BEDFORD PROPERTY INVESTORS INC/MD
10-Q, 1994-05-12
REAL ESTATE INVESTMENT TRUSTS
Previous: NATIONAL MUNICIPAL TRUST MULTISTATE SERIES 63, 487, 1994-05-12
Next: MUNICIPAL INVT TR FD INTERM TERM SER 230 DEFINED ASSET FDS, 497, 1994-05-12



8
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION Washington,
                     D.C. 20549
                     
                            Form 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 for the quarter ended March
31, 1994.


Commission file Number   1-8822

              BEDFORD PROPERTY INVESTORS, INC.
               (Exact name of Registrant as specified in its
charter)

           MARYLAND
68-0306514
(State or other jurisdiction of
(I.R.S. Employer
 incorporation or organization)
Identification No.)



3658 Mt. Diablo Blvd., Suite 210, Lafayette, CA
94549
(Address of principal executive offices)
(Zip Code)


Registrant's telephone number, including area code
(510) 283-8910



Indicate by check mark whether Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that Registrant was required to
file such reports) and (2) has been subject to such filing
requirements for the past 90 days.      Yes x   No__

Indicate the number of shares outstanding of each of the
issuer's classes of common stock as of the latest practicable
date.



                    Class
Outstanding as of May 13, 1994
Common Stock, $0.01 par value
5,976,900


                BEDFORD PROPERTY INVESTORS, INC.

                             INDEX


PART I. FINANCIAL INFORMATION
Page
  Item 1. Financial Statements
              Statement                                 2
      Consolidated Balance Sheets as of March 31, 1994
                  and December 31, 1993                 3
     Consolidated Statements of Operations for the three
      months ended March 31, 1994 and 1993              4
      
     Consolidated Statements of  Stockholders' Equity
        for the three months ended March 31, 1994
                 and the year ended December 31, 1993   5
     Consolidated Statements of Cash Flows
                                                        for the
three months ended March 31, 1994 and 1993              6

     Notes to Consolidated Financial Statements        7-8

  Item 2. Management's Discussion and Analysis
                                                      9-10
     Management's Discussion and Analysisof Results of
     Operations
      and Financial Condition
      
PART II. OTHER INFORMATION

  Items 1-6                                          10-11

SIGNATURES
12


               BEDFORD PROPERTY INVESTORS, INC.

PART 1.  FINANCIAL INFORMATION

Item 1.   Financial Statements

                           STATEMENT

The  financial statements included herein have been  prepared
by the Company, without audit, pursuant to the rules and
regulations of  the  Securities  and  Exchange Commission.
The  information furnished  reflects all adjustments which are,
in the opinion  of management,  necessary  for  a fair
presentation  of  results  of operations for the interim
periods.  Such adjustments  are  of  a normal  recurring
nature.  These financial statements  should  be read  in
conjunction  with  the notes  to  financial  statements
appearing in the annual report to shareholders for the year
ended December 31, 1993.
Note 1.  The Company and Basis of Presentation

The Company

On  July  1,  1993, the Company (formerly known as  ICM
Property Investors Incorporated) reincorporated from the State
of Delaware to  the  State  of  Maryland under a new name,
Bedford  Property Investors,  Inc.                      As of
July 1, 1993, the Company's Common  Stock
traded  under the symbol "BED" on both the New York  and
Pacific Stock Exchanges.
Concurrent with the reincorporation, the number
of  authorized  shares  of  Preferred Stock  was  increased
from 1,000,000   shares  to  10,000,000  shares  and  the
number   of
authorized  shares of Common Stock was increased from
10,000,000 to  30,000,000 shares.  Also, the par value of both
the Preferred and  Common Stock was reduced from $1.00 to $0.01
per  share  and Treasury Stock was eliminated.
Basis of Presentation
The   accompanying  unaudited  financial  statements  have
been prepared  in accordance with the instructions to Form  10-
Q  and, therefore, do not include all information and footnotes
necessary for  a  fair  presentation  of financial  condition,
results  of operations, and cash flows in conformity with
generally  accepted accounting  principles.   When necessary,
reclassifications  have been  made to prior period balances to
conform to current  period presentation.
Per Share Data
Per share data are based on the weighted average number of
common and  common  equivalent shares outstanding   during  the
period. Stock  options issued under the Company's stock option
plans  are considered  common  stock equivalents and  are
included  in  the calculation of per share data if, upon
exercise, they would  have a dilutive effect.
Note 2.  Real Estate Investments
The   following  table  sets  forth  the  Company's  real
estate investments as of March 31, 1994 (in thousands):
                                     Less
                    Land  Buildi   Accum.      Total
                              ng      Dep
Office             2,590  $6,298   $1,666     $7,222
Buildings:        $2,590  $6,303   $1,716     $7,177
IBM   Building1,
Jackson, MS       $6,298           $1,666     $7,222
Mariner   Court,   3,221   4,433       25      7,629
Torrance, CA
Woodlands  Tower     945   5,939       79      6,805
II,Salt Lake
City, UT
1000 Town Center   1,785   3,412       19      5,178
Drive Oxnard,CA
Industrial
Buildings:
Building #3
Contra Costa
Diablo               495   1,167       86    1,576
Industrial Park
Concord, CA
Building #8
Contra Costa
Diablo
Industrial Park
Concord, CA          877   1,551      115      2,313
Building #18
Mason Ind Park       610   1,274       96    1,788
   Concord, CA

Cody  Street
Park                 380   1,251      1,511
Building #6 KS
Overland Park,
Lenexa, KS           360   2,167        2,36
Building #3
Lenexa, KS           160  $11,26      $27,49 $2,416    $36,344
                  3       7
1Offered     for
sale

IBM Building
The Company continues to offer the IBM Building for sale.

Texas Bank North Building
In  December, 1993, the Company entered into a contract  to
sell the  Texas Bank North Building, San Antonio, Texas,  for
a  cash sale  price of $8,500,000, or $56 per square foot.  The
sale  was completed  on  January  14,  1994  and  resulted  in
a  gain  of $1,193,000.

Industrial Buildings
On  December  5,  1990,  the  Company purchased  five
industrial properties  from Peter B. Bedford.  The aggregate
purchase  price of the properties to the Company was
$9,050,000, plus closing and acquisition costs.

Acquisitions
As  fully  discussed  below, costs incurred  by  Mr.  Bedford
in support of property acquisition are capitalized.

Woodlands II
The  property,  a suburban six-story office building  located
in Salt  Lake City, Utah, was purchased  for $6,750,000, or $59
per square  foot,   on  August 25, 1993. The  Company  also
recorded acquisition costs of $101,000 paid to Peter B.
Bedford,  Chairman of the Board and Chief Executive Officer of
the Company (see Note 3).

1000 Town Center Drive
The  property,  a suburban six-story office building  located
in Oxnard,  California, was purchased  for $5,100,000,  or  $47
per square  foot, on December 30, 1993.  The purchase price
consisted of  $3,600,000  in  cash and $1,500,000 to be paid
in  December, 1994. The Company also recorded acquisition costs
of $77,000 paid to  Peter  B. Bedford, Chairman of the Board
and Chief  Executive Officer of the Company (see Note 3).

Mariner Court
The property, a suburban three-story office building located in
Torrance, California, was purchased for $7,500,000, or $71 per
square foot, on January 5, 1994.   The Company also recorded
acquisition costs of $113,000 paid to Peter B. Bedford,
Chairman of the Board and Chief Executive Officer of the
Company (see Note 3).

On-site  maintenance of the suburban office buildings is
managed by  independent property managers.  With the exception
of  Texas Bank  North,  the Company centralized financial
recordkeeping  of all its properties effective July 1, 1993.

There  has  been  no  significant  development  in
environmental matters  or  proceedings since the filing of the
Coimpany's  1993 Annual Report Form 10-K.

Note 3.  Related Party Transactions

In  1993,  BPI Acquisitions was formed as a separate division
of the  Company  to  engage in the solicitation  of  financings
and
equity  capital and the acquisition of properties.  The
salaries and costs associated with the division are funded by
Mr. Bedford. To  the  extent  financings are obtained, capital
is  raised,  or properties are acquired, the Company pays a fee
to Mr. Bedford at a rate of one and one half (1-1/2) percent of
such transaction up to the amount advanced.  Such fees, which
are capitalized, do not exceed  costs  incurred by Mr. Bedford
for  financings,   capital raising,   or property acquisitions.
As of March 31,  1994,  Mr. Bedford  had funded $109,000 of
costs related to BPI Acquisitions net of fees.
Note 4.  Bank Loan Payable
In  December, 1993, the Company concluded an agreement with
Bank of  America for a $20 million revolving line of credit
for  real estate acquisitions.  This facility, which matures on
January  1, 1997,  carries an interest rate option of either
prime plus                                              0.75%
or  an offshore interest rate, similar to LIBOR,  plus 3.00%
and
is  secured  by  deeds  of  trust on the  Woodlands  II  and
IBM buildings.  The outstanding amount on the facility was
$2,000,000 at March 31, 1994.

The   daily  weighted  average  amount  owing  to  the  bank
was $1,300,000 and $4,960,000 in the first three months of
1994  and 1993,  respectively.  The weighted average interest
rate in these periods was 6.85% and 6.40%, respectively.

Item  2.   Management's  Discussion and Analysis  of  Results
of Operations and Financial Condition

Three  Months  Ended March 31, 1994 Compared  with  Three
Months Ended March 31, 1993

Income

Rental income for the three months ended March 31, 1994
decreased $282,000  from  the  same  period of  1993.   This
is  primarily attributable  to  the  fact  that the  newly
acquired  buildings (Woodlands  II, 1000 Town Center Drive, and
Mariner  Court)  have less  rentable square footage and,
therefore, produce less rental income  than  the  buildings
which were sold  (University  Tower, Point West Place, and
Texas Bank North).  Correspondingly, rental expenses  decreased
by  $369,000.   As  a  result,  income  from property
operations for the three months ended  March  31,  1994
increased $87,000 over the same period in 1993.

Equity in joint venture partnership operations produced a loss
of $153,000  for  the  first three months in  1993.   The
Company's ownership interests in these joint venture
partnerships were sold in May, 1993.

Expenses

Interest  expense  for  the three months  ended  March  31,
1994 decreased $176,000 from the same period in 1993.  The
decrease is attributable  to  the  Company's paying  off
mortgage  loans  in November, 1993 and lower levels of
borrowings on its bank  credit facilities in 1994.   General
and administrative expenses for the three months ended March
31, 1994 decreased $54,000 from the same period in 1993.  The
small decrease is primarily attributable  to cost  savings due
to the centralization of recordkeeping at  the Company's
headquarters.

Gain on Sale

On January 14, 1994, the Company sold its investment in the
Texas
Bank  North Building for $8,500,000, which resulted in a gain
of $1,193,000.
Liquidity and Capital Resources

During  the  three  months ended March 31,  1994,  the
Company's operating activities, the sale of Texas Bank North
Building,  and bank  borrowing provided cash flow in the amount
of  $18,157,000. The  Company  funded $7,666,000 of real estate
investments,  paid down  the  Bank  of  America credit facility
of $11,059,000,  and distributed  dividends  of  $418,000.   In
December,  1993,  the Company secured a $20 million revolving
credit facility with Bank of  America,  which was used, in
part, to finance the acquisition of  Mariner  Court.   At
March 31,  1994,  the  Company  was  in compliance  with
covenants  and requirements  of  its  revolving credit facility
with Bank of America.

The  Company anticipates that the cash flow generated by its
real estate  investments and funds available under  the  above
credit facility  will  be  sufficient to meet its  short-term
liquidity requirements.

The  capital  resources  for  long-term  liquidity
requirements, including the repayment of the revolving credit
facility, may  be provided  by  some or all of the following:
(a)  the  cash  flow generated  by  the Company's real estate
investments,  (b)  other bank  borrowings,  (c) the financing
of real estate  investments, (d)  the  sale of real estate
investments, and (e)  sale  of  new equity.

The ability to obtain mortgage loans on income producing
property is  dependent upon the ability to attract and retain
tenants  and the  economics of the various markets in which the
properties are located,   as  well  as  the  willingness  of
mortgage   lending institutions to make loans secured by real
property.  The ability to  sell real estate investments is
partially dependent upon  the ability of purchasers  to obtain
financing.

Dividends

Dividends declared for the first quarter 1994 and payable in
the second quarter were $0.08 per share.

Funds from Operations

Funds  from Operations (FFO) during the three months ended

March 31,  1994 amounted to $839,000 compared to $535,000 for

the  same period  in  1993.   Funds  from Operations,  as

adopted  by  the National Association of Real Estate Investment

Trusts, is defined as  net income, excluding gains or losses

from debt restructuring and  sales of property, plus

depreciation and amortization, after adjustments for

unconsolidated ventures.

PART II.  OTHER INFORMATION

Item 1. Legal Proceedings

     None

Item 2. Changes in Securities

     None

Item 3.  Defaults upon Senior

Securities

     None

Item 4.  Submission of Matters to Vote of  Security Holders

     None

Item 5.  Other Information

     None

Item 6.  Exhibits and Reports on Form 8-K

A.  Exhibits

Exhibit No.   Exhibit

2.1          Agreement  and  Plan of Merger dated  July  1,
1993
       between  ICM Property Investors Incorporated,  a
       Delaware Corporation,  and  Bedford  Property
       Investors,  Inc.,  a Maryland  Corporation, is
       incorporated herein by reference to  the  Company's
       registration statement  on  Form  8-B/A filed March 6,
       1994.
       
3.1           Articles  of  Incorporation  of  Bedford
Property
       Investors,  Inc. are incorporated herein by  reference
       to the   Company's registration statement on Form 8-B/A
       filed
       March 6, 1994.

3.2         Bylaws  of  Bedford  Property  Investors,  Inc.
are
incorporated    herein   by   reference    to    the
Company's
registration statement on Form 8-B/A filed March 6, 1994.
4.3          Registration Rights Agreement dated as  of
December
       5,  1990, between ICM Property Investors Incorporated
       and Peter  B.  Bedford is incorporated herein by
       reference  to Exhibit  D  filed  with  the  Company's
       Form  8-K                                   dated
       December 13, 1990.

10.2   The  Company's Automatic Dividend Reinvestment  and
       Share Purchase  Plan, as adopted by the Company, is
       incorporated herein  by  reference to Exhibit 4.1 filed
       with  Amendment No.  2  to the Registration Statement
       No. 2-94354  of  ICM Property Investors Incorporated
       dated January 25, 1985.
       
10.3   Contract  of  Sale dated July 31, 1992 by and among
       ICMPI (Irvine)  Inc.  as  Seller and In-N-Out Burger,
       Inc.  and Rich  Snyder,  Revocable InterVivos Trust
       U.D.T  10/11/89, jointly  and severally as Purchaser for
       University  Tower, is  incorporated herein by reference
       to the Company's Form 10-Q  for the quarter ended
       September 30, 1993 and amended on Form 8-K/A(2) on March
       21, 1994.
       
10.4   Real  Estate  Purchase and Sale Agreement  dated  June
       4, 1993  by  and  between  Bay Street Number  Two,
       Ltd.,  as Seller,  and  ICM  Property  Investors
       Incorporated,                                  as
       Purchaser,   for   Woodlands  Tower   II   and
Woodlands
       Commercial  Center, Plan II and Related Properties,
       filed with the Company's Form 8-K filed on  August 31,
       1993  and amended certain items reported on  Form 8-
       K/A(2) on  March 21, 1994.
       
10.5   1989  ICM Property Investors Incorporated Share
       Equivalent Plan  (as Amended and Restated as of January
       1, 1991),  as adopted  by the Company, incorporated
       herein by  reference to  Exhibit 10.6 to the Company's
       quarterly report on Form 10-Q filed for the quarter
       ended September 30, 1993.

10.6   Bedford  Property  Investors, Inc. Employee  Stock
Option
       Plan, effective September 16, 1985, amended as of June
       9, 1993,  as  adopted by the Company on September  27,
       1993, and   amended  and  restated  as  of  February 7,
       1994
       incorporated   herein  by  reference  to   the
Company's
       registration statement on Form 8-B/A filed March 6,
1994.

10.7   Bedford  Property Investors, Inc. Directors' Stock
Option
       Plan effective May 20, 1992, as adopted by the Company
       on September  27,  1993  and  amended  and  restated  as
       of
       February 7, 1994 incorporated herein by reference  to
       the Company's  registration  statement  on  Form  8-B/A
       filed March 6, 1994.
       
10.9   Purchase  and Sale Agreement dated December 14,  1993,
by
       and  between  NCEC  Realty, Inc., as Seller,  and
       Bedford Property  Investors,  Inc., as Purchaser,  for
       1000  Town Center  Drive is incorporated herein by
       reference  to  the Company's  Form 8-K filed January 13,
       1994 and amended  on Form 8-K/A on March 17, 1994.
       
10.10  Purchase and Sale Agreement dated January 5, 1994, by
       and between  Mariner Court Associates, as Seller, and
       Bedford Property Investors, Inc., as Purchaser, for
       Mariner  Court is  incorporated herein by reference to
       the Company's Form 8-K  filed  January  13, 1994 and
       amended  on  Form  8-K/A filed March 17, 1994.
       
10.11  Agreement  to Purchase Real Property dated June 11,
       1993, by  and between Country Hollow Associates, as
       Seller,  and A.S.,  Inc.,  as Purchaser, for Texas Bank
       North  Building is  incorporated herein by reference to
       the Company's Form 8-K filed January 27, 1994.
       
B.     Reports on Form 8-K

       For the quarter ended March 31, 1994, the Company filed
       a report  on  Form  8-K dated December 30, 1993,
       announcing the  acquisitions  of 1000 Town Center Drive
       and  Mariner Court.
       
       During  the  quarter  ended March 31,  1994,  the
       Company filed  a  report  on  Form  8-K  dated  January
       14,  1994 relating to the sale of Texas Bank North.
       
       During   the  quarter ended March 31,  1994,  the
       Company filed  a  report  on  Form 8-K on  March  17,
       1994  which amended  items  reported on Form 8-K  dated
       December  30, 1993  regarding the acquisition of 1000
       Town Center  Drive and Mariner Court.
       
       During  the  quarter  ended March 31,  1994,  the
       Company filed  a  report  on Form 8-K/A(2) on March  21,
       1994  to amend  items  reported on Form 8-K dated August
       18,  1993 and   filed  August  31,  1993  regarding  the
       sale                                             of
     University Tower and the acquisition of Woodlands II.
                               
                               
                               
                               
SIGNATURES

      Pursuant to the requirements of the Securities Exchange
Act of  1934,  Sections 13 or 15(a), Registrant has duly caused
this report  to  be signed on its behalf by the undersigned
thereunto
duly authorized.
Dated:  May 11, 1994


          BEDFORD PROPERTY INVESTORS, INC.
               (Registrant)
               
               
          By:______________________________
           __ Peter B. Bedford
           Chief Executive Officer and
           Chairman of the Board
           
           
           
           
          By: _____________________________
                        __ Jay Spangenberg
               Chief Financial Officer
               (Principal Financial
               Officer)
               
               
               
               
          By: _____________________________
               __ Hanh Kihara
                Controller
               (Principal Accounting
Officer)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission