LINCOLN BENEFIT LIFE CO
POS AM, 1999-04-01
Previous: MARCUS CABLE CO LP, 15-15D, 1999-04-01
Next: LINCOLN BENEFIT LIFE CO, POS AM, 1999-04-01



      As Filed with the Securities and Exchange Commission on April 1, 1999
                                                              File No. 333-59765
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                       ----------------------------------

                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                       ----------------------------------
                         POST-EFFECTIVE AMENDMENT NO. 1

                          LINCOLN BENEFIT LIFE COMPANY
             (Exact name of Registrant as Specified in its Charter)
         Nebraska                         6300                         470221457
(State or other jurisdiction of  (Primary Standard Industrial   (I.R.S. Employer
incorporation or organization)  Classification Code Number)  Identification No.)

                  206 South 13th Street Lincoln, Nebraska 68508
                                 1-800-525-9287
             (Address of registrant's principal executive offices)

                                   JOHN MORRIS
                          LINCOLN BENEFIT LIFE COMPANY
                             206 SOUTH 13TH STREET
                            LINCOLN, NEBRASKA 68508
                                 1-800-525-9287
                          (Name of agent for service)

        ---------------------------------------------------------------
                                    Copy to:
                               JOAN E. BOROS, ESQ.
                           Jorden Burt Boros Cicchetti
                             Berenson & Johnson LLP
                        1025 Thomas Jefferson Street N.W.
                                 Suite 400 East
                          Washington, D. C. 20007-0805

         --------------------------------------------------------------
If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box: /X/

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. / /

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. / /

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. / /

                         Calculation of Registration Fee

<TABLE>
- ----------------------------- -------------- -------------------- ------------------------- ------------------
<S>                            <C>             <C>                    <C>                      <C>            
    Title of Each Class of     Amount to be    Proposed Maximum      Proposed Maximum          Amount to
 Securities to be Registered    Registered    Offering Price Per  Aggregate Offering Price  Registration Fee
                                                     Unit
- ----------------------------- -------------- -------------------- ------------------------- ------------------
Market Value Adjusted
Interest under individual
Flexible Premium
Deferred Variable Annuity
Contracts. . . . . . . . . .         *                *                     *                      *
 . . . .
- ----------------------------- -------------- -------------------- ------------------------- ------------------
</TABLE>
*  These Contracts are not issued in  predetermined  amounts or units. A maximum
   aggregate  offering  price  of  $25,000,000  was  previously  registered.  No
   additional  amount of securities is being  registered by this post  effective
   amendment to the registration statement.

<PAGE>



                              CROSS REFERENCE SHEET
                    (Pursuant to Regulation S-K, Item 501(b)
<TABLE>

Form S-1 Item No. And Caption                                Caption in Prospectus
- -----------------------------------------                             -----------------------------------------
<S>                                                          <C> 
1.  Forepart of the Registration Statement and
         Outside Front Cover Page of Prospectus. . . . . .   Facing Page and Outside Front Cover Page of Prospectus
2.  Inside Front and Outside Back Cover Pages
         of Prospectus. . . . . . . . . . . . . . . . . .    Table of Contents

3.  Summary Information, Risk Factors and Ratio
         of Earnings to Fixed Charges. . . . . . . . . . .   Questions and Answers about Your Contract; Not Applicable as to Ratio
                                                             of Earnings to Fixed Charges

4.  Use of Proceeds . . . . . . . . . . . . . . . . . . .    Allocation of Purchase Payments; The Investment and Fixed Account
                                                             Options; Lincoln Benefit Life Company; Investments by Lincoln Benefit

5.  Determination of Offering Price. . . . . . . . . . . .   Not Applicable

6.  Dilution . . . . . . . . . . . . . . . . . . . . . . .   Not Applicable

7.  Selling Security Holders. . . . . . . . . . . . . . .    Not Applicable

8.  Plan of Distribution. . . . . . . . . . . . . . . . .    Distribution of Contracts

9.  Description of Securities to be Registered. . . . . .    Questions and Answers about your Contract; Description of the
     Contracts; Annuity Benefits; Other Contract Benefits; Contract Charges

10.  Interests of Named Experts and Counsel . . . . . . .    Experts; Legal Matters

11.  Information with respect to Registrant. . . . . . . .   Taxes; Description of Lincoln Benefit Life Company and the Separate
                                                             Account; Legal Proceedings; Financial Statements

12.  Disclosure of Commission Position on
         Indemnification for Securities Act Liability. . .   Part II, Item 17.
</TABLE>



<PAGE>






                                FLEXIBLE PREMIUM
                 INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACTS
                                    ISSUED BY
                          LINCOLN BENEFIT LIFE COMPANY
                               IN CONNECTION WITH
                  LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT
           STREET ADDRESS: 206 SOUTH 13TH ST., LINCOLN, NE 68508-1993
            MAILING ADDRESS: P. O. BOX 82532, LINCOLN, NE 68501-2532
   
                        TELEPHONE NUMBER: 1-800-525-9287
    

The  Contract is a deferred  annuity  contract  designed to aid you in long-term
financial  planning.  You may  purchase it on either a tax  qualified or non-tax
qualified basis.

   
Because  this is a  flexible  premium  annuity  contract,  you may pay  multiple
premiums.  We allocate your premium to the investment options under the Contract
and our Fixed Account in the proportions that you choose. The Contract currently
offers forty  investment  options,  each of which is a subaccount of the Lincoln
Benefit Life Variable  Annuity  Account  ("Separate  Account").  Each Subaccount
invests exclusively in shares of one of the following Portfolios:
    

JANUS ASPEN  SERIES:  Flexible  Income  Portfolio,  Balanced  Portfolio,  Growth
Portfolio, Aggressive Growth Portfolio, Worldwide Growth Portfolio

FEDERATED INSURANCE MANAGEMENT SERIES: Utility Fund II, Fund for U.S. Government
Securities II, High Income Bond Fund II

FIDELITY VARIABLE INSURANCE PRODUCTS FUND: Money Market Portfolio, Equity-Income
Portfolio, Growth Portfolio, Overseas Portfolio

FIDELITY  VARIABLE   INSURANCE   PRODUCTS  FUND  II:  Asset  Manager  Portfolio,
Contrafund Portfolio, Index 500 Portfolio

THE ALGER  AMERICAN  FUND:  Income and Growth  Portfolio,  Small  Capitalization
Portfolio, Growth Portfolio, MidCap Growth Portfolio, Leveraged AllCap Portfolio

SCUDDER  VARIABLE LIFE  INVESTMENT  FUND: Bond  Portfolio,  Balanced  Portfolio,
Growth and Income Portfolio, Global Discovery Portfolio, International Portfolio

STRONG VARIABLE INSURANCE FUNDS, INC.: Discovery Fund II, Growth Fund II

STRONG OPPORTUNITY FUND II, INC.: Opportunity Fund II

   
T. ROWE PRICE  INTERNATIONAL  SERIES,  INC.: T. Rowe Price  International  Stock
Portfolio

T. ROWE PRICE EQUITY SERIES,  INC.: T. Rowe Price New America Growth  Portfolio,
T. Rowe Price Mid-Cap Growth Portfolio, T. Rowe Price
    
Equity Income Portfolio

MFS  VARIABLE  INSURANCE  TRUST:  Growth with Income  Series,  Research  Series,
Emerging Growth Series, Total Return Series, New Discovery Series

   
STI CLASSIC VARIABLE TRUST:  Capital  Appreciation  Fund,  International  Equity
Fund, Value Income Stock Fund

Some of the portfolios described in this Prospectus may not be available in your
Contract. We may make available other investment options in the future.
    

You may not purchase a Contract if either you or the  Annuitant are 90 years old
or older before we receive your application.

Your Contract Value will vary daily as a function of the investment  performance
of the  Subaccounts  to  which  you have  allocated  Purchase  Payments  and any
interest credited to the Fixed Account. We do not guarantee any minimum Contract
Value for  amounts  allocated  to the  Subaccounts.  Benefits  provided  by this
Contract,  when  based on the  Fixed  Account,  are  subject  to a Market  Value
Adjustment, which may result in an upwards or downwards adjustment in withdrawal
benefits, death benefits, settlement values, transfers to the Subaccounts.

In  certain  states  the  Contract  may be  offered  as a  group  contract  with
individual ownership represented by Certificates. The discussion of Contracts in
this prospectus  applies equally to Certificates  under group contracts,  unless
the content specifies otherwise.

This prospectus sets forth the information you ought to know about the Contract.
You should read it before investing and keep it for future reference.

We have filed a Statement of  Additional  Information  with the  Securities  and
Exchange Commission ("SEC"). The current Statement of Additional  Information is
dated May 1, 1999. The information in the Statement of Additional Information is
incorporated by reference in this

                                                        (continued on next page)
- --------------------------------------------------------------------------------

THE  SECURITIES AND EXCHANGE  COMMISSION  HAS NOT APPROVED OR DISAPPROVED  THESE
SECURITIES NOR HAS IT PASSED ON THE ACCURACY OR THE ADEQUACY OF THIS PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                 THE DATE OF THIS PROSPECTUS IS MAY 1, 1999.

prospectus.  You can  obtain a free  copy by  writing  us or  calling  us at the
telephone  number  given  above.  The  Table of  Contents  of the  Statement  of
Additional Information appears on page [  ] of this prospectus.

At least  once  each  year we will  send you an  annual  statement.  The  annual
statement details values and specific information for your Contract. It does not
contain our financial statements.  Our financial statements begin on page F-1 of
this  prospectus.  Lincoln  Benefit will file annual and  quarterly  reports and
other information with the SEC. You may read and copy any reports, statements or
other information we file at the SEC's public reference room in Washington, D.C.
You can  obtain  copies of these  documents  by  writing to the SEC and paying a
duplicating fee. Please call the SEC at 1-800-SEC-0330  for further  information
as to the  operation  of the public  reference  room.  Our SEC  filings are also
available to the public on the SEC Internet site (http://www.sec.gov).

THIS PROSPECTUS IS VALID ONLY IF ACCOMPANIED OR PRECEDED BY CURRENT PROSPECTUSES
FOR THE  PORTFOLIOS  LISTED ABOVE.  IF ANY OF THESE  PROSPECTUSES  IS MISSING OR
OUTDATED, PLEASE CONTACT US AND WE WILL SEND YOU THE PROSPECTUS YOU NEED.

PLEASE READ THIS PROSPECTUS CAREFULLY AND RETAIN IT FOR YOUR FUTURE REFERENCE.



<PAGE>



                                TABLE OF CONTENTS

DEFINITIONS......................................................

FEE TABLES.......................................................

EXAMPLES.........................................................

EXPLANATION OF FEE TABLES AND EXAMPLES...........................

QUESTIONS AND ANSWERS ABOUT YOUR CONTRACT........................

CONDENSED FINANCIAL INFORMATION..................................

DESCRIPTION OF THE CONTRACTS.....................................
Summary..........................................................
Contract Owner...................................................
Annuitant........................................................
Modification of the Contract.....................................
Assignment.......................................................
Free Look Period.................................................

PURCHASES AND CONTRACT VALUE.....................................
Minimum Purchase Payment.........................................
Automatic Payment Plan...........................................
Allocation of Purchase Payments..................................
Contract Value...................................................
Separate Account Accumulation Unit Value.........................
Transfer During Accumulation Period..............................
Transfers Authorized by Telephone................................
Automatic Dollar Cost Averaging Program..........................
Portfolio Rebalancing............................................

THE INVESTMENT AND FIXED ACCOUNT OPTIONS.........................
Separate Account Investments.....................................
The Portfolios...................................................
Voting Rights....................................................
Additions, Deletions, and Substitutions of Securities............
The Fixed Account................................................
General..........................................................
Guaranteed Maturity Fixed Account Option.........................
Market Value Adjustment..........................................
Dollar Cost Averaging Fixed Account Option.......................

ANNUITY BENEFITS.................................................
Annuity Date.....................................................
Annuity Options..................................................
Other Options....................................................
Annuity Payments: General........................................
Variable Annuity Payments........................................
Fixed Annuity Payments...........................................
Transfers During Annuity Period..................................
Death Benefit During Annuity Period..............................
Certain Employee Benefit Plans...................................

OTHER CONTRACT BENEFITS..........................................
Death Benefit....................................................
Enhanced Death Benefit Rider.....................................
Enhanced Death and Income Benefit Rider..........................
Beneficiary......................................................
Contract Loans for 401(a), 401(k), and 403(b) Contracts..........
Withdrawals (Redemptions)........................................
Substantially Equal Periodic Payments............................
Systematic Withdrawal Program....................................
ERISA Plans......................................................
Minimum Contract Value...........................................

CONTRACT CHARGES.................................................
Mortality and Expense Risk Charge................................
Administrative Charges...........................................
Contract Maintenance Charge......................................
Administrative Expense Charge....................................
Transfer Fee.....................................................
Sales Charges....................................................
Withdrawal Charge................................................
Free Withdrawal..................................................
Waiver Benefits..................................................
General..........................................................
Confinement Waiver Benefit.......................................
Terminal Illness Waiver Benefit..................................
Unemployment Waiver Benefit......................................
Waiver of Withdrawal Charge for Certain Qualified Plan
 Withdrawals.....................................................
Premium Taxes....................................................
Deduction for Separate Account Income Taxes......................
Other Expenses...................................................

FEDERAL TAX MATTERS..............................................
Taxation of Annuities in General.................................
Tax Qualified Contracts..........................................
Income Tax Withholding...........................................

DESCRIPTION OF LINCOLN BENEFIT LIFE COMPANY AND THE SEPARATE
ACCOUNT..........................................................
Lincoln Benefit Life Company.....................................
Consolidated Financial Statements of Lincoln Benefit.............
Selected Financial Data..........................................
Investments by Lincoln Benefit...................................
Management's Discussion and Analysis of Financial Condition and
 Results of Operations...........................................
Competition......................................................
Employees........................................................
Properties.......................................................
Executive Officers and Directors of Lincoln Benefit..............
Executive Compensation...........................................
State Regulation of Lincoln Benefit..............................
Separate Account.................................................

ADMINISTRATION...................................................

MARKET TIMING AND ASSET ALLOCATION SERVICES......................

DISTRIBUTION OF CONTRACTS........................................

LEGAL PROCEEDINGS................................................

LEGAL MATTERS....................................................

EXPERTS..........................................................

REGISTRATION STATEMENT...........................................

TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION.........

CONSOLIDATED FINANCIAL STATEMENTS................................      F-1

APPENDIX A--ACCUMULATION UNIT VALUES.............................      A-1
APPENDIX B--PORTFOLIOS AND PERFORMANCE DATA......................      B-1
APPENDIX C--ILLUSTRATION OF A MARKET VALUE ADJUSTMENT............      C-1

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE.  WE DO NOT  AUTHORIZE  ANYONE TO PROVIDE
ANY  INFORMATION  OR  REPRESENTATIONS  REGARDING THE OFFERING  DESCRIBED IN THIS
PROSPECTUS OTHER THAN AS CONTAINED IN THIS PROSPECTUS.





<PAGE>



                                   DEFINITIONS

Please refer to this list for the meaning of the following terms:

ACCUMULATION  PERIOD - The period,  beginning  on the Issue Date,  during  which
Contract Value builds up under your Contract.

ACCUMULATION  UNIT - A unit of  measurement  which we use to calculate  Contract
Value.

ANNUITANT  - The  natural  person on whose  life the  annuity  benefits  under a
Contract are based.

ANNUITIZATION - The process to begin annuity payments under the Contract.

ANNUITIZED  VALUE - The Contract Value  adjusted by any applicable  Market Value
Adjustment and less any applicable taxes.

ANNUITY DATE - The date on which annuity payments are scheduled to begin.

ANNUITY PERIOD - The period during which annuity  payments are paid. The Annuity
Period begins on the Annuity Date.

ANNUITY UNIT - A unit of  measurement  which we use to  calculate  the amount of
Variable Annuity payments.

BENEFICIARY(IES) - The person(s)  designated to receive any death benefits under
the Contract.

COMPANY ("WE," "US," "OUR," "LINCOLN BENEFIT") - Lincoln Benefit Life Company.

CONTRACT ANNIVERSARY - Each anniversary of the Issue Date.

CONTRACT  OWNER  ("YOU") - The  person(s)  having the  privileges  of  ownership
defined in the  Contract.  If your  Contract  is issued as part of a  retirement
plan, your ownership privileges may be modified by the plan.

CONTRACT VALUE - The sum of the values of your  interests in the  Subaccounts of
the Separate Account and the Fixed Account.

CONTRACT YEAR - Each  twelve-month  period  beginning on the Issue Date and each
Contract Anniversary.

CONTRIBUTION  YEAR - Each  twelve-month  period beginning on the date a Purchase
Payment is allocated to a Subaccount, or each anniversary of that date.

FIXED  ACCOUNT - The  portion of the  Contract  Value  allocated  to our general
account.

FIXED ANNUITY - A series of annuity payments that are fixed in amount.

GUARANTEE  PERIODS - A period of years for which we have  guaranteed  a specific
effective annual interest rate on an amount allocated to the Fixed Account.

ISSUE DATE - The date when the Contract becomes effective.

LATEST  ANNUITY DATE - The latest date by which you must begin annuity  payments
under the Contract.

LOAN  ACCOUNT  -  An  account  established  for  amounts  transferred  from  the
Subaccounts or the Fixed Account as security for outstanding Contract loans.

MARKET  VALUE  ADJUSTMENT  - An  amount  added  to or  subtracted  from  certain
transactions involving your interest in the Fixed Account, to reflect the impact
of changing interest rates.

NET  INVESTMENT  FACTOR  -  The  factor  used  to  determine  the  value  of  an
Accumulation Unit and Annuity Unit in any Valuation Period. We determine the Net
Investment Factor separately for each Subaccount.

NON-QUALIFIED  PLAN - A  retirement  plan which  does not  receive  special  tax
treatment under Sections 401, 403(b), 408, 408A or 457 of the Tax Code.

PORTFOLIO(S) - The underlying mutual funds in which the Subaccounts invest. Each
Portfolio  is an  investment  company  registered  with  the  SEC or a  separate
investment series of a registered investment company.

PURCHASE  PAYMENTS - Amounts paid to us as premium for the Contract by you or on
your behalf.

QUALIFIED PLAN - A retirement  plan which receives  special tax treatment  under
Sections  401,  403(b),  408 or 408A of the Tax Code or a deferred  compensation
plan for a state and local government or another tax exempt  organization  under
Section 457 of the Tax Code.

SEPARATE ACCOUNT - The Lincoln Benefit Life Variable Annuity Account, which is a
segregated investment account of the Company.

SUBACCOUNT - A subdivision  of the Separate  Account,  which  invests  wholly in
shares of one of the Portfolios.

SURRENDER VALUE - The amount paid upon complete surrender of the Contract, equal
to the Contract Value, less any applicable premium taxes, Withdrawal Charge, and
the contract  maintenance  charge and increased or decreased by any Market Value
Adjustment.

TAX CODE - The Internal Revenue Code of 1986, as amended.

TREASURY RATE - The U.S. Treasury Note Constant Maturity Yield for the preceding
week as reported in Federal Reserve Bulletin Release H.15.

VALUATION DATE - Each day the New York Stock Exchange is open for business.

VALUATION  PERIOD - The period of time over which we determine the change in the
value of the Subaccounts in order to price Accumulation Units and Annuity Units.
Each  Valuation  Period  begins at the close of normal  trading  on the New York
Stock Exchange ("NYSE")  currently 4:00 p.m. Eastern time on each Valuation Date
and ends at the close of the NYSE on the next Valuation Date.

VARIABLE  ANNUITY - A series of annuity  payments  that vary in amount  based on
changes in the value of the  Subaccounts  to which your Contract  Value has been
allocated.

WITHDRAWAL  CHARGE - The  contingent  deferred sales charge that may be required
upon some withdrawals.






<PAGE>



                                   FEE TABLES

CONTRACT OWNER TRANSACTION EXPENSES

Contingent Deferred Sales Charge -- Withdrawal Charge
(as a percentage of Purchase Payments)

CONTRIBUTION  APPLICABLE  CONTRIBUTION  APPLICABLE
    YEAR        CHARGE        YEAR        CHARGE
- ------------  ----------  ------------  ----------
    1-2           7%           6            4%
    3-4           6%           7            3%
     5            5%           8+           0

ANNUAL CONTRACT MAINTENANCE CHARGE...................................  $   35.00
TRANSFER FEE (Applies solely to the second and
 subsequent transfers within a calendar month.
 We are currently waiving the transfer fee)..........................  $   10.00
SEPARATE ACCOUNT EXPENSES (AS A PERCENTAGE OF
 DAILY NET ASSET VALUE DEDUCTED FROM EACH OF THE
 SUBACCOUNTS OF THE SEPARATE ACCOUNT)

        Mortality and Expense Risk Charge*...........................      1.15%
        Administrative Expense Charge................................      0.10%
                                                                       ---------
        Total Separate Account Annual Expenses.......................      1.25%

- ------------------------
*   If you select the Enhanced  Death Benefit  Rider,  the Mortality and Expense
    Risk  Charge  will be equal to 1.35% of your  Contract's  average  daily net
    assets in the Separate Account.  If you select the Enhanced Death and Income
    Benefit Rider,  the Mortality and Expense Risk Charge will be equal to 1.55%
    of your Contract's average daily net assets in the Separate Account.
   
<TABLE>
                        PORTFOLIO COMPANY ANNUAL EXPENSES
                (AS A PERCENTAGE OF PORTFOLIO AVERAGE NET ASSETS)

                                                             MANAGEMENT FEE          OTHER EXPENSES        TOTAL
JANUS ASPEN SERIES                                           --------------          --------------        -----
<S>                                                               <C>                     <C>              <C>  
   Flexible Income                                                0.65%                   0.08%            0.73%
   Balanced                                                       0.72%                   0.02%            0.74%
   Growth (1) (after fee waivers or                               0.65%                   0.03%            0.68%
     reductions)
   Aggressive Growth                                              0.72%                   0.03%            0.75%
   Worldwide Growth (1) (after fee waivers or                     0.65%                   0.07%            0.72%
     reductions

FEDERATED INSURANCE MANAGEMENT SERIES
   Utility II (2) (after fee waiver or                            0.68%                   0.25%            0.93%
     expense reimbursement)
   U.S. Government Securities                                     0.52%                   0.33%            0.85%
   II (2) (after fee waiver or expense reimbursement)
   High Income Bond II                                            0.60%                   0.18%            0.78%

FIDELITY VARIABLE INSURANCE PRODUCTS FUND
   Money Market                                                   0.20%                   0.10%            0.30%
   Equity-Income (3)                                              0.49%                   0.09%            0.58%
   Growth (3)                                                     0.59%                   0.09%            0.68%
   Overseas (3)                                                   0.74%                   0.17%            0.91%

FIDELITY VARIABLE INSURANCE PRODUCTS FUND II
   Asset Manager (3)                                              0.54%                   0.10%            0.64%
   Contrafund (3)                                                 0.59%                   0.11%            0.70%
   Index 500                                                      0.24%                   0.11%            0.35%

THE ALGER AMERICAN FUND
   Income and Growth                                              0.625%                  0.075%           0.70%
   Small Capitalization                                           0.85%                   0.04%            0.89%
   Growth                                                         0.75%                   0.04%            0.79%
   Midcap Growth                                                  0.80%                   0.04%            0.84%
   Leveraged Allcap (4)                                           0.85%                   0.11%            0.96%

SCUDDER VARIABLE LIFE INVESTMENT FUND
   Bond                                                           0.47%                   0.09%            0.56%
   Balanced                                                       0.47%                   0.08%            0.55%
   Growth and Income                                              0.47%                   0.09%            0.56%
   Global Discovery                                               0.97%                   0.81%            1.78%
   International                                                  0.87%                   0.18%            1.05%

STRONG VARIABLE INSURANCE FUNDS, INC.
   Discovery II                                                   1.00%                   0.18%            1.18%
   Growth II                                                      1.00%                   0.20%            1.20%

STRONG OPPORTUNITY FUND II, INC.
   Opportunity II                                                 1.00%                   0.16%            1.16%

T. ROWE PRICE INTERNATIONAL SERIES, INC.
   T. Rowe Price                                                  1.05%                   0.00%            1.05%
   International Stock

T. ROWE PRICE EQUITY SERIES, INC.
   T. Rowe Price  New America Growth                              0.85%                   0.00%            0.85%
   T. Rowe Price Mid-Cap Growth                                   0.85%                   0.00%            0.85%
   T. Rowe Price Equity Income                                    0.85%                   0.00%            0.85%

MFS VARIABLE INSURANCE TRUST (5)
   Growth with Income                                             0.75%                   0.13%            0.88%
   Research                                                       0.75%                   0.11%            0.86%
   Emerging Growth                                                0.75%                   0.10%            0.85%
   Total Return (6)                                               0.75%                   0.16%            0.91%
   New Discovery (6)                                              0.90%                   0.27%            1.17%

STI CLASSIC VARIABLE TRUST (7)
   STI Capital Appreciation (after fee waiver)                    0.00%                   1.15%            1.15%
   STI Value Income (after fee waiver)                            0.52%                   0.43%            0.95%
   STI International Equity (after fee waiver)                    0.00%                   1.60%            1.60%
    
</TABLE>

- --------------------------
   
(1)   Other expenses are based on the gross  expenses of the  Portfolios  before
      expense offset  arrangements  for the fiscal year ended December 31, 1998.
      The information  for Growth and Worldwide  Growth is net of fee reductions
      from Janus Capital.  Without such  reductions,  the Management  Fee, Other
      Expenses and Total Operating  Expenses for the Portfolios  would have been
      0.72%, 0.03% and 0.75% for Growth Portfolio;  and 0.67%,  0.07%, and 0.74%
      for Worldwide Growth Portfolio,  respectively. Janus Capital may modify or
      terminate the fee  reductions at any time upon at least 90 days' notice to
      the Portfolios' Trustees.

(2)   The expense figures shown reflect the voluntary waiver of all or a portion
      of the  Management  Fee.  The maximum  Management  Fees for the  indicated
      Portfolios and the Total Portfolio  Expenses  absent the voluntary  waiver
      are as follows:  0.75% and 1.00%,  respectively,  for the Utility Fund II;
      and 0.60% and 0.93%, respectively, for the U.S. Government Securities II.

(3)   A portion of the  brokerage  commissions  the  Portfolio  paid was used to
      reduce its expenses.  Including this reduction,  total operating  expenses
      would  have been for  Equity  Income -- 0.57%,  for  Growth -- 0.66%,  for
      Overseas  -- 0.89%,  for Asset  Manager -- 0.63%,  and for  Contrafund  --
      0.66%.

(4)  Included  in the Other  Expenses  of this  Portfolio  is 0.03% of  interest
     expense.
    

(5)   Each  Portfolio  has an  expense  offset  arrangement  which  reduces  the
      Portfolio's  custodian fee based upon the amount of cash maintained by the
      Portfolio with its custodian and dividend  disbursing agent, and may enter
      into other such arrangements and directed  brokerage  arrangements  (which
      would also have the effect of reducing the Portfolio's expenses). Any such
      fee reductions are not reflected under "Other Expenses".

   
(6)   The Adviser has agreed to bear expenses for these  Portfolios,  subject to
      reimbursement by these Portfolios,  such that each such Portfolio's "Other
      Expenses" (except for Emerging Growth,  Research,  and Growth with Income)
      shall not exceed  0.25% of the average  daily net assets of the  Portfolio
      during the current  fiscal year.  Otherwise,  "Other  Expenses" and "Total
      Expenses" for New Discovery  (estimate)  would be Other Expenses 4.32% and
      Total Expenses 5.22%.

(7)   Absent voluntary fee waivers, the management fee, other expenses and total
      expenses  expressed as a percentage of net assets of the portfolios  would
      have been 0.45%, 1.15%, and 1.60% for STI Capital Growth, 0.80%, 0.43, and
      1.23%  for  STI  Value  Income,   and  1.25%,  1.68%  and  2.93%  for  STI
      International Equity.
    

EXAMPLES

IF YOU SURRENDER  YOUR CONTRACT AT THE END OF THE  APPLICABLE  TIME PERIOD,  YOU
WOULD PAY THE  FOLLOWING  EXPENSES  ON A $1,000  INVESTMENT,  ASSUMING 5% ANNUAL
RETURN ON ASSETS.
   
<TABLE>

         Sub-Account                                               1 Year        3 Years        5 Years       10 Years
- -----------------------------------------                         -------        -------        -------       --------
<S>                                                                 <C>            <C>            <C>           <C> 
Janus Flexible Income                                               $86            $125           $163          $242
Janus Balanced                                                      $86            $126           $163          $243
Janus Growth                                                        $86            $124           $160          $237
Janus Aggressive Growth                                             $87            $126           $164          $244
Janus Worldwide Growth                                              $86            $125           $162          $241

Federated Utility II                                                $88            $131           $173          $263
Federated U.S. Government Securities II                             $88            $129           $169          $255
Federated High Income Bond II                                       $87            $127           $165          $248

Fidelity Money Market                                               $82            $112           $140          $196
Fidelity Equity-Income                                              $85            $121           $155          $226
Fidelity Growth                                                     $86            $124           $160          $237
Fidelity Overseas                                                   $88            $130           $172          $261
Fidelity Contrafund                                                 $86            $124           $161          $239
Fidelity Asset Manager                                              $86            $123           $158          $233
Fidelity Index 500                                                  $83            $114           $143          $202

Alger American Income and Growth                                    $87            $127           $161          $239
Alger American Small Capitalization                                 $88            $130           $171          $259
Alger American Growth                                               $87            $127           $166          $249
Alger American Midcap Growth                                        $87            $128           $168          $254
Alger American Leveraged AllCap                                     $89            $132           $174          $266

Scudder Bond                                                        $85            $120           $154          $224
Scudder Balanced                                                    $85            $120           $153          $223
Scudder Growth and Income                                           $85            $120           $154          $224
Scudder Global Discovery                                            $96            $155           $215          $346
Scudder International                                               $89            $134           $179          $275

Strong Discovery II                                                 $91            $138           $185          $288
Strong Growth II                                                    $91            $139           $186          $290
Strong Opportunity II                                               $90            $137           $184          $286

T. Rowe Price International Stock                                   $89            $134           $179          $275
T. Rowe Price New American Growth                                   $88            $129           $169          $255
T. Rowe Price Mid-Cap Growth                                        $88            $129           $169          $255
T. Rowe Price Equity Income                                         $88            $129           $169          $255

MFS Growth with Income                                              $88            $130           $170          $258
MFS Research                                                        $88            $129           $169          $256
MFS Emerging Growth                                                 $88            $129           $169          $255
MFS Total Return                                                    $88            $130           $172          $261
MFS New Discovery                                                   $90            $138           $185          $287

STI Capital Appreciation                                            $90            $137           $184          $285
STI Value Income                                                    $88            $132           $174          $265
STI International Equity                                            $94            $150           $206          $329
</TABLE>


IF YOU  ANNUITIZE  OR IF YOU DO NOT  SURRENDER  YOUR  CONTACT  AT THE END OF THE
APPLICABLE  TIME  PERIOD,  YOU  WOULD  PAY THE  FOLLOWING  EXPENSES  ON A $1,000
INVESTMENT, ASSUMING 5% ANNUAL RETURN ON ASSETS.
<TABLE>

        Sub-Account                                                1 Year        3 Years         5 Years       10 Years
- --------------------------                                        -------         ------         -------       --------
<S>                                                                 <C>            <C>            <C>           <C> 
Janus Flexible Income                                               $21            $66            $113          $242
Janus Balanced                                                      $21            $66            $113          $243
Janus Growth                                                        $21            $64            $110          $237
Janus Aggressive Growth                                             $21            $66            $114          $244
Janus Worldwide Growth                                              $21            $65            $112          $241

Federated Utility II                                                $23            $72            $123          $263
Federated U.S. Government Securities II                             $22            $69            $119          $255
Federated High Income Bond II                                       $22            $67            $115          $248

Fidelity Money Market                                               $17            $52            $90           $196
Fidelity Equity-Income                                              $20            $61            $105          $226
Fidelity Growth                                                     $21            $64            $110          $237
Fidelity Overseas                                                   $23            $71            $122          $261
Fidelity Contrafund                                                 $21            $65            $111          $239
Fidelity Asset Manager                                              $20            $63            $108          $233
Fidelity Index 500                                                  $17            $54            $93           $202

Alger American Income and Growth                                    $21            $65            $111          $239
Alger American Small Capitalization                                 $23            $71            $121          $259
Alger American Growth                                               $22            $67            $116          $249
Alger American Midcap Growth                                        $22            $69            $118          $254
Alger American Leveraged AllCap                                     $24            $73            $124          $266

Scudder Bond                                                        $20            $60            $104          $224
Scudder Balanced                                                    $19            $60            $103          $223
Scudder Growth and Income                                           $20            $60            $104          $224
Scudder Global Discovery                                            $32            $97            $165          $346
Scudder International                                               $24            $75            $129          $275

Strong Discovery II                                                 $26            $79            $135          $288
Strong Growth II                                                    $26            $80            $136          $290
Strong Opportunity II                                               $26            $79            $134          $286

T. Rowe Price International Stock                                   $24            $75            $129          $275
T. Rowe Price New American Growth                                   $22            $69            $119          $255
T. Rowe Price Mid-Cap Growth                                        $22            $69            $119          $255
T. Rowe Price Equity Income                                         $22            $69            $119          $255

MFS Growth with Income                                              $23            $70            $120          $258
MFS Research                                                        $23            $70            $119          $256
MFS Emerging Growth                                                 $22            $69            $119          $255
MFS Total Return                                                    $23            $71            $122          $261
MFS New Discovery                                                   $26            $79            $135          $287

STI Capital Appreciation                                            $25            $78            $134          $285
STI Value Income                                                    $23            $72            $124          $265
STI International Equity                                            $30            $92            $156          $329
    
</TABLE>


* We will not  charge a  Withdrawal  Charge  on  Annuitization  if you  select a
Payment  Option  that  provides  payments  over at least  five years or over the
Annuitant's lifetime.

                     EXPLANATION OF FEE TABLES AND EXAMPLES

1. We have  included  the  table  and  examples  shown  above to  assist  you in
understanding  the costs and expenses  that you will bear directly or indirectly
by  investing  in the  Separate  Account.  The table  reflects  expenses  of the
Separate  Account as well as the  Portfolios.  For additional  information,  you
should read "Contract  Charges," which begins on page 29 below;  you should also
read the sections relating to expenses of the Portfolios in their  prospectuses.
The  examples do not include any taxes or tax  penalties  you may be required to
pay if you surrender your Contract.

2. The examples  assume that you did not make any  transfers.  We are  currently
waiving the transfer fee, but in the future, we may decide to charge $10 for the
second and each subsequent  transfer within a calendar month.  Premium taxes are
not reflected.  Currently, we deduct premium taxes (which range from 0% to 3.5%)
from Contract Value upon full surrender, death or annuitization.

3. To reflect the contract  maintenance charge in the examples,  we estimated an
equivalent  percentage charge,  which we calculated by dividing the total amount
of contract  maintenance  charges  expected to be collected during a year by the
total  estimated  average net assets of the  Subaccounts  and the Fixed  Account
attributable to the Contracts.

4. The examples reflect any Free Withdrawal Amounts.

NEITHER THE FEE TABLES NOR THE EXAMPLES SHOULD BE CONSIDERED  REPRESENTATIONS OF
PAST OR FUTURE EXPENSES.  YOUR ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE
SHOWN. SIMILARLY,  THE ANNUAL RATE OF RETURN OF 5% ASSUMED IN THE EXAMPLE IS NOT
AN ESTIMATE OR GUARANTEE OF FUTURE INVESTMENT PERFORMANCE.

<PAGE>

                              QUESTIONS AND ANSWERS
                               ABOUT YOUR CONTRACT

The  following  are answers to some of the  questions you may have about some of
the  more  important  features  of the  Contract.  The  Contract  is more  fully
described in the rest of the Prospectus. Please read the Prospectus carefully.

1. WHAT IS THE CONTRACT?

The Contract is a flexible premium deferred  variable  annuity  contract.  It is
designed for tax-deferred  retirement  investing.  The Contract is available for
non-qualified or qualified  retirement  plans.  The Contract,  like all deferred
annuity  contracts,  has two  phases:  the  Accumulation  Period and the Annuity
Period.  During the Accumulation  Period,  earnings accumulate on a tax-deferred
basis and are taxed as income when you make a  withdrawal.  The  Annuity  Period
begins  when you  begin  receiving  payments  under one of the  annuity  payment
options  described in the answer to Question 2. The amount of money  accumulated
under your Contract during the Accumulation Period will be used to determine the
amount of your annuity payments during the Annuity Period.

Your  premiums  are invested in one or more of the  Subaccounts  of the Separate
Account or allocated to the Fixed Account,  as you instruct us. You may allocate
your  Contract  Value to up to twenty-one  options under the Contract,  counting
each  Subaccount and the Fixed Account as one option.  We will treat all of your
Contract Value allocated to the Fixed Account as one option for purposes of this
limit, even if you have chosen more than one Guarantee Period. The value of your
Contract will depend on the investment  performance of the  Subaccounts  and the
amount of interest we credit to the Fixed Account.

Each Subaccount will invest in a single investment  portfolio (a "Portfolio") of
a mutual fund.  The  Portfolios  offer a range of  investment  objectives,  from
conservative  to  aggressive.  You bear the  entire  investment  risk on amounts
allocated  to the  Subaccounts.  The  investment  policies  and  risks  of  each
Portfolio are described in the accompanying prospectuses for the Portfolios.

In some states,  you may also allocate all or part of your Contract Value to the
"Fixed Account", as described in the answer to Question 5.

2. WHAT ANNUITY OPTIONS DOES THE CONTRACT OFFER?

You may receive annuity payments on a fixed or a variable basis or a combination
of the two. We offer a variety of annuity options including:

- -  a life annuity with payments guaranteed for five to twenty years;

- - a joint and full survivorship  annuity,  with payments  guaranteed for five to
twenty years; and

- -  fixed payments for a specified period of five to thirty years.

Call us to inquire about other options.

You may change your  annuity  option at any time before  annuitization.  You may
select the date to annuitize the Contract. The date you select,  however, may be
no later than the later of the tenth  Contract  Anniversary  or the  Annuitant's
90th birthday.  If your Contract was issued in connection with a qualified plan,
different deadlines may apply.

If you select annuity  payments on a variable basis,  the amount of our payments
to you will be affected by the  investment  performance of the  Subaccounts  you
have selected.  The fixed portion of your annuity  payments,  on the other hand,
generally  will be equal in amount  to the  initial  payment  we  determine.  As
explained in more detail below, however, during the Annuity Period you will have
a limited  ability to change the relative  weighting of the Subaccounts on which
your  variable  annuity  payments  are based or to increase  the portion of your
annuity payments consisting of Fixed Annuity payments.

3. HOW DO I BUY A CONTRACT?

You can obtain a Contract  application from your Lincoln Benefit agent. You must
pay at least  $1,200  in  Purchase  Payments  during  the first  Contract  Year.
Purchase  Payments  must be at least  $100,  unless you  enroll in an  automatic
payment  plan.  Your periodic  payments in an automatic  payment plan must be at
least $25 per month. We may lower these minimums at our sole discretion. We will
not issue a Contract  to you if either you or the  Annuitant  is age 90 or older
before we receive your application.

4. WHAT ARE MY INVESTMENT CHOICES UNDER THE CONTRACT?

You can allocate and reallocate your investment among the  Subaccounts,  each of
which in turn invests in a single  Portfolio.  Under the Contract,  the Separate
Account currently invests in the following Portfolios:

            Fund                       Portfolio(s)
- -----------------------------  -----------------------------
- ------------------------------------------------------------

Janus Aspen Series             Flexible Income Portfolio
                               Balanced Portfolio
                               Growth Portfolio
                               Aggressive Growth Portfolio
                               Worldwide Growth Portfolio
- ------------------------------------------------------------
Federated Insurance            Utility Fund II
Management Series              Fund for U.S. Government
                               Securities II
                               High Income Bond Fund II
- ------------------------------------------------------------
Fidelity Variable Insurance    Money Market Portfolio
Products Fund                  Equity-Income Portfolio
                               Growth Portfolio
                               Overseas Portfolio
- ------------------------------------------------------------
Fidelity Variable Insurance    Asset Manager Portfolio
Products Fund II               Contrafund Portfolio
                               Index 500 Portfolio
- ------------------------------------------------------------
The Alger American Fund        Income and Growth Portfolio
                               Small Capitalization
                               Portfolio
                               Growth Portfolio
                               MidCap Growth Portfolio
                               Leveraged AllCap Portfolio
- ------------------------------------------------------------
Scudder Variable Life          Bond Portfolio
Investment Fund                Balanced Portfolio
                               Growth and Income Portfolio
                               Global Discovery Portfolio
                               International Portfolio

- ------------------------------------------------------------
Strong Variable Insurance      Discovery Fund II
Funds, Inc.                    Growth Fund II
- ------------------------------------------------------------
Strong Opportunity Fund II,    Opportunity Fund II
Inc.
- ------------------------------------------------------------
   
T. Rowe Price International    T. Rowe PriceInternational Stock Portfolio
Series, Inc.
    
- ------------------------------------------------------------
   
T. Rowe Price Equity Series,   T. Rowe Price New America Growth Portfolio
Inc.                           T. Rowe Price Mid-Cap Growth Portfolio
                               T. Rowe Price Equity Income Portfolio
    
- ------------------------------------------------------------
MFS Variable Insurance Trust   Growth with Income Series
                               Research Series
                               Emerging Growth Series
                               Total Return Series
                               New Discovery Series
- ------------------------------------------------------------
   
STI Classic Variable Trust     Capital Appreciation Fund
                               International Equity Fund
                               Value Income Stock Fund
- ------------------------------------------------------------

Some of the Portfolios described in this Prospectus may not be available in your
Contract.
    

Each  Portfolio  holds  its  assets  separately  from the  assets  of the  other
Portfolios. Each Portfolio has distinct investment objectives and policies which
are described in the accompanying prospectuses for the Portfolios.

5. WHAT IS THE FIXED ACCOUNT OPTION?

We offer two Fixed Account interest crediting options:  the Guaranteed  Maturity
Fixed Account Option and the Dollar Cost Averaging Fixed Account Option.

We will credit  interest to amounts  allocated to the Guaranteed  Maturity Fixed
Account Option at a specified rate for a specified  Guarantee Period. You select
the  Guarantee  Period  for each  amount  that you  allocate  to the  Guaranteed
Maturity  Fixed  Account  Option.  We will  tell you  what  interest  rates  and
Guarantee  Periods we are  offering  at a  particular  time.  At the end of each
Guarantee  Period,  you may select a new Guarantee Period from among the choices
we are then making  available or transfer or withdraw  the relevant  amount from
the Fixed Account without any Market Value Adjustment.

We may offer Guarantee  Periods ranging from one to ten years in length.  We are
currently  offering  Guarantee Periods of one, three, five, seven, and ten years
in length.  In the future we may offer Guarantee Periods of different lengths or
stop offering some Guarantee Periods.

We will not change the interest rate credited to a particular  allocation  until
the end of the relevant  Guarantee Period.  From time to time,  however,  we may
change  the  interest  rate that we offer to credit  to new  allocations  to the
Guaranteed Maturity Fixed Account Option and to amounts rolled over in the Fixed
Account for new Guarantee Periods.

In addition,  if you participate in our dollar cost averaging  program,  you may
designate  amounts to be held in the Dollar Cost Averaging  Fixed Account Option
until they are transferred  monthly to the  Subaccounts or Guarantee  Periods of
your  choosing.  When you  make an  allocation  to the  Fixed  Account  for this
purpose,  we will set an interest rate  applicable to that amount.  We will then
credit  interest  at  that  rate to  that  amount  until  it has  been  entirely
transferred to your chosen  Subaccounts or Guarantee  Periods.  We will complete
the transfers within one year of the allocation. In our discretion we may change
the rate that we set for new  allocations  to the Fixed  Account  for the dollar
cost  averaging  program.  We  will  never,  however,  set a rate  less  than an
effective annual rate of 3%.

A Market  Value  Adjustment  may  increase  or  decrease  the  amount of certain
transactions  involving the Fixed Account, to reflect changes in interest rates.
As a general  rule,  we will apply a Market Value  Adjustment  to the  following
transactions:  (1) when you withdraw  funds from the  Guaranteed  Maturity Fixed
Account  Option in an amount greater than the Free  Withdrawal  Amount (which is
described  in the answer to Question  6); (2) when you  transfer  funds from the
Guaranteed  Maturity  Fixed  Account  Option  to the  Subaccounts;  (3) when you
allocate part of your interest in the  Guaranteed  Maturity Fixed Account Option
to a new Guarantee Period before the end of the existing  Guarantee Period;  (4)
when you annuitize your Contract;  and (5) when we pay a death benefit.  We will
not apply a Market Value  Adjustment to a transaction to the extent that: (1) it
occurs  within 30 days after the end of a  Guarantee  Period  applicable  to the
funds  involved in the  transaction;  or (2) it is necessary to meet IRS minimum
withdrawal  requirements.  We determine the amount of a Market Value  Adjustment
using a formula  that takes into  consideration:  (1) whether  current  interest
rates differ from interest  rates at the beginning of the  applicable  Guarantee
Period;  and (2) how many years are left until the end of the Guarantee  Period.
As a general rule, if interest rates have dropped,  the Market Value  Adjustment
will be an addition;  if interest rates have risen,  the Market Value Adjustment
will be a  deduction.  It is therefore  possible  that if you withdraw an amount
from the Fixed Account during a Guarantee  Period, a Market Value Adjustment may
cause you to receive less than you initially allocated to the Fixed Account.

6. WHAT ARE MY EXPENSES UNDER THE CONTRACT?

CONTRACT  MAINTENANCE  CHARGE.  During  the  Accumulation  Period,  each year we
subtract an annual contract  maintenance  charge of $35 from your Contract Value
allocated  to the  Subaccounts.  We will waive this charge if you pay $50,000 or
more in Purchase  Payments or if you allocate all of your Contract  Value to the
Fixed Account.

During the Annuity  Period,  we will  subtract the annual  contract  maintenance
charge in equal parts from your annuity payments. We waive this charge if on the
Annuity Date your Contract Value is $50,000 or more or if all payments are Fixed
Annuity payments.

ADMINISTRATIVE EXPENSE CHARGE AND MORTALITY AND EXPENSE RISK CHARGE. We impose a
mortality  and expense  risk charge at an annual rate of 1.15% of average  daily
net assets and an  administrative  expense  charge at an annual  rate of .10% of
average  daily net assets.  If you select one of our optional  enhanced  benefit
riders,  however,  we may charge you a higher mortality and expense risk charge.
These  charges  are  assessed  each day during the  Accumulation  Period and the
Annuity Period. We guarantee that we will not raise these charges.

TRANSFER  FEE.  Although  we  currently  are not  charging a transfer  fee,  the
Contract permits us to charge you up to $10 per transfer for each transfer after
the first transfer in each month.

WITHDRAWAL CHARGE  (CONTINGENT  DEFERRED SALES CHARGE).  During the Accumulation
Period,  you may withdraw all or part of the value of your Contract  before your
death or, if the  Contract is owned by a company or other legal  entity,  before
the Annuitant's  death.  Certain  withdrawals may be made without payment of any
Withdrawal  Charge,   which  is  a  contingent  deferred  sales  charge.   Other
withdrawals are subject to the Withdrawal Charge.

   
The Withdrawal Charge will vary depending on how many complete years have passed
since you paid the Purchase  Payment  being  withdrawn.  The  Withdrawal  Charge
applies to each Purchase  Payment for seven  complete years from the date of the
Payment (each a "Contribution Year") as follows:

CONTRIBUTION  APPLICABLE
    YEAR        CHARGE
- ------------  ----------
    1-2           7%
    3-4           6%
     5            5%
     6            4%
     7            3%
     8+           0%

In determining  Withdrawal  Charges,  we will deem your Purchase  Payments to be
withdrawn on a first-in first-out basis.
    

Each year, free of Withdrawal  Charge or any otherwise  applicable  Market Value
Adjustment, you may withdraw the Free Withdrawal Amount, which equals:

     (a) the greater of:

         - earnings not previously withdrawn; or

         - 15% of your total Purchase Payments made in the most recent seven
          years; plus

     (b)  an amount equal to your total  Purchase  Payments made more than seven
          years ago, to the extent not previously withdrawn.

   
In most  states,  we also may waive the  Withdrawal  Charge if you:  (1) require
long-term medical or custodial care outside the home; (2) become unemployed;  or
(3) are diagnosed with a terminal  illness.  These  provisions will apply to the
Annuitant,  if the  Contract  is  owned by a  company  or  other  legal  entity.
Additional  restrictions  and costs may apply to Contracts  issued in connection
with qualified  plans. In addition,  withdrawals may trigger tax liabilities and
penalties. You should consult with your tax counselor to determine what effect a
withdrawal  might  have on your tax  liability.  As  described  in the answer to
Question 3, we may increase or decrease  certain  withdrawals  by a Market Value
Adjustment.
    


PREMIUM TAXES.  Certain states impose a premium tax on annuity purchase payments
received by insurance companies.  Any premium taxes relating to the Contract may
be  deducted  from  Purchase  Payments  or the  Contract  Value  when the tax is
incurred or at a later time.  State  premium  taxes  generally  range from 0% to
3.5%.

OTHER  EXPENSES.  In addition to our charges under the Contract,  each Portfolio
deducts  amounts from its assets to pay its  investment  advisory fees and other
expenses.

7. HOW WILL MY INVESTMENT IN THE CONTRACT BE TAXED?

You should consult a qualified tax adviser for personalized answers.  Generally,
earnings under  variable  annuities are not taxed until amounts are withdrawn or
distributions  are  made.  This  deferral  of taxes  is  designed  to  encourage
long-term  personal  savings  and  supplemental  retirement  plans.  The taxable
portion of a withdrawal or distribution is taxed as ordinary income.

Special rules apply if the Contract is owned by a company or other legal entity.
Generally,  such an owner must  include in income any  increase in the excess of
the Contract  Value over the  "investment  in the  contract"  during the taxable
year.

8. DO I HAVE ACCESS TO MY MONEY?

At any time during the Accumulation  Period,  we will pay you all or part of the
value of your  Contract,  minus any  applicable  charge,  if you surrender  your
Contract or request a partial withdrawal.  Under some plans, you may also take a
loan against the value of your Contract.  Generally,  a partial  withdrawal must
equal at least $50, and after the withdrawal your remaining  Contract Value must
at least equal $500.

Although you have access to your money during the Accumulation  Period,  certain
charges,  such as the contract  maintenance  charge,  the Withdrawal Charge, and
premium tax charges, may be deducted on a surrender or withdrawal.  You may also
incur federal  income tax liability or tax penalties.  In addition,  if you have
allocated some of the value of your Contract to the Fixed Account, the amount of
your surrender  proceeds or withdrawal may be increased or decreased by a Market
Value Adjustment.

After  annuitization,  under certain  settlement  options you may be entitled to
withdraw the commuted value of the remaining payments.

9. WHAT IS THE DEATH BENEFIT?

We will pay a death  benefit  while  the  Contract  is in force and  before  the
Annuity  Date,  if the Contract  Owner dies,  or if the  Annuitant  dies and the
Contract Owner is not a natural person.  To obtain payment of the Death Benefit,
the  Beneficiary  must submit to us written  proof of death as  specified in the
Contract.

The standard death benefit is the greatest of the following:

(1) your total Purchase Payments reduced  proportionately  for any prior partial
withdrawals;

(2) your Contract Value;

(3) the amount you would have received by surrendering your Contract; or

(4)    your Contract  Value on each  Contract  Anniversary  evenly  divisible by
       seven,  increased by the total Purchase  Payments since that  anniversary
       and  reduced  proportionately  by  any  partial  withdrawals  since  that
       anniversary.

We also offer two optional  enhanced death benefit  riders,  which are described
later in this prospectus.

We will  determine the value of the death benefit on the day that we receive all
of the information that we need to process the claim.

10. WHAT ELSE SHOULD I KNOW?

ALLOCATION  OF PURCHASE  PAYMENTS.  You allocate your initial  Purchase  Payment
among the  Subaccounts and the Fixed Account in your Contract  application.  You
may make your allocations in specific dollar amounts or percentages,  which must
be  whole  numbers  that  add up to 100%.  When  you  make  subsequent  Purchase
Payments, you may again specify how you want your payments allocated.  If you do
not,  we will  automatically  allocate  the  payment  based on your most  recent
instructions.  You may not allocate Purchase Payments to the Fixed Account if it
is not available in your state.

TRANSFERS. During the Accumulation Period, you may transfer Contract Value among
the Subaccounts and from the Subaccounts to the Fixed Account.  You may not make
a transfer, however, that would result in your allocating your Contract Value to
more than  twenty-one  options under the  Contract.  While you may also transfer
amounts from the Fixed Account,  a Market Value  Adjustment  may apply.  You may
instruct us to transfer Contract Value by writing or calling us.

You may also use our automatic  dollar cost  averaging or portfolio  rebalancing
programs. You may not use both programs at the same time.

   
Under the dollar cost averaging program,  amounts are automatically  transferred
at regular  intervals from the Fixed Account or a Subaccount of your choosing to
up to eight options, including other Subaccounts or the Fixed Account. Transfers
from the Dollar Cost Averaging Fixed Account may be made monthly only. Transfers
from Subaccounts may be made monthly, quarterly, or annually.
    

Under the portfolio rebalancing program, you can maintain the percentage of your
Contract  Value  allocated to each  Subaccount  at a pre-set  level.  Investment
results will shift the balance of your Contract Value allocations.  If you elect
rebalancing,  we will  automatically  transfer your  Contract  Value back to the
specified  percentages  at  the  frequency  (monthly,  quarterly,  semiannually,
annually) that you specify. You may not include the Fixed Account in a portfolio
rebalancing program. You also may not elect rebalancing after annuitization.

During the  Annuity  Period,  you may not make any  transfers  for the first six
months after the Annuity  Date.  Thereafter,  you may make  transfers  among the
Subaccounts  or from the  Subaccounts  to increase your Fixed Annuity  payments.
Your  transfers,  however,  must be at  least  six  months  apart.  You may not,
however,  convert any portion of your right to receive  Fixed  Annuity  payments
into Variable Annuity payments.

FREE-LOOK  PERIOD.  You may cancel the  Contract by returning it to us within 10
days after you receive it, or after  whatever  longer period may be permitted by
state law. You may return it by delivering it or mailing it to us. If you return
the Contract,  the Contract  terminates and, in most states,  we will pay you an
amount equal to the Contract Value on the date we receive the Contract from you.
The  Contract  Value may be more or less than your  Purchase  Payments.  In some
states, we are required to send you the amount of your Purchase Payments.  Since
state laws differ as to the  consequences  of  returning a Contract,  you should
refer to your Contract for specific information about your circumstances.

11. WHO CAN I CONTACT FOR MORE INFORMATION?

   
You can write to us at Lincoln  Benefit Life Company,  P.O. Box 82532,  Lincoln,
Nebraska 68501-2532, or call us at (800) 525-9287.
    

                         CONDENSED FINANCIAL INFORMATION

Attached  as  Appendix  A is a table  showing  selected  information  concerning
Accumulation  Unit Values for each Subaccount for 1998.  Accumulation Unit Value
is the unit of measure that we use to calculate  the value of your interest in a
Subaccount.  Accumulation  Unit Value does not reflect the  deduction of certain
charges  that are  subtracted  from your  Contract  Value,  such as the Contract
Administration  Charge. The information in the table is included in the Separate
Account's  financial  statements,  which have been  audited by Deloitte & Touche
LLP,  independent  auditors.  To obtain a fuller  picture  of each  Subaccount's
finances  and  performance,  you  should  also  review  the  Separate  Account's
financial statements, which are in the Separate Account's Annual Report dated as
of December 31, 1998, contained in the Statement of Additional Information.  The
Statement of Additional  Information  also includes a brief  explanation  of how
performance of the Subaccounts is calculated.










<PAGE>



                          DESCRIPTION OF THE CONTRACTS

SUMMARY.  The  Contract is a deferred  annuity  contract  designed to aid you in
long-term  financial  planning.  You may add to the  Contract  Value  by  making
additional  Purchase  Payments.  In addition,  the Contract Value will change to
reflect the  performance of the  Subaccounts to which you allocate your Purchase
Payments and your Contract  Value,  as well as to reflect  interest  credited to
amounts allocated to the Fixed Account.  You may withdraw your Contract Value by
making  a  partial   withdrawal  or  by   surrendering   your   Contract.   Upon
Annuitization,  we will pay you  benefits  under the  Contract in the form of an
annuity,  either for the life of the  Annuitant  or for a fixed number of years.
All of these features are described in more detail below.

CONTRACT OWNER. As the Contract  Owner,  you are the person usually  entitled to
exercise all rights of ownership  under the  Contract.  You usually are also the
person entitled to receive benefits under the Contract or to choose someone else
to receive  benefits.  If your  Contract  was  issued  under a  Qualified  Plan,
however,  the Plan may limit or modify  your  rights  and  privileges  under the
Contract and may limit your right to choose someone else to receive benefits. We
will not issue a Contract to a purchaser  who has  attained age 90, or where the
Annuitant has attained age 90.

ANNUITANT.  The  Annuitant  is the  living  person  whose  life  span is used to
determine  annuity  payments.  You  initially  designate  an  Annuitant  in your
application.  You may change the Annuitant at any time before  annuity  payments
begin.  If your Contract was issued under a plan qualified under Section 403(b),
408 or 408A of the Tax Code, you must be the Annuitant. You may also designate a
Joint  Annuitant,  who is a second person on whose life annuity payments depend.
Additional restrictions may apply in the case of Qualified Plans. If you are not
the Annuitant and the Annuitant dies before annuity payments begin,  then either
you  become  the new  Annuitant  or you  must  name  another  person  as the new
Annuitant.  You must attest that the  Annuitant  is alive in order to  annuitize
your Contract.

MODIFICATION  OF THE  CONTRACT.  Only a Lincoln  Benefit  officer  may approve a
change in or waive any provision of the  Contract.  Any change or waiver must be
in  writing.  None of our  agents  has the  authority  to  change  or waive  the
provisions of the Contract.

We are  permitted  to change the terms of the  Contract  if it is  necessary  to
comply with changes in the law. If a provision  of the Contract is  inconsistent
with state law, we will follow state law.

ASSIGNMENT.  Before the Annuity Date,  if the Annuitant is still alive,  you may
assign a Contract issued under a Non-Qualified Plan that is not subject to Title
1 of the  Employee  Retirement  Income  Security  Act of  1974  ("ERISA").  If a
Contract is issued pursuant to a Qualified Plan or a Non-Qualified  Plan that is
subject  to Title 1 of  ERISA,  the law  prohibits  some  types of  assignments,
pledges and transfers and imposes  special  conditions on others.  An assignment
may also result in taxes or tax penalties.

We will not be bound by any  assignment  until we receive  written notice of it.
Accordingly,  until we receive written notice of an assignment, we will continue
to act as though the assignment had not occurred. We are not responsible for the
validity of any assignment.

BECAUSE OF THE  POTENTIAL  TAX  CONSEQUENCES  AND ERISA  ISSUES  ARISING FROM AN
ASSIGNMENT,  YOU SHOULD  CONSULT WITH AN ATTORNEY  BEFORE  TRYING TO ASSIGN YOUR
CONTRACT.

FREE LOOK  PERIOD.  You may cancel the  Contract by returning it to us within 10
days after you receive it, or within  whatever longer period may be permitted by
state law. You may return it by delivering it to your agent or mailing it to us.
If you return the Contract, the Contract terminates and, in most states, we will
pay you an  amount  equal  to the  Contract  Value on the  date we  receive  the
Contract from you. The Contract Value at that time may be more or less than your
Purchase Payments.

In some states,  if you  exercise  your "free look"  rights,  we are required to
return the amount of your Purchase  Payments.  Currently,  if you live in one of
those  states,on the Issue Date we will  allocate  your Purchase  Payment to the
Subaccounts and the Fixed Account Options as you specified in your  application.
However,  we reserve the right in the future to delay  allocating  your Purchase
Payments to the  Subaccounts  you have selected or to the Fixed Account until 20
days after the Issue Date or, if your  state's  free look  period is longer than
ten days, for ten days plus the period  required by state law. During that time,
we will allocate your Purchase Payment to the Fidelity Money Market  Subaccount.
Your Contract will contain specific  information  about your free-look rights in
your state.

                          PURCHASES AND CONTRACT VALUE

MINIMUM PURCHASE PAYMENT. The minimum initial Purchase Payment for a Contract is
$1,200.  You may pay it in a lump sum or in installments of your choice over the
first Contract  Year. You may not pay more than $1 million in Purchase  Payments
without our prior approval.  As a general rule, subsequent Purchase Payments may
be made in amounts of $100 or more. Subsequent Purchase Payments made as part of
an Automatic  Payment Plan,  however,  may be as small as $25 per month.  We may
lower these  minimums if we choose.  We may refuse any  Purchase  Payment at any
time.

AUTOMATIC PAYMENT PLAN. You may make scheduled  Purchase Payments of $25 or more
per month by automatic  payment through your bank account.  Call or write us for
an enrollment form.

ALLOCATION OF PURCHASE  PAYMENTS.  Your  Purchase  Payments are allocated to the
Subaccount(s)  and the Fixed Account in the proportions  that you have selected.
You must  specify  your  allocation  in your  Contract  application,  either  as
percentages  or  specific  dollar  amounts.  If  you  make  your  allocation  in
percentages,  the total  must  equal  100%.  We will  allocate  your  subsequent
Purchase  Payments  in  those  percentages,  until  you  give us new  allocation
instructions.  You may not allocate Purchase Payments to the Fixed Account if it
is not available in your state.

You initially may allocate your Purchase  Payments to up to twenty-one  options,
counting each Subaccount and the Fixed Account as one option.  For this purpose,
we will treat all of your  allocations to the Fixed Account as one option,  even
if you choose more than one Guarantee Period.  You may add or delete Subaccounts
and/or the Fixed  Account  from your  allocation  instructions,  but we will not
execute  instructions  that would cause you to have Contract  Value in more than
twenty-one options. In the future, we may waive this limit.

If your application is complete, we will issue your Contract within two business
days of its receipt at our P.O. Box shown on the first page of this  prospectus.
If your application for a Contract is incomplete, we will notify you and seek to
complete the application  within five business days. For example,  if you do not
fill in  allocation  percentages,  we will  contact  you to obtain  the  missing
percentages.  If we cannot complete your  application  within five business days
after we receive it, we will return your application and your Purchase  Payment,
unless you expressly permit us to take a longer time.

Usually,  we will allocate your initial  Purchase Payment to the Subaccounts and
the  Fixed  Account,  as you have  instructed  us, on the  Issue  Date.  We will
allocate your subsequent  Purchase  Payments on the date that we receive them at
the next computed Accumulation Unit Value.

In some  states,  however,  we are  required  to return at least  your  Purchase
Payment if you cancel your  Contract  during the  "free-look"  period.  In those
states,  we currently will allocate your Purchase  Payments on the Issue Date as
you have instructed us, as described above. In the future,  however,  we reserve
the right, if you live in one of those states, to allocate all Purchase Payments
received during the "free-look  period" to the Fidelity Money Market Subaccount.
If we exercise that right and your state's free look period is ten days, we will
transfer  your  Purchase  Payments to your  specified  Subaccounts  or the Fixed
Account  20 days  after the Issue  Date;  if your  state's  free look  period is
longer,  we will transfer  your Purchase  Payment after ten days plus the period
required by state law have passed.

We determine the number of Accumulation  Units in each Subaccount to allocate to
your Contract by dividing that portion of your Purchase  Payment  allocated to a
Subaccount by that  Subaccount's  Accumulation  Unit Value on the Valuation Date
when the allocation occurs.

CONTRACT  VALUE.  We will  establish an account for you and will  maintain  your
account during the Accumulation  Period. The total value of your Contract at any
time  is  equal  to the  sum of the  value  of your  Accumulation  Units  in the
Subaccounts  you have  selected,  plus the value of your  interest  in the Fixed
Account.

SEPARATE ACCOUNT  ACCUMULATION UNIT VALUE. As a general matter, the Accumulation
Unit Value for each Subaccount will rise or fall to reflect changes in the share
price of the Portfolio in which the Subaccount invests. In addition, we subtract
from Accumulation  Unit Value amounts  reflecting the mortality and expense risk
charge,  administrative  expense  charge,  and any provision for taxes that have
accrued  since we last  calculated  the  Accumulation  Unit Value.  We determine
Withdrawal  Charges,  transfer fees and contract  maintenance charges separately
for each  Contract.  They do not affect  Accumulation  Unit Value.  Instead,  we
obtain payment of those charges and fees by redeeming Accumulation Units.

We determine a separate  Accumulation  Unit Value for each  Subaccount.  We also
determine a separate set of Accumulation  Unit Values reflecting the cost of the
enhanced benefit riders described on page A-1 below. If we elect or are required
to assess a charge for taxes,  we may  calculate  a separate  Accumulation  Unit
Value for Contracts issued in connection with Non-Qualified and Qualified Plans,
respectively,  within each Subaccount.  We determine the Accumulation Unit Value
for each  Subaccount  Monday  through Friday on each day that the New York Stock
Exchange is open for business.

You should refer to the  prospectuses  for the Portfolios  which  accompany this
prospectus  for a  description  of how the assets of each  Portfolio are valued,
since that  determination has a direct bearing on the Accumulation Unit Value of
the corresponding Subaccount and, therefore, your Contract Value.

TRANSFER DURING  ACCUMULATION  PERIOD.  During the Accumulation  Period, you may
transfer  Contract Value among the Fixed Account and the  Subaccounts in writing
or by telephone.  Currently,  there is no minimum transfer amount.  The Contract
permits us to set a minimum  transfer  amount in the future.  You may not make a
transfer that would result in your  allocating  your Contract Value to more than
twenty-one options under the Contract at one time.

   
As a general rule, we only make  transfers on days when we and the NYSE are open
for business.  If we receive your request on one of those days, we will make the
transfer that day. We close our offices for business on certain days immediately
preceding  or  following  certain  national  holidays  when the NYSE is open for
business.  For  calendar  year  1999,  our  office  will be  closed on July 5th,
November 26th, December 24th and December 31st. For transfers requested on these
days, we will make the transfer on the first  subsequent day on which we and the
NYSE are open.
    

If you transfer an amount from the Fixed Account to a Subaccount  before the end
of the  applicable  Guarantee  Period  or you  allocate  an  amount in the Fixed
Account  to a new  Guarantee  Period  before the end of the  existing  Guarantee
Period,  we usually  will  increase  or  decrease  the amount by a Market  Value
Adjustment.  The  calculation  of the Market  Value  Adjustment  is described in
"Market Value Adjustment" on page 33 below.

Transfers  within 30 days after the end of the applicable  Guarantee  Period are
not subject to a Market Value Adjustment.

The Contract  permits us to defer transfers from the Fixed Account for up to six
months from the date you ask us.

You may not transfer Contract Value into the Dollar Cost Averaging Fixed Account
Option.  You may not transfer  Contract  Value out of the Dollar Cost  Averaging
Fixed Account Option except as part of a Dollar Cost Averaging program.

TRANSFERS AUTHORIZED BY TELEPHONE.  You may make transfers by telephone,  if you
first send us a completed  authorization  form.  The cut off time for  telephone
transfer  requests is 4:00 p.m.  Eastern time.  Calls completed before 4:00 p.m.
will be effected on that day at that day's  price.  Calls  completed  after 4:00
p.m.  will be  effected  on the  next  day on which we and the NYSE are open for
business, at that day's price.

We may charge you the  transfer  fee  described  on page 47 below,  although  we
currently are waiving it. In addition,  we may suspend,  modify or terminate the
telephone transfer privilege at any time without notice.

We use procedures  that we believe provide  reasonable  assurance that telephone
authorized transfers are genuine.  For example, we tape telephone  conversations
with  persons  purporting  to  authorize   transfers  and  request   identifying
information.  Accordingly,  we disclaim any liability for losses  resulting from
allegedly  unauthorized  telephone  transfers.   However,  if  we  do  not  take
reasonable steps to help ensure that a telephone  authorization is valid, we may
be liable for such losses.

AUTOMATIC  DOLLAR  COST  AVERAGING  PROGRAM.  Under our  Automatic  Dollar  Cost
Averaging  program,  you may  authorize us to transfer a fixed dollar  amount at
fixed  intervals  from the  Dollar  Cost  Averaging  Fixed  Account  Option or a
Subaccount of your choosing to up to eight options,  including other Subaccounts
or the Guaranteed  Maturity Fixed Account Option. The interval between transfers
from the Dollar Cost  Averaging  Fixed Account may be monthly only. The interval
between transfers from Subaccounts may be monthly,  quarterly,  or annually,  at
your option.  The transfers will be made at the  Accumulation  Unit Value on the
date of the  transfer.  The  transfers  will  continue  until  you  instruct  us
otherwise,  or until your  chosen  source of  transfer  payments  is  exhausted.
Currently,  the minimum  transfer amount is $100 per transfer.  However,  if you
wish to Dollar Cost Average to a Guaranteed  Maturity Fixed Account Option,  the
minimum  amount  that must be  transferred  into any one Option is $500.  We may
change this minimum or grant  exceptions.  If you elect this program,  the first
transfer  will occur one  interval  after your Issue  Date.  You may not use the
Dollar Cost Averaging  program to transfer amounts from the Guaranteed  Maturity
Fixed Account Option.

Your request to  participate  in this program will be effective  when we receive
your  completed  application  at the P.O.  Box given on the  first  page of this
prospectus.  Call or write us for a copy of the  application.  You may  elect to
increase, decrease or change the frequency or amount of transfers under a Dollar
Cost  Averaging  program.  We will not  charge a transfer  fee for  Dollar  Cost
Averaging.

The theory of dollar cost averaging is that you will purchase greater numbers of
units when the unit  prices are  relatively  low rather than when the prices are
higher. As a result,  when purchases are made at fluctuating prices, the average
cost per unit is less than the average of the unit prices on the purchase dates.
However,  participation  in this program does not assure you of a greater profit
from your purchases under the program; nor will it prevent or necessarily reduce
losses  in a  declining  market.  You may  not use  Dollar  Cost  Averaging  and
Portfolio Rebalancing at the same time.

PORTFOLIO  REBALANCING.   Portfolio  Rebalancing  allows  you  to  maintain  the
percentage  of your  Contract  Value  allocated to each  Subaccount at a pre-set
level. For example,  you could specify that 30% of your Contract Value should be
in the Balanced Portfolio,  40% in the Growth  Portfolio-Janus  Aspen Series and
30% in Federated  High Income Bond Fund II. Over time,  the  variations  in each
Subaccount's  investment  results will shift the balance of your Contract  Value
allocations.  Under the  Portfolio  Rebalancing  feature,  each  period,  if the
allocations change from your desired percentages, we will automatically transfer
your  Contract  Value,  including  new  Purchase  Payments  (unless  you specify
otherwise),  back to the  percentages  you  specify.  Portfolio  Rebalancing  is
consistent  with  maintaining  your  allocation  of  investments   among  market
segments,  although it is accomplished by reducing your Contract Value allocated
to the better performing segments.

You may choose to have rebalances  made monthly,  quarterly,  semi-annually,  or
annually until your Annuity Date.  Portfolio  Rebalancing is not available after
you annuitize.  We will not charge a transfer fee for Portfolio Rebalancing.  No
more than eight Subaccounts can be included in a Portfolio  Rebalancing  program
at one time.  You may not include the Fixed  Account in a Portfolio  Rebalancing
program.

You may request  Portfolio  Rebalancing  at any time before your Annuity Date by
submitting a completed  written request to us at the P.O. Box given on the first
page of this prospectus. Please call or write us for a copy of the request form.
If you stop Portfolio Rebalancing, you must wait 30 days to begin again. In your
request,  you may  specify a date for your first  rebalancing.  If you specify a
date fewer than 30 days after your  Issue  Date,  your first  rebalance  will be
delayed  one  month.  If you  request  Portfolio  Rebalancing  in your  Contract
application  and do not  specify a date for your first  rebalancing,  your first
rebalance  will occur one  period  after the Issue  Date.  For  example,  if you
specify  quarterly  rebalancing,  your first  rebalance  will occur three months
after your Issue Date.  Otherwise,  your first rebalancing will occur one period
after we receive your completed  request form. All subsequent  rebalancing  will
occur at the intervals you have specified on the day of the month that coincides
with the same day of the month as your Contract Anniversary Date.

Generally,  you may change the allocation  percentages,  frequency, or choice of
Subaccounts  at any time. If your total  Contract  Value subject to  rebalancing
falls below any minimum  value that we may  establish,  we may prohibit or limit
your use of Portfolio  Rebalancing.  You may not use Dollar Cost  Averaging  and
Portfolio  Rebalancing  at the same time. We may change,  terminate,  limit,  or
suspend Portfolio Rebalancing at any time.

                    THE INVESTMENT AND FIXED ACCOUNT OPTIONS

SEPARATE ACCOUNT INVESTMENTS

THE PORTFOLIOS.  Each of the Subaccounts of the Separate  Account invests in the
shares of one of the Portfolios. Each Portfolio is either an open-end management
investment  company  registered  under the  Investment  Company Act of 1940 or a
separate investment series of an open-end management investment company. We have
briefly   described  the  Portfolios  below.  You  should  consult  the  current
prospectuses  for the  Portfolios  for more  detailed and  complete  information
concerning  the  Portfolios.  If you do not have a  prospectus  for a Portfolio,
contact us and we will send you a copy. Appendix B contains a description of how
advertised performance data for the Subaccounts are computed.

We do not promise that the  Portfolios  will meet their  investment  objectives.
Amounts you have allocated to Subaccounts  may grow in value,  decline in value,
or grow less than you expect,  depending on the  investment  performance  of the
Portfolios in which those Subaccounts  invest. You bear the investment risk that
those Portfolios possibly will not meet their investment objectives.  You should
carefully review their prospectuses before allocating amounts to the Subaccounts
of the Separate Account.

JANUS ASPEN SERIES (investment adviser: Janus Capital Corporation)

FLEXIBLE  INCOME  PORTFOLIO seeks to maximize total return from a combination of
current  income and capital  appreciation,  with an emphasis on current  income.
This  Portfolio  invests  in all  types  of  income-producing  securities.  This
Portfolio  may  have  substantial   holdings  of  debt  securities  rated  below
investment grade.  Investments in such securities present special risks; you are
urged to carefully read the risk disclosure in the  accompanying  Prospectus for
the Portfolio before allocating amounts to the Janus Flexible Income Subaccount.

BALANCED PORTFOLIO seeks long term growth of capital balanced by current income.
This  Portfolio  normally  invests  40-60% of its assets in securities  selected
primarily  for their  growth  potential  and 40-60% of its assets in  securities
selected primarily for their income potential.

GROWTH PORTFOLIO seeks long-term  growth of capital by investing  primarily in a
diversified portfolio of common stocks of a large number of issuers of any size.
Generally, this Portfolio emphasizes issuers with larger market capitalizations.

AGGRESSIVE  GROWTH  PORTFOLIO  seeks  long-term  growth  of  capital.  It  is  a
non-diversified  fund. It normally  invests at least 50% of its equity assets in
securities  issued by medium-sized  companies,  which are companies whose market
capitalizations  at the time of purchase by the  Portfolio  fall within the same
range as companies in the S&P MidCap 400 Index. This range is expected to change
on a regular basis. This Portfolio may invest its remaining assets in smaller or
larger issuers.

WORLDWIDE  GROWTH  PORTFOLIO seeks long-term growth of capital by investing in a
diversified  portfolio of common  stocks of foreign and domestic  issuers of any
size.  This Portfolio  normally  invests in issuers from at least five different
countries including the United States.

FEDERATED INSURANCE MANAGEMENT SERIES (investment adviser: Federated Advisers)

FEDERATED  UTILITY  FUND II'S  investment  objective  is to achieve high current
income and moderate capital  appreciation.  The Portfolio  invests  primarily in
equity and debt  securities  of utility  companies  that produce,  transmit,  or
distribute  gas and electric  energy,  as well as those  companies  that provide
communications facilities, such as telephone and telegraph companies.

FEDERATED FUND FOR U.S.  GOVERNMENT  SECURITIES II'S investment  objective is to
provide current income.  The Portfolio invests in direct obligations of the U.S.
Government or its agencies or  instrumentalities,  and securities  guaranteed by
the U.S. Government, its agencies, or instrumentalities. This Portfolio may also
invest in certain collateralized mortgage obligations and repurchase agreements.

FEDERATED  HIGH  INCOME  BOND FUND  II'S  investment  objective  is to seek high
current income. This Portfolio invests at least 65% of its assets in lower rated
corporate debt obligations,  such as preferred stocks, bonds, debentures, notes,
equipment lease  certificates  and equipment trust  certificates.  Some of these
fixed income securities may involve equity features. Under normal circumstances,
this Portfolio will not invest more than 10% of the value of its total assets in
equity securities.

FIDELITY  VARIABLE  INSURANCE  PRODUCTS  FUND  (investment   adviser:   Fidelity
Management & Research Company)

MONEY MARKET  PORTFOLIO  seeks to obtain as high a level of current income as is
consistent with preserving capital and providing liquidity.  This Portfolio will
invest in high  quality  U.S.  dollar-denominated  money  market  securities  of
domestic  and  foreign  insurers,   including  U.S.  government  securities  and
repurchase agreements.

EQUITY-INCOME  PORTFOLIO  seeks  reasonable  income by  investing  primarily  in
income-producing  equity securities.  The goal is to achieve a higher yield than
the composite  yield of the S&P 500 Composite Stock Price Index. At least 65% of
this Portfolio's assets will be invested in income-producing common or preferred
stock. The Portfolio,  however, has the flexibility to invest the balance in all
types of domestic and foreign securities, including bonds.

GROWTH PORTFOLIO seeks to achieve capital  appreciation.  This Portfolio usually
purchases common stocks,  although its investments are not restricted to any one
type of security.

OVERSEAS   PORTFOLIO  seeks  long-term  growth  of  capital   primarily  through
investments in foreign securities.  At least 65% of this Portfolio's assets will
be invested in securities of issuers outside of the United States. The Portfolio
normally diversifies its investments across countries and regions.

FIDELITY  VARIABLE  INSURANCE  PRODUCTS FUND II  (investment  adviser:  Fidelity
Management & Research Company)

   
ASSET MANAGER PORTFOLIO seeks to obtain high total return with reduced risk over
the long term by allocating its assets among domestic and foreign stocks, bonds,
and short-term money market securities. Usually, this Portfolio's assets will be
allocated within the following guidelines:  50-100% in stocks (equities);  0-50%
in bonds (intermediate to long-term); and 0-50% in short-term instruments.

CONTRAFUND  PORTFOLIO seeks capital  appreciation by investing  mainly in equity
securities  of companies  whose value the  Portfolio's  adviser  believes is not
fully  recognized by the public.  This Portfolio  usually  invests  primarily in
common stock of domestic and foreign  issuers,  but it may invest in other types
of securities.
    

INDEX 500 PORTFOLIO  seeks  long-term  capital  growth through the purchase of a
portfolio of  securities  that broadly  represents  the U.S.  stock  market,  as
measured by the S&P 500. By  investing  to match the return of the S&P 500,  the
Portfolio seeks to keep expenses low.

THE ALGER AMERICAN FUND (investment adviser: Fred Alger Management, Inc.)

INCOME AND GROWTH  PORTFOLIO seeks primarily to provide a high level of dividend
income.  Capital appreciation is a secondary objective of the Portfolio.  Except
during temporary  defensive periods,  the Portfolio attempts to invest 100%, and
it is a fundamental policy of the Portfolio to invest at least 65%, of its total
assets in dividend paying equity securities.

   
SMALL  CAPITALIZATION  PORTFOLIO seeks long-term  capital  appreciation.  Except
during temporary  defensive  periods,  the Portfolio invests at least 65% of its
total assets in equity securities of companies that at the time of purchase have
total  market  capitalization  within  the range of  companies  included  in the
Russell  2000 Growth  Index or the S&P SmallCap  600 Index.  The  Portfolio  may
invest its remaining  assets in equity  securities of companies that at the time
of purchase have total market capitalization outside of this combined range.
    

GROWTH   PORTFOLIO   seeks   long-term   capital   appreciation.   Under  normal
circumstances,  the Portfolio invests at least 65% of its total assets in equity
securities of companies that have total market  capitalization  of $1 billion or
greater.  The  Portfolio  may  invest  up to 35% of its  total  assets in equity
securities of companies  that have total market  capitalization  of less than $1
billion.

MIDCAP GROWTH  PORTFOLIO  seeks  long-term  capital  appreciation.  Under normal
circumstances,  the Portfolio invests at least 65% of its total assets in equity
securities of companies that have total market  capitalization  within the range
of companies included in the S&P MidCap 400 Index.

LEVERAGED ALLCAP PORTFOLIO seeks long-term capital  appreciation.  Except during
temporary  defensive  periods,  the  Portfolio  invests  at least 85% of its net
assets in equity securities of companies of any size. The Portfolio may purchase
put and call options and sell (write) covered call and put options on securities
and  securities  indexes  to  increase  gain  and to hedge  against  the risk of
unfavorable price movements,  and may enter into futures contracts on securities
indexes and purchase and sell call and put options on these  futures  contracts.
The Portfolio may also borrow money for the purchase of additional securities.

SCUDDER  VARIABLE LIFE  INVESTMENT FUND  (investment  adviser:  Scudder,  Kemper
Investments,  Inc.) The Scudder Variable Life Investment Fund has two classes of
shares.  The  Subaccounts  invest  in  Class  A  shares,  which  do  not  impose
distribution fees.

BOND  PORTFOLIO  seeks  high  income  from  a high  quality  portfolio  of  debt
securities.  Under normal circumstances,  this Portfolio invests at least 65% of
its assets in bonds including those of the U.S.  Government and its agencies and
those of corporations and other notes and bonds paying high current income. This
Portfolio  can  invest in a broad  range of short,  intermediate  and  long-term
securities.

BALANCED  PORTFOLIO  seeks a balance  of growth and  income  from a  diversified
portfolio  of equity  and fixed  income  securities.  The  Portfolio  also seeks
long-term preservation of capital through a quality-oriented investment approach
that is designed to reduce risk.  The Portfolio will invest its assets in equity
securities,  debt securities with maturities  generally  exceeding one year, and
money market instruments and other debt securities with maturities generally not
exceeding  thirteen months. Not more than 75% of this Portfolio's net assets may
be invested in stocks or other  equity  investments.  Generally,  25%-50% of the
Portfolio's net assets are invested in bonds.

GROWTH AND INCOME  PORTFOLIO seeks long-term  growth of capital,  current income
and growth of income. In pursuing these three objectives,  the Portfolio invests
primarily in common stocks,  preferred stocks,  and securities  convertible into
common stocks of companies which offer the prospect for growth of earnings while
paying  higher than average  current  dividends.  The  Portfolio  allocates  its
investments among different industries and companies,  and changes its portfolio
securities for investments considerations and not for trading purposes.

GLOBAL DISCOVERY  PORTFOLIO seeks  above-average  capital  appreciation over the
long term by investing  primarily in the equity  securities  of small  companies
located  throughout the world.  The Portfolio is designed for investors  looking
for  above-average  appreciation  potential  (when  compared  with  the  overall
domestic stock market as reflected by the S&P 500 Stock  Composite  Price Index)
and  the  benefits  of  investing  globally,  but  who  are  willing  to  accept
above-average stock market risk, the impact of currency fluctuation,  and little
or no current income. The Portfolio generally invests in small,  rapidly growing
companies that offer the potential for above-average  returns relative to larger
companies, yet are frequently overlooked and thus undervalued by the market.

INTERNATIONAL  PORTFOLIO seeks  long-term  growth of capital  primarily  through
diversified  holdings of marketable  foreign equity  investments.  The Portfolio
invests in companies,  wherever  organized,  which do business primarily outside
the United States. The Portfolio intends to diversify  investments among several
countries and to have  represented  in its holdings  business  activities in not
less than three different countries,  excluding the United States. The Portfolio
invests  primarily in equity  securities  of  established  companies,  listed on
foreign exchanges, which the adviser believes have favorable characteristics. It
may also invest in fixed income securities of foreign governments and companies.

STRONG  VARIABLE  INSURANCE  FUNDS,  INC.  (investment  adviser:  Strong Capital
Management, Inc.)

   
DISCOVERY FUND II seeks capital growth.  The Portfolio usually emphasizes equity
investments,  although  it has the  flexibility  to invest in any  security  the
adviser  believes has the potential for capital  appreciation.  The  Portfolio's
strategy  is to  invest  generally  in  small  cap  companies  that  are in good
businesses, are headed by capable and driven management, and trade at attractive
valuations. To a limited extent, and by prospectus,  the Portfolio may invest in
mid or large cap stocks as well.
    

GROWTH FUND II seeks capital growth.  The Portfolio  invests primarily in equity
securities that the adviser believes have above-average growth prospects and are
selling at reasonable  valuations.  The Portfolio generally has over half of its
assets in small- and mid-cap issues as these  companies tend to have the highest
growth rates.

STRONG OPPORTUNITY FUND II, INC. (investment adviser: Strong Capital Management,
Inc.)

OPPORTUNITY  FUND II seeks capital growth.  The Portfolio  currently  emphasizes
medium-sized  companies  that the  adviser  believes  are  under-researched  and
attractively  valued.  To achieve its investment  goals,  the Portfolio seeks to
find well-managed  companies that have sustainable growth prospects but that are
selling at prices below their private market values.

T. ROWE PRICE INTERNATIONAL SERIES, INC. (investment adviser: Rowe Price-Fleming
International,  Inc., a joint venture between T. Rowe Price Associates, Inc. and
Robert Fleming Holdings, Ltd.)

   
T. ROWE PRICE  INTERNATIONAL  STOCK PORTFOLIO seeks long-term  growth of capital
through  investments  primarily  in  common  stocks  of  established,   non-U.S.
companies.  The Portfolio  invests  substantially  all of its assets outside the
United  States and broadly  diversifies  its  investments  among  developed  and
emerging countries throughout the world.
    

T. ROWE PRICE EQUITY SERIES, INC. (investment adviser: T. Rowe Price Associates,
Inc.)

   
T. ROWE PRICE NEW AMERICA GROWTH  PORTFOLIO  seeks  long-term  growth of capital
through  investment  primarily  in the common  stocks of U.S.  growth  companies
operating in service industries. The Portfolio will invest most of its assets in
service  companies,  regardless  of  size,  that  the  adviser  believes  to  be
above-average  performers in their fields. The Portfolio may invest up to 25% of
its assets in growth companies outside the service sector.

T. ROWE PRICE MID-CAP  GROWTH  PORTFOLIO  seeks  long-term  growth of capital by
investing  primarily  in mid-cap  stocks with the  potential  for  above-average
earnings growth.  The adviser will invest at least 65% of the Portfolio's assets
in a diversified  portfolio of common stocks of mid-cap companies whose earnings
the  adviser  expects to grow at a faster  rate than the  average  company.  The
adviser defines mid-cap  companies as those with market  capitalizations  within
the range of companies in the S&P 400 Mid-Cap Index. However, the Portfolio will
not  automatically  sell or cease to purchase stock of a company it already owns
just because the  company's  market cap grows or falls  outside this range.  The
Portfolio  also  may  invest  in  other  types of  securities,  such as  foreign
securities, convertible stocks and bonds, and warrants, when consistent with the
Portfolio's investment objective.

T. ROWE PRICE EQUITY  INCOME  PORTFOLIO  seeks to provide  substantial  dividend
income as well as long-term  growth of capital by investing  primarily in common
stocks of  established  companies.  Under normal  circumstances,  the  Portfolio
usually  will  invest  at least 65% of its  total  assets  in  common  stocks of
established companies paying above-average  dividends which are expected to have
favorable prospects for dividend growth and capital appreciation.  The Portfolio
may also  invest in other  securities  such as foreign  securities,  convertible
stocks and bonds, and warrants,  when consistent with the Portfolio's investment
objective.
    

MFS  VARIABLE  INSURANCE  TRUST  (investment  adviser:  Massachusetts  Financial
Services)

GROWTH WITH INCOME SERIES seeks reasonable  current income, as well as long-term
growth of capital and income.  The Portfolio invests in stocks of companies that
the  adviser  considers  to be of  high or  improving  investment  quality.  The
Portfolio  has the  flexibility  to invest  in  derivative  securities  when its
managers  believe such  securities  can provide  better value relative to direct
investments in stocks and bonds.

RESEARCH SERIES seeks to provide  long-term growth of capital and future income.
The Portfolio  invests in the common  stocks of companies  the adviser  believes
possess  better-than-average  prospects for long-term growth.  The Portfolio may
invest up to 20% of its net assets in foreign and  emerging  market  securities.
Investing in foreign and emerging market  securities  involves special risks and
may increase share price volatility. The Portfolio has the flexibility to invest
in derivative  securities when its adviser  believes such securities can provide
better value relative to direct investments in stocks and bonds.

EMERGING  GROWTH  SERIES  seeks to  provide  long-term  growth of  capital.  The
Portfolio  invests  primarily in common  stocks of  companies  that are early in
their life cycles but which have the potential to become major enterprises.  The
Portfolio may also invest in more  established  companies  whose earnings growth
the adviser  expects to  accelerate  because of special  factors.  Investing  in
emerging growth companies  involves greater risk than is customarily  associated
with more established companies.  The Portfolio also may invest up to 25% of its
net assets in foreign and emerging  market  securities.  The  Portfolio  has the
flexibility to invest in derivative  securities  when its adviser  believes such
securities can provide better value relative to direct  investments in stocks or
bonds.

   
TOTAL RETURN SERIES seeks to provide above-average current income (compared to a
portfolio  invested entirely in equity  securities)  consistent with the prudent
employment of capital.  The Portfolio  secondarily  seeks to provide  reasonable
opportunity  for growth of capital and  income.  The  Portfolio  invests in both
equities and fixed income  securities.  The equity  segment is actively  managed
with a value-oriented  style of investing.  The fixed income segment is actively
managed  through  shifts in  maturity,  duration,  and  sector  components.  The
Portfolio  may  invest up to 20% of its assets in foreign  and  emerging  market
securities. The Portfolio has the flexibility to invest in derivative securities
when its adviser  believes such  securities can provide better value relative to
direct investments in stocks or bonds.
    

NEW DISCOVERY SERIES seeks capital appreciation. This Portfolio seeks to achieve
its objective by investing  under normal  market  conditions at least 65% of its
total assets in companies that its adviser believes offer superior prospects for
growth.  Those securities may either be listed on securities exchanges or traded
in the over-the-counter markets and may be U.S. or foreign companies.

   
STI CLASSIC VARIABLE TRUST (investment adviser:  STI Capital Management)

STI CAPITAL APPRECIATION FUND seeks to provide capital appreciation by investing
primarily in a portfolio of common stocks,  warrants and securities  convertible
into  common  stock  which  in the  advisor's  opinion  are  undervalued  in the
marketplace at the time of purchase.

STI INTERNATIONAL EQUITY FUND seeks to provide long term capital appreciation by
investing  primarily in a diversified  portfolio of equity securities of foreign
issuers.

STI VALUE INCOME STOCK FUND seeks to provide  current  income with the secondary
goal  of  achieving  capital  appreciation  by  investing  primarily  in  equity
securities.
    

Each Portfolio is subject to certain investment  restrictions and policies which
may not be changed without the approval of a majority of the shareholders of the
Portfolio.  See the  accompanying  Prospectuses  of the  Portfolios  for further
information.

We automatically reinvest all dividends and capital gains distributions from the
Portfolios in shares of the distributing Portfolio at their net asset value. The
income  and  realized  and  unrealized  gains or  losses  on the  assets of each
Subaccount  are separate and are credited to or charged  against the  particular
Subaccount  without regard to income,  gains or losses from any other Subaccount
or from any other part of our  business.  We will use the net Purchase  Payments
you allocate to a Subaccount to purchase shares in the  corresponding  Portfolio
and will redeem shares in the  Portfolios to meet Contract  obligations  or make
adjustments  in reserves.  The Portfolios are required to redeem their shares at
net asset value and to make payment within seven days.

Some of the Portfolios have been established by investment advisers which manage
publicly  traded mutual funds having  similar names and  investment  objectives.
While some of the Portfolios may be similar to, and may in fact be modeled after
publicly traded mutual funds, you should  understand that the Portfolios are not
otherwise directly related to any publicly traded mutual fund. Consequently, the
investment  performance of publicly  traded mutual funds and any similarly named
Portfolio may differ substantially.

Certain of the Portfolios sell their shares to separate accounts underlying both
variable life insurance and variable annuity  contracts.  It is conceivable that
in the  future  it may be  unfavorable  for  variable  life  insurance  separate
accounts and variable annuity separate accounts to invest in the same Portfolio.
Although  neither  we nor any of the  Portfolios  currently  foresees  any  such
disadvantages  either to variable life  insurance or variable  annuity  contract
owners,  each Portfolio's  Board of Directors intends to monitor events in order
to identify any material  conflicts  between  variable life and variable annuity
contract  owners  and to  determine  what  action,  if any,  should  be taken in
response  thereto.  If a Board  of  Directors  were to  conclude  that  separate
investment  funds should be established  for variable life and variable  annuity
separate accounts, Lincoln Benefit will bear the attendant expenses.

VOTING RIGHTS.  As a general matter,  you do not have a direct right to vote the
shares of the  Portfolios  held by the  Subaccounts  to which you have allocated
your Contract  Value.  Under current law,  however,  you are entitled to give us
instructions on how to vote those shares on certain matters.  We will notify you
when your instructions are needed. We will also provide proxy materials or other
information  to  assist  you in  understanding  the  matter  at  issue.  We will
determine the number of shares for which you may give voting  instructions as of
the record date set by the relevant  Portfolio  for the  shareholder  meeting at
which the vote will occur.

As a general rule,  before the Annuity Date, you are the person entitled to give
voting  instructions.  After  the  Annuity  Date,  the  payee  is  that  person.
Retirement  plans,  however,  may  have  different  rules  for  voting  by  plan
participants.

If you send us written voting instructions,  we will follow your instructions in
voting the Portfolio shares attributable to your Contract. If you do not send us
written  instructions,  we will vote the shares attributable to your Contract in
the  same  proportions  as we  vote  the  shares  for  which  we  have  received
instructions from other Contract Owners. We will vote shares that we hold in the
same  proportions as we vote the shares for which we have received  instructions
from other Contract Owners.

We may,  when  required by state  insurance  regulatory  authorities,  disregard
Contract Owner voting  instructions if the instructions  require that the shares
be  voted  so as to  cause a  change  in the  sub-classification  or  investment
objective  of one or more of the  Portfolios  or to  approve  or  disapprove  an
investment advisory contract for one or more of the Portfolios.

In addition,  we may disregard voting instructions in favor of changes initiated
by Contract Owners in the investment objectives or the investment adviser of the
Portfolios  if we  reasonably  disapprove  of  the  proposed  change.  We  would
disapprove a proposed  change only if the  proposed  change is contrary to state
law or prohibited by state regulatory authorities or we reasonably conclude that
the proposed  change would not be consistent  with the investment  objectives of
the  Portfolio or would result in the purchase of  securities  for the Portfolio
which vary from the general  quality and nature of  investments  and  investment
techniques utilized by the Portfolio.  If we disregard voting  instructions,  we
will  include a summary of that  action and our  reasons  for that action in the
next semi-annual financial report to you.

This  description  reflects  our view of  currently  applicable  law. If the law
changes or our  interpretation  of the law  changes,  we may decide  that we are
permitted to vote the Portfolio shares without  obtaining  instructions from our
Contract Owners, and we may choose to do so.

ADDITIONS,  DELETIONS, AND SUBSTITUTIONS OF SECURITIES.  If the shares of any of
the Portfolios are no longer available for investment by the Separate Account or
if, in the judgment of our Board of Directors,  further investment in the shares
of a Portfolio is no longer appropriate in view of the purposes of the Contract,
we may add or  substitute  shares  of  another  Portfolio  or  mutual  fund  for
Portfolio shares already  purchased or to be purchased in the future by Purchase
Payments under the Contract. Any substitution of securities will comply with the
requirements of the 1940 Act.

We also reserve the right to make the following  changes in the operation of the
Separate Account and the Subaccounts:

(a)  to operate the Separate Account in any form permitted by law;

(b)  to take any action  necessary to comply with  applicable  law or obtain and
     continue any exemption from applicable laws;

(c)  to transfer  assets from one Subaccount to another,  or from any subaccount
     to our general account;

(d)  to add, combine, or remove Subaccounts in the Separate Account; and

(e)  to change the way in which we assess charges,  as long as the total charges
     do not exceed the maximum  amount that may be charged the Separate  Account
     and the Portfolios in connection with the Contracts.

If we take any of these actions,  we will comply with the then applicable  legal
requirements.

THE FIXED ACCOUNT

GENERAL.  You may allocate  part or all of your  Purchase  Payments to the Fixed
Account in states where it is available.  Amounts allocated to the Fixed Account
become part of the general assets of Lincoln Benefit.  Allstate Life invests the
assets of the general  account in accordance  with applicable laws governing the
investments of insurance company general accounts.  The Fixed Account may not be
available  in all  states.  Please  contact  us at  1-800-865-5237  for  current
information.

GUARANTEED MATURITY FIXED ACCOUNT OPTION. We will credit interest to each amount
allocated to the  Guaranteed  Maturity  Fixed Account Option at a specified rate
for a  specified  Guarantee  Period.  You select the  Guarantee  Period for each
amount that you allocate to this option.  We will declare the interest rate that
we will  guarantee  to credit to that  amount for that  Guarantee  Period.  Each
amount  allocated to a Guarantee Period under this option must be at least $500.
We reserve the right to limit the number of  additional  Purchase  Payments that
may be allocated to this option.

We will tell you what interest rates and Guarantee  Periods we are offering at a
particular time. We may offer Guarantee Periods ranging from one to ten years in
length.  We will  decide in our  discretion  which  Guarantee  Periods to offer.
Currently,  we offer Guarantee Periods of one, three, five, seven and ten years.
In the  future we may offer  Guarantee  Periods  of  different  lengths  or stop
offering some Guarantee Periods.

We will credit  interest  daily to each amount  allocated to a Guarantee  Period
under this option at a rate which  compounds to the  effective  annual  interest
rate that we declared at the beginning of the applicable  Guarantee  Period.  We
will not change the interest rate credited to a particular  allocation until the
end of the relevant  Guarantee Period.  We may declare different  interest rates
for Guarantee Periods of the same length that begin at different times.

The  following  example  illustrates  how a Purchase  Payment  allocated to this
option  would  grow,  given an assumed  Guarantee  Period and  effective  annual
interest rate:

EXAMPLE

Purchase Payment                                                      $10,000
Guarantee Period                                                      5 years
Effective Annual Rate                                                   4.50%

<TABLE>

                              END OF CONTRACT YEAR

                                       YEAR 1      YEAR 2      YEAR 3      YEAR 4      YEAR 5
                                     ----------  ----------  ----------  ----------  ----------
<S>                                  <C>       
Beginning Contract Value             $10,000.00
  X (1 + Effective Annual Rate)        X  1.045
                                      ---------
                                     $10,450.00
                                                 <C>       
Contract Value at end of Contract Year           $10,450.00
  X (1 + Effective Annual Rate)                    X  1.045
                                                  ---------
                                                 $10,920.25
                                                             <C>       
Contract Value at end of Contract Year                       $10,920.25
  X (1 + Effective Annual Rate)                                X  1.045
                                                              ---------
                                                             $11,411.66
                                                                         <C>       
Contract Value at end of Contract Year                                   $11,411.66
  X (1 + Effective Annual Rate)                                            X  1.045
                                                                          ---------
                                                                         $11,925.19
                                                                                      <C>       
Contract Value at end of Contract Year                                                $11,925.19
  X (1 + Effective Annual Rate)                                                         X  1.045
                                                                                       ---------
                                                                                      $12,461.82
</TABLE>

Total  Interest  Credited  During  Guarantee  Period  =  $2,461.82   ($12,461.82
- -$10,000)

NOTE: This example assumes no withdrawals  during the entire five year Guarantee
Period. If you were to make a partial withdrawal, you might be required to pay a
Withdrawal  Charge and the amount withdrawn might be increased or decreased by a
Market Value  Adjustment.  The  hypothetical  interest rate is for  illustrative
purposes  only  and is not  intended  to  predict  future  interest  rates to be
declared under the Contract.

   
We have no specific  formula for  determining  the rate of interest that we will
declare  initially or in the future.  We will set those  interest rates based on
relevant  factors  such as  then  current  interest  rates,  regulatory  and tax
requirements, our sales commission and administrative expenses, general economic
trends, and competitive factors.  For current interest rate information,  please
contact us at 1-800-525-9287.
    

WE WILL DETERMINE THE INTEREST RATES TO BE DECLARED IN OUR SOLE  DISCRETION.  WE
CAN NEITHER PREDICT NOR GUARANTEE WHAT THOSE RATES WILL BE IN THE FUTURE.

At the end of each Guarantee  Period,  we will mail you a notice asking you what
to do with the  relevant  amount,  including  the accrued  interest.  During the
30-day period after the end of the Guarantee Period, you may:

(1) take no action. If so, we will automatically keep the relevant amount in the
Guaranteed  Maturity Fixed Account Option.  The new Guarantee Period will be the
same  length as the  expiring  Guarantee  Period  and will  begin on the day the
previous  Guarantee  Period ends. The new interest rate will be our then current
declared rate for Guarantee Periods of that length; or

(2) allocate the relevant Contract Value to one or more new Guarantee Periods of
your choice in the Guaranteed  Maturity Fixed Account Option.  The new Guarantee
Period(s)  will begin on the day the previous  Guarantee  Period  ends.  The new
interest  rate  will be our  then  current  declared  rate for  those  Guarantee
Periods; or

(3) instruct us to transfer  all or a portion of the  relevant  amount to one or
more  Subaccounts.  We will  effect  the  transfer  on the day we  receive  your
instructions.  We will not  adjust the  amount  transferred  to include a Market
Value Adjustment; or

(4)  withdraw  all or a  portion  of  the  relevant  amount  through  a  partial
withdrawal.  You may be required  to pay a  Withdrawal  Charge,  but we will not
adjust the amount  withdrawn  to include a Market Value  Adjustment.  The amount
withdrawn will be deemed to have been withdrawn on the day the Guarantee  Period
ends.

Under our  Automatic  Laddering  Program,  you may choose,  in  advance,  to use
Guarantee Periods of the same length for all renewals in the Guaranteed Maturity
Fixed  Account  Option.  You can  select  this  program  at any time  during the
Accumulation  Period,  including  on the Issue Date.  We will apply  renewals to
Guarantee Periods of the selected length until you direct us in writing to stop.
We may stop offering this program at any time.

MARKET  VALUE  ADJUSTMENT.  We may  increase  or  decrease  the  amount  of some
transactions  involving your interest in the  Guaranteed  Maturity Fixed Account
Option to include a Market Value Adjustment.  The formula for determining Market
Value Adjustments  reflects changes in interest rates since the beginning of the
relevant  Guarantee  Period.  As a result,  you will bear some of the investment
risk on amounts allocated to the Guaranteed Maturity Fixed Account Option.

As a general  rule,  we will apply a Market Value  Adjustment  to the  following
transactions involving your Fixed Account balance:

(1) when you withdraw funds from the Guaranteed Maturity Fixed Account Option in
an amount  greater  than the Free  Withdrawal  Amount,  as  described on page 32
below;

(2) when you transfer funds from the Guaranteed Maturity Fixed Account Option to
the Subaccounts;

(3) when you allocate  part of your  balance in the  Guaranteed  Maturity  Fixed
Account  Option  to a new  Guarantee  Period  before  the  end of  the  existing
Guarantee Period;

(4) when you annuitize your Contract; and

(5) when we pay a death benefit.

We will not apply a Market  Value  Adjustment  to a  transaction,  to the extent
that:  (1) it  occurs  within  30  days  after  the  end of a  Guarantee  Period
applicable  to  the  funds  involved  in the  transaction;  or  (2)  you  make a
withdrawal  to satisfy the IRS'  required  minimum  distribution  rules for this
Contract.

The formula for calculating  Market Value Adjustments is set forth in Appendix C
to this prospectus,  which also contains  additional examples of the application
of the  Market  Value  Adjustment.  This  formula  primarily  compares:  (1) the
Treasury Rate at the time of the relevant  transaction  for a maturity  equal in
length  to the  relevant  Guarantee  Period;  and (2) the  Treasury  Rate at the
beginning  of the  Guarantee  Period  for a  maturity  equal  in  length  to the
Guarantee  Period.  Generally,  if the  Treasury  Rate at the  beginning  of the
Guarantee  Period is higher than the  corresponding  current Treasury Rate, then
the  Market  Value  Adjustment  will  increase  the  amount  payable  to  you or
transferred.  Similarly,  if the Treasury Rate at the beginning of the Guarantee
Period is lower than the  corresponding  current  Treasury Rate, then the Market
Value Adjustment will reduce the amount payable to you or transferred.

For  example,  assume  that you  purchased  a Contract  and  selected an initial
Guarantee Period of five years and the five-year Treasury Rate for that duration
is 4.50%.  Assume that at the end of three years, you make a partial withdrawal.
If, at that later time, the current  five-year  Treasury Rate is 4.20%, then the
Market Value  Adjustment  will be positive,  which will result in an increase in
the amount payable to you. Similarly,  if the current five-year Treasury Rate is
4.80%, then the Market Value Adjustment will be negative, which will result in a
decrease in the amount payable to you.

DOLLAR COST  AVERAGING  FIXED ACCOUNT  OPTION.  You may also  allocate  Purchase
Payments to the Dollar  Cost  Averaging  Fixed  Account  Option.  We will credit
interest to Purchase Payments allocated to this option for up to one year at the
current rate that we declare when you make the allocation.  The effective annual
rate will never be less than 3%. You may not transfer  funds to this option from
the Subaccounts or the Guaranteed  Maturity Fixed Account Option. We will follow
your instructions in transferring amounts from this option to the Subaccounts or
the  Guaranteed  Maturity  Fixed  Account  Option on a monthly  basis  only,  as
described  in  "Automatic  Dollar  Cost  Averaging  Program"  on page 23 of this
prospectus.
                                ANNUITY BENEFITS

ANNUITY  DATE.  You may  select  the  Annuity  Date,  which is the date on which
annuity payments are to begin, in your application. The Annuity Date must always
be the business day immediately following the tenth day of a calendar month.

The  Annuity  Date may be no later than the Latest  Annuity  Date.  As a general
rule, the Latest  Annuity Date is the later of the 10th Contract  Anniversary or
the  Annuitant's  90th  birthday.  If your  Contract  was issued  pursuant  to a
Qualified Plan, however, the Tax Code generally requires you to begin to take at
least a minimum distribution by the later of:

- -  the year of your separation from service; or

- -  April 1 of the  calendar  year  following  the  calendar  year in which you
   attain age 70 1/2.

If your Contract is issued pursuant to Section 408 of the Tax Code  (traditional
IRAs),  you must begin taking minimum  distributions  by April 1 of the calendar
year  following  the  calendar  year in which you reach age 70 1/2.  No  minimum
distributions  are  required by the Tax Code for  Contracts  issued  pursuant to
Section 408A (Roth IRAs).

If you are in a Qualified  Plan,  we may require  you to  annuitize  by the date
required  by the Tax Code,  unless you show us that you are  meeting the minimum
distribution requirements in some other way.

If you do not select an Annuity Date, the Latest Annuity Date will automatically
become the Annuity Date. You may change the Annuity Date by writing to us at the
address given on the first page of the prospectus.

ANNUITY OPTIONS.  You may elect an Annuity Option at any time before the Annuity
Date.  As part of your  election,  you may choose  the length of the  applicable
guaranteed payment period within the limits available for your chosen Option. If
you do not select an Annuity  Option,  we will pay monthly  annuity  payments in
accordance with the applicable default Option. The default Options are:

- -    Option A with 10 years (120 months) guaranteed, if you have designated only
     one Annuitant; and

- -    Option B with 10 years  (120  months)  guaranteed,  if you have  designated
     joint Annuitants.

You may freely change your choice of Annuity Option,  as long as you request the
change at least thirty days before the Annuity Date.

Three  Annuity  Options are  generally  available  under the  Contract.  Each is
available in the form of:

- -  a Fixed Annuity;

- -  a Variable Annuity; or

- -  a combination of both Fixed and Variable Annuity.

The three Annuity Options are:

OPTION A, LIFE  ANNUITY  WITH  PAYMENTS  GUARANTEED  FOR 5 TO 20 YEARS.  We make
periodic payments at least as long as the Annuitant lives. If the Annuitant dies
before all of the guaranteed  payments have been made, we will pay the remaining
guaranteed payments to the Beneficiary.

OPTION B, JOINT AND  SURVIVOR  ANNUITY,  WITH  PAYMENTS  GUARANTEED  FOR 5 TO 20
YEARS. We make periodic payments at least as long as either the Annuitant or the
joint  Annuitant is alive.  If both the  Annuitant  and the Joint  Annuitant die
before all of the guaranteed  payments have been made, we will pay the remaining
guaranteed payments to the Beneficiary.

   
OPTION C,  PAYMENTS FOR A SPECIFIED  PERIOD  CERTAIN OF 5 YEARS TO 30 YEARS.  We
make periodic  payments for the period you have chosen.  If the  Annuitant  dies
before all of the guaranteed  payments have been made, we will pay the remaining
guaranteed  payments to the Beneficiary.  If you elect this option,  and request
Variable Annuity payments, you may at any time before the period expires request
a lump sum payment,  subject to a Withdrawal Charge. We will charge a Withdrawal
Charge on any portion of your lump sum payment attributable to Purchase Payments
made within the prior seven years.  The amount of the Withdrawal  Charge will be
determined  as  described  in  "Withdrawal  Charges" on pages [ ] below.  If you
elected Variable Annuity payments,  the lump sum payment after Withdrawal Charge
will depend on:

o   the investment results of the Subaccounts you have selected,
o   the Contract Value at the time you elected annuitization,
o   the length of the remaining period for which the payee would be entitled to
    payments.

No lump sum payment is available if you request  Fixed Annuity  payments.
    

If you purchased  your  Contract  under a retirement  plan,  you may have a more
limited  selection of Annuity  Options to choose from.  You should  consult your
Plan documents to see what is available.

You may not "annuitize"  your Contract for a lump sum payment.  Instead,  before
the Annuity Date you may surrender your Contract for a lump sum. As described in
page 22 above,  however,  we will subtract any applicable  Withdrawal Charge and
increase or decrease  your  surrender  proceeds by any  applicable  Market Value
Adjustment.

OTHER  OPTIONS.  We may have other  Annuity  Options  available.  You may obtain
information about them by writing or calling us.

If your Contract is issued under  Sections 401,  403(b),  408 or 408A of the Tax
Code, we will only make payments to you and/or your spouse.

ANNUITY  PAYMENTS:  GENERAL.  On the Annuity Date, we will apply the  Annuitized
Value of your  Contract  to the Annuity  Option you have  chosen.  Your  annuity
payments may consist of Variable Annuity payments or Fixed Annuity payments or a
combination of the two. We will determine the amount of your annuity payments as
described in "Variable  Annuity  Payments" and "Fixed Annuity Payments" on pages
37 below.

You must notify us in writing at least 30 days  before the Annuity  Date how you
wish to  allocate  your  Annuitized  Value  between  Variable  Annuity and Fixed
Annuity  payments.  You must  apply at least  the  Contract  Value in the  Fixed
Account on the Annuity Date to Fixed Annuity payments.  If you wish to apply any
portion of your Fixed Account  balance to your Variable  Annuity  payments,  you
should  plan ahead and  transfer  that  amount to the  Subaccounts  prior to the
Annuity Date.  If you do not tell us how to allocate  your Contract  Value among
Fixed and Variable  Annuity  payments,  we will apply your Contract Value in the
Separate  Account to Variable  Annuity  payments and your Contract  Value in the
Fixed Account to Fixed Annuity payments.

Annuity payments begin on the Annuity Date. We make subsequent  annuity payments
on the tenth of the month or, if the NYSE is closed on that day, the next day on
which the NYSE is open for business.

Annuity  payments  will be made in  monthly,  quarterly,  semi-annual  or annual
installments  as you select.  If the amount  available to apply under an Annuity
Option is less than $5,000,  however,  and state law  permits,  we may pay you a
lump sum instead of the periodic payments you have chosen.  In addition,  if the
first  annuity  payment would be less than $50, and state law permits us, we may
reduce the  frequency  of payments so that the initial  payment will be at least
$50.

We may defer  for up to 15 days the  payment  of any  amount  attributable  to a
Purchase Payment made by check to allow the check reasonable time to clear.

YOU MAY NOT WITHDRAW  CONTRACT VALUE DURING THE ANNUITY PERIOD, IF WE ARE MAKING
PAYMENTS TO YOU UNDER ANY ANNUITY OPTION, SUCH AS OPTION A OR B ABOVE, INVOLVING
PAYMENT  TO THE  PAYEE  FOR LIFE OR ANY  COMBINATION  OF  PAYMENTS  FOR LIFE AND
MINIMUM GUARANTEE PERIOD FOR A PREDETERMINED NUMBER OF YEARS.

VARIABLE  ANNUITY  PAYMENTS.  One basic  objective of the Contract is to provide
Variable  Annuity  Payments  which will to some degree respond to changes in the
economic  environment.  The amount of your Variable Annuity Payments will depend
upon the investment  results of the Subaccounts  you have selected,  any premium
taxes,  the age and sex of the  Annuitant,  and the Annuity  Option  chosen.  We
guarantee  that  the  Payments  will not be  affected  by (1)  actual  mortality
experience and (2) the amount of our administration expenses.

We cannot  predict  the total  amount of your  Variable  Annuity  payments.  The
Variable Annuity payments may be more or less than your total Purchase  Payments
because (a) Variable  Annuity  payments vary with the investment  results of the
underlying  Portfolios;  and (b) Annuitants may die before their  actuarial life
expectancy is achieved.

The length of any guaranteed  payment period under your selected  Annuity Option
will affect the dollar amounts of each Variable  Annuity  payment.  As a general
rule,  longer  guarantee  periods result in lower periodic  payments,  all other
things  being  equal.  For  example,  if a life  Annuity  Option with no minimum
guaranteed  payment  period is chosen,  the Variable  Annuity  payments  will be
greater than Variable  Annuity  payments  under an Annuity  Option for a minimum
specified period and guaranteed thereafter for life.

The  investment  results of the  Subaccounts  to which you have  allocated  your
Contract  Value  will also  affect  the  amount  of your  periodic  payment.  In
calculating  the amount of the  periodic  payments in the annuity  tables in the
Contract,  we assumed  an annual  investment  rate of 3 1/2%.  If the actual net
investment  return is less than the  assumed  investment  rate,  then the dollar
amount of the Variable Annuity payments will decrease.  The dollar amount of the
Variable  Annuity  payments will stay level if the net investment  return equals
the  assumed  investment  rate and the  dollar  amount of the  Variable  Annuity
payments  will  increase  if the  net  investment  return  exceeds  the  assumed
investment rate. You should consult the Statement of Additional  Information for
more detailed information as to how we determine Variable Annuity Payments.

FIXED  ANNUITY  PAYMENTS.  You may choose to apply a portion of your  Annuitized
Value to provide Fixed Annuity payments.  We determine the Fixed Annuity payment
amount by applying the  applicable  Annuitized  Value to the Annuity  Option you
have selected.

As a general rule,  subsequent Fixed Annuity payments will be equal in amount to
the initial  payment.  However,  as described in  "Transfers  During the Annuity
Period"  below,  after the  Annuity  Date,  you will have a limited  ability  to
increase the amount of your Fixed Annuity  payments by making transfers from the
Subaccounts.

We may defer making Fixed  Annuity  payments for a period of up to six months or
whatever  shorter time state law may require.  During the  deferral  period,  we
credit interest at a rate at least as high as state law requires.

TRANSFERS DURING THE ANNUITY PERIOD.  During the Annuity Period, you will have a
limited  ability to make  transfers  among the  Subaccounts  so as to change the
relative  weighting of the Subaccounts on which your Variable  Annuity  payments
will be based.  In addition,  you will have a limited  ability to make transfers
from the  Subaccounts  to  increase  the  proportion  of your  annuity  payments
consisting of Fixed Annuity payments. You may not, however,  convert any portion
of your right to receive Fixed Annuity payments into Variable Annuity payments.

You may not make any  transfers for the first six months after the Annuity Date.
Thereafter,  you may make transfers among the Subaccounts or make transfers from
the Subaccounts to increase your Fixed Annuity payments.  Your transfers must be
at least six months apart.

DEATH BENEFIT DURING ANNUITY  PERIOD.  After annuity  payments  begin,  upon the
death of the  Annuitant  and any Joint  Annuitant,  we will  make any  remaining
annuity  payments  to the  Beneficiary.  The amount and number of these  annuity
payments  will  depend  on the  Annuity  Option  in  effect  at the  time of the
Annuitant's  death.  After the Annuitant's death, any remaining interest will be
distributed at least as rapidly as under the method of distribution in effect at
the Annuitant's death.

CERTAIN  EMPLOYEE BENEFIT PLANS. In some states,  the Contracts  offered by this
prospectus  contain  life  annuity  tables that  provide for  different  benefit
payments  to men and  women  of the  same  age.  In  certain  employment-related
situations,  however,  the U.S.  Supreme Court's  decision in ARIZONA  GOVERNING
COMMITTEE V. NORRIS  requires  employers to use the same annuity  tables for men
and women.  Accordingly,  if the  Contract is to be used in  connection  with an
employment-related retirement or benefit plan and we do not offer unisex annuity
tables in your state,  you should  consult with legal  counsel as to whether the
purchase of a Contract is appropriate under NORRIS.

                            OTHER CONTRACT BENEFITS

DEATH BENEFIT. We will pay a distribution on death, if:

(1) the Contract is in force;

(2) annuity payments have not begun; and

(3) either:

    (a) you die; or

    (b) if the  Contract  is  owned by a  company  or other  legal  entity,  the
Annuitant dies.

Currently,  we will pay a  distribution  on death  equal in  amount to the Death
Benefit or Enhanced Death Benefit, as appropriate.  Under the Contract, however,
we have the right to pay a distribution  equal in amount to the Surrender  Value
unless:

(1)  the  Beneficiary  chooses to receive the Death Benefit in a lump sum within
     180 days of the date of death; and

(2)  the  Beneficiary  requests that the Death Benefit be paid as of the date we
     receive the completed claim for a distribution on death.

We currently are waiving this 180 day  limitation,  but we may enforce it in the
future.  If we do, we will calculate the  distribution  as of the earlier of the
requested distribution date or the fifth anniversary of the date of death.

We determine the Death Benefit as of the date we receive all of the  information
we need to process the Death Benefit claim. The standard Death Benefit under the
Contract is the greatest of the following:

(1)  the total  Purchase  Payments,  less a withdrawal  adjustment for any prior
     partial withdrawals;

(2)  the Contract Value on the date as of which we calculate the Death Benefit.

(3)  the Surrender Value;

(4)   the Contract Value on the seventh Contract Anniversary and each subsequent
      Contract  Anniversary  evenly  divisible by seven,  increased by the total
      Purchase  Payments  since that  anniversary  and  reduced by a  withdrawal
      adjustment for any partial withdrawals since that anniversary.

The  withdrawal  adjustment for the Death Benefit will equal (a) divided by (b),
with the result multiplied by (c), where:

(a) = the withdrawal amount;

(b) = the Contract Value immediately before the withdrawal; and

(c) =  the  value  of  the  applicable  Death  Benefit  immediately  before  the
withdrawal.

A claim for a distribution  on death must be submitted  before the Annuity Date.
As part of the claim, the Beneficiary must provide "Due Proof of Death". We will
accept the following documentation as Due Proof of Death:

- -    a certified original copy of the Death Certificate;

- -    a certified copy of a court decree as to the finding of death; or

- -    a written  statement  of a medical  doctor who attended the deceased at the
     time of death.

In addition, in our discretion we may accept other types of proof.

We will pay the Death  Benefit in a lump sum within  seven days of  receiving  a
completed claim for a distribution on death,  unless the Beneficiary selects one
of the other alternatives described below.

If the  Beneficiary is a natural  person,  the  Beneficiary  may choose from the
following alternative ways of receiving the distribution:

- -  the Beneficiary may receive the distribution as a lump sum payment;

- -    the  Beneficiary  may apply the  distribution  to receive a series of equal
     periodic payments over the life of the Beneficiary,  over a fixed period no
     longer  than the  Beneficiary's  life  expectancy,  or over the life of the
     Beneficiary  with payments  guaranteed  for a period not to exceed the life
     expectancy of the  Beneficiary  (the payments must begin within one year of
     the date of death); or

- -    if there is only one  Beneficiary,  he or she may defer  payment  for up to
     five years from the date of death.  Any remaining funds must be distributed
     at the end of the  five-year  period.  An Annuitant  is necessary  for this
     option. If prior to your death you were the Annuitant, the Beneficiary will
     become the new Annuitant.

If your spouse is the Beneficiary, he or she may choose to continue the Contract
as the new Contract Owner. If your spouse chooses to continue the Contract,  the
following conditions apply:

(1)   On the day the Contract is continued, we will set the Contract Value equal
      to the Death Benefit or Enhanced Death Benefit, as appropriate, calculated
      as of the date on  which  we  receive  all of the  information  we need to
      process your spouse's  request to continue the Contract  after your death.
      Because the Death  Benefit and  Enhanced  Death  Benefit can never be less
      than the then current  Contract Value, our resetting the Contract will not
      cause the Contract  Value to  decrease.  During the  continuation  period,
      however,  the  Contract  Value will  continue  to  increase or decrease to
      reflect the investment  performance of the Subaccounts,  interest credited
      to the Fixed  Account,  and charges and expenses  under the  Contract,  as
      described in this prospectus.

(2)   Within one year of the date of death,  your spouse may  withdraw  one lump
      sum without  paying any  Withdrawal  Charge or incurring  any Market Value
      Adjustment;

(3)   During the  continuation  period,  currently we will pay a distribution on
      death  equal to the  Death  Benefit  or the  Enhanced  Death  Benefit,  as
      appropriate,  determined  as of the date on which we receive  due proof of
      your spouse's death. As described  above, we also reserve the right to pay
      a  distribution  equal in amount to the Surrender  Value as of the date on
      which we receive due proof of death.  The standard  Death Benefit  payable
      upon your spouse's  death will be calculated  using the formula  described
      above.  Thus,  the amount of the  distribution  on death may  increase  or
      decrease  during  the  continuation  period,  depending  on changes in the
      Contract Value and other  Contract  transactions  during the  continuation
      period.

(4)  If before your death you were the Annuitant,  your surviving spouse becomes
     the Annuitant.

(5)   If you selected the Enhanced Death Benefit Rider or the Enhanced Death and
      Income Benefit  Rider,  that rider will continue  during the  continuation
      period.  Your  spouse  will be treated  as the  Contract  Owner  under the
      applicable Rider.

Your surviving spouse may also select one of the options listed above.

If the Beneficiary is a company or other legal entity, then the Beneficiary must
receive the Death  Benefit in a lump sum,  and the options  listed above are not
available.

Different  rules may apply to  Contracts  issued in  connection  with  Qualified
Plans.

ENHANCED  DEATH BENEFIT RIDER:  When you purchase your Contract,  you may select
the Enhanced  Death Benefit Rider.  If you are not an  individual,  the Enhanced
Death Benefit applies only to the  Annuitant's  death. If you select this rider,
the Death Benefit will be the greater of the value  provided in your Contract or
the Enhanced  Death  Benefit.  The Enhanced Death Benefit will be the greater of
the Enhanced Death Benefit A and Enhanced  Death Benefit B. As described  below,
we will charge a higher  mortality  and  expense  risk charge if you select this
Rider.

ENHANCED  DEATH  BENEFIT A. At issue,  Enhanced  Death Benefit A is equal to the
initial  Purchase  Payment.  After issue,  Enhanced  Death Benefit A is adjusted
whenever you pay a Purchase  Payment or make a withdrawal  and on each  Contract
Anniversary as follows:

- -    When you pay a Purchase Payment,  we will increase Enhanced Death Benefit A
     by the amount of the Purchase Payment;

- -    When you make a withdrawal,  we will decrease Enhanced Death Benefit A by a
     withdrawal adjustment, as described below; and

- -    On each Contract Anniversary, we will set Enhanced Death Benefit A equal to
     the greater of the Contract Value on that Contract  Anniversary or the most
     recently calculated Death Benefit A.

If you do not pay any  additional  purchase  payments  or make any  withdrawals,
Enhanced  Death  Benefit A will equal the highest of the  Contract  Value on the
Issue Date and all Contract  Anniversaries  prior to the date we  calculate  the
Death Benefit.

We will  continuously  adjust  Enhanced Death Benefit A as described above until
the oldest  Contract  Owner's 85th  birthday or, if the Contract  Owner is not a
living  individual,  the Annuitant's 85th birthday.  Thereafter,  we will adjust
Enhanced Death Benefit A only for Purchase Payments and withdrawals.

ENHANCED  DEATH BENEFIT B.  Enhanced  Death Benefit B is equal to (a) your total
Purchase Payments, (b) reduced by any withdrawal adjustments and (c) accumulated
daily at an effective  annual rate of 5% per year,  until:  (1) the first day of
the month  following  the oldest  Contract  owner's 85th  birthday or (2) if the
Contract  Owner is a  company  or  other  legal  entity,  the  Annuitant's  85th
birthday.  Thereafter,  we will only adjust  Enhanced Death Benefit B to reflect
additional  Purchase  Payments and  withdrawals.  Enhanced  Death Benefit B will
never be greater than the maximum  death  benefit  allowed by any  nonforfeiture
laws which govern the Contract.

The  withdrawal  adjustment for both Enhanced Death Benefit A and Enhanced Death
Benefit B will equal (a)  divided by (b),  with the  result  multiplied  by (c),
where:

(a) = the withdrawal amount;

(b) = the Contract Value immediately before the withdrawal; and

(c)  =  the  most  recently  calculated  Enhanced  Death  Benefit  A  or  B,  as
appropriate.

ENHANCED DEATH AND INCOME  BENEFIT RIDER.  You may choose the Enhanced Death and
Income Benefit Rider. This rider provides the same Enhanced Death Benefit as the
Enhanced Death Benefit Rider. In addition,  this Rider may enable you to receive
higher annuity  payments in certain  circumstances.  As described below, we will
charge a higher mortality and expense risk charge if you select this Rider.

The Enhanced  Income Benefit is equal to the value of the Enhanced Death Benefit
on the  Annuity  Date.  We will not  increase or decrease  the  Enhanced  Income
Benefit amount by any Market Value  Adjustment.  To be eligible for the Enhanced
Income  Benefit,  you must select an Annuity  Date that is on or after the tenth
Contract Anniversary,  but before the Annuitant's age 90. If the Enhanced Income
Benefit is greater than the Annuitized  Value on the Annuity Date, you may apply
the  Enhanced  Income  Benefit to an Annuity  Option that  provides for payments
guaranteed  for either a single or joint  lives with a period  certain of (a) at
least 10 years,  if the  youngest  Annuitant's  age is 80 or less on the Annuity
Date; or (b) at least 5 years,  if the youngest  Annuitant's age is greater than
80 on the Annuity Date. If you wish to select a different  Annuity  Option,  you
must apply the Annuitized Value and not the Enhanced Income Benefit.

BENEFICIARY.  You  name  the  Beneficiary.  You may  name a  Beneficiary  in the
application.  You may change the Beneficiary or add additional  Beneficiaries at
any time before the Annuity  Date. We will provide a form to be signed and filed
with us.

Your changes in  Beneficiary  take effect when we receive them,  effective as of
the date you signed the form. Until we receive your change instructions,  we are
entitled  to rely on your most  recent  instructions  in our  files.  We are not
liable for making a payment to a Beneficiary shown in our files or treating that
person in any other  respect  as the  Beneficiary.  Accordingly,  if you wish to
change your beneficiary, you should deliver your instructions to us promptly.

If you did not name a  Beneficiary  or if the  named  Beneficiary  is no  longer
living, the Beneficiary will be:

- -  your spouse if he or she is still alive; or, if he or she is no longer alive,

- -  your surviving children equally; or if you have no surviving children,

- -  your estate.

If you name more than one  Beneficiary,  we will divide the Death  Benefit among
your Beneficiaries  according to your most recent written  instructions.  If you
have not given us written  instructions,  we will pay the Death Benefit in equal
shares to the  Beneficiaries.  If one of the  Beneficiaries  dies before you, we
will divide the Death Benefit among the surviving Beneficiaries.

Different  rules may apply to  Contracts  issued in  connection  with  Qualified
Plans.

CONTRACT  LOANS  FOR  401(a),  401(k),  AND  403(b)  CONTRACTS.  Subject  to the
restrictions described below, we will make loans to the Owner of a Contract used
in  connection  with a Tax  Sheltered  Annuity Plan ("TSA  Plan") under  Section
403(b)  of the Tax  Code,  or an Owner of a  Contract  purchased  by a  pension,
profit-sharing,  or other similar plan qualified under Section 401(a) of the Tax
Code (a "401 Plan"),  including a Section  401(k) plan,  where a plan trustee is
the Owner. Loans are not available under Non-Qualified  Contracts.  We will only
make loans  after the free look period and before  annuitization.  All loans are
subject to the terms of the Contract, the relevant Plan, and the Tax Code, which
impose restrictions on loans.

We will  not  make a loan to you if the  total  of the  requested  loan and your
unpaid  outstanding  loans  will be  greater  than the  Surrender  Value of your
Contract on the date of the loan. In addition, we will not make a loan to you if
the total of the requested loan and all of the plan participant's Contract loans
under TSA plans and 401 plans is more than the lesser of (a) or (b) where:

(a)  equals  $50,000  minus the excess of the highest  outstanding  loan balance
     during the prior 12 months over the current outstanding loan balance; and

(b)  equals the greater of $10,000 or 1/2 of the Surrender Value.

The minimum loan amount is $1,000.

To request a Contract  loan,  write to us at the address given on the first page
of the  prospectus.  You alone are  responsible  for ensuring that your loan and
repayments comply with tax requirements.  Loans made before the Annuity Date are
generally  treated as  distributions  under the Contract,  and may be subject to
withholding   and  tax  penalties  for  early   distributions.   Some  of  these
requirements  are  stated  in  Section  72 of the Tax Code and Title 1 of ERISA.
Please seek advice from your plan administrator or tax advisor.

When we make a loan,  we will  transfer an amount  equal to the loan amount from
the Separate  Account and/or the Fixed Account to the Loan Account as collateral
for the loan.  You may select from which  account(s) to transfer the loan value.
However,  we will not  transfer  amounts  from the  Fixed  Account  in an amount
greater than the total amount of the loan  multiplied  by the ratio of the value
of the Fixed Account to the Contract Value  immediately  before the loan. If you
do not give us instructions,  we will first transfer to the Loan Account amounts
from the Separate  Account in  proportion to the assets in each  Subaccount.  If
your loan amount is greater than your Contract Value in the Subaccounts, we will
transfer the remaining required collateral from the Fixed Account.

We will not charge a Withdrawal  Charge on the loan or on the transfer  from the
Subaccounts  or the  Fixed  Account.  We  may,  however,  apply a  Market  Value
Adjustment to a transfer  from the Fixed Account to the Loan Account.  If we do,
we will  increase or decrease the amount  remaining in the Fixed  Account by the
amount of the Market Value Adjustment, so that the net amount transferred to the
Loan Account will equal the desired loan amount.

We will credit interest to the amounts in the Loan Account.  The annual interest
rate  credited  to the Loan  Account  will be the greater of: (a) 3%; or (b) the
loan interest rate minus 2.25%. The value of the amounts in the Loan Account are
not affected by the changes in the value of the Subaccounts.

When you take out a loan,  we will set the loan  interest  rate.  That rate will
apply to your loan until it is repaid. From time to time, we may change the loan
interest rate  applicable to new loans.  We also reserve the right to change the
terms of new loans.

We will subtract the outstanding  Contract loan balance,  including  accrued but
unpaid interest, from:

(1) the Death Benefit;

(2) surrender proceeds;

(3) the amount available for partial withdrawal; and

(4) the amount applied on the Annuity Date to provide annuity payments.

Usually you must repay a Contract loan within five years of the date the loan is
made. Scheduled payments must be level, amortized over the repayment period, and
made at least  quarterly.  We may permit a repayment period of 15 or 30 years if
the loan  proceeds are used to acquire  your  principal  residence.  We may also
permit other repayment periods.

You must mark your loan  repayments  as such.  We will  assume  that any payment
received from you is a Purchase Payment, unless you tell us otherwise.

If you do not make a loan payment when due, we will continue to charge  interest
on your loan. We also will declare the entire loan in default.  We will subtract
the defaulted  loan balance plus accrued  interest from any future  distribution
under the Contract  and keep it in payment of your loan.  Any  defaulted  amount
plus interest will be treated as a  distribution  for tax purposes (as permitted
by law). As a result,  you may be required to pay taxes on the defaulted amount,
incur the early withdrawal tax penalty,  and be subject to mandatory 20% federal
withholding.

If the total loan  balance  exceeds the  Surrender  Value,  we will mail written
notice to your last known  address.  The notice will state the amount  needed to
maintain  the  Contract in force.  If we do not  receive  payment of this amount
within 31 days after we mail this notice, we will terminate your Contract.

We may defer  making any loan for 6 months  after you ask us for a loan,  unless
the loan is to pay a premium to us.

WITHDRAWALS (REDEMPTIONS).  Except as explained below, you may redeem a Contract
for all or a portion of its  Contract  Value  before the  Annuity  Date.  We may
impose a  Withdrawal  Charge,  which  would  reduce the amount  paid to you upon
redemption.  The Withdrawal Charges are described on page 47 below.  Withdrawals
from  the  Fixed  Account  may be  increased  or  decreased  by a  Market  Value
Adjustment, as described in "Market Value Adjustment" on page 33 above.

In general,  you must  withdraw at least $50 at a time.  You may also withdraw a
lesser amount if you are withdrawing  your entire  interest in a Subaccount.  If
your request for a partial  withdrawal  would reduce the Contract  Value to less
than $500, we may treat it as a request for a withdrawal of your entire Contract
Value,  as described in "Minimum  Contract Value" on page 45. Your Contract will
terminate if you withdraw all of your Contract Value.

We may be  required  to  withhold  20% of  withdrawals  and  distributions  from
Contracts  issued in connection  with certain  Qualified  Plans, as described on
page 53  below.  Withdrawals  also  may be  subject  to a 10%  penalty  tax,  as
described on page 51 below.

To  make a  withdrawal,  you  must  send  us a  written  withdrawal  request  or
systematic withdrawal program enrollment form. You may obtain the required forms
from  us at the  address  and  phone  number  given  on the  first  page of this
prospectus.  We will not honor your request  unless the required  form  includes
your Tax I.D. Number (E.G.,  Social Security  Number) and provides  instructions
regarding withholding of income taxes.

For partial  withdrawals,  you may allocate the amount among the Subaccounts and
the Fixed Account.  If we do not receive  allocation  instructions  from you, we
usually  will  allocate  the  partial  withdrawal   proportionately   among  the
Subaccounts and the Fixed Account in the same proportions as you have instructed
us to  allocate  your  Purchase  Payments.  If you  have  Contract  Value in the
Guaranteed Maturity Fixed Account Option that is allocated entirely to Guarantee
Periods of the same length,  we will subtract the partial  withdrawal first from
the most  recently  created  Guarantee  Period.  If your  Contract  Value in the
Guaranteed  Maturity Fixed Account  Option is allocated to Guarantee  Periods of
different lengths, you must provide us with allocation instructions, and we will
not process your withdrawal request until we receive your instructions.  You may
not make a partial  withdrawal  from the Fixed Account in an amount greater than
the total amount of the partial withdrawal  multiplied by the ratio of the value
of the Fixed  Account to the  Contract  Value  immediately  before  the  partial
withdrawal.

If you request a total withdrawal, you must send us your Contract. The Surrender
Value will equal the Contract Value minus any applicable  Withdrawal  Charge and
adjusted  by any  applicable  Market  Value  Adjustment.  We also will  deduct a
contract  maintenance  charge  of  $35,  unless  we  have  waived  the  contract
maintenance  charge on your Contract as described on page 46 below. We determine
the Surrender Value based on the Contract Value next computed after we receive a
properly completed  surrender  request.  We will usually pay the Surrender Value
within seven days after the day we receive a completed request form. However, we
may suspend the right of withdrawal  from the Separate  Account or delay payment
for withdrawals for more than seven days in the following circumstances:

(1)  whenever  the New York  Stock  Exchange  ("NYSE")  is  closed  (other  than
customary weekend and holiday closings);

(2) when trading on the NYSE is restricted or an emergency exists, as determined
by  the  SEC,  so  that  disposal  of  the  Separate  Account's  investments  or
determination of Accumulation Unit Values is not reasonably practicable; or

(3) at any other time permitted by the SEC for your protection.

In addition,  we may delay payment of the  Surrender  Value in the Fixed Account
for up to 6 months or a shorter  period if required by law. If we delay  payment
from the Fixed  Account for more than 30 days,  we will pay interest as required
by applicable law.

You may withdraw amounts attributable to contributions made pursuant to a salary
reduction agreement (in accordance with Section 403(b)(11) of the Tax Code) only
in the following circumstances:

(1) when you attain age 59 1/2;

(2) when you terminate your employment with the plan sponsor;

(3) upon your death;

(4) upon your disability as defined in Section 72(m)(7) of the Tax Code; or

(5) in the case of hardship.

If you seek a hardship withdrawal, you may only withdraw amounts attributable to
your Purchase Payments; you may not withdraw any earnings.  These limitations on
withdrawals apply to:

(1) salary reduction contributions made after December 31, 1988;

(2) income attributable to such contributions; and

(3) income attributable to amounts held as of December 31, 1988.

The limitations on withdrawals do not affect transfers between certain Qualified
Plans.  Additional  restrictions and limitations may apply to distributions from
any Qualified  Plan.  Tax  penalties may also apply.  You should seek tax advice
regarding any withdrawals or distributions from Qualified Plans.

SUBSTANTIALLY  EQUAL PERIODIC  PAYMENTS.  In general,  earnings on annuities are
taxable as ordinary income upon withdrawal. As described on page 35 below, a 10%
tax penalty is imposed on certain "premature"  payments under annuity contracts.
The tax penalty applies to any payment received before age 59 1/2, to the extent
it is includable  in income and is not subject to an  exception.  The Tax Reform
Act of 1986 clarified an exception to this tax penalty.  This exception is known
as "substantially equal periodic payments."

Generally,  under this  exception  you may take  "substantially  equal  periodic
payments" before age 59 1/2 without incurring the tax penalty.  These "payments"
are withdrawals,  as opposed to an  annuitization of the Contract.  Accordingly,
you may need to pay a Withdrawal  Charge, and withdrawals from the Fixed Account
may be subject to a Market Value Adjustment.

To  qualify  for  this   exception,   the  payments   must  meet  the  following
requirements:

1) The payments must continue to the later of age 59 1/2 or for five years.

2) Payments must be established  under one of the approved  methods  detailed by
the IRS in IRS Notice 89-25.

3) You must have separated from service,  if you purchased your Contract under a
qualified retirement plan or tax sheltered annuity.

If you  modify  the  payment  stream in any way,  except  for reason of death or
disability,  you will loose the exception.  Modification  includes  changing the
amount or timing of the payments,  or making additional  Purchase Payments.  Any
subsequent  periodic  payment  will be subject  to the  penalty  tax,  unless it
qualifies  for  a  different  exception.   In  addition,  in  the  year  of  the
modification,  you will be required to pay the penalty tax (plus  interest) that
you would have been  required to pay on the earlier  payments if this  exception
had not applied.

SYSTEMATIC  WITHDRAWAL PROGRAM. If your Contract was issued in connection with a
Non-Qualified  Plan or IRA, you may  participate  in our  Systematic  Withdrawal
Program.  You must  complete  an  enrollment  form  and send it to us.  You must
complete the  withholding  election  section of the  enrollment  form before the
systematic  withdrawals will begin. You may choose withdrawal payments of a flat
dollar amount, earnings, or a percentage of Purchase Payments. You may choose to
receive systematic withdrawal payments on a monthly, quarterly,  semi-annual, or
annual basis.  Systematic  withdrawals will be deducted from your Subaccount and
Fixed Account balances,  excluding the Dollar Cost Averaging Fixed Account, on a
pro rata basis.

Depending  on  fluctuations  in the net asset value of the  Subaccounts  and the
value of the Fixed Account,  systematic  withdrawals  may reduce or even exhaust
the Contract Value. The minimum amount of each systematic withdrawal is $50.

We will make systematic  withdrawal payments to you or your designated payee. We
may modify or suspend the Systematic  Withdrawal Program and charge a processing
fee for the service. If we modify or suspend the Systematic  Withdrawal Program,
existing systematic withdrawal payments will not be affected.

ERISA  PLANS.  A married  participant  may need  spousal  consent  to  receive a
distribution  from a Contract  issued in connection  with a Qualified  Plan or a
Non-Qualified  Plan  covered  by to Title 1 of  ERISA.  You  should  consult  an
adviser.

MINIMUM  CONTRACT VALUE. If as a result of withdrawals your Contract Value would
be less  than  $500  and you have not made  any  Purchase  Payments  during  the
previous  three  full  calendar  years,  we  may  terminate  your  Contract  and
distribute  its Surrender  Value to you.  Before we do this, we will give you 60
days notice.  We will not terminate your Contract on this ground if the Contract
Value has fallen below $500 due to either a decline in  Accumulation  Unit Value
or the  imposition of fees and charges.  In addition,  in some states we are not
permitted to terminate  Contracts on this ground.  Different  rules may apply to
Contracts issued in connection with Qualified Plans.

                                CONTRACT CHARGES

We assess charges under the Contract in three ways:

(1) as deductions from Contract Value for contract  maintenance  charges and, if
applicable, for premium taxes;

(2) as charges  against the assets of the  Separate  Account for  administrative
expenses or for the assumption of mortality and expense risks; and

(3) as Withdrawal Charges  (contingent  deferred sales charges)  subtracted from
withdrawal and surrender payments.

In addition,  certain  deductions are made from the assets of the Portfolios for
investment management fees and expenses.  Those fees and expenses are summarized
in the Fee Tables on pages 14-16,  and described more fully in the  Prospectuses
and Statements of Additional Information for the Portfolios.

MORTALITY AND EXPENSE RISK CHARGE. We deduct a mortality and expense risk charge
from each  Subaccount  during each Valuation  Period.  The mortality and expense
risk  charge is equal,  on an annual  basis,  to 1.15% of the  average net asset
value of each  Subaccount.  The  mortality  risks  arise  from  our  contractual
obligations:

(1)  to make  annuity  payments  after  the  Annuity  Date  for the  life of the
     Annuitant(s);

(2)  to waive the Withdrawal Charge upon your death; and

(3)  to  provide  the  Death  Benefit  prior to the  Annuity  Date.  A  detailed
     explanation of the Death Benefit may be found beginning on page [ ] above.

The expense risk is that it may cost us more to administer the Contracts and the
Separate  Account than we receive from the contract  maintenance  charge and the
administrative  expense  charge.  We guarantee  the  mortality  and expense risk
charge and we cannot  increase  it. We assess the  mortality  and  expense  risk
charge during both the Accumulation Period and the Annuity Period.

If you select the Enhanced Death Benefit Rider,  your mortality and expense risk
charge  will be 1.35% of  average  net asset  value of each  Subaccount.  If you
select the Enhanced Death and Income  Benefit Rider,  your mortality and expense
risk charge will be 1.55% of average  daily net asset value of each  Subaccount.
We  charge  a higher  mortality  and  expense  risk  charge  for the  Riders  to
compensate us for the additional risk that we accept by providing the Riders. We
will calculate a separate Accumulation Unit Value for the base Contract, and for
Contracts  with each type of Rider,  in order to reflect the  difference  in the
mortality and expense risk charges.

ADMINISTRATIVE CHARGES.

CONTRACT  MAINTENANCE CHARGE. We charge an annual contract maintenance charge of
$35 on your  Contract.  The amount of this charge is guaranteed not to increase.
This  charge  reimburses  us for  our  expenses  incurred  in  maintaining  your
Contract.

Before the  Annuity  Date,  we assess the  contract  maintenance  charge on each
Contract  Anniversary.  To obtain payment of this charge, on a pro rata basis we
will allocate this charge among the  Subaccounts  and the Fixed Account to which
you have allocated your Contract Value, and redeem Accumulation Units and reduce
your interest in the Fixed Account accordingly. We will waive this charge if you
pay more than  $50,000  in  Purchase  Payments  or if you  allocate  all of your
Contract  Value to the Fixed Account.  If you surrender  your Contract,  we will
deduct the full $35 charge as of the date of  surrender,  unless  your  Contract
qualifies for a waiver.

After the Annuity Date, we will subtract this charge in equal parts from each of
your  annuity  payments.  We will waive this charge if on the Annuity  Date your
Contract  Value is $50,000 or more or if all of your annuity  payments are Fixed
Annuity payments.

ADMINISTRATIVE  EXPENSE CHARGE. We deduct an administrative  expense charge from
each Subaccount during each Valuation Period. This charge is equal, on an annual
basis, to 0.10% of the average net asset value of the  Subaccounts.  This charge
is designed to compensate us for the cost of administering the Contracts and the
Separate Account. The administrative  expense charge is assessed during both the
Accumulation Period and the Annuity Period.

TRANSFER FEE. We currently are waiving the transfer fee. The Contract,  however,
permits  us to charge a transfer  fee of $10 on the  second and each  subsequent
transaction in each calendar  month in which  transfer(s)  are effected  between
Subaccount(s) and/or the Fixed Account. We will notify you if we begin to charge
this fee.  We will not charge a  transfer  fee on  transfers  that are part of a
Dollar Cost Averaging or Portfolio Rebalancing program.

The  transfer  fee will be  deducted  from  Contract  Value that  remains in the
Subaccount(s)  or Fixed Account from which the transfer was made. If that amount
is  insufficient  to pay the  transfer  fee,  we will  deduct  the fee  from the
transferred amount.

SALES CHARGES.

   
WITHDRAWAL  CHARGE.  We may charge a  Withdrawal  Charge,  which is a contingent
deferred sales charge, upon certain withdrawals.
    

As a general  rule,  the  Withdrawal  Charge  equals a  percentage  of  Purchase
Payments withdrawn that are: (a) less than seven years old; and (b) not eligible
for a free withdrawal.  The applicable  percentage depends on how many years ago
you made the Purchase Payment being withdrawn, as shown in this chart:

             CONTRIBUTION                WITHDRAWAL CHARGE
                 YEAR                        PERCENTAGE
- ---------------------------------------  ------------------
First and Second.......................          7%
Third and Fourth.......................          6%
Fifth..................................          5%
Sixth..................................          4%
Seventh................................          3%
Eighth and later.......................          0%

When we calculate the Withdrawal  Charge,  we do not take any applicable  Market
Value Adjustment into consideration.

We subtract the Withdrawal  Charge from the Contract Value  remaining after your
withdrawal.  As a result,  the decrease in your  Contract  Value will be greater
than the withdrawal amount requested and paid.

For purposes of determining the Withdrawal  Charge, the Contract Value is deemed
to be withdrawn in the following order:

FIRST.  Earnings -- the current Contract Value minus all Purchase  Payments that
have not previously been withdrawn;

SECOND.  "Old Purchase  Payments" -- Purchase  Payments received by us more than
seven  years  before  the date of  withdrawal  that  have  not  been  previously
withdrawn;

THIRD.  Any additional  amounts  available as a "Free  Withdrawal," as described
below;

FOURTH.  "New Purchase  Payments" -- Purchase  Payments received by us less than
seven  years  before the date of  withdrawal.  These  Payments  are deemed to be
withdrawn on a first-in, first-out basis.

   
No Withdrawal Charge is applied in the following situations:

- -  on annuitization;

- -  the payment of a death benefit;

- -  a free withdrawal amount, as described on page 48 below;

- -  certain  withdrawals  for Contracts  issued under 403(b) plans or 401 plans
   under our prototype as described on page 49 below;

- -  withdrawals taken to satisfy IRS minimum distribution rules;

- -  withdrawals  that qualify for one of the waiver benefits  described at page
   49 below; and

- -  withdrawal  under  Contracts  issued to employees  of Lincoln  Benefit Life
   Company or its affiliates to their spouses or minor children.

We will never  waive or  eliminate  a  Withdrawal  Charge  where such  waiver or
elimination  would  be  unfairly  discriminatory  to any  person  or where it is
prohibited by state law.
    

We use the amounts obtained from the Withdrawal  Charge to pay sales commissions
and other  promotional or  distribution  expenses  associated with marketing the
Contracts.  To the extent  that the  Withdrawal  Charge does not cover all sales
commissions and other  promotional or distribution  expenses,  we may use any of
our  corporate  assets,  including  potential  profit  which may arise  from the
mortality and expense risk charge or any other  charges or fee described  above,
to make up any difference.

Withdrawals  may also be subject to tax  penalties  or income tax. The amount of
your  withdrawal  may be  affected  by a  Market  Value  Adjustment.  Additional
restrictions  may apply to Contracts held in Qualified Plans. We outline the tax
requirements  applicable to withdrawals on pages 51-52 below. You should consult
your own tax counsel or other tax advisers regarding any withdrawals.

FREE WITHDRAWAL.  Withdrawals of the following  amounts are never subject to the
Withdrawal Charge:

- -    In any Contract Year, the greater of: (a) earnings that have not previously
     been withdrawn; or (b) 15 percent of New Purchase Payments; and

- -    Any Old Purchase Payments that have not been previously withdrawn.

However, even if you do not owe a Withdrawal Charge on a particular  withdrawal,
you may  still owe taxes or  penalty  taxes,  or be  subject  to a market  Value
Adjustment. The tax treatment of withdrawals is summarized on pages 51-52 below.

WAIVER BENEFITS

GENERAL.  If  approved in your state,  we will offer the three  waiver  benefits
described below. In general,  if you qualify for one of these benefits,  we will
permit you to make one or more partial or full  withdrawals  without  paying any
otherwise applicable Withdrawal Charge or Market Value Adjustment. While we have
summarized those benefits here, you should consult your Contract for the precise
terms of the waiver benefits.

Some Qualified Plans may not permit you to utilize these benefits. Also, even if
you do not need to pay our  Withdrawal  Charge  because of these  benefits,  you
still may be required to pay taxes or tax penalties on the amount withdrawn. You
should  consult your tax adviser to determine the effect of a withdrawal on your
taxes.

CONFINEMENT  WAIVER  BENEFIT.  Under this benefit,  we will waive the Withdrawal
Charge and Market Value Adjustment on all withdrawals under your Contract if the
following conditions are satisfied:

(1) Any Contract owner or the  Annuitant,  if the Contract is owned by a company
or other legal  entity,  is confined to a long term care  facility or a hospital
for at least 90  consecutive  days.  The  insured  must enter the long term care
facility or hospital at least 30 days after the Issue Date;

(2) You request the  withdrawal  no later than 90 days  following the end of the
Insured's  stay at the long term care  facility or  hospital.  You must  provide
written proof of the stay with your withdrawal request; and

(3) A physician  must have  prescribed  the stay and the stay must be  medically
necessary.

You may not claim this benefit if the physician  prescribing  the insured's stay
in a long  term  care  facility  is the  insured  or a member  of the  insured's
immediate family.

TERMINAL  ILLNESS  WAIVER  BENEFIT.  Under  this  benefit,  we  will  waive  any
Withdrawal  Charge and Market Value  Adjustment  on all  withdrawals  under your
Contract  if, at least 30 days after the Issue Date,  you or the  Annuitant  are
diagnosed with a terminal illness. We may require  confirmation of the diagnosis
as provided in the Contract.

UNEMPLOYMENT  WAIVER BENEFIT.  Under this benefit,  we will waive any Withdrawal
Charge and Market Value  Adjustment on one partial or full  withdrawal from your
Contract, if you meet the following requirements:

(1) you become unemployed at least 10 days after the Issue Date;

(2) you receive  unemployment  compensation  for at least 30 days as a result of
that unemployment; and

(3)  you  claim  this  benefit  within  180  days  of your  initial  receipt  of
unemployment compensation.

You may exercise this benefit once before the Annuity Date.

WAIVER  OF  WITHDRAWAL  CHARGE  FOR  CERTAIN  QUALIFIED  PLAN  WITHDRAWALS.  For
Contracts  issued  under a Section  403(b)  plan or a Section 401 plan under our
prototype, we will waive the Withdrawal Charge when:

(1)  the Annuitant  becomes disabled (as defined in Section 72(m)(7)) of the Tax
     Code;

(2)  the Annuitant  reaches age 59 1/2 and at least 5 Contract Years have passed
     since the Contract was issued;

(3) at least 15 Contract Years have passed since the Contract was issued.

Our prototype is a Section 401 Defined  Contribution  Qualified Retirement plan.
This plan may be established as a Money Purchase plan, a Profit Sharing plan, or
a paired plan (Money Purchase and Profit Sharing).  For more  information  about
our prototype plan, call us at 1-800-865-5237.

PREMIUM  TAXES.  We will  charge  premium  taxes or other  state or local  taxes
against the Contract Value,  including  Contract Value that results from amounts
transferred from existing policies (Section 1035 exchange) issued by us or other
insurance companies. Some states assess premium taxes when Purchase Payments are
made;  others assess premium taxes when annuity  payments  begin. We will deduct
any  applicable  premium taxes upon full  surrender,  death,  or  annuitization.
Premium taxes generally range from 0% to 3.5%.

DEDUCTION FOR SEPARATE ACCOUNT INCOME TAXES. We are not currently  maintaining a
provision for taxes.  In the future,  however,  we may establish a provision for
taxes if we  determine,  in our sole  discretion,  that we will incur a tax as a
result of the operation of the Separate Account. We will deduct for any taxes we
incur as a result of the  operation of the Separate  Account,  whether or not we
previously made a provision for taxes and whether or not it was sufficient.  Our
status under the Tax Code is briefly  described in the  Statement of  Additional
Information.

OTHER  EXPENSES.  You indirectly bear the charges and expenses of the Portfolios
whose shares are held by the  Subaccounts  to which you allocate  your  Contract
Value.  For a summary of current  estimates of those charges and  expenses,  see
pages  14-17  above.  For more  detailed  information  about  those  charges and
expenses,  please refer to the prospectuses for the appropriate  Portfolios.  We
may receive  compensation from the investment  advisers or administrators of the
Portfolios  in  connection   with   administrative   service  and  cost  savings
experienced by the investment advisers or administrators.

                               FEDERAL TAX MATTERS

INTRODUCTION

THE  FOLLOWING  DISCUSSION  IS GENERAL AND IS NOT  INTENDED AS TAX ADVICE.  ONLY
FEDERAL  INCOME TAX ISSUES ARE  ADDRESSED.  LINCOLN  BENEFIT  MAKES NO GUARANTEE
REGARDING THE TAX TREATMENT OF ANY CONTRACT OR TRANSACTION INVOLVING A CONTRACT.
Federal,  state,  local and other tax  consequences  of  ownership or receipt of
distributions under an annuity contract depend on your individual circumstances.
If  you  are  concerned   about  any  tax   consequences   of  your   individual
circumstances, you should consult a competent tax adviser.

TAXATION OF ANNUITIES IN GENERAL

TAX DEFERRAL.  Generally,  you are not taxed on increases in the Contract  value
until a distribution occurs. This rule applies only where:

(1)  the owner is a natural person,

(2)  the  investments  of the  Separate  Account  are  "adequately  diversified"
     according to Treasury Department regulations, and

(3)  Lincoln Benefit is considered the owner of the Separate  Account assets for
     federal income tax purposes.

Non-natural  Owners.  As a general rule,  annuity contracts owned by non-natural
persons  such as  corporations,  trusts,  or other  entities  are not treated as
annuity contracts for federal income tax purposes.  Any increase in the value of
such  contracts  is taxed as  ordinary  income  received or accrued by the owner
during the taxable year. Please see the Statement of Additional  Information for
a discussion of several  exceptions  to the general rule for contracts  owned by
non-natural persons.

Diversification  Requirements.  For a contract  to be treated as an annuity  for
federal income tax purposes,  the  investments  in the Separate  Account must be
"adequately  diversified"  consistent with standards  under Treasury  Department
regulations.  If the  investments  in the  Separate  Account are not  adequately
diversified, the Contract will not be treated as an annuity contract for federal
income tax  purposes.  As a result,  the income on the Contract will be taxed as
ordinary  income  received  or accrued by the owner  during  the  taxable  year.
Although  Lincoln  Benefit does not have control  over the  Portfolios  or their
investments, we expect the Portfolios to meet the diversification requirements.

Ownership Treatment. The IRS has stated that you will be considered the owner of
Separate  Account assets if you possess  incidents of ownership in those assets,
such as the ability to exercise  investment control over the assets. At the time
the diversification  regulations were issued, the Treasury Department  announced
that the regulations do not provide guidance  concerning  circumstances in which
investor control of the Separate Account investments may cause an investor to be
treated as the owner of the  Separate  Account.  The  Treasury  Department  also
stated that future  guidance  would be issued  regarding  the extent that owners
could direct  sub-account  investments  without  being  treated as owners of the
underlying assets of the Separate Account.

Your rights under this contract are different than those described by the IRS in
rulings  in which it found that  contract  owners  were not  owners of  Separate
Account  assets.  For  example,  you have the choice to  allocate  premiums  and
contract values among more investment options. Also, you may be able to transfer
among investment options more frequently than in such rulings. These differences
could result in you being treated as the owner of the Separate Account.  If this
occurs,  income and gain from the Separate Account assets would be includible in
your gross  income.  Lincoln  Benefit does not know what  standards  will be set
forth in any regulations or rulings which the Treasury  Department may issue. It
is possible that future  standards  announced by the Treasury  Department  could
adversely  affect the tax  treatment of your  contract.  We reserve the right to
modify the Contract as necessary to attempt to prevent you from being considered
the federal tax owner of the assets of the Separate Account. However, we make no
guarantee that such modification to the Contract will be successful.

Taxation of Partial and Full Withdrawals. If you make a partial withdrawal under
a  non-qualified  Contract,  amounts  received  are  taxable  to the  extent the
Contract Value,  without regard to surrender charges,  exceeds the investment in
the Contract.  The  investment in the Contract is the gross premium paid for the
Contract minus any amounts previously received from the Contract if such amounts
were properly excluded from your gross income. If you make a partial  withdrawal
under a qualified Contract, the portion of the payment that bears the same ratio
to the total payment that the  investment in the contract  (i.e.,  nondeductible
IRA  contributions,  after tax  contributions  to qualified  plans) bears to the
contract value, is excluded from your income. You should contact a competent tax
advisor  with  respect  to the  potential  tax  consequences  of a Market  Value
Adjustment,  as no  definitive  guidance  exists on the proper tax  treatment of
Market Value  Adjustments.  If you make a full withdrawal  under a non-qualified
Contract or a qualified  Contract,  the amount  received will be taxable only to
the extent it exceeds the investment in the contract.

"Nonqualified   distributions"   from  Roth  IRAs  are   treated  as  made  from
contributions  first and are  included  in gross  income only to the extent that
distributions exceed contributions. "Qualified distributions" from Roth IRAs are
not included in gross income.  "Qualified  distributions"  are any distributions
made  more  than  five  taxable  years  after  the  taxable  year  of the  first
contribution  to any Roth IRA and  which  are:

     o    made on or after the date the individual attains age 59 1/2,

     o    made to a beneficiary after the owner's death,

     o    attributable to the owner being disabled, or

     o    for a first time home purchase  (first time home purchases are subject
          to a lifetime limit of $10,000).

If you transfer a nonqualified Contract without full and adequate  consideration
to a person  other  than  your  spouse  (or to a  former  spouse  incident  to a
divorce), you will be taxed on the difference between the Contract value and the
investment in the Contract at the time of transfer. Except for certain qualified
contracts, any amount you receive as a loan under a Contract, and any assignment
or pledge (or agreement to assign or pledge) of the Contract Value is treated as
a withdrawal of such amount or portion.

Taxation of Annuity Payments. Generally, the rule for income taxation of annuity
payments  received from a nonqualified  Contract provides for the return of your
investment in the Contract in equal  tax-free  amounts over the payment  period.
The balance of each payment received is taxable. For fixed annuity payments, the
amount  excluded  from income is determined  by  multiplying  the payment by the
ratio of the  investment  in the Contract  (adjusted  for any refund  feature or
period certain) to the total expected value of annuity  payments for the term of
the Contract.  If you elect variable annuity payments,  the amount excluded from
taxable  income is determined by dividing the  investment in the Contract by the
total number of expected  payments.  The annuity  payments will be fully taxable
after the total amount of the investment in the Contract is excluded using these
ratios.  If you die, and annuity  payments  cease before the total amount of the
investment in the contract is recovered,  the unrecovered amount will be allowed
as a deduction for your last taxable year.

Taxation of Annuity Death Benefits. Death of an owner, or death of the annuitant
if the Contract is owned by a non-natural  person,  will cause a distribution of
Death Benefits from a Contract.  Generally,  such amounts are included in income
as follows:

(1)  if distributed in a lump sum, the amounts are taxed in the same manner as a
     full withdrawal, or
(2)  if distributed  under an annuity option,  the amounts are taxed in the same
     manner as an annuity  payment.  Unlike some other assets,  a holder's basis
     for an annuity is not  increased  or  decreased to the fair market value of
     the Contract on the date of death.  Please see the  Statement of Additional
     Information for more detail on distribution at death requirements.

Penalty Tax on Premature Distributions. A 10% penalty tax applies to the taxable
amount of any premature  distribution from a nonqualified  Contract. The penalty
tax generally  applies to any distribution made prior to the date you attain age
59 1/2. However, no penalty tax is incurred on distributions:

(1) made on or after the date the owner attains age 59 1/2;
(2) made as a result of the owner's death or disability;
(3) made in substantially  equal periodic payments over the owner's life or life
    expectancy,
(4) made  under  an  immediate  annuity;  or
(5) attributable to investment in the contract before August 14, 1982.

You should consult a competent tax advisor to determine if any other  exceptions
to the  penalty  apply  to your  situation.  Similar  exceptions  may  apply  to
distributions from qualified Contracts.

Aggregation of Annuity Contracts.  All non-qualified  deferred annuity contracts
issued by Lincoln  Benefit  (or its  affiliates)  to the same  owner  during any
calendar  year will be  aggregated  and  treated  as one  annuity  contract  for
purposes of determining the taxable amount of a distribution.

Tax Qualified Contracts

Contracts may be used as investments with certain Qualified Plans such as:

- -  Individual  Retirement  Annuities or Accounts  (IRAs) under Section 408 of
   the Code;
- -  Roth IRAs under Section 408A of the Code;
- -  Simplified  Employee Pension Plans under  Section  408(k) of the Code;
- -  Savings  Incentive  Match Plans for Employees  (SIMPLE)  Plans under  Section
   408(p) of the Code;
- -  Tax  Sheltered Annuities  under  Section  403(b) of the Code;
- -  Corporate  and Self  Employed Pension  and  Profit  Sharing  Plans;  and
- -  State  and  Local  Government  and Tax-Exempt Organization Deferred
   Compensation Plans.

In the case of certain  Qualified  Plans,  the terms of the plans may govern the
right to benefits, regardless of the terms of the Contract.

Restrictions Under Section 403(b) Plans. Section 403(b) of the Tax Code provides
tax-deferred  retirement  savings plans for employees of certain  non-profit and
educational organizations.  Under Section 403(b), any Contract used for a 403(b)
plan  must  provide  that   distributions   attributable  to  salary   reduction
contributions  made  after  12/31/88,  and  all  earnings  on  salary  reduction
contributions, may be made only on or after the date the employee:

- -  attains age 59 1/2,
- -  separates from service,
- -  dies,
- -  becomes disabled, or
- -  on account of hardship (earnings on salary reduction contributions may not be
   distributed on the account of hardship).

These  limitations do not apply to withdrawals where Lincoln Benefit is directed
to transfer some or all of the Contract Value to another '403(b) plan.

Income Tax Withholding

Lincoln  Benefit is required to withhold  federal income tax at a rate of 20% on
all  "eligible  rollover  distributions"  unless  you  elect  to make a  "direct
rollover" of such amounts to another  qualified plan or IRA.  Eligible  rollover
distributions  generally  include all  distributions  from qualified  Contracts,
excluding IRAs, with the exception of:

(1) required minimum distributions, or
(2) a series of substantially equal periodic payments made over a period of at
    least 10 years, or,
(3) over the life (joint lives) of the participant (and beneficiary).

Lincoln  Benefit may be required to withhold  federal and state  income taxes on
any distributions from either  non-qualified or qualified Contracts that are not
eligible  rollover  distributions  unless you notify us of your  election to not
have taxes withheld.

DESCRIPTION OF LINCOLN BENEFIT LIFE
COMPANY AND THE SEPARATE ACCOUNT

LINCOLN  BENEFIT  LIFE  COMPANY.  Lincoln  Benefit  Life Company is a stock life
insurance company organized under the laws of the state of Nebraska in 1938. Our
legal domicile and principal business address is 206 South 13th Street, Lincoln,
Nebraska.  Lincoln  Benefit  is a  wholly  owned  subsidiary  of  Allstate  Life
Insurance  Company  ("Allstate Life" or "ALIC"),  a stock life insurance company
incorporated under the laws of the State of Illinois.  Allstate Life is a wholly
owned   subsidiary   of   Allstate    Insurance   Company   ("AIC"),   a   stock
property-liability  insurance company  incorporated  under the laws of Illinois.
All outstanding  capital stock of Allstate is owned by The Allstate  Corporation
("Allstate").

   
We are authorized to conduct life insurance and annuity business in the District
of Columbia, Guam, U.S. Virgin Islands and all states except New York. We intend
to market the Contract  everywhere we conduct  variable  annuity  business.  The
Contracts  offered by this prospectus are issued by us and will be funded in the
Separate Account and/or the Fixed Account.

Under our reinsurance agreements with Allstate Life,  substantially all contract
related  transactions are transferred to Allstate Life.  Through our reinsurance
agreements  with  Allstate  Life,  substantially  all of the assets  backing our
reinsured  liabilities  are owned by Allstate Life.  These assets  represent our
general account and are invested and managed by Allstate Life. Accordingly,  the
results of operations with respect to applications received and contracts issued
by Lincoln Benefit are not reflected in our consolidated  financial  statements.
The amounts  reflected in our consolidated  financial  statements relate only to
the  investment of those assets of Lincoln  Benefit that are not  transferred to
Allstate Life under the reinsurance agreements. While the reinsurance agreements
provide us with  financial  backing  from  Allstate  Life,  it does not create a
direct contractual relationship between Allstate Life and you.

Under the Company's reinsurance  agreements with ALIC, the Company reinsures all
reserve  liabilities  with ALIC except for  variable  contracts.  The  Company's
variable  contract  assets  and  liabilities  are  held  in  legally-segregated,
unitized  Separate  Accounts  and are  retained  by the  Company.  However,  the
transactions  related to such variable contracts such as premiums,  expenses and
benefits are transferred to ALIC.
    

Lincoln  Benefit is highly rated by independent  agencies,  including A.M. Best,
Moody's,  and  Standard & Poor's.  These  ratings  are based on our  reinsurance
agreement  with  Allstate  Life,  and  reflect  financial  soundness  and strong
operating  performance.  The ratings are not  intended to reflect the  financial
strength or investment  experience of the Separate Account.  We may from time to
time advertise these ratings in our sales literature.

CONSOLIDATED FINANCIAL STATEMENTS OF LINCOLN BENEFIT. The Company's consolidated
financial statements and notes thereto are included in this Prospectus beginning
on page F-1. You should consider those consolidated financial statements only as
bearing on Lincoln  Benefit's  ability to meet its obligations under the Policy.
They do not  relate to the  investment  performance  of the  assets  held in the
Separate  Account.  The financial  statements  for the Separate  Account are set
forth in the Statement of Additional Information.

SELECTED  FINANCIAL DATA. The following  selected financial data for the Company
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto included in the prospectus beginning on page F-1.




<PAGE>




                          LINCOLN BENEFIT LIFE COMPANY
                            SELECTED FINANCIAL DATA
                                 (IN THOUSANDS)

   
YEAR-END FINANCIAL DATA    1998        1997        1996       1995       1994
- -----------------------  ---------   --------   ---------   --------   --------
For the Years Ended
  December 31:
Income Before
  Income Tax Expense...   $10,374   $  10,587  $   8,603  $   7,838  $   4,641
Net Income.............     6,670       6,852      5,583      5,093      3,036
As of December 31:
Total Assets...........$8,120,008  $7,507,203 $7,108,502 $6,347,097 $5,319,707
    


INVESTMENTS BY LINCOLN  BENEFIT.  Our general account  assets,  like the general
account assets of other insurance  companies,  including  Allstate Life, must be
invested in accordance with applicable  state laws. These laws govern the nature
and quality of investments that may be made by life insurance  companies and the
percentage  of their  assets that may be  committed  to any  particular  type of
investment.  In  general,  these laws  permit us,  within  specified  limits and
subject to certain  qualifications,  to invest in federal,  state, and municipal
obligations,  corporate bonds,  preferred stocks,  real estate  mortgages,  real
estate and certain  other  investments.  All of our general  account  assets are
available to meet our obligations.

We will primarily  invest our general account assets in  investment-grade  fixed
income securities including the following:

Securities   issued  by  the  United  States   Government  or  its  agencies  or
instrumentalities,  which  may or may not be  guaranteed  by the  United  States
Government;

Debt  instruments,  including  issues of or  guaranteed by banks or bank holding
companies,  and of  corporations,  which our management  deems to have qualities
appropriate for inclusion in our general account;

Commercial mortgages,  mortgage-backed  securities collateralized by real estate
mortgage loans, or securities  collateralized by other assets,  that are insured
or  guaranteed  by the  Federal  Home Loan  Mortgage  Association,  the  Federal
National Mortgage  Association or the Government National Mortgage  Association,
or that have an  investment  grade at time of purchase  within the four  highest
grades  assigned  by  Moody's  Investors  Services,  Inc.  (Aaa,  Aa, A or Baa),
Standard  &  Poor's  Corporation  (AAA,  AA, A or BBB) or any  other  nationally
recognized rating service;

Commercial  paper, cash or cash  equivalents,  and other short-term  investments
having a maturity of less than one year that our  management  considers  to have
investment  quality comparable to securities having the ratings stated above. In
addition,  interest rate swaps,  futures,  options, rate caps, and other hedging
instruments may be used solely for non-speculative hedging purposes. Anticipated
use of these financial  instruments  shall be limited to protecting the value of
portfolio  sales or  purchases,  or to enhance  yield  through the creation of a
synthetic security.

In addition,  Lincoln Benefit maintains certain unitized separate accounts which
invest  in  shares  of  open-end  investment   companies  registered  under  the
Investment company Act of 1940, as amended.  The Subaccounts under this Contract
are  subdivisions  of one of those Separate  Accounts.  These  separate  account
assets do not support our obligations under the Fixed Account  provisions of the
Contracts.


   
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS.

      The following discussion highlights significant factors influencing the
results of operations and changes in financial  position of Lincoln Benefit Life
Company ("LBL") and its wholly owned subsidiary, Allstate Financial 
Distributors,   Inc. (collectively the "Company").  It should be read in
conjunction with the consolidated financial statements and related notes. To
conform with the 1998 presentation, certain prior year amounts have been
reclassified.

      LBL is a wholly  owned subsidiary of Allstate Life Insurance Company
("ALIC"),  which is wholly owned by Allstate Insurance Company ("AIC"), a wholly
owned  subsidiary of The Allstate Corporation ("Corporation").  The Company
markets a broad line of life insurance and savings products through independent
insurance agents and brokers. Life insurance includes traditional products such
as whole life and term life insurance,  as well as variable life, universal life
and other interest-sensitive  life products. Savings products include deferred
annuities, such as variable annuities and fixed rate single and flexible premium
annuities, and immediate annuities. The Company has identified itself as a
single segment entity.

      The assets and liabilities related to flexible premium deferred variable
annuity  contracts and variable life policies are legally segregated and
reflected as Separate  Account assets and  liabilities and carried at fair value
in the  consolidated statements of financial position. Investment income and
realized gains and losses of the Separate Accounts accrue  directly to the
contractholders (net of fees) and, therefore,  are not included in the Company's
consolidated statements of operations and comprehensive income.

CONSOLIDATED RESULTS OF OPERATIONS


($ in thousands)
                                                 1998        1997       1996
                                                 ----        ----       -----
                                      
Net investment income                        $   10,240  $   10,570   $   9,519
                                             ==========  ==========  ==========
Realized capital gains and losses, after-tax $       87  $       11   $       4
                                             ==========  ==========  ==========
Operating costs and expenses                 $        -  $        -   $     457
                                             ==========  ==========  ==========
Net income                                   $    6,670  $    6,852   $   5,583
                                             ==========  ==========  ==========
Total investments                            $  162,659  $  148,931   $ 139,499
                                             ==========  ==========  ==========

      The Company has reinsurance agreements under which contract and policy
related transactions are transferred  primarily to ALIC.  The Company's
consolidated results of operations and comprehensive income include only net
investment income and realized capital gains and losses earned on the assets of 
the Company that are not transferred under the reinsurance agreements,  and 
income provided by the Company's broker-dealer subsidiary, Allstate Financial
Distributors, Inc. Prior to December 31, 1996, the Company retained a block of
paid up life insurance, which was ceded to ALIC on that date.

      Net income was $6.7 million in 1998  compared to $6.9 million in 1997,  as
lower net investment  income was partially offset by higher realized capital
gains and losses.  In 1997, net income was higher than in 1996 primarily due to
increased net investment income.

      Pretax net investment income decreased 3.1% to $10.2  million in 1998
primarily due to lower income  from the  broker-dealer. In 1997, pretax net
investment income increased by $1.1 million, or 11.0%. The increased investment
income was due to higher investment balances,  arising from positive cash flows
from operating activities and increased broker-dealer income.

      In 1997, operating costs and expenses decreased as a result of the cession
of the block of paid up life insurance and the expenses on that block of
business that were incurred in 1996.

      Realized capital gains, after-tax, were $87 thousand and $11 thousand in
1998 and 1997, respectively, and arose principally from pre-payments of fixed 
income securities.

CONSOLIDATED FINANCIAL POSITION


($ in thousands)

                                            1998            1997
                                            ----            ----
Fixed income securities (1)              $  158,984      $  147,911
Short-term investments                        3,675           1,020
                                         ----------      ----------
         Total investments               $  162,659      $  148,931
                                         ==========      ==========
Reinsurance recoverable from ALIC        $6,933,084      $6,732,755
                                         ==========      ==========
Separate Account assets and liabilities   $ 763,416      $  447,658
                                         ==========      ==========
Contractholder funds                     $6,785,070      $6,607,130
                                         ==========      ==========

(1) Fixed income securities are carried at fair value. Amortized cost for these
  securities was $149,898 and $141,553 at December 31, 1998 and 1997,
  respectively.

      Total investments increased to $162.7 million at December 31, 1998 from
$148.9 million at December 31, 1997. The increase was primarily due to amounts
invested from positive cash flows generated from operations and increases in
market values of fixed income securities.

Fixed Income Securities   The Company's fixed income securities portfolio
consists of  publicly  traded  corporate  bonds,  mortgage-backed  securities, 
and  U.S. government  bonds. The Company  generally holds its fixed income
securities for the long term, but has classified all these  securities as
available for sale to allow  maximum  flexibility  in  portfolio  management.
At December  31,  1998, unrealized net capital gains on the fixed income  
securities  portfolio  totaled $9.1 million  compared to $6.4 million as of
December 31, 1997.  The increase in the unrealized gain position is primarily
attributable to lower interest rates.

      At December 31, 1998, all of the Company's fixed income securities
portfolio was rated investment grade, which is defined by the Company as a
security having a National Association of Insurance Commissioners  ("NAIC")
rating of 1 or 2, a Moody's rating of Aaa, Aa, A or Baa, or a comparable Company
internal rating. The quality mix of the Company's fixed income securities
portfolio at December 31, 1998 is presented below.

($ in thousands)

      NAIC
    ratings       Moody's equivalent description  Fair value    Percent to total
    -------       ------------------------------- ----------   -----------------

       1           Aaa/Aa/A                      $  146,533          92.2%
       2           Baa                               12,451           7.8%
                                                  ----------      ----------
                                                   $158,984         100.0%
                                                  ==========      ==========


      At  December 31, 1998 and 1997,  $51.2 million and $55.1 million,
respectively, of the fixed income portfolio were invested in  mortgage-backed
securities ("MBS").  At December 31, 1998, all of the MBS were investment grade
and approximately 97% have underlying collateral guaranteed by the U.S.
government entities; thus credit risk is minimal.

      MBS, however, are subject to interest rate risk as the duration and
ultimate realized yield are affected by the rate of repayment of the underlying
mortgages. The Company attempts to limit interest rate risk by purchasing MBS
where cost does not significantly exceed par value, and with repayment
protection  to provide a more certain cash flow to the Company.  At December 31,
1998,  the  amortized cost of the MBS  portfolio was below par value by $2.4
million and over 23% of the MBS portfolio was invested in planned amortization
class bonds. This type of MBS is purchased to provide additional protection
against declining interest rates.


      The Company closely monitors its fixed income portfolio for declines in
value that are other than temporary. Securities are placed on non-accrual status
when they are in default or when the receipt of interest payments is in doubt.


Short-term  investments    The Company's short-term investment portfolio was 
$3.7 million and $1.0 million at December 31,  1998 and 1997, respectively. The
Company invests available cash balances  primarily in  taxable  short-term
securities having a final maturity date or redemption date of one year or less.

Contractholder funds and reinsurance  recoverable from ALIC   Contractholder 
funds increased  $177.9  million  and $185.0  million at  December  31, 1998 and
1997, respectively.  Reinsurance  recoverable  from ALIC increased  $200.3
million and $188.0  million  at  December  31,  1998 and 1997,  respectively. In
1998,  the increase  in  contractholder  funds was due  primarily  to  universal
life-type policies,  as  higher  sales  and  interest  credited  to 
contractholders  were partially  offset  by  surrenders  and  benefits  paid  on
universal  life-type policies.   Reinsurance  recoverable  from  ALIC  relates
to  contract  benefit obligations ceded to ALIC.

Separate Accounts     Separate Account assets and liabilities increased by
$315.8 million, primarily attributable to sales of flexible premium deferred
variable annuity and variable life contracts and favorable investment
performance of the Separate Accounts investment portfolios, partially offset by
variable annuity surrenders and withdrawals.

MARKET RISK


      Market risk is the risk that the Company  will incur losses due to adverse
changes in equity prices or interest rates.  The Company's  primary market risk
exposure is to changes in interest rates,  although the Company also has certain
exposures to changes in equity prices.

Interest Rate Risk    Interest rate risk is the risk that the Company will incur
economic losses due to adverse changes in interest rates, as the Company invests
substantial funds in interest-sensitive assets.

      One way to quantify this exposure is duration.  Duration  measures  the
sensitivity of the fair value of assets to changes in interest rates.  For
example, if interest  rates  increase  1%,  the fair  value of an asset with a
duration of 5 years is expected to decrease in value by  approximately  5%. At
December 31, 1998, the Company's asset duration was  approximately  4.3 years, a
slight decrease from the 4.6 years reported for December 31, 1997.

      To calculate duration, the Company projects asset cash flows and discounts
them to a net present value basis using a risk-free  market rate  adjusted  for
credit quality, sector attributes,  liquidity and other specific risks. Duration
is calculated by revaluing these cash flows at an alternative  level of interest
rates,  and determining the percentage  change in fair value from the base case.
The projections  include assumptions (based upon historical market and Company
specific  experience)  reflecting  the impact of changing  interest rates on the
prepayment and/or option features of instruments,  where  applicable.  Such
assumptions  relate  primarily to mortgage-backed securities, collateralized
mortgage obligations, and municipal and corporate obligations.

      Based upon the information and assumptions the Company uses in its
duration calculation and interest rates in effect at December  31,  1998,
management estimates that a 100 basis point  immediate,  parallel increase in
interest rates ("rate  shock") would  decrease the net fair value of its assets
identified above by approximately $6.8 million, an amount essentially unchanged
from the amount reported for December 31, 1997.  The selection of a 100 basis
point immediate rate shock should not be construed as a prediction by the
Company's management of future market events; but rather, to illustrate  the
potential impact of such an event.

      To the extent that actual results differ from the assumptions  utilized,
the Company's duration and rate shock measures could be significantly  impacted.
Additionally,  the Company's calculation assumes that the current relationship
between  short-term and long-term interest rates (the term structure of interest
rates) will remain constant over time. As a result,  these calculations may not
fully capture the impact of non-parallel changes in the term structure of
interest rates and/or large changes in interest rates.

Equity  Price Risk    Equity price risk is the risk that the Company will incur
economic  losses due to adverse changes in equity prices.  At December 31, 1998
the Company had variable annuity and variable life funds with balances totaling
$763.4 million.  The Company earns mortality and expense fees as a percentage of
fund balance.  In the event of an immediate decline of 10% in the fund balances
due to equity market declines, the Company would earn approximately $1.0 million
less in annualized fee income which would be ceded to ALIC.

Corporate  Oversight   In formulating and implementing  policies for investing
new and existing  funds,  AIC, as indirect  parent of the Company,  administers
and oversees investment risk management  processes primarily through three
oversight bodies:  the Boards of Directors  and  Investment  Committees  of its
operating subsidiaries,  and the Credit and Risk Management Committee ("CRMC").
The Boards of Directors and Investment Committees provide executive oversight of
investment activities.  The CRMC is a senior management  committee  consisting
of the Chief Investment Officer,  the Investment Risk Manager,  and other
investment officers who are responsible for the day-to-day management of market
risk. The CRMC meets at least monthly to provide  detailed  oversight of
investment  risk,  including market risk.

      AIC has investment guidelines that define the overall framework for
managing market and other investment risks, including the accountabilities and
controls over these activities.  In addition,  AIC has  specific  investment
policies for each of its affiliates,  including the Company,  that delineate the
investment limits and strategies that are appropriate for the Company's
liquidity, surplus, product and regulatory requirements.
                           
LIQUIDITY AND CAPITAL RESOURCES

      Under the terms of reinsurance  agreements, all premiums and deposits,
excluding  those relating to Separate  Accounts, are transferred primarily to
ALIC,  which  maintains  the  investment  portfolios supporting the Company's
products.  Payments of policyholder claims, benefits,  contract  maturities,
contract  surrenders  and  withdrawals  and  certain  operating  costs  are also
reimbursed primarily by ALIC, under the terms of the reinsurance agreements. The
Company  continues to have primary  liability  as a direct  reinsurer  for risks
reinsured.  The  Company's  ability to meet liquidity  demands is  dependent on
ALIC's ability to meet those demands. ALIC's  claims-paying  ability was rated
Aa2, AA+, and A+ by Moody's,  Standard & Poor's and A.M. Best,  respectively  at
December 31, 1998.

      The  primary  sources  for  the  remainder  of  the  Company's  funds  are
collection of principal and interest from the  investment  portfolio and capital
contributions  from ALIC.  The primary uses for the  remainder of the  Company's
funds are to purchase  investments and pay costs associated with the maintenance
of the Company's investment portfolio.

      At  December 31,  1998,  the Moody's and  Standard and Poor's  financial
strength ratings for the Company were Aa2 and AA+, respectively.

      The NAIC has a standard for assessing the solvency of insurance companies,
which is referred to as risk-based capital ("RBC").  The requirement consists of
a  formula  for  determining  each  insurer's  RBC  and a model  law  specifying
regulatory  actions if an insurer's RBC falls below  specified  levels.  The RBC
formula for life insurance companies  establishes capital requirements  relating
to insurance, business, asset and interest rate risks. At December 31, 1998, RBC
for the Company was  significantly  above levels that would  require  regulatory
actions.

YEAR 2000

      The Company is  dependent  upon  certain  services  provided for it by the
Corporation including  computer-related  systems, and systems and equipment that
are not typically thought of as computer-related  (referred to as "non-IT"). For
this reason,  the Company is reliant upon the Corporation for the establishment
and maintenance of its computer-related systems and non-IT.

      The Corporation is heavily dependent upon complex computer systems for all
phases of its operations,  including  customer  service,  insurance  processing,
underwriting,  loss reserving,  investments and other enterprise systems.  Since
many of the Corporation's  older computer  software programs  recognize only the
last two  digits  of the year in any date,  some  software  may fail to  operate
properly  in or after  the  year  1999,  if the  software  is not  reprogrammed,
remediated,  or replaced  ("Year  2000").  Also,  non-IT often contain  embedded
hardware  or  software  that  may  have a Year  2000  sensitive  component.  The
Corporation  believes that many of its  counterparties  and suppliers  also have
Year 2000 issues and non-IT issues which could affect the Corporation.

      In 1995, the Corporation commenced a plan consisting of four phases which
are intended to mitigate  and/or prevent the adverse effects of Year 2000 issues
on its systems:  1) inventory and assessment of affected systems and equipment,
2) remediation and compliance of systems and equipment through  strategies that
include  the  replacement or enhancement of existing  systems,  upgrades  to
operating systems already covered by maintenance agreements and modifications to
existing  systems to make them Year 2000 compliant,  3) testing of systems using
clock-forward  testing for both current and future dates and for dates which
trigger specific processing, and 4) contingency planning which will address
possible  adverse scenarios and the potential financial impact to the
Corporation's results of operations, liquidity or financial position.

      The Corporation  believes that the first three steps of this plan,
assessment,  remediation and testing,  including  clock-forward testing which is
being performed on the Corporation's systems and non-IT, are mostly complete for
the Corporation's critical systems. In April 1998, the Corporation announced its
main premium application system,  ALERT, which manages more than 20 million auto
and homeowners policies is Year 2000 compliant.  The Corporation is relying on
other remediation techniques for its midrange and  personal computer
environments, and certain mainframe applications.

      Certain investment processing systems, midrange computers and personal 
computer environments are planned to be remediated by the middle of 1999, and 
some systems and non-IT related to discontinued or non-critical functions of the
Corporation are planned to be abandoned by the end of 1999.

      The  Corporation is currently in the process of identifying key processes
and developing contingency plans in the event that the systems supporting these
key  processes are not Year 2000 compliant at the end of 1999.  Management
believes these contingency plans should be completed by mid-1999.  Until these
plans are complete,  management is unable to determine an estimate of the most
reasonably possible worst case scenario due to issues relating to the Year 2000.

      In addition, the Corporation is actively working with its major external
counterparties and suppliers to assess their compliance efforts and the
Corporation's exposure to both their Year 2000 issues and non-IT issues.  This
assessment has included the solicitation of external counterparties  and
suppliers,  evaluating responses received and testing third party interfaces and
interactions to determine compliance.  Currently,  the Corporation has solicited
approximately 1,500 and has received  responses from approximately  75% of its
counterparties and suppliers.  The Corporation will continue its efforts to
solicit responses on Year 2000 compliance from these parties.  The majority of
these responses have stated that the  counterparties  and suppliers believe that
they will be Year 2000  compliant  and that no transactions will be affected.
However,  some key vendors have not provided affirmative responses to date. The
Corporation has also decided to test certain interfaces and interactions to gain
additional  assurance on third party compliance.  If key vendors are unable to
meet the Year 2000 requirement,  the Corporation is preparing contingency plans
that will allow the Corporation to continue to sell its products and to service
its customers.  Management believes these contingency plans should be completed
by mid-1999.  The Corporation currently does not have sufficient  information to
determine whether or not all of its external counterparties and suppliers will
be Year 2000 ready.

     The  Corporation  is  currently  assessing  the  level  of Year  2000  risk
associated with certain personal lines policies that have been issued.  To date,
no  changes  have  been  made in the  coverages  provided  by the  Corporation's
personal auto or homeowners lines policies to specifically  exclude coverage for
Year 2000 related claims.  This does not mean that all losses, or any particular
type of loss,  that might be related to Year 2000 will be covered.  Rather,  all
claims will  continue  to be  evaluated  on a  case-by-case  basis to  determine
whether  coverage is available  for a  particular  loss in  accordance  with the
applicable terms and conditions of the policy in force.

      The Corporation also has investments which have been publicly or privately
placed.  The Corporation may be exposed to the risk that the  issuers of these
investments will be adversely impacted by Year 2000 issues. The Company assesses
the impact which Year 2000 issues have on the Corporation's investments as part
of due diligence for proposed new investments, and in its ongoing review of all
current portfolio  holdings.  Any recommended actions with respect to individual
investments are determined by taking into account the potential impact of Year
2000 on the issuer. Contingency plans are being created for any securities held
whose issuer is determined to not be Year 2000 compliant.

      The  Corporation presently believes that it will resolve the Year 2000
issue in a timely manner. Year 2000 costs are expensed as incurred,  therefore
the  majority of expenses related to this project have been incurred as of
December 31, 1998. The Corporation  estimates that approximately $125 million in
costs will be incurred between the years of 1995 and 2000. These amounts include
costs directly related to fixing Year 2000 issues, such as modifying software
and hiring Year 2000  solution  providers.  These amounts also include costs to
replace  certain  non-compliant systems which would not have been otherwise
replaced. A portion of these costs will be incurred by the Company on a pro rata
basis of usage of the computer-related  systems and non-IT,  as compared to the
usage of all entities  which share these services with the Corporation.  These
amounts are not expected to be  material to the results of operations of the
Company.

PENDING ACCOUNTING STANDARDS

      In December 1997,   the Accounting Standards Executive Committee of the
American Institute of Certified Public Accountants ("AICPA") issued Statement of
Position  ("SOP")  97-3,  "Accounting by Insurance and Other Enterprises for
Insurance-related  Assessments."  The SOP is required to be adopted in 1999. The
SOP provides guidance concerning when to recognize a liability for
insurance-related  assessments  and how those  liabilities should be measured.
Specifically,  insurance-related assessments should be recognized as liabilities
when all of the following criteria  have been met: 1) an assessment  has been
imposed or it is probable that an  assessment will be imposed, 2) the event
obligating an entity to pay an assessment has occurred and 3) the amount of the
assessment can be reasonably estimated.  The Company is currently evaluating the
effects of this SOP on its accounting for insurance-related assessments. Certain
information required for compliance is not currently available and therefore the
Company is studying  alternatives  for  estimating  the accrual.  In addition,
industry groups are working to improve the information available. Adoption of
this standard is not expected to be material to the results of operations  or
financial position of the Company.

FORWARD-LOOKING STATEMENTS

      The statements contained in this Management's Discussion and Analysis that
are not historical information are forward-looking  statements that are based on
management's  estimates,  assumptions and  projections.  The Private  Securities
Litigation Reform Act of 1995 provides a safe harbor under The Securities Act of
1933 and The Securities Exchange Act of 1934 for forward-looking statements.
    

COMPETITION.   Lincoln   Benefit  is  engaged  in  a  business  that  is  highly
competitive.  Many  other  life  insurance  companies  and other  entities  sell
insurance and annuities.  There are approximately  1,700 insurers in business in
the United States. As of April 1, 1998, A.M. Best Company assigns a rating of A+
(Superior)  to Allstate  Life,  which  automatically  reinsures  all net general
account  business of Lincoln  Benefit.  A.M.  Best Company also assigns  Lincoln
Benefit a rating of A+(r), because Lincoln Benefit  automatically  reinsures all
general account business with Allstate Life.  Standard & Poor's Insurance Rating
Services assigns an AA+ (Very Strong) to Lincoln  Benefit's  financial  strength
rating. Moody's assigns an Aa2 (Excellent) financial stability rating to Lincoln
Benefit. Lincoln Benefit shares the same ratings as its parent, Allstate Life.

EMPLOYEES.  As of December  31,  1998,  Lincoln  Benefit had  approximately  571
employees at its home office in Lincoln, Nebraska.

PROPERTIES.  Lincoln Benefit owns and leases office space in Lincoln,  Nebraska.
The  combined  owned and leased  spaces are used for home office  administrative
operations.

EXECUTIVE OFFICERS AND DIRECTORS OF LINCOLN BENEFIT. Our directors and executive
officers are listed below,  together with information as to their ages, dates of
election and principal business occupations during the last five years (if other
than their present occupation).

   
JANET  P.  ANDERBERY,  VICE  PRESIDENT  AND  CONTROLLER,  1994,  Associate  Vice
President and Controller 5/84-4/94, Lincoln Benefit Life Company; Vice President
and Controller  1/94-present,  Surety Life Insurance  Company;  Vice President &
Controller  1/99-present,  Allstate Financial  Distributors;  Vice President and
Controller 5/93-1/99, Lincoln Benefit Financial Services, Inc.

THOMAS R. ASHLEY, SENIOR VICE PRESIDENT & MEDICAL DIRECTOR, 1998, Vice President
and Medical  Director  10/96-5/98  Lincoln  Benefit  Life  Company;  Senior Vice
President & Medical Director  5/98-present,  Vice President and Medical Director
1/97-5/98, Surety Life Insurance Company.

THOMAS J. BERNEY,  SENIOR VICE PRESIDENT 1998, Vice President  1982-1998 Lincoln
Benefit Life Company.

JOHN H.  COLEMAN,  III,  SENIOR VICE  PRESIDENT,  DIRECTOR,  1998-present,  Vice
President  4/94-5/98,  Lincoln  Benefit  Life  Company;  Senior Vice  President,
Director 5/98-present,  Vice President 9/96-5/98, Surety Life Insurance Company;
President 2/93-4/94, Acordia.

MARVIN P. EHLY,  SENIOR VICE  PRESIDENT  AND  TREASURER,  DIRECTOR,  1999;  Vice
President  6/93-12/98,  Lincoln Benefit Life Company;  Senior Vice President and
Treasurer, Director 1/99-present, Surety Life Insurance Company.

DOUGLAS F. GAER,  EXECUTIVE VICE PRESIDENT  1997,  DIRECTOR,  1981,  Senior Vice
President,  4/95-2/97,  Senior Vice  President  and  Treasurer  4/94-3/95,  Vice
President  3/81-4/94,  Lincoln  Benefit Life Company;  Executive  Vice President
1/97-present,   Senior  Vice  President  and  Treasurer,   1/94-12/96,  Director
1/94-present, Surety Life Insurance Company; Director 5/93-1/99, Lincoln Benefit
Financial Services, Inc.

PETER H. HECKMAN, CHAIRMAN OF THE BOARD, CHIEF EXECUTIVE OFFICER 1999, DIRECTOR,
1990, Vice Chairman of the Board 8/96-12/98,  Lincoln Benefit Life Company; Vice
President,  Director  4/92-present,  Glenbrook  Life  &  Annuity  Company;  Vice
President  11/90-present,   Director  9/90-present,   Glenbrook  Life  Insurance
Company;  Vice  President  6/89-present,  Director  7/90-present,  Allstate Life
Insurance   Company  of  New  York;   Vice  President   4/89-present,   Director
12/88-present,   Allstate  Life  Insurance  Company;  Vice  President,  Director
12/88-present,  Northbrook Life Insurance Company; Director 5/90-present, Surety
Life Insurance Company; Director 5/91-9/93, Allstate Life Financial Services.

RODGER A.  HERGENRADER,  SENIOR VICE PRESIDENT 1999,  Vice President  1995-1998,
Underwriter  1988-1995,  Lincoln  Benefit Life  Company;  Senior Vice  President
1999-present, Surety Life Insurance Company.

LOUIS G. LOWER, II, DIRECTOR,  1989,  Chairman of the Board 5/89-12/98,  Lincoln
Benefit  Life  Company;  Chairman  of the  Board  and  Chief  Executive  Officer
6/95-present,  Chairman of the Board & President,  4/92-6/95,  Glenbrook  Life &
Annuity   Company;   Chairman   of  the  Board  and  Chief   Executive   Officer
12/95-present,   Chairman  of  the  Board  &  President   1/91-12/95,   Director
9/90-present,   Glenbrook  Life  Insurance  Company;   President   1/90-present,
Executive   Vice  President   1/89-1/90,   Senior  Vice  President  &  Treasurer
10/86-12/88,  Director 10/86-present,  Allstate Life Insurance Company; Chairman
of the Board and Chief Executive Officer 6/95-present, Chairman of the Board and
President 4/90-6/95,  Chairman of the Board 4/90-7/90,  Executive Vice President
1/89-4/90,   Senior  Vice   President   and   Treasurer   10/86-4/89,   Director
4/86-present,  Northbrook  Life  Insurance  Company;  Chairman  of the  Board  &
President  6/90-present,   Vice  President  &  Treasurer  12/86-6/90,   Director
12/83-present,  Allstate  Life  Insurance  Company of New York;  Chairman of the
Board & Chief Executive Officer 3/90-present, Director 5/89-present, Surety Life
Insurance Company;  Group Vice President 76-89, Director  10/86-present Allstate
Insurance Company; Director 4/90-present,  Allstate Settlement Company; Director
5/91-present, Allstate Life Financial Services.

JOHN J. MORRIS,  SENIOR VICE  PRESIDENT/SECRETARY  1994,  DIRECTOR,  1987,  Vice
President & Secretary  8/85-4/94,  Lincoln  Benefit  Life  Company;  Senior Vice
President  9/96-present,  Director 6/95-present,  Surety Life Insurance Company;
Vice  President &  Secretary,  Director  5/93-1/99,  Lincoln  Benefit  Financial
Services Inc.

ROBERT E. RICH,  EXECUTIVE  VICE PRESIDENT  1996,  DIRECTOR,  1987,  Senior Vice
President/Chief  Actuary  and  Treasurer,   4/95-5/96;  Senior  Vice  President,
Assistant Secretary  4/94-3/95,  Vice  President/Assistant  Secretary 1/84-5/96,
Lincoln Benefit Life Company; Executive Vice President 5/96-present, Senior Vice
President  and Chief  Actuary  1/94-5/96,  Director  9/93-present,  Surety  Life
Insurance Company; Director 5/93-1/99, Lincoln Benefit Financial Services, Inc.

KEVIN R. SLAWIN, DIRECTOR, 1996, Lincoln Benefit Life Company; Director and Vice
President-Finance  and Planning  1996-present,  Allstate Life Insurance Company;
Director  8/96-present,  Allstate Life Insurance  Company of New York;  Director
8/96-present,  Laughlin Group Holdings, Inc.; Director 8/96-present,  Northbrook
Life Insurance Company;  Director  8/96-present,  Surety Life Insurance Company;
Director  8/96-present,   Glenbrook  Life  Insurance  Company;   Assistant  Vice
President,  Assistant Treasurer 1/95-8/96, Allstate Insurance Company; Assistant
Treasurer and Director 2/94-1/95,  Sears Roebuck & Co.; First Vice President and
Treasurer 6/86-2/94, Sears Mortgage Corp.

J. SCOTT TAYLOR, SENIOR VICE PRESIDENT, 1999, Vice President 9/98-3/99, Director
of Sales  Management  1/97-9/98,  Lincoln  Benefit  Life  Company;  Director  of
Marketing Development 1984-1997 Ameritas Life Insurance Corp.

MICHAEL J. VELOTTA, DIRECTOR 1992, Lincoln Benefit Life Company; Vice President,
Secretary & General Counsel 1/93-present, Director 12/92-present,  Allstate Life
Insurance  Company;  Vice President,  Secretary & General Counsel  1/93-present,
Director  12/92-present,  Glenbrook  Life  Insurance  Company;  Vice  President,
Secretary & General Counsel 1/93-present, Director 12/92-present, Glenbrook Life
& Annuity  Company;  Vice President,  Secretary & General Counsel  1/93-present,
Director  12/92-present,  Allstate  Life  Insurance  Company  of New York;  Vice
President,  Secretary & General Counsel  1/93-present,  Director  12/92-present,
Northbrook Life Insurance Company;  Assistant Secretary,  Director 6/95-present,
Surety Life Insurance  Company;  Assistant  Vice  President & Assistant  General
Counsel 1989, Allstate Insurance Company.

CAROL S. WATSON, SENIOR VICE PRESIDENT,  GENERAL COUNSEL AND ASSISTANT SECRETARY
1994,  DIRECTOR,  1992,  Vice  President & General  Counsel  7/91-4/94,  Lincoln
Benefit  Life  Company;  Senior  Vice  President,  General  Counsel &  Corporate
Secretary  1/98-present,  Senior Vice  President,  General Counsel and Assistant
Secretary,  1/94-12/97,  Director  6/95-present,  Surety Life Insurance Company;
President,  1996-1/99,  Director  5/93-1/99,  Vice President and General Counsel
1993-1995, Lincoln Benefit Financial Services, Inc.

DEAN M. WAY, SENIOR VICE PRESIDENT AND ACTUARY,  DIRECTOR,  1998, Vice President
and Actuary 5/92-5/98,  Lincoln Benefit Life Company;  Senior Vice President and
Actuary, Director,  5/98-present,  Vice President and Actuary 9/96-5/98,  Surety
Life Insurance Company.

THOMAS J. WILSON,  II, DIRECTOR,  1999,  Lincoln Benefit Life Company;  Director
1/99-present,  Surety Life Insurance  Company;  Senior Vice President,  Director
6/95-present,  Vice President 1/95-6/95, Allstate Insurance Company; Senior Vice
President,   Director   7/96-present,   Allstate   Holdings,   Inc.;   President
1/99-present,  Director 9/95-present, Allstate Life Insurance Company; President
12/98-present,  Director  1/99-present,  Allstate Life Insurance  Company of New
York;  Senior  Vice  President  6/95-present,  Director  7/95-present,  Allstate
Property and Casualty Insurance Company; Vice President 1/95-1/99,  The Allstate
Corporation; Vice President 1993-1995, Sears, Roebuck & Company.

PATRICIA W. WILSON, DIRECTOR, 1997, Lincoln Benefit Life Company; Assistant Vice
President/Assistant  Secretary/Assistant Treasurer, 7/97-present, Assistant Vice
President 1/93-7/97,  Allstate Life Insurance Company;  Assistant Vice President
6/91-present,  Director  6/97-present,  Allstate Life  Insurance  Company of New
York;  Assistant  Treasurer  7/97-present,  Glenbrook  Life  Insurance  Company;
Assistant Treasurer 7/97-present, Glenbrook Life Annuity Company; Assistant Vice
President/Assistant  Secretary/Assistant Treasurer 7/97-present, Northbrook Life
Insurance Company; Director 7/97-present, Surety Life Insurance Company.

B. EUGENE WRAITH,  PRESIDENT,  CHIEF  OPERATING  OFFICER 1996,  DIRECTOR,  1984,
President  and Chief  Operating  Officer  3/96-present,  Senior  Vice  President
4/94-3/96,  Vice President 12/81-4/94,  Lincoln Benefit Life Company;  President
and Chief Operating Officer  3/96-present,  Executive Vice President  1/94-3/96,
Director  9/93-present,  Surety Life Insurance  Company;  Chairman of the Board,
Director 1993-1/99,  President  5/93-11/96,  Lincoln Benefit Financial Services,
Inc.; Vice President 3/96-present, Allstate Life Insurance Company.
    

EXECUTIVE COMPENSATION

Certain executive officers of Lincoln Benefit also serve as officers of Allstate
Life and receive no compensation  directly from Lincoln  Benefit.  Some officers
also serve as  executive  officers of other  companies  affiliated  with Lincoln
Benefit.  Allocations have been made as to each individual's time devoted to his
or her duties as an executive officer of Lincoln Benefit.  Those allocations are
reflected in the Summary  Compensation  Table set forth  below,  except that the
figures for Mr. Lower reflect his total  compensation from Lincoln Benefit,  its
affiliates,   and  parent  company  Allstate  Life  Insurance  Company.  Lincoln
Benefit's  directors  receive  no  compensation  for  serving as  directors,  in
addition to their  compensation as employees at Lincoln Benefit,  Allstate Life,
or their affiliates.


<TABLE>

                           SUMMARY COMPENSATION TABLE
                              ANNUAL COMPENSATION

                                                                                       LONG TERM COMPENSATION
                                                                             --------------------------------------
                                                                                                         PAYOUTS
                                                                                      AWARDS            --------
                                 ANNUAL COMPENSATION                              --------------
                            -----------------------------                        (f)           (g)
           (a)                                                   (e)         ------------   ---------      (h)           (i)
- --------------------------   (b)       (c)         (d)      --------------    SECURITIES    UNDERLYING  ---------   --------------
    NAME AND PRINCIPAL      -----   ---------   ---------    OTHER ANNUAL     RESTRICTED    OPTIONS/      LTIP        ALL OTHER
         POSITION           YEAR     SALARY       BONUS      COMPENSATION    STOCK AWARDS    SARS(#)    PAYOUTS($)   COMPENSATION(1)
   
    
- --------------------------  -----   ---------   ---------   --------------   ------------   ---------   ---------   --------------
   
<S>                          <C>    <C>         <C>              <C>            <C>           <C>       <C>                 <C>     
Louis G. Lower II            1998   $ 458,700   $ 503,309        $ 25,064                     55,417                     $  8,000
Chief Executive Officer      1997   $ 453,225   $ 500,000        $ 27,768       $280,589      25,914    $570,068         $  8,000
Chairman of the Board        1996   $ 436,800   $ 246,781        $ 10,246              0      18,258           0         $  5,250
    
                            -----   ---------   ---------         -------    ------------   ---------   ---------          ------
   
Bernard Eugene Wraith        1998     104,500      32,744          10,156                      4,083                     $  8,000
President                    1997      99,500      24,733           4,887              0       1,002           0         $  8,000
                             1996      90,750      26,500          10,435              0      14,275           0         $  5,250
    
                            -----   ---------   ---------         -------    ------------   ---------   ---------          ------
   
Robert Edwin Rich            1998      83,114      16,681          19,800                      2,175                     $  8,000
Executive Vice President     1997      77,772      20,206          18,461              0         456           0         $  8,000
  and Chief Actuary          1996      71,824      23,500          19,611              0         132           0         $  5,250
    
                            -----   ---------   ---------         -------    ------------   ---------   ---------          ------
   
Thomas Robert Ashley         1998     151,742      15,574           5,959              0       1,212                    $  8,000
Senior Vice President        1997     141,733      25,000           6,550              0           0                    $  8,000
                             1996      23,502           0               0              0           0
    
                            -----   ---------   ---------         -------    ------------   ---------   ---------          ------
   
John H. Coleman, III         1998     119,146      23,505          10,391              0         966                    $  7,133
Senior Vice President        1997     109,776      28,620          12,709              0         960           0        $  6,633
                             1996     101,088      25,500           3,047              0         378           0        $  4,238
    
</TABLE>

- ------------------------

   
(1) Amounts  received  represent the value allocated to each employee's  account
from  employer  contributions  under The  Savings  and  Profit  Sharing  Fund of
Allstate Employees.
    

Shares of the Company and  Allstate  Life are not  directly  owned by any of our
directors  or  executive  officers.  The  percentage  of shares of The  Allstate
Corporation  beneficially owned by any director, and by all of our directors and
executive  officers  as a  group  does  not  exceed  one  percent  of the  class
outstanding.

STATE REGULATION OF LINCOLN BENEFIT.  We are subject to the laws of Nebraska and
regulated by the Nebraska Department of Insurance.  Every year we file an annual
statement  with the  Department  of Insurance  covering our  operations  for the
previous  year and our  financial  condition  as of the end of the year.  We are
inspected  periodically  by the  Department  of Insurance to verify our contract
liabilities  and reserves.  We also are examined  periodically  by the NAIC. Our
books and records are subject to review by the  Department  of  Insurance at all
times.  We are also  subject to  regulation  under the  insurance  laws of every
jurisdiction in which we operate.

SEPARATE  ACCOUNT.  Lincoln Benefit Life Variable Annuity Account was originally
established  in 1992,  as a segregated  asset  account of Lincoln  Benefit.  The
Separate Account meets the definition of a "separate  account" under the federal
securities laws and is registered with the SEC as a unit investment  trust under
the Investment Company Act of 1940. The SEC does not supervise the management of
the Separate Account or Lincoln Benefit.

We own the assets of the Separate  Account,  but we hold them  separate from our
other assets.  To the extent that these assets are  attributable to the Contract
Value  of the  Contracts  offered  by  this  prospectus,  these  assets  are not
chargeable  with  liabilities  arising out of any other business we may conduct.
Income, gains, and losses, whether or not realized, from assets allocated to the
Separate Account are credited to or charged against the Separate Account without
regard to our other income,  gains, or losses. Our obligations arising under the
Contracts are general corporate obligations of Lincoln Benefit.

The Separate Account is divided into Subaccounts.  The assets of each Subaccount
are invested in the shares of one of the  Portfolios.  We do not  guarantee  the
investment   performance  of  the  Separate  Account,  its  Subaccounts  or  the
Portfolios.  Values allocated to the Separate Account and the amount of Variable
Annuity  payments will rise and fall with the values of shares of the Portfolios
and are also reduced by Contract  charges.  We may also use the Separate Account
to fund our other annuity contracts. We will account separately for each type of
annuity contract funded by the Separate Account.

   
We have  included  additional  information  about the  Separate  Account  in the
Statement of Additional  Information.  You may obtain a copy of the Statement of
Additional Information by writing to us or calling us at 1-800-525-9287. We have
reproduced  the Table of Contents of the Statement of Additional  Information on
page [ ] below.
    

                                 ADMINISTRATION

We have primary  responsibility  for all administration of the Contracts and the
Separate  Account.  Our mailing  address is P.O.  Box 82532,  Lincoln,  Nebraska
68501-2532.

We provide the following  administrative services, among others: issuance of the
Contracts;  maintenance  of Contract Owner  records;  Contract  Owner  services;
calculation of unit values; maintenance of the Separate Account; and preparation
of Contract Owner reports.

We will send you Contract  statements  and  transaction  confirmations  at least
quarterly.  You should notify us promptly in writing of any address change.  You
should  read your  statements  and  confirmations  carefully  and  verify  their
accuracy. You should contact us promptly if you have a question about a periodic
statement. We will investigate all complaints and make any necessary adjustments
retroactively,  but you must notify us of a potential  error within a reasonable
time after the date of the questioned  statement.  If you wait too long, we will
make the  adjustment  as of the date that we  receive  notice  of the  potential
error.

We will also provide you with additional periodic and other reports, information
and prospectuses as may be required by federal securities laws.

                             MARKET TIMING AND ASSET
                               ALLOCATION SERVICES

Certain  third  parties  offer market  timing and asset  allocation  services in
connection  with the Contracts.  In certain  situations,  we will honor transfer
instructions  from third party market  timing and asset  allocation  services if
they comply with our administrative systems, rules and procedures,  which we may
modify at any time.  PLEASE NOTE that fees and charges  assessed for third party
market timing and asset  allocation  services are separate and distinct from the
Contract fees and charges set forth herein.  We neither recommend nor discourage
the use of market timing and asset allocation services.

                            DISTRIBUTION OF CONTRACTS

The   Contracts   described   in  this   prospectus   are  sold  by   registered
representatives of broker-dealers who are our licensed insurance agents,  either
individually or through an incorporated  insurance  agency.  Commissions paid to
broker-dealers  may vary, but we estimate that the total commissions paid on all
Contract  sales will not exceed 6% of all Purchase  Payments (on a present value
basis).  From time to time, we may offer additional sales incentives of up to 1%
of Purchase Payments to broker-dealers who maintain certain sales volume levels.
We do not pay  commission on Contract sales to our  employees,  our  affiliate's
employees or their spouses or minor children.

Allstate  Life  Financial  Services  ("ALFS")  located  at  3100  Sanders  Road,
Northbrook,  IL 60062-7154  serves as  distributor  of the  Contracts.  ALFS, an
affiliate of Lincoln  Benefit,  is a wholly owned  subsidiary  of Allstate  Life
Insurance  Company.  ALFS is a registered broker dealer under the Securities and
Exchange Act of 1934, as amended, and is a member of the National Association of
Securities Dealers, Inc.

   
Sale of the Contracts  commenced in August of 1998. During 1998, Lincoln Benefit
paid  to a  former  distributor  of the  Contracts,  Lincoln  Benefit  Financial
Services  ("LBFS"),   gross  commissions  for  the  Sale  of  the  Contracts  of
approximately   $1,378,214.65.   LBFS,   as  principal   underwriter,   retained
$29,245.21.  The amounts that were not retained  were paid to other  independent
broker/dealers  and registered  representatives  of LBFS for distribution of the
Contracts.
    

Lincoln  Benefit  does  not  pay  ALFS  a  commission  for  distribution  of the
Contracts.  The underwriting agreement with ALFS provides that we will reimburse
ALFS for expenses  incurred in distributing the Contracts,  including  liability
arising out of services we provide on the Contracts.

                                LEGAL PROCEEDINGS

There are no pending legal proceedings  affecting the Separate Account.  Lincoln
Benefit and its  subsidiaries  are engaged in routine  law suits  which,  in our
management's  judgment, are not of material importance to their respective total
assets or material with respect to the Separate Account.

                                  LEGAL MATTERS

All matters of Nebraska law  pertaining to the Contract,  including the validity
of the Contract and our right to issue the Contract  under  Nebraska  law,  have
been passed upon by Carol S. Watson,  Senior Vice President and General  Counsel
of Lincoln  Benefit.  Legal matters  relating to the federal  securities laws in
connection with the Contracts described in this prospectus are being passed upon
by the law firm of Jorden Burt Boros Cicchetti  Berenson & Johnson,  1025 Thomas
Jefferson St., East Lobby-Suite 400, Washington, D.C. 20007-0805.

                                     EXPERTS

The  consolidated  financial  statements  of Lincoln  Benefit  Life  Company and
subsidiary as of December 31, 1998 and 1997,  and for each of the three years in
the period  ended  December  31,  1998,  included in this  prospectus  have been
audited  by  Deloitte & Touche  LLP,  independent  auditors,  as stated in their
report  appearing  herein,  and are included in reliance upon the report of such
firm given upon their authority as experts in accounting and auditing.

                             REGISTRATION STATEMENT

We have filed a registration statement with the SEC, under the Securities Act of
1933 as amended, with respect to the Contracts offered by this prospectus.  This
prospectus does not contain all the  information  set forth in the  registration
statement  and the exhibits  filed as part of the  registration  statement.  You
should  refer  to the  registration  statement  and  the  exhibits  for  further
information concerning the Separate Account, Lincoln Benefit, and the Contracts.
The descriptions in this prospectus of the Contracts and other legal instruments
are  summaries.  You should refer to those  instruments as filed for the precise
terms  of  those  instruments.   You  may  inspect  and  obtain  copies  of  the
registration statement as described on the cover page of this prospectus.


<PAGE>




                        TABLE OF CONTENTS OF STATEMENT OF
                             ADDITIONAL INFORMATION

The Contract....................................................
    Annuity Payments............................................
    Initial Monthly Annuity Payment.............................
    Subsequent Monthly Payments.................................
    Transfers After Annuity Date................................
    Annuity Unit Value..........................................
    Illustrative Example of Variable Annuity Payments...........
Additional Federal Income Tax Information.......................
    Introduction................................................
    Taxation of Lincoln Benefit Life Insurance Company..........
    Exceptions to the Non-natural Owner Rule....................
    IRS Required Distribution at Death Rules....................
    Qualified Plans.............................................
    Types of Qualified Plans....................................

Separate Account Performance....................................

Experts.........................................................

Financial Statements............................................


<PAGE>



INDEPENDENT AUDITORS' REPORT



TO THE BOARD OF DIRECTORS AND SHAREHOLDERS OF
LINCOLN BENEFIT LIFE COMPANY:

We have audited the accompanying  consolidated  statements of Financial Position
of Lincoln Benefit Life Company and subsidiary  (the "Company",  an affiliate of
The  Allstate  Corporation)  as of December  31, 1998 and 1997,  and the related
consolidated  Statements of Operations and Comprehensive  Income,  Shareholder's
Equity and Cash Flows for each of the three years in the period  ended  December
31, 1998. Our audits also included Schedule IV - Reinsurance. These consolidated
financial  statements and financial statement schedule are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements and financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects, the financial position of the Company as of December 31, 1998
and 1997,  and the results of its  operations and its cash flows for each of the
three years in the period ended  December 31, 1998 in conformity  with generally
accepted accounting principles. Also, in our opinion, Schedule IV - Reinsurance,
when considered in relation to the basic financial  statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.



/s/ Deloitte & Touche LLP

Chicago, Illinois
February 19, 1999







                                       F-1
<PAGE>                                 
                                      

                                                   
                                                                  
                          LINCOLN BENEFIT LIFE COMPANY
                  CONSOLIDATED STATEMENTS OF FINANCIAL POSITION



                                                              December 31,
                                                              ------------
($ in thousands)                                           1998          1997
                                                           ----          ----

Assets
Investments
    Fixed income securities, at fair value
        (amortized cost $149,898 and $141,553)          $  158,984  $  147,911
    Short-term                                               3,675       1,020
                                                        ----------  ----------
    Total investments                                      162,659     148,931

Cash                                                         1,735       4,220
Reinsurance recoverable from Allstate Life
    Insurance Company                                    6,933,084   6,732,755
Reinsurance recoverable from non-affiliates                191,092     127,182
Receivable from affiliates, net                             37,103      14,481
Other assets                                                30,919      31,976
Separate Accounts                                          763,416     447,658
                                                         ----------  ----------
             Total assets                               $8,120,008  $7,507,203
                                                         ==========  ==========

Liabilities
Reserve for life-contingent contract benefits           $  338,069  $  252,195
Contractholder funds                                     6,785,070   6,607,130
Current income taxes payable                                 3,659       1,128
Deferred income taxes                                        5,546       4,149
Other liabilities and accrued expenses                      64,470      43,609
Separate Accounts                                          763,416     447,658
                                                         ----------  ----------
             Total liabilities                           7,960,230   7,355,869
                                                         ----------  ----------

Commitments and Contingent Liabilities (Note 8)

Shareholder's Equity
Common stock, $100 par value, 30,000 shares
     authorized, 25,000 issued and outstanding                2,500       2,500
Additional capital paid-in                                  116,750     116,750
Retained income                                              34,622      27,952

Accumulated other comprehensive income:
   Unrealized net capital gains                               5,906       4,132
                                                         ----------  ----------
   Total accumulated other comprehensive income               5,906       4,132
                                                         ----------  ----------
   Total shareholder's equity                               159,778     151,334
                                                         ----------  ----------
   Total liabilities and shareholder's equity            $8,120,008  $7,507,203
                                                         ==========  ==========
                                                     

See notes to consolidated financial statements.


                                       F-2
<PAGE>


                                  
                                 
                                 


                          LINCOLN BENEFIT LIFE COMPANY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                            AND COMPREHENSIVE INCOME


                                                        Year Ended December 31,
                                                        -----------------------
($ in thousands)                                      1998      1997       1996
                                                      ----      ----       ----
Revenues
Net investment income                               $10,240   $10,570   $ 9,519
Realized capital gains and losses                       134        17         6
                                                    -------   -------   -------
                                                     10,374    10,587     9,525
Costs and expenses
Provision for policy benefits (net of reinsurance
   recoveries of $496,140, $464,154 and $419,936)        --        --       465
Operating costs and expenses                             --        --       457
                                                    -------   -------   -------
                                                         --        --       922
                                                    -------   -------   -------


Income from operations before income tax expense     10,374    10,587     8,603
Income tax expense                                    3,704     3,735     3,020
                                                    -------   -------   -------

Net income                                            6,670     6,852     5,583
                                                    -------   -------   -------

Other comprehensive income, after tax
  Change in unrealized net capital gains and losses   1,774     2,331    (3,197)
                                                    -------   -------   -------

  Comprehensive income                              $ 8,444   $ 9,183   $ 2,386
                                                    =======   =======   =======



See notes to consolidated financial statements.


                                       F-3
<PAGE>
                                    
                                      
                                



                          LINCOLN BENEFIT LIFE COMPANY
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY



                                                         December 31,
                                                         ------------
($ in thousands)                                  1998      1997        1996
                                                  ----      ----        ----

Common Stock                                   $   2,500  $   2,500   $   2,500
                                               ---------  ---------   ---------

Additional capital paid-in                       116,750    116,750     116,750
                                               ---------  ---------   ---------

Retained income
Balance, beginning of year                        27,952     21,110      18,060
Net income                                         6,670      6,852       5,583
Dividend-in-kind                                      --        (10)     (2,533)
                                               ---------  ---------   ---------
Balance, end of year                              34,622     27,952      21,110
                                               ---------  ---------   ---------

Accumulated other comprehensive income
Balance, beginning of year                         4,132      1,801       4,998
Change in unrealized net capital gains and loss    1,774      2,331      (3,197)
                                               ---------  ---------   ---------
Balance, end of year                               5,906      4,132       1,801
                                               ---------  ---------   ---------

      Total shareholder's equity               $ 159,778  $ 151,334   $ 142,161
                                               =========  =========   =========


See notes to consolidated financial statements.


                                       F-4
<PAGE>

                            

                                   
                               

                          LINCOLN BENEFIT LIFE COMPANY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                       Year Ended December 31,
                                                       -----------------------
($ in thousands)                                    1998        1997      1996
                                                    ----        ----      ----

Cash flows from operating activities
Net income                                       $  6,670   $  6,852   $  5,583
Adjustments to reconcile net income to net
 cash provided by operating activities
 Depreciation, amortization and other non-cash items   10         20         50
 Realized capital gains and losses                   (134)       (17)        (6)
 Changes in:
  Life-contingent contract benefits and
   contractholder funds                              (425)       427     (4,918)
    Income taxes payable                            2,973       (381)       143
    Other operating assets and liabilities         (1,047)    (4,606)    10,473
                                                 --------   --------   --------
     Net cash provided by operating activties       8,047      2,295     11,325
                                                 --------   --------   --------

Cash flows from investing activities
Fixed income securities
    Investment collections                         10,710     11,980      8,759
    Investment purchases                          (18,587)   (18,307)   (17,570)
Change in short-term investments, net              (2,655)       840      4,489
                                                 --------   --------   --------
    Net cash used in investing activities         (10,532)    (5,487)    (4,322)
                                                 --------   --------   --------

Net (decrease) increase in cash                    (2,485)    (3,192)     7,003
Cash at beginning of year                           4,220      7,412        409
                                                 --------   --------   --------
Cash at end of year                              $  1,735   $  4,220   $  7,412
                                                 ========   ========   ========

Supplemental disclosure of cash flow information
 Noncash financing activity:
  Dividend-in-kind to Allstate Life Insurance    $      -   $    (10) $ (2,533)
                                                 ========   ========   ========


  See notes to consolidated financial statements.


                                       F-5
<PAGE>

                                    


                                      

                                


                          LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)


1.   General

Basis of presentation
The  accompanying consolidated financial  statements include the accounts of
Lincoln Benefit Life Company ("LBL") and its wholly owned  subsidiary, Allstate
Financial  Distributors,  Inc., formerly Lincoln Benefit Financial  Services,  a
registered broker-dealer  (collectively,  the "Company").  LBL is a wholly owned
subsidiary of Allstate Life Insurance Company ("ALIC"), which is wholly owned by
Allstate  Insurance  Company ("AIC"), a wholly owned subsidiary of The Allstate
Corporation (the  "Corporation").  These consolidated  financial statements have
been prepared in conformity with generally accepted accounting  principles.  All
significant intercompany accounts and transactions have been eliminated.

To conform with the 1998 presentation,  certain  amounts in the prior years'
financial statements and notes have been reclassified.

Nature of operations
The  Company  markets  a broad  line  of life  insurance  and  savings  products
primarily  through  independent  insurance  agents and brokers.  Life  insurance
includes  traditional  products such as whole life and term life  insurance,  as
well  as  variable  life,  universal  life  and  other  interest-sensitive  life
products.   Savings  products  include  deferred  annuities,  such  as  variable
annuities and fixed rate single and flexible  premium  annuities,  and immediate
annuities. In 1998, annuity premiums and deposits represented  approximately 70%
of the Company's total statutory premiums and deposits.

Annuity contracts and life insurance  policies issued by the Company are subject
to  discretionary  surrender or withdrawal  by customers,  subject to applicable
surrender  charges.  These  policies and contracts are reinsured  primarily with
ALIC (see Note 3),  which  invests  premiums  and deposits to provide cash flows
that will be used to fund future benefits and expenses.

The  Company  monitors  economic  and  regulatory  developments  which  have the
potential to impact its  business.  There  continues to be proposed  federal and
state  regulation  and  legislation  that, if passed,  would allow banks greater
participation  in the  securities  and insurance  businesses.  Such events would
present an increased level of competition  for sales of the Company's  products.
Furthermore,  the market for  deferred  annuities  and  interest-sensitive  life
insurance is enhanced by the tax  incentives  available  under  current law. Any
legislative  changes  which lessen  these  incentives  are likely to  negatively
impact the demand for these products. 

Additionally,  traditional  demutualizations  of mutual insurance  companies and
enacted and pending state  legislation to permit mutual  insurance  companies to
convert to a hybrid  structure  known as a mutual  holding  company could have a
number  of  significant  effects  on  the  Company  by (1)  increasing  industry
competition through  consolidation caused by mergers and acquisitions related to
the new  corporate  form of  business;  and (2)  increasing  competition  in the
capital markets.


The Company is authorized to sell life and savings products in all states except
New York,  as well as in the  District  of  Columbia,  Guam and the U.S.  Virgin
Islands.  The top geographic  locations for statutory  premiums and deposits for
the Company were California,  Wisconsin,  Florida, Pennsylvania and Illinois for
the year ended December 31, 1998. No other jurisdiction  accounted for more than
5% of statutory premiums and deposits. All premiums and deposits are ceded under
reinsurance agreements. 



                                       F-6
<PAGE>
                                


                                     
                               


                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)



2.  Summary of Significant Accounting Policies

Investments
Fixed income securities include bonds and mortgage-backed  securities. All fixed
income  securities  are  carried  at fair  value and may be sold  prior to their
contractual  maturity  ("available for sale").  The difference between amortized
cost and fair value,  net of deferred  income taxes, is reflected as a component
of shareholder's equity.  Provisions are recognized for declines in the value of
fixed income  securities  that are other than  temporary.  Such  writedowns  are
included  in  realized  capital  gains and losses.  Short-term investments are
carried at cost or amortized cost which approximates fair value.


Investment  income  consists  primarily of interest and  dividends on short-term
investments.  Interest  is  recognized  on an accrual  basis and  dividends  are
recorded at the ex-dividend date. Interest income on mortgaged-backed securities
is determined on the effective  yield method,  based on the estimated  principal
repayments.  Accrual of income is suspended for fixed income securities that are
in  default or when the  receipt  of  interest  payments  is in doubt.  Realized
capital gains and losses are determined on a specific identification basis.


Reinsurance
The Company has  reinsurance  agreements whereby premiums, contract charges,
credited interest,  policy benefits and certain expenses are ceded, primarily to
ALIC.  Such amounts are reflected net of such  reinsurance  in the  consolidated
statements  of operations  and  comprehensive  income.  The amounts shown in the
Company's consolidated  statements of operations and comprehensive income relate
to the investment of those assets of the Company that are not transferred  under
reinsurance  agreements.  Reinsurance  recoverable  and the related  reserve for
life-contingent   contract  benefits  and  contractholder   funds  are  reported
separately in the  consolidated  statements of financial  position.  The Company
continues to have primary liability as the direct insurer for risks reinsured.


Recognition of premium revenues and contract charges
Premiums for traditional  life insurance and certain  life-contingent  annuities
are recognized as revenue when due. Accident and disability  premiums are earned
on a pro rata basis over the policy  period.  Revenues  on  universal  life-type
contracts are comprised of contract  charges and fees, and are  recognized  when
assessed  against the  policyholder  account  balance.  Revenues  on  investment
contracts  include  contract  charges and fees for contract  administration  and
surrenders.  These  revenues  are  recognized  when levied  against the contract
balances.  Gross  premium  in  excess  of the net  premium  on  limited  payment
contracts  are deferred and  recognized  over the contract  period.  All premium
revenues and contract charges are reinsured.

Income taxes
The income tax provision is calculated  under the liability method and presented
net of  reinsurance.  Deferred tax assets and  liabilities are recorded based on
the  difference  between  the  financial  statement  and tax bases of assets and
liabilities at the enacted tax rates. Deferred income taxes arise primarily from
unrealized  capital gains or losses on fixed income  securities  carried at fair
value and differences in the tax bases of investments.

Separate Accounts
The Company issues flexible  premium  deferred  variable  annuities and variable
life policies,  the assets and  liabilities of which are legally  segregated and
reflected in the accompanying  consolidated  statements of financial position as
assets and liabilities of the Separate Accounts. The Company's Separate Accounts
consist of: Lincoln  Benefit Life Variable  Annuity  Account and Lincoln Benefit
Life Variable Life Account.  Each of the Separate  Accounts are unit  investment
trusts registered with the Securities and Exchange Commission.


                                       F-7
<PAGE>


                                   

                                   
                               


                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)


The assets of the Separate Accounts are carried at fair value. Investment income
and realized  capital gains and losses of the Separate  Accounts accrue directly
to the contractholders and,  therefore, are not included in the Company's
consolidated  statements of operations and comprehensive income. Revenues to the
Company  from the  Separate  Accounts  consist of contract  maintenance fees,
administration fees, mortality and expense risk charges and cost of insurance
charges, all of which are reinsured with ALIC. 

Reserve for life-contingent contract benefits
The reserve for life-contingent contract benefits, which relates to traditional
life insurance,  fixed annuities with life contingencies, disability  insurance
and accident insurance, is computed on the basis of  assumptions  as to future
investment  yields,  mortality,  morbidity,  terminations and expenses.  These
assumptions, which for traditional life insurance are applied using the net
level premium method,  include provisions for adverse deviation and generally
vary by such  characteristics as type of  coverage, year of issue and policy
duration. Reserve interest rates ranged from 4.0% to 10.0% during 1998.

Contractholder funds
Contractholder funds arise from the issuance of individual or group policies and
contracts that include an investment component, including most fixed annuities
and universal life policies.  Payments received are recorded as interest-bearing
liabilities.  Contractholder  funds are equal to deposits received and interest
credited  to the  benefit  of the  contractholder  less  withdrawals, mortality
charges and  administrative  expenses.  During 1998, credited interest rates on
contractholder funds ranged from 4.40% to 9.25% for those contracts with fixed
interest rates and from 1.08% to 15.15% for those with flexible rates.

Use of estimates
The preparation of financial statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

New accounting standards
In 1998,  the  Company  adopted Statement of Financial Accounting Standards
("SFAS") No. 130, "Reporting  Comprehensive  Income."  Comprehensive income is a
measurement of certain changes in shareholder's equity that result from
transactions and other economic events other than transactions with the
shareholder.  For the Company,  these consist of changes in unrealized gains and
losses on the investment portfolio (See Note 9).

In 1998,  the Company  adopted SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information."  SFAS No. 131 redefines how segments are
determined and requires additional segment disclosures for both annual and
interim  financial reporting.  The Company has identified itself as a single
operating segment.

Pending accounting standards
In December 1997, the Accounting  Standards  Executive Committee of the American
Institute of Certified Public Accountants ("AICPA") issued Statement of Position
("SOP")   97-3,   "Accounting by Insurance and Other Enterprises for
Insurance-related  Assessments."  The SOP is required to be adopted in 1999. The
SOP  provides guidance concerning when to recognize a liability for
insurance-related  assessments  and how those  liabilities  should be  measured.
Specifically,  insurance-related assessments should be recognized as liabilities
when all of the  following  criteria  have been met: 1) an  assessment  has been
imposed or it is  probable  that an  assessment  will be  imposed,  2) the event
obligating an entity to pay an assessment  has occurred and 3) the amount of the
assessment can be reasonably estimated.  The Company is currently evaluating the
effects of this SOP on its accounting for insurance-related assessments. Certain
information required for compliance is not currently available and therefore the
Company is studying  alternatives  for  estimating  the accrual. In  addition,
industry groups are working to


                                       F-8
<PAGE>


                               
                                   
                                
                                

                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)


improve the information available.  Adoption of this standard is not expected to
be material to the results of operations or financial position of the Company.


3.   Related Party Transactions

Reinsurance

The Company has reinsurance agreements whereby premiums,  contract charges,
credited interest, policy benefits and certain expenses are ceded, and reflected
net of such cessions in the consolidated statements of operations and
comprehensive income. The amounts shown in the Company's consolidated statements
of operations and comprehensive  income  relate to the investment of those 
assets of the Company that are not transferred under reinsurance agreements. 
Reinsurance recoverable and the related reserve of life-contingent contract
benefits and contractholder funds are reported separately in the consolidated
statements of financial position.  The Company continues to have primary
liability as the direct insurer for risks reinsured.

Investment  income earned on the assets which support  contractholder  funds and
the reserve for life-contingent contract  benefits are not included in the
Company's consolidated financial statements as those assets are owned and
managed under terms of the reinsurance agreements.  The following amounts were
ceded to ALIC under reinsurance agreements.


                                                        Year ended December 31,
                                                        -----------------------
($ in thousands)                                       1998      1997      1996
                                                   --------  --------  --------

Premiums                                           $ 30,811  $ 34,834  $ 48,111
Contract charges                                    106,158    87,061    73,659
Credited interest, policy benefits, and other
     expenses                                       609,325   533,369   496,735

Effective  December 31, 1996,  the  reinsurance  treaty with ALIC was amended to
also include a paid up block of life business which was previously  retained by
the Company.  The  reinsurance  premium  related to the transfer was $8,255 on a
statutory  accounting basis and $5,712 based upon generally accepted  accounting
principles,  creating a dividend-in-kind  of $2,543. The premium is equal to the
sum of the aggregate policy reserves and policyholder  dividend  accumulation on
this block of business as of December 31, 1996.  The policy loans and accrued
interest  relating to this block of business totaled $554 and were also ceded to
ALIC as of December 31, 1996, creating a non-cash financing transaction.

Business operations
The Company utilizes services  provided by AIC and ALIC and business  facilities
owned or leased, and operated by AIC in conducting its business activities.  The
Company reimburses AIC and ALIC for the operating expenses incurred on behalf of
the Company. The cost to the Company is determined by various allocation methods
and is primarily related to the level of services provided.  Operating expenses,
including  compensation and retirement and other benefit programs,  allocated to
the  Company  were  $45,940,  $34,947,  and  $25,094  in 1998,  1997  and  1996,
respectively.  Of these costs, the Company retains  investment related expenses.
All other costs are ceded to ALIC under reinsurance agreements.



                                       F-9
<PAGE>

                                    

                                 
                              

                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)


4.       Investments

Fair values
The amortized cost, gross unrealized gains and losses,  and fair value for fixed
income securities are as follows:



                                                 Gross Unrealized               
                                       Amortized   ---------------    Fair
                                        cost        Gains   Losses    value
                                      ----------- -------  --------  ----------
At December 31, 1998
U.S. government and agencies          $ 14,105  $  2,498  $      -   $ 16,603
Corporate                               84,547     3,548      (151)    87,944
Foreign government                       3,031       239         -      3,270
Mortgage-backed securities              48,215     2,972       (20)    51,167
                                      --------  --------  --------   --------
    Total fixed income securities     $149,898  $  9,257  $   (171)  $158,984
                                      ========  ========  ========   ========


At December 31, 1997
U.S. government and agencies          $ 14,598  $  1,760  $      -   $ 16,358
Corporate                               71,602     1,839      (297)    73,144
Foreign government                       3,040       229         -      3,269
Mortgage-backed securities              52,313     2,845       (18)    55,140
                                      --------  --------  --------   --------
    Total fixed income securities     $141,553  $  6,673  $   (315)  $147,911
                                     ========  ========  ========   ========
Scheduled maturities
The scheduled  maturities for fixed income securities are as follows at December
31, 1998:
                                                Amortized    Fair
                                                  cost       value
                                                ---------- --------

Due in one year or less                        $  4,525  $  4,554
Due after one year through five years            25,829    26,625
Due after five years through ten years           58,047    60,861
Due after ten years                              13,282    15,777
                                                --------  --------
                                                101,683   107,817
Mortgage-backed securities                       48,215    51,167
                                                -------   -------
     Total                                     $149,898  $158,984
                                               ========  ========


Actual maturities may differ from those scheduled as a result of prepayments by
the issuers.

Net investment income
Year ended December 31,                 1998      1997     1996
                                        ----      ----     ----
Fixed income securities                $10,375  $10,723  $ 9,825
Short-term investments                     231      160      215
                                       -------  -------  -------
  Investment income,before expense      10,606   10,883   10,040
  Investment expense                       366      313      521
                                       -------  -------  -------
    Net investment income              $10,240  $10,570  $ 9,519
                                       =======  =======  =======




                                       F-10
<PAGE>
                                     

                                  

                                     

                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)


Realized capital gains and losses
Year ended December 31,                                  1998    1997    1996
                                                       ------  ------  ------

Fixed income securities                                $  134  $   17  $    6
    Income taxes                                           47       6       2 
                                                        ------  ------  ------
    Realized capital gains and losses, after tax       $   87  $   11  $    4
                                                        ======  ======  ======
 
Excluding calls and prepayments, there were no gains or losses realized on sales
of fixed income securities during 1998, 1997 and 1996.

Unrealized net capital gains
Unrealized   net  capital   gains  on  fixed  income   securities   included  in
shareholder's equity at December 31, 1998 are as follows:

<TABLE>
<CAPTION>


                                                        Gross unrealized      
                               Cost/                     ----------------    Unrealized
                           amortized cost   Fair value  Gains      Losses    net gains
                           -------------   ----------   ------     ------    ----------                     
<S>                           <C>           <C>         <C>       <C>        <C>    

Fixed income securities       $ 149,898     $ 158,984   $ 9,257   $ (171)    $ 9,086
                              =========      =========  ========  ========   
Deferred income taxes                                                         (3,180)                             
                                                                             ----------
Unrealized net capital gains                                                  $ 5,906  
                                                                             ==========   
                                                  
</TABLE>
                                                                           
Change in unrealized net capital gains and losses
Year ended December 31,                     1998      1997      1996
                                            ----      ----      ----
Fixed income securities                  $ 2,729   $ 3,585   $(4,918)
Deferred income taxes                       (955)   (1,254)    1,721
                                          -------  -------   --------
Increase (decrease) in unrealized net
     capital gains                       $ 1,774   $ 2,331   $(3,197)
                                         =======   =======   ========
Securities on deposit
At December 31, 1998, fixed income securities with a carrying value of $8,945
were on deposit with regulatory authorities as required by law.

5. Financial Instruments


In the normal  course of  business, the Company invests in various financial
assets and incurs various financial liabilities.  The fair value estimates of
financial instruments presented on the following page are not necessarily
indicative of the amounts the Company might pay or receive in actual market
transactions.  Potential taxes and other transaction costs have not been
considered in estimating fair value.  The disclosures that follow do not reflect
the fair value of the Company as a whole since a number of the Company's
significant assets (including reinsurance recoverable) and liabilities
(including traditional life and universal life-type insurance reserves, and
deferred income taxes) are not considered financial instruments and are not
carried at fair value.  Other assets and liabilities considered financial
instruments, such as accrued investment income and cash,  are generally of a
short-term nature. Their carrying values are assumed to approximate fair value.




                                       F-11
<PAGE>

                                  
                                    
                                
                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)

Financial assets
The  carrying  value and fair value of  financial  assets at December 31, are as
follows:

                                1998                 1997
                                ----                 ----
                         Carrying    Fair     Carrying   Fair
                          value      value      value    value
                          -------    ------   -------- -------

Fixed income securities  $158,984  $158,984  $147,911  $147,911
Short-term investments      3,675     3,675     1,020     1,020
Separate Accounts         763,416   763,416   447,658   447,658

Fair values for fixed income securities are based on quoted market prices where
available. Non-quoted securities are valued based on discounted cash flows using
current interest rates for similar securities. Short-term investments are highly
liquid  investments with maturities of less than one year whose carrying value
approximates fair value.  Separate Accounts assets are carried in the
consolidated  statements of financial position at fair value based on quoted
market prices.

Financial liabilities
The carrying  value and fair value of financial  liabilities at December 31, are
as follows:

                                   1998                     1997
                                   ----                     ----
                           Carrying    Fair       Carrying      Fair
                            value      value       value        value
                            -------  -------     ---------     ------
Contractholder funds on
 nvestment contracts    $5,220,485    $5,006,124   $5,188,474  $4,941,732
Separate Accounts          763,416       763,416      447,658     447,658


The fair value of contractholder funds on investment contracts is based on the
terms of the underlying contracts.  Reserves on investment contracts with no
stated maturities (single premium and flexible premium deferred annuities) are
valued at the account balance less surrender charges.  The fair value of
immediate annuities and annuities without life contingencies with fixed terms is
estimated using discounted cash flow calculations based on interest rates
currently offered for contracts with similar terms and durations.  Separate
Accounts liabilities are carried at the fair value of the underlying assets.


6.   Income Taxes

The Company joins the Corporation and its other eligible  domestic subsidiaries
(the "Allstate Group") in the filing of a consolidated federal income tax return
and is party to a federal income tax allocation  agreement  (the "Allstate Tax
Sharing Agreement").  Under the Allstate Tax Sharing Agreement, the Company pays
to or receives from the  Corporation  the amount,  if any, by which the Allstate
Group's federal income tax liability is affected by virtue of inclusion of the
Company in the consolidated federal income tax return. Effectively, this results
in the Company's annual income tax provision being computed, with adjustments,
as if the Company filed a separate return.

Prior to Sears, Roebuck and Co.'s ("Sears") distribution ("Sears distribution")
on June 30,  1995 of its 80.3% ownership in the Corporation to Sears
shareholders,  the Allstate Group, including the Company,  joined with Sears and
its domestic business units (the "Sears Group") in the filing of a consolidated
federal  income tax return (the "Sears Tax Group") and were parties to a federal
income tax allocation agreement (the "Tax Sharing  Agreement").  Under the Tax
Sharing  Agreement, the Company, through the Corporation,  paid to or received
from the Sears Group the amount,  if any, by which the Sears Tax Group's federal
income tax  liability  was affected by virtue of inclusion of the Company in the
consolidated federal income tax return.

                                       F-12
<PAGE>


                                    
                                    
    
                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)
                               

As a result of the Sears distribution, the Allstate Group was no longer included
in the  Sears Tax Group, and the Tax Sharing Agreement was terminated.
Accordingly, the Allstate Group and Sears Group entered into a new tax sharing
agreement,  which adopts many of the principles of the Tax Sharing Agreement and
governs their respective rights and obligations with respect to federal income
taxes for all periods prior to the Sears  distribution, including the treatment
of audits of tax returns for such periods.

The Internal Revenue Service ("IRS") has completed its review of the Allstate
Group's income tax returns through the 1993 tax year. Any adjustments that may
result from IRS examinations of tax returns are not expected to have a material
impact on the financial position, liquidity or result of operations of the
Company.

The components of the deferred income tax assets and liabilities at December 31,
are as follow:
                                          1998          1997
                                          ----          ----
Deferred assets
Separate Accounts                         $   -      $   393
                                         ------       -------
Deferred liabilities 
Unrealized net capital gains             (3,180)      (2,225)
Difference in tax bases of investments   (2,244)      (2,265)
Other liabilities                          (122)         (52)
                                        -------       -------
    Total deferred liabilities           (5,546)      (4,542)
                                        -------       -------
      Net deferred liability            $(5,546)     $(4,149)
                                         =======      =======

The  components of the income tax expense for the year ended at December 31, are
as follow:

                                1998     1997      1996
                                ----     ----      ----

Current                       $ 3,262  $ 4,321   $ 3,082
Deferred                          442     (586)      (62)
                              -------  -------   -------
    Total income tax expense  $ 3,704  $ 3,735   $ 3,020
                              =======  =======   =======

The Company paid income taxes of $731, $4,116 and $2,864 in 1998, 1997 and 1996,
respectively.  The Company had a current income tax liability of $3,659 and
$1,128 at December 31, 1998 and 1997, respectively.

A  reconciliation of the statutory federal income tax rate to the effective
income tax rate on income from operations for the year ended December 31, is as
follows:

                                     1998      1997       1996
                                     ----      ----       ----
Statutory federal income tax rate    35.0%     35.0%      35.0%
Other                                  .7        .3         .1
                                     -----     -----      -----
Effective income tax rate            35.7%     35.3%      35.1%
                                     =====     =====      =====


                                       F-13
<PAGE>
                                     
                                     

                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)



Prior to January 1, 1984, the Company was entitled to exclude certain amounts
from taxable income and accumulate such amounts in a "policyholder  surplus"
account. The balance in this account at December 31, 1998,  approximately $340,
will result in federal  income taxes  payable of $119 if distributed  by the
Company to ALIC. No provision for taxes has been made as the Company has no plan
to  distribute  amounts from this account.  No further additions to the account
have been permitted since the Tax Reform Act of 1984. 


7.       Statutory Financial Information

Permitted statutory accounting practices
The Company prepares its statutory financial statements in accordance with
accounting principles and practices prescribed or permitted by the Nebraska
Department of Insurance.  Prescribed statutory accounting practices include a
variety of publications of the National Association of Insurance Commissioners
("NAIC"), as well as state laws,  regulations and general administrative rules.
Permitted statutory  accounting practices encompass all accounting practices not
so prescribed.  The Company does not follow any permitted statutory accounting
practices that have a significant impact on statutory surplus or statutory net
income.

The NAIC's codification initiative has produced a comprehensive guide of revised
statutory accounting principles.  While the NAIC has approved a January 1, 2001
implementation date for the newly developed  guidance, companies must adhere to
the implementation date adopted by their state of domicile.  The Company's state
of domicile, Nebraska, is continuing its comparison of codification and current
statutory accounting requirements to determine the necessary revisions to
existing state laws and regulations. The requirements are not expected to have a
material impact on the statutory surplus of the Company.

Dividends
The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors. The payment
of shareholder dividends by insurance companies without the prior approval of
the state insurance regulator is limited to formula amounts based on net income
and capital and surplus,  determined in  accordance with statutory accounting
practices, as well as the timing and amount of dividends paid in the preceding
twelve months. The maximum amount of dividends that the Company can distribute
during 1999 without prior approval of the Nebraska Department of Insurance is
$14,434.

                                       F-14
<PAGE>


                                  

                                      

                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)


8.   Commitments and Contingent Liabilities

Leases

The Company leases certain office facilities.  Total rent expense for all leases
was  $1,358, $1,274 and $1,039 in 1998,  1997 and 1996,  respectively.  Minimum
rental commitments under  noncancelable operating leases with initial or
remaining term of more than one year as of December 31, are as follows:


                                                  1998
                                                  ----
                            1999                 $1,395
                            2000                  1,174
                            2001                     12
                            2002                     12
                            2003                     12
                            Thereafter              276
                                                 -------
                                                 $2,881
                                                 ======
In 1998, the Company accrued lease cancellation charges of $1,100 in
anticipation of terminating a particular lease, included in the table above, for
office space which is expected to be vacated by the end of 1999.

Regulation and legal proceedings
The Company's business is subject to the effects of a changing social, economic
and regulatory environment. Public and regulatory initiatives have varied and
have included employee benefit regulation, controls on medical care costs,
removal of barriers  preventing banks from engaging in securities and insurance
business, tax law changes affecting the taxation of insurance companies, and
tax treatment of insurance  products and its impact on the relative  
desirability of various personal investment vehicles,  and proposed 
legislation to prohibit the use of gender in determining insurance rates and 
benefits. The ultimate changes and eventual effects, if any, of these
initiatives are uncertain.

From time to time the Company is involved in pending and  threatened  litigation
in the normal course of its business in which claims for monetary damages are
asserted. In the opinion of management, the ultimate liability, if any, arising
from such pending or threatened litigation is not expected to have a material
effect on the results of operations, liquidity or financial position of the
Company.


                                       F-15
<PAGE>

                                     

                                     

<TABLE>
<CAPTION>



                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)



9.       Other Comprehensive Income

The components of other comprehensive income on a pretax and after-tax basis for
the year ended December 31, are as follows:

                                        1998                              1997                             1996
                               -----------------------------   -----------------------------     ----------------------------
<S>                           <C>        <C>        <C>         <C>        <C>     <C>            <C>        <C>        <C>
                                                      After-                          After-                          After-
                              Pretax       Tax       tax        Pretax      Tax      tax         Pretax      Tax        tax
                              ------     ------    --------     -------     ----     ------      -------     ----     ------
Unrealized capital gains 
and losses:
- -------------------------
Unrealized holding
   gains (losses) arising
   during the period          $ 2,863   $(1,002)   $ 1,861    $ 3,602  $ (1,260) $   2,342     $  (4,912)   $ 1,719   $ (3,193)
Less: reclassification
   adjustment for
   realized capital gains
   included in net income         134       (47)        87         17        (6)        11             6       (2)          4
                               -------   -------    -------    -------   --------   -------      -------    -------    -------
Unrealized net capital
   gains (losses)               2,729      (955)     1,774      3,585    (1,254)     2,331       (4,918)     1,721     (3,197)
                               -------    -------    ------    ------    -------   -------      --------    -------   --------
Other comprehensive
   income                     $ 2,729    $ (955)   $ 1,774    $ 3,585   $(1,254)   $ 2,331      $(4,918)   $ 1,721    $(3,197)
                               =======    =======   =======    =======   =======   =======      ========    =======   ========


</TABLE>


                                       F-16
<PAGE>
                                     


                                   
                          LINCOLN BENEFIT LIFE COMPANY
                            SCHEDULE IV- REINSURANCE
                                ($ in thousands)



                                    Gross                               Net
Year Ended December 31, 1998       amount           Ceded            amount
- ----------------------------      ------            -----            ------

Life insurance in force         $97,690,299  $    97,690,299  $            -
                                ===========  ===============  ==============
Premiums and contract charges:
         Life and annuities     $   287,839  $       287,839  $            -
         Accident and health          3,450            3,450               -
                                -----------  ---------------   ------------- 
                                $   291,289  $       291,289  $            -
                                ===========  ===============  ==============
                                                             

                                  Gross                             Net
Year Ended December 31, 1997     amount           Ceded            amount
- ----------------------------     -------          ------           ------

Life insurance in force         $72,754,000    $72,754,000     $            -
                                ===========    ===========      =============
Premiums and contract charges:
         Life and annuities     $   277,825    $   277,825     $            -
         Accident and health         35,217         35,217                  -
                                -----------    -----------      -------------
                                $   313,042    $   313,042     $            -
                                ===========    ===========      =============


                                   Gross                             Net
Year Ended December 31, 1996       amount         Ceded             amount
- ----------------------------       ------         -----             ------

Life insurance in force         $51,514,000    $51,514,000   $            -
                                ============    ===========   =============
Premiums and contract charges:
         Life and annuities    $    191,475    $   191,475   $            -
         Accident and health          9,566          9,566                -
                               -------------  -----------    --------------
                               $    201,041    $   201,041   $            -
                               ============    ===========   ==============

                         

                                       F-17

<PAGE>

<TABLE>


                                   APPENDIX A
                            Accumulation Unit Values
                                  Basic Policy


                                                                                               
                                                                                               
                                                      Accumulation          Accumulation       Number of Units 
Fund2                                                 Unit Value1            Unit Value        Outstanding at  
                                                       Beginning              Ending              End of Year      Year
- -------------------------------------                  ---------           -------------       ---------------     ----
<S>                                                       <C>                  <C>                 <C>             <C> 
   
Janus Flexible Income                                     10                   10.25               52,969          1998
Janus Balanced                                            10                   11.69               39,593          1998
Janus Growth                                              10                   11.86               35,519          1998
Janus Aggressive Growth                                   10                   12.27                4,895          1998
Janus Worldwide Growth                                    10                   10.68               64,108          1998

Federated Utility II                                      10                   11.13               35,130          1998
Federated U.S. Gov't. Securities II                       10                   10.27               36,743          1998
Federated High Income Bond II                             10                    9.85               47,674          1998

Fidelity Money Market                                     10                   10.15               69,742          1998
Fidelity Equity-Income                                    10                   10.83               39,303          1998
Fidelity Growth                                           10                   11.62               13,317          1998
Fidelity Overseas                                         10                   10.50               77,591          1998
Fidelity Contrafund                                       10                   11.46               28,065          1998
Fidelity Asset Manager                                    10                   10.80               12,172          1998
Fidelity Index 500                                        10                   11.36               67,638          1998

Alger American Income and Growth                          10                   11.50               24,310          1998
Alger American Small Capitalization                       10                   11.31                5,133          1998
Alger American Growth                                     10                   11.93               51,133          1998
Alger American MidCap Growth                              10                   11.60                1,813          1998
Alger American Leveraged AllCap                           10                   12.81               16,931          1998

Scudder Bond                                              10                   10.19               24,670          1998
Scudder Balanced                                          10                   11.04                9,569          1998
Scudder Growth and Income                                 10                   10.52                8,690          1998
Scudder Global Discovery                                  10                   10.77                1,630          1998
Scudder International                                     10                   10.38                  181          1998

Strong Discovery II                                       10                   11.04                  226          1998
Strong Growth II                                          10                   11.41                8,510          1998
Strong Opportunity II                                     10                   10.94                  603          1998

T. Rowe Price International Stock                         10                   10.78                2,401          1998
T. Rowe Price New America Growth                          10                   11.25                4,126          1998
T. Rowe Price Mid-Cap Growth                              10                   11.50                7,608          1998
T. Rowe Price Equity Income                               10                   10.78               14,739          1998

MFS Growth with Income                                    10                   11.20               10,591          1998
MFS Research                                              10                   11.08                8,940          1998
MFS Emerging Growth                                       10                   11.75                5,861          1998
MFS Total Return                                          10                   10.61               11,410          1998
MFS New Discovery                                         10                   11.35                  842          1998
    
</TABLE>






1. Accumulation  Unit Value:  unit of measure used to  calculate  the value of a
Contract  Owner's  interest  in  a  Subaccount  for  any  Valuation  Period.  An
Accumulation  Unit Value does not reflect deduction of certain charges under the
Contract  that are  deducted  from your  Contract  Value,  such as the  Contract
Administration  Charge, and  Administrative  Expense Charge. The beginning value
reflects the  Accumulation  Unit Value as of August 17, 1998, the effective date
of the Registration statement for this contract.

   
2. STI Classic Variable Trust Subaccounts were not available during 1998.
    

A brief  explanation of how  performance of the Subaccounts is calculated may be
found in the Statement of Additional Information.


                                      A-1
<PAGE>
<TABLE>




                            Accumulation Unit Values
                      Basic Policy plus Death Benefit Rider


                                                                                               
                                                                                               
                                                     Accumulation          Accumulation        Number of Units 
Fund2                                                 Unit Value1           Unit Value         Outstanding at  
                                                       Beginning              Ending             End of Year       Year
- -----------------------------------                   -----------          ------------        ---------------     ----
<S>                                                       <C>                  <C>                  <C>            <C> 
   
Janus Flexible Income                                     10                   10.24                7,491          1998
Janus Balanced                                            10                   11.68               18,636          1998
Janus Growth                                              10                   11.85               14,182          1998
Janus Aggressive Growth                                   10                   12.26                4,799          1998
Janus Worldwide Growth                                    10                   10.68               60,930          1998

Federated Utility II                                      10                   11.13               23,112          1998
Federated U.S. Gov't. Securities II                       10                   10.26               10,599          1998
Federated High Income Bond II                             10                    9.84                7,379          1998

Fidelity Money Market                                     10                   10.14               53,103          1998
Fidelity Equity-Income                                    10                   10.82               19,830          1998
Fidelity Growth                                           10                   11.62               11,279          1998
Fidelity Overseas                                         10                   10.49                2,466          1998
Fidelity Contrafund                                       10                   11.45               22,847          1998
Fidelity Asset Manager                                    10                   10.80                7,062          1998
Fidelity Index 500                                        10                   11.35              136,539          1998

Alger American Income and Growth                          10                   11.49               20,131          1998
Alger American Small Capitalization                       10                   11.30                2,569          1998
Alger American Growth                                     10                   11.92               15,244          1998
Alger American MidCap Growth                              10                   11.59                8,615          1998
Alger American Leveraged AllCap                           10                   12.80                4,249          1998

Scudder Bond                                              10                   10.18                2,343          1998
Scudder Balanced                                          10                   11.03                4,128          1998
Scudder Growth and Income                                 10                   10.51                1,708          1998
Scudder Global Discovery                                  10                   10.76                  0            1998
Scudder International                                     10                   10.37                5,932          1998

Strong Discovery II                                       10                   11.03                1,200          1998
Strong Growth II                                          10                   11.41                3,091          1998
Strong Opportunity II                                     10                   10.93                1,370          1998

T. Rowe Price International Stock                         10                   10.77                5,160          1998
T. Rowe Price New America Growth                          10                   11.24                4,213          1998
T. Rowe Price Mid-Cap Growth                              10                   11.49               43,441          1998
T. Rowe Price Equity Income                               10                   10.78               13,978          1998

MFS Growth with Income                                    10                   11.19                8,633          1998
MFS Research                                              10                   11.07                2,305          1998
MFS Emerging Growth                                       10                   11.74                   91          1998
MFS Total Return                                          10                   10.60                8,539          1998
MFS New Discovery                                         10                   11.34                2,858          1998
    
</TABLE>





1. Accumulation  Unit Value:  unit of measure used to  calculate  the value of a
Contract  Owner's  interest  in  a  Subaccount  for  any  Valuation  Period.  An
Accumulation  Unit Value does not reflect deduction of certain charges under the
Contract  that are  deducted  from your  Contract  Value,  such as the  Contract
Administration  Charge, and  Administrative  Expense Charge. The beginning value
reflects the  Accumulation  Unit Value as of August 17, 1998, the effective date
of the Registration statement for this contract.

   
2. STI Classic Variable Trust Subaccounts were not available during 1998.
    

A brief  explanation of how  performance of the Subaccounts is calculated may be
found in the Statement of Additional Information.

                                       A-2

<PAGE>


<TABLE>


                            Accumulation Unit Values
            Basic Policy plus Death Benefit and Income Benefit Rider


                                                                                             
                                                                                             
                                                      Accumulation          Accumulation        Number of Units 
Fund                                                  Unit Value1            Unit Value         Outstanding at  
                                                       Beginning              Ending             End of Year2      Year
- -----------------------------------                  -------------           -----------        ---------------    ----
<S>                                                       <C>                  <C>                  <C>            <C> 
   
Janus Flexible Income                                     10                   10.24                9,165          1998
Janus Balanced                                            10                   11.67               11,145          1998
Janus Growth                                              10                   11.84                7,219          1998
Janus Aggressive Growth                                   10                   12.25                  788          1998
Janus Worldwide Growth                                    10                   10.67               10,553          1998

Federated Utility II                                      10                   11.12                7,862          1998
Federated U.S. Gov't. Securities II                       10                   10.25                9,297          1998
Federated High Income Bond II                             10                    9.83               10,770          1998

Fidelity Money Market                                     10                   10.13               27,065          1998
Fidelity Equity-Income                                    10                   10.82                4,535          1998
Fidelity Growth                                           10                   11.61                2,503          1998
Fidelity Overseas                                         10                   10.48                    0          1998
Fidelity Contrafund                                       10                   11.44                5,053          1998
Fidelity Asset Manager                                    10                   10.79                  292          1998
Fidelity Index 500                                        10                   11.35               18,374          1998

Alger American Income and Growth                          10                   11.48                  287          1998
Alger American Small Capitalization                       10                   11.30                2,840          1998
Alger American Growth                                     10                   11.91                4,543          1998
Alger American MidCap Growth                              10                   11.58                  266          1998
Alger American Leveraged AllCap                           10                   12.79                  273          1998

Scudder Bond                                              10                   10.17                2,883          1998
Scudder Balanced                                          10                   11.02                4,684          1998
Scudder Growth and Income                                 10                   10.51                  702          1998
Scudder Global Discovery                                  10                   10.75                  203          1998
Scudder International                                     10                   10.37                2,877          1998

Strong Discovery II                                       10                   11.02                    0          1998
Strong Growth II                                          10                   11.40                    0          1998
Strong Opportunity II                                     10                   10.92                  191          1998

T. Rowe Price International Stock                         10                   10.76                    0          1998
T. Rowe Price New America Growth                          10                   11.23                    0          1998
T. Rowe Price Mid-Cap Growth                              10                   11.49                    0          1998
T. Rowe Price Equity Income                               10                   10.77                  687          1998

MFS Growth with Income                                    10                   11.18                3,420          1998
MFS Research                                              10                   11.06                1,499          1998
MFS Emerging Growth                                       10                   11.73                  733          1998
MFS Total Return                                          10                   10.59                3,925          1998
MFS New Discovery                                         10                   11.34                    0          1998
    
</TABLE>







1. Accumulation  Unit Value:  unit of measure used to  calculate  the value of a
Contract  Owner's  interest  in  a  Subaccount  for  any  Valuation  Period.  An
Accumulation  Unit Value does not reflect deduction of certain charges under the
Contract  that are  deducted  from your  Contract  Value,  such as the  Contract
Administration  Charge, and  Administrative  Expense Charge. The beginning value
reflects the  Accumulation  Unit Value as of August 17, 1998, the effective date
of the Registration statement for this contract.

   
2. STI Classic Variable Trust Subaccounts were not available during 1998.
    


A brief  explanation of how  performance of the Subaccounts is calculated may be
found in the Statement of Additional Information.

                                      A-3
<PAGE>




                                   APPENDIX B
                         PORTFOLIOS AND PERFORMANCE DATA
                                PERFORMANCE DATA

From time to time the Separate  Account may advertise the Fidelity  Money Market
Subaccount's  "yield" and  "effective  yield."  Both yield  figures are based on
historical  earnings and are not intended to indicate  future  performance.  The
"yield" of the Fidelity Money Market  Subaccount refers to the net income earned
by the Subaccount over the seven-day  period stated in the  advertisement.  This
income is then  "annualized."  That is, the amount of income  earned during that
week is assumed to be generated  each week over a 52-week period and is shown as
a percentage of the investment.  The "effective  yield" is calculated  similarly
but,  when  annualized,  the income  earned by the  investment  is assumed to be
reinvested at the end of each seven-day  period.  The "effective  yield" will be
slightly  higher  than the  "yield"  because of the  compounding  effect of this
assumed  reinvestment.  Neither  the yield nor the  effective  yield  takes into
consideration the effect of any capital gains or losses that might have occurred
during the seven day period,  nor do they  reflect the impact of any premium tax
charge or Withdrawal  Charges.  The impact of other,  recurring  charges on both
yield figures is, however,  reflected in them to the same extent it would affect
the yield (or effective yield) for a Contract of average size.

In addition,  the Separate  Account may advertise an  annualized  30-day (or one
month)  yield  figure for  Subaccounts  other  than the  Fidelity  Money  Market
Subaccount.  These yield  figures are based upon the actual  performance  of the
Subaccount over a 30-day (or one month) period ending on a date specified in the
advertisement.  Like the money market yield data described above, the 30-day (or
one month) yield data will reflect the effect of all recurring Contract charges,
but will not reflect  any  Withdrawal  Charges or premium tax charge.  The yield
figure is derived from net investment  gain (or loss) over the period  expressed
as a fraction of the investment's value at the end of the period.

The Separate Account may also advertise standardized and non-standardized "total
return" data for its Subaccounts.  Like the yield figures described above, total
return  figures are based on  historical  data and are not  intended to indicate
future  performance.  The  standardized  "total return"  compares the value of a
hypothetical  investment made at the beginning of the period to the value of the
same hypothetical investment at the end of the period. Standardized total return
figures  reflect the  deduction of any  Withdrawal  Charge that would be imposed
upon a complete  redemption of the Contract at the end of the period.  Recurring
Contract charges are reflected in the  standardized  total return figures in the
same manner as they are reflected in the yield data for Contracts funded through
the Money Market Subaccount.

In  addition  to the  standardized  "total  return,"  the  Separate  Account may
advertise  non-standardized  "total  return."  Non-standardized  total return is
calculated in a similar manner and for the same time periods as the standardized
total return  except that the  Withdrawal  Charge is not deducted.  Further,  we
assumed an initial hypothetical investment of $30,000, because $30,000 is closer
to the  average  Purchase  Payment  of a  Contract  which we  expect  to  write.
Standardized  total return, on the other hand,  assumes an initial  hypothetical
investment of $1,000.

The Separate Account may also disclose yield and  non-standardized  total return
for time periods before the date the Separate Account commenced  operations.  In
this case,  performance  data for the  Subaccounts  is  calculated  based on the
performance of the Portfolios  and assumes that the  Subaccounts  existed during
the same time period as the Portfolios, with recurring Contract charges equal to
those currently assessed against the Subaccounts.


Our advertisements may also compare the performance of our Subaccounts with: (a)
certain  unmanaged  market  indices,  including  but  the Dow  Jones  Industrial
Average,  the Standard & Poor's 500, and the Shearson Lehman Bond Index;  and/or
(b) other management  investment companies with investment objectives similar to
the underlying  funds being compared.  Our  advertisements  also may include the
performance ranking assigned by various publications,  including the Wall Street
Journal,  Forbes,  Fortune,  Money,  Barron's,  Business  Week,  USA Today,  and
statistical  services,  including Lipper Analytical Services Mutual Fund Survey,
Lipper Annuity and Closed End Survey, the Variable Annuity Research Data Survey,
and SEI.

The  Contract  charges  are  described  in more detail on pages  [   ].  We have
described  the  computation  of  advertised  performance  data for the  Separate
Account in more detail  beginning  on page [ ] of the  Statement  of  Additional
Information.






<PAGE>




                                   APPENDIX C
                    ILLUSTRATION OF A MARKET VALUE ADJUSTMENT

Purchase Payment:          $40,000.00

Guarantee Period:          5 Years

Guaranteed Interest Rate:  5% Annual Effective Rate

5-year Treasury Rate at
Time of Purchase Payment:  6%

The following examples illustrate how the Market Value Adjustment and the
Withdrawal Charge may affect the values of a Contract upon a withdrawal.  The 5%
assumed Guaranteed Interest Rate is the rate required to be used in the "Summary
of Expenses." In these examples,  the withdrawal occurs one year after the Issue
Date.  The Market Value  Adjustment  operates in a similar manner for transfers,
except that there is no free amount for transfers.  No Withdrawal Charge applies
to transfers.

Assuming  that the  entire  $40,000.00  Purchase  Payment  is  allocated  to the
Guaranteed  Maturity Fixed Account for the Guarantee  Period specified above, at
the  end  of  the  five-year  Guarantee  Period  the  Contract  Value  would  be
$51,051.26.  After one year, when the withdrawals  occur in these examples,  the
Contract  Value  would be  $42,000.00.  We have  assumed  that no prior  partial
withdrawals or transfers have occurred.

The Market Value Adjustment and the Withdrawal  Charge only apply to the portion
of a withdrawal  that is greater than the Free Withdrawal  Amount.  Accordingly,
the first step is to calculate the Free Withdrawal Amount.

The Free Withdrawal Amount is equal to:

   (a) the greater of:

      - earnings not previously withdrawn; or

      - 15% of your total Purchase Payments in the most recent seven years; plus

   (b) an amount  equal to your total  Purchase  Payments  made more than seven
years ago, to the extent not previously withdrawn.

Here, (a) equals  $6,000.00,  because 15% of the total Purchase  Payments in the
most recent  seven years  ($6,000.00  = 15% X  $40,000.00)  is greater  than the
earnings not previously withdrawn ($2,000.00). (B) equals $0, because all of the
Purchase  Payments  were made less than seven years age.  Accordingly,  the Free
Withdrawal Amount is $6,000.00.

The formula that we use to determine  the amount of the Market Value  Adjustment
is:

 .9 X (I-J) X N,

where:

          I    = the  Treasury  Rate  for  a  maturity  equal  to  the  relevant
               Guarantee  Period for the week  preceding  the  beginning  of the
               Guarantee Period;

          J    = the  Treasury  Rate  for  a  maturity  equal  to  the  relevant
               Guarantee  Period  for the week  preceding  our  receipt  of your
               withdrawal request,  death benefit request,  transfer request, or
               annuity option request; and

          N    = the number of whole and partial  years from the date we receive
               your request until the end of the relevant Guarantee Period.

We will base the Market  Value  Adjustment  on the current  Treasury  Rate for a
maturity  corresponding  in  length  to the  relevant  Guarantee  Period.  These
examples  also show the  Withdrawal  Charge (if any),  which would be calculated
separately from the Market Value Adjustment.

EXAMPLE OF A DOWNWARD MARKET VALUE ADJUSTMENT

A downward  Market Value  Adjustment  results from a full or partial  withdrawal
that occurs when  interest  rates have  increased.  Assume  interest  rates have
increased one year after the Purchase Payment,  such that the five-year Treasury
Rate is now 6.5%. Upon a withdrawal,  the market value  adjustment  factor would
be:

    .9 X (.06 - .065) X 4 = -.0180

The Market Value Adjustment is a reduction of $648.00 from the amount withdrawn:

    $648.00 = -.0180 X ($42,000.00 - $6,000.00)

A  Withdrawal  Charge of 7% would be  assessed  against  the  Purchase  Payments
withdrawn  that are less  than  seven  years old and are not  eligible  for free
withdrawal.  Under the  Contract,  earnings  are deemed to be  withdrawn  before
Purchase  Payments.  Accordingly,  in this  example,  the amount of the Purchase
Payment eligible for free withdrawal would equal the Free Withdrawal Amount less
the interest credited or $4,000.00 ($6,000.00 - $2,000.00).

Therefore, the Withdrawal Charge would be:

      $2,520.00 = 7% X (40,000.00 - $4,000.00)

As a result, the net amount payable to you would be:

      $38,832.00 = $42,000.00 - $648.00 - $2,520.00

EXAMPLE OF AN UPWARD MARKET VALUE ADJUSTMENT

An upward  Market Value  Adjustment  results from a withdrawal  that occurs when
interest  rates have  decreased.  Assume  interest rates have decreased one year
after the Purchase Payment,  such that the five-year  Treasury Rate is now 5.5%.
Upon a withdrawal, the market value adjustment factor would be:

      .9 X (.06 - .055) X 4 = .0180

The Market Value Adjustment  would increase the amount withdrawn by $648.00,  as
follows:

      $648.00 = .0180 X ($42,000.00 - $6,000.00)

As above, in this example,  the amount of the Purchase Payment eligible for free
withdrawal would equal the Free Withdrawal  Amount less the interest credited or
$4,000.00 ($6,000.00 - $2,000.00). Therefore, the Withdrawal Charge would be:

      $2,520.00 = 7% X ($40,000.00 - $4,000.00)

As a result, the net amount payable to you would be:

      $40,128.00 = $42,000.00 + $648.00 - $2,520.00

EXAMPLE OF A PARTIAL WITHDRAWAL

If you request a partial  withdrawal from a Guarantee  Period, we can either (1)
withdraw  the  specified  amount of  Contract  Value and pay you that  amount as
adjusted by any  applicable  Market Value  Adjustment  or (2) pay you the amount
requested,  and  subtract  an amount  from your  Contract  Value that equals the
requested amount after application of the Market Value Adjustment and Withdrawal
Charge. Unless you instruct us otherwise,  when you request a partial withdrawal
we will assume that you wish to receive the amount  requested.  We will make the
necessary  calculations and on your request provide you with a statement showing
our calculations.

For  example,  if in the first  example  you wished to receive  $20,000.00  as a
partial  withdrawal,  the Market Value Adjustment and Withdrawal Charge would be
calculated as follows:

let:       AW  = the total amount to be withdrawn from your contract value
           MVA = Market Value Adjustment
           WC  = Withdrawal Charge
           AW' = amount subject to Market Value Adjustment and Withdrawal Charge

Then       AW - $20,000.00 = MVA + WC

Since neither the Market Value Adjustment nor the Withdrawal Charge apply to the
free  withdrawal  amount,  we can solve  directly for the amount  subject to the
Market Value Adjustment and the Withdrawal  Charge (i.e.,  AW'), which equals AW
- -$6,000.00.  Then,  AW = AW' + $6,000,  and AW' + $6,000.00 - $20,000.00 = MVA +
WC.

           MVA        =          .018 X AW'
           WC         =          .07 X AW'

(since the Market Value  Adjustment  is a reduction  from amount  withdrawn,  it
operates in the same direction as the Withdrawal Charge)

           MVA + WC = .088AW'
           AW' - $14,000.00 = .088AW'
           AW' = $14,000.00 / (1 - .088) = $15,350.88
           MVA = .018 X $15,350.88 = $276.32
           WC = .07 X $15,350.88 = $1,074.56

AW = Total amount withdrawn = $15,350.88 + $6,000.00 = $21,350.88

You  receive  $20,000.00;  the total  amount  subtracted  from your  contract is
$21,350.88; the Market Value Adjustment is $276.32; and the Withdrawal Charge is
$1,074.56. Your remaining Contract Value is $20,649.12.

If, however,  in the same example,  you wished to withdraw  $20,000.00 from your
Contract Value and receive the adjusted  amount,  the  calculations  would be as
follows:

    By  definition,  AW = total  amount  withdrawn  from your  Contract  Value =
$20,000.00

    AW'  =  amount that MVA & WC are applied to
         =  amount withdrawn in excess of Free Amount = $20,.000.00 - $6,000.00
               = $14,000.00
    MVA  =  .018 X $14,000.00 = $252.00

    WC   =  .07 X $14,000.00 = $980.00

You would receive $20,000.00 - $252.00 - $980.00 = $18,768.00;  the total amount
subtracted from your Contract Value is $20,000.00. Your remaining Contract Value
would be $22,000.00.

EXAMPLE OF FREE WITHDRAWAL AMOUNT

Assume that in the foregoing example, after four years $8,620.25 in interest had
been  credited  and  that  the  Contract  Value  in the  Fixed  Account  equaled
$48,620.25.  In this example,  if no prior withdrawals have been made, you could
withdraw up to  $8,620.25  without  incurring  a Market  Value  Adjustment  or a
Withdrawal  Charge.  The Free Withdrawal Amount would be $8,620.25,  because the
interest credited ($8,620.25) is greater than 15% of the Total Purchase Payments
in the most recent seven years ($40,000.00 X .15 = $6,000.00).










<PAGE>





                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of issuance and Distribution.

     Pursuant to Item 511 of Regulation  S-K, the Registrant  hereby  represents
that the following expenses totaling  approximately  $31,000 will be incurred or
are anticipated to be incurred in connection with the issuance and  distribution
of the securities to be registered: registration fees - $0; cost of printing and
engraving  -  $25,000  (approximate);  legal  fees - $5,000  (approximate),  and
accounting fees - $1,000 (approximate). All amounts are estimated.

Item 14.  Indemnification of Directors and Officers

         The  Articles  of   Incorporation   of  Lincoln  Benefit  Life  Company
(Depositor)  provide  for the  indemnification  of its  directors  and  officers
against expenses, judgments, fines and amounts paid in settlement as incurred by
such person,  so long as such person  shall not have been  adjudged to be liable
for negligence or misconduct in the  performance of a duty to the Company.  This
right of  indemnity  is not  exclusive  of other  rights to which a director  or
officer may otherwise be entitled.

         The By-Laws of Allstate Life  Financial  Services,  Inc.  (Distributor)
provide that the  corporation  will indemnify a director,  officer,  employee or
agent of the  corporation  to the full  extent  of  Delaware  law.  In  general,
Delaware law provides  that a  corporation  may  indemnify a director,  officer,
employee  or agent  against  expenses,  judgments,  fines  and  amounts  paid in
settlement  if that  individual  acted in good  faith  and in a manner he or she
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation,  and with  respect to any  criminal  action or  proceeding,  had no
reasonable cause to believe his or her conduct was unlawful.  No indemnification
shall be made for expenses,  including attorney's fees, if the person shall have
been  judged to be  liable to the  corporation  unless a court  determines  such
person is entitled to such  indemnity.  Expenses  incurred by such individual in
defending any action or proceeding may be advanced by the corporation so long as
the individual agrees to repay the corporation if it is later determined that he
or she is not entitled to such indemnification.

         Under the terms of the form of  Underwriting  Agreement,  the Depositor
agrees to indemnify the  Distributor for any liability that the latter may incur
to a Contract owner or  party-in-interest  under a Contract,  (a) arising out of
any act or omission in the course of or in connection  with  rendering  services
under such Agreement, or (b) arising out of the purchase, retention or surrender
of a Contract;  provided that the Depositor  will not indemnify the  Distributor
for any such liability that results from the latter's willful  misfeasance,  bad
faith or grow  negligence,  or from the reckless  disregard by the latter of its
duties and obligations under the Underwriting Agreement.

         Insofar as  indemnification  for liability arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the registrant pursuant to the forgoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suite or  proceeding)  is  asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has  settled  by  controlling  precedent,  submit  to  a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

  Item 15.  Recent Sales of Unregistered Securities.

         Not Applicable.

Item 16.  Exhibits and Financial Statement Schedules.

         (A) Exhibits

         Exh. No. Description
            1       Form of Principal Underwriting Agreement*
          3(a)      Articles of Incorporation**
          3(b)      Bylaws**
          4(a)      Form of Variable Annuity Contract***
          4(b)      Form of Application***
            5       Opinion and Consent of Counsel regarding legality****
           21       Subsidiaries of Registrant****
         23(a)      Consent of Deloitte & Touche LLP, Independent Auditors
         23(b)      Consent of Counsel
           27       Financial Data Schedule*****

- -------------------------------------------------

*    Incorporated  herein  by  reference  to  Post-Effective  Amendment  to  the
     Registration  Statement  on Form  N-4 for  Lincoln  Benefit  Life  Variable
     Annuity Account (File No. 333-50545, 811-07924) filed January 22, 1999

**   Incorporated herein by reference to the Registration  Statement on Form S-6
     for the Lincoln  Benefit Life Variable  Life Account  (File No.  333-47717)
     filed March 11, 1998

***  Incorporated herein by reference to the Registration  Statement on Form N-4
     for Lincoln  Benefit Life Variable  Annuity  Account  (File No.  333-50545,
     811-07924) filed April 22, 1998

**** Incorporated herein by reference to the Registration  Statement on Form S-1
     for Lincoln Benefit Life Company (File No. 333-59765) filed July 24, 1998.

*****Incorporated  herein by reference to the Registrant's Form 10-K filed March
     30, 1999.


         (B) CONSOLIDATED FINANCIAL STATEMENTS

         Report of independent Auditors

         Lincoln Benefit Life Company and Subsidiary  Consolidated Statements of
Financial Position as of December 31, 1998 and 1997

         Lincoln  Benefit Life Company and Subsidiary Consolidated Statements of
Operations and Comprehensive  Income for the years ended December 31, 1998, 1997
and 1996

         Lincoln Benefit Life Company and Subsidiary  Consolidated Statements of
Shareholder's Equity for the years ended December 31, 1998, 1997, and 1996

         Lincoln Benefit Life Company and Subsidiary  Consolidated Statements of
Cash Flows for the years ended December 31, 1998, 1997, and 1996

         Notes to Consolidated Financial Statements

         Supplemental Schedule--Reinsurance

Item 17.  Undertakings.

         (a)  The undersigned registrant hereby undertakes:

              (1) To file,  during any period in which offers or sales are being
         made, a post-effective amendment to this registration statement:

                  (i)  To include any prospectus required by section 10(a)(3) of
         the Securities Act of 1933;

                  (ii) To reflect in the  Prospectus any facts or events arising
         after the  effective  date of the  registration  statement (or the most
         recent post-effective amendment thereof) which,  individually or in the
         aggregate,  represent a fundamental change in the information set forth
         in the registration statement;

                  (iii) To include any material  information with respect to the
         plan of  distribution  not  previously  disclosed  in the  registration
         statement  or  any  material   change  to  such   information   in  the
         registration statement;

              (2)  That,  for  the   determining  of  any  liability  under  the
         Securities Act of 1933,  each such  post-effective  amendment  shall be
         deemed to be a new  registration  statement  relating to the securities
         offered therein, and the offering of such securities at that time shall
         be deemed to be the initial bona fide offering thereof.

              (3) To  remove  from  registration  by means  of a  post-effective
         amendment any of the securities being registered which remain unsold at
         the termination of the offering.

         (b) The undersigned  registrant hereby undertakes that, for purposes of
determining any liabilities under the Securities Act of 1933, each filing of the
registrant's  annual  report  pursuant to section  13(a) or section 15(d) of the
Securities  Exchange  Act of 1934)  that is  incorporated  by  reference  in the
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

         (c)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted in directors,  officers and  controlling
persons of the registrant  pursuant to the foregoing  provisions,  or otherwise,
the  registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.


<PAGE>



                                   SIGNATURES

         As required by the  Securities  Act of 1933,  the  Registrant  has duly
caused this Post-Effective  Amendment to the Registration Statement to be signed
on its behalf by the  undersigned,  thereunto  duly  authorized,  in the City of
Lincoln and State of Nebraska on the 1st day of April 1999.

                                   LINCOLN BENEFIT LIFE COMPANY (Registrant)

                                   By:  /s/ B. Eugene Wraith
                                        ---------------------            
                                        B. Eugene Wraith
                                        President and Chief Operating Officer

         As  required  by  the  Securities  Act  of  1933,  this  Post-Effective
Amendment to the  Registration  Statement has been signed below by the following
directors  and  principal  officers  of  Lincoln  Benefit  Life  Company  in the
capacities indicated on the 1st day of April 1999.


/s/ B. Eugene Wraith
- ---------------------------- 
B. Eugene Wraith                 President, Chief Operating        April 1, 1999
(Principal Executive Officer)    Officer and Director


/s/ Robert E. Rich
- ----------------------------                  
Robert E. Rich                   Executive Vice President          April 1, 1999
                                 and Director

/s/ Marvin P. Ehly                  
- ----------------------------
Marvin P. Ehly                   Senior Vice President,            April 1, 1999
(Principal Financial Officer)    Treasurer and Director

/s/ Janet P. Anderbery        
- ----------------------------
Janet P. Anderbery               Vice President and Controller     April 1, 1999
(Principal Accounting Officer)


/s/ John H. Coleman, III            
- ----------------------------
John H. Coleman, III             Director                          April 1, 1999


- ----------------------------
Peter H. Heckman                 Chairman of the Board             April 1, 1999
                                 and Chief Executive Officer


- ----------------------------
Louis G. Lower, II               Director                          April 1, 1999


/s/ John J. Morris                 
- ---------------------------- 
John J. Morris                   Director                          April 1, 1999


/s/ Douglas F. Gaer                 
- ----------------------------
Douglas F. Gaer                  Director                          April 1, 1999


- ----------------------------
Kevin Slawin                     Director                          April 1, 1999


- ----------------------------
Michael J. Velotta               Director                          April 1, 1999


/s/ Dean M. Way          
- ----------------------------  
Dean M. Way                      Director                          April 1, 1999


/s/ Carol S. Watson                 
- ----------------------------
Carol S. Watson                  Director                          April 1, 1999


- ----------------------------
Patricia W. Wilson               Director                          April 1, 1999


- ----------------------------
Thomas J. Wilson, II             Director                          April 1, 1999


<PAGE>



                                    EXHIBITS


         Exhibit No.       Description
         -----------       ------------
             23(a)         Consent of Independent Auditors'
             23(b)         Consent of Counsel

                                                                



                                                                 Exhibit 23(a)



INDEPENDENT AUDITORS' CONSENT


We consent to the use in this  Post-Effective  Amendment  No. 1 to  Registration
Statement  No.  333-59765  of Lincoln  Benefit  Life  Company on Form S-1 of our
report dated February 19, 1999 relating to the consolidated financial statements
and financial  statement  schedule of Lincoln Benefit Life Company  appearing in
the  Prospectus,  which  is  part  of such  Registration  Statement,  and to the
reference to us under the heading "Experts" in such Prospectus.



/s/ Deloitte & Touche LLP
Chicago, Illinois
March 29, 1999




                                                                 Exhibit 23(b)


JordenBurt
1025 Thomas Jefferson Street, N.W.
Suite 400 East
Washington, D.C. 20007-0805
(202)965-8100


                                   April 1, 1999



Lincoln Benefit Life Company
Lincoln Benefit Life Centre
Lincoln, Nebraska 68501-0469

Ladies and Gentlemen:

     We hereby  consent to the  reference  to our name under the caption  "Legal
Matters" in this  Post-Effective  Amendment No. 1 to Registration  Statement No.
333-59765 of Lincoln  Benefit Life Company on Form S-1. In giving this  consent,
we do not admit that we are in the category of persons whose consent is required
under Section 7 of the Securities Act of 1933.

                                   Very truly yours,

                                   Jorden Burt Boros Cicchetti
                                      Berenson & Johnson LLP

                                   By:    /s/ Joan E. Boros
                                        ----------------------
                                        Joan E. Boros



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission