IVI PUBLISHING INC
10-Q, 1997-11-12
PREPACKAGED SOFTWARE
Previous: LINDNER INVESTMENTS, 497, 1997-11-12
Next: IVI PUBLISHING INC, 8-K, 1997-11-12



                                   FORM 10 - Q
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549
(Mark one)
( X )        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934

             For the quarterly period ended: September 30, 1997
                                       OR
(   )        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934

             For the transition period from

Commission file Number:  0-22212

                              IVI PUBLISHING, INC.

                          (Exact Name of Registrant as
                            specified in its charter)

        Minnesota                                          41-1686038
 (State or other jurisdiction of            (IRS Employer Identification No.)
  incorporation or organization)

                             7500 Flying Cloud Drive
                        Minneapolis, Minnesota 55344-3739

                    (Address of principal executive offices)
                                   (Zip Code)

                                  612-996-6000

              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                       Yes      X           No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

         Class                               Outstanding as of November 5, 1997
        Common Stock                                10,105,475 shares
        Par Value $.01 Per Share


<PAGE>

                              IVI PUBLISHING, INC.

                  Securities and Exchange Commission Form 10-Q
                 for the Third Quarter Ended September 30, 1997

                                      INDEX



PART I.  FINANCIAL INFORMATION:

Item 1.       Financial Statements

              Condensed Statements of Operations  (Unaudited) Three months ended
              September  30, 1997 and  September  30,  1996;  Nine months  ended
              September 30, 1997 and September 30, 1996

              Condensed Balance Sheets September 30, 1997
              (Unaudited) and December 31, 1996

              Condensed  Statements of Cash Flows  (Unaudited) Nine months ended
              September 30, 1997 and September 30, 1996

              Notes to Condensed Financial Statements (Unaudited)

Item 2.       Management's Discussion and Analysis of Financial
              Condition and Results of Operations

Item 3.       Quantitative and Qualitative Disclosures About Market Risk

PART II.  OTHER INFORMATION:

Item 1.       Legal Proceedings
Item 2.       Changes in Securities and Use of Proceeds
Item 3.       Defaults Upon Senior Securities
Item 4.       Submission of Matters to a Vote of Security Holders
Item 5.       Other Information
Item 6.       Exhibits and Reports on Form 8-K

SIGNATURES



<PAGE>
                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

IVI Publishing, Inc.
Condensed Statements of Operations  (Unaudited)
(In thousands except per share data)
<TABLE>
<CAPTION>

                                      Three Months Ended    Nine Months Ended
                                         September 30         September 30
                                      ------------------    ------------------
                                       1997       1996       1997       1996
                                      -------    -------    -------    -------


<S>                                       <C>        <C>        <C>        <C>
Net revenues                          $   488    $ 2,249    $ 2,731    $ 7,003
Cost of revenues                          311      1,090      1,347      3,525
                                      -------    -------    -------    -------

Gross margin                              177      1,159      1,384      3,478

Costs and expenses:
      Product development                 378      1,574      2,779      4,610
      Sales and marketing                 333        679        976      2,078
      General and administrative        2,096      2,834      5,702      5,052
                                      -------    -------    -------    -------

Loss from operations                   (2,630)    (3,928)    (8,073)    (8,262)
Other income                            2,704                 2,704
Interest (expense) income                 (68)        28       (184)       177
                                      -------    -------    -------    -------

Net income (loss)                     $     6    ($3,900)   ($5,553)   ($8,085)
                                      =======    =======    =======    =======

Preferred stock dividends             ($   30)   ($   30)   ($   90)   ($   90)
Preferred stock accretion                 (13)       (13)       (39)       (39)
                                      -------    -------    -------    -------

Net loss applicable to common stock   ($   37)   ($3,943)   ($5,682)   ($8,214)
                                      =======    =======    =======    =======

Net loss per common share             ($ 0.00)   ($ 0.52)   ($ 0.74)   ($ 1.08)
                                      =======    =======    =======    =======

Weighted average number of common
shares outstanding                      7,618      7,608      7,636      7,580
                                      =======    =======    =======    =======

</TABLE>


See notes to condensed financial statements.
<PAGE>


IVI Publishing, Inc.
Condensed Balance Sheets
(In thousands)
<TABLE>
<CAPTION>
                                                      September 30  December 31
                                                            1997        1996
                                                        --------    --------
                                                      (Unaudited)
<S>                                                    <C>          <C>
Assets
Current assets:
      Cash and cash equivalents                         $  2,788    $  3,462
      Accounts receivable, net                               437       4,134
      Inventory                                              301         155
      Other current assets                                   417         585
                                                        --------    --------
Total current assets                                       3,943       8,336

Furniture and equipment                                    6,663       6,812
Less allowances for depreciation                          (4,399)     (3,622)
                                                        --------    --------
                                                           2,264       3,190

Other non-current assets                                     738       1,885

                                                        ========    ========
Total assets                                            $  6,945    $ 13,411
                                                        ========    ========

Liabilities and Shareholders' Equity
Current liabilities:
      Accounts payable                                  $  3,443    $  3,635
      Other accrued expenses                                 333       1,471
                                                        --------    --------
Total current liabilities                                  3,776       5,106

Convertible subordinated debentures                        3,500       3,500
Convertible redeemable preferred stock                     1,944       1,905

Shareholders' equity:
      Common Stock, $.01 par value:
         Issued and outstanding shares-
         7,348 at September 30, 1997 
         and 7,612 at December 31, 1996                       73          76
      Paid-in capital                                     70,834      70,453
      Accumulated deficit                                (73,182)    (67,629)
                                                        --------    --------
Total shareholders' (deficit) equity                      (2,275)      2,900
                                                        --------    --------

Total liabilities and shareholders' (deficit) equity    $  6,945    $ 13,411
                                                        ========    ========

</TABLE>

See notes to condensed financial statements.

<PAGE>

IVI Publishing, Inc.
Condensed Statements of Cash Flows  (Unaudited)
(In thousands)
<TABLE>
<CAPTION>


                                                                         Nine Months Ended September 30
                                                                         ------------------------------                
                                                                               1997       1996
                                                                              -------    -------
Operating activities
<S>                                                                           <C>        <C>
      Net loss                                                                ($5,553)   ($8,085)
      Adjustments to reconcile net loss to net cash used in
         operating activities:
         Depreciation and amortization                                            984      1,059
         Stock issued for litigation settlement                                   433
      Changes in assets and liabilities:
         Decrease (increase) in net accounts receivable                         3,697       (394)
         (Increase) decrease in inventories                                      (146)       400
         Decrease (increase) in other current assets                              168        (18)
         Decrease (increase) in other long-term assets                          1,103       (641)
         (Decrease) increase in accounts payable and
              accrued liabilities                                              (1,420)       634
                                                                              -------    -------

      Net cash used in operating activities                                      (734)    (7,045)

Investing activities
      Net furniture and equipment (additions) disposals                           (14)       342
                                                                              -------    -------

      Net cash (used) provided by investing activities                            (14)       342

Financing activities
      Proceeds from exercised stock options                                        74        347
                                                                              -------    -------

      Net cash provided by financing activities                                    74        347

Net decrease in cash and cash equivalents                                        (674)    (6,356)
                                                                                           
Cash and cash equivalents at beginning of period                                3,462      7,759
                                                                              -------    -------

Cash and cash equivalents at end of period                                    $ 2,788    $ 1,403
                                                                              =======    =======

</TABLE>

See notes to condensed financial statements.


<PAGE>


                              IVI Publishing, Inc.
             Notes to the Condensed Financial Statements (Unaudited)
                               September 30, 1997


Note A -- Basis of Presentation

The accompanying  unaudited condensed financial statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and with the  instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly,  they do not include all information and footnotes required by
generally accepted accounting principles for complete financial  statements.  In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results for the nine month  period ended  September  30, 1997 are not
necessarily  indicative  of the results  that may be expected for the year ended
December 31, 1997. For further information,  refer to the consolidated financial
statements and footnotes thereto included in the Company's annual report on Form
10-K for the year ended December 31, 1996.

Note B -- Product Development Costs

Product  development  costs  consist  principally  of  compensation  to  Company
employees,  interactive  design  costs paid to outside  consultants,  travel and
supplies. All costs are expensed as incurred.

Costs  related to research,  design and  development  of products are charged to
product  development   expenses  as  incurred.   Under  Statement  of  Financial
Accounting  Standards  No.  86 (SFAS No.  86),  software  development  costs are
capitalized  beginning  when a  product's  technological  feasibility  has  been
established  and  ending  when a product is  available  for  general  release to
customers.  The Company has not capitalized any software development costs since
such costs meeting the requirements of SFAS No. 86 have not been significant.

Note C -- Net Loss Per Share

Net loss per share is computed  using the weighted  average  number of shares of
common  stock  outstanding.  Common  equivalent  shares  from stock  options and
warrants are excluded from the computation as their effect is anti-dilutive.

In February 1997, the Financial  Accounting Standards Board issued Statement No.
128,  "Earnings Per Share." This statement  establishes  standards for computing
and  presenting  basic  and  diluted  earnings  per share  (EPS)  for  financial
statements  issued for periods  ending after  December 15, 1997. The adoption of
this statement will not have a material effect on the Company's reported EPS.



<PAGE>



Note D -- Revenue Recognition

The Company's revenues consist of product sales and licensing revenue,  contract
development  revenue,  fees  relating to the licensing of its content for use on
cable television, and fees for online services.

Product sales and licensing revenues are made up of retail  distribution  sales,
direct  mail  sales,  and product  sales and  royalties  on licenses to original
equipment  manufacturers.  These  revenues are  recognized  upon shipment of the
product or when the Company's  obligations  under the licensing  agreements  are
complete. Allowances for returns are recorded at the time revenue is recognized.

Contract  development  revenue is  generated  through  the use of the  Company's
personnel and facilities for the creation of custom  multimedia  products.  This
revenue is  recognized by contract on a  percentage-of-completion  basis or at a
specific hourly rate, depending on the terms of the contract.

Revenues are generated through the licensing of the Company's health and medical
content for use on cable television  channels.  The Company  recognizes  revenue
under its cable agreement ratably over the life of the contract.

Revenues are generated  through the sale of sponsorships  and advertising on the
Company's web site.  These revenues are recognized as they are earned.  Revenues
were also generated through the Company's online agreement with AT&T in 1996.

Note E -- Litigation Settlements

During the third quarter,  the Company settled a lawsuit with Viridis,  Inc. for
$350,000 cash and 175,000 shares of the Company's  stock.  The stock will not be
registered  and is restricted  under Rule 144 of the Securities Act of 1933. The
shares were expensed at their estimated value at the settlement date, $433,125.

In November  1997, a jury  verdict was  rendered in a case  brought  against the
Company by T. Randal Productions,  Inc. in February 1996. The jury award was for
$480,000. The Company recorded this amount as an expense in September 1997.

Note F -- Mayo Agreement

In August  1997,  the Company  entered into an  agreement  with Mayo  Foundation
("Mayo")  which includes a full transfer of ownership of IVI's O@sis web site to
Mayo and a new arrangement for revenues and cost sharing concerning O@sis. Under
the  terms  of the  agreement,  IVI  received  a  $2,700,000  cash  payment,  an
additional  $300,000  cash  payment for  hosting  the web site for a  transition
period,  490,000 shares of IVI stock and the Company will receive a royalty from
Mayo on certain  revenues  generated  by the Mayo Health  O@sis site and certain
other non-O@sis  Internet projects through the year 2001. In addition,  Mayo was
released  from the  Company's  "right of first  offer" on Mayo  health  products
produced for electronic  media, and Mayo assumed all operating  expenses for the
web site  retroactive  to January 1, 1997.  The Company  recorded the $2,700,000
payment  as other  income,  reversed  previously  recorded  product  development
expenses,  and recorded most of the $300,000 payment as deferred  income,  which
will be recognized over the fourth quarter as the transition period expires.

Note G -- Subsequent Event

In October 1997, the  Convertible  Subordinated  Debentures and the  Convertible
Redeemable Preferred Stock were converted to common stock at a rate of $2.00 per
share, resulting in the issuance of 2,750,000 shares of common stock.


<PAGE>


ITEM 2.  Management's Discussion and Analysis
of Financial Condition and Results of Operations

Overview

The  Company's  strategy  for the rest of 1997 and  beyond  continues  to be the
establishment  of the Company as the leading  provider of health  information to
consumers and businesses via multiple media channels  including online,  CD-ROM,
and  cable  television.  The  OnHealth  web  site  is an  integral  part of this
strategy. During the third quarter of 1997, the Company expanded its presence in
the online market by signing multiple sponsorship and advertising agreements for
the OnHealth site.  These  contracts  began  generating  revenue for the Company
during the second  half of the third  quarter.  In the  future,  in  addition to
increasing  sponsorship  and advertising  revenues,  the Company expects to earn
commissions on products sold over the web site.

During the third  quarter,  the Company also finalized a new agreement with Mayo
Clinic and as a result has a very limited role in the future  production  of the
Mayo Health O@sis web site.  The Company  received $2.7 million as  compensation
for a full transfer of ownership of the O@sis web site to Mayo and for releasing
Mayo of its  obligation  to give the Company the "right of first  offer" on Mayo
products  published in electronic  media. The Company also received  $300,000 as
compensation  for continuing to host the Mayo O@sis web site during a transition
period. In addition, the Company has the right to receive a royalty from Mayo on
certain  revenues  generated  by the Mayo Health  O@sis site and  certain  other
non-O@sis  Internet projects through the year 2001. The new agreement allows the
Company to focus the majority of its sales, marketing and development efforts on
its OnHealth web site and the Company intends to use the cash received from Mayo
to fund this strategy.

The  Company  has  continued  to focus its CD-ROM  efforts on its family  health
reference  CD-ROM  titles.  During  September,  the Company  launched the second
version of its flagship CD-ROM product,  Mayo Clinic Ultimate  Medical Guide II,
which consists of the updated versions of the Mayo Clinic Family Health Book and
the Mayo Clinic Family Pharmacist discs packaged as a single unit.  Although the
Company's  strategy calls for more of a focus on the online market,  the Company
will continue to publish its family health reference CD-ROM titles.

The Company has continued to generate revenue through contract development work,
and  plans to do so in the  future.  Part of the  Company's  strategy  calls for
aligning the Company with  strategic  partners who desire  contract  development
work for health information  content that the Company can use to enhance its own
web site.


<PAGE>



Results Of Operations

Net income for the third quarter of 1997 totaled $6,000,  compared to a net loss
of $3,900,000 for the third quarter of 1996.  Third quarter income was partially
due to the  $2,700,000  of other  income  that was  recognized  when the Company
transferred  its ownership and control of the Mayo Health O@sis web site to Mayo
Foundation.

Net revenues were $488,000 for the third quarter of 1997, compared to $2,249,000
for the same period of 1996. The revenues were comprised as follows:


                                        Third Quarter Third Quarter
                                              1997         1996
                                          ----------   ----------
                                          ----------   ----------

CD-ROM Retail                             $  193,000   $  387,000
CD-ROM OEM and License                        58,000      938,000
Contract Development                         191,000      370,000
Online Revenue                                37,000
Amortization of Cable Royalty                             493,000
Other Revenue                                  9,000       61,000
                                          ----------   ----------
                                          ----------   ----------

Total Net Revenues                        $  488,000   $2,249,000
                                          ==========   ==========

The  decrease  in  revenues  resulted in part from the  Company's  inability  to
recognize any cable royalty revenues.  This is due to America's Health Network's
("AHN") failure to obtain financing and honor its contract  obligations with the
Company  by the end of the  third  quarter;  however,  AHN is  still  diligently
seeking  financing which would allow it to honor its obligations to the Company.
Additionally,  CD-ROM  retail and OEM revenues  decreased  due to the  Company's
decision to shift its focus to its online efforts.

Gross  margins as a percentage  of net  revenues for the third  quarter and nine
months ended September 30, 1997 were 36% and 51%, respectively,  compared to 52%
and 50% for the  comparable  periods of 1996. A significant  decrease in margins
earned on contract  development  work during the third  quarter  contributed  to
reduced  margins;  however,  the gross  margins  earned on  revenues to date are
comparable to the prior year.

Product development  expenses were $378,000 and $2,779,000 for the third quarter
and nine months ended September 30, 1997,  respectively,  compared to $1,574,000
and $4,610,000 for the comparable periods in 1996. The decrease resulted in part
from  the  Company's  new  arrangement  with  Mayo  Foundation.  Under  the  new
agreement,  Mayo  assumed all  operating  expenses for the Mayo Health O@sis web
site,  retroactive  to January 1, 1997. The operating  costs,  which the Company
recorded  during  the first  half of the year,  were  reversed  during the third
quarter,  after the agreement was signed.  Also, the Company realized additional
cost savings by concentrating its development  efforts on its OnHealth web site,
which incurs fewer development costs than CD-ROMs.

Sales  and  marketing  expenses  for the third  quarter  and nine  months  ended
September  30,  1997  were  $333,000  and  $976,000  compared  to  $679,000  and
$2,078,000  for the  comparable  periods of 1996.  The decrease was due to fewer
consulting and promotional expenses paid on CD-ROM sales. The Company intends to
focus its sales and marketing force on online opportunities, while continuing to
maintain its CD-ROM sales.

<PAGE>

General and  administrative  expenses  decreased in the third quarter of 1997 to
$2,096,000 compared to $2,834,000 for the third quarter of 1996. However,  these
expenses  increased  for the nine months ended  September  30, to  $5,702,000 in
1997,  as  compared  to  $5,052,000  in 1996.  The  overall  increase  is due to
extensive legal fees incurred  throughout  1997 for lawsuits with Viridis,  Inc.
and T. Randal Productions, Inc. The former was settled during the third quarter,
and the latter went to trial with a verdict  being entered by a jury in November
1997 (See Note E).  General and  administrative  expenses for the third  quarter
1996 included several one time charges including a loss recorded on the sublease
of office space and employee severance charges totaling  $978,000.  In addition,
there was a write-off of a $836,000 receivable to bad debt expense.

Net interest  expense was $68,000 and  $184,000  for the third  quarter and nine
months ended September 30, 1997,  compared to net interest income of $28,000 and
$177,000 for the same periods in 1996.  The decrease  resulted  from having less
cash available for investing  purposes  combined with interest  expense payments
made on the Company's convertible subordinated debentures,  which were issued in
November 1996.

Financial Condition, Liquidity and Capital Resources

Capital asset  expenditures  for the nine month period ended  September 30, 1997
totaled $65,000 and consisted  principally of computer equipment.  Capital asset
disposals totaled $51,000.

At  September  30,  1997,  the  Company had cash and cash  equivalents  totaling
$2,788,000.  Total cash used during the nine months ended September 30, 1997 was
$674,000.  The Company believes that its current working capital and anticipated
operating  cash  flows  will  be  sufficient  to  fund  its  operations  for the
foreseeable future. These assumptions are based on the Company maintaining costs
and significantly  increasing revenues.  The increase in revenues is expected to
come  from the sale of site  sponsorships,  advertising,  and  commissions  from
product sales on the Company's web site. Any material reduction in the projected
revenues  would  likely  require the Company to seek  additional  equity or debt
financing.  There is no assurance  that such  financing will be available or, if
available, whether the financial terms would be reasonable.

In October 1997, the  Convertible  Subordinated  Debentures and the  Convertible
Redeemable  Preferred  Stock were  converted to common  stock,  resulting in the
issuance of 2,750,000 shares of common stock.

The Company has an asset of $675,000 that  represents  the remaining  portion of
the costs paid, net of royalties received and write-offs, to Time Life, Inc. for
the  development  of the print  version of Taking  Control of Your  Health.  The
Company will  continue to amortize this asset as royalties on sales of the print
version  are  received  from  Time  Life,  Inc.  There  are  certain  risks  and
uncertainties  in assuming  that the sales  volume of the print  version will be
sufficient  to fully  amortize  this  asset;  however,  based on the most recent
review  of  this  asset,  management  believes  the  remaining  balance  will be
realizable.  Management  will  continue to review  this  asset's  valuation  for
impairment.

This  report  contains  forward-looking  statements  that are subject to certain
risks and  uncertainties  that could cause actual  results to differ  materially
from those projected. Specifically, statements relating to expected increases in
revenues from web site  sponsorship,  advertisement  and commissions on products
sold over the web site; royalties on revenues generated by the Mayo Health O@sis
site,  revenues  arising from contract  development  work,  and  sufficiency  of
working  capital depend,  among other things,  on successful  negotiations  with
third  parties,  and  consumer  demand for the  information  that the  Company's
OnHealth web site provides.


ITEM 3.  Quantitative and Qualitative Disclosures About Market Risk

Not required for this filing.


<PAGE>
                            PART II OTHER INFORMATION


ITEM 1.           LEGAL PROCEEDINGS

In March  1996,  the Company  commenced  an action  seeking  replevin of certain
computer equipment leased to a former contractor,  Viridis. In May 1996, Viridis
expanded the scope of the action by filing a cross-complaint against the Company
alleging that the Company breached contractual obligations and committed various
torts by ending its business  relationship with Viridis and seeking $10 million.
In October  1997,  the Company and Viridis  entered into a settlement  agreement
resolving all disputes between them. IVI made an initial payment of $225,000 and
is paying  $125,000  in 15 monthly  installments  ending in December  1988,  and
issued 175,000 shares of restricted IVI common stock to Viridis'  designee at an
estimated value of $433,125.  An additional $25,000 is due if IVI's AHN payments
resume.

In February 1996, an action in the District Court of Hennepin County (Minnesota)
was brought by T. Randal  Productions et al. against the Company and one current
and two former  employees.  The plaintiffs made various  allegations,  including
misappropriation of corporate opportunities and trade secrets by the Company and
its  employees  and sought  award of  monetary  damages,  exemplary  damages and
royalties  substantially  in excess of $10.0  million.  In October  1997, a jury
found that there was no joint venture  between T. Randal and the Company  and/or
any of its employees but awarded T. Randal $480,000 for damages sustained to its
business.  The jury  verdict  is subject  to  motions  for a new trial,  amended
findings and for judgment notwithstanding the verdict and to appeal to the Court
of Appeals.

In 1996,  Berkshire  Multimedia Group, Inc.  ("Berkshire")  initiated  mediation
regarding a dispute with the Company.  Shortly after an  unsuccessful  mediation
conference was held in September 1996,  Berkshire filed a demand for arbitration
alleging  that  the  Company  breached  its  obligations  under a  contract.  An
arbitration  hearing was  completed in January  1997,  and in February  1997 the
arbitration  panel  awarded  Berkshire  $300,000.  Hennepin  County  (Minnesota)
District  Court  vacated that award on May 29, 1997,  and Berkshire has appealed
the case.  The appeal was recently heard by the court of Appeals but no decision
has yet been rendered.

ITEM 2.           CHANGES IN SECURITIES AND USE OF PROCEEDS

None.

ITEM 3.           DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5.           OTHER INFORMATION

In October 1997, the  Convertible  Subordinated  Debentures and the  Convertible
Redeemable Preferred Stock were converted to common stock at a rate of $2.00 per
share, resulting in the issuance of 2,750,000 shares of common stock.

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

(a)    The following exhibits are included herein:

         (10.1)   Settlement  Agreement and Mutual  Release dated  September 12,
                  1997  between  the  Company  and Mayo  Foundation  for Medical
                  Education and Research.

         (10.2)   Sublicense  Agreement  dated  September  12, 1997  between the
                  Company  and  Mayo   Foundation  for  Medical   Education  and
                  Research.

         (11)     Computation  of per share loss.

         (27)     Financial Data Schedule (included only in electronic version).

(b)    No reports on Form 8-K were filed by the Company during the quarter ended
       September 30, 1997

<PAGE>

                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this Report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   IVI PUBLISHING, INC.


                                   By /s/  Charles A. Nickoloff
                                   Charles A. Nickoloff
                                   Vice President and
                                   Acting Chief Financial Officer

Date:  November 7, 1997


                     SETTLEMENT AGREEMENT AND MUTUAL RELEASE


         This Settlement  Agreement and Mutual Release  ("Agreement") is entered
into as of September 12, 1997 ("Agreement Date") between IVI PUBLISHING, INC., a
Minnesota corporation,  for itself and its subsidiaries,  affiliates and related
entities,  and  all  successors  and  assigns  and  their  respective  officers,
directors,  shareholders,  employees and agents  (collectively,  "IVI"), and the
MAYO  FOUNDATION  FOR MEDICAL  EDUCATION  AND RESEARCH,  a Minnesota  non-profit
foundation,  for itself and its  subsidiaries,  affiliates and related entities,
including, without limitation, Mayo Medical Ventures ("MMV"), and all successors
and assigns  and their  respective  officers,  directors,  employees  and agents
(collectively, "Mayo").

                                    RECITALS

         A. IVI and Mayo  are  parties  to the  Electronic  Publishing  License,
Development and Marketing  Agreement dated April 28, 1993 ("1993 Agreement") and
the 1994 License,  Development and Marketing  Agreement dated September 27, 1994
("1994 Agreement").

         B. Various disagreements have arisen between IVI and Mayo, particularly
regarding  their  respective  rights and duties  under the 1994  Agreement  with
respect to the O@sis website  ("O@sis  Site," as more fully defined  below) that
has been jointly developed by IVI and Mayo.

         C. The parties have had extensive  settlement  discussions over several
months in which each of Mayo and IVI has been  represented by independent  legal
counsel.  As a result of those discussions,  the parties have concluded it is in
their  respective  best interests to settle and compromise all known and unknown
claims  related to or arising  out of such  disagreements,  as set forth in this
Agreement.

         D. Subject to the terms hereof, it is the intention of the parties that
IVI deliver to Mayo (by license, sublicense or transfer of ownership) all of its
rights in the O@sis Site (other than with  respect to the Third Party  Software)
such that Mayo will be able to operate  the O@sis Site in the same  manner as it
is operated by IVI as of the Agreement Date, provided,  however,  that IVI shall
continue to own and be free to exploit all IVI  Copyrights,  IVI  Technology and
Source Code and any other intellectual property rights of IVI to the extent that
title to such rights has not been  completely  transferred  and assigned to Mayo
hereunder.

         E. All  capitalized  terms not otherwise  defined herein shall have the
meanings ascribed to them in the 1994 Agreement.



<PAGE>


                                   AGREEMENTS

1.       DEFINITIONS.

         As used herein,  the following  terms shall have the meanings set forth
below:

         (a) "Audiovisual Rights" means the IVI Copyrights for the data, images,
         sounds, text, graphics,  audiovisuals,  animations, music, photographs,
         motion  pictures,  files,  data  or  materials  of the  O@sis  Site  as
         perceived,  seen or heard by an end user of such website, but excluding
         the  IVI  Copyrights  for  the  underlying   software  within  the  IVI
         Technology that produces such data,  images,  sounds,  text,  graphics,
         audiovisuals,  animations, music, photographs,  motion pictures, files,
         data or materials.

         (b) "Net Revenues" means all revenues  arising out of or resulting from
         the O@sis Site or any non-O@sis  Internet-related  project, as the case
         may be, that are actually  received by Mayo from third parties  between
         the  Agreement  Date  and  December  31,  2001,  net  of  Mayo's  sales
         commissions,  discounts  or refunds  actually  paid or given,  taxes or
         duties of any kind  (exclusive of income or similar  taxes),  insurance
         and/or  freight,  to the extent each of the foregoing is reasonable and
         documented  and is actually  paid or granted to an  unaffiliated  third
         party;  provided,  however, that if Mayo holds an equity position in an
         unaffiliated  third party at the time a payment  affecting Net Revenues
         is made to such third party,  for purposes of calculating  Net Revenues
         Mayo shall only be  permitted to deduct the amount of such payment less
         the percentage of Mayo's equity ownership in such third party (e.g., if
         Mayo has a  deduction  to Net  Revenues  by virtue  of a payment  to an
         unaffiliated  third party of $100,000,  by virtue of the fact that Mayo
         owns a 5% equity share in such third  party,  Mayo will only be able to
         deduct 95% of $100,000, or $95,000, when calculating Net Revenues). Net
         Revenues  shall also exclude any revenues from Mayo  products  sales or
         medical  services but shall  include any revenues  derived from content
         accessible on or through the O@sis Site or non-O@sis  Internet  related
         project, as the case may be.

         (c) "O@sis  Content"  means all New Materials  included in or developed
         for the O@sis Site (which  includes,  without  limitation,  all medical
         knowledge  and know-how  provided by Mayo medical  personnel),  images,
         sounds and  interfaces  that an end user sees,  hears  and/or uses when
         accessing and using the O@sis Site, including,  without limitation, any
         data, images, sounds, text, graphics, audiovisuals,  animations, music,
         photographs,  motion pictures, files, data, materials, object or source
         codes  (including any HTML codes),  user  interfaces and graphical user
         interfaces, and all other information reasonably related to the access,
         operation  and/or use of the O@sis Site, such as its server access logs
         and  archive  logs,  but  excluding  the  USP  Content,  all  as of the
         Agreement Date.

<PAGE>

         (d) "O@sis Licensed  Rights" means all of IVI's  intellectual  property
         rights in and to the O@sis Technology  (including,  without limitation,
         CGI  scripts,  javascripts  and  configuration  files for  Third  Party
         Software), other than the Audiovisual Rights, as of the Agreement Date.

         (e) "O@sis  Purchased  Rights" means the Audiovisual  Rights and all of
         IVI's other  intellectual  property rights in and to the O@sis Content,
         but  excluding  all  of the  O@sis  Licensed  Rights  and  Third  Party
         Software, as of the Agreement Date.

         (f) "O@sis Site" means the O@sis website  jointly  developed by IVI and
         Mayo under the 1994  Agreement  and  operated by IVI and Mayo as of the
         Agreement Date, including any modification thereof or successor site on
         the Internet  which may  thereafter  be developed or operated by or for
         Mayo.

         (g) "O@sis Technology" means the IVI Technology (which, for purposes of
         this Agreement, includes, without limitation,  javascripts, CGI scripts
         and  configuration  files for Third  Party  Software),  IVI  Copyrights
         (except  for the  Audiovisual  Rights  therein),  Source  Code  and all
         underlying   software,   digitizations,   algorithms,   program  logic,
         interactive program structures and like technology that is used to make
         the O@sis  Content and USP Content  available to end users of the O@sis
         Site as of the Agreement Date.

         (h) "Third Party Software" means the third-party  software  licensed to
         IVI as of the Agreement Date and listed on Exhibit A attached hereto.

         (i) "USP Content" means the  pharmaceutical  database  available on the
         O@sis Site as of the  Agreement  Date that is  licensed by IVI from The
         United States Pharmacopeial Convention, Inc. ("USP").

2.       CONVEYANCE AND ASSIGNMENT OF RIGHTS.

         Subject  to the terms and  conditions  of this  Agreement,  IVI  hereby
sells, and Mayo hereby purchases, the following right, title and interest in and
to the O@sis Site as follows:

         (a)   IVI   hereby   grants   to   Mayo   a   limited,   non-exclusive,
         non-transferable  (except as expressly  provided  below in this Section
         2), perpetual,  irrevocable, paid-up and worldwide license to the O@sis
         Licensed Rights, solely for Mayo, its agents or its third party vendors
         to create, deliver, edit, manipulate,  configure,  test and publish the
         O@sis Content or  modifications  thereof for Mayo on the O@sis Site and
         or any other  Internet  site which is majority  owned or  controlled by
         Mayo;


         (b) IVI hereby  assigns and  transfers to Mayo all the O@sis  Purchased
         Rights; and
<PAGE>

         (c) pursuant to the terms of Section 6(g) below,  IVI hereby  grants to
         Mayo the limited sublicense to the USP Content, as more fully set forth
         in Exhibit G attached hereto.

A  partial  and  illustrative  listing  of the  files,  libraries,  directories,
components and rights that constitute the O@sis Content is attached as Exhibit B
hereto.  Mayo may, in its sole discretion,  upon at least thirty (30) days prior
written notice to IVI,  assign the license to the O@sis Licensed  Rights granted
hereunder solely in connection with the transfer,  sale and/or assignment of the
O@sis  Site in its  entirety,  provided,  that Mayo  continues  to be  primarily
obligated  with  respect  to,  and  shall  pay to IVI all  O@sis  Royalties  and
Non-O@sis Royalties required hereunder with respect to such O@sis Site and other
non-O@sis  Internet-related  projects, as such terms are defined below. Further,
such  assignment  shall not  terminate  or affect in any way Mayo's (i)  license
granted hereunder to the O@sis Licensed Rights with respect to any Internet site
(other than the O@sis Site) which is majority  owned or  controlled  by Mayo, or
(ii)  obligations  to IVI hereunder or under any other  agreement then in effect
between IVI and Mayo.

3.       SETTLEMENT CONSIDERATION.

         In exchange for the transfer, license and sublicense of IVI's rights in
and to the O@sis Site pursuant to Section 2 above,  Mayo shall pay or provide to
IVI the following consideration:

         (a) Cash. Mayo shall pay IVI Two Million Seven Hundred Thousand Dollars
         ($2,700,000)   by  wire  transfer  of   immediately   available   funds
         simultaneously  with  the full  execution  of this  Agreement,  less an
         offset of Forty-Three  Thousand  Sixty-Three  Dollars ($43,063) that is
         attributable  to currently  due and payable  reimbursements  for Mayo's
         expenses for EP Versions  under the 1994  Agreement (for which Mayo has
         previously submitted its standard form invoices to IVI).

         (b)  Prepayment  of  Transition  Services  Fee.  Mayo  shall pay IVI an
         additional Three Hundred  Thousand Dollars  ($300,000) by wire transfer
         of immediately  available funds  simultaneously with the full execution
         of this  Agreement  to  prepay  the  service  fee  for  the  Transition
         Services, which service fee shall be non-refundable.

         (c) Waiver of Reimbursement and Other Payments.  Mayo hereby waives and
         releases IVI's obligation to (i) reimburse  Mayo's expenses  associated
         with the  provision  of content  and support for the O@sis Site for the
         period of January 1, 1997 through the end of the 1994  Agreement  term,
         and (ii) make any other  payments  to Mayo  under or in  respect of the
         1994 Agreement  other than (A) in connection with EP Versions that Mayo
         and IVI have  jointly  developed or may in the future  jointly  develop
         under the 1994  Agreement,  or (B) as required by that  certain  letter
         agreement  dated May 25, 1995 (the "AHN  Letter")  between IVI and Mayo
         regarding  the  Agreement  dated May 25,  1995  (the  "AHN  Agreement")
         between IVI and America's Health Network,  Inc., or (C) as IVI and Mayo
         may otherwise hereafter agree in writing.
<PAGE>

         (d)  Future  Services.  Mayo shall  invite IVI to bid on a contract  or
         contracts  for  calendar  years 1998  and/or  1999 (if,  in fact,  such
         support  contracts  are sought by Mayo) to be the external  support and
         service provider for the O@sis Site, at whatever service level, rate or
         compensation  is  deemed  by  Mayo,  in  its  discretion,  to  be  most
         beneficial  to Mayo.  If IVI  decides to submit a bid,  Mayo may reject
         such bid for any or no reason,  and IVI shall have no implied  right to
         supply future  services to Mayo or to challenge any decision Mayo makes
         as to such  future  services  to the  extent  such  services  are to be
         provided  by or on behalf  of any third  party  vendor.  The  foregoing
         notwithstanding,  Mayo's  evaluation  of any bid  made by IVI  shall be
         consistent with and governed by any bidding and bid evaluation  process
         established  or  implemented  by Mayo for all bidders with respect to a
         given contract.

         (e) O@sis Royalties.  Mayo shall pay IVI twelve percent (12%) royalties
         on all Net  Revenues  arising out of or  resulting  from the O@sis Site
         ("O@sis Royalties"). Mayo and IVI further agree as follows with respect
         to O@sis Royalties:

                  (i) for the avoidance of doubt,  proceeds from the  following,
                  without  limitation,  shall be included in Net Revenues  which
                  give rise to O@sis Royalties:  sponsorships of the O@sis Site,
                  advertising on the O@sis Site, and/or subscription revenues or
                  licensing  fees  received  for access to the O@sis  Site,  for
                  content  included on or accessed  through the O@sis Site,  for
                  publications or premium content  delivered on-line through the
                  O@sis Site, for downloading of content from the O@sis Site, or
                  for access to and use of chat rooms or bulletin  boards on the
                  O@sis Site;

                  (ii)for the avoidance of doubt,  proceeds from the  following,
                  without  limitation,  shall not be  included  in Net  Revenues
                  which give rise to O@sis Royalties:  retail or wholesale sales
                  of  tangible  items such as a printed or CD ROM edition of the
                  Mayo Family  Healthbook;  subscriptions to  Mayo-sponsored  or
                  endorsed  publications  that are delivered in printed form, CD
                  ROMs or any other  format  except  on-line  through  the O@sis
                  Site; clothing or souvenirs bearing O@sis or other Mayo logos;
                  and any tangible healthcare products or medical services; and


                  (iii) that Mayo may, in its sole  discretion,  discontinue the
                  publication or  availability of the O@sis Site, in whole or in
                  part,  at any  time,  and that  Mayo  does not  guarantee  the
                  amount,  if  any,  of  O@sis  Royalties  to  be  paid  to  IVI
                  hereunder.
<PAGE>

         (f) Non-O@sis Royalties. Mayo shall pay IVI ten percent (10%) royalties
         on all Net  Revenues  arising out of or  resulting  from any  non-O@sis
         Internet-related  projects  commenced  (as  evidenced  by  an  executed
         agreement) between the Agreement Date and December 31, 1999 ("Non-O@sis
         Royalties").  Mayo non-O@sis  Internet-related projects commenced after
         December  31,  1999  shall not be  subject  to any IVI  royalties.  For
         purposes of this  Agreement,  a  "non-O@sis  Internet-related  project"
         shall be any Internet website or other application  accessible  through
         the Internet,  other than the O@sis Site, which Mayo creates, allows or
         causes to be created, or to which Mayo licenses to publish or otherwise
         grants  access to,  Mayo or third party  content.  Mayo and IVI further
         agree as follows with respect to Non-O@sis Royalties:

                  (i)  for  the  avoidance  of  doubt,  the  following  type  of
                  proprietary  networks,  without limitation,  shall be deemed a
                  "non-O@sis Internet-related project":

                           (A) a corporate intranet that is established by or in
                           cooperation   with   Mayo  and  is   generally   only
                           accessible  to employees  and agents of a corporation
                           or other  entity (but  excluding  all  internal  Mayo
                           intranets); and

                           (B) an extranet  between two or more  corporations or
                           entities  that  permits  an  electronic  exchange  of
                           information    between   such   corporations   and/or
                           entities, such as by electronic data interchange (but
                           excluding  all  extranets  of  the  types   generally
                           described in the next  sentence  where Mayo itself is
                           the  customer  or  healthcare  provider  of the other
                           party).  An example  where Mayo  itself is a customer
                           would be Mayo's electronic purchasing and ordering of
                           hospital or medical  supplies  from a vendor,  and an
                           example of where Mayo  itself is a provider  would be
                           Mayo's    electronic    processing    of    insurance
                           reimbursement  claims  with a  self-insured  employer
                           which uses Mayo as a provider of healthcare  services
                           for its insured employees.

                  (ii) for the avoidance of doubt, Mayo's delivery of continuing
                  medical  education  ("CME") programs to medical  professionals
                  via the Internet shall be deemed a "non-O@sis Internet-related
                  project,"  provided,  however, in calculating the Net Revenues
                  from such CME  programs,  in  addition to the terms of Section
                  1(b)  above,  Mayo  shall  include,  without  limitation,  any
                  sponsorship  revenues for such program and may also deduct its
                  actual direct costs of such programs,  all as  demonstrated by
                  Mayo's books and records  kept in  accordance  with  generally
                  accepted accounting  practices  consistently  applied. For the
                  avoidance of doubt,  the following  type of costs  included on
                  Mayo's books and records, without limitation,  shall be deemed
                  actual direct costs of a CME program to the extent  consistent
                  with Mayo's general accounting practices:  wages, benefits and
                  general  administrative costs allocated to a particular doctor
                  or  employee  during the time  period  such  doctor  prepares,
                  presents,  supports or  administers  a CME program;  materials
                  used in the  preparation  of, or  distributed as part of a CME
                  program;  expenses of presenting and/or preparing a CME course
                  for presentation in any media as a non-O@sis  Internet-related
                  project.

                  (iii) for  avoidance  of  doubt,  the  following  shall not be
                  deemed  a  "non-O@sis   Internet-related  project":  any  Mayo
                  operated or  supervised  database or record of actual  private
                  patient  medical   information  that  is  accessible  only  by
                  authorized users (e.g.,  healthcare  providers and third party
                  payors),  and related patient educational  information that is
                  primarily  accessible  and  used  by  authorized  health  care
                  providers, via the Internet.

                  (iv)  that  Mayo  may,  in  its  sole  discretion,  pursue  or
                  consummate non-O@sis  Internet-related  projects,  but Mayo is
                  not  obligated  in any way to do so,  and that  Mayo  does not
                  guarantee  the amount,  if any, of  Non-O@sis  Royalties to be
                  paid to IVI hereunder.
<PAGE>

         (g) Pre-Paid  Royalties.  Due to the exclusion of certain  hardware and
         the Third  Party  Software  from the  assets  related to the O@sis Site
         being sold,  licensed or otherwise  transferred to Mayo hereunder,  the
         parties  agree  that Mayo  shall  credit  an  aggregate  of  Ninety-Six
         Thousand  Dollars  ($96,000)  against any O@sis Royalties and Non-O@sis
         Royalties otherwise due to IVI. Accordingly, Mayo shall not be required
         to begin paying any O@sis  Royalties or Non-O@sis  Royalties  otherwise
         due to IVI  hereunder  unless  and until the  aggregate  amount of such
         royalties otherwise due exceeds Ninety-Six Thousand Dollars ($96,000).

         (h) IVI Stock.  Mayo shall assign over and transfer  back to IVI,  free
         and clear of all liens and other encumbrances,  good and valid title to
         Four Hundred Ninety Thousand (490,000) shares of IVI common stock (some
         of which is currently  restricted and some of which is not  restricted)
         that was previously issued to Mayo as part of the consideration for the
         1993  Agreement  and 1994  Agreement.  Mayo  shall  deliver  the  stock
         certificates  evidencing all such shares to IVI,  properly  endorsed or
         accompanied by a duly executed instrument of transfer, on the Agreement
         Date.  Mayo  and IVI  hereby  agree  that,  upon  such  assignment  and
         transfer,  the Stock Purchase Agreements dated as of April 28, 1993 and
         September  27,  1994,  respectively,  between  Mayo and IVI are  hereby
         terminated in all respects and are of no further force and effect.

         (i) Waiver of Minimum Royalties on EP Versions.  Mayo hereby waives and
         releases  the  minimum  guaranteed  royalties  (but not actual  running
         royalties)  on the EP  Versions,  as that term is  defined  in the 1993
         Agreement, published by IVI under the 1993 Agreement.

4.       TRANSITION SERVICES

          IVI  shall  provide  to Mayo  the  transition  and  technical  support
services  ("Transition  Services")  for the O@sis Site for a period of three (3)
months from the Agreement Date, subject to the following terms and conditions:

         (a) At its sole discretion, Mayo may have third party vendors providing
         support and services with respect to the O@sis Site during the time IVI
         is also  providing  Transition  Services to Mayo, as long as such third
         party  vendors  do not  interfere  with or  unreasonably  burden  IVI's
         reasonable  performance of such Transition Services and subject to such
         vendors'  execution of appropriate  non-disclosure  agreements (in form
         and substance  reasonably  satisfactory  to IVI as provided below) with
         Mayo  to the  extent  such  vendors  may  require  access  to  any  IVI
         proprietary  information,  whether  or not  included  within  the O@sis
         Licensed  Rights.  Mayo  shall  provide  IVI with  such  non-disclosure
         agreement(s)  for  review and  approval,  which  approval  shall not be
         unreasonably  withheld.  If IVI  fails to notify  Mayo of any  required
         changes to such non-disclosure  agreement within five (5) business days
         after its receipt by IVI and its counsel listed  herein,  then it shall
         be deemed  approved by IVI.  In such  non-disclosure  agreements,  Mayo
         shall use  reasonable  best efforts to make IVI an express  third party
         beneficiary thereof to the extent that such vendors will have access to
         IVI's proprietary information.

         (b)  Such   Transition   Services   shall  be  performed  in  the  same
         professional,  diligent and timely manner and, absent written agreement
         of the  parties to the  contrary,  shall  consist of the same level and
         manner  of  technical  support,  administrative  services,  development
         efforts (including,  without limitation,  development of the O@sis Site
         in accordance with the  specifications  of Microsoft  Explorer 4.0) and
         resources (including personnel,  server hardware,  Third Party Software
         and other  software)  that IVI has  provided  during the six (6) months
         immediately prior to the Agreement Date to develop,  support,  publish,
         update and make available the O@sis Site to users via the Internet.
<PAGE>

         (c) After the Agreement  Date, once per week during the period that IVI
         is providing  Transition  Services to Mayo, IVI shall deliver to Mayo a
         complete and  accurate  object code and source code copy of all updates
         to the O@sis  Site made by or for IVI during  the prior  week,  as such
         updates  exist,  less the  Third  Party  Software.  The  parties  shall
         mutually  arrange for the delivery of each such copy to Mayo, with Mayo
         paying all shipping costs associated with such deliveries.

         (d) In addition, as part of such Transition Services, IVI shall provide
         to Mayo,  its agents and any external third party vendors for the O@sis
         Site,  if  any,  all  reasonable  technical  assistance,   support  and
         cooperation  needed in order for Mayo,  its  agents  and/or  such third
         party   vendors  to  operate,   maintain  and  update  the  O@sis  Site
         independent  of  IVI,   including,   without   limitation,   reasonable
         assistance in obtaining any licenses  needed for Third Party  Software;
         provided, however, that all such Transition Services must be consistent
         with IVI's in-house capabilities and resources as of the Agreement Date
         and  shall  not  require  IVI to incur any  additional  or  incremental
         out-of-pocket  costs with  respect  thereto or to provide  access to or
         transfer  any IVI  know-how  or trade  secrets to any such third  party
         vendor beyond that included  within the O@sis  Purchased  Rights or the
         O@sis  Licensed  Rights and only to the extent such third party  vendor
         has executed an  IVI-approved  non-disclosure  agreement as provided in
         Section 4(a) above.

         (e) IVI hereby commits to provide,  upon Mayo's written request,  up to
         another  three (3)  months of such  Transition  Services,  which may be
         purchased  by Mayo at its  option at the rate of One  Hundred  Thousand
         Dollars  ($100,000)  per  month,  payable  month by  month in  advance;
         provided,  that IVI may but shall not be  required  to provide any such
         Transition Services following the 180th day after the Agreement Date.

         (f) In  its  sole  discretion,  Mayo  may  discontinue  the  Transition
         Services at any time upon seven (7) days prior written  notice  thereof
         to IVI,  provided,  there shall be no refund of the prepaid service fee
         for such Transition  Services.  Upon the effective date of such notice,
         IVI shall  cease  publication  of the O@sis  Site and Mayo or its agent
         shall  thereafter be solely  responsible  for  publication of the O@sis
         Site  upon  its  own  server.  IVI and  Mayo  shall  render  reasonable
         cooperation  to each other to ensure a smooth  transition  of the O@sis
         Site.

         (g) As part of the Transition  Services,  IVI shall provide to Mayo the
         same level and type of service (including, without limitation, the same
         method of access to the USP  Content  by end users who access the O@sis
         Site via the  Internet)  with  respect to the USP  Content on the O@sis
         Site as of the Agreement  Date,  provided that IVI's license to the USP
         Content from USP remains in full force and effect.
<PAGE>

5.       AMENDMENT OF 1993 AND 1994 AGREEMENTS.

         (a)  Conforming  Amendments to 1993  Agreement.  The 1993  Agreement is
         hereby amended as set forth in Exhibit C attached hereto.  Except as so
         amended,  the 1993 Agreement shall  otherwise  remain in full force and
         effect.

         (b) Parties' Continued Performance Under the 1993 Agreement.  As of the
         Agreement  Date,  Mayo shall have no further  obligation to provide IVI
         with any more Source Material for publication under the 1993 Agreement,
         and neither  party  shall have any  liability  whatsoever  to the other
         party for any failure of the parties to jointly develop and publish any
         of the ten (10)  titles  described  in Exhibit  A-1 to A-10 of the 1993
         Agreement or any other title  proposed by either party  pursuant to the
         terms thereof; provided, however, that the parties agree to publish one
         or more of the ten (10) titles  described in Exhibit A-1 to A-10 of the
         1993  Agreement,  when and if IVI provides Mayo with written  notice of
         IVI's intention to publish such title or titles and reasonable evidence
         of IVI's financial ability and commitment to do so (including,  without
         limitation, delivery to Mayo of a business plan for such title(s)), all
         within the term of the 1993 Agreement.  In addition,  IVI  acknowledges
         that the  license to the Mayo  Trademarks  granted to IVI  pursuant  to
         Section  4.1 of the 1993  Agreement  shall only apply to EP Versions of
         Source  Material  already  produced  under the 1993 Agreement as of the
         Agreement Date and any other EP Versions produced thereunder, and, with
         respect  to each  such  EP  Version,  IVI's  license  to use  the  Mayo
         Trademarks  shall terminate upon expiration of the applicable  Sell-Off
         Period for each such existing EP Version. In no event shall IVI use the
         Mayo  Trademarks in any other  manner.  Unless  otherwise  specifically
         defined in this Agreement,  all capitalized  terms used in this Section
         5(b) are as defined in the 1993 Agreement.

         (c)  Conforming  Amendments to 1994  Agreement.  The 1994  Agreement is
         hereby amended as set forth in Exhibit D attached hereto.  Except as so
         amended,  the 1994 Agreement shall  otherwise  remain in full force and
         effect.

         (d)  Termination  of Certain  Rights  under 1994  Agreement.  As of the
         Agreement  Date,  all  licenses  granted  by Mayo to IVI for the Source
         Material and New  Materials  (other than Short Clips  included  therein
         which exist as of the  Agreement  Date) under the 1994  Agreement  that
         constitute  part of the O@sis Purchased  Rights are hereby  terminated,
         provided that IVI shall  continue to have such  licenses  granted under
         the 1994 Agreement only to the extent  reasonably  necessary for IVI to
         continue to publish and distribute any EP Version jointly  developed by
         the parties under the 1994  Agreement as of the  Agreement  Date hereof
         and to perform the Transition  Services  hereunder  until such services
         are terminated.  Furthermore,  all licenses  granted by either party to
         the other party under the 1994 Agreement to use the Mayo  Trademarks or
         the IVI Trademarks, as may be the case, are hereby terminated except as
         expressly  permitted by the licenses  granted in Section 4.1 or Section
         4.2 of the 1994 Agreement, as applicable,  in connection with each such
         EP Version published and/or distributed by IVI.
<PAGE>

         (e) Parties'  Continued  Performance  Under the 1994 Agreement.  All EP
         Versions  published  prior to the Agreement  Date,  but pursuant to the
         terms of the 1994 Agreement,  shall be governed by the amended terms of
         the 1994 Agreement as stated  herein.  As of the Agreement  Date,  Mayo
         shall have no further  obligation  to provide  IVI with any more Source
         Material for  publication  of any additional EP Versions under the 1994
         Agreement,  except as required for the Short Clips described in Section
         6(a) below or as the parties may  otherwise  agree,  and neither  party
         shall have any liability  whatsoever to the other party for any failure
         of the  parties  to jointly  develop  and  publish  any of the five (5)
         titles  described in Exhibit D of the 1994 Agreement or any other Title
         proposed  by either  party  pursuant  to the terms  thereof;  provided,
         however,  that the parties agree to publish one or more of the five (5)
         Titles  described in Exhibit D of the 1994  Agreement,  when and if IVI
         provides  Mayo with written  notice of IVI's  intention to publish such
         title or titles and reasonable  evidence of IVI's financial ability and
         commitment to do so (including, without limitation, delivery to Mayo of
         a  business  plan for such  title(s)),  all within the term of the 1994
         Agreement.

6.       OTHER OBLIGATIONS OF THE PARTIES.

         The  parties   shall  also  fulfill  the  following   obligations,   as
applicable:

         (a) AHN Letter;  Short Clips.  From and after the Agreement  Date,  IVI
         shall remain obligated to reimburse Mayo,  pursuant to the terms of the
         1994  Agreement,  for Mayo's  expenses  incurred as a result of the AHN
         Letter,  and Mayo shall continue to provide  Source  Material to IVI to
         produce  Short  Clips  pursuant  to the terms of the AHN  Letter and as
         otherwise  agreed by the parties.  All Short Clips shall be governed by
         the terms of the 1994 Agreement as amended herein,  provided,  however,
         notwithstanding  the exclusive  license for  electronic  publication of
         such Short Clips granted to IVI under such 1994 Agreement  prior to its
         amendment  hereunder,  Mayo may, at its discretion,  from and after the
         Agreement  Date, also use and publish all such Short Clips, in whole or
         in  part,  as  content  on  the  O@sis  Site  or  any  other  non-O@sis
         Internet-related project for which Non-O@sis Royalties would be payable
         to IVI,  subject to the  restrictions  on  distribution of the Licensor
         Materials (as defined therein) imposed by that certain letter agreement
         dated June 8, 1995 between Mayo and AHN.  IVI shall  provide  copies of
         all Short Clips to Mayo within  fifteen  (15)  business  days after IVI
         receipt of Mayo's written reasonable request therefor.
<PAGE>

         (b) Other  Existing  Agreements.  Notwithstanding  Section  3(e) or (f)
         above,  (i) Mayo  shall not be  required  to pay any  O@sis  Royalties,
         Non-O@sis  Royalties or any other amounts whatsoever to IVI as a result
         of the  letter  agreement  between  Mayo  and  American  Home  Products
         Corporation  dated  April 3, 1996,  and the Website  License  Agreement
         between  Mayo  and  AHP  dated  January  1,  1997  (collectively,  "AHP
         Agreements");  (ii) any  amounts  received  by Mayo as a result  of the
         Content License  Agreement  between Mayo and Disney Online dated August
         22, 1997 shall be treated as  Non-O@sis  Royalties  hereunder  ("Disney
         Agreement");  (iii) the  License  Agreement  dated April 24,  1991,  as
         amended (the "1991  Agreement"),  by and among William Morrow  Company,
         Mayo and IVI shall remain in full force and effect in  accordance  with
         its terms;  and (iv) as of the  Agreement  Date,  Mayo shall assume all
         obligations  to make any and all  payments  due or past due under  that
         certain  agreement  dated  December 2, 1996, by and among Mayo, IVI and
         Infomed Services Ltd.

         (c) Escrow  Requirements.  Within  thirty (30) days after the Agreement
         Date,  the parties shall execute an escrow  agreement,  similar in form
         and substance to the escrow agreement  executed in conjunction with the
         1993  Agreement and 1994  Agreement and with the same escrow agent,  so
         that all materials related to the Mayo Clinic Family Healthbook CD ROM,
         and all future versions thereof  published by IVI, will be deposited in
         escrow by IVI on a regular  basis.  Mayo shall pay all  expenses of the
         escrow  agent  related to the  establishment  and  maintenance  of such
         escrow.

         (d) Prohibited Uses of Names,  URLs and Trademarks.  From and after the
         Agreement  Date, IVI shall not use, nor cause or permit any third party
         to use in any manner, whether directly or indirectly,  the name "O@sis"
         or any similar  name,  the URL  "www.mayo.ivi.com"  and all  extensions
         thereof (i.e.,  "www.mayo.ivi.com/mayo/common/htm/index.  htm"), all of
         which are hereby  released and assigned by IVI to Mayo.  Mayo shall not
         use, nor cause or permit any third party to use in any manner,  whether
         directly or  indirectly,  the name  "OnHealth" or any similar name, the
         name    "Healthnet"    or   any    similar    name,    or   the    URLs
         "www.healthnet.ivi.com",  "onhealth.com" and "www.onhealth.com" and all
         extensions  of the  foregoing,  all of which are  hereby  released  and
         assigned by Mayo to IVI.  The  foregoing  prohibition,  assignment  and
         release includes, without limitation,  using or registering for use any
         tradename,  trademark, service mark, domain name, product name, service
         name or moniker,  anywhere in the world.  Mayo  acknowledges and agrees
         that IVI owns the "ivi.com" domain name, subject to Mayo's right to use
         the URL "www.mayo.ivi.com".
<PAGE>

         (e)  Redirected  Access.  Upon Mayo's  written  request and, if no such
         request is made, upon the effective date of the termination  notice for
         the Transition  Services,  IVI shall promptly redirect,  or cause to be
         redirected,  regardless of whether IVI is providing Transition Services
         (or is Mayo's designated  support and service provider as referenced in
         Section 3(d) above) for the O@sis Site, all requests for the O@sis Site
         that use the URL address "www.mayo.ivi.com" or "healthnet.ivi.com",  or
         any extensions  thereof,  to the URL(s) that Mayo designates in writing
         to IVI, but only to the extent such  designated  URL is the new address
         for the  O@sis  Site,  for a minimum  of two (2)  years  after any such
         request or  effective  date of  termination  by Mayo of the  Transition
         Services.  In  addition,  upon  such a  request  from  Mayo,  IVI shall
         promptly  cause  all  products  thereafter  produced  pursuant  to  any
         agreement between the parties (e.g., EP Versions of the Source Material
         produced under the 1993 Agreement or the 1994 Agreement) to link to the
         new  URL   designated   by  Mayo  in   writing,   instead  of  the  URL
         "www.mayo.ivi.com",  but only to the extent such URL is the new address
         for the O@sis Site.

         (f)  Support  of  Healthwatch.  Mayo  shall  continue  to  support  the
         Healthwatch  feature of the O@sis Site,  solely in connection with Mayo
         products and services such as the publications  and/or EP Versions,  as
         applicable,  jointly  developed  by the  parties  pursuant  to the 1991
         Agreement,  the 1993 Agreement  and/or the 1994 Agreement,  in a manner
         and at a level  consistent with the support  provided by IVI during the
         six (6) month period immediately prior to the Agreement Date; provided,
         that Mayo may discontinue its support of Healthwatch  after the earlier
         of (i) the date when Mayo no longer owns or operates the O@sis Site, or
         (ii) all of IVI's license rights under each of the 1991 Agreement,  the
         1993 Agreement and the 1994 Agreement terminate or expire.

         (g) USP Content License Terms. As provided in the Sublicense  Agreement
         attached  hereto as Exhibit G, Mayo shall pay IVI a  sublicense  fee of
         One Thousand  Dollars  ($1,000) per month for the sublicense of the USP
         Content granted by IVI to Mayo thereunder.

         (h) IVI's Use of O@sis Purchased  Rights.  For any portion of the O@sis
         Content (including,  without limitation, the interface and presentation
         of the USP  Content)  in use by IVI on a website  (excluding  the O@sis
         Site) as of the Agreement  Date, IVI shall  discontinue all use thereof
         within sixty (60) days of the Agreement Date.

7.       REPRESENTATIONS AND WARRANTIES OF IVI.

         In connection  with its execution and delivery of this  Agreement,  IVI
hereby represents and warrants to Mayo as follows:

         (a) Authorization. IVI has the corporate power and authority to execute
         and consummate this Agreement and the transactions  contemplated hereby
         and  such  execution,  consummation  and  transaction  have  been  duly
         authorized by all requisite corporate actions on the part of IVI;
<PAGE>

         (b) No Liens or Encumbrances. The O@sis Purchased Rights, O@sis License
         Rights and USP Content being conveyed or licensed to Mayo hereunder are
         free and clear of any liens and  encumbrances,  including  specifically
         the security interest of IVI's secured convertible debenture holders;

         (c) No  Conflicts.  The  execution  and delivery of this  Agreement and
         consummation of the transactions  contemplated  hereby will not violate
         any term or condition of any material agreement to which IVI is a party
         or by which  IVI is  bound,  provided  that no such  representation  or
         warranty is made by IVI with  respect to (i) the 1991  Agreement,  (ii)
         the 1993  Agreement,  (iii) the 1994  Agreement,  (iv) the Anchor Brand
         Content Provider Agreement dated as of October 30, 1995 between IVI and
         AT&T Corp. (the "AT&T  Agreement"),  (v) the Active Desktop Marketing &
         Promotion Agreement, Gold ICP - Channel Guide dated as of June 3, 1997,
         by and  among  Mayo,  IVI and  Microsoft  Corporation  (the  "Microsoft
         Agreement"),  and (vi) the letter  agreement  dated  November  21, 1996
         between IVI and CompuServe Incorporated (the "CompuServe Agreement");

         (d) Government and Third Party  Approvals.  All  governmental  or third
         party approvals, if required for the execution and consummation of this
         Agreement  and the  transactions  contemplated  hereby,  have been duly
         obtained,  including,  without limitation,  any third party software or
         other  intellectual  property  rights  included in the O@sis  Purchased
         Rights,  O@sis Licensed  Rights and USP Content,  provided that no such
         representation and warranty is made by IVI with respect to (i) the 1991
         Agreement, (ii) the 1993 Agreement,  (iii) the 1994 Agreement, (iv) the
         AT&T Agreement,  (v) the Microsoft  Agreement,  and (vi) the CompuServe
         Agreement.

         (e)  Ownership;  No Third Party Claims.  IVI owns all right,  title and
         interest  in, or has the right to transfer or license,  as  applicable,
         the O@sis  Purchased  Rights,  the O@sis  Licensed  Rights  and the USP
         Content, and their transfer,  assignment, license or sublicense to Mayo
         hereunder, to IVI's knowledge,  does not and will not violate any third
         party's rights,  provided that no such  representation  and warranty is
         made by IVI  with  respect  to (i) the  1991  Agreement,  (ii) the 1993
         Agreement,  (iii) the 1994 Agreement,  (iv) the AT&T Agreement, (v) the
         Microsoft  Agreement,  and  (vi)  the  CompuServe  Agreement.  To IVI's
         knowledge,  (i)  there  are no third  party  claims  challenging  IVI's
         ownership of, or right to license or  sublicense,  the O@sis  Purchased
         Rights,   the  O@sis   Licensed   Rights  and  the  USP  Content  being
         transferred, assigned, licensed or sublicensed hereunder or IVI's right
         to  execute  and  consummate   this  Agreement  and  the   transactions
         contemplated hereby, and (ii) the use of the O@sis Purchased Rights and
         the O@sis Licensed Rights as contemplated hereby will not infringe upon
         the patent,  copyrights,  trade secrets,  trademarks or other rights of
         any third party; and
<PAGE>

         (f) No Bankruptcy  Proceedings or Plans. To IVI's knowledge,  after due
         investigation,  IVI is not  named  as a  debtor  in  any  voluntary  or
         involuntary  bankruptcy  case and has no  present  plan to  commence  a
         voluntary  bankruptcy  case within ninety (90) days after the Agreement
         Date.

         (g) O@sis  Software and Data. IVI warrants to Mayo that the copy of the
         O@sis Site on electronic  media delivered to Mayo, in object and source
         code form as described  in Section  9(e) below,  and in object code and
         source code form as described in Section 4(c) above:  (i) is a complete
         and accurate copy of the O@sis Site, less the Third Party Software,  as
         of the date and time such copy is made,  (ii)  includes  all  software,
         content  (including,  without  limitation,  all graphics,  text, audio,
         javascript,  HTML and CGI scripts), data, materials, files, directories
         and functionality  available to users who access the O@sis Site via the
         Internet as of the date and time such copy is  created,  less the Third
         Party Software, and (iii) does not contain any code that is intended to
         disable or shut down  surreptitiously,  in whole or in part,  the O@sis
         Site or the equipment on which it is installed and accessed.

         (h)  Entitlement  to  Royalties.  IVI is not  entitled  to,  nor has it
         received,  any income  arising out of or resulting  from the O@sis Site
         prior to the Agreement Date.

8.       REPRESENTATIONS AND WARRANTIES OF MAYO.

         In connection with its execution and delivery of this  Agreement,  Mayo
hereby represents and warrants to IVI as follows:

         (a)  Authorization.  Mayo has the  corporate  power  and  authority  to
         execute and consummate this Agreement and the transactions contemplated
         hereby and such execution,  consummation and transaction have been duly
         authorized by all requisite corporate actions on the part of Mayo.

         (b) No  Conflicts.  The  execution  and delivery of this  Agreement and
         consummation of the transactions  contemplated  hereby will not violate
         any term or  condition  of any  material  agreement  to which Mayo is a
         party or by which Mayo is bound,  provided that no such  representation
         or  warranty  is made by Mayo with  respect to (i) the 1991  Agreement,
         (ii)  the  1993  Agreement,  (iii)  the  1994  Agreement,  and (iv) the
         Microsoft Agreement.

         (c) Government and Third Party  Approvals.  All  governmental  or third
         party approvals, if required for the execution and consummation of this
         Agreement  and the  transactions  contemplated  hereby,  have been duly
         obtained,  provided that no such representation and warranty is made by
         Mayo with respect to (i) the 1991  Agreement,  (ii) the 1993 Agreement,
         (iii) the 1994 Agreement, and (iv) the Microsoft Agreement.
<PAGE>

         (d)  Entitlement  to  Royalties.  Mayo is not  entitled  to, nor has it
         received, any income (other than the revenues Mayo has received or will
         receive  pursuant to the AHP Agreements and Disney  Agreement)  arising
         out  of  or  resulting   from  the  O@sis  Site  and/or  any  non-O@sis
         Internet-related projects, prior to the Agreement Date.

         (e) IVI Stock.  (i) Mayo has good and valid title to the 490,000 shares
         of IVI common stock being  transferred  to IVI pursuant to Section 3(h)
         (the "IVI  Stock")  free and clear of any liens or other  encumbrances,
         other than the  restrictions  imposed by the respective  Stock Purchase
         Agreements by which such shares were originally  issued by IVI to Mayo;
         (ii) the IVI Stock constitutes all of the capital stock of IVI owned by
         Mayo; and (iii) Mayo has no right to acquire any capital stock or other
         equity  interest or  participation  in the  revenues or profits of IVI,
         except for payment of royalties and other amounts as expressly provided
         in the various agreements between the parties which remain in force and
         effect after the Agreement Date.

9.       CONDITIONS TO CLOSING OF SETTLEMENT.

         This Agreement, including, without limitation, Mayo's obligation to pay
the  consideration  described in Section 3 above, is subject to the satisfaction
of the following  conditions  set forth in items (a) through (f) of this Section
9, which satisfaction shall be evidence by Mayo's execution and delivery of this
Agreement:

         (a) Mayo's receipt of duly certified  officers'  certificates from IVI,
         indicating  that IVI has obtained the requisite board approvals for the
         execution and delivery of this  Agreement and the  consummation  of the
         transactions  contemplated  hereby,  in form and  substance  reasonably
         acceptable to Mayo's counsel.

         (b) Mayo's  receipt of (i) the duly  executed  consent of  Fredrikson &
         Byron,  P.A.,  as Agent for the  holders of IVI's  Convertible  Secured
         Debentures under that certain  Inter-Creditor  Agreement dated November
         22, 1996, and that certain  Security  Agreement dated November 22, 1996
         to release the O@sis  Purchased  Rights from the security  interest and
         "Collateral" rights referenced in the foregoing documents to the extent
         necessary to permit the consummation of the  transactions  contemplated
         hereby,  (ii) copies of the duly  executed  consents  of such  holders,
         which show that the requisite percentage (at least 51%) of such holders
         duly  executed the  applicable  consent,  and (iii) copies of all UCC-3
         Release filings  necessary in order for the O@sis Purchased  Rights and
         O@sis  Licensed  Rights to be released  from the security  interest and
         "Collateral"  rights  referenced  in the  documents  listed in item (i)
         above.
<PAGE>

         (c) Mayo's receipt of a legal opinion from the law firm of Fredrikson &
         Byron, P.A., substantially in the form attached as Exhibit E hereto.

         (d) Mayo's  reasonable  testing,  for the  period  ending at 1:00 p.m.,
         Central  Daylight  Time,  Friday,  September 12, 1997, of a copy of the
         O@sis Site at a location in  Rochester,  Minnesota  to be  specified by
         Mayo, and Mayo's good faith  determination that such copy is a complete
         and  accurate  version  of the O@sis  Site as of the date such copy was
         made, less Third Party Software.

         (e) Delivery, free and clear of any liens or encumbrances,  of the hard
         drive  containing the above  referenced  test copy in source and object
         code to Mayo's possession and control.

         (f) Mayo's  receipt of a true and accurate copy of a letter from IVI to
         Microsoft  Corporation stating that IVI wishes to assign its rights and
         delegate its duties under the Microsoft Agreement to Mayo.

         (g) IVI's receipt by wire transfer of the $2,957,937  payment described
         in Section 3(a) above.


10.      ROYALTY PAYMENTS.

         (a) Royalties.  All O@sis  Royalties and Non-O@sis  Royalties  shall be
         payable to IVI on a quarterly  basis  within sixty (60) days of the end
         of each calendar quarter for the periods  indicated in Section 3(e) and
         3(f),  respectively.  Each  such  payment  shall  be  accompanied  by a
         reasonably  detailed  statement  setting  forth the  basis  for  Mayo's
         calculations of such royalties for the quarterly  period.  All payments
         shall be in U.S. dollars and made by check.

         (b) Audit  Rights.  To confirm  proper  calculation  and payment of the
         O@sis Royalties  and/or  Non-O@sis  Royalties,  as the case may be, IVI
         shall have the following audit rights:

                  (i) IVI and its auditor  shall have  access to inspect  Mayo's
                  books and records with respect to such royalties for up to the
                  previous three (3) years during Mayo's normal  business hours,
                  at a  mutually  convenient  time  and  upon  reasonable  prior
                  notice;

                  (ii) IVI may not have more than one (1) audit per year and may
                  not audit the same royalty period more than once;

                  (iii) any audit shall be at IVI's own expense unless the audit
                  reveals an  underpayment  of royalties of at least ten percent
                  (10%) of the sum owed or twenty  thousand  dollars  ($20,000),
                  whichever is greater, in which case Mayo shall reimburse IVI's
                  reasonable costs incurred in the audit;
<PAGE>

                  (iv) any  auditor  selected  by IVI shall be subject to Mayo's
                  reasonable   approval  and  shall  execute  a  confidentiality
                  agreement as a condition to such access,  restricting  the use
                  of such Mayo data to assuring  IVI's  proper  calculation  and
                  payment of such royalties;

                  (v) Mayo's own auditors may witness any IVI audit; and

                  (vi) these IVI audit  rights  shall  terminate on December 31,
                  2002.


11.      CONFIDENTIALITY OF SETTLEMENT TERMS.

         (a) The terms of this Agreement are and shall remain confidential.

         (b) Any breach of the  confidentiality  provisions of this Agreement by
         either  party to this  Agreement  or its agents or  attorneys  shall be
         considered a material breach of the Agreement.

         (c) The parties  agree upon a statement  that they will  respond to any
         questions from third parties concerning the relationship of the parties
         and  conclusion  of the  disagreements  with  respect to the O@sis Site
         solely in a manner  consistent  with the  disclosure in the joint press
         release described in Section 11(d)(iv) below.

         (d) Notwithstanding the foregoing, each party is and shall be entitled:

                  (i) to disclose and discuss the terms and  conditions  of this
                  Agreement  with its legal counsel and with its  accountants or
                  tax  advisors,  provided  such persons have agreed to keep all
                  such   information   confidential   and  not   disclose   such
                  information to any other person or entity;

                  (ii)  to  make  such  disclosures  as are  necessary  for  any
                  governmental  taxing authority or as required by law, subpoena
                  or any court order;

                  (iii) to comply  with the rules of any stock  exchange  or the
                  rules  and   regulations   of  the   Securities  and  Exchange
                  Commission  (or  any  equivalent  state  regulatory  body)  in
                  respect of legally required  disclosures of material facts and
                  circumstances; and

                  (iv) to issue the joint press release for  distribution to the
                  media  and  interested  third  parties,  a copy  of  which  is
                  attached hereto as Exhibit F.
<PAGE>

         (e) The parties agree to inform each other or the other's legal counsel
         promptly and in writing in the event any  subpoena or other  process is
         served  upon any of them  attempting  to obtain any of the  information
         protected from disclosure by this Agreement.

12.      MUTUAL NON-DISPARAGEMENT.

         Neither party shall,  at any time,  disparage,  demean or criticize the
technology,  products or  management  of the other  party and its  subsidiaries,
affiliates  and related  entities,  or do or say anything to cause injury to the
reputation  of the other  party and its  subsidiaries,  affiliates  and  related
entities or their respective officers,  directors,  shareholders,  employees, or
products.  Notwithstanding the foregoing, neither party shall be prohibited from
publicly correcting through any media (in a non-disparaging  manner) any factual
errors  made by the other  party with  respect to the  parties'  dealings,  this
Agreement or any other agreements or dealings between the parties.

13.      INDEMNIFICATION.

         (a) IVI hereby  indemnifies  and holds Mayo,  its officers,  directors,
         employees and agents  harmless from all  liability,  demands,  damages,
         expenses,  losses,  fees  (including  reasonable  attorney's  fees) and
         settlements for any breach of the  representations  and warranties made
         by IVI herein.

         (b) Mayo hereby  indemnifies  and holds IVI, its  officers,  directors,
         employees and agents  harmless from all  liability,  demands,  damages,
         expenses,  losses,  fees  (including  reasonable  attorney's  fees) and
         settlements for any breach of the  representations  and warranties made
         by Mayo herein.


14.      MUTUAL RELEASE.

         Except  for any  claims  (including,  without  limitation,  claims  for
failure to pay  royalties  or required  reimbursement  of expenses or payment of
fees) related to the EP Versions produced by IVI for Mayo under the terms of any
agreement between the parties, including, without limitation, the 1993 Agreement
and the 1994 Agreement, the parties agree as follows:

         (a) IVI does hereby release, acquit and forever discharge Mayo from any
         and all  manner of  action or  actions,  suits,  arbitrations,  claims,
         damages, levies, and executions,  whether known or unknown,  liquidated
         or unliquidated,  fixed or contingent, direct or indirect, permanent or
         progressive,  which it ever had, has or ever can,  shall or may have or
         claim to have  against  Mayo,  or any of them,  for or by reason of any
         cause,  matter or thing whatsoever prior to the date of this Agreement,
         including  but not  limited to claims  arising out of or related to the
         1994 Agreement.
<PAGE>

         (b) Mayo,  and each of them,  do hereby  release,  acquit  and  forever
         discharge  IVI from any and all  manner of action  or  actions,  suits,
         arbitrations, claims, damages, levies, and executions, whether known or
         unknown,  liquidated or  unliquidated,  fixed or contingent,  direct or
         indirect, permanent or progressive, which they or any of them ever had,
         has or ever can,  shall or may have or claim to have against IVI for or
         by reason of any cause, matter or thing whatsoever prior to the date of
         this  Agreement,  including but not limited to claims arising out of or
         related to the 1994 Agreement.

         (c)  Each of Mayo  and IVI  covenants  not to sue or  bring  any  other
         proceeding against the other or any party released herein on account of
         any claim released hereby.

15.      NO ADMISSION OF LIABILITY BY EITHER PARTY.

         It is  specifically  understood  and agreed that the  execution of this
Agreement is part of a settlement and compromise of potential claims between the
parties  and,   accordingly,   this  Agreement  and  the   consummation  of  the
transactions  contemplated hereby are not to be construed as an admission of any
liability or fault whatsoever by either IVI or Mayo.

16.      ADVICE OF INDEPENDENT OUTSIDE LEGAL COUNSEL.

         The undersigned parties, by execution hereof,  specifically acknowledge
that they are, and have been, represented by their own independent legal counsel
in connection with the  negotiation,  drafting and signing of this Agreement and
the matters referred to above, that the undersigned parties understand and fully
agree to each,  all and every  provision of this  Agreement,  and that they have
received a copy of this  Agreement.  If there is any dispute between the parties
as to the meaning of any provision of this Agreement, the interpretation thereof
shall be without regard to which party may have drafted such provision.

17.      ENTIRE AGREEMENT.

         This Agreement and the Exhibits attached hereto (which are incorporated
herein  by this  reference)  constitute  the  entire  agreement  of the  parties
relating to the subject  matter hereof and  specifically  supersedes and cancels
the letter  agreement  between IVI and Mayo dated August 20, 1997, and there are
no agreements or understandings (oral or written) among the parties with respect
to the subject matter hereof other than those set forth or referred to herein or
therein.  The  Recitals  set forth in the  opening  of this  Agreement  are also
incorporated herein and constitute an important part of this Agreement.
<PAGE>

18.      GOOD FAITH COOPERATION.

         The parties shall execute any and all additional  documents that may be
required  to  carry  out the  purposes  of this  Agreement,  including,  without
limitation,  any  other  documents  reasonably  requested  by Mayo or its  legal
counsel  to  perfect  Mayo's  right,  title  and  interest  in and to the  O@sis
Purchased  Rights or any  portion  thereof,  the  license of the O@sis  Licensed
Rights and/or the sublicense of the USP Content.
19.      WAIVER OR AMENDMENT.

         The terms of this Agreement may be modified, amended, or any provisions
hereof  waived only by mutual  consent of the parties  hereto as  reflected in a
writing executed fully by all signatories hereto.


20.      BINDING EFFECT.

         This Agreement  shall be binding upon the parties and their  respective
heirs, successors and assigns only after its execution by both parties.

21.      NOTICES.

         Any notice or request  required or  permitted  under or related to this
Agreement  shall be in writing and provided in one of the  following  methods to
the persons and address  noted below,  or to such other  persons or addresses as
either party may hereafter furnish in writing to the other party:

         (a)  Delivered  personally,  which notice or request is effective  upon
         receipt;

         (b) Sent by certified or registered U.S. mail,  postage prepaid,  which
         notice or request is effective upon written confirmation of receipt;

         (c) Sent by  overnight  courier,  which  notice or request is effective
         upon confirmation of receipt; or

         (d)  By   facsimile,   which  notice  or  request  is  effective   upon
         confirmation of receipt by the receiving party.
<PAGE>

To IVI:                      IVI Publishing, Inc.
                             7500 Flying Cloud Drive
                             Minneapolis, MN 55344-3739
                             Attention:  President
                             Facsimile:  612/996-6001

With a copy to:              Neal, Gerber & Eisenberg
                             Two North LaSalle, Suite 2100
                             Chicago, IL  60602
                             Attention:  Michael A. Pucker
                             Facsimile:  312/269-1747

To Mayo:                     Mayo Medical Ventures
                             200 Southwest First Street
                             Rochester, MN 55905
                             Attention:  Director
                             Facsimile:  507/284-5410

With a copy to:              Dorsey & Whitney LLP
                             Pillsbury Center South
                             220 South Sixth Street
                             Minneapolis, Minnesota  55402
                             Attention:  Nelson G. Dong
                             Facsimile:  612/340-8827


22.      VENUE; LAW; MATERIAL BREACH; ATTORNEY FEES.

         Either party may seek damages or injunctive relief, as the case may be,
in the United States  District  Court for the District of Minnesota,  if federal
jurisdiction is available,  or in any District Court for the State of Minnesota,
for any material  breach of this Agreement if the breaching  party has not cured
such  breach  within  thirty  (30)  days of  written  notice  thereof  from  the
non-breaching party; provided, however, that Mayo shall not bring any proceeding
related  to, or  pursuant  to, this  Agreement  in any court  sitting in Olmsted
County,  Minnesota.  The prevailing  party in any such legal proceeding shall be
entitled  to its  reasonable  costs and  attorney  fees in addition to any other
relief which may be granted by such court.

23.      SEVERABILITY.

         To the extent that any provision of this Agreement  shall be determined
to be invalid or  unenforceable,  the invalid or  unenforceable  portion of such
provision  shall  be  deleted  from  this   Agreement,   and  the  validity  and
enforceability of the remainder of such provision and of this Agreement shall be
unaffected.

24.      COUNTERPARTS.

         This Agreement may be executed in counterparts,  each of which shall be
deemed an  original  and all of which,  taken  together,  shall  constitute  one
agreement.  The  parties  agree  that  telefaxed  copies of  signatures  will be
sufficient to exchange at the closing meeting,  with original signature pages to
be supplied and exchanged at a later date.
<PAGE>

25.      CLOSING AND DATE OF CLOSING.

         A closing  meeting for the execution,  delivery  and/or exchange of the
documents, payments, and other consideration required by this Agreement, not yet
executed and delivered by the parties prior to the Agreement  Date shall be held
at the offices of Dorsey & Whitney LLP. The closing  shall be at a date and time
to be agreed  upon by counsel for the  parties,  but in no event later than 4:00
p.m., Central Daylight Time, Friday, September 12, 1997.

26.      EXPENSES.

         All costs and expenses  incurred by either party in connection with the
negotiation,  drafting, execution and delivery of this Agreement,  including the
attorney's  fees of such party,  shall be paid by the party incurring such costs
and expenses.


27.      NO THIRD PARTY BENEFICIARIES.

         Nothing in this  Agreement is intended,  nor shall it be construed,  to
confer any rights or benefits upon any person or entity other than Mayo and IVI,
and no other person or entity shall have any rights or remedies hereunder.



[REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK]

<PAGE>



IVI PUBLISHING, INC.                            MAYO FOUNDATION FOR
                                                MEDICAL EDUCATION AND RESEARCH
         /s/ Joy Solomon                              /s/ Rick F. Colvin
Signature                                       Signature
         Joy Solomon                                  Rick F. Colvin
Name                                            Name
         CEO & PRESIDENT
Title                                           Title






                              SUBLICENSE AGREEMENT

         This Agreement is entered into to be effective as of September 12, 1997
by and between IVI Publishing, Inc., a Minnesota corporation,  7500 Flying Cloud
Drive,  Eden Prairie,  Minnesota  55344 ("IVI") and Mayo  Foundation for Medical
Education and Research, a Minnesota non-profit corporation,  200 Southwest First
Street, Rochester, Minnesota 55905 ("Mayo").

         In  consideration  of the mutual  covenants  contained herein and other
good and valuable consideration,  the receipt and sufficiency of which is hereby
acknowledged, the parties agree as follows:

         1. Grant of  Sublicense.  Subject to the terms and  conditions  of this
Agreement,  IVI grants and Mayo  accepts a limited,  personal,  nontransferable,
nonexclusive  sublicense of IVI's license to use the Databases,  as that term is
defined in the License Agreement by and between the United States  Pharmacopeial
Convention,  Inc.  ("Licensor")  and IVI dated July 1,  1996,  as amended by the
Renewal  and  Amendment  dated  July 1,  1997,  and as  further  amended  by the
Amendment and Acknowledgment executed by USP as of September ___, 1997 (the "USP
License  Agreement"),  solely for use on Mayo's health information website known
as the "Oasis" (the "Health Site").  Mayo is prohibited from sublicensing any of
it rights hereunder to any party other than its employees,  end-user  customers.
Mayo agrees to abide by all of the terms and  conditions  relating to the use of
the Databases  contained in the USP License  Agreement,  which are  incorporated
herein by  reference.  During the term of this  Agreement,  Mayo shall allow the
Licensor to have unlimited access to the Health Site, without charge.

         2. Limitations. Mayo agrees that it will permit its customers to access
and use the Databases  only in accordance  with the terms and  provisions of the
USP License Agreement. Mayo shall not and agrees not to authorize others to copy
(except for non-professional  personal use), modify, alter, revise,  paraphrase,
omit, change,  display, store,  time-share,  rent, lease,  sublicense,  publish,
distribute,  transmit,  transfer, assign, sell, incorporate in other products or
services  or the  products  or services  of any other  entity,  or  commercially
exploit in any manner  whatsoever  the  Databases or any portion  thereof.  Mayo
further  agrees to take all  reasonable  steps to  protect  the  Databases  from
unauthorized access.

         3. Royalties.  In exchange for the sublicense  granted pursuant to this
Agreement,  Mayo agrees to pay IVI  royalties  of $1,000.00  per month.  Monthly
royalty payments are due in advance on the first business day of each month. The
monthly royalty payment shall be pro rated for any partial calendar month during
the term of this Agreement.

         4. Advertising Restrictions.  Mayo agrees that it shall at no time take
any action or make any statement that could  discredit or harm in any manner the
good reputation of Licensor or its products or services.  This includes,  but is
not limited to, creating hyper-text links from the Health Site to other sites on
the  Internet,  as well as  juxtaposing  advertising  or  other  materials  that
constitute "labeling" or any other illegal act, that are likely to create or are
intended to create the impression  that Licensor  endorses the goods or services
of other  individuals,  companies or organizations,  or that other  individuals,
companies or organizations  endorse the goods or services of Licensor.  Floating
advertisement  "banners"  at  the  top  or  bottom  of an  Internet  screen  are
permissible  only if all of the  following  conditions  are met: (a)  Licensor's
information  is clearly  separated from the  Information in the banner;  (b) the
advertisement  is clearly not  advertising  Licensor's  goods or  services;  (c)
juxtaposition  of the banner does not imply an endorsement of the subject matter
of the advertisement;  and (d) the juxtaposition does not constitute  "labeling"
or any other illegal act.
<PAGE>

         5. Proprietary Rights. Mayo acknowledges and agrees that the Databases,
all copies thereof and all methods for structuring,  organizing,  sequencing and
indexing it constitute valuable trade secrets of Licensor and are proprietary to
and confidential information of Licensor (as used in this paragraph,  "Licensor"
shall mean Licensor and/or its vendors, suppliers or contractors).  Title to the
Databases  and all  applicable  copyrights,  trade  secrets,  patents  and other
intellectual  and property rights in it are and remain with Licensor.  All other
aspects  of the  Databases,  including,  without  limitation,  data,  methods of
processing,   specific  design  and  structure,  the  interaction  of  documents
contained  therein  and unique  design  techniques  employed  therein as well as
document storage and quality assurance methodologies,  shall remain the sole and
exclusive property of Licensor and shall not be sold, used, revealed,  disclosed
or  otherwise  communicated,  directly  or  indirectly,  by Mayo to any  person,
company or institution whatsoever. No title to or ownership of the Databases, or
any part  thereof,  or any aspect  related to or trade secret  involved with the
Databases is hereby transferred to Mayo.

         6.  Software  Security.   Mayo  shall  implement  appropriate  security
software  acceptable  to Licensor to ensure  protection of the  Databases.  Mayo
shall  maintain such  accepted  security  software  during the full term of this
Agreement.  If Mayo fails to implement  or maintain  such  appropriate  security
software,  IVI shall terminate this Agreement if after providing  written notice
to Mayo,  Mayo fails to cure such failure  within  seventy-two  (72) hours after
delivery of such notice.

Mayo  agrees  that  violation  of any  provision  of this  Section may result in
irreparable  injury to IVI and  Licensor for which there may not be any adequate
remedy at law. As a result,  Mayo agrees that in addition to any other  remedies
available  to it,  IVI  and/or  Licensor  may  bring an action  or  actions  for
injunctive  relief,   including  a  temporary  restraining  order,   preliminary
injunction or permanent injunction and reasonable attorney's fees and costs.

         7. Corrections.  In the event IVI or Licensor discovers a critical or a
medically  significant  error or  omission  in any of the  Licensor  information
provided  under this  Agreement  to Mayo,  IVI shall notify Mayo by telephone or
facsimile  message  immediately after the error or omission has been discovered.
Mayo agrees to promptly correct the error on the Health Site.

         8.  Disclaimers/Notices.  Mayo shall include the following  language in
the general disclaimer which provides users access to the Health Site:

         "The information in this leaflet has been  selectively  abstracted from
         USP DI(R) for use as an educational aid and does not offer all possible
         uses,  actions,  precautions,  side effects,  or  interactions  of this
         medicine. It is not intended as medical advice for individual problems.
<PAGE>

         The  information  about drugs  contained in this database is general in
         nature and is intended for use as an educational aid. It does not cover
         all possible uses, actions,  precautions, side effects, or interactions
         of these medicines,  nor is the information  intended as medical advice
         for individual problems or for making an evaluation as to the risks and
         benefits of taking a particular drug."

         "NOTICE:  The  information  contained  herein has been devised  without
         reference to cultural,  dietary,  societal,  language,  prescribing  or
         dispensing  conditions  (including  those  imposed by law),  other than
         those  of  the  Untied  States,  which  might  affect  the  information
         provided."

         "The text that a user may be viewing at any one time, or may print, may
         contain only a portion of the full Leaflet or USP monograph. The entire
         USP DI(R) should be consulted for complete information."

         "Information is for personal use any may not be sold or redistributed."

Mayo also agrees to include on the Health  Site the  appropriate  copyright  and
trademark  notices as required by Licensor  under  Sections 10 and 11 of the USP
License Agreement.

         9. Limited Warranty: Exclusion of Damages. Mayo acknowledges, and shall
require  each person given  access to the Health Site to  acknowledge,  that any
collection or any  compilation  of data entails the likelihood of some human and
machine  errors,  omissions,  delays,   interruptions,   and  losses,  including
inadvertent  loss of data or  damage  to  media,  that may give  rise to loss or
damage.  Accordingly,  Mayo  agrees THAT THE  DATABASES  ARE  PROVIDED  "AS IS";
NEITHER  LICENSOR NOR IVI MAKES ANY  REPRESENTATION  OR WARRANTY WITH RESPECT TO
ITS ACCURACY,  COMPLETENESS,  OR CURRENTNESS;  AND LICENSOR AND IVI SPECIFICALLY
DISCLAIM ANY OTHER WARRANTY,  EXPRESS, IMPLIED, OR STATUTORY,  INCLUDING BUT NOT
LIMITED  TO,  THE  IMPLIED  WARRANTIES  OF  MERCHANTABILITY  AND  FITNESS  FOR A
PARTICULAR PURPOSE.  THE ENTIRE RISK AS TO THE QUALITY AND PERFORMANCE OF MAYO'S
PROGRAM IS WITH MAYO.  NEITHER  LICENSOR NOR IVI WARRANTS  THAT THE  INFORMATION
CONTAINED IN THE DATABASES WILL MEET MAYO'S  REQUIREMENTS  OR THAT THE OPERATION
OF THE DATABASES WILL BE  ERROR-FREE.  LICENSOR  SOLELY  WARRANTS THE ELECTRONIC
MEDIA ON WHICH THE  DATABASES ARE FURNISHED TO BE FREE FROM DEFECTS IN MATERIALS
AND WORKMANSHIP  UNDER NORMAL USE FOR A PERIOD OF THIRTY (30) DAYS FROM THE DATE
OF DELIVERY TO MAYO.  NEITHER LICENSOR NOR IVI SHALL NOT BE LIABLE ON ACCOUNT OF
ANY SUCH ERRORS, OMISSIONS, DELAYS, OR LOSSES. MAYO AGREES THAT IN NO EVENT WILL
LICENSOR OR IVI BE LIABLE FOR THE RESULTS OF MAYO'S USE OF THE DATABASES, OR ITS
INABILITY OR FAILURE TO CONDUCT ITS BUSINESS, OR FOR DIRECT,  INDIRECT,  SPECIAL
OR  CONSEQUENTIAL  DAMAGES.  MAYO FURTHER AGREES THAT IN NO EVENT WILL THE TOTAL
AGGREGATE  LIABILITY  OF  LICENSOR  AND IVI FOR ANY CLAIMS,  LOSSES,  OR DAMAGES
ARISING  UNDER THIS  AGREEMENT  AND  SERVICES  PERFORMED  HEREUNDER,  WHETHER IN
CONTRACT OR TORT, INCLUDING NEGLIGENCE,  EXCEED THE TOTAL AMOUNT PAID BY MAYO TO
IVI DURING THE PRECEDING  TWELVE-MONTH  PERIOD,  EVEN IF LICENSOR AND/OR IVI HAS
BEEN ADVISED OF THE POSSIBILITY OF SUCH POTENTIAL  CLAIM,  LOSS, OR DAMAGE.  THE
FOREGOING  LIMITATION OF LIABILITY AND EXCLUSION OF CERTAIN  DAMAGES SHALL APPLY
REGARDLESS OF THE SUCCESS OR EFFECTIVENESS OF OTHER REMEDIES.
<PAGE>

If the foregoing limitations are held to be unenforceable,  Licensor's and IVI's
liability for damages under this Sublicense Agreement to Mayo shall in any event
not exceed the total amount of royalties paid by Mayo hereunder.

         10.  Remedies.   Licensor's  and  IVI's  entire  liability  and  Mayo's
exclusive  remedy if a Database fails to meet the Limited  Warranty set forth in
Section 9 above shall be:

         a)       the  replacement  of any diskette not meeting  USP's  "Limited
                  Warranty," or

         b)       if IVI is  unable  to  deliver  a  diskette  which  is free of
                  defects in materials or  workmanship,  IVI may terminate  this
                  Agreement by returning the Databases.

         11.  Indemnification.  Mayo agrees to  indemnify  and hold IVI harmless
from any and all  liability  that IVI may have to USP under the  indemnification
provision set forth in Section 16(a) of the USP License  Agreement  which result
Mayo's use of the Databases under the terms of this Sublicense  Agreement and/or
resulting from any third party claim  relating to the material  contained on the
Health Site.

         12. Term and Termination.

         a)       Term.  This Agreement  shall commence as of the effective date
                  set  forth  on the  first  page of this  Agreement  and  shall
                  automatically expire upon the termination or expiration of the
                  USP License Agreement,  unless earlier terminated  pursuant to
                  the provisions of  subparagraph  b) or c) below,  or Section 6
                  herein.
<PAGE>

         b)       Termination  by Mayo.  Mayo shall have the right to  terminate
                  this Agreement, with or without cause, upon delivery of thirty
                  (30) days prior written notice to IVI.

         c)       Termination  for Breach.  If Mayo fails to perform or breaches
                  any term or provision  of this  Agreement,  IVI may  terminate
                  this  Agreement  effective  twenty (20) days after delivery of
                  written notice to Mayo  describing the breach and the proposed
                  cure; provided, however, this Agreement shall not terminate if
                  such breach is cured within such twenty (20) day period.

         d)       Effect of Termination.  Upon expiration or termination of this
                  Agreement,  Mayo  agrees  to  immediately  return  to IVI  all
                  materials  originally delivered by IVI to Mayo relating to the
                  Databases.

         13.  Relationship  of  Parties.  Nothing  in this  Agreement  shall  be
construed  to  constitute  or appoint  either  party as the agent,  partner,  or
representative  of the other  party for any purpose  whatsoever,  or to grant to
either  party any  rights or  authority  to assume or create any  obligation  or
responsibility,  express or  implied,  for or on behalf of or in the name of the
other, or to bind the other in any way or manner whatsoever.

         14. General Provisions.

         a)       Entire  Agreement and Amendments.  This Agreement  constitutes
                  the entire  Agreement  between  the  parties  relating  to the
                  Databases.  This  Agreement  shall not be amended or  modified
                  except by a written document signed by both parties.

         b)       Waiver. No purported waiver of any provision of this Agreement
                  shall be binding unless set forth in a written document signed
                  by the  party  to be  charged  thereby.  Any  waiver  shall be
                  limited to the circumstance or event  specifically  referenced
                  in the written waiver document and shall not be deemed to be a
                  waiver  of any  other  term of this  Agreement  or of the same
                  circumstance or event upon any recurrence thereof.

         c)       Severability.  If any  part  of this  Agreement  is held to be
                  unenforceable,   the   remainder  of  this   Agreement   shall
                  nevertheless remain in full force and effect.
<PAGE>

         d)       Notices.  All notices  required under this Agreement shall not
                  be valid  unless set forth in  writing  and shall be deemed to
                  have  been duly  given:  (i) when  received  if  delivered  in
                  person;  (ii) the next  business day if delivered by facsimile
                  transmission  (with  receipt  confirmed)  or if  delivered  by
                  reputable  overnight  delivery  service for next  business day
                  delivery;  or (iii) on the  fifth  (5th)  business  day  after
                  depositing in the U.S.  mail for delivery by air mail,  return
                  receipt  requested,  postage  prepaid  and  addressed  to  the
                  appropriate party at the addresses set forth on the first page
                  hereof. If either party should change its address or facsimile
                  number,  such  party  shall give  written  notice to the other
                  party of the new address  and/or new  facsimile  number in the
                  manner  set  forth  above,  but any such  notice  shall not be
                  effective until actually received by the addressee.

         e)       Assignment.  This  Agreement  may not be  assigned  by Mayo by
                  operation of law or otherwise  to any other  person,  persons,
                  firms or corporations  without the express written approval of
                  IVI and Licensor.

         f)       Governing  Law.  This  Agreement   shall  be  interpreted  and
                  construed  in  accordance  with  the  laws  of  the  State  of
                  Minnesota.

         The parties hereto have executed this Agreement in a manner appropriate
to each to be effective as of the date set forth above.


{Remainder of this page intentionally left blank}



<PAGE>


IVI PUBLISHING, INC.                       MAYO FOUNDATION FOR
                                           MEDICAL EDUCATION AND
                                           RESEARCH


         /s/ Joy Solomon                         /s/ Rick F. Colvin
Signature                                  Signature

         Joy Solomon                             Rick F. Colvin
Name                                       Name

         CEO & President                         (blank)
Title                                      Title






EXHIBIT 11 - STATEMENT RE: COMPUTATION OF PER SHARE LOSS  (Unaudited)
(In thousands except per share data)
<TABLE>
<CAPTION>

                                               Three Months Ended      Nine Months Ended
                                                   September 30          September 30
                                               ------------------    ------------------
                                                 1997       1996       1997       1996
                                               -------    -------    -------    -------


<S>                                            <C>        <C>        <C>        <C>  
Average common shares outstanding                7,618      7,608      7,636      7,580


Net income (loss)                              $     6    ($3,900)   ($5,553)   ($8,085)

Preferred stock dividends                          (30)       (30)       (90)       (90)
Preferred stock accretion                          (13)       (13)       (39)       (39)
                                               -------    -------    -------    -------
Net loss applicable
      to common stock                          ($   37)   ($3,943)   ($5,682)   ($8,214)
                                               =======    =======    =======    =======

Net loss per common share                      ($ 0.00)   ($ 0.52)   ($ 0.74)   ($ 1.08)
                                               =======    =======    =======    =======
</TABLE>



<TABLE> <S> <C>

<ARTICLE>                     5
             
<MULTIPLIER>                  1,000 
<CURRENCY>                    U.S. Dollars                
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>               DEC-31-1997          
<PERIOD-START>                  JAN-01-1997    
<PERIOD-END>                    SEP-30-1997    
<EXCHANGE-RATE>                            1    
<CASH>                                 2,788   
<SECURITIES>                               0   
<RECEIVABLES>                            437   
<ALLOWANCES>                               0   
<INVENTORY>                              301   
<CURRENT-ASSETS>                       3,943   
<PP&E>                                 6,663   
<DEPRECIATION>                         4,399   
<TOTAL-ASSETS>                         6,945   
<CURRENT-LIABILITIES>                  3,776      
<BONDS>                                3,500   
                      0   
                                0   
<COMMON>                                  73   
<OTHER-SE>                            (2,348)   
<TOTAL-LIABILITY-AND-EQUITY>           6,945  
<SALES>                                  488   
<TOTAL-REVENUES>                         488   
<CGS>                                    311   
<TOTAL-COSTS>                            311   
<OTHER-EXPENSES>                       2,807   
<LOSS-PROVISION>                           0   
<INTEREST-EXPENSE>                        68   
<INCOME-PRETAX>                            6   
<INCOME-TAX>                               0   
<INCOME-CONTINUING>                        6   
<DISCONTINUED>                             0   
<EXTRAORDINARY>                            0   
<CHANGES>                                  0   
<NET-INCOME>                               6   
<EPS-PRIMARY>                            .00   
<EPS-DILUTED>                            .00   
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission