<PAGE>
FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
{X} QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934.
For the quarterly period ended March 31, 1997
--------------
{ } TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934.
For the transition period from ........ to .........
Commission file number: 0-222680
NATIONAL R.V. HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware 33-0371079
-------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
3411 N. Perris Blvd.
Perris, California 92571
(909) 943-6007
(Address, including zip code, and telephone number, including
area code, of Registrant's principal executive offices)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
YES X NO__
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.
Class Outstanding at May 9, 1997
- ----- --------------------------
Common stock, par value 6,243,932
$.01 per share
This Amendment No. 1 on Form 10-Q/A is being filed solely to add the attached
Exhibit 27
<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> MAR-31-1997
<CASH> 587
<SECURITIES> 0
<RECEIVABLES> 16,097
<ALLOWANCES> 177
<INVENTORY> 34,216
<CURRENT-ASSETS> 53,461
<PP&E> 22,067
<DEPRECIATION> 4,825
<TOTAL-ASSETS> 80,260
<CURRENT-LIABILITIES> 23,026
<BONDS> 7,192
0
0
<COMMON> 63
<OTHER-SE> 48,152
<TOTAL-LIABILITY-AND-EQUITY> 80,260
<SALES> 58,596
<TOTAL-REVENUES> 58,596
<CGS> 50,993
<TOTAL-COSTS> 50,993
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 49
<INCOME-PRETAX> 4,087
<INCOME-TAX> 1,698
<INCOME-CONTINUING> 2,389
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 2,389
<EPS-PRIMARY> 0.36
<EPS-DILUTED> 0.36
</TABLE>
