HAIN FOOD GROUP INC
10-Q, 1998-02-13
FOOD AND KINDRED PRODUCTS
Previous: ENAMELON INC, S-8, 1998-02-13
Next: FIDELITY FEDERAL BANCORP, 10-Q, 1998-02-13




                                  FORM 10-Q


                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549


              Quarterly Report Pursuant to Section 13 or 15(d) of
                   the Securities and Exchange Act of 1934


For the quarterly period ended: 12/31/97      Commission file number: 0-22818


                          THE HAIN FOOD GROUP, INC.
                                                 
          (Exact name of Registrant as specified in its charter)


             Delaware                                  22-3240619
                                     
                             
(State or other jurisdiction of                       (I.R.S. Employer
 incorporation or organization)                       Identification No.)


            50 Charles Lindbergh Boulevard, Uniondale, New York 11553
                                                                           
                   (Address of principal executive offices)


Registrant's telephone number, including area code: (516) 237-6200



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports and (2) has been subject to
such filing Requirement for the past 90 days.


                               Yes   X      No



Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practical date.

11,469,899 shares of Common Stock $.01 par value, as of February 12, 1998.

<PAGE>

THE HAIN FOOD GROUP, INC.
INDEX

Part I   Financial Information

Item 1.  Financial Statements

         Consolidated Balance Sheets - December 31, 1997
         (unaudited) and June 30, 1997

         Consolidated Statements of Income - Three months and
         six months ended December 31, 1997 and 1996 (unaudited)

         Consolidated Statements of Cash Flows - Six months
         ended December 31, 1997 and 1996 (unaudited)

         Consolidated Statement of Stockholders' Equity - Six
         months ended December 31, 1997 (unaudited)

         Notes to Consolidated Financial Statements


Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations


Part II  Other Information

         Items 1 - 3 are not applicable

         Item 4 - Submission of Matters to a Vote of Security Holders

         Item 5 - Other Information

         Item 6 - Exhibits and Reports on Form 8-K

         Signatures
<PAGE>
<TABLE>

PART I - ITEM 1. - FINANCIAL INFORMATION

THE HAIN FOOD GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
<CAPTION>
                                               December 31    June 30
                                                   1997         1997
                                                (Unaudited)    (Note)
                                                 ---------    --------
                                              <C>           <C>
                          ASSETS
Current assets:
  Cash                                           $426,000      $219,000 
  Trade accounts receivable - net              11,475,000     8,447,000
  Inventories                                  14,678,000     6,635,000 
  Receivables from sale of
   equipment - current portion                    249,000       408,000 
  Other current assets                          1,569,000       818,000   
                                               ----------    ----------
       Total current assets                    28,397,000    16,527,000      
                                                                                
Property and equipment,  net
 of accumulated depreciation                      828,000       743,000         
Receivables from sale of
 equipment - non-current portion                  100,000       150,000 
Goodwill and other intangible assets,
 net of accumulated amortization of
 $2,609,000 and $2,074,000                     52,207,000    29,188,000 
Deferred financing costs, net of
 accumulated amortization
 of $1,230,000 and $1,049,000                   2,262,000       975,000 
Other assets                                    1,494,000     1,312,000 
                                               ----------    ----------       
       Total assets                           $85,288,000   $48,895,000 
                                               ==========    ==========       
<FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

        LIABILITIES AND STOCKHOLDERS' EQUITY                                  

<S>                                           <C>            <C>               
Current liabilities:                                                          
  Accounts payable and accrued expenses       $12,663,000    $7,568,000
  Current portion of long-term debt             3,147,000     4,178,000
  Income taxes payable                            783,000       299,000
                                               ----------    ----------        
        Total current liabilities              16,593,000    12,045,000       
                                                                             
Long-term debt, less current portion           16,772,000    10,756,000  
Other liabilities                               1,510,000       483,000
Deferred income taxes                             552,000       552,000
                                               ----------    ----------
        Total liabilities                      35,427,000    23,836,000
                                               ----------    ----------  
                                                                              
Stockholders' equity:                                                         
  Preferred stock - $.01 par value;
   authorized 5,000,000 shares,
   no shares issued                                                           
  Common stock - $.01 par value,
   authorized 40,000,000 shares,                            
   issued 11,486,899 and 8,881,899 shares         115,000        89,000       
  Additional paid-in capital                   43,493,000    20,804,000       
  Retained earnings                             6,528,000     4,991,000
                                               ----------    ----------       
       Total stockholders' equity              50,136,000    25,884,000        
  Less: 100,000 and 300,000 shares
   of treasury stock, at                          275,000       825,000
                                               ----------    ----------
                                               49,861,000    25,059,000
                                               ----------    ----------
    Total liabilities and
     stockholders' equity                     $85,288,000   $48,895,000
                                               ==========    ==========

<FN>

Note - The balance sheet at June 30, 1997 has been derived from
       the audited financial statements at that date.

See notes to condensed consolidated financial statements.
</TABLE>
<PAGE>

<TABLE>
THE HAIN FOOD GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
<CAPTION>


                           Three Months Ended           Six Months Ended
                              December 31                  December 31
                          1997           1996          1997           1996
                       ----------    ----------     ----------     ----------
<S>                   <C>           <C>            <C>            <C>
Net sales             $28,676,000   $17,117,000    $45,012,000    $32,554,000

Cost of sales          17,050,000    10,539,000     26,912,000     20,247,000
                       ----------    ----------     ----------     ----------
Gross profit           11,626,000     6,578,000     18,100,000     12,307,000
                       ----------     ---------     ----------     ----------
Selling, general
 and administrative
  expenses              8,488,000     5,103,000     13,325,000      9,436,000
Depreciation of
 property and
 equipment                 66,000        42,000        114,000         83,000
Amortization of
 goodwill and other
 intangible assets        325,000       187,000        535,000        372,000
                        ---------     ---------     ----------      ---------
                        8,879,000     5,332,000     13,974,000      9,891,000
                        ---------     ---------     ----------      ---------

Operating income        2,747,000     1,246,000      4,126,000      2,416,000
                        ---------     ---------      ---------      ---------

Interest expense-net      759,000       367,000      1,179,000        825,000
Amortization of
 deferred financing
 costs                    143,000       127,000        274,000        250,000
                          -------       -------      ---------      ---------          
                          902,000       494,000      1,453,000      1,075,000
                        ---------       -------      ---------      ---------
Income before income
 taxes                  1,845,000       752,000      2,673,000      1,341,000

Provision for income
 taxes                    784,000       324,000      1,136,000        577,000
                        ---------       -------      ---------       --------
Net income             $1,061,000      $428,000     $1,537,000       $764,000
                        =========       =======      =========        ======= 

Net income per
 common share:
 Diluted                    $0.10         $0.05          $0.15          $0.09
                             ====          ====           ====           ====

 Basic                      $0.11         $0.05          $0.17          $0.09
                             ====          ====           ====           ====
Common equivalent
 shares:
 Diluted               10,925,000     8,831,000     10,445,000      8,885,000
                       ==========     =========     ==========      =========

 Basic                  9,454,000     8,760,000      9,051,000      8,814,000
                        =========     =========      =========      =========
<FN>
</TABLE>
See notes to condensed consolidated financial statements.

<PAGE>
<TABLE>


THE HAIN FOOD GROUP, INC.  AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 
                                                     Six Months Ended
                                                        December 31
                                                   1997             1996
                                                 --------         -------
<S>                                             <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                      $1,537,000        $764,000
Adjustments to reconcile net income
 to net cash (used in) provided by 
 operating activities:                                  
   Depreciation of property and equipment          114,000          83,000
   Amortization of goodwill
    and other intangible assets                    535,000         372,000
   Amortization of deferred financing costs        274,000         250,000
   Provision for doubtful accounts                  44,000          78,000
   Increase (decrease) in cash attributable
    to changes in assets and liabilities,
    net of amounts applicable to acquired
    businesses:                                   
     Accounts receivable                          (373,000)       (247,000)
     Inventories                                (3,654,000)        576,000
     Other current assets                         (269,000)       (438,000)
     Other assets                                 (182,000)        (54,000)
     Accounts payable and accrued expenses         577,000      (1,121,000)
     Income taxes payable                          484,000         (45,000)
                                                   -------       ---------
      Net cash (used in) provided by
       operating activities                       (913,000)        218,000
                                                   -------       ---------
                               
CASH FLOWS FROM INVESTING ACTIVITIES               
Acquisition of businesses                      (23,381,000)
Acquisition of property and equipment              (91,000)        (80,000)
                                                ----------          ------
   Net cash used in investing activities       (23,472,000)        (80,000)
                                                ----------          ------

CASH FLOWS FROM FINANCING ACTIVITIES               
Proceeds from bank revolving credit                350,000         950,000
Proceeds from senior bank term loan             30,000,000
Payment of senior bank term loan               (25,342,000)       (577,000)
Payment of debt of acquired company             (2,103,000)
Costs in connection with bank financing           (785,000)
Proceeds from public stock offering,
 net of related expenses                        20,865,000
Proceeds from exercise of warrants and
 options, net of related expenses                1,637,000
Purchase of treasury stock                                        (825,000)
Collections of receivables from
 equipment sales                                   209,000         409,000
Payment of other long-term debt                   (116,000)        (67,000)
Other - net                                       (123,000)
                                                ----------         -------
   Net cash provided by (used in)
    financing activities                        24,592,000        (110,000)
                                                ----------         -------

Net increase in cash                               207,000          28,000
    
Cash at beginning of period                        219,000         306,000
                                                   -------         -------
Cash at end of period                             $426,000        $334,000
                                                   =======         =======
<FN>

See notes to condensed consolidated financial statements.
</TABLE>

<PAGE>
<TABLE>
THE HAIN FOOD GROUP, INC.  AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

FOR THE SIX MONTHS ENDED DECEMBER 31, 1997


                                Common Stock                 Additional
                                          Amount       Paid-in       Retained        Treasury Stock
                             Shares       at $.01      Capital       Earnings      Shares      Amount        Total
                             ---------    --------    ----------     ---------    -------      -------    ----------               
                              <C>         <C>        <C>            <C>           <C>        <C>          <C>          
Balance at June 30, 1997      8,881,899   $89,000    $20,804,000    $4,991,000    300,000    ($825,000)   $25,059,000
Issuance of 2,500,000 shares
 in public stock offering     2,500,000    25,000     20,840,000                                           20,865,000

Proceeds from exercise of
 Common Stock warrants,
 net of related expenses                                 743,000                 (200,000)     550,000      1,293,000

Exercise of stock options      105,000      1,000        339,000                                              340,000

Value ascribed to warrants                               763,000                                              763,000

Other                                                      4,000                                                4,000

Net income for the period                                            1,537,000                              1,537,000
                            ----------    -------     ----------     ---------    -------     --------     ----------
Balance at
 December 31, 1997          11,486,899   $115,000    $43,493,000    $6,528,000    100,000    $(275,000)   $49,861,000
                            ==========    =======     ==========     =========    =======     ========     ==========
<FN>

See notes to condensed consolidated financial statements.
</TABLE>
<PAGE>


THE HAIN FOOD GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1. GENERAL:

   The Company and its subsidiaries operate as one business segment: the sale
   of specialty food products which are manufactured by various co-packers.

   The Company's principal product lines consist of Hain Pure Foods and 
   Westbrae Natural (natural foods), Hollywood Foods (principally healthy
   cooking oils), Estee (sugar-free, medically directed snacks), Featherweight
  (low sodium food products), Kineret Foods (frozen kosher foods), Weight
   Watchers (dry and refrigerated products), and Boston Popcorn (snacks).


2. BASIS OF PRESENTATION:

   All amounts in the financial statements have been rounded to the nearest 
   thousand dollars, except shares and per share amounts.

   The accompanying condensed consolidated financial statements have been
   prepared in accordance with generally accepted accounting principles for
   interim financial information and with the instructions to Form 10-Q and
   Article 10 of Regulation S-X. Accordingly, they do not include all of the
   information and footnotes required by generally accepted accounting
   principles.  In the opinion of management, all adjustments (including
   normal recurring accruals) considered necessary for a fair presentation
   have been included.  Reference is made to the footnotes to the audited
   consolidated financial statements of the Company and subsidiaries as at
   June 30, 1997 and for the year then ended included in the Company's
   Annual Report on Form 10-K for information not included in these 
   condensed footnotes.


3. ACQUISITION:

   On October 14, 1997, the Company completed a tender offer for all of the
   shares of Westbrae Natural, Inc. ("Westbrae), a publicly-owned company,
   for $3.625 per share of common stock in cash.  The aggregate cash
   purchase price, including acquisition costs, amounted to $23.8 million.
   In addition, the Company repaid approximately $2.1 million of outstanding
   Westbrae debt.  To finance the acquisition, the Company entered into a 
   $40 million credit facility with its bank providing for a $30 million
   Senior Term Loan and a $10 million revolving credit line.  See Note 5 below.

<PAGE>
   Westbrae (formerly known as Vestro Natural Foods, Inc.), headquartered in 
   Carson, California, is a leading formulator and marketer of high quality
   natural and organic foods sold under the brand names Westbrae Natural,
   Westsoy, Little Bear and Bearitos, encompassing 300 food items such as
   non-dairy beverages, chips, snacks, beans and soups.  

   The above acquisition has been accounted for as a purchase and, therefore, 
   operating results of Westbrae have been included in the accompanying
   financial statements from the date of acquisition.

   Unaudited pro forma results of operations for the six months ended
   December 31, 1997 and 1996, assuming that the acquisition had occurred
   as of July 1, 1996 are as follows:

                                           1997               1996      
                                        ----------         ---------
       Net sales                       $55,741,000        $47,947,000
       Net income                        1,177,000            920,000
       Net income per share (diluted)      $   .17            $   .10

   The pro forma operating results shown above are not necessarily
   indicative of operations in the period following acquisition.


4. INVENTORIES:

                                         Dec. 31           June 30 
                                           1997              1997     
                                        ----------        ---------
   Finished goods                      $11,445,000       $5,418,000
   Raw materials and packaging           3,233,000        1,217,000
                                        ----------        --------- 
                                       $14,678,000       $6,635,000
                                        ==========        =========


5. LONG-TERM DEBT:

   Long-term debt consists of the following:


                                             Dec. 31      June 30 
                                               1997         1997    
                                             --------     ---------
   Senior Term Loan                       $ 9,505,000   $ 4,847,000
   Revolving Credit                         2,600,000     2,250,000
   12.5% Subordinated Debentures,
    net of unamortized original
    issue discount of $1,102,000
    and $1,195,000                          7,398,000     7,305,000
   Notes payable to sellers in
    connection with acquisition
    of companies and other
    long-term debt                            416,000       532,000
                                           ----------     ---------
                                           19,919,000    14,934,000

   Current portion                          3,147,000     4,178,000
                                           ----------    ----------
                                          $16,772,000   $10,756,000
                                           ==========    ==========
<PAGE>
   On October 14, 1997, in connection with the acquisition of Westbrae, the
   Company and its bank entered into a $40 million Amended and Restated
   Credit Facility ("New Facility") providing for a $30 million senior term
   loan and a $10 million revolving credit line. The New Facility replaced the
   Company's existing $18 million facility with the same bank.  Presently,
   borrowings under the facility bear interest at rates equal to, at the
   Company's option, either (i) 0.25% under the bank's base rate or (ii) 2.00%
   over the Eurodollar rate.  The senior term loan is repayable in quarterly
   principal installments, commencing December 31, 1998 through maturity of the
   New Facility on December 31, 2003.  Pursuant to the revolving credit line,
   the Company may borrow up to 85% of eligible trade receivables and 60% of
   eligible inventories. Amounts outstanding under the New Facility are
   collateralized by principally all of the Company's assets.  The Company
   borrowed the full $30 million senior term loan to fund the cash purchase
   price and related closing costs of the acquisition and to repay certain
   existing debt of the Company and Westbrae. On December 8, 1997, the Company
   repaid approximately $21 million of such debt from the proceeds of a public
   offering of its common stock 

   The New Facility contains certain financial and other restrictive
   covenants which, among other matters, restrict the payment of dividends 
   and the incurrence of significant additional indebtedness. The Company is
   also required to maintain various financial ratios, including minimum working
   capital ratios, the achievement of certain earnings levels, and interest and
   fixed charge coverage ratios. 

   See Liquidity and Capital Resources in Management's Discussion and Analysis
   of Financial Condition and Results of Operations for additional information
   on the aforementioned long-term debt, including interest rates, eligible
   borrowings under the revolving credit facility, required payments of
   principal, maturities, and restrictive covenants contained therein.  

<PAGE>
6. EARNINGS PER COMMON SHARE:

   In February 1997, the FASB issued Statement No. 128, "Earnings Per Share"
   ("FAS 128"), which is effective for both interim and annual financial
   statements for periods ending after December 15, 1997.  The Company is
   required to change the method currently used to compute earnings per share
   and restate all periods.  Under the new requirements for calculating basic
   earnings per share, the dilutive effect of stock options and warrants will
   be excluded.  The following table sets forth the computation of basic and
   diluted earnings per share pursuant to FAS 128. 

                                  Three Months Ended      Six Months Ended    
                                      December 31            December 31        
                                   1997        1996       1997        1996      
                                  --------   --------   ---------   ---------
   Numerator:
    Net income for numerator
    for basic and diluted
    earnings per share -
    income available to
    common stockholders          $1,061,000   $428,000  $1,537,000   $764,000
                                  =========    =======   =========    =======  
   Denominator:
    Denominator for basic
    earnings per - weighted
    average shares outstanding
    during the period (a)         9,454,000   8,760,000  9,051,000  8,814,000
                                  ---------   ---------  ---------  ---------
   Effect of dilutive securities:
    Employee and director stock
     options                        539,000     41,000     503,000     41,000
    Warrants                        932,000     30,000     891,000     30,000
                                  ---------     ------   ---------     ------
   Dilutive potential common
    Shares (b)                    1,471,000     71,000   1,394,000     71,000
                                  ---------     ------   ---------     ------
   Denominator for diluted
   earnings per share -
   adjusted weighted average
   shares and assumed
   conversions                   10,925,000  8,831,000  10,445,000  8,885,000
                                 ==========  =========  ==========  =========

   Basic earnings per share           $ .11      $ .05       $ .17      $ .09
                                        ===        ===         ===        ===
   Diluted earnings per share         $ .10      $ .05       $ .15      $ .09
                                        ===        ===         ===        ===

  (a) On December 8, 1997, the Company issued 2,500,000 shares of common
      stock in connection with a public offering.

  (b) The increase in the amount of dilutive potential shares in the 1997
      periods was attributable in part to an increase in the market price
      of the Company's common stock over the year earlier periods.

<PAGE>
7. STOCKHOLDERS' EQUITY:

   In connection with the acquisition of Estee, the Company issued a warrant
   to the seller to purchase 200,000 shares of the Company's common stock at
   an exercise price of $6.50 per share.  In August and September 1997, the
   seller exercised all of the warrants and the Company issued 200,000 shares
   of Common Stock out of treasury for aggregate proceeds of $1,300,000.  The
   proceeds were used to pay down bank debt.

   In connection with the New Facility with the bank discussed above, the
   Company issued a warrant to the bank to purchase 114,294 shares of the
   Company's common stock at an exercise price of $12.294.  The warrant
   expires on December 31, 2003.  The value ascribed to this warrant of
   approximately $683,000 will be amortized over 6 years.

   On December 8, 1997, the Company completed a secondary public offering of 
   2,500,000 shares of its common stock at $9 per share.  Proceeds to the 
   Company, net of expenses of the offering, amounted to approximately
   $20.9 million, which was utilized to pay down the New Facility with the
   bank discussed above.  In connection therewith, certain officers of the
   Company exercised options for an aggregate of 105,000 shares of common stock
   which were issued by the Company on December 7, 1997 and subsequently sold on
   December 8, 1997.  The Company received aggregate net proceeds of
   approximately $340,000.

   On December 9, 1997, the stockholders of the Company approved an
   amendment to increase the number of shares issuable under the 1994 Long
   Term Incentive and Stock Award Plan by 354,000 to 1,200,000 shares.  As a
   result, the Company's chief executive officer received 125,000 stock
   options that had been conditionally granted to him at $4.8125 per share
   on the date of grant (June 30, 1997). The Company will incur a straight
   line non-cash compensation charge over the 10-year vesting period based on
   the excess (approximately $461,000) of the market value of the stock
   options ($8.50 per share) on December 9, 1997 compared to 4.8125 per
   share on the date of grant.

<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS 


Results of Operations


Three Months Ended December 31, 1997

On October 14, 1997, the Company acquired Westbrae Natural, Inc. ("Westbrae")
in a transaction accounted for as a purchase.  Accordingly, the operating
results of Westbrae are included in the accompanying financial statements
from date of acquisition.

Sales for the current quarter increased by approximately $11.6 million as 
compared to the 1996 quarter.  The increase was substantially attributable to 
the sales of Westbrae.

Gross margin percentage increased by 2.1% in the current quarter compared to
the 1996 quarter, principally because of improved margins obtained on several
of the Company's product lines, the effect of higher gross margins of the 
Company's new Westbrae division, and a slight reduction in warehousing and 
delivery costs as a percentage of sales.

Selling, general and administrative expenses, as a percentage of net sales, 
decreased by .2% during the current quarter compared to the 1996 quarter 
principally because of the higher absorption of general and administrative 
expenses by higher sales levels.

Operating income, as a percentage of net sales, increased by 2.3% principally 
because of the aforementioned increase in gross margin percentage.

Interest and financing costs in the current quarter increased by approximately 
$.4 million due to the debt incurred in October 1997 in connection with the 
acquisition of Westbrae. On December 8, 1997, the Company repaid approximately 
$21 million of such debt from the proceeds of a public offering of its
common stock.

Income taxes, as a percentage of pre-tax income, amounted to 42.5% compared to 
43.1% in the 1996 quarter. The income tax rate utilized for the current quarter 
is based on the Company's estimate of the effective income tax rate for the 
fiscal year ending June 30, 1998.

Net income in the current quarter increased by approximately $.6 million, 
principally because of higher sales levels, improved gross margin percentage, 
and a slightly lower effective income tax rate.

<PAGE>
Six Months Ended December 31, 1997

Sales for the six months increased by approximately $12.5 million as compared
to the 1996 period.  Such increase was attributable to the sales of Westbrae
and increased sales of other product lines.

Gross margin percentage increased by 2.4% in the six-month period, principally 
because of improved margins obtained on several of the Company's product lines, 
the effect of higher gross margins of the Company's new Westbrae division in
the quarter ended December 31, 1997, and a slight reduction in warehousing and 
delivery costs as a percentage of sales.

Selling, general and administrative expenses, as a percentage of net sales,
were .6% higher during the current six month period compared to the 1996
period, principally because of higher selling expenses as a percentage of
sales during the Company's first fiscal quarter.

Operating income, as a percentage of net sales, for the six-month period 
increased by 1.7% principally because of the aforementioned increase in gross 
margin percentage, offset by higher selling, general and administrative 
expenses.

Interest and financing costs in the six-month period increased by approximately 
$.4 million.  See the discussion of the quarter ended December 31, 1997 for an 
explanation thereof.

Income taxes, as a percentage of pre-tax income, amounted to 42.5% for the six-
month period compared to 43.0% in the 1996 period.  The income tax rate
utilized on an interim basis is based on the Company's estimate of the 
effective income tax rate for the fiscal year ending June 30, 1998.

Net income in the six-month period increased by approximately $.8 million, 
principally because of higher sales levels, an improved gross margin percentage 
offset by a slightly higher selling, general and administrative expense level, 
and a slightly lower effective income tax rate.

<PAGE>
Liquidity and Capital Resources


Debt

On October 14, 1997, the Company acquired Westbrae for a cash purchase price of 
approximately $23.8, million including acquisition costs.  In addition, the
Company repaid approximately $2.1 million of Westbrae debt to third parties.
To finance the acquisition, the Company entered into a $40 million credit
facility ("New Facility") with its bank providing for a $30 million Senior Term
Loan and a $10 million revolving credit line.  Approximately $32 million of the
New Facility was borrowed on October 14, 1997 to acquire Westbrae and repay
existing indebtedness to the bank.  On December 8, 1997, the Company repaid
approximately $21 million of the New Facility (see below).  As a result,
principal repayments due on the Senior Term Loan were restructured.  Principal
payments due through September 30, 1997 were eliminated and quarterly principal
payments due on December 31, 1998 and thereafter were significantly reduced.
Of the $10 million available under the Company's revolving credit facility, $2.6
million was outstanding at December 31, 1997.  From time to time, because of
inventory requirements, the Company may utilize a portion of the revolving
credit line.  Borrowings under the New Facility currently bear interest at
rates equal to, at the Company's option, either (i) 0.25% under the bank's
base rate, or (ii) 2.00% over the Eurodollar rate.

The Company's $8.5 million principal amount of 12.5% Subordinated Debentures 
mature on April 14, 2004 and require principal payments of $1,943,000 on 
October 14, 2000, and of $2,307,000, $2,125,000, and $2,125,000, respectively
on April 13 of 2002, 2003 and 2004.


Public Offering Completed on December 8, 1997

On December 8, 1997, the Company completed a public offering of 2,500,000
shares of its common stock at a public offering price of $9 per share.
Proceeds to the Company, net of expenses of the offering, amounted to 
approximately $21 million, which was utilized to pay down the New Facility with
the bank discussed above.  This infusion of additional equity into the Company
significantly reduced the Company's debt level and substantially improved the
Company's debt to equity ratio.


Working Capital and Debt Service Requirements

Working Capital at December 31, 1997 amounted to approximately $11.8 million, 
and the Company's working capital ratio was approximately 1.7 to 1.

<PAGE>
The Company's products are purchased from independent co-packers and the 
Company does not intend to invest in plant or equipment relating to the
manufacture of its products.  Consequently, no significant capital 
expenditures are currently contemplated.

Principal payments due on the Company's debt for the twelve-month period
ending December 31, 1998 are approximately $3.1 million.  The Company believes
that cash provided by operations will be sufficient for the foreseeable future
to finance its operations, fund debt service requirements and fund capital
expenditures.


Seasonality

Sales of food products consumed in the home generally decline to some degree 
during the summer vacation months.  The Company believes that such seasonality 
has a limited effect on operations.


Inflation

The Company does not believe that inflation had a significant impact on the 
Company's results of operations for the periods presented.

<PAGE>
                      PART II - OTHER INFORMATION


Item 4. - Submission of Matters to a Vote of Security Holders

The Annual Meeting of Stockholders was held on December 9, 1997.  The Company 
submitted the following matters to a vote of security holders:

   (i) To elect a Board of eight directors to serve until the next Annual
       Meeting of Stockholders; and

  (ii) To approve amendments of the Company's 1994 Long Term Incentive and
       Stock Award Plan to (a) increase the number of shares issuable over
       the term of the plan by 345,000 shares to 1,200,000 in the aggregate
       and (b) place an upper limit of 150,000 shares on the number of shares
       for which options or stock appreciation rights may be granted to any
       participant under the plan during any calendar year; and

 (iii)	To ratify the appointment of Ernst & Young LLP as independent auditors
       for the fiscal year ending June 30, 1998 (Ernst & Young LLP were the
       independent auditors for the fiscal year ended June 30, 1997).
  
The stockholders elected the persons named below, the Company's nominees for 
directors, as directors of the Company, casting approximately 8,294,000 votes
in favor of each nominee and withholding approximately 149,000 votes for each 
nominee:

          Andrew R. Heyer
          Irwin D. Simon
          Beth L. Bronner
          Barry Gordon
          Steven S. Schwartzreich
          William P. Carmichael
          William J. Fox
          Jack Futterman

The stockholders approved the amendments to the Company's 1994 Long Term
Incentive and Stock Award Plan casting approximately 5,866,000 votes in favor,
471,000 against and withholding or not voting 12,000. 

The stockholders ratified the appointment of Ernst & Young LLP casting 
approximately 8,427,000 votes in favor, 13,000 against and withholding 3,000.

Item 5. - Other Information

On October 28, 1997, the Company filed a Registration Statement on Form S-8
registering 1,755,000 shares of Common Stock, representing the aggregate number
of shares of Common Stock then reserved for issuance under the Company's 1993
Executive Stock Option Plan, 1994 Long Term Incentive and Stock Award Plan, and
1996 Directors Stock Option Plan.

Item 6. - Exhibits and Reports on Form 8-K

     (a)  Exhibits

          Financial Data Schedule (Exhibit 27)

     (b)  Reports on Form 8-K

          On October 28, 1997, the Company filed a report on Form 8-K
          describing the acquisition of Westbrae (Item 2 - Acquisition or
          Disposition of Assets).  Filed therein were (i) the consolidated
          financial statements of Vestro Natural Foods Inc. (the prior name of
          Westbrae) ("Vestro") for each of the years in the three year period
          ended December 31, 1996, the balance sheets of Vestro for each of the
          years in the two year period ended December 31, 1996 and the related
          report of independent accountants, (ii) the unaudited financial
          statements of Westbrae for the nine months ended September 30, 1996
          and September 30, 1997 and (iii) the unaudited pro forma condensed
          combined balance sheet of the Company as of September 30, 1997 and
          the unaudited pro forma condensed combined statements of operations
          for the year ended June 30, 1997 and the three months ended
          September 30, 1997.

          The Company did not file any other reports on Form 8-K during the
          three months ended December 31, 1997.

<PAGE>

                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                                           THE HAIN FOOD GROUP, INC.



Date: February 13, 1998                    /s/ Irwin D. Simon      
                                               Irwin D. Simon,
                                               President and Chief
                                               Executive Officer 




Date: February 13, 1998                    /s/ Jack Kaufman                     
                                               Jack Kaufman,
                                               Vice President-Finance and
                                               Chief Financial Officer


<PAGE>

<TABLE> <S> <C>

<ARTICLE>      5
<MULTIPLIER>   1,000
       
<S>                                     <C>
<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                       Jun-30-1998
<PERIOD-START>                          Jul-01-1997
<PERIOD-END>                            Dec-31-1997
<CASH>                                          426
<SECURITIES>                                      0
<RECEIVABLES>                                 12058
<ALLOWANCES>                                    334
<INVENTORY>                                   14678
<CURRENT-ASSETS>                              28397
<PP&E>                                         1519
<DEPRECIATION>                                  691
<TOTAL-ASSETS>                                85288
<CURRENT-LIABILITIES>                         16593
<BONDS>                                       16772
<COMMON>                                        115
                             0
                                       0
<OTHER-SE>                                    49746
<TOTAL-LIABILITY-AND-EQUITY>                  85288
<SALES>                                       45012
<TOTAL-REVENUES>                              45012
<CGS>                                         26912
<TOTAL-COSTS>                                 40886
<OTHER-EXPENSES>                                  0 
<LOSS-PROVISION>                                  0 
<INTEREST-EXPENSE>                             1453
<INCOME-PRETAX>                                2673
<INCOME-TAX>                                   1136
<INCOME-CONTINUING>                            1537
<DISCONTINUED>                                    0    
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                   1537
<EPS-PRIMARY>                                   .17
<EPS-DILUTED>                                   .15
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission