EVEREN UNIT INVESTMENT TRUSTS SERIES 57
S-6EL24, 1997-05-02
Previous: MARCUS CABLE CO LP, 424B3, 1997-05-02
Next: RF MICRO DEVICES INC, 8-A12G, 1997-05-02



                                                                 File No. 333-

===============================================================================

                  SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C. 20549-1004
                        ----------------------
                               FORM S-6
                        ----------------------
              FOR REGISTRATION UNDER THE SECURITIES ACT
               OF 1933 OF SECURITIES OF UNIT INVESTMENT
                  TRUSTS REGISTERED ON FORM N-8B-2

A.  EXACT NAME OF TRUST:
               RANSON UNIT INVESTMENT TRUSTS, SERIES 57

B.  NAME OF DEPOSITOR:
                     RANSON & ASSOCIATES, INC.

C.  COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES:
                     250 North Rock Road, Suite 150
                     Wichita, Kansas  67206-2241

D.  NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE:

        ALEX R. MEITZNER                         MARK J. KNEEDY
     Ranson & Associates, Inc.                 Chapman and Cutler
  250 North Rock Road, Suite 150             111 West Monroe Street
    Wichita, Kansas  67206-2241             Chicago, Illinois  60603


E. Title and amount of securities being registered:  An indefinite number
   of Units pursuant to Rule 24f-2 promulgated under the Investment
   Company Act of 1940, as amended.

F. Proposed maximum offering price to the public of the securities being
   registered:  Indefinite

G. Amount of filing fee, computed at one-thirty-third of 1 percent of the
   proposed maximum aggregate offering price to the public:  Not Applicable

H. Approximate date of proposed sale to the public:

          As soon as practicable after the Effective Date 
                    of the Registration Statement



* The registrant hereby amends this Registration Statement on such date or
  dates as may be necessary to delay its effective date until the
  registrant shall file a further amendment which specifically states that
  this Registration Statement shall thereafter become effective in
  accordance with Section 8(a) of the Securities Act of 1933 or until the
  Registration Statement shall become effective on such date as the
  Commission, acting pursuant to said Section 8(a), may determine.


===============================================================================

<PAGE>

            RANSON UNIT INVESTMENT TRUSTS
                     SERIES 57
               CROSS REFERENCE SHEET

       Pursuant to Rule 404(c) of Regulation C
          under the Securities Act of 1933

     (Form N-8B-2 Items Required by Instruction
            1 as to Prospectus on Form S-6)

Form N-8B-2 Item Number                         Form S-6 Heading in Prospectus

I. ORGANIZATION AND GENERAL INFORMATION

1. (a) Name of trust                         )
   (b) Title of securities issued            ) Prospectus Front Cover Page

2. Name and address of Depositor             ) Sponsor Information

3. Name and address of Trustee               ) Trustee Information

4. Name and address of principal             ) Sponsor Information
   underwriter

5. Organization of trust                     ) Summary of the Trust

6. Execution and termination of              ) Summary of the Trust
   Trust Indenture and Agreement

7.  Changes of Name                          ) *

8.  Fiscal year                              ) *

9.  Material Litigation                      ) Description of Trust Portfolio-
                                             )  General


II. GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10. General information regarding            ) General Summary of Information
    trust's securities and rights            )
    of security holders                      ) Redemption and Repurchase
                                             )  of Units
                                             ) Description of Trust Portfolio-
                                             )  General
                                             ) Other Rights of Certificate-
                                             )  holders
                                             ) Sponsor Information
                                             ) Trustee Information
                                             ) Tax Status

11. Type of securities comprising            ) Prospectus Front Cover Page
     units                                   ) 

12. Certain information regarding            )*
     periodic payment certificates           )

<PAGE>
13. (a) Loan, fees, charges and              )
     expenses                                ) Prospectus Front Cover Page
                                             ) Summary of Essential Financial
                                             )  Information
                                             ) Estimated Current Return
                                             ) Accrued Interest
                                             ) Public Offering Information
                                             ) Expenses of the Trust
    (b) Certain information regarding        )
     periodic payment plan certificates      ) *
    (c) Certain percentages                  ) Prospectus Front Cover Page
                                             ) Summary of Essential Financial
                                             )  Information
                                             ) Estimated Current Return
                                             ) Public Offering Information
                                             ) Accrued Interest
                                             ) Sponsor Information
                                             )
    (d) Certain other fees,                  ) Other Rights of Certificate-
     expenses or charges                     )  holders
     payable by holders                      )

    (e) Certain profits to be received       )
     by depositor, principal underwriter,    ) Sponsor Information
     trustee or any affiliated persons       )

    (f) Ratio of annual charges to income    ) *

14. Issuance of trust's securities           ) Summary of the Trust
                                             ) Public Offering Information

15. Receipt and handling of payments         ) *
     from purchasers                         )
                                             ) Trust Administration
16. Acquisition and disposition of           ) Summary of the Trust
     underlying securities                   ) Description of Trust Portfolio
                                             ) Trustee Information
17. Withdrawal or redemption                 ) Redemption and Repurchase
                                             )  of Units
                                             ) Sponsor Information
18. (a) Receipt and disposition              ) Prospectus Front Cover Page
     of income                               ) Accrued Interest
                                             ) Distributions of Interest and
                                             )  Principal
    (b) Reinvestment of distributions        ) *
    (c) Reserves or special funds            ) Expenses of the Trust
                                             ) Summary of the Trust
    (d) Schedule of distributions            ) *
19. records, accounts and reports            ) Other Rights of Certificate-
                                             )  holders
20. Certain miscellaneous provisions         ) Summary of the Trust
     of Trust Agreement                      ) Sponsor Information
                                             ) Trustee Information
21. Loans to security holders                ) *
22. Limitations on liability                 ) Summary of the Trust
23. Bonding arrangements                     ) *
24. Other material provisions of             ) *
     trust indenture or agreement            )

<PAGE>
III. ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25. Organization of Depositor                ) Sponsor Information
26. Fees received by Depositor               ) *
27. Business of Depositor                    ) Sponsor Information
28. Certain information as to                )
     officials and affiliated                ) *
     persons of Depositor                    )
29. Companies owning securities of           ) *
     Depositor                               )
30. Controlling persons of Depositor         ) *
31. Compensation of Officers of Depositor    ) *
32. Compensation of Directors                ) *
33. Compensation to Employees                ) *
34. Compensation to other persons            ) *


IV. DISTRIBUTION AND REDEMPTION OF SECURITIES

35.Distribution of trust's securities        ) Prospectus Front Cover Page
    by states                                ) Objectives of the Trust
36.Suspension of sales of trust's            ) *
    securities                               )
37.Revocation of authority to                ) *
    distribute securities                    )
38. (a) Method of distribution               )
    (b) Underwriting agreements              ) Public Offering Information 
    (c) Selling agreement                    )
39. (a) Organization of principal            )
         underwriter                         ) Sponsor Information
    (b) N.A.S.D. membership by               )
     principal underwriter                   )
                                             )
40. Certain fees received by                 ) *
     principal underwriter                   )
41. (a) Business of principal                ) Sponsor Information
     underwriter                             )
    (b) Branch offices or principal          ) *
     underwriter                             )
    (c) Salesmen or principal                ) *
     underwriter                             )
42. Ownership of securities of the trust     ) *
43. Certain brokerage commissions            ) *
     received by principal underwriter       )
44. (a) Method of valuation                  ) Prospectus Front Cover Page
                                             ) Summary of Essential Financial 
                                             )  Information
                                             ) Public Offering Information
                                             ) Accrued Interest
                                             ) Redemption and Repurchase
                                             )  of Units
    (b) Schedule as to offering              ) *
     price                                   )
    (c) Variation in offering                ) Accrued Interest to Carry
     price to certain persons                )  Public Offering Information
45. Suspension of redemption rights          ) *

<PAGE>
46. (a) Redemption valuation                 ) Estimated Current Return
                                             ) Accrued Interest
                                             ) Public Offering Information
                                             ) Redemption and Repurchase
                                             )  of Units
    (b) Schedule as to redemption            ) *
     price                                   )
47. Purchase and sale of interests           ) Sponsor Information
     in underlying securities                ) Redemption and Repurchase
                                             )  of Units


V. INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48. Organization and regulation of           ) Trustee Information
     trustee                                 )
49. Fees and expenses of trustee             ) Summary of Essential Financial
                                             )  Information
                                             ) Expenses of the Trust
                                             )
50. Trustee's lien                           ) Accrued Interest
                                             ) Distribution of Interest and
                                             )  Principal
                                             ) Expenses of the Trust


VI. INFORMATION CONCERNING INSURANCE OF HOLDERS OF SECURITIES

51. Insurance of holders of trust's          ) 
     securities                              ) *
52. (a) Provisions of trust agreement        ) Trustee Information
     with respect to replacement or          ) Description of Trust Portfolio-
     elimination of portfolio securities     )  Replacement Bonds
    (b) Transactions involving               )
     elimination of underlying securities    ) *
    (c) Policy regarding substitution or     ) Trustee Information
     elimination of underlying securities    ) Description of Trust Portfolio-
                                             )  Replacement Bonds
    (d) Fundamental policy not               ) *
     otherwise covered                       )
53. Tax status of trust                      ) Tax Status

VIII. FINANCIAL AND STATISTICAL INFORMATION

54. Trust's securities during                ) *
     last ten years                          )
55.                                          )
56. Certain information regarding            ) *
57.                                          ) 
58.                                          )
59. Financial statements (Instructions       ) Report of Allen, Gibbs &
     1(c) to Form S-6)                       )  Houlik, L.C. Independent
                                             )  Auditors
                                             ) Statement of Net Assets

<PAGE>



               Preliminary Prospectus Dated May 2, 1997
                        Subject to Completion

Information contained herein is subject to completion or amendment.  A 
registration statement relating to these securities has been filed with the 
Securities and Exchange Commission.  These securities may not be sold nor 
may offers to buy be accepted prior to the time the registration statement 
becomes effective.  This prospectus shall not constitute an offer to sell 
or the solicitation of an offer to buy nor shall there be any sale of these 
securities in any State in which such offer, solicitation or sale would be 
unlawful prior to registration or qualification under the securities laws 
of any such state.


<PAGE>

PROSPECTUS          RANSON UNIT INVESTMENT TRUSTS, SERIES 57
                                NATIONAL SERIES
                                 ______UNITS

THE TRUST. Ranson Unit Investment Trusts, Series 57 consists of one 
underlying unit investment trust, the National Series (the "Trust") The Trust 
initially consists of bonds and delivery statements relating to contracts to 
purchase bonds and, thereafter, will consist of a $___________ aggregate 
principal amount portfolio comprised of interest bearing obligations issued 
by or on behalf of municipalities or other governmental authorities (the 
"Bonds" or "Securities").  In the opinion of counsel, interest income to the 
Trust and to Certificateholders, with certain exceptions, is exempt under 
existing law from Federal income taxes, but may be subject to the Federal 
alternative minimum tax and other state and local taxes.  Capital gains, if 
any, are subject to tax. In addition, the interest income of each Bond is, in 
the opinion of recognized bond counsel to the issuing governmental 
authorities, exempt from certain state and local taxes, when held by 
residents of the state where the issuers of the Bond is located.  The 
objectives of the Trust include 1) interest income which is exempt from 
Federal income taxes, 2) conservation of capital, and 3) liquidity of 
investment (see "Objectives of the Trust").  The payment of interest and the 
preservation of capital are dependent upon the continuing ability of the 
issuers and/or obligors of the Bonds to meet their respective obligations.  
Certain of the Bonds are obligations which derive their payment from mortgage 
loans.  A substantial portion of such bonds will probably be redeemed prior 
to their scheduled maturities; any such early redemption will reduce the 
aggregate principal amount of the Trust and may also affect the Estimated 
Long-Term Return and the Estimated Current Return.  The Sponsor has a limited 
right to substitute other tax-exempt bonds in the Trust portfolio in the 
event of a failed contract.  There is no assurance that the Trust's 
objectives will be met.  The Sponsor of the Trust is Ranson & Associates, 
Inc., Suite 150, 250 North Rock Road, Wichita, Kansas 67206.

PUBLIC OFFERING PRICE.  The Public Offering Price of the Units during the 
initial offering period is equal to the aggregate offering price of the Bonds 
in the portfolio divided by the number of Units outstanding, plus a sales 
charge equal to 2.00% of the Public Offering Price (2.041% of the aggregate 
offering price of the Bonds).  After the initial public offering period, the 
secondary market public offering price will be equal to the aggregate bid 
price of the Bonds in the portfolio of the Trust divided by the number of 
Units outstanding, plus a sales charge of 2.00% of the Public Offering Price 
(2.041% of the aggregate bid price of the Bonds).  If the Bonds in the Trust 
were available for direct purchase by investors, the purchase price of the 
Bonds would not include the sales charge included in the Public Offering 
Price of the Units.  In addition, on transactions  entered into on and after 
_________, 1997, there will be added an amount equal to the accrued interest 
from ________, 1997 to the date of settlement (three business days after 
order) less distributions from the Interest Account subsequent to _________, 
1997 (the "First Settlement Date").  If Units were available for purchase at 
the opening of business on the Date of Deposit, the Public Offering Price per 
Unit would have been $_______.   See "Public Offering Information."  The 
value of the Bonds will fluctuate with market and credit conditions, 
including any changes in interest rate levels.

Units of the Trust are not deposits or obligations of, or guaranteed by, any 
bank, and Units are not federally insured or otherwise protected by the 
Federal Deposit Insurance Corporation and involve investment risk including 
loss of principal

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES 
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR 
          HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
             SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
              ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                   TO THE CONTRARY IS A CRIMINAL OFFENSE.
     Please read this Prospectus and retain it for future reference.
              The date of this Prospectus is May 5, 1997.

                         RANSON & ASSOCIATES, INC.
                                  SPONSOR

<PAGE>
THE UNITS.  Each Unit represents a fractional undivided interest in the 
principal and net income of the Trust in the ratio of one Unit for each 
$______ principal value of Bonds originally deposited in the Trust.  
Initially, Units will be offered for sale in the minimum amount of five 
Units.

DISTRIBUTIONS.  Distributions of interest received by the Trust will be made 
on a monthly basis (pro-rated on an annual basis).  The first distribution to 
Certificateholders will be made on _______ 1997 to holders of record on 
__________, 1997, and thereafter distributions will be made monthly on the 
first day of each month to record holders on the fifteenth day of the 
preceding month.  Distributions of funds in the Principal Account, if any, 
will also be made monthly on the first day of each month to record holders on 
the fifteenth day of the preceding month.

ESTIMATED CURRENT RETURN AND ESTIMATED LONG-TERM RETURN.  The Estimated 
Current Return and Estimated Long-Term Return to Certificateholders as of 
__________, 1997, the business day prior to the Date of Deposit, were as set 
forth under "Summary of Essential Financial Information."  The methods of 
calculating Estimated Current Return and Estimated Long-Term Return are set 
forth in the footnotes to "Summary of Essential Financial Information."

REDEMPTION AND MARKET FOR UNITS.  A Certificateholder may redeem Units at the 
office of the Trustee, The Bank of New York ("BONY"), at prices based upon 
the bid prices of the Bonds (see "Redemption and Repurchase of Units").



                                    2

<PAGE>
                    RANSON UNIT INVESTMENT TRUSTS
                             SERIES 57
SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
As of May 2, 1997, the business day prior to the Date of Deposit

     SPONSOR AND EVALUATOR:     RANSON & ASSOCIATES, INC.
     TRUSTEE:     THE BANK OF NEW YORK

<TABLE>
<S>                                                                                     <C>
Principal Amount of Bonds in Trust(1)                                                   $     
Number of Units                
Fractional Undivided Interest in Trust per Unit                
Principal Amount (Par Value) of Bonds per Unit(1)                                       $     
Aggregate Offering Price of Bonds in the Trust                                          $     
Aggregate Offering Price of Bonds per Unit                                              $     
Plus Sales Charge 2.00% (2.041% of the Aggregate Offering Price of the Bonds)           $     
Public Offering Price per Unit(2)                                                       $     
Redemption Price per Unit(3)                                                            $     
Excess of Public Offering Price per Unit Over Redemption Price per Unit                 $     
Excess of Public Offering Price per Unit Over Sponsor's Initial Repurchase 
Price per Unit                                                                          $     
Estimated Annual Interest Income per Unit                                               $     
Less: Estimated Annual Expense per Unit                                                 $     
Estimated Annual Net Interest Income per Unit                                           $     
Estimated Daily Rate of Net Interest Income Accrual per Unit                            $     
Estimated Current Return(4)(5)(6)                                        
Estimated Long-Term Return(5)(6)               
Initial Distribution(_____, 1997)                                                       $______ per Unit
First Settlement Date                                                                   _________, 1997
Minimum Principal Distribution                                                          $1.00 per Unit
Mandatory Termination Date                                                              ____________
Minimum Principal Amount of Bonds of Trust Under Which 
    Indenture May Be Terminated                                                         $__________
</TABLE>
<TABLE>
<S>                                             <C>
Distribution Dates                              First day of every month commencing _________, 1997
Trustee's Annual Fee                            $.50 per $1,000 principal amount of Bonds, exclusive of
                                                expenses of the Trust.
Evaluator's Annual Fee                          $.10 per $1,000 principal amount of Bonds
Sponsor's Annual Surveillance Fee               $.20 per $1,000 principal amount of Bonds
Estimated Annual Organizational Expenses(8)     $.____ per Unit
</TABLE>

Evaluations for purpose of sale, purchase or redemption of Units are made as 
of 3:15 P.M. Central time on days of trading on the New York Stock Exchange 
next following receipt of an order for a sale or purchase of Units or receipt 
by the Trustee of Units tendered for redemption.

(1)  Many unit investment trusts comprised of municipal securities issue a 
number of units such that each unit represents approximately $1,000 
principal amount of underlying securities.  The Sponsor on the other hand 
in determining the number of Trust Units has elected not to follow this 
format but rather to provide for that number of Units which will 
establish as of the Date of Deposit a Public Offering Price per Unit of 
approximately $1,000.  Because certain of the Bonds may from time to time 

                                    3

<PAGE>
under certain circumstances be sold or redeemed or will be called or 
mature in accordance with their terms (including the call or sale of zero 
coupon bonds at prices less than par value), there is no guarantee that 
the value of a Unit at the Trust's termination will be equal to the 
Principal Amount (Par Value) of Bonds per Unit stated above.

(2)  No accrued interest will be added for any person contracting to purchase 
Units on the Date of Deposit.  Anyone ordering Units after such date will 
pay accrued interest from the First Settlement Date to the date of 
settlement (three business days after order) less distributions from the 
Interest Account subsequent to the First Settlement Date.  A person will 
become the owner of Units on the date of settlement provided payment has 
been received.

(3)  Plus accrued interest to the settlement date in the case of sale or to 
the date of tender in the case of redemption.

(4)  The Estimated Current Return and Estimated Long-Term Return are increased 
for transactions entitled to a reduced sales charge (see "Public Offering 
Information").

(5)  The Estimated Current Return is calculated by dividing the estimated net 
annual interest income per Unit by the Public Offering Price.  The 
estimated net annual interest income per Unit will vary with changes in 
fees and expenses of the Trustee and the Evaluator and with the principal 
prepayment, redemption, maturity, exchange or sale of Securities while 
the Public Offering Price will vary with changes in the offering price of 
the underlying Securities; therefore, there is no assurance that the 
present Estimated Current Return indicated above will be realized in the 
future.  The Estimated Long-Term Return is calculated using a formula 
which (1) takes into consideration, and determines and factors in the 
relative weightings of, the market values, yields (which takes into 
account the amortization of premiums and the accretion of discounts) and 
estimated retirements of all of the Bonds in the Trust and (2) takes into 
account  a compounding factor and the expenses and sales charge 
associated with each Trust Unit.  Since the market values and estimated 
retirements of the Bonds and the expenses of the Trust will change, there 
is no assurance that the present Estimated Long-Term Return as indicated 
above will be realized in the future.  The Estimated Current Return and 
Estimated Long-Term Return are expected to differ because the calculation 
of the Estimated Long-Term Return reflects the estimated date and amount 
of principal returned while the Estimated Current Return calculation 
includes only net annual interest income and Public Offering Price.  
Neither rate reflects the true return to Certificateholders which is 
lower because neither includes the effect of the delay in the first 
payment to Certificateholders.

(6)  These figures are based on estimated per Unit cash flows.  Estimated cash 
flows will vary with changes in fees and expenses, with changes in 
current interest rates and with the principal prepayment, redemption, 
maturity, call, exchange or sale of the underlying Securities.  The 
estimated cash flows for this Trust are set forth under the section 
titled "Estimated Cash Flows to Unitholders."

(7)  The Trust (and therefore Unitholders) will bear all or a portion of its 
organizational costs (including costs of preparing the registration 
statement, the trust indenture and other closing documents, registering 
Units with the Securities and Exchange Commission and states, the initial 
audit of the portfolio and the initial fees and expenses of the Trustee 
but not including the expenses incurred in the preparation and printing 
of brochures and other advertising materials and any other selling 
expenses) as is common for mutual funds.  It is intended that total 
organizational expenses will be amortized over five years.  See "Expenses 
of the Trust" and "Statement of Net Assets."  Historically, the sponsors 
of unit investment trusts have paid all the costs of establishing such 
trusts.

                                    4

<PAGE>
SUMMARY OF THE TRUST

The Trust is one of a series of unit investment trusts created under the 
laws of the State of New York pursuant to a Trust Indenture and Agreement, 
dated May 5, 1997 (the "Indenture"), between Ranson & Associates, Inc., as 
Sponsor, and The Bank of New York, as Trustee.

The Trust consists of a portfolio of interest bearing obligations (or 
delivery statements relating to contracts to purchase obligations) issued by 
or on behalf of states and political subdivisions, municipalities and 
authorities thereof, the interest on which is excludable, in the opinion of 
recognized bond counsel, from Federal gross income.  However, in the case of 
corporations, interest on all obligations held by the Trust may be subject to 
the alternative minimum tax for Federal income tax purposes.  Accordingly, 
the Trust may be appropriate only for investors who are not subject to the 
alternative minimum tax.  See "Tax Status (Federal, State, Capital Gains)."  
An investment in the Trust should be made with an understanding of the risks 
associated with an investment in such obligations.  Fluctuations in interest 
rates may cause corresponding fluctuations in the value of the Bonds in the 
portfolio.  The Sponsor cannot predict whether the value of the Bonds in the 
portfolio will increase or decrease.

On the Date of Deposit, the Sponsor deposited with the Trustee an 
aggregate of $__________ principal amount of interest-bearing obligations, 
including delivery statements relating to contracts for the purchase of 
certain such obligations.  Upon deposit of such Bonds the Trustee delivered 
to the Sponsor a certificate evidencing the ownership of _______Units of the 
Trust, which are offered for sale by this Prospectus.  Each Unit initially 
offered represents a 1/______ undivided interest in the Trust.  To the extent 
that any Units are redeemed by the Trustee, the fractional undivided interest 
in the Trust represented by each unredeemed Unit will increase, although the 
actual interest in the Trust represented by such fraction will remain 
unchanged.  Units in the Trust will remain outstanding until redeemed upon 
tender to the Trustee by Certificateholders, which may include the Sponsor, 
or until the termination of the Indenture.

The Indenture may be amended at any time by consent of Certificateholders 
representing at least 51% of the Units of the Trust then outstanding.  The 
Indenture may also be amended by the Trustee and the Sponsor without the 
consent of any of the Certificateholders 1) to cure any ambiguity or to 
correct or supplement any provision thereof which may be defective or 
inconsistent, or 2) to make such other provisions as shall not adversely 
affect the interest of the Certificateholders, provided, however, that the 
Indenture may not be amended to increase the number of Units issuable 
thereunder or to permit the deposit or acquisition of bonds either in 
addition to, or in substitution for any of the Bonds initially deposited in 
the Trust except in connection with the limited right of substitution of 
Replacement Bonds for failed Bonds (see "Description of Trust Portfolio") and 
for the substitution of refunding bonds under certain circumstances.  The 
Trustee shall advise the Certificateholders of any amendment promptly after 
the execution thereof.

The Trust may be terminated at any time by consent of Certificateholders 
representing at least 51% of the Units of the Trust then outstanding or by 
the Trustee when the value of the Trust, as shown by any semi-annual 
evaluation, is less than 20% of the original principal amount of the Trust 
and will be liquidated by the Trustee in the event that a sufficient number 
of Units not yet sold are tendered for redemption by the Sponsor and the 
Underwriters thereby reducing the net worth of the Trust to less than 40% of 
the principal amount of the Bonds originally deposited in the portfolio.  The 
Indenture will terminate upon the redemption, sale or other disposition of 
the last Bond held in the Trust, but in no event shall it continue beyond the 
end of the calendar year preceding the fiftieth anniversary of its execution.

                                    5

<PAGE>
Written notice of any termination specifying the time or times at which 
Certificateholders may surrender their certificates for cancellation shall be 
given by the Trustee to each Certificateholder at the address appearing on 
the registration books of the Trust maintained by the Trustee.  The Trustee 
will begin to liquidate any Bonds held in the Trust within a reasonable 
period of time from said notification and shall deduct from the proceeds any 
accrued costs, expenses or indemnities provided by the Indenture, including 
any compensation due the Trustee, any costs of liquidation and any amounts 
required for payment of any applicable taxes, governmental charges or final 
operating costs of the Trust.

The Trustee shall then distribute to Certificateholders their pro rata 
shares of the remaining balances in the Principal and Interest Accounts 
together with a final distribution statement which will be in substantially 
the same form as the annual distribution statement (see "Other Rights of 
Certificateholders").  Any amount held by the Trustee in any reserve account 
will be distributed when the Trustee determines the reserve is no longer 
necessary in the same manner as the final distribution from the Principal and 
Interest Accounts (see "Distribution of Interest and Principal").

The Sponsor and the Trustee shall be under no liability to 
Certificateholders for taking any action or for refraining from any action in 
good faith pursuant to the indenture, or for errors in judgment, but shall be 
liable only for their own negligence, lack of good faith, willful misconduct 
or reckless disregard of their duties.  The Trustee shall not be liable for 
depreciation or loss incurred by reason of the sale by the Trustee of any of 
the Bonds.  In the event of the failure of the Sponsor to act under the 
Indenture, the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Bonds or upon the interest thereon 
or upon it as Trustee under the Indenture or upon or in respect of the Trust 
which the Trustee may be required to pay under any present or future law of 
the United States of America or of any other taxing authority having 
jurisdiction.

Approximately __% of the aggregate principal amount of the Bonds in the 
Trust are "zero coupon" bonds.  Zero coupon bonds are purchased at a deep 
discount because the buyer receives only the right to receive a final payment 
at the maturity of the bond and does not receive any periodic interest 
payments.  The effect of owning deep discount bonds which do not make current 
interest payments (such as the zero coupon bonds) is that a fixed yield is 
earned not only on the original investment but also, in effect, on all 
discount earned during the life of such obligation.  This implicit 
reinvestment of earnings at the same rate eliminates the risk of being unable 
to reinvest the income on such obligation at a rate as high as the implicit 
yield on the discount obligation, but at the same time eliminates the 
holder's ability to reinvest at higher rates in the future.  For this reason, 
zero coupon bonds are subject to substantially greater price fluctuations 
during periods of changing market interest rates than are securities of 
comparable quality which pay interest currently.  See also note (6) to "Notes 
to Trust Portfolio."

                                    6

<PAGE>
DESCRIPTION OF TRUST PORTFOLIO

PORTFOLIO.  The Trust consists of __ obligations of issuers.  ______of the 
issues in the Trust are general obligations of the governmental entity 
issuing them or are backed by the taxing power thereof representing ____% of 
principal amount of bonds in the Trust.  The remaining issues are payable 
directly or indirectly from the income of a specific project or authority and 
are divided by source of revenue (and percentage of principal amount to total 
Trust) as follows: 
___________________________________________________________.  The dollar 
weighted average maturity of the Bonds in the Trust is ____ years.  None of 
the issues in the Trust are subject to the alternative minimum tax.  
Approximately ____% of the principal amount of the Bonds in the Trust are 
issued by issuers located in the state of New Jersey.


Approximately 21% of the aggregate principal amount of the Bonds consists 
of obligations whose revenues are primarily derived from the sale of electric 
energy.  Utilities are generally subject to extensive regulation by state 
utility commissions which, among other things, establish the rates which may 
be charged and the appropriate rate of return on an approved asset base.  The 
problems faced by such issuers include the difficulty in obtaining approval 
for timely and adequate rate increases from the governing public utility 
commission, the difficulty in financing large construction programs, the 
limitations on operations and increased costs and delays attributable to 
environmental considerations, increased competition, recent reductions in 
estimates of future demand for electricity in certain areas of the country, 
the difficulty of the capital market in absorbing utility debt, the 
difficulty in obtaining fuel at reasonable prices and the effect of energy 
conservation.  All of such issuers have been experiencing certain of these 
problems in varying degrees.  In addition, Federal, state and municipal 
governmental authorities may from time to time review existing and impose 
additional regulations governing the licensing, construction and operation of 
nuclear power plants, which may adversely affect the ability of the issuers 
of such Bonds to make payments of principal and/or interest on such Bonds.

Approximately ____%of the aggregate principal amount of Bonds in the 
Trust are hospital revenue bonds.  In view of this an investment in the Trust 
should be made with an understanding of the characteristics of such issuers 
and the risks which such an investment may entail.  Ratings of bonds issued 
for health care facilities are often based on feasibility studies that 
contain projections of occupancy levels, revenues and expenses.  A facility's 
gross receipt and net income available for debt service will be affected by 
future events and conditions including, among other things, demand for 
services and the ability of the facility to provide the services required, 
physicians' confidence in the facility, management capabilities, economic 
developments in the service area, competition, efforts by insurers and 
governmental agencies to limit rates, legislation establishing state rate-
setting agencies, expenses, the cost and possible unavailability of 
malpractice insurance, the funding of Medicare, Medicaid and other similar 
third party payor programs, and government regulation.  Federal legislation 
requires a system of prospective Medicare reimbursement which may restrict 
the flow of revenues to hospitals and other facilities which are reimbursed 
for services provided under the Medicare program.  Future legislation or 
changes in the areas noted above, among other things, would affect all 
hospitals to varying degrees and, accordingly, any adverse changes in these 
areas may adversely affect the ability of such issuers to make payment of 
principal and interest on Bonds held in the portfolio of the Trust.  Such 
adverse changes also may adversely affect the ratings of the Bonds held in 
the portfolio of the Trust.

Approximately ____% of the aggregate principal amount of the Bonds in the 
Trust consists of obligations which derive their payment from mortgage loans.  
No more than 25% of the Trust's total assets will be invested in mortgages 

                                    7

<PAGE>
originated by the same financial institution.  Certain of the Bonds in the 
Trust may be single family mortgage revenue bonds issued for the purpose of 
acquiring from originating financial institutions notes secured by mortgages 
on residences located within the issuer's boundaries and owned by persons of 
low or moderate income.  In view of this, an investment in the Trust should 
be made with an understanding of the characteristics of such issuers and the 
risks which such an investment may entail.  Mortgage loans are generally 
partially or completely prepaid prior to their final maturities as a result 
of events such as sale of the mortgaged premises, default, condemnation or 
casualty loss.  Because these bonds are subject to extraordinary mandatory 
redemption in whole or in part from such prepayments on mortgage loans, a 
substantial portion of such bonds will probably be redeemed prior to their 
scheduled maturities or even prior to their ordinary call dates.  
Extraordinary mandatory redemption without premium could also result from the 
failure of the originating financial institutions to make mortgage loans in 
sufficient amounts within a specified time period.  Additionally, unusually 
high rates of default on the underlying mortgage loans may reduce revenues 
available for the payment of principal of or interest on such mortgage 
revenue bonds.  These bonds were issued under Section 103A of the Internal 
Revenue Code, which Section contains certain requirements relating to the use 
of the proceeds of such bonds in order for the interest on such bonds to 
retain its tax-exempt status.  In each case the issuer of the bonds has 
covenanted to comply with applicable requirements and bond counsel to such 
issuer has issued an opinion that the interest on the bonds is exempt from 
Federal income tax under existing laws and regulations.  Certain of the Bonds 
in the Trust may be obligations of issuers whose revenues are primarily 
derived from mortgage loans to housing projects for low to moderate income 
families.  The ability of such issuers to make debt service payments will be 
affected by events and conditions affecting financed projects, including, 
among other things, the achievement and maintenance of sufficient occupancy 
levels and adequate rental income, increases in taxes, employment and income 
conditions prevailing in local labor markets, utility costs and other 
operating expenses, the managerial ability of project managers, changes in 
laws and governmental regulations, the appropriation of subsidies and social 
and economic trends affecting the localities in which the projects are 
located.  The occupancy of housing projects may be adversely affected by high 
rent levels and income limitations imposed under Federal and state programs.  
Certain issuers of housing bonds have considered various ways to redeem bonds 
they have issued prior to the stated first redemption dates for such bonds.  
In one situation an issuer, in reliance on its interpretation of certain 
language in the indenture under which one of its bond issues was created, 
redeemed all of such issue at par in spite of the fact that such indenture 
provided that the first optional redemption was to include a premium over par 
and could not occur prior to a later date.  In connection with the housing 
bonds held by the Trust, the Sponsor at the Date of Deposit is not aware that 
any of the respective issuers of such Bonds are actively considering the 
redemption of such Bonds prior to their respective stated initial call dates.  
For a general discussion of the effects of Bond prepayments and redemptions 
on Certificateholders who acquired Units at a time when such Bonds were 
valued in excess of the principal amount or redemption price of such Bonds, 
see "General" below.

REPLACEMENT BONDS.  Because certain of the Bonds in the Trust may from 
time to time under certain circumstances be sold or redeemed or will mature 
in accordance with their terms and because the proceeds from such events will 
be distributed to Certificateholders and will not be reinvested, no assurance 
can be given that the Trust will retain for any length of time its present 
size and composition.  Neither the Sponsor nor the Trustee shall be liable in 
any way for any default, failure or defect in any Bond.  In the event of a 
failure to deliver any Bond that has been purchased for the Trust under a 
contract, including any Bonds purchased on a "delayed delivery" basis 
("Failed Bonds"), the Sponsor is authorized under the Indenture to direct the 
Trustee to acquire other bonds ("Replacement Bonds") to make up the original 
corpus of the Trust.

                                    8

<PAGE>
The Replacement Bonds must be purchased within 20 days after delivery of 
the notice of the failed contract and the purchase price (exclusive of 
accrued interest) may not exceed the amount of funds reserved for the 
purchase of the Failed Bonds.  The Replacement Bonds (i) must be tax-exempt 
bonds issued by the states or their political subdivisions, (ii) must have a 
fixed maturity date of at least 10 years, (iii) must be purchased at a price 
that results in a yield to maturity and in a current return, in each case as 
of the Date of Deposit, at least equal to that of the Failed Bonds, (iv) 
shall not be "when, as and if issued" bonds and (v) must be rated "BBB-" or 
better by Standard & Poor's, a division of The McGraw-Hill Companies, Inc. 
("Standard & Poor's" or "S&P") or "Baa3" or better by Moody's Investors 
Service, Inc. ("Moody's").  Whenever a Replacement Bond has been acquired for 
the Trust, the Trustee shall, within five days thereafter, notify all 
Certificateholders of the Trust of the acquisition of the Replacement Bonds 
and shall, on the next monthly distribution date which is more than 30 days 
thereafter, make a pro rata distribution of the amount, if any, by which the 
cost to the Trust of the Failed Bond exceeded the cost of the Replacement 
Bond plus accrued interest.  Once the original corpus of the Trust is 
acquired, the Trustee will have no power to vary the investment of the Trust, 
i.e., the Trust will have no managerial power to take advantage of market 
variations to improve a Certificateholder's investment.

If the right to limited substitution described in the preceding paragraph 
shall not be utilized to acquire Replacement Bonds in the event of a failed 
contract, the Sponsor will refund the sales charge attributable to such 
Failed Bonds to all Certificateholders of the Trust and distribute the 
principal and accrued interest (at the coupon rate of such Failed Bonds to 
the date the Failed Bonds are removed from the Trust) attributable to such 
Failed Bonds not more than 30 days after such removal or such earlier time as 
the Trustee in its sole discretion deems to be in the interest of the 
Certificateholders.  In the event a Replacement Bond should not be acquired 
by the Trust, the estimated net annual interest income per Unit for the Trust 
would be reduced and the Estimated Current Return and Estimated Long-Term 
Return thereon might be lowered.  In addition, Certificateholders should be 
aware that they may not be able at the time of receipt of such principal to 
reinvest such proceeds in other securities at a yield equal to or in excess 
of the yield which such proceeds were earning to Certificateholders in the 
Trust.

GENERAL.  Certain of the Bonds in the Trust are subject to redemption prior 
to their stated maturity date pursuant to sinking fund provisions, call 
provisions or extraordinary optional or mandatory redemption provisions.  A 
sinking fund is a reserve fund accumulated over a period of time for 
retirement of debt.  A callable debt obligation is one which is subject to 
redemption or refunding prior to maturity at the option of the issuer.  A 
refunding is a method by which a debt obligation is redeemed, at or before 
maturity, by the proceeds of a new debt obligation.  In general, call 
provisions are more likely to be exercised when the offering side valuation 
is at a premium over par than when it is at a discount from par.  The 
portfolio contains a listing of the sinking fund and call provisions, if any, 
with respect to each of the debt obligations.  Extraordinary optional 
redemptions and mandatory redemptions result from the happening of certain 
events.  Generally, events that may permit the extraordinary optional 
redemption of Bonds or may require the mandatory redemption of Bonds include, 
among others: a final determination that the interest on the Bonds is 
taxable; the substantial damage or destruction by fire or other casualty of 
the project for which the proceeds of the Bonds were used; an exercise by a 
local, state or Federal governmental unit of its power of eminent domain to 
take all or substantially all of the project for which the proceeds of the 
Bonds were used; changes in the economic availability of raw materials, 
operating supplies or facilities or technological or other changes which 
render the operation of the project for which the proceeds of the Bonds were 
used uneconomic; changes in law or an administrative or judicial decree which 
renders the performance of the agreement under which the proceeds of the 
Bonds were made available to finance the project impossible or which creates 

                                    9

<PAGE>
unreasonable burdens or which imposes excessive liabilities, such as taxes, 
not imposed on the date the Bonds are issued on the issuer of the Bonds or 
the user of the proceeds of the Bonds; an administrative or judicial decree 
requires the cessation of a substantial part of the operations of the project 
financed with the proceeds of the Bonds; an overestimate of the costs of the 
project to be financed with the proceeds of the Bonds resulting in excess 
proceeds of the Bonds which may be applied to redeem Bonds; or an 
underestimate of a source of funds securing the Bonds resulting in excess 
funds which may be applied to redeem Bonds.  See "Trust Portfolio" and 
footnote (3) in "Notes to Trust Portfolio." See also "Portfolio" above for 
possible redemptions prior to initial stated call dates.  Certain of the 
Bonds in the Trust may have been purchased by the Trust at premiums over the 
par value (principal amount) of such Bonds (see "Trust Portfolio").  To the 
extent Certificateholders acquire their Units at a time Bonds are valued at a 
premium over such par value and such Bonds are subsequently redeemed or 
prepaid at par or for less than such valuations, Certificateholders will 
likely sustain losses in connection with such redemptions or prepayments.  
For the tax effects of Bond redemptions generally, see "Tax Status (Federal, 
State, Capital Gains)."

To the best knowledge of the Sponsor there is no litigation pending as of 
the Date of Deposit in respect of any Bonds which might reasonably be 
expected to have a material adverse effect upon the Trust.  At any time after 
the Date of Deposit, litigation may be initiated on a variety of grounds with 
respect to Bonds in the Trust.  Such litigation, as, for example, suits 
challenging the issuance of pollution control revenue bonds under 
environmental protection statutes, may affect the validity of such Bonds or 
the tax-free nature of the interest thereon.  While the outcome of litigation 
of such nature can never be entirely predicted, the Trust has received 
opinions of bond counsel to the issuing authorities of each Bond on the date 
of issuance to the effect that such Bonds have been validly issued and that 
the interest thereon is exempt from Federal income tax.  In addition, other 
factors may arise from time to time which potentially may impair the ability 
of issuers to meet obligations undertaken with respect to the Bonds.

OBJECTIVES OF THE TRUST

The Trust has been formed to provide Certificateholders interest income 
which is exempt from Federal  income taxes.  In addition, the Trust also has 
objectives which include conservation of capital and liquidity of investment.  
There is no assurance that the Trust's objectives will be met.

In selecting Bonds for the Trust, the following facts, among others, were 
considered by the Sponsor: (a) either the Standard & Poor's rating of the 
Bonds was in no case less than "BBB-" or the Moody's Investors Service, Inc. 
rating of the Bonds was in no case less than "Baa3" including provisional or 
conditional ratings, respectively, or, if not rated, the Bonds had, in the 
opinion of the Sponsor, credit characteristics sufficiently similar to the 
credit characteristics of interest-bearing tax-exempt obligations that were 
so rated as to be acceptable for acquisition by the Trust (see "Description 
of Bond Ratings") and (b) the prices of the Bonds relative to other bonds of 
comparable quality and maturity.  Medium-quality Bonds (rated BBB or A by S&P 
or Baa or A by Moody's) are obligations of issuers that are considered to 
possess adequate, but not outstanding, capacities to service the obligations.  
Investment in medium-quality debt securities involves greater investment 
risk, including the possibility of issuer default or bankruptcy, than 
investment in higher-quality debt securities.  An economic downturn could 
severely disrupt this market and adversely affect the value of outstanding 
bonds and the ability of the issuers to repay principal and interest.  During 
a period of adverse economic changes, including a period of rising interest 
rates, issuers of such bonds may experience difficulty in servicing their 
principal and interest payment obligations.  Medium quality debt securities 

                                    10

<PAGE>
tend to be less marketable than higher-quality debt securities because the 
market for them is less broad.  During periods of thin trading in these 
markets, the spread between bid and asked prices is likely to increase 
significantly, and the Trust may have greater difficulty selling the medium-
quality debt securities in its portfolio.  Subsequent to the Date of Deposit, 
a Bond may cease to be rated or its rating may be reduced below the minimum 
required as of the Date of Deposit.  Neither event requires elimination of 
such Bond from a portfolio but may be considered in the Sponsor's 
determination as to whether or not to direct the Trustee to dispose of the 
Bond (see "Trustee Information").

The Trust consists of a portfolio of fixed rate, long-term debt 
obligations.  An investment in the Trust should be made with an understanding 
of the risks associated with an investment in such obligations.  Fluctuations 
in interest rates may cause corresponding fluctuations in the value of the 
Bonds in the portfolio.  The Sponsor cannot predict whether the value of the 
Bonds in the portfolio will increase or decrease.

ESTIMATED CURRENT RETURN AND ESTIMATED LONG-TERM RETURN

As of the business day prior to the Date of Deposit, the Estimated 
Current Return and the Estimated Long-Term Return were as set forth in 
"Summary of Essential Financial Information."  Estimated Current Return is 
calculated by dividing the estimated net annual interest income per Unit by 
the Public Offering Price.  The estimated net annual interest income per Unit 
will vary with changes in fees and expenses of the Trustee and the Evaluator 
and with the principal prepayment, redemption, maturity, exchange or sale of 
Securities while the Public Offering Price will vary with changes in the 
offering price of the underlying Securities; therefore, there is no assurance 
that the present Estimated Current Return will be realized in the future.  
Estimated Long-Term Return is calculated using a formula which (1) takes into 
consideration, and determines and factors in the relative weightings of, the 
market values, yields (which takes into account the amortization of premiums 
and the accretion of discounts) and estimated retirements of all of the 
Securities in the Trust and (2) takes into account a compounding factor and 
the expenses and sales charge associated with the Trust Unit.  Since the 
market values and estimated retirements of the Securities and the expenses of 
the Trust will change, there is no assurance that the present Estimated Long-
Term Return will be realized in the future.  Estimated Current Return and 
Estimated Long-Term Return are expected to differ because the calculation of 
Estimated Long-Term Return reflects the estimated date and amount of 
principal returned while the Estimated Current Return calculation includes 
only net annual interest income and Public Offering Price.  Neither rate 
reflects the true return to Certificateholders which is lower because neither 
includes the effect of the delay in the first payment to Certificateholders.

In order to acquire certain of the Bonds contracted for by the Sponsor 
for deposit in the Trust, it may be necessary for the Sponsor or Trustee to 
pay on the settlement dates for delivery of such Bonds amounts covering 
accrued interest on such Bonds which exceed (1) the amounts paid by 
Certificateholders and (2) the amounts which will be made available through 
cash furnished by the Sponsor on the Date of Deposit, which amount of cash 
may exceed the interest which would accrue to the First Settlement Date.  The 
Trustee has agreed to pay any amounts necessary to cover any such excess and 
will be reimbursed therefor, without interest, when funds become available 
from interest payments on the particular Bonds with respect to which such 
payments may have been made.

                                    11

<PAGE>
PUBLIC OFFERING INFORMATION

Units in the Trust are offered at the Public Offering Price which during 
the initial public offering period is based on the offering prices of the 
Bonds in the Trust plus a sales charge of 2.00% of the Public Offering Price 
(equivalent to 2.041% of the aggregate offering price of the Bonds in the 
portfolio) and which in the secondary market is based on the bid prices of 
the Bonds in the portfolio and includes a sales charge of 2.00% of the Public 
Offering Price (equivalent to 2.041% of the aggregate bid price of the Bonds 
in the portfolio) plus accrued and undistributed interest to the settlement 
date.  The initial public offering period shall terminate upon the sale to 
the public of all the Units in the Trust.  Upon termination of the initial 
offering period, any unsold Units and any Units repurchased in the secondary 
market may be offered by this Prospectus at the secondary Public Offering 
Price in the manner described herein.  Although payment is normally made 
three business days following the order for purchase, payment may be made 
prior thereto.  A person will become the owner of Units on the date of 
settlement provided payment has been received.  Cash, if any, made available 
to the Sponsor prior to the date of settlement for the purchase of Units may 
be used in the Sponsor's business and may be deemed to be a benefit to the 
Sponsor, subject to the limitations of the Securities Exchange Act of 1934.

During the initial offering period, Units will be distributed to the 
public through the Sponsor and through certain dealers.  Dealers will be 
allowed a concession during the initial offering period equal to 1.00% of the 
Public Offering Price.  
Certain commercial banks are making Units of the Trust available to their 
customers on an agency basis.  A portion of the sales charge paid by their 
customers is retained by or remitted to the banks in an amount allowing a 
concession equal to that shown above for dealers.  Under the Glass-Steagall 
Act, banks are prohibited from underwriting Trust Units; however, the Glass-
Steagall Act does permit certain agency transactions and the banking 
regulators have indicated that these particular agency transactions are 
permitted under such Act.

To facilitate the handling of transactions during the initial public 
offering period, sales of Units shall normally be limited to transactions 
involving a minimum of five Units.  Further purchases may be made in 
multiples of one Unit.  

The Sponsor reserves the right to reject, in whole or in part, any order 
for the purchase of Units and to change the amount of the concession to 
dealers, set forth below, from time to time.

ACCRUED INTEREST

Accrued interest which is the accumulation of unpaid interest on a bond 
from the last day on which interest thereon was paid.  Interest on Bonds in 
the Trust is paid to the Trustee either monthly or semi-annually.  However, 
interest on the Bonds in the Trust is accounted for daily on an accrual 
basis.  Because of this, the Trust always has an amount of interest earned 
but not yet collected by the Trustee because of coupons that are not yet due.  
For this reason, with respect to sales settling subsequent to the First 
Settlement Date, the Public Offering Price of Units will have added to it the 
proportionate share of accrued and undistributed interest to the date of 
settlement.  Certificateholders will receive on the next distribution date of 
the Trust the amount, if any, of accrued interest paid on their Units.

In an effort to reduce the amount of accrued interest which would 
otherwise have to be paid in addition to the Public Offering Price in the 

                                    12

<PAGE>
sale of Units to the public, the Trustee will advance the amount of accrued 
interest as of the First Settlement Date and the same will be distributed to 
the Sponsor, as the Certificateholder of record on such date.  Consequently, 
the amount of accrued interest to be added to the Public Offering Price of 
Units will include only accrued interest arising after the First Settlement 
Date of the Trust, less any distributions from the Interest Account 
subsequent to this First Settlement Date.  Since the First Settlement Date is 
the date of settlement for anyone ordering Units on the Date of Deposit, no 
accrued interest will be added to the Public Offering Price of Units ordered 
on the Date of Deposit.

Because of the varying interest payment dates of the Bonds, accrued 
interest at any point in time will be greater than the amount of interest 
actually received by the Trust and distributed to Certificateholders.  
Therefore, there will always remain an item of accrued interest that is added 
to the value of the Units.  If a Certificateholder sells or redeems all or a 
portion of his Units, he will be entitled to receive his proportionate share 
of the accrued interest from the purchaser of his Units.  Since the Trustee 
has use of the funds held in the Interest Account for distributions to 
Certificateholders and since such Account is non-interest-bearing to 
Certificateholders, the Trustee benefits thereby.

REDEMPTION AND REPURCHASE OF UNITS

Certificateholders may redeem all or a portion of their Units by tender 
to the Trustee, at its Unit Investment Trust Division, 101 Barclay Street, 
New York, New York 10286, of the certificates representing Units to be 
redeemed, duly endorsed or accompanied by proper instruments of transfer with 
signature guaranteed.  In order to effect a redemption of Units, 
Certificateholders must tender their certificates to the Trustee or provide 
satisfactory indemnity required in connection with lost, stolen or destroyed 
certificates.  No redemption fee will be charged.  On the third business day 
following such tender, the Certificateholder will be entitled to receive in 
cash for each Unit tendered an amount equal to the redemption price per Unit 
as next computed after receipt by the Trustee of such tender of Units as 
determined by the bid price of the Bonds in the Trust on the date of tender 
(the "Redemption Price") plus accrued interest to, but not including, the 
date of redemption.  The price received upon redemption may be more or less 
than the amount paid by the Certificateholder depending on the value of the 
Bonds on the date of tender.  The value of the Bonds will fluctuate with 
market and credit conditions, including any changes in interest rate levels.

Accrued interest paid on redemption shall be withdrawn from the Interest 
Account, or if the balance therein is insufficient, from the Principal 
Account.  All other amounts paid on redemption shall be withdrawn from the 
Principal Account.  In addition, the Trustee is empowered, with certain 
recommendations allowed by the Sponsor, to sell Bonds in the portfolio of the 
Trust to make funds available for redemption.  Units redeemed shall be 
cancelled and not be available for reissuance.

The recognized date of tender is deemed to be the date on which Units are 
received in proper form by the Trustee prior to 3:15 p.m. Central time.  
Units received by the Trustee after 3:15 p.m. will be deemed to have their 
recognized date of tender on the next business day on which the New York 
Stock Exchange is open for trading and such Units will be deemed to have been 
tendered to the Trustee on such day for redemption at the Redemption Price 
computed on that date (see "Evaluation of the Trust").

To the extent that Bonds in the portfolio of the Trust are sold to meet 
redemptions, the size and diversity of the Trust will be reduced.  Such sales 
may occur at a time when Bonds might not otherwise be sold which may result 

                                    13

<PAGE>
in lower prices received on the Bonds than might be realized under normal 
trading conditions.

Under regulations issued by the Internal Revenue Service, the Trustee 
will be required to withhold a specified percentage of the principal amount 
of a Unit redemption if the Trustee has not been furnished the redeeming 
Certificateholder's tax identification number in the manner required by such 
regulations.  Any amount so withheld is transmitted to the Internal Revenue 
Service and may be recovered by the Certificateholder only when filing his or 
her tax return.  Under normal circumstances the Trustee obtains the 
Certificateholder's tax identification number from the selling broker at the 
time the certificate is issued, and this number is printed on the certificate 
and on distribution statements.  If a Certificateholder's tax identification 
number does not appear on the certificate or statements, or if it is 
incorrect, the Certificateholder should contact the Trustee before presenting 
a certificate for redemption to determine what action, if any, is required to 
avoid this back-up withholding.

The right of redemption may be suspended and payment postponed for any 
period during which the New York Stock Exchange is closed, other than for 
customary weekend and holiday closings, or during which the Securities and 
Exchange Commission determines that trading on that Exchange is restricted or 
an emergency exists, as a result of which disposal or evaluation of the Bonds 
is not reasonably practicable, or for such other periods as the Securities 
and Exchange Commission may by order permit.

The Trustee shall notify the Sponsor of any tender of Units for 
redemption.  If the Sponsor's repurchase price in the secondary market at 
that time equals or exceeds the redemption price, it may repurchase such 
Units by notifying the Trustee before the close of business on the second 
succeeding business day and by making payment therefor to the tendering 
Certificateholder not later than the day on which payment would otherwise 
have been made by the Trustee.  The secondary market Public Offering Price of 
any Units thus acquired by the Sponsor will be in accord with the procedure 
described in the then currently effective prospectus relating to such Units.  
Units held by the Sponsor may be tendered to the Trustee for redemption.  Any 
profit or loss resulting from the resale or redemption of such Units will 
belong to the Sponsor.

DISTRIBUTION OF INTEREST AND PRINCIPAL

Interest received by the Trust, including that part of the proceeds from 
the disposition of Bonds, if any, which represents accrued interest, is 
credited by the Trustee to the Interest Account.  Any other receipts are 
credited to the Principal Account.  Interest received by the Trust will be 
distributed on or shortly after the first day of each month on a pro rata 
basis to Certificateholders of record as of the preceding record date (which 
is the fifteenth day of the month next preceding the distribution).  All 
distributions will be net of applicable expenses.  The pro rata share of cash 
in the Principal Account will be computed on the fifteenth day of each month 
and will be distributed to the Certificateholders as of the first day of the 
next succeeding month.  Such principal distribution may be combined with any 
interest distribution due to the Certificateholder at that time.  Proceeds 
received from the disposition of any of the Bonds in the portfolio of the 
Trust after each record date and prior to the following distribution date 
will be held in the Principal Account and not distributed until the next 
distribution date.  The Trustee is not required to pay interest on funds held 
in the Principal or Interest Accounts (but may itself earn interest thereon 
and therefore benefit from the use of such funds) nor to make a distribution 
from the Principal Account unless the amount available for distribution shall 
equal at least $1.00 per Unit.

                                    14

<PAGE>
The distribution to the Certificateholders as of each record date after 
the First Settlement Date will be made on the following distribution date or 
shortly thereafter and shall consist of an amount substantially equal to the 
Certificateholder's pro rata share of the estimated annual income after 
deducting estimated expenses.  Because interest payments are not received by 
the Trust at a constant rate throughout the year, such interest distribution 
may be more or less than the amount credited to the Interest Account as of 
the record date.  For the purpose of minimizing fluctuations in the 
distributions from the Interest Account, the Trustee is authorized to advance 
such amounts as may be necessary to provide interest distributions of 
approximately equal amounts.  The Trustee shall be reimbursed, without 
interest, for any such advances from funds in the Interest Account on the 
ensuing record date.  A person who purchases Units will commence receiving 
distributions only after such person becomes a record owner.  Notification to 
the Trustee of the transfer of Units is the responsibility of the purchaser, 
but in the normal course of business such notice is provided by the selling 
broker/dealer.

As of the fifteenth day of each month, the Trustee will deduct from the 
Interest Account and, to the extent funds are not sufficient therein, from 
the Principal Account, amounts necessary to pay the expenses of the Trust 
(see "Expenses of the Trust").  The Trustee may also withdraw from said 
accounts an amount, if deemed necessary, to fund a reserve for any 
governmental charges or anticipated Trust expenses which may be payable out 
of the Trust.  Amounts so withdrawn will not be considered a part of the 
Trust's assets until such time as the Trustee shall return all or part of the 
amount withdrawn to the appropriate accounts.  In addition, the Trustee may 
withdraw from the Interest and Principal Accounts such amounts as may be 
necessary to cover purchases of Replacement Bonds and redemptions of Units by 
the Trustee (see "Description of Trust Portfolio" and "Redemption and 
Repurchase of Units").

Funds which are available for future distributions, redemptions and 
payment of expenses are held in accounts which are non-interest bearing to 
Certificateholders and are available for use by the Trustee pursuant to 
normal banking procedures.

TAX STATUS (FEDERAL, STATE, CAPITAL GAINS)

At the respective times of issuance of the Bonds, opinions relating to 
the validity thereof and to the exclusion of interest thereon from federal 
gross income are rendered by bond counsel to the respective issuing 
authorities.  In addition, where applicable, bond counsel to the issuing 
authorities rendered opinions as to the exemption of interest on such Bonds, 
when held by residents of the state in which the issuers of such Bonds are 
located, from state income taxes and certain state or local intangibles and 
local income taxes.  Neither the Sponsor nor its counsel have made any 
special review for the Trust of the proceedings relating to the issuance of 
the Bonds or of the basis for the opinions rendered in connection therewith.  
If the interest on a Bond should be determined to be taxable, the Bond would 
generally have to be sold at a substantial discount.  In addition, investors 
could be required to pay income tax on interest received prior to the date on 
which interest is determined to be taxable.  Gain realized on the sale or 
redemption of the Bonds by the Trustee or of a Unit by a Certificateholder 
is, income for state tax purposes.  (It should be noted in this connection 
that such gain does not include any amounts received in respect of accrued 
interest or accrued original issue discount, if any.)  If a Bond is acquired 
with accrued interest, that portion of the price paid for the accrued 
interest is added to the tax basis of the Bond.  If a Bond is purchased for a 
premium, the amount of the premium is added to the tax basis of the Bond.  
Bond premium is amortized over the remaining term of the Bond, and the tax 
basis of the Bond is reduced each tax year by the amount of the premium 
amortized in that tax year.

                                    15

<PAGE>
For purposes of the following opinions, it is assumed that each asset of 
the Trust is debt the interest on which is excluded for federal income tax 
purposes.  In the opinion of Chapman and Cutler, Counsel to the Sponsor, 
under existing law:

  1) The Trust is not an association taxable as a corporation for federal 
income tax purposes and interest and accrued original issue discount on 
Bonds which are excluded from gross income under the Internal Revenue 
Code of 1986 (the "Code") will retain its status when distributed to the 
Certificateholder; however, such interest may be taken into account in 
computing the alternative minimum tax, an additional tax on branches of 
foreign corporations and the environmental tax (the "Superfund Tax").
  2) Each Certificateholder is considered to be the owner of a pro rata 
portion of each asset of the Trust under subpart E, subchapter J of 
Chapter 1 of the Code and will have a taxable event when the Trust 
disposes of a Bond or when the Certificateholder redeems or sells Units.  
If the Certificateholder disposes of a Unit, he is deemed thereby to 
dispose of his entire pro rata interest in all assets of the Trust 
involved including his pro rata portion of all the Bonds represented by a 
Unit.  Legislative proposals have been made that would treat certain 
transactions designed to reduce or eliminate risk of loss and 
opportunities for gain as constructive sales for purpose of recognition 
of gain (but not loss).  Certificateholders should consult their own tax 
advisors with regard to any such constructive sale rules.  
Certificateholders must reduce the tax basis of their Units for their 
share of accrued interest received by a Trust, if any, on Bonds delivered 
after the date the Certificateholders pay for their Units to the extent 
that such interest accrued on such Bonds before the date the Trust 
acquired ownership of the Bonds (and the amount of this reduction may 
exceed the amount of accrued interest paid to the seller) and, 
consequently, such Certificateholder may have an increase in taxable gain 
or reduction in capital loss upon the disposition of such Units.  Gain or 
loss upon the sale or redemption of units is measured by comparing the 
proceeds of such sale or redemption with the adjusted basis of the Units.  
If the Trustee disposes of Bonds (whether by sale, payment on maturity, 
redemption or otherwise), gain or loss is recognized to the 
Certificateholder, subject to various nonrecognition provisions of the 
Code.  The amount of any such gain or loss is measured by comparing the 
Certificateholder's pro rata share of the total proceeds from such 
disposition with the Certificateholder's basis for his or her fractional 
interest in the asset disposed of.  In the case of a Certificateholder 
who purchases Units, such basis (before adjustment for earned original 
issue discount and amortized bond premium, if any) is determined by 
apportioning the cost of the Units among each of the Trust assets ratably 
according to value as of the valuation date nearest the date of 
acquisition of the Units.  It should be noted that certain legislative 
proposals have been made which could affect the calculation of basis for 
Certificateholders holding securities that are substantially identical to 
the Bonds.  Certificateholders should consult their own tax advisors with 
regard to the calculation of basis.  The tax cost reduction requirements 
of said Code relating to amortization of bond premium may, under some 
circumstances, result in the Certificateholder realizing a taxable gain 
when his Units are sold or redeemed for an amount equal to or less than 
his original cost.  A Certificateholder will realize a taxable gain when 
his Units are sold or redeemed for an amount greater than his adjusted 
basis in his Units at the time of such sale or redemption.

Sections 1288 and 1272 of the Code provide a complex set of rules 
governing the accrual of original issue discount.  These rules provide that 
original issue discount accrues either on the basis of a constant compound 
interest rate or ratably over the term of the Bond, depending on the date the 
Bond was issued.  In addition, special rules apply if the purchase price of a 
Bond exceeds the original issue price plus the amount of original issue 
discount which would have previously accrued based on its issue price (its 
"adjusted issue price") to prior owners.  If a Bond is acquired with accrued 
interest, that portion of the purchase price paid for the accrued interest is 

                                    16

<PAGE>
added to the tax basis of the Bond.  When this accrued interest is received, 
it is treated as a return of capital and reduces the tax basis of the Bond.  
If a Bond is purchased for a premium, the amount of the premium is added to 
the tax basis of the Bond.  Bond premium is amortized over the remaining term 
of the Bond, and the tax basis of the Bond is reduced each year by the amount 
of the premium amortized in that tax year.  The application of these rules 
will also vary depending on the value of the Bond on the date a 
Certificateholder acquires his Units and the price the Certificateholder pays 
for his Units.  Investors with questions regarding these Code sections should 
consult with their tax advisers.

"The Revenue Reconciliation Act of 1993" (the "Tax Act") subjects tax-
exempt bonds to the market discount rules of the Code effective for bonds 
purchased after April 30, 1993.  In general, market discount is the amount 
(if any) by which the stated redemption price at maturity exceeds an 
Investor's purchase price (except to the extent that such difference, if any, 
is attributable to original issue discount not yet accrued) subject to a 
statutory de minimis rule.  Market discount can arise based on the price the 
Trust pays for Bonds or the price a Certificateholder pays for his or her 
Units.  Under the Tax Act, accretion of market discount is taxable as 
ordinary income; under prior law the accretion had been treated as capital 
gain.  Market discount that accretes while the Trust holds a Bond would be 
recognized as ordinary income by the Certificateholders when principal 
payments are received on the Bond, upon sale or at redemption (including 
early redemption) or upon the sale or redemption of the Units, unless a 
Certificateholder elects to include market discount in taxable income as it 
accrues.  The market discount rules are complex and Certificateholders should 
consult their tax advisers regarding these rules and their application.

Interest on certain "specified private activity bonds" held by the Trust 
will be treated as an item of tax preference for purposes of computing the 
alternative minimum tax of all Certificateholders of the Trust, including 
individuals.  As a result, such interest income may be subject to the 
alternative minimum tax.  The Trust will annually supply Certificateholders 
with information regarding the amount of Trust income attributable to those 
"specified private activity bonds" held by the Trust that give rise to a 
specific item of tax preference.  Certificateholders should consult their tax 
adviser regarding the potential application of the alternative minimum tax 
and the impact of a portion of the Trust's income being characterized as a 
tax preference.

For purposes of computing the alternative minimum tax for individuals and 
corporations and the Superfund Tax for corporations, interest on certain 
private activity bonds (which includes most industrial and housing revenue 
bonds) issued on or after August 8, 1986 such as the AMT Bonds, is included 
as an item of tax preference.

In the case of corporations, for taxable years beginning after December 
31, 1986, the alternative minimum tax and the Superfund Tax depend upon the 
corporation's alternative minimum taxable income, which is the corporation's 
taxable income with certain adjustments.  One of the adjustment items used in 
computing the alternative minimum taxable income and the Superfund Tax of a 
corporation (other than an S Corporation, Regulated Investment Company, Real 
Estate Investment Trust, or REMIC) is an amount equal to 75% of the excess of 
such corporation's "adjusted current earnings" over an amount equal to its 
alternative minimum taxable income (before such adjustment item and the 
alternative tax net operating loss deduction).  "Adjusted current earnings" 
includes all tax-exempt interest, including interest on the Bonds in the 
Trust.  Under current Code provisions, the Superfund Tax does not apply to 
tax years beginning on or after January 1, 1996.  Legislative proposals have 
been introduced that would extend the Superfund Tax.  Under the provisions of 
Section 884 of the Code, a branch profits tax is levied on the "effectively 
connected earnings and profits" of certain foreign corporations which 
includes tax-exempt interest such as interest on the Bonds in the Trust.  

                                    17

<PAGE>
Corporate Certificateholders are urged to consult their tax advisers with 
respect to the particular tax consequences to them, including the corporate 
alternative minimum tax, Superfund Tax and the branch profits tax imposed by 
Section 884 of the Code.

Section 265 of the Code provides that interest on indebtedness incurred 
or continued to purchase or carry Units of a Trust is not deductible for 
federal income tax purposes.  Under rules used by the Internal Revenue 
Service for determining when borrowed funds are considered used for the 
purpose of purchasing or carrying particular assets, the purchase of Units 
may be considered to have been made with borrowed funds even though the 
borrowed funds are not directly traceable to the purchase of Units.  However, 
these rules generally do not apply to interest paid on indebtedness incurred 
for expenditures of a personal nature such as a mortgage incurred to purchase 
or improve a personal residence.  Under Section 265 of the Code, certain 
financial institutions that acquire Units would generally not be able to 
deduct any of the interest expense attributable to ownership of such Units.  
Legislative proposals have been made that would extend the financial 
institution rules to most corporations.  Investors with questions regarding 
these issues should consult with their tax advisers.

In general, Section 86 of the Code provides that 50% of Social Security 
benefits are includable in gross income to the extent that the sum of 
"modified adjusted gross income" plus 50% of the Social Security benefits 
received exceeds the "base amount."  The base amount is $25,000 for unmarried 
taxpayers, $32,000 for married taxpayers filing a joint return and zero for 
married taxpayers who do not live apart at all times during the taxable year 
and who file separate returns.  Modified adjusted gross income is adjusted 
gross income determined without regard to certain otherwise allowable 
deductions and exclusions from gross income and by including tax-exempt 
interest.  To the extent that Social Security benefits are includable in 
gross income, they will be treated as any other item of gross income.

In addition, under the Tax Act, for taxable years beginning after 
December 31, 1993, up to 85% of Social Security benefits are includable in 
gross income to the extent that the sum of modified adjusted gross income 
plus 50% of Social Security benefits received exceeds an "adjusted base 
amount."  The adjusted base amount is $34,000 for unmarried taxpayers, 
$44,000 for married taxpayers filing a joint return, and zero for married 
taxpayers who do not live apart at all times during the taxable year and who 
file separate returns.

Although tax-exempt interest is included in modified adjusted gross 
income solely for the purpose of determining that portion, if any, of Social 
Security benefits that will be included in gross income, no tax-exempt 
interest, including that received from the Trust, will be subject to tax.  A 
taxpayer whose adjusted gross income already exceeds the base amount or the 
adjusted base amount must include 50% or 85%, respectively, of his Social 
Security benefits in gross income whether or not he receives any tax-exempt 
interest.  A taxpayer whose modified adjusted gross income (after inclusion 
of tax-exempt interest) does not exceed the base amount need not include any 
Social Security benefits in gross income.

In the case of corporations, the alternative tax rate applicable to long-
term capital gain is 35%, effective for long-term capital gains realized in 
taxable years beginning on or after January 1, 1993.  For taxpayers other 
than corporations, net capital gains (which are defined as net long-term 
capital gain over net short-term capital loss for a taxable year) are subject 
to a maximum rate of 28 percent.  However, it should be noted that 
legislative proposals are made from time to time that affect tax rates and 
could affect relative differences at which ordinary income and capital gains 
are taxed.  Under the Code, taxpayers must disclose to the Internal Revenue 
Service the amount of tax-exempt interest earned during the year.

                                    18

<PAGE>
Under the Code, taxpayers must disclose to the Internal Revenue Service 
the amount of tax-exempt interest earned during the year.

In the case of certain of the Bonds in the Trust, the opinions of bond 
counsel indicate that interest on such securities received by a "substantial 
user" of the facilities being financed with the proceeds of these securities, 
or persons related thereto, for periods while such Bonds are held by such a 
user or related person, will not be excludable from Federal gross income, 
although interest on such Bonds received by others would be excludable from 
Federal gross income.  "Substantial user" and "related person" are defined 
under U.S. Treasury Regulations.  Any person who believes that he or she may 
be a "substantial user" or a "related person" as so defined should contact 
his or her tax adviser.

Ownership of the Units may result in collateral federal income tax 
consequences to certain taxpayers, including, without limitation, 
corporations subject to either the Superfund Tax or the branch profits tax, 
financial institutions, certain insurance companies, certain S corporations, 
individual recipients of Social Security or Railroad Retirement benefits and 
taxpayers who may be deemed to have incurred (or continued) indebtedness to 
purchase or carry tax-exempt obligations.  Prospective investors should 
consult their tax advisors as to the applicability of any such collateral 
consequences.

Chapman and Cutler has expressed no opinion with respect to taxation 
under any other provision of federal, state or local law.  Ownership of the 
Units may result in collateral state tax consequences to certain taxpayers.  
Prospective investors should consult their tax advisors as to the 
applicability of any such collateral consequences.

All statements of law in the Prospectus concerning exemption from 
Federal, state or other taxes are the opinion of counsel and are to be so 
construed.

EXPENSES OF THE TRUST

For regularly evaluating the portfolio of the Trust, the Evaluator (which 
is the Sponsor) will receive that minimum annual fee set forth under "Summary 
of Essential Financial Information" which fee is based on the largest 
aggregate amount of Bonds in the Trust at any time during such period.  For 
providing portfolio surveillance services for the Trust, the Sponsor will 
receive that minimum annual fee set forth under "Summary of Essential 
Financial Information" which fee is based on the largest aggregate amount of 
Bonds in the Trust at any time during such period.  These fees may exceed the 
actual costs of providing such services for this Trust, but at no time will 
the total amount received for such services rendered to unit investment 
trusts of which Ranson & Associates, Inc. is the Sponsor in any calendar year 
exceed the aggregate cost to the Sponsor of supplying such services in such 
year.

The Trustee will receive for ordinary services an annual fee from the 
Trust set forth under "Summary of Essential Financial Information" which fee 
is based on the largest aggregate amount of Bonds in the Trust at any time 
during such period.  Both the Trustee's fee and the evaluation fee paid to 
the Sponsor may be adjusted without prior approval from Certificateholders, 
provided that all adjustments upward will not exceed the cumulative 
percentage increase of the United States Department of Labor's Consumer Price 
Index or, if such index is no longer published, in a comparable index.  In 
addition, the Trustee's fee may be periodically adjusted in response to 
fluctuations in short-term interest rates (reflecting the cost to the Trustee 

                                    19

<PAGE>
of advancing funds to the Trust to meet scheduled distributions).  Since the 
Trustee has the use of the funds being held in the Principal and Interest 
Accounts for future distributions, payment of expenses and redemptions and 
since such Accounts are non-interest bearing to Certificateholders, the 
Trustee benefits thereby.  Part of the Trustee's compensation for its 
services to the Trust is expected to result from the use of these funds.  For 
a discussion of the services rendered by the Trustee pursuant to its 
obligations under the Indenture, see "Trustee Information" and "Other Rights 
of Certificateholders."

Expenses incurred in establishing the Trust, including the cost of the 
initial preparation of documents relating to the Trust (including the 
Prospectus, Trust Agreement and certificates), federal and state registration 
fees, the initial fees and expenses of the Trustee, legal and accounting 
expenses, payment of closing fees and any other out-of-pocket expenses, will 
be paid by such Trust (out of the Income Account) and it is intended that 
such expenses be amortized of a five-year period.  The following is a summary 
of expenses of the Trust which, when owed to the Trustee, are secured by a 
lien on the assets of the Trust: 1) the expenses and costs of any action 
undertaken by the Trustee to protect the Trust and the rights and interests 
of the Certificateholders; 2) any taxes and other governmental charges upon 
the Bonds or any part of the Trust (no such taxes or charges are currently 
being levied, or, to the knowledge of the Sponsor, contemplated); 3) amounts 
payable to the Trustee as fees for ordinary recurring services and for 
extraordinary non-recurring services rendered pursuant to the Indenture and 
all disbursements and expenses including counsel fees (including fees of 
counsel which the Trustee may retain) and auditing fees sustained or incurred 
by the Trustee in connection therewith; and 4) any losses or liabilities 
accruing to the Trustee without negligence, bad faith or willful misconduct 
on its part.  The Trustee is empowered to sell Bonds in order to pay these 
amounts if funds are not available in the Interest and Principal Accounts.  
Costs of disbursement (including postage, checks and handling) of interest, 
principal and redemption distributions will be paid by the Trustee and will 
not be charged to the Trust.

EVALUATION OF THE TRUST

As of the opening of business on the Date of Deposit, the price of the 
Units was determined on the basis of an initial evaluation of the Bonds in 
the Trust prepared by Stern Brothers & Co., a firm regularly engaged in the 
business of evaluating, quoting or appraising comparable securities.  After 
the opening of business on the Date of Deposit and during the period of 
initial public offering, the Evaluator, Ranson & Associates, Inc., will 
appraise or cause to be appraised, as of the last day of each month and when 
requested by the Trustee,  the value of the underlying Bonds as of 3:15 P.M. 
Central time and will adjust the Public Offering Price of the Units 
commensurate with such appraisal.  Such Public Offering Price will be 
effective for all orders received at or prior to 3:15 P.M. Central time on 
each such day.  Orders received by the Trustee or Sponsor for purchases, 
sales or redemptions after that time, or on a day when the New York Stock 
Exchange is closed, will be held until the next determination of price.  
While the Trustee has the power to determine the Redemption Price per Unit 
when Units are tendered for redemption, such authority has been delegated to 
the Evaluator which determines the Redemption Price per Unit on a daily basis 
on days the New York Stock Exchange is open (and on any other days on which 
Sponsor secondary market transactions or redemptions occur).  Each evaluation 
of the Trust has been and will be determined on the basis of cash on hand in 
the Trust or money in the process of being collected, the value of the Bonds 
in the portfolio of the Trust based on the bid prices of the Bonds and 
interest accrued thereon not subject to collection less any taxes or 
governmental charges payable, any accrued expenses of the Trust and any cash 
held for distribution to Certificateholders.  The result of that computation 
is then divided by the number of Units outstanding as of the date thereof to 
determine the per Unit value of the Trust.

                                    20

<PAGE>
The Evaluator may determine the value of the Bonds in the portfolio of 
the Trust (1) on the basis of current bid prices of the Bonds obtained from 
dealers or brokers who customarily deal in bonds comparable to those held in 
the Trust; (2) if bid prices are not available for any of the Bonds, on the 
basis of bid prices for comparable bonds; (3) by causing the value of the 
Bonds to be determined by others engaged in the practice of evaluating, 
quoting or appraising comparable bonds; or (4) by any combination of the 
above.  Although the Unit value is based on the bid prices of the Bonds, the 
Units are sold initially to the public at the Public Offering Price based on 
the offering prices of the Bonds.

The initial or primary Public Offering Price of the Units and the 
Sponsor's initial repurchase price per Unit are based on the offering price 
per Unit of the underlying Bonds plus the applicable sales charge and 
interest accrued but undistributed.  The secondary market Public Offering 
Price and the Redemption Price per Unit are based on the bid price per Unit 
of the Bonds in the portfolio of the Trust plus the applicable sales charge 
and accrued interest.  The offering price of Bonds in the portfolio of the 
Trust may be expected to range from 1%-2% more than the bid price of such 
Bonds.  On the Date of Deposit, the offering side evaluation of the Bonds in 
the portfolio of the Trust was higher than the bid side evaluation of such 
Bonds by 1.2% of the aggregate principal amount of such Bonds.

OTHER RIGHTS OF CERTIFICATEHOLDERS

The Trustee shall furnish Certificateholders in connection with each 
distribution a statement of the amount of interest and, if any, the amount of 
other receipts (received since the preceding distribution) being distributed, 
expressed in each case as a dollar amount representing the pro rata share of 
each Unit outstanding.  Within a reasonable period of time after the end of 
each calendar year, the Trustee shall furnish to each person who at any time 
during the calendar year was a registered Certificateholder a statement 1) as 
to the Interest Account: interest received (including amounts representing 
interest received upon any disposition of Bonds), deductions for fees and 
expenses of the Trust, for purchases of Replacement Bonds and for redemptions 
of Units, if any, and the balance remaining after such distributions and 
deductions, expressed in each case both as a total dollar amount and as a 
dollar amount representing the pro rata share of each Unit outstanding on the 
last business day of such calendar year; 2) as to the Principal Account: the 
dates of disposition of any Bonds and the net proceeds received therefrom 
(excluding any portion representing accrued interest), the amount paid for 
purchases of Replacement Bonds and for redemptions of Units, if any, 
deductions for payment of applicable taxes and fees and expenses of the 
Trustee, and the balance remaining after such distributions and deductions 
expressed both as a total dollar amount and as a dollar amount representing 
the pro rata share of each Unit outstanding on the last business day of such 
calendar year; 3) a list of the Bonds held and the number of Units 
outstanding on the last business day of such calendar year; 4) the Redemption 
Price based upon the last computation thereof made during such calendar year; 
and 5) amounts actually distributed during such calendar year from the 
Interest Account and from the Principal Account, separately stated, expressed 
both as total dollar amounts and as dollar amounts representing the pro rata 
share of each Unit outstanding.

The Indenture requires the Trust to be audited on an annual basis at the 
expense of the Trust by independent auditors selected by the Sponsor.  The 
Trustee shall not be required, however, to cause such an audit to be 
performed if its cost to the Trust shall exceed $.50 per Unit on an annual 
basis.  Certificateholders may obtain a copy of such audited financial 
statements upon request.

In order to comply with Federal and state tax reporting requirements, 

                                    21

<PAGE>
Certificateholders will be furnished, upon request to the Trustee, 
evaluations of the Bonds in the Trust furnished to it by the Evaluator.

The Trustee is authorized to treat as the record owner of Units that 
person who is registered as such owner on the books of the Trustee.  
Ownership of Units of the Trust is evidenced by separate registered 
certificates executed by the Trustee and the Sponsor.  Certificates are 
transferable by presentation and surrender to the Trustee properly endorsed 
or accompanied by a written instrument or instruments of transfer.  A 
Certificateholder must sign exactly as his name appears on the face of the 
certificate with the signature guaranteed by a participant in the Securities 
Transfer Agents Medallion Program ("STAMP") or such other signature guarantee 
program in addition to, or in substitution for, STAMP, as may be accepted by 
the Trustee.  In certain instances the Trustee may require additional 
documents such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates of corporate 
authority.  Certificates will be issued in denominations of one Unit or any 
multiple thereof.  Destroyed, stolen, mutilated or lost certificates will be 
replaced upon delivery to the Trustee of satisfactory indemnity, evidence of 
ownership and payment of expenses incurred.  Mutilated certificates must be 
surrendered to the Trustee for replacement.  Although no such charge is now 
made or contemplated, the Trustee may require a Certificateholder to pay a 
reasonable fee to be determined by the Trustee for each certificate reissued 
or transferred and to pay any governmental charge that may be imposed in 
connection with each such transfer or interchange.

SPONSOR INFORMATION

Ranson & Associates, Inc., an investment banking firm created in 1995 by 
a number of former owners and employees of Ranson Capital Corporation, is the 
sponsor and successor sponsor of Series 1 - 83 of The Kansas Tax-Exempt Trust 
and Multi-State Series 1 - 7 of The Ranson Municipal Trust and is the Sponsor 
of the Trust.  Ranson & Associates, Inc. is the successor to a series of 
companies, the first of which was originally organized in Kansas in 1935.  
During its history, Ranson & Associates, Inc. and its predecessors have been 
active in public and corporate finance and has sold bonds and unit investment 
trusts and maintained secondary market activities relating thereto.  On 
November 26, 1996, Ranson & Associates, Inc. purchased all existing unit 
investment trusts sponsored by EVEREN Securities, Inc.  Accordingly, Ranson & 
Associates is the successor sponsor to unit investment trusts formerly 
sponsored by EVEREN Unit Investment Trusts, a service of EVEREN Securities, 
Inc.  At present, Ranson & Associates, Inc., which is a member of the 
National Association of Securities Dealers, Inc., is the Sponsor to each of 
the above-named unit investment trusts and serves as the financial advisor 
and as an underwriter for issuers of municipal securities in Kansas.

The Company's offices are currently located at 250 North Rock Road, Suite 
150, Wichita, Kansas 67206.  As of January 31, 1997, the stockholder's equity 
of Ranson & Associates, Inc. was $625,706.  (This paragraph relates only to 
the Sponsor and not to any Series of The Kansas Tax-Exempt Trust or to any 
other dealer.  The information is included herein only for the purpose of 
informing investors as to the financial responsibility of the Sponsor and its 
ability to carry out its contractual obligations.  More detailed financial 
information will be made available by the Sponsor upon request.)

Dealers will purchase the Units from the Sponsor on the Date of Deposit 
at a price equal to the Public Offering Price per Unit less that percentage 
indicated under "Public Offering Information."  Any reduced sales charge for 
quantity purchases as described under "Public Offering Information" will be 
the responsibility of the dealer.  In addition to that portion of the sales 
commission retained by the Sponsor, the Sponsor will realize a profit or 

                                    22

<PAGE>
sustain a loss, as the case may be, as a result of the difference between the 
price paid for the Bonds by the Sponsor and the cost of such Bonds to the 
Trust (which is based on the aggregate offering price of the Bonds in the 
portfolio of the Trust on the Date of Deposit as determined by Stern Brothers 
& Co.).  See "Trust Portfolio."  The Sponsor may also realize profits or 
sustain losses with respect to Bonds deposited in the Trust which were 
acquired by the Sponsor from underwriting syndicates of which it was a 
member.  The Sponsor has not participated as sole underwriter or as manager 
or as a member of the underwriting syndicate from which any of the aggregate 
principal amount of the Bonds in the portfolio of the Trust were acquired.  
The Sponsor may realize additional profit or loss during the initial offering 
period as a result of the possible fluctuations in the market value of the 
Bonds in the Trust after the Date of Deposit.

As stated under "Redemption and Repurchase of Units," the Sponsor intends 
to maintain a secondary market for the Units of the Trust.  In so maintaining 
a market, the Sponsor will also realize profits or sustain losses in the 
amount of any difference between the price at which Units are purchased and 
the price at which Units are resold (which price is based on the bid prices 
of the Bonds in the Trust and includes a sales charge of 5.50%).  In 
addition, the Sponsor will also realize profits or sustain losses resulting 
from a redemption of such repurchased Units at a price above or below the 
purchase price for such Units.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or become incapable of acting or become bankrupt or its affairs are 
taken over by public authorities, then the Trustee may (i) appoint a 
successor Sponsor at rates of compensation deemed by the Trustee to be 
reasonable and not exceeding amounts prescribed by the Securities and 
Exchange Commission, (ii) terminate the Indenture and liquidate the Trust as 
provided therein or (iii) continue to act as Trustee without terminating the 
Indenture.

TRUSTEE INFORMATION

The Trustee is The Bank of New York, a trust company organized under the 
laws of New York.  The Bank of New York has its offices at 101 Barclay 
Street, New York, New York 10286, telephone 1-800-701-8178.  The Bank of New 
York is subject to supervision and examination by the Superintendent of Banks 
of the State of New York and the Board of Governors of the Federal Reserve 
System, and its deposits are insured by the Federal Deposit Insurance 
Corporation to the extent permitted by law.

The duties of the Trustee are primarily ministerial in nature.  It did 
not participate in the selection of Bonds for the Trust portfolio.  The 
Trustee is empowered to sell, for the purpose of redeeming Units tendered by 
any Certificateholder and for the payment of expenses for which funds may not 
be available, such of the Bonds as are designated by the Sponsor as the 
Trustee in its sole discretion may deem necessary.  The Sponsor is empowered, 
but not obligated, to direct the Trustee to dispose of Bonds upon default in 
payment of principal or interest, institution of certain legal proceedings, 
default under other documents adversely affecting debt service, default in 
payment of principal or interest on other obligations of the same issuer, 
decline in projected income pledged for debt service on revenue bonds or 
decline in price or the occurrence of other market or credit factors, 
including advance refunding (i.e., the issuance of refunding securities and 
the deposit of the proceeds thereof in trust or escrow to retire the refunded 
securities on their respective redemption dates), so that in the opinion of 
the Sponsor the retention of such Bonds would be detrimental to the interest 
of the Certificateholders.  The Sponsor is required to instruct the Trustee 
to reject any offer made by an issuer of any of the Bonds to issue new 
obligations in exchange or substitution for any Bond pursuant to a refunding 
or refinancing plan, except that the Sponsor may instruct the Trustee to 
accept or reject such an offer or to take any other action with respect 

                                    23

<PAGE>
thereto as the Sponsor may deem proper if (1) the issuer is in default with 
respect to such Bond or (2) in the written opinion of the Sponsor the issuer 
will probably default with respect to such Bond in the reasonably foreseeable 
future.  Any obligation so received in exchange or substitution will be held 
by the Trustee subject to the terms and conditions of the Indenture to the 
same extent as Bonds originally deposited thereunder.  Within five days after 
the deposit of obligations in exchange or substitution for underlying Bonds, 
the Trustee is required to give notice thereof to each Certificateholder, 
identifying the Bonds eliminated and the Bonds substituted therefor.  Except 
as stated herein and under "Description of Trust Portfolio" regarding the 
substitution of Replacement Bonds for Failed Bonds, the acquisition by the 
Trust of any securities other than the Bonds initially deposited is not 
permitted.

If any default in the payment of principal or interest on any Bond occurs 
and no provision for payment is made therefor within 30 days, the Trustee is 
required to notify the Sponsor thereof.  If the Sponsor fails to instruct the 
Trustee to sell or to hold such Bond within 30 days after notification by the 
Trustee to the Sponsor of such default, the Trustee may in its discretion 
sell the defaulted Bond and not be liable for any depreciation or loss 
thereby incurred.

In accordance with the Indenture, the Trustee shall keep proper books of 
record and account of all transactions at its office for the Trust.  Such 
records shall include the name and address of, and the certificates issued by 
the Trust to, every Certificateholder of the Trust.  Such books and records 
shall be open to inspection by any Certificateholder at all reasonable times 
during the usual business hours.  The Trustee shall make such annual or other 
reports as may from time to time be required under any applicable state or 
Federal statute, rule or regulation.  The Trustee is required to keep a 
certified copy or duplicate original of the Indenture on file in its office 
available for inspection at all reasonable times during the usual business 
hours by any Certificateholder, together with a current list of the Bonds 
held in the Trust.

Under the Indenture, the Trustee or any successor trustee may resign and 
be discharged of the trust created by the Indenture by executing an 
instrument in writing and filing the same with the Sponsor.  The Trustee or 
successor trustee must mail a copy of the notice of resignation to all 
Certificateholders then of record, not less than 60 days before the date 
specified in such notice when such resignation is to take effect.  The 
Sponsor upon receiving notice of such resignation is obligated to appoint a 
successor trustee promptly.  If, upon such resignation, no successor trustee 
has been appointed and has accepted the appointment within 30 days after 
notification, the retiring Trustee may apply to a court of competent 
jurisdiction for the appointment of a successor.  The Sponsor may remove the 
Trustee and appoint a successor trustee as provided in the Indenture at any 
time or without cause.  Notice of such removal and appointment shall be 
mailed to each Certificateholder by the Sponsor.  Upon execution of a written 
acceptance of such appointment by such successor trustee, all the rights, 
powers, duties and obligations of the original trustee shall vest in the 
successor.  The resignation or removal of a Trustee becomes effective only 
when the successor trustee accepts its appointment as such or when a court of 
competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which it may 
be consolidated, or any corporation resulting from any merger or 
consolidation to which a Trustee shall be a party, shall be the successor 
trustee.  The Trustee must be a corporation organized under the laws of the 
United States, or any state thereof, be authorized under such laws to 
exercise trust powers and have at all times an aggregate capital, surplus and 
undivided profits of not less than $500,000.

                                    24

<PAGE>
LEGAL AND AUDITING MATTERS

The legality of the Units offered hereby and certain matters relating to 
Federal law have been passed upon by Chapman and Cutler, Chicago, Illinois as 
special counsel for the Sponsor.

The statement of net assets, including the Trust portfolio, of the Trust 
at the opening of business on May 5, 1997, the Date of Deposit, appearing in 
this Prospectus and Registration Statement has been audited by Allen, Gibbs & 
Houlik, L.C., independent auditors, as set forth in their report appearing 
elsewhere herein, and is included in reliance upon such report given upon the 
authority of such firm as experts in accounting and auditing.

DESCRIPTION OF BOND RATINGS

STANDARD & POOR'S, A DIVISION OF THE MCGRAW-HILL COMPANIES, INC.  A 
description of the applicable Standard & Poor's rating symbols and their 
meanings follows:

A Standard & Poor's corporate or municipal bond rating is a current 
assessment of the creditworthiness of an obligor with respect to a specific 
debt obligation.  This assessment may take into consideration obligators such 
as guarantors, insurers or lessees.
The bond rating is not a recommendation to purchase, sell or hold a 
security, inasmuch as it does not comment as to market price or suitability 
for a particular investor.

The ratings are based on current information furnished by the issuer or 
obtained by Standard & Poor's from other sources it considers reliable.  
Standard & Poor's does not perform an audit in connection with any rating and 
may, on occasion, rely on unaudited financial information.  The ratings may 
be changed, suspended or withdrawn as a result of changes in, or 
unavailability of, such information, or for other circumstances.

The ratings are based, in varying degrees, on the following 
considerations:

  1) Likelihood of default--capacity and willingness of the obligor as to 
the timely payment of interest and repayment of principal in accordance 
with the terms of the obligation;

  2) Nature of and provisions of the obligation;

  3) Protection afforded by, and relative position of, the obligation in 
the event of bankruptcy, reorganization or other arrangements under the 
laws of bankruptcy and other laws affecting creditors' rights.

AAA-This is the highest rating assigned by Standard & Poor's to a debt 
obligation.  Capacity to pay interest and repay principal is extremely 
strong.

AA-Bonds rated AA have a very strong capacity to pay interest and repay 
principal and differ from the highest rated issues only in small degree.

A-Bonds rated A have a strong capacity to pay interest and repay 
principal, although they are somewhat more susceptible to the adverse effects 
of changes in circumstances and economic conditions than bonds in higher 
rated categories.

                                    25

<PAGE>
BBB-Bonds rated BBB are regarded as having an adequate capacity to pay 
interest and repay principal.  Whereas they normally exhibit adequate 
protection parameters, adverse economic conditions or changing circumstances 
are more likely to lead to a weakened capacity to pay interest and repay 
principal for bonds in this category than for bonds in higher rated 
categories.

Plus (+) or Minus (-): The ratings from "AA" to "BBB" may be modified by 
the addition of a plus or minus sign to show relative standing within the 
major rating categories.

Provisional Ratings: The letter "p" indicates that the rating is 
provisional.  A provisional rating assumes the successful completion of the 
project being financed by the issuance of the bonds being rated and indicates 
that payment of debt service requirements is largely or entirely dependent 
upon the successful and timely completion of the project.  This rating, 
however, while addressing credit quality subsequent to completion of the 
project, makes no comment on the likelihood of, or the risk of default upon 
failure of, such completion.  Accordingly, the investor should exercise his 
own judgment with respect to such likelihood and risk.

L: The letter "L" indicates that the rating pertains to the principal 
amount of those bonds where the underlying deposit collateral is fully 
insured by the Federal Savings & Loan Insurance Corp. or the Federal Deposit 
Insurance Corp.

MOODY'S INVESTORS SERVICE, INC.  A brief description of the applicable 
Moody's Investors Service, Inc. rating symbols and their meanings follow:

Aaa-Bonds which are rated Aaa are judged to be of the best quality.  They 
carry the smallest degree of investment risk and are generally referred to as 
"gilt-edge."  Interest payments are protected by a large, or by an 
exceptionally stable, margin and principal is secure.  While the various 
protective elements are likely to change, such changes as can be visualized 
are most unlikely to impair the fundamentally strong position of such issues.  
Their safety is so absolute that, with the occasional exception of oversupply 
in a few specific instances, characteristically, their market value is 
affected solely by money market fluctuations.

Aa-Bonds which are rated Aa are judged to be of high quality by all 
standards.  Together with the Aaa group they comprise what are generally 
known as high grade bonds.  They are rated lower than the best bonds because 
margins of protection may not be as large as in Aaa securities or 
fluctuations of protective elements may be of greater amplitude or there may 
be other elements present which make the long-term risks appear somewhat 
larger than in Aaa securities.  Their market value is virtually immune to all 
but money market influences, with the occasional exception of oversupply in 
few specific instances.

A-Bonds which are rated A possess many favorable investment attributes 
and are to be considered as upper medium grade obligations.  Factors giving 
security to principal and interest are considered adequate, but elements may 
be present which suggest a susceptibility to impairment sometime in the 
future.  The market value of A-rated bonds may be influenced to some degree 
by economic performance during a sustained period of depressed business 
conditions, but, during periods of normalcy, A-rated bonds frequently move in 
parallel with Aaa and Aa obligations, with the occasional exception of 
oversupply in a few specific instances.

Baa-Bonds which are rated Baa are considered as medium grade obligations, 
i.e., they are neither highly protected or poorly secured.  Interest payments 
and principal security appear adequate for the present but certain protective 
elements may be lacking or may be characteristically unreliable over any 

                                    26

<PAGE>
great length of time.  Such bonds lack outstanding investment characteristics 
and in fact have speculative characteristics as well.  The market value of 
Baa-rated bonds is more sensitive to changes in economic circumstances, and 
aside from occasional speculative factors applying to some bonds of this 
class, Baa market valuations move in parallel with Aaa, Aa and A obligations 
during periods of economic normalcy, except in instances of oversupply.

Moody's bond rating symbols may contain numerical modifiers of a generic 
rating classification.  The modifier 1 indicates that the bond ranks at the 
high end of its category; the modifier 2 indicates a mid-range ranking; and 
the modifier 3 indicates that the issue ranks in the lower end of its generic 
rating category.

Con. (---)-Bonds for which the security depends upon the completion of 
some act or the fulfillment of some condition are rated conditionally.  These 
are bonds secured by a) earnings of projects under construction, b) earnings 
of projects unseasoned in operation experience, c) rentals which begin when 
facilities are completed, or d) payments to which some other limiting 
condition attaches.  Parenthetical rating denotes probable credit stature 
upon completion of construction or elimination of basis of condition.

TAX-EXEMPT/TAXABLE ESTIMATED CURRENT RETURN EQUIVALENTS

As of the date of this Prospectus, the following table shows the 
approximate taxable estimated current returns for individuals that are 
equivalent to tax-exempt estimated current returns under Federal taxes, using 
the published 1997 Federal tax rates*.  The table incorporates increased tax 
rates for higher-income taxpayers that were included in the Revenue 
Reconciliation Act of 1993.  The combined Federal tax brackets shown reflect 
the fact that state tax payments are deductible for Federal tax purposes and 
that no deduction of the Federal tax is claimed for state purposes.  The 
table illustrates approximately what you would have to earn on taxable 
investments to equal tax-exempt estimated current returns in your income tax 
bracket under present tax law.  Locate your income (after deductions and 
exemptions), then locate your tax bracket based on joint or single tax 
filing.  Read across to the equivalent taxable estimated return you would 
need to match tax free income.  The taxable equivalent estimated current 
returns may be somewhat higher than the equivalent returns indicated in the 
table below for those individuals who have Adjusted Gross Income in excess of 
$121,200.

<TABLE>
<CAPTION>
          TAXABLE INCOME                                                    TAX-EXEMPT ESTIMATED CURRENT RETURN
     SINGLE           JOINT
     RETURN           RETURN                       TAX        41/2%      5%       51/2%      6%       61/2%      7%       71/2%
          IN THOUSANDS                           BRACKET                 EQUIVALENT TAXABLE ESTIMATED CURRENT RETURNS
<S>                   <C>                        <C>          <C>       <C>       <C>       <C>       <C>      <C>       <C>
$      0 -  24.65     $      0 -  41.20          15.00%       5.29%     5.88%     6.47%     7.06%      7.65%    8.24%     8.82%
   24.65 -  59.75        41.20 -  99.60          28.00        6.25      6.94      7.64      8.33       9.03     9.72     10.42
   59.75 - 124.65        99.60 - 151.75          31.00        6.52      7.25      7.97      8.70       9.42    10.14     10.87
  124.65 - 271.05       151.75 - 271.05          36.00        7.03      7.81      8.59      9.38      10.16    10.94     11.72
    Over   271.05         Over   271.05          39.60        7.45      8.28      9.11      9.93      10.76    11.59     12.42
</TABLE>

*  The table does not reflect the effect of two adjustments designed to phase-
out the advantage of itemized deductions and personal exemptions for higher 
income taxpayers.  These adjustments, in effect, increase the marginal 
Federal tax rate above the stated marginal tax rate by eliminating a portion 
of claimed itemized deductions and potentially eliminating entirely the 
effect of personal exemptions in determining Taxable Income.  The total 
impact of the adjustments, which will vary from taxpayer to taxpayer, is 
dependent upon the itemized deductions and personal exemptions claimed.

                                    27

<PAGE>
A comparison of tax-free and equivalent taxable estimated current returns 
with the returns on various taxable investments is one element to consider in 
making an investment decision.  The Sponsor may from time to time in its 
advertising and sales material compare the then current estimated returns on 
the Trust and return over specified periods on other similar Ranson & 
Associates, Inc. sponsored unit investment trusts with returns on taxable 
investments such as corporate or U.S. Government bonds, bank CDs and money 
market accounts or money market funds, each of which has investment 
characteristics that may differ from those of the Trust.  U.S. Government 
bonds, for example, are backed by the full faith and credit of the U.S. 
Government and bank CDs and money market accounts are insured by an agency of 
the federal government.  Money market accounts and money market funds provide 
stability of principal, but pay interest at rates that vary with the 
condition of the short-term debt market.  The investment characteristics of 
the Trust are described more fully elsewhere in this Prospectus.

                                    28

<PAGE>
REPORT OF ALLEN, GIBBS & HOULIK, L.C.
INDEPENDENT AUDITORS

CERTIFICATEHOLDERS
RANSON UNIT INVESTMENT TRUSTS
SERIES 57

We have audited the accompanying statement of net assets, including 
the Trust portfolio, of Ranson Unit Investment Trusts, Series 57, as of the 
opening of business on May 5, 1997, the Date of Deposit.  This statement of 
net assets is the responsibility of the Trust's Sponsor.  Our 
responsibility is to express an opinion on this statement of net assets 
based on our audit.
We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the statement of net assets is 
free of material misstatement.  An audit includes examining, on a test 
basis, evidence supporting the amounts and disclosures in the statement of 
net assets.  Our procedures included confirmation of the Bonds held by the 
Trustee at the opening of business on May 5, 1997.  An audit also includes 
assessing the accounting principles used and significant estimates made by 
the Trust's Sponsor, as well as evaluating the overall statement of net 
assets presentation.  We believe that our audit provides a reasonable basis 
for our opinion.
In our opinion, the statement of net assets referred to above presents 
fairly, in all material respects, the financial position of Ranson Unit 
Investment Trusts, Series 57 at the opening of business on May 5, 1997, in 
conformity with generally accepted accounting principles.

                                         ALLEN, GIBBS & HOULIK, L.C.
Wichita, Kansas
May 5, 1997



RANSON UNIT INVESTMENT TRUSTS

SERIES 57
STATEMENT OF NET ASSETS
AT THE OPENING OF BUSINESS ON MAY 5, 1997, THE DATE OF DEPOSIT

<TABLE>
<CAPTION>
TRUST PROPERTY
<S>                                                                                    <C>
Investment in securities--
Bonds deposited in Trust (1)                                                           $     
Accrued interest to Date of Deposit on Bonds (2)                                        __________
Organizational costs (3)                                                                __________
          
Less distributions payable (2)                                                          __________
Less accrued organizational costs (3)                                                   __________
Net assets, applicable to ______outstanding Units of fractional undivided interest     $__________

INTEREST OF CERTIFICATEHOLDERS
Cost to investors (4)                                                                  $     
Less sales charge (4)                                                                   __________
Net proceeds to the Trust, equal to net assets                                         $__________
</TABLE>

NOTES:
(1)  Aggregate cost to the Trust of the Bonds listed in the Trust Portfolio is 
based on offering side evaluations determined by Stern Brothers & Co.
(2)  Pursuant to the Indenture, the Trustee will advance funds in the amount 
of $_________ representing the accrued interest to _________, 1997 (the 
"First Settlement Date") and such advance will be distributed to the 
Sponsor.
(3)  The aggregate cost to investors (exclusive of interest) includes a sales 
charge computed at the rate of 2.00% of the Public Offering Price 
(equivalent to 2.041% of the net amount invested) assuming no reduction 
of sales charge for quantity purchases.
(4)  The Trust will bear all or a portion of its organizational costs, which 
the Sponsor intends to defer and amortize over a five-year period.  
Organizational costs have been estimated based on a projected Trust size 
of $___________.  Organizational costs may be more or less than this 
estimate based upon the actual size of the Trust

                                    29

<PAGE>
<TABLE>
RANSON UNIT INVESTMENT TRUSTS, SERIES 57

TRUST PORTFOLIO AT THE OPENING OF BUSINESS ON MAY 5, 1997, THE DATE OF DEPOSIT

<CAPTION>
                       NAME OF ISSUER, TITLE, COUPON RATE
                      AND MATURITY DATE OF BONDS DEPOSITED
AGGREGATE             IN TRUST OR REPRESENTED BY SPONSOR'S                                   REDEMPTION            COST OF BONDS
PRINCIPAL               CONTRACTS TO PURCHASE BONDS(1)(5)                 RATINGS(2)        PROVISION(3)            TO TRUST(4)
- --------------------------------------------------------------------------------------------------------------------------------
<S>             <C>                                                           <C>               <C>                    <C>











</TABLE>



Insurance guaranteeing the payment of principal and interest, when due, on 
the Bonds has been obtained from a municipal bond insurance company as 
indicated in the Bond name by the issuer of the Bonds or by a prior owner of 
the Bonds.


See "Notes to Trust Portfolio.

                                    30

<PAGE>
NOTES TO TRUST PORTFOLIO:
(1)  Contracts to acquire Bonds were entered into by the Sponsor during the 
period April 29, 1997 through ____________,  1997.  All Bonds are 
represented by regular way contracts, unless otherwise indicated, for the 
performance of which cash or an irrevocable letter of credit has been 
deposited with the Trustee.

(2)  Securities ratings represent the latest published ratings by Standard & 
Poor's, unless marked with a "#" in which case the rating is by Moody's 
or unless marked with a "&&" in which case the Sponsor expects Standard & 
Poor's or Moody's, upon the receipt of an insurance policy obtained by 
the issuer, to issue a AAA rating.  A brief description of the applicable 
Standard & Poor's or Moody's rating symbols and their meanings is set 
forth under "Description of Bond Ratings."  "N/R" indicates that no 
rating has been provided for such Bonds; in the opinion of the Sponsor, 
these Bonds have credit characteristics sufficiently similar to the 
credit characteristics of interest-bearing tax-exempt obligations that 
were so rated as to be acceptable for acquisition by the Trust.  "**" 
indicates rating is contingent upon receipt by Standard & Poor's or 
Moody's of final documentation.

(3)  There is shown under this heading the year in which each issue of Bonds 
is initially redeemable and the redemption price for that year or, if 
currently redeemable, the redemption price in 1996 unless otherwise 
indicated, each issue continues to be redeemable at declining prices 
thereafter, but not below par value. The prices at which the Bonds may be 
redeemed or called prior to maturity may or may not include a premium 
and, in certain cases, may be less than the cost of the Bonds to the 
Trust.  In addition, certain Bonds in the Trust portfolio may be redeemed 
in whole or in part other than by operation of the stated redemption or 
sinking fund provisions under certain unusual or extraordinary 
circumstances specified in the instruments setting forth the terms and 
provisions of such Bonds.  "S.F." indicates a sinking fund is established 
with respect to an issue of Bonds.

(4)  During the initial offering period, evaluations of the Bonds are made on 
the basis of current offering side evaluations of the Bonds.  The 
aggregate offering price is greater than the aggregate bid price of the 
Bonds, which is the basis on which Redemption Prices will be determined 
for purposes of redemption of Units after the initial offering period.

(5)  Other information regarding the Bonds in the Trust, at the opening of 
business on the Date of Deposit, is as follows:

<TABLE>
<CAPTION>
     COST OF BONDS     PROFIT TO     ANNUAL INTEREST     BID SIDE VALUE
      TO SPONSOR        SPONSOR      INCOME TO TRUST       OF BONDS
     -------------     ---------     ---------------     --------------
     <C>               <C>           <C>                 <C>

</TABLE>


(6)  This Bond has been purchased at a discount from the par value because 
there is no stated interest income thereon.  Such bonds are normally 
described as "zero coupon" bonds.  Over the life of such bonds the value 
increases such that upon maturity the holders of such bonds will receive 
100% of the principal amount thereof.  Approximately __% of the aggregate 
principal amount of the Bonds in the Trust are "zero coupon" bonds.

@@ This Bond was issued at an original issue discount.
*  This Bond is represented by a "when, as and if issued" or "delayed 
delivery" contract and has an expected settlement date after the "First 
Settlement Date" of the Trust.  Interest on this Bond begins accruing to 
the benefit of Unitholders on the date of delivery

                                    31

<PAGE>

ESTIMATED CASH FLOWS TO UNITHOLDERS

The table below sets forth the per Unit estimated monthly distribution of 
interest and principal to Unitholders.  The table assumes no changes in 
expenses, no changes in the current interest rates, no exchanges, 
redemptions, sales or prepayments of the underlying Bonds prior to maturity 
or expected retirement date and the receipt of principal upon maturity or 
expected retirement date.  To the extent the foregoing assumptions change, 
actual distributions will vary.

SERIES 57

<TABLE>
<CAPTION>
                                               ESTIMATED            ESTIMATED             ESTIMATED
     DISTRIBUTION DATES                        INTEREST             PRINCIPAL               TOTAL
        (EACH MONTH)                         DISTRIBUTION          DISTRIBUTION          DISTRIBUTION
- ------------------------------------         ------------          ------------          -------------
<S>                                          <C>                   <C>                   <C>
May         1997                                                   $   0.00              $  
June        1997  -  May        2001                                   0.00     
June        2001                                        
July        2001  -  August     2003               
September   2003                              
October     2003  -  November   2015               
December    2015                              
January     2016     August     2017               
September   2017                              
October     2017  -  October    2021               
November    2021                              
December    2021  -  October    2022               
November    2022                              
</TABLE>



                                    32

<PAGE>
No person is authorized to give any information or to make any 
representations not contained in this Prospectus; and any information or 
representation not contained herein must not be relied upon as having been 
authorized by the Trust, the Sponsor or any dealer.  This Prospectus does not 
constitute an offer to sell, or a solicitation of an offer to buy, securities 
in any state to any person to whom it is not lawful to make such offer in 
such state.

This Prospectus contains information concerning the Trust and the Sponsor, 
but does not contain all of the information set forth in the registration 
statements and exhibits relating thereto, which the Trust has filed with the 
Securities and Exchange Commission, Washington, D.C., under the Securities 
Act of 1933 and the Investment Company Act of 1940, and to which reference is 
hereby made.



<TABLE>
                                             TABLE OF CONTENTS

<CAPTION>
TITLE                                        PAGE         TITLE                                     PAGE
- -----                                        ----         -----                                     ----
<S>                                          <C>          <C>                                       <C>
General Summary of Information                 1          Other Rights of Certificateholders         21
Summary of Essential Financial Information     3          Sponsor Information                        22
Summary of the Trust                           5          Trustee Information                        23
Description of Trust Portfolio                 7          Legal and Auditing Matters                 25     
Objectives of the Trust                       10          Description of Bond Ratings                25     
Estimated Current Return and                              Tax-Exempt/Taxable Estimated Current
   Estimated Long-Term Return                 11             Return Equivalents                      27
Public Offering Information                   12          Report of Allen, Gibbs & Houlik, L.C.
Accrued Interest                              12             Independent Auditors                    29
Redemption and Repurchase of Units            13          Statement of Net Assets                    29
Distribution of Interest and Principal        14          Notes to Trust Portfolio                   31
Tax Status (Federal, State, Capital Gains)    15          Estimated Cash Flows to Unitholders        32
Expenses of the Trust                         19     
Evaluation of the Trust                       20
</TABLE>

                                    33



<PAGE>

                   CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:
   The facing sheet
   The Cross-Reference Sheet
   The Prospectus
   The signatures
   The consents of independent public accountants, evaluator, 
    rating services and legal counsel

The following exhibits:
   1.1 Trust Agreement between Ranson & Associates, Inc., as Depositor, and 
       The Bank of New York, as Trustee (to be supplied by amendment).

   3.1 Opinion and consent of Chapman and Cutler, special counsel to the 
       Depositor, as to legality of securities being registered (to be 
       supplied by amendment).

   3.2 Opinion of Chapman and Cutler, special counsel to the Depositor, as to 
       Federal and Kansas tax status of securities being registered 
       (to be supplied by amendment).

   4.1 Consent of Stern Brothers & Co., special evaluator (to be supplied 
       by amendment).

   4.2 Consent of Allen, Gibbs & Houlik, L.C. (to be supplied by amendment).


                                  S-1

<PAGE>
                              SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, the Registrant, 
Ranson Unit Investment Trusts, Series 57 has duly caused this Registration 
Statement to be signed on its behalf by the undersigned, thereunto duly 
authorized in the City of Wichita and State of Kansas on the 2nd day of 
May, 1997.

                                 RANSON UNIT INVESTMENT TRUSTS, SERIES 57
                                  (Registrant)

                                 By RANSON & ASSOCIATES, INC.
                                  (Depositor)

                                 Attest          Alex R. Meitzner
                                         ----------------------------------
                                         Chairman of the Board and Director

Pursuant to the requirements of the Securities Act of 1933, this Registration 
Statement has been signed below by the following persons in the capacities 
and on MaY 2, 1997.


     SIGNATURE                   TITLE
- ---------------------       --------------------

ROBIN K. PINKERTON          President, Secretary,    )
- ---------------------       Treasurer and Director   ) 
Robin K. Pinkerton                                     

ALEX R. MEITZNER            Chairman of the Board    )
- ---------------------       of Directors             )     ALEX R. MEITZNER 
Alex R. Meitzner                                       -----------------------
                                                        Chairman of the Board
                                                            of Directors

- ------------------------------------------------------------------------------
An executed copy of each of the related powers of attorney was filed with the 
Securities and Exchange Commission in connection with the Registration 
Statement on Form S-6 of The Kansas Tax-Exempt Trust, Series 51 
(File No. 33-46376) and Series 52 (File No. 33-47687) and the same are 
hereby incorporated herein by this reference.


                                S-2





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission