FRIEDMANS INC
10-Q, 1996-08-14
JEWELRY STORES
Previous: SWIFT ENERGY PENSION PARTNERS 1993-B LTD, 10-Q, 1996-08-14
Next: U S DIAGNOSTIC LABS INC, 10-Q, 1996-08-14



<PAGE>   1
                                 United States
                       Securities and Exchange Commission
                             Washington, D.C. 20549

                                   FORM 10-Q

                                   (MARK ONE)

         [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 For the Period Ended June 30, 1996

                                       or

         [ ] Transition Report Pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934 For the Transition Period From
                            to 
         ------------------    ---------------

         Commission file number  0-22356

                                FRIEDMAN'S INC.
         --------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                     Delaware                            58-2058362
         -------------------------------             -------------------
         (State or other jurisdiction of             (I.R.S. Employer
         incorporation or organization)              Identificaiton No.)


                    4 West State Street
                  Savannah, Georgia 31401                   31401
         ----------------------------------------    -------------------
         (Address of principal executive offices)         (Zip Code)



                                 (912) 233-9333
         --------------------------------------------------------------
              (Registrant's telephone number, including area code)


         --------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)


         Indicate by check mark whether the registrant (1) has filed all
         reports required to be filed by Section 13 or 15(d) of the
         Securities Exchange Act of 1934 during the preceding 12 months
         (or for such shorter periods that the registrant was required to
         file such reports,) and (2) has been subject to such filing
         requirements for the past 90 days.  Yes    X    No      
                                                  -----     -----

               Applicable Only to Issuers Involved in Bankruptcy
                  Proceedings During the Preceeding Five Years

         Indicate by check mark whether the registrant has filed all
         documents and reports required to be filed by Sections 12, 13, or
         15(d) of the Securities Exchange Act of 1934 subsequent to the
         distribution of securities under a plan confirmed by the court.
         Yes        No      
             -----     -----

                      Applicable Only to Corporate Issuers

         Indicate the number of shares outstanding of each of the issuer's
         classes of common stock, as of the latest practical date.

         The number of shares of Registrant's Class A Common Stock $.01
         par value per share, outstanding at August 8, 1996 was 12,513,962.

         The number of shares of Registrant's Class B common stock of $.01 
         par value pe share, outstanding at August 8, 1996 was 1,773,582.


<PAGE>   2
                                     Index

                                FRIEDMAN'S INC.

<TABLE>
             <S>      <C>
             PART I.  FINANCIAL INFORMATION


             Item 1.  Condensed Consolidated Financial Statements (Unaudited)

                      Income Statements - Three and nine months ended June 30, 1996 and 1995

                      Balance Sheets - June 30, 1996 and 1995 and September 30, 1995

                      Statements of Cash Flows - Nine months ended June 30, 1996 and 1995

                      Notes to Condensed Consolidated Financial Statements


             Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations



             PART II. OTHER INFORMATION

             Item 1.  Legal Proceedings

             Item 6.  Exhibits and Reports on Form 8-K



             Signatures
</TABLE>


<PAGE>   3

                                FRIEDMAN'S INC.
                         CONSOLIDATED INCOME STATEMENTS
                                  (Unaudited)
                (Dollars in thousands, except per share amounts)



<TABLE>
<CAPTION>
                                                     Three months ended          Nine months ended
                                                           June 30                    June 30
                                                     ------------------         -------------------
                                                       1996       1995            1996       1995
                                                     -------    -------         --------   --------
<S>                                                  <C>        <C>             <C>        <C>
Revenues:
      Net merchandise sales . . . . . . . . . . . .  $38,788    $28,560         $137,331   $ 96,117
      Finance charges and other . . . . . . . . . .    5,858      4,022           17,220     11,257
                                                     -------    -------         --------   --------
               Total revenues . . . . . . . . . . .   44,646     32,582          154,551    107,374

Operating Costs and Expenses:
     Cost of goods sold including occupancy,
         distribution and buying. . . . . . . . . .   19,657     14,713           68,881     47,955
     Selling, general and administrative. . . . . .   14,591     10,509           44,308     31,355
     Long term incentive program. . . . . . . . . .    2,100          -            2,100          -
     Provision for doubtful accounts. . . . . . . .    4,050      2,716           12,555      7,413
                                                     -------    -------         --------   --------
                                                      40,398     27,938          127,844     86,723
                                                     -------    -------         --------   --------
Operating income before depreciation
     and amortization . . . . . . . . . . . . . . .    4,248      4,644           26,707     20,651

Depreciation and amortization . . . . . . . . . . .      846        647            2,358      1,832
                                                     -------    -------         --------   --------
Income from operations. . . . . . . . . . . . . . .    3,402      3,997           24,349     18,819

Interest expense  . . . . . . . . . . . . . . . . .      656        933            2,352      3,351
                                                     -------    -------         --------   --------
Income before income taxes and
     extraordinary item . . . . . . . . . . . . . .    2,746      3,064           21,997     15,468
Income tax expense  . . . . . . . . . . . . . . . .    1,070      1,164            8,578      5,878
                                                     -------    -------         --------   --------
Net income before extraordinary item  . . . . . . .    1,676      1,900           13,419      9,590

Extraordinary item (net of applicable
     income taxes of $1,085). . . . . . . . . . . .    1,696          -            1,696          -
                                                     -------    -------         --------   --------
Net income (loss) . . . . . . . . . . . . . . . . .  $   (20)   $ 1,900         $ 11,723   $  9,590
                                                     =======    =======         ========   ========

Per share of common stock:
Income before extraordinary
     item net of taxes. . . . . . . . . . . . . . .  $  0.13    $  0.17         $   1.07   $   0.94
Extraordinary item net of taxes . . . . . . . . . .  $ (0.13)         -         $  (0.13)         -
                                                     -------    -------         --------   --------
Earnings per share. . . . . . . . . . . . . . . . .  $ (0.00)   $  0.17         $   0.94   $   0.94
                                                     =======    =======         ========   ========

Weighted average shares . . . . . . . . . . . . . .   13,027     11,324           12,524     10,184

Number of stores open . . . . . . . . . . . . . . .      277        193              277        193

</TABLE>


            See notes to condensed consolidated financial statements


<PAGE>   4
                                FRIEDMAN'S INC.
                          CONSOLIDATED BALANCE SHEETS
                  (Dollars in thousands, except share amounts)


<TABLE>
<CAPTION>
                                                                              June 30        September 3
                                                                        -------------------  -----------
                                                                          1996       1995        1995
                                                                        --------   --------  -----------
                                                                            (Unaudited)
<S>                                                                     <C>        <C>         <C>
ASSETS
Current Assets:
     Cash and cash equivalents. . . . . . . . . . . . . . . . . . . . . $ 16,478   $  8,339    $  8,278
     Accounts receivable, net . . . . . . . . . . . . . . . . . . . . .   64,964     42,991      45,020
     Inventories, at cost . . . . . . . . . . . . . . . . . . . . . . .   63,554     43,292      45,175
     Other current assets . . . . . . . . . . . . . . . . . . . . . . .    3,585      1,430       3,712
                                                                        --------   --------    --------
          Total current assets. . . . . . . . . . . . . . . . . . . . .  148,581     96,052     102,185

Equipment and improvements, net . . . . . . . . . . . . . . . . . . . .   21,025     14,871      16,904
Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,528      3,482       2,649
                                                                        --------   --------    --------
          Total assets  . . . . . . . . . . . . . . . . . . . . . . . . $171,134   $114,405    $121,738
                                                                        ========   ========    ========

LIABILITIES AND EQUITY
Current Liabilities:
     Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . $ 14,687   $ 11,432    $ 15,137
     Accrued liabilities. . . . . . . . . . . . . . . . . . . . . . . .    9,723      5,881       9,269
     Income taxes payable . . . . . . . . . . . . . . . . . . . . . . .    1,734        812           -
                                                                        --------   --------    --------
          Total current liabilities . . . . . . . . . . . . . . . . . .   26,144     18,125      24,406
                                                                        --------   --------    --------

Subordinated notes payable to related parties . . . . . . . . . . . . .        -     22,369      22,369

Stockholders' Equity:
     Preferred stock, par value $.01, 10,000,000 shares authorized
          and none issued . . . . . . . . . . . . . . . . . . . . . . .        -          -           -
     Class A common stock, par value $.01, 25,000,000 shares
          authorized, 12,513,362 issued and outstanding . . . . . . . .      125         64          71
     Class B common stock, par value $.01, 7,000,000 shares
          authorized, 1,773,582 issued and outstanding. . . . . . . . .       18         56          50
     Additional paid-in-capital . . . . . . . . . . . . . . . . . . . .  116,840     58,346      58,560
     Retained earnings. . . . . . . . . . . . . . . . . . . . . . . . .   28,007     15,445      16,282
                                                                        --------   --------    --------
               Total stockholders' equity . . . . . . . . . . . . . . .  144,990     73,911      74,963
                                                                        --------   --------    --------
               Total liabilities and equity . . . . . . . . . . . . . . $171,134   $114,405    $121,738
                                                                        ========   ========    ========

</TABLE>


Note:  The balance sheet at September 30, 1995 has been derived from the audited
       financial statements at that date but does not include all the
       information and footnotes required by generally accepted accounting
       principles for complete financial statements.





            See notes to condensed consolidated financial statements

<PAGE>   5
                                FRIEDMAN'S INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)



<TABLE>
<CAPTION>
                                                                                 Nine months ended
                                                                                      June 30
                                                                               ---------------------
                                                                                 1996         1995
                                                                               --------     --------
<S>                                                                            <C>          <C>
Operating Activities:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 11,723     $  9,590
Adjustments to reconcile net income to cash
     used in operating activities:
     Depreciation and amortization . . . . . . . . . . . . . . . . . . . . .      2,358        1,832
     Provision for doubtful accounts . . . . . . . . . . . . . . . . . . . .     12,555        7,413
     Changes in assets and liabilities:
          Increase in accounts receivable. . . . . . . . . . . . . . . . . .    (32,499)     (21,352)
          Increase in inventories. . . . . . . . . . . . . . . . . . . . . .    (18,379)     (16,085)
          Decrease (increase) in other assets. . . . . . . . . . . . . . . .      1,203       (4,083)
          Increase in accounts payable and
              accrued liabilities. . . . . . . . . . . . . . . . . . . . . .          6        3,939
          Increase in income taxes payable . . . . . . . . . . . . . . . . .      1,734          812
                                                                               --------     --------
              Net cash used in operating
                  activities . . . . . . . . . . . . . . . . . . . . . . . .    (21,299)     (17,934)
Investing Activities:
     Purchases of equipment and improvements . . . . . . . . . . . . . . . .     (6,434)      (6,874)
Financing Activities:
     Net proceeds from public offering . . . . . . . . . . . . . . . . . . .     57,954       44,837
     Repayments of bank borrowings and subordinated debt . . . . . . . . . .    (22,369)     (12,255)
     Proceeds from employee stock purchases and options exercised. . . . . .        348          363
                                                                               --------     --------
     Net cash provided by
                  financing activities . . . . . . . . . . . . . . . . . . .     35,933       32,945
                                                                               --------     --------
Increase in cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      8,200        8,137
Cash and cash equivalents, beginning of period . . . . . . . . . . . . . . .      8,278          202
                                                                               --------     --------
Cash and cash equivalents, end of period . . . . . . . . . . . . . . . . . .   $ 16,478     $  8,339
                                                                               ========     ========
</TABLE>


            See notes to condensed consolidated financial statements

<PAGE>   6

                                FRIEDMAN'S INC.

              Notes to Condensed Consolidated Financial Statements

                                  (Unaudited)

                                 June 30, 1996


NOTE A - BASIS OF PRESENTATION

         The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting principles
for interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for
a fair presentation have been included.  Operating results for the three month
and nine month periods ended June 30, 1996 are not necessarily indicative of
the results that may be expected for the year ending September 30, 1996. For
further information, refer to the financial statements and footnotes thereto
included in the Friedman's Inc. financial report on Form 10-K for the year
ended September 30, 1995.



NOTE B - FINANCING ARRANGEMENTS

         On June 4, 1996, the Company issued 2.2 million shares of Class A
Common Stock and a selling shareholder sold an additional 200,000 shares for
$28.25 per share. Proceeds to the Company totalled $58.0 million, net of the
underwriters' discount and expenses. With the proceeds of the offering, the
Company repaid $15.0 million of senior subordinated indebtedness and $7.4
million of junior subordinated indebtedness. The prepayment of the senior
subordinated indebtedness resulted in the payment of a Make Whole Amount of
$1.7 million net of taxes. The Company also repaid $10.5 million of bank debt.



NOTE C - LONG TERM INCENTIVE PROGRAM

         The Company's long term incentive program consists of loans to certain
executives, the repayment of which will be forgiven upon the attainment of
specific stock price targets. During the quarter ended June 30, 1996, the
second and third price targets were met ($25.00 and $27.50 per share,
respectively), triggering compensation expense of $2.1 million. The final two
targets are $30.00 and $32.50 per share.


<PAGE>   7

                      Management's Discussion and Analysis
                of Financial Condition and Results of Operations


RESULTS OF OPERATIONS


                Total revenues, consisting of net merchandise sales and finance
         charges and other revenues, increased 37.0% to $44.6 million
         for the three months ended June 30, 1996, from $32.6 million for the
         three months ended June 30, 1995. Net merchandise sales increased
         $10.2 million, or 35.8% compared to the same period in the prior
         year. Of the $10.2 million increase in net merchandise sales, $9.1
         million, or 89.3% of the increase, is attributable to 23 new stores
         and $1.1 million, or 10.7% of the increase, results from sales
         increases in comparable stores. The increases in total revenues and
         net merchandise sales during the quarter ended June 30, 1996 are
         attributable to (i) an increase in the number of stores in operation
         to 277 stores at June 30, 1996 from 193 stores at June 30, 1995, and
         (ii) an increase in comparable store net merchandise sales of
         4.0%. For the nine months ended June 30, 1996, total revenues
         increased 43.9% to $154.6 million from $107.4 million for the nine
         months ended June 30, 1995. Net merchandise sales increased $41.2
         million, or 42.9%, for the nine months period, compared to the 
         same period in the prior year. Of the $41.2 million increase in
         net merchandise sales, $36.2 million, or 87.9% of the increase,
         is attributable to 84 net new stores and $5.0 million, or
         12.1% of the increase, results from sales increases in comparable
         stores.  Increases in total revenues and net merchandise sales for
         the nine month period ended June 30, 1996 compared with the same
         period in the prior year are also attributable to (i) an increase
         in the number of stores in operation during the period, and (ii)
         an increase in comparable store net merchandise sales of 5.3%.
         Finance charges and other revenues increased 45.6% and 53.0% for
         the three month and nine month periods ended June 30, 1996,
         respectively, compared to the same periods in the prior year
          principally due to higher sales levels.

                 Cost of goods sold, including occupancy, distribution and
         buying, for the three months ended June 30, 1996 was $19.7 million or
         50.7% of net merchandise sales compared with $14.7 million or 51.5% of
         net merchandise sales for the same period in the prior year. This
         decrease as a percent of net merchandise sales was primarily the
         result of more efficient processing of customer returned merchandise
         compared to the same period in 1995. For the nine months ended June
         30, 1996, cost of goods sold, including occupancy, distribution and
         buying, was $68.9 million, or 50.2% of net merchandise sales compared
         with $48.0 million, or 49.9% of net merchandise sales for the same
         period in 1995. This increase as a percent of net merchandise sales
         was the result of more aggressive merchandise pricing and higher
         occupancy costs as a percentage of net merchandise sales compared to
         the same period in 1995.

                 Selling, general and administrative expenses increased 38.8%
         to $14.6 million for the three months ended June 30, 1996, from $10.5
         million for the three months ended June 30, 1995. As a percentage of
         total revenues, selling, general, and administrative expenses
         increased to 32.7% of total revenues for the three months ended June
         30, 1996 from 32.3% of total revenues in the comparable period in
         1995. This increase was attributable primarily to increases in
         advertising costs as a percentage of total revenues. For the nine
         months ended June 30, 1996, selling, general, and administrative
         expenses increased 41.3% to $44.3 million, from $31.4 million for the
         nine months ended June 30, 1995. Selling, general, and administrative
         expenses decreased to 28.7% of total revenues for the nine months
         ended June 30, 1996 from 29.2% of total revenues in the comparable
         period in 1995. This decrease was attributable primarily to the
         Company's ability to leverage its payroll expense across a larger
         volume of sales.

                 The Company's long term incentive program consists of loans to
         certain executives, the repayment of which will be forgiven upon the
         attainment of specific stock price targets. During the quarter, the
         second and third price targets were met ($25.00 and $27.50 per share,
         respectively), triggering compensation expense of $2.1 million. The
         final two targets are $30.00 and $32.50 per share.
<PAGE>   8

                 The provision for doubtful accounts increased 49.1% to $4.0
         million for the three months ended June 30, 1996 from $2.7 million for
         the same period in the prior year. For the nine months ended June 30,
         1996, the provision for doubtful accounts increased 69.4% to $12.6
         million from $7.4 million during the same period in the prior year.
         The increase in the provision for doubtful accounts for the three and
         nine months ended June 30, 1996 is attributable to (i) increased
         credit revenues and accounts receivable during the periods arising
         from increases in the number of stores in operation and in comparable
         store net merchandise sales, and (ii) an increase in the rate of
         provision for doubtful accounts as a percent of credit sales.

                 Depreciation and amortization expenses increased 30.8% to
         $846,000 for the three months ended June 30, 1996 compared with
         $647,000 for the three months ended June 30, 1995. For the nine months
         ended June 30, 1996 depreciation and amortization increased 28.7% to
         $2.4 million compared with $1.8 million during the same period in the
         prior year. These increases are the result of depreciation of
         increased capital expenditures related to new and existing stores.

                 Interest expense for the three months ended June 30, 1996
         decreased 29.7% to $656,000 compared with $933,000 in the same period
         in the prior year. For the nine months ended June 30, 1996, interest
         expense decreased 29.8% to $2.4 million compared with $3.4 million for
         the nine months ended June 30, 1995. The decrease for the three and
         nine months ended June 30, 1996 versus the prior year is due
         principally to the repayment of bank borrowings and subordinated debt
         with the proceeds from the June 1996 stock offering.

                 Early repayment of the Company's 14.25% Senior Subordinated
         Debt resulted in the payment of a make whole amount of $2.8 million
         which was recorded as an extraordinary item, net of applicable income
         taxes.

                 Net income and earnings per share for the three months ended
         June 30, 1996, excluding the long-term incentive program and 
         extraordinary item, were $3.0 million and $0.23 per share,
         respectively, representing increases of 55.6% and 35.3% over the prior
         comparable period. Net income and earnings per share for the nine
         months ended June 30, 1996, excluding the long-term incentive program
         and extraordinary item, were $14.7 million and $1.17 per share,
         respectively, representing increases of 53.3% and 24.5% over the
         comparable prior year periods. Net income and earnings per share for
         the three and nine months ended June 30, 1996 were impacted by the
         following items: (i) a $1.7 million, $0.13 per share extraordinary
         item, net of income tax, related to the early retirement of the
         Company's 14.25% Senior Subordinated Debt, and (ii) a compensation
         program pursuant to which compensation charges are contingent upon
         attainment of specific stock price targets. After these charges, the
         Company reported break-even net income and earnings per share for the
         quarter, and net income of $11.7 million, $0.94 per share, for the
         nine months ended June 30, 1996 on 12,524,000 weighted average shares
         outstanding versus $9.6 million, $0.94 per share, on 10,184,000
         weighted average shares outstanding in the comparable prior year
         period.

Liquidity and Capital Resources

                 On June 4, 1996, the Company issued 2.2 million shares of
         Class A Common Stock and a selling shareholder sold an additional
         200,000 shares for $28.25 per share. Proceeds to the Company totalled
         $58.0 million, net of the underwriters' discount and expenses. With
         the proceeds of the offering, the Company repaid $15.0 million of
         senior subordinated indebtedness, $7.4 million of junior subordinated
         indebtedness, and $10.5 million of bank debt.

                 The Company maintains similar but distinct credit facility
         agreements with two banks, which in the aggregate total $55.0 million.
         Interest on both lines is payable quarterly at prime less 0.4% or
         alternatively, at the bank's CD rate plus 1.95%, or LIBOR plus 1.25%,
         per annum.

                 Both agreements provide for certain financial covenants and
         are secured by inventory and accounts receivable. No amounts were
         outstanding under the lines at June 30, 1996.


<PAGE>   9

                          Part II.  Other Information

      Item 1.  Legal Proceedings

               As previously reported, on April 17, 1995, Barbara
               Frost et al., Class Action Plaintiffs, filed suit
               against the Company and certain other defendants, 
               alleging violations of the Code of Alabama, and
               fraud and conspiracy arising from the sale of 
               "extended service contracts" in connection with
               the credit purchase of consumer goods.  On 
               July 16, 1996, the Company was dismissed from 
               this case.

      Item 6.  Exhibits and Reports on Form 8-K


               The Company did not file any reports on Form 8-K during the three
               months ended June 30, 1996.


<PAGE>   10
                                   Signatures

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
        Exchange Act of 1934, the Registrant has duly caused this report to be
        signed on its behalf by the undersigned, thereunto duly authorized on
        August 14, 1996.




                                       FRIEDMAN'S INC.

                                   By: /s/ John G. Call
                                       ---------------------------------------
                                       John G. Call
                                       Senior Vice President - Chief Financial
                                       Officer, Secretary and Treasurer

<PAGE>   11
                                 EXHIBIT INDEX


<TABLE>
<CAPTION>

Exhibit
Number

     <S>   <C>
     3.1   Registrant's Certificate of Incorporation, as amended
           (incorporated by reference from Exhibit 4(a) to the
           Registrant's Registration Statement on Form S-8 (File
           No. 33-78820) dated May 11, 1994).

     3.2   Bylaws of the Registrant (incorporated by reference 
           from Exhibit 3.2 to the Registrant's Registration 
           Statement on Form S-1 (File No. 33-67662), and
           amendments thereto, originally filed on August 19, 1993).

     3.3   Certificate of Amendment to the Registrant's Certificate
           of Incorporation, dated March 1, 1995 (incorporated by
           reference from Exhibit 3.3 to the Registrant's Registration
           Statement on Form S-3 (File No. 33-90386) dated March 17,
           1995).

     4.1   See Exhibits 3.1, 3.2 and 3.3 for provisions of the 
           Certificate of Incorporation and Bylaws of the Registrant
           defining rights of holders of class A and Class B Common
           Stock of the Registrant.
     
     4.2   Form of Class A Common Stock certificate of the
           Registrant (incorporated by reference from Exhibit 4.2
           to the Registrant's Registration Statement on 
           Form S-1 (File No. 33-67662), and amendments thereto,
           originally filed on August 19, 1993).   

     11    Statement RE: Computation of Per Share Earnings

     27    Financial Data Schedule (for SEC use only)
</TABLE>



<PAGE>   1

EXHIBIT 11

                STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS


<TABLE>
<CAPTION>

                                             Three months ended    Nine months ended
                                                   June 30              June 30
                                             ------------------    -----------------
                                              1996        1995       1996      1995
                                             ------      ------    -------    ------
                                              (000's omitted, except per share data)
<S>                                          <C>         <C>       <C>        <C>
Average shares outstanding                   12,705      11,117     12,273     9,984

Net effect of dilutive stock options            322         207        251       200
                                             ------      ------    -------    ------

Totals                                       13,027      11,324     12,524    10,184
                                             ======      ======    =======    ======

Net income before extraordinary item          1,676       1,900     13,419     9,590

Extraordinary item, net of taxes              1,696           -      1,696         -
                                             ------      ------    -------    ------

Net income (loss)                           $   (20)     $1,900    $11,723    $9,590
                                             ======      ======    =======    ======

Per share amount before extraordinary item   $ 0.13      $ 0.17    $  1.07    $ 0.94

Extraordinary item, net of taxes             $(0.13)     $    -    $ (0.13)   $    -
                                             ------      ------    -------    ------

Per share amount                             $(0.00)     $ 0.17    $  0.94    $ 0.94
                                             ======      ======    =======    ======
</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             OCT-01-1995
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<CASH>                                          16,478
<SECURITIES>                                         0
<RECEIVABLES>                                   64,964
<ALLOWANCES>                                         0
<INVENTORY>                                     63,554
<CURRENT-ASSETS>                               148,581
<PP&E>                                          21,025
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 171,134
<CURRENT-LIABILITIES>                           26,144
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           143
<OTHER-SE>                                     144,847
<TOTAL-LIABILITY-AND-EQUITY>                   171,134
<SALES>                                        137,331
<TOTAL-REVENUES>                               154,551
<CGS>                                           68,881
<TOTAL-COSTS>                                  127,844
<OTHER-EXPENSES>                                 4,710
<LOSS-PROVISION>                                12,555
<INTEREST-EXPENSE>                               2,352
<INCOME-PRETAX>                                 21,997
<INCOME-TAX>                                     8,578
<INCOME-CONTINUING>                             13,419
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  1,696
<CHANGES>                                            0
<NET-INCOME>                                    11,723
<EPS-PRIMARY>                                      .96
<EPS-DILUTED>                                      .94
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission