HARRISON ROSS GROUP INC
10SB12G, 2000-01-18
Previous: CENTURA BANK, 13F-HR, 2000-01-18
Next: DREYFUS GLOBAL BOND FUND INC, NSAR-B/A, 2000-01-18




                                                        January 13, 1999


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  ------------



                                   FORM 10-SB
                                  ------------



                GENERAL FORM FOR REGISTRATION OF SECURITIES OF SMALL
                                  BUSINESS ISSUERS



                            THE HARRISON ROSS GROUP, INC.
             (Name of Small Business Issuer as specified in its charter)



                Nevada                                      87-0307672
              ----------                                  --------------
     (State or other jurisdiction of                    (I.R.S. employer
      incorporation or organization                    identification No.)


          1839 Firestone Boulevard                            90001
               Los Angeles, CA                              ---------
       -----------------------------                        (Zip Code)

                    (Address of principal executive offices)


         Issuer's telephone number, including area code: (323) 295-6601
                                  ------------


     Securities registered pursuant to Section 12(b) of the Exchange Act:  None

     Securities  registered pursuant to Section 12(g) of the Exchange Act: $.001
par value common stock.




                    DOCUMENTS INCORPORATED BY REFERENCE: NONE

     Page 1 of 72  pages  contained  in the  sequential  numbering  system.  The
Exhibit Index may be found on page 51 of the sequential numbering system.



<PAGE>



                                Cautionary Note

        This  Registration  Statement  of The Harrison - Ross Group,  Inc.  (the
"Company")  on Form  10-SB,  contains  forward-looking  statements  in which the
Company's  management  discusses  factors it believes  may affect the  Company's
performance  in the future.  Such  statements  typically are identified by terms
expressing future  expectations or projections of revenues,  earnings,  earnings
per share, capital expenditures,  gross profit margin and other financial items.
All  forward-  looking  statements,  although  made in good faith,  are based on
assumptions  about future events and are  therefore  inherently  uncertain,  and
actual results may differ materially from those expected or projected. Important
factors  that may cause the  Company's  actual  results  in the future to differ
materially  from  expectations  or  projections  in  forward-looking  statements
include those described under the heading "Forward Looking Statements" in Item 2
of Part I of this Form 10-SB.  Forward- looking  statements speak only as of the
date of this  report,  and the Company  undertakes  no  obligation  to update or
revise such statements to reflect new  circumstances or unanticipated  events as
they occur.

                                    PART I

ITEM 1.  DESCRIPTION OF BUSINESS

General

        The Company, through its wholly-owned subsidiary, is a provider of death
care products and services and currently owns or operates three funeral homes in
Los Angeles,  California and manages one funeral home in Las Vegas,  Nevada. The
Company commenced  operations in the death care industry in March, 1993, when it
acquired   Harrison-Ross   Funeral  Home,  Inc.,  a  privately-held   California
corporation  which has been  operating  in the death care  industry  since 1957.
Hereafter,  the  reference  to  the  "Company"  includes  the  Company  and  its
wholly-owned subsidiaries.

        The Company  provides a complete range of funeral  services and products
to meet families  needs,  including  consultation,  removal and  preparation  of
remains,  sale  of  caskets  and  related  funeral  merchandise,  transportation
services  and the use of funeral home  facilities  for  visitation.  The Company
previously  operated a  cemetery  but has no current  cemetery  operations.  The
Company  provides a complete  range of death care  products and services both at
and prior to the time of need.

        The Company's principal objectives are: (i) to provide the highest level
of quality,  service and value to each family it serves; (ii) to attract, retain
and reward highly qualified individuals to operate its businesses;  and (iii) to
pursue a strategy of disciplined internal and external growth, with the ultimate
goal of enhancing shareholder value.

        The  Company  has  historically  served the  minority  community  of Los
Angeles  and  intends to continue  to market its  services  and  products to the
minority community. The Company also intends to market its services and products
outside of the minority community.  The Company intends to expand its operations
by acquiring other death care providers in other communities and

                                      2

<PAGE>



will seek  acquisitions  of both  minority  and  non-minority  owned  death care
businesses.  Although the Company has not made any acquisitions in the past four
years,  the Company  continues to look for  acquisitions as part of its business
plan. It has been hampered by the following:

        1. High expectations of sellers of mortuaries;

        2. Lack of long-term capital.

     The  decrease in the death rate and  subsequent  recession  in the mortuary
industry have lowered  sellers  expectations  to realistic  levels.  The Company
continues to pursue  long-term  capital see  Business  Strategy on Pages 4 and 5
regarding developing an active market in the Company's stock.

Industry Information

     The death care  industry  in the  United  States is  fragmented,  with many
small,  family-owned  firms owning one or a few funeral homes or cemeteries in a
single   community.   Management  of  the  Company   estimates  that  there  are
approximately   22,000  funeral  homes  and  9,600  commercial  (as  opposed  to
religious,  family,  fraternal,  military or municipal) cemeteries in the United
States.

           Funeral  home  services  typically  are chosen  based on  reputation,
quality  of  personal  services  and  geographic  proximity  to the  home of the
deceased.  Geographic market constraints,  the advent of new zoning requirements
in most  urban  areas,  the high  costs of  building  a new  funeral  home,  the
increasing  regulatory complexity of the industry and the relative importance of
tradition and goodwill in competing for market share make it extremely difficult
for new or existing  competitors  to start a new funeral  home  operation  in an
existing  market.  Moreover,  because the business is stable,  non-cyclical  and
relatively predictable,  business failures are uncommon. As a result,  ownership
of a funeral home and cemetery business has traditionally passed from generation
to  generation  within  the same  family  and the  number of  funeral  homes and
cemeteries in the United States has remained relatively  unchanged over the past
20 years.

        The transfer of death care businesses to successive generations within a
family and the  development  of a local  heritage and  tradition  has acted as a
formidable  barrier for those wishing to enter an existing market.  Heritage and
tradition  afford an established  funeral home or cemetery a local franchise and
provides  the  opportunity  for repeat  business.  Other  difficulties  faced by
entities  desiring  to  enter  a  market  include  local  zoning   restrictions,
substantial capital requirements,  increasing regulatory burdens and scarcity of
cemetery land in certain urban areas.

        As the industry has matured,  however, a trend toward  consolidation has
developed.  From the  perspective  of individual  owners,  this trend appears to
result from family succession issues, a desire for liquidity, increasing tax and
estate planning complexities, and the increasing competitive threat posed by the
large,  corporate  death care  providers.  From the perspective of the corporate
death care providers,  the consolidation trend is driven by the benefits derived
from  economies  of  scale,  improved  managerial  control  and  more  effective
strategic and financial planning. The consolidation

                                      3

<PAGE>



trend has  accelerated in recent years,  as several large,  corporate death care
firms have expanded their operations  significantly  through  acquisitions.  The
active market for funeral homes and cemeteries that  consequently  has developed
has provided a source of potential  liquidity that was not as readily  available
to individual owners in the past. Despite this trend towards consolidation,  the
industry today remains highly fragmented.

        Industry  studies  indicate  that in the past  decade  death  rates have
declined due to rising life  expectancy in the United  States.  However,  recent
census projections indicate that the aging of the population will counterbalance
the  impact  of  increased  life  expectancy,  leading  to a modest  rise in the
aggregate  number of deaths.  In addition,  industry studies indicate that while
the death rate is declining  slightly,  the average age of the population in the
United States is increasing. The aging of the population, particularly the "baby
boomers"  who have only  recently  begun to turn 50,  represents  a  significant
opportunity  for firms such as the  Company to expand  their  customer  base and
secure a portion of their future market share by actively marketing  prearranged
property,  merchandise  and  services.  Management  believes  that its principal
target market for sales of prearranged  merchandise and services is those age 50
and above,  while those most  inclined to prearrange  their funeral  service are
typically age 60 and above.  Although there are limited  prospects for growth of
the death care industry as a whole,  the Company  believes that individual death
care companies can realize  significant  growth through  increased market share,
which is principally  achieved  through three methods:  acquisitions,  extensive
marketing  of   prearranged   products  and  services;   and  new  funeral  home
development.

             Preneed Marketing.  In addition to sales at the time of death or on
an "at need" basis, an increasing number of death care products and services are
being  sold  prior to the time of death or on a  "preneed"  basis by death  care
providers who have developed  marketing  organizations  to actively promote such
products and services. Preneed plans enable families to establish in advance and
prepay for the type of service to be performed,  the products to be used and the
cost of such  products  and  services  at  prices  prevailing  at the  time  the
agreement is signed,  rather than when the products and services are  delivered.
Preneed plans also permit  families to eliminate the emotional  strain of making
death  care  decisions  at the  time of need.  Effective  marketing  of  preneed
products  and  services  provides a backlog  of future  business.  In  addition,
established  firms' backlog of preneed,  prefunded  funerals or presold cemetery
and mausoleum spaces also makes it difficult for new entrants to gain entry into
the marketplace.

        During the last four years the Company decided to sell pre-need services
through  individual  insurance  policies.  The  purchaser is able to arrange for
funerals  with any  mortuary  so sales of these  policies do not  guarantee  the
Company of any future  revenue or add to the  backlog.  As of December 31, 1998,
the Company had a backlog of 1,243  prearranged  funeral services expected to be
delivered  sometime  in the future.  As of  September  1, 1999,  the backlog was
1,198.

             Cremation.  In recent years, there has been steady,  gradual growth
in the number of families in the United States that have chosen  cremation as an
alternative to  traditional  methods of burial.  According to industry  studies,
cremations represented approximately 21% of the United States burial

                                      4

<PAGE>



market in 1995,  as compared  to  approximately  10% in 1980.  Many parts of the
Southern and  Midwestern  United  States and many  non-metropolitan  communities
exhibit  significantly  lower rates of cremation  as a result of  religious  and
cultural traditions.  Cremation  historically has been marketed as a less costly
alternative to interment. However, cremation is increasingly marketed as part of
a complete  death care package that includes  traditional  funeral  services and
memorialization.

Business Strategy

        The Company  currently  owns or operates  four funeral  homes,  three of
which are  located  in the Los  Angeles  area and one of which is located in Las
Vegas,  Nevada.  The  Company  currently  focuses its  marketing  efforts on the
minority population. Its business plan is to acquire additional funeral homes in
concentrated or clustered  market areas.  Clusters refer to funeral homes and/or
cemeteries which are grouped together in a geographical region. Clusters provide
a company  with the  ability to  generate  cost  savings  through the sharing of
personnel,  vehicles and other resources.  Firms also are increasingly combining
funeral home and cemetery  operations at a single site to allow  cross-marketing
opportunities  and for further cost  reductions  through shared  resources.  The
ability to offer the full range of products  and  services at one location or to
cluster funeral home and  cross-market the full range of death care services has
proven to be a  competitive  advantage  which tends to increase the market share
and  profitability of the funeral home. The Company believes that the advantages
of clustering funeral homes include the following:

      o   Obtaining economics of scale achieved by owning multiple properties in
          a   specific   geographic   area,    eliminating   certain   duplicate
          administrative expenses and sharing, where appropriate,  equipment and
          personnel;

      o    Creating marketing synergies and opportunities;

      o   Aggressively selling pre-need funeral business and services through a
          single large regional sales organization; and

      o   Where  appropriate,  establishing  new funeral  homes or cemeteries in
          those markets to maximize  market  coverage and enhance the ability to
          capture market share.

      The Company  believes that if it can develop an active  trading market for
its  stock,  it will  be able to more  easily  move  forward  in  attempting  to
accomplish  its business  strategy of growing  through  acquisitions..  However,
there can be no assurance  that an active market for the Company's  common stock
will  ever be  developed.  In the  event  an  active  market  for the  Company's
securities  is not  developed,  it is unlikely  that the Company will be able to
effectively  achieve  its  plan of  acquisitions  unless  it is  able  to  raise
significant cash for cash purchases of other companies.  If an active market for
the Company's  securities is not developed  and/or if the Company is not able to
raise a significant amount of additional  capital, it is likely that the Company
will be limited to its current operations.


                                      5

<PAGE>



Operations

      The Company's  funeral homes offer a complete range of services  including
family consultation,  the planning and arrangement of funeral services, the sale
of caskets and related products, the removal and preparation of remains, the use
of funeral home facilities for visitation and worship,  the preparation of death
certificates and transportation services.

      Part of the  focus of the  Company's  operations  is the  sale of  preneed
funeral services through  insurance.  The sale of a preneed funeral service is a
contractual right to a funeral service, a preselected  casket, and other related
services  or  merchandise.  Preneed  funeral  services  are  usually  paid on an
installment  basis.  The  performance  of preneed  funeral  services  is usually
secured by placing the funds  collected in trust for the benefit of the customer
or by buying a life  insurance  policy,  the proceeds of which will pay for such
services  at the time of  need.  Insurance  policies  intended  to fund  preneed
funerals  cover  the  original   contract  price  and  generally  have  built-in
escalation  clauses  designed  to offset  future  inflationary  cost  increases.
Proceeds from the sale of preneed funeral services are recognized by the Company
as operating  revenues only at the time such services are provided.  The backlog
of  preneed  funerals  sold  and  partially  paid for but not yet  delivered  on
December 31, 1998, totaled $2,973,880.

Marketing

      The  Company's  primary  marketing  strategy  is to offer  consumers  full
service death care by providing a broad range of funeral  products and services.
To  implement  such  strategy,  the  Company,  in  addition  to other  marketing
activities,  aggressively markets its high quality funeral products and services
through  is own sales  force.  The  Company's  marketing  and  sales  activities
include,  without  limitation,  the use of radio and television  advertisements,
telephone solicitation,  direct mail campaign, door-to-door canvassing, customer
referrals, customer follow ups, and newspaper advertising.

      As part of its marketing plan, the Company  attempts to educate the public
of the need and necessity of the funeral director in time of need. Most families
are in shock and  vulnerable  position  when they loose a loved  one.  It is the
practice of the Company to train its  counselors  and  personnel  to handle each
case with dignity and respect and to help the surviving  members in any way they
can,  for in doing so it creates a feeling of comfort  and respect of the family
toward the  funeral  director  and staff which helps  generate  future  business
through referrals.

      The  Company is active on a co-op  basis  with  smaller  funeral  homes in
supporting them with the use of personnel and equipment  thereby  reducing their
overhead and making available late model units that they can afford.

      The  Company  has also  negotiated  with and  become a member  of  Funeral
Cremation  Societies to serve their  members in the local area where the Company
has funeral homes,  this will be a unique way of  establishing  the Company as a
high quality  reasonably  priced  funeral  home,  especially  at a time when the
industry is being criticized for the high costs of dying.

                                      6

<PAGE>



      The Company is working on setting up a Web page to help inform visitors to
the site,  the need and use of the funeral  rule and  benefits  to Veterans  and
spouses.

Suppliers

      The Company  purchases  inventory  and supplies from a variety of sources.
The Company does not  anticipate  that it will  experience any  difficulties  in
purchasing inventory and supplies in the future.

Future Acquisitions

      Subject to additional  financing of which there can be no  assurance,  the
Company continues to plan to expand its business through acquisitions.  Although
there has been a significant number of acquisitions and consolidation within the
death care  industry,  consolidation  has not  occurred  on a large scale in the
minority  community  and  the  Company  intends,  at  least  initially,  to seek
acquisitions in the minority  community.  In evaluating  specific properties for
potential  acquisition,  the Company  will likely  consider  such factors as the
property's location,  reputation,  heritage,  physical size, volume of business,
profitability,  available inventory, name recognition, aesthetics, potential for
development or expansion and competitive  market position and pricing  structure
and the quality of operating management.

      The Company  anticipates that the  consideration  for future  acquisitions
will consist of a  combination  of cash,  long-term  notes,  the  assumption  of
existing  indebtedness  of the  acquired  businesses,  and  additional  forms of
acquisition  financing,  which may include (without  limitation) the issuance of
additional  capital stock of the Company.  The Company also  anticipates that it
may enter into management, consulting and non-competition agreements with former
owners and key executive personnel of any future acquired businesses.

      The Company may retain the key  managers  of acquired  companies  and give
them significant  operational  responsibility to assure the continuation of high
quality  services and the  maintenance  of the acquired  firm's  reputation  and
goodwill.  The Company is currently  anticipating  seeking  initial  acquisition
candidates  in the  State  of  California  in  order  to be able to  effectively
"cluster" its operations. However, if it has the requisite capital resources and
it becomes  aware of funeral  homes in other states  which meet its  acquisition
criteria, it will attempt to effect acquisitions in other states.

Competition

      The Company is engaged in a highly competitive  business in which numerous
small  companies  are engaged.  All of its funeral  homes  experience  extensive
competition.  Market share for funeral  homes is largely  determined by location
and family  tradition,  although  the quality and  condition of  facilities  and
services,  pricing and  advertising  also play  important  factors.  The sale of
prearranged funeral services has also become an increasingly important marketing
tool for funeral homes to capture and influence market share.


                                      7

<PAGE>



      The  Company   competes  with  a  number  of  sectarian  and  nonsectarian
mortuaries and cemeteries in the greater Los Angeles area. Mortuary  competition
is primarily from small,  local  mortuaries that attract  customers  through the
personal  reputation  of the funeral  director and their ability to tailor their
services  to  their  local  ethnic,  religious  or  fraternal  communities.  The
Company's primary methods of competition in both its mortuary operations consist
of  building  goodwill  in  the  community  by  continually   strengthening  and
leveraging its heritage and name  recognition and developing its  infrastructure
to further  improve its ability to serve the diverse  population  of the greater
Los Angeles area.

      A  significant  area of  competition  for the  Company  is and will be for
acquisitions.  There are several major  publicly and privately  owned  companies
that are aggressive  buyers of funeral homes Some of those  companies are larger
and  have  greater  financial  resources  than  the  Company.   The  acquisition
environment in the death care industry is highly competitive. Five publicly held
death care companies, Service Corporation International, The Loewen Group, Inc.,
Stewart Enterprises,  Inc. and Carriage Services,  Inc. are substantially larger
than the Company and have  significantly  greater  financial and other resources
than the  Company.  In  addition,  a number of smaller  companies  are  actively
acquiring  funeral homes and cemeteries.  Through 1998, prices for funeral homes
and cemeteries  have increased  substantially,  and, in some cases,  competitors
have paid acquisition  prices  substantially more than the prices offered by the
Company. The recession in the industry in 1998 had led to financial problems for
several of the public companies and acquisition offers have decreased as well as
acquisition  prices.  No  assurance  can be  given  that  the  Company  will  be
successful  in expanding its  operations  through  acquisitions  or that funeral
homes and  cemeteries  will be available at  reasonable  prices or on reasonable
terms.  Management  believes  that  because of the large  portion of the funeral
industry that remains controlled by local family-owned firms,  opportunities for
substantial growth through acquisition continue to be significant.  There can be
no  assurances  that  the  Company  will be able to make  acquisitions,  or make
acquisitions at prices that would enable it to reach its goals.

Regulation

      The  Company's   funeral  home   operations  are  subject  to  regulation,
supervision  and licensing  under  various  federal,  state and local  statutes,
ordinances  and  regulations.  In recent  years,  the death  care  industry  has
generally been subjected to increased regulation.

           The  Company's  funeral home  operations  are subject to  substantial
regulation  by the Federal Trade  Commission  (the "FTC").  Certain  regulations
contain minimum  standards for funeral  industry  practices,  require  extensive
price and other affirmative  disclosures to the customer at the time of sale and
impose mandatory  itemization  requirements for the sale of funeral products and
services.

            The  Company  is  subject  to  the   requirements   of  the  federal
Occupational  Safety and Health Act ("OSHA") and comparable state statutes.  The
OSHA hazard communication  standard, the United States Environmental  Protection
Agency  community  right-to-know  regulations  under  Title  III of the  federal
Superfund  Amendment and  Reauthorization Act and similar state statutes require
the Company to organize  information about hazardous  materials used or produced
in its operations.

                                      8

<PAGE>



Certain of this  information  must be  provided  to  employees,  state and local
governmental  authorities and local citizens. The Company is also subject to the
Federal  Americans  with  Disabilities  Act and similar laws which,  among other
things,  may  require  that the  Company  modify its  facilities  to comply with
minimum accessibility requirements for disabled persons.

      The Company's  operations  are also  regulated by the State of California,
which regulates the sale of pre-need cemetery and funeral  services.  California
state  regulations  require,  among  other  things,  that a portion of the funds
received by the Company in connection with all cemetery sales be deposited in an
endowment  care fund. The principal of such endowment care fund must be invested
and the  income  from  such  investment  may be used  only for the  development,
improvement,  embellishment  and maintenance of the cemetery.  California  state
regulations  also require that money received from the sale of pre-need  funeral
service  contracts be held in trust until the services are delivered,  that such
contracts  may be cancelled by the customer at any time prior to the delivery of
such services and that upon any such  cancellation the principal and interest of
such trust (less, in certain cases, a revocation fee) be repaid to the customer.

      From time to time states and other regulatory agencies have considered and
may enact  legislation or regulations that could affect the death care industry.
For  example,  many  states  and  regulatory  agencies  have or are  considering
regulations  that,  without  limitation,  could require more liberal  refund and
cancellation   policies  for   prearranged   products  and  services,   prohibit
door-to-door or telephone solicitation of potential customers, increase trusting
requirements  and prohibit the common  ownership of funeral homes and cemeteries
in the same market. If adopted,  these and other possible proposals could have a
material adverse effect on the Company's results of operations.

Factors Affecting Future Performance

     Future  operating  results of the Company  depend upon many factors and are
subject to various risks and uncertainties.  Some of the risks and uncertainties
which may cause the Company's operating results to vary from anticipated results
or which may  materially  and  adversely  affect its  operating  results  are as
follows:

      Recent  Operating  Results.  The Company's  revenues  remain constant from
fiscal  1997 to  fiscal  1998.  Results  for  any  quarter  are not  necessarily
indicative  of the results  that the  Company  may  achieve  for any  subsequent
quarter or a full fiscal year. Quarterly results may vary materially as a result
of the timing and structure of  acquisitions,  the timing and magnitude of costs
related to such acquisitions and seasonal fluctuations in the death rate.

      Competition for Acquisitions. Acquisitions of funeral homes and cemeteries
in  selected  markets  will  continue to be an  integral  part of the  Company's
business strategy.  Competition in the acquisition market is intense, and prices
paid for funeral homes and cemeteries have decreased  substantially  in 1998. In
addition, the four other publicly held North American death care companies, each
of which  has  significantly  greater  financial  and other  resources  than the
Company,  are actively  engaged in acquiring  funeral homes and  cemeteries in a
number of markets. Accordingly,

                                      9

<PAGE>



no assurance  can be given that the Company will be  successful in expanding its
operations  through  acquisitions  or that  funeral  homes will be  available at
reasonable prices or on reasonable terms.

      Acquisition  Risks.  The  Company  plans  to grow  primarily  through  the
acquisition  of additional  funeral  homes.  There can be no assurance  that the
Company  will be able to  identify,  acquire  or  profitably  manage  additional
funeral homes and cemeteries or successfully  integrate  acquired  funeral homes
and cemeteries,  if any, into the Company without  substantial costs,  delays or
other operational or financial problems. Further,  acquisitions involve a number
of special risks,  including possible adverse effects on the Company's operating
results,  diversion of  management's  attention,  failure to retain key acquired
personnel and  unanticipated  events or liabilities,  some or all of which could
have a material adverse effect on the Company's  business,  financial  condition
and results of operations.

      Substantial  Capital  Requirements.  The  Company  will  have  substantial
capital  requirements  for the  acquisition of funeral  homes..  There can be no
assurance  that  sufficient  debt  or  equity  financing  or cash  generated  by
operations   will  be  available  to  meet  the  capital   requirements   for  e
acquisitions.

      Dependence upon Key Personnel.  The Company depends to a large extent upon
the  abilities and continued  efforts of its  president  William H. Smith,  Jr.,
Chairman  of the  Board  and  Chief  Executive  Officer,  and its  other  senior
management.  The loss of the services of the key members of the Company's senior
management  could  have a material  adverse  effect on the  Company's  continued
ability to compete in the death care industry.  The Company has not entered into
employment  agreements  with  any  of  its  principal  executive  officers.  The
Company's future success will also depend upon its ability to attract and retain
skilled funeral home management personnel.

      Control by Existing Stockholders. The Leon Harrison, Jr. Irrevocable Trust
owns  approximately 73% of the total shares of the Company's common stock issued
and  outstanding  and  therefore,  has total  control  over the  outcome of most
corporate action requiring shareholder approval.

     Decrease in Death Rate.  In recent  years the death rate has  declined  and
people are living longer.  This has a direct  bearing on the Company's  revenues
and growth potential.

      Regulation.   The  Company's   operations   are  subject  to   regulation,
supervision  and  licensing  under  numerous  federal,  state  and  local  laws,
ordinances and regulations,  including  extensive  regulations  concerning trust
funds,  preneed sales of funeral and cemetery  products and services and various
other aspects of the Company's  business.  The impact of such regulations varies
depending on the location of the Company's funeral homes and cemeteries.

      From time to time,  states and other  regulatory  agencies have considered
and may enact additional  legislation or regulations that could affect the death
care industry.  For example, some states and regulatory agencies have considered
or are  considering  regulations  that could  require  more  liberal  refund and
cancellation policies for preneed sales of products and services, prohibit

                                      10

<PAGE>



door-to-door or telephone  solicitation of potential  customers,  increase trust
requirements  and prohibit the common  ownership of funeral homes and cemeteries
in the same  market.  If adopted in the  states in which the  Company  operates,
these and other possible  proposals could have a material  adverse effect on the
Company's results of operations.

      Dividends.  The  Company  intends  to  retain  its cash for the  continued
development  of its business and currently does not intend to pay cash dividends
on the Common Stock in the foreseeable future.

Employees

      As of December  1, 1999,  the  Company  and its  subsidiaries  employed 37
full-time  employees and 22 part-time  employees.  All of the Company's  funeral
directors  and embalmers  possess  licenses  required by  applicable  regulatory
agencies.  Management believes that its relationship with its employees is good.
No  employees  of the Company or its  subsidiaries  are members of a  collective
bargaining unit.

Trust Fund

      Preneed  funeral sales are  facilitated by deposits to a trust or purchase
of a third-party insurance product. All preneed funeral sales are deferred until
the  service is  performed.  The trust fund  income  earned and any  increase in
insurance  benefits are also deferred until the service is performed in order to
offset  possible  inflation  in cost when  providing  the service in the future.
Although direct marketing costs and commissions incurred for the sale of preneed
funeral  contracts  are a current use of cash,  such costs are also deferred and
amortized over the expected timing of the performance of the services related to
the preneed funeral sales

      The Company has established a trust to secure funds paid by the purchasers
of preneed funeral contracts pending the use of the funds at the time of need. A
portion of the proceeds  from the sale of each  prearranged  funeral  service is
deposited  in such trust.  These  trusts is  administered  by the  Harrison-Ross
Pre-Need  Trustees.  The  Company is not  permitted  to  withdraw  principal  or
investment  income  from  such  trust  until  the time the  funeral  service  is
performed.  The aggregate  principal  balance in the Company's  preneed  funeral
trust was approximately $972,057 as of September 30, 1999.

      For additional  information with respect to the Company's trusts, see Note
5 of the Consolidated Financial Statements.

History and Business Development

      The  Company  was formed  November  7, 1974 under the laws of the State of
Utah.  A total of 500,000  shares were issued to its  founders  for an aggregate
consideration  of $5,000.  Subsequently,  the Company offered and sold 3,000,000
shares of its common stock at $.01 per share in a securities offering registered
by qualification with the Utah Securities Division and exempted

                                      11

<PAGE>



from federal registration  pursuant to Section 3(a)(11) of the Securities Act of
1933, as amended. The Company subsequently issued 1,500,000 shares of its common
stock in private transactions.

      The Company was initially formed as a blind pool or blank check company to
invest in  technologies,  properties or companies  which held potential for long
term growth.  Subsequent to its formation, the Company entered into the business
of  manufacturing  and  marketing  gold and  silver  medallions.  The  Company's
medallion  business was not successful  and during the last several  years,  the
Company was inactive except for the search for potential  acquisition and merger
opportunities.

     In February  1993,  the Company  effected a 1-for-10  reverse  split of the
issued  and  outstanding  shares of the  Company's  common  stock  and  acquired
Harrison-Ross  Funeral Home,  Inc., a privately- held California  corporation in
exchange for 7,880,000 shares of the Company's common stock,  calculated after a
the reverse stock split. The Company issued 7,880,000 shares of its common stock
to the sole shareholder of  Harrison-Ross  Funeral Home, Inc. in connection with
the acquisition.  The sole  shareholder of Harrison-Ross  Funeral Home, Inc. was
the Leon Harrison,  Jr. Irrevocable Trust. The beneficiaries of the trust are as
follows:

                                        Beneficial
            Name                         Interest
          -----------------------------------------

          William H. Smith, Jr.           27.5%
          Leon Harrison, Jr.              27.5%
          Lucille Y. Harrison             45.0%

     Mr. Smith and Mr.  Harrison are trustees of the trust and as such, have the
right  and  responsibility  to vote  all of such  shares.  The  trust  agreement
provides  that  upon the  death of the  three  beneficiaries,  their  beneficial
interests  shall be  distributed  to the remaining  beneficiaries  or to others.
However, upon the death of Leon Harrison, Jr. the trust shall be terminated.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Overview

       The Company is engaged in the death care industry and currently  operates
four funeral homes  located in Los Angeles,  California  and Las Vegas,  Nevada.
Although the Company intends to grow through acquisitions,  it has not commenced
its acquisition plan as of the date of this Form 10-SB.  The Company's  revenues
are  derived  from  the sale of  services  and  products  related  to the  death
industry.   This  Management's   Discussion  and  Analysis  should  be  read  in
conjunction with the financial statements attached hereto.


                                      12

<PAGE>



Results of Operations

       The following  table sets forth  certain  income  statement  data for the
Company expressed as a percentage of net revenues for the periods presented:

                                           Year Ended December 31
                                           -----------------------------
                                              1998         1997
                                             ------      -------
      Total revenues, net.................   100.0%      100.0%
      Total gross profit..................    46.2%       47.7%
      General and administrative expenses.    43.5%       43.0%
      Operating income....................     2.8%        4.8%
      Interest expense, net...............     3.8%        2.9%
      Net income (loss)...................   [18.4%]       1.3%

Management's Discussion and Analysis and Plan of Operation

The following  discussion and analysis  should be read in  conjunction  with the
financial statements and notes thereto in this annual report.

Overview

     Harrison-Ross   Group,   Inc.   (the   Company)   through  its   subsidiary
Harrison-Ross  Funeral Home, Inc. is principally  engaged in providing  funerals
and funeral  services.  The subsidiary  has been providing  these services since
1957 and it was purchased by the Harrison-Ross  Group, Inc. in January 1993. The
subsidiary  operates and owns three funeral  homes in  California  and through a
management  agreement  manages a funeral home in Nevada.  To a large extent this
industry  is  dependent  on the  national  death  and said  death  rate has been
declining for the past two years.

Results of  Operations - Fiscal  Years Ended  December 31, 1998 and December 31,
1997

Sales of goods and professional  services remained practically the same for 1998
and 1997. Sales increased slightly from $3,533,087 to $3,540,062.  The number of
actual cases handled  decreased by approximately 5%. Selling prices increased to
make up for the  shortage  of cases.  The  decrease  in the number of cases is a
direct  result of the  decrease in the death  rate.  The  Company's  advertising
expenses  more than  doubled in this  period  but this did not have the  desired
effect of  increasing  the net  revenues.  Cost of goods sold  increased  in the
current  period to 53.7% of net revenues as contrasted to 52.2% in the preceding
year.  This basic  increase was due to price rises in the  purchasing of caskets
that could not be fully passed on to customers.



                                      13

<PAGE>



Costs and Expenses

     Costs and expenses increased from 43.0% in 1997 to 43.5% in 1998. The three
major costs that increased are:

(1)    Advertising as discussed above.
(2)    Insurance due to a number of recent lawsuits.
(3)    Interest and finance charges.

Income from Operations

Income from  operations  decreased  by  approximately  $70,000 due mainly to the
increased cost of goods sold.

Other Income and Other Expenses

The Company had  previously  sold its interest in Angeles Abbey  Cemetery in Los
Angeles  County  and  received  a $400,000  note in  connection  with that sale.
Subsequently the Company who purchased the cemetery went out of business.  After
repeated efforts to reclaim the cemetery or resell the note, the Company decided
to fully reserve the $400,000 note as uncollectible at this time.

The Company  recorded a loss on the sale of land  located in Los Angeles  County
that it had held for the  construction of a new mortuary.  It became  impossible
for the  company  to  carry  the  cost of the  land  and it was sold in 1998 for
$1,700,000.  The  purchase  was made years  earlier  when land  values were much
higher.  The sale gave the Company  additional  working capital of approximately
$111,000 and paid off  significant  liabilities  that the Company was  obligated
for. In addition, the Company sold 950 acres that it had purchased in 1998 for a
net gain of $200,000.  The income statement  includes  $290,174 which represents
the net loss of these two transactions.

Net Income (Loss)

As a result of the items discussed under Other Income and Expenses,  the Company
shows a net loss for the year of $654,815  after taxes as contrasted to a profit
in 1997 of $43,165.  The Company's operations remain profitable and now that the
extraneous  items are off the balance sheet the Company  anticipates a return to
profitability.

Liquidity and Capital Resources

The Company has been operating with little capital for many,  many years. It has
managed to do so by getting  extended  terms from its vendors and borrowing when
necessary.  The Company anticipates that it will generate sufficient cash in the
future to take care of its current obligations.


                                      14

<PAGE>



Results of Operations

Comparison of Nine Months Ended 9/30/99 and 9/30/98

Revenues decreased from $2,590,125 to $2,474,261 or a decrease of $116,000. This
represents  a 3.9%  decrease  in  revenues.  The  number  of  funerals  actually
performed decreased from 794 in 1998 to 775 in 1999. This decrease,  we believe,
was due to a decrease in the  national and local death  rates.  Actual  revenues
received per funeral decreased from $3,262 to $3,192.

Cost of Goods  Sold.  Although  the actual  dollars  spent on cost of goods sold
remained approximately constant, as a percentage of those revenues cost of goods
sold increased from 55% to 59%. The bulk of this increase can be traced to items
other than the caskets and the vaults  which were  included in the funeral as an
incentive  to (1) offset the decrease in the death rate and (2)  decreasing  the
selling  price of each  funeral  from  $3,262  to  $3,192.  The  effect of these
promotional  items was to increase  cost of sales as a  percentage  of sales and
decrease gross profit.

Cost and Expenses.  Cost and expenses  decreased by $119,000 (as a percentage of
revenues  from 44.9% to 42.2%).  A large portion of this decrease was related to
savings in insurance and interest due to the land sale.

Seasonality

      Although  the  death  care  business  is  relatively   stable  and  fairly
predictable,  the Company's business can be affected by seasonal fluctuations in
the death rate.  Generally,  death rates are higher during the winter months. In
addition,  the quarterly  results of the Company may fluctuate  depending on the
magnitude and timing of acquisitions.

Inflation

       Inflation has not had a  significant  impact on the results of operations
of the Company during the last three years.

Liquidity

       Liquidity remains a problem but was greatly alleviated by the sale of the
land and the resulting decrease in interest payments.

Forward-looking Statements

       Certain statements in this Form 10-K include "forward-looking statements"
as defined in Section 21E of the Securities Exchange Act of 1934. All statements
other than statements of historical  facts included herein,  including,  without
limitation,  the statements under Item __ "Management's  Discussion and Analysis
of  Financial  Condition  and Results of  Operations"  regarding  the  Company's
financial position, plans to increase revenues, reduce general and

                                      15

<PAGE>



administrative  expense and take  advantage of  synergies,  are  forward-looking
statements.  Although the Company  believes that the  expectations  reflected in
such  forward-looking  statements are reasonable,  it can give no assurance that
such expectations  will prove to be correct.  Important factors that could cause
actual results to differ materially from the Company's expectations ("Cautionary
Statements") are disclosed herein, including, without limitation, in conjunction
with the forward-looking statements included herein.

       All subsequent written and oral forward-looking  statements  attributable
to the Company or persons acting on its behalf are expressly  qualified in their
entirety by the Cautionary Statements.

New Accounting Pronouncements

       In June 1997, the Financial  Accounting Standards Board ("FASB") released
Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  130,  "Reporting
Comprehensive Income." The new statement is effective for fiscal years beginning
after December 15, 1997. Management does not consider that the implementation of
the FASB will have a material effect on income.

Year 2000 Compliance

The Company currently believes that it will be internally year 2000 compliant in
all  material  respects  prior to January 1, 2000 and that the effort to achieve
Year  2000  compliance  has not and will not have a  significant  impact  on the
financial  condition or results of future  operations of the Company.  The costs
associated with ensuring that the Company's  systems are Year 2000 Complaint are
not expected to be material  (and have already been  incurred).  The Company has
been  informed  its  banking  institutions,  utilities,  telecommunications  and
transportation  companies  have complied and are prepared for January 1, 2000 to
continue business as usual.

ITEM 3.    PROPERTIES

      The Company's  corporate  offices are located in its  Firestone  Boulevard
Mortuary which is further described below. The Company  currently  operates four
funeral  homes  located in Los  Angeles.  Set forth  below is a summary of these
facilities.

                               Year       Square      Owned or
      Location                 Founded    Feet         Leased

      Firestone Boulevard       1953      11,761       Owned
      Compton Boulevard         1972       6,800       Owned
      Crenshaw Boulevard(1)     1971       7,000       Leased

      (1) The lease  expires  August  2003 . The  Company  pays a monthly  lease
      payment of $3,376.53 and a 5% increment per year.

                                      16

<PAGE>



      The  Company  purchased  a 950 acre parcel of  undeveloped  real  property
located eight miles north east of San Jacinto,  California. The property is in a
rural area. The property was acquired from Robert L. Jones and Lieselotta  Jones
(See "Part 1, Item 7 - Certain  Relationships  and  Related  Transactions").  In
1998,  the Company sold this  property to the  Remembrance  Association  for Two
Million One Hundred Thousand Dollars  ($2,100,000.00) paying off a note of Seven
Hundred Thousand Dollars ($700,000.00) and taking back a note receivable for One
Million  Four  Hundred  Thousand  Dollars  ($1,400,000.00)  at nine percent (9%)
interest per annum due in a lump sum in July of 1999. The Company realized a Two
Hundred Thousand Dollar  ($200,000) gain on this sale. The July, 1999 payment of
principal and interest was not made and the parties agreed to extend the payment
date to July, 2000.

ITEM 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Security Ownership of Certain Beneficial Owners

      The  following  table  sets  forth  information  regarding  shares  of the
Company's  common stock  beneficially  owned as of December 1, 1999 by: (1) each
officer and director of the Company; (ii) all officers and directors as a group;
and (iii) each person known by the Company to beneficially own 5 percent or more
of the outstanding shares of the Company's common stock

- -------------------------------------------------------------------------------
Name                                      Amount
and Address                               and Nature          Percent
of Beneficial                             of Beneficial       of Class(1)
Owner                                     Ownership           Ownership
- -------------------------------------------------------------------------------

William H. Smith, Jr.(2)(3)                 6,180,000          72.88%
1839 Firestone Boulevard
Los Angeles, CA 90001

William H. Smith, III(2)                         -0-             0%
1839 Firestone Boulevard
Los Angeles, CA 90001

Leon Harrison, Jr.(2)(4)                    6,180,000          72.88%
1839 Firestone Boulevard
Los Angeles, CA 90001

Ivan F. Houston(2)                               -0-             0%
5901 Rosebud Lane
Sacramento, CA  95841

Walter Kornbluh                               692,500            8%
8240 Beverly Boulevard, Suite 12
Los Angeles, CA 90048

                                      17

<PAGE>



Robert Jones(2)(5)                          1,350,000        17.22%
4114 Marine Avenue
Lawndale, CA 90260

Conrad A. Fernandez(2)                         -0-               0%
1839 Firestone Boulevard
Los Angeles, CA 90001

Leon Harrison, Jr. Irrevocable Trust(2)(6)  6,180,000        72.88%
1839 Firestone Boulevard
Los Angeles, CA 90001

All Officers and Directors
as a Group (6 Persons)                      7,140,000        84.20%


      (1) As of December 1, 1999,  there were 8,480,000  shares of the Company's
      common  stock  issued  and  outstanding.  Under  Securities  and  Exchange
      Commission Rules, for purposes of calculating  beneficial  ownership only,
      all  shares  which may be  acquired  within 60 days upon the  exercise  of
      options are also deemed to be outstanding.

      (2) These individuals are the directors and/or officers of the Company.

      (3)   Mr. Smith is the Chief Executive Officer of the Company. All of the
      shares listed as owned by Mr. Smith are owned of record by the Leon
      Harrison, Jr. Irrevocable Trust.  Mr. Smith has a 27.5 percent beneficial
      interest in the Trust.

      (4) Mr.  Harrison is the Executive Vice  President of the Company.  All of
      the shares listed as owned by Mr. Harrison are owned of record by the Leon
      Harrison, Jr. Irrevocable Trust. Mr.
      Harrison has a 27.5 percent beneficial interest in the Trust.

      (5) Mr. Jones is a director of the Company.  Of the shares listed as owned
      by Mr. Jones 850,000 are owned of record. The remaining 500,000 shares may
      be acquired by Mr. Jones from the Leon Harrison,  Jr. Irrevocable Trust at
      price of $.75 per share. Such option expires December 31, 2002.

      (6) The Trust is the record owner of these shares.  The beneficial  owners
      of described in Part I, Item 1 of this Form 10-SB

Security Ownership of Management

      See Item 4(a) above.

Changes in Control

      No changes in control of the Company are currently contemplated.


                                      18

<PAGE>



ITEM 5.   DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY, PROMOTERS AND CONTROL
PERSONS

Identification of Directors and Executive Officers

      The current directors and officers of the Company who will serve until the
next annual  meeting of  shareholders  or until their  successors are elected or
appointed and qualified, are set forth below:

      Name                    Age               Position

William Smith, Jr.            58          Chairman, CEO, President
William R. Smith, III         31          Secretary
Leon Harrison, Jr.            37          Executive Vice President
Ivan J. Houston               74          Director
Robert Jones                  73          Director
Conrad Fernandez              54          Vice-President and Controller

      The Company's  Directors will serve in such capacity until the next annual
meeting of the  Company's  shareholders  and until  their  successors  have been
elected  and  qualified.  The  last  Annual  Meeting  of  Shareholders  was held
September 24, 1998. Background information concerning the Company's officers and
directors is as follows:

     William H. Smith,  Jr. Mr.  Smith has been  affiliated  with  Harrison-Ross
Funeral Home, Inc. for the past 30 years and is currently President and Chairman
of the Board of  Directors  of the  Company.  Mr.  Smith is a  licensed  funeral
director  and  manages  the  day-to-day  business  of the  company.  He attended
Pepperdine  University,  Howard University School of Law and the National School
of  Mortuary  Management.  Mr.  Smith  has also  been  involved  in real  estate
development and is a licensed insurance agent.

     William H. Smith,  III. Mr. Smith is an attorney and has been  secretary of
Harrison-Ross  Funeral Home,  Inc. since 1991.  From 1988 to 1989, Mr. Smith was
employed by the  District of Columbia -  Department  of Human  Rights & Minority
Business  Development.  During  1991,  he worked for the  Superior  Court of the
District of Columbia.  During 1989,  he was employed by the law firm of Girardi,
Keese & Crane.  Mr. Smith is a graduate of Tufts  University  and the Georgetown
University  Law  Center.  Mr.  Smith is the son of William H.  Smith,  Jr.,  the
President of Harrison-Ross Funeral Home, Inc.

     Leon Harrison, Jr.. Mr. Harrison has been employed by Harrison-Ross Funeral
Home,  Inc. since 1971 and is currently Vice  President.  Mr.  Harrison has been
involved  in the daily  operations  of the  Company  since  1984.  Mr.  Harrison
attended  Boston  University.  Mr.  Harrison is the half-  brother of William H.
Smith, Jr.


                                      19

<PAGE>



     Ivan J. Houston.  Mr. Houston is currently Chairman of the Board for Golden
State Mutual Life  Insurance  Company and President of the Golden State Minority
Foundation.  From 1938 to 1970, Mr.  Houston  served as an accountant,  actuary,
Vice  President and Senior Vice President for Golden State Mutual Life Insurance
Company. In 1970, Mr. Houston was elected President and Chief Executive Officer.
In 1980, Mr. Houston was elected Chairman and Chief Executive Officer.  In 1991,
Mr. Houston retired as Chief Executive Officer.  Mr. Houston was a member of the
Board of Directors for Golden Mutual Life Insurance Company,  Family Savings and
Loan  Association,  First Interstate Bank of California,  Pacific Bell,  Pacific
Telesys,  Kaiser  Aluminum  &  Chemical  Corporation,  Metromedia,  and  Pacific
Indemnity.  Mr. Houston received his Bachelor of Science Degree in 1948 from the
University  of  California  at Berkley and he studied  Actuarial  Science at the
University of Manitoba, Winnipeg, Canada from 1948 through 1949.

     Robert  Jones.  Mr.  Jones is  Chairman  of  Commonwealth  Thrift  BanCorp,
formerly A.R.B.  Group, Inc., a computer data processing  company.  From 1985 to
1988, he was Director and Vice Chairman of the Republic  Bank.  Also during that
time  period,  he was the  Director,  Vice  Chairman  and  Chairman  of American
Republic  Bancorp which is a bank holding  company.  Mr. Jones is also currently
and has been since  1972,  the owner of Robert L. Jones  Consultant,  which is a
management and tax consulting firm. Mr. Jones is currently Chairman of Universal
Plating  and  Inspection  Corporation.  He was  formerly  President  and  CEO of
Universal and has held those  positions  since 1964.  Conrad A.  Fernandez.  Mr.
Fernandez has worked for Harrison-Ross  Funeral Home, Inc. for the last 20 years
and is currently Vice President and  Controller.  He was formerly an auditor for
the Capital Bank in Manila,  Philippines.  Mr.  Fernandez earned his Bachelor of
Science Degree in accounting.

Committees of the Board

      The Board of Directors has an Audit Committee on which Messrs.  Mr. Robert
L.  Jones and Mr.  Ivan J.  Houston  serve.  The  Audit  Committee  has  general
responsibility  for meeting  periodically with  representatives of the Company's
independent  public  accountants to review the general scope of audit  coverage,
including consideration of the Company's accounting practices and procedures and
its system of internal accounting controls,  and for reporting to the Board with
respect  thereto.   The  Audit  Committee  also  recommends  to  the  Board  the
appointment of the Company's independent auditors.

     The Board of Directors also has a  Compensation  Committee on which Messrs.
Mr. Robert L. Jones and Mr. Ivan J. Houston serve.  The  Compensation  Committee
reviews, analyzes and recommends compensation programs to the Board.

      The Board of Directors does not have a nominating committee.

Involvement in Certain Legal Proceedings

        None.

                                      20

<PAGE>



ITEM 6. EXECUTIVE COMPENSATION

      The  following  table sets forth the  aggregate  compensation  paid by the
Company for services rendered during the last three years to the Company's Chief
Executive  Officer  and to  the  Company's  most  highly  compensated  executive
officers other than the CEO, whose annual salary and bonus exceeded $100,000:

<TABLE>
<CAPTION>
                             SUMMARY COMPENSATION TABLE

                                                           Long Term Compensation
                                                       --------------------------------

                                      Annual Compensation                  Awards           Payouts
                                  ---------------------------         -----------------    ---------

(a)                     (b)       (c)        (d)        (e)            (f)        (g)       (h)         (i)
                                                       Other                                            All
                        Year                           Annual        Restrict    Option/    LTIP        Other
Name and                Ended     ($)        ($)       Compen-         Stock      SAR's     Payouts     Compen-
Principal Position      2/28     Salary     Bonus      sation($)     Awards($)    (#)       ($)         sation ($)
- ---------------------- -------   -------   --------   ----------  -------------- -------   ---------   -----------
<S>                     <C>      <C>       <C>        <C>           <C>           <C>       <C>         <C>
William H. Smith, Jr.   1998     $60,000   $ -0-      $ -0-         $ -0--        $ -0-     $  -0-      $  -0-
President, CEO          1997     $60,000   $ -0-      $ -0-         $ -0--        $ -0-     $  -0-      $  -0-
Chairman                1996     $60,000   $ -0-      $ -0-         $ -0--        $ -0-     $  -0-      $  -0-

</TABLE>


      No options,  stock appreciation  rights or long-term incentive plan awards
were issued or granted to the Company's management during the fiscal year ending
December 31, 1998. As of December 31, 1998, the end of the Company's last fiscal
year, the Company's  management owned no options or stock  appreciation  rights.
Accordingly, no tables relating to such items have been included in this Item 6.

Compensation of Directors

      The Company's non-employee directors are not currently compensated.

     The Leon Harrison,  Jr.  Irrevocable  Trust,  principal  shareholder of the
Company,  has granted  options to each of Walter  Kornbluh  and Robert  Jones to
purchase  500,000  shares  each  of the  share  of the  Company's  common  stock
currently  owned by the Leon  Harrison,  Jr.  Irrevocable  Trust.  (See "Certain
Relationships and Related Transactions - Part I, Item 7").

Employment Contracts

      The Company is not a party to any legal or oral employment agreement.  Its
officers and other employees are terminable at will.

      The Profit Sharing Plan is eligible to all employees who have attained the
age of 21 and completed one year of service with the Company.


                                      21

<PAGE>



     The Company may make profit  sharing  contributions  to the Profit  Sharing
Plan which are allocated among all participants who are actively  employed as of
the last day of the year.  All  contributions  are  deposited in a trust under a
written trust agreement with William H. Smith, Jr. as trustee.

      Participants  generally vest in profit sharing  contributions  pursuant to
the following schedule:

                                              Percentage
                        Year                    Vested
                       ------                ------------

                        0-1                        0%
                          2                       20%
                          3                       40%
                          4                       60%
                          5                       80%
                          6                      100%

      No amounts  were  contributed  by the  Company to the Plan during the last
three (3) years.

      Directors  who  are  not  executive   officers  of  the  Company  did  not
participate in the Profit Sharing Plan.

Future Incentive Plans

      The Company  will likely adopt  additional  qualified  and/or  unqualified
incentive  compensation  plans in the future  including  incentive  stock option
plans, pension plans, profit plans or other similar type of plans.

ITEM 7.     CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

       In May 1997,  the Company  purchased  a 950 acre parcel of real  property
from Robert L. Jones,  who at the time of the  transaction was a director of the
Company  and  continues  to be a  director  of the  Company.  The  property  was
purchased  for  $1,900,000,  which  the  amount  of  an  appraisal  obtained  in
connection  with the property.  A total of $1,200,000 of the purchase  price was
paid for by the issuance of 960,000 shares to Mr. Jones. The remaining  $700,000
of the purchase price was paid for by the delivery of a Promissory Note from the
Company to Mr. Jones.

       The  property  was  sold  in  1998  to the  Remembrance  Association  for
$2,100,000.  The Company took back a note for  $1,400,000  which is due in July,
1999.

     Mr.  Robert L. Jones,  a director of the  Company,  was the Chairman of the
Board of Commonwealth  Thrift which made a loan in the amount of $200,000 to the
Company. The loan was repaid in full in February, 1998.


                                      22

<PAGE>



     Mr. Ivan J. Houston is the Chairman of Golden State Mutual  Insurance which
the Company uses to sell insured, preneed funerals. Mr. Houston is also an agent
at Golden State Insurance and as such, earns  commissions in connection with the
sale of Golden State Insurance to the Company's customers.

       Over the last  several  years,  the  Company had made loans to William H.
Smith,  Jr.,  its  chairman,  and to Leon  Harrison,  Jr.,  its  Executive  Vice
President.  The loan  proceeds  were used to  purchase a mortuary  in Las Vegas,
Nevada and for working capital for the mortuary. The loan accrues interest at 8%
per annum and is due January 1, 2001 and is unsecured.

       Over the 10 years prior to 1997, the Company had made loans to William H.
Smith, Jr., its Chairman and Leon Harrison,  Jr., its Executive  Vice-President.
In  February,  1997,  the  Leon  Harrison,  Jr.  Irrevocable  Trust  transferred
1,5000,000  shares of the Company's common stock to the Company for cancellation
as payment in full of $750,000 of said loans.

       The Leon  Harrison,  Jr.  Irrevocable  Trust has  granted  each of Walter
Kornbluh and Robert L. Jones an Option to purchase  500,000 of its shares of the
Company's  common  stock at a price  of $.75  per  share.  Such  options  expire
December 31, 2002.

Parents of Company

       The only parents of the Company, as defined in Rule 12b-2 of the Exchange
Act, are the officers and  directors of the Company and the Leon  Harrison,  Jr.
Irrevocable Trust. For information  regarding the shareholdings of the Company's
officers and directors, see Item 4.

ITEM 8. DESCRIPTION OF SECURITIES

       The Company  presently has two classes of capital stock  authorized.  The
Company's  authorized  classes of capital stock  consists of (1) $.001 par value
common stock of which 25,000,000  shares are authorized and 8,480,000 are issued
and  outstanding;  and (2) $.001 par value  Preferred  Stock of which  5,000,000
shares  are  authorized,  350,000 of which  have been  designated  as Series "A'
Convertible Preferred Stock, all 350,000 of which are issued and outstanding.

Common Stock

       The Company is  authorized  to issue  25,000,000  shares of its $.001 par
value common stock. There are presently  8,480,000 shares of common stock issued
and  outstanding.  The holders of the Company's common stock are entitled to one
vote per share on each matter  submitted to vote at any meeting of stockholders.
The shares of common stock do not carry cumulative voting rights in the election
of directors.

       Stockholders  of the  Company  have  no  pre-emptive  rights  to  acquire
additional shares of common stock or other  securities.  The common stock is not
subject to redemption  rights and carries no subscription or conversion  rights.
In the event of liquidation of the Company, the shares of

                                      23

<PAGE>



common  stock  are  entitled  to  share   equally  in  corporate   assets  after
satisfaction of all liabilities.  All shares of the common stock now outstanding
are fully paid for and  non-assessable  and all shares of common stock which are
the subject of this offering,  when issued, will be validly issued,  fully paid,
and non-assessable.

       Holders of common  stock are  entitled to receive  such  dividends as the
Board of Directors may from time to time declare out of funds legally  available
for the payment of dividends. The Company has never paid a dividend. The Company
seeks growth and expansion of its business  through the reinvestment of profits,
if any, and does not  anticipate  that it will pay dividends in the  foreseeable
future.

Preferred Stock

       The Company is  authorized to issue  5,000,000  shares of $.001 par value
Preferred Stock. The Company's Certificate of Incorporation provides that shares
of  Preferred  Stock may be issued in one or more  series as  determined  by the
Board of Directors.

       Series "A" Preferred  Stock.  The Board of Directors has adopted a Series
"A" Preferred Stock consisting of 350,000 shares.  All 350,000 shares designated
as Series A Preferred Stock have been issued to the Harrison-Ross Preneed Trust.
The stock has a guaranteed  cumulative dividend of 8.5%. The stock is non-voting
and is not convertible into common stock as of September 14, 1999. Dividends are
$106,604 in arrears.

       In the event of any liquidation, dissolution or winding up of the affairs
of the Company,  whether voluntary or otherwise,  after payment or provision for
payment of debts and the  liabilities of the Company,  the holders of Series "A"
Preferred  Stock  shall be  entitled  to  receive,  out of the net assets of the
Company,  the principal amount paid to the Company for the original  purchase of
the Series "A"  Preferred  Stock  before any  distribution  shall be made to the
holders of any class of Common Stock of the Company.

                                    PART II

ITEM 1.   MARKET PRICE OF AND DIVIDENDS ON THE COMPANY'S COMMON EQUITY AND OTHER
STOCKHOLDER MATTERS

Market for Common Stock

       The  Company's  common  stock is currently  traded on a limited  basis in
over-the-counter market and quoted on the NASD's Electronic Bulletin Board under
the symbol  "HRGP".  As of December 1, 1999, the Company's  management  believes
that less than 10% of the  Company's  issued and  outstanding  shares are in the
public float. Currently, there is only limited trading activity in the Company's
common stock and the quotations  set forth below reflect such limited  activity.
There can therefore be no assurance that quotations  will not fluctuate  greatly
in the  future  in the  event  trading  activity  increases  or  decreases.  The
information contained in the following table was obtained from

                                      24

<PAGE>



the NASD and from various  broker-dealers  and shows the range of representative
bid prices for the Company's common stock for the periods indicated.  The prices
represent  quotations  between  dealers  and  do  not  include  retail  mark-up,
mark-down or commission, and do not necessarily represent actual transactions:

                                                  Bid Price

            1999                           High              Low

            First Quarter                  $ .25            $.25
            Second Quarter                 $ .25            $.25
            Third Quarter                  $ .25            $.25
            Fourth Quarter                 $ .25            $.25
              (Through December 1, 1999)

            1998

            First Quarter                  $  .78125        $.53125
            Second Quarter                 $  .9375         $.6875
            Third Quarter                  $ 1.0625         $.75
            Fourth Quarter                 $  .6875         $.4375

            1997

            First Quarter                  $  .875          $.50
            Second Quarter                 $  .875          $.51
            Third Quarter                  $  1.25          $.75
            Fourth Quarter                 $  .625          $.375
              (Through November 16, 1998)

Holders

     The number of record  holders of the Company's  common stock as of December
1, 1999 was 190.

Dividends

       The  Company  has not  paid  any  cash  dividends  to date  and  does not
anticipate or contemplate paying dividends in the foreseeable  future. It is the
present  intention  of  management  to  utilize  all  available  funds  for  the
development of the Company's business.

ITEM 2.     LEGAL PROCEEDINGS

       The Company is currently involved in the following lawsuits:

       1.   Keys, et al. v.  Harrison  Ross,  et al.,  Case No.  BC195124.  This
            matter is presently in process of discovery by other defendants, but
            none has been  directed  toward  Harrison  Ross.  A Motion to Strike
            Plaintiff's First Amended Complaint,  filed by other defendants,  is
            set for  February 25,  1999.  A Status  Conference  has been set for
            March 11,  1999 at 8:00  a.m.  in  Department  9. No  trial  date
            has been requested.  Deposition  of Horace  Carter is set for March
            3,  1999.  This  case is  awaiting  decision  from  the  Mandatory
            Arbitration Settlement.

                                      25

<PAGE>



       2.   Westra v. Harrison Ross, et al., Case No. BC188746.  This matter has
            been set for Status  Conference  on March 16,  1999 at 8:00 a.m.  in
            Department 4. In process of discovery. Cross-Complaint filed against
            National Music, not yet served.  This case is awaiting decision from
            the Mandatory Arbitration Settlement.

       The Company is, from time to time, a party to legal proceedings that have
arisen  in  the  ordinary  course  of  business.  While  the  outcome  of  these
proceedings cannot be predicted with certainty, management does not expect these
matters to have a material adverse effect on its financial condition.

       The Company carries  insurance with coverages and coverage limits that it
believes to be customary in the funeral home industry.  Although there can be no
assurance   that  such  insurance  is  sufficient  to  protect  it  against  all
contingencies,  management believes that its insurance  protection is reasonable
in view of the nature and scope of its operations.

ITEM 3. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURES

 None

ITEM 4. RECENT SALES OF UNREGISTERED SECURITIES

      The  following  table  gives  effect to the  1-for-5  reverse  split which
occurred  on  September  9, 1993 and sets forth  information  as to sales of the
Registrant's  common  stock  since  1990  which  were not  registered  under the
Securities Act of 1933, as amended:

                                         Number
                          Date             of            Aggregate
Name of Owner           Acquired         Shares        Consideration
- -------------------------------------------------------------------------------

Robert L. Jones         5/28/97          960,000     Real Estate Transfer*

      * See Part I, Item 7 of this Form 10-SB for additional information.

In the issuance of shares to Mr. Jones,  the Company relied upon Section 4(2) of
the Securities Act of 1933 (the "Act") in that the  transactions did not involve
a public offering and were therefore exempt from the  registration  requirements
of the Act. A restrictive  legend was placed on each certificate  evidencing the
shares  issued to the  above-referenced  persons.  Mr.  Jones was an  accredited
investor,  as that  term is  defined  in  Regulation  D  promulgated  under  the
Securities Act of 1933.

                                      26

<PAGE>



ITEM 5. INDEMNIFICATION OF DIRECTORS AND OFFICERS

       The Company has provided for indemnification for its directors and others
pursuant  to  its  Restated   Certificate  of  Incorporation,   its  Bylaws  and
Indemnification Contracts.

Restated Certificate of Incorporation

       Article  XI of  the  Company's  Articles  of  Incorporation  provides  as
follows:

             The  Corporation  shall,  to the fullest  extent  permitted  by the
       provisions  of ss.  751 of the  General  Corporation  Law of the State of
       Nevada,  as the same may be amended and  supplemented,  indemnify any and
       all persons whom it shall have power to indemnify under said section from
       and against any and all of the  expenses,  liabilities,  or other matters
       referred  to in or  covered  by said  section,  and  the  indemnification
       provided for herein shall not be deemed  exclusive of any other rights to
       which those indemnified may be entitled under the Bylaw, agreement,  vote
       of stockholders,  or disinterested  directors,  or otherwise,  both as to
       action in his  official  capacity  and as to action in  another  capacity
       while  holding  such  office,  and shall  continue as to a person who has
       ceased to be a director,  officer,  employee, or agent and shall inure to
       the benefit of the heirs, executors, and administrators of such a person.

       Article XI of the Company's Articles of Incorporation provides as follows

             A director or officer of the  Corporation  shall not be  personally
       liable to the Corporation or its  stockholders  for damages for breach of
       fiduciary  duty  as a  director  or  officer,  except  for:  (1)  acts or
       omissions  which  involve  intentional  misconduct,  fraud  or a  knowing
       violation  of law; or (2) the payment of  dividends  in  violation of NRS
       78.300.

             Any repeal or  modification  of the provisions of this Article X by
       the stockholders of the Corporation  shall be prospective only, and shall
       not  adversely  affect any  limitation  on the  personal  liability  of a
       director  or  officer  of the  Corporation  with  respect  to any  act or
       omission  occurring  prior  to the  effective  date  of  such  repeal  or
       modification.

             If the  Nevada  General  Corporation  Law  hereafter  is amended to
       authorize  the further  elimination  or  limitation  of the  liability of
       directors or officers, then the liability of a director or officer of the
       Corporation, in addition to the limitation on personal liability provided
       herein,  shall be limited to the fullest extent  permitted by the amended
       Nevada General Corporation Law.

             In  the  event  that  any of  the  provisions  of  this  Article  X
       (including any provision  within a single sentence) is held by a court of
       competent  jurisdiction to be invalid,  void or otherwise  unenforceable,
       the remaining  provisions  are severable and shall remain  enforceable to
       the fullest extent permitted by law.


                                      27

<PAGE>



Bylaws

       Article 5 of the Company's Bylaws provides as follows:

             The  Corporation  shall,  to the fullest  extent  permitted  by the
       General  Corporation  Law of the State of Nevada,  as that Section may be
       amended  and  supplemented  from time to time,  indemnify  any  director,
       officer or trustee  which it shall  have  power to  indemnify  under that
       Section against any expenses, liabilities or other matters referred to in
       or covered by that  Section.  The  indemnification  provided  for in this
       Article (i) shall not be deemed  exclusive  of any other  rights to which
       those  indemnified may be entitled under any bylaw,  agreement or vote of
       stockholders or disinterested  directors or otherwise,  both as to action
       in their official  capacities and as to action in another  capacity while
       holding such office, (ii) shall continue as to a person who has ceased to
       be a director,  officer or trustee,  and (iii) shall inure to the benefit
       of  the  heirs,  executors  and  administrators  of  such a  person.  The
       Corporation's  obligation to provide  indemnification  under this Article
       shall be offset to the extent of any other source of  indemnification  or
       any otherwise  applicable insurance coverage under a policy maintained by
       the Corporation or any other person.

Indemnification Agreements

       The Company  has not entered  into  Indemnification  Agreements  with any
officer or director but may do so in the future.

                                   PART F/S

                         Index to Financial Statements
              Report of Independent Certified Public Accountants

Financial Statements                                                  Page No.

December 31, 1998 and December 31, 1997
    Report of Independent Accountants                                     30
    Balance Sheets -                                                      31
      December 31, 1998
    Statements of Income -                                                33
       Years ended December 31, 1998 and 1997
    Statement of Stockholders' Equity -                                   34
       Years ended December 31, 1998 and 1997
    Statements of Cash Flows -                                            35
       Years ended  December 31, 1998 and 1997
    Notes to Financial Statements                                         38


                                      28

<PAGE>



September 30, 1999
    Balance Sheet -                                                       42
     September 30, 1999
    Income Statement -                                                    44
      Nine months ended September 30, 1999 and 1998
Statements of Cash Flows -                                                46
     Nine months ended September 30, 1998
Statement of Stockholders' Equity                                         47


                                      29

<PAGE>






June 1, 1999



Board of Directors
Harrison-Ross Group, Inc.
Los Angeles, California

We have audited the  accompanying  consolidated  balance sheet of  Harrison-Ross
Group, Inc., as of December 31, 1998, and the related consolidated statements of
income,  stockholders'  equity,  and cash flows for each of the two years in the
period  ended   December  31,  1998.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  consolidated  financial  position of Harrison-Ross
Group,  Inc.,  at  December  31,  1998,  and the  consolidated  results of their
operations  and their cash  flows for each of the two years in the period  ended
December 31, 1998, in conformity with generally accepted accounting principles.


                                     Karl F. Ketterer



                                      30

<PAGE>





                         HARRISON-ROSS GROUP, INC.
                         CONSOLIDATED BALANCE SHEET
                          AS OF DECEMBER 31, 1998


                                   ASSETS



CURRENT ASSETS
     Cash                                                   $     47,530
     Accounts Receivable - Trade
        Less:  Allowance for Doubtful Accounts of $47,109        307,262
     Inventory of Caskets and Clothing (Note 1)                   20,998
     Prepaid Expenses                                             48,427
     Loans - Officer                                              11,427
     Loan to Las Vegas Partnership (Note 2)                      339,359
     Note Receivable (Note 3)                                  1,464,899
                                                            ---------------

                  TOTAL CURRENT ASSETS                      $  2,239,902

PROPERTY AND EQUIPMENT - At Cost (Note 1)
     Land                                                        142,257
     Buildings                                                   418,306
     Landscaping and Paving                                       24,055
     Furniture, Furnishings and Equipment                        479,292
     Automotive Equipment                                         72,671
     Leasehold Improvements                                      131,155
                                                            --------------
                                                               1,267,736
        Less:  Accumulated Depreciation                          913,379
                                                            --------------

                  NET PROPERTY AND EQUIPMENT                     354,357

OTHER ASSETS
     Deferred Finance Charges                                      8,299
     Deposits                                                     22,547
     Other Investments                                            11,005
     Note Receivable (Note 4)                                          0
     Prearranged Funeral Contracts (Note 5)                    2,973,880
                                                            --------------

                  TOTAL OTHER ASSETS                           3,015,731
                                                            --------------


                    TOTAL ASSETS                            $  5,609,990
                                                           ===============

- ----------------------------------------------------------------------------
(See notes to consolidated financial statements)



                                      31

<PAGE>




                             HARRISON-ROSS GROUP, INC.
                            CONSOLIDATED BALANCE SHEET
                              AS OF DECEMBER 31, 1998


                       LIABILITIES AND STOCKHOLDERS' EQUITY



CURRENT LIABILITIES
     Accounts Payable - Trade                        $      284,598
     Accounts Payable - Other (Note 6)                      243,501
     Federal and State Taxes on Income (Note 7)               7,554
     Dividends Payable - Preferred Stock (Note 5)            29,750
     Current Portion of Notes Payable (Schedule 2)          279,073
     Accrued Profit Sharing Payable (Note 8)                      0
                                                     --------------

                  TOTAL CURRENT LIABILITIES                 844,476



NOTES PAYABLE - LONG TERM (Schedule 2)                       19,759



DEFERRED PREARRANGED FUNERAL CONTRACT
     REVENUES (Note 5)                                    3,016,720



STOCKHOLDERS' EQUITY
     Capital Stock (Note 10), 25,000,000 shares authorized,
          8,480,000 issued and outstanding                    8,480
     Preferred Stock, 5,000,000 shares authorized,
          350,000 issued and outstanding                        350
     Paid in Capital                                        950,670
     Retained Earnings                                      769,535
                                                      -------------

                  TOTAL STOCKHOLDERS' EQUITY              1,729,035
                                                     --------------



                  TOTAL LIABILITIES AND
                  STOCKHOLDERS' EQUITY               $    5,609,990
                                                     ==============

(See notes to consolidated financial statements)



                                      32

<PAGE>


<TABLE>
<CAPTION>
                             HARRISON-ROSS GROUP, INC.
                         CONSOLIDATED STATEMENT OF INCOME
                         FOR THE YEARS ENDED DECEMBER 31,

    (In dollars, except per share amounts)
                                                          1998              1997
REVENUE                                              ---------------   --------------
<S>                                                  <C>               <C>

     Sale of Goods & Professional Services           $   3,550,410     $  3,544,427
        Less - discounts                                   (10,348)         (11,340)

             NET REVENUE                                 3,540,062        3,533,087

COST OF GOODS & SERVICES SOLD
     Beginning Inventories                                  34,545           53,326
     Purchased Goods & Services                          1,090,125        1,054,113
     Salaries - Operations                                 733,497          706,377
     Payroll Taxes - Operations                             63,910           63,779

     GOODS & SERVICES AVAILABLE FOR SALE                 1,922,077        1,877,595
        Less:  Ending Inventories                         (20,998)         (34,545)

             COST OF GOODS SOLD                          1,901,079        1,843,050

GROSS PROFIT                                             1,638,983        1,690,037

COST & EXPENSES (Schedule 1)                             1,540,166        1,520,698

INCOME FROM OPERATIONS                                      98,817          169,339

OTHER INCOME AND EXPENSES
     Escrow extension fee (Note 11)                                          20,000
     Write down of Note and Loan Receivable (Note 4)     (400,000)
     Interest on Investments - Net                          9,143          (130,827)
     Loss on Sales of Land - Net (Note 12)               (290,174)
     Loss on Termination of Management Contract           (65,030)
      (Note 13)

             TOTAL OTHER INCOME & EXPENSES               (746,061)         (110,827)

INCOME (LOSS) BEFORE TAXES                               (647,244)           58,512

PROVISION FOR FEDERAL AND
     STATE INCOME TAXES (Note 14)                           7,571            15,347

NET INCOME (LOSS)                                    $   (654,815)     $     43,165

EARNINGS (LOSS) PER COMMON SHARE                     $      (0.08)     $       0.01

See notes to consolidated financial statements)

</TABLE>

                                      33

<PAGE>





                            HARRISON-ROSS GROUP, INC.
                        STATEMENT OF STOCKHOLDERS EQUITY



<TABLE>
<CAPTION>
                                                                   ADDITIONAL
                                             COMMON STOCKS          PAID IN          PREFERRED STOCK         RETAINED
                                           SHARES      AMOUNT       CAPITAL        SHARES        AMOUNT      EARNINGS      TOTAL
                                        ------------ ----------- --------------  -----------  -----------   ------------ ---------
<S>                                      <C>           <C>         <C>             <C>          <C>           <C>         <C>


BALANCE, DECEMBER 31, 1996               9,020,000     $ 9,020     $ 500,130       350,000      $   350       $1,440,077 $1,949,577

STOCK ISSUED FOR LAND                      960,000         960     1,199,040                                             1,200,000

DIVIDENDS ON PREFERRED STOCK (NOTE 5)                                                           (29,750)      (29,750)

STOCK EXCHANGE FOR OFFICER'S LOAN       (1,500,000)     (1,500)     (748,500)                                (750,000)


NET INCOME                                                                                                     43,165       43,165
                                        ------------ ----------- --------------  -----------  -----------  ------------ ----------

BALANCE, DECEMBER 31, 1997               8,480,000   $   8,480    $  950,670       350,000    $     350    $1,453,492   $2,412,992
                                        ============ =========== ==============  ===========  ===========  ============ ==========


DIVIDENDS ON PREFERRED STOCK (NOTE 5)                                                           (29,750)     (29,750)

INCOME TAX ADJUSTMENT                                                                               608          608

NET LOSS                                                                                       (654,815)    (654,815)
                                        ------------ ----------- --------------  -----------  -----------  ------------ ----------

BALANCE, DECEMBER 31, 1998               8,480,000   $   8,480    $  950,670       350,000    $    350     $ 769,535    $1,729,035
                                        ============ =========== ==============  ===========  ===========  ============ ==========

</TABLE>


- -------------------------------------------------------------------------------
(See notes to consolidated financial statements)


                                             34

<PAGE>




                           HARRISON-ROSS GROUP, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31,
Operating Activities:                                     1998          1997*
                                                     ------------  ------------
Net Income (Loss)
Adjustments to Reconcile to Net Cash Provided        $  (654,815)  $     43,165
   by or (Used) in Operating Activities:             ------------  ------------
      Depreciation and Amortization
   Operating Assets & Liability Changes:                   17,144        25,605
      (Increase) Decrease Operating Assets
     Accounts Receivable - Trade                          (18,067)      (12,693)
     Prearranged Funeral Contracts                        310,896       249,962
     Inventories                                           13,547        18,781
     Prepaid Expenses                                      16,463       (45,185)
     Deposits                                              (1,919)        1,503
     Deferred Finance Charges                              55,726        32,439
     Claim against Loewen Group - net                                    13,771
      Increase (Decrease) Operating Liabilities
     Accounts Payable - Trade                             (93,325)       (6,717)
     Accounts Payable - Other                             (25,490)      176,903
     Federal and State Taxes on Income                     (7,793)      (16,090)
     Deferred Revenues                                   (307,571)     (253,058)
     Income Tax Adjustment                                    608
                                                      ------------  ------------

        Total Adjustments                                 (39,781)      185,221
                                                      ------------  ------------

Net Cash Provided by or (Used) in Operating Activities   (694,596)      228,386
                                                      ------------  ------------

Investing Activities:
     Other Investments                                     (2,692)          (17)
     Notes Receivable - Officers                                        750,000
     Loan to Las Vegas Partnership                       (236,263)     (103,096)
     Acquisition of Property and Equipment                (49,737)   (1,902,393)
     Note Receivable                                   (1,464,899)
     Loan - Officer                                          (566)      (10,861)
     Disposition of Property and Equipment              1,945,270
     Note Receivable Write-down                           445,291
                                                      ------------  ------------

Cash Provided by or (Used) in Investing Activities        636,404    (1,266,367)
                                                      ------------  ------------

Financing Activities:
     Common Stock                                                     1,200,000
     Notes Payable                                         81,996       628,702
     Dividends Preferred Stock                            (29,750)      (29,750)
     Retirement of Treasury Stock                                      (750,000)
                                                      ------------  ------------

Cash Provided by or (Used) in Financing Activities         52,246     1,048,952
                                                      ------------  ------------

Increase of (Decrease) in Cash                             (5,946)       10,971

Cash Balance January 1,                                    53,476        42,505
                                                      ------------  ------------

Cash Balance December 31,                             $    47,530   $    53,476
                                                      ============  ============

- --------------------------------------------------------------------------------
*Restated for comparison
(See notes to consolidated financial statements)

                                       35

<PAGE>


                                                             Schedule 1

                        HARRISON-ROSS GROUP, INC.
               CONSOLIDATED SCHEDULE OF COSTS AND EXPENSES
                     FOR THE YEARS ENDED DECEMBER 31,






                                                      1998          1997
                                                  ------------ -------------


Advertising, Promotion, and Entertainment       $     63,559 $      26,456
Auto Fleet Operating Expenses                         43,393        46,823
Collection Fees                                        2,096         3,193
Depreciation and Amortization                         17,144        25,605
Dues and Subscriptions                                 4,412         3,520
Insurances                                           183,664       160,370
Interest and Finance Charges                         137,980       103,536
Laundry and Cleaning                                   4,066         4,119
Legal and Accounting                                  23,424        41,450
Management Services                                   40,000        35,000
Office Supplies and Miscellaneous                     37,377        40,725
Payroll Taxes                                         38,580        42,325
Provision for Doubtful Accounts                       24,000        13,755
Rents                                                243,794       254,919
Salaries - Management                                208,900       208,900
Salaries - Other                                     234,599       260,042
Security and Ground Maintenance                       88,660        70,548
Taxes and Licenses                                    47,986        67,210
Telephone                                             47,501        53,254
Travel and Conventions                                   250         6,055
Utilities                                             48,781        52,893
                                                ------------ -------------

                                                $  1,540,166 $   1,520,698
                                                ============ =============



- --------------------------------------------------------------------------
(See notes to consolidated financial statements)


                                      36

<PAGE>



                                                                  Schedule 2


                            HARRISON-ROSS GROUP, INC.
                            SCHEDULE OF NOTES PAYABLE
                                DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                     RATE OF
               LENDER                INTEREST             COLLATERAL
- ------------------------------    --------------   ----------------------------
<S>                                   <C>              <C>                        <C>        <C>

           NOTES PAYABLE                                                          CURRENT    LONG-TERM
          ---------------

Ford Motor Credit Corp.                 7.90%          Vehicle                      4,881       3,165

Ford Motor Credit Corp.                 4.90%          Vehicle                      4,209      16,594

Imperial Bank                         P+1.00%          Savings Deposit             98,416           0



               OTHER
             ---------
Lucille Harrison                       10.00%          None                        17,755           0

Note Payable, L. King                  10.00%          None                         2,791           0

Profit Sharing Plan (Note 8)            7.75%          None                       151,021           0
                                                                                ----------  ----------

                                                                                $ 279,073    $ 19,759
                                                                                ==========  ==========

</TABLE>

- ------------------------------------------------------------------------------
(See notes to consolidated financial statements)



                                      37

<PAGE>





                           HARRISON-ROSS GROUP, INC.
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

Note 1 - Summary of Accounting Policies:

    Principles of Consolidation:
    The consolidated  financial statements include the accounts of Harrison-Ross
    Group,  Inc.,  and  its  wholly-owned  operating  subsidiary,  Harrison-Ross
    Funeral Home, Inc. Significant intercompany accounts have been eliminated in
    consolidation.

    Description of Operations:
    Harrison-Ross   Group,   Inc.,  (the   "Company")   through  its  subsidiary
    Harrison-Ross  Funeral  Home,  Inc.,  is  principally  engaged in  providing
    funerals and funeral services.

    Inventories:
    Inventories are stated at the lower of cost (on first-in,  first-out  basis)
    or market, and consists of caskets and clothing.

    Depreciation and Amortization Policy:
    Depreciation and  amortization of property  acquired by the Company is being
    computed on the declining-balance method.  Amortization of intangible assets
    is computed on the straight-line method.

    Provision  for  depreciation  of property is based on the  estimated  useful
lives of the assets as follows:

                                      Depreciation & Amortization    Estimated
                                        Expense - December 31,     Life of Asset
                                      ----------------------------------------
                                          1998            1997
                                      -----------     -----------
    Buildings                         $     5,137     $     5,389   40 years
    Automotive Equipment                    7,523           7,887    3 years
    Furniture and Equipment                 1,491           1,988    8-10 years
    Leasehold Improvements                  2,993             637    8-10 years
    Organization Expense                        0           9,707    5 years
                                      -----------     -----------
                                      $    17,144     $    25,608
                                      ===========     ===========

    Maintenance repairs are charged to appropriate expense accounts as incurred,
    and major renewals and betterments are capitalized.

    When items of property are retired or  otherwise  disposed of, the asset and
    the related accumulated  depreciation are eliminated from the accounts,  and
    the resultant gain or loss is taken into earnings.

    Use of Estimates:
    The  preparation  of  financial  statements  in  conformity  with  generally
    accepted  accounting  principles  requires  management to make estimates and
    assumptions  that affect the reported  amounts of assets and liabilities and
    disclosure of contingent assets and liabilities at the date of the financial
    statements  and the reported  amounts of revenues  and  expenses  during the
    reporting period. Actual results could differ from these estimates.

    Earnings per Common Share:
    Net income per share is computed by dividing net income (loss) by the number
    of shares  outstanding  at the end of each  period  utilizing  the  weighted
    average method.


                                      38

<PAGE>







Note 2 - Loans to Las Vegas Partnership:

      The Company, under a management arrangement, has managed a mortuary in Las
      Vegas for William  Smith and  another  partner.  The Company has  advanced
      $339,359  to this  partnership  which  will  ultimately  be  repaid by the
      partnership to the Company. (See Note 10.)

Note 3 - Note Receivable:

      During  June,  1998,  the  Company  sold 950 acres of land  located in San
      Jacinto,  California  for  $2,100,000  paying off a note for  $700,000 and
      taking back a note  receivable  for $1,400,000 at 9% per annum due in lump
      sum in  July of  1999.  Interest  of  $64,899  has  been  accrued  through
      December, 1998. The Company realized a $200,000 gain on this sale.

Note 4 - Write-down of Note Receivable:

      The Company's  negotiations  to sell a $400,000 note  receivable  that had
      been in default  fell  through  late in 1998.  Management  has  elected to
      write-off this note since it appears doubtful that any future  collections
      will be received.

Note 5 - Prearranged Funeral Contracts:

      As of  December  31, 1998 the  Company's  balance of  prearranged  funeral
      contracts sold totals $2,973,880. Of this amount $2,046,603 is installment
      receivables.  At December 31, 1998 $927,277 has been  collected,  of which
      $371,974 is held in trust accounts, $175,553 which the Company has not yet
      deposited  in trust  accounts  (as required by contract to be so deposited
      within 30  days),  and  $379,750  of  preferred  stock  including  accrued
      dividends  of $29,750.  The Company  has also  deferred  $42,840 of income
      relating to insurance policy premium discounts.

      The deferred  prearranged  funeral  contract  revenues  includes all price
      guaranteed  prearranged  funeral service  contracts as well as the accrued
      trust earnings net of  administrative  costs. The Company will continue to
      defer  additional  accruals of trust earnings until such time the services
      are performed.

Note 6 - Accounts Payable - Other:

      The major accounts are as follows:

      Deferred liability on future purchases $61,071
      Represents cost of caskets sold to installment sale pre-need  customers by
      contract  and  required  to be  purchased  and  stored  until such time as
      requested by the customer.

      Due to Pre-Need Trust $175,553
      This amount is paid to the Company by customers for  prearranged  funerals
      and by  contract is to be  disbursed  within  thirty days of receipt.  The
      Company has elected to pay  interest at 5 3/4% per annum  calculated  on a
      quarterly basis until such time the payments are disbursed by the Company.


                                      39


<PAGE>



Note 7 - Federal and State Taxes Payable on Income:

Represents income tax due on 1998 Federal and California income tax returns.

             Federal    $      6,690
             California          864
                        -------------
                        $      7,554
                        =============

Note 8 - Accrued Profit Sharing Payable:

       The Company has a profit  sharing plan that meets the  qualifications  of
Sections  401-415 of the  Internal  Revenue  Code.  Employees  are  eligible for
participation  after one year of  services.  Vesting  begins  after two years of
employment  with  100%  vesting  achieved  after six  years of  service.  At the
discretion of the Board of Directors  the Company can make annual  contributions
to the plan not to exceed 15% of the annual  salaries of the plan  participants.
The Company did not accrue a contribution  for 1997 nor 1998.  Since the accrual
of $110,000 for 1993 was not paid it has been converted to a note bearing 7 3/4%
interest per year.

       With the closing of Commonwealth  Thrift and Loan the Company's loan from
that  institution  was repaid by the FDIC  taking  funds from two bank  accounts
including  $71,422.85 from the Profit Sharing Account. The Company has agreed to
repay said funds to the Profit Sharing  Account and has recorded a liability for
said  repayment.  The  Company  is paying  interest  at 7 3/4% per annum on this
obligation.

Note 9 - Commitments and Contingencies:

       The Company leases a mortuary  building and leases its  automobile  fleet
with  annual  rentals  payments  of: for the years  ending  December  31, 1999 -
$187,020;  2000 -  $129,919;  2001 -  $110,821;  200 - $76,787;  2003 - $46,060;
thereafter $46,060.

     The  principal  headquarters  is located at 1839 E.  Firestone  Blvd.,  Los
Angeles,  with branches at 4601 Crenshaw Blvd., Los Angeles;  and 436 E. Compton
Blvd., Compton.

       The Company is from time to time,  and due to the nature of its business,
subject to claims from its  customers.  Currently  there are several such claims
outstanding.  It is the  opinion  of  management  that the  Company's  liability
insurance should be sufficient to cover exposure to the claims.

Note 10 - Ownership and Related Party Transaction:

                                      40

<PAGE>




     The Leon Harrison, Jr. Trust, the Company's majority stockholder,  owns 73%
of the outstanding Common stock of the Company.

       The Company has advanced  $339,359 to a partnership which owns a mortuary
in Las Vegas,  Nevada.  William Smith,  President of Harrison-Ross  Group, Inc.,
owns 50% of this partnership.

Note 11 - Escrow Extension Fee:

       In connection with the land sale that was concluded in January,  1998 and
is explained in Note 12 the Company received $20,000 in non-refundable extension
fees from the buyer in 1997. These fees have been treated as other income.

Note 12 - Loss on Sales of Land - Net:

       During  January of 1998 the  Company  sold land  located  in Los  Angeles
County for  $1,700,000  realizing a loss of  $490,174.  This loss was  partially
offset by a gain of $200,000  on the sale of San  Jacinto  land in June of 1998.
(See Note 3.)

<PAGE>

Note 13 - Loss on Termination of Management Contract:


       The Company had been  operating a mortuary  for an  individual  owner for
several  years.  In connection  with this operating  agreement,  the Company was
liable for pre-need  funds of $65,030  including  interest and  penalties  which
arose during the term of the  contract.  This  liability  was  discharged by the
Company's purchase of individual life insurance policies.


Note 14 - Provision for Federal and State Taxes on Income:

       The components of income tax expense are as follows:

                                                      1998         1997
                                           --------------------------------
       Federal Income Tax                           $ 6,707     $  6,714
       State Income Tax - Net of Federal
          Tax Benefit                                  734         6,481
       Depreciation                                    536           753
       Miscellaneous Items                          (1,047)        1,313
       Accounts Receivable                             641            86
                                           -------------------------------

       Income Tax Expense                       $    7,571       $15,347
                                           ===============================

       Total Effective Tax Rate                      15.00%       26.23%
                                           ===============================

       The Company,  due to the net loss on the sales of land has a capital loss
carryover  of $  690,174  and  $890,  174 for  federal  and  California  taxes ,
respectively,  which  will be  available  to offset a similar  amount of capital
gains in future years.


                                      41

<PAGE>



                           HARRISON-ROSS GROUP, INC.
                          CONSOLIDATED BALANCE SHEET
                              AS OF SEPTEMBER 30,

                                    ASSETS

CURRENT ASSETS                                               1999       1998
- --------------                                               ----       ----
       Cash                                             $   18,069   $  25,864
       Accounts Receivable - Trade
          Less: Allowance for Doubtful Accounts of $59     280,849     277,837
       Inventory of Caskets and Clothing                    19,090      24,701
       Prepaid Expenses                                     47,091      15,319
       Loans - Officer                                      13,467      11,596
       Loan to Las Vegas Partnership                       400,312     309,578
       Note Receivable                                   1,561,746   1,400,000
                                                        ----------  -----------
             TOTAL CURRENT ASSETS                       $2,340,624  $2,064,895
                                                        ----------  -----------

PROPERTY AND EQUIPMENT - At Cost
       Land                                             $  142,257  $  142,257
       Buildings                                           418,306     418,305
       Landscaping and Paving                               24,055      24,055
       Furniture, Furnishings and Equipment                484,105     479,292
       Automotive Equipment                                 86,816      72,671
       Leasehold Improvements                              131,155     131,155
                                                        -----------  ----------
                                                        $1,286,694  $1,267,735
          Less: Accumulated Depreciation                  (930,212)    905,807
                                                        ----------- -----------

             NET PROPERTY AND EQUIPMENT                  $ 356,482  $  361,928
                                                        ----------- -----------

OTHER ASSETS
       Deferred Finance Charges                         $    8,420  $   13,641
       Deposits                                             22,547      21,804
       Other Investments                                    11,005       8,313
       Note Receivable                                         -       446,091
       Prearranged Funeral Contracts                     2,871,276   3,002,084
                                                        -----------  ----------

             TOTAL OTHER ASSETS                         $2,913,248  $3,491,933
                                                        -----------  ----------


                  TOTAL ASSETS                          $5,610,354  $5,918,756
                                                        =========== ===========


                                      45

<PAGE>



                           HARRISON-ROSS GROUP, INC.
                          CONSOLIDATED BALANCE SHEET
                              AS OF SEPTEMBER 30,

                     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES                                    1999             1998
- -------------------                                   -------         --------
       Accounts Payable - Trade                    $  313,717       $  199,355
       Accounts Payable - Other                       286,860          267,371
       Federal and State Taxes on Income                  (36)             591
       Dividends Payable - Preferred Stock                 -                -
       Current Portion of Notes Payable               266,108          301,742
       Accrued Profit Sharing Payable                      -                -
                                                     ---------        ---------

             TOTAL CURRENT LIABILITIES             $  866,649       $  769,059
                                                     ---------        ----------


NOTES PAYABLE - LONG TERM                          $   36,804       $    9,430


DEFERRED PREARRANGED FUNERAL CONTRACT              $2,913,079       $3,044,924
 REVENUES


STOCKHOLDERS' EQUITY
 Capital Stock (Note 10), 25,000,000 Shares
   Authorized, 8,480,000 Issued and Outstanding    $    8,480       $   8,480
 Preferred Stock, 5,000,000 Shares Authorized,
   350,000 Issued and Outstanding                         350             350
 Paid in Capital                                      950,670         950,670
 Retain Earnings                                      834,322       1,135,843
                                                   ------------    -----------

             TOTAL STOCKHOLDERS' EQUITY            $1,793,822      $2,095,343
                                                   ------------    -----------


             TOTAL LIABILITIES AND
             STOCKHOLDERS' EQUITY                  $5,610,354      $5,918,756
                                                  =============    ===========



                                      47

<PAGE>



                           HARRISON-ROSS GROUP, INC.
                       CONSOLIDATED STATEMENT OF INCOME
                          FOR NINE MONTH PERIOD ENDED
                    (in dollars, except per share amounts)

                                                              SEPTEMBER 30,
REVENUE                                                     1999         1998
- -------                                                     ----         ----
       Sale of Goods & Professional Services           $2,486,977    $2,598,332
          Less - Discounts                                (12,716)      (8,207)
                                                      -----------   ----------

             NET REVENUE                               $2,474,261   $2,590,125
                                                      -----------   ----------

COST OF GOODS & SERVICES SOLD
       Beginning Inventories                           $  20,998    $   34,545
       Purchased Goods & Services                        828,333       823,731
       Salaries - Operations                             576,668       540,961
       Payroll Taxes - Operations                         54,450        49,491
                                                      -----------   ----------

       GOODS & SERVICES AVAILABLE FOR SALE            $1,480,449   $1,448,728
          Less: Ending Inventories                        19,090       24,701
                                                      -----------   ----------

             COST OF GOODS SOLD                       $1,461,359   $1,424,027

GROSS PROFIT                                          $1,012,902   $1,166,098
                                                      -----------   ----------

COST & EXPENSES (Schedule 1)                          $1,044,961    1,163,108
                                                      -----------   ----------

INCOME FROM OPERATIONS                                $  (32,059)  $    2,990
                                                      -----------   ----------

OTHER INCOME AND EXPENSES
       Escrow Extension Fee                                -             -
       Write Down of Note and Loan Receivable              -             -
       Interest on Investments - Net                  $   96,847       30,464
       Loss on Sales of Land - Net                         -          290,174
       Loss on Termination of Management Contract          -             -
                                                      -----------   ----------

             TOTAL OTHER INCOME & EXPENSES            $   96,487     (320,638)
                                                      -----------   ----------

INCOME (LOSS) BEFORE TAXES                            $   64,788     (317,648)
                                                      ===========   ==========



                                      49

<PAGE>



                                                                    Schedule 1

                           HARRISON-ROSS GROUP, INC.
                  CONSOLIDATED SCHEDULE OF COSTS AND EXPENSES
                          FOR NINE MONTH PERIOD ENDED

                                  SEPTEMBER 30,
                                                          1999         1998
                                                      -----------   ----------
Advertising, Promotion, and Entertainment            $  27,248      $ 57,211
Auto Fleet Operating Expenses                           31,620        29,545
Collection Fees                                          3,778         1,926
Depreciation and Amortization                           16,832         9,572
Dues and Subscriptions                                   2,289         4,202
Insurances                                             116,568       139,643
Interest and Finance Charges                            58,096       112,784
Laundry and Cleaning                                     3,017         2,501
Legal and Accounting                                     2,227         3,452
Management Services                                     17,500        32,500
Office Supplies and Miscellaneous                       34,343        26,411
Payroll Taxes                                           28,127        30,565
Provision for Doubtful Accounts                         12,600        18,000
Rents                                                  200,144       183,503
Salaries - Management                                  155,575       156,675
Salaries - Other                                       177,498       178,402
Security and Ground Maintenance                         62,476        67,399
Taxes and Licenses                                      22,159        34,806
Telephone                                               33,123        36,374
Travel and Conventions                                     112           250
Utilities                                               39,629        37,387
                                                    ------------  -----------
                                                    $1,044,961    $1,163,108
                                                    ============  ===========

                                      50

<PAGE>



                           HARRISON-ROSS GROUP, INC.
                     CONSOLIDATED STATEMENT OF CASH FLOWS
                   FOR NINE MONTH PERIOD ENDED SEPTEMBER 30,

OPERATING ACTIVITIES:                                     1999         1998
                                                      -----------   ----------
       Net Income (Loss)                              $  64,788     (317,648)
                                                      -----------   ----------
       Adjustments to Reconcile to Net Cash Provided
          by or (Used) in Operating Activities:
             Depreciation and Amortization               16,832       (7,930)
          Operating Assets & Liability Changes:
             (Increase) Decrease Operating Assets
                Accounts Receivable - Trade              26,413       11,358
                Prearranged Funeral Contracts           102,603      282,691
                Inventories                               1,908        9,844
                Prepaid Expenses                          1,336       49,571
                Deposits                                     -        (1,176)
                Deferred Finance Charges                  3,956       50,384
                Claim Against Loewen Group - Net             -          -
             Increase (Decrease) Operating Liabilities
                Accounts Payable - Trade                 29,119     (202,805)
                Accounts Payable - Other                 43,360       21,632
                Federal and State Taxes on Income        (7,590)     (14,756)
                Deferred Revenues                      (103,641)    (279,367)
                Income Tax Adjustment                      -             984
                                                      -----------   ----------

             TOTAL ADJUSTMENTS                        $ 114,296     $ (79,570)
                                                      -----------   ----------

       Net Cash Provided by or (Used) in Operati        179,084     $(397,218)
                                                      -----------   ----------

INVESTING ACTIVITIES:
       Other Investments                              $    -        $    -
       Notes Receivable - Officers                    $    -        $    -
       Loan to Las Vegas Partnership                    (60,953)     (206,483)
       Acquisition of Property and Equipment            (18,958)      (31,176)
       Note Receivable                                  (96,847)   (1,400,800)
       Loan - Officer                                    (2,041)         (735)

       Disposition of Property and Equipment               -        3,956,484
       Note Receivable Write-Down                          -             -
                                                      -----------   ----------

Cash Provided by or (Used) in Investing Activities    $(178,799)   $2,317,290
                                                      -----------   ----------

FINANCING ACTIVITIES:
       Common Stock                                        -             -
       Notes Payable                                         4     (1,917,934)
       Dividends Preferred Stock                        (29,750)      (29,750)
       Retirement of Treasury Stock                        -             -
                                                      -----------  -----------

Cash Provided or (Used) in Financing Activities       $ (29,746)   $(1,947,684)

Increase of (Decrease) in Cash                        $ (29,461)   $   (27,612)

Cash Balance January 1,                               $  47,530    $    53,476
                                                      ----------- ------------

Cash Balance December 31,                             $  18,069    $    25,864
                                                      =========== ============

                                      51

<PAGE>




                              HARRISON-ROSS GROUP, INC.
                          STATEMENT OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                       Additional
                                                  Common Stocks         Paid In        Preferred Stock    Retained
                                              Shares        Amount      Capital       Shares     Amount   Earnings     TOTAL
                                           ------------------------------------------------------------------------------------
<S>                                         <C>             <C>        <C>           <C>          <C>    <C>         <C>
Balance, December 31, 1996                  9,020,000       $9,020     $ 500,130     $350,000     $350   $1,440,077  $1,949,577

Stock Issued for Land                         960,000          960     1,199,040                                      1,200,000

Dividends on Preferred Stock (Note 5)                                                                       (29,750)    (29,750)

Stock in Exchange for Officer's Loan       (1,500,000)      (1,500)     (748,500)                                      (750,000)

NET INCOME                                                                                                   43,165      43,165
                                           ------------------------------------------------------------------------------------

BALANCE, DECEMBER 31, 1997                  8,480,000       $8,480     $ 950,670    $350,000      $350   $1,453.492  $2,412,992
                                           ====================================================================================

Dividends on Preferred Stock (Note 5)                                                                       (29,750)   (29,750)

Income Tax Adjustment                                                                                           608        608

NET LOSS                                                                                                   (654,815)  (654,815)
                                           ------------------------------------------------------------------------------------

BALANCE, DECEMBER 31, 1998                  8,480,000       $8,480     $ 950,670    $350,000     $350     $ 769,535 $1,729,035
                                           ====================================================================================

NET INCOME, SEPTEMBER 30, 1999                                                                            $ 64,787    $ 64,787
                                           ------------------------------------------------------------------------------------

BALANCE, SEPTEMBER 30, 1999                 8,480,000       $8,480     $ 950,670    $350,000     $350     $834,322  $1,793,822
                                           ====================================================================================

</TABLE>


                                         52

<PAGE>



                                HARRISON-ROSS GROUP, INC.
                            STATEMENT OF STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                             Additional
                                        Common Stocks        Paid In        Preferred Stock    Retained
                                    Shares        Amount     Capital      Shares      Amount   Earnings     TOTAL
                                 -------------------------------------------------------------------------------------
<S>                                <C>           <C>         <C>          <C>        <C>       <C>         <C>

Balance, December 31, 1995         9,020,000     $9,020      $ 500,130    $350,000   $350      $1,352.031  $1,861,531

Dividends on Preferred Stock                                                       (29,750)       (29,750)

Income Tax Adjustment                                                                               6,031       6,031

NET INCOME                                                                                        111,765     111,765
                                 -------------------------------------------------------------------------------------

BALANCE, DECEMBER 31, 1996         9,020,000     $9,020     $ 500,130     $350,000   $350      $1,440,077  $1,949,577
                                 =====================================================================================

Stock Issued for Land (Note 8)       960,000        960     1,199,040                                       1,200,000

Dividends on Preferred Stock (Note 3)                                                            (29,750)     (29,750)

Stock Exchanged for Officer's Notes
   (Note 8)                      (1,500,000)     (1,500)    (748,500)                                        (750,000)

NET INCOME                                                                                        43,165       43,165
                                 -------------------------------------------------------------------------------------

BALANCE, DECEMBER 31, 1997        8,480,000      $8,480    $ 950,670      $350,000   $350     $1,453,492  $ 2,412,992
                                 =====================================================================================

NET INCOME, SEPTEMBER 30, 1998                                                                $ (317,648) $  (317,648)
                                 -------------------------------------------------------------------------------------


BALANCE, SEPTEMBER 30, 1998       8,480,000      $8,480    $ 950,670      $350,000   $350     $1,135,844  $ 2,095,344
                                 =====================================================================================

</TABLE>

                                           53

<PAGE>



                                    PART III


ITEM 1.  INDEX TO EXHIBITS

   The following exhibits are filed as a part of this Registration  Statement on
Form 10-SB:

   Exhibit
   Number            Description
  -----------------------------------------------------
     2.1        Articles of Incorporation

     2.3        Bylaws

     3.1        Form of Common Stock Certificate

     27         Financial Data Schedule




                                           54

<PAGE>


                                   SIGNATURES

   In accordance  with Section 12 of the  Securities  Exchange Act of 1934,  the
Registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.


                                       THE HARRISON-ROSS GROUP, INC.



Date: January 13,  2000                By:  /s/ William Smith, Jr.
                                          ______________________________
                                              William Smith, Jr.
                                              Chief Executive Officer
                                              President



Date: January 13,  2000                By:  /s/ Conrad A. Fernandez
                                          ______________________________
                                               Conrad A. Fernandez
                                               Chief Financial Officer


                                           55




                            ARTICLES OF INCORPORATION
                                       OF
                          THE HARRISON-ROSS GROUP, INC.

   The  undersigned  incorporator  hereby  forms a  corporation  pursuant to the
General  Corporation  Law of the State of Nevada.  (Chapter 78 of Nevada Revised
Statutes.)

                                    ARTICLE I
                                 CORPORATE NAME

   The name of the Corporation is THE HARRISON-ROSS GROUP, INC.

                                   ARTICLE III
                                    DURATION

   The duration of the Corporation shall be perpetual.

                                   ARTICLE IV
                                GENERAL PURPOSES

   The nature of the  business  and the  objects  and  purposes  proposed  to be
transacted,  promoted,  and  carried  on,  are to do any  or all  things  herein
mentioned, as fully and to the same extent as natural persons might or could do,
and in any part of the world, viz.:

         "The  purpose  of the  Corporation  is to engage in any  lawful  act or
   activity  for  which   corporations   may  be  organized  under  the  General
   Corporation Law of Nevada".

                                    ARTICLE V
                                  CAPITAL STOCK

   The total  number  of  shares  of all  classes  of  capital  stock  which the
Corporation  has the authority to issue is  30,000,000  shares which are divided
into two classes as follows:

      5,000,000 shares of Preferred Stock (Preferred Stock) $.001 par value per
      share, and

      25,000,000  shares of Common Stock  (Common  Stock) $.001 par value per
      share.

   The  designations,  voting powers,  preferences and relative,  participating,
optional or other special rights, and qualification, limitations or restrictions
of the above classes of stock are as follows:


                                           56

<PAGE>



   Preferred Stock

         1. Issuance in Series.  Shares of Preferred  Stock may be issued in one
   or more  series  at such  time  or  times,  and  for  such  consideration  or
   considerations  as the Board of Directors may determine All shares of any one
   series of Preferred  Stock will be identical with each other in all respects,
   except that shares of one series  issued at different  times may differ as to
   dates from which  dividends  thereon may be cumulative.  All series will rank
   equally  and be  identical  in  all  respects,  except  as  permitted  by the
   following provisions of paragraph 2.

         2.  Authority  of the  Board  with  Respect  to  Series.  The  Board of
   Directors is  authorized,  at any time and from time to time,  to provide for
   the  issuance  of shares of  Preferred  Stock in one or more series with such
   designations,  preferences  and  relative,  participating,  optional or other
   special rights and qualifications, limitations or restrictions thereof as are
   stated and expressed in the resolution or resolutions providing for the issue
   thereof  adopted  by the  Board  of  Directors,  and as are  not  stated  and
   expressed  in  these  Articles  of  Incorporation  or any  amendment  thereto
   including, but not limited to, determination of any of the following:

               (a) the distinctive serial designation and the number of shares
         constituting a series;

               (b) the dividend rate or rates,  whether dividends are cumulative
         and, if so, from which date,  the payment date or dates for  dividends,
         and the  participating or other special rights, if any, with respect to
         dividends;

               (c) the voting powers,  full or limited, if any, of the shares of
         the series;

               (d)  whether the shares are  redeemable  and, if so, the price or
         prices at which,  and the terms and conditions on which, the shares may
         be redeemed;

               (e) the amount or amounts payable upon the shares in the event of
         voluntary or involuntary liquidation,  dissolution or winding up of the
         Corporation  prior to any payment or  distribution of the assets of the
         Corporation to any class or classes of stock of the Corporation ranking
         junior to the Preferred Stock;

               (f) whether  the shares are  entitled to the benefit of a sinking
         or  retirement  fund to applied to the purchase or redemption of shares
         of a series and, if so entitled,  the amount of the fund and the manner
         of its  application,  including the price or prices at which the shares
         may be redeemed or purchased through the application of the fund;

               (g) whether the shares are convertible into, or exchangeable for,
         shares of any other class or classes of stock of the  Corporation  and,
         if so convertible or exchangeable,  the conversion price or prices,  or
         the rates of exchange,  and the adjustments  thereof,  if any, at which
         the  conversion  or  exchange  may be made,  and any  other  terms  and
         conditions of the conversion or exchange; and

               (h) any other  preferences,  privileges and powers,  and relating
         participating,  optional or other special rights,  and  qualifications,
         limitations or restrictions of a series,  as the Board of Directors may
         deem advisable and as are not inconsistent  with the provisions of this
         Certificate of Incorporation.

         3. Dividends.  Before any dividends on any class or classes of stock of
   the  Corporation  ranking junior to the Preferred Stock (other than dividends
   payable in shares of any class or classes of stock of the corporation ranking
   junior  to the  Preferred  Stock)  may be  declared  or paid or set apart for
   payment, the holders of shares of Preferred Stock of each series are entitled
   to such  cash  dividends,  but only  when  and as  declared  by the  Board of
   Directors out of funds legally available therefor,  as they may be adopted by
   the Board of Directors providing for the issue of the series, payable on such
   dates in each year as may be fixed in the resolution or resolutions. The term
   "class or classes of stock of the Corporation ranking junior to the Preferred
   Stock"  means the Common Stock and any other class or classes of stock of the
   Corporation  hereafter authorized which rank junior to the Preferred Stock as
   to dividends or upon liquidation.

         4. Reacquired Shares.  Shares of Preferred Stock which have been issued
   and  reacquired  in any  manner  by the  Corporation  (excluding,  until  the
   corporation  elects to retire them,  shares which are held as treasury shares
   but including shares redeemed,  shares purchased and retired and shares which
   have been  converted  into  shares of Common  Stock)  will have the status of
   authorized and unissued shares of Preferred Stock and may be reissued.

         5. Voting Rights. Unless and except to the extent otherwise required by
   law or provided in the  resolution or  resolutions  of the Board of Directors
   creating any series of  Preferred  Stock the holders of the  Preferred  Stock
   shall have no voting power with respect to any matter whatsoever.

                                           57

<PAGE>



   Common Stock

         1.  Dividends.  Subject  to the  preferential  rights of the  Preferred
   Stock, the holders of the Common Stock are entitled to receive, to the extent
   permitted by law, such  dividends as may be declared from time to time by the
   Board of Directors.

         2.   Liquidation.   In  the  event  of  the  voluntary  or  involuntary
   liquidation,  dissolution,  distribution  of  assets  or  winding  up of  the
   Corporation,  after distribution in full of the preferential amounts, if any,
   to be  distributed  to the holders of shares of Preferred  Stock,  holders of
   Common Stock shall be entitled to receive all of the remaining  assets of the
   Corporation  of whatever kind  available  for  distribution  to  Stockholders
   ratably in  proportion  to the number of shares of Common  Stock held by them
   respectively. The Board of Directors may distribute in kind to the holders of
   Common Stock such remaining  assets of the Corporation or may sell,  transfer
   or otherwise dispose of all or any part of such remaining assets to any other
   corporation,  trust or other  entity and  receive  payment  therefor in cash,
   stock or obligations of such other corporation, trust or other entity, or any
   combination  thereof,  and may sell all or any part of the  consideration  so
   received  and  distribute  any  balance  thereof in kind to holders of Common
   Stock.  The merger or consolidation of the Corporation into or with any other
   corporation,  or the merger or any other corporation into it, or any purchase
   or redemption of shares of stock of the  Corporation of any class,  shall not
   be deemed to be a dissolution,  liquidation or winding up of the  Corporation
   for the purposes of this paragraph.

         3. Voting  Rights.  Except as may be otherwise  required by law or this
   Certificate  of  Incorporation,  each holder of Common  Stock has one vote in
   respect  of each  share of stock  held by him or  record  on the books of the
   corporation on all matters voted upon by the Stockholders.

   Other Provisions

         1. Pre-emptive  Rights. No Stockholder shall have any pre-emptive right
   to subscribe to an additional issue of stock of any class or series or to any
   securities of the Corporation convertible into such stock.

         2.  Changes in  Authorized  Capital  Stock.  Subject to the  protective
   conditions and restrictions of any outstanding Preferred Stock, any amendment
   to  these  Articles  of  Incorporation   which  increases  or  decreases  the
   authorized  capital  stock of any  class or  classes  may be  adopted  by the
   affirmative  vote of the holders of a majority of the  outstanding  shares of
   the voting stock of the Corporation.

                                    ARTICLE V
                                REGISTERED OFFICE

   The  registered  office  of  the  Corporation  in  the  State  of  Nevada  is
Corporation Trust Company of Nevada, 1 East First Street,  Reno, Nevada,  County
of  Washoe.  The  registered  agent in charge  thereof  at such  address  is The
Corporation Trust Company.

                                   ARTICLE VI
                                    DIRECTORS

   The number of directors  constituting  the initial  Board of Directors of the
Corporation  is three (3) and the names and  addresses of the persons who are to
serve as directors until his successors are elected and shall qualify are:

   Chris S. Metos          72 East 4th South, Suite 260
                           Salt Lake City, UT 84111

   Roger H. Mattson        72 East 4th South, Suite 260
                           Salt Lake City, UT 84111

   Harry W. Epperson       72 East 4th South, Suite 260
                           Salt Lake City, UT 84111

                                   ARTICLE VII
                                  INCORPORATOR

     The name and mailing  address of the  incorporator  of the Company is A. O.
Headman, Jr., 257 East 200 South, Suite 850, Salt Lake City, UT 84111..


                                           58

<PAGE>



                                  ARTICLE VIII
                                NON-ASSESSABILITY

   Shares of the  Corporation  shall not be subject to assessment for payment of
the debts of the Corporation.

                                   ARTICLE IX
                                     BYLAWS

   The Board of Directors shall have the power to make, adopt,  amend, or repeal
the Bylaws of the Corporation.

                                    ARTICLE X
                LIMITATION OF LIABILITY OF DIRECTORS AND OFFICERS

   A director or officer of the  Corporation  shall not be personally  liable to
the Corporation or its  stockholders for damages for breach of fiduciary duty as
a  director  or  officer,  except  for:  (1)  acts or  omissions  which  involve
intentional misconduct,  fraud or a knowing violation of law; or (2) the payment
of  dividends  in violation  of NRS 78.300.  Any repeal or  modification  of the
provisions of this Article X by the  stockholders  of the  Corporation  shall be
prospective  only, and shall not adversely affect any limitation on the personal
liability of a director or officer of the Corporation with respect to any act or
omission  occurring prior to the effective date of such repeal or  modification.
If the Nevada  General  Corporation  Law  hereafter is amended to authorize  the
further  elimination  or  limitation  of the liability of directors or officers,
then the liability of a director or officer of the  Corporation,  in addition to
the limitation on personal  liability  provided herein,  shall be limited to the
fullest extent permitted by the amended Nevada General Corporation Law.

   In the event that any of the  provisions  of this  Article X  (including  any
provision within a single sentence) is held by a court of competent jurisdiction
to be invalid,  void or otherwise  unenforceable,  the remaining  provisions are
severable and shall remain enforceable to the fullest extent permitted by law.

                                   ARTICLE XI
                                 INDEMNIFICATION

   The Corporation  shall, to the fullest extent  permitted by the provisions of
ss.  751 of  the  Nevada  Revised  Statutes,  as the  same  may be  amended  and
supplemented,  indemnify  any and  all  persons  whom it  shall  have  power  to
indemnify  under said  section  from and  against  any and all of the  expenses,
liabilities, or other matters referred to in or covered by said section, and the
indemnification  provided for herein shall not be deemed  exclusive of any other
rights to which those  indemnified  may be entitled under the Bylaw,  agreement,
vote of  stockholders,  or  disinterested  directors,  or otherwise,  both as to
action in his  official  capacity  and as to action in  another  capacity  while
holding  such office,  and shall  continue as to a person who has ceased to be a
director,  officer,  employee,  or agent and shall  inure to the  benefit of the
heirs, executors, and administrators of such a person.

                                   ARTICLE XII
                                    AMENDMENT

   The  Corporation  reserves  the right to amend,  alter,  change or repeal any
provision  contained in this Certificate of Incorporation,  in the manner now or
hereafter  prescribed by statute,  and all rights  conferred  upon  stockholders
herein are granted subject to this reservation.

   The undersigned,  for the purpose of forming a corporation  under the laws of
the State of Nevada,  does make,  file,  and record this  certificate,  and does
certify that the facts stated herein are true;  and has executed  these Articles
of Incorporation.

   DATED this 29th day of October, 1992.


                                       /s/ A. O. Headman, Jr.
                                       -------------------------------
                                           A. O. Headman, Jr.


                                           59

<PAGE>



STATE OF UTAH               )
                           : ss.
COUNTY OF SALT LAKE        )

   On the 29th day of October 1992, personally appeared before me A. O. Headman,
Jr., who being by me first duly sworn, declared that he is the person who signed
the  foregoing  documents as an  incorporator  and that the  statements  therein
contained are true.

   IN WITNESS  WHEREOF,  I have  hereunto  set my hand and seal this 29th day of
October 1992.


                                       -------------------------------
                                       /s/ Diane Golovaty
                                       NOTARY PUBLIC
                                       Residing at Salt Lake City, UT

My Commission expires:

10/9/95

                        CERTIFICATE OF ACCEPTANCE OF APPOINTMENT
                                   OF REGISTERED AGENT

   The  Corporation  Trust  Company of Nevada  hereby  accepts  appointment  the
appointment as registered agent of the above named corporation.

   The Corporation Trust Company of Nevada.

Registered Agent


By /s/ Corrine M. Lude                            Date 10/29/92
       Corrine M. Lude
       Assistant Secretary


                                           60









                                         BYLAWS

                                           OF

                              THE HARRISON-ROSS GROUP, INC.
                                  a Nevada Corporation



                                           61

<PAGE>



                                    TABLE OF CONTENTS


ARTICLE 1 - Stockholders.....................................................4
   1.1   Place of Meetings...................................................4
   1.2   Annual Meetings.....................................................4
   1.3   Special Meetings....................................................4
   1.4   Notice of Meetings..................................................4
   1.5   Voting List.........................................................5
   1.6   Quorum..............................................................5
   1.7   Adjournments........................................................5
   1.8   Voting and Proxies..................................................5
   1.9   Action at Meeting...................................................5
   1.10  Action Without Meeting..............................................6

ARTICLE 2 - Directors........................................................6
   2.1   General Powers......................................................6
   2.2   Number; Election and Qualification..................................6
   2.3.  Enlargement of the Board............................................6
   2.4   Tenure..............................................................7
   2.5   Vacancies...........................................................7
   2.6   Resignation.........................................................7
   2.7   Regular Meetings....................................................7
   2.8   Special Meetings....................................................7
   2.9   Notice of Special Meetings..........................................7
   2.10  Meetings by Telephone Conference Calls..............................8
   2.11  Quorum..............................................................8
   2.12  Action at Meeting...................................................8
   2.13  Action by Consent...................................................8
   2.14  Removal.............................................................8
   2.15  Committees..........................................................8
   2.16  Compensation of Directors...........................................9

ARTICLE 3 - Officers........................................................10
   3.1   General............................................................10
   3.2   Election.......................................................... 10
   3.3   Qualification......................................................10
   3.4   Tenure.............................................................10
   3.5   Resignation and Removal............................................10
   3.6   Vacancies..........................................................10
   3.7   Chairman of the Board and Vice Chairman of the Board...............11
   3.8   President..........................................................11
   3.9   Vice Presidents....................................................11
   3.10  Secretary and Assistant Secretaries................................11
   3.11  Treasurer and Assistant Treasurers.................................12
   3.12  Salaries...........................................................13

ARTICLE 4 - Capital Stock...................................................13
   4.1   Issuance of Stock..................................................13
   4.2   Certificates of Stock..............................................13
   4.3   Transfers..........................................................13
   4.4   Lost, Stolen or Destroyed Certificates.............................14
   4.5   Record Date........................................................14

ARTICLE 5 - Indemnification.................................................14

ARTICLE 6 - General Provisions..............................................15
   6.1   Fiscal Year........................................................15

                                           62

<PAGE>



   6.2   Corporate Seal.....................................................15
   6.3   Written Notice of Meetings.........................................15
   6.4   Waiver of Notice...................................................15
   6.5   Voting of Securities...............................................15
   6.6   Evidence of Authority..............................................16
   6.7   Certificate of Incorporation.......................................16
   6.8   Transactions with Interested Parties...............................16
   6.9   Severability.......................................................17
   6.10  Pronouns...........................................................17

ARTICLE 7 - Amendments......................................................17
   7.1   By the Board of Directors..........................................17
   7.2   By the Stockholders................................................17

                                           63

<PAGE>



                                     BYLAWS

                                       OF

                          THE HARRISON-ROSS GROUP, INC.
                              A Nevada Corporation


                            ARTICLE 1 - Stockholders


   1.1 Place of  Meetings.  All meetings of  stockholders  shall be held at such
place  within or without the State of Nevada as may be  designated  from time to
time by the board of directors or the president or, if not so designated, at the
registered office of the corporation.

   1.2 Annual  Meetings.  The annual meeting of stockholders for the election of
directors  and for the  transaction  of such other  business as may  properly be
brought before the meeting,  shall be held at such time and date as fixed by the
Board of Directors.  A special meeting may be held in lieu of the annual meeting
and any action taken at that special meeting shall have the same effect as if it
had been taken at the annual  meeting,  and in such case all references in these
Bylaws to the  annual  meeting of the  stockholders  shall be deemed to refer to
such special meeting.

   1.3 Special  Meetings.  Special meetings of stockholders may be called at any
time by the chairman of the board of directors,  by the board of directors or by
the holders of not less than one-fourth (1/4) of all the shares entitled to vote
at the meeting. Business transacted at any special meeting of stockholders shall
be limited to matters  relating to the purpose or purposes  stated in the notice
of meeting.

   1.4 Notice of Meetings.  Except as otherwise  provided by law, written notice
of each meeting of stockholders,  whether annual or special,  shall be given not
less  than 10 nor  more  than 60 days  before  the date of the  meeting  to each
stockholder  entitled to vote at such meeting. The notices of all meetings shall
state the place,  date and hour of the meeting.  The notice of a special meeting
shall  state,  in  addition,  the purpose or  purposes  for which the meeting is
called.

   1.5  Voting  List.  The  officer  who has  charge of the stock  ledger of the
Corporation   shall   prepare,   at  least  10  days  before  every  meeting  of
stockholders,  a  complete  list  of the  stockholders  entitled  to vote at the
meeting,  arranged  in  alphabetical  order,  and  showing  the  address of each
stockholder and the number of shares registered in the name of each stockholder.

   1.6  Quorum.  Except  as  otherwise  provided  by  law,  the  Certificate  of
Incorporation  or these  Bylaws,  the holders of a majority of the shares of the
capital stock of the Corporation  issued and outstanding are entitled to vote at
the  meeting,  present in person or  represented  by proxy,  shall  constitute a
quorum for the transaction of business.

   1.7  Adjournments.  Any meeting of stockholders may be adjourned to any other
time and to any other place at which a meeting of stockholders may be held under
these  Bylaws by the  stockholders  present or  represented  at the  meeting and
entitled to vote, although less than a quorum, or, if no stockholder is present,
by any officer entitled to preside at or to act as secretary of such meeting. If
the  adjournment  is for more than 30 days, or if after the  adjournment,  a new
record  date is fixed  for the  adjourned  meeting,  a notice  of the  adjourned
meeting  shall be given to each  stockholder  of record  entitled to vote at the
meeting.  At the adjourned  meeting,  the  Corporation may transact any business
which might have been transacted at the original meeting.

                                           64

<PAGE>



   1.8 Voting and Proxies.  Each stockholder  shall have one vote for each share
of stock entitled to vote held of record by such stockholder and a proportionate
vote  for  each  fractional  share so held,  unless  otherwise  provided  in the
Certificate of  Incorporation.  Each stockholder of record entitled to vote at a
meeting of stockholders, or to express consent or dissent to corporate action in
writing without a meeting, may vote or express such consent or dissent in person
or may  authorize  another  person or  persons to vote or act for him by written
proxy executed by the  stockholder or his authorized  agent and delivered to the
secretary of the  Corporation.  A duly executed proxy shall be irrevocable if it
states that it is irrevocable and if, and only as long as, it is coupled with an
interest  sufficient in law to support an irrevocable  power.  No proxy shall be
voted or acted upon after three years from the date of its execution, unless the
proxy expressly provides for a longer period.

   1.9 Action at Meeting.  When a quorum is present at any meeting,  the holders
of a majority of the stock present or represented  and voting on a matter (or if
there are two or more  classes of stock  entitled to vote as  separate  classes,
then in the case of each such  class,  the holders of a majority of the stock of
that class  present or  represented  and  voting on a matter)  shall  decide any
matter to be voted  upon by the  stockholders  at such  meeting,  except  when a
different  vote is required by express  provision  of law,  the  Certificate  of
Incorporation or these Bylaws.  Any election by stockholders shall be determined
by a  plurality  of the votes cast by the  stockholders  entitled to vote at the
election.

    1.10 Action Without Meeting. Any action required or permitted to be taken at
any annual or special  meeting of  stockholders  of the Corporation may be taken
without a meeting,  without  prior  notice and  without a vote,  if a consent in
writing,  setting  forth  the  action so taken,  is  signed  by the  holders  of
outstanding stock having not less than the minimum number of votes that would be
necessary  to  authorize  or take such  action at a meeting  at which all shares
entitled  to vote on such action were  present and voted.  Prompt  notice of the
taking of  corporate  action  without a meeting by less than  unanimous  written
consent shall be given to those stockholders who have not consented in writing.


                              ARTICLE 2 - Directors


   2.1 General  Powers.  The  business and affairs of the  Corporation  shall be
managed by or under the direction of a board of directors,  who may exercise all
of the  powers of the  Corporation  except as  otherwise  provided  by law,  the
Certificate of Incorporation  or these Bylaws.  In the event of a vacancy on the
board of directors,  the remaining  directors,  except as otherwise  provided by
law, may exercise the powers of the full board of directors until the vacancy is
filled.

   2.2 Number;  Election and Qualification.  The number of directors which shall
constitute the whole board of directors shall be determined by resolution of the
stockholders  or the  board of  directors,  but in no event  shall be less  than
three.  The number of  directors  may be  decreased at any time and from time to
time  either by the  stockholders  or by a  majority  of the  directors  then in
office,  but only to  eliminate  vacancies  existing  by  reason  of the  death,
resignation,  removal or  expiration of the term of one or more  directors.  The
directors  shall be  elected  at the  annual  meeting  of  stockholders  by such
stockholders  as have the right to vote in such election.  Directors need not be
stockholders of the corporation.

   2.3.  Enlargement  of the Board.  The number of directors may be increased at
any time and  from  time to time by the  stockholders  or by a  majority  of the
directors then in office.


                                           65

<PAGE>



   2.4 Tenure. Each director shall hold office until the next annual meeting and
until such time as his successor is elected and qualified,  or until his earlier
death, resignation or removal.

   2.5 Vacancies.  Unless and until filled by the  stockholders,  any vacancy in
the board of directors, however occurring, including a vacancy resulting from an
increase in the number of directors,  may be filled by vote of a majority of the
directors  then in office,  although less than a quorum,  or by a sole remaining
director.  A  director  elected  to fill a  vacancy  shall  be  elected  for the
unexpired  term of his  predecessor in office,  and a director  chosen to fill a
position resulting from an increase in the number of directors shall hold office
until the next annual meeting of stockholders and until his successor is elected
and qualified, or until his earlier death, resignation or removal.

   2.6   Resignation.   Any  director  may  resign  by  delivering  his  written
resignation to the Corporation at its principal office or to the secretary. Such
resignation  shall be  effective  upon  receipt  unless  it is  specified  to be
effective at some other time or upon the happening of some other event.

   2.7 Regular Meetings.  Regular meetings of the board of directors may be held
without  notice at such time and place,  either  within or without  the State of
Nevada,  as shall be  determined  from time to time by the  board of  directors,
provided that any director who is absent when such a determination is made shall
be  given  notice  of the  determination.  A  regular  meeting  of the  board of
directors may be held without notice  immediately after and at the same place as
the annual meeting of stockholders.

   2.8 Special Meetings.  Special meetings of the board of directors may be held
at any time and place,  within or without the State of Nevada,  designated  in a
call by the chairman of the Board, president or two or more directors, or by one
director in the event that there is only a single director in office.

   2.9 Notice of Special  Meetings.  Notice of any special  meeting of directors
shall be given to each director by the secretary or one of the directors calling
the meeting. Notice shall be duly given to each director (i) by giving notice to
such  director  in person or by  telephone  at least 48 hours in  advance of the
meeting,  (ii) by sending a telegram or telex,  or delivering  written notice by
hand to his last known  business or home address at least 48 hours in advance of
the meeting,  or (iii) by mailing  written  notice to his last known business or
home address at least 72 hours in advance of the meeting.  A notice or waiver of
notice of a meeting of the board of  directors  need not  specify the purpose of
the meeting.

    2.10 Meetings by Telephone Conference Calls. Directors or any members of any
committee  designated by the directors may participate in a meeting of the board
of  directors  or such  committee  by means of  conference  telephone or similar
communications  equipment  by means of which all  persons  participating  in the
meeting can hear each other,  and  participation  by such means shall constitute
presence in person at such meeting.

    2.11 Quorum.  A majority of the whole board of directors shall  constitute a
quorum at all  meetings of the board of  directors.  In the event one or more of
the directors  shall be  disqualified  to vote at any meting,  then the required
quorum shall be reduced by one for each such director so disqualified; provided,
however,  that in no case shall less than one-third  (1/3) of the whole board of
directors constitute a quorum. In the absence of a quorum at any such meeting, a
majority of the  directors  present  may  adjourn the meeting  from time to time
without further notice other than  announcement  at the meeting,  until a quorum
shall be present.

    2.12 Action at Meeting.  At any meeting of the board of directors at which a
quorum is present,  the vote of a majority of those  present shall be sufficient
to take any

                                           66

<PAGE>



action,  unless  a  different  vote is  specified  by law,  the  Certificate  of
Incorporation or these Bylaws.

    2.13 Action by Consent.  Any action required or permitted to be taken at any
meeting of the board of directors or of any  committee of the board of directors
may be taken  without a meeting,  if all  members of the board of  directors  or
committee, as the case may be, consent to the action in writing, and the written
consents are filed with the minutes of  proceedings of the board of directors or
committee.

   2.14 Removal. Any one or more or all of the directors may be removed, with or
without cause,  by the holders of a majority of the shares then entitled to vote
at an  election  of  directors,  except  that (i) the  directors  elected by the
holders of a particular  class or series of stock may be removed  without  cause
only by vote of the  holders of a  majority  of the  outstanding  shares of such
class or series and (ii) in the case of a corporation  having cumulative voting,
if less than the  entire  board is to be  removed,  no  director  may be removed
without cause if the votes cast against his removal would be sufficient to elect
him if then cumulatively voted at an election of the entire board of directors.

    2.15  Committees.  The board of  directors  may, by  resolution  passed by a
majority of the whole board of directors, designate one or more committees, each
committee  to consist of one or more of the  directors of the  Corporation.  The
Board may designate one or more directors as alternate members of any committee,
who may  replace  any  absent  or  disqualified  member  of any  meeting  of the
committee.  In the absence or disqualification  of a member of a committee,  the
member or members of the committee  present at any meeting and not  disqualified
from  voting,  whether or not he or they  constitute a quorum,  may  unanimously
appoint  another  member of the Board of  Directors to act at the meeting in the
place of any such absent or  disqualified  member.  Any such  committee,  to the
extent  provided in the  resolution of the board of directors and subject to the
provisions of the General Corporation Law of the State of Nevada, shall have and
may  exercise  all the powers and  authority  of the board of  directors  in the
management of the business and affairs of the  Corporation and may authorize the
seal of the Corporation to be affixed to all papers which may require it; but no
such  committee  shall have the power or  authority in reference to amending the
Certificate  of  Incorporation  (except  that a  committee  may,  to the  extent
authorized in the resolution or resolutions providing for the issuance of shares
of stock  adopted by the board of  directors  as provided in  subsection  (a) of
Section  151 of the  General  Corporation  Law of the State of  Nevada,  fix the
designations  and any of the  preferences  of rights of such shares  relating to
dividends,   redemption,   dissolution,   any  distribution  of  assets  of  the
Corporation or the conversion  into, or the exchange of such shares for,  shares
of any other class or classes or any other series of the same or any other class
or classes of stock of the Corporation or fix the number of shares of any series
of stock or  authorize  the  increase or decrease of the shares of any  series),
adopting  an  agreement  of  merger  or   consolidation,   recommending  to  the
stockholders  the sale,  lease or  exchange of all or  substantially  all of the
Corporation's   property  and  assets,   recommending  to  the   stockholders  a
dissolution of the Corporation or a revocation of a dissolution, or amending the
Bylaws of the Corporation;  and, unless the resolution, Bylaws or Certificate of
Incorporation  expressly so provides,  no such committee shall have the power or
authority to declare a dividend,  to authorize the issuance of stock or to adopt
a certificate of ownership and merger.  Each such  committee  shall keep minutes
and make such reports as the board of directors  may from time to time  request.
Except as the board of directors may otherwise determine, any committee may make
rules for the  conduct of its  business,  but unless  otherwise  provided by the
directors  or in such  rules,  its  business  shall be  conducted  as  nearly as
possible  in the same  manner as is  provided  in these  Bylaws for the board of
directors.

    2.16 Compensation of Directors.  Directors may be paid such compensation for
their services and such  reimbursement for expenses of attendance at meetings as
the board of directors  may from time to time  determine.  No such payment shall
preclude any director

                                           67

<PAGE>



from serving the Corporation or any of its parent or subsidiary  corporations in
any other capacity and receiving compensation for such service.

                              ARTICLE 3 - Officers


   3.1 General.  The officers of the Corporation  shall consist of a chairman of
the board,  a president,  a secretary,  a treasurer and such other officers with
such other  titles as the board of  directors  may  determine,  including a vice
chairman of the board,  and one or more vice presidents,  assistant  treasurers,
and  assistant  secretaries.  The board of  directors  may  appoint  such  other
officers with such other powers and duties as it may deem appropriate.

   3.2 Election. The chairman of the board,  president,  treasurer and secretary
shall be  elected  annually  by the  board of  directors  at its  first  meeting
following the annual meeting of stockholders. Other officers may be appointed by
the board of directors at such meeting or at any other meeting.

   3.3 Qualification.  No officer need by a stockholder. Any two or more offices
may be held by the same person.

   3.4  Tenure.  Except as  otherwise  provided by law,  by the  Certificate  of
Incorporation  or by these  Bylaws,  each  officer  shall hold office  until his
successor is elected and qualified,  unless a different term is specified in the
vote  choosing or appointing  him, or until his earlier  death,  resignation  or
removal.

   3.5 Resignation and Removal. Any officer may resign by delivering his written
resignation to the  Corporation  at its principal  office or to the president or
secretary.  Such  resignation  shall be  effective  upon  receipt  unless  it is
specified to be effective at some other time or upon the happening of some other
event.

   Any officer may be removed at any time,  with or without cause,  by vote of a
majority of the entire number of directors then in office.

   Except as the board of  directors  may  otherwise  determine,  no officer who
resigns or is removed shall have any right to any compensation as an officer for
any period  following  his  resignation  or removal,  or any right to damages on
account of such removal, whether his compensation be by the month or by the year
or  otherwise,  unless  such  compensation  is  expressly  provided  in  a  duly
authorized written agreement with the corporation.

   3.6 Vacancies.  The board of directors may fill any vacancy  occurring in any
office for any reason and may, in its discretion, leave unfilled for such period
as it may determine  any offices  other than those of  president,  treasurer and
secretary.  Each such successor  shall hold office for the unexpired term of his
predecessor  and until his  successor  is elected  and  qualified,  or until his
earlier death, resignation or removal.

   3.7 Chairman of the Board and Vice Chairman of the Board. The chairman of the
board of  directors  shall be the chief  executive  officer of the  Corporation.
Subject to the direction of the board of directors, the chairman of the board of
directors  shall have  general  charge and  supervision  of the  business of the
Corporation,  and shall have full authority to take all lawful actions necessary
to  implement  corporate  and  business  policy  established  by  the  board  of
directors.  In addition,  the chairman of the board of directors  shall  perform
such duties and possess such other powers as are assigned to him by the board of
directors.  Unless otherwise provided by the board of directors, the chairman of
the board of directors shall preside at all meetings of the stockholders and the
board of  directors.  The board of directors  may appoint a vice chairman of the
board of  directors  who may,  in the  absence or  disability  of the  chairman,
perform the duties and exercise and

                                           68

<PAGE>



powers of the  chairman  and perform  such other  duties and possess  such other
powers as from time to time are authorized by the board of directors.

   3.8  President.  The president  shall be the chief  operating  officer of the
Corporation  and shall have charge and  supervision  of the day to day  business
operations of the  Corporation,  subject to the authority of the chairman of the
board of directors and of the board of directors.  Unless the board of directors
or chairman of the board of directors  shall  otherwise  direct,  all  executive
officers of the  Corporation  shall report,  directly or through their immediate
superior  officers,  to the  president.  The president  shall perform such other
duties and shall have such other powers as the board of directors  may from time
to time prescribe.

   3.9 Vice  Presidents.  The vice president shall perform such duties and shall
have such powers as the board of  directors,  chairman of the board of directors
or the  president  may from time to time  prescribe.  The vice  president  shall
discharge the duties of the president when the president, for any reason, cannot
discharge the duties of his office.  He shall have such other powers and perform
such other duties as shall be prescribed by the directors.

   Any  assistant  vice  presidents  shall  perform such duties and possess such
powers as the board of directors,  the chairman of the board of  directors,  the
president or the vice president may from time to time prescribe.

    3.10 Secretary and Assistant  Secretaries.  The secretary shall perform such
duties and shall have such  powers as the board of  directors,  chairman  of the
board  of  directors  or the  president  may  from  time to time  prescribe.  In
addition,  the  secretary  shall perform such duties and have such powers as are
incident to the office of the secretary,  including without limitation, the duty
and power to give notices of all meetings of stockholders  and special  meetings
of the board of directors,  to attend all meetings of stockholders and the board
of directors  and keep a record of the  proceedings,  to maintain a stock ledger
and  prepare  lists of  stockholders  and their  addresses  as  required,  to be
custodian of corporate  records and the corporate seal, if any, and to affix and
attest to the same on documents.

   Any assistant  secretary shall perform such duties and possess such powers as
the board of directors, the chairman of the board of directors, the president or
the  secretary  may from time to time  prescribe.  In the event of the  absence,
inability or refusal to act of the  secretary,  the  assistant  secretary (or if
there be more than one, the assistant secretaries in the order determined by the
board of  directors)  shall  perform the duties and  exercise  the powers of the
secretary.

   In the absence of the secretary or any assistant  secretary at any meeting of
stockholders or directors, the person presiding at the meeting shall designate a
temporary secretary to keep a record of the meeting.

    3.11 Treasurer and Assistant  Treasurers.  The treasurer  shall perform such
duties and shall have such powers as from time to time be assigned to him by the
board of directors,  the chairman of the board of directors or the president. In
addition,  the  treasurer  shall perform such duties and have such powers as are
incident to the office of treasurer,  including without  limitation the duty and
power  to  keep  and  be  responsible  for  all  funds  and  securities  of  the
Corporation,  to deposit funds of the  Corporation in  depositories  selected in
accordance with these Bylaws,  to disburse such funds as ordered by the board of
directors,  the chairman of the board of  directors,  the  president or any vice
president of the Corporation so authorized to act by specific  authorization  of
the board of directors or chairman of the Directors,  to make proper accounts of
such funds,  and to render,  as required by the board of directors,  chairman of
the board of directors or president,  statements of all such transactions and of
the financial condition of the Corporation.


                                           69

<PAGE>



   The assistant treasurers shall perform such duties and possess such powers as
the board of directors, the chairman of the board of directors, the president or
the  treasurer  may from time to time  prescribe.  In the event of the  absence,
inability or refusal to act of the  treasurer,  the  assistant  treasurer (or if
there shall be more than one, the assistant  treasurers in the order  determined
by the board of  directors)  shall perform the duties and exercise the powers of
the treasurer.

    3.12  Salaries.  Officers  of the  Corporation  shall  be  entitled  to such
salaries,  compensation or  reimbursement as shall be fixed or allowed from time
to time by the board of directors.


                            ARTICLE 4 - Capital Stock

   4.1 Issuance of Stock. Unless otherwise voted by the stockholders and subject
to the provisions of the Certificate of Incorporation,  the whole or any part of
any unissued  balance of the authorized  capital stock of the Corporation or the
whole or any part of any unissued balance of the authorized capital stock of the
Corporation held in its treasury may be issued,  sold,  transferred or otherwise
disposed  of by  vote  of the  board  of  directors  in such  manner,  for  such
consideration and on such terms as the board of directors may determine.

   4.2 Certificates of Stock.  Every holder of stock of the Corporation shall be
entitled to have a certificate,  in such form as may be prescribed by law and by
the board of directors,  certifying  the number and class of shares owned by him
in the Corporation.  Each such certificate shall be signed by, or in the name of
the  Corporation  by the  chairman  or vice  chairman,  if any,  of the board of
directors,  or the  president  or a vice  president,  and  the  treasurer  or an
assistant  treasurer,  or  the  secretary  or  an  assistant  secretary  of  the
Corporation. Any or all of the signatures on the certificate may be a facsimile.

   Each  certificate for shares of stock which are subject to any restriction on
transfer  pursuant to the Certificate of Incorporation,  the Bylaws,  applicable
securities  laws or any agreement among any number of shareholders or among such
holders and the Corporation shall have  conspicuously  noted on the face or back
of the certificate either the full text of the restriction or a statement of the
existence of such restriction.

   4.3  Transfers.  Except as  otherwise  established  by rules and  regulations
adopted by the board of  directors,  and subject to applicable  laws,  shares of
stock may be transferred on the books of the Corporation by the surrender to the
Corporation or its transfer agent of the  certificate  representing  such shares
properly  endorsed or accompanied  by a written  assignment or power of attorney
properly  executed,  and with such proof of  authority  or the  authenticity  of
signature as the  Corporation  or its  transfer  agent may  reasonable  require.
Except as may be otherwise  required by law, by the Certificate of Incorporation
or by these Bylaws, the Corporation shall be entitled to treat the record holder
of stock as shown on its  books as the  owner of such  stock  for all  purposes,
including  the payment of  dividends  and the right to vote with respect to such
stock,  regardless of any transfer,  pledge or other  disposition  of such stock
until the  shares  have been  transferred  on the  books of the  Corporation  in
accordance with the requirements of these Bylaws.

   4.4 Lost, Stolen or Destroyed  Certificates.  The Corporation may issue a new
certificate of stock in place of any previously  issued  certificate  alleged to
have been lost, stolen or destroyed, upon such terms and conditions as the board
of directors may prescribe, including the presentation of reasonable evidence of
such loss,  theft or  destruction  and the giving such indemnity as the board of
directors  may require for the  protection  of the  Corporation  or any transfer
agent or registrar.


                                           70

<PAGE>



   4.5 Record Date. The board of directors may fix in advance a date as a record
date for the determination of the stockholders  entitled to notice of or to vote
at any meeting of  stockholders  or to express consent (or dissent) to corporate
action in  writing  without a meeting,  or  entitled  to receive  payment of any
dividend  or other  distribution  or  allotment  of any rights in respect of any
change,  conversion or exchange of stock, or for the purpose of any other lawful
action.  Such  record  date  shall not be more  than 60 days  prior to any other
action to which such record date relates.

   If no record  date is fixed,  the record  date for  determining  stockholders
entitled  to notice of or to vote at a meeting of  stockholders  shall be at the
close of  business  on the day before the day on which  notice is given,  or, if
notice is waived,  at the close of  business  on the day before the day on which
the meeting is held. The record date for  determining  stockholders  entitled to
express consent to corporate action in writing without a meeting,  when no prior
action by the Board of  Directors  is  necessary,  shall be the day on which the
first written consent is expressed. The record date for determining stockholders
for any other purpose shall be at the close of business on the date on which the
board of directors adopts the resolution relating to such purpose.

   A determination of stockholders of record entitled to notice of or to vote at
a  meeting  of  stockholders  shall  apply to any  adjournment  of the  meeting;
provided, however, that the Board of Directors may fix a new record date for the
adjourned meeting.


                           ARTICLE 5 - Indemnification


   The  Corporation  shall,  to the  fullest  extent  permitted  by the  General
Corporation  Law of the State of Nevada,  as that  Section  may be  amended  and
supplemented from time to time, indemnify any director, officer or trustee which
it shall have  power to  indemnify  under that  Section  against  any  expenses,
liabilities  or other  matters  referred to in or covered by that  Section.  The
indemnification  provided for in this Article (i) shall not be deemed  exclusive
of any other rights to which those  indemnified may be entitled under any bylaw,
agreement or vote of stockholders or disinterested directors or otherwise,  both
as to action in their official  capacities and as to action in another  capacity
while holding such office,  (ii) shall continue as to a person who has ceased to
be a director,  officer or trustee,  and (iii) shall inure to the benefit of the
heirs,  executors  and  administrators  of  such  a  person.  The  Corporation's
obligation to provide  indemnification under this Article shall be offset to the
extent  of any other  source  of  indemnification  or any  otherwise  applicable
insurance  coverage  under a policy  maintained by the  Corporation or any other
person.

                             ARTICLE 6 - General Provisions


     6.1 Fiscal Year. The fiscal year of the Corporation  shall be determined by
the board of directors.

   6.2  Corporate  Seal.  The corporate  seal, if any,  shall be in such form as
shall be approved by the board of directors.

   6.3 Written  Notice of Meetings.  Whenever  written  notice is required to be
given to any person pursuant to law, the Certificate of  Incorporation  or these
Bylaws,  it may be given to such person,  either personally or by sending a copy
thereof by first class mail,  or by telegram,  charges  prepaid,  to his address
appearing on the books of the  Corporation,  or to his business or other address
supplied by him to the Corporation  for the purpose of notice.  If the notice is
sent by first class mail or by telegraph,  it shall be deemed to have been given
to the person entitled  thereto when deposited in the United States mail or with
a telegraph  office for  transmission to such person.  Such notice shall specify
the

                                           71

<PAGE>



place,  day and hour of the  meeting  and,  in case of a special  meeting of the
shareholders, the general nature of the business to be transacted.

   6.4 Waiver of Notice.  Whenever any notice whatsoever is required to be given
by law, by the Certificate of Incorporation or by these Bylaws, a waiver of such
notice  either in writing  signed by the person  entitled to such notice or such
person's duly authorized attorney, or by telegraph, cable or any other available
method,  whether  before,  at or after the time  stated in such  waiver,  or the
appearance  of such  person or  persons  at such  meeting in person or by proxy,
shall be deemed equivalent to such notice.

   6.5 Voting of  Securities.  Except as the directors may otherwise  designate,
the  president  or  treasurer  may waive  notice of, and act as, or appoint  any
person or  persons to act as,  proxy or  attorney-in-fact  for this  Corporation
(with or  without  power of  substitution)  at any  meeting of  stockholders  or
shareholders of any other  Corporation or organization,  the securities of which
may be held by this Corporation.

   6.6 Evidence of Authority.  A certificate by the  secretary,  or an assistant
secretary, or a temporary secretary, as to any action taken by the stockholders,
directors, a committee or any officer of representative of the Corporation shall
as to all  persons  who rely on the  certificate  in good  faith  be  conclusive
evidence of such action.

   6.7  Certificate  of  Incorporation.  All  references  in these Bylaws to the
Certificate  of  Incorporation  shall be deemed to refer to the  certificate  of
Incorporation of the Corporation, as amended and in effect from time to time.

   6.8 Transactions with Interested  Parties. No contract or transaction between
the  Corporation  and one or more of the  directors or officers,  or between the
Corporation  and  any  other  corporation,  partnership,  association  or  other
organization  in which one or more of the directors or officers are directors or
officers,  or have a financial  interest,  shall be void or voidable  solely for
this  reason,  or solely  because  the  director  or  officer  is  present at or
participates  in the meeting of the board of  directors  or a  committee  of the
board of  directors  which  authorizes  the  contract or  transaction  or solely
because his or their votes are counted for such purpose, if:

         (1) The  material  facts as to his  relationship  or interest as to the
   contract or transaction  are disclosed or are known to the board of directors
   or the  committee,  and the board of  directors  or  committee  in good faith
   authorized the contract or transaction by the affirmative votes of a majority
   of the disinterested  directors,  even though the disinterested  directors be
   less than a quorum;

         (2) The material facts as to his relationship or interest and as to the
   contract  or  transaction  are  disclosed  or are  known to the  stockholders
   entitled to vote thereon,  and the contract or  transaction  is  specifically
   approved in good faith by vote of the stockholders; or

         (3) The contract or transaction is fair as to the Corporation as of the
   time it is  authorized,  approved or ratified  by the board of  directors,  a
   committee of the board of directors, or the stockholders,

   Common or interested  directors may be counted in determining the presence of
a  quorum  at a  meeting  of the  board of  directors  or of a  committee  which
authorizes the contract or transaction.

   6.9 Severability. Any determination that any provision of these Bylaws is for
any reason  inapplicable,  illegal or ineffective shall not affect or invalidate
any other provision of these Bylaws.


                                           72

<PAGE>



    6.10 Pronouns. All pronouns used in these Bylaws shall be deemed to refer to
the masculine,  feminine or neuter,  singular or plural,  as the identity of the
person or persons may require.


                                 ARTICLE 7 - Amendments

   7.1 By the Board of  Directors.  These  Bylaws  may be  altered,  amended  or
repealed or new Bylaws may be adopted by the  affirmative  vote of a majority of
the  directors  present  at any  regular  or  special  meeting  of the  board of
directors at which a quorum is present.

   7.2 By the Stockholders.  These Bylaws may be altered, amended or repealed or
new Bylaws may be adopted by the  affirmative  vote of the holders of a majority
of the shares of the capital stock of the Corporation issued and outstanding and
entitled  to vote at any  regular  meeting of  stockholders,  or at any  special
meeting of stockholders,  provided notice of such alternation, amendment, repeal
or adoption of new Bylaws  shall have been stated in the notice of such  special
meeting.

   ADOPTED THIS 20th day of January, 1993.


                                       /s/ Chris Metos
                                       -------------------------------
                                       President

ATTEST:

/s/ Roger H. Mattson
- ------------------------------
Secretary



                                           73

<PAGE>



                                CERTIFICATE OF SECRETARY


   KNOW ALL MEN BY THESE PRESENTS: That the undersigned does hereby certify that
the  undersigned is the secretary of the aforesaid  Corporation,  duly organized
and  existing  under and by virtue of the laws of the State of Nevada;  that the
above and foregoing Bylaws of said  Corporation were duly and regularly  adopted
as such by the board of directors of said Corporation by unanimous consent.

   DATED this 20th day of January, 1993.



                                       /s/ Roger H. Mattson
                                       ---------------------------------
                                       Secretary



                                           74



                                       Exhibit 3.1


                        INCORPORATED IN THE STATE OF NEVADA

   No.  XXXXX              THE HARRISON-ROSS GROUP, INC.       XXXXX

   PAR VALUE               25,000,000 Shares Authorized     Non-Assessable

               $.001 Per Share               CUSIP No. 415438100


     This  Certifies  that:  VOID is the owner of fully paid and  non-assessable
Shares of the Common Stock of

                          THE HARRISON-ROSS GROUP, INC.

transferable only on the books of the Corporation by the holder hereof in person
or by attorney upon surrender of this Certificate properly endorsed.

IN WITNESS  WHEREOF,  the said  corporation  has caused this  Certificate  to be
signed by its duly  authorized  officers and its  Corporate  Seal to be hereunto
affixed this _____ day of ______________, A.D. 2000.

SHARES NOT VALID UNTIL COUNTERSIGNED BY TRANSFER AGENT


- ----------------------------------     ----------------------------------
Transfer Agent: Authorized Signature   President

- ----------------------------------     ----------------------------------
Fidelity Transfer Company              Secretary
1800 South West Temple, Suite 301-53
Salt Lake City, Utah  84115

                                           75


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
    THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM
    THE HARRISON ROSS GROUP, INC.'S FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS
    ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                                   1
<CURRENCY>                                     18,069

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   SEP-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                         18,069
<SECURITIES>                                   0
<RECEIVABLES>                                  340,558
<ALLOWANCES>                                   59,709
<INVENTORY>                                    19,090
<CURRENT-ASSETS>                               2,340,624
<PP&E>                                         1,286,694
<DEPRECIATION>                                 930,212
<TOTAL-ASSETS>                                 356,482
<CURRENT-LIABILITIES>                          866,649
<BONDS>                                        36,804
                          0
                                    350
<COMMON>                                       950,670
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   5,610,354
<SALES>                                        2,474,261
<TOTAL-REVENUES>                               2,474,261
<CGS>                                          1,461,359
<TOTAL-COSTS>                                  1,461,359
<OTHER-EXPENSES>                               1,044,961
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             96,847
<INCOME-PRETAX>                                64,487
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (32,059)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   64,788
<EPS-BASIC>                                  .076
<EPS-DILUTED>                                  0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission