GREEN MOUNTAIN COFFEE INC
10-Q, 1998-08-18
MISCELLANEOUS FOOD PREPARATIONS & KINDRED PRODUCTS
Previous: BEAR STEARNS COMMERCIAL MORTGAGE SECURITIES INC, S-3, 1998-08-18
Next: ARM FINANCIAL GROUP INC, S-8, 1998-08-18




                                    FORM 10-Q

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


    (Mark One)

     |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934.

     For the twelve weeks ended July 4, 1998

                                       OR

     |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934.

     For the transition period from __________ to ____________

     Commission file number 1-12340


                           GREEN MOUNTAIN COFFEE, INC.
             (Exact name of registrant as specified in its charter)

                    Delaware                             03-0339228
       -----------------------------------  ------------------------------------
       (State or other jurisdiction of      (I.R.S. Employer Identification No.)
       incorporation or organization)

                           33 Coffee Lane, Waterbury,
                       Vermont 05676 (Address of principal
                          executive offices) (zip code)

                                 (802) 244-5621
              -----------------------------------------------------
              (Registrant's telephone number, including area code)



- - --------------------------------------------------------------------------------
   (Former name, former address and former fiscal year, if changed since last
   report.)



     Indicate  by check mark  whether the  registrant  has (1) filed all reports
     required to be filed by Section 13 or 15(d) of the Securities  Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period that the
     registrant was required to file such reports),  and (2) has been subject to
     such filing requirements for the past 90 days.
     YES [ X ]    NO [  ]

   As of August 15, 1998, 3,530,818 shares of common stock of the registrant    
   were outstanding.


<PAGE>


                          Part I. Financial Information
                          Item I. Financial Statements

                           GREEN MOUNTAIN COFFEE, INC.
                           Consolidated Balance Sheet
                             (Dollars in thousands)
<TABLE>                

                                                                              July 4,         September 27,
                                                                               1998               1997
                                                                          ---------------    ---------------
                                                                            (unaudited)
<S>                                                                        <C>                  <C>
         Assets
Current assets:
   Cash and cash equivalents............................................   $    359            $     831
   Receivables, less allowances of $173 at July 4, 1998
         and $116 at September 27, 1997.................................      5,292                4,119
   Inventories..........................................................      5,923                5,224
   Other current assets.................................................        432                  376
   Deferred income taxes, net...........................................        879                  865
                                                                           --------             --------

         Total current assets...........................................     12,885               11,415


Fixed assets,net........................................................     11,246               11,258
Other long-term assets..................................................        327                  385
Deferred income taxes, net..............................................        713                  486
                                                                           --------             --------

                                                                           $ 25,171             $ 23,544
                                                                           ========             ========

         Liabilities and Stockholders' Equity 
Current liabilities:
   Current portion of long-term debt....................................   $    253             $    943
   Current portion of obligation under capital lease....................         47                  132
   Accounts payable.....................................................      3,967                4,954
   Accrued losses and other costs of discontinued operations, net.......         47                    -
   Accrued payroll......................................................        716                  616
   Accrued expenses.....................................................        414                  279
                                                                           --------             --------

        Total current liabilities.......................................      5,444                6,924
                                                                           --------             --------

Long-term debt..........................................................      5,091                1,968
                                                                           --------             --------

Obligation under capital lease..........................................          -                   12
                                                                           --------             --------

Long-term line of credit................................................      5,500                3,985
                                                                           --------             --------


Stockholders' equity:
   Common stock, $0.10 par value:
     Authorized - 10,000,000  shares;  issued and outstanding - 
     3,530,818 shares at July 4, 1998 and September 27, 1997............        353                  353
   Additional paid-in capital...........................................     12,954               12,954
   Accumulated deficit..................................................     (4,171)              (2,652)
                                                                           --------             --------

   Total stockholders' equity...........................................      9,136               10,655
                                                                           --------             --------

                                                                           $ 25,171             $ 23,544
                                                                           ========             ========


<FN>
The accompanying Notes to Consolidated Financial Statements are an integral part
of these financial statements.
</FN>
</TABLE>


<PAGE>


                           GREEN MOUNTAIN COFFEE, INC.
                      Consolidated Statement of Operations
                  (Dollars in thousands except per share data)

<TABLE>

                                                                                   Twelve weeks ended
                                                                          ----------------------------------
                                                                            July 4, 1998       July 5, 1997
                                                                          ---------------    ---------------
                                                                                      (unaudited)
<S>                                                                          <C>                <C>  
Net sales .................................................................. $    12,675        $    9,772

Cost of sales ..............................................................       8,090              6,302
                                                                             -----------        -----------

    Gross profit............................................................       4,585              3,470

Selling and operating expenses .............................................       3,209              2,495
General and administrative expenses ........................................       1,017                749
                                                                             -----------        -----------

    Operating income .......................................................         359                226

Other income ...............................................................          13                 15
Interest expense...........................................................         (241)              (119)
                                                                             -----------        -----------

    Income before income taxes .............................................         131                122

Income tax expense .........................................................         (52)               (46)
                                                                             -----------        -----------

      Income from continuing operations ....................................          79                 76
                                                                             -----------        -----------

Discontinued operations - Note 3:

Loss from  discontinued  retail stores operations to May 29, 1998, net
of income tax benefits of $37 and $46 for 1998 and 1997,  respectively......         (56)               (75)
Loss on disposal of retail stores, including provision of $342
for operating losses during the phase-out period, net of
income tax benefits of $834 ................................................      (1,259)                 -
                                                                             -----------        -----------
             Net income (loss) ............................................. $    (1,236)       $         1
                                                                             ===========        ===========

  Net income per share - continuing operations ............................. $      0.02        $      0.02
  Net loss per share - discontinued operations ............................. $     (0.37)       $     (0.02)
                                                                             -----------        -----------

  Net income (loss) per share - basic and diluted .......................... $     (0.35)       $      0.00
                                                                             ===========        ===========

  Weighted average shares ..................................................   3,530,818          3,424,035
                                                                             ===========        ===========


<FN>
The accompanying Notes to Consolidated Financial Statements are an integral part
of these financial statements.
</FN>
</TABLE>


<PAGE>




                           GREEN MOUNTAIN COFFEE, INC.
                      Consolidated Statement of Operations
                  (Dollars in thousands except per share data)

<TABLE>
                                                                                   Forty weeks ended
                                                                           ---------------------------------
                                                                            July 4, 1998       July 5, 1997
                                                                           --------------      -------------
                                                                                      (unaudited)
<S>                                                                          <C>                <C> 
 Net sales.................................................................. $    42,479        $    31,393

 Cost of sales..............................................................      28,255             19,524
                                                                             -----------        -----------

     Gross profit...........................................................      14,224             11,869

 Selling and operating expenses.............................................      10,404              7,653
 General and administrative expenses........................................       3,228              2,487
 Loss on abandonment of fixed assets .......................................           -                218
                                                                             -----------        -----------

     Operating income.......................................................         592              1,511

 Other income...............................................................          53                 13
 Interest expense...........................................................        (647)              (370)
                                                                             -----------        -----------

     Income (loss) before income taxes......................................          (2)             1,154

 Income tax benefit.........................................................          39                307
                                                                             -----------        -----------
     Income from continuing operations......................................          37              1,461
                                                                             -----------        -----------

 Discontinued operations - Note 3:
 Loss from discontinued  retail stores operations to May 29, 1998, net
 of income tax benefits of $196 and $100 for 1998 and 1997, respectively....        (297)              (159)
 Loss on disposal of retail stores, including provision of $342
 for operating losses during the phase-out period, net of
 income tax benefits of $834  ..............................................      (1,259)                 -
                                                                             -----------        -----------
     Net income (loss)...................................................... $    (1,519)       $     1,302
                                                                             ===========        ===========

   Net income per share - continuing operations ............................ $      0.01        $      0.43
   Net loss per share - discontinued operations............................. $     (0.44)       $     (0.05)
                                                                             -----------        -----------
   Net income (loss) per share - basic and diluted.......................... $     (0.43)       $      0.38
                                                                             ===========        ===========

   Weighted average shares..................................................   3,530,818          3,419,349
                                                                             ===========        ===========


<FN>
The accompanying Notes to Consolidated Financial Statements are an integral part
of these financial statements.
</FN>
</TABLE>


<PAGE>



                           GREEN MOUNTAIN COFFEE, INC.
                      Consolidated Statement of Cash Flows
                             (Dollars in thousands)

<TABLE>
                                                                              Forty weeks ended
                                                                     ----------------------------------
                                                                       July 4, 1998       July 5, 1997
                                                                     ---------------     --------------
                                                                                 (unaudited)         
<S>                                                                      <C>                <C>
Cash flows from operating activities:
    Net income (loss)....................................................    (1,519)             1,302
    Net loss from discontinued operations ...............................     1,556                159
                                                                         ----------         ----------
    Net income from continuing operations ...............................        37              1,461
    Adjustments to reconcile net income to net cash
      provided by operating activities - continuing operations:
         Depreciation and amortization...................................     1,992              1,728
         Loss (gain)on disposal of fixed assets.........................       (42)               237
         Provision for doubtful accounts.................................       273                112
         Deferred income taxes...........................................       (45)              (349)
         Changes in assets and liabilities:
            Receivables..................................................    (1,446)              (744)
            Inventories..................................................      (852)            (1,365)
            Other current assets.........................................       (83)               (18)
            Other long-term assets, net..................................         6                (98)
            Accounts payable.............................................      (987)               536
            Accrued payroll..............................................       100                 30
            Accrued expenses.............................................       135                207
                                                                         ----------         ----------

            Net cash provided by (used for) operating activities -
            continuing operations........................................      (912)             1,737
                                                                         ----------         ----------

            Net cash  used  for  operating  activities -
            discontinued operations .....................................      (440)              (124)
                                                                         ----------         ----------

Cash flows from investing activities - continuing operations:
    Expenditures for fixed assets........................................    (2,902)            (3,997)
    Proceeds from disposals of fixed assets..............................       119                 65
                                                                         ----------         ----------

            Net cash used for investing activities -
            continuing operations........................................    (2,783)            (3,932)
                                                                         ----------         ----------

            Net cash used for investing activities -
            discontinued operations .....................................      (188)                (2)
                                                                         ----------         ----------

 Cash flows from financing activities:
    Issuance of common stock ............................................         -                 64
    Issuance of long-term debt...........................................     4,500                  -
    Repayment of long-term debt..........................................    (2,067)              (768)
    Principal payments under capital lease obligation....................       (97)               (94)
    Net change in revolving line of credit...............................     1,515              2,928
                                                                         ----------         ----------

            Net cash provided by financing activities....................     3,851              2,130
                                                                         ----------         ----------

Net decrease in cash and cash equivalents................................      (472)              (191)
Cash and cash equivalents at beginning of period.........................       831                551
                                                                         ----------         ----------

Cash and cash equivalents at end of period...............................       359                360
                                                                         ==========         ==========


<FN>
The accompanying Notes to Consolidated Financial Statements are an integral part
of these financial statements.
</FN>
</TABLE>


<PAGE>


                                           Green Mountain Coffee, Inc.
                                   Notes to Consolidated Financial Statements


1.       Basis of Presentation

         The accompanying  unaudited consolidated financial statements have been
         prepared in accordance with generally  accepted  accounting  principles
         for interim financial  information,  the instructions to Form 10-Q, and
         Rule 10-01 of Regulation S-X.  Accordingly,  they do not include all of
         the information and footnotes required by generally accepted accounting
         principles for complete consolidated financial statements.

         In the opinion of management,  all adjustments considered necessary for
         a fair  statement  of the interim  financial  data have been  included.
         Results from  operations  for the twelve week period ended July 4, 1998
         are not necessarily  indicative of the results that may be expected for
         the fiscal year ending September 26, 1998.

         For further information, refer to the consolidated financial statements
         and the footnotes  included in the annual report on Form 10-K for Green
         Mountain Coffee,  Inc. ("Green  Mountain") for the year ended September
         27, 1997.

         Basic net income per share is computed based upon the weighted  average
         number of common shares outstanding during the period.


2.       Inventories

         Inventories consist of the following:
<TABLE>
                                                    July 4,       September 27,
                                                      1998            1997
                                                ---------------  --------------

<S>                                               <C>             <C>        
            Raw materials and supplies.........   $ 3,143,000     $ 2,148,000
            Finished goods........................  2,780,000       3,076,000
                                                 -------------    -------------
                                                  $ 5,923,000     $ 5,224,000
                                                 =============    =============
</TABLE>



3.       Discontinued company-owned retail store operations

         On May 29, 1998, Green Mountain announced that it had adopted a plan to
         discontinue its Company-owned  retail store operations.  The Company is
         planning  to sell or close all of its retail  stores by  September  26,
         1998,  or as soon as  practical  thereafter.  Accordingly,  the  retail
         stores  are  reported  as  discontinued   operations  for  all  periods
         presented.   Under  generally  accepted  accounting   principles,   the
         operating  results of such  operations  are being  segregated  from the
         continuing  operations  and  reported  separately  on the  statement of
         operations.   A  provision  for  anticipated   losses  on  discontinued
         operations   through  disposal  date  is  based  on  management's  best
         estimates and is included in the current period.

         The  estimated  loss on  disposal  of the retail  store  operations  is
         $1,259,000  (net of a tax benefit of  $834,000).  The  pre-tax  loss on
         disposal of $2,093,000 consists of an estimated loss on disposal of the
         business of  $1,751,000  and a provision  of $342,000  for  anticipated
         losses from May 29, 1998 (the  measurement  date) until  disposal.  The
         loss on disposal  includes  provisions for estimated lease  termination
         costs,  write-off of  leasehold  improvements  and other fixed  assets,
         severance, and employee benefits.

         Net sales from the retail store  operations  for the twelve weeks ended
         July  4,  1998  and  July  5,  1997  were   $700,000  and   $1,045,000,
         respectively.  Net sales from the retail store operations for the forty
         weeks  ended  July  4,  1998  and  July 5,  1997  were  $3,033,000  and
         $3,899,000, respectively.

         The assets and  liabilities of the  discontinued  retail  operations at
         July  4,  1998  are  reflected  as  a  net  current  liability  in  the
         accompanying  consolidated  balance sheet.  The net  liabilities of the
         discontinued   operations  in  the  July  4,  1998  balance  sheet  are
         summarized as follows:


<PAGE>


         (In thousands)
- - --------------------------------------------------------------------------------
         Current assets                                                 $ 127
         Fixed assets, net                                                892
         Long-term deferred tax assets, net                               834
         Other long-term assets                                            52
         Less provision for losses on assets                             (996)
                                                                        ------
         Net realizable value of assets from discontinued operations      909

         Estimated accrued costs on disposal of discontinued operations  (956)
                                                                        ------

         Net accrued losses and other costs of discontinued operations  $ (47)
                                                                        ======




4.       Line of credit and long-term debt

         On February  20, 1998,  the Company  amended its credit  facility  with
         Fleet Bank - NH  ("Fleet").  Under the  revised  facility,  the line of
         credit  has  been   increased  from   $6,000,000  to  $9,000,000   (the
         availability of which is subject to the Company's  accounts  receivable
         and  inventory  levels) and the term was  extended  to March 31,  2001.
         Under the amended  facility,  the Company was also able to borrow up to
         $4,500,000  in term debt with a maturity of March 31, 2003.  Borrowings
         under this term  revolver do not  require  principal  repayments  until
         October 31, 1999, at which time monthly  principal  payments of $75,000
         will commence.  Interest rates for the entire facility will be equal to
         the lower of Fleet's  base rate or a margin  added to LIBOR rates based
         on a performance  pricing  structure.  At July 4, 1998, the outstanding
         balances on the line of credit and on the term revolver were $5,500,000
         and  $4,500,000,  respectively.  The  Company's  agreement  with  Fleet
         contains various financial covenants.  At July 4, 1998, the Company was
         in compliance with these covenants.

         On May 29, 1998, the Company entered into a standard International Swap
         Dealers  Association  Inc.  interest  rate swap  agreement  with  Fleet
         National Bank in order to limit the effect of increases in the interest
         rates  on  its  floating  debt.  Under  such  agreement,  any  interest
         differential  is accrued as an interest  rate change and is recorded in
         interest  expense.  This agreement with a notional amount of $6 million
         expires  in May  2001.  The  effect of this  agreement  is to limit the
         interest  rate  exposure to 5.84% (versus the 30-day LIBOR rate) plus a
         margin based on a performance  pricing structure on $4.5 million of the
         Company's  long-term  revolver  and $1.5 million of its line of credit.
         Interest  expense was not materially  impacted by this agreement in the
         twelve weeks ended July 4, 1998.



<PAGE>



5.       Earnings per share

         In February  1997,  the  Financial  Accounting  Standards  Board issued
         Statement  of  Financial  Accounting  Standards  No.  128  (SFAS  128),
         "Earnings per Share".  SFAS 128 establishes new standards for computing
         and presenting  earnings per share and was effective beginning with the
         Company's  first 1998 fiscal  quarter.  SFAS 128  replaces  primary and
         fully  diluted  earnings per share with basic and diluted  earnings per
         share and requires  restatement of all previously reported earnings per
         share  data  that  are  presented.  For the  periods  presented  in the
         consolidated  statement of operations,  basic and diluted  earnings per
         share are the same.



6.        Derivative instruments and hedging activities

         On June 15,  1998,  the  Financial  Accounting  Standards  Board issued
         Statement  of  Financial  Accounting  Standards  No.  133  (SFAS  133),
         "Accounting for Derivative  Instruments and Hedging  Activities".  SFAS
         133 is effective for all fiscal  quarters of all fiscal years beginning
         after June 15,  1999  (September  25, 1999 for the  Company).  SFAS 133
         requires  that all  derivative  instruments  be recorded on the balance
         sheet at their fair value. Changes in the fair value of derivatives are
         recorded each period in current earnings or other comprehensive income,
         depending  on whether a  derivative  is  designated  as part of a hedge
         transaction and, if it is, the type of hedge transaction. Management of
         the Company  anticipates  that,  due to its  limited use of  derivative
         instruments,  the  adoption  of SFAS 133  will  not have a  significant
         effect  on  the  Company's  results  of  operations  or  its  financial
         position.












<PAGE>


Item 2. Management's Discussion and Analysis of Financial Condition and Results 
       of Operations


Overview

Green Mountain Coffee, Inc. (the "Company" or "Green Mountain"), a leader in the
specialty  coffee  industry,  roasts  over 25 high  quality  arabica  coffees to
produce  over 60  varieties  of coffee  that it sells  under the Green  Mountain
Coffee  Roasters(R)  brand.  For the  forty  weeks  ended  July 4,  1998,  Green
Mountain's wholesale operation contributed approximately 94.2% of net sales from
continuing  operations.  Green  Mountain's  wholesale  operation sells coffee to
retailers  and  food  service  concerns  including  supermarkets,   restaurants,
convenience  stores,  specialty food stores,  hotels,  universities and business
offices.  The  Company  also  has a  direct  mail  operation  serving  customers
nationwide  from  its  Waterbury,  Vermont  headquarters,  which  accounted  for
approximately  5.8% of net sales  from  continuing  operations  during  the same
period.

On May  29,  1998,  Green  Mountain  announced  that  it had  adopted  a plan to
discontinue its company-owned retail stores operations.  The Company is planning
to sell or close all of its retail  stores by September  26, 1998, or as soon as
practical thereafter.

Cost of sales  consists of the cost of raw  materials  including  coffee  beans,
flavorings and packaging  materials,  a portion of the Company's rental expense,
the salaries and related  expenses of  production  and  distribution  personnel,
depreciation on production equipment and freight and delivery expenses.  Selling
and operating  expenses  consist of expenses that directly  support the sales of
the Company's wholesale or direct mail channels, including media and advertising
expenses,  a portion of the  Company's  rental  expense,  and the  salaries  and
related  expenses  of  employees   directly   supporting   sales.   General  and
administrative  expenses consist of expenses  incurred for corporate support and
administration,  including  a portion of the  Company's  rental  expense and the
salaries and related expenses of personnel not elsewhere categorized.

The Company's fiscal year ends on the last Saturday in September.  The Company's
fiscal year normally consists of 13 four-week periods with the first, second and
third "quarters" ending 16 weeks, 28 weeks and 40 weeks, respectively,  into the
fiscal year.


Coffee Prices, Availability and General Risk Factors

Green coffee  commodity  prices are subject to  substantial  price  fluctuations
caused by multiple  factors.  During  fiscal 1997,  the "C" price of coffee (the
price  per pound  quoted by the  Coffee,  Sugar  and Cocoa  Exchange)  increased
dramatically.  In May 1997, the "C" price reached a high of over $3.00,  up from
$1.04 on December 6, 1996.  Since  then,  the "C" price of coffee has  generally
declined,  but remains high relative to historical levels. At July 31, 1998, the
"C" price of coffee for  September  delivery  was $1.29.  In addition to the "C"
price,  coffee of the quality  sought by Green Mountain also tends to trade on a
negotiated  basis at a substantial premium  or "differential".  Since  December 
1996, differentials have been volatile and generally rising.

The Company  believes that the cost of green coffee will continue to be volatile
throughout  fiscal 1998.  Because Green  Mountain holds coffee  inventories  and
fixes the price of some of its green coffee in advance,  the effect of "C" price
fluctuations on the Company's cost of goods is generally  delayed.  There can be
no assurance  that the Company will be  successful  in passing  increases in the
cost of green  coffee on to  customers  without  losses in sales volume or gross
margin. Similarly,  rapid sharp decreases in the cost of green coffee could also
force the Company to lower sales prices before  realizing cost reductions in its
green coffee inventory. Because Green Mountain roasts over 25 different types of
green coffee beans to produce its more than 60 varieties of coffee,  if one type
of green  coffee bean were to become  unavailable  or  prohibitively  expensive,
management  believes Green Mountain could  substitute  another type of coffee of
equal  or  better  quality,  meeting  a  similar  taste  profile,  in a blend or
temporarily  remove  that  particular  coffee from its  product  line.  However,
frequent  substitutions  could lead to cost increases and  fluctuations in gross
margins.  Furthermore,  a worldwide supply shortage of the high-quality  arabica
coffees the Company purchases could have an adverse impact on the Company.

Certain  statements  contained  herein are not based on historical  fact and are
"forward-looking  statements"  within the meaning of the  applicable  securities
laws and regulations.  Owing to the  uncertainties  inherent in  forward-looking
statements,  actual  results  could  differ  materially  from those set forth in
forward-looking  statements.  Factors that could cause actual  results to differ
materially from those in the  forward-looking  statements  include,  but are not
limited to,  business  conditions  in the coffee  industry and food  industry in
general, the loss of a major customer,  fluctuations in availability and cost of
green coffee, economic conditions,  prevailing interest rates, competition,  the
management  challenges of rapid growth,  variances  from budgeted  sales mix and
growth rate, consumer acceptance of the Company's new products,  the impact of a
tighter job market, weather and special or unusual events, as well as other risk
factors described in the Company's Annual Report on Form 10-K for the year ended
September  27,  1997  and  other  factors  described  from  time  to time in the
Company's filings with the Securities and Exchange  Commission.  Forward-looking
statements reflect  management's  analysis as of the date of this document.  The
Company  does not  undertake to revise these  statements  to reflect  subsequent
developments.



Results of Operations
<TABLE>

                                                             Twelve weeks ended                   Forty weeks ended
                                                       -------------------------------    -----------------------------------

                                                        July 4, 1998     July 5, 1997     July 4, 1998      July 5, 1997
                                                       --------------   --------------    -------------    --------------
<S>                                                     <C>              <C>              <C>               <C> 
          Net Sales:
               Wholesale...............................       95.0 %           94.1 %           94.2 %            92.7 %
               Direct mail.............................        5.0 %            5.9 %            5.8 %             7.3 %
                                                        -------------   --------------    -------------    --------------

          Net sales....................................      100.0 %          100.0 %          100.0 %           100.0 %
          Cost of sales................................       63.9 %           64.5 %           66.5 %            62.2 %
                                                        -------------   --------------    -------------    --------------

               Gross profit............................       36.1 %           35.5 %           33.5 %            37.8 %

          Selling and operating expenses...............       25.3 %           25.5 %           24.5 %            24.4 %
          General and administrative expenses..........        8.0 %            7.7 %            7.6 %             7.9 %
          Loss on abandonment of fixed assets..........          -                -                -               0.7 %
                                                        -------------   --------------    -------------    --------------

               Operating income........................        2.8 %            2.3 %            1.4 %             4.8 %
   
          Other income.................................        0.1 %             0.2 %           0.1 %             0.1 %
          Interest expense.............................       (1.9)%           (1.2)%           (1.5)%            (1.2)%
                                                        -------------   --------------    -------------    --------------

               Income (loss) before taxes...............       1.0 %            1.3 %           (0.0)%             3.7 %
      
          Income tax benefit (expense).................       (0.4)%           (0.5)%            0.1 %             1.0 %
                                                        -------------   --------------    -------------    --------------

           Income from continuing operations...........        0.6 %            0.8 %            0.1 %             4.7 %
                                                        -------------   --------------    -------------    --------------

          Loss from discontinued operations, net of
          tax benefits.................................       (0.5)%           (0.8)%           (0.7)%            (0.5)%
          Loss on disposal, net of tax benefits........       (9.9)%              -             (3.0)%               -  
                                                        -------------   --------------    -------------    --------------

               Net income (loss).......................       (9.8)%            0.0 %           (3.6)%              4.2%
                                                        =============   ==============    =============    ==============
</TABLE>

Twelve weeks ended July 4, 1998 versus twelve weeks ended July 5, 1997

Net sales from continuing  operations  increased by $2,903,000,  or 29.7%,  from
$9,772,000  for the  twelve  weeks  ended July 5, 1997 (the  "1997  period")  to
$12,675,000 for the twelve weeks ended July 4, 1998 (the "1998 period").  Coffee
pounds  sold  increased  by  approximately   404,000  pounds,  or  29.1%,  from
approximately  1,390,000  pounds in  the 1997 period to  approximately 1,794,000
pounds in the 1998 period.

The net sales increase is  attributable to the wholesale area in which net sales
increased  by  $2,840,000,  or 30.9%,  from  $9,200,000  for the 1997  period to
$12,040,000  for the 1998 period.  The  wholesale  net sales  increase  resulted
primarily  from the  growth of  certain  large  accounts  in the  office  coffee
service, convenience store and supermarket categories.

The Company  expects to start lowering  prices on some of its coffee products in
the fourth  fiscal  quarter of 1998 to reflect  the recent  decrease  in the "C"
price of  coffee.  This  could  lead to the  percentage  growth in  pounds  sold
becoming greater than the percentage growth in dollar sales in future quarters.

Gross profit from continuing operations increased by $1,115,000,  or 32.1%, from
$3,470,000  for the  1997  period  to  $4,585,000  for  the  1998  period.  As a
percentage of net sales, gross profit increased 0.6 percentage points from 35.5%
for the 1997 period to 36.1% for the 1998  period.  This  increase is  primarily
attributable to a decrease in green coffee costs,  which was partially offset by
changes in the  wholesale  customer  category  mix with a higher  year-over-year
percentage  of sales to office  coffee  service  distributors  which carry lower
gross margins.

 Selling and operating expenses increased by $714,000, or 28.6%, from $2,495,000
for the 1997 period to $3,209,000  for the 1998 period.  The increase in selling
and operating  expense was  primarily  due to increased  sales and sales support
personnel  expenses,  as well as increased  promotional and marketing  expenses.
Selling and operating  expenses  decreased 0.2 percentage points as a percentage
of sales from 25.5% for the 1997 period to 25.3% for the 1998 period.

General and  administrative  expenses  increased  by  $268,000,  or 35.8%,  from
$749,000 for the 1997 period to  $1,017,000  for the 1998 period,  and increased
0.3 percentage  points as a percentage of sales from 7.7% for the 1997 period to
8.0% for the 1998 period. The increase in general and administrative expenses is
primarily related to expenses in support of the  implementation of the Company's
new enterprise information system and to higher personnel-related expenses.

Interest expense  increased by $122,000,  or 102.5%,  from $119,000 for the 1997
period to $241,000 for the 1998 period as a result of  additional  borrowings to
fund both  working  capital  needs  and  capital  expenditures  to  support  the
Company's growth.

As a result of the foregoing,  income from  continuing  operations  increased by
$3,000,  or 3.9%,  from  $76,000,  or $0.02 per  share,  for the 1997  period to
$79,000, or $0.02 per share, for the 1998 period.

At the beginning of the 1998 fiscal year, the Company started to re-evaluate the
role of its retail  operation  in the  context of its overall  growth  strategy.
Since the Company's founding in 1981, the company-owned  retail stores have been
an important part of the Company's strategy of getting customers to sample Green
Mountain's coffee by the cup. Now, with over 5,000 wholesale customers,  most of
which serve  Green  Mountain's  coffee by the cup,  the  strategic  value of the
company-owned  retail  stores  is  diminished.  Although  the  retail  operation
generates a higher gross profit as a percentage  of sales than Green  Mountain's
wholesale  business,  it does not benefit  from the same  economies  of scale in
selling and operating  expenses.  On May 29, 1998, the Company announced that it
was intending to sell or close its remaining stores by September 26, 1998, or as
soon as practical thereafter.

Due to the phase-out of company-owned  retail store  operations,  net sales from
the discontinued retail operations declined $345,000,  or 33.0%, from $1,045,000
in  the  1997  period  to  $700,000  in the  1998  period.  The  net  loss  from
discontinued operations decreased by $19,000, or 25.3%, from $75,000 in the 1997
period to $56,000 in the 1998 period through the May 29, 1998 measurement  date.
In the 1998 period, the Company also recorded a $1,259,000 loss on disposal, net
of tax benefits of $834,000.  The pre-tax $2,093,000 charge includes  provisions
for estimated  lease  termination  costs,  the write-off of retail fixed assets,
severance  and  employee  benefits,  as  well as a  provision  of  $342,000  for
anticipated  losses from the May 29, 1998  measurement date until final disposal
of each of the stores.

Net income  decreased by  $1,237,000  from a net income of $1,000,  or $0.00 per
share,  for the 1997 period to a net loss of $1,236,000, or $0.35 per share, for
the 1998 period.


Forty weeks ended July 4, 1998 versus forty weeks ended July 5, 1997

Net sales from continuing  operations  increased by $11,086,000,  or 35.3%, from
$31,393,000  for the forty weeks  ended July 5, 1997 (the "1997 YTD  period") to
$42,479,000  for the forty  weeks  ended July 4, 1998 (the  "1998 YTD  period").
Coffee pounds sold increased by approximately  1,174,000  pounds, or 25.0%, from
approximately 4,692,000 pounds in the 1997 YTD period to approximately 5,866,000
pounds in the 1998 YTD period. The difference between the percentage increase in
net sales and the percentage  increase in coffee pounds relates primarily to net
year-over-year increases in Green Mountain's selling prices for coffee.

The net sales increase is  attributable to the wholesale area in which net sales
increased by $10,926,000, or 37.6 %, from $29,091,000 for the 1997 YTD period to
$40,017,000 for the 1998 YTD period.  The wholesale net sales increase  resulted
primarily  from the  growth of  certain  large  accounts  in the  office  coffee
service, convenience store and supermarket categories.

Gross profit from continuing operations increased by $2,355,000,  or 19.8%, from
$11,869,000 for the 1997 YTD period to $14,224,000 for the 1998 YTD period. As a
percentage of net sales,  gross profit declined 4.3 percentage points from 37.8%
for the 1997 YTD  period to 33.5% for the 1998 YTD  period.  The  decrease  as a
percentage of sales is primarily due to the mathematical impact of higher prices
and higher green coffee costs as well as a change in wholesale customer category
mix.

Selling  and  operating  expenses  increased  by  $2,751,000,   or  35.9%,  from
$7,653,000  for the 1997 YTD  period  to  $10,404,000  for the 1998 YTD  period.
Selling and operating  expenses  increased 0.1 percentage points as a percentage
of sales from  24.4% for the 1997 YTD  period to 24.5% for the 1998 YTD  period.
The  increase  in selling  and  operating  expense  was  primarily  due to added
personnel  expenses  and  promotional  expenses  in  support  of  the  Company's
strategic effort to increase its growth rate.

General and  administrative  expenses  increased  by  $741,000,  or 29.8%,  from
$2,487,000 for the 1997 YTD period to $3,228,000  for the 1998 YTD period.  This
represented  a decrease of 0.3  percentage  points as a percentage of sales from
7.9% for the 1997 YTD period to 7.6% for the 1998 YTD  period.  The  increase in
general and  administrative  expenses was primarily  due to added  personnel and
expenses  related  to  the   implementation  of  the  Company's  new  enterprise
information system.

During the second fiscal quarter of 1997, Green Mountain commenced the expansion
of its central production and distribution  facility in Waterbury,  Vermont. The
Company  recorded a loss on abandonment of equipment of $218,000 during the 1997
YTD period due to the  demolition of an old,  adjacent  office  building and the
redesign of the production flow to be used in the expanded facility. This 45,000
square  foot  expansion  is  now  complete,  and  has  been  used  for  expanded
warehousing and distribution  space since the beginning of the second quarter of
1998,  with  roasting  and  packaging  machinery  being  added as needed.  It is
estimated  that the  addition  carries  incremental  annual  occupancy  costs of
approximately $400,000.

Operating income decreased by $919,000,  or 60.8%,  from $1,511,000 for the 1997
YTD period to $592,000 for the 1998 YTD period.  This decline was  primarily due
to increased fixed operating costs related to the Company's  recent  investments
in its sales and sales support personnel, its information systems infrastructure
and the plant  expansion.  Green Mountain is in the process of  implementing  an
enterprise  information  system which it expects to use to facilitate growth and
improve operations and customer service. This new enterprise  information system
also addresses Green Mountain's core "Year 2000" issues.  The additional project
related   personnel,   depreciation  and  software   maintenance   expenses  (of
approximately  $1,000,000  for fiscal  1998) is  expected  to continue to impact
operating expenses and, to a lesser extent, cost of goods sold.

The income tax  benefit  recognized  under SFAS 109 was  $39,000 in the 1998 YTD
period  compared to $307,000  for the 1997 YTD period.  The Company  reduced its
deferred tax asset valuation  allowance by $562,000 during the second quarter of
1997 because,  based on the weight of available evidence,  as prescribed by SFAS
109,  Green  Mountain  was more likely than not to realize a large amount of its
deferred tax assets.

As a results of the foregoing,  income from continuing  operations  decreased by
$1,424,000,  from  $1,461,000,  or $0.43 per  share,  for the 1997 YTD period to
$37,000, or $0.01 per share, for the 1998 YTD period.

Net sales from the  discontinued  retail store operations  declined  $866,000 or
22.2%  from  $3,899,000  in the 1997 YTD  period to  $3,033,000  in the 1998 YTD
period.  The net loss from  discontinued  operations  increased by $138,000,  or
86.8%,  from $159,000 in the 1997 YTD period to $297,000 from September  28,1997
until the May 29, 1998  measurement  date. In addition,  the Company  recorded a
$1,259,000 loss on disposal charge in the 1998 YTD period, as discussed above.


Liquidity and Capital Resources

Working  capital  increased  $2,950,000 from $4,491,000 at September 27, 1997 to
$7,441,000  at July 4,  1998.  This  increase  is  primarily  related  to higher
accounts   receivable  due  to  customer  terms  becoming  generally  longer  in
conjunction  with the change in  wholesale  customer  mix and  certain  accounts
receivable  system  conversion  issues;  lower accounts payable due to the lower
level of capital  expenditures;  higher  inventories;  and the  reduction of the
current  portion of long-term debt due to the amendment of the Company's  credit
facility (see below).  The higher  inventory  results  primarily  from a Company
decision to keep larger quantities of raw material inventory on hand to ensure a
reliable supply of high quality coffee at reasonable cost.

Cash used for  capital  expenditures,  excluding  company-owned  retail  stores,
aggregated  $2,902,000 during the 1998 YTD period,  and included  $1,244,000 for
equipment on loan to wholesale customers,  $789,000 for leasehold  improvements,
$318,000 for  production  equipment,  and  $425,000  for  computer  hardware and
software.  During the 1997 YTD period,  Green  Mountain  had  non-retail  stores
capital expenditures of $3,997,000,  including $670,000 for equipment on loan to
wholesale  customers,  $627,000 for  production and  distribution  equipment and
$2,130,000  for  computer  hardware  and  software.  Cash  used to fund  capital
expenditures  in the 1998 YTD  period was  obtained  from net cash  provided  by
financing activities.

The  Company  currently  plans to make  capital  expenditures  in fiscal 1998 of
approximately  $4,000,000.  Management  continuously reviews capital expenditure
needs and actual amounts expended may differ from these estimates.

On February 20, 1998, the Company  amended its credit facility with Fleet Bank -
NH ("Fleet").  Under the revised facility, the line of credit has been increased
from  $6,000,000  to  $9,000,000  (the  availability  of which is subject to the
Company's accounts receivable and inventory levels) and the term was extended to
March 31, 2001. At July 4, 1998, the total availability under the line of credit
was $6,972,000 and the  outstanding  balance was  $5,500,000.  Under the amended
facility, the Company was also able to borrow up to $4,500,000 in term debt with
a maturity of March 31, 2003. Borrowings under this term revolver do not require
principal  repayments  until October 31, 1999,  at which time monthly  principal
payments of $75,000 will commence. At July 4, 1998, $4,500,000 of this term debt
was outstanding.  The Company's  agreement with Fleet contains various financial
covenants.  At July 4,  1998,  the  Company  was in  compliance  with all of its
covenants.

In addition, on May 29, 1998, the Company entered into a standard  International
Swap Dealers Association,  Inc. interest rate swap agreement with Fleet National
Bank in order to limit the  effect of  increases  in the  interest  rates on its
floating debt.  This agreement with a notional  amount of $6 million  expires in
May 2001. The effect of this agreement is to limit the interest rate exposure to
5.84%  (versus  the  30-day  LIBOR  rate) plus a margin  based on a  performance
pricing structure on $4.5 million of the Company's  long-term  revolver and $1.5
million of its line of credit.  The interest  rate for the remainder of the line
of credit is equal to the lower of LIBOR  rates plus a margin and  Fleet's  base
rate.  The margin based on Company  performance  was 2.5% for the line of credit
and 2.75% for the term debt at July 4, 1998.

Management believes that cash flow from operations,  existing cash and available
borrowings  under its credit facility and other sources will provide  sufficient
liquidity to pay its liabilities in the normal course of business,  fund capital
expenditures and service debt requirements for the remainder of calendar 1998.

Year 2000

Management is in the process of completing  its  assessment of the impact of the
Year 2000 problem on its  operational  and financial  reporting  systems and has
developed a plan to correct  critical  systems before they fail. All of the core
functions of the wholesale  operation such as order  fulfillment and billing are
now on Peoplesoft, which is Year 2000 compliant. All of the accounting functions
necessary for day-to-day  operations and the preparation of financial statements
have  also  been  migrated  to  Peoplesoft.  The  Company  believes  that it has
sufficient  time and  resources  to complete the  conversion  (or upgrade of the
existing software  wherever  possible) of the remainder of its core applications
to make them Year 2000 compliant,  including human resources,  asset management,
service management, and order management for its direct mail operation.

Green Mountain does not expect to encounter  major problems with its PC hardware
and  operating  system,  but  is  still  in  the  process  of  evaluating  other
operational  systems,  including,  but not limited to, the Company's  PBX, voice
mail, and roaster automation systems. In addition,  while the Company is working
closely with its major  suppliers on  identifying  areas of  non-compliance  and
resolving  them,  it has decided that it would be  impractical  to contact every
supplier to assess the  possible effects of Year 2000 software failures on their
internal operations,  which could in turn effect the Company's operations.

Management  expects to have  addressed  most issues  pertaining to the Year 2000
problem by the end of fiscal  1999.  However,  the Company can give no assurance
that  this  will  occur,  and  failure  to  make  appropriate   systems  changes
successfully could have a material adverse impact on the Company's operations.



Deferred Income Taxes

The Company had net deferred tax assets of  $2,426,000 at July 4, 1998, of which
$834,000 is attributable to the loss on disposal of the retail store operations.
These assets are reported  net of a deferred  tax asset  valuation  allowance at
that date of $2,335,000  (including  $2,306,000  primarily  related to a Vermont
investment tax credit).  Presently,  the Company  believes that the deferred tax
assets,  net of  deferred  tax  liabilities  and the  valuation  allowance,  are
realizable  and represent  management's  best  estimate,  based on the weight of
available  evidence as  prescribed  in SFAS 109,  of the amount of deferred  tax
assets which most likely will be realized.  However, management will continue to
evaluate the amount of the  valuation  allowance  based on  near-term  operating
results and longer-term projections.


Factors Affecting Quarterly Performance

Historically,  the Company has experienced  significant variations in sales from
quarter to quarter  due to the  holiday  season and a variety of other  factors,
including,  but not  limited  to,  general  economic  trends,  the cost of green
coffee, competition,  marketing programs, weather and special or unusual events.
Because of the  seasonality of the Company's  business,  results for any quarter
are not necessarily  indicative of the results that may be achieved for the full
fiscal year.





<PAGE>





                                              Part II. Other Information


Item 6.  Exhibits and Reports on Form 8-K


 (a) Exhibits:

         3.1          Certificate of Incorporation (1)
         3.2          Bylaws (1)
         27           Financial Data Schedule

(b) On June 11, 1998,  the  Registrant  filed a Form 8-K in which was  reported,
under  Item 5, the plan to  close  or sell all of the its  company-owned  retail
stores.


- - ----------
(1)Incorporated  by  reference  to  the  corresponding  exhibit  number  in  the
Registration  Statement on Form SB-2  (Registration  No. 33-66646) filed on July
28, 1993, and declared effective on September 21, 1993.


<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.




                           GREEN MOUNTAIN COFFEE, INC.

Date:    8/14/98       By:      /s/ Robert P. Stiller
         ----------    ---------------------------------------------------------
                                Robert P. Stiller,
                                President and Chief Executive Officer

Date:    8/14/98       By:      /s/ Robert D. Britt
         ----------    ---------------------------------------------------------
                               Robert D. Britt,
                               Chief Financial Officer, Treasurer and Secretary

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the Balance
Sheet dated 7/4/98 and the Statement of Operations for the twelve weeks ended 
7/4/98 and is qualified in its entirety by reference to such financial 
statements.
</LEGEND>
<MULTIPLIER>                                   1000
       
<S>                                            <C>
<PERIOD-TYPE>                                  OTHER
<FISCAL-YEAR-END>                              SEP-26-1998
<PERIOD-START>                                 APR-12-1998
<PERIOD-END>                                   JUL-4-1998
<CASH>                                         359
<SECURITIES>                                   0
<RECEIVABLES>                                  5,465
<ALLOWANCES>                                   173
<INVENTORY>                                    5,923
<CURRENT-ASSETS>                               12,885
<PP&E>                                         20,263
<DEPRECIATION>                                 9,017
<TOTAL-ASSETS>                                 25,171
<CURRENT-LIABILITIES>                          5,444
<BONDS>                                        10,591
                          0
                                    0
<COMMON>                                       353
<OTHER-SE>                                     8,783
<TOTAL-LIABILITY-AND-EQUITY>                   25,171
<SALES>                                        12,675
<TOTAL-REVENUES>                               12,675
<CGS>                                          8,090
<TOTAL-COSTS>                                  8,090
<OTHER-EXPENSES>                               3,209
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             241
<INCOME-PRETAX>                                131
<INCOME-TAX>                                   (52)
<INCOME-CONTINUING>                            79
<DISCONTINUED>                                 (1,315)
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (1,236)
<EPS-PRIMARY>                                  (.35)
<EPS-DILUTED>                                  (.35)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission