GREEN MOUNTAIN COFFEE INC
10-Q, 1999-08-09
MISCELLANEOUS FOOD PREPARATIONS & KINDRED PRODUCTS
Previous: LEISURE TIME CASINOS & RESORTS INC, S-1/A, 1999-08-09
Next: WEITZ PARTNERS INC, N-30D, 1999-08-09



                                    FORM 10-Q

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


    (Mark One)

     |X| QUARTERLY  REPORT PURSUANT  TO SECTION  13  OR  15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934.

     For the twelve weeks ended July 3, 1999

                                       OR

     |_| TRANSITION REPORT PURSUANT  TO SECTION  13  OR  15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934.

     For the transition period from __________ to ____________

     Commission file number 1-12340


                           GREEN MOUNTAIN COFFEE, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Delaware                                     03-0339228
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

                     33 Coffee Lane, Waterbury, Vermont 05676
               ---------------------------------------------------
               (Address of principal executive offices) (zip code)

                                   (802) 244-5621
              ----------------------------------------------------
              (Registrant's telephone number, including area code)



(Former name,  former address  and  former fiscal year,  if  changed since  last
report.)



     Indicate  by check mark  whether the  registrant  has (1) filed all reports
     required to be filed by Section 13 or 15(d) of the Securities  Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period that the
     registrant was required to file such reports),  and (2) has been subject to
     such filing requirements for the past 90 days.
     YES [  X  ]    NO [     ]

     As of July 26, 1999,  3,519,635  shares of common  stock of the  registrant
were outstanding.


<PAGE>


                          Part I. Financial Information
                          Item I. Financial Statements

                           GREEN MOUNTAIN COFFEE, INC.
                           Consolidated Balance Sheet
                             (Dollars in thousands)

<TABLE>
                                                                                July 3,     September 26,
                                                                                 1999            1998
                                                                               --------     -------------
                                                                             (unaudited)
<S>                                                                           <C>           <C>
         Assets
Current assets:
   Cash and cash equivalents..............................................    $     958     $         777
   Receivables, less allowances of $180 at July 3, 1999
    and $378 at September 26, 1998........................................        5,450             4,789
   Inventories............................................................        5,342             5,636
   Other current assets...................................................          536               489
   Loans to officers......................................................          523               185
   Deferred income taxes, net.............................................          695               880
                                                                             ----------     -------------

         Total current assets.............................................       13,504            12,756

Fixed assets, net.........................................................       10,264            10,800
Other long-term assets....................................................          254               270
Deferred income taxes, net................................................          409               737
                                                                             ----------     -------------

Total assets..............................................................   $   24,431     $      24,563
                                                                             ==========     =============

         Liabilities and Stockholders' Equity
 Current liabilities:
   Current portion of long-term debt......................................   $      233     $         249
   Current portion of obligation under capital lease......................            -                12
   Accounts payable.......................................................        3,547             3,131
   Accrued payroll........................................................          878               827
   Accrued expenses.......................................................          612               507
   Accrued losses and other costs of discontinued operations, net.........          185               178
                                                                             ----------     -------------

        Total current liabilities.........................................        5,455             4,904
                                                                             ----------     -------------

Long-term debt............................................................        3,858             5,041
                                                                             ----------     -------------

Long-term line of credit..................................................        4,234             5,150
                                                                             ----------     -------------

Commitments and contingencies
Stockholders' equity:
  Common stock, $0.10 par value:
  Authorized - 10,000,000 shares; issued- 3,594,753 shares and
  3,545,841 shares at July 3, 1999 and September 26, 1998, respectively...          359               355
  Additional paid-in capital..............................................       13,287            13,018
  Accumulated deficit.....................................................       (2,268)           (3,868)
  Treasury shares, at cost:
  80,118 shares and 7,350 shares at July 3, 1999 and September 26,
  1998, respectively......................................................         (494)              (37)
                                                                             ----------     -------------

  Total stockholders' equity..............................................       10,884             9,468
                                                                             ----------     -------------

         Total liabilities and stockholders' equity.......................   $   24,431     $      24,563
                                                                             ==========     =============

<FN>
The accompanying Notes to Consolidated  Financial  Statements are an
integral part of these financial statements.
</FN>
</TABLE>


<PAGE>


                           GREEN MOUNTAIN COFFEE, INC.
                      Consolidated Statement of Operations
                  (Dollars in thousands except per share data)

<TABLE>
                                                                               Twelve weeks ended
                                                                          ----------------------------
                                                                          July 3, 1999    July 4, 1998
                                                                          ------------    ------------
                                                                                  (unaudited)

        <S>                                                               <C>              <C>
        Net sales......................................................   $     14,973     $    12,675

        Cost of sales..................................................          8,821           8,090
                                                                          ------------     -----------

            Gross profit...............................................          6,152           4,585

        Selling and operating expenses.................................          3,969           3,209
        General and administrative expenses............................          1,184           1,017
                                                                          ------------     -----------

            Operating income...........................................            999             359

        Other income (expenses)........................................             (5)             13
        Interest expense...............................................           (164)           (241)
                                                                          ------------     -----------

            Income from continuing operations before income taxes......            830             131

        Income tax expense.............................................           (315)            (52)
                                                                          ------------     -----------

            Income from continuing operations..........................            515              79

              Discontinued operations:

             Loss from discontinued retail stores operations, net of
             income tax benefit of $37 for 1998........................              -             (56)

             Loss on disposal of retail stores operations, including a
             provision of $342 for operating losses during the
             phase-out period, net of income tax benefit of $834.......              -          (1,259)
                                                                          ------------     -----------
             Net income (loss).........................................   $        515     $    (1,236)
                                                                          ============     ===========

             Basic income (loss) per share:

             Weighted average shares outstanding.......................      3,494,399       3,530,818
             Income from continuing operations.........................   $       0.15     $      0.02
             Loss from discontinued operations.........................              -     $     (0.37)
                                                                          ------------     -----------
             Net income (loss).........................................   $       0.15     $     (0.35)
                                                                          ============     ===========

             Diluted income (loss) per share:

             Weighted average shares outstanding.......................      3,552,574       3,534,228
             Income from continuing operations.........................   $       0.14     $      0.02
             Loss from discontinued operations.........................              -     $     (0.37)
                                                                          ------------     -----------
             Net income (loss).........................................   $       0.14     $     (0.35)
                                                                          ============     ===========

<FN>
The accompanying Notes to Consolidated Financial Statements are an integral part
of these financial statements.
</FN>
</TABLE>


<PAGE>


                           GREEN MOUNTAIN COFFEE, INC.
                      Consolidated Statement of Operations
                  (Dollars in thousands except per share data)

<TABLE>
                                                                                Forty weeks ended
                                                                          ----------------------------
                                                                          July 3, 1999    July 4, 1998
                                                                          ------------    ------------
                                                                                  (unaudited)

        <S>                                                               <C>              <C>
        Net sales......................................................   $     49,493     $    42,479

        Cost of sales..................................................         30,253          28,255
                                                                          ------------     -----------

            Gross profit...............................................         19,240          14,224

        Selling and operating expenses.................................         12,648          10,404
        General and administrative expenses............................          3,686           3,228
                                                                          ------------     -----------

            Operating income...........................................          2,906             592

        Other income...................................................              6              53
        Interest expense...............................................           (639)           (647)
                                                                          ------------     -----------

            Income (loss) from continuing operations before income
            taxes......................................................          2,273              (2)

        Income tax (expense) benefit...................................           (859)             39
                                                                          ------------     -----------

            Income from continuing operations                                    1,414              37

              Discontinued operations:

            Loss from discontinued retail stores operations, net of
            income tax benefit of $196 for 1998........................              -            (297)

            Income (loss) on disposal of retail stores operations
            (including a provision of $342 for operating losses during
            the phase-out period), net of income tax expense of $114
            and income tax benefit of $834 for 1999 and 1998,
            respectively...............................................            186          (1,259)
                                                                          ------------     -----------
            Net income (loss)..........................................   $      1,600     $    (1,519)
                                                                          ============     ===========

            Basic income (loss) per share:

            Weighted average shares outstanding........................      3,499,299       3,530,818
            Income from continuing operations..........................   $       0.40     $      0.01
            Income (loss) from discontinued operations.................   $       0.06     $     (0.44)
                                                                          ------------     -----------
            Net income (loss)..........................................   $       0.46     $     (0.43)
                                                                          ============     ===========

            Diluted income (loss) per share:

            Weighted average shares outstanding........................      3,532,541       3,541,966
            Income from continuing operations..........................   $       0.40     $      0.01
            Income (loss) from discontinued operations.................   $       0.05     $     (0.44)
                                                                          ============     ===========
            Net income (loss)..........................................   $       0.45     $     (0.43)
                                                                          ============     ===========

<FN>
The accompanying Notes to Consolidated Financial Statements are an integral part
of these financial statements.
</FN>
</TABLE>


<PAGE>


                           GREEN MOUNTAIN COFFEE, INC.
                      Consolidated Statement of Cash Flows
                             (Dollars in thousands)

<TABLE>
                                                                                Forty weeks ended
                                                                          ----------------------------
                                                                          July 3, 1999    July 4, 1998
                                                                          ------------    ------------
                                                                                  (unaudited)

         <S>                                                              <C>              <C>
         Cash flows from operating activities:
           Net income (loss)...........................................   $      1,600     $    (1,519)
           Adjustments to reconcile net income (loss) to net cash
             provided by operating activities:
                Loss (income) from discontinued operations.............           (186)          1,556
                Depreciation and amortization..........................          2,261           1,992
                Loss (gain) on disposal of fixed assets................             16             (42)
                Provision for doubtful accounts........................            207             273
                Stock options compensation expense.....................              3               -
                Deferred income taxes..................................            513             (45)
                Changes in assets and liabilities:
                      Receivables......................................           (868)         (1,446)
                      Inventories......................................            294            (852)
                      Other current assets.............................           (411)            (83)
                      Other long-term assets, net......................            (34)              6
                      Accounts payable.................................            416            (987)
                      Accrued payroll..................................             51             100
                      Accrued expenses.................................            105             135
                                                                          ------------     -----------

                      Net cash provided by (used for) continuing
                       operations......................................          3,967            (912)
                      Net cash provided by (used for) discontinued
                       operations......................................            111            (440)
                                                                          ------------     -----------

                      Net cash provided by (used for) operating
                       activities......................................          4,078          (1,352)
                                                                          ------------     -----------

        Cash flows from investing activities:
           Capital expenditures for fixed assets.......................         (1,801)         (2,902)
           Capital expenditures for discontinued operations............              -            (208)
           Proceeds from disposals of fixed assets.....................             60             119
           Proceeds from disposal of discontinued operations...........            158              20
                                                                          ------------     -----------
                      Net cash used for investing activities...........         (1,583)         (2,971)
                                                                          ------------     -----------
        Cash flows from financing activities:
           Purchase of treasury shares.................................           (457)              -
           Proceeds from issuance of common stock......................            270               -
           Proceeds from issuance of long-term debt....................              -           4,500
           Repayment of long-term debt.................................         (1,199)         (2,067)
           Principal payments under capital lease obligation...........            (12)            (97)
           Net change in revolving line of credit.......................          (916)          1,515
                                                                          ------------     -----------
                      Net cash provided by (used for) financing
                       activities.......................................        (2,314)          3,851
                                                                          ------------     -----------

        Net increase (decrease) in cash and cash equivalents...........            181            (472)
        Cash and cash equivalents at beginning of period...............            777             831
                                                                          ------------     -----------
        Cash and cash equivalents at end of period.....................   $        958     $       359
                                                                          ============     ===========

<FN>
The accompanying Notes to Consolidated Financial Statements are an integral part
of these financial statements.
</FN>
</TABLE>


<PAGE>


                           Green Mountain Coffee, Inc.
                   Notes to Consolidated Financial Statements


1.       Basis of Presentation

         The accompanying  unaudited consolidated financial statements have been
         prepared in accordance with generally  accepted  accounting  principles
         for interim financial  information,  the instructions to Form 10-Q, and
         Rule 10-01 of Regulation S-X.  Accordingly,  they do not include all of
         the information and footnotes required by generally accepted accounting
         principles for complete consolidated financial statements.

         In the opinion of management,  all adjustments considered necessary for
         a fair  statement  of the interim  financial  data have been  included.
         Results from  operations  for the twelve week period ended July 3, 1999
         are not necessarily  indicative of the results that may be expected for
         the fiscal year ending September 25, 1999.

         For further information, refer to the consolidated financial statements
         and the footnotes  included in the annual report on Form 10-K for Green
         Mountain Coffee, Inc. for the year ended September 26, 1998.


2.       Inventories

         Inventories consist of the following:

                                                    July 3,      September 26,
                                                     1999            1998
                                                -------------    -------------
         Raw materials and supplies..........   $   3,254,000    $   2,832,000
         Finished goods......................       2,088,000        2,804,000
                                                -------------    -------------
                                                $   5,342,000    $   5,636,000
                                               ===============   =============



3.       Discontinued Company-Owned Retail Store Operations

         On May 29, 1998,  the Company  announced  that it had adopted a plan to
         discontinue its company-owned retail store operations.  The Company had
         closed all of its retail stores by the end of the second fiscal quarter
         of 1999.  Accordingly,  the retail stores are reported as  discontinued
         operations  for  all  periods   presented.   Under  generally  accepted
         accounting  principles,  the operating  results of such  operations are
         being segregated from the continuing operations and reported separately
         on the statement of operations.

         The  estimated  loss on  disposal  of the retail  store  operations  of
         $1,259,000 (net of a tax benefit of $834,000) was included in the third
         quarter  of fiscal  1998  results.  The  pre-tax  loss on  disposal  of
         $2,093,000  consisted of an estimated  loss on disposal of the business
         of $1,692,000 and a provision of $401,000 for  anticipated  losses from
         May 29,  1998  (the  measurement  date)  until  disposal.  The  loss on
         disposal  includes  provisions for estimated lease  termination  costs,
         write-off of leasehold  improvements and other fixed assets,  severance
         and employee  benefits.  During the second  quarter of fiscal 1999, the
         Company  revised its  estimated  pre-tax  loss on disposal and reversed
         $300,000 ($186,000 net of tax) of the original estimate,  primarily due
         to larger  than  expected  proceeds  from the sale of fixed  assets and
         lower lease termination costs.

         Net sales from the retail store operations were $207,000 and $3,033,000
         for the forty weeks ended July 3, 1999 and July 4, 1998,  respectively.
         The loss from  operations of the  discontinued  operations from May 29,
         1998 through July 3, 1999  approximated  the provision for  anticipated
         losses  recorded in fiscal 1998.  Net proceeds  from the sale of retail
         assets totaled $72,000 in the second quarter of fiscal 1999, $86,000 in
         the first quarter of fiscal 1999, and $118,000 in fiscal 1998.

         The assets and  liabilities of the  discontinued  retail  operations at
         July  3,  1999  are  reflected  as  a  net  current  liability  in  the
         accompanying  consolidated  balance sheet.  The net  liabilities of the
         discontinued  operations in the July 3, 1999 accompanying  consolidated
         balance sheet are summarized as follows:

         Current assets, net.....................................   $    25,000
         Fixed assets, net.......................................        46,000
         Deferred tax assets, net................................       140,000
         Estimated accrued losses and other costs on disposal
          of discontinued operations.............................      (396,000)
                                                                      ----------
         Net accrued losses and other costs of discontinued
          operations, net........................................   $  (185,000)
                                                                    ============

4.       Earnings per share

         The following table illustrates the reconciliation of the numerator and
         denominator  of basic and  diluted  income  per share  from  continuing
         operations  computations  as  required  by SFAS  No.  128  (dollars  in
         thousands, except share and per share data):

<TABLE>
                                                                 Twelve weeks ended                Forty weeks ended
                                                            -----------------------------     -----------------------------
                                                            July 3, 1999     July 4, 1998     July 3, 1999     July 4, 1998
                                                            ------------     ------------     ------------     ------------
         <S>                                                <C>              <C>              <C>              <C>
         Numerator - basic and diluted earnings per
         share :
         Net income from continuing operations...........   $        515    $          79     $      1,414     $         37
                                                            ============    =============     ============     ============
         Denominator:
         Basic earnings per share - weighted average
         shares outstanding..............................      3,494,399        3,530,818        3,499,299        3,530,818
         Effect of dilutive securities - stock options...         58,175            3,410           33,242           11,148
                                                            ------------    -------------     ------------     ------------
         Diluted earnings per share - weighted average
         shares outstanding..............................      3,552,574        3,534,228        3,532,541        3,541,966
                                                            ============    ==============    ============     ============

         Basic earnings per share                           $       0.15    $        0.02     $       0.40     $       0.01
         Diluted earnings per share                         $       0.14    $        0.02     $       0.40     $       0.01
</TABLE>


         For the twelve weeks ended July 3, 1999 and July 4, 1998, anti-dilutive
         shares of 262,326  and  400,912,  and for the forty weeks ended July 3,
         1999 and July 4, 1998,  anti-dilutive  shares of 299,519  and  359,840,
         respectively, have been excluded from the calculation of EPS.


5.       Derivative instruments and hedging activities

         In June 1998, the Financial Accounting Standards Board issued Statement
         of Financial  Accounting  Standards No. 133, "Accounting for Derivative
         Instruments and Hedging  Activities"  ("SFAS 133"). This  pronouncement
         will require the Company to recognize  derivatives on its balance sheet
         at fair value.  Changes in the fair value of  derivatives  are recorded
         each  period  in  current  earnings  or  other  comprehensive   income,
         depending  on whether a  derivative  is  designated  as part of a hedge
         transaction and, if it is, the type of hedge  transaction.  The Company
         expects that this new standard  will not have a  significant  effect on
         its  results of  operations.  SFAS 133 is  effective  for fiscal  years
         beginning  after  June 15,  2000,  which is  fiscal  year  2001 for the
         Company.


      Item 2.     Management's  Discussion and  Analysis of  Financial Condition
                 and Results of Operations


         OVERVIEW

         For the forty weeks ended July 3, 1999,  Green  Mountain  Coffee,  Inc.
         (the "Company" or "Green Mountain") derived  approximately 94.0% of its
         net sales from its  wholesale  operation.  Green  Mountain's  wholesale
         operation sells coffee to retailers and food service concerns including
         supermarkets,  restaurants,  convenience stores, specialty food stores,
         hotels,  universities and office coffee services.  The Company's direct
         mail operation sells coffee to coffee club, catalog,  e-commerce, small
         business  and   corporate   gifting   customers   and   accounted   for
         approximately 6.0% of net sales during the same period.

         Cost of sales  consists of the cost of raw materials  including  coffee
         beans,  flavorings and packaging materials,  a portion of the Company's
         rental  expense,  the salaries and related  expenses of production  and
         distribution  personnel,   depreciation  on  production  equipment  and
         freight and delivery  expenses.  Selling and operating expenses consist
         of expenses that directly support the sales of the Company's  wholesale
         or direct mail channels,  including media and advertising  expenses,  a
         portion of the Company's  rental expense,  and the salaries and related
         expenses  of  employees   directly   supporting   sales.   General  and
         administrative  expenses  consist of expenses  incurred  for  corporate
         support and administration, including a portion of the Company's rental
         expense  and  the  salaries  and  related  expenses  of  personnel  not
         elsewhere categorized.

         The Company's  fiscal year ends on the last Saturday in September.  The
         Company's  fiscal year normally  consists of 13 four-week  periods with
         the first, second and third "quarters" ending 16 weeks, 28 weeks and 40
         weeks, respectively, into the fiscal year.


         COFFEE PRICES, AVAILABILITY AND GENERAL RISK FACTORS

         Green  coffee  commodity  prices  are  subject  to  substantial   price
         fluctuations,  generally caused by multiple factors including  weather,
         political and economic conditions in certain coffee-producing countries
         and other  supply-related  concerns.  Since May 1997,  when it  reached
         historical  highs,  the "C" price of coffee (the price per pound quoted
         by the Coffee,  Sugar and Cocoa Exchange) has generally been declining.
         In response to this decline,  the Company  decreased its selling prices
         in the first  quarter of fiscal 1998,  in the fourth  quarter of fiscal
         1998 and in the  first  quarter  of fiscal  1999.  Green  coffee  costs
         generally  continued  to decline in the three  quarters of fiscal 1999.
         The Company  believes  that the "C" price of coffee will remain  highly
         volatile in future periods. In addition to the "C" price, coffee of the
         quality  sought by Green  Mountain  also tends to trade on a negotiated
         basis at a substantial  premium or "differential"  above the "C" price.
         These differentials are also subject to significant  variations.  There
         can be no assurance  that the Company will be successful in passing any
         upward  green  coffee cost  fluctuations  on to the  customers  without
         losses  in  sales  volume  or  gross  profit.  Similarly,  rapid  sharp
         decreases  in the cost of green  coffee could also force the Company to
         lower sales prices before realizing cost reductions in its green coffee
         inventory.  Because Green  Mountain  roasts over 25 different  types of
         green coffee beans to produce its more than 60 varieties of coffee,  if
         one  type  of  green  coffee  bean  were  to  become   unavailable   or
         prohibitively  expensive,  management  believes  Green  Mountain  could
         substitute another type of coffee of equal or better quality, meeting a
         similar taste profile, in a blend or temporarily remove that particular
         coffee from its product line.  However,  frequent  substitutions  could
         lead to  cost  increases  and  fluctuations  in  gross  profit  margin.
         Furthermore,  a worldwide supply shortage of the  high-quality  arabica
         coffees  the  Company  purchases  could have an  adverse  impact on the
         Company.  The Company enters into fixed coffee purchase  commitments in
         an attempt to secure an adequate supply of quality coffees.  To further
         reduce its exposure to rising coffee costs,  the Company,  from time to
         time,   enters  into  futures  contracts  and  buys  options  to  hedge
         price-to-be-established coffee purchase commitments.

         Certain  statements  contained  herein are not based on historical fact
         and  are  "forward-looking   statements"  within  the  meaning  of  the
         applicable securities laws and regulations.  In addition, the Company's
         representatives  may  from  time  to  time  make  oral  forward-looking
         statements.  Forward-looking statements provide current expectations of
         future events based on certain  assumptions  and include any statements
         that do not directly  relate to any  historical or current fact.  Words
         such as "anticipates",  "believes", "expects", "estimates",  "intends",
         "plans",   "projects",  and  similar  expressions,  may  identify  such
         forward-looking  statements.  Owing to the  uncertainties  inherent  in
         forward-looking statements, actual results could differ materially from
         those set forth in forward-looking statements. Factors that could cause
         actual results to differ  materially from those in the  forward-looking
         statements include,  but are not limited to, business conditions in the
         coffee  industry  and food  industry  in general,  fluctuations  in the
         availability and cost of green coffee, the impact of the loss of one or
         more major customers,  economic conditions,  prevailing interest rates,
         the  management  challenges  of rapid growth,  variances  from budgeted
         sales mix and growth rate,  consumer  acceptance  of the  Company's new
         products, the impact of a tighter job market, Year 2000 issues, weather
         and special or unusual events,  as well as other risk factors described
         in the  Company's  Annual  Report  on  Form  10-K  for the  year  ended
         September 26, 1998,  and other factors  described  from time to time in
         the  Company's   other  filings  with  the   Securities   and  Exchange
         Commission. Forward-looking statements reflect management's analysis as
         of the date of this document.  The Company does not undertake to revise
         these statements to reflect subsequent developments.


RESULTS OF OPERATIONS

<TABLE>
                                                       Twelve weeks ended              Forty weeks ended
                                                  ---------------------------     ----------------------------
                                                  July 3, 1999    July 4, 1998    July 3, 1999    July 4, 1998
                                                  ------------    ------------    ------------    ------------

        <S>                                       <C>             <C>             <C>             <C>
        Net sales..............................        100.0 %         100.0 %         100.0 %         100.0 %
        Cost of sales..........................         58.9 %          63.9 %          61.1 %          66.5 %
                                                  ------------    ------------    ------------    ------------

             Gross profit......................         41.1 %          36.1 %          38.9 %          33.5 %

        Selling and operating expenses.........         26.5 %          25.3 %          25.6 %          24.5 %
        General and administrative expenses....          7.9 %           8.0 %           7.4 %           7.6 %
                                                  ------------    ------------    ------------    ------------

             Operating income..................          6.7 %            2.8%           5.9 %           1.4 %

        Other income...........................          0.0 %           0.1 %           0.0 %           0.1 %
        Interest expense.......................         (1.2)%          (1.9)%          (1.3)%          (1.5)%
                                                  ------------    ------------    ------------    ------------

             Income from continuing
             operations before taxes...........          5.5 %           1.0 %           4.6 %           0.0 %

        Income tax (expense) benefit...........         (2.1)%          (0.4)%          (1.7)%           0.1 %
                                                  ------------    ------------    ------------    ------------

             Income from continuing
             operations........................          3.4 %           0.6 %           2.9 %           0.1 %
                                                  ------------    ------------    ------------    ------------

        Income (loss) from discontinued operations,
         net of tax (expense) benefits.........              -          (0.5)%               -          (0.7)%
        Loss on disposal of retail operations..              -          (9.9)%           0.3 %          (3.0)%
                                                  ------------    ------------    ------------    ------------

             Net income (loss).................          3.4 %          (9.8)%           3.2 %          (3.6)%
                                                 =============    ============    ============    ============
</TABLE>


         TWELVE WEEKS ENDED JULY 3, 1999 VERSUS TWELVE WEEKS ENDED JULY 4, 1998

         Net sales from continuing operations increased by $2,298,000, or 18.1%,
         from  $12,675,000  for the twelve  weeks  ended July 4, 1998 (the "1998
         period") to  $14,973,000  for the twelve  weeks ended July 3, 1999 (the
         "1999 period"). Coffee pounds sold from continuing operations increased
         by approximately 307,000 pounds, or 17.1%, from approximately 1,794,000
         pounds in the 1998 period to approximately 2,101,000 pounds in the 1999
         period. The difference between the percentage increase in net sales and
         the  percentage  increase in coffee  pounds sold  relates  primarily to
         increased sales of convenience coffee products with higher sales prices
         per pound.

         The increase in net sales from continuing operations is attributable to
         the  wholesale  area in which net sales  increased  by  $2,214,000,  or
         18.4%, from $12,040,000 for the 1998 period to $14,254,000 for the 1999
         period.  The wholesale net sales increase  resulted  primarily from the
         growth in certain accounts in the office coffee service and convenience
         store categories.

         Gross profit from  continuing  operations  increased by $1,567,000,  or
         34.2%,  from $4,585,000 for the 1998 period to $6,152 ,000 for the 1999
         period.  As a percentage  of net sales,  gross  profit from  continuing
         operations  increased  5.0  percentage  points  from 36.1% for the 1998
         period to 41.1% for the 1999 period.  The increase in gross profit as a
         percentage of sales was due primarily to the lower green coffee costs.

         Selling and operating expenses from continuing  operations increased by
         $760,000,  or 23.7%,  from $3,209,000 for the 1998 period to $3,969,000
         for the 1999 period.  Selling and operating  expenses  from  continuing
         operations  increased  1.2  percentage  points as a percentage of sales
         from 25.3% in the 1998 period to 26.5% in the 1999 period. The increase
         in selling and operating expense as a percentage of sales was primarily
         due to increased marketing and promotional expenses.

         General and administrative  expenses  increased by $167,000,  or 16.4%,
         from  $1,017,000 for the 1998 period to $1,184,000 for the 1999 period,
         but decreased 0.1 percentage  points as a percentage of sales from 8.0%
         for the 1998 period to 7.9% for the 1999 period.

         As  a  result  of  the  foregoing,  operating  income  from  continuing
         operations increased by $640,000, or 178.3%, from $359,000 for the 1998
         period to $999,000 for the 1999 period.

         Interest expense decreased by $77,000,  or 32.0%, from $241,000 for the
         1998 period to $164,000 for the 1999 period. The decrease is due to the
         reduction in long-term  debt,  which was made possible by positive cash
         flows from operations over the past four fiscal quarters.

         Income tax expense from continuing  operations  increased $263,000,  or
         505.8%,  from  $52,000  for the 1998  period to  $315,000  for the 1999
         period,  as a result of the Company's  increased income from continuing
         operations.  It is expected that the Company's  effective tax rate will
         approximate 38% for the remaining quarter of fiscal 1999, and then rise
         to 40% in fiscal 2000.

         Income from  continuing  operations  increased by $436,000,  or 551.9%,
         from  $79,000  for the 1998  period to income of  $515,000  in the 1999
         period.

         During the 1998 period, the Company announced that it was discontinuing
         its unprofitable  company-owned  retail store operation and recorded an
         estimated  charge on disposal of $1,259,000 (net of income tax benefits
         of $834,000).  The loss from discontinued operations in the 1998 period
         was $56,000 (net of income tax benefits of $37,000).

         Net income increased  $1,751,000,  from a net loss of $1,236,000 in the
         1998 period to net income of $515,000 in the 1999 period.


         FORTY WEEKS ENDED JULY 3, 1999 VERSUS FORTY WEEKS ENDED JULY 4, 1998

         Net sales from continuing operations increased by $7,014,000, or 16.5%,
         from  $42,479,000 for the forty weeks ended July 4, 1998 (the "1998 YTD
         period")  to  $49,493,000  for the forty  weeks ended July 3, 1999 (the
         "1999 YTD  period").  Coffee  pounds  sold from  continuing  operations
         increased  by   approximately   1,038,000   pounds,   or  17.7%,   from
         approximately  5,866,000 pounds in the 1998 YTD period to approximately
         6,904,000  pounds in the 1999 YTD period.  The  difference  between the
         percentage  increase in net sales and the percentage increase in coffee
         pounds sold relates primarily to decreases in Green Mountain's  selling
         prices for coffee  during  fiscal 1998 and the first  quarter of fiscal
         1999 as a result of lower green coffee costs.

         The increase in net sales from continuing operations is attributable to
         the  wholesale  area in which net sales  increased  by  $6,699,000,  or
         16.7%,  from $40,019,000 for the 1998 YTD period to $46,718,000 for the
         1999 YTD period.  The wholesale net sales increase  resulted  primarily
         from the growth in certain  accounts in the office coffee  service and,
         to a lesser extent, supermarket categories.

         Gross profit from  continuing  operations  increased by $5,016,000,  or
         35.3%,  from $14,224,000 for the 1998 YTD period to $19,240,000 for the
         1999 YTD  period.  As a  percentage  of net sales,  gross  profit  from
         continuing  operations  increased 5.4 percentage  points from 33.5% for
         the 1998 YTD period to 38.9% for the 1999 YTD period.  The  increase in
         gross  profit as a percentage  of sales was due  primarily to the lower
         green coffee costs.

         Selling and operating expenses from continuing  operations increased by
         $2,244,000,  or  21.6%,  from  $10,404,000  for the 1998 YTD  period to
         $12,648,000  for the 1999 YTD period.  Selling and  operating  expenses
         from  continuing  operations  increased by 1.1  percentage  points as a
         percentage  of sales  from 24.5% in the 1998 YTD period to 25.6% in the
         1999 YTD period.  The  increase in selling  and  operating  expense was
         primarily due to increased marketing and sales personnel expenses.

         General and administrative  expenses  increased by $458,000,  or 14.2%,
         from  $3,228,000 for the 1998 YTD period to $3,686,000 for the 1999 YTD
         period,  but decreased 0.2  percentage  points as a percentage of sales
         from 7.6% for the 1998 YTD period to 7.4% for the 1999 YTD period.

         As  a  result  of  the  foregoing,  operating  income  from  continuing
         operations  increased by $2,314,000,  or 390.9%,  from $592,000 for the
         1998 YTD period to $2,906,000 for the 1999 YTD period.

         Income tax expense from continuing operations increased $898,000,  from
         an income tax  benefit of $39,000  for the 1998 YTD period to an income
         tax expense of $859,000 for the 1999 YTD period.

         Income from continuing operations increased by $1,377,000, from $37,000
         for the 1998 YTD period to income of $1,414,000 in the 1999 YTD period.

         As noted above,  the Company  recorded a loss on disposal of $1,259,000
         during the 1998 YTD  period.  During the 1999 YTD  period,  the Company
         recorded a partial reversal of its original  estimated loss on disposal
         of  $186,000  (net of  income  tax of  $114,000),  due to  larger  than
         expected  proceeds from the sale of assets and lower lease  termination
         costs.   During  the  1998  YTD  period,  the  loss  from  discontinued
         operations was $297,000 (net of income tax benefits of $196,000).

         Net income increased $3,119,000,  from a loss of $1,519,000 in the 1998
         YTD period to income of $1,600,000 in the 1999 YTD period.


         LIQUIDITY AND CAPITAL RESOURCES

         Working capital  increased  $197,000 to $8,049,000 at July 3, 1999 from
         $7,852,000   at  September   26,  1998.   This  increase  is  primarily
         attributable to higher accounts receivable,  partially offset  by lower
         inventories and higher accounts payable.

         During the 1999 YTD period,  Green Mountain had capital expenditures of
         $1,801,000,  including  $1,196,000  for  equipment on loan to wholesale
         customers,  $291,000 for computer equipment and $219,000 for production
         equipment.  Cash used for capital  expenditures  related to  continuing
         operations  aggregated  $2,902,000  during  the  1998 YTD  period,  and
         included  $1,244,000  for  equipment  loaned  to  wholesale  customers,
         $789,000  for  leasehold   improvements  and  fixtures,   $318,000  for
         production equipment,  and $425,000 for computer hardware and software.
         Cash used to fund the capital  expenditures  in the 1999 YTD period was
         obtained from net cash provided by operating activities.

         The Company currently plans to make capital expenditures in fiscal 1999
         of approximately  $2,500,000.  Management  continuously reviews capital
         expenditure  needs and actual  amounts  expended  may differ from these
         estimates.

         The Company maintains a $9,000,000 line of credit with Fleet Bank - NH,
         the  availability  of  which  is  subject  to  the  Company's  accounts
         receivable  and  inventory  levels.  At July 3, 1999,  the  outstanding
         balance  on the Fleet  line of credit  was  $4,234,000  and the  amount
         remaining  available  was  $2,884,000.  The Fleet credit  facility also
         provides for $4,500,000 of revolving term debt, of which $3,500,000 was
         outstanding  at July 3, 1999.  The Fleet credit  facility is subject to
         certain quarterly  covenants,  which the Company was in compliance with
         at July 3, 1999.

         Management  believes that cash flow from operations,  existing cash and
         available  borrowings under its credit facility will provide sufficient
         liquidity to pay all liabilities in the normal course of business, fund
         capital expenditures and service debt requirements for the remainder of
         calendar 1999.


         YEAR 2000

         The Year 2000 problem concerns the inability of information systems and
         systems with embedded chip technology to properly recognize and process
         date-sensitive  information beyond December 31, 1999. The Company is in
         the  continuing  process of assessing  its Year 2000  readiness and has
         identified  its Year  2000  risk in three  broad  categories:  internal
         business   software;   manufacturing,   facilities  and  embedded  chip
         technology; and external noncompliance by customers and suppliers.

         Company state of readiness
         --------------------------

         Internal business  software.  In early fiscal 1997, the Company began a
         Company-wide    business   systems    replacement   project   with   an
         enterprise-system from PeopleSoft, Inc. ("PeopleSoft"). The new system,
         which is expected to make  approximately 90% of the Company's  business
         computer  systems  Year 2000  compliant,  is over 90%  complete  and on
         schedule.  Implementation  is  scheduled  to be completed by the end of
         September 1999. The primary  motivation to implement  PeopleSoft was to
         reap the benefits of its enhanced functionality and features to improve
         operations  and  customer  service as the  Company  grows.  Besides the
         implementation   of  Peoplesoft,   there  were  no  other   significant
         information technology projects (IT) planned.  Therefore, the Year 2000
         project has not caused significant delays in other IT projects.

         Besides the enterprise-wide information system, software upgrades which
         take place in the normal course of business are expected to tend to the
         majority  of the  Year  2000  problems  related  to  internal  business
         software.  The  Company  migrated  its  direct  mail  operation  to the
         PeopleSoft system on August 2nd, 1999.

         Manufacturing, facilities and embedded chip technology. The Company has
         completed  the  inventory  of  its  computer  hardware,  manufacturing,
         security  and  communication  systems  which  are  vital  to its  daily
         operations  and  could  present  a Year  2000  risk.  All  PC  hardware
         susceptible  to fail  after the Year 2000 was  replaced  in the  normal
         course of business over the past three years.  Based on the information
         received  from  major  vendors  of  manufacturing  equipment,  security
         equipment,  and  communication  systems,  the  Company  assessed  these
         vendors  to be  Year  2000  compliant  or in the  process  of  becoming
         compliant before the end of the calendar year.

         External  noncompliance  by customers  and  suppliers.  The Company has
         contacted its critical suppliers and service providers to determine the
         extent to which the  Company  is  vulnerable  to those  third  parties'
         failure to remedy their own Year 2000 issues.  As of July 1, 1999,  all
         key suppliers  had given the Company  reasonable  assurances  that they
         were Year 2000 compliant or in the process of becoming compliant before
         the end of the calendar year. The Company  currently does not expect to
         have to change  vendors  because of Year 2000 issues with its  existing
         vendors.

         The Company has also  contacted  its key customers and is attempting to
         assess their Year 2000 readiness.  Although it has received indications
         that major customers are working on Year 2000  compliance,  the Company
         expects to receive fewer formal  responses  from its customers than its
         vendors  and can  give  no  assurance  that a  complete  assessment  of
         customers Year 2000 readiness will be possible.

         Actual and anticipated costs
         ----------------------------

         The total cost  associated with required  modifications  to become Year
         2000  compliant  is  not  expected  to be  material  to  the  Company's
         financial  position.  The estimated total cost of the Year 2000 Project
         is  approximately   $200,000,   excluding   internal  costs  consisting
         primarily  of payroll and  benefits of  employees  working on Year 2000
         issues.  This estimate does not include the  conversion to  PeopleSoft,
         since those  replacement  costs were not due to, or accelerated by, the
         Year 2000 Project.  Through July 3, 1999,  the Company has not incurred
         expenses  directly  related  to the Year 2000  Project.  The  estimated
         future  costs  of  the  Year  2000   Project  is  $200,000,   of  which
         approximately   (1)  $75,000  relates  to  the  replacement   costs  of
         communication  equipment;  (2)  $100,000  relates  to the  addition  of
         emergency  backup  systems  such as power  generators;  and (2) $25,000
         relates to replacement costs of non-compliant computer hardware.

         Risks
         -----

         The failure to correct a material  Year 2000 problem could result in an
         interruption in, or a failure of, certain normal business activities or
         operations.  Such failures could  materially  and adversely  affect the
         Company's results of operations, liquidity and financial condition. Due
         to the general uncertainty inherent in the Year 2000 problem, resulting
         in part from the  uncertainty of the Year 2000 readiness of third-party
         suppliers  and  customers,  the Company is unable to  determine at this
         time  whether  the  consequences  of Year  2000  failures  will  have a
         material  impact on the Company's  results of operations,  liquidity or
         financial   condition.   The   Company's   efforts   are   expected  to
         significantly  reduce the Company's level of uncertainty about the Year
         2000 problem.  The Company  believes  that,  with the completion of the
         implementation  of PeopleSoft and the completion of the plan identified
         above,   the  possibility  of  significant   interruptions   of  normal
         operations should be reduced.

         Contingency plans
         -----------------

         As of August 1, 1999,  the  Company had  developed a draft  contingency
         plan  related  to Year  2000,  which is  currently  being  reviewed  by
         management.


         DEFERRED INCOME TAXES

         The Company had net deferred tax assets of  $1,244,000 at July 3, 1999.
         These  assets  are  reported  net of a  deferred  tax  asset  valuation
         allowance at that date of $2,355,000  (including  $2,306,000  primarily
         related to a Vermont  investment  tax credit).  Presently,  the Company
         believes that the deferred tax assets,  net of deferred tax liabilities
         and the valuation allowance,  are realizable and represent management's
         best estimate,  based on the weight of available evidence as prescribed
         in SFAS 109,  of the amount of  deferred  tax assets  which most likely
         will be realized.  However,  management  will  continue to evaluate the
         amount of the valuation  allowance based on near-term operating results
         and longer-term projections.


         FACTORS AFFECTING QUARTERLY PERFORMANCE

         Historically,  the Company has  experienced  significant  variations in
         sales from  quarter to quarter due to the holiday  season and a variety
         of other  factors,  including,  but not  limited to,  general  economic
         trends,  the cost of green  coffee,  competition,  marketing  programs,
         weather and special or unusual  events.  Because of the  seasonality of
         the  Company's  business,  results for any quarter are not  necessarily
         indicative  of the  results  that may be  achieved  for the full fiscal
         year.


      Item 3.     Quantitative and Qualitative Disclosures About Market Risk

         There have been no material  changes in information  relating to market
         risk since the Company's disclosure included in Item 7A of Form 10-K as
         filed with the Securities and Exchange Commission on December 18, 1998.


                           Part II. Other Information

Item 6.  Exhibits and Reports on Form 8-K


 (a) Exhibits:

         3.1          Certificate of Incorporation(1)
         3.2          Bylaws1
         10.91        Stock  Option  Agreement dated  April 13, 1999 between the
                      Company and David E. Moran
         10.92        Stock  Option  Agreement  dated April 13, 1999 between the
                      Company and William D. Davis
         10.93        Stock  Option  Agreement  dated April 13, 1999 between the
                      Company and Jules A. del Vecchio
         10.94        Stock  Option  Agreement  dated April 13, 1999 between the
                      Company and Hinda Miller
         27           Financial Data Schedule.

(b) No  reports on Form 8-K were filed  during  the twelve  weeks  ended July 3,
1999.

- ----------
(1)Incorporated  by reference  to  the  corresponding   exhibit  number  in  the
Registration  Statement on Form SB-2  (Registration  No. 33-66646) filed on July
28, 1993, and declared effective on September 21, 1993.


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                           GREEN MOUNTAIN COFFEE, INC.

Date:     8/9/99                By:      /s/ Robert P. Stiller
       ------------             ------------------------------------------------
                                Robert P. Stiller,
                                President and Chief Executive Officer

Date:     8/9/99                By:      /s/ Robert D. Britt
       ------------             ------------------------------------------------
                                Robert D. Britt,
                                Chief Financial Officer, Treasurer and Secretary



                           GREEN MOUNTAIN COFFEE, INC.
                             STOCK OPTION AGREEMENT
                          UNDER 1999 STOCK OPTION PLAN
                           NON-QUALIFIED STOCK OPTION

                                 April 13, 1999


         AGREEMENT  entered into by and between Green Mountain  Coffee,  Inc., a
Delaware corporation with its principal place of business in Waterbury,  Vermont
(together with its subsidiaries,  the "Company"), and the undersigned consultant
to the Company (the "Optionee").

         The Company desires to grant the Optionee a non-qualified  stock option
under the  Company's  1999 Stock Option Plan, as amended (the "Plan") to acquire
shares of the Company's Common Stock, par value $.10 per share (the "Shares").

         The Plan  provides  that each  option is to be  evidenced  by an option
agreement, setting forth the terms and conditions of the option.

         ACCORDINGLY,  in  consideration  of the  premises  and  of  the  mutual
covenants and agreements  contained herein,  the Company and the Optionee hereby
agree as follows:

         1.       Grant of Option.

         The Company hereby grants to the Optionee  non-qualified  stock options
(collectively, the "Option") to purchase all or any part of the number of Shares
shown at the end of this Agreement on the terms and conditions  hereinafter  set
forth.  This Option is not intended to be treated as an  incentive  stock option
under Section 422 of the Internal Revenue Code of 1986, as amended (the "Code").

         2.       Purchase Price.

         The purchase  price  ("Purchase  Price") for the Shares  covered by the
Option  shall  be the  dollar  amount  per  Share  set  forth at the end of this
Agreement.

         3.       Time of Exercise of Option.

         This Option shall be first  exercisable  as to 5,000 Shares on the date
of this Agreement,  and 25% of  the remaining  Shares on  each of the first four
anniversary dates of this Agreement.

         To the extent  the  Option is not  exercised  by the  Optionee  when it
becomes exercisable, it shall not expire, but shall be carried forward and shall
be exercisable, on a cumulative basis, until the Expiration Date, as hereinafter
defined.

         4.       Term of Options; Exercisability.

         (a)      Term.

                                    (i) Each  Option  shall  expire  on the date
                           shown at the end of this Agreement  (the  "Expiration
                           Date"),  as  determined  by the Board of Directors of
                           the Company (the "Board").

                                    (ii)  In  the  event  of  the  death  of the
                           Optionee,  the Option  granted to such Optionee shall
                           terminate  on the  earlier  of (i) one year after the
                           date such  optionee's  consultancy  to the Company is
                           terminated;  or (ii)  the date on  which  the  option
                           expires by its terms.

         (b)      Exercisability.

         In the event of the death of the Optionee,  the Option  granted to such
Optionee may be exercised to the full number of Shares covered thereby,  whether
or not under the  provisions of Section 3 hereof the Optionee was entitled to do
so at the date of his or her death, by the executor,  administrator  or personal
representative  of such  Optionee,  or by any person or persons who acquired the
right to  exercise  such  Option by bequest or  inheritance  or by reason of the
death of such Optionee.

         5.       Manner of Exercise of Option.

         (a) To the extent that the right to exercise the Option has accrued and
is in effect,  the option may be exercised in full or in part by giving  written
notice to the Company stating the number of Shares  exercised and accompanied by
payment in full for such Shares.  No partial  exercise may be made for less than
one hundred (100) full shares of Common  Stock.  Payment may be either wholly in
cash or in whole or in part in Shares already owned by the person exercising the
Option,  valued  at fair  market  value  as of the date of  exercise;  provided,
however,  that payment of the exercise price by delivery of Shares already owned
by the person  exercising  the Option may be made only if such  payment does not
result in a charge to earnings for financial  accounting  purposes as determined
by the  Board.  Upon such  exercise,  delivery  of a  certificate  for  paid-up,
non-assessable  Shares shall be made at the  principal  office of the Company to
the person  exercising  the option,  not less than thirty (30) and not more than
ninety (90) days from the date of receipt of the notice by the Company.

         (b) The  Company  shall at all  times  during  the  term of the  Option
reserve  and keep  available  such  number of Shares  as will be  sufficient  to
satisfy the requirements of the Option.

         6.       Non-Transferability.

         The  right  of  the  Optionee  to  exercise  the  option  shall  not be
assignable or transferable by the Optionee otherwise than by will or the laws of
descent and distribution, and the Option may be exercised during the lifetime of
the  Optionee  only by him or her. The Option shall be null and void and without
effect upon the  bankruptcy of the Optionee or upon any attempted  assignment or
transfer,  except as  hereinabove  provided,  including  without  limitation any
purported  assignment,  whether  voluntary  or  by  operation  of  law,  pledge,
hypothecation or other disposition contrary to the provisions hereof, or levy of
execution,  attachment,  trustee  process or similar  process,  whether legal or
equitable, upon the Option.

         7.       Representation Letter and Investment Legend.

         (a) In the event  that for any  reason  the  Shares  to be issued  upon
exercise of the Option shall not be effectively  registered under the Securities
Act of 1933,  as amended (the "1933 Act"),  upon any date on which the option is
exercised  in whole or in part,  the person  exercising  the Option shall give a
written  representation  to the Company in the form attached hereto as Exhibit 1
and the Company shall place an "investment legend",  so-called,  as described in
Exhibit  1,  upon any  certificate  for the  Shares  issued  by  reason  of such
exercise.

         (b) The Company shall be under no  obligation  to qualify  Shares or to
cause a registration statement or a post-effective amendment to any registration
statement to be prepared for the purposes of covering the issue of Shares.

         8.       Adjustments on Changes in Capitalization.

         Adjustments on changes in capitalization  and the like shall be made in
accordance with the Plan, as in effect on the date of this Agreement.

         9.       No Special Consultancy or Employment Rights.

         Nothing  contained in the Plan or this Agreement  shall be construed or
deemed by any person under any circumstances to bind the Company to continue the
consulting  relationship  of, or to employ,  the Optionee for the period  within
which this Option may be exercised. However, during the period of the Optionee's
consultancy,  the Optionee  shall render  diligently and faithfully the services
which  are  assigned  to the  Optionee  from time to time by the Board or by the
executive  officers of the  Company  and shall at no time take any action  which
directly or  indirectly  would be  inconsistent  with the best  interests of the
Company.

         10.      Rights as a Shareholder.

         The Optionee shall have no rights as a shareholder  with respect to any
Shares  which may be  purchased  by exercise  of this option  unless and until a
certificate  or  certificates  representing  such  Shares  are duly  issued  and
delivered to the Optionee.  Except as otherwise  expressly provided in the Plan,
no  adjustment  shall be made for dividends or other rights for which the record
date is prior to the date such stock certificate is issued.

         11.      Withholding Taxes.

         Whenever  Shares are to be issued  upon  exercise of this  Option,  the
Company  shall have the right to require the Optionee to remit to the Company an
amount  sufficient  to satisfy  all  Federal,  state and local  withholding  tax
requirements  prior to the delivery of any certificate or certificates  for such
Shares.  The  Company  may agree to  permit  the  Optionee  to  withhold  Shares
purchased   upon  exercise  of  this  Option  to  satisfy  the   above-mentioned
withholding requirement.

         IN  WITNESS  HEREOF,  the  Company  has  caused  this  Agreement  to be
executed,  and the Optionee has hereunto set his or her hand and seal, all as of
the day and year first above written.

GREEN MOUNTAIN COFFEE, INC.  OPTIONEE


By:      /s/ Robert P. Stiller                         /s/ David E. Moran
         ---------------------                         ------------------
         Robert P. Stiller                             David E. Moran
         President
                                                       7,500
                                                       ----------------
                                                       Number of Shares

                                                       $5.875
                                                       ------------------------
                                                       Purchase Price Per Share

                                                       April 13, 2009
                                                       ---------------
                                                       Expiration Date

                           GREEN MOUNTAIN COFFEE, INC.
                             STOCK OPTION AGREEMENT
                          UNDER 1999 STOCK OPTION PLAN
                           NON-QUALIFIED STOCK OPTION

                                 April 13, 1999


         AGREEMENT  entered into by and between Green Mountain  Coffee,  Inc., a
Delaware corporation with its principal place of business in Waterbury,  Vermont
(together with its subsidiaries,  the "Company"), and the undersigned consultant
to the Company (the "Optionee").

         The Company desires to grant the Optionee a non-qualified  stock option
under the  Company's  1999 Stock Option Plan, as amended (the "Plan") to acquire
shares of the Company's Common Stock, par value $.10 per share (the "Shares").

         The Plan  provides  that each  option is to be  evidenced  by an option
agreement, setting forth the terms and conditions of the option.

         ACCORDINGLY,  in  consideration  of the  premises  and  of  the  mutual
covenants and agreements  contained herein,  the Company and the Optionee hereby
agree as follows:

         1.       Grant of Option.

         The Company hereby grants to the Optionee  non-qualified  stock options
(collectively, the "Option") to purchase all or any part of the number of Shares
shown at the end of this Agreement on the terms and conditions  hereinafter  set
forth.  This Option is not intended to be treated as an  incentive  stock option
under Section 422 of the Internal Revenue Code of 1986, as amended (the "Code").

         2.       Purchase Price.

         The purchase  price  ("Purchase  Price") for the Shares  covered by the
Option  shall  be the  dollar  amount  per  Share  set  forth at the end of this
Agreement.

         3.       Time of Exercise of Option.

         This Option shall be first  exercisable as to 5,000  Shares on the date
of this Agreement,  and  25% of the remaining  Shares on  each of the first four
anniversary dates of this Agreement.

         To the extent  the  Option is not  exercised  by the  Optionee  when it
becomes exercisable, it shall not expire, but shall be carried forward and shall
be exercisable, on a cumulative basis, until the Expiration Date, as hereinafter
defined.

         4.       Term of Options; Exercisability.

         (a)      Term.

                                    (i) Each  Option  shall  expire  on the date
                           shown at the end of this Agreement  (the  "Expiration
                           Date"),  as  determined  by the Board of Directors of
                           the Company (the "Board").

                                    (ii)  In  the  event  of  the  death  of the
                           Optionee,  the Option  granted to such Optionee shall
                           terminate  on the  earlier  of (i) one year after the
                           date such  optionee's  consultancy  to the Company is
                           terminated;  or (ii)  the date on  which  the  option
                           expires by its terms.

         (b)      Exercisability.

         In the event of the death of the Optionee,  the Option  granted to such
Optionee may be exercised to the full number of Shares covered thereby,  whether
or not under the  provisions of Section 3 hereof the Optionee was entitled to do
so at the date of his or her death, by the executor,  administrator  or personal
representative  of such  Optionee,  or by any person or persons who acquired the
right to  exercise  such  Option by bequest or  inheritance  or by reason of the
death of such Optionee.

         5.       Manner of Exercise of Option.

         (a) To the extent that the right to exercise the Option has accrued and
is in effect,  the option may be exercised in full or in part by giving  written
notice to the Company stating the number of Shares  exercised and accompanied by
payment in full for such Shares.  No partial  exercise may be made for less than
one hundred (100) full shares of Common  Stock.  Payment may be either wholly in
cash or in whole or in part in Shares already owned by the person exercising the
Option,  valued  at fair  market  value  as of the date of  exercise;  provided,
however,  that payment of the exercise price by delivery of Shares already owned
by the person  exercising  the Option may be made only if such  payment does not
result in a charge to earnings for financial  accounting  purposes as determined
by the  Board.  Upon such  exercise,  delivery  of a  certificate  for  paid-up,
non-assessable  Shares shall be made at the  principal  office of the Company to
the person  exercising  the option,  not less than thirty (30) and not more than
ninety (90) days from the date of receipt of the notice by the Company.

         (b) The  Company  shall at all  times  during  the  term of the  Option
reserve  and keep  available  such  number of Shares  as will be  sufficient  to
satisfy the requirements of the Option.

         6.       Non-Transferability.

         The  right  of  the  Optionee  to  exercise  the  option  shall  not be
assignable or transferable by the Optionee otherwise than by will or the laws of
descent and distribution, and the Option may be exercised during the lifetime of
the  Optionee  only by him or her. The Option shall be null and void and without
effect upon the  bankruptcy of the Optionee or upon any attempted  assignment or
transfer,  except as  hereinabove  provided,  including  without  limitation any
purported  assignment,  whether  voluntary  or  by  operation  of  law,  pledge,
hypothecation or other disposition contrary to the provisions hereof, or levy of
execution,  attachment,  trustee  process or similar  process,  whether legal or
equitable, upon the Option.

         7.       Representation Letter and Investment Legend.

         (a) In the event  that for any  reason  the  Shares  to be issued  upon
exercise of the Option shall not be effectively  registered under the Securities
Act of 1933,  as amended (the "1933 Act"),  upon any date on which the option is
exercised  in whole or in part,  the person  exercising  the Option shall give a
written  representation  to the Company in the form attached hereto as Exhibit 1
and the Company shall place an "investment legend",  so-called,  as described in
Exhibit  1,  upon any  certificate  for the  Shares  issued  by  reason  of such
exercise.

         (b) The Company shall be under no  obligation  to qualify  Shares or to
cause a registration statement or a post-effective amendment to any registration
statement to be prepared for the purposes of covering the issue of Shares.

         8.       Adjustments on Changes in Capitalization.

         Adjustments on changes in capitalization  and the like shall be made in
accordance with the Plan, as in effect on the date of this Agreement.

         9.       No Special Consultancy or Employment Rights.

         Nothing  contained in the Plan or this Agreement  shall be construed or
deemed by any person under any circumstances to bind the Company to continue the
consulting  relationship  of, or to employ,  the Optionee for the period  within
which this Option may be exercised. However, during the period of the Optionee's
consultancy,  the Optionee  shall render  diligently and faithfully the services
which  are  assigned  to the  Optionee  from time to time by the Board or by the
executive  officers of the  Company  and shall at no time take any action  which
directly or  indirectly  would be  inconsistent  with the best  interests of the
Company.

         10.      Rights as a Shareholder.

         The Optionee shall have no rights as a shareholder  with respect to any
Shares  which may be  purchased  by exercise  of this option  unless and until a
certificate  or  certificates  representing  such  Shares  are duly  issued  and
delivered to the Optionee.  Except as otherwise  expressly provided in the Plan,
no  adjustment  shall be made for dividends or other rights for which the record
date is prior to the date such stock certificate is issued.

         11.      Withholding Taxes.

         Whenever  Shares are to be issued  upon  exercise of this  Option,  the
Company  shall have the right to require the Optionee to remit to the Company an
amount  sufficient  to satisfy  all  Federal,  state and local  withholding  tax
requirements  prior to the delivery of any certificate or certificates  for such
Shares.  The  Company  may agree to  permit  the  Optionee  to  withhold  Shares
purchased   upon  exercise  of  this  Option  to  satisfy  the   above-mentioned
withholding requirement.

         IN  WITNESS  HEREOF,  the  Company  has  caused  this  Agreement  to be
executed,  and the Optionee has hereunto set his or her hand and seal, all as of
the day and year first above written.

GREEN MOUNTAIN COFFEE, INC.  OPTIONEE


By:      /s/ Robert P. Stiller                         /s/ William D. Davis
         ---------------------                         --------------------
         Robert P. Stiller                             William D. Davis
         President
                                                       8,000
                                                       ----------------
                                                       Number of Shares

                                                       $5.875
                                                       ------------------------
                                                       Purchase Price Per Share

                                                       April 13, 2009
                                                       ---------------
                                                       Expiration Date

                           GREEN MOUNTAIN COFFEE, INC.
                             STOCK OPTION AGREEMENT
                          UNDER 1999 STOCK OPTION PLAN
                           NON-QUALIFIED STOCK OPTION

                                 April 13, 1999


         AGREEMENT  entered into by and between Green Mountain  Coffee,  Inc., a
Delaware corporation with its principal place of business in Waterbury,  Vermont
(together with its subsidiaries,  the "Company"), and the undersigned consultant
to the Company (the "Optionee").

         The Company desires to grant the Optionee a non-qualified  stock option
under the  Company's  1999 Stock Option Plan, as amended (the "Plan") to acquire
shares of the Company's Common Stock, par value $.10 per share (the "Shares").

         The Plan  provides  that each  option is to be  evidenced  by an option
agreement, setting forth the terms and conditions of the option.

         ACCORDINGLY,  in  consideration  of the  premises  and  of  the  mutual
covenants and agreements  contained herein,  the Company and the Optionee hereby
agree as follows:

         1.       Grant of Option.

         The Company hereby grants to the Optionee  non-qualified  stock options
(collectively, the "Option") to purchase all or any part of the number of Shares
shown at the end of this Agreement on the terms and conditions  hereinafter  set
forth.  This Option is not intended to be treated as an  incentive  stock option
under Section 422 of the Internal Revenue Code of 1986, as amended (the "Code").

         2.       Purchase Price.

         The purchase  price  ("Purchase  Price") for the Shares  covered by the
Option  shall  be the  dollar  amount  per  Share  set  forth at the end of this
Agreement.

         3.       Time of Exercise of Option.

         This Option shall be first  exercisable as to 5,000  Shares on the date
of this Agreement,  and  25% of the remaining  Shares on each of the  first four
anniversary dates of this Agreement.

         To the extent  the  Option is not  exercised  by the  Optionee  when it
becomes exercisable, it shall not expire, but shall be carried forward and shall
be exercisable, on a cumulative basis, until the Expiration Date, as hereinafter
defined.

         4.       Term of Options; Exercisability.

         (a)      Term.

                                    (i) Each  Option  shall  expire  on the date
                           shown at the end of this Agreement  (the  "Expiration
                           Date"),  as  determined  by the Board of Directors of
                           the Company (the "Board").

                                    (ii)  In  the  event  of  the  death  of the
                           Optionee,  the Option  granted to such Optionee shall
                           terminate  on the  earlier  of (i) one year after the
                           date such  optionee's  consultancy  to the Company is
                           terminated;  or (ii)  the date on  which  the  option
                           expires by its terms.

         (b)      Exercisability.

         In the event of the death of the Optionee,  the Option  granted to such
Optionee may be exercised to the full number of Shares covered thereby,  whether
or not under the  provisions of Section 3 hereof the Optionee was entitled to do
so at the date of his or her death, by the executor,  administrator  or personal
representative  of such  Optionee,  or by any person or persons who acquired the
right to  exercise  such  Option by bequest or  inheritance  or by reason of the
death of such Optionee.

         5.       Manner of Exercise of Option.

         (a) To the extent that the right to exercise the Option has accrued and
is in effect,  the option may be exercised in full or in part by giving  written
notice to the Company stating the number of Shares  exercised and accompanied by
payment in full for such Shares.  No partial  exercise may be made for less than
one hundred (100) full shares of Common  Stock.  Payment may be either wholly in
cash or in whole or in part in Shares already owned by the person exercising the
Option,  valued  at fair  market  value  as of the date of  exercise;  provided,
however,  that payment of the exercise price by delivery of Shares already owned
by the person  exercising  the Option may be made only if such  payment does not
result in a charge to earnings for financial  accounting  purposes as determined
by the  Board.  Upon such  exercise,  delivery  of a  certificate  for  paid-up,
non-assessable  Shares shall be made at the  principal  office of the Company to
the person  exercising  the option,  not less than thirty (30) and not more than
ninety (90) days from the date of receipt of the notice by the Company.

         (b) The  Company  shall at all  times  during  the  term of the  Option
reserve  and keep  available  such  number of Shares  as will be  sufficient  to
satisfy the requirements of the Option.

         6.       Non-Transferability.

         The  right  of  the  Optionee  to  exercise  the  option  shall  not be
assignable or transferable by the Optionee otherwise than by will or the laws of
descent and distribution, and the Option may be exercised during the lifetime of
the  Optionee  only by him or her. The Option shall be null and void and without
effect upon the  bankruptcy of the Optionee or upon any attempted  assignment or
transfer,  except as  hereinabove  provided,  including  without  limitation any
purported  assignment,  whether  voluntary  or  by  operation  of  law,  pledge,
hypothecation or other disposition contrary to the provisions hereof, or levy of
execution,  attachment,  trustee  process or similar  process,  whether legal or
equitable, upon the Option.

         7.       Representation Letter and Investment Legend.

         (a) In the event  that for any  reason  the  Shares  to be issued  upon
exercise of the Option shall not be effectively  registered under the Securities
Act of 1933,  as amended (the "1933 Act"),  upon any date on which the option is
exercised  in whole or in part,  the person  exercising  the Option shall give a
written  representation  to the Company in the form attached hereto as Exhibit 1
and the Company shall place an "investment legend",  so-called,  as described in
Exhibit  1,  upon any  certificate  for the  Shares  issued  by  reason  of such
exercise.

         (b) The Company shall be under no  obligation  to qualify  Shares or to
cause a registration statement or a post-effective amendment to any registration
statement to be prepared for the purposes of covering the issue of Shares.

         8.       Adjustments on Changes in Capitalization.

         Adjustments on changes in capitalization  and the like shall be made in
accordance with the Plan, as in effect on the date of this Agreement.

         9.       No Special Consultancy or Employment Rights.

         Nothing  contained in the Plan or this Agreement  shall be construed or
deemed by any person under any circumstances to bind the Company to continue the
consulting  relationship  of, or to employ,  the Optionee for the period  within
which this Option may be exercised. However, during the period of the Optionee's
consultancy,  the Optionee  shall render  diligently and faithfully the services
which  are  assigned  to the  Optionee  from time to time by the Board or by the
executive  officers of the  Company  and shall at no time take any action  which
directly or  indirectly  would be  inconsistent  with the best  interests of the
Company.

         10.      Rights as a Shareholder.

         The Optionee shall have no rights as a shareholder  with respect to any
Shares  which may be  purchased  by exercise  of this option  unless and until a
certificate  or  certificates  representing  such  Shares  are duly  issued  and
delivered to the Optionee.  Except as otherwise  expressly provided in the Plan,
no  adjustment  shall be made for dividends or other rights for which the record
date is prior to the date such stock certificate is issued.

         11.      Withholding Taxes.

         Whenever  Shares are to be issued  upon  exercise of this  Option,  the
Company  shall have the right to require the Optionee to remit to the Company an
amount  sufficient  to satisfy  all  Federal,  state and local  withholding  tax
requirements  prior to the delivery of any certificate or certificates  for such
Shares.  The  Company  may agree to  permit  the  Optionee  to  withhold  Shares
purchased   upon  exercise  of  this  Option  to  satisfy  the   above-mentioned
withholding requirement.

         IN  WITNESS  HEREOF,  the  Company  has  caused  this  Agreement  to be
executed,  and the Optionee has hereunto set his or her hand and seal, all as of
the day and year first above written.

GREEN MOUNTAIN COFFEE, INC.  OPTIONEE


By:      /s/ Robert P. Stiller                         /s/ Jules A. del Vecchio
         ---------------------                         ------------------------
         Robert P. Stiller                             Jules A. del Vecchio
         President
                                                       8,000
                                                       ----------------
                                                       Number of Shares

                                                       $5.875
                                                       ------------------------
                                                       Purchase Price Per Share

                                                       April 13, 2009
                                                       ---------------
                                                       Expiration Date

                           GREEN MOUNTAIN COFFEE, INC.
                             STOCK OPTION AGREEMENT
                          UNDER 1999 STOCK OPTION PLAN
                           NON-QUALIFIED STOCK OPTION

                                 April 13, 1999


         AGREEMENT  entered into by and between Green Mountain  Coffee,  Inc., a
Delaware corporation with its principal place of business in Waterbury,  Vermont
(together with its subsidiaries,  the "Company"), and the undersigned consultant
to the Company (the "Optionee").

         The Company desires to grant the Optionee a non-qualified  stock option
under the  Company's  1999 Stock Option Plan, as amended (the "Plan") to acquire
shares of the Company's Common Stock, par value $.10 per share (the "Shares").

         The Plan  provides  that each  option is to be  evidenced  by an option
agreement, setting forth the terms and conditions of the option.

         ACCORDINGLY,  in  consideration  of the  premises  and  of  the  mutual
covenants and agreements  contained herein,  the Company and the Optionee hereby
agree as follows:

         1.       Grant of Option.

         The Company hereby grants to the Optionee  non-qualified  stock options
(collectively, the "Option") to purchase all or any part of the number of Shares
shown at the end of this Agreement on the terms and conditions  hereinafter  set
forth.  This Option is not intended to be treated as an  incentive  stock option
under Section 422 of the Internal Revenue Code of 1986, as amended (the "Code").

         2.       Purchase Price.

         The purchase  price  ("Purchase  Price") for the Shares  covered by the
Option  shall  be the  dollar  amount  per  Share  set  forth at the end of this
Agreement.

         3.       Time of Exercise of Option.

         This Option shall be first  exercisable as to 25% of the Shares on each
of the first four anniversary dates of this Agreement.

         To the extent  the  Option is not  exercised  by the  Optionee  when it
becomes exercisable, it shall not expire, but shall be carried forward and shall
be exercisable, on a cumulative basis, until the Expiration Date, as hereinafter
defined.

         4.       Term of Options; Exercisability.

         (a)      Term.

                                    (i) Each  Option  shall  expire  on the date
                           shown at the end of this Agreement  (the  "Expiration
                           Date"),  as  determined  by the Board of Directors of
                           the Company (the "Board").

                                    (ii)  In  the  event  of  the  death  of the
                           Optionee,  the Option  granted to such Optionee shall
                           terminate  on the  earlier  of (i) one year after the
                           date such  optionee's  consultancy  to the Company is
                           terminated;  or (ii)  the date on  which  the  option
                           expires by its terms.

         (b)      Exercisability.

         In the event of the death of the Optionee,  the Option  granted to such
Optionee may be exercised to the full number of Shares covered thereby,  whether
or not under the  provisions of Section 3 hereof the Optionee was entitled to do
so at the date of his or her death, by the executor,  administrator  or personal
representative  of such  Optionee,  or by any person or persons who acquired the
right to  exercise  such  Option by bequest or  inheritance  or by reason of the
death of such Optionee.

         5.       Manner of Exercise of Option.

         (a) To the extent that the right to exercise the Option has accrued and
is in effect,  the option may be exercised in full or in part by giving  written
notice to the Company stating the number of Shares  exercised and accompanied by
payment in full for such Shares.  No partial  exercise may be made for less than
one hundred (100) full shares of Common  Stock.  Payment may be either wholly in
cash or in whole or in part in Shares already owned by the person exercising the
Option,  valued  at fair  market  value  as of the date of  exercise;  provided,
however,  that payment of the exercise price by delivery of Shares already owned
by the person  exercising  the Option may be made only if such  payment does not
result in a charge to earnings for financial  accounting  purposes as determined
by the  Board.  Upon such  exercise,  delivery  of a  certificate  for  paid-up,
non-assessable  Shares shall be made at the  principal  office of the Company to
the person  exercising  the option,  not less than thirty (30) and not more than
ninety (90) days from the date of receipt of the notice by the Company.

         (b) The  Company  shall at all  times  during  the  term of the  Option
reserve  and keep  available  such  number of Shares  as will be  sufficient  to
satisfy the requirements of the Option.

         6.       Non-Transferability.

         The  right  of  the  Optionee  to  exercise  the  option  shall  not be
assignable or transferable by the Optionee otherwise than by will or the laws of
descent and distribution, and the Option may be exercised during the lifetime of
the  Optionee  only by him or her. The Option shall be null and void and without
effect upon the  bankruptcy of the Optionee or upon any attempted  assignment or
transfer,  except as  hereinabove  provided,  including  without  limitation any
purported  assignment,  whether  voluntary  or  by  operation  of  law,  pledge,
hypothecation or other disposition contrary to the provisions hereof, or levy of
execution,  attachment,  trustee  process or similar  process,  whether legal or
equitable, upon the Option.

         7.       Representation Letter and Investment Legend.

         (a) In the event  that for any  reason  the  Shares  to be issued  upon
exercise of the Option shall not be effectively  registered under the Securities
Act of 1933,  as amended (the "1933 Act"),  upon any date on which the option is
exercised  in whole or in part,  the person  exercising  the Option shall give a
written  representation  to the Company in the form attached hereto as Exhibit 1
and the Company shall place an "investment legend",  so-called,  as described in
Exhibit  1,  upon any  certificate  for the  Shares  issued  by  reason  of such
exercise.

         (b) The Company shall be under no  obligation  to qualify  Shares or to
cause a registration statement or a post-effective amendment to any registration
statement to be prepared for the purposes of covering the issue of Shares.

         8.       Adjustments on Changes in Capitalization.

         Adjustments on changes in capitalization  and the like shall be made in
accordance with the Plan, as in effect on the date of this Agreement.

         9.       No Special Consultancy or Employment Rights.

         Nothing  contained in the Plan or this Agreement  shall be construed or
deemed by any person under any circumstances to bind the Company to continue the
consulting  relationship  of, or to employ,  the Optionee for the period  within
which this Option may be exercised. However, during the period of the Optionee's
consultancy,  the Optionee  shall render  diligently and faithfully the services
which  are  assigned  to the  Optionee  from time to time by the Board or by the
executive  officers of the  Company  and shall at no time take any action  which
directly or  indirectly  would be  inconsistent  with the best  interests of the
Company.

         10.      Rights as a Shareholder.

         The Optionee shall have no rights as a shareholder  with respect to any
Shares  which may be  purchased  by exercise  of this option  unless and until a
certificate  or  certificates  representing  such  Shares  are duly  issued  and
delivered to the Optionee.  Except as otherwise  expressly provided in the Plan,
no  adjustment  shall be made for dividends or other rights for which the record
date is prior to the date such stock certificate is issued.

         11.      Withholding Taxes.

         Whenever  Shares are to be issued  upon  exercise of this  Option,  the
Company  shall have the right to require the Optionee to remit to the Company an
amount  sufficient  to satisfy  all  Federal,  state and local  withholding  tax
requirements  prior to the delivery of any certificate or certificates  for such
Shares.  The  Company  may agree to  permit  the  Optionee  to  withhold  Shares
purchased   upon  exercise  of  this  Option  to  satisfy  the   above-mentioned
withholding requirement.

         IN  WITNESS  HEREOF,  the  Company  has  caused  this  Agreement  to be
executed,  and the Optionee has hereunto set his or her hand and seal, all as of
the day and year first above written.

GREEN MOUNTAIN COFFEE, INC.  OPTIONEE


By:      /s/ Robert P. Stiller                         /s/ Hinda Miller
         ---------------------                         ----------------
         Robert P. Stiller                             Hinda Miller
         President
                                                       5,000
                                                       ----------------
                                                       Number of Shares

                                                       $5.875
                                                       ------------------------


                                                       Purchase Price Per Share

                                                       April 13, 2009
                                                       ---------------
                                                       Expiration Date

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the Balance
Sheet dated 7/3/99 and the Statement of Operations for the sixteen weeks ended
7/3/99 and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<CIK>                                          0000909954
<NAME>                                         GREEN MOUNTAIN COFFEE, INC.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. DOLLARS

<S>                                            <C>
<PERIOD-TYPE>                                  OTHER
<FISCAL-YEAR-END>                              SEP-25-1999
<PERIOD-START>                                 APR-11-1999
<PERIOD-END>                                   JUL-03-1999
<EXCHANGE-RATE>                                1.0000
<CASH>                                         958
<SECURITIES>                                   0
<RECEIVABLES>                                  5,630
<ALLOWANCES>                                   180
<INVENTORY>                                    5,342
<CURRENT-ASSETS>                               13,504
<PP&E>                                         20,388
<DEPRECIATION>                                 10,124
<TOTAL-ASSETS>                                 24,431
<CURRENT-LIABILITIES>                          5,455
<BONDS>                                        8,092
                          0
                                    0
<COMMON>                                       359
<OTHER-SE>                                     10,525
<TOTAL-LIABILITY-AND-EQUITY>                   24,431
<SALES>                                        14,973
<TOTAL-REVENUES>                               14,973
<CGS>                                          8,821
<TOTAL-COSTS>                                  8,821
<OTHER-EXPENSES>                               3,969
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             164
<INCOME-PRETAX>                                830
<INCOME-TAX>                                   315
<INCOME-CONTINUING>                            515
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   515
<EPS-BASIC>                                  0.15
<EPS-DILUTED>                                  0.14




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission