LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT
485BPOS, 1997-04-30
Previous: PAIRGAIN TECHNOLOGIES INC /CA/, 10-K/A, 1997-04-30
Next: LEXINGTON CORPORATE PROPERTIES INC, SC 13D/A, 1997-04-30



<PAGE>
 
            As filed with the Securities and Exchange Commission on
                               April 30, 1997      
                                                       '33 Act File No. 33-66786
                                                       '40 Act File No. 811-7924

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D.C. 20549

                                     FORM N-4
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1993          [_]

          Pre-Effective Amendment No.                            [_]
                                      ----------
          Post-Effective Amendment No.      8                    [X]     
                                       ----------           

REGISTRATION STATEMENT UNDER THE INVESTMENT ACT OF 1940          [_]
    
          Amendment No.      10                                  [X]     
                        -----------                          


                 LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT

                          LINCOLN BENEFIT LIFE COMPANY
                                   Depositor

                            206 South 13/th/ Street
                            Lincoln, Nebraska 68508


                                   --------

                                  JOHN MORRIS
                          Lincoln Benefit Life Company
                            206 South 13/th/ Street
                            Lincoln, Nebraska 68508

Approximate Date of Proposed Public Offering: As soon as practicable after
effective date.
    
          It is proposed that this filling will become effective:

               immediately upon filing pursuant to paragraph (b) of Rule 485
         ----- 
           X    on May 1, 1997 pursuant to paragraph (b) of Rule 485
         -----
               60 days after filing pursuant to paragraph (a) of Rule 485
         -----     
               on May 1, 1997 pursuant to paragraph (a) of Rule 485
         -----                                                     
     
Pursuant to Rule 24f-2 under the Investment Company Act of 1940, the Registrant
has registered an indefinite amount of securities under the Securities Act of
1933.  A 24F-2 notice for the fiscal year ending December 31, 1996 was filed on
February 26, 1997.
<PAGE>
 
<TABLE> 
<CAPTION> 
                 LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT

                             CROSS REFERENCE SHEET

ITEM NUMBER IN FORM N-4                               CAPTION
- -----------------------                               -------
                              PART A - PROSPECTUS
                              -------------------
<S>                                                   <C> 
1.  Cover Page.....................................   Cover Page

2.  Definitions....................................   Definitions

3.  Synopsis.......................................   Questions & Answers About the Contract

4.  Condensed Financial Information................   Condensed Financial Information

5.  General Description of Registrant,.............   Description of Lincoln Benefit Life
    Depositor & Portfolio Companies                   Company & the Separate Account;
                                                      Separate Account Investments

6.  Deductions.....................................   Contract Charges

7.  General Description of Variable................   Description of the Contracts; Annuity
                                                      Period; Purchases, Withdrawals &
                                                      Contract Value; Administration

8.  Annuity Period.................................   Annuity Period

9.  Death Benefit..................................   Description of the Contracts; Annuity
                                                      Period
 
10. Purchases & Contract Value.....................   Purchases, Withdrawals & Contract Value
 
11. Redemptions....................................   Questions & Answers About the Contract;
                                                      Purchases, Withdrawals & Contract Value
 
12. Taxes..........................................   Taxes
 
13. Legal Proceedings..............................   Legal Proceedings
 
14. Table of Contents of the Statement.............   Additional Information about the
    of Additional Information                         Separate Account
</TABLE>

                                       i
<PAGE>
 
                  PART B - STATEMENT OF ADDITIONAL INFORMATION
                  --------------------------------------------

Certain information required in Part B of the Registration Statement has been
included within the Prospectus forming part of this Registration Statement; the
following cross-references suffixed with ("P") are made by reference to the
captions in the Prospectus:

<TABLE> 
<CAPTION> 
ITEM NUMBER IN FORM N-4                             CAPTION
- -----------------------                             -------
<S>                                                 <C> 
15. Cover Page...................................   Cover Page

16. Table of Contents............................   Table of Contents

17. General Information & History................   Description of Lincoln Benefit Life Company
                                                    & the Separate Account (P); Separate
                                                    Account Investments (P)

18. Services.....................................   Contract Charges (P); Custodian (P);
                                                    Financial Statements

19. Purchase of Securities Being Offered.........   Purchases, Withdrawals & Contract
                                                    Value (P); Contract Charges (P)

20. Underwriters.................................   Distribution of Contracts (P)

21. Calculation of Performance Data..............   Separate Account Performance

22. Annuity Payments.............................   The Contract

23. Financial Statements.........................   Financial Statements
</TABLE> 

                                     PART C
                                     ------

Information required to be included in Part C is set forth under the appropriate
item, so numbered, in Part C of this Registration Statement.

                                       ii
<PAGE>
 
                               FLEXIBLE PREMIUM
                                  INDIVIDUAL
                      DEFERRED VARIABLE ANNUITY CONTRACTS
                                   issued by
                         LINCOLN BENEFIT LIFE COMPANY
                              in connection with
                 LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT
       Street Address: 206 South 13th St., Lincoln, NE 68508-1993      
           Mailing Address: P. O. Box 82532, Lincoln, NE 68501-2532
                       Telephone Number: 1-800-865-5237

This prospectus describes a Flexible Premium Individual Deferred Variable
Annuity Contract ("Contract") offered by Lincoln Benefit Life Company
("Company"). The Contract is a deferred annuity designed to aid you in long-term
financial planning. It is offered to you on either a tax qualified or non-tax
qualified basis.



The Company is a wholly owned subsidiary of Allstate Life Insurance Company.
Contract values will be allocated to the Lincoln Benefit Life Variable Annuity
Account ("Separate Account") and/or the Fixed Account, discussed further on
pages 10 and 12. The Separate Account has a series of subaccounts which
currently invest in shares of these mutual funds:


Janus Aspen Series: Flexible Income Portfolio; Balanced Portfolio; Growth
Portfolio; Aggressive Growth Portfolio; Worldwide Growth Portfolio

Fidelity's Variable Insurance Products Fund: Money Market Portfolio; Equity-
Income Portfolio; Growth Portfolio; Overseas Portfolio

Fidelity's Variable Insurance Products Fund II: Asset Manager Portfolio;
Contrafund Portfolio

IAI Retirement Funds, Inc.: IAI Regional Portfolio; IAI Balanced Portfolio; IAI
Reserve Portfolio

Federated Insurance Management Series: Federated Utility Fund II; Federated Fund
for U.S. Government Securities II; Federated High Income Bond Fund II

Scudder Variable Life Investment Fund: Bond Portfolio; Balanced Portfolio

Other investment options may be made available in the future.
    
A Contract may not be issued to a prospective Contract Owner if either you or
the Annuitant has attained age 86 prior to the time the application is received
by the Company.     

This prospectus sets forth the information you ought to know before investing.
You should read it and keep it for future reference.

A Statement of Additional Information, which has the same date as this
Prospectus, has been filed with the Securities and Exchange Commission and is
incorporated herein by reference. You can obtain a free copy of it from us by
writing us or calling us at the telephone number given above. The Table of
Contents of the Statement of Additional Information appears on page 24 of this
prospectus.

This prospectus is valid only when accompanied or preceded by current
prospectuses for the Janus Aspen Series; the Fidelity's Variable Insurance
Products Fund and Variable Insurance Products Fund II; the IAI Retirement Funds,
Inc.; the Federated Insurance Management Series; and the Scudder Variable Life
Investment Fund.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

PLEASE READ THIS PROSPECTUS CAREFULLY AND RETAIN IT FOR YOUR FUTURE REFERENCE.
    
              The date of this prospectus is May 1, 1997.     

                                       1
<PAGE>
 
        
<TABLE> 
<CAPTION> 
 
                               TABLE OF CONTENTS
<S>                                                                  <C> 
Definitions........................................................   3
Questions and Answers About the Contract...........................   4
Fee Tables.........................................................   6
Examples...........................................................   7
Explanation of Fee Tables and Examples.............................   8
Condensed Financial Information....................................   8
Description of Lincoln Benefit Life Company and
   the Investment Options..........................................  10
       Lincoln Benefit Life Company................................  10
       Separate Account............................................  10
Separate Account Investments.......................................  10
       The Portfolios..............................................  10
       Voting Rights...............................................  12
       Substitution of Securities..................................  12
The Fixed Account..................................................  12
Contract Charges...................................................  13
       Mortality and Expense Risk Charge...........................  13
       Administrative Charges......................................  13
               Contract Administration Charge......................  13
               Administrative Expense Charge.......................  13
               Transfer Fee........................................  13
       Sales Charges...............................................  13
               Withdrawal Charge...................................  13
               Free Withdrawal.....................................  14
               Waiver of Withdrawal Charge for       
               Certain Qualified Plan
               Withdrawals.........................................  15
       Premium Taxes...............................................  15
       Deduction for Separate Account
         Income Taxes..............................................  15
       Other Expenses..............................................  15
Description of the Contracts.......................................  15
       Summary.....................................................  15
       Contract Owner..............................................  15
       Annuitant...................................................  15
       Modification of the Contract................................  15
       Assignment..................................................  15
       Death Benefit...............................................  16
       Beneficiary.................................................  16
       Voting Rights of Contract Owners............................  16
Purchases, Withdrawals and Contract Value..........................  16
       Minimum Purchase Payment....................................  16
       Automatic Payment Plan......................................  16
       Automatic Dollar Cost Averaging
               Program.............................................  16  
       Portfolio Rebalancing.......................................  17
       Contract Value..............................................  17
       Separate Account Accumulation
               Unit Value..........................................  17
       Allocation of Purchase Payments.............................  18
       Transfer During Accumulation Period.........................  18
       Transfers Authorized by Telephone...........................  18
       Contract Loans for 401(a), 401(k),
               and 403(b) Contracts ...............................  19
       Withdrawals (Redemptions)...................................  19
       Systematic Withdrawal Program...............................  20
       ERISA Plans.................................................  20
       Minimum Contract Value......................................  20
Annuity Period.....................................................  20
       Annuity Date................................................  20
       Deferment of Payments.......................................  20
       Annuity Options.............................................  21
       Substantially Equal Periodic Payments.......................  21
       Other Options...............................................  21
       Death Benefit During Annuity Period.........................  21
       Variable Annuity Payments...................................  22
Administration.....................................................  22
Taxes..............................................................  22
       General.....................................................  22
       Withholding Tax on Distributions............................  23
       Tax Treatment of Assignments................................  23
       Tax Treatment of Withdrawals................................  23
               Qualified Plans.....................................  23
               Non-Qualified Plans.................................  24
Distribution of Contracts..........................................  24
Legal Proceedings..................................................  24
Legal Matters......................................................  24
Registration Statement.............................................  24
Financial Statements ..............................................  24
Additional Information About
       the Separate Account........................................  24
Table of Contents of Statement of
       Additional Information......................................  25
Appendix--Portfolios and Performance Data..........................  25     

</TABLE> 
     
- ----------------------------------------------------------------------------
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. THE COMPANY DOES NOT AUTHORIZE ANY
INFORMATION OR REPRESENTATIONS REGARDING THE OFFERING DESCRIBED IN THIS
PROSPECTUS OTHER THAN AS CONTAINED IN THIS PROSPECTUS.
- ----------------------------------------------------------------------------

                                       2
<PAGE>
 
                                  DEFINITIONS

The following terms, as used in this prospectus, have the indicated meanings:

Accumulation Period - The period between the Issue Date and the Annuity Date,
the build-up phase under the Contract.

Accumulation Unit - A unit of measurement which we use to calculate Contract
Value.

Annuitant - The natural person on whose life the annuity benefits under a
Contract are based.

Annuitization - The process by which you convert from the Accumulation Period to
the Annuity Period. Upon Annuitization, the Contract is converted from the 
build-up phase to the phase during which you or other payee(s) receive periodic
annuity payments.

Annuity Date - The date on which annuity payments are to begin.

Annuity Period - The period starting on the Annuity Date, the payout phase under
the Contract.

Annuity Unit - A unit of measurement which we use to calculate the amount of
Variable Annuity payments.

Beneficiary(ies) - The person(s) designated to receive any death benefits under
the Contract.

Code - The Internal Revenue Code.

Company ("we," "us," "our," "Lincoln Benefit Life") - Lincoln Benefit Life
Company.

Contract Anniversary - The anniversary of the Issue Date in subsequent years.

Contract Owner ("You") - The person(s) having the privileges of ownership
defined in the Contract. Such privileges may be restricted by a retirement plan
pursuant to which the Contract is issued.

Contract Value - The sum of the values of your interests in the Subaccounts of
the Separate Account and the Fixed Account.

Contract Year - A twelve-month period beginning on the Issue Date or any
Contract Anniversary.

Contribution Year - A twelve-month period beginning on the date a Purchase
Payment is applied to a Subaccount, or any anniversary of that date.

Due Proof of Death - (1) A certified original copy of the Death Certificate; or
(2) a certified copy of a decree of a court of competent jurisdiction as to the
finding of death; or (3) a written statement by a medical doctor who attended
the deceased at the time of death; or (4) any other proof satisfactory to the
Company.

Fixed Account - The portion of the Contract Value invested in our general
account.

Fixed Annuity - A series of payments made during the Annuity Period to a payee
under a Contract that are fixed in amount.
   
Issue Date - The date when the Contract becomes effective if the annuitant is
then living and the initial Purchase Payment has been paid.

Latest Annuity Date - The later of ten years from Issue Date or tenth day of the
month following the Annuitant's 90th birthday. In the case of Contracts issued
in connection with Qualified Plans, the Code generally requires that a minimum
distribution is taken by the later of separation from service or April 1 of the
calendar year following the calendar year in which you attain age 70 1/2.
Accordingly, if you are in a Qualified Plan, we may require you to annuitize by
such date unless you demonstrate that the minimum distribution is otherwise
being made.     

Loan Account - An account established for amounts transferred from the
Subaccounts or the Fixed Account as security for outstanding Contract loans.

Net Investment Factor - The factor for a particular Subaccount used to determine
the value of an Accumulation Unit and Annuity Unit in any Valuation Period.

Non-Qualified Plan - A retirement plan which does not receive special tax
treatment under Sections 401, 403(b), 408 or 457 of the Internal Revenue Code.

Portfolio(s) - The underlying mutual fund(s) (or investment series thereof) in
which the Subaccounts invest.

Purchase Payments - Amounts paid to us as premium for the Contract by you or on
your behalf.

Qualified Plan - A retirement plan which receives special tax treatment under
Sections 401, 403(b), 408 or a state and local government or other Tax Exempt
Organization Deferred Compensation Plan under Section 457 of the Internal
Revenue Code.

Separate Account - A segregated investment account of the Company entitled
Lincoln Benefit Life Variable Annuity Account.

Subaccount - A subdivision of the Separate Account invested wholly in shares of
one of the Portfolios.

Surrender Value - The amount paid upon surrender of the Contract, equal to the
Contract Value less any applicable premium tax charges, withdrawal charges and
the Contract Administration Charge.

Valuation Date - Each day the New York Stock Exchange is open for business.

Valuation Period - The period commencing at the close of normal trading on the
New York Stock Exchange ("NYSE") (currently 4:00 p.m. Eastern time) on each
Valuation Date and ending at the close of the NYSE on the next succeeding
Valuation Date.

Variable Annuity - A series of payments made during the Annuity Period to a
payee under a Contract which vary in amount in accordance with the investment
experience of the Subaccounts to which Contract Values have been allocated.

                                       3
<PAGE>
 
Withdrawal Charge - The contingent deferred sales charge assessed against
certain withdrawals.

                              QUESTIONS & ANSWERS
                              ABOUT THE CONTRACT


The following is a compilation of answers to selected questions that you might
have about some of the most important features of the Contract. The remainder of
the prospectus, which follows immediately afterwards, contains a more complete
discussion of these and other matters.

1. What is the purpose of the Contract?

This Contract is designed for tax deferred retirement investing. Contract Values
accumulate based on the experience of the underlying funds and the Fixed
Account. You may receive annuity payments on a fixed or variable basis. The
Contract is available for non-qualified or qualified plans. You can allocate
Purchase Payments to the Fixed Account or to any of the Subaccounts of the
Separate Account, each of which will invest in a mutual fund or separate
investment Portfolio thereof. You bear the entire investment risk during the
Accumulation Period on amounts allocated to the Separate Account. You will also
bear the entire investment risk during the Annuity Period if you choose to
receive annuity payments on a variable basis.

2. In which mutual funds does the Separate Account invest?

The Separate Account currently invests exclusively in shares of these mutual
funds:
<TABLE>
<CAPTION>

   <S>                         <C> 
   Fund                        Portfolio(s)
   ----                        ------------

Janus Aspen Series      Flexible Income Portfolio
                        Balanced Portfolio
                        Growth Portfolio
                        Aggressive Growth Portfolio
                        Worldwide Growth Portfolio
- -------------------------------------------------------
Fidelity's Variable     Money Market Portfolio
Insurance               Equity-Income Portfolio
Products Fund           Growth Portfolio
                        Overseas Portfolio
- -------------------------------------------------------
Fidelity's Variable     Asset Manager Portfolio
Insurance               Contrafund Portfolio
Products Fund II
- -------------------------------------------------------
IAI Retirement          IAI Regional Portfolio
Funds, Inc.             IAI Balanced Portfolio
                        IAI Reserve Portfolio
- -------------------------------------------------------
Federated Insurance     Federated Utility Fund II
Management Series       Federated U.S. Government              
                           Securities II
                        Federated High Income Bond              
                           Fund II
- -------------------------------------------------------
Scudder Variable Life   Bond Portfolio Class A
Investment Fund         Balanced Portfolio Class A
- -------------------------------------------------------
</TABLE> 
The assets of each Portfolio are held separately from the other Portfolios and
each has distinct investment objectives and policies which are described in the
accompanying prospectuses for the funds.

3. How do I buy a Contract?
   
You must pay at least $1,200 during the first Contract Year. Subsequent Purchase
Payments must be $100 ($25 under an automatic payment plan (see page 16)). We
may lower these minimums at our sole discretion. A Contract may not be issued if
either you or the Annuitant has attained age 86 before we receive your
application.     

4. How is my Purchase Payment allocated?

You allocate your Purchase Payment among the Subaccounts and the Fixed Account
in states where it is available when you apply for the Contract. Percentages
must be in whole numbers and the total allocation must equal 100%. When you make
subsequent Purchase Payments, you should again specify how you want your
payments allocated. If you do not, we will automatically allocate the payment
based on the then current Purchase Payment allocation (see page 18).

5. Can I transfer my Contract Values among Subaccounts and the Fixed Account?

Yes, during the Accumulation Period. You may transfer Contract Values by written
request or telephone authorization. No such transfers are permitted after the
Annuity Date. There are additional transfer restrictions for the Fixed Account.
(See page 18).

You may also want to take advantage of our automatic dollar cost averaging or
portfolio rebalancing programs. Under the dollar cost averaging program, your
values are automatically transferred from the Fixed Account or a Subaccount of
your choosing to up to eight options, including other Subaccounts or the Fixed
Account, at regular intervals. Transfers may be made monthly, quarterly, or
annually. (See "Automatic Dollar Cost Averaging Program" page 16.)

Under the portfolio rebalancing program, you can maintain the percentage of your
Contract Value allocated to each Subaccount at a pre-set level prior to
annuitization. Investment results will shift this balance of your Contract Value
allocations. If you elect rebalancing, we will automatically transfer your
Contract Value back to the pecentages at the frequency (monthly, quarterly,
semiannually, annually) that you specify. (See "Portfolio Rebalancing" page 17.)

6. How can I withdraw my funds?
   
All or part of the Contract Value may be withdrawn before the Annuity Date, the
owner's death, or if the owner is not a natural person, the Annuitant's death.
Each year, free of charge, you may withdraw the greater of 15% of new Purchase
Payments (Purchase Payments made less than seven years before the withdrawal
date) or earnings not previously withdrawn. In the event withdrawals of 15% of
new Purchase Payments are not     

                                       4
<PAGE>
 
approved in your state, the applicable percentage will be 10% of new Purchase
Payments. You may also withdraw free of charge any old Purchase Payments
(Purchase Payments made more than seven years before the withdrawal date) not
previously withdrawn. The withdrawal charge may be waived under the terms of our
confinement waiver benefit. (This benefit is not available in all states.) (See
"Free Withdrawal" page 14.)

Other withdrawals may be subject to a withdrawal charge, which is a contingent
deferred sales charge. The withdrawal charge will vary depending on the year the
Purchase Payment(s) and withdrawals are made. (See "Withdrawal Charge" page 13.)
Additional restrictions may apply to Contracts issued in connection with
Qualified Plans (see "Taxes" page 22).

7. What are my Contract charges and deductions?

Charges against the Separate Account consist of an annual mortality and expense
risk charge of 1.25% of net asset value and an annual administrative expense
charge of 0.15% of net asset value. These charges are assessed on a daily basis
during both the Accumulation Period and Annuity Period. An annual contract
administration charge of $25 is assessed during the Accumulation Period only. We
cannot increase the amount of these charges. A transfer fee of $25 may be
assessed after the first transfer in each calendar month. We currently are
waiving this fee. Any applicable premium taxes are deducted from the Contract
Value upon surrender, death, or annuitization. Premium taxes generally range
from 0% to 3.5%. Finally, the withdrawal charge, a contingent deferred sales
load, is referenced above. (See "Contract Charges" page 13.)

8. What is the death benefit?

The death benefit is payable while the Contract is in force and before the
Annuity Date if the Contract Owner dies, or the Annuitant dies and the Contract
Owner is not a natural person. We must receive Due Proof of Death.

The death benefit is the greater of 1) all Purchase Payments less prior
withdrawals accumulated at 4% per year prior to the Contract Anniversary next
following your 75th birthday and at 0% per year thereafter (the "floor value"
calculation) or 2) the Contract Value less any premium tax. If the Contract
Value exceeds the floor value on the seventh Contract Anniversary, the floor
value will be raised to the level of the Contract Value. In such event, floor
values for years 8 and beyond will be calculated using the "stepped up" value on
the seventh anniversary.

9. Can I return this Contract after it has been delivered?

You may return the Contract to us within 10 days (or longer period if required
by state law) after you receive it by delivering or mailing it to us. If the
Contract is returned, it will be terminated and, unless otherwise required by
state law, we will pay an amount equal to the Contract Value on the date we
receive the Contract. The Contract Value may be more or less than the Purchase
Payments made. Since state laws differ as to the consequences of returning a
Contract, you should refer to your Contract for information about your
circumstances.

                                       5
<PAGE>
 
     
Fee Tables
Contract Owner Transaction Expenses

Contingent Deferred Sales Charge-Withdrawal Charge (as a percentage of Purchase 
Payments)

<TABLE> 
<CAPTION> 
      Contribution    Applicable           Contribution    Applicable
         Year           Charge                Year           Charge
         ----           ------                ----           ------
      <S>             <C>                  <C>             <C> 
         1-2              7%                   6               3%
          3               6%                   7               2%
          4               5%                   8+              0%
          5               4%
</TABLE> 

Annual Contract Administration Charge................................     $25.00


Transfer Fee (Applies solely to the second and subsequent transfers
within a calendar month. We are currently waiving the transfer fee)..     $25.00

Separate Account Expenses (as a percentage of daily net asset value deducted 
from each of the Subaccounts of the Separate Account)

               Mortality Risk Charge                        0.85%
               Expense Risk Charge                          0.40%
               Administrative Expense Charge                0.15%
                                                            -----
               Total Separate Account Annual Expenses       1.40%

Portfolio Company Annual Expenses (As a percentage of Portfolio average net 
assets)

<TABLE> 
<CAPTION> 
Janus Aspen                       Flexible                        Aggressive                         Worldwide
Series:                            Income         Balanced*         Growth*          Growth*          Growth*
                                  --------        ---------       ----------         -------         ---------
<S>                              <C>              <C>             <C>                <C>             <C> 
 Management:                       0.65%           0.79%            0.72%             0.65%            0.66%
 Other:                            0.19%           0.15%            0.04%             0.04%            0.14%
                                   -----           -----            -----             -----            -----
 Total:                            0.84%           0.94%            0.76%             0.69%            0.80%

Fidelity's Variable                Money           Equity
Insurance Products Fund           Market          Income**          Growth**         Overseas**
                                  ------          --------          --------         ----------
 Management:                       0.21%           0.51%            0.61%             0.76%
 Other:                            0.09%           0.07%            0.08%             0.17%
                                   -----           -----            -----             -----
 Total:                            0.30%           0.58%            0.69%             0.93%

Fidelity's Variable                Asset
Insurance Products Fund II        Manager**       Contrafund**
                                  ---------       ------------
 Management:                       0.64%           0.61%
 Other:                            0.10%           0.13%
                                   -----           -----
 Total:                            0.74%           0.74%

IAI Retirement Funds,               IAI             IAI               IAI
Inc.:                             Regional        Balanced***       Reserve***
                                  --------        -----------       ----------
 Management:                       0.65%           0.65%            0.45%
 Other:                            0.60%           0.60%            0.40%
                                   -----           -----            -----
 Total:                            1.25%           1.25%            0.85%

Federated Insurance                                U.S. Gov't       High Income
Management Series:                Utility+         Securities+          Bond
                                  --------         -----------      -----------
 Management:                      0.24%            0.00%            0.01%
 Other:                           0.61%            0.80%            0.79%
                                  -----            -----            -----
 Total:                           0.85%            0.80%            0.80%

Scudder Variable
Life Investment Fund              Bond             Balanced
                                  ------           --------
Management:                       0.475%           0.475%
 Other:                           0.135%           0.125%
                                  ------           ------
 Total:                           0.61%            0.60%

</TABLE> 
* The expense figures shown are net of certain expense waivers or fee reductions
from Janus Capital Corporation. Without such waivers or reductions, Management
Fees, Other Expenses, and Total Portfolio Annual Expenses for the Portfolios for
the fiscal year ended December 31, 1996, would have been: 0.92%, 0.15% and
1.07%, respectively, for Balanced Portfolio; 0.79%, 0.04% and 0.83%,
respectively, for Aggressive Growth Portfolio; 0.79%, 0.04% and 0.83%,
respectively, for Growth Portfolio; 0.77%, 0.14% and 0.91%, respectively, for
Worldwide Growth Portfolio.

** A portion of the brokerage commissions the fund paid was used to reduce its
expenses. Without this reduction total operating expenses would have been for
Equity Income--0.56%, for Growth--0.67%, for Overseas--0.92%, for Asset
Manager--0.73%, and for Contrafund--0.71%.

*** The expense figures shown are net of expense reimbursements from Investment
Advisers, Inc. Without such reimbursements, Management Fees and Total Portfolio
Expenses for the Portfolios are estimated as follows: 0.65% and 1.96% for
Balanced Portfolio, and 0.45% and 1.81% for Reserve Portfolio.

+ The expense figures shown reflect the voluntary waiver of all or a portion of
the Management Fee. The maximum Management Fees for the indicated Portfolios and
the Total Portfolio Expenses absent the voluntary waiver are as follows: 0.75%
and 1.60%, respectively, for the Utility Fund II; 0.60% and 1.81%, respectively,
for the U.S. Government Securities II; and 0.60% and 1.39%, respectively, for
the High Income Bond Fund. The expense figures for U.S. Government Securities II
are also net of expense reimbursements from the investment advisor.


                                       6
     
<PAGE>
 
    
Examples

If you surrender your contract at the end of the period you would pay the 
following expenses on a $1,000 investment in each indicated Subaccount assuming
5% annual return on assets:

<TABLE> 
<CAPTION> 
            Janus                            Janus        Janus     Fidelity   Fidelity                       
           Flexible    Janus      Janus    Aggressive   Worldwide    Money      Equity-   Fidelity   Fidelity    Fidelity
            Income    Balanced    Growth     Growth      Growth      Market     Income     Growth    Overseas   Contrafund
           --------   --------    ------   ----------   ---------   --------   --------   --------   --------   ----------
<S>        <C>         <C>         <C>      <C>          <C>         <C>        <C>        <C>        <C>        <C> 
1 year       $89        $90         $87        $88         $88         $84        $86        $87        $89         $88   
3 years      132        135         128        130         131         117        125        128        135         129 
5 years      165        170         157        161         163         137        152        157        170         160
10 years     267        278         252        259         263         211        241        252        277         257

            Fidelity                                                                   Federated      
             Asset      IAI         IAI        IAI      Federated      Federated      High Income     Scudder    Scudder
            Manager   Regional    Balanced   Reserve     Utility    U.S. Securities      Bond           Bond     Balanced
           --------   --------    -------    -------    ---------   ---------------   -----------     -------    --------
1 year       $88        $92         $92        $89         $89            $88             $88           $86         $86
3 years      129        144         144        132         132            131             131           126         125 
5 years      160        186         186        165         165            163             163           153         153
10 years     257        308         308        268         268            263             263           244         243
</TABLE>
If you annuitize* at the end of the period you would pay the following expenses 
on a $1,000 investment in each indicated Subaccount assuming 5% annual return on
assets:
<TABLE> 
<CAPTION> 
            Janus                            Janus        Janus     Fidelity   Fidelity                       
           Flexible    Janus      Janus    Aggressive   Worldwide    Money      Equity-   Fidelity   Fidelity    Fidelity
            Income    Balanced    Growth     Growth      Growth      Market     Income     Growth    Overseas   Contrafund
           --------   --------    ------   ----------   ---------   --------   --------   --------   --------   ----------
<S>        <C>         <C>         <C>      <C>          <C>         <C>        <C>        <C>        <C>        <C> 
1 year       $24        $25         $22        $23          $23        $18        $21        $22        $25         $23 
3 years       73         76          68         71           72         57         65         68         76          70
5 years      125        130         117        121          123         97        112        117        130         120
10 years     267        278         252        259          263        211        241        252        277         257

           Fidelity                                                                    Federated      
             Asset      IAI         IAI        IAI      Federated      Federated      High Income     Scudder    Scudder
            Manager   Regional    Balanced   Reserve     Utility    U.S. Securities      Bond           Bond     Balanced
           --------   --------    -------    -------    ---------   ---------------   -----------     -------    --------
1 year       $23        $28         $28        $24          $24           $23             $23           $21         $21
3 years       70         85          85         73           73            72              72            66          66
5 years      120        146         146        125          125           123             123           113         113
10 years     257        308         308        268          268           263             263           244         243
</TABLE>
If you do not surrender your contract you would pay the following expenses on a
$1,000 investment in each indicated Subaccount assuming 5% annual return on
assets:
<TABLE> 
<CAPTION> 
            Janus                            Janus        Janus     Fidelity   Fidelity                       
           Flexible    Janus      Janus    Aggressive   Worldwide    Money      Equity-   Fidelity   Fidelity    Fidelity
            Income    Balanced    Growth     Growth      Growth      Market     Income     Growth    Overseas   Contrafund
           --------   --------    ------   ----------   ------     ----------  --------   --------   --------   ----------
<S>        <C>         <C>         <C>      <C>          <C>         <C>        <C>        <C>        <C>        <C> 
1 year       $24        $25         $22        $23          $23        $18         $21        $22       $25         $23
3 years       73         76          68         71           72         57          65         68        76          70 
5 years      125        130         117        121          123         97         112        117       130         120
10 years     267        278         252        259          263        211         241        252       277         257

           Fidelity                                                                    Federated      
             Asset      IAI         IAI        IAI      Federated      Federated      High Income     Scudder    Scudder
            Manager   Regional    Balanced   Reserve     Utility    U.S. Securities      Bond           Bond     Balanced
           --------   --------    -------    -------    ---------   ---------------   -----------     -------    --------
1 year       $23        $28         $28        $24          $24           $23             $23           $21         $21
3 years       70         85          85         73           73            72              72            66          66
5 years      120        146         146        125          125           123             123           113         113
10 years     257        308         308        268          268           263             263           244         243
</TABLE>  
*The withdrawal charge will be waived if a settlement option is selected which 
provides for payments over at least 5 years or over the annuitant's lifetime.
    

                                       7
<PAGE>
 
                    EXPLANATION OF FEE TABLES AND EXAMPLES
    
1.  The purpose of the foregoing table and examples is to assist you in 
understanding the various costs and expenses that you will bear directly or 
indirectly by investing in the Separate Account.  The table reflects expenses of
the Separate Account as well as the Portfolios.  For additional information see 
"Contract Charges," beginning on Page 13 of this prospectus; see also the 
sections relating to management of the Portfolios in their respective
prospectuses. The examples do not illustrate the tax consequences of
surrendering a Contract.

2.  The examples assume that there were no transactions which would result in 
the imposition of the transfer fee.  We are currently waiving this fee, but 
reserve the right to charge $25 to the second and each subsequent transfer 
within a calendar month.  Premium taxes are not reflected.  Presently, premium 
taxes (which range from 0% to 3.5%) are deducted from Contract Value upon full 
surrender, death or annuitization.

3.  For purposes of the amounts reported in the Examples, the Contract 
Administration Charge is reflected by applying a percentage equivalent charge, 
obtained by dividing the total amount of such charges anticipated to be 
collected during the year by the total estimated average net assets of the 
Subaccounts and the Fixed Account attributable to the Contracts.

4.  The Examples reflect any Free Withdrawal Amounts.

5.  NEITHER THE FEE TABLES NOR THE EXAMPLES ARE REPRESENTATIONS OF PAST OR 
FUTURE EXPENSES.  ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.     

                        CONDENSED FINANCIAL INFORMATION
        
The following tables present condensed financial information with respect to 
each Subaccount of the Separate Account.  The information in the tables is 
included in the Separate Account's financial statements that have been audited 
by Deloitte & Touche LLP, independent auditors.  The table should be read in
conjunction with the Separate Account's financial statements, which are in the
Separate Account's Annual Report dated as of December 31, 1996, contained in the
Statement of Additional Information.     

Selected Accumulation Unit Value/1/ information throughout each period indicated
is as follows:
    
<TABLE>
<CAPTION>
                             ACCUMULATION   ACCUMULATION   NUMBER OF UNITS
                             UNIT VALUE/1/  UNIT VALUE/1/  OUTSTANDING AT
FUND                           BEGINNING       ENDING        END OF YEAR  YEAR
                                   $              $
- --------------------------------------------------------------------------------
<S>                          <C>            <C>            <C>            <C>
Fidelity Money Market            10.72          11.14         1,493,297   1996
                                 10.27          10.72         1,063,044   1995
                                 10.00          10.27           249,473   1994
- --------------------------------------------------------------------------------
Fidelity Growth                  12.98          14.68         1,822,777   1996
                                  9.73          12.98         1,028,768   1995
                                 10.00           9.73           247,556   1994
- --------------------------------------------------------------------------------
Fidelity Equity-Income           13.70          15.44         2,157,454   1996
                                 10.28          13.70         1,025,219   1995
                                 10.00          10.28           145,290   1994
- --------------------------------------------------------------------------------
Fidelity Overseas                10.49          11.71           944,146   1996
                                  9.70          10.49           599,989   1995
                                 10.00           9.70           166,871   1994
- --------------------------------------------------------------------------------
Fidelity Asset Manager           10.49          11.85           921,269   1996
                                  9.09          10.49           593,918   1995
                                 10.00           9.09           226,936   1994
- --------------------------------------------------------------------------------
Fidelity Contrafund*             10.00          11.15           497,571   1996
- --------------------------------------------------------------------------------
Scudder Bond                     10.81          10.96           203,879   1996
                                  9.27          10.81           134,527   1995
                                 10.00           9.27             4,615   1994
- --------------------------------------------------------------------------------
Scudder Balanced                 11.85          13.07           460,749   1996
                                  9.48          11.85           209,087   1995
                                 10.00           9.48            55,482   1994
- --------------------------------------------------------------------------------
</TABLE>     


                                       8
<PAGE>
 
<TABLE>
<CAPTION> 
    
                                               ACCUMULATION         ACCUMULATION        NUMBER OF UNITS
                                               UNIT VALUE/1/        UNIT VALUE/1/        OUTSTANDING AT 
FUND                                            BEGINNING             ENDING              END OF YEAR         YEAR 
                                                    $                    $                              
- -----------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                  <C>                  <C>                  <C> 
Janus Flexible Income                            11.77                12.67                  280,447          1996
                                                  9.64                11.77                  145,173          1995
                                                 10.00                 9.64                    9,271          1994
- -----------------------------------------------------------------------------------------------------------------------
Janus Balanced                                   11.91                13.65                  608,590          1996
                                                  9.68                11.91                  204,556          1995
                                                 10.00                 9.68                   54,218          1994
- -----------------------------------------------------------------------------------------------------------------------
Janus Growth                                     12.64                14.77                1,200,179          1996
                                                  9.85                12.64                  529,026          1995
                                                 10.00                 9.85                   91,020          1994
- -----------------------------------------------------------------------------------------------------------------------
Janus Aggressive Growth                          14.58                15.52                1,010,157          1996
                                                 11.60                14.58                  545,594          1995
                                                 10.00                11.60                   78,193          1994
- -----------------------------------------------------------------------------------------------------------------------
Janus Worldwide Growth                           12.15                15.46                1,649,612          1996
                                                  9.67                12.15                  520,639          1995
                                                 10.00                 9.67                  109,298          1994
- -----------------------------------------------------------------------------------------------------------------------
Federated High Income Bond II                    11.28                12.72                  407,045          1996
                                                  9.50                11.28                  210,460          1995
                                                 10.00                 9.50                   28,352          1994
- -----------------------------------------------------------------------------------------------------------------------
Federated Utility Fund II                        11.64                12.80                  315,710          1996
                                                  9.50                11.64                  197,013          1995
                                                 10.00                 9.50                   44,207          1994
- -----------------------------------------------------------------------------------------------------------------------
Federated U.S. Gov't. Securities II              10.83                11.13                  208,602          1996
                                                 10.10                10.83                  106,437          1995
                                                 10.00                10.10                   36,563          1994
- -----------------------------------------------------------------------------------------------------------------------
Investment Advisors, Inc. Regional               13.80                15.23                  646,379          1996
                                                 10.48                13.80                  325,443          1995
                                                 10.00                10.48                   71,368          1994
- -----------------------------------------------------------------------------------------------------------------------
Investment Advisors, Inc. Reserve                10.46                10.82                   39,968          1996
                                                 10.09                10.46                   67,843          1995
                                                 10.00                10.09                   51,928          1994
- -----------------------------------------------------------------------------------------------------------------------
Investment Advisors, Inc. Balanced               11.56                12.52                  103,719          1996
                                                 10.09                11.56                   60,190          1995
                                                 10.00                10.09                   18,173          1994
- ------------------------------------------------------------------------------------------------------------------------
     
</TABLE> 
/1/Accumulation Unit Value: unit of measure used to calculate the value of a
Contract Owner's interest in a Subaccount for any Valuation Period. An
Accumulation Unit Value does not reflect deduction of certain charges under the
Contract that are deducted from your Contract Value, such as the Contract
Administration Charge, and Administrative Expense Charge.

A brief explanation of how performance of the Subaccounts is calculated may be
found in the Statement of Additional Information.



                                       9
<PAGE>
 
            LINCOLN BENEFIT LIFE COMPANY AND THE INVESTMENT OPTIONS

Lincoln Benefit Life Company
    
Lincoln Benefit Life Company is a stock life insurance company organized under
the laws of the state of Nebraska in 1938. Its legal domicile and principal
business address is 206 South 13th Street, Lincoln, Nebraska. Lincoln Benefit
Life is a wholly-owned subsidiary of Allstate Life Insurance Company ("Allstate
Life"), a stock life insurance company incorporated under the laws of the State
of Illinois. Allstate Life is a wholly-owned subsidiary of Allstate Insurance
Company ("Allstate"), a stock property-liability insurance company incorporated
under the laws of Illinois. All outstanding Capital stock of Allstate is owned
by the Allstate Corporation ("Corporation").     

We are admitted to conduct life insurance and annuity business in the District
of Columbia, Guam and in all states except New York. The Contract will be
marketed in all of the jurisdictions in which we are admitted to conduct
variable annuity business. The Contracts offered by this prospectus are issued
by us and will be funded in the Separate Account and/or the Fixed Account.

Lincoln Benefit Life Company is highly rated by independent agencies, including
A.M. Best, Moody's, and Standard & Poor's. These ratings are based on the
Company's reinsurance agreement with Allstate Life Insurance Company, as
explained below, and reflect financial soundness and strong operating
performance. The ratings are not intended to reflect the financial strength or
investment experience of the Separate Account. We may from time to time
advertise these ratings in our sales literature.

We receive our ratings through Allstate Life, which reinsures all net new
business from the Lincoln Benefit Life fixed account. Through the reinsurance
agreement, all of the assets backing Lincoln Benefit Life's reinsured
liabilities are owned by Allstate Life Insurance Company. These assets represent
our fixed account and are invested and managed by Allstate Life Insurance
Company. While the reinsurance agreement provides Lincoln Benefit Life with
financial backing from Allstate Life, it does not create any direct contractual
relationship with individual Lincoln Benefit Life policyholders.

Separate Account

Lincoln Benefit Life Variable Annuity Account was originally established by
Lincoln Benefit on August 3, 1992, pursuant to the provisions of Nebraska law,
as a segregated asset account of the Company. The Separate Account meets the
definition of a "separate account" under the federal securities laws and is
registered with the Securities and Exchange Commission as a unit investment
trust under the Investment Company Act of 1940. This registration does not
involve supervision of the management of the Separate Account or the Company by
the Securities and Exchange Commission.

The assets of the Separate Account are our property. However, the assets of the
Separate Account, equal to its reserves and other contract liabilities, are not
chargeable with liabilities arising out of any other business we may conduct.
Our obligations arising under the Contracts are general corporate obligations of
Lincoln Benefit Life.

Income, gains, and losses, whether or not realized, from assets allocated to the
Separate Account are credited to or charged against the Separate Account without
regard to our other income, gains, or losses.

The Separate Account is divided into Subaccounts, with the assets of each
Subaccount invested in the shares of one of the Portfolios. We do not guarantee
the investment performance of the Separate Account, its Subaccounts or the
Portfolios. Values allocated to the Separate Account and the amount of Variable
Annuity payments will vary with the values of shares of the Portfolios, and are
also reduced by Contract charges. The Separate Account may also fund other
annuity contracts issued by Lincoln Benefit Life, which will be accounted for
separately.

                         SEPARATE ACCOUNT INVESTMENTS

The Portfolios

Each of the Subaccounts of the Separate Account invests in the shares of one of
the Portfolios, which are open-end management investment companies ("Funds")
registered under the Investment Company Act of 1940 (commonly known as "mutual
funds"), or separate investment series of such Funds. Following is a summary
description of the Portfolios in which the Subaccounts invest. More detailed
information concerning the Portfolios appears in the respective accompanying
prospectuses for the Funds. The Appendix on page 24 contains a description of
how advertised performance data for the Subaccounts are computed.

Janus Aspen Series (investment adviser:  Janus Capital Corporation)

Flexible Income Portfolio seeks to maximize total return from a combination of
current income and capital appreciation, with an emphasis on the income
component of total return. Flexible Income Portfolio invests in all types of
income-producing securities. This Portfolio may have substantial holdings of
debt securities rated below investment grade. Investments in such securities
present special risks; you are urged to carefully read the risk disclosure in
the accompanying prospectus relating to the Portfolio before allocating amounts
to the Janus Flexible Income Subaccount.

Balanced Portfolio seeks both growth of capital and current income. Balanced
Portfolio normally invests 40-60% of its assets in securities selected primarily
for their growth potential and 40-60% of its assets in securities selected
primarily for their income potential.

Growth Portfolio seeks long-term growth of capital by investing primarily in a
diversified portfolio of common

                                       10
<PAGE>
 
stocks of a large number of issuers of any size. Generally, this Portfolio
emphasizes issuers with larger market capitalizations.
    
Aggressive Growth Portfolio seeks long-term growth of capital. The Portfolio is
a non-diversified fund that pursues its objective by normally investing at least
50% of its equity assets in securities issued by medium-sized companies, those
whose market capitalizations fall within the range of companies in the S&P
MidCap 400 Index (the "MidCap Index"). Companies whose capitalization falls
outside this range after the Portfolio's initial purchase continue to be
considered medium-sized companies for the purpose of this policy. The range of
the MidCap Index is expected to change on a regular basis. Subject to the above
policy, the Portfolio may also invest in smaller or larger issuers.     

Worldwide Growth Portfolio seeks long-term growth of capital by investing in a
diversified portfolio of common stocks of foreign and domestic issuers of any
size. Worldwide Growth Portfolio normally invests in issuers from at least five
different countries including the United States.

Fidelity's Variable Insurance Products Fund (investment adviser: Fidelity
Management & Research Company)

Money Market Portfolio seeks to obtain as high a level of current income as is
consistent with preserving capital and providing liquidity. The Portfolio will
limit its investments to securities with remaining maturities of 397 days or
less.

Equity-Income Portfolio seeks reasonable income by investing primarily in 
income-producing equity securities. The goal is to achieve a yield in excess of
the composite yield of the S&P 500 Composite Stock Price Index. At least 65% of
the Portfolio's assets will be invested in income producing common or preferred
stock. The remainder will normally be invested in convertible and non-
convertible debt obligations.

Growth Portfolio seeks to achieve capital appreciation. The Portfolio normally
purchases common stocks, although its investments are not restricted to any one
type of security.

Overseas Portfolio seeks long-term growth of capital primarily through
investments in foreign securities. At least 65% of the Portfolio's assets will
be invested in securities of issuers outside of North America. Most issuers will
be located in developed countries in the Americas, the Far East and Pacific
Basin, Scandinavia and Western Europe.

Fidelity's Variable Insurance Products Fund II (investment adviser: Fidelity
Management & Research Company)
    
Asset Manager Portfolio seeks to obtain high total return with reduced risk over
the long term by allocating its assets among domestic and foreign stocks, bonds,
and short-term fixed-income securities. Normally, the Portfolio's assets will be
allocated within the following investment parameters: 30-70% in stocks
(equities); 20-60% in bonds (intermediate to long-term); and 0-50% in short-term
instruments.      

Contrafund Portfolio seeks capital appreciation by investing mainly in equity
securities of companies that Fidelity Management and Research Company believes
to be undervalued due to an overly pessimistic appraisal by the public. The fund
usually invests primarily in common stock and securities convertible into common
stock, but it has the flexibility to invest in any type of security that may
produce capital appreciation.

IAI Retirement Funds, Inc. (investment adviser: Investment Advisers, Inc.)

IAI Regional Portfolio pursues its objective of capital appreciation by
investing at least 80% of its equity investments in companies which have their
headquarters in Minnesota, Wisconsin, Iowa, Illinois, Nebraska, Montana, North
Dakota or South Dakota.

IAI Balanced Portfolio's investment objective is to maximize total return to
investors. Balanced Portfolio pursues its objective by investing in a broadly
diversified portfolio of stocks, bonds and short-term instruments. The
Portfolio's assets will be allocated among these three classes of assets. Under
normal market conditions, the Portfolio will hold between 25% and 75% of its
assets in stocks and other equity securities, between 25% and 75% of its assets
in bonds and other fixed income securities, and up to 50% of its assets in short
term instruments.

IAI Reserve Portfolio's investment objectives are to provide its shareholders
with high levels of capital stability and liquidity and, to the extent
consistent with these primary objectives, a high level of current income.
Reserve Portfolio pursues its investment objectives by investing primarily in a
diversified portfolio of investment grade bonds and other debt securities of
similar quality. Reserve Portfolio's dollar weighted average maturity will not
exceed twenty-five (25) months.

Federated Insurance Management Series (investment adviser: Federated Advisers)

Federated Utility Fund II's investment objective is to achieve high current
income and moderate capital appreciation. The Fund endeavors to achieve its
objective by investing primarily in equity and debt securities of utility
companies that produce, transmit, or distribute gas and electric energy, as well
as those companies that provide communications facilities, such as telephone and
telegraph companies.
    
Federated Fund for U.S. Government Securities II's investment objective is to
provide current income. The Fund invests in securities which are primary or
direct obligations of the U.S. Government or its agencies or instrumentalities,
or which are guaranteed by the U.S. Government, its agencies, or
instrumentalities. The Fund may also invest in certain collateralized mortgage
obligations ("CMOs") and repurchase agreements.      

                                       11 
<PAGE>
 
Federated High Income Bond Fund II's investment objective is to seek high
current income. The Fund endeavors to achieve its objective by investing at
least 65% of its assets in lower rated corporate debt obligations, such as
preferred stocks, bonds, debentures, notes, equipment lease certificates and
equipment trust certificates. Some of these fixed income securities may involve
equity features. Under normal circumstances, the Fund will not invest more than
10% of the value of its total assets in equity securities.
    
Scudder Variable Life Investment Fund (investment adviser: Scudder, Stevens &
Clark, Inc.) The Scudder Variable Life Investment Fund has two classes of
shares. The Subaccounts invest in Class A shares which do not impose
distribution fees.      

Bond Portfolio seeks high income from a high quality portfolio of debt
securities. Under normal circumstances, Bond Portfolio invests at least 65% of
its assets in bonds including those of the U.S. Government and its agencies and
those of corporations and other notes and bonds paying high current income. The
Portfolio is actively managed and can invest in a broad range of short,
intermediate and long term securities.

Balanced Portfolio seeks a balance of growth and income from a diversified
portfolio of equity and fixed income securities. The Portfolio also seeks long-
term preservation of capital through a quality oriented investment approach that
is designed to reduce risk. The assets of this Portfolio will be invested in the
following three market sectors: 1) common stock, preferred stock and other
equity securities; 2) bonds and other debt securities with maturities generally
exceeding one year; and 3) money market instruments and other debt securities
with maturities generally not exceeding thirteen months. Not more than 75% of
Balanced Portfolio's net assets may be invested in stocks or other equity
investments. Generally, 25% - 50% are invested in bonds. For defensive purposes
the Portfolio may invest up to 100% in cash or money market instruments.

There is no assurance that the investment objective of any of the Portfolios
will be met. Detailed information about the Portfolios is contained in the
accompanying current prospectuses of the Funds. You should carefully review
those prospectuses before allocating amounts to be invested in the Subaccounts
of the Separate Account.

Voting Rights

To the extent required by applicable law, we will vote the shares of the
Portfolios held in the Separate Account at meetings of the shareholders of the
Funds in accordance with instructions received from persons having the voting
interest in the corresponding Subaccounts. We will vote shares for which we have
not received instructions in the same proportion as we vote shares for which we
have received instructions.

The number of shares which a person has a right to vote will be determined as of
a date to be chosen by the relevant Fund prior to the meeting of the respective
Fund's shareholders. Voting instructions will be solicited by written
communication in advance of such meeting. Except as may be limited by the terms
of the retirement plan pursuant to which the Contract was issued, the person
having such voting rights before the Annuity Date will be you; thereafter the
payee entitled to receive payments under the Contract.

Substitution of Securities

If the shares of any of the Portfolios should no longer be available for
investment by the Separate Account or if, in the judgment of our Board of
Directors, further investment in the shares of a Portfolio is no longer
appropriate in view of the purposes of the Contract, we may substitute shares of
another mutual fund (or series thereof) for Portfolio shares already purchased
and/or to be purchased in the future by Purchase Payments under the Contract. No
such substitution of securities may take place without prior approval of the
Securities and Exchange Commission and under such conditions as the Commission
may impose.

                           THE FIXED ACCOUNT

The portion of the Contract relating to the Fixed Account is not registered
under the Securities Act of 1933 ("1933 Act") and the Fixed Account is not
registered as an Investment Company under the Investment Company Act of 1940
("1940 Act"). Accordingly, neither the Fixed Account nor any interests therein
are subject to the provisions or restrictions of the 1933 Act or the 1940 Act,
and the disclosure regarding the Fixed Account has not been reviewed by the
staff of the Securities and Exchange Commission. The following disclosure about
the Fixed Account may be subject to certain generally applicable provisions of
the federal securities laws regarding the accuracy and completeness of
disclosure.

You may allocate part or all of your Purchase Payments to the Fixed Account in
states where it is available, and any such amounts become part of the general
assets of Lincoln Benefit. Pursuant to the reinsurance agreement discussed on
page 10, Allstate Life invests the assets of the general account in accordance
with applicable laws governing the investments of insurance company general
accounts.

We guarantee that the interest rate credited to the Fixed Account will be at
least an annual effective rate of 3%. We may credit interest above the minimum
rate at 3%, but we are not obligated to do so. Any interest credited to the
Fixed Account in excess of the minimum guaranteed rate will be determined by us
at our sole discretion. You assume the risk that interest credited to the Fixed
Account may not exceed the minimum guaranteed rate of 3%.

Transfers from the Fixed Account are subject to certain limitations (see
Transfers, page 18). Also, we reserve the right to limit payment of partial
withdrawals or Surrender Value from the Fixed Account for up to 6 months (see
page 20).

                                       12
<PAGE>
 
                            CONTRACT CHARGES

As is more fully described below, charges under the Contract offered by this
prospectus are assessed in three ways: (1) as deductions for Contract
administrative charges and, if applicable, for premium taxes; (2) as charges
against the assets of the Separate Account for administrative expenses or for
the assumption of mortality and expense risks; and (3) as Withdrawal Charges
(contingent deferred sales charges). In addition, certain deductions are made
from the assets of the Portfolios for investment management fees and expenses;
those fees and expenses, which are summarized in the Fee Tables on page 6, are
described more fully in the Prospectuses and Statements of Additional
Information for the Funds.

Mortality and Expense Risk Charge

We deduct a Mortality and Expense Risk Charge from each Subaccount during each
Valuation Period. The aggregate Mortality and Expense Risk Charge is equal, on
an annual basis, to 1.25% of the net asset value of each Subaccount
(approximately 0.85% is for mortality risks and approximately 0.40% is for
expense risks). The mortality risks which we assume arise from our contractual
obligations: (1) to make annuity payments after the Annuity Date for the life of
the Annuitant(s); (2) to waive the Withdrawal Charge in the event of your death;
and (3) to provide the Death Benefit prior to the Annuity Date. A detailed
explanation of the Death Benefit may be found under "Description of the
Contracts - Death Benefit," on page 16.

The expense risk which we assume is that the costs of administering the
Contracts and the Separate Account will exceed the amount received from the
Contract Administration Charge and the Administrative Expense Charge. (See
"Administrative Charges" below.) We guarantee the Expense Risk Charge and it
cannot be increased. The Mortality and Expense Risk Charge is assessed during
both the Accumulation Period and the Annuity Period.

Administrative Charges

Contract Administration Charge

An annual Contract Administration Charge of $25 is charged against each
Contract. The amount of this charge is guaranteed and will not increase. This
charge reimburses us for expenses incurred in maintaining your Contract. The
Contract Administration Charge will be assessed on each Contract Anniversary
that occurs on or prior to the Annuity Date. In the event that a total surrender
of Contract Value is made, the Charge will be assessed as of the date of
surrender without proration. This Charge is not assessed during the Annuity
Period.

The total Contract Administration Charge is allocated between the Subaccounts
and the Fixed Account in proportion to the respective Contract Values similarly
allocated.

The Contract Administration Charge will be waived if on any Contract Anniversary
the Contract Value is $75,000 or greater.
    
Administrative Expense Charge

We deduct an Administrative Expense Charge from each Subaccount during each
Valuation Period which is equal, on an annual basis, to 0.15% of the net asset
value of the Subaccount. This charge is designed to compensate us for the cost
of administering the Contracts and the Separate Account. The Administrative
Expense Charge is assessed during both the Accumulation Period and the Annuity
Period.      

Transfer Fee

In general, a transfer fee of $25 may be assessed on the second and each
subsequent transaction in each calendar month in which transfer(s) are effected
between Subaccount(s) and/or the Fixed Account. We currently are waiving this
fee.
    
The transfer fee will be deducted from Contract Values which remain in the
Subaccount(s) or Fixed Account from which the transfer was made. If such
remaining Contract Value is insufficient to pay the transfer fee, then the fee
will be deducted from transferred Contract Values.      

Sales Charges

Withdrawal Charge

Withdrawals may be subject to penalties or income tax. Additional restrictions
may apply to Contracts held in Qualified Plans. Subject to those limitations,
the Contract Value may be withdrawn at any time during the Accumulation Period.
You should consult your own tax counsel or other tax advisers regarding any
withdrawals. (See "Taxes - Tax Treatment of Withdrawals" on page 23.)

A contingent deferred sales charge, which is referred to as the Withdrawal
Charge, may be imposed upon certain withdrawals. No withdrawal charge is applied
in the following situations: (1) On annuitization (unless the settlement option
chosen is payment over a period certain of less than 5 years); (2) the payment
of a death benefit; (3) Withdrawal of an Old Purchase Payment or an amount
available as a free withdrawal (see p. 14); (4) Certain withdrawals for
Contracts issued under 403(b) plans or 401 plans under our prototype (See Waiver
of Withdrawal Charge for Certain Qualified Plan Withdrawals, p. 15); (5)
Withdrawal under Contracts issued to employees of Lincoln Benefit Life Company
or its affiliates or issued to spouses or minor children of such employees.

In no event will a withdrawal charge be waived or eliminated where such waiver
or elimination would be unfairly discriminatory to any person or where it is
prohibited by state law.

The Withdrawal Charge is a percentage of Purchase Payments withdrawn that are
less than seven years old and not eligible for a free withdrawal, in accordance
with the Withdrawal Charge Table shown below:

                                       13
<PAGE>
 
                            WITHDRAWAL CHARGE TABLE

                       Contribution       Withdrawal Charge
                           Year              Percentage
                           ----              ----------

                     First and Second             7
                          Third                   6
                          Fourth                  5
                          Fifth                   4
                          Sixth                   3
                         Seventh                  2
                     Eighth and later             0

The Withdrawal Charge is deducted from the remaining Contract Value so that the
actual reduction in Contract Value as a result of the withdrawal will be greater
than the withdrawal amount requested and paid.

For purposes of determining the Withdrawal Charge, the Contract Value is deemed
to be withdrawn in the following order:
    
First. Earnings-- the amount of Contract Value in excess of all Purchase
Payments that have not previously been withdrawn;      

Second. "Old Purchase Payments" - Purchase Payments received by us more than
seven years prior to the date of withdrawal which have not been previously
withdrawn;

Third. Any additional amounts available as a "Free Withdrawal," as described
below;

Fourth. "New Purchase Payments" - Purchase Payments received by us less than
seven years prior to the date of withdrawal. These Payments are deemed to be
withdrawn on a first-in, first-out basis.

The amounts obtained from the Withdrawal Charge will be used to pay
sales commissions and other promotional or distribution expenses associated with
the marketing of the Contracts. To the extent that the Withdrawal Charge is
insufficient to cover all sales commissions and other promotional or
distribution expenses, we may use any of our corporate assets, including
potential profit which may arise from the Mortality and Expense Risk Charge,
above, to make up any difference.

Free Withdrawal

Withdrawals of the following amounts are never subject to the Withdrawal Charge:
    
a. In any Contract Year, the greater of earnings not previously withdrawn or 15
percent of New Purchase Payments; and      

b. Any Old Purchase Payments which have not been previously withdrawn.

However, see "Tax Treatment of Withdrawals," on page 23.
    
In the event withdrawals of 15% are not approved in your state, the applicable
percentage will be 10% of new Purchase Payments.      

In addition, in states where available, a Confinement Waiver benefit provides
that any applicable Withdrawal Charge will be waived if the following conditions
are satisfied:

1. The Annuitant must be confined to a Long Term Care Facility or a Hospital for
at least 60 consecutive days. Confinement must begin after the Issue Date;

2. You must request the withdrawal no later than 90 days following the date that
confinement has ceased. Written proof of confinement must accompany the
withdrawal request; and

3. For confinements in a Long Term Care Facility, confinement must be prescribed
by a physician and be medically necessary.

Long Term Care Facility means a facility located in the United States of America
which is licensed by the jurisdiction in which it is located and operated as a
Custodial Care Facility or other facility which provides a level of care and
services at least as great as those provided by a Custodial Care Facility. Long
Term Care Facility does not include any place owned or operated by a member of
the insured's immediate family.

Custodial Care Facility means a facility which:

1. Provides custodial care under the supervision of a Registered Nurse; and

2. Can accommodate three or more persons at those persons' expense.

Hospital means a facility which:

1. Is licensed by the jurisdiction in which it is located and operated as a
hospital;

2. Is supervised by a staff of licensed physicians;

3. Provides continuous nursing service 24 hours a day by or under the
supervision of a Registered Nurse;

4. Operates primarily for the care and treatment of sick or injured persons as
inpatients for a charge; and

5. Has medical, diagnostic and major surgical facilities or has access to such
facilities.

Medically Necessary means confinement, care or treatment which is appropriate
and consistent with the diagnosis in accordance with accepted standards of
practice, and which could not have been omitted without adversely affecting the
insured's condition.

Physician means a licensed medical doctor (M.D.) or a licensed doctor of
osteopathy (D.O.) operating within the scope of his or her license. The term
does not include the insured or a member of the insured's immediate family.

Registered Nurse means a registered graduate professional nurse (R.N.).

Immediate Family means the insured's spouse, children, parents, grandparents,
grandchildren, siblings, or corresponding in-laws.

                                       14
<PAGE>
 
This benefit will not be applicable to the extent it does not comply with the
provisions of the Qualified Plan for which the Contract is issued. Also see
"Taxes" on page 22 for a discussion of the tax issues involved.

Waiver of Withdrawal Charge for Certain Qualified Plan Withdrawals

For contracts issued under a 403 (b) plan or a 401 plan under our prototype, we
will waive the Withdrawal Charge when: (1) the annuitant becomes disabled (as
defined in Code Section 72(m) (7)); or (2) the annuitant attains age 59 1/2 and
at least 5 Contract Years have elapsed; or (3) at least 15 Contract Years have
elapsed. Our prototype is a Section 401 Defined Contribution Qualified
Retirement plan. This is a prototype plan which may be established as a Money
Purchase plan, a Profit Sharing plan, or a paired plan (Money Purchase and
Profit Sharing).

Premium Taxes

Premium taxes or other taxes payable to a state or other governmental entity
will be charged against the Contract Values, including Contract Values that
result from funds transferred from existing policies (Section 1035 exchange)
issued by this Company or any other company. Some states assess premium taxes at
the time Purchase Payments are made; others assess premium taxes at the time
annuity payments begin. We will deduct any applicable premium taxes upon full
surrender, death, or annuitization. Premium taxes generally range from 0% to
3.5%.

Deduction for Separate Account Income Taxes

While we are not currently maintaining a provision for taxes, we have reserved
the right to establish such a provision for taxes in the future if we determine,
in our sole discretion, that we will incur a tax as a result of the operation of
the Separate Account. We will deduct for any taxes we incur as a result of the
operation of the Separate Account whether or not there was a provision for taxes
and whether or not it was sufficient. (See "Taxes," Page 22.)

Other Expenses

The charges and expenses applicable to the various Portfolios are borne
indirectly by Contract Owners having Contract Values allocated to the
Subaccounts that invest in the respective Funds. For a summary of current
estimates of those charges and expenses, see "Fee Tables," Page 6. For more
detailed information about those charges and expenses, please refer to the
prospectuses for the appropriate Fund(s). Lincoln Benefit Life may receive
compensation from the investment advisors or administrators in connection with
administrative service and cost savings experienced by the investment advisors
or administrators.

                      DESCRIPTION OF THE CONTRACTS

Summary

The Contracts provide for the accumulation of Contract Values during the
Accumulation Period. See "Purchases, Withdrawals and Contract Value," beginning
at Page 16. Upon Annuitization, benefits are payable under the Contracts in the
form of an annuity, either for the life of the Annuitant or for a fixed number
of years. See, "Annuity Period - Annuity Options," Page 21.

Contract Owner

The Contract Owner ("You") is the person normally entitled to exercise all
rights of ownership under the Contracts. You are also normally the person
entitled to receive benefits under the Contract, although you may, subject to
limitations in the case of Qualified Plans, designate an alternative payee.

Annuitant

The Annuitant is the natural person on whose life annuity payments under a
Contract depend. You may change the designated Annuitant at any time prior to
the Annuity Date. In the case of a Contract issued in connection with a plan
qualified under Section 403(b) or 408 of the Code, you are the Annuitant. You
may also designate a second person on whose life, together with that of the
Annuitant, annuity payments depend. Additional restrictions may apply in the
case of Qualified Plans (See "Taxes," page 22). If you are not the Annuitant and
the Annuitant dies before the Annuity Date, then you become the new Annuitant
unless you name another person as the new Annuitant. You must attest to the
Annuitant being alive before we will annuitize a Contract.

Modification of the Contract

Only a Lincoln Benefit Life officer may approve a change in or waive any
provisions of the Contract. Any change or waiver must be in writing. No agent
has the authority to change or waive the provisions of the Contract.

We reserve the right to change the terms of the Contract as may be necessary to
comply with changes in applicable law. If a provision or provisions of the
Contract are inconsistent with state law, state law will control. 

Assignment

You may assign Contracts issued pursuant to Non-Qualified Plans that are not
subject to Title 1 of the Employee Retirement Income Security Act of 1974
("ERISA") at any time during the lifetime of the Annuitant prior to the Annuity
Date. We will not be bound by any assignment until we receive written notice of
it. We are not responsible for the validity of any assignment. An assignment
will not affect any payments we may make or actions we may take before we
receive notice of the assignment.

If the Contract is issued pursuant to a Qualified Plan (or a Non-Qualified Plan
that is subject to Title 1 of ERISA), it may not be assigned, pledged or
otherwise transferred except under such conditions as may be allowed under
applicable law.

BECAUSE AN ASSIGNMENT MAY BE A TAXABLE EVENT, YOU SHOULD CONSULT A COM-

                                       15
<PAGE>
 
PETENT TAX ADVISER SHOULD YOU WISH TO ASSIGN YOUR CONTRACT.

Death Benefit

We will pay the Death Benefit when due proof of death is received while the
Contract is in force and before the Annuity Date, if: 

the Contract Owner dies; or 

the Annuitant dies and the Contract Owner is not a natural person.

The Beneficiary will become the new Contract Owner and may elect, within 60 days
of the date of death, to receive the Death Benefit in a lump sum or apply the
Death Benefit to receive a series of equal payments over the life of the
Beneficiary or a period not to exceed the life expectancy of the Beneficiary.
Lifetime or life expectancy payments must begin within one year of the deceased
Contract Owner's death.

If there is only one Beneficiary, he or she may elect to defer payment of the
Contract Value for up to five years from the date of death. Any remaining funds
must be distributed at the end of the five year period. An Annuitant is
necessary to continue the Contract between the date of death and the final
distribution. If there is no Annuitant at that time, the Beneficiary will be the
new Annuitant.

If the Beneficiary is the Contract Owner's spouse, then the Contract can
continue as if death had not occurred. If there is no Annuitant at that time,
the new Annuitant will be the surviving spouse. The surviving spouse may also
select one of the options listed above.

If the Beneficiary is not a natural person, then the Beneficiary must receive
the Death Benefit in a lump sum, and the options listed above are not available.

Similar rules may apply to Contracts issued in connection with Qualified Plans.

The Death Benefit is calculated as of the date of settlement. At a minimum, the
Death Benefit is the greater of:

(1) All Purchase Payments less prior withdrawals, accumulated at 4% per year
prior to the Contract Anniversary next following your 75th birthday, and at 0%
per year thereafter (This is called the "Floor Value" calculation); or

(2) The Contract Value less any applicable premium tax. In addition, if the
Contract Value on the 7th Contract Anniversary is greater than the Floor Value
at that time, the Floor Value will be raised to the level of the Contract Value.
In such event, Floor Values for years 8 and beyond will be calculated using the
"stepped-up" value on the seventh anniversary.

Beneficiary

The Beneficiary will receive the Death Benefit when the Contract Owner dies. The
Beneficiary is as stated in the application unless changed.

If a Beneficiary is not named or if the Beneficiary named is no longer living,
the beneficiary will be:

the Contract Owner's spouse if living, otherwise;

the Contract Owner's children equally if living, otherwise; 

the Contract Owner's estate.

If there is more than one Beneficiary, the Company will pay the Death Benefit to
the Beneficiaries according to the most recent written instructions received
from you. If there are no written instructions the Company will pay the Death
Benefit in equal shares to the Beneficiaries who are to share the funds. If one
of the Beneficiaries predeceases the Contract Owner, the Death Benefit will be
paid to the surviving Beneficiaries.

You may name new Beneficiaries. We will provide a form to be signed and filed
with us. Upon receipt, it is effective as of the date you signed the form,
subject to any action we have taken before it was received.

Other rules may apply to Contracts issued in connection with Qualified Plans.

Voting Rights of Contract Owners

Except to the extent restricted by the retirement plan pursuant to which a
Contract was issued, you have a voting interest in each Subaccount to which you
have allocated your Contract Value. The voting interest in a Subaccount is based
upon your proportionate interest in the Subaccount as measured by Accumulation
and Annuity Units. (See "Separate Account Investments--Voting Rights," Page
12, and "Purchases, Withdrawals and Contract Value-Allocation of Purchase
Payments," Page 18).

                          PURCHASES, WITHDRAWALS AND
                                CONTRACT VALUE

Minimum Purchase Payment
   
The minimum initial Purchase Payment for a Contract is $1,200 (payable over the
first Contract Year) and the total of all Purchase Payments may not exceed $1
million without our prior approval. Minimum subsequent Purchase Payments may be
made in amounts of $100 or more ($25 or more if made in connection with an
Automatic Payment Plan, described below). We may lower these minimums at our
sole discretion. We reserve the right to refuse any Purchase Payment at any
time. We may not issue a Contract to a Purchaser who has attained age 86, or
where the Annuitant has attained age 86.     

Automatic Payment Plan

You may make scheduled subsequent Purchase Payments of $25.00 or more per month
by automatic payment through your bank account. An enrollment form for this
program is available through us.

Automatic Dollar Cost Averaging Program

Owners who wish to purchase units of the Subaccounts or the Fixed Account over a
period of time may be able

                                      16

<PAGE>
 
     
to do so through the Automatic Dollar Cost Averaging ("DCA") Program. Under this
program, you may authorize the automatic transfer of a fixed dollar amount from
the Fixed Account or a Subaccount of your choosing (the "Source Subaccount") to
up to eight options, including other Subaccounts or the Fixed Account, at the
unit values determined on the dates of the transfers. The interval between
transfers may be monthly, quarterly, or annually, at your option. The transfers
will continue until you instruct otherwise, or until there is not enough money
in the Source Subaccount to make the transfer, whichever is earlier. Currently,
the minimum transfer amount from the Source Subaccount is $100, subject to the
company's discretion. If you elect DCA, the first DCA will occur one period
after your issue date. Your request for DCA will be effective when we receive it
in good form. Special DCA considerations apply with respect to transfers from
the Fixed Account. (See Transfers, Page 18.)     

The theory of dollar cost averaging is that greater numbers of units are
purchased at times when the unit prices are relatively low than are purchased
when the prices are higher. This has the effect, when purchases are made at
fluctuating prices, of reducing the aggregate average cost per unit to less than
the average of the unit prices on the same purchase dates. However,
participation in the DCA Program does not assure you of a greater profit from
your purchases under the Program; nor will it prevent or necessarily alleviate
losses in a declining market. You may not use dollar cost averaging and
portfolio rebalancing at the same time.

You may elect to increase, decrease or change the frequency or amount of
Purchase Payments under a Dollar Cost Averaging Program. The application and any
Purchase Payments should be sent to Lincoln Benefit Life Company, P.O. Box
82532, Lincoln, Nebraska 68501-2532.

Portfolio Rebalancing

Portfolio rebalancing allows you to maintain the percentage of your Contract
Value allocated to each Subaccount at a pre-set level prior to annuitization.
For example, you could specify that 30% of your Contract Values should be in the
Balanced Portfolio, 40% in the Growth Portfolio-Janus Aspen Series and 30% in
Federated High Income Bond Fund II. Over time, the variations in each
Subaccount's investment results will shift this balance of your Contract Value
allocations. If you elect the portfolio rebalancing feature, we will
automatically transfer your Contract Value, including new premium (unless you
specify otherwise), back to the percentages you specify, but only if investment
results shift greater than minimum requirements that we establish.

You may choose to have rebalances made monthly, quarterly, semi-annually, or
annually until your Annuity Date; portfolio rebalancing is not available after
you annuitize. No Transfer Fees will be charged for portfolio rebalancing. No
more than eight Subaccounts can be included for portfolio rebalancing at any
time. If you include the Fixed Account for Portfolio Rebalancing, you may not
make more than two changes in any given twelve month period to the allocation
percentages with the net cumulative change to the Fixed Account being adjusted
during the period no more than 20%. The Company reserves the right to waive this
restriction.

Procedures for selecting portfolio rebalancing are generally the same as those
discussed in detail above for selecting dollar cost averaging. When you
establish Portfolio Rebalancing, the restrictions described under Fixed Account
will apply. You may make your request at any time prior to your Annuity Date,
and it will be effective when we receive the request in good form. If you stop
portfolio rebalancing, you must wait 30 days to begin again. You may specify a
date for your first rebalance, or your first rebalancing, and all rebalancing
thereafter will occur on the day of the month (following receipt of your
request) that coincides with the same day of the month as your Contract
Anniversary date. If you specify a date fewer than 30 days after your Issue
Date, your first rebalance will be delayed one month and if you request
rebalancing on your application but do not specify a date for the first
rebalance, it will occur one period after your Issue Date. If those Subaccounts,
collectively, selected for rebalancing fall below any minimum value that we may
establish, we have the right, at our option, to prohibit or limit the use of
portfolio rebalancing. You may not use dollar cost averaging and portfolio
rebalancing at the same time. We may change, terminate, limit, or suspend
portfolio rebalancing at any time.

Contract Value

We will establish an account for you and will maintain your account during the
Accumulation Period. The value of a Contract for any Valuation Period is equal
to the sum of the variable Accumulation Unit Values of the Subaccounts for that
Valuation Period, plus the value of the Fixed Account.     

Separate Account Accumulation Unit Value

Accumulation Unit Value is determined Monday through Friday on each day that the
New York Stock Exchange is open for business.

A separate Accumulation Unit Value is determined for each Subaccount.
If we elect or are required to assess a charge for taxes, a separate
Accumulation Unit Value may be calculated for Contracts issued in connection
with Non-Qualified and Qualified Plans, respectively, within each Subaccount.

The Accumulation Unit Value for each Subaccount will vary with the price of a
share in the Portfolio the Subaccount invests in, and in accordance with the
Mortality and Expense Risk Charge, Administrative Expense Charge, and any
provision for taxes. Assessments of Withdrawal Charges, transfer fees and
Contract Administration Charges are made separately for each Contract. They are
effected by redemption of Accumulation Units and do not affect Accumulation Unit
Value.

The Accumulation Unit Value of a Subaccount for any Valuation Period equals the
Accumulation Unit Value as

                                      17
<PAGE>
 
of the immediately preceding Valuation Period, multiplied by the Net Investment
Factor for that Subaccount for the current Valuation Period. The Net Investment
Factor is a number representing the change on successive Valuation Dates in
value of Subaccount assets due to investment income, realized or unrealized
capital gains and losses, deductions for taxes, if any, and deductions for the
Mortality and Expense Risk Charge and Administrative Expense Charge. If the Net
Investment Factor for a Subaccount is greater than one, the Accumulation Unit
Value of that Subaccount has increased. If the Net Investment Factor is less
than one, the Subaccount's Accumulation Unit value has decreased.

ALLOCATION OF PURCHASE PAYMENTS

Purchase Payments are allocated to the Subaccount(s)and Fixed Account as
you have selected. When you make your initial Purchase Payment, you must specify
your allocation on the application for a Contract. Percentages must be in whole
numbers and the total allocation must equal 100%.  If the application is in good
order, we will allocate Purchase Payments, as you have selected, and issue the
Contract within two business days of receipt at the Company's P.O. Box
identified on the first page of this prospectus. The number of Accumulation
Units in a Subaccount is determined by dividing that portion which is allocated
to the Subaccount by that Subaccount's Accumulation Unit value as of the end of
the Valuation Period when the allocation occurs.  If state law requires us to
return at least your Purchase Payment during the "free-look" period, initial
Purchase Payments may be allocated to the Fidelity Money Market Subaccount for
twenty days following the Issue Date, or longer if required by state law.  They
will then be allocated to the Fixed Account and/or Subaccounts you have
selected.     

If the application for a Contract is not in good order, we will attempt
to rectify it within five business days of our receipt.  An example of an
application not being in good order would be one in which no allocation was
specified.  We will credit the initial Purchase Payment within two business days
after the application has been rectified.  Unless the prospective Contract Owner
consents otherwise, the application and the initial Purchase Payment will be
returned if the application cannot be put in good order within five business
days of such receipt.

When you make subsequent Purchase Payments, you should specify how you
want your payments allocated.  Otherwise, we will automatically process the
purchase payment based on the then current Purchase Payment allocation.

TRANSFER DURING ACCUMULATION PERIOD
    
During the Accumulation Period, you may transfer Contract Values among
the Fixed Account and Subaccounts by written request or telephone authorization.
NO SUCH TRANSFERS ARE PERMITTED AFTER THE ANNUITY DATE.  Currently, there is no
minimum transfer amount required.  We reserve the right to impose a minimum
amount that may be transferred among the investment options under the Contract.
Request for transfers will be effective on the date of receipt if it is a
Valuation Date and a date that we are open for business. Additional restrictions
apply to transfers from/to the Fixed Account as described below.

Transfers from the Fixed Account to the Subaccounts may only be made
during the 60 day period beginning on the issue date or the Contract Anniversary
unless the transfer is made by Dollar Cost Averaging or Portfolio Rebalancing.
The maximum amount which may be transferred from the Fixed Account during a
Contract Year is the greater of 30% of the Fixed Account balance as of the last
Contract Anniversary or the greatest amount of any prior transfer from the Fixed
Account.  If desired, you may elect to have the above amount transferred
quarterly or monthly via Dollar Cost Averaging.  Alternatively, you may elect to
transfer the entire Fixed Account balance to the Subaccount(s) via Dollar Cost
Averaging.  The maximum monthly amount allowed would be 1/36 of the Fixed
Account Balance at the time of the first transfer.  The Company reserves the
right to waive or modify this restriction. No additional transfers or payments
may be made into the Fixed Account if transfers are being made out via Dollar
Cost Averaging.     

Notwithstanding the above, we will allow 100% of the Fixed Account
balance to be transferred to the Subaccount(s) if either (a) or (b) occurs:


(a) If, on the last Contract Anniversary, the interest rate credited to
the Fixed Account is less than it was on the immediately preceding anniversary
(or on the issue date for the first Contract Anniversary).

(b) The credited interest rate on the last Contract Anniversary is less
than 4%.

This offer will apply for 60 days following the date we mail notification to
you.

We reserve the right to defer transfers from the Fixed Account for up to
six months from the date you ask us.  Also, we reserve the right to restrict
transfers from the Subaccounts to the Fixed Account each Contract Year to no
more than 30% of the Separate Account balances as of the last Contract
Anniversary.  We currently are not imposing this restriction.

TRANSFERS AUTHORIZED BY TELEPHONE
    
Telephone calls authorizing transfers must be completed by 4:00 p.m.
Eastern time on both a day that the Company is open for business and a Valuation
Date in order to be effected at the price determined on such Date.  Transfer
authorizations, whether written or by telephone, which are received after 4:00
p.m. Eastern time will be processed as of the next Valuation Date.  A proper
telephone authorization form for transfers must be on file.  A transfer fee may
be assessed in connection with transfers (see "Contract Charges - Administrative
Charges - Transfer Fee," Page 13).  Also, the telephone transfer privilege may
be suspended, modified or terminated at any time without notice.     

                                       18
<PAGE>
 
We utilize procedures that we believe provide reasonable assurance that
telephone authorized transfers are genuine.  Such procedures include taping of
telephone conversations with persons purporting to authorize such transfers and
requesting identifying information from such persons.  Accordingly, we disclaim
any liability for losses resulting from such transfers by reason of their
allegedly not having been properly authorized.  However, if we do not take
reasonable steps to help ensure that such authorizations are valid, we may be
liable for such losses.

CONTRACT LOANS FOR 401(A), 401(K), AND 403(B) CONTRACTS

During the Accumulation Period but after the "free look" period, the Owner of a
Contract used in connection with a Tax Sheltered Annuity Plan ("TSA Plan") under
Section 403(b) of the Code, or an Owner of a Contract purchased by a pension,
profit-sharing, or other similar plan qualified under Section 401(a) of the Code
(a "401 Plan"), including a Section 401(k) plan, where a plan trustee is the
Owner, may receive a loan from the Surrender Value subject to the terms of the
Contract, the Plan, and the Code, which impose restrictions on loans.

The loan amount cannot exceed an amount which when added to any existing loan
exceeds the Surrender Value on the date of the loan. In addition, the total
loan, when added to the outstanding loan balance under all other plans of the
participant, may not exceed the lesser of (a) or (b) where:

(a) is $50,000 reduced by the excess of the highest outstanding loan balance
during the prior 12 month period over the outstanding balance of loans; and

(b) is the greater of $10,000 or 1/2 of the Surrender Value.

The minimum loan amount is $1,000.
    
A written request must be sent to us for a loan. The Owner has the sole
responsibility for requesting loans and making loan repayments that comply with
applicable tax requirements.  Loans must comply with the applicable provisions
of Section 72 of the Code and Title 1 of ERISA.  Please seek advice from your
plan administrator or tax advisor.     

When a loan is made, a portion of the Surrender Value sufficient to secure the
loan will be transferred to the Loan Account reducing the Contract Value in the
Separate Acccount and/or the Fixed Account. Unless instructed to the contrary by
the Contract Owner, we will first transfer to the Loan Account amounts from the
Separate Account in proportion to the assets in each Subaccount until the
required balance is reached or all such variable units are exhausted. The
remaining required collateral will next be transferred from the Fixed Account.
No withdrawal charges are deducted at the time of the loan, or on the transfer
from the Variable Account to the Fixed Account.

Amounts transferred to the Loan Account will accrue interest at an annual rate
2.25% less than the loan interest rate fixed by us for the term of the loan.
However, the interest rate credited to the Loan Account will never be less than
the Fixed Account guaranteed rate of 3%. Amounts transferred to the Loan Account
will no longer be affected by the investment experience of the Separate Account.

The Death Benefit and Contract Value available for partial withdrawal or
surrender, as well as the amount applied on the Annuity Date to provide annuity
payments will be reduced by the amount of the loan outstanding plus accrued
interest.

You must repay any loan within five years of the date the loan is made.
Scheduled payments must be level, amortized over the repayment period, and made
at least quarterly.  A repayment period of 15 or 30 years is acceptable if the
loan proceeds are used to acquire a dwelling unit which is to be used by you as
a principal residence.  Other repayment periods may be available at our
discretion.

Loan repayments must be identified as such; otherwise, they may be credited to
the Contract as Purchase Payments.

If a loan payment is not made when due, interest will continue to accrue. We
will declare the entire loan in default. The defaulted loan balance plus accrued
interest will be deducted from any future Distribution under the Contract and
paid to us. Any defaulted amount plus interest will be treated as a Distribution
(as permitted by law) and may be taxable to the borrower, may be subject to the
early withdrawal tax penalty, and will be subject to the mandatory 20% federal
withholding.

If the total loan amount exceeds the Surrender Value, we will mail written
notice to your last known address. The notice will state the amount needed to
maintain the Contract in force. If payment of this amount is not received within
31 days after the date this notice is mailed, the Contract will terminate.
We reserve the right to defer making any loan for 6 months after you ask
us for it, unless the loan is to pay a premium to us.

WITHDRAWALS (REDEMPTIONS)

Except as explained below,you may redeem a Contract for all or a portion
of its Contract Value during the Accumulation Period. Withdrawal Charges may be
applicable, however, which would reduce the Contract Value upon redemption.
(See "Contract Charges - Withdrawal Charge" on Page 13 for additional
information.)
    
Withdrawals and distributions from Contracts issued in connection with certain
Qualified Plans may be subject to a mandatory 20% withholding requirement. See
"Taxes -- Withholding Tax on Distributions," on Page 22. Withdrawals from 
non-qualified annuities may be subject to a 10% penalty tax. (See 
"TAXES -- Non-qualified" on page 24).     

Withdrawals of amounts attributable to contributions made pursuant to a salary
reduction agreement (in accordance with Section 403(b)(11) of the Code) are
limited to circumstances only: when you attain age 59 1/2, separate

                                       19
<PAGE>
 
from service, die, become disabled (within the meaning of Section 72(m)(7) of
the Code), or in the case of hardship. Withdrawals for hardship are restricted
to the portion of the Contract Value which represents your contributions and
does not include any investment results. These limitations on withdrawals apply
to: (1) salary reduction contributions made after December 31, 1988; (2) income
attributable to such contributions; and (3) income attributable to amounts held
as of December 31, 1988. The limitations on withdrawals do not affect transfers
between certain Qualified Plans. Additional restrictions and limitations may
apply to distributions from any Qualified Plan. Tax penalties may also apply.
You should seek competent tax advice regarding any withdrawals or distributions
from Qualified Plans. (See "Tax Treatment of Withdrawals," beginning at Page
23.) Except in connection with a Systematic Withdrawal Program, described below,
the minimum partial withdrawal amount is $250, or, if less, your entire interest
in the Subaccount from which a withdrawal is requested.

A written withdrawal request or systematic withdrawal program enrollment form,
as the case may be, must be sent to us. For partial withdrawals, you may
allocate the amount among the Subaccounts of the Separate Account. The required
program form will not be in good order unless it includes your Tax I.D. Number
(e.g., Social Security Number) and provides instructions regarding withholding
of income taxes. We provide the required forms. The amount of the partial
withdrawal will be allocated proportionately from the Subaccounts and the Fixed
Account, unless you specify otherwise.

If the request is for total withdrawal, the Contract must be submitted. The
Surrender Value is determined on the basis of the Contract Value next computed
following receipt of a request in proper order. The Surrender Value will
normally be paid within seven days after the day we receive a proper request.
However, we may suspend the right of withdrawal from the Separate Account or
delay payment for such withdrawal more than seven days: (1) during any period
when the New York Stock Exchange ("NYSE") is closed (other than customary
weekend and holiday closings); (2) when trading on the NYSE is restricted or an
emergency exists as determined by the Securities and Exchange Commission so that
disposal of the Separate Account's investments or determination of Accumulation
Unit values is not reasonably practicable; or (3) for such other periods as the
Securities and Exchange Commission, by order, may permit for your protection. In
addition, we may delay payment of the Surrender Value in the Fixed Account for
up to 6 months (or a shorter period if required by applicable law).

Systematic Withdrawal Program

Owners of Contracts issued in connection with Non-Qualified Plans and IRAs may
choose to participate in a Systematic Withdrawal Program. You must complete an
enrollment form and send it to us. The withholding election section of the
enrollment form must be complete before the Systematic Withdrawals will begin.
Systematic Withdrawals of a flat dollar amount, earnings, or a percentage of
Purchase Payments are available. Systematic Withdrawals are treated the same as
partial withdrawals for purposes of determining if a withdrawal charge applies.
Systematic Withdrawals are offered on a monthly, quarterly, semi-annual, or
annual basis.

Depending on fluctuations in the net asset value of the Subaccounts and the
value of the Fixed Account, Systematic Withdrawals may reduce or even exhaust
the Contract Value. The minimum amount of each Systematic Withdrawal is $50.
    
Systematic Withdrawal payments are made to you or your designated payee. We
reserve the right to modify or suspend the Systematic Withdrawal Program and to
charge a processing fee for the service. If we modify or suspend the Systematic
Withdrawal Program, existing Systematic Withdrawal payments will not be
affected.     

Erisa Plans

Spousal consent may be required when a married Participant seeks a distribution
from a Contract that has been issued in connection with a Qualified Plan (or a
Non-Qualified Plan that is subject to Title 1 of ERISA). You should obtain
competent advice.

Minimum Contract Value

If the Contract Value is less than $250 and no Purchase Payments have been made
during the previous three full calendar years, we reserve the right, after 60
days written notice to you, to terminate the Contract and distribute its
Surrender Value to you. This privilege will be exercised only if the Contract
Value has been reduced to less than $250 as a result of withdrawals, and state
law permits. In no instance shall such termination occur if the value has fallen
below $250 due to either decline in Accumulation Unit value or the imposition of
fees and charges. Other rules may apply to Contracts issued in connection with
Qualified Plans.

                             ANNUITY PERIOD

Annuity Date

You select an Annuity Date (the date on which annuity payments are to begin) at
the time of application. The Annuity Date must always be the tenth day of a
calendar month. Also, we reserve the right to require the Annuity Date be at
least two years from the Issue Date, unless an earlier date is required by law.
Annuity payments will begin in any event no later than the Latest Annuity Date.
If no Annuity Date is selected, the Annuity Date will be the Latest Annuity
Date. You may change the Annuity Date at any time at least seven days prior to
the Annuity Date then indicated on our records by sending written notice to us.

Deferment of Payments

We may defer for up to 15 days the payment of any amount attributable to a
Purchase Payment made by check to allow the check reasonable time to clear. We

                                       20
<PAGE>
 
may defer making Fixed Annuity payments for a period of up to six months or such
lesser time as state law may require. Interest, subject to state law
requirements, will be credited during the deferral period.

Annuity Options

No lump sum settlement option is available under the contract. You may surrender
the contract prior to the Annuity Date; however, any applicable withdrawal
charge will be deducted from the Contract Value. You may elect an Annuity Option
at any time prior to the Annuity Date. A change of Annuity Option is permitted
if made at least seven days before the Annuity Date. If no other Annuity Option
is elected, monthly annuity payments will be made in accordance with Option B
below, with 10 years (120 months) guaranteed (or Option C in the case where
payments are to be made for the joint lives of the Annuitant and a designated
second person and for the life of the survivor). Annuity payments will be made
in monthly, quarterly, semi-annual or annual installments as you select.
However, if the amount available to apply under an Annuity Option is less than
$5,000, and state law permits, we have the right to pay the annuity in one lump
sum. In addition, if the first payment provided would be less than $50, and
state law permits, we shall have the right to require the frequency of payments
be at quarterly, semi-annual or annual intervals so as to result in an initial
payment of at least $50.

NO WITHDRAWALS OF CONTRACT VALUE ARE PERMITTED DURING THE ANNUITY PERIOD FOR ANY
ANNUITY OPTION INVOLVING LIFE CONTINGENCIES.

The following Annuity Options are generally available under the Contract. Each
is available in the form of either a Fixed Annuity or a Variable Annuity (or a
combination of both Fixed and Variable Annuity). Fixed Account Contract Values
will be applied to provide a Fixed Annuity. However, there may be restrictions
in the retirement plan pursuant to which a Contract has been purchased. Annuity
payments are made on the Valuation Date on or immediately following the tenth of
the month, beginning on the Annuity Date.

Option A, Life Annuity. Monthly payments are made during the Annuitant's life,
starting with the Annuity Date. No payments will be made after the Annuitant
dies. It is possible for the payee to receive only one payment under this
option, if the Annuitant dies before the second payment is due.

Option B, Life Annuity with Payments Guaranteed for 5 to 20 Years. Monthly
payments are made starting on the Annuity Date. Payments will continue as long
as the Annuitant lives. If the Annuitant dies before all of the guaranteed
payments have been made, we will continue installments of the guaranteed
payments to the Beneficiary.

Option C, Joint and Full Survivor Annuity. Monthly payments are made starting
with the Annuity Date. Payments will continue as long as either the Annuitant or
the joint Annuitant is alive. Payments will stop when both the Annuitant and the
joint Annuitant have died. It is possible for the payee or payees under this
option to receive only one payment, if both Annuitants die before the second
payment is due.

Option D, Payments for a Specified Period Certain, 5 Years to 25 Years. Monthly
payments are made starting on the Annuity Date, and continuing for the specified
period of time, as elected. If the Annuitant dies before all of the guaranteed
payments have been made, we will continue installments of the guaranteed
payments to the Beneficiary.
    
Substantially Equal Periodic Payments

Earnings on annuities are taxable as ordinary income upon withdrawal.  A 10% tax
penalty is imposed in certain "premature" payments under annuity contracts.  The
tax applies to any payment received to the extent it is includable in income and
is not subject to an exception.  The Tax Reform Act of 1986 (TRA-86) clarified 
an exception to the 10% premature distribution tax penalty.  This exception is 
known as "substantially equal periodic payments."

Generally, this exception permits individuals to take substantially equal 
periodic payments prior to age 59 1/2 and not have the 10% premature 
distribution penalty tax apply to these amounts.  These "payments" are 
withdrawals, as opposed to an annuitization of the contract.

The rules for establishing substantially equal periodic payments are as follows:

1)  Payments, once established, must continue to the later of age 59 1/2 or for 
five (5) years.  If the payment stream is modified* in any way during the payout
period (except by reason of death or disability), the individual's tax is 
increased in the first year of modification by an amount equal to the tax which 
would have been imposed (plus interest) had the exception not applied.

*Modification includes changing the withdrawal stream in any way, or adding 
contributions to the contract.

2)  Payments must be established under one of the approved methods detailed by 
the IRS in IRS Notice 89-25.

3)  Separation from service is required prior to establishing substantially 
equal periodic payments for qualified retirement plans and tax sheltered 
annuities.     

Other Options

We may have other annuity options available. Information about them may be
obtained by writing or calling us.

With respect to Contracts issued under Sections 401, 403(b) or 408 of the
Internal Revenue Code, any payments will be made only to you and/or your spouse.

Death Benefit During Annuity Period

If the Annuitant dies after the Annuity Date while the Contract is in force, the
death proceeds, if any, will depend upon the Annuity Option in effect at the
time of the payee's death. If the Annuitant dies after the Annuity Date and
before the entire interest in the Contract has been distributed, the remaining
interest, if any, as provided for in the Option elected, will be distributed at
least as rapidly as under the method of distribution in effect at the
Annuitant's death.

Variable Annuity Payments

The basic objective of a Variable Annuity Contract is to provide Variable
Annuity payments which will be to some degree responsive to changes in the
economic environment. The amount of Variable Annuity Payments ("Payments")
depends upon the investment experience of the Portfolios you have selected, any
premium taxes, the age and sex of the Annuitant, and the Annuity Option chosen.
We guarantee that the Payments will not be affected by (1) actual mortality
experience and (2) the amount of our administration expenses.

The Contracts offered by this prospectus (except in states which require unisex
annuity tables) contain life annuity tables that provide for different benefit
payments to men and women of the same age. Nevertheless, in accordance with the
U.S. Supreme Court's decision in Arizona Governing Committee v. Norris, in
certain employment-related situations, annuity tables that do not vary on the
basis of sex may be used. Accordingly, if the Contract is to be used in
connection with an employment-related retirement or benefit plan, consideration
should be given, in consultation with legal counsel, to the impact of Norris on
any such plan before making any contributions under these Contracts.
 
The Payments may be more or less than the total Purchase Payments made because
(a) Payments vary with the investment results of the underlying Portfolios; (b)
you
                                      21
<PAGE>
 
bear the investment risk with respect to all amounts allocated to the Separate
Account, and (c) Annuitants may die before the actuarial life expectancy is
achieved. As such, the amount of the Payments cannot be predicted.

The duration of the Annuity Option will affect the dollar amounts of each
Payment. For example, if an annuity option guaranteed for life is chosen, the
Payments will be greater than Payments under an annuity option for a minimum
specified period and guaranteed thereafter for life.

If the actual net investment experience is less than the assumed investment
rate, then the dollar amount of the Payments will decrease. The dollar amount of
the Payments will stay level if the net investment experience equals the assumed
investment rate and the dollar amount of the Payments will increase if the net
investment experience exceeds the assumed investment rate. The assumed annual
investment rate is 3 1/2%.

                                ADMINISTRATION

We have primary responsibility for all administration of the Contracts and the
Separate Account. Our mailing address is P.O. Box 82532, Lincoln, Nebraska 68
501-2532, and our telephone number is 1-800-865-5237.

The administrative services provided include, but are not limited to: issuance
of the Contracts; maintenance of Contract Owner records; Contract Owner
services; calculation of unit values; and preparation of Contract Owner reports.

Contract statements and transaction confirmations are mailed to you at least
quarterly. You should therefore give us prompt written notice of any address
change. You should read your statements and confirmations carefully and verify
their accuracy. Questions about periodic statements should be communicated to us
promptly. We will investigate all complaints and make any necessary adjustments
retroactively, provided that we have received notice of a potential error within
a reasonable time period after the date of the questioned statement. If we have
not received notice of a potential error within this time, any adjustment shall
be made as of the date that we receive notice of the potential error.

We will also provide you with such additional periodic and other reports,
information and prospectuses as may be required by federal securities laws.
                                    
                                     TAXES

NOTE: The following description is based upon our understanding of current
federal income tax law applicable to annuities in general. We cannot predict the
probability that any changes in such laws will be made. Purchasers are cautioned
to seek competent tax advice regarding the possibility of such changes. We do
not guarantee the tax status of the Contracts. Purchasers bear the complete risk
that the Contracts may not be treated as "annuity contracts" under federal
income tax laws.

General

Section 72 of the Internal Revenue Code of 1986, as amended (the "Code") governs
taxation of annuities in general. A Contract Owner who is a natural person is
not taxed on increases in the value of a Contract until distribution occurs,
either in the form of a non-annuity distribution or as annuity payments under
the Annuity Option elected. For a lump sum payment received as a total surrender
(total redemption), the recipient is taxed on the portion of the payment that
exceeds the cost basis of the Contract. For a payment received as a withdrawal
(partial redemption), federal tax liability is determined on a last-in, first-
out basis, meaning taxable income is withdrawn before the cost basis of the
Contract is withdrawn. For Contracts issued in connection with Non-Qualified
Plans, the cost basis is generally the Purchase Payments, while for Contracts
issued in connection with Qualified Plans there may be no cost basis. The
taxable portion of the lump sum payment is taxed at ordinary income tax rates.
Tax penalties may also apply.

For annuity payments, the taxable portion is determined by a formula which
establishes the ratio that the cost basis of the Contract bears to the total
value of annuity payments for the term of the annuity Contract. The taxable
portion is taxed at ordinary income tax rates. Contract Owners, Annuitants and
Beneficiaries under the Contracts should seek competent financial advice about
the tax consequences of distributions under the retirement plan under which the
Contracts are purchased.

All Non-Qualified annuity Contracts that are issued by the Company (or its
affiliates) to the same Owner during any calendar year will be aggregated and
treated as one annuity Contract for purposes of determining the amount
includable in gross income under section 72(e) of the Code. Accordingly, an
Owner should consult a competent tax adviser before purchasing more than one
Non-Qualified annuity Contract. Further, if a Non-Qualified Contract has an
Owner who is not a natural person, a change of Annuitant will cause the Contract
to be treated as if the Contract Owner died.

A transfer of ownership of a Contract, the designation of an Annuitant or other
Beneficiary who is not also the Owner, an assignment of a Contract or the
exchange of a Contract may result in certain tax consequences to the Owner that
are not discussed herein. An Owner contemplating any such transfer, assignment,
or exchange of a Contract should contact a competent tax adviser with respect to
the potential tax effects of such a transaction.
    
For a contract to be treated as an annuity for federal income tax purposes, the
investments in the Separate Account must be "adequately diversified" in
accordance with the standards provided in the Treasury Department regulations.
If the investments in the Separate Account are not adequately diversified, then
the contract will not be treated as an annuity contract for federal income tax
purposes and the income on the contract will be taxed as ordinary income
received or accrued by the owner during the taxable year. Although the Company
does not have     
              
                                      22
<PAGE>
 
     
control over the Portfolios or their investments, the Company expects the
Portfolios to meet the diversification requirements.

If the contract's scheduled maturity date is at a time when the annuitant has
reached an advanced age, e.g., past age 85, it is possible that the contract
would not be treated as an annuity. In that event, the income and gains under
the contract would be currently includible in the owner's income.     

We are taxed as a life insurance company under the Code. For federal income tax
purposes, the Separate Account is not a separate entity from us and its
operations form a part of the Company.

Withholding Tax on Distributions

The Code generally requires us (or, in some cases, a plan administrator) to
withhold tax on the taxable portion of any distribution or withdrawal from a
Contract. For "eligible rollover distributions" from Contracts issued under
certain types of Qualified Plans, 20% of the distribution must be withheld,
unless the payee elects to have the distribution "rolled over" to another
eligible plan in a direct "trustee to trustee" transfer. This requirement is
mandatory and cannot be waived by the Contract Owner. Withholding on other types
of distributions can be waived. An "eligible rollover distribution" is the
estimated taxable portion of any amount received by a covered employee from a
plan qualified under Section 401(a) or 403(a) of the Code (these rules do not
apply to Section 408(b) Contracts), or from a tax-sheltered annuity qualified
under section 403(b) of the Code (other than (1) annuity payments for the life
(or life expectancy) of the employee, or joint lives (or joint life
expectancies) of the employee and his or her designated beneficiary, or for a
specified period of ten years or more; and (2) distributions required to be made
under the Code). Failure to "roll over" the entire amount of an eligible
rollover distribution (including an amount equal to the 20% portion of the
distribution that was withheld) could have adverse tax consequences, including
the imposition of a penalty tax on premature withdrawals, described later in
this section.

Withdrawals or distributions from a Contract other than eligible rollover
distributions are also subject to withholding on the estimated taxable portion
of the distribution, but the Contract Owner may elect in such cases to waive the
withholding requirement. If not waived, withholding is imposed (1) for periodic
payments, at the rate that would be imposed if the payments were wages, or (2)
for other distributions, at the rate of 10%. If no withholding exemption
certificate is in effect for the payee, the rate under (1) above is computed by
treating the payee as a married individual claiming 3 withholding exemptions.

In addition, some states may require that state income tax be withheld.

Tax Treatment of Assignments

An assignment of a Contract may have tax consequences, and may also be
prohibited by ERISA in some circumstances. Owners should therefore consult
competent legal advisers should they wish to assign their Contracts.

Tax Treatment of Withdrawals

Qualified Plans

Section 72(t) of the Code imposes a 10% penalty tax on the taxable portion of
any early distribution from qualified retirement plans, including contracts
issued and qualified under Code Sections 401 (H.R. 10 and Corporate Pension and
Profit Sharing Plans), 403(b) (Tax-Sheltered Annuities) and 408(b) (IRAs).

The tax penalty will not apply to the following distributions: (1) if
distribution is made on or after the date on which the Contract Owner reaches
age 59 1/2; (2) distributions following the death or disability of the Contract
Owner or Annuitant (as applicable) (for this purpose "disability" is defined in
Section 72(m)(7) of the Code); (3) distributions that are part of substantially
equal periodic payments made not less frequently than annually for the life (or
life expectancy) of the Contract Owner or Annuitant (as applicable) or the joint
lives (or joint life expectancies) of such Contract Owner or Annuitant (as
applicable) and his or her designated beneficiary; (4) distributions to a
Contract Owner or Annuitant (as applicable) who has separated from service after
he or she has attained age 55; (5) distributions made to the Contract Owner or
Annuitant (as applicable) to the extent such distributions do not exceed the
amount allowable as a deduction under Code Section 213 to the Contract Owner or
Annuitant (as applicable) for amounts paid during the taxable year for medical
care; and (6) distributions made to an alternate payee pursuant to a qualified
domestic relations order.

The exceptions stated in items (4), (5) and (6) above do not apply in the case
of an IRA.

Limitations imposed by the Code on withdrawals from tax-sheltered annuities are
described above under "Purchases, Withdrawals and Contract Value -- Withdrawals
(Redemptions)," on Page 19.

The taxable portion of a withdrawal or distribution from Contracts issued under
certain types of plans may, under some circumstances, be "rolled over" into
another eligible plan so as to continue to defer income tax on the taxable
portion. Effective January 1, 1993, such treatment is available for any
"eligible rollover distribution" made by certain types of plans (as described
above under "Taxes -- Withholding Tax on Distributions," page 22) that is
transferred within 60 days of receipt into a plan qualified under section 401(a)
or 403(a) of the Code, a tax-sheltered annuity, an IRA, or an individual
retirement account described in section 408(a) of the Code. Plans making such
eligible rollover distributions are also required, with some exceptions
specified in the Code, to provide for a direct "trustee to trustee" transfer of
the
   
                                      23
<PAGE>
 
distribution to an eligible transferee plan designated by the recipient.

Amounts received from IRAs may also be rolled over into other IRAs, individual
retirements accounts or certain other plans, subject to limitations set forth in
the Code.

Non-Qualified Plans

Section 72 of the Code governs treatment of distributions from annuity
contracts. It provides that if the Contract Value exceeds the aggregate Purchase
Payments made, any amount withdrawn not in the form of an annuity payment will
be treated as coming first from the earnings and then, only after the income
portion is exhausted, as coming from the principal. Withdrawn earnings are
includable in a taxpayer's gross income. Section 72 further provides that a 10%
penalty will apply to the income portion of any premature distribution. The
penalty is not imposed on amounts received: (1) after the taxpayer reaches 59
1/2; (2) upon the death of the Contract Owner or Annuitant (as applicable); (3)
if the taxpayer is totally disabled; (4) in a series of substantially equal
periodic payments made for the life of the taxpayer or for the joint lives of
the taxpayer and his Beneficiary; (5) under an immediate annuity; or (6) which
are allocable to purchase payments made prior to August 14, 1982.

Separate tax withdrawal penalties and restrictions apply to Qualified Plan
Contracts.

                           DISTRIBUTION OF CONTRACTS

Contracts are sold by registered representatives of broker-dealers who are our
licensed insurance agents, either individually or through an incorporated
insurance agency. Commissions paid to broker-dealers may vary, but in the
aggregate are not anticipated to exceed 6% of all Purchase Payments (on a
present value basis). From time to time, additional sales incentives (up to 1%
of Purchase Payments) may be provided to broker-dealers maintaining certain
sales volume levels.
    
Lincoln Benefit Financial Services, Inc. ("LBFS") located at 206 South 13th
Street, Lincoln, Nebraska 68508-1993 serves as distributor of the Contracts.
LBFS is a wholly-owned subsidiary of Lincoln Benefit Life Company. It is
registered as a broker-dealer under the Securities Exchange Act of 1934, as
amended, and is a member of the National Association of Securities Dealers, Inc.
     
                               LEGAL PROCEEDINGS

There are no pending legal proceedings affecting the Separate Account. The
Company and its subsidiaries are engaged in various kinds of routine litigation
which, in management's judgment, is not of material importance to their
respective total assets or material with respect to the Separate Account.

                                 LEGAL MATTERS

Legal matters relating to the federal securities laws in connection with the
Contracts described herein are being passed upon by the law firm of Katten
Muchin & Zavis, 1025 Thomas Jefferson St., East Lobby-Suite 700, Washington,
D.C. 20007-5201.

                            REGISTRATION STATEMENT

A registration statement has been filed with the Securities and Exchange
Commission, Washington, D.C., under the Securities Act of 1933 as amended, with
respect to the Contracts offered by this prospectus. This prospectus does not
contain all the information set forth in the registration statement and the
exhibits filed as part of the registration statement, to all of which reference
is hereby made for further information concerning the Separate Account, the
Company, and the Contracts. Statements found in this prospectus as to the terms
of the Contracts and other legal instruments are summaries, and reference is
made to such instruments as filed.

                             FINANCIAL STATEMENTS

The financial statements for Lincoln Benefit Life Company and the Separate
Account are set forth in the Statement of Additional Information.

                         ADDITIONAL INFORMATION ABOUT
                             THE SEPARATE ACCOUNT
    
Additional information concerning the operations of the Separate Account is
contained in a Statement of Additional Information, which is available without
charge upon written request or by calling us at 1-800-865-5237. The contents of
the Statement of Additional Information are tabulated below.     

                               TABLE OF CONTENTS
                                 OF STATEMENT
                           OF ADDITIONAL INFORMATION
    
<TABLE>
<CAPTION>

<S>                                          <C>
The Contract...............................   3
      Annuity Payments.....................   3
      Annuity Unit Value...................   3
      Variable Annuity Payments
      --Illustrative Example...............   4
Additional Federal Income Tax Information..   5
      Diversification--Separate
      Account Investments..................   5
      Multiple Contracts...................   6
      Qualified Plans......................   6
Separate Account Performance...............   8
Financial Statements.......................  13
</TABLE>     
                                   APPENDIX

                        Portfolios and Performance Data

                               PERFORMANCE DATA

From time to time the Separate Account may advertise the Fidelity Money Market
Subaccount's "yield" and "effective yield." Both yield figures are based on
historical earnings and are not intended to indicate future

                                      24
<PAGE>
 
performance. The "yield" of the Fidelity Money Market Subaccount refers to the
net income earned by the Subaccount over a seven-day period (which period will
be stated in the advertisement). This income is then "annualized." That is, the
amount of income earned during that week is assumed to be generated each week
over a 52-week period and is shown as a percentage of the investment. The
"effective yield" is calculated similarly but, when annualized, the income
earned by the investment is assumed to be reinvested at the end of each seven-
day period. The "effective yield" will be slightly higher than the "yield"
because of the compounding effect of this assumed reinvestment. Neither the
yield nor the effective yield takes into consideration the effect of any capital
changes that might have occurred during the seven day period, nor do they
reflect the impact of premium taxes or any Withdrawal Charges. The impact of
other, recurring charges on both yield figures is, however, reflected in them to
the same extent it would effect the yield (or effective yield) for a Contract of
average size.

In addition, the Separate Account may advertise an annualized 30-day (or one
month) yield figure for Subaccounts other than the Fidelity Money Market
Subaccount. These yield figures are based upon the actual performance of the
Subaccount over a 30-day (or one month) period ending on a date specified in the
advertisement. Like the total return data described above, the 30-day (or one
month) yield data will reflect the effect of all recurring Contract charges (but
will not reflect any Withdrawal charges or premium taxes). The yield figure is
derived from net investment gain (or loss) over the period expressed as a
fraction of the investment's value at the end of the period.

The Separate Account may also advertise standardized and non-standardized "total
return" data for its Subaccounts. Like the yield figures described above, total
return figures are based on historical data and are not intended to indicate
future performance. The standardized "total return" compares the value of a
hypothetical investment made at the beginning of the period, to the value of the
same hypothetical investment at the end of the period (assuming the deduction
of any withdrawal charge imposed upon a complete redemption of the Contract at
the end of the period). Recurring Contract charges are reflected in the
standardized total return figures in the same manner as they are reflected in
the yield data for Contracts funded through the Money Market Subaccount. The
effect of applicable Withdrawal Charges are reflected in the standardized return
figures.

In addition to the standardized "total return," the Separate Account may
advertise non-standardized "total return." Non-standardized total return is
calculated in a similar manner and for the same time periods as the standardized
total return except that the Withdrawal Charge is not deducted. Further, an
initial hypothetical investment of $20,000 is assumed (rather than the initial
hypothetical investment of $1,000 used in computing standardized total return),
since $20,000 is closer to the average Purchase Payment of a Contract which we
expect to write.

The Separate Account may also disclose yield, standardized total return and non-
standardized total return for time periods before the date the Separate Account
commenced operations. In this case, performance data for the Subaccounts is
calculated based on the performance of the Underlying Funds and assumes that the
Subaccounts existed during the same time period as those of the Underlying
Funds, with recurring contract charges equal to those currently assessed against
the Subaccounts.

Advertisements we distribute may also compare the performance of our Subaccounts
with: (a) certain unmanaged market indices, including but not limited to the Dow
Jones Industrial Average, the Standard & Poor's 500, and the Shearson Lehman
Bond Index; and/or (b) other management investment companies with investment
objectives similar to the underlying funds being compared. This may include the
performance ranking assigned by various publications, including but not limited
to the Wall Street Journal, Forbes, Fortune, Money, Barron's, Business Week, USA
Today, and statistical services, including but not limited to Lipper Analytical
Services Mutual Fund Survey, Lipper Annuity and Closed End Survey, the Variable
Annuity Research Data Survey, and SEI.

For a more complete description of Contract charges, see "Contract Charges,"
beginning at Page 13. More detailed information on the computation of advertised
performance data for the Separate Account is contained in the Statement of
Additional Information.

                                      25
<PAGE>
 
                      STATEMENT OF ADDITIONAL INFORMATION
                      -----------------------------------
                                    
        Flexible Premium Individual Deferred Variable Annuity Contracts
                                    
                 LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT
                                    
                   Depositor:  LINCOLN BENEFIT LIFE COMPANY
                                    

This Statement of Additional Information is not a prospectus; it should
be read with the prospectus relating to the annuity contracts described above, a
copy of which may be obtained without charge by written request addressed to:


                         Lincoln Benefit Life Company
                                P.O. Box 82532
                         Lincoln, Nebraska  68501-2532
                                        
             THE DATE OF THIS STATEMENT OF ADDITIONAL INFORMATION
                AND OF THE RELATED PROSPECTUS IS:  MAY 1, 1997.      
    
LBL-1610, Rev. 2/97                      1
<PAGE>
 

                               TABLE OF CONTENTS

                                                                            Page
                                                                            ----
   
THE CONTRACT                                                                 3
     ANNUITY PAYMENTS...................................................     3
     ANNUITY UNIT VALUE.................................................     3
     VARIABLE ANNUITY PAYMENTS
      - ILLUSTRATIVE EXAMPLE............................................     4
ADDITIONAL FEDERAL INCOME TAX INFORMATION                                    5
     DIVERSIFICATION - SEPARATE ACCOUNT INVESTMENTS.....................     5
     MULTIPLE CONTRACTS.................................................     6
     QUALIFIED PLANS....................................................     6

SEPARATE ACCOUNT PERFORMANCE............................................     8

FINANCIAL STATEMENTS....................................................     13
                                                                                

                                       2
<PAGE>
 
                                 THE CONTRACT
                                    
ANNUITY PAYMENTS

INITIAL MONTHLY ANNUITY PAYMENT

The initial annuity payment is determined by applying the Contract Value on the
Valuation Date next preceding the Annuity Date, less any state premium tax
payable and any applicable Withdrawal Charges, to the annuity table specified in
the Contract (or, if more favorable to the payee, the annuity tables in effect
as of the Annuity Date for similar immediate annuity contracts issued by the
Company). Those tables are based on a set amount per $1,000 of proceeds applied.
The appropriate rate must be determined by the sex (except where, as in the case
of certain Qualified Plans and other employer-sponsored retirement plans, such
classification is not permitted) and age of the Annuitant and designated second
person, if any.

The dollars applied are then divided by 1,000 and the result multiplied by the
appropriate annuity factor appearing in the table to compute the amount of the
first monthly annuity payment. In the case of a Variable Annuity, that amount is
divided by the value of an Annuity Unit as of the Valuation Date next preceding
the Annuity Date to establish the number of Annuity Units representing each
Variable Annuity payment (a separate computation is made for each Subaccount
funding the Variable Annuity). The number of Annuity Units for each Subaccount
determined for the first Variable Annuity payment remains constant for the
second and subsequent monthly Variable Annuity payments from that Subaccount.

SUBSEQUENT MONTHLY PAYMENTS

For a Fixed Annuity, the amount of the second and each subsequent monthly
annuity payment is the same as that determined above for the first monthly
payment.

The amount of the second and each subsequent monthly Variable Annuity payment
from each Subaccount is determined by multiplying the number of Annuity Units,
as determined in connection with the determination of the initial monthly
payment, above, by the Annuity Unit Value of the Subaccount as of the Valuation
Period next preceding the date on which each annuity payment is due.

ANNUITY UNIT VALUE

The value of an Annuity Unit is determined independently for each Subaccount,
but was initially set at $100.00.

The annuity tables contained in the Contract are based on a 3.5% per annum
assumed investment rate. If the actual net investment rate experienced by a
Subaccount exceeds 3.5%, Variable Annuity payments derived from allocations to
that Subaccount will increase over time. Conversely, if the actual rate is less
than 3.5%, the Variable Annuity payments will decrease over time. If the net
investment rate equals 3.5%, the Variable Annuity payments will remain constant.
If a higher assumed investment rate had been used, the initial monthly payment
would be higher, but the actual net investment rate would also have to be higher
in order for annuity payments to increase (or not to decrease).

The payee receives the value of a fixed number of Annuity Units each month from
each Subaccount funding the Variable Annuity. The value of a fixed number of
Annuity Units will reflect the investment performance of the Subaccounts
elected, and the amount of each annuity payment will vary accordingly.

For each Subaccount, the value of an Annuity Unit for any Valuation Period is
determined by multiplying the Annuity Unit Value for the immediately preceding
Valuation Period by the Net Investment Factor for the Valuation Period for which
the Annuity Unit Value is being calculated. The result is then divided by a
second factor which offsets the effect of the assumed net investment rate of
3.5% per annum which is built into the annuity tables contained in the Contract.
The Net Investment Factor is described below.

NET INVESTMENT FACTOR

The Net Investment Factor is an index applied to measure the net investment
performance of a Subaccount from one Valuation Date to the next. The Net
Investment Factor may be greater or less than or equal to one; therefore, the
value of an Annuity Unit may increase, decrease or remain the same.

                                       3
<PAGE>
 
The Net Investment Factor for any Subaccount for any Valuation Period is
determined by dividing (a) by (b) and then subtracting (c) from the result
where:

     (a)  is the net result of:
          
          (1)  the net asset value of of the Valuation Date at a Portfolio share
               held the end of the Valuation in the Subaccount Period, plus
               determined as
     
          (2)  the per share amount Portfolio if the or minus of any dividend or
               "ex-dividend" date other distribution occurs during the declared
               by the Valuation Period, plus
     
          (3)  a per share credit or which we reserved during to be attributable
               to are applicable charge with respect to the Valuation Period the
               operation of the under present law); any taxes which we which are
               determined by Subaccount (no paid or for us federal income taxes

     
     (b)  is the net asset value of the the Valuation Date at Portfolio share
          held in the the end of the preceding Subaccount determined as of
          Valuation Period; and
     
     (c)  is the asset charge factor we charges for assuming the determine for
          the Valuation mortality and expense Period to reflect the risks and
          for the administrative expense charge.
     
ILLUSTRATIVE EXAMPLE

Assume that one share of a given Subaccount's underlying Portfolio had a net
asset value of $11.46 as of the close of the New York Stock Exchange ("NYSE") on
a Tuesday; that its net asset value had been $11.44 at the close of the NYSE on
Monday, the day before; and that no dividends or other distributions on that
share had been made during the intervening Valuation Period. The Net Investment
Factor for the Valuation Period (ending on Tuesday's close of the NYSE) is:

            Net Investment Factor =  ($11.46/$11.44)  - 0.0000384 =   1.0017099
                                    
The amount subtracted from the ratio of the two net asset values (0.0000384) is
the daily equivalent of the annual asset charge against the Subaccount of 1.40%.

In the example given above, if the Annuity Unit value for the Subaccount was
$101.03523 on Monday, the Annuity Unit Value on Tuesday would have been:

                     $101.03523 x 1.0017099  = $101.19845
                     ----------------------              
                          1.0000943

VARIABLE ANNUITY PAYMENTS -- ILLUSTRATIVE EXAMPLE

Assume that a male Contract owner, P, owns a Contract in connection with which P
has allocated all of his Contract Value to a single Subaccount. P is also the
sole Annuitant and, at age 60, has elected to annuitize his Contract under
Option B, Life and 10 Years Certain. As of the last Valuation Date preceding the
Annuity Date, P's Account was credited with 7543.2456 Accumulation Units each
having a value of $15.432655. (i.e., P's Account Value at that Date is equal to
7543.2456 x $15.432655 = $116,412.31). There are no premium taxes payable upon
annuitization and no Withdrawal Charges are applicable. Assume also that the
Annuity Unit value for the Subaccount at that same Date is $132.56932, and that
the Annuity Unit value on the Valuation Date immediately prior to the second
annuity payment date is $133.27695.

P's first Variable Annuity payment is determined from the annuity rate tables in
P's Contract, using the information assumed above. From the tables, which supply
monthly annuity payments for each $1,000 of applied Contract Value, P's first
Variable Annuity payment is determined by multiplying the monthly installment of
$5.44 by the result of dividing P's Account Value by $1,000:

          First Payment = $5.44 x ($116,412.31/$1,000) = $633.28

The number of P's Annuity Units is also determined at this time and is equal to
the amount of the first Variable Annuity payment divided by the value of an
Annuity Unit at the Valuation Date immediately prior to annuitization:

                                       4
<PAGE>
 

          Annuity Units = $633.28 / $132.56932 = 4.77697


P's second Variable Annuity payment is determined by multiplying the number of
Annuity Units by the Annuity Unit value as of the Valuation Date immediately
prior to the second payment due date:

          Second Payment =  4.77697 x $133.27695 = $636.66

The third and subsequent Variable Annuity payments are computed in a manner
similar to the second Variable Annuity payment.

Note that the amount of the first Variable Annuity payment depends on the
Contract Value in the relevant Subaccount on the Annuity Date and thus reflects
the investment performance of the Subaccount net of fees and charges during the
Accumulation Period. The amount of that payment determines the number of Annuity
Units, which will remain constant during the Annuity Period. The net investment
performance of the Subaccount during the Annuity Period is reflected in
continuing changes during that Period in the Annuity Unit value, which
determines the amounts of the second and subsequent Variable Annuity payments.


                   ADDITIONAL FEDERAL INCOME TAX INFORMATION
                                    
DIVERSIFICATION - SEPARATE ACCOUNT INVESTMENTS

Section 817(h) of the Code imposes certain diversification standards on the
underlying assets of variable annuity contracts. The Code provides that a
variable annuity contract will not be treated as an annuity contract for any
period (and any subsequent period) for which the investments are not adequately
diversified, in accordance with regulations prescribed by the United States
Treasury Department ("Treasury Department"). Disqualification of the Contract as
an annuity contract would result in imposition of federal income tax to the
Contract Owner with respect to earnings allocable to the Contract prior to the
receipt of payments under the Contract. The Code contains a safe harbor
provision which provides that annuity contracts such as the Contracts meet the
diversification requirements if, as of the close of each quarter, the underlying
assets meet the diversification standards for a regulated investment company,
and no more than 55% of the total assets consist of cash, cash items, U.S.
Government securities and securities of other regulated investment companies.
For purposes of determining whether or not the diversification standards imposed
on the underlying assets of variable contracts by Section 817(h) of the Code
have been met, each United States government agency or instrumentality is
treated as a separate issuer.

The Treasury Department has issued Regulations that establish diversification
requirements for the investment accounts underlying variable contracts such as
the Contracts. The Regulations amplify the diversification requirements for
variable contracts set forth in the Code and provide an alternative to the safe
harbor provision described above. Under the Regulations, an investment account
will be deemed adequately diversified if (1) no more than 55% of the value of
the total assets of the account is represented by any one investment; (2) no
more than 70% of the value of the total assets of the account is represented by
any two investments; (3) no more than 80% of the value of the total assets of
the account is represented by any three investments; and (4) no more than 90% of
the value of the total assets of the account is represented by any four
investments. These diversification standards are applied to each Subaccount of
the Separate Account by applying them to the investments of the Portfolio
underlying the Subaccount.

The Company intends that each of the Portfolios will be managed by its
respective investment adviser in such a manner as to comply with these
diversification requirements.

In connection with the issuance of the regulations on diversification
requirements, the Treasury announced that such regulations do not provide
guidance concerning the extent to which Owners may direct their investments
among Subaccounts of a Variable Account. The Internal Revenue Service has
previously stated in published rulings that a variable contract owner will be
considered the owner of separate account assets if the owner possesses incidents
of ownership in those assets such as the ability to exercise investment control
over the assets. At the time of the issuance of the diversification regulations,
the Treasury announced that guidance would be issued in the future on the extent
to which owners could direct their investments among subaccounts without being
treated as owners of the underlying assets of the Variable Account. As of the
date of this prospectus, no such guidance has been issued. It is possible that
the Treasury's position, when

                                       5
<PAGE>
 
announced, may adversely affect the tax treatment of existing contracts. The
Company, therefore, reserves the right to modify the contract as necessary to
attempt to prevent the Owner from being considered the owner of the assets of
the Variable Account or otherwise to attempt to qualify the contract for
favorable tax treatment.

MULTIPLE CONTRACTS

Federal tax law provides that multiple annuity contracts which are issued within
a calendar year to the same contract owner by one company or its affiliates are
treated as one annuity contract for purposes of determining the tax consequences
of any distribution. Such treatment may result in adverse tax consequences
including more rapid taxation of the distributed amounts from such multiple
contracts. Contract Owners should consult a tax adviser prior to purchasing more
than one annuity contract in any calendar year.

QUALIFIED PLANS

The Contracts offered by this prospectus are designed to be suitable for use
under various types of Qualified Plans. Taxation of Contract Owners in Qualified
Plans varies with the type of plan and terms and conditions of each specific
plan. Contract Owners, Annuitants and Beneficiaries are cautioned that benefits
under a Qualified Plan may be subject to the terms and conditions of the Plan,
regardless of the terms and conditions of the Contracts issued pursuant to the
plan.

Following are general descriptions of the types of Qualified Plans with which
the Contracts may be used. Such descriptions are not exhaustive and are for
general information purposes only. The tax rules regarding Qualified Plans are
very complex and will have differing applications depending on individual facts
and circumstances. Each purchaser should obtain competent tax advice prior to
purchasing a Contract issued under a Qualified Plan.

Contracts issued pursuant to Qualified Plans include special provisions
restricting Contract provisions that may otherwise be available and described in
this prospectus.  Generally, Contracts issued pursuant to Qualified Plans are
not transferable except upon surrender or annuitization.  Various penalty and
excise taxes may apply to contributions or distributions made in violation of
applicable limitations.  Furthermore, certain withdrawal penalties and
restrictions may apply to surrenders from Contracts issued under Qualified
Plans.

     (a)  H.R. 10 PLANS

     Section 401 of the Code permits self-employed individuals to
     establish Qualified Plans for themselves and their employees, commonly
     referred to as "H.R. 10" or "Keogh" Plans.  Contributions made to the Plan
     for the benefit of the employees will not be included in the gross income
     of the employees until distributed from the Plan.  The tax consequences to
     employers may vary depending upon the particular Plan design.  However, the
     Code places limitations and restrictions on all Plans on such items as:
     amounts of allowable contributions; form, manner and timing of
     distributions; vesting and nonforfeitability of interests;
     nondiscrimination in eligibility and participation; and the tax treatment
     of distributions, withdrawals and surrenders. Purchasers of Contracts for
     use with an H.R. 10 Plan should obtain competent tax advice as to the tax
     treatment and suitability of such an investment.
     
     (b)  TAX-SHELTERED ANNUITIES
     
     Section 403(b) of the Code permits the purchase of "Tax-Sheltered
     Annuities" by public schools and certain charitable, educational and
     scientific organizations described in Section 501(c)(3) of the Code. These
     qualifying employers may make contributions to the Contracts for the
     benefit of their employees. Such contributions are not includible in the
     gross income of the employee until the employee receives distributions from
     the Contract. The amount of contributions to the Tax-Sheltered Annuity is
     limited to certain maximums imposed by the Code. Furthermore, the Code sets
     forth additional restrictions governing such items as transferability,
     distributions, nondiscrimination and withdrawals. Any employee should
     obtain competent tax advice as to the tax treatment and suitability of such
     an investment.

                                       6
<PAGE>
 
     (c)  INDIVIDUAL RETIREMENT ANNUITIES

     Section 408(b) of the Code permits eligible individuals to contribute to an
     individual retirement program known as an "Individual Retirement Annuity"
     ("IRA"). Under applicable limitations, certain amounts may be contributed
     to an IRA which will be deductible from the individual's gross income.
     These IRAs are subject to limitations on eligibility, contributions,
     transferability and distributions. Sales of Contracts for use with IRAs are
     subject to special requirements imposed by the Code, including the
     requirement that certain informational disclosure be given to persons
     desiring to establish an IRA. Purchasers of Contracts to be qualified as
     IRAs should obtain competent tax advice as to the tax treatment and
     suitability of such an investment.
   
     (d)  SAVINGS INCENTIVE MATCH PLANS FOR EMPLOYEES (SIMPLE PLANS)

     Sections 408(p) and 401(k) of the Code allow employers with 100 or fewer
     employees to establish SIMPLE retirement plans for their employees. SIMPLE
     plans may be structured as a SIMPLE retirement account using an employee's
     IRA to hold the assets or as a Section 401(k) qualified cash or deferred
     arrangement. In general, a SIMPLE plan consists of a salary deferral
     program for eligible employees and matching or nonelective contributions
     made by employers. Employers intending to use the contract in conjunction
     with SIMPLE plans should seek competent tax and legal advice.

     (e)  SIMPLIFIED EMPLOYEE PENSION PLANS
     
     Section 408(k) of the Code allows employers to establish simplified
     employee pension plans for their employees using the employees' individual
     retirement annuities if certain criteria are met. Under these plans the
     employer may, within specified limits, make deductible contributions on
     behalf of the employees to their individual retirement annuities. Employers
     intending to use the contract in connection with such plans should seek
     comptetent advice. In particular, employers should consider that an IRA
     generally may not provide life insurance, but it may provide a death
     benefit that equals the greater of the premiums paid and the contract's
     cash value. The contract provides a death benefit that in certain
     circumstances may exceed the greater of the payments and the contract
     value. It is possible that the Death Benefit could be viewed as violating
     the prohibition on investment in life insurance contracts with the result
     that the Contract would not be viewed as satisfying the requirements of an
     IRA.
     
     (f)  CORPORATE PENSION AND PROFIT-SHARING PLANS
     
     Sections 401(a) and 401(k) of the Code permit corporate employers to
     establish various types of retirement plans for employees. These retirement
     plans may permit the purchase of the Contracts to provide benefits under
     the plan. Contributions to the plan for the benefit of employees will not
     be includible in the gross income of the employee until distributed from
     the plan. The tax consequences to employers may vary depending upon the
     particular plan design. However, the Code places limitations on all plans
     on such items as amount of allowable contributions; form, manner and timing
     of distributions; vesting and nonforfeitability of interests;
     nondiscrimination in eligibility and participation; and the tax treatment
     of distributions, withdrawals and surrenders. Purchasers of Contracts for
     use with corporate pension or profit sharing plans should obtain competent
     tax advice as to the tax treatment and suitability of such an investment.

     (g)  DEFERRED COMPENSATION PLANS - SECTION 457

     Section 457 of the Code, while not actually providing for a Qualified Plan
     as that term is normally used, provides that governmental and certain other
     tax exempt employers may establish deferred compensation plans for the
     benefit of their employees which may invest in annuity contracts. The Code,
     as in the case of Qualified Plans, establishes limitations and restrictions
     on eligibility, contributions, and distributions. Under these plans,
     contributions made for the benefit of the employees will not be includible
     in the employees' gross income until distributed from the plan. However,
     under a 457 plan all the compensation deferred under the plan must remain
     solely the property of the employer, subject only to the claims of the
     employer's general creditors, until such time as made available to an
     employee or a beneficiary.       

                                       7
<PAGE>
 
                         SEPARATE ACCOUNT PERFORMANCE
                                    
Performance data for the various Subaccounts are computed in the manner
described below.

FIDELITY MONEY MARKET SUBACCOUNT

Current yield is computed by first determining the Base Period Return
attributable to a hypothetical Contract having a balance of one Accumulation
Unit at the beginning of a 7 day period using the formula:

Base Period Return = (EV-SV)/(SV)

     where:

           SV = value of one Accumulation Unit at the start of a 7 day period
           EV = value of one Accumulation Unit at the end of the 7 day period

The value of the Accumulation Unit at the end of the period (EV) is determined
by (1) adding, to the value of the Unit at the beginning of the period (SV), the
investment income from the underlying Variable Insurance Products Fund Money
Market Portfolio attributed to the Unit over the period, and (2) subtracting,
from the result, the sum of (a) the portion of the annual Mortality and Expense
Risk and Administrative Expense Charges allocable to the 7 day period (obtained
by multiplying the annually-based charges by the fraction 7/365), and (b) a
prorated portion of the annual Contract Administration Charge of $25 per
contract. The total Contract Administration Charge is allocated between the
Subaccounts in proportion to the respective Contract Values similarly allocated.
The Charge is further reduced, for purposes of the yield computation, by
multiplying it by the ratio that the value of the hypothetical Contract bears to
the value of an account of average size for Contracts funded by the Fidelity
Money Market Subaccount. Finally, as is done with the other charges discussed
above, the result is multiplied by the fraction 7/365 to arrive at the portion
attributable to the 7 day period. The current yield is then obtained by
annualizing the Base Period Return:

           Current Yield = (Base Period Return) x (365/7)


The Fidelity Money Market Subaccount also quotes an "effective yield" that
differs from the current yield given above in that it takes into account the
effect of dividend reinvestment in the Variable Insurance Products Fund Money
Market Portfolio. The effective yield, like the current yield, is derived from
the Base Period Return over a 7 day period. However, the effective yield
accounts for dividend reinvestment by compounding the current yield according to
the formula:

          Effective Yield = [(Base Period Return + 1)/365/7/-1].


Net investment income for yield quotation purposes will not include either
realized capital gains and losses or unrealized appreciation and depreciation,
whether reinvested or not. The yield quotations also do not reflect any impact
of premium taxes, transfer fees, or Withdrawal Charges.

The yields quoted should not be considered a representation of the yield of the
Fidelity Money Market Subaccount in the future since the yield is not fixed.
Actual yields will depend not only on the type, quality and maturities of the
investments held by the Variable Insurance Products Fund Money Market Portfolio
and changes in interest rates on such investments, but also on factors such as a
Contract Owner's account size (since the impact of fixed dollar charges will be
greater for small accounts than for larger accounts).

Yield information may be useful in reviewing the performance of the Fidelity
Money Market Subaccount and for providing a basis for comparison with other
investment alternatives. However, the Fidelity Money Market Subaccount's yield
fluctuates, unlike bank deposits or other investments that typically pay a fixed
yield for a stated period of time.

OTHER SUBACCOUNTS

Subaccounts of the Separate Account other than the Money Market Subaccount
compute their performance data in terms of an annualized "yield" and/or as
"total return".

                                       8
<PAGE>
 
Yield

Yield will be expressed as an annualized percentage derived from the
Subaccount's performance over a stated 30-day (or one month) period. Like the
yield figures for the Fidelity Money Market Subaccount, the 30-day (or one
month) annualized yield figures will reflect all recurring Contract charges and
will not reflect Withdrawal Charges, transfer fees or premium taxes. To arrive
at the yield percentage over the 30-day (or one month) period, the net income
per Accumulation Unit of the Subaccount during the period is divided by the
value of an Accumulation Unit as of the end of the period. The yield figure is
then annualized by assuming monthly compounding of the 30-day (or one month)
figure over a six month period and then doubling the result.

     The formula used in computing the yield figure is:

               Yield = 2  ( ((a-b) + 1)/6/-1)
                             ----- 
                               cd

     where:

     a  =  net investment income earned during the period by the underlying
           Portfolio attributable to its shares held in the Subaccount;
     b  =  expenses accrued for the period (net of reimbursements);
     c  =  average daily number of Accumulation Units outstanding during the
           period; and
     d  =  the net asset value of an Accumulation Unit on the last day of the
           period.

The yield figures for the Subaccounts other than the Fidelity Money Market
Subaccount reflect all recurring Contract charges, as described in the
explanation of the yield computation for the Fidelity Money Market Subaccount.
Like the Fidelity Money Market Subaccount's yield figures, the yield figures for
the other Subaccounts are derived from past performance and should not be taken
as predictive of future results.

Standardized Total Return

Standardized total return for a Subaccount represents a single computed annual
rate of return that, when compounded annually over a specified time period (one,
five, and ten years, or since inception) and applied to a hypothetical initial
investment in a Contract funded by that Subaccount made at the beginning of the
period, will produce the same Contract Value at the end of the period that the
hypothetical investment would have produced over the same period. The
standardized total rate of return (T) is computed so that it satisfies the
formula:

            P(1+T)/n/ = ERV

where:  P = a hypothetical initial payment of $1,000
        T = average annual total return
        n = number of years
        ERV = ending redeemable value of a hypothetical $1,000 payment made at
              the beginning of the one, five, or ten year period as of the end
              of the period (or fractional portion thereof).

The standardized total return figures reflect the effect of both non-recurring
and recurring charges, as discussed herein. Recurring charges are taken into
account in a manner similar to that used for the yield computations for the
Fidelity Money Market Subaccount, described above. The applicable Withdrawal
Charge (if any) is deducted as of the end of the period, to reflect the effect
of the assumed complete redemption. Because the impact of Contract
Administration Charges on a particular Contract Owner's account will generally
differ from that assumed in the computation, due to differences between most
actual allocations and the assumed one, as well as differences due to varying
account sizes, the total return experienced by an actual Subaccount over the
same time periods would generally have been different from those produced by the
computation. As with the Fidelity Money Market and other Subaccount yield
figures, standardized total return figures are derived from historical data and
are not intended to be a projection of future performance.

                                       9
<PAGE>
 
Non-Standardized Total Return

Non-standardized total return for a Subaccount represents a single computed
annual rate of return that, when compounded annually over a specified time
period (one, five, and ten years, or since inception) and applied to a
hypothetical initial investment in a Contract funded by that Subaccount made at
the beginning of the period, will produce the same Contract Value at the end of
the period that the hypothetical investment would have produced over the same
period. The total rate of return (T) is computed so that it satisfies the
formula:

            P(1+T)/n/=ERV

where:  P = a hypothetical initial payment of $20,000
        T = average annual total return
        n = number of years
        ERV = ending redeemable value of a hypothetical $20,000 payment made at
              the beginning of the one, five, or ten year period as of the end
              of the period (or fractional portion thereof).

An initial hypothetical investment of $20,000 is assumed (rather than the
initial hypothetical investment of $1,000 used in computing standardized total
return) since $20,000 is closer to the average Purchase Payment of a Contract
which we expect to write. The non-standardized total return figures reflect the
effect of recurring charges, as discussed herein. Because the impact of Contract
Administration Charges on a particular Contract Owner's account will generally
differ from that assumed in the computation, due to differences between most
actual allocations and the assumed one, as well as differences due to varying
account sizes, the total return experienced by the actual Subaccount over the
same time periods would generally have been different from those produced by the
computation. As with the standardized total return figures, non-standardized
total return figures are derived from historical data and are not intended to be
a projection of future performance.

Time Periods Before the Date the Separate Account Commenced Operations

The Separate Account may also disclose yield, standardized total return and non-
standardized total return for time periods before the date the Separate Account
commenced operations. In this case, performance data for the Subaccounts is
calculated based on the performance of the Underlying Funds and assumes that the
Subaccounts existed during the same time period as those of the Underlying
Funds, with recurring contract charges equal to those currently assessed against
the Subaccounts.

                                      10
<PAGE>
 
     
    TOTAL RETURN -- AS OF DECEMBER 31, 1996 -- ASSUMING CONTRACT SURRENDERED

<TABLE>
<CAPTION>
                                                           -------------------------------------------------------------
                                                                           AVERAGE ANNUAL TOTAL RETURN/3/
                                                           -------------------------------------------------------------
                                                            1 Year         5 Year         10 Years     Since Inception
                                        Inception Date/2/     %               %               %                 %
                                        -----------------  -------------------------------------------------------------

<S>                                        <C>              <C>           <C>             <C>           <C> 
FIDELITY
   Money Market/1/                            4/1/82          n/a             n/a            n/a                n/a
   Growth                                    10/9/86        10.73           13.17            n/a              13.14
   Equity-Income                             10/9/86        10.00           15.88            n/a              11.66
   Overseas                                  1/28/87         7.74            7.08            n/a               7.63
   Asset Manager                              9/6/89         8.99            9.14            n/a              10.20
   Contrafund                                 1/3/95          n/a             n/a            n/a                n/a
                                                                                         
SCUDDER                                                                                  
   Bond                                      7/16/85        -2.19            4.80           6.11               6.48
   Balanced                                  7/16/85         7.40            7.82           8.63               9.25
                                                                                       
JANUS                                                                                
   Flexible Income                           9/13/93         1.65             n/a            n/a               6.41
   Balanced                                  9/13/93         8.78             n/a            n/a              10.00
   Growth                                    9/13/93        11.30             n/a            n/a              12.44
   Aggressive Growth                         9/13/93         1.67             n/a            n/a              14.20
   Worldwide Growth                          9/13/93        21.76             n/a            n/a              15.78
                                                                                       
FEDERATED                                                                              
   High Income Bond Fund II                   3/1/94         6.39             n/a            n/a               7.00
   Utility Fund II                           2/11/94         3.71             n/a            n/a               6.11
   U.S. Gov't. Securities II                 3/28/94        -3.82             n/a            n/a               1.92
                                                                                     
INVESTMENT ADVISERS, INC. (IAI)                                                      
   Regional                                  1/31/94         4.92             n/a            n/a              12.36
   Reserve                                    4/7/94        -3.33             n/a            n/a               0.85
   Balanced                                   2/3/94         1.99             n/a            n/a               5.56
</TABLE>     

1    An investment in Fidelity Money Market is neither insured nor guaranteed by
the U.S. Government and there can be no assurance that Fidelity Money Market
will maintain a stable $1.00 share price.

2    Some of the underlying investment options were active before January 2,
1994, the effective date of the Investor's Select Separate Account. Where
applicable, performance includes hypothetical performance for periods before the
investment option was available in Investor's Select, applying contract charges
assessed at the Separate Account level to approximate the performance the
investment option would have achieved inside the Separate Account.

3    Total returns include change in share price, reinvestment of dividends, and
capital gains. The performance figures: (1) represent past performance and
neither guarantee nor predict future investment results; (2) assume an initial
hypothetical investment of $1,000 as required by the Securities and Exchange
Commission (SEC); and (3) reflect the deduction of 1.4% annual asset charges, a
$25 annual contract administration charge, and a maximum 7% contingent deferred
sales charge (declining after two years). The investment return and value of an
Investor's Select contract will fluctuate so that a contract, when surrendered,
may be worth more or less than the amount of its purchase payments.

n/a- Performance data has not been available for some investment options for the
full 1, 5, or 10 year periods (see Inception Date). Investment options with a
9/13/93 inception date or later will not have meaningful performance to report
for many of the periods indicated.

                                      11
<PAGE>
 
     
  TOTAL RETURN -- AS OF DECEMBER 31, 1996 -- ASSUMING CONTRACT NOT SURRENDERED
                                                               ---            

<TABLE>
<CAPTION>
                                                                                                  AVERAGE ANNUAL TOTAL RETURN/5/
                                                                                                ---------------------------------
                                                      Monthly Return/5/   Total Return YTD/5/   1 Year   5 Year   Since Inception
INVESTMENT OPTIONS                Inception Date/4/           %                    %              %        %             %
                                  -----------------   -----------------   -------------------   ------   ------   ---------------
<S>                               <C>                 <C>                 <C>                   <C>      <C>       <C>
FIDELITY
 Money Market/1/                        4/1/82                n/a                  n/a             n/a      n/a          n/a
 Growth                                10/9/86              -3.21                12.97           12.97    13.42        13.14
 Equity-Income                         10/9/86              -1.76                12.55           12.55    16.19        11.66
 Overseas                              1/28/87               0.40                11.50           11.50     7.50         7.63
 Asset Manager                          9/6/89              -1.58                12.87           12.87     9.57        10.20
 Contrafund                             1/3/95              -0.73                19.47           19.47      n/a        28.37
SCUDDER
 Bond                                  7/16/85              -0.87                 1.26            1.26     5.21         6.48
 Balanced                              7/16/85              -2.48                10.19           10.19     8.13         9.25
JANUS
 Flexible Income/2/                    9/13/93              -0.14                 7.54            7.54      n/a         7.70
 Balanced                              9/13/93              -0.46                14.43           14.43      n/a        11.20
 Growth                                9/13/93              -1.40                16.66           16.66      n/a        13.58
 Aggressive Growth                     9/13/93              -2.22                 6.32            6.32      n/a        15.30
 Worldwide Growth                      9/13/93              -0.18                27.09           27.09      n/a        16.85
FEDERATED
 High Income Bond II/3/                 3/1/94               1.47                12.58           12.58      n/a         8.84
 Utility Fund II/3/                    2/11/94               1.51                 9.88            9.88      n/a         7.94
 U.S. Gov't. Securities II/3/          3/28/94              -0.83                 2.63            2.63      n/a         3.98
INVESTMENT ADVISERS, INC. (IAI)
 Regional                              1/31/94               1.29                10.19           10.19      n/a        13.98
 Reserve                                4/7/94               0.26                 3.35            3.35      n/a         2.97
 Balanced                               2/3/94              -0.91                 8.14            8.14      n/a         7.39

</TABLE>
<TABLE>
<CAPTION>
                                                      Cumulative/5/     SEC 7-Day    SEC        CALENDAR YEAR RETURN/5/
                                                      Total Return      Effective   7-Day       -----------------------
                                      Inception/4/   Since Inception      Yield     Yield       1993     1994     1995
INVESTMENT OPTIONS                        Date              %               %         %           %        %        %
                                      ------------   ---------------    ---------   -----       -----    -----   -----
<S>                                   <C>            <C>                <C>         <C>         <C>      <C>      <C>
FIDELITY
 Money Market/1/                         4/1/82             n/a           3.61      3.68          n/a      n/a     n/a
 Growth                                 10/9/86          253.68                                 17.56    -1.52   33.32
 Equity-Income                          10/9/86          209.10                                 16.50     5.44   33.03
 Overseas                               1/28/87          107.50                                 35.27     0.20    8.02
 Asset Manager                           9/6/89          103.55                                 19.40    -7.52   15.18
 Contrafund                              1/3/95           64.51                                   n/a      n/a     n/a
SCUDDER
 Bond                                   7/16/85          105.44                                 10.68    -6.23   16.39
 Balanced                               7/16/85          175.66                                  5.82    -3.53   24.75
JANUS
 Flexible Income/2/                     9/13/93           27.73                                   n/a    -2.40   21.99
 Balanced                               9/13/93           41.94                                   n/a    -0.70   22.90
 Growth                                 9/13/93           52.22                                   n/a     1.21   28.18
 Aggressive Growth                      9/13/93           59.96                                   n/a    14.56   25.56
 Worldwide Growth                       9/13/93           67.17                                   n/a    -0.01   25.44
FEDERATED
 High Income Bond II/3/                  3/1/94           27.17                                   n/a      n/a   18.53
 Utility Fund II/3/                     2/11/94           24.67                                   n/a      n/a   22.28
 U.S. Gov't. Securities II/3/           3/28/94           11.39                                   n/a      n/a    7.11
INVESTMENT ADVISERS, INC. (IAI)
 Regional                               1/31/94           46.46                                   n/a      n/a   31.29
 Reserve                                 4/7/94            8.33                                   n/a      n/a    3.67
 Balanced                                2/3/94           23.05                                   n/a      n/a   14.42

</TABLE>     

The performance figures represent past performance and neither guarantee nor 
predict future investment results.

1    An investment in Fidelity Money Market is neither insured nor guaranteed by
the U.S. Government and there can be no assurance that Fidelity Money Market
will maintain a stable $1.00 share price.

2,3  Total returns reflect the investment adviser waived all or part of its fee 
or reimbursed the investment options for a portion of its expenses. Otherwise, 
total returns would have been lower.

4    Some of the underlying investment options were active before January 2, 
1994, the effective date of the Investor's Select Separate Account. Where 
applicable, performance includes hypothetical performance for periods before the
investment option was available in Investor's Select, applying contract charges 
assessed at the Separate Account level to approximate the performance the 
investment option would have achieved inside the Separate Account.

5    Total returns include change in share price, reinvestment of dividends, and
capital gains. An initial hypothetical investment of $20,000 is assumed since 
this is closer to the average purchase payment of a contract expected to be 
written than the $1,000 assumed for SEC required returns shown on page 10. 
Returns reflect deductions of 1.4% annual asset charges and a $25.00 annual 
contract administration charge, but do not include the applicable contingent 
deferred sales charge. The impact of the annual contract administration charge 
on investment returns will vary depending on the size of the contract.

n/a- Performance data is not available for all or part of the period indicated 
(see Inception Date). Investment options with a 9/13/93 inception date or later 
will not have meaningful performance to report for the periods indicated.

                                      12
<PAGE>
 
                             FINANCIAL STATEMENTS
    
The financial statements of the Separate Account and for Lincoln Benefit Life
Company appearing in this Statement of Additional Information have been audited
by Deloitte & Touche LLP, independent auditors, as stated in their reports. Such
financial statements have been included herein in reliance upon the reports of
Deloitte & Touche LLP. The Company's financial statements should be considered
only as bearing upon the ability of Lincoln Benefit Life Company to meet its
obligations under the Contracts. The amounts of the Variable Annuity payments
under a Contract are not dependent upon the financial condition of Lincoln
Benefit Life Company and are not guaranteed by Lincoln Benefit Life 
Company.     

                                      13
<PAGE>

   
INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
LINCOLN BENEFIT LIFE COMPANY:

We have audited the accompanying Statement of Net Assets of Lincoln Benefit Life
Variable Annuity Account (the "Account") as of December 31, 1996, and the
related Statements of Operations for the year then ended and the Statements of
Changes in Net Assets for each of the two years ended December 31, 1996. These
financial statements are the responsibility of the Account's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at December 31, 1996. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Account as of December 31, 1996, and the
results of its operations for the year then ended and the changes in its net
assets for the two years ended December 31, 1996, in conformity with generally
accepted accounting principles.


/s/ Deloitte & Touche LLP 

Deloitte & Touche LLP
Lincoln, Nebraska

April 18, 1997      

                                      14

<PAGE>
 
LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT

<TABLE>
<CAPTION>
STATEMENT OF NET ASSETS
DECEMBER 31, 1996

<S>                                                                         <C> 
NET ASSETS
Investments in the Janus Aspen Series
  Flexible Income Portfolio - 316,211 shares (cost $3,418,638)              $  3,554,209
  Balanced Portfolio - 562,388 shares (cost $7,646,163)                        8,306,470
  Growth Portfolio - 1,142,577 shares (cost $15,879,962)                      17,721,366
  Aggressive Growth Portfolio - 859,764 shares (cost $14,393,238)             15,682,092
  Worldwide Growth Portfolio - 1,311,739 shares (cost $22,632,876)            25,500,201
 
Investments in IAI Retirement Funds, Inc.
  Regional Portfolio - 655,267 shares (cost $8,876,001)                        9,842,104
  Reserve Portfolio - 43,130 shares (cost $429,877)                              432,597
  Balanced Portfolio - 102,147 shares (cost $1,185,738)                        1,298,291
 
Investments in Fidelity Variable Insurance Products Fund II
  Asset Manager - 644,907 shares (cost $9,748,544)                            10,918,271
  Contra Fund - 334,883 shares (cost $5,433,827)                               5,545,661
 
Investments in Federated Investors
  High Income Bond Fund II - 505,466 shares (cost $4,963,563)                  5,175,973
  Utility Fund II - 342,204 shares (cost $3,649,620)                           4,041,427
  U.S. Gov't Securities Bond Fund II - 230,105 shares (cost $2,324,952)        2,321,763
 
Investments in the Scudder Variable Life Investment Fund
  Bond Portfolio - 331,910 shares (cost $2,243,841)                            2,233,757
  Balanced Portfolio - 518,646 shares (cost $5,550,914)                        6,021,475
 
Investments in Fidelity Variable Insurance Products Fund
  Money Market Fund - 16,636,150 shares (cost $16,636,150)                    16,636,150
  Equity Income Fund - 1,583,614 shares (cost $29,665,601)                    33,303,397
  Growth Fund - 859,562 shares (cost $24,580,837)                             26,766,755
  Overseas Fund - 586,753 shares (cost $9,992,322)                            11,054,434
                                                                            ------------ 
      Net Assets                                                            $206,356,393
                                                                            ============
</TABLE>

See notes to financial statements.

                                       15
<PAGE>
 
LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT

STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                                                             Janus Aspen Series                          
                                                 ------------------------------------------------------------------------     
                                                     Flexible                                 Aggressive    Worldwide         
                                                      Income       Balanced       Growth        Growth      Growth            
                                                     Portfolio     Portfolio     Portfolio     Portfolio    Portfolio         
                                                 ---------------  -----------    -----------  ------------- -------------
<S>                                                 <C>           <C>           <C>           <C>           <C>               
INVESTMENT INCOME                                                                                                             
Dividends                                           $   225,987   $   145,644   $   353,640   $   128,280   $    305,749      
                                                                                                                              
Charges from Lincoln Benefit Life:                                                                                            
                                                                                                                              
   Mortality and expense risk                           (39,798)      (65,424)     (168,525)     (166,476)      (219,560)     
                                                                                                                              
   Annual maintenance fees                                 (666)       (1,562)       (5,032)       (7,238)        (6,052)     
                                                 ---------------  ------------   -----------  ------------- -------------     
      Net investment income (loss)                      185,523        78,658       180,083       (45,434)        80,137      
                                                 ---------------  ------------   -----------  ------------- -------------     
                                                                                                                              
REALIZED AND UNREALIZED GAINS                                                                                                 
   (LOSSES) ON INVESTMENTS                                                                                                    
Realized gains (losses) from sales of                                                                                         
   investments:                                                                                                               
                                                                                                                              
   Proceeds from sales                                3,225,765     1,958,980     3,854,148     3,352,391     11,216,540      
   Cost of investments sold                          (3,160,783)   (1,816,932)   (3,597,361)   (3,067,482)   (10,115,288)     
                                                 ---------------  ------------   -----------  ------------- -------------     
      Net realized gains (losses)                        64,982       142,048       256,787       284,909      1,101,252      
                                                 ---------------  ------------   -----------  ------------- -------------     
CHANGE IN UNREALIZED                                                                                                          
   APPRECIATION (DEPRECIATION)                           40,455       419,502     1,213,805       210,778      2,102,313      
                                                 ---------------  ------------   -----------  ------------- -------------     

      Net gains (losses) on investments                 105,437       561,550     1,470,592       495,687      3,203,565
                                                 ---------------  ------------   -----------  ------------- -------------     
CHANGE IN NET ASSETS
   RESULTING FROM OPERATIONS                           $290,960      $640,208    $1,650,675      $450,253     $3,283,702
                                                 ===============  ============   ===========  ============  =============
</TABLE>

See notes to financial statements.

                                       16
<PAGE>
 
LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT

STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996

<TABLE> 
<CAPTION> 
                                                                                              Fidelity          
                                                                                          Variable Insurance    
                                                     IAI Retirement Funds, Inc.            Products Fund II     
                                              --------------------------------------   -------------------------
                                                 Regional      Reserve      Balanced      Asset         Contra    
                                                Portfolio     Portfolio    Portfolio     Manager         Fund     
                                              ------------   -----------   ---------   -----------    ----------
<S>                                           <C>            <C>           <C>         <C>            <C>          
INVESTMENT INCOME                                                                                                 
Dividends                                     $    373,392   $    38,747   $  16,772   $   419,826    $        0  
                                                                                                                  
Charges from Lincoln Benefit Life:                                                                                
                                                                                                                  
   Mortality and expense risk                      (97,456)      (11,525)    (13,628)     (114,623)      (14,103) 
                                                                                                                  
   Annual maintenance fees                          (3,419)         (276)       (546)       (4,656)         (119) 
                                              ------------   -----------   ---------   -----------    ---------- 
     Net investment income (loss)                  272,517        26,946       2,598       300,547       (14,222) 
                                              ------------   -----------   ---------   -----------    ---------- 
                                                                                                                  
REALIZED AND UNREALIZED GAINS                                                                                     
 (LOSSES) ON INVESTMENTS                                                                                          
Realized gains (losses) from sales of                                                                             
 investments:                                                                                                     
                                                                                                                  
 Proceeds from sales                            1,666,563      2,061,914      94,143     1,578,665     1,885,036   
 Cost of investments sold                      (1,557,104)    (2,065,038)    (88,197)   (1,489,912)   (1,763,126)  
                                              -----------    -----------   ---------   -----------    ----------    
      Net realized gains (losses)                 109,459         (3,124)      5,946        88,753       121,910   
                                              -----------    -----------   ---------   -----------    ----------    
CHANGE IN UNREALIZED                                                                                              
 APPRECIATION (DEPRECIATION)                      261,605          3,109      75,551       616,653       111,834   
                                              -----------    -----------   ---------   -----------    ----------    
      Net gains (losses) on investments           371,064            (15)     81,497       705,406       233,744   
                                              -----------    -----------   ---------   -----------    ----------    
                                        
CHANGE IN NET ASSETS                                                                                              
 RESULTING FROM OPERATIONS                    $   643,581    $    26,931   $  84,095   $ 1,005,953    $  219,522   
                                              ===========    ===========   =========   ===========    ==========    
</TABLE> 

See notes to financial statements.

                                       17
<PAGE>
 
LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT

STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996

<TABLE> 
<CAPTION> 
                                                                                       Scudder Variable Life
                                                Federated Investors                      Investment Fund
                                       ----------------------------------------      -------------------------
                                                                        U.S.
                                            High                     Government
                                        Income Bond     Utility       Securities     Bond        Balanced
                                          Fund II      Fund II         Fund II      Portfolio    Portfolio
                                       ------------  -----------  -------------  ------------- ------------- 
<S>                                     <C>           <C>           <C>           <C>           <C>
INVESTMENT INCOME
Dividends                               $   418,484   $   147,962   $    98,039   $   169,134   $ 187,548
 
Charges from Lincoln Benefit Life:
 
   Mortality and expense risk               (65,739)      (50,418)      (22,876)      (29,302)    (60,946)
 
   Annual maintenance fees                   (1,354)       (1,316)         (525)         (835)     (1,661)
                                       -------------    ----------    ----------   -----------   ---------  
      Net investment income (loss)          351,391        96,228        74,638       138,997     124,941
                                       -------------    ----------    ----------   -----------   ---------  
 
REALIZED AND UNREALIZED GAINS
   (LOSSES) ON INVESTMENTS
Realized gains (losses) from sale of
    investments:
 
   Proceeds from sales                    5,806,619     2,082,041     1,567,613     1,186,662     611,959
   Cost of investments sold              (5,698,431)   (1,995,804)   (1,562,854)   (1,199,544)   (587,992)
                                       -------------    ----------    ----------   -----------   ---------  
      Net realized gains (losses)           108,188        86,237         4,759       (12,882)     23,967
                                       -------------    ----------    ----------   -----------   ---------    
CHANGE IN UNREALIZED
   APPRECIATION (DEPRECIATION)              167,920       176,636       (28,080)      (71,584)    270,682
                                       -------------    ----------    ----------   -----------   ---------  

     Net gains (losses) on investments      276,108       262,873       (23,321)      (84,466)    294,649
                                       -------------    ----------    ----------   -----------   ---------   
CHANGE IN NET ASSETS
  RESULTING FROM OPERATIONS                $627,499      $359,101       $51,317       $54,531    $419,590
                                       ============     =========     ==========    ==========   =========
</TABLE> 

See notes to financial statements.

                                       18
<PAGE>
 
LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT

STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996

<TABLE> 
<CAPTION> 
                                                  Fidelity Variable Insurance Products Fund
                                          -------------------------------------------------------
                                            Money           Equity
                                             Market         Income        Growth         Overseas
                                             Fund            Fund         Fund             Fund         Total
                                          ------------   -----------   ------------   -----------   -------------
<S>                                       <C>            <C>           <C>            <C>           <C>
INVESTMENT INCOME
Dividends                                 $    806,649   $   702,973   $  1,016,765   $   173,056   $   5,728,647
 
Charges from Lincoln Benefit Life:
 
   Mortality and expense risk                 (216,280)     (333,789)      (282,470)     (128,685)     (2,101,623)
 
   Annual maintenance fees                      (3,370)      (11,298)       (11,049)       (4,742)        (65,716)
                                          ------------   -----------   ------------   -----------   -------------
    Net investment income (loss)               586,999       357,886        723,246        39,629       3,561,308
                                          ------------   -----------   ------------   -----------   -------------  
                                                          
REALIZED AND UNREALIZED GAINS                             
 (LOSSES) ON INVESTMENTS                                  
Realized gains (losses) from sale of                      
 investments:                                             
                                                          
 Proceeds from sales                       116,658,620     5,607,494     10,590,043     4,045,369     179,050,565
 Cost of investments sold                 (116,658,620)   (5,293,349)   (10,054,586)   (3,945,204)   (175,717,607)
                                          ------------   -----------   ------------   -----------   -------------
    Net realized gains (losses)                      0       314,145        535,457       100,165       3,332,958
                                          ------------   -----------   ------------   -----------   ------------- 
CHANGE IN UNREALIZED                                      
 APPRECIATION (DEPRECIATION)                         0     2,257,872        932,598       813,291       9,574,940
                                          ------------   -----------   ------------   -----------   ------------- 
    Net gains (losses) on investments                0     2,572,017      1,468,055       913,456      12,907,898
                                          ------------   -----------   ------------   -----------   -------------
CHANGE IN NET ASSETS                                      
  RESULTING FROM OPERATIONS               $    586,999   $ 2,929,903   $  2,191,301   $   953,085   $  16,469,206
                                          ============   ===========   ============   ===========   =============
</TABLE> 

See notes to financial statements.
     

                                       19
<PAGE>
 
LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENT OF CHANGES IN NET ASSETS
YEAR ENDED DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                                                               Janus Aspen Series
                                                  -------------------------------------------------------------------------
                                                   Flexible                                      Aggressive      Worldwide    
                                                     Income       Balanced         Growth         Growth           Growth      
                                                   Portfolio      Portfolio       Portfolio      Portfolio       Portfolio    
                                                  ----------     ----------      -----------    -----------     -----------   
<S>                                               <C>            <C>             <C>            <C>             <C>           
FROM OPERATIONS                                                                                                               
Net investment income (loss)                      $  185,523     $   78,658      $   180,083      ($45,434)     $    80,137   
Net realized gains (losses)                           64,982        142,048          256,787       284,909        1,101,252   
Net change in unrealized                                                                                                      
  appreciation (depreciation)                         40,455        419,502        1,213,805       210,778        2,102,313   
                                                  ----------     ----------      -----------    -----------     -----------   
CHANGE IN NET ASSETS RESULTING                                                                                                
  FROM OPERATIONS                                    290,960        640,208        1,650,675       450,253        3,283,702   
                                                  ----------     ----------      -----------    -----------     -----------      
FROM CAPITAL TRANSACTIONS                                                                                                     
Deposits                                             502,340        378,068        1,152,096     1,324,824        2,050,061   
Benefit payments                                           0         (9,312)         (67,160)      (53,208)         (75,301)  
Payments on termination                                 (331)      (129,085)        (310,057)     (305,086)        (345,719)  
Loans - net                                                0         (9,650)         (15,289)       (8,201)         (25,645)  
Transfers among the portfolios                                                                                                
  and with the Fixed Account - net                 1,052,413      4,999,098        8,623,164      6,316,086      14,287,567   
                                                  ----------     ----------      -----------    -----------     -----------   
CHANGE IN NET ASSETS RESULTING                                                                                                
  FROM CAPITAL TRANSACTIONS                        1,554,422      5,229,119        9,382,754      7,274,415      15,890,963   
                                                  ----------     ----------      -----------    -----------     -----------   
INCREASE (DECREASE) IN NET ASSETS                  1,845,382      5,869,327       11,033,429      7,724,668      19,174,665   
                                                                                                                              
Net assets at beginning of year                    1,708,827      2,437,143        6,687,937      7,957,424       6,325,536   
                                                  ----------     ----------      -----------    -----------     -----------   
Net assets at end of year                         $3,554,209     $8,306,470      $17,721,366    $15,682,092     $25,500,201   
                                                  ==========     ==========      ===========    ===========     ===========   
                                                                                                                              
NET ASSET VALUE PER UNIT AT END OF YEAR           $    12.67     $    13.65      $     14.77    $     15.52     $     15.46   
                                                  ==========     ==========      ===========    ===========     ===========   
</TABLE> 

See notes to financial statements.

                                       20
<PAGE>
 
LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENT OF CHANGES IN NET ASSETS
YEAR ENDED DECEMBER 31, 1996

<TABLE> 
<CAPTION> 
                                                                                                     Fidelity Variable
                                                                                                    Insurance  Products
                                                          IAI Retirement Funds, Inc.                     Fund II
                                                   ---------------------------------------     --------------------------
                                                   Regional       Reserve        Balanced         Asset           Contra    
                                                   Portfolio     Portfolio       Portfolio       Manager           Fund     
                                                  ----------     ---------      ----------     -----------     ----------
<S>                                               <C>            <C>            <C>            <C>             <C>         
FROM OPERATIONS                                                                                                          
Net investment income (loss)                      $  272,517      $ 26,946      $    2,598     $   300,547       ($14,222)  
Net realized gains (losses)                          109,459        (3,124)          5,946          88,753        121,910   
Net change in unrealized                                                                                                    
  appreciation (depreciation)                        261,605         3,109          75,551         616,653        111,834   
                                                  ----------     ---------      ----------     -----------     ----------
CHANGE IN NET ASSETS RESULTING                                                                                              
  FROM OPERATIONS                                    643,581        26,931          84,095       1,005,953        219,522   
                                                  ----------     ---------      ----------     -----------     ----------  
FROM CAPITAL TRANSACTIONS                                                                                                   
Deposits                                             678,471        63,337          53,255         482,349        307,746   
Benefit payments                                     (40,736)            0               0         (24,619)             0   
Payments on termination                             (130,802)      (26,928)        (17,805)       (231,709)       (33,940)  
Loans - net                                           (8,987)            0               0          (5,541)          (460)  
Transfers among the portfolios                                                                                              
  and with the Fixed Account - net                 4,208,622      (340,418)        482,865       3,463,015      5,052,793   
                                                  ----------     ---------      ----------     -----------     ----------
CHANGE IN NET ASSETS RESULTING                                                                                              
  FROM CAPITAL TRANSACTIONS                        4,706,568      (304,009)        518,315       3,683,495      5,326,139   
                                                  ----------     ---------      ----------     -----------     ----------
INCREASE (DECREASE) IN NET ASSETS                  5,350,149      (277,078)        602,410       4,689,448      5,545,661   
                                                                                                                            
Net assets at beginning of year                    4,491,955       709,675         695,881       6,228,823              0   
                                                  ----------     ---------      ----------     -----------     ----------     
Net assets at end of year                         $9,842,104      $432,597      $1,298,291     $10,918,271     $5,545,661   
                                                  ==========     =========      ==========     ===========     ==========
                                                                                                                            
NET ASSET VALUE PER UNIT AT END OF YEAR           $    15.23      $  10.82      $    12.52     $     11.85     $    11.15    
                                                  ==========     =========      ==========     ===========     ==========
</TABLE> 

See notes to financial statements.

                                       21
<PAGE>
 
LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENT OF CHANGES IN NET ASSETS
YEAR ENDED DECEMBER 31, 1996

<TABLE> 
<CAPTION> 
                                                                                                  Scudder Variable Life
                                                           Federated Investors                       Investment Fund
                                                   ----------------------------------------     -------------------------
                                                                                    U.S.
                                                      High                       Government                            
                                                  Income Bond       Utility      Securities        Bond         Balanced     
                                                    Fund II         Fund II        Fund II       Portfolio      Portfolio    
                                                   ----------     ----------     ----------     ----------     ----------   
<S>                                               <C>             <C>            <C>            <C>            <C>           
FROM OPERATIONS                                                                                                              
Net investment income (loss)                       $  351,391     $   96,228     $   74,638     $  138,997     $  124,941    
Net realized gains (losses)                           108,188         86,237          4,759        (12,882)        23,967    
Net change in unrealized                                                                                                     
  appreciation (depreciation)                         167,920        176,636        (28,080)       (71,584)       270,682    
                                                   ----------     ----------     ----------     ----------     ----------
CHANGE IN NET ASSETS RESULTING                                                                                               
  FROM OPERATIONS                                     627,499        359,101         51,317         54,531        419,590    
                                                   ----------     ----------     ----------     ----------     ----------  
FROM CAPITAL TRANSACTIONS                                                                                                    
Deposits                                              392,994        318,980         85,932        217,696        355,440    
Benefit payments                                      (13,579)       (22,867)             0        (14,423)       (25,396)   
Payments on termination                              (106,418)       (83,374)      (120,005)       (40,425)      (152,817)   
Loans - net                                           (11,203)        (1,699)             0         (9,163)             0    
Transfers among the portfolios                                                                                               
  and with the Fixed Account - net                  1,912,382      1,178,677      1,151,515        571,676      2,947,815    
                                                   ----------     ----------     ----------     ----------     ----------
CHANGE IN NET ASSETS RESULTING                     
  FROM CAPITAL TRANSACTIONS                         2,174,176      1,389,717      1,117,442        725,361      3,125,042    
                                                   ----------     ----------     ----------     ----------     ----------  
INCREASE (DECREASE) IN NET ASSETS                   2,801,675      1,748,818      1,168,759        779,892      3,544,632    
                                                                                                                             
Net assets at beginning of year                     2,374,298      2,292,609      1,153,004      1,453,865      2,476,843    
                                                   ----------     ----------     ----------     ----------     ----------
Net assets at end of year                          $5,175,973     $4,041,427     $2,321,763     $2,233,757     $6,021,475     
                                                   ==========     ==========     ==========     ==========     ==========

NET ASSET VALUE PER UNIT AT END OF YEAR            $    12.72     $    12.80     $    11.13     $    10.96     $    13.07
                                                   ==========     ==========     ==========     ==========     ==========
</TABLE> 
See notes to financial statements.

                                       22
<PAGE>
 
LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENT OF CHANGES IN NET ASSETS
YEAR ENDED DECEMBER 31, 1996


                                     
<TABLE>
<CAPTION>
 
                                                 Fidelity Variable Insurance Products Fund
                                       -------------------------------------------------------
                                           Money         Equity
                                          Market         Income        Growth       Overseas
                                           Fund           Fund          Fund          Fund          Total
                                       ------------   -----------   -----------   ------------  ------------- 
<S>                                    <C>            <C>           <C>           <C>           <C>
FROM OPERATIONS
Net investment income (loss)           $    586,999   $   357,886   $   723,246   $    39,629   $  3,561,308
Net realized gains (losses)                       0       314,145       535,457       100,165      3,332,958
Net change in unrealized
   appreciation (depreciation)                    0     2,257,872       932,598       813,291      9,574,940
                                       ------------   -----------   -----------   -----------   ------------  
CHANGE IN NET ASSETS RESULTING
    FROM OPERATIONS                         586,999     2,929,903     2,191,301       953,085     16,469,206
                                       ------------   -----------   -----------   -----------   ------------   
FROM CAPITAL TRANSACTIONS
Deposits                                 93,786,427     2,654,212     2,381,659     1,067,331    108,253,218
Benefit payments                            (50,300)      (75,990)      (84,007)      (67,091)      (623,989)
Payments on termination                    (294,595)     (634,833)     (518,836)     (193,593)    (3,676,358)
Loans - net                                  19,219       (74,164)      (48,437)      (10,087)      (209,307)
Transfers among the portfolios
   and with the Fixed Account - net     (88,806,403)   14,460,173     9,488,044     3,012,028     (5,938,888)
                                       ------------   -----------   -----------   -----------   ------------   
CHANGE IN NET ASSETS RESULTING
   FROM CAPITAL TRANSACTIONS              4,654,348    16,329,398    11,218,423     3,808,588     97,804,676
                                       ------------   -----------   -----------   -----------   ------------  
INCREASE (DECREASE) IN NET ASSETS         5,241,347    19,259,301    13,409,724     4,761,673    114,273,882
 
Net assets at beginning of year          11,394,803    14,044,096    13,357,031     6,292,761     92,082,511
                                       ------------   -----------   -----------   -----------   ------------  
Net assets at end of year              $ 16,636,150   $33,303,397   $26,766,755   $11,054,434   $206,356,393
                                       ============   ===========   ===========   ===========   ============

NET ASSET VALUE PER UNIT AT END OF     
 YEAR                                  $      11.14   $     15.44   $     14.68    $    11.71 
                                       ============   ===========   ===========    ==========
</TABLE> 

See notes to financial statements.

                                       23
<PAGE>
 
LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENT OF CHANGES IN NET ASSETS
YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                               Janus Aspen Series
                                      ----------------------------------------------------------------------- 
                                        Flexible                                Aggressive       Worldwide
                                         Income      Balanced      Growth         Growth          Growth
                                       Portfolio    Portfolio    Portfolio      Portfolio        Portfolio
                                      -----------   ----------   ----------     ----------       ----------
<S>                                   <C>           <C>          <C>            <C>              <C>   
FROM OPERATIONS
Net investment income (loss)           $   58,010   $   11,464   $   88,342     $   27,787       ($21,332)
Net realized gains (losses)                17,442        5,559       29,531         27,474         58,545
Net change in unrealized                                                                                 
   appreciation (depreciation)             98,532      249,859      628,340      1,021,257        766,016
                                       ----------   ----------   ----------     ----------     ---------- 
CHANGE IN NET ASSETS RESULTING                                                                           
   FROM OPERATIONS                        173,984      266,882      746,213      1,076,518        803,229
                                       ----------   ----------   ----------     ----------     ----------   
FROM CAPITAL TRANSACTIONS                                                                                
Deposits                                   68,352       94,813      580,302        655,040        602,811
Benefit payments                          (55,439)     (87,065)     (39,599)             0        (26,948)
Payments on termination                   (95,754)     (26,133)     (48,599)       (36,590)       (61,100)
Loans - net                                     0            0            0         (4,648)        (2,525)
Transfers among the portfolios                                                                           
   and with the Fixed Account - net     1,528,334    1,663,708    4,553,222      5,359,961      3,952,832
                                       ----------   ----------   ----------     ----------     ---------- 
CHANGE IN NET ASSETS RESULTING                                                                           
   FROM CAPITAL TRANSACTIONS            1,445,493    1,645,323    5,045,326      5,973,763      4,465,070
                                       ----------   ----------   ----------     ----------     ----------
INCREASE (DECREASE) IN NET ASSETS       1,619,477    1,912,205    5,791,539      7,050,281      5,268,299
                                                                                                         
Net assets at beginning of year            89,350      524,938      896,398        907,143      1,057,237
                                       ----------   ----------   ----------     ----------     ----------
Net assets at end of year              $1,708,827   $2,437,143   $6,687,937     $7,957,424     $6,325,536
                                       ==========   ==========   ==========     ==========     ========== 
NET ASSET VALUE PER UNIT AT END OF 
  YEAR                                $     11.77   $    11.91   $    12.64     $    14.58     $    12.15
                                      ===========   ==========   ==========     ==========     ==========
</TABLE> 


See notes to financial statements.

                                       24
<PAGE>
 
LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENT OF CHANGES IN NET ASSETS
YEAR ENDED DECEMBER 31, 1995


<TABLE> 
<CAPTION> 
                                                                              Fidelity
                                                                              Variable 
                                                                              Insurance
                                                                              Products
                                           IAI Retirement Funds, Inc.          Fund II
                                       -----------------------------------  -----------
                                        Regional     Reserve     Balanced       Asset
                                        Portfolio   Portfolio    Portfolio      Manager
                                       ----------   ---------   ----------  ----------- 
<S>                                    <C>          <C>         <C>           <C>
FROM OPERATIONS
Net investment income (loss)             ($28,291)   $ 22,393     ($2,412)     ($9,193)
Net realized gains (losses)                12,022       1,070       4,156        5,367
Net change in unrealized
   appreciation (depreciation)            686,710         880      35,778      605,812
                                       ----------   ---------   ---------   ----------  
CHANGE IN NET ASSETS RESULTING
   FROM OPERATIONS                        670,441      24,343      37,522      601,986
                                       ----------   ---------   ---------   ----------   
FROM CAPITAL TRANSACTIONS
Deposits                                  241,126      32,084      38,786      505,012
Benefit payments                          (29,728)          0           0      (14,722)
Payments on termination                   (22,427)       (649)    (20,154)     (91,248)
Loans - net                                   (81)          0           0           40
Transfers among the portfolios
   and with the Fixed Account - net     2,884,428     129,737     456,385    3,164,153
                                       ----------   ---------   ---------   ----------  
CHANGE IN NET ASSETS RESULTING
   FROM CAPITAL TRANSACTIONS            3,073,318     161,172     475,017    3,563,235
                                       ----------   ---------   ---------   ----------  

INCREASE (DECREASE) IN NET ASSETS       3,743,759     185,515     512,539    4,165,221
 
Net assets at beginning of year           748,196     524,160     183,342    2,063,602
                                       ----------   ---------   ---------   ----------  
Net assets at end of year              $4,491,955   $ 709,675   $ 695,881   $6,228,823
                                       ==========   =========   =========   ==========
NET ASSET VALUE PER UNIT AT END OF     
  YEAR                                 $    13.80   $   10.46   $   11.56   $    10.49 
                                       ==========   =========   =========   ==========
</TABLE> 

See notes to financial statements.

                                       25
<PAGE>
 
LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENT OF CHANGES IN NET ASSETS
YEAR ENDED DECEMBER 31, 1995

<TABLE> 
<CAPTION> 
                                                                                                                          
                                                                                          Scudder Variable Life           
                                                          Federated Investors                Investment Fund              
                                                   -----------------------------------    ---------------------           
                                                   Corporate                Government                                    
                                                     Bond        Utility       Bond         Bond       Balanced           
                                                     Fund         Fund         Fund       Portfolio    Portfolio          
                                                   ---------   ---------    ----------    ---------    ---------          
<S>                                               <C>          <C>          <C>          <C>          <C>                 
FROM OPERATIONS                                                                                                           
Net investment income (loss)                      $   85,693   $   36,179   $   29,451   $   28,376   $   18,874          
Net realized gains (losses)                           29,105         (957)       4,238        8,864       13,666          
Net change in unrealized                                                                                                  
   appreciation (depreciation)                        56,658      220,461       27,493       62,124      205,196          
                                                   ---------    ---------   ----------    ---------    ---------          
CHANGE IN NET ASSETS RESULTING                                                                                            
   FROM OPERATIONS                                   171,456      255,683       61,182       99,364      237,736          
                                                   ---------    ---------   ----------    ---------    ---------          
FROM CAPITAL TRANSACTIONS                                                                                                 
Deposits                                              68,319      145,544       63,395      146,754      104,594          
Benefit payments                                     (13,994)           0      (33,634)           0            0          
Payments on termination                              (29,069)     (21,892)     (47,476)     (13,307)     (17,955)         
Loans - net                                                0       (1,644)           0       (1,604)           0          
Transfers among the portfolios                                                                                            
   and with the Fixed Account - net                1,908,151    1,495,063      740,263    1,179,854    1,626,307          
                                                   ---------    ---------   ----------    ---------    ---------          
CHANGE IN NET ASSETS RESULTING                                                                                            
    FROM CAPITAL TRANSACTIONS                      1,933,407    1,617,071      722,548    1,311,697    1,712,946          
                                                   ---------    ---------   ----------    ---------    ---------          
INCREASE (DECREASE) IN NET ASSETS                  2,104,863    1,872,754      783,730    1,411,061    1,950,682          
                                                                                                                          
Net assets at beginning of year                      269,435      419,855      369,274       42,804      526,161          
                                                   ---------    ---------   ----------    ---------    ---------          
Net assets at end of year                         $2,374,298   $2,292,609   $1,153,004   $1,453,865   $2,476,843          
                                                   =========    =========    =========    =========    =========          
                                                                                                                          
NET ASSET VALUE PER UNIT AT END OF YEAR           $    11.28   $    11.64   $    10.83   $    10.81   $    11.85          
                                                   =========    =========    =========    =========    =========           
</TABLE> 

See notes to financial statements.

                                       26
<PAGE>
 
LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENT OF CHANGES IN NET ASSETS
YEAR ENDED DECEMBER 31, 1995

<TABLE> 
<CAPTION> 
                                                       Fidelity Variable Insurance Products Fund                     
                                                  ----------------------------------------------------------
                                                    Money           Equity                                                
                                                    Market          Income            Growth        Overseas                     
                                                     Fund            Fund              Fund           Fund          Total        
                                                  -----------     -----------     -----------     ----------     -----------      
<S>                                               <C>             <C>             <C>             <C>            <C>            
FROM OPERATIONS                                                                                                                 
Net investment income (loss)                      $   324,936     $   159,489        ($83,534)      ($37,584)    $   708,648     
Net realized gains (losses)                                 0          90,879         170,122         67,777         544,860     
Net change in unrealized                                                                                                        
  appreciation (depreciation)                               0       1,398,946       1,171,300        295,556       7,530,918     
                                                  -----------     -----------     -----------     ----------     ----------     
CHANGE IN NET ASSETS RESULTING                                                                                                  
   FROM OPERATIONS                                    324,936       1,649,314       1,257,888        325,749       8,784,426     
                                                  -----------     -----------     -----------     ----------     ----------     
FROM CAPITAL TRANSACTIONS                                                                                                       
Deposits                                           69,207,777       1,059,078         876,036       598,234       75,088,057     
Benefit payments                                            0         (26,125)       (114,622)      (15,296)        (457,172)    
Payments on termination                              (236,005)       (138,238)       (113,869)      (55,042)      (1,075,507)    
Loans - net                                           (71,951)              0          (5,747)      (11,933)        (100,093)     
Transfers among the portfolios                                                                                                  
  and with the Fixed Account - net                (60,391,287)     10,006,090       9,049,533      3,832,865      (6,860,401)    
                                                  -----------     -----------     -----------     ----------     -----------     
CHANGE IN NET ASSETS RESULTING                                                                                                  
   FROM CAPITAL TRANSACTIONS                        8,508,534      10,900,805       9,691,331      4,348,828      66,594,884     
                                                  -----------     -----------     -----------     ----------     -----------     
INCREASE (DECREASE) IN NET ASSETS                   8,833,470      12,550,119      10,949,219      4,674,577      75,379,310     
                                                                                                                                
Net assets at beginning of year                     2,561,333       1,493,977       2,407,812      1,618,184      16,703,201     
                                                  -----------     -----------     -----------     ----------     -----------     
Net assets at end of year                         $11,394,803     $14,044,096     $13,357,031     $6,292,761     $92,082,511     
                                                  ===========     ===========     ===========     ==========     ===========     
                                                                                                                                
NET ASSET VALUE PER UNIT AT END OF YEAR           $     10.72     $     13.70     $     12.98     $    10.49                     
                                                  ===========     ===========     ===========     ==========                     
</TABLE> 

See notes to financial statements.

                                       27
<PAGE>
 
LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT

NOTES TO FINANCIAL STATEMENTS
TWO YEARS ENDED DECEMBER 31, 1996

1. ORGANIZATION

   Lincoln Benefit Life Variable Annuity Account (the "Account"), a unit
   investment trust registered with the Securities and Exchange Commission under
   the Investment Company Act of 1940, is a Separate Account of Lincoln Benefit
   Life Company ("Lincoln Benefit"). The assets of the Account are legally
   segregated from those of Lincoln Benefit. Lincoln Benefit is wholly owned by
   Allstate Life Insurance Company, a wholly owned subsidiary of Allstate
   Insurance Company, which is wholly owned by The Allstate Corporation. The
   account was established on August 3, 1992, by resolution of the Board of
   Directors of Lincoln Benefit and began accepting contractholder deposits on
   January 1, 1994.

   Lincoln Benefit writes certain annuity contracts, the proceeds of which are
   invested at the direction of the contractholder. Contractholders primarily
   invest in units of the portfolios comprising the Account, for which they bear
   all of the investment risk. The Account is divided into 19 subaccounts. Each
   subaccount invests solely in the shares of one of the following portfolios:
   Janus Aspen Series: Flexible Income Portfolio, Balanced Portfolio, Growth
   Portfolio, Aggressive Growth Portfolio, Worldwide Growth Portfolio; IAI
   Retirement Funds, Inc.: Regional Portfolio, Reserve Portfolio, Balanced
   Portfolio; Fidelity Variable Insurance Products Fund: Money Market Fund,
   Equity Income Fund, Growth Fund, Overseas Fund; Fidelity Variable Insurance
   Products Fund II: Asset Manager, Contra Fund (added May 1, 1996); Federated
   Investors: High Income Bond Fund II, Utility Fund II, U.S. Government
   Securities Bond Fund II; Scudder Variable Life Investment Fund: Bond
   Portfolio, Balanced Portfolio (collectively the "Funds"). The contractholder
   may also invest in the general account of Lincoln Benefit (the "Fixed
   Account"), which was an option added May 1, 1994. The Fixed Account option is
   not available in all states.

   Effective January 1, 1996, the name of the Federated Investors: Corporate
   Bond Fund, Utility Fund, and Government Bond Fund changed to High Income Bond
   Fund II, Utility Fund II and U.S. Government Securities Bond Fund II,
   respectively. While certain of the investment policies of the portfolios have
   changed, the overall investment strategy has remained the same.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   VALUATION OF INVESTMENTS - Investments consist of shares of the Funds which
   are stated at fair value based on quoted market prices.

   RECOGNITION OF INVESTMENT INCOME - Investment income consists of dividends
   declared by the portfolios of the Funds, and is recognized on the date of
   record.

   REALIZED GAINS AND LOSSES - Realized gains and losses represent the
   difference between the proceeds from sales of shares by the Account and the
   cost of such shares, which is determined on a weighted average basis.

   CONTRACTHOLDER ACCOUNT ACTIVITY - Account activity is reflected in individual
   contractholder accounts on a daily basis.

   FEDERAL INCOME TAXES - Net investment income and realized gains and losses
   on investments of the Account are taxable to contractholders generally upon
   distribution.  Accordingly, no provision for income taxes has been recorded.

   ACCOUNT VALUES  - Certain calculations that could be made in the financial
   statements may differ from published amounts due to truncation of actual
   Account values.

                                       28
<PAGE>
 
3. CONTRACT MAINTENANCE, MORTALITY AND EXPENSE RISK AND ADMINISTRATIVE
   EXPENSE CHARGES

   For each year or portion of a year a contract is in effect, Lincoln Benefit
   deducts a fixed annual contract maintenance charge of $25 as a reimbursement
   for expenses related to the maintenance of each contract and the Account.
   The amount of this charge is guaranteed not to increase over the life of the
   contract.  This charge is not assessed during the annuity period and is
   waived if the contract value is $75,000 or greater on a contract anniversary
   date.

   Lincoln Benefit assumes mortality and expense risks related to the operations
   of the Account and deducts charges daily at a rate, on an annual basis, equal
   to 1.25% of the daily net assets of the Account.  Lincoln Benefit guarantees
   that the rate of this charge will not increase over the life of the contract.
   The mortality and expense risk charge is assessed during the accumulation
   period and the annuity period.

   Lincoln Benefit deducts administrative expense charges daily at a rate, on an
   annual basis, equal to .15% of the daily net assets of the Account. This
   charge is designed to cover administrative expenses.

   Other charges may be assessed related to premium taxes, surrenders, partial
   withdrawals and certain transfers between funds and/or the fixed account.

4. FINANCIAL INSTRUMENTS

   The investments of the Separate Account are carried at fair value, based on
   quoted market prices.

                                       29
<PAGE>
 
5. UNITS ISSUED AND REDEEMED

   Units issued and redeemed by the Account during 1996 were as follows:

<TABLE>
<CAPTION>
                                                                        Janus Aspen Series                           
                                               ------------------------------------------------------------------      
                                                 Flexible                               Aggressive     Worldwide       
                                                 Income       Balanced     Growth         Growth        Growth         
                                                Portfolio     Portfolio    Portfolio     Portfolio     Portfolio       
                                               ----------     ---------    ---------    ----------     ----------      
<S>                                            <C>            <C>          <C>          <C>            <C>    
Units outstanding at beginning of year           145,173       204,556       529,026      545,594        520,639       
                                                                                                                       
Unit activity during 1996:                                                                                             
                                                                                                                       
 Issued                                          399,374       553,437       948,897      681,886      1,892,513       
 Redeemed                                       (264,100)     (149,403)     (277,744)    (217,323)      (763,540)      
                                               ----------     ---------    ---------    ----------     ----------      
Units outstanding at end of year                 280,447       608,590     1,200,179    1,010,157      1,649,612 
                                               ==========     =========    =========    ==========     ==========
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                                              Fidelity
                                                                                         Variable Insurance
                                                        IAI Retirement Funds, Inc.        Products Fund II 
                                               -------------------------------------     ------------------
                                                 Regional     Reserve      Balanced       Asset     Contra   
                                                Portfolio     Portfolio    Portfolio     Manager     Fund 
                                               ----------     ---------    ---------     -------   -------- 
<S>                                            <C>            <C>          <C>           <C>       <C> 
Units outstanding at beginning of year           325,443        67,843       60,190      593,918         0
 
Unit activity during 1996:
 
 Issued                                          437,610       165,242       51,370      468,091   669,396
 Redeemed                                       (116,674)     (193,117)      (7,841)    (140,740) (171,825)
                                               ----------     ---------    ---------     -------   -------   
Units outstanding at end of year                 646,379        39,968      103,719      921,269   497,571
                                               ==========     =========    =========     =======   =======  
</TABLE>

                                       30
<PAGE>
 
5. UNITS ISSUED AND REDEEMED (CONTINUED)

   Units issued and redeemed by the Account during 1996 were as follows:

<TABLE> 
<CAPTION> 
                                                                                      Scudder Variable Life
                                                      Federated Investors                Investment Fund 
                                           ---------------------------------------    ---------------------
                                                                         U.S.
                                             High                     Government
                                           Income Bond     Utility     Securities       Bond       Balanced  
                                             Fund II       Fund II     Fund II        Portfolio   Portfolio  
                                           -----------     -------    -----------     ---------   --------- 
<S>                                        <C>             <C>        <C>             <C>         <C> 
Units outstanding at beginning of year       210,460       197,013      106,437        134,527     209,087 

Unit activity during 1996:
 
 Issued                                      677,344       293,416      244,674        180,517     301,104
 Redeemed                                   (480,759)     (174,719)    (142,509)      (111,165)    (49,442)
                                           -----------     -------    -----------     ---------   --------- 
Units outstanding at end of year             407,045       315,710      208,602        203,879     460,749
                                           ===========     =======    ===========     =========   =========  
</TABLE> 

<TABLE> 
<CAPTION> 
                                               Fidelity Variable Insurance Products Fund
                                         ----------------------------------------------------
                                           Money          Equity                                      
                                           Market         Income       Growth      Overseas           
                                            Fund           Fund         Fund         Fund              
                                         -----------     ---------   ----------    ----------         
<S>                                      <C>             <C>         <C>           <C>  
Units outstanding at beginning of year     1,063,044     1,025,219    1,028,768      599,989          
                                                                                                      
Unit activity during 1996:                                                                            
                                                                                                      
 Issued                                   10,897,992     1,520,639    1,551,639      716,196          
 Redeemed                                (10,467,739)     (388,404)    (757,630)    (372,039)         
                                         -----------     ---------   ----------    ----------         
Units outstanding at end of year           1,493,297     2,157,454    1,822,777      944,146           
                                         ===========     =========    =========    ==========
</TABLE>

                                       31
<PAGE>
 
   
INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
LINCOLN BENEFIT LIFE COMPANY:

We have audited the accompanying consolidated statements of financial position
of Lincoln Benefit Life Company and subsidiary (wholly owned by Allstate Life
Insurance Company) as of December 31, 1996 and 1995, and the related
consolidated statements of operations, shareholder's equity and cash flows for
each of the three years in the period ended December 31, 1996.  These financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Lincoln Benefit Life Company and
subsidiary as of December 31, 1996 and 1995, and the results of their operations
and their cash flows for each of the three years in the period ended December
31, 1996 in conformity with generally accepted accounting principles.

Our audits were conducted for the purpose of forming an opinion on the basic
consolidated financial statements taken as a whole.  The supplemental schedule
on page 47 is presented for the purpose of additional analysis and is not a
required part of the basic consolidated financial statements.  This schedule is
the responsibility of the Company's management.  Such schedule has been
subjected to the auditing procedures applied in our audits of the basic
consolidated financial statements and, in our opinion, is fairly stated in all
material respects when considered in relation to the basic consolidated
financial statements taken as a whole.



/s/ Deloitte & Touche LLP

Deloitte & Touche LLP
Lincoln, Nebraska
April 18, 1997      

                                      32

<PAGE>
 
                          LINCOLN BENEFIT LIFE COMPANY
                  CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                                           December 31, 
                                                                           ------------ 
($ in thousands)                                                         1996        1995
                                                                         ----        ----
<S>                                                                   <C>         <C>    
ASSETS
Investments
  Fixed income securities, at fair value (amortized
    cost $134,866 and $125,738)                                       $  137,638  $  133,428
  Real estate                                                              2,797       2,753
  Policy loans                                                                 -         585
  Short-term                                                               1,861       6,350
                                                                      ----------  ----------
  Total investments                                                      142,296     143,116
                                                                                            
Reinsurance recoverable from Allstate Life                                                  
 Insurance Company                                                     6,544,750   6,011,669
Reinsurance recoverable from third parties                               113,645      36,383
Receivable from Allstate Life Insurance Company                                             
  and affiliates, net                                                     19,923      25,699
Cash                                                                       7,412         409
Other assets                                                              24,595      19,205
Separate Accounts                                                        255,881     110,616
                                                                      ----------  ----------
  Total assets                                                        $7,108,502  $6,347,097
                                                                      ==========  ==========

LIABILITIES                                                                               
Reserve for life-contingent contract benefits                         $  239,449  $  158,960
Contractholder funds                                                   6,422,126   5,897,744
Income taxes payable                                                         923         718
Deferred income taxes                                                      3,480       5,263
Other liabilities and accrued expenses                                    44,482      31,488
Separate Accounts                                                        255,881     110,616
                                                                      ----------  ----------
  Total liabilities                                                    6,966,341   6,204,789
                                                                      ----------  ----------
                                                                                            
COMMITMENTS AND CONTINGENT LIABILITIES (NOTE 8)                                           
                                                                                          
SHAREHOLDER'S EQUITY                                                                      
Common stock, $100 par value, 30,000 shares                                               
  authorized, 25,000 issued and outstanding                                2,500       2,500
Additional capital paid-in                                               116,750     116,750
Unrealized net capital gains                                               1,801       4,998
Retained income                                                           21,110      18,060
                                                                      ----------  ----------
  Total shareholder's equity                                             142,161     142,308
                                                                      ----------  ----------
  Total liabilities and shareholder's equity                          $7,108,502  $6,347,097 
                                                                      ==========  ==========
</TABLE>

See notes to consolidated financial statements.

                                       33
<PAGE>
 
                         LINCOLN BENEFIT LIFE COMPANY
                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31,
                                                        -----------------------
($ in thousands)                                         1996    1995    1994
                                                         ----    ----    ---- 
<S>                                                     <C>     <C>     <C>
REVENUES
Net investment income                                   $9,951  $8,796  $5,637
Realized capital gains and losses                            6     258     198
                                                        ------  ------  ------
                                                         9,957   9,054   5,835
 
COSTS AND EXPENSES
Provision for policy benefits (net of reinsurance
 recoveries of $419,936, $375,662 and $312,650)            465     462     587
Operating costs and expenses                               889     754     607
                                                        ------  ------  ------
                                                         1,354   1,216   1,194
                                                        ------  ------  ------
 
INCOME BEFORE INCOME TAX EXPENSE                         8,603   7,838   4,641
INCOME TAX EXPENSE                                       3,020   2,745   1,605
                                                        ------  ------  ------
 
NET INCOME                                              $5,583  $5,093  $3,036
                                                        ======  ======  ======
</TABLE>

See notes to consolidated financial statements.

                                       34
<PAGE>
 
                         LINCOLN BENEFIT LIFE COMPANY
                CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                    YEAR ENDED DECEMBER 31,
                                    -----------------------
($ in thousands)                  1996       1995       1994
                                  ----       ----       ----
<S>                             <C>        <C>        <C>
COMMON STOCK                      $2,500     $2,500     $2,500
                                --------   --------   --------
 
ADDITIONAL CAPITAL PAID-IN
Balance, beginning of year       116,750     96,750     66,750
Capital contribution                   -     20,000     30,000
                                --------   --------   --------
Balance, end of year             116,750    116,750     96,750
                                --------   --------   --------
 
UNREALIZED NET CAPITAL GAINS
Balance, beginning of year         4,998     (2,630)     2,076
Net (decrease) increase           (3,197)     7,628     (4,706)
                                --------   --------   --------
Balance, end of year               1,801      4,998     (2,630)
 
RETAINED INCOME
Balance, beginning of year        18,060     12,967      9,931
Dividend-in-kind                  (2,533)         -          -
Net income                         5,583      5,093      3,036
                                --------   --------   --------
Balance, end of year              21,110     18,060     12,967
                                --------   --------   --------
  Total shareholder's equity    $142,161   $142,308   $109,587
                                ========   ========   ========
</TABLE>

See notes to consolidated financial statements.

                                       35
<PAGE>
 
                         LINCOLN BENEFIT LIFE COMPANY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                                -----------------------
($ in thousands)                                             1996        1995        1994
                                                             ----        ----        ----
<S>                                                       <C>         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                $   5,583   $   5,093   $   3,036
Adjustments to reconcile net income to net
 cash provided by (used in) operating activities
  Depreciation, amortization and other non-cash items            50          96         308
  Realized capital gains and losses                              (6)       (258)       (198)
  Decrease in life-contingent contract benefits and  
   contractholder funds, net of reinsurance                  (4,918)       (130)        (61)
 Change in deferred income taxes                                (62)       (156)        (96)
 Changes in other operating assets and liabilities           11,083      (5,940)        945
                                                          ---------   ---------   ---------
    Net cash provided by (used in) operating activities      11,730      (1,295)      3,934
                                                          ---------   ---------   ---------
 
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sales
 Fixed income securities                                          -       5,633       2,507
 Equity securities                                                -     108,255     105,388
Investment collections
 Fixed income securities                                      8,759      13,769       6,269
Investment purchases
 Fixed income securities                                    (17,570)    (34,372)    (57,703)
 Equity securities                                                -    (108,255)   (105,388)
 Real estate                                                   (405)       (644)       (402)
Change in short-term investments, net                         4,489      (2,920)     13,865
Change in policy loans, net                                       -          24         100
                                                          ---------   ---------   ---------
    Net cash used in investing activities                    (4,727)    (18,510)    (35,364)
                                                          ---------   ---------   ---------
 
CASH FLOWS FROM FINANCING ACTIVITIES
Capital contribution                                              -      20,000      30,000
                                                          ---------   ---------   ---------
    Net cash provided by financing activities                     -      20,000      30,000
                                                          ---------   ---------   ---------
 
NET INCREASE (DECREASE) IN CASH                               7,003         195      (1,430)
CASH AT BEGINNING OF YEAR                                       409         214       1,644
                                                          ---------   ---------   ---------
CASH AT END OF YEAR                                          $7,412        $409        $214
                                                          =========   =========   =========
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION
Noncash financing activity:
 Dividend-in-kind to ALIC                                 $  (2,533)  $       -   $       -
                                                          =========   =========   =========
</TABLE>

See notes to consolidated financial statements.

                                       36
<PAGE>
 
                         LINCOLN BENEFIT LIFE COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

1.   GENERAL

BASIS OF PRESENTATION
The accompanying consolidated financial statements include the accounts of
Lincoln Benefit Life Company (the "Company") and its wholly owned subsidiary,
Lincoln Benefit Financial Services, Inc. ("LBFS"), a registered broker-dealer.
The Company is a wholly owned subsidiary of Allstate Life Insurance Company
("ALIC"), which is wholly owned by Allstate Insurance Company ("AIC"), a wholly
owned subsidiary of The Allstate Corporation (the "Corporation").  On June 30,
1995, Sears, Roebuck and Co. ("Sears") distributed its 80.3% ownership in the
Corporation to Sears common shareholders through a tax-free dividend (the
"Distribution").  These consolidated financial statements have been prepared in
conformity with generally accepted accounting principles.  All significant
intercompany accounts and transactions have been eliminated.

NATURE OF OPERATIONS
The Company markets a broad line of life insurance and annuity products in the
United States.  Life insurance includes traditional products such as whole life
and term life insurance, as well as universal life and other interest-sensitive
life products.  Annuities include deferred annuities, such as variable annuities
and fixed rate single and flexible premium annuities; and immediate annuities.
The Company distributes its products primarily through independent agents and
brokers specializing in life insurance and annuities.

Annuity contracts issued by the Company are subject to discretionary withdrawal
or surrender by the contractholder, subject to applicable surrender charges.
These contracts are reinsured primarily with ALIC (see Note 3) which invests
premiums and deposits to create cash flows that will fund future benefits and
expenses.  In order to support competitive credited rates, ALIC adheres to a
basic philosophy of matching assets with related liabilities to limit interest
rate risk, while maintaining adequate liquidity and a prudent and diversified
level of credit risk.

The Company monitors economic and regulatory developments which have the
potential to impact its business.  There continues to be proposed federal
legislation and regulation which would allow banks greater participation in
securities and insurance businesses, which could present an increased level of
competition for sales of the Company's annuity contracts.  Furthermore, the
market for deferred annuities and interest-sensitive life insurance is enhanced
by the tax incentives available under current law.  Any legislative changes
which lessen these incentives are likely to negatively impact the market for
these products.

The Company is authorized to sell life and annuity products in all states except
New York, as well as the District of Columbia, Guam and the U.S. Virgin Islands.
The top geographic locations for statutory premiums earned are California,
Florida, Illinois, Minnesota and Pennsylvania for the year ended December 31,
1996.  No other jurisdiction accounted for more than 5% of statutory premiums.
Substantially all premiums and contract charges are ceded to ALIC under
reinsurance agreements.

                                       37
<PAGE>
 
                         LINCOLN BENEFIT LIFE COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INVESTMENTS
Fixed income securities include bonds and mortgage-backed securities.  All fixed
income securities  are carried at fair value and may be sold prior to their
contractual maturity ("available for sale").  The difference between amortized
cost and fair value, net of deferred income taxes, is reflected as a component
of shareholder's equity.  Provisions are recognized for declines in the value of
fixed income securities that are other than temporary.  Such writedowns are
included in realized capital gains and losses.

Short-term investments are carried at cost which approximates fair value.
Policy loans are carried at the unpaid principal balances.  Real estate
represents property owned and occupied by the Company.  The investment is
carried at depreciated cost.

Investment income consists primarily of interest, which is recognized on an
accrual basis.  Interest income on mortgaged-backed securities is determined on
the effective yield method, based on the estimated principal repayments.
Accrual of income is suspended for fixed income securities that are in default
or when the receipt of interest payments is in doubt. Realized capital gains and
losses are determined on a specific identification basis.

RECOGNITION OF PREMIUM REVENUES AND CONTRACT CHARGES
Premiums for traditional life insurance are recognized as revenue when due.
Accident and disability premiums are earned on a pro rata basis over the policy
period.  Revenues on interest-sensitive life insurance contracts are comprised
of contract charges and fees, and are recognized when assessed against the
policyholder account balance.  Revenues on investment contracts include contract
charges and fees for contract administration and surrenders.  These revenues are
recognized when levied against the contract balances.  Gross premium in excess
of the net premium on limited payment contracts are deferred and recognized over
the contract period.

REINSURANCE
The Company has reinsurance agreements under which essentially all premiums,
contract charges, credited interest and policy benefits are ceded and reflected
net of such cessions in the statements of operations.  The premiums and contract
changes ceded were $200,853, $128,975 and $96,964 in 1996, 1995 and 1994,
respectively. The net investment income and realized capital gains and losses
shown in the Company's statements of operations relate to the investment of
those assets of the Company that are not transferred to ALIC under reinsurance
agreements.  Reinsurance recoverable and the related reserve for life-contingent
contract benefits and contractholder funds are reported separately in the
statements of financial position.  The Company continues to have primary
liability as the direct insurer for risks reinsured.

INCOME TAXES
The income tax provision is calculated under the liability method. Deferred tax
assets and liabilities are recorded based on the difference between the
financial statement and tax bases of assets and liabilities and the enacted tax
regulations.  Deferred income taxes also arise from unrealized capital gains or
losses on fixed income securities carried at fair value.

SEPARATE ACCOUNTS
The Company issues flexible premium deferred variable annuity contracts and
flexible premium variable life contracts, the assets and liabilities of which
are legally segregated and reflected in the accompanying consolidated statements
of financial position as assets and liabilities of the Separate Accounts.
Assets and liabilities of the Separate Accounts represent funds of Lincoln
Benefit Life Variable Annuity Account and Lincoln Benefit Life Variable Life
Account ("Separate Accounts"), unit investment trusts registered with the
Securities and Exchange Commission.

                                       38
<PAGE>
 
                         LINCOLN BENEFIT LIFE COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

The assets of the Separate Accounts are carried at fair value.  Investment
income and realized capital gains and losses of the Separate Accounts accrue
directly to the contractholders and, therefore, are not included in the
Company's consolidated statements of operations.  Revenues to the Company from
the Separate Accounts consist of contract maintenance fees, administrative fees
and mortality and expense risk charges, which are ceded to ALIC.

RESERVE FOR LIFE-CONTINGENT CONTRACT BENEFITS
The reserve for life-contingent contract benefits, which relates to traditional
life insurance, annuities with life contingencies, and disability insurance, is
computed on the basis of assumptions as to future investment yields, mortality,
morbidity, terminations and expenses.  These assumptions, which for traditional
life are applied using the net level premium method, include provisions for
adverse deviation and generally vary by such characteristics as type of
coverage, year of issue and policy duration.  Reserve interest rates ranged from
4.00% to 10.00% during 1996.  To the extent that unrealized gains on available
for sale securities would result in a premium deficiency had those gains
actually been realized, the related increase in reserves is recorded as a
reduction of the unrealized gains included in shareholder's equity.

CONTRACTHOLDER FUNDS
Contractholder funds arise from the issuance of individual or group contracts
that include an investment component, including most annuities and interest-
sensitive life insurance contracts.  Payments received are recorded as interest-
bearing liabilities.  Contractholder funds are equal to deposits received and
interest credited to the benefit of the contractholder less withdrawals,
mortality charges and administrative expenses.  During 1996, credited interest
rates on contractholder funds ranged from 4.40% to 9.25% for those contracts
with fixed interest rates and from 3.10% to 14.00% for those contracts with
flexible rates.

USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.


3.  RELATED PARTY TRANSACTIONS

REINSURANCE
The company reinsures all of its annuity and substantially all of its life
insurance with ALIC.  Effective December 31, 1996, the reinsurance treaty with
ALIC was amended to also include a paid up block of life business which was
previously retained by the Company.  The reinsurance premium related to the
transfer was $8,255 on a statutory accounting basis and $5,722 based upon
generally accepted accounting principles, creating a dividend-in-kind of $2,533.
The premium is equal to the sum of the aggregate statutory basis policy reserves
and policyholder dividend accumulations on this block of business as of December
31, 1996.  The policy loans and accrued interest relating to this block of
business totaled $554 and were also ceded to ALIC as of December 31, 1996,
creating a non-cash financing transaction.

Premiums and contract charges ceded to ALIC were $73,659 and $48,111 in 1996,
$56,008 and $44,655 in 1995, and $45,017 and $34,357 in 1994.  Credited
interest, policy benefits and expenses ceded to ALIC amounted to $496,735
$466,508 and $386,985 in 1996, 1995, and 1994.  Investment income earned on the
assets which support contractholder funds is not included in the Company's
financial statements as those assets are owned and managed by ALIC under the
terms of reinsurance agreements.

                                       39
<PAGE>
 
                         LINCOLN BENEFIT LIFE COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

BUSINESS OPERATIONS
The Company utilizes services and business facilities owned or leased, and
operated by AIC in conducting its business activities.  The Company reimburses
AIC for the operating expenses incurred by AIC on behalf of the Company.  The
cost to the Company is determined by various allocation methods and is primarily
related to the level of services provided.  Operating expenses, including
compensation and retirement and other benefit programs, allocated to the Company
were $6,577, $3,052 and $2,191 in 1996, 1995 and 1994, respectively.
Substantially all of these costs are ceded to ALIC under reinsurance agreements.

4.   INVESTMENTS

FAIR VALUES
The amortized cost, gross unrealized gains and losses and fair value for fixed
income securities are as follows:

<TABLE>
<CAPTION>
                                          AMORTIZED   GROSS UNREALIZED    FAIR
                                                      ----------------        
AT DECEMBER 31, 1996                         COST     GAINS   (LOSSES)    VALUE
                                             ----     -----   --------    -----
<S>                                       <C>        <C>      <C>        <C>
U.S. government and agencies               $ 16,960  $   780  $    (25)  $ 17,715
Corporate                                    55,778    1,178    (1,274)    55,682
Foreign government                            3,048      225         -      3,273
Mortgage-backed securities                   59,080    2,493      (605)    60,968
                                           --------  -------  --------   --------
 Total fixed income securities             $134,866  $ 4,676  $ (1,904)  $137,638
                                           ========  =======  ========   ========
                                        
AT DECEMBER 31, 1995                    
U.S. government and agencies               $ 18,237  $ 1,886  $      -   $ 20,123
Corporate                                    38,866    1,904      (111)    40,659
Foreign government                            3,056      361         -      3,417
Mortgage-backed securities                   65,579    3,706       (56)    69,229
                                           --------  -------  --------   --------
 Total fixed income securities             $125,738  $ 7,857  $   (167)  $133,428
                                           ========  =======  ========   ========
</TABLE> 

SCHEDULED MATURITIES
The scheduled maturities for fixed income securities at December 31, 1996 are as
follows:

<TABLE> 
<CAPTION> 
                                                             AMORTIZED          FAIR
                                                               COST             VALUE
                                                               ----             -----
          <S>                                                <C>              <C> 
          Due in one year or less                            $  3,064         $  3,102
          Due after one year through five years                11,395           11,609
          Due after five years through ten years               47,589           47,522
          Due after ten years                                  13,738           14,436
                                                             --------         --------
                                                               75,786           76,669
          Mortgage-backed securities                           59,080           60,969
                                                             --------         --------
           Total                                             $134,866         $137,638
                                                             ========         ========
</TABLE>

Actual maturities may differ from those scheduled as a result of prepayments by
the issuers.

                                       40
<PAGE>
 
                         LINCOLN BENEFIT LIFE COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

NET INVESTMENT INCOME

<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31,
                                                 -----------------------
                                                  1996     1995    1994
                                                  ----     ----    ---- 
<S>                                               <C>     <C>     <C>
Fixed income securities                           $9,825  $8,710  $5,587
Short-term                                           215     177     139
Other                                                 31      31      33
                                                  ------  ------  ------
 Investment income, before expenses               10,071   8,918   5,759
 Investment expense                                  120     122     122
                                                  ------  ------  ------
 Net investment income                            $9,951  $8,796  $5,637
                                                  ======  ======  ======
</TABLE> 
 
REALIZED CAPITAL GAINS AND LOSSES
 
<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31,
                                                 -----------------------
                                                  1996     1995    1994
                                                  ----     ----    ---- 
<S>                                              <C>      <C>     <C>
Fixed income securities                               -      258     198
Other investments                                     6        -       -
                                                 ------   ------  ------
 Realized capital gains and losses                    6      258     198
 Income taxes                                         2       90      69
                                                 ------   ------  ------
 Realized capital gains and losses, after tax    $    4   $  168  $  129
                                                 ======   ======  ======
</TABLE>

PROCEEDS FROM SALES OF FIXED INCOME SECURITIES
No fixed income securities were sold in 1996.  Proceeds from sales of
investments in fixed income securities were $5,633 and $2,507 in 1995 and 1994,
respectively.  Gross gains of $251 and $7 were realized on sales of fixed income
securities during 1995 and 1994.

UNREALIZED NET CAPITAL GAINS AND LOSSES
Unrealized net capital gains and losses on fixed income and equity securities
included in shareholder's equity at December 31, 1996 are as follows:

<TABLE>
<CAPTION>
                                     COST/   UNREALIZED         
                                   AMORTIZED    FAIR        NET 
                                     COST       VALUE      GAINS
                                     ----       -----      ----- 
<S>                                <C>        <C>         <C>   
Fixed income securities            $134,866    $137,638   $2,772
                                   ========    ========         
Deferred income taxes                                       (971)
                                                          ------ 
Unrealized net capital gains                              $1,801
                                                          ======
</TABLE> 

                                       41
<PAGE>
 
                         LINCOLN BENEFIT LIFE COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

CHANGE IN UNREALIZED NET CAPITAL GAINS AND LOSSES

<TABLE>
<CAPTION>
                                               YEAR ENDED DECEMBER 31,  
                                               -----------------------   
                                               1996      1995      1994 
                                               ----      ----      ----  
<S>                                          <C>       <C>       <C>    
Fixed income securities                      $(4,918)  $11,735   $(7,240)
Deferred income taxes                          1,721    (4,107)    2,534
                                             -------   -------   -------
Change in unrealized net capital gains       $(3,197)  $ 7,628   $(4,706)
                                             =======   =======   ======= 
</TABLE>

SECURITIES ON DEPOSIT
At December 31, 1996, fixed income securities with a carrying value of $8,077
were on deposit with regulatory authorities as required by law.


5.   FINANCIAL INSTRUMENTS

In the normal course of business, the Company invests in various financial
assets and incurs various financial liabilities.  The fair value estimates of
financial instruments presented below are not necessarily indicative of the
amounts the Company might pay or receive in actual market transactions.
Potential taxes and other transaction costs have not been considered in
estimating fair value.  The disclosures that follow do not reflect the fair
value of the Company as a whole since a number of the Company's assets
(including reinsurance recoverable and deferred income taxes) and liabilities
(including the reserve for life-contingent contract benefits) are not considered
financial instruments and are not carried at fair value.  Other assets and
liabilities considered financial instruments, including accrued investment
income and cash, are generally of a short-term nature.  It is assumed that their
carrying value approximates fair value.

FINANCIAL ASSETS

<TABLE> 
<CAPTION> 
                                            AT DECEMBER 31,
                                            ---------------
                                       1996                  1995
                                       ----                  ----
                               CARRYING    FAIR      CARRYING    FAIR   
                                VALUE      VALUE      VALUE      VALUE  
                                -----      -----      -----      -----  
<S>                            <C>        <C>        <C>        <C> 
Fixed income securities        $137,638   $137,638   $133,428   $133,428
Short-term investments            1,861      1,861      6,350      6,350
Policy loans                          -          -        585        585
Separate Accounts               255,881    255,881    110,616    110,616
</TABLE>

Fair values for fixed income securities are based on quoted market prices where
available.  Non-quoted securities are valued based on discounted cash flows
using current interest rates for similar securities.  Short-term investments are
highly liquid investments with maturities of less than one year whose carrying
value approximates fair value.  The carrying value of policy loans approximates
its fair value.  Assets of the Separate Accounts are carried in the consolidated
statements of financial position at fair value.

                                       42
<PAGE>
 
                         LINCOLN BENEFIT LIFE COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

FINANCIAL LIABILITIES

<TABLE>
<CAPTION>
                                          AT DECEMBER 31,
                                          ---------------
                                    1996                    1995
                                    ----                    ----
                            CARRYING     FAIR       CARRYING     FAIR
                             VALUE       VALUE       VALUE       VALUE
                             -----       -----       -----       -----
<S>                        <C>         <C>         <C>         <C>
Contractholder funds on
  investment contracts     $5,180,396  $4,921,842  $4,853,902  $4,603,369
Separate Accounts             255,881     255,881     110,616     110,616
</TABLE>

The fair value of contractholder funds on investment contracts is based on the
terms of the underlying contracts.  Reserves on investment contracts  with no
stated maturities (single premium and flexible premium deferred annuities) are
valued at the account balance less surrender charges.  The fair value of
immediate annuities and annuities without life contingencies with fixed terms is
estimated using discounted cash flow calculations based on interest rates
currently offered for contracts with similar terms and durations. Separate
Account liabilities are carried at the fair value of the underlying assets.

6.   FEDERAL INCOME TAXES

Consolidated federal income tax returns are filed by the Corporation and its
eligible subsidiaries, including the Company.  Tax liabilities and benefits
realized by the consolidated group are allocated as generated by the respective
subsidiaries.

Prior to the Distribution, the Corporation and all of its domestic subsidiaries,
including the Company, (the "Allstate Group") joined with Sears and its domestic
business units (the "Sears Group") in the filing of a consolidated federal
income tax return (the "Sears Tax Group") and were parties to a federal income
tax allocation agreement (the "Tax Sharing Agreement").  Under the Tax Sharing
Agreement, the Company, through the Corporation, paid to or received from the
Sears Group the amount, if any, by which the Sears Tax Group's federal income
tax liability was affected by virtue of inclusion of the Company in the
consolidated federal income tax return.  Effectively, this resulted in the
Company's annual income tax provision being computed as if the Company filed a
separate return, except that items such as net operating losses, capital losses,
or similar items, which might not be recognized in a separate return, were
allocated according to the Tax Sharing Agreement.

The Allstate Group and Sears Group have entered into an agreement which governs
their respective rights and obligations with respect to federal income taxes for
all periods prior to the Distribution ("Consolidated Tax Years").  The agreement
provides that all Consolidated Tax Years will continue to be governed by the Tax
Sharing Agreement with respect to the Company's federal income tax liability.

                                       43
<PAGE>
 
                         LINCOLN BENEFIT LIFE COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

The components of the deferred income tax liabilities are as follows:

<TABLE>
<CAPTION>
                                                        AT DECEMBER 31,
                                                        ---------------
                                                    1996               1995
                                                    ----               ----
<S>                                                <C>                <C>  
DEFERRED LIABILITIES                                                       
Difference in tax bases of investments             $2,510             $2,572
Unrealized net capital gains                          970              2,691
                                                   ------             ------
Total deferred liabilities                         $3,480             $5,263
                                                   ======             ======
</TABLE>
 
The components of income tax expense are as follows:

<TABLE>
<CAPTION>
                                               YEAR ENDED DECEMBER 31,      
                                               -----------------------      
                                          1996          1995           1994  
                                          ----          ----           ---- 
<S>                                      <C>           <C>            <C>   
Current                                  $3,082        $2,901         $1,702
Deferred                                    (62)         (156)           (97)
                                         ------        ------         ------
Total income tax expense                 $3,020        $2,745         $1,605 
                                         ======        ======         ======
</TABLE>

The Company paid income taxes of $2,864, $3,125 and $2,530 in 1996, 1995 and
1994, respectively, to ALIC.  Income taxes payable to ALIC were $923 and $718 at
December 31, 1996 and 1995, respectively.

Prior to January 1, 1984, the Company was entitled to exclude certain amounts
from taxable income and accumulate such amounts in a "policyholder surplus"
account.  The balance in this account at December 31, 1996, approximately $340,
will result in taxes payable of $119 if distributed by the Company to ALIC.  No
provision for taxes has been made as the Company has no plan to distribute
amounts from this account.  No further additions to the account are allowed
under the Tax Reform Act of 1984.

                                       44
<PAGE>
 
                         LINCOLN BENEFIT LIFE COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

7.   STATUTORY FINANCIAL INFORMATION

The following tables reconcile net income and shareholder's equity as reported
herein in conformity with generally accepted accounting principles with
statutory net income and capital and surplus, determined in accordance with
statutory accounting practices prescribed or permitted by insurance regulatory
authorities:

<TABLE>
<CAPTION>
                                                                         NET INCOME             
                                                                         ----------             
                                                                   YEAR ENDED DECEMBER 31,      
                                                                   -----------------------       
                                                              1996          1995          1994  
                                                              ----          ----          ----   
<S>                                                         <C>           <C>           <C>     
Balance per generally accepted accounting principles        $  5,583      $  5,093      $  3,036
  Deferred income taxes                                          (62)         (156)          (96)
  Capital gains                                                   (6)         (258)         (198)
  Investment income                                               44          (188)         (200)
  Other                                                            2           638        (1,230)
                                                            --------      --------      --------
Balance per statutory accounting practices                  $  5,561      $  5,129      $  1,312 
                                                            ========      ========      ======== 
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                           SHAREHOLDER'S EQUITY
                                                                           --------------------
                                                                              AT DECEMBER 31,
                                                                              ---------------
                                                                            1996          1995
                                                                            ----          ----
<S>                                                                       <C>           <C> 
Balance per generally accepted accounting principles                      $142,161      $142,308
  Deferred income taxes                                                      3,480         5,263 
  Unrealized net capital gains (losses)                                     (1,801)       (4,998)
  Non-admitted assets and statutory reserves                               (13,407)      (11,951)
  Other                                                                      2,603           788 
                                                                          --------      --------
Balance per statutory accounting practices                                $133,036      $131,410 
                                                                          ========      ========
</TABLE>

PERMITTED STATUTORY ACCOUNTING PRACTICES

The Company prepares its statutory financial statements in accordance with
accounting principles and practices prescribed or permitted by the Nebraska
Department of Insurance.  Prescribed statutory accounting practices include a
variety of publications of the National Association of Insurance Commissioners,
as well as state laws, regulations and general administrative rules.  Permitted
statutory accounting practices encompass all accounting practices not so
prescribed.  The Company does not follow any permitted statutory accounting
practices that have a material effect on statutory surplus or risk-based
capital.

DIVIDENDS

The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors.  The
payment of shareholder dividends by insurance companies without the prior
approval of the state insurance regulator is limited to formula amounts based on
net income and capital and surplus, determined in accordance with statutory
accounting practices, as well as the timing and amount of dividends paid in the
preceding twelve months.  The maximum amount of dividends that the Company can
distribute during 1997 without prior approval of the Nebraska Department of
Insurance is $5,561.

                                       45
<PAGE>
 
                         LINCOLN BENEFIT LIFE COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

8.   COMMITMENTS AND CONTINGENT LIABILITIES

The Company leases certain office facilities.  Total rent expense for all leases
was $1,039, $741 and $723  in 1996, 1995, and 1994, respectively.  Minimum
rental commitments under non-cancelable leases with a remaining term of more
than one year as of December 31, 1996, are as follows:

<TABLE>
                                   <S>            <C>   
                                         1997     $  925
                                         1998        953
                                         1999        981
                                         2000      1,007
                                         2001      1,003
                                   Thereafter        530
                                                  ------
                                                  $5,399
                                                  ======
</TABLE>


Beyond 1998, the Company has the option to cancel the agreement for office
space, subject to a cancellation charge of an amount equal to one year's rent.

                                       46
<PAGE>
 
                         LINCOLN BENEFIT LIFE COMPANY
                     SUPPLEMENTAL SCHEDULE  - REINSURANCE

<TABLE>
<CAPTION>
($ in thousands)
                                          GROSS
YEAR ENDED DECEMBER 31, 1996              AMOUNT        CEDED      NET AMOUNT
                                          ------        -----      ----------
<S>                                    <C>           <C>           <C>
Life insurance in force                $51,514,000   $51,514,000   $        -
                                       ===========   ===========   ========== 
 
Premiums and contracts charges:
  Life and annuities                   $   200,853   $   200,853   $        -
                                       ===========   ===========   ==========  
 
<CAPTION> 
                                          GROSS
YEAR ENDED DECEMBER 31, 1995              AMOUNT        CEDED      NET AMOUNT
                                          ------        -----      ----------
<S>                                    <C>           <C>           <C> 
Life insurance in force                $28,215,000   $28,200,000   $   15,000
                                       ===========   ===========   ==========
 
Premiums and contracts charges:
  Life and annuities                   $   128,975   $   128,975   $        -
                                       ===========   ===========   ==========
 
<CAPTION> 
                                          GROSS
YEAR ENDED DECEMBER 31, 1994              AMOUNT        CEDED      NET AMOUNT
                                          ------        -----      ----------
<S>                                    <C>           <C>           <C> 
Life insurance in force                $20,207,000   $20,191,000   $   16,000
                                       ===========   ===========   ==========
 
Premiums and contracts charges:
   Life and annuities                  $    96,964   $    96,964   $        -
                                       ===========   ===========   ==========
</TABLE>

                                       47
<PAGE>
 
                                    PART C
                                    ------

                               OTHER INFORMATION
                               -----------------

ITEM 24. FINANCIAL STATEMENTS AND EXHIBITS
- ------------------------------------------

(a) Financial Statements
- --- --------------------

    The following financial statements are included in Part A of the
    Registration Statement:

            None
   
    The following financial statements are included in Part B of the
    Registration Statement:

    The financial statements of the Separate Account as of December 31, 1996 and
    for the years ended December 31, 1996 and 1995 and the financial statements
    (prepared on a GAAP basis of accounting) for Lincoln Benefit Life Company as
    of December 31, 1996 and 1995 and for each of the three years in the period
    ended December 31, 1996.     

    The following financial statements are included in Part C of the
    Registration Statement:

            None
<TABLE>
<CAPTION>
<S>                                                               <C>
    
(b)  Exhibits
- ---  --------

     (1)  Resolution Establishing Separate Account................*
     (2)  Custody Agreements......................................Not Applicable
     (3)  (a) Form of Underwriting Agreement......................*
          (b) Form of Selling Agreement...........................*
     (4)  Variable Annuity Contract...............................Herewith (Amendment)
     (5)  application for Contract................................*
     (6)  Depositor - Corporate Documents
          (a)  Articles of Incorporation..........................*
          (b)  By-Laws............................................*
     (7)  Reinsurance Contract....................................*
     (8)  Forms of Fund Participation Agreement:
          (a)  Janus Aspen Series.................................*
          (b)  Variable Insurance Products Fund...................*
          (c)  Variable Insurance Products Fund II................*
          (d)  IAI Retirement Funds, Inc..........................*
          (e)  Federated Insurance Fund Management Series.........*
          (f)  Scudder Variable Life Investment Fund..............*
     (9)  Opinion of Counsel......................................Herewith
    (10)  Consent of Independent Accountant.......................Herewith
    (11)  Financial Statements Omitted from Item 23...............Not Applicable
    (12)  Initial Capitalization Agreement........................*
    (13)  Performance Computations................................*
    (27)  Financial Data Schedules................................Herewith
</TABLE> 
*   Previously Filed     

                                       A
<PAGE>
 
     
ITEM 25. DIRECTORS AND OFFICERS OF THE DEPOSITOR
- ------------------------------------------------
       The directors and principal officers of Lincoln Benefit Life Company are
       listed below. Their principal business address is 206 South 13th Street,
       Lincoln, Nebraska 68508.

    NAME                            POSITION/OFFICE WITH DEPOSITOR
    ----                            ------------------------------
    Louis G. Lower, III       Chairman of the Board of Directors and
                                    Chief Executive Officer
    Peter H. Heckman          Vice Chairman of the Board of Directors
    B. Eugene Wraith          Director, President and Chief Operating Officer
    Douglas F. Gaer           Director, Senior Vice President
    Janet P. Anderbery        Vice President and Controller
    William F. Krueger        Director and Senior Vice President
    John J. Morris            Director, Senior Vice President and Secretary
    Lawrence Pollock          Director
    Robert E. Rich            Director, Executive Vice President and
                                      Assistant Secretary
    Theodore A. Schnell       Director
    Kevin Slawin              Director
    Stephen W. Sutton         Director and Senior Vice President
    Michael J. Velotta        Director
    Randy J. Von Fumetti      Director, Senior Vice President & Treasurer
    Carol S. Watson           Director, Senior Vice President
                                      and General Counsel
    Thomas R. Ashley          Vice President
    David A. Behrens          Vice President
    Thomas J. Berney          Vice President
    John H. Coleman III       Vice President
    Marvin P. Ehly            Vice President
    Kenny L. Gettman          Vice President
    Rodger A. Hergenrader     Vice President
    Thomas S. Holt            Vice President
    Noel C. Jensen            Vice President
    Sharyn L. Jensen          Vice President
    Theodore J. Kooser        Vice President
    Shirley A. Overly         Vice President
    Stanley G. Shelley        Vice President
    Mark A. Walker            Vice President
    Dean M. Way               Vice President
    Patrick A. Weigel         Vice President
     
ITEM 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH DEPOSITOR OR
- -------------------------------------------------------------------------
REGISTRANT
- ----------
        See 10-K Commission File #1-11840, The Allstate Corporation
    
ITEM 27.  NUMBER OF CONTRACT OWNERS
- -----------------------------------
       As of February 12, 1997, the Registrant has 4,150 qualified contract
       owners and 2,893 non-qualified contract owners.     

ITEM 28.  INDEMNIFICATION
- -------------------------
       The Articles of Incorporation of Lincoln Benefit Life Company (Depositor)
       provide for the indemnification of its directors and officers against
       expenses, judgments, fines and amounts paid in settlement as incurred by
       such person, so long as such person shall not have been adjudged to be
       liable for negligence or misconduct in the performance of a duty to the
       Company. This right of indemnity is not exclusive of other rights to
       which a director or officer may otherwise be entitled.

                                       B
<PAGE>
 
       The by-laws of Lincoln Benefit Financial Services, Inc. (Distributor)
       provide that the corporation will indemnify a director, officer, employee
       or agent of the corporation to the full extent of Delaware law. In
       general, Delaware law provides that a corporation may indemnify a
       director, officer, employee or agent against expenses, judgments, fines
       and amounts paid in settlement if that individual acted in good faith and
       in a manner he or she reasonably believed to be in or not opposed to the
       best interests of the corporation, and with respect to any criminal
       action or proceeding, had no reasonable cause to believe his or her
       conduct was unlawful. No indemnification shall be made for expenses,
       including attorney's fees, if the person shall have been judged to be
       liable to the corporation unless a court determines such person is
       entitled to such indemnity. Expenses incurred by such individual in
       defending any action or proceeding may be advanced by the corporation so
       long as the individual agrees to repay the corporation if it is later
       determined that he or she is not entitled to such indemnification.

       Under the terms of the form of Underwriting Agreement, the Depositor
       agrees to indemnify the Distributor for any liability that the latter may
       incur to a Contract owner or party-in-interest under a Contract, (a)
       arising out of any act or omission in the course of or in connection with
       rendering services under such Agreement, or (b) arising out of the
       purchase, retention or surrender of a Contract; provided, that the
       Depositor will not indemnify the Distributor for any such liability that
       results from the latter's willful misfeasance, bad faith or gross
       negligence, or from the reckless disregard by the latter of its duties
       and obligations under the Underwriting Agreement.

       Insofar as indemnification for liability arising under the Securities Act
       of 1933 may be permitted to directors, officers and controlling persons
       of the registrant pursuant to the forgoing provisions, or otherwise, the
       registrant has been advised that in the opinion of the Securities and
       Exchange Commission such indemnification is against public policy as
       expressed in the Act and is, therefore, unenforceable. In the event that
       a claim for indemnification against such liabilities (other than the
       payment by the registrant of expenses incurred or paid by a director,
       officer or controlling person of the registrant in the successful defense
       of any action, suit or proceeding) is asserted by such director, officer
       or controlling person in connection with the securities being registered,
       the registrant will, unless in the opinion of its counsel the matter has
       been settled by controlling precedent, submit to a court of appropriate
       jurisdiction the question whether such indemnification by it is against
       public policy as expressed in the Act and will be governed by the final
       adjudication of such issue.

                                       C
<PAGE>
 
ITEM 29.  PRINCIPAL UNDERWRITER
- -------------------------------

    Lincoln Benefit Financial Services, Inc. serves as distributor for the
    Registrant.  The following are the directors and officers of Lincoln Benefit
    Financial Services, Inc.  Their principal business address is 206 South 13th
    Street, Lincoln, Nebraska  68508.
    
    NAME                          POSITION WITH DISTRIBUTOR
    ----                          -------------------------

    B. Eugene Wraith         Chairman of the Board of Directors
    Carol S. Watson          Director and President
    Janet P. Anderbery       Vice President & Controller
    David A. Behrens         Vice President
    Darla J. Goodrich        Chief Compliance Officer
    William F. Krueger       Director and Vice President
    John J. Morris           Director, Vice President and Secretary
    Douglas F. Gaer          Director
    Robert E. Rich           Director
    Randy J. Von Fumetti     Director

    The following commissions and other compensation were received by each
    principal underwriter, directly or indirectly, from the Registrant during
    the Registrant's last fiscal year:     
<TABLE> 
<CAPTION> 
     
 
                               NET
                           UNDERWRITING
                            DISCOUNTS    COMPENSATION
        NAME OF                AND            ON        BROKERAGE
 PRINCIPAL UNDERWRITER     COMMISSIONS    REDEMPTION   COMMISSIONS  COMPENSATION
<S>                        <C>           <C>           <C>          <C>
 
LINCOLN BENEFIT FINANCIAL                               $6,729,301
  SERVICES, INC.
</TABLE>
     

ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS
- ------------------------------------------

    The Depositor, Lincoln Benefit Life Company, is located at 206 South 13th
    Street, Lincoln, Nebraska 68508.

    The Distributor, Lincoln Benefit Financial Services, Inc., is located at 134
    South 13th Street, Lincoln, Nebraska 68508.

    Each company maintains those accounts and records required to be maintained
    pursuant to Section 31(a) of the Investment Company Act and the rules
    promulgated thereunder.


ITEM 31.  MANAGEMENT SERVICES
- -----------------------------

    None.



                                       D
<PAGE>
 
ITEM 32.  UNDERTAKINGS
- ----------------------

    Registrant undertakes (1) to file post-effective amendments to this
    Registration Statement as frequently as is necessary to ensure that the
    audited financial statements in the Registration Statement are never more
    than 16 months old for so long as payments under the variable annuity
    contracts may be accepted; (2) to include either (A) as part of any
    application to purchase a Contract offered by the prospectus forming part of
    this Registration Statement, a space that an applicant can check to request
    a Statement of Additional Information, or (B) a post card or similar written
    communication affixed to or included in the prospectus that the applicant
    can remove to send for a Statement of Additional Information, and (3) to
    deliver any Statement of Additional Information and any financial statements
    required to be made available under this Form N-4 promptly upon written or
    oral request.

REPRESENTATIONS
- ---------------

    The Company hereby represents that it is relying upon a No Action Letter
    issued to the American Council of Life Insurance dated November 28, 1988
    (Commission ref. IP-6-88) and that the following provisions have been
    complied with:

    1.  Include appropriate disclosure regarding the redemption restrictions
        imposed by Section 403(b)(11) in each registration statement, including
        the prospectus, used in connection with the offer of the contract;

    2.  Include appropriate disclosure regarding the redemption restrictions
        imposed by Section 403(b)(11) in any sales literature used in connection
        with the offer of the contract;

    3.  Instruct sales representatives who solicit participants to purchase the
        contract specifically to bring the redemption restrictions imposed by
        Section 403(b)(11) to the attention of the potential participants;

    4.  Obtain from each plan participant who purchases a Section 403(b) annuity
        contract, prior to or at the time of such purchase, a signed statement
        acknowledging the participant's understanding of (a) the restrictions on
        redemption imposed by Section 403(b)(11), and (2) other investment
        alternatives available under the employer's Section 403(b) arrangement
        to which the participant may elect to transfer his contract value.

    SECTION 26(e) REPRESENTATIONS
    -----------------------------
    The Company further represents that fees and charges deducted under the
    contract, in the aggregate, are reasonable in relation to the services
    rendered, the expenses expected to be incurred, and the risks assumed by the
    Company.     



                                       E
<PAGE>
 
                                  SIGNATURES


    As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this Post-Effective Amendment to the
Registration Statement and has duly caused this Post-Effective Amendment to the
Registration Statement to be signed on its behalf, in the City of Lincoln, and
the State of Nebraska, on this 30th day of April, 1997.

                              LINCOLN BENEFIT LIFE VARIABLE
                                     ANNUITY ACCOUNT
                                       (Registrant)

                              By: LINCOLN BENEFIT LIFE COMPANY
                                       (Depositor)


                              By:  /s/ B. Eugene Wraith
                                  -----------------------------------
                                   B. Eugene Wraith, President
                                  and Chief Operating Officer


    As required by the Securities Act of 1933, this Post-Effective Amendment to
the Registration Statement has been signed by the following persons in the
capacities and on the dates indicated:

    SIGNATURE                      TITLE                       DATE
    ---------                      -----                       ----



/s/ B. Eugene Wraith        President, Chief Operating    April 30, 1997
- ------------------------   Officer and Director          ------------------
B. Eugene Wraith           (Principal Executive Officer)


/s/ Robert E. Rich          Executive Vice President      April 30, 1997
- ------------------------   and Director                  ------------------
Robert E. Rich       
 

/s/ Randy J. Von Fumetti   Senior Vice President         April 30, 1997
- ------------------------   Treasurer & Director          ------------------
    Randy J. Von Fumetti   (Principal Financial Officer)


/s/ Janet P. Anderbery      Vice President and            April 30, 1997
- ------------------------   Controller (Principal         ------------------
Janet P. Anderbery         Accounting Officer)
<PAGE>
 
    SIGNATURE                     TITLE                        DATE
    ---------                     -----                        ----


- ------------------------  Director                       -------------------
Peter H. Heckman


/s/ William F. Krueger                                    April 30, 1997
- ------------------------  Director                       ------------------
William F. Krueger


- ------------------------  Director                       ------------------
Louis G. Lower, II


/s/ John J. Morris        Director                        April 30, 1997
- ------------------------                                 ------------------
John J. Morris


/s/ Lawrence Pollock      Director         
- ------------------------                                  -----------------  
Lawrence Pollock


/s/ Douglas F. Gaer       Director                        April 30, 1997
- ------------------------                                 ------------------
Douglas F. Gaer


- ------------------------  Director                       ------------------
Theodore A. Schnell


- ------------------------  Director                       ------------------
Kevin Slawin


/s/ Stephen W. Sutton     Director                        April 30, 1997
- ------------------------                                 ------------------
Stephen W. Sutton


- ------------------------  Director                       ------------------
Michael J. Velotta


/s/ Carol S. Watson                                       April 30, 1997
- ------------------------  Director                       ------------------
Carol S. Watson
<PAGE>
 
                              INDEX TO EXHIBITS 

                                     FOR 

                      REGISTRATION STATEMENT ON FORM N-4 

                 Lincoln Benefit Life Variable Annuity Account


Exhibit No.                                           Sequential Page No.
- -----------                                           -------------------

    
 (4)   Variable Annuity Contract (Amendment)
 (9)   Opinion of Counsel
(10)   Consent of Independent Auditors
(27)   Financial Data Schedules      


<PAGE>
 
                                                                     Exhibit (4)

              FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY CONTRACT

                            AMENDATORY ENDORSEMENT

This amendment is hereby added to and amends the policy as of May 1, 1997, or 
the issue date if later.

Item a. of the "free withdrawal" provision is amended to read:

     "a. In any contract year, the greater of earnings not previously withdrawn 
     or 15% of the new purchase payments; and"



                         LINCOLN BENEFIT LIFE COMPANY


                             /s/ B. Eugene Wraith
                               B. Eugene Wraith

                                   President

<PAGE>
 
                     ----------------------------------- 
                             LINCOLN BENEFIT LIFE
                                 C O M P A N Y
                      -----------------------------------
                      A MEMBER OF THE ALLSTATE LIFE GROUP


April 30, 1997

                                                                       Exhibit 9

Securities and Exchange Commission
450 Fifth Street, NW
Washington, D.C. 20549

RE:  Lincoln Benefit Life Variable Annuity Account
     File No 33-66786 and 811-7924

Commissioners:
    
I am an attorney at law admitted to the Bar of the state of Nebraska. I am 
Counsel of Lincoln Benefit Life Company. I provide legal counsel for the Lincoln
Benefit Life Variable Annuity Account. In such capacity, I have reviewed the 
Lincoln Benefit Life Variable Annuity Account's Post-Effective Amendment No. 8 
to Form N-4 filed pursuant to Rule 485(b) under the Securities Act of 1933 and 
represent that such Amendment does not contain disclosure which would render it 
ineligible to become effective pursuant to Rule 485(b).      


                                             Sincerely,

                                             /s/ Gregory C. Sernett  
                                                                     
                                             Gregory C. Sernett      
                                             Counsel                  

<PAGE>
 
   
                                                                      Exhibit 10


INDEPENDENT AUDITORS' CONSENT
- -----------------------------


We consent to the use in this Post-Effective Amendment No. 8 to Registration 
Statement No. 33-66786 of Lincoln Benefit Life Variable Annuity Account of our 
reports dated April 18, 1997 on the financial statements of Lincoln Benefit Life
Variable Annuity Account and the consolidated financial statements and 
supplemental schedule of Lincoln Benefit Life Company appearing in the Statement
of Additional Information, which is a part of this Registration Statement.

We also consent to the reference to us under the headings "Financial Statements"
in the Statement of Additional Information and "Condensed Financial Information"
in the Prospectus, which are part of this Registration Statement.




DELOITTE & TOUCHE LLP


Lincoln, Nebraska
April 28, 1997     


<TABLE> <S> <C>

<PAGE>
     
<ARTICLE> 6
<SERIES>
  <NUMBER> 1
  <NAME> Lincoln Benefit Life VA - Total All Subaccounts
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          189,253
<INVESTMENTS-AT-VALUE>                         206,356
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 206,356
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   206,356
<DIVIDEND-INCOME>                                3,209
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   2,167
<NET-INVESTMENT-INCOME>                          1,042
<REALIZED-GAINS-CURRENT>                         5,852
<APPREC-INCREASE-CURRENT>                        9,575
<NET-CHANGE-FROM-OPS>                           16,469
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        132,114
<NUMBER-OF-SHARES-REDEEMED>                    121,047
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         114,274
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                           142,219
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                    .05
<PER-SHARE-GAIN-APPREC>                            .70
<PER-SHARE-DIVIDEND>                               .15
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
               


</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 2
  <NAME> Janus - Flexible Income Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                            3,419
<INVESTMENTS-AT-VALUE>                           3,554
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   3,554
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     3,554
<DIVIDEND-INCOME>                                  225
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      40
<NET-INVESTMENT-INCOME>                            185
<REALIZED-GAINS-CURRENT>                            66
<APPREC-INCREASE-CURRENT>                           40
<NET-CHANGE-FROM-OPS>                              291
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            455
<NUMBER-OF-SHARES-REDEEMED>                        293
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           1,845
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             2,631
<PER-SHARE-NAV-BEGIN>                            11.11
<PER-SHARE-NII>                                    .79
<PER-SHARE-GAIN-APPREC>                            .45
<PER-SHARE-DIVIDEND>                               .96
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.24
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 3
  <NAME> Janus - Balanced Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                            7,646
<INVESTMENTS-AT-VALUE>                           8,307
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   8,307
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     8,307
<DIVIDEND-INCOME>                                  144
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      67
<NET-INVESTMENT-INCOME>                             77
<REALIZED-GAINS-CURRENT>                           144
<APPREC-INCREASE-CURRENT>                          420
<NET-CHANGE-FROM-OPS>                              641
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            517
<NUMBER-OF-SHARES-REDEEMED>                        141
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           5,869
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             5,372
<PER-SHARE-NAV-BEGIN>                            13.03
<PER-SHARE-NII>                                    .21
<PER-SHARE-GAIN-APPREC>                           1.50
<PER-SHARE-DIVIDEND>                               .38
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              14.77
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        



</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 4
  <NAME> Janus - Growth Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                           15,880
<INVESTMENTS-AT-VALUE>                          17,721
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  17,721
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                    17,721
<DIVIDEND-INCOME>                                  298
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     173
<NET-INVESTMENT-INCOME>                            125
<REALIZED-GAINS-CURRENT>                           312
<APPREC-INCREASE-CURRENT>                        1,214
<NET-CHANGE-FROM-OPS>                            1,651
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            919
<NUMBER-OF-SHARES-REDEEMED>                        274
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          11,033
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            12,205
<PER-SHARE-NAV-BEGIN>                            13.45
<PER-SHARE-NII>                                    .15
<PER-SHARE-GAIN-APPREC>                           1.86
<PER-SHARE-DIVIDEND>                               .36
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              15.51
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 5
  <NAME> Janus - Aggressive Growth Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                           14,393
<INVESTMENTS-AT-VALUE>                          15,682
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  15,682
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                    15,682
<DIVIDEND-INCOME>                                  103
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     174
<NET-INVESTMENT-INCOME>                           (71)
<REALIZED-GAINS-CURRENT>                           310
<APPREC-INCREASE-CURRENT>                          211
<NET-CHANGE-FROM-OPS>                              450
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            588
<NUMBER-OF-SHARES-REDEEMED>                        194
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           7,725
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            11,820
<PER-SHARE-NAV-BEGIN>                            17.08
<PER-SHARE-NII>                                  (.11)
<PER-SHARE-GAIN-APPREC>                            .79
<PER-SHARE-DIVIDEND>                               .16
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              18.24
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 6
  <NAME> Janus - Worldwide Growth Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                           22,633
<INVESTMENTS-AT-VALUE>                          25,500
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  25,500
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                    25,500
<DIVIDEND-INCOME>                                  247
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     226
<NET-INVESTMENT-INCOME>                             21
<REALIZED-GAINS-CURRENT>                         1,160
<APPREC-INCREASE-CURRENT>                        2,102
<NET-CHANGE-FROM-OPS>                            3,283
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          1,516
<NUMBER-OF-SHARES-REDEEMED>                        617
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          19,175
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            15,913
<PER-SHARE-NAV-BEGIN>                            15.31
<PER-SHARE-NII>                                    .02
<PER-SHARE-GAIN-APPREC>                           3.78
<PER-SHARE-DIVIDEND>                               .29
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              19.44
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 7
  <NAME> IAI - Regional Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                            8,876
<INVESTMENTS-AT-VALUE>                           9,842
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   9,842
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     9,842
<DIVIDEND-INCOME>                                   25
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     101
<NET-INVESTMENT-INCOME>                           (76)
<REALIZED-GAINS-CURRENT>                           458
<APPREC-INCREASE-CURRENT>                          262
<NET-CHANGE-FROM-OPS>                              644
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            461
<NUMBER-OF-SHARES-REDEEMED>                        123
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           5,350
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             7,167
<PER-SHARE-NAV-BEGIN>                            14.16
<PER-SHARE-NII>                                  (.16)
<PER-SHARE-GAIN-APPREC>                           1.48
<PER-SHARE-DIVIDEND>                               .05
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              15.02
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 8
  <NAME> IAI - Reserve Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                              430
<INVESTMENTS-AT-VALUE>                             433
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                     433
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                       433
<DIVIDEND-INCOME>                                   38
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      12
<NET-INVESTMENT-INCOME>                             26
<REALIZED-GAINS-CURRENT>                           (3)
<APPREC-INCREASE-CURRENT>                            3
<NET-CHANGE-FROM-OPS>                               26
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            179
<NUMBER-OF-SHARES-REDEEMED>                        207
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           (277)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                               571
<PER-SHARE-NAV-BEGIN>                            10.05
<PER-SHARE-NII>                                    .46
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                               .67
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.03
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 9
  <NAME> IAI - Balanced Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                            1,186
<INVESTMENTS-AT-VALUE>                           1,298
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   1,298
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     1,298
<DIVIDEND-INCOME>                                    8
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      14
<NET-INVESTMENT-INCOME>                            (6)
<REALIZED-GAINS-CURRENT>                            15
<APPREC-INCREASE-CURRENT>                           75
<NET-CHANGE-FROM-OPS>                               84
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                             52
<NUMBER-OF-SHARES-REDEEMED>                          9
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                             602
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                               997
<PER-SHARE-NAV-BEGIN>                            11.78
<PER-SHARE-NII>                                  (.07)
<PER-SHARE-GAIN-APPREC>                           1.11
<PER-SHARE-DIVIDEND>                               .10
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              12.71
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 10
  <NAME> Fidelity - Money Market Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                           16,636
<INVESTMENTS-AT-VALUE>                          16,636
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  16,636
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                    16,636
<DIVIDEND-INCOME>                                  807
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     220
<NET-INVESTMENT-INCOME>                            587
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                              587
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        122,116
<NUMBER-OF-SHARES-REDEEMED>                    116,875
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           5,241
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            14,015
<PER-SHARE-NAV-BEGIN>                             1.00
<PER-SHARE-NII>                                    .04
<PER-SHARE-GAIN-APPREC>                            .00
<PER-SHARE-DIVIDEND>                               .06
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.00
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 11
  <NAME> Fidelity - Equity Income Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                           29,666
<INVESTMENTS-AT-VALUE>                          33,303
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  33,303
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                    33,303
<DIVIDEND-INCOME>                                   24
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     345
<NET-INVESTMENT-INCOME>                          (321)
<REALIZED-GAINS-CURRENT>                           994
<APPREC-INCREASE-CURRENT>                        2,258
<NET-CHANGE-FROM-OPS>                            2,931
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          1,157
<NUMBER-OF-SHARES-REDEEMED>                        302
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          19,259
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            23,674
<PER-SHARE-NAV-BEGIN>                            19.27
<PER-SHARE-NII>                                  (.28)
<PER-SHARE-GAIN-APPREC>                           2.81
<PER-SHARE-DIVIDEND>                               .02
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              21.03
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 12
  <NAME> Fidelity - Growth Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                           24,581
<INVESTMENTS-AT-VALUE>                          26,767
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  26,767
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                    26,767
<DIVIDEND-INCOME>                                   39
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     294
<NET-INVESTMENT-INCOME>                          (255)
<REALIZED-GAINS-CURRENT>                         1,513
<APPREC-INCREASE-CURRENT>                          932
<NET-CHANGE-FROM-OPS>                            2,190
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            769
<NUMBER-OF-SHARES-REDEEMED>                        367
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          13,410
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            20,062
<PER-SHARE-NAV-BEGIN>                            29.20
<PER-SHARE-NII>                                  (.39)
<PER-SHARE-GAIN-APPREC>                           3.71
<PER-SHARE-DIVIDEND>                               .06
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              31.14
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 13
  <NAME> Fidelity - Overseas Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                            9,992
<INVESTMENTS-AT-VALUE>                          11,054
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  11,054
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                    11,054
<DIVIDEND-INCOME>                                   82
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     133
<NET-INVESTMENT-INCOME>                           (51)
<REALIZED-GAINS-CURRENT>                           191
<APPREC-INCREASE-CURRENT>                          813
<NET-CHANGE-FROM-OPS>                              953
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            457
<NUMBER-OF-SHARES-REDEEMED>                        240
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           4,762
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             8,674
<PER-SHARE-NAV-BEGIN>                            17.05
<PER-SHARE-NII>                                  (.11)
<PER-SHARE-GAIN-APPREC>                           2.10
<PER-SHARE-DIVIDEND>                               .17
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              18.84
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 14
  <NAME> Fidelity - Asset Manager Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                            9,748
<INVESTMENTS-AT-VALUE>                          10,918
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  10,918
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                    10,918
<DIVIDEND-INCOME>                                  230
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     119
<NET-INVESTMENT-INCOME>                            111
<REALIZED-GAINS-CURRENT>                           278
<APPREC-INCREASE-CURRENT>                          617
<NET-CHANGE-FROM-OPS>                            1,006
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            357
<NUMBER-OF-SHARES-REDEEMED>                        106
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           4,689
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             8,573
<PER-SHARE-NAV-BEGIN>                            15.79
<PER-SHARE-NII>                                    .21
<PER-SHARE-GAIN-APPREC>                           1.72
<PER-SHARE-DIVIDEND>                               .44
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              16.93
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 15
  <NAME> Fidelity Contrafund Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                            5,434
<INVESTMENTS-AT-VALUE>                           5,546
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   5,546
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     5,546
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      14
<NET-INVESTMENT-INCOME>                           (14)
<REALIZED-GAINS-CURRENT>                           122
<APPREC-INCREASE-CURRENT>                          112
<NET-CHANGE-FROM-OPS>                              220
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            452
<NUMBER-OF-SHARES-REDEEMED>                        117
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           5,546
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             2,773
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                  (.08)
<PER-SHARE-GAIN-APPREC>                           1.40
<PER-SHARE-DIVIDEND>                               .00
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              16.56
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
     
<ARTICLE> 6
<SERIES>
  <NUMBER> 16
  <NAME> Federated - High Income Bond Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                            4,963
<INVESTMENTS-AT-VALUE>                           5,176
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   5,176
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     5,176
<DIVIDEND-INCOME>                                  418
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      67
<NET-INVESTMENT-INCOME>                            351
<REALIZED-GAINS-CURRENT>                           108
<APPREC-INCREASE-CURRENT>                          168
<NET-CHANGE-FROM-OPS>                              627
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            852
<NUMBER-OF-SHARES-REDEEMED>                        589
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           2,802
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             3,775
<PER-SHARE-NAV-BEGIN>                             9.79
<PER-SHARE-NII>                                    .94
<PER-SHARE-GAIN-APPREC>                            .74
<PER-SHARE-DIVIDEND>                              1.12
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.24
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
               



</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 17
  <NAME> Federated - Utility Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                            3,650
<INVESTMENTS-AT-VALUE>                           4,041
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   4,041
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     4,041
<DIVIDEND-INCOME>                                  145
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      52
<NET-INVESTMENT-INCOME>                             93
<REALIZED-GAINS-CURRENT>                            89
<APPREC-INCREASE-CURRENT>                          177
<NET-CHANGE-FROM-OPS>                              359
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            326
<NUMBER-OF-SHARES-REDEEMED>                        192
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           1,749
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             3,167
<PER-SHARE-NAV-BEGIN>                            11.03
<PER-SHARE-NII>                                    .34
<PER-SHARE-GAIN-APPREC>                            .97
<PER-SHARE-DIVIDEND>                               .53
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.81
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 18
  <NAME> Federated - Government Securities Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                            2,325
<INVESTMENTS-AT-VALUE>                           2,322
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   2,322
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     2,322
<DIVIDEND-INCOME>                                   98
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      23
<NET-INVESTMENT-INCOME>                             75
<REALIZED-GAINS-CURRENT>                             5
<APPREC-INCREASE-CURRENT>                         (28)
<NET-CHANGE-FROM-OPS>                               52
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            276
<NUMBER-OF-SHARES-REDEEMED>                        158
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           1,169
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             1,737
<PER-SHARE-NAV-BEGIN>                            10.29
<PER-SHARE-NII>                                    .44
<PER-SHARE-GAIN-APPREC>                          (.13)
<PER-SHARE-DIVIDEND>                               .57
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.09  
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 19
  <NAME> Scudder - Bond Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                            2,244 
<INVESTMENTS-AT-VALUE>                           2,234
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   2,234
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     2,234
<DIVIDEND-INCOME>                                  169
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      30
<NET-INVESTMENT-INCOME>                            139 
<REALIZED-GAINS-CURRENT>                          (13) 
<APPREC-INCREASE-CURRENT>                         (72)
<NET-CHANGE-FROM-OPS>                               54
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            312
<NUMBER-OF-SHARES-REDEEMED>                        182
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                             780
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             1,844
<PER-SHARE-NAV-BEGIN>                             7.17
<PER-SHARE-NII>                                    .52
<PER-SHARE-GAIN-APPREC>                          (.32)
<PER-SHARE-DIVIDEND>                               .63 
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               6.73
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<SERIES>
  <NUMBER> 20
  <NAME> Scudder - Balanced Subaccount
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996 
<PERIOD-START>                             JAN-01-1996    
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                            5,551
<INVESTMENTS-AT-VALUE>                           6,022
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   6,022
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     6,022
<DIVIDEND-INCOME>                                  109
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      63
<NET-INVESTMENT-INCOME>                             46
<REALIZED-GAINS-CURRENT>                           103
<APPREC-INCREASE-CURRENT>                          271
<NET-CHANGE-FROM-OPS>                              420
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            353
<NUMBER-OF-SHARES-REDEEMED>                         61
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           3,545
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             4,249
<PER-SHARE-NAV-BEGIN>                            10.95
<PER-SHARE-NII>                                    .12
<PER-SHARE-GAIN-APPREC>                           1.00
<PER-SHARE-DIVIDEND>                               .29
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.61
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission