MUNICIPAL INVT TR FD MULTISTATE SER 57 DEFINED ASSET FUNDS, 485BPOS, 1995-05-24

MUNICIPAL INVT TR FD MULTISTATE SER 57 DEFINED ASSET FUNDS
485BPOS, 1995-05-24

Previous: MINERVA FUND INC, NSAR-A, 1995-05-24

Next: AMERICAN CAPITAL UTILITIES INCOME FUND INC, N-30D, 1995-05-24

AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 24, 1995

REGISTRATION NO. 33-52183
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

------------------------------------------

POST-EFFECTIVE AMENDMENT NO. 1
TO
FORM S-6

------------------------------------------

FOR REGISTRATION UNDER THE SECURITIES ACT
OF 1933 OF SECURITIES OF UNIT INVESTMENT
TRUSTS REGISTERED ON FORM N-8B-2

------------------------------------------

A. EXACT NAME OF TRUST:

MUNICIPAL INVESTMENT TRUST FUND
MULTISTATE SERIES--57
DEFINED ASSET FUNDS

B. NAMES OF DEPOSITORS:

MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
SMITH BARNEY INC.
PAINEWEBBER INCORPORATED
PRUDENTIAL SECURITIES INCORPORATED
DEAN WITTER REYNOLDS INC.

C. COMPLETE ADDRESSES OF DEPOSITORS' PRINCIPAL EXECUTIVE OFFICES:

MERRILL LYNCH, PIERCE,
FENNER & SMITH
INCORPORATED
DEFINED ASSET FUNDS
POST OFFICE BOX 9051
PRINCETON, N.J.
08543-9051 SMITH BARNEY INC.
388 GREENWICH
STREET--23RD FLOOR
NEW YORK, NY 10013

PAINEWEBBER INCORPORATED PRUDENTIAL SECURITIES DEAN WITTER REYNOLDS INC.
1285 AVENUE OF THE INCORPORATED TWO WORLD TRADE
AMERICAS ONE SEAPORT PLAZA CENTER--59TH FLOOR
NEW YORK, N.Y. 10019 199 WATER STREET NEW YORK, N.Y. 10048
NEW YORK, N.Y. 10292

D. NAMES AND COMPLETE ADDRESSES OF AGENTS FOR SERVICE:

TERESA KONCICK, ESQ. LAURIE A. HESSLEIN ROBERT E. HOLLEY
P.O. BOX 9051 388 GREENWICH ST. 1200 HARBOR BLVD.
PRINCETON, N.J. NEW YORK, N.Y. 10013 WEEHAWKEN, N.J. 07087
08543-9051

LEE B. SPENCER, JR. DOUGLAS LOWE, ESQ. COPIES TO:
ONE SEAPORT PLAZA 130 LIBERTY STREET--29TH PIERRE DE SAINT PHALLE,
199 WATER STREET FLOOR ESQ.
NEW YORK, N.Y. 10292 NEW YORK, N.Y. 10006 450 LEXINGTON AVENUE
NEW YORK, N.Y. 10017

The issuer has registered an indefinite number of Units under the Securities Act
of 1933 pursuant to Rule 24f-2 and filed the Rule 24f-2 Notice for the most
recent fiscal year on February 16, 1995.

Check box if it is proposed that this filing will become effective on June 2,
1995 pursuant to paragraph (b) of Rule 485. / x /

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>

DEFINED
ASSET FUNDSSM

MUNICIPAL INVESTMENT
TRUST FUND

------------------------------------------------------------
MULTISTATE SERIES--57
CALIFORNIA TRUST (INSURED)
FLORIDA TRUST (INSURED)
MICHIGAN TRUST (INSURED)
NEW JERSEY TRUST (INSURED)
NEW YORK TRUST (INSURED)
PENNSYLVANIA TRUST (INSURED)
(UNIT INVESTMENT TRUSTS)

PROSPECTUS, PART A
DATED JUNE 2, 1995

SPONSORS:
Merrill Lynch,
Pierce, Fenner & Smith Incorporated
Smith Barney Inc.
PaineWebber Incorporated
Prudential Securities Incorporated
Dean Witter Reynolds Inc.

MONTHLY INCOME - TAX-FREE

This Defined Fund consists of separate underlying Trusts, each comprising a
fixed portfolio of Bonds issued by a single state and municipalities, public
authorities and similar entities thereof, or by certain U.S. territories or
possessions. The Fund is formed for the purpose of providing interest income
which in the opinion of counsel is, with certain exceptions, exempt from Federal
income taxes and from certain state and local taxes of the State for which a
Trust is named but may be subject to other state and local taxes. There is no
assurance that this objective will be met because it is subject to the
continuing ability of issuers of the Bonds to meet their principal and interest
requirements and of the insurors to meet their obligations under their insurance
policies. Furthermore, the market value of the underlying Bonds, and therefore
the value of the Units, will fluctuate with changes in interest rates and other
factors. In addition, the Bonds included in each Trust are insured. This
insurance guarantees the timely payment of principal and interest on but does
not guarantee the market value of the Bonds or the value of the Units. As a
result of this insurance, Units of each Trust are rated AAA by Standard & Poor's
Corporation.
Minimum Purchase: One Unit
------------------------------------------------------------------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
------------------------------------------------------------------------

NOTE: PART A OF THIS PROSPECTUS MAY NOT BE DISTRIBUTED
UNLESS ACCOMPANIED BY PART B.

This Prospectus consists of two parts. The first includes an Investment Summary
and certified financial statements of the Fund, including the related portfolio;
the second contains a general summary of the Fund.
------------------------------------------------------------------------
Read and retain both parts of this Prospectus for future reference.
<PAGE>

DEFINED ASSET FUNDSSM is America's oldest and largest family of unit investment
trusts with over $95 billion sponsored since 1971. Each Defined Fund is a
portfolio of preselected securities. The portfolio is divided into 'units'
representing equal shares of the underlying assets. Each unit receives an equal
share of income and principal distributions.

With Defined Asset Funds you know in advance what you are investing in and that
changes in the portfolio are limited. Most defined bond funds pay interest
monthly and repay principal as bonds are called, redeemed, sold or as they
mature. Defined equity funds offer preselected stock portfolios with defined
termination dates.

Your financial advisor can help you select a Defined Fund to meet your personal
investment objectives. Our size and market presence enable us to offer a wide
variety of investments. Defined Funds are available in the following types of
securities: municipal bonds, corporate bonds, government bonds, utility stocks,
growth stocks, even international securities denominated in foreign currencies.

Termination dates are as short as one year or as long as 30 years. Special funds
are available for investors seeking extra features: insured funds, double and
triple tax-free funds, and funds with 'laddered maturities' to help protect
against rising interest rates. Defined Funds are offered by prospectus only.

--------------------------------------------------------------------------------
CONTENTS

Investment Summary.......................................... A-3
Accountants' Opinion Relating to the Fund................... D-1
Statements of Condition and Portfolios...................... D-2

A-2
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND, MULTISTATE SERIES--57 DEFINED ASSET FUNDS
INVESTMENT SUMMARY
AS OF FEBRUARY 28, 1995, THE EVALUATION DATE

CALIFORNIA FLORIDA MICHIGAN
TRUST TRUST TRUST
--------------- --------------- ---------------
FACE AMOUNT OF
BONDS(a)--...............$ 3,500,000 $ 3,250,000 $ 2,990,000
NUMBER OF UNITS--........ 3,500 3,250 2,993
FACE AMOUNT OF BONDS PER
UNIT.....................$ 1,000.00 $ 1,000.00 $ 998.99
FRACTIONAL UNDIVIDED
INTEREST IN TRUST
REPRESENTED BY EACH
UNIT--................. 1/3,500th 1/3,250th 1/2,993rd
PUBLIC OFFERING PRICE
Aggregate bid side
evaluation of Bonds....$ 3,341,390 $ 3,158,328 $ 2,854,750
--------------- --------------- ---------------
Divided by Number of
Units..................$ 954.68 $ 971.79 $ 953.81
Plus sales charge of
5.50% of Public
Offering Price
(5.820% of net amount
invested in
Bonds)(b)............ 55.57 56.56 55.51
--------------- --------------- ---------------
Public Offering Price
per Unit.............$ 1,010.25 $ 1,028.35 $ 1,009.32
(plus cash (plus cash (plus cash
adjustments and adjustments and adjustments and
accrued accrued accrued
interest)(c) interest)(c) interest)(c)
SPONSORS' REPURCHASE
PRICE AND
REDEMPTION PRICE PER
UNIT...................$ 954.68 $ 971.79 $ 953.81
(based on bid side (plus cash (plus cash (plus cash
evaluation of Bonds) adjustments and adjustments and adjustments and
($55.57, $56.56, and accrued accrued accrued
$55.51 per Unit less interest)(c) interest)(c) interest)(c)
than Public Offering
Price) for the
California, Florida and
Michigan Trusts,
respectively.
PREMIUM AND DISCOUNT
ISSUES IN PORTFOLIO
Face Amount of Bonds
with bid side
evaluation:
over par-- 14% 38% 25%
at a discount from par-- 86% 62% 75%
CALCULATION OF ESTIMATED
NET ANNUAL INTEREST
RATE PER UNIT (based on
face amount per Unit)
Annual interest rate
per Unit............... 5.835% 5.867% 5.720%
Less estimated annual
expenses per Unit
expressed as a
percentage........... .183% .191% .206%
--------------- --------------- ---------------
Estimated net annual
interest rate per
Unit 5.652% 5.676% 5.514%
--------------- --------------- ---------------
--------------- --------------- ---------------
DAILY RATE AT WHICH
ESTIMATED NET INTEREST
ACCRUES PER UNIT....... .0157% .0157% .0153%
MONTHLY INCOME
DISTRIBUTIONS
Estimated net annual
interest rate per
Unit times face
amount per Unit......$ 56.52 $ 56.76 $ 55.09
Divided by 12..........$ 4.71 $ 4.73 $ 4.59
TRUSTEE'S ANNUAL FEE AND
EXPENSES PER UNIT(d)
(see Fund Expenses in
Part B)..................$ 1.83 $ 1.91 $ 2.06
FACE AMOUNT OF BONDS ON
DATE OF DEPOSIT..........$ 3,500,000 $ 3,250,000 $ 3,250,000
MINIMUM VALUE OF TRUST
Trust may be terminated
if value of the Trust
is less than 40% of
Face Amount of Bonds
on the dates of their
deposit. On the
Evaluation Date each
Trust was valued at
the following
percentage of Face
Amount of Bonds on
the dates of their
deposit.............. 95% 97% 87%

------------------
(a) Cost of Bonds is set forth under each Portfolio.
(b) This is the maximum Effective Sales Charge on the date stated. The
sales charge will vary depending on the maturities of the underlying Bonds and
will be reduced on a graduated scale for purchases of 250 or more Units (see How
To Buy Units in Part B). Any resulting reduction in the Public Offering Price
will increase the effective returns on a Unit.
(c) For Units purchased or redeemed on the Evaluation Date, accrued
interest is approximately equal to the undistributed net investment income of
the Trust (see Statements of Condition) divided by the number of outstanding
Units, plus accrued interest per Unit to the expected date of settlement (5
business days after purchase or redemption). The amount of the cash adjustment
which is added is equal to the cash per Unit in the Capital Account not
allocated to the purchase of specific Bonds (see How To Buy Units and How To
Sell Units in Part B).
(d) Of this figure, the Trustee receives annually for its service as
Trustee, $0.70 per $1,000 face amount of Bonds. The Trustee's Annual Fee and
Expenses also includes the Portfolio Supervision Fee and Evaluator's Fee set
forth herein (see Fund Expenses in Part B).

A-3
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND, MULTISTATE SERIES--57 DEFINED ASSET FUNDS
INVESTMENT SUMMARY AS OF THE EVALUATION DATE (CONTINUED)

CALIFORNIA FLORIDA MICHIGAN
TRUST TRUST TRUST
-------------- -------------- --------------
NUMBER OF ISSUES IN
PORTFOLIO-- 7 7 7
NUMBER OF ISSUES
BY
SOURCE OF
REVENUE:
Airport/Port/Highway-- 1 2 --
Lease Rental-- 1 -- --
Special Tax-- 1 -- --
General Obligation-- -- -- 3
Hospital/Health Care
Facility-- 1 2 1
Housing-- -- -- 1
Industrial Development
Revenue-- -- -- 1
University/College-- -- -- 1
State/Local Municipal
Utility-- 1 -- --
Municipal Water/Sewer-- 2 3 --
NUMBER OF ISSUES RATED BY(a)
STANDARD &
POOR'S/RATING-- AAA-- 7(b) 7(b) 7(b)
RANGE OF MATURITIES......... 2016-2030 2018-2024 2013-2024
CONCENTRATIONS(c) EXPRESSED
AS PERCENTAGE OF AGGREGATE
FACE AMOUNT OF PORTFOLIO:
Airport/Port/Highway...... -- 31% --
General Obligation........ -- -- 50%
Municipal Water/Sewer..... 29% 46% --
PERCENTAGE OF AGGREGATE FACE
AMOUNT OF PORTFOLIO BACKED
BY INSURANCE(d)........... 100% 100% 100%

------------------
(a) The ratings assigned by the bond rating agencies may change from time
to time. Certain of the ratings may be provisional or conditional. See
Description of Ratings in Part B.
(b) All of the Bonds in this Trust are Insured as to scheduled payments
of principal and interest as a result of which Units of the Trust are rated AAA
by Standard & Poor's.
(c) A Fund is considered to be 'concentrated' in a category when the
Bonds in that category constitute 25% or more of the aggregate face amount of
the Portfolio. See Risk Factors in Part B for a brief description of certain
investment risks relating to these types of Bonds.
(d) See Risk Factors--Bonds Backed by Letters of Credit or Insurance in
Part B.

A-4
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND, MULTISTATE SERIES--57 DEFINED ASSET FUNDS
INVESTMENT SUMMARY AS OF THE EVALUATION DATE (CONTINUED)

NEW JERSEY NEW YORK PENNSYLVANIA
TRUST TRUST TRUST
-------------- -------------- --------------
FACE AMOUNT OF BONDS(a)--...$ 3,250,000 $ 3,500,000 $ 3,250,000
NUMBER OF UNITS............. 3,250 3,500 3,250
FACE AMOUNT OF BONDS PER
UNIT........................$ 1,000.00 $ 1,000.00 $ 1,000.00
FRACTIONAL UNDIVIDED
INTEREST IN TRUST
REPRESENTED BY EACH
UNIT--.................... 1/3,250th 1/3,500th 1/3,250th
PUBLIC OFFERING PRICE
Aggregate bid side
evaluation of Bonds.......$ 3,109,779 $ 3,261,215 $ 3,056,268
-------------- -------------- --------------
Divided by Number of
Units.....................$ 956.86 $ 931.78 $ 940.39
Plus sales charge of 5.50%
of Public Offering Price
(5.820% of net amount
invested in Bonds)(b)... 55.68 54.23 54.73
-------------- -------------- --------------
Public Offering Price per
Unit......................$ 1,012.54 $ 986.01 $ 995.12
(plus cash (plus cash (plus cash
adjustments adjustments adjustments
and accrued and accrued and accrued
interest)(c) interest)(c) interest)(c)
SPONSORS' REPURCHASE PRICE
AND
REDEMPTION PRICE PER
UNIT......................$ 956.86 $ 931.78 $ 940.39
(based on bid side (plus cash (plus cash (plus cash
evaluation of Bonds) adjustments adjustments adjustments
($55.68, $54.23, and and accrued and accrued and accrued
$54.73 per Unit less than interest)(c) interest)(c) interest)(c)
Public Offering Price) for
the New Jersey, New York
and Pennsylvania Trusts,
respectively.
PREMIUM AND DISCOUNT ISSUES
IN PORTFOLIO
Face Amount of Bonds with
bid side evaluation:
over par-- 34% -- 15%
at a discount from par-- 66% 100% 85%
CALCULATION OF ESTIMATED NET
ANNUAL INTEREST RATE PER
UNIT (based on face amount
per Unit)
Annual interest rate per
Unit...................... 5.704% 5.596% 5.703%
Less estimated annual
expenses per Unit
expressed as a
percentage.............. .196% .184% .195%
-------------- -------------- --------------
Estimated net annual
interest rate per Unit 5.508% 5.412% 5.508%
-------------- -------------- --------------
-------------- -------------- --------------
DAILY RATE AT WHICH
ESTIMATED NET INTEREST
ACCRUES PER UNIT.......... .0153% .0150% .0153%
MONTHLY INCOME DISTRIBUTIONS
Estimated net annual
interest rate per Unit
times face amount per
Unit....................$ 55.08 $ 54.12 $ 55.08
Divided by 12.............$ 4.59 $ 4.51 $ 4.59
TRUSTEE'S ANNUAL FEE AND
EXPENSES PER UNIT(d) (see
Fund Expenses in Part
B)........................$ 1.96 $ 1.84 $ 1.95
FACE AMOUNT OF BONDS ON DATE
OF DEPOSIT................$ 3,250,000 $ 3,500,000 $ 3,250,000
MINIMUM VALUE OF TRUST
Trust may be terminated if
value of the Trust is
less than 40% of Face
Amount of Bonds on the
dates of their deposit.
On the Evaluation Date
each Trust was valued at
the following percentage
of Face Amount of Bonds
on the dates of their
deposit................. 95% 93% 94%

A-5
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND, MULTISTATE SERIES--57 DEFINED ASSET FUNDS
INVESTMENT SUMMARY AS OF THE EVALUATION DATE (CONTINUED)

NEW JERSEY NEW YORK PENNSYLVANIA
TRUST TRUST TRUST
-------------- -------------- --------------
NUMBER OF ISSUES IN
PORTFOLIO-- 7 7 7
NUMBER OF ISSUES BY
SOURCE OF
REVENUE:
Moral Obligations-- -- 1 --
Airport/Port/Highway-- -- 1 --
Lease Rental-- -- 1 --
Special Tax-- 1 1 1
General Obligation-- 1 1 --
Hospital/Health Care
Facility-- 1 1 3
Industrial Development
Revenue-- 1 -- 1
University/College-- -- -- 1
Municipal Water/Sewer-- 3 1 1
NUMBER OF ISSUES RATED BY(a)
STANDARD &
POOR'S/RATING-- AAA-- 7(b) 7(b) 7(b)
RANGE OF MATURITIES......... 2013-2033 2017-2023 2013-2033
CONCENTRATIONS(c) EXPRESSED
AS PERCENTAGE OF AGGREGATE
FACE AMOUNT OF PORTFOLIO:
Hospital/Health Care
Facility.................. -- -- 38%
Municipal Water/Sewer..... 38% -- --
PERCENTAGE OF AGGREGATE FACE
AMOUNT OF PORTFOLIO BACKED
BY INSURANCE(d)........... 100% 100% 100%

------------------
(a) The ratings assigned by the bond rating agencies may change from time
to time. Certain of the ratings may be provisional or conditional. See
Description of Ratings in Part B.
(b) All of the Bonds in this Trust are Insured as to scheduled payments
of principal and interest as a result of which Units of the Trust are rated AAA
by Standard & Poor's.
(c) A Fund is considered to be 'concentrated' in a category when the
Bonds in that category constitute 25% or more of the aggregate face amount of
the Portfolio. See Risk Factors in Part B for a brief description of certain
investment risks relating to these types of Bonds.
(d) See Risk Factors--Bonds backed by Letters of Credit or Insurance in
Part B.

A-6
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND, MULTISTATE SERIES--57 DEFINED ASSET FUNDS
INVESTMENT SUMMARY FOR EACH TRUST AS OF THE EVALUATION DATE (CONTINUED)

RECORD DAY
The 10th day of each month.
DISTRIBUTION DAY
The 25th day of each month.
MINIMUM CAPITAL DISTRIBUTION
No distribution need be made from Capital Account
if balance in Account is less than $5.00 per Unit.
INITIAL DATE OF DEPOSIT
March 30, 1994

PORTFOLIO SUPERVISION FEE(a)
Maximum of $0.35 per $1,000 face amount of underlying
Bonds (see Fund Expenses in Part B).
EVALUATOR'S FEE FOR EACH SERIES
Maximum of $13 (see Fund Expenses in Part B).
EVALUATION TIME
3:30 P.M. New York Time.

RISK FACTORS

Investors should consult Risk Factors in Part B for a general summary of
certain investment risks relating to the types of Bonds in the Portfolio. In
addition, following is a brief description of the factors which may affect the
financial condition of the applicable States represented in this Fund, together
with a summary of tax considerations relating to those States.

CALIFORNIA RISK FACTORS
The State of California continues to confront budgetary concerns. State
expenditures in recent years have exceeded projected amounts mainly because of
increased health and welfare caseloads, lower property taxes (requiring State
support for certain education expenses), lower than expected federal government
payments for immigration related costs, significant additional costs associated
with the construction and operation of correctional institutions and
extraordinary expenditures related to the January 1994 Los Angeles earthquake
and the recent severe flooding in various parts of the State. Also, in December
1994, Orange County, California and its Investment Pool filed for bankruptcy in
connection with substantial losses experienced by the Pool. The County has since
defaulted on certain of its obligations and substantial budget deficits may be
experienced by the County and other public agencies which participate in the
Pool. The ultimate financial impact of these events upon the County and other
Pool investors and the State of California, generally, or the liquidity or value
of their securities, cannot be predicted.
To balance the budget, the Governor of California has proposed, among other
things, a series of revenue shifts from local government, reliance on increased
federal aid and reductions in state spending. Major adjustments reflected in
recent budgets include a shift in property taxes from cities, counties, special
districts and redevelopment agencies to school and community college districts,
severe reductions in support for health and welfare programs and higher
education, and various other cuts in services, suspensions of tax credits and
payment deferrals.
Certain California constitutional amendments, legislative measures,
executive orders, administrative regulations and voter initiatives could have
adverse effects on the California economy. Among these are measures that have
established tax, spending or appropriations limits and prohibited the imposition
of certain new taxes, authorized the transfers of tax liabilities and
reallocations of tax receipts among governmental entities and provided for
minimum levels of funding.
Certain bonds in the Trust may be subject to provisions of California law
that could adversely affect payments on those bonds or limit the remedies
available to bondholders. Among these are bonds of health care institutions
which are subject to the strict rules and limits regarding reimbursement
payments of California's Medi-Cal Program for health care services to welfare
beneficiaries, and bonds secured by liens on real property.
General obligation bonds of the State of California are currently rated A1
by Moody's and A by Standard & Poor's.

CALIFORNIA TAXES
In the opinion of O'Melveny & Myers, Los Angeles, California, special
counsel on California tax matters, under existing California law:
The Trust is not an association taxable as a corporation for California tax
purposes. Each investor will be considered the owner of a pro rata portion of
the Trust and will be deemed to receive his pro rata portion of the income
therefrom. To the extent interest on the Bonds is exempt from California
personal income taxes, said interest is similarly exempt from California
personal income taxes in the hands of the investors, except to the extent such
investors are banks or corporations subject to the California franchise tax.
Investors will be subject to California income tax on any gain on the
disposition of all or part of his pro rata portion of a Bond in the Trust. An
investor will be considered to have disposed of all or part of his pro rata
portion of each Bond when he sells or redeems all or some of his Units. An
investor will also be considered to have disposed of all or part of his pro rata
portion of a Bond when all or part of the Bond is sold by the Trust or is
redeemed or paid at maturity. The Bonds and the Units are not taxable under the
California personal property tax law.

FLORIDA RISK FACTORS
The financial condition of the State of Florida is affected by various
national, economic, social and environmental policies and conditions.
Additionally, limitations placed by the State's Constitution on the State and
its

---------------
(a) The Sponsors also may be reimbursed for their costs of bookkeeping
and administrative services to the Fund. Portfolio supervision fees deducted in
excess of portfolio supervision expenses may be used for this reimbursement.
Additional deductions for this purpose are currently estimated not to exceed an
annual rate of $0.10 per Unit (see Fund Expenses in Part B).

A-7
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND, MULTISTATE SERIES--57 DEFINED ASSET FUNDS
local governments covering income taxes, ad valorem taxes, bond indebtedness and
other matters, as well as various statutory limitations, may constrain the
revenue-generating capacity of the State and its local governments and,
therefore, the ability of the issuers of the Bonds to satisfy their obligations.
The economic vitality of the State and its various regions and, therefore,
the ability of the State and its local govenments to satisfy the Bonds, are
affected by numerous factors. South Florida is susceptible to international
trade and currency imbalances and to economic problems in Central and South
America due to its geographical location and its involvement with foreign trade,
tourism and investment capital. The central and northern portions of the State,
on the other hand, could be impacted by problems in the agricultural sector,
including crop failures, severe weather conditions or other agriculture-related
problems, particularly with regard to the citrus and sugar industries. The
State's economy also has historically been somewhat dependent on the tourism and
construction industries and is sensitive to trends in those sectors.
General obligation bonds of the State are currently rated Aa by Moody's
Investors Service and AA by Standard & Poor's.

FLORIDA TAXES
In the opinion of Greenberg, Traurig, Hoffman, Lipoff, Rosen & Quentel,
P.A., Miami, Florida, special counsel on Florida tax matters, under
existing Florida law:
1. The Fund will not be subject to income, franchise or other taxes of a
similar nature imposed by the State of Florida or its subdivisions,
agencies or instrumentalities.
2. Because Florida does not impose a personal income tax, non-corporate
investors in Units of the Fund will not be subject to any Florida income
taxes with respect to (i) amounts received by the Fund on the Bonds it
holds; (ii) amounts which are distributed by the Fund to non-corporate
investors in Units of the Fund or (iii) any gain realized on the sale or
redemption of Bonds by the Fund or of a Unit of the Fund by a non-corporate
investor. However, corporations as defined in Chapter 220, Florida Statutes
(1991), which are otherwise subject to Florida income taxation will be
subject to tax on their respective share of any income and gain realized by
the Fund and on any gain realized by a corporate investor on the sale or
redemption of Units of the Fund by the corporate investor.
3. The Units will be subject to Florida estate taxes only if held by
Florida residents, or if held by non-residents deemed to have business
sites in Florida. The Florida estate tax is limited to the amount of the
credit for state death taxes provided for in Section 2011 of the Internal
Revenue Code.
4. Bonds issued by the State of Florida or its political subdivisions
are exempt from Florida intangible personal property taxation under Chapter
199, Florida Statutes (1991), as amended. Bonds issued by the Government of
Puerto Rico or by the Government of Guam, or by their authority, are exempt
by Federal statute from taxes such as the Florida intangible personal
property tax. Thus, the Fund will not be subject to Florida intangible
personal property tax on any Bonds in the Fund issued by the State of
Florida or its political subdivisions, by the Government of Puerto Rico or
by its authority or by the Government of Guam or by its authority. In
addition, the Units of the Fund will not be subject to the Florida
intangible personal property tax if the Fund invests solely in such
Florida, Puerto Rico or Guam debt obligations.

MICHIGAN RISK FACTORS
Due primarily to the fact that the leading sector of the State of
Michigan's economy is the manufacturing of durable goods, economic activity in
the State has tended to be more cyclical than in the nation as a whole. As a
result, any substantial national economic downturn is likely to have an adverse
effect on the economy of the State and on the revenues of the State and some of
its local governmental units. Additionally, the State's economy is reliant, to a
significant degree, upon the auto industry and could be adversely affected by
changes in the auto industry, notably consolidation and plant closings resulting
from competitive pressures and over-capacity. Recently, as well as historically,
the average monthly unemployment rate in the State has been higher than the
average figures for the United States.
On March 15, 1994, the electors of the State voted to amend the State's
Constitution to increase the State sales tax rate from 4% to 6% and to place an
annual cap on property assessment increases for all property taxes. Companion
legislation also cut the State's income tax rate from 4.6% to 4.4%. In addition,
property taxes for school operating purposes have been reduced and school
funding is being provided from a combination of property taxes and state
revenues, some of which are being provided from new or increased State taxes.
The legislation also contains other provisions that may reduce or alter the
revenues of local units of government and tax increment bonds could be
particularly affected.
Constitutional limitations on the amount of total state revenues which may
be raised from taxes and certain other sources may also affect State operations
and revenue sharing to local units of government.
The foregoing financial conditions and constitutional provisions could
adversely affect the market value or marketability of the Michigan obligations
in the Portfolio and indirectly affect the ability of local governmental units
to pay debt service on their obligations.
Michigan's general obligation bonds are rated A-1 by Moody's and AA by
Standard & Poor's.

MICHIGAN TAXES
In the opinion of Miller, Canfield, Paddock and Stone, Detroit, Michigan,
special counsel on Michigan tax matters, under existing Michigan law:
The Trust and the owners of Units will be treated for purposes of the
Michigan income tax laws and the Single Business Tax in substantially the same
manner as they are for purposes of Federal income tax laws, as currently
enacted. Accordingly, we have relied upon the opinion of Messrs. Davis Polk &
Wardwell as to the applicability of Federal income tax under the Internal
Revenue Code of 1986, as amended, to the Trust and investors in the Trust.

A-8
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND, MULTISTATE SERIES--57 DEFINED ASSET FUNDS
Under the income tax laws of the State of Michigan, the Trust is not an
association taxable as a corporation; the income of Trust will be treated as the
income of the investors in the Trust and be deemed to have been received by them
when received by the Trust. Interest on the Bonds in the Trust which is exempt
from tax under the Michigan income tax laws when received by the Trust will
retain its status as tax exempt interest to the investors in the Trust.
For purposes of the Michigan income tax laws, each investor in the Trust
will be considered to have received his pro rata share of interest on each Bond
in the Trust when it is received by the Trust, and each investor will have a
taxable event when the Trust disposes of a Bond (whether by sale, exchange,
redemption or payment at maturity) or when the investor redeems or sells his
Unit, to the extent the transaction constitutes a taxable event for Federal
income tax purposes. The tax cost of each Unit to an investor will be
established and allocated for purposes of the Michigan income tax laws in the
same manner as such cost is established and allocated for Federal income tax
purposes.
Under the Michigan intangibles tax, the Trust is not taxable and the pro
rata ownership of the underlying Bonds as well as the interest thereon, will be
exempt to the investors in the Trust to the extent the Trust consists of
obligations of the State of Michigan or its political subdivisions or
municipalities or obligations of the Government of Puerto Rico, or of any, other
possession, agency or instrumentality of the United States.
The Michigan Single Business Tax replaced the tax on corporate and
financial institution income under the Michigan Income Tax, and the intangibles
tax with respect to those intangibles of persons subject to the Single Business
Tax the income from which would be considered in computing the Single Business
Tax. Persons are subject to the Single Business Tax only if they are engaged in
'business activity', as defined in the act. Under the Single Business Tax, both
interest received by the Trust on the underlying Bonds and any amount
distributed from the Trust to an investor, if not included in determining
taxable income for Federal income tax purposes, is also not included in the
adjusted tax base upon which the Single Business Tax is computed, of either the
Trust or the investors. If the Trust or the investors have a taxable event for
Federal income tax purposes, when the Trust disposes of a Bond (whether by sale,
exchange, redemption or payment at maturity) or the investor redeems or sells
his Unit, an amount equal to any gain realised from such taxable event which was
included in the computation of taxable income for Federal income tax purposes
(plus an amount equal to any capital gain of an individual realised in
connection with such event but deducted in computing that individual's Federal
taxable income) will be included in the tax base against which, after
allocation, apportionment and other adjustments, the Single Business Tax is
computed. The tax base will be reduced by an amount equal to any capital loss
realized from such a taxable event, whether or not the capital loss was deducted
in computing Federal taxable income in the year the loss occurred. Investors
should consult their tax advisor as to their status under Michigan law.
In rendering the above Opinion, special Michigan counsel also advises that,
as the Tax Reform Act of 1986 eliminates the capital gain deduction for tax
years beginning after December 31, 1986, the Federal adjusted gross income, the
computation base for the Michigan income tax, of an investor will be increased
accordingly to the extent such capital gains are realized when the Trust
disposes of a Bond or when the investor redeems or sells a Unit, to the extent
such transaction consititutes a taxable event for Federal income tax purposes.

NEW JERSEY RISK FACTORS
New Jersey and certain of its public authorities have in recent years
experienced financial difficulties and pressures to a significant degree.
Employment in manufacturing, wholesale and retail trade and construction have
been in decline although gains have been recorded in the services, government,
financial/insurance/real estate and tranportation/communication/public utilities
sectors. The economic recovery in New Jersey is likely to be slow and uneven
becasue some sectors, like commercial and industrial construction, suffer from
excess capacity, and even in rebounding sectors, employers are expected to be
cautious about hiring.
State appropriations of funds are distributed among a diverse group of
public recipients. In 1994, the largest state aid appropriation was provided for
local elementary and secondary education programs, followed by appropriations
for operation of the state government (including the State Legislature,
Judiciary and Executive Office) and other programs including, among others,
correctional facilities and the State Police, higher education and environmental
protection. The effect on these appropriations and other State funding
requirements of Governor Whitman's 1994 personal income tax rate reduction of 5%
cannot yet be evaluated.
The primary method for State financing of capital projects is through the
sale of the general obligation bonds of the State. These bonds are backed by the
full faith and credit of the State. Tax revenues and certain other fees are
pledged to meet the principal and interest payments required to pay the debt
fully. With certain exceptions, no general obligation debt can be issued by the
State without prior voter approval.
General obligation bonds of New Jersey are currently rated Aa1 by Moody's
and AA+ by Standard & Poor's.

NEW JERSEY TAXES
In the opinion of Shanley & Fisher, P.C., Morristown, New Jersey, special
counsel on New Jersey tax matters, under existing New Jersey law:
1. The proposed activities of the Fund will not cause it to be subject to
the New Jersey Corporation Business Tax Act.
2. The income of the Fund will be treated as the income of individuals,
estates and trusts who are the investors in the Fund for purposes of the New
Jersey Gross Income Tax Act, and interest which is exempt from tax under the New
Jersey Gross Income Tax Act when received by the Fund will retain its status as
tax exempt in the hands of such investors. Gains arising from the sale or
redemption by an investor of his Units or from the sale or redemption by the
Fund of any Bond are exempt from taxation under the New Jersey Gross Income Tax
Act, as enacted and construed on the date hereof, to the extent such gains are
attributable to Bonds the interest on which is exempt from tax under the New
Jersey Gross Income Tax Act.

A-9
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND, MULTISTATE SERIES--57 DEFINED ASSET FUNDS
3. Units of the Fund may be subject, in the estates of New Jersey
residents, to taxation under the Transfer Inheritance Tax Law of the State of
New Jersey.

NEW YORK RISK FACTORS
The State of New York and several of its public authorities and
municipalities including, in particular, New York City, continue to face
financial difficulties. For many years, the State accumulated deficits by
extraordinary borrowing, which have been paid off by the issuance of long-term
bonds under legislation limiting future borrowing for deficits. The State
currently projects a $300 million budget gap for the current fiscal year and a
$5 billion budget gap for the fiscal year beginning April 1, 1995. Closing the
deficit for future years will be more difficult because of plans proposed by the
State's new Governor to reduce personal income taxes by 25% during his four-year
term. The State's general obligation debt is rated A-by Standard & Poor's and A
by Moody's; at March 31, 1994, approximately $5.4 billion face amount was
outstanding. 18 State authorities had an aggregate of $63.5 billion of debt
outstanding at September 30, 1993, of which approximately $24 billion was State
supported.
New York City implemented nearly $3 billion of gap-closing measures for the
current fiscal year; and a $2.7 billion budget gap is projected for the fiscal
year beginning July 1, 1995. New York City bonds are rated A-by Standard &
Poor's and Baa1 by Moody's. At September 30, 1994, approximately $21.7 billion
of New York City bonds (excluding City debt held by The Municipal Assistance
Corporation for the City of New York (MAC)) and approximately $4.1 billion of
MAC bonds were outstanding. Other localities in the State had an aggregate of
approximately $15.7 billion of indebtedness outstanding in 1992.
For decades, the State's economy has grown more slowly than that of the
rest of the nation as a whole. This low growth rate has been attributed, in
part, to the combined State and New York City tax burden which is among the
highest in the U.S. Because their tax structures are particularly sensitive to
economic cycles, both the State and New York City are prone to substantial
budget gaps during periods of economic weakness. Each has suffered a decline in
population and in manufacturing jobs over many years, and has become
particularly dependent on the financial services industry. Unemployment rates,
especially in New York City, have been above the national average for several
years.
Both the State and New York City suffer from long-term structural
imbalances between revenues and expenditures, which historically have been
narrowed through extensive use of non-recurring measures such as bond
refinancings, depletion of reserves, sales of assets, cost-cuts and layoffs.
Except for property taxes, changes in New York City revenue measures require
State approval. Based on the City's current debt and proposed issuances, the
City Comptroller has estimated that by fiscal 1998 debt service will consume
19.5% of New York City's tax revenue. The City is also particularly subject to
unanticipated increases in labor costs, resulting primarily from expiring union
contracts and overtime expense. Both the State and New York City also face
substantial replacement costs for infrastructure (such as roads, bridges and
other public facilities) which has suffered from reduced maintenance
expenditures during various economic declines.
Various municipalities and State and local authorities in New York
(particularly, the Metropolitan Transportation Authority) are dependent to
varying degrees on State and federal aid, and could be adversely affected by the
State's and federal government's actions to balance their budgets. The State's
dependence on federal aid and sensitivity to economic cycles, as well as high
levels of taxes and unemployment, may continue to make it difficult to balance
State and local budgets in the future.

NEW YORK TAXES
In the opinion of Davis Polk and Wardwell, special counsel for the
Sponsors, under existing New York law:
Under the income tax laws of the State and City of New York, the Fund is
not an association taxable as a corporation and income received by the Fund
will be treated as the income of the investors in the same manner as for
federal income tax purposes. Accordingly, each investor will be considered
to have received the interest on his pro rata portion of each Bond when
interest on the Bond is received by the Trust. In the opinion of bond
counsel delivered on the date of issuance of the Bonds, such interest will
be exempt from New York State and City personal income taxes except where
such interest is subject to federal income taxes (see Taxes). A
noncorporate investor in Units of the Trust who is a New York State (and
City) resident will be subject to New York State (and City) personal income
taxes on any gain recognized when he disposes of all or part of his pro
rata portion of a Bond. A noncorporate investor who is not a New York State
resident will not be subject to New York State or City personal income
taxes on any such gain unless such Units are attributable to a business,
trade, profession or occupation carried on in New York. A New York State
(and City) resident should determine his tax basis for his pro rata portion
of each Bond for New York State (and City) income tax purposes in the same
manner as for federal income tax purposes. Interest income on, as well as
any gain recognized on the disposition of, an investor's pro rata portion
of the Bonds is generally not excludable from income in computing New York
State and City corporate franchise taxes.

PENNSYLVANIA RISK FACTORS
The Commonwealth of Pennsylvania and certain of its municipal subdivisions,
including the City of Philadelphia, have undergone the financial difficulties
and pressures that accompany a decline in economic conditions. As the heavy
industries historically associated with Pennsylvania -- e.g., coal, steel and
railroad -- have declined with increasing competition from foreign producers,
the services sector, including trade, medical and health services, education and
financial institutions, has provided major new sources of growth. Agriculture
and related industries continue to be an important part of Pennsylvania's
economy.

A-10
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND, MULTISTATE SERIES--57 DEFINED ASSET FUNDS
Both the Commonwealth of Pennsylvania and the City of Philadelphia have
historically experienced significant revenue shortfalls. On the other hand,
rising demands on state programs, particularly for medical assistance and cash
assistance programs, and the increased cost of special education programs and
correction facilities and programs, have contributed to increased expenditures.
In response, the Commonwealth and the City of Philadelphia have, in recent
years, sought to balance budgets with a combination of tax increases and
expenditure restraints.
To deal with its budget deficits, Philadelphia has considered significant
service cuts and a plan to privatize certain city-provided services. In
addition, in 1991 the Commonwealth created the Pennsylvania Inter-Governmental
Cooperation Authority (PICA), with authority to issue notes and bonds on behalf
of Philadelphia to cover budget shortfalls, to eliminate projected deficits and
fund Philadelphia capital spending. The enabling legislation contemplates such
notes and bonds to be repaid, in part, by revenues generated from Philadelphia's
new one percent sales tax. PICA is also authorized to review Philadelphia's
required five-year financial plans, which include balanced annual budgets. If
Philadelphia does not comply with the legislation's requirements, PICA may
withhold bond revenues and certain Commonwealth funding.
Although there can be no assurance that such conditions will continue, the
Commonwealth's general obligation bonds are currently rated AA-by Standard &
Poor's and A1 by Moody's, while Philadelphia's general obligation bonds are
rated BB and Baa by Standard & Poor's and Moody's, respectively.

PENNSYLVANIA TAXES
The following summarizes the opinion of Dechert Price & Rhoads,
Philadelphia, Pennsylvania, special counsel on Pennsylvania tax matters, under
existing law:
1. The Fund will be recognized as a trust and will not be taxable as a
corporation for Pennsylvania state and local tax purposes.
2. Units of the Fund are not subject to any of the personal property taxes
presently in effect in Pennsylvania to the extent of that proportion of the Fund
represented by bonds issued by the Commonwealth of Pennsylvania, its agencies
and instrumentalities, or by any county, city, borough, town, township, school
district, municipality or local housing or parking authority in the Commonwealth
of Pennsylvania ('Pennsylvania Obligations'). The taxes referred to above
include the County Personal Property Tax, the additional personal property taxes
imposed on Pittsburgh residents by the School District of Pittsburgh and by the
City of Pittsburgh. The City of Pittsburgh, the School District of Pittsburgh
and Allegheny County cannot impose personal property taxes as of January 1,
1995. Fund Units may be taxable under the Pennsylvania inheritance and estate
taxes.
3. The proportion of interest income representing interest income from
Pennsylvania Obligations distributable to investors in the Fund is not taxable
under the Pennsylvania Personal Income Tax or under the corporate Net Income Tax
imposed on corporations by Article IV of the Pennsylvania Tax Reform Code, nor
will such interest be taxable under the Philadelphia School District Investment
Income Tax imposed on Philadelphia resident individuals.
4. Although there is no published authority on the subject, counsel is of
the opinion that any insurance proceeds paid in lieu of interest on defaulted
tax-exempt bonds will be exempt from the Pennsylvania Personal Income Tax either
as payment in lieu of tax-exempt interest or as payments of insurance proceeds
which are not included in any of the classes of income specified as taxable
under the Pennsylvania Personal Income Tax Law. Further, because such insurance
proceeds are excluded from the Federal income tax base, such proceeds will not
be subject to the Pennsylvania Corporate Net Income Tax. Proceeds from insurance
policies are expressly excluded from the Philadelphia School District Investment
Income Tax and, accordingly, insurance proceeds paid to replace defaulted
payments under any bonds will not be subject to this tax.
5. The disposition by the Pennsylvania Trust of a Pennsylvania Obligations
(whether by sale, exchange, redemption or payment at maturity) will not
constitute a taxable event to an investor under the Pennsylvania Personal Income
Tax if the Pennsylvania Obligation was issued prior to February 1, 1994.
Further, although there is no published authority on the subject, counsel is of
the opinion that (i) an investor in the Fund will not have a taxable event under
the Pennsylvania state and local income taxes referred to in the preceding
paragraph upon the redemption or sale of his Unit to the extent that the Fund is
then comprised of Pennsylvania Obligations issued prior to February 1, 1994 and
(ii) the disposition by the Trust of a Pennsylvania Obligation (whether by sale,
exchange, redemption or payment at maturity) will not constitute a taxable event
to an investor under the Corporate Net Income Tax or the Philadelphia School
District Investment Income Tax if the Pennsylvania Obligation was issued prior
to February 1, 1994. (The School District tax has no application to gain on the
disposition of property held by the taxpayer for more than six months.) Gains on
the sale, exchange, redemption, or payment at maturity of a Pennsylvania
Obligation issued on or after February 1, 1994, will be taxable under all of
these taxes, as will gains on the redemption or sale of a unit to the extent
that the Fund is comprised of Pennsylvania Obligations issued on or after
February 1, 1994.
6. To the extent the value of Units is represented by obligations of the
Commonwealth of Puerto Rico or obligations of the territory of Guam, such value
will not be subject to Pennsylvania personal property taxes to the extent
required by Federal statutes. The proportion of income received by investors
derived from interest on such obligations is not taxable under any of the
Pennsylvania State and local income taxes referred to above. Although Federal
law does not expressly exclude from taxation gain realized on the disposition of
obligations of Puerto Rico or of Guam, only if such obligations were issued on
or after February 1, 1994. Pennsylvania taxes gain from the disposition of such
obligations under the Personal Income Tax.

A-11
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND, MULTISTATE SERIES--57 DEFINED ASSET FUNDS
RETURN CALCULATIONS--
Estimated Current Return shows the estimated annual cash to be received
from interest-bearing Bonds in the Portfolio (net of estimated annual expenses)
divided by the Public Offering Price (including the maximum sales charge).
Estimated Long Term Return is a measure of the estimated return over the
estimated life of the Fund. This represents an average of the yields to maturity
(or in certain cases, to an earlier call date) of the individual Bonds in the
Portfolio, adjusted to reflect the maximum sales charge and estimated expenses.
The average yield for the Portfolio is derived by weighting each Bond's yield by
its market value and the time remaining to the call or maturity date, depending
on how the Bond is priced. Unlike Estimated Current Return, Estimated Long Term
Return takes into account maturities, discounts and premiums of the underlying
Bonds.

No return estimate can be predictive of your actual return because returns
will vary with purchase price (including sales charges), how long units are
held, changes in Portfolio composition, changes in interest income and changes
in fees and expenses. Therefore, Estimated Current Return and Estimated Long
Term Return are designed to be comparative rather than predictive. A yield
calculation which is more comparable to an individual Bond may be higher or
lower than Estimated Current Return or Estimated Long Term Return which are more
comparable to return calculations used by other investment products.

A-12
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(CALIFORNIA, FLORIDA, MICHIGAN, NEW JERSEY, NEW YORK
AND PENNSYLVANIA TRUSTS) - DEFINED ASSET FUNDS:

REPORT OF INDEPENDENT ACCOUNTANTS

The Sponsors, Trustee and Holders
of Municipal Investment Trust Fund - Multistate Series - 57
(California, Florida, Michigan, New Jersey, New York and
Pennsylvania Trusts) - Defined Asset Funds:

We have audited the accompanying statements of condition of
Municipal Investment Trust Fund - Multistate Series - 57
(California, Florida, Michigan, New Jersey, New York and
Pennsylvania Trusts) - Defined Asset Funds, including the
portfolios, as of February 28, 1995 and the related statements
of operations and of changes in net assets for the period
March 31, 1994 to February 28, 1995. These financial
statements are the responsibility of the Trustee. Our
responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally
accepted auditing standards. Those standards require that
we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures
in the financial statements. Securities owned at February
28, 1995, as shown in such portfolios, were confirmed to us
by The Chase Manhattan Bank (National Association), the
Trustee. An audit also includes assessing the accounting
principles used and significant estimates made by the
Trustee, as well as evaluating the overall financial
statement presentation. We believe that our audits provide
a reasonable basis for our opinion.

In our opinion, the financial statements referred to
above present fairly, in all material respects, the
financial position of Municipal Investment Trust Fund -
Multistate Series - 57 (California, Florida, Michigan,
New Jersey, New York and Pennsylvania Trusts) - Defined
Asset Funds, at February 28, 1995 and the results of their
operations and changes in their net assets for the
above-stated period in conformity with generally accepted
accounting principles.

DELOITTE & TOUCHE LLP

New York, N.Y.
April 19, 1995

D - 1.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(CALIFORNIA TRUST) - DEFINED ASSET FUNDS

STATEMENT OF CONDITION
As of February 28, 1995

<TABLE>
<S> <C> <C>
TRUST PROPERTY:
Investment in marketable securities -
at value (cost $ 3,375,825 )(Note 1) ........ $ 3,341,390
Accrued interest ............................... 53,719
-----------
Total trust property ......................... 3,395,109

LESS LIABILITIES:
Income advance from Trustee .................... $ 9,721
Accrued Sponsors' fees ......................... 468
Trustee fee and expense payable ................ 517 10,706
----------- -----------

NET ASSETS, REPRESENTED BY:
3,500 units of fractional undivided
interest outstanding (Note 3) ............... 3,341,390

Undistributed net investment income ............ 43,013 $ 3,384,403
----------- ===========

UNIT VALUE ($ 3,384,403 / 3,500 units ) .......... $ 966.97
===========

</TABLE>
See Notes to Financial Statements.
D - 2.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(CALIFORNIA TRUST) - DEFINED ASSET FUNDS

STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
March 31, 1994
to
February 28,
1995
----
<S> <C>
INVESTMENT INCOME:
Interest income ........................ $ 187,797
Trustee's fees and expenses ............ (4,777)
Sponsors' fees ......................... (1,126)
------------
Net investment income .................. 181,894
------------

Unrealized depreciation
of investments ......................... (34,435)
------------

NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS .............. $ 147,459
============

</TABLE>
See Notes to Financial Statements.
D - 3.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(CALIFORNIA TRUST) - DEFINED ASSET FUNDS

STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
March 31, 1994
to
February 28,
1995
----
<S> <C>
OPERATIONS:
Net investment income .................. $ 181,894
Unrealized depreciation
of investments ....................... (34,435)
------------
Net increase in net assets
resulting from operations ............ 147,459
------------
INCOME DISTRIBUTIONS TO
HOLDERS (Note 2) ...................... (138,881)
------------

NET INCREASE IN NET ASSETS ............... 8,578

NET ASSETS AT BEGINNING OF PERIOD ........ 3,375,825
------------

NET ASSETS AT END OF PERIOD .............. $ 3,384,403
============
PER UNIT:
Income distributions during
period ............................... $ 39.68
============
Net asset value at end of
period ............................... $ 966.97
============
TRUST UNITS:
Outstanding at end of period ........... 3,500
============
</TABLE>
See Notes to Financial Statements.
D - 4.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(CALIFORNIA TRUST) - DEFINED ASSET FUNDS

NOTES TO FINANCIAL STATEMENTS

1. SIGNIFICANT ACCOUNTING POLICIES
<TABLE>
<S> <C>
The Fund is registered under the Investment Company Act of 1940 as a Unit
Investment Trust. The following is a summary of significant accounting
policies consistently followed by the Fund in the preparation of its
financial statements. The policies are in conformity with generally accepted
accounting principles.

(A) Securities are stated at value as determined by the
Evaluator based on bid side evaluations for the securities
(see "Redemption - Computation of Redemption Price Per Unit"
in this Prospectus, Part B), except that value on March 31,
1994 was based upon offering side evaluations at March 29,
1994, the day prior to the Date of Deposit. Cost of
securities at March 31, 1994 was also based on such offering
side evaluations.

(B) The Fund is not subject to income taxes. Accordingly, no
provision for such taxes is required.

2. DISTRIBUTIONS

A distribution of net investment income is made to Holders each month.
Receipts other than interest, after deductions for redemptions and applicable
expenses, are distributed as explained in "Administration of the Fund -
Accounts and Distributions" in this Prospectus, Part B.
</TABLE>
3. NET CAPITAL
<TABLE>
<S> <C>

Cost of 3,500 units at Date of Deposit ..................... $ 3,534,900
Less sales charge .......................................... 159,075
-----------
Net amount applicable to Holders ........................... 3,375,825
Unrealized depreciation of investments ..................... (34,435)
-----------

Net capital applicable to Holders .......................... $ 3,341,390
===========

4. INCOME TAXES

As of February 28, 1995, unrealized depreciation of investments, based on
cost for Federal income tax purposes, aggregated $34,435, all of which
related to depreciated securities. The cost of investment securities for
Federal income tax purposes was $3,375,825 at February 28, 1995.
</TABLE>
D - 5.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(CALIFORNIA TRUST) (INSURED) - DEFINED ASSET FUNDS

PORTFOLIO
As of February 28, 1995

Rating of Optional
Portfolio No. and Title of Issues Face Redemption
Securities (1) (4) Amount Coupon Maturities(3) Provisions(3) Cost(2) Value(2)
---------- --------- ----------- ----------- ------------ ------------ ---------- ---------
<S> <C> <C> <C> <C> <C> <C> <C>
1 Ste. Public Works Bd. of the Ste. of AAA $ 500,000 6.400 % 2016 12/01/02 $ 513,555 $ 512,320
California, Lse. Rev. Bonds (The @ 102.000

Regents of the Univ. of California
Projs.) (AMBAC Ins.)

2 The City of Los Angeles, CA, Wastewater AAA 500,000 5.700 2020 06/01/03 477,105 472,805
Sys. Rev. Bonds, Rfdg. Ser. 1993 A @ 102.000
(MBIA Ins.)

3 Brea Redev. Agy. (Orange Cnty., CA), AAA 500,000 5.750 2023 08/01/03 476,185 474,865
1993 Tax Alloc. Rfdg. Bonds (Redev. @ 102.000
Proj. AB) (MBIA Ins.)

4 City of Loma Linda, CA, Hosp. Rev. AAA 500,000 5.375 2022 12/01/03 451,135 445,025
Rfdg. Bonds (Loma Linda Univ. Med. Ctr. @ 102.000
Proj.), Ser. 1993-C (MBIA Ins.)

5 Elsinore Valley, CA, Mun. Water Dist. AAA 500,000 5.750 2019 07/01/02 477,545 470,670
(Riverside Cnty.), Rfdg. Cert. of @ 102.000
Participation, Ser. 1992 A (Financial
Guaranty Ins.)

6 City and Cnty. of San Francisco, CA, AAA 500,000 6.000 2020 05/01/03 496,705 491,660
Arpts., Com., San Francisco Intl. @ 102.000
Arpt., Second Ser. Rfdg. Rev. Bonds
(MBIA Ins.)

7 Dept. of Wtr. and Pwr. of the City of AAA 500,000 5.875 2030 09/01/03 483,595 474,045
Los Angeles, CA, Elec. Plant Rfdg. @ 102.000
Rev. Bonds, Iss. of 1993 (MBIA Ins.)

---------- --------- ---------
TOTAL $ 3,500,000 $ 3,375,825 $ 3,341,390
========== ========= =========

See notes to portfolios on page D - 32.
</TABLE>
D - 6.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(FLORIDA TRUST) - DEFINED ASSET FUNDS

STATEMENT OF CONDITION
As of February 28, 1995

TRUST PROPERTY:
Investment in marketable securities -
at value (cost $ 3,169,965 )(Note 1) ........ $ 3,158,328
Accrued interest ............................... 56,710
-----------
Total trust property ......................... 3,215,038

LESS LIABILITIES:
Income advance from Trustee .................... $ 13,498
Accrued Sponsors' fees ......................... 434
Trustee fee and expense payable ................ 365 14,297
----------- -----------

NET ASSETS, REPRESENTED BY:
3,250 units of fractional undivided
interest outstanding (Note 3) ............... 3,158,328

Undistributed net investment income ............ 42,413 $ 3,200,741
----------- ===========

UNIT VALUE ($ 3,200,741 / 3,250 units ) .......... $ 984.84
===========

</TABLE>
See Notes to Financial Statements.
D - 7.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(FLORIDA TRUST) - DEFINED ASSET FUNDS

STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
March 31, 1994
to
February 28,
1995
----
<S> <C>
INVESTMENT INCOME:
Interest income ........................ $ 174,288
Trustee's fees and expenses ............ (3,494)
Sponsors' fees ......................... (1,046)
------------
Net investment income .................. 169,748
------------

Unrealized depreciation
of investments ......................... (11,637)
------------

NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS .............. $ 158,111
============

</TABLE>
See Notes to Financial Statements.
D - 8.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(FLORIDA TRUST) - DEFINED ASSET FUNDS

STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
March 31, 1994
to
February 28,
1995
----
<S> <C>
OPERATIONS:
Net investment income .................. $ 169,748
Unrealized depreciation
of investments ....................... (11,637)
------------
Net increase in net assets
resulting from operations ............ 158,111
------------
INCOME DISTRIBUTIONS TO
HOLDERS (Note 2) ...................... (127,335)
------------

NET INCREASE IN NET ASSETS ............... 30,776

NET ASSETS AT BEGINNING OF PERIOD ........ 3,169,965
------------
NET ASSETS AT END OF PERIOD .............. $ 3,200,741
============
PER UNIT:
Income distributions during
period ............................... $ 39.18
============
Net asset value at end of
period ............................... $ 984.84
============
TRUST UNITS:
Outstanding at end of period ........... 3,250
============
</TABLE>
See Notes to Financial Statements.
D - 9.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(FLORIDA TRUST) - DEFINED ASSET FUNDS

NOTES TO FINANCIAL STATEMENTS

(B) The Fund is not subject to income taxes. Accordingly, no
provision for such taxes is required.

2. DISTRIBUTIONS

Cost of 3,250 units at Date of Deposit ..................... $ 3,319,335
Less sales charge .......................................... 149,370
-----------
Net amount applicable to Holders ........................... 3,169,965
Net unrealized depreciation of investments ................. (11,637)
-----------

Net capital applicable to Holders .......................... $ 3,158,328
===========

4. INCOME TAXES

As of February 28, 1995, net unrealized depreciation of investments, based on
cost for Federal income tax purposes, aggregated $11,637, of which
$14,910 related to depreciated securities and $3,273 related to
appreciated securities. The cost of investment securities for Federal income
tax purposes was $3,169,965 at February 28, 1995.
</TABLE>
D - 10.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(FLORIDIA TRUST) (INSURED) - DEFINED ASSET FUNDS

PORTFOLIO
As of February 28, 1995

<TABLE>
<CAPTION>
Rating of Optional
Portfolio No. and Title of Issues Face Redemption
Securities (1) (4) Amount Coupon Maturities(3) Provisions(3) Cost(2) Value(2)
---------- --------- ----------- ----------- ------------ ------------ ---------- ---------
<S> <C> <C> <C> <C> <C> <C> <C>
1 State of Florida, Orlando-Orange Cnty. AAA $ 500,000 5.500 % 2018 07/01/03 $ 468,210 $ 471,155
Expy. Auth., Sen. Lien Rev. Rfdg. @ 102.000
Bonds, Ser. 1993 (Financial Guaranty
Ins.)

2 State of Florida, Dept. of Transp., AAA 500,000 6.350 2022 07/01/02 512,230 510,315
Tpke. Rev. Bonds, Ser. 1992 A (Financial @ 101.000
Guaranty Ins.)

3 City of Lakeland, FL, Hosp. Rev. Bonds, AAA 250,000 6.125 2022 11/15/02 250,460 250,788
Cap. Imp. Hosp. Rev. Bonds, Ser. 1992 A @ 102.000
(Lakeland Regl. Med. Ctr. Proj.)
(Financial Guaranty Ins.)

4 Pinellas Cnty., FL, Swr. Rev. Bonds, AAA 500,000 6.000 2024 10/01/02 501,925 495,860
Ser. 1994 (Financial Guaranty Ins.) @ 102.000

5 City of Miami Beach, FL, Hlth. Fac. AAA 500,000 6.250 2019 11/15/02 507,710 505,745
Auth., Hosp. Rev. Rfdg. Bonds, Ser. 1992 @ 102.000
(Mount Sinai Med. Ctr. Proj.) (CGIC
Ins.)

6 City of Hollywood, FL, Wtr. and Swr. AAA 500,000 5.600 2023 10/01/03 472,485 470,830

Rev. Rfdg. Bonds, Ser. 1993 (Financial @ 102.000
Guaranty Ins.)

7 Village Ctr. Comm. Dev. Dist. (Lake AAA 500,000 5.375 2023 11/01/03 456,945 453,635
Cnty., FL), Util. Rev. Bonds, Ser. 1993 @ 102.000
(Financial Guaranty Ins.)

---------- --------- ---------
TOTAL $ 3,250,000 $ 3,169,965 $ 3,158,328
========== ========= =========

See notes to portfolios on page D - 32.
</TABLE>
D - 11.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(MICHIGAN TRUST) - DEFINED ASSET FUNDS

STATEMENT OF CONDITION
As of February 28, 1995

<TABLE>
<S> <C> <C>
TRUST PROPERTY:
Investment in marketable securities -
at value (cost $ 2,862,113 )(Note 1) ........ $ 2,854,750
Accrued interest ............................... 46,366
Cash - principal ............................... 4,024
-----------
Total trust property ......................... 2,905,140

LESS LIABILITIES:
Income advance from Trustee .................... $ 8,482
Accrued Sponsors' fees ......................... 422 8,904
----------- -----------

NET ASSETS, REPRESENTED BY:
2,993 units of fractional undivided
interest outstanding (Note 3) ............... 2,858,774

Undistributed net investment income ............ 37,462 $ 2,896,236
----------- ===========

UNIT VALUE ($ 2,896,236 / 2,993 units ) .......... $ 967.67
===========

</TABLE>
See Notes to Financial Statements.
D - 12.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(MICHIGAN TRUST) - DEFINED ASSET FUNDS

STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
March 31, 1994
to
February 28,
1995
----
<S> <C>
INVESTMENT INCOME:
Interest income ........................ $ 167,957
Trustee's fees and expenses ............ (4,100)
Sponsors' fees ......................... (1,034)
------------
Net investment income .................. 162,823
------------

REALIZED AND UNREALIZED LOSS
ON INVESTMENTS:
Realized loss on
securities sold or redeemed .......... (26,784)
Unrealized depreciation

of investments ....................... (7,363)
------------
Net realized and unrealized
loss on investments ................. (34,147)
------------

NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS .............. $ 128,676
============

</TABLE>
See Notes to Financial Statements.
D - 13.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(MICHIGAN TRUST) - DEFINED ASSET FUNDS

STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
March 31, 1994
to
February 28,
1995
----
<S> <C>
OPERATIONS:
Net investment income .................. $ 162,823
Realized loss on
securities sold or redeemed .......... (26,784)
Unrealized depreciation
of investments ....................... (7,363)
------------

Net increase in net assets
resulting from operations ............ 128,676
------------
DISTRIBUTIONS TO HOLDERS (Note 2):
Income ................................ (122,806)
Principal .............................. (3,779)
------------
Total distributions .................... (126,585)
------------
SHARE TRANSACTIONS:
Redemption amounts - income ............ (2,555)
Redemption amounts - principal ......... (223,585)
------------
Total share transactions ............... (226,140)
------------

NET DECREASE IN NET ASSETS ............... (224,049)

NET ASSETS AT BEGINNING OF PERIOD ........ 3,120,285
------------
NET ASSETS AT END OF PERIOD .............. $ 2,896,236
============
PER UNIT:
Income distributions during
period ............................... $ 38.51
============
Principal distributions during
period ............................... $ 1.21
============
Net asset value at end of
period ............................... $ 967.67
============
TRUST UNITS:
Redeemed during period ................. 257
Outstanding at end of period ........... 2,993
============
</TABLE>
See Notes to Financial Statements.
D - 14.
<PAGE>
MUNICIPAL INVESTMENT FUND - MULTISTATE SERIES - 57
(MICHIGAN TRUST) - DEFINED ASSET FUNDS

NOTES TO FINANCIAL STATEMENTS

(B) The Fund is not subject to income taxes. Accordingly, no
provision for such taxes is required.

2. DISTRIBUTIONS

Cost of 2,993 units at Date of Deposit ..................... $ 3,008,946
Less sales charge .......................................... 135,403
-----------
Net amount applicable to Holders ........................... 2,873,543
Redemptions of units - net cost of 257 units redeemed
less redemption amounts (principal) ...................... 23,157
Realized loss on securities sold or redeemed ............... (26,784)
Principal distributions .................................... (3,779)
Net unrealized depreciation of investments ................. (7,363)
-----------

Net capital applicable to Holders .......................... $ 2,858,774
===========

4. INCOME TAXES

As of February 28, 1995, net unrealized depreciation of investments, based on
cost for Federal income tax purposes, aggregated $7,363, of which
$11,535 related to depreciated securities and $4,172 related to
appreciated securities. The cost of investment securities for Federal income
tax purposes was $2,862,113 at February 28, 1995.
</TABLE>
D - 15.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(MICHIGAN TRUST) (INSURED) - DEFINED ASSET FUNDS

PORTFOLIO
As of February 28, 1995

<TABLE>

<CAPTION>
Rating of Optional
Portfolio No. and Title of Issues Face Redemption
Securities (1) (4) Amount Coupon Maturities(3) Provisions(3) Cost(2) Value(2)
---------- --------- ----------- ----------- ------------ ------------ ---------- ---------
<S> <C> <C> <C> <C> <C> <C> <C>
1 Gaylord Comm. Schools, Counties of AAA $ 500,000 5.625 % 2021 05/01/03 $ 471,830 $ 469,710
Otsego, Antrim, and Crawford, Ste. of @ 102.000
Michigan, 1993 Rfdg. Bonds (G.O.-
Unltd. Tax) (MBIA Ins.)

2 Michigan Ste. Hosp. Fin. Auth., Hosp. AAA 500,000 5.500 2013 11/01/03 468,655 467,300
Rev. Rfdg. Bonds (Oakwood Hosp. Oblig. @ 102.000
Group) (Financial Guaranty Ins.)

3 Livonia Pub. School Dist., Cnty. of AAA 500,000 5.500 2021 05/01/03 463,555 459,445
Wayne, Ste. of MI, 1993 Rfdg. Bonds @ 102.000
(G.O.-Unltd. Tax) (Financial Guaranty
Ins.)

4 Michigan Muni. Bond Auth., Loc. Govt. AAA 240,000 6.125 2018 12/01/04 238,313 240,670
Loan Prog. Rev. Bonds, Ser. 1994 A @ 102.000
(Wayne Cnty. Bldg. Auth. Bonds)
(Financial Guaranty Ins.)

5 Huron Valley Sch. Dist., Counties of AAA 500,000 6.125 2020 05/01/03 504,975 502,005
Oakland and Livingston, Ste. of @ 102.000
Michigan, 1993 Rfdg. Bonds (G.O.-Unltd.
Tax.) (Financial Guaranty Ins.)

6 The Economic Dev. Corp. of the Cnty. of AAA 250,000 6.050 2024 08/01/02 248,255 247,275
St. Clair, Ste. of MI, Poll. Ctrl. Rfdg. @ 102.000
Rev. Bonds (The Detroit Edison Co.
Proj.) (AMBAC Ins.)

7 Board of Trustees of Western Michigan AAA 500,000 5.500 2016 07/15/03 466,530 468,345
Univ., Gen. Rev. Bonds, Ser. 1993 A @ 102.000
(Financial Guaranty Ins.)

--------- --------- ---------
TOTAL $ 2,990,000 $ 2,862,113 $ 2,854,750
========= ========= =========

See notes to portfolios on page D - 32.
</TABLE>
D - 16.

<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(NEW JERSEY TRUST) - DEFINED ASSET FUNDS

STATEMENT OF CONDITION
As of February 28, 1995

<TABLE>
<S> <C> <C>
TRUST PROPERTY:
Investment in marketable securities -
at value (cost $ 3,157,409 )(Note 1) ........ $ 3,109,779
Accrued interest ............................... 41,144
-----------
Total trust property ......................... 3,150,923

LESS LIABILITIES:
Income advance from Trustee .................... $ 1,287
Accrued Sponsors' fees ......................... 433 1,720
----------- -----------

NET ASSETS, REPRESENTED BY:
3,250 units of fractional undivided
interest outstanding (Note 3) ............... 3,109,779

Undistributed net investment income ............ 39,424 $ 3,149,203
----------- ===========

UNIT VALUE ($ 3,149,203 / 3,250 units ) .......... $ 968.99
===========

</TABLE>
See Notes to Financial Statements.
D - 17.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(NEW JERSEY TRUST) - DEFINED ASSET FUNDS

STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
March 31, 1994
to
February 28,
1995
----

<S> <C>
INVESTMENT INCOME:
Interest income ........................ $ 169,864
Trustee's fees and expenses ............ (4,239)
Sponsors' fees ......................... (1,045)
-----------
Net investment income .................. 164,580
-----------

Unrealized depreciation
of investments ......................... (47,630)
-----------

NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS .............. $ 116,950
============

</TABLE>
See Notes to Financial Statements.
D - 18.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(NEW JERSEY TRUST) - DEFINED ASSET FUNDS

STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
March 31, 1994
to
February 28,
1995
----
<S> <C>
OPERATIONS:
Net investment income .................. $ 164,580
Unrealized depreciation
of investments ....................... (47,630)
------------
Net increase in net assets
resulting from operations ............ 116,950
------------
INCOME DISTRIBUTIONS TO
HOLDERS (Note 2) ...................... (125,157)
------------

NET DECREASE IN NET ASSETS ............... (8,207)

NET ASSETS AT BEGINNING OF PERIOD ........ 3,157,410
------------
NET ASSETS AT END OF PERIOD .............. $ 3,149,203
============
PER UNIT:
Income distributions during
period ............................... $ 38.51
============
Net asset value at end of

period ............................... $ 968.99
============
TRUST UNITS:
Outstanding at end of period ........... 3,250
============
</TABLE>
See Notes to Financial Statements.
D - 19.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(NEW JERSEY TRUST) - DEFINED ASSET FUNDS

NOTES TO FINANCIAL STATEMENTS

(B) The Fund is not subject to income taxes. Accordingly, no
provision for such taxes is required.

2. DISTRIBUTIONS

A distribution of net investment income is made to Holders each month.

Receipts other than interest, after deductions for redemptions and applicable
expenses, are distributed as explained in "Administration of the Fund -
Accounts and Distributions" in this Prospectus, Part B.
</TABLE>
3. NET CAPITAL
<TABLE>
<S> <C>

Cost of 3,250 units at Date of Deposit ..................... $ 3,306,195
Less sales charge .......................................... 148,786
-----------
Net amount applicable to Holders ........................... 3,157,409
Unrealized depreciation of investments ..................... (47,630)
-----------

Net capital applicable to Holders .......................... $ 3,109,779
===========

4. INCOME TAXES

As of February 28, 1995, unrealized depreciation of investments, based on
cost for Federal income tax purposes, aggregated $47,630, all of which
related to depreciated securities. The cost of investment securities for
Federal income tax purposes was $3,157,409 at February 28, 1995.
</TABLE>
D - 20.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(NEW JERSEY TRUST) (INSURED) - DEFINED ASSET FUNDS

PORTFOLIO
As of February 28, 1995

Rating of Optional
Portfolio No. and Title of Issues Face Redemption
Securities (1) (4) Amount Coupon Maturities(3) Provisions(3) Cost(2) Value(2)
---------- --------- ----------- ----------- ------------ ------------ ---------- ---------
<S> <C> <C> <C> <C> <C> <C> <C>
1 NJ Hlth. Care Fac. Fin. Auth. Rev. AAA $ 500,000 5.500 % 2013 07/01/04 $ 477,115 $ 471,315
Bonds, Riverview Med. Ctr. Iss., Ser. @ 102.000
1994 (AMBAC Ins.)

2 New Jersey Sports and Exposition Auth., AAA 500,000 6.250 2020 07/01/02 513,265 510,585
Conv. Ctr. Luxury Tax Bonds, Ser. 1992 @ 102.000
A (MBIA Ins.)

3 The Evesham Mun. Util. Auth., NJ, Rev. AAA 500,000 5.550 2018 07/01/03 480,640 474,895
Bonds (Burlington Cnty., New Jersey), @ 102.000
Ser. 1993-B (MBIA Ins.)

4 The Essex Cnty. Imp. Auth., NJ, Cnty. AAA 500,000 5.500 2020 12/01/03 476,465 467,985
Genl. Oblig. Lease Rev. Rfdg. Bonds, @ 102.000
Ser. 1993 (AMBAC Ins.)

5 The Poll. Ctl. Fin. Auth. of Salem AAA 500,000 5.550 2033 11/01/03 469,655 451,125
Cnty., NJ, Poll. Ctl. Rev. Rfdg. Bonds, @ 102.000
(Pub. Serv. Elec. and Gas Co. Proj.),
Ser. 1993 C (MBIA Ins.)

6 The Borough of Keansburg Mun. Util. AAA 595,000 6.000 2019 12/01/02 599,599 595,797
Auth., NJ, Rev. Bonds (Monmouth Cnty., @ 102.000
New Jersey), Ser. 1992 (Financial
Guaranty Ins.)

7 The Town of West New York Mun. Util. AAA 155,000 5.125 2017 12/15/04 140,670 138,077
Auth. (Hudson Cnty., NJ), Swr. Rev. @ 102.000
Rfdg. Bonds, Ser. 1993 (Fianacial
Guaranty Ins.)

----------- --------- ---------
TOTAL $ 3,250,000 $ 3,157,409 $ 3,109,779
=========== ========= =========

See Notes to Portfolios page D - 32.
</TABLE>
D - 21.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(NEW YORK TRUST) - DEFINED ASSET FUNDS

STATEMENT OF CONDITION
As of February 28, 1995

<TABLE>
<S> <C> <C>
TRUST PROPERTY:
Investment in marketable securities -
at value (cost $ 3,302,905 )(Note 1) ........ $ 3,261,215
Accrued interest ............................... 33,528
Cash - income .................................. 12,677
-----------
Total trust property ......................... 3,307,420

LESS LIABILITIES:
Income advance from Trustee .................... $ 189
Accrued Sponsors' fees ......................... 467
Trustee fee and expense payable ................ 282 938
----------- -----------

NET ASSETS, REPRESENTED BY:
3,500 units of fractional undivided
interest outstanding (Note 3) ............... 3,261,215

Undistributed net investment income ............ 45,267 $ 3,306,482
----------- ===========

UNIT VALUE ($ 3,306,482 / 3,500 units )........... $ 944.71
===========

</TABLE>
See Notes to Financial Statements.
D - 22.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(NEW YORK TRUST) - DEFINED ASSET FUNDS

STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
March 31, 1994
to
February 28,
1995
----

<S> <C>
INVESTMENT INCOME:
Interest income ........................ $ 180,022
Trustee's fees and expenses ............ (4,513)
Sponsors' fees ......................... (1,125)
------------
Net investment income .................. 174,384
------------

Unrealized depreciation
of investments ......................... (41,690)
------------

NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS .............. $ 132,694
============

</TABLE>
See Notes to Financial Statements.
D - 23.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(NEW YORK TRUST) - DEFINED ASSET FUNDS

STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
March 31, 1994
to
February 28,
1995
----
<S> <C>
OPERATIONS:
Net investment income .................. $ 174,384
Unrealized depreciation
of investments ....................... (41,690)
------------
Net increase in net assets
resulting from operations ............ 132,694
------------

INCOME DISTRIBUTIONS TO
HOLDERS (Note 2) ...................... (129,117)
------------

NET INCREASE IN NET ASSETS ............... 3,577

NET ASSETS AT BEGINNING OF PERIOD ........ 3,302,905
------------
NET ASSETS AT END OF PERIOD .............. $ 3,306,482
============
PER UNIT:
Income distributions during
period ............................... $ 36.89
============
Net asset value at end of
period ............................... $ 944.71
============
TRUST UNITS:
Outstanding at end of period ........... 3,500
============
</TABLE>
See Notes to Financial Statements.
D - 24.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(NEW YORK TRUST) - DEFINED ASSET FUNDS

NOTES TO FINANCIAL STATEMENTS

(B) The Fund is not subject to income taxes. Accordingly, no
provision for such taxes is required.

2. DISTRIBUTIONS

Cost of 3,500 units at Date of Deposit ..................... $ 3,458,515
Less sales charge .......................................... 155,610
-----------
Net amount applicable to Holders ........................... 3,302,905
Unrealized depreciation of investments ..................... (41,690)
-----------

Net capital applicable to Holders .......................... $ 3,261,215
===========

4. INCOME TAXES

As of February 28, 1995, unrealized depreciation of investments, based on
cost for Federal income tax purposes, aggregated $41,690, all of which

related to depreciated securities. The cost of investment securities for
Federal income tax purposes was $3,302,905 at February 28, 1995.
</TABLE>
D - 25.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(NEW YORK TRUST) (INSURED) - DEFINED ASSET FUNDS

PORTFOLIO
As of February 28, 1995

Rating of Optional
Portfolio No. and Title of Issues Face Redemption
Securities (1) (4) Amount Coupon Maturities(3) Provisions(3) Cost(2) Value(2)
---------- --------- ----------- ----------- ------------ ------------ ---------- ---------
<S> <C> <C> <C> <C> <C> <C> <C>
1 Dormitory Auth. of the State of New AAA $ 500,000 5.750 % 2022 07/01/02 $ 476,505 $ 471,750
York, Ins. Rev. Bonds,( Upstate Comm. @ 102.000
Colleges), Ser. 1992 A Iss. (Connie Lee
Ins.)

2 New York State Med. Care Fac. Fin. AAA 500,000 5.800 2022 02/15/03 483,105 479,475
Agy., Mental Hlth. Serv. Fac. Imp. Rev. @ 102.000
Bonds, 1993 Ser. A (AMBAC Ins.)

3 New York State Thruway Auth., Gen. Rev. AAA 500,000 5.500 2023 01/01/02 465,890 459,375
Bonds, Ser. A (Financial Guaranty Ins.) @ 100.000

4 Triborough Bridge and Tunnel Auth., NY, AAA 500,000 5.500 2017 01/01/02 469,135 467,430
Spec. Oblig. Bonds, Ser. 1992 (AMBAC @ 100.000
Ins.)

5 New York City Hlth. and Hosp. Corp., AAA 500,000 5.750 2022 02/15/03 483,135 473,180
Hlth. Sys. Bonds, Ser. 1993 A (AMBAC @ 102.000
Ins.)

6 New York City, NY, Mun. Wtr. Fin. AAA 500,000 5.500 2023 06/15/04 465,690 462,910
Auth., W & S Sys. Rev. Bonds, Ser. @ 101.500
1994 F (MBIA Ins.)

7 The City of New York, NY, Genl. Oblig. AAA 500,000 5.375 2019 10/01/03 459,445 447,095
Bonds, Fiscal 1994 C (AMBAC Ins.) @ 101.500

--------- --------- ---------
TOTAL $ 3,500,000 $ 3,302,905 $ 3,261,215
========= ========= =========

See Notes to Portfolios page D - 32.
</TABLE>
D - 26.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(PENNSYLVANIA TRUST) - DEFINED ASSET FUNDS

STATEMENT OF CONDITION
As of February 28, 1995

<TABLE>
<S> <C> <C>
TRUST PROPERTY:
Investment in marketable securities -
at value (cost $ 3,072,080 )(Note 1) ........ $ 3,056,268
Accrued interest ............................... 49,044
-----------
Total trust property ......................... 3,105,312

LESS LIABILITIES:
Income advance from Trustee .................... $ 5,798
Accrued Sponsors' fees ......................... 433 6,231
----------- -----------

NET ASSETS, REPRESENTED BY:
3,250 units of fractional undivided
interest outstanding (Note 3) ............... 3,056,268

Undistributed net investment income ............ 42,813 $ 3,099,081
----------- ===========

UNIT VALUE ($ 3,099,081 / 3,250 units ) .......... $ 953.56
===========

</TABLE>
See Notes to Financial Statements.

D - 27.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(PENNSYLVANIA TRUST) - DEFINED ASSET FUNDS

STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
March 31, 1994
to
February 28,
1995
----
<S> <C>
INVESTMENT INCOME:
Interest income ........................ $ 169,837
Trustee's fees and expenses ............ (4,039)
Sponsors' fees ......................... (1,045)
------------
Net investment income .................. 164,753
------------

Unrealized depreciation
of investments ......................... (15,812)
------------

NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS .............. $ 148,941
============

</TABLE>

See Notes to Financial Statements.
D - 28.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(PENNSYLVANIA TRUST) - DEFINED ASSET FUNDS

STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
March 31, 1994
to
February 28,
1995
----
<S> <C>
OPERATIONS:
Net investment income .................. $ 164,753
Unrealized depreciation
of investments ....................... (15,812)
------------
Net increase in net assets
resulting from operations ............ 148,941
------------

INCOME DISTRIBUTIONS TO
HOLDERS (Note 2) ...................... (121,940)

------------

NET INCREASE IN NET ASSETS ............... 27,001

NET ASSETS AT BEGINNING OF PERIOD ........ 3,072,080
------------
NET ASSETS AT END OF PERIOD .............. $ 3,099,081
============
PER UNIT:
Income distributions during
period ............................... $ 37.52
============
Net asset value at end of
period ............................... $ 953.56
============
TRUST UNITS:
Outstanding at end of period ........... 3,250
============
</TABLE>
See Notes to Financial Statements.
D - 29.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(PENNSYLVANIA TRUST) - DEFINED ASSET FUNDS

NOTES TO FINANCIAL STATEMENTS

1994 was based upon offering side evaluations at March 29,
1994, the day prior to the Date of Deposit. Cost of
securities at March 31, 1994 was also based on such offering
side evaluations.

(B) The Fund is not subject to income taxes. Accordingly, no
provision for such taxes is required.

2. DISTRIBUTIONS

Cost of 3,250 units at Date of Deposit ..................... $ 3,216,835
Less sales charge .......................................... 144,755
-----------
Net amount applicable to Holders ........................... 3,072,080
Net unrealized depreciation of investments ................. (15,812)
-----------

Net capital applicable to Holders .......................... $ 3,056,268
===========

4. INCOME TAXES

As of February 28, 1995, net unrealized depreciation of investments, based on
cost for Federal income tax purposes, aggregated $15,812, of which
$22,935 related to depreciated securities and $7,123 related to
appreciated securities. The cost of investment securities for Federal income
tax purposes was $3,072,080 at February 28, 1995.
</TABLE>
D - 30.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(PENNSYLVANIA TRUST) (INSURED) - DEFINED ASSET FUNDS

PORTFOLIO
As of February 28, 1995

Rating of Optional

Portfolio No. and Title of Issues Face Redemption
Securities (1) (4) Amount Coupon Maturities(3) Provisions(3) Cost(2) Value(2)
---------- --------- ----------- ----------- ------------ ------------ ---------- ---------
<S> <C> <C> <C> <C> <C> <C> <C>
1 Pennsylvania Intergovernmental AAA $ 500,000 5.625 % 2023 06/15/03 $ 467,740 $ 466,525
Cooperation Auth., Spec. Tax Rev. Bonds @ 100.000
(City of Philadelphia Funding Prog.),
Ser. of 1993 (MBIA Ins.)

2 Allegheny Cnty. Hosp. Dev. Auth., PA, AAA 500,000 6.000 2013 10/01/02 494,335 498,850
Hosp. Rev. Rfdg. Bonds (Magee-Womens @ 102.000
Hosp.), Ser. 1992 (Financial Guaranty
Ins.)

3 Allegheny Cnty. Hsop. Dev. Auth., Hlth. AAA 250,000 6.000 2023 11/01/02 244,900 245,773
Care Center Rev. Bonds, (Presbyterian @ 102.000
Univ. Hlth. Sys. Inc. Proj.), Ser.
1992 B (MBIA Ins.)

4 Beaver Cnty., PA, Ind. Dev. Auth., PA, AAA 500,000 5.450 2033 09/15/03 451,680 436,760
Poll. Ctl. Rev. Rfdg. Bonds, (Ohio @ 102.000
Edison Co. Mansfield Proj.) Ser.
1993 A (AMBAC Ins.)

5 Delaware Cnty. Auth., Commonwealth of AAA 500,000 5.500 2023 08/01/03 462,405 464,140
PA), Univ. Rev. Bonds, Ser. of 1993 @ 102.000
(Villanova Univ.) Ser. 1993
(MBIA Ins.)

6 Franklin County IN, Econ. Dev. Auth., AAA 500,000 6.250 2022 07/01/02 505,595 502,750
PA, Hosp. Rev. Bonds (The Chambersburg @ 102.000
Hosp. Proj.), Ser. 1992 (Financial
Guaranty Ins.)

7 City of Philadelphia, PA, Water and AAA 500,000 5.250 2023 06/15/03 445,425 441,470
Waste-water Rev. Bonds, Ser. 1993 (MBIA @ 102.000
Ins.)

---------- --------- ---------
TOTAL $ 3,250,000 $ 3,072,080 $ 3,056,268
========== ========= =========

See Notes to Portfolios page D - 32
</TABLE>
D - 31.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND - MULTISTATE SERIES - 57
(CALIFORNIA, FLORIDA, MICHIGAN, NEW JERSEY, NEW YORK,
AND PENNSYLVANIA TRUSTS) - DEFINED ASSET FUNDS

NOTES TO PORTFOLIOS
As of February 28, 1995
<TABLE>
<S> <C>
(1) A description of the rating symbols and their meanings appears under
"Description of Ratings" in this Prospectus, Part B. Ratings, which have been
provided by the Evaluator, are by Standard & Poor's (when available) or by
Moody's Investors Service (as indicated by "m") when Standard & Poor's
ratings are not available. "NR", if applicable, indicates that this security
is not currently rated by either rating service.

(2) See Notes to Financial Statements.

(3) Optional redemption provisions, which may be exercised in whole or in part,
are initially at prices of par plus a premium, then subsequently at prices
declining to par. Certain securities may provide for redemption at par prior
or in addition to any optional or mandatory redemption dates or maturity, for
example, through the operation of a maintenance and replacement fund, if
proceeds are not able to be used as contemplated, the project is condemned or
sold or the project is destroyed and insurance proceeds are used to redeem
the securities. Many of the securities are also subject to mandatory sinking
fund redemption commencing on dates which may be prior to the date on which
securities may be optionally redeemed. Sinking fund redemptions are at par
and redeem only part of the issue. Some of the securities have mandatory
sinking funds which contain optional provisions permitting the issuer to
increase the principal amount of securities called on a mandatory redemption
date. The sinking fund redemptions with optional provisions may, and optional
refunding redemptions generally will, occur at times when the redeemed
securities have an offering side evaluation which represents a premium over
par. To the extent that the securities were acquired at a price higher than
the redemption price, this will represent a loss of capital when compared
with the Public Offering Price of the Units when acquired. Distributions will
generally be reduced by the amount of the income which would otherwise have
been paid with respect to redeemed securities and there will be distributed
to Holders any principal amount and premium received on such redemption after
satisfying any redemption requests for Units received by the Fund. The
estimated current return may be affected by redemptions. The tax effect on
Holders of redemptions and related distributions is described under "Taxes"
in this Prospectus, Part B.

(4) All securities are insured, either on an individual basis or by portfolio
insurance, by a municipal bond insurance company which has been assigned
"AAA" claims paying ability by Standard & Poor's. Accordingly, Standard &
Poor's has assigned a "AAA" rating to securities. Securities covered by
portfolio insurance are rated "AAA" only as long as they remain in the Trust.
See "Risk Factors - Insured Obligations" in this Prospectus, Part B.
</TABLE>
D - 32.
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND
MULTISTATE SERIES
DEFINED ASSET FUNDS
I want to learn more about automatic reinvestment in the Investment Accumulation
Program. Please send me information about participation in the Municipal Fund
Accumulation Program, Inc. and a current Prospectus.
My name (please
print) ________________________________________________________________________
My address (please print):
Street and Apt.
No. ___________________________________________________________________________
City, State, Zip
Code __________________________________________________________________________
This page is a self-mailer. Please complete the information above, cut along the
dotted line, fold along the lines on the reverse side, tape, and mail with the
Trustee's address displayed on the outside.

12345678
<PAGE>

BUSINESS REPLY MAIL NO POSTAGE
FIRST CLASS PERMIT NO. 644, NEW YORK, N.Y. NECESSARY
IF MAILED
POSTAGE WILL BE PAID BY ADDRESSEE IN THE
THE CHASE MANHATTAN BANK, N.A. (MITF) UNITED STATES
UNIT TRUST DEPARTMENT
BOX 2051
NEW YORK, N.Y. 10081

--------------------------------------------------------------------------------
(Fold along this line.)

--------------------------------------------------------------------------------
(Fold along this line.)
<PAGE>

DEFINED ASSET FUNDSSM
PROSPECTUS--PART B
DEFINED ASSET FUNDS MUNICIPAL SERIES
MUNICIPAL INVESTMENT TRUST FUND

THIS PART B OF THE PROSPECTUS MAY NOT BE DISTRIBUTED UNLESS ACCOMPANIED OR
PRECEDED BY PART A. FURTHER DETAIL REGARDING ANY OF THE INFORMATION
PROVIDED IN THE PROSPECTUS MAY BE OBTAINED WITHIN FIVE DAYS OF WRITTEN
OR TELEPHONIC REQUEST TO THE TRUSTEE, THE ADDRESS AND
TELEPHONE NUMBER OF WHICH ARE SET FORTH IN PART A OF THIS PROSPECTUS.

Index

PAGE
---------
Fund Description...................................... 1
Risk Factors.......................................... 2
How to Buy Units...................................... 7
How to Sell Units..................................... 9
Income, Distributions and Reinvestment................ 9
Fund Expenses......................................... 10
Taxes................................................. 11
Records and Reports................................... 12

PAGE
---------
Trust Indenture....................................... 12
Miscellaneous......................................... 13
Exchange Option....................................... 14
Supplemental Information.............................. 15
Appendix A--Description of Ratings.................... a-1
Appendix B--Sales Charge Schedules for Defined Asset
Funds Municipal Series................................ b-1
Appendix C--Sales Charge Schedules for Municipal
Investment Trust Fund................................. c-1

FUND DESCRIPTION

BOND PORTFOLIO SELECTION
Professional buyers and research analysts for Defined Asset Funds, with
access to extensive research, selected the Bonds for the Portfolio after
considering the Fund's investment objective as well as the quality of the Bonds
(all Bonds in the Portfolio are initially rated in the category A or better by
at least one nationally recognized rating organization or have comparable credit
characteristics), the yield and price of the Bonds compared to similar
securities, the maturities of the Bonds and the diversification of the
Portfolio. Only issues meeting these stringent criteria of the Defined Asset
Funds team of dedicated research analysts are included in the Portfolio. No
leverage or borrowing is used nor does the Portfolio contain other kinds of
securities to enhance yield. A summary of the Bonds in the Portfolio appears in
Part A of the Prospectus.
The deposit of the Bonds in the Fund on the initial date of deposit
established a proportionate relationship among the face amounts of the Bonds.
During the 90-day period following the initial date of deposit the Sponsors may
deposit additional Bonds in order to create new Units, maintaining to the extent
possible that original proportionate relationship. Deposits of additional Bonds
subsequent to the 90-day period must generally replicate exactly the
proportionate relationship among the face amounts of the Bonds at the end of the
initial 90-day period.
Yields on bonds depend on many factors including general conditions of the
bond markets, the size of a particular offering and the maturity and quality
rating of the particular issues. Yields can vary among bonds with similar
maturities, coupons and ratings. Ratings represent opinions of the rating
organizations as to the quality of the bonds rated, based on the credit of the
issuer or any guarantor, insurer or other credit provider, but these ratings are
only general standards of quality (see Appendix A).
After the initial date of deposit, the ratings of some Bonds may be reduced
or withdrawn, or the credit characteristics of the Bonds may no longer be
comparable to bonds rated A or better. Bonds rated BBB or Baa (the lowest
investment grade rating) or lower may have speculative characteristics, and
changes in economic conditions or other circumstances are more likely to lead to
a weakened capacity to make principal and interest payments than is the case
with higher grade bonds. Bonds rated below investment grade or unrated bonds
with
1
<PAGE>
similar credit characteristics are often subject to
greater market fluctuations and risk of loss of principal and income than higher
grade bonds and their value may decline precipitously in response to rising
interest rates.
Because each Defined Asset Fund is a preselected portfolio of bonds, you
know the securities, maturities, call dates and ratings before you invest. Of
course, the Portfolio will change somewhat over time, as Bonds mature, are
redeemed or are sold to meet Unit redemptions or in other limited circumstances.
Because the Portfolio is not actively managed and principal is returned as the
Bonds are disposed of, this principal should be relatively unaffected by changes
in interest rates.

BOND PORTFOLIO SUPERVISION
The Fund follows a buy and hold investment strategy in contrast to the
frequent portfolio changes of a managed fund based on economic, financial and
market analyses. The Fund may retain an issuer's bonds despite adverse financial
developments. Experienced financial analysts regularly review the Portfolio and
a Bond may be sold in certain circumstances including the occurrence of a
default in payment or other default on the Bond, a decline in the projected
income pledged for debt service on a revenue bond, institution of certain legal
proceedings, if the Bond becomes taxable or is otherwise inconsistent with the
Fund's investment objectives, a decline in the price of the Bond or the
occurrence of other market or credit factors (including advance refunding) that,
in the opinion of Defined Asset Funds research analysts, makes retention of the
Bond detrimental to the interests of investors. The Trustee must generally
reject any offer by an issuer of a Bond to exchange another security pursuant to
a refunding or refinancing plan.
The Sponsors and the Trustee are not liable for any default or defect in a
Bond. If a contract to purchase any Bond fails, the Sponsors may generally
deposit a replacement bond so long as it is a tax-exempt bond, has a fixed
maturity or disposition date substantially similar to the failed Bond and is
rated A or better by at least one nationally recognized rating organization or
has comparable credit characteristics. A replacement bond must be deposited
within 110 days after deposit of the failed contract, at a cost that does not
exceed the funds reserved for purchasing the failed Bond and at a yield to
maturity and current return substantially equivalent (considering then current
market conditions and relative creditworthiness) to those of the failed Bond, as
of the date the failed contract was deposited.

RISK FACTORS
An investment in the Fund entails certain risks, including the risk that
the value of your investment will decline with increases in interest rates.
Generally speaking, bonds with longer maturities will fluctuate in value more
than bonds with shorter maturities. In recent years there have been wide
fluctuations in interest rates and in the value of fixed-rate bonds generally.
The Sponsors cannot predict the direction or scope of any future fluctuations.
Certain of the Bonds may have been deposited at a market discount or
premium principally because their interest rates are lower or higher than
prevailing rates on comparable debt securities. The current returns of market
discount bonds are lower than comparably rated bonds selling at par because
discount bonds tend to increase in market value as they approach maturity. The
current returns of market premium bonds are higher than comparably rated bonds
selling at par because premium bonds tend to decrease in market value as they
approach maturity. Because part of the purchase price is returned through
current income payments and not at maturity, an early redemption at par of a
premium bond will result in a reduction in yield to the Fund. Market premium or
discount attributable to interest rate changes does not indicate market
confidence or lack of confidence in the issue.
Certain Bonds deposited into the Fund may have been acquired on a
when-issued or delayed delivery basis. The purchase price for these Bonds is
determined prior to their delivery to the Fund and a gain or loss may result
from fluctuations in the value of the Bonds. Additionally, in any Defined Asset
Funds Municipal Series, if the value of the Bonds reserved for payment of the
periodic deferred sales charge, together with the interest thereon, were to
become insufficient to pay these charges, additional bonds would be required to
be sold.
The Fund may be concentrated in one or more of types of bonds.
Concentration in a State may involve additional risk because of the decreased
diversification of economic, political, financial and market risks. Set forth
below is a brief description of certain risks associated with bonds which may be
held by the Fund. Additional information is contained in the Information
Supplement which is available from the Trustee at no charge to the investor.
2
<PAGE>
GENERAL OBLIGATION BONDS

Certain of the Bonds may be general obligations of a governmental entity.
General obligation bonds are backed by the issuer's pledge of its full faith,
credit and taxing power for the payment of principal and interest. However, the
taxing power of any governmental entity may be limited by provisions of state
constitutions or laws and its credit will depend on many factors, including an
erosion of the tax base resulting from population declines, natural disasters,
declines in the state's industrial base or an inability to attract new
industries, economic limits on the ability to tax without eroding the tax base
and the extent to which the entity relies on federal or state aid, access to
capital markets or other factors beyond the entity's control. In addition,
political restrictions on the ability to tax and budgetary constraints affecting
state governmental aid may have an adverse impact on the creditworthiness of
cities, counties, school districts and other local governmental units.
As a result of the recent recession's adverse impact upon both revenues and
expenditures, as well as other factors, many state and local governments have
confronted deficits which were the most severe in recent years. Many issuers are
facing highly difficult choices about significant tax increases and spending
reductions in order to restore budgetary balance. The failure to implement these
actions on a timely basis could force these issuers to issue additional debt to
finance deficits or cash flow needs and could lead to a reduction of their bond
ratings and the value of their outstanding bonds.

MORAL OBLIGATION BONDS
The Portfolio may include 'moral obligation' bonds. If an issuer of moral
obligation bonds is unable to meet its obligations, the repayment of the bonds
becomes a moral commitment but not a legal obligation of the state or local
government in question. Even though the state or local government may be called
on to restore any deficits in capital reserve funds of the agencies or
authorities which issued the bonds, any restoration generally requires
appropriation by the state or local legislature and does not constitute a
legally enforceable obligation or debt of the state or local government. The
agencies or authorities generally have no taxing power.

REFUNDED BONDS
Refunded bonds are typically secured by direct obligations of the U.S.
Government or in some cases obligations guaranteed by the U.S. Government placed
in an escrow account maintained by an independent trustee until maturity or a
predetermined redemption date. These obligations are generally noncallable prior
to maturity or the predetermined redemption date. In a few isolated instances,
however, bonds which were thought to be escrowed to maturity have been called
for redemption prior to maturity.

MUNICIPAL REVENUE BONDS
Municipal revenue bonds are tax-exempt securities issued by states,
municipalities, public authorities or similar entities to finance the cost of
acquiring, constructing or improving various projects. Municipal revenue bonds
are not general obligations of governmental entities backed by their taxing
power and payment is generally solely dependent upon the creditworthiness of the
public issuer or the financed project or state appropriations. Examples of
municipal revenue bonds are:
Municipal utility bonds, including electrical, water and sewer revenue
bonds, whose payments are dependent on various factors, including the rates
the utilities may charge, the demand for their services and their operating
costs, including expenses to comply with environmental legislation and
other energy and licensing laws and regulations. Utilities are particularly
sensitive to, among other things, the effects of inflation on operating and
construction costs, the unpredictability of future usage requirements, the
costs and availability of fuel and, with certain electric utilities, the
risks associated with the nuclear industry;
Lease rental bonds which are generally issued by governmental financing
authorities with no direct taxing power for the purchase of equipment or
construction of buildings that will be used by a state or local government.
Lease rental bonds are generally subject to an annual risk that the lessee
government might not appropriate funds for the leasing rental payments to
service the bonds and may also be subject to the risk that rental
obligations may terminate in the event of damage to or destruction or
condemnation of the equipment or building;
Multi-family housing revenue bonds and single family mortgage revenue
bonds which are issued to provide financing for various housing projects
and which are payable primarily from the revenues derived from mortgage
loans to housing projects for low to moderate income families or notes
secured by mortgages on residences; repayment of this type of bonds is
therefore dependent upon, among other things, occupancy
3
<PAGE>
levels, rental income, the rate of default on underlying mortgage loans,
the ability of mortgage insurers to pay claims, the continued availability
of federal, state or local housing subsidy programs, economic conditions in
local markets, construction costs, taxes, utility costs and other operating
expenses and the managerial ability of project managers. Housing bonds are
generally prepayable at any time and therefore their average life will
ordinarily be less than their stated maturities;
Hospital and health care facility bonds whose payments are dependent
upon revenues of hospitals and other health care facilities. These revenues
come from private third-party payors and government programs, including the
Medicare and Medicaid programs, which have generally undertaken cost
containment measures to limit payments to health care facilities. Hospitals
and health care facilities are subject to various legal claims by patients
and others and are adversely affected by increasing costs of insurance;
Airport, port, highway and transit authority revenue bonds which are
dependent for payment on revenues from the financed projects, including
user fees from ports and airports, tolls on turnpikes and bridges, rents
from buildings, transit fare revenues and additional financial resources
including federal and state subsidies, lease rentals paid by state or local
governments or a pledge of a special tax such as a sales tax or a property
tax. In the case of the air travel industry, airport income is largely
affected by the airlines' ability to meet their obligations under use
agreements which in turn is affected by increased competition among
airlines, excess capacity and increased fuel costs, among other factors.
Solid waste disposal bonds which are generally payable from dumping and
user fees and from revenues that may be earned by the facility on the sale
of electrical energy generated in the combustion of waste products and
which are therefore dependent upon the ability of municipalities to fully
utilize the facilities, sufficient supply of waste for disposal, economic
or population growth, the level of construction and maintenance costs, the
existence of lower-cost alternative modes of waste processing and
increasing environmental regulation. A recent decision of the U.S. Supreme
Court limiting a municipality's ability to require use of its facilities
may have an adverse affect on the credit quality of various issues of these
bonds;
Special tax bonds which are not secured by general tax revenues but are
only payable from and secured by the revenues derived by a municipality
from a particular tax--for example, a tax on the rental of a hotel room, on
the purchase of food and beverages, on the rental of automobiles or on the
consumption of liquor and may therefore be adversely affected by a
reduction in revenues resulting from a decline in the local economy or
population or a decline in the consumption, use or cost of the goods and
services that are subject to taxation;
Student loan revenue bonds which are typically secured by pledges of new
or existing student loans. The loans, in turn, are generally either
guaranteed by eligible guarantors and reinsured by the Secretary of the
U.S. Department of Education, directly insured by the federal government,
or financed as part of supplemental or alternative loan programs within a
state (e.g., loan repayments are not guaranteed). These bonds often permit
the issuer to enter into interest rate swap agreements with eligible
counterparties in which event the bonds are subject to the additional risk
of the counterparty's ability to fulfill its swap obligation;
University and college bonds, the payments on which are dependent upon
various factors, including the size and diversity of their sources of
revenues, enrollment, reputation, the availability of endowments and other
funds and, in the case of public institutions, the financial condition of
the relevant state or other governmental entity and its policies with
respect to education; and
Tax increment and tax allocation bonds, which are secured by ad valorem
taxes imposed on the incremental increase of taxable assessed valuation of
property within a jurisdiction above an established base of assessed value.
The issuers of these bonds do not have general taxing authority and the tax
assessments on which the taxes used to service the bonds are based may be
subject to devaluation due to market price declines or governmental action.

Puerto Rico. Certain Bonds may be affected by general economic conditions
in the Commonwealth of Puerto Rico. Puerto Rico's economy is largely dependent
for its development on federal programs and current federal budgetary policies
suggest that an expansion of its programs is unlikely. Reductions in federal tax
benefits or incentives or curtailment of spending programs could adversely
affect the Puerto Rican economy.
Industrial Development Revenue Bonds. Industrial development revenue bonds
are municipal obligations issued to finance various privately operated projects
including pollution control and manufacturing facilities. Payment is generally
solely dependent upon the creditworthiness of the corporate operator of the
project and, in
4
<PAGE>
certain cases, an affiliated or third party guarantor and may be affected by
economic factors relating to the particular industry as well as varying degrees
of governmental regulation. In many cases industrial revenue bonds do not have
the benefit of covenants which would prevent the corporations from engaging in
capital restructurings or borrowing transactions which could reduce their
ability to meet their obligations and result in a reduction in the value of the
Portfolio.

BONDS BACKED BY LETTERS OF CREDIT OR INSURANCE
Certain Bonds may be secured by letters of credit issued by commercial
banks or savings banks, savings and loan associations and similar thrift
institutions or are direct obligations of banks or thrifts. The letter of credit
may be drawn upon, and the Bonds redeemed, if an issuer fails to pay amounts due
on the Bonds or, in certain cases, if the interest on the Bond becomes taxable.
Letters of credit are irrevocable obligations of the issuing institutions. The
profitability of a financial institution is largely dependent upon the credit
quality of its loan portfolio which, in turn, is affected by the institution's
underwriting criteria, concentrations within the portfolio and specific industry
and general economic conditions. The operating performance of financial
institutions is also impacted by changes in interest rates, the availability and
cost of funds, the intensity of competition and the degree of governmental
regulation.
Certain Bonds may be insured or guaranteed by insurance companies listed
below. The claims-paying ability of each of these companies, unless otherwise
indicated, was rated AAA by Standard & Poor's or another nationally recognized
rating organization at the time the insured Bonds were purchased by the Fund.
The ratings are subject to change at any time at the discretion of the rating
agencies. In the event that the rating of an Insured Fund is reduced, the
Sponsors are authorized to direct the Trustee to obtain other insurance on
behalf of the Fund. The insurance policies guarantee the timely payment of
principal and interest on the Bonds but do not guarantee their market value or
the value of the Units. The insurance policies generally do not provide for
accelerated payments of principal or cover redemptions resulting from events of
taxability.
The following summary information relating to the listed insurance
companies has been obtained from publicly available information:
<TABLE><CAPTION>
FINANCIAL INFORMATION
AS OF SEPTEMBER 30, 1994
(IN MILLIONS OF DOLLARS)
--------------------------------------
POLICYHOLDERS'
NAME DATE ESTABLISHED ADMITTED ASSETS SURPLUS
---------------------------------------------------- ----------------- --------------- ---------------------
<S> <C> <C> <C>
AMBAC Indemnity Corporation......................... 1970 $ 2,150 $ 779
Asset Guaranty Insurance Co. (AA by S&P) 1988 152 73
Capital Guaranty Insurance Company.................. 1986 293 166
Capital Markets Assurance Corp...................... 1987 198 139
Connie Lee Insurance Company........................ 1987 193 106
Continental Casualty Company........................ 1948 19,220 3,309
Financial Guaranty Insurance Company................ 1984 2,092 872
Financial Security Assurance Inc.................... 1984 776 369
Firemen's Insurance Company of Newark, NJ........... 1855 2,236 383
Industrial Indemnity Co. (HIBI)..................... 1920 1,853 299
Municipal Bond Investors Assurance Corporation...... 1986 3,314 1,083

Insurance companies are subject to extensive regulation and supervision
where they do business by state insurance commissioners who regulate the
standards of solvency which must be maintained, the nature of and limitations on
investments, reports of financial condition, and requirements regarding reserves
for unearned premiums, losses and other matters. A significant portion of the
assets of insurance companies are required by law to be held in reserve against
potential claims on policies and is not available to general creditors. Although
the federal government does not regulate the business of insurance, federal
initiatives including pension regulation, controls on medical care costs,
minimum standards for no-fault automobile insurance, national health insurance,
tax law changes affecting life insurance companies and repeal of the antitrust
exemption for the insurance business can significantly impact the insurance
business.
5
<PAGE>
STATE RISK FACTORS
Investment in a single State Trust, as opposed to a Fund which invests in
the obligations of several states, may involve some additional risk due to the
decreased diversification of economic, political, financial and market risks. A
brief description of the factors which may affect the financial condition of the
applicable State for any State Trust, together with a summary of tax
considerations relating to that State, appear in Part A (or for certain State
Trusts, Part C), of the Prospectus; further information is contained in the
Information Supplement.

LITIGATION AND LEGISLATION
The Sponsors do not know of any pending litigation as of the initial date
of deposit which might reasonably be expected to have a material adverse effect
upon the Fund. At any time after the initial date of deposit, litigation may be
initiated on a variety of grounds, or legislation may be enacted, affecting the
Bonds in the Fund. Litigation, for example, challenging the issuance of
pollution control revenue bonds under environmental protection statutes may
affect the validity of certain Bonds or the tax-free nature of their interest.
While the outcome of litigation of this nature can never be entirely predicted,
opinions of bond counsel are delivered on the date of issuance of each Bond to
the effect that it has been validly issued and that the interest thereon is
exempt from federal income tax. Also, certain proposals, in the form of state
legislative proposals or voter initiatives, seeking to limit real property taxes
have been introduced in various states, and an amendment to the constitution of
the State of California, providing for strict limitations on real property
taxes, has had a significant impact on the taxing powers of local governments
and on the financial condition of school districts and local governments in
California. In addition, other factors may arise from time to time which
potentially may impair the ability of issuers to make payments due on the Bonds.
Under the Federal Bankruptcy Code, for example, municipal bond issuers, as well
as any underlying corporate obligors or guarantors, may proceed to restructure
or otherwise alter the terms of their obligations.
From time to time Congress considers proposals to prospectively and
retroactively tax the interest on state and local obligations, such as the
Bonds. The Supreme Court clarified in South Carolina v. Baker (decided on April
20, 1988) that the U.S. Constitution does not prohibit Congress from passing a
nondiscriminatory tax on interest on state and local obligations. This type of
legislation, if enacted into law, could require investors to pay income tax on
interest from the Bonds and could adversely affect an investment in Units. See
Taxes.

PAYMENT OF THE BONDS AND LIFE OF THE FUND
The size and composition of the Portfolio will change over time. Most of
the Bonds are subject to redemption prior to their stated maturity dates
pursuant to optional refunding or sinking fund redemption provisions or
otherwise. In general, optional refunding redemption provisions are more likely
to be exercised when the value of a Bond is at a premium over par than when it
is at a discount from par. Some Bonds may be subject to sinking fund and
extraordinary redemption provisions which may commence early in the life of the
Fund. Additionally, the size and composition of the Fund will be affected by the
level of redemptions of Units that may occur from time to time. Principally,
this will depend upon the number of investors seeking to sell or redeem their
Units and whether or not the Sponsors are able to sell the Units acquired by
them in the secondary market. As a result, Units offered in the secondary market
may not represent the same face amount of Bonds as on the initial date of
deposit. Factors that the Sponsors will consider in determining whether or not
to sell Units acquired in the secondary market include the diversity of the
Portfolio, the size of the Fund relative to its original size, the ratio of Fund
expenses to income, the Fund's current and long-term returns, the degree to
which Units may be selling at a premium over par and the cost of maintaining a
current prospectus for the Fund. These factors may also lead the Sponsors to
seek to terminate the Fund earlier than its mandatory termination date.

FUND TERMINATION
The Fund will be terminated no later than the mandatory termination date
specified in Part A of the Prospectus. It will terminate earlier upon the
disposition of the last Bond or upon the consent of investors holding 51% of the
Units. The Fund may also be terminated earlier by the Sponsors once the total
assets of the Fund have fallen below the minimum value specified in Part A of
the Prospectus. A decision by the Sponsors to terminate the Fund early will be
based on factors similar to those considered by the Sponsors in determining
whether to continue the sale of Units in the secondary market.
Notice of impending termination will be provided to investors and
thereafter units will no longer be redeemable. On or shortly before termination,
the Fund will seek to dispose of any Bonds remaining in the
6
<PAGE>
Portfolio although any Bond unable to be sold at a reasonable price may continue
to be held by the Trustee in a liquidating trust pending its final disposition.
A proportional share of the expenses associated with termination, including
brokerage costs in disposing of Bonds, will be borne by investors remaining at
that time. This may have the effect of reducing the amount of proceeds those
investors are to receive in any final distribution.

LIQUIDITY
Up to 40% of the value of the Portfolio may be attributable to guarantees
or similar security provided by corporate entities. These guarantees or other
security may constitute restricted securities that cannot be sold publicly by
the Trustee without registration under the Securities Act of 1933, as amended.
The Sponsors nevertheless believe that, should a sale of the Bonds guaranteed or
secured be necessary in order to meet redemption of Units, the Trustee should be
able to consummate a sale with institutional investors.
The principal trading market for the Bonds will generally be in the
over-the-counter market and the existence of a liquid trading market for the
Bonds may depend on whether dealers will make a market in them. There can be no
assurance that a liquid trading market will exist for any of the Bonds,
especially since the Fund may be restricted under the Investment Company Act of
1940 from selling Bonds to any Sponsor. The value of the Portfolio will be
adversely affected if trading markets for the Bonds are limited or absent.

HOW TO BUY UNITS
Units are available from any of the Sponsors, Underwriters and other
broker-dealers at the Public Offering Price plus accrued interest on the Units.
The Public Offering Price varies each Business Day with changes in the value of
the Portfolio and other assets and liabilities of the Fund.

PUBLIC OFFERING PRICE--DEFINED ASSET FUNDS MUNICIPAL SERIES
To allow Units to be priced at $1,000, the Units outstanding as of the
Evaluation Time on the Initial Date of Deposit (all of which are held by the
Sponsors) will be split (or split in reverse).
During the initial offering period for at least the first three months of
the Fund, the Public Offering Price (and the Initial Repurchase Price) is based
on the higher, offer side evaluation of the Bonds at the next Evaluation Time
after the order is received. In the secondary market (after the initial offering
period), the Public Offering Price (and the Sponsors' Repurchase Price and the
Redemption Price) is based on the lower, bid side evaluation of the Bonds.
Investors will be subject to differing types and amounts of sales charge
depending upon the timing of their purchases and redemptions of Units. A
periodic deferred sales charge will be payable quarterly through about the fifth
anniversary of the Fund from a portion of the interest on and principal of Bonds
reserved for that purpose. Commencing on the first anniversary of the Fund, the
Public Offering Price will also include an up-front sales charge applied to the
value of the Bonds in the Portfolio. Lastly, investors redeeming their Units
prior to the fourth anniversary of the Fund will be charged a contingent
deferred sales charge payable out of the redemption proceeds of their Units.
These charges may be less than you would pay to buy and hold a comparable
managed fund. A complete schedule of sales charges appears in Appendix B. The
Sponsors have received an opinion of their counsel that the deferred sales
charge described in this Prospectus is consistent with an exemptive order
received from the SEC.
Because accrued interest on the Bonds is not received by the Fund at a
constant rate throughout the year, any Monthly Income Distribution may be more
or less than the interest actually received by the Fund. To eliminate
fluctuations in the Monthly Income Distribution, a portion of the Public
Offering Price consists of an advance to the Trustee of an amount necessary to
provide approximately equal distributions. Upon the sale or redemption of Units,
investors will receive their proportionate share of the Trustee advance. In
addition, if a Bond is sold, redeemed or otherwise disposed of, the Fund will
periodically distribute the portion of the Trustee advance that is attributable
to the Bond to investors.
The regular Monthly Income Distribution is stated in Part A of the
Prospectus and will change as the composition of the Portfolio changes over
time.

PUBLIC OFFERING PRICE--MUNICIPAL INVESTMENT TRUST FUND
In the initial offering period, the Public Offering Price is based on the
next offer side evaluation of the Bonds, and includes a sales charge based on
the number of Units of a single Fund or Trust purchased on the same or any
7
<PAGE>
preceding day by a single purchaser. See Initial Offering sales charge schedule
in Appendix C. The purchaser or his dealer must notify the Sponsors at the time
of purchase of any previous purchase to be aggregated and supply sufficient
information to permit confirmation of eligibility; acceptance of the purchase
order is subject to confirmation. Purchases of Fund Units may not be aggregated
with purchases of any other unit trust. This procedure may be amended or
terminated at any time without notice.
In the secondary market (after the initial offering period), the Public
Offering Price is based on the bid side evaluation of the Bonds, and includes a
sales charge based (a) on the number of Units of the Fund and any other Series
of Municipal Investment Trust Fund purchased in the secondary market on the same
day by a single purchaser (see Secondary Market sales charge schedule in
Appendix C) and (b) the maturities of the underlying Bonds (see Effective Sales
Charge Schedule in Appendix C). To qualify for a reduced sales charge, the
dealer must confirm that the sale is to a single purchaser or is purchased for
its own account and not for distribution. For these purposes, Units held in the
name of the purchaser's spouse or child under 21 years of age are deemed to be
purchased by a single purchaser. A trustee or other fiduciary purchasing
securities for a single trust estate or single fiduciary account is also
considered a single purchaser.
In the secondary market, the Public Offering Price is further reduced
depending on the maturities of the various Bonds in the Portfolio, by
determining a sales charge percentage for each Bond, as stated in Effective
Sales Charge in Appendix C. The sales charges so determined, multiplied by the
bid side evaluation of the Bonds, are aggregated and the total divided by the
number of Units outstanding to determine the Effective Sales Charge. On any
purchase, the Effective Sales Charge is multiplied by the applicable secondary
market sales charge percentage (depending on the number of Units purchased) in
order to determine the sales charge component of the Public Offering Price.
* * *
Employees of certain Sponsors and Sponsor affiliates and non-employee
directors of Merrill Lynch & Co. Inc. may purchase Units at any time at prices
including a sales charge of not less than $5 per Unit.
Net accrued interest is added to the Public Offering Price, the Sponsors'
Repurchase Price and the Redemption Price per Unit. This represents the interest
accrued on the Bonds, net of Fund expenses, from the initial date of deposit to,
but not including, the settlement date for Units (less any prior distributions
of interest income to investors). Bonds deposited also carry accrued but unpaid
interest up to the initial date of deposit. To avoid having investors pay this
additional accrued interest (which earns no return) when they purchase Units,
the Trustee advances and distributes this amount to the Sponsors; it recovers
this advance from interest received on the Bonds. Because of varying interest
payment dates on the Bonds, accrued interest at any time will exceed the
interest actually received by the Fund.

EVALUATIONS
Evaluations are determined by the independent Evaluator on each Business
Day. This excludes Saturdays, Sundays and the following holidays as observed by
the New York Stock Exchange: New Year's Day, Presidents' Day, Good Friday,
Memorial Day, Independence Day, Labor Day, Thanksgiving and Christmas. Bond
evaluations are based on closing sales prices (unless the Evaluator deems these
prices inappropriate). If closing sales prices are not available, the evaluation
is generally determined on the basis of current bid or offer prices for the
Bonds or comparable securities or by appraisal or by any combination of these
methods. In the past, the bid prices of publicly offered tax-exempt issues have
been lower than the offer prices by as much as 3 1/2% or more of face amount in
the case of inactively traded issues and as little as 1/2 of 1% in the case of
actively traded issues, but the difference between the offer and bid prices has
averaged between 1 and 2% of face amount. Neither the Sponsors, the Trustee or
the Evaluator will be liable for errors in the Evaluator's judgment. The fees of
the Evaluator will be borne by the Fund.

CERTIFICATES
Certificates for Units are issued upon request and may be transferred by
paying any taxes or governmental charges and by complying with the requirements
for redeeming Certificates (see How To Sell Units--Trustee's Redemption of
Units). Certain Sponsors collect additional charges for registering and shipping
Certificates to purchasers. Lost or mutilated Certificates can be replaced upon
delivery of satisfactory indemnity and payment of costs.
8
<PAGE>
HOW TO SELL UNITS

SPONSORS' MARKET FOR UNITS
You can sell your Units at any time without a fee. The Sponsors (although
not obligated to do so) will normally buy any Units offered for sale at the
repurchase price next computed after receipt of the order. The Sponsors have
maintained secondary markets in Defined Asset Funds for over 20 years. Primarily
because of the sales charge and fluctuations in the market value of the Bonds,
the sale price may be less than the cost of your Units. You should consult your
financial professional for current market prices to determine if other broker-
dealers or banks are offering higher prices for Units.
The Sponsors may discontinue this market without prior notice if the supply
of Units exceeds demand or for other business reasons; in that event, the
Sponsors may still purchase Units at the redemption price as a service to
investors. The Sponsors may reoffer or redeem Units repurchased.

TRUSTEE'S REDEMPTION OF UNITS
You may redeem your Units by sending the Trustee a redemption request
together with any certificates you hold. Certificates must be properly endorsed
or accompanied by a written transfer instrument with signatures guaranteed by an
eligible institution. In certain instances, additional documents may be required
such as a certificate of death, trust instrument, certificate of corporate
authority or appointment as executor, administrator or guardian. If the Sponsors
are maintaining a market for Units, they will purchase any Units tendered at the
repurchase price described above. While Defined Asset Funds Municipal Series
have a declining deferred sales charge payable on redemption (see Appendix B),
Municipal Investment Trust Fund has no back-end load or 12b-1 fees, so there is
never a fee for cashing in your investment (see Appendix C). If they do not
purchase Units tendered, the Trustee is authorized in its discretion to sell
Units in the over-the-counter market if it believes it will obtain a higher net
price for the redeeming investor.
By the seventh calendar day after tender you will be mailed an amount equal
to the Redemption Price per Unit. Because of market movements or changes in the
Portfolio, this price may be more or less than the cost of your Units. The
Redemption Price per Unit is computed each Business Day by adding the value of
the Bonds, net accrued interest, cash and the value of any other Fund assets;
deducting unpaid taxes or other governmental charges, accrued but unpaid Fund
expenses, unreimbursed Trustee advances, cash held to redeem Units or for
distribution to investors and the value of any other Fund liabilities; and
dividing the result by the number of outstanding Units.
For Defined Asset Funds Municipal Series, Bonds are evaluated on the offer
side during the initial offering period and for at least the first three months
of the Fund (even in the secondary market) and on the bid side thereafter. For
Municipal Investment Trust Fund, Bonds are evaluated on the offer side during
the initial offering period and on the bid side thereafter.
If cash is not available in the Fund's Income and Capital Accounts to pay
redemptions, the Trustee may sell Bonds selected by the Agent for the Sponsors
based on market and credit factors determined to be in the best interest of the
Fund. These sales are often made at times when the Bonds would not otherwise be
sold and may result in lower prices than might be realized otherwise and will
also reduce the size and diversity of the Fund.
Redemptions may be suspended or payment postponed if the New York Stock
Exchange is closed other than for customary weekend and holiday closings, if the
SEC determines that trading on that Exchange is restricted or that an emergency
exists making disposal or evaluation of the Bonds not reasonably practicable, or
for any other period permitted by the SEC.

INCOME, DISTRIBUTIONS AND REINVESTMENT

INCOME
Some of the Bonds may have been purchased on a when-issued basis or may
have a delayed delivery. Since interest on these Bonds does not begin to accrue
until the date of their delivery to the Fund, the Trustee's annual fee and
expenses may be reduced to provide tax-exempt income to investors for this
non-accrual period. If a when-issued Bond is not delivered until later than
expected and the amount of the Trustee's annual fee and expenses is insufficient
to cover the additional accrued interest, the Sponsors will treat the contracts
as failed Bonds. The Trustee is compensated for its fee reduction by drawing on
the letter of credit deposited by the
9
<PAGE>
Sponsors before the settlement date for these Bonds and depositing the proceeds
in a non-interest bearing account for the Fund.
Interest received is credited to an Income Account and other receipts to a
Capital Account. A Reserve Account may be created by withdrawing from the Income
and Capital Accounts amounts considered appropriate by the Trustee to reserve
for any material amount that may be payable out of the Fund.

DISTRIBUTIONS
Each Unit receives an equal share of monthly distributions of interest
income net of estimated expenses. Interest on the Bonds is generally received by
the Fund on a semi-annual or annual basis. Because interest on the Bonds is not
received at a constant rate throughout the year, any Monthly Income Distribution
may be more or less than the interest actually received. To eliminate
fluctuations in the Monthly Income Distribution, the Trustee will advance
amounts necessary to provide approximately equal interest distributions; it will
be reimbursed, without interest, from interest received on the Bonds, but the
Trustee is compensated, in part, by holding the Fund's cash balances in
non-interest bearing accounts. Along with the Monthly Income Distributions, the
Trustee will distribute the investor's pro rata share of principal received from
any disposition of a Bond to the extent available for distribution. In addition,
for Defined Asset Funds Municipal Series, distributions of amounts necessary to
pay the deferred portion of the sales charge will be made from the Capital and
Income Accounts to an account maintained by the Trustee for purposes of
satisfying investors' sales charge obligations.
The initial estimated annual income per Unit, after deducting estimated
annual Fund expenses (and, for Defined Asset Funds Municipal Series, the portion
of the deferred sales charge payable from interest income) as stated in Part A
of the Prospectus, will change as Bonds mature, are called or sold or otherwise
disposed of, as replacement bonds are deposited and as Fund expenses change.
Because the Portfolio is not actively managed, income distributions will
generally not be affected by changes in interest rates. Depending on the
financial conditions of the issuers of the Bonds, the amount of income should be
substantially maintained as long as the Portfolio remains unchanged; however,
optional bond redemptions or other Portfolio changes may occur more frequently
when interest rates decline, which would result in early returns of principal
and possibly earlier termination of the Fund.

REINVESTMENT
Distributions will be paid in cash unless the investor elects to have
distributions reinvested without sales charge in the Municipal Fund Accumulation
Program, Inc. The Program is an open-end management investment company whose
investment objective is to obtain income exempt from regular federal income
taxes by investing in a diversified portfolio of state, municipal and public
authority bonds rated A or better or with comparable credit characteristics.
Reinvesting compounds earnings free from federal tax. Investors participating in
the Program will be subject to state and local income taxes to the same extent
as if the distributions had been received in cash, and most of the income on the
Program is subject to state and local income taxes. For more complete
information about the Program, including charges and expenses, request the
Program's prospectus from the Trustee. Read it carefully before you decide to
participate. Written notice of election to participate must be received by the
Trustee at least ten days before the Record Day for the first distribution to
which the election is to apply.

FUND EXPENSES
Estimated annual Fund expenses are listed in Part A of the Prospectus; if
actual expenses exceed the estimate, the excess will be borne by the Fund. The
Trustee's annual fee is payable in monthly installments. The Trustee also
benefits when it holds cash for the Fund in non-interest bearing accounts.
Possible additional charges include Trustee fees and expenses for extraordinary
services, costs of indemnifying the Trustee and the Sponsors, costs of action
taken to protect the Fund and other legal fees and expenses, Fund termination
expenses and any governmental charges. The Trustee has a lien on Fund assets to
secure reimbursement of these amounts and may sell Bonds for this purpose if
cash is not available. The Sponsors receive an annual fee of a maximum of $0.35
per $1,000 face amount to reimburse them for the cost of providing Portfolio
supervisory services to the Fund. While the fee may exceed their costs of
providing these services to the Fund, the total supervision fees from all
Defined Asset Funds Municipal Series will not exceed their costs for these
services to all of those Series during any calendar year; and the total
supervision fees from all Series of Municipal Investment Trust Fund will not
exceed their costs for these services to all of those Series during any calendar
year. The Sponsors may also be reimbursed for their costs of providing
bookkeeping and administrative services to the Fund, currently estimated at
$0.10 per Unit. The Trustee's, Sponsors' and Evaluator's fees may be adjusted
for inflation without investors' approval.
10
<PAGE>
All expenses in establishing the Fund will be paid from the Underwriting
Account at no charge to the Fund. Sales charges on Defined Asset Funds range
from under 1.0% to 5.5%. This may be less than you might pay to buy and hold a
comparable managed fund. Defined Asset Funds can be a cost-effective way to
purchase and hold investments. Annual operating expenses are generally lower
than for managed funds. Because Defined Asset Funds have no management fees,
limited transaction costs and no ongoing marketing expenses, operating expenses
are generally less than 0.25% a year. When compounded annually, small
differences in expense ratios can make a big difference in your investment
results.

TAXES
The following discussion addresses only the U.S. federal and certain New
York State and City income tax consequences under current law of Units held as
capital assets and does not address the tax consequences of Units held by
dealers, financial institutions or insurance companies or other investors with
special circumstances.
In the opinion of Davis Polk & Wardwell, special counsel for the Sponsors,
under existing law:
The Fund is not an association taxable as a corporation for federal
income tax purposes. Each investor will be considered the owner of a pro
rata portion of each Bond in the Fund under the grantor trust rules of
Sections 671-679 of the Internal Revenue Code of 1986, as amended (the
'Internal Revenue Code'). Each investor will be considered to have received
the interest and accrued the original issue discount, if any, on his pro
rata portion of each Bond when interest on the Bond is received or original
issue discount is accrued by the Fund. The investor's basis in his Units
will be equal to the cost of his Units, including any up-front sales
charge.
When an investor pays for accrued interest, the investor's confirmation
of purchase will report to him the amount of accrued interest for which he
paid. These investors will receive the accrued interest amount as part of
their first monthly distribution. Accordingly, these investors should
reduce their tax basis by the accrued interest amount after the first
monthly distribution.
An investor will recognize taxable gain or loss when all or part of his
pro rata portion of a Bond is disposed of by the Fund. An investor will
also be considered to have disposed of all or a portion of his pro rata
portion of each Bond when he sells or redeems all or some of his Units. An
investor who is treated as having acquired his pro rata portion of a Bond
at a premium will be required to amortize the premium over the term of the
Bond. The amortization is only a reduction of basis for the investor's pro
rata portion of the Bond and does not result in any deduction against the
investor's income. Therefore, under some circumstances, an investor may
recognize taxable gain when his pro rata portion of a Bond is disposed of
for an amount equal to or less than his original tax basis therefor.
Under Section 265 of the Internal Revenue Code, a non-corporate investor
is not entitled to a deduction for his pro rata share of fees and expenses
of the Fund, because the fees and expenses are incurred in connection with
the production of tax-exempt income. Further, if borrowed funds are used by
an investor to purchase or carry Units of the Fund, interest on this
indebtedness will not be deductible for federal income tax purposes. In
addition, under rules used by the Internal Revenue Service, the purchase of
Units may be considered to have been made with borrowed funds even though
the borrowed funds are not directly traceable to the purchase of Units.
Under the income tax laws of the State and City of New York, the Fund is
not an association taxable as a corporation and income received by the Fund
will be treated as the income of the investors in the same manner as for
federal income tax purposes, but will not necessarily be tax-exempt.
The foregoing discussion relates only to U.S. federal and certain
aspects of New York State and City income taxes. Depending on their state
of residence, investors may be subject to state and local taxation and
should consult their own tax advisers in this regard.
* * *
In the opinion of bond counsel rendered on the date of issuance of each
Bond, the interest on each Bond is excludable from gross income under existing
law for regular federal income tax purposes (except in certain circumstances
depending on the investor) but may be subject to state and local taxes, and
interest on some or all of the Bonds may become subject to regular federal
income tax, perhaps retroactively to their date of issuance, as a result of
changes in federal law or as a result of the failure of issuers (or other users
of the proceeds of the Bonds) to comply with certain ongoing requirements. If
the interest on a Bond should be determined to be taxable, the
11
<PAGE>
Bond would generally have to be sold at a substantial discount. In addition,
investors could be required to pay income tax on interest received prior to the
date on which the interest is determined to be taxable.
Neither the Sponsors nor Davis Polk & Wardwell have made or will make any
review of the proceedings relating to the issuance of the Bonds or the basis for
these opinions and there can be no assurance that the issuer (and other users)
will comply with any ongoing requirements necessary for a Bond to maintain its
tax-exempt character.

RECORDS AND REPORTS
The Trustee keeps a register of the names, addresses and holdings of all
investors. The Trustee also keeps records of the transactions of the Fund,
including a current list of the Bonds and a copy of the Indenture, and
supplemental information on the operations of the Fund and the risks associated
with the Bonds held by the Fund, which may be inspected by investors at
reasonable times during business hours.
With each distribution, the Trustee includes a statement of the interest
and any other receipts being distributed. Within five days after deposit of
Bonds in exchange or substitution for Bonds (or contracts) previously deposited,
the Trustee will send a notice to each investor, identifying both the Bonds
removed and the replacement bonds deposited. The Trustee sends each investor of
record an annual report summarizing transactions in the Fund's accounts and
amounts distributed during the year and Bonds held, the number of Units
outstanding and the Redemption Price at year end, the interest received by the
Fund on the Bonds, the gross proceeds received by the Fund from the disposition
of any Bond (resulting from redemption or payment at maturity or sale of any
Bond), and the fees and expenses paid by the Fund, among other matters. The
Trustee will also furnish annual information returns to each investor and to the
Internal Revenue Service. Investors are required to report to the Internal
Revenue Service the amount of tax-exempt interest received during the year.
Investors may obtain copies of Bond evaluations from the Trustee to enable them
to comply with federal and state tax reporting requirements. Fund accounts are
audited annually by independent accountants selected by the Sponsors. Audited
financial statements are available from the Trustee on request.

TRUST INDENTURE
The Fund is a 'unit investment trust' created under New York law by a Trust
Indenture among the Sponsors, the Trustee and the Evaluator. This Prospectus
summarizes various provisions of the Indenture, but each statement is qualified
in its entirety by reference to the Indenture.
The Indenture may be amended by the Sponsors and the Trustee without
consent by investors to cure ambiguities or to correct or supplement any
defective or inconsistent provision, to make any amendment required by the SEC
or other governmental agency or to make any other change not materially adverse
to the interest of investors (as determined in good faith by the Sponsors). The
Indenture may also generally be amended upon consent of investors holding 51% of
the Units. No amendment may reduce the interest of any investor in the Fund
without the investor's consent or reduce the percentage of Units required to
consent to any amendment without unanimous consent of investors. Investors will
be notified on the substance of any amendment.
The Trustee may resign upon notice to the Sponsors. It may be removed by
investors holding 51% of the Units at any time or by the Sponsors without the
consent of investors if it becomes incapable of acting or bankrupt, its affairs
are taken over by public authorities, or if under certain conditions the
Sponsors determine in good faith that its replacement is in the best interest of
the investors. The Evaluator may resign or be removed by the Sponsors and the
Trustee without the investors' consent. The resignation or removal of either
becomes effective upon acceptance of appointment by a successor; in this case,
the Sponsors will use their best efforts to appoint a successor promptly;
however, if upon resignation no successor has accepted appointment within 30
days after notification, the resigning Trustee or Evaluator may apply to a court
of competent jurisdiction to appoint a successor.
Any Sponsor may resign so long as one Sponsor with a net worth of
$2,000,000 remains and is agreeable to the resignation. A new Sponsor may be
appointed by the remaining Sponsors and the Trustee to assume the duties of the
resigning Sponsor. If there is only one Sponsor and it fails to perform its
duties or becomes incapable of acting or bankrupt or its affairs are taken over
by public authorities, the Trustee may appoint a successor Sponsor at reasonable
rates of compensation, terminate the Indenture and liquidate the Fund or
continue to act as Trustee without a Sponsor. Merrill Lynch, Pierce, Fenner &
Smith Incorporated has been appointed as Agent for the Sponsors by the other
Sponsors.
The Sponsors, the Trustee and the Evaluator are not liable to investors or
any other party for any act or omission in the conduct of their responsibilities
absent bad faith, willful misfeasance, negligence (gross negligence
12
<PAGE>
in the case of a Sponsor or the Evaluator) or reckless disregard of duty. The
Indenture contains customary provisions limiting the liability of the Trustee.

MISCELLANEOUS

LEGAL OPINION
The legality of the Units has been passed upon by Davis Polk & Wardwell,
450 Lexington Avenue, New York, New York 10017, as special counsel for the
Sponsors.

AUDITORS
The Statement of Condition in Part A of the Prospectus was audited by
Deloitte & Touche LLP, independent accountants, as stated in their opinion. It
is included in reliance upon that opinion given on the authority of that firm as
experts in accounting and auditing.

TRUSTEE
The Trustee and its address are stated in Part A of the Prospectus. The
Trustee is subject to supervision by the Federal Deposit Insurance Corporation,
the Board of Governors of the Federal Reserve System and either the Comptroller
of the Currency or state banking authorities.

SPONSORS
The Sponsors are listed in Part A of the Prospectus. They may include
Merrill Lynch, Pierce, Fenner & Smith Incorporated, a wholly-owned subsidiary of
Merrill Lynch Co. Inc.; Smith Barney Inc., an indirect wholly-owned subsidiary
of The Travelers Inc.; Prudential Securities Incorporated, an indirect
wholly-owned subsidiary of the Prudential Insurance Company of America; Dean
Witter Reynolds, Inc., a principal operating subsidiary of Dean Witter Discover
& Co. and PaineWebber Incorporated, a wholly-owned subsidiary of PaineWebber
Group Inc. Each Sponsor, or one of its predecessor corporations, has acted as
Sponsor of a number of series of unit investment trusts. Each Sponsor has acted
as principal underwriter and managing underwriter of other investment companies.
The Sponsors, in addition to participating as members of various selling groups
or as agents of other investment companies, execute orders on behalf of
investment companies for the purchase and sale of securities of these companies
and sell securities to these companies in their capacities as brokers or dealers
in securities.

PUBLIC DISTRIBUTION
In the initial offering period Units will be distributed to the public
through the Underwriting Account and dealers who are members of the National
Association of Securities Dealers, Inc. The initial offering period is 30 days
or less if all Units are sold. If some Units initially offered have not been
sold, the Sponsors may extend the initial offering period for up to four
additional successive 30-day periods.
The Sponsors intend to qualify Units for sale in all states in which
qualification is deemed necessary through the Underwriting Account and by
dealers who are members of the National Association of Securities Dealers, Inc.;
however, Units of a State trust will be offered for sale only in the State for
which the trust is named, except that Units of a New Jersey trust will also be
offered in Connecticut, Units of a Florida trust will also be offered in New
York and Units of a New York trust will also be offered in Connecticut, Florida
and Puerto Rico. The Sponsors do not intend to qualify Units for sale in any
foreign countries and this Prospectus does not constitute an offer to sell Units
in any country where Units cannot lawfully be sold. Sales to dealers and to
introducing dealers, if any, will initially be made at prices which represent a
concession from the Public Offering Price, but the Agent for the Sponsors
reserves the right to change the rate of any concession from time to time. Any
dealer or introducing dealer may reallow a concession up to the concession to
dealers.

UNDERWRITERS' AND SPONSORS' PROFITS
Upon sale of the Units, the Underwriters will be entitled to receive sales
charges. The Sponsors also realize a profit or loss on deposit of the Bonds
equal to the difference between the cost of the Bonds to the Fund (based on the
offer side evaluation on the initial date of deposit) and the Sponsors' cost of
the Bonds. In addition, a Sponsor or Underwriter may realize profits or sustain
losses on Bonds it deposits in the Fund which were acquired from underwriting
syndicates of which it was a member. During the initial offering period, the
Underwriting Account also may realize profits or sustain losses as a result of
fluctuations after the initial date of deposit in the Public Offering Price of
the Units. In maintaining a secondary market for Units, the Sponsors will also
realize profits or sustain losses in the amount of any difference between the
prices at which they buy Units and the prices at which they resell these Units
(which include the sales charge) or the prices at which they redeem the Units.
Cash, if any,
13
<PAGE>
made available by buyers of Units to the Sponsors prior to a settlement date for
the purchase of Units may be used in the Sponsors' businesses to the extent
permitted by Rule 15c3-3 under the Securities Exchange Act of 1934 and may be of
benefit to the Sponsors.

FUND PERFORMANCE
Information on the performance of the Fund for various periods, on the
basis of changes in Unit price plus the amount of income and principal
distributions reinvested, may be included from time to time in advertisements,
sales literature, reports and other information furnished to current or
prospective investors. Total return figures are not averaged, and may not
reflect deduction of the sales charge, which would decrease the return. Average
annualized return figures reflect deduction of the maximum sales charge. No
provision is made for any income taxes payable.
Past performance may not be indicative of future results. The Fund is not
actively managed. Unit price and return fluctuate with the value of the Bonds in
the Portfolio, so there may be a gain or loss when Units are sold.
Fund performance may be compared to performance on the same basis (with
distributions reinvested) of Moody's Municipal Bond Averages or performance data
from publications such as Lipper Analytical Services, Inc., Morningstar
Publications, Inc., Money Magazine, The New York Times, U.S. News and World
Report, Barron's Business Week, CDA Investment Technology, Inc., Forbes Magazine
or Fortune Magazine. As with other performance data, performance comparisons
should not be considered representative of the Fund's relative performance for
any future period.

DEFINED ASSET FUNDS
Municipal Investment Trust Funds have provided investors with tax-free
income for more than 30 years. For decades informed investors have purchased
unit investment trusts for dependability and professional selection of
investments. Defined Asset Funds' philosophy is to allow investors to 'buy with
knowledge' (because, unlike managed funds, the portfolio of municipal bonds and
the return are relatively fixed) and 'hold with confidence' (because the
portfolio is professionally selected and regularly reviewed). Defined Asset
Funds offers an array of simple and convenient investment choices, suited to fit
a wide variety of personal financial goals--a buy and hold strategy for capital
accumulation, such as for children's education or retirement, or attractive,
regular current income consistent with the preservation of principal. Tax-exempt
income can help investors keep more today for a more secure financial future. It
can also be important in planning because tax brackets may increase with higher
earnings or changes in tax laws. Unit investment trusts are particularly suited
for the many investors who prefer to seek long-term income by purchasing sound
investments and holding them, rather than through active trading. Few
individuals have the knowledge, resources or capital to buy and hold a
diversified portfolio on their own; it would generally take a considerable sum
of money to obtain the breadth and diversity that Defined Asset Funds offer.
One's investment objectives may call for a combination of Defined Asset Funds.
One of the most important investment decisions you face may be how to
allocate your investments among asset classes. Diversification among different
kinds of investments can balance the risks and rewards of each one. Most
investment experts recommend stocks for long-term capital growth. Long-term
corporate bonds offer relatively high rates of interest income. By purchasing
both defined equity and defined bond funds, investors can receive attractive
current income, as well as growth potential, offering some protection against
inflation. From time to time various advertisements, sales literature, reports
and other information furnished to current or prospective investors may present
the average annual compounded rate of return of selected asset classes over
various periods of time, compared to the rate of inflation over the same
periods.

EXCHANGE OPTION--MUNICIPAL INVESTMENT TRUST FUND ONLY.
You may exchange Fund Units for units of certain other Defined Asset Funds
subject only to a reduced sales charge. You may exchange your units of any
Select Ten Portfolio, of any other Defined Asset Fund with a regular maximum
sales charge of at least 3.50%, or of any unaffiliated unit trust with a regular
maximum sales charge of at least 3.0%, for Units of this Fund at their relative
net asset values, subject only to a reduced sales charge, or to any remaining
Deferred Sales Charge, as applicable.
To make an exchange, you should contact your financial professional to find
out what suitable Exchange Funds are available and to obtain a prospectus. You
may acquire units of only those Exchange Funds in which the Sponsors are
maintaining a secondary market and which are lawfully for sale in the state
where you reside. Except for the reduced sales charge, an exchange is a taxable
event normally requiring recognition of any gain or loss on the units exchanged.
However, the Internal Revenue Service may seek to disallow a loss if the
portfolio of the
14
<PAGE>
units acquired is not materially different from the portfolio of the units
exchanged; you should consult your own tax advisor. If the proceeds of units
exchanged are insufficient to acquire a whole number of Exchange Fund units, you
may pay the difference in cash (not exceeding the price of a single unit
acquired).
As the Sponsors are not obligated to maintain a secondary market in any
series, there can be no assurance that units of a desired series will be
available for exchange. The Exchange Option may be amended or terminated at any
time without notice.

SUPPLEMENTAL INFORMATION
Upon written or telephonic request to the Trustee shown in Part A of this
Prospectus, investors will receive at no cost to the investor supplemental
information about the Fund, which has been filed with the SEC and is hereby
incorporated by reference. The supplemental information includes more detailed
risk factor disclosure about the types of Bonds that may be part of the Fund's
Portfolio, general risk disclosure concerning any letters of credit or insurance
securing certain Bonds, and general information about the structure and
operation of the Fund.
15
<PAGE>
APPENDIX A
DESCRIPTION OF RATINGS (AS DESCRIBED BY THE RATING COMPANIES THEMSELVES)
STANDARD & POOR'S RATINGS GROUP, A DIVISION OF MCGRAW-HILL, INC.
AAA--Debt rated AAA has the highest rating assigned by Standard & Poor's.
Capacity to pay interest and repay principal is extremely strong.
AA--Debt rated AA has a very strong capacity to pay interest and repay
principal and differs from the highest rated issues only in small degree.
A--Debt rated A has a strong capacity to pay interest and repay principal
although it is somewhat more susceptible to the adverse effects of changes in
circumstances and economic conditions than debt in higher rated categories.
BBB--Debt rated BBB is regarded as having an adequate capacity to pay
interest and repay principal. Whereas it normally exhibits adequate protection
parameters, adverse economic conditions or changing circumstances are more
likely to lead to a weakened capacity to pay interest and repay principal for
debt in this category than in higher rated categories.
BB, B, CCC, CC--Debt rated BB, B, CCC and CC is regarded, on balance, as
predominately speculative with respect to capacity to pay interest and repay
principal in accordance with the terms of the obligation. BB indicates the
lowest degree of speculation and CC the highest degree of speculation. While
such debt will likely have some quality and protective characteristics, these
are outweighed by large uncertainties or major risk exposures to adverse
conditions.
The ratings may be modified by the addition of a plus or minus sign to show
relative standing within the major rating categories.
A provisional rating, indicated by 'p' following a rating, assumes the
successful completion of the project being financed by the issuance of the debt
being rated and indicates that payment of debt service requirements is largely
or entirely dependent upon the successful and timely completion of the project.
This rating, however, while addressing credit quality subsequent to completion
of the project, makes no comment on the likelihood of, or the risk of default
upon failure of, such completion.
NR--Indicates that no rating has been requested, that there is insufficient
information on which to base a rating or that Standard & Poor's does not rate a
particular type of obligation as a matter of policy.
MOODY'S INVESTORS SERVICE, INC.
Aaa--Bonds which are rated Aaa are judged to be the best quality. They
carry the smallest degree of investment risk and are generally referred to as
'gilt edge'. Interest payments are protected by a large or by an exceptionally
stable margin and principal is secure. While the various protective elements are
likely to change, such changes as can be visualized are most unlikely to impair
the fundamentally strong position of such issues.
Aa--Bonds which are rated Aa are judged to be of high quality by all
standards. Together with the Aaa group they comprise what are generally known as
high grade bonds. They are rated lower than the best bonds because margins of
protection may not be as large as in Aaa securities or fluctuation of protective
elements may be of greater amplitude or there may be other elements present
which make the long-term risks appear somewhat larger than in Aaa securities.
A--Bonds which are rated A possess many favorable investment attributes and
are to be considered as upper medium grade obligations. Factors giving security
to principal and interest are considered adequate, but elements may be present
which suggest a susceptibility to impairment sometime in the future.
Baa--Bonds which are rated Baa are considered as medium grade obligations,
i.e., they are neither highly protected nor poorly secured. Interest payments
and principal security appear adequate for the present but certain protective
elements may be lacking or may be characteristically unreliable over any great
length of time. Such bonds lack outstanding investment characteristics and in
fact have speculative characteristics as well.
Ba--Bonds which are rated Ba are judged to have speculative elements; their
future cannot be considered as well assured. Often the protection of interest
and principal payments may be very moderate, and thereby not well
safeguarded during both good and bad times over the future. Uncertainty of
position characterizes bonds in this class.

a-1
<PAGE>
B--Bonds which are rated B generally lack characteristics of the desirable
investment. Assurance of interest and principal payments or of maintenance of
other terms of the contract over any long period of time may be small.
Rating symbols may include numerical modifiers 1, 2 or 3. The numerical
modifier 1 indicates that the security ranks at the high end, 2 in the
mid-range, and 3 nearer the low end, of the generic category. These modifiers of
rating symbols give investors a more precise indication of relative debt quality
in each of the historically defined categories.
Conditional ratings, indicated by 'Con.', are sometimes given when the
security for the bond depends upon the completion of some act or the fulfillment
of some condition. Such bonds are given a conditional rating that denotes their
probable credit stature upon completion of that act or fulfillment of that
condition.
NR--Should no rating be assigned, the reason may be one of the following:
(a) an application for rating was not received or accepted; (b) the issue or
issuer belongs to a group of securities that are not rated as a matter of
policy; (c) there is a lack of essential data pertaining to the issue or issuer
or (d) the issue was privately placed, in which case the rating is not published
in Moody's publications.
FITCH INVESTORS SERVICE, INC.
AAA--These bonds are considered to be investment grade and of the highest
quality. The obligor has an extraordinary ability to pay interest and repay
principal, which is unlikely to be affected by reasonably foreseeable events.
AA--These bonds are considered to be investment grade and of high quality.
The obligor's ability to pay interest and repay principal, while very strong, is
somewhat less than for AAA rated securities or more subject to possible change
over the term of the issue.
A--These bonds are considered to be investment grade and of good quality.
The obligor's ability to pay interest and repay principal is considered to be
strong, but may be more vulnerable to adverse changes in economic conditions and
circumstances than bonds with higher ratings.
BBB--These bonds are considered to be investment grade and of satisfactory
quality. The obligor's ability to pay interest and repay principal is considered
to be adequate. Adverse changes in economic conditions and circumstances,
however are more likely to weaken this ability than bonds with higher ratings.
A '+' or a '-' sign after a rating symbol indicates relative standing in
its rating.
DUFF & PHELPS CREDIT RATING CO.
AAA--Highest credit quality. The risk factors are negligible, being only
slightly more than for risk-free U.S. Treasury debt.
AA--High credit quality. Protection factors are strong. Risk is modest but
may vary slightly from time to time because of economic condtions.
A--Protection factors are average but adequate. However, risk factors are
more variable and greater in periods of economic stress.
A '+' or a '-' sign after a rating symbol indicates relative standing in
its rating.
a-2
<PAGE>
APPENDIX B
SALES CHARGE SCHEDULES FOR DEFINED ASSET FUNDS, MUNICIPAL SERIES

DEFERRED AND UP-FRONT SALES CHARGES. Units purchased during the first year
of the Fund will be subject to periodic deferred and contingent deferred sales
charges. Units purchased in the second through fifth year will be subject to an
up-front sales charge as well as periodic deferred and contingent deferred sales
charges. Units purchased thereafter will be subject only to an up-front sales
charge. During the first five years of the Fund, a fixed periodic deferred sales
charge of $2.75 per Unit is payable on 20 quarterly payment dates occurring on
the 10th day of February, May, August and November, commencing no earlier than
45 days after the initial date of deposit. Investors purchasing Units on the
initial date of deposit and holding for at least five years, for example, would
incur total periodic deferred sales charges of $55.00 per Unit. Because of the
time value of money, however, as of the initial date of deposit this periodic
deferred sales charge obligation would, at current interest rates, equate to an
up-front sales charge of approximately 4.75%.
On the Fund's initial offering date, the Public Offering Price per Unit
will be $1,000. Subsequently, the Public Offering Price per Unit will fluctuate.
As the periodic deferred sales charge is a fixed dollar amount irrespective of
the Public Offering Price, it will represent a varying percentage of the Public
Offering Price. An up-front sales charge will be imposed on all unit purchases
after the first year of the Fund. The following table illustrates the combined
maximum up-front and periodic deferred sales charges that would be incurred by
an investor who purchases Units at the beginning of each of the first five years
of the Fund (based on a constant Unit price) and holds them through the fifth
year of the Fund:

</TABLE>
<TABLE><CAPTION>
TOTAL
UP-FRONT SALES CHARGE MAXIMUM UP-FRONT AND PERIODIC
----------------------------------------------------------- AMOUNT DEFERRED SALES
YEAR OF UNIT AS PERCENT OF PUBLIC AS PERCENT OF NET AMOUNT PER DEFERRED PER CHARGES
PURCHASE OFFERING PRICE AMOUNT INVESTED $1,000 INVESTED $1,000 INVESTED PER $1,000 INVESTED
------------------- --------------------- ------------------- --------------- --------------- ---------------------
<S> <C> <C> <C> <C> <C>
1 None None None $ 55.00 $ 55.00
2 1.10% 1.11% $ 11.00 44.00 55.00
3 2.20 2.25 22.00 33.00 55.00
4 3.30 3.41 33.00 22.00 55.00
5 4.40 4.60 44.00 11.00 55.00
</TABLE>
CONTINGENT DEFERRED SALES CHARGE. Units redeemed or repurchased within 4
years after the Fund's initial date of deposit will not only incur the periodic
deferred sales charge until the quarter of redemption or repurchase but will
also be subject to a contingent deferred sales charge:

YEAR SINCE FUND'S
INITIAL DATE OF CONTINGENT DEFERRED
DEPOSIT SALES CHARGE PER UNIT
--------------------- ---------------------
1 $ 25.00
2 15.00
3 10.00
4 5.00
5 and thereafter None

The contingent deferred sales charge is waived on any redemption or
repurchase of Units after the death (including the death of a single joint
tenant with rights of survivorship) or disability (as defined in the Internal
Revenue Code) of an investor, provided the redemption or repurchase is requested
within one year of the death or initial determination of disability. The
Sponsors may require receipt of satisfactory proof of disability before
releasing the portion of the proceeds representing the amount of the contingent
deferred sales charge waived.
To assist investors in understanding the total costs of purchasing units
during the first four years of the Fund and disposing of those units by the
fifth year, the following tables set forth the maximum combined up-front,
periodic and contingent deferred sales charges that would be incurred (assuming
a constant Unit price) by an investor:
<TABLE><CAPTION>
UNITS PURCHASED ON INITIAL OFFERING DATE

b-1
<PAGE>
<CAPTION>
UNITS PURCHASED ON FIRST ANNIVERSARY OF FUND

<CAPTION>
UNITS PURCHASED ON FOURTH ANNIVERSARY OF FUND

YEAR OF UNIT DEFERRED SALES CONTINGENT DEFERRED
DISPOSITION UP-FRONT SALES CHARGE CHARGE SALES CHARGE TOTAL SALES CHARGES
------------------- --------------------- ----------------- ------------------- -------------------
<S> <C> <C> <C> <C>
5 $ 44.00 $ 11.00 $ 0.00 $ 55.00
</TABLE>
b-2
<PAGE>
APPENDIX C
SALES CHARGE SCHEDULES FOR MUNICIPAL INVESTMENT TRUST FUND
INITIAL OFFERING
<TABLE><CAPTION>
SALES CHARGE
(GROSS UNDERWRITING PROFIT)
----------------------------------
AS PERCENT OF AS PERCENT OF DEALER CONCESSION AS PRIMARY MARKET
OFFER SIDE PUBLIC NET AMOUNT PERCENT OF PUBLIC CONCESSION TO
NUMBER OF UNITS OFFERING PRICE INVESTED OFFERING PRICE INTRODUCING DEALERS
----------------------------------- ------------------- ------------- --------------------- -------------------

MONTHLY PAYMENT SERIES, MULTISTATE SERIES, INSURED SERIES
<S> <C> <C> <C> <C>
Less than 250...................... 4.50% 4.712% 2.925% $ 32.40
250 - 499.......................... 3.50 3.627 2.275 25.20
500 - 749.......................... 3.00 3.093 1.950 21.60
750 - 999.......................... 2.50 2.564 1.625 18.00
1,000 or more...................... 2.00 2.041 1.300 14.40
<CAPTION>
INTERMEDIATE SERIES (TEN YEAR MATURITIES)
<S> <C> <C> <C> <C>
Less than 250...................... 4.00% 4.167% 2.600% $ 28.80
250 - 499.......................... 3.00 3.093 1.950 21.60
500 - 749.......................... 2.50 2.564 1.625 18.00
750 - 999.......................... 2.00 2.041 1.300 14.40
1,000 or more...................... 1.50 1.523 0.975 10.00
<CAPTION>
INTERMEDIATE SERIES (SHORT INTERMEDIATE MATURITIES)
<S> <C> <C> <C> <C>
Less than 250...................... 2.75% 2.828% 1.788% $ 19.80
250 - 499.......................... 2.25 2.302 1.463 16.20
500 - 749.......................... 1.75 1.781 1.138 12.60
750 - 999.......................... 1.25 1.266 0.813 9.00
1,000 or more...................... 1.00 1.010 0.650 7.20
</TABLE>

SECONDARY MARKET

ACTUAL SALES CHARGE AS DEALER CONCESSION AS
PERCENT OF EFFECTIVE PERCENT OF EFFECTIVE
NUMBER OF UNITS SALES CHARGE SALES CHARGE
----------------- ------------------------- -------------------------
1-249 100% 65%
250-499 80 52
500-749 60 39
750-999 45 29.25
1,000 or more 35 22.75

EFFECTIVE SALES CHARGE

AS PERCENT AS PERCENT
TIME TO OF BID SIDE OF PUBLIC
MATURITY EVALUATION OFFERING PRICE
---------------------------- ------------- -----------------
Less than six months 0% 0%
Six months to 1 year 0.756 0.75
Over 1 year to 2 years 1.523 1.50
Over 2 years to 4 years 2.564 2.50
Over 4 years to 8 years 3.627 3.50
Over 8 years to 15 years 4.712 4.50
Over 15 years 5.820 5.50

For this purpose, a Bond will be considered to mature on its stated
maturity date unless it has been called for redemption or funds or securities
have been placed in escrow to redeem it on an earlier date, or is subject to a
mandatory tender, in which case the earlier date will be considered the maturity
date.
c-1

<PAGE>

DEFINED
ASSET FUNDSSM

SPONSORS: MUNICIPAL INVESTMENT
Merrill Lynch, TRUST FUND
Pierce, Fenner & Smith Incorporated Multistate Series--57
Defined Asset Funds (Unit Investment Trusts)
P.O. Box 9051 PROSPECTUS PART A
Princeton, N.J. 08543-9051 This Prospectus consists of a Part A and
(609) 282-8500 a Part B. The Prospectus does not
Smith Barney Inc. contain all of the information with
Unit Trust Department respect to the investment company set
388 Greenwich Street--23rd Floor forth in its registration statement and
New York, NY 10013 exhibits relating thereto which have
1-800-223-2532 been filed with the Securities and
PaineWebber Incorporated Exchange Commission, Washington, D.C.
1200 Harbor Boulevard under the Securities Act of 1933 and the
Weehawken, N.J. 07087 Investment Company Act of 1940, and to
(201) 902-3000 which reference is hereby made.
Prudential Securities Incorporated No person is authorized to give any
One Seaport Plaza information or to make any
199 Water Street representations with respect to this
New York, N.Y. 10292 investment company not contained in this
(212) 776-1000 Prospectus; and any information or
Dean Witter Reynolds Inc. representation not contained herein must
Two World Trade Center--59th Floor not be relied upon as having been
New York, N.Y. 10048 authorized. This Prospectus does not
(212) 392-2222 constitute an offer to sell, or a
EVALUATOR: solicitation of an offer to buy,
Kenny S&P Evaluation Services, securities in any state to any person to
a division of J. J. Kenny Co., Inc. whom it is not lawful to make such offer
65 Broadway in such state.
New York, N.Y. 10006
INDEPENDENT ACCOUNTANTS:
Deloitte & Touche LLP
2 World Financial Center
9th Floor
New York, N.Y. 10281-1414
TRUSTEE:
The Chase Manhattan Bank, N.A.
Unit Trust Department
Box 2051
New York, N.Y. 10081
1-800-323-1508

14806--6/95
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND
MULTISTATE SERIES
DEFINED ASSET FUNDS
CONTENTS OF REGISTRATION STATEMENT

This Post-Effective Amendment to the Registration Statement on Form S-6
comprises the following papers and documents:

The facing sheet of Form S-6.

The cross-reference sheet (incorporated by reference to the Cross-Reference
Sheet to the Registration Statement on Form S-6 of Defined Asset Funds Municipal
Insured Series, 1933 Act File No. 33-54565).

The Prospectus.

The Signatures.

The following exhibits:

1.1.1--Form of Standard Terms and Conditions of Trust Effective as of
October 21, 1993 (incorporated by reference to Exhibit 1.1.1 to the
Registration Statement of Municipal Investment Trust Fund,
Multistate Series--48, 1933 Act File No. 33-50247).

4.1.1--Consent of the Evaluator.

4.1.2--Consent of the Rating Agency.

5.1 --Consent of independent accountants.

9.1 --Information Supplement (incorporated by reference to Exhibit 9.1 to
Post-Effective Amendment No. 4 to the Registration Statement of
Municipal Investment Trust Fund, Monthly Payment Series--506, 1933
Act File No. 33-37730)

R-1
<PAGE>
MUNICIPAL INVESTMENT TRUST FUND
MULTISTATE SERIES--57
DEFINED ASSET FUNDS

SIGNATURES

PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT,
MUNICIPAL INVESTMENT TRUST FUND, MULTISTATE SERIES--57 DEFINED ASSET FUNDS,
CERTIFIES THAT IT MEETS ALL OF THE REQUIREMENTS FOR EFFECTIVENESS OF THIS
REGISTRATION STATEMENT PURSUANT TO RULE 485(B) UNDER THE SECURITIES ACT OF 1933
AND HAS DULY CAUSED THIS REGISTRATION STATEMENT OR AMENDMENT TO THE REGISTRATION
STATEMENT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED THEREUNTO DULY
AUTHORIZED IN THE CITY OF NEW YORK AND STATE OF NEW YORK ON THE 24TH DAY OF MAY,
1995.

SIGNATURES APPEAR ON PAGES R-3, R-4, R-5, R-6 AND R-7.

A majority of the members of the Board of Directors of Merrill Lynch,
Pierce, Fenner & Smith Incorporated has signed this Registration Statement or
Amendment to the Registration Statement pursuant to Powers of Attorney
authorizing the person signing this Registration Statement or Amendment to the
Registration Statement to do so on behalf of such members.

A majority of the members of the Board of Directors of Smith Barney Inc.
has signed this Registration Statement or Amendment to the Registration
Statement pursuant to Powers of Attorney authorizing the person signing this
Registration Statement or Amendment to the Registration Statement to do so on
behalf of such members.

A majority of the members of the Executive Committee of the Board of
Directors of PaineWebber Incorporated has signed this Registration Statement or
Amendment to the Registration Statement pursuant to Powers of Attorney
authorizing the person signing this Registration Statement or Amendment to the
Registration Statement to do so on behalf of such members.

A majority of the members of the Board of Directors of Prudential
Securities Incorporated has signed this Registration Statement or Amendment to
the Registration Statement pursuant to Powers of Attorney authorizing the person
signing this Registration Statement or Amendment to the Registration Statement
to do so on behalf of such members.

A majority of the members of the Board of Directors of Dean Witter Reynolds
Inc. has signed this Registration Statement or Amendment to the Registration
Statement pursuant to Powers of Attorney authorizing the person signing this
Registration Statement or Amendment to the Registration Statement to do so on
behalf of such members.

R-2
<PAGE>
MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
DEPOSITOR

By the following persons, who constitute a majority of Powers of Attorney
the Board of Directors of Merrill Lynch, Pierce, have been filed
Fenner & Smith Incorporated: under
Form SE and the
following 1933 Act
File
Number: 33-43466
and 33-51607

HERBERT M. ALLISON, JR.
BARRY S. FREIDBERG
EDWARD L. GOLDBERG
STEPHEN L. HAMMERMAN
JEROME P. KENNEY
DAVID H. KOMANSKY
DANIEL T. NAPOLI
THOMAS H. PATRICK
JOHN L. STEFFENS
DANIEL P. TULLY
ROGER M. VASEY
ARTHUR H. ZEIKEL
By
ERNEST V. FABIO
(As authorized signatory for Merrill Lynch, Pierce,
Fenner & Smith Incorporated and
Attorney-in-fact for the persons listed above)

R-3
<PAGE>
PRUDENTIAL SECURITIES INCORPORATED
DEPOSITOR

By the following persons, who constitute a majority of Powers of Attorney
the Board of Directors of Prudential Securities have been filed
Incorporated: under Form SE and
the following 1933
Act File Number:
33-41631

ARTHUR H. BURTON, JR.
JAMES T. GAHAN
ALAN D. HOGAN
HOWARD A. KNIGHT
LELAND B. PATON
HARDWICK SIMMONS
By
WILLIAM W. HUESTIS
(As authorized signatory for Prudential Securities
Incorporated and Attorney-in-fact for the persons
listed above)

R-4
<PAGE>
SMITH BARNEY INC.
DEPOSITOR

By the following persons, who constitute a majority of Powers of Attorney
the Board of Directors of Smith Barney Inc.: have been filed
under the 1933 Act
File Number:
33-49753 and
33-51607

STEVEN D. BLACK
JAMES BOSHART III
ROBERT A. CASE
JAMES DIMON
ROBERT DRUSKIN
ROBERT F. GREENHILL
JEFFREY LANE
JACK L. RIVKIN

By GINA LEMON
(As authorized signatory for
Smith Barney Inc. and
Attorney-in-fact for the persons listed above)

R-5
<PAGE>
DEAN WITTER REYNOLDS INC.
DEPOSITOR

By the following persons, who constitute Powers of Attorney have been filed
a majority of under Form SE and the following 1933
the Board of Directors of Dean Witter Act File Number: 33-17085
Reynolds Inc.:

NANCY DONOVAN
CHARLES A. FIUMEFREDDO
JAMES F. HIGGINS
STEPHEN R. MILLER
PHILIP J. PURCELL
THOMAS C. SCHNEIDER
WILLIAM B. SMITH
By
MICHAEL D. BROWNE
(As authorized signatory for
Dean Witter Reynolds Inc.
and Attorney-in-fact for the persons listed above)

R-6
<PAGE>
PAINEWEBBER INCORPORATED
DEPOSITOR

By the following persons, who constitute Powers of Attorney have been filed
a majority of under
the Executive Committee of the Board the following 1933 Act File
of Directors of PaineWebber Number: 33-55073
Incorporated:

PAUL B. GUENTHER
DONALD B. MARRON
JOSEPH J. GRANO, JR.
LEE FENSTERSTOCK
By
ROBERT E. HOLLEY
(As authorized signatory for
PaineWebber Incorporated
and Attorney-in-fact for the persons listed above)

R-7

EXHIBIT 4.1

KENNY S&P EVALUATION SERVICES
A DIVISION OF J. J. KENNY CO., INC.
65 BROADWAY
NEW YORK, N.Y. 10006-2511
TELEPHONE (212) 770-4422
FAX 212/797-8681

May 24, 1995

Frank H. Ciccotto
Vice President

Merrill Lynch, Pierce, Fenner & Smith
Incorporated
Unit Investment Trust Division
P.O. Box 9051
Princeton, New Jersey 08543-9051

The Chase Manhattan Bank, N.A.
1 Chase Manhattan Plaza--3B
New York, New York 10081

RE: MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES--57 DEFINED ASSET FUNDS

Gentlemen:

We have examined the post-effective Amendment to the Registration Statement
File No. 33-52183 for the above-captioned trust. We hereby acknowledge that
Kenny S&P Evaluation Services, a division of J. J. Kenny Co., Inc. is currently
acting as the evaluator for the trust. We hereby consent to the use in the
Amendment of the reference to Kenny S&P Evaluation Services, a division of J. J.
Kenny Co., Inc. as evaluator.

In addition, we hereby confirm that the ratings indicated in the
above-referenced Amendment to the Registration Statement for the respective
bonds comprising the trust portfolio are the ratings currently indicated in our
KENNYBASE database.

You are hereby authorized to file copies of this letter with the Securities
and Exchange Commission.

Sincerely,
FRANK H. CICCOTTO

EXHIBIT 4.1.2

STANDARD & POOR'S RATINGS GROUP,
A DIVISION OF McGRAW-HILL, INC.

25 Broadway
New York, New York 10004-1064
Telephone 212/208-8287
FAX 212/208-8034
Sanford B. Bragg
Managing Director
Managed Funds Group

May 24, 1995

Merrill Lynch, Pierce, Fenner & Smith
Incorporated
Unit Investment Trust Division
P.O. Box 9051
Princeton, New Jersey 08543-9051

The Chase Manhattan Bank, N.A.
1 Chase Manhattan Plaza--3B
New York, New York 10081

RE: Municipal Investment Trust Fund,
Multistate Series--57 Defined Asset Funds (California, Florida, Michigan,
New Jersey, New York and Pennsylvania Trusts)

We have received the post-effective amendment to the registration statement
SEC file number 33-52183 for the above captioned trusts.

Since the portfolios are composed solely of securities covered by bond
insurance policies that insure against default in the payment of principal and
interest on the securities for so long as they remain outstanding and such
policies have been issued by one or more insurance companies which have been
assigned 'AAA' claims paying ability ratings by S&P, we reaffirm the assignment
of a 'AAA' rating to the units of the trust and a 'AAA' rating to the securities
contained in the trusts.

You have permission to use the name of Standard & Poor's Ratings Group, a
division of McGraw-Hill, Inc. and the above-assigned ratings in connection with
your dissemination of information relating to these units, provided that it is
understood that the ratings are not 'market' ratings nor recommendations to buy,
hold, or sell the units of the trust or the securities in the trust. Further, it
should be understood that the rating on the units does not take into account the
extent to which fund expenses or portfolio asset sales for less than the fund's
purchase price will reduce payment to the unit holders of the interest and
principal required to be paid on the portfolio assets. S&P reserves the right to
advise its own clients, subscribers, and the public of the ratings. S&P relies
on the sponsor and its counsel, accountants, and other experts for the accuracy
and completeness of the information submitted in connection with the ratings.
S&P does not independently verify the truth or accuracy of any such information.

This letter evidences our consent to the use of the name of Standard &
Poor's Ratings Group, a division of McGraw-Hill, Inc. in connection with the
rating assigned to the units in the amendment referred to above. However, this
letter should not be construed as a consent by us, within the meaning of Section
7 of the Securities Act of 1933, to the use of the name of Standard & Poor's
Ratings Group, a division of McGraw-Hill, Inc. in connection with the ratings
assigned to the securities contained in the trust. You are hereby authorized to
file a copy of this letter with the Securities and Exchange Commission.

We are pleased to have had the opportunity to be of service to you. If we
can be of further help, please do not hesitate to call upon us.

Sincerely,
SANFORD B. BRAGG

<ARTICLE> 6
<SERIES>
<NUMBER> 1
<NAME> CALIFORNIA TRUST
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> FEB-28-1995
<PERIOD-END> FEB-28-1995
<INVESTMENTS-AT-COST> 3,375,825
<INVESTMENTS-AT-VALUE> 3,341,390
<RECEIVABLES> 53,719
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 3,395,109
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 10,706
<TOTAL-LIABILITIES> 10,706
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 3,375,825
<SHARES-COMMON-STOCK> 3,500
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 43,013
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (34,435)
<NET-ASSETS> 3,384,403
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 187,797
<OTHER-INCOME> 0
<EXPENSES-NET> 5,903
<NET-INVESTMENT-INCOME> 181,894
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> (34,435)
<NET-CHANGE-FROM-OPS> 147,459
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 138,881
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 8,578
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 0
<PER-SHARE-NAV-BEGIN> 0
<PER-SHARE-NII> 0
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 0
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<ARTICLE> 6
<SERIES>
<NUMBER> 2
<NAME> FLORIDA TRUST
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> FEB-28-1995
<PERIOD-END> FEB-28-1995
<INVESTMENTS-AT-COST> 3,169,965
<INVESTMENTS-AT-VALUE> 3,158,328
<RECEIVABLES> 56,710
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 3,215,038
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 14,297
<TOTAL-LIABILITIES> 14,297
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 3,169,965
<SHARES-COMMON-STOCK> 3,250
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 42,413
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (11,637)
<NET-ASSETS> 3,200,741
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 174,288
<OTHER-INCOME> 0
<EXPENSES-NET> 4,540
<NET-INVESTMENT-INCOME> 169,748
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> (11,637)
<NET-CHANGE-FROM-OPS> 158,111
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 127,335
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 30,776
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 0
<PER-SHARE-NAV-BEGIN> 0
<PER-SHARE-NII> 0
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 0
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<ARTICLE> 6
<SERIES>
<NUMBER> 3
<NAME> MICHIGAN TRUST
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> FEB-28-1995
<PERIOD-END> FEB-28-1995
<INVESTMENTS-AT-COST> 2,862,113
<INVESTMENTS-AT-VALUE> 2,854,750
<RECEIVABLES> 46,366
<ASSETS-OTHER> 4,024
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 2,905,140
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 8,904
<TOTAL-LIABILITIES> 8,904
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 2,866,137
<SHARES-COMMON-STOCK> 2,993
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 37,462
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (7,363)
<NET-ASSETS> 2,896,236
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 167,957
<OTHER-INCOME> 0
<EXPENSES-NET> 5,134
<NET-INVESTMENT-INCOME> 162,823
<REALIZED-GAINS-CURRENT> (26,784)
<APPREC-INCREASE-CURRENT> (7,363)
<NET-CHANGE-FROM-OPS> 128,676
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 122,806
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 3,779
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 257
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 224,049
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 0
<PER-SHARE-NAV-BEGIN> 0
<PER-SHARE-NII> 0
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 0
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<ARTICLE> 6
<SERIES>
<NUMBER> 4
<NAME> NEW JERSEY TRUST
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> FEB-28-1995
<PERIOD-END> FEB-28-1995
<INVESTMENTS-AT-COST> 3,157,409
<INVESTMENTS-AT-VALUE> 3,109,779
<RECEIVABLES> 41,144
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 3,150,923
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 1,720
<TOTAL-LIABILITIES> 1,720
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 3,157,409
<SHARES-COMMON-STOCK> 3,250
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 39,424
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (47,630)
<NET-ASSETS> 3,149,203
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 169,864
<OTHER-INCOME> 0
<EXPENSES-NET> 5,284
<NET-INVESTMENT-INCOME> 164,580
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> (47,630)
<NET-CHANGE-FROM-OPS> 116,950
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 125,157
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (8,207)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 0
<PER-SHARE-NAV-BEGIN> 0
<PER-SHARE-NII> 0
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 0
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<ARTICLE> 6
<SERIES>
<NUMBER> 5
<NAME> NEW YORK TRUST
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> FEB-28-1995
<PERIOD-END> FEB-28-1995
<INVESTMENTS-AT-COST> 3,302,905
<INVESTMENTS-AT-VALUE> 3,261,215
<RECEIVABLES> 33,528
<ASSETS-OTHER> 12,677
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 3,307,420
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 938
<TOTAL-LIABILITIES> 938
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 3,302,905
<SHARES-COMMON-STOCK> 3,500
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 45,267
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (41,690)
<NET-ASSETS> 3,306,482
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 180,022
<OTHER-INCOME> 0
<EXPENSES-NET> 5,638
<NET-INVESTMENT-INCOME> 174,384
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> (41,690)
<NET-CHANGE-FROM-OPS> 132,694
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 129,117
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 3,577
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 0
<PER-SHARE-NAV-BEGIN> 0
<PER-SHARE-NII> 0
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 0
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

<ARTICLE> 6
<SERIES>
<NUMBER> 6
<NAME> PENNSYLVANIA TRUST
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> FEB-28-1995
<PERIOD-END> FEB-28-1995
<INVESTMENTS-AT-COST> 3,072,080
<INVESTMENTS-AT-VALUE> 3,056,268
<RECEIVABLES> 49,044
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 3,105,312
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 6,231
<TOTAL-LIABILITIES> 6,231
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 3,072,080
<SHARES-COMMON-STOCK> 3,250
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 42,813
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (15,812)
<NET-ASSETS> 3,099,081
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 169,837
<OTHER-INCOME> 0
<EXPENSES-NET> 5,084
<NET-INVESTMENT-INCOME> 164,753
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> (15,812)
<NET-CHANGE-FROM-OPS> 148,941
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 121,940
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 27,001
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 0
<AVERAGE-NET-ASSETS> 0
<PER-SHARE-NAV-BEGIN> 0
<PER-SHARE-NII> 0
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 0
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

Exhibit 5.1
CONSENT OF INDEPENDENT ACCOUNTANTS
The Sponsors and Trustee of
Municipal Investment Trust Fund--Multistate Series--57 Defined Asset Funds
(California, Florida, Michigan, New Jersey, New York and Pennsylvania Trusts):

We consent to the use in this Post-Effective Amendment No. 1 to Registration
Statement No. 33-52183 of our opinion dated April 19, 1995 appearing in the
Prospectus, which is part of such Registration Statement, and to the reference
to us under the heading 'Auditors' in such Prospectus.

DELOITTE & TOUCHE LLP
New York, N.Y.
May 24, 1995

<PAGE>
DAVIS POLK & WARDWELL
450 LEXINGTON AVENUE
NEW YORK, NEW YORK 10017
(212) 450-4000

May 24, 1995

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Dear Sirs:

We hereby represent that the Post-Effective Amendments to the registered
unit investment trusts described in Exhibit A attached hereto do not contain
disclosures which would render them ineligible to become effective pursuant to
Rule 485(b) under the Securities Act of 1933.

Very truly yours,

Davis Polk & Wardwell

Attachment

<PAGE>

EXHIBIT A
<TABLE>
<CAPTION>

1933 ACT 1940 ACT
FUND NAME CIK FILE NO. FILE NO.
--------- --- -------- --------
<S> <C> <C> <C>

DEFINED ASSET FUNDS-MITF MBIA IDS-1 718910 2-83438 811-1777

DEFINED ASSET FUNDS-MITF IS-148 781170 33-30947 811-1777
DEFINED ASSET FUNDS-MITF IS-149 781172 33-31859 811-1777
DEFINED ASSET FUNDS-MITF IS-164 803810 33-38419 811-1777
DEFINED ASSET FUNDS-MITF IS-176 803839 33-44585 811-1777
DEFINED ASSET FUNDS-MITF IS-188 803867 33-49277 811-1777

DEFINED ASSET FUNDS-MITF ITS-202 868109 33-49185 811-1777
DEFINED ASSET FUNDS-MITF IIS-2 880576 33-43740 811-1777

DEFINED ASSET FUNDS-MITF MPS-475 803679 33-25543 811-1777
DEFINED ASSET FUNDS-MITF MPS-476 803680 33-25826 811-1777
DEFINED ASSET FUNDS-MITF MPS-477 803681 33-26062 811-1777
DEFINED ASSET FUNDS-MITF MPS-493 803700 33-31729 811-1777
DEFINED ASSET FUNDS-MITF MPS-494 803701 33-32316 811-1777
DEFINED ASSET FUNDS-MITF MPS-515 803722 33-44586 811-1777
DEFINED ASSET FUNDS-MITF MPS-525 892742 33-49293 811-1777
DEFINED ASSET FUNDS-MITF MPS-538 892760 33-52019 811-1777

DEFINED ASSET FUNDS-MITF MSS 30 895617 33-49353 811-1777
DEFINED ASSET FUNDS-MITF MSS 3S 780509 33-18007 811-1777
DEFINED ASSET FUNDS- MSS-57 DAF 910003 33-52183 811-1777
DEFINED ASSET FUNDS-MITF MSS 5L 836079 33-26061 811-1777
DEFINED ASSET FUNDS-MITF MSS 9X 881822 33-45310 811-1777
DEFINED ASSET FUNDS-MITF MSS 9Y 881823 33-45959 811-1777

DEFINED ASSET FUNDS-MITF OHIO-1 720511 2-84233 811-1777
DEFINED ASSET FUNDS-MITF OHIO-2 723530 2-85117 811-1777

TOTAL: 24 FUNDS

</TABLE>