REVERE PAUL CORP /MA/
10-Q, 1996-08-14
ACCIDENT & HEALTH INSURANCE
Previous: ICON CASH FLOW PARTNERS L P SIX, 10-Q, 1996-08-14
Next: PINNACLE FINANCIAL CORP, 10QSB, 1996-08-14



<PAGE>
                     SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549
                                ______________
 
                                  FORM 10-Q




[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

For the Quarterly Period Ended June 30, 1996      Commission File Number 1-12266


               OR
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND
     EXCHANGE ACT OF 1934



                            THE PAUL REVERE CORPORATION
                 (Exact name of registrant as specified in its charter)

          Massachusetts                              04-3176707
 (State or Other Jurisdiction of                  (I.R.S. Employer
  Incorporation or Organization)                 Identification no.)

18 Chestnut Street, Worcester, Massachusetts         01608-1528
(Address of Principal Executive Offices)              (Zip Code)

           Registrant's Telephone Number, Including Area Code:  (508) 799-4441

Indicate by check mark whether the registrant:  (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes  X   No   
                                                    ---     ---

The number of shares of common stock outstanding as of July 31, 1996, was 
45,000,000.

<PAGE>

                          THE PAUL REVERE CORPORATION
 
                              INDEX TO FORM 10-Q

                                                              PAGE
                                                              ----
PART I.   FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS

    Consolidated Statements of Income -
     Three and Six Months Ended June 30, 1996 and 1995          3

    Consolidated Balance Sheets -
     June 30, 1996 and December 31, 1995                        4

    Consolidated Statements of Cash Flows -
     Six Months Ended June 30, 1996 and 1995                    5

    Notes to Consolidated Financial Statements                  6


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS               7 - 12


PART II.  OTHER INFORMATION

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K                      13


SIGNATURES                                                     14

                                       2

<PAGE>
                         PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


                             THE PAUL REVERE CORPORATION
                         CONSOLIDATED STATEMENTS  OF INCOME

<TABLE>
<CAPTION>
                                                                           (UNAUDITED)
                                                       THREE MONTHS ENDED                SIX MONTHS ENDED
                                                             JUNE 30,                        JUNE 30,
                                                             --------                       --------
                                                         1996         1995              1996         1995
                                                      ---------     --------          -------       ------
                                                            (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<S>                                                   <C>           <C>               <C>           <C>

Revenues:
   Premiums, policy and contract charges and fees    $   279,764   $   262,278     $   561,042   $   516,184
   Net investment income                                 100,427        99,155         198,538       197,472
   Net realized investment gains                          25,899        15,728          30,149        21,871
                                                     -----------   -----------     -----------   -----------
Total revenues                                           406,090       377,161         789,729       735,527
                                                     -----------   -----------     -----------   -----------
Benefits, claims and expenses:
   Benefits to policyholders                             274,543       247,761         530,452       490,786
   Commissions and other expenses                         77,931        71,963         155,600       141,591
   Amortization of deferred costs:
      Deferred policy acquisition costs                   14,558        13,070          28,781        27,122
      Value assigned purchased insurance in force            596         1,655           2,339         3,274
   Goodwill amortization                                   2,070         2,070           4,140         4,140
                                                     -----------   -----------     -----------   -----------
Total benefits, claims and expenses                      369,698       336,519         721,312       666,913
                                                     -----------   -----------     -----------   -----------
Income before income taxes                                36,392        40,642          68,417        68,614
Income taxes                                              13,731        15,248          25,903        25,973
                                                     -----------   -----------     -----------   -----------
Net income                                               $22,661       $25,394         $42,514       $42,641
                                                     -----------   -----------     -----------   -----------
                                                     -----------   -----------     -----------   -----------

Net income per common share                              $  0.50       $  0.56         $  0.94       $  0.95
                                                     -----------   -----------     -----------   -----------
                                                     -----------   -----------     -----------   -----------

Weighted average number of
 common shares outstanding                            45,000,000    45,000,000      45,000,000    45,000,000
                                                     -----------   -----------     -----------   -----------
                                                     -----------   -----------     -----------   -----------

Dividends paid per common share                          $  0.06       $  0.06         $  0.12       $  0.12
                                                     -----------   -----------     -----------   -----------
                                                     -----------   -----------     -----------   -----------
</TABLE>

          See accompanying notes to consolidated financial statements.

                                        3
<PAGE>

ITEM 1.  FINANCIAL STATEMENTS (CONTINUED)

                            THE PAUL REVERE CORPORATION
                            CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                   (UNAUDITED)
                                                                      JUNE 30,       DECEMBER 31,
                                                                        1996            1995
                                                                    ----------       ------------
                                                                           (IN THOUSANDS)
<S>                                                                 <C>              <C>

                                     ASSETS
Investments:
 Available for sale:
  Fixed maturities - at fair value
    (cost: $4,639,211 in 1996 and
    $4,218,437 in 1995)                                             $4,670,235        $4,619,841
  Equity securities - at market (cost:
    $38,954 in 1996 and $28,370 in 1995)                                46,091            32,744
  Investment in Textron common stock - at market
    (cost: $9,795 in 1996 and $19,811 in 1995)                          33,877            57,257
  Short-term investments                                                35,486            71,326
  Mortgage loans                                                       332,900           309,046
  Real estate                                                            4,519             9,291
  Policy loans                                                          73,689            73,933
  Other invested assets                                                 31,339            31,604
                                                                    ----------        ----------
 Total investments                                                   5,228,136         5,205,042
 Cash                                                                        -            14,970
 Accrued investment income                                              88,313            80,993
 Premiums due                                                           21,191            21,396
 Deferred policy acquisition costs                                     949,442           775,651
 Value assigned purchased insurance in force                            63,401            66,894
 Reinsurance recoverable                                               482,429           494,313
 Goodwill, net of accumulated amortization
   of $95,132 in 1996 and $90,992 in 1995                              111,668           115,808
 Property and equipment, net of accumulated
   depreciation of $69,233 in 1996 and 
   $66,612 in 1995                                                      34,009            35,386
 Other assets                                                           90,082           190,031
 Assets held in separate account                                        24,465            43,201
                                                                    ----------        ----------
 Total assets                                                       $7,093,136        $7,043,685
                                                                    ----------        ----------
                                                                    ----------        ----------

                              LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
 Future policy benefits                                             $1,400,746        $1,371,297
 Unpaid claims and claim expenses                                    2,023,985         1,852,298
 Other policyholder funds                                            1,909,554         1,876,324
 Securities sold under agreements to repurchase                         52,928                 -
 Notes payable                                                          18,722            38,020
 Income taxes                                                          271,915           366,094
 Other liabilities                                                     120,815           103,072
 Liabilities related to separate account                                24,465            43,201
                                                                    ----------        ----------
Total liabilities                                                    5,823,130         5,650,306
Shareholders' equity:
 Common stock, par value $1.00 per share,
   100,000,000 shares authorized; 45,000,000
   shares issued and outstanding                                        45,000            45,000
 Additional paid-in capital                                            560,134           560,134
 Securities valuation adjustment                                        37,291           197,090
 Foreign currency translation adjustment                               (12,375)          (11,687)
 Retained earnings                                                     639,956           602,842
                                                                    ----------        ----------

Total shareholders' equity                                           1,270,006         1,393,379
                                                                    ----------        ----------
Total liabilities and shareholders' equity                          $7,093,136        $7,043,685
                                                                    ----------        ----------
                                                                    ----------        ----------
</TABLE>


          See accompanying notes to consolidated financial statements.

                                        4
<PAGE>

ITEM 1.  FINANCIAL STATEMENTS (CONTINUED)

                         THE PAUL REVERE CORPORATION
                   CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>

                                                                (UNAUDITED)
                                                         SIX MONTHS ENDED JUNE 30,
                                                         -------------------------
                                                             1996          1995
                                                         -----------    -----------
                                                               (IN THOUSANDS)
<S>                                                      <C>            <C>


CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                $  42,514      $  42,641
Adjustments to reconcile net income to net
 cash provided by operating activities:
 Increase in future policy benefits,
  unpaid claims and other policyholder funds                 297,746       269,524
   Amortization and depreciation                              11,009        14,127
   Additions to deferred policy acquisition costs            (75,128)      (88,672)
   (Decrease) increase in income tax liability                (5,398)       17,188
   Decrease in other assets/liabilities                       (7,762)       (3,971)
   Net realized investment gains                             (30,149)      (21,870)
   Increase in accrued investment income                      (7,349)       (4,001)
   Other, net                                                    698         1,426
                                                           ---------      ---------
Net cash provided by operating activities                    226,181        226,392
                                                           ---------      ---------

CASH FLOWS FROM INVESTING ACTIVITIES
Fixed maturities held to maturity:
  Proceeds from sales                                              -              -
  Proceeds from maturities and calls                               -         13,508
  Purchases                                                        -       (126,004)
Fixed maturities, marketable equity securities 
 and short-term investments available for sale:
  Proceeds from sales                                        432,168        255,891
  Proceeds from maturities and calls                         103,401         56,123
  Purchases                                                 (789,052)      (481,172)
Increase in other, net                                       (18,610)       (19,081)
Decrease (increase) in policy loans, net                         244         (2,050)
Capital expenditures                                          (1,924)        (1,321)
                                                           ---------      ---------
Net cash used in investing activities                       (273,773)      (304,106)
                                                           ---------      ---------

CASH FLOWS FROM FINANCING ACTIVITIES
Increase in cash overdraft                                    28,772         18,747
Dividends to shareholders                                     (5,400)        (5,400)
Decrease in notes payable                                    (19,500)       (15,079)
Securities sold under agreements to repurchase                52,928              -
Receipts from interest-sensitive products                     96,889        162,676
Return of account balances on interest-
 sensitive products                                         (113,458)       (84,151)
                                                           ---------      ---------
Net cash provided by financing activities                     40,231         76,793
Effect of foreign exchange rate changes on cash              (7,609)            921
                                                           ---------      ---------
Net change in cash                                          (14,970)              -
Cash at beginning of period                                  14,970               -
                                                           ---------      ---------
Cash at end of period                                      $       -      $       -
                                                           ---------      ---------
                                                           ---------      ---------
</TABLE>


           See accompanying notes to consolidated financial statements.

                                        5
<PAGE>

ITEM 1.  FINANCIAL STATEMENTS (CONTINUED)

THE PAUL REVERE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
JUNE 30, 1996

NOTE 1.  BASIS OF PRESENTATION

 The accompanying unaudited consolidated financial statements of The Paul 
Revere Corporation ("the Company") have been prepared in accordance with 
generally accepted accounting principles applicable to stock life insurance 
companies for interim financial information and with the requirements of Form 
10-Q. Accordingly, they do not include all of the information and footnotes 
required for complete financial statements.  In the opinion of management, 
all adjustments (consisting only of normal recurring adjustments) considered 
necessary for a fair presentation of the Company's consolidated financial 
position at June 30, 1996 and December 31, 1995 and its consolidated 
statements of income for each of the respective three and six month periods 
ended June 30, 1996 and June 30, 1995 and consolidated cash flows for each of 
the respective six month periods ended June 30, 1996 and June 30, 1995, have 
been included.  Certain 1995 amounts have been reclassified to conform to the 
current year's presentation.  Interim results for the three and six month 
periods ended June 30, 1996 are not necessarily indicative of the results 
that may be expected for the year ending December 31, 1996.  The financial 
statements should be read in conjunction with the financial statements 
included in the Company's Annual Report on Form 10-K, for the year ended 
December 31, 1995 and its Quarterly Report on Form 10-Q, for the quarter 
ended March 31, 1996.

NOTE 2.  LITIGATION AND CONTINGENCIES

 In the normal course of its business operations, the Company is involved in 
litigation from time to time with claimants, beneficiaries and others, and a 
number of lawsuits were pending at June 30, 1996.  In the opinion of 
management, the ultimate liability, if any, arising from this litigation is 
not expected to have a material adverse effect on the consolidated net income 
or financial condition of the Company.

 The laws of many states in which the Company's insurance subsidiaries are 
admitted to do business require as a condition of admission that all 
insurance companies so admitted collectively guarantee to policyholders the 
benefits payable under policies issued by other insurance companies admitted 
in the particular state up to statutory levels.  While the amount of any 
assessments which may be made in the future cannot be predicted, the Company 
does not believe the total assessments, if any, will be material to its 
operating results or financial position.

NOTE 3.  MERGER AGREEMENT

 On April 29, 1996, the Company and Provident Companies, Inc. ("Provident") 
announced they had signed a definitive merger agreement.  The transaction, 
valued at approximately $1.2 billion, has been approved by boards of 
directors of both companies.  Under the agreement, the Company's shareholders 
may elect to receive a) $26.00 per share in cash; or b) a combination of 
$20.00 in cash and a number of shares of Provident common stock equal to the 
product of $6.00 and the exchange ratio; or c) a number of shares of 
Provident common stock equal to the product of $26.00 and the exchange ratio. 
 The exchange ratio is based on the Provident common stock price during a 
defined period prior to closing and is subject to certain maximum and minimum 
share amounts.  Textron, which owns approximately 83% of the Company's 
outstanding common shares, has agreed to support the merger. The transaction 
is subject to state regulatory approvals, approval of Provident and the 
Company's shareholders, and compliance with customary conditions.  Early 
termination of the Hart-Scott-Rodino pre-merger notification period was 
received from the Federal Trade Commission.

NOTE 4.  EARNINGS PER SHARE

 A separate computation of earnings per share is made for each quarter 
presented and for the year to date.  Accordingly, the sum of the quarterly 
earnings per share will not necessarily equal the earnings per share 
calculation for the year to date.

                                        6
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS


                       THE PAUL REVERE CORPORATION
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 Revenues for the quarter ended June 30, 1996 were $406.1 million as compared 
to $377.2 million for the same period in 1995, an increase of 7.7%.  Net 
income for the quarter ended June 30, 1996 was $22.7 million or $0.50 per 
share as compared to $25.4 million or $0.56 per share for the second quarter 
of 1995, a decrease of 10.8%. For the six months ended June 30, 1996, 
revenues were $789.7 million as compared to $735.5 million for the six months 
ended June 30, 1995, an increase of 7.4%.  Net income for the six months 
ended June 30, 1996 was $42.5 million or $0.94 per share as compared with 
$42.6 million or $0.95 per share.

INCOME BEFORE INCOME TAXES

 Income before income taxes for the business segments of the Company for the 
three and six months ended June 30, 1996 and 1995, respectively, was as 
follows:

<TABLE>
<CAPTION>

                                THREE MONTHS ENDED JUNE 30          SIX MONTHS ENDED JUNE 30
                                --------------------------          -------------------------
                                1996      1995      CHANGE          1996      1995     CHANGE
                                ----      ----      ------          ----      ----     ------
                                                    (DOLLARS IN THOUSANDS)
<S>                             <C>       <C>       <C>             <C>       <C>       <C>

Individual Disability
 Insurance                      $ 9,807   $22,361   ($12,554)       $22,451   $34,158   ($11,707)

Group Insurance                   6,388     4,263      2,125         10,520     9,042      1,478

Individual Life Insurance         3,742     3,408        334          9,946     6,195      3,751

Financial Products               16,440    10,563      5,877         25,287    18,994      6,293

Corporate                            15        47        (32)           213       225        (12)
                                -------   -------    -------        -------   -------     -------
                                $36,392   $40,642    ($4,250)       $68,417   $68,614     ($  197)
                                -------   -------    -------        -------   -------     -------
                                -------   -------    -------        -------   -------     -------

</TABLE>

PREMIUMS, POLICY AND CONTRACT CHARGES AND FEES

 Premiums, policy and contract charges and fees for the business segments of 
the Company for the three and six months ended June 30, 1996 and 1995, 
respectively, were as follows:

                                        7
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS (CONT.)
<TABLE>
<CAPTION>

                          THREE MONTHS ENDED JUNE 30             SIX MONTHS ENDED JUNE 30
                          --------------------------             -------------------------
                          1996      1995      CHANGE             1996      1995     CHANGE
                                               (DOLLARS IN THOUSANDS)
<S>                       <C>       <C>       <C>                <C>       <C>      <C>

Individual Disability
 Insurance                $193,965   $183,421  $10,544            $390,283  $361,725  $28,558

Group Insurance             74,837     67,517    7,320             148,178   131,611   16,567

Individual Life Insurance    8,539      9,532     (993)             18,552    18,502       50

Financial Products           2,423      1,808      615               4,029     4,346     (317)

Corporate                        -          -        -                   -         -         -
                           --------  --------  -------            --------   --------  -------
                           $279,764  $262,278  $17,486            $561,042   $516,184  $44,858
                           --------  --------  -------            --------   --------  -------
                           --------  --------  -------            --------   --------  -------
</TABLE>

INDIVIDUAL DISABILITY INSURANCE SEGMENT

 In the quarter ended June 30, 1996, the Individual Disability Insurance 
segment reported income before income taxes of $9.8 million, compared to 
$22.4 million during the comparable quarter in 1995.  These results include 
net realized investment gains, before income taxes, of $16.9 million during 
the second quarter of 1996 and $10.0 million in the same period of 1995.  For 
the six months ended June 30, 1996, the Individual Disability Insurance 
segment reported income before income taxes of $22.5 million, compared to 
$34.2 million during the comparable period in 1995.  These results include 
net realized investment gains, before income taxes, of $19.5 million during 
the first six months of 1996 and $13.2 million in the same period in 1995.

 The lower second quarter earnings in 1996 are primarily related to the 
benefit ratio, which at 95.5% is higher than the ratio reported in the 
quarterly periods ended March 31, 1996 (84.0%), and June 30, 1995 (87.2%).  
The deterioration in the benefit ratio is primarily attributable to the 
Company's strengthening claim reserves for the quarter ended June 30, 1996 by 
$17 million. New claims and claim terminations performed at levels 
substantially consistent with those experienced in the first quarter of 1996 
and the second quarter of 1995, however, the reserve strengthening reflects 
that claims trends have not improved to the levels projected at the time the 
reserves were originally established.  United States morbidity continues to 
be adversely impacted by policies issued during the period between 1985 and 
1989, especially in Florida and California.  In addition, business issued to 
physicians has performed below expectations.  To address the current claim 
environment, the Company is continuing remedial actions which include 
introducing new products, initiating pricing and underwriting adjustments and 
emphasizing claims management.  It is uncertain if the adverse experience 
will continue or how long it will take for the remedial actions to have any 
effect.  

 As disclosed in the Company's Annual Report on Form 10-K for the year ended 
December 31, 1995, the Company's reserve adequacy analysis at December 31, 
1995 was predicated on the Company's anticipation of an improvement in 
morbidity.  If the recent deterioration in morbidity experience continues, 
the Company would need to increase reserves and/or write-off deferred policy 
acquisition costs and value assigned purchased insurance in-force, and the 
effect thereof could be material to the Company's financial position, results 
of operations and liquidity.  The Company will continue to monitor actual 
experience compared to assumptions used to estimate policyholder liabilities. 
 The Company has initiated a comprehensive reserve study to be completed by 
the end of the current year which will consider the effect of 1996 experience 
on recorded reserves.  This study is a complex process which will consider 
historical experience, secular trends and the Company's remedial actions, 
among other factors, to project future expectations of morbidity, 
persistency, interest and expenses, and use these assumptions to evaluate 
reserves.

GROUP INSURANCE SEGMENT

 For the three and six months ended June 30, 1996, the Group Insurance 
segment reported increased income before income taxes over the corresponding 
periods of the prior year.  These results were driven by increased premium 
volume, particularly in the disability line of business, reflecting 
management's continued emphasis on this product, improved expense ratios and, 
in the quarter to quarter comparison, improved benefit ratios.

                                        8
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS (CONT.)

 For the quarter ended June 30, 1996, the benefit ratio for this segment 
improved to 72.9% from 75.4% during the corresponding period in the prior 
year due in part to the significant changes which have been made to the 
products and pricing, more aggressive underwriting and active claims 
management.  The segment's expense ratio was 30.1% for each of the quarters 
ended June 30, 1996 and 1995.

 For the six months ended June 30, 1996, the segment's benefit ratio 
deteriorated slightly to 75.1% as compared to 74.8% for the comparable period 
of the prior year.  The segment's expense ratio for the six months ended June 
30, 1996 decreased to 29.8% from 30.2% for the comparable period of the prior 
year.

INDIVIDUAL LIFE INSURANCE SEGMENT

 The Individual Life Insurance segment's income before income taxes for the 
three and six months ended June 30, 1996 increased as compared to the same 
periods of 1995.  These increases were primarily attributable to decreased 
benefits to policyholders and an improvement in expense ratios due to various 
initiatives implemented to reduce home office and field expenses. 
Additionally, results for the six months ended June 30, 1996 were positively 
impacted by the recording of a $1.6 million gain in U.S. dollars, before 
income taxes, in connection with the sale of the Company's Canadian 
individual life insurance portfolio to Imperial Life Assurance of Canada.

FINANCIAL PRODUCTS SEGMENT

 The increases in the Financial Products segment's income before income taxes 
for the three and six months ended June 30, 1996, as compared to the same 
periods in the prior year, are primarily attributable to higher gross margins 
and increased net realized investment gains.  The gross margin on financial 
products is calculated to be the spread between investment income, including 
earnings on assets representing surplus, and interest credited to 
policyholders.  The financial products' segment gross margin for the second 
quarter of 1996 was approximately 213 basis points which compares to an 
annual spread of 184 basis points for 1995 and 164 basis points for the 
second quarter of 1995.  The gross margin for the six months ended June 30, 
1996 was 211 basis points as compared to 171 basis points for the comparable 
period of the prior year.  This segment's results were positively impacted by 
net realized investment gains, before income taxes, of $8.5 million during 
the second quarter of 1996 and $5.0 million in the same period of 1995.  For 
the six months ended June 30, 1996, net realized investment gains, before 
income taxes, totaled $9.3 million, compared to $7.0 million during the same 
period in the prior year.  Policyholder funds on deposit increased 
approximately $33.2 million since December 31, 1995, to $1.9 billion at June 
30, 1996.

NET INVESTMENT INCOME

 Net investment income increased by $1.3 million or 1.3% for the quarter 
ended June 30, 1996 as compared to the same period last year, as yields 
remained relatively constant.  Net investment income totaled $198.5 million 
for the six months ended June 30, 1996, an increase of $1.1 million, or 0.5% 
over the comparable period in the prior year.  The average yield on the 
Company's portfolio of invested assets was 7.7% during each of the quarters 
ended June 30, 1996 and 1995 and 7.8% and 7.9% for the six months ended June 
30, 1996 and 1995, respectively.

NET REALIZED INVESTMENT GAINS

 Net realized investment gains totaled $25.9 million and $30.1 million for 
the three and six months ended June 30, 1996 respectively, as compared to 
$15.7 million and $21.9 million during the comparable periods in the prior 
year.  In April 1996, in connection with a previously approved commitment, 
Textron Inc. ("Textron") purchased 424,125 shares of its common stock from 
the Company.  This purchase, which represented the third of four such annual 
installments, was made at $78.623 per share, resulting in realized investment 
gains to the Company of $23.3 million, before income taxes, during the second 
quarter of 1996.  $15.5 million of these gains were allocated to the 
Individual Disability Insurance segment and $7.8 million were allocated to 
the Financial Products segment.

                                        9
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS (CONT.)

INCOME TAXES

 Income taxes decreased for the three and six months ended June 30, 1996, as 
compared with the same periods last year due to the decline in pretax income. 

INVESTMENTS

 The Company's investment portfolio is segmented by product line, with 
specific investment policies tailored to each product line and developed 
within the overall corporate investment policy.  Within each investment 
segment, the Company attempts to select investments with expected cash flows 
that will match as closely as possible the expected cash flow requirements of 
the related insurance or annuity products.  The Company's investment strategy 
is to maintain a predominantly investment grade, fixed maturity portfolio of 
diversified investments, to provide liquidity for insurance obligations and 
to maximize total return through prudent investment management.

 The composition of the Company's $5,228.1 million of
investments was as follows: 

                       INVESTMENT COMPOSITION

                                             JUNE 30, 1996
                                      (DOLLARS IN THOUSANDS)
        Available for sale:
         Fixed maturities             $4,670,235    89.3%
         Equity securities                79,968     1.5
          Short-term investments          35,486     0.7
         Mortgage loans                  332,900     6.4
         Real estate                       4,519     0.1
         Policy loans                     73,689     1.4
         Other invested assets            31,339     0.6
                                      ----------   -----
                                      $5,228,136   100.0%
                                      ----------   -----
                                      ----------   -----

 AVAILABLE FOR SALE.  The fair value of fixed maturities available for sale 
was $4,670.2 million at June 30, 1996, or $31.0 million above the aggregate 
amortized cost of these securities.  This compares to securities with a fair 
value of $4,619.8 million at December 31, 1995, which were $401.4 million 
above their aggregate amortized cost.  At June 30, 1996, $96.2 million of 
fixed maturities available for sale were below investment grade.  These 
securities represented 1.8% of the Company's total investments.  This 
compares to $114.2 million of securities at December 31, 1995, or 2.2% of the 
Company's total investments.

 The fair value of equity securities was $80.0 million and $90.0 million at 
June 30, 1996 and December 31, 1995, respectively. Fair values of those 
securities exceeded cost by $31.2 million and $41.8 million at June 30, 1996 
and December 31, 1995, respectively.  

 The Company's largest single equity investment, 424,125 shares and 848,250 
shares of the common stock of Textron at June 30, 1996 and December 31, 1995, 
respectively, represented $24.1 million and $37.4 million of the excess over 
cost at June 30, 1996 and December 31, 1995, respectively.  The Company has 
an agreement with Textron whereby these shares are redeemable at any time, at 
the Company's option, at the quoted market price of Textron's registered 
common stock at the redemption date.  The Company and Textron entered into a 
stock purchase agreement pursuant to which Textron is purchasing all of the 
shares of Textron common stock owned by the Company in four annual 
installments of 424,125 shares each, beginning on April 10, 1994, at a share 
price to be equal to the average closing price of Textron's stock over the 
quarter preceding each such purchase. The third of these purchases occurred 
as scheduled in April 1996 at $78.623 per share, resulting in realized 
investment gains to the Company of $23.3 million, before income taxes.

 Textron intends to repurchase the Company's remaining 424,125 shares of 
Textron common stock prior to the closing date of the merger agreement (see 
Note 3 to the financial statements included in Item 1 of this Quarterly 
Report on Form 10-Q) at a price equal to the average closing price for 
Textron common stock over the 90-day period immediately preceding the date of 
such repurchase (net of taxes), or such other period not less than thirty 
days.
                                        10
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS (CONT.)


 MORTGAGE LOANS AND REAL ESTATE.  The book value of the Company's mortgage 
loans was $332.9 million and $309.0 million, respectively, at June 30, 1996 
and December 31, 1995.  The book value of the Company's real estate was $4.5 
million and $9.3 million, respectively, at June 30, 1996 and December 31, 
1995. In light of the size of the Company's mortgage and direct real estate 
portfolios, adequate diversification and low level of historical losses, the 
Company believes its allowance for other than temporary declines in value of 
mortgages and real estate of $5.9 million at June 30, 1996, makes adequate 
provision for potential losses.

LIQUIDITY AND CAPITAL RESOURCES

 HOLDING COMPANY STRUCTURE.  The Paul Revere Corporation is a holding company 
the principal asset of which is the common stock of The Paul Revere Life 
Insurance Company, which in turn owns all the common stock of The Paul Revere 
Protective Life Insurance Company and The Paul Revere Variable Annuity 
Insurance Company.

 As a holding company, the Company's principal source of cash needed to meet 
its obligations and to pay dividends is the receipt of dividends from The 
Paul Revere Life Insurance Company (a Massachusetts-domiciled insurance 
company).  The maximum annual dividend which The Paul Revere Life Insurance 
Company is permitted to pay without the prior approval of the Massachusetts 
Insurance Commissioner is the greater of (a) 10% of The Paul Revere Life 
Insurance Company's surplus to policyholders as of the thirty-first day of 
December next preceding or (b) The Paul Revere Life Insurance Company's 
statutory net gain from operations for the twelve-month period ending the 
thirty-first day of December next preceding.  Legislation enacted in 
Massachusetts during 1993 further provides that any dividend not paid out of 
earned surplus be made only with prior approval of the Massachusetts 
Insurance Commissioner.  Up to $37.6 million is available for the payment of 
dividends by The Paul Revere Life Insurance Company without regulatory 
approval in 1996.  

 The Company paid cash dividends of $0.06 per share on March 29, 1996 and 
June 28, 1996 to shareholders of record on March 8, 1996 and June 14, 1996, 
respectively.

 OTHER SOURCES AND USES OF FUNDS.  The Company's principal uses of funds are 
to pay benefits to policyholders (including benefits paid and surrenders), 
returns of account balances on interest-sensitive products (including 
withdrawals of policyholder account balances on interest-sensitive life and 
financial products), operating expenses, debt obligations and dividends to 
its shareholders.  In September 1994, the Company restructured its existing 
$75 million bankers acceptance credit facility into a $100 million multi-bank 
revolving credit facility, consisting of a bankers acceptance portion as well 
as revolving loans at either a prime or Eurodollar rate of interest.  In 
September 1995, the limit of the facility was extended through September 30, 
1998, with a single one-year option remaining.  The facility limit is 
permanently reducible at the Company's option.  The proceeds of borrowings 
under the agreement have generally been contributed to the Company's 
operating subsidiaries as statutory capital to support the subsidiaries' 
business growth.

 Under the terms of the bankers acceptance portion, the operating 
subsidiaries may invest in bankers acceptances of the bank group and may, at 
their sole discretion, hold such investments to maturity.  As long as the 
Company and its subsidiaries elect to make and hold such investments, the 
Company is permitted to offset obligations to and from the bank group, and 
there is no net increase in the Company's consolidated liquidity or its 
consolidated debt.  While individual borrowings by the Company have interim 
maturities of $70.4 million in 1996, the credit facility guarantees the 
Company the right to renew these borrowings up to the limit of the facility.  
In addition, under the terms of the revolving loan portion of this agreement, 
at June 30, 1996, the Company had outstanding borrowings of $17.2 million, 
including accrued interest.  These borrowings are unsecured and bear interest 
at the Eurodollar rate.  

 In addition to its multi-bank revolving credit facility, in November 1995, 
the Company established a $25.0 million revolving credit agreement with a 
single bank.  Borrowings of $1.5 million including accrued interest were 
outstanding at June 30, 1996. These borrowings are unsecured and bear 
interest at the Eurodollar rate.

 The Company maintains additional lines of credit totaling $35.0 million for 
short-term funding of investment purchases and other short-term cash 
requirements against which no borrowings were outstanding at June 30, 1996.


                                        11
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (CONT.)


 During the quarter ended June 30, 1996, the Company sold U. S. Treasury 
obligations under repurchase agreements involving broker and dealer 
counterparties.  The repurchase agreements are accounted for as financing 
transactions and the related obligations, together with accrued interest, 
have been included as securities sold under agreements to repurchase in the 
liability section in the accompanying consolidated balance sheet.

 Principal sources of funds at the insurance companies are premiums and 
policy charges and deposits on interest-sensitive insurance policies and 
annuities, net investment income and proceeds from investments sold, called 
or matured.  Given The Paul Revere Life Insurance Company's historically 
adequate cash flow and current financial results, management of the Company 
believes that the cash flow from operating activities will continue to 
provide sufficient liquidity for the operations of both the insurance 
companies and the holding company, so that the Company will be able to meet 
its obligations and pay dividends to its shareholders.  The ability of the 
Company to pay its operating expenses, meet debt service obligations and pay 
dividends in future years will depend upon the availability to the Company of 
sufficient funds from its subsidiary insurance companies.

RATINGS

 In March 1996, the A. M. Best Company rating service reaffirmed the A 
(Excellent) rating for the Company's primary insurance subsidiary, The Paul 
Revere Life Insurance Company and other insurance subsidiaries, The Paul 
Revere Variable Annuity Insurance Company and The Paul Revere Protective Life 
Insurance Company.  

 In December 1995, the Standard and Poor's ("S & P") rating service 
reaffirmed the AA- (Excellent) claims-paying ability rating to the Company's 
primary insurance subsidiary, The Paul Revere Life Insurance Company and 
other insurance subsidiaries, The Paul Revere Variable Annuity Insurance 
Company and The Paul Revere Protective Life Insurance Company.  In April 
1996, S & P placed these claims-paying ability ratings on CreditWatch with 
developing implications.

 Also in December 1995, Moody's Investors Service Inc. ("Moody's") assigned 
the A2 insurance financial strength rating to The Paul Revere Life Insurance 
Company, The Paul Revere Variable Annuity Insurance Company and The Paul 
Revere Protective Life Insurance Company.  In April 1996, Moody's put these 
financial strength ratings under review for possible upgrade.










                                        12
<PAGE>

THE PAUL REVERE CORPORATION
JUNE 30, 1996


                         PART II.  OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (A)  EXHIBITS
         27   Financial Data Schedule (filed electronically only)

    (B)  REPORTS ON FORM 8-K
         During the quarter ended June 30, 1996, the Company filed
         the following report on Form 8-K:

          Current Report on Form 8-K filed with the Securities and
          Exchange Commission on April 29, 1996, reporting, under Item 5 
          (Other Events) and Item 7 (Exhibits), information regarding the 
          proposed sale to Provident Companies, Inc. of all the outstanding 
          shares of The Paul Revere Corporation.











                                        13

<PAGE>

THE PAUL REVERE CORPORATION
JUNE 30, 1996


                                     SIGNATURES

 Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                         The Paul Revere Corporation
                                         ---------------------------
                                                 (Registrant)




Date  August 13, 1996                    /s/ James A. Hilbert
      ---------------                    ----------------------------
                                         James A. Hilbert
                                         Senior Vice President,
                                         Chief Financial Officer and Treasurer
                                         (principal financial and accounting 
                                         officer)







                                        14


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 7
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<DEBT-HELD-FOR-SALE>                         4,670,235
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                      79,968
<MORTGAGE>                                     332,900
<REAL-ESTATE>                                    4,519
<TOTAL-INVEST>                               5,228,136
<CASH>                                               0
<RECOVER-REINSURE>                             482,429
<DEFERRED-ACQUISITION>                         949,442
<TOTAL-ASSETS>                               7,093,136
<POLICY-LOSSES>                              1,400,746
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                               2,023,985
<POLICY-HOLDER-FUNDS>                        1,909,554
<NOTES-PAYABLE>                                 18,722
                                0
                                          0
<COMMON>                                        45,000
<OTHER-SE>                                   1,237,381
<TOTAL-LIABILITY-AND-EQUITY>                 7,093,136
                                     279,764
<INVESTMENT-INCOME>                            100,427
<INVESTMENT-GAINS>                              25,899
<OTHER-INCOME>                                       0
<BENEFITS>                                     274,543
<UNDERWRITING-AMORTIZATION>                     14,558
<UNDERWRITING-OTHER>                            77,931
<INCOME-PRETAX>                                 36,392
<INCOME-TAX>                                    13,731
<INCOME-CONTINUING>                             22,661
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    22,661
<EPS-PRIMARY>                                     0.50
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission