REGENCY REALTY CORP
10-Q, 2000-08-14
REAL ESTATE INVESTMENT TRUSTS
Previous: LIFEPOINT INC, 10-Q, EX-27, 2000-08-14
Next: REGENCY REALTY CORP, 10-Q, EX-27, 2000-08-14



                                        United States

                                SECURITIES AND EXCHANGE COMMISSION

                                         Washington DC 20549

                                            FORM 10-Q

                                            (Mark One)

                         [X] For the quarterly period ended June 30, 2000

                                              -or-
                 [ ]Transition Report Pursuant to Section 13 or 15(d) of the
                                 Securities Exchange Act of 1934

                         For the transition period from ________ to ________

                                  Commission File Number 1-12298

                                   REGENCY REALTY CORPORATION

                        (Exact name of registrant as specified in its charter)

                        Florida                            59-3191743
                        -------                            ----------
                (State or other jurisdiction of          (IRS Employer
                 incorporation or organization)        Identification No.)

                               121 West Forsyth Street, Suite 200

                                   Jacksonville, Florida 32202

                       (Address of principal executive offices) (Zip Code)

                                         (904) 356-7000

                         (Registrant's telephone number, including area code)

                                           Unchanged
                                         --------------
                     (Former name, former address and former fiscal year,
                                if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No[ ]

      (Applicable only to Corporate Registrants)

As of  August  10,  2000,  there  were  56,892,895  shares  outstanding  of  the
Registrant's common stock.
<PAGE>

                                            REGENCY REALTY CORPORATION
                                           Consolidated Balance Sheets
                                        June 30, 2000 and December 31, 1999
                                                   (unaudited)

<TABLE>
<CAPTION>


                                                                                   2000                  1999
                                                                                  ------                ------

<S>                                                                         <C>                      <C>
Assets
Real estate investments
    Land                                                                    $    587,038,861           567,673,872
    Buildings and improvements                                                 1,853,754,929         1,834,279,432
                                                                              ---------------        --------------
                                                                               2,440,793,790         2,401,953,304
    Less:  accumulated depreciation                                              123,690,925           104,467,176
                                                                              ---------------        --------------
                                                                               2,317,102,865         2,297,486,128
    Properties in development                                                    223,775,833           167,300,893
    Operating properties held for sale                                            67,031,998                     -
    Investments in real estate partnerships                                       37,159,178            66,938,784
                                                                              ---------------        --------------
         Net real estate investments                                           2,645,069,874         2,531,725,805

Cash and cash equivalents                                                         37,907,422            54,117,443
Notes receivable                                                                  24,349,824            15,673,125
Tenant receivables, net of allowance for uncollectible accounts of
    $2,278,852 and $1,883,547 at June 30, 2000 and
    December 31, 1999                                                             32,885,659            33,515,040
Deferred costs, less accumulated amortization of $11,046,731 and
    $8,802,559 at June 30, 2000 and December 31, 1999                             14,338,789            12,530,546
Other assets                                                                       7,423,800             7,374,019
                                                                              ---------------        --------------
                                                                            $  2,761,975,368         2,654,935,978
                                                                              ===============        ==============
Liabilities and Stockholders' Equity
Liabilities:
    Notes payable                                                                738,633,803           764,787,207
    Unsecured line of credit                                                     340,000,000           247,179,310
    Accounts payable and other liabilities                                        45,956,979            48,886,111
    Tenants' security and escrow deposits                                          8,344,141             7,952,707
                                                                              ---------------        --------------
         Total liabilities                                                     1,132,934,923         1,068,805,335
                                                                              ---------------        --------------

Preferred units                                                                  352,059,037           283,816,274
Exchangeable operating partnership units                                          37,226,735            44,589,873
Limited partners' interest in consolidated partnerships                            9,339,453            10,475,321
                                                                              ---------------        --------------
         Total minority interest                                                 398,625,225           338,881,468
                                                                              ---------------        --------------
Stockholders' equity:
 Cumulative convertible preferred stock  Series 1 and paid in
    capital $.01 par value per share: 542,532 shares authorized;
    537,107  issued and outstanding at June 30, 2000 and December 31, 1999;
    liquidation preference $20.83 per share                                       12,528,032            12,528,032
 Cumulative convertible preferred stock  Series 2 and paid in capital
    $.01 par value per share: 1,502,532 shares authorized;  950,400
    shares issued and outstanding at June 30, 2000 and December 31, 1999
    liquidation preference $20.83 per share                                       22,168,080            22,168,080
 Common stock $.01 par value per share: 150,000,000 shares
    authorized; 60,168,062 and 59,639,536 shares issued
    at June 30, 2000 and December 31, 1999                                           601,681               596,395
 Treasury stock; 3,265,022 and 2,715,851 shares held at June 30, 2000
       and December 31, 1999, at cost                                            (65,404,775)          (54,536,612)
 Additonal paid in capital                                                     1,315,389,110         1,304,257,610
 Distributions in excess of net income                                           (44,031,759)          (26,779,538)
 Stock loans                                                                     (10,835,149)          (10,984,792)
                                                                              ---------------        --------------
         Total stockholders' equity                                            1,230,415,220         1,247,249,175
                                                                              ---------------        --------------
  Commitments and contingencies

                                                                            $  2,761,975,368         2,654,935,978
                                                                              ===============        ==============
</TABLE>

See accompanying notes to consolidated financial statements

<PAGE>

                        REGENCY REALTY CORPORATION
                  Consolidated Statements of Operations
            For the Three Months ended June 30, 2000 and 1999
                               (unaudited)
<TABLE>
<CAPTION>



                                                                                   2000                  1999
                                                                                  ------                 -----
<S>                                                                         <C>                      <C>
Revenues:
    Minimum rent                                                            $     62,589,168            58,810,105
    Percentage rent                                                                  392,944               477,553
    Recoveries from tenants                                                       16,471,573            15,135,633
    Service operations revenue                                                     7,112,340             3,845,576
    Equity in (loss) income of investments in
       real estate partnerships                                                     (302,851)            1,395,100
                                                                              ---------------        --------------
          Total revenues                                                          86,263,174            79,663,967
                                                                              ---------------        --------------
 Operating expenses:
    Depreciation and amortization                                                 14,625,223            12,369,778
    Operating and maintenance                                                     10,602,934             9,883,623
    General and administrative                                                     3,761,187             5,143,534
    Real estate taxes                                                              8,290,209             7,478,034
    Other expenses                                                                   919,715               375,000
                                                                              ---------------        --------------
          Total operating expenses                                                38,199,268            35,249,969
                                                                              ---------------        --------------
  Interest expense (income):
    Interest expense                                                              18,198,723            17,171,139
    Interest income                                                                 (819,558)             (654,485)
                                                                              ---------------        --------------
          Net interest expense                                                    17,379,165            16,516,654
                                                                              ---------------        --------------
          Income before minority interests, gain and
          provision on real estate investments                                    30,684,741            27,897,344

Gain on sale of operating properties                                                  18,310                     -
Provision for loss on operating properties held for sale                          (6,909,625)                    -
                                                                              ---------------        --------------
          Income before minority interests                                        23,793,426            27,897,344

Minority interest preferred unit distributions                                    (6,942,014)           (1,625,001)
Minority interest of exchangeable partnership units                                 (497,487)             (760,306)
Minority interest of limited partners                                               (236,881)             (486,094)
                                                                              ---------------        --------------
           Net income                                                             16,117,044            25,025,943

Preferred stock dividends                                                           (699,459)             (696,000)
                                                                              ---------------        --------------
          Net income for common stockholders                                $     15,417,585            24,329,943
                                                                              ===============        ==============
          Net income per share:
          Basic                                                             $           0.27                  0.41
                                                                              ===============        ==============
          Diluted                                                           $           0.27                  0.41
                                                                              ===============        ==============

</TABLE>

See accompanying notes to consolidated financial statements
<PAGE>



                                           REGENCY REALTY CORPORATION
                                     Consolidated Statements of Operations
                                For the Six Months ended June 30, 2000 and 1999
                                                   (unaudited)
<TABLE>
<CAPTION>



                                                                                   2000                  1999
                                                                                  ------                ------
<S>                                                                         <C>                      <C>
Revenues:
    Minimum rent                                                            $    123,902,924            97,942,221
    Percentage rent                                                                1,052,461               887,999
    Recoveries from tenants                                                       33,082,037            24,378,781
    Service operations revenue                                                     9,366,744             5,740,623
    Equity in income of investments in
       real estate partnerships                                                       60,663             2,136,203
                                                                              ---------------        --------------
          Total revenues                                                         167,464,829           131,085,827
                                                                              ---------------        --------------
Operating expenses:
    Depreciation and amortization                                                 28,386,988            21,781,052
    Operating and maintenance                                                     21,103,043            16,868,331
    General and administrative                                                     8,257,266             8,780,893
    Real estate taxes                                                             16,321,881            12,238,119
    Other expenses                                                                   919,715               525,000
                                                                              ---------------        --------------
          Total operating expenses                                                74,988,893            60,193,395
                                                                              ---------------        --------------
   Interest expense (income):
    Interest expense                                                              33,889,872            27,992,343
    Interest income                                                               (1,662,558)           (1,121,003)
                                                                              ---------------        --------------
          Net interest expense                                                    32,227,314            26,871,340
                                                                              ---------------        --------------
          Income before minority interests, gain and
          provision on real estate investments                                    60,248,622            44,021,092

Gain on sale of operating properties                                                  18,310                     -
Provision for loss on operating properties held for sale                          (6,909,625)                    -
                                                                              ---------------        --------------
          Income before minority interests                                        53,357,307            44,021,092

Minority interest preferred unit distributions                                   (13,254,513)           (3,250,002)
Minority interest of exchangeable partnership units                               (1,185,494)           (1,338,511)
Minority interest of limited partners                                               (480,314)             (747,033)
                                                                              ---------------        --------------
           Net income                                                             38,436,986            38,685,546

Preferred stock dividends                                                         (1,398,918)             (900,000)
                                                                              ---------------        --------------
           Net income for common stockholders                               $     37,038,068            37,785,546
                                                                              ===============        ==============
    Net income per share:
          Basic                                                             $           0.65                  0.76
                                                                              ===============        ==============
          Diluted                                                           $           0.65                  0.76
                                                                              ===============        ==============

</TABLE>

See accompanying notes to consolidated financial statements
<PAGE>



                                          REGENCY REALTY CORPORATION
                                 Consolidated Statement of Stockholders' Equity
                                      For the Six Months ended June 30, 2000
                                                  (unaudited)

<TABLE>
<CAPTION>


                                                                 Series 1       Series 2        Common         Treasury
                                                              Preferred Stock  Preferred Stock   Stock           Stock
                                                              ---------------  ---------------  ----------  -------------
<S>                                                       <C>                 <C>            <C>           <C>

Balance at
    December 31, 1999                                     $      12,528,032    22,168,080        596,395       (54,536,612)
Common stock issued as
     compensation or purchased by
     directors or officers, or issued
     under stock options                                                  -             -          1,505                 -

Common stock issued (cancelled)
     under stock loans                                                    -             -              5          (233,468)

Common stock issued for
     partnership units redeemed                                           -             -          3,740                 -

Common stock issued to
     acquire real estate                                                  -             -             36                 -

Reallocation of minority interest                                         -             -              -                 -

Repurchase of common stock                                                -             -              -       (10,634,695)

Cash dividends declared:
     Common stock ($.48 per share)
     and preferred stock                                                  -             -              -                 -

Net income                                                                -             -              -                 -
                                                              ---------------  ------------   ------------  ----------------
Balance at
     June 30, 2000                                        $      12,528,032    22,168,080        601,681       (65,404,775)
                                                              ===============  ============   ============  ================
</TABLE>

<PAGE>

                          REGENCY REALTY CORPORATION
                Consolidated Statement of Stockholders' Equity (continued)
                    For the Six Months ended June 30, 2000
                                  (unaudited)
<TABLE>
<CAPTION>


                                                                Additional      Distributions                    Total
                                                                  Paid In       in excess of      Stock       Stockholders'
                                                                  Capital        Net Income      Loans           Equity
                                                              ---------------  ------------  --------------  --------------
<S>                                                       <C>                  <C>            <C>           <C>
Balance at
     December 31, 1999                                    $    1,304,257,610   (26,779,538)   (10,984,792)    1,247,249,175
Common stock issued as
     compensation or purchased by
     directors or officers, or issued
     under stock options                                           2,939,551             -              -         2,941,056
Common stock issued (cancelled)
     under stock loans                                               (55,829)            -        149,643          (139,649)

Common stock issued for
     partnership units redeemed                                    8,734,138             -              -         8,737,878

Common stock issued to
     acquire real estate                                              88,888             -              -            88,924

Reallocation of minority interest                                   (575,248)            -              -          (575,248)

Repurchase of common stock                                                 -             -              -       (10,634,695)

Cash dividends declared:
     Common stock ($.48 per share)
     and preferred stock                                                   -   (55,689,207)             -       (55,689,207)

Net income                                                                 -    38,436,986              -        38,436,986
                                                              ---------------  ------------   ------------  ----------------
Balance at
     June 30, 2000                                        $    1,315,389,110   (44,031,759)   (10,835,149)    1,230,415,220
                                                              ===============  ============   ============  ================
</TABLE>




See accompanying notes to consolidated financial statements.

<PAGE>

                                           REGENCY REALTY CORPORATION
                                     Consolidated Statements of Cash Flows
                                For the Six Months Ended June 30, 2000 and 1999
                                                   (unaudited)
<TABLE>
<CAPTION>



                                                                                        2000                    1999
                                                                                       ------                  ------
<S>                                                                              <C>                       <C>

Cash flows from operating activities:

    Net income                                                                   $      38,436,986             38,685,546
    Adjustments to reconcile net income to net
      cash provided by operating activities:
          Depreciation and amortization                                                 28,386,988             21,781,052
          Deferred financing cost and debt premium amortization                            417,714                125,466
          Stock based compensation                                                       2,249,594              1,264,038
          Minority interest preferred unit distribution                                 13,254,513              3,250,002
          Minority interest of exchangeable partnership units                            1,185,494              1,338,511
          Minority interest of limited partners                                            480,314                747,033
          Equity in income of investments in real estate partnerships                      (60,663)            (2,136,203)
          Gain on sale of operating properties                                             (18,310)                     -
          Provision for loss on operating properties held for sale                       6,909,625                      -
          Changes in assets and liabilities:
              Tenant receivables                                                         2,335,747             (9,255,288)
              Deferred leasing commissions                                              (3,576,996)            (2,086,950)
              Other assets                                                                (800,041)             1,791,661
              Tenants' security deposits                                                   243,722                 70,943
              Accounts payable and other liabilities                                    (2,755,890)             8,577,067
                                                                                   ----------------        ---------------
                 Net cash provided by operating activities                              86,688,797             64,152,878
                                                                                   ----------------        ---------------

Cash flows from investing activities:

     Acquisition and development of real estate, net                                  (135,129,471)           (76,143,373)
     Acquisition of Pacific, net of cash acquired                                                -             (9,046,230)
     Acquistion of partners' interest in investments
        in real estate partnerships, net of cash acquired                               (1,402,371)                     -
     Investment in real estate partnerships                                            (23,320,328)           (10,104,935)
     Capital improvements                                                               (6,603,403)            (6,648,509)
     Proceeds from sale of operating properties                                          7,491,870                      -
     Repayment of notes receivable                                                      15,673,125                      -
     Distributions received from investments in real estate partnership                          -                704,474
                                                                                   ----------------        ---------------
                 Net cash used in investing activities                                (143,290,578)          (101,238,573)
                                                                                   ----------------        ---------------
Cash flows from financing activities:

     Net proceeds from common stock issuance                                                22,672                 70,809
     Repurchase of common stock                                                        (10,634,695)                     -
     Net distributions to limited partners in consolidated partnerships                 (1,616,183)              (458,450)
     Distributions to exchangeable partnership unit holders                             (2,018,021)            (1,634,263)
     Distributions to preferred unit holders                                           (13,254,513)            (3,250,002)
     Dividends paid to common stockholders                                             (54,290,289)           (39,670,029)
     Dividends paid to preferred stockholders                                           (1,398,918)              (900,000)
     Net proceeds from fixed rate unsecured notes                                                -            249,845,300
     Net proceeds from issuance of preferred units                                      68,242,763                      -
     Proceeds (repayment) of unsecured line of credit, net                              92,820,690           (145,351,875)
     Proceeds from mortgage loans                                                        6,734,632                      -
     Repayment of mortgage loans                                                       (44,216,378)           (23,138,753)
     Deferred financing costs                                                                    -             (3,565,034)
                                                                                   ----------------        ---------------
                 Net cash provided by financing activities                              40,391,760             31,947,703
                                                                                   ----------------        ---------------
Net decrease in cash and cash equivalents                                              (16,210,021)            (5,137,992)

Cash and cash equivalents at beginning of period                                        54,117,443             19,919,693
                                                                                   ----------------        ---------------
Cash and cash equivalents at end of period                                       $      37,907,422             14,781,701
                                                                                   ================        ===============
</TABLE>

<PAGE>

                                        REGENCY REALTY CORPORATION
                                 Consolidated Statements of Cash Flows
                                For the Six Months Ended June 30, 2000 and 1999
                                                (unaudited)
                                                 continued
<TABLE>
<CAPTION>

                                                                                        2000                    1999
                                                                                       ------                  ------
<S>                                                                            <C>                         <C>
Supplemental  disclosure of cash flow  information - cash paid for
 interest (net of capitalized interest of approximately
 $5,960,000 and $3,935,000  in 2000 and 1999, respectively)                    $      33,228,474             21,346,560
                                                                                   ================        ===============
Supplemental disclosure of non-cash transactions:
Mortgage loans assumed for the acquisition of Pacific and real estate          $               -            402,582,015
                                                                                   ================        ===============
Exchangeable operating partnership units and common stock issued
  for investments in real estate partnerships                                  $         329,948              1,949,020
                                                                                   ================        ===============
Exchangeable operating partnership units and common stock
   issued for the acquisition of partners' interest in investments
   in real estate partnerships                                                 $       1,287,111                      -
                                                                                   ================        ===============
Exchangeable operating partnership units, preferred and common
   stock issued for the acquisition of Pacific and real estate                 $         103,885            771,351,617
                                                                                   ================        ===============

Other liabilities assumed to acquire Pacific                                   $               -             13,897,643
                                                                                   ================        ===============

Properties in development sold in exchange for notes receivable                $      24,349,824                      -
                                                                                   ================        ===============

</TABLE>

See accompanying notes to consolidated financial statements.
<PAGE>


                           REGENCY REALTY CORPORATION

                   Notes to Consolidated Financial Statements

                                  June 30, 2000

                                   (unaudited)

1.     Summary of Significant Accounting Policies

       (a)    Organization and Principles of Consolidation

              The accompanying  consolidated  financial  statements  include the
              accounts of Regency Realty Corporation, its wholly owned qualified
              REIT   subsidiaries,   and  its  majority   owned  or   controlled
              subsidiaries  and partnerships  (the "Company" or "Regency").  All
              significant  intercompany  balances  and  transactions  have  been
              eliminated in the consolidated  financial statements.  The Company
              owns  approximately 97% of the outstanding common units of Regency
              Centers,  L.P.,  ("RCLP"  or the  "Partnership")  and  partnership
              interests  ranging  from 51% to 93% in four  majority  owned  real
              estate  partnerships  (the  "Majority  Partnerships").  The equity
              interests  of  third   parties  held  in  RCLP  and  the  Majority
              Partnerships are included in the consolidated financial statements
              as  preferred  or  exchangeable  operating  partnership  units and
              limited  partners'  interests in  consolidated  partnerships.  The
              Company is a qualified real estate investment trust ("REIT") which
              began operations in 1993.

              The financial  statements  reflect all adjustments  which are of a
              normal  recurring  nature,  and in the opinion of management,  are
              necessary  to  properly   state  the  results  of  operations  and
              financial position.  Certain information and footnote  disclosures
              normally included in financial  statements  prepared in accordance
              with generally accepted accounting  principles have been condensed
              or omitted although  management  believes that the disclosures are
              adequate to make the  information  presented not  misleading.  The
              financial  statements  should  be read  in  conjunction  with  the
              financial  statements and notes thereto  included in the Company's
              December 31, 1999 Form 10-K filed with the Securities and Exchange
              Commission.

       (b)     Investments in Real Estate Partnerships

              The Company  accounts  for all  investments  in which it owns less
              than 50% and does not have controlling  financial interest,  using
              the equity method.

       (c)    Reclassifications

              Certain  reclassifications  have been made to the 1999  amounts to
              conform to classifications adopted in 2000.

2.     Acquisition and Development of Shopping Centers

       On June 30, 2000 the Company acquired the non-owned portion of nine joint
       ventures,  previously  accounted  for using the equity  method,  for $4.4
       million  in cash,  common  stock  and  Units.  As a result,  these  joint
       ventures  are  wholly-owned  by the  Company  and  are  consolidated  for
       financial reporting purposes.

       On  February  28,  1999,  the  Company   acquired  Pacific  Retail  Trust
      ("Pacific") for  approximately  $1.157 billion.  The operating results of
        Pacific are included in the


<PAGE>


                                   REGENCY REALTY CORPORATION

                             Notes to Consolidated Financial Statements

                                          June 30, 2000

                                          (unaudited)

2.      Acquisition and Development of Shopping Centers (continued)

       Company's  consolidated  financial statements from the date each property
       was acquired.  The following unaudited pro forma information presents the
       consolidated  results of operations as if the  acquisition of Pacific had
       occurred  on  January  1,  1999.  Such  pro  forma  information  reflects
       adjustments to 1) increase  depreciation,  interest expense,  and general
       and  administrative  costs, 2) adjust the weighted average common shares,
       and  common   equivalent  shares   outstanding   issued  to  acquire  the
       properties.  Pro forma revenues would have been $153.8 million as of June
       30, 1999.  Pro forma net income for common  stockholders  would have been
       $44.3  million as of June 30, 1999.  Pro forma basic net income per share
       would have been $.74 as of June 30,  1999.  Pro forma  diluted net income
       per share  would have been $.74 as of June 30,  1999.  This data does not
       purport to be  indicative  of what would have  occurred  had the  Pacific
       acquisition  been made on January 1, 1999,  or of results which may occur
       in the future.

3.     Operating Properties Held for Sale

       Periodically, the Company identifies operating properties that do not fit
       its long term  investment  strategies  and markets these assets for sale.
       Operating  properties  held for sale are  carried at the lower of cost or
       fair value less cost to sell. Depreciation and amortization are suspended
       during the period held for sale.  At June 30,  2000,  the Company had six
       properties  under contract for sale, and recorded a provision for loss on
       the sale of $6.9  million.  Under  the  terms of the  contract,  which is
       rescindable,  the sale is expected to close during the fourth  quarter of
       2000.

4.     Segments

       The Company was formed,  and  currently  operates,  for the purpose of 1)
       operating and developing  Company owned retail  shopping  centers (Retail
       segment),  and  2)  providing  services  including  property  management,
       leasing,  brokerage,  and  construction  and  development  management for
       third-parties  (Service  operations  segment).  The Company's  reportable
       segments offer different  products or services and are managed separately
       because each requires  different  strategies  and  management  expertise.
       There are no material inter-segment sales or transfers.

       The accounting  policies of the segments are the same as those  described
       in  note 1.  The  revenues,  diluted  FFO,  and  assets  for  each of the
       reportable  segments are  summarized as follows for the six month periods
       ended June 30, 2000 and 1999.  Assets not  attributable  to a  particular
       segment consist primarily of cash and deferred costs.




<PAGE>


                                   REGENCY REALTY CORPORATION

                          Notes to Consolidated Financial Statements

                                          June 30, 2000

                                           (unaudited)
<TABLE>
<CAPTION>


4.     Segments (continued)
                                                                        2000              1999
                                                                        ----              ----
       <S>                                                      <C>                 <C>
       Revenues:
         Retail segment                                         $      158,098,085        125,345,204
         Service operations segment                                      9,366,744          5,740,623
                                                                   ---------------- ------------------
            Total revenues                                      $      167,464,829        131,085,827
                                                                   ================ ==================

       Funds from Operations:
        Retail segment net operating income                     $      120,691,470         96,238,754
        Service operations segment income                                9,366,744          5,740,623
        Adjustments to calculate diluted FFO:
          Interest expense                                             (33,889,872)       (27,992,343)
          Interest income                                                1,662,558          1,121,003
          General and administrati ve and other                         (9,176,981)        (9,305,893)
          Non-real estate depreciat ion                                   (600,781)          (391,511)
          Minority interest of limit ed partners                          (480,314)          (747,033)
          Minority interest in depreciation
            and amortization                                              (299,828)          (359,452)
          Share of joint venture depr eciation
            and amortization                                               933,589            286,549
          Distributions on preferred units                             (13,254,513)        (3,250,002)
                                                                   ---------------- ------------------
             Funds from Operations - diluted                            74,952,072         61,340,695
                                                                   ---------------- ------------------

        Reconciliation to net income for common stockholders:
          Real estate related depreciation
            and amortization                                           (27,804,516)       (21,389,541)
          Minority interest in depreciation
            and amortization                                               299,828            359,452
          Share of joint venture depreciation
            and amortization                                              (933,589)          (286,549)
          Provision for loss on operating properties
            held for sale                                               (6,909,625)                 -
          Gain on sale of operating properties                              18,310                  -
          Minority interest of exchangeable
            partnership units                                           (1,185,494)        (1,338,511)
                                                                   ---------------- ------------------

             Net income                                         $       38,436,986         38,685,546
                                                                   ================ ==================

                                                                         June 30,        December 31,
       Assets (in thousands):                                              2000              1999
       ----------------------                                              ----              ----
         Retail segment                                         $        2,522,908          2,463,808
         Service operations segment                                        179,397            117,106
         Cash and other assets                                              59,670             74,022
                                                                   ---------------- ------------------
           Total assets                                         $        2,761,975          2,654,936
                                                                   ================ ==================
</TABLE>
<PAGE>


                                   REGENCY REALTY CORPORATION

                           Notes to Consolidated Financial Statements

                                          June 30, 2000

                                           (unaudited)

5.     Notes Payable and Unsecured Line of Credit

       The  Company's  outstanding  debt at June 30, 2000 and  December 31, 1999
       consists of the following (in thousands):
<TABLE>
<CAPTION>

                                                                             2000            1999
                                                                             ----            ----
                <S>                                                   <C>               <C>
                Notes Payable:
                    Fixed rate mortgage loans                         $        337,090         382,715
                    Variable rate mortgage loans                                31,087          11,376
                    Fixed rate unsecured loans                                 370,457         370,696
                                                                         -------------- ---------------
                          Total notes payable                                  738,634         764,787
                Unsecured line of credit                                       340,000         247,179
                                                                         -------------- ---------------
                         Total                                        $      1,078,634       1,011,966
                                                                         ============== ===============
</TABLE>

       During July,  2000, the Company  modified the terms of its unsecured line
       of credit (the "Line") by reducing the  commitment to $625  million.  The
       Line  matures in March 2002,  but may be extended  annually  for one-year
       periods. Borrowings under the Line bear interest at a variable rate based
       on LIBOR plus a 1% spread (7.6875% at June 30, 2000), and is dependent on
       the Company  maintaining  its  investment  grade  rating.  The Company is
       required to comply and is in compliance with certain  financial and other
       covenants  customary with this type of unsecured  financing.  The Line is
       used primarily to finance the acquisition and development of real estate,
       but is also available for general working capital purposes.

       On April 15, 1999 the  Company,  through  RCLP,  completed a $250 million
       unsecured debt offering in two tranches.  The Company issued $200 million
       7.4% notes due April 1, 2004,  priced at 99.922% to yield 7.42%,  and $50
       million 7.75% notes due April 1, 2009,  priced at 100%.  The net proceeds
       of the offering were used to reduce the balance of the Line.

       As of June 30, 2000,  scheduled principal repayments on notes payable and
the Line were as follows (in thousands):
<TABLE>
<CAPTION>


                                                             Scheduled
                                                             Principal      Term Loan         Total
              Scheduled Payments by Year                     Payments       Maturities       Payments
              --------------------------                  -------------- --------------- ---------------
              <S>                                       <C>               <C>             <C>

              2000                                      $          2,876          57,004          59,880
              2001                                                 5,621          68,063          73,684
              2002 (includes the Line)                             4,943         384,098         389,041
              2003                                                 4,933          13,303          18,236
              2004                                                 5,327         199,882         205,209
              Beyond 5 Years                                      36,888         284,912         321,800
              Net unamortized debt premiums                            -          10,784          10,784
                                                           -------------- --------------- ---------------
                   Total                                $         60,588       1,018,046       1,078,634
                                                           ============== =============== ===============

</TABLE>
<PAGE>


                           REGENCY REALTY CORPORATION

                   Notes to Consolidated Financial Statements

                                  June 30, 2000
                                   (unaudited)

  5.   Notes Payable and Unsecured Line of Credit (continued)

       Unconsolidated partnerships and joint ventures had mortgage loans payable
       of $15.0 million at June 30, 2000, and the Company's  proportionate share
       of these loans was $6.2 million.

       The fair value of the  Company's  notes  payable  and Line are  estimated
       based on the current rates  available to the Company for debt of the same
       remaining  maturities.  Variable rate notes  payable,  and the Line,  are
       considered  to  be at  fair  value  since  the  interest  rates  on  such
       instruments  reprice based on current  market  conditions.  Notes payable
       with fixed rates, that have been assumed in connection with acquisitions,
       are recorded in the accompanying  financial statements at fair value. The
       Company  considers  the  carrying  value of all other  fixed  rate  notes
       payable to be a  reasonable  estimation  of their fair value based on the
       fact that the rates of such notes are similar to rates  available  to the
       Company for debt of the same terms.

6.     Stockholders' Equity and Minority Interest

       On May 25,  2000,  the Company  through  RCLP issued $70 million of 8.75%
       Series E  Cumulative  Redeemable  Preferred  Units  ("Series E  Preferred
       Units") to an institutional investor in a private placement. The issuance
       involved  the sale of 700,000  Series E  Preferred  Units for $100.00 per
       unit.  The  Series  E  Preferred  Units,  which  may  be  called  by  the
       Partnership  at par on or after May 25,  2005 have no stated  maturity or
       mandatory  redemption,  and pay a  cumulative,  quarterly  dividend at an
       annualized  rate of 8.75%.  At any time after May 25, 2010,  the Series E
       Preferred  Units may be exchanged for shares of 8.75% Series E Cumulative
       Redeemable Preferred Stock ("Series E Preferred Stock") of the Company at
       an exchange rate of one share of Series E Preferred  Stock for one Series
       E Preferred  Unit.  The Series E  Preferred  Units and Series E Preferred
       Stock are not  convertible  into  common  stock of the  Company.  The net
       proceeds of the offering were used to reduce the Line.

       During  1999,  the  Board  of  Directors  authorized  the  repurchase  of
       approximately  $65 million of the Company's  outstanding  shares  through
       periodic open market transactions or privately  negotiated  transactions.
       At June 30, 2000,  the Company had  completed  the program by  purchasing
       3.25 million shares.


<PAGE>


                                REGENCY REALTY CORPORATION

                         Notes to Consolidated Financial Statements

                                          June 30, 2000

                                           (unaudited)

7.     Earnings Per Share

       The following  summarizes the  calculation of basic and diluted  earnings
       per share for the three  month  periods  ended,  June 30,  2000 and 1999,
       respectively (in thousands except per share data):
<TABLE>
<CAPTION>


                                                                                     2000           1999
                                                                                     ----           ----
       <S>                                                                    <C>               <C>
       Basic Earnings Per Share (EPS) Calculation:

       Weighted average common shares outstanding                                      56,678         58,987
                                                                                 ============== ==============

       Net income for common stockholders                                     $        15,418         24,330

       Less: dividends paid on Class B common stock                                         -           (235)
                                                                                 -------------- --------------

       Net income for Basic EPS                                               $        15,418         24,095
                                                                                 ============== ==============

       Basic EPS                                                              $          0.27           0.41
                                                                                 ============== ==============

       Diluted Earnings Per Share (EPS) Calculation

       Weighted average shares outstanding for Basic EPS                               56,678         58,987

       Exchangeable operating partnership units                                         1,918          2,142

       Incremental shares to be issued under common stock
          options using the Treasury Method                                                32              6
                                                                                 -------------- --------------
       Total diluted shares                                                            58,628         61,135
                                                                                 ============== ==============

       Net income for Basic EPS                                               $        15,418         24,095

       Add: minority interest of exchangeable partnership units                           497            760
                                                                                 -------------  --------------

       Net income for Diluted EPS                                             $        15,915         24,855
                                                                                 ============== ==============

       Diluted EPS                                                            $          0.27           0.41
                                                                                 ============== ==============
</TABLE>

         The Preferred Series 1 and Series 2 stock are not included in the above
calculation because their effects are anti-dilutive.
<PAGE>


                           REGENCY REALTY CORPORATION

                   Notes to Consolidated Financial Statements

                                  June 30, 2000

                                   (unaudited)

7.     Earnings Per Share (continued)

       The following  summarizes the  calculation of basic and diluted  earnings
       per  share  for the six  month  periods  ended,  June 30,  2000 and 1999,
       respectively (in thousands except per share data):
<TABLE>
<CAPTION>

                                                                                     2000           1999
                                                                                     ----           ----
       <S>                                                                    <C>               <C>
       Basic Earnings Per Share (EPS) Calculation:

       Weighted average common shares outstanding                                       56,595         47,824
                                                                                 ============== ==============

       Net income for common stockholders                                     $         37,038         37,786

       Less: dividends paid on Class B common stock                                          -         (1,410)
                                                                                 -------------- --------------

       Net income for Basic EPS                                               $         37,038         36,376
                                                                                 ============== ==============

       Basic EPS                                                              $           0.65           0.76
                                                                                 ============== ==============
       Diluted Earnings Per Share (EPS) Calculation

       Weighted average shares outstanding for Basic EPS                                56,595         47,824

       Exchangeable operating partnership units                                          1,997          1,924

       Incremental shares to be issued under common stock
          options using the Treasury Method                                                 16              3
                                                                                 -------------- --------------
       Total diluted shares                                                             58,608         49,751
                                                                                 ============== ==============

       Net income for Basic EPS                                               $         37,038         36,376

       Add: minority interest of exchangeable partnership units                          1,186          1,339
                                                                                 -------------- --------------

       Net income for Diluted EPS                                             $         38,224         37,715
                                                                                 ============== ==============

       Diluted  EPS                                                           $           0.65           0.76
                                                                                 ============== ==============
</TABLE>

         The Preferred Series 1 and Series 2 stock are not included in the above
calculation because their effects are anti-dilutive.
<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

The following  discussion  should be read in conjunction  with the  accompanying
Consolidated   Financial   Statements   and  Notes  thereto  of  Regency  Realty
Corporation ("Regency" or "Company") appearing elsewhere within.

Organization

The Company is a qualified  real estate  investment  trust  ("REIT") which began
operations in 1993.  The Company  invests in real estate  primarily  through its
general partnership interest in Regency Centers, L.P., ("RCLP" or "Partnership")
an operating  partnership in which the Company currently owns  approximately 97%
of the outstanding  common  partnership  units ("Units").  Of the 222 properties
included in the Company's  portfolio at June 30, 2000, 204 properties were owned
either fee simple or through  partnership  interests by RCLP.  At June 30, 2000,
the Company had an  investment in real estate of  approximately  $2.8 billion of
which $2.6 billion was owned by RCLP.

Shopping Center Business

The Company's  principal  business is owning,  operating and developing  grocery
anchored  neighborhood infill retail shopping centers.  The Company's properties
summarized  by state and in order by  largest  holdings  including  their  gross
leasable areas (GLA) follows:
<TABLE>
<CAPTION>

                      June 30, 2000                              December 31, 1999
         Location    # Properties         GLA          % Leased *   # Properties      GLA        % Leased *
         --------   ------------       ---------      ----------   ------------  -----------     ----------
   <S>             <C>                <C>           <C>             <C>          <C>           <C>

   Florida              50              6,181,248        93.5%            48       5,909,534       91.7%
   California           35              4,036,765        98.0%            36       3,858,628       98.2%
   Texas                29              3,886,594        94.3%            29       3,849,549       94.2%
   Georgia              27              2,729,172        96.7%            27       2,716,763       92.3%
   Ohio                 12              1,706,522        97.1%            13       1,822,854       94.0%
   North Carolina       13              1,303,095        98.1%            12       1,241,639       97.9%
   Washington            9              1,097,542        99.0%             9       1,066,962       98.1%
   Colorado             10                897,788        98.4%            10         903,502       98.0%
   Oregon                7                671,220        93.4%             7         616,070       94.2%
   Alabama               5                516,061        98.4%             5         516,061       99.5%
   Arizona               5                419,924        98.6%             2         326,984       99.7%
   Kentucky              2                305,307        90.4%             2         305,307       91.8%
   Virginia              3                297,964        95.1%             2         197,324       96.1%
   Tennessee             3                271,697       100.0%             3         271,697       98.9%
   Michigan              3                251,200        94.7%             3         250,655       98.7%
   Delaware              1                232,754        95.4%             1         232,754       96.3%
   Mississippi           2                185,061        99.0%             2         185,061       96.6%
   Illinois              1                178,600        86.4%             1         178,600       85.9%
   South Carolina        2                162,056        97.0%             2         162,056       98.8%
   Wyoming               1                 87,925           -              1          75,000          -
   Missouri              1                 82,498        95.8%             1          82,498       95.8%
   New Jersey            1                 80,867           -              -               -          -
                   -----------        ------------  -------------   ----------   -----------   ----------
       Total           222             25,581,860        95.8%           216      24,769,498       95.0%
                   ===========        ============  =============   ==========   ===========   ==========
</TABLE>

          *  Excludes properties under construction

<PAGE>


The Company is focused on building a platform of grocery  anchored  neighborhood
shopping  centers because grocery stores provide  convenience  shopping of daily
necessities,  foot  traffic for adjacent  local  tenants,  and should  withstand
adverse  economic  conditions.  The Company's  current  investment  markets have
continued to offer strong stable economies, and accordingly, the Company expects
to  realize  growth in net  income as a result of  increasing  occupancy  in the
portfolio,  increasing  rental rates,  development  and  acquisition of shopping
centers in targeted markets, and redevelopment of existing shopping centers.

The following table  summarizes the four largest  grocery tenants  occupying the
Company's shopping centers at June 30, 2000:
<TABLE>
<CAPTION>
            Grocery        Number of        % of       % of Annualized   Avg Remaining
            Anchor         Stores *      Total GLA       Base Rent        Lease Term
          ----------    -------------   -----------     --------------  --------------
          <S>                 <C>            <C>           <C>              <C>

          Kroger              54             12.3%         10.9%            16 yrs
          Publix              40              7.0%          4.9%            12 yrs
          Safeway             29              5.5%          4.9%            12 yrs
          Winn Dixie          16              3.0%          2.1%            11 yrs
</TABLE>


         *  Includes grocery owned stores

Winn  Dixie  announced  the  closing  of a number of its  stores  related to its
corporate  restructuring.  Winn Dixie notified the Company that currently,  only
one store that is  located in a Regency  shopping  center  will be closed.  This
shopping  center is  currently  under  contract  for sale and is recorded on the
balance sheet as operating properties held for sale.

Periodically,  the Company identifies  operating shopping centers that no longer
meet its long-term investment standards.  Once identified,  these properties are
segregated on the balance sheet as operating  properties  held for sale, and are
carried at the lower of cost or fair value less estimated selling costs.

Acquisition and Development of Shopping Centers

The  Company  has  implemented  a  growth   strategy   dedicated  to  developing
high-quality  shopping  centers and build to suit  properties.  This development
process  can  require  12  to 36  months  from  initial  land  or  redevelopment
acquisition  through  construction  and leaseup and finally  stabilized  income,
depending  upon the size and type of project.  Generally,  anchor  tenants begin
operating  their stores prior to  construction  completion of the entire center,
resulting in rental income during the  development  phase. At June 30, 2000, the
Company had 54 projects  under  construction  or undergoing  major  renovations,
which when complete will represent an investment of $484.1  million.  Total cost
necessary to complete these  developments  is estimated to be $159.9 million and
will be expended through 2001. These developments are approximately 69% complete
and 76% leased.  Of the  developments  currently  in process,  25 projects  were
started  during 2000,  which when complete will  represent an investment of $160
million, and currently have an estimated cost to complete of $92.6 million.

On June 30,  2000,  the Company  acquired  the  non-owned  portion of nine joint
ventures,  previously accounted for using the equity method, for $4.4 million in
cash, common stock and Units. As a result, these joint ventures are wholly-owned
by the Company and are consolidated for financial reporting purposes.

On February 28, 1999, the Company acquired Pacific Retail Trust  ("Pacific") for
approximately  $1.157  billion.  At the  date of the  acquisition,  Pacific  was
operating or had under  development 71 retail shopping centers  representing 8.4
million SF of gross leaseable area.
<PAGE>


Liquidity and Capital Resources

Management  anticipates  that cash  generated  from  operating  activities  will
provide the necessary  funds on a short-term  basis for its operating  expenses,
interest expense and scheduled  principal payments on outstanding  indebtedness,
recurring  capital  expenditures  necessary  to properly  maintain  the shopping
centers,  and  distributions  to share and unit  holders.  Net cash  provided by
operating  activities  was $86.7  million  and $64.2  million for the six months
ended June 30, 2000 and 1999,  respectively.  The Company incurred recurring and
non-recurring  capital  expenditures   (non-recurring  expenditures  pertain  to
immediate building  improvements on new acquisitions and tenant  improvements on
new leases) of $6.6  million  during the first six months of both 2000 and 1999.
The Company paid scheduled  principal  payments of $3.3 million and $2.7 million
during 2000 and 1999, respectively. The Company paid dividends and distributions
of $71.0 million and $45.5 million, during 2000 and 1999,  respectively,  to its
share and unit holders.

Management  expects  to meet  long-term  liquidity  requirements  for term  debt
payoffs  at  maturity,  non-recurring  capital  expenditures,  and  acquisition,
renovation and  development of shopping  centers from: (i) excess cash generated
from operating activities,  (ii) working capital reserves, (iii) additional debt
borrowings, and (iv) additional equity raised in the private and public markets.
Net cash used in investing  activities  was $143.3  million and $101.2  million,
during  2000  and  1999,   respectively,   primarily  for  the  acquisition  and
development of shopping centers,  and build to suit projects.  Net cash provided
by  financing  activities  was $40.4  million and $31.9 for the six months ended
June 30, 2000 and 1999, respectively.

During 1999, the Board of Directors  authorized the repurchase of  approximately
$65 million of the Company's  outstanding  shares  through  periodic open market
transactions or privately negotiated transactions. At June 30, 2000, the Company
had completed the program by purchasing 3.25 million shares.

The Company's  outstanding  debt at June 30, 2000 and December 31, 1999 consists
of the following (in thousands):

                                                       2000            1999
                                                       ----            ----
     Notes Payable:
         Fixed rate mortgage loans          $        337,090         382,715
         Variable rate mortgage loans                 31,087          11,376
         Fixed rate unsecured loans                  370,457         370,696
                                               -------------- ---------------
               Total notes payable                   738,634         764,787
     Unsecured line of credit                        340,000         247,179
                                               -------------- ---------------
              Total                         $      1,078,634       1,011,966
                                               ============== ===============


During  July,  2000,  the Company  modified the terms of its  unsecured  line of
credit (the "Line") by reducing the commitment to $625 million and extending the
term. The Line matures in March 2002, but may be extended  annually for one-year
periods.  Borrowings  under the Line bear  interest at a variable  rate based on
LIBOR plus 1%  (7.6875% at June 30,  2000),  which is  dependent  on the Company
maintaining its investment  grade rating.  The Company is required to comply and
is in compliance with certain financial and other covenants  customary with this
type of  unsecured  financing.  The  Line  is  used  primarily  to  finance  the
acquisition  and  development of real estate,  but is also available for general
working capital purposes.

On May 25,  2000,  the Company  issued $70 million of 8.75%  Series E Cumulative
Redeemable  Preferred  Units  ("Series E Preferred  Units") to an  institutional
investor  in a private  placement.  The  issuance  involved  the sale of 700,000
Series E Preferred  Units for $100.00  per unit.  The Series E Preferred  Units,
which may be called by the  Partnership  at par on or after May 25, 2005 have no
stated  maturity  or  mandatory  redemption,  and  pay a  cumulative,  quarterly
dividend at an  annualized  rate of 8.75%.  At any time after May 25, 2010,  the
Series  E  Preferred  Units  may be  exchanged  for  shares  of  8.75%  Series E
Cumulative  Redeemable  Preferred  Stock  ("Series  E  Preferred  Stock") of the
Company at an  exchange  rate of one share of Series E  Preferred  Stock for one
Series E Preferred  Unit.  The Series E  Preferred  Units and Series E Preferred
Stock are not convertible into common stock of the Company.  The net proceeds of
the offering were used to reduce the Line.  During  September  1999, the Company
issued similar  preferred  units in several series in the amount of $210 million
with an average fixed  distribution  rate of 8.94%.  At June 30, 2000,  the face
value of total  preferred  units issued was $360  million with an average  fixed
distribution  rate of 8.72% vs. $80 million with an average  fixed  distribution
rate of 8.13% at June 30, 1999.
<PAGE>

On April 15, 1999 the Company,  through RCLP, completed a $250 million unsecured
debt  offering in two tranches.  The Company  issued $200 million 7.4% notes due
April 1, 2004, priced at 99.922% to yield 7.42%, and $50 million 7.75% notes due
April 1, 2009,  priced at 100%.  The net proceeds of the  offering  were used to
reduce the balance of the Line.

As of June 30, 2000,  scheduled  principal  repayments  on notes payable and the
Line were as follows (in thousands):

<TABLE>
<CAPTION>
                                                             Scheduled
                                                             Principal        Term Loan         Total
              Scheduled Payments by Year                     Payments         Maturities       Payments
              --------------------------                   -------------- --------------- ---------------
              <S>                                       <C>               <C>             <C>

              2000                                      $          2,876          57,004          59,880
              2001                                                 5,621          68,063          73,684
              2002 (includes the Line)                             4,943         384,098         389,041
              2003                                                 4,933          13,303          18,236
              2004                                                 5,327         199,882         205,209
              Beyond 5 Years                                      36,888         284,912         321,800
              Net unamortized debt premiums                            -          10,784          10,784
                                                           -------------- --------------- ---------------
                   Total                                $         60,588       1,018,046       1,078,634
                                                           ============== =============== ===============
</TABLE>

Unconsolidated  partnerships  and joint  ventures had mortgage  loans payable of
$15.0 million at June 30, 2000, and the Company's  proportionate  share of these
loans was $6.2 million.

The  Company  qualifies  and  intends to continue to qualify as a REIT under the
Internal  Revenue  Code.  As a REIT,  the  Company is allowed to reduce  taxable
income  by  all  or  a  portion  of  its   distributions  to  stockholders.   As
distributions  have exceeded  taxable  income,  no provision for federal  income
taxes has been made.  While the Company  intends to continue to pay dividends to
its stockholders, it also will reserve such amounts of cash flow as it considers
necessary for the proper  maintenance and improvement of its real estate,  while
still maintaining its qualification as a REIT.

The Company  intends to continue  to acquire  and develop  shopping  centers and
expects to meet the related  capital  requirements  from borrowings on the Line.
The Company expects to repay the Line from time to time from  additional  public
and private  equity or debt  offerings,  such as those  transactions  previously
completed. Because such acquisition and development activities are discretionary
in nature,  they are not  expected  to burden the  Company's  capital  resources
currently  available for liquidity  requirements.  The Company expects that cash
provided by operating  activities,  unused amounts available under the Line, and
cash reserves are adequate to meet liquidity requirements and costs necessary to
complete properties in development.

Results from Operations

Comparison of the six months ended June 30, 2000 to 1999

Revenues  increased  $36.4  million  or 28.0% to  $167.5  million  in 2000.  The
increase was due to the Pacific acquisition, revenues from new developments that
began  operating  after June 30, 1999,  and from same property  growth in rental
rates and occupancy  increases.  Minimum rent increased  $26.0 million or 26.5%,
and recoveries  from tenants  increased $8.7 million or 35.7%. At June 30, 2000,
the  Company was  operating  or  developing  222  shopping  centers of which 186
centers were  considered  stabilized  and 95.8%  leased.  At June 30, 1999,  the
stabilized  properties were 94.9% leased. Rental rates grew by 7.6% from renewal
leases and new leases  replacing  previously  occupied  spaces in the stabilized
properties.

Service operations revenue includes fees earned as part of the Company's service
operations segment and includes property  management and commissions earned from
third parties, and development related profits and fees earned from the sales of
shopping  centers  and  build  to suit  properties  to  third  parties.  Service
operations  revenue  increased by $3.7 million to $9.4 million in 2000,  or 65%.
The increase was primarily due to a $5.6 million increase in development related
profits and fees,  offset by a $1.9  million  reduction  in property  management
fees.
<PAGE>

Operating  expenses  increased  $14.8 million or 24.6% to $75.0 million in 2000.
Combined operating and maintenance, and real estate taxes increased $8.3 million
or 28.6%  during  2000 to $37.4  million.  The  increase  was due to the Pacific
acquisition,  and expenses  incurred by new  developments  that began  operating
after  June  30,  1999,  and  general  increases  in  costs  on  the  stabilized
properties.  General and  administrative  expenses were $8.3 million during 2000
vs. $8.8 million in 1999 or 5.7% lower as a result of  increased  capitalization
of  direct  costs  incurred  during  2000  related  to  development  activities.
Depreciation  and  amortization  increased  $6.6  million  during  2000 or 30.3%
primarily due to the Pacific  acquisition and developments  that began operating
after June 30, 1999.

In June 2000, the Company  identified six operating  properties that do not meet
its long-term investment standards,  and accordingly classified these properties
as  operating  properties  held for sale on its  balance  sheet and  ceased  the
depreciation and amortization of these assets. In July 2000, the Company entered
into a rescindable contract,  and reduced the carrying value of these properties
to the lower of cost or fair value, net of selling costs. The reduction resulted
in a $6.9 million provision for loss on operating  properties held for sale that
was  charged  against  net  income  at June 30,  2000.  Under  the  terms of the
contract, the sale is expected to be completed during the fourth quarter 2000.

Interest  expense  increased to $33.9 million in 2000 from $28.0 million in 1999
or 21.1%. The increase was due to higher Libor rates, higher average balances on
the Line,  the  assumption of $402.6  million of debt of Pacific,  the financing
cost of new  developments  that began  operating  after June 30,  1999,  and the
higher fixed interest rate of the $250 million debt offering completed in April,
1999. Weighted average interest rates increased approximately 1% during 2000.

Preferred  unit  distributions  increased  $10.0 million to $13.3 million during
2000 as a result of the preferred  units issued in September  1999 and May 2000.
Weighted  average fixed rates of the preferred units were 8.72% at June 30, 2000
vs. 8.13% at June 30, 1999.

Net income for common  stockholders  was $37.0 million in 2000 vs. $37.8 million
in 1999, a $747,000 or 2% decrease  primarily a result of the provision for loss
on operating  properties held for sale and the other reasons as described above.
Diluted  earnings  per share in 2000 was $.65 vs. $.76 in 1999,  a result of the
decline in net income and the increased  weighted  average shares in 2000 issued
in 1999 in connection with the acquisition of Pacific.

Comparison of the three months ended June 30, 2000 to 1999

Revenues  increased  $6.6 million or 8% to $86.3  million in 2000.  Minimum rent
increased $3.8 million or 6%, and recoveries from tenants increased $1.3 million
or 8.8%.  The  increase  was due to revenues  from new  developments  that began
operating after June 30, 1999, and from same property growth in rental rates and
occupancy increases as described in the six month comparison.

Service operations revenue includes fees earned as part of the Company's service
operations segment and includes property  management and commissions earned from
third parties, and development related profits and fees earned from the sales of
shopping  centers  and  build  to suit  properties  to  third  parties.  Service
operations  revenue  increased by $3.3 million to $7.1 million in 2000,  or 85%.
The increase was primarily due to a $3.7 million increase in development related
profits and fees, offset by a $.4 million reduction in property management fees.

Operating  expenses  increased  $2.9  million  or 8% to $38.2  million  in 2000.
Combined operating and maintenance, and real estate taxes increased $1.5 million
or 8.8% during 2000 to $18.9 million. The increase was due primarily to expenses
incurred  by new  developments  that began  operating  after  June 30,  1999 and
general increases in operating costs on the stabilized  properties.  General and
administrative  expenses were $3.8 million in 2000 vs. $5.1 million or 27% lower
as a result of increased  capitalization  of direct costs  incurred  during 2000
related to development activities.  Depreciation and amortization increased $2.3
million  during  2000  or 18%  primarily  related  to  developments  that  began
operating after June 30, 1999.

In June 2000, the Company  identified six operating  properties that do not meet
its long-term investment standards,  and accordingly classified these properties
as  operating  properties  held for sale on its  balance  sheet and  ceased  the
depreciation and amortization of these assets. In July 2000, the Company entered
into a rescindable contract,  and reduced the carrying value of these properties
to the lower of cost or fair value, net of selling costs. The reduction resulted
in a $6.9 million provision for loss on operating  properties held for sale that
was charged against net income at June 30, 2000.
<PAGE>

Interest  expense  increased to $18.2 million in 2000 from $17.2 million in 1999
or 6.0%. The increase was due to higher Libor rates,  higher average balances on
the Line, and the financing cost of new developments  that began operating after
June 30, 1999. Weighted average interest rates increased approximately 1% during
2000.

Preferred unit distributions  increased $5.3 million to $6.9 million during 2000
as a result  of the  preferred  units  issued  in  September  1999 and May 2000.
Weighted  average fixed rates of the preferred units were 8.72% at June 30, 2000
vs. 8.13% at June 30, 1999.

Net income for common  stockholders  was $15.4 million in 2000 vs. $24.3 million
in 1999, an $8.9 million  decrease  primarily a result of the provision for loss
on operating  properties held for sale and the other reasons as described above.
Diluted  earnings  per share in 2000 was $.27 vs. $.41 in 1999,  a result of the
decline in net income.

New Accounting Standards and Accounting Changes

The  Financial   Accounting   Standards  Board  issued  Statement  of  Financial
Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging
Activities " (FAS 133), which is effective for all fiscal quarters of all fiscal
years  beginning  after  June  15,  2000.  FAS 133  establishes  accounting  and
reporting standards for derivative  instruments and hedging activities.  FAS 133
requires  entities to recognize all  derivatives as either assets or liabilities
in the balance sheet and measure those  instruments  at fair value.  The Company
does not believe FAS 133 will materially effect its financial statements.

Environmental Matters

The Company like others in the commercial  real estate  industry,  is subject to
numerous  environmental  laws and  regulations and the operation of dry cleaning
plants at the Company's shopping centers is the principal environmental concern.
The Company  believes  that the dry cleaners are  operating in  accordance  with
current laws and  regulations  and has  established  procedures to monitor their
operations. The Company has approximately 38 properties that will require or are
currently  undergoing  varying  levels  of  environmental   remediation.   These
remediations are not expected to have a material financial effect on the Company
due to financial  statement reserves and various  state-regulated  programs that
shift  the  responsibility  and  cost for  remediation  to the  state.  Based on
information presently available, no additional  environmental accruals were made
and management believes that the ultimate disposition of currently known matters
will not  have a  material  effect  on the  financial  position,  liquidity,  or
operations of the Company.

Inflation

Inflation has remained relatively low during 2000 and 1999 and has had a minimal
impact  on  the  operating   performance  of  the  shopping  centers;   however,
substantially all of the Company's  long-term leases contain provisions designed
to mitigate the adverse impact of inflation.  Such  provisions  include  clauses
enabling  the Company to receive  percentage  rentals  based on  tenants'  gross
sales, which generally increase as prices rise, and/or escalation clauses, which
generally increase rental rates during the terms of the leases.  Such escalation
clauses are often  related to increases  in the consumer  price index or similar
inflation  indices.  In addition,  many of the Company's leases are for terms of
less than ten years,  which  permits  the Company to seek  increased  rents upon
re-rental at market rates.  Most of the Company's  leases require the tenants to
pay their share of operating expenses,  including common area maintenance,  real
estate taxes,  insurance and utilities,  thereby reducing the Company's exposure
to increases in costs and operating expenses resulting from inflation.

Item 3.   Quantitative and Qualitative Disclosures About Market Risk

Market Risk

The Company is exposed to interest  rate  changes  primarily  as a result of its
Line and long-term debt used to maintain liquidity and fund capital expenditures
and expansion of the Company's real estate investment  portfolio and operations.
The Company's interest rate risk management  objective is to limit the impact of
interest  rate  changes  on  earnings  and cash  flows and to lower its  overall
borrowing  costs.  To achieve its  objectives the Company  borrows  primarily at
fixed rates and may enter into derivative financial instruments such as interest
rate swaps,  caps and treasury locks in order to mitigate its interest rate risk
on a related financial instrument.  The Company has not been party to any market
risk sensitive  instruments during the reporting period ending June 30, 2000 and
does not  plan to enter  into  derivative  or  interest  rate  transactions  for
speculative purposes.
<PAGE>

Forward Looking Statements

This report contains certain forward-looking statements (as such term is defined
in the  Private  Securities  Litigation  Reform  Act of  1995)  and  information
relating  to the  Company  that  is  based  on  the  beliefs  of  the  Company's
management,  as well as assumptions made by and information  currently available
to  management.  When  used in this  report,  the words  "estimate,"  "project,"
"believe," "anticipate," "intend," "expect" and similar expressions are intended
to  identify  forward-looking  statements.  Such  statements  involve  known and
unknown  risks,  uncertainties  and other  factors  that may  cause  the  actual
results,  performance or achievements of the Company, or industry results, to be
materially  different  from any  future  results,  performance  or  achievements
expressed or implied by such forward-looking  statements.  Such factors include,
among others, the following:  general economic and business conditions;  changes
in customer preferences;  competition; changes in technology; the integration of
acquisitions,  including Pacific; changes in business strategy; the indebtedness
of the Company;  quality of management,  business  abilities and judgment of the
Company's  personnel;  the  availability,  terms and deployment of capital;  and
various  other factors  referenced in this report.  Readers are cautioned not to
place undue reliance on these forward-looking statements, which speak only as of
the date  hereof.  The Company does not  undertake  any  obligation  to publicly
release any revisions to these  forward-looking  statements to reflect events or
circumstances   after  the  date  hereof  or  to  reflect  the   occurrence   of
unanticipated events.
<PAGE>

Part II

Item 4.  Submission of Matters to a Vote of Security Holders

         The annual  meeting for Regency Realty  Corporation  was held on May 3,
2000 for the following purpose:

                 To elect four Class I  Directors,  to serve terms  expiring at
                 the annual  meeting  of  shareholders  to be held in 2003,  and
                 until their successors have been elected and qualified.

                 To transact such other business as may properly come before the
                 meeting or any adjournment thereof.

              All items were approved with total  outstanding  votes received of
              51.3  million  shares of the 58.0  million  common  and  preferred
              shares authorized to vote. 99% of the represented shares voted for
              Proposal I, no shares voted against the proposal and 1% abstained.

Item 6 Exhibits and Reports on Form 8-K:

(a)       Exhibits


3         Restated Articles of Incorporation of Regency Realty Corporation as
          amended to date.
10.       Material Contracts

                 None

27.       Financial Data Schedule

(b)       Reports on Form 8-K
          None










<PAGE>






                                    SIGNATURE

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

         Date:  August 10, 2000                      REGENCY REALTY CORPORATION



                                         By:       /s/  J. Christian Leavitt
                                                   -------------------------
                                                   Senior Vice President,
                                                   and Chief Accounting Officer




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission