EV CLASSIC SENIOR FLOATING RATE FUND /MA/
N-30D, 1998-02-25
Previous: L B VARIABLE ANNUITY ACCOUNT I, 485APOS, 1998-02-25
Next: KEMPER DEFINED FUNDS SERIES 12, 24F-2NT, 1998-02-25



<PAGE>

[LOGO]
                       Investing

                       for the

                       21st
EATON VANCE
==============         Century
Mutual Funds


      ANNUAL REPORT DECEMBER 31, 1997


                                       EV
                                     CLASSIC
                                     SENIOR
                                  FLOATING-RATE
                                      FUND


                                   Eaton Vance
                      Global Management-Global Distribution



                                     Classic



[Graphic Omitted]

<PAGE>

EV Classic Senior Floating-Rate Fund as of December 31, 1997

LETTER TO SHAREHOLDERS

[Photo of James B. Hawkes]

EV Classic Senior Floating-Rate Fund had a total return of 6.8% for the year
ended December 31, 1997.1 That return was the result of shareholder
distributions of $0.661 per share from net investment income and no change in
net asset value per share from $9.97 on December 31, 1996 to December 31, 1997.
Based on the Fund's closing net asset value per share of $9.97 on December 31,
1997, the Fund had a distribution rate of 6.79%.2 The Fund's SEC 30-day yield at
December 31 was 6.83%.3

The Fund again met its investment objective of
providing a high level of current income while maintaining a relatively stable
net asset value.

The Fund's returns again outpaced other short-term investments...

The Fund's return was especially impressive in the context of recent inflation
trends. With a vigilant Federal Reserve at the helm and increased global
competition, most inflationary forces within the economy have receded. As a
measure of weaker inflation, the Consumer Price Index, a measure of inflation at
the consumer level, posted a rise of just 1.7% in 1997. Not surprisingly,
investors' returns from short-term instruments have declined correspondingly.
Yet, EV Classic Senior Floating-Rate Fund has maintained its yield advantage
over other short-term vehicles. The Fund's distribution rate at December 31 was
significantly higher than the returns from money market mutual funds, 3-month
certificates of deposit, and bank money market accounts, which offered rates of
5.25%, 4.11%, and 3.45%, respectively. Of course, unlike bank certificates of
deposit, the Fund is not insured and does not offer a fixed rate of return; and
unlike money market accounts, the Fund's principal value and return can
fluctuate with changing market conditions.

EV Classic Senior Floating-Rate Fund continues its mandate for conservative
investors...

1997 was a year in which the equity and bond markets produced very strong
performances. Yet, at year-end, economic events in Asia raised concerns over the
direction of the markets in the coming year. With a rising degree of economic
uncertainty, risk-conscious investors would do well to remember the tendency of
the markets to revert to their historical trends. As we enter the new year, the
Fund continues its conservative mandate of seeking high current income from a
portfolio of senior floating-rate loans. In the pages that follow, co-portfolio
managers Scott Page and Payson Swaffield review the events of the past year and
offer their insights on the period ahead.

                             Sincerely,
                         /s/ James B. Hawkes
                             James B. Hawkes
                             President
                             February 9, 1998

- --------------------------------------------------------------------------------
Fund Information
as of December 31, 1997

Performance4
Average Annual Total Returns (at net asset value)
- ---------------------------------------------------------------------

One year                                                         6.8%
Life of Fund (2/24/95)                                           7.0

SEC Average Annual Total Returns (including applicable EWC)
- ---------------------------------------------------------------------
One year                                                         5.8%
Life of Fund (2/24/95)                                           7.0


Ten Largest Holdings5 By total net assets
- ---------------------------------------------------------------------

Stone Container Corp.                                            1.8%
Jefferson Smurfit Corp.                                          1.7
Chancellor Radio Broadcasting, Inc.                              1.7
Ralph's Grocery Company                                          1.6
Tricon Global Restaurants, Inc.                                  1.6
Revlon Consumer Products Company                                 1.5
National Medical Care, Inc.                                      1.5
TCI Pacific, Inc.                                                1.5
Decisionone Corp.                                                1.3
Breed Technologies, Inc.                                         1.3

1 This return does not include the applicable early withdrawal charge (EWC).

2 The Fund's distribution rate represents actual distributions paid to
  shareholders and is calculated daily by dividing the last distribution per
  share (annualized) by the offering price.

3 The Fund's SEC yield is calculated by dividing the net investment income per
  share for the 30-day period by the offering price at the end of the period and
  annualizing the result.

4 Returns are calculated by determining the percentage change in net asset value
  with all distributions reinvested. SEC returns reflect 1% EWC.

5 Ten largest holdings account for 15.5% of the Portfolio's investments,
  determined by dividing the total market value of the holdings by the total net
  assets of the Portfolio. Holdings are subject to change.

  Past performance is no guarantee of future results. Investment return and
  principal value will fluctuate so that shares, when redeemed, may be worth
  more or less than their original cost.

<PAGE>

EV Classic Senior Floating-Rate Fund as of December 31, 1997

MANAGEMENT DISCUSSION

[Photo of Scott H. Page]

An interview with Scott H. Page and Payson F. Swaffield, co-portfolio
managers of Senior Debt Portfolio.

Q: Payson, were there any major developments in the loan market during the past
   year?

[Photo of Payson F. Swaffield]

A: MR. SWAFFIELD: There were several noteworthy trends. First, the market
   continued its rapid growth, with new supply rising to $194 billion. That
   marked a significant increase over the previous year. Much of the increased
   supply came in the second half of the year, allowing us to redeploy the
   sizable cash position we had built in late 1996 and early 1997. A second
   development was the rise in the number of non-bank, institutional market
   participants. That is significant because it creates a wider distribution
   network for loans.

   Finally, the secondary loan market grew to around $50 billion during the
   year. That is a significant benchmark because it demonstrates a growing
   liquidity within the market. Thus, while the market continued its impressive
   growth in 1997, it also added liquidity and depth, which are important market
   characteristics for conservative investors.

Q: Scott, how have you structured the Portfolio in recent months?

A: MR. PAGE: We've adopted a somewhat more defensive approach in recent months.
   While the economy continues to register good growth, there have been some
   anecdotal signs of a slowdown, with some sectors reporting rising
   inventories. Further concerns have arisen in the wake of the Asian financial
   turmoil of recent months. A slower Asian regional economy could have an
   impact on demand within some U.S. export sectors. Accordingly, we've
   increased our exposure to some defensive sectors, while lowering our exposure
   to some of the more economically-sensitive, cyclical sectors.

Q: What were some of the defensive areas you favored?

A: MR. SWAFFIELD: Health care has been our largest addition to the Portfolio.
   The health care industry has been characterized by a growing consolidation in
   recent years. Providers seek economies of scale to operate more effectively
   in an increasingly competitive environment. One such provider, National
   Medical Care, Inc., is among the Portfolio's largest holdings. The company,
   which provides kidney dialysis services, was merged with the dialysis systems
   division of Fresenius AG, a German health care products company. The combined
   company, Fresenius Medical Care AG, is a fully-integrated products and
   services company and now ranks as the world's largest renal care provider. In
   a changing health care mix, the dialysis field provides a highly predictable
   source of revenues. The company's integration affords it opportunities to
   realize major cost efficiencies.

Five Largest Sector Weightings1
- ---------------------------------------------
By total net assets

Broadcast Media                         10.7%
Health Care                              7.8%
Container/Paper                          5.9%
Commercial Services                      5.7%
Manufacturing                            4.7%

Portfolio Overview1
- ---------------------------------------------

Total net assets               $4.035 billion
Number of borrowers                       213
Industries represented                     53
Collateral coverage ratio            1.5 to 1
Days-to-interest rate reset         21.9 days
Average maturity                     5.5 Yrs.
Average size per borrowing      $20.9 million

1 Five largest sector weightings account for 34.8% of the Portfolio's
  investments, determined by dividing the total market value of the holdings by
  the total net assets of the Portfolio. Sector weightings and Portfolio
  Overview are as of 12/31/97 and are subject to change.

- --------------------------------------------------------------------------------
      Mutual fund shares are not insured by the FDIC and are not deposits
      or other obligations of, or guaranteed by, any depository
      institution. Shares are subject to investment risks, including
      possible loss of principal invested.
- --------------------------------------------------------------------------------

<PAGE>

- --------------------------------------------------------------------------------

EV Classic Senior Floating-Rate Fund
The Fund had a significant yield advantage over other short-term investment
vehicles.*

Bank money market accounts                   3.45%
3-month CDs                                  4.11%
Money markets                                5.25%
EV Classic Senior Floating-Rate Fund         6.79%
                                             6.83%+

- --------------------------------------------------------------------------------
* All figures are as of 12/31/97. EV Classic Senior Floating-Rate Fund figure
  represents distribution rate: actual distributions paid to shareholders and
  calculated daily by dividing the last distribution per share (annualized) by
  the offering price. + The Fund's SEC yield is calculated by dividing the net
  investment income per share for the 30-day period by the offering price at the
  end of the period and annualizing the result. The Fund is not insured by the
  FDIC, nor does it offer a fixed rate of return like bank certificates of
  deposit or bank money market funds, and does not attempt to maintain a
  constant net asset value per share, as do money market funds.

  Past performance is no guarantee of future results. Investment return and
  principal value will fluctuate so that shares, when redeemed, may be worth
  more or less than their original cost. Sources: Eaton Vance Management; The
  Wall Street Journal.

   MR. PAGE: Another area we favored in the health care sector was continuing
   care facilities, as represented by companies like Paragon Health Network,
   Extendicare Health Services, and The Multicare Companies. These facilities
   provide a wide range of housing, medical, and social services while still
   affording senior citizens a measure of independence. Continuing care
   facilities have become an increasingly important niche as the nation
   struggles to find health care solutions for its fast-growing elderly
   population.

Q: What are some other examples of the Portfolio's holdings?

A: MR. SWAFFIELD: Cable television has been an attractive area for the
   Portfolio. Companies like Marcus Cable, Intermedia Partners, L.P., and TCI
   Pacific, Inc. have enjoyed improving cash flow in the past year. The
   companies have added modestly to their subscriber bases, even as competition
   has intensified from other technologies, like direct satellite broadcasting.
   TCI Pacific is an especially interesting company, as it is seeking to provide
   internet access through the coaxial cables used to deliver television
   services.

Q: Were there any sectors in which you reduced your exposure?

A: MR. PAGE: Yes. We've lightened our position in the telecom industry.
   Reflecting the enthusiasm over the industry's rapid growth in recent years,
   telecom-related deals represented an unusually high percentage of new loan
   issuance in 1997. Because many of the companies were start-ups with limited
   track records, the risk profile of many deals failed to meet our strict
   standards. We will, nonetheless, monitor these companies closely. As they
   begin to generate cash flow, their loan characteristics could improve and
   merit a second look.

Q: The disruptions within the Asian economy have worried many investors in the
   U.S. Did the Portfolio have any loan exposure to Asian companies?

A: MR. SWAFFIELD: The Portfolio had no exposure to Asian companies. We have
   several loans to foreign companies, all of which are operating in G-7
   countries. Because the loans are dollar-denominated, there is no currency
   risk.

Q: The bond market had a very strong year in 1997. In your view, is the Fund
   still a reasonable alternative for bond investors?

A: MR. PAGE: It certainly is. The bond market did indeed turn in an impressive
   performance in 1997. However, with bond yields at their recent lows, it's
   fair to ask whether the market hasn't already discounted a continuance of
   near-zero inflation for the foreseeable future. Some economists have even
   suggested a deflationary environment is in our future. That would suggest
   that there is very little margin for error in the bond market for investors
   or policy makers. In short, the bond market has reached a level where there
   is an increasing amount of interest rate risk. If rates were to rise - even
   slightly - the resulting price decline could negate a significant portion of
   coupon income.

   The opposite is true of a floating-rate loan portfolio. As interest rates
   rise, the returns to loan investors also rise. That is a significant
   distinction and one that merits the attention of bond investors following
   last year's strong rally.

Q: What is your outlook for the loan market in the coming year?

A: MR. SWAFFIELD: The outlook for the economy appears to be one of modest
   growth, which should result in improving loan quality. However, if the Asian
   downturn results in a slowdown in the U.S., the Portfolio is well-positioned
   through its defensive holdings. If, on the other hand, the economy delivers
   slightly stronger growth than expected, the Portfolio's low days-to-reset
   ratio should allow us to respond quickly to changing market conditions.

   MR. PAGE: Investors should keep in mind that the bond market has reached its
   lowest yield levels in more than twenty years, while the stock market has
   registered an unprecedented three consecutive years of 20%-plus returns.
   Therefore, a return to historical norms would not be unusual.

   For conservative investors, the Portfolio has historically provided an
   investment that has outpaced inflation and preserved purchasing power. While
   past performance cannot indicate future trends, we will pursue a similar goal
   in the year ahead.

Comparison of Change in Value of a $10,000 Investment in EV Classic Senior
Floating-Rate Fund vs. the Federal Reserve 90-Day Commercial Paper Index
February 28, 1995, through December 31, 1997

EV CLASSIC SENIOR FLOATING RATE FUND VS.
FEDERAL RESERVE 90-DAY COMMERCIAL PAPER INDEX

   Date        Fund/NAV     FR 90-day CP
   ----        --------     ------------
 2/28/95       $10,000        $10,000
 3/31/95       $10,079        $10,052
 4/30/95       $10,132        $10,104
 5/31/95       $10,197        $10,156
 6/30/95       $10,261        $10,207
 7/31/95       $10,326        $10,257
 8/31/95       $10,389        $10,307
 9/30/95       $10,450        $10,358
10/31/95       $10,516        $10,409
11/30/95       $10,578        $10,459
12/31/95       $10,642        $10,509
 1/31/96       $10,706        $10,556
 2/28/96       $10,762        $10,603
 3/31/96       $10,812        $10,654
 4/30/96       $10,861        $10,704
 5/31/96       $10,923        $10,755
 6/30/96       $10,982        $10,806
 7/31/96       $11,044        $10,856
 8/31/96       $11,105        $10,907
 9/30/96       $11,165        $10,958
10/31/96       $11,228        $11,010
11/30/96       $11,300        $11,064
12/31/96       $11,352        $11,115
 1/31/97       $11,415        $11,165
 2/28/97       $11,471        $11,215
 3/31/97       $11,534        $11,269
 4/30/97       $11,594        $11,323
 5/31/97       $11,659        $11,376
 6/30/97       $11,724        $11,430
 7/31/97       $11,792        $11,483
 8/31/97       $11,858        $11,537
 9/30/97       $11,923        $11,591
10/31/97       $11,992        $11,646
11/30/97       $12,058        $11,702
12/31/97       $12,127        $11,757

Performance+
- ---------------------------------------------------------------------

Average Annual Total Returns (at net asset value)
One year                                                         6.8%
Life of Fund (2/24/95)                                           7.0

SEC Average Annual Total Returns (including applicable EWC)
- ---------------------------------------------------------------------
One year                                                         5.8%
Life of Fund (2/24/95)                                           7.0

* Source: Towers Data Systems, Bethesda, MD. Investment operations commenced
  2/24/95. Index information is only available at month-end; therefore, the line
  comparison begins at the next month-end following the commencement of the
  Fund's investment operations.

  The chart compares the Fund's total return with that of the Federal Reserve
  90-Day Commercial Paper Index, an unmanaged index of corporate commercial
  paper rated A1 and P1 by Moody's and Standard & Poor's, respectively, two
  major ratings agencies. Commercial paper represents short-term obligations of
  corporate borrowers, which are usually backed by bank lines of credit. Returns
  are calculated by determining the percentage change in net asset value (NAV)
  with all distributions reinvested. The lines on the chart represent the total
  returns of $10,000 hypothetical investments in the Fund and the Index. The
  Index's total return does not reflect commissions or expenses that would have
  been incurred if an investor individually purchased or sold the securities
  represented in the Index. It is not possible to invest directly in an Index.

+ Returns are calculated by determining the percentage change in net asset value
  (NAV) with all distributions reinvested. SEC returns reflect 1% early
  withdrawal charge (EWC).

  Past performance is no guarantee of future results. Investment return and
  principal value will fluctuate so that shares, when redeemed, may be worth
  more or less their original cost.

<PAGE>
Statement of Assets and Liabilities
As of December 31, 1997
<TABLE>
<CAPTION>
Assets
- ---------------------------------------------------------------------------------------------------
<S>                 <C>                                                    <C>             
Investment in Senior Debt Portfolio (Portfolio), at value (Note 1A)
  (identified cost, $1,965,131,422)                                        $  1,966,614,124

Receivable for Trust shares sold                                                  6,903,638

Prepaid expenses                                                                    401,993

Deferred organization expenses (Note 1D)                                            128,721
- ---------------------------------------------------------------------------------------------------

Total assets                                                               $  1,974,048,476
- ---------------------------------------------------------------------------------------------------

Liabilities
- ---------------------------------------------------------------------------------------------------

Dividends payable                                                          $      3,017,182

Payable for Trust shares redeemed                                                   276,901

Payable to affiliate for Trustees' fees (Note 4)                                        843

Accrued expenses                                                                    160,890
- ---------------------------------------------------------------------------------------------------

Total liabilities                                                          $      3,455,816
- ---------------------------------------------------------------------------------------------------

Net Assets for 197,648,687 shares of beneficial interest outstanding       $  1,970,592,660
- ---------------------------------------------------------------------------------------------------

Sources of Net Assets
- ---------------------------------------------------------------------------------------------------

Paid-in capital                                                            $  1,972,197,125

Accumulated net realized loss on investments from Portfolio
  (computed on the basis of identified cost)                                     (3,116,895)

Accumulated undistributed net investment income                                      29,728

Net unrealized appreciation of investments from Portfolio
  (computed on the basis of identified cost)                                      1,482,702
- ---------------------------------------------------------------------------------------------------

Total                                                                      $  1,970,592,660
- ---------------------------------------------------------------------------------------------------

Net Asset Value, Offering and
Redemption Price Per Share (Note 6)
- ---------------------------------------------------------------------------------------------------

($1,970,592,660 / 197,648,687 shares of beneficial interest
  outstanding)                                                             $           9.97
- ---------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
Statement of Operations
For the Year Ended
December 31, 1997
<TABLE>
<CAPTION>
Investment Income (Note 1B)
- ---------------------------------------------------------------------------------------------------
<S>                                                                        <C>             
Interest income allocated from Portfolio                                   $    134,252,850
Facility fee income allocated from Portfolio                                      2,258,103
Expenses allocated from Portfolio                                               (16,194,564)
- ---------------------------------------------------------------------------------------------------
Net investment income from Portfolio                                       $    120,316,389
- ---------------------------------------------------------------------------------------------------
Expenses
- ---------------------------------------------------------------------------------------------------
Administration fee (Note 4)                                                $      4,213,131
Compensation of Trustees not members of the Administrator's
  organization (Note 4)                                                               3,314
Service fee (Note 5)                                                              2,530,409
Transfer and dividend disbursing agent fees                                         891,751
Registration fees                                                                   659,214
Printing and postage                                                                155,100
Amortization of organization expenses (Note 1D)                                      59,849
Legal and accounting services                                                        35,528
Custodian fee                                                                        28,851
Miscellaneous                                                                       121,129
- ---------------------------------------------------------------------------------------------------
Total expenses                                                             $      8,698,276
- ---------------------------------------------------------------------------------------------------
Net investment income                                                      $    111,618,113
- ---------------------------------------------------------------------------------------------------
Realized and Unrealized
Gain (Loss) from Portfolio
- ---------------------------------------------------------------------------------------------------
Net realized gain (loss) --
  Investment transactions (identified cost basis)                          $     (2,528,688)
- ---------------------------------------------------------------------------------------------------
Net realized loss on investments                                           $     (2,528,688)
- ---------------------------------------------------------------------------------------------------
Change in unrealized appreciation (depreciation) --
  Investments                                                              $      2,368,825
- ---------------------------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) of investments        $      2,368,825
- ---------------------------------------------------------------------------------------------------
Net realized and unrealized loss on investments                            $       (159,863)
- ---------------------------------------------------------------------------------------------------
Net increase in net assets resulting from operations                       $    111,458,250
- ---------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
Statements of Changes in Net Assets

<TABLE>
<CAPTION>
Increase (Decrease)                                 Year Ended             Year Ended
in Net Assets                                       December 31, 1997      December 31, 1996
- --------------------------------------------------------------------------------------------------
<S>                                                    <C>                 <C>             
From operations --
  Net investment income                                $  111,618,113      $     62,585,221
  Net realized loss on investments                         (2,528,688)             (588,207)
  Net change in unrealized appreciation
    (depreciation) of investments                           2,368,825              (835,519)
- --------------------------------------------------------------------------------------------------
Net increase in net assets from operations             $  111,458,250      $     61,161,495
- --------------------------------------------------------------------------------------------------
Distributions to shareholders (Note 2) --
  From net investment income                           $ (111,751,076)     $    (62,452,734)
- --------------------------------------------------------------------------------------------------
Total distributions to shareholders                    $ (111,751,076)     $    (62,452,734)
- --------------------------------------------------------------------------------------------------
Transactions in shares of beneficial
  interest (Note 3) --
  Proceeds from sale of shares                         $1,067,475,198      $    923,005,210
  Net asset value of shares issued to
    shareholders in payment of distributions
    declared                                               80,445,303            39,529,106
  Cost of shares redeemed                                (493,883,958)         (145,424,754)
- --------------------------------------------------------------------------------------------------
Net increase in net assets from Fund share
  transactions                                         $  654,036,543      $    817,109,562
- --------------------------------------------------------------------------------------------------
Net increase in net assets                             $  653,743,717      $    815,818,323
- --------------------------------------------------------------------------------------------------
Net Assets
- --------------------------------------------------------------------------------------------------
At beginning of year                                   $1,316,848,943      $    501,030,620
- --------------------------------------------------------------------------------------------------
At end of year                                         $1,970,592,660      $  1,316,848,943
- --------------------------------------------------------------------------------------------------
Accumulated undistributed
net investment income
included in net assets
- --------------------------------------------------------------------------------------------------
At end of year                                              $  29,728      $        162,691
- --------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
Statement of Cash Flows
<TABLE>
<CAPTION>
                                                                           For the Year Ended
Increase (Decrease) in Cash                                                December 31, 1997
- ---------------------------------------------------------------------------------------------------
<S>                                                                        <C>              
Cash Flows From (For) Operating Activities --
  Purchase of interests in Senior Debt Portfolio                           $ (1,068,463,170)
  Withdrawal of interests in Senior Debt Portfolio                              532,869,375
  Operating expenses paid                                                        (8,685,908)
- ---------------------------------------------------------------------------------------------------
Net cash used for operating activities                                     $   (544,279,703)
- ---------------------------------------------------------------------------------------------------
Cash Flows From (For) Financing Activities --
  Proceeds from shares sold                                                $  1,068,186,515
  Payments for shares redeemed                                                 (493,616,087)
  Cash distributions paid (excluding reinvestments of distributions of
    $80,445,303)                                                                (30,290,725)
- ---------------------------------------------------------------------------------------------------
Net cash from financing activities                                         $    544,279,703
- ---------------------------------------------------------------------------------------------------
Net increase in cash                                                       $      --
- ---------------------------------------------------------------------------------------------------
Cash at Beginning of Year                                                  $      --
- ---------------------------------------------------------------------------------------------------
Cash at End of Year                                                              --
- ---------------------------------------------------------------------------------------------------
Reconciliation of Net Increase in Net Assets
From Operations to Net Cash Used For
Operating Activities
- --------------------------------------------------------------------------------------------------
Net increase in net assets from operations                                 $    111,458,250
Decrease in deferred organization expenses                                           59,849
Increase in prepaid expenses                                                       (109,581)
Increase in payable to affiliate                                                          9
Increase in accrued expenses                                                         62,091
Net increase in investments                                                    (655,750,321)
- ---------------------------------------------------------------------------------------------------
Net cash used for operating activities                                     $   (544,279,703)
- ---------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
Financial Highlights
<TABLE>
<CAPTION>
                                                                    Year Ended December 31,
                                                --------------------------------------------------------------
                                                     1997                     1996                    1995*
- --------------------------------------------------------------------------------------------------------------
<S>                                             <C>                      <C>                       <C>      
Net asset value -- beginning of period          $    9.970               $    9.990                $  10.000
- --------------------------------------------------------------------------------------------------------------
Income (loss) from operations
- --------------------------------------------------------------------------------------------------------------
Net investment income                           $    0.660               $    0.667                $   0.634
Net realized and unrealized loss on investments      0.001++                 (0.021)                  (0.008)++
- --------------------------------------------------------------------------------------------------------------
Total income from operations                    $    0.661               $    0.646                 $  0.626
- --------------------------------------------------------------------------------------------------------------
Less distributions
- --------------------------------------------------------------------------------------------------------------
From net investment income                      $   (0.661)              $   (0.666)               $  (0.633)
From net realized gain on investments                   --                       --                   (0.003)
- --------------------------------------------------------------------------------------------------------------
Total distributions                             $   (0.661)              $   (0.666)               $  (0.636)
- --------------------------------------------------------------------------------------------------------------
Net asset value -- end of period                $    9.970               $    9.970                $   9.990
- --------------------------------------------------------------------------------------------------------------
Total Return(1)                                       6.83%                    6.67%                    6.42%
- --------------------------------------------------------------------------------------------------------------
Ratios/Supplemental Data
- --------------------------------------------------------------------------------------------------------------
Net assets, end of period (000 omitted)         $1,970,593               $1,316,849                $ 501,031
Ratio of operating expenses to average
 daily net assets(2)                                  1.46%                    1.49%                    1.53%+
Ratio of interest expense to average
 daily net assets(2)                                  0.01%                    0.04%                    0.13%+
Ratio of net investment income to
 average daily net assets                             6.60%                    6.61%                    7.04%+
- --------------------------------------------------------------------------------------------------------------
    +  Annualized.
   ++  The per share amount is not in accordance with the net unrealized and realized gain (loss) for the period because of the
       timing of sales of Fund shares and the amount of the per share realized and unrealized gains and losses at such time.
    *  For the period from the start of business, February 24, 1995, to December 31, 1995.
  (1)  Total return is calculated assuming a purchase at the net asset value on the first day and a sale at the net asset value on
       the last day of each period reported. Income dividends are assumed to be reinvested at the net asset value on the payable
       date. Total return is not computed on an annualized basis.
  (2)  Includes the Fund's share of its corresponding Portfolio's allocated expenses.
</TABLE>
<PAGE>
1  Significant Accounting Policies
- --------------------------------------------------------------------------------
  EV Classic Senior Floating-Rate Fund (the Fund) was formed under a
  Declaration of Trust dated August 5, 1993, amended and restated December 7,
  1994. The Fund is an entity of the type commonly known as a Massachusetts
  business trust and is registered under the Investment Company Act of 1940,
  as amended, as a non-diversified closed-end management investment company.
  The Fund invests all of its investable assets in interests in the Senior
  Debt Portfolio (the Portfolio), a New York Trust, having the same investment
  objective as the Fund. The value of the Fund's investment in the Portfolio
  reflects the Fund's proportionate interest in the net assets of the
  Portfolio (49% at December 31, 1997). The performance of the Fund is
  directly affected by the performance of the Portfolio. The financial
  statements of the Portfolio, including the portfolio of investments, are
  included elsewhere in this report and should be read in conjunction with the
  Fund's financial statements. The following is a summary of significant
  accounting policies consistently followed by the Fund in the preparation of
  its financial statements. The policies are in conformity with generally
  accepted accounting principles.

  A Investment Valuation -- Valuation of securities by the Portfolio is
  discussed in Note 1A of the Portfolio's Notes to Financial Statements which
  are included elsewhere in this report.

  B Income -- The Fund's net investment income consists of the Fund's pro rata
  share of the net investment income of the Portfolio, less all actual and
  accrued expenses of the Fund determined in accordance with generally
  accepted accounting principles.

  C Federal Taxes -- The Fund's policy is to comply with the provisions of the
  Internal Revenue Code applicable to regulated investment companies and to
  distribute to shareholders each year all of its taxable income, including
  any net realized gain on investments. Accordingly, no provision for federal
  income or excise tax is necessary. At December 31, 1997, the Fund, for
  federal income tax purposes had a capital loss carryover of
  $3,116,895 which will expire on December 31, 2004 ($588,207) and December
  31, 2005 ($2,528,688). These amounts will reduce taxable income arising from
  future net realized gain on investments, if any, to the extent permitted by
  the Internal Revenue Code, and thus will reduce the amount of the
  distributions to shareholders which would otherwise be necessary to relieve
  the Fund of any liability for federal income or excise tax.

  D Deferred Organization Expenses -- Costs incurred by the Fund in connection
  with its organization, including registration costs, are being amortized on
  the straight-line basis over five years.

  E Expense Reduction -- Investors Bank & Trust Company (IBT) serves as
  custodian of the Fund and the Portfolio. Pursuant to the respective
  custodian agreements, IBT receives a fee reduced by credits which are
  determined based on the average daily cash balances the Fund or the
  Portfolio maintain with IBT. All significant credit balances used to reduce
  the Fund's custodian fee are reflected as a reduction of operating expenses
  on the statement of operations.

  F Use of Estimates -- The preparation of financial statements in conformity
  with generally accepted accounting principles requires management to make
  estimates and assumptions that affect the reported amounts of assets and
  liabilities at the date of the financial statements and the reported amounts
  of income and expense during the reporting period. Actual results could
  differ from those estimates.

2 Distributions to Shareholders
- --------------------------------------------------------------------------------
  The net investment income of the Fund is determined daily, and substantially
  all of the net investment income so determined is declared daily as a
  dividend to shareholders of record at the time of declaration. Such daily
  dividends will be paid monthly. Distributions of realized capital gains, if
  any, are made at least annually. Shareholders may reinvest capital gain
  distributions in additional shares of the Fund at the net asset value as of
  the ex-dividend date. Distributions are paid in the form of additional
  shares or, at the election of the shareholder, in cash. The Fund
  distinguishes between distributions on a tax basis and a financial reporting
  basis. Generally accepted accounting principles require that only
  distributions in excess of tax basis earnings and profits be reported in the
  financial statements as a return of capital. Differences in the recognition
  or classification of income between the financial statements and tax
  earnings and profits which result in over-distributions for financial
  statement purposes only are classified as distributions in excess of net
  investment income or accumulated net realized gains. Permanent differences
  between book and tax accounting relating to distributions are reclassified
  to paid-in capital.

3 Shares of Beneficial Interest
- --------------------------------------------------------------------------------
  The Declaration of Trust permits the Trustees to issue an unlimited number
  of full and fractional shares of beneficial interest (without par value).
  The Fund operates as an interval fund, meaning that it continuously accepts
  new shareholder investments but permits share repurchases at net asset value
  only once a quarter. The price will be established at the close of business
  on the last day the repurchase offer is open. An early withdrawal charge
  will be imposed on most shares accepted for repurchase which have been held
  less than one year (See Note 6). The Trustees approved repurchase offers for
  the period from January 20, 1997 to February 14, 1997, from April 21,1997 to
  May 16,1997, from July 21, 1997 to August 15,1997, from September 2, 1997 to
  September 23, 1997 and from December 1, 1997 to December 22, 1997.
  Transactions in Fund shares were as follows:

                                       Year Ended December 31,
                                    -----------------------------
                                         1997            1996
- -----------------------------------------------------------------
Sales                                 107,068,284      92,516,066

Issued to shareholders electing to
  receive payments of distributions
  in Fund shares                        8,069,010       4,476,151

Redemptions                           (49,536,629)    (15,096,513)
- -----------------------------------------------------------------
Net increase                           65,600,665      81,895,704
- -----------------------------------------------------------------

4 Transactions with Affiliates
- --------------------------------------------------------------------------------
  An administration fee is paid to Eaton Vance Management (EVM) as
  compensation for administrative services necessary to conduct the Fund's
  business. The fee is computed monthly in the amount of  1/48 of 1%
  (equivalent to 0.25% annually) of the average daily gross assets of the
  Portfolio attributable to the Fund. For the year ended December 31, 1997,
  the fee amounted to $4,213,131. The Portfolio has engaged Boston Management
  and Research (BMR), a subsidiary of EVM, to render investment advisory
  services (See Note 2 of the Portfolio's Notes to Financial Statements which
  are included elsewhere in this report.) Except as to Trustees of the Fund
  and the Portfolio who are not members of EVM's or BMR's organization,
  officers and Trustees receive remuneration for their services to the Fund
  out of the such investment advisor fee. Certain of the officers and Trustees
  of the Fund and Portfolio are officers and/or directors/trustees of the
  above organizations.

5 Service Plan
- --------------------------------------------------------------------------------
  The Fund has adopted a service plan (the Plan) designed to meet the
  requirements of the sales charge rule of the National Association of
  Securities Dealers, Inc. as if such rule were applicable. The Service Plan
  provides that the Fund may make service fee payments to the Principal
  Underwriter, Eaton Vance Distributors, Inc. (EVD), a subsidiary of EVM,
  Authorized Firms or other persons in amounts not exceeding 0.25% of the
  Fund's average daily net assets for any fiscal year. The Trustees have
  initially implemented the Plan by authorizing the Fund to make quarterly
  service fee payments to the Principal Underwriter and Authorized Firms in
  amounts not exceeding 0.15% of the Fund's average daily net assets for each
  fiscal year. The Fund paid or accrued service fees to or payable to EVD for
  the year ended December 31, 1997 in the amount of $2,530,409. Service fee
  payments are made for personal services and/or the maintenance of
  shareholder accounts.

  Certain of the officers and Trustees of the Fund are officers or directors
  of EVD.

6 Early Withdrawal Charge
- --------------------------------------------------------------------------------
  EVD serves as the Fund's principal underwriter. EVD compensates authorized
  firms at a rate of 0.75% of the purchase price of shares purchased through
  such firms consisting of 0.60% of sales commissions and 0.15% service fee
  (for the first year's service). EVD also pays additional compensation to
  each firm equal to 0.60% per annum of the value of Fund shares sold by such
  firm that are outstanding for more than one year. A 1% early withdrawal
  charge to recover distribution costs will be charged to redeeming
  shareholders and paid to EVD in connection with most shares held for less
  than one year which are redeemed. The early withdrawal charge will be
  imposed on those shares redeemed, the value of which exceeds the aggregate
  value at the time the redemption is accepted of (a) all shares in the
  account purchased more than one year prior to such acceptance, (b) all
  shares in the account acquired through reinvestment of distributions, and
  (c) the increase, if any, in value of all other shares in the account
  (namely those purchased within the one year preceding the acceptance) over
  the purchase price of such shares. In determining whether an early
  withdrawal charge is payable, it is assumed that the redemption would be
  made from the earliest purchase of shares. The total early withdrawal
  charges received by EVD for the year ended December 31, 1997 amounted to
  approximately $1,191,000.

7 Investment Transactions
- --------------------------------------------------------------------------------
  Increases and decreases in the Fund's investment in the Portfolio for the
  year ended December 31, 1997 aggregated $1,068,463,170 and $532,869,375,
  respectively.
<PAGE>

To the Trustees and Shareholders
of EV Classic Senior Floating-Rate Fund:
- --------------------------------------------------------------------------------

We have audited the accompanying statement of assets and liabilities of EV
Classic Senior Floating-Rate Fund (the Fund) as of December 31, 1997, the
related statements of operations and cash flows for the year then ended, the
statements of changes in net assets for the years ended December 31, 1997 and
1996 and the financial highlights for each of the years in the two-year period
ended December 31, 1997 and for the period from the start of business,
February 24, 1995, to December 31, 1995. These financial statements and
financial highlights are the responsibility of the Fund's management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, such financial statements and financial highlights present
fairly, in all material respects, the financial position of the Fund at
December 31, 1997, the results of its operations and cash flows, the changes
in its net assets and its financial highlights for the respective stated
periods in conformity with generally accepted accounting principles.

DELOITTE & TOUCHE LLP
Boston, Massachusetts
February 13, 1998


<PAGE>

<TABLE>
Senior Debt Portfolio as of December 31, 1997
PORTFOLIO OF INVESTMENTS

(Expressed in United States Dollars)

Senior, Secured, Floating-Rate
Interests -- 90.6%

<CAPTION>
Principal
Amount               Borrower/Business Description                            Value
- --------------------------------------------------------------------------------------

Aerospace/Defense -- 2.1%
- --------------------------------------------------------------------------------------
<S>            <C>                                                      <C>           

               Aerostructures Corporation

$   888,889    Revolving loan, maturing March 29, 2002                  $      888,889

  6,944,444    Term loan, maturing March 29, 2002                            6,944,444

  8,652,381    Term loan, maturing September 30, 2003                        8,652,381

  3,146,320    Term loan, maturing September 30, 2004                        3,146,320
               Designs, manufactures, and assembles structural
               aircraft components

               Fairchild Holdings Corporation

          0    Revolving loan, maturing July 28, 2000                                0
               Manufactures fasteners for the aerospace industry

               K & F Industries, Inc.

 15,860,409    Term loan, maturing October 15, 2005                         15,860,409
               Manufacturers aircraft braking systems

               Mag Aerospace Industries, Inc.

  4,743,234    Term loan, maturing December 6, 2003                          4,743,234
               Manufactures toilet systems for the aerospace
               industry

               Shared Technologies Fairchild Communications Corp.

  3,400,000    Term loan, maturing March 30, 2001                            3,400,000
               Aerospace and specialty fasteners, and plastics
               industry tooling systems

               SWM Holdings, Inc.

  5,000,000    Term loan, maturing May 27, 2005                              5,000,000
               Operator of ship yards

               TransTechnology Corporation

          0    Revolving loan, maturing December 31, 2000                            0

  1,163,105    Term loan, maturing December 31, 2000                         1,163,105

  7,200,000    Term loan, maturing June 30, 2002                             7,200,000
               Aerospace and specialty fasteners, rescue winches,
               and hoists

               Tri-Star Inc.

  9,900,000    Term loan, maturing September 30, 2003                        9,900,000
               Distributor of aerospace fasteners

               United Defense Industries, Inc.

  9,197,101    Term loan, maturing October 6, 2005                           9,197,101

  8,924,493    Term loan, maturing October 6, 2005                           8,924,493
               Supplier of armored combat vehicles and weapons
               systems
- --------------------------------------------------------------------------------------
                                                                        $   85,020,376
- --------------------------------------------------------------------------------------

Airlines -- 0.5%
- --------------------------------------------------------------------------------------

               Continental Airlines, Inc.

$20,219,786    Term loan, maturing December 31, 2006                    $   20,219,786
               Air carrier
- --------------------------------------------------------------------------------------

                                                                        $   20,219,786
- --------------------------------------------------------------------------------------

Automotive -- 3.2%
- --------------------------------------------------------------------------------------

               American Axle & Manufacturing, Inc.

$29,000,000    Term loan, maturing April 30, 2006                       $   29,000,000
               Develops and manufactures automotive parts

               Breed Technologies, Inc.

 53,000,000    Term loan, maturing October 30, 1998                         53,000,000
               Develops, assembles and markets motor vehicle safety
               restraint components

               Cambridge Industries, Inc.

 26,000,000    Term loan, maturing June 30, 2005                            26,000,000
               Original equipment manufacturer of plastic auto parts

               Hayes Wheels International, Inc.

  3,650,937    Term loan, maturing July 31, 2004                             3,650,937

  2,957,389    Term loan, maturing July 31, 2005                             2,957,389
               Producer of automotive brakes and wheels

               Plas-Tech (Engineered) Products, Inc.

  6,058,824    Term loan, maturing April 1, 2002                             6,058,824

  3,941,176    Term loan, maturing April 1, 2004                             3,941,176
               Manufactures thermoplastic parts for automobiles

               Stanadyne Automotive Corp.

  5,000,000    Term loan, maturing December 10, 2004                         5,000,000
               Auto and light truck fuel injection equipment
- --------------------------------------------------------------------------------------
                                                                        $  129,608,326
- --------------------------------------------------------------------------------------

Auto Parts -- 0.9%
- --------------------------------------------------------------------------------------

               AAS Holdings, LLC

$ 4,061,535    Term loan, maturing October 30, 2004                     $    4,061,535
               Designs and manufactures automotive rack systems &
               accessories

               Exide Corporation

  8,400,000    Term loan, maturing March 18, 2005                            8,400,000
               Manufactures batteries for automobiles
               Safelite Glass Corporation

  9,250,000    Term loan, maturing December 17, 2004                         9,250,000

  9,250,000    Term loan, maturing December 17, 2005                         9,250,000
               Auto glass replacement and repair service provider

               Schrader, Inc.

  6,734,271    Term loan, maturing February 28, 2001                         6,734,271
               Produces tire valves, accessories, and pneumatic
               connectors
- --------------------------------------------------------------------------------------
                                                                        $   37,695,806
- --------------------------------------------------------------------------------------

Beverages -- Soft Drink -- 0.6%
- --------------------------------------------------------------------------------------

               Dr. Pepper Bottling Holdings, Inc.

$15,000,000    Term loan, maturing December 31, 2005                    $   15,000,000
               Soft drink bottler

               Select Beverages, Inc.

  3,880,234    Term loan, maturing June 30, 2001                             3,880,234

  5,820,351    Term loan, maturing June 30, 2002                             5,820,351
               Soft drink bottler
- --------------------------------------------------------------------------------------
                                                                        $   24,700,585
- --------------------------------------------------------------------------------------

Broadcast Media -- 10.7%
- --------------------------------------------------------------------------------------

               Benedek Broadcasting Corporation

$15,057,209    Term loan, maturing May 1, 2001                          $   15,057,209

  7,051,479    Term loan, maturing November 1, 2002                          7,051,479

  1,702,635    Term loan, maturing December 31, 2004                         1,702,635

    797,365    Term loan, maturing December 31, 2004                           797,365
               Broadcast television operator

               Chancellor Radio Broadcasting Company

    144,420    Revolving loan, maturing June 26, 2004                          144,420

  4,000,000    Term loan, maturing June 26, 2004                             4,000,000

 10,341,160    Revolving loan, maturing June 30, 2005                       10,341,160

 53,571,429    Term loan, maturing June 30, 2005                            53,571,429
               Radio broadcasting

               Charter Communications Enterprises I, L.P.

  1,669,391    Revolving loan, maturing December 31, 2003                    1,669,391

 15,032,855    Term loan, maturing December 31, 2003                        15,032,855
               Cable television provider

               Charter Communications Enterprises II, L.P.

 14,000,000    Term loan, maturing March 31, 2005                           14,000,000

  4,000,000    Term loan, maturing March 31, 2006                            4,000,000
               Cable television provider

               Chelsea Communications, Inc.

 10,000,000    Term loan, maturing December 31, 2004                        10,000,000
               Cable television provider

               Classic Cable, Inc.

  4,258,519    Revolving loan, June 30, 2004                                 4,258,519

  3,706,501    Term loan, maturing June 30, 2004                             3,706,501

  9,796,225    Term loan, maturing June 30, 2005                             9,796,225
               Cable television provider

               Comcorp Broadcasting, Inc.

  6,097,561    Term loan, maturing September 30, 2005                        6,097,561
               Radio broadcasting

               Falcon Cable Media

 21,824,000    Term loan, maturing July 12, 2005                            21,824,000
               Cable television provider

               Frontiervision Operating Partners, L.P.

 15,000,000    Term loan, maturing March 31, 2006                           15,000,000
               Cable television provider

               Intermedia Partners IV, L.P.

 26,000,000    Term loan, maturing January 1, 2005                          26,000,000
               Cable television provider

               Jacor Communications Company

 17,000,000    Term loan, maturing December 31, 2004                        17,000,000
               Radio broadcasting

               Marcus Cable Operating Company, L.P.

 12,005,561    Term loan, maturing December 31, 2002                        12,005,561

 34,562,500    Term loan, maturing April 30, 2004                           34,562,500
               Cable television provider

               Optel, Inc.

  5,000,000    Term loan, maturing May 31, 2004                              5,000,000
               Cable television provider

               Sinclair Broadcasting Group, Inc.

 40,068,000    Term loan, maturing December 31, 2004                        40,068,000
               Broadcast television operator

               Sullivan Broadcasting Company, Inc.

  8,362,456    Term loan, maturing December 31, 2000                         8,362,456

  2,000,000    Acquisition revolving loan, maturing December 31, 2003        2,000,000

    643,617    Revolving loan, maturing December 31, 2003                      643,617

 23,910,167    Term loan, maturing December 31, 2003                        23,910,167
               Broadcast television operator

               TCI Pacific, Inc.

 11,428,571    Revolving loan, maturing September 30, 2004                  11,428,571

 47,500,000    Term loan, maturing December 31, 2004                        47,500,000
               Cable television provider

               White Knight Broadcasting, Inc.

  3,902,439    Term loan, maturing September 30, 2005                        3,902,439
               Radio broadcasting
- --------------------------------------------------------------------------------------
                                                                        $  430,434,060
- --------------------------------------------------------------------------------------

Building Materials -- 1.7%
- --------------------------------------------------------------------------------------

               Dayton Superior Corporation

$10,000,000    Term loan, maturing September 29, 2005                   $   10,000,000
               Manufacturer of concrete, masonry and paving
               accessories

               Falcon Building Products, Inc.

 10,719,286    Term loan, maturing June 30, 2005                            10,719,286
               Manufactures and distributes air distribution
               equipment, plumbing fixtures and air compressors.

               National Gypsum Company

 49,707,847    Term loan, maturing September 20, 2003                       49,707,847
               Produces gypsum wallboard
- --------------------------------------------------------------------------------------
                                                                        $   70,427,133
- --------------------------------------------------------------------------------------

Chemicals -- 3.1%
- --------------------------------------------------------------------------------------

               DT Acquisition Inc.

$ 8,814,842    Term loan, maturing December 16, 1998                    $    8,814,842
               Diversified chemical producer

               GEO Specialty Chemicals, Inc.

  4,975,000    Term loan, maturing March 25, 2004                            4,975,000
               Diversified chemical producer

               Huntsman Corporation

  9,900,000    Term loan, maturing September 30, 2003                        9,900,000

 21,037,500    Term loan, maturing December 31, 2004                        21,037,500

  7,500,000    Term loan, maturing December 31, 2005                         7,500,000
               Diversified chemical producer

               Huntsman Specialty Chemicals Corporation

          0    Revolving loan, maturing March 15, 2002                               0

  7,240,491    Term loan, maturing March 15, 2002                            7,240,491

  9,900,000    Term loan, maturing March 15, 2004                            9,900,000

  9,900,000    Term loan, maturing March 15, 2005                            9,900,000
               Diversified chemical producer

               Rheox, Inc.

          0    Revolver loan, maturing January 30, 2004                              0

 18,016,667    Term loan, maturing January 30, 2004                         18,016,667
               Diversified chemical producer

              Sterling Pulp Chemicals (Sask) Ltd.

  7,230,323    Term loan, maturing June 30, 2005                             7,230,323
               Diversified chemical producer

               STX Chemicals Corp.

 21,839,993    Term loan, maturing September 30, 2004                       21,839,993
               Petrochemicals and pulp chemicals
- --------------------------------------------------------------------------------------
                                                                        $  126,354,816
- --------------------------------------------------------------------------------------

Chemicals Specialty -- 0.3%
- --------------------------------------------------------------------------------------

               Harris Specialty Chemicals, Inc.

$   253,792    Term loan, maturing December 31, 1999                    $      253,792

  1,952,719    Term loan, maturing December 31, 2001                         1,952,719

  3,554,093    Term loan, maturing December 31, 2002                         3,554,093
               Construction chemicals

               NEN Life Sciences Products, Inc.

  5,265,306    Term loan, maturing December 31, 2004                         5,265,306
               Manufactures and distributes biochemical and related
               products
- --------------------------------------------------------------------------------------
                                                                        $   11,025,910
- --------------------------------------------------------------------------------------

Coal -- 0.3%
- --------------------------------------------------------------------------------------

               Alliance Coal Corporation

$ 4,143,663    Term loan, maturing December 31, 2001                    $    4,143,663

  6,588,538    Term loan, maturing December 31, 2002                         6,588,538
               Diversified producer and supplier of steam and
               metallurgical coal
- --------------------------------------------------------------------------------------
                                                                        $   10,732,201
- --------------------------------------------------------------------------------------

Commercial Services -- 5.7%
- --------------------------------------------------------------------------------------

               Advanstar Communications, Inc.

$    88,456    Revolving loan, maturing June 30, 2001                   $       88,456

  3,188,855    Term loan, maturing December 21, 2003                         3,188,855

  9,712,644    Term loan, maturing December 31, 2002                         9,712,644
               Trade publication and exposition management company

               American Floral Services, Inc.

  5,000,000    Term loan, maturing June 30, 2004                             5,000,000
               Flowers-by-wire service

               Brand Scaffold Services, Inc.

  2,962,500    Term loan, September 30, 2003                                 2,962,500

  1,975,000    Term loan, September 30, 2004                                 1,975,000
               Industrial scaffolding rental, erection and
               dismantlement services

               Caterair International Corporation

 37,027,200    Term loan, maturing March 1, 2007                            37,027,200
               Food service to airlines

               Erickson Air-Crane Co.

  8,932,500    Term loan, maturing December 31, 2004                         8,932,500
               Provider of heavy-lift helicopter services

               NBC Merger Sub, Inc.

  7,400,000    Term loan, maturing August 31, 2003                           7,400,000
               Used college textbook wholesaler

               Outsourcing Solutions, Corp.

 24,275,209    Term loan, maturing October 15, 2003                         24,275,209
               Accounts receivable management services

               Outdoor Systems, Inc.

 15,000,000    Term loan, maturing June 30, 2004                            15,000,000
               Outdoor advertising company

               Omni Services, Inc.

 22,910,000    Term loan, maturing October 30, 2005                         22,910,000
               Workwear rental, laundry and washroom servicing

               PSI Acquisition Corporation

 17,000,000    Term loan, maturing September 30, 2003                       17,000,000
               Diversified consulting services

               SC International Services, Inc.

 20,827,800    Term loan, maturing March 1, 2007                            20,827,800
               Food service to airlines

               Volume Services, Inc.

    960,000    Revolving loan, maturing December 31, 2000                      960,000

  4,957,200    Term loan, maturing December 31, 2002                         4,957,200

  2,478,500    Term loan, maturing December 31, 2003                         2,478,500
               Provides food services for civic centers and sports
               facilities

               Young & Rubicam L.P.

 43,728,750    Term loan, maturing March 31, 2003                           43,728,750
               Advertising, public relations, direct marketing,
               sales development and design and health care
               communications
- --------------------------------------------------------------------------------------
                                                                        $  228,424,614
- --------------------------------------------------------------------------------------

Communication Equipment -- 0.3%
- --------------------------------------------------------------------------------------

               Communications & Power Industries, Inc.

$ 1,500,000    Term loan, maturing August 11, 2000                      $    1,500,000

  5,533,333    Term loan, maturing August 12, 2002                           5,533,333
               Microwave, electronic, and radio frequency components

               Telex Communications, Inc.

  5,000,000    Term loan, maturing November 6, 2004                          5,000,000
               Supplier of brand name communications products
- --------------------------------------------------------------------------------------
                                                                        $   12,033,333
- --------------------------------------------------------------------------------------

Computer Software -- 1.3%
- --------------------------------------------------------------------------------------

               Decisionone Corporation

$ 2,175,332    Revolving loan, maturing August 7, 2003                  $    2,175,332

 16,900,000    Term loan, maturing August 7, 2003                           16,900,000

 35,411,250    Term loan, maturing August 7, 2005                           35,411,250
               Provider of multi-vendor computer maintenance and
               technology support
- --------------------------------------------------------------------------------------
                                                                        $   54,486,582
- --------------------------------------------------------------------------------------

Computer Systems -- 0.6%
- --------------------------------------------------------------------------------------

               Anacomp, Inc.

$ 9,305,682    Term loan, maturing February 28, 2001                    $    9,305,682
               Produces micrographics systems

               Genicom Corporation

 13,415,625    Term loan, maturing December 5, 2004                         13,415,625
               Produces computer printers and supplies and provides
               multi-vendor servicing
- --------------------------------------------------------------------------------------
                                                                        $   22,721,307
- --------------------------------------------------------------------------------------

Conglomerates -- 1.0%
- --------------------------------------------------------------------------------------

               American Marketing Industries, Inc.

$ 1,305,000    Term loan, maturing August 31, 2001                      $    1,305,000

  3,430,000    Term loan, maturing November 30, 2002                         3,430,000

  6,550,500    Term loan, maturing November 30, 2003                         6,550,500

  2,250,000    Term loan, maturing November 30, 2004                         2,250,000
               Manufacturer and distributor of corporate promotional
               and incentive products

               E & S Holdings

  4,277,778    Term loan, maturing September 30, 2004                        4,277,778

  4,277,778    Term loan, maturing September 30, 2005                        4,277,778

  2,444,444    Term loan, maturing March 30, 2006                            2,444,444
               Sporting goods and infant products

               Fenway Holdings, L.L.C.

  4,742,465    Term loan, maturing September 15, 2002                        4,742,465
               Manufactures and distributes billiard tables, dart
               machines, wood moldings, windows, doors, artificial
               flowers, archery bows, and plastics.

               Phase Metrics, Inc.

  4,950,000    Term loan, maturing December 4, 2001                          4,950,000
               Designs and manufactures production test equipment
               for the computer data storage industry

               Smarte Carte Corporation

    483,871    Term loan, maturing December 31, 2001                           483,871

  2,914,286    Term loan, maturing June 30, 2003                             2,914,286

  4,410,000    Term loan, maturing June 30, 2004                             4,410,000
               Airport baggage cart management and self storage
               locker service
- --------------------------------------------------------------------------------------
                                                                        $   42,036,122
- --------------------------------------------------------------------------------------

Containers -- Metal & Glass -- 1.9%
- --------------------------------------------------------------------------------------

               Calmar, Inc.

$ 5,868,750    Term loan, maturing September 15, 2003                   $    5,868,750

  4,395,000    Term loan, maturing June 15, 2004                             4,395,000
               Plastic sprayers and dispensers

               Reid Plastics, Inc.

  9,971,683    Term loan, maturing November 12, 2003                         9,971,683

  7,500,000    Term loan, maturing November 12, 2004                         7,500,000
               Bottle manufacturer

               Russell-Stanley Holdings, Inc.

 14,000,000    Term loan, maturing September 30, 2005                       14,000,000
               Manufactures and markets steel and plastic drums

               Silgan Corporation

 27,362,500    Term loan, maturing June 30, 2005                            27,362,500
               Metal and plastic packaging products

               Truseal Technologies, Inc.

  7,477,500    Term loan, maturing July 1, 2004                              7,477,500
               Manufactures and distributes patented sealant
               products
- --------------------------------------------------------------------------------------
                                                                        $   76,575,433
- --------------------------------------------------------------------------------------

Containers -- Paper -- 5.9%
- --------------------------------------------------------------------------------------

               IPC, Inc.

$40,386,250    Term loan, maturing September 30, 2004                   $   40,386,250
               Plastic and paper packaging products

               Jefferson Smurfit Corporation

 37,366,827    Term loan, maturing April 30, 2001                           37,366,827

 22,190,481    Term loan, maturing April 30, 2002                           22,190,481

 10,741,040    Term loan, maturing October 31, 2002                         10,741,040
               Liner board and other paper board products

               RIC Holding, Inc.

  7,092,309    Revolving loan, maturing February 28, 2003                    7,092,309

 15,038,657    Term loan, maturing February 28, 2003                        15,038,657

 10,483,390    Term loan, maturing February 28, 2004                        10,483,390

  4,154,270    Term loan, maturing August 28, 2004                           4,154,270
               Liner board, lumber and paper packaging products

               St. Laurent Paper Products

  3,876,289    Term loan, maturing May 31, 2003                              3,876,289

  4,123,711    Term loan, maturing May 31, 2004                              4,123,711
               Major U.S. producer of pulp and paper

               Stone Container Corporation

 32,645,498    Term loan, maturing April 1, 2000                            32,645,498

 38,414,645    Term loan, maturing October 1, 2003                          38,414,645
               Commodity pulp, paper and packaging products

               Stronghaven, Inc.

  9,401,724    Term loan, maturing May 31, 2004                              9,401,724

  1,830,657    Term loan, maturing May 15, 2004                              1,830,657
               Manufacturer of corrugated boxes
- --------------------------------------------------------------------------------------
                                                                        $  237,745,748
- --------------------------------------------------------------------------------------

Cosmetics -- 2.3%
- --------------------------------------------------------------------------------------

               AM Cosmetics, Inc.

$   974,359    Term loan, maturing June 30, 2003                        $      974,359

 12,937,494    Term loan, maturing December 31, 2004                        12,937,494
               Cosmetics, skin and hair care, and perfume products

               Mary Kay Cosmetics, Inc.

 15,310,680    Term loan, maturing March 6, 2004                            15,310,680
               Cosmetics, skin and hair care, and perfume products

               Revlon Consumer Products Corporation

 62,000,000    Term loan, maturing May 29, 2002                             62,000,000
               Cosmetics, skin and hair care, and perfume products
- --------------------------------------------------------------------------------------
                                                                        $   91,222,533
- --------------------------------------------------------------------------------------

Electrical Equipment -- 0.5%
- --------------------------------------------------------------------------------------

               Celestica International, Inc.

$ 8,415,000    Term loan, maturing June 30, 2003                        $    8,415,000
               Produces memory and power systems

               Chatham Enterprises Inc.

  1,865,000    Term loan, maturing August 18, 2003                           1,865,000

  3,497,308    Term loan, maturing August 18, 2005                           3,497,308
               Producer of electronic enclosures

               Viasystems, Inc.

  3,963,636    Term loan, maturing April 30, 2003                            3,963,636

  2,400,000    Term loan, maturing April 30, 2003                            2,400,000
               Supplier of interconnection products
- --------------------------------------------------------------------------------------
                                                                        $   20,140,944
- --------------------------------------------------------------------------------------

Electronics -- Defense -- 0.4%
- --------------------------------------------------------------------------------------

               L-3 Communications Corporation

$ 1,342,000    Term loan, maturing March 31, 2003                       $    1,342,000

  2,483,333    Term loan, maturing March 31, 2005                            2,483,333

  1,633,500    Term loan, maturing March 31, 2006                            1,633,500
               Designs and manufactures secure communication systems
               and instrumentation products

               SPD Holdings, Inc.

    911,650    Revolving loan, maturing June 30, 2002                          911,650

  1,095,209    Term loan, maturing June 30, 2002                             1,095,209

  7,487,972    Term loan, maturing June 30, 2004                             7,487,972
               Manufactures circuit breakers, switchgear and control
               panels for warships
- --------------------------------------------------------------------------------------
                                                                        $   14,953,664
- --------------------------------------------------------------------------------------

Electronics -Instrumentation -- 1.1%
- --------------------------------------------------------------------------------------

               Amphenol Corporation

$15,967,500    Term loan, maturing May 19, 2005                         $   15,967,500

 15,673,125    Term loan, maturing May 19, 2006                             15,673,125
               Designs, manufactures and markets interconnect
               systems and coaxial cable

               Details, Inc.

  5,000,000    Term loan, maturing October 27, 2003                          5,000,000

  1,000,000    Term loan, maturing October 27, 2004                          1,000,000
               Manufactures prototype printed circuit boards

               Packard Bioscience Company

  4,975,000    Term loan, maturing March 31, 2003                            4,975,000
               Manufacturer and distributor of bioanalytical
               equipment
- --------------------------------------------------------------------------------------
                                                                        $   42,615,625
- --------------------------------------------------------------------------------------

Foods -- 2.7%
- --------------------------------------------------------------------------------------

               Del Monte Corporation

$ 6,181,818    Term loan, maturing March 31, 2003                       $    6,181,818

 12,750,000    Term loan, maturing March 31, 2005                           12,750,000
               Manufactures and markets canned vegetables and canned
               fruit

               Favorite Brands International, Inc.

  2,587,780    Revolving loan, maturing August 30, 2001                      2,587,780

  7,359,389    Term loan, maturing August 30, 2003                           7,359,389

 12,418,131    Term loan, maturing August 30, 2004                          12,418,131

  3,396,664    Term loan, maturing February 28, 2005                         3,396,664
               Manufactures and markets marshmallows and caramels

               International Home Foods, Inc.

    146,667    Revolving loan, maturing March 31, 2003                         146,667

  2,016,542    Term loan, maturing March 31, 2003                            2,016,542

 18,000,000    Term loan, maturing September 30, 2005                       18,000,000
               Manufactures and markets food products with popular
               brand names

               Southern Foods Group, L.P.

  3,922,240    Term loan, maturing February 28, 2006                         3,922,240
               Processes and sells dairy products

               Specialty Foods Corporation

 27,271,521    Term loan, maturing April 30, 2001                           27,271,521
               Bread and cheese products

               Van De Kamp's, Inc.

  7,029,687    Term loan, maturing April 30, 2003                            7,029,687

  4,410,601    Term loan, maturing September 30, 2003                        4,410,601
               Distributor of frozen convenience foods
- --------------------------------------------------------------------------------------
                                                                        $  107,491,040
- --------------------------------------------------------------------------------------

Food Wholesalers -- 0.7%
- --------------------------------------------------------------------------------------

               Fleming Companies, Inc.

$28,980,042    Term loan, maturing July 25, 2004                        $   28,980,042
               Wholesale food distributor
- --------------------------------------------------------------------------------------
                                                                        $   28,980,042
- --------------------------------------------------------------------------------------

Hardware & Tools -- 0.2%
- --------------------------------------------------------------------------------------

               Werner Holding Company, Inc.

$ 4,050,000    Term loan, maturing November 30, 2004                    $    4,050,000

  4,950,000    Term loan, maturing November 30, 2005                         4,950,000
               Manufactures and markets ladders and other climbing
               products
- --------------------------------------------------------------------------------------
                                                                        $    9,000,000
- --------------------------------------------------------------------------------------

Health Care -- Miscellaneous -- 6.9%
- --------------------------------------------------------------------------------------

               Ameripath, Inc.

$10,000,000    Term loan, maturing June 27, 2004                        $   10,000,000
               Anatomical pathology services

               Extendicare Health Services, Inc.

 25,500,000    Term loan, maturing December 31, 2004                        25,500,000
               Operator of long-term care facilities

               Genesis Health Ventures, Inc.

 10,640,012    Term loan, maturing September 30, 2004                       10,640,012

 10,620,000    Term loan, maturing June 1, 2005                             10,620,000
               Operator of long-term care facilities, outpatient
               clinics and home health care services

               Imed Corporation

  9,000,000    Term loan, maturing November 30, 2002                         9,000,000

  4,544,100    Term loan, maturing November 30, 2003                         4,544,100

  4,544,100    Term loan, maturing November 30, 2004                         4,544,100

  4,276,800    Term loan, maturing May 31, 2005                              4,276,800
               Provider of infusion systems and related technologies

               Integrated Health Services, Inc.

 33,000,000    Term loan, maturing September 15, 2003                       33,000,000
               Provider of post-acute health care services

               Kinetic Concepts, Inc.

  5,250,000    Term loan, maturing December 31, 2004                         5,250,000

  5,250,000    Term loan, maturing December 31, 2005                         5,250,000
               Designs, manufactures and markets therapeutic systems

               Leiner Health Products Inc.

  5,970,000    Term loan, maturing December 30, 2004                         5,970,000

  4,477,500    Term loan, maturing December 31, 2005                         4,477,500
               Manufactures and markets vitamins, minerals and
               nutritional supplements

               Mediq / Prn Life Support Service

  9,854,628    Term loan, maturing September 30, 2004                        9,854,628
               Medical equipment and rental services

               Merit Behavioral Care Corporation

 11,669,746    Term loan, maturing March 31, 2007                           11,669,746
               Mental health care provider

               National Medical Care, Inc.

 60,000,000    Term loan, maturing September 30, 2003                       60,000,000
               Kidney dialysis service provider

               Paragon Health Network, Inc.

 12,500,000    Term loan, maturing March 31, 2005                           12,500,000

 12,500,000    Term loan, maturing March 31, 2006                           12,500,000
               Operator of long-term care facilities

               SMT Health Services

  9,975,000    Term loan, maturing August 31, 2003                           9,975,000
               Provider of mobile magnetic resonance imaging
               services

               Sun Healthcare Group, Inc.

  8,250,000    Term loan, maturing October 9, 2004                           8,250,000

  8,250,000    Term loan, maturing October 9, 2005                           8,250,000
               Operator of long-term care facilities, rehabilitation
               facilities and home health care services

               The Multicare Companies Inc. (Genesis Eldercare)

  7,980,009    Term loan, maturing September 30, 2004                        7,980,009

  2,655,000    Term loan, maturing June 1, 2005                              2,655,000
               Operator of long-term care facilities, outpatient
               clinics and home health care services

               Total Renal Care Holdings, Inc.

          0    Term loan, maturing September 30, 2007                                0
               Kidney dialysis service provider

               WGL Acquisition Corp.

  3,940,000    Term loan, maturing July 10, 2004                             3,940,000
               Manufactures medical devices and batteries for
               medical and commercial applications
- --------------------------------------------------------------------------------------
                                                                        $  280,646,895
- --------------------------------------------------------------------------------------

Hospital Management -- 0.9%
- --------------------------------------------------------------------------------------

               Community Health Systems, Inc.

$12,561,644    Term loan, maturing December 31, 2003                    $   12,561,644

 12,561,644    Term loan, maturing December 31, 2004                        12,561,644

  9,445,205    Term loan, maturing December 31, 2005                         9,445,205
               Hospital and healthcare management
- --------------------------------------------------------------------------------------
                                                                        $   34,568,493
- --------------------------------------------------------------------------------------

Hotels -- 1.1%
- --------------------------------------------------------------------------------------

               Capstar Hotel Company

$11,250,000    Term loan, maturing June 30, 2004                        $   11,250,000
               Hotel management

               Hard Rock Hotel, Inc.

  2,000,000    Term loan, maturing October 24, 2003                          2,000,000

  3,000,000    Term loan, maturing October 24, 2004                          3,000,000

  3,000,000    Term loan, maturing October 24, 2005                          3,000,000
               Hotel management

               HMC Capital Resources Corp.

    532,800    Term loan, maturing June 17, 2004                               532,800
               Hotel management

               Interstate Hotels Corporation

  4,743,590    Term loan, maturing June 25, 2003                             4,743,590

 19,688,034    Term loan, maturing June 25, 2004                            19,688,034
               Hotel management
- --------------------------------------------------------------------------------------
                                                                        $   44,214,424
- --------------------------------------------------------------------------------------

Household Furnishings -- 2.7%
- --------------------------------------------------------------------------------------

               Furniture Brands International, Inc.

$ 9,000,000    Term loan, maturing June 27, 2004                        $    9,000,000

 31,000,000    Term loan, maturing June 27, 2007                            31,000,000
               Manufacturer of residential furniture

               Goodman Manufacturing Company, L.P.

  9,095,541    Term loan, maturing September 30, 2003                        9,095,541

 17,750,000    Term loan, maturing September 30, 2004                       17,750,000

 17,750,000    Term loan, maturing September 30, 2005                       17,750,000
               Manufacturer of heating/air conditioning equipment

               Sealy Mattress Company

  6,060,606    Term loan, maturing December 15, 2004                         6,060,606

  4,363,636    Term loan, maturing December 15, 2005                         4,363,636

  5,575,758    Term loan, maturing December 15, 2006                         5,575,758
               Manufactures bedding

               Simmons Company

  6,940,000    Term loan, maturing March 31, 2003                            6,940,000
               Manufactures bedding
- --------------------------------------------------------------------------------------
                                                                        $  107,535,541
- --------------------------------------------------------------------------------------

Household Products -- 0.5%
- --------------------------------------------------------------------------------------

               Playtex Products, Inc.

$21,890,000    Term loan, maturing June 15, 2003                        $   21,890,000
               Manufactures and markets a diversified line of
               consumer products
- --------------------------------------------------------------------------------------
                                                                        $   21,890,000
- --------------------------------------------------------------------------------------

Housewares -- 0.2%
- --------------------------------------------------------------------------------------

               Pillowtex Corporation

$ 6,500,000    Term loan, maturing December 31, 2004                    $    6,500,000
               Producer of textile products
- --------------------------------------------------------------------------------------
                                                                        $    6,500,000
- --------------------------------------------------------------------------------------

Insurance Brokers -- 0.5%
- --------------------------------------------------------------------------------------

               Acordia, Inc.

$ 5,900,000    Term loan, maturing December 31, 2004                    $    5,900,000
               Provider of retail based brokerage services

               TRG Holding Corporation

 15,000,000    Term loan, maturing January 7, 2003                          15,000,000
               Provider of insurance services
- --------------------------------------------------------------------------------------

                                                                         $  20,900,000
- --------------------------------------------------------------------------------------

Leisure -- 3.9%
- --------------------------------------------------------------------------------------

               24 Hour Fitness, Inc.

$10,000,000    Term loan, maturing December 31, 2004                    $   10,000,000
               Fitness center chain

               AMF Bowling Worldwide, Inc.

    219,595    Revolving loan, maturing March 31, 2002                         219,595

 13,336,620    Term loan, maturing March 31, 2002                           13,336,620
               Manufactures and operates bowling equipment and
               supplies

               AMF Group, Inc.

 14,799,106    Term loan, maturing March 31, 2003                           14,799,106

 13,007,981    Term loan, maturing March 31, 2004                           13,007,981
               Manufactures and operates bowling equipment and
               supplies

               ASC East, Inc.

  3,857,143    Term loan, maturing May 31, 2006                              3,857,143
               Operator of alpine resorts

               ASC West, Inc.

  9,642,857    Term loan, maturing May 31, 2006                              9,642,857
               Operator of alpine resorts

               Alliance Gaming Corporation

  7,129,464    Term loan, maturing January 31, 2005                          7,129,464

  2,850,000    Term loan, maturing July 31, 2005                             2,850,000
               Designs and manufacturing gaming machines

               Interval International Corporation

  6,625,000    Term loan, maturing December 16, 2005                         6,625,000

  6,625,000    Term loan, maturing December 15, 2006                         6,625,000
               Timeshare exchange operator

               KSL Recreation Group, Inc.

  6,653,572    Revolving loan, maturing April 30, 2005                       6,653,572

  7,028,846    Term loan, maturing April 30, 2005                            7,028,846

  7,028,846    Term loan, maturing April 30, 2006                            7,028,846
               Operates properties in the leisure, recreation,
               resort and travel fields

               Metro-Goldwyn-Mayer, Inc.

 25,000,000    Term loan, maturing December 31, 2006                        25,000,000
               Film and television production and distribution

               Mikohn Gaming Corporation

  5,000,000    Term loan, maturing April 1, 2004                             5,000,000
               Developer, manufacturer and distributor of gaming
               equipment

               Six Flags Theme Parks, Inc.

  6,649,355    Term loan, maturing June 23, 2001                             6,649,355

 10,137,000    Term loan, maturing June 23, 2003                            10,137,000
               Amusement parks
- --------------------------------------------------------------------------------------
                                                                        $  155,590,385
- --------------------------------------------------------------------------------------

Machinery -- 0.3%
- --------------------------------------------------------------------------------------

               Numatics, Incorporated

$ 4,222,732    Term loan, maturing January 3, 2002                      $    4,222,732

  7,626,312    Term loan, maturing January 3, 2004                           7,626,312
               Manufactures air valves, cylinders, and air
               filtration and drying devices
- --------------------------------------------------------------------------------------
                                                                        $   11,849,044
- --------------------------------------------------------------------------------------

Manufacturing -- Diversified -- 4.7%
- --------------------------------------------------------------------------------------

               AMSCAN Holdings, Inc.

$ 8,454,545    Term loan, maturing December 31, 2004                    $    8,454,545
               Designs, manufactures and distributes decorative
               party goods

               CFS Holding N.V.

  9,398,729    Term loan, maturing June 30, 2005                             9,398,729
               Supplier of integrated production lines for food
               processing and packaging

               Columbus McKinnon Corporation

  5,644,000    Revolving loan, maturing September 30, 2001                   5,644,000

  6,878,036    Term loan, maturing September 30, 2001                        6,878,036

 12,469,349    Term loan, maturing September 30, 2003                       12,469,349
               Manufacturer of hoists and lifting equipment

               Desa International, Inc.

  7,500,000    Term loan, maturing November 30, 2004                         7,500,000
               Manufactures indoor and outdoor heaters and specialty
               tools

               Foamex L.P.

  3,879,630    Revolving loan, maturing June 30, 2003                        3,879,630

  5,559,174    Term loan, maturing June 30, 2003                             5,559,174

  8,339,048    Term loan, maturing June 30, 2005                             8,339,048

  7,580,952    Term loan, maturing June 30, 2006                             7,580,952

  7,000,000    Term loan, maturing December 31, 2006                         7,000,000
               Manufactures flexible polyurethane and polymer foam
               products

               International Wire Group, Inc.

 23,962,617    Term loan, maturing September 30, 2002                       23,962,617
               Manufactures and markets copper wire and harnesses

               InteSys Technologies, Inc.

  4,390,244    Term loan, maturing December 31, 2001                         4,390,244
               Designs and manufactures plastic components for
               original equipment manufacturers

               Jackson Products, Inc.

  1,975,000    Term loan, maturing September 1, 2001                         1,975,000

  7,323,912    Term loan, maturing September 1, 2002                         7,323,912

  7,331,250    Term loan, maturing September 1, 2003                         7,331,250
               Manufactures and distributes safety equipment and
               reflective beads

               Joan Fabrics Corporation

$ 5,622,678    Revolving loan, maturing June 30, 2003                   $    5,622,678

 10,882,604    Term loan, maturing June 30, 2003                            10,882,604

 14,473,684    Term loan, maturing June 30, 2005                            14,473,684

  7,526,316    Term loan, maturing June 30, 2006                             7,526,316
               Manufacturer of velour fabrics for automotive and
               furniture systems

               Matthew Warren, Inc.

  6,922,328    Term loan, maturing February 28, 2004                         6,922,328
               Manufactures and distributes industrial spring
               products

               Panavision International, L.P.

  2,163,333    Revolving loan, maturing June 30, 2004                        2,163,333

  4,400,000    Term loan, maturing June 30, 2004                             4,400,000
               Manufactures lens and camera equipment

               Panolam Industries, Inc.

    828,000    Term loan, maturing November 1, 2002                            828,000

  4,564,000    Term loan, maturing November 1, 2004                          4,564,000

  2,608,000    Term loan, maturing November 1, 2005                          2,608,000

  2,000,000    Term loan, maturing May 1, 2006                               2,000,000
               Designs, manufactures and markets decorative
               thermally- fused melamine panels
- --------------------------------------------------------------------------------------
                                                                        $  189,677,429
- --------------------------------------------------------------------------------------

Medical Products -- 1.0%
- --------------------------------------------------------------------------------------

               Graphic Controls Corporation

$10,786,925    Term loan, maturing August 28, 2003                      $   10,786,925

  4,890,890    Term loan, maturing September 28, 2003                        4,890,890
               Recording and monitoring devices

               Nutramax Products, Inc.

  3,936,944    Term loan, maturing December 31, 2003                         3,936,944

  6,000,000    Term loan, maturing September 30, 2004                        6,000,000
               Manufactures and markets private label health and
               personal care products

               Sterling Diagnostic Imaging, Inc.

 15,000,000    Term loan, maturing December 30, 2005                        15,000,000
               Manufacturer and marketer of medical x-ray imaging
               films and related products
- --------------------------------------------------------------------------------------
                                                                        $   40,614,759
- --------------------------------------------------------------------------------------

Metals -- 0.2%
- --------------------------------------------------------------------------------------

               U.S. Silica Company

$ 4,145,337    Term loan, maturing December 31, 2001                    $    4,145,337

  3,893,333    Term loan, maturing December 31, 2003                         3,893,333
               Producer of industrial silica
- --------------------------------------------------------------------------------------
                                                                        $    8,038,670
- --------------------------------------------------------------------------------------

Miscellaneous -- 1.5%
- --------------------------------------------------------------------------------

               Allied Waste North America

$ 7,200,000    Term loan, maturing October 17, 2003                     $    7,200,000

  7,644,000    Term loan, maturing December 31, 2003                         7,644,000
               Non-hazardous solid waste management

               LESI, Inc.

  7,462,500    Term loan, maturing May 15, 2004                              7,462,500

  7,462,500    Term loan, maturing May 15, 2005                              7,462,500
               Hazardous solid waste management

               Prime Succession, Inc.

 15,822,222    Term loan, maturing August 1, 2003                           15,822,222
               Operator of funeral homes and cemeteries

               Rose Hills Company

  9,800,447    Term loan, maturing December 1, 2003                          9,800,447
               Operator of funeral homes and cemeteries

               Walco International, Inc.

  4,966,667    Term loan, maturing March 31, 2004                            4,966,667
               Distributes food animal health products
- --------------------------------------------------------------------------------------
                                                                        $   60,358,336
- --------------------------------------------------------------------------------------

Office Equipment and Supplies -- 0.6%
- --------------------------------------------------------------------------------------

               F.M.E. Corporation (Neopost, S.A.)

$12,314,749    Term loan, maturing June 24, 2006                        $   12,314,749
               Producer of mailroom products

               Identity Group, Inc.

  9,949,749    Term loan, maturing November 22, 2003                         9,949,749
               Manufactures and distributes ink delivery products
- --------------------------------------------------------------------------------------
                                                                        $   22,264,498
- --------------------------------------------------------------------------------------

Paper and Forest Products -- 0.7%
- --------------------------------------------------------------------------------------

               Bear Island Paper Company, LLC

$ 9,000,000    Term loan, maturing December 31, 2005                    $    9,000,000
               Producer of news print

               S.D. Warren Company

 19,578,400    Term loan, maturing December 20, 2002                        19,578,400
               Major U.S. producer of coated free paper
- --------------------------------------------------------------------------------------
                                                                        $   28,578,400
- --------------------------------------------------------------------------------------

Publishing -- 2.4%
- --------------------------------------------------------------------------------------

               Cullman Ventures, Inc.

$15,000,000    Term loan, maturing January 31, 2004                     $   15,000,000
               Producer of calendars, organizers, diaries and
               related products

               Cygnus Publishing, Inc.

 13,500,000    Term loan, maturing June 5, 2005                             13,500,000
               Leader in the education, media and information
               businesses

               Primedia, Inc.

  8,770,000    Revolving loan, maturing June 30, 2004                        8,770,000

 31,500,000    Term loan, maturing June 30, 2004                            31,500,000
               Leader in the education, media and information
               businesses

               Rand McNally & Company

  1,000,000    Term loan, maturing April 30, 2005                            1,000,000

  4,500,000    Term loan, maturing April 30, 2006                            4,500,000
               Provider of geographic information

               Von Hoffman Press, Inc.

  5,768,143    Term loan, maturing May 30, 2004                              5,768,143

  5,768,143    Term loan, maturing May 30, 2005                              5,768,143
               Manufactures textbooks for educational purposes

               Yellow Book USA, L.P.

  5,000,000    Term loan, maturing September 30, 2005                        5,000,000

  3,692,308    Term loan, maturing December 31, 2005                         3,692,308

  2,307,692    Term loan, maturing December 31, 2006                         2,307,692
               Publisher of yellow pages directories
- --------------------------------------------------------------------------------------
                                                                        $   96,806,286
- --------------------------------------------------------------------------------------

Publishing -- Newspapers -- 2.0%
- --------------------------------------------------------------------------------------

               21st Century Newspapers, Inc.

$ 9,500,000    Term loan, maturing February 15, 2005                    $    9,500,000
               Community newspaper

               American Media Operations, Inc.

    774,471    Revolving loan, maturing September 30, 2002                     774,471

 15,939,857    Term loan, maturing September 30, 2002                       15,939,857
               Weekly periodical publisher

               Garden State Newspapers, Inc.

    505,263    Revolving loan, maturing June 30, 2003                          505,263

          0    Revolving loan, maturing March 31, 2004                               0

  1,473,684    Term loan, maturing March 31, 2004                            1,473,684
               Suburban newspaper

               Journal Register Company

  8,168,237    Term loan, maturing June 30, 2000                             8,168,237

 22,462,955    Term loan, maturing December 31, 2002                        22,462,955

  4,084,118    Term loan, maturing May 5, 2003                               4,084,118
               Suburban newspaper

               Morris Communications Corporation

 20,000,000    Term loan, maturing June 30, 2005                            20,000,000
               Daily and non-daily publisher
- --------------------------------------------------------------------------------------
                                                                        $   82,908,585
- --------------------------------------------------------------------------------------

Railroads -- 0.2%
- --------------------------------------------------------------------------------------

               I & M Rail Link, LLC

$ 2,800,000    Revolving loan, maturing March 31, 2004                  $    2,800,000

  6,880,000    Term loan, maturing March 31, 2004                            6,880,000
               Railway operating firm
- --------------------------------------------------------------------------------------
                                                                        $    9,680,000
- --------------------------------------------------------------------------------------

Restaurants -- 2.4%
- --------------------------------------------------------------------------------------

               Friendly Ice Cream Corporation

$ 1,285,714    Term loan, maturing November 15, 2004                    $    1,285,714

  6,428,572    Term loan, maturing November 15, 2005                         6,428,572
               Operates full service casual dining restaurants

               Houlihan's Restaurants, Inc.

  4,975,000    Term loan, maturing April 15, 2004                            4,975,000
               Operates full service casual dining restaurants

               Long John Silver's Restaurants, Inc.

  7,031,065    Term loan, maturing September 30, 2002                        7,031,065
               Seafood restaurants

               Shoney's Inc.

  4,750,000    Term loan, maturing April 30, 2002                            4,750,000

  9,975,000    Term loan, maturing April 30, 2002                            9,975,000
               Operates full service casual dining restaurants

               Tricon Global Restaurants, Inc.

 63,960,000    Term loan, maturing October 2, 2002                          63,960,000
               Quick service restaurant provider
- --------------------------------------------------------------------------------------
                                                                        $   98,405,351
- --------------------------------------------------------------------------------------

Retail Stores -- Drug Stores -- 0.3%
- --------------------------------------------------------------------------------------

               Duane Reade, Inc.

$12,468,499    Term loan, maturing June 15, 2002                        $   12,468,499
               Retail drug stores
- --------------------------------------------------------------------------------------
                                                                        $   12,468,499
- --------------------------------------------------------------------------------------

Retail Stores -- Food Chains -- 2.9%
- --------------------------------------------------------------------------------------

               Pathmark Stores, Inc.

$32,963,333    Term loan, maturing December 15, 2001                    $   32,963,333
               Supermarket chain in New York Metro Area

               Ralphs Grocery Company

 26,601,905    Term loan, maturing February 15, 2003                        26,601,905

 37,715,000    Term loan, maturing February 15, 2004                        37,715,000
               Third largest supermarket chain in Southern
               California

               Star Market Company, Inc.

 10,042,105    Term loan, maturing December 31, 2001                        10,042,105

  7,884,211    Term loan, maturing December 31, 2002                         7,884,211
               Supermarket chain in Massachusetts
- --------------------------------------------------------------------------------------
                                                                        $  115,206,554
- --------------------------------------------------------------------------------------

Retail -- Specialty -- 1.3%
- --------------------------------------------------------------------------------------

               CSK Auto, Inc.

$15,000,000    Term loan, maturing October 31, 2003                     $   15,000,000
               Retailer of automotive parts and accessories

               Griffith Consumers Company

  5,559,874    Term loan, maturing December 31, 2000                         5,559,874

 10,001,068    Term loan, maturing December 31, 2002                        10,001,068

  7,717,437    Term loan, maturing December 31, 2003                         7,717,437
               Retail petroleum distributor

               Petro Stopping Centers

  6,555,556    Term loan, maturing December 31, 2003                         6,555,556
               Operator of full-service truck stops

               Travelcenters of America, Inc.

  7,975,000    Term loan, maturing March 27, 2005                            7,975,000
               Operator of truck stops
- --------------------------------------------------------------------------------------
                                                                        $   52,808,935
- --------------------------------------------------------------------------------------

Steel -- 0.2%
- --------------------------------------------------------------------------------------

               UCAR Global Enterprises, Inc.

$ 8,000,000    Term loan, maturing December 31, 2002                    $    8,000,000
               Processing materials for steel industry
- --------------------------------------------------------------------------------------
                                                                        $    8,000,000
- --------------------------------------------------------------------------------------

Telecommunications -- 1.0%
- --------------------------------------------------------------------------------------

               Access Communications, Inc.

$10,000,000    Term loan, maturing December 31, 2004                    $   10,000,000
               Provider of long distance and other
               telecommunications services

               Arch Communications Enterprises, Inc.

 10,500,000    Term loan, maturing December 31, 2003                        10,500,000
               Paging service provider

               Price Communications Wireless, Inc.

  1,883,333    Revolving loan, maturing September 30, 2005                   1,883,333

  1,666,667    Term loan, maturing September 30, 2005                        1,666,667

 18,000,000    Term loan, maturing September 30, 2006                       18,000,000
               Cellular systems provider
- --------------------------------------------------------------------------------------
                                                                        $   42,050,000
- --------------------------------------------------------------------------------------

Telephone -- 0.2%
- --------------------------------------------------------------------------------------

               NSC Communications Corporation

$ 4,563,045    Revolving loan, maturing April 1, 2003                   $    4,563,045

  4,378,846    Term loan, maturing October 1, 2003                           4,378,846
               Independent payphone provider
- --------------------------------------------------------------------------------------
                                                                        $    8,941,891
- --------------------------------------------------------------------------------------

Textiles -- 1.8%
- --------------------------------------------------------------------------------------

               CAF Holdings, Inc.

$ 4,694,118    Term loan, maturing June 30, 2002                        $    4,694,118
               Manufactures and markets commercial floorcovering

               Collins & Aikman Products Company

 31,685,196    Term loan, maturing December 31, 2002                        31,685,196
               Automotive products, residential upholstery fabrics,
               and wallcoverings

               GFSI, Inc. (Gear for Sports)

 13,930,000    Term loan, maturing March 31, 2004                           13,930,000
               Designs, manufactures and markets custom design
               sportswear and activewear

               Renfro Corporation

  5,000,000    Term loan, maturing November 15, 2003                         5,000,000
               Manufactures socks

               The William Carter Company

  6,174,000    Term loan, maturing October 31, 2003                          6,174,000
               Manufacturer and distributor of children's apparel

               Walls Industries, Inc.

  5,042,552    Term loan, maturing February 28, 2005                         5,042,552

  6,861,703    Term loan, maturing February 28, 2006                         6,861,703
               Manufactures and markets workwear, hunting and
               outdoor apparel and outerwear
- --------------------------------------------------------------------------------------
                                                                        $   73,387,569
- --------------------------------------------------------------------------------------

Toys -- 0.2%
- --------------------------------------------------------------------------------------

               Hedstrom Corporation

$ 1,973,333    Term loan, maturing June 30, 2003                        $    1,973,333

  7,224,107    Term loan, maturing June 30, 2005                             7,224,107
               Manufactures swingsets and other children's toys
- --------------------------------------------------------------------------------------
                                                                        $    9,197,440
- --------------------------------------------------------------------------------------

Transportation -- 0.8%
- --------------------------------------------------------------------------------------

               Atlas Freighter Leasing, Inc.

$ 5,500,000    Term loan, maturing May 29, 2004                         $    5,500,000
               Aircraft leasing

               Evergreen International Aviation, Inc.

 19,836,002    Term loan, maturing April 30, 2002                           19,836,002
               Air cargo carrier

               Gemini Leasing, Inc.

  7,500,000    Term loan, maturing December 31, 2002                         7,500,000
               Air cargo carrier
- --------------------------------------------------------------------------------------
                                                                        $   32,836,002
- --------------------------------------------------------------------------------------

Utilities -- 1.2%
- --------------------------------------------------------------------------------------

               AES CEMIG Funding Corporation

$25,575,000    Term loan, maturing August 28, 1998                      $   25,575,000
               Global power company

               AESEBA Funding Corporation

 20,925,000    Term loan, maturing August 28, 1998                          20,925,000
               Global power company
- --------------------------------------------------------------------------------------
                                                                        $   46,500,000
- --------------------------------------------------------------------------------------

Total Senior, Secured, Floating-Rate Interests
  (identified cost, $3,657,069,972)                                     $3,657,069,972
- --------------------------------------------------------------------------------------

Common Stocks -- 0.1%

Shares/Rights        Security                                           Value
- --------------------------------------------------------------------------------------
    806,708    America's Favorite Chicken Company,
               Common Stock*                                            $    2,675,850

        608    Classic Cable Common Stock Warrants *                                 0

     34,364    PSI Acquisition Corporation, Warrants *                               0
- --------------------------------------------------------------------------------------

Total Common Stocks
  (identified cost, $0)                                                 $    2,675,850
- --------------------------------------------------------------------------------------
Short-Term Investments -- 6.4%

Principal      Maturity
Amount         Date      Borrower                               Rate    Amount
- --------------------------------------------------------------------------------------

$35,193,644    01/02/98  American General Finance Company       6.50%   $   35,193,644

 46,891,532    01/02/98  American General Company               6.50%       46,891,532

 41,244,016    01/09/98  American Express Credit Corporation    6.10%       41,244,016

 85,876,014    01/02/98  Associate Corporation of N.A.          6.70%       85,876,014

 49,990,764    01/02/98  CXC Incorporated                       6.65%       49,990,764
- --------------------------------------------------------------------------------------

Total Short-Term Investments,
  at amortized cost                                                     $  259,195,970
- --------------------------------------------------------------------------------------

Total Investments -- 97.1%
  (identified cost, $3,916,265,942)                                     $3,918,941,792
- --------------------------------------------------------------------------------------

Other Assets, Less Liabilities -- 2.9%                                  $  116,130,133
- --------------------------------------------------------------------------------------

Total Net Assets -- 100%                                                $4,035,071,925
- --------------------------------------------------------------------------------------

*Non-income producing security.

Note: The description of the principal business for each security set forth
above is unaudited.
</TABLE>
<PAGE>

Senior Debt Portfolio as of December 31, 1997

FINANCIAL STATEMENTS

Statement of Assets and Liabilities

(Expressed in United States Dollars)

As of December 31, 1997

Assets
- -------------------------------------------------------------------------------

Investments, at value (Note 1A)
  (identified cost, $3,916,265,942)                              $3,918,941,792

Cash                                                                 93,405,242

Receivable for investments sold                                         448,058

Interest receivable                                                  25,786,574

Miscellaneous receivable                                                101,715

Prepaid expenses                                                        979,673

Deferred organization expenses (Note 1D)                                 31,613
- -------------------------------------------------------------------------------

Total assets                                                     $4,039,694,667
- -------------------------------------------------------------------------------

Liabilities
- -------------------------------------------------------------------------------

Deferred facility fee income (Note 1B)                           $    4,370,655

Payable to affiliate for Trustees' fees (Note 2)                          7,463

Accrued expenses                                                        244,624
- -------------------------------------------------------------------------------

Total liabilities                                                $    4,622,742
- -------------------------------------------------------------------------------

Net Assets applicable to investors' interest in Portfolio        $4,035,071,925
- -------------------------------------------------------------------------------

Sources of Net Assets
- -------------------------------------------------------------------------------

Net proceeds from capital contributions and withdrawals          $4,032,396,075

Net unrealized appreciation of investments
  (computed on the basis of identified cost)                          2,675,850
- -------------------------------------------------------------------------------

Total                                                            $4,035,071,925
- -------------------------------------------------------------------------------

Statement of Operations
(Expressed in United States Dollars)

For the Year Ended
December 31, 1997

Investment Income (Note 1B)
- -------------------------------------------------------------------------------

Interest income                                                   $ 283,456,988

Facility fees earned                                                  4,774,292
- -------------------------------------------------------------------------------

Total income                                                      $ 288,231,280
- -------------------------------------------------------------------------------

Expenses
- -------------------------------------------------------------------------------

Investment adviser fee (Note 2)                                   $  31,751,900

Compensation of Trustees not members of the Investment Adviser's
  organization (Note 2)                                                  29,283

Custodian fee                                                         1,008,778

Legal and accounting services                                           608,361

Amortization of organization expenses (Note 1D)                           6,205

Interest expense (Note 4)                                               610,023

Miscellaneous                                                           202,512
- -------------------------------------------------------------------------------

Total expenses                                                    $  34,217,062
- -------------------------------------------------------------------------------

Net investment income                                             $ 254,014,218
- -------------------------------------------------------------------------------

Realized and Unrealized
Gain (Loss) on Investments
- -------------------------------------------------------------------------------

Net realized gain (loss) --

  Investment transactions (identified cost basis)                 $  (9,000,530)
- -------------------------------------------------------------------------------

Net realized loss on investments                                  $  (9,000,530)
- -------------------------------------------------------------------------------

Change in unrealized appreciation (depreciation) --

  Investments (identified cost basis)                             $   8,549,067
- -------------------------------------------------------------------------------

Net change in unrealized appreciation (depreciation)
  of investments                                                  $   8,549,067
- -------------------------------------------------------------------------------

Net realized and unrealized loss on investments                   $    (451,463)
- -------------------------------------------------------------------------------

Net increase in net assets from operations                        $ 253,562,755
- -------------------------------------------------------------------------------
<PAGE>

Senior Debt Portfolio as of December 31, 1997

FINANCIAL STATEMENTS CONT'D

Statements of Changes in Net Assets
(Expressed in United States Dollars)

Increase (Decrease)                         Year Ended         Year Ended
in Net Assets                               December 31, 1997  December 31, 1996
- --------------------------------------------------------------------------------

From operations --

  Net investment income                     $  254,014,218     $  171,247,196 
                                                                              
  Net realized loss on investments              (9,000,530)        (2,509,974)
                                                                              
  Net change in unrealized appreciation                                       
    (depreciation) of investments                8,549,067         (1,387,860)
- --------------------------------------------------------------------------------
                                                                              
Net increase in net assets from operations  $  253,562,755     $  167,349,362 
- --------------------------------------------------------------------------------
                                                                              
Capital transactions --                                                       
                                                                              
  Contributions                             $1,646,867,281     $1,604,853,413 
                                                                              
  Withdrawals                                 (875,432,567)      (383,467,171)
- --------------------------------------------------------------------------------
                                                                              
Net increase in net assets from capital                                       
  transactions                              $  771,434,714     $1,221,386,242 
- --------------------------------------------------------------------------------
                                                                              
Net increase in net assets                  $1,024,997,469     $1,388,735,604 
- --------------------------------------------------------------------------------
                                                                              
Net Assets                                                                    
- --------------------------------------------------------------------------------
                                                                              
At beginning of year                        $3,010,074,456     $1,621,338,852 
- --------------------------------------------------------------------------------
                                                                              
At end of year                              $4,035,071,925     $3,010,074,456 
- --------------------------------------------------------------------------------
<PAGE>

Statement of Cash Flows
(Expressed in United States Dollars)

                                                               Year Ended
Increase (Decrease) in Cash                                    December 31, 1997
- --------------------------------------------------------------------------------

Cash Flows From (Used For) Operating Activities --

  Purchases of loan interests                                   $(3,700,509,536)

  Proceeds from sales and principal repayments                    2,500,784,081

  Interest received                                                 275,103,446

  Facility fees received                                              2,015,430

  Interest paid                                                        (612,171)

  Operating expenses paid                                           (33,707,774)

  Net decrease in short-term investments                            170,130,743
- --------------------------------------------------------------------------------

Net cash used for operating activities                          $  (786,795,781)
- --------------------------------------------------------------------------------

Cash Flows From (For) Financing Activities --

  Proceeds from capital contributions                           $ 1,646,867,281

  Payments for capital withdrawals                                 (875,432,567)
- --------------------------------------------------------------------------------

Net cash provided from financing activities                     $   771,434,714
- --------------------------------------------------------------------------------

Net decrease in cash                                            $   (15,361,067)
- --------------------------------------------------------------------------------

Cash at Beginning of Year                                       $   108,766,309
- --------------------------------------------------------------------------------

Cash at End of Year                                             $    93,405,242
- -------------------------------------------------------------------------------

Reconciliation of Net Increase in Net Assets
From Operations to Net Cash Used For
Operating Activities
- -------------------------------------------------------------------------------

Net increase in net assets from operations                      $   253,562,755

Decrease in receivable for investments sold                             388,141

Increase in interest receivable                                      (8,354,627)

Decrease in miscellaneous receivable                                      1,085

Increase in prepaid expenses                                            (55,524)

Decrease in deferred organization expense                                 6,205

Decrease in deferred facility fee income                             (4,768,902)

Decrease in payable to affiliate                                           (420)

Decrease in accrued expenses                                            (53,144)

Net increase in investments                                      (1,027,521,350)
- -------------------------------------------------------------------------------

Net cash used for operating activities                          $  (786,795,781)
- -------------------------------------------------------------------------------
<PAGE>

Supplementary Data (Expressed in United States Dollars)

                                                 Year Ended December 31,
                                      ------------------------------------------
                                          1997          1996           1995*
- --------------------------------------------------------------------------------

Ratios to average daily net assets
- --------------------------------------------------------------------------------

Operating expenses                          0.94%          0.98%          1.01%+

Interest expense                            0.02%          0.04%          0.13%+

Net investment income                       7.12%          7.17%          7.95%+

Portfolio Turnover                            81%            75%            39%
- ------------------------------------------------------------------------------

Net assets, end of period
  (000s omitted)                      $4,035,072     $3,010,074     $1,621,339
- ------------------------------------------------------------------------------

+Annualized.

*For the period from the start of business, February 22, 1995 to
 December 31, 1995.
<PAGE>

Senior Debt Portfolio as of December 31, 1997

NOTES TO FINANCIAL STATEMENTS

(Expressed in United States Dollars)

1 Significant Accounting Policies
- --------------------------------------------------------------------------------
  Senior Debt Portfolio (the Portfolio) is registered under the Investment
  Company Act of 1940 as a non-diversified closed-end investment company which
  was organized as a trust under the laws of the State of New York on May 1,
  1992. The Declaration of Trust permits the Trustees to issue interests in
  the Portfolio. The following is a summary of significant accounting policies
  of the Portfolio. The Policies are in conformity with accounting principles
  generally accepted in the United States of America.

  A Investment Valuation -- The Portfolio's investments in interests in loans
  (Loan Interests) are valued at fair value by the Portfolio's investment
  adviser, Boston Management and Research, under procedures established by the
  Trustees as permitted by Section 2(a)(41) of the Investment Company Act of
  1940. Such procedures include the consideration of relevant factors, data
  and information relating to fair value, including (i) the characteristics of
  and fundamental analytical data relating to the Loan Interest, including the
  cost, size, current interest rate, period until next interest rate reset,
  maturity and base lending rate of the Loan Interest, the terms and
  conditions of the loan and any related agreements and the position of the
  loan in the borrower's debt structure; (ii) the nature, adequacy and value
  of the collateral, including the Portfolio's rights, remedies and interests
  with respect to the collateral; (iii) the creditworthiness of the borrower,
  based on evaluations of its financial condition, financial statements and
  information about the borrower's business, cash flows, capital structure and
  future prospects; (iv) information relating to the market for the Loan
  Interest including price quotations for and trading in the Loan Interest and
  interests in similar loans and the market environment and investor attitudes
  towards the Loan Interest and interests in similar loans; (v) the reputation
  and financial condition of the agent bank and any intermediate participant
  in the loan; and (vi) general economic and market conditions affecting the
  fair value of the Loan Interest. Other portfolio securities (other than
  short-term obligations, but including listed issues) may be valued on the
  basis of prices furnished by one or more pricing services which determine
  prices for normal, institutional-size trading units of such securities using
  market information, transactions for comparable securities and various
  relationships between securities which are generally recognized by
  institutional traders. In certain circumstances, portfolio securities will
  be valued at the last sales price on the exchange that is the primary market
  for such securities, or the last quoted bid price for those securities for
  which the over-the-counter market is the primary market or for listed
  securities in which there were no sales during the day. The value of
  interest rate swaps will be determined in accordance with a discounted
  present value formula and then confirmed by obtaining a bank quotation.
  Short-term obligations which mature in sixty days or less are valued at
  amortized cost, if their original term to maturity when acquired by the
  Portfolio was 60 days or less or are valued at amortized cost using their
  value on the 61st day prior to maturity, if their original term to maturity
  when acquired by the Portfolio was more then 60 days, unless in each case
  this is determined not to represent fair value. Repurchase agreements are
  valued at cost plus accrued interest. Other portfolio securities for which
  there are no quotations or valuations are valued at fair value as determined
  in good faith by or on behalf of the Trustees.

  B Income -- Interest income from Loan Interests is recorded on the accrual
  basis at the then-current interest rate, while all other interest income is
  determined on the basis of interest accrued, adjusted for amortization of
  premium or discount when required for federal income tax purposes. Facility
  fees received are recognized as income over the expected term of the loan.

  C Income Taxes -- The Portfolio is treated as a partnership for federal tax
  purposes. No provision is made by the Portfolio for federal or state taxes
  on any taxable income of the Portfolio because each investor in the
  Portfolio is ultimately responsible for the payment of any taxes. Since some
  of the Portfolio's investors are regulated investment companies that invest
  all or substantially all of their assets in the Portfolio, the Portfolio
  normally must satisfy the applicable source of income and diversification
  requirements (under the Internal Revenue Code) in order for its investors to
  satisfy them. The Portfolio will allocate at least annually among its
  investors each investor's distributive share of the Portfolio's net
  investment income, net realized capital gains, and any other items of
  income, gain, loss, deduction or credit.

  D Deferred Organization Expenses -- Costs incurred by the Portfolio in
  connection with its organization are being amortized on the straight-line
  basis over five years.

  E Other -- Investment transactions are accounted for on a trade date basis.

  F Expense Reduction -- Investors Bank & Trust Company (IBT) serves as
  custodian of the Portfolio. Pursuant to the custodian agreement, IBT
  receives a fee reduced by the credits which are determined based on the
  average daily cash balances the Portfolio maintains with IBT. All
  significant credit balances used to reduce the Portfolio's custodian fees
  are reported as a reduction of expenses on the statement of operations.

  G Use of Estimates -- The preparation of the financial statements in
  conformity with accounting principles generally accepted in the United
  States of America requires management to make estimates and assumptions that
  affect the reported amounts of assets and liabilities at the date of the
  financial statements and the reported amounts of revenue and expense during
  the reporting period. Actual results could differ from those estimates.

2 Investment Adviser Fee and Other Transactions with Affiliates
- --------------------------------------------------------------------------------
  An investment advisory fee is paid to Boston Management and Research (BMR)
  as compensation for investment advisory services rendered to the Portfolio.
  The fee is computed at a monthly rate of 19/240 of 1% (0.95% annually) of
  the Portfolio's average daily gross assets up to and including $1 billion
  and at reduced rates as daily gross assets exceed that level. For the year
  ended December 31, 1997, the effective annual rate, based on average daily
  gross assets, was 0.89% and amounted to $31,751,900. Except as to Trustees
  of the Portfolio who are not members of BMR's organization, officers and
  Trustees receive remuneration for their services to the Portfolio out of
  such investment adviser fee.

  Certain of the officers and Trustees of the Portfolio are officers and
  directors/trustees of BMR. Trustees of the Portfolio that are not affiliated
  with the Investment Adviser may elect to defer receipt of all or a
  percentage of their annual fees in accordance with the terms of the Trustees
  Deferred Compensation Plan. For the year ended December 31, 1997, no
  significant amounts have been deferred.

3 Investments
- --------------------------------------------------------------------------------
  The Portfolio invests primarily in Loan Interests. The ability of the
  issuers of the Loan Interests to meet their obligations may be affected by
  economic developments in a specific industry. The cost of purchases and the
  proceeds from principal repayments and sales of Loan Interests and other
  securities for the year ended December 31, 1997 aggregated $3,700,509,536
  and $2,502,405,980, respectively.

4 Short-Term Debt and Credit Agreements
- --------------------------------------------------------------------------------
  The Portfolio has entered into a revolving credit agreement that will allow
  the Portfolio to borrow an additional $250 million to support the issuance
  of commercial paper and to permit the Portfolio to invest in accordance with
  its investment practices. Interest is charged under the revolving credit
  agreement at the bank's base rate or at an amount above either the bank's
  adjusted certificate of deposit rate or federal funds effective rate.
  Interest expense includes a commitment fee of approximately $452,100 which
  is computed at the annual rate of 0.20% of the revolving credit agreement.
  There were no significant borrowings under this agreement during the year
  ended December 31, 1997. As of December 31, 1997, the Portfolio had no
  commercial paper outstanding.

5 Federal Income Tax Basis of Investment Securities
- --------------------------------------------------------------------------------
  The cost and unrealized appreciation/depreciation in the value of the
  investments owned at December 31, 1997, as computed on a federal income tax
  basis, were as follows:

  Aggregate cost                                     $3,916,265,942
  --------------------------------------------------------------------

  Gross unrealized appreciation                        $  2,675,850

  Gross unrealized depreciation                              --

  --------------------------------------------------------------------

  Net unrealized appreciation                          $  2,675,850

  --------------------------------------------------------------------
<PAGE>

INDEPENDENT AUDITORS' REPORT

To the Trustees and Investors
of Senior Debt Portfolio
- --------------------------------------------------------------------------------

We have audited the accompanying statement of assets and liabilities,
including the portfolio of investments, of Senior Debt Portfolio (the
Portfolio) as of December 31, 1997, the related statements of operations and
cash flows for the year then ended, the statements of changes in net assets
for the two years then ended and the supplementary data for each of the two
years then ended and for the period from the start of business, February 22,
1995, to December 31, 1995 (all expressed in United States dollars). These
financial statements and supplementary data are the responsibility of the
Portfolio's management. Our responsibility is to express an opinion on these
financial statements and supplementary data based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the
financial statements and supplementary data are free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements. Our procedures included
confirmation of securities and Loan Interests owned at December 31, 1997 by
correspondence with the custodian and selling or agent banks; where replies
were not received from selling or agent banks, we performed other auditing
procedures. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such financial statements and supplementary data present
fairly, in all material respects, the financial position of Senior Debt
Portfolio as of December 31, 1997, the results of its operations and its cash
flows, the changes in net assets and its supplemental data for the respective
stated periods, in conformity with accounting principles generally accepted in
the United States of America.

As discussed in Note 1A, the financial statements include Loan Interests and
certain other securities held by the Portfolio valued at $3,657,069,972 (90.6%
of net assets of the Portfolio), which values are fair values determined by
the Portfolio's investment adviser in the absence of actual market values.
Determination of fair value involves subjective judgment, as the actual market
value of a particular Loan Interest or security can be established only by
negotiations between the parties in a sale transaction. We have reviewed the
procedures established by the Trustees and used by the Portfolio's investment
adviser in determining the fair value of such Loan Interests and securities
and have inspected underlying documentation, and in the circumstances, we
believe that the procedures are reasonable and the documentation appropriate.

                                             DELOITTE & TOUCHE
                                             Grand Cayman, Cayman Islands
                                             British West Indies
                                             February 13, 1998

<PAGE>
EV CLASSIC SENIOR FLOATING-RATE FUND as of December 31, 1997

INVESTMENT MANAGEMENT

EV CLASSIC SENIOR FLOATING-RATE FUND

Officers                               Independent Trustees 
JAMES B. HAWKES                        DONALD R. DWIGHT 
President and Trustee                  President, Dwight Partners, Inc.

M. DOZIER GARDNER                      SAMUEL L. HAYES, III
Vice President and Trustee             Jacob H. Schiff Professor of Investment
                                       Banking, Harvard University Graduate 
JAMES L. O'CONNOR                      School of Business Administration
Treasurer        
                                       NORTON H. REAMER
ALAN R. DYNNER                         President and Director, United Asset
Secretary                              Management Corporation

                                       JOHN L. THORNDIKE 
                                       Formerly Director, Fiduciary Company
                                       Incorporated

SENIOR DEBT PORTFOLIO

Officers                               Independent Trustees 
JAMES B. HAWKES                        DONALD R. DWIGHT
President and Trustee                  President, Dwight Partners, Inc.

M. DOZIER GARDNER                      SAMUEL L. HAYES, III
Vice President and                     Jacob H. Schiff Professor of Investment
Trustee                                Banking, Harvard University Graduate 
                                       School of Business Administration 
RAYMOND O'NEILL
Vice President                         NORTON H. REAMER
                                       President and Director, United Asset
MICHEL NORMANDEAU                      Management Corporation
Vice President
                                       JOHN L. THORNDIKE
JAMES L. O'CONNOR                      Formerly Director, Fiduciary Company 
Treasurer                              Incorporated 

ALAN R. DYNNER                         JACK L. TREYNOR
Secretary                              Investment Adviser and Consultant

SCOTT H. PAGE
Vice President and
Co-Portfolio Manager

PAYSON F. SWAFFIELD
Vice President and
Co-Portfolio Manager

<PAGE>

Investment Adviser of Senior Debt Portfolio
Boston Management and Research
24 Federal Street
Boston, MA 02110

Administrator of EV Classic Senior Floating-Rate Fund
Eaton Vance Management
24 Federal Street
Boston, MA 02110

Principal Underwriter
Eaton Vance Distributors, Inc.
24 Federal Street
Boston, MA 02110
(800)225-6265

Custodian
Investors Bank & Trust Company
200 Clarendon Street, 16th Floor
Boston, MA 02116

Transfer Agent
First Data Investor Services Group
Attention: Eaton Vance Funds
P.O. Box 5123
Westborough, MA 01581-5123

Banking Counsel
Mayer, Brown & Platt
787 Seventh Avenue
New York, NY 10019

Auditors
Deloitte & Touche LLP
125 Summer Street
Boston, MA 02110



EV Classic
Senior Floating-Rate Fund
24 Federal Street
Boston, MA 02110

- --------------------------------------------------------------------------------
      This report must be preceded or accompanied by a current prospectus
      which contains more complete information on the Fund, including its
      sales charges and expenses. Please read the prospectus carefully
      before you invest or send money.
- --------------------------------------------------------------------------------
                                                                   C-SFRSRC-2/98




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission