COMMERCIAL ASSETS INC
10-Q, 1996-08-13
REAL ESTATE INVESTMENT TRUSTS
Previous: WICKES LUMBER CO /DE/, 10-Q, 1996-08-13
Next: OASIS RESIDENTIAL INC, 10-Q, 1996-08-13



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             -----------------------

                                    FORM 10-Q

(Mark One)

  X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996

                                       OR


                                        
       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934


                         Commission file number 1-22262


                             COMMERCIAL ASSETS, INC.
             (Exact name of registrant as specified in its charter)


                  Maryland                                   84-1240911
      (State or other jurisdiction of                     (I.R.S. Employer
       incorporation or organization)                    Identification No.)

   3600 South Yosemite Street, Suite 900                         80237
              Denver, Colorado                                (Zip Code)
  (Address of Principal Executive Offices)

                                 (303) 773-1221
              (Registrant's telephone number, including area code)

                                 Not Applicable
              (Former Name, Former Address and Former Fiscal Year,
                         if Changed Since Last Report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X    No  ___.

              As of July 31, 1996,  10,315,809 shares of Commercial Assets, Inc.
Common Stock were outstanding.



<PAGE>






                             COMMERCIAL ASSETS, INC.

                                    FORM 10-Q

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

                                TABLE OF CONTENTS

                                                                            PAGE
PART I.           FINANCIAL INFORMATION:

   Item 1.  Condensed Financial Statements:

            Balance Sheets as of June 30, 1996
              (Unaudited) and December 31, 1995......................         1

            Statements  of Income  for the  three and six  months
              ended June 30, 1996 and 1995 (Unaudited)...............         2

            Statements  of Cash  Flows for the six  months  ended
              June 30, 1996 and 1995 (Unaudited).....................         3

            Notes to Financial Statements (Unaudited)................         4

   Item 2.  Management's Discussion and Analysis of
               Financial Condition and Results of Operations.........         7

            Definitions..............................................        16

PART II.          OTHER INFORMATION:

   Item 4.  Submission of Matters to a Vote of Security Holders......        18

   Item 6.  Exhibits and Reports on Form 8-K.........................        18



                                      (i)

<PAGE>

<TABLE>
<CAPTION>




                             COMMERCIAL ASSETS, INC.
                            CONDENSED BALANCE SHEETS
                          (Dollar amounts in thousands)

                                                                                         June 30,        December 31,
                                                                                           1996              1995
                                                                                        ---------          --------
Assets                                                                                 (Unaudited)

<S>                                                                                     <C>              <C>       
   Cash and cash equivalents                                                            $   11,033       $      598
   Accrued interest receivable                                                                 597              675
   Restricted cash                                                                           1,764              768
   CMBS bonds                                                                               60,814           69,503
   Other assets, net                                                                            52               46
                                                                                        ----------       ----------

     Total Assets                                                                       $   74,260       $   71,590
                                                                                        ==========       ==========

Liabilities

   Accounts payable and accrued liabilities                                             $       50       $      133
   Management fees payable                                                                     452              292
   Dividends payable                                                                         1,754               --
   Short-term notes payable                                                                     --              700
                                                                                        ----------       ----------

     Total Liabilities                                                                       2,256            1,125
                                                                                        ----------       ----------

Stockholders' Equity

   Preferred Stock, par value $.01 per share, 25,000,000 shares authorized; no
     shares issued or outstanding                                                               --               --

   Common Stock, par value $.01 per share, 75,000,000 shares authorized;
     10,315,809 and 10,142,034 shares issued and outstanding, respectively                     103              102

   Additional paid-in capital                                                               76,559           75,523

   Cumulative dividends declared                                                           (16,375)         (12,897)
   Cumulative net income                                                                    15,581           11,982
                                                                                        ----------       ----------
      Dividends in excess of net income                                                       (794)            (915)
                                                                                        ----------       ----------

   Net unrealized holding losses on CMBS bonds                                              (3,864)          (4,245)
                                                                                        ----------       ----------

     Total Stockholders' Equity                                                             72,004           70,465
                                                                                        ----------       ----------

     Total Liabilities and Stockholders' Equity                                         $   74,260       $   71,590
                                                                                        ==========       ==========
</TABLE>


                  See Notes to Condensed Financial Statements.

                                     - 1 -
<PAGE>

<TABLE>
<CAPTION>

                             COMMERCIAL ASSETS, INC.
                         CONDENSED STATEMENTS OF INCOME
                      (In thousands, except per share data)
                                   (Unaudited)

                                                             Three Months Ended                  Six Months Ended
                                                                  June 30,                           June 30,
                                                         --------------------------        -------------------------
                                                           1996              1995             1996            1995
                                                         ---------         --------        ---------        --------
Revenues

<S>                                                      <C>               <C>              <C>              <C>    
   CMBS bonds                                            $  3,462          $  2,209         $  5,773         $ 4,419
   Interest                                                    64                31               71             170
                                                         --------          --------         --------         -------

     Total Revenues                                         3,526             2,240            5,844           4,589
                                                         --------          --------         --------         -------

Expenses

   Management fees                                            452               284              830             517
   General and administrative                                 114               272              444             665
   Elimination of DERs                                        966                --              966              --
   Interest                                                     2                35                5             225
                                                         --------          --------         --------         -------

     Total Expenses                                         1,534               591            2,245            1,407
                                                         --------          --------         --------         --------


Net Income                                               $  1,992          $  1,649         $  3,599         $  3,182
                                                         ========          ========         ========         ========


Net income per share                                     $    .19          $    .16         $    .35         $    .31

Weighted-average shares outstanding                        10,214            10,093           10,178           10,086

Dividends per share                                      $    .17          $    .17         $    .34         $    .34

</TABLE>


                  See Notes to Condensed Financial Statements.

                                     - 2 -

<PAGE>

<TABLE>
<CAPTION>

                             COMMERCIAL ASSETS, INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)

                                                                                              Six Months Ended
                                                                                                  June 30,
                                                                                             --------------------
                                                                                             1996            1995
                                                                                             ----            ----

Cash Flows From Operating Activities

<S>                                                                                       <C>             <C>      
   Net income                                                                             $ 3,599         $   3,182
   Adjustments to reconcile net income to net cash flows from operating
     activities:
        Amortization of discount on CMBS bonds and other assets                            (1,775)             (240)
        Issuance of Common Stock for elimination of DERs                                      941                --
   Decrease in accrued interest receivable                                                     78                 2
   Increase in accounts payable and accrued liabilities                                       173               142
                                                                                          -------         ---------

Net Cash Provided By Operating Activities                                                   3,016             3,086
                                                                                          -------         ---------

Cash Flows From Investing Activities

   Principal collections from CMBS bonds                                                    9,857               468
                                                                                          -------         ---------

Cash Flows From Financing Activities

   Dividends paid                                                                          (1,724)           (3,429)
   Repayments of short-term notes payable                                                    (700)          (10,592)
   Increase in other assets                                                                   (14)             (166)
                                                                                          -------         ---------

Net Cash Used In Financing Activities                                                      (2,438)          (14,187)
                                                                                         --------         ---------

Cash and Cash Equivalents

   Increase (decrease)                                                                     10,435           (10,633)
   Beginning of period                                                                        598            12,367
                                                                                          -------         ---------

   End of period                                                                         $ 11,033         $   1,734
                                                                                         ========         =========
</TABLE>


                  See Notes to Condensed Financial Statements.

                                     - 3 -

<PAGE>






                             COMMERCIAL ASSETS, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

             Capitalized  terms not  otherwise  defined in the  narrative  below
shall have the meaning indicated in the "Definitions"  which may be found at the
end of this report.

A.           Organization

             Commercial  Assets,  Inc. was  incorporated  under  Maryland law on
August 11, 1993 by Asset Investors.  The Company commenced operations on October
12, 1993. Asset Investors contributed  $75,000,000 to the capital of the Company
and  distributed  approximately  70% of the shares of Common Stock of Commercial
Assets, Inc. to Asset Investors' shareowners (the "Distribution"). The Company's
Common Stock is listed on the American Stock Exchange under the symbol "CAX."

B.           Presentation of Financial Statements

             The  Condensed  Financial  Statements  of  the  Company  have  been
prepared by the Company, without audit, pursuant to the rules and regulations of
the Securities and Exchange  Commission.  These Condensed  Financial  Statements
reflect all adjustments, consisting of only normal recurring accruals, which, in
the  opinion  of  management,  are  necessary  to present  fairly the  financial
position  and results of  operations  of the Company as of June 30, 1996 and for
the six months then ended and all prior periods presented.  These statements are
condensed and do not include all the information  required by GAAP in a full set
of financial statements. These statements should be read in conjunction with the
Company's  Financial  Statements  and notes  thereto  included in the  Company's
Annual Report on Form 10-K for the fiscal year ended December 31, 1995.

C.           Statements of Cash Flows

             For  purposes of  reporting  cash flows,  cash  maintained  in bank
accounts, money market funds and overnight cash investments are considered to be
cash and cash  equivalents.  The Company paid interest expense in cash of $7,000
and $267,000 for the six months ended June 30, 1996 and 1995, respectively.

             For the six months  ended June 30,  1996 and 1995,  the Company had
non-cash investing activities of: (i) $996,000 and $194,000,  respectively, from
principal  collections on CMBS bonds  transferred  to restricted  cash; and (ii)
$381,000 and $0, respectively,  from the change in unrealized losses on the CMBS
bonds.  During the six months  ended June 30,  1996 and 1995,  the  Company  had
non-cash financing activities of: (i) $96,000 and $181,000,  respectively,  from
distributions   of  Common  Stock  pursuant  to  DERs;  (ii)  $941,000  and  $0,
respectively, from the issuance of Common Stock for the elimination of the DERs;
and (iii)  $1,754,000  and  $1,716,000,  respectively,  from the  declaration of
dividends not paid until subsequent periods.

D.           CMBS Bonds

             As of June 30, 1996 and December 31, 1995, the outstanding  balance
of the Company's  CMBS bonds was  $89,515,000  and  $100,368,000,  respectively,
while unamortized purchase discounts, acquisition costs and allowance for credit
losses  totaled   $24,837,000  and  $26,620,000,   respectively.   Additionally,
unrealized holding losses on the CMBS bonds as of June 30, 1996 and December 31,
1995 were $3,864,000 and $4,245,000, respectively.


                                     - 4 -
<PAGE>


             In May 1996,  two CMBS bonds (Aspen MHC,  Series 1994-1 Class C and
D-1) with an outstanding  principal balance of $9,664,000 and net carrying value
of $8,723,000 were redeemed eight years earlier than anticipated. The bonds were
acquired  on March 8,  1994,  for  $9,088,000,  or 84.25%  of their  outstanding
principal balance.  Since the bonds were redeemed at par, $1,426,000 of discount
amortization  was  included in earnings  during the three  months ended June 30,
1996.

             At June 30, 1996, the outstanding principal balance of the mortgage
loans  collateralizing  the CMBS  bonds  was  $988,871,000  and the  outstanding
principal  balance of the CMBS bonds that are senior to the Company's CMBS bonds
was  $894,065,000.  The  aggregate  allowance for credit losses on the Company's
CMBS bonds was  $12,720,000 at both June 30, 1996 and December 31, 1995. At June
30, 1996,  one of the mortgage  loans with an  outstanding  balance of $788,000,
which  collateralizes  the Company's CMBS bonds, was in foreclosure.  There have
been no credit losses charged to operations or write-downs  charged  against the
allowance for credit losses.

             Pursuant to the  provisions of certain of the Company's CMBS bonds,
principal  payments  attributable to the Company's  interests are required to be
set aside in reserve  accounts for credit  support of the more senior classes of
CMBS bonds.  At June 30, 1996 and December 31, 1995,  $1,764,000  and  $768,000,
respectively,  were set aside in reserve  accounts  and are shown as  restricted
cash on the balance sheet.

E.           Short-Term Notes Payable

             On November 29, 1994, the Company  entered into a $50,000,000  Loan
and  Security  Agreement  which is currently  collateralized  by four CMBS bonds
(FNMA 94-M2C, FNMA 94-M2D,  Kidder 94-M1C and Kidder 94-M1D),  pursuant to which
the Company can borrow amounts based upon the value of the  collateral  pledged,
upon either a committed or an  uncommitted  advance  through  November 29, 1996.
Advances bear interest  based upon a spread over the LIBOR with a term that most
closely approximates the term of the advance.  Committed advances are subject to
non-usage fees. The Loan and Security  Agreement contains certain covenants with
which the Company was in  compliance  at December 31, 1995 and June 30, 1996. At
December  31,  1995  and June 30,  1996,  no  borrowings  were  outstanding  and
$21,616,000 was available to be borrowed.

             On July 19, 1995,  the Company  entered into a one-year,  unsecured
line of credit with a bank for $1,000,000. The line of credit was renewed for an
additional  year on July 19, 1996.  Advances bear interest at prime.  Two of the
Company's  Independent  Directors  are members of the Board of  Directors of the
bank. At June 30, 1996, no advance was  outstanding  on this line of credit.  At
December 31, 1995,  $700,000 was  outstanding on this line of credit,  which was
repaid in January 1996.

F.           Management Fees

             On April 1,  1996,  Financial  Asset  Management  LLC  assumed  the
obligations of the Management  Agreement.  Financial Asset Management LLC is 80%
owned by two  wholly  owned  subsidiaries  of MDC and 20%  owned by  Spencer  I.
Browne, the President and a Director of the Company.

             During the six months ended June 30, 1996 and 1995,  the  Company's
total  management  fees pursuant to the  Management  Agreement were $830,000 and
$517,000,  respectively.  Management  fees during the six months  ended June 30,
1996 and 1995  included:  (i) Base Fees of $335,000 and $376,000,  respectively;
(ii)  Administrative  Fees of  $32,000  and  $33,000,  respectively;  and  (iii)
Incentive Fees of $463,000 and $108,000,  respectively. No Acquisition Fees were
incurred during the six months ended June 30, 1996 or 1995.


                                     - 5 -
<PAGE>


G.           Stock Option Plan

             On May 30, 1996, the Company's shareowners approved an amendment to
the Stock  Option  Plan  which  provided  for the  issuance  of Common  Stock in
exchange for the  elimination  of the accrual of DERs for options  granted under
the Stock  Option  Plan.  Pursuant  to the  amendment,  the  Company  incurred a
$966,000  charge (a  $941,000 of  non-cash  charge from the  issuance of 157,413
shares of Common  Stock plus  $25,000  of  transaction  costs)  during the three
months  ended June 30, 1996.  Additionally,  during the three months ended March
31, 1996 and the six months ended June 30, 1995,  the grant of DERs  resulted in
non-cash charges to general and administrative  expense of $96,000 and $181,000,
respectively,  covering 16,362 and 29,806 shares, respectively,  of Common Stock
which were  subject to  issuance  pursuant  to options  granted  under the Stock
Option Plan.


                                     - 6 -
<PAGE>


Item 2.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                 RESULTS OF OPERATIONS.

             Commercial  Assets,  Inc. was  incorporated  under  Maryland law on
August 11, 1993 by Asset Investors.  The Company commenced operations on October
12,  1993,  the date on which Asset  Investors  contributed  $75,000,000  to the
capital of the Company and distributed approximately 70% of the shares of Common
Stock  of  Commercial  Assets,   Inc.  to  Asset  Investors'   shareowners  (the
"Distribution").  The  Company's  Common Stock is listed on the  American  Stock
Exchange under the symbol "CAX".

             The Company's  day-to-day  operations are performed by the Manager,
pursuant to the Management Agreement, which is subject to the annual approval of
a  majority  of the  Independent  Directors.  The  Manager  also  manages  Asset
Investors.  On April  1,  1996,  Financial  Asset  Management  LLC  assumed  the
obligations  of  the  Management   Agreement  from  Financial  Asset  Management
Corporation.  Financial  Asset  Management  LLC is 80% owned by two wholly owned
subsidiaries  of MDC and 20% owned by Spencer I.  Browne,  the  President  and a
Director of the Company.

             The Manager is subject to the supervision of the Board of Directors
of the  Company.  As part of its duties,  the Manager  presents the Company with
asset  acquisition  opportunities  and  furnishes  the Board of  Directors  with
information  concerning the acquisition,  performance and disposition of assets.
The Company has no employees. Certain employees of the Manager and MDC have been
designated officers of the Company.

             With  the  proceeds  of its  initial  capitalization,  the  Company
acquired, and the Manager administers on the Company's behalf,  subordinate debt
interests  in  CMBS  bonds  issued  in  securitizations  of  mortgage  loans  on
multi-family properties.  The original 11 CMBS bonds acquired by the Company are
from  six  commercial  mortgage  loan  securitizations  acquired  at a  cost  of
$74,433,000.  On May 1, 1996, two of the bonds from one commercial mortgage loan
securitization  acquired at a cost of $9,088,000  were  redeemed.  The Company's
remaining nine CMBS bonds had an outstanding principal balance of $89,515,000 at
June 30, 1996 and an estimated weighted-average  yield-to-maturity before credit
losses of 13.6%. The  weighted-average  yield-to-maturity  of the Company's CMBS
bonds is adversely impacted by the amortization of $465,000 in acquisition costs
capitalized by the Company.

             Approximately 75% of the Company's CMBS bonds are unrated,  and the
remaining  25%  are  rated  "BB"  or "B" by  national  credit  rating  agencies.
Geographic diversity of the collateral which secures a CMBS bond is an important
component of the Company's  acquisition  criteria.  The mortgages which comprise
the collateral for the Company's CMBS bonds are secured by apartment communities
in  36  states.  Approximately  26%,  12%  and  8% of  the  mortgage  loans  are
collateralized by properties in Texas, Arizona and Florida, respectively.

             The multi-family  mortgage loans that  collateralize  the Company's
CMBS bonds were primarily  originated during 1993 and 1994. Capital for mortgage
financing  during 1993 and 1994 was generally  less  available  than in 1995 and
1996  because of,  among  other  things,  the  reduced  funding of such loans by
traditional real estate lenders (e.g. banks,  thrifts,  pension funds,  etc.) in
response to significant losses which resulted from falling real estate values in
the late 1980s and early 1990s.  Accordingly,  the Company believes the mortgage
loan  underwriting  procedures  applied to mortgage loans originated in 1993 and
1994 were more stringent than  underwriting  procedures  applied to multi-family
mortgage  loans  originated  in 1995 and 1996.  The Company may benefit from the
more stringent underwriting  procedures on the mortgage loans that collateralize
its CMBS bonds through reduced credit losses in the future. See "FORWARD LOOKING
INFORMATION" below.

             Presented  below  is a  schedule  of the  CMBS  bonds  owned by the
Company as of June 30, 1996 and December 31, 1995 (dollar amounts in thousands).


                                     - 7 -
<PAGE>



<TABLE>
<CAPTION>


                                                                    Weighted-                       Senior       Outstanding
                                                                     Average   Date               CMBS Bonds(4)   Balance at
                         Description              Coupon   Maturity   Life(5) Acquired   Rating     6/30/96    6/30/96  12/31/95
 -----------------------------------------------  ------   -------- --------- --------   ------     -------    -------  --------
 
 Kidder, Peabody Acceptance Corporation I,
 <S>                                               <C>     <C>       <C>      <C>        <C>         <C>       <C>      <C>
     Series 1993-M2, Class E(1)                    8.88%    8/2021   4.2 yrs  11/16/93     BB        $ 93,035  $10,000  $ 10,000
 Lehman Capital Corporation Trust Certificate,
     Series 1994-2(2)                              6.50    10/2003   7.3       2/24/94   Unrated      126,685    2,143     2,143
 Lehman Capital Corporation Trust Certificate,
     Series 1994-3                                 6.50    10/2003   7.3       2/24/94   Unrated                 4,162     4,162
 Aspen MHC, Series 1994-1, Class C(3)                                                                               --     6,261
 Aspen MHC, Series 1994-1, Class D-1(3)                                                                             --     3,596
 Fannie Mae Multi-Family REMIC Trust 1994-M2,
     Class C(6)                                    7.99     1/2001   4.3       3/30/94   Unrated      346,397   10,753    11,587
 Fannie Mae Multi-Family REMIC Trust 1994-M2,
     Class D(6)                                    8.18     1/2004   7.1       3/30/94   Unrated                38,553    38,715
 DLJ Mortgage Acceptance Corporation, Series
     1994-MF4, Class B-3                           8.50     4/2001   4.8       6/15/94      B          92,474    3,136     3,136
 DLJ Mortgage Acceptance Corporation, Series
     1994-MF4, Class C                             8.50     4/2001   4.8       6/15/94   Unrated                 4,183     4,183
 Kidder, Peabody Acceptance Corporation I,
     Series 1994-M1, Class C                       8.25    11/2002   5.1      11/29/94      B         235,474    8,930     8,930
 Kidder, Peabody Acceptance Corporation I,
     Series 1994-M1, Class D                       8.25    11/2002   5.4      11/29/94   Unrated                 7,655     7,655
                                                   ----             ----                           ---------- --------    ------
      Total outstanding balance                    8.15%             5.9 yrs                        $ 894,065   89,515   100,368
                                                   ====             ====                            =========

 Unamortized discount                                                                                          (12,499)  (14,393)
 Allowance for credit losses                                                                                   (12,720)  (12,720)
 Unamortized acquisition costs                                                                                     382       493
                                                                                                              --------   -------
      Amortized cost                                                                                            64,678    73,748
      Net unrealized holding losses                                                                             (3,864)   (4,245)
                                                                                                             ---------   -------

      Total net book value                                                                                    $ 60,814    69,503
                                                                                                              ========    ======
- -----------------------------------------------------------
<FN>
1    The Company has a 75.2% ownership interest in this CMBS bond.
2    The Company has a 51.7% ownership interest in this CMBS bond.
3    These bonds were redeemed in May 1996.
4    The amount of CMBS bonds senior to the Company's subordinate
     CMBS bond classes.  The amount is aggregated for classes of a 
     single issuance.
5    Remaining weighted-average life at June 30, 1996.
6    Payment of principal and interest is not guaranteed by FNMA.

</FN>
</TABLE>
                                     - 8 -
<PAGE>



                       RESULTS OF OPERATIONS FOR THE THREE
                   AND SIX MONTHS ENDED JUNE 30, 1996 AND 1995

REIT Income

             The  Company's  REIT income for the three and six months ended June
30,  1996 was  $2,546,000  ($.25 per share)  and  $4,605,000  ($.45 per  share),
respectively, compared with $1,786,000 ($.18 per share) and $3,490,000 ($.35 per
share), respectively, for the same periods in 1995.

             REIT income from CMBS bonds for the three and six months ended June
30,  1996 was  $4,022,000  ($.39 per share)  and  $6,847,000  ($.67 per  share),
respectively, compared with $2,406,000 ($.24 per share) and $4,808,000 ($.48 per
share), respectively,  for the same periods in 1995. The increase in REIT income
from CMBS bonds resulted from an increase in the amortization into income of the
pricing  discount due to: (i) the May 1996 redemption of two CMBS bonds acquired
for  $9,088,000 on March 8, 1994;  and (ii)  prepayments  on one other CMBS bond
during the first half of 1996.

             In May 1996,  two CMBS bonds (Aspen MHC,  Series 1994-1 Class C and
D-1), with an outstanding  principal balance of $9,664,000,  were redeemed eight
years earlier than anticipated. As a result, the yield on the bonds increased to
18.1% from an expected yield of 11.8%.  The early  redemption of these two bonds
resulted in $1,455,000 of REIT income from acceleration of discount amortization
on the CMBS bonds.

             Additionally,  during the first half of 1996, the Company  received
principal  prepayments on one of its CMBS bonds.  For this particular  bond, the
Company  previously  had  elected,  under  the  Code,  to limit  the  amount  of
amortization  of the market  discount  to the lesser of  principal  received  or
computed  amortization.  During the six months ended June 30,  1996,  there were
$755,000 of principal prepayments from a mortgage  collateralizing this bond. As
a result of the election,  amortization  during the first six months of 1996 was
$627,000 higher than the same period in 1995 due to prepayments.

             The CMBS bonds have coupon interest rates ranging from 6.5% to 8.9%
and a weighted-average  yield-to-maturity before credit losses for REIT purposes
of 13.6%. The yield from CMBS bonds exceeds the coupon interest rate because the
subordinate CMBS bonds were acquired by the Company with original issue discount
or market  discount (i.e.,  the  acquisition  prices of the CMBS bonds were less
than their par values).

             Through June 30, 1996, one mortgage loan with a balance of $788,000
collateralizing  the Company's CMBS bonds was in foreclosure.  Otherwise,  there
have been no  delinquencies.  To date, no credit losses have been realized.  The
Company  expects that the loss from the mortgage loan in  foreclosure  may range
from $0 to $200,000. See "FORWARD LOOKING INFORMATION" below.

             The proceeds from the  redemption  have been invested in short-term
cash  instruments  until a  long-term  strategy  is  determined.  Except for the
increased discount amortization from the early redemption and prepayments of the
bonds in the first half of 1996, future quarterly income from CMBS bonds will be
approximately  $120,000  ($.01 per  share)  less  than  when the two bonds  were
outstanding. See "FORWARD LOOKING INFORMATION" below.

             Interest income during the three and six months ended June 30, 1996
was  $64,000  ($.01 per share) and  $71,000  ($.0.1  per  share),  respectively,
compared  with  $31,000  ($.00  per  share)  and  $170,000   ($.02  per  share),
respectively,  for the same periods in 1995. The Company had $12,367,000 of cash
on hand at  December  31,  1994,  a portion  of which it used to pay down  notes
payable during the first half of 1995.

                                     - 9 -
<PAGE>

             General and administrative expenses of the Company during the three
and six months ended June 30, 1996,  were $145,000 ($.01 per share) and $537,000
($.05 per share),  respectively,  compared  with  $332,000  ($.03 per share) and
$743,000 ($.07 per share),  respectively,  for the same periods in 1995. General
and administrative expenses decreased during the three and six months ended June
30, 1996 compared with the same periods of 1995  primarily due to  discontinuing
the  DERs in May  1996,  lower  costs  for  shareholder  relations  and  reduced
accounting expenses.

             On May 30, 1996, the Company's shareowners approved an amendment to
the Stock  Option  Plan at its annual  meeting  permitting  the Company to issue
shares of Common  Stock in the second  quarter  of 1996 to the  holders of stock
options  who  voluntarily  gave up their DERs.  The  amendment  also  eliminated
provisions  in the Stock Option Plan that would have  permitted  the issuance of
DERs in connection with stock options  granted in the future.  The effect of the
amendment will be to reduce general and administrative expenses from the accrual
of DERs  from  options  granted  under the Stock  Option  Plan by  approximately
$300,000  for the  remainder  of 1996  and  approximately  $400,000  per year in
subsequent  years.  The  issuance of Common  Stock in exchange  for the right to
receive  DERs  resulted  in a  one-time,  non-cash  charge to income of $966,000
($941,000  for the  issuance of 157,413  shares of Common  Stock plus $25,000 of
transaction  costs)  during the second  quarter of 1996.  See  "FORWARD  LOOKING
INFORMATION" below.

             The Manager receives fees pursuant to the Management Agreement. The
Base Fee is payable quarterly in an amount equal to 1% per annum of the "average
invested  assets" of the  Company.  The Manager also is entitled to an Incentive
Fee only after the  Company's  shareowners  first have  received a return on the
Company's  "average net worth" equal to the  "Ten-Year  United  States  Treasury
Rate" plus 1%. Twenty  percent of the  Company's  "net income" in excess of this
amount is paid to the Manager as the  Incentive  Fee.  The  Manager  receives an
Acquisition Fee of 1/2 of 1% of the initial cost of each asset which the Manager
assists the Company in acquiring.  The  Acquisition  Fee compensates the Manager
for performing due diligence  procedures on CMBS bonds reviewed for  acquisition
by the Company.  The Manager also performs certain bond administration and other
related  services  for the Company  pursuant  to the  Management  Agreement  and
receives an Administrative Fee for such services.

             The Company's  management  fees were $452,000  ($.04 per share) and
$830,000 ($.08 per share), respectively, for the three and six months ended June
30, 1996, compared with $284,000 ($.03 per share) and $517,000 ($.05 per share),
respectively,  for the same  periods in 1995.  The increase in  management  fees
during the first six months of 1996 compared with 1995 was due to an increase of
$355,000 of  Incentive  Fees,  offset by a $41,000  decrease  in Base Fees.  The
increase in Incentive Fees was due to a $1,115,000 increase in REIT income and a
73 basis point decrease in the average  Ten-Year U.S.  Treasury Rate between the
first  half of 1995 and the first  half of 1996.  The  $966,000  charge  for the
elimination  of DERs  described  above reduced the second quarter 1996 Incentive
Fee by $193,000 ($.02 per share). The decrease in Base Fees was due primarily to
a reduction of invested  assets  because of  $4,245,000  of  unrealized  holding
losses on the CMBS bonds recorded at December 31, 1995 and the early  redemption
of two CMBS bonds  (Aspen  MHC,  Series  1994-1,  Class C and D-1) in the second
quarter of 1996.

             During  the three and six  months  ended  June 30,  1996,  interest
expense on the  Company's  short-term  notes  payable  was  $2,000  and  $5,000,
respectively,  compared  with $35,000 and $225,000,  respectively,  for the same
periods in 1995. The decrease  primarily was the result of paydowns of the notes
payable during the first half of 1995.

Dividend Distributions

             In June 1996,  the Company  declared a second  quarter  dividend of
$.17 per share which was paid on July 10, 1996 to  shareowners of record on June
28, 1996. This was the seventh  consecutive  regular quarterly  dividend of $.17
per share.

                                     - 10 -
<PAGE>

Book Income

             For the three and six  months  ended  June 30,  1996,  the  Company
earned book income  computed in  accordance  with GAAP of  $1,992,000  ($.19 per
share) and $3,599,000 ($.35 per share),  respectively,  compared with $1,649,000
($.16 per share) and  $3,182,000  ($.31 per share),  respectively,  for the same
periods in 1995. The $417,000  ($.04 per share)  increase in book income for the
six months was due primarily to the same factors  which  resulted in the changes
in REIT income previously discussed.

Reconciliation of REIT Income and Book Income

             The Company  computes its income in accordance  with the Code (REIT
income) and in accordance with GAAP (book income). As a REIT, the Company's REIT
income is extremely  important  as it is the basis upon which the Code  requires
the  Company to make  distributions  to its  shareowners.  However,  because the
Company's   Common  Stock  is  registered   with  the  Securities  and  Exchange
Commission,  the Company also is required to report its  financial  position and
income in accordance with GAAP.

             During the three and six months  ended June 30,  1996,  REIT income
exceeded  book  income by  $554,000  ($.06 per share) and  $1,006,000  ($.10 per
share),  respectively.  Substantially  all of this difference is due to: (i) the
method of  recording  credit  losses,  which for REIT  income  purposes  are not
deducted  until they occur (to date,  no credit  losses have been  realized) and
which for book income  purposes are  estimated  and  reflected as a reduction of
revenues in the form of lower discount  amortization included in interest income
from CMBS bonds; (ii) the method of amortizing  purchase price discounts,  which
for REIT income  purposes is subject to certain  limitations  not applicable for
book income  purposes;  and (iii) the timing of the  deduction  of DER  expense,
which for book income  purposes is on the record  date of the  dividend  and for
REIT income purposes may be subject to tax elections made by the recipient.

                         LIQUIDITY AND CAPITAL RESOURCES

             The Company uses its cash flows from operating activities and other
capital  resources:  (i) to provide  working  capital to support  the  Company's
operations; (ii) for making distributions to its shareowners;  and (iii) for the
repayment of short-term  borrowings.  For the six months ended June 30, 1996 and
1995,   cash  flows  provided  by  operating   activities  were  $3,016,000  and
$3,086,000,  respectively.  As of June 30, 1996, the Company had  $11,033,000 in
cash and cash equivalents, which the Company currently intends to use to pay its
expenses and make dividend  distributions  to shareowners.  See "FORWARD LOOKING
INFORMATION" below.

             On November 29, 1994, the Company  entered into a $50,000,000  loan
and  security  agreement  which is currently  collateralized  by four CMBS bonds
(FNMA 94-M2C, FNMA 94-M2D,  Kidder 94-M1C and Kidder 94-M1D),  pursuant to which
the Company can borrow amounts based upon the value of the  collateral  pledged.
No borrowings were outstanding on this line at June 30, 1996 and $21,616,000 was
available to be borrowed.  Advances bear  interest  based upon a spread over the
LIBOR with a term that most closely  approximates  the term of the advance.  The
loan and security  agreement  contains certain  covenants with which the Company
was in compliance at June 30, 1996.

             The amount the  Company  will be able to borrow  under its  secured
credit  facility will vary depending on the value of the  collateral  pledged to
secure such facility.  To the extent that changes in market conditions cause the
cost of such  financing  to increase  relative to the income that can be derived
from the assets  acquired,  the  Company  may reduce the amount of  leverage  it
utilizes.  The Company currently does not plan to acquire  additional CMBS bonds
through  leverage  without having a source of long-term  financing in place. See
"FORWARD LOOKING INFORMATION" below.

      
                                     - 11 -

<PAGE>

                          
             On July 19, 1995,  the Company  entered into a one-year,  unsecured
line of credit with a bank for $1,000,000. The line of credit was renewed for an
additional  year on July 19, 1996.  Advances bear interest at prime.  Two of the
Company's  Independent  Directors  are members of the Board of  Directors of the
bank. At June 30, 1996, no advance was outstanding on this line of credit.

             Two of the Company's CMBS bonds (Aspen MHC, Series 1994-1,  Class C
and D-1) with an  outstanding  balance of $9,664,000  were redeemed in May 1996.
The redemption of the CMBS bonds occurred eight years earlier than  anticipated.
The proceeds from the bond  redemption  have been  invested in  short-term  cash
instruments until a long-term strategy is determined.

             The  indentures  of the  commercial  securitizations  in which  the
Company has acquired CMBS bonds generally  provide for substantial  penalties if
the mortgage loans underlying the commercial securitization are prepaid, and the
prepayments  generally  are  allocated  to the senior  bond  classes  before the
subordinate  bond  classes the Company  generally  owns.  Significant  principal
distributions to subordinate CMBS bonds generally are not anticipated  until the
scheduled principal distributions are made.

             The Company's ability to acquire  additional assets will depend on,
among other things,  unanticipated  principal prepayments such as the $9,664,000
of CMBS bonds  redeemed in May 1996,  or obtaining  new debt or equity  capital.
There is no  assurance  the  Company  will be able to  identify  new  CMBS  bond
acquisition  opportunities that meet the Company's  acquisition criteria or that
the Company  will be able to raise  additional  funds,  whether  from  principal
prepayments,  borrowings,  debt  securities,  Common  Stock or  Preferred  Stock
issuances or other sources. See "FORWARD LOOKING INFORMATION" below.

             As a  REIT,  the  Company  is  required,  among  other  things,  to
distribute  annually  to its  shareowners  at least 95% of its REIT  income.  By
qualifying  for  the  favorable  tax  treatment   accorded  to  a  REIT  and  by
distributing to its shareowners  100% of the Company's REIT income,  the Company
generally will not be required to pay income tax at the corporate level.

             Undistributed  REIT  income  through  the  second  quarter  of 1996
(cumulative  REIT income in excess of cumulative  distributions  to shareowners)
was  $1,301,000  ($.13 per  share).  The  Company,  in  general,  is required to
distribute:  (i) at least  85% of its  annual  REIT  income  by  January  of the
following year (as long as the dividend is declared  during the year);  and (ii)
the balance of its REIT income (at least 95%) before the Company's tax return is
filed.

             Under the Code,  the  Company  has  elected  an income  recognition
methodology   for  certain  of  its  CMBS  bonds  that  determines  REIT  income
attributable  to the  amortization  of market discount as the lesser of: (i) the
amount of principal  received from the CMBS bond; or (ii) the computed  discount
amortization. The effect of this election is to defer a portion of the amount of
the Company's  REIT income from non-cash  discount  amortization  from the early
years  in the life of the  applicable  bonds to  later  years  when  significant
repayments  of principal  are  expected to be received.  The Company was able to
make this election on four CMBS bonds which had an outstanding principal balance
of $55,610,000 at June 30, 1996.

             Subordinate  CMBS bonds  acquired  by the  Company  are  relatively
non-liquid  and,  as a result,  the  Company's  ability to change its  portfolio
quickly in response to changes in economic and other  conditions may be limited.
In addition,  REIT rules  applicable  to the Company may restrict the  Company's
ability to sell assets within four years of their acquisition. Under the Code, a
redemption or prepayment does not constitute a "sale".


                                     - 12 -

<PAGE>

             As the  holder of  subordinate  CMBS  bonds  (which  generally  are
allocated the first losses on the underlying  mortgage  loans),  the Company has
credit risk.  These bonds are subject to a greater risk of loss of principal and
non-payment of interest than the more senior bonds. If a borrower  defaults on a
commercial mortgage loan that is pledged as collateral for a commercial mortgage
loan securitization and the proceeds of the foreclosure of the property are less
than the unpaid balance of the mortgage plus  foreclosure  costs  (principal and
interest advances through  foreclosure sale, repair and maintenance costs during
the  foreclosure,  brokerage fees,  legal fees,  taxes,  insurance,  etc.),  the
Company,  as the holder in most cases of the  subordinate  class,  will suffer a
loss.

             The  Company  believes  that cash  generated  by current and future
operations and additional capital-raising activities, including borrowings, will
enable  the  Company  to meet  its  current  and  anticipated  future  liquidity
requirements, including the payment of dividends to its shareowners in an amount
equal to at  least  95% of the  Company's  REIT  income.  See  "FORWARD  LOOKING
INFORMATION" below.


                         CMBS BOND YIELD CONSIDERATIONS

Defaults

             The yields on the CMBS bonds  acquired by the Company are extremely
sensitive  to the amount  and  timing of  defaults  and the  severity  of losses
resulting  from the defaults on the  mortgage  loans  collateralizing  such CMBS
bonds.  The  Company's  right,  as  a  holder  of  subordinate  CMBS  bonds,  to
distributions  of  principal  and  interest  is  subordinate  to the more senior
classes of CMBS bonds.  Actual  losses on the loans  (after  default,  where the
proceeds from the  foreclosure  sale of the real estate are less than the unpaid
balance of the mortgage loan plus disposition  costs) will be allocated first to
the  subordinate  first-loss  CMBS bonds  prior to being  allocated  to the more
senior CMBS bond classes.  One of the mortgages with an  outstanding  balance of
$788,000 that  collateralizes one of the Company's CMBS bonds was in foreclosure
at June 30,  1996.  Otherwise,  there have been no  delinquencies.  The  Company
expects that the loss from the mortgage loan in foreclosure may range from $0 to
$200,000.  The CMBS  bonds the  Company  owns and may  acquire in the future are
speculative  and may be subject  to special  risks,  including  a  substantially
greater  risk of loss of principal  and  non-payment  of interest  than the more
senior rated bonds. See "FORWARD LOOKING INFORMATION" below.

             If the Company acquires a CMBS bond with an anticipated yield based
on a projected  rate of default and severity of loss on the mortgage  loans that
is lower than the actual  default  rate and  severity of loss,  the yield on the
CMBS bond will be lower than the Company initially anticipated and, in the event
of substantial  losses,  the Company may not recover a significant  portion,  or
any, of its  acquisition  cost. The timing of actual losses also will affect the
Company's yield on CMBS bonds,  even if the rate of default and severity of loss
are consistent with the Company's  projections.  In general,  the earlier a loss
occurs, the greater the adverse effect on the Company's yield.

             The  Company's  CMBS bonds also will be affected  by interest  rate
levels during the periods that the mortgage loans collateralizing the CMBS bonds
mature. For example,  if at the maturity date of a mortgage loan, the prevailing
mortgage  interest rates are much higher than the original  interest rate on the
mortgage loan, the operating cash flows from the commercial  property may not be
sufficient to meet the higher debt service costs of replacement  financing,  and
the owner of the commercial  property,  unable to obtain replacement  financing,
may go into default on the  mortgage.  If the property is not sold for more than
the amount of the mortgage plus foreclosure  costs, the Company may incur credit
losses.  Similar losses may occur if  refinancing  of the commercial  properties
cannot be arranged at the balloon due date of the current  outstanding  mortgage
due to higher interest costs or poor property performance.


                                     - 13 -
<PAGE>

             There can be no assurance as to the rate of  delinquency  or timing
and severity of losses on the mortgage loans collateralizing the CMBS bonds and,
thus, no assurance as to the actual yield received by the Company.

Prepayments

             The aggregate  amount of  distributions on the Company's CMBS bonds
and their  yields also will be  affected  by the amount and timing of  principal
prepayments  on the  mortgage  loans.  Generally,  all  payments  of  principal,
including  prepayments,  on the  mortgage  loans  will  be used  to  reduce  the
outstanding  principal  balance  of the more  senior  classes  before  principal
payments are paid to the subordinate  bond classes held by the Company.  Because
the Company is acquiring  the CMBS bonds at a  significant  discount  from their
outstanding  principal balance, if the Company receives prepayments of principal
on the CMBS  bonds the  Company  owns,  the  Company's  yield on its CMBS  bonds
generally would increase.

             Because the rate and timing of principal payments on mortgage loans
will depend on future  events and on a variety of factors over which the Company
has no control, no assurances can be given as to the rate or timing of principal
payments,  if any,  on the CMBS  bonds  the  Company  owns or may  acquire.  See
"FORWARD LOOKING INFORMATION" below.

Loss Severity

             While the rate of default and the rate and timing of prepayments on
the Mortgage  Collateral are important in determining the  anticipated  yield on
subordinate  CMBS bonds,  the anticipated  severity of the loss (i.e., the total
loss  on any  foreclosure  sale as a  percentage  of the  remaining  outstanding
principal  balance  of a  mortgage  loan) is  significantly  more  important  in
determining  the anticipated  yield on a subordinate  CMBS bond. The severity of
the losses on defaulted  Mortgage  Collateral  through  foreclosure sales of the
properties,  which are the primary  security  for the  Mortgage  Collateral,  is
extremely important because such losses generally will be allocated to, and will
reduce the remaining principal balance of, the Company's subordinate CMBS bonds.
The severity of loss takes into account the anticipated  decline in market value
of the commercial property,  accrued and unpaid interest through the foreclosure
and  maintenance and disposition  expenses,  which include,  among other things,
necessary repair and maintenance  costs during the foreclosure,  brokerage fees,
legal fees,  interest  charges on servicing  advances,  insurance and taxes.  In
addition,  the higher the coupon rate of the mortgage  loan,  the higher are the
costs of  foreclosure  which  reflect  accrued and unpaid  interest from default
through foreclosure sale.

        INFLATION, INTEREST RATES, MORTGAGE PREPAYMENTS AND OTHER FACTORS

             The  Company and the Common  Stock will be  affected by  prevailing
market  interest  rates,  including:  (i) the effects of  interest  rates on the
values of long-term,  fixed-rate debt securities;  (ii) the possibility that, in
periods of high interest  rates,  the Common Stock may be less  attractive  than
alternative  investments  of equal  or lower  risk;  (iii)  possible  mismatches
between the Company's  borrowing costs and the Company's cash flow  requirements
which could have a negative  effect on the Company's  income;  (iv) the negative
effect  of high  interest  rates on the  properties  underlying  the CMBS  bonds
(including a negative impact on the owner's ability to refinance debt secured by
such  properties)  which the Company has acquired and may acquire in the future;
and (v) the effects of interest rates on the Company's borrowing costs. Interest
rates are determined in large part by market conditions and government  policies
which are beyond the control of the Company and which are difficult to predict.

                                     - 14 -

<PAGE>

                           FORWARD LOOKING INFORMATION

             Certain  statements in this Form 10-Q Quarterly  Report, as well as
statements made by the Company in periodic press releases,  oral statements made
by the  Company's  officials  to  analysts  and  shareowners  in the  course  of
presentations  about  the  Company  and  conference  calls  following  quarterly
earnings releases, constitute "forward-looking statements" within the meaning of
the Private  Securities  Litigation  Reform Act of 1995 (the "Reform Act"). Such
forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors that may cause the actual results,  performance or achievements of
the Company to be materially  different from any future results,  performance or
achievements  expressed  or  implied  by the  forward-looking  statements.  Such
factors  include  the  following:  general  economic  and  business  conditions;
interest rate changes; competition; the availability of financing with terms and
prices  acceptable to the Company;  the Company's  ability to maintain or reduce
expense  levels and the assumption  that losses on non-agency  CMBS bonds do not
exceed the Company's estimates.


                                     - 15 -

<PAGE>


                                   DEFINITIONS

             The  following  terms used in the text are  understood  to have the
meanings indicated below.

Acquisition Fee - a one-time fee paid to the Manager  pursuant to the Management
Agreement  for  performing  due  diligence  procedures  in  connection  with the
acquisition  by the  Company  of each  asset  equal  to 0.5% of the cost of such
acquisition.

Administration  Fee - a fee of up to  $10,000  per  annum  which  is paid to the
Manager  pursuant  to the  Management  Agreement  for  administration  and other
services  related to each of the Company's CMBS bonds.  If the Company owns more
than one class of a commercial securitization the Manager is entitled to receive
an additional fee of $2,500 per annum for each additional class.

Asset Investors - Asset Investors Corporation, a Maryland corporation.

Base Fee - management  fee equal to 1% per annum of the  Company's  consolidated
Average Invested Assets as defined in the Management  Agreement which is payable
quarterly to the Manager pursuant to the Management Agreement.

CMBS bond -  commercial  mortgage-backed  security,  which is a debt  instrument
secured by mortgage loans on commercial real property.

Code - the Internal Revenue Code of 1986, as amended.

commercial mortgage loan securitizations - multi-class  issuances of bonds which
are  secured  and funded as to the  payments  of  principal  and  interest  by a
specific  group of  mortgage  loans on  multi-family  or other  commercial  real
estate, accounts and other collateral.

Company - Commercial Assets, Inc., a Maryland corporation.

DERs - Dividend  equivalent  rights,  as defined in the  Company's  Stock Option
Plan. Prior to adoption of an amendment to the Stock Option Plan that eliminated
DERs,  option  holders  earned  shares  of  Common  Stock  equal to the value of
dividends received as if the options were outstanding Common Stock.

first-loss - a first-loss  security is the most subordinate  class of a security
having  multiple  classes  and  which is the  first  to bear the risk of  losses
related to defaults on the underlying collateral.

GAAP - generally accepted accounting principles.

Incentive  Fee - management  fee equal to 20% of the dollar  amount by which the
annual Net Income (as defined in the Management Agreement, based on REIT income)
of the Company  exceeds an amount  equal to the Average Net Worth (as defined in
the  Management  Agreement)  of the  Company  multiplied  by the  Ten-Year  U.S.
Treasury  Rate (as  defined  in the  Management  Agreement)  plus 1% per  annum,
payable quarterly to the Manager pursuant to the Management Agreement.

Independent  Director  -  pursuant  to the  Company's  By-laws,  an  Independent
Director is a person "who is not  affiliated,  directly or indirectly,  with the
person or entity responsible for directing or performing the day-to-day business
affairs of the  corporation  (the  "advisor"),  including  a person or entity to
which the advisor subcontracts  substantially all of such functions,  whether by
ownership of,  ownership  interest in,  employment by, any material  business or
professional relationship with, or by serving as an officer of the advisor or an
affiliated business entity of the advisor."


                                     - 16 -

<PAGE>

LIBOR - the London Interbank Offered Rate on Eurodollar deposits.

Management  Agreement - the one-year  management  agreement entered into between
the Company and the Manager.

Manager - Financial  Asset  Management LLC,  effective April 1, 1996.  Financial
Asset  Management LLC is 80% owned by two  subsidiaries  of MDC and 20% owned by
Spencer I. Browne,  the President and a Director of the Company.  Prior to April
1, 1996, the Manager was Financial Asset Management Corporation,  a wholly owned
subsidiary of MDC.

MDC - M.D.C. Holdings, Inc., a Delaware corporation.

REIT - a real estate investment trust, as defined in the Code.

REIT  income - taxable  income  computed  as  prescribed  for REITs prior to the
"dividends paid deduction" (including the dividends paid deduction for dividends
related to capital gains).

Stock Option Plan - the Commercial Assets, Inc. 1993 Stock Option Plan.


                                     - 17 -

<PAGE>


                                     PART II
                                OTHER INFORMATION



Item 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

                  The Company's 1996 Annual  Meeting of Shareowners  was held on
                  May 30,  1996.  At the  meeting,  Messrs.  Larry A.  Mizel and
                  Robert J. Malone were elected as Class III  directors to terms
                  expiring in 1999.  There were  9,521,402 and  9,519,590  votes
                  cast  "for"  the  election  of Larry A.  Mizel  and  Robert J.
                  Malone,  respectively,  as Class III directors and 137,664 and
                  139,476 votes, respectively,  were "withheld." At the meeting,
                  the shareowners also approved an amendment to the Stock Option
                  Plan to eliminate  Dividend  Equivalent  Rights, to permit the
                  grant of shares of the  Company's  Common Stock in  connection
                  therewith,  and to  increase  the total  number of shares  for
                  which options, rights, limited rights and stock may be granted
                  under the Stock Option Plan from 701,948 to 1,001,948.  Of the
                  votes  cast,  8,740,601  were  cast  "for" the  amendment  and
                  524,266 were cast "against" the  amendment.  There were 98,561
                  votes cast "abstain."


Item 6.           EXHIBITS AND REPORTS ON FORM 8-K.

                  (a)  Exhibits:

Exhibit No.       Description

     4.2          Form  of   certificate   representing   common  stock  of  the
                  Registrant (incorporated herein by reference to Exhibit 4.2 to
                  the Form  10-Q for the  period  ended  June 30,  1994,  of the
                  Registrant,  Commission  File  No.  1-22262  filed  on May 16,
                  1995).

     4.3          Automatic  Dividend  Reinvestment  Plan relating to the common
                  stock of the Registrant  (incorporated  herein by reference to
                  Exhibit  4.2  to  Amendment  No.  1 to  the  Form  10  of  the
                  Registrant,  Commission File No. 1-22262,  filed on August 31,
                  1993).

     10.2         Registration  Rights  Agreement,  dated as of August 20, 1993,
                  between  the  Registrant  and  Asset  Investors  (incorporated
                  herein by reference to Exhibit 10.2 to Amendment  No. 2 to the
                  Form 10 of the Registrant,  Commission File No. 1-22262, filed
                  on September 15, 1993).

     10.3         Management Agreement, dated as of January 1, 1995, between the
                  Registrant   and  Financial   Asset   Management   Corporation
                  (incorporated  herein by reference  to Exhibit  10.3(b) to the
                  Registrants Quarterly Report on Form 10-Q for the period ended
                  March 31, 1995, Commission File No.
                  1-22262, filed on May 12, 1995).

     10.3(a)      Amendment to the Management  Agreement  dated as of January 1,
                  1996 between the  Registrant  and Financial  Asset  Management
                  Corporation  (incorporated  herein  by  reference  to  Exhibit
                  10.3(a) to the Registrants  Quarterly  Report on Form 10-Q for
                  the period ended March 31, 1996,  Commission File No. 1-22262,
                  filed on May 15, 1996).

     10.3(b)      Assignment of the  Management  Agreement  dated as of April 1,
                  1996  between  Financial  Asset  Management   Corporation  and
                  Financial  Asset  Management  LLC   (incorporated   herein  by
                  reference  to  Exhibit  10.3(b) to the  Registrants  Quarterly
                  Report on Form 10-Q, Commission File No.
                  1-22262, filed on May 15, 1996).

                                     - 18 -

<PAGE>


     10.4         Commercial  Assets,  Inc. 1993 Stock Option Plan (incorporated
                  herein by reference to Exhibit 10.4 to Amendment  No. 2 to the
                  Form 10 of the Registrant,  Commission File No. 1-22262, filed
                  on September 15, 1993).

     10.4(a)      First Amendment to Commercial  Assets,  Inc. 1993 Stock Option
                  Plan.

     10.5         Form  of   Non-Officer   Directors   Stock  Option   Agreement
                  (incorporated  herein  by  reference  to  Exhibit  99.2 to the
                  Registration Statement on Form S-8, Registration No. 33-7467B,
                  filed on February 1, 1994).

     10.6         Form of Officers Stock Option Agreement  (incorporated  herein
                  by reference to Exhibit 99.3 to the Registration  Statement on
                  Form S-8,  Registration  No.  33-7467B,  filed on  February 1,
                  1994).

     10.7         Form of  Indemnification  Agreement between the Registrant and
                  each  Director  of  the  Registrant  (incorporated  herein  by
                  reference to Exhibit 10.5 to Amendment No. 1 to the Form 10 of
                  the Registrant,  Commission File No. 1-22262,  filed on August
                  31, 1993).

     10.8         Loan and  Security  Agreement,  dated as of November 29, 1994,
                  between the Registrant and PaineWebber Real Estate Securities,
                  Inc.  (incorporated herein by reference to Exhibit 10.8 to the
                  Registrants  Annual Report on Form 10-K,  Commission  File No.
                  1-22262, filed on March 29, 1995).

     10.8(a)      Amendment  to the Loan  and  Security  Agreement,  dated as of
                  November 29, 1994, between the Registrant and PaineWebber Real
                  Estate Securities,  Inc.  (incorporated herein by reference to
                  exhibit 10.8a to the  Registrants  Annual Report on Form 10-K,
                  commission File No. 1-22262, filed on March 28, 1996.

     27           Financial Data Schedule.

     (b)  Reports on Form 8-K:

                  No  Current  Reports  on Form 8-K were filed by the Registrant
                  during  the  period covered  by this Quarterly  Report on Form
                  10-Q.


                                     - 19 -

<PAGE>


                                    SIGNATURE

             Pursuant to the  requirements  of the  Securities  Exchange  Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.



                                             COMMERCIAL ASSETS, INC.
                                             (Registrant)



Date:  August 12, 1996                       By  /s/ Paris G. Reece III
                                                 ------------------------
                                                 Paris G. Reece III
                                                 Chief Financial Officer



                                     - 20 -

                               FIRST AMENDMENT TO
                             COMMERCIAL ASSETS, INC.
                             1993 STOCK OPTION PLAN

         First Amendment to the Commercial  Assets,  Inc. 1993 Stock Option Plan
as approved by the Board of Directors of the  Corporation  on March 6, 1996 (the
"Plan").  Capitalized  terms used herein shall have the meanings ascribed in the
Plan unless otherwise defined herein.

         The  following  amendments  were  adopted by the Board of  Directors on
March 6, 1996 subject to receipt of  stockholder  approval,  which  approval was
received at the Annual Meeting of Shareowners of the Corporation held on May 30,
1996 and became effective March 6, 1996.

         1.  Subsection (j) of Section "2.  Definitions"  is amended by deleting
the text of such subsection and inserting in its stead the following: "Provision
rescinded by the First Amendment to this Plan dated March 6, 1996.".

         2.  Subsection  (h) of Section "6. Terms and  Conditions of Options" is
amended by deleting the text of such  subsection  and inserting in its stead the
following:  "Provision rescinded by the First Amendment to this Plan dated March
6, 1996.

         3. Section "5. Stock" hereby is amended to add appropriate reference to
Stock Grants and provide for an increase in the number of shares available under
the Plan by deleting Section 5 in its entirety and substituting the following:

                  The stock subject to Options, Rights, Limited Rights and Stock
         Grants  hereunder  shall be shares of the  Corporation's  Common Stock.
         Such shares may, in whole or in part, be authorized but unissued shares
         or  shares  that  shall  have  been or that  may be  reacquired  by the
         Corporation. The aggregate number of shares of Common Stock as to which
         Options,  Rights and  Limited  Rights may be granted  and Stock  Grants
         awarded to Participants  shall not exceed (1) 1,001,948 shares plus (2)
         with  respect to each  calendar  year after 1996 during the term of the
         Plan, a number of share  determined by multiplying .01 by the number of
         shares  of Common  Stock  outstanding  as of  midnight  Denver  time on
         December  31 of the  previous  year (the  "Annual  Allocation").  Stock
         Grants shall be awarded to Participants  only in consideration of their
         consent to the elimination of future dividend  equivalent  rights.  The
         limitations  established by the preceding sentences shall be subject to
         any adjustment provided for in Section 11(a) hereof.

                  If any outstanding Option under the Plan should for any reason
         expire,  be canceled or be forfeited (other than in connection with the
         exercise  of a Stock  Appreciation  Right or  Limited  Right),  without
         having been exercised in full, the shares of Common Stock  allocable to


<PAGE>

         the unexercised portion of such Option (unless the Plan shall have been
         terminated)  shall become  available for subsequent  grants of Options,
         Rights and Limited Rights under the Plan.

         4. The  following  new  Section 11 is adopted and  subsequent  existing
sections of the Plan shall be renumbered accordingly.

                  Section  11.  Stock  Grants;  Terms  and  Conditions  of Stock
         Grants.

                  In consideration  of Recipients  consenting to the Corporation
         eliminating  their  future  dividend   equivalent  rights  pursuant  to
         subsection (h) of Section 6, which subsection has been rescinded by the
         Board of Directors,  each  Participant who holds an outstanding  Option
         with dividend  equivalent  rights shall be awarded hereunder a one time
         fully vested stock grant ("Stock Grant") based on the remaining term of
         the Option.

                  In addition to the  foregoing  amendments  which were  adopted
subject  to receipt  of  shareholder  approval,  the Board of  Directors  of the
Corporation  adopted  the  following   amendments  which  were  not  subject  to
shareholder approval and became effective on March 6, 1996.

         5.  Section  "1.  Purpose;  Types of  Awards;  Construction"  hereby is
amended to add the following sentence as the last sentence of this section:

                  In addition  to Options  which may be granted  hereunder,  the
         Committee  in  its  discretion  may  authorize  Stock  Grants  to  Plan
         Participants  in  consideration  of their  consent to eliminate  future
         dividend equivalent rights.

         6. Section "2. Definitions" is amended to add the following  definition
and renumber the existing definitions  accordingly,  so as to be in alphabetical
order.

             (a) "PARTICIPANT" means any person awarded an Option or Stock Grant
         hereunder.

         7.  Section "3.  Administration"  hereby is amended to add  appropriate
references to Stock Grants in the second  sentence of the first paragraph of the
section  by  deleting  this  sentence  in  its  entirety  and  substituting  the
following:

                  The  Committee  shall have the  authority  in its  discretion,
         subject to and not  inconsistent  with the  express  provisions  of the
         Plan, to administer the Plan and to exercise all powers and authorities
         either  specifically  granted  to it  under  the Plan or  necessary  or
         advisable  in  the  administration  of  the  Plan,  including,  without
         limitation,  the  authority  to grant  Options or make Stock  Grants in
         consideration of the elimination of future dividend  equivalent rights;
         to determine which Options shall constitute Incentive Stock Options and
         which Options shall constitute Nonqualified Stock Options; to determine


                                       2
<PAGE>

         which  Options  (if any)  shall be  accompanied  by Rights  or  Limited
         Rights;  to determine the purchase  price of the shares of Common Stock
         covered by each Option (the "Option  Price");  to determine the persons
         to whom, and the time or times at which,  Options shall be granted;  to
         determine  the  number of  shares  to be  covered  by each  Option;  to
         interpret  the  Plan;  to  prescribe,   amend  and  rescind  rules  and
         regulations relating the to Plan; to determine the terms and provisions
         of the Option Agreements (which need not be identical)  entered into in
         connection  with Options  granted under the Plan; and to make all other
         determinations  deemed necessary or advisable for the administration of
         the Plan.

         8.  Section  "3.  Administration"  is further  amended to add the words
"Stock Grant or" between the words "any" and "award" in the fourth  paragraph of
this section.

         9. Section "4. Eligibility" is amended to add appropriate  reference to
Stock  Grants by deleting  this section in its  entirety  and  substituting  the
following:

                  Options  may be  granted  or Stock  Grants  may be  awarded to
         officers  or  employees  of the  Company  or a  Subsidiary,  except  as
         proscribed by the Exchange Act or the Code. In determining  the persons
         to whom Options shall be granted and the number of shares to be covered
         by each  Option  and any  accompanying  Rights or Limited  Rights,  the
         Committee shall take into account the duties of the respective persons,
         their  present  and  potential  contributions  to  the  success  of the
         Corporation and such other factors as the Committee shall deem relevant
         in connection with accomplishing the purpose of the Plan. Options shall
         also be granted to Non-Officer Directors pursuant to Section 14.

                  No Option  may be  granted,  or Stock  Grant  awarded,  to any
         person who, upon exercise of the Option, or receipt of the Stock Grant,
         would  own  more  than  9.8% of the  Common  Stock  outstanding  of the
         Corporation.  Prior to the  grant of an  Option  or Stock  Grant by the
         Corporation,  any  director,  officer or employee who is to receive the
         Option or Stock Grant must provide an affidavit or otherwise certify to
         the  Corporation  that the  grant of the  Option  or award of the Stock
         Grant to the  director,  officer  or  employee  will not  result in the
         director, officer or employee, directly or indirectly, having ownership
         of more  than  9.8% of the  outstanding  shares  of  Common  Stock,  as
         determined pursuant to the Corporation's Articles of Incorporation.

         10.  Section "11.  Effect of Certain  Changes"  will be  renumbered  as
Section 12 and is  amended  to add  appropriate  references  to Stock  Grants by
deleting  subparagraph  (a)  in  its  entirety  and substituting the following:


                                       3
<PAGE>


                  (a)  In  the  event  of  any  extraordinary  dividend,   stock
         dividend, recapitalization, merger, consolidation, stock split, warrant
         or rights issuance, or combination or exchange of such shares, or other
         similar  transactions,  the number of shares of Common Stock  available
         for  awards and Stock  Grants,  the  number of such  shares  covered by
         outstanding awards and Stock Grants, and the price per share of Options
         or the applicable market value of Stock Appreciation  Rights or Limited
         Rights  shall be  equitably  adjusted by the  Committee to reflect such
         event and preserve the value of such awards;  provided,  however,  that
         any  fractional   shares   resulting  from  such  adjustment  shall  be
         eliminated.

         11. Section "11.  Effect of Certain  Changes" is further amended to add
the words  "Stock  Grant or" between  the words "any" and  "Option" in the first
sentence of subparagraph (b) of this section.

         12.  Section "13.  Period  During Which Awards May Be Granted"  will be
renumbered as Section 14 and is amended to add  appropriate  references to Stock
Grants.  The following is the text of the provision which shall become effective
with this Amendment:

                  Except as otherwise provided in Section 8(c) hereof,  Options,
         Rights and Limited Rights may be granted (and in  consideration  of the
         elimination of future dividend  equivalent  rights the Stock Grants may
         be  awarded)  pursuant  to the Plan from time to time until the Plan is
         terminated by the Board.

         13. Section "15.  Nontransferability"  will be renumbered as Section 16
and the first  sentence  of the  section  is amended  to  reflect  which  awards
under the Plan are restricted in their transferability:

                  Options,  Stock Appreciation Rights and Limited Rights granted
         under the Plan shall not be  transferable  otherwise than by will or by
         the laws of descent and  distribution,  and awards may be  exercised or
         otherwise realized,  during the lifetime of the Recipient,  only by the
         Recipient or by such Recipient's guardian or legal representative.

         14. Section "16.  Agreement by Optionee  Regarding  Withholding  Taxes"
will be renumbered as Section 17 and is amended to add appropriate references to
Stock  Grants by deleting  this section in its  entirety  and  substituting  the
following:

                  If the  Committee  shall so require as a condition of exercise
         of  any  Option,   Stock  Appreciation  Right,  Limited  Right  granted
         hereunder,  or  the  receipt  of a  Stock  Grant  in  consideration  of
         Recipient's  consent to the elimination of future  dividend  equivalent
         rights (each a "Tax Event"),  each  Recipient  (other than  Non-Officer
         directors)  shall  agree  that no later than the date of the Tax Event,
         the Recipient will pay to the Company or make arrangements satisfactory


                                       4
<PAGE>

         to the Committee regarding payment of any federal, state or local taxes
         of any  kind  required  by law  to be  withheld  upon  the  Tax  Event.
         Alternatively, the Committee may provide that a Recipient may elect, to
         the extent  permitted  or required  by law, to have the Company  deduct
         federal,  state  and  local  taxes  of any kind  required  by law to be
         withheld upon the Tax Event from any payment of any kind  otherwise due
         to the  Recipient.  The  withholding  obligation  may be  satisfied  by
         withholding or delivery of Common Stock.

         15.  Section  "17.  Amendment  and  Termination  of the  Plan"  will be
renumbered as Section 18 and hereby is amended to add appropriate  references to
Stock  Grants by deleting  this section in its  entirety  and  substituting  the
following:

                  The  Board  at any time  and  from  time to time may  suspend,
         terminate,  modify  or amend  the  Plan;  provided,  however,  that any
         amendment that would materially increase the aggregate number of shares
         of Common Stock as to which Options, Rights and Limited Rights or Stock
         Grants under the Plan, or materially  increase the benefits accruing to
         the participants  under the Plan, or materially modify the requirements
         as to  eligibility  for  participation  in the Plan shall be subject to
         approval  of  the  holders  of  Common   Stock,   as  provided  by  the
         Corporation's Articles of Incorporation and Bylaws and the Rule, except
         that any such increase or modification that may result from adjustments
         authorized  by Section  12(a) hereof  shall not require such  approval.
         Except as provided in Section 12 hereof,  no  suspension,  termination,
         modification or amendment of the Plan may adversely  affect any Option,
         Right or Limited Right  previously  granted,  or Stock Grant previously
         awarded, unless the written consent of the Recipient is obtained.

                  The  Committee  shall be  authorized  to restate the Plan from
         time to  time  provided  that  all  amendments  incorporated  into  any
         restatement  of the Plan first shall have been approved by the Board of
         Directors of the Corporation and the  shareholders of the  Corporation,
         to the extent required by applicable law.

         16. Section"18.  Rights as a Shareholder" will be renumbered as Section
19  and  hereby  is  amended  by  deleting  this  section  in its  entirety  and
substituting the following:

                  A Recipient or a  transferee  of an award shall have no rights
         as a shareholder  with respect to any shares covered by the award until
         the date of the issuance of a stock certificate to him for such shares.
         No adjustment shall be made for dividends  (ordinary or  extraordinary,
         whether in cash, securities or other property) or distribution of other
         rights  for which the  record  date is prior to the date of such  stock
         certificate is issued, except as provided in Section 12(a) hereof.


                                       5
<PAGE>

         17. Section "19. No Rights to Continued Position" will be renumbered as
Section 20 and hereby is amended to add  appropriate  references to Stock Grants
by deleting this section in itsentirety and substituting the following:

                  Nothing in the Plan or in any award  granted,  Stock  Grant or
         agreement  entered into pursuant hereto shall confer upon any Recipient
         the right to  continue  as an officer or employee of the Company or any
         Subsidiary  or as a  member  of the  Board,  or to be  entitled  to any
         remuneration or benefits not set forth in the Plan or such Agreement or
         to  interfere  with or limit in any way the right of the Company or any
         such  Subsidiary  to  terminate  such  Recipient's  officer  status  or
         employment or membership  on the Board.  Awards  granted under the Plan
         and Stock  Grants  shall  not be  affected  by any  change in duties or
         position of a Recipient  as long as such  Recipient  continues to be an
         officer of, or employed by, the Company or any  Subsidiary  or a member
         of the Board.

         18.  Throughout the Plan, as applicable,  references to "Grantee" shall
be deleted and replaced with "Recipient."




                                       6

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          11,033
<SECURITIES>                                         0
<RECEIVABLES>                                      597
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                11,630
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  74,260
<CURRENT-LIABILITIES>                            2,256
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           103
<OTHER-SE>                                      71,901
<TOTAL-LIABILITY-AND-EQUITY>                    74,260
<SALES>                                              0
<TOTAL-REVENUES>                                 5,844
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 2,240
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   5
<INCOME-PRETAX>                                  3,599
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              3,599
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,599
<EPS-PRIMARY>                                      .35
<EPS-DILUTED>                                      .35
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission