COUNTY SEAT STORES INC
S-1/A, 1998-06-01
FAMILY CLOTHING STORES
Previous: FLAG INVESTORS MARYLAND INTERMEDIATE TAX FREE FUND INC/, NSAR-B, 1998-06-01
Next: VOYAGEUR MINNESOTA MUNICIPAL INCOME FUND III INC, NSAR-B, 1998-06-01



<PAGE>
   
      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 1, 1998
    
 
   
                                                      REGISTRATION NO. 333-47997
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                           --------------------------
 
   
                                AMENDMENT NO. 1
                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
    
                           --------------------------
 
                            COUNTY SEAT STORES, INC.
 
             (Exact Name of Registrant as Specified in its Charter)
                         ------------------------------
 
<TABLE>
<S>                                       <C>                                       <C>
               MINNESOTA                                    5651                                   41-1272706
    (State or Other Jurisdiction of             (Primary Standard Industrial                    (I.R.S. Employer
     Incorporation or Organization)               Classification Code No.)                    Identification No.)
</TABLE>
 
                           --------------------------
 
                         469 SEVENTH AVENUE, 11TH FLOOR
                            NEW YORK, NEW YORK 10018
                                 (212) 714-4800
 
  (Address, including Zip Code, and Telephone Number, including Area Code, of
                   Registrants' Principal Executive Offices)
                         ------------------------------
 
                                BRETT D. FORMAN
                            EXECUTIVE VICE PRESIDENT
                            COUNTY SEAT STORES, INC.
                         469 SEVENTH AVENUE, 11TH FLOOR
                            NEW YORK, NEW YORK 10018
                                 (212) 714-4800
           (Name, Address, including Zip Code, and Telephone Number,
                   including Area Code, of Agent for Service)
                         ------------------------------
 
                                WITH COPIES TO:
 
   
                           ROBERT M. MCLAUGHLIN, ESQ.
                               EATON & VAN WINKLE
                                600 THIRD AVENUE
                            NEW YORK, NEW YORK 10016
                                 (212) 867-0606
    
 
                           --------------------------
 
    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: From time
to time after this Registration Statement becomes effective.
 
    If any of the securities being registered on this form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. /X/
 
                           --------------------------
 
                        CALCULATION OF REGISTRATION FEE
 
   
<TABLE>
<CAPTION>
                                                                            PROPOSED            PROPOSED
               TITLE OF EACH CLASS                                          MAXIMUM             MAXIMUM            AMOUNT OF
               OF SECURITIES TO BE                    AMOUNT TO BE       OFFERING PRICE        AGGREGATE          REGISTRATION
                   REGISTERED                          REGISTERED         PER UNIT(1)      OFFERING PRICE(1)         FEE(2)
<S>                                                <C>                 <C>                 <C>                 <C>
Common Stock, par value $.01 per share...........      10,000,000            $3.35            $33,500,000            $9,882
</TABLE>
    
 
   
(1) Estimated solely for the purpose of calculating the registration fee
    pursuant to Rule 457.
    
 
   
(2) Previously paid with initial filing.
    
 
                            ------------------------
 
    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
               SUBJECT TO COMPLETION, DATED               , 1998
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
<PAGE>
PROSPECTUS
 
                               10,000,000 SHARES
 
                            COUNTY SEAT STORES, INC.
 
                                  COMMON STOCK
 
                             ---------------------
 
    This Prospectus relates to the offering from time to time of up to
10,000,000 shares of Common Stock, par value $.01 per share (the "Common
Stock"), that were issued by County Seat Stores, Inc. (the "Company"), a
Minnesota corporation, to the general unsecured creditors of the Company
pursuant to the Company's Plan of Reorganization dated as of August 22, 1997,
("Plan of Reorganization") under Section 1121(a) of the United States Bankruptcy
Code (the "Bankruptcy Code").
 
   
    The Plan of Reorganization became effective on October 29, 1997 (the
"Effective Date"). Pursuant to the Plan of Reorganization, 20,000,000 shares of
Common Stock (including the shares subject to this Prospectus) were issued
following the Effective Date. As of March 16, 1998, these 20,000,000 constituted
all of the shares of Common Stock outstanding. Under the terms of the Plan of
Reorganization, the shares were issued to a Disbursing Agent to be disbursed to
creditors upon final settlement of their respective claims. As of             ,
1998,       shares have been disbursed to creditors who have settled their
claims.
    
 
    This prospectus is being filed as part of a registration statement required
under a Registration Rights Agreement dated as of January 8, 1998 among the
Company and certain holders of the Common Stock (the "Selling Stockholders", and
the agreement referred to as the "Stock Registration Rights Agreement"). The
Shares of Common Stock held by the Selling Stockholders and covered by this
prospectus are referred to as the "Shares".
 
    The Shares may be sold to the public from time to time by the Selling
Stockholders in the amount and the manner described herein or as may be set
forth in a Prospectus Supplement accompanying this Prospectus. The Company will
receive no proceeds from the sale of any of the Shares by any of the Selling
Stockholders. See "Plan of Distribution."
 
                            ------------------------
 
    SEE "RISK FACTORS" COMMENCING ON PAGE   FOR INFORMATION CONCERNING CERTAIN
RISKS ASSOCIATED WITH AN INVESTMENT IN ANY OF THE SHARES.
                             ---------------------
 
   
    Through the date hereof, there has been no established public trading market
for the Common Stock. Application will be made to list the Common Stock on the
NASDAQ Small Cap Market. There can be no assurance that any active trading
market will develop or will be sustained for the Common Stock or as to the price
at which the Common Stock may trade or that the market for the Common Stock will
not be subject to disruptions that will make it difficult or impossible for the
holders of the Common Stock to sell shares in a timely manner, if at all, or to
recoup their investment in the Common Stock. See "Risk Factors--Liquidity;
Absence of Market for Common Stock."
    
 
                            ------------------------
 
   
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
     EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
        SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                THIS PROSPECTUS. ANY REPRESENTATION TO THE
                      CONTRARY IS A CRIMINAL OFFENSE.
    
 
                            ------------------------
 
                 The date of this Prospectus is          , 1998
<PAGE>
                              NOTICE TO INVESTORS
 
    The Selling Stockholders directly, through agents designated from time to
time, or through dealers or underwriters also to be designated, may sell the
Common Stock from time to time on terms to be determined at the time of sale. To
the extent required, the Common Stock to be sold, the names of the Selling
Stockholders, the respective purchase prices of public offering prices,
historical trading information for the Common Stock, the names of any such
agent, dealer or underwriter, and any applicable commissions or discounts with
respect to a particular offer will be set forth in an accompanying Prospectus
Supplement. See "Plan of Distribution." If the Company is advised that an
underwriter has been engaged with respect to the sale of any Shares offered
hereby, or in the event of any other material change in the plan of
distribution, the Company will cause an appropriate amendment to the
Registration Statement of which this Prospectus forms a part to be filed with
the Securities and Exchange Commission (the "Commission") reflecting such
engagement or other change. See "Additional Information."
 
    The Company will not receive any proceeds from this offering, but has agreed
to pay substantially all of the expenses of this offering, including fees of one
counsel to the Selling Stockholders and fees and expenses of underwriters or
placement or sales agents (but excluding discounts and commissions). The Selling
Stockholders and any broker dealers, agents or underwriters that participate
with the Selling Stockholders in the distribution of the Shares may be deemed to
be "underwriters" within the meaning of the Securities Act of 1933, as amended
(the "Securities Act"), and any commissions received by them and any profit on
the resale of the Shares purchased by them may be deemed to be underwriting
commissions or discounts under the Securities Act. See "Description of Capital
Stock--Stock Registration Rights Agreement" and "Plan of Distribution" for a
description of certain indemnification arrangements.
 
    Until 90 days subsequent to the effective date of this filing, all dealers
effecting transactions in the registered securities whether or not participating
in this distribution, may be required to deliver a Prospectus. This is in
addition to the obligation of dealers to deliver a Prospectus when acting as
underwriters and with respect to their unsold allotments or subscriptions.
 
               SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
   
    THIS PROSPECTUS CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF
SECTION 27A OF THE SECURITIES ACT AND SECTION 21E OF THE SECURITIES EXCHANGE ACT
OF 1934, AS AMENDED (THE "EXCHANGE ACT"). DISCUSSIONS CONTAINING SUCH
FORWARD-LOOKING STATEMENTS MAY BE FOUND IN "SUMMARY," "RECENT DEVELOPMENTS,"
"MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS" AND "BUSINESS," AS WELL AS WITHIN THIS PROSPECTUS GENERALLY AND IN
DOCUMENTS INCORPORATED HEREIN BY REFERENCE. IN ADDITION, WHEN USED IN THIS
PROSPECTUS THE WORDS "BELIEVES," "ANTICIPATES," "EXPECTS," "MAY," "WILL,"
"SHOULD," AND SIMILAR EXPRESSIONS OR THE NEGATIVE THEREOF ARE INTENDED TO
IDENTIFY FORWARD-LOOKING STATEMENTS. SUCH STATEMENTS ARE SUBJECT TO A NUMBER OF
KNOWN AND UNKNOWN RISKS AND UNCERTAINTIES.
    
 
    ACTUAL RESULTS IN THE FUTURE COULD DIFFER MATERIALLY FROM THOSE DESCRIBED IN
OR IMPLIED BY THE FORWARD-LOOKING STATEMENTS, AS A RESULT OF MANY FACTORS
OUTSIDE THE CONTROL OF THE COMPANY, INCLUDING: CONTINUING SUCCESS WITH, AND
MARKET ACCEPTANCE OF, FUNDAMENTAL CHANGES IN THE COMPANY'S MERCHANDISING
STRATEGY DESCRIBED HEREIN; FLUCTUATIONS IN THE COST OF RAW MATERIALS AND
MERCHANDISE USED OR PURCHASED BY THE COMPANY; DEPENDENCE ON THIRD PARTY
SUPPLIERS; CHANGES IN CONSUMER PREFERENCES, IN
 
                                       i
<PAGE>
THE ADVERTISING MARKET FOR THE COMPANY'S PRODUCTS, IN THE APPAREL INDUSTRY OR
MARKET GENERALLY OR THAT SEGMENT OF WHICH THE COMPANY SPECIFICALLY TARGETS;
CHANGES IN THE FINANCIAL CONDITION OF THE COMPANY'S CUSTOMERS, IN THE GENERAL
CONDITION OF THE UNITED STATES ECONOMY, IN THE AVAILABILITY OF KEY PERSONNEL, IN
FOREIGN CURRENCY EXCHANGE RATES, IN INDUSTRY CAPACITY, AND IN BRAND AWARENESS;
AND THE OTHER MATTERS SET FORTH IN THIS PROSPECTUS AND DESCRIBED FROM TIME TO
TIME IN THE COMPANY'S ANNUAL OR QUARTERLY REPORTS FILED WITH THE COMMISSION.
 
    CONSEQUENTLY, SUCH FORWARD-LOOKING STATEMENTS SHOULD BE VIEWED SOLELY AS THE
COMPANY'S CURRENT PLANS, ESTIMATES AND BELIEFS. READERS ARE CAUTIONED NOT TO
PLACE UNDUE RELIANCE ON SUCH FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF
THE DATE HEREOF OR THEREOF. THE COMPANY DOES NOT UNDERTAKE AND SPECIFICALLY
DECLINES ANY OBLIGATION TO PUBLICLY RELEASE ANY REVISIONS TO SUCH
FORWARD-LOOKING STATEMENTS TO REFLECT ANY FUTURE EVENTS OR CIRCUMSTANCES AFTER
THE DATE OF SUCH STATEMENTS OR TO REFLECT THE OCCURRENCE OF ANTICIPATED OR
UNANTICIPATED EVENTS.
 
                             AVAILABLE INFORMATION
 
    The Company is filing concurrently a Registration Statement on Form S-1 (of
which this Prospectus forms part) and a Registration Statement on Form S-4
covering an exchange offer for its 12 3/4% Senior Notes. The Company has also
made a filing to register the Common Stock under the Exchange Act. When the
Commission declares effective any of (i) the Registration Statement on Form S-1,
(ii) the Company's Registration Statement on Form S-4 or (iii) the registration
of the Common Stock under the Exchange Act, the Company will be subject to the
informational requirements of the Exchange Act, and, in accordance therewith,
will be required to file reports, proxy statements and other information with
the Commission. Such reports, proxy statements and other information can be
inspected and copied at the Public Reference Section of the Commission at Room
1024, 450 Fifth Street, N. W., Washington, D.C. 20549, and at the Commission's
regional offices at Citicorp Center, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661 and 7 World Trade Center, Suite 1300, New York, New York
10048. Copies of the reports, proxy statements and other information can be
obtained from the Public Reference Section of the Commission, Washington, D.C.
20549, at prescribed rates. In addition, all reports filed by the Company via
the Commission's Electronic Data Gathering and Retrieval System (EDGAR) can be
obtained from the Commission's Internet Web Site located at http:\\www.sec.gov.
 
    The Company has filed with the Commission a Registration Statement (which
term shall encompass any amendments and exhibits thereto) under the Securities
Act with respect of the Shares offered hereby. This Prospectus, which forms a
part of such Registration Statement, does not contain all the information set
forth in such Registration Statement, certain parts of which are omitted in
accordance with the rules and regulations of the Commission. Statements made in
this Prospectus as to the contents of any contract, agreement or other document
referred to are not necessarily complete; with respect to each such contract,
agreement or other document filed as an exhibit to such Registration Statement,
reference is made to the exhibit for a more complete description of the matter
involved, and each such statement shall be deemed qualified in its entirety by
such reference. Any interested parties may inspect such Registration Statement,
without charge, at the public reference facilities maintained by the Commission
at 450 Fifth Street, N.W., Washington, D.C. 20549, and may obtain copies of all
or any part of it from the Commission upon payment of the fees prescribed by the
Commission. Neither the delivery of this Prospectus or any Prospectus Supplement
nor any sales made hereunder or thereunder shall under any circumstances create
any implication that the information contained herein or therein is correct as
of any time subsequent to the date hereof or thereof or that there has been no
change in the affairs of the Company since the date hereof or thereof.
 
    The Company was incorporated in Minnesota in 1976. The Company's principal
executive offices are located at 469 Seventh Avenue, 11th Floor, New York, New
York 10018.
 
                                       ii
<PAGE>
                                    SUMMARY
 
   
    The following summary is qualified in its entirety by, and should be read in
conjunction with, the more detailed information and consolidated financial
statements, including the notes thereto, included elsewhere in this Prospectus.
Unless otherwise indicated or the context clearly implies otherwise, all
references in this Prospectus to the "Company" refer to County Seat Stores, Inc.
and its subsidiaries. The Company's Plan of Reorganization was consummated on
October 29, 1997 (the "Plan" or "Plan of Reorganization"). The effects of the
Plan have been accounted for herein in the Company's balance sheet dated as of
November 1, 1997 using the principles of "fresh start" accounting as required by
the AICPA, Statement of Position 90-7, pursuant to which, in general, the
Company's assets and liabilities were revalued. The term "Predecessor Company"
refers to the Company prior to the consummation of the Plan of Reorganization
and the term "Reorganized Company" refers to the Company after the Plan of
Reorganization was consummated. Unless otherwise indicated or the context
otherwise requires, references to 1997, 1996, 1995, 1994, 1993, and 1992 relate
to the Company's fiscal years ended on January 31, 1998, February 1, 1997,
February 3, 1996, January 28, 1995, January 29, 1994, and January 30, 1993,
respectively. Each of these fiscal years includes 52 weeks, except for the year
ended February 3, 1996, which includes 53 weeks. Unless otherwise indicated or
the context otherwise requires, the information contained in this Prospectus
gives effect to the offering of Private Notes (the "Private Note Offering") (and
the application of the proceeds therefrom) and the Company's Plan of
Reorganization, pursuant to which the Company emerged from Chapter 11
concurrently with the closing of the Private Note Offering (the date of the
effectiveness of the Plan of Reorganization and the closing of the Private Note
Offering being herein referred to as the "Effective Date"). "Pro Forma" results
of operations have been described in the Company's Pro Forma Consolidated
Statement of Operations included herein, giving effect to (i) consummating the
Private Note Offering and entering into the Senior Credit Facility, (ii)
consummating the Plan of Reorganization, (iii) closing 341 stores, (iv)
obtaining rent concessions on existing stores, (v) consolidating certain of the
Company's corporate offices, and (vi) applying Fresh Start Accounting in
accordance with generally accepted accounting principles ("GAAP") as if each had
occurred on February 4, 1996 (with respect to the Pro Forma 1996 results) and
February 2, 1997 (with respect to Pro Forma 1997 results). References to the 413
stores operated by the Company give effect to the closing of 67 stores between
the Effective Date and the end of 1997. 375 of the Company's stores are County
Seat stores, 14 are County Seat Outlet stores, 22 are Levi's Outlet stores, and
2 are Old Farmer's Almanac General Stores.
    
 
                                  THE COMPANY
 
   
    The Company is among the nation's largest mall-based specialty retailers of
casual apparel, operating 413 stores in 41 states in the midwestern, southern,
and eastern regions of the United States. Under the direction of a new
management team, the Company's merchandise mix has recently been updated to
consist of casual shirts, sweaters, knit tops, khakis, jeans, dresses and
accessories for men, women, and teens. The Company's products are now primarily
manufactured under private label, which, in the Company's view, offers customers
quality comparable to branded merchandise at significantly lower prices and
generates higher gross margins than the Company has historically achieved. For
the year ended January 31, 1998, the Company generated Pro Forma EBITDA of
approximately $20.9 million respectively. As described below, the Company has
made several fundamental changes in its merchandising strategy.
    
 
    During the period from 1992 to 1994, the Company expanded from 605 stores,
generating net sales of $458.9 million, EBITDA of $42.9 million, and an EBITDA
margin of 9.3%, to 701 stores, generating net sales of $588.3 million, EBITDA of
$48.2 million, and an EBITDA margin of 8.2%. However, by 1995 the Company's
EBITDA margin declined to 5.6% primarily due, in the Company's view, to the
following: (i) the Company, in an attempt to further its expansion strategy,
opened stores without sufficient regard to the profitability of each location;
(ii) in response to increased price competition on Levi's merchandise, the
Company unsuccessfully expanded its offering of branded apparel in the face of
stiff competition from mall-based department stores; (iii) the Company failed to
competitively source merchandise for its private-
 
                                       1
<PAGE>
label program; and (iv) apparel retailers generally experienced weak sales. By
1996, in the wake of declining sales and deteriorating EBITDA margins, the
Company was unable to meet scheduled interest payment obligations on its then
outstanding subordinated indebtedness. As a result of the foregoing, in October
1996, the Company filed a petition (the "Chapter 11 Filing") for reorganization
relief under Chapter 11 of the United States Bankruptcy Code (the "Bankruptcy
Code") with the United States Bankruptcy Court for the District of Delaware (the
"Bankruptcy Court").
 
    In December 1996, the Company retained a new management team led by Sam
Forman, the Company's president, chief executive officer, and chairman of the
board of directors. In January and February 1997, the new management team
developed a business plan designed to enhance the Company's profitability and
increase gross margins by reducing costs, implementing a new merchandising
strategy that primarily emphasizes switching from branded to private label
apparel and offering more tops than bottoms, and capitalizing on the Company's
nationally recognized brand name and large store base.
 
    Mr. Forman has over forty years of retailing and manufacturing experience in
the apparel industry and has been an innovator in manufacturing and retailing
value-priced private-label apparel, the cornerstone of the Company's new
merchandising strategy. Mr. Forman has implemented successful business
strategies for apparel retailers by maximizing profitability through direct
sourcing, value-oriented merchandising programs, and internal cost controls.
Most recently, Mr. Forman was president and chief operating officer of American
Eagle Outfitters, Inc. ("American Eagle"), a mall-based specialty retailer.
 
                               BUSINESS STRATEGY
 
    The new management team has implemented a business strategy designed to
re-establish the Company as a leading national retailer of high-quality,
value-priced casual apparel and to restore its profitability and EBITDA to
historical levels. The principal elements of this business strategy are similar
to those implemented by Mr. Forman at American Eagle and include: (i) reducing
costs and closing unprofitable stores, (ii) implementing a new merchandising
strategy, and (iii) initiating a controlled expansion program.
 
PHASE ONE: COST REDUCTIONS
 
   
    The Company has continued to implement a comprehensive cost control program
during the year ended January 31, 1998, that includes five key components: (i)
closing approximately 330 unprofitable stores (137 of which closed in 1997),
which increased Pro Forma EBITDA before special charges by approximately $15.2
million, (ii) obtaining rent concessions on existing stores which would have
decreased rent expense by approximately $3.6 million for the Pre-Emergence
Period, (iii) reducing selling, general and administrative expenses through
personnel reductions associated with closed stores and corporate consolidations,
which would have increased EBITDA before special charges by approximately $1.8
million for the Pro Forma Pre-Emergence Period compared to the comparable
nine-month period for 1996, (iv) consolidating its corporate infrastructure by
closing its Dallas and deciding to close Minneapolis corporate offices, which
the Company expects to result in approximately $0.3 million in annual cost
savings, and (v) establishing a new corporate "culture" focused on cost
controls.
    
 
                                       2
<PAGE>
PHASE TWO: NEW MERCHANDISING STRATEGY
 
    Prior to December 1996, the Company sourced products primarily from Levi
Strauss and other branded apparel manufacturers. As the Company lowered retail
prices on branded jeans and other branded apparel to meet those offered by its
competitors, its profitability deteriorated. Utilizing its extensive apparel
manufacturing background and significant contacts with domestic and
international vendors, the Company's new management team has initiated a
merchandising strategy focused on (i) competitively sourcing private-label
rather than branded merchandise, (ii) offering high-quality, private-label
merchandise at value prices, and (iii) improving the Company's product mix by
expanding the offering of women's apparel and increasing the ratio of tops to
bottoms.
 
   
    The new management team has aggressively sought to reduce merchandise unit
costs to increase gross margins and enable the Company to offer lower retail
prices consistent with its value-priced strategy. By reducing merchandise unit
costs, the Company has been able to lower retail prices and reposition itself as
a value-priced, private-label retailer, while improving gross margins. For
example, for the year ended January 31, 1998, the average retail price per unit
at the COUNTY SEAT stores was $14.17 compared to $19.78 for the year ended
February 1, 1997. For the year ended January 31, 1998, the average cost per unit
at the COUNTY SEAT stores was $7.30 compared to $11.40 for the year ended
February 1, 1997. For the year ended January 31, 1998, the retail gross margin
before special charge at the COUNTY SEAT stores was 46.9% compared to 40.0% for
the year ended February 1, 1997. The Company's new merchandising strategy has
improved unit sales volume. For the year ended January 31, 1998, merchandise
sales at the COUNTY SEAT stores totaled 20.8 million units compared to 17.7
million units for the year ended February 1, 1997. In addition to its commitment
to competitive sourcing, the Company has been focusing on emphasizing tops
relative to bottoms and on expanding its women's apparel offering. By placing
more emphasis on women's wear and on tops, the Company expects to continue to
improve unit sales and profitability.
    
 
   
    The new management team initiated its sourcing plan and other elements of
its merchandising strategy shortly after its arrival in December 1996. Although
the Company has experienced improved operating results as the new management
team began implementing the business strategy, the effects of the merchandising
strategy are not fully reflected in the operating results for the year ending
January 31, 1998 due to various factors, including (i) the inability to cancel
previously ordered merchandise, (ii) long lead times (between 120 and 150 days)
required for overseas merchandise deliveries, and (iii) the need to take
significant markdowns on prior management's merchandise, particularly in the
first quarter of 1997. Additionally, management recorded in the third quarter of
1997 a special charge in the amount of $12.0 million for excess markdowns
relating to closed stores. The table below shows the actual improvements in the
Company's performance with respect to unit sales and retail gross margin
resulting from the implementation of the new merchandising strategy.
    
 
   
<TABLE>
<CAPTION>
                                                                                                YEAR ENDED
                                                                                         ------------------------
<S>                                                                                      <C>          <C>
                                                                                         JANUARY 31,  FEBRUARY 1,
                                                                                            1998         1997
                                                                                         -----------  -----------
Units sold (1) (in millions)...........................................................        20.8         17.7
Average selling price per unit (1).....................................................   $   14.17    $   19.78
Average cost per unit (1)..............................................................   $    7.30    $   11.40
Retail gross profit before special charge(2) ($ in millions)...........................   $   185.1    $   215.3
Retail gross profit after special charge(2) ($ in millions)............................   $   173.1    $   215.3
Retail gross profit before special charge(2)...........................................        46.9%        40.0%
Retail gross profit after special charge(2)............................................        43.9%        40.0%
</TABLE>
    
 
- ------------------------
 
(1) Represents only results at the 375 County Seat Stores open at the end of
    1997.
 
   
(2) Retail gross profit is presented before and after a special charge to
    liquidate excess inventory. The special charge of approximately $12.0
    million was recorded within cost of goods sold and relates to the
    
 
                                       3
<PAGE>
   
    liquidation of excess inventory from purchase commitments in early 1997 for
    Fall 1997 merchandise based upon a chain of over 500 stores, of which 137
    were closed by the time the merchandise was received. (See Note 8 to the
    consolidated financial statements at January 31, 1998, for discussion of the
    special charge.)
    
 
PHASE THREE: CONTROLLED GROWTH
 
    Upon the successful implementation of the Company's merchandising strategy,
the Company expects to commence a controlled program of opening between 15 to 20
new stores annually as well as to deploy capital expenditures toward the
remodeling of existing stores. Key factors to be considered prior to opening any
new store include store location, mall tenant mix, and mall sales productivity.
 
PLAN OF REORGANIZATION
 
   
    On October 29, 1997, the Plan of Reorganization was consummated. As part of
the Plan, the Company issued 20,000,000 shares of Common Stock (including the
Shares covered by this Prospectus) to settle claims by general unsecured
creditors of the Company. The Company also issued and sold in a private
placement 85,000 Units, each unit consisting of $1,000 principal amount of
Private Notes and one Series A Warrant to purchase 26.8908 shares of the
Company's common stock, par value $0.01 per share. The Private Notes will be the
subject of an Exchange Offer the terms of which are described in the prospectus
filed as part of the Registration Statement on Form S-4 filed concurrently with
the Registration Statement of which this Prospectus is part. See "Plan of
Reorganization." In addition, the Company issued (i) Series B Warrants to
purchase up to an aggregate of 3,000,000 shares of Common Stock (subject to
dilution), and (ii) Series C Warrants to Mr. Sam Forman to purchase an aggregate
of 15% of Common Stock (subject to dilution).
    
 
                                  RISK FACTORS
 
    An investment in the Common Stock involves certain risks that a potential
investor should carefully evaluate prior to making the investment. See "Risk
Factors," immediately following this Summary, for a discussion of certain
factors to be considered in evaluating the Company, its business, and an
investment in the Common Stock.
 
                                       4
<PAGE>
                        SUMMARY PRO FORMA FINANCIAL DATA
 
   
    The following table presents summary Pro Forma financial data for the
Company. The summary Pro Forma data for the Company include the effects of (i)
consummating the Private Note Offering and entering into the Senior Credit
Facility, (ii) consummating the Plan of Reorganization, (iii) closing 341
stores, (iv) obtaining rent concessions on existing stores, (v) consolidating
certain of the Company's corporate offices, and (vi) applying Fresh Start
Accounting under generally accepted accounting principles (GAAP) as if each had
occurred on February 4, 1996 and February 2, 1997 (with respect to the Pro
Formas for 1996 and 1997, respectively. The information set forth below should
be read in conjunction with the discussion under "Pro Forma Consolidated
Statement of Operations." See the Company's Pro Forma Consolidated Statement of
Operations, "Management's Discussion and Analysis of Financial Condition and
Results of Operations-- Changes in Method of Accounting," "Selected Historical
Financial Data."
    
 
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
 
                    FOR THE 52 WEEKS ENDED FEBRUARY 1, 1997
 
                             (DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                                                       PRO FORMA
                                                                          HISTORICAL  ADJUSTMENTS  AS ADJUSTED
                                                                          ----------  -----------  -----------
<S>                                                                       <C>         <C>          <C>
Net sales...............................................................  $  538,260   $(156,741)(a)  $ 381,519
Cost of sales, including buying and occupancy...........................     416,389    (132,651)(a)    283,738
                                                                          ----------  -----------  -----------
    Gross profit........................................................     121,871     (24,090)      97,781
Selling, general and administrative expenses............................     126,561     (39,118)(a)     82,243
                                                                                            (300)(b)
                                                                                          (4,900)(c)
Depreciation and amortization...........................................      11,051      (3,444)(d)     11,882
                                                                                           4,275(e)
Reorganization costs....................................................      43,752     (43,752)(f)     --
Interest expense, net...................................................      15,445      (2,557)(g)     12,888
                                                                          ----------  -----------  -----------
    Loss before income taxes and extraordinary item.....................     (74,938)     65,706       (9,232)
Income taxes (benefit)..................................................        (762)     --             (762)
                                                                          ----------  -----------  -----------
    Loss before extraordinary item......................................  $  (74,176)  $  65,706    $  (8,470)
                                                                          ----------  -----------  -----------
Other Data:
  EBITDA (h)............................................................
                                                                          $   (4,690)               $  15,538
                                                                          ----------               -----------
                                                                          ----------               -----------
</TABLE>
    
 
- ------------------------
(a) Reflects the elimination of results related to the 341 closed or decided to
    be closed stores from the beginning of 1996 through the end of 1997 and the
    consolidation of certain regional offices.
(b) Reflects the planned closing of the Dallas and the Minneapolis corporate
    offices and the opening of the Company's new corporate headquarters in New
    York.
(c) Reflects the adjustment to rent expense to reflect leases modified pursuant
    to the Plan of Reorganization.
(d) Reflects the reduction in depreciation expense related to property and
    equipment of closed stores and the write-off of assets recorded as a
    component of reorganization costs associated with closed stores, assuming
    closure occurred February 4, 1996.
   
(e) Reflects the amortization of the Reorganization Value in Excess of Amounts
    Allocated to Identified Assets, over a 15 year period, assuming fresh start
    accounting was recorded as of February 4, 1996.
    
(f) Reflects the elimination of the provision for reorganization costs
    associated with store closures and professional fees and other expenses
    associated with the Chapter 11 case, assuming the Plan of Reorganization was
    implemented on February 4, 1996.
(g) Reflects the adjustment to interest expenses, amortization of debt issuance
    costs, and amortization of the debt discount to reflect restructured
    capitalization of the Company related to the Private Note Offering and the
    Senior Credit Facility.
(h) EBITDA represents income (loss) before interest, income taxes, depreciation
    and amortization and reorganization costs. EBITDA is presented here to
    provide additional information about the Company's operations. EBITDA is not
    a measure of financial performance in accordance with GAAP and should not be
    considered as an alternative to (i) net income (loss) as a measure of
    performance (or any other measure of performance under GAAP) or (ii) cash
    flows from operating, investing, or financing activities as an indicator of
    cash flow or as a measure of liquidity.
 
                                       5
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
 
   
                    FOR THE 52 WEEKS ENDED JANUARY 31, 1998
    
 
                             (DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                                                         PRO FORMA       AS
                                                                            HISTORICAL  ADJUSTMENTS   ADJUSTED
                                                                            ----------  -----------  ----------
<S>                                                                         <C>         <C>          <C>
Net sales.................................................................  $  394,584   $ (52,360)(a) $  342,224
Cost of sales, including buying and occupancy.............................     276,180     (41,926)(a)    234,254
Cost of sales, special charge.............................................      11,975     (11,975)      --
                                                                            ----------  -----------  ----------
    Gross profit..........................................................     106,429       1,541      107,970
Selling, general and administrative expenses..............................     100,654      (9,732)(a)     87,022
                                                                                              (300)(b)
                                                                                            (3,600)(c)
Depreciation and amortization.............................................       9,091      (4,403)(d)      8,963
                                                                                             4,275(e)
Reorganization costs......................................................      38,405     (38,405)(f)     --
Interest expense, net.....................................................       7,312       6,072(g)     13,384
                                                                            ----------  -----------  ----------
    Loss before income taxes..............................................     (49,033)     47,634       (1,399)
Income taxes (benefit)....................................................       4,100      (4,100)      --
                                                                            ----------  -----------  ----------
    Net loss..............................................................  $  (53,133)  $  51,734   $   (1,399)
                                                                            ----------  -----------  ----------
                                                                            ----------  -----------  ----------
Other Data:
  EBITDA (h)..............................................................  $    5,775               $   20,948
                                                                            ----------               ----------
                                                                            ----------               ----------
</TABLE>
    
 
- ------------------------
 
   
(a) Reflects the elimination of results related to the 137 closed or decided to
    be closed stores during the 52-week period and the consolidation of certain
    regional offices.
    
 
(b) Reflects the planned closing of the Dallas and the Minneapolis corporate
    offices and the opening of the Company's new corporate headquarters in New
    York.
 
(c) Reflects the adjustment to rent expense to reflect leases modified pursuant
    to the Plan of Reorganization.
 
(d) Reflects the reduction in depreciation expense related to property and
    equipment of closed stores and the write-off of assets recorded as a
    component of reorganization costs associated with closed stores, assuming
    closure occurred February 2, 1997.
 
(e) Reflects the amortization of the Reorganization Value in Excess of Amounts
    Allocated to Identified Assets over a 15 year period, assuming fresh start
    accounting was recorded as of February 2, 1997.
 
(f) Reflects the elimination of the provision for reorganization costs
    associated with store closures and professional fees and other expenses
    associated with the Chapter 11 case, assuming the Plan of Reorganization was
    implemented on February 2, 1997.
 
(g) Reflects the adjustment to interest expense, amortization of debt issuance
    costs, and amortization of the debt discount, to reflect restructured
    capitalization of the Company related to the Private Note Offering and the
    Senior Credit Facility.
 
(h) EBITDA represents income (loss) before interest, income taxes, depreciation
    and amortization and reorganization costs. EBITDA is presented here to
    provide additional information about the Company's operations. EBITDA is not
    a measure of financial performance in accordance with GAAP and should not be
    considered as an alternative to (i) net income (loss) as a measure of
    performance (or any other measure of performance under GAAP) or (ii) cash
    flows from operating, investing, or financing activities as an indicator of
    cash flows or as a measure of liquidity.
 
                                       6
<PAGE>
                       SUMMARY HISTORICAL FINANCIAL DATA
 
   
    The following table presents summary historical financial data for the
Company. The historical financial data of the Company for each of the fiscal
years in the three-year period ended February 1, 1997 have been derived from the
historical audited consolidated financial statements of the Company and the 39
weeks ended November 1, 1997 and the 13 weeks ended January 31, 1998. From
October 17, 1996 until October 29, 1997 the Company operated as a
debtor-in-possession under Chapter 11 of the Bankruptcy Code, which caused the
Company to incur certain bankruptcy-related expenses. As a result, the Company
does not believe that its historical results of operations are necessarily
indicative of its results of operations as an ongoing entity after the
consummation of the Plan of Reorganization. The information set forth below
should be read in conjunction with the discussion under "Selected Historical
Financial Data," "Management's Discussion and Analysis of Financial Condition
and Results of Operations," "Risk Factors--Risks Related to Projections," the
Company's Audited and Unaudited Consolidated Financial Statements, and the
Company's Unaudited Pro Forma Statements of Operations.
    
 
   
<TABLE>
<CAPTION>
                                                                                39           13
                                                                               WEEKS        WEEKS
                                                 PREDECESSOR COMPANY           ENDED        ENDED
                                           -------------------------------   NOVEMBER      JANUARY
                                             1994       1995       1996       1, 1997     31, 1998
                                           ---------  ---------  ---------  -----------  -----------
                                                             (DOLLARS IN MILLIONS)
<S>                                        <C>        <C>        <C>        <C>          <C>
STATEMENT OF OPERATIONS DATA:
Net sales................................  $   588.3  $   619.2  $   538.3   $   277.1    $   117.4
Gross profit before special charge(1)....      167.8      167.2      121.9        74.3         44.1
Gross profit after special charge(1).....      167.8      167.2      121.9        62.3         44.1
Income (loss) from operations(2).........       31.5       21.3      (15.7)      (15.3)        11.9
Reorganization expense...................                             43.8        38.4       --
Store Data:
Number of stores at end of period........        701        745        537         413          413
Increase (decrease) in same store
  sales..................................        7.4%      (4.0)%      (8.7)%      (12.2 )%       (3.4 )%
Other Data:
Gross profit % before special
  charge(1)..............................       28.5%      27.0%      22.6%       26.8%        37.5%
Gross profit % after special charge(1)...       28.5%      27.0%      22.6%       22.5%        37.5%
Total capital expenditures...............  $    14.8  $    13.1  $     1.8  $      1.4   $      3.7
Depreciation and amortization............       16.7       13.2       11.1         6.1          3.0
EBITDA before special charge(1)(3).......       48.2       34.5       (4.7)        2.9         14.9
EBITDA after special charge(1)(3)........       48.2       34.5       (4.7)       (9.1 )       14.9
BALANCE SHEET DATA:
Cash and cash equivalents (excludes
  restricted cash in the Security
  Account)...............................                                                $     22.2
Restricted Cash in Security Account......                                                      17.2
Inventories..............................                                                      55.8
Total assets.............................                                                     209.1
Total Long-Term Debt (including current
  maturities.............................                                                      88.6 (4)
Total shareholders' equity...............                                                      82.6
</TABLE>
    
 
                                       7
<PAGE>
- ------------------------
 
   
(1) Gross profit and EBITDA are presented before and after a special charge to
    liquidate excess inventory. The special charge of approximately $12.0
    million was recorded within cost of goods sold during the 3rd quarter of
    1997 and relates to the liquidation of excess inventory from purchase
    commitments in early 1997 for 1997 Fall merchandise based upon a chain of
    over 500 stores, of which 137 stores were closed by the time the merchandise
    was received. See Note 8 to the consolidated financial statements at January
    31, 1998 for a discussion of the special charge.
    
 
   
(2) Income (loss) from operations does not give effect to the $80.2 million
    write-off of certian long-lived assets in 1995 and reorganization costs of
    $38.4 million and $43.8 million for 1997 and 1996 respectively.
    
 
(3) EBITDA represents income (loss) before interest, income taxes, depreciation
    and amortization, write-off of certain long-lived assets, and reorganization
    costs. EBITDA is presented here to provide additional information about the
    Company's operations. EBITDA is not a measure of financial performance under
    generally accepted accounting principles (GAAP) and should not be considered
    as an alternative to (i) net income (loss) as a measure of performance (or
    any other measure of performance in accordance with GAAP) or (ii) cash flows
    from operating, investing, or financing activities as an indicator of cash
    flows or as a measure of liquidity. EBITDA is presented before and after
    special charge.
 
   
(4) Total long-term debt (including current maturities) consists of $85.0
    million of Senior Debt, $2.5 million of current maturities of long-term debt
    and $1.1 million of non-current tax notes payable (as provided for in the
    Plan of Reorginazation, the Company is paying tax claims over a period not
    to exceed six years from November 29, 1997). The presentation of Senior Debt
    differs from the Consolidated Balance Sheet at January 31, 1998 as a result
    of the recognition of $7.4 million (which is net of amortization) of Series
    A Warrants attached to the debt that are presented as a discount to the
    Senior Debt in accordance with GAAP.
    
 
                                       8
<PAGE>
                                  RISK FACTORS
 
    THE RISK FACTORS SET FORTH BELOW, AS WELL AS THE OTHER INFORMATION APPEARING
IN THIS PROSPECTUS SHOULD BE CAREFULLY CONSIDERED BEFORE MAKING AN INVESTMENT IN
THE COMMON STOCK. CERTAIN STATEMENTS IN THIS PROSPECTUS, INCLUDING STATEMENTS
RELATING TO THE COMPANY'S EXPECTED OPERATIONS AND FINANCING ACTIVITIES, ARE
FORWARD-LOOKING STATEMENTS THAT INVOLVE CERTAIN RISKS AND UNCERTAINTIES. THESE
FORWARD-LOOKING STATEMENTS INCLUDE, BUT ARE NOT LIMITED TO, (I) CONTINUING
SUCCESS WITH, AND MARKET ACCEPTANCE OF, FUNDAMENTAL CHANGES IN THE COMPANY'S
MERCHANDISING STRATEGY DESCRIBED HEREIN; (II) CHANGES IN CONSUMER PREFERENCES,
IN THE ADVERTISING MARKET FOR THE COMPANY'S PRODUCTS, IN THE APPAREL INDUSTRY OR
MARKET GENERALLY OR THAT SEGMENT OF WHICH THE COMPANY SPECIFICALLY TARGETS;
(III) CHANGES IN THE FINANCIAL CONDITION OF THE COMPANY'S CUSTOMERS, IN THE
GENERAL CONDITION OF THE UNITED STATES ECONOMY, IN THE AVAILABILITY OF KEY
PERSONNEL, IN FOREIGN CURRENCY EXCHANGE RATES, IN INDUSTRY CAPACITY, AND IN
BRAND AWARENESS; AND THE OTHER MATTERS SET FORTH IN THIS PROSPECTUS AND
DESCRIBED FROM TIME TO TIME IN THE COMPANY'S ANNUAL OR QUARTERLY REPORTS FILED
WITH THE COMMISSION. THE COMPANY'S ACTUAL RESULTS COULD DIFFER MATERIALLY FROM
THE RESULTS ANTICIPATED IN THESE FORWARD-LOOKING STATEMENTS AS A RESULT OF
NUMEROUS FACTORS, INCLUDING, BUT NOT LIMITED TO, THOSE REFERRED TO ABOVE AND,
AMONG OTHERS, THOSE DISCUSSED IN "RISK FACTORS," "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS," AND "BUSINESS."
 
SUBSTANTIAL LEVERAGE AND ABILITY TO SERVICE DEBT
 
   
    Since the consummation of the Private Note Offering, the Senior Credit
Facility and the Plan of Reorganization, the Company has remained highly
leveraged and has indebtedness that is substantial in relation to shareholders'
equity. As of January 31, 1998, the Company has an aggregate of $88.6 million of
outstanding indebtedness (excluding approximately $17.5 million of letters of
credit and bankers' acceptances). The presentation of total debt differs from
the Consolidated Balance Sheet at January 31, 1998 as a result of the
recognition of $7.4 million (which is net of amortization) of Series A Warrants
attached to the Senior Debt that are presented as a discount to the Senior Debt
in accordance with GAAP.
    
 
    The Company's high leverage could have important consequences to the holders
of the Common Stock, including the following: (i) the Company's ability to
obtain additional financing for working capital, capital expenditures,
acquisitions, or general corporate or other purposes may be impaired in the
future; (ii) a substantial portion of the Company's cash flow from operations
must be dedicated to the payment of principal and interest on its indebtedness,
thereby reducing the funds available to the Company for other purposes; (iii)
the Company may be substantially more leveraged than certain of its competitors
and therefore may be at a competitive disadvantage; and (iv) the Company's
ability to adjust rapidly to changing market conditions may be hindered and
could make the Company more vulnerable in the event of a downturn in its
business or general economic conditions.
 
   
    The Company's ability to make scheduled payments of principal and interest
or to refinance its obligations with respect to its indebtedness will depend on
its financial and operating performance, which, in turn, will be subject to
prevailing economic conditions and to certain financial, business, and other
factors beyond its control. For the year ended February 1, 1997 and the year
ended January 31, 1998, the Company had net losses of $76.9 million and $53.1
million, respectively. If the Company's cash flow and capital resources are
insufficient to fund its debt service obligations, the Company may be forced to
reduce or delay planned expansion and capital expenditures, sell assets, obtain
additional equity capital, or restructure its indebtedness. There can be no
assurance that the Company's operating results, cash flow, and capital resources
will be sufficient for payment of its indebtedness in the future. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity and Capital Resources."
    
 
    If the Company is unable to generate sufficient cash flow or otherwise
obtain funds necessary to make required payments on its indebtedness or if the
Company otherwise fails to comply with the various covenants in agreements
governing its indebtedness, the Company will be in default under the terms
 
                                       9
<PAGE>
thereof, which would permit the holders of such indebtedness to accelerate the
maturity of such indebtedness and could cause defaults under other indebtedness
of the Company or result in the bankruptcy of the Company. Any such default
could have a significant adverse effect on the market value and the
marketability of the Common Stock.
 
LIQUIDITY; ABSENCE OF MARKET FOR COMMON STOCK
 
   
    There is no currently existing formal trading market for the Common Stock.
Pursuant to the Plan of Reorganization, the Shares were issued to a limited
number of holders. Application will be made to list the Common Stock on NASDAQ
Small Cap Market. There can be no assurance that any active trading market will
develop or will be sustained for the Common Stock or as to the price at which
the Common Stock may trade or that the market for the Common Stock will not be
subject to disruptions that will make it difficult or impossible for the holders
of the Common Stock to sell shares in a timely manner, if at all. In addition,
if such markets develop, the trading markets for the The Company Common Stock
may be unstable and illiquid for an indeterminate period of time. In addition,
holders of the Common Stock who are deemed to be "underwriters" as defined in
subsection 1145(b) of the Bankruptcy Code, or who are otherwise deemed to be
"affiliates" or "control persons" of the Company within the meaning of the
Securities Act, will be unable to freely transfer or sell their respective
securities (which securities will be "restricted securities" within the meaning
of the Securities Act), except pursuant to an available exemption from
registration under the Securities Act and under equivalent state securities or
"blue sky" laws. However, as described below, certain holders of Common Stock
have certain registration rights.
    
 
SUCCESSFUL EXECUTION OF BUSINESS STRATEGY
 
    The Company is currently implementing a new business strategy, which
consists of a number of cost-cutting and revenue-enhancing initiatives including
a change in merchandising strategy to focus on private-label apparel. There can
be no assurance that the merchandising, operating and other business strategies
implemented by the Company's new management team will continue to be successful
or that the Company will continue to increase revenue, improve its operations,
and remain profitable. Moreover, if the implementation of the new business
strategy is not successful and the Company is unable to generate sufficient
operating funds to pay interest on the indebtedness of the Company, there can be
no assurance that alternative sources of financing will be available to the
Company or, if available, that such financing will be on commercially reasonable
terms. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations--Overview" and "Business."
 
NONCOMPARABILITY OF FINANCIAL INFORMATION
 
    Information reflecting the results of operations and financial condition of
the Company subsequent to the Chapter 11 Filing are not comparable to prior
periods due to (i) store closings undertaken during the Company's
reorganization; (ii) the replacement of the management team and the
restructuring of the Company's store operations and general and administrative
activities; (iii) the Company's Chapter 11 case, including the costs and
expenses relating thereto, and the effect of the settlement of certain related
liabilities; and (iv) the application of Fresh Start Accounting, pursuant to
which the Company's assets are stated at "reorganization value," which is
defined as the value of the entity (before considering liabilities) on a
going-concern basis following the reorganization and represents an estimate of
the amount a willing buyer would pay for the assets of the Company immediately
after the reorganization. In addition, because the Company has been in a
restructuring phase and has continued to incur costs and expenses relating to
its Chapter 11 case, the results of operations since October 1996 may not be
indicative of the Company's future performance. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations."
 
                                       10
<PAGE>
RESTRICTIVE DEBT COVENANTS
 
    The Indenture (as defined below in "Description of Certain
Indebtedness--Private Notes") covering the Private Notes contains a number of
covenants that will impose significant operating and financial restrictions on
the Company and its subsidiary. Such restrictions affect, and in many respects
significantly limit or prohibit, among other things, the ability of the Company
and its subsidiary to incur additional indebtedness, pay dividends, repay other
indebtedness prior to stated maturities, create liens on assets, make
investments or acquisitions, engage in mergers or consolidations, or engage in
certain transactions with affiliates. These restrictions could limit the ability
of the Company in the future to effect financings, make needed capital
expenditures, withstand a downturn in the Company's business or the economy in
general, or otherwise conduct necessary corporate activities. A failure by the
Company or its subsidiary to comply with these restrictions could lead to a
default under the terms of the Indenture and the Private Notes, notwithstanding
the ability of the Company to meet its debt service obligations. Upon the
occurrence of an Event of Default, the holders of the Private Notes could elect
to declare all such indebtedness, together with accrued and unpaid interest
thereon, to be immediately due and payable, and there can be no assurance that
the Company would be able to make such payments or borrow sufficient funds from
alternative sources to make any such payments. Even if additional financing
could be obtained, there can be no assurance that it would be obtainable on
commercially reasonable terms. See "Description of Certain Indebtedness--Private
Notes."
 
    In addition, the Senior Credit Facility contains covenants that are more
restrictive than those contained in the Indenture. Such covenants include
covenants related to the financial performance of the Company. The Company's
ability to comply with such covenants may be affected by events beyond its
control. There can be no assurance that the Company will be able to comply with
such covenants. A breach of any of the covenants under the Senior Credit
Facility could result in an event of default under the Senior Credit Facility.
Upon the occurrence of an event of default under the Senior Credit Facility, the
lenders under the Senior Credit Facility could elect to declare all obligations
to be immediately due and payable and terminate all commitments under the Senior
Credit Facility. If the lenders under the Senior Credit Facility took such
action, it would result in an Event of Default under the Indenture.
 
    If the Company were unable to pay such amounts, the lenders under the Senior
Credit Facility could foreclose on the collateral securing the Company's
obligations thereunder. Such collateral consists of substantially all assets of
the Company. The Private Notes are unsecured and are effectively subordinated to
the Senior Credit Facility to the extent of the assets securing such facility.
See "Description of Certain Indebtedness--Senior Credit Facility."
 
DEPENDENCE ON KEY PERSONNEL
 
    The Company's success will be highly dependent upon the new management team,
including Mr. Sam Forman. The loss of Mr. Forman's services could have a
material adverse effect upon the implementation of the Company's business
strategy and on the Company in general. Mr. Forman has the right to terminate
his employment agreement with the Company at any time on sixty days' notice;
however, unless such termination results from certain specified actions or
events, any unvested Series C Warrants (as defined herein) distributed to Mr.
Forman will not vest unless they have already vested, and Mr. Forman will be
prevented from being employed by competitors of the Company (other than Forman
Enterprises, Inc.) for a period of one year. See "Management--Forman Employment
Agreement."
 
    The Company's success also depends upon other senior executives. No other
person employed by the Company is subject to an employment agreement. While the
Company believes that no other executive is as important to the success of the
Company as Mr. Forman, the loss of the services of a significant number of
senior executives could have a material adverse effect on the Company.
 
    Certain important merchandising and sourcing activities of the Company are
performed by consultants who are employees and owners of Forman Enterprises,
Inc. ("Forman Enterprises"), which operates
 
                                       11
<PAGE>
factory outlet stores that sell casual apparel. Seventy percent of the common
stock of Forman Enterprises is owned by Mr. Forman and his family. The loss of
the services of such consultants could have an adverse effect on the Company.
See "Certain Relationships."
 
COMPETITIVE NATURE OF THE COMPANY'S INDUSTRY
 
    The retail apparel industry is highly competitive with price, selection,
quality, service, location, and store environment the principal competitive
factors. While the Company believes it is able to compete favorably as to each
of these factors, the Company believes it competes mainly on the basis of price,
merchandise selection, and customer service. Furthermore, the Company's success
largely depends upon its ability to gauge accurately the tastes of its customers
and provide merchandise that satisfies customer demand. Misjudgment of such
tastes could have a material and adverse effect on the Company's operations,
cash flows, and financial condition, it could also result in overstocked
inventory or lower profits due to markdowns. The Company competes with many
national and local retail stores, specialty apparel chains, department stores,
and mail order merchandisers. The Company also competes in certain locations
with retail and outlet stores operated by one of its suppliers, Levi Strauss &
Co. ("Levi Strauss"). Many of the Company's competitors have greater financial
and marketing resources than the Company. In addition, many of the Company's
competitors offer private-label merchandise that is comparable to the Company's
private-label merchandise.
 
IDENTIFYING CUSTOMER PREFERENCES
 
    The Company's future success depends, in part, upon its ability to
anticipate and respond to customer preferences in a timely manner. Changes in
customer preferences for style, seasonal adaptation, adverse weather conditions,
or other reasons, if unsuccessfully identified, forecasted, or responded to by
the Company, could, among other things, lead to lower sales, excess inventories,
and higher markdowns. Those in turn could have a material adverse effect on the
Company's results of operations and financial condition.
 
IMPACT OF ECONOMIC CONDITIONS
 
    Certain economic conditions affect the level of consumer spending on
merchandise offered by the Company, including, among others, business
conditions, interest rates, taxation, and consumer confidence in future economic
conditions. If the demand for apparel and related merchandise were to decline,
the Company's business and results of operations would be materially and
adversely affected. The Company's stores rely principally on mall traffic for
customers. Therefore, the Company depends upon the continued popularity of malls
as a shopping destination and the ability of mall anchor tenants and other
attractions to generate customer traffic for its stores. In addition, a
significant number of the Company's stores are concentrated in the midwest,
southern, and eastern regions of the United States. A decrease in mall traffic
or a decline in economic conditions in the markets where the Company's stores
are located would materially and adversely affect the Company's growth, net
sales, results of operations, and profitability.
 
SEASONALITY
 
    The Company, like most retailers, has a seasonal pattern of sales and
earnings. The Company has two major selling seasons: (i) back-to-school in the
third quarter and (ii) Christmas in the fourth quarter. Historically,
substantially all the Company's income from operations has been generated during
the third and fourth quarters. In addition, as is the case with other retailers,
the results of the Company's operations are subject to changes in consumer
demand associated with general economic conditions and to changes in consumer
preferences. The Company's results of operations may also fluctuate from quarter
to quarter in the future as a result of the amount and timing of sales
contributed by new stores and the integration of new stores into the operations
of the Company as well as other factors. An increase in the number of the
Company's stores can significantly affect results of operations on a
quarter-to-quarter basis.
 
                                       12
<PAGE>
INFORMATION SYSTEMS AND CONTROL PROCEDURES
 
    Since the Chapter 11 Filing, the Company has taken steps to improve and,
where applicable, replace its management information systems to provide enhanced
support to all operating areas and currently anticipates aggregate expenditures
for hardware, software, labor, and compliance with year 2000 requirements of
approximately $6 million between 1997 and 1998. See "Business --Information
Systems." While the Company expects to continue to upgrade its management
information systems, there can be no assurance that the Company can successfully
implement such enhancements or that such enhancements will support the Company's
planned expansion strategy, or, if such upgrades and enhancements are not
successfully implemented, that the Company's current systems will continue to
support adequately its information requirements.
 
    Moreover, while the Company believes its current management information
systems are generally adequate to support the Company's business operations,
certain deficiencies relating to the age and design of the systems, including,
without limitation, difficulties in planning, forecasting, allocating and
measuring performance through an integrated financial system, may adversely
affect the business operations of the Company in the near and long-term. There
can be no assurance that the Company's efforts to improve upon and enhance its
present management information systems will resolve or eliminate any such
existing or potential deficiencies.
 
    As noted above, the Company has implemented a program designed to ensure
that all the Company's software will manage and manipulate data involving the
transition of dates from 1999 to 2000 without functional or data abnormality and
without inaccurate results related to such dates. Any failure on the part of the
Company to ensure that any such software complies with year 2000 requirements
could have a material adverse effect on the business, financial condition, and
results of operations of the Company.
 
RELIANCE ON KEY VENDORS
 
    The Company's business is dependent upon its ability to purchase current
season apparel at competitive prices. The Company currently purchases inventory
primarily from foreign manufacturers and Levi Strauss. The Company owns no
manufacturing facilities.
 
   
    Merchandise purchased from Levi Strauss represented approximately 30% of
total sales in 1996 and 24% for the year ended January 31, 1998. The Company
operates 22 LEVI'S OUTLET stores pursuant to a license agreement with Levi
Strauss, which license agreement requires the Company to sell only merchandise
manufactured by Levi Strauss in the LEVI'S OUTLET stores. The Company's license
agreement with Levi Strauss is scheduled to expire on July 31, 2000, although
individual stores may continue to operate under the license until the expiration
of each such store's lease. There can be no assurance that the Levi Strauss
license for the LEVI'S OUTLETS will be renewed. A change in the Company's
relationship with Levi Strauss could have a material adverse effect on the
Company's business.
    
 
    The Company has no long-term contracts with suppliers and transacts business
principally on an order-by-order basis. Although the Company's relationship with
its key vendors is satisfactory, there can be no assurance that the Company will
be able to acquire merchandise from such vendors on favorable terms in the
future.
 
    Purchasing merchandise from foreign suppliers subjects the Company to the
general risks of doing business abroad. These risks include cancellations or
delays in shipments, work stoppages, increases in import duties and tariffs,
changes in foreign exchange rates, changes in foreign laws and regulations, and
political instability. The Company believes that the loss of one or more of
these foreign suppliers would not have a long-term material adverse effect on
the Company, because merchandise purchased from foreign suppliers can be
obtained from other sources. However, the loss of certain foreign suppliers
could, in the short term, adversely affect the Company's business until
alternative arrangements can be secured. Trade
 
                                       13
<PAGE>
terms are negotiated with each vendor and may be modified from time to time.
Substantially all the Company's foreign purchases are currently paid for in U.S.
dollars.
 
NEW STORES AND REMODELING EXISTING STORES
 
    The Company intends to commence a controlled program of opening 15 to 20 new
stores annually as well as to deploy capital expenditures toward the remodeling
of existing stores. Accomplishing the Company's expansion goals will depend upon
a number of factors, including the identification of new markets in which the
Company can successfully compete, the ability to obtain suitably sized locations
for new stores at acceptable costs, the hiring and training of qualified
personnel, particularly at the store management level, the integration of new
stores into existing operations, the expansion of the Company's buying and
inventory capabilities and the availability of capital. There can be no
assurance that the Company will be able to achieve its store expansion goals,
manage growth effectively, successfully integrate planned new stores into the
Company's operations, or operate new stores profitably. Nor can there be any
assurance that remodeled stores will provide a satisfactory return on investment
through increased sales or otherwise.
 
LIMITATION ON USE OF NET OPERATING LOSSES AND BUILT-IN LOSSES
 
    Under the Internal Revenue Code of 1986, as amended (the "Code"), the
utilization of net operating loss carryforwards ("NOLs") against future taxable
income is subject to limitation if a Company experiences an "ownership change"
as defined in the Code (the "Section 382 limitation"). Moreover, if such Company
experiences an ownership change, the ability to use recognized "built-in losses"
to offset other income may also be subject to the Section 382 limitation. As a
result of its reorganization under Chapter 11, the Company will be treated as
having experienced an ownership change. Thus, after emerging from Chapter 11,
the Company's ability to offset income in each post-reorganization taxable year
by its pre-reorganization NOLs and built-in losses will be limited to an amount
not to exceed the aggregate value of the stock of the Company immediately before
such change in control (taking into account in such calculation, however, the
value of all creditors' claims surrendered in connection with the Plan of
Reorganization) multiplied by the specific interest rate published monthly by
the Internal Revenue Service.
 
    The operation and effect of Section 382 of the Code will be materially
different from that just described if the Company is subject to the special
rules for corporations in bankruptcy provided in Section 382(1)(5) of the Code.
In that case, the Company's ability to utilize its NOLs would not be limited as
described in the preceding paragraph. However, several other limitations would
apply to the Company under Section 382(1)(5) of the Code, including (i) the
Company's NOLs would be calculated without taking into account deductions for
interest paid or accrued in the current tax year and all other tax years ending
during the three-year period prior to the current tax year with respect to
creditors' claims that are exchanged for stock of the Company under the Plan of
Reorganization (resulting in a substantial reduction in the Company's NOLs) and
(ii) if the Company undergoes another ownership change within two years after
the Effective Date, the Company's Section 382 limitation with respect to that
ownership change will be zero. The Company believes that the provisions of
Section 382(1)(5) of the Code will apply to the ownership change occurring
pursuant to the Plan of Reorganization. However, the Company can elect to have
the regular Section 382 rules (described above) apply rather than the special
rules of Section 382(1)(5) of the Code. The Company has not yet determined
whether to elect application of the regular rules under Section 382 of the Code.
 
                                       14
<PAGE>
EMERGENCE FROM CHAPTER 11
 
    The Company emerged from Chapter 11 on the Effective Date. The Company's
experience in Chapter 11 may affect its ability to negotiate favorable trade
terms with manufacturers and other vendors and to negotiate favorable lease
terms with landlords. The failure to obtain such favorable terms could have a
material adverse effect on the Company and its financial performance. On the
Effective Date, the Company entered into the Senior Credit Facility, which will
provide the Company with a seasonal revolving line of credit in an amount of
$115 million, of which up to $90 million may be used to issue letters of credit
and bankers' acceptances, subject to satisfaction of various conditions. See
"Description of Certain Indebtedness--Senior Credit Facility."
 
EFFECT OF FUTURE SALES OF COMMON STOCK; REGISTRATION RIGHTS
 
    No prediction can be made as to the effect, if any, that future sales of
Common Stock or the availability of Common Stock for future sale will have on
the market price of the Common Stock, prevailing from time to time. Sales of
substantial amounts of Common Stock or the perception that such sales may occur,
could adversely affect prevailing market prices for the Common Stock.
 
    An aggregate of 20,000,000 shares of Common Stock were issued pursuant to
the Plan of Reorganization. Pursuant to Section 1145 of the Bankruptcy Code, all
of such shares of Common Stock are freely tradeable without registration under
the Securities Act, except for shares that were issued to an "underwriter" (as
defined in Section 1145(b) of the Bankruptcy Code) or that are acquired by an
"affiliate" of the Company. With respect to all of the shares of Common Stock
issued to the former creditors of the Company pursuant to the Plan of
Reorganization (together with any securities issued or issuable in respect
thereof by way of a dividend, stock split or in connection with a combination of
shares, recapitalization, merger, consolidation or other reorganization or
otherwise, the "Registrable Securities") the Company has entered into a
registration rights agreement with certain stockholders (the "Registration
Rights Agreement") which requires The Company to use its reasonable best efforts
to file, cause to be declared effective and keep effective for three years or
until all registerable securities are sold, a "shelf" registration statement
(the "Shelf Registration"). The Registration Statement of which this Prospectus
is a part is the Shelf Registration referred to in the Registration Rights
Agreement. See "Description of Capital Stock-Stock Registration Rights
Agreement."
 
DIVIDENDS
 
    The Company presently intends to retain earnings for working capital and to
fund capital expenditures. Accordingly, there is no present intention to pay
cash dividends on any shares of the Common Stock. In addition, the Indenture and
the Senior Credit Facility restrict the payment of cash dividends on the
Company's equity securities.
 
CERTAIN CORPORATE GOVERNANCE MATTERS
 
    It is possible that certain provisions of the Minnesota Business Corporation
Act may make it more difficult to accomplish transactions which stockholders may
otherwise deem to be in their best interests. Such provisions may be deemed to
have an anti-takeover effect and may delay, defer or prevent a tender offer or
takeover attempt that might result in the receipt of a premium over the market
price for the securities held by stockholders. See "Certain Provisions of the
Minnesota Business Corporation Act."
 
                        NO CASH PROCEEDS TO THE COMPANY
 
   
    The Company will receive none of the proceeds from the sale of the Shares by
the Selling Stockholders. A total of 20,000,000 shares of Common Stock (of which
the Shares are part) were initially issued to the general unsecured creditors of
the Company in accordance with the Plan of Reorganization under which the
Company emerged from a Chapter 11 bankruptcy proceeding.
    
 
                                       15
<PAGE>
                                DIVIDEND POLICY
 
    The Company has no present intention of paying any dividends on the Common
Stock. The declaration and payment of future dividends to holders of Common
Stock will be at the discretion of the Company's Board of Directors and will
depend upon many factors, including the Company's financial condition, earnings,
the capital requirements of its operating subsidiaries, legal requirements and
such other factors as the Board of Directors deems relevant. In addition, the
Indenture and the Credit Agreement contain certain restrictions on the payment
of dividends on the capital stock of the Company.
 
    Under the Minnesota Business Corporation Act ("MBCA"), the Company may only
declare and pay dividends and other distributions if it is able to pay its debts
in the ordinary course of business after making the distribution. In addition,
payment of the distribution must not reduce the remaining net assets of the
corporation below the aggregate preferential amount payable in the event of
liquidation to the holders of shares having preferential rights.
 
                          MARKET FOR THE COMMON STOCK
 
   
    Through the date hereof there has been no established public trading market
for the Common Stock. See "Risk Factors--Liquidity; Absence of Market for Common
Stock." Pursuant to the Plan of Reorganization, 20,000,000 shares of Common
Stock (including the shares subject to this Prospectus) were issued following
the Effective Date. As of           , 1998, these 20,000,000 constituted all of
the shares of Common Stock outstanding. Under the terms of the Plan of
Reorganization, the shares were issued to a Disbursing Agent to be disbursed to
creditors upon final settlement of their respective claims. As of            ,
1998,       shares have been disbursed to creditors who have settled their
claims.
    
 
    In reliance on the exemption provided by Section 1145 of the Bankruptcy
Code, none of the shares of Common Stock issued pursuant to the Plan of
Reorganization was registered under the Securities Act in connection with its
issuance pursuant to the Plan of Reorganization; however, the Shares are being
registered hereby for resale by the Selling Stockholders pursuant to certain
registration rights. Shares issued pursuant to the Plan of Reorganization are
freely tradeable without registration under the Securities Act, except for any
shares that were issued to an "underwriter" (as defined in Section 1145(b) of
the Bankruptcy Code) or that are subsequently acquired by an "affiliate" of the
Company, all of which shares will be "restricted securities" within the meaning
of Rule 144 under the Securities Act ("Rule 144"). Shares of Common Stock which
are "restricted securities" within the meaning of Rule 144 may not be resold in
the absence of registration under the Securities Act other than in accordance
with Rule 144 or another exemption from registration. See "Description of
Capital Stock--Registration Rights Agreement" for a discussion of the rights of
the Selling Stockholders to request registration of sales of their Shares.
 
   
    As of            , 1998, there were approximately       holders of record of
Common Stock. Under the Plan of Reorganization, the Company also issued (i)
Series A Warrants to purchase up to 2,857,147 shares of Common Stock, (ii)
Series B Warrants to purchase up to an aggregate of 3,000,000 shares of Common
Stock (subject to dilution by the Series A Warrants, the Series C Warrants
described below, and options to purchase Common Stock granted to certain
employees (the "Employee Options")), and (iii) Series C Warrants to Mr. Sam
Forman to purchase an aggregate of 15% of Common Stock (subject to dilution by
the Series A Warrants and certain Employee Options). As of the date hereof, none
of the holders of the foregoing warrants or options have exercised their rights
to acquire shares of Common Stock. As of           , 1998, other than the
foregoing, there were no outstanding options or warrants to purchase, or
securities convertible into, Common Stock or Preferred Stock.
    
 
                                       16
<PAGE>
                                 CAPITALIZATION
 
   
    The following table sets forth the actual capitalization of the Company as
of January 31, 1998. The table should be read in conjunction with the historical
consolidated financial statements of the Company and the related notes thereto
included elsewhere in this Prospectus. See "Plan of Reorganization" and
"Selected Historical Financial Data."
    
 
   
<TABLE>
<CAPTION>
                                                                                                   JANUARY 31, 1998
                                                                                                     (IN MILLIONS)
                                                                                                   -----------------
<S>                                                                                                <C>
Cash and cash equivalents (other than restricted cash in the Security Account)...................      $    22.2
Restricted cash in Security Account(1)...........................................................           17.2
Long-term debt (including current maturities):
  Current Maturities.............................................................................            2.5
  Notes Payable--Taxes...........................................................................            1.1
  Senior Credit Facility(2)......................................................................         --
  Notes(3).......................................................................................           85.0
                                                                                                          ------
Total long-term debt (including current maturities)(4)...........................................           88.6
Shareholders' equity.............................................................................           82.6
                                                                                                          ------
Total capitalization.............................................................................      $   171.2
Long-term debt (including current maturities)/Total capitalization...............................           51.8%
</TABLE>
    
 
- ------------------------
 
   
(1) Consists of a portion of the net proceeds realized from the Private Note
    Offering and placed into the Security Account and represents funds that
    together with the proceeds from the investment thereof will be utilized to
    pay interest on the Notes to May 1, 1999.
    
 
   
(2) As of November 1, 1997, the Company had approximately $15.7 million of
    issued letters of credit and approximately $1.8 million of bankers'
    acceptances outstanding under the Senior Credit Facility.
    
 
   
(3) In accordance with GAAP, approximately $7.6 million of the proceeds of the
    Private Note Offering was allocated to the Series A Warrants, as a discount
    to the debt. Therefore, the Note net of the discount is $77.4 million.
    
 
   
(4) Total long-term debt (including current maturities) consists of $85.0
    million of Senior Debt, $2.5 million of current maturities of long-term debt
    and $1.1 million of non-current tax notes payable (as provided for in the
    Plan of Reorganization, the Company is paying tax claims over a period not
    to exceed six years from November 29, 1997). The presentation of Senior Debt
    differs from the Consolidated Balance Sheet at January 31, 1998 as a result
    of the recognition of $7.4 million (which is net of amortization) of Series
    A Warrants attached to the debt that are presented as a discount to the
    Senior Debt in accordance with GAAP.
    
 
                                       17
<PAGE>
                       SELECTED HISTORICAL FINANCIAL DATA
 
   
    The following selected historical financial data of the Company for 1993,
1994, 1995, and 1996 and the 39 weeks ended November 1, 1997 and the 13 weeks
ended January 31, 1998 audited consolidated financial statements of the Company.
Historical data and interim results are not necessarily indicative of future
results, and interim data are not necessarily indicative of results for a full
year. The information set forth below should be read in conjunction with the
discussion under "Management's Discussion and Analysis of Financial Condition
and Results of Operations."
    
   
<TABLE>
<CAPTION>
                                                             PREDECESSOR COMPANY
                                        -------------------------------------------------------------
<S>                                     <C>        <C>        <C>        <C>        <C>                <C>
 
<CAPTION>
                                                       FISCAL YEAR
                                        ------------------------------------------   39 WEEKS ENDED     13 WEEKS ENDED
                                          1993       1994       1995       1996     NOVEMBER 1, 1997   JANUARY 31, 1998
                                        ---------  ---------  ---------  ---------  -----------------  -----------------
                                                                     (DOLLARS IN MILLIONS)
<S>                                     <C>        <C>        <C>        <C>        <C>                <C>
STATEMENT OF OPERATIONS DATA
Net sales.............................  $   502.6  $   588.3  $   619.2  $   538.3      $   277.1          $   117.4
Gross profit before special
  charge(1)...........................      142.1      167.8      167.2      121.9           74.3               44.1
Gross profit after special
  charge(1)...........................      142.1      167.8      167.2      121.9           62.3               44.1
Reorganization costs..................     --         --         --           43.8           38.4             --
Income (loss) from operations(3)......       18.0       31.5       21.3      (15.7)         (15.3)              11.9
Net income (loss)(2)..................       (6.6)       5.2      (97.0)     (76.9)         (57.7)               4.5
Ratio of earnings to fixed
  charges(3)..........................        0.9        1.5     N/A        N/A            N/A                   2.2
STORE DATA:
Number of stores at end of period.....        657        701        745        537            413                413
Increase (decrease) in same store
  sales(4)............................       (3.1)%       7.4%      (4.0)%      (8.7)%         (12.2)%          (3.4)%
Other Data:
Gross profit % before special
  charge(1)...........................       28.3%      28.5%      27.0%      22.6%          26.8%              37.5%
Gross profit % after special
  charge(1)...........................       28.3%      28.5%      27.0%      22.6%          22.5%              37.5%
Total capital expenditures............  $     8.9  $    14.8  $    13.1  $     1.8      $     1.4          $     3.7
Depreciation and amortization.........       17.4       16.7       13.2       11.1            6.1                3.0
EBITDA before special charge(1)(5)....       35.3       48.2       34.5       (4.7)           2.9               14.9
EBITDA after special charge(1)(5).....       35.3       48.2       34.5       (4.7)          (9.1)              14.9
</TABLE>
    
 
                                       18
<PAGE>
 
   
<TABLE>
<CAPTION>
                                                        AS OF            AS OF            AS OF
                                                     FEBRUARY 3,      FEBRUARY 1,      JANUARY 31,
                                                        1996             1997             1998
                                                   ---------------  ---------------  ---------------
BALANCE SHEET DATA
<S>                                                <C>              <C>              <C>
Cash and cash equivalents (excludes restricted
 cash in Security Account).......................     $     8.2        $     6.4        $    22.2
Restricted cash in Security Account..............        --               --                 17.2
Inventories......................................         110.7             72.6             55.8
Total assets.....................................         199.0            132.9            209.1
Total debt (including current maturities and
 liabilities subject to compromise)..............         201.4            235.6             88.6(6)
Total shareholders' equity (deficit).............         (73.2)          (157.3)            82.6
</TABLE>
    
 
- ------------------------
 
   
(1) Gross profit and EBITDA are presented before and after a special charge to
    liquidate excess inventory. The special charge of approximately $12 million
    was recorded within cost of goods sold during the third quarter 1997 and
    relates to the liquidation of excess inventory from purchase commitments in
    early 1997 for 1997 fall merchandise, based upon a chain of over 500 stores,
    of which 137 stores were closed by the time the merchandise was received.
    See Note 8 to the consolidated financial statement at January 31, 1998, for
    a discussion of the special charge.
    
 
   
(2) Income (loss) from operations does not give effect to the $80.2 million
    write-off of certain long-lived assets in 1995 and reorganization costs
    incurred of $43.8 million during 1996, and $38.4 million for 1997,
    respectively.
    
 
   
(3) The ratio of earnings to fixed charges was 0.9 for 1993, 1.5 for 1994 and
    2.2 for the 13 weeks ended January 31, 1998. The ratio of earnings to fixed
    charges for 1995 is not stated because of the net loss incurred in this
    year. Earnings were inadequate to cover fixed charges by $79.4 million in
    1995. The ratio of earnings to fixed charges for 1996 and for the 39 weeks
    ended November 1, 1997 is not stated due to the suspension of interest
    accruals upon the Company's Chapter 11 Filing. The ratio of earnings to
    fixed charges is computed by dividing income before income taxes and
    extraordinary items and fixed charges by fixed charges. Fixed charges
    consist of interest expense, net, amortization of debt issuance costs, and
    the portion (approximately one-third) of rent expense that is deemed to
    represent interest.
    
 
   
(4) The Company defines same stores to be stores that have reached their
    thirteenth full month of operations, excluding closed stores.
    
 
   
(5) EBITDA represents net earnings (losses) before interest, income taxes,
    depreciation and amortization, and reorganization costs. EBITDA is presented
    here to provide additional information about the Company's operations.
    EBITDA is not a measure of financial performance in accordance with GAAP and
    should not be considered as an alternative to (i) net income (loss) as a
    measure of performance (or any other measure of performance in accordance
    with Generally Accepted Accounting Principles (GAAP) or (ii) cash flows from
    operating, investing, or financing activities as an indicator of cash flows
    or as a measure of liquidity. EBITDA is presented before and after a special
    charge to liquidate excess inventory.
    
 
   
(6) Total long-term debt (including current maturities) consists of $85.0
    million of Senior Debt, $2.5 million of current maturities of long-term debt
    and $1.1 million of non-current tax notes payable (as provided for in the
    Plan of Reorganization, the Company is paying tax claims over a period not
    to exceed six years from November 29, 1997). The presentation of Senior Debt
    differs from the Consolidated Balance Sheet at January 31, 1998 as a result
    of the recognition of $7.4 million (which is net of amortization) of Series
    A Warrants attached to the debt that are presented as a discount to the
    Senior Debt in accordance with GAAP.
    
 
                                       19
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
    The Company recently emerged from bankruptcy under Chapter 11 of the
Bankruptcy Code. See "Plan of Reorganization." The following discussion and
analysis relates to the Company's historical financial results of operations and
financial condition without giving effect to the implementation of the new
business strategy, the Private Note Offering, the Senior Credit Facility, and
the Plan of Reorganization, except to the extent that the implementation of the
new business strategy and the Plan of Reorganization occurred prior to November
1, 1997. The Company's management does not believe that the results of
operations for future periods will be comparable to the results of operations
for prior periods, because of the implementation of the new business strategy
and the Plan of Reorganization, the completion of the Private Note Offering and
the Senior Credit Facility, and the incurrence of expenses in connection with
the Company's Chapter 11 case. The following discussion and analysis should be
read in conjunction with the "Selected Historical Financial Data," the Pro Forma
financial information appearing elsewhere in this Prospectus, and the Company's
consolidated financial statements and the notes thereto.
 
OVERVIEW
 
    During the period from 1992 to 1994, the Company expanded from 605 stores,
generating net sales of $458.9 million, EBITDA of $42.9 million, and an EBITDA
margin of 9.3%, to 701 stores, generating net sales of $588.3 million, EBITDA of
$48.2 million, and an EBITDA margin of 8.2%. However, by 1995 the Company's
EBITDA margin declined to 5.6% primarily due to the following reasons: (i) the
Company, in an attempt to further its expansion strategy, opened stores without
sufficient regard to the profitability of each location; (ii) in response to
increased price competition on Levi's merchandise, the Company unsuccessfully
expanded its offering of branded apparel in the face of stiff competition from
mall-based department stores; (iii) the Company failed to competitively source
merchandise for its private label program; and (iv) the specialty apparel retail
sector experienced a downturn. By 1996, in the wake of declining sales and
deteriorating margins, the Company was unable to meet its scheduled interest
payment obligations on its then outstanding subordinated indebtedness. As a
result of the foregoing, in October 1996, the Company made the Chapter 11
Filing.
 
    In December 1996, the new management team joined the Company and developed a
new business strategy designed to enhance the Company's profitability and
increase gross margins by capitalizing on the Company's nationally recognized
brand name and large store base and by reducing costs and implementing a new
merchandising strategy. Upon arrival, the new management team immediately began
liquidating merchandise that was inconsistent with its new merchandising
strategy and significantly reduced inventory available in the stores. In
addition, the new management team (i) closed 341 unprofitable stores; (ii)
obtained rent concessions on existing stores; (iii) reduced selling, general and
administrative expenses through personnel reductions associated with closed
stores; (iv) consolidated the Company's corporate infrastructure by closing the
Company's Dallas corporate office; and (v) established a new corporate "culture"
focused on cost control.
 
   
    The Company began receiving merchandise pursuant to its new business
strategy in May 1997 and began realizing significant benefits of such new
merchandise by August 1997. Accordingly, the Company's retail margins
subsequently increased to 46.9% before the special charge of liquidating excess
inventories and 43.9% after the special charge for 1997. See Note 8 to the
consolidated financial statements for a discussion of the special charge.
    
 
   
    Net sales consists of sales of apparel, accessories, and other merchandise
through the Company's COUNTY SEAT stores, COUNTY SEAT OUTLET stores, LEVI'S
OUTLET stores, and OLD FARMER'S ALMANAC GENERAL STORES. For the Pre-Emergence
Period, the Company's COUNTY SEAT stores, COUNTY SEAT OUTLET stores, LEVI'S
OUTLET stores, and OLD FARMERS ALMANAC GENERAL STORES comprised 88%, 2%, 9%, and
1% of net sales, respectively.
    
 
                                       20
<PAGE>
   
The COUNTY SEAT OUTLET stores sell special buy and clearance merchandise,
including slow-moving merchandise from the COUNTY SEAT stores. The LEVI'S OUTLET
stores offer closeouts, seconds, and irregulars under the Levi's and Docker's
trademarks. Merchandise at the COUNTY SEAT stores is generally sold at ticketed
retail prices upon arrival, but markdowns are taken (i) in connection with
promotional activities in the ordinary course of business and (ii) on
end-of-season clearance items and slow moving merchandise. In accordance with
the new business strategy, the Company currently sells its merchandise at lower
price points than it had in prior periods. For example, for the year ended
January 31, 1998, the Company decreased its average selling price per unit at
its COUNTY SEAT stores by 28% to $14.17 from $19.78 in the prior period. As a
result, the Company improved unit volume at its COUNTY SEAT stores by 18% to
20.8 million units for the year ended January 31, 1998 from 17.7 million units
for the year ended February 1, 1997.
    
 
    Cost of sales includes merchandise costs, transportation costs, storage
costs, handling costs, and other costs related to the sourcing of merchandise.
Cost of sales also includes a substantial portion of fixed occupancy costs.
Selling, general, and administrative costs include store and administrative
wages, administrative costs related to corporate offices and corporate
activities, employee benefits, marketing costs, insurance premiums, cash
management fees, and the cost of supplies, equipment rental and maintenance,
outside services, and travel.
 
   
RESULTS OF OPERATIONS
    
 
    The following table shows the Company's operating results as a percentage of
net sales for the periods indicated:
 
   
<TABLE>
<CAPTION>
                                                             PREDECESSOR COMPANY
                                               ------------------------------------------------
                                                         FISCAL YEAR                             13 WEEKS ENDED
                                               -------------------------------  39 WEEKS ENDED     JANUARY 31,
                                                 1994       1995       1996      NOV. 1, 1997         1998
                                               ---------  ---------  ---------  ---------------  ---------------
<S>                                            <C>        <C>        <C>        <C>              <C>
Net sales....................................      100.0%     100.0%     100.0%        100.0%           100.0%
Gross profit before special charge(1)........       28.5%      27.0%      22.6%         26.8%            37.5%
Gross profit after special charge(1).........       28.5%      27.0%      22.6%         22.5%            37.5%
Selling, general, and administrative
  expenses...................................       20.3%      21.4%      23.5%         25.8             24.9%
EBITDA before special charge (1).............        8.2%       5.6%      (0.9)%          1.0%           12.7%
EBITDA after special charge(1)...............        8.2%       5.6%      (0.9)%         (3.3   )%         12.7%
Reorganization costs.........................         --         --        8.1%         13.9%         --
Income (loss) from operations(2).............        5.4%       3.4%      (2.9)%         (5.5   )%         10.2%
</TABLE>
    
 
- ------------------------
 
   
(1) Gross profit and EBITDA are presented before and after a special charge to
    liquidate excess inventory. The special charge of approximately $12.0
    million was recorded within cost of goods sold during the third quarter 1997
    and relates to the liquidation of excess inventory from purchase commitments
    in early 1997 for 1997 Fall merchandise based upon a chain of over 500
    stores, of which 137 stores were closed by the time the merchandise was
    received. See Note 8 to the consolidated financial statements January 31,
    1998, for a discussion of the special charge.
    
 
   
(2) Income (loss) from operations does not give effect to the $80.2 million
    write-off of certain long-lived assets in 1995 and reorganization costs of
    $43.8 million in 1996 and $38.4 million for 1997, respectively.
    
 
                                       21
<PAGE>
   
COMPARISON OF YEARS 1997 AND 1996
    
 
   
    Net sales decreased $143.7 million, or 26.7%, to $394.6 million for the year
ended January 31, 1998 from $538.3 million for the year ended February 1, 1997.
As contemplated by the Company's new business strategy, the decrease was
primarily due to a $108.3 million decrease in net sales from the closing of 341
stores and a $36.7 million decrease in sales from comparable stores. Comparable
store sales were 9.9% lower for the year ended January 31, 1998 than comparable
store sales for the year ended February 1, 1997 due primarily to (i) a planned
shift toward lower price points in accordance with the Company's new business
strategy and (ii) the Company's difficulty in obtaining merchandise during 1997
due to the Chapter 11 case. These decreases were offset by $1.3 million relating
to new store sales.
    
 
   
    Gross profit decreased $15.5 million, or 12.7%, to $106.4 million for the
year ended January 31, 1998 from $121.9 million for the year ended February 1,
1997. The decrease in gross profit was primarily due to reduced net sales of
$143.7 million, a $10.5 million liquidation sale in the first quarter of 1997,
and a $12.0 million special charge to liquidate excess inventory in the third
quarter of 1997. Gross margin increased by 4.4% to 27.0% for the year ended
January 31, 1998 from 22.6% for the year ended February 1, 1997 due to (i) a
1.5% reduction in occupancy costs relating primarily to the renegotiation of
certain store leases and (ii) a 6.9% increase in retail margins before special
charges due to the successful implementation of the Company's new business
strategy, which has resulted in purchasing merchandise at lower costs per unit
and partially offset by clearing prior management's merchandise which allowed
the Company to sell merchandise at lower price points. These improvements were
partially offset by a 3.0% special charge to costs of goods sold and a 1.0%
increase in buying and merchandise handling costs.
    
 
   
    Selling, general, and administrative expense decreased $25.9 million, or
20.4%, to $100.7 million for the year ended January 31, 1998 from $126.6 million
for the year ended February 1, 1997. This decrease was due to a $24.1 million
reduction in store expenses from closed stores and a $1.8 million reduction
relating primarily to personnel reductions in 1997 and nonrecurring severance
and outside service charges in 1996. Selling, general and administrative expense
as a percentage of net sales is 25.5% and 23.5% for the years ended January 31,
1998 and February 1, 1997, respectively.
    
 
   
    Depreciation and amortization expense decreased $2.0 million to $9.1 million
for the year ended January 31, 1998 from $11.1 million for the year ended
February 1, 1997. The decrease was due to the net closing of 341 stores in 1996
and 1997.
    
 
   
    Loss from operations decreased to $(3.3) million for the year ended January
31, 1998 from $(15.7) million for the year ended February 1, 1997. Loss from
operations does not give effect to reorganizations costs of $43.8 million during
1996 and $38.4 million during 1997.
    
 
   
    For the years ended January 31, 1998 and February 1, 1997, reorganization
costs of $38.4 million and $43.8 million, respectively, were recorded. The
reorganization costs primarily relate to stores closed during 1997 and 1996.
Reorganization costs recorded in 1997 include estimated lease rejection claims,
write-offs of fixed assets associated with closed stores, other going out of
business store expenses, costs associated with the closure of the distribution
center and administrative offices and professional fees, and other
reorganization costs.
    
 
COMPARISON OF YEARS 1996 AND 1995
 
    Results of operations for 1996 included 52 weeks, while 1995 included 53
weeks.
 
    Net sales decreased $80.9 million, or 13.1% to $538.3 million in 1996 from
$619.2 million in 1995. Comparable store sales were 8.7% lower, on a 52 week
basis, in 1996 as compared to 1995. The decline in net sales was due to (i) the
closing of 217 store locations during 1996, which accounted for $50.0 million in
net sales, 52 weeks versus 53 weeks, (ii) a $41.6 million decrease in sales from
comparable stores on a 52 week basis, and (iii) the $6.9 million in net sales
for the fifty-third week in 1995. Comparable store sales were negatively
affected by the Company's difficulty in obtaining merchandise during the fourth
quarter of
 
                                       22
<PAGE>
1996 following the Chapter 11 Filing and by the liquidation in 1997 of certain
branded merchandise that was inconsistent with the Company's new business
strategy. These decreases were offset in part by $15.1 million from new store
sales.
 
    Gross profit decreased $45.3 million, or 27.1%, to $121.9 million in 1996,
from $167.2 million in 1995. The decrease in gross profit was primarily due to a
$24.2 million decrease due to store closures and a $25.0 million decrease due to
a decline in net sales at comparable stores. The decrease in gross profit was
offset by a $3.9 million reduction in buying, occupancy and merchandise handling
costs. Gross margin decreased to 22.6% in 1996 from 27.0% in 1995 due to the
Company's attempt to improve liquidity prior to the Chapter 11 Filing by
liquidating merchandise irrespective of gross margins achieved.
 
    Selling, general and administrative expense decreased $6.1 million, or 4.6%,
in 1996 compared to 1995. The decrease was primarily due to reduced operating
expenses associated with stores closed in 1996. Selling, general and
administrative expense as a percentage of net sales increased to 23.5% in 1996
compared to 21.4% in 1995. The increase in selling, general and administrative
expense as a percentage of net sales was primarily due to comparable stores
reporting lower sales combined with relatively constant operating costs.
 
    Depreciation and amortization expense decreased $2.1 million to $11.1
million in 1996 from $13.2 million in 1995. The decrease was due to the
elimination of goodwill amortization due to the $80.2 million write-off of
long-lived assets in 1995 and fixed assets becoming fully depreciated.
 
    Income (loss) from operations decreased to $(15.7) million for 1996 from
$21.3 million for 1995. As a percentage of net sales, income (loss) from
operations was (2.9)% for 1996 compared to 3.4% for 1995.
 
    In the third quarter of 1995, the Company recorded an $80.2 million non-cash
write-off of certain long-lived assets. Approximately $74.7 million of remaining
goodwill was written off to reflect a change in the Company's estimate of its
fair value. Certain fixed assets with a net book value of $5.5 million were
included in the write-off based on management's estimate of the recoverability
of their net book value.
 
    Reorganization costs of $43.8 million were recorded in 1996. The
reorganization costs primarily relate to stores closed during 1996 and stores
that the new management team had decided to close. Reorganization costs recorded
in 1996 include estimated lease rejection claims of $25.6 million, write-offs of
fixed assets associated with closed stores of $7.2 million, operating and other
costs associated with closed stores of $7.2 million, and professional fees and
other reorganization costs of $3.7 million.
 
    The Company recorded income tax benefits of $0.7 million in 1996 on a loss
before income taxes of $74.9 million. The Company's income tax provision
includes a $28.4 million valuation allowance for deferred tax assets. The
effective income tax rate differs from the statutory federal rate primarily due
to the non-deductible write-off of the valuation allowance for deferred tax
assets.
 
    In the third quarter of 1996, the Company recorded an extraordinary charge
of $2.7 million with no tax benefit. The extraordinary charge represented the
write-off of debt issuance costs related to the pre-existing credit agreement,
which was replaced with the Existing Credit Facility in October 1996.
 
COMPARISON OF YEARS 1995 AND 1994
 
    Results of operations for 1995 included 53 weeks, while 1994 included 52
weeks.
 
    Net sales increased $30.9 million, or 5.3%, to $619.2 million in 1995 from
$588.3 million in 1994. The increase was primarily due to a $52.0 million
increase in net sales from new store locations, partially offset by a $16.4
million decrease in sales from comparable stores and a $4.7 million reduction in
sales due to store closings. Comparable store sales were 4.0% lower in 1995 than
comparable store performance in 1994 due to a weak retail environment. Sales
were also affected by unseasonable and adverse weather conditions, which
affected the mix of goods sold in both the spring and fall seasons.
 
                                       23
<PAGE>
    Gross profit decreased $0.6 million, or 0.4%, to $167.2 million in 1995
compared to $167.8 million in 1994. The decrease was primarily due to lower
comparable store sales, additional buying and occupancy costs from new store
locations, and a lower retail margin rate, partially offset by sales from stores
opened in 1995 and 1994. Gross Margin decreased to 27.0% in 1995 from 28.5% in
1994 due to promotional pricing and adverse weather conditions. The change in
the mix of goods sold reflected an increase in sales of competitively priced
Levi's jeans and outlet merchandise and lower sales of higher margin tops.
 
    Selling, general, and administrative expense increased $13.1 million, or
10.9%, to $132.7 million in 1995 compared to $119.6 million in 1994. The
increase was primarily due to store operating expenses associated with new
stores opened in 1995 and 1994, as well as a $1.0 million non-recurring
consulting fee related to the evaluation of the Company's financial structure
recorded in the first half of 1995. Selling, general, and administrative expense
as a percentage of net sales increased to 21.4% in 1995 compared to 20.3% in
1994. This increase was primarily due to comparable stores reporting lower sales
combined with relatively constant operating expenses and the non-recurring
consulting fee referred to above.
 
    Depreciation and amortization expense decreased $3.5 million to $13.2
million in 1995 from $16.7 million in 1994. The decrease was due to the
reduction in amortization expense related to the Company's noncompete agreement
and goodwill, partially offset by depreciation on new store and remodeled store
assets. The Company's noncompete agreement was fully amortized in 1994, and the
remaining balance of goodwill was written off in the third quarter of 1995.
Depreciation and amortization decreased as a percentage of net sales to 2.1%
from 2.8%, substantially as a result of the elimination of noncompete agreement
amortization.
 
    Income from operations decreased to $21.3 million for 1995 from $31.5
million for 1994. As a percentage of net sales, income from operations was 3.4%
in 1995 compared to 5.4% for 1994.
 
    In the third quarter of 1995, the Company recorded an $80.2 million non-cash
write-off of certain long-lived assets. The $74.7 million of remaining goodwill
was written off to reflect a change in the Company's estimate of its fair value.
Certain fixed assets with a net book value of $5.5 million were included in the
write-off based on management's estimate of the recoverability of their net book
value.
 
    The Company recorded income tax expense of $7.6 million in 1995 on a loss
before income taxes of $79.4 million, reflecting the impact of non-deductible
charges for the $74.7 million goodwill write-off, $1.6 million goodwill
amortization, and $0.3 million of debt discount amortization. The Company's
income tax provision includes an $8.6 million valuation allowance for the
deferred tax assets, partially offset by a $1.0 million income tax benefit. The
effective income tax rate differs from the statutory federal rate primarily due
to the non-deductible write-off of goodwill and the valuation allowance for the
deferred tax assets.
 
    Extraordinary charges totaling $10.0 million, net of related income taxes,
were recorded in 1995. In May 1995, an extraordinary charge of $2.4 million
relating to the redemption of the Company's senior notes was recorded,
consisting of prepayment premiums of $1.6 million and the write-off of debt
issuance costs related to the retirement of debt of $0.8 million. In July 1995,
an extraordinary charge of $7.6 million relating to the exchange of $104.9
million principal amount of 12% Senior Subordinated Notes maturing October 1,
2002 for $104.9 million principal amount of 12% Senior Subordinated Notes
maturing October 1, 2001 in the second quarter of 1995 was recorded, consisting
of the write-off of debt discount of $5.1 million, the write-off of debt
issuance costs related to the retirement of debt of $2.0 million, and the
payment of repurchase premiums of $0.5 million.
 
LIQUIDITY AND CAPITAL RESOURCES
 
   
    Net cash used in operating activities for the year ended January 31, 1998
was $2.5 million due primarily to a $53.1 million net loss which was offset in
part by $9.1 million of depreciation and amortization, $1.8 million of rent
expense in excess of cash outlays, $4.9 million loss on disposal of property and
equipment and $20.2 million of non-cash reorganization costs. Net cash provided
by
    
 
                                       24
<PAGE>
   
operations for the year ended February 1, 1997 was $16.3 million due primarily
to a $76.9 million net loss which was more than offset in part by $11.1 million
of depreciation and amortization, $33.6 million of non-cash reorganization
costs, a $2.7 million extraordinary item, a $38.1 million decrease in
merchandise inventories, and the creation of $16.1 million of operating
liabilities subject to compromise.
    
 
   
    Because of the seasonal nature of the Company's business, working capital
requirements increase as inventory levels peak in anticipation of the
back-to-school and holiday shopping seasons. Working capital as of January 31,
1998 and February 1, 1997 were $52.4 million and $5.3 million, respectively.
    
 
   
    Net cash used to make capital expenditures was $5.1 million during the year
ended January 31, 1998 and $1.8 million during the year ended February 1, 1997.
    
 
    The Company's Plan of Reorganization was confirmed by the Bankruptcy Court
on, and in an order (the "Confirmation Order") dated, October 1, 1997. The
planned proceeds of the Private Note Offering together with borrowings under the
new Senior Credit Facility are being used to repay the Existing Credit Facility,
pay claims pursuant to the Plan of Reorganization, and pay other transaction
fees and expenses.
 
    The Senior Credit Facility provides for a three-year revolving line of
credit in an amount of $115 million. Up to $90 million of such amount may be
utilized for letters of credit and bankers' acceptances. Amounts available under
the Senior Credit Facility are subject to the value of the Company's eligible
inventory (as defined in the Senior Credit Facility) and to the satisfaction of
certain conditions. The borrowing base provides for seasonal fluctuations in
inventory. Peak borrowing periods generally occur between June and November. The
Company's peak borrowing periods commence with the sourcing of its merchandise
through the utilization of letters of credit facilities with approximately three
months lead-time prior to delivery of such merchandise. The Company has entered
into the Senior Credit Facility to repay its obligations under the Existing
Credit Facility upon the closing of the Private Note Offering. See "Description
of Certain Indebtedness--Senior Credit Facility."
 
   
    As of January 31, 1998, the Company had approximately $15.7 million of
letters of credit and $1.8 million of bankers' acceptances outstanding in
addition to approximately $31.1 million of remaining availability under the
Senior Credit Facility. The Company believes that cash generated from
operations, together with borrowings under the Senior Credit Facility, will be
adequate to finance 1998 operations.
    
 
INFLATION, ECONOMIC TRENDS, AND POTENTIAL DEVELOPMENTS
 
   
    The Company's operations are affected by general economic trends, including
inflation. Management believes that the Company and other specialty retailers
have suffered from price competition, which has had a negative effect on sales
and gross margin. The Company believes that poor economic conditions have
adversely affected its sales and profitability in prior years and may affect
results in future periods.
    
 
                                       25
<PAGE>
SEASONALITY
 
    The Company, like most retailers, has a seasonal pattern of sales and
earnings. The Company has two major selling seasons: back-to-school (third
quarter) and Christmas (fourth quarter). The table below sets forth by quarter,
1997 (through the third quarter), 1996 and 1995 net sales, gross profit, and
EBITDA.
 
   
<TABLE>
<CAPTION>
                                                      FIRST                                                       TOTAL
YEAR                                                 QUARTER     SECOND QUARTER  THIRD QUARTER  FOURTH QUARTER     YEAR
- ---------                                          ------------  --------------  -------------  --------------  ----------
<S>        <C>                                     <C>           <C>             <C>            <C>             <C>
                                                                           (DOLLARS IN THOUSANDS)
1997       Net sales.............................   $   93,158     $   86,897     $    97,082     $  117,447    $  394,584
           Gross profit before special
             charge(1)...........................       15,820         25,289          33,203         44,091       118,403
           Gross profit after special
             charge(1)...........................       15,820         25,289          21,229         44,091       106,429
           EBITDA before special charge(1)(2)....       (7,861)           247          10,462         14,902        17,750
           EBITDA after special charge(1)(2).....       (7,861)           247          (1,513)        14,902         5,775
           Income (loss) from operations(3)......      (10,061)        (1,832)         (3,371)        11,946        (3,318)
1996       Net sales.............................   $  121,604     $  121,727     $   157,060     $  137,869    $  538,260
           Gross profit..........................       26,075         31,444          33,559         30,793       121,871
           EBITDA(2).............................       (5,227)        (2,203)         (2,511)         5,251        (4,690)
           Income (loss) from operations(3)......       (8,186)        (5,159)         (5,430)         3,034       (15,741)
1995       Net sales.............................   $  124,189     $  130,110     $   159,476     $  205,450    $  619,225
           Gross profit..........................       29,251         34,987          41,073         61,900       167,211
           EBITDA(2).............................         (622)         2,818           8,447         23,869        34,512
           Income (loss) from operations(3)......       (3,878)          (713)          4,998         20,868        21,275
</TABLE>
    
 
- ------------------------
 
   
(1) Gross profit and EBITDA are presented before and after a special charge to
    liquidate excess inventory. The special charge of approximately $12.0
    million was recorded within cost of goods sold during the 3rd quarter and
    relates to the liquidation of excess inventory from purchase commitments in
    early 1997 for 1997 Fall merchandise, based upon a chain of over 500 stores,
    of which 137 stores were closed by the time the merchandise was received.
    See Note 8 to the consolidated financial statements at January 31, 1998 for
    a discussion of the special charge.
    
 
   
(2) EBITDA represents net earnings (losses) before interest, income taxes,
    depreciation and amortization, and reorganization costs. EBITDA is presented
    here to provide additional information about the Company's operations.
    EBITDA is not a measure of financial performance in accordance with
    Generally Accepted Accounting Principles (GAAP) and should not be considered
    as an alternative to (i) net income (loss) as a measure of performance (or
    any other measure of performance in accordance with GAAP) or (ii) cash flows
    from operating, investing, or financing activities as an indicator of cash
    flows or as a measure of liquidity. EBITDA is presented before and after
    special charge to liquidate inventory.
    
 
   
(3) Income (loss) from operations does not give effect to the $80.2 million
    write-off of certain long-lived assets in 1995 and reorganization costs of
    $43.8 million and $38.4 million incurred during 1996 and 1997, respectively.
    
 
INCOME TAXES
 
   
    The Company had been included in the consolidated federal income tax return
of County Seat, Inc. Prior to the Effective Date, County Seat, Inc. owned all
the Company's capital stock. The tax year-end for the Company and County Seat,
Inc. is the Saturday closest to July 31. As of January 31, 1998, the Company
    
 
                                       26
<PAGE>
   
had NOLs of approximately $90.0 million. The Company's Plan of Reorganization or
significant changes in ownership of the Company could substantially limit the
use of NOLs. The Company and County Seat, Inc. account for income taxes in
accordance with Statement of Financial Accounting Standards No. 109, "Accounting
for Income Taxes." This standard requires, among other things, recognition of
future tax benefits, measured by enacted tax rates, attributable to deductible
temporary differences between financial statement and income tax bases of assets
and liabilities and to tax NOLs to the extent that realization of such benefits
is more likely than not. Based on the Company's history of earnings and in
consideration of the Company's Chapter 11 Filing, the Company's entire balance
of deferred tax assets has been reduced by a valuation allowance of $11.5
million, as realization of these long-term tax benefits is dependent upon future
earnings. Management cannot predict sufficient operating income to utilize fully
its deferred income tax assets.
    
 
CHANGES IN METHOD OF ACCOUNTING
 
   
    The effects of the Company's reorganization under Chapter 11 have been
accounted for in the Company's financial statements using the principles
required by the American Institute of Certified Public Accountants' Statement of
Position 90-7, FINANCIAL REPORTING BY ENTITIES IN REORGANIZATION UNDER THE
BANKRUPTCY CODE ("Fresh Start Accounting"). Pursuant to such principles, the
Company's assets, upon emergence from Chapter 11, were stated at "REORGANIZATION
VALUE," which is defined as the value of the entity before considering
liabilities on a going-concern basis following the reorganization and represents
the estimated amount a willing buyer would pay for the assets of the Company
immediately after the reorganization. The reorganization value for the Company
is determined by reference to the remaining liabilities plus the estimated value
of total shareholders' equity of the outstanding shares of the Common Stock. The
reorganization value of the Company is allocated to the assets of the Company in
conformity with the procedures specified by Accounting Principles Board Opinion
No. 16, BUSINESS COMBINATIONS, for transactions reported on the basis of the
purchase method of accounting. In this allocation, identifiable assets are
valued at estimated fair values, and any excess reorganization value has been
recorded as "reorganization value in excess of amounts allocated to identified
assets" (a long-term intangible asset similar to "goodwill").
    
 
YEAR 2000 COMPLIANCE
 
   
    The Company has recently commenced a two year project to update and, where
applicable, replace all mainframe systems with third party software to support
the operations of the Company. The Company anticipates expenditures for
hardware, software and labor to be approximately $5.7 million through 1998 (the
anticipated completion), at which point operating systems will be year 2000
compliant. The Company will also begin a process to review with its vendors the
impact of year 2000 on transactions between both parties.
    
 
                                       27
<PAGE>
                                    BUSINESS
 
OVERVIEW
 
    The Company is among the nation's largest mall-based specialty retailers of
casual apparel, operating 413 stores in 41 states in the midwestern, southern,
and eastern regions of the United States. Under the direction of a new
management team, the Company's merchandise mix has recently been updated to
include more tops than bottoms and consist of casual shirts, sweaters, knit
tops, khakis, jeans, dresses, and accessories for men, women, and teens. The
Company's products are now primarily manufactured under private label, which, in
the Company's view, offers customers quality comparable to branded merchandise
at significantly lower prices and generates higher gross margins than the
Company has historically achieved.
 
    In December 1996, a new management team led by Sam Forman developed a new
business plan designed to enhance the Company's profitability and increase gross
margins by reducing costs, implementing a new merchandising strategy, and
capitalizing on the Company's nationally recognized brand name and large store
base.
 
    Mr. Forman has over forty years of retailing and manufacturing experience in
the apparel industry and has been an innovator in manufacturing and retailing
value-priced private label apparel, the cornerstone of the Company's new
merchandising strategy. Mr Forman has implemented successful business strategies
for apparel companies by maximizing profitability through direct sourcing,
value-oriented merchandising strategies, and internal cost controls. Most
recently, Mr. Forman was president and chief operating officer of American
Eagle, a mall-based specialty retailer.
 
    The new management team has implemented a business strategy designed to
re-establish the Company as a leading national retailer of high-quality,
value-priced casual apparel and to restore its profitability and EBITDA to
historical levels. The principal elements of this business strategy are similar
to those implemented by Mr. Forman at American Eagle and include (i) reducing
costs, including, unlike at American Eagle, closing unprofitable stores, (ii)
implementing a new merchandising strategy, and (iii) initiating a controlled
expansion program.
 
STORES
 
   
    The Company owns and operates approximately 375 COUNTY SEAT stores, 14
COUNTY SEAT OUTLET stores, 22 LEVI'S OUTLET stores, and 2 OLD FARMER'S ALMANAC
GENERAL STORES. COUNTY SEAT stores are typically located in regional shopping
malls that are typically at least 500,000 square feet in size and that are
anchored by two or more major department stores. COUNTY SEAT stores range in
size from 2,700 to 7,300 square feet and average 4,000 square feet. The Company
seeks to position its COUNTY SEAT stores in prime mall locations with sufficient
store frontage in areas occupied by comparable specialty stores. The Company
believes that, based on its business strategy and recent results of operations
since the arrival of the new management team, it will compete effectively with
comparable apparel stores due to the relative quality and value of its
merchandise selection. The Company believes that its stores are generally in
good physical condition and anticipates making approximately $3.0 million in
capital expenditures in 1998 to remodel its stores.
    
 
    The Company projects a casual lifestyle image in its stores. In each COUNTY
SEAT store, there are usually large tables near the entrance filled with key
items like polo shirts, flannel shirts, or t-shirts to attract customers into
the store. Coordinated groupings and outfits are displayed throughout the store
to enable the customer to visualize the product offering and to promote multiple
unit transactions. The merchandise selection in the COUNTY SEAT stores is
limited by design to key colors and styles with a focus on offering basics. The
general layout of merchandise in the stores is planned by the Company's
corporate management but may be varied and adapted by individual store
management to properly reflect specific store characteristics and customer
preferences.
 
                                       28
<PAGE>
    The Company's store employees generally wear the Company's merchandise. The
Company seeks to hire sales associates who have prior retail sales experience
and an entrepreneurial spirit. Sales personnel are knowledgeable about the
merchandise and encouraged through incentives to increase the number of units
sold per transaction. The Company considers customer service an important
element of its success and believes it has an established reputation for
personal attention to the customer's needs and requirements for casual,
value-priced apparel. The Company's sales personnel, store managers, and
co-managers are trained by experienced store managers and district managers to
offer the customer courteous and knowledgeable service. Store managers and
co-managers receive bonuses based on sales and shrinkage. Other store employees
are not paid a commission but receive incentive pay based on sales.
 
MERCHANDISE
 
    The Company has transitioned itself from a retailer of denim jeans and
primarily branded apparel to a private label casual apparel retailer. The new
strategy places less dependence on bottoms and branded apparel and more emphasis
on tops and women's wear and is intended to enhance gross margins. The
assortment of tops consists of classics such as polo shirts, woven and flannel
shirts, knit shirts and t-shirts in a broad range of colors with updated
features.
 
    Since it began implementing its new merchandise strategy, the Company has
offered basic bottoms such as khakis and jeans at $19.99. The Company is
utilizing such marketing strategies and taking advantage of its reputation as a
bottoms retailer to position itself as the value leader in the mall, offering a
merchandise mix designed to appeal to a broad customer base.
 
   
    SHIFT OF PRODUCT MIX.  Part of the Company's merchandise strategy is to
increase the percentage of its sales derived from tops. Tops generally provide
higher margins and more unit volume than bottoms since tops usually have a lower
relative unit cost and customers typically purchase more units of tops than
bottoms. The Company's goal is to increase the ratio of tops to bottoms sold to
3:1 by the end of 1998. The Company has significantly improved the ratio of tops
to bottoms at its COUNTY SEAT stores from 1:1 for the year ended February 1,
1997 to 1.8:1 for the year ended January 31, 1998.
    
 
   
    Another feature of the new management team's strategy is to focus on women's
apparel with a view toward broadening the customer base. The increased mix of
women's wear includes fashionable basics such as sweaters, knit tops, and casual
dresses. Based on this change in product mix, management expects women's wear to
grow from 43% of sales to 49% of sales.
    
 
   
    PRIVATE LABEL.  The Company believes that the sale of high quality
private-label merchandise builds customer loyalty and differentiates the Company
from its competitors. In addition, private-label merchandise typically has
higher gross margins than branded merchandise and allows the Company to avoid
direct price competition on national branded merchandise. Private-label
merchandise has grown from approximately 67% of sales during the year ended
February 1997 to 76% during the year ended January 31, 1998.
    
 
    QUALITY.  Management believes that the quality of the Company's
private-label merchandise is comparable to the quality of select branded
merchandise and private-label merchandise sold by the Company's competitors. The
Company's goods are generally made with high quality cotton or other natural
fibers. For example, typically the weight of the Company's private-label jeans
is 14 3/4 ounces, the weight of its private-label t-shirts is 185 grams, and the
weight of its pique polo shirt is 220 grams, which, in management's view, are
the industry standards for high quality denim, cotton t-shirts and pique polo
shirts, respectively. The Company regularly inspects samples of its manufactured
goods prior to delivery for quality based on materials, color, sizing
specifications, and shrinkage. The Company's management team also routinely
inspects the factories of the Company's suppliers to ensure that the Company's
goods are of high quality.
 
                                       29
<PAGE>
SOURCING AND SUPPLIERS
 
    All the Company's inventory is purchased from third-party suppliers or
manufacturers. The Company owns no manufacturing facilities. Approximately 80%
of the Company's private-label products are manufactured abroad, with the
remainder being made in the United States.
 
    A key element of the Company's strategy is to significantly reduce its cost
of goods sold while maintaining or increasing gross margins through disciplined,
direct sourcing of its merchandise. Pursuant to this strategy, the Company has
established relationships with vendors in certain developing countries. The
Company generally negotiates directly with its vendors without using agents or
middlemen. As a result, the Company has greater control over its manufacturing
costs, the manufacturing process, and the quality of its merchandise. The
Company also takes advantage of special buy situations that complement its
private-label merchandise and provide gross margin enhancement.
 
   
    As a result of the Company's improved sourcing, the cost of acquiring
merchandise has declined significantly. The table below shows the decline in
average cost per unit on a percentage basis for select items at the COUNTY SEAT
stores between January 1996 and January 1997. For the year ended January 31,
1998, the average cost per unit for merchandise at the COUNTY SEAT stores was
$7.30, which is 36% lower than the average cost per unit for the year ended
February 1, 1997.
    
 
<TABLE>
<CAPTION>
                                                                                                      PERCENT SAVINGS
                                                                                                     IN COST PER UNIT
                                                                                                   ---------------------
<S>                                                                                                <C>
Menswear
Denim jeans......................................................................................               34%
Short sleeve solid tee...........................................................................               43%
Short sleeve solid polo..........................................................................               40%
Socks............................................................................................               40%
Womenswear
Denim jeans......................................................................................               33%
Short sleeve solid tee...........................................................................               44%
Socks............................................................................................               25%
</TABLE>
 
   
    The Company believes it has established relationships with an adequate
number of suppliers to meet its ongoing inventory needs. The Company has no
long-term contracts with suppliers and transacts business principally on an
order-by-order basis. During the nine months ended January 31, 1998, merchandise
purchased from Levi Strauss represented approximately 24% of net sales. No other
vendor or group of vendors account for more than 15% of the Company's
merchandise purchases. No more than 20% of the Company's purchases are currently
manufactured in any particular country other than the United States.
    
 
DISTRIBUTION
 
    All merchandise is currently shipped to the Company's stores through the
distribution center in Brooklyn Park, Minnesota, except replenishment of
inventory to the LEVI'S OUTLET stores. In February, 1998 the Company signed a
ten-year lease for a new 276,000 square foot distribution center located near
Baltimore, Maryland. The Company plans to relocate to this new facility from its
current Brooklyn Park distribution center sometime in the early summer of 1998.
The new facility in Baltimore will be able to service a substantially greater
number of stores than the distribution center which the Company currently
operates or could out of its existing facility. The transit time for merchandise
being delivered to the distribution center generally varies from three to five
days for domestic goods and a few days to several weeks for imported goods.
Freight consolidators are used in the shipment process to reduce costs. Advanced
shipping notices are utilized when possible to anticipate delivery of goods and
schedule on-call employees for merchandise handling. The time period from
receipt of goods at the distribution center to display in the Company's stores
is generally five days.
 
                                       30
<PAGE>
   
    During the nine months ended November 1, 1997, approximately 95% of
merchandise coming into the distribution center was vendor pre-ticketed and
approximately 70% was vendor pre-packed, with 9% of the merchandise prepacked in
a manner which permits cross-docking. Pre-ticketing, pre-packing, and cross-
docking save time, reduce labor costs, and enhance inventory management. Cross
Docking was implemented late in 1997 and is currently accounting for
approximately 35% of distribution center receipts. In accordance with the new
business strategy of reducing operating costs, the Company is evaluating
additional ways to reduce distribution costs, including evaluating alternative
distribution facility options to take advantage of regional differences in labor
costs.
    
 
    Shipments to stores for basic items are generated by a planning and
distribution personnel team that compares individual store stock levels to the
store's model stock level. Shipments to all stores are made once or twice per
week depending on the season. The delivery schedule allows the Company to adjust
on-hand inventory at the store level, thus minimizing the total inventory needs
and maximizing inventory turns.
 
STORE OPENINGS AND CLOSINGS
 
    The Company has utilized the legal protections available to it under the
Bankruptcy Code to reduce operating costs and improve profitability through its
store closing program. Under this program, immediately following the Chapter 11
Filing the Company began identifying underperforming stores and stores located
in regions where the associated administrative costs did not warrant continuing
such operations and implementing streamlined procedures for closing such stores.
 
   
    The Company as a result of this review, closed 341 stores by January 31,
1998. An additional two stores will be closed during the spring of 1998.
    
 
    The Company opened two new stores in 1997, and it reopened prior to the
Effective Date 13 COUNTY SEAT OUTLET stores that had previously been closed. In
the future, the Company expects to consider expansion through the opening of
additional stores on a selective basis. The Company expects to open 15 to 20
additional stores per year.
 
    In deciding whether to open or close a store, the Company considers a number
of factors, including (i) the extent of competition from other mall tenants,
(ii) the location of the store in the mall, (iii) the rental rate for the
property on which the store is or will be located, (iv) the performance of other
specialty stores in the mall, (v) whether the mall's environment is suitable for
the store, (vi) the anticipated return on investment, and (vii) whether there
are at least two department store anchors in the mall in which the store is or
will be located.
 
PROPERTIES
 
    As of the end of 1997, the Company owns and operates 413 go-forward stores
in 41 states. Of the 413 stores, approximately 375 are COUNTY SEAT stores, 14
are COUNTY SEAT Outlet stores, 22 are LEVI'S OUTLET
 
                                       31
<PAGE>
stores, and 2 are OLD FARMER'S ALMANAC GENERAL STORES. The following table
details the geographical distribution of the Company's stores.
 
<TABLE>
<CAPTION>
STATE                                               STORES                          STATE                          STORES
- ------------------------------------------------  -----------  ------------------------------------------------  -----------
<S>                                               <C>          <C>                                               <C>
Alabama.........................................           5   Nebraska........................................           3
Arkansas........................................           5   Nevada..........................................           2
Colorado........................................           7   New Hampshire...................................           2
Delaware........................................           1   New Jersey......................................           3
Florida.........................................          20   New Mexico......................................           1
Georgia.........................................          11   New York........................................           8
Idaho...........................................           3   North Carolina..................................          13
Illinois........................................          32   North Dakota....................................           3
Indiana.........................................          19   Ohio............................................          24
Iowa............................................          13   Oklahoma........................................           8
Kansas..........................................           8   Pennsylvania....................................          11
Kentucky........................................           6   South Carolina..................................           7
Louisiana.......................................          10   South Dakota....................................           2
Maine...........................................           2   Tennessee.......................................          11
Maryland........................................          11   Texas...........................................          58
Massachusetts...................................           2   Utah............................................          11
Michigan........................................          26   Virginia........................................           9
Minnesota.......................................          19   West Virginia...................................           6
Mississippi.....................................           3   Wisconsin.......................................          14
Missouri........................................          11   Wyoming.........................................           1
                                                                                                                        ---
Montana.........................................           2
                                                               Total Stores....................................         413
                                                                                                                        ---
                                                                                                                        ---
</TABLE>
 
   
    All the Company's stores are operated under leases that typically provide
for monthly rental payments plus a percentage of gross receipts in excess of
certain sales levels. Leases typically have an initial term of approximately
seven to ten years, except for certain outlet locations and do not contain a
renewal option. In each case, the particular terms of the proposed lease are a
major factor in determining whether to open a store at that site. After a site
has been approved, the Company normally completes lease negotiations and
constructs the store within five to twelve months. As of January 31, 1998 the
average remaining lease term of the Company's stores was 3.5 years.
    
 
    Approximately 8% to 19% of store leases expire each year. The Company has
not experienced problems renewing its leases but no assurance can be given that
the Company can renew existing leases on favorable terms.
 
    In addition to its retail stores, the Company currently leases office space
in New York, New York, and Eden Prairie, Minnesota. In January 1998, the Company
closed its leased offices in Dallas, Texas, which formerly housed the Company's
executive office, merchandising, merchandising planning, and real estate
functions. To complete the Company's office consolidation, the Company plans to
close the Eden Prairie office by the end of June 1998 and transfer functions
formerly performed there to the New York office. Once the Eden Prairie office is
closed, the New York office will house all functions in approximately 34,000
leased square feet. The Eden Prairie office currently houses the accounting,
finance, human resources, and MIS functions in approximately 28,000 leased
square feet, of which 2,400 square feet is sub-leased to a third party. The
Company also currently owns a distribution center in Brooklyn Park, Minnesota,
which provides product distribution to all stores except for Levi's Outlet
stores, which are direct-shipped by Levi Strauss. The Brooklyn Park distribution
center occupies 159,000 square feet. In February 1998, the Company signed a
lease for a new 276,000 square foot facility in the Baltimore, Maryland area.
The
 
                                       32
<PAGE>
Company's chief executive office is located at 469 Seventh Avenue, 11th Floor,
New York, New York 10018 and its telephone number is (212) 714-4800.
 
COMPETITION
 
    The retail apparel industry is highly competitive, with merchandise
selection, price, quality, fashion, customer service, location and store
environment being the principal competitive factors. While the Company believes
that it is able to compete favorably with respect to each of these factors, the
Company believes it competes primarily on the basis of price, merchandise
selection, and customer service. In recent years, the Company has experienced
increased competition, particularly with respect to branded apparel.
 
    The Company competes in the highly competitive casual apparel industry. The
Company's specialty store competitors include The Gap, The Limited, Abercrombie
& Fitch, Express, Structure, Gadzooks, The Buckle, American Eagle, Miller's
Outpost, Designs, Inc., Wet Seal, and Contempo Casuals. Among the Company's
largest specialty store competitors, the Company is one of the few companies
offering a full selection of Levi's jeans, the biggest selling brand of jeans in
the United States. The Company also competes with department and discount stores
that sell casual apparel. Many of the Company's competitors are larger and have
greater financial resources than the Company.
 
MARKETING
 
    The Company relies on mall traffic, the Company's reputation, in-store
promotions, and in-store visual merchandising to attract customers. In-store
visual merchandising is dynamic and coordinated so that all stores feature a
consistent marketing strategy. One of the Company's current marketing strategies
is the in-store promotion of the sale of jeans and khakis for $19.99. This
strategy is designed to make the Company's stores a destination for high quality
merchandise at value prices and take advantage of the Company's reputation as a
bottoms retailer.
 
   
    The Company utilizes co-op advertising from Levi Strauss, in mass media and
merchandise tabloids. In 1997, Levi Strauss paid for approximately 52% of this
expense. Marketing expenses net of co-op payments have averaged approximately
 .5% of sales for the last five years. The Company has incurred marketing
expenses in the amount of $2.1 million during 1997 for, among other things,
direct marketing, in-store displays, and limited mass media advertising.
    
 
CREDIT SALES
 
   
    In 1997, approximately 37% of the Company's total sales were paid for with
credit cards. The Company accepts MasterCard, VISA, Discover, and American
Express. Under its agreements with MasterCard, VISA, Discover, and American
Express, the Company receives daily payments on amounts charged on those cards.
The payments are not subject to recovery by MasterCard, VISA, Discover or
American Express unless the charge in question involved invalid use of a credit
card.
    
 
OTHER OPERATIONS
 
   
    In addition to 375 COUNTY SEAT stores, the Company owns and operates 14
COUNTY SEAT OUTLET stores, 22 LEVI'S OUTLET stores, and 2 OLD FARMER'S ALMANAC
GENERAL STORES. During 1997, 90% of the Company's sales were derived from the
COUNTY SEAT stores.
    
 
    The COUNTY SEAT Outlet stores range in size from 5,000 to 8,400 square feet,
with the average size being 5,700 square feet. The COUNTY SEAT OUTLET stores are
located primarily in factory outlet shopping centers. The COUNTY SEAT OUTLET
stores sell special buy and clearance merchandise. The Company uses the COUNTY
SEAT OUTLET stores to facilitate the sale of slow-moving merchandise at the
COUNTY SEAT stores, thus enabling the COUNTY SEAT stores to remain stocked with
fresh, higher margin merchandise.
 
                                       33
<PAGE>
    Located primarily in outlet shopping malls in nine midwestern states, the
Company's LEVI'S OUTLETstores carry a large and comprehensive assortment of
Levi's and Docker's products for men, women, and children. The LEVI'S OUTLET
stores target value conscious consumers by offering Levi's closeouts, seconds,
and irregulars. The LEVI'S OUTLET stores range in size from 8,900 square feet to
13,700 square feet and average about 11,100 square feet. The Company operates
the LEVI'S OUTLET stores on a royalty-free basis pursuant to a license
agreement, which expires on July 31, 2000. Under the terms of this license
agreement, the Company is the only party other than Levi Strauss or any
subsidiary of Levi Strauss that is permitted to use the Levi's trademark in
connection with the sale of closeouts, seconds, and irregulars in nine
midwestern states. The Company is also permitted to use the Levi's trademark in
connection with the sale of closeouts, seconds, and irregulars in two other
states, but two outlet stores operated by Designs, Inc. are also permitted to
use the Levi's trademarks in those states.
 
    The Company's two OLD FARMER'S ALMANAC GENERAL STORES are located in malls
in Indianapolis, Indiana and Bloomington, Minnesota and offer housewares, food
products, decorative home products, clothing, and stationery in a
turn-of-the-century setting that includes potbellied-stoves, and rocking chairs.
The Company's OLD FARMER'S ALMANAC GENERAL STORES are operated pursuant to a
license agreement with Yankee Publishing, Inc. The license agreement grants the
Company the right to use the Old Farmer's Almanac trademark, which is also
licensed to certain other parties, in connection with the marketing,
distribution, and sale of certain products in the United States, Canada, and
Mexico. The Company is required to pay to Yankee Publishing, Inc., on a
quarterly basis, a royalty of 2% of total net sales. If the Company's OLD
FARMER'S ALMANAC GENERAL STORES do not achieve certain annual royalty targets,
then it must pay Yankee Publishing, Inc. the shortfall in the royalty target for
the applicable year or permit Yankee Publishing, Inc. to license the use of the
Old Farmer's Almanac trademark to additional parties. Pursuant to the license
agreement, Yankee Publishing, Inc. has the right to terminate the license if the
Company has not continually operated at least three OLD FARMER'S ALMANAC GENERAL
STORES for a period of one fiscal year at any time. The Company and Yankee
Publishing, Inc. have agreed in principle that the Company will operate at least
five OLD FARMER'S ALMANAC GENERAL STORES from October 1, 1998 throughout the
remainder of the term of the license. The license agreement expires in 2005 but
is subject to renewal if certain sales targets are met or specified amounts are
paid by the Company to Yankee Publishing, Inc.
 
INFORMATION SYSTEMS
 
    In 1995, the Company completed installation of a new point of sale (POS)
system. The Company's POS system provides daily merchandising data to the
merchandise information systems on a store-by-store basis by individual stock
keeping unit ("SKU"). The new POS system added bar coded universal product code
("UPC") scanning with integrated price-lookup and credit authorization, enhanced
promotional pricing support and improved processing of store transfers. The POS
system generates reports showing merchandise data organized by store,
department, class, category, style, and size. This provides merchandise planners
with detailed information enabling them to adjust stock levels and balance
merchandise and size distribution profiles. The Company's buyers are provided
with velocity sales reports, which rank selling within categories and classes.
Timely sales reporting allows the Company to react quickly to developing sales
trends. The Company believes timely and accurate data capture is critical to the
success of its business.
 
    The Company's systems assist merchandise management in all aspects of
inventory control by tracking purchases and receipts, controlling inter-store
movement, and determining the on-hand inventory for all locations. Stock status
is monitored at the distribution center, at individual stores and in transit, by
capturing SKU level data (style, color, and size). A stock ledger application
developed by the Company provides financial dollar inventory control and gross
margin results for all physical locations and merchandise departments. The
Company's information systems help to shorten the time from product ordering to
receipt at the store. This reduced lead time helps the Company maintain lower
inventory levels and take advantage of sales opportunities.
 
                                       34
<PAGE>
    The Company's systems allow the Company to plan unit sales and inventory for
all merchandise categories according to season. Merchandise categories are
planned by store and adjusted for seasonality, demographics, and sales trends.
The planning system is integrated with a comprehensive distribution and
replenishment system facilitating delivery of merchandise to the correct
location in a timely manner.
 
    Merchandise pricing decisions are controlled centrally and communicated to
stores on a next-day basis through the use of the Company's data transmission
system. Timely and centralized control allows the Company to test sales volume
sensitivity to price changes.
 
   
    The Company's non-POS systems are primarily mainframe systems. The Company
has recently commenced a two-year project to update and, where applicable,
replace these systems with third-party packaged solutions which will provide
enhanced support to all operating areas, particularly merchandising. The Company
is working with IBM on the selection and implementation process. The Company
currently anticipates aggregate expenditures for hardware, software, labor, and
compliance with year 2000 requirements of approximately $5.2 million between
1997 and 1998 to complete this project, including $2.0 million in 1998.
    
 
TRADEMARKS AND SERVICE MARKS
 
    The Company uses numerous trademarks, service marks and trade names in its
business, including COUNTY SEAT-Registered Trademark-, COUNTY SEAT THE
JEANSTORE-Registered Trademark-, NUOVO-Registered Trademark-, NUOVO COUNTY
SEAT-Registered Trademark-, and TEN STAR-Registered Trademark-. While the
Company believes that the products and services underlying such trade names and
trademarks are of great importance to the Company and that such trade names and
trademarks as a whole are of material importance to the Company's business in
which they are used, besides COUNTY SEAT-Registered Trademark- and COUNTY SEAT
THE JEANSTORE-Registered Trademark-, none individually is material to the
Company's business. Certain of the Company's service marks are owned by CSS
Trade Names, Inc. ("CSS"), the Company's subsidiary, and licensed to the
Company. CSS has no other assets other than such service marks.
 
LITIGATION
 
    The Company has been named as a defendant in certain legal proceedings.
Although the outcome of these matters cannot be determined, the Company believes
that the disposition of these proceedings will not materially affect the
financial position or results of operations of the Company.
 
    On or about September 29, 1997, RAI Credit Corporation ("RAI") filed an
adversary proceeding against the Company in the Bankruptcy Court. The Company
and RAI had entered into an Account Purchase and Service Agreement dated July
11, 1997 (the "RAI Agreement") pursuant to which RAI had agreed to establish and
service a private-label credit card program for the Company. In September 1997,
the Company notified RAI that it was terminating the RAI Agreement on the ground
that RAI had materially breached and failed to perform under the RAI Agreement.
RAI's complaint alleges that the Company wrongfully terminated the RAI Agreement
and seeks compensatory damages of not less than $10,741,960 and an injunction
prohibiting the Company from entering into a private-label credit card program
with any person other than RAI prior to the beginning of 1999, as well as
attorneys' fees and costs.
 
    The Company believes that it has meritorious defenses to RAI's complaint and
counterclaims against RAI, which it intends to pursue vigorously. Although the
ultimate outcome of the litigation cannot be predicted at this time, management
believes that any resolution of this matter will not have a material adverse
effect on the Company's financial position or future results of operations.
 
    Simultaneous with the Company's Chapter 11 Filing, CSS, the Company's
wholly-owned subsidiary, also filed a petition for reorganization relief under
Chapter 11 of the Bankruptcy Code with the Bankruptcy Court. A motion will be
filed with the Bankruptcy Court before the Effective Date to dismiss the Chapter
11 case of CSS.
 
                                       35
<PAGE>
   
    As contemplated by the Plan of Reorganization and the Confirmation Order,
the Company is litigating various Disputed Claims (as defined in the Plan). As
of January 31, 1998, the aggregate amount of all Disputed Claims was $0.5
million. Cash in the amount of $0.5 million has been established to cover the
estimated aggregate amount of (x) the disputed amount of all Disputed Claims
that are unliquidated or, if liquidated, as to which the Company shall have
requested estimation, and (y) the Face Amount (as defined in the Plan) of all
other liquidated Disputed Claims. Payments and distributions from the
Distribution Reserve to each holder of a Disputed Claim, to the extent that
claim ultimately becomes an Allowed Claim (as defined in the Plan), will be made
in accordance with the provisions of the Plan that govern the class of claims to
which that Allowed Claim belongs under the Plan.
    
 
EMPLOYEES
 
   
    At May 15, 1998, the Company had a total of 6,298 employees, of which 5,957
worked in the Company's stores, 185 worked in the Company's offices, and 156
worked in the Company's distribution center. All the Company's employees are
non-union, and the Company enjoys good labor relations.
    
 
                                       36
<PAGE>
                                   MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
    The following table sets forth certain information concerning the current
directors and executive officers of the Company and the positions they hold.
 
<TABLE>
<CAPTION>
NAME                                                       AGE                            POSITION
- -----------------------------------------------------      ---      -----------------------------------------------------
<S>                                                    <C>          <C>
Sam Forman...........................................          70   Chairman, President, Chief Executive Officer
Brett D. Forman......................................          28   Executive Vice President and Director
Paul Roth............................................          53   Executive Vice President
Paul J. Kittner......................................          48   Senior Vice President, Chief Financial Officer and
                                                                    Treasurer
Bernadette R. Duponchel..............................          44   Senior Vice President
Ronda A. Hisiger.....................................          46   Senior Vice President
John R. Meinert......................................          70   Director
Marshall E. Felenstein...............................          65   Director
M. Brent Stevens.....................................          36   Director
John S. Belisle......................................          50   Director
Faith Larsen.........................................          42   Director
</TABLE>
 
    The Company's board of directors consists of seven members, five of whom
were previously selected and began serving as directors on the Effective Date.
The remaining two members were selected at the first meeting of the Company's
board of directors by the non-management directors. As provided in, and for the
term of, the Forman Employment Agreement (as defined below), Mr. Forman has the
right to serve as a director of the Company and to name one other person to act
as his designee (the "Executive Designee") to serve as an additional director of
the Company. See "--Forman Employment Agreement." All of the Company's directors
shall hold office until the first annual meeting of shareholders and until their
successors are duly elected and qualified. Thereafter, directors who are elected
at an annual meeting of shareholders shall hold office until the next annual
meeting of shareholders and until their successors are elected and qualified.
 
                                       37
<PAGE>
BACKGROUND OF DIRECTORS AND EXECUTIVE OFFICERS
 
    Set forth below is a brief description of the business experience of the
executive officers and directors of the Company.
 
    SAM FORMAN has served as president and chief executive officer of the
Company since December 1996. Since the Effective Date he has also served as the
chairman of the Company's board of directors. Prior to joining the Company, Mr.
Forman formed Forman Enterprises in 1995 to purchase the outlet stores then
operated by American Eagle. Mr. Forman was president and chief operating officer
of American Eagle from 1992 to 1995 and chairman of Kuppenheimer from 1982 to
1992. Mr. Forman is the chairman of the board of directors of Forman
Enterprises. His service as a director of the Company commenced on the Effective
Date. Sam Forman is the father of Brett D. Forman, a director and executive vice
president of the Company.
 
    BRETT D. FORMAN has served as an executive vice president of the Company
since the Effective Date and served from December 1996 until the Effective Date
as the senior vice president of real estate and corporate development of the
Company. In 1995, he joined his father, Sam Forman, in creating Forman
Enterprises. He was an analyst at Bear, Stearns & Co. Inc from 1994 to 1995 and
was employed by Blue Cross of Western Pennsylvania from 1992 to 1994. His
service as a director of the Company commenced on the Effective Date. He is the
Executive Designee.
 
    PAUL ROTH has served as executive vice president of the Company, with
responsibility for merchandising since December 1996. Before joining the
Company, Mr. Roth served as merchandise manager at American Eagle, which he
joined in 1992. Mr. Roth has nearly thirty years of retail merchandising
experience and was a senior vice president and the general merchandise manager
at R. H. Macy from 1980 to 1991.
 
    PAUL J. KITTNER has served as a senior vice president, treasurer and chief
financial officer of the Company since September 1997. Before joining the
Company, Mr. Kittner was part of the co-sourcing practice at Deloitte & Touche
from November 1996 to September 1997. Before joining Deloitte & Touche, Mr.
Kittner was a vice president and controller for the Leslie Fay Companies, Inc.
from March 1993 to November 1996 and a senior vice president, chief financial
officer, and treasurer for The He-Ro Group Ltd. from November 1989 to November
1992. Prior to joining The He-Ro Group, Ltd., Mr. Kittner was a senior vice
president and the chief financial officer for Loehmann's, Inc. and a vice
president at Associated Dry Goods Corporation.
 
    BERNADETTE R. DUPONCHEL has served as a senior vice president of the Company
with responsibility for planning and distribution since 1997. Ms. Duponchel
served as a vice president of planning and distribution of J. Crew Retail from
July 1996 to November 1997 and as a vice president of planning and distribution
of Britches from 1994 to 1996. From 1993 to 1994 she served as a vice president
of planning and distribution of American Eagle. Ms Duponchel has nearly twenty
years of experience in merchandise planning and allocation.
 
    RONDA A. HISIGER has served as a senior vice president of the Company with
responsibility for store operations since August 1997. Ms. Hisiger served as the
senior vice-president of store operations at Paul Harris Stores, Inc. from
September 1995 to July 1997 and the regional director of stores for certain
divisions of Petrie Stores Corporation from March 1991 to August 1995. Ms.
Hisiger has over twenty-five years of experience in retail store operations.
 
    JOHN R. MEINERT has served as a director of the Company since January 1998
and is a member of both the Compensation Committee and the Audit Committee of
the Company's board of directors. Since January 1990 Mr. Meinert has been a
principal, and since January 1996 the chairman of the board of directors, of the
investment banking firm J.H. Chapman Group, L.L.C. From 1975 through December
1986, Mr. Meinert served as chief financial and administrative officer of
Hartmarx Corporation/Hart Shaffner & Marx. From 1973 to April 1990 he was a
member of the board of directors of Hartmarx
 
                                       38
<PAGE>
Corporation and the chairman of that board from December 1986 until 1990, and
thereafter has been designated as chairman emeritus. He is a member of the board
of Northwestern University's Kellogg Graduate School of Management and John
Evans Club, the Chicagoland Chamber of Commerce and Better Business Bureau and
has been vice president of the American Institute of CPAs and president of the
Illinois CPA Society.
 
    MARSHALL E. FELENSTEIN has served as a director of the Company since January
1998 and is a member of the Compensation Committee of the Company's board of
directors. Since December 1990 he has been a principal of Felenstein Koniver &
Associates, retail consultants. From 1986 to present Mr. Felenstein has been a
director of Dorchester Public Relations, Inc., a private public relations firm.
Mr. Felenstein has over forty years of experience in the retail industry.
 
    M. BRENT STEVENS has served as a director of the Company since the Effective
Date and is a member of the Audit Committee of the Company's board of directors.
He is a managing director of Jefferies & Company, Inc., which he joined in 1990.
 
    JOHN S. BELISLE has served as a director of the Company since the Effective
Date and is a member of the Compensation Committee of the Company's board of
directors. Mr. Belisle served as a managing director and the chief workout
officer of Chemical Banking Corporation from 1989 to 1996. He has been an
independent consultant since 1996 and formed Alco & Belisle, LLC, a
reorganization consulting firm, in 1998.
 
    FAITH LARSEN has served as a director of the Company since the Effective
Date and is a member of the Audit Committee of the Company's board of directors.
After joining BankAmerica Corporation in 1977, Ms. Larsen served as a senior
vice president and chief workout officer in New York from 1992 to September
1996. Since October 1996, she has been an independent consultant.
 
                                       39
<PAGE>
EXECUTIVE COMPENSATION
 
    The following table sets forth information with respect to the accrued
compensation of the Company's Chief Executive Officer and each of the four other
most highly compensated executive officers of the Company (collectively, the
"Named Executive Officers") received from the Company in 1997, 1996 and 1995.
 
                           SUMMARY COMPENSATION TABLE
 
   
<TABLE>
<CAPTION>
                                                                                                LONG TERM
                                                                                           COMPENSATION AWARDS
                                                                                      -----------------------------
                                                                ANNUAL COMPENSATION   SECURITIES
NAME AND                                                       ---------------------  UNDERLYING      ALL OTHER
PRINCIPAL POSITION                                    YEAR      SALARY$     BONUS$    OPTIONS #     COMPENSATION$
- --------------------------------------------------  ---------  ---------  ----------  ----------  -----------------
<S>                                                 <C>        <C>        <C>         <C>         <C>
 
Sam Forman........................................       1997    639,231   1,000,000   3,529,410(1)         9,537
  Chairman, CEO and President                            1996    140,769      --          --             --
                                                         1995     --          --          --             --
Brett D. Forman...................................       1997    154,693     150,000      --             --
  Executive Vice President                               1996     23,462      --          --             --
                                                         1995     --          --          --             --
Paul Roth.........................................       1997    177,665      --          --             --
  Executive Vice President                               1996     37,019      --          --             --
                                                         1995     --          --          --             --
Steven Anderson...................................       1997    131,250      30,000      --             --
  Senior Vice President/CIO                              1996     --          --          --             --
                                                         1995     --          --          --             --
David Mitchell....................................       1997    129,696      25,000      --             --
  Vice President                                         1996    115,449      --          --             --
                                                         1995    124,478      13,357      --             --
</TABLE>
    
 
- ------------------------
 
(1)  Represents Series C Warrants issued to Sam Forman pursuant to his
    employment agreement with the Company. The warrants have a term of five
    years. Currently, warrants exercisable for 1,176,470 shares of Common stock
    are vested; an additional 1,176,470 warrants will vest on October 29, 1998
    and an additional 1,176,470 warrants will vest on October 29, 2000. The
    exercise price of the warrants is determined on the basis of the total
    recovery to the holders of general unsecured claims under the Plan. See
    "Forman Employment Agreement."
 
DIRECTORS' COMPENSATION
 
   
    Directors each receive $25,000 in annual directors' fees, and $1,500 per
each meeting attended. The Company is also contemplating establishing a plan to
compensate directors with equity compensation in the form of stock options. In
addition, all directors are reimbursed for their expenses, if any, incurred for
attendance at each Board meeting.
    
 
                                       40
<PAGE>
    The following table sets forth information with respect to option grants to
the Company's Chief Executive Officer during the last fiscal year:
 
                     OPTIONS/SAR GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>
                                                                                                               POTENTIAL
                                                                                                              REALIZABLE
                                                       INDIVIDUAL GRANTS                                       VALUE AT
                                                   -------------------------                                    ASSUMED
                                                                PERCENT OF                                      ANNUAL
                                                                   TOTAL                                       RATES OF
                                                   NUMBER OF      OPTIONS                                     STOCK PRICE
                                                   SECURITIES      /SAR                                       APPRECIATION
                                                   UNDERLYING   GRANTED TO      EXERCISE                      FOR OPTION
                                                     OPTION      EMPLOYEES       OF BASE                         TERM
                                                     /SARS       IN FISCAL        PRICE        EXPIRATION     -----------
NAME                                               GRANT (3)       YEAR          (S/SB)           DATE          5% ($)
- -------------------------------------------------  ----------  -------------  -------------  ---------------  -----------
<S>                                                <C>         <C>            <C>            <C>              <C>
Sam Forman.......................................   3,529,410          100             (1)             (1)
 
<CAPTION>
NAME                                                 10% ($)
- -------------------------------------------------  -----------
<S>                                                <C>
Sam Forman.......................................
</TABLE>
 
- ------------------------
 
(1) Represents Series C Warrants issued to Sam Forman pursuant to his employment
    agreement with the Company. The warrants have a term of five years.
    Currently, warrants exercisable for 1,176,470 shares of Common stock are
    vested; an additional 1,176,470 warrants will vest on October 29, 1998 and
    an additional 1,176,470 warrants will vest on October 29, 2000. The exercise
    price of the warrants is determined on the basis of the total recovery to
    the holders of general unsecured claims under the Plan. See "Forman
    Employment Agreement."
 
COMMITTEES OF BOARD OF DIRECTORS
 
    An Audit Committee has been established by the Company's board of directors
consisting exclusively of independent directors. The current members of the
Audit Committee are Messrs. Meinert and Stevens and Ms. Larsen. The Audit
Committee makes recommendations to the board of directors regarding the
independent accountants to be nominated for election by the stockholders and
reviews the independence of such accountants, approves the scope of the annual
audit activities of the independent accountants, approves the audit fee payable
to the independent accountants and reviews such audit results. Arthur Andersen
LLP presently serves as the independent accountants of the Company.
 
    The board of directors has also established a Compensation Committee which
consists of Messrs. Belisle, Meinert and Felenstein. The duties of the
Compensation Committee are to provide a general review of the Company's
compensation and benefit plans to ensure that they meet corporate objectives.
The Compensation Committee also reviews compensation policies and practices with
respect to senior executive officers and directors of the Company and makes its
recommendations to the board. The board of directors may also establish other
committees to assist in the discharge of its responsibilities.
 
FORMAN EMPLOYMENT AGREEMENT
 
    Mr. Sam Forman is employed pursuant to an employment agreement (the "Forman
Employment Agreement") with the Company. Under the terms of the Forman
Employment Agreement, which expires in August 2002, Mr. Forman is entitled to
receive as compensation a base salary of $600,000 per year, which shall be
adjusted annually in accordance with the federal cost of living index. Mr.
Forman received, in connection with the Forman Employment Agreement, Series C
Warrants, which entitle him to purchase 15% of the Common Stock, subject to
dilution only by the Series A Warrants and by certain options to purchase Common
Stock that may be granted to certain employees and directors of the Company. The
Series C Warrants have the following exercise prices: (1) the Series C-1
Warrants have an exercise price which represents a recovery to the holders of
general unsecured claims under the Plan (a "Recovery") of 40%; (ii) the Series
C-2 Warrants have an exercise price which represents a Recovery of 70%; and
(iii) the
 
                                       41
<PAGE>
Series C-3 Warrants have an exercise price which represents a Recovery of 90%;
provided further that, notwithstanding the foregoing, if, for any consecutive
ten trading days during the five-year term of the Series C Warrants, the product
of the average value per share of the Company's Common Stock times the number of
outstanding shares of such Common Stock (including shares reserved for Warrants
other than the Series C Warrants) exceeds $200 million, then the exercise price
of the Series C-1 Warrants shall be zero. Mr. Forman is also entitled to receive
certain severance benefits if, among other things, (i) any person or entity
acquires beneficial ownership of 51% or more of the Common Stock (including
Common Stock subject to options and warrants) following the Effective Date, (ii)
Mr. Forman's designee (the "Forman Designee") to serve on the Company's Board of
Directors is removed from or not elected to the Company's Board of Directors, or
(iii) Mr. Forman resigns from the Company following certain specified events.
Mr. Forman may terminate the Forman Employment Agreement at any time upon sixty
days' written notice to the Company's Board of Directors.
 
LIMITATIONS ON LIABILITY; INDEMNIFICATION
 
    The Company's articles of incorporation, which have been amended and
restated pursuant to the Plan of Reorganization, provide that no director of the
Company shall be personally liable to the Company or its shareholders for
monetary damages for breach of any fiduciary duty. The Articles of
Incorporation, however, do not eliminate or limit the liability of a director
for, among other things, (i) a breach of the director's duty of loyalty, (ii)
acts or omissions not in good faith or that involve intentional misconduct or a
knowing violation of law, (iii) failing to vote against or consenting to an
unlawful distribution, or (iv) any transaction from which the director derived
an improper personal benefit.
 
                             CERTAIN RELATIONSHIPS
 
    Mr. Sam Forman is chairman of the board of directors and owns, together with
his family, 70% of the voting securities of Forman Enterprises. Forman
Enterprises owns and operates 73 factory outlet stores that sell casual apparel
similar to that sold by the Company. The Forman Employment Agreement provides
that Mr. Forman must devote substantially all of his working time to the
performance of his responsibilities as chief executive officer of the Company.
Mr. Forman's sons, Brett Forman and Richard Forman, have relationships with both
the Company and Forman Enterprises. Brett Forman is a member of the board of
directors, a shareholder and a nonemployee president of Forman Enterprises but
devotes substantially all of his time to the performance of his responsibilities
as executive vice president and a director of the Company. Richard Forman is an
employee but not an officer of the Company. Richard Forman also owns voting
securities of Forman Enterprises.
 
   
    To take advantage of operating synergies and reduce the Company's corporate
overhead, the Company has engaged Forman Enterprises to perform certain
consulting services for the Company. In August 1997, with the approval of the
Bankruptcy Court, the Company entered into a Consulting Agreement with Forman
Enterprises (the "Consulting Agreement"), pursuant to which Forman Enterprises
provides the Company with sourcing, merchandising, budgeting, store management,
and related services. Howard Katcher, the chief operating officer of Forman
Enterprises, Amaz Zivony, the vice president of sourcing of Forman Enterprises,
and Wendy Forman, the vice president of merchandising and a shareholder of
Forman Enterprises, will each provide services to the Company primarily related
to the sourcing of merchandise, spending, respectively, 50%, 75%, and 75% of
their working time to perform such services on behalf of the Company. Wendy
Forman is the daughter of Sam Forman. The Company will reimburse Forman
Enterprises for 50%, 75%, and 75%, respectively, of Messrs. Katcher and Zivony's
and Ms. Forman's salary and benefits payable by Forman Enterprises. In 1997, the
Company purchased $1,666,827 of merchandise and paid consulting fees and related
expenses of $321,739 to Forman Enterprises; in 1998, payments for consultive
fees are expected to result in an aggregate payment of approximately $750,000.
The Company does not expect to purchase merchandise from Forman Enterprises. The
Consulting Agreement provides for an additional payment of $40,000 per month by
the Company to
    
 
                                       42
<PAGE>
reimburse Forman Enterprises for the consulting services referenced above other
than those being performed by Messrs. Katcher and Zivony and Ms. Forman, from
which will be deducted a $5,000 payment from Forman Enterprises to the Company
to pay Forman Enterprises's share of rent expense for the Company's New York
office.
 
   
    Thirty percent of the equity of Forman Enterprises is owned by Mr. Larry
Ashinoff. Coronet, an entity controlled by Mr. Ashinoff, sells merchandise to
both the Company and Forman Enterprises. In addition, Forman Enterprises and the
Company utilize many of the same suppliers. During 1997, payments for
merchandise to Coronet totaled approximately $762,000.
    
 
    These relationships pose a potential conflict of interest. The Company
believes that the potential for a conflict of interest is minimized because (i)
Forman Enterprises is not, for the most part, a mall-based retailer, (ii) the
overlap in suppliers could strengthen the Company's ability to acquire goods at
a low cost in furtherance of its business strategy, and (iii) the Consulting
Agreement is at least as advantageous to the Company as would an arrangement for
similar consulting services entered into with an unaffiliated third party.
 
    In 1997, the Company engaged Felenstein Koniver & Associates ("FKA"), to act
as a real estate consultant to the Company at (i) a consulting fee of $3,000 per
month plus (ii) a success fee of $3,000 for each lease completed by the Company
and arranged by FKA. In fiscal year 1997, the Company entered into 27 leases
that were arranged by FKA and total payments to FKA totaled $117,219. As noted
above, Mr. Felenstein, a member of the Company's board of directors, is a
principal of FKA.
 
    During 1997, prior to their retention after the Effective Date by the
Company, Eaton & Van Winkle represented Sam Forman and Forman Enterprises on
certain matters. Eaton & Van Winkle has continued since the Effective Date to
represent Sam Forman and Forman Enterprises on certain matters.
 
    The Audit committee of the Board of Directors is monitoring and will
continue to monitor these relationships.
 
                                       43
<PAGE>
                             PRINCIPAL STOCKHOLDERS
 
    The following table sets forth certain information concerning the beneficial
ownership of shares of Common Stock on            , 1998, by: (i) each
stockholder known by the Company to beneficially own more than 5% of the
outstanding shares of Common Stock (ii) each director of the Company, (iii) each
Named Executive Officer, (iv) and all directors and current executive officers
as a group.
 
   
<TABLE>
<CAPTION>
                                                                                        SHARES BENEFICIALLY OWNED
                                                                                       ----------------------------
<S>                                                                                    <C>            <C>
                                                                                        AMOUNT AND
                                 NAME AND ADDRESS OF                                     NATURE OF    PERCENTAGE OF
                                  BENEFICIAL OWNER                                     OWNERSHIP(1)     CLASS(2)
- -------------------------------------------------------------------------------------  -------------  -------------
Dean Witter High Yield Securities, Inc...............................................      1,782,411(3)
Sam Forman...........................................................................      1,176,470(4)
Brett D. Forman......................................................................       --             --
John S. Belisle......................................................................       --             --
Marshall E. Felenstein...............................................................       --             --
Faith Larsen.........................................................................       --             --
John R. Meinert......................................................................       --             --
M. Brent Stevens.....................................................................       --             --
Directors and Named Executive Officers as a group....................................      1,176,470(4)
</TABLE>
    
 
- ------------------------
 
(1) In computing the number of shares beneficially owned by a person and the
    percentage of ownership of that person, shares of Common Stock subject to
    options or warrants held by that person that are currently exercisable or
    exercisable within 60 days of the date hereof are deemed outstanding.
 
(2) Beneficial ownership is determined in accordance with the rules and
    regulations of the Securities and Exchange Commission. In computing the
    number of shares beneficially owned by a person and the percentage of
    ownership of that person, shares of Common Stock subject to options or
    warrants held by that person that are currently exercisable or exercisable
    within 60 days of the date hereof are deemed outstanding. Such shares,
    however, are not deemed outstanding for the purpose of computing the
    percentage ownership of any other person.
 
   
(3) The investment advisor for the mutual fund listed is Dean Witter
    InterCapital Inc. An additional 3,720,461 shares are held by other Dean
    Witter mutual funds which are also managed by Dean Witter InterCapital Inc.
    None of such funds own individually more than 5% of the Company's Common
    Stock.
    
 
(4) Represents the vested portion of Series C Warrants issued to Mr. Sam Forman.
    See Note 1 to Summary Compensation Table and "Forman Employment Agreement."
 
                                       44
<PAGE>
                     CERTAIN PROVISIONS OF THE ARTICLES OF
                            INCORPORATION AND BYLAWS
 
ELECTION OF DIRECTORS
 
    Pursuant to the Bylaws, the directors of the Company appointed pursuant to
the Plan of Reorganization will hold office until the first annual meeting of
the Company's shareholders and until their successors are elected and qualified.
Thereafter, directors who are elected at an annual meeting of the Company's
shareholders shall hold office until the next annual meeting of shareholders and
until their successors are elected and qualified.
 
INDEMNIFICATION
 
    The Articles of Incorporation provide that the Company shall indemnify each
director and officer of the Company to the fullest extent permitted by law.
 
LIMITATIONS ON DIRECTORS' LIABILITY
 
    The Articles of Incorporation provide that no director of the Company shall
be personally liable to the Company or its shareholders for monetary damages for
any breach of fiduciary duty as a director, except to the extent such exemption
from liability or limitation thereof is not permitted under the Business
Corporation Act of the State of Minnesota (the "MBCA"). These provisions will
not limit the liability of directors under federal securities laws and will not
affect the availability of equitable remedies such as an injunction or
rescission based upon a director's breach of his duty of care or duty of
loyalty.
 
                                       45
<PAGE>
                           CERTAIN PROVISIONS OF THE
                       MINNESOTA BUSINESS CORPORATION ACT
 
    Certain provisions of the MBCA could thwart an unsolicited takeover of the
Company. These provisions are intended to provide management flexibility, to
enhance the likelihood of continuity and stability in the composition of the
Board of Directors and in the policies formulated by the Board of Directors, and
to discourage an unsolicited takeover of the Company if the Board of Directors
determines that such a takeover is not in the best interests of the Company and
its shareholders. However, these provisions could have the effect of
discouraging certain attempts to acquire the Company, thus depriving the
Company's shareholders of opportunities to sell their shares of Common Stock at
prices higher than prevailing market prices.
 
    Section 302A.671 of the MBCA applies, with certain exceptions, to any
acquisition of voting stock of the Company (from a person other than the
Company, and other than in connection with certain mergers and exchanges to
which the Company is a party) resulting in any person acquiring beneficial
ownership of 20% or more of the Company's voting stock then outstanding. Section
302A.671 requires approval of any such acquisitions by a majority vote of the
shareholders of the Company prior to its consummation. In general, shares
acquired in the absence of such approval are denied voting rights and are
redeemable at their then fair market value by the Company within 30 days after
the acquiring person has failed to give a timely information statement to the
Company or the date the shareholders voted not to grant voting rights to the
acquiring person's shares. A corporation, pursuant to a provision in its
articles of incorporation or bylaws, may elect not to be governed by Section
302A.671 of the MBCA. The Company will not make such an election, and as a
result, the Company will be subject to the provisions of Section 302A.671 of the
MBCA following completion of the Offering.
 
    Section 302A.673 of the MBCA prohibits certain transactions between a
Minnesota corporation and an "interested shareholder," which is defined as a
person who, together with any affiliates or associates of such person,
beneficially owns, directly or indirectly, 10% or more of the outstanding voting
shares of a Minnesota corporation. Section 302A.673 prohibits certain business
combinations (defined broadly to include mergers, consolidations, sales or other
dispositions of assets having an aggregate value of 10% or more of the
consolidated assets of the corporation, and certain transactions that would
increase the interested shareholder's proportionate share ownership in the
corporation) between an interested shareholder and a corporation for a period of
four years after the date the interested shareholder acquired its stock unless
the business combination or the acquisition of the shares is approved by an
affirmative vote of a majority of a committee of all the disinterested members
of the Board of Directors. A corporation, pursuant to a provision in its
articles of incorporation or bylaws, may elect not to be governed by Section
302A.673 of the MBCA. The Company will not make such an election, and, as a
result, the Company will be subject to the provisions of Section 302A.673 of the
MBCA following completion of the Offering.
 
                             PLAN OF REORGANIZATION
 
    The Private Note Offering and the Plan of Reorganization were consummated on
October 29, 1997. The Plan of Reorganization was confirmed by the Bankruptcy
Court on October 1, 1997. The Plan of Reorganization was designed to reorganize
the Company's capital structure so that the Company can continue as a going
concern with adequate capitalization. The Plan of Reorganization organized the
claims against and interests in the Company into seven classes. Under the terms
of the Plan of Reorganization, the class consisting of general unsecured claims
received 20,000,000 shares of Common Stock and the class consisting of preferred
stock interests received 3,000,000 Series B Warrants, which, when exercised,
will entitle the holder thereof to receive 3,000,000 shares of Common Stock. All
other classes, with the exception of the class consisting of common stock
interests and the class consisting of fines, penalties, and punitive damage
claims, will either be reinstated or paid in full under the Plan of
Reorganization using the proceeds from the Private Note Offering and amounts
borrowed under the Senior Credit Facility. See "Use of Proceeds." The class
consisting of common stock interests and the class consisting of fines,
 
                                       46
<PAGE>
penalties, and punitive damage claims will not receive a distribution of either
cash or property under the Plan of Reorganization.
 
    The disclosure statement (the "Disclosure Statement") that relates to the
Plan of Reorganization was approved by the Bankruptcy Court on August 22, 1997
and distributed to pre-petition creditors and other parties-in-interest shortly
thereafter. The Disclosure Statement contains, among other things, a description
of the Plan of Reorganization and information relating to the Company, its
operating history, and future prospects. The Disclosure Statement also contains
projections as to the future operating and financial results of the Company. The
inclusion of such projections in the Disclosure Statement is required by the
Bankruptcy Court. Such projections, which are subject to numerous assumptions
and qualifications as set forth in the Disclosure Statement, were prepared in
connection with the Disclosure Statement and not for the purpose of evaluating
an investment in the Common Stock. The Initial Purchaser did not participate in
the preparation of such projections and disclaims any responsibility therefor.
Copies of the Disclosure Statement are available from Donlin, Recano & Company,
Inc., 419 Park Avenue South, Suite 1206, New York, NY 10016; telephone number
(212) 481-1411.
 
                      DESCRIPTION OF CERTAIN INDEBTEDNESS
 
    The following is a description of certain indebtedness of the Company
outstanding as of November 1, 1997.
 
SENIOR CREDIT FACILITY
 
    As of the Effective Date, the Company entered into a revolving credit
facility (the "Senior Credit Facility") with BankBoston Retail Finance Inc. and
the lenders named therein. The Senior Credit Facility provides the Company with
a three-year revolving line of credit in the amount of $115 million. $90 million
of the availability under the Senior Credit Facility may be utilized for
issuance of letters of credit and bankers' acceptances primarily to secure
obligations to merchandise suppliers; provided that only $20 million of such
availability may be utilized in connection with the issuance of standby letters
of credit. The ability of the Company to borrow under the Senior Credit Facility
or to issue letters of credit or bankers' acceptance thereunder is subject to
various conditions precedent including, without limitation, accuracy of
representations, compliance with covenants and absence of defaults thereunder.
The amounts available to be borrowed thereunder or utilized in connection with
the issuance of letters of credit or bankers' acceptances are limited to
specified percentages of the value of the Company's eligible inventory, as
determined under the Senior Credit Facility, ranging from 65% to 75% based upon
the Company's projected seasonal working capital requirements. Availability at
any time will be reduced by any amounts then borrowed under the Senior Credit
Facility, as well as then outstanding amounts of letters of credit and bankers'
acceptances issued thereunder.
 
    Interest on amounts advanced under the Senior Credit Facility will accrue,
at the option of the Company, at (a) the applicable London interbank offered
rate (as determined under the Senior Credit Facility) plus a margin ranging from
1.50% to 1.75% or (b) the prime rate plus a margin not to exceed 0.75%. The
Senior Credit Facility contains a number of covenants and events of default
customary for credit facilities of this nature, including covenants related to
the financial performance of the Company and restrictions on payment of
dividends by the Company. A breach of such covenants or any other default by the
Company under the Senior Credit Facility could prevent the Company from making
borrowings or issuing letters of credit or bankers' acceptances thereunder and
result in the acceleration of the Company's obligations thereunder. The Company
will be subjected to a prepayment penalty if it terminates the Senior Credit
Facility prior to maturity.
 
    The Company's obligations under the Senior Credit Facility are secured by a
lien on substantially all of the Company's assets except real property and
property in the Security Account. The Senior Credit Facility will be
cross-defaulted to the Private Notes and any other material indebtedness of the
Company.
 
                                       47
<PAGE>
    On the Effective Date, the Company borrowed approximately $6.8 million under
the Senior Credit Facility and utilized such amount, together with the net
proceeds of the Private Note Offering, to repay all amounts outstanding under
the Existing Credit Facility, to satisfy certain claims under the Plan of
Reorganization and to pay fees and expenses related to the Plan of
Reorganization and the Private Note Offering.
 
PRIVATE NOTES
 
    Concurrently with the Plan of Reorganization, as of the Effective Date, the
Company issued $85,000,000 aggregate principal amount of the Private Notes in
order to settle claims of certain of the Company's creditors. Interest on the
Private Notes will be payable in cash semi-annually in arrears on each November
1 and May 1, commencing May 1, 1998. The Private Notes will mature on November
1, 2004. The Company initially placed $15.5 million of the net proceeds realized
from the sale of the Private Notes into a security account (the "Security
Account") to be held for the benefit of the holders of the Private Notes. Such
funds, together with the proceeds from the investment thereof, will be utilized
to pay interest on the Private Notes to May 1, 1999.
 
    The Private Notes are senior unsecured indebtedness of the Company, except
to the extent collateralized by a first priority security interest in the
Security Account. The Private Notes also rank PARI PASSU in right of payment
with all senior indebtedness of the Company and will be senior in right of
payment to all subordinated indebtedness of the Company. Except to the extent
collateralized by a first priority security interest in the Security Account,
the Private Notes will be effectively subordinated to secured indebtedness of
the Company, including indebtedness outstanding under the Senior Credit
Facility, to the extent of the assets securing such indebtedness. As of the
Effective Date, the Company had $99.0 million of indebtedness outstanding, $14.0
million of which was secured indebtedness.
 
    The indenture governing the Private Notes (the "Indenture"), among other
things, restricts the ability of the Company to incur additional indebtedness,
create liens, engage in sale-leaseback transactions, pay dividends or make
distributions in respect of its capital stock, make investments or certain other
restricted payments, sell assets or stock of subsidiaries, enter into
transactions with shareholders or affiliates, or effect a consolidation or
merger. These limitations will, however, be subject to important qualifications
and exceptions.
 
    The Private Notes were sold by the Company on October 29, 1997 to Jefferies
& Company, Inc. (the "Initial Purchaser") pursuant to a Purchase Agreement,
dated October 23, 1997, by and among the Company and the Initial Purchaser (the
"Purchase Agreement"). Pursuant to the Purchase Agreement, the Company and the
Initial Purchaser entered into a Registration Rights Agreement dated as of
October 29, 1997 (the "Registration Rights Agreement"), which grants the holders
of the Private Notes certain exchange and registration rights. Pursuant to those
rights, the Private Notes will be the subject of an Exchange Offer the terms of
which are described in the prospectus filed as part of the Registration
Statement on Form S-4 filed concurrently with the Registration Statement of
which this Prospectus is part.
 
PRE-PETITION TAX CLAIMS
 
    Certain of the Company's tax liabilities incurred prior to the Chapter 11
Filing have been restructured pursuant to the Plan of Reorganization as
"Priority Tax Claims." Such Priority Tax Claims have an aggregate value of
approximately $1.68 million. Under the Plan of Reorganization, Priority Tax
Claims are payable (i) in equal installments every three months over a period of
six years with interest accruing at the rate available on 90-day United States
Treasuries on the date the Plan of Reorganization is consummated or (ii) with
Bankruptcy Court approval, (a) on other terms that are less favorable than those
set forth in clause (i), or (b) in full on the date the Plan of Reorganization
is consummated. The Company paid approximately $235,000 of Priority Tax Claims
were paid in full on the date the Plan of Reorganization was consummated and the
remainder will be paid over six years in accordance with clause (i) above.
 
                                       48
<PAGE>
                          DESCRIPTION OF CAPITAL STOCK
 
AUTHORIZED CAPITAL STOCK
 
   
    The Company's authorized capital stock consists of 40,000,000 shares of
Common Stock, par value $0.01 per share and 1,000,000 shares of Preferred Stock,
par value $.01 per share. Marine Midland Bank is the transfer agent and
registrar for the Common Stock. As of         , 1998, the 20,000,000 shares of
Common Stock issued pursuant to the Plan of Reorganization constituted all of
the shares of Common Stock outstanding. Under the terms of the Plan of
Reorganization, the shares were issued to a Disbursing Agent to be disbursed to
creditors upon final settlement of their respective claims. As of            ,
1998,       shares have been disbursed to creditors who have settled their
claims.
    
 
   
    Under the Plan of Reorganization, the Company also issued (i) Series A
Warrants to purchase up to 2,857,147 shares of Common Stock, (ii) Series B
Warrants to purchase up to an aggregate of 3,000,000 shares of Common Stock
(subject to dilution by the Series A Warrants, the Series C Warrants described
below, and options to purchase Common Stock granted to certain employees (the
"Employee Options")), and (iii) Series C Warrants to Mr. Sam Forman to purchase
an aggregate of 15% of Common Stock (subject to dilution by the Series A
Warrants and certain Employee Options). As of the date hereof, none of the
holders of the foregoing warrants or options have exercised their rights to
acquire shares of Common Stock.
    
 
PREFERRED STOCK
 
    The Board of Directors has the authority, without further action by the
stockholders, to issue up to 1,000,000 shares of Preferred Stock in one or more
series and to fix the rights, preferences, privileges and restrictions thereof,
including dividend rights, conversion rights, voting rights, terms of
redemption, liquidation preferences and the number of shares constituting any
series or the designation of such series. The issuance of Preferred Stock could
adversely affect the voting power of holders of Common Stock and could have the
effect of delaying, deferring or preventing a change in control of the Company.
The Company has no present plan to issue any shares of preferred stock. In
addition, the Indenture and the Senior Credit Facility contain restrictions on
the Company's ability to issue certain types of redeemable or convertible
capital stock.
 
COMMON STOCK
 
    The holders of the Common Stock are entitled to one vote for each share held
of record and shall vote as a single class on all matters as to which
stockholders are entitled to vote. There are no cumulative voting rights in the
election of directors. The quorum required at any stockholders' meeting for
consideration of any matter is a majority of all outstanding shares entitled to
vote, represented in person or by proxy. All matters will be decided by a
majority of the votes cast at stockholder meetings by holders of shares present
in person or by proxy who are entitled to vote.
 
    Holders of the Common Stock are entitled to receive dividends when, as and
if declared by the Board of Directors out of funds legally available for
dividends. See "Risk Factors--Dividends" and "Dividend Policy." In the event of
any liquidation, dissolution or winding up of the Company, the holders of the
Common Stock are entitled to receive pro rata any assets distributable to
stockholders in respect of shares held by them, after payment of all obligations
of the Company. The holders of Common Stock are not entitled to pre-emptive
rights to any securities issued by the Company.
 
    The Shares of the Common Stock offered hereby are duly authorized, validly
issued, fully paid and nonassessable.
 
    The Company is authorized to issue additional shares of capital stock from
time to time. There are no specific restrictions upon such issuances, except
that the Company's Certificate prohibits the issuance of
 
                                       49
<PAGE>
non-voting equity securities if, and only to the extent that and so long as,
Section 1123 of the Bankruptcy Code is applicable and would prohibit such
issuance.
 
REGISTRATION RIGHTS AGREEMENT
 
    The Company has entered into a Registration Rights Agreement, dated as of
January 8, 1998, with the Selling Stockholders of Common Stock pursuant to which
the Company agreed to (i) use its reasonable best efforts to file a registration
statement for a shelf offering within 75 days after the date thereof, (ii) use
its reasonable best efforts to cause the Shelf Registration to be declared
effective within 120 days of the date thereof, and (iii) to keep such Shelf
Registration continuously effective, supplemented and amended until the
disposition of all Registrable Securities under the Shelf Registration or
otherwise.
 
    The Company is also obligated to effect up to three (3) registrations (the
"Demand Registrations") at the request of the 25% of the Registrable Securities
(as defined in the Registration Rights Agreement) outstanding at any given time;
a majority of the demanding holders may request that the Demand Registration be
an underwritten offering. However, the Company will not be obligated (i) in the
case of a Demand Registration, to maintain the effectiveness of a registration
statement for a period longer than 90 days or (ii) to effect any Demand
Registration within 180 days after the effective date of (A) a firm commitment
underwritten registration statement in which all stockholders were given
piggyback registration rights, or (B) any other Demand Registration. In
addition, the Company is entitled to postpone the filing or effectiveness of a
Demand Registration Statement for up to 90 days if the Board reasonably
determines in good faith that effect the Demand Registration would have a
material adverse effect on any proposal or plan by the Company to engage in any
debt or equity offering, material acquisition or disposition of assets (other
than in the ordinary course of business) or any merger, consolidation, tender
offer or other similar transaction. The Company may only postpone once in any
twelve month period and holders making a Demand are entitled to withdraw the
Demand in the event of a postponement.
 
    If the Company proposes to file a Registration Statement for its own account
(other than a Registration Statement on Form S-4 or S-8 (or any successor form
thereto)) or in connection with a Demand Registration, then the Company will
offer the Holders the opportunity to register the number of Registrable
Securities as each such Holder may request (a "Piggyback Registration"). If the
Company is advised by an underwriter that the amount of the shares to be
registered in the Piggyback Registration would adversely affect the
marketability of the shares to be offered, then the Company will able minimize
the adverse effect by allocating the number of Piggybacked shares, giving first
priority to the shares registered on the Company's behalf or on behalf of the
Holders demanding a Demand Registration, as the case may be. The Company will be
entitled to withdraw a Piggyback Registration prior to its effectiveness, but
then the Piggyback Sellers may continue the registration as a Demand
Registration if they hold the requisite number of shares to make such a demand.
 
    Stockholders participating in a Demand or Piggyback Registration may
withdraw any or all of their Registrable Securities from the registration by
giving notice to the Company prior to the effectiveness of the relevant
registration statement. In the case of a Demand Registration, if any withdrawing
Holder withdraws so many Registrable Securities that the number left to be
registered is less than the Requisite Amount, then either the Company or the
holders of a majority of Registrable Securities left to be registered can elect
to terminate or withdraw the registration in its entirety.
 
    Stockholders have agreed to not to effect any sales or distributions of
equity securities of the Company (including Rule 144 sales) for the period from
the 10 day period prior to receiving notice of a public offering through the 60
day period immediately following the effective date of the registration of that
offering. However, stockholders are required to follow such a holdback only once
in any nine month period.
 
    The Registration Rights Agreement also sets forth the procedures which are
to be followed in effecting any registration requireed under the agreement. The
Company will bear all of the expenses
 
                                       50
<PAGE>
relating to its compliance with the Registration Rights Agreement, including all
registration and filing fees, fees and expenses of underwriters and their
counsel, fees and expenses of theCompany's own counsel and accountants, and all
delivery, printing and copying expenses. However, in the case of a Piggyback
Registration, participating Stockholders shall bear the incremental costs for
federal, blue sky and Nasdaq registration and filing. The Company will be
responsible for the fees and expenses of a single legal counsel retained by all
of the Stockholders in the aggregate in connection withthe sale of Registrable
Securities.
 
    The Company will indemnify each holder of Registrable Securities, each
Affiliate of such holder, each Person who controls (within the meaning of the
Securities Act) such holder, and their respective officers, directors,
employees, shareholders, investment advisors and agents against all losses,
claims, damages, liabilities and expenses, (collectively, the "Losses") caused
by, resulting from or relating to any untrue or alleged untrue statement of
material fact contained in any registration statement, prospectusor preliminary
prospectus or any amendment thereof or supplement thereto, or caused by any
omission or alleged omission of material fact required to be stated therein or a
fact necessary to make the statements therein not misleading, except where such
misstatement or omission was caused by information provided to the Company by
the holder or where the holder failed to deliver materials furnished to it by
the Company. In the case of an underwritten offering, the Company will indemnify
the underwriters and their officers, directors, employees, shareholders,
investment advisors and agents to the same extent as described above for the
holders.
 
    Each holder of Registrable Securities participating in an offering agrees to
indemnify and hold harmless the Company, and its directors, officers, employees,
advisors, agents and each Person who controls (within the meaning of the
Securities Act and the Exchange Act) the Company for any material misstatement
or omission in the offering materials that was caused by information provided by
such holder to the Company; provided, however, that the liability of any such
holder will be limited to the amount of the net proceeds received by such Holder
in the offering giving rise to such liability.
 
                              SELLING STOCKHOLDERS
 
    The following tables provide certain information with respect to the Common
Stock held by each Selling Stockholder, which information has been furnished to
the Company by the Selling Stockholders and other sources and which the Company
has not verified. Because the Selling Stockholders may sell all or some part of
the Common Stock which they hold pursuant to this Prospectus and the fact that
this offering is not being underwritten on a firm commitment basis, no estimate
can be given as to the amount of Common Stock that will be held by the Selling
Stockholders upon termination of this Offering. See "Plan of Distribution." The
Common Stock offered by this Prospectus may be offered from time to time in
whole or in part by the persons named below or by their transferees, as to whom
applicable information will, to the extent required, be set forth in a
Prospectus Supplement.
 
   
<TABLE>
<CAPTION>
                                                                                                     AMOUNT TO BE
                                                                                    AMOUNT OF STOCK  OFFERED FOR
                                                                                    OWNED PRIOR TO   STOCKHOLDER'S
NAME                                                                                   OFFERING        ACCOUNT
- ----------------------------------------------------------------------------------  ---------------  ------------
<S>                                                                                 <C>              <C>
Dean Witter High Yield Securities, Inc............................................      1,782,411
Dean Witter Diversified Income Trust..............................................        891,205
Dean Witter Variable Investment Series--High Yield Portfolio......................        891,205
High Income Advantage Trust.......................................................        643,885
High Income Advantage Trust II....................................................        884,809
High Income Advantage Trust III...................................................        375,244
Dean Witter Select Dimensions Investment--The Dean Witter Select Dimensions
Investment--Diversified Income Portfolio..........................................         34,113
</TABLE>
    
 
                                       51
<PAGE>
   
                              PLAN OF DISTRIBUTION
    
 
    The Shares included in this Prospectus were distributed on a pro rata basis
to certain creditors of the Company pursuant to the Plan of Reorganization,
under which the Company emerged from bankruptcy on October 29, 1997.
 
    The Company will receive no proceeds from this offering. The Common Stock
may be sold from time to time to purchasers directly by any of the Selling
Stockholders. Alternatively, any of the Selling Stockholders may from time to
time, offer the Common Stock through underwriters, dealers or agents, who may
receive compensation in the form of underwriting discounts, concessions or
commissions from the Selling Stockholders and/or the purchasers of Common Stock
for whom they may act as agent. The Selling Stockholders and any underwriters,
dealers or agents that participate in the distribution of Common Stock may be
deemed to be underwriters, and any profit on the sale of Common Stock by them
and any discounts, commissions or concessions received by any such underwriters,
dealers or agents might be deemed to be underwriting discounts and commissions
under the Securities Act. If the Company is advised that an underwriter has been
engaged with respect to the sale of any Common Stock offered hereby, or in the
event of any other material change in the plan of distribution, the Company will
cause appropriate amendments to the Registration Statement of which this
Prospectus forms a part to be filed with the Commission reflecting such
engagement or other change. See "Additional Information."
 
    At the time a particular offer of Common Stock is made, to the extent
required, a Prospectus Supplement will be provided by the Company and
distributed by the relevant Selling Stockholder which will set forth the
aggregate amount of Common Stock being offered and the terms of the offering,
including the name or names of any underwriters, dealers or agents, any
discounts, commissions and other items constituting compensation from the
Selling Stockholders and any discount, commissions or concessions allowed or
reallowed or paid to dealers.
 
    The Common Stock may be sold from time to time in one or more transactions
at a fixed offering price, which may be changed, or at varying prices determined
at the time of sale or at negotiated prices. Such prices will be determined by
the Selling Stockholders or by agreement between the Selling Stockholders and
underwriters or dealers.
 
   
    Through the date hereof, there has been no established public trading market
for the Common Stock. The Shares were issued to general unsecured creditors of
the Company pursuant to the Plan of Reorganization. Application will be made to
list the Common Stock on NASDAQ Small Cap Market. There can be no assurance that
any active trading market will develop or will be sustained for the Common Stock
or as to the price at which the Common Stock may trade or that the market for
the Common Stock will not be subject to disruptions that will make it difficult
or impossible for the holders of Common Stock to sell Common Stock in a timely
manner, if at all, or to recoup their investment in the Common Stock. See "Risk
Factors--Liquidity; Absence of Market for Common Stock" and "Risk
Factors--Effect of Future Sales of Common Stock; Registration Rights."
    
 
    Under applicable rules and regulations under the Exchange Act any person
engaged in a distribution of Common Stock may not simultaneously engage in
market-making activities with respect to such Common Stock for a period of nine
business days prior to the commencement of such distribution and ending upon the
completion of such distribution. In addition to and without limiting the
foregoing, each Selling Stockholder will be subject to applicable provisions of
the Exchange Act and the rules and regulations thereunder, including without
limitation Regulation M, which provisions may limit the timing of purchases and
sales of any of the Common Stock by the Selling Stockholders. All of the
foregoing may affect the marketability of the Common Stock and the ability of
any person or entity to engage in market-making activities with respect to the
Common Stock.
 
                                       52
<PAGE>
    Pursuant to the Registration Rights Agreement, the Company is obligated to
pay substantially all of the expenses incident to the registration, offering and
sale of the Common Stock of the Selling Stockholders to the public other than
commissions and discounts of underwriters, dealers or agents. The Selling
Stockholders, and any underwriter they may utilize, and their respective
controlling persons are entitled to be indemnified by the Company against
certain liabilities, including liabilities under the Securities Act. See
"Description of Capital Stock--Registration Rights Agreement."
 
                                 LEGAL MATTERS
 
    Certain legal matters regarding the Shares will be passed upon for the
Company by Eaton & Van Winkle, 600 Third Avenue, New York, New York 10016.
 
   
                                    EXPERTS
    
 
   
    The consolidated financial statements of the Company as of January 31, 1998,
November 1, 1997, February 1, 1997 and February 3, 1996, and for the 13 weeks
ended January 31, 1998, the 39 weeks ended November 1, 1997, and for the years
ended February 1, 1997 and February 3, 1996 included in this prospectus, and
elsewhere in the registration statement have been audited by Arthur Andersen
LLP, independent public accountants, as indicated in their report with respect
thereto, and are included herein in reliance upon the authority of said firm as
experts in giving said report.
    
 
                                       53
<PAGE>
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
<TABLE>
<S>                                                                                   <C>
CONSOLIDATED FINANCIAL STATEMENTS
13 WEEKS ENDED JANUARY 31, 1998, 39 WEEKS ENDED NOVEMBER 1, 1997, 52 WEEKS ENDED
  FEBRUARY 1, 1997, AND THE 53 WEEKS ENDED FEBRUARY 3, 1996
  Report of Independent Public Accountants..........................................        F-1
  Consolidated Balance Sheets.......................................................        F-2
  Consolidated Statements of Operations.............................................        F-3
  Consolidated Statements of Shareholders' Equity (Deficit).........................        F-4
  Consolidated Statements of Cash Flows.............................................        F-5
  Notes to Consolidated Financial Statements........................................        F-7
 
UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
  Unaudited Pro Forma Consolidated Statement of Operations for the 52 Weeks Ended
    February 1, 1997................................................................       PF-1
  Unaudited Pro Forma Consolidated Statement of Operations for the 52 Weeks Ended
    January 31, 1998................................................................       PF-2
</TABLE>
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Board of Directors and Shareholders of
County Seat Stores, Inc.:
 
    We have audited the accompanying consolidated balance sheets of County Seat
Stores, Inc. (a Minnesota corporation) and subsidiary (the "Successor Company"
see Notes 1 and 2) as of January 31, 1998 and November 1, 1997, and the related
consolidated statements of operations and shareholders' equity and cash flows
for the 13 weeks ended January 31, 1998. We have also audited the accompanying
consolidated balance sheet of the Predecessor Company as of February 1, 1997 and
the related consolidated statements of operations and cash flows for the 39
weeks ended November 1, 1997, the 52 weeks ended February 1, 1997, and the 53
weeks ended February 3, 1996. These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these financial statements based on our audits.
 
    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
    As more fully described in Notes 1 and 2 to the consolidated balance sheet,
effective October 29, 1997, the Successor Company emerged from protection under
Chapter 11 of the U.S. Bankruptcy Code pursuant to a Reorganization Plan which
was confirmed by the Bankruptcy Court on October 1, 1997. In accordance with
AICPA Statement of Position 90-7, the Successor Company adopted "Fresh Start
Accounting" whereby its assets, liabilities and new capital structure were
adjusted to reflect estimated fair values as of November 1, 1997. As a result,
the consolidated financial statements for the periods subsequent to November 1,
1997 reflect the Successor Company's new basis of accounting and are not
comparable to the Predecessor Company's pre-reorganization financial statements.
 
    In our opinion, the financial statements referred to above present fairly,
in all material respects, (a) the financial position of the Successor Company as
of January 31, 1998 and November 1, 1997 and the results of their operations and
their cash flows for the 13 weeks ended January 31, 1998, and (b) the financial
position of the Predecessor Company as of February 1, 1997, and the results of
their operations and their cash flows for the 39 weeks ended November 1, 1997,
the 52 weeks ended February 1, 1997, and as of and for the 53 weeks ended
February 3, 1996, all in conformity with generally accepted accounting
principles.
 
New York, New York
April 17, 1998
 
                                      F-1
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
                          CONSOLIDATED BALANCE SHEETS
 
                  (AMOUNTS IN THOUSANDS, EXCEPT SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                                                      PREDECESSOR
                                                                                                        COMPANY
                                                                                                      -----------
                                                                            JANUARY 31,  NOVEMBER 1,  FEBRUARY 1,
                                                                               1998         1997         1997
                                                                            -----------  -----------  -----------
<S>                                                                         <C>          <C>          <C>
                                  ASSETS
Current Assets:
  Cash and cash equivalents...............................................   $  22,235    $   9,370    $   6,356
  Restricted cash in security account.....................................      11,830       11,687       --
  Receivables.............................................................       3,530        2,736        1,983
  Merchandise inventories.................................................      55,785       74,701       72,628
  Prepaid expenses........................................................       6,291        7,017        8,347
                                                                            -----------  -----------  -----------
    Total current assets..................................................      99,671      105,511       89,314
                                                                            -----------  -----------  -----------
Property and equipment, net...............................................      32,651       32,360       41,881
                                                                            -----------  -----------  -----------
Other Assets:
  Debt issuance costs.....................................................       8,013        7,384        1,159
  Restricted cash in security account.....................................       5,396        5,317       --
  Reorganization value in excess of amounts allocated to identified
    assets................................................................      62,961       69,643       --
  Other...................................................................         384          420          528
                                                                            -----------  -----------  -----------
    Total other assets....................................................      76,754       82,764        1,687
                                                                            -----------  -----------  -----------
                                                                             $ 209,076    $ 220,635    $ 132,882
                                                                            -----------  -----------  -----------
                                                                            -----------  -----------  -----------
                   LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilites:
  Borrowings under credit agreement.......................................   $  --        $  12,276    $  38,600
  Current maturities of long-term debt....................................       2,475          292       --
  Accounts payable........................................................      21,252       24,581       30,009
  Accrued expenses........................................................      16,462       13,532       11,565
  Accrued income taxes....................................................      --           --           --
  Accrued reorganization costs............................................       7,036       13,136        3,838
                                                                            -----------  -----------  -----------
    Total current liabilites..............................................      47,225       63,817       84,012
                                                                            -----------  -----------  -----------
Long-Term Liabilities:
  Long-term debt..........................................................      77,632       77,353       --
  Other long-term liabilities.............................................       1,600        1,400        9,118
Liabilities Subject to Compromise:
  Accounts payable and accrued liabilities................................      --           --           16,089
  Reserves for lease settlements..........................................      --           --           25,600
  Long-term debt..........................................................      --           --          105,007
  Redeemable preferred stock..............................................      --           --           50,347
Shareholders' Equity:
  New common stock: par value $.01 per share; 40,000,000 shares
    authorized, 20,000,000 issued and outstanding.........................         200          200       --
  Old common stock: par value $1.00 per share; 1,000 shares authorized,
    issued and outstanding................................................      --           --                1
  Paid-in capital in excess of par value..................................      77,865       77,865       49,789
  Retained earnings (accumulated deficit).................................       4,554       --         (207,081)
                                                                            -----------  -----------  -----------
    Total shareholders' equity (deficit)..................................      82,619       78,065     (157,291)
                                                                            -----------  -----------  -----------
                                                                             $ 209,076    $ 220,635    $ 132,882
                                                                            -----------  -----------  -----------
                                                                            -----------  -----------  -----------
</TABLE>
 
   The accompanying notes are an integral part of these consolidated balance
                                    sheets.
 
                                      F-2
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
                (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                         PREDECESSOR COMPANY
                                                                -------------------------------------
                                                    13 WEEKS     39 WEEKS     52 WEEKS     53 WEEKS
                                                      ENDED        ENDED        ENDED        ENDED
                                                   JANUARY 31,  NOVEMBER 1,  FEBRUARY 1,  FEBRUARY 3,
                                                      1998         1997         1997         1996
                                                   -----------  -----------  -----------  -----------
<S>                                                <C>          <C>          <C>          <C>
Net sales........................................   $ 117,447    $ 277,137    $ 538,260    $ 619,225
Cost of sales, includes buying and occupancy
  costs, and includes a special charge of $11,975
  in the 39 weeks ended November 1, 1997 and
  $4,311 inventory write-down charges related to
  restructuring in fiscal 1996...................      73,356      214,799      416,389      452,014
                                                   -----------  -----------  -----------  -----------
      Gross profit...............................      44,091       62,338      121,871      167,211
 
Selling, general and administrative expenses.....      29,189       71,465      126,561      132,699
Depreciation and amortization....................       2,955        6,136       11,051       13,237
Write-off of certain long-lived assets...........      --           --           --           80,241
Reorganization costs.............................      --           38,405       43,752       --
Interest expense, net............................       3,293        4,019       15,445       20,435
                                                   -----------  -----------  -----------  -----------
  Income (loss) before income taxes (benefit) and
    extraordinary item...........................       8,654      (57,687)     (74,938)     (79,401)
Income taxes (benefit)...........................       4,100       --             (762)       7,632
                                                   -----------  -----------  -----------  -----------
  Income (loss) before extraordinary items.......       4,554      (57,687)     (74,176)     (87,033)
Extraordinary items, net of tax benefit..........      --           --            2,692        9,997
                                                   -----------  -----------  -----------  -----------
  Net income (loss)..............................   $   4,554    $ (57,687)   $ (76,868)   $ (97,030)
                                                   -----------  -----------  -----------  -----------
                                                   -----------  -----------  -----------  -----------
Basic earnings per share.........................   $     .23
                                                   -----------
                                                   -----------
Diluted earnings per share.......................   $     .20
                                                   -----------
                                                   -----------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-3
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)
 
                (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                                   ACCUMULATED         TOTAL
                                                                        PAID-IN      EARNINGS      SHAREHOLDERS'
                                               SHARES      PAR VALUE    CAPITAL     (DEFICIT)     EQUITY (DEFICIT)
                                            ------------  -----------  ----------  ------------  ------------------
<S>                                         <C>           <C>          <C>         <C>           <C>
Balance, February 3, 1996.................             1   $       1   $   49,789   $ (122,989)     $    (73,199)
  Net loss................................       --           --           --          (76,868)          (76,868)
  Redeemable preferred stock
    dividends and accretion...............       --           --           --           (6,029)           (6,029)
  Dividend to parent......................       --           --           --           (1,051)           (1,051)
  Receivable from parent..................       --           --           --             (144)             (144)
                                            ------------       -----   ----------  ------------       ----------
Balance, February 1, 1997.................             1           1       49,789     (207,081)         (157,291)
  Net loss................................       --           --           --          (57,687)          (57,687)
                                            ------------       -----   ----------  ------------       ----------
Balance, November 1, 1997 (Predecessor
Company)..................................             1   $       1   $   49,789   $ (264,768)     $   (214,978)
                                            ------------       -----   ----------  ------------       ----------
                                            ------------       -----   ----------  ------------       ----------
  Retirement of old common stock and paid
    in capital and write-off of
    accumulated deficit...................            (1)  $      (1)  $  (49,789)  $  264,768      $    214,978
  Issuance of New Common Stock at Par
    Value.................................        20,000        0.01       --           --                   200
  Paid-in Capital in Excess of Par
    Value.................................       --           --           66,711       --                66,711
  Series A warrants.......................                                  7,647                          7,647
  Series B warrants.......................                                  1,595                          1,595
  Additional warrants.....................                                  1,912                          1,912
                                            ------------       -----   ----------  ------------       ----------
Balance, November 1, 1997.................        20,000   $    0.01       77,865       --                78,065
  Net Income..............................       --           --           --            4,554             4,554
                                            ------------       -----   ----------  ------------       ----------
Balance, January 31, 1998.................        20,000   $    0.01   $   77,865   $    4,554      $     82,619
                                            ------------       -----   ----------  ------------       ----------
                                            ------------       -----   ----------  ------------       ----------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-4
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE 1. REORGANIZATION AND NATURE OF BUSINESS
 
    The accompanying consolidated financial statements represent those of County
Seat Stores, Inc. (County Seat) and its wholly-owned subsidiary, CSS Trade
Names, Inc. (Trade Names) (together, the Company). The Company is a specialty
apparel retailer selling both brand name and private-label jeans and jeanswear.
The Company currently operates 413 stores in 41 states. The Company's 375 County
Seat stores, located almost exclusively in regional shopping malls, offer
one-stop shopping for daily casual wear featuring a contemporary jeanswear look.
The Company's selection of popular brands includes Levi's, and its proprietary
brands, County Seat, Nuovo and Ten Star. The Company also operates 14 County
Seat Outlet stores offering discount pricing on special purchase and clearance
merchandise and 22 Levi's Outlet stores under license from Levi Strauss & Co.
(Levi Strauss) offering a full range of Levi's and Docker's off-price
merchandise for both adults and children. The Company operates two Old Farmer's
Almanac General Stores, a new retail concept selling products associated with
American country living, under license from Yankee Publishing, Inc., the
publisher of The Old Farmer's Almanac.
 
    The activities of Trade Names consist principally of licensing the rights to
the County Seat service marks to these stores.
 
    On October 17, 1996, County Seat and Trade Names filed voluntary petitions
for relief under Chapter 11 (Chapter 11) of Title 11 of the United States Code
(the Bankruptcy Code) in the United States Bankruptcy Court for the District of
Delaware (the Court). The Company operated as debtors-in-possession under the
jurisdiction of the Court.
 
    Following approval by the Court on October 17, 1996, the Company entered
into a debtor-in-possession credit agreement (the DIP Credit Agreement) with a
syndicate of commercial banks to provide working capital and longer-term
financing through the Chapter 11 process.
 
    On August 22, 1997, the Company filed the "First Amended Disclosure
Statement with Respect to Plan of Reorganization of County Seat Stores, Inc."
(The Plan) with the Court, which was confirmed on October 1, 1997 and
consummated on October 29, 1997 (Effective Date). The Plan segregated creditors
into three classes--unclassified claims, unimpaired claims and impaired claims.
Unclassified and unimpaired claims were satisfied by cash payments totaling
$4,234,286. Additionally, a $1,520,664 security account was established to pay
lease cures, disputed claims and holdback professional fees. In exchange for
impaired claims of approximately $151.0 million, creditors received 20,000,000
shares of new common stock (100% of the Company's Stock) valued at $66.9 million
representing 44% recovery of their claims. Previous preferred stockholders
received warrants valued at $1.6 million in exchange for their claims of $50.3
million.
 
    As provided for in the Plan, the Company sold $85,000,000 of 12 3/4% Senior
Notes due November 1, 2004 with Series A warrants to purchase common stock
(Notes). Each unit consisting of a principal amount of $1,000 contains one
Series A Warrant to purchase 26.8908 shares of the Company's common stock, par
value $.01 per share, at an exercise price of $.01 per share. Net proceeds from
the Notes were $65,142,000 after the initial discount to the underwriters of
$4,250,000, a deposit into a security account to satisfy interest on the Notes
to May 1, 1999 of $15,482,100, and a $125,000 fee paid to the underwriters.
Additionally, the Company secured a New Credit Facility (Credit Agreement) with
a syndicate of banks led by Bank Boston (Banks). The Company used the proceeds
from the Notes and initial borrowings under the Credit Facility to pay
$65,515,531 to satisfy the obligations from the DIP Credit Agreement and pay
claims as described above. Also, under the Plan, the old stockholders of the
Company did not receive assets of the reorganized company. Due to the Company's
reorganization and the implementation of fresh start
 
                                      F-7
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 1. REORGANIZATION AND NATURE OF BUSINESS (CONTINUED)
accounting, (see Note 2), the consolidated balance sheets as of January 31, 1998
and November 1, 1997, are not comparable to those of the predecessor company.
 
NOTE 2. FRESH START ACCOUNTING
 
    The effects of the Company's reorganization under Chapter 11 have been
accounted for in the Company's financial statements using principles required by
the American Institute of Certified Public Accountants' Statement of Position
90-7, "Financial Reporting by Entities in Reorganization Under the Bankruptcy
Code" (Fresh Start Accounting). Fresh Start Accounting results in a revaluation
of the Company's assets and liabilities as of the Effective Date, to reflect the
estimated fair market values of those assets and liabilities in conformity with
the procedures specified by Accounting Principles Board (APB) No. 16, "Business
Combinations". The valuation differences are charged to the Reorganization Value
in Excess of Amounts Allocated to Identified Assets account (Excess
Reorganization Value). This balance is being amortized on a straight-line basis
over 15 years. After Fresh Start Accounting is applied, the Company is in effect
a new entity (Reorganized Company).
 
    The estimated reorganization value has been based upon an equity valuation
and represents a hypothetical value that reflects the estimated intrinsic value
assigned by the public markets for debt and equity securities. The estimated
equity value of the Company as of the Effective Date was derived from an entity
equity valuation of the Company, through various valuation methodologies,
prepared by an independent appraiser, including (i) an analysis of comparable
publicly-traded specialty apparel retailers and (ii) a discounted cash flow
analysis. The discounted cash flow analysis utilizes projected future cash flows
of the Company through 2002, which were provided by the Company, and a remaining
terminal value. The cash flow projections were based on estimates and
assumptions about circumstances and events that have not yet occurred. As such,
these estimates and assumptions are inherently subject to significant economic
uncertainties beyond the control of the Company, which prevent the Company from
making assurances in achieving these projections.
 
    The consolidated balance sheet presented as of November 1, 1997 differs from
the Effective Date of the Company's emergence from bankruptcy. Management
believes that the three days between October 29, 1997 and November 1, 1997 did
not materially impact the presentation of Fresh Start Accounting, and as a
matter of expedience and practicality reported Fresh Start Accounting as if it
occurred on November 1, 1997. Since the fresh start balance sheet as of November
1, 1997, presented herein, is in effect, that of the Reorganized Company, the
comparable balance as of November 2, 1996 is not presented. Furthermore, the
fresh start balance sheet as of November 1, 1997 is not comparable to prior
periods.
 
    The effect of the Plan on the Company's interim balance sheet using Fresh
Start Accounting to the Company's consolidated balance sheet at November 1,
1997, is presented as follows:
 
                                      F-8
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 2. FRESH START ACCOUNTING (CONTINUED)
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
                           REORGANIZING BALANCE SHEET
                             (AMOUNTS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                             PREDECESSOR   REORGANIZATION FRESH   REORGANIZED
                                                               COMPANY      START ADJUSTMENTS       COMPANY
                                                             NOVEMBER 1,  ----------------------  NOVEMBER 1,
                                                                1997        DEBIT       CREDIT       1997
                                                             -----------  ----------  ----------  -----------
<S>                                                          <C>          <C>         <C>         <C>
ASSETS
Total current assets.......................................   $  94,094   $   11,687(a) $      270(b)  $ 105,511
Property and equipment, net................................      32,439                       79(c)     32,360
Other assets...............................................       1,821       12,321(d)      1,021(e)     13,121
Reorganization value in excess of amounts allocated to
  identified assets........................................      --           69,643(f)     --        69,643
                                                             -----------  ----------  ----------  -----------
TOTAL ASSETS...............................................   $ 128,354   $   93,651  $    1,370   $ 220,635
                                                             -----------  ----------  ----------  -----------
                                                             -----------  ----------  ----------  -----------
LIABILITIES AND SHAREHOLDERS' EQUITY
Borrowings under credit agreement..........................   $  70,561   $   58,285(g)            $  12,276
Current liabilities........................................      59,382       10,749(h)      2,908(i)     51,541
                                                             -----------  ----------  ----------  -----------
Total current liabilities..................................     129,943       69,034       2,908      63,817
Long-term liabilities......................................      10,190       17,837(j)     86,400(k)     78,753
Liabilities subject to compromise..........................     201,390      201,390(l)     --        --
                                                             -----------  ----------  ----------  -----------
                                                                341,523      288,261      89,308     142,570
Shareholders' equity.......................................    (213,169)      --         291,234(m)     78,065
                                                             -----------  ----------  ----------  -----------
Total Liabilities and Shareholders' Equity.................   $ 128,354   $  288,261  $  380,542   $ 220,635
                                                             -----------  ----------  ----------  -----------
                                                             -----------  ----------  ----------  -----------
</TABLE>
 
- ------------------------
 
(a) Cash resulting from the Offering restricted for payment of current interest
    related to the debt, lease cures, disputed claims and holdback professional
    fees.
 
(b) To reflect the fair market value of current assets, pursuant to Fresh Start
    Accounting.
 
(c) To reflect the fair value of property and equipment, pursuant to Fresh Start
    Accounting.
 
(d) Reflects debt issuance costs related to the Offering, as well as cash
    resulting from the Offering restricted for long-term interest payments.
 
(e) Reflects the write-off of deferred financing fees associated with
    retired/extinguished debt.
 
(f) Reflects the reorganization value of the Company not allocable to specific,
    identified assets that is recorded as an intangible asset in accordance with
    guidance provided by the American Institute of Certified Public Accountants
    in Statement of Position 90-7, "Financial Reporting by Entities in
    Reorganization under the Bankruptcy Code". The Company has estimated a
    useful life of 15 years for amortization purposes.
 
(g) Reflects the repayment of the Company's Debtor in Possession Credit
    Agreement with funds obtained through the Offering.
 
                                      F-9
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 2. FRESH START ACCOUNTING (CONTINUED)
(h) Reflects the repayment of undisputed administrative claims and expenses
    pursuant to the Plan of Reorganization and the write-off of the straight
    line-rent liability.
 
(i) To record additional liabilities and reclassify certain liabilities not
    subject to compromise.
 
(j) Reflects the debt discount of approximately $7.6 million attributable to the
    value of the Series A warrants, which are attached to the debt, and the
    write-down of long-term liabilities to their fair value pursuant to Fresh
    Start Accounting.
 
(k) Recording of $85.0 million of seven year Senior Notes that bear interest at
    12 3/4% per annum with interest payable semiannually in November and May,
    and long-term taxes payable.
 
(l) Pursuant to Fresh Start Accounting, the Company eliminated its liabilities
    subject to compromise, including claims of preferred stockholders.
 
(m) Reflects the issuance of new common stock and warrants in accordance with
    the Plan of Reorganization, as well as the elimination of the Old Common
    Stock and accumulated deficit pursuant to Fresh Start Accounting.
 
    SECURED DEBT--The Company's secured obligation of $65,515,531 under the DIP
Credit Agreement was paid in full from the proceeds of the bond sale and initial
borrowings under the New Credit Facility.
 
    UNCLASSIFIED AND UNIMPAIRED CLAIMS--The holders of unclassified and
unimpaired claims were paid $4,234,286. An escrow of $1,520,664 was established
for lease cures, disputed claims and professional fee holdback, which will be
paid by order of the Court through a distribution agent of the Company.
 
    IMPAIRED CLAIMS--Holders of $151,043,087 in impaired claims, which include
$105,000,000 from old senior debt holders, $35,997,407 in lease cure claims from
lessors and $10,045,680 from other general creditors, are entitled to receive
20,000,000 shares of new common stock in exchange for their claims. The
20,000,000 shares represent 100% of the Company's outstanding stock. The new
common stock is valued at $66,911,000 and represents a 44% recovery of their
claims.
 
    NEW SENIOR DEBT--The Company secured Notes on the Effective Date with
interest payable each May 1 and November 1, through November 1, 2004 when the
principal amount, $85,000,000 is due. After the discount to the initial
purchaser of $4,250,000, associated expenses of $125,000, and $15,482,100 placed
in escrow to pay the first 18 months of interest, the net proceeds from the
offering are $65,142,900. Each unit has a face value of $1,000 with a stated
interest rate of 12 3/4%. Additionally, Series A Warrants issued as attachments
to the Notes are valued at $7.6 million and are reflected as a debt discount to
the Notes and a component of paid-in capital in excess of par value in the
accompanying balance sheet. The discount will be amortized as additional
interest expense over the life of the debt, utilizing the effective interest
rate method of accounting.
 
    PREFERRED STOCK--The old preferred stock of the Company was retired in
exchange for Series B Warrants, exercisable for an aggregate of up to 3,000,000
shares of the new common stock in three equal tranches, exercisable over a
seven-year period after the Effective Date. The exercise price for the first
tranche will be equal to the price per share of the stock granted to the holders
of impaired claims plus an amount equal to 12% per annum from the Effective
Date. The exercise price for the second and third tranches will represent a 120%
and 140%, respectively, recovery to the holders of impaired claims. In the event
of a sale, merger or other business combination of the Reorganized Company for
cash within two years following the Effective Date, the Series B warrants will
convert into the right to receive cash. The
 
                                      F-10
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 2. FRESH START ACCOUNTING (CONTINUED)
Series B Warrants are valued at $1.6 million and are included in paid-in capital
in excess of par value in the accompanying schedule of Shareholders' Equity.
 
NOTE 3: SIGNIFICANT ACCOUNTING POLICIES
 
    BASIS OF PRESENTATION
 
    All significant intercompany accounts and transactions have been eliminated.
Certain prior year amounts have been reclassified to conform to the current year
presentation.
 
    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting periods. Actual results could differ from those estimates.
 
YEAR-END
 
    The Company's fiscal year ends on the Saturday closest to January 31 of each
year. References to 1997, 1996 and 1995 relate to the fiscal years ended on
January 31, 1998, February 1, 1997 and February 3, 1996 which include 52, 52 and
53 weeks, respectively. The Company's tax year-end is the Saturday closest to
July 31.
 
FAIR VALUE OF FINANCIAL INSTRUMENTS
 
    Statement of Financial Accounting Standards (SFAS) No. 107 requires
disclosure about the fair value of certain financial instruments. Cash and cash
equivalents, accounts receivable, accounts payable and accrued liabilities are
presented at fair value.
 
CASH AND CASH EQUIVALENTS
 
    Short-term investments having original maturities of three months or less
are considered cash equivalents.
 
MERCHANDISE INVENTORIES
 
    Merchandise inventories are stated at the lower of first-in, first-out
(FIFO) cost or market, using the retail inventory method.
 
PROPERTY AND EQUIPMENT
 
    Property and equipment are stated at cost. Depreciation and amortization are
computed using the straight-line method over the estimated useful lives of the
assets. The useful lives are generally 25 years for buildings and improvements,
3 to 10 years for furniture, fixtures and equipment, and the remaining lease
term for leasehold improvements. The cost of assets sold or retired and the
related accumulated depreciation are removed from the accounts with any
resulting gain or loss included in income.
 
                                      F-11
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 3: SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    Effective October 28, 1995, the Company adopted SFAS No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of". SFAS No. 121 establishes accounting standards for recognizing and recording
the impairment of long-lived assets, certain identifiable intangibles, and
goodwill related to those assets. The Company evaluates the recoverability of
the net book value of property and equipment based on an analysis of expected
cash flows. In fiscal 1997, the Company
closed 137 stores as part of the Company's reorganization. Reorganization costs
of $8.2 million were recorded in fiscal 1997 for the write-off of the net book
value of assets disposed of, including $6.8 million related to store closings.
 
    Fresh Start Accounting results in a revaluation of the Company's assets and
liabilities as of the Effective Date to reflect the estimated fair market values
of those assets and liabilities in conformity with the procedures specified by
APB Opinion 16, "Business Combinations". When fresh start accounting was applied
to the property and equipment of the Company, the net book value fairly
represented the fair value.
 
OTHER ASSETS
 
    Other assets consist principally of Excess Reorganization Value, debt
issuance costs, restricted cash, deferred income taxes and other deferred
charges. Excess Reorganization Value is amortized on a straight-line basis over
15 years. Debt issuance and credit acquisition costs are amortized into interest
expense utilizing the effective interest rate method.
 
STORE OPENING AND CLOSING COSTS
 
    Store opening costs are expensed as incurred. Costs of store closings,
principally lease commitment costs, estimated future store fixed expenses and
estimated losses on store asset dispositions, are provided for in the period
when the decision is made to close the store.
 
PROVISION FOR INCOME TAXES
 
    The Company accounts for income taxes under the provisions of SFAS No. 109,
"Accounting for Income Taxes". SFAS No. 109 utilizes an asset and liability
approach to deferred taxes which are determined based on the estimated future
tax effects of differences between the financial statement and tax bases of
assets and liabilities given the provisions of the enacted tax laws.
 
EQUITY BASED COMPENSATION
 
    The Financial Accounting Standards Board (FASB) issued SFAS No. 123
(effective for fiscal years beginning after December 15, 1996), "Accounting for
Stock-Based Compensation", which gave companies the choice to use either the
fair market valuation method for accounting for stock-based compensation or the
alternative method as provided by APB No. 25. Instead of assigning a fair value
to the stock-based compensation, APB No. 25 records compensation expense when
the first date that both the number of shares that may be issued upon exercise
of the options and the exercise price are known. SFAS No. 123 disclosure
requirements, however, supersede APB No. 25.
 
    The Company has elected to account for stock-based compensation under the
provisions of APB No. 25, and provide disclosures as required by SFAS No. 123.
 
                                      F-12
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 3: SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
NEW ACCOUNTING PRONOUNCEMENTS
 
    In 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income."
This statement, which is effective for periods beginning after December 15,
1997, expands and modifies disclosure and will have no impact on the Company's
reported financial position, results of operations, or cash flows.
 
    In 1997, the FASB issued SFAS No. 128, "Earnings Per Share," which revises
the manner in which earnings per share is calculated. This statement is
effective for both interim and annual periods after December 15, 1997. The
Company has adopted the provisions of this statement.
 
NOTE 4: COUNTY SEAT, INC.
 
    On December 4, 1989, County Seat, Inc. (CSI), formed by Donaldson, Lufkin &
Jenrette Securities Corporation (DLJ) and certain members of the Company's
management, acquired all of County Seat's outstanding capital stock from Carson
Pirie Scott & Company. The activities of CSI consisted principally of its
investment in the Company. Since the old common stock of the Company was
canceled under the Plan and no distributions were made to CSI with respect to
such interests, the Company, in effect, is no longer a subsidiary of CSI. CSI,
as of the Effective Date, owed the Company $4.6 million. CSI filed for Chapter
11 bankruptcy protection on the same day as the Company. The case is currently
being converted to a Chapter 7 filing, and it is unlikely that there will be
assets to distribute to creditors to satisfy claims after the liquidation,
including the Company's claim. Accordingly, this amount has been eliminated from
the Company's assets in Fresh Start Accounting.
 
NOTE 5: MERCHANDISE INVENTORIES
 
    Merchandise inventories, net of reserves, consist of finished goods.
 
NOTE 6: PROPERTY AND EQUIPMENT
 
    Property and equipment, consisted of the following (in thousands):
 
<TABLE>
<CAPTION>
                                                                                  PREDECESSOR
                                                                                    COMPANY
                                                        JANUARY 31,  NOVEMBER 1,  FEBRUARY 1,
                                                           1998         1997         1997
                                                        -----------  -----------  -----------
<S>                                                     <C>          <C>          <C>
Land..................................................   $     766    $     766    $     766
Buildings and improvements............................       2,897        2,897        4,234
Leasehold improvements................................      12,185       13,301       42,175
Furniture, fixtures and equipment.....................      14,743       14,342       43,376
Construction in progress..............................       3,828        1,054          117
                                                        -----------  -----------  -----------
                                                            34,419       32,360       90,668
Less--Accumulated depreciation and amortization.......      (1,768)      --          (48,787)
                                                        -----------  -----------  -----------
Net...................................................   $  32,651    $  32,360    $  41,881
                                                        -----------  -----------  -----------
                                                        -----------  -----------  -----------
</TABLE>
 
                                      F-13
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 7: RESERVE FOR REORGANIZATION COSTS
 
    Reorganization costs of $38.4 million recognized during 1997 consist of
store closing costs ($22.8 million), corporate office and distribution center
facility exit costs, ($6.1 million), and professional fees ($9.5 million), as
described below. Of this amount, approximately, $13.1 million and $7.0 million
is reflected as a liability in the consolidated balance sheets at November 1,
1997 and January 31, 1998, respectively, for reorganization costs to be incurred
as a result of the Company's reorganization plan in connection with and upon the
Company's emergence from bankruptcy.
 
        Store closing costs--Store closing costs include 137 stores operating in
    a going out of business mode (GOB) in conjunction with the Company's plan of
    reorganization. Management records store closings in the period in which the
    decision to close is made. Store closing costs of $22.8 million consisted of
    lease rejection claims, write-off of fixed assets and other GOB store
    expenses. An accrual of approximately $1.9 million and $.2 million is
    included in accrued restructuring expenses at November 1, 1997 and January
    31, 1998, respectively.
 
        Facility exit costs--These costs represent the Company's decision to
    relocate its Minneapolis distribution center to Baltimore, Maryland and its
    Dallas and Minneapolis administrative operations to New York. Facility exit
    costs include severance to terminated employees ($2.7 million), incremental/
    duplicative operating costs and wages ($1.7 million), operating lease
    cancellations and fixed asset write-offs ($1.7 million). The relocation of
    these facilities is expected to be completed during fiscal 1998. An accrual
    of approximately $9.5 million and $5.5 million is included in accrued
    reorganization costs at November 1, 1997 and January 31, 1998, respectively
    for facility exit costs.
 
        Professional fees--These costs include legal, accounting and consulting
    fees incurred in connection with the Company's reorganization. Accrued
    professional fees of approximately $1.7 million and $1.3 million are
    included in accrued reorganization costs at November 1, 1997 and January 31,
    1998, respectively.
 
NOTE 8: SPECIAL CHARGE
 
    A special charge of approximately $12.0 million recorded within cost of
goods sold during 1997 relates to the liquidation of excess inventory.
Non-cancelable purchase commitments made by management for 1997 Fall merchandise
were based on a chain of over 500 County Seat stores. As a result of
management's reorganization plan in which it closed a substantial number of
unprofitable stores, the Company owned and operated only 375 County Seat stores
by the Fall season of 1997. This resulted in significantly more merchandise
on-hand than was needed to sell through remaining store channels. In order to
liquidate this excess merchandise, the Company will recognize lower than
anticipated recovery rates on this merchandise. The additional markdowns
anticipated to liquidate this excess inventory represent an incremental
provision in excess of the original provision normally included in cost of goods
sold. The Company utilizes various methods to dispose of excess inventory,
including clearance sales in existing and going out of business stores,
warehouse sales and sales through jobbers. Management anticipates substantially
completing this liquidation process during fiscal 1998. The unused portion of
the reserve as of January 31, 1998 was approximately $8.0 million.
 
                                      F-14
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 9: DEBT
 
    A.) CREDIT AGREEMENT
 
    On October 29, 1997, the Company entered into the Credit Agreement with a
syndicate of banks, led by Bank Boston (Banks). The Credit Agreement is funded
through the Banks to provide working capital and longer-term financing. The
Credit Agreement matures October 29, 2000.
 
    The commitment under the Credit Agreement provides for a revolving credit
facility up to $115,000,000, including a $90,000,000 letter of credit facility.
Availability under the Credit Agreement is limited to certain percentages of
eligible inventory. Availability is reduced by any amounts drawn under the
facility as well as outstanding letters of credit and bank acceptances.
Borrowings under the facility are secured by the Company's assets and guaranteed
by Trade Names. Trade Names was formed to hold trade names and service marks of
the Company.
 
    Borrowing capacity under the Credit Agreement is subject to inventory levels
which change during periods of the year as defined below:
 
<TABLE>
<CAPTION>
FROM                                                                       TO               RATE
- ---------------------------------------------------------------  ----------------------     -----
<S>                                                              <C>                     <C>
October 29, 1997...............................................  December 15, 1997               75%
December 16, 1997..............................................  January 31, 1998                65%
Each February 1................................................  Each June 30                    70%
Each July 1....................................................  Each December 15                73%
Each December 16...............................................  Each January 31                 65%
</TABLE>
 
    At the option of the Company, interest is payable on borrowings under the
Credit Agreement at a prime rate plus .75% or the London Interbank Offer Rate
(LIBOR) plus 1.75%.
 
    The Credit Agreement contains a financial covenant which requires a fixed
charge coverage ratio of 1.25:1.00 (defined as earnings before interest, taxes,
depreciation and amortization (EBITDA) divided by the sum of interest paid, cash
dividend payments, principal payments on capitalized leases, cash payment of
taxes and capital expenditures). The fixed charge coverage ratio is to be
measured quarterly, commencing with the fiscal quarter ended January 31, 1998,
using the preceding twelve month rolling average, provided that, for the first
three such fiscal quarters ending after November 2, 1997, the calculation period
for the ratio shall be the period commencing on November 3, 1997 and ending as
of the end of each of such first three fiscal quarters. The Company is in
compliance with this covenant as of January 31, 1998. The covenant was amended
for the second and third quarters of fiscal 1998 to require a fixed charge
coverage ratio of 1.00 : 1.00. Other non-financial covenants limit the amount of
debt of the Company and limit acquisitions.
 
                                      F-15
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 9: DEBT (CONTINUED)
    Loans, borrowing base and letter of credit commitments under the Credit
Agreement as of January 31, 1998 are as follows (dollars in thousands):
 
<TABLE>
<CAPTION>
AT PERIOD-END
<S>                                                                                  <C>
Loans outstanding..................................................................  $       0
Borrowing base.....................................................................     52,002
Available borrowing base...........................................................     31,101
Letter of credit commitments outstanding...........................................     15,674
Bank Acceptances outstanding.......................................................      1,835
 
DURING THE 52 WEEK PERIOD
Days loans were outstanding........................................................        323
Maximum loan borrowing.............................................................  $  66,400
Average loan borrowing.............................................................     41,135
Weighted average interest rate.....................................................       8.72%
</TABLE>
 
    In connection with securing the credit line, the Company incurred costs of
$1.3 million, which will be amortized on a straight-line basis over the life of
the Credit Agreement.
 
    B.) LONG-TERM DEBT
 
    GENERAL--As provided for in the Plan, the Company sold 85,000 units of
"12 3/4% Senior Notes due 2004 with Series A warrants to purchase shares of
common stock" on the Effective Date. Each unit has a face value of $1,000 with
interest payable each May 1 and November 1, through November 1, 2004 when the
principal amount, $85,000,000 is due. The Company deposited $15,482,100 of the
net proceeds of the Offering into an escrow account, which, together with the
proceeds from the investment thereof will pay the interest on the Notes to May
1, 1999. The net proceeds from the offering after the initial purchaser discount
of $4,250,000, fees of $125,000 and the payment to the escrow account is
$65,142,900.
 
    The value assigned to the Series A warrants represents a discount to the
Notes of $7,647,000. In addition, the Company incurred debt issuance costs of
$6.3 million. Both the discount to the Notes and debt issuance costs will be
amortized as interest expense utilizing the effective interest rate method over
the life of the Notes.
 
    The Notes are senior unsecured obligations of the Company, that rank senior
in right of payment to all present and future subordinated indebtedness, except
to the extent collateralized by a first priority security interest in the
security account. The Notes were issued as a private offering, and as such
cannot be traded publicly. The Company has agreed, for the benefit of all
holders of the Notes, to register the Notes under the Securities Act of 1933
within 180 days of their issuance on the necessary form to effect an exchange of
the private notes for public notes (Exchange Offer).
 
    If the Exchange Offer registration statement is not filed within 120 days
following the Effective Date of the Plan, an additional interest of 0.50 % per
annum over and above the stated interest of 12.75% will accrue on the Notes for
the first 90 days commencing on the 120th day after the Effective Date.
Additional interest of 0.50% per annum for each subsequent 90-day period will
accrue. Further, if the Exchange Offer does not become effective 180 days after
the Effective Date, additional interest of 0.50% per annum over and above the
stated interest of 12.75% will accrue on the Notes for the first 90 days
commencing on the 180th day after the Effective Date.
 
                                      F-16
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 9: DEBT (CONTINUED)
    The additional interest penalty for failing to file within 120 days and
failing to become effective within 180 days may not exceed 1.50% per annum in
the aggregate; and provided further, that as soon as all registration defaults
have been cured additional interest on the Notes shall cease to accrue. The
penalty for failing to file within 120 days began accruing February 25, 1998 and
was cured with the filing of the S-4 on March 16, 1998. The penalty for failing
to become effective within 180 days began accruing April 26, 1998.
 
    REDEEMABLE OPTION--The Notes will be redeemable at the option of the
Company, in whole or in part, at any time on or after November 1, 2001 at
redemption prices set below, plus accrued and unpaid interest, if any, to the
date of redemption. In addition, prior to November 1, 2001, the Company may,
subject to certain conditions, redeem up to one-third of the principal amount of
outstanding Notes with proceeds of one or more offerings of capital stock at
112.75% of the principal amount, plus accrued and unpaid interest, if any, to
the date of redemption. Upon a change of control, the Company is required to
offer to repurchase all the then outstanding Notes at 101% of the principal
amount, plus accrued and unpaid interest, if any, to the date of repurchase.
 
    Optional Redemption:
 
<TABLE>
<CAPTION>
YEAR                                                                                PERCENTAGE
- ----------------------------------------------------------------------------------  -----------
<S>                                                                                 <C>
2001..............................................................................    106.3750%
2002..............................................................................    103.1875%
2003 and thereafter...............................................................         100%
</TABLE>
 
    Certain Covenants--The Company has agreed to certain covenants upon the sale
of the Notes, including the inability to declare or pay a dividend, or purchase
equity of the Company. The Company will not acquire additional indebtedness or
issue preferred stock. The Company is also restricted in its ability to sell the
assets of the Company, and is not permitted to sell any capital stock.
 
    The Company's wholly-owned subsidiary, Trade Names, has guaranteed the
payment of the Notes.
 
                                      F-17
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
                NOTES TO CONSOLIDATED BALANCE SHEET (CONTINUED)
 
NOTE 10: INCOME TAXES
 
    The Company's tax year-end is the Saturday closest to July 31. A
consolidated federal income tax return is filed. For the purpose of these
financial statements, the Company has calculated income taxes as if it filed
federal and state income tax returns for its fiscal years.
 
    The provision (benefit) for income taxes, excluding the income tax benefit
of the extraordinary items, includes the following (in thousands):
 
<TABLE>
<CAPTION>
                                                                 PREDECESSOR COMPANY
                                     13 WEEKS     -------------------------------------------------
                                       ENDED      39 WEEKS ENDED   52 WEEKS ENDED   53 WEEKS ENDED
                                    JANUARY 31,     NOVEMBER 1,      FEBRUARY 1,      FEBRUARY 3,
                                       1998            1997             1997             1996
                                   -------------  ---------------  ---------------  ---------------
Current
<S>                                <C>            <C>              <C>              <C>
  Federal........................    $   3,388          --            $  --            $     900
  State..........................          712          --               --                  232
                                   -------------         -----           ------           ------
                                         4,100          --               --                1,132
                                   -------------         -----           ------           ------
                                   -------------         -----           ------           ------
Deferred
  Federal........................       --              --                 (664)           5,805
  State..........................       --              --                  (98)             695
                                   -------------         -----           ------           ------
                                        --              --                 (762)           6,500
                                   -------------         -----           ------           ------
                                   -------------         -----           ------           ------
Total............................
  Federal........................    $   3,388          --                 (664)           6,705
  State..........................          712          --                  (98)             927
                                   -------------         -----           ------           ------
                                     $   4,100          --            $    (762)       $   7,632
                                   -------------         -----           ------           ------
                                   -------------         -----           ------           ------
</TABLE>
 
    As of October 29, 1997, the company had a net operating loss carryforward of
approximately $90,000,000. Due to the restructuring of the Company's debt and
ownership as a result of the bankruptcy proceedings, the Company's ability to
utilize the net operating losses from prior periods is significantly impaired.
Under tax law, debt forgiven in excess of value received by the lender generally
results in a reduction of the attributes (i.e. NOL's) being carried forward. In
addition, under IRC Section 382, the use of net operating loss carryover
following a change in ownership of the Company is subject to significant
limitations generally based on the value of the business before the
restructuring. Because of these limitations on the NOL's, the Company is not
anticipating the ability to use any of the loss carryovers going forward and has
not reflected any asset on the balance sheet for these NOL's.
 
    Under SFAS No. 109, deferred taxes are determined based on the estimated
future tax effects of differences between the financial reporting and tax bases
of assets and liabilities given the provisions of the enacted laws. The Company
evaluates the recoverability of its deferred tax assets based on estimates of
future operating income. Based on these estimates and in consideration of the
Company's Chapter 11 filing, the Company recorded a valuation reserve against
the entire balance of deferred tax assets as of
 
                                      F-18
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
                NOTES TO CONSOLIDATED BALANCE SHEET (CONTINUED)
 
NOTE 10: INCOME TAXES (CONTINUED)
January 31, 1998, November 1, 1997 and February 1, 1997. The net deferred tax
asset is comprised of the following (in thousands):
 
<TABLE>
<CAPTION>
                                                                                       PREDECESSOR
                                                                                         COMPANY
                                                                                       -----------
                                                             JANUARY 31,  NOVEMBER 1,  FEBRUARY 1,
                                                                1998         1997         1997
                                                             -----------  -----------  -----------
Current deferred taxes:
<S>                                                          <C>          <C>          <C>
Gross assets...............................................   $   8,241    $  12,242    $  35,973
Gross liabilities..........................................      --           --             (227)
Valuation allowance........................................      (8,241)     (12,242)     (35,746)
                                                             -----------  -----------  -----------
      Total current deferred taxes.........................      --           --           --
                                                             -----------  -----------  -----------
                                                             -----------  -----------  -----------
Non-current deferred taxes:
Gross assets...............................................       3,291        3,365        6,492
Gross liabilities..........................................         (23)      --           --
Valuation allowance........................................      (3,268)      (3,365)      (6,492)
                                                             -----------  -----------  -----------
      Total non-current deferred taxes.....................      --           --           --
                                                             -----------  -----------  -----------
      Total deferred taxes.................................      --           --           --
                                                             -----------  -----------  -----------
                                                             -----------  -----------  -----------
</TABLE>
 
    The tax effect of significant temporary differences representing deferred
tax assets and liabilities are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                       PREDECESSOR
                                                                                         COMPANY
                                                                                       -----------
                                                             JANUARY 31,  NOVEMBER 1,  FEBRUARY 1,
                                                                1998         1997         1997
                                                             -----------  -----------  -----------
Net operating losses.......................................      --           --        $  20,885
<S>                                                          <C>          <C>          <C>
Lease settlement reserve...................................         115           39        9,984
Depreciation...............................................       3,007        3,182        2,999
Accrued rent...............................................          69            0        2,458
Other restructuring reserves...............................       2,660        6,020        1,814
Book accruals..............................................       1,153        1,171        1,506
Acquisition related reserves...............................      --                0        1,170
Inventory valuation........................................       3,869        4,638          817
Deferred revenue...........................................         375          375          400
Other......................................................         261          182          205
                                                             -----------  -----------  -----------
Temporary differences......................................      11,509       15,607       42,238
Valuation allowance........................................     (11,509)      15,607      (42,238)
                                                             -----------  -----------  -----------
Net deferred tax assets....................................      --           --           --
                                                             -----------  -----------  -----------
                                                             -----------  -----------  -----------
</TABLE>
 
                                      F-19
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
                NOTES TO CONSOLIDATED BALANCE SHEET (CONTINUED)
 
NOTE 10: INCOME TAXES (CONTINUED)
    The Company's effective income tax rate was different than the statutory
federal income tax rate for the following reasons (in thousands):
 
<TABLE>
<CAPTION>
                                                                 PREDECESSOR COMPANY
                                                     -------------------------------------------
                                                       39 WEEKS       52 WEEKS       53 WEEKS
                                    13 WEEKS ENDED       ENDED          ENDED          ENDED
                                      JANUARY 31,     NOVEMBER 1,    FEBRUARY 1,    FEBRUARY 3,
                                         1998            1997           1997           1996
                                    ---------------  -------------  -------------  -------------
Federal income taxes (benefit) at
  statutory rate..................     $   2,981       $ (20,190)     $ (25,479)     $ (26,996)
<S>                                 <C>              <C>            <C>            <C>
State taxes (benefit), net of
  federal income tax benefit......           712          (1,731)        (3,747)        (3,970)
Valuation allowance...............        --              21,875         28,476          8,605
Tax effect of nondeductible
  amortization expense and
  write-off related to goodwill...           395                         --             29,762
Tax effect of amortization of
  discount on long-term debt......        --                             --                131
Other.............................            12              46            (12)           100
                                          ------     -------------  -------------  -------------
Income tax provision (benefit)....     $   4,100       $       0      $    (762)     $   7,632
                                          ------     -------------  -------------  -------------
                                          ------     -------------  -------------  -------------
</TABLE>
 
NOTE 11: SHAREHOLDERS' EQUITY
 
    Pursuant to the Plan the Company has amended and restated the articles of
incorporation and bylaws of the Company. As such, the Company's authorized
capital stock consists of 40,000,000 shares of common stock and 1,000,000 shares
of preferred stock, par value $.01 per share.
 
    COMMON STOCK--20,000,000 shares of common stock were granted to creditors
holding impaired claims (see Note 2 for a further explanation). In addition, (i)
2,285,718 shares of common stock are reserved for issuance upon the exercise of
the Series A warrants, (ii) 3,000,000 shares of common stock are reserved for
issuance upon the exercise of the Series B warrants, subject to dilution by the
Series A warrants, the additional warrant, the Series C warrants, and options to
purchase common stock to be granted to certain employees and directors of the
Company, (iii) shares of common stock constituting 15% of the common stock are
reserved for issuance upon exercise of the Series C warrants (as defined
herein), subject to dilution by the Series A warrants, the additional warrant,
and options to purchase common stock to be granted to certain employees and
directors of the Company, and (iv) 571,429 shares of common stock are reserved
for issuance upon the exercise of the additional warrant. The holders of the
common stock are entitled to one vote for each share of common stock.
 
    PREFERRED STOCK--Preferred stock may be issued from time to time by the
board of directors as shares of one or more series, subject to the provisions of
the articles of incorporation. Currently, the Company has no plans to issue any
shares of preferred stock.
 
WARRANTS
 
    a) SERIES A WARRANTS--Each unit of the Notes have attached a Series A
warrant to purchase 26.8908 shares of the Company's common stock at an exercise
price of $.01 (See Note 9: Debt, b) Long-Term Debt
 
                                      F-20
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
                NOTES TO CONSOLIDATED BALANCE SHEET (CONTINUED)
 
NOTE 11: SHAREHOLDERS' EQUITY (CONTINUED)
for further discussion). The value of these warrants of $7.6 million is
presented as a discount to the Notes and as paid-in capital in the accompanying
consolidated balance sheet.
 
    b) SERIES B WARRANTS--As provided for in the Plan, old preferred
stockholders are entitled to receive warrants to purchase up to 3,000,000 shares
of the Company's common stock, exercisable over a seven-year period in three
equal tranches (See Note 2 for further discussion). The value of these warrants
of $1.6 million is included in Excess Reorganization Value and paid-in capital
in excess of par value in the accompanying consolidated balance sheet.
 
    c) SERIES C WARRANTS--Pursuant to a warrant agreement between the Company
and Mr. Sam Forman (Mr. Forman), Mr. Forman received on the Effective Date,
warrants to purchase 15% of the common stock, subject to dilution only by the
Series A Warrants and by certain options to purchase common stock that may be
granted to certain directors of the Company. The warrants vest in three equal
tranches. The first vested on the Effective Date, the second on the first
anniversary of the Effective Date and the third on the third anniversary date.
 
    The exercise price of the Series C warrants for the three tranches will
represent a recovery to the holders of general unsecured claims under the Plan
of 40%, 70% and 90%, respectively. However, if for any consecutive ten trading
days during the term of the Series C warrant the product of (i) the average
value per share of the common stock and (ii) the number of shares of common
stock outstanding (including shares reserved for warrants other than the Series
C warrants) exceeds $200 million, the exercise price for the first tranche of
Series C warrants shall be $0. (See Note 15: Stock-Based Employee Compensation)
 
    d) ADDITIONAL WARRANT--In connection with the offering, the Company issued
to the initial purchaser of the senior debt an additional Series A warrant to
purchase up to 571,429 shares of the Company's common stock. The value of this
warrant of $1.9 million is included in debt issuance costs and paid-in capital
in excess of par value in the accompanying consolidated balance sheet.
 
NOTE 12: COMMITMENTS AND CONTINGENCIES
 
    a) LEASES--The Company's leases are principally for the use of retail store
facilities and equipment and certain non-store equipment and are generally for a
period of up to ten years. Most store leases are net leases which require the
Company to pay real estate taxes, maintenance costs, insurance and other
operating costs. Rent payments are based upon a combination of fixed rentals
(subject to escalation) and rentals contingent upon sales levels.
 
    The Company can reject executory contracts, including leases, under the
relevant provisions of the Bankruptcy Code. Prior to the Effective Date, the
Company rejected certain leases on stores, which they
 
                                      F-21
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
                NOTES TO CONSOLIDATED BALANCE SHEET (CONTINUED)
 
NOTE 12: COMMITMENTS AND CONTINGENCIES (CONTINUED)
intend to close subsequent to January 1998. The minimum annual rental
commitments, giving effect to rejected leases, at January 31, 1998 are
summarized as follows (in thousands):
 
<TABLE>
<CAPTION>
YEAR                                                                                  PAYMENTS
- -----------------------------------------------------------------------------------  -----------
<S>                                                                                  <C>
1998...............................................................................   $  31,451
1999...............................................................................      30,229
2000...............................................................................      26,164
2001...............................................................................      22,089
2002...............................................................................      17,596
Thereafter.........................................................................      29,769
</TABLE>
 
    LITIGATION--The Company has been named as a defendant in certain legal
proceedings. Although the outcome of these matters cannot be determined, the
Company believes the disposition of these proceedings will not materially affect
the financial position or results of operations of the Company.
 
    On or about September 29, 1997, RAI Credit Corporation (RAI) filed an
adversary proceeding against the Company in the Court. The Company and RAI had
entered into an Account Purchase and Service Agreement dated July 11, 1997
(Agreement) pursuant to which RAI had agreed to establish and service a
private-label credit card program for the Company. In September 1997, the
Company notified RAI that it was terminating the Agreement on the ground that
RAI had materially breached and failed to perform under the Agreement. RAI's
complaint alleges that the Company wrongfully terminated the Agreement and seeks
compensatory damages of not less than $10,741,960 and an injunction prohibiting
the Company from entering into a private-label credit card program with any
entity other than RAI prior to the beginning of 1999, as well as attorneys' fees
and costs.
 
    The Company believes that it has meritorious defenses to RAI's complaint and
counterclaims against RAI, which it intends to pursue vigorously. Although the
ultimate outcome of the litigation cannot be predicted at this time, management
believes that any resolution of this matter will not have a material adverse
effect on the Company's financial position or future results of operations.
 
NOTE 13: RELATED PARTY TRANSACTIONS
 
    Mr. Forman is chairman of the board of directors and owns, together with his
family, 70% of the voting securities of Forman Enterprises. Forman Enterprises
owns and operates approximately 60 factory outlet stores that sell casual
apparel similar to that sold by the Company. Mr. Forman's sons, Brett Forman and
Richard Forman, and his daughter, Wendy Forman, have relationships with both the
Company and with Forman Enterprises.
 
    The Company has engaged Forman Enterprises to perform certain consulting
services for the Company. The Company entered into a consulting agreement with
Forman Enterprises to provide the Company with sourcing, merchandising,
budgeting, store management, and related services for a payment of $40,000 per
month. Certain employees of Forman Enterprises will provide such services to the
Company, and the Company will reimburse Forman Enterprises for the salary of
these employees for the time spent working, based on a fixed percentage. In
1997, the Company purchased $1,666,827 of merchandise and paid consulting fees
and related expenses of $321,739 to Forman Enterprises.
 
    Thirty percent of the equity of Forman Enterprises is owned by Mr. Larry
Ashinoff, (Mr. Ashinoff). Coronet, an entity controlled by Mr. Ashinoff, sells
merchandise to both the Company and Forman
 
                                      F-22
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
                NOTES TO CONSOLIDATED BALANCE SHEET (CONTINUED)
 
NOTE 13: RELATED PARTY TRANSACTIONS (CONTINUED)
Enterprises. In addition, Forman Enterprises and the Company utilize many of the
same suppliers. During 1997, payments for merchandise to Coronet totaled
approximately $762,000.
 
    Felenstein, Koniver & Associates (FKA) was engaged by the Company in 1997 to
act as a real estate consultant to the Company for a fee of $3,000 a month, plus
a success fee of $3,000 for each lease completed by the Company and arranged by
FKA. In fiscal year 1997, the Company entered into 27 leases that were arranged
by FKA. Total payments to FKA in 1997 were $117,219. Mr. Felenstein, a member of
the Company's board of directors, is a principal of FKA.
 
    The Company's legal counsel is Eaton & Van Winkle, who also provide personal
legal counsel to Mr. Forman. Work performed by Eaton & Van Winkle, includes Mr.
Forman's employment contract with the Company.
 
NOTE 14: RETIREMENT PLAN
 
    The Company has an Employee 401(k) Savings Plan (the 401K Plan), which is
independently administered. All employees consistently working a minimum of
20-hour weeks and completing one year of service, as defined in the plan
document, are eligible to participate in the 401(K) Plan. The Company is
required to match 25% of the first 6% of compensation contributed by each
employee.
 
NOTE 15: STOCK-BASED EMPLOYEE COMPENSATION
 
    Pursuant to the Plan and a warrant agreement, the Company granted Mr. Forman
warrants to purchase 15% of the common stock of the Company (See Note 11,
- --Series C Warrants). As such, these warrants represent Stock-Based Employee
Compensation (Stock Compensation) as defined by APB Opinion No. 25.
 
    As the exercise price is not currently determinable and a measurement date
did not occur, the Company is unable to record compensation expense with respect
to the Series C Warrants in accordance with APB Opinion No. 25. In addition,
management is unable to provide the disclosures required by SFAS No. 123 as a
measurement date has not occurred.
 
NOTE 16: SUBSIDIARY GUARANTOR
 
    CSS Trade Names, Inc. (Trade Names), a wholly-owned subsidiary, owns the
County Seat Stores, Inc.'s service marks and licenses the rights to the Company.
Trade Names guaranteed repayment of the Notes and indebtedness arising from
borrowings under the Company's Credit Agreement (see Note 9). Trade Names is not
an active Company, and as such, their financial statements are not presented
herein.
 
NOTE 17: EARNINGS PER SHARE
 
    In 1997, the FASB issued SFAS No. 128, "Earnings Per Share." This statement
revises the manner in which earnings per share ("EPS") is calculated, replacing
the presentation of Primary EPS with a presentation of Basic EPS. For entities
with complex capital structures, the statement requires the dual presentation of
both Basic EPS and Diluted EPS on the face of the statement of operations. Under
this statement, Basic EPS is computed on the weighted average number of shares
actually outstanding during
 
                                      F-23
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
 
                NOTES TO CONSOLIDATED BALANCE SHEET (CONTINUED)
 
NOTE 17: EARNINGS PER SHARE (CONTINUED)
the year. Diluted EPS includes the effect of potential dilution from the
exercise of outstanding dilutive stock warrants into common stock using the
treasury stock method.
 
<TABLE>
<CAPTION>
                                                                           FOR THE 13 WEEKS ENDED JANUARY 31, 1998
                                                                                   (AMOUNTS IN THOUSANDS,
                                                                                  EXCEPT PER SHARE AMOUNTS)
                                                                        ---------------------------------------------
                                                                           INCOME          SHARES
                                                                         (NUMERATOR)    (DENOMINATOR)     PER SHARE
                                                                        -------------  ---------------  -------------
<S>                                                                     <C>            <C>              <C>
Basic EPS.............................................................    $   4,554          20,000       $     .23
                                                                                                                ---
                                                                                                                ---
Effect of Dilutive Stock Warrants.....................................                        2,849
                                                                             ------          ------
Diluted EPS...........................................................    $   4,554          22,849       $     .20
                                                                             ------          ------             ---
                                                                             ------          ------             ---
</TABLE>
 
NOTE 18: REORGANIZATION IN EXCESS OF AMOUNTS ALLOCATED TO IDENTIFIED ASSETS
 
    Fresh Start Accounting results in a revaluation of the Company's assets and
liabilities as of the Effective Date to reflect the estimated fair market values
of those assets and liabilities in conformity with the procedures specified by
Accounting Principles Board (APB) No. 16, "Business Combinations." The valuation
differences are charged to the Excess Reorganization Value account. The Excess
Reorganization Value is amortized over 15 years. The balance and changes to the
Excess Reorganization Value account is presented as follows:
 
<TABLE>
<CAPTION>
                                                                                      AMOUNT
                                                                                    ----------
<S>                                                                                 <C>
November 1, 1997 Balance..........................................................  $   69,643
 
Adjustments to Excess Reorganization Value:
  Elimination of valuation allowance on deferred tax assets realized..............      (4,098)
  Amortization of Excess Reorganization Value.....................................      (1,161)
  Other adjustments...............................................................      (1,424)
                                                                                    ----------
January 31, 1998 Balance..........................................................  $   62,960
                                                                                    ----------
                                                                                    ----------
</TABLE>
 
NOTE 19: SUBSEQUENT EVENT
 
    In connection with the closing of the Company's current distribution center
in Brooklyn Park, Minnesota during the early summer of 1998, on February 26,
1998 the Company signed a ten-year lease agreement for a new distribution center
located near Baltimore, Maryland. Aggregate base rental commitments are $11.3
million.
 
                                      F-24
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
                             (DEBTOR-IN-POSSESSION)
 
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
 
                    FOR THE 52 WEEKS ENDED FEBRUARY 1, 1997
 
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                        PRO FORMA       AS
                                                                           HISTORICAL  ADJUSTMENTS   ADJUSTED
                                                                           ----------  -----------  ----------
<S>                                                                        <C>         <C>          <C>
Net sales................................................................  $  538,260   $(156,741)(a) $  381,519
Cost of sales, including buying and occupancy............................     416,389    (132,651)(a)    283,738
                                                                           ----------  -----------  ----------
  Gross profit...........................................................     121,871     (24,090)      97,781
Selling, general and administrative expenses.............................     126,561     (39,118)(a)     82,243
                                                                                             (300)(b)
                                                                                           (4,900)(c)
Depreciation and amortization............................................      11,051      (3,444)(d)     11,882
                                                                                            4,275(e)
Reorganization costs.....................................................      43,752     (43,752)(f)     --
Interest expense, net....................................................      15,445      (2,557)(g)     12,888
                                                                           ----------  -----------  ----------
  Loss before income taxes and extraordinary item........................     (74,938)     65,706       (9,232)
Income taxes (benefit)...................................................        (762)     --             (762)
                                                                           ----------  -----------  ----------
  Loss before extraordinary item.........................................  $  (74,176)  $  65,706       (8,470)
                                                                           ----------  -----------  ----------
                                                                           ----------  -----------  ----------
Other Data:
  EBITDA(h)..............................................................  $   (4,690)              $   15,538
                                                                           ----------               ----------
                                                                           ----------               ----------
</TABLE>
 
- ------------------------
 
(a) Reflects the elimination of results related to the 341 closed or decided to
    be closed stores from the beginning of 1996 through the end of 1997 and the
    consolidation of certain regional offices.
 
(b) Reflects the planned closing of the Dallas and Minneapolis corporate offices
    and the opening of the Company's new corporate headquarters in New York.
 
(c) Reflects the adjustment to rent expense to reflect leases modified pursuant
    to the Plan of Reorganization.
 
(d) Reflects the reduction in depreciation expense related to property and
    equipment of closed stores and the write-off of assets recorded as a
    component of reorganization costs associated with closed stores, assuming
    closure occurred February 4, 1996.
 
(e) Reflects the amortization of the Reorganization Value in Excess of Amounts
    Allocated to Identified Assets over a 15 year period, assuming fresh start
    accounting was recorded as of February 4, 1996.
 
(f) Reflects the elimination of the provision for reorganization costs
    associated with store closures and professional fees and other expenses
    associated with the Chapter 11 case, assuming the Plan of Reorganization was
    implemented on February 4, 1996.
 
(g) Reflects the adjustment to interest expense, amortization of debt issuance
    costs, and amortization of the debt discount to reflect restructured
    capitalization of the Company related to the Private Note Offering and the
    Senior Credit Facility.
 
(h) EBITDA represents income (loss) before interest, income taxes, depreciation
    and amortization and reorganization costs. EBITDA is presented here to
    provide additional information about the Company's operations. EBITDA is not
    a measure of financial performance in accordance with Generally Accepted
    Accounting Principles (GAAP) and should not be considered as an alternative
    to (i) net income (loss) as a measure of performance (or any other measure
    of performance under GAAP) or (ii) cash flows from operating, investing, or
    financing activities as an indicator of cash flows or as a measure of
    liquidity.
 
                                      PF-1
<PAGE>
                    COUNTY SEAT STORES, INC. AND SUBSIDIARY
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                    FOR THE 52 WEEKS ENDED JANUARY 31, 1998
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                         PRO FORMA       AS
                                                                            HISTORICAL  ADJUSTMENTS   ADJUSTED
                                                                            ----------  -----------  ----------
<S>                                                                         <C>         <C>          <C>
Net sales.................................................................  $  394,584   $ (52,360)(a) $  342,224
Cost of sales, including buying and occupancy.............................     276,180     (41,926)(a)    234,254
Cost of sales, special charge.............................................      11,975     (11,975)      --
                                                                            ----------  -----------  ----------
    Gross profit..........................................................     106,429       1,541      107,970
Selling, general and administrative expenses..............................     100,654      (9,732)(a)     87,022
                                                                                              (300)(b)
                                                                                            (3,600)(c)
 
Depreciation and amortization.............................................       9,091      (4,403)(d)      8,963
                                                                                             4,275(e)
Reorganization costs......................................................      38,405     (38,405)(f)     --
Interest expense, net.....................................................       7,312       6,072(g)     13,384
                                                                            ----------  -----------  ----------
    Loss before income taxes..............................................     (49,033)     47,634       (1,399)
Income taxes (benefit)....................................................       4,100      (4,100)      --
                                                                            ----------  -----------  ----------
    Net loss..............................................................  $  (53,133)  $  51,734   $   (1,399)
                                                                            ----------  -----------  ----------
                                                                            ----------  -----------  ----------
Other Data:
  EBITDA (h)..............................................................  $    5,775               $   20,948
                                                                            ----------               ----------
                                                                            ----------               ----------
</TABLE>
 
- ------------------------
 
(a) Reflects the elimination of results related to the 137 closed or decided to
    be closed stores during the 52-week period and the consolidation of certain
    regional offices.
 
(b) Reflects the planned closing of the Dallas and the Minneapolis corporate
    offices and the opening of the Company's new corporate headquarters in New
    York.
 
(c) Reflects the adjustment to rent expense to reflect leases modified pursuant
    to the Plan of Reorganization.
 
(d) Reflects the reduction in depreciation expense related to property and
    equipment of closed stores and the write-off of assets recorded as a
    component of reorganization costs associated with closed stores, assuming
    closure occurred February 2, 1997.
 
(e) Reflects the amortization of the Reorganization Value in Excess of Amounts
    Allocated to Identified Assets, over a 15 year period, assuming fresh start
    accounting was recorded as of February 2, 1997.
 
(f) Reflects the elimination of the provision for reorganization costs
    associated with store closures and professional fees and other expenses
    associated with the Chapter 11 case, assuming the Plan of Reorganization was
    implemented on February 2, 1997.
 
(g) Reflects the adjustment to interest expenses, amortization of debt issuance
    costs, and amortization of the debt discount to reflect restructured
    capitalization of the Company related to the Private Note Offering and the
    Senior Credit Facility.
 
(h) EBITDA represents income (loss) before interest, income taxes, depreciation
    and amortization and reorganization costs. EBITDA is presented here to
    provide additional information about the Company's operations. EBITDA is not
    a measure of financial performance in accordance with GAAP and should not be
    considered as an alternative to (i) net income (loss) as a measure of
    performance (or any other measure of performance under GAAP) or (ii) cash
    flows from operating, investing, or financing activities as an indicator of
    cash flow or as a measure of liquidity.
 
                                      PF-2
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    NO DEALER, SALESPERSON, OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS
PROSPECTUS, AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT
BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY OR ANY UNDERWRITER. THIS
PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER
TO BUY ANY SECURITIES OTHER THAN THE SECURITIES TO WHICH IT RELATES OR AN OFFER
TO SELL OR THE SOLICITATION OF AN OFFER TO BUY SUCH SECURITIES IN ANY
CIRCUMSTANCES IN WHICH SUCH OFFER OR SOLICITATION IS UNLAWFUL. NEITHER THE
DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY
CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE
AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF OR THAT THE INFORMATION CONTAINED
HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.
 
   
    UNTIL            , 1998, ALL DEALERS EFFECTING TRANSACTIONS IN THE COMMON
STOCK, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO
DELIVER A PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO
DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
    
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                   PAGE
                                                 ---------
<S>                                              <C>
Notice to Investors............................          i
Special Note Regarding Forward-Looking
  Statements...................................          i
Available Information..........................         ii
Summary........................................          1
Risk Factors...................................          9
No Cash Proceeds to the Company................         15
Dividend Policy................................         16
Market for the Common Stock....................         16
Capitalization.................................         17
Selected Historical Financial Data.............         18
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...................................         20
Business.......................................         28
Management.....................................         37
Certain Relationships..........................         42
Principal Stockholders.........................         44
Certain Provisions of the Articles of
  Incorporation and By-laws....................         45
Certain Provisions of the Minnesota Business
  Corporation Act..............................         46
Plan of Reorganization.........................         46
Description of Certain Indebtedness............         47
Description of Capital Stock...................         49
Selling Stockholders...........................         51
Plan of Distribution...........................         52
Legal Matters..................................         53
Independent Public Accountants.................         53
Index to Consolidated Financial Statements.....        I-1
Financial Statements...........................        F-1
Pro Forma Financial Statements.................       PF-1
</TABLE>
    
 
   
                               10,000,000 SHARES
    
 
                            COUNTY SEAT STORES, INC.
 
                                  COMMON STOCK
 
                             ---------------------
 
                                   PROSPECTUS
 
                             ---------------------
 
                                          , 1998
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                PART II. INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
    The following table sets forth the various expenses in connection with the
sale and distribution of the Shares being registered, other than underwriting
discounts and commissions. All of the amounts shown are estimated except the
Commission registration fee and NASD filing fee.
 
<TABLE>
<S>                                                               <C>
Commission registration fee.....................................
Legal fees and expenses.........................................
Accounting fees and expenses....................................
Miscellaneous...................................................
                                                                  ---------
    Total.......................................................
                                                                  ---------
                                                                  ---------
</TABLE>
 
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
MINNESOTA BUSINESS CORPORATION ACT
 
    Under Section 302A.521 of the MBCA, a corporation shall indemnify a past or
present director, officer or employee who is made or threatened to be made a
party to a proceeding by reason of actions undertaken in the person's official
capacity. Such persons shall be indemnified against judgments, penalties, fines
(including, without limitation, excise taxes assessed against the person with
respect to an employee benefit plan), settlements, and reasonable expenses,
including attorneys' fees and disbursements, incurred in connection with the
proceeding, as long as the person: (1) has not been indemnified by another
organization or employee benefit plan against the same items arising out of the
same acts or omissions; (2) acted in good faith; (3) received no improper
personal benefit and, if there was a conflict of interest, statutory procedures
were followed; (4) in the case of a criminal proceeding, had no reasonable cause
to believe the conduct was unlawful; and (5) reasonably believed that his/her
conduct was in the best interests of the corporation (or where any such person
was acting on the behest of the corporation as a director, officer, employee or
agent of another entity, the person reasonably believed that the conduct was not
opposed to the best interests of the corporation). Eligibility for
indemnification is determined by the board, a committee or special legal counsel
under procedures specified by the statute.
 
    Nothing in the statute shall be construed to limit the power of the
corporation to indemnify persons other than a director, officer, employee, or
member of a committee of the board of the corporation by contract or otherwise.
 
    MBCA Section 302A.521 also permits the reimbursement of an indemnified
person by the corporation of reasonable expenses (including attorneys' fees and
disbursements) incurred by the person in advance of the final disposition of the
proceeding, upon compliance with certain statutory procedures. The corporation
may also reimburse expenses, including attorneys' fees and disbursements,
incurred by a person in connection with an appearance as a witness in a
proceeding at a time when the person has not been made or threatened to be made
a party to a proceeding.
 
    A corporation's articles or bylaws may prohibit, limit or impose conditions
on indemnification or advances of expenses otherwise required by Section
302A.521 if the prohibition, limitation or conditions apply equally to all
persons or to all persons within a given class. No such prohibition or limit on
indemnification may affect the right of a person to indemnification or advances
of expenses with respect to any acts or omissions of the person occurring prior
to the effective date of the prohibition or limit on indemnification or
advances.
 
    A corporation may purchase and maintain insurance on behalf of a person in
that person's official capacity against any liability asserted against and
incurred by the person in or arising from that capacity,
 
                                      II-1
<PAGE>
whether or not the corporation would have been required to indemnify the person
against the liability under the provisions of this section.
 
    A corporation that indemnifies or advances expenses to a person in
accordance with Section 302A.521 in connection with a proceeding by or on behalf
of the corporation shall report to the shareholders in writing the amount of the
indemnification or advance and to whom and on whose behalf it was paid not later
than the next meeting of shareholders.
 
AMENDED AND RESTATED ARTICLES OF INCORPORATION
 
    The Company's Amended and Restated Articles of Incorporation provide that
the Company shall indemnify its directors and officers and any other permitted
persons to the fullest extent permitted by Section 302A.521 of the MBCA.
 
    The Company maintains policies insuring its officers and directors against
certain civil liabilities, including liabilities under the Securities Act.
 
    Pursuant to the Registration Rights Agreement, the Company has agreed to
indemnify holders of registrable Notes against certain liabilities. Also
pursuant to the Registration Rights Agreement, the Company and certain
broker-dealers, including certain persons associated with such broker-dealers,
have agreed to indemnify each other against certain liabilities.
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.
 
    Pursuant to the Plan of Reorganization, 20,000,000 shares of Common Stock
(including the shares subject to this Prospectus) were issued following the
Effective Date and, as of March 16, 1998, constituted all of the shares of
Common Stock outstanding. Under the Plan of Reorganization, the Company also
issued (i) Series A Warrants to purchase up to 2,285,718 shares of Common Stock,
(ii) Series B Warrants to purchase up to an aggregate of 15% of Common Stock
(subject to dilution by the Series A Warrants, the Series C Warrants described
below, and options to purchase Common Stock granted to certain employees (the
"Employee Options")), and (iii) Series C Warrants to Mr. Sam Forman to purchase
an aggregate of 15% of Common Stock (subject to dilution by the Series A
Warrants and certain Employee Options). As of the date hereof, none of the
holders of the foregoing warrants or options have exercised their rights to
acquire shares of Common Stock. Concurrently with the Plan of Reorganization, as
of the Effective Date, the Company also issued $85,000,000 aggregate principal
amount of the Private Notes in order to settle claims of certain of the
Company's creditors.
 
ITEM 16. EXHIBITS AND FINANCIAL SCHEDULES
 
(a) Exhibits
 
   
<TABLE>
<CAPTION>
 EXHIBIT
   NO.     DESCRIPTION
- ---------  --------------------------------------------------------------------------------------------------------
 
<C>        <S>
    2.1+   First Amended Plan of Reorganization of County Seat Stores, Inc., dated August 22, 1997.
 
    2.2+   Order of United States Bankruptcy Court, dated October 1, 1997, confirming First Amended Plan of
           Reorganization of County Seat Stores, Inc.
 
    3.1+   Articles of Amendment and Restatement of the Articles of Incorporation of County Seat Stores, Inc.
 
    3.2+   Amended and Restated Bylaws of County Seat Stores, Inc.
 
    4.1++  Registration Rights Agreement dated as of January 8, 1998 by and among County Seat Stores, Inc. and the
           Selling Stockholders.
 
   *5.1    Opinion of Eaton & Van Winkle with respect to the legality of the Shares.
</TABLE>
    
 
                                      II-2
<PAGE>
 
   
<TABLE>
<CAPTION>
 EXHIBIT
   NO.     DESCRIPTION
- ---------  --------------------------------------------------------------------------------------------------------
 
<C>        <S>
   10.1+   Loan and Security Agreement dated October 29, 1997 between BankBoston Retail Finance, Inc. and County
           Seat Stores, Inc.
 
   10.2+   Revolving Credit Note dated December 11, 1997 between BankBoston Retail Finance, Inc. and Count Seat
           Stores, Inc.
 
   10.3+   Revolving Credit Note dated December 11, 1997 between BankAmerica Business Credit, Inc. and County Seat
           Stores, Inc.
 
   10.4+   Revolving Credit Note dated December 11, 1997 between Congress Financial Corporation Central and County
           Seat Stores, Inc.
 
   10.5+   Revolving Credit Note dated December 11, 1997 between Foothill Capital Corporation and County Seat
           Stores, Inc.
 
   10.6+   Revolving Credit Note dated December 11, 1997 FINOVA Capital Corporation and County Seat Stores, Inc.
 
   10.7+   Revolving Credit Note dated December 11, 1997 between The CIT Group/Business Credit, Inc. and County
           Seat Stores, Inc.
 
   10.8+   Non-Encumbrance Agreement dated October 29, 1997 between BankBoston Retail Finance, Inc. and County Seat
           Stores, Inc.
 
   10.9+   Trademark and Trademark Applications Security Agreement dated October 29, 1997 between BankBoston Retail
           Finance, Inc. and County Seat Stores, Inc.
 
   10.10+  Copyright and Copyright Applications Security Agreement dated October 29, 1997 between BankBoston Retail
           Finance, Inc. and County Seat Stores, Inc.
 
   10.11+  Form of Guaranty between BankBoston Retail Finance, Inc. and County Seat Stores, Inc.
 
   10.12+  Form of Trademark and Trademark Applications Security Agreement between BankBoston Retail Finance, Inc.
           and CSS Trade Names, Inc.
 
   10.13+  Form of Trademark License Agreement between Levi Strauss & Co. and County Seat Stores, Inc.
 
   10.14+  Lease Agreement dated June 30, 1990 by and between CB Institutional Fund VIII and County Seat Stores,
           Inc. incorporated herein by reference to the Company's Registration Statement on Form S-1. (No.
           33-66868).
 
   10.15+  Consulting Agreement dated November 14, 1997, between County Seat Stores, Inc. and Forman Enterprises,
           Inc.
 
   10.16+  Consulting Agreement dated July 30, 1996, between County Seat Stores, Inc. and Retail Consulting
           Services, Inc.
 
   10.17+  Amendment to Consulting Agreement dated March 12, 1997, between County Seat Stores, Inc. and Retail
           Consulting Services, Inc.
 
   10.18+  Employment Agreement dated August 11, 1997, between Sam Forman and County Seat Stores, Inc.
 
   11.1    Statement re: Computation of Earnings per share of Common Stock
 
   12.1++  Statement re: Computation of Ratio of Earnings to Fixed Charges
 
   21.1+   Subsidiaries of the Registrant.
 
  *23.1    Consent of Eaton & Van Winkle (included in their opinion filed as Exhibit 5.1 hereto).
 
   23.2++  Consent of Arthur Andersen L.L.P.
 
   24.1++  Power of Attorney of County Seat Stores, Inc..
</TABLE>
    
 
                                      II-3
<PAGE>
 
<TABLE>
<CAPTION>
 EXHIBIT
   NO.     DESCRIPTION
- ---------  --------------------------------------------------------------------------------------------------------
 
<C>        <S>
   27.1    Financial Data Schedule.
</TABLE>
 
- ------------------------
 
*   To be filed by amendment.
 
   
+   Previously filed as part of the Company's Registration Statement on Form S-4
    covering its Exchange Offer for its 12 3/4 Senior Notes (filed concurrently
    with this Registration Statement on Form S-4), and incorporated herein by
    reference under Rule 411(c) under the Securities Act and 126-23 under the
    Exchange Act.
    
 
   
++  Replaces a previously filed exhibit.
    
 
ITEM 17. UNDERTAKINGS
 
    The undersigned Registrant hereby undertakes:
 
    1. To file, during any period in which offers or sales are being made, a
post-effective amendment to this Registration Statement:
 
    (i) To include any Prospectus required by Section 10(a)(3) of the Securities
Act;
 
    (ii) To reflect in the Prospectus any facts or events arising after the
effective date of the Registration Statement (or the most recent post-effective
amendment thereof) which, individually or in the aggregate, represent a
fundamental change in the information set forth in the Registration Statement.
Notwithstanding the foregoing, any increase or decrease in volume of securities
offered (if the total dollar value of securities offered would not exceed that
which was registered) and any deviation from the low or high end of the
estimated maximum offering range may be reflected in the form of prospectus
filed with the Commission pursuant to Rule 424(b), if, in the aggregate, the
changes in volume and price represent no more than a 20% change in the maximum
aggregate offering price set forth in the "Calculation of Registration Fee"
table in the effective Registration Statement.
 
    (iii) To include any material information with respect to the plan of
distribution not previously disclosed in the Registration Statement or any
material change to such information in the Registration Statement;
 
        2. That, for the purpose of determining any liability under the
    Securities Act, each such post-effective amendment shall be deemed to be a
    new Registration Statement relating to the securities offered therein, and
    the offering of such securities at that time shall be deemed to be the
    initial bona fide offering thereof.
 
        3. To remove from registration by means of a post-effective amendment
    any of the securities being registered which remain unsold at the
    termination of the offering.
 
   
    2. Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant pursuant to the foregoing provisions or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suite or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
offered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.
    
 
                                      II-4
<PAGE>
                                   SIGNATURES
 
   
    Pursuant to the requirements of the Securities Act, the registrant has duly
caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of New York, State of New
York, on May 29, 1998.
    
 
   
                                COUNTY SEAT STORES, INC.
 
                                BY:    /S/ BRETT D. FORMAN, ATTORNEY IN FACT
                                     -----------------------------------------
                                                  Brett D. Forman
                                              CHIEF EXECUTIVE OFFICER
 
    
 
    Pursuant to the requirements of the Securities Act, this Registration
Statement has been signed below by the following persons in the capacities and
on the dates indicated.
 
   
          SIGNATURE                        TITLE                    DATE
- ------------------------------  ---------------------------  -------------------
 
        /s/ SAM FORMAN          President; Chief Executive      May 29, 1998
- ------------------------------    Officer; Director
          Sam Forman
 
     /s/ BRETT D. FORMAN        Executive Vice President;       May 29, 1998
- ------------------------------    Director
       Brett D. Forman
 
/s/ BRETT D. FORMAN, ATTORNEY   Senior Vice President;          May 29, 1998
           IN FACT                Chief Financial Officer;
- ------------------------------    Treasurer
       Paul J. Kittner
 
/s/ BRETT D. FORMAN, ATTORNEY   Director                        May 29, 1998
           IN FACT
- ------------------------------
       John S. Belisle
 
/s/ BRETT D. FORMAN, ATTORNEY   Director                        May 29, 1998
           IN FACT
- ------------------------------
     Marshall Felenstein
 
/s/ BRETT D. FORMAN, ATTORNEY   Director                        May 29, 1998
           IN FACT
- ------------------------------
         Faith Larsen
 
/s/ BRETT D. FORMAN, ATTORNEY   Director                        May 29, 1998
           IN FACT
- ------------------------------
         John Meinert
 
/s/ BRETT D. FORMAN, ATTORNEY   Director                        May 29, 1998
           IN FACT
- ------------------------------
       M. Brent Stevens
 
    
 
                                      II-5
<PAGE>
                                 EXHIBIT INDEX
 
   
<TABLE>
<CAPTION>
 EXHIBIT                                                                                                      PAGE
   NO.     DESCRIPTION                                                                                         NO.
- ---------  -----------------------------------------------------------------------------------------------  ---------
<C>        <S>                                                                                              <C>
 
    2.1+   First Amended Plan of Reorganization of County Seat Stores, Inc., dated August 22, 1997.
 
    2.2+   Order of United States Bankruptcy Court, dated October 1, 1997, confirming First Amended Plan
           of Reorganization of County Seat Stores, Inc.
 
    3.1+   Articles of Amendment and Restatement of the Articles of Incorporation of County Seat Stores,
           Inc.
 
    3.2+   Amended and Restated Bylaws of County Seat Stores, Inc.
 
    4.1++  Registration Rights Agreement dated as of January 8, 1998 by and among County Seat Stores, Inc.
           and the Selling Stockholders.
 
   *5.1    Opinion of Eaton & Van Winkle with respect to the legality of the Shares.
 
   10.1+   Loan and Security Agreement dated October 29, 1997 between BankBoston Retail Finance, Inc. and
           County Seat Stores, Inc.
 
   10.2+   Revolving Credit Note dated December 11, 1997 between BankBoston Retail Finance, Inc. and Count
           Seat Stores, Inc.
 
   10.3+   Revolving Credit Note dated December 11, 1997 between BankAmerica Business Credit, Inc. and
           County Seat Stores, Inc.
 
   10.4+   Revolving Credit Note dated December 11, 1997 between Congress Financial Corporation Central
           and County Seat Stores, Inc.
 
   10.5+   Revolving Credit Note dated December 11, 1997 between Foothill Capital Corporation and County
           Seat Stores, Inc.
 
   10.6+   Revolving Credit Note dated December 11, 1997 FINOVA Capital Corporation and County Seat
           Stores, Inc.
 
   10.7+   Revolving Credit Note dated December 11, 1997 between The CIT Group/Business Credit, Inc. and
           County Seat Stores, Inc.
 
   10.8+   Non-Encumbrance Agreement dated October 29, 1997 between BankBoston Retail Finance, Inc. and
           County Seat Stores, Inc.
 
   10.9+   Trademark and Trademark Applications Security Agreement dated October 29, 1997 between
           BankBoston Retail Finance, Inc. and County Seat Stores, Inc.
 
   10.10+  Copyright and Copyright Applications Security Agreement dated October 29, 1997 between
           BankBoston Retail Finance, Inc. and County Seat Stores, Inc.
 
   10.11+  Form of Guaranty between BankBoston Retail Finance, Inc. and County Seat Stores, Inc.
 
   10.12+  Form of Trademark and Trademark Applications Security Agreement between BankBoston Retail
           Finance, Inc. and CSS Trade Names, Inc.
 
   10.13+  Form of Trademark License Agreement between Levi Strauss & Co. and County Seat Stores, Inc.
 
   10.14+  Lease Agreement dated June 30, 1990 by and between CB Institutional Fund VIII and County Seat
           Stores, Inc. incorporated herein by reference to the Company's Registration Statement on Form
           S-1. (No. 33-66868).
 
   10.15+  Consulting Agreement dated November 14, 1997, between County Seat Stores, Inc. and Forman
           Enterprises, Inc.
 
   10.16+  Consulting Agreement dated July 30, 1996, between County Seat Stores, Inc. and Retail
           Consulting Services, Inc.
 
   10.17+  Amendment to Consulting Agreement dated March 12, 1997, between County Seat Stores, Inc. and
           Retail Consulting Services, Inc.
</TABLE>
    
<PAGE>
   
<TABLE>
<CAPTION>
 EXHIBIT                                                                                                      PAGE
   NO.     DESCRIPTION                                                                                         NO.
- ---------  -----------------------------------------------------------------------------------------------  ---------
<C>        <S>                                                                                              <C>
   11.1    Statement re: Computation of Earnings per share of Common Stock.
 
   12.1++  Statement re: Computation of Ratio of Earnings to Fixed Charges.
 
   21.1+   Subsidiaries of the Registrant.
 
  *23.1    Consent of Eaton & Van Winkle (included in their opinion filed as Exhibit 5.1 hereto).
 
   23.2++  Consent of Arthur Andersen L.L.P.
 
   24.1++  Power of Attorney of County Seat Stores, Inc. (included on signature page to this Registration
           Statement on S-1).
 
   27.1    Financial Data Schedule.
</TABLE>
    
 
- ------------------------
 
*   To be filed by amendment.
 
   
+   Previously filed as part of the Company's Registration Statement on Form S-4
    covering its Exchange Offer for its 12 3/4 Senior Notes (filed concurrently
    with this Registration Statement on Form S-4), and incorporated herein by
    reference under Rule 411(c) under the Securities Act and 12b-23 under the
    Exchange Act.
    
 
   
++  Replaces a previously filed exhibit.
    

<PAGE>
                                                             EXHIBIT 11.1
County Seat Stores, Inc. and Subsidiary
Computation of Earnings Per Common Share
(Amounts in Thousands Except Per Share Amounts)

                                                               13 Weeks
                                                                 Ended
                                                              January 31,
                                                                 1998
                                                              -----------

BASIC
Net income                                                     $  4,554
                                                               --------
                                                               --------

Weighted average shares outstanding                              20,000
                                                               --------
                                                               --------

Earnings per common share, basic                               $   0.23
                                                               --------
                                                               --------

DILUTED
Net income                                                     $  4,554
                                                               --------
                                                               --------

Weighted average shares outstanding                              20,000
                                                               --------
                                                               --------

Add assumed exercise of warrants reduced by the number 
  of shares purchased with the proceeds                           2,849
                                                               --------
                                                                 22,849
                                                               --------
                                                               --------

Earnings per common share, diluted                             $   0.20
                                                               --------
                                                               --------


<PAGE>

                                                                   Exhibit 12.1

                      County Seat Stores, Inc. and Subsidiary
                  Unaudited Computation of Earnings to Fixed Charges
                               (Amounts in Thousands)

<TABLE>
<CAPTION>

                                                    39 Weeks
                                                      Ended
                                                    November 1,
                                                       1997         1996       1995       1994       1993       1992
                                                    -----------   --------   --------   --------   --------   --------
<S>                                                 <C>           <C>        <C>        <C>        <C>        <C>
Income (loss) before Income Taxes
  and Extraordinary Items......................        (57,687)    (74,938)   (79,401)    10,518     (1,647)     6,111

Add:
Interest Expense, net..........................          3,481      14,610     19,163     18,426     17,722     18,213
Amortization of debt expense and
  debt discount................................            538         835      1,272      2,599      1,857      1,959
                                                    -----------   --------   --------   --------   --------   --------
Income as adjusted.............................        (53,668)    (59,493)   (58,966)    31,543     17,932     26,283
                                                    -----------   --------   --------   --------   --------   --------
                                                    -----------   --------   --------   --------   --------   --------
Fixed Charges:
Interest Expense, net..........................          3,481      14,610     19,163     18,426     17,722     18,213
Amortization of debt expense and
  debt discount................................            538         835      1,272      2,599      1,857      1,959
                                                    -----------   --------   --------   --------   --------   --------
Total Fixed Charges............................          4,019      15,445     20,435     21,025     19,579     20,172
                                                    -----------   --------   --------   --------   --------   --------
                                                    -----------   --------   --------   --------   --------   --------
Ratio of earnings to fixed charges.............          n/a         n/a        n/a          1.5        0.9        1.3
                                                    -----------   --------   --------   --------   --------   --------
                                                    -----------   --------   --------   --------   --------   --------
</TABLE>

When earnings are negative there is no ratio of earnings to fixed charges as 
is indicated by n/a ("not applicable").


<PAGE>
                                                                    EXHIBIT 23.2
 
                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
   
    As independent public accountants, we hereby consent to the use of our
reports (and to all references to our Firm) included in or made a part of
Registration Statement No. 333-47997.
    
 
                                        ARTHUR ANDERSEN LLP
 
New York, New York
 
   
May 29, 1998
    

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-START>                             FEB-02-1997
<PERIOD-END>                               JAN-31-1998
<CASH>                                          22,235
<SECURITIES>                                         0
<RECEIVABLES>                                    3,530
<ALLOWANCES>                                         0
<INVENTORY>                                     55,785
<CURRENT-ASSETS>                                99,671
<PP&E>                                          34,419
<DEPRECIATION>                                   1,763
<TOTAL-ASSETS>                                 209,076
<CURRENT-LIABILITIES>                           47,225
<BONDS>                                         77,632
                                0
                                          0
<COMMON>                                           200
<OTHER-SE>                                      82,419
<TOTAL-LIABILITY-AND-EQUITY>                   209,076
<SALES>                                        394,584
<TOTAL-REVENUES>                                     0
<CGS>                                          283,155
<TOTAL-COSTS>                                  109,745
<OTHER-EXPENSES>                                38,405
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               7,312
<INCOME-PRETAX>                               (49,033)
<INCOME-TAX>                                     4,100
<INCOME-CONTINUING>                           (53,133)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (53,133)
<EPS-PRIMARY>                                      .23
<EPS-DILUTED>                                      .20
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission