BEDFORD PROPERTY INVESTORS INC/MD
10-Q, 1994-08-12
REAL ESTATE INVESTMENT TRUSTS
Previous: WEITZ PARTNERS INC, NSAR-B, 1994-08-12
Next: DREYFUS GLOBAL BOND FUND INC, 485BPOS, 1994-08-12



3

                                
                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                            Form 10-Q


  Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934         for the quarter ended
June 30, 1994.

  Transition Report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 for     the transition period
from ____________ to ______________.


                 Commission File Number   1-8822

                             BEDFORD PROPERTY INVESTORS, INC.
                      (Exact name of Registrant as specified in
its charter)

           MARYLAND                                       68-
0306514
(State or other jurisdiction of
(I.R.S. Employer
 incorporation or organization)
Identification No.)



3658 Mt. Diablo Blvd., Suite 210, Lafayette, CA
94549
(Address of principal executive offices)
(Zip Code)


Registrant's telephone number, including area code
(510) 283-8910



Indicate by check mark whether Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that Registrant was required to file
such reports) and (2) has been subject to such filing
requirements for the past 90 days.      Yes x   No__

Indicate the number of shares outstanding of each of the issuer's
classes of common stock as of the latest practicable date.


                    Class
Outstanding as of August 11, 1994
Common Stock, $0.01 par value                           5,976,900

                                
                                
                                
                BEDFORD PROPERTY INVESTORS, INC.

                              INDEX



PART I. FINANCIAL INFORMATION
Page
  ITEM 1. FINANCIAL STATEMENTS

              Statement                                2
     Consolidated Balance Sheets as of  June 30, 1994
                  and December 31, 1993                3
     Consolidated Statements of Income for the three
      and six months ended June 30, 1994 and 1993      4

     Consolidated Statements of  Stockholders' Equity
        for the six months ended June 30, 1994
                 and the year ended December 31, 1993  5
     Consolidated Statements of Cash Flows
                                                       for the
six months ended June 30, 1994 and 1993                6

     Notes to Consolidated Financial Statements       7-9

  ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS

     Management's Discussion and Analysis of Results of
Operations
      and Financial Condition                         9-11

PART II. OTHER INFORMATION

  Items 1-6                                          11-13

SIGNATURES
13
                                
                                
                                
                                
                BEDFORD PROPERTY INVESTORS, INC.
                                
PART 1.  FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

                            STATEMENT
                                
The  financial statements included herein have been  prepared  by
the Company, without audit, pursuant to the rules and regulations
of  the  Securities  and  Exchange Commission.   The  information
furnished  reflects all adjustments which are, in the opinion  of
management,  necessary  for  a fair presentation  of  results  of
operations for the interim periods.  Such adjustments  are  of  a
normal  recurring nature.  These financial statements  should  be
read  in  conjunction  with  the notes  to  financial  statements
appearing in the annual report to stockholders for the year ended
December 31, 1993.

        BEDFORD PROPERTY INVESTORS, INC.
          CONSOLIDATED BALANCE SHEETS
                                                               
        (in thousands, except share and
               per share amounts)
                                                               
                                                                     
                                             June 30,     December 31,
                                            1994         1993
                                             (Unaudit    
                                                ed)
                                                                     
       Assets:                                                       
       Real estate investments:                                      
         Office buildings - held for sale      $8,904         $19,019
         Office buildings - held for                                 
       investment                              19,878          12,074
         Industrial buildings                                        
                                               20,030          10,132
                                                                     
                                               48,812          41,225
         Less accumulated depreciation                               
                                                2,611           5,263
                                                                     
                                               46,201          35,962
                                                                     
       Cash                                                          
                                                4,112           4,930
       Other assets                                                  
                                                2,100           2,115
                                                                     
                 Total assets                 $52,413         $43,007
                                                                     
       Liabilities and Stockholders'                                 
       Equity:
       Bank loan payable                                             
                                               12,245           3,621
       Accounts payable and accrued                                  
       expenses                                   743           1,465
       Dividend payable                                              
                                                  538             418
       Acquisition payable                                           
                                                1,500           1,500
       Other liabilities                                             
                                                  804             562
                                                                     
                 Total liabilities                                   
                                               15,830           7,566
                                                                     
       Stockholders' equity:                                         
       Preferred stock, par value $0.01                              
       per share;
         authorized 10,000,000 shares,              -               -
       issued none
       Common stock, par value $0.01 per                             
       share;
         authorized 30,000,000 shares,                               
       issued and
         outstanding 5,976,900 shares in                             
       1994,
         5,975,900 shares in 1993                                    
                                                   60              60
       Additional paid-in capital                                    
                                              107,151         107,147
       Accumulated losses and                                        
       distributions in
         excess of net income                                        
                                             (70,628)        (71,766)
                                                                     
                 Total stockholders'                                 
       equity                                  36,583          35,441
                                                                     
                 Total liabilities and        $52,413         $43,007
       stockholders' equity
                                                                     
       See accompanying notes to                                     
       consolidated financial statements.
                                                                     
                                                                     
     BEDF
      ORD
     PROP
     ERTY
     INVE
     STOR
      S,
     INC.
     CONS
     OLID
     ATED
     STAT
     EMEN
      TS
      OF
     INCO
      ME
      FOR
      THE
     THRE
       E
      AND
      SIX
     MONT
      HS
     ENDE
       D
     JUNE
      30,
     1994
      AND
     1993
     (una
     udit
      ed)
      (in
     thou
     sand
      s,
     exce
      pt
     shar
       e
      and
      per
     shar
       e
     amou
     nts)
                                                             
                                 Three           
                                 Months     Six Months
                                   1994    1993      1994   1993
                                                                
     Inco                                                       
     me:
                                                                
      Prop
      erty
      Oper
      atio
       ns:
                                 $1,976  $2,040    $3,832 $4,178
      Rent
        al
      inco
        me
                                                                 
      Rent
        al
      expe
      nses
         :
                                                                
      Oper                          552     637     1,067  1,387
      atin
         g
      expe
      nses
                                                                
      Real                          218     240       423    509
      esta
        te
      taxe
         s
                                                                
      Depr                          211     534       605  1,005
      ecia
      tion
       and
      amor
      tiza
      tion
                                                                
      Inco                          995     629     1,737  1,277
        me
      from
      prop
      erty
      oper
      atio
        ns
                                                                
                                                                
      Inte                           17       8        36     19
      rest
      inco
        me
                                      -                    (153)
      Equi                                    -         -
        ty
        in
      join
         t
      vent
       ure
      part
      ners
       hip
      oper
      atio
        ns
                                                                
                                  1,012     637                 
                                                    1,773  1,143
                                                                
                                                                
      Expe                                                      
      nses
         :
                                     72     207                 
      Inte                                             94    405
      rest
                                    375     340                 
      Gene                                            718    730
       ral
       and
      admi
      nist
      rati
        ve
                                                                
                                    447     547                 
                                                      812  1,135
                                                                
      Inco                          565      90                 
        me                                            961      8
      befo
        re
      gain
      s on
      sale
         s
                                                                
      Gain                                                      
      s on
      sale
        s:
                                                                
      Real                            -       -     1,193      -
      esta
        te
      inve
      stme
       nts
                                          2,686                 
      Join                            -                 -  2,686
         t
      vent
       ure
      part
      ners
      hips
                                                                
                                          2,686                 
      Tota                            -             1,193  2,686
         l
      gain
      s on
      sale
         s
                                                                
                                                                
       Net                         $565  $2,776    $2,154 $2,694
      inco
        me
                                                                
       Per                                                      
      shar
        e:
                                   0.09    0.01      0.16       
      Inco                                                     -
        me
      befo
        re
      gain
      s on
      sale
         s
                                                                
      Gain                            -    0.45      0.19   0.45
      s on
      sale
         s
                                                                
       Net                                                      
      inco
        me
       per
      comm
        on
       and
      comm
        on
      equi
      vale
        nt
                                  $0.09   $0.46     $0.35  $0.45
      shar
         e
                                                                
      Weig                                                      
      hted
      aver
       age
      numb
        er
        of
      comm
        on
                                 6,136,  5,975,                 
       and                          263     900    6,140, 5,975,
      comm                                            557    900
        on
      equi
      vale
        nt
      shar
        es
                                                                
       See                                                      
      acco
      mpan
      ying
      note
      s to
      cons
      olid
      ated
      fina
      ncia
         l
      stat
      emen
       ts.
                                                                

BE
DF
OR
D
PR
OP
ER
TY
IN
VE
ST
OR
S,
IN
C.
CO
NS
OL
ID
AT
ED
ST
AT
EM
EN
TS
OF
ST
OC
KH
OL
DE
RS
'
EQ
UI
TY
FO
R
TH
E
SI
X
MO
NT
HS
EN
DE
D
JU
NE
30
,
19
94
(u
na
ud
it
ed
)
AN
D
TH
E
YE
AR
EN
DE
D
DE
CE
MB
ER
31
,
19
93
(i
n
th
ou
sa
nd
s,
ex
ce
pt
pe
r
sh
ar
e
da
ta
)
                                                              
                                                              
                                                                  
                                               Accumula           
                                                    ted
                                     Additi      losses           
                                       onal         and
                           Common     paid-    distribu      Total
                                         in       tions
                            stock    capita          in   stockhol
                                          l      excess      ders'
                                                     of
                                                    net     equity
                                                 income
   Balance, December           $60    $107,1    ($73,837    $33,370
  31, 1992                               47           )
   Net income                    -         -       3,147      3,147
   Dividends ($0.18 per          -         -     (1,076)    (1,076)
  share)
                                                                  
   Balance, December                            (71,766)     35,441
  31, 1993                     60    107,14
                                          7
   Issuance of common            -                     -          4
  stock                                   4
   Net income                    -         -                       
                                                  2,154      2,154
   Dividends ($0.17 per          -         -     (1,016)    (1,016)
  share)
                                                                   
   Balance, June 30,           $60    $107,1    ($70,628    $36,583
  1994                                   51           )
                                                                  
                                                                  
       See accompanying                                           
               notes to
           consolidated
              financial
            statements.
                                                                  
                                                                  

       BEDFORD PROPERTY INVESTORS, INC.
        CONSOLIDATED STATEMENTS OF CASH
                     FLOWS
         FOR THE SIX MONTHS ENDED JUNE
         30, 1994 AND 1993 (unaudited)
                (in thousands)
                                                              
                                                               
                                               1994     1993   
                                                               
       Operating Activities:                                   
           Net income                        $2,154   $2,694   
           Adjustments to reconcile net                        
       income to net cash
               provided by operating                           
       activities:
               Depreciation and                                
       amortization                             715    1,018
               Gain on sale of real                            
       estate investment                    (1,193)        -
               Gain on sale of joint                           
       venture partnerships                       -   (2,686
                                                           )
               Equity in joint venture                         
       partnership operations
               (including depreciation            -            
       of $191)                                          153
              Change in operating assets                       
       and liabilities, net                   (793)    (533)
                                                               
       Net cash provided by operating           883      646   
       activities
                                                               
       Investing Activities:                                   
           Investments in real estate                          
                                            (17,718    (788)
                                                  )
           Proceeds from sale of real                          
       estate investment                      8,289        -
                                                               
       Net cash used by investing                              
       activities                           (9,429)    (788)
                                                               
       Financing Activities:                                   
           Proceeds from bank loan                             
                                             22,683      600
           Repayments of bank loan                             
                                            (14,059        -
                                                  )
           Payment of dividends                            -   
                                              (896)
                                                               
       Net cash provided by financing                          
       activities                             7,728      600
                                                               
       Net increase (decrease) in cash                         
                                              (818)      458
       Cash at beginning of period                             
                                              4,930      175
                                                               
       Cash at end of period                 $4,112     $633   
                                                           .   
       Supplemental disclosure of cash                         
       flow information:
                                                               
           Cash paid during the period          $40     $399   
       for interest
                                                               
                                                               
               See accompanying notes to                       
                  consolidated financial
                             statements.
                                                               
                                                               
Note 1.  The Company and Basis of Presentation

The Company

On  July  1,  1993, the Company (formerly known as  ICM  Property
Investors Incorporated) reincorporated from the State of Delaware
to  the  State  of  Maryland under a new name,  Bedford  Property
Investors,  Inc.  As of July 1, 1993, the Company's Common  Stock
has  traded  under  the symbol "BED" on both  the  New  York  and
Pacific  Stock  Exchanges.  Concurrent with the  reincorporation,
the  number of authorized shares of Preferred Stock was increased
from  1,000,000  shares to 10,000,000 shares and  the  number  of
authorized  shares of Common Stock was increased from  10,000,000
to  30,000,000 shares.  Also, the par value of both the Preferred
and  Common Stock was reduced from $1.00 to $0.01 per  share  and
the Treasury Stock was eliminated.

Basis of Presentation

The   accompanying  unaudited  financial  statements  have   been
prepared  in accordance with the instructions to Form  10-Q  and,
therefore, do not include all information and footnotes necessary
for  a  fair  presentation  of financial  condition,  results  of
operations, and cash flows in conformity with generally  accepted
accounting  principles.   When necessary, reclassifications  have
been  made to prior period balances to conform to current  period
presentation.

Per Share Data

Per share data are based on the weighted average number of common
and  common  equivalent shares outstanding   during  the  period.
Stock  options issued under the Company's stock option plans  are
considered  common  stock equivalents and  are  included  in  the
calculation of per share data if, upon exercise, they would  have
a dilutive effect.

Note 2.  Real Estate Investments

IBM Building
The Company continues to offer the IBM Building for sale.

Texas Bank North Building
In  December, 1993, the Company entered into a contract  to  sell
the  Texas Bank North Building, San Antonio, Texas,  for  a  cash
sale  price of $8,500,000, or $56 per square foot.  The sale  was
completed  on  January  14,  1994  and  resulted  in  a  gain  of
$1,193,000.

Contra  Costa Diablo Industrial Park (Buildings 3 and  8),  Mason
Industrial Park (Building 18), 99th Street Park (Building 3)  and
Cody Street Park (Building 6)
On  December  5,  1990,  the Company purchased  these  industrial
properties from Peter B. Bedford for the aggregate purchase price
of $9,050,000, plus closing and acquisition costs.

Acquisitions
As  fully  discussed below, fees paid to Mr. Bedford relating  to
property acquisitions are capitalized.

Woodlands Tower II
The  property,  a suburban six-story office building  located  in
Salt  Lake City, Utah, was purchased  for $6,750,000, or $59  per
square   foot,    on  August  25,  1993.  The  Company   recorded
acquisition costs of $101,000 paid to Peter B. Bedford,  Chairman
of the Board and Chief Executive Officer of the Company (Note 3).

1000 Town Center Drive
The  property,  a suburban six-story office building  located  in
Oxnard,  California, was purchased  for $5,100,000,  or  $47  per
square  foot, on December 30, 1993.  The purchase price consisted
of  $3,600,000  in  cash and $1,500,000 to be paid  in  December,
1994.  The Company recorded acquisition costs of $77,000 paid  to
Peter  B.  Bedford,  Chairman of the Board  and  Chief  Executive
Officer of the Company (Note 3).

Mariner Court
The property, a suburban three-story office building located in
Torrance, California, was purchased for $7,500,000, or $71 per
square foot, on January 5, 1994.   The Company recorded
acquisition costs of $113,000 paid to Peter B. Bedford, Chairman
of the Board and Chief Executive Officer of the Company (Note 3).

Dupont Industrial Center
The  property,  a  three-building industrial complex  located  in
Ontario,  California, was purchased for $9,750,000,  or  $22  per
square  foot, on May 24, 1994.  The Company recorded  acquisition
costs of $146,000 paid to Peter B. Bedford, Chairman of the Board
and Chief Executive Officer of the Company (see Note 3).  Because
the  property  was only 68% leased at the time of  purchase,  the
purchase contract established a Rental Income Guarantee  Fund  of
$400,000  which disburses to the Company a monthly sum  equal  to
27.3  for  each square foot of vacant space in excess  of  22,560
square  feet.   The Rental Income Guarantee Fund  will  terminate
either when all funds are disbursed or at least 90% of the  space
is leased.  As of June 30, 1994, the Company had received $33,000
from  the  Rental  Income Guarantee Fund.  This amount  has  been
accounted for as a reduction of the cost of the property .

Subsequent Events

Village  Green
The  property,  a suburban three-building office complex  located
in  Lafayette, California, was purchased for $1,792,000  or  $106
per   square  foot,  on  July  7,  1994.   The  Company  recorded
acquisition  costs of $27,000 paid to Peter B. Bedford,  Chairman
of  the  Board and Chief Executive Officer of the Company   (Note
3).

Milpitas Town Center
The  property  consists of two suburban research and  development
buildings  and  3.1  acres of undeveloped  land.   The  property,
located in Milpitas, California, was purchased for $6,320,000, or
$62 per square foot excluding the undeveloped land, on August 10,
1994.   The  Company  will record acquisition costs  of  $95,000,
which will be paid to Peter B. Bedford, Chairman of the Board and
Chief Executive Officer of the Company (Note 3).



The  Company internally manages all its properties and  maintains
centralized  financial recordkeeping.  On the  IBM  Building  and
Woodlands  Tower  II,  the  Company  has  subcontracted   on-site
maintenance to local maintenance firms.

There  has  been  no  significant  development  in  environmental
matters  or  proceedings since the filing of the  Company's  1993
Annual Report on Form 10-K.

Note 3.  Related Party Transactions

In  1993,  BPI Acquisitions was formed as a separate division  of
the  Company  to  engage in the solicitation  of  financings  and
equity  capital and the acquisition of properties.  The  salaries
and costs associated with the division are funded by Mr. Bedford.
To  the  extent  financings are obtained, capital is  raised,  or
properties are acquired, the Company pays a fee to Mr. Bedford at
a  rate  of  one and one half percent (1.5%) of such transaction.
Such fees, which are capitalized, do not exceed costs incurred by
Mr.  Bedford  for  financings,   capital  raising,   or  property
acquisitions.   To the extent that the accrued expenses  of   BPI
Acquisitions  exceed the amount paid to Mr. Bedford,  the  excess
amount  is  carried forward until the next completed transaction.
As  of  June 30, 1994, Mr. Bedford had funded $243,000  of  costs
related to BPI Acquisitions in excess of fees received.

In  June, 1994, the furniture and equipment currently being  used
by the staff of the Company was purchased from Bedford Properties
Holdings, Ltd., Inc., a company wholly owned by Peter B. Bedford.
The  purchase  price of $68,000 was based on independent  outside
appraisals.

Note 4.  Bank Loan Payable

In  December, 1993, the Company concluded an agreement with  Bank
of  America for a $20 million revolving line of credit  for  real
estate acquisitions.  This facility, which matures on January  1,
1997,  carries an interest rate option of either prime plus 0.75%
or  an offshore interest rate, similar to LIBOR,  plus 3.00%  and
was  secured at June 30, 1994 by deeds of trust on the  Woodlands
Tower  II,  IBM  Building, and Mariner  Court.   The  outstanding
amount on the facility was $12,245,000 at June 30, 1994.

The   daily  weighted  average  amount  owing  to  the  bank  was
$2,592,000  and $4,980,000 in the first six months  of  1994  and
1993,  respectively.  The weighted average interest rate in these
periods was 7.35% and 6.60%, respectively.

ITEM  2.   MANAGEMENT'S  DISCUSSION AND ANALYSIS  OF  RESULTS  OF
OPERATIONS AND FINANCIAL CONDITION

Six  Months  Ended June 30, 1994 Compared with Six  Months  Ended
June 30, 1993

Income

Income  from property operations increased $460,000 (36%) in  the
six months ended June 30, 1994 as compared to the same period  in
1993.  This is due primarily to a decrease in rental expenses  of
$806,000  for the first six months in 1994 compared to the  first
six  months  in  1993, offset by a decrease in rental  income  of
$346,000.    The   decrease  in  rental   income   is   primarily
attributable  to  the  fact  that the  newly  acquired  buildings
(Woodlands  Tower II, 1000 Town Center Drive and  Mariner  Court)
have  less  rentable square footage and, therefore, produce  less
rental  income  than  the buildings which were  sold  (University
Tower  and  Point  West Place in 1993 and  Texas  Bank  North  in
January,  1994).   The decrease in rental expenses  is  primarily
attributable  to  the  decrease in the  amortization  of  leasing
commissions.  The newly acquired buildings have not yet  incurred
significant leasing commission costs.


Equity in joint venture partnership operations produced a loss of
$153,000  for  the  first  six months  in  1993.   The  Company's
ownership interests in these joint venture partnerships were sold
in May, 1993.




Expenses

Interest expense for the six months ended June 30, 1994 decreased
$311,000  (77%)  from the same period in 1993.  The  decrease  is
attributable  to  the Company's paying off all  of  its  mortgage
loans   with Kemper Insurance related entities in November,  1993
and  lower  levels of borrowings on its bank credit  facility  in
1994.  General  and  administrative expenses remained  relatively
unchanged as compared with the same period in 1993.

Gains on Sales
On  May  1,  1993, the Company sold its interest  in  the  Edison
Square  joint  venture  partnerships  and  recorded  a  gain   of
$2,686,000.  On January 14, 1994, the Company sold its investment
in  the  Texas Bank North Building for $8,500,000 and recorded  a
gain of $1,193,000.

Three Months Ended June 30, 1994 Compared with Three Months Ended
June 30, 1993

Income

Income  from property operations increased $366,000 (58%) in  the
three  months ended June 30, 1994 as compared to the same  period
in  1993.  This is due primarily to a decrease in rental expenses
of  $430,000 for the three months ended June 30, 1994 compared to
the  three  months ended June 30, 1993, offset by a  decrease  in
rental  income  of  $64,000.  The decrease in  rental  income  is
primarily  attributable  to  the fact  that  the  newly  acquired
buildings (Woodlands Tower II, 1000 Town Center Drive and Mariner
Court)  have less rentable square footage and, therefore, produce
less rental income than the buildings which were sold (University
Tower  and  Point  West Place in 1993 and  Texas  Bank  North  in
January,  1994).   The decrease in rental expenses  is  primarily
attributable  to  the  decrease in the  amortization  of  leasing
commissions.  The newly acquired buildings have not yet  incurred
significant leasing commission costs.

Expenses

Interest  expense  for  the  three months  ended  June  30,  1994
decreased  $135,000  (65%) from the same  period  in  1993.   The
decrease is attributable to the Company's paying off all  of  its
mortgage   loans  with  Kemper  Insurance  related  entities   in
November, 1993 and lower levels of borrowings on its bank  credit
facility  in  1994. General and administrative expenses  remained
relatively unchanged as compared with the same period in 1993.

Gain on Sale

On  May  1,  1993, the Company sold its interest  in  the  Edison
Square  joint  venture  partnerships  and  recorded  a  gain   of
$2,686,000.

Liquidity and Capital Resources

During  the  six  months  ended  June  30,  1994,  the  Company's
operating activities, the sale of Texas Bank North Building,  and
bank  borrowings provided cash flow in the amount of $31,855,000.
The  Company funded $17,718,000 of real estate investments,  paid
down  the  Bank  of  America credit facility by $14,059,000,  and
distributed dividends of $896,000.

In  December,  1993, the Company secured a $20 million  revolving
credit facility with Bank of America, which was used, in part, to
finance  the acquisitions of Mariner Court and Dupont  Industrial
Center  during the first six months of 1994.  At June  30,  1994,
the Company was in compliance with covenants and requirements  of
its revolving credit facility with Bank of America.

The  Company anticipates that the cash flow generated by its real
estate  investments and funds available under  the  above  credit
facility  will  be  sufficient to meet its  short-term  liquidity
requirements.

The  capital  resources  for  long-term  liquidity  requirements,
including the repayment of the revolving credit facility, may  be
provided  by  some or all of the following:  (a)  the  cash  flow
generated  by  the Company's real estate investments,  (b)  other
bank  borrowings,  (c) the financing of real estate  investments,
(d)  the  sale of real estate investments, and (e)  sale  of  new
equity.
The ability to obtain mortgage loans on income producing property
is  dependent upon the ability to attract and retain tenants  and
the  economics of the various markets in which the properties are
located,   as  well  as  the  willingness  of  mortgage   lending
institutions to make loans secured by real property.  The ability
to  sell real estate investments is partially dependent upon  the
ability of purchasers  to obtain financing.

Dividends

Dividends  declared for the first quarter 1994 and  paid  in  the
second quarter were $0.08 per share.  Dividends declared for  the
second  quarter 1994 and payable in the third quarter were  $0.09
per share.

Funds From Operations

Funds From Operations (FFO) during the three and six months ended
June  30, 1994 amounted to $837,000 and $1,676,000, respectively.
For  the  same  periods  last year, Funds  From  Operations  were
$644,000 and $1,179,000, respectively.  Funds From Operations, as
adopted  by  the  National Association of Real Estate  Investment
Trusts, is defined as net income, excluding gains or losses  from
debt  restructuring and sales of property, plus depreciation  and
amortization,  after  adjustments  for  unconsolidated  ventures.
Funds  From  Operations,  therefore,  does  not  represent   cash
generated  from operating activities in accordance with generally
accepted  accounting principles and should not be  considered  an
alternative  to  net  income as an indication  of  the  Company's
performance  or  to cash flow as a measure of  liquidity  or  its
ability to pay distributions.

PART II.  OTHER INFORMATION

Item 1. Legal Proceedings

     None

Item 2. Changes in Securities

     None

Item 3.  Defaults upon Senior Securities

     None

Item 4.  Submission of Matters to Vote of  Security Holders
At the Annual Meeting held on May 18, 1994, stockholders approved
(results are included) the Company's proposals to:

     Re-elect Claude M. Ballard, Peter B. Bedford, Anthony Downs,
Anthony  M.  Frank  and Martin I. Zankel   as directors  for  the
ensuing year.


For                               Withheld
     Claude M. Ballard    5,272,167          23,772
     Peter B. Bedford     5,270,382          25,557
     Anthony Downs        5,270,112          25,827
     Anthony M. Frank     5,272,167          23,772
     Martin I. Zankel     5,272,412          23,527


Item 5.  Other Information

     None





Item 6.  Exhibits and Reports on Form 8-K

A.  Exhibits

Exhibit No.   Exhibit

2.1          Agreement  and  Plan of Merger dated  July  1,  1993
       between  ICM Property Investors Incorporated,  a  Delaware
       Corporation,  and  Bedford  Property  Investors,  Inc.,  a
       Maryland  Corporation, is incorporated herein by reference
       to  the  Company's registration statement  on  Form  8-B/A
       filed March 6, 1994.

3.1           Articles  of  Incorporation  of  Bedford   Property
       Investors,  Inc. are incorporated herein by  reference  to
       the   Company's registration statement on Form 8-B/A filed
       March 6, 1994.

3.2         Bylaws  of  Bedford  Property  Investors,  Inc.   are
incorporated    herein   by   reference    to    the    Company's
registration statement on Form 8-B/A filed March 6, 1994.

4.3          Registration Rights Agreement dated as  of  December
       5,  1990, between ICM Property Investors Incorporated  and
       Peter  B.  Bedford is incorporated herein by reference  to
       Exhibit  D  filed  with  the  Company's  Form  8-K   dated
       December 13, 1990.

10.2   The  Company's Automatic Dividend Reinvestment  and  Share
       Purchase  Plan, as adopted by the Company, is incorporated
       herein  by  reference to Exhibit 4.1 filed with  Amendment
       No.  2  to the Registration Statement No. 2-94354  of  ICM
       Property Investors Incorporated dated January 25, 1985.

10.3   Contract  of  Sale dated July 31, 1992 by and among  ICMPI
       (Irvine)  Inc.  as  Seller and In-N-Out Burger,  Inc.  and
       Rich  Snyder,  Revocable InterVivos Trust U.D.T  10/11/89,
       jointly  and severally as Purchaser for University  Tower,
       is  incorporated herein by reference to the Company's Form
       10-Q  for the quarter ended September 30, 1993 and amended
       on Form 8-K/A(2) on March 21, 1994.

10.4   Real  Estate  Purchase and Sale Agreement  dated  June  4,
       1993  by  and  between  Bay Street Number  Two,  Ltd.,  as
       Seller,  and  ICM  Property  Investors  Incorporated,   as
       Purchaser,   for   Woodlands  Tower   II   and   Woodlands
       Commercial  Center, Plan II and Related Properties,  filed
       with the Company's Form 8-K filed on  August 31, 1993  and
       amended certain items reported on  Form 8-K/A(2) on  March
       21, 1994.

10.5   1989  ICM Property Investors Incorporated Share Equivalent
       Plan  (as Amended and Restated as of January 1, 1991),  as
       adopted  by the Company, incorporated herein by  reference
       to  Exhibit 10.6 to the Company's quarterly report on Form
       10-Q filed for the quarter ended September 30, 1993.

10.6   Bedford  Property  Investors, Inc. Employee  Stock  Option
       Plan, effective September 16, 1985, amended as of June  9,
       1993,  as  adopted by the Company on September  27,  1993,
       and   amended  and  restated  as  of  February   7,   1994
       incorporated   herein  by  reference  to   the   Company's
       registration statement on Form 8-B/A filed March 6, 1994.

10.7   Bedford  Property Investors, Inc. Directors' Stock  Option
       Plan effective May 20, 1992, as adopted by the Company  on
       September  27,  1993  and  amended  and  restated  as   of
       February 7, 1994 incorporated herein by reference  to  the
       Company's  registration  statement  on  Form  8-B/A  filed
       March 6, 1994.

10.9   Purchase  and Sale Agreement dated December 14,  1993,  by
       and  between  NCEC  Realty, Inc., as Seller,  and  Bedford
       Property  Investors,  Inc., as Purchaser,  for  1000  Town
       Center  Drive is incorporated herein by reference  to  the
       Company's  Form 8-K filed January 13, 1994 and amended  on
       Form 8-K/A on March 17, 1994.

10.10  Purchase and Sale Agreement dated January 5, 1994, by  and
       between  Mariner Court Associates, as Seller, and  Bedford
       Property Investors, Inc., as Purchaser, for Mariner  Court
       is  incorporated herein by reference to the Company's Form
       8-K  filed  January  13, 1994 and amended  on  Form  8-K/A
       filed March 17, 1994.

10.11  Agreement  to Purchase Real Property dated June 11,  1993,
       by  and between Country Hollow Associates, as Seller,  and
       A.S.,  Inc.,  as Purchaser, for Texas Bank North  Building
       is  incorporated herein by reference to the Company's Form
       8-K filed January 27, 1994.

10.12  Purchase  and  Sale Agreement dated May 24,  1994  by  and
       between  NCEC  Realty,  as Seller,  and  Bedford  Property
       Investors,  Inc.,  as  Purchaser,  for  Dupont  Industrial
       Center   is  incorporated  herein  by  reference  by   the
       Company's Form 8-K filed on June 8, 1994.

B.     Reports on Form 8-K

       For the quarter ended March 31, 1994, the Company filed  a
       report  on  Form  8-K dated December 30, 1993,  announcing
       the  acquisitions  of 1000 Town Center Drive  and  Mariner
       Court.

       During  the  quarter  ended March 31,  1994,  the  Company
       filed  a  report  on  Form  8-K  dated  January  14,  1994
       relating to the sale of Texas Bank North.
       
       During   the  quarter ended March 31,  1994,  the  Company
       filed  a  report  on  Form 8-K on  March  17,  1994  which
       amended  items  reported on Form 8-K  dated  December  30,
       1993  regarding the acquisition of 1000 Town Center  Drive
       and Mariner Court.

       During  the  quarter  ended March 31,  1994,  the  Company
       filed  a  report  on Form 8-K/A(2) on March  21,  1994  to
       amend  items  reported on Form 8-K dated August  18,  1993
       and   filed  August  31,  1993  regarding  the   sale   of
       University  Tower and the acquisition of  Woodlands  Tower
       II.

       During the quarter ended June 30, 1994, the Company  filed
       a  report  on Form 8-K dated May 24, 1994, announcing  the
       acquisition of Dupont Industrial Center.

SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act
of  1934,  Sections 13 or 15(a), Registrant has duly caused  this
report  to  be signed on its behalf by the undersigned  thereunto
duly authorized.

Dated:  August 12, 1994

          BEDFORD PROPERTY INVESTORS, INC.
               (Registrant)

          By:/s/Peter B. Bedford
              Chief Executive Officer and
              Chairman of the Board


          By:/s/Jay Spangenberg
                   Chief Financial Officer
                   (Principal Financial Officer)


          By:/s/Hanh Kihara
                   Controller
                  (Principal Accounting Officer)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission