HAIN FOOD GROUP INC
10-Q, 1999-02-16
FOOD AND KINDRED PRODUCTS
Previous: ONHEALTH NETWORK CO, SC 13G/A, 1999-02-16
Next: MHM SERVICES INC, 10-Q, 1999-02-16



                                  FORM 10-Q


                                UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


               Quarterly Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934


For the quarterly period ended:  12/31/98   Commission file number: 0-22818


                          THE HAIN FOOD GROUP, INC.
             ---------------------------------------------------           
            (Exact name of registrant as specified in its charter)


            Delaware                                      22-3240619
 ------------------------------                        ---------------
(State or other jurisdiction of                       (I.R.S. Employer
 incorporation or organization)                        Identification No.)


       50 Charles Lindbergh Boulevard, Uniondale, New York      11553
       ---------------------------------------------------------------
          (Address of principal executive offices)           (Zip Code)


Registrant's telephone number, including area code: (516) 237-6200



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports, and (2) has been subject to 
such filing requirement for the past 90 days.

                             Yes   X     No
                                 -----       -----

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.

13,655,340 shares of Common Stock $.01 par value, as of February 12, 1999.

<PAGE>


THE HAIN FOOD GROUP, INC.
INDEX


Part I   Financial Information

Item 1.  Financial Statements

         Consolidated Balance Sheets - December 31, 1998
         (unaudited) and June 30, 1998 

         Consolidated Statements of Income - Three months and
         six months ended December 31, 1998 and 1997 (unaudited) 

         Consolidated Statements of Cash Flows - Six months
         ended December 31, 1998 and 1997 (unaudited)   

         Consolidated Statement of Stockholders' Equity - Six
         months ended December 31, 1998 (unaudited)  

         Notes to Consolidated Financial Statements


Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations  


Part II  Other Information

         Items 1 to 3 are not applicable

         Item 4 - Submission of Matter to a Vote of Security Holders   

         Item 5 - Other Information

         Item 6 - Exhibits and Reports on Form 8-K    

         Signatures 


<PAGE>
<TABLE>

PART I - ITEM 1. - FINANCIAL INFORMATION

THE HAIN FOOD GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

                                            December 31       June 30
                                               1998            1998
                                            (Unaudited)       (Note)
                                             ---------       ---------
<S>                                         <C>             <C>
                         ASSETS
Current assets:
  Cash                                        $471,000        $495,000
  Trade accounts receivable,
   less allowance for doubtful
   accounts of $475,000 and $325,000        18,714,000      13,614,000
  Inventories                               18,691,000      13,278,000
  Other current assets                       3,024,000       1,830,000
                                            ----------      ----------
       Total current assets                 40,900,000      29,217,000

Property and equipment, net
 of accumulated depreciation
 of $1,145,000 and $834,000                  7,601,000       1,065,000
Goodwill and other intangible assets,
 net of accumulated amortization
 of $5,022,000 and $3,320,000              130,043,000      54,253,000
Deferred financing costs, net of
 accumulated amortization
 of $1,218,000 and $1,055,000                1,790,000       1,502,000
Other assets                                 3,711,000       2,254,000
                                           -----------      ----------
    Total assets                          $184,045,000     $88,291,000
                                           ===========      ==========

<FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>        
     LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                        <C>            <C>
Current liabilities:
  Accounts payable and accrued expenses    $15,807,000     $9,715,000
  Current portion of long-term debt          9,267,000      4,554,000
  Income taxes payable                       1,122,000        410,000
                                            ----------     ----------
     Total current liabilities              26,196,000     14,679,000

Long-term debt, less current portion        55,630,000     16,561,000
Other liabilities                            2,742,000      2,628,000
Deferred income taxes                        1,221,000      1,176,000
                                            ----------     ----------
        Total liabilities                   85,789,000     35,044,000
                                            ----------     ----------
Commitments and contingencies

Stockholders' equity:
Preferred stock - $.01 par value;
 authorized 5,000,000 shares,
 no shares issued
Common stock - $.01 par value,
 authorized 40,000,000 shares, issued 
 13,628,640 and 11,656,299 shares              136,000        117,000
Additional paid-in capital                  85,793,000     45,122,000
Retained earnings                           12,602,000      8,283,000
                                            ----------     ----------
                                            98,531,000     53,522,000
Less: 100,000 shares of treasury
      Stock, at cost                           275,000        275,000
                                            ----------     ----------
        Total stockholders' equity          98,256,000     53,247,000
                                           -----------     ---------- 
        Total liabilities and 
         stockholders' equity             $184,045,000    $88,291,000
                                           ===========     ==========
<FN>

Note - The balance sheet at June 30, 1998 has been derived from
       the audited financial statements at that date.


See notes to consolidated financial statements.
</TABLE>
<PAGE>

<TABLE>
THE HAIN FOOD GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
<CAPTION>


                              Three Months Ended        Six Months Ended
                                  December 31              December 31
                              1998        1997          1998        1997
                            ----------   ---------   -----------  ----------
<S>                        <C>          <C>          <C>          <C>
Net sales                  $50,602,000  $28,676,000  $94,098,000  $45,012,000

Cost of sales               30,359,000   17,050,000   57,080,000   26,912,000
                            ----------   ----------   ----------   ----------
Gross profit                20,243,000   11,626,000   37,018,000   18,100,000
                            ----------   ----------   ----------   ----------
Selling, general and 
 administrative expenses    13,438,000    8,488,000   24,783,000   13,325,000
Depreciation of property
 and equipment                 162,000       66,000      314,000      114,000
Amortization of goodwill
 and other intangible
 assets                        855,000      325,000    1,702,000      535,000
                            ----------    ---------   ----------   ----------
                            14,455,000    8,879,000   26,799,000   13,974,000
                            ----------    ---------   ----------   ----------

Operating income             5,788,000    2,747,000   10,219,000    4,126,000

Interest expense, net        1,169,000      759,000    2,412,000    1,179,000
Amortization of deferred
 financing costs                82,000      143,000      163,000      274,000
                             ---------    ---------    ---------    ---------
                             1,251,000      902,000    2,575,000    1,453,000
                             ---------    ---------    ---------    ---------
Income before income 
 taxes                       4,537,000    1,845,000    7,644,000    2,673,000

Provision for income 
 taxes                       1,973,000      784,000    3,325,000    1,136,000
                             ---------    ---------    ---------    ---------

Net income                  $2,564,000   $1,061,000   $4,319,000   $1,537,000
                             =========    =========    =========    =========
Earnings Per Common Share:
  Basic                          $0.19        $0.11        $0.32        $0.17
                                  ====         ====         ====         ====

  Diluted                        $0.17        $0.10        $0.28        $0.15
                                  ====         ====         ====         ====

Common equivalent shares:
  Basic                     13,475,000    9,454,000   13,429,000    9,051,000
                            ==========    =========   ==========    =========

  Diluted                   15,437,000   10,925,000   15,402,000   10,445,000
                            ==========   ==========   ==========   ==========
<FN>
</TABLE>
See notes to consolidated financial statements.

<PAGE>
<TABLE>

THE HAIN FOOD GROUP, INC.  AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
<CAPTION>
                                                      Six Months Ended
                                                         December 31
                                                      1998          1997
                                                   ---------     ---------
<S>                                               <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                        $4,319,000      $476,000
Adjustments to reconcile net income
 to net cash provided by (used in) 
 operating activities:
  Depreciation of property and equipment             314,000        48,000
  Amortization of goodwill
   and other intangible assets                     1,702,000       210,000
  Amortization of deferred financing costs           163,000       131,000
  Provision for doubtful accounts                     (3,000)
  Other                                               19,000
  Increase (decrease) in cash attributable
   to changes in assets and liabilities,
   net of amounts applicable to acquired
   businesses:
    Accounts receivable                              (48,000)      296,000
    Inventories                                      885,000      (790,000)
    Other current assets                          (1,151,000)     (172,000)
    Other assets                                  (1,457,000)       30,000
    Accounts payable and accrued expenses         (3,395,000)   (1,471,000)
    Income taxes payable                             712,000       293,000
                                                   ---------       -------
     Net cash provided by (used in)
      operating activities                         2,060,000      (949,000)
                                                   ---------       -------

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of businesses, net of cash 
 acquired                                        (24,913,000)      (37,000)
Acquisition of property and equipment               (297,000)      (20,000)
                                                  ----------        ------
    Net cash used in investing activities        (25,210,000)      (57,000)
                                                  ----------        ------
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from bank revolving credit facility       3,000,000     1,550,000
Proceeds from senior term loan                    60,000,000
Payment of senior term loan                      (19,475,000)   (1,509,000)
Costs in connection with bank financing             (451,000)     (251,000)
Proceeds from exercise of warrants and options,
 net of related expenses                             917,000     1,293,000
Payment of debt of acquired company              (20,678,000)
Other - net                                         (187,000)     (112,000)
                                                  ----------      --------
    Net cash provided by financing activities     23,126,000       971,000
                                                  ----------       -------
Net (decrease) in cash                               (24,000)      (35,000)

Cash at beginning of period                          495,000       219,000
                                                     -------       -------
Cash at end of period                               $471,000      $184,000
                                                     =======       =======

<FN>
See notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>


THE HAIN FOOD GROUP, INC.  AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED)

FOR THE SIX MONTHS ENDED DECEMBER 31, 1998

<CAPTION>

                              Common Stock       Additional
                                         Amount    Paid-in      Retained   Treasury   Stock
                             Shares      at $.01   Capital      Earnings    Shares    Amount      Total
                           ----------    -------   ----------   ---------  -------   --------   ----------
<S>                        <C>          <C>       <C>          <C>         <C>      <C>        <C>                     
Balance at June 30, 1998   11,656,299   $117,000  $45,122,000  $8,283,000  100,000  ($275,000) $53,247,000  

Issuance of 1,716,111
 shares in connection
 with the acquisitions
 of businesses              1,716,111     17,000   39,733,000                                   39,750,000

Exercise of Common Stock
 warrants, net of
 related expenses              90,930      1,000       88,000                                       89,000

Exercise of stock options     165,300      1,000      827,000                                      828,000

Non-cash compensation charge                           23,000                                       23,000

Net income for the period                                       4,319,000                        4,319,000
                           ----------    -------   ----------  ----------  -------    -------   ----------
Balance at
 December 31, 1998         13,628,640   $136,000  $85,793,000 $12,602,000  100,000  ($275,000) $98,256,000
                           ==========    =======   ==========  ==========  =======    =======   ==========
<FN>

See notes to consolidated financial statements.
</TABLE>
<PAGE>

THE HAIN FOOD GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1. GENERAL:

   The Company and its subsidiaries operate as one business segment: the sale
   of natural and other food products.  A substantial portion of the products 
   are manufactured by various co-packers.

   The Company's natural food product lines consist of Hain Pure Foods,
   Westbrae Natural, Arrowhead Mills, DeBoles Nutritional Foods, Earth's Best 
   (baby foods), and Garden of Eatin'.  Other product lines include Hollywood 
   Foods (principally healthy cooking oils), Weight Watchers (dry and 
   refrigerated products), Estee (sugar-free, medically directed foods), 
   Kineret (kosher foods), Terra Chips (natural vegetable chips), Boston 
   Popcorn (snack products) and Nile Spice (dry soup products).


2. BASIS OF PRESENTATION:

   All amounts in the financial statements have been rounded to the nearest 
   thousand dollars, except share and per share amounts.

   The accompanying condensed consolidated financial statements have been 
   prepared in accordance with generally accepted accounting principles for
   interim financial information and with the instructions to Form 10-Q and 
   Article 10 of Regulation S-X. Accordingly, they do not include all of the 
   information and footnotes required by generally accepted accounting 
   principles.  In the opinion of management, all adjustments (including normal 
   recurring accruals) considered necessary for a fair presentation have been 
   included.  Reference is made to the footnotes to the audited consolidated 
   financial statements of the Company and subsidiaries as at June 30, 1998 
   and for the year then ended included in the Company's Annual Report on 
   Form 10-K for information not included in these condensed footnotes.


3. START UP COSTS:

   In April 1998, the American Institute of Certified Public Accountants issued 
   SOP 98-5, "Reporting Costs of Start-up Activities" ("SOP 98-5").  SOP 98-5 
   is effective beginning on July 1, 1999, and requires the start-up costs 
   capitalized prior to such date be written-off as a cumulative effect of an 
   accounting change as of July 1, 1999 and any future start-up costs to be 
   expensed as incurred.  It is not practicable to estimate what effect this 
   change will have on fiscal 2000 earnings, however, had SOP 98-5 been adopted 
   at the beginning of the six month period ended December 31, 1998, income 
   before income taxes would have been reduced by approximately $1,851,000.


4. COMPREHENSIVE INCOME:

   On July 1, 1998, the Company adopted Financial Accounting Standards Board 
   Statement of Financial Accounting Standard Statement No. 130 ("FAS 130") 
   "Reporting Comprehensive Income."  FAS 130 establishes new rules for the 
   reporting and display of comprehensive income and its components; however,
   the adoption of FAS 130 had no impact on the Company's net income or 
   stockholders' equity.

<PAGE>
5. ACQUISITIONS:

   On December 8, 1998, the Company acquired the Nile Spice Soup and Meal
   Cup ("Nile Spice") business from The Quaker Oats Company.  The Nile Spice 
   product line includes premium soups and meals packaged in cups that are sold 
   under the Nile Spice and Near East brands.  The cash purchase price amounted
   to approximately $4.3 million.  In addition, the Company assumed certain 
   liabilities directly related to the acquired business.  The Company used
   its revolving credit facility to fund the purchase price.  Pro forma 
   disclosure was not required in connection with the acquisition.

   On July 1, 1998, the Company acquired the following businesses and brands 
   from The Shansby Group and other investors: Arrowhead Mills (natural foods), 
   DeBoles Nutritional Foods (natural pasta products), Terra Chips (natural 
   vegetable chips) and Garden of Eatin', Inc. (natural snack products).  The 
   aggregate purchase price, including acquisition costs, for these businesses 
   amounted to approximately $61.5 million. The purchase price was paid by the 
   issuance of 1,716,111 shares of the Company's common stock with a market 
   value of $39.75 million and approximately $21.7 million in cash.  In 
   addition, the Company repaid approximately $20.8 million of outstanding debt 
   of the acquired businesses.  To finance the acquisition, the Company entered
   into a $75 million credit facility with its bank providing for a $60 million 
   Term Loan and a $15 million revolving credit line.

   On October 14, 1997, the Company completed a tender offer for all of the 
   shares of Westbrae Natural, Inc. ("Westbrae), a publicly-owned company, for 
   $3.625 per share of common stock. The aggregate cash purchase price, 
   including acquisition costs, amounted to approximately $24 million.  In 
   addition, the Company repaid approximately $2.1 million of outstanding 
   Westbrae debt.  Westbrae (formerly known as Vestro Natural Foods, Inc.) is
   a leading formulator and marketer of high quality natural and organic foods 
   sold under the brand names Westbrae Natural, Westsoy, Little Bear and 
   Bearitos, encompassing 300 food items such as non-dairy beverages, chips, 
   snacks, beans and soups.

   Unaudited pro forma results of operations (in thousands, except per share 
   amounts) for the six months ended December 31, 1997, assuming the above 
   acquisitions, excluding Nile Spice, had occurred as of July 1, 1997 are
   as follows:

                                              1997           
                                             ------                          
            Net sales                       $83,515
            Net income                        2,513
            Net income per share (diluted)    $0.21

   The pro forma operating results shown above are not necessarily indicative 
   of operations in the periods following acquisition. 

   The above acquisitions have been accounted for as purchases and,
   therefore, operating results have been included in the accompanying 
   financial statements from the respective dates of acquisition.  Goodwill 
   arising from the acquisitions is being amortized on a straight-line basis
   over 40 years. 

<PAGE>
6. INVENTORIES:

                                     Dec. 31          June 30 
                                       1998             1998     
                                    ----------       ----------
   Finished goods                  $12,385,000      $10,006,000 
   Raw materials and packaging       6,306,000        3,272,000
                                    ----------       ----------
                                   $18,691,000      $13,278,000
                                    ==========       ==========

7. LONG-TERM DEBT:

                                     Dec. 31          June 30 
                                       1998             1998    
                                     -------          -------
   Senior Term Loan                $59,125,000      $18,600,000
   Revolving Credit                  5,350,000        2,350,000
   Notes payable to sellers in
    connection with acquisition
    of companies and other
    long-term debt                     422,000          165,000
                                    ----------       ----------
                                    64,897,000       21,115,000
   Current portion                   9,267,000        4,554,000
                                    ----------       ----------
                                   $55,630,000      $16,561,000
                                    ==========       ==========


   On July 1, 1998, in connection with the acquisitions of businesses from The 
   Shansby Group, the Company and its bank entered into a $75 million Amended 
   and Restated Credit Facility ("Facility") providing for a $60 million senior 
   term loan and a $15 million revolving credit line.  The entire senior term 
   loan was borrowed on that date to pay the cash portion of the purchase price
   of the acquisitions, fund closing costs, repay debt of the acquired 
   businesses, and to repay the then existing balance ($18.6 million) on the 
   Facility.  The interest rate on the Facility is based partially on the ratio 
   of outstanding debt to operating cash flow (as defined).  The Company may 
   elect to pay interest based on the bank's base rate or the LIBOR rate.  
   Borrowings on a base rate basis may range from 0.50% below the bank's base 
   rate to 1.00% above the bank's base rate.  Borrowings on a LIBOR basis may
   range from 1.75% to 3.00% over the LIBOR rate. The entire senior term loan 
   is currently borrowed on a LIBOR basis.  The senior term loan is repayable
   in quarterly principal installments which commenced on December 31, 1998 
   through maturity of the Facility on September 30, 2005. 
<PAGE>
   Pursuant to the revolving credit line, the Company may borrow up to 85% of
   eligible trade receivables and 60% of eligible inventories.  Amounts 
   outstanding under the Facility are collateralized by principally all of the 
   Company's assets.  The Facility contains certain financial and other 
   restrictive covenants, which, among other matters, restrict the payment of 
   dividends and the incurrence of additional indebtedness. The Company is also
   required to maintain various financial ratios, including minimum working 
   capital and interest and fixed charge coverage ratios and is required to 
   achieve certain earnings levels.  As of December 31, 1998, $9.65 million was 
   available under the Company's revolving credit line. 


8. EARNINGS PER SHARE:

   In February 1997, the FASB issued Statement No. 128, "Earnings Per Share"
  ("FAS 128").  FAS 128 replaced the previous reporting of primary and fully 
   diluted earnings per share with basic and diluted earnings per share.  
   Unlike primary earnings per share, basic earnings per share excludes any 
   dilutive effects of options and warrants.  Diluted earnings per share is 
   very similar to the previously reported fully diluted earnings per share.  
   All earnings per share amounts for all periods have been presented, and 
   where necessary restated, to conform to FAS 128 requirements.

   The following table sets forth the computation of basic and diluted earnings 
   per share pursuant to FAS 128.

                                Three Months Ended     Six Months Ended
                                    December 31           December 31         
                                 1998        1997       1998       1997    
                              ---------   ---------   ---------  ---------
   Numerator:
  
   Net income - numerator
   for basic and diluted
   earnings per share        $2,564,000  $1,061,000  $4,319,000  $1,537,000
                              =========   =========   =========   =========

   Denominator:

    Denominator for basic
     earnings per share - 
     weighted average shares
     outstanding during the 
     period (a)              13,475,000   9,454,000  13,429,000   9,051,000
                             ----------   ---------  ----------   ---------


    Effect of dilutive
     securities (b):

     Stock options            1,202,000     539,000   1,211,000     503,000

     Warrants                   760,000     932,000     762,000     891,000
                              ---------   ---------   ---------   ---------
                              1,962,000   1,471,000   1,973,000   1,394,000
                              ---------   ---------   ---------   ---------

    Denominator for diluted
     earnings per share - 
     adjusted weighted 
     average shares and
     assumed conversions     15,437,000  10,925,000  15,402,000  10,445,000
                             ==========  ==========  ==========  ==========
<PAGE>
    Basic earnings
     per share                    $0.19       $0.11       $0.32       $0.17
                                   ====        ====        ====        ====

    Diluted earnings
     per share                    $0.17       $0.10       $0.28       $0.15
                                   ====        ====        ====        ====

     (a) On December 8, 1997, the Company issued 2,500,000 shares of common 
         stock in connection with a public offering.  On July 1, 1998, the 
         Company issued 1,716,111 shares in connection with the acquisition 
         of four companies.

     (b) The increase in the amount of dilutive potential shares in the 1998 
         periods was substantially attributable to an increase in the market
         price of the Company's common stock over the year earlier period.


9. STOCKHOLDERS' EQUITY:

   In connection with the Westbrae acquisition, the Company issued a warrant
   to its bank in October 1997 to purchase 114,294 shares of the Company's
   common stock at an exercise price of $12.294.  The value ascribed to this
   warrant of approximately $377,000 is being amortized over 6 years.  In July
   1998, in a cashless exercise of the warrant, the Company issued 63,647 shares
   to the bank.

   In July 1998, warrants for 27,283 shares of the Company's common stock
   were exercised for aggregate proceeds of approximately $89,000.  These 
   warrants were issued in fiscal 1994 to an affiliate of the Company's former 
   investment banking firm at a price of $3.25 per share.

<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS 


Results of Operations

Three Months Ended December 31, 1998

The Company made the following acquisitions during the fifteen-month period 
ended December 31, 1998:

             Date of Acquisition      Business Acquired
             -------------------      -----------------
             October 14, 1997         Westbrae Natural, Inc.
             July 1, 1998             Arrowhead Mills, Inc.
             July 1, 1998             Dana Alexander, Inc. ("Terra Chips")
             July 1, 1998             Garden of Eatin', Inc.
             July 1, 1998             DeBoles Nutritional Foods, Inc.
             December 8, 1998         Nile Spice

All of the foregoing acquisitions ("the acquisitions" or "acquired businesses") 
have been accounted for as purchases.  Consequently, the operations of the 
acquired businesses are included in the results of operations from their 
respective dates of acquisition.  Each of the acquired businesses markets and 
sells natural food products.  In addition, on June 1, 1998, the Company entered 
into a license agreement with H.J. Heinz Company to market and sell Earth's 
Best baby food products to natural food stores.

Sales for the current quarter increased by $21.9 million (76%) as compared to 
the 1997 quarter.  A substantial amount of the increase was attributable to the 
acquisitions.

Gross profit increased by $8.6 million compared with the 1997 quarter, 
principally because of increased sales volume.  Gross profit percentage for the
quarter amounted to 40.0%, which is comparable to 40.5% achieved in the 
corresponding 1997 quarter.  Gross profit percentage, however, increased by
1.4% (40.0% vs. 38.6%) over the fiscal 1999 first quarter ended September 30,
1998 due to economies of scale and integration of businesses acquired.

Selling, general and administrative expenses increased by $4.95 million
compared with the 1997 quarter.  A substantial portion of the increase was 
attributable to the acquisitions.  Such expenses, as a percentage of net sales, 
amounted to 26.6% in the current quarter compared with 29.6% in the 1997
quarter.  The improvement of 3.0% results from certain of the acquired 
businesses having lower selling expenses than the Company's other product 
lines, and the realization of reduced administrative expenses from integration 
of certain operations of the acquired businesses within the Company's existing 
infrastructure.  Not all of the administrative functions of the businesses 
acquired on July 1, 1998 have been integrated yet. In addition, selling, general
and administrative expenses increased from 26.1%, as a percentage of net sales 
in the September 30, 1998 quarter to 26.6% in the current quarter, primarily as 
a result of initiatives to promote awareness of our new brands in an effort to 
expand product distribution. In the past, under prior management, these brands 
were not aggressively promoted.  The Company plans to continue to invest in 
consumer spending and to enhance brand equity while closely monitoring its 
trade spending.  During this initiative, there is no guarantee that these 
investments will be successful and as the Company attempts to reduce its trade 
spending and increase consumer awareness, there may be a period of overlap.


<PAGE>
Amortization of goodwill and other assets increased by approximately $530,000
compared with the 1997 quarter. Substantially all of the increase was
attributable to amortization of goodwill acquired in connection with the 
acquisitions.  Amortization of goodwill and other intangible assets amounted
to 1.7% of net sales, compared with 1.1% in the 1997 quarter.

Operating income increased by $3.0 million compared to the 1997 quarter.  A 
substantial portion of the increase relates to the significantly higher sales 
volume.  Operating income, as a percentage of net sales, amounted to 11.4%, an 
increase of 1.8% over the 1997 quarter.  This resulted principally from lower 
selling, general and administrative expenses as a percentage of net sales, 
offset by slightly lower gross margin percentage and higher goodwill 
amortization resulting from the acquisitions.

Interest and financing costs in the current quarter increased by $0.3 million 
compared with the 1997 quarter.  This increase was largely attributable to 
senior bank debt incurred in connection with the acquisitions, offset by 
reduced interest costs resulting from the prepayment in April 1998 of the 
Company's 12.5% subordinated debentures.  The debentures were paid off with the
proceeds of senior bank debt carrying a lower interest rate.

Income taxes, as a percentage of pre-tax income, amounted to 43.5% compared 
to 42.5% in the 1997 quarter.  The income tax rate utilized for the current
quarter is based on the Company's estimate of the effective income tax rate for
the fiscal year ending June 30, 1999.  The higher effective tax rate in the
current period is caused by increased amortization of non-deductible goodwill 
from current year acquisitions, offset by the reduced impact on such rate of 
amortization of non-deductible goodwill from previous years acquisitions.

Net income in the current quarter increased by approximately $1.5 million, and 
amounted to 5.1% of net sales, compared with 3.7% in the 1997 quarter.  This 
resulted from the higher level of operating income discussed above, less 
increased interest costs and a marginally higher effective income tax rate.

Six Months Ended December 31, 1998

Sales for the six months increased by $49.1 million (109%) as compared to the 
1997 period.  Substantially all of the increase was attributable to the 
acquisitions.

Gross profit increased by $18.9 million compared with the 1997 period, 
principally because of increased sales volume.  Gross profit percentage for the 
six months amounted to 39.3%, compared with 40.2% for the 1997 period. The 
decrease in gross profit percentage is primarily due to the differences in 
margins achieved on the product mix of existing brands and businesses acquired.

Selling, general and administrative expenses increased by $11.5 million, 
compared with the 1997 period.  A substantial portion of the increase was 
attributable to the acquisitions.  Such expenses, as a percentage of net sales, 
amounted to 26.3% in the current six months compared with 29.6% in the 1997 
period.  The improvement of 3.3% results from certain of the acquired
businesses having lower selling expenses than the Company's other product 
lines, and the realization of reduced administrative expenses from integration
of certain operations of the acquired businesses within the Company's existing 
infrastructure.  During the second quarter of fiscal 1999 the Company has 
started initiatives to promote awareness of our new brands in an effort to 
expand product distribution.  In the past, under prior management, these brands 
were not aggressively promoted.  The Company plans to continue to invest in 
consumer spending and to enhance brand equity while closely monitoring its 
trade spending.  During this initiative, there is no guarantee that these 
investments will be successful and as the Company attempts to reduce its trade 
spending and increase consumer awareness, there may be a period of overlap.

<PAGE>
Amortization of goodwill and other intangible assets increased by approximately
$1.2 million compared with the 1997 period.  Substantially all of the increase
was attributable to amortization of goodwill acquired in connection with the
acquisitions.  Amortization of goodwill and other intangible assets amounted
to 1.8% of net sales, compared with 1.2% in the 1997 period.

Operating income increased by $6.1 million compared to the 1997 period.  A 
substantial portion of the increase relates to the significantly higher sales 
volume.  Operating income, as a percentage of net sales, amounted to 10.9%, an 
increase of 1.7% over the 1997 period.  This resulted principally from lower 
selling, general and administrative expenses as a percentage of net sales, 
offset by slightly lower gross margin percentage and higher goodwill 
amortization resulting from the acquisitions.

Interest and financing costs in the six months increased by $1.1 million 
compared with the 1997 period.  This increase was largely attributable to 
senior bank debt incurred in connection with the acquisitions, offset by 
reduced interest costs resulting from the prepayment in April 1998 of the
Company's 12.5% subordinated debentures.  The debentures were paid off with 
the proceeds of senior bank debt carrying a lower interest rate.

Income taxes, as a percentage of pre-tax income, amounted to 43.5% compared to 
42.5% in the 1997 period.  The income tax rate utilized for the current six 
months is based on the Company's estimate of the effective income tax rate for 
the fiscal year ending June 30, 1999. The higher effective tax rate in the
current period is caused by increased amortization of non-deductible goodwill
from current year acquisitions, offset by the reduced impact on such rate of 
amortization of non-deductible goodwill from previous years acquisitions.

Net income in the current six months increased by approximately $2.8 million, 
and amounted to 4.6% of net sales, compared with 3.4% in the 1997 period.
This resulted from the higher level of operating income discussed above, less 
increased interest costs and a marginally higher effective income tax rate.

<PAGE>
Liquidity and Capital Resources

In October 1997, in connection with the acquisition of Westbrae, the Company 
entered into an amended and restated credit facility with its bank providing 
for a $30 million senior term loan and a $10 million revolving credit line.  
In December 1997, the Company issued 2.5 million shares of common stock in a 
public offering, which raised approximately $20.9 million, which was used to 
pay down the senior term loan.  In April 1998, the Company re-borrowed 
approximately $9 million under the senior term loan to prepay the Company's 
$8.5 million 12.5% subordinated debentures.

On July 1, 1998, in connection with the acquisitions on that date described
above, the facility was further amended (as amended, the "Facility") to provide
for a $60 million senior term loan and a $15 million revolving credit line.  The
entire senior term loan was borrowed on that date to pay the cash portion of the
purchase price of the acquisitions, fund closing costs, and to repay the then 
existing balance on the Facility.  At December 31, 1998, $59.125 million was 
outstanding under the senior term loan and $5.35 million was outstanding under 
the revolving credit line.

The interest rate on the Facility is based partially on the ratio of 
outstanding debt to operating cash flow (as defined).  The Company may elect to 
pay interest based on the bank's base rate or the LIBOR rate.  Borrowings on a 
base rate basis may range from 0.50% below the bank's base rate to 1.00% above 
the bank's base rate.  Borrowings on a LIBOR basis may range from 1.75% to 
3.00% over the LIBOR rate.  The entire senior term loan is currently borrowed 
on a LIBOR basis.

The senior term loan is repayable in quarterly principal installments (the 
first principal payment commenced on December 31, 1998) through maturity of the 
Facility on September 30, 2005. Pursuant to the Facility, the Company may 
borrow under its revolving credit line up to 85% of eligible trade receivables
and 60% of eligible inventories.

Amounts outstanding under the Facility are collateralized by principally all of 
the Company's assets.  The Facility also contains certain financial and other 
restrictive covenants.  As of December 31, 1998, $9.65 million was available 
under the Company's revolving credit line. Utilization of the revolving credit 
line varies over the course of the year based on inventory requirements.

The aggregate principal payments on the senior term loan for the twelve months 
ending December 31, 1999 are $3.75 million.  The Company anticipates that cash 
flow from operations will be sufficient to meet all of its debt service and 
operating requirements.

<PAGE>
Working capital at December 31, 1998 amounted to approximately $14.7 million, 
which is deemed adequate to serve the Company's operational needs. Prior to the 
acquisitions, the Company purchased all of its products from independent co-
packers and did not invest in plant or equipment relating to the manufacture of 
products for sale.  The Company has not as yet determined whether it will 
continue production at the plants acquired in the acquisitions or will delegate 
such production to independent co-packers.  Consequently, there may be some 
level of capital expenditures in connection with the operation of those plants, 
but the amount is not considered material in relation to the Company's 
operations.

The Facility imposes limitations on the incurrence of additional indebtedness 
and requires that the Company comply with certain financial tests and 
restrictive covenants. As of December 31, 1998, the Company was in compliance 
with such covenants.  

Year 2000

The "Year 2000" issue is the result of computer systems that were programmed in 
prior years using a two digit representation for the year.  Consequently, in the
Year 2000, date sensitive computer programs may interpret the date "00" as 1900
rather than 2000.  The Company has completed an assessment of its systems
affected by the Year 2000 issue and have found only minor issues to be
addressed. The Company believes its business operations computer
programs/systems are Year 2000 compliant.  Certain systems of the acquired
businesses are not Year 2000 compliant; however, the Company will integrate the
computer functions of such businesses prior to the end of 1999.  Accordingly, it
is anticipated that Year 2000 issues will not have a material adverse impact of 
the Company's financial position, liquidity or results of operations.

The Company has had formal communications with all of its significant suppliers 
and large customers to determine the extent to which the Company's interface 
systems are vulnerable to those third parties' failure to remediate their own 
Year 2000 issues.  While the Company believes that the Year 2000 issue will not 
have a material adverse effect on the Company's financial position, liquidity 
or results of operations, there is no guarantee that the systems of other 
companies on which the Company's systems rely will be timely converted and 
would not have an adverse effect on the Company's systems.

Seasonality

Sales of food products consumed in the home generally decline to some degree 
during the Summer vacation months.  However, the Company believes that such 
seasonality has a limited effect on operations.

Inflation

The Company does not believe that inflation had a significant impact on the 
Company's results of operations for the periods presented.

Note Regarding Forward Looking Information

Certain statements contained in this Annual Report constitute "forward-looking 
statements" within the meaning of Section 27A of the Securities Act and 
Sections 21E of the Exchange Act. Such forward-looking statements involve known 
and unknown risks, uncertainties and other factors which may cause the actual 
results, levels of activity, performance or achievements of the Company, or 
industry results, to be materially different from any future results, levels of 
activity, performance or achievements expressed or implied by such forward-
ooking statements.  Such factors include, among others, the following: general 
economic and business conditions; the ability of the Company to implement its 
business and acquisition strategy; the ability to effectively integrate its 
acquisitions; the ability of the Company to obtain financing for general 
corporate purposes; competition; availability of key personnel; and changes in, 
or the failure to comply with government regulations.  As a result of the 
foregoing and other factors, no assurance can be given as to the future results,
levels of activity and achievements and neither the Company nor any person 
assumes responsibility for the accuracy and completeness of these statements.

<PAGE>
                     PART II - OTHER INFORMATION


Item 4. - Submission of Matters to a Vote of Security Holders

The Annual Meeting of Stockholders was held on December 8, 1998.  The Company 
submitted the following matters to a vote of security holders:

 (i)  To elect a Board of seven directors to serve until the next Annual Meeting
      of Stockholders; and

(ii)  To approve amendments to the Company's 1994 Long Term Incentive and Stock 
      Award Plan to (a) increase the number of shares issuable over the term of 
      the plan by 1,200,000 shares to 2,400,000 in the aggregate and (b)
      increase the upper limit of the number of shares for which options or 
      stock appreciation rights may be granted to any participant under the
      plan during any calendar year to 500,000 shares; and

(iii) To approve amendments to the Company's 1996 Directors Stock Option Plan
      to increase the number of shares issuable over the term of the plan by
      200,000 shares to 500,000 shares in the aggregate and (b) allow for 
      discretionary option grants thereunder; and

 (iv) To ratify the appointment of Ernst & Young LLP as independent auditors 
      for the fiscal year ending June 30, 1999 (Ernst & Young LLP were the 
      independent auditors for the fiscal year ended June 30, 1998).
  
      The stockholders elected the persons named below, the Company's nominees
      for directors, as directors of the Company, casting approximately 
      11,230,00 votes in favor of each nominee and withholding approximately
      50,000 votes for each nominee:

                    Andrew R. Heyer
                    Irwin D. Simon
                    William J. Fox
                    Beth L. Bronner
                    Jack Futterman
                    James Gold
                    Kenneth J. Daley

The stockholders approved the amendments to the Company's 1994 Long Term 
Incentive and Stock Award Plan casting approximately 2,903,000 votes in favor, 
2,205,000 against, 18,000 abstaining and 6,154,000 not voting.. 

The stockholders approved the amendments to the Company's 1996 Directors Stock 
Option Plan casting approximately 4,870,000 votes in favor, 298,000 against, 
21,000 abstaining and 6,090,000 not voting. 

The stockholders ratified the appointment of Ernst & Young LLP casting 
approximately 11,238,000 votes in favor, 18,000 against and 24,000 abstaining.


Item 5. - Other Information

On December 14, 1998, the Company filed Registration Statement on Form S-8
registering 1,745,000 shares of Common Stock reserved for issuance under the
Company's 1994 Long Term Incentive and Stock Award Plan, and 1996 Directors
Stock Option Plan.


Item 6. - Exhibits and Reports on Form 8-K

         (a) Exhibits

             Financial Data Schedule (Exhibit 27)

          b) Reports on Form 8-K

             The Company did not file any reports on Form 8-K during the three
             months ended December 31, 1998.

<PAGE>
 
                                SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                                              THE HAIN FOOD GROUP, INC.

Date: February 16, 1999                   /s/ Irwin D. Simon            
                                              Irwin D. Simon,
                                              President and Chief
                                              Executive Officer 


Date: February 16, 1999                    /s/ Gary M. Jacobs            
                                               Gary M. Jacobs,
                                               Senior Vice President-Finance
                                               and Chief Financial Officer



<PAGE>

<TABLE> <S> <C>

<ARTICLE>      5
<MULTIPLIER>   1,000
       
<S>                                     <C>
<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                       Jun-30-1999
<PERIOD-START>                          Jul-01-1998
<PERIOD-END>                            Dec-31-1998
<CASH>                                          471
<SECURITIES>                                      0
<RECEIVABLES>                                 19189
<ALLOWANCES>                                    475
<INVENTORY>                                   18691
<CURRENT-ASSETS>                              40900
<PP&E>                                         8746
<DEPRECIATION>                                 1145
<TOTAL-ASSETS>                               184045
<CURRENT-LIABILITIES>                         26196
<BONDS>                                       55630
<COMMON>                                        136
                             0
                                       0
<OTHER-SE>                                    98120
<TOTAL-LIABILITY-AND-EQUITY>                 184045
<SALES>                                       94098
<TOTAL-REVENUES>                              94098
<CGS>                                         57080
<TOTAL-COSTS>                                 83879
<OTHER-EXPENSES>                                  0 
<LOSS-PROVISION>                                  0 
<INTEREST-EXPENSE>                             2575
<INCOME-PRETAX>                                7644
<INCOME-TAX>                                   3325
<INCOME-CONTINUING>                            4319
<DISCONTINUED>                                    0    
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                   4319
<EPS-PRIMARY>                                   .32
<EPS-DILUTED>                                   .28
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission