3 D SYSTEMS CORP
10-K, 1998-03-27
PREPACKAGED SOFTWARE
Previous: CBL & ASSOCIATES PROPERTIES INC, DEF 14A, 1998-03-27
Next: DM MANAGEMENT CO /DE/, 10-K, 1998-03-27




<PAGE>

                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                      FORM 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

                    For the fiscal year ended December 31, 1997

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

                           Commission file number  0-22250

                                3D SYSTEMS CORPORATION
                (Exact name of registrant as specified in its charter)

            DELAWARE                                           95-4431352
     (State  or other jurisdiction                          (I.R.S. Employer
     of incorporation or organization)                      Identification  No.)
                                  26081 Avenue Hall
                             Valencia, California  91355
                (Address of principal executive offices and zip code)

                                    (805) 295-5600
                 (Registrant's telephone number, including area code)

             Securities registered pursuant to Section 12(b) of the Act: 

                                         None

             Securities registered pursuant to Section 12(g) of the Act:

                            Common Stock, $.001 par value

                           Preferred Stock Purchase Rights

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.    Yes    X     No       .

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this 10-K or any Amendment to this Form
10-K.  [  ]

At February 27, 1998, there were outstanding 11,241,737  shares of the Common
Stock of Registrant, and the aggregate market value of the shares held on that
date by non-affiliates of Registrant, based on the closing price ($7.75  per
share) of the Registrant's Common Stock on the Nasdaq National Market on that
date, was $87,123,462.  For purposes of this computation, it has been assumed
that the shares beneficially held by directors and officers of Registrant were
"held by affiliates"; this assumption is not to be deemed to be an admission by
such persons that they are affiliates of Registrant.

                         DOCUMENTS INCORPORATED BY REFERENCE
Portions of Registrant's Proxy Statement with respect to its 1998 Annual Meeting
of Shareholders, currently scheduled to be held May 22, 1998, are incorporated
by reference into Part III of this Report.

Exhibit index is located on page 38.

<PAGE>


                                3D SYSTEMS CORPORATION

                         ANNUAL REPORT ON FORM 10-K FOR THE 
                             YEAR ENDED DECEMBER 31, 1997



                                 TABLE OF CONTENTS
<TABLE>
<CAPTION>

<S>            <C>                                                                 <C>
PART I
     Item 1.   Business. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .3
     Item 2.   Properties. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
     Item 3.   Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . 17
     Item 4.   Submission of Matters to a Vote of Security Holders . . . . . . . . 18

PART II
     Item 5.   Market for Registrant's Common Equity and Related
                Stockholder Matters. . . . . . . . . . . . . . . . . . . . . . . . 21
     Item 6.   Selected Consolidated Financial Data. . . . . . . . . . . . . . . . 22
     Item 7.   Management's Discussion and Analysis of Results of
                Operations and Financial Condition . . . . . . . . . . . . . . . . 24
     Item 8.   Financial Statements and Supplementary Data . . . . . . . . . . . . 30
     Item 9.   Changes in and Disagreements with Accountants on Accounting 
                and Financial Disclosures. . . . . . . . . . . . . . . . . . . . . 30

PART III
     Item 10.  Directors and Executive Officers of the Registrant. . . . . . . . . 31
     Item 11.  Executive Compensation. . . . . . . . . . . . . . . . . . . . . . . 31
     Item 12.  Security Ownership of Certain Beneficial Owners and
                Management . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
     Item 13.  Certain Relationships and Related Transactions. . . . . . . . . . . 31

PART IV
     Item 14.  Exhibits, Financial Statement Schedule, and Reports on
                Form 8-K . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32
</TABLE>

                                     Page 2

<PAGE>

                                        PART I


ITEM 1.   BUSINESS
     
     For a discussion of certain material factors which may affect the 
Company, see "Cautionary Statements and Risk Factors" commencing on page 13 
of this Report.

GENERAL

     3D Systems Corporation (the "Company") develops, manufactures and 
markets in the United States and internationally Stereolithography Apparatus 
("SLA-TM-") systems designed to rapidly produce three-dimensional objects 
from computer-aided design and manufacturing ("CAD/CAM")-generated solid or 
surface data, and is the exclusive worldwide distributor (except for Japan) 
of all Ciba Specialty Chemicals Inc. and its affiliated companies 
(collectively "CSC" or Ciba Specialty Chemicals) and its stereolithography 
photopolymers.  The Company either directly or through its network of 
authorized distributors provides a majority of its  customers with a variety 
of on-site maintenance services. Through its 3D Systems Tooling Centers, the 
Company utilizes SLAs to produce models, prototypes, mold patterns and other 
parts using CAD/CAM or other data supplied by its customers on a contract 
basis.  

     Stereolithography is a "solid imaging" or "rapid prototyping" process 
whereby a laser beam exposes and solidifies successive layers of 
photosensitive resin until the desired object is formed to precise 
specifications in hard plastic.  SLA-produced parts can be used for concept 
models, engineering prototypes, patterns and masters for molds and other 
applications.  This technology can provide users with significant time 
savings, cost reductions and improved quality, compared to traditional 
modeling, tooling and pattern-making techniques.

     The Company has developed an "office system modeler," the Actua 
2100-TM-, about the size of an office copier, which is designed for operation 
in engineering and design office environments.  The Actua 2100 uses 
"Multi-Jet Modeling" ("MJM"), a technology completely different from 
stereolithography, to build models in successive layers using a special 
thermopolymer material. Designers and other users of CAD-CAM systems are able 
to incorporate the Actua 2100 in their workstation networks as a shared 
resource and are able to rapidly produce, in their offices, models of 
products under development.

     Solid imaging is a relatively new field embodying the use of computers 
and computer automated equipment to rapidly produce prototypes, models and 
even low volume production quantities of objects which traditionally have 
been produced by machining and other methods.  The Company believes that the 
stereolithography technology, which it has developed and patented, represents 
the first and to date the most significant development in this field.  While 
alternative technologies exist and while it has been reported that 
significant research and development efforts are currently being undertaken 
by corporations and universities around the world in an attempt to develop 
additional alternative technologies and techniques, on the basis of total 
systems installed, the Company believes that it currently remains the leader 
in the solid imaging field.

     The Company markets directly and through secondary distribution channels 
to customers in the United States and Europe and through distributors in 
other countries.  The Company sold its first SLA system in 1988 and as of 
December 31, 1997, had sold 902 systems to customers in 40 countries.  Its 
customers include major corporations in a broad range of industries including 
manufacturers of automotive, aerospace, computer, electronic, consumer and 
medical products.  The Company also sells SLA systems to independent service 
bureaus which, for a fee, provide stereolithographic services to their 
customers.

     As of December 31, 1997, the Company held approximately 139 patents 
related to stereolithography: 65 U.S.; 46 European; 6 Japanese; and 22 other 
foreign patents.  The Company continues to develop improvements for its line 
of products as well as new products to expand the applications of 
stereolithography.  In conjunction with CSC, the Company continues to develop 
resins with different and improved characteristics to expand 
stereolithography applications.  CSC is a Swiss-based multinational 
manufacturer and distributor of specialty 

                                     Page 3

<PAGE>

chemicals, a 15.1% beneficial shareholder of the Company, and the Company's 
partner in photopolymer development.  

     Unless otherwise indicated, all references to "CSC" include Ciba 
Specialty Chemicals Inc. and its affiliates, including Ciba Specialty 
Chemicals Holding and its wholly-owned subsidiaries in Canada, through which 
CSC holds its interest in the Company, and the United States ("CSC US"), 
through which CSC conducts its US operations.
     
CORPORATE STRUCTURE

     The Company is a Delaware corporation, and is the sole shareholder in 3D 
Systems (Canada) Inc., a British Columbia corporation ("3D Canada"). 3D 
Canada is the sole shareholder of 3D Systems, Inc., a California based 
corporation ("3D California"), which directly and through its subsidiaries 
conducts substantially all of the Company's business.

     Unless otherwise indicated, all references in this document to the 
Company include 3D Systems Corporation, 3-D Systems Inc., its British 
Columbia predecessor, 3D Systems (Canada) Inc. and 3D Systems, Inc. and its 
subsidiaries.

STEREOLITHOGRAPHY

     Stereolithography is a solid imaging or rapid prototyping process 
whereby a laser beam exposes and solidifies successive layers of 
photosensitive resin until a three-dimensional object is formed in hard 
plastic to precise specifications contained in CAD/CAM programs.  The object 
may be used as a prototype, model, mold pattern or, in some applications, as 
an end product.

     The Company's stereolithography products have been developed to address 
a key element in the development of new products -- the fabrication of models 
and prototype objects, as well as the fabrication of patterns for limited 
production of parts.  Over the past decade, significant steps have been taken 
to utilize computers in the design and development of new products.  As a 
result, most manufacturers now rely heavily on standard or specialized 
CAD/CAM computer software programs to significantly shorten the product 
design cycle.

     In designing a product or part, stereolithography permits the user to 
realize a reduction in design costs, an improvement in design capabilities, 
the reduction in the time from design concept to market, and a marked 
improvement in the ability of a user to rapidly convert its design ideas to 
physical form.

     Following the design of a new product or part, it is generally necessary 
to construct or fabricate models, prototypes and/or production patterns.  
While some progress has been made in automating this process, the fabrication 
of parts or models of complex design has remained primarily a manual task.  
Working from drawings produced by the CAD/CAM system, a skilled machinist or 
model builder can take days or months to build a full size or scale model.  
Because many products go through several prototype stages prior to 
production, model building, prototype construction and pattern making may 
account for a significant portion of the time required for the design and 
development of a new product.

     Solid imaging  can be used to make models or prototype parts, molds, and 
metal investment casting patterns directly from computer output generated by 
CAD/CAM programs (the Company's products require that the CAD/CAM computer 
output contain solid or surface data as opposed to data generated by simpler 
two dimensional or three dimensional "wire frame" CAD/CAM programs used by 
designers).  Parts that take days, weeks or months to model or prototype with 
traditional methods can be made in hours with solid imaging  (or for large 
parts, up to several days).  Because the process runs directly from solid or 
surface CAD/CAM data, building the tangible object can be started as soon as 
the model design is complete.  This capability greatly reduces the time 
between design and completion of the object.

     Fabrication of a model, prototype or other object using solid imaging  
is a multiple step process.  Upon completion of the CAD/CAM design, the 
output is converted to the stereolithography  format developed by 3D and 

                                     Page 4


<PAGE>

transferred to and analyzed by the SLA systems computer (current SLA software 
is capable of interfacing with more than 30 types of three-dimensional 
CAD/CAM solid or surface data systems) which mathematically divides the 
computer-generated model into horizontal slices with a thickness of from 
0.05mm to 0.25mm (depending upon the degree of resolution required).  Under 
the technology utilized on all of the Company's currently installed SLA 
systems, an elevator platform is precisely positioned below the liquid resin 
surface at a distance equal to the desired thickness of the slice to be 
formed.  Then, starting with the lowest slice, the SLA system's laser, 
directed by the scanning system under computer control, projects an 
ultraviolet laser beam on the surface of the liquid resin, tracing the full 
pattern of the slice and creating an adhesive solid slice of the object on 
the surface of the liquid resin.  The slice adheres to the elevator platform 
and the elevator is then lowered slightly to submerge the cured layer in 
liquid resin and then raised precisely so that a thin layer of resin covers 
the cured surface.  The next slice of the object is created  on the liquid 
surface by another exposure to the laser beam.  The second slice adheres to 
the top of the first slice and the process is then repeated with the third 
and successive layers of the object.  In this manner, the entire solid object 
is built on the elevator, slice by slice.  
     
APPLICATIONS AND ADVANTAGES OF STEREOLITHOGRAPHY

     Almost all of the Company's customers use stereolithography in the 
design, development and refinement of products as a means to significantly 
shorten the design cycle as well as to reduce research, development and 
tooling costs. Among the most important current applications and advantages 
of stereolithography are the following:

     DESIGN VERIFICATION AND OPTIMIZATION. The design cycle of the modern 
factory in many cases mandates the use of CAD/CAM programs in the initial 
design phase. By using the Company's SLA systems, the designer, in a matter 
of hours (or, for large parts, up to several days), can produce a full-scale 
model of the designed part. With the model in hand, ambiguities which existed 
in two-dimensional renderings and other problems are easier to spot, 
modifications and improvements are easier to visualize, and new models 
incorporating proposed corrections and refinements can rapidly be produced.

      BUILDING A PROTOTYPE TO TEST FOR FORM, FIT AND FUNCTION. Once the 
design process has advanced sufficiently, it is generally desirable to 
construct a full-scale model which can be tested with other parts of an 
assembly or system to make certain that the design is functionally suitable. 
SLA systems enable users to rapidly model a close-tolerance part, incorporate 
the part in a larger prototype assembly or system, and verify its utility and 
functionality.

     GENERATION OF PROTOTYPE CASTINGS AND TOOLING. Historically, the 
generation of metal prototype parts, which are often needed to test a design 
in real-life operating environments, was usually the job of model shops and 
often required months of manual labor.  Through use of the Company's 
Quickcast-TM- system, designers can use SLA systems to build patterns for 
investment casting, which results in the ability to rapidly build limited-run 
prototypes and parts in a variety of metals, including aluminum, stainless 
steel, tool steel, copper alloys, and titanium. Using the Company's 
recently acquired Keltool-Registered Trademark- process, stereolithography 
master patterns can be used to develop short-run prototype tooling ("bridge 
tooling") or production tooling ("hard tooling") for the plastic injection 
molding industry.

     REFINING THE BID PROCESS. Once a design has been finalized, the customer 
may desire to subcontract the manufacture of the new product. Because 
engineers work better when they can express their ideas by reference to a 
tangible embodiment of the product or part under discussion, many of the 
Company's customers report that they are now using SLA-produced prototypes 
when seeking bids from subcontractors. This often results in a shorter bid 
cycle, as well as, in some cases, reductions in bid prices.

PRODUCTS AND SERVICES

     For an analysis of revenues attributable to each of the Company's major 
product and service groups, see "Item 7.  Management's Discussion and 
Analysis of Results of Operations and Financial Condition - Results of 
Operations."

                                     Page 5

<PAGE>

     SLA SYSTEMS AND RELATED EQUIPMENT.  The Company currently is 
manufacturing and marketing five different Stereolithographic Apparatus 
models -- the SLA-250 Series 30A, Series 40 and Series 50; the SLA-3500; and 
the SLA-5000.  All models embody the stereolithography technology.  The 
models differ in their features including the complexity and accuracy of part 
building, the maximum size of objects that can be produced, and price.

     Each SLA system consists of an ultraviolet laser, an optical scanning 
system that controls the laser beam, a resin vat, an elevator assembly and a 
computer that controls the exposure and position of the laser beam and the 
elevator, all of which are designed to work together..  SLA systems are 
capable of making multiple objects at the same time; however, each SLA system 
is limited in the size of the objects that it can make and, therefore, can 
make only scale models of large objects or, alternatively, portions of large 
objects which are then joined together.  For example, the maximum size of a 
model or other object that can be created using the SLA-250 is 10 inches x 10 
inches x 10 inches, while the maximum size of a model or other object which 
can be created using the SLA-5000 is 20 inches x 20 inches x 24 inches.
     
     The Company markets ultraviolet ovens ( "PCAs") used in conjunction with 
SLA systems.  When the SLA system has finished making an object, some of the 
plastic has not been fully cured.  Full curing requires an additional one to 
five hours of exposure to ultraviolet illumination through the use of the 
Company's PCAs.  The PCA provides uniform long wave ultraviolet illumination. 
The Company is currently offering three PCA models, the PCA-250, PCA-350 and 
PCA-500.  Approximately 70% of all SLA systems sold by the Company have been 
purchased with a PCA.

     ACTUA 2100.  A network-ready system and about the size of an office 
copier, the Actua 2100 is the first  system to be offered by the Company 
which does not utilize photopolymers or lasers.  Instead, the Actua 2100, 
which is intended for use in the engineering or design office environment, 
uses a "Multi-Jet Modeling" technology to print models in successive layers 
with  a special thermopolymer material called ThermoJet-TM- and a print head 
with 96 jets oriented in a linear array.  The print head speeds back and 
forth as does a printer, printing layer upon layer of material which 
solidifies in seconds to form the physical model. The Actua 2100 offers a 
part building capacity of 10 inches x 8 inches x 8 inches.

     RESINS.  Under an agreement between the Company and CSC, the Company is 
the exclusive worldwide distributor (other than Japan) to users of 
stereolithographic systems of Ciba photopolymers (photosensitive resins) for 
stereolithography (see "Marketing and Customers - Photopolymer Distribution 
Agreement," below). Currently, the Company markets a total of eight different 
resins,  which vary in building speed, accuracy, surface finish and strength. 
The Company anticipates that it may, from time to time, depending upon 
results obtained under its Photopolymer Research Agreement described under 
"Research and Development," below, market additional types of resins with 
varying properties.

     SOFTWARE.  The Company develops and markets part preparation software 
for personal computers and engineering workstations.  The software is 
designed to enhance the interface between CAD/CAM systems and the Company's 
products.  Solid CAD/CAM data is converted to the STL format in the CAD/CAM 
system and then transmitted to a computer utilizing the Company's software, 
where the object can be viewed, rotated, scaled and a model building 
structure added.  The software then produces the SLA process instructions.  

     QUICKCAST-TM-.  The Company's QuickCast process  consists of special 
part building software and epoxy resin, for making precision investment 
casting patterns using stereolithography technology.  The investment casting 
process for manufacturing metal parts is centuries old.  In typical 
investment casting, a foundry uses wax patterns  of the part to generate 
molds, into which liquid metal is poured to form the part.  The QuickCast 
process uses the Company's SLA systems to produce foundry-useable mold 
patterns suitable for limited-run investment casting (each mold pattern can 
only be used to produce one mold, which in turn can only be used to produce 
one part).  While not utilizable for high-capacity manufacturing, the ability 
to rapidly produce prototypes and short run production quantities of fully 
functional complex metal parts, in a wide variety of metals, is a major 
technological improvement in stereolithography. Most of the SLA systems sold 
by the Company have included the capability to use the QuickCast process. 

                                     Page 6

<PAGE>

     MAINTENANCE.  All  systems sold  by the Company  include on-site 
hardware and software maintenance service, which are provided at no 
additional charge up to the first year following installation; the Company 
defers a portion of its revenues for these costs at the time of sale.  After 
the first year, the Company offers these customers optional hardware and 
software maintenance contracts, which are available on a monthly and annual 
basis.  Although purchasers  are not required to enter into maintenance 
contracts with the Company, a majority of the Company's U.S. and European 
customers  are parties to these contracts; many others obtain maintenance 
services from the Company on a time and material basis.  Customers acquiring 
systems from the Company's foreign distributors are offered maintenance 
contracts by these distributors.  During 1995, 1996 and 1997, revenues from 
maintenance contracts and maintenance services were approximately $14.3 
million, $21.3 million and $25.0 million, respectively.  As of December 31, 
1997, the Company had a staff of 63 full-time employees who provide on-site 
remedial and preventative maintenance services necessary to keep the 
equipment in good operating condition.  To date, warranty expenses and 
product returns have not been significant.
     
     3D SYSTEMS TOOLING CENTER.  During January 1992, the Company opened its 
first 3D Systems Technology Center at its Valencia, California headquarters 
facility.  The Company also has an additional  Technology Center at its 
office located near  Frankfurt, Germany.  The 3D Systems Technology Centers 
utilize their own SLA systems together with CAD/CAM and other data supplied 
by their customers to produce models, prototypes, mold patterns and other 
parts for customers on a contract basis.  The price for services offered by 
the Technology Centers varies on the basis of the nature of the services 
requested.  The Technology Centers currently focus their efforts on the 
development of new applications and techniques in stereolithography and the 
development of new markets in which they can demonstrate the advantages of 
stereolithography.  The Technology Centers also enable the Company to keep 
abreast of developments in the applications of stereolithography and serve as 
a means to introduce prospective buyers to stereolithography.  In September 
1996, the Company purchased substantially all of the assets and business 
operations of Keltool, Inc. of St. Paul, Minnesota, (renamed "3D Keltool" 
upon acquisition) a company which produced steel tooling for plastic 
injection molding machines based on a patented process using sintered 
powdered steel. 3D Keltool utilizes SL file data or master patterns supplied 
by its customers to produce highly accurate steel tool core and cavity 
inserts for plastic injection molding machines on a contract basis. The price 
for services rendered by 3D Keltool varies depending on the size and 
complexity of the desired tools.  

     RECENT PRODUCT INTRODUCTIONS.  In order to improve and expand the 
capabilities of its  systems and related software and materials, as well as 
to enhance its portfolio of proprietary intellectual properties, the Company 
historically has devoted a significant portion of its resources to research 
and development activities.  In 1997,  product introductions  included the 
following: 

     SLA-5000 is a new system providing high throughput, greater  ease of 
use, lower cost of ownership, and improved part resolution.  Building on the 
strengths of both the prior SLA-500 and SLA-350 systems, the new SLA-5000 
brings the state of the art forward, providing the high throughput and large 
part building envelope of the SLA-500 along with the convenience and 
ownership costs more commonly found with smaller systems.  It also has new 
features which distinguish it from all its predecessors.  Two examples are 
SmartSweep-TM-technology for improved part building throughput, and the new 
tooling build style which enables regular production of parts in very thin 
layers.  Commercial availability was announced in September 1997.

     SLA-3500 is a significant improvement over the SLA-350, offering both 
higher throughput and improved part building resolution.  Including both 
SmartSweep technology and the new tooling build style, the SLA-3500 became 
commercially  available in September of 1997.

     SLA-3500 upgrade for the SLA-350 offers the improved throughput and 
resolution of the SLA-3500 to our existing SLA-350 customers.  Including 
SmartSweep and the tooling buildstyle, our SLA-350 customers can upgrade to 
the latest system capabilities.  This upgrade became commercially available 
in September 1997.

     SMARTSWEEP upgrade for the SLA-500 offers a significant throughput 
improvement for the SLA-500 customer, packaged for rapid installation at the 
customer's facility.  This upgrade was commercially available  in September 
1997. 

                                     Page 7

<PAGE>

     MAESTRO 1.9 part preparation software was released with the SLA-5000 and 
SLA-3500 in September 1997.  This software package includes six integrated 
modules (Part Manager-TM-, 3dverify-TM-, View-TM-, Vista-TM-, ZSlice-TM-, and 
Converge-TM-).  Maestro 1.9 builds upon the previous Maestro release, with 
improved support editing, improved overall performance in every module, and 
support of the new tooling build style.  

     QUICKCAST-TM-2.0 was also released in conjunction with Maestro 1.9, 
offering a substantial  improvement in the usefulness of stereolithography 
parts for investment casting.  The new "helical" style offers improved 
drainage of liquid resin, allowing parts to be autoclaved.  This results in 
better casting yield, and is more consistent with the existing practices of 
many foundries.  

     BUILDSTATION SOFTWARE VERSION 4.1 was released with the SLA-5000 and 
SLA-3500 in September 1997.  Improved throughput through advanced laser power 
management, better system scheduling ability, and increased part start 
reliability are all provided, along with support for the new SLA-3500 and 
SLA-5000 hardware.  This software is not sold separately, but provided with 
new systems and for customers with maintenance contracts on supported 
machines.

     SLA-250/50HR was announced in September 1997.  The system offers 
one-third the laser spot size of a standard SLA-250, resulting in excellent 
reproduction of fine detail on parts built with this machine.  Features as 
small as 0.004 inch can be built on this system, as well as ultra-thin layers 
with the provided 0.0025 inch build parameter set.  

     SL 5195 RESIN was announced in September 1997 as the companion material 
for the SLA-5000.  SL 5195 is a multi-role one-component epoxy resin 
formulated specifically for use on the solid-state SLA-5000 system.  It may 
be used for producing concept models, functional prototypes and patterns for 
shell investment casting.  

     SL 5410 RESIN for the SLA-500 was made commercially available in June 
1997. Offering the special property of humidity resistance, this material 
also provides excellent part accuracy and  significant improvement in system 
throughput.  

          
RESEARCH AND DEVELOPMENT

     The ability of the Company to compete successfully depends, among other 
things, on its ability to design and develop new products and to refine 
existing products.  For the foreseeable future, the Company anticipates that 
its research and development efforts will be focused on developing new 
methods of solid imaging technology, improving and refining its existing 
Multi-Jet Modeling and SLA systems and developing software to facilitate the 
interface between SLA systems and CAD/CAM programs.  Research and development 
expenses increased in 1997 to $11.0 million, up from $7.7 million in 1996.   
The increase in research and development expenses in 1997 was primarily a 
result of the write-off during the third quarter of 1997 of acquired 
in-process technology valued at approximately $2.1 million in connection with 
the EOS acquisition (see Note 7 of Notes to Consolidated Financial 
Statements) as well as salaries and wages attributable to the additional 
employees and consultants retained by the Company in connection with 
expanding certain research and development projects.  Based on the Company's 
historical expenditures related to research and development and its current 
development goals, the Company anticipates for the foreseeable future, 
research and development expenses will be equal to approximately ten percent 
of sales.  This is a forward-looking statement, however, and if total sales 
of the Company for any particular year do not meet the anticipated sales of 
the Company for that year, research and development expenses as a percentage 
of sales may exceed ten percent. As of December 31, 1997, 60 employees or 
contractors of the Company were devoting substantially all of their time to 
research and development activities, compared to 49 employees at December 31, 
1996.

                                     Page 8

<PAGE>

     The Company believes that further refinements in stereolithography will 
depend upon improvements not only in the SLA products, but also in the 
chemical makeup of the resins used in the fabrication process.  To this end, 
the Company has dedicated a significant amount of time to the development of 
new resins. To pursue this goal, the Company and CSC are parties to a 
Research and Development Agreement (as revised, the "Photopolymer Research 
Agreement") providing for the development of photopolymers, 
photopolymerizable monomers, photoinitiators and other resins for use with 
the SLA systems.  Subject to certain conditions, the Photopolymer Research 
Agreement will remain in effect until either party gives the other six months 
advance notice of its determination to terminate the agreement.  There can be 
no assurance that this agreement will remain in place. The termination of 
this agreement could have a material adverse effect on the Company's revenues 
results of operations, liquidity, and financial position. Pursuant to the 
Photopolymer Research Agreement, the two companies work jointly, with each 
company funding its own portion of the research.  Ownership of any inventions 
or know-how, whether patented or not, will accrue to CSC if they are chemical 
in nature and to the Company if they relate to the stereolithographic process.

             The foregoing discussion relating to the Company's research and 
development activities includes statements that involve risks and 
uncertainties. For a discussion of the factors associated with such forward 
looking statements which could cause actual results to differ materially from 
those projected in the statements, see "Cautionary Statements and Risk 
Factors--Rapid Technological Change and New Products" and "New Product 
Development."

MARKETING AND CUSTOMERS

     The Company's sales and marketing strategy focuses on an internal sales 
roganization, which is responsible for overseeing worldwide sales and 
value-added resellers, as well as the utilization of knowledgeable 
international distributors. The Company employs a direct sales force 
consisting of sales persons and application specialists that provide 
technical sales support.   At December 31, 1997, the Company's worldwide 
sales and support staff consisted of 80 employees that were primarily located 
in the U.S. and Europe. The Company has offices in the U.S. in California, 
Michigan, Pennsylvania, Texas and its European offices are located near 
Frankfurt, London, Paris and Milan.  

            In recent years, the Company's domestic sales strategy has 
focused on an internal sales organization as well as the utilization of sales 
agents (primarily, independent sales representatives in the machine tools 
industry). These sales agents, however, were not producing the level of sales 
expected by the Company.  Additionally, the Company believed it could obtain 
better visibility and contact with its customers by utilizing a direct sales 
force. Accordingly, in August 1996, the Company terminated its arrangements 
with all of its sales agents and began recruiting additional personnel to 
strengthen its internal sales and support organization.   During the second 
half of 1997 the Company completed the initial staffing of its sales and 
support organization.
     
     INTERNATIONAL DISTRIBUTORS.    As of December 31, 1997, the Company had 
entered into agreements with eight distributors in the Pacific Rim, five in 
greater Europe and two in Latin America.  International distributors are 
responsible for marketing, sales, system installation, service and support to 
their customers.

     International sales accounted  for  35.2%,  33.8% and 41.5% of total 
sales in the years ended December 31, 1995, 1996 and 1997, respectively.  See 
Note 16 of Notes to Consolidated Financial Statements.  For a discussion of 
risks associated with international operations, see "Cautionary Statements 
and Risk Factors -- Factors Affecting International Business."

             ACTUA 2100 VALUE-ADDED RESELLERS ("VARS"). The Company has 
selected VARs as the primary distribution channel for its Actua 2100 concept 
modeler in the U.S.  VARs are required to have sufficient technical expertise 
as well as a sufficient number of employees devoted to the sale and support 
of the Actua 2100.  VARs are responsible for software installation, hot-line 
support and are prohibited from distributing competing products. As of 
December 31, 1997, the Company's VAR network had a combined total of over 70 
U.S. locations and four locations in Canada.    During 1998, the Company 
anticipates expanding both its domestic and international VAR network.  VAR's 
are also compensated for referrals which result in sales of SLA's.  


                                     Page 9
<PAGE>

     CUSTOMERS.  The Company's  customers include major companies in a broad 
range of industries including manufacturers of automotive, aerospace, 
computer, electronic, consumer and medical products.  Purchasers of the 
Company's  systems include, among others, Allied Signal Inc., AMP, Inc., 
Apple Computer, Inc., Boeing Company, Canstar Sports, Inc., Chrysler Corp., 
Daimler-Benz AG, Eastman Kodak Company, General Electric Company, General 
Motors Corporation, GM Hughes Electronics Corporation, International Business 
Machines Corporation, Johnson & Johnson, Motorola, Inc., Pratt & Whitney and 
Texas Instruments Inc.  The Company also sells its products  to independent 
service bureaus, which for a fee provide stereolithographic services to their 
customers.  

             LEASING AND RENTAL PROGRAMS.  As part of its marketing 
activities, 3D Capital Corporation ("3D Capital"), a wholly-owned subsidiary 
of the Company, was formed in August of 1996 to provide lease financing for 
qualified U.S. customers purchasing SLA systems. The leases are accounted for 
as sales-type leases where the present value of the minimum payments, net of 
costs, are recorded as sales.   During 1997, the Company sold and assigned a 
portion of their lease receivables and  expects to continue to periodically 
sell or assign a portion of the lease receivables as a future source of 
financing.

             In addition to sales-type leases, the Company occasionally 
offers selected credit-worthy companies the right to rent an SLA system for 
evaluation purposes. Substantially all of the customers who have participated 
in the rental program have subsequently purchased an SLA system.

     PHOTOPOLYMER DISTRIBUTION AGREEMENT.  Pursuant to an agreement with CSC 
US, and subject to conditions set forth in the agreement, the Company is the 
exclusive worldwide distributor to users of stereolithographic processes of 
all Ciba Specialty Chemicals stereolithography photopolymers.  At the 
Company's request, an affiliate of CSC US currently sells such photopolymers 
in Japan to the Company's Japanese distributor.  Subject to certain 
conditions, so long as CSC US provides adequate supplies, the Company is 
required to fill all of its requirements for its photopolymers through 
purchases from CSC US.  Subject to certain conditions, the agreement will 
remain in effect until  either party gives the other six months advance 
notice of termination.  There can be no assurance that this agreement will 
remain in place.  Though the Company believes it can obtain alternate 
agreements from other manufacturers, the termination of this agreement or 
interruption of supply could have a material adverse effect on the Company's 
revenues, results of operations,  liquidity and financial position. (See 
"Cautionary Statements and Risk Factors - Dependence on Suppliers).  

     CUSTOMER SUPPORT AND SERVICE.  Before installation of an SLA system, a 
new purchaser typically receives training at the Company's facilities.  
During the first several days after installation, an applications engineer 
remains at the customer location to ensure that the customer is able to 
operate the SLA system effectively and to answer any questions that may 
arise.  The Company also makes available to its customers, for a fee, 
additional training courses in SLA system features and applications.

     The Company and its distributors offer maintenance contracts to their 
customers.  See "Products and Services," above.  The Company also makes 
available in the U.S. a hotline to all of its users with maintenance 
contracts. The hotline is staffed with technical representatives who answer 
questions and arrange for on-site remedial services if necessary.  The 
hotline is available Monday through Friday, 8:00 a.m. Eastern time to 5:00 
p.m. Pacific time.

     The Company co-founded and currently participates in both domestic and 
international  User Groups which currently include a substantial number of 
the Company's customers.  The User Groups organize an annual conference in 
both the United States and Europe, at which the Company makes presentations 
relating to updates in stereolithography, changes the Company has implemented 
in its systems and related equipment, resins and software and future ideas 
and programs the Company intends to pursue in the upcoming years.

     BACKLOG. At December 31, 1997, the Company had orders (with scheduled 
delivery dates) for 15  systems aggregating approximately $3.5 million, as 
compared to approximately $9.0 million at December 31, 1996 and $10.9 million 
at December 31, 1995.  It is anticipated that all  orders included in the 
current backlog will be shipped by March 31, 1998. As a matter of policy, the 
Company affords its customers the right to cancel any  system order at any 
time prior to their scheduled delivery dates. Historically, the number of 
system orders 

                                     Page 10

<PAGE>

canceled has not been significant. Nonetheless, no assurance can be given 
that all orders in backlog will be shipped. Backlog may not be indicative of 
future expected sales.

PRODUCTION AND SUPPLIES

     The Company assembles all of its  systems at its 67,000 square foot 
facility in Grand Junction, Colorado. 

     The Company purchases the major component parts for its systems from 
outside sources and arranges with contract manufacturers for the manufacture 
of subassemblies.  The Company integrates the subassemblies and effects final 
assembly of all systems at its production facility.   The Company performs 
numerous diagnostic tests and quality control procedures on each system  to 
assure its operability and reliability.

     Although there is more than one potential supplier of material 
components parts and subassemblies, several of the critical components, 
materials, and subassemblies, including lasers, resins, and certain ink jet 
components, are currently provided by a single or limited sources.  Resin 
distributed by the Company are supplied exclusively by CSC under a long term 
agreement subject to certain conditions, and either party has the right to 
terminate this agreement subject to six months notice.  Pursuant to a 
License, Development, and Original Equipment Manufacturing Agreement with 
Spectra, Inc., ink jet products used in the assembly of the Actua 2100 are 
supplied exclusively by Spectra.  The reliance on sole or limited source 
vendors by the Company involves risks, including the possibility of shortages 
of certain key components, product performance shortfalls, and reduced 
control over delivery schedules, manufacturing capability, quality and costs. 
 Business disruptions, financial difficulties, or any significant change in 
condition of relationship of a sole or limited source supplier of any 
particular component could have a material and adverse effect on  the 
Company's revenues, results of operations, liquidity and financial condition 
by increasing the cost of goods sold or reducing the availability of such 
components. While the Company believes that it could obtain substantially all 
necessary components from other manufacturers, an unanticipated change in the 
source of supply of these components or unanticipated supply limitations 
could adversely affect the Company's ability to meet its product orders. 

COMPETITION AND PATENT RIGHTS

     Until recently, the Company believes no products technologically similar 
to the Company's SLA systems  were being sold in the United States; however, 
products similar to the Company's SLA systems have been manufactured and sold 
by other companies in the Pacific Rim and in Europe.  In addition, there are 
other companies researching, designing, developing and marketing other types 
of solid imaging equipment in the United States and in foreign markets, and 
additional companies have announced plans to enter the solid imaging 
business, either with equipment similar to that marketed by the Company, or 
with other types of equipment.  See "Cautionary Statements and Risk Factors 
- -- Competition."

     Although it is estimated that there are 22 companies currently 
manufacturing rapid prototyping equipment, the following is a brief 
description of competing products or technologies of the companies that the 
Company believes are its current primary competitors.  DTM, Inc., in 
conjunction with B.F. Goodrich, markets systems based on a technology called  
Selective Laser Sintering, which uses a powdered material which is sintered 
(solidified by heating) by a laser.  Helisys, Inc. markets systems based on a 
technology called Laminated Object Manufacturing, which builds parts from 
sheets of paper or other material that are laminated together with 
cross-sectional patterns being laser cut into each sheet of paper.  
Stratasys, Inc. ("Stratasys") markets a fused deposition modeling process 
that builds objects by dispensing individual layers of thermoplastic material 
through a temperature controlled head.

     With respect to the office modeler concept and the Actua 2100, the 
Company believes that the following companies are its current primary 
competitors. Stratasys markets a desktop-sized version of its modeler.   
Sanders Prototyping, Inc. markets a desktop modeler that utilizes double 
nozzle ink jet process to build a part.

     Products similar to the Company's stereolithography products are being 
marketed  in Japan by CMET and D-MEC.  E.I. du Pont de Nemours and Company 
("Du Pont") has licensed certain stereolithography technology to Teijin Seiki 
of Japan and Aaroflex of Virginia, USA.  The Company believes that other 
Japanese companies are 

                                     Page 11


<PAGE>

also developing and marketing products similar to those of the Company.  
However, the Company does not have reliable data with respect to these 
efforts.  During 1996, Aaroflex, Inc. ("Aaroflex"), headquartered in 
Virginia, publicly announced the availability and claimed that it has sold in 
the U.S., although not delivered, equipment which offers the same functions 
as the Company's SLA systems.  (See "Item 3 Legal Proceedings").

     The Company believes that currently available alternatives to 
stereolithography generally are not able to produce models having the 
dimensional accuracy or fine surface finish of models provided by the 
Company's stereolithography process.  However, competitors have successfully 
marketed their products to the Company's existing and potential customers.  
Furthermore, in many cases, the existence of these competitors extends the 
purchasing time while customers investigate alternative systems.  The Company 
competes primarily on the basis of the quality of its products and the 
advanced state of its technology.  Although the Company does not rely totally 
on its patents to compete, the Company believes that the patents will help 
the Company maintain its leading position in the solid imaging field in the 
United States and Europe. See "Proprietary Protection," below and "Cautionary 
Statements and Risk Factors -- Patents and Proprietary Information."

     A number of companies, including Du Pont, are currently selling 
stereolithography resins, which either complement or compete with those 
distributed by the Company.    Within the limits of its obligations under the 
Photopolymer Research Agreement (see "Research and Development," above), the 
Company encourages chemical companies to develop  stereolithography resins 
that are compatible with its SLA equipment, but it also works closely with 
CSC US to remain competitive in the resin market.  The Company believes that 
it currently supplies resins to owners of a majority of the  SLA systems 
currently installed worldwide.

     The Company does not believe that it currently has any significant 
competition for its maintenance services, although some of the Company's 
customers perform their own maintenance in-house.  The Company offers 
software and hardware maintenance contracts to its customers (see "Products 
and Services," above).  Maintenance for SLA systems sold internationally is 
offered by the Company's distributors (see "Marketing and Customers," above).

     The Company's  Tooling Centers compete with other service bureaus 
providing similar technologies and services.  It is the Company's intention 
to compete on the basis of service quality and responsiveness.  The Company 
believes that the demand for rapid prototyping service bureaus is sufficient 
to support these competitors without having a material adverse impact on the 
demand for the services offered by the Company's  Tooling Centers.

     Future competition is expected to arise both from the development of new 
technologies or  techniques not encompassed by the patents held by or 
licensed to the Company and through improvements to existing technologies, 
such as automated machining.  The Company has determined to follow a strategy 
of continuing product development and aggressive patent prosecution to 
protect itself to the extent possible in these areas.  

PROPRIETARY PROTECTION

     The stereolithography technology used by the Company in its products was 
developed by Charles W. Hull, the Company's Vice Chairman and Chief 
Technology Officer  while employed by UVP, Inc.  This technology was 
originally patented by UVP, Inc., subsequently licensed to the Company in 
1986 and acquired by the Company in 1990.

     At December 31, 1997, the Company had received approximately 139 patents 
which includes 65 in the U.S., 46 in Europe, 6 in Japan, 22 other foreign 
patents.  In addition,  5 utility models had been issued in Germany.  At that 
date, the Company had 30 pending patents and patent applications with the 
United States, 47 in the Pacific Rim, 16 in Europe, 9 in Canada and 2 in 
Latin America. As new developments and components to the technology are 
discovered, the Company intends to apply for additional patents.  In addition 
to the above noted six Japanese patents, one other application has been 
examined by the Japanese Patent Office and subsequently published for 
opposition.  One opposition was submitted against this application.  The 
Company has responded to the opposition.  Based on this opposition and 3D's 
response, the Japanese Patent Office may require the Company to further 
defend or modify this application before granting any patent thereon or may 
even finally reject the 

                                     Page 12

<PAGE>

application.  Furthermore, one of the six patents has had three invalidation 
trials filed against it.  These invalidation trials are ongoing.  The Company 
has responded to two of these trials and it is anticipated that the Company 
will respond to the third trial in the coming months.  These trials may 
result in maintaining the patent with present or modified protection or may 
result in revocation of the patent.

     During 1993, the Company, through its subsidiaries, filed a patent 
infringement lawsuit in Germany against EOS.  The lawsuit sought  
compensation from EOS for utilizing certain technology which the Company 
alleged was incorporated in its European patent and sought other damages and 
remedies, which included, among others, barring EOS from marketing equipment 
using technology incorporated in the Company's patent and one of the utility 
models   During 1994, a German subsidiary of the Company filed an  
infringement lawsuit against a customer of EOS based on the utility models of 
the Company.  The lawsuit sought  compensation from EOS' customer for damages 
and attorney fees as well as an injunction barring the customer from using 
the EOS equipment.   In August, 1997, these lawsuits were settled as part of 
an agreement under which 3D also acquired the stereolithography-related  
assets of EOS (see Note 7 of Notes to Consolidated Financial Statements), 
with each of the parties bearing their own expenses.  The lawsuit against EOS 
was officially withdrawn on October 6, 1997. The lawsuit against the  EOS 
customer was officially dismissed  on October 1, 1997.  Neither lawsuit may 
be reinstituted.  (See "Item 3.  Legal Proceedings").

            During January 1997, 3D filed a patent infringement lawsuit 
against Aaroflex. The lawsuit seeks compensation from Aaroflex for utilizing 
certain stereolithography technology which the Company alleges is 
incorporated in six of its U.S. patents and seeks other damages and attorneys 
fees as well as an injunction barring Aaroflex from marketing its products 
using technology incorporated in the Company's patents (see "Item 3. Legal 
Proceedings").  

     During March 1997, 3D also filed a patent infringement lawsuit in Japan 
against Teijin Seiki Co. Ltd. under one of its Japanese patents, seeking 
damages and an injunction barring Teijin Seiki from manufacturing and 
marketing its infringing products.  (See "Item 3 Legal Proceedings").   

     Application for a patent offers no assurance that a patent will be 
issued as applied for.  Issuance of a patent offers no assurance that the 
patent can be protected against any claims of invalidation or that the patent 
can be enforced against any infringement. In addition, litigation of patent 
issues can be costly and time-consuming.  See "Cautionary Statements and Risk 
Factors -- Patents and Proprietary Protection."

EMPLOYEES

     At December 31, 1997, the Company had 440 full-time employees.  In 
addition, at that same date the Company had 36 independent contractors.  None 
of these employees or independent contractors are covered by labor 
agreements.  The Company considers its relations with its employees and its 
independent contractors to be satisfactory.

CAUTIONARY STATEMENTS AND RISK FACTORS

     Several of the matters discussed in this document contain forward 
looking statements that involve risks and uncertainties.  Factors associated 
with the forward looking statements which could cause actual results to 
differ materially from those projected in the statements appear below.  In 
addition to the other information contained in this document, readers should 
carefully consider the following cautionary statements and risk factors.

FLUCTUATIONS IN OPERATING RESULTS 

     The Company has experienced quarterly fluctuations in revenues and 
profitability.  There can be no assurance that the Company will achieve or 
sustain profitability on a quarterly or annual basis in the future.  The 
Company's future results are affected by a number of factors including  the 
acceptance and reliability of new products in the market, the status of world 
economic conditions, fluctuations in foreign currency exchange rates, 

                                     Page 13

<PAGE>

impact of changing technologies, and the timing of product shipments.  The 
Company's results can fluctuate significantly due to the acceleration or 
delay of only a few system  shipments. 

RAPID TECHNOLOGICAL CHANGE AND NEW PRODUCTS

     The market for the Company's products has emerged only recently, and as 
such is characterized by rapid technological advances, changes in customer 
requirements, and frequent new product introductions and enhancements. 
Accordingly, the Company's future success will depend upon its ability to 
enhance its current products and develop and successfully introduce new 
products that anticipate and respond to the changes in technology and  
customer requirements. Any failure by the Company to anticipate or respond 
adequately to technological developments or customer requirements, or any 
significant delays in product development, enhancement  or introduction, 
could have an adverse effect on the  Company's competitive position and on 
its revenues,  results of operations, liquidity  and financial position. In 
addition, advances in technologies and the introduction of new products can 
render the Company's products, components, and materials obsolete, and can 
have an adverse effect on the Company's results of operations, liquidity, and 
financial position.  There can be no assurance that the Company will be 
successful in developing and marketing new  products or enhancing existing 
products, on a timely basis; failure to do so could have a material adverse 
effect on the Company's business and operations.

     Certain components used in the Company's products require an order of 3 
months or longer.   Other components that currently are readily available may 
become more difficult to obtain in the future, and there can be no assurance 
that the Company will not experience delays in the receipt of certain key 
components.  To meet forecasted production levels, the Company may be 
required to commit to certain long lead time items prior to order receipt. If 
forecasted orders exceed actual orders, the Company may  hold large 
inventories of slow moving or unusable parts, which could have an adverse 
affect on the Company's cash flow and results of operations. 

DEPENDENCE ON SUPPLIERS

     Although there is more than one potential supplier of material 
components parts and subassemblies, several of the critical components, 
materials, and subassemblies, including lasers, resins, and certain ink jet 
components, are currently provided by a single or limited sources.  Resins 
distributed by the Company are supplied exclusively by CSC under a long term 
agreement subject to certain conditions, and either party has the right to 
terminate this agreement subject to six months notice.  Pursuant to a 
License, Development, and Original Equipment Manufacturing Agreement with 
Spectra, Inc., ink jet products used in the assembly of the Actua 2100 are 
supplied exclusively by Spectra.  The reliance on sole or limited source 
vendors by the Company involves risks, including the possibility of shortages 
of certain key components, product performance shortfalls, and reduced 
control over delivery schedules, manufacturing capability, quality and costs. 
 Business disruptions, financial difficulties, or any significant change in 
condition of relationship of a sole or limited source supplier of any 
particular component could have a material and adverse effect on  the 
Company's revenues, results of operations, liquidity and financial condition 
by increasing the cost of goods sold or reducing the availability of such 
components. While the Company believes that it could obtain substantially all 
necessary components from other manufacturers, an unanticipated change in the 
source of supply of these components or unanticipated supply limitations 
could adversely affect the Company's ability to meet its product orders.  

PATENTS AND PROPRIETARY INFORMATION

     The Company relies on a combination of patents, copyrights, trade 
secrets, trademarks, and proprietary know how to maintain and enhance its 
competitive position.  At December 31, 1997, the Company had received 
approximately 139 patents which includes 65 in the U.S., 46 in Europe, 6 in 
Japan, 22 other foreign patents.  In addition,  5 utility models had been 
issued in Germany.  At that date, the Company had 30 pending patents and 
patent applications with the United States, 47 in the Pacific Rim, 16 in 
Europe, 9 in Canada and 2 in Latin America.  As new developments and 
components to the technology are discovered, the Company intends to apply for 
additional patents.  There can be no assurance that the pending patent 
applications will be granted, that the Company's patents or copyrights will 
provide adequate protection, that the Company's competitors will not 


                                     Page 14

<PAGE>

independently develop or initiate technologies that are substantially 
equivalent or superior to the Company's, or that the Company will be able to 
maintain a  meaningful technological advantage.  Insofar as the Company 
relies on trade secrets and proprietary know how to maintain its competitive 
position, there can be no assurance that others may not independently develop 
similar or superior technologies or gain access to the Company's trade 
secrets or know how. 

     To maintain its competitive position, the Company intends to pursue 
enforcement and defense of its patents.  The Company could incur substantial 
costs in seeking enforcement of its patent rights against infringement or the 
unauthorized use of its proprietary technology by others or in defending 
itself against similar claims.  These costs could have an adverse effect on 
the Company's results of operations, liquidity and financial condition, and 
could cause significant fluctuations in results from quarter to quarter.  The 
Company is currently pursuing a patent infringement action in the Central 
District of California against Aarotech Laboratories Inc., and Albert C. 
Young and against Teijin Seiki Co. Ltd. (See "Item 3.  Legal Proceedings.")

FACTORS AFFECTING INTERNATIONAL BUSINESS 

     Revenues from international customers accounted for approximately 41.5% 
of total revenues in 1997, 33.8% of total revenues in 1996 and 35.2% of total 
revenues in 1995.  The Company's international business is subject to special 
risks including unexpected changes in regulatory requirements, export 
controls, fluctuations in currency exchange rates, tariffs or other barriers, 
political risks, difficulties in staffing and managing foreign operations, 
uncertainty on patent enhancement and potentially negative tax consequences. 
These factors could have an adverse impact on the Company's operating 
results. The Company is subject to U.S. export control laws and regulations 
with respect to all of the Company's products and technologies exported from 
the United States.  Any imposition of more stringent export control 
requirements  on product classes that include products exported by the 
Company could  result in additional compliance burdens on the Company which 
could have an adverse effect on its operations   In addition, the laws of 
certain foreign countries, including developing nations in Asia, South 
America, Africa and Eastern Europe, may not protect the Company's 
intellectual property rights or ensure the enforceability of its contract 
rights to the same extent as do the laws of the United States.

PRODUCT MIX AND MARGINS

     The Company  continuously expands  its product offerings, reaches into 
an increasing number of geographic markets, and develops  additional 
distribution channels as needed to reach the various markets and customers.   
 This variety of products, channels, and markets results in a significantly 
increasing   range of gross margins and operating incomes which can cause 
substantial  quarterly fluctuations depending on the mix of shipments quarter 
to quarter.  There can be no assurance that the Company will not experience 
significant quarterly fluctuations in gross margins or net income due to the 
impact of product mix, or that a changing mix over  time will not result in 
lower average gross margins and returns.

COMPETITION  

     The rapid prototyping industry is highly competitive and subject to 
technological change, innovation, and new product introductions.  Certain of 
the Company's existing and potential competitors are researching, designing, 
developing, and marketing other types of rapid prototyping equipment. Certain 
of these competitors have financial, marketing, manufacturing, distribution 
and other resources substantially greater than those of the Company. There 
can be no assurance that the Company's competitors will not devote a 
significantly greater amount of their financial, marketing and other 
resources to aggressively market competitive products and technologies, and 
that such efforts will not have a material adverse effect on the Company's 
results of operations, liquidity or financial position in the future. In many 
cases, the existence of these competitors extends the purchase decision time 
as customers investigate the alternative products and solutions.  Also, these 
competitors have been able to market these products successfully to the 
Company's existing and potential customers.  In addition, a number of 
companies currently sell stereolithography resins, which both complement and 
compete with those distributed by the Company. 

                                     Page 15


<PAGE>

     Future competition is expected to arise from the development of allied 
or related techniques not encompassed by the patents held by or licensed to 
the Company, the issuance of patents to other companies which may inhibit the 
Company's ability to develop certain products encompassed by such patents and 
improvement to existing technologies.  Increased competition has and may 
continue to result in price reductions, reduced margins and loss of market 
share, all of which could materially adversely affect the Company.  The 
Company has determined to follow a strategy of continuing product development 
and aggressive patent prosecution  to protect its competitive position to the 
extent practicable.  There can be no assurance that the Company will be able 
to maintain its leading position in the field of rapid prototyping or 
continue to compete successfully against current and future sources of 
competition or that the competitive pressures faced by the Company will not 
adversely affect its profitability or financial performance.  See "Business 
- -- Competition."

NEW PRODUCT DEVELOPMENT

     During the last 15 months, the Company has developed and introduced a 
significant number of new products to the market, including equipment, 
software, and materials.  While these products undergo thorough quality 
assurance testing, problems may arise in connection with the use of a new 
product following its introduction into the marketplace and no assurance can 
be given that the Company will be able to remedy these problems timely, or at 
all.  Moreover, there can be no assurance that any new products developed by 
the Company will be accepted in the marketplace.  Any material deficiencies 
in the performance of the Company's products, or if the products are not 
accepted by the marketplace for any reason, could have a material adverse 
effect on the Company's results of operations and financial condition. 

EFFECT OF ANTI-TAKEOVER PROVISIONS

     The Board of Directors of the Company has the authority to issue up to 
5,000,000 shares of preferred stock and to determine the price, rights, 
preferences and privileges of those shares without any further vote or action 
by the Company's stockholders.  The rights of the holders of the Company's 
Common Stock will be subject to, and may be adversely affected by, the rights 
of the holders of preferred stock.  While the Company has no present 
intention to issue shares of preferred stock, such issuance, while providing 
desirable flexibility in connection with the possible acquisitions and other 
corporate purposes, could have the effect of delaying, deferring or 
preventing a change in control of the Company and entrenching existing 
management.  In addition, such preferred stock may have other rights, 
including economic rights senior to the Company's Common Stock, and, as a 
result, the issuance thereof could have a material adverse effect on the 
market value of the Company's Common Stock.

     A number of provisions of the Company's Certificate of Incorporation and 
By-Laws and the Delaware General Corporation Law and regulations relating to 
matters of corporate governance, certain rights of Directors and the issuance 
of preferred stock without stockholder approval, may be deemed to have and 
may have the effect of making more difficult, and thereby discouraging, a 
merger, tender offer, proxy contest or assumption of control and change of 
incumbent management, even when stockholders other than the Company's 
principal stockholders consider such a transaction to be their best interest.

     In addition, the Company has adopted a Stockholder Rights Plan (the 
"Rights Agreement").   (See Note 12(d) of Notes to Consolidated Financial 
Statements). Pursuant to the Rights Agreement each outstanding share of the 
Company's Common Stock has received one right entitling the holder to 
purchase 1/100th of a share of Series A Preferred Stock of the Company for 
each share of Common Stock then held by such holder.  Each right becomes 
exercisable upon certain triggering events related to an unsolicited takeover 
attempt of the Company.

VOLATILITY OF STOCK PRICE

     Historically, the Company's stock price has been volatile. The  prices 
of its  Common Stock have ranged from $5 3/4 to $10 3/4 during the 52-week 
period ended February 27, 1998. See "Item 5. Market for Registrants' Common 
Stock and Related Stockholders Matters."  Future announcements concerning the 
Company or its competitors, including the receipt of substantial orders for 
products, quality deficiencies in 

                                     Page 16


<PAGE>

services or products, results of technological innovations, new commercial 
products, changes in recommendations of securities analysts, proprietary 
rights or product or patent litigation, may have a significant impact on the 
market price of the Company's Common Stock. Any shortfalls in revenues or 
earnings from the levels expected by securities analysts could have an 
immediate and significant adverse effect on the trading price of the 
Company's Common Stock in any given period.  Consequently, the Company's 
future earnings and stock price may be subject to significant volatility, 
particularly on a quarterly basis.

ITEM 2.   PROPERTIES

     The Company's principal administrative, sales and marketing, product 
development, Technology Center and training facilities are located in a 
78,320 square foot building in Valencia, California under a lease which 
expires on December 31, 2002.   The Company also leases sales and service 
offices in four other states (California, Michigan, Pennsylvania and Texas) 
and in four countries in the European Community (France, Germany, the United 
Kingdom and Italy).

     The Company's manufacturing and customer support operations are located 
in a 67,000 square foot facility located in Grand Junction, Colorado (the 
"Colorado Facility").  The Company constructed the Colorado Facility pursuant 
to an agreement with the Mesa County Economic Development Council, Inc. 
executed in October 1995.  Following the completion of the Colorado Facility 
in June 1996, the Company relocated its manufacturing and customer support 
operations from its Valencia facility to the Colorado Facility during the 
third quarter of 1996. During the fourth quarter of 1996, all of the 
Company's manufacturing activities were performed at the Colorado Facility.  
During August 1996, the Company completed a $4.9 million variable rate 
industrial development bond financing of the Colorado Facility.

     In connection with the asset acquisition of Keltool, Inc. in September 
1996, the Company assumed Keltool's obligations under an existing lease for 
approximately 6,000 square feet located in St. Paul, Minnesota and continues 
in effect until either party gives the other 60 days advance notice.  As a 
result of the anticipated growth of its operations relating to the Keltool 
business, the Company executed a lease for approximately 21,000 square feet 
in Valencia, California which expires on June 30, 2000.  The Company's 
occupancy of this facility commenced  in February 1997.

     For information concerning obligations of the Company under its leases, 
see Note 17(a) of Notes to Consolidated Financial Statements.  For 
information concerning the Company's Colorado Facility, see Notes 11 and 18 
of Notes to Consolidated Financial Statements.

     The Company believes that the facilities described above will be 
adequate to meet its needs for the foreseeable future.
     

ITEM 3.   LEGAL PROCEEDINGS

     On May 24, 1993, 3D Systems, Inc. and its wholly-owned German 
subsidiary, 3D Systems GmbH (both referred to as "3D") filed a patent 
infringement lawsuit against EOS, a European competitor, seeking compensation 
from EOS for infringing patents owned by 3D.   On November 2, 1994, 3D GmbH 
filed a patent infringement lawsuit against Leopold Kostal GmbH & Co., a 
German customer of EOS, seeking compensation from Kostal for infringing 
patents owned by 3D, as well as an injunction barring Kostal from using the 
EOS equipment.  In August, 1997, these lawsuits were settled as part of an 
agreement under which 3D also acquired the stereolithography-related  assets 
of EOS (see Note 7 of Notes to Consolidated Financial Statements), with each 
of the parties bearing their own expenses.  The lawsuit against EOS was 
officially withdrawn on October 6, 1997.  The lawsuit against Kostal was 
officially withdrawn on October 1, 1997.  Neither lawsuit may be reinstituted.

     3D SYSTEMS, INC. V. AAROFLEX ET AL.  On January 13, 1997, The Company 
filed a complaint ("Complaint") in the United States District Court, Central 
District of California, against Aarotech Laboratories, Inc. ("Aarotech"), 
Aaroflex, Inc. ("Aaroflex") and Albert C. Young ("Young").  Aaroflex is the 
parent corporation of Aarotech. Young 

                                     Page 17

<PAGE>

is the Chairman of the Board and Chief Executive Officer of both 
Aarotech and Aaroflex.  The Complaint alleges that stereolithography 
equipment manufactured by Aaroflex infringes on six of the Company's patents. 
The Company seeks damages and injunctive relief from the defendants.  The 
defendants have threatened to sue the Company for trade libel.  To date, the 
defendants have not filed such a suit.

     The defendants filed a motion to dismiss the complaint or transfer the 
case to their home district in Virginia.  The Court granted this motion to 
dismiss on the grounds of lack of personal jurisdiction.  The Company has 
filed an appeal of this ruling to the Federal Court of Appeals, where an oral 
hearing was held on March 2, 1998 and is awaiting judicial ruling.  In 
October 1997, defendants asserted that since they prevailed on their motion 
to dismiss, they were entitled to Rule 11 sanctions in the amount of 
$137,138.83 to be paid by Loeb & Loeb LLP and/or 3D.  Defendants served 
discovery requests directed to these Rule 11 sanctions issues.  Subsequently, 
the trial court ruled that the question of whether defendants may conduct 
Rule 11 discovery must await the outcome of the pending appeal.  A Rule 11 
sanctions motion has not yet been served or filed.

     3D SYSTEMS, INC. V. TEIJIN SEIKI CO. LTD  On March 21, 1997, the Company 
filed a patent infringement action in District Court in Osaka, Japan under 
one of its Japanese patents, alleging infringement, and seeking damages and 
injunctive relief from the defendant.  The action is in the early stages of 
prosecution.

     CENTURI CORP., DBA ESTES INDUS., COX ACQUISITION CORP., DBA COX V. 3D 
SYSTEMS CORP., ROGERS TOOL & DIE. In January 1997, 3D Systems, Inc. entered 
into two contracts with Centuri Corp., dba Estes Indus., Cox Acquisition 
Corp., dba Cox ("Cox") under which 3D was to create certain tooling for Cox.  
Cox purported to terminate the contracts in or about August 1997.

     On September 16, 1997, Cox initiated a lawsuit against 3D in Los Angeles 
Superior Court for Breach of Oral Contract, Fraud, Negligent 
Misrepresentation, Conversion, Money Had and Received, and Accounting.  The 
suit also named Rogers Tool & Die, a contractor hired by Cox to work with 3D 
in creating the tooling. Cox contended that it was damaged by 3D's and 
Rogers' alleged inability to timely complete the contracts.  On October 31, 
1997, 3D demurred to Cox's Verified Complaint.  Rogers joined in 3D's 
demurrer.  3D's demurrer contended that written, not oral, contracts governed 
the relationship of the parties, that the Complaint did not adequately plead 
the required elements of fraud, that the Complaint failed to state a claim 
for Negligent Misrepresentation, Conversion, and Money Had and Received, and 
that Accounting was not actually a cognizable cause of action, but an 
equitable remedy.

     After a hearing on December 2, 1997, the Court sustained 3D's demurrer, 
ordering Cox to file an amended complaint.  On January 29, 1998, Cox filed a 
Verified Amended Complaint, asserting causes of action for Breach of Written 
Contract, Fraud, and Negligent Misrepresentation.  The Verified Amended 
Complaint also stated identical claims against Rogers.  3D's current response 
date is March 16, 1998.

     The Company believes that the case has no merit and intends to 
vigorously defend this action.

     PATENT OPPOSITION AND INVALIDATION PROCEEDINGS.  The Company has 
received 6 patents in Japan and one other application has been examined by 
the Japanese Patent Office and subsequently published for opposition.  One 
opposition was submitted against this application.  The Company has responded 
to the opposition.  Based on this opposition and 3D's response, the Japanese 
Patent Office may require the Company to further defend or modify this 
application before granting any patent thereon or may even finally reject the 
application.  Furthermore, one of the six patents has had three invalidation 
trials filed against it.  These invalidation trials are ongoing.  The Company 
has responded to two of these trials and it is anticipated that the Company 
will respond to the third trial in the coming months.  These trials may 
result in maintaining the patent with present or modified protection or may 
result in revocation of the patent.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.


                                   Page 18

<PAGE>

ITEM 4a.  EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth certain information concerning the executive 
officers of the Company:

<TABLE>
<CAPTION>

                         AGE AT              POSITION
NAME                 FEBRUARY 27, 1998  WITH THE COMPANY
<S>                       <C>           <C>
Arthur B. Sims             60           Chief Executive Officer and Chairman of
                                        the Board of Directors

Charles W. Hull            58           Chief Technical Officer and Vice
                                        Chairman of the Board of Directors

Richard D. Balanson        48           Chief Operating Officer, President and
                                        Director

Frank J. Spina             43           Vice President, Finance and Chief
                                        Financial Officer

A. Sidney Alpert           59           Vice President,          
                                        General Counsel and Secretary

Mark R. Bell               44           Vice President, Sales
                                        The Americas

Marty E. McGough           48           Vice President & World Wide Operations
                                        Manager

</TABLE>

     The principal occupations of the executive officers of the Company are as
follows:

     ARTHUR B. SIMS:  Mr. Sims has served as Chief Executive Officer of the
Company since August 1993 and, since September 1991, has also served as Chief
Executive Officer of 3D Systems, Inc.  From September 1990 to September 1991,
Mr. Sims was an independent management consultant.  From 1989 until September
1990, Mr. Sims was President of Quadratron Systems Incorporated, a developer and
marketer of office automation software.  From 1988 to 1989, Mr. Sims served as
President and Chief Executive Officer of CPT Corporation.  Prior to that, he
served four years as Corporate Vice President and President of Computer Sciences
Corp.'s Industry Services Group and for one year as President and Chief
Executive Officer of United Information Services.  Previously he was associated
with IBM and General Electric Company.

     CHARLES W. HULL:  Mr. Hull has served as Chief Technical Officer and Vice
Chairman of the Company since April 1997, since August 1993 as Chief Operating
Officer and President of the Company and since March 1986 as President of 3D
Systems, Inc.; prior thereto, he was Vice-President of UVP, Inc. from January
1980 to March 1986.  The stereolithography technology was developed by Mr. Hull
while employed by UVP, Inc., a systems manufacturing company.

     RICHARD D. BALANSON: Mr. Balanson has served as President and Chief
Operating Officer since April 1997 and since October 1996 was Executive Vice
President, Development and Manufacturing.  From August 1994 to September 1996,
Mr. Balanson was General Manager, Executive Vice President and Member of the
Board of Maxtor Corporation, a major supplier of computer disk drives, where he
was in charge of engineering, manufacturing, materials, sales and marketing. 
From October 1992 to June 1994, Mr. Balanson was President and Chief Operating
Officer of Applied Magnetics Corporation, an OEM components supplier to
manufacturers of disk and tape drives.  From 1975 to 1992, he held several
management and technical positions with International Business Machines
Corporation including IBM Research Division, where he had responsibility for
research and development in many areas, including xerography, optics, lasers and
computer storage media. 


                                   Page 19

<PAGE>

     
     FRANK J. SPINA: Mr. Spina joined 3D in November of 1997, having spent his
previous three years as Vice President and Corporate Controller at Qualcomm
Inc., a $2 billion developer and manufacturer of wireless communications
products.  Prior to Qualcomm, he worked for nine years at Motorola Inc. serving
his last four years as their Group Operations Controller.  Mr. Spina is a
Certified Public Accountant, and a graduate of Baldwin Wallace College in Ohio.

     A. SIDNEY ALPERT:  Mr. Alpert became Vice President, General Counsel of the
Company in January 1996 and has served as Secretary of the Company since May
1996.  Prior thereto, from January 1994 through December 1995, Mr. Alpert was an
intellectual property consultant.  From July 1988 through December 1993, Mr.
Alpert served as Chairman of the Board and Chief Executive Officer of University
Patents, Inc. (currently known as Competitive Technologies, Inc.), a corporation
listed on the American Stock Exchange which handles patent management and
technology transfer activities primarily for universities and colleges. 

     MARK R. BELL: Mr. Bell has served as Vice President, Sales, The Americas
since April 1996 and is responsible for sales in the United States, Canada,
Mexico and Latin America.  Mr. Bell previously had been Eastern Region Sales
Director - U.S. since joining the Company in August 1990.  From September 1987
to August 1990, Mr. Bell was Eastern Area Manager for Cimlinc, Inc., a provider
of CIM software solutions and services.  From February 1987 to August 1987, Mr.
Bell was Eastern Area Manager for Manufacturing & Consulting Services, Inc.
(MCS), a software developer in the mechanical design and manufacturing (CAD/CAM)
industry.  From October 1986 to January 1987, Mr. Bell was Eastern Region
Manager for Infodetics, a supplier of records management systems and microfilm
duplication equipment.  Prior to 1986, Mr. Bell has been employed in various
sales management positions with McDonnell Douglas Corporation, Auto-Trol
Technology Corporation, Tektronix, Inc, and Burroughs Corporation.  

     MARTY E. MCGOUGH: Mr. McGough has served as Vice President and Worldwide 
Operations Manager since September 1997 after joining 3D Systems in January 
of 1997 and is responsible for manufacturing and operations, as well as world 
wide field service.  He was formally with Maxtor Corporation where he held 
the position of Senior Director of Strategic Commodities.  Prior to Maxtor, 
he held management positions in Operations, Marketing, Program Management and 
other manufacturing and materials positions.  Mr. McGough received his B.S. 
degree from California State University, Northridge in business 
administration and earned his Masters in Business Management also from CSUN.

     Subject to the employment agreements between the Company and each of
Messrs. Sims, Balanson, and Hull, all officers serve at the pleasure of the
Board of Directors of the Company.


                                   Page 20

<PAGE>

                                      PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     The following table sets forth for the periods indicated the high and low
closing sales prices of the Company's Common Stock (symbol:  TDSC) on the Nasdaq
National Market.  The Company effected a one-for-three reverse stock split on
May 23, 1995.  Also shown are prices prior to the effective date of the reverse
stock split which have been adjusted by a factor of three to reflect the effect
of the reverse stock split.

<TABLE>
<CAPTION>
                                                       AS ADJUSTED FOR 1-FOR-3
                                 HISTORIC PRICES         REVERSE STOCK SPLIT

 Year    Period              High          Low        High          Low
<S>      <C>                 <C>         <C>          <C>           <C>       
 1995    First Quarter       4-11/16     3-5/16       14-1/16       9-15/16

         Second Quarter                                  
         (through            5-7/8       4-5/16       17-5/8        12-15/16
         May 23)

         Second Quarter
         (from May 24 -      17-7/8      15-7/16
         June 30)

         Third Quarter       21-7/8      15-3/8

         Fourth Quarter      24          14-1/4

 1996    First Quarter       24-1/8      18-7/8

         Second Quarter      24-7/8      20

         Third Quarter       21-3/4      12

         Fourth Quarter      14-47/64    9-3/4

 1997    First Quarter       16-1/4      9-3/8

         Second Quarter      9-3/4       6

         Third Quarter       10-1/4      8

         Fourth Quarter      10-3/4      6

 1998    First Quarter
         (through February   8           5-3/4
         27)



     As of February 27, 1998, the outstanding Common Stock was held of record by
637 stockholders.

</TABLE>

DIVIDENDS

     The Company has not paid any dividends on its Common Stock and currently
intends to retain any future earnings for use in its business.  Therefore, it
should not be expected that any dividends will be declared on the Common Stock
in the foreseeable future.  Any dividend payment will be at the discretion of
the Company's Board of Directors and will require the consent of Silicon Valley
Bank (see "Item 7. Management's Discussion and Analysis of Results of Operation
and Financial Condition -- Liquidity and Capital Resources) and will be
dependent upon the Company's earnings, operating and financial condition and
capital requirements, as well as general business conditions.


                                   Page 21

<PAGE>

ITEM 6.   SELECTED CONSOLIDATED FINANCIAL DATA

     The following summary of selected consolidated financial data for the
periods set forth below has been derived from the Consolidated Financial
Statements of 3D Systems Corporation.  Such information should be read in
conjunction with Management's Discussion and Analysis of Results of Operation
and Financial Condition and with the Consolidated Financial Statements appearing
elsewhere in this Form 10-K.

<TABLE>
<CAPTION>
                                                                               YEARS ENDED DECEMBER 31, 
                                                       -----------------------------------------------------------------------
                                                          1993           1994           1995         1996            1997
                                                       ----------     ----------    -----------   ------------   -------------
STATEMENTS OF OPERATIONS DATA:                                             (In thousands except per share data)
<S>                                                    <C>            <C>           <C>           <C>            <C>
Sales:
  Products(1). . . . . . . . . . . . . . . . . . .     $   20,951     $   28,848    $    43,544   $     53,229   $     59,149
  Services(2). . . . . . . . . . . . . . . . . . .         10,130         14,489         19,038         26,403         31,108
                                                       ----------     ----------    -----------   ------------   -------------
      Total Sales. . . . . . . . . . . . . . . . .         31,081         43,337         62,582         79,632         90,257
                                                       ----------     ----------    -----------   ------------   -------------
Cost of sales:
  Products(1). . . . . . . . . . . . . . . . . . .         10,191         13,928         19,328         24,893         35,463
  Services(2). . . . . . . . . . . . . . . . . . .          6,097          8,734         11,936         16,906         21,745
                                                       ----------     ----------    -----------   ------------   -------------
      Total cost of sales. . . . . . . . . . . . .         16,288         22,662         31,264         41,799         57,208
                                                       ----------     ----------    -----------   ------------   -------------
Gross profit . . . . . . . . . . . . . . . . . . .         14,793         20,675         31,318         37,833         33,049
Operating expenses:
  Selling, general and administrative. . . . . . .         11,570         14,359         20,302         24,748         29,653
  Research and development . . . . . . . . . . . .          2,590          3,207          6,109          7,665         10,991
                                                       ----------     ----------    -----------   ------------   -------------
      Total operating expenses . . . . . . . . . .         14,160         17,566         26,411         32,413         40,644
                                                       ----------     ----------    -----------   ------------   -------------
                                                              633          3,109          4,907          5,420         (7,595)
Interest income. . . . . . . . . . . . . . . . . .             61            151          1,257          1,541          1,202
Interest expense . . . . . . . . . . . . . . . . .            (89)           (71)           (42)          (129)          (356)
                                                       ----------     ----------    -----------   ------------   -------------
Income (loss) before income tax expense
  (benefit) . . . . . .  . . . . . . . . . . . . .            605          3,189          6,122          6,832         (6,749)
Income tax expense (benefit) . . . . . . . . . . .             74         (1,313)(3)     (2,795)(3)      2,233         (2,160)
                                                       ----------     ----------    -----------   ------------   -------------
Net income (loss). . . . . . . . . . . . . . . . .     $      531     $    4,502    $     8,917   $      4,599   $     (4,589)
                                                       ----------     ----------    -----------   ------------   -------------
                                                       ----------     ----------    -----------   ------------   -------------
Weighted average number of shares
  outstanding. . . . . . . . . . . . . . . . . . .          9,154          9,155         10,246         11,323         11,398
Net income (loss) per common share(4). . . . . . .     $     0.06     $     0.49    $       .87   $        .41   $       (.40)
                                                       ----------     ----------    -----------   ------------   -------------
                                                       ----------     ----------    -----------   ------------   -------------
Weighted average number of shares
outstanding and dilutive shares. . . . . . . . . .          9,165          9,365         10,708         11,742         11,398

Net income (loss) per common share assuming
  dilution(4). . . . . . . . . . . . . . . . . . .     $     0.06     $     0.48    $       .83  $         .39   $       (.40)
                                                       ----------     ----------    -----------   ------------   -------------
                                                       ----------     ----------    -----------   ------------   -------------

SYSTEM DATA:
SLA systems shipped (unaudited). . . . . . . . . .             59             73            120            151            161
Actua Systems shipped (unaudited). . . . . . . . .            ---            ---            ---              6            113
Cumulative number of SLA systems shipped
  (unaudited). . . . . . . . . . . . . . . . . . .            397            470            590            741            902
Cumulative number of Actua systems shipped
  (unaudited). . . . . . . . . . . . . . . . . . .            ---            ---            ---              6            119
</TABLE>


                                   Page 22

<PAGE>
<TABLE>
<CAPTION>
                                                                                  AT DECEMBER 31, 
                                                       -----------------------------------------------------------------------
                                                          1993           1994           1995         1996            1997
                                                       ----------     ----------    -----------   ------------   -------------
<S>                                                    <C>            <C>           <C>           <C>            <C>
BALANCE SHEET DATA:
   Working capital(5) . . . . . . . . . . . .          $ 7,197        $ 11,722      $ 50,022      $ 49,764       38,310
                                               
   Total assets(5)  . . . . . . . . . . . . .           24,594          30,465        81,551        92,239       91,340
                                               
   Current portion of long-term debt  . . . .              200              --            --           100           95
 
   Long-term liabilities, excluding current           
   portion  . . . . . . . . . . . . . . . . .            1,288           1,474         1,622         6,273        6,197
 
   Stockholders' equity . . . . . . . . . . .           14,685          19,985        62,950        68,703       64,595


- ---------------------
(1)  Includes  systems and related equipment, material, software and other
     component parts as well as rentals of equipment.
(2)  Includes maintenance services provided by the Company's Tooling Centers and
     training services.
(3)  Includes the recognition of deferred tax assets, in accordance with SFAS
     No. 109, of $1.5 million in 1994 and $3.0 million in 1995.  See
     "Management's Discussion and Analysis of Results of Operations and
     Financial Condition - Results of  Operations."
(4)  All periods presented have been adjusted to reflect the one-for-three
     reverse stock split effected on May 23, 1995.  Per share data for 1993
     through 1995 reflect the issuance of approximately 3.2 million shares
     (post-split) in connection with the Company's rights offering in June 1992.
(5)  Includes $766,000 and $722,000 of restricted cash at December 31, 1995 and
     1996, respectively.  See Note 17(c) of Notes to Consolidated Financial
     Statements 
</TABLE>


                                   Page 23
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION

     Except for the historical information contained herein, the following
discussion contains forward-looking statements that involve risks and
uncertainties.  The Company's future results could differ materially from those
discussed here.  Factors that could cause or contribute to such differences
include, but are not specifically limited to: the ability to develop and
introduce cost effective new products in a timely manner; developments in
current or future litigation; the Company's ability to successfully manufacture
and sell significant quantities of equipment on a timely basis; as well as the
other risks detailed in this section and in the sections entitled Results of
Operations and Liquidity and Capital Resources.

OVERVIEW

     The Company develops, manufactures and markets in the United States and
internationally both its stereolithography apparatus (SLA) and its Actua 2100
systems designed to rapidly produce three-dimensional objects from 
computer-aided design and manufacturing generated solid or surface data. 
Stereolithography is a solid imaging process whereby a laser beam exposes and
solidifies successive layers of photosensitive resin until the desired object is
formed to precise specifications in hard plastic.  The Actua 2100 utilizes
Multi-Jet Modeling technology to print models in successive layers with a
special thermopolymer material.  These objects can be used for concept models,
engineering prototypes, patterns and masters for molds and other appreciations.

     The Company has sold over 900 systems since 1988 and its customers include
major corporations in a broad range of industries including manufacturers of
automotive, aerospace, computer, electronic, consumer and medical products.  The
Company's revenues are generated by product and service sales.  Product sales
are comprised of the sale of systems and related equipment, materials, software,
and other component parts, as well as rentals of systems.  Service sales
include revenues from a variety of on-site maintenance services, services
provided by the Company's Tooling Centers and customer training.

RESULTS OF OPERATIONS

     The following table sets forth the percentage relationship of certain 
items from the Company's Statement of Operations to and Total Revenues:

<TABLE>
<CAPTION>
                                             PERCENT OF TOTAL REVENUES
                                              YEARS ENDED DECEMBER 31, 
                                     -------------------------------------------
                                         1995           1996           1997
                                     -----------     ----------     ----------
<S>                                  <C>             <C>            <C>
Sales:
     Products . . . . . . . . . . .        69.6%          66.8%          65.5%
     Services . . . . . . . . . . .        30.4%          33.2%          34.5%
                                     -----------     ----------     ----------
          Total sales . . . . . . .       100.0%         100.0%         100.0%
                                     -----------     ----------     ----------
Cost of sales:
     Products . . . . . . . . . . .        30.9%          31.3%          39.3%
     Services . . . . . . . . . . .        19.1%          21.2%          24.1%
                                     -----------     ----------     ----------
          Total cost of sales . . .        50.0%          52.5%          63.4%
                                     -----------     ----------     ----------
Total gross profit  . . . . . . . .        50.0%          47.5%          36.6%
     Gross profit - products  . . .        55.6%          53.2%          40.0%
     Gross profit - services  . . .        37.3%          36.0%          30.1%
Selling, general and administrative 
  expenses  . . . . . . . . . . . .        32.4%          31.1%          32.8%
Research and development expenses .         9.8%           9.6%          12.2%
                                     -----------     ----------     ----------
Income from operations  . . . . . .         7.8%           6.8%         (8.4%)
Interest income (expense), net  . .         1.9%           1.8%            .9%
Income tax benefit (expense)  . . .         4.5%         (2.8%)           2.4%
                                     -----------     ----------     ----------
Net income    . . . . . . . . . . .        14.2%           5.8%         (5.1%)
                                     -----------     ----------     ----------
                                     -----------     ----------     ----------
</TABLE>

                                   Page 24

<PAGE>

     The following table sets forth for the periods indicated total revenues
attributable to each of the Company's major products and services groups:

<TABLE>
<CAPTION>
                                               YEARS ENDED DECEMBER 31, 
                                           1995          1996          1997
                                        ----------    ----------    ----------
                                           (In thousands except percent data)
<S>                                     <C>           <C>           <C>
Products:

     Systems and related equipment  .   $  29,931     $  38,230     $  40,859
     Materials  . . . . . . . . . . .       8,168        10,563        13,548
     Other  . . . . . . . . . . . . .       5,445         4,436         4,742
                                       -----------     ----------     ----------
          Total products  . . . . . .      43,544        53,229        59,149
                                       -----------     ----------     ----------
Services:
     Maintenance  . . . . . . . . . .      14,323        21,341        25,010
     Other  . . . . . . . . . . . . .       4,715         5,062         6,098
                                       -----------     ----------     ----------
          Total services  . . . . . .      19,038        26,403        31,108
                                       -----------     ----------     ----------
Total sales . . . . . . . . . . . . .   $  62,582     $  79,632     $  90,257
                                       -----------     ----------     ----------
                                       -----------     ----------     ----------
Products:
     Systems and related equipment  .        47.8%         48.0%         45.3%
     Material . . . . . . . . . . . .        13.1          13.3          15.0
     Other  . . . . . . . . . . . . .         8.7           5.6           5.2
                                       -----------     ----------     ----------
          Total products  . . . . . .        69.6          66.9          65.5
                                       -----------     ----------     ----------
Services:
     Maintenance  . . . . . . . . . .        22.9          26.8          27.7
     Other  . . . . . . . . . . . . .         7.5           6.3           6.8
                                       -----------     ----------     ----------
          Total services  . . . . . .        30.4          33.1          34.5
                                       -----------     ----------     ----------
Total sales . . . . . . . . . . . . .       100.0%       100.0%        100.0%
                                       -----------     ----------     ----------
                                       -----------     ----------     ----------
</TABLE>

1997 COMPARED TO 1996

SALES.  Sales in 1997 were $90.3 million, an increase of 13% over the $79.6 
million recorded during 1996.

Product sales in 1997 increased $5.9 million or 11% to $59.1 million compared 
to $53.2 million in 1996.  The dollar increase was primarily the result of 
increased shipments of SLAs in both the U.S. and Europe.  The Company sold a 
total of 161 SLA systems and a total of 113 Actua 2100 systems in 1997.  In 
1996, the Company sold 151 SLAs and 6 Actua 2100's.  Orders for the Company's 
systems in 1997 (compared to 1996) increased in both Europe and Asia Pacific 
but declined in the U.S. market and total systems backlog at the end of 1997 
was lower than the end of 1996.

The Company believes that the decline in the U.S. orders in 1997 (when 
compared to 1996) was due primarily to the inefficiencies caused by the 
recent changes in the domestic sales organization from a strategy of 
utilizing independent sales representatives (primarily in the machine tool 
industry) to a direct sales force. The Company completed its staffing of its 
domestic sales organization during the second half of 1997.  While 
historically there has not always been an accurate correlation between orders 
and ending backlog in one year and revenues in the next year, the decline in 
U.S. orders in 1997, coupled with potential inefficiencies caused by the 
recent changes in the Company's domestic sales organization, could negatively 
impact domestic revenues during the first half of 1998.  The Company 
anticipates that total orders should increase in 1998 as compared to 1997 
primarily as a result of an increased sales force and the assimilation of the 
EOS acquisition.  However, this is a forward-looking statement and as with 
other such statements are subject to uncertainties.  As a result of 
competitive pricing pressures or other market conditions, total orders may 

                                   Page 25

<PAGE>

not increase in 1998.

The Company believes that system sales may also fluctuate on a quarterly 
basis as a result of a number of other factors, including the status of world 
economic conditions, fluctuations in foreign currency exchange rates and the 
timing of product shipments.  Due to the high price of certain systems, the 
acceleration or delay of a small number of shipments from one quarter to 
another can significantly affect the results of operations for the quarters 
involved.

Service sales in 1997 increased $4.7 million, or 18%, compared to 1996, 
primarily as a result of increased maintenance revenues due to the larger 
installed base of SLA systems in the U.S. and Europe.

COST OF SALES.  Cost of sales increased to $57.2 million or 63% of sales in 
1997 compared to $41.8 million or 52% of sales in 1996.

Product cost of sales as a percentage of product sales increased to 60% in 
1997 compared to 47% in 1996. The increase in 1997 was primarily the result 
of greater discounting of system sales in 1997 due to competition, the sales 
mix of the Company's products as well as the channels and markets in which 
the Company distributes its products. In addition, the Company recorded 
inventory adjustments totaling approximately $1.8 million, or 5 percentage 
points of the increase, that were primarily associated with the transition to 
our new generation of products announced in the third quarter of 1997, the 
EOS acquisition and filed service inventories.

Product pricing will continue to be a function of competitive pressures and 
the Company will continue to experience fluctuations due to the mix of 
product, channel and markets. Nonetheless, the Company does not currently 
anticipate that it will be required to recognize any material inventory 
adjustments during the current fiscal year, and thus expects that product 
cost of sales as a percentage of product sales for 1998 should improve from 
1997. This is, of course, a forward-looking statement, and as such is subject 
to risks and uncertainties. For example, if the new products introduced last 
year are not commercially successful, the Company may be required to record 
inventory adjustments; and the consequences of competitive pricing issues can 
never be accurately predicted.

Service cost of sales as a percentage of service sales increased to 70% in 
1997 compared to 64% in 1996, primarily as a result of certain hardware 
upgrades afforded SLA-500 customers with software maintenance contracts due 
to the Company's new NT version system software, increased parts costs under 
the Company's field maintenance contracts and the effect of certain 
inefficiencies attributable to the Company's Keltool operations which were 
acquired in September 1996.  

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  Selling, general and 
administrative ("S,G&A") expenses increased $5.0 million or 20% in 1997 
compared to 1996, primarily as a result of approximately $2.0 million of 
non-recurring expenses for severance benefits and other costs related to 
restructuring plans designed to reduce costs and improve operating results 
and the the expanded sales and marketing program in Europe and the U.S.    

RESEARCH AND DEVELOPMENT EXPENSES.  Research and development ("R&D") expenses 
in 1997 increased approximately $3.3 million of 43% compared to 1996.  The 
increase in R&D expenses in 1997 was primarily the result of the write-off 
during the third quarter of 1997 of acquired in-process technology valued at 
approximately $2,100,000 in connection with the EOS acquisition (see Note 7 
of Notes to Consolidated Financial Statements) and increased personnel costs 
and experimental material related to certain development projects.  Based on 
the Company's historical expenditures related to research and development and 
its current development goals, the Company anticipates for the foreseeable 
future, research and development expenses will be approximately ten percent 
of sales. However, this is a forward-looking statement and, as with any such 
statement, is subject to uncertainties.  For example: if total sales of the 
Company for any particular period do not meet the anticipated sales of the 
Company for that period, research and development expenses as a percentage of 
sales may exceed the 10 percent level.

OPERATING INCOME (LOSS).  Operating loss in 1997 was (8.4%) of total sales 
compared to operating income of 6.8% of total sales in 1996.  The decrease in 
percentage of operating income to total sales in 1997 was primarily 
attributable to increases in cost of sales (both products and services) in 
1997 and the increased S,G&A and R&D expenses, as described above.

OTHER INCOME AND EXPENSES.  Interest income decreased to $1.2 million in 1997 
from $1.5 million in 1996, primarily as a result of the lower investment 
balances due to cash used for operating activities and investment activities 
partially offset by interest income from lease receivables.

Interest expense increased to $356,203 in 1997 from $128,860 in 1996 
primarily as a result of the Company's financing of its Colorado facility 
which was effected August 20, 1996.  

PROVISION FOR INCOME TAXES (BENEFITS).  For 1997 the Company's tax benefit 
was $2.2 million or 32% of pre-tax income (loss), compared to a tax expense 
of $2.2 million in 1996.


                                   Page 26

<PAGE>

1996 COMPARED TO 1995

SALES.  Sales in 1996 were $79.6 million, an increase of 27% over the $62.6 
million recorded during 1995.

Product sales in 1996 increased $9.7 million or 22% to $53.2 million compared 
to $43.5 million in 1995. The increase was primarily the result of increased 
shipments of SLAs in both the U.S and Europe. The Company sold a total of 151 
SLA systems in 1996, comprised of 5 SLA-190's, 56 SLA-250's, 40 SLA-350's 
(the Company's newest SLA system which features the new Zephyr-TM- recoater, 
a solid state laser and an automatic resin re-filling system) and 50 
SLA-500's (the Company's largest and highest priced system). In 1995, the 
Company sold 120 SLAs, comprised of 5 SLA-190's, 63 SLA-250's and 52 
SLA-500's. Orders for the Company's SLA systems in 1996 (compared to 1995) 
increased in Europe but declined in both the U.S. and Asia-Pacific markets 
and total SLA systems backlog at the end of 1996 was lower than the end of 
1995.  

The Company believes that the decline in the U.S. orders in 1996 (when 
compared to 1995) was due primarily to the performance, and termination, of a 
number of the Company's independent domestic sales representatives 
("agents"), and, to a lesser extent, to competitive pressures.  The Company's 
domestic marketing strategy has focused on a strong internal sales 
organization, as well as the utilization of agents (primarily, independent 
sales representatives in the machine tools industry). During 1996, these 
sales agents however were not producing the level of sales expected by the 
Company.  Additionally, the Company believed it could obtain better 
visibility and contact with its customers by utilizing a direct sales force.  
Accordingly, in August 1996, the Company terminated its arrangements with all 
of its sales agents and began recruiting additional personnel to strengthen 
its internal sales and support organization. Between September 1, 1996 and 
December 31, 1996, the Company completed the hiring of ten additional sales 
persons.  Although the Company offered its agents the opportunity to enter 
into new arrangements with the Company, at lower commission rates than under 
the prior agreements, to date no agents have entered into new agreements.  
Because of the long cycle for SLA systems sales, the Company does not 
anticipate that these additions to its internal sales organization will 
significantly increase domestic sales in the first half of 1997. While 
historically there has not always been an accurate correlation between orders 
and ending backlog in one year and revenues in the next year, the decline in 
U.S. orders in 1996, coupled with potential inefficiencies caused by the 
recent changes in the Company's domestic sales organization, could negatively 
impact domestic revenues during the first half of 1997. The Company 
anticipates that European orders should increase in 1997 as compared to 1996 
primarily as a result of an increased sales force.  However, this is a 
forward-looking statement and as with other such statements are subject to 
uncertainties.  As a result of competitive pricing pressures or other market 
conditions, European orders may not increase in 1997.

The Company believes that SLA system sales may also fluctuate on a quarterly 
basis as a result of a number of other factors, including the status of world 
economic conditions, fluctuations in foreign currency exchange rates and the 
timing of product shipments (the current U.S. list price of an SLA-500, for 
example, is $490,000; thus the acceleration or delay of a small number of 
shipments from one quarter to another can significantly affect the results of 
operations for the quarters involved).

During 1997, there are several additional factors which may impact quarterly 
sales. During 1996, the Company introduced two new products, the SLA-350 
Series 10, a new, advanced SLA system and the low-priced Actua 2100 office 
modeler (which uses a technology completely different from 
stereolithography), designed for operation in engineering and design offices. 
During May 1996, the Company began commercial shipments of the SLA-350. As a 
result of certain technical issues, which the Company believes to be 
resolved, commercial shipments of the Company's Actua 2100 were delayed until 
late December, 1996 (the Company shipped a total of six commercial units in 
December 1996). The possibility exists that the announcement and introduction 
of these new products may have caused, and may cause in the future,  
potential customers of the Company who were considering the purchase of one 
of the Company's other models to defer their purchase decision until further 
information is available as to the performance and reliability of the new 
products. Further delays in shipments of new products may also occur as a 
result of unexpected problems encountered in actual use.

Service sales in 1996 increased $7.4 million, or 39%, compared to 1995, 
primarily as a result of increased maintenance revenues due to the larger 
installed base of SLA systems in the U.S. and Europe as well as from greater 
sales (approximately $648,000) of SLA upgrades (primarily Zephyr upgrades) to 
existing SLA customers. The Company anticipates that sales of Zephyr upgrades 
in 1997 will be significantly lower compared to 1996. 

COST OF SALES.  Cost of sales increased to $41.8 million or 52% of sales in 
1996 compared to $31.3 million or 50% of sales in 1995.


                                   Page 27

<PAGE>

Product cost of sales as a percentage of product sales increased to 47% in 
1996 compared to 44% in 1995.  The increase in 1996 was primarily the result 
of the stronger dollar in 1996, as compared to 1995; greater discounting of 
European SLA system sales in 1996 due to competition; and increased 
manufacturing expenses as a result of the Company's new and larger 
manufacturing facility in Grand Junction, Colorado. The Company's gross 
profit margins on product sales are affected by several factors including, 
among others, sales mix, distribution channels and fluctuations in foreign 
currency exchange rates and, therefore, may vary in future periods from those 
experienced during 1996.  Additionally, the Company anticipates that the 
gross margins related to the Actua 2100 system will be lower than margins on 
its SLA systems, and, if revenues from the sales of Actua 2100 represent a 
material portion of the Company's product sales, gross margins from product 
sales would be reduced.  The Company also anticipates that gross margins 
related to the Actua 2100 will be lower during the initial phases of 
production as a result of certain inefficiencies and anticipates, in the 
event of increased production, that Actua 2100 gross margins could increase 
as a result of lower per unit material costs (due to greater purchasing 
economies) and increased manufacturing efficiencies.  Additionally, the 
Company anticipates that gross margins relating to the SLA 250 may be lower 
than historical margins due to the introduction in January 1997 of the 
SLA-250 Series 30A (an entry level SLA priced at $99,000 with a lower profit 
margin than other SLA systems) and the approximately 20% price reduction of 
the SLA-250 Series 40 and Series 50 effected by the Company in January 1997.

Service cost of sales as a percentage of service sales increased to 64% in 
1996 compared to 63% in 1995, primarily as a result of lower margins from the 
Company's U.S. Technology Center due to the Technology Center's testing of 
both new hardware and software products as well as the increased use of 
outside vendors for certain rapid prototyping applications in 1996.  The 
decreased margins from the U.S. Technology Centers were partially offset, 
however, by improved margins from field service operations due to the more 
profitable Zephyr upgrades delivered in 1996 compared to those upgrades 
offered in 1995.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  Selling, general and 
administrative ("S,G&A") expenses increased $4.4 million or 22% in 1996 
compared to 1995, primarily as a result of expanded sales and marketing 
programs in both Europe and the U.S.  The Company currently anticipates that 
S,G&A expenses will be higher in 1997 compared to 1996 due primarily to the 
expansion of the Company's U.S. direct sales distribution channel. The 
Company currently anticipates that if its revenues continue to grow, S,G&A 
expenses as a percentage of total sales in future quarters should begin to 
decline, primarily as a result of economies of scale.  However, these are 
forward-looking statements and as with other such statements are subject to 
uncertainties.  For example, if sales do not continue to grow over the 
period, it is less likely that S,G&A expenses as a percentage of total sales 
would decline.

RESEARCH AND DEVELOPMENT EXPENSES.  Research and development ("R&D") expenses 
in 1996 increased approximately $1.6 million or 25% compared to 1995. The 
increase in R&D expenses in 1996 was primarily the result of the write-off 
during the third quarter of 1996 of acquired in-process technology valued at 
$430,000 in connection with the Keltool acquisition (see Note 7 of Notes to 
Consolidated Financial Statements) as well as the Company's efforts towards 
the development of the Actua 2100 and certain other development projects. 
Based on the Company's historical expenditures related to research and 
development and its current development goals, the Company anticipates for 
the foreseeable future, research and development expenses will be equal to 
approximately ten percent of sales. However, this is a forward-looking 
statements and, as with any such statement, is subject to uncertainties.  For 
example, if total sales of the Company for any particular period do not meet 
the anticipated sales of the Company for that period, research and 
development expenses as a percentage of sales may exceed 10%.
     
OPERATING INCOME.  Operating income in 1996 was 6.8% of total sales compared 
to 7.8% of total sales in 1995.  The decrease in the percentage of operating 
income to total sales in 1996 was primarily attributable to increases in cost 
of sales (both products and services) in 1996, as described above.

OTHER INCOME AND EXPENSES.  Interest income increased to $1.5 million in 1996 
from $1.3 million in 1995, primarily as a result of the investment of funds 
from the Company's stock offering which was completed in June 1995.

Interest expense increased to $128,860 in 1996 from $41,967  in 1995 
primarily as a result of the Company's financing of its Colorado facility 
which was effected August 20, 1996 (see Note 11 of Notes to Consolidated 
Financial Statements).

PROVISION FOR INCOME TAXES (BENEFITS).  The Company's tax expense in 1996 was 
$2.2 million or 33% of pre-tax income, compared to a tax benefit of $2.8 
million in 1995. During the third quarter of 1995, the Company realized a net 
income tax benefit of $2.9 million which included a deferred tax benefit 
resulting from the recognition of deferred tax assets of $3.0 million 
(related primarily to net operating loss carryforwards attributable to the 
Company's domestic operations). 


                                   Page 28

<PAGE>

FOREIGN OPERATIONS

     International sales accounted for 35.2%, 33.8% and 41.5% of total sales 
in 1995, 1996 and 1997, respectively.  For information with respect to 
allocation of sales among the Company's foreign operations, see Note 16 of 
Notes to Consolidated Financial Statements.

     The cost of sales of the Company's foreign operations has been 
significantly higher than domestic costs of sales, primarily due to the 
structure of transfer pricing by the Company to its foreign subsidiaries, 
which are above the Company's cost. 

     Operating results of foreign operations have been substantially lower 
than domestic operating results due to the structure of transfer pricing, 
discussed above, the Company's determination to utilize other advantageous 
tax planning strategies, and, to a lesser extent, the inefficiencies of size 
inherent in maintaining four separate operations (one each in England, 
France, Germany and Italy).

     To date, the Company has not entered into hedging transactions to 
protect against changes in foreign currency exchange rates.

LIQUIDITY AND CAPITAL RESOURCES
<TABLE>
<CAPTION>
                                         AS OF AND FOR THE YEARS ENDED DECEMBER 31, 
                                           1995          1996           1997
                                        ---------      ---------    ----------
                                                     (IN THOUSANDS)

<S>                                     <C>            <C>          <C>
Cash and cash equivalents(1)  . . . .   $  39,025      $  25,078    $   12,695
Short-term investments                        ---          3,759         3,498
Working capital(1)  . . . . . . . . .      50,022         49,764        38,310
Cash provided by (used for) operating 
activities  . . . . . . . . . . . . .       3,619         (7,016)       (4,979)
Cash used for investing activities  .      (5,386)       (12,497)       (8,202)
Cash provided by financing activities      33,837          5,384         1,059

</TABLE>
- ----------------------
(1)  Includes $766,000 and $722,000 of restricted cash at December 31, 1995 and
     1996, respectively.  See Note 17(c) of Notes to Consolidated Financial
     Statements.


     Net cash provided by (used for) operating activities in 1995, 1996 and 1997
was $3.6 million, $(7.0) million and $(5.0) million, respectively. The negative
cash flow from operations in 1997 was comprised primarily of an increase in
accounts receivables ($4.9 million), primarily as a result of the increased
sales during the forth quarter of 1997 compared to the comparable prior year
period and a greater percentage of European orders which generally have  longer
payment terms, the net loss ($4.6 million) and an increase in deferred taxes
($2.5 million).  These decreases were partially offset by non-cash depreciation
and amortization ($5.1 million) and an increase in accrued liabilities ($2.1
million).

     Net cash used for investing activities in 1997 totaled $8.2 million and was
primarily the result of an increase in property and equipment relating primarily
to increased demo equipment due to new products, the purchase of computers and
manufacturing equipment required for expansion, and an increase in license and
patent costs.

     Net cash provided by financing activities in 1997 was the result of the
release of restricted cash due to the settlement of the EOS lawsuit and by the
exercise of stock options by employees.      

     In August 1997, the Company extended its credit facility with Silicon 
Valley Bank ("SVB") (the "Credit Facility"). Under the terms of the 
agreement, which remains in effect through August 18, 1998, the Company can 
borrow from SVB up to $10,000,000,  at prime. The Credit Facility, which is 
unsecured, contains certain financial covenants including the maintenance of 
certain financial ratios, working capital, tangible net worth as well as 
covenants limiting mergers, acquisitions, recapitalizations, dividends, loans 
to others, and hypothecation of assets or corporate guarantees. Since 
inception of the Credit Facility (June 1993) and at all times through 
December 31, 1997, the Company has been in compliance with all financial 
covenants then in effect and has not utilized the facility.


                                   Page 29

<PAGE>

     On June 26, 1995, the Company issued and sold 1,583,334 shares of common 
stock pursuant to a public offering of its common stock at $16.75 per share 
(the "Offering").  On June 29, 1995, the underwriters exercised their option 
to purchase an additional 465,000 shares to cover over allotments related to 
the Offering (the "Overallotment").  Net proceeds from the Offering 
(including the Overallotment), after deducting underwriting discounts, 
commissions and related cash expenses, was approximately $31,500,000.  
Concurrent with the Offering, the Company's bank exercised its warrant to 
purchase 16,666 shares of common stock at a price of $4.32 per share ($71,997 
in the aggregate).

     On May 6, 1997, the Company announced that its board of directors had
authorized the Company to buy up to 1.5 million of its shares in the open market
and through private transactions.  During 1997, the Company purchased 25,000 of
its own shares for approximately $165,000.  During January 1998, the Company
purchased 200,000 of its own shares at approximately $1,375,000.  The Company
will continue to acquire additional shares from time to time at prevailing
market prices, at a rate consistent with the combination of corporate cash flow
and market conditions.
     
     The Company believes that funds generated from operations, existing 
working capital and its current line of credit will be sufficient to satisfy 
its anticipated operating requirements for at least the next twelve months.

     There were no significant inflationary trends that impacted the Company 
in 1997.

     Many computer systems experience problems handling dates beyond the year 
1999.  Therefore, some computer hardware and software will need to be 
modified prior to the year 2000 in order to remain functional.  The Company 
is assessing both the internal readiness of its computer systems and the 
compliance of its computer products and software sold to customers for 
handling the year 2000. The Company expects to implement successfully the 
systems programming changes necessary to address year 2000 issues, and does 
not believe that the cost of such actions will have a material effect on the 
Company's results of operations or financial condition.  There can be no 
assurance, however, that there will not be a delay in, or increased costs 
associated with, the implementation of such changes, and the inability to 
implement such changes could have an adverse effect on future results of 
operations.

     RECENT ACCOUNTING PRONOUNCEMENTS.  On June 30, 1997, the Financial 
Accounting Standards Board issued SFAS No. 130, "Reporting Comprehensive 
Income."  This statement establishes standards for the reporting and display 
of comprehensive income and its components in a full set of general purpose 
financial statements.  SFAS 130 is effective for fiscal years beginning after 
December 15, 1997 and will require additional disclosures for all periods 
presented but will not impact reported amounts of net income (loss) of the 
Company.

     On June 30, 1997, the Financial Accounting Standards Board issued SFAS 
No. 131, "Disclosures about Segments of an Enterprise and Related 
Information." This statement establishes standards for the way that a public 
enterprise reports information about operating segments in annual financial 
statements and requires that those enterprises report selected information 
about operating segments in interim financial reports issued to shareholders. 
SFAS 131 is effective for fiscal years beginning after December 15, 1997 and 
requires restatement of earlier periods presented.  Management is currently 
evaluating the requirements of SFAS 131.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Consolidated financial statements as of December 31, 1996 and 1997 and for 
each of the three years in the period ended December 31, 1997 and the report 
of Independent Public Accountants are included on pages F-1 to F-23 of this 
Annual Report on Form 10-K.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
          FINANCIAL DISCLOSURES

None.


                                   Page 30

<PAGE>

                                      PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Information with respect to executive officers of the Registrant 
required by Item 401(b) of Regulation S-K is presented at the end of Part I 
of this Form 10-K.  Information regarding directors of the Registrant 
required by Item 401 of Regulation S-K and information regarding Directors 
and Executive Officers of Registrant required by Item 405 of Regulation S-K 
will be presented under the caption "Election of Directors" in the definitive 
Proxy Statement for the Company's 1998 Annual Meeting of Shareholders, and is 
incorporated herein by reference.
     
ITEM 11.  EXECUTIVE COMPENSATION

     The information required by Item 402 of Regulation S-K will be presented 
under the captions "Election of Directors" and "Executive Compensation" in 
the definitive Proxy Statement for the Company's 1998 Annual Meeting of 
Shareholders, and is incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information required by Item 403 of Regulation S-K will be presented 
under the caption "Principal Shareholders" in the definitive Proxy Statement 
for the Company's 1998 Annual Meeting of Shareholders, and is incorporated 
herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information required by Item 404 of Regulation S-K will be presented 
under the caption "Transactions with Executive Officers and Directors" in the 
definitive Proxy Statement for the Company's 1998 Annual Meeting of 
Shareholders, and is incorporated herein by reference.


                                   Page 31

<PAGE>

                                       PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULE, AND REPORTS ON FORM 8-K

a    The following Consolidated Financial Statements, Financial Statement     
     Schedule and Exhibits are filed as part of this Annual Report on Form 
     10-K as listed on page F1 of this document.

b    REPORTS ON FORM 8-K

     Current report on Form 8-K dated October 22, 1997 containing item 5
     disclosure.

c    EXHIBITS

     The following exhibits are included as part of this Annual Report on
     Form 10-K and incorporated herein by this reference:

 1.1   Arrangement Agreement (and related exhibits) among Registrant, 3-D
       Canada and Avenue Hall Holding Corporation, dated as of May 19, 1993. 
       Incorporated by reference to Exhibit 1.1 to Form 8-B filed August 16,
       1993 and the amendment thereto filed on Form 8-B/A filed on February
       4, 1994.

 1.2   Exchange Agreement among Registrant, 3-D Canada, Avenue Hall Holding
       Corporation and Montreal Trust Company of Canada, dated as of May 19,
       1993.  Incorporated by reference to Exhibit 1.2 to Form 8-B filed
       August 16, 1993 and the amendment thereto filed on Form 8-B/A filed
       February 4, 1994.

 2.1   Material captioned "United States Domestication of the Company" set
       forth in the Information Circular (Proxy Statement) dated May 21,
       1993, for the Annual Meeting of Shareholders of 3-D Canada, held on
       June 25, 1993, filed with the Securities and Exchange Commission on
       May 24, 1993.

 2.2   Asset Purchase Agreement entered into as of December 31, 1990 by and
       between Spectra-Physics GmbH and 3D Systems GmbH.  Incorporated herein
       by reference to Exhibit 2.1 to 3-D Canada's Current Report on Form 8-K
       filed January 14, 1991 and the amendments thereto.

 2.3   Agreement for transfer of a business entered into as of December 31,
       1990 by and between Spectra-Physics (France) and 3D Systems France. 
       Incorporated herein by reference to Exhibit 2.2 to 3-D Canada's
       Current Report on Form 8-K filed January 14, 1991 and the amendments
       thereto.

 2.4   Asset Purchase Agreement entered into as of December 31, 1990 by and
       between Spectra-Physics Limited and 3D Systems, Inc. Limited
       (England).  Incorporated herein by reference to Exhibit 2.3 to 3-D
       Canada's Current Report on Form 8-K filed January 14, 1991 and the
       amendments thereto.

 2.5   Amendment dated August 28, 1991 to Asset Purchase Agreement between 3D
       Systems GmbH and Spectra-Physics GmbH dated December 29, 1990. 
       Incorporated herein by reference to Exhibit 2.4 to 3-D Canada's
       Current Report on Form 8-K filed September 11, 1991.

 3.1    Certificate of Incorporation of Registrant.  Incorporated by reference
       to Exhibit 3.1 to Form 8-B filed August 16, 1993 and the amendment
       thereto filed on Form 8-B/A filed on February 4, 1994.

 3.2   Bylaws of Registrant.  Incorporated by reference to Exhibit 3.2 to
       Form 8-B filed August 16, 1993 and the amendment thereto filed on Form
       8-B/A filed on February 4, 1994.

 4.1*  1989 Employee and Director Incentive Plan.  Incorporated by reference
       to Exhibit 4.1 to Form 8-B filed August 16, 1993 and the amendment
       thereto filed on Form 8-B/A filed on February 4, 1994.

- -------------------------------------------
* Management contract or compensatory plan or arrangement.


                                   Page 32

<PAGE>

 4.2*  Form of Director Option Contract to be entered into pursuant to the
       1989 Employee and Director Incentive Plan.  Incorporated by reference
       to Exhibit 4.2 to Form 8-B filed August 16, 1993 and the amendment
       thereto filed on Form 8-B/A filed on February 4, 1994.

 4.3*  Form of Officer Option Contract to be entered into pursuant to the
       1989 Employee and Director Incentive Plan.  Incorporated by reference
       to Exhibit 4.3 to Form 8-B filed August 16, 1993 and the amendment
       thereto filed on Form 8-B/A filed on February 4, 1994.

 4.4*  Form of Employee Option Contract to be entered into pursuant to the
       1989 Employee and Director Incentive Plan.  Incorporated by reference
       to Exhibit 4.4 to Form 8-B filed August 16, 1993 and the amendment
       thereto filed on Form 8-B/A filed on February 4, 1994.

10.1   Lease with respect to Valencia property dated as of July 12, 1988, 
       by and between 3D California and Valencia Tech Associates.  
       Incorporated herein by reference to Exhibit 3.1 to 3-D Canada's 
       annual Report on Form 20-F for the year ended December 31, 1987 
       (Reg. No. 0-16333).

10.2   Amendment No. 1 to Lease Agreement between 3D California and Katell
       Valencia Associates, a California limited partnership, dated 
       May 28, 1993. Incorporated by reference to Exhibit 10.2 to Form 8-B
       filed August 16, 1993 and the amendment thereto filed on Form 8-B/A 
       filed on February 4, 1994.

10.3   Agreement dated as of July 19, 1988, by and among 3D California, UVP,
       Cubital, Ltd. and Scitex Corporation Ltd. Incorporated herein by 
       reference Exhibit 3.10 to 3-D Canada's Annual Report on Form 20-F 
       for the year ended December 31, 1987 (Reg. No. 0-16333).

10.4   Exclusive License Agreement dated as of May 16, 1986, by and 
       California and UVP.  Incorporated herein by reference to Exhibit
       5 to 3-D Canada's Registration Statement on Form 20-F 
       (Reg. No. 0-16333).

10.5   Form of Subscription Agreement made as of the 18th day of April,
       1989 between 3-D Canada and places pursuant to the private placement 
       of special warrants completed on April 27, 1989, together with all 
       Schedules thereto, and form of Confirmation of Agreement.  
       Incorporated herein by reference to Exhibit 2.6 to 3-D Canada's 
       Annual Report on Form 20-F for the year ended December 31, 1988.

10.6   Patent Purchase Agreement dated January 5, 1990 by and between 3D
       California and UVP.  Incorporated herein by reference to Exhibit
       3-D Canada's Registration Statement on Form S-1 (Reg. No. 33-31789).

10.7   Security Agreement dated as of the 5th day of January, 1990 by and 
       between UVP and 3D California relating to security interest on UVP 
       Patent. Incorporated herein by reference to Exhibit 10.29 to 3-D 
       Canada's Registration Statement on Form S-1 (Reg. No. 33-31789).

10.8   Assignment of UVP Patent dated January 12, 1990 by UVP to 3D 
       California. Incorporated herein by Reference to Exhibit 10.30 to 
       3-D Canada's Registration Statement on Form S-1 (Reg. No. 33-31789).

10.9   Exchange Agreement dated July 23, 1990 by and among 3-D Canada, 3D
       California, CIBA-GEIGY Capital Corporation, Raymond S. Freed, 
       Charles W. Hull, Bethany Griffiths, Virginia Hiramatsu, Paul B. Warren 
       and Edwin J. Kaftal, together with all Exhibits thereto.  Incorporated 
       herein by reference to Exhibit 10.30 to 3-D Canada's Registration 
       Statement on Form S-1 (Reg. No. 33-31789).

10.10  Research and Development Agreement entered into as of August 15, 1990 
       by and between 3D California and Ciba-Geigy Limited. Incorporated herein
       by reference to Exhibit 10.32 to 3-D Canada's Current Report on Form 8-K
       filed August 21, 1990 and the amendments hereto.



- -------------------------------------------
* Management contract or compensatory plan or arrangement.


                                   Page 33

<PAGE>

10.11  Distribution Agreement entered into as of July 1, 1990 by and 
       between 3D California and Ciba-Geigy Limited.  Incorporated herein by
       reference to Exhibit 10.33 to 3-D Canada's Current Report on Form 8-K
       filed August 21, 1990 and the amendments thereto.

10.12  Severance agreements:  10.12(a) Severance Agreement dated 
       April 5, 1991 by and between 3-D Canada and Mr. Raymond S. Freed; 
       and 10.12(b) Severance Agreement dated May 15, 1991 by and between 
       3-D Canada and Mr. Edwin J. Kaftal.  Incorporated by reference to 
       3-D Canada's Quarterly Report on Form 10-Q for the quarter ended 
       June 30, 1991, and the amendments thereto.

10.13* Employment Agreement dated of as September 4, 1991, between 3D
       California and Arthur B. Sims.  Incorporated herein by reference to
       Exhibit 10.14 to 3-D Canada's Annual Report on Form 10-K for the year
       ended December 31, 1992, and the amendments thereto.

10.14* Employment Agreement dated as of September 6, 1991, between 3D
       California and Gordon L. Almquist.  Incorporated herein by reference
       to Exhibit 10.15 to 3-D Canada's Annual Report on Form 10-K for the
       year ended December 31, 1992, and the amendments thereto.

10.15* Employment Agreement dated as of October 31, 1991, between 3D
       California and Edward M. Gloyne.  Incorporated herein by reference to
       Exhibit 10.16 to 3-D Canada's Annual Report on Form 10-K for the year
       ended December 31, 1992, and the amendments thereto.

10.16* Employment Agreement dated as of June 29, 1992 between 3D 
       California and Richard P. Fedchenko.  Incorporated herein by 
       reference to Exhibit 10.18 to 3-D Canada's Annual Report on Form 10-K
       for the year ended December 31, 1992, and the amendments thereto.

10.17  Form of Indemnification Agreement between Registrant and certain 
       of its executive officers and directors.  Incorporated by reference 
       to Exhibit 10.18 to Form 8-B filed August 16, 1993 and the amendment
       thereto filed on  Form 8-B/A filed on February 4, 1994.

10.18  Amendment No.1 to a Shareholders' Agreement, such Shareholders'
       Agreement being dated as of April 10, 1991, among 1726 Holdings Ltd.,
       a British Columbia corporation ("1726"), Lionheart Capital Corp., a
       British Columbia corporation ("Lionheart"), 3-D Canada, and 
       Raymond S. Freed, Charles W. Hull, Bethany Griffiths, Virginia 
       Hiramatsu, Paul B. Warren and Edwin J. Kaftal (Freed, Hull, 
       Griffiths, Hiramatsu, Warren and Kaftal are collectively referred to 
       as the "Founders"), dated as of May 5, 1993, by and among 1726, 
       Lionheart, 3-D Canada, the Founders and Registrant.  Incorporated by 
       reference to Exhibit 10.19 to Form 8-B filed August 16, 1993 and the 
       amendment thereto filed on Form 8-B/A filed on February 4, 1994.

10.19  Loan and Security Agreement, as amended, dated as of June 2, 
       1993, by and between 3-D California, 3D Systems Inc. Limited 
       (England), 3D Systems France SARL, 3D Systems GmbH, 3D Systems 
       Japan, Ltd. and Silicon Valley Bank.  Incorporated by reference 
       to Exhibit 10.20 to Form 8-B filed August 16, 1993 and the 
       amendment thereto filed on Form 8-B/A filed on February 4, 1994.

10.20  Cross-Corporate Continuing Guaranty dated as of August 12, 1993,
       executed by Registrant, 3D Systems Inc. Limited (England), 3D Systems
       France SARL, 3D Systems GmbH, 3D Systems Japan, Ltd. and 3D California
       in favor of Silicon Valley Bank.  Incorporated by reference to Exhibit
       10.21 to Form 8-B filed August 16, 1993 and the amendment thereto
       filed on Form 8-B/A filed on February 4, 1994.

10.22  Antidilution Agreement dated as of August 12, 1993, by and 
       between Registrant and Silicon Valley Bank.  Incorporated by 
       reference to Exhibit 10.23 to Form 8-B filed August 16, 1993 and 
       the amendment thereto filed on Form 8-B/A filed on February 4, 1994.

10.23  Registration Rights Agreement dated as of August 12, 1993, by and
       between Registrant and Silicon Valley Bank.  Incorporated by reference
       to Exhibit 10.24 to Form 8-B filed August 16, 1993 and the amendment
       thereto filed on Form 8-B/A filed on February 4, 1994.

- -------------------------------------------
* Management contract of compensatory plan or arrangement.


                                   Page 34

<PAGE>

10.24  Assumption Agreement dated as of August 12, 1993, by and between
       3D Systems (Canada) Inc. and Silicon Valley Bank.  Incorporated by
       reference to Exhibit 10.25 to Form 8-B filed August 16, 1993 and the
       amendment thereto filed on Form 8-B/A filed on February 4, 1994.

10.25  Letter Agreement dated July 31, 1993 by and among 3D California,
       Silicon Valley Bank, and UVP, Inc.  Incorporated by reference to
       Exhibit 10.26 to Form 8-B filed August 16, 1993 and the amendment
       thereto filed on Form 8-B/A filed on February 4, 1994.

10.26  Standby Share Purchase Agreement dated as of May 26, 1992, by and
       among 3-D Canada and Invesco MIM, C&S Investment Management, Ltd.,
       Noland Carter, Prudential Portfolio Managers Limited, Fred C. Goad,
       Jr., The Clark Estates, Inc., Foreign & Colonial Smaller Companies
       PLC.  Incorporated herein by reference to Exhibit 1.2 to 3-D Canada's
       Registration Statement on Form S-2 (Reg. No. 33-46823).

10.27  Stock Purchase Agreement, as amended, dated as of September 
       30, 1986, by and among 3D California, Lionheart Resources 
       Corporation, a British Columbia corporation, and 3-D Canada.  
       Incorporated herein by reference to Exhibit 4 to 3-D Canada's 
       annual report on Form 20-F for the year ended December 31, 1987 
      (Reg. No. 0-16333).

10.28  Security Agreement dated as of August 12, 1993, by and between
       Registrant and Silicon Valley Bank.  Incorporated by reference to
       Exhibit 10.29 to Form 8-B filed August 16, 1993 and the amendment
       thereto filed on Form 8-B/A filed on February 4, 1994.

10.29  Letter of Understanding with respect to Loan and Security 
       Agreement, as amended, dated August 12, 1993, by and between 
       3-D California, 3D Systems Inc. Limited (England), 3D Systems France 
       SARL, 3D Systems GmbH, 3D Systems Japan, Ltd. and Silicon Valley Bank.
       Incorporated by reference to Exhibit 10.30 to Form 8-B filed August 16, 
       1993 and the amendment thereto filed on Form 8-B/A filed on February 4,
       1994.

10.31  Termination Agreement entered into as of January 1, 1990 by and 
       among 3D California, The Japan Steel Works, Ltd. and 3D Systems 
       Japan, Ltd. Incorporated herein by reference to Exhibit 10.27 to 
       the Registrant's Annual Report on Form 10-K for the year ended 
       December 31, 1989.

10.32  Amendment to Termination Agreement dated April 13, 1993 by and 
       among 3D California, The Japan Steel Works, Ltd. and 3D Systems 
       Japan, Ltd. Incorporated by reference to Exhibit 10.33 to Form 8-B 
       filed August 16, 1993 and the amendment thereto filed on Form 8-B/A 
       filed on February 4, 1994.

10.33* Employment Agreement dated March 1, 1994, by and among the 
       Registrant, 3D Systems, Inc., a California corporation and Charles 
       W. Hull. Incorporated herein by reference to Exhibit 10.1 to the 
       Registrant's Form 10-Q for the quarterly period ended July 1, 1994 
       filed on August 9, 1994.

10.35  Amendment to Loan Agreement dated as of August 3, 1994, by and 
       between 3D Systems, Inc., 3D Systems Inc. Limited, 3D Systems 
       France SARL, 3D Systems GmbH and Silicon Valley Bank.  Incorporated 
       herein by reference to Exhibit 10.36 to the Registrant's Form 10-Q 
       for the quarterly period ended September 30, 1994 filed on 
       November 4, 1994.

10.36  Amended Schedule to Loan and Security Agreement dated as of 
       August 3, 1994, by and between 3D Systems, Inc., 3D Systems Inc. 
       Limited, 3D Systems France SARL, 3D Systems GmbH and Silicon Valley 
       Bank. Incorporated herein by reference to Exhibit 10.37 to the 
       Registrant's Form 10-Q for the quarterly period ended September 31, 
       1994 filed on November 4, 1994.

10.37  Collateral Assignment, Patent Mortgage and Security Agreement 
       dated as of August 3, 1991, by and between 3D Systems, Inc., 
       3D Systems Inc. Limited, 3D Systems France SARL, 3D Systems GmbH, 
       3D Systems Corporation, 3D Systems (Canada) Inc. and Silicon Valley 
       Bank. Incorporated herein by reference to Exhibit 10.38 to the 
       Registrant's Form 10-Q for the quarterly period ended September 30, 
       1994 filed on November 4, 1994.

- -------------------------------------------
* Management contract of compensatory plan or arrangement.


                                   Page 35

<PAGE>

10.38* Employment Agreement dated October 31, 1994, by and among the
       Registrant, 3D Systems, Inc., a California corporation  and Arthur B.
       Sims.  Incorporated by reference to Exhibit 10.39 to Form 10-K for 
       the year ended December 31, 1994.

10.39  Letter of intent dated March 7, 1995 by and between 3D Systems,
       Inc., a California corporation and CIBA-GEIGY Corporation, a New York
       corporation.  Incorporated by reference to Exhibit 10.40 to Form 10-K
       for the year ended December 31, 1994.

10.40  Agreement dated October 4, 1995 between the Registrant and Mesa 
       County Economic Development Council, inc., a Colorado non-profit 
       Corporation. Incorporated herein by reference to Exhibit 10.1 to the 
       Registrant's Form 10-Q for the quarterly period ended September 29, 
       1995 filed November 13, 1995.

10.41  Amendment No. 1 to Distribution Agreement dated May 5, 1995 
       between Ciba Chemicals and the Registrant.  Incorporated herein by 
       reference to Exhibit 10.40 to Amendment No. 1 to Registration 
       Statement on Form S-2 filed on May 25, 1995.

10.42  Registration and Indemnification Agreement dated June 1995 
       between the Registrant and 1726 Holdings Canada, Inc. Incorporated 
       herein by reference to Exhibit 10.41 to Amendment No. 2 to Registration 
       Statement of Form S-2 filed on June 13, 1995.

10.43* Employment Agreement dated as of December 27, 1995 between the
       Registrant and A. Sidney Alpert.  Incorporated herein by reference to
       Exhibit 10.43 to the Registrant's 10-K for the year ended December 31,
       1995 filed on April 1, 1996.

10.44  Amendment dated July 5, 1995 to Loan and Security Agreement 
       dated June 2, 1993, as previously amended, by and between the 
       Registrant, 3D California, 3D Systems, Inc. Limited, 3D Systems 
       France SARL, 3D Systems GmbH and Silicon Valley Bank.  

10.45  License, Development, and OEM Agreement dated March 31, 1995 
       between Spectra, Inc. and 3D Systems, Inc. Incorporated herein by 
       reference to Exhibit 10.45 to the Registrant's 10-K for the year ended 
       December 31, 1995 filed on April 1, 1996. [Portions of the exhibit have
       been omitted and filed separately with the SEC pursuant to a grant of
       confidential treatment].

10.46* Employment letter dated April 11, 1996 between the Registrant 
       and Mark R. Bell.  Incorporated herein by reference to exhibit 10.1 
       to the Registrant's 10-Q for the quarterly period ended March 29, 
       1996 filed on May 7, 1996.

10.47  Asset Purchase Agreement dated as of August 30, 1996 by and 
       between 3D Systems, Inc., a California corporation, Keltool, Inc. 
       a Minnesota corporation and Wayne Duescher.  Incorporated herein by 
       reference to Exhibit 10.1 to the Registrant's 10-Q for the quarterly 
       period ended September 27, 1996 filed on November 12, 1996.

10.48  Warrant Agreement dated September 9, 1996 by and between 3D 
       Systems, Inc., a California corporation and Keltool, Inc. a 
       Minnesota corporation.  Incorporated herein by reference to Exhibit 
       10.2 to the Registrant's 10-Q for the quarterly period ended 
       September 27, 1996 filed on November 12, 1996.

10.49  Non-Competition Agreement dated September 9, 1996 by and between
       3D Systems, Inc., a California corporation and Wayne O. Duescher. 
       Incorporated herein by reference to Exhibit 10.3 to the Registrant's
       10-Q for the quarterly period ended September 27, 1996 filed on
       November 12, 1996.

10.50* Employment Agreement dated as of February 6, 1996 between the
       Registrant and Eugen J. Geyer.

10.51* Employment Agreement dated October 28, 1996 between the 
       Registrant and Richard D. Balanson.

10.52  Amendment dated July 5, 1996 to Loan and Security Agreement 
       dated June 2, 1993, as previously amended, by and between the 
       Registrant and Silicon Valley Bank. Incorporated herein by reference
       to Exhibit 10.52 to the Registrant's 10-K for the year ended December 
       31, 1996.


- -------------------------------------------
* Management contract of compensatory plan or arrangement.


                                   Page 36

<PAGE>

10.53  Amendment, dated August 18, 1997, to Loan Agreement and Amended
       Schedule to Loan and Security Agreement dated June 2, 1993 between
       Silicon Valley Bank and 3D Systems, Inc., 3D Systems Inc. Limited, 3D
       Systems France SARL and 3D Systems GmbH.

10.54* Employment Agreement effective November 17, 1997 between the
       Registrant and Mr. Frank J. Spina. 

10.55* Employment letter effective January 7, 1997 between the 
       Registrant and Mr. Martin E. McGough.

 22.1  Subsidiaries of the Registrant.

 23.1  Consent of Independent Public Accountants - Coopers & Lybrand L.L.P.

 27.1  Financial Data Schedule

 27.2  Financial Data Schedule

 27.3  Financial Data Schedule





- -------------------------------------------
* Management contract or compensatory plan or arrangement.


                                   Page 37

<PAGE>


                                    EXHIBIT INDEX
<TABLE>
<CAPTION>
                                                                                       SEQUENTIALLY
                                                                                         NUMBERED
EXHIBIT NO.  DESCRIPTION                                                                   PAGE    
- -----------  -----------                                                              -------------
<S>          <C>                                                                      <C>
10.53        Amendment, dated August 18, 1997, to Loan Agreement and                         66
             Amended Schedule to Loan and Security Agreement dated June 2, 
             1993 between Silicon Valley Bank and 3D Systems, Inc., 3D 
             Systems Inc. Limited, 3D Systems France SARL and 3D Systems
             GmbH.                                                                           

10.54        Employment Agreement effective November 17, 1997 between                        76
             the registrant and Mr. Frank J. Spina                                           

10.55        Employment letter effective January 7, 1997 between the registrant              79
             and Mr. Martin E. McGough                                                       

22.1         Subsidiaries of the Registrant.                                                 81

23.1         Consent of Independent Public Accountants - Coopers & Lybrand L.L.P.            82

27.1         Financial Data Schedule                                                         83

27.2         Financial Data Schedule                                                         88

27.3         Financial Data Schedule                                                         91


</TABLE>


                                   Page 38

<PAGE>
                      INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                    AND CONSOLIDATED FINANCIAL STATEMENT SCHEDULE



<TABLE>
<CAPTION>

CONSOLIDATED FINANCIAL STATEMENTS                                                PAGE
- ---------------------------------                                                ----
<S>                                                                              <C>
Report of Independent Public Accountants . . . . . . . . . . . . . . . . . . .    F-2
Consolidated Balance Sheets as of December 31, 1996 and 1997 . . . . . . . . .    F-3
Consolidated Statements of Operations for the Years Ended
     December 31, 1995, 1996 and 1997. . . . . . . . . . . . . . . . . . . . .    F-4
Consolidated Statements of Stockholders' Equity for the Years Ended
     December 31, 1995, 1996 and 1997. . . . . . . . . . . . . . . . . . . . .    F-5
Consolidated Statements of Cash Flows for the Years Ended
     December 31, 1995, 1996 and 1997. . . . . . . . . . . . . . . . . . . . .    F-6
Notes to Consolidated Financial Statements for the Years Ended
     December 31, 1995, 1996 and 1997. . . . . . . . . . . . . . . . . . . . .    F-7

CONSOLIDATED FINANCIAL STATEMENT SCHEDULE
- -----------------------------------------
Report of Independent Public Accountants on Financial Statement Schedule . . .   F-24
Schedule II - Valuation and Qualifying Accounts. . . . . . . . . . . . . . . .   F-25
</TABLE>


                                      F-1

<PAGE>

                       REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders and Board of Directors
3D Systems Corporation

We have audited the accompanying consolidated balance sheets of 3D Systems
Corporation and Subsidiaries as of December 31, 1996 and 1997 and the related
consolidated statements of operations,  stockholders' equity and cash flows for
each of the three years in the period ended December 31, 1997.  These financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of 3D Systems
Corporation and Subsidiaries as of December 31, 1996 and 1997, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 1997 in conformity with generally
accepted accounting principles.




/s/ COOPERS & LYBRAND L.L.P.
- -------------------------------
Coopers & Lybrand L.L.P.

Los Angeles, California
February 24, 1998


                                      F-2

<PAGE>
<TABLE>
<CAPTION>
                              3D SYSTEMS CORPORATION
                            Consolidated Balance Sheets
                    ASSETS                                   December 31, 1996    December 31, 1997
                                                             -----------------    -----------------
<S>                                                          <C>                  <C>
Current assets:
  Cash and cash equivalents                                  $      24,356,441    $      12,694,831
  Restricted cash (Note 17(c))                                         722,000                  ---
  Short-term investments (Note (2d))                                 3,759,492            3,498,265
  Accounts receivable, less allowances for
   doubtful accounts of $406,178 (1996) and
    $441,399 (1997)                                                 19,601,383           23,618,237
  Current portion of lease receivables (Note 3)                        987,362            1,257,006
  Inventories (Note 4)                                              12,309,588           12,164,633
  Deferred tax assets (Note 14)                                      2,958,227            3,319,651
  Prepaid expenses and other current assets                          2,332,337            2,305,163
                                                             -----------------    -----------------
       Total current assets                                         67,026,830           58,857,786

Property and equipment, net (Notes 5 and 18)                        14,452,504           16,895,011
Licenses and patent costs, net (Note 6 )                             3,660,568            5,464,351
Deferred tax assets (Note 14 )                                       1,821,000            3,971,000
Lease receivables, less current portion (Note 3)                     3,773,573            3,944,462
Other assets                                                         1,504,382            2,207,109
                                                             -----------------    -----------------
                                                             $      92,238,857    $      91,339,719
                                                             -----------------    -----------------
                                                             -----------------    -----------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                           $       3,805,930    $       4,885,831
  Accrued liabilities (Note 9)                                       6,890,343            8,814,193
  Current portion of long-term debt (Note 11)                          100,000               95,000
  Customer deposits                                                    894,111              238,248
  Deferred revenues                                                  5,572,892            6,514,868
                                                             -----------------    -----------------
       Total current liabilities                                    17,263,276           20,548,140

Other liabilities (Note 10)                                          1,472,991            1,491,534
Long-term debt, less current portion (Note 11)                       4,800,000            4,705,000
                                                             -----------------    -----------------
                                                                    23,536,267           26,744,674
                                                             -----------------    -----------------
Commitments and Contingencies (Note 17):
Stockholders' equity (Note 12):
  Preferred stock, $.001 par value.  Authorized 5,000,000
    shares; none issued
  Common stock, $.001 par value.  Authorized 25,000,000
    shares; issued and outstanding 11,358,892 (1996)
      and issued 11,450,071 and outstanding 11,425,071 (1997)           11,359               11,450
  Capital in excess of par value                                    72,527,768           73,856,965
  Accumulated deficit                                               (4,308,471)          (8,897,605)
  Cumulative translation adjustment                                    471,934             (210,827)
  Treasury stock, at cost, 25,000 shares                                   ---             (164,938)
                                                             -----------------    -----------------
        Total stockholders' equity                                  68,702,590           64,595,046
                                                             -----------------    -----------------
                                                             $      92,238,857    $      91,339,719
                                                             -----------------    -----------------
                                                             -----------------    -----------------
</TABLE>


                                      F-3


<PAGE>

                   3D SYSTEMS CORPORATION
               Consolidated Statements of Operations
            Years ended December 31, 1995, 1996 and 1997

<TABLE>
<CAPTION>
                                                              1995               1996                  1997
                                                        --------------      --------------      --------------
<S>                                                     <C>                 <C>                 <C>
Sales:
  Products                                              $   43,543,618      $   53,228,089      $   59,148,861
  Services                                                  19,038,323          26,403,414          31,107,812
                                                        --------------      --------------      --------------
     Total sales                                            62,581,941          79,631,503          90,256,673
                                                        --------------      --------------      --------------

Cost of sales:
  Products                                                  19,328,055          24,893,210          35,462,442
  Services                                                  11,935,564          16,905,678          21,744,779
                                                        --------------      --------------      --------------
     Total cost of sales                                    31,263,619          41,798,888          57,207,221
                                                        --------------      --------------      --------------
Gross profit                                                31,318,322          37,832,615          33,049,452
                                                        --------------      --------------      --------------

Operating expenses:
  Selling, general and administrative (Note 18 )            20,302,494          24,747,871          29,653,342
  Research and development (Note 7)                          6,108,799           7,665,092          10,990,809
                                                        --------------      --------------      --------------

     Total operating expenses                               26,411,293          32,412,963          40,644,151
                                                        --------------      --------------      --------------

Income (loss) from operations                                4,907,029           5,419,652          (7,594,699)

Interest income                                              1,256,597           1,541,229           1,202,176
Interest expense                                               (41,967)           (128,860)           (356,203)
                                                        --------------      --------------      --------------

Income (loss) before income taxes                            6,121,659           6,832,021          (6,748,726)

Provision for income taxes (benefit) (Note 14 )             (2,795,663)          2,232,704          (2,159,592)
                                                        --------------      --------------      --------------


Net income (loss)                                       $    8,917,322      $    4,599,317      $   (4,589,134)
                                                        --------------      --------------      --------------
                                                        --------------      --------------      --------------

Weighted average shares outstanding                         10,246,002          11,322,973          11,397,529
                                                        --------------      --------------      --------------
                                                        --------------      --------------      --------------

Net income (loss) per common share                      $          .87      $          .41      $         (.40)
                                                        --------------      --------------      --------------
                                                        --------------      --------------      --------------

Weighted average shares outstanding 
  and dilutive shares                                       10,707,825          11,741,635          11,397,529
                                                        --------------      --------------      --------------
                                                        --------------      --------------      --------------

Net income (loss) per common share 
  assuming dilution                                     $          .83      $          .39      $         (.40)
                                                        --------------      --------------      --------------
                                                        --------------      --------------      --------------

See accompanying notes to consolidated financial statements.

</TABLE>


                                      F-4

<PAGE>



                                              3D SYSTEMS CORPORATION
                                 Consolidated Statements of Stockholders' Equity
                                   Years ended December 31, 1995, 1996 and 1997

<TABLE>
<CAPTION>

                                                Common
                                                 Stock    Capital in                    Cumulative                      Total
                                              Par Value  Excess of Par   Accumulated    Translation      Treasury    Stockholders'
                                   Shares        $.001      Value           Deficit     Adjustment         Stock        Equity
                                 ---------   ----------  -------------   -------------   -----------     ---------   -----------
<S>                              <C>         <C>         <C>             <C>             <C>             <C>         <C>     
                    
Balance at December 31,  1994    9,156,050   $    9,156  $  37,580,028   $(17,825,110)   $   220,943     $    ---    $19,985,017
Issuances of common stock 
 (Note12)                        2,064,842        2,065     31,587,103            ---            ---          ---     31,589,168
Exercise of stock options       
  (Note 12 )                        58,340           58        412,871            ---            ---          ---        412,929
Tax benefit related to non-
 qualified stock options               ---          ---      1,835,000            ---            ---          ---      1,835,000
Contributed land (Note 18)             ---          ---        435,600            ---            ---          ---        435,600
Net income                             ---          ---            ---      8,917,322            ---          ---      8,917,322
Cumulative translation                
 adjustment                            ---          ---            ---             ---      (224,581)         ---       (224,581)
                                 ---------   ----------  -------------   -------------   -----------     --------    -----------
Balance at December 31, 1995    11,279,232       11,279      71,850,602     (8,907,788)       (3,638)         -0-     62,950,455
Exercise of stock options            
 (Note 12)                          79,660           80         484,141            ---           ---          ---        484,221
 
Issuance of warrants related to       
 Keltool acquisition  (Note 7)         ---          ---         193,025            ---           ---          ---        193,025
Net income                             ---          ---             ---      4,599,317           ---          ---      4,599,317
Cumulative translation                   
 adjustment                            ---          ---             ---            ---       475,572          ---        475,572
                                 ---------   ----------   -------------  -------------   -----------    ---------    -----------
Balance at December 31, 1996    11,358,892       11,359      72,527,768     (4,308,471)      471,934          -0-     68,702,590
Exercise of stock options           
 (Note 12)                          91,179           91         418,361            ---           ---          ---        418,452
Tax benefit related to non-               
 qualified stock options               ---          ---         183,836            ---           ---          ---        183,836
Issuance of warrants related  to        
 EOS acquisition  (Note 7)             ---          ---         727,000            ---           ---          ---        727,000
Net income                             ---          ---             ---     (4,589,134)          ---          ---     (4,589,134)
Cumulative translation                    
 adjustment                            ---          ---             ---            ---      (682,761)         ---       (682,761)
Purchase of treasury stock         (25,000)         ---             ---            ---           ---     (164,938)      (164,938)
                                 ---------   ----------   -------------  -------------   -----------    ---------    -----------
Balance at December 31, 1997    11,425,071   $   11,450   $  73,856,965  $  (8,897,605)  $  (210,827)   $(164,938)   $64,595,045
                                 ---------   ----------   -------------  -------------   -----------    ---------    -----------
                                 ---------   ----------   -------------  -------------   -----------    ---------    -----------
</TABLE>

See accompanying notes
 to consolidated financial
    statements


                                                            F-5

<PAGE>

                                          3D SYSTEMS CORPORATION
                                    Consolidated Statements of Cash Flows
                                  Years ended December 31, 1995, 1996 and 1997
<TABLE>
<CAPTION>

Cash flows from operating activities:                                           1995           1996           1997
                                                                          -------------  ------------- ---------------
<S>                                                                       <C>            <C>           <C>
  Net income                                                              $   8,917,322  $   4,599,317 $   (4,589,134)
  Adjustments to reconcile net income to net cash
   provided by (used for) operating activities:
     Deferred income taxes                                                   (4,846,600)     1,549,717     (2,511,000)
     Depreciation of property and equipment                                   1,801,278      2,506,044      3,755,758
     Amortization of licenses and patent costs                                  515,811        586,243        732,386
     Amortization of software development costs                                 435,758        509,327        495,127
     Amortization of intangibles                                                    ---            ---        162,153
     Changes in operating assets and liabilities:
       Accounts receivable                                                   (7,355,901)    (5,104,652)    (4,938,252)
       Lease receivables                                                            ---     (4,760,935)      (440,533)
       Inventories                                                           (2,046,571)    (5,673,675)       (60,641)
       Prepaid expenses and other current assets                               (938,842)      (763,492)       (38,022)
       Other assets                                                            (637,799)      (986,547)    (1,403,621)
       Accounts payable                                                       2,599,705     (1,002,793)     1,266,286
       Accrued liabilities                                                    2,936,785        232,641      2,128,654
       Customer deposits                                                        767,964       (339,194)      (655,863)
       Deferred revenues                                                      1,334,208      1,758,444      1,047,674
       Other liabilities                                                        136,113       (126,681)        70,295
                                                                          -------------  ------------- ---------------
           Net cash provided by (used for) operating activities               3,619,231     (7,016,236)    (4,978,733)
                                                                          -------------  ------------- ---------------
Cash flows from investing activities:
  Purchase of property and equipment                                         (5,753,722)    (9,431,540)    (8,356,351)
  Disposition of property and equipment                                         613,885      1,413,563      2,382,104
  Increase in licenses and patent costs                                        (246,275)      (719,994)    (2,488,947)
  Purchase of short term investments                                                ---     (8,444,148)    (3,498,265)
  Proceeds from short term investments                                              ---      4,684,656      3,759,492
                                                                          -------------  ------------- ---------------
           Net cash used for investing activities                            (5,386,112)   (12,497,463)    (8,201,967)
                                                                          -------------  ------------- ---------------
Cash flows from financing activities:
  Net proceeds from stock offering                                           31,589,168            ---            ---
  Exercise of stock options and warrants                                        412,929        484,221        418,452
  Repayments of note payable                                                        ---            ---       (100,000)
  Tax benefit related to non-qualified stock options                          1,835,000            ---        183,836
  Restricted cash                                                                   ---            ---        722,000
  Proceeds from long term debt                                                      ---      4,900,000            ---
  Purchase of treasury stock                                                        ---            ---       (164,938)
                                                                          -------------  ------------- ---------------
           Net cash provided by financing activities                         33,837,097      5,384,221      1,059,350
                                                                          -------------  ------------- ---------------
  Effect of exchange rate changes on cash                                      (234,812)       226,992        459,740
                                                                          -------------  ------------- ---------------
Net increase (decrease) in cash and cash equivalents                         31,835,404    (13,902,486)   (11,661,610)
Cash and cash equivalents at the beginning of the period                      6,423,523     38,258,927     24,356,441
                                                                          -------------  ------------- ---------------
Cash and cash equivalents at the end of the period                        $  38,258,927  $  24,356,441 $   12,694,831
                                                                          -------------  ------------- ---------------
                                                                          -------------  ------------- ---------------
Supplemental disclosures of cash flow information:
     Cash paid during the period for:
         Interest                                                         $      31,556  $     103,667 $      346,383
                                                                          -------------  ------------- ---------------
                                                                          -------------  ------------- ---------------
         Income taxes                                                     $     461,010  $   1,708,808 $      274,509
                                                                          -------------  ------------- ---------------
                                                                          -------------  ------------- ---------------

</TABLE>

See accompanying notes
 to consolidated financial
    statements


                                                  F-6

<PAGE>
                                              3D SYSTEMS CORPORATION
                                 Notes to Consolidated Financial Statements
                                 Years ended December 31, 1995, 1996 and 1997

(1)  ORGANIZATION AND BUSINESS

     3D Systems Corporation (the "Company") develops, produces and markets
     Stereolithography Apparatus ("SLA") and Actua 2100 systems  and related
     materials, parts and services.  3D Systems, Inc., a California based
     corporation ("3D California"), an indirect wholly-owned subsidiary of the
     Company, directly and through its subsidiaries, conducts substantially all
     of the Company's business.

(2)  SIGNIFICANT ACCOUNTING POLICIES

     (a)  PRINCIPLES OF CONSOLIDATION

          The consolidated financial statements include the accounts of the
          Company and its wholly-owned subsidiaries.  All intercompany accounts
          and transactions have been eliminated in consolidation.

          Certain reclassifications have been made to the prior year
          consolidated financial statements to conform to the current year
          presentation.
     
     (b)  SALES AND CONCENTRATION OF CREDIT RISK

          Revenues from the sale of the Company's systems and related 
          products is recognized upon shipment and satisfaction of 
          significant vendor obligations, if any.  The Company provides end 
          users with up to one year of free maintenance and warranty 
          services, and defers a portion of its revenues for these costs at 
          the time of sale.  After the initial period, the Company offers 
          these customers optional maintenance contracts; revenue related to 
          these contracts is deferred and recognized ratably over the period 
          of the contract.  To date, the Company has not experienced any 
          significant warranty claims or product returns.  

          Credit is extended based on an evaluation of each customer's financial
          condition.  To reduce credit risk in connection with sales of SLA
          systems, the Company may, depending upon the circumstances, require
          significant deposits prior to shipment and may retain a security
          interest in the SLA systems until fully paid.  The Company often
          requires international customers to furnish letters of credit.  To
          date, the Company has not incurred any significant credit related
          losses.

          The Company invests its excess cash in interest bearing deposits with
          major banks, commercial paper and money market funds.  Although a
          majority of the cash accounts exceed the federally insured deposit
          amount, management does not anticipate non-performance by the
          financial institutions.  Management reviews the stability of these
          institutions on a periodic basis.

     (c)  CASH AND CASH EQUIVALENTS

          The Company considers all highly liquid debt instruments purchased
          with an original maturity of three months or less to be cash
          equivalents.  The carrying value of these instruments approximates
          market value because of their short maturity.

     (d)  INVESTMENTS

          The Company's short-term investments are classified as held to
          maturity and recorded at amortized cost under the provisions of SFAS
          No. 115.

     (e)  LEASES

          At the inception of a lease, the gross lease receivable, the reserve
          for potential losses, the estimated residual value of the leased
          equipment and the unearned lease income are recorded.  The unearned
          lease income represents the excess 


                                       F-7

<PAGE>

                               3D SYSTEMS CORPORATION

                Notes to Consolidated Financial Statements, Continued



of the gross lease receivable plus the estimated residual value over the cost 
of the equipment leased and is recorded in deferred revenue.  

     (f)  INVENTORIES

          Inventories are stated at the lower of cost (determined by the 
          first-in, first-out method) or market value.

     (g)  PROPERTY AND EQUIPMENT

          Property and equipment is carried at cost and depreciated on a
          straight-line basis over the estimated useful lives of the related
          assets, generally five years.  Leasehold improvements are amortized on
          a straight-line basis over their estimated economic useful lives, or
          the lives of the leases, whichever is shorter.  Realized gains and
          losses are recognized upon disposal or retirement of the related
          assets and are reflected in results of operations.  Repair and
          maintenance charges are expensed as incurred.

     (h)  LICENSES AND PATENT COSTS

          Licenses and patent costs are being amortized on a straight-line basis
          over their estimated useful lives, which are approximately eight to
          seventeen years.
     
     (i)  LONG TERM ASSETS

          The carrying value of long term assets is periodically reviewed by
          management, and impairment losses, if any, are recognized when the
          expected nondiscounted future operating cash flow derived from such
          assets are less than their carrying value.

     (j)  CAPITALIZED SOFTWARE COSTS

          Certain software development and production costs are capitalized 
          upon a product's reaching technological feasibility.  As of 
          December 31, 1996 and 1997, the Company had cumulatively capitalized 
          software development costs of  $2,916,664 and $3,418,058, 
          respectively.  Costs capitalized in 1996 and 1997 were $341,082 and 
          $501,394, respectively. Amortization of software development costs 
          begins when the related products are available for market.  
          Amortization expense amounted to $435,758,  $509,327 and $495,127 for
          1995, 1996 and 1997, respectively, based on the straight-line method 
          using estimated useful lives of two years.  Net capitalized costs 
          aggregated  $524,724 and $530,991 at December 31, 1996 and 1997, 
          respectively, and are included in other assets in the accompanying 
          consolidated balance sheets.

     (k)  FOREIGN CURRENCY TRANSLATION

          The assets and liabilities of the Company's foreign operations are
          translated at the end of the period exchange rates; revenues and
          expenses are translated at the average exchange rates 
          prevailing during the period.  The effect of the unrealized 
          exchange rate fluctuations on translating foreign currency assets 
          and liabilities into U.S. dollars are accumulated as a separate 
          component of stockholders' equity.  Gains and losses resulting from 
          foreign currency transactions are included in operations during the 
          period realized.  The aggregate foreign exchange gains (losses) 
          included in operations were $143,108,  $8,773 and ($478,643) for 
          1995, 1996 and 1997, respectively.  To date, the Company has not 
          entered into hedging transactions to protect against changes in 
          foreign currency exchange rates.

     (l)  RESEARCH AND DEVELOPMENT COSTS

          Research and development costs are expensed as incurred.


                                       F-8


<PAGE>

                              3D SYSTEMS CORPORATION

                Notes to Consolidated Financial Statements, Continued

     (m)  COMPUTATION OF NET INCOME (LOSS) PER COMMON SHARE
     
          The Company adopted SFAS No. 128, "Earnings Per Share" for the year
          ended December 31, 1997, and has restated earnings per common share
          for all periods presented in accordance with the new standard .  Net
          income (loss) per common share is computed by dividing net income
          (loss) by the weighted average number of shares of common stock
          outstanding during the period.  Net income (loss) per common share
          assuming dilution is computed by dividing net income (loss) by the
          weighted average number of shares of common stock outstanding plus the
          number of additional common shares that would have been outstanding if
          all dilutive potential common shares had been issued.  Potential
          common shares related to stock options and stock warrants and are
          excluded from the computation when their effect is antidilutive.

          The following is a reconciliation of the numerator and denominator of
          the basic and diluted earnings per share (EPS) computations for the
          years ended December 31, 1995, 1996 and 1997:

          <TABLE>
          <CAPTION>
                                                                             1995            1996            1997
                                                                        --------------------------------------------
          <S>                                                            <C>            <C>             <C>
          Numerator:
            Net income (loss) - numerator for net income (loss) per
             common share and net income (loss) per common share
              assuming dilution                                          $  8,917,322   $  4,599,317    $(4,589,134)
          Denominator:
           Denominator for net income (loss) per common share -
            weighted average shares                                        10,246,002     11,322,973     11,397,529
          Effect of dilutive securities:
           Stock options                                                      461,823        418,662            ---
          Denominator for net income (loss) per common share,
           assuming dilution
            Adjusted weighted average shares and assumed conversions       10,707,825     11,741,635     11,397,529
          
          </TABLE>
          
          Common shares related to stock options and stock warrants that are
          antidilutive amounted to approximately 0, 731,666 and 1,872,592
          for the years ended December 31, 1995, 1996, and 1997 respectively.


     (n)  ADVERTISING COSTS

          Advertising costs are expensed as incurred.  Advertising expenses 
          were approximately  $1,407,000, and $1,955,000 and $2,946,000 for the
          years ended 1995, 1996 and 1997, respectively.

     (o)  ESTIMATES

          The preparation of financial statements in conformity with GAAP
          requires management to make estimates and assumptions that affect the
          reported amounts of assets and liabilities and disclosure of
          contingent assets and liabilities at the dates of the financial
          statements and the reported amounts of revenues and expenses during
          the reporting periods.  Actual results could differ from those
          estimates.


                                      F-9

<PAGE>
                Notes to Consolidated Financial Statements, Continued

     (p)  STOCK - BASED COMPENSATION

          In 1996 the Company adopted SFAS No. 123, "Accounting for Stock-Based
          Compensation".  This standard establishes a fair value method for
          accounting for stock-based compensation plans either through
          recognition or disclosures.  The Company adopted this standard by
          choosing the disclosure option rather than expense recognition.  See
          Note 12.

     (q)  RECENT ACCOUNTING PRONOUNCEMENTS

          On June 30, 1997, the Financial Accounting Standards Board issued 
          SFAS No. 130, "Reporting Comprehensive Income."  This statement 
          establishes standards for the reporting and display of comprehensive 
          income and its components in a full set of general purpose financial 
          statements. SFAS 130 is effective for fiscal years beginning after 
          December 15, 1997 and will require additional disclosures for all 
          periods presented but will not impact reported amounts of net income 
          (loss) of the Company.

          On June 30, 1997, the Financial Accounting Standards Board issued 
          SFAS No. 131, "Disclosures about Segments of an Enterprise and 
          Related Information."  This statement establishes standards for the 
          way that a public enterprise reports information about operating 
          segments in annual financial statements and requires that those 
          enterprises report selected information about operating segments in 
          interim financial reports issued to shareholders.  SFAS 131 is 
          effective for fiscal years beginning after December 15, 1997 and 
          requires restatement of earlier periods presented.  Management is 
          currently evaluating the requirements of SFAS 131.

(3)  LEASES
<TABLE>
<CAPTION>
                                                                       1996                  1997
                                                                   -------------       -------------
<S>                                                                <C>                 <C>
Total minimum lease payment receivable                             $   4,402,152       $   4,588,034
Estimated unguaranteed residual value                                    358,783             613,434
                                                                   -------------       -------------
Gross investment in leases                                             4,760,935           5,201,468
Unearned income                                                         (848,228)           (979,144)
                                                                   -------------       -------------
    Total investment in leases                                     $   3,912,707       $   4,222,324
                                                                   -------------       -------------
                                                                   -------------       -------------
Short-term interest in leases                                      $     691,920       $     888,510
Long-term interest in leases                                       $   3,220,787       $   3,333,814
</TABLE>

     Future minimum lease payments to be received as of December 31, 1997:
<TABLE>
<CAPTION>
                                                                            <S>        <C>
                                                                            1998       $   1,257,006
                                                                            1999           1,196,619
                                                                            2000           1,196,619
                                                                            2001             793,485
                                                                            2002             144,305
</TABLE>

(4)  INVENTORIES
     Components of inventories at December 31, 1996 and 1997 are as follows:
<TABLE>
<CAPTION>

                                                                        1996                1997
                                                                   -------------       -------------
                                                                   <S>                 <C>
Raw materials                                                      $   4,517,981       $   2,259,504
Work in process                                                        1,226,627           1,141,702
Finished goods                                                         6,564,980           8,763,427
                                                                   -------------       -------------
                                                                   $  12,309,588       $  12,164,633
                                                                   -------------       -------------
                                                                   -------------       -------------
</TABLE>
                                      F-10

<PAGE>
                Notes to Consolidated Financial Statements, Continued

(5)  PROPERTY AND EQUIPMENT

     Property and equipment at December 31, 1996 and 1997 are summarized as
     follows:
<TABLE>
<CAPTION>

                                                                       1996                  1997
                                                                   -------------       -------------
<S>                                                                <C>                 <C>
Land and building                                                  $   4,613,051       $   4,613,051
Machinery and equipment                                               12,477,147          15,704,394
Office furniture and equipment                                         2,302,613           2,713,906
Leasehold improvements                                                 1,809,169           2,100,530
Rented equipment                                                         676,669             906,098
Construction in progress                                                 461,010           1,119,065
                                                                   -------------       -------------
                                                                      22,339,659          27,157,044
Less accumulated depreciation and
  amortization                                                        (7,887,155)        (10,262,033)
                                                                   -------------       -------------
                                                                  $   14,452,504      $   16,895,011
                                                                   -------------       -------------
                                                                   -------------       -------------
</TABLE>

(6)  LICENSES AND PATENT COSTS

     Licenses and patent costs, at December 31, 1996 and 1997 are summarized as
     follows:
<TABLE>
<CAPTION>
                                                                        1996                1997
                                                                   -------------       -------------
<S>                                                                <C>                 <C>
Licenses, at cost                                                  $   2,582,862       $   3,607,862
Patent costs                                                           4,852,087           6,274,271
                                                                   -------------       -------------
                                                                       7,434,949           9,882,133
Less accumulated amortization                                         (3,774,381)         (4,417,782)
                                                                   -------------       -------------
                                                                   $   3,660,568       $   5,464,351
                                                                   -------------       -------------
                                                                   -------------       -------------
</TABLE>

     (a)  In 1996 and 1997, the Company incurred and capitalized  $469,995 and
          $330,561, respectively, of costs to develop and extend patents in the
          United States, Japan, Europe and certain other countries and expensed
          previously developed capitalized patent costs of  $341,302 and 
          $392,862, respectively.

     (b)  Effective January 5, 1990, 3D California acquired the patents for
          stereolithography technology from UVP, Inc. ("UVP") in exchange for
          $9,075,000, $500,000 of which was paid in cash and $350,000 in 
          offsets of costs incurred by the Company on behalf of UVP.  The 
          initial payment and offsets ($850,000) have been capitalized and are 
          being amortized over the remaining life of patents (approximately 5 
          years at December 31, 1997).  The agreement further provided for 
          payment deferrals during 1990 through 1992 aggregating $950,000.  The
          Company accrues royalty expense based upon the sales levels of SLA 
          machines under the agreement, up to a maximum of $8,225,000.  In 
          1995, 1996 and 1997, royalty expense aggregated  $567,916,  $674,182 
          and $667,904, respectively, and is included in cost of sales-products
          in the accompanying consolidated statements of operations.  Royalty
          obligations at December 31, 1996 and 1997 are  $1,624,182 and
          $1,612,450 respectively, and are included in the accompanying
          consolidated balance sheets (see Notes 9 and 10).  In the event the
          Company licenses the acquired technology to a third party, the 
          Company is required to pay UVP 50% of the royalties it receives up 
          to an aggregate maximum of $8,225,000, including the Company's 
          payments based on sales levels of its SLA machines.  UVP has retained
          a security interest in the purchased technology until the purchase 
          price is fully paid.      

                                      F-11

<PAGE>

                Notes to Consolidated Financial Statements, Continued

     (c)  The excess of the cost of the Company's investment in 3D California
          over the related underlying equity in the net assets of the subsidiary
          at the date of acquisition ($2,011,707) has been attributed to the
          licenses and patents of 3D California and is being amortized on the
          same basis as the underlying licenses and patents.

(7)  ACQUISITION

     a)  On September 9, 1996, 3D California, purchased substantially all of the
     assets and business operations of Keltool, Inc. ("Keltool"), of St. Paul,
     Minnesota, a Company which produces steel tooling for plastic injection
     molding machines based on a patented process using sintered powdered 
     steel. Acquired in-process technology valued at $430,000 was expensed 
     immediately. The purchase price paid by the Company included $1,740,000 
     payable in cash (of which $875,000 was paid on September 9, 1996 and 
     $865,000 paid on October 10, 1996), the assumption of certain liabilities 
     ($13,000) and the value of warrants to purchase 50,000 shares of the 
     Company's common stock at an exercise price of $14.75 per share 
     ($193,000). The warrants were issued at fair market value and expire on 
     September 9, 1999.

The allocation of the purchase consideration for Keltool was as follows:
<TABLE>
<CAPTION>

<S>                                                      <C>
Trade receivables                                        $      72,000
Inventory                                                       46,000
Equipment                                                      505,000
In process research and development projects                   430,000
Intangible assets                                              893,000
                                                         -------------
                                                         $   1,946,000
                                                         -------------
                                                         -------------
</TABLE>
                                                                           
The results of operations relating to Keltool from September 9, 1996 
through December 31, 1996 are included with those of the Company and were not
significant.

b)  On September 22, 1997, the Company completed the acquisition of the rapid
prototyping "Stereos" product line assets and business from EOS GmbH of 
Germany, formerly 3D's major European competitor.  The acquisition is expected 
to enhance the Company's competitive global market position, particularly in 
Europe.  Under the terms of the agreement, 3D is obligated to pay $3.25 
million, subject to certain adjustments based on final determination of the 
value of the assets acquired, issued a warrant to buy 150,000 of 3D's common 
shares at $8.00 per share exercisable within the three year period following 
the closing (valued at $727,000), and granted EOS exclusive licenses to 3D 
patents related to laser sintering.  Additionally, the Company agreed to settle
all pending patent infringement and unfair competition lawsuits brought against
EOS and an EOS customer.

In accordance with the purchase method of accounting, the purchase price has 
been allocated to the underlying assets and liabilities based on their 
respective fair values at the date of acquisition.  The in-process research 
and development was expensed in the quarter ended September 26, 1997 as a 
nonrecurring cost after determining that it had not reached technological 
feasibility and for which there is no alternative  future use.  
     
The total purchase price was allocated as follows:
<TABLE>
<CAPTION>

<S>                                                       <C>
In process research and development projects              $  2,045,000
Inventory                                                      360,000
Intangible assets                                            1,670,000
                                                         -------------
                                                         $   4,075,000
                                                         -------------
                                                         -------------
</TABLE>

                                      F-12

<PAGE>

(8)  NOTE PAYABLE

In August 1997 , the Company extended its credit facility with Silicon Valley
Bank ("SVB") (the "Credit Facility").  Under the terms of the agreement, which
remains in effect through August 18, 1998, the Company can borrow from SVB up to
$10,000,000, at prime.  The Credit Facility, which is unsecured, contains
certain financial covenants including the maintenance of certain financial
ratios, working capital, tangible net worth as well as covenants limiting
mergers, acquisitions, recapitalizations, dividends, loans to others, and
hypothecation of assets or corporate guarantees.  Since inception of the Credit
Facility (June 1993) and at all times through December 31, 1997, the Company has
not utilized the facility.    
     
(9)  ACCRUED LIABILITIES

Accrued liabilities at December 31, 1996 and 1997 are as follows:

<TABLE>
<CAPTION>

                                                 1996               1997
                                            -------------     -------------
<S>                                         <C>               <C>
Employee related benefits                   $   1,948,296     $   1,853,617
Payroll and related taxes                         926,645         1,352,106
Rent                                              368,575           361,531
Commissions                                       839,251           708,161
Restructuring                                         ---           771,344
Warranty                                          397,671           810,244
UVP royalties                                     674,182           662,450
Sales tax                                         414,660           400,830
EOS acquisition costs                                 ---           486,484
Other                                           1,321,063         1,407,426
                                            -------------     -------------
                                            $   6,890,343     $   8,814,193
                                            -------------     -------------
                                            -------------     -------------
</TABLE>

(10) OTHER LIABILITIES

Other liabilities at December 31, 1996 and 1997 are as follows:

<TABLE>
<CAPTION>

                                                 1996               1997
                                              -----------       -----------
<S>                                           <C>               <C>
Royalty payable                               $   950,000       $   950,000
Retirement plan                                   329,039           398,676
Other                                             193,952           142,858
                                              -----------       -----------
                                            $   1,472,991     $   1,491,534
                                              -----------       -----------
                                              -----------       -----------

</TABLE>

                                      F-13

<PAGE>
(11) LONG-TERM DEBT

     On August 20, 1996, the Company completed a $4.9 million variable rate 
industrial development bond financing of its Colorado facility.  Interest on 
the bonds are payable monthly (the interest rate at December 31, 1997 was 
4.05%).  Principal payments are payable in semi-annual installments beginning 
in February 1997 through August 2016.  The bonds are collateralized by an 
irrevocable standby letter of credit issued by Norwest Bank Minnesota, N.A. 
which is further collateralized by the building and related machinery and 
equipment as well as a standby letter of credit issued by SVB in the amount 
of approximately $1.3 million.  The terms of the letters of credit require 
the Company to maintain specific levels of minimum tangible net worth, debt 
to equity ratio and quick ratio.  Annual maturities of long-term debt are as 
follows:

<TABLE>
<CAPTION>

   <S>                                         <C>
   1998                                        $      95,000
   1999                                              100,000
   2000                                              110,000
   2001                                              120,000
   2002                                              135,000
   thereafter                                      4,240,000
                                               -------------
   Total                                           4,800,000
   Less current portion                               95,000
                                               -------------
    Long-term debt                             $   4,705,000
                                               -------------
                                               -------------
</TABLE>

(12) STOCKHOLDERS' EQUITY AND STOCKHOLDERS' RIGHTS PLAN

     (a)  On March 21, 1995, the Board of Directors approved a one-for-three
          reverse stock split of the Company's common stock which was effected
          on May 23, 1995.   All references in these consolidated financial
          statements to the number of shares of common stock and per share
          amounts have been retroactively adjusted to reflect the reverse stock
          split.

     (b)  On May 23, 1996, the Company's stockholders approved the 1996 Stock
          Incentive Plan (the "1996 Plan") and the 1996 Stock Option Plan for
          Non-Employee Directors (the "Director Plan").  The maximum number of
          shares of Common Stock that may be issued pursuant to options granted
          under the 1996 Plan and Director Plan is 1,300,000 and 200,000,
          respectively.  Granting of options under both plans expire on March
          21, 2006.  The 1996 Plan also provides for "reload options", which are
          options to purchase additional shares if a grantee uses already-owned
          shares to pay for an option exercise.  The Company also has a 1989
          Plan in which options for substantially all common shares have been
          issued as of December 31, 1996.  The 1989 Plan expires in 1999 unless
          terminated earlier by the Board of Directors.  The option price per
          share under all plans is equal to the fair market value on the date of
          grant.  The vesting periods and exercise periods for all plans, except
          the Director Plan, are determined at the discretion of the
          Compensation Committee of the Board of Directors.  The majority of
          options issued under the 1996 Plan and the 1989 Plan vest 25%
          annually, commencing one year from the date of grant and expire
          between six and ten years from date of grant.  Under the Director
          Plan, each non-employee director ("outside director") of the Company
          will automatically be granted annually non-statutory stock options to
          purchase 7,500 shares of Common Stock.  Each option issued under the
          Director Plan vests in equal annual installments over a three year
          period beginning on the first anniversary and expires ten years from
          the date of grant.  Prior to the adoption of the Director Plan, each
          outside director was automatically granted annually non-statutory
          stock options to purchase 3,333 shares of Common Stock under the 1989
          Plan, as amended, beginning in 1993.

                                      F-14


<PAGE>

          
          A summary of the status of the Company's stock options is summarized
below: 

<TABLE>
<CAPTION>

                                                  1995                    1996                    1997
                                        -----------------------------------------------------------------------
                                                         Wgtd.                 Wgtd.                    Wgtd.
                                                         Avg.                  Avg.                     Avg.
                                                         Exer.                 Exer.                    Exer.
                                           Shares        Price       Shares    Price      Shares        Price
                                        -----------------------------------------------------------------------
<S>                                        <C>       <C>          <C>         <C>       <C>             <C>
Outstanding at beginning of year           735,686   $    5.89      688,990   $  6.12   1,549,419       $11.91
  Granted                                   25,600       16.55      961,401     15.51     524,633         8.86
  Exercised                                (58,340)       7.08      (87,091)     6.52     (97,849)        4.85
  Lapsed or canceled                       (13,956)       9.44      (13,881)     7.21    (303,618)       17.48
                                          ----------              -----------           ----------
Outstanding at year end                    688,990        6.12    1,549,419     11.91   1,672,585        10.30
                                          ----------              -----------           ----------
                                          ----------              -----------           ----------

Options exercisable at year end            525,383                  472,135               649,657
Options available for future grant         164,655                  717,114               496,120

Weighted average fair value of
 options granted during the year:
                                      $       7.99              $     10.50          $       4.75

</TABLE>

          The following table summarizes information about stock options
outstanding at December 31, 1997:
<TABLE>
<CAPTION>

                                                    Options Outstanding                 Options Exercisable
                                      -------------------------------------------   ----------------------------
                                                        Wgtd. Avg.
                                          Number         Remaining    Wgtd. Avg.       Number       Wgtd. Avg.
                                         Outstanding    Contractual     Exercise      Outstanding    Exercise
Range of Exercise Price:                 at 12/31/97      Life            Price      at 12/31/97       Price
                                      -------------------------------------------   ----------------------------
<S>                                      <C>                 <C>     <C>                <C>        <C>             
$3.00 to 4.99                              243,251           2.62    $      4.82        243,251    $      4.82
5.00 to 9.99                               593,199           7.98           7.38        161,067           5.39
10.00 to 14.99                             603,835           8.50          10.54        180,097          10.68
15.00 to 19.99                              11,999           5.41          17.26          7,667          12.11
20.00 to 24.50                             220,301           8.08          23.19         57,575          23.24
                                         ---------                                      -------
                                         1,672,585           7.38          10.30        649,657           8.31
                                         ---------                                      -------
                                         ---------                                      -------
</TABLE>


          As of December 31, 1997, options for 320,200  shares, 140,000 shares
          and 35,920  shares of Common Stock were  available for grant under the
          1996 Plan, Director Plan and 1989 Plan, respectively (496,120 shares
          in the aggregate). 
     
          The 1996 Plan and 1989 Plan also provide for the issuance of Stock
          Appreciation Rights (SARs) and Limited Stock Appreciation Rights
          (LSARs).  As of December 31, 1996, no SARs or LSARs have been issued.

     (c)  On June 26, 1995, the Company issued 1,583,334 shares of common 
          stock pursuant to a public offering of its common stock at $16.75 
          per share (the "Offering").  On June 29, 1995, the underwriters 
          exercised their option to purchase an additional 465,000 shares to 
          cover overallotments related to the Offering (the "Overallotment"). 
          Net proceeds from the Offering (including the Overallotment), 
          after deducting underwriting discounts, commissions and related 
          cash expenses was approximately $31,500,000.   Concurrent with the 
          Offering, the Company's bank exercised its warrant to purchase 
          16,666 shares of common stock at a price of $4.32 per share 
          ($71,997 in the aggregate).

     (d)  In December 1995, the Company's Board of Directors adopted a
          Shareholders Rights Plan (the "Plan"). Under the provisions of the
          Plan, the Company distributed to its stockholders, rights entitling
          the holders to purchase one-

                                      F-15

<PAGE>


         hundredth of a share of Series A Preferred Stock for each share of 
         Common Stock then held at an exercise price of $75.  Upon the 
         occurrence of certain "triggering events," each right entitles its 
         holder to purchase, at the rights then-current exercise price, a 
         number of shares of common stock of the Company having a market value
         equal to twice the exercise price.  A triggering event occurs ten 
         days following the date a person or group (other than an "Exempt 
         Person"), without the consent of the Company's Board of Directors, 
         acquires 15% or more of the Company's common stock or upon the 
         announcement of a tender offer or an exchange offer, the consummation
         of which would result in the ownership by a person or group of 15% 
         or more of the Company's common stock.  An Exempt Person includes 
         Ciba Specialty Chemicals Holding, Inc. (formerly Ciba-Geigy Limited) 
         ("CSC Holding"), which beneficially owned approximately 15.1% of the 
         issued and outstanding common stock of the Company at December
         31, 1996.  The Plan permits CSC Holding to increase its ownership
         position in the Company up to 28.7% of the issued and outstanding
         common stock of the Company without losing its status as an Exempt
         Person.  The rights will expire on December 3, 2005.

    (e)  On May 6, 1997, the Company announced that its board of directors had
         authorized the Company to buy up to 1.5 million of its shares in the
         open market and through private transactions.  During 1997 the 
         Company purchased 25,000 of its own shares for approximately $165,000.
         The Company will continue to acquire additional shares from time to 
         time at prevailing market prices, at a rate consistent with the 
         combination of corporate cash flow and market conditions.

   (f)   The Company has adopted the disclosure-only option under SFAS No. 
         123, "Accounting for Stock Based Compensation," as of December 31, 
         1996. Pro forma information regarding net income and earnings per 
         share is required by SFAS No. 123, and has been determined as if the 
         Company had accounted for the Plans under the fair value method of 
         the Statement.  The fair value of options issued under the Plans was
         estimated at the date of grant using a Black-Scholes option pricing
         model with the following weighted average assumptions:  no dividend
         yield, volatility factor of the expected market price of the Company's
         common stock of .60 for 1995 and 1996 and .58 for 1997, a forfeiture
         rate of .05 for 1995 and 1996 and zero for 1997, a weighted-average
         expected life of the options of 3.5 years,  4.0 years and 3.9 years
         for 1995,  1996 and 1997, respectively and a risk-free interest rate
         of 6.28%,  6.24% and 6.28% for 1995, 1996 and 1997, respectively.  
         For purposes of pro forma disclosures, the estimated fair value of the
         options is amortized to expense over the options' vesting period.  The
         Company's pro forma net income (loss),  net income (loss) per common
         share and net income (loss) per common share assuming dilution would
         approximate the following:

<TABLE>
<CAPTION>

                                                                          As Reported       Pro Forma
                                                                       ---------------   --------------
                    <S>                                                <C>               <C>
                    Year Ended December 31, 1997:
                    Net income (loss)                                  $   (4,589,134)   $  (6,943,277)
                    Net income (loss) per share                                  (.40)            (.61)
                    Net income (loss) per share assuming dilution                (.40)            (.61)

                    Year Ended December 31, 1996:
                    Net income                                          $   4,599,317    $   3,473,417
                    Net income per share                                          .41              .31
                    Net income (loss) per share assuming dilution                 .39              .30

                    Year Ended December 31, 1995:
                    Net income                                         $    8,917,322   $    8,888,952
                    Net income per share                                          .87              .87
                    Net income (loss) per share assuming dilution                 .83              .83
</TABLE>


          The effects of applying SFAS No. 123 in this proforma disclosure are
          not indicative of  future amounts.  SFAS No. 123 does not apply to
          awards prior to 1995, and additional awards in future years are
          anticipated.


                                      F-16

<PAGE>

(13) RELATED PARTY TRANSACTIONS

     During 1995, 1996 and 1997, the Company purchased materials from an
     indirect wholly-owned subsidiary of CSC Holding (a 15.1% beneficial
     stockholder of the Company) aggregating approximately  $5,984,000,
     $6,457,000 and $8,831,000, respectively.    Sales in 1995,  1996 and 1997
     amounted to approximately $772,000,  $253,000 and $131,000.   Approximately
     $441,000 of net accounts receivable and $68,000 of net accounts payable are
     included in the accompanying consolidated balance sheet at December 31,
     1996 and December 31, 1997, respectively.

(14) INCOME TAXES

     The components of the Company's pretax income are as follows:
<TABLE>
<CAPTION>
                           1995                1996                   1997
                      -------------       -------------        ---------------
<S>                   <C>                 <C>                  <C>
Domestic              $   6,417,867       $   9,126,264        $   (5,692,955)
Foreign                    (296,208)         (2,294,243)           (1,055,771)
                      -------------       -------------        ---------------
   Total              $   6,121,659       $   6,832,021        $   (6,748,726)
                      -------------       -------------        ---------------
                      -------------       -------------        ---------------

</TABLE>

     The components of the Company's net deferred tax assets are as follows:
<TABLE>
<CAPTION>
                                             December 31, 1996  December 31, 1997
                                             -----------------  -----------------
<S>                                          <C>                <C>
Deferred tax assets:
   Research tax credits                      $   1,985,000      $   2,274,000
   Alternative minimum tax credits                 360,000            369,000
   California manufacturer credit                   62,000            202,000
   Net operating loss carryforwards              2,800,000          5,252,000
   Inventory reserves                              707,000            614,000
   Accrued liabilities                           1,228,000          1,486,000
   Allowance for doubtful accounts                 158,000            194,000
   Patents and licenses                            469,000            748,000
   Property and equipment (excess tax 
     basis over book basis)                        304,227                ---
   Deferred compensation                            57,000              7,000
   Other                                               ---             65,000
                                             -----------------  -----------------
   Total deferred tax assets                     8,130,227         11,211,000

   Valuation allowance                          (1,763,000)        (2,114,000)
                                             -----------------  -----------------
   Net deferred tax assets                       6,367,227          9,097,000
                                             -----------------  -----------------
Deferred tax liabilities:
   Deferred lease revenue                        1,328,000          1,369,000
   Software development                            250,000            212,000
   Property and equipment (excess book 
     basis over tax basis)                             ---            214,000
   Other                                            10,000             11,349
                                             -----------------  -----------------
   Total deferred tax liabilities                1,588,000          1,806,349
                                             -----------------  -----------------
Net deferred tax assets                      $   4,779,227      $   7,290,651
                                             -----------------  -----------------
                                             -----------------  -----------------

</TABLE>
                                      F-17

<PAGE>

The valuation allowance for deferred taxes was increased  by $351,000 during 
1997 primarily due to foreign net operating losses.  Recognition of deferred 
tax assets of  $3,012,118 or $.28 per share of common stock in 1995 was based 
on the Company's recent positive income trend and estimates of future taxable 
income.   Although realization is not assured, management believes it is more 
likely than not that the Company will realize the benefit of the net deferred 
tax assets.  The amount of the net deferred tax asset considered realizable, 
however, could be reduced in the near term if estimates of future taxable 
income during the carryforward period are reduced.  Additionally, the 
valuation allowance at December 31, 1996 and 1997 relates exclusively to 
foreign deferred tax assets.

     The components of income tax expense (benefit) for the years ended December
     31, 1995, 1996 and 1997 are as follows:

<TABLE>
<CAPTION>

     Current:                                           1995                 1996             1997
                                                      -----------       -----------        -----------
     <S>                                              <C>               <C>                <C>
       U.S. federal                                   $   159,860       $   417,733        $   292,056
       State                                               32,657           244,080             29,673
       Foreign                                             23,938            20,000             60,890
                                                      -----------       -----------        -----------
          Total current                                   216,455           681,813            382,619
                                                      -----------       -----------        -----------
     Deferred:
       U.S. federal                                    (2,760,000)        1,037,000         (2,120,593)
       State                                             (283,000)          533,000           (421,194)
       Foreign                                             30,882           (19,109)              (424)
                                                      -----------       -----------        -----------
          Total deferred                               (3,012,118)        1,550,891         (2,542,211)
                                                      -----------       -----------        -----------
          Total income tax expense (benefit)       $   (2,795,663)    $   2,232,704     $   (2,159,592)
                                                      -----------       -----------        -----------
                                                      -----------       -----------        -----------
</TABLE>

     The overall effective tax rate differs from the statutory federal tax rate
     for the years ended December 31, 1995, 1996 and  1997, as follows:

<TABLE>
<CAPTION>

                                                                 % of Pretax Income (Loss)
                                                            1995          1996             1997
                                                        -----------  ------------      -----------
<S>                                                     <C>          <C>               <C>
Tax provision based on the federal statutory rate           34.0%          34.0%          (34.0)%
Alternative minimum taxes                                     2.6            1.8            ---
State taxes, net of federal benefit                          (2.7)           7.5           (3.9)
Utilization of net operating losses                         (34.0)         (17.8)           ---
Foreign net operating losses with no benefit 
 recognition                                                  2.3           16.9            6.1
Research tax credits                                          ---          (11.7)           ---
Foreign taxes                                                 .9             ---             .9
Recognition of deferred tax assets                          (48.8)           ---            ---
Foreign sales corporation benefit                             ---           (2.1)          (1.4)
Other                                                         ---            4.1             .3
                                                        -----------  ------------      -----------
                                                            (45.7)%        32.7%          (32.0)%
                                                        -----------  ------------      -----------
                                                        -----------  ------------      -----------
</TABLE>
                                      F-18

<PAGE>

     As of December 31, 1997, the Company has net operating loss carryforwards
     for United States federal income taxes and foreign income tax purposes of
     approximately $9,847,000 and $5,011,000 respectively.  The United States
     federal net operating loss carryforwards expire through 2017, and the
     foreign net operating loss carryforwards expire through 2002, except for
     certain operating losses which do not expire.  Ultimate utilization of
     these loss carryforwards is dependent on future taxable earnings of the
     Company.

     Approximately $4,813,000 of the United States federal and $1,586,000 of
     state net operating loss carryforwards at December 31, 1994 related to tax
     benefits available to the Company as a result of stock options exercised.
     The tax benefit was credited to capital in excess of par value in 1995.

     The Company has research and experimentation tax credit carryforwards for
     United States federal and state income tax purposes of $1,504,000 and
     $770,000  respectively, which are available through December 31, 2007 and
     2008, respectively.

     In addition, the Company has alternative minimum tax credit carryforwards
     for United States federal and state income tax purposes at December 31,
     1997 of $340,000 and $29,000, respectively.

(15) EMPLOYEE BENEFIT PLAN

     In 1989, 3D California adopted a defined contribution 401(k) plan (the
     "Plan") for its employees.  Employees must be at least 21 years of age and
     must have at least 6 consecutive months of service with the Company to be
     eligible for the Plan.  Participants may contribute between 1% and 15% of
     their compensation to the Plan.  The Company may make discretionary
     matching contributions limited to 50% of the employee contribution up to a
     maximum of 3-1/2% of the employee's compensation or discretionary profit
     sharing contributions.  Participants are fully and immediately vested in
     employee contributions and vest in employer contributions over a four year
     period.   For the years ended December 31, 1995 and 1996 the Company
     accrued profit sharing contributions of  $200,000 and $229,966,
     respectively, which were funded on   March 12, 1996 and March 5, 1997,
     respectively.  No profit sharing was accrued for the year ended 
     December 31, 1997.

                                      F-19

<PAGE>

(16) GEOGRAPHIC SALES INFORMATION

     All of the Company's assets are devoted to the manufacture and sale of
     Company systems , together with related supplies and services.

     Summarized data for the Company's operations are as follows:

<TABLE>
<CAPTION>
                                                                             Rest of
                                                      USA        Germany      Europe        Asia         Eliminations       Total
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                              (In thousands)
<S>                                              <C>          <C>           <C>           <C>          <C>              <C>     
For the year ended December 31, 1995:
 Sales to unaffiliated customers                 $    40,554  $    10,219   $   6,429      $   5,380    $       ---     $   62,582
 Inter-area sales                                      9,648          ---         ---            ---         (9,648)           ---
 Income (loss) from operations                         6,168         (380)         24            ---           (905)         4,907
Identifiable assets at December 31, 1995              70,363        8,405       4,680            ---         (1,897)        81,551
For the year ended December 31, 1996:
 Sales to unaffiliated customers                      52,727       10,694      10,948          5,263            ---         79,632
 Inter-area sales                                     12,577          102         ---            ---        (12,679)           ---
 Income (loss) from operations                         7,166       (2,276)       (148)           ---            678          5,420
Identifiable assets at December 31, 1996              76,432        7,682       8,333            ---           (208)        92,239
For the year ended December 31, 1997:
 Sales to unaffiliated customers                      52,830       16,132      12,685          8,610            ---         90,257
 Inter-area sales                                     17,671          510         377            ---        (18,558)           ---
 Income (loss) from operations                        (6,481)         (64)       (810)           ---           (240)        (7,595)
Identifiable assets at December 31, 1997              69,657       12,964       8,788            183           (252)        91,340
</TABLE>

     Inter-area sales to the Company's foreign subsidiaries are recorded at
     amounts consistent with prices charged to distributors, which are above 
     cost.

(17) COMMITMENTS AND CONTINGENCIES

     (a)  The Company leases its facilities under noncancelable operating leases
          expiring through December 2002.  The leases are generally on a 
          net-rent basis, whereby the Company pays taxes, maintenance and 
          insurance. Leases that expire are expected to be renewed or replaced 
          by leases on other properties.  Rental expense for the years ended 
          December 31, 1995,  1996 and 1997 aggregated approximately  
          $1,192,000,  $1,642,000 and $2,575,000 respectively.

     Minimum annual rental commitments under the leases at December 31, 1997 are
as follows:
<TABLE>
<CAPTION>

     Year ending December 31:
                    <S>                       <C>
                    1998                      $    2,412,800
                    1999                           2,180,000
                    2000                           2,019,300
                    2001                           1,569,300
                    2002                           1,299,300
                    thereafter                     1,630,100
                                             ---------------
                                             $    11,110,800
                                             ---------------
                                             ---------------

</TABLE>

                                      F-20

<PAGE>

     (b)  3D California is a party to an agreement with Ciba Specialty Chemicals
          Inc. ("CSC") and certain of its subsidiaries (the "Photopolymer
          Research Agreement"), dated August 15, 1990, relating to the research
          and development of photopolymers, photopolymerizable monomers and
          photoinitiators for use with stereolithography technology.  The
          agreement obligates each of the parties to cooperate in the
          development of photopolymers, photopolymerizable monomers and
          photoinitiators.  The agreement provides that the parties shall deal
          exclusively with each other in the development of stereolithographic
          products except that: (a) 3D California may recommend to its
          customers products produced by suppliers other than CSC in the event
          that another supplier produces products suitable for stereolithography
          and CSC cannot produce a product with similar performance parameters,
          (b) 3D California may pursue the development of certain products
          developed pursuant to the agreement if CSC determines it has no
          capabilities or interest in such products, (c) CSC may cooperate in
          developing competing products if such products involve new fields of
          technology in which 3D California does not have and is not able within
          a reasonable time to develop expertise.

          As part of the Photopolymer Research Agreement, the parties have
          agreed that if a change in control of the Company or 3D California
          should occur, then at the option of CSC, 3D California will be
          required to pay CSC an amount equal to CSC's "deferred research and
          development costs", up to $10 million.  A "change in control" is
          defined to have occurred only if a person, or group of related
          persons, becomes the beneficial owner of in excess of 31.4% of the
          Company's outstanding voting securities (such percentage to be ratably
          increased in the event of any sale by a CSC affiliate of any of its
          shares of the Company's shares of common stock), unless approved by
          CSC, or its indirect nominees to the Board of Directors of the
          Company.  "Deferred Research and Development Costs" means all costs
          incurred by CSC during the five full fiscal years immediately
          preceding the occurrence of a change in control, multiplied by two. 
          The existence of this provision may deter potential acquirers from
          seeking to acquire the Company, or a significant interest in the
          equity securities of the Company.

          In connection with the Photopolymer Research Agreement, 3D 
          California entered into a Photopolymer Distribution Agreement with 
          a subsidiary of CSC, dated as of July 1, 1990, pursuant to which 3D 
          California is the exclusive worldwide distributor of photopolymers 
          manufactured by CSC.  At the request of 3D California, an affiliate 
          of CSC currently sells such photopolymers in Japan to 3D 
          California's Japanese distributor. Subject to certain conditions, 
          so long as CSC provides adequate supplies, 3D California is 
          required to fill all of its requirements for its photopolymers 
          through purchases from CSC.  In order to maintain its exclusive 
          distribution rights, 3D California must meet certain quotas based 
          on the dollar value of products purchased from CSC on an annual 
          basis as set forth in the agreement.  3D California has in the past 
          failed to meet quotas established under the agreement and, in May 
          1995, 3D California and CSC mutually agreed to reduce the quotas to 
          levels which 3D California believes should be commercially 
          obtainable.  Subject to certain conditions, the agreement will 
          remain in effect until June  30, 1997 and will continue thereafter 
          until either party gives the other six months advance notice of 
          termination. 

     (c)  On May 24, 1993, 3D Systems, Inc. and its wholly-owned German
          subsidiary, 3D Systems GmbH (both referred to as "3D") filed a patent
          infringement lawsuit against EOS, a European competitor, seeking
          compensation from EOS for infringing patents owned by 3D.

          On November 2, 1994, 3D GmbH filed a patent infringement lawsuit
          against Leopold Kostal GmbH & Co., a German customer of EOS, seeking
          compensation from Kostal for infringing patents owned by 3D, as well
          as an injunction barring Kostal from using the EOS equipment.

          In August, 1997, these lawsuits were settled as part of an agreement
          under which 3D also acquired the stereolithography-related assets of
          EOS, with each of the parties bearing their own expenses.  The lawsuit
          against EOS was officially withdrawn on October 6, 1997.  The lawsuit
          against Kostal was officially withdrawn on October 1, 1997.  Neither
          lawsuit may be reinstituted.  Accordingly, the court order which
          required 3D to post a performance bond in the amount of 1.1 million
          Deutchmarks to cover certain potential legal fees in the event of an
          unfavorable outcome to 3D was also withdrawn and the restriction on
          cash eliminated.

     (d)  On January 13, 1997, 3D Systems, Inc. (the "Company") filed a
          complaint ("Complaint") in the United States District Court, Central
          District of California, against Aarotech Laboratories, Inc.
          ("Aarotech"), Aaroflex, Inc. ("Aaroflex") and Albert C. Young
          ("Young").  Aaroflex is the parent corporation of Aarotech.  Young is
          the Chairman of the Board and 

                                      F-21

<PAGE>

          Chief Executive Officer of boh Aarotech and Aaroflex.  The Complaint 
          alleges that stereolithography equipment manufactured by Aaroflex 
          infringes on six of the Company's patents. The Company seeks damages 
          and injunctive relief from the defendants. The defendants have 
          threatened to sue the Company for trade libel.  To date, the 
          defendants have not filed such a suit.

          The defendants filed a motion to dismiss the complaint or transfer the
          case to their home district in Virginia.  The Court granted this
          motion to dismiss on the grounds of lack of personal jurisdiction. 
          The Company has filed an appeal of this ruling to the Federal Court of
          Appeals, where it is currently pending, with a date for oral hearing
          set for March 2, 1998.  In October 1997, defendants asserted that
          since they prevailed on their motion to dismiss, they were entitled to
          Rule 11 sanctions in the amount of $137,139 to be paid by Loeb & Loeb
          LLP and/or 3D.  Defendants served discovery requests directed to these
          Rule 11 sanctions issues.  Subsequently, the trial court ruled that
          the question of whether defendants may conduct Rule 11 discovery must
          await the outcome of the pending appeal.  A Rule 11 sanctions motion
          has not yet been served or filed.

     (e)  CENTURI CORP., DBA ESTES INDUS., COX ACQUISITION CORP., DBA COX V. 3D
          SYSTEMS CORP., ROGERS TOOL & DIE, L.A.S.C. Case No. BC 177962 (filed
          September 16, 1997) (FDH/RSC).

          In January 1997, 3D Systems, Inc. entered into two contracts with
          Centuri Corp., dba Estes Indus., Cox Acquisition Corp., dba Cox
          ("Cox") under which 3D was to create certain tooling for Cox.  Cox
          purported to terminate the contracts in or about August 1997.

          On September 16, 1997, Cox initiated a lawsuit against 3D for Breach
          of Oral Contract, Fraud, Negligent Misrepresentation, Conversion,
          Money Had and Received, and Accounting.  The suit also named Rogers
          Tool & Die, another contractor hired by Cox to work with 3D in
          creating the tooling.  Cox contended that it was damaged by 3D's and
          Rogers' alleged inability to timely complete the contracts.  On
          October 31, 1997, 3D demurred to Cox's Verified Complaint.  Rogers
          joined in 3D's demurrer.  3D's demurrer contended that written, not
          oral, contracts governed the relationship of the parties, that the
          Complaint did not adequately plead the required elements of fraud,
          that the Complaint failed to state a claim for Negligent
          Misrepresentation, Conversion, and Money Had and Received, and that
          Accounting was not actually a cognizable cause of action, but an
          equitable remedy.

          After a hearing on December 2, 1997, the Court sustained 3D's
          demurrer, ordering Cox to file an amended complaint.  On January 29,
          1998, Cox filed a Verified Amended Complaint, asserting causes of
          action for Breach of Written Contract, Fraud, and Negligent
          Misrepresentation.  The Verified Amended Complaint also stated
          identical claims against Rogers.  3D's current response date is March
          16, 1998.

          The Company believes that the case has no merit and intends to
          vigorously defend this action.

     (f)  Many computer systems experience problems handling dates beyond the
          year 1999.  Therefore, some computer hardware and software will need
          to be modified prior to the year 2000 in order to remain functional. 
          The Company is assessing both the internal readiness of its computer
          systems and the compliance of its computer products and software sold
          to customers for handling the year 2000.  The Company expects to
          implement successfully the systems programming changes necessary to
          address year 2000 issues, and does not believe that the cost of such
          actions will have a material effect on the Company's results of
          operations or financial condition.  There can be no assurance,
          however, that there will not be a delay in, or increased costs
          associated with, the implementation of such changes, and the inability
          to implement such changes could have an adverse effect on future
          results of operations.

(18) COLORADO FACILITY

     On October 30, 1995, the Company executed an agreement with the Mesa County
     Economic Development Council, Inc. ("MCEDC") in connection with the
     Company's relocation of its manufacturing and customer support operations
     from Valencia, California to Grand Junction, Colorado (the "Relocation"). 
     The Relocation provided for the Company's construction of a 67,000 square
     foot facility in Grand Junction (the "Facility") at a cost of approximately
     $4 million.  During the fourth quarter of 1995, the Company recognized
     $850,000 of expenses associated with the Relocation (consisting primarily
     of employee moving allowances and  travel expenses and  severance of an
     estimated 28 manufacturing employees) and is included in selling, general
     and administrative expenses in the accompanying consolidated statement of
     operations for the year ended December 31, 1995.

                                      F-22


<PAGE>

     In consideration for the Company's construction of its Facility along with
     certain other intentions by the Company including the employment of at
     least 100 people (including 70 local new hires), the payment of certain
     minimum wage rates at the Facility, and the maintenance of the Facility for
     a period of at least seven years, MCEDC granted to the Company certain 
     economic incentives, including ten acres of land.  The value of the
     incentives, estimated to worth approximately $775,000, vest 
     (subject to certain limitations and conditions) to the Company equally over
     a seven year period beginning July 1, 1996.  As of December 31, 1995, the
     Company recorded the value of ten acres of land ($435,600) provided to the
     Company under the MCEDC agreement and credited capital in excess of par
     value. 

(19) SUBSEQUENT EVENTS

     In connection with the Company Stock Buy Back Plan during January 1998, the
     Company purchased 200,000 of its own shares at an approximate aggregate
     amount of $1,375,000.  The Company will continue to acquire additional
     shares from time to time at prevailing market prices, at a rate consistent
     with the combination of corporate cash and market conditions.

(20) SELECTED QUARTERLY FINANCIAL DATA (unaudited)

     (in thousands, except per share data)

<TABLE>
<CAPTION>

                                                                           Quarter Ended
                                         --------------------------------------------------------------------------------
                                          Mar. 29,  June 28,   Sept. 27, Dec. 31, Mar. 28,  June 27,   Sept. 26, Dec. 31,
                                            1996      1996      1996(a)  1996(b)    1997      1997      1997(c)   1997(d)
                                         --------------------------------------------------------------------------------
<S>                                        <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>    
Total sales                                $19,167   $18,555   $19,790   $22,120   $21,459   $21,803   $22,294   $24,701
Gross profit                                 9,512     8,959     9,498     9,864     8,669     8,455     8,425     7,500
Total operating expenses                     8,028     8,051     8,299     8,035     8,321     9,182    11,979    11,162
Income (loss) from operations                1,484       908     1,199     1,829       348      (726)   (3,554)   (3,663)
Income tax  expense (benefit)                  812       478       511       432       253      (181)   (1,212)   (1,020)
Net income (loss)                            1,121       801     1,015     1,662       388      (279)   (2,135)   (2,563)
Net income(loss) per common share              .10       .07       .09       .15       .03      (.02)     (.19)     (.22)
Net income (loss) per common share 
assuming dilution                              .10       .07       .09       .14       .03      (.02)     (.19)     (.22)
</TABLE>

     (a)  Includes write off of $430,000 of in-process technology relative to
          the Keltool acquisition.  See Note 7.
     (b)  Includes the recognition of $798,000 of additional research tax
          credits.  See Note 14.
     (c)  Includes write off of approximately $2.1 million of in-process
          technology relative to the EOS acquisition.  See Note 7.
     (d)  Includes write off of approximately $2.1 million primarily related to
          inventory adjustments and European restructuring. 

     Per share amounts for each of the quarterly periods presented do not
     necessarily add up to the total presented for the year since each amount is
     independently calculated.

     The Company presents its quarterly results on a 13 week basis ending the
     last Friday of each quarter, and reports its annual financial information
     through the calendar year ended December 31.

                                      F-23

<PAGE>

             REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                  ON FINANCIAL STATEMENT SCHEDULE




To the Stockholders and Board of Directors
3D Systems Corporation

Our report on the consolidated financial statements of 3D Systems Corporation 
and Subsidiaries is included on page F-2 of this Form 10-K.  In connection 
with our audits of such financial statements, we have audited the related 
financial statement schedule as of December 31, 1995, 1996 and 1997 and for 
each of the three years in the period ended December 31, 1997, as listed on 
the index on page F-1 of this Form 10-K.

In our opinion, the financial statement schedule referred to above, when 
considered in relation to the basic financial statements taken as a whole, 
presents fairly, in all material respects, the information required to be 
included therein.




/s/ COOPERS & LYBRAND L.L.P.
- ------------------------------
Coopers & Lybrand L.L.P.
Los Angeles, California
February 24, 1998


                                      F-24

<PAGE>
                                     SCHEDULE II

                                3D SYSTEMS CORPORATION

                          Valuation and Qualifying Accounts
                                           
                     Years ended December 31, 1995, 1996 and 1997





<TABLE>
<CAPTION>

                                                                BALANCE AT        ADDITIONS                         BALANCE AT
                                                                 BEGINNING        CHARGED TO                           END OF
 YEAR ENDED                       ITEM                            OF YEAR          EXPENSES        DEDUCTIONS           YEAR
- ----------------    ----------------------------------        -------------      ------------     -------------   -------------
<S>                 <C>                                       <C>                <C>              <C>             <C>
1995                Inventory obsolescence reserve            $     705,928      $   851,472      $   (360,917)   $   1,196,483
                                                              -------------      ------------     -------------   -------------
                                                              -------------      ------------     -------------   -------------
1996                Inventory obsolescence reserve            $   1,196,483      $    47,596      $   (992,746)   $     251,333
                                                              -------------      ------------     -------------   -------------
                                                              -------------      ------------     -------------   -------------
1997                Inventory obsolescence reserve            $     251,333      $   981,335      $   (683,847)   $     548,821
                                                              -------------      ------------     -------------   -------------
                                                              -------------      ------------     -------------   -------------

1995                Allowance for doubtful accounts           $     343,321      $   144,373      $   (119,295)   $     368,399
                                                              -------------      ------------     -------------   -------------
                                                              -------------      ------------     -------------   -------------
1996                Allowance for doubtful accounts           $     368,399      $   119,412      $    (81,633)   $     406,178
                                                              -------------      ------------     -------------   -------------
                                                              -------------      ------------     -------------   -------------
1997                Allowance for doubtful accounts           $     406,178      $   351,179      $  (315, 958)   $     441,399
                                                              -------------      ------------     -------------   -------------
                                                              -------------      ------------     -------------   -------------

1995                Deferred tax valuation allowance          $   7,118,012      $       ---      $ (6,281,012)   $     837,000
                                                              -------------      ------------     -------------   -------------
                                                              -------------      ------------     -------------   -------------
1996                Deferred tax valuation allowance          $     837,000      $   926,000      $         ---    $  1,763,000
                                                              -------------      ------------     -------------   -------------
                                                              -------------      ------------     -------------   -------------
1997                Deferred tax valuation allowance          $   1,763,000      $   351,000      $         ---    $  2,114,000
                                                              -------------      ------------     -------------   -------------
                                                              -------------      ------------     -------------   -------------
</TABLE>

                                      F-25

<PAGE>

SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.




3D SYSTEMS CORPORATION

                    By: /s/ FRANK J. SPINA                            
                    --------------------------------------------------
                    Frank J. Spina
                    Vice President, Finance and Chief Financial Officer
                    (Principal Financial Officer and Principal Accounting
                    Officer)


                    Date:              MARCH 26, 1998
                         -------------------------------------------




Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant in
the capacities and on the dates indicated.

<TABLE>
<CAPTION>
<S>                      <C>                      <C>
Signature                Date                     Title
- ---------                ----                     -----

/s/ ARTHUR B. SIMS       March 26, 1998           Chief Executive Officer and
- -----------------------                           Chairman of the Board of Directors
                                                  (Principal Executive Officer)


/s/ FRANK J. SPINA       March 26, 1998           Chief Financial Officer and Vice 
- -----------------------                           President, Finance (Principal Financial
                                                  Officer and Principal Accounting
                                                  Officer)

/s/ CHARLES W. HULL      March 26, 1998           Vice Chairman, Chief Technical Officer
- -----------------------                           and Director
</TABLE>


                                      F-26


<PAGE>

<TABLE>
<CAPTION>
<S>                     <C>                      <C>
Signature                Date                    Title
- ---------                ----                    -----

/s/ RICHARD D. BALANSON  March 26, 1998          President, Chief Operating Officer
- -----------------------                          and Director

/s/ DONALD S. BATES      March 26, 1998          Director
- ----------------------- 

/s/ MIRIAM V. GOLD       March 26, 1998          Director
- -----------------------

/s/ JIM D. KEVER         March 26, 1998          Director
- -----------------------

</TABLE>

                                     F-27



<PAGE>


   [LOGO]   SILICON VALLEY BANK 

            AMENDMENT TO LOAN AGREEMENT


BORROWER: 3D SYSTEMS, INC.    
ADDRESS:  26081 AVENUE HALL
          VALENCIA, CALIFORNIA  91355

BORROWER: 3D SYSTEMS, INC.    
ADDRESS:  26081 AVENUE HALL
          VALENCIA, CALIFORNIA  91355

BORROWER: 3D SYSTEMS INC. LIMITED  
ADDRESS:  UNIT 7, PROGRESSION CENTRE
          MARK ROAD, HEMEL HEMPSTEAD
          HERTS HP2 7DW
          ENGLAND

BORROWER: 3D SYSTEMS FRANCE SARL   
ADDRESS:  PARK CLUB UNIVERSITE,
          RUE JEAN ROSTAND #26
          BLDG. R
          ORSAY CEDEX F-91893
          FRANCE

BORROWER: 3D SYSTEMS GmbH     
ADDRESS:  RONTGENSTRASSE 41, DARMSTADT-
          ARHEILGEN 63291
          GERMANY

DATE:     AUGUST 18, 1997 

     THIS AMENDMENT TO LOAN AGREEMENT is entered into between SILICON VALLEY 
BANK ("Silicon") and the borrowers named above (jointly and severally, the 
"Borrower").

     The Parties agree to amend the Loan and Security Agreement between them, 
dated June 2, 1993, as amended by that Amendment to Loan Agreement dated 
August 3, 1994, as amended by that Amendment to Loan Agreement dated July 5, 
1995, as amended by that Amendment to Loan Documents dated July 5, 1996 (as 
so amended and as otherwise amended from time to time, the "Loan Agreement"), 
as follows, effective as of the date hereof.  (Capitalized terms used but not 
defined in this Amendment, shall have the meanings set forth in the Loan 
Agreement.)



                                    -1-

<PAGE>

     1.   AMENDMENT TO SCHEDULE.  The Schedule to the Loan and Security
Agreement is amended effective on the date hereof, to read as set forth on the
Schedule hereto. 

     2.   FEE.  Borrower shall pay to Silicon a fee in the amount of $10,000 in
connection herewith, which shall be in addition to interest and all other
amounts payable hereunder, and which is not refundable.

     3.   REPRESENTATIONS TRUE.  Borrower represents and warrants to Silicon
that all representations and warranties set forth in the Loan Agreement, as
amended hereby, are true and correct.  

     4.   GENERAL PROVISIONS.  This Amendment, the Loan Agreement, any prior
written amendments to the Loan Agreement signed by Silicon and the Borrower, and
the other written documents and agreements between Silicon and the Borrower set
forth in full all of the representations and agreements of the parties with
respect to the subject matter hereof and supersede all prior discussions,
representations, agreements and understandings between the parties with respect
to the subject hereof.  Except as herein expressly amended, all of the terms and
provisions of the Loan Agreement, and all other documents and agreements between
Silicon and the Borrower shall continue in full force and effect and the same
are hereby ratified and confirmed.  


     BORROWER:                               BORROWER:
                                                                              
     3D SYSTEMS, INC.                        3D SYSTEMS INC. LIMITED          
                                                                              
                                                                              
     BY_______________________________       BY_______________________________
        PRESIDENT OR VICE PRESIDENT              PRESIDENT OR VICE PRESIDENT  
                                                                              
     BY_______________________________       BY_______________________________
        SECRETARY OR ASS'T SECRETARY             SECRETARY OR ASS'T SECRETARY 
                                                                              


     BORROWER:                               BORROWER:                        
                                                                              
     3D SYSTEMS FRANCE SARL                  3D SYSTEMS GmbH                  
                                                                              
                                                                              
                                                                              
     BY_______________________________       BY_______________________________
         PRESIDENT OR VICE PRESIDENT             PRESIDENT OR VICE PRESIDENT  
                                                                              
     BY_______________________________       BY_______________________________
         SECRETARY OR ASS'T SECRETARY            SECRETARY OR ASS'T SECRETARY 
                                                                              
                                                                              
                                                                              
                                             SILICON:                         
                                                                              
                                             SILICON VALLEY BANK              
                                                                              
                                                                              
                                                                              
                                             BY_______________________________
                                             TITLE____________________________


                                    -2-

<PAGE>


                                GUARANTORS' CONSENT
     The undersigned, guarantors, acknowledge that their consent to the
foregoing Amendment is not required, but the undersigned nevertheless do hereby
consent to the foregoing Amendment and to the documents and agreements referred
to therein and to all future modifications and amendments thereto, and to any
and all other present and future documents and agreements between or among the
foregoing parties.  Nothing herein shall in any way limit any of the terms or
provisions of the Cross-Corporate Continuing Guaranty executed by the
undersigned in favor of Silicon, which is hereby ratified and affirmed and shall
continue in full force and effect.


3D SYSTEMS, INC.                        3D SYSTEMS FRANCE SARL               
                                                                             
By:__________________________________   By:__________________________________
Title:_______________________________   Title:_______________________________


3D SYSTEMS INC. LIMITED                 3D SYSTEMS GmbH                      
                                                                             
By:__________________________________   By:__________________________________ 
Title:_______________________________   Title:_______________________________



3D SYSTEMS CORPORATION                  3D SYSTEMS (CANADA) INC.             
                                                                             
By:___________________________________  By:_________________________________ 
Title:________________________________  Title:_______________________________









                                    -3-

<PAGE>



     [LOGO]    SILICON VALLEY BANK 
           

                                 AMENDED SCHEDULE
                                       TO 
                            LOAN AND SECURITY AGREEMENT

BORROWER:      3D SYSTEMS, INC.              
ADDRESS:       26081 AVENUE HALL
               VALENCIA, CALIFORNIA   91355
               
BORROWER:      3D SYSTEMS INC. LIMITED
ADDRESS:       UNIT 7, PROGRESSION CENTRE
               MARK ROAD, HEMEL HEMPSTEAD
               HERTS HP2 7DW  
               ENGLAND

BORROWER:      3D SYSTEMS FRANCE SARL
ADDRESS:       PARK CLUB UNIVERSITE,
               RUE JEAN ROSTAND  #26
               BLDG. R.
               ORSAY CEDEX F-91893
               FRANCE

BORROWER:      3D SYSTEMS GmbH
ADDRESS:       RONTGENSTRASSE 41, DARMSTADT-
               ARHEILGEN 63291
               GERMANY

DATE:          AUGUST 18, 1997

CREDIT LIMIT 
(Section 1.1):           An amount not to exceed $10,000,000 on a joint and
                         aggregate basis for 3D Systems, Inc., 3D Systems Inc.
                         Limited, 3D Systems France SARL, and 3D Systems GmbH,
                         at any one time outstanding.  


   BORROWER LETTER OF
   CREDIT SUBLIMIT       Silicon, in its reasonable discretion, will from
                         time to time during the term of this Agreement issue
                         letters of credit (in addition to the IRB Letter of 
                         Credit) for the account of the Borrower ("Letters of
                         Credit"), in an aggregate amount at any one time 
                         outstanding not to exceed $2,500,000 *, upon the 
                         request of the Borrower, provided that, on the date 
                         the Letters of Credit are to be issued, 
                         Borrower has available to it Accounts Loans in 
                         an amount equal to or greater than the face 
                         amount of the Letters of Credit to be issued.  
                         Prior to the issuance of any Letters of Credit, 
                         Borrower shall execute and deliver to Silicon 
                         Applications for Letters of Credit and such 
                         other documentation as Silicon shall specify 
                         (the "Letter of Credit Documentation").  Fees 
                         for the Letters of Credit shall be as provided 
                         in the Letter of Credit 


                                    -1-

<PAGE>

                         Documentation. Letters of Credit may have a 
                         maturity date up to twelve months beyond the 
                         Maturity Date in effect from time to time, 
                         provided that if on the Maturity Date, or on 
                         any earlier effective date of termination, 
                         there are any outstanding letters of credit 
                         issued by Silicon or issued by another 
                         institution based upon an application, 
                         guarantee, indemnity or similar agreement on 
                         the part of Silicon, then on such date Borrower 
                         shall provide to Silicon cash collateral in an 
                         amount equal to the face amount of all such 
                         letters of credit plus all interest, fees and 
                         cost due or to become due in connection 
                         therewith, to secure all of the Obligations 
                         relating to said letters of credit, pursuant to 
                         Silicon's then standard form cash pledge agreement.  

                         *ON A JOINT AND AGGREGATE BASIS FOR 3D SYSTEMS, 
                         INC., 3D SYSTEMS INC. LIMITED, 3D SYSTEMS 
                         FRANCE SARL, AND 3D SYSTEMS GmbH
                         
                         LETTERS OF CREDIT SHALL INCLUDE, WITHOUT 
                         LIMITATION, THAT CERTAIN STANDBY LETTER OF 
                         CREDIT NO. SVB96IS0386 (THE "IRB LETTER OF 
                         CREDIT") ISSUED BY SILICON IN CONNECTION WITH 
                         THOSE CERTAIN $4,900,000 VARIABLE RATE DEMAND 
                         INDUSTRIAL DEVELOPMENT REVENUE BONDS SERIES 
                         1996 (3D SYSTEMS CORPORATION PROJECT) (THE 
                         "INDUSTRIAL REVENUE BONDS").
                         
                         The Credit Limit set forth above and the Loans 
                         available under this Agreement at any time 
                         shall be reduced by the face amount of Letters 
                         of Credit from time to time outstanding.
                         
     FOREIGN EXCHANGE 
     CONTRACT SUBLIMIT   Up to $500,000* (the "Contract Limit") of the    
                         Credit Limit may be utilized for spot and        
                         future foreign exchange contracts (the           
                         "Exchange Contracts").  The Credit Limit         
                         available at any time shall be reduced by the    
                         following amounts (the "Foreign Exchange         
                         Reserve") on each day (the "Determination        
                         Date"):  (i) on all outstanding Exchange         
                         Contracts on which delivery is to be effected    
                         or settlement allowed more than two business     
                         days from the Determination Date, 20% of the     
                         gross amount of the Exchange Contracts; plus     
                         (ii) on all outstanding Exchange Contracts on    
                         which delivery is to be effected or settlement   
                         allowed within two business days after the       
                         Determination Date, 100% of the gross amount of  
                         the Exchange Contracts.  In lieu of the Foreign  
                         Exchange Reserve for 100% of the gross amount    
                         of any Exchange Contract, the Borrower may       
                         request that Silicon debit the Borrower's bank   
                         account with Silicon for such amount, provided   
                         Borrower has immediately available funds in      
                         such amount in its bank account.                 

                        * ON A JOINT AND AGGREGATE BASIS FOR 3D 
                        SYSTEMS, INC., 3D SYSTEMS INC. LIMITED, 3D 
                        SYSTEMS FRANCE SARL, AND 3D SYSTEMS GmbH

                        Silicon may, in its discretion, terminate the 
                        Exchange Contracts at any time (a) that an 
                        Event of Default occurs or (b) that there is 
                        not sufficient availability under the Credit 
                        Limit and Borrower does not have available 
                        funds in its bank account to satisfy the 
                        Foreign Exchange Reserve.  If either Silicon or 
                        Borrower terminates the Exchange Contracts, and 
                        without limitation of the FX Indemnity 
                        Provisions (as referred to below), Borrower 
                        agrees to reimburse Silicon for any and all 
                        fees, costs and expenses relating thereto or 
                        arising in connection therewith.  
                        
                        Borrower shall not permit the total gross 
                        amount of all Exchange Contracts on which 
                        delivery is to be effected and settlement 
                        allowed in 

                                    -2-

<PAGE>

                        any two business day period to be more than 
                        $250,000* (the "Settlement Limit"), nor shall 
                        Borrower permit the total gross amount of all 
                        Exchange Contracts to which Borrower is a 
                        party, outstanding at any one time, to exceed 
                        the Contract Limit.  

                        * ON A JOINT AND AGGREGATE BASIS FOR 3D 
                        SYSTEMS, INC., 3D SYSTEMS INC. LIMITED, 3D 
                        SYSTEMS FRANCE SARL, AND 3D SYSTEMS GMBH

                        Notwithstanding the above, however, the amount 
                        which may be settled in any two (2) business 
                        day period may, in Silicon's sole discretion, 
                        be increased above the Settlement Limit up to, 
                        but in no event to exceed, the amount of the 
                        Contract Limit (the "Discretionary Settlement 
                        Amount") under either of the following 
                        circumstances (the "Discretionary Settlement 
                        Circumstances"):  

                           (i) if there is sufficient availability under 
                           the Credit Limit in the amount of the Foreign 
                           Exchange Reserve as of each Determination Date, 
                           provided that Silicon in advance shall reserve 
                           the full amount of the Foreign Exchange Reserve 
                           against the Credit Limit; or 
                        
                           (ii) if there is insufficient availability 
                           under the Credit Limit as to settlements within 
                           any two (2) business day period if Silicon is 
                           able to: (A) verify good funds overseas prior 
                           to crediting Borrower's deposit account with 
                           Silicon (in the case of Borrower's sale of 
                           foreign currency); or (B) debit Borrower's 
                           deposit account with Silicon prior to 
                           delivering foreign currency overseas (in the 
                           case of Borrower's purchase of foreign 
                           currency);

                        PROVIDED that it is expressly understood that 
                        Silicon's willingness adopt the Discretionary 
                        Settlement Amount is a matter of Silicon's sole 
                        discretion and the existence of the 
                        Discretionary Settlement Circumstances in no 
                        way means or implies that Silicon shall be 
                        obligated to permit the Borrower to exceed the 
                        Settlement Limit in any two business day 
                        period. 
                        
                        In the case of Borrower's purchase of foreign 
                        currency, Borrower in advance shall instruct 
                        Silicon upon settlement either to treat the 
                        settlement amount as an advance under the 
                        Credit Limit, or to debit Borrower's account 
                        for the amount settled.  
                        

                        The Borrower shall execute all standard form 
                        applications and agreements of Silicon in 
                        connection with the Exchange Contracts, and 
                        without limiting any of the terms of such 
                        applications and agreements, the Borrower will 
                        pay all standard fees and charges of Silicon in 
                        connection with the Exchange Contracts.  
                        
                        Without limiting any of the other terms of this 
                        Loan Agreement or any such standard form 
                        applications and agreements of Silicon, 
                        Borrower agrees to indemnify Silicon and hold 
                        it harmless, from and against any and all 
                        claims, debts, liabilities, demands, 
                        obligations, actions, costs and expenses 
                        (including, without limitation, attorneys' fees 
                        of counsel of Silicon's choice), of every 
                        nature and description, which it may sustain or 
                        incur, based upon, arising out of, or in any 
                        way relating to any of the Exchange Contracts 
                        or any transactions relating thereto or 
                        contemplated thereby (collectively referred to 
                        as the "FX Indemnity Provisions").  
                        

                                    -3-

<PAGE>

                              The Exchange Contracts shall have maturity 
                              dates no later than the Maturity Date.  
                        


INTEREST RATE (Section 1.2):  A rate equal to the "Prime Rate" in effect from
                              time to time (except that the interest 
                              rate on any obligations outstanding under 
                              the IRB Letter of Credit shall be as set 
                              forth therein).  Interest shall be 
                              calculated on the basis of a 360-day year 
                              for the actual number of days elapsed.  
                              "Prime Rate" means the rate announced from 
                              time to time by Silicon as its "prime 
                              rate;" it is a base rate upon which other 
                              rates charged by Silicon are based, and it 
                              is not necessarily the best rate available 
                              at Silicon.  The interest rate applicable 
                              to the Obligations shall change on each 
                              date there is a change in the Prime Rate.

LOAN FEE 
(Section 1.3):                SEE AMENDMENT OF EVEN DATE HEREWITH.

MATURITY DATE 
(Section 5.1):                JULY 5, 1998 (except that the Maturity Date of 
                              the IRB Letter of Credit shall be as set forth 
                              therein).
PRIOR NAMES OF BORROWER 
(Section 3.2):                NONE

TRADE NAMES OF BORROWER  
(Section 3.2):                NONE

OTHER LOCATIONS AND ADDRESSES 
(Section 3.3):                FOR 3D SYSTEMS, INC.

                              6230 N. BELTLINE RD., SUITE 300, IRVING, TX 75063

                              27280 HAGGERTY ROAD, TECHNOLOGY PARK, SUITE C-7, 
                              FARMINGTON HILLS, MICHIGAN 48331

                              PLYMOUTH CROSSING, 4110 BUTLER PIKE, SUITE A102, 
                              PLYMOUTH MEETING, PA 19462

                              1350 REMINGTON RD., SUITE K, SCHAUMBURG, IL 
                              60173

MATERIAL ADVERSE LITIGATION 
(Section 3.10):               NONE

NEGATIVE COVENANTS-EXCEPTIONS 
(Section 4.6):                Without Silicon's prior written consent, Borrower
                              may do the following, provided that, 
                              after giving effect thereto, no Event of 
                              Default has occurred and no event has 
                              occurred which, with notice or passage of 
                              time or both, would constitute an Event of 
                              Default, and provided that the following 
                              are done in compliance with all applicable 
                              laws, rules and regulations:  (i) pay or 
                              lend to the Parent Company whether by 
                              dividend, advance or otherwise, such 
                              amounts to enable the Parent Company to 
                              pay when due all federal, state, and local 
                              taxes; reasonable operating expenses; and 
                              legal, accounting and filing fees; in each 
                              of the foregoing cases, however, payments 
                              shall only be made in such amounts as are 
                              attributable to the ownership of Borrower 
                              (collectively referred to as the "Upstream 
                              Payments"), including, without limitation, 
                              directors' fees, legal and accounting 
                              expenses and filing fees attributable to 
                              the ownership of Borrower, PROVIDED, 
                              HOWEVER, Borrower may pay or lend to the 
                              Parent Company funds not to exceed 
                              $10,000,000 to allow the Parent Company to 
                              repurchase up to 1,500,000 shares of 
                              Parent Company's stock; and (ii) make 


                                    -4-

<PAGE>


                              scheduled payments of principal and 
                              interest on Silicon approved subordinated 
                              indebtedness owing to the Borrower's 
                              shareholders and related parties.  

FINANCIAL COVENANTS 
(Section 4.1):                Borrower shall cause Parent Company to 
                              comply with all of the following covenants 
                              on a consolidated basis.  Compliance shall 
                              be determined as of the end of each 
                              quarter, except as otherwise specifically 
                              provided below: 

     QUICK ASSET RATIO:       Parent Company shall maintain a ratio of "Quick
                              Assets" to current liabilities of not less than
                              2.50 to 1.

     TANGIBLE NET WORTH:      Parent Company shall maintain a tangible net 
                              worth of not less than $52,000,000.  

     DEBT TO TANGIBLE 
     NET WORTH RATIO:        Parent Company shall maintain a ratio of total
                             liabilities to tangible net worth of not more 
                             than 0.75 to 1.

     DEFINITIONS:            "Current liabilities" shall have the meaning 
                             ascribed thereto in accordance with generally
                             accepted accounting principles, except that 
                             "current liabilities":

                               (i)  shall include the IRB Letter of Credit;

                              (ii) shall not include any current portion of 
                                   the indebtedness represented by the 
                                   Industrial Revenue Bonds.

                              "Tangible net worth" means the excess of 
                              total assets over total liabilities, 
                              determined in accordance with generally 
                              accepted accounting principles, excluding 
                              however all assets which would be 
                              classified as intangible assets under 
                              generally accepted accounting principles, 
                              including without limitation goodwill, 
                              licenses, patents, trademarks, trade 
                              names, copyrights, and franchises.  
                              
                              "Quick Assets" means cash on hand or on 
                              deposit in banks, readily marketable 
                              securities issued by the United States, 
                              readily marketable commercial paper rated 
                              "A-1" by Standard & Poor's Corporation (or 
                              a similar rating by a similar rating 
                              organization), certificates of deposit and 
                              banker's acceptances, and accounts 
                              receivable (net of allowance for doubtful 
                              accounts).

     DEFERRED REVENUES:       For purposes of the above quick asset ratio,
                              deferred revenues shall not be counted as 
                              current liabilities.  For purposes of the 
                              above debt to tangible net worth ratio, 
                              deferred revenues shall not be counted in 
                              determining total liabilities and shall 
                              not be counted in determining tangible net 
                              worth for purposes of such ratio. For all 
                              other purposes deferred revenues shall be 
                              counted as liabilities in accordance with 
                              generally accepted accounting principles.
                              
     SUBORDINATED DEBT:      "Liabilities" for purposes of the foregoing
                              covenants do not include indebtedness 
                              which is subordinated to the indebtedness 
                              to Silicon under a subordination agreement 
                              in form specified by Silicon or by 
                              language in the instrument evidencing the 
                              indebtedness which is acceptable to 
                              Silicon.

OTHER COVENANTS 
(Section 4.1):                Borrower shall at all times comply with all
                              of the following additional covenants:

                                    -5-

<PAGE>

                              1.   BANKING RELATIONSHIP.  Borrower shall 
                              at all times maintain its primary banking 
                              relationship with Silicon.

                              2.   INDEBTEDNESS.  Without limiting any of 
                              the foregoing terms or provisions of this 
                              Agreement, Borrower shall not in the future
                              incur indebtedness for borrowed money, except 
                              for indebtedness to Silicon, and Borrower shall 
                              cause Parent Company, on a consolidated basis, 
                              not to incur indebtedness in the future except 
                              for indebtedness in connection with: (i) the 
                              purchase or lease of equipment, which shall not 
                              exceed $2,500,000 in the aggregate at any time 
                              outstanding; or (ii) the Industrial Revenue Bonds.

                              3.   UVP INTERCREDITOR.  The Borrower shall cause 
                              UVP, Inc. to maintain in effect the intercreditor 
                              agreement with Silicon. 

                              4.   CROSS CORPORATE GUARANTY.  Each Borrower 
                              shall maintain in effect, and Borrower shall 
                              cause Parent Company to maintain in effect, 
                              the respective Cross Corporate Continuing 
                              Guaranty that each delivered to Silicon in 
                              connection with the original Loan Agreement.  

                              5.   NEGATIVE PLEDGE.  Borrower shall not grant 
                              a security interest in any of its Collateral, 
                              whether presently owned or hereafter acquired, 
                              PROVIDED, HOWEVER, Borrower may incur liens on 
                              capital equipment relating to indebtedness 
                              incurred pursuant to Paragraph 2 set forth above 
                              entitled "Indebtedness".

                              6.   ADDITIONAL EVENTS OF DEFAULT; UVP LETTER, 
                              MATERIAL ADVERSE CHANGE.  Without limiting the 
                              Events of Default as set forth in the Loan 
                              Agreement, each of the following shall constitute 
                              an Event of Default: (a) a default or event of 
                              default under the Letter Agreement dated 
                              January 5, 1990 between Borrower and UVP, Inc. 
                              or under the Security Agreement dated 
                              January 5, 1990 between Borrower and UVP, Inc.; 
                              and (b) a material adverse change in the 
                              business, assets or prospects of Borrower or 
                              any guarantor after the date hereof. 

                              7.   NORWEST BANK INTERCREDITOR.  The Borrower 
                              shall cause Norwest Bank Colorado, National 
                              Association, a national banking association 
                              ("Norwest"), to execute and maintain in effect 
                              for so long as the IRB Letter of Credit is 
                              outstanding an intercreditor agreement with 
                              Silicon in form and substance acceptable to
                              Silicon in its discretion.

                              8.   ADDITIONAL EVENT OF DEFAULT: REIMBURSEMENT 
                              AGREEMENT BY PARENT. Without limiting the Events 
                              of Default as set forth in the Loan Agreement, 
                              any default or event of default under that certain
                              Reimbursement Agreement dated as of 
                              August 1, 1996, by and between the Parent Company 
                              and Norwest, shall constitute an Event of Default.

                              9.   CASH COLLATERALIZATION OF IRB LETTER OF 
                              CREDIT.  Notwithstanding any other term of this 
                              Agreement, if upon (a) the Maturity Date, or 
                              (b) the date of any earlier termination of this 
                              Agreement, or (c) the date of occurrence of any 
                              Event of Default, the IRB Letter of Credit is 
                              outstanding, then on such date Borrower shall 
                              provide to Silicon cash collateral in an amount 
                              equal to 105% of the face amount of the IRB 
                              Letter of Credit plus all interest, fees and 
                              costs due or to become due in connection 
                              therewith, to secure all of the Obligations 
                              relating to the IRB Letter of Credit, pursuant 
                              to Silicon's then standard form cash pledge 
                              agreement.


                                    -6-

<PAGE>


     BORROWER:                               BORROWER:                         
     3D SYSTEMS, INC.                        3D SYSTEMS INC. LIMITED           
                                                                               
     BY                                      BY
       -------------------------------         ------------------------------- 
          PRESIDENT OR VICE PRESIDENT             PRESIDENT OR VICE PRESIDENT  

     BY                                      BY
       -------------------------------         -------------------------------
          SECRETARY OR ASS'T SECRETARY            SECRETARY OR ASS'T SECRETARY 

                                          
     BORROWER:                               BORROWER:                        
                                                                               
     3D SYSTEMS FRANCE SARL                  3D SYSTEMS GMBH                  
                                                   
                                                                               
                                                                               
     BY                                      BY
       -------------------------------         ------------------------------- 
          PRESIDENT OR VICE PRESIDENT             PRESIDENT OR VICE PRESIDENT

                                           
     BY                                      BY
       -------------------------------         ------------------------------- 
          SECRETARY OR ASS'T SECRETARY           SECRETARY OR ASS'T SECRETARY 
          
                                           
                                                                               
                                                                               
                                             SILICON:                          
                                                                               
                                             SILICON VALLEY BANK               
                                                                               
                                                                               
                                                                               
                                             BY
                                               ------------------------------- 
                                             TITLE
                                                  ---------------------------- 



  
  
    

  







                                    -7-
          

<PAGE>
                                                  EXHIBIT 10.54





                                                  Arthur B. Sims
                                                  CHAIRMAN AND
                                                  CHIEF EXECUTIVE OFFICER


September 26, 1997


Mr. Frank J. Spina
14913 Huntington Gate Dr.
Poway, CA 92064

Dear Frank:

We are pleased to offer you the position of Vice President, Chief Financial
Officer of 3D Systems Corporation effective no later than November 17, 1997,
reporting to the Chairman and Chief Executive Officer. The following lists the
specifics of this offer:
          
          1.   Your base annual salary will initially be $175,000. Our
               payroll is based on 26 pay periods per year; therefore, your
               base salary per pay period will be $6,730.77.

          2.   You will also qualify for the 1998 Executive Incentive
               Compensation Plan, which will provide for a potential bonus
               of up to $87,500. The amount of the actual award will depend
               on the performance of the company and your achievement
               against personal objectives.

          3.   Subject to approval of the Board of Directors, you will be
               issued an option to purchase 75,000 shares of common stock
               under our 1996 Stock Incentive Plan. The option will vest
               over a four-year period, 25% on each anniversary of the date
               of grant, with an exercise price equal to the market price
               on your first day of employment.

          4.   You will receive a sign-on bonus of $30,000, refundable
               should you voluntarily resign within the first year of
               employment.

          5.   Your work location will be the corporate headquarters in
               Valencia, California. You will be offered assistance in
               moving your family and household effects to the Valencia
               area. A description of the relocation assistance package is
               enclosed.



<PAGE>

Mr. Frank J. Spina
September 26, 1997
Page 2



          6.   Your employment will be on an "at-will" basis. Should the
               company terminate your employment without just cause, you
               will be entitled to a severance benefit equal to six-months'
               base salary, provided that you execute a release agreement
               acceptable to the company. Of course, your employment may be
               terminated with just cause at any time without severance
               benefit.

          7.   We will require your execution of the enclosed Employee
               Agreement Regarding Confidentiality, Noncompetition,
               Inventions and Trade Secrets.


Frank, on behalf of the directors and officers of the Company, I welcome you to
the executive team and look forward to your contributions to maximizing 3D's
prosperity over the coming years. If this offer is agreeable to you, please
accept in the space provided below and return a copy to me by October 3. Our
offer and your acceptance will, of course, be a confidential matter between us
until the date of your actual employment.

Sincerely,

/s/ Art

Arthur B. Sims


Copy:     Richard D. Balanson



ACCEPTED:


/s/ Frank J. Spina            10/1/97
- ---------------------------------------
Frank J. Spina                    Date


<PAGE>


                               3D SYSTEMS CORPORATION
                               Relocation Assistance
                                          
                                   Frank J. Spina
                                          
                                          
                                          
      1.       Commission expense of up to 6% relating to selling home in
               Poway, CA, plus selling costs such as escrow fees, title
               policy, documentary stamps, and recording fees, not to
               exceed $2,500.  Selling costs not included are mortgage
               interest and property tax prorations.

     2.        Transportation and temporary living costs of lodging and
               meals in the Valencia area, not to exceed $10,000, plus
               storage of household effects for up to 2 months.

     3.        Usual and customary closing costs (excluding mortgage
               interest and property tax prorations, repairs and the like)
               related to the purchase of a home.  3D will pay loan fees up
               to 2% of the mortgage value.

     4.        Moving and packing and unpacking of all household effects
               including fragile packaging using special material, plus the
               cost of insurance coverage.

     5.        Miscellaneous out-of-pocket expenses, up to a maximum of
               $5,000.

     6.        Taxable relocation reimbursements will be grossed-up to
               offset your state and federal income tax liabilities. The
               gross-up will be limited to three "bumps" and will be
               subject to review of your tax returns for 1997 and/or 1998.

     7.        Any expenses incurred in excess of the above will be your
               responsibility.  Please be aware that the amounts paid to
               you by 3D will be included in your gross wages and subject
               to state and federal income taxes. (See paragraph 6, above.)

     8.        Should you resign from the company or be discharged for
               cause within one year from the date of receipt of the
               Relocation Assistance, the moneys received thereunder would
               be refundable to the company and you agree to repay 3D in
               full.

               


<PAGE>

November 19, 1996


Marty McGough
Address

Dear Mr. McGough:

3D Systems, Inc. ("3D") is pleased to offer you a position as Vice President,
Plant Manager, Grand Junction, starting January 1, 1997.  In this position you
will report to the Executive Vice President, Engineering and Manufacturing.

The compensation package includes a bi-weekly base salary of $5,769.24.  In
addition, management will recommend that the Compensation Committee of the Board
of Directors grant you a stock option of 50,000 common shares at the fair market
value on the date of grant.  The stock option, if approved, would vest equally
over a period of four years, 25% vesting on each anniversary of your employment.

In addition you will receive a signing bonus and a relocation assistance program
as outlined in the attached Signing Bonus and Relocation Assistance Program
agreements.  Also, you shall be entitled to participate in 3D's executive bonus
plan in effect in 1997, with a bonus amount of 30% of base salary for
achievement of target goals, and up to 45% of base salary for over achievement.

You also understand and agree that your employment is at will and either you or
3D can terminate the employment relationship at any time for any reason.  This
offer is valid until December 6, 1996.

Among the benefits you will enjoy as a 3D employee is a program of group
insurance which includes group health, dental, life insurance, and long term
disability insurance.  These group benefits will become effective the first of
the month following one month of continuous employment.  Other benefits include
a 401(k) plan, flexible spending accounts and pre-tax premium plan, credit
union, paid sick leave, ten paid holidays per year and two weeks vacation per
year.  You will be eligible to participate in these benefits according to the
terms of each program and plan document.  Your benefits will be discussed in
more detail during your employee orientation.

Enclosed, please find your copy of our Employee Handbook, the Employee
Confidentiality Agreement, the Code of Employee Conduct, and the INS Form 1-9. 
We request that you review and become familiar with the contents of the
handbook, the confidentiality agreement, the code of conduct, and the I-9 Form.

It is a pleasure to make you this offer to join 3D and we are looking forward to
working with you.  If the above description agrees with your understanding of
our offer, please sign and return a copy of this letter to us.  In addition,
please sign and return the signature page of the Employee Handbook, the entire
Employee Confidentiality Agreement with your signature and address on the last
page and your initials on each page, the Code of Employee Conduct, signed with
your initials on each page and the completed Form 1-9 with the appropriate
document(s).

Sincerely,
3D Systems, Inc.

/s/ Richard D. Balanson

Richard D. Balanson
Executive Vice President,
Engineering and Manufacturing

I accept the above offer and will start to work on   Jan 7, 1997
                                                    --------------------
                                                       Start date

Signed      /s/ Marty McGough               Date  12/13/96
        ---------------------------------       ----------------------



<PAGE>

                               3D SYSTEMS, INC.
                   Relocation Assistance Program & Agreement
                               For Marty McGough
                   Per Offer Letter dated November 19, 1996


Dear Mr. McGough:

Per the attached offer letter to you dated November 19, 1996, 3D Systems, 
Inc. ("3D") will provide you with a relocation assistance program (the 
"Relocation Assistance") to cover expenses as outlined below:

1.  Commission expense of up to 6% related to selling home in Colorado, plus 
    selling costs such as escrow fees, title policy, documentary stamps, and 
    recording fees, not to exceed $2,500. Selling costs not included are 
    mortgage interest and property tax prorations.

2.  Transportation and living costs, not to exceed $15,000, covering you and 
    your family, for the purpose of finding permanent housing in the Grand 
    Junction, CO area.

3.  Temporary living costs in the Grand Junction area for lodging and meals, 
    not to exceed $15,000.

4.  Usual and customary closing costs (excluding mortgage interest and 
    property tax prorations, repairs and the like) related to the purchase of
    a home. 3D will pay loan fees up to 2% of the mortgage value.

5.  Moving and packing and unpacking of all household effects including 
    fragile packaging using special material, plus the cost of insurance 
    coverage.

6.  Miscellaneous actual (out of pocket) expenses, up to a maximum of $5,000, 
    such as charges incurred to connect and disconnect utilities.

7.  Taxable relocation reimbursements will be grossed-up to offset federal 
    and state income tax liability.

Any expenses incurred in excess of the above will be your responsibility. 
Please be aware that the monies paid to you by 3D will be included in your 
gross wages and subject to appropriate taxation in 1996.

Should you resign from 3D or be discharged for cause within one year from the 
date of receipt of the Relocation Allowance, the Relocation Allowance would be 
refundable to the Company and you agree to repay 3D in full.

If you are in agreement with the above, please sign and return a copy of this 
letter to me.


Sincerely,
3D Systems, Inc.


/s/ Richard D. Balanson

Richard D. Balanson
Executive Vice President

Agreed and Acknowledged:

/s/ Marty McGough                                  12/13/96
- ------------------------------------  Date: ------------------------
Marty McGough 




<PAGE>


Exhibit 22.1        Subsidiaries of the Company


The Company has the following subsidiaries:

                3D Systems (Canada), Inc., a British Columbia
                Corporation ("3D Canada"), a wholly-owned
                subsidiary of the Company.

                                         and

               3D Systems, Inc., a California corporation ("3D California"), a
               wholly-owned subsidiary of 3D Canada.

                                         and

               3D Systems, Inc. Limited, a U.K. corporation, a wholly-owned
               subsidiary of 3D California.

                                         and

               3D Systems GmbH, a German corporation, a wholly-owned subsidiary
               of 3D California.

                                         and

               3D Systems France SARL, a French corporation, a wholly-owned
               subsidiary of 3D California.

                                         and
                                          
               3D Systems Italia Srl, an Italian Corporation, a wholly-owned
               subsidiary of 3D California and the Company.

                                         and

               3D Capital Corporation, a wholly-owned subsidiary of 3D
               California.

                                         and
                                          
               3D International, Inc., a wholly-owned subsidiary of 3D
               California.



<PAGE>



                                                                  EXHIBIT 23.1



                         CONSENT OF INDEPENDENT ACCOUNTS


We consent to the incorporation by reference in the registration statements 
of 3D Systems Corporation on Form S-3 (File No. 33-48640), Form S-8 (File No. 
33-34507) and Form S-8 (File No. 333-11865) of our reports dated February 24, 
1998 on our audits of the consolidated financial statements and financial 
statement schedule of 3D Systems Corporation as of December 31, 1996 and 
1997, and for the years ended December 31, 1995, 1996 and 1997, which reports 
are included in this Annual Report on Form 10-K.




/s/ COOPERS & LYBRAND L.L.P.
- -----------------------------
Coopers & Lybrand L.L.P.
Los Angeles, California
March 26, 1998



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                      12,694,831
<SECURITIES>                                 3,498,265
<RECEIVABLES>                               24,059,636
<ALLOWANCES>                                 (441,399)
<INVENTORY>                                 12,164,633
<CURRENT-ASSETS>                            58,857,786
<PP&E>                                      27,157,044
<DEPRECIATION>                            (10,262,033)
<TOTAL-ASSETS>                              91,339,719
<CURRENT-LIABILITIES>                       20,548,140
<BONDS>                                      4,705,000
                                0
                                          0
<COMMON>                                        11,450
<OTHER-SE>                                  64,583,595
<TOTAL-LIABILITY-AND-EQUITY>                91,339,719
<SALES>                                     59,148,861
<TOTAL-REVENUES>                            90,256,673
<CGS>                                       35,462,442
<TOTAL-COSTS>                               57,207,221
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                               351,179
<INTEREST-EXPENSE>                           (845,973)
<INCOME-PRETAX>                            (6,748,726)
<INCOME-TAX>                               (2,159,592)
<INCOME-CONTINUING>                        (4,589,134)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (4,589,134)
<EPS-PRIMARY>                                    (.40)
<EPS-DILUTED>                                    (.40)
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
       
<S>                             <C>                     <C>    
<PERIOD-TYPE>                   YEAR                   YEAR    
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1996
<PERIOD-START>                             JAN-01-1995             JAN-01-1996
<PERIOD-END>                               DEC-31-1995             DEC-31-1996
<CASH>                                        39024727                25078441
<SECURITIES>                                         0                 3759492
<RECEIVABLES>                                 14808262                20007561
<ALLOWANCES>                                  (368399)                (406178)
<INVENTORY>                                    6627317                12309588
<CURRENT-ASSETS>                              67001428                67026830
<PP&E>                                        15500116                22339659
<DEPRECIATION>                               (6559545)               (7887155)
<TOTAL-ASSETS>                                81551006                92238857
<CURRENT-LIABILITIES>                         16979036                17263276
<BONDS>                                              0                 4800000
                                0                       0
                                          0                       0
<COMMON>                                         11279                   11359
<OTHER-SE>                                    62939176                68691231
<TOTAL-LIABILITY-AND-EQUITY>                  81551006                92238857
<SALES>                                       43543618                53228089
<TOTAL-REVENUES>                              62581941                79631503
<CGS>                                         19328055                24893210
<TOTAL-COSTS>                                 31263619                41798888
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                144373                   60000 
<INTEREST-EXPENSE>                           (1214630)               (1412369)
<INCOME-PRETAX>                                6121659                 6832021
<INCOME-TAX>                                 (2795663)                 2232704
<INCOME-CONTINUING>                            8917322                 4599317
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   8917322                 4599317
<EPS-PRIMARY>                                      .87                     .41
<EPS-DILUTED>                                      .83                     .39
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996             DEC-31-1996
<PERIOD-START>                             JAN-01-1996             JAN-01-1996             JAN-01-1996
<PERIOD-END>                               MAR-29-1996             JUN-28-1996             SEP-27-1996
<CASH>                                        34656238                28162393                30467559
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                 14109339                16341084                18406361
<ALLOWANCES>                                  (371721)                (379583)                (399376)
<INVENTORY>                                    8980034                11727284                11763861
<CURRENT-ASSETS>                              63534121                61580977                66150747
<PP&E>                                        17855296                20789207                22210665
<DEPRECIATION>                               (6719119)               (7163456)               (7335032)
<TOTAL-ASSETS>                                80188147                80629741                88503911
<CURRENT-LIABILITIES>                         14523114                13810908                15932009
<BONDS>                                              0                       0                       0
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                         11299                   11332                   11343
<OTHER-SE>                                    64074464                65243284                66350966
<TOTAL-LIABILITY-AND-EQUITY>                  80188147                80629741                 8850391
<SALES>                                       13676883                25599885                38194461
<TOTAL-REVENUES>                              19166564                37721912                57511527
<CGS>                                          6164205                11583471                17472167
<TOTAL-COSTS>                                  9654794                19251262                29543316
<OTHER-EXPENSES>                                     0                       0                       0
<LOSS-PROVISION>                                     0                   30000                   45000
<INTEREST-EXPENSE>                            (449177)                (820796)               (1147837)
<INCOME-PRETAX>                                1933178                 3212185                 4738251
<INCOME-TAX>                                    811935                 1289874                 1800535
<INCOME-CONTINUING>                            1123243                 1922311                 1937715
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                   1123243                 1922311                 2937715
<EPS-PRIMARY>                                      .10                     .17                     .26
<EPS-DILUTED>                                      .10                     .16                     .25
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997             DEC-31-1997
<PERIOD-START>                             JAN-01-1997             JAN-01-1997             JAN-01-1997
<PERIOD-END>                               MAR-28-1997             JUN-27-1997             SEP-26-1997
<CASH>                                        23040070                19262098                12777612
<SECURITIES>                                   1758975                       0                 1997612
<RECEIVABLES>                                 19692011                21509426                24461845
<ALLOWANCES>                                  (291841)                (275282)                (282835)
<INVENTORY>                                   14257187                15684449                14660774
<CURRENT-ASSETS>                              64755171                63479897                61279624
<PP&E>                                        23415189                26249835                27166561
<DEPRECIATION>                               (8153948)               (8884921)               (9384278)
<TOTAL-ASSETS>                                93289540                93965665                91895988
<CURRENT-LIABILITIES>                         18864024                20347644                19690047
<BONDS>                                        4750000                 4745000                 4705000
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                         11361                   11398                   11415
<OTHER-SE>                                    68230145                67439705                66063538
<TOTAL-LIABILITY-AND-EQUITY>                  93289540                93965665                91895988
<SALES>                                       13597856                27709322                42324460
<TOTAL-REVENUES>                              21458812                43262257                65556113
<CGS>                                          7287392                14999244                23636439
<TOTAL-COSTS>                                 12789981                26137927                40002059
<OTHER-EXPENSES>                                     0                       0                       0
<LOSS-PROVISION>                                 21000                   47000                   86000
<INTEREST-EXPENSE>                            (292265)                (558467)                (706007)
<INCOME-PRETAX>                                 640571                  179776               (3167022)
<INCOME-TAX>                                    253025                   71911               (1140128)
<INCOME-CONTINUING>                             387546                  107865               (2026894)
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                    387546                  107865               (2026894)
<EPS-PRIMARY>                                      .03                     .01                     .18
<EPS-DILUTED>                                      .03                     .01                     .18
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission