FIRST TRUST COMBINED SERIES 199
485BPOS, 1995-12-28
Previous: FIRST TRUST COMBINED SERIES 198, 485BPOS, 1995-12-28
Next: FIRST TRUST COMBINED SERIES 197, 485BPOS, 1995-12-28





                                                File No. 33-67708


               SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C. 20549-1004
                                
                         POST-EFFECTIVE
                         AMENDMENT NO. 2
                                
                               TO
                                
                            FORM S-6

 For Registration Under the Securities Act of 1933 of Securities
       of Unit Investment Trusts Registered on Form N-8B-2


               THE FIRST TRUST COMBINED SERIES 199
                      (Exact Name of Trust)
                                
                      NIKE SECURITIES L.P.
                    (Exact Name of Depositor)
                                
                      1001 Warrenville Road
                     Lisle, Illinois  60532
                                
  (Complete address of Depositor's principal executive offices)
                                

          NIKE SECURITIES L.P.       CHAPMAN AND CUTLER
          Attn:  James A. Bowen      Attn:  Eric F. Fess
          1001 Warrenville Road      111 West Monroe Street
          Lisle, Illinois  60532     Chicago, Illinois  60603

        (Name and complete address of agents for service)
                                
                                
                                
                                
It is proposed that this filing will become effective (check
appropriate box)


:    :  immediately upon filing pursuant to paragraph (b)
:  x :  December 29, 1995
:    :  60 days after filing pursuant to paragraph (a)
:    :  on (date) pursuant to paragraph (a) of rule (485 or 486)
     
     Pursuant to Rule 24f-2 under the Investment Company  Act  of
1940,   the  issuer  has  registered  an  indefinite  amount   of
securities.   A 24f-2 Notice for the offering was last  filed  on
October 24, 1995.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
                  THE FIRST TRUST OF INSURED MUNICIPAL BONDS
             MULTI-STATE - FLORIDA TRUST, SERIES 7 - INTERMEDIATE
                                 2,758 UNITS


PROSPECTUS
Part One
Dated December 20, 1995

Note: Part One of this Prospectus may not be distributed unless accompanied by
      Part Two and Part Three.

In the opinion of Counsel, interest income to the Trust and to Unit holders,
with certain exceptions, is exempt under existing law from all Federal income
taxes.  In addition, the interest income is, in the opinion of Special
Counsel, exempt to the extent indicated from Florida State and local income
taxes.  Capital gains, if any, are subject to tax.

The Trust

The First Trust of Insured Municipal Bonds - Multi-State, Florida Trust,
Series 7 - Intermediate (the "Trust") is an insured and fixed portfolio of
interest-bearing obligations issued by or on behalf of municipalities and
other governmental authorities within the State of Florida, counties,
municipalities, authorities and political subdivisions thereof, the interest
on which is, in the opinion of recognized bond counsel to the issuing
governmental authorities, exempt from all Federal income taxes and from
Florida State and local income taxes under existing law.  At November 16,
1995, each Unit represented a 1/2,758 undivided interest in the principal and
net income of the Trust (see "The Fund" in Part Two).

The Units being offered by this Prospectus are issued and outstanding Units
which have been purchased by the Sponsor in the secondary market or from the
Trustee after having been tendered for redemption.  The profit or loss
resulting from the sale of Units will accrue to the Sponsor.  No proceeds from
the sale of Units will be received by the Trust.

Public Offering Price

The Public Offering Price of the Units is equal to the aggregate value of the
Bonds in the Portfolio of the Trust, plus Purchased Interest, divided by the
number of Units outstanding, plus a sales charge of 4.40% of the Public
Offering Price (4.603% of the amount invested).  At November 16, 1995, the
Public Offering Price per Unit was $985.07 plus net interest accrued to date
of settlement (three business days after such date) of $.11 (see "Market for
Units" in Part Two).

       Please retain all parts of this Prospectus for future reference.
______________________________________________________________________________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
______________________________________________________________________________


                             NIKE SECURITIES L.P.
                                   Sponsor


<PAGE>
Estimated Current Return and Estimated Long-Term Return

Estimated Current Return to Unit holders was 4.15% per annum on November 16,
1995.  Estimated Long-Term Return to Unit holders was 3.92% per annum on
November 16, 1995.  Estimated Current Return is calculated by dividing the
Estimated Net Annual Interest Income per Unit by the Public Offering Price.
Estimated Long-Term Return is calculated using a formula which (1) takes into
consideration and determines and factors in the relative weightings of the
market values, yields (which take into account the amortization of premiums
and the accretion of discounts) and estimated retirements of all of the Bonds
in the Trust; and (2) takes into account a compounding factor and the expenses
and sales charge associated with each Unit of the Trust.  Since the market
values and estimated retirements of the Bonds and the expenses of the Trust
will change, there is no assurance that the present Estimated Current Return
and Estimated Long-Term Return indicated above will be realized in the future.
Estimated Current Return and Estimated Long-Term Return are expected to differ
because the calculation of the Estimated Long-Term Return reflects the
estimated date and amount of principal returned while the Estimated Current
Return calculations include only Net Annual Interest Income and Public
Offering Price.  The above figures are based on estimated per Unit cash flows.
Estimated cash flows will vary with changes in fees and expenses, with changes
in current interest rates, and with the principal prepayment, redemption,
maturity, call, exchange or sale of the underlying Bonds.  See "What are
Estimated Current Return and Estimated Long-Term Return?" in Part Two.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
                  THE FIRST TRUST OF INSURED MUNICIPAL BONDS
             MULTI-STATE - FLORIDA TRUST, SERIES 7 - INTERMEDIATE
           SUMMARY OF ESSENTIAL INFORMATION AS OF NOVEMBER 16, 1995
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
          Trustee:  The Chase Manhattan Bank (National Association)


<TABLE>
<CAPTION>
GENERAL INFORMATION

<S>                                                                <C>
Principal Amount of Bonds in the Trust                              $2,635,000
Number of Units                                                          2,758
Fractional Undivided Interest in the Trust per Unit                    1/2,758
Public Offering Price:
  Aggregate Value of Bonds in the Portfolio                         $2,585,788
  Aggregate Value of Bonds per Unit                                    $937.56
  Purchased Interest                                                   $11,488
  Purchased Interest per Unit                                            $4.17
  Sales Charge 4.603% (4.40% of Public Offering Price)                  $43.34
  Public Offering Price per Unit                                       $985.07*
Redemption Price and Sponsor's Repurchase Price per Unit
  ($43.34 less than the Public Offering Price per Unit)                $941.73*
Discretionary Liquidation Amount of the Trust (20% of the
  original principal amount of Bonds in the Trust)                    $586,000

</TABLE>
Date Trust Established                                      September 29, 1993
Mandatory Termination Date                                   December 31, 2042
Evaluator's Fee:  $879 annually.  Evaluations for purposes of sale, purchase
or redemption of Units are made as of the close of trading (4:00 p.m. Eastern
time) on the New York Stock Exchange on each day on which it is open.
Supervisory fee payable to an affiliate                        Maximum of $.25
  of the Sponsor                                             per Unit annually

[FN]
*Plus net interest accrued to date of settlement (three business days after
purchase) (see "Public Offering Price" herein and "Redemption of Units" and
"Purchase of Units by Sponsor" in Part Two).


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
                  THE FIRST TRUST OF INSURED MUNICIPAL BONDS
             MULTI-STATE - FLORIDA TRUST, SERIES 7 - INTERMEDIATE
           SUMMARY OF ESSENTIAL INFORMATION AS OF NOVEMBER 16, 1995
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
          Trustee:  The Chase Manhattan Bank (National Association)


<TABLE>
<CAPTION>
PER UNIT INFORMATION

<S>                                                                  <C>
Calculation of Estimated Net Annual Income:
  Estimated Annual Interest Income                                    $42.95
  Less: Estimated Annual Expense                                       $2.05
  Estimated Net Annual Interest Income                                $40.90
Calculation of Interest Distribution:
  Estimated Net Annual Interest Income                                $40.90
  Divided by 12                                                        $3.41
Estimated Daily Rate of Net Interest Accrual                            $.1136
Estimated Current Return Based on Public
  Offering Price                                                        4.15%
Estimated Long-Term Return Based on Public
  Offering Price                                                        3.92%

</TABLE>
Trustee's Annual Fee:  $1.11 per Unit.
Computation Dates:  Fifteenth day of the month.
Distribution Dates:  Last day of the month.


<PAGE>





                        REPORT OF INDEPENDENT AUDITORS


The Unit Holders of The First Trust Combined
Series 199, The First Trust of Insured Municipal
Bonds - Multi-State, Florida Trust, Series 7 - Intermediate

We have audited the accompanying statement of assets and liabilities,
including the portfolio, of The First Trust Combined Series 199, The First
Trust of Insured Municipal Bonds - Multi-State, Florida Trust, Series 7 -
Intermediate as of August 31, 1995, and the related statements of operations
and changes in net assets for the year then ended and for the period from the
Date of Deposit, September 29, 1993, to August 31, 1994.  These financial
statements are the responsibility of the Trust's Sponsor.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of August 31, 1995, by
correspondence with the Trustee.  An audit also includes assessing the
accounting principles used and significant estimates made by the Sponsor, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The First Trust Combined
Series 199, The First Trust of Insured Municipal Bonds - Multi-State, Florida
Trust, Series 7 - Intermediate at August 31, 1995, and the results of its
operations and changes in its net assets for the year then ended and for the
period from the Date of Deposit, September 29, 1993, to August 31, 1994, in
conformity with generally accepted accounting principles.



                                                             ERNST & YOUNG LLP
Chicago, Illinois
November 10, 1995


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                    FLORIDA TRUST, SERIES 7 - INTERMEDIATE

                     STATEMENT OF ASSETS AND LIABILITIES

                               August 31, 1995


<TABLE>
<CAPTION>
                                    ASSETS

<S>                                                               <C>
Municipal bonds, at market value (cost $2,636,133)
  (Note 1)                                                        $2,573,434
Accrued interest                                                      46,328
Prepaid expense                                                           48
                                                                  __________
                                                                   2,619,810
</TABLE>
<TABLE>
<CAPTION>
                          LIABILITIES AND NET ASSETS

<S>                                                 <C>           <C>
Liabilities:
  Purchased interest                                                  11,492
  Cash overdraft                                                      29,179
                                                                  __________
                                                                      40,671
                                                                  __________

Net assets, applicable to 2,759 outstanding units of
    fractional undivided interest:
  Cost of Trust assets (Note 1)                      $2,636,133
  Net unrealized depreciation (Note 2)                  (62,699)
  Distributable funds                                     5,705
                                                     __________

                                                                  $2,579,139
                                                                  ==========

Net asset value per unit                                             $934.81
                                                                  ==========

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                         THE FIRST TRUST COMBINED SERIES 199
               THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        FLORIDA TRUST, SERIES 7 - INTERMEDIATE

                         PORTFOLIO - See notes to portfolio.

                                   August 31, 1995


<TABLE>
<CAPTION>
                                                    Coupon                                  Standard
                                                   interest   Date of       Redemption      & Poor's   Principal     Market
 Name of issuer and title of bond(d)                 rate     maturity    provisions(a)    rating(b)     amount      value
                                                                                          (Unaudited)

<S>                                                 <C>       <C>          <C>                <C>     <C>          <C>
Acme Improvement District (Palm Beach County,
  Florida), Utility System Revenue Refunding,
  Series 1993 (AMBAC Insured) (c)                    4.45 %   10/01/2002                      AAA       $445,000     437,573
School District of Charlotte County, Florida,
  General Obligation Refunding, Series 1993
  (FGIC Insured) (c)                                 4.20      3/01/2002                      AAA        150,000     144,790
County of Charlotte, Florida, School District
  General Obligation, Refunding (FGIC
  Insured) (c)                                       4.40      3/01/2004   2003 @ 102         AAA        150,000     144,038
Florida Municipal Power Agency, Stanton II
  Project, Refunding Revenue, Series 1993            4.60     10/01/2004   2003 @ 102         AAA        350,000     340,378
  (AMBAC Insured) (c)                                4.45     10/01/2003                      AAA        150,000     145,736
City of Fort Pierce, Florida, Sales Tax Revenue
  Refunding, Series 1993 (AMBAC Insured) (c)         4.20     12/01/2001                      AAA        250,000     244,220
Halifax Hospital Medical Center (Daytona Beach,
  Florida), Hospital Revenue Refunding, 1993         4.50     10/01/2002                      AAA        115,000     112,410
  Series A (MBIA Insured) (c)                        4.625    10/01/2003                      AAA        255,000     249,864
Certificates of Participation (Lee County,
  Florida Master Lease Project, Series 1993)
  (AMBAC Insured) (c)                                4.625    10/01/2003                      AAA        500,000     491,565
Manatee County, Florida, Public Utilities Revenue
  Refunding, Series 1993 A-1 (MBIA Insured) (c)      4.25     10/01/2001                      AAA         70,000      67,528
Miami, Florida, Refunding Revenue, General
  Obligation (FGIC Insured) (c)                      4.70      7/01/2004   2003 @ 102         AAA        200,000     195,332
                                                                                                      ______________________

                                                                                                      $2,635,000   2,573,434
                                                                                                      ======================

</TABLE>


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                    FLORIDA TRUST, SERIES 7 - INTERMEDIATE

                              NOTES TO PORTFOLIO

                               August 31, 1995



(a)   Shown under this heading are the year in which each issue of Bonds is
      initially redeemable and the redemption price in that year.  Unless
      otherwise indicated, each issue continues to be redeemable at declining
      prices thereafter (but not below par value), except for zero coupon
      bonds which are redeemable at prices based on the issue price plus the
      amount of original issue discount accreted to the redemption date plus,
      if applicable, some premium, the amount of which will decline in
      subsequent years.  In addition, certain bonds are sometimes redeemable
      in whole or in part other than by operation of the stated redemption
      provisions under specified unusual or extraordinary circumstances.  None
      of the Bonds in the Trust are subject to call within five years.

(b)   The ratings shown are those effective at August 31, 1995.

(c)   Insurance has been obtained by the Bond issuer.

(d)   The Trust consists of nine obligations of issuers located in Florida.
      Three of the Bonds in the Trust, aggregating approximately 19% of the
      aggregate principal amount of the Bonds in the Trust, are general
      obligations of a governmental entity.  The remaining issues are revenue
      bonds payable from the income of a specific project or authority and are
      divided by purpose of issue as follows:  Health Care, 1; Utility, 2;
      Electric, 1; and Miscellaneous, 2.  Approximately 20% of the aggregate
      principal amount of the Bonds in the Trust consist of utility revenue
      bonds.  Each of four Bond issues represents 10% or more of the aggregate
      principal amount of the Bonds in the Trust or a total of approximately
      69%. The two largest such issues represent approximately 19% each.



[FN]
               See accompanying notes to financial statements.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                    FLORIDA TRUST, SERIES 7 - INTERMEDIATE

                           STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                  Period from
                                                                   the Date
                                                                  of Deposit,
                                                                   Sept. 29,
                                                    Year ended      1993 to
                                                     Aug. 31,       Aug. 31,
                                                       1995           1994

<S>                                                  <C>            <C>
Interest income                                      $125,479       120,537

Expenses:
  Trustee's fees and related expenses                  (4,287)       (3,777)
  Evaluator's fees                                       (879)         (293)
  Supervisory fees                                       (749)         (702)
                                                     ______________________
    Investment income - net                           119,564       115,765

Net gain (loss) on investments:
  Net realized gain (loss)                            (19,680)       (1,159)
  Change in unrealized appreciation
    or depreciation                                    98,554      (161,253)
                                                     ______________________
                                                       78,874      (162,412)
                                                     ______________________
Net increase (decrease) in net assets
  resulting from operations                          $198,438       (46,647)
                                                     ======================


</TABLE>
[FN]
               See accompanying notes to financial statements.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                    FLORIDA TRUST, SERIES 7 - INTERMEDIATE

                     STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                Period from
                                                                 the Date
                                                                of Deposit,
                                                                 Sept. 29,
                                                  Year ended      1993 to
                                                   Aug. 31,      Aug. 31,
                                                     1995           1994
<S>                                              <C>             <C>
Net increase (decrease) in net assets
    resulting from operations:
  Investment income - net                           $119,564      $115,765
  Net realized gain (loss) on investments            (19,680)       (1,159)
  Change in unrealized appreciation or
    depreciation on investments                       98,554      (161,253)
                                                    ______________________

                                                     198,438       (46,647)

Distributions to unit holders:
  Investment income - net                           (119,719)     (109,709)
  Principal from investment transactions                   -             -
                                                   _______________________
                                                    (119,719)     (109,709)

Unit redemptions (290 and 14 in 1995 and
    1994, respectively):
  Principal portion                                 (259,923)      (12,534)
  Net interest accrued                                (1,534)          (26)
                                                   _______________________
                                                    (261,457)      (12,560)
                                                   _______________________

Total increase (decrease) in net assets             (182,738)     (168,916)

Net assets:
  At the beginning of the period                   2,761,877     2,930,793
                                                  ________________________
  At the end of the period (including
    distributable funds applicable to
    Trust units of $5,705 and $7,236 at
    August 31, 1995 and 1994, respectively)       $2,579,139     2,761,877
                                                  ========================

Trust units outstanding at the end of
  the period                                           2,759         3,049



</TABLE>
[FN]
               See accompanying notes to financial statements.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                    FLORIDA TRUST, SERIES 7 - INTERMEDIATE

                        NOTES TO FINANCIAL STATEMENTS


1.  Significant accounting policies

Security valuation -

Bonds are stated at values as determined by Securities Evaluation Service,
Inc. (the Evaluator), certain shareholders of which are officers of the
Sponsor.  The bond values are based on (1) current bid prices for the bonds
obtained from dealers or brokers who customarily deal in bonds comparable to
those held by the Trust, (2) current bid prices for comparable bonds, (3)
appraisal or (4) any combination of the above.

Security cost -

The Trust's cost of its portfolio is based on the offering prices of the bonds
on the Date of Deposit, September 29, 1993.  The premium or discount
(including original issue discount) existing at the Date of Deposit is not
being amortized.  Realized gain (loss) from bond transactions is reported on
an identified cost basis.  Sales and redemptions of bonds are recorded on the
trade date.

Federal income taxes -

The Trust is not taxable for Federal income tax purposes.  Each unit holder is
considered to be the owner of a pro rata portion of the Trust and,
accordingly, no provision has been made for Federal income taxes.

Expenses of the Trust -

The Trust pays a fee for Trustee services to United States Trust Company of
New York which is based on $1.11 per Unit.  Effective September 1, 1995, The
Chase Manhattan Bank (National Association) will succeed United States Trust
Company of New York as Trustee; the Trustee fees will not be affected by the
change.  Additionally, a fee of $879 annually is payable to the Evaluator and
the Trust pays all related expenses of the Trustee, recurring financial
reporting costs and an annual supervisory fee payable to an affiliate of the
Sponsor.

2.  Unrealized appreciation and depreciation

An analysis of net unrealized depreciation at August 31, 1995 follows:

<TABLE>
               <S>                                                <C>
               Unrealized depreciation                            $(62,699)
               Unrealized appreciation                                   
                                                                  ________

                                                                  $(62,699)
                                                                  ========

</TABLE>


<PAGE>
3. Insurance

The issuers of all bond issues in the Trust have acquired insurance coverage
which provides for the payment, when due, of all principal and interest on
those bonds (see Note (c) to Portfolio).  Such insurance coverage acquired by
an issuer of bonds continues in force so long as the bonds are outstanding and
the insurer remains in business.

4.  Other information

Cost to investors -

The cost to initial investors of units of the Trust was based on the aggregate
offering price of the bonds on the date of an investor's purchase, plus
Purchased Interest as described below plus a sales charge of 3.9% of the
public offering price which is equivalent to approximately 4.058% of the net
amount invested.

Purchased interest -

Purchased interest represents the accrued interest on the underlying bonds as
of the Date of Deposit and the net interest accrued to October 6, 1993, the
first settlement date; such amounts totaled $10,206 and $2,552, respectively,
resulting in purchased interest of $12,758 on the original 3,063 units of the
trust.  Purchased interest was included in the original public offering price
paid by unit holders and will not be distributed to unitholders until the
termination of the Trust or until units are redeemed.  Purchased interest on
2,759 units at August 31, 1995, totaling $11,492, represents a liability of
the Trust.

Distributions to unit holders -

Distributions of net interest income to unit holders are made monthly.  Such
income distributions per unit, on an accrual basis, totaled $40.90 and $35.02
during the periods ended August 31, 1995 and 1994, respectively.  The initial
distribution to unit holders, $1.02 per unit, was paid on October 31, 1993 to
all unit holders of record on October 15, 1993.


<PAGE>
Selected data for a unit of the Trust
  outstanding throughout each period -

<TABLE>
<CAPTION>
                                                                  Period from
                                                                   the Date
                                                                  of Deposit,
                                                                   Sept. 29,
                                                    Year ended      1993 to
                                                     Aug. 31,      Aug. 31,
                                                       1995           1994

<S>                                                 <C>             <C>
Interest income                                       $42.97          39.41
Expenses                                               (2.03)         (1.56)
                                                     ______________________

    Investment income - net                            40.94          37.85

Distributions to unit holders:
  Investment income - net                             (40.90)        (35.85)*
  Principal from investment transactions                   -              -

Net gain (loss) on investments                         28.94         (53.01)
                                                     ______________________
    Total increase (decrease) in net assets            28.98         (51.01)

Net assets:
  Beginning of the period                             905.83         956.84
                                                     ______________________

  End of the period                                  $934.81         905.83
                                                     ======================
</TABLE>
[FN]

*Includes $.83 payable to unit holders representing net interest accrued to
October 6, 1993, the first settlement date of the Trust.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                    FLORIDA TRUST, SERIES 7 - INTERMEDIATE

                                   PART ONE
                Must be Accompanied by Part Two and Part Three

                             ___________________
                             P R O S P E C T U S
                             ___________________

                  SPONSOR:          Nike Securities L.P.
                                    1001 Warrenville Road
                                    Lisle, Illinois  60532
                                    (800) 621-1675

                  TRUSTEE:          The Chase Manhattan Bank
                                    (National Association)
                                    770 Broadway
                                    New York, New York  10003

                  LEGAL COUNSEL     Chapman and Cutler
                  TO SPONSOR:       111 West Monroe Street
                                    Chicago, Illinois  60603

                  LEGAL COUNSEL     Carter, Ledyard & Milburn
                  TO TRUSTEE:       2 Wall Street
                                    New York, New York  10005

                  INDEPENDENT       Ernst & Young LLP
                  AUDITORS:         Sears Tower
                                    233 South Wacker Drive
                                    Chicago, Illinois  60606

This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, securities in any jurisdiction to any person to whom it is not
lawful to make such offer in such jurisdiction.

This Prospectus does not contain all the information set forth in the
registration statement and exhibits relating thereto, which the Trust has
filed with the Securities and Exchange Commission, Washington, D.C., under the
Securities Act of 1933 and the Investment Company Act of 1940, and to which
reference is hereby made.

<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                          MISSOURI TRUST, SERIES 20
                                 2,862 UNITS

PROSPECTUS
Part One
Dated December 20, 1995

Note: Part One of this Prospectus may not be distributed unless accompanied by
      Part Two and Part Three.

In the opinion of Counsel, interest income to the Trust and to Unit holders,
with certain exceptions, is exempt under existing law from all Federal income
taxes.  In addition, the interest income is, in the opinion of Special
Counsel, exempt to the extent indicated from Missouri State and local income
taxes.  Capital gains, if any, are subject to tax.

The Trust

The First Trust of Insured Municipal Bonds - Multi-State, Missouri Trust,
Series 20 (the "Trust") is an insured and fixed portfolio of interest-bearing
obligations issued by or on behalf of municipalities and other governmental
authorities within the State of Missouri, counties, municipalities,
authorities and political subdivisions thereof, the interest on which is, in
the opinion of recognized bond counsel to the issuing governmental
authorities, exempt from all Federal income taxes and from Missouri and local
income taxes under existing law.  At November 16, 1995, each Unit represented
a 1/2,862 undivided interest in the principal and net income of the Trust (see
"The Fund" in Part Two).

The Units being offered by this Prospectus are issued and outstanding Units
which have been purchased by the Sponsor in the secondary market or from the
Trustee after having been tendered for redemption.  The profit or loss
resulting from the sale of Units will accrue to the Sponsor.  No proceeds from
the sale of Units will be received by the Trust.

Public Offering Price

The Public Offering Price of the Units is equal to the aggregate value of the
Bonds in the Portfolio of the Trust, plus Purchased Interest, divided by the
number of Units outstanding, plus a sales charge of 5.8% of the Public
Offering Price (6.157% of the amount invested).  At November 16, 1995, the
Public Offering Price per Unit was $966.68 plus net interest accrued to date
of settlement (three business days after such date) of $.13 (see "Market for
Units" in Part Two).

       Please retain all parts of this Prospectus for future reference.
______________________________________________________________________________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
______________________________________________________________________________

                             NIKE SECURITIES L.P.
                                   Sponsor


<PAGE>
Estimated Current Return and Estimated Long-Term Return

Estimated Current Return to Unit holders was 5.16% per annum on November 16,
1995.  Estimated Long-Term Return to Unit holders was 4.99% per annum on
November 16, 1995.  Estimated Current Return is calculated by dividing the
Estimated Net Annual Interest Income per Unit by the Public Offering Price.
Estimated Long-Term Return is calculated using a formula which (1) takes into
consideration and determines and factors in the relative weightings of the
market values, yields (which take into account the amortization of premiums
and the accretion of discounts) and estimated retirements of all of the Bonds
in the Trust; and (2) takes into account a compounding factor and the expenses
and sales charge associated with each Unit of the Trust.  Since the market
values and estimated retirements of the Bonds and the expenses of the Trust
will change, there is no assurance that the present Estimated Current Return
and Estimated Long-Term Return indicated above will be realized in the future.
Estimated Current Return and Estimated Long-Term Return are expected to differ
because the calculation of the Estimated Long-Term Return reflects the
estimated date and amount of principal returned while the Estimated Current
Return calculations include only Net Annual Interest Income and Public
Offering Price.  The above figures are based on estimated per Unit cash flows.
Estimated cash flows will vary with changes in fees and expenses, with changes
in current interest rates, and with the principal prepayment, redemption,
maturity, call, exchange or sale of the underlying Bonds.  See "What are
Estimated Current Return and Estimated Long-Term Return?" in Part Two.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                          MISSOURI TRUST, SERIES 20
           SUMMARY OF ESSENTIAL INFORMATION AS OF NOVEMBER 16, 1995
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
          Trustee:  The Chase Manhattan Bank (National Association)


<TABLE>
<CAPTION>
GENERAL INFORMATION

<S>                                                                <C>
Principal Amount of Bonds in the Trust                              $2,755,000
Number of Units                                                          2,862
Fractional Undivided Interest in the Trust per Unit                    1/2,862
Public Offering Price:
  Aggregate Value of Bonds in the Portfolio                         $2,581,589
  Aggregate Value of Bonds per Unit                                    $902.02
  Purchased Interest                                                   $24,575
  Purchased Interest per Unit                                            $8.59
  Sales Charge 6.157% (5.8% of Public Offering Price)                   $56.07
  Public Offering Price per Unit                                       $966.68*
Redemption Price and Sponsor's Repurchase Price per Unit
  ($56.07 less than the Public Offering Price per Unit)                $910.61*
Discretionary Liquidation Amount of the Trust (20% of the
  original principal amount of Bonds in the Trust)                    $568,000

</TABLE>
Date Trust Established                                      September 29, 1993
Mandatory Termination Date                                   December 31, 2042
Evaluator's Fee:  $852 annually.  Evaluations for purposes of sale, purchase
or redemption of Units are made as of the close of trading (4:00 p.m. Eastern
time) on the New York Stock Exchange on each day on which it is open.
Supervisory fee payable to an affiliate                        Maximum of $.25
  of the Sponsor                                             per Unit annually

[FN]
*Plus net interest accrued to date of settlement (three business days after
purchase) (see "Public Offering Price" herein and "Redemption of Units" and
"Purchase of Units by Sponsor" in Part Two).


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                          MISSOURI TRUST, SERIES 20
           SUMMARY OF ESSENTIAL INFORMATION AS OF NOVEMBER 16, 1995
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
          Trustee:  The Chase Manhattan Bank (National Association)


<TABLE>
<CAPTION>
PER UNIT INFORMATION

<S>                                                                  <C>
Calculation of Estimated Net Annual Income:
  Estimated Annual Interest Income                                    $51.76
  Less: Estimated Annual Expense                                       $1.90
  Estimated Net Annual Interest Income                                $49.86
Calculation of Interest Distribution:
  Estimated Net Annual Interest Income                                $49.86
  Divided by 12                                                        $4.16
Estimated Daily Rate of Net Interest Accrual                            $.1385
Estimated Current Return Based on Public
  Offering Price                                                        5.16%
Estimated Long-Term Return Based on Public
  Offering Price                                                        4.99%

</TABLE>
Trustee's Annual Fee:  $.96 per Unit.
Computation Dates:  Fifteenth day of the month.
Distribution Dates:  Last day of the month.


<PAGE>





                        REPORT OF INDEPENDENT AUDITORS


The Unit Holders of The First Trust Combined
Series 199, The First Trust of Insured Municipal
Bonds - Multi-State, Missouri Trust, Series 20

We have audited the accompanying statement of assets and liabilities,
including the portfolio, of The First Trust Combined Series 199, The First
Trust of Insured Municipal Bonds - Multi-State, Missouri Trust, Series 20 as
of August 31, 1995, and the related statements of operations and changes in
net assets for the year then ended and for the period from the Date of
Deposit, September 29, 1993, to August 31, 1994.  These financial statements
are the responsibility of the Trust's Sponsor.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of August 31, 1995, by
correspondence with the Trustee.  An audit also includes assessing the
accounting principles used and significant estimates made by the Sponsor, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The First Trust Combined
Series 199, The First Trust of Insured Municipal Bonds - Multi-State, Missouri
Trust, Series 20 at August 31, 1995, and the results of its operations and
changes in its net assets for the year then ended and for the period from the
Date of Deposit, September 29, 1993, to August 31, 1994, in conformity with
generally accepted accounting principles.



                                                             ERNST & YOUNG LLP

Chicago, Illinois
November 10, 1995


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                          MISSOURI TRUST, SERIES 20

                     STATEMENT OF ASSETS AND LIABILITIES

                               August 31, 1995


<TABLE>
<CAPTION>
                                    ASSETS

<S>                                                               <C>
Municipal bonds, at market value (cost $2,704,558)
  (Note 1)                                                        $2,535,315
Accrued interest                                                      20,074
Cash                                                                   3,278
                                                                  __________
                                                                   2,558,667

</TABLE>
<TABLE>
<CAPTION>
                          LIABILITIES AND NET ASSETS

<S>                                                 <C>           <C>
Liabilities:
  Purchased interest                                                  24,575
                                                                  __________

Net assets, applicable to 2,862 outstanding units of
    fractional undivided interest:
  Cost of Trust assets (Note 1)                      $2,704,558
  Net unrealized depreciation (Note 2)                (169,243)
  Distributable funds (deficit)                         (1,223)
                                                     __________

                                                                  $2,534,092
                                                                  ==========

Net asset value per unit                                             $885.43
                                                                  ==========


</TABLE>
[FN]
               See accompanying notes to financial statements.


<PAGE>
                         THE FIRST TRUST COMBINED SERIES 199
               THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                              MISSOURI TRUST, SERIES 20

                         PORTFOLIO - See notes to portfolio.

                                   August 31, 1995

<TABLE>
<CAPTION>
                                                    Coupon                                  Standard
                                                   interest   Date of       Redemption      & Poor's   Principal     Market
 Name of issuer and title of bond(e)                 rate     maturity    provisions(a)    rating(b)     amount      value
                                                                                          (Unaudited)

<S>                                                 <C>       <C>         <C>                 <C>     <C>         <C>
Mehlville R-9 School District, St. Louis County,
  Missouri, General Obligation School Building                             2003 @ 102
  and Refunding (MBIA Insured) (c)                   6.00  %   2/15/2013   2010 @ 100 S.F.    AAA       $500,000     506,805
Missouri State, Health and Educational Facilities
  Authority, Health Facilities Revenue, Health                             2002 @ 102
  Midwest, Series B (MBIA Insured) (c)               6.25      2/15/2022   2013 @ 100 S.F.    AAA        500,000     509,360
SSM Health Care Obligated Group, Health Facilities
  Refunding Revenue, Series 1992AA, Health and
  Educational Facilities Authority of the State
  of Missouri, Health Facilities Refunding
  Revenue (SSM Health Care), Series 1992AA                                 2002 @ 102
  (MBIA Insured) (c)                                 6.25      6/01/2016   2011 @ 100 S.F.    AAA        500,000     510,475
Health and Educational Facilities Authority of
  the State of Missouri, Health Facilities
  Revenue (Lester E. Cox Medical Centers
  Project), Series 1992-H (MBIA Insured) (c)            -(d)   9/01/2022                      AAA        290,000      60,076
City of Sikeston, Missouri, Electric System
  Revenue Refunding, 1992 Series (MBIA                                     2002 @ 102
  Insured) (c)                                       6.25      6/01/2022   2013 @ 100 S.F.    AAA        550,000     561,798
School District of Washington (Missouri),
  Public Building Corporation, Insured
  Leasehold Refunding Revenue, Series 1993
  (School District of Washington, Missouri
  Capital Improvements Project) (FGIC                                      2001 @ 102
  Insured) (c)                                       5.125     2/15/2012   2009 @ 100 S.F.    AAA        415,000     386,801
                                                                                                      ______________________

                                                                                                      $2,755,000   2,535,315
                                                                                                      ======================

</TABLE>


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                          MISSOURI TRUST, SERIES 20

                              NOTES TO PORTFOLIO

                               August 31, 1995



(a)   Shown under this heading are the year in which each issue of Bonds is
      initially redeemable and the redemption price in that year.  Unless
      otherwise indicated, each issue continues to be redeemable at declining
      prices thereafter (but not below par value).  "S.F." indicates a sinking
      fund is established with respect to an issue of bonds.  In addition,
      certain bonds are sometimes redeemable in whole or in part other than by
      operation of the stated redemption or sinking fund provisions under
      specified unusual or extraordinary circumstances.  None of the Bonds in
      the Trust are subject to call within five years.

(b)   The ratings shown are those effective at August 31, 1995.

(c)   Insurance has been obtained by the Bond issuer.

(d)   These Bonds have no stated interest rate ("zero coupon bonds") and,
      accordingly, will have no periodic interest payments to the Trust.  Upon
      maturity, the holders of these Bonds are entitled to receive 100% of the
      stated principal amount.  The Bonds were issued at an original issue
      discount on September 15, 1993 at a price of 13.883% of their original
      principal amount.

(e)   The Trust consists of six obligations of issuers located in Missouri.
      One of the Bonds in the Trust, representing approximately 18% of the
      aggregate principal amount of Bonds in the Trust, is a general
      obligation of a governmental entity.  The remaining issues are revenue
      bonds payable from the income of a specific project or authority and are
      divided by purpose of issue as follows:  Health Care, 3; Electric, 1;
      and University and School, 1.  Approximately 47% and 20% of the
      aggregate principal amount of the Bonds consist of health care revenue
      bonds and electric revenue bonds, respectively.  Each Bond issue
      represents 10% or more of the aggregate principal amount of the Bonds in
      the Trust.  The largest such issue represents approximately 20%.



[FN]
               See accompanying notes to financial statements.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                          MISSOURI TRUST, SERIES 20

                           STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                  Period from
                                                                   the Date
                                                                  of Deposit,
                                                                   Sept. 29,
                                                  Year ended        1993 to
                                                   Aug. 31,         Aug. 31,
                                                     1995             1994

<S>                                                <C>               <C>
Interest income                                    $148,144         137,542

Expenses:
  Trustee's fees and related expenses                (4,176)         (3,279)
  Evaluator's fees                                     (852)           (642)
  Supervisory fees                                     (718)           (664)
                                                   ________________________
    Investment income - net                         142,398         132,957

Net gain (loss) on investments:
  Net realized gain (loss)                                -          (2,490)
  Change in unrealized appreciation or
    depreciation                                     61,691        (230,934)
                                                   ________________________
                                                     61,691        (233,424)
                                                   ________________________
Net increase (decrease) in net assets
  resulting from operations                        $204,089        (100,467)
                                                   ========================

</TABLE>
<TABLE>
<FN>
               See accompanying notes to financial statements.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                          MISSOURI TRUST, SERIES 20

                     STATEMENTS OF CHANGES IN NET ASSETS


<CAPTION>
                                                                  Period from
                                                                   the Date
                                                                  of Deposit,
                                                                   Sept. 29,
                                                  Year ended        1993 to
                                                   Aug. 31,         Aug. 31,
                                                     1995             1994
<S>                                               <C>             <C>
Net increase (decrease) in net assets
    resulting from operations:
  Investment income - net                          $142,398        $132,957
  Net realized gain (loss) on investments                 -          (2,490)
  Change in unrealized appreciation or
    depreciation on investments                      61,691        (230,934)
                                                 __________________________
                                                    204,089        (100,467)

Distributions to unit holders:
  Investment income - net                          (142,498)       (126,189)
  Principal from investment transactions                  -               -
                                                 __________________________
                                                   (142,498)       (126,189)

Unit redemptions (10 and 88 in 1995
    and 1994, respectively):
  Principal portion                                  (8,524)        (80,970)
  Net interest accrued                                  (85)           (816)
                                                 __________________________
                                                     (8,609)        (81,786)
                                                 __________________________
Total increase (decrease) in net assets              52,982        (308,442)

Net assets:
  At the beginning of the period                  2,481,110       2,789,552
                                                 __________________________
  At the end of the period (including
    distributable funds (deficit) applicable
    to Trust units of, ($1,223), and $7,486 at
    August 31, 1995 and 1994, respectively)      $2,534,092       2,481,110
                                                 ==========================
Trust units outstanding at the end of the
  period                                              2,862           2,872



</TABLE>
[FN]
               See accompanying notes to financial statements.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                          MISSOURI TRUST, SERIES 20

                        NOTES TO FINANCIAL STATEMENTS



1.  Significant accounting policies

Security valuation -

Bonds are stated at values as determined by Securities Evaluation Service,
Inc. (the Evaluator), certain shareholders of which are officers of the
Sponsor.  The bond values are based on (1) current bid prices for the bonds
obtained from dealers or brokers who customarily deal in bonds comparable to
those held by the Trust, (2) current bid prices for comparable bonds, (3)
appraisal or (4) any combination of the above.

Security cost -

The Trust's cost of its portfolio is based on the offering prices of the bonds
on the Date of Deposit, September 29, 1993.  The premium or discount
(including original issue discount) existing at the Date of Deposit is not
being amortized.  Realized gain (loss) from bond transactions is reported on
an identified cost basis.  Sales and redemptions of bonds are recorded on the
trade date.

Federal income taxes -

The Trust is not taxable for Federal income tax purposes.  Each unit holder is
considered to be the owner of a pro rata portion of the Trust and,
accordingly, no provision has been made for Federal income taxes.

Expenses of the Trust -

The Trust pays a fee for Trustee services to United States Trust Company of
New York which is based on $.96 per unit.  Effective September 1, 1995, The
Chase Manhattan Bank (National Association) will succeed United States Trust
Company of New York as Trustee; the Trustee fees will not be affected by the
change.  Additionally, a fee of $852 annually is payable to the Evaluator and
the Trust pays all related expenses of the Trustee, recurring financial
reporting costs and an annual supervisory fee payable to an affiliate of the
Sponsor.

2.  Unrealized appreciation and depreciation

An analysis of net unrealized depreciation at August 31, 1995 follows:

<TABLE>
               <S>                                                <C>
               Unrealized depreciation                           $(169,243)
               Unrealized appreciation                                   -
                                                                 _________

                                                                 $(169,243)
                                                                 =========

</TABLE>


<PAGE>
3.  Insurance

The issuers of all bond issues in the Trust have acquired insurance coverage
which provides for the payment, when due, of all principal and interest on
those bonds (see Note (c) to Portfolio).  Such insurance coverage acquired by
an issuer of bonds continues in force so long as the bonds are outstanding and
the insurer remains in business.

4.  Other information

Cost to investors -

The cost to initial investors of units of the Trust was based on the aggregate
offering price of the bonds on the date of an investor's purchase, plus
Purchased Interest as described below, plus a sales charge of 4.9% of the
public offering price which is equivalent to approximately 5.152% of the net
amount invested.

Purchased interest -

Purchased interest represents a portion of the accrued interest on the
underlying bonds as of the Date of Deposit and a portion of the net interest
accrued to October 6, 1993, the first settlement date; such amounts totaled
$28,997 and $2,894, respectively.  On October 6, 1993 the trustee distributed
$6,474 to the Sponsor, resulting in Purchased Interest of $25,417 on the
original 2,960 units of the Trust.  Purchased interest was included in the
original public offering price paid by unit holders and will not be
distributed to unitholders until the termination of the Trust or until units
are redeemed.  Purchased interest on 2,862 units at August 31, 1995, totaling
$24,575, represents a liability of the Trust.

Distributions to unit holders -

Distributions of net interest income to unit holders are made monthly.  Such
income distributions per unit, on an accrual basis, totaled $49.68 and $42.64
during the periods ended August 31, 1995 and 1994, respectively.  The initial
distribution to unit holders, $1.24 per unit, was paid on October 31, 1993 to
all unit holders of record on October 15, 1993.


<PAGE>
Selected data for a unit of the Trust
  outstanding throughout each period -

<TABLE>
<CAPTION>
                                                                  Period from
                                                                   the Date
                                                                  of Deposit,
                                                                   Sept. 29,
                                                  Year ended        1993 to
                                                   Aug. 31,         Aug. 31,
                                                     1995             1994


<S>                                                <C>              <C>
Interest income                                     $51.65            47.59
Expenses                                             (2.00)           (1.59)
                                                   ________________________
    Investment income - net                          49.65            46.00

Distributions to unit holders:
  Investment income - net                           (49.68)          (43.62)*
  Principal from investment transactions                 -                -

Net gain (loss) on investments                       21.56           (80.89)
                                                   ________________________
    Total increase (decrease) in net assets          21.53           (78.51)

Net assets:
  Beginning of the period                           863.90           942.41
                                                   ________________________

  End of the period                                $885.43           863.90
                                                   ========================

</TABLE>
[FN]
*Includes $.98 payable to unit holders representing net interest accrued to
October 6, 1993, the first settlement date of the Trust.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                          MISSOURI TRUST, SERIES 20

                                   PART ONE
                Must be Accompanied by Part Two and Part Three

                             ___________________
                             P R O S P E C T U S
                             ___________________

                  SPONSOR:          Nike Securities L.P.
                                    1001 Warrenville Road
                                    Lisle, Illinois  60532
                                    (800) 621-1675

                  TRUSTEE:          The Chase Manhattan Bank
                                    (National Association)
                                    770 Broadway
                                    New York, New York  10003

                  LEGAL COUNSEL     Chapman and Cutler
                  TO SPONSOR:       111 West Monroe Street
                                    Chicago, Illinois  60603

                  LEGAL COUNSEL     Carter, Ledyard & Milburn
                  TO TRUSTEE:       2 Wall Street
                                    New York, New York  10005

                  INDEPENDENT       Ernst & Young LLP
                  AUDITORS:         Sears Tower
                                    233 South Wacker Drive
                                    Chicago, Illinois  60606

This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, securities in any jurisdiction to any person to whom it is not
lawful to make such offer in such jurisdiction.

This Prospectus does not contain all the information set forth in the
registration statement and exhibits relating thereto, which the Trust has
filed with the Securities and Exchange Commission, Washington, D.C., under the
Securities Act of 1933 and the Investment Company Act of 1940, and to which
reference is hereby made.

<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                NEW JERSEY TRUST, SERIES 9 - LONG INTERMEDIATE
                                 2,647 UNITS


PROSPECTUS
Part One
Dated December 20, 1995

Note: Part One of this Prospectus may not be distributed unless accompanied by
      Part Two and Part Three.

In the opinion of Counsel, interest income to the Trust and to Unit holders,
with certain exceptions, is exempt under existing law from all Federal income
taxes.  In addition, the interest income is, in the opinion of Special
Counsel, exempt to the extent indicated from New Jersey State and local income
taxes.  Capital gains, if any, are subject to tax.

The Trust

The First Trust of Insured Municipal Bonds - Multi-State, New Jersey Trust,
Series 9 - Long Intermediate (the "Trust") is an insured and fixed portfolio
of interest-bearing obligations issued by or on behalf of municipalities and
other governmental authorities within the State of New Jersey, counties,
municipalities, authorities and political subdivisions thereof, the interest
on which is, in the opinion of recognized bond counsel to the issuing
governmental authorities, exempt from all Federal income taxes and from New
Jersey State and local income taxes under existing law.  At November 16, 1995,
each Unit represented a 1/2,647 undivided interest in the principal and net
income of the Trust (see "The Fund" in Part Two).

The Units being offered by this Prospectus are issued and outstanding Units
which have been purchased by the Sponsor in the secondary market or from the
Trustee after having been tendered for redemption.  The profit or loss
resulting from the sale of Units will accrue to the Sponsor.  No proceeds from
the sale of Units will be received by the Trust.

Public Offering Price

The Public Offering Price of the Units is equal to the aggregate value of the
Bonds in the Portfolio of the Trust, plus Purchased Interest, divided by the
number of Units outstanding, plus a sales charge of 4.70% of the Public
Offering Price (4.932% of the amount invested).  At November 16, 1995, the
Public Offering Price per Unit was $982.77 plus net interest accrued to date
of settlement (three business days after such date) of $.11 (see "Market for
Units" in Part Two).

       Please retain all parts of this Prospectus for future reference.
_____________________________________________________________________________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
_____________________________________________________________________________

                             NIKE SECURITIES L.P.
                                   Sponsor


<PAGE>
Estimated Current Return and Estimated Long-Term Return

Estimated Current Return to Unit holders was 4.16% per annum on November 16,
1995.  Estimated Long-Term Return to Unit holders was 3.98% per annum on
November 16, 1995.  Estimated Current Return is calculated by dividing the
Estimated Net Annual Interest Income per Unit by the Public Offering Price.
Estimated Long-Term Return is calculated using a formula which (1) takes into
consideration and determines and factors in the relative weightings of the
market values, yields (which take into account the amortization of premiums
and the accretion of discounts) and estimated retirements of all of the Bonds
in the Trust; and (2) takes into account a compounding factor and the expenses
and sales charge associated with each Unit of the Trust.  Since the market
values and estimated retirements of the Bonds and the expenses of the Trust
will change, there is no assurance that the present Estimated Current Return
and Estimated Long-Term Return indicated above will be realized in the future.
Estimated Current Return and Estimated Long-Term Return are expected to differ
because the calculation of the Estimated Long-Term Return reflects the
estimated date and amount of principal returned while the Estimated Current
Return calculations include only Net Annual Interest Income and Public
Offering Price.  The above figures are based on estimated per Unit cash flows.
Estimated cash flows will vary with changes in fees and expenses, with changes
in current interest rates, and with the principal prepayment, redemption,
maturity, call, exchange or sale of the underlying Bonds.  See "What are
Estimated Current Return and Estimated Long-Term Return?" in Part Two.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                NEW JERSEY TRUST, SERIES 9 - LONG INTERMEDIATE
           SUMMARY OF ESSENTIAL INFORMATION AS OF NOVEMBER 16, 1995
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
          Trustee:  The Chase Manhattan Bank (National Association)


<TABLE>
<CAPTION>
GENERAL INFORMATION

<S>                                                                <C>
Principal Amount of Bonds in the Trust                              $2,525,000
Number of Units                                                          2,647
Fractional Undivided Interest in the Trust per Unit                    1/2,647
Public Offering Price:
  Aggregate Value of Bonds in the Portfolio                         $2,471,826
  Aggregate Value of Bonds per Unit                                    $933.82
  Purchased Interest                                                    $7,302
  Purchased Interest per Unit                                            $2.76
  Sales Charge 4.932% (4.70% of Public Offering Price)                  $46.19
  Public Offering Price per Unit                                       $982.77*
Redemption Price and Sponsor's Repurchase Price per Unit
  ($46.19 less than the Public Offering Price per Unit)                $936.58*
Discretionary Liquidation Amount of the Trust (20% of the
  original principal amount of Bonds in the Trust)                    $558,000

</TABLE>
Date Trust Established                                      September 29, 1993
Mandatory Termination Date                                   December 31, 2042
Evaluator's Fee:  $837 annually.  Evaluations for purposes of sale, purchase
or redemption of Units are made as of the close of trading (4:00 p.m. Eastern
time) on the New York Stock Exchange on each day on which it is open.
Supervisory fee payable to an affiliate                        Maximum of $.25
  of the Sponsor                                             per Unit annually

[FN]
*Plus net interest accrued to date of settlement (three business days after
purchase) (see "Public Offering Price" herein and "Redemption of Units" and
"Purchase of Units by Sponsor" in Part Two).


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                NEW JERSEY TRUST, SERIES 9 - LONG INTERMEDIATE
           SUMMARY OF ESSENTIAL INFORMATION AS OF NOVEMBER 16, 1995
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
          Trustee:  The Chase Manhattan Bank (National Association)


<TABLE>
<CAPTION>
PER UNIT INFORMATION

<S>                                                                  <C>
Calculation of Estimated Net Annual Income:
  Estimated Annual Interest Income                                    $43.12
  Less: Estimated Annual Expense
          Excluding Insurance                                          $2.11
        Annual Premium on Portfolio Insurance                           $.14
  Estimated Net Annual Interest Income                                $40.87
Calculation of Interest Distribution:
  Estimated Net Annual Interest Income                                $40.87
  Divided by 12                                                        $3.41
Estimated Daily Rate of Net Interest Accrual                            $.1135
Estimated Current Return Based on Public
  Offering Price                                                        4.16%
Estimated Long-Term Return Based on Public
  Offering Price                                                        3.98%

</TABLE>
Trustee's Annual Fee:  $1.18 per Unit.
Computation Dates:  Fifteenth day of the month.
Distribution Dates:  Last day of the month.


<PAGE>





                        REPORT OF INDEPENDENT AUDITORS


The Unit Holders of The First Trust Combined
Series 199, The First Trust of Insured Municipal
Bonds - Multi-State, New Jersey Trust, Series 9 -
Long Intermediate

We have audited the accompanying statement of assets and liabilities,
including the portfolio, of The First Trust Combined Series 199, The First
Trust of Insured Municipal Bonds - Multi-State, New Jersey Trust, Series 9 -
Long Intermediate as of August 31, 1995, and the related statements of
operations and changes in net assets for the year then ended and for the
period from the Date of Deposit, September 29, 1993, to August 31, 1994.
These financial statements are the responsibility of the Trust's Sponsor.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of August 31, 1995, by
correspondence with the Trustee.  An audit also includes assessing the
accounting principles used and significant estimates made by the Sponsor, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The First Trust Combined
Series 199, The First Trust of Insured Municipal Bonds - Multi-State, New
Jersey Trust, Series 9 - Long Intermediate at August 31, 1995, and the results
of its operations and changes in its net assets for the year then ended and
for the period from the Date of Deposit, September 29, 1993, to August 31,
1994, in conformity with generally accepted accounting principles.



                                                             ERNST & YOUNG LLP
Chicago, Illinois
November 10, 1995


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                NEW JERSEY TRUST, SERIES 9 - LONG INTERMEDIATE

                     STATEMENT OF ASSETS AND LIABILITIES

                               August 31, 1995



<TABLE>
<CAPTION>
                                    ASSETS

<S>                                                               <C>
Municipal bonds, at market value (cost $2,519,404)
  (Notes 1 and 3)                                                 $2,439,658
Accrued interest                                                      43,930
                                                                  __________
                                                                   2,483,588

</TABLE>
<TABLE>
<CAPTION>
                          LIABILITIES AND NET ASSETS

<S>                                                 <C>           <C>
Liabilities:
  Purchased interest                                                   7,302
  Cash overdraft                                                      31,068
                                                                  __________
                                                                      38,370
                                                                  __________

Net assets, applicable to 2,647 outstanding units
    of fractional undivided interest:
  Cost of Trust assets (Note 1)                      $2,519,404
  Net unrealized depreciation (Note 2)                 (79,746)
  Distributable funds                                     5,560
                                                     __________

                                                                  $2,445,218
                                                                  ==========

Net asset value per unit                                             $923.77
                                                                  ==========



</TABLE>
[FN]
               See accompanying notes to financial statements.


<PAGE>
                         THE FIRST TRUST COMBINED SERIES 199
               THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                    NEW JERSEY TRUST, SERIES 9 - LONG INTERMEDIATE

                         PORTFOLIO - See notes to portfolio.

                                   August 31, 1995


<TABLE>
<CAPTION>
                                                    Coupon                                  Standard
                                                   interest   Date of       Redemption     and Poor's  Principal     Market
 Name of issuer and title of bond(d)                 rate     maturity    provisions(a)    rating(b)     amount      value
                                                                                          (Unaudited)

<S>                                                 <C>       <C>          <C>                <C>     <C>         <C>
The Board of Education of the City of Camden
  (in the County of Camden, New Jersey),
  Refunding Series 1993 (General Obligation)
  (FSA Insured) (c)                                  4.70 %   10/01/2003                      AAA       $115,000     113,629
County of Cumberland, New Jersey, General
  Improvement (Unlimited Tax) (General
  Obligation) (FSA Insured) (c)                      4.60      9/15/2004   2001 @ 102         AAA        380,000     369,599
Township of Dover, in the County of Ocean,
  New Jersey, General Improvement (Golf Utility),
  Series 1993-B (Unlimited Tax) (General
  Obligation) (AMBAC Insured) (c)                    4.375     9/15/2005                      AAA        250,000     235,723
Township of Manchester, in the County of Ocean,
  New Jersey, General Obligation Refunding,
  Series 1993 (MBIA Insured) (c)                     4.65     10/01/2003   2002 @ 102         AAA         55,000      53,272
Township of Montclair in the County of Essex,
  New Jersey, General Obligation Refunding           4.30      1/01/2003                      AA         375,000     362,400
Old Bridge Municipal Utilities Authority
  (Middlesex County, New Jersey), Revenue            4.70     11/01/2004   2003 @ 101         AAA        120,000     117,547
  Refunding (1993 Series B) (AMBAC Insured) (c)      4.80     11/01/2005   2003 @ 101         AAA        210,000     204,880
The Borough of Ringwood (County of Passaic),
  New Jersey, General Refunding (Series 1993)
  (General Obligation) (MBIA Insured) (c)            4.30      1/01/2003                      AAA        185,000     178,451
Borough of South Plainfield in the County of
  Middlesex (General Obligation), New Jersey
  (AMBAC Insured) (c)                                4.45      9/01/2004   2003 @ 101         AAA        435,000     418,457
County of Warren, New Jersey, General Improvement
  of 1993 (Unlimited Tax) (General Obligation)
  (AMBAC Insured) (c)                                4.65      9/15/2005   2003 @ 101         AAA        400,000     385,700
                                                                                                      ______________________

                                                                                                      $2,525,000   2,439,658
                                                                                                      ======================

</TABLE>


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                NEW JERSEY TRUST, SERIES 9 - LONG INTERMEDIATE

                              NOTES TO PORTFOLIO

                               August 31, 1995



(a)   Shown under this heading are the year in which each issue of Bonds is
      initially redeemable and the redemption price in that year.  Unless
      otherwise indicated, each issue continues to be redeemable at declining
      prices thereafter (but not below par value).  In addition, certain bonds
      are sometimes redeemable in whole or in part other than by operation of
      the stated redemption provisions under specified unusual or
      extraordinary circumstances.  None of the Bonds in the Trust are subject
      to call within five years.

(b)   The ratings shown are those effective at August 31, 1995.

(c)   Insurance has been obtained by the Bond issuer.

(d)   The Trust consists of nine obligations of issuers located in New Jersey.
      Eight of the Bond issues in the Trust, aggregating approximately 87% of
      the aggregate principal amount of the Bonds in the Trust, are general
      obligations of a governmental entity.  The remaining issue is a utility
      revenue bond payable from the income of a specific project or authority.
      Each of five Bond issues represents 10% or more of the aggregate
      principal amount of the Bonds in the Trust or a total of approximately
      76%.  The largest such issue represents approximately 17%.



[FN]
               See accompanying notes to financial statements.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                NEW JERSEY TRUST, SERIES 9 - LONG INTERMEDIATE

                           STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                  Period from
                                                                   the Date
                                                                  of Deposit,
                                                                   Sept. 29,
                                                    Year ended      1993 to
                                                     Aug. 31,       Aug. 31,
                                                       1995           1994
<S>                                                  
        
                                                   <C>            <C>

Interest income                                     $120,432       116,274

Expenses:
  Trustee's fees and related expenses                (4,426)        (3,385)
  Insurance expense                                    (375)          (344)
  Evaluator's fees                                     (837)          (143)
  Supervisory fees                                     (712)          (669)
                                                    ______________________
    Investment income - net                          114,082       111,733

Net gain (loss) on investments:
  Net realized gain (loss)                           (27,497)       (1,803)
  Change in unrealized appreciation
    or depreciation                                   84,587      (164,333)
                                                    ______________________
                                                      57,090      (166,136)
                                                    ______________________
Net increase (decrease) in net assets
  resulting from operations                         $171,172       (54,403)
                                                    ======================



</TABLE>
[FN]
               See accompanying notes to financial statements.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                NEW JERSEY TRUST, SERIES 9 - LONG INTERMEDIATE

                     STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                  Period from
                                                                   the Date
                                                                  of Deposit,
                                                                   Sept. 29,
                                                    Year ended      1993 to
                                                     Aug. 31,       Aug. 31,
                                                       1995           1994
<S>                                                <C>            <C>

Net increase (decrease) in net assets
    resulting from operations:
  Investment income - net                           $114,082        111,733
  Net realized gain (loss) on investments            (27,497)        (1,803)
  Change in unrealized appreciation or                        
  depreciation on investments                         84,587       (164,333)
                                                   ________________________
                                                     171,172        (54,403)

Distributions to unit holders:
  Investment income - net                           (114,471)      (105,162)
  Principal from investment transactions                   -              -
                                                   ________________________
                                                    (114,471)      (105,162)

Unit redemptions (250 and 24 in 1995
    and 1994, respectively):
  Principal portion                                 (214,337)       (21,298)
  Net interest accrued                                  (684)           (26)
                                                   ________________________
                                                    (215,021)       (21,324)
                                                   ________________________
Total increase (decrease) in net assets             (158,320)      (180,889)

Net assets:
  At the beginning of the period                   2,603,538      2,784,427
                                                  _________________________
  At the end of the period (including
    distributable funds applicable to
    Trust units of $5,560 and $3,443 at
    August 31, 1995 and 1994, respectively)       $2,445,218      2,603,538
                                                  =========================

Trust units outstanding at the end of
  the period                                           2,647          2,897



</TABLE>
[FN]
               See accompanying notes to financial statements.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                NEW JERSEY TRUST, SERIES 9 - LONG INTERMEDIATE

                        NOTES TO FINANCIAL STATEMENTS


1.  Significant accounting policies

Security valuation -

Bonds are stated at values as determined by Securities Evaluation Service,
Inc. (the Evaluator), certain shareholders of which are officers of the
Sponsor.  The bond values are based on (1) current bid prices for the bonds
obtained from dealers or brokers who customarily deal in bonds comparable to
those held by the Trust, (2) current bid prices for comparable bonds, (3)
appraisal or (4) any combination of the above (see Note 3).

Security cost -

The Trust's cost of its portfolio is based on the offering prices of the bonds
on the Date of Deposit, September 29, 1993.  The premium or discount
(including original issue discount) existing at the Date of Deposit is not
being amortized.  Realized gain (loss) from bond transactions is reported on
an identified cost basis.  Sales and redemptions of bonds are recorded on the
trade date.

Federal income taxes -

The Trust is not taxable for Federal income tax purposes.  Each unit holder is
considered to be the owner of a pro rata portion of the Trust and,
accordingly, no provision has been made for Federal income taxes.

Expenses of the Trust -

In addition to insurance coverage obtained by the Trust (see Note 3), the
Trust pays a fee for Trustee services to United States Trust Company of New
York which is based on $1.18 per Unit.  Effective September 1, 1995, The Chase
Manhattan Bank (National Association) will succeed United States Trust Company
of New York as Trustee; the Trustee fees will not be affected by the change.
Additionally, a fee of $837 annually is payable to the Evaluator and the Trust
pays all related expenses of the Trustee, recurring financial reporting costs
and an annual supervisory fee payable to an affiliate of the Sponsor.

2.  Unrealized appreciation and depreciation

An analysis of net unrealized depreciation at August 31, 1995 follows:

<TABLE>
               <S>                                                <C>
               Unrealized depreciation                            $(79,746)
               Unrealized appreciation                                   -
                                                                  ________

                                                                  $(79,746)
                                                                  ========

</TABLE>


<PAGE>
3.  Insurance

The issuers of eight bond issues in the Trust have acquired insurance coverage
which provides for the payment, when due, of all principal and interest on
those bonds (see Note (c) to Portfolio); the Trust has acquired similar
insurance coverage on the other bond in its portfolio.  While insurance
coverage acquired by an issuer of bonds continues in force so long as the
bonds are outstanding and the insurer remains in business, insurance coverage
acquired by the Trust is effective only while the bonds are owned by the Trust
and, in the event of disposition of such a bond by the Trustee, the insurance
terminates as to such bond on the date of disposition.  Pursuant to an
irrevocable commitment of Financial Guaranty Insurance Company, in the event
of a sale of a bond from the portfolio which is covered by the insurance
acquired by the Trust, the Trustee has the right to obtain permanent insurance
for such bond upon the payment of a single predetermined insurance premium
from the proceeds of the sale of such bond.  Annual insurance premiums payable
by the Trust in future years, assuming no change in the portfolio, would be
$375.

The valuation of bonds does not include any amount attributable to the
insurance acquired by the Trust as there has been no default in the payment of
principal or interest on the bonds in the portfolio as of the date of these
financial statements and, in the opinion of the Sponsor, the bonds are being
quoted in the market at a value which does not reflect a significant risk of
such default.

4.  Other information

Cost to investors -

The cost to initial investors of units of the Trust was based on the aggregate
offering price of the bonds on the date of an investor's purchase, plus
Purchased Interest as described below, plus a sales charge of 4.4% of the
public offering price which is equivalent to approximately 4.603% of the net
amount invested.

Purchased Interest -

Purchased interest represents the accrued interest on the underlying bonds as
of the Date of Deposit and the net interest accrued to October 6, 1993, the
first settlement date; such amounts totaled $5,692 and $2,366, respectively,
resulting in Purchased interest of $8,058 on the original 2,921 units of the
Trust.  Purchased interest was included in the original public offering price
paid by unit holders and will not be distributed to unitholders until the
termination of the Trust or until units are redeemed.  Purchased interest on
2,647 units at August 31, 1995, totaling $7,302, represents a liability of the
Trust.

Distributions to unit holders -

Distributions of net interest income to unit holders are made monthly.  Such
income distributions per unit, on an accrual basis, totaled $41.10 and $35.22
during the periods ended August 31, 1995 and 1994, respectively.  The initial
distribution to unit holders, $1.02 per unit, was paid on October 31, 1993 to
all unit holders of record on October 15, 1993.


<PAGE>
Selected data for a unit of the Trust
  outstanding throughout each period -

<TABLE>
<CAPTION>
                                                                  Period from
                                                                   the Date
                                                                  of Deposit,
                                                                   Sept. 29,
                                                    Year ended      1993 to
                                                     Aug. 31,       Aug. 31,
                                                       1995           1994
<S>                                                  <C>          <C>

Interest income                                       $43.46          39.88
Expenses                                               (2.29)         (1.56)
                                                     ______________________
    Investment income - net                            41.17          38.32

Distributions to unit holders:
  Investment income - net                             (41.10)        (36.02)*
  Principal from investment transactions                   -              -

Net gain (loss) on investments                         25.00         (56.84)
                                                     ______________________
    Total increase (decrease) in net assets            25.07         (54.54)

Net assets:
  Beginning of the period                             898.70         953.24
                                                     ______________________

  End of the period                                  $923.77         898.70
                                                     ======================

</TABLE>
[FN]
*Includes $.81 payable to unit holders representing net interest accrued to
October 6, 1993, the first settlement date of the Trust.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                NEW JERSEY TRUST, SERIES 9 - LONG INTERMEDIATE

                                   PART ONE
                Must be Accompanied by Part Two and Part Three

                             ____________________
                             P R O S P E C T U S
                             ____________________

                  SPONSOR:          Nike Securities L.P.
                                    1001 Warrenville Road
                                    Lisle, Illinois  60532
                                    (800) 621-1675

                  TRUSTEE:          The Chase Manhattan Bank
                                    (National Association)
                                    770 Broadway
                                    New York, New York  10003

                  LEGAL COUNSEL     Chapman and Cutler
                  TO SPONSOR:       111 West Monroe Street
                                    Chicago, Illinois  60603

                  LEGAL COUNSEL     Carter, Ledyard & Milburn
                  TO TRUSTEE:       2 Wall Street
                                    New York, New York  10005

                  INDEPENDENT       Ernst & Young LLP
                  AUDITORS:         Sears Tower
                                    233 South Wacker Drive
                                    Chicago, Illinois  60606

This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, securities in any jurisdiction to any person to whom it is not
lawful to make such offer in such jurisdiction.

This Prospectus does not contain all the information set forth in the
registration statement and exhibits relating thereto, which the Trust has
filed with the Securities and Exchange Commission, Washington, D.C., under the
Securities Act of 1933 and the Investment Company Act of 1940, and to which
reference is hereby made.

<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 50
                                 3,021 UNITS

PROSPECTUS
Part One
Dated December 20, 1995

Note: Part One of this Prospectus may not be distributed unless accompanied by
      Part Two and Part Three.

In the opinion of Counsel, interest income to the Trust and to Unit holders,
with certain exceptions, is exempt under existing law from all Federal income
taxes.  In addition, the interest income is, in the opinion of Special
Counsel, exempt to the extent indicated from Pennsylvania State and local
income taxes.  Capital gains, if any, are subject to tax.

The Trust

The First Trust of Insured Municipal Bonds - Multi-State, Pennsylvania Trust,
Series 50 (the "Trust") is an insured and fixed portfolio of interest-bearing
obligations issued by or on behalf of municipalities and other governmental
authorities within the State of Pennsylvania, counties, municipalities,
authorities and political subdivisions thereof, the interest on which is, in
the opinion of recognized bond counsel to the issuing governmental
authorities, exempt from all Federal income taxes and from Pennsylvania State
and local income taxes under existing law.  At November 16, 1995, each Unit
represented a 1/3,021 undivided interest in the principal and net income of
the Trust (see "The Fund" in Part Two).

The Units being offered by this Prospectus are issued and outstanding Units
which have been purchased by the Sponsor in the secondary market or from the
Trustee after having been tendered for redemption.  The profit or loss
resulting from the sale of Units will accrue to the Sponsor.  No proceeds from
the sale of Units will be received by the Trust.

Public Offering Price

The Public Offering Price of the Units is equal to the aggregate value of the
Bonds in the Portfolio of the Trust, plus Purchased Interest, divided by the
number of Units outstanding, plus a sales charge of 5.8% of the Public
Offering Price (6.157% of the amount invested).  At November 16, 1995, the
Public Offering Price per Unit was $959.16 plus net interest accrued to date
of settlement (three business days after such date) of $.13 (see "Market for
Units" in Part Two).

       Please retain all parts of this Prospectus for future reference.
______________________________________________________________________________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
______________________________________________________________________________

                             NIKE SECURITIES L.P.
                                   Sponsor


<PAGE>
Estimated Current Return and Estimated Long-Term Return

Estimated Current Return to Unit holders was 5.09% per annum on November 16,
1995.  Estimated Long-Term Return to Unit holders was 5.21% per annum on
November 16, 1995.  Estimated Current Return is calculated by dividing the
Estimated Net Annual Interest Income per Unit by the Public Offering Price.
Estimated Long-Term Return is calculated using a formula which (1) takes into
consideration and determines and factors in the relative weightings of the
market values, yields (which take into account the amortization of premiums
and the accretion of discounts) and estimated retirements of all of the Bonds
in the Trust; and (2) takes into account a compounding factor and the expenses
and sales charge associated with each Unit of the Trust.  Since the market
values and estimated retirements of the Bonds and the expenses of the Trust
will change, there is no assurance that the present Estimated Current Return
and Estimated Long-Term Return indicated above will be realized in the future.
Estimated Current Return and Estimated Long-Term Return are expected to differ
because the calculation of the Estimated Long-Term Return reflects the
estimated date and amount of principal returned while the Estimated Current
Return calculations include only Net Annual Interest Income and Public
Offering Price.  The above figures are based on estimated per Unit cash flows.
Estimated cash flows will vary with changes in fees and expenses, with changes
in current interest rates, and with the principal prepayment, redemption,
maturity, call, exchange or sale of the underlying Bonds.  See "What are
Estimated Current Return and Estimated Long-Term Return?" in Part Two.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 50
           SUMMARY OF ESSENTIAL INFORMATION AS OF NOVEMBER 16, 1995
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
          Trustee:  The Chase Manhattan Bank (National Association)


<TABLE>
<CAPTION>
GENERAL INFORMATION

<S>                                                                <C>
Principal Amount of Bonds in the Trust                              $2,940,000
Number of Units                                                          3,021
Fractional Undivided Interest in the Trust per Unit                    1/3,021
Public Offering Price:
  Aggregate Value of Bonds in the Portfolio                         $2,705,626
  Aggregate Value of Bonds per Unit                                    $895.61
  Purchased Interest                                                   $23,916
  Purchased Interest per Unit                                            $7.92
  Sales Charge 6.157% (5.8% of Public Offering Price)                   $55.63
  Public Offering Price per Unit                                       $959.16*
Redemption Price and Sponsor's Repurchase Price per Unit
  ($55.63 less than the Public Offering Price per Unit)                $903.53*
Discretionary Liquidation Amount of the Trust (20% of the
  original principal amount of Bonds in the Trust)                    $597,000

</TABLE>
Date Trust Established                                      September 29, 1993
Mandatory Termination Date                                   December 31, 2042
Evaluator's Fee:  $896 annually.  Evaluations for purposes of sale, purchase
or redemption of Units are made as of the close of trading (4:00 p.m. Eastern
time) on the New York Stock Exchange on each day on which it is open.
Supervisory fee payable to an affiliate                        Maximum of $.25
  of the Sponsor                                             per Unit annually

[FN]
*Plus net interest accrued to date of settlement (three business days after
purchase) (see "Public Offering Price" herein and "Redemption of Units" and
"Purchase of Units by Sponsor" in Part Two).


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 50
           SUMMARY OF ESSENTIAL INFORMATION AS OF NOVEMBER 16, 1995
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
          Trustee:  The Chase Manhattan Bank (National Association)


<TABLE>
<CAPTION>
PER UNIT INFORMATION

<S>                                                                  <C>
Calculation of Estimated Net Annual Income:
  Estimated Annual Interest Income                                    $50.77
  Less: Estimated Annual Expense Excluding Insurance                   $1.93
  Estimated Net Annual Interest Income                                $48.84
Calculation of Interest Distribution:
  Estimated Net Annual Interest Income                                $48.84
  Divided by 12                                                        $4.07
Estimated Daily Rate of Net Interest Accrual                            $.1357
Estimated Current Return Based on Public
  Offering Price                                                        5.09%
Estimated Long-Term Return Based on Public
  Offering Price                                                        5.21%

</TABLE>
Trustee's Annual Fee:  $.99 per Unit.
Computation Dates:  Fifteenth day of the month.
Distribution Dates:  Last day of the month.


<PAGE>






                        REPORT OF INDEPENDENT AUDITORS


The Unit Holders of The First Trust Combined
Series 199, The First Trust of Insured Municipal
Bonds - Multi-State, Pennsylvania Trust, Series 50

We have audited the accompanying statement of assets and liabilities,
including the portfolio, of The First Trust Combined Series 199, The First
Trust of Insured Municipal Bonds - Multi-State, Pennsylvania Trust, Series 50
as of August 31, 1995, and the related statements of operations and changes in
net assets for the year then ended and for the period from the Date of
Deposit, September 29, 1993, to August 31, 1994.  These financial statements
are the responsibility of the Trust's Sponsor.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of August 31, 1995, by
correspondence with the Trustee.  An audit also includes assessing the
accounting principles used and significant estimates made by the Sponsor, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The First Trust Combined
Series 199, The First Trust of Insured Municipal Bonds - Multi-State,
Pennsylvania Trust, Series 50 at August 31, 1995, and the results of its
operations and changes in its net assets for the year then ended and for the
period from the Date of Deposit, September 29, 1993, to August 31, 1994, in
conformity with generally accepted accounting principles.



                                                             ERNST & YOUNG LLP
Chicago, Illinois
November 10, 1995


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 50

                     STATEMENT OF ASSETS AND LIABILITIES

                               August 31, 1995


<TABLE>
<CAPTION>
                                    ASSETS

<S>                                                              <C>
Municipal bonds, at market value (cost $2,843,847)
  (Note 1)                                                        $2,607,373
Accrued interest                                                      55,288
                                                                  __________
                                                                   2,662,661

</TABLE>
<TABLE>
<CAPTION>
                          LIABILITIES AND NET ASSETS

<S>                                                <C>           <C>
Liabilities:
  Purchased interest                                                  23,916
  Cash overdraft                                                      23,889
                                                                  __________
                                                                      47,805
                                                                  __________

Net assets, applicable to 3,021 outstanding units of
    fractional undivided interest:
  Cost of Trust assets (Note 1)                     $2,843,847
  Net unrealized depreciation (Note 2)                (236,474)
  Distributable funds                                    7,483
                                                     _________

                                                                  $2,614,856
                                                                  ==========

Net asset value per unit                                             $865.56
                                                                  ==========


</TABLE>
[FN]
               See accompanying notes to financial statements.


<PAGE>
                         THE FIRST TRUST COMBINED SERIES 199
               THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                            PENNSYLVANIA TRUST, SERIES 50

                         PORTFOLIO - See notes to portfolio.

                                   August 31, 1995


<TABLE>
<CAPTION>
                                                    Coupon                                  Standard
                                                   interest   Date of       Redemption      & Poor's   Principal     Market
 Name of issuer and title of bond(f)                 rate     maturity    provisions(a)    rating(b)     amount      value
                                                                                          (Unaudited)

<S>                                                  <C>      <C>          <C>                <C>     <C>         <C>
Allegheny County Hospital Development Authority
  (Pennsylvania), Health Center Revenue Refunding,
  Series 1992B (Presbyterian University Health                             2002 @ 102
  System, Inc. Project) (MBIA Insured) (c) (e)       6.00 %   11/01/2023   2013 @ 100 S.F.    AAA       $250,000     245,642
Beaver County Industrial Development Authority,
  Pollution Control Revenue Refunding, 1993
  Series A (Ohio Edison Company Mansfield Project)
  (AMBAC Insured) (c)                                5.45      9/15/2033   2003 @ 102         AAA        500,000     452,815
Berks County Municipal Authority, Berks County,
  Pennsylvania, College Revenue, Series of 1993                            2003 @ 100
  (Albright College) (Capital Guaranty Insured) (c)  5.30     10/01/2018   2014 @ 100 S.F.    AAA        475,000     430,982
Derry Area School District (Westmoreland County,
  Pennsylvania), General Obligation, Refunding                             2003 @ 100
  Series of 1993 (MBIA Insured) (c)                  5.50      2/01/2021   2015 @ 100 S.F.    AAA        500,000     466,350
Lawrence County Industrial Development Authority,
  Pollution Control Revenue Refunding, 1993
  Series A (Pennsylvania Power Company New Castle
  Project) (FSA Insured) (c)                         5.40      9/15/2017   2003 @ 102         AAA        400,000     369,496
Montgomery County Higher Education and Health
  Authority (Pennsylvania), Hospital Revenue,
  Series A of 1993 (Abington Memorial Hospital)                            2003 @ 102
  (AMBAC Insured) (c)                                6.00      6/01/2022   2017 @ 100 S.F.    AAA        230,000     223,127
Montour School District (Allegheny County,
  Pennsylvania), General Obligation, Series B
  of 1993 (MBIA Insured) (c)                            -(d)   1/01/2023                      AAA        175,000      31,810
Westmoreland County Airport Authority,
  Westmoreland County, Pennsylvania, Guaranteed                            2003 @ 102
  Revenue, Series of 1993 (AMBAC Insured) (c)        5.625     9/01/2023   2013 @ 100 S.F.    AAA        410,000     387,151
                                                                                                      ______________________

                                                                                                      $2,940,000   2,607,373
                                                                                                      ======================

</TABLE>


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 50

                              NOTES TO PORTFOLIO

                               August 31, 1995


(a)   Shown under this heading are the year in which each issue of Bonds is
      initially redeemable and the redemption price in that year.  Unless
      otherwise indicated, each issue continues to be redeemable at declining
      prices thereafter (but not below par value).  "S.F." indicates a sinking
      fund is established with respect to an issue of bonds.  In addition,
      certain bonds are sometimes redeemable in whole or in part other than by
      operation of the stated redemption or sinking fund provisions under
      specified unusual or extraordinary circumstances.  None of the Bonds in
      the Trust are subject to call within five years.

(b)   The ratings shown are those effective at August 31, 1995.

(c)   Insurance has been obtained by the Bond issuer.

(d)   These Bonds have no stated interest rate ("zero coupon bonds") and,
      accordingly, will have no periodic interest payments to the Trust.  Upon
      maturity, the holders of these Bonds are entitled to receive 100% of the
      stated principal amount.  The Bonds were issued at an original issue
      discount on August 19, 1993 at a price of 17.873% of their original
      principal amount.

(e)   These Bonds were issued at an original issue discount on November 1,
      1992 at a price of 94.636% of their original principal amount.

(f)   The Trust consists of eight obligations of issuers located in
      Pennsylvania.  Two of the Bonds in the Trust, aggregating approximately
      23% of the aggregate principal amount of the Bonds in the Trust, are
      general obligations of a governmental entity.  The remaining issues are
      revenue bonds payable from the income of a specific project or authority
      and are divided by purpose of issue as follows:  University & School, 1;
      Electric, 2; Health Care, 2; and Transportation, 1.  Approximately 31%
      of the aggregate principal amount of the Bonds consist of electric
      revenue bonds.  Each of five Bond issues represents 10% or more of the
      aggregate principal amount of the Bonds in the Trust or a total of
      approximately 78%.  The two largest such issues represent approximately
      17% each.


[FN]
               See accompanying notes to financial statements.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 50

                           STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                 Period from
                                                                  the Date
                                                                 of Deposit,
                                                                  Sept. 29,
                                                   Year ended      1993 to
                                                    Aug. 31,      Aug. 31,
                                                      1995           1994

<S>                                                  <C>          <C>
Interest income                                     $154,957      143,786

Expenses:
  Trustee's fees and related expenses                 (4,467)      (3,532)
  Evaluator's fees                                      (896)        (712)
  Supervisory fees                                      (766)        (702)
                                                    _____________________
    Investment income - net                          148,828      138,840

Net gain (loss) on investments:
  Net realized gain (loss)                            (4,962)           -
  Change in unrealized appreciation
    or depreciation                                   97,967     (334,441)
                                                    _____________________
                                                      93,005     (334,441)
                                                    _____________________
Net increase (decrease) in net assets
  resulting from operations                         $241,833     (195,601)
                                                    =====================


</TABLE>
[FN]
               See accompanying notes to financial statements.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 50

                     STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                 Period from
                                                                  the Date
                                                                 of Deposit,
                                                                  Sept. 29,
                                                   Year ended      1993 to
                                                    Aug. 31,      Aug. 31,
                                                      1995           1994

<S>                                                <C>             <C>
Net increase (decrease) in net assets resulting
    from operations:
  Investment income - net                           $148,828       138,840
  Net realized gain (loss) on investments             (4,962)            -
  Change in unrealized appreciation
    or depreciation on investments                    97,967      (334,441)
                                                  ________________________
                                                     241,833      (195,601)
                                                  
Distributions to unit holders:
  Investment income - net                           (149,060)     (131,757)
  Principal from investment transactions              (3,137)            -
                                                  ________________________
                                                    (152,197)     (131,757)

Unit redemptions (41 and 2 in 1995
    and 1994, respectively):
  Principal portion                                  (35,189)       (1,663)
  Net interest accrued                                  (181)           (7)
                                                  ________________________
                                                     (35,370)       (1,670)
                                                  ________________________

Total increase (decrease) in net assets               54,266      (329,028)

Net assets:
  At the beginning of the period                   2,560,590     2,889,618
                                                  ________________________
  At the end of the period (including
    distributable funds applicable to
    Trust units of $7,483 and $5,413                
    at August 31, 1995 and 1994,                  
    respectively)                                 $2,614,856     2,560,590
                                                  ========================

Trust units outstanding at the end of the period       3,021         3,062


</TABLE>
[FN]
               See accompanying notes to financial statements.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 50

                        NOTES TO FINANCIAL STATEMENTS


1.  Significant accounting policies

Security valuation -

Bonds are stated at values as determined by Securities Evaluation Service,
Inc. (the Evaluator), certain shareholders of which are officers of the
Sponsor.  The bond values are based on (1) current bid prices for the bonds
obtained from dealers or brokers who customarily deal in bonds comparable to
those held by the Trust, (2) current bid prices for comparable bonds, (3)
appraisal or (4) any combination of the above.

Security cost -

The Trust's cost of its portfolio is based on the offering prices of the bonds
on the Date of Deposit, September 29, 1993.  The premium or discount
(including original issue discount) existing at the Date of Deposit is not
being amortized.  Realized gain (loss) from bond transactions is reported on
an identified cost basis.  Sales and redemptions of bonds are recorded on the
trade date.

Federal income taxes -

The Trust is not taxable for Federal income tax purposes.  Each unit holder is
considered to be the owner of a pro rata portion of the Trust and,
accordingly, no provision has been made for Federal income taxes.

Expenses of the Trust -

The Trust pays a fee for Trustee services to United States Trust Company of
New York which is based on $.99 per Unit.  Effective September 1, 1995, The
Chase Manhattan Bank (National Association) will succeed United States Trust
Company of New York as Trustee; the Trustee fees will not be affected by the
change.  Additionally, a fee of $896 annually is payable to the Evaluator and
the Trust pays all related expenses of the Trustee, recurring financial
reporting costs and an annual supervisory fee payable to an affiliate of the
Sponsor.

2.  Unrealized appreciation and depreciation

An analysis of net unrealized depreciation at August 31, 1995 follows:

<TABLE>
               <S>                                               <C>
               Unrealized depreciation                           $(236,474)
               Unrealized appreciation                                   -
                                                                 _________

                                                                 $(236,474)
                                                                 =========

</TABLE>

<PAGE>
3.  Insurance

All issues of bonds in the portfolio are insured under insurance obtained by
the issuer of the bonds (see Note (c) to portfolio).  Such insurance coverage
continues in force so long as the bonds are outstanding and the insurer
remains in business.

4.  Other information

Cost to investors -

The cost to initial investors of units of the Trust was based on the aggregate
offering price of the bonds on the date of an investor's purchase, plus
Purchased Interest as described below, plus a sales charge of 4.9% of the
public offering price which is equivalent to approximately 5.152% of the net
amount invested.

Purchased Interest -

Purchased interest represents the accrued interest on the underlying bonds as
of the Date of Deposit and the net interest accrued to October 6, 1993, the
first settlement date; such amounts totaled $21,224 and $3,032, respectively,
resulting in purchased interest of $24,256 on the original 3,064 units of the
Trust.  Purchased interest was included in the original public offering price
paid by unit holders and will not be distributed to unit holders until the
termination of the Trust or until units are redeemed.  Purchased interest on
3,021 units at August 31, 1995, totaling $23,916, represents a liability of
the Trust.

Distributions to unit holders -

Distributions of net interest income to unit holders are made monthly.  Such
income distributions per unit, on an accrual basis, totaled $48.92 and $42.02
during the periods ended August 31, 1995 and 1994, respectively.  The initial
distribution to unit holders, $1.22 per unit, was paid on October 31, 1993 to
all unit holders of record on October 15, 1993.


<PAGE>
Selected data for a unit of the Trust
  outstanding throughout each period -
<TABLE>
<CAPTION>
                                                                 Period from
                                                                  the Date
                                                                 of Deposit,
                                                                  Sept. 29,
                                                  Year ended       1993 to
                                                   Aug. 31,       Aug. 31,
                                                     1995            1994

<S>                                                <C>             <C>
Interest income                                    $50.93          $46.94
Expenses                                            (2.01)          (1.61)
                                                  _______________________
    Investment income - net                         48.92           45.33

Distributions to unit holders:
  Investment income - net                          (48.92)         (43.01)*
  Principal from investment transactions            (1.03)              -

Net gain (loss) on investments                      30.34         (109.16)
                                                  _______________________
    Total increase (decrease) in net assets         29.31         (106.84)

Net assets:
  Beginning of the period                          836.25          943.09
                                                  _______________________

  End of the period                               $865.56          836.25
                                                  =======================
</TABLE>
[FN]

*Includes $.99 payable to unit holders representing net interest accrued to
October 6, 1993, the first settlement date of the Trust.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 50

                                   PART ONE
                Must be Accompanied by Part Two and Part Three

                             ___________________
                             P R O S P E C T U S
                             ___________________

                  SPONSOR:          Nike Securities L.P.
                                    1001 Warrenville Road
                                    Lisle, Illinois  60532
                                    (800) 621-1675

                  TRUSTEE:          The Chase Manhattan Bank
                                    (National Association)
                                    770 Broadway
                                    New York, New York  10003

                  LEGAL COUNSEL     Chapman and Cutler
                  TO SPONSOR:       111 West Monroe Street
                                    Chicago, Illinois  60603

                  LEGAL COUNSEL     Carter, Ledyard & Milburn
                  TO TRUSTEE:       2 Wall Street
                                    New York, New York  10005

                  INDEPENDENT       Ernst & Young LLP
                  AUDITORS:         Sears Tower
                                    233 South Wacker Drive
                                    Chicago, Illinois  60606

This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, securities in any jurisdiction to any person to whom it is not
lawful to make such offer in such jurisdiction.

This Prospectus does not contain all the information set forth in the
registration statement and exhibits relating thereto, which the Trust has
filed with the Securities and Exchange Commission, Washington, D.C., under the
Securities Act of 1933 and the Investment Company Act of 1940, and to which
reference is hereby made.

<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
                          THE FIRST TRUST ADVANTAGE
                SOUTH CAROLINA TRUST, SERIES 1 - INTERMEDIATE
                                 1,945 UNITS

PROSPECTUS
Part One
Dated December 20, 1995

Note: Part One of this Prospectus may not be distributed unless accompanied by
      Part Two and Part Three.

In the opinion of Counsel, interest income to the Trust and to Unit holders,
with certain exceptions, is exempt under existing law from all Federal income
taxes.  In addition, the interest income is, in the opinion of Special
Counsel, exempt to the extent indicated from South Carolina State and local
income taxes.  Capital gains, if any, are subject to tax.

The Trust

The First Trust Advantage, South Carolina Trust, Series 1 - Intermediate (the
"Trust") is a fixed portfolio of interest-bearing obligations issued by or on
behalf of municipalities and other governmental authorities within the State
of South Carolina, counties, municipalities, authorities and political
subdivisions thereof, the interest on which is, in the opinion of recognized
bond counsel to the issuing governmental authorities, exempt from all Federal
income taxes and from South Carolina State and local income taxes under
existing law.  At November 16, 1995, each Unit represented a 1/1,945 undivided
interest in the principal and net income of the Trust (see "The Fund" in Part
Two).

The Units being offered by this Prospectus are issued and outstanding Units
which have been purchased by the Sponsor in the secondary market or from the
Trustee after having been tendered for redemption.  The profit or loss
resulting from the sale of Units will accrue to the Sponsor.  No proceeds from
the sale of Units will be received by the Trust.

Public Offering Price

The Public Offering Price of the Units is equal to the aggregate value of the
Bonds in the Portfolio of the Trust, plus Purchased Interest, divided by the
number of Units outstanding, plus a sales charge of 4.5% of the Public
Offering Price (4.712% of the amount invested).  At November 16, 1995, the
Public Offering Price per Unit was $837.91 plus net interest accrued to date
of settlement (three business days after such date) of $.11 (see "Market for
Units" in Part Two).

       Please retain all parts of this Prospectus for future reference.
______________________________________________________________________________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
______________________________________________________________________________

                             NIKE SECURITIES L.P.
                                   Sponsor


<PAGE>
Estimated Current Return and Estimated Long-Term Return

Estimated Current Return to Unit holders was 4.87% per annum on November 16,
1995.  Estimated Long-Term Return to Unit holders was 3.83% per annum on
November 16, 1995.  Estimated Current Return is calculated by dividing the
Estimated Net Annual Interest Income per Unit by the Public Offering Price.
Estimated Long-Term Return is calculated using a formula which (1) takes into
consideration and determines and factors in the relative weightings of the
market values, yields (which take into account the amortization of premiums
and the accretion of discounts) and estimated retirements of all of the Bonds
in the Trust; and (2) takes into account a compounding factor and the expenses
and sales charge associated with each Unit of the Trust.  Since the market
values and estimated retirements of the Bonds and the expenses of the Trust
will change, there is no assurance that the present Estimated Current Return
and Estimated Long-Term Return indicated above will be realized in the future.
Estimated Current Return and Estimated Long-Term Return are expected to differ
because the calculation of the Estimated Long-Term Return reflects the
estimated date and amount of principal returned while the Estimated Current
Return calculations include only Net Annual Interest Income and Public
Offering Price.  The above figures are based on estimated per Unit cash flows.
Estimated cash flows will vary with changes in fees and expenses, with changes
in current interest rates, and with the principal prepayment, redemption,
maturity, call, exchange or sale of the underlying Bonds.  See "What are
Estimated Current Return and Estimated Long-Term Return?" in Part Two.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
                          THE FIRST TRUST ADVANTAGE
                SOUTH CAROLINA TRUST, SERIES 1 - INTERMEDIATE
           SUMMARY OF ESSENTIAL INFORMATION AS OF NOVEMBER 16, 1995
                       Sponsor:  Nike Securities, L.P.
               Evaluator:  Securities Evaluation Service, Inc.
          Trustee:  The Chase Manhattan Bank (National Association)


<TABLE>
<CAPTION>
GENERAL INFORMATION

<S>                                                                <C>
Principal Amount of Bonds in the Trust                              $1,850,000
Number of Units                                                          1,945
Fractional Undivided Interest in the Trust per Unit                    1/1,945
Public Offering Price:
  Aggregate Value of Bonds in the Portfolio                         $1,548,912
  Aggregate Value of Bonds per Unit                                    $796.36
  Purchased Interest                                                    $7,460
  Purchased Interest per Unit                                            $3.84
  Sales Charge 4.712% (4.5% of Public Offering Price)                   $37.71
  Public Offering Price per Unit                                       $837.91*
Redemption Price and Sponsor's Repurchase Price per Unit
  ($37.71 less than the Public Offering Price per Unit)                $800.20*
Discretionary Liquidation Amount of the Trust (20% of the
  original principal amount of Bonds in the Trust)                    $561,000

</TABLE>
Date Trust Established                                      September 29, 1993
Mandatory Termination Date                                   December 31, 2042
Evaluator's Fee:  $842 annually.  Evaluations for purposes of sale, purchase
or redemption of Units are made as of the close of trading (4:00 p.m. Eastern
time) on the New York Stock Exchange on each day on which it is open.
Supervisory fee payable to an                                  Maximum of $.25
  affiliate of the Sponsor                                   per Unit annually

[FN]
*Plus net interest accrued to date of settlement (three business days after
purchase) (see "Public Offering Price" herein and "Redemption of Units" and
"Purchase of Units by Sponsor" in Part Two).


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
                          THE FIRST TRUST ADVANTAGE
                SOUTH CAROLINA TRUST, SERIES 1 - INTERMEDIATE
           SUMMARY OF ESSENTIAL INFORMATION AS OF NOVEMBER 16, 1995
                       Sponsor:  Nike Securities, L.P.
               Evaluator:  Securities Evaluation Service, Inc.
          Trustee:  The Chase Manhattan Bank (National Association)


<TABLE>
<CAPTION>
PER UNIT INFORMATION

<S>                                                                  <C>
Calculation of Estimated Net Annual Income:
  Estimated Annual Interest Income                                    $42.87
  Less: Estimated Annual Expense                                       $2.07
  Estimated Net Annual Interest Income                                $40.80
Calculation of Interest Distribution:
  Estimated Net Annual Interest Income                                $40.80
  Divided by 12                                                        $3.40
Estimated Daily Rate of Net Interest Accrual                            $.1133
Estimated Current Return Based on Public
  Offering Price                                                        4.87%
Estimated Long-Term Return Based on Public
  Offering Price                                                        3.83%

</TABLE>
Trustee's Annual Fee:  $1.13 per Unit.
Computation Dates:  Fifteenth day of the month.
Distribution Dates:  Last day of the month.


<PAGE>





                        REPORT OF INDEPENDENT AUDITORS


The Unit Holders of The First Trust Combined
Series 199, The First Trust Advantage,
South Carolina Trust, Series 1 - Intermediate

We have audited the accompanying statement of assets and liabilities,
including the portfolio, of The First Trust Combined Series 199, The First
Trust Advantage, South Carolina Trust, Series 1 - Intermediate as of August
31, 1995, and the related statements of operations and changes in net assets
for the period from the Date of Deposit, September 29, 1993, to August 31,
1994.  These financial statements are the responsibility of the Trust's
Sponsor.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of August 31, 1995, by
correspondence with the Trustee.  An audit also includes assessing the
accounting principles used and significant estimates made by the Sponsor, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The First Trust Combined
Series 199, The First Trust Advantage,  South Carolina Trust, Series 1 -
Intermediate at August 31, 1995, and the results of its operations and changes
in its net assets for the year then ended and for the period from the Date of
Deposit, September 29, 1993, to August 31, 1994, in conformity with generally
accepted accounting principles.



                                                             ERNST & YOUNG LLP
Chicago, Illinois
November 10, 1995


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
                          THE FIRST TRUST ADVANTAGE
                SOUTH CAROLINA TRUST, SERIES 1 - INTERMEDIATE

                     STATEMENTS OF ASSETS AND LIABILITIES

                               August 31, 1995


<TABLE>
<CAPTION>
                                    ASSETS

<S>                                                               <C>
Municipal bonds, at market value (cost $1,918,102)
  (Note 1)                                                        $1,867,516
Accrued interest                                                      24,011
                                                                  __________
                                                                   1,891,527

</TABLE>
<TABLE>
<CAPTION>
                          LIABILITIES AND NET ASSETS

<S>                                                 <C>           <C>
Liabilities:
  Cash overdraft                                                      11,269
  Purchased interest                                                   7,721
  Accrued liabilities                                                    208
                                                                  __________
                                                                      19,198
                                                                  __________

Net assets, applicable to 2,013 outstanding units of
    fractional undivided interest:
  Cost of Trust assets (Note 1)                      $1,918,102
  Net unrealized depreciation (Note 2)                  (50,586)
  Distributable funds                                     4,813
                                                     __________

                                                                  $1,872,329
                                                                  ==========

Net asset value per unit                                             $930.12
                                                                  ==========


</TABLE>
[FN]
               See accompanying notes to financial statements.


<PAGE>
                         THE FIRST TRUST COMBINED SERIES 199
                              THE FIRST TRUST ADVANTAGE
                    SOUTH CAROLINA TRUST, SERIES 1 - INTERMEDIATE

                         PORTFOLIO - See notes to portfolio.

                                   August 31, 1995


<TABLE>
<CAPTION>
                                                    Coupon                                  Standard
                                                   interest   Date of       Redemption      & Poor's   Principal     Market
 Name of issuer and title of bond(c)                 rate     maturity    provisions(a)    rating(b)     amount      value
                                                                                          (Unaudited)

<S>                                                 <C>      <C>           <C>                <C>     <C>          <C>
City of Charleston, South Carolina, City of
  Charleston Public Facilities Corporation,
  Certificates of Participation (Public
  Improvements Project), Series 1993 (AMBAC
  Insured)                                           4.60%     9/01/2003                      AAA       $190,000     187,130
Horry County, South Carolina, General Obligation
  Refunding, Series 1993B (Unlimited Tax) (MBIA
  Insured)                                           4.55     12/01/2004                      AAA        405,000     392,206
City of Newberry, South Carolina, Combined Public
  Utility System Refunding Revenue, Series 1993A
  (AMBAC Insured)                                    4.30     10/01/2004   2003 @ 101         AAA        235,000     222,624
Richland County, South Carolina, Hospital Revenue
  (Richland Memorial Hospital), Series 1993B
  (MBIA Insured)                                     4.75      6/01/2002                      AAA        290,000     291,139
South Carolina Public Service Authority, Revenue,
  1993 Refunding Series C (AMBAC Insured)            4.50      1/01/2003                      AAA        390,000     380,944
York County, South Carolina, General Obligation
  of 1993 (Unlimited Tax)                            4.40      6/01/2002   2001 @ 102         A-         405,000     393,473
                                                                                                      ______________________

                                                                                                      $1,915,000   1,867,516
                                                                                                      ======================

</TABLE>


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
                          THE FIRST TRUST ADVANTAGE
                SOUTH CAROLINA TRUST, SERIES 1 - INTERMEDIATE

                              NOTES TO PORTFOLIO

                               August 31, 1995



(a)   Shown under this heading are the year in which each issue of Bonds is
      initially redeemable and the redemption price in that year.  Unless
      otherwise indicated, each issue continues to be redeemable at declining
      prices thereafter (but not below par value).  In addition, certain bonds
      are sometimes redeemable in whole or in part other than by operation of
      the stated redemption provisions under specified unusual or
      extraordinary circumstances.  None of the Bonds in the Trust are subject
      to call within five years.

(b)   The ratings shown are those effective at August 31, 1995.

(c)   The Trust consists of six obligations of issuers located in South
      Carolina.  Two of the Bonds in the Trust, aggregating approximately 42%
      of the aggregate principal amount of the Bonds in the Trust, are general
      obligations of a governmental entity.  The remaining issues are revenue
      bonds payable from the income of a specific project or authority and are
      divided by purpose of issue as follows:  Utility 1; Health Care, 1; and
      Miscellaneous, 2.  Each of five Bond issues represents 10% or more of
      the aggregate principal amount of the Bonds in the Trust or a total of
      approximately 90%.  The two largest such issues represent approximately
      21% each.



[FN]
               See accompanying notes to financial statements.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
                          THE FIRST TRUST ADVANTAGE
                SOUTH CAROLINA TRUST, SERIES 1 - INTERMEDIATE

                           STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                 Period from
                                                                  the Date
                                                                 of Deposit,
                                                                  Sept. 29,
                                                  Year ended       1993 to
                                                   Aug. 31,       Aug. 31,
                                                     1995            1994

<S>                                                <C>             <C>
Interest income                                    $95,307          116,592

Expenses:
  Trustee's fees and related expenses               (3,363)          (3,020)
  Evaluator's fees                                    (842)             (37)
  Supervisory fees                                    (595)            (674)
                                                  _________________________
    Investment income - net                         90,507          112,861

Net gain (loss) on investments:
  Net realized gain (loss)                         (38,742)         (40,751)
  Change in unrealized appreciation or
    depreciation                                    77,020         (127,606)
                                                  _________________________
                                                    38,278         (168,357)
                                                  _________________________
Net increase (decrease) in net assets
  resulting from operations                       $128,785          (55,496)
                                                  =========================


</TABLE>
[FN]
               See accompanying notes to financial statements.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
                          THE FIRST TRUST ADVANTAGE
                SOUTH CAROLINA TRUST, SERIES 1 - INTERMEDIATE

                     STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                 Period from
                                                                  the Date
                                                                 of Deposit,
                                                                  Sept. 29,
                                                  Year ended       1993 to
                                                   Aug. 31,       Aug. 31,
                                                     1995            1994

<S>                                               <C>             <C>
Net increase (decrease) in net assets
    resulting from operations:
  Investment income - net                            $90,507       112,861
  Net realized gain (loss) on investments            (38,742)      (40,751)
  Change in unrealized appreciation or
  depreciation on investments                         77,020      (127,606)
                                                 _________________________
                                                     128,785       (55,496)

Distributions to unit holders:
  Investment income - net                           (91,035)      (106,160)
  Principal from investment transactions             (2,371)             -
- -
                                                 _________________________
                                                    (93,406)      (106,160)

Unit redemptions (365 and 559
    in 1995 and 1994, respectively):
  Principal portion                                (318,818)      (490,502)
  Net interest accrued                               (1,697)        (1,579)
                                                 _________________________
                                                   (320,515)      (492,081)
                                                 _________________________
Total increase (decrease) in net assets            (285,136)      (653,737)

Net assets:
  At the beginning of the period                  2,157,465      2,811,202
                                                 _________________________
  At the end of the period (including
    distributable funds applicable to
    Trust units of $4,813 and $5,076
    at August 31, 1995 and 1994,
    respectively)                                $1,872,329      2,157,465
                                                 =========================

Trust units outstanding at the end of
  the period                                          2,013          2,378


</TABLE>
[FN]
               See accompanying notes to financial statements.


<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
                          THE FIRST TRUST ADVANTAGE
                SOUTH CAROLINA TRUST, SERIES 1 - INTERMEDIATE

                        NOTES TO FINANCIAL STATEMENTS


1.  Significant accounting policies

Security valuation -

Bonds are stated at values as determined by Securities Evaluation Service,
Inc. (the Evaluator), certain shareholders of which are officers of the
Sponsor.  The bond values are based on (1) current bid prices for the bonds
obtained from dealers or brokers who customarily deal in bonds comparable to
those held by the Trust, (2) current bid prices for comparable bonds, (3)
appraisal or (4) any combination of the above.

Security cost -

The Trust's cost of its portfolio is based on the offering prices of the bonds
on the Date of Deposit, September 29, 1993.  The premium or discount
(including original issue discount) existing at the Date of Deposit is not
being amortized.  Realized gain (loss) from bond transactions is reported on
an identified cost basis.  Sales and redemptions of bonds are recorded on the
trade date.

Federal income taxes -

The Trust is not taxable for Federal income tax purposes.  Each unit holder is
considered to be the owner of a pro rata portion of the Trust and,
accordingly, no provision has been made for Federal income taxes.

Expenses of the Trust -

The Trust pays a fee for Trustee services to United States Trust Company of
New York which is based on $1.13 per Unit.    Effective September 1, 1995, The
Chase Manhattan Bank (National Association) will succeed United States Trust
Company of New York as Trustee; the Trustee fees will not be affected by the
change.  Additionally, a fee of $842 annually is payable to the Evaluator and
the Trust pays all related expenses of the Trustee, recurring financial
reporting costs and an annual supervisory fee payable to an affiliate of the
Sponsor.

2.  Unrealized appreciation and depreciation

An analysis of net unrealized depreciation at August 31, 1995 follows:

<TABLE>
               <S>                                                <C>
               Unrealized depreciation                            $(50,586)
               Unrealized appreciation                                   -
                                                                  ________

                                                                  $(50,586)
                                                                  ========

</TABLE>

<PAGE>
3.  Other information

Cost to investors -

The cost to initial investors of units of the Trust was based on the aggregate
offering price of the bonds on the date of an investor's purchase, plus
Purchased Interest as described below, plus a sales charge of 3.9% of the
public offering price which is equivalent to approximately 4.058% of the net
amount invested.

Purchased Interest -

Purchased interest represents the accrued interest on the underlying bonds as
of the Date of Deposit and the net interest accrued to October 6, 1993, the
first settlement date; such amounts totaled $8,867 and $2,398, respectively,
resulting in purchased interest of $11,265 on the original 2,937 units of the
trust.  Purchased interest was included in the original public offering price
paid by unit holders and will not be distributed to unit holders until the
termination of the Trust or until units are redeemed.  Purchased interest on
2,013 units at August 31, 1995, totaling $7,721, represents a liability of the
Trust.

Distributions to unit holders -

Distributions of net interest income to unit holders are made monthly.  Such
income distributions per unit, on an accrual basis, totaled $41.15 and $35.33
during the periods ended August 31, 1995 and 1994, respectively.  The initial
distribution to unit holders, $1.03 per unit, was paid on October 31, 1993 to
all unit holders of record on October 15, 1993.


<PAGE>
Selected data for a unit of the Trust
  outstanding throughout each period -

<TABLE>
<CAPTION>
                                                                 Period from
                                                                  the Date
                                                                 of Deposit,
                                                                  Sept. 29,
                                                  Year ended       1993 to
                                                   Aug. 31,       Aug. 31,
                                                     1995            1994

<S>                                               <C>             <C>
Interest income                                     $43.31          $40.26
Expenses                                             (2.18)          (1.29)
                                                   _______________________
    Investment income - net                          41.13           38.97

Distributions to unit holders:
  Investment income - net                           (41.15)         (36.15)*
  Principal from investment transactions             (1.11)              -

Net gain (loss) on investments                       23.99          (52.73)
                                                   _______________________
    Total increase (decrease) in net assets          22.86          (49.91)

Net assets:
  Beginning of the period                           907.26          957.17
                                                   _______________________

  End of the period                                $930.12          907.26
                                                   =======================
</TABLE>
[FN]

*Includes $.82 payable to unit holders representing net interest accrued to
October 6, 1993, the first settlement date of the Trust.

<PAGE>
                     THE FIRST TRUST COMBINED SERIES 199
                          THE FIRST TRUST ADVANTAGE
                SOUTH CAROLINA TRUST, SERIES 1 - INTERMEDIATE

                                   PART ONE
                Must be Accompanied by Part Two and Part Three

                             ___________________
                             P R O S P E C T U S
                             ___________________

                  SPONSOR:          Nike Securities L.P.
                                    1001 Warrenville Road
                                    Lisle, Illinois  60532
                                    (800) 621-1675

                  TRUSTEE:          The Chase Manhattan Bank
                                    (National Association)
                                    770 Broadway
                                    New York, New York  10003

                  LEGAL COUNSEL     Chapman and Cutler
                  TO SPONSOR:       111 West Monroe Street
                                    Chicago, Illinois  60603

                  LEGAL COUNSEL     Carter, Ledyard & Milburn
                  TO TRUSTEE:       2 Wall Street
                                    New York, New York  10005

                  INDEPENDENT       Ernst & Young LLP
                  AUDITORS:         Sears Tower
                                    233 South Wacker Drive
                                    Chicago, Illinois  60606

This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, securities in any jurisdiction to any person to whom it is not
lawful to make such offer in such jurisdiction.

This Prospectus does not contain all the information set forth in the
registration statement and exhibits relating thereto, which the Trust has
filed with the Securities and Exchange Commission, Washington, D.C., under the
Securities Act of 1933 and the Investment Company Act of 1940, and to which
reference is hereby made.





     THE FIRST TRUST (Registered Trademark) COMBINED SERIES

                  Supplement to the Prospectus
                                

      Commencing  September  1, 1995, The  Chase  Manhattan  Bank
(National  Association) became successor to United  States  Trust
Company of New York as Trustee of each Series of The First  Trust
Combined  Series.  This change will have no material effect  upon
Unit holders of a Series of The First Trust Combined Series.   In
addition, the address and phone number for the Trustee listed  in
the Prospectus will remain the same.

September 5, 1995



     The First Trust (registered trademark) Combined Series

PROSPECTUS                              NOTE: THIS PART TWO PROSPECTUS MAY
Part Two                                        ONLY BE USED WITH PART ONE      
Dated March 13, 1995                                        AND PART THREE      


IN THE OPINION OF COUNSEL, INTEREST INCOME TO THE TRUSTS AND TO 
THE UNIT HOLDERS, WITH CERTAIN EXCEPTIONS, IS EXEMPT UNDER EXISTING 
LAW FROM ALL FEDERAL INCOME TAXES. IN ADDITION, THE INTEREST INCOME 
TO THE TRUSTS IS, IN THE OPINION OF SPECIAL COUNSEL, EXEMPT TO 
THE EXTENT INDICATED FROM STATE AND LOCAL TAXES WHEN HELD BY RESIDENTS 
OF THE STATE IN WHICH THE ISSUERS OF THE BONDS IN SUCH TRUSTS 
ARE LOCATED. CAPITAL GAINS, IF ANY, ARE SUBJECT TO TAX.

THE FIRST TRUST COMBINED SERIES (the "Fund") consists of underlying 
separate unit investment trusts (the "Trusts"). The various trusts 
are collectively referred to herein as the "Trusts" while all 
Trusts that are not designated as "The First Trust Advantage" 
are sometimes collectively referred to herein as the "Insured 
Trusts" and a Trust with the name designation of "The First Trust 
of Insured Municipal Bonds, Discount Trust" or "The First Trust 
Advantage: Discount Trust" is sometimes referred to herein as 
a "Discount Trust." Each Trust consists of a portfolio of interest-bearing 
obligations, issued by or on behalf of states and territories 
of the United States, and political subdivisions and authorities 
thereof, the interest on which is, in the opinion of recognized 
bond counsel to the issuing governmental authorities, exempt from 
all Federal income taxes under existing law although interest 
on certain Bonds in certain Arkansas, Idaho, Kansas, Maine, Mississippi 
and Nebraska Trusts will be a preference item for purposes of 
the Alternative Minimum Tax. In addition, the interest income 
of each Trust is, in the opinion of Special Counsel, exempt to 
the extent indicated from state and local income taxes when held 
by residents of the state in which the issuers of the Bonds in 
such Trust are located. The securities in a Discount Trust are 
acquired at prices which result in a Discount Trust portfolio, 
as a whole, being purchased at a deep discount from the aggregate 
par value of such Securities although a substantial portion of 
the Securities in a Discount Trust portfolio may be acquired at 
a premium over the par value of such Securities. All of the Bonds 
in an Intermediate Trust mature within 8 to 12 years of the Initial 
Date of Deposit. All of the Bonds in a Short Intermediate Trust 
mature within 3 to 6 years of the Initial Date of Deposit. All 
of the Bonds in a Long Intermediate Trust mature within 10 to 
15 years of the Initial Date of Deposit. The portfolio for each 
Trust, essential information based thereon and financial statements, 
including a report of independent auditors relating to the series 
of the Fund offered hereby, are contained in Part One to which 
reference should be made for such information.

INSURANCE GUARANTEEING THE SCHEDULED PAYMENTS OF PRINCIPAL AND 
INTEREST ON ALL BONDS IN THE PORTFOLIO OF EACH INSURED TRUST HAS 
BEEN OBTAINED FROM FINANCIAL GUARANTY INSURANCE COMPANY AND/OR 
AMBAC INDEMNITY CORPORATION BY THE INSURED TRUSTS OR WAS DIRECTLY 
OBTAINED BY THE BOND ISSUER, THE UNDERWRITERS, THE SPONSOR OR 
OTHERS PRIOR TO THE INITIAL DATE OF DEPOSIT FROM FINANCIAL GUARANTY 
INSURANCE COMPANY, AMBAC INDEMNITY CORPORATION, OR OTHER INSURERS 
(THE "PREINSURED BONDS"). INSURANCE OBTAINED BY AN INSURED TRUST 
APPLIES ONLY WHILE BONDS ARE RETAINED IN SUCH TRUST, WHILE INSURANCE 
ON PREINSURED BONDS IS EFFECTIVE SO LONG AS SUCH BONDS ARE OUTSTANDING. 
PURSUANT TO AN IRREVOCABLE COMMITMENT OF FINANCIAL GUARANTY INSURANCE 
COMPANY, AND/OR AMBAC INDEMNITY CORPORATION IN THE EVENT OF A 
SALE OF A BOND INSURED UNDER AN INSURANCE POLICY OBTAINED BY AN 
INSURED TRUST, THE TRUSTEE HAS THE RIGHT TO OBTAIN PERMANENT INSURANCE 
FOR SUCH BOND UPON THE PAYMENT OF A SINGLE PREDETERMINED INSURANCE 
PREMIUM FROM THE PROCEEDS OF THE SALE OF SUCH BOND. THE INSURANCE, 
IN EITHER CASE, RELATES ONLY TO THE BONDS IN THE INSURED TRUSTS 
AND NOT TO THE UNITS OFFERED HEREBY. AS A RESULT OF SUCH INSURANCE, 
THE UNITS OF EACH INSURED TRUST HAVE RECEIVED A RATING OF "AAA" 
BY STANDARD & POOR'S RATINGS GROUP, A DIVISION OF MCGRAW-HILL, 
INC. ("STANDARD & POOR'S"). SEE "WHY AND HOW ARE THE INSURED TRUSTS 
INSURED?" ON PAGE 14. NO REPRESENTATION IS MADE AS TO ANY INSURER'S 
ABILITY TO MEET ITS COMMITMENTS.

ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


Page 1

For convenience the Prospectus is divided into sections which 
give general information about the Fund and specific information 
such as the public offering price, distributions and tax status 
for each Trust.

The Objectives of the Fund are conservation of capital through 
investment in portfolios of tax-exempt bonds and income exempt 
from Federal and applicable state and local income taxes although 
interest on certain Bonds in certain Arkansas, Idaho, Kansas, 
Maine, Mississippi and Nebraska Trusts will be a preference item 
for purposes of the Federal Alternative Minimum Tax. ACCORDINGLY, 
CERTAIN ARKANSAS, IDAHO, KANSAS, MAINE, MISSISSIPPI AND NEBRASKA 
TRUSTS MAY BE APPROPRIATE ONLY FOR INVESTORS WHO ARE NOT SUBJECT 
TO THE ALTERNATIVE MINIMUM TAX. CERTAIN BONDS IN THE OKLAHOMA 
TRUSTS ARE SUBJECT TO OKLAHOMA STATE INCOME TAXES. The payment 
of interest and the preservation of principal are, of course, 
dependent upon the continuing ability of the issuers, obligors 
and/or insurers to meet their respective obligations.

Distributions to Unit holders may be reinvested as described herein. 
See "How Can Distributions to Unit Holders be Reinvested?"

The Sponsor, although not obligated to do so, intends to maintain 
a market for the Units at prices based upon the aggregate bid 
price of the Bonds in the portfolio of each Trust. In the absence 
of such a market, a Unit holder will nonetheless be able to dispose 
of the Units through redemption at prices based upon the bid prices 
of the underlying Bonds. See "How May Units be Redeemed?" With 
respect to each Insured Trust, neither the bid nor offering prices 
of the underlying Bonds or of the Units, absent situations in 
which Bonds are in default in payment of principal or interest 
or in significant risk of such default, include value attributable 
to the portfolio insurance obtained by such Trust. See "Why and 
How are the Insured Trusts Insured?"


Page 2

                 The First Trust Combined Series

What is The First Trust Combined Series? 

The First Trust Combined Series (the "Fund") is one of a series 
of investment companies created by the Sponsor under the name 
of The First Trust Combined Series, all of which are generally 
similar but each of which is separate and is designated by a different 
series number. This Series consists of underlying separate unit 
investment trusts (such Trusts being collectively referred to 
herein as the "Fund"). Each Series was created under the laws 
of the State of New York pursuant to a Trust Agreement (the "Indenture"), 
dated the Initial Date of Deposit, with Nike Securities L.P., 
as Sponsor, United States Trust Company of New York, as Trustee, 
Securities Evaluation Service, Inc., as Evaluator and First Trust 
Advisors L.P., as Portfolio Supervisor. Only Units of a National 
Trust may be offered for sale to residents of the State of Illinois. 
Only Units of an Indiana Trust and/or a National Trust may be 
offered for sale to residents of the State of Indiana. Only Units 
of a Virginia Trust and/or a National Trust may be offered for 
sale to residents of the State of Virginia. Only Units of a Washington 
Trust and/or a National Trust may be offered for sale to residents 
of Washington. On the Initial Date of Deposit, the Sponsor deposited 
with the Trustee interest-bearing obligations, including delivery 
statements relating to contracts for the purchase of certain such 
obligations and irrevocable letters of credit issued by a financial 
institution in the amounts required for such purchases (the "Bonds"). 
The Trustee thereafter credited the account of the Sponsor for 
Units of each Trust representing the entire ownership of the Fund 
which Units are being offered hereby.

The objectives of the Fund are Federal tax-exempt income and state 
and local tax-exempt income and conservation of capital through 
investment in portfolios of interest-bearing obligations issued 
by or on behalf of the state for which such Trust is named (collectively, 
the "State Trusts"), and counties, municipalities, authorities 
and political subdivisions thereof, the Commonwealth of Puerto 
Rico and other territories or municipalities of the United States, 
or authorities or political subdivisions thereof, the interest 
on which obligations is, in the opinion of recognized bond counsel 
to the issuing governmental authorities, exempt from all Federal 
income tax and, where applicable, state and local taxes under 
existing law although interest on certain Bonds in certain Arkansas, 
Idaho, Kansas, Maine, Mississippi and Nebraska Trusts will be 
a preference item for purposes of the Alternative Minimum Tax 
and certain Bonds in the Oklahoma Trusts are subject to Oklahoma 
State Income Taxes. The current market value of certain of the 
obligations in a Discount Trust were significantly below face 
value when the obligations were acquired by such Trust. The prices 
at which the obligations are acquired result in a Discount Trust's 
portfolio, as a whole, being purchased at a deep discount from 
the aggregate par value of such Securities although a substantial 
portion of the Securities in a Discount Trust portfolio may be 
acquired at a premium over the par value of such Securities. Insurance 
guaranteeing the scheduled payment of all principal and interest 
on Bonds in the Trusts with the name designation of "The First 
Trust of Insured Municipal Bonds," "The First Trust of Insured 
Municipal Bonds-Intermediate" or "The First Trust of Insured Municipal 
Bonds-Multi-State" (the "Insured Trusts") has been obtained by 
such Trusts from Financial Guaranty Insurance Company ("Financial 
Guaranty") and/or AMBAC Indemnity Corporation ("AMBAC Indemnity") 
or was obtained directly by the Bond issuer, the underwriters, 
the Sponsor or others prior to the Initial Date of Deposit from 
Financial Guaranty, AMBAC Indemnity, or other insurers (the "Preinsured 
Bonds"). NO PORTFOLIO INSURANCE POLICY HAS BEEN OBTAINED BY THE 
TRUSTS WITH THE NAME DESIGNATION OF "THE FIRST TRUST ADVANTAGE" 
(THE "ADVANTAGE TRUSTS"). The portfolio insurance obtained by 
the Insured Trusts is effective only while the Bonds thus insured 
are held in such Trusts, while insurance on Preinsured Bonds is 
effective so long as such Bonds are outstanding. See "Why and 
How are the Insured Trusts Insured?" THERE IS, OF COURSE, NO GUARANTEE 
THAT THE FUND'S OBJECTIVES WILL BE ACHIEVED. AN INVESTMENT IN 
THE FUND SHOULD BE MADE WITH AN UNDERSTANDING OF THE RISKS WHICH 
AN INVESTMENT IN FIXED RATE LONG-TERM DEBT OBLIGATIONS MAY ENTAIL, 
INCLUDING THE RISK THAT THE VALUE OF THE UNITS WILL DECLINE WITH 
INCREASES IN INTEREST RATES.


Page 3

Neither the Public Offering Price of the Units of an Insured Trust 
nor any evaluation of such Units for purposes of repurchases or 
redemptions reflects any element of value for the insurance obtained 
by such Trust unless Bonds are in default in payment of principal 
or interest or in significant risk of such default. See "Public 
Offering-How is the Public Offering Price Determined?" On the 
other hand, the value of insurance obtained by the Bond issuer, 
the underwriters, the Sponsor or others is reflected and included 
in the market value of such Bonds. 

Insurance obtained by an Insured Trust or by the Bond issuer, 
the underwriters, the Sponsor or others is not a substitute for 
the basic credit of an issuer, but supplements the existing credit 
and provides additional security therefor. If an issue is accepted 
for insurance, a noncancelable policy for the scheduled payment 
of interest and principal on the Bonds is issued by the insurer. 
A single premium is paid by the Bond issuer, the underwriters, 
the Sponsor or others for Preinsured Bonds and a monthly premium 
is paid by each Insured Trust for the insurance obtained by such 
Trust except for Bonds in such Trust which are insured by the 
Bond issuer, the underwriters, the Sponsor or others in which 
case no premiums for insurance are paid by such Trust. Upon the 
sale of a Bond insured under the insurance policy obtained by 
an Insured Trust, the Trustee has the right to obtain permanent 
insurance from Financial Guaranty and/or AMBAC Indemnity with 
respect to such Bond upon the payment of a single predetermined 
insurance premium from the proceeds of the sale of such Bond. 
Accordingly, any Bond in an Insured Trust of the Fund is eligible 
to be sold on an insured basis. Standard & Poor's and Moody's 
Investors Service, Inc. have rated the claims-paying ability of 
Financial Guaranty and AMBAC Indemnity "AAA" and "Aaa," respectively. 
See "Why and How are the Insured Trusts Insured?" 

In selecting Bonds, the following facts, among others, were considered: 
(i) the Standard & Poor's rating or Fitch Investors Service, Inc.'s 
rating of the Bonds was in no case less than "BBB" in the case 
of an Insured Trust (or an Arkansas, Kansas or Maine Advantage 
Trust) and "A-" in the case of other Advantage Trusts, or the 
Moody's Investors Service, Inc. rating of the Bonds was in no 
case less than "Baa" in the case of an Insured Trust (or an Arkansas, 
Kansas or Maine Advantage Trust) and "A" in the case of other 
Advantage Trusts, including provisional or conditional ratings, 
respectively, or, if not rated, the Bonds had, in the opinion 
of the Sponsor, credit characteristics sufficiently similar to 
the credit characteristics of interest-bearing tax-exempt obligations 
that were so rated as to be acceptable for acquisition by the 
Fund (see "Description of Bond Ratings"); (ii) the prices of the 
Bonds relative to other bonds of comparable quality and maturity; 
(iii) with respect to the Insured Trusts, the availability and 
cost of insurance of the principal and interest on the Bonds and 
(iv) the diversification of Bonds as to purpose of issue and location 
of issuer. Subsequent to the Initial Date of Deposit, a Bond may 
cease to be rated or its rating may be reduced below the minimum 
required as of the Initial Date of Deposit. Neither event requires 
elimination of such Bond from the portfolio, but may be considered 
in the Sponsor's determination as to whether or not to direct 
the Trustee to dispose of the Bond. See "Rights of Unit Holders-How 
May Bonds be Removed from the Fund?" The Portfolio appearing in 
Part One contains Bond ratings, when available, for the Bonds 
listed at the date shown.

Certain of the Bonds in the Trusts may have been acquired at a 
market discount from par value at maturity. The coupon interest 
rates on the discount bonds at the time they were purchased and 
deposited in the Trust were lower than the current market interest 
rates for newly issued bonds of comparable rating and type. If 
such interest rates for newly issued comparable bonds increase, 
the market discount of previously issued bonds will become greater, 
and if such interest rates for newly issued comparable bonds decline, 
the market discount of previously issued bonds will be reduced, 
other things being equal. Investors should also note that the 
value of bonds purchased at a market discount will increase in 
value faster than bonds purchased at a market premium if interest 
rates decrease. Conversely, if interest rates increase, the value 
of bonds purchased at a market discount will decrease faster than 
bonds purchased at a market premium. In addition, if interest 
rates rise, the prepayment risk of higher yielding, premium bonds 
and the prepayment benefit for lower yielding, discount bonds 
will be reduced. A discount bond held to maturity will have a 
larger portion of its total return in the form of taxable income 
and capital gain and less in the form of tax-exempt interest income 
than a comparable bond newly issued at current market rates. See 
"What is the Federal Tax


Page 4

Status of Unit Holders?" appearing in Part Three for each Trust. 
Market discount attributable to interest changes does not indicate 
a lack of market confidence in the issue. Neither the Sponsor 
nor the Trustee shall be liable in any way for any default, failure 
or defect in any of the Bonds.

Certain of the Bonds in the Trusts may be original issue discount 
bonds. Under current law, the original issue discount, which is 
the difference between the stated redemption price at maturity 
and the issue price of the Bonds, is deemed to accrue on a daily 
basis and the accrued portion is treated as tax-exempt interest 
income for Federal income tax purposes. On sale or redemption, 
any gain realized that is in excess of the earned portion of original 
issue discount will be taxable as capital gain unless the gain 
is attributable to market discount in which case the accretion 
of market discount is taxable as ordinary income. See "What is 
the Federal Tax Status of Unit Holders?" appearing in Part Three 
for each Trust. The current value of an original discount bond 
reflects the present value of its stated redemption price at maturity. 
The market value tends to increase in greater increments as the 
Bonds approach maturity.

Certain of the original issue discount bonds may be Zero Coupon 
Bonds (including bonds known as multiplier bonds, money multiplier 
bonds, capital appreciation bonds, capital accumulator bonds, 
compound interest bonds and money discount maturity payment bonds). 
Zero Coupon Bonds do not provide for the payment of any current 
interest and generally provide for payment at maturity at face 
value unless sooner sold or redeemed. Zero Coupon Bonds may be 
subject to more price volatility than conventional bonds. While 
some types of Zero Coupon Bonds, such as multipliers and capital 
appreciation bonds, define par as the initial offering price rather 
than the maturity value, they share the basic Zero Coupon bond 
features of (1) not paying interest on a semi-annual basis and 
(2) providing for the reinvestment of the bond's semi-annual earnings 
at the bond's stated yield to maturity. While Zero Coupon Bonds 
are frequently marketed on the basis that their fixed rate of 
return minimizes reinvestment risk, this benefit can be negated 
in large part by weak call protection, i.e., a bond's provision 
for redemption at only a modest premium over the accreted value 
of the bond.

Certain of the Bonds in the Trusts may have been acquired at a 
market premium from par value at maturity. The coupon interest 
rates on the premium bonds at the time they were purchased and 
deposited in the Trusts were higher than the current market interest 
rates for newly issued bonds of comparable rating and type. If 
such interest rates for newly issued and otherwise comparable 
bonds decrease, the market premium of previously issued bonds 
will be increased, and if such interest rates for newly issued 
comparable bonds increase, the market premium of previously issued 
bonds will be reduced, other things being equal. The current returns 
of bonds trading at a market premium are initially higher than 
the current returns of comparable bonds of a similar type issued 
at currently prevailing interest rates because premium bonds tend 
to decrease in market value as they approach maturity when the 
face amount becomes payable. Because part of the purchase price 
is thus returned not at maturity but through current income payments, 
early redemption of a premium bond at par or early prepayments 
of principal will result in a reduction in yield. Redemption pursuant 
to call provisions generally will, and redemption pursuant to 
sinking fund provisions may, occur at times when the redeemed 
Bonds have an offering side valuation which represents a premium 
over par or for original issue discount Bonds a premium over the 
accreted value. To the extent that the Bonds were deposited in 
the Fund at a price higher than the price at which they are redeemed, 
this will represent a loss of capital when compared to the original 
Public Offering Price of the Units. Because premium bonds generally 
pay a higher rate of interest than bonds priced at or below par, 
the effect of the redemption of premium bonds would be to reduce 
Estimated Net Annual Unit Income by a greater percentage than 
the par amount of such bonds bears to the total par amount of 
Bonds in the Trust. Although the actual impact of any such redemptions 
that may occur will depend upon the specific Bonds that are redeemed, 
it can be anticipated that the Estimated Net Annual Unit Income 
will be significantly reduced after the dates on which such Bonds 
are eligible for redemption. The Trust may be required to sell 
Zero Coupon Bonds prior to maturity (at their current market price 
which is likely to be less than their par value) in the event 
that all the Bonds in the portfolio other than the Zero Coupon 
Bonds are called or redeemed in order to pay expenses of the Trust 
or in case the Trust is terminated. See "Rights of Unit Holders-How 
May Bonds be Removed


Page 5

from the Fund?" and "Other Information-How May the Indenture be 
Amended or Terminated?" See the "Portfolio" appearing in Part 
One for each Trust for the earliest scheduled call date and the 
initial redemption price for each Bond or, for the Bonds that 
are currently redeemable, the next scheduled call date and the 
current redemption price.

Certain of the Bonds in the Trusts may be general obligations 
of a governmental entity that are backed by the taxing power of 
such entity. All other Bonds in the Trusts are revenue bonds payable 
from the income of a specific project or authority and are not 
supported by the issuer's power to levy taxes. General obligation 
bonds are secured by the issuer's pledge of its faith, credit 
and taxing power for the payment of principal and interest. Revenue 
bonds, on the other hand, are payable only from the revenues derived 
from a particular facility or class of facilities or, in some 
cases, from the proceeds of a special excise tax or other specific 
revenue source. There are, of course, variations in the security 
of the different Bonds in the Fund, both within a particular classification 
and between classifications, depending on numerous factors. 

Certain of the Bonds in the Trusts may be health care revenue 
bonds. Ratings of bonds issued for health care facilities are 
sometimes based on feasibility studies that contain projections 
of occupancy levels, revenues and expenses. A facility's gross 
receipts and net income available for debt service may be affected 
by future events and conditions including among other things, 
demand for services, the ability of the facility to provide the 
services required, physicians' confidence in the facility, management 
capabilities, competition with other hospitals, efforts by insurers 
and governmental agencies to limit rates, legislation establishing 
state rate-setting agencies, expenses, government regulation, 
the cost and possible unavailability of malpractice insurance 
and the termination or restriction of governmental financial assistance, 
including that associated with Medicare, Medicaid and other similar 
third party payor programs. Pursuant to recent Federal legislation, 
Medicare reimbursements are currently calculated on a prospective 
basis utilizing a single nationwide schedule of rates. Prior to 
such legislation Medicare reimbursements were based on the actual 
costs incurred by the health facility. The current legislation 
may adversely affect reimbursements to hospitals and other facilities 
for services provided under the Medicare program. 

Certain of the Bonds in the Trusts may be single family mortgage 
revenue bonds, which are issued for the purpose of acquiring from 
originating financial institutions notes secured by mortgages 
on residences located within the issuer's boundaries and owned 
by persons of low or moderate income. Mortgage loans are generally 
partially or completely prepaid prior to their final maturities 
as a result of events such as sale of the mortgaged premises, 
default, condemnation or casualty loss. Because these Bonds are 
subject to extraordinary mandatory redemption in whole or in part 
from such prepayments of mortgage loans, a substantial portion 
of such Bonds will probably be redeemed prior to their scheduled 
maturities or even prior to their ordinary call dates. The redemption 
price of such issues may be more or less than the offering price 
of such Bonds. Extraordinary mandatory redemption without premium 
could also result from the failure of the originating financial 
institutions to make mortgage loans in sufficient amounts within 
a specified time period or, in some cases, from the sale by the 
Bond issuer of the mortgage loans. Failure of the originating 
financial institutions to make mortgage loans would be due principally 
to the interest rates on mortgage loans funded from other sources 
becoming competitive with the interest rates on the mortgage loans 
funded with the proceeds of the single family mortgage revenue 
bonds. Additionally, unusually high rates of default on the underlying 
mortgage loans may reduce revenues available for the payment of 
principal of or interest on such mortgage revenue bonds. Single 
family mortgage revenue bonds issued after December 31, 1980 were 
issued under Section 103A of the Internal Revenue Code, which 
Section contains certain ongoing requirements relating to the 
use of the proceeds of such Bonds in order for the interest on 
such Bonds to retain its tax-exempt status. In each case, the 
issuer of the Bonds has covenanted to comply with applicable ongoing 
requirements and bond counsel to such issuer has issued an opinion 
that the interest on the Bonds is exempt from Federal income tax 
under existing laws and regulations. There can be no assurances 
that the ongoing requirements will be met. The failure to meet 
these requirements could cause the interest on the Bonds to become 
taxable, possibly retroactively from the date of issuance. 


Page 6

Certain of the Bonds in the Trusts may be obligations of issuers 
whose revenues are primarily derived from mortgage loans to housing 
projects for low to moderate income families. The ability of such 
issuers to make debt service payments will be affected by events 
and conditions affecting financed projects, including, among other 
things, the achievement and maintenance of sufficient occupancy 
levels and adequate rental income, increases in taxes, employment 
and income conditions prevailing in local labor markets, utility 
costs and other operating expenses, the managerial ability of 
project managers, changes in laws and governmental regulations, 
the appropriation of subsidies and social and economic trends 
affecting the localities in which the projects are located. The 
occupancy of housing projects may be adversely affected by high 
rent levels and income limitations imposed under Federal and state 
programs. Like single family mortgage revenue bonds, multi-family 
mortgage revenue bonds are subject to redemption and call features, 
including extraordinary mandatory redemption features, upon prepayment, 
sale or non-origination of mortgage loans as well as upon the 
occurrence of other events. Certain issuers of single or multi-family 
housing bonds have considered various ways to redeem bonds they 
have issued prior to the stated first redemption dates for such 
bonds. In one situation the New York City Housing Development 
Corporation, in reliance on its interpretation of certain language 
in the indenture under which one of its bond issues was created, 
redeemed all of such issue at par in spite of the fact that such 
indenture provided that the first optional redemption was to include 
a premium over par and could not occur prior to 1992. In connection 
with the housing Bonds held by a Trust, the Sponsor has not had 
any direct communications with any of the issuers thereof, but 
at the date hereof it is not aware that any of the respective 
issuers of such Bonds are actively considering the redemption 
of such Bonds prior to their respective stated initial call dates. 
However, there can be no assurance that an issuer of a Bond in 
a Trust will not attempt to so redeem a Bond in a Trust.

Certain of the Bonds in the Trusts may be obligations of issuers 
whose revenues are derived from the sale of water and/or sewerage 
services. Water and sewerage bonds are generally payable from 
user fees. Problems faced by such issuers include the ability 
to obtain timely and adequate rate increases, population decline 
resulting in decreased user fees, the difficulty of financing 
large construction programs, the limitations on operations and 
increased costs and delays attributable to environmental considerations, 
the increasing difficulty of obtaining or discovering new supplies 
of fresh water, the effect of conservation programs and the impact 
of "no-growth" zoning ordinances. All of such issuers have been 
experiencing certain of these problems in varying degrees. 

Certain of the Bonds in the Trusts may be obligations of issuers 
whose revenues are primarily derived from the sale of electric 
energy. Utilities are generally subject to extensive regulation 
by state utility commissions which, among other things, establish 
the rates which may be charged and the appropriate rate of return 
on an approved asset base. The problems faced by such issuers 
include the difficulty in obtaining approval for timely and adequate 
rate increases from the governing public utility commission, the 
difficulty in financing large construction programs, the limitations 
on operations and increased costs and delays attributable to environmental 
considerations, increased competition, recent reductions in estimates 
of future demand for electricity in certain areas of the country, 
the difficulty of the capital market in absorbing utility debt, 
the difficulty in obtaining fuel at reasonable prices and the 
effect of energy conservation. All of such issuers have been experiencing 
certain of these problems in varying degrees. In addition, Federal, 
state and municipal governmental authorities may from time to 
time review existing and impose additional regulations governing 
the licensing, construction and operation of nuclear power plants, 
which may adversely affect the ability of the issuers of such 
Bonds to make payments of principal and/or interest on such Bonds. 

Certain of the Bonds in the Trusts may be lease obligations issued 
for the most part by governmental authorities that have no taxing 
power or other means of directly raising revenues. Rather, the 
governmental authorities are financing vehicles created solely 
for the construction of buildings (schools, administrative offices, 
convention centers and prisons, for example) or the purchase of 
equipment (police cars and computer systems, for example) that 
will be used by a state or local government (the "lessee"). Thus, 
these obligations are subject to the ability and willingness of 
the lessee government to meet its lease rental payments which 
include debt service on the obligations. Lease obligations are 
subject, in almost all cases, to the


Page 7

annual appropriation risk, i.e., the lessee government is not 
legally obligated to budget and appropriate for the rental payments 
beyond the current fiscal year. These obligations are also subject 
to construction and abatement risk in many states-rental obligations 
cease in the event that delays in building, damage, destruction 
or condemnation of the project prevents its use by the lessee. 
In these cases, insurance provisions designed to alleviate this 
risk become important credit factors. In the event of default 
by the lessee government, there may be significant legal and/or 
practical difficulties involved in the re-letting or sale of the 
project. Some of these issues, particularly those for equipment 
purchases, contain the so-called "substitution safeguard," which 
bars the lessee government, in the event it defaults on its rental 
payments, from the purchase or use of similar equipment for a 
certain period of time. This safeguard is designed to insure that 
the lessee government will appropriate, even though it is not 
legally obligated to do so, but the legality of the safeguard 
remains untested in most, if not all, states.

Certain of the Bonds in the Trusts may be industrial revenue bonds 
("IRBs"), including pollution control revenue bonds, which are 
tax-exempt securities issued by states, municipalities, public 
authorities or similar entities to finance the cost of acquiring, 
constructing or improving various industrial projects. These projects 
are usually operated by corporate entities. Issuers are obligated 
only to pay amounts due on the IRBs to the extent that funds are 
available from the unexpended proceeds of the IRBs or receipts 
or revenues of the issuer under an arrangement between the issuer 
and the corporate operator of a project. The arrangement may be 
in the form of a lease, installment sale agreement, conditional 
sale agreement or loan agreement, but in each case the payments 
to the issuer are designed to be sufficient to meet the payments 
of amounts due on the IRBs. Regardless of the structure, payment 
of IRBs is solely dependent upon the creditworthiness of the corporate 
operator of the project or corporate guarantor. Corporate operators 
or guarantors may be affected by many factors which may have an 
adverse impact on the credit quality of the particular company 
or industry. These include cyclicality of revenues and earnings, 
regulatory and environmental restrictions, litigation resulting 
from accidents or environmentally-caused illnesses, extensive 
competition and financial deterioration resulting from a complete 
restructuring pursuant to a leveraged buy-out, takeover or otherwise. 
Such a restructuring may result in the operator of a project becoming 
highly leveraged which may impact on such operator's creditworthiness, 
which in turn would have an adverse impact on the rating and/or 
market value of such Bonds. Further, the possibility of such a 
restructuring may have an adverse impact on the market for and 
consequently the value of such Bonds, even though no actual takeover 
or other action is ever contemplated or affected. The IRBs in 
a Trust may be subject to special or extraordinary redemption 
provisions which may provide for redemption at par or, with respect 
to original issue discount bonds, at issue price plus the amount 
of original issue discount accreted to the redemption date plus, 
if applicable, a premium. The Sponsor cannot predict the causes 
or likelihood of the redemption of IRBs or other Bonds in the 
Trusts prior to the stated maturity of such Bonds. 

Certain of the Bonds in the Trusts may be obligations which are 
payable from and secured by revenues derived from the ownership 
and operation of facilities such as airports, bridges, turnpikes, 
port authorities, convention centers and arenas. The major portion 
of an airport's gross operating income is generally derived from 
fees received from signatory airlines pursuant to use agreements 
which consist of annual payments for leases, occupancy of certain 
terminal space and service fees. Airport operating income may 
therefore be affected by the ability of the airlines to meet their 
obligations under the use agreements. The air transport industry 
is experiencing significant variations in earnings and traffic, 
due to increased competition, excess capacity, increased costs, 
deregulation, traffic constraints and other factors, and several 
airlines are experiencing severe financial difficulties. The Sponsor 
cannot predict what effect these industry conditions may have 
on airport revenues which are dependent for payment on the financial 
condition of the airlines and their usage of the particular airport 
facility. Similarly, payment on Bonds related to other facilities 
is dependent on revenues from the projects, such as user fees 
from ports, tolls on turnpikes and bridges and rents from buildings. 
Therefore, payment may be adversely affected by reduction in revenues 
due to such factors as increased cost of maintenance, decreased 
use of a facility, lower cost of alternative modes of transportation, 
scarcity of fuel and reduction or loss of rents. 


Page 8

Certain of the Bonds in the Trusts may be obligations of issuers 
which are, or which govern the operation of, schools, colleges 
and universities and whose revenues are derived mainly from ad 
valorem taxes, or for higher education systems, from tuition, 
dormitory revenues, grants and endowments. General problems relating 
to school bonds include litigation contesting the state constitutionality 
of financing public education in part from ad valorem taxes, thereby 
creating a disparity in educational funds available to schools 
in wealthy areas and schools in poor areas. Litigation or legislation 
on this issue may affect the sources of funds available for the 
payment of school bonds in the Trusts. General problems relating 
to college and university obligations would include the prospect 
of a declining percentage of the population consisting of "college" 
age individuals, possible inability to raise tuitions and fees 
sufficiently to cover increased operating costs, the uncertainty 
of continued receipt of Federal grants and state funding and new 
government legislation or regulations which may adversely affect 
the revenues or costs of such issuers. All of such issuers have 
been experiencing certain of these problems in varying degrees.

Certain of the Bonds in the Trusts may be obligations which are 
payable from and secured by revenues derived from the operation 
of resource recovery facilities. Resource recovery facilities 
are designed to process solid waste, generate steam and convert 
steam to electricity. Resource recovery bonds may be subject to 
extraordinary optional redemption at par upon the occurrence of 
certain circumstances, including but not limited to: destruction 
or condemnation of a project; contracts relating to a project 
becoming void, unenforceable or impossible to perform; changes 
in the economic availability of raw materials, operating supplies 
or facilities necessary for the operation of a project or technological 
or other unavoidable changes adversely affecting the operation 
of a project; administrative or judicial actions which render 
contracts relating to the projects void, unenforceable or impossible 
to perform; or, impose unreasonable burdens or excessive liabilities. 
The Sponsor cannot predict the causes or likelihood of the redemption 
of resource recovery bonds in the Trusts prior to the stated maturity 
of the Bonds.

Interest on certain of the Bonds in certain Arkansas, Idaho, Kansas, 
Maine, Mississippi and Nebraska Trusts will be an item of tax 
preference for purposes of the Alternative Minimum Tax ("AMT"). 
The investment by non-AMT individual taxpayers in AMT municipal 
bonds generally results in a higher yield to such bondholders 
than non-AMT municipal bonds. Since a portion of the interest 
from certain Arkansas, Idaho, Kansas, Maine, Mississippi and Nebraska 
Trusts is an AMT preference item, certain Arkansas, Idaho, Kansas, 
Maine, Mississippi and Nebraska Trusts may be more appropriate 
for investors who are not subject to AMT.

Investors should be aware that many of the Bonds in the Trusts 
are subject to continuing requirements such as the actual use 
of Bond proceeds or manner of operation of the project financed 
from Bond proceeds that may affect the exemption of interest on 
such Bonds from Federal income taxation. Although at the time 
of issuance of each of the Bonds in the Trusts an opinion of bond 
counsel was rendered as to the exemption of interest on such obligations 
from Federal income taxation, there can be no assurance that the 
respective issuers or other obligors on such obligations will 
fulfill the various continuing requirements established upon issuance 
of the Bonds. A failure to comply with such requirements may cause 
a determination that interest on such obligations is subject to 
Federal income taxation, perhaps even retroactively from the date 
of issuance of such Bonds, thereby reducing the value of the Bonds 
and subjecting Unit holders to unanticipated tax liabilities. 

Because certain of the Bonds may from time to time under certain 
circumstances be sold or redeemed or will mature in accordance 
with their terms and because the proceeds from such events will 
be distributed to Unit holders and will not be reinvested, no 
assurance can be given that a Trust will retain for any length 
of time its present size and composition. Neither the Sponsor 
nor the Trustee shall be liable in any way for any default, failure 
or defect in any Bond. Certain of the Bonds contained in the Trusts 
may be subject to being called or redeemed in whole or in part 
prior to their stated maturities pursuant to optional redemption 
provisions and sinking fund provisions described in the section 
in Part One for each Trust entitled "Portfolio" or pursuant to 
special or extraordinary redemption provisions. A bond subject 
to optional call is one which is subject to redemption or refunding 
prior to maturity at the option of the issuer. A refunding is 
a method by which a bond issue is redeemed, at or before maturity, 
by the proceeds of a new bond issue. A bond subject


Page 9

to sinking fund redemption is one which is subject to partial 
call from time to time at par or, in the case of a zero coupon 
bond, at the accreted value from a fund accumulated for the scheduled 
retirement of a portion of an issue prior to maturity. Special 
or extraordinary redemption provisions may provide for redemption 
at par (or for original issue discount bonds at issue price plus 
the amount of original issue discount accreted to redemption date 
plus, if applicable, some premium) of all or a portion of an issue 
upon the occurrence of certain circumstances. Generally, events 
that may permit the extraordinary optional redemption of Bonds 
or may require mandatory redemption of Bonds include, among others: 
a final determination that the interest on the Bonds is taxable; 
the substantial damage or destruction by fire or other casualty 
of the project for which the proceeds of the Bonds were used; 
an exercise by a local, state or Federal governmental unit of 
its power of eminent domain to take all or substantially all of 
the project for which the proceeds of the Bonds were used; changes 
in the economic availability of raw materials, operating supplies 
or facilities or technological or other changes which render the 
operation of the project, for which the proceeds of the Bonds 
were used, uneconomic; changes in law or an administrative or 
judicial decree which renders the performance of the agreement 
under which the proceeds of the Bonds were made available to finance 
the project impossible or which creates unreasonable burdens or 
which imposes excessive liabilities, such as taxes, not imposed 
on the date the Bonds are issued on the issuer of the Bonds or 
the user of the proceeds of the Bonds; an administrative or judicial 
decree which requires the cessation of a substantial part of the 
operations of the project financed with the proceeds of the Bonds; 
an overestimate of the costs of the project to be financed with 
the proceeds of the Bonds resulting in excess proceeds of the 
Bonds which may be applied to redeem Bonds; or an underestimate 
of a source of funds securing the Bonds resulting in excess funds 
which may be applied to redeem Bonds. See also the discussion 
of single family mortgage and multi-family mortgage revenue bonds 
above for more information on the call provisions of such bonds. 
The exercise of redemption or call provisions will (except to 
the extent the proceeds of the called Bonds are used to pay for 
Unit redemptions) result in the distribution of principal and 
may result in a reduction in the amount of subsequent interest 
distributions; it may also affect the long-term return and the 
current return on Units of each Trust. Redemption pursuant to 
call provisions is more likely to occur, and redemption pursuant 
to sinking fund provisions may occur, when the Bonds have an offering 
side valuation which represents a premium over par or for original 
issue discount bonds a premium over the accreted value. Unit holders 
may recognize capital gain or loss upon any redemption or call. 

To the best knowledge of the Sponsor, there is no litigation pending 
as of the date hereof in respect of any Bonds which might reasonably 
be expected to have a material adverse effect upon the Trusts. 
At any time after the date hereof, litigation may be initiated 
on a variety of grounds with respect to Bonds in a Trust. Such 
litigation, as for example suits challenging the issuance of pollution 
control revenue bonds under recently-enacted environmental protection 
statutes, may affect the validity of such Bonds or the tax-free 
nature of the interest thereon. While the outcome of litigation 
of such nature can never be entirely predicted, the Fund has received 
opinions of bond counsel to the issuing authority of each Bond 
on the date of issuance to the effect that such Bonds have been 
validly issued and that the interest thereon is exempt from Federal 
income taxes and state and local taxes. In addition, other factors 
may arise from time to time which potentially may impair the ability 
of issuers to meet obligations undertaken with respect to the 
Bonds.

To the extent that any Units of a Trust are redeemed by the Trustee, 
the fractional undivided interest in such Trust represented by 
each unredeemed Unit will increase, although the actual interest 
in such Trust represented by such fraction will remain substantially 
unchanged. Units will remain outstanding until redeemed upon tender 
to the Trustee by any Unit holder, which may include the Sponsor, 
or until the termination of the Trust Agreement.

What are Estimated Long-Term Return and Estimated Current Return?

At the date of this Prospectus, the Estimated Current Return and 
the Estimated Long-Term Return, under the monthly, quarterly (if 
applicable) and semi-annual (if applicable) distribution plans, 
are as set forth in Part One attached hereto for each Trust. Estimated 
Current Return is computed by dividing the Estimated


Page 10

Net Annual Interest Income per Unit by the Public Offering Price. 
Any change in either the Estimated Net Annual Interest Income 
per Unit or the Public Offering Price will result in a change 
in the Estimated Current Return. For each Trust, the Public Offering 
Price will vary in accordance with fluctuations in the prices 
of the underlying Bonds and the Net Annual Interest Income per 
Unit will change as Bonds are redeemed, paid, sold or exchanged 
in certain refundings or as the expenses of each Trust change. 
Therefore, there is no assurance that the Estimated Current Return 
indicated in Part One for each Trust will be realized in the future. 
Estimated Long-Term Return is calculated using a formula which 
(1) takes into consideration and determines and factors in the 
relative weightings of the market values, yields (which takes 
into account the amortization of premiums and the accretion of 
discounts) and estimated retirements of all of the Bonds in the 
Trust; (2) takes into account the expenses and sales charge associated 
with each Unit of a Trust; and (3) takes into effect the tax-adjusted 
yield from potential capital gains at the Initial Date of Deposit. 
Since the market values and estimated retirements of the Bonds 
and the expenses of the Trust will change, there is no assurance 
that the Estimated Long-Term Return indicated in Part One for 
each Trust will be realized in the future. Estimated Current Return 
and Estimated Long-Term Return are expected to differ because 
the calculation of Estimated Long-Term Return reflects the estimated 
date and amount of principal returned while Estimated Current 
Return calculations include only Net Annual Interest Income and 
Public Offering Price. Neither rate reflects the true return to 
Unit holders, which is lower, because neither includes the effect 
of certain delays in distributions to Unit holders.

Record Dates for the distribution of interest under the semi-annual 
distribution plan (if applicable) are the fifteenth day of June 
and December, and the Distribution Dates are as set forth in Part 
One. It is anticipated that an amount equal to approximately one-half 
of the amount of net annual interest income per Unit will be distributed 
on or shortly after each Distribution Date to Unit holders of 
record on the preceding Record Date. See Part One for each Trust.

Record Dates for monthly distributions are the fifteenth day of 
each month. Record Dates for quarterly distributions (if applicable) 
are the fifteenth day of March, June, September and December. 
The Distribution Dates for distributions of interest under the 
monthly and quarterly distribution plans are as indicated in Part 
One. All Unit holders will receive the first distribution of interest 
regardless of the plan of distribution chosen and all Unit holders 
will receive such distributions, if any, from the Principal Account 
as are made as of the Record Dates for monthly distributions. 
See Part One for each Trust.

How are Purchased Interest and Accrued Interest Treated?

Purchased Interest. For The First Trust Combined Series 198-208, 
each Trust contains an amount of Purchased Interest. Purchased 
Interest is a portion of the unpaid interest that has accrued 
on the Bonds from the later of the last payment date on the Bonds 
or the date of issuance thereof through the First Settlement Date 
and is included in the calculation of the Public Offering Price. 
Purchased Interest will be distributed to Unit holders as Units 
are redeemed or Securities are sold, mature or are called. See 
"Summary of Essential Information" appearing in Part One for each 
Trust for the amount of Purchased Interest per Unit for each Trust. 
Purchased Interest is an element of the determination of the price 
Unit holders will receive in connection with the sale or redemption 
of Units prior to the termination of the Trust.

Accrued Interest. Accrued interest is the accumulation of unpaid 
interest on a bond from the last day on which interest thereon 
was paid. Interest on Bonds generally is paid semi-annually, although 
each Trust accrues such interest daily. Because of this, a Trust 
always has an amount of interest earned but not yet collected 
by the Trustee. For this reason, with respect to sales settling 
subsequent to the First Settlement Date, the Public Offering Price 
of Units will have added to it the proportionate share of accrued 
interest to the date of settlement. Unit holders will receive 
on the next distribution date of the Trust the amount, if any, 
of accrued interest paid on their Units.

For The First Trust Combined Series 1-197, except through an advancement 
of its own funds, the Trustee has no cash for distribution to 
Unit holders until it receives interest payments on the Bonds 
in a Trust. The Trustee will recover its advancements without 
interest or other costs to such Trust from interest received on 
the Bonds in the Trust. When these advancements have been recovered, 
regular distributions of interest to


Page 11

Unit holders will commence. See "Rights of Unit Holders-How are 
Interest and Principal Distributed?" Interest account balances 
are established with generally positive cash balances so that 
it will not be necessary on a regular basis for the Trustee to 
advance its own funds in connection with interest distributions.

For The First Trust Combined Series 198-208, in an effort to reduce 
the amount of Purchased Interest which would otherwise have to 
be paid by Unit holders, the Trustee may advance a portion of 
the accrued interest to the Sponsor as the Unit holder of record 
as of the First Settlement Date. Consequently, the amount of accrued 
interest to be added to the Public Offering Price of Units will 
include only accrued interest from the First Settlement Date to 
the date of settlement (other than the Purchased Interest already 
included therein), less any distributions from the Interest Account 
subsequent to the First Settlement Date. See "Rights of Unit Holders-How 
are Interest and Principal Distributed?"

For The First Trust Combined Series 209 and subsequent Series, 
in an effort to reduce the amount of accrued interest which would 
otherwise have to be paid in addition to the Public Offering Price 
in the sale of Units to the public, the Trustee will advance the 
amount of accrued interest as of the First Settlement Date and 
the same will be distributed to the Sponsor as the Unit holder 
of record as of the First Settlement Date. Consequently, the amount 
of accrued interest to be added to the Public Offering Price of 
Units will include only accrued interest from the First Settlement 
Date to the date of settlement, less any distributions from the 
Interest Account subsequent to the First Settlement Date. See 
"Rights of Unit Holders-How are Interest and Principal Distributed?"

Because of the varying interest payment dates of the Bonds, accrued 
interest at any point in time will be greater than the amount 
of interest actually received by a Trust and distributed to Unit 
holders. If a Unit holder sells or redeems all or a portion of 
his Units, he will be entitled to receive his proportionate share 
of the Purchased Interest (if any) and accrued interest from the 
purchaser of his Units. Since the Trustee has the use of the funds 
(including Purchased Interest, if any) held in the Interest Account 
for distributions to Unit holders and since such Account is non-interest-bearing
to Unit holders, the Trustee benefits thereby.

Why and How are the Insured Trusts Insured?

THE FOLLOWING DISCUSSION IS APPLICABLE ONLY TO THE INSURED TRUSTS. 
THE BONDS IN THE PORTFOLIO OF AN ADVANTAGE TRUST ARE NOT INSURED 
BY INSURANCE OBTAINED BY THE FUND.

All Bonds in the portfolio of an Insured Trust are insured as 
to the scheduled payment of interest and principal by policies 
obtained by each Insured Trust from Financial Guaranty Insurance 
Company ("Financial Guaranty" or "FGIC"), a New York stock insurance 
company, or AMBAC Indemnity Corporation ("AMBAC Indemnity" or 
"AMBAC"), a Wisconsin-domiciled stock insurance company, or obtained 
by the Bond issuer, the underwriters, the Sponsor or others prior 
to the Initial Date of Deposit directly from Financial Guaranty, 
AMBAC Indemnity or other insurers (the "Preinsured Bonds"). The 
insurance policy obtained by each Insured Trust is noncancellable 
and will continue in force for such Trust so long as such Trust 
is in existence and the Bonds described in the policy continue 
to be held by the Trust (see Part One for each Insured Trust). 
Nonpayment of premiums on the policy obtained by each Insured 
Trust will not result in the cancellation of insurance, but will 
permit Financial Guaranty and/or AMBAC Indemnity to take action 
against the Trustee to recover premium payments due it. Premium 
rates for each issue of Bonds protected by the policy obtained 
by each Insured Trust are fixed for the life of such Trust. The 
premium for any Preinsured Bonds has been paid in advance by the 
Bond issuer, the underwriters, the Sponsor or others and any such 
policy or policies are noncancellable and will continue in force 
so long as the Bonds so insured are outstanding and the insurer 
and/or insurers thereof remain in business. If the provider of 
an original issuance insurance policy is unable to meet its obligations 
under such policy, or if the rating assigned to the claims-paying 
ability of such insurer deteriorates, Financial Guaranty and/or 
AMBAC Indemnity has no obligation to insure any issue adversely 
affected by either of the above described events. A monthly premium 
is paid by each Insured Trust for the insurance obtained by such 
Trust, which is payable from the interest income received by such 
Trust. In the case of Preinsured Bonds, beginning with Series 
25 and subsequent Series, no premiums for insurance are paid by 
the Insured Trust.


Page 12

Financial Guaranty Insurance Company. Under the provisions of 
the aforementioned portfolio insurance issued by Financial Guaranty, 
Financial Guaranty unconditionally and irrevocably agrees to pay 
to Citibank, N.A., or its successor, as its agent (the "Fiscal 
Agent"), that portion of the principal of and interest on the 
Bonds covered by the policy which shall become due for payment 
but shall be unpaid by reason of nonpayment by the issuer of the 
Bonds. The term "due for payment" means, when referring to the 
principal of a Bond, its stated maturity date or the date on which 
it shall have been called for mandatory sinking fund redemption 
and does not refer to any earlier date on which payment is due 
by reason of call for redemption (other than by mandatory sinking 
fund redemption), acceleration or other advancement of maturity 
and means, when referring to interest on a Bond, the stated date 
for payment of interest, except that when the interest on a Bond 
shall have been determined, as provided in the underlying documentation 
relating to such Bond, to be subject to Federal income taxation, 
"due for payment" also means, when referring to the principal 
of such Bond, the date on which such Bond has been called for 
mandatory redemption as a result of such determination of taxability, 
and when referring to interest on such Bond, the accrued interest 
at the rate provided in such documentation to the date on which 
such Bond has been called for such mandatory redemption, together 
with any applicable redemption premium. The term "due for payment" 
will not include, when referring to the principal of the Bond 
or the interest on a Bond, any acceleration of payment, unless 
such acceleration is at the sole option of Financial Guaranty.

Financial Guaranty will make such payments to the Fiscal Agent 
on the date such principal or interest becomes due for payment 
or on the business day next following the day on which Financial 
Guaranty shall have received notice of nonpayment, whichever is 
later. The Fiscal Agent will disburse to the Trustee the face 
amount of principal and interest which is then due for payment 
but is unpaid by reason of nonpayment by the issuer but only upon 
receipt by the Fiscal Agent of (i) evidence of the Trustee's right 
to receive payment of the principal or interest due for payment 
and (ii) evidence, including any appropriate instruments of assignment, 
that all of the rights to payment of such principal or interest 
due for payment shall thereupon vest in Financial Guaranty. Upon 
such disbursement, Financial Guaranty shall become the owner of 
the Bond, appurtenant coupon or right to payment of principal 
or interest on such Bond and shall be fully subrogated to all 
of the Trustee's rights thereunder, including the right to payment 
thereof.

Pursuant to an irrevocable commitment of Financial Guaranty, the 
Trustee, upon the sale of a Bond covered under a policy obtained 
by an Insured Trust has the right to obtain permanent insurance 
with respect to such Bond (i.e., insurance to maturity of the 
Bonds regardless of the identity of the holder thereof) (the "Permanent 
Insurance") upon the payment of a single predetermined insurance 
premium from the proceeds of the sale of such Bond. Accordingly, 
any Bond in an Insured Trust is eligible to be sold on an insured 
basis. It is expected that the Trustee will exercise the right 
to obtain Permanent Insurance only if upon such exercise the Insured 
Trust would receive net proceeds (sale of Bond proceeds less the 
insurance premium attributable to the Permanent Insurance ) from 
such sale in excess of the sale proceeds if such Bonds were sold 
on an uninsured basis. The insurance premium with respect to each 
Bond eligible for Permanent Insurance is determined based upon 
the insurability of each Bond as of the Initial Date of Deposit 
and will not be increased or decreased for any change in the 
creditworthiness of such Bond.

Financial Guaranty is a wholly owned subsidiary of FGIC Corporation 
("Corporation"), a Delaware holding company. The Corporation is 
a wholly owned subsidiary of General Electric Capital Corporation 
("GECC"). Neither the Corporation nor GECC is obligated to pay 
the debts of or the claims against Financial Guaranty. Financial 
Guaranty is domiciled in the State of New York and is subject 
to regulation by the State of New York Insurance Department. As 
of December 31, 1994, the total capital and surplus of Financial 
Guaranty was approximately $893,700,000. Copies of Financial Guaranty's 
financial statements, prepared on the basis of statutory accounting 
principles, and the Corporation's financial statements, prepared 
on the basis of generally accepted accounting principles, may 
be obtained by writing to Financial Guaranty at 115 Broadway, 
New York, New York 10006, Attention: Communications Department 
(telephone number is (212) 312-3000) or to the New York State 
Insurance Department at 160 West Broadway, 18th Floor, New York, 
New York 10013, Attention: Properties Companies Bureau (telephone 
number is (212) 621-0389).


Page 13

In addition, Financial Guaranty is currently authorized to write 
insurance in all fifty states and in the District of Columbia.

The information relating to Financial Guaranty contained above 
has been furnished by such corporation. The financial information 
contained herein with respect to such corporation is unaudited 
but appears in reports or other materials filed with state insurance 
regulatory authorities and is subject to audit and review by such 
authorities. No representation is made herein as to the accuracy 
or adequacy of such information or as to the absence of material 
adverse changes in such information subsequent to the date thereof.

AMBAC Indemnity Corporation ("AMBAC Indemnity"). The Insurance 
Policy of AMBAC Indemnity obtained by an Insured Trust is noncancellable 
and will continue in force for so long as the Bonds described 
in the Insurance Policy are held by an Insured Trust. A monthly 
premium is paid by an Insured Trust for the Insurance Policy obtained 
by it. The Trustee will pay, when due, successively, the full 
amount of each installment of the insurance premium. Pursuant 
to a binding agreement with AMBAC Indemnity, in the event of a 
sale of a Bond covered by the AMBAC Indemnity Insurance Policy, 
the Trustee has the right to obtain permanent insurance for such 
Bond upon payment of a single predetermined premium from the proceeds 
of the sale of such Bond. 

Under the terms of the Insurance Policy, AMBAC Indemnity agrees 
to pay to the Trustee that portion of the principal of and interest 
on the Bonds insured by AMBAC Indemnity which shall become due 
for payment but shall be unpaid by reason of nonpayment by the 
issuer of the Bonds. The term "due for payment" means, when referring 
to the principal of a Bond so insured, its stated maturity date 
or the date on which it shall have been called for mandatory sinking 
fund redemption and does not refer to any earlier date on which 
payment is due by reason of call for redemption (other than by 
mandatory sinking fund redemption), acceleration or other advancement 
of maturity and means, when referring to interest on a Bond, the 
stated date for payment of interest.

AMBAC Indemnity will make payment to the Trustee not later than 
thirty days after notice from the Trustee is received by AMBAC 
Indemnity that a nonpayment of principal or of interest on a Bond 
has occurred, but not earlier than the date on which the Bonds 
are due for payment. AMBAC Indemnity will disburse to the Trustee 
the face amount of principal and interest which is then due for 
payment but is unpaid by reason of nonpayment by the issuer in 
exchange for delivery of Bonds, not less in face amount than the 
amount of the payment in bearer form, free and clear of all liens 
and encumbrances and uncancelled. In cases where Bonds are issuable 
only in a form whereby principal is payable to registered holders 
or their assigns, AMBAC Indemnity shall pay principal only upon 
presentation and surrender of the unpaid Bonds uncancelled and 
free of any adverse claim, together with an instrument of assignment 
in satisfactory form, so as to permit ownership of such Bonds 
to be registered in the name of AMBAC Indemnity or its nominee. 
In cases where Bonds are issuable only in a form whereby interest 
is payable to registered holders or their assigns, AMBAC Indemnity 
shall pay interest only upon presentation of proof that the claimant 
is the person entitled to the payment of interest on the Bonds 
and delivery of an instrument of assignment, in satisfactory form, 
transferring to AMBAC Indemnity all right under such Bonds to 
receive the interest in respect of which the insurance payment 
was made. 

AMBAC Indemnity is a Wisconsin-domiciled stock insurance company, 
regulated by the Office of the Commissioner of Insurance of the 
State of Wisconsin, and licensed to do business in fifty states, 
the District of Columbia and the Commonwealth of Puerto Rico, 
with admitted assets of approximately $1,988,000,000 (unaudited) 
and statutory capital of approximately $1,148,000,000 (unaudited) 
as of March 31, 1994. Statutory capital consists of AMBAC Indemnity's 
policyholders' surplus and statutory contingency reserve. AMBAC 
Indemnity is a wholly owned subsidiary of AMBAC  Inc., a 100% 
publicly-held company. Moody's Investors Service, Inc. and Standard 
& Poor's have both assigned a triple-A claims-paying ability rating 
to AMBAC Indemnity.

Copies of AMBAC Indemnity's financial statements prepared in accordance 
with statutory accounting standards are available from AMBAC Indemnity. 
The address of AMBAC Indemnity's administrative offices and


Page 14

its telephone number are One State Street Plaza, 17th Floor, New 
York, New York 10004 and (212) 668-0340.

The information relating to AMBAC Indemnity contained above has 
been furnished by AMBAC Indemnity. No representation is made herein 
as to the accuracy or adequacy of such information, or as to the 
existence of any adverse changes in such information, subsequent 
to the date hereof.

In determining whether to insure bonds, Financial Guaranty and/or 
AMBAC Indemnity has applied its own standards which are not necessarily 
the same as the criteria used in regard to the selection of bonds 
by the Sponsor. This decision is made prior to the Initial Date 
of Deposit, as bonds not covered by such insurance are not deposited 
in an Insured Trust, unless such bonds are Preinsured Bonds. The 
insurance obtained by an Insured Trust covers Bonds deposited 
in such Trust and physically delivered to the Trustee in the case 
of bearer bonds or registered in the name of the Trustee or its 
nominee or delivered along with an assignment in the case of registered 
bonds or registered in the name of the Trustee or its nominee 
in the case of Bonds held in book-entry form. Contracts to purchase 
Bonds are not covered by the insurance obtained by an Insured 
Trust although Bonds underlying such contracts are covered by 
insurance upon physical delivery to the Trustee.

Insurance obtained by each Insured Trust or by the Bond issuer, 
the underwriters, the Sponsor or others does not guarantee the 
market value of the Bonds or the value of the Units of such Trust. 
The insurance obtained by an Insured Trust is effective only as 
to Bonds owned by and held in such Trust. In the event of a sale 
of any such Bond by the Trustee, the insurance terminates as to 
such Bond on the date of sale. In the event of a sale of a Bond 
insured by an Insured Trust, the Trustee has the right to obtain 
Permanent Insurance upon the payment of an insurance premium from 
the proceeds of the sale of such Bond. Except as indicated below, 
insurance obtained by an Insured Trust has no effect on the price 
or redemption value of Units. It is the present intention of the 
Evaluator to attribute a value to such insurance obtained by an 
Insured Trust (including the right to obtain Permanent Insurance) 
for the purpose of computing the price or redemption value of 
Units only if the Bonds covered by such insurance are in default 
in payment of principal or interest or, in the Sponsor's opinion, 
in significant risk of such default. The value of the insurance 
will be equal to the difference between (i) the market value of 
a Bond which is in default in payment of principal or interest 
or in significant risk of such default assuming the exercise of 
the right to obtain Permanent Insurance (less the insurance premium 
attributable to the purchase of Permanent Insurance) and (ii) 
the market value of such Bonds not covered by Permanent Insurance. 
See "Public Offering-How is the Public Offering Price Determined?" 
herein for a more complete description of the Evaluator's method 
of valuing defaulted Bonds and Bonds which have a significant 
risk of default. Insurance on a Preinsured Bond is effective as 
long as such Bond is outstanding. Therefore, any such insurance 
may be considered to represent an element of market value in regard 
to the Bonds thus insured, but the exact effect, if any, of this 
insurance on such market value cannot be predicted.

A contract of insurance obtained by an Insured Trust and the negotiations 
in respect thereof represent the only relationship between Financial 
Guaranty and/or AMBAC Indemnity and the Fund. Otherwise neither 
Financial Guaranty nor its parent, FGIC Corporation, or any affiliate 
thereof, nor AMBAC Indemnity nor its parent, AMBAC, Inc., or any 
affiliate thereof has any significant relationship, direct or 
indirect, with the Fund or the Sponsor, except that the Sponsor 
has in the past and may from time to time in the future, in the 
normal course of its business, participate as sole underwriter 
or as manager or as a member of underwriting syndicates in the 
distribution of new issues of municipal bonds in which the investors 
or the affiliates of FGIC Corporation and/or AMBAC Inc. have or 
will be participants or for which a policy of insurance guaranteeing 
the scheduled payment of interest and principal has been obtained 
from Financial Guaranty and/or AMBAC Indemnity. Neither the Fund 
nor the Units of a Trust nor the portfolio of such Trust is insured 
directly or indirectly by FGIC Corporation and/or AMBAC Inc.

Municipal Bond Investors Assurance Corporation. Municipal Bond 
Investors Assurance Corporation ("MBIA Corporation" or "MBIA") 
is the principal operating subsidiary of MBIA, Inc., a New York 
Stock Exchange listed company. MBIA, Inc. is not obligated to 
pay the debts of or claims against MBIA Corporation. MBIA


Page 15

Corporation is a limited liability corporation rather than a several 
liability association. MBIA Corporation is domiciled in the State 
of New York and licensed to do business in all fifty states, the 
District of Columbia and the Commonwealth of Puerto Rico.

As of December 31, 1993 MBIA had admitted assets of $3.1 billion 
(audited), total liabilities of $2.1 billion (audited), and total 
capital and surplus of $978 million (audited) determined in accordance 
with statutory accounting practices prescribed or permitted by 
insurance regulatory authorities. As of September 30, 1994, MBIA 
had admitted assets of $3.3 billion (unaudited), total liabilities 
of $2.2 billion (unaudited), and total capital and surplus of 
$1.1 billion (unaudited) determined in accordance with statutory 
accounting practices prescribed or permitted by insurance regulatory 
authorities. Copies of MBIA's financial statements prepared in 
accordance with statutory accounting practices are available from 
MBIA. The address of MBIA Corporation is 113 King Street, Armonk, 
New York 10504.

Effective December 31, 1989, MBIA Inc. acquired Bond Investors 
Group, Inc. On January 5, 1990, MBIA acquired all of the outstanding 
stock of Bond Investors Group, Inc., the parent of Bond Investors 
Guaranty Insurance Company (BIG), now know as MBIA Insurance Corp. 
of Illinois. Through a reinsurance agreement, BIG has ceded all 
of its net insured risks, as well as its unearned premium and 
contingency reserves, to MBIA and MBIA has reinsured BIG's net 
outstanding exposure.

Moody's Investors Service, Inc. rates all bond issues insured 
by MBIA "Aaa" and short-term loans "MIG 1," both designated to 
be of the highest quality. Standard & Poor's rates all new issues 
insured by MBIA "AAA."

Capital Guaranty Insurance Company. Capital Guaranty Insurance 
Company ("Capital Guaranty") is a "Aaa/AAA" rated monoline stock 
insurance company incorporated in the State of Maryland, and is 
a wholly owned subsidiary of Capital Guaranty Corporation, a Maryland 
insurance holding company. Capital Guaranty Corporation is a publicly 
owned company whose shares are traded on the New York Stock Exchange.

Capital Guaranty is authorized to provide insurance in all 50 
states, the District of Columbia, the Commonwealth of Puerto Rico, 
Guam and the U.S. Virgin Islands. Capital Guaranty focuses on 
insuring municipal securities, and its policies guaranty the timely 
payment of principal and interest when due for payment on new 
issue and secondary market issue municipal bond transactions. 
Capital Guaranty's claims-paying ability is rated "Triple-A" by 
both Moody's Investors Service, Inc. and Standard & Poor's.

As of December 31, 1994, Capital Guaranty had more than $15.7 
billion in net exposure outstanding (excluding defeased issues). 
The total statutory policyholders' surplus and contingency reserve 
of Capital Guaranty was $196,529,000 (audited) and the total admitted 
assets were $303,723,316 (audited) as reported to the Insurance 
Department of the State of Maryland as of December 31, 1994. The 
address of Capital Guaranty's headquarters and its telephone number 
are Steuart Tower, 22nd Floor, One Market Plaza, San Francisco, 
CA 94105-1413 and (415) 995-8000. 

CapMAC. CapMAC is a New York-domiciled monoline stock insurance 
company which engages only in the business of financial guarantee 
and surety insurance. CapMAC is licensed in 49 states in addition 
to the District of Columbia, the Commonwealth of Puerto Rico and 
the territory of Guam. CapMAC insures structured asset-backed, 
corporate and other financial obligations in the domestic and 
foreign capital markets. CapMAC may also provide financial guarantee 
reinsurance for structured asset-backed, corporate and municipal 
obligations written by other major insurance companies.

CapMAC's claims-paying ability is rated "Aaa" by Moody's Investors 
Service, Inc. ("Moody's"), "AAA" by Standard & Poor's, and "AAA" 
by Duff & Phelps, Inc. ("Duff & Phelps"). Such ratings reflect 
only the views of the respective rating agencies, are not recommendations 
to buy, sell or hold securities and are subject to revision or 
withdrawal at any time by such rating agencies.

CapMAC is wholly owned by CapMAC Holdings Inc. ("Holdings"), a 
company that is owned by a group of institutional and other investors, 
including CapMAC's management and employees. CapMAC commenced 
operations on December 24, 1987 as an indirect, wholly-owned subsidiary 
of Citibank (New York State), a wholly-owned subsidiary of Citicorp. 
On June 25, 1992, Citibank (New York State) sold CapMAC to Holdings 
(the "Sale").


Page 16

Neither Holdings nor any of its stockholders is obligated to pay 
any claims under any surety bond issued by CapMAC or any debts 
of CapMAC or to make additional capital contributions.

CapMAC is regulated by the Superintendent of Insurance of the 
State of New York. In addition, CapMAC is subject to regulation 
by the insurance departments of the other jurisdictions in which 
it is licensed. CapMAC is subject to periodic regulatory examinations 
by the same regulatory authorities.

CapMAC is bound by insurance laws and regulations regarding capital 
transfers, limitations upon dividends, investment of assets, changes 
in control, transactions with affiliates and consolidations and 
acquisitions. The amount of exposure per risk that CapMAC may 
retain, after giving effect to reinsurance, collateral or other 
securities, is also regulated. Statutory and regulatory accounting 
practices may prescribe appropriate rates at which premiums are 
earned and the levels of reserves required. In addition, various 
insurance laws restrict the incurrence of debt, regulate permissible 
investments of reserves, capital and surplus, and govern the form 
of surety bonds.

CapMAC's obligations under the Surety Bond(s) may be reinsured. 
Such reinsurance does not relieve CapMAC of any of its obligations 
under the Surety Bond(s).

THE SURETY BONDS ARE NOT COVERED BY THE PROPERTY/CASUALTY INSURANCE 
SECURITY FUND SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE 
LAW.

In connection with the Sale, Holdings and CapMAC entered into 
an Ownership Policy Agreement (the "Ownership Policy Agreement"), 
which sets forth Holdings' intent with respect to its ownership 
and control of CapMAC and provides for certain policies and agreements 
with respect to Holdings' exercise of its control of CapMAC. In 
the Ownership Policy Agreement, Holdings has agreed that, during 
the term of the Ownership Policy Agreement, it will not and will 
not permit any stockholder of Holdings to enter into any transaction 
the result of which would be a change of control (as defined in 
the Ownership Policy Agreement) of CapMAC, unless the long-term 
debt obligations or claims-paying ability of the person which 
would control CapMAC after such transaction or its direct or indirect 
parent are rated in a high investment grade category, unless Holdings 
or CapMAC has confirmed that CapMAC's claims-paying ability rating 
by Moody's (the "Rating") in effect immediately prior to any such 
change of control will not be downgraded by Moody's upon such 
change of control or unless such change of control occurs as a 
result of a public offering of Holdings' capital stock.

In addition, the Ownership Policy Agreement includes agreements 
(i) not to change the "zero-loss" underwriting standards or policies 
and procedures of CapMAC in a manner that would materially and 
adversely affect the risk profile of CapMAC's book of business, 
(ii) that CapMAC will adhere to the aggregate leverage limitations 
and maintain capitalization levels considered by Moody's from 
time to time as consistent with maintaining CapMAC's Rating and 
(iii) that until CapMAC's statutory capital surplus and contingency 
reserve ("qualified statutory capital") equal $250 million, CapMAC 
will maintain a specified amount of qualified statutory capital 
in excess of the amount of qualified statutory capital that CapMAC 
is required at such time to maintain under the aggregate leverage 
limitations set forth in Article 69 of the New York Insurance 
Law.

The Ownership Policy Agreement will terminate on the earlier of 
the date on which a change of control of CapMAC occurs and the 
date on which CapMAC and Holdings agree in writing to terminate 
the Ownership Policy Agreement; provided that, CapMAC or Holdings 
has confirmed that CapMAC's Rating in effect immediately prior 
to any such termination will not be downgraded upon such termination.

As of December 31, 1992 and 1991, CapMAC had statutory capital 
and surplus of approximately $148 million and $232 million, respectively, 
and had not incurred any debt obligations. On June 26, 1992, CapMAC 
made a special distribution (the "Distribution") to Holdings in 
connection with the Sale in an aggregate amount that caused the 
total of CapMAC's statutory capital and surplus to decline to 
approximately $150 million. Holdings applied substantially all 
of the proceeds of the Distribution to repay debt owed to Citicorp 
that was incurred in connection with the capitalization of CapMAC. 
As of June 30, 1992, CapMAC had statutory capital and surplus 
of approximately $150 million and had not incurred any debt obligations. 
In addition, on December 31, 1992 CapMAC had a statutory contingency 
reserve of approximately $15 million, which is


Page 17

also available to cover claims under surety bonds issued by CapMAC. 
Article 69 of the New York State Insurance Law requires that CapMAC 
establishes and maintains the contingency reserve.

In addition to its capital (including contingency reserve) and 
other reinsurance available to pay claims under its surety bonds, 
on June 25, 1992, CapMAC entered into a Stop Loss Reinsurance 
Agreement (the "Stop Loss Agreement") with Winterthur Swiss Insurance 
Company (the "Reinsurer"), which is rated AAA by Standard & Poor's 
and Aaa by Moody's, pursuant to which the Reinsurer will be required 
to pay any losses incurred by CapMAC during the term of the Stop 
Loss Agreement on the surety bonds covered under the Stop Loss 
Agreement in excess of a specified amount of losses incurred by 
CapMAC under such surety bonds (such specified amount initially 
being $100 million and increasing annually by an amount equal 
to 66 2/3% of the increase in CapMAC's statutory capital and surplus) 
up to an aggregate limit payable under the Stop Loss Agreement 
of $50 million. The Stop Loss Agreement has an initial term of 
seven years, is extendable for one-year periods and is subject 
to early termination upon the occurrence of certain events.

CapMAC also has available a $100,000,000 standby corporate liquidity 
facility (the "Liquidity Facility") provided by a syndicate of 
banks rated A1+/P1 by Standard & Poor's and Moody's, respectively, 
having a term of 360 days. Under the Liquidity Facility CapMAC 
will be able, subject to satisfying certain conditions, to borrow 
funds from time to time in order to enable it to fund any claim 
payments or payments made in settlement or mitigation of claims 
payments under its surety bonds, including the Surety Bond(s).

Copies of CapMAC's financial statements prepared in accordance 
with statutory accounting standards, which differ from generally 
accepted accounting principles, and filed with the Insurance Department 
of the State of New York are available upon request. CapMAC is 
located at 885 Third Avenue, New York, New York 10022, and its 
telephone number is (212) 755-1155.

Financial Security Assurance. Financial Security Assurance ("Financial 
Security") is a monoline insurance company incorporated on March 
16, 1984 under the laws of the State of New York. The operations 
of Financial Security commenced on July 25, 1985, and Financial 
Security received its New York State insurance license on September 
23, 1985. Financial Security and its two wholly owned subsidiaries 
are licensed to engage in financial guaranty insurance business 
in 49 states, the District of Columbia and Puerto Rico.

Financial Security and its subsidiaries are engaged exclusively 
in the business of writing financial guaranty insurance, principally 
in respect of asset-backed and other collateralized securities 
offered in domestic and foreign markets. Financial Security and 
its subsidiaries also write financial guaranty insurance in respect 
of municipal and other obligations and reinsure financial guaranty 
insurance policies written by other leading insurance companies. 
In general, financial guaranty insurance consists of the issuance 
of a guaranty of scheduled payments of an issuer's securities, 
thereby enhancing the credit rating of those securities, in consideration 
for payment of a premium to the insurer.

Financial Security is approximately 91.6% owned by US West, Inc. 
and 8.4% owned by The Tokio Marine and Fire Insurance Co., Ltd. 
("Tokio Marine"). US West, Inc. operates businesses involved in 
communications, data solutions, marketing services and capital 
assets, including the provision of telephone services in 14 states 
in the western and mid-western United States. Tokio Marine is 
the largest property and casualty insurance company in Japan. 
No shareholder of Financial Security is obligated to pay any debt 
of Financial Security or any claim under any insurance policy 
issued by Financial Security or to make any additional contribution 
to the capital of Financial Security.

As of March 31, 1993, the total policyholders' surplus and contingency 
reserves and the total unearned premium reserve, respectively, 
of Financial Security and its consolidated subsidiaries were, 
in accordance with statutory accounting principles, approximately 
$479,110,000 (unaudited) and $220,078,000 (unaudited), and the 
total shareholders' equity and the unearned premium reserve, respectively, 
of Financial Security and its consolidated subsidiaries were, 
in accordance with generally accepted accounting principles, approximately 
$628,119,000 (unaudited), and $202,493,000 (unaudited). Copies 
of Financial Security's financial statements may be obtained by 
writing to Financial Security at 350 Park Avenue, New York, New 
York, 10022, Attention Communications Department. Financial Security's 
telephone number is (212) 826-0100.


Page 18

Pursuant to an intercompany agreement, liabilities on financial 
guaranty insurance written by Financial Security of either of 
its subsidiaries are reinsured among such companies on an agreed-upon 
percentage substantially proportional to their respective capital, 
surplus and reserves, subject to applicable statutory risk limitations. 
In addition, Financial Security reinsures a portion of its liabilities 
under certain of its financial guaranty insurance policies with 
unaffiliated reinsurers under various quota share treaties and 
on a transaction-by-transaction basis. Such reinsurance is utilized 
by Financial Security as a risk management device and to comply 
with certain statutory and rating agency requirements; it does 
not alter or limit Financial Security's obligations under any 
financial guaranty insurance policy.

Financial Security's claims-paying ability is rated "Aaa" by Moody's 
Investors Service, Inc. and "AAA" by Standard & Poor's, Nippon 
Investors Service Inc., Duff & Phelps Inc. and Australian Ratings 
Pty. Ltd. Such ratings reflect only the views of the respective 
rating agencies, are not recommendations to buy, sell or hold 
securities and are subject to revision or withdrawal at any time 
by such rating agencies.

Connie Lee Insurance Company. Connie Lee Insurance Company ("Connie 
Lee"), 2445 M Street, N.W., Washington D.C. 20037, is a stock 
insurance company incorporated in Wisconsin and a wholly-owned 
subsidiary of College Construction Loan Insurance Association 
("CCLIA"), a District of Columbia insurance holding company. As 
of September 30, 1994, the total policyholders' surplus of Connie 
Lee was approximately $106,000,000 (unaudited) and total admitted 
assets was approximately $193,000,000 (unaudited), as reported 
to the Commissioner of Insurance of the State of Wisconsin. 

Because the Bonds in each Insured Trust are insured as to the 
scheduled payment of principal and interest and on the basis of 
the financial condition of the insurance companies referred to 
above, Standard & Poor's has assigned to units of each Insured 
Trust its "AAA" investment rating. This is the highest rating 
assigned to securities by Standard & Poor's. See "Description 
of Bond Ratings." The obtaining of this rating by each Insured 
Trust should not be construed as an approval of the offering of 
the Units by Standard & Poor's or as a guarantee of the market 
value of each Insured Trust or the Units of such Trust. Standard 
& Poor's has indicated that this rating is not a recommendation 
to buy, hold or sell Units nor does it take into account the extent 
to which expenses of each Trust or sales by each Trust of Bonds 
for less than the purchase price paid by such Trust will reduce 
payment to Unit holders of the interest and principal required 
to be paid on such Bonds. There is no guarantee that the "AAA" 
investment rating with respect to the Units of an Insured Trust 
will be maintained.

An objective of portfolio insurance obtained by such Insured Trust 
is to obtain a higher yield on the Bonds in the portfolio of such 
Trust than would be available if all the Bonds in such portfolio 
had the Standard & Poor's "AAA" and/or Moody's Investors Service, 
Inc. "Aaa" rating(s) and at the same time to have the protection 
of insurance of scheduled payment of interest and principal on 
the Bonds. There is, of course, no certainty that this result 
will be achieved. Bonds in a Trust for which insurance has been 
obtained by the Bond issuer, the underwriters, the Sponsor or 
others (all of which were rated "AAA" by Standard & Poor's and/or 
"Aaa" by Moody's Investors Service, Inc.) may or may not have 
a higher yield than uninsured bonds rated "AAA" by Standard & 
Poor's or "Aaa" by Moody's Investors Service, Inc. In selecting 
Bonds for the portfolio of each Insured Trust, the Sponsor has 
applied the criteria hereinbefore described.

Chapman and Cutler, Counsel for the Sponsor, has given an opinion 
(with respect to Insured Bonds) to the effect that the payment 
of insurance proceeds representing maturing interest on defaulted 
municipal obligations paid by Financial Guaranty or another insurer 
would be excludable from Federal gross income if, and to the same 
extent as, such interest would have been so excludable if paid 
by the issuer of the defaulted obligations provided that, at the 
time such policies are purchased, the amounts paid for such policies 
are reasonable, customary and consistent with the reasonable expectation 
that the issuer of the obligations, rather than the insurer, will 
pay debt service on the obligations. See "What is the Federal 
Tax Status of Unit Holders?" appearing in Part Three of each Trust.

What is the Federal Tax Status of Unit Holders?

See Part Three for each Trust.

For information with respect to exemption from state or other 
local taxes, see Part Three for each Trust.


Page 19

What are the Expenses and Charges?

At no cost to the Trusts, the Sponsor has borne all the expenses 
of creating and establishing the Fund, including the cost of the 
initial preparation, printing and execution of the Indenture and 
the certificates for the Units, legal and accounting expenses, 
expenses of the Trustee and other out-of-pocket expenses. With 
the exception of bookkeeping and other administrative services 
provided to certain Trusts, for which the Sponsor will be reimbursed 
in amounts as set forth in Part One for such Trusts, the Sponsor 
will not receive any fees in connection with its activities relating 
to any Trust. Such bookkeeping and administrative charges may 
be increased without approval of the Unit holders by amounts not 
exceeding proportionate increases under the category "All Services 
Less Rent of Shelter" in the Consumer Price Index published by 
the United States Department of Labor. The fees payable to the 
Sponsor for such services may exceed the actual costs of providing 
such services for this Fund, but at no time will the total amount 
received for such services rendered to unit investment trusts 
of which Nike Securities L.P. is the Sponsor in any calendar year 
exceed the aggregate cost to the Sponsor of supplying such services 
in such year. For Series 49 and all subsequent Series, First Trust 
Advisors L.P., an affiliate of the Sponsor, will receive an annual 
supervisory fee, which is not to exceed the amount set forth in 
Part One for each Trust, for providing portfolio supervisory services 
for the Trust. Such fee is based on the number of Units outstanding 
in each Trust on January 1 of each year except for Trusts which 
were established subsequent to the last January 1, in which case 
the fee will be based on the number of Units outstanding in such 
Trusts as of the respective Initial Dates of Deposit. The fee 
may exceed the actual costs of providing such supervisory services 
for this Fund, but at no time will the total amount received for 
portfolio supervisory services rendered to unit investment trusts 
of which Nike Securities L.P. is the Sponsor in any calendar year 
exceed the aggregate cost to First Trust Advisors L.P. of supplying 
such services in such year.

For each valuation of the Bonds in a Trust, the Evaluator will 
receive a fee as indicated in Part One of this Prospectus. The 
Trustee pays certain expenses of each Trust for which it is reimbursed 
by such Trust. The Trustee will receive for its ordinary recurring 
services to a Trust an annual fee computed as indicated in Part 
One of this Prospectus. For a discussion of the services performed 
by the Trustee pursuant to its obligations under the Indenture, 
reference is made to the material set forth under "Rights of Unit 
Holders." The Trustee's and Evaluator's fees are payable monthly 
on or before each Distribution Date from the Interest Account 
of each Trust to the extent funds are available and then from 
the Principal Account of such Trust. Since the Trustee has the 
use of the funds being held in the Principal and Interest Accounts 
for future distributions, payment of expenses and redemptions 
and since such Accounts are non-interest-bearing to Unit holders, 
the Trustee benefits thereby. Part of the Trustee's compensation 
for its services to the Fund is expected to result from the use 
of these funds. Both fees may be increased without approval of 
the Unit holders by amounts not exceeding proportionate increases 
under the category "All Services Less Rent of Shelter" in the 
Consumer Price Index published by the United States Department 
of Labor.

The annualized cost of the portfolio insurance obtained by the 
Fund for each Insured Trust is indicated in Part One for each 
Trust in a Series of the Fund. The portfolio insurance continues 
so long as such Trust retains the Bonds thus insured. Premiums 
are payable monthly in advance by the Trustee on behalf of such 
Trust. As Bonds in the portfolio are redeemed by their respective 
issuers or are sold by the Trustee, the amount of premium will 
be reduced in respect of those Bonds no longer owned by and held 
in the Trust which were insured by insurance obtained by such 
Trust. Preinsured Bonds for which insurance has been obtained 
from Financial Guaranty and/or AMBAC Indemnity or, beginning with 
Series 25 and all subsequent Series, other insurers, are not insured 
by such Trust. The premium payable for Permanent Insurance will 
be paid solely from the proceeds of the sale of such Bond in the 
event the Trustee exercises the right to obtain Permanent Insurance 
on a Bond. The premiums for such Permanent Insurance with respect 
to each Bond will decline over the life of the Bond. An Advantage 
Trust is not insured; accordingly, there are no premiums for insurance 
payable by such Trust.

The following additional charges are or may be incurred by a Trust: 
all expenses (including legal and annual auditing expenses) of 
the Trustee incurred in connection with its responsibilities under 
the Indenture,


Page 20

except in the event of negligence, bad faith or willful misconduct 
on its part; the expenses and costs of any action undertaken by 
the Trustee to protect the Trust and the rights and interests 
of the Unit holders; fees of the Trustee for any extraordinary 
services performed under the Indenture; indemnification of the 
Trustee for any loss, liability or expense incurred by it without 
negligence, bad faith or willful misconduct on its part, arising 
out of or in connection with its acceptance or administration 
of the Trust; indemnification of the Sponsor for any loss, liability 
or expense incurred without gross negligence, bad faith or willful 
misconduct in acting as Depositor of the Trust; all taxes and 
other government charges imposed upon the Bonds or any part of 
the Trust (no such taxes or charges are being levied or made or, 
to the knowledge of the Sponsor, are contemplated); and expenditures 
incurred in contacting Unit holders upon termination of the Trust. 
The above expenses and the Trustee's annual fee, when paid or 
owing to the Trustee, are secured by a lien on the Trust. In addition, 
the Trustee is empowered to sell Bonds of a Trust in order to 
make funds available to pay all these amounts if funds are not 
otherwise available in the Interest and Principal Accounts of 
the Trust.

Unless the Sponsor determines that such an audit is not required, 
the Indenture requires the accounts of each Trust to be audited 
on an annual basis at the expense of the Trust by independent 
auditors selected by the Sponsor. So long as the Sponsor is making 
a secondary market for Units, the Sponsor shall bear the cost 
of such annual audits to the extent such cost exceeds $.50 per 
Unit. Unit holders of a Trust covered by an audit may obtain a 
copy of the audited financial statements from the Trustee upon 
request.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

Although it is not obligated to do so, the Sponsor intends to 
maintain a market for the Units and continuously to offer to purchase 
Units at prices, subject to change at any time, based upon the 
aggregate bid price of the Bonds in the portfolio of each Trust 
plus the amount of Purchased Interest of a Trust (if any) and 
interest accrued to the date of settlement. All expenses incurred 
in maintaining a market, other than the fees of the Evaluator 
and the costs of the Trustee in transferring and recording the 
ownership of Units, will be borne by the Sponsor. If the supply 
of Units exceeds demand, or for some other business reason, the 
Sponsor may discontinue purchases of Units at such prices. IF 
A UNIT HOLDER WISHES TO DISPOSE OF HIS UNITS, HE SHOULD INQUIRE 
OF THE SPONSOR AS TO CURRENT MARKET PRICES PRIOR TO MAKING A TENDER 
FOR REDEMPTION TO THE TURSTEE. Prospectuses relating to certain 
other bond funds indicate an intention, subject to change, on 
the part of the respective sponsors of such funds to repurchase 
units of those funds on the basis of a price higher than the bid 
prices of the securities in the funds. Consequently, depending 
upon the prices actually paid, the repurchase price of other sponsors 
for units of their funds may be computed on a somewhat more favorable 
basis than the repurchase price offered by the Sponsor for Units 
of a Trust in secondary market transactions. As in the First Trust 
Combined Series, the purchase price per unit of such bond funds 
will depend primarily on the value of the securities in the Portfolio 
of the applicable Trust.

The Public Offering Price of Units of a Trust will be determined 
by adding to the Evaluator's determination of the aggregate bid 
price of the Bonds in a Trust plus the amount of Purchased Interest 
of a Trust (if any) and the appropriate sales charge determined 
in accordance with the schedule set forth below, based upon the 
number of years remaining to the maturity of each Bond in the 
portfolio of the Trust, adjusting the total to reflect the amount 
of any cash held in or advanced to the principal account of the 
Trust and dividing the result by the number of Units of such trust 
then outstanding. The minimum sales charge on Units will be 3% 
of the Public Offering Price (equivalent to 3.093% of the net 
amount invested). For purposes of computation, Bonds will be deemed 
to mature on their expressed maturity dates unless: (a) the Bonds 
have been called for redemption or funds or securities have been 
placed in escrow to redeem them on an earlier call date, in which 
case such call date will be deemed to be the date upon which they 
mature; or (b) such Bonds are subject to a "mandatory tender," 
in which case such mandatory tender will be deemed to be the date 
upon which they mature.


Page 21

The effect of this method of sales charge computation will be 
that different sales charge rates will be applied to each of the 
various Bonds in the Trusts based upon the maturities of such 
bonds, in accordance with the following schedule:

<TABLE>
<CAPTION>

                                    Secondary Offering Period
                                          Sales Charge
                                ________________________________
                                Percentage              Percentage
                                of Public               of Net
                                Offering                Amount
Years to Maturity               Price                   Invested
_________________               __________              __________
<S>                             <C>                     <C>
0 Months to 1 Year              1.00%                   1.010%
1 but less than 2               1.50                    1.523
2 but less than 3               2.00                    2.041
3 but less than 4               2.50                    2.564
4 but less than 5               3.00                    3.093
5 but less than 6               3.50                    3.627
6 but less than 7               4.00                    4.167
7 but less than 8               4.50                    4.712
8 but less than 9               5.00                    5.263
9 but less than 10              5.50                    5.820
10 or more                      5.80                    6.157
</TABLE>

There will be no reduction of the sales charges for volume purchases. 
A dealer will receive from the Sponsor a dealer concession of 
70% of the total sales charges for Units sold by such dealer and 
dealers will not be eligible for additional concessions for Units 
sold pursuant to the above schedule.

An investor may aggregate purchases of Units of two or more consecutive 
series of a particular State, National, Discount, Intermediate, 
Long Intermediate or Short Intermediate Trust for purposes of 
calculating the discount for volume purchases listed above. Additionally, 
with respect to the employees and officers (including their immediate 
families and trustees, custodians or a fiduciary for the benefit 
of such person) of Nike Securities L.P., the sales charge is reduced 
by 2% of the Public Offering Price for purchases of Units during 
the secondary offering period.

Any such reduced sales charge shall be the responsibility of the 
selling Underwriter or dealer except that with respect to purchases 
of Units of $500,000 or more, the Sponsor will reimburse the selling 
Underwriter or dealer in an amount equal to $2.50 per Unit (in 
the case of a Discount Trust, .25% of the Public Offering Price). 
The reduced sales charge structure will apply on all purchases 
of Units in a Trust by the same person on any one day from any 
one Underwriter or dealer and, for purposes of calculating the 
applicable sales charge, purchases of Units in the Fund will be 
aggregated with concurrent purchases by the same person from such 
Underwriter or dealer of units in any series of tax-exempt unit 
investment trusts sponsored by Nike Securities L.P. Additionally, 
Units purchased in the name of the spouse of a purchaser or in 
the name of a child of such purchaser will be deemed, for the 
purpose of calculating the applicable sales charge, to be additional 
purchases by the purchaser. The reduced sales charges will also 
be applicable to a trustee or other fiduciary purchasing securities 
for a single trust estate or single fiduciary account.

From time to time the Sponsor may implement programs under which 
Underwriters and dealers of the Fund may receive nominal awards 
from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of an Underwriter or 
dealer may be eligible to win other nominal awards for certain 
sales efforts, or under which the Sponsor will allow to any such 
Underwriter or dealer that sponsors sales contests or recognition 
programs conforming to criteria established by the Sponsor, or 
participates in sales programs sponsored by the Sponsor, an amount 
not exceeding the total applicable sales charges on the sales 
generated by such person at the public offering price during such 
programs. Also, the Sponsor in its discretion may from time to 
time pursuant to objective criteria established by the Sponsor 
pay fees to qualifying Underwriters or dealers for certain services 
or activities which are


Page 22

primarily intended to result in sales of Units of the Trusts. 
Such payments are made by the Sponsor out of its own assets, and 
not out of the assets of the Trusts. These programs will not change 
the price Unit holders pay for their Units or the amount that 
the Trusts will receive from the Units sold.

A comparison of tax-free and equivalent taxable estimated current 
returns and estimated long-term returns with the returns on various 
taxable investments is one element to consider in making an investment 
decision. The Sponsor may from time to time in its advertising 
and sales materials compare the then current estimated returns 
on the Trust and returns over specified periods on other similar 
Trusts sponsored by Nike Securities L.P. with returns on taxable 
investments such as corporate or U.S. Government bonds, bank CDs 
and money market accounts or money market funds, each of which 
has investment characteristics that may differ from those of the 
Trust. U.S. Government bonds, for example, are backed by the full 
faith and credit of the U.S. Government and bank CDs and money 
market accounts are insured by an agency of the federal government. 
Money market accounts and money market funds provide stability 
of principal, but pay interest at rates that vary with the condition 
of the short-term debt market. The investment characteristics 
of the Trust are described more fully elsewhere in this Prospectus.

The aggregate price of the Bonds in each Trust is determined by 
whomever from time to time is acting as evaluator (the "Evaluator"), 
on the basis of bid prices or offering prices as is appropriate, 
(1) on the basis of current market prices for the Bonds obtained 
from dealers or brokers who customarily deal in bonds comparable 
to those held by the Trust; (2) if such prices are not available 
for any of the Bonds, on the basis of current market prices for 
comparable bonds; (3) by determining the value of the Bonds by 
appraisal; or (4) by any combination of the above. Unless Bonds 
are in default in payment of principal or interest or, in the 
Sponsor's opinion, in significant risk of such default, the Evaluator 
will not attribute any value to the insurance obtained by an Insured 
Trust. On the other hand, the value of insurance obtained by the 
issuer of Bonds in a Trust is reflected and included in the market 
value of such Bonds.

The Evaluator will consider in its evaluation of Bonds which are 
in default in payment of principal or interest or, in the Sponsor's 
opinion, in significant risk of such default (the "Defaulted Bonds") 
and which are covered by insurance obtained by an Insured Trust, 
the value of the insurance guaranteeing interest and principal 
payments. The value of the insurance will be equal to the difference 
between (i) the market value of Defaulted Bonds assuming the exercise 
of the right to obtain Permanent Insurance (less the insurance 
premium attributable to the purchase of Permanent Insurance) and 
(ii) the market value of such Defaulted Bonds not covered by Permanent 
Insurance. In addition, the Evaluator will consider the ability 
of Financial Guaranty and/or AMBAC Indemnity to meet its commitments 
under an Insured Trust's insurance policy, including the commitments 
to issue Permanent Insurance. It is the position of the Sponsor 
that this is a fair method of valuing the Bonds and the insurance 
obtained by an Insured Trust and reflects a proper valuation method 
in accordance with the provisions of the Investment Company Act 
of 1940. For a description of the circumstances under which a 
full or partial suspension of the right of Unit holders to redeem 
their Units may occur, see "Rights of Unit Holders-How May Units 
be Redeemed?"

The Evaluator may be attributing value to insurance for the purpose 
of computing the price or redemption value of Units for certain 
previous series of the First Trust of Insured Municipal Bonds, 
an investment company sponsored by Nike Securities L.P. See Part 
One for further information with respect to whether value is being 
attributed to insurance in determining the value of Units for 
that series of the Fund.

The Evaluator will be requested to make a determination of the 
aggregate price of the Bonds in each Trust, on a bid price basis, 
as of the close of trading on the New York Stock Exchange on each 
day on which it is open, effective for all sales, purchases or 
redemptions made subsequent to the last preceding determination.

The secondary market Public Offering Price of the Units will be 
equal to the bid price per Unit of the Bonds in a Trust, plus 
(less) any balance (overdraft) in the principal cash account of 
such Trust, plus the applicable sales charge and the amount of 
Purchased Interest (if any).

Although payment is normally made five business days following 
the order for purchase, payment may be made prior thereto. A person 
will become owner of the Units on the date of settlement provided 
payment has


Page 23

been received. Cash, if any, made available to the Sponsor prior 
to the date of settlement for the purchase of Units may be used 
in the Sponsor's business and may be deemed to be a benefit to 
the Sponsor, subject to the limitations of the Securities Exchange 
Act of 1934. Delivery of Certificates representing Units so ordered 
will be made five business days following such order or shortly 
thereafter. See "Rights of Unit Holders-How May Units Be Redeemed?" 
for information regarding the ability to redeem Units ordered 
for purchase.

How are Units Distributed?

It is the intention of the Sponsor to qualify Units of the Fund 
for sale in a number of states. Sales will be made to dealers 
and others at prices which represent a concession or agency commission 
of 4.0% of the Public Offering Price per Unit for each State, 
Discount or National Trust, 3.0% of the Public Offering Price 
for an Intermediate or Long Intermediate Trust, and 2.5% of the 
Public Offering Price per Unit for a Short Intermediate Trust, 
but the Sponsor reserves the right to change the amount of the 
concession or agency commission from time to time. Certain commercial 
banks are making Units of the Fund available to their customers 
on an agency basis. A portion of the sales charge paid by these 
customers is retained by or remitted to the banks in the amounts 
indicated in the second preceding sentence. Under the Glass-Steagall 
Act, banks are prohibited from underwriting Fund Units; however, 
the Glass-Steagall Act does permit certain agency transactions 
and the banking regulators have not indicated that these particular 
agency transactions are not permitted under such Act. In Texas 
and in certain other states, any banks making Units available 
must be registered as broker/dealers under state law. 

What are the Sponsor's Profits?

The Sponsor and participating dealers will receive a maximum gross 
sales commission equal to 5.8% of the Public Offering Price of 
the Units of each State Trust (equivalent to 6.157% of the net 
amount invested), 5.8% of the Public Offering Price of the Units 
of a National or Discount Trust (equivalent to 6.157% of the net 
amount invested), 4.7% of the Public Offering Price of the Units 
of an Intermediate or Long Intermediate Trust (equivalent to 4.932% 
of the net amount invested), and 3.7% of the Public Offering Price 
of the Units of a Short Intermediate Trust (equivalent to 3.842% 
of the net amount invested) less any reduced sales charge for 
quantity purchases as described under "Public Offering-How is 
the Public Offering Price Determined?"

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased (based on the bid prices 
of the Bonds in each Trust) and the price at which Units are resold 
(which price is also based on the bid prices of the Bonds in each 
Trust and includes a maximum sales charge of 5.8% for a State 
Trust, 5.8% for a National or Discount Trust, 4.7% for an Intermediate 
or Long Intermediate Trust and 3.7% for a Short Intermediate Trust) 
or redeemed. The secondary market public offering price of Units 
may be greater or less than the cost of such Units to the Sponsor. 


                     RIGHTS OF UNIT HOLDERS

How are Certificates Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units is evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made five 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with the signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but


Page 24

not limited to, trust instruments, certificates of death, appointments 
as executor or administrator or certificates of corporate authority. 
Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification. 
Certificates for Units will bear an appropriate notation on their 
face indicating which plan of distribution has been selected in 
respect thereof. When a change is made, the existing certificate 
must be surrendered to the Trustee and a new certificate issued 
to reflect the then currently effective plan of distribution. 
There is no charge for this service.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred for reasons other than to change the plan of distribution, 
and to pay any governmental charge that may be imposed in connection 
with each such transfer or exchange. For new certificates issued 
to replace destroyed, stolen or lost certificates, the Unit holder 
may be required to furnish indemnity satisfactory to the Trustee 
and pay such expenses as the Trustee may incur. Mutilated certificates 
must be surrendered to the Trustee for replacement.

How are Interest and Principal Distributed?

Interest from each Trust will be distributed on the dates specified 
in Part One on a pro rata basis to Unit holders of record as of 
the preceding Record Date who are entitled to distributions at 
that time under the plan of distribution chosen. All distributions 
for a Trust will be net of applicable expenses for such Trust.

The pro rata share of cash in the Principal Account of each Trust 
will be computed as of the fifteenth day of each month, and distributions 
to the Unit holders of such Trust as of such Record Date will 
be made on the dates specified in Part One. Proceeds from the 
disposition of any of the Bonds of such Trust (less any premiums 
due with respect to Bonds for which the Trustee has exercised 
the right to obtain Permanent Insurance) received after such Record 
Date and prior to the following Distribution Date will be held 
in the Principal Account of such Trust and not distributed until 
the next Distribution Date. The Trustee is not required to pay 
interest on funds held in the Principal or Interest Account of 
a Trust (but may itself earn interest thereon and therefore benefit 
from the use of such funds) nor to make a distribution from the 
Principal Account of a Trust unless the amount available for distribution 
shall equal at least $1.00 per Unit.

The Trustee will credit to the Interest Account of each Trust 
all interest received by such Trust, including that part of the 
proceeds (including insurance proceeds if any, paid to an Insured 
Trust) of any disposition of Bonds which represents accrued interest. 
Other receipts will be credited to the Principal Account of such 
Trust. The distribution to the Unit holders of a Trust as of each 
Record Date will be made on the following Distribution Date or 
shortly thereafter and shall consist of an amount substantially 
equal to such portion of the holder's pro rata share of the estimated 
annual income of such Trust after deducting estimated expenses 
as is consistent with the distribution plan chosen. Because interest 
payments are not received by a Trust at a constant rate throughout 
the year, such interest distribution may be more or less than 
the amount credited to the Interest Account of such Trust as of 
the Record Date. For the purpose of minimizing fluctuations in 
the distributions from the Interest Account of a Trust, the Trustee 
is authorized to advance such amounts as may be necessary to provide 
interest distributions of approximately equal amounts. The Trustee 
shall be reimbursed, without interest, for any such advances from 
funds in the Interest Account of such Trust on the ensuing Record 
Date. Persons who purchase Units between a Record Date and a Distribution 
Date will receive their first distribution on the second Distribution 
Date after the purchase, under the applicable plan of distribution. 
The Trustee is not required to pay interest on funds held in the 
Principal or Interest Account of a Trust (but may itself earn 
interest thereon and therefore benefit from the use of such funds).

As of the fifteenth day of each month, the Trustee will deduct 
from the Interest Account of each Trust and, to the extent funds 
are not sufficient therein, from the Principal Account of each 
Trust, amounts necessary to pay the expenses of such Trust. The 
Trustee also may withdraw from said accounts such amounts, if 
any, as it deems necessary to establish a reserve for any governmental 
charges payable out of the Trust. Amounts so withdrawn shall not 
be considered a part of the Trust's assets until such time as 
the Trustee shall return all or any part of such amounts to the 
appropriate account. In addition, the Trustee may withdraw from


Page 25

the Interest Account and the Principal Account of a Trust such 
amounts as may be necessary to cover redemption of Units of such 
Trust by the Trustee.

Record Dates for monthly distributions will be the fifteenth day 
of each month, Record Dates for quarterly distributions (if applicable) 
will be the fifteenth day of March, June, September and December 
and Record Dates for semi-annual distributions (if applicable) 
will be the fifteenth day of June and December. Distributions 
will be made on the dates specified in Part One.

The plan of distribution selected by a Unit holder will remain 
in effect until changed. Unit holders purchasing Units in the 
secondary market will initially receive distributions in accordance 
with the election of the prior owner. Each year, approximately 
six weeks prior to the end of May, the Trustee will furnish each 
Unit holder a card to be returned to the Trustee not more than 
thirty nor less than ten days before the end of such month. Unit 
holders desiring to change the plan of distribution in which they 
are participating may so indicate on the card (assuming the Trust 
has more than one distribution option) and return same, together 
with their certificate, to the Trustee. If the card and certificate 
are returned to the Trustee, the change will become effective 
as of June 16 of that year. If the card and certificate are not 
returned to the Trustee, the Unit holder will be deemed to have 
elected to continue with the same plan for the following twelve 
months.

How Can Distributions to Unit Holders be Reinvested?

Universal Distribution Option. Unit holders may elect participation 
in a Universal Distribution Option which permits a Unit holder 
to direct the Trustee to distribute principal and interest payments 
to any other investment vehicle of which the Unit holder has an 
existing account. For example, at a Unit holder's direction, the 
Trustee would distribute automatically on the applicable distribution 
date interest income or principal on the participant's Units to, 
among other investment vehicles, a Unit holder's checking, bank 
savings, money market, insurance, reinvestment or any other account. 
All such distributions, of course, are subject to the minimum 
investment and sales charges, if any, of the particular investment 
vehicle to which distributions are directed. The Trustee will 
notify the participant of each distribution pursuant to the Universal 
Distribution Option. The Trustee will distribute directly to the 
Unit holder any distributions which are not accepted by the specified 
investment vehicle. A participant may at any time, by so notifying 
the Trustee in writing, elect to terminate his participation in 
the Universal Distribution Option and receive directly future 
distributions on his Units.

Distribution Reinvestment Option. The Sponsor has entered into 
an arrangement with Oppenheimer Management Corporation, which 
permits any Unit holder of a Trust to elect to have each distribution 
of interest income or principal on his Units automatically reinvested 
in shares of either the Oppenheimer Intermediate Tax-Exempt Bond 
Fund (the "Intermediate Series") or the Oppenheimer Insured Tax-Exempt 
Bond Fund (the "Insured Series"). Oppenheimer Management Corporation 
is the investment adviser of each Series which are open-end, diversified 
management investment companies. The investment objective of the 
Intermediate Series is to provide a high level of current interest 
income exempt from Federal income tax through the purchase of 
investment grade securities. The investment objective of the Insured 
Series is to provide as high a level of current interest income 
exempt from Federal income tax as is consistent with the assurance 
of the scheduled receipt of interest and principal through insurance 
and the preservation of capital (the income of either Series may 
constitute an item of preference for determining the Federal alternative 
minimum tax). The objectives and policies of each Series are presented 
in more detail in the prospectus for each Series.

Each person who purchases Units of a Trust may use the card attached 
to this prospectus to request a prospectus describing each Series 
and a form by which such person may elect to become a participant 
in a Distribution Reinvestment Option with respect to a Series. 
Each distribution of interest income or principal on the participant's 
Units will automatically be applied by the Trustee to purchase 
shares (or fractions thereof) of a Series without a sales charge 
and with no minimum investment requirements.

The shareholder service agent for each Series will mail to each 
participant in the Distribution Reinvestment Option confirmations 
of all transactions undertaken for such participant in connection 
with the receipt of


Page 26

distributions from The First Trust Combined Series and the purchase 
of shares (or fractions thereof) of a Series.

A participant may at any time, by so notifying the Trustee in 
writing, elect to terminate his participation in the Distribution 
Reinvestment Option and receive future distributions on his Units 
in cash. There will be no charge or other penalty for such termination. 
The Sponsor and Oppenheimer Management Corporation each have the 
right to terminate the Distribution Reinvestment Option, in whole 
or in part.

It should be remembered that even if distributions are reinvested 
through the Universal Distribution Option or the Distribution 
Reinvestment Option they are still treated as distributions for 
income tax purposes.

What Reports Will Unit Holders Receive?

The Trustee shall furnish Unit holders of each Trust in connection 
with each distribution a statement of the amount of interest, 
if any, and the amount of other receipts, if any, which are being 
distributed, expressed in each case as a dollar amount per Unit. 
Within a reasonable time after the last business day of each calendar 
year, the Trustee will furnish to each person who at any time 
during the calendar year was a Unit holder of a Trust of record, 
a statement as to (1) the Interest Account: interest received 
by such Trust (including amounts representing interest received 
upon any disposition of Bonds of such Trust), the amount of such 
interest representing insurance proceeds (if applicable), deductions 
for payment of applicable taxes and for fees and expenses of the 
Trust, redemption of Units and the balance remaining after such 
distributions and deductions, expressed both as a total dollar 
amount and as a dollar amount representing the pro rata share 
of each Unit outstanding on the last business day of such calendar 
year; (2) the Principal Account: the dates of disposition of any 
Bonds of such Trust and the net proceeds received therefrom (excluding 
any portion representing interest and the premium attributable 
to the exercise of the right, if applicable, to obtain Permanent 
Insurance), deduction for payment of applicable taxes and for 
fees and expenses of the Trust, redemptions of Units, and the 
balance remaining after such distributions and deductions, expressed 
both as a total dollar amount and as a dollar amount representing 
the pro rata share of each Unit outstanding on the last business 
day of such calendar year; (3) the Bonds held and the number of 
Units of such Trust outstanding on the last business day of such 
calendar year; (4) the Redemption Price per Unit based upon the 
last computation thereof made during such calendar year; and (5) 
the amounts actually distributed during such calendar year from 
the Interest Account and from the Principal Account of such Trust, 
separately stated, expressed both as total dollar amounts and 
as dollar amounts per Unit outstanding on the Record Date for 
such distributions.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Bonds in their Trust furnished to it by the Evaluator.

Each distribution statement will reflect pertinent information 
in respect of each plan of distribution so that Unit holders may 
be informed regarding the results of the other plan or plans of 
distribution. 

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its unit investment trust office in the City 
of New York of the certificates representing the Units to be redeemed, 
duly endorsed or accompanied by proper instruments of transfer 
with signature guaranteed as explained above (or by providing 
satisfactory indemnity, as in connection with lost, stolen or 
destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the seventh 
calendar day following such tender, or if the seventh calendar 
day is not a business day, on the first business day prior thereto, 
the Unit holder will be entitled to receive in cash an amount 
for each Unit equal to the Redemption Price per Unit next computed 
after receipt by the Trustee of such tender of Units. The "date 
of tender" is deemed to be the date on which Units are received 
by the Trustee, except that as regards Units received after the 
close of trading on the New York Stock Exchange, the date of tender 
is the next day on which such Exchange is open for trading and 
such Units will be deemed to have been tendered to the Trustee 
on such day for redemption at the redemption price computed on 
that day. Units so redeemed shall be cancelled.

Purchased Interest (if any) and other accrued interest to the 
settlement date paid on redemption shall be withdrawn from the 
Interest Account of a Trust or, if the balance therein is insufficient, 
from the Principal Account


Page 27

of such Trust. All other amounts paid on redemption shall be withdrawn 
from the Principal Account of the Trust.

The Redemption Price per Unit will be determined on the basis 
of the bid price of the Bonds in a Trust and the amount of Purchased 
Interest of the Trust (if any), as of the close of trading on 
the New York Stock Exchange on the date any such determination 
is made.The Redemption Price per Unit is the pro rata share of 
each Unit determined by the Trustee on the basis of (1) the cash 
on hand in the Trust or moneys in the process of being collected, 
(2) the value of the Bonds in such Trust based on the bid prices 
of the Bonds, except for those cases in which the value of the 
insurance, if applicable, has been added, and (3) Purchased Interest 
(if any) and any other interest accrued thereon, less (a) amounts 
representing taxes or other governmental charges payable out of 
such Trust, (b) the accrued expenses of such Trust, and (c) cash 
held for distribution to Unit holders of record as of a date prior 
to the evaluation then being made. The Evaluator may determine 
the value of the Bonds in a Trust (1) on the basis of current 
bid prices of the Bonds obtained from dealers or brokers who customarily 
deal in bonds comparable to those held by such Trust, (2) on the 
basis of bid prices for bonds comparable to any Bonds for which 
bid prices are not available, (3) by determining the value of 
the Bonds by appraisal, or (4) by any combination of the above. 
In determining the Redemption Price per Unit for an Insured Trust, 
no value will be attributed to the portfolio insurance covering 
the Bonds in such Trust unless such Bonds are in default in payment 
of principal or interest or in significant risk of such default. 
On the other hand, Bonds insured under a policy obtained by the 
Bond issuer, the underwriters, the Sponsor or others are entitled 
to the benefits of such insurance at all times and such benefits 
are reflected and included in the market value of such Bonds. 
See "Why and How are the Insured Trusts Insured?" For a description 
of the situations in which the evaluator may value the insurance 
obtained by an Insured Trust, see "Public Offering-How is the 
Public Offering Price Determined?"

The difference between the bid and offering prices of such Bonds 
may be expected to average 1-2% of the principal amount. In the 
case of actively traded bonds, the difference may be as little 
as  1/2 of 1% and, in the case of inactively traded bonds, such 
difference usually will not exceed 3%. Therefore, the price at 
which Units may be redeemed could be less than the price paid 
by the Unit holder and may be less than the par value of the Securities 
represented by the Units so redeemed.

The Trustee is empowered to sell underlying Bonds in a Trust in 
order to make funds available for redemption. To the extent that 
Bonds are sold, the size and diversity of such Trust will be reduced. 
Such sales may be required at a time when Bonds would not otherwise 
be sold and might result in lower prices than might otherwise 
be realized. The Trustee may obtain Permanent Insurance on the 
Bonds in an Insured Trust. Accordingly, any Bonds so insured must 
be sold on an insured basis (as will Bonds on which insurance 
has been obtained by the Bond issuer, the underwriters, the Sponsor 
or others).

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on that Exchange is restricted or an emergency exists, as a result 
of which disposal or evaluation of the Bonds is not reasonably 
practicable, or for such other periods as the Securities and Exchange 
Commission may by order permit. Under certain extreme circumstances, 
the Sponsor may apply to the Securities and Exchange Commission 
for an order permitting a full or partial suspension of the right 
of Unit holders to redeem their Units. 

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, which for 
certain Trusts includes Purchased Interest, it may purchase such 
Units by notifying the Trustee before 12:00 p.m. Eastern time 
on the next succeeding business day and by making payment therefor 
to the Unit holder not later than the day on which the Units would 
otherwise have been redeemed by the Trustee. Units held by the 
Sponsor may be tendered to the Trustee for redemption as any other 
Units.


Page 28

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
currently effective prospectus describing such Units. Any profit 
or loss resulting from the resale or redemption of such Units 
will belong to the Sponsor.

How May Bonds be Removed from the Fund?

The Trustee is empowered to sell, for the purpose of redeeming 
Units tendered by any Unit holder and for the payment of expenses 
for which funds may not be available, such of the Bonds in each 
Trust on a list furnished by the Sponsor as the Trustee in its 
sole discretion may deem necessary. As described in the following 
paragraph and in certain other unusual circumstances for which 
it is determined by the Depositor to be in the best interests 
of the Unit holders or if there is no alternative, the Trustee 
is empowered to sell Bonds in a Trust which are in default in 
payment of principal or interest or in significant risk of such 
default and for which value has been attributed to the insurance, 
if any, obtained by the Trust. See "Rights of Unit Holders-How 
May Units be Redeemed?" The Sponsor is empowered, but not obligated, 
to direct the Trustee to dispose of Bonds in a Trust in the event 
of advanced refunding. The Sponsor may from time to time act as 
agent for a Trust with respect to selling Bonds out of a Trust. 
From time to time, the Trustee may retain and pay compensation 
to the Sponsor subject to the restrictions under the Investment 
Company Act of 1940, as amended.

If any default in the payment of principal or interest on any 
Bond occurs and no provision for payment is made therefor, either 
pursuant to the portfolio insurance, if any, or otherwise, within 
thirty days, the Trustee is required to notify the Sponsor thereof. 
If the Sponsor fails to instruct the Trustee to sell or to hold 
such Bond within thirty days after notification by the Trustee 
to the Sponsor of such default, the Trustee may, in its discretion, 
sell the defaulted Bond and not be liable for any depreciation 
or loss thereby incurred.

The Sponsor shall instruct the Trustee to reject any offer made 
by an issuer of any of the Bonds to issue new obligations in exchange 
and substitution for any Bonds pursuant to a refunding or refinancing 
plan, except that the Sponsor may instruct the Trustee to accept 
such an offer or to take any other action with respect thereto 
as the Sponsor may deem proper if the issuer is in default with 
respect to such Bonds or in the written opinion of the Sponsor 
the issuer will probably default in respect to such Bonds in the 
foreseeable future. Any obligations so received in exchange or 
substitution will be held by the Trustee subject to the terms 
and conditions in the Indenture to the same extent as Bonds originally 
deposited thereunder. Within five days after the deposit of obligations 
in exchange or substitution for underlying Bonds, the Trustee 
is required to give notice thereof to each Unit holder of the 
affected Trust, identifying the Bonds eliminated and the Bonds 
substituted therefor. Except as stated in this paragraph and under 
"What is the First Trust Combined Series?" for Failed Bonds, the 
acquisition by a Trust of any securities other than the Bonds 
initially deposited is prohibited.

        INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $9 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of December 31, 1994, the total partners' capital of Nike Securities 
L.P. was $10,863,058 (audited). (This paragraph relates only to 
the Sponsor and not to the Trust or to any series thereof or to 
any other Underwriter. The information is included herein only 
for the purpose of informing


Page 29

investors as to the financial responsibility of the Sponsor and 
its ability to carry out its contractual obligations. More detailed 
financial information will be made available by the Sponsor upon 
request.)

Who is the Trustee?

The Trustee is United States Trust Company of New York with its 
principal place of business at 45 Wall Street, New York, New York 
10005 and its unit investment trust offices at 770 Broadway, New 
York, New York 10003. Unit holders who have questions regarding 
the Fund may call the Customer Service Help Line at 1-800-682-7520. 
The Trustee is a member of the New York Clearing House Association 
and is subject to supervision and examination by the Comptroller 
of the Currency, the Federal Deposit Insurance Corporation and 
the Board of Governors of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the Securities. For information relating to 
the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
30 days after notification, the retiring trustee may apply to 
a court of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Bonds. In the 
event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Bonds or upon the interest 
thereon or upon it as Trustee under the Indenture or upon or in 
respect of the Fund which the Trustee may be required to pay under 
any present or future law of the United States of America or of 
any other taxing authority having jurisdiction. In addition, the 
Indenture contains other customary provisions limiting the liability 
of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or become incapable of acting or become bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trusts as provided herein, or (c) 
continue to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is Securities Evaluation Service, Inc., 531 East 
Roosevelt Road, Suite 200, Wheaton, Illinois 60187. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation


Page 30

or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within thirty days after 
notice of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties. 

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee), 
provided that the Indenture is not amended to increase the number 
of Units of any Trust issuable thereunder or to permit the deposit 
or acquisition of securities either in addition to or in substitution 
for any of the Bonds of any Trust initially deposited in a Trust, 
except for the substitution of certain refunding securities for 
Bonds or New Bonds for Failed Bonds. In the event of any amendment, 
the Trustee is obligated to notify promptly all Unit holders of 
the substance of such amendment.

Each Trust may be liquidated at any time by consent of 100% of 
the Unit holders of such Trust or by the Trustee when the value 
of such Trust, as shown by any evaluation, is less than 20% of 
the aggregate principal amount of the Bonds initially deposited 
in the Trust or by the Trustee in the event that Units of a Trust 
not yet sold aggregating more than 60% of the Units of such Trust 
are tendered for redemption by the Underwriters, including the 
Sponsor. If a Trust is liquidated because of the redemption of 
unsold Units of the Trust by the Underwriters, the Sponsor will 
refund to each purchaser of Units of such Trust the entire sales 
charge paid by such purchaser. The Indenture will terminate upon 
the redemption, sale or other disposition of the last Bond held 
thereunder, but in no event shall it continue beyond the Mandatory 
Termination Date as indicated in Part One for each Trust. In the 
event of termination, written notice thereof will be sent by the 
Trustee to all Unit holders of such Trust. Within a reasonable 
period after termination, the Trustee will sell any Bonds remaining 
in the Trust, and, after paying all expenses and charges incurred 
by such Trust, will distribute to each Unit holder of such Trust 
(including the Sponsor if it then holds any Units), upon surrender 
for cancellation of his Certificate for Units, his pro rata share 
of the balances remaining in the Interest and Principal Accounts 
of such Trust, all as provided in the Indenture. 

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Booth & Baron, 122 East 42nd Street, Suite 1507, 
New York, New York 10168, acts as special counsel for the Fund 
for New York tax matters for Series 1, 2 and 3 of the Fund. Winston 
& Strawn (previously named Cole & Deitz), 175 Water Street, New 
York, New York 10038 acts as counsel for the Trustee and as special 
counsel for the Fund for New York Tax matters for Series 4-125 
of the Fund. Carter, Ledyard & Milburn, 2 Wall Street, New York, 
New York 10005, acts as counsel for the Trustee and as special 
counsel for the Fund for New York tax matters for Series 126 and 
subsequent Series of the Fund. For information with respect to 
state and local tax matters, including the State Trust special 
counsel for such matters, see Part Three for each Trust.


Page 31

Experts

The statements of net assets, including the portfolios, of each 
Trust contained in Part One of the Prospectus and Registration 
Statement have been audited by Ernst & Young LLP, independent 
auditors, as set forth in their reports thereon appearing elsewhere 
therein and in the Registration Statement, and are included in 
reliance upon such reports given upon the authority of such firm 
as experts in accounting and auditing.

                  DESCRIPTION OF BOND RATINGS*

*As published by the rating companies.

Standard & Poor's. A brief description of the applicable Standard 
& Poor's rating symbols and their meanings follow:

A Standard & Poor's corporate or municipal bond rating is a current 
assessment of the creditworthiness of an obligor with respect 
to a specific debt obligation. This assessment may take into consideration 
obligors such as guarantors, insurers, or lessees.

The bond rating is not a recommendation to purchase, sell or hold 
a security, inasmuch as it does not comment as to market price 
or suitability for a particular investor.

The ratings are based on current information furnished by the 
issuer or obtained by Standard & Poor's from other sources it 
considers reliable. Standard & Poor's does not perform an audit 
in connection with any rating and may, on occasion, rely on unaudited 
financial information. The ratings may be changed, suspended or 
withdrawn as a result of changes in, or unavailability of, such 
information, or for other circumstances.

The ratings are based, in varying degrees, on the following considerations:

l.      Likelihood of default-capacity and willingness of the obligor 
as to the timely payment of interest and repayment of principal 
in accordance with the terms of the obligation; 

ll.     Nature of and provisions of the obligation;

lll.    Protection afforded by, and relative position of, the obligation 
in the event of bankruptcy, reorganization or other arrangements 
under the laws of bankruptcy and other laws affecting creditors' 
rights.

AAA-Bonds rated AAA have the highest rating assigned by Standard 
& Poor's to a debt obligation. Capacity to pay interest and repay 
principal is extremely strong.**

**Bonds insured by Financial Guaranty Insurance Company, AMBAC 
Indemnity Corporation, Municipal Bond Investors Assurance Corporation, 
Connie Lee Insurance Company, Financial Security Assurance and 
Capital Guaranty Insurance Company are automatically rated "AAA" 
by Standard & Poor's.

AA-Bonds rated AA have a very strong capacity to pay interest 
and repay principal and differ from the highest rated issues only 
in small degree.

A-Bonds rated A have a strong capacity to pay interest and repay 
principal although they are somewhat more susceptible to the adverse 
effects of changes in circumstances and economic conditions than 
bonds in higher rated categories.

BBB-Bonds rated BBB are regarded as having an adequate capacity 
to pay interest and repay principal. Whereas they normally exhibit 
adequate protection parameters, adverse economic conditions or 
changing circumstances are more likely to lead to a weakened capacity 
to pay interest and repay principal for bonds in this category 
than for bonds in higher rated categories.

Plus (+) or Minus (-): The ratings from "AA" to "BBB" may be modified 
by the addition of a plus or minus sign to show relative standing 
within the major rating categories. 

Provisional Ratings: The letter "p" indicates that the rating 
is provisional. A provisional rating assumes the successful completion 
of the project being financed by the bonds being rated and indicates 
that payment of debt service requirements is largely or entirely 
dependent upon the successful and timely completion of the project. 
This rating, however, while addressing credit quality subsequent 
to completion of the project, makes no comment on the likelihood 
of, or the risk of default upon failure of, such completion. The 
investor should exercise his/her own judgment with respect to 
such likelihood and risk. 


Page 32

Credit Watch: Credit Watch highlights potential changes in ratings 
of bonds and other fixed income securities. It focuses on events 
and trends which place companies and government units under special 
surveillance by S&P's 180-member analytical staff. These may include 
mergers, voter referendums, actions by regulatory authorities, 
or developments gleaned from analytical reviews. Unless otherwise 
noted, a rating decision will be made within 90 days. Issues appear 
on Credit Watch where an event, situation, or deviation from trends 
occurred and needs to be evaluated as to its impact on credit 
ratings. A listing, however, does not mean a rating change is 
inevitable. Since S&P continuously monitors all of its ratings, 
Credit Watch is not intended to include all issues under review. 
Thus, rating changes will occur without issues appearing on Credit 
Watch.

Moody's Investors Service, Inc. A brief description of the applicable 
Moody's Investors Service, Inc. rating symbols and their meanings 
follow:

Aaa-Bonds which are rated Aaa are judged to be of the best quality. 
They carry the smallest degree of investment risk and are generally 
referred to as "gilt edge." Interest payments are protected by 
a large or by an exceptionally stable margin and principal is 
secure. While the various protective elements are likely to change, 
such changes as can be visualized are most unlikely to impair 
the fundamentally strong position 

of such issues. Their safety is so absolute that with the occasional 
exception of oversupply in a few specific instances, characteristically, 
their market value is affected solely by money market fluctuations.

Aa-Bonds which are rated Aa are judged to be of high quality by 
all standards. Together with the Aaa group they comprise what 
are generally known as high grade bonds. They are rated lower 
than the best bonds because margins of protection may not be as 
large as in Aaa securities or fluctuation of protective elements 
may be of greater amplitude or there may be other elements present 
which make the long term risks appear somewhat large than in Aaa 
securities. Their market value is virtually immune to all but 
money market influences, with the occasional exception of oversupply 
in a few specific instances. 

A-Bonds which are rated A possess many favorable investment attributes 
and are to be considered as upper medium grade obligations. Factors 
giving security to principal and interest are considered adequate, 
but elements may be present which suggest a susceptibility to 
impairment sometime in the future. The market value of A-rated 
bonds may be influenced to some degree by economic performance 
during a sustained period of depressed business conditions, but, 
during periods of normalcy, A-rated bonds frequently move in parallel 
with Aaa and Aa obligations, with the occasional exception of 
oversupply in a few specific instances.

A 1 and Baa 1-Bonds which are rated A 1 and Baa 1 offer the maximum 
in security within their quality group, can be bought for possible 
upgrading in quality, and additionally, afford the investor an 
opportunity to gauge more precisely the relative attractiveness 
of offerings in the market place. 

Baa-Bonds which are rated Baa are considered as medium grade obligations; 
i.e., they are neither highly protected nor poorly secured. Interest 
payments and principal security appear adequate for the present 
but certain protective elements may be lacking or may be characteristically 
unreliable over any great length of time. Such bonds lack outstanding 
investment characteristics and in fact have speculative characteristics 
as well. The market value of Baa-rated bonds is more sensitive 
to changes in economic circumstances, and aside from occasional 
speculative factors applying to some bonds of this class, Baa 
market valuations will move in parallel with Aaa, Aa, and A obligations 
during periods of economic normalcy, except in instances of oversupply.

Moody's bond rating symbols may contain numerical modifiers of 
a generic rating classification. The modifier 1 indicates that 
the bond ranks at the high end of its category; the modifier 2 
indicates a mid-range ranking; and the modifier 3 indicates that 
the issue ranks in the lower end of its generic rating category.

Con.(---)-Bonds for which the security depends upon the completion 
of some act or the fulfillment of some condition are rated conditionally. 
These are bonds secured by (a) earnings of projects under construction, 
(b) earnings of projects unseasoned in operation experience, (c) 
rentals which begin when facilities are completed, or (d) payments 
to which some other limiting condition attaches. Parenthetical 
rating denotes probable credit stature upon completion of construction 
or elimination of basis of condition.


Page 33

Fitch Investors Service, Inc. A brief description of the applicable 
Fitch Investors Service, Inc. rating symbols and their meanings 
follow:

AAA-Bonds considered to be investment grade and of the highest 
credit quality. The obligor has an exceptionally strong ability 
to pay interest and repay principal, which is unlikely to be affected 
by reasonably foreseeable events.

AA-Bonds considered to be investment grade and of very high credit 
quality. The obligor's ability to pay interest and repay principal 
is very strong, although not quite as strong as bonds rated AAA. 
Bonds rated in the AAA and AA categories are not significantly 
vulnerable to foreseeable future developments.

A-Bonds considered to be investment grade and of high credit quality. 
The obligor's ability to pay interest and repay principal is considered 
to be strong, but may be more vulnerable to adverse changes in 
economic conditions and circumstances than bonds with higher ratings.

BBB-Bonds considered to be investment grade and of satisfactory 
credit quality. The obligor's ability to pay interest and repay 
principal is considered to be adequate. Adverse changes in economic 
conditions and circumstances, however, are more likely to have 
adverse impact on these bonds, and therefore impair timely payment. 
The likelihood that the ratings of these bonds will fall below 
investment grade is higher than for bonds with higher ratings.

To provide more detailed indications of credit quality, the AA, 
A and BBB ratings may be modified by the addition of a plus or 
minus sign to show relative standing within these major rating 
categories.


Page 34


             This page is intentionally left blank.


Page 35




<TABLE>
<CAPTION>
CONTENTS:
<S>                                                             <C>
The First Trust Combined Series:
        What is The First Trust Combined Series?                 3
        What are Estimated Long-Term Return and 
                Estimated Current Return?                       10
        How are Purchased Interest and Accrued 
                Interest Treated?                               11
        Why and How are the Insured Trusts Insured?             12
        What is the Federal Tax Status of Unit Holders?         19
        What are the Expenses and Charges?                      20
Public Offering:
        How is the Public Offering Price Determined?            21
        How are Units Distributed?                              24
        What are the Sponsor's Profits?                         24
Rights of Unit Holders:
        How are Certificates Issued and Transferred?            24
        How are Interest and Principal Distributed?             25
        How can Distributions to Unit Holders be 
                Reinvested?                                     26
        What Reports will Unit Holders Receive?                 27
        How May Units be Redeemed?                              27
        How May Units be Purchased by the Sponsor?              28
        How May Bonds be Removed from the Fund?                 29
Information as to Sponsor, Trustee and Evaluator:
        Who is the Sponsor?                                     29
        Who is the Trustee?                                     30
        Limitations on Liabilities of Sponsor and Trustee       30
        Who is the Evaluator?                                   30
Other Information:
        How May the Indenture be Amended or Terminated?         31
        Legal Opinions                                          31
        Experts                                                 32
        Description of Bond Ratings                             32
</TABLE>

                         ________________


      THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL INFORMATION SET FORTH 
IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.





                FIRST TRUST (registered trademark)

                         The First Trust
                         Combined Series




                           Prospectus
                            Part Two
                         March 13, 1995              




                First Trust (registered trademark)

                1001 Warrenville Road, Suite 300
                      Lisle, Illinois 60532
                         1-708-241-4141
                            Trustee:

                   United States Trust Company
                           of New York
                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520



                      THIS PART TWO MUST BE
                     ACCOMPANIED BY PART ONE
                         AND PART THREE.

                  PLEASE RETAIN THIS PROSPECTUS
                       FOR FUTURE REFERENCE









                      Florida Trust Series

     The First Trust (registered trademark) Combined Series
     The First Trust of Insured Municipal Bonds-Multi-State

PROSPECTUS                           NOTE: THIS PART THREE PROSPECTUS
Part Three                                      MAY ONLY BE USED WITH
Dated September 25, 1995                        PART ONE AND PART TWO

Federal Tax Status of Unit Holders

At the respective times of issuance of the Bonds, opinions relating 
to the validity thereof and to the exclusion of interest thereon 
from Federal gross income were rendered by bond counsel to the 
respective issuing authorities. Neither the Sponsor, Chapman and 
Cutler, nor any of the Special Counsel to the Fund for State tax 
matters have made any special review for the Fund of the proceedings 
relating to the issuance of the Bonds or of the bases for such 
opinions. Gain realized on the sale or redemption of the Bonds 
by the Trustee or of a Unit by a Unit holder is, however, includable 
in gross income for Federal income tax purposes. (It should be 
noted in this connection that such gain does not include any amounts 
received in respect of accrued interest or accrued original issue 
discount, if any.) It should be noted that under provisions of 
the Revenue Reconciliation Act of 1993 (the "Tax Act") described 
below that subject accretion of market discount on tax-exempt 
bonds to taxation as ordinary income, gain realized on the sale 
or redemption of Bonds by the Trustee or of Units by a Unit holder 
that would have been treated as capital gain under prior law is 
treated as ordinary income to the extent it is attributable to 
accretion of market discount. Market discount can arise based 
on the price a Trust pays for Bonds or the price a Unit holder 
pays for his Units.

At the time of the closing for each Trust, Chapman and Cutler, 
Counsel for the Sponsor, rendered an opinion under then existing 
law substantially to the effect that:

(1)     the Trusts are not associations taxable as corporations for 
Federal income tax purposes. Tax-exempt interest received by each 
of the Trusts on Bonds deposited therein will retain its status 
as tax-exempt interest, for Federal income tax purposes, when 
distributed to a Unit holder except that the alternative minimum 
tax and the environmental tax (the "Superfund Tax") applicable 
to corporate Unit holders may, in certain circumstances, include 
in the amount on which such tax is calculated, 75% of the interest 
income received by the Trust. See "Certain Tax Matters Applicable 
to Corporate Unit Holders";

(2)     exemption of interest and accrued original issue discount 
on any Bonds for Federal income tax purposes does not necessarily 
result in tax exemption under the laws of the several states as 
such laws vary with respect to the taxation of such securities 
and in many states all or a part of such interest and accrued 
original issue discount may be subject to tax;

(3)     each Unit holder of a Trust is considered to be the owner 
of a pro rata portion of such Trust under subpart E, subchapter 
J of chapter 1 of the Internal Revenue Code of 1986 (hereinafter 
the "Code") and will have a taxable event when the Trust disposes 
of a Bond, or when the Unit holder redeems or sells his Units. 
Unit holders must reduce the tax basis of their Units for their 
share of accrued interest 

ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Page 1

received, if any, on Bonds delivered after the date the Unit holders 
pay for their Units and, consequently, such Unit holders may have 
an increase in taxable gain or reduction in capital loss upon 
the disposition of such Units. Gain or loss upon the sale or redemption 
of Units is measured by comparing the proceeds of such sale or 
redemption with the adjusted basis of the Units. If the Trustee 
disposes of Bonds (whether by sale, payment on maturity, redemption 
or otherwise), gain or loss is recognized to the Unit holder. 
The amount of any such gain or loss is measured by comparing the 
Unit holder's pro rata share of the total proceeds from such disposition 
with his basis for his fractional interest in the asset disposed 
of. In the case of a Unit holder who purchases his Units, such 
basis is determined by apportioning the tax basis for the Units 
among each of the Trust assets ratably according to value as of 
the date of acquisition of the Units. The basis of each Unit and 
of each Bond which was issued with original issue discount must 
be increased by the amount of accrued original issue discount 
and the basis of each Unit and of each Bond which was purchased 
by a Trust at a premium must be reduced by the annual amortization 
of Bond premium. The tax cost reduction requirements of said Code 
relating to amortization of bond premium may, under some circumstances, 
result in the Unit holder realizing a taxable gain when his Units 
are sold or redeemed for an amount equal to or less than his original 
cost; and

(4)     any insurance proceeds which represent maturing interest 
on defaulted obligations held by the Trustee will be excludable 
from Federal gross income if, and to the same extent as, such 
interest would have been so excludable if paid by the issuer of 
the defaulted obligations provided that, at the time such policies 
are purchased, the amounts paid for such policies are reasonable, 
customary and consistent with the reasonable expectation that 
the issuer of the obligations, rather than the insurer, will pay 
debt service on the obligations. 

Sections 1288 and 1272 of the Code provide a complex set of rules 
governing the accrual of original issue discount. These rules 
provide that original issue discount accrues either on the basis 
of a constant compounded interest rate or ratably over the term 
of the Bond, depending on the date the Bond was issued. In addition, 
special rules apply if the purchase price of a Bond exceeds the 
original issue price plus the amount of original issue discount 
which would have accrued to prior owners. The application of these 
rules will also vary depending on the value of the Bond on the 
date a Unit holder acquires his Unit, and the price the Unit holder 
pays for his Unit. Because of the complexity of these rules relating 
to the accrual of original issue discount, Unit holders should 
consult their tax advisers as to how these rules apply. See "Portfolio" 
appearing in Part One for each Trust for information relating 
to Bonds, if any, issued at an original issue discount.

The Tax Act subjects tax-exempt bonds to the market discount rules 
of the Code effective for bonds purchased after April 30, 1993. 
In general, market discount is the amount (if any) by which the 
stated redemption price at maturity exceeds an investor's purchase 
price (except to the extent that such difference, if any, is attributable 
to original issue discount not yet accrued), subject to a statutory 
de minimis rule. Under the Tax Act, accretion of market discount 
is taxable as ordinary income; under prior law the accretion had 
been treated as capital gain. Market discount that accretes while 
a Trust holds a Bond would be recognized as ordinary income by 
the Unit holders when principal payments are received on the Bond, 
upon sale or at redemption (including early redemption) or upon 
the sale or redemption of the Units, unless a Unit holder elects 
to include market discount in taxable income as it accrues. The 
market discount rules are complex and Unit holders should consult 
their tax advisers regarding these rules and their application.

Counsel for the Sponsor has also advised that under Section 265 
of the Code, interest on indebtedness incurred or continued to 
purchase or carry Units of a Trust is not deductible for Federal 
income tax purposes. The Internal Revenue Service has taken the 
position that such indebtedness need not be directly traceable 
to the purchase or carrying of Units (however, these rules generally 
do not apply to interest paid on indebtedness incurred to purchase 
or improve a personal residence). Under Section 265 of the Code, 
certain financial institutions that acquire Units generally would 
not be able to deduct any of the interest expense attributable

Page 2

to ownership of Units. Investors with questions regarding these 
issues should consult with their tax advisers.

In the case of certain of the Bonds in a Trust, the opinions of 
bond counsel indicate that interest on such securities received 
by a "substantial user" of the facilities being financed with 
the proceeds of these securities, or persons related thereto, 
for periods while such securities are held by such a user or related 
person, will not be excludable from Federal gross income, although 
interest on such securities received by others would be excludable 
from Federal gross income. "Substantial user" and "related person" 
are defined under U.S. Treasury Regulations. Any person who believes 
he or she may be a substantial user or related person as so defined 
should contact his tax adviser.

In general, Section 86 of the Code provides that Social Security 
benefits are includible in gross income in an amount equal to 
the lesser of (1) 50% of the Social Security benefits received 
or (2) 50% of the excess of "modified adjusted gross income" plus 
50% of the Social Security benefits received over the appropriate 
"base amount." The base amount is $25,000 for unmarried taxpayers, 
$32,000 for married taxpayers filing a joint return and zero for 
married taxpayers who do not live apart at all times during the 
taxable year and who file separate returns. Modified adjusted 
gross income is adjusted gross income determined without regard 
to certain otherwise allowable deductions and exclusions from 
gross income and by including tax-exempt interest. To the extent 
that Social Security benefits are includible in gross income, 
they will be treated as any other item of gross income.

In addition, under the Tax Act, for taxable years beginning after 
December 31, 1993, up to 85% of Social Security benefits are includible 
in gross income to the extent that the sum of "modified adjusted 
gross income" plus 50% of Social Security benefits received exceeds 
an "adjusted base amount." The adjusted base amount is $34,000 
for unmarried taxpayers, $44,000 for married taxpayers filing 
a joint return, and zero for married taxpayers who do not live 
apart at all times during the taxable year and who file separate 
returns.

Although tax-exempt interest is included in modified adjusted 
gross income solely for the purpose of determining what portion, 
if any, of Social Security benefits will be included in gross 
income, no tax-exempt interest, including that received from a 
Trust, will be subject to tax. A taxpayer whose adjusted gross 
income already exceeds the base amount or the adjusted base amount 
must include 50% or 85%, respectively, of his Social Security 
benefits in gross income whether or not he receives any tax-exempt 
interest. A taxpayer whose modified adjusted gross income (after 
inclusion of tax-exempt interest) does not exceed the base amount 
need not include any Social Security benefits in gross income.

For purposes of computing the alternative minimum tax for individuals 
and corporations and the Superfund Tax for corporations, interest 
on certain private activity bonds (which includes most industrial 
and housing revenue bonds) issued on or after August 8, 1986 is 
included as an item of tax preference.  THE TRUSTS DO NOT INCLUDE 
ANY SUCH PRIVATE ACTIVITY BONDS ISSUED ON OR AFTER THAT DATE.

For taxpayers other than corporations, net capital gains are presently 
subject to a maximum stated marginal tax rate of 28%. However, 
it should be noted that legislative proposals are introduced from 
time to time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed. All taxpayers 
are presently required to disclose to the Internal Revenue Service 
the amount of tax-exempt interest earned during the year.

Certain Tax Matters Applicable to Corporate Unit Holders. Present 
Federal income tax law also provides for an alternative minimum 
tax for corporations levied at a rate of 20% of alternative minimum 
taxable income. The alternative minimum tax and the environmental 
tax (the "Superfund Tax") depend upon the corporation's alternative 
minimum taxable income ("AMTI"), which is the corporation's taxable 
income with certain adjustments. One of the adjustment items used 
in computing AMTI of a corporation (excluding an S Corporation, 
Regulated Investment Company, Real Estate Investment Trust, or 
REMIC) is an amount equal to 75% of the excess of such corporation's 
"adjusted current earnings" over an amount equal to its AMTI (before 
such adjustment item and the alternative tax net operating loss 
deduction). Although tax-exempt interest received by the Trusts 
on Bonds deposited therein will not be included in the gross income 
of corporations

Page 3

for Federal income tax purposes, "adjusted current earnings" includes 
all tax-exempt interest, including interest on all Bonds in the 
Trusts. 

Unit holders are urged to consult their own tax advisers with 
respect to the particular tax consequences to them, including 
the corporate alternative minimum tax, the Superfund Tax and the 
branch profits tax imposed by Section 884 of the Code.

At the time of the closing, Winston & Strawn (previously named 
Cole & Deitz), Special Counsel to Series 4-125 of The First Trust 
Combined Series for New York tax matters, rendered an opinion 
under then existing income tax laws of the State and City of New 
York, substantially to the effect that each Trust in Series 4-125 
of The First Trust Combined Series is not an association taxable 
as a corporation and the income of each Trust in Series 4-125 
of The First Trust Combined Series will be treated as the income 
of the Unit holder in the same manner as for Federal income tax 
purposes (subject to differences in accounting for discount and 
premium to the extent the State and/or City of New York do not 
conform to current Federal law).

At the time of the closing, Carter, Ledyard & Milburn, Special 
Counsel to The First Trust Combined Series for New York tax matters 
for Series 126 and subsequent Series of The First Trust Combined 
Series, rendered an opinion under then existing income tax laws 
of the State and City of New York, substantially to the effect 
that each Trust will not constitute an association taxable as 
a corporation under New York law, and accordingly will not be 
subject to the New York State franchise tax or the New York City 
general corporation tax. Under the income tax laws of the State 
and City of New York, the income of each Trust will be considered 
the income of the holders of the Units.

Booth & Baron has served as Special Counsel to Series 1-9 of The 
First Trust of Insured Municipal Bonds-Multi-State, inclusive, 
and Winston & Strawn (previously named Cole & Deitz) has served 
as Special Counsel to Series 10 and 11 of The First Trust of Insured 
Municipal Bonds-Multi-State for New York tax matters. In the opinion 
of such Special Counsels, under the existing income tax laws of 
the State and City of New York, each Trust is not an association 
taxable as a corporation and the income of each such Trust will 
be treated as the income of the Unit holder.

All statements in the Prospectus concerning exemption from Federal, 
state or other local taxes are the opinions of Counsel and are 
to be so construed.

Florida Tax Status of Unit Holders

The Bonds were accompanied by opinions of Bond Counsel to the 
respective issuers thereof to the effect that the Bonds were exempt 
from the Florida intangibles tax. Neither the Sponsor nor its 
counsel have independently reviewed such opinions or examined 
the Bonds to be deposited in and held by a Florida Trust and have 
assumed the correctness as of the date of deposit of the opinions 
of Bond Counsel. 

At the time of the closing for each Florida Trust, Chapman and 
Cutler, Special Counsel to the Fund for Florida tax matters, rendered 
an opinion under then existing Florida income tax law applicable 
to taxpayers whose income is subject to Florida income taxation 
substantially to the effect that:

Neither the Florida Trust nor Non-Corporate Unit holders will 
be subject to the Florida income tax imposed by Chapter 220, Florida 
Statutes. Any amounts paid to a Florida Trust or Non-Corporate 
Unit Holders under an insurance policy issued to a Florida Trust, 
the issuers, the underwriters, or the Sponsor thereof, or others, 
which represent maturing interest on defaulted obligations held 
by the Trustee will not be subject to the Florida income tax imposed 
by Chapter 220, Florida Statutes provided that such amounts paid 
are not subject to federal income tax.

Corporate Unit holders will be subject to Florida income or franchise 
taxation under Chapter 220, Florida Statutes (a) on interest received 
by a Trust, (b) on payments of interest pursuant to any insurance 
policy, (c) on gain realized when Bonds are sold, redeemed or 
paid at maturity or when insurance payments with respect to principal 
are received by a Trust and (d) on gain on the sale or redemption 
of Units, to the extent allocable to Florida as "adjusted federal 
income." Corporate Unit holders that have a commercial domicile 
in Florida will also be subject to Florida income or franchise 
taxation on 100 percent of the items of income described in clauses 
(a) through (d) of the immediately preceding sentence to the extent 
that such income constitutes "nonbusiness income." 

Page 4

Even if interest on indebtedness incurred or continued by a Unit 
holder to purchase Units in a Trust is not deductible for Federal 
income tax purposes, it will reduce interest income on the Bonds 
which is reportable by Corporate Unit holders for Florida income 
tax purposes. 

Trust Units held by a Florida resident will be includible in the 
resident's estate for Florida estate tax purposes, but if such 
estate is not subject to the Federal estate tax, the estate will 
not be subject to the Florida estate tax. The Florida estate tax 
is limited to the amount of the credit for state death taxes provided 
for in section 2011 of the Code, less estate taxes paid to states 
other than Florida. 

Neither the Bonds nor the Units will be subject to the Florida 
ad valorem tax, the Florida intangible personal property tax or 
Florida sales or use tax. 

For information with respect to the Federal income tax status 
and other tax matters, see "What is the Federal Tax Status of 
Unit Holders?" 

Certain Considerations

Population. In 1980, Florida was the seventh most populous state 
in the United States. The State has grown dramatically since then 
and as of April 1, 1993 ranks fourth with an estimated population 
of 13.4 million. Florida's attraction, as both a growth and retirement 
state, has kept net migration fairly steady with an average of 
292,988 new residents a year from 1983 through 1993. The U.S. 
average population increase since 1982 is about 1% annually, while 
Florida's average annual rate of increase is about 2.5%. Florida 
continues to be the fastest growing of the ten largest states. 
This strong population growth is one reason the State's economy 
is performing better than the nation as a whole. In addition to 
attracting senior citizens to Florida as a place for retirement, 
the State is also recognized as attracting a significant number 
of working age individuals. Since 1983, the prime working age 
population (18-44) has grown at an average annual rate of 2.6%. 
The share of Florida's total working age population (18-59) to 
total State population is approximately 54%. This share is not 
expected to change appreciably into the twenty-first century.

Income. The State's personal income has been growing strongly 
the last several years and has generally outperformed both the 
United States as a whole and the southeast in particular, according 
to the U.S. Department of Commerce and the Florida Consensus Economic 
Estimating Conference. This is due to the fact that Florida's 
population has been growing at a very strong pace and, since the 
early 1970s, the State's economy has diversified so as to provide 
greater insulation from national economic downturns. As a result, 
Florida's real per capita personal income has tracked closely 
with the national average and has tracked above the southeast. 
From 1984 through 1993, the State's real per capita personal income 
rose at an average of 5.4% per year, while the national real per 
capita income increased at an average of 5.5% per year.

Because Florida has a proportionately greater retirement age population, 
property income (dividends, interest and rent) and transfer payments 
(Social Security and pension benefits, among other sources of 
income) are relatively more important sources of income. For example, 
Florida's total wages and salaries and other labor income in 1993 
was 62% of total personal income, while a similar figure for the 
nation for 1990 was 72%. Transfer payments are typically less 
sensitive to the business cycle than employment income and, therefore, 
act as stabilizing forces in weak economic periods.

The State's per capita personal income in 1992 of $19,711 was 
slightly below the national average of $20,105 and significantly 
ahead of that for the southeast United States, which was $17,296. 
Real personal income in the State is estimated to have increased 
5.5% in 1993-94 and 4.7% in 1994-95. By the end of 1994-95, real 
personal income per capita in the State is expected to average 
6.7% higher than its 1992-93 level.

Employment. Since 1980, the State's job creation rate is almost 
twice the rate for the nation as a whole, and its growth rate 
in new non-agricultural jobs is the fastest of the 11 most populous 
states, second only to California in the absolute number of new 
jobs created. Contributing to the State's rapid rate of growth 
in employment and income is international trade. Since 1980, the 
State's unemployment rate has generally been below that of the 
United States. In recent years, however, as the State's economic 
growth has slowed from its previous highs, the State's unemployment 
rate has tracked above the national average. The average

Page 5

rate in Florida since 1980 has been 6.5% while the national average 
is 7.1%. According to the U.S. Department of Commerce, the Florida 
Department of Labor and Employment Security and the Florida Consensus 
Economic Estimating Conference (together, the "Organization"), 
the State's unemployment rate was 8.2% during 1992. As of January 
1994, the Organization estimates that the unemployment rate will 
be 6.7% for 1993-94 and 6.1% for 1994-95.

The rate of job creation in Florida's manufacturing sector has 
exceeded that of the United States. From the beginning of 1980 
through 1993, the State added over 50,000 new manufacturing jobs, 
an 11.7% increase. During the same period, national manufacturing 
employment declined ten out of the fourteen years, for a loss 
of 2,977,000 jobs.

Total non-farm employment in Florida is expected to increase 2.7% 
in 1993-94 and rise 3.8% in 1994-95. Trade and services, the two 
largest sources of employment in the State, account for more than 
half of the total non-farm employment. Employment in the service 
sector should experience an increase of 3.9% in 1993-94, while 
growing 4.9% in 1994-95. Trade is expected to expand 2.2% in 1994 
and 3.4% in 1995. The service sector is now the State's largest 
employment category.

Construction. The State's economy has in the past been highly 
dependent on the construction industry and construction-related 
manufacturing. This dependency has declined in recent years and 
continues to do so as a result of continued diversification of 
the State's economy. For example, in 1980, total contract construction 
employment as a share of total non-farm employment was just over 
7.0%, and in 1993 the share had edged downward to 5.0%. This trend 
is expected to continue as the State's economy continues to diversify. 
Florida, nevertheless, has a dynamic construction industry, with 
single and multi-family housing starts accounting for 8.5% of 
total U.S. housing starts in 1993 while the State's population 
is 5.3% of the U.S. total population. Florida's housing starts 
since 1980 have represented an average of 11.0% of the United 
States' total annual starts, and since 1980 total housing starts 
have averaged 156,450 a year.

A driving force behind the State's construction industry has been 
the State's rapid rate of population growth. Although the State 
currently is the fourth most populous state, its annual population 
growth is now projected to decline as the number of people moving 
into the State is expected to hover near the mid-250,000 range 
annually throughout the 1990s. This population trend should provide 
fuel for business and home builders to keep construction activity 
lively in Florida for some time to come. However, other factors 
do influence the level of construction in the State. For example, 
federal tax reform in 1986 and other changes to the federal income 
tax code have eliminated tax deductions for owners of more than 
two residential real estate properties and have lengthened depreciation 
schedules on investment and commercial properties. Economic growth 
and existing supplies of homes also contribute to the level of 
construction activity in the State.

Hurricane Andrew left some parts of south Florida devastated. 
Post-Hurricane Andrew clean up and rebuilding have changed the 
outlook for the State's economy. Single and multi-family housing 
starts in 1993-94 are projected to reach a combined level of 118,000, 
and to increase to 134,300 next year. Lingering recessionary effects 
on consumers and tight credit are some of the reasons for relatively 
slow core construction activity, as well as lingering effects 
from the 1986 tax reform legislation discussed above. However, 
construction is one of the sectors most severely affected by Hurricane 
Andrew. Low interest rates and pent up demand combined with improved 
consumer confidence should lead to improved housing starts. The 
construction figures above include additional housing starts as 
a result of destruction by Hurricane Andrew. Total construction 
expenditures are forecasted to increase 15.6% this year and increase 
13.3% next year.

The State has continuously been dependent on the highly cyclical 
construction and construction- related manufacturing industries. 
While that dependency has decreased, the State is still somewhat 
at the mercy of the construction and construction-related manufacturing 
industries. The construction industry is driven to a great extent 
by the State's rapid growth in population. There can be no assurance 
that population growth will continue throughout the 1990s in which 
case there could be an adverse impact on the State's economy through 
the loss of construction and construction-related manufacturing 
jobs. Also, while interest

Page 6

rates remain low currently, an increase in interest rates could 
significantly adversely impact the financing of new construction 
within the State, thereby adversely impacting unemployment and 
other economic factors within the State. In addition, available 
commercial office space has tended to remain high over the past 
few years. So long as this glut of commercial rental space continues, 
construction of this type of space will likely continue to remain 
slow.

Tourism. Tourism is one of Florida's most important industries. 
Approximately 41.1 million tourists visited the State in 1993, 
as reported by the Florida Department of Commerce. In terms of 
business activities and state tax revenues, tourists in Florida 
in 1993 represented an estimated 4.5 million additional residents. 
Visitors to the State tend to arrive both by air and car. The 
State's tourism industry over the years has become more sophisticated, 
attracting visitors year-round and, to a degree, reducing its 
seasonality. The dollar's depreciation has enhanced the State's 
tourism industry. Tourist arrivals are expected to decline by 
almost 2% this year, but are expected to recover next year with 
5.0% growth. Tourist arrivals to Florida by air and car are expected 
to diverge from each other, air decreasing 5.6% and auto increasing 
1.6%. By the end of the State's current fiscal year, 41.0 million 
domestic and international tourists are expected to have visited 
the State. In 1994-95, tourist arrivals should approximate 43.0 
million.

Revenues and Expenses. Estimated fiscal year 1993-94 General Revenue 
plus Working Capital funds available to the State total $13,582.7 
million, an 8.4% increase over 1992-93. This reflects a transfer 
of $190 million, out of an estimated $220.0 million in non-recurring 
revenue due to Hurricane Andrew, to a hurricane relief trust fund. 
Of the total General Revenue plus Working Capital funds available 
to the State, $12,943.5 million of that is Estimated Revenues 
(excluding the Hurricane Andrew impact), which represents an increase 
of 7.3% over the previous year's Estimated Revenues. With effective 
General Revenues plus Working Capital Fund appropriations at $13,276.9 
million, unencumbered reserves at the end of 1993-94 are estimated 
at $302.8 million. Estimated fiscal year 1994-95 General Revenue 
plus Working Capital and Budget Stabilization funds available 
total $14,573.7 million, a 7.3% increase over 1993-94. This amount 
reflects a transfer of $159.0 million in non-recurring revenue 
due to Hurricane Andrew to a hurricane relief fund. The $13,860.8 
million in Estimated Revenues (excluding Hurricane Andrew impact) 
represent an increase of 7.1% over the previous year's Estimated 
Revenues. The massive effort to rebuild and replace destroyed 
or damaged property in the wake of Hurricane Andrew is responsible 
for the substantial positive revenue impacts shown here. Most 
of the impact is in the increase in the State's sales tax.

In fiscal year 1992-93, approximately 62% of the State's total 
direct revenue to its three operating funds was derived from State 
taxes, with Federal grants and other special revenue accounting 
for the balance. State sales and use tax, corporate income tax, 
intangible personal property tax and beverage tax amounted to 
68%, 7%, 4% and 4%, respectively, of total General Revenue Funds 
available during fiscal 1992-93. In that same year, expenditures 
for education, health and welfare and public safety amounted to 
approximately 49%, 30% and 11%, respectively, of total expenditures 
from the General Revenue Fund.

The State's sales and use tax (6%) currently accounts for the 
State's single largest source of tax receipts. Slightly less than 
10% of the State's sales and use tax is designated for local governments 
and is distributed to the respective counties in which collected 
for use by the counties, and the municipalities therein. In addition 
to this distribution, local governments may assess (by referendum) 
a 0.5% or a 1.0% discretionary sales surtax within their county. 
Proceeds from this local option sales tax are earmarked for funding 
local infrastructure programs and acquiring land for public recreation 
or conservation or protection of natural resources as provided 
under applicable Florida law. Certain charter counties have other 
additional taxing powers, and non-consolidated counties with a 
population in excess of 800,000 may levy a local option sales 
tax to fund indigent health care. It alone cannot exceed 0.5% 
and when combined with the infrastructure surtax cannot exceed 
1.0%. For the fiscal year ended June 30, 1993 sales and use tax 
receipts (exclusive of the tax on gasoline and special fuels) 
totalled $9,426.0 million, an increase of 12.5% over fiscal year 
1991-92.

Page 7

The second largest source of State tax receipts is the tax on 
motor fuels. However, these revenues are almost entirely dedicated 
trust funds for specific purposes and are not included in the 
State's General Revenue Fund.

The State imposes an alcoholic beverage wholesale tax (excise 
tax) on beer, wine and liquor. This tax is one of the State's 
major tax sources, with revenues totalling $442.2 million in fiscal 
year ending June 30, 1993. Alcoholic beverage tax receipts increased 
1.6% from the previous year's total. The revenues collected from 
this tax are deposited into the State's General Revenue Fund.

The State imposes a corporate income tax. All receipts of the 
corporate income tax are credited to the General Revenue Fund. 
For the fiscal year ended June 30, 1993 receipts from this source 
were $846.6 million, an increase of 5.6% from fiscal year 1991-92.

The State imposes a documentary stamp tax on deeds and other documents 
relating to realty, corporate shares, bonds, certificates of indebtedness, 
promissory notes, wage assignments and retail charge accounts. 
The documentary stamp tax collections totalled $639.0 million 
during fiscal year 1992-93, a 27.0% increase from the previous 
fiscal year. Beginning in fiscal year 1992-93, 71.29% of these 
taxes is to be deposited to the General Revenue Fund.

The State imposes a gross receipts tax on electric, natural gas 
and telecommunications services. All gross receipt utilities tax 
collections are credited to the State's Public Education Capital 
Outlay and Debt Service Trust Fund. In fiscal year 1992-93, this 
amounted to $447.9 million.

The State imposes an intangible personal property tax on stocks, 
bonds, including bonds secured by liens in Florida real property, 
notes, governmental leaseholds and certain other intangibles not 
secured by a lien on Florida real property. The annual rate of 
tax is 2 mils. The State also imposes a non-recurring 2 mil tax 
on mortgages and other obligations secured by liens on Florida 
real property. In fiscal year 1992-93, total intangible personal 
property tax collections were $783.4 million, a 33% increase over 
the prior year. Of the tax proceeds, 66.5% is distributed to the 
General Revenue Fund.

The State's severance tax taxes oil, gas and sulphur production, 
as well as the severance of phosphate rock and other solid minerals. 
Total collections from severance taxes total $64.5 million during 
fiscal year 1992-93, down 4.0% from the previous year. Currently, 
60.0% of this amount was transferred to the General Revenue Fund.

The State began its own lottery in 1988. State law requires that 
lottery revenues be distributed 50.0% to the public in prizes, 
38.0% for use in enhancing education, and the balance, 12.0%, 
for costs of administering the lottery. Fiscal year 1992-93 lottery 
ticket sales totalled $2.13 billion, providing education with 
approximately $810.4 million.

Debt-Balanced Budget Requirement. At the end of fiscal 1993, approximately 
$5.61 billion in principal amount of debt secured by the full 
faith and credit of the State was outstanding. In addition, since 
July 1,1993, the State issued about $1.13 billion in principal 
amount of full faith and credit bonds.

The State Constitution and statutes mandate that the State budget, 
as a whole, and each separate fund within the State budget, be 
kept in balance from currently available revenues each fiscal 
year. If the Governor or Comptroller believe a deficit will occur 
in any State fund, by statute, he must certify his opinion to 
the Administrative Commission, which then is authorized to reduce 
all State agency budgets and releases by a sufficient amount to 
prevent a deficit in any fund. Additionally, the State Constitution 
prohibits issuance of State obligations to fund State operations.

Litigation. Currently under litigation are several issues relating 
to State actions or State taxes that put at risk substantial amounts 
of General Revenue Fund monies. Accordingly, there is no assurance 
that any of such matters, individually or in the aggregate, will 
not have a material adverse affect on the State's financial position.

Florida law provides preferential tax treatment to insurers who 
maintain a home office in the State. Certain insurers challenged 
the constitutionality of this tax preference and sought a refund 
of taxes paid. Recently, the Florida Supreme Court ruled in favor 
of the State. This case and others, along with pending refund 
claims, total about $150 million.

Page 8

The State imposes a $295 fee on the issuance of certificates of 
title for motor vehicles previously titled outside the State. 
The State has been sued by plaintiffs alleging that this fee violates 
the Commerce Clause of the U.S. Constitution. The Circuit Court 
in which the case was filed has granted summary judgment for the 
plaintiffs and has enjoined further collection of the impact fee 
and has ordered refunds to all those who have paid the fee since 
the collection of the fee went into effect. The State has appealed 
the lower Court's decision and an automatic stay has been granted 
to the State allowing it to continue to collect the fee. The potential 
refund exposure to the State if it should lose the case may be 
in excess of $100 million.

The State maintains a bond rating of Aa and AA from Moody's Investors 
Service and Standard & Poor's, respectively, on the majority of 
its general obligation bonds, although the rating of a particular 
series of revenue bonds relates primarily to the project, facility 
or other revenue source from which such series derives funds for 
repayment. While these ratings and some of the information presented 
above indicate that the State is in satisfactory economic health, 
there can be no assurance that there will not be a decline in 
economic conditions or that particular Florida Bonds purchased 
by the fund will not be adversely affected by any such changes.

The sources for the information presented above include official 
statements and financial statements of the State of Florida. While 
the Sponsor has not independently verified this information, it 
has no reason to believe that the information is not correct in 
all material respects.

Certain Trusts may contain Bonds of issuers located in the Commonwealth 
of Puerto Rico or issuers which will be affected by general economic 
conditions of Puerto Rico. Puerto Rico's unemployment rate remains 
significantly higher than the U.S. unemployment rate. Furthermore, 
the economy is largely dependent for its development upon U.S. 
policies and programs that are being reviewed and may be eliminated.

The Puerto Rican economy consists principally of manufacturing 
(pharmaceuticals, scientific instruments, computers, microprocessors, 
medical products, textiles and petrochemicals), agriculture (largely 
sugar) and tourism. Most of the island's manufacturing output 
is shipped to the mainland United States, which is also the chief 
source of semi-finished manufactured articles on which further 
manufacturing operations are performed in Puerto Rico. Since World 
War II the economic importance of agriculture for Puerto Rico, 
particularly in the dominance of sugar production, has declined. 
Nevertheless, the Commonwealth-controlled sugar monopoly remains 
an important economic factor and is largely dependent upon Federal 
maintenance of sugar prices, the discontinuation of which could 
severely affect Puerto Rico sugar production. The level of tourism 
is affected by various factors including the strength of the U.S. 
dollar. During periods when the dollar is strong, tourism in foreign 
countries becomes relatively more attractive.

The Puerto Rican economy is affected by a number of Commonwealth 
and Federal investment incentive programs. For example, Section 
936 of the Internal Revenue Code provides for a credit against 
Federal income taxes for U.S. companies operating on the island 
if certain requirements are met. The Omnibus Budget Reconciliation 
Act of 1993 imposes limits on such credit, effective for tax years 
beginning after 1993. In addition, from time to time proposals 
are introduced in Congress which, if enacted into law, would eliminate 
some or all of the benefits of Section 936. Although no assessment 
can be made at this time of the precise effect of such limitation, 
it is expected that the limitation of Section 936 credits would 
have a negative impact on Puerto Rico's economy.

Aid for Puerto Rico's economy has traditionally depended heavily 
on Federal programs, and current Federal budgetary policies suggest 
that an expansion of aid to Puerto Rico is unlikely. An adverse 
effect on the Puerto Rican economy could result from other U.S. 
policies, including a reduction of tax benefits for distilled 
products, further reduction in transfer payment programs such 
as food stamps, curtailment of military spending and policies 
which could lead to a stronger dollar.

In a plebiscite held in November 1993, the Puerto Rican electorate 
chose to continue Puerto Rico's Commonwealth status. Previously 
proposed legislation, which was not enacted, would have preserved 
the federal tax exempt status of the outstanding debts of Puerto 
Rico and its public corporations regardless of the outcome of 
the referendum, to the extent that similar obligations issued 
by the states are so treated and subject to the provisions of 
the Internal Revenue Code currently in effect. There can be no 
assurance that any

Page 9

pending or future legislation finally enacted will include the 
same or a similar protection against loss of tax exemption. The 
November 1993 plebiscite can be expected to have both direct and 
indirect consequences on such matters as the basic characteristics 
of future Puerto Rico debt obligations, the markets for these 
obligations, and the types, levels and quality of revenue sources 
pledged for the payment of existing and future debt obligations. 
Such possible consequences include, without limitation, legislative 
proposals seeking restoration of the status of Section 936 benefits 
otherwise subject to the limitations discussed above. However, 
no assessment can be made at this time of the economic and other 
effects of a change in federal laws affecting Puerto Rico as a 
result of the November 1993 plebiscite.

The foregoing information constitutes only a brief summary of 
some of the general factors which may impact certain issuers of 
Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers of Bonds held by 
the Florida Trusts are subject. Additionally, many factors including 
national economic, social and environmental policies and conditions, 
which are not within the control of the issuers of the Bonds, 
could affect or could have an adverse impact on the financial 
condition of the issuers. The Sponsor is unable to predict whether 
or to what extent such factors or other factors may affect the 
issuers of the Bonds, the market value or marketability of the 
Bonds or the ability of the respective issuers of the Bonds acquired 
by the Florida Trusts to pay interest on or principal of the Bonds.

Page 10

                      Florida Trust Series

     The First Trust (registered trademark) Combined Series
     The First Trust of Insured Municipal Bonds-Multi-State

                      PART THREE PROSPECTUS
            Must be Accompanied by Parts One and Two

        SPONSOR:        Nike Securities L.P.
                        1001 Warrenville Road
                        Lisle, Illinois 60532
                        (800) 621-1675

        TRUSTEE:        The Chase Manhattan Bank
                        (National Association)
                        770 Broadway
                        New York, New York 10003

        LEGAL COUNSEL   Chapman and Cutler
        TO SPONSOR:     111 West Monroe Street
                        Chicago, Illinois 60603

        LEGAL COUNSEL   Carter, Ledyard & Milburn
        TO TRUSTEE:     2 Wall Street
                        New York, New York 10005

        INDEPENDENT     Ernst & Young LLP
        AUDITORS:       Sears Tower
                        233 South Wacker Drive
                        Chicago, Illinois 60606

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION 
OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY PERSON 
TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.

THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH 
IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE TRUST HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.  

 PLEASE RETAIN ALL PARTS OF THIS PROSPECTUS FOR FUTURE REFERENCE

Page 11


                      Missouri Trust Series

     The First Trust (registered trademark) Combined Series
     The First Trust of Insured Municipal Bonds-Multi-State

PROSPECTUS                           NOTE: THIS PART THREE PROSPECTUS
Part Three                                      MAY ONLY BE USED WITH
Dated September 25, 1995                        PART ONE AND PART TWO

Federal Tax Status of Unit Holders

At the respective times of issuance of the Bonds, opinions relating 
to the validity thereof and to the exclusion of interest thereon 
from Federal gross income were rendered by bond counsel to the 
respective issuing authorities. Neither the Sponsor, Chapman and 
Cutler, nor any of the Special Counsel to the Fund for State tax 
matters have made any special review for the Fund of the proceedings 
relating to the issuance of the Bonds or of the bases for such 
opinions. Gain realized on the sale or redemption of the Bonds 
by the Trustee or of a Unit by a Unit holder is, however, includable 
in gross income for Federal income tax purposes. (It should be 
noted in this connection that such gain does not include any amounts 
received in respect of accrued interest or accrued original issue 
discount, if any.) It should be noted that under provisions of 
the Revenue Reconciliation Act of 1993 (the "Tax Act") described 
below that subject accretion of market discount on tax-exempt 
bonds to taxation as ordinary income, gain realized on the sale 
or redemption of Bonds by the Trustee or of Units by a Unit holder 
that would have been treated as capital gain under prior law is 
treated as ordinary income to the extent it is attributable to 
accretion of market discount. Market discount can arise based 
on the price a Trust pays for Bonds or the price a Unit holder 
pays for his Units.

At the time of the closing for each Trust, Chapman and Cutler, 
Counsel for the Sponsor, rendered an opinion under then existing 
law substantially to the effect that:

(1)     the Trusts are not associations taxable as corporations for 
Federal income tax purposes. Tax-exempt interest received by each 
of the Trusts on Bonds deposited therein will retain its status 
as tax-exempt interest, for Federal income tax purposes, when 
distributed to a Unit holder except that the alternative minimum 
tax and the environmental tax (the "Superfund Tax") applicable 
to corporate Unit holders may, in certain circumstances, include 
in the amount on which such tax is calculated, 75% of the interest 
income received by the Trust. See "Certain Tax Matters Applicable 
to Corporate Unit Holders";

(2)     exemption of interest and accrued original issue discount 
on any Bonds for Federal income tax purposes does not necessarily 
result in tax exemption under the laws of the several states as 
such laws vary with respect to the taxation of such securities 
and in many states all or a part of such interest and accrued 
original issue discount may be subject to tax;

(3)     each Unit holder of a Trust is considered to be the owner 
of a pro rata portion of such Trust under subpart E, subchapter 
J of chapter 1 of the Internal Revenue Code of 1986 (hereinafter 
the "Code") and will have a taxable event when the Trust disposes 
of a Bond, or when the Unit holder redeems or sells his Units. 
Unit holders must reduce the tax basis of their Units for their 
share of accrued interest 

ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Page 1

received, if any, on Bonds delivered after the date the Unit holders 
pay for their Units and, consequently, such Unit holders may have 
an increase in taxable gain or reduction in capital loss upon 
the disposition of such Units. Gain or loss upon the sale or redemption 
of Units is measured by comparing the proceeds of such sale or 
redemption with the adjusted basis of the Units. If the Trustee 
disposes of Bonds (whether by sale, payment on maturity, redemption 
or otherwise), gain or loss is recognized to the Unit holder. 
The amount of any such gain or loss is measured by comparing the 
Unit holder's pro rata share of the total proceeds from such disposition 
with his basis for his fractional interest in the asset disposed 
of. In the case of a Unit holder who purchases his Units, such 
basis is determined by apportioning the tax basis for the Units 
among each of the Trust assets ratably according to value as of 
the date of acquisition of the Units. The basis of each Unit and 
of each Bond which was issued with original issue discount must 
be increased by the amount of accrued original issue discount 
and the basis of each Unit and of each Bond which was purchased 
by a Trust at a premium must be reduced by the annual amortization 
of Bond premium. The tax cost reduction requirements of said Code 
relating to amortization of bond premium may, under some circumstances, 
result in the Unit holder realizing a taxable gain when his Units 
are sold or redeemed for an amount equal to or less than his original 
cost; and

(4)     any insurance proceeds which represent maturing interest 
on defaulted obligations held by the Trustee will be excludable 
from Federal gross income if, and to the same extent as, such 
interest would have been so excludable if paid by the issuer of 
the defaulted obligations provided that, at the time such policies 
are purchased, the amounts paid for such policies are reasonable, 
customary and consistent with the reasonable expectation that 
the issuer of the obligations, rather than the insurer, will pay 
debt service on the obligations. 

Sections 1288 and 1272 of the Code provide a complex set of rules 
governing the accrual of original issue discount. These rules 
provide that original issue discount accrues either on the basis 
of a constant compounded interest rate or ratably over the term 
of the Bond, depending on the date the Bond was issued. In addition, 
special rules apply if the purchase price of a Bond exceeds the 
original issue price plus the amount of original issue discount 
which would have accrued to prior owners. The application of these 
rules will also vary depending on the value of the Bond on the 
date a Unit holder acquires his Unit, and the price the Unit holder 
pays for his Unit. Because of the complexity of these rules relating 
to the accrual of original issue discount, Unit holders should 
consult their tax advisers as to how these rules apply. See "Portfolio" 
appearing in Part One for each Trust for information relating 
to Bonds, if any, issued at an original issue discount.

The Tax Act subjects tax-exempt bonds to the market discount rules 
of the Code effective for bonds purchased after April 30, 1993. 
In general, market discount is the amount (if any) by which the 
stated redemption price at maturity exceeds an investor's purchase 
price (except to the extent that such difference, if any, is attributable 
to original issue discount not yet accrued), subject to a statutory 
de minimis rule. Under the Tax Act, accretion of market discount 
is taxable as ordinary income; under prior law the accretion had 
been treated as capital gain. Market discount that accretes while 
a Trust holds a Bond would be recognized as ordinary income by 
the Unit holders when principal payments are received on the Bond, 
upon sale or at redemption (including early redemption) or upon 
the sale or redemption of the Units, unless a Unit holder elects 
to include market discount in taxable income as it accrues. The 
market discount rules are complex and Unit holders should consult 
their tax advisers regarding these rules and their application.

Counsel for the Sponsor has also advised that under Section 265 
of the Code, interest on indebtedness incurred or continued to 
purchase or carry Units of a Trust is not deductible for Federal 
income tax purposes. The Internal Revenue Service has taken the 
position that such indebtedness need not be directly traceable 
to the purchase or carrying of Units (however, these rules generally 
do not apply to interest paid on indebtedness incurred to purchase 
or improve a personal residence). Under Section 265 of the Code, 
certain financial institutions that acquire Units generally would 
not be able to deduct any of the interest expense attributable

Page 2

to ownership of Units. Investors with questions regarding these 
issues should consult with their tax advisers.

In the case of certain of the Bonds in a Trust, the opinions of 
bond counsel indicate that interest on such securities received 
by a "substantial user" of the facilities being financed with 
the proceeds of these securities, or persons related thereto, 
for periods while such securities are held by such a user or related 
person, will not be excludable from Federal gross income, although 
interest on such securities received by others would be excludable 
from Federal gross income. "Substantial user" and "related person" 
are defined under U.S. Treasury Regulations. Any person who believes 
he or she may be a substantial user or related person as so defined 
should contact his tax adviser.

In general, Section 86 of the Code provides that Social Security 
benefits are includible in gross income in an amount equal to 
the lesser of (1) 50% of the Social Security benefits received 
or (2) 50% of the excess of "modified adjusted gross income" plus 
50% of the Social Security benefits received over the appropriate 
"base amount." The base amount is $25,000 for unmarried taxpayers, 
$32,000 for married taxpayers filing a joint return and zero for 
married taxpayers who do not live apart at all times during the 
taxable year and who file separate returns. Modified adjusted 
gross income is adjusted gross income determined without regard 
to certain otherwise allowable deductions and exclusions from 
gross income and by including tax-exempt interest. To the extent 
that Social Security benefits are includible in gross income, 
they will be treated as any other item of gross income.

In addition, under the Tax Act, for taxable years beginning after 
December 31, 1993, up to 85% of Social Security benefits are includible 
in gross income to the extent that the sum of "modified adjusted 
gross income" plus 50% of Social Security benefits received exceeds 
an "adjusted base amount." The adjusted base amount is $34,000 
for unmarried taxpayers, $44,000 for married taxpayers filing 
a joint return, and zero for married taxpayers who do not live 
apart at all times during the taxable year and who file separate 
returns.

Although tax-exempt interest is included in modified adjusted 
gross income solely for the purpose of determining what portion, 
if any, of Social Security benefits will be included in gross 
income, no tax-exempt interest, including that received from a 
Trust, will be subject to tax. A taxpayer whose adjusted gross 
income already exceeds the base amount or the adjusted base amount 
must include 50% or 85%, respectively, of his Social Security 
benefits in gross income whether or not he receives any tax-exempt 
interest. A taxpayer whose modified adjusted gross income (after 
inclusion of tax-exempt interest) does not exceed the base amount 
need not include any Social Security benefits in gross income.

For purposes of computing the alternative minimum tax for individuals 
and corporations and the Superfund Tax for corporations, interest 
on certain private activity bonds (which includes most industrial 
and housing revenue bonds) issued on or after August 8, 1986 is 
included as an item of tax preference. THE TRUSTS DO NOT INCLUDE 
ANY SUCH PRIVATE ACTIVITY BONDS ISSUED ON OR AFTER THAT DATE.

For taxpayers other than corporations, net capital gains are presently 
subject to a maximum stated marginal tax rate of 28%. However, 
it should be noted that legislative proposals are introduced from 
time to time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed. All taxpayers 
are presently required to disclose to the Internal Revenue Service 
the amount of tax-exempt interest earned during the year.

Certain Tax Matters Applicable to Corporate Unit Holders. Present 
Federal income tax law also provides for an alternative minimum 
tax for corporations levied at a rate of 20% of alternative minimum 
taxable income. The alternative minimum tax and the environmental 
tax (the "Superfund Tax") depend upon the corporation's alternative 
minimum taxable income ("AMTI"), which is the corporation's taxable 
income with certain adjustments. One of the adjustment items used 
in computing AMTI of a corporation (excluding an S Corporation, 
Regulated Investment Company, Real Estate Investment Trust, or 
REMIC) is an amount equal to 75% of the excess of such corporation's 
"adjusted current earnings" over an amount equal to its AMTI (before 
such adjustment item and the alternative tax net operating loss 
deduction). Although tax-exempt interest received by the Trusts 
on Bonds deposited therein will not be included in the gross income 
of corporations

Page 3

for Federal income tax purposes, "adjusted current earnings" includes 
all tax-exempt interest, including interest on all Bonds in the 
Trusts. 

Unit holders are urged to consult their own tax advisers with 
respect to the particular tax consequences to them, including 
the corporate alternative minimum tax, the Superfund Tax and the 
branch profits tax imposed by Section 884 of the Code.

At the time of the closing, Winston & Strawn (previously named 
Cole & Deitz), Special Counsel to Series 4-125 of the Fund for 
New York tax matters, rendered an opinion under then existing 
income tax laws of the State and City of New York, substantially 
to the effect that each Trust in Series 4-125 of the Fund is not 
an association taxable as a corporation and the income of each 
Trust in Series 4-125 of the Fund will be treated as the income 
of the Unit holder in the same manner as for Federal income tax 
purposes (subject to differences in accounting for discount and 
premium to the extent the State and/or City of New York do not 
conform to current Federal law).

At the time of the closing, Carter, Ledyard & Milburn, Special 
Counsel to the Fund for New York tax matters for Series 126 and 
subsequent Series of the Fund, rendered an opinion under then 
existing income tax laws of the State and City of New York, substantially 
to the effect that each Trust will not constitute an association 
taxable as a corporation under New York law, and accordingly will 
not be subject to the New York State franchise tax or the New 
York City general corporation tax. Under the income tax laws of 
the State and City of New York, the income of each Trust will 
be considered the income of the holders of the Units.

All statements in the Prospectus concerning exemption from Federal, 
state or other local taxes are the opinions of Counsel and are 
to be so construed.

Missouri Tax Status of Unit Holders

The assets of each Trust will consist of interest-bearing obligations 
issued by or on behalf of the State of Missouri (the "State") 
or counties, municipalities, authorities or political subdivisions 
thereof (the "Missouri Bonds") or by the Commonwealth of Puerto 
Rico, Guam and the United States Virgin Islands (the "Possession 
Bonds") (collectively, the "Bonds").

Neither the Sponsor nor its counsel have independently examined 
the Bonds to be deposited in and held in each Trust. However, 
although no opinion is expressed herein regarding such matters, 
it is assumed that: (i) the Bonds were validly issued, (ii) the 
interest thereon is excludable from gross income for Federal income 
tax purposes and (iii) interest on the Missouri Bonds, if received 
directly by a Unit holder, would be exempt from the Missouri income 
tax applicable to individuals and corporations ("Missouri State 
Income Tax"). The opinion set forth below does not address the 
taxation of persons other than full-time residents of Missouri.

At the time of the closing for each Missouri Trust, Chapman and 
Cutler, Special Counsel to the Fund for Missouri tax matters rendered 
an opinion under then existing Missouri tax law applicable to 
taxpayers whose income is subject to Missouri income taxation 
substantially to the effect that: 

Each Trust is not an association taxable as a corporation for 
Missouri income tax purposes, and each Unit holder of a Trust 
will be treated as the owner of a pro rata portion of the Trust 
and the income of such portion of the Trust will be treated as 
the income of the Unit holder for Missouri State Income Tax purposes.

Interest paid and original issue discount, if any, on the Bonds 
which would be exempt from the Missouri State Income Tax if received 
directly by a Unit holder will be exempt from the Missouri State 
Income Tax when received by a Trust and distributed to such Unit 
holder; however, no opinion is expressed herein regarding taxation 
of interest paid and original issue discount, if any, on the Bonds 
received by a Trust and distributed to Unit holders under any 
other tax imposed pursuant to Missouri law, including but not 
limited to the franchise tax imposed on financial institutions 
pursuant to Chapter 148 of the Missouri Statutes. 

To the extent that interest paid and original issue discount, 
if any, derived from a Trust by a Unit holder with respect to 
Possession Bonds is excludable from gross income for Federal income 
tax purposes pursuant to 48 U.S.C. Section 745, 48 U.S.C. Section 
1423a, and 48 U.S.C. Section 1403, such interest paid and original 
issue discount, if any, will not be subject to the Missouri State 
Income Tax; however, no opinion is expressed herein regarding 
taxation of interest paid and original issue discount, if any, 
on the Bonds received

Page 4

by a Trust and distributed to Unit holders under any other tax 
imposed pursuant to Missouri law, including but not limited to 
the franchise tax imposed on financial institutions pursuant to 
Chapter 148 of the Missouri Statutes.

Each Unit holder of a Trust will recognize gain or loss for Missouri 
State Income Tax purposes if the Trustee disposes of a bond (whether 
by redemption, sale, or otherwise) or if the Unit holder redeems 
or sells Units of a Trust to the extent that such a transaction 
results in a recognized gain or loss to such Unit holder for Federal 
income tax purposes. Due to the amortization of bond premium and 
other basis adjustments required by the Internal Revenue Code, 
a Unit holder, under some circumstances, may realize taxable gain 
when his or her Units are sold or redeemed for an amount equal 
to their original cost.

Any insurance proceeds paid under policies which represent maturing 
interest on defaulted obligations which are excludable from gross 
income for Federal income tax purposes will be excludable from 
Missouri State Income Tax to the same extent as such interest 
would have been so excludable if paid by the issuer of such Bonds 
held by a Trust; however, no opinion is expressed herein regarding 
taxation of interest paid and original issue discount, if any, 
on the Bonds received by a Trust and distributed to Unit holders 
under any other tax imposed pursuant to Missouri law, including 
but not limited to the franchise tax imposed on financial institutions 
pursuant to Chapter 148 of the Missouri Statutes.

The Missouri State Income Tax does not permit a deduction of interest 
paid or incurred on indebtedness incurred or continued to purchase 
or carry Units in a Trust, the interest on which is exempt from 
such Tax.

The Trust will not be subject to the Kansas City, Missouri Earnings 
and Profits Tax and each Unit holder's share of income of the 
Bonds held by a Trust will not generally be subject to the Kansas 
City, Missouri Earnings and Profits Tax or the City of St. Louis 
Earnings Tax (except in the case of certain Unit holders, including 
corporations, otherwise subject to the St. Louis City Earnings 
Tax).

For information with respect to the Federal income tax status 
and other tax matters see "What is the Federal Tax Status of Unit 
Holders?" 

Certain Considerations 

The following discussion regarding constitutional limitations 
and the economy of the State of Missouri is included for the purpose 
of providing general information that may or may not affect issuers 
of the Bonds in Missouri. 

Missouri's population was 5,117,000 according to the 1990 census 
of the United States Bureau of the Census, which represented an 
increase of 200,000 or 4.1% from the 1980 census of 4,917,000 
inhabitants. Based on the 1990 population, Missouri was the 15th 
largest state in the nation and the third most populous state 
west of the Mississippi River, ranking behind California and Texas. 
In 1994, the State's population was estimated to be 5,278,000 
by the United States Bureau of the Census.

Agriculture is a significant component of Missouri's economy. 
According to data of the United States Department of Agriculture, 
Missouri ranked 16th in the nation in 1993 in the value of cash 
receipts from farm marketing, with over $4.1 billion. Missouri 
is one of the nation's leading purebred livestock producers. In 
1993, sales of livestock and livestock products constituted nearly 
56% of the State's total agricultural receipts.

The average value of farm land and buildings is $762 per acre 
as of January 1, 1994, which is 102% of the U.S. average. The 
State improved its ranking to second in 1980 (and continues that 
position to date) in the total number of farms, although the trend 
continues toward fewer, larger farms.

Missouri is one of the leading mineral producers in the Midwest, 
and ranked 15th nationally in 1993 in the production of nonfuel 
minerals. Total preliminary value of mineral production in 1993 
was approximately $832 million. The State continues to rank first 
in the nation in the production of lead. Lead production in 1993 
was valued at over $193 million. Missouri also ranks first in 
the production of refractory clay, third in barite, fourth in 
production of zinc and is a leading producer of lime, cement and 
stone.

According to data obtained by the Missouri Division of Employment 
Security, in 1993 over two million workers had nonagricultural 
jobs in Missouri. Nearly 27% of these workers were employed in 
services, approximately 24% were employed in wholesale and retail 
trade, and 17% were employed in manufacturing.

Page 5

In the last ten years, Missouri has experienced a significant 
increase in employment in the service sector and in wholesale 
and retail trade.

In 1993, per capita personal income in Missouri was $19,463, a 
2.6% increase over the 1992 figure of $18,970. For the United 
States as a whole, per capita income in 1993 was $20,817, a 3.6% 
increase over the 1992 per capita income of $20,105.

Although the June 1993 revenue estimate had been revised downward 
by $27.5 million, the State budget for fiscal year 1993 remained 
balanced due primarily to delayed spending for desegregation capital 
projects. The downward revision in revenues was considered necessary 
because of weak economic performance, and more importantly an 
economic outlook for the second half of fiscal year 1993 which 
projected slower growth than was anticipated in June 1992.

For fiscal year 1994, the majority of revenues for the State of 
Missouri will be obtained from individual income taxes (53.1%), 
sales and use taxes (30.0%), corporate income taxes (5.9%) and 
county foreign insurance taxes (3.0%). Major expenditures for 
fiscal year 1994 include elementary and secondary education (30.6%), 
human services (25.4%), higher education (14.8%) and desegregation 
(8.9%).

The fiscal year 1994 budget balances resources and obligations 
based on the consensus revenue and refund estimate and an opening 
balance resulting from continued withholdings and delayed spending 
for desegregation capital projects. The total general revenue 
operating budget for fiscal year 1994 exclusive of desegregation 
is $3,844.6 million.

As of December 31, 1994, the state has spent $2.2 billion on the 
desegregation cases in St. Louis and Kansas City. At the end of 
fiscal year 1995, that total will rise to an estimated $2.6 billion. 
The revised estimate for fiscal year 1995 is $358.9 million and 
the projection for fiscal year 1996 is $344.4 million. This expected 
decline is due to the completion of many of the court-ordered 
capital improvements projections. The state's obligation for desegregation 
capital improvements was paid for with one-time revenue sources. 
After deducting the one-time capital improvements costs, the ongoing 
increase required from general revenue growth is $42.3 million. 
The increase is due to significant increases required by new St. 
Louis magnet schools, general salary increases ordered by the 
federal district court in Kansas City and the costs of voluntary 
interdistrict transfers in both cases. These estimates are subject 
to variables including actions of the school districts and participating 
students, future court orders and the expenditure rates of the 
school districts.

According to the United States Bureau of Labor Statistics, the 
1993 unemployment rate in Missouri was 6.4% and the 1994 rate 
was 4.9%. Although not strictly comparable, the preliminary seasonally 
adjusted rate for March of 1995 was 4.7%. 

Currently, Moody's Investors Service, Inc. rates Missouri general 
obligation bonds "Aaa" and Standard & Poor's rates Missouri general 
obligation bonds "AAA." Although these ratings indicate that the 
State of Missouri is in relatively good economic health, there 
can be, of course, no assurance that this will continue or that 
particular bond issues may not be adversely affected by changes 
in the State or local economic or political conditions. 

Certain Trusts may contain Bonds of issuers located in the Commonwealth 
of Puerto Rico or issuers which will be affected by general economic 
conditions of Puerto Rico. Puerto Rico's unemployment rate remains 
significantly higher than the U.S. unemployment rate. Furthermore, 
the economy is largely dependent for its development upon U.S. 
policies and programs that are being reviewed and may be eliminated.

The Puerto Rican economy consists principally of manufacturing 
(pharmaceuticals, scientific instruments, computers, microprocessors, 
medical products, textiles and petrochemicals), agriculture (largely 
sugar) and tourism. Most of the island's manufacturing output 
is shipped to the mainland United States, which is also the chief 
source of semi-finished manufactured articles on which further 
manufacturing operations are performed in Puerto Rico. Since World 
War II the economic importance of agriculture for Puerto Rico, 
particularly in the dominance of sugar production, has declined. 
Nevertheless, the Commonwealth-controlled sugar monopoly remains 
an important economic factor and is largely dependent upon Federal 
maintenance of sugar prices, the discontinuation of which could 
severely affect Puerto Rico sugar production.

Page 6

The level of tourism is affected by various factors including 
the strength of the U.S. dollar. During periods when the dollar 
is strong, tourism in foreign countries becomes relatively more 
attractive.

The Puerto Rican economy is affected by a number of Commonwealth 
and Federal investment incentive programs. For example, Section 
936 of the Internal Revenue Code provides for a credit against 
Federal income taxes for U.S. companies operating on the island 
if certain requirements are met. The Omnibus Budget Reconciliation 
Act of 1993 imposes limits on such credit, effective for tax years 
beginning after 1993. In addition, from time to time proposals 
are introduced in Congress which, if enacted into law, would eliminate 
some or all of the benefits of Section 936. Although no assessment 
can be made at this time of the precise effect of such limitation, 
it is expected that the limitation of Section 936 credits would 
have a negative impact on Puerto Rico's economy.

Aid for Puerto Rico's economy has traditionally depended heavily 
on Federal programs, and current Federal budgetary policies suggest 
that an expansion of aid to Puerto Rico is unlikely. An adverse 
effect on the Puerto Rican economy could result from other U.S. 
policies, including a reduction of tax benefits for distilled 
products, further reduction in transfer payment programs such 
as food stamps, curtailment of military spending and policies 
which could lead to a stronger dollar.

In a plebiscite held in November 1993, the Puerto Rican electorate 
chose to continue Puerto Rico's Commonwealth status. Previously 
proposed legislation, which was not enacted, would have preserved 
the federal tax exempt status of the outstanding debts of Puerto 
Rico and its public corporations regardless of the outcome of 
the referendum, to the extent that similar obligations issued 
by the states are so treated and subject to the provisions of 
the Internal Revenue Code currently in effect. There can be no 
assurance that any pending or future legislation finally enacted 
will include the same or a similar protection against loss of 
tax exemption. The November 1993 plebiscite can be expected to 
have both direct and indirect consequences on such matters as 
the basic characteristics of future Puerto Rico debt obligations, 
the markets for these obligations, and the types, levels and quality 
of revenue sources pledged for the payment of existing and future 
debt obligations. Such possible consequences include, without 
limitation, legislative proposals seeking restoration of the status 
of Section 936 benefits otherwise subject to the limitations discussed 
above. However, no assessment can be made at this time of the 
economic and other effects of a change in federal laws affecting 
Puerto Rico as a result of the November 1993 plebiscite.

The foregoing information constitutes only a brief summary of 
some of the general factors which may impact certain issuers of 
Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers of Bonds held by 
the Missouri Trusts are subject. Additionally, many factors including 
national economic, social and environmental policies and conditions, 
which are not within the control of the issuers of the Bonds, 
could affect or could have an adverse impact on the financial 
condition of the issuers. The Sponsor is unable to predict whether 
or to what extent such factors or other factors may affect the 
issuers of the Bonds, the market value or marketability of the 
Bonds or the ability of the respective issuers of the Bonds acquired 
by the Missouri Trusts to pay interest on or principal of the 
Bonds.

Page 7

                      Missouri Trust Series

     The First Trust (registered trademark) Combined Series
     The First Trust of Insured Municipal Bonds-Multi-State

                      PART THREE PROSPECTUS
            Must be Accompanied by Parts One and Two

        SPONSOR:        Nike Securities L.P.
                        1001 Warrenville Road
                        Lisle, Illinois 60532
                        (800) 621-1675

        TRUSTEE:        The Chase Manhattan Bank
                        (National Association)
                        770 Broadway
                        New York, New York 10003

        LEGAL COUNSEL   Chapman and Cutler
        TO SPONSOR:     111 West Monroe Street
                        Chicago, Illinois 60603

        LEGAL COUNSEL   Carter, Ledyard & Milburn
        TO TRUSTEE:     2 Wall Street
                        New York, New York 10005

        INDEPENDENT     Ernst & Young LLP
        AUDITORS:       Sears Tower
                        233 South Wacker Drive
                        Chicago, Illinois 60606

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION 
OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY PERSON 
TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.

THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH 
IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE TRUST HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.  

 PLEASE RETAIN ALL PARTS OF THIS PROSPECTUS FOR FUTURE REFERENCE

Page 8



                     New Jersey Trust Series

     The First Trust (registered trademark) Combined Series
     The First Trust of Insured Municipal Bonds-Multi-State
                    The First Trust Advantage

PROSPECTUS                           NOTE: THIS PART THREE PROSPECTUS
Part Three                                      MAY ONLY BE USED WITH
Dated September 25, 1995                        PART ONE AND PART TWO

Federal Tax Status of Unit Holders

At the respective times of issuance of the Bonds, opinions relating 
to the validity thereof and to the exclusion of interest thereon 
from Federal gross income were rendered by bond counsel to the 
respective issuing authorities. Neither the Sponsor, Chapman and 
Cutler, nor any of the Special Counsel to the Fund for State tax 
matters have made any special review for the Fund of the proceedings 
relating to the issuance of the Bonds or of the bases for such 
opinions. Gain realized on the sale or redemption of the Bonds 
by the Trustee or of a Unit by a Unit holder is, however, includable 
in gross income for Federal income tax purposes. (It should be 
noted in this connection that such gain does not include any amounts 
received in respect of accrued interest or accrued original issue 
discount, if any.) It should be noted that under provisions of 
the Revenue Reconciliation Act of 1993 (the "Tax Act") described 
below that subject accretion of market discount on tax-exempt 
bonds to taxation as ordinary income, gain realized on the sale 
or redemption of Bonds by the Trustee or of Units by a Unit holder 
that would have been treated as capital gain under prior law is 
treated as ordinary income to the extent it is attributable to 
accretion of market discount. Market discount can arise based 
on the price a Trust pays for Bonds or the price a Unit holder 
pays for his Units.

At the time of the closing for each Trust, Chapman and Cutler, 
Counsel for the Sponsor, rendered an opinion under then existing 
law substantially to the effect that:

(1)     the Trusts are not associations taxable as corporations for 
Federal income tax purposes. Tax-exempt interest received by each 
of the Trusts on Bonds deposited therein will retain its status 
as tax-exempt interest, for Federal income tax purposes, when 
distributed to a Unit holder except that the alternative minimum 
tax and the environmental tax (the "Superfund Tax") applicable 
to corporate Unit holders may, in certain circumstances, include 
in the amount on which such tax is calculated, 75% of the interest 
income received by the Trust. See "Certain Tax Matters Applicable 
to Corporate Unit Holders";

(2)     exemption of interest and accrued original issue discount 
on any Bonds for Federal income tax purposes does not necessarily 
result in tax exemption under the laws of the several states as 
such laws vary with respect to the taxation of such securities 
and in many states all or a part of such interest and accrued 
original issue discount may be subject to tax;

(3)     each Unit holder of a Trust is considered to be the owner 
of a pro rata portion of such Trust under subpart E, subchapter 
J of chapter 1 of the Internal Revenue Code of 1986 (hereinafter 
the "Code") and will have a taxable event when the Trust disposes 
of a Bond, or when the Unit holder redeems or sells his Units. 
Unit holders must reduce the tax basis of their Units for their 
share of accrued interest 

ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Page 1

received, if any, on Bonds delivered after the date the Unit holders 
pay for their Units and, consequently, such Unit holders may have 
an increase in taxable gain or reduction in capital loss upon 
the disposition of such Units. Gain or loss upon the sale or redemption 
of Units is measured by comparing the proceeds of such sale or 
redemption with the adjusted basis of the Units. If the Trustee 
disposes of Bonds (whether by sale, payment on maturity, redemption 
or otherwise), gain or loss is recognized to the Unit holder. 
The amount of any such gain or loss is measured by comparing the 
Unit holder's pro rata share of the total proceeds from such disposition 
with his basis for his fractional interest in the asset disposed 
of. In the case of a Unit holder who purchases his Units, such 
basis is determined by apportioning the tax basis for the Units 
among each of the Trust assets ratably according to value as of 
the date of acquisition of the Units. The basis of each Unit and 
of each Bond which was issued with original issue discount must 
be increased by the amount of accrued original issue discount 
and the basis of each Unit and of each Bond which was purchased 
by a Trust at a premium must be reduced by the annual amortization 
of Bond premium. The tax cost reduction requirements of said Code 
relating to amortization of bond premium may, under some circumstances, 
result in the Unit holder realizing a taxable gain when his Units 
are sold or redeemed for an amount equal to or less than his original 
cost; and

(4)     any insurance proceeds which represent maturing interest 
on defaulted obligations held by the Trustee will be excludable 
from Federal gross income if, and to the same extent as, such 
interest would have been so excludable if paid by the issuer of 
the defaulted obligations provided that, at the time such policies 
are purchased, the amounts paid for such policies are reasonable, 
customary and consistent with the reasonable expectation that 
the issuer of the obligations, rather than the insurer, will pay 
debt service on the obligations. 

Sections 1288 and 1272 of the Code provide a complex set of rules 
governing the accrual of original issue discount. These rules 
provide that original issue discount accrues either on the basis 
of a constant compounded interest rate or ratably over the term 
of the Bond, depending on the date the Bond was issued. In addition, 
special rules apply if the purchase price of a Bond exceeds the 
original issue price plus the amount of original issue discount 
which would have accrued to prior owners. The application of these 
rules will also vary depending on the value of the Bond on the 
date a Unit holder acquires his Unit, and the price the Unit holder 
pays for his Unit. Because of the complexity of these rules relating 
to the accrual of original issue discount, Unit holders should 
consult their tax advisers as to how these rules apply. See "Portfolio" 
appearing in Part One for each Trust for information relating 
to Bonds, if any, issued at an original issue discount.

The Tax Act subjects tax-exempt bonds to the market discount rules 
of the Code effective for bonds purchased after April 30, 1993. 
In general, market discount is the amount (if any) by which the 
stated redemption price at maturity exceeds an investor's purchase 
price (except to the extent that such difference, if any, is attributable 
to original issue discount not yet accrued), subject to a statutory 
de minimis rule. Under the Tax Act, accretion of market discount 
is taxable as ordinary income; under prior law the accretion had 
been treated as capital gain. Market discount that accretes while 
a Trust holds a Bond would be recognized as ordinary income by 
the Unit holders when principal payments are received on the Bond, 
upon sale or at redemption (including early redemption) or upon 
the sale or redemption of the Units, unless a Unit holder elects 
to include market discount in taxable income as it accrues. The 
market discount rules are complex and Unit holders should consult 
their tax advisers regarding these rules and their application.

Counsel for the Sponsor has also advised that under Section 265 
of the Code, interest on indebtedness incurred or continued to 
purchase or carry Units of a Trust is not deductible for Federal 
income tax purposes. The Internal Revenue Service has taken the 
position that such indebtedness need not be directly traceable 
to the purchase or carrying of Units (however, these rules generally 
do not apply to interest paid on indebtedness incurred to purchase 
or improve a personal residence). Under Section 265 of the Code, 
certain financial institutions that acquire Units generally would 
not be able to deduct any of the interest expense attributable

Page 2

to ownership of Units. Investors with questions regarding these 
issues should consult with their tax advisers.

In the case of certain of the Bonds in a Trust, the opinions of 
bond counsel indicate that interest on such securities received 
by a "substantial user" of the facilities being financed with 
the proceeds of these securities, or persons related thereto, 
for periods while such securities are held by such a user or related 
person, will not be excludable from Federal gross income, although 
interest on such securities received by others would be excludable 
from Federal gross income. "Substantial user" and "related person" 
are defined under U.S. Treasury Regulations. Any person who believes 
he or she may be a substantial user or related person as so defined 
should contact his tax adviser.

In general, Section 86 of the Code provides that Social Security 
benefits are includible in gross income in an amount equal to 
the lesser of (1) 50% of the Social Security benefits received 
or (2) 50% of the excess of "modified adjusted gross income" plus 
50% of the Social Security benefits received over the appropriate 
"base amount." The base amount is $25,000 for unmarried taxpayers, 
$32,000 for married taxpayers filing a joint return and zero for 
married taxpayers who do not live apart at all times during the 
taxable year and who file separate returns. Modified adjusted 
gross income is adjusted gross income determined without regard 
to certain otherwise allowable deductions and exclusions from 
gross income and by including tax-exempt interest. To the extent 
that Social Security benefits are includible in gross income, 
they will be treated as any other item of gross income.

In addition, under the Tax Act, for taxable years beginning after 
December 31, 1993, up to 85% of Social Security benefits are includible 
in gross income to the extent that the sum of "modified adjusted 
gross income" plus 50% of Social Security benefits received exceeds 
an "adjusted base amount." The adjusted base amount is $34,000 
for unmarried taxpayers, $44,000 for married taxpayers filing 
a joint return, and zero for married taxpayers who do not live 
apart at all times during the taxable year and who file separate 
returns.

Although tax-exempt interest is included in modified adjusted 
gross income solely for the purpose of determining what portion, 
if any, of Social Security benefits will be included in gross 
income, no tax-exempt interest, including that received from a 
Trust, will be subject to tax. A taxpayer whose adjusted gross 
income already exceeds the base amount or the adjusted base amount 
must include 50% or 85%, respectively, of his Social Security 
benefits in gross income whether or not he receives any tax-exempt 
interest. A taxpayer whose modified adjusted gross income (after 
inclusion of tax-exempt interest) does not exceed the base amount 
need not include any Social Security benefits in gross income.

For purposes of computing the alternative minimum tax for individuals 
and corporations and the Superfund Tax for corporations, interest 
on certain private activity bonds (which includes most industrial 
and housing revenue bonds) issued on or after August 8, 1986 is 
included as an item of tax preference. THE TRUSTS DO NOT INCLUDE 
ANY SUCH PRIVATE ACTIVITY BONDS ISSUED ON OR AFTER THAT DATE.

For taxpayers other than corporations, net capital gains are presently 
subject to a maximum stated marginal tax rate of 28%. However, 
it should be noted that legislative proposals are introduced from 
time to time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed. All taxpayers 
are presently required to disclose to the Internal Revenue Service 
the amount of tax-exempt interest earned during the year.

Certain Tax Matters Applicable to Corporate Unit Holders. Present 
Federal income tax law also provides for an alternative minimum 
tax for corporations levied at a rate of 20% of alternative minimum 
taxable income. The alternative minimum tax and the environmental 
tax (the "Superfund Tax") depend upon the corporation's alternative 
minimum taxable income ("AMTI"), which is the corporation's taxable 
income with certain adjustments. One of the adjustment items used 
in computing AMTI of a corporation (excluding an S Corporation, 
Regulated Investment Company, Real Estate Investment Trust, or 
REMIC) is an amount equal to 75% of the excess of such corporation's 
"adjusted current earnings" over an amount equal to its AMTI (before 
such adjustment item and the alternative tax net operating loss 
deduction). Although tax-exempt interest received by the Trusts 
on Bonds deposited therein will not be included in the gross income 
of corporations

Page 3

for Federal income tax purposes, "adjusted current earnings" includes 
all tax-exempt interest, including interest on all Bonds in the 
Trusts. 

Unit holders are urged to consult their own tax advisers with 
respect to the particular tax consequences to them, including 
the corporate alternative minimum tax, the Superfund Tax and the 
branch profits tax imposed by Section 884 of the Code.

At the time of the closing, Winston & Strawn (previously named 
Cole & Deitz), Special Counsel to Series 4-125 of The First Trust 
Combined Series for New York tax matters, rendered an opinion 
under then existing income tax laws of the State and City of New 
York, substantially to the effect that each Trust in Series 4-125 
of The First Trust Combined Series is not an association taxable 
as a corporation and the income of each Trust in Series 4-125 
of The First Trust Combined Series will be treated as the income 
of the Unit holder in the same manner as for Federal income tax 
purposes (subject to differences in accounting for discount and 
premium to the extent the State and/or City of New York do not 
conform to current Federal law).

At the time of the closing, Carter, Ledyard & Milburn, Special 
Counsel to The First Trust Combined Series for New York tax matters 
for Series 126 and subsequent Series of The First Trust Combined 
Series, rendered an opinion under then existing income tax laws 
of the State and City of New York, substantially to the effect 
that each Trust will not constitute an association taxable as 
a corporation under New York law, and accordingly will not be 
subject to the New York State franchise tax or the New York City 
general corporation tax. Under the income tax laws of the State 
and City of New York, the income of each Trust will be considered 
the income of the holders of the Units.

Booth & Baron has served as Special Counsel to Series 1-9 of The 
First Trust of Insured Municipal Bonds-Multi-State, inclusive, 
and Winston & Strawn (previously named Cole & Deitz) has served 
as Special Counsel to Series 10 and 11 of The First Trust of Insured 
Municipal Bonds-Multi-State for New York tax matters. In the opinion 
of such Special Counsels, under the existing income tax laws of 
the State and City of New York, each Trust is not an association 
taxable as a corporation and the income of each such Trust will 
be treated as the income of the Unit holder.

All statements in the Prospectus concerning exemption from Federal, 
state or other local taxes are the opinions of Counsel and are 
to be so construed.

New Jersey Tax Status of Unit Holders

The assets of each New Jersey Trust will consist of interest-bearing 
obligations issued by or on behalf of the State of New Jersey 
and counties, municipalities, authorities and other political 
subdivisions thereof, and certain territories of the United States, 
including Puerto Rico, Guam, the Virgin Islands and the Northern 
Mariana Islands (the "New Jersey Bonds").

At the time of closing for each New Jersey Trust, Special Counsel 
to the Fund for New Jersey tax matters rendered an opinion under 
then existing New Jersey income tax law applicable to taxpayers 
whose income is subject to New Jersey income taxation substantially 
to the effect that:

Each New Jersey Trust will be recognized as a trust and not an 
association taxable as a corporation. A New Jersey Trust will 
not be subject to the New Jersey Corporation Business Tax or the 
New Jersey Corporation Income Tax. 

With respect to the non-corporate Unit holders who are residents 
of New Jersey, the income of a New Jersey Trust will be treated 
as the income of such Unit holders under the New Jersey Gross 
Income Tax. Interest on the underlying New Jersey Bonds which 
is exempt from tax under the New Jersey Gross Income Tax Law when 
received by a New Jersey Trust will retain its status as tax-exempt 
interest when distributed to the Unit holders.

A non-corporate Unit holder will not be subject to the New Jersey 
Gross Income Tax on any gain realized either when a New Jersey 
Trust disposes of a New Jersey Bond (whether by sale, exchange, 
redemption or payment at maturity) or when the Unit holder redeems 
or sells his Units. Any loss realized on such disposition may 
not be utilized to offset gains realized by such Unit holder on 
the disposition of assets the gain on which is subject to the 
New Jersey Gross Income Tax. 

Page 4

Units of a New Jersey Trust may be taxable on the death of a Unit 
holder under the New Jersey Transfer Inheritance Tax Law or the 
New Jersey Estate Tax Law. 

If a Unit holder is a corporation subject to the New Jersey Corporation 
Business Tax or New Jersey Corporation Income Tax, interest from 
the Bonds in a New Jersey Trust which is allocable to such corporation 
will be includable in its entire net income for purposes of the 
New Jersey Corporation Business Tax or New Jersey Corporation 
Income Tax, less any interest expense incurred to carry such investment 
to the extent such interest expense has not been deducted in computing 
Federal taxable income. Net gains derived by such corporation 
on the disposition of the New Jersey Bonds by a New Jersey Trust 
or on the disposition of its Units will be included in its entire 
net income for purposes of the New Jersey Corporation Business 
Tax or New Jersey Corporation Income Tax. 

For information with respect to the Federal income tax status 
and other tax matters, see "What is the Federal Tax Status of 
Unit Holders?"

Certain Considerations 

New Jersey is the ninth largest state in population and the fifth 
smallest in land area. With an average of 1,062 people per square 
mile, it is the most densely populated of all the states. The 
State's economic base is diversified, consisting of a variety 
of manufacturing, construction and service industries, supplemented 
by rural areas with selective commercial agriculture. Historically, 
New Jersey's average per capita income has been well above the 
national average, and in 1993 the State ranked second among the 
states in per capita personal income ($26,967).

The New Jersey Economic Policy Council, a statutory arm of the 
New Jersey Department of Commerce and Economic Development, has 
reported in New Jersey Economic Indicators, a monthly publication 
of the New Jersey Department of Labor, Division of Labor Market 
and Demographic Research, that in 1988 and 1989 employment in 
New Jersey's manufacturing sector failed to benefit from the export 
boom experienced by many Midwest states and the State's service 
sectors, which had fueled the State's prosperity since 1982, lost 
momentum. In the meantime, the prolonged fast growth in the State 
in the mid-1980s resulted in a tight labor market situation, which 
has led to relatively high wages and housing prices. This means 
that, while the incomes of New Jersey residents are relatively 
high, the State's business sector has become more vulnerable to 
competitive pressures.

The onset of the national recession (which officially began in 
July 1990 according to the National Bureau of Economic Research) 
caused an acceleration of New Jersey's job losses in construction 
and manufacturing. In addition, the national recession caused 
an employment downturn in such previously growing sectors as wholesale 
trade, retail trade, finance, utilities and trucking and warehousing. 
Reflecting the downturn, the rate of unemployment in the State 
rose from a low of 3.6% during the first quarter of 1989 to an 
estimated 5.8% in March 1995, which is higher than the national 
average of 5.5% in March 1995. Economic recovery is likely to 
be slow and uneven in New Jersey, with unemployment receding at 
a correspondingly slow pace, due to the fact that some sectors 
may lag due to continued excess capacity. In addition, employers 
even in rebounding sectors can be expected to remain cautious 
about hiring until they become convinced that improved business 
will be sustained. Also, certain firms will continue to merge 
or downsize to increase profitability.

Debt Service. The primary method for State financing of capital 
projects is through the sale of the general obligation bonds of 
the State. These bonds are backed by the full faith and credit 
of the State tax revenues and certain other fees are pledged to 
meet the principal and interest payments and if provided, redemption 
premium payments, if any, required to repay the bonds. As of June 
30, 1993 there was a total authorized bond indebtedness of approximately 
$8.98 billion, of which $3.6 billion was issued and outstanding, 
$4.0 billion was retired (including bonds for which provision 
for payment has been made through the sale and issuance of refunding 
bonds) and $1.38 billion was unissued. The appropriation for the 
debt service obligation on such outstanding indebtedness is $103.5 
million for fiscal year 1995.

New Jersey's Budget and Appropriation System. The State operates 
on a fiscal year beginning July 1 and ending June 30. At the end 
of fiscal year 1989, there was a surplus in the State's general 
fund (the fund into

Page 5

which all State revenues not otherwise restricted by statute are 
deposited and from which appropriations are made) of $411.2 million. 
At the end of fiscal year 1990, there was a surplus in the general 
fund of $1.0 million. At the end of   fiscal year 1991, there 
was a surplus in the general fund of $1.4 million. New Jersey 
closed its fiscal year 1992 with a surplus of $760.8 million. 
It is estimated that New Jersey closed its fiscal year 1993 with 
a surplus of $937.4 million.

In order to provide additional revenues to balance future budgets, 
to redistribute school aid and to contain real property taxes, 
on June 27, 1990 and July 12, 1990 Governor Florio signed into 
law legislation which was estimated to raise approximately $2.8 
billion in additional taxes (consisting of $1.5 billion in sales 
and use taxes and $1.3 billion in income taxes), the biggest tax 
hike in New Jersey history. There can be no assurance that receipts 
and collections of such taxes will meet such estimates.

The first part of the tax hike took effect on July 1, 1990 with 
the increase in the State's sales and use tax rate from 6% to 
7% and the elimination of exemptions for certain products and 
services not previously subject to the tax, such as telephone 
calls, paper products (which has since been reinstated), soaps 
and detergents, janitorial services, alcoholic beverages and cigarettes. 
At the time of enactment, it was projected that these taxes would 
raise approximately $1.5 billion in additional revenue. Projections 
and estimates of receipts from sales and use taxes, however, have 
been subject to variance in recent fiscal years.

The second part of the tax hike took effect on January 1, 1991 
in the form of an increased state income tax on individuals. At 
the time of enactment, it was projected that this increase would 
raise approximately $1.3 billion in additional income taxes to 
fund a new school aid formula, a new homestead rebate program 
and state assumption of welfare and social services costs. Projections 
and estimates of receipts from income taxes, however, have also 
been subject to variance in recent fiscal years. Under the legislation, 
income tax rates increased from their previous range of 2% to 
3.5% to a new range of 2% to 7%, with the higher rates applying 
to married couples with incomes exceeding $70,000 who file joint 
returns, and to individuals filing single returns with incomes 
of more than $35,000.

The Florio administration had contended that the income tax package 
will help reduce local property tax increases by providing more 
state aid to municipalities. Under the income tax legislation 
the State will assume approximately $289 million in social services 
costs that previously were paid by counties and municipalities 
and funded by property taxes. In addition, under the new formula 
for funding school aid, an extra $1.1 billion is proposed to be 
sent by the State to school districts beginning in 1991, thus 
reducing the need for property tax increases to support education 
programs.

Effective July 1, 1992 the State's sales and use tax rate decreased 
from 7% to 6%. Effective January 1, 1994 an across-the-board 5% 
reduction in the income tax rates was enacted and effective January 
1, 1995 further reductions ranging from 1% up to 10% in income 
tax rates took effect.

On June 30, 1994 Governor Whitman signed the New Jersey Legislature's 
$15.7 billion budget for fiscal year 1995. The balanced budget, 
which includes $455 million in surplus, is $141 million less than 
the 1994 budget. Whether the State can achieve a balanced budget 
depends on its ability to enact and implement expenditure reductions 
and to collect the estimated tax revenues.

Litigation. The State is a party in numerous legal proceedings 
pertaining to matters incidental to the performance of routine 
governmental operations. Such litigation includes, but is not 
limited to, claims asserted against the State arising from alleged 
torts, alleged breaches of contracts, condemnation proceedings 
and other alleged violations of State and Federal laws. Included 
in the State's outstanding litigation are cases challenging the 
following: the formula relating to State aid to public schools, 
the method by which the State shares with its counties maintenance 
recoveries and costs for residents in State institutions, unreasonably 
low Medicaid payment rates for long-term facilities in New Jersey, 
the obligation of counties to maintain Medicaid or Medicare eligible 
residents of institutions and facilities for the developmentally 
disabled, taxes paid into the Spill Compensation Fund (a fund 
established to provide money for use by the State to remediate 
hazardous waste sites and to compensate other persons for damages 
incurred as a result of hazardous waste discharge) based on Federal 
preemption, various provisions, and the constitutionality, of 
the Fair Automobile Insurance Reform Act of 1990, the State's 
role in a consent order concerning the

Page 6

construction of a resource facility in Passaic County, actions 
taken by the New Jersey Bureau of Securities against an individual, 
the State's actions regarding alleged chromium contamination of 
State-owned property in Hudson County, the issuance of emergency 
redirection orders and a draft permit by the Department of Environmental 
Protection and Energy, the adequacy of Medicaid reimbursement 
for services rendered by doctors and dentists to Medicaid eligible 
children, the Commissioner of Health's calculation of the hospital 
assessment required by the Health Care Cost Reduction Act of 1991, 
refusal of the State to share with Camden County Federal funding 
the State recently received for disproportionate share hospital 
payments made to county psychiatric facilities, and the constitutionality 
of annual A-901 hazardous and solid waste licensure renewal fees 
collected by the Department of Environmental Protection and Energy. 
Adverse judgments in these and other matters could have the potential 
for either a significant loss of revenue or a significant unanticipated 
expenditure by the State. 

At any given time, there are various numbers of claims and cases 
pending against the State, State agencies and employees seeking 
recovery of monetary damages that are primarily paid out of the 
fund created pursuant to the New Jersey Tort Claims Act. In addition, 
at any given time, there are various numbers of contract claims 
against the State and State agencies seeking recovery of monetary 
damages. The State is unable to estimate its exposure for these 
claims.

Debt Ratings. For many years prior to 1991, both Moody's Investors 
Service, Inc. and Standard and Poor's had rated New Jersey general 
obligation bonds Aaa and "AAA," respectively. On July 3, 1991, 
however, Standard and Poor's downgraded New Jersey general obligation 
bonds to "AA+." On June 4, 1992, Standard and Poor's placed New 
Jersey general obligation bonds on CreditWatch with negative implications, 
citing as its principal reason for its caution the unexpected 
denial by the Federal Government of New Jersey's request for $450 
million in retroactive Medicaid payments for psychiatric hospitals. 
These funds were critical to closing a $1 billion gap in the State's 
$15 billion budget for fiscal year 1992 which ended on June 30, 
1992. Under New Jersey state law, the gap in the current budget 
was required to be closed before the new budget year began on 
July 1, 1992. Standard and Poor's suggested the State could close 
fiscal 1992's budget gap and help fill fiscal 1993's hole by a 
reversion of $700 million of pension contributions to its general 
fund under a proposal to change the way the State calculates its 
pension liability. 

On July 6, 1992 Standard and Poor's reaffirmed its "AA+" rating 
for New Jersey general obligation bonds and removed the debt from 
its CreditWatch list, although it stated that New Jersey's long-term 
financial outlook was negative. Standard & Poor's was concerned 
that the State was entering fiscal year 1993, that began on July 
1, 1992 with only a $26 million surplus and remained concerned 
about whether the State economy would recover quickly enough to 
meet lawmakers' revenue projections. It also remained concerned 
about the recent federal ruling leaving in doubt how much the 
State was due in retroactive Medicaid reimbursements and a ruling 
by a federal judge, now on appeal, of the State's method for paying 
for uninsured hospital patients. However, on July 27, 1994 Standard 
and Poor's announced that it was changing the State's outlook 
from negative to stable due to a brightening of the State's prospects 
as a result of Governor Whitman's effort to trim spending and 
cut taxes, coupled with an improving economy. Standard and Poor's 
reaffirmed its "AA+" rating at the same time.

On August 24, 1992 Moody's Investors Service, Inc. downgraded 
New Jersey general obligation bonds to "Aa1," stating that the 
reduction reflected a developing pattern of reliance on nonrecurring 
measures to achieve budgetary balance, four years of financial 
operations marked by revenue shortfalls and operating deficits, 
and the likelihood that serious financial pressures would persist. 
On August 5, 1994 Moody's reaffirmed its "Aa1" rating, citing 
on the positive side New Jersey's broad-based economy, high income 
levels, history of maintaining a positive financial position and 
moderate (albeit rising) debt ratios, and on the negative side, 
a continued reliance on one-time revenue and a dependence on pension-related 
savings to achieve budgetary balance.

There can be no assurance that these ratings will continue.

Certain Trusts may contain Bonds of issuers located in the Commonwealth 
of Puerto Rico or issuers which will be affected by general economic 
conditions of Puerto Rico. Puerto Rico's unemployment rate remains

Page 7

significantly higher than the U.S. unemployment rate. Furthermore, 
the economy is largely dependent for its development upon U.S. 
policies and programs that are being reviewed and may be eliminated.

The Puerto Rican economy consists principally of manufacturing 
(pharmaceuticals, scientific instruments, computers, microprocessors, 
medical products, textiles and petrochemicals), agriculture (largely 
sugar) and tourism. Most of the island's manufacturing output 
is shipped to the mainland United States, which is also the chief 
source of semi-finished manufactured articles on which further 
manufacturing operations are performed in Puerto Rico. Since World 
War II the economic importance of agriculture for Puerto Rico, 
particularly in the dominance of sugar production, has declined. 
Nevertheless, the Commonwealth-controlled sugar monopoly remains 
an important economic factor and is largely dependent upon Federal 
maintenance of sugar prices, the discontinuation of which could 
severely affect Puerto Rico sugar production. The level of tourism 
is affected by various factors including the strength of the U.S. 
dollar. During periods when the dollar is strong, tourism in foreign 
countries becomes relatively more attractive.

The Puerto Rican economy is affected by a number of Commonwealth 
and Federal investment incentive programs. For example, Section 
936 of the Internal Revenue Code provides for a credit against 
Federal income taxes for U.S. companies operating on the island 
if certain requirements are met. The Omnibus Budget Reconciliation 
Act of 1993 imposes limits on such credit, effective for tax years 
beginning after 1993. In addition, from time to time proposals 
are introduced in Congress which, if enacted into law, would eliminate 
some or all of the benefits of Section 936. Although no assessment 
can be made at this time of the precise effect of such limitation, 
it is expected that the limitation of Section 936 credits would 
have a negative impact on Puerto Rico's economy.

Aid for Puerto Rico's economy has traditionally depended heavily 
on Federal programs, and current Federal budgetary policies suggest 
that an expansion of aid to Puerto Rico is unlikely. An adverse 
effect on the Puerto Rican economy could result from other U.S. 
policies, including a reduction of tax benefits for distilled 
products, further reduction in transfer payment programs such 
as food stamps, curtailment of military spending and policies 
which could lead to a stronger dollar.

In a plebiscite held in November 1993, the Puerto Rican electorate 
chose to continue Puerto Rico's Commonwealth status. Previously 
proposed legislation, which was not enacted, would have preserved 
the federal tax exempt status of the outstanding debts of Puerto 
Rico and its public corporations regardless of the outcome of 
the referendum, to the extent that similar obligations issued 
by the states are so treated and subject to the provisions of 
the Internal Revenue Code currently in effect. There can be no 
assurance that any pending or future legislation finally enacted 
will include the same or a similar protection against loss of 
tax exemption. The November 1993 plebiscite can be expected to 
have both direct and indirect consequences on such matters as 
the basic characteristics of future Puerto Rico debt obligations, 
the markets for these obligations, and the types, levels and quality 
of revenue sources pledged for the payment of existing and future 
debt obligations. Such possible consequences include, without 
limitation, legislative proposals seeking restoration of the status 
of Section 936 benefits otherwise subject to the limitations discussed 
above. However, no assessment can be made at this time of the 
economic and other effects of a change in federal laws affecting 
Puerto Rico as a result of the November 1993 plebiscite.

The foregoing information constitutes only a brief summary of 
some of the general factors which may impact certain issuers of 
Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers of Bonds held by 
the New Jersey Trusts are subject. Additionally, many factors 
including national economic, social and environmental policies 
and conditions, which are not within the control of the issuers 
of the Bonds, could affect or could have an adverse impact on 
the financial condition of the issuers. The Sponsor is unable 
to predict whether or to what extent such factors or other factors 
may affect the issuers of the Bonds, the market value or marketability 
of the Bonds or the ability of the respective issuers of the Bonds 
acquired by the New Jersey Trusts to pay interest on or principal 
of the Bonds.

Page 8

                     New Jersey Trust Series

     The First Trust (registered trademark) Combined Series
     The First Trust of Insured Municipal Bonds-Multi-State
                    The First Trust Advantage

                      PART THREE PROSPECTUS
            Must be Accompanied by Parts One and Two

        SPONSOR:        Nike Securities L.P.
                        1001 Warrenville Road
                        Lisle, Illinois 60532
                        (800) 621-1675

        TRUSTEE:        The Chase Manhattan Bank
                        (National Association)
                        770 Broadway
                        New York, New York 10003

        LEGAL COUNSEL   Chapman and Cutler
        TO SPONSOR:     111 West Monroe Street
                        Chicago, Illinois 60603

        LEGAL COUNSEL   Carter, Ledyard & Milburn
        TO TRUSTEE:     2 Wall Street
                        New York, New York 10005

        INDEPENDENT     Ernst & Young LLP
        AUDITORS:       Sears Tower
                        233 South Wacker Drive
                        Chicago, Illinois 60606

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION 
OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY PERSON 
TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.

THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH 
IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE TRUST HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.  

 PLEASE RETAIN ALL PARTS OF THIS PROSPECTUS FOR FUTURE REFERENCE

Page 9


                    Pennsylvania Trust Series

     The First Trust (registered trademark) Combined Series
 The First Trust of Insured Municipal Bonds-Pennsylvania Series
     The First Trust of Insured Municipal Bonds-Multi-State

PROSPECTUS                           NOTE: THIS PART THREE PROSPECTUS
Part Three                                      MAY ONLY BE USED WITH
Dated September 25, 1995                        PART ONE AND PART TWO

Federal Tax Status of Unit Holders

At the respective times of issuance of the Bonds, opinions relating 
to the validity thereof and to the exclusion of interest thereon 
from Federal gross income were rendered by bond counsel to the 
respective issuing authorities. Neither the Sponsor, Chapman and 
Cutler, nor any of the Special Counsel to the Fund for State tax 
matters have made any special review for the Fund of the proceedings 
relating to the issuance of the Bonds or of the bases for such 
opinions. Gain realized on the sale or redemption of the Bonds 
by the Trustee or of a Unit by a Unit holder is, however, includable 
in gross income for Federal income tax purposes. (It should be 
noted in this connection that such gain does not include any amounts 
received in respect of accrued interest or accrued original issue 
discount, if any.) It should be noted that under provisions of 
the Revenue Reconciliation Act of 1993 (the "Tax Act") described 
below that subject accretion of market discount on tax-exempt 
bonds to taxation as ordinary income, gain realized on the sale 
or redemption of Bonds by the Trustee or of Units by a Unit holder 
that would have been treated as capital gain under prior law is 
treated as ordinary income to the extent it is attributable to 
accretion of market discount. Market discount can arise based 
on the price a Trust pays for Bonds or the price a Unit holder 
pays for his Units.

At the time of the closing for each Trust, Chapman and Cutler, 
Counsel for the Sponsor, rendered an opinion under then existing 
law substantially to the effect that:

(1)     the Trusts are not associations taxable as corporations 
for Federal income tax purposes. Tax-exempt interest received 
by each of the Trusts on Bonds deposited therein will retain its 
status as tax-exempt interest, for Federal income tax purposes, 
when distributed to a Unit holder except that the alternative 
minimum tax and the environmental tax (the "Superfund Tax") applicable 
to corporate Unit holders may, in certain circumstances, include 
in the amount on which such tax is calculated, 75% of the interest 
income received by the Trust. See "Certain Tax Matters Applicable 
to Corporate Unit Holders";

(2)     exemption of interest and accrued original issue discount 
on any Bonds for Federal income tax purposes does not necessarily 
result in tax exemption under the laws of the several states as 
such laws vary with respect to the taxation of such securities 
and in many states all or a part of such interest and accrued 
original issue discount may be subject to tax;

(3)     each Unit holder of a Trust is considered to be the owner 
of a pro rata portion of such Trust under subpart E, subchapter 
J of chapter 1 of the Internal Revenue Code of 1986 (hereinafter 
the "Code") and will have a taxable event when the Trust disposes 
of a Bond, or when the Unit holder redeems or sells his Units. 
Unit holders must reduce the tax basis of their Units for their 
share of accrued interest

    ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE
                            REFERENCE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


Page 1

received, if any, on Bonds delivered after the date the Unit holders 
pay for their Units and, consequently, such Unit holders may have 
an increase in taxable gain or reduction in capital loss upon 
the disposition of such Units. Gain or loss upon the sale or redemption 
of Units is measured by comparing the proceeds of such sale or 
redemption with the adjusted basis of the Units. If the Trustee 
disposes of Bonds (whether by sale, payment on maturity, redemption 
or otherwise), gain or loss is recognized to the Unit holder. 
The amount of any such gain or loss is measured by comparing the 
Unit holder's pro rata share of the total proceeds from such disposition 
with his basis for his fractional interest in the asset disposed 
of. In the case of a Unit holder who purchases his Units, such 
basis is determined by apportioning the tax basis for the Units 
among each of the Trust assets ratably according to value as of 
the date of acquisition of the Units. The basis of each Unit and 
of each Bond which was issued with original issue discount must 
be increased by the amount of accrued original issue discount 
and the basis of each Unit and of each Bond which was purchased 
by a Trust at a premium must be reduced by the annual amortization 
of Bond premium. The tax cost reduction requirements of said Code 
relating to amortization of bond premium may, under some circumstances, 
result in the Unit holder realizing a taxable gain when his Units 
are sold or redeemed for an amount equal to or less than his original 
cost; and

(4)     any insurance proceeds which represent maturing interest 
on defaulted obligations held by the Trustee will be excludable 
from Federal gross income if, and to the same extent as, such 
interest would have been so excludable if paid by the issuer of 
the defaulted obligations provided that, at the time such policies 
are purchased, the amounts paid for such policies are reasonable, 
customary and consistent with the reasonable expectation that 
the issuer of the obligations, rather than the insurer, will pay 
debt service on the obligations. 

Sections 1288 and 1272 of the Code provide a complex set of rules 
governing the accrual of original issue discount. These rules 
provide that original issue discount accrues either on the basis 
of a constant compounded interest rate or ratably over the term 
of the Bond, depending on the date the Bond was issued. In addition, 
special rules apply if the purchase price of a Bond exceeds the 
original issue price plus the amount of original issue discount 
which would have accrued to prior owners. The application of these 
rules will also vary depending on the value of the Bond on the 
date a Unit holder acquires his Unit, and the price the Unit holder 
pays for his Unit. Because of the complexity of these rules relating 
to the accrual of original issue discount, Unit holders should 
consult their tax advisers as to how these rules apply. See "Portfolio" 
appearing in Part One for each Trust for information relating 
to Bonds, if any, issued at an original issue discount.

The Tax Act subjects tax-exempt bonds to the market discount rules 
of the Code effective for bonds purchased after April 30, 1993. 
In general, market discount is the amount (if any) by which the 
stated redemption price at maturity exceeds an investor's purchase 
price (except to the extent that such difference, if any, is attributable 
to original issue discount not yet accrued), subject to a statutory 
de minimis rule. Under the Tax Act, accretion of market discount 
is taxable as ordinary income; under prior law the accretion had 
been treated as capital gain. Market discount that accretes while 
a Trust holds a Bond would be recognized as ordinary income by 
the Unit holders when principal payments are received on the Bond, 
upon sale or at redemption (including early redemption) or upon 
the sale or redemption of the Units, unless a Unit holder elects 
to include market discount in taxable income as it accrues. The 
market discount rules are complex and Unit holders should consult 
their tax advisers regarding these rules and their application.

Counsel for the Sponsor has also advised that under Section 265 
of the Code, interest on indebtedness incurred or continued to 
purchase or carry Units of a Trust is not deductible for Federal 
income tax purposes. The Internal Revenue Service has taken the 
position that such indebtedness need not be directly traceable 
to the purchase or carrying of Units (however, these rules generally 
do not apply to interest paid on indebtedness incurred to purchase 
or improve a personal residence). Under Section 265 of the Code, 
certain financial institutions that acquire Units generally would 
not be able to deduct any of the interest expense attributable


Page 2

to ownership of Units. Investors with questions regarding these 
issues should consult with their tax advisers.

In the case of certain of the Bonds in a Trust, the opinions of 
bond counsel indicate that interest on such securities received 
by a "substantial user" of the facilities being financed with 
the proceeds of these securities, or persons related thereto, 
for periods while such securities are held by such a user or related 
person, will not be excludable from Federal gross income, although 
interest on such securities received by others would be excludable 
from Federal gross income. "Substantial user" and "related person" 
are defined under U.S. Treasury Regulations. Any person who believes 
he or she may be a substantial user or related person as so defined 
should contact his tax adviser.

In general, Section 86 of the Code provides that Social Security 
benefits are includible in gross income in an amount equal to 
the lesser of (1) 50% of the Social Security benefits received 
or (2) 50% of the excess of "modified adjusted gross income" plus 
50% of the Social Security benefits received over the appropriate 
"base amount." The base amount is $25,000 for unmarried taxpayers, 
$32,000 for married taxpayers filing a joint return and zero for 
married taxpayers who do not live apart at all times during the 
taxable year and who file separate returns. Modified adjusted 
gross income is adjusted gross income determined without regard 
to certain otherwise allowable deductions and exclusions from 
gross income and by including tax-exempt interest. To the extent 
that Social Security benefits are includible in gross income, 
they will be treated as any other item of gross income.

In addition, under the Tax Act, for taxable years beginning after 
December 31, 1993, up to 85% of Social Security benefits are includible 
in gross income to the extent that the sum of "modified adjusted 
gross income" plus 50% of Social Security benefits received exceeds 
an "adjusted base amount." The adjusted base amount is $34,000 
for unmarried taxpayers, $44,000 for married taxpayers filing 
a joint return, and zero for married taxpayers who do not live 
apart at all times during the taxable year and who file separate 
returns.

Although tax-exempt interest is included in modified adjusted 
gross income solely for the purpose of determining what portion, 
if any, of Social Security benefits will be included in gross 
income, no tax-exempt interest, including that received from a 
Trust, will be subject to tax. A taxpayer whose adjusted gross 
income already exceeds the base amount or the adjusted base amount 
must include 50% or 85%, respectively, of his Social Security 
benefits in gross income whether or not he receives any tax-exempt 
interest. A taxpayer whose modified adjusted gross income (after 
inclusion of tax-exempt interest) does not exceed the base amount 
need not include any Social Security benefits in gross income.

For purposes of computing the alternative minimum tax for individuals 
and corporations and the Superfund Tax for corporations, interest 
on certain private activity bonds (which includes most industrial 
and housing revenue bonds) issued on or after August 8, 1986 is 
included as an item of tax preference. THE TRUSTS DO NOT INCLUDE 
ANY SUCH PRIVATE ACTIVITY BONDS ISSUED ON OR AFTER THAT DATE.

For taxpayers other than corporations, net capital gains are presently 
subject to a maximum stated marginal tax rate of 28%. However, 
it should be noted that legislative proposals are introduced from 
time to time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed. All taxpayers 
are presently required to disclose to the Internal Revenue Service 
the amount of tax-exempt interest earned during the year.

Certain Tax Matters Applicable to Corporate Unit Holders. Present 
Federal income tax law also provides for an alternative minimum 
tax for corporations levied at a rate of 20% of alternative minimum 
taxable income. The alternative minimum tax and the environmental 
tax (the "Superfund Tax") depend upon the corporation's alternative 
minimum taxable income ("AMTI"), which is the corporation's taxable 
income with certain adjustments. One of the adjustment items used 
in computing AMTI of a corporation (excluding an S Corporation, 
Regulated Investment Company, Real Estate Investment Trust, or 
REMIC) is an amount equal to 75% of the excess of such corporation's 
"adjusted current earnings" over an amount equal to its AMTI (before 
such adjustment item and the alternative tax net operating loss 
deduction). Although tax-exempt interest received by the Trusts 
on Bonds deposited therein will not be included in the gross income 
of corporations


Page 3

for Federal income tax purposes, "adjusted current earnings" includes 
all tax-exempt interest, including interest on all Bonds in the 
Trusts. 

Unit holders are urged to consult their own tax advisers with 
respect to the particular tax consequences to them, including 
the corporate alternative minimum tax, the Superfund Tax and the 
branch profits tax imposed by Section 884 of the Code.

At the time of the closing, Winston & Strawn (previously named 
Cole & Deitz), Special Counsel to Series 4-125 of The First Trust 
Combined Series for New York tax matters, rendered an opinion 
under then existing income tax laws of the State and City of New 
York, substantially to the effect that each Trust in Series 4-125 
of The First Trust Combined Series is not an association taxable 
as a corporation and the income of each Trust in Series 4-125 
of The First Trust Combined Series will be treated as the income 
of the Unit holder in the same manner as for Federal income tax 
purposes (subject to differences in accounting for discount and 
premium to the extent the State and/or City of New York do not 
conform to current Federal law).

At the time of the closing, Carter, Ledyard & Milburn, Special 
Counsel to The First Trust Combined Series for New York tax matters 
for Series 126 and subsequent Series of The First Trust Combined 
Series, rendered an opinion under then existing income tax laws 
of the State and City of New York, substantially to the effect 
that each Trust will not constitute an association taxable as 
a corporation under New York law, and accordingly will not be 
subject to the New York State franchise tax or the New York City 
general corporation tax. Under the income tax laws of the State 
and City of New York, the income of each Trust will be considered 
the income of the holders of the Units.

Booth & Baron has served as Special Counsel to Series 1-9 of The 
First Trust of Insured Municipal Bonds-Multi-State, inclusive, 
and to all Series of the Pennsylvania Trust included in a Series 
of The First Trust of Insured Municipal Bonds-Pennsylvania. Winston 
& Strawn (previously named Cole & Deitz) has served as Special 
Counsel to Series 10 and 11 of The First Trust of Insured Municipal 
Bonds-Multi-State for New York tax matters. In the opinion of 
such Special Counsels, under the existing income tax laws of the 
State and City of New York, each Trust is not an association taxable 
as a corporation and the income of each such Trust will be treated 
as the income of the Unit holder.

All statements in the Prospectus concerning exemption from Federal, 
state or other local taxes are the opinions of Counsel and are 
to be so construed.

Pennsylvania Tax Status of Unit Holders

In rendering its opinion, Special Counsel has not, for timing 
reasons, made an independent review of proceedings related to 
the issuance of the Bonds. It has relied on the Sponsor for assurance 
that the Bonds have been issued by the Commonwealth of Pennsylvania 
or by or on behalf of municipalities or other governmental agencies 
within the Commonwealth.

At the time of the closing for each Pennsylvania Trust, Special 
Counsel to the Fund for Pennsylvania tax matters rendered an opinion 
under then existing Pennsylvania income tax law applicable to 
taxpayers whose income is subject to Pennsylvania income taxation 
substantially to the effect that:

Units evidencing fractional undivided interests in a Pennsylvania 
Trust, which are represented by obligations issued by the Commonwealth 
of Pennsylvania, any public authority, commission, board or other 
agency created by the Commonwealth of Pennsylvania, any political 
subdivision of the Commonwealth of Pennsylvania or any public 
authority created by any such political subdivision, are not taxable 
under any of the personal property taxes presently in effect in 
Pennsylvania; 

Distributions of interest income to Unit holders that would not 
be taxable if received directly by a Pennsylvania resident are 
not subject to personal income tax under the Pennsylvania Tax 
Reform Code of 1971; nor will such interest be taxable under the 
Philadelphia School District Investment Income Tax imposed on 
Philadelphia resident individuals; 

A Unit holder will have a taxable event under the Pennsylvania 
state and local income taxes referred to in the preceding paragraph 
upon the redemption or sale of his Units. Units will be taxable 
under the Pennsylvania inheritance and estate taxes; 


Page 4

A Unit holder which is a corporation will have a taxable event 
under the Pennsylvania Corporate Net Income Tax when it redeems 
or sells its Units. Interest income distributed to Unit holders 
which are corporations is not subject to Pennsylvania Corporate 
Net Income Tax or Mutual Thrift Institutions Tax. However, banks, 
title insurance companies and trust companies may be required 
to take the value of the Units into account in determining the 
taxable value of their shares subject to the Shares tax; 

Under Act No. 68 of December 3, 1993, gains derived by a Pennsylvania 
Trust from the sale, exchange or other disposition of Bonds may 
be subject to Pennsylvania personal or corporate income taxes. 
Those gains which are distributed by a Pennsylvania Trust to Unit 
holders who are individuals may be subject to Pennsylvania Personal 
Income Tax. For Unit holders which are corporations, the distributed 
gains may be subject to Corporate Net Income Tax or Mutual Thrift 
Institutions Tax. Gains which are not distributed by a Pennsylvania 
Trust may nevertheless be taxable to Unit holders if derived by 
a Pennsylvania Trust from the sale, exchange or other disposition 
of Bonds issued on or after February 1, 1994. Gains which are 
not distributed by a Pennsylvania Trust will remain nontaxable 
to Unit holders if derived by a Pennsylvania Trust from the sale, 
exchange or other disposition of Bonds issued prior to February 
1, 1994.

Any proceeds paid under insurance policies issued to the Trustee 
or obtained by issuers of the Bonds with respect to the Bonds 
which represent maturing interest on defaulted obligations held 
by the Trustee will be excludable from Pennsylvania gross income 
if, and to the same extent as, such interest would have been so 
excludable if paid by the issuer of the defaulted obligations;

A Pennsylvania Trust is not taxable as a corporation under Pennsylvania 
tax laws applicable to corporations.

On December 3, 1993, changes to Pennsylvania laws affecting taxation 
of income and gains from the sale of Pennsylvania and local obligations 
were enacted. Among these changes was the repeal of the exemption 
from tax of gains realized upon the sale or other disposition 
of such obligations. The Pennsylvania Department of Revenue has 
issued proposed regulations concerning these changes. The opinions 
expressed above are based on Special Counsel's analysis of the 
law and proposed regulations, but are subject to modification 
upon review of final regulations or other guidance that may be 
issued by the Department of Revenue or future court decisions.

For information with respect to the Federal income tax status 
and other tax matters, see "What is the Federal Tax Status of 
Unit Holders?"

Certain Considerations

Investors should be aware of certain factors that might affect 
the financial conditions of the Commonwealth of Pennsylvania. 
Pennsylvania historically has been identified as a heavy industry 
state although that reputation has changed recently as the industrial 
composition of the Commonwealth diversified when the coal, steel 
and railroad industries began to decline. A more diversified economy 
was necessary as the traditionally strong industries in the Commonwealth 
declined due to a long-term shift in jobs, investment and workers 
away from the northeast part of the nation. The major sources 
of growth in Pennsylvania are in the service sector, including 
trade, medical and the health services, education and financial 
institutions. Pennsylvania's agricultural industries are also 
an important component of the Commonwealth's economic structure, 
accounting for more than $3.6 billion in crop and livestock products 
annually, while agribusiness and food related industries support 
$39 billion in economic activity annually.

Non-agricultural employment in the Commonwealth declined by 5.1 
percent during the recessionary period from 1980 to 1983. In 1984, 
the declining trend was reversed as employment grew by 2.9 percent 
over 1983 levels. From 1983 to 1990, Commonwealth employment continued 
to grow each year, increasing an additional 14.3 percent. For 
the last three years, unemployment in the Commonwealth has declined 
1.2 percent. The growth in employment experienced in Pennsylvania 
is comparable to the growth in employment in the Middle Atlantic 
Region which has occurred during this period.

Back-to-back recessions in the early 1980s reduced the manufacturing 
sector's employment levels moderately during 1980 and 1981, sharply 
during 1982, and even further in 1983. Non-manufacturing employment 
has increased steadily since 1980 to its 1993 level of 81.6 percent 
of total Commonwealth employment.


Page 5

Consequently, manufacturing employment constitutes a diminished 
share of total employment within the Commonwealth. Manufacturing, 
contributing 18.4 percent of 1993 non-agricultural employment, 
has fallen behind both the services sector and the trade sector 
as the largest single source of employment within the Commonwealth. 
In 1993 the services sector accounted for 29.9 percent of all 
non-agricultural employment while the trade sector accounted for 
22.4 percent.

From 1983 to 1989, Pennsylvania's annual average unemployment 
rate dropped from 11.8 percent to 4.5 percent, falling below the 
national rate in 1986 for the first time in over a decade. Pennsylvania's 
annual average unemployment rate remained below the national average 
from 1986 until 1990. Slower economic growth caused the unemployment 
rate in the Commonwealth to rise to 6.9 percent in 1991 and 7.5 
percent in 1992. The resumption of faster economic growth resulted 
in a decrease in the Commonwealth's unemployment rate to 7.1 percent 
in 1993. As of July 1994, the seasonally adjusted unemployment 
rate for the Commonwealth was 6.5 percent compared to 6.1 percent 
for the United States.

The five-year period from fiscal 1989 through fiscal 1993 was 
marked by public health and welfare costs growing at a rate double 
the growth rate for all the state expenditures. Rising caseloads, 
increased utilization of services and rising prices joined to 
produce the rapid rise of public health and welfare costs at a 
time when a national recession caused tax revenues to stagnate 
and even decline. During the period from fiscal 1989 through fiscal 
1993, public health and welfare costs rose by an average annual 
rate of 10.9 percent while tax revenues were growing at an average 
annual rate of 5.5 percent. Consequently, spending on other budget 
programs was restrained to a growth rate below 5.0 percent and 
sources of revenues other than taxes became larger components 
of fund revenues. Among those sources are transfers from other 
funds and hospital and nursing home pooling of contributions to 
use as federal matching funds.

Tax revenues declined in fiscal 1991 as a result of the recession 
in the economy. A $2.7 billion tax increase enacted for fiscal 
1992 brought financial stability to the General Fund. That tax 
increase included several taxes with retroactive effective dates 
which generated some one-time revenues during fiscal 1992. The 
absence of those revenues in fiscal 1993 contributed to the decline 
in tax revenues shown for fiscal 1993.

It should be noted that the creditworthiness of obligations issued 
by local Pennsylvania issuers may be unrelated to the creditworthiness 
of obligations issued by the Commonwealth of Pennsylvania, and 
there is no obligation on the part of the Commonwealth to make 
payment on such local obligations in the event of default.

Financial information for the principal operating funds of the 
Commonwealth is maintained on a budgetary basis of accounting. 
A budgetary basis of accounting is used for the purpose of ensuring 
compliance with the enacted operating budget and is governed by 
applicable statutes of the Commonwealth and by administrative 
procedures. The Commonwealth also prepares annual financial statements 
in accordance with generally accepted accounting principles ("GAAP"). 
The budgetary basis financial information maintained by the Commonwealth 
to monitor and enforce budgetary control is adjusted at fiscal 
year-end to reflect appropriate accruals for financial reporting 
in conformity with GAAP.

Fiscal 1991 Financial Results. GAAP Basis: During fiscal 1991 
the General Fund experienced an $861.2 million operating deficit 
resulting in a fund balance deficit of $980.9 million at June 
30, 1991. The operating deficit was a consequence of the effect 
of a national recession that restrained budget revenues and pushed 
expenditures above budgeted levels. At June 30, 1991, a negative 
unreserved-undesignated balance of $1,146.2 million was reported. 
During fiscal 1991, the balance then available in the Tax Stabilization 
Reserve Fund was used to maintain vital state spending.

Budgetary Basis: A deficit of $453.6 million was recorded by the 
General Fund at June 30, 1991. The deficit was a consequence of 
higher-than-budgeted expenditures and lower-than-estimated revenues 
during the fiscal year brought about by the national economic 
recession that began during the fiscal year. The budgetary basis 
deficit at June 30, 1991 was carried into the 1992 fiscal year 
and funded in the fiscal 1992 budget. A number of actions were 
taken throughout the fiscal year by the Commonwealth to mitigate 
the effects of the recession on budget revenues and expenditures. 
Actions taken, together with normal appropriation


Page 6

lapses, produced $871 million in expenditure reductions and increases 
in revenues and other transfers for the fiscal year. The most 
significant of these actions were a $214 million transfer from 
the Pennsylvania Industrial Development Authority, a $134 million 
transfer from the Tax Stabilization Reserve Fund, and a pooled 
financing program to match federal Medicaid funds replacing $145 
million of state funds.

Fiscal 1992 Financial Results. GAAP Basis: During fiscal 1992 
the General Fund reported a $1.1 billion operating surplus. This 
operating surplus was achieved through legislated tax rate increases 
and tax base broadening measures enacted in August 1991 and by 
controlling expenditures through numerous cost reduction measures 
implemented throughout the fiscal year. As a result of the fiscal 
1992 operating surplus, the fund balance increased to $87.5 million 
and the unreserved-undesignated deficit dropped to $138.6 million 
from its fiscal 1991 level of $1,146.2 million.

Budgetary Basis: Eliminating the budget deficit carried into fiscal 
1992 from fiscal 1991 and providing revenues for fiscal 1992 budgeted 
expenditures required tax revisions that were estimated to have 
increased receipts for the 1992 fiscal year by over $2.7 billion. 
Total revenues for the fiscal year were $14,516.8 million, a $2,654.5 
million increase over cash revenues during fiscal 1991. Originally 
based on forecasts for an economic recovery, the budget revenue 
estimates were revised downward during the fiscal year to reflect 
continued recessionary economic activity. Largely due to the tax 
revisions enacted for the budget, corporate tax receipts totalled 
$3,761.2 million, up from $2,656.3 million in fiscal 1991, sales 
tax receipts increased by $302 million to $4,499.7 million, and 
personal income tax receipts totalled $4,807.4 million, an increase 
of $1,443.8 million over receipts in fiscal 1991.

As a result of the lowered revenue estimate during the fiscal 
year, increased emphasis was placed on restraining expenditure 
growth that reducing expenditure levels. A number of cost reductions 
were implemented during the fiscal year that contributed to $296.8 
million of appropriation lapses. These appropriation lapses were 
responsible for the $8.8 million surplus at fiscal year-end, after 
accounting for the required ten percent transfer of the surplus 
to the Tax Stabilization Reserve Fund.

Spending increases in the fiscal 1992 budget were largely accounted 
for by increases for education, social services and corrections 
programs. Commonwealth funds for the support of public schools 
were increased by 9.8 percent to provide a $438 million increase 
to $4.9 billion for fiscal 1992. The fiscal 1992 budget provided 
additional funds for basic and special education and included 
provisions designed to help restrain the annual increase of special 
education costs, an area of recent rapid cost increases. Child 
welfare appropriations supporting county operated child welfare 
programs were increased $67 million, more than 31.5 percent over 
fiscal 1991. Other social service areas such as medical and cash 
assistance also received significant funding increases as costs 
rose quickly as a result of the economic recession and high inflation 
rates of medical care costs. The costs of corrections programs, 
reflecting the marked increase in the prisoner population, increased 
by 12 percent. Economic development efforts, largely funded from 
bond proceeds in fiscal 1991, were continued with General Fund 
appropriations for fiscal 1992.

The budget included the use of several Medicaid pooled financing 
transactions. These pooling transactions replaced $135 million 
of Commonwealth funds, allowing total spending under the budget 
to increase by an equal amount.

Fiscal 1993 Financial Results. GAAP Basis: The fund balance of 
the General Fund increased by $611.4 million during the fiscal 
year, led by an increase in the unreserved balance of $576.8 million 
over the prior fiscal year balance. At June 30, 1993, the fund 
balance totaled $698.9 and the unreserved/undesignated balance 
totaled $64.4 million. A continuing recovery of the Commonwealth's 
financial condition from the effects of the national economic 
recession of 1990 and 1991 is demonstrated by this increase in 
the balance and a return to a positive unreserved/undesignated 
balance. The previous positive unreserved/undesignated balance 
was recorded in fiscal 1987. For the second consecutive fiscal 
year the increase in the unreserved/undesignated balance exceeded 
the increase recorded in the budgetary basis unappropriated surplus 
during the fiscal year.

Budgetary Basis: The 1993 fiscal year closed with revenues higher 
than anticipated and expenditures about as projected, resulting 
in an ending unappropriated balance surplus (prior to the ten 
percent transfer to


Page 7

the Tax Stabilization Reserve Fund) of $242.3 million, slightly 
higher than estimated in May 1993. Cash revenues were $41.5 million 
above the budget estimate and totaled $14.633 billion representing 
less than a one percent increase over revenues for the 1992 fiscal 
year. A reduction in the personal income tax rate in July 1992 
and the one-time receipt of revenues from retroactive corporate 
tax increases in fiscal 1992 were responsible, in part, for the 
low revenue growth in fiscal 1993.

Appropriations less lapses totaled $13.870 billion representing 
a 1.1 percent increase over expenditures during fiscal 1992. The 
low growth in spending is a consequence of a low rate of revenue 
growth, significant one-time expenses during fiscal 1992, increased 
tax refund reserves to cushion against adverse decisions on pending 
litigations, and the receipt of federal funds for expenditures 
previously paid out of Commonwealth funds.

By state statute, ten percent of the budgetary basis unappropriated 
surplus at the end of a fiscal year is to be transferred to the 
Tax Stabilization Reserve Fund. The transfer for the fiscal 1993 
balance was $24.2 million. The remaining unappropriated surplus 
of $218.0 million was carried forward into the 1994 fiscal year.

Fiscal 1994 Financial Results (Budgetary Basis). Commonwealth 
revenues during the fiscal year totaled $15,210.7 million, $38.6 
million above the fiscal year estimate, and 3.9 percent over Commonwealth 
revenues during the previous fiscal year. The sales tax was an 
important contributor to the higher than estimated revenues. Collections 
from the sales tax were $5.124 billion, a 6.1 percent increase 
from the prior fiscal year and $81.3 million above estimate. The 
strength of collections from the sales tax offset the lower than 
budgeted performance of the personal income tax which ended the 
fiscal year $74.4 million below estimate. The shortfall in the 
personal income tax was largely due to shortfalls in income not 
subject to withholding such as interest, dividends and other income. 
Tax refunds in fiscal 1994 were reduced substantially below the 
$530 million amount provided in fiscal 1993. The higher fiscal 
1993 amount and the reduced fiscal 1994 amount occurred because 
reserves of approximately $160 million were added to fiscal 1993 
tax refunds to cover potential payments if the Commonwealth lost 
litigation known as Philadelphia Suburban Corp. v. Commonwealth. 
Those reserves were carried into fiscal 1994 until the litigation 
was decided in the Commonwealth's favor in December 1993 and $147.3 
million of reserves for tax refunds were released.

Expenditures, excluding pooled financing expenditures and net 
of all fiscal 1994 appropriation lapses, totaled $14,934.4 million 
representing a 7.2 percent increase over fiscal 1993 expenditures. 
Medical assistance and corrections spending contributed to the 
rate of spending growth for the fiscal year.

The Commonwealth maintained an operating balance on a budgetary 
basis for fiscal 1994 producing a fiscal year ending unappropriated 
surplus of $335.8 million. By state statute, ten percent ($33.6 
million) of that surplus will be transferred to the Tax Stabilization 
Reserve Fund and the remaining balance will be carried over into 
the fiscal 1995 fiscal year.

Fiscal 1995 Budget. The fiscal 1995 budget was approved by the 
Governor on June 16, 1994 and provided for $15,652.9 million of 
appropriations from Commonwealth funds, an increase of 3.9 percent 
over appropriations, including supplemental appropriations, for 
fiscal 1994. Medical assistance expenditures represent the largest 
single increase in the budget ($221 million) representing a nine 
percent increase over the prior fiscal year. The budget includes 
a reform of the state-funded public assistance program that added 
certain categories of eligibility to the program but also limited 
the availability of such assistance to other eligible persons. 
Education subsidies to local school districts were increased by 
$132.2 million to continue the increased funding for the poorest 
school districts in the state.

The budget also includes tax reductions totaling an estimated 
$166.4 million. Low income working families will benefit from 
an increase of the dependent exemption to $3,000 from $1,500 for 
the first dependent and from $1,000 for all additional dependents. 
A reduction to the corporate net income tax rate from 12.25 percent 
to 9.99 percent to be phased in over a period of four years was 
enacted. A net operating loss provision has been added to the 
corporate net income tax and will be phased in over three years 
with a $500,000 per firm annual cap on losses used to offset profits. 
Several other tax changes to the sales tax, the inheritance tax 
and the capital stock and franchise tax were also enacted.


Page 8

The fiscal 1995 budget projects a $4 million fiscal year-end unappropriated 
surplus. No assumption as to appropriation lapses in fiscal 1995 
has been made.

All outstanding general obligation bonds of the Commonwealth are 
rated AA- by S&P and A1 by Moody's.

Any explanation concerning the significance of such ratings must 
be obtained from the rating agencies. There is no assurance that 
any ratings will continue for any period of time or that they 
will not be revised or withdrawn.

The City of Philadelphia ("Philadelphia") is the largest city 
in the Commonwealth, with an estimated population of 1,585,577 
according to the 1990 Census. Philadelphia functions both as a 
city of the first class and a county for the purpose of administering 
various governmental programs.

For the fiscal year ended June 30, 1991, Philadelphia experienced 
a cumulative General Fund balance deficit of $153.5 million. The 
audit findings for the fiscal year ended June 30, 1992, place 
the Cumulative General Fund balance deficit at $224.9.

Legislation providing for the establishment of the Pennsylvania 
Intergovernmental Cooperation Authority ("PICA") to assist first 
class cities in remedying fiscal emergencies was enacted by the 
General Assembly and approved by the Governor in June 1991. PICA 
is designed to provide assistance through the issuance of funding 
debt to liquidate budget deficits and to make factual findings 
and recommendations to the assisted city concerning its budgetary 
and fiscal affairs. An intergovernmental cooperation agreement 
between Philadelphia and PICA was approved by City Council on 
January 3, 1992, and approved by the PICA Board and signed by 
the Mayor on January 8,1992. At this time, Philadelphia is operating 
under a five-year fiscal plan approved by PICA on April 6, 1992. 
Full implementation of the five-year plan was delayed due to labor 
negotiations that were not completed until October 1992, three 
months after the expiration of the old labor contracts. The terms 
of the new labor contracts are estimated to cost approximately 
$144.0 million more than what was budgeted in the original five-year 
plan. An amended five-year plan was approved by PICA in May 1993. 
The audit findings show a surplus of approximately $3 million 
for the fiscal year ending June 30, 1993. The fiscal 1994 budget 
projects no deficit and a balanced budget for the year ending 
June 30, 1994. The Mayor's latest update of the five-year financial 
plan was approved by PICA on May 2, 1994.

In June 1992, PICA issued $474,555,000 of its Special Tax Revenue 
Bonds to provide financial assistance to Philadelphia and to liquidate 
the cumulative General Fund balance deficit. PICA issued $643,430,000 
in July 1993 and $178,675,000 in August 1993 of Special Tax Revenue 
Bonds to refund certain general obligation bonds of the City and 
to fund additional capital projects.

As of the date hereof, the ratings on the City's long-term obligations 
supported by payments from the City's General Fund are rated Ba 
by Moody's and BB by S&P. Any explanation concerning the significance 
of such ratings must be obtained from the rating agencies. There 
is no assurance that any ratings will continue for any period 
of time or that they will not be revised or withdrawn.

Certain Trusts may contain Bonds of issuers located in the Commonwealth 
of Puerto Rico or issuers which will be affected by general economic 
conditions of Puerto Rico. Puerto Rico's unemployment rate remains 
significantly higher than the U.S. unemployment rate. Furthermore, 
the economy is largely dependent for its development upon U.S. 
policies and programs that are being reviewed and may be eliminated

The Puerto Rican economy consists principally of manufacturing 
(pharmaceuticals, scientific instruments, computers, microprocessors, 
medical products, textiles and petrochemicals), agriculture (largely 
sugar) and tourism. Most of the island's manufacturing output 
is shipped to the mainland United States, which is also the chief 
source of semi-finished manufactured articles on which further 
manufacturing operations are performed in Puerto Rico. Since World 
War II the economic importance of agriculture for Puerto Rico, 
particularly in the dominance of sugar production, has declined. 
Nevertheless, the Commonwealth-controlled sugar monopoly remains 
an important economic factor and is largely dependent upon Federal 
maintenance of sugar prices, the discontinuation of which could 
severely affect Puerto Rico sugar production.


Page 9

The level of tourism is affected by various factors including 
the strength of the U.S. dollar. During periods when the dollar 
is strong, tourism in foreign countries becomes relatively more 
attractive.

The Puerto Rican economy is affected by a number of Commonwealth 
and Federal investment incentive programs. For example, Section 
936 of the Internal Revenue Code provides for a credit against 
Federal income taxes for U.S. companies operating on the island 
if certain requirements are met. The Omnibus Budget Reconciliation 
Act of 1993 imposes limits on such credit, effective for tax years 
beginning after 1993. In addition, from time to time proposals 
are introduced in Congress which, if enacted into law, would eliminate 
some or all of the benefits of Section 936. Although no assessment 
can be made at this time of the precise effect of such limitation, 
it is expected that the limitation of Section 936 credits would 
have a negative impact on Puerto Rico's economy.

Aid for Puerto Rico's economy has traditionally depended heavily 
on Federal programs, and current Federal budgetary policies suggest 
that an expansion of aid to Puerto Rico is unlikely. An adverse 
effect on the Puerto Rican economy could result from other U.S. 
policies, including a reduction of tax benefits for distilled 
products, further reduction in transfer payment programs such 
as food stamps, curtailment of military spending and policies 
which could lead to a stronger dollar.

In a plebiscite held in November 1993, the Puerto Rican electorate 
chose to continue Puerto Rico's Commonwealth status. Previously 
proposed legislation, which was not enacted, would have preserved 
the federal tax exempt status of the outstanding debts of Puerto 
Rico and its public corporations regardless of the outcome of 
the referendum, to the extent that similar obligations issued 
by the states are so treated and subject to the provisions of 
the Internal Revenue Code currently in effect. There can be no 
assurance that any pending or future legislation finally enacted 
will include the same or a similar protection against loss of 
tax exemption. The November 1993 plebiscite can be expected to 
have both direct and indirect consequences on such matters as 
the basic characteristics of future Puerto Rico debt obligations, 
the markets for these obligations, and the types, levels and quality 
of revenue sources pledged for the payment of existing and future 
debt obligations. Such possible consequences include, without 
limitation, legislative proposals seeking restoration of the status 
of Section 936 benefits otherwise subject to the limitations discussed 
above. However, no assessment can be made at this time of the 
economic and other effects of a change in federal laws affecting 
Puerto Rico as a result of the November 1993 plebiscite.

The foregoing information constitutes only a brief summary of 
some of the general factors which may impact certain issuers of 
Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers of Bonds held by 
the Pennsylvania Trusts are subject. Additionally, many factors 
including national economic, social and environmental policies 
and conditions, which are not within the control of the issuers 
of the Bonds, could affect or could have an adverse impact on 
the financial condition of the issuers. The Sponsor is unable 
to predict whether or to what extent such factors or other factors 
may affect the issuers of the Bonds, the market value or marketability 
of the Bonds or the ability of the respective issuers of the Bonds 
acquired by the Pennsylvania Trusts to pay interest on or principal 
of the Bonds.


Page 10



                    Pennsylvania Trust Series

     The First Trust (registered trademark) Combined Series
 The First Trust of Insured Municipal Bonds-Pennsylvania Series
     The First Trust of Insured Municipal Bonds-Multi-State



                      PART THREE PROSPECTUS
            Must be Accompanied by Parts One and Two





        SPONSOR:        Nike Securities L.P.
                        1001 Warrenville Road
                        Lisle, Illinois 60532
                        (800) 621-1675

        TRUSTEE:        The Chase Manhattan Bank
                        (National Association)
                        770 Broadway
                        New York, New York 10003

        LEGAL COUNSEL   Chapman and Cutler
        TO SPONSOR:     111 West Monroe Street
                        Chicago, Illinois 60603

        LEGAL COUNSEL   Carter, Ledyard & Milburn
        TO TRUSTEE:     2 Wall Street
                        New York, New York 10005

        INDEPENDENT     Ernst & Young LLP
        AUDITORS:       Sears Tower
                        233 South Wacker Drive
                        Chicago, Illinois 60606

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION 
OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY PERSON 
TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.

THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH 
IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE TRUST HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.  

 PLEASE RETAIN ALL PARTS OF THIS PROSPECTUS FOR FUTURE REFERENCE


Page 11


                   South Carolina Trust Series

     The First Trust (registered trademark) Combined Series
                    The First Trust Advantage

PROSPECTUS                           NOTE: THIS PART THREE PROSPECTUS
Part Three                                      MAY ONLY BE USED WITH
Dated December 22, 1995                         PART ONE AND PART TWO

Federal Tax Status of Unit Holders

At the respective times of issuance of the Bonds, opinions relating 
to the validity thereof and to the exclusion of interest thereon 
from Federal gross income were rendered by bond counsel to the 
respective issuing authorities. Neither the Sponsor, Chapman and 
Cutler, nor any of the Special Counsel to the Fund for State tax 
matters have made any special review for the Fund of the proceedings 
relating to the issuance of the Bonds or of the bases for such 
opinions. If the interest on a Bond should be determined to be 
taxable, the Bond would generally have to be sold at a substantial 
discount. In addition, investors could be required to pay income 
tax on interest received prior to the date on which interest is 
determined to be taxable. Gain realized on the sale or redemption 
of the Bonds by the Trustee or of a Unit by a Unit holder is, 
however, includable in gross income for Federal income tax purposes 
and may be includable in gross income for State tax purposes. 
(It should be noted in this connection that such gain does not 
include any amounts received in respect of accrued interest or 
accrued original issue discount, if any.)

At the time of the closing for each Trust, Chapman and Cutler, 
Counsel for the Sponsor, rendered an opinion under then existing 
law substantially to the effect that:

(1)     the Trusts are not associations taxable as corporations for 
Federal income tax purposes and interest and accrued original 
issue discount on Bonds which is excludable from gross income 
under the Internal Revenue Code will retain its status for Federal 
income tax purposes, when received by the Trusts and when distributed 
to a Unit holder; however, such interest may be taken into account 
in computing the alternative minimum tax, an additional tax on 
branches of foreign corporations and the environmental tax (the 
"Superfund Tax"). See "Certain Tax Matters Applicable to Corporate 
Unit Holders";

(2)     each Unit holder of a Trust is considered to be the owner 
of a pro rata portion of such Trust under subpart E, subchapter 
J of chapter 1 of the Internal Revenue Code of 1986 (hereinafter 
the "Code") and will have a taxable event when the Trust disposes 
of a Bond, or when the Unit holder redeems or sells his Units. 
Unit holders must reduce the tax basis of their Units for their 
share of accrued interest received by the Trust, if any, on Bonds 
delivered after the date the Unit holders pay for their Units 
and, consequently, such Unit holders may have an increase in taxable 
gain or reduction in capital loss upon the disposition of such 
Units. Gain or loss upon the sale or redemption of Units is measured 
by comparing the proceeds of such sale or redemption with the 
adjusted basis of the Units. If the Trustee disposes of Bonds 
(whether by sale, payment on maturity, redemption or otherwise), 
gain or loss is recognized to the Unit holder. The amount of any 
such gain or loss is measured by 

ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


Page 1


comparing the Unit holder's pro rata share of the total proceeds 
from such disposition with his basis for his fractional interest 
in the asset disposed of. In the case of a Unit holder who purchases 
his Units, such basis (before adjustment for earned original issue 
discount and amortized bond premium, if any) is determined by 
apportioning the cost of the Units among each of the Trust assets 
ratably according to value as of the valuation date nearest the 
date of acquisition of the Units. The tax basis reduction requirements 
of said Code relating to amortization of bond premium may, under 
some circumstances, result in the Unit holder realizing a taxable 
gain when his Units are sold or redeemed for an amount equal to 
or less than his original cost; and

(3)     any insurance proceeds which represent maturing interest 
on defaulted obligations held by the Trustee will be excludable 
from Federal gross income if, and to the same extent as, such 
interest would have been so excludable if paid by the issuer of 
the defaulted obligations provided that, at the time such policies 
are purchased, the amounts paid for such policies are reasonable, 
customary and consistent with the reasonable expectation that 
the issuer of the obligations, rather than the insurer, will pay 
debt service on the obligations. 

Sections 1288 and 1272 of the Code provide a complex set of rules 
governing the accrual of original issue discount. These rules 
provide that original issue discount accrues either on the basis 
of a constant compound interest rate or ratably over the term 
of the Bond, depending on the date the Bond was issued. In addition, 
special rules apply if the purchase price of a Bond exceeds the 
original issue price plus the amount of original issue discount 
which would have previously accrued based on its issue price (its 
"adjusted issue price") to prior owners. The application of these 
rules will also vary depending on the value of the Bond on the 
date a Unit holder acquires his Unit, and the price the Unit holder 
pays for his Unit. Unit holders should consult their tax advisers 
regarding these rules and their application. See "Portfolio" appearing 
in Part One for each Trust for information relating to Bonds, 
if any, issued at an original issue discount.

The Revenue Reconciliation Act of 1993 (the "Tax Act") subjects 
tax-exempt bonds to the market discount rules of the Code effective 
for bonds purchased after April 30, 1993. In general, market discount 
is the amount (if any) by which the stated redemption price at 
maturity exceeds an investor's purchase price (except to the extent 
that such difference, if any, is attributable to original issue 
discount not yet accrued), subject to a statutory de minimis rule. 
Market discount can arise based on the price a Trust pays for 
Bonds or the price a Unit holder pays for his or her Units. Under 
the Tax Act, accretion of market discount is taxable as ordinary 
income; under prior law the accretion had been treated as capital 
gain. Market discount that accretes while a Trust holds a Bond 
would be recognized as ordinary income by the Unit holders when 
principal payments are received on the Bond, upon sale or at redemption 
(including early redemption) or upon the sale or redemption of 
the Units, unless a Unit holder elects to include market discount 
in taxable income as it accrues. The market discount rules are 
complex and Unit holders should consult their tax advisers regarding 
these rules and their application.

Counsel for the Sponsor has also advised that under Section 265 
of the Code, interest on indebtedness incurred or continued to 
purchase or carry Units of a Trust is not deductible for Federal 
income tax purposes. The Internal Revenue Service has taken the 
position that such indebtedness need not be directly traceable 
to the purchase or carrying of Units (however, these rules generally 
do not apply to interest paid on indebtedness incurred to purchase 
or improve a personal residence). Under Section 265 of the Code, 
certain financial institutions that acquire Units generally would 
not be able to deduct any of the interest expense attributable 
to ownership of Units. On December 7, 1995, the U.S. Treasury 
Department released proposed legislation that, if adopted, would 
generally extend the financial institution rules to all corporations, 
effective for obligations acquired after the date of announcement. 
Investors with questions regarding these issues should consult 
with their tax advisers.

In the case of certain of the Bonds in a Trust, the opinions of 
bond counsel indicate that interest on such Bonds received by 
a "substantial user" of the facilities being financed with the 
proceeds of these Bonds, or persons related thereto, for periods 
while such Bonds are held by such a user or related person, will 
not be excludable from Federal gross income, although interest 
on such Bonds received by others would be excludable


Page 2

from Federal gross income. "Substantial user" and "related person" 
are defined under the Code and U.S. Treasury Regulations. Any 
person who believes he or she may be a substantial user or related 
person as so defined should contact his tax adviser.

In general, Section 86 of the Code provides that 50% of Social 
Security benefits are includible in gross income to the extent 
that the sum of "modified adjusted gross income" plus 50% of the 
Social Security benefits received exceeds the "base amount." The 
base amount is $25,000 for unmarried taxpayers, $32,000 for married 
taxpayers filing a joint return and zero for married taxpayers 
who do not live apart at all times during the taxable year and 
who file separate returns. Modified adjusted gross income is adjusted 
gross income determined without regard to certain otherwise allowable 
deductions and exclusions from gross income and by including tax-exempt 
interest. To the extent that Social Security benefits are includible 
in gross income, they will be treated as any other item of gross income.

In addition, under the Tax Act, for taxable years beginning after 
December 31, 1993, up to 85% of Social Security benefits are includible 
in gross income to the extent that the sum of "modified adjusted 
gross income" plus 50% of Social Security benefits received exceeds 
an "adjusted base amount." The adjusted base amount is $34,000 
for unmarried taxpayers, $44,000 for married taxpayers filing 
a joint return, and zero for married taxpayers who do not live 
apart at all times during the taxable year and who file separate returns.

Although tax-exempt interest is included in modified adjusted 
gross income solely for the purpose of determining what portion, 
if any, of Social Security benefits will be included in gross 
income, no tax-exempt interest, including that received from a 
Trust, will be subject to tax. A taxpayer whose adjusted gross 
income already exceeds the base amount or the adjusted base amount 
must include 50% or 85%, respectively, of his Social Security 
benefits in gross income whether or not he receives any tax-exempt 
interest. A taxpayer whose modified adjusted gross income (after 
inclusion of tax-exempt interest) does not exceed the base amount 
need not include any Social Security benefits in gross income.

For purposes of computing the alternative minimum tax for individuals 
and corporations and the Superfund Tax for corporations, interest 
on certain private activity bonds (which includes most industrial 
and housing revenue bonds) issued on or after August 8, 1986 is 
included as an item of tax preference. THE TRUSTS DO NOT INCLUDE 
ANY SUCH PRIVATE ACTIVITY BONDS ISSUED ON OR AFTER THAT DATE. 
See, however, "Certain Tax Matters Applicable to Corporate Unit 
Holders" below.

In the case of corporations, the alternative tax rate applicable 
to long-term capital gains is 35%, effective for long-term capital 
gains realized in taxable years beginning on or after January 
1, 1993. For taxpayers other than corporations, net capital gains 
are subject to a maximum stated marginal stated tax rate of 28%. 
However, it should be noted that legislative proposals are introduced 
from time to time that affect tax rates and could affect relative 
differences at which ordinary income and capital gains are taxed. 
Under the Code, taxpayers must disclose to the Internal Revenue 
Service the amount of tax-exempt interest earned during the year.

Certain Tax Matters Applicable to Corporate Unit Holders. In the 
case of certain corporations, the alternative minimum tax and 
the Superfund Tax for taxable years beginning after December 31, 
1986 depend upon the corporation's alternative minimum taxable 
income ("AMTI"), which is the corporation's taxable income with 
certain adjustments. One of the adjustment items used in computing 
AMTI and the Superfund Tax of a corporation (other than an S Corporation, 
Regulated Investment Company, Real Estate Investment Trust, or 
REMIC) is an amount equal to 75% of the excess of such corporation's 
"adjusted current earnings" over an amount equal to its AMTI (before 
such adjustment item and the alternative tax net operating loss 
deduction). "Adjusted current earnings" includes all tax-exempt 
interest, including interest on all Bonds in the Trusts. Under 
the provisions of Section 884 of the Code, a branch profits tax 
is levied on the "effectively connected earnings and profits" 
of certain foreign corporations which include tax-exempt interest 
such as interest on the Bonds in the Trust.

Unit holders should consult their tax advisers with respect to 
the particular tax consequences to them, including the corporate 
alternative minimum tax, the Superfund Tax and the branch profits 
tax imposed by Section 884 of the Code.


Page 3


Ownership of the Units may result in collateral federal income 
tax consequences to certain taxpayers, including, without limitation, 
corporations subject to either the environmental tax or the branch 
profits tax, financial institutions, certain insurance companies, 
certain S corporations, individual recipients of Social Security 
or Railroad Retirement benefits and taxpayers who may be deemed 
to have incurred (or continued) indebtedness to purchase or carry 
tax-exempt obligations. Prospective investors should consult their 
tax advisers as to the applicability of any such collateral consequences.

At the time of the closing, Carter, Ledyard & Milburn, Special 
Counsel to the Fund for New York tax matters for Series 126 and 
subsequent Series of the Fund, rendered an opinion under then 
existing income tax laws of the State and City of New York, substantially 
to the effect that each Trust will not constitute an association 
taxable as a corporation under New York law, and accordingly will 
not be subject to the New York State franchise tax or the New 
York City general corporation tax. Under the income tax laws of 
the State and City of New York, the income of each Trust will 
be considered the income of the holders of the Units.

All statements in the Prospectus concerning exemption from Federal, 
state or other local taxes are the opinions of Counsel and are 
to be so construed.

South Carolina Tax Status of Unit Holders

At the time of closing for each South Carolina Trust, Special 
Counsel to the Fund for South Carolina tax matters rendered an 
opinion under then existing South Carolina income tax law applicable 
to taxpayers whose income is subject to South Carolina income 
taxation substantially to the effect that:

(1)     By the provision of paragraph (j) of Section 3 of Article 
10 of the South Carolina Constitution (revised 1977) intangible 
personal property is specifically exempted from any and all ad 
valorem taxation. 

(2)     Pursuant to the provisions of Section 12-1-60 the interest 
of all bonds, notes or certificates of indebtedness issued by 
or on behalf of the State of South Carolina and any authority, 
agency, department or institution of the State and all counties, 
school districts, municipalities, divisions and subdivisions of 
the State and all agencies thereof are exempt from income taxes 
and that the exemption so granted extends to all recipients of 
interest paid thereon through a Trust. (This opinion does not 
extend to so-called 63-20 obligations.) 

(3)     The income of a Trust would be treated as income to each 
Unit holder of such Trust in the proportion that the number of 
Units of such Trust held by the Unit holder bears to the total 
number of Units of the Trust outstanding. For this reason, interest 
derived by a Trust that would not be includable in income for 
South Carolina income tax purposes when paid directly to a South 
Carolina Unit holder will be exempt from South Carolina income 
taxation when received by a Trust and attributed to such South 
Carolina Unit holder.

(4)     Each Unit holder will recognize gain or loss for South Carolina 
state income tax purposes if the Trustee disposes of a Bond (whether 
by sale, payment on maturity, retirement or otherwise) or if the 
Unit holder redeems or sells his Unit. 

(5)     A Trust would be regarded, under South Carolina law, as a 
common trust fund and therefore not subject to taxation under 
any income tax law of South Carolina. 

The above described opinion of Special Counsel has been concurred 
in by an informal ruling of the South Carolina Tax Commission 
pursuant to Section 12-3-170 of the South Carolina Code. 

For information with respect to Federal income tax status and 
other tax matters see "What Is the Federal Tax Status of Unit Holders?" 

Certain Considerations 

South Carolina is primarily a manufacturing state. In 1994, nearly 
one-quarter of all jobs in the State were in the manufacturing 
industry, compared to fifteen percent nationally. While the textile 
industry is still the major industrial employer in the State, 
since 1950 the State's economy has undergone a gradual transition. 
The economic base of the State has diversified as the trade and 
service sectors developed and with the added development of the 
durable goods manufacturing industries, South Carolina's economy 
now resembles more closely that of the United States. 


Page 4


Personal income in South Carolina grew five and four-tenths percent 
(5.4%) during the third quarter of 1994 compared to income growth 
of six and three-tenths percent (6.3%) nationwide. During all 
of 1993 personal income grew at an average annual rate of five 
and one-tenths percent (5.1%) in South Carolina. During the same 
period the nation's income grew four and four-tenths percent (4.4%) 
and personal income in the Southeast region grew five and seven-tenths 
percent (5.7%). Over the five year period 1988-1993 personal income 
in South Carolina rose at a compounded annual rate of six and 
three-tenths percent (6.3%), matching the annual income growth 
for the Southeast region, and outpacing the five and seven-tenths 
percent (5.7%) growth in the United States in the same period. 

Through January, 1995, the State's economy has added 36,100 jobs 
compared to the same period in 1994, employment in the State increased 
two and four-tenths percent (2.4%) while the rate of employment 
growth in the United States was two and six-tenths percent (2.6%). 
Monthly unemployment rates in the State have equaled or been above 
comparable national rates during 1994. The unemployment rate for 
January, 1995, was the same as the nation's rate at five and seven-tenths 
percent (5.7%). 

The State Constitution requires the General Assembly to provide 
a balanced budget and requires that if there be a deficit, such 
deficit shall be provided for in the succeeding fiscal year. The 
State Constitution also provides that the State Budget and Control 
Board may, if a deficit appears likely, effect such reductions 
in appropriations as may be necessary to prevent a deficit. At 
the November 6, 1984 general election there was approved a constitutional 
amendment providing that annual increases in State appropriations 
may not exceed the average growth rate of the economy of the State 
and that the annual increase in the number of State employees 
may not exceed the average growth of population of the State. 
The State Constitution also establishes a General Reserve Fund 
to be maintained in an amount equal to 4% of General Fund revenue 
for the latest fiscal year. Despite the efforts of the State Budget 
and Control Board, deficits were experienced in each of the fiscal 
years ended June 30, 1981, June 30, 1982, June 30, 1985 and June 
30, 1986. All deficits have been funded out of the General Reserve 
Fund. For the fiscal years ending June 30, 1983 and 1984, the 
State had cash surpluses. As of June 30, 1985 the balance in the 
General Reserve Fund was $89,100,000. 

In 1993 the General Assembly provided that beginning with appropriations 
for fiscal year 1994-1995, appropriations in the annual general 
appropriations act may not exceed the base revenue estimate. The 
base revenue estimate is defined as the lesser of (i) the total 
of recurring general fund revenues collected in the latest completed 
fiscal year before the General Assembly first considers the annual 
general appropriations bill plus an increase of seventy-five percent 
of the difference between the general fund revenue estimate of 
the Board of Economic Advisors for the upcoming fiscal year and 
the actual revenue collections from the latest completed fiscal 
year; or (ii) the Board of Economic Advisors general fund revenue 
estimate for the upcoming fiscal year. 

At its July, 1985 meeting the State Budget and Control Board, 
acting upon advice that a shortfall in General Fund revenues for 
the fiscal year ending June 30, 1985 might develop, froze all 
supplemental appropriations pending the final accounting of the 
General Fund for fiscal year 1985. On August 8, 1985, the Office 
of the Comptroller General advised the State Budget and Control 
Board that General Fund expenditures for the fiscal year ended 
June 30, 1985 did exceed General Fund revenues by $11,936,636. 
Obedient to the constitutional mandate that a casual deficit shall 
be provided for in the succeeding fiscal year, the State Budget 
and Control Board delayed certain hiring and capital improvements 
scheduled to be made in fiscal year 1986 in an amount sufficient 
to meet the fiscal year 1985 budget shortfall. In January of the 
fiscal year ended June 30, 1986 the State Budget and Control board 
was advised of a possible shortfall of $46,346,968. The Board 
immediately reduced State agency appropriations by the amount 
of the anticipated shortfall. Notwithstanding this action, at 
the end of fiscal year 1986, it became apparent that a shortfall 
would result. In August of 1986, the State Budget and Control 
Board voted to fund the deficit by transferring $37,353,272 from 
the General Reserve Fund to the General Fund, bringing the balance 
in the General Reserve Fund to $51.8 million. 

At the November 5, 1986 meeting of the Budget and Control Board, 
the Board of Economic Advisors advised that it had reduced its 
revenue estimate for the current fiscal year by $87,434,452. As 
required by the


Page 5

provisions of the Capital Expenditure Fund, the Board applied 
$27,714,661 budgeted for this fund to the anticipated shortfall. 
This action left a remaining shortfall of $59,719,791 which the 
Budget and Control Board funded by imposing a 2.6% cut in expenditures. 
In a February, 1987 meeting of the Board, a further cut in expenditures 
of 0.8% was ordered. 

After net downward revisions of $122 million in estimated revenues 
during the year, the actual revenue collections exceeded the final 
estimate of $37 million, resulting in a surplus for the fiscal 
year ending June 30, 1987, of $20.5 million. The General Reserve 
Fund received $6.6 million during the year in accordance with 
the Appropriation Act, and $17 million of the year-end surplus 
was transferred to the General Reserve Fund, bringing the balance 
in the General Reserve Fund to $75.4 million at June 30, 1987. 

On August 5, 1988, it was announced that for the fiscal year ending 
June 30, 1988, the Budgetary General Fund had a surplus of $107.5 
million. The surplus resulted from a $117.3 million excess of 
revenues over expenditures. The State will use $52.6 million of 
the surplus to fund supplemental appropriations, $28.3 million 
to fund the Capital Reserve, and $20.5 million for an early buy-out 
of a school bus lease agreement. The General Assembly will decide 
how the State will spend the remaining $6.1 million.

The General Reserve Fund received $25.1 million during the 1987-88 
fiscal year in accordance with the Appropriation Act. During the 
year, the General Assembly reduced the required funding of the 
General Reserve Fund from 4% to 3% of the latest completed fiscal 
year's actual revenue. The General Assembly used $14.4 million 
of the resulting excess to fund the 1987-88 Supplemental Appropriation 
Act, leaving $86.1 million in the General Reserve Fund at June 
30, 1988. The full-funding amount at that date, however, was only 
$80.8 million. In accordance with the 1988-1989 Appropriation 
Act, the excess of $5.3 million will help fund 1988-1989 appropriations. 

At the November 8, 1988 general election there was approved a 
constitutional amendment reducing from 4% to 3% the amount of 
General Fund revenue which must be kept in the General Reserve 
Fund, and removing the provisions requiring a special vote to 
adjust this percentage. The amendment also created a Capital Reserve 
Fund equal to 2% of General Fund revenue. Before March 1 of each 
year, the Capital Reserve Fund must be used to offset mid-year 
budget reductions before mandating cuts in operating appropriations, 
and after March 1, the Capital Reserve Fund may be appropriated 
by a special vote in separate legislation by the General Assembly 
to finance in cash previously authorized capital improvement bond 
projects, retire bond principal or interest on bonds previously 
issued, and for capital improvements or other nonrecurring purposes 
which must be ranked in order of priority of expenditure. Monies 
in the Capital Reserve Fund not appropriated or any appropriation 
for a particular project or item which has been reduced due to 
application of the monies to year-end deficit, must go back to 
the General Fund. 

For the fiscal year ended June 30, 1989, the State had a surplus 
of $129,788,135. At June 30, 1989, the balance in the General 
Reserve Fund was $87,999,428. 

Because of anticipated revenue shortfalls for the fiscal year 
1989-1990, the State Budget and Control Board committed $4.2 million 
of the $58.7 million Capital Reserve Fund in April, 1990. Lack 
of sufficient funding at year end resulted in an additional use 
of $4.5 million from the Capital Reserve Fund. After the above 
reductions, the State had a fiscal year 1989-1990 surplus of $13,159,892 
which was used to fund supplemental appropriations of $1,325,000 
and the Capital Reserve Fund at $11,834,892. At June 30, 1990, 
the balance in the General Reserve Fund was $94,114,351. 

During 1990-91 fiscal year, the State Budget and Control Board 
has approved mid-year budget changes in November of 1990 and again 
in February of 1991, to offset lower revenue estimates. Those 
changes included committing the Capital Reserve Fund appropriation 
($62,742,901) and reducing agency appropriations in an additional 
amount necessary to offset (together with automatic expenditure 
reductions that are tied to revenue levels) what would otherwise 
be a projected deficit of approximately $132.6 million. On May 
14 and May 21, 1991, the Budget and Control Board, responding 
to April revenue figures and unofficial estimates indicating an 
additional shortfall of $30 to $50 million, ordered an immediate 
freeze on all personnel activities, from hiring to promotions; 
a freeze on purchasing, with limited exceptions; and an indefinite


Page 6


halt to new contracts and contract renewals. The Board also asked 
the General Assembly for the power to furlough government workers 
periodically during the next fiscal year. 

In the past, the State's budgetary accounting principles allowed 
revenue to be recorded only when the State received the related 
cash. On July 30, 1991, the Budget and Control Board approved 
a change in this principle for sales tax revenue beginning with 
the fiscal year ended June 30, 1991. The Board's resolution requires 
that sales taxes collected by merchants in June and received by 
the State in July be reported as revenue in June rather than in 
July. This change resulted in $5.2 million decrease in reported 
1990-91 sales tax revenue and a one-time $83.1 million addition 
to fund balance. The one-time adjustment increases the fund balance 
to the level it would be if the new principle had been in effect 
in years before 1990-91. Following such action, the year-end balance 
in the General Reserve Fund was $33.4 million. 

As its July 30, 1991 meeting, the Budget and Control Board also 
took action with respect to the 1991-92 fiscal year. On July 26, 
1991, the Board of Economic Advisors advised the Budget and Control 
Board that it projected a revenue shortfall of $148 million for 
the fiscal year 1991 - 92 budget of $3.581 billion. In response, 
the Budget and Control Board eliminated the two percent (2%) Capital 
Reserve Fund appropriation of $65.9 million and reduced other 
expenditures across the board by three percent (3%). On February 
10, 1992, the Board of Economic Advisers advised the Budget and 
Control Board that it had revised its estimate of revenues for 
the current fiscal year downward by an additional $55 million. 
At its February 1, 1992 meeting the Budget and Control Board responded 
by imposing an additional one percent (1%) across the board reduction 
of expenditures (except with respect to approximately $10 million 
for certain agencies). At its February 13, 1992 meeting, the Budget 
and Control Board restored a portion of the one percent (1%) reduction 
to four (4) education-related agencies totalling approximately 
$5.7 million. These expenditure reduction measures, when coupled 
with revenue increases projected by the Budget and Control Board, 
resulted in an estimated balance of approximately $1.4 million 
in the General Fund for the fiscal year 1991-92. Despite such 
actions, expenditures exceeded revenues by $38.2 million and, 
as required by the South Carolina Constitution, such amount was 
withdrawn from the General Reserve Fund to cover the shortfall. 

Responding to these recurrent operating deficits, Standard & Poor's 
has placed the State's AAA-rated general obligation debt on its 
CreditWatch, and on January 29, 1993, this rating was reduced to AA+. 

On August 22, 1992, the Budget and Control Board adopted a plan 
to reduce appropriations under the 1992 Appropriations Act because 
of revenue shortfall projections of approximately $200 million 
for the 1992-93 fiscal year. These reductions were based on the 
rate of growth in each agency's budget over the past year. On 
September 15, 1992, the Supreme Court of South Carolina enjoined 
the Budget and Control Board from implementing its proposed plan 
for budget reductions on the grounds that the Board had authority 
to make budget reductions only across the board based on total 
appropriations. In response to this decision, the Board instituted 
a 4% across the board reduction. On November 10, 1992, the Budget 
and Control Board permanently reduced the $88.1 million in appropriations 
which were set aside on September 15, 1992. This action along 
with improved actual revenue collection created a budgetary surplus 
of approximately $101 million. 

For the Fiscal Year ended June 30, 1994, the State had a budgetary 
surplus of $273.48 million.

Prospective investors should study with care the portfolio of 
Bonds in a South Carolina Trust and should consult with their 
investment advisers as to the merits of particular issues in a portfolio.

Certain Trusts may contain Bonds of issuers located in the Commonwealth 
of Puerto Rico or issuers which will be affected by general economic 
conditions of Puerto Rico. Puerto Rico's unemployment rate remains 
significantly higher than the U.S. unemployment rate. Furthermore, 
the economy is largely dependent for its development upon U.S. 
policies and programs that are being reviewed and may be eliminated.

The Puerto Rican economy consists principally of manufacturing 
(pharmaceuticals, scientific instruments, computers, microprocessors, 
medical products, textiles and petrochemicals), agriculture (largely 
sugar) and tourism. Most of the island's manufacturing output 
is shipped to the mainland United States, which is also the chief 
source of semi-finished manufactured articles on which further 
manufacturing operations


Page 7

are performed in Puerto Rico. Since World War II the economic 
importance of agriculture for Puerto Rico, particularly in the 
dominance of sugar production, has declined. Nevertheless, the 
Commonwealth-controlled sugar monopoly remains an important economic 
factor and is largely dependent upon Federal maintenance of sugar 
prices, the discontinuation of which could severely affect Puerto 
Rico sugar production. The level of tourism is affected by various 
factors including the strength of the U.S. dollar. During periods 
when the dollar is strong, tourism in foreign countries becomes 
relatively more attractive.

The Puerto Rican economy is affected by a number of Commonwealth 
and Federal investment incentive programs. For example, Section 
936 of the Internal Revenue Code provides for a credit against 
Federal income taxes for U.S. companies operating on the island 
if certain requirements are met. The Omnibus Budget Reconciliation 
Act of 1993 imposes limits on such credit, effective for tax years 
beginning after 1993. In addition, from time to time proposals 
are introduced in Congress which, if enacted into law, would eliminate 
some or all of the benefits of Section 936. Although no assessment 
can be made at this time of the precise effect of such limitation, 
it is expected that the limitation of Section 936 credits would 
have a negative impact on Puerto Rico's economy.

Aid for Puerto Rico's economy has traditionally depended heavily 
on Federal programs, and current Federal budgetary policies suggest 
that an expansion of aid to Puerto Rico is unlikely. An adverse 
effect on the Puerto Rican economy could result from other U.S. 
policies, including a reduction of tax benefits for distilled 
products, further reduction in transfer payment programs such 
as food stamps, curtailment of military spending and policies 
which could lead to a stronger dollar.

In a plebiscite held in November 1993, the Puerto Rican electorate 
chose to continue Puerto Rico's Commonwealth status. Previously 
proposed legislation, which was not enacted, would have preserved 
the federal tax exempt status of the outstanding debts of Puerto 
Rico and its public corporations regardless of the outcome of 
the referendum, to the extent that similar obligations issued 
by the states are so treated and subject to the provisions of 
the Internal Revenue Code currently in effect. There can be no 
assurance that any pending or future legislation finally enacted 
will include the same or a similar protection against loss of 
tax exemption. The November 1993 plebiscite can be expected to 
have both direct and indirect consequences on such matters as 
the basic characteristics of future Puerto Rico debt obligations, 
the markets for these obligations, and the types, levels and quality 
of revenue sources pledged for the payment of existing and future 
debt obligations. Such possible consequences include, without 
limitation, legislative proposals seeking restoration of the status 
of Section 936 benefits otherwise subject to the limitations discussed 
above. However, no assessment can be made at this time of the 
economic and other effects of a change in federal laws affecting 
Puerto Rico as a result of the November 1993 plebiscite.

The foregoing information constitutes only a brief summary of 
some of the general factors which may impact certain issuers of 
Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers of Bonds held by 
the South Carolina Trusts are subject. Additionally, many factors 
including national economic, social and environmental policies 
and conditions, which are not within the control of the issuers 
of the Bonds, could affect or could have an adverse impact on 
the financial condition of the issuers. The Sponsor is unable 
to predict whether or to what extent such factors or other factors 
may affect the issuers of the Bonds, the market value or marketability 
of the Bonds or the ability of the respective issuers of the Bonds 
acquired by the South Carolina Trusts to pay interest on or principal 
of the Bonds.


Page 8



                   South Carolina Trust Series

     The First Trust (registered trademark) Combined Series
                    The First Trust Advantage


                      PART THREE PROSPECTUS
            Must be Accompanied by Parts One and Two




        SPONSOR:        Nike Securities L.P.
                        1001 Warrenville Road
                        Lisle, Illinois 60532
                        (800) 621-1675

        TRUSTEE:        The Chase Manhattan Bank (National Association)
                        770 Broadway
                        New York, New York 10003

        LEGAL COUNSEL   Chapman and Cutler
        TO SPONSOR:     111 West Monroe Street
                        Chicago, Illinois 60603

        LEGAL COUNSEL   Carter, Ledyard & Milburn
        TO TRUSTEE:     2 Wall Street
                        New York, New York 10005

        INDEPENDENT     Ernst & Young LLP
        AUDITORS:       Sears Tower
                        233 South Wacker Drive
                        Chicago, Illinois 60606

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION 
OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY PERSON 
TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.

THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH 
IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE TRUST HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.

 PLEASE RETAIN ALL PARTS OF THIS PROSPECTUS FOR FUTURE REFERENCE


Page 9




              CONTENTS OF POST-EFFECTIVE AMENDMENT
                    OF REGISTRATION STATEMENT
                                
     
     This  Post-Effective  Amendment  of  Registration  Statement
comprises the following papers and documents:

                          The facing sheet

                          The prospectus

                          The signatures

                          The Consent of Independent Auditors

                          Financial Data Schedule






                               S-1
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Combined Series  199,  certifies
that  it meets all of the requirements for effectiveness of  this
Registration  Statement  pursuant  to  Rule  485(b)   under   the
Securities  Act  of 1933 and has duly caused this  Post-Effective
Amendment  of  its  Registration Statement to be  signed  on  its
behalf  by  the  undersigned thereunto  duly  authorized  in  the
Village of Lisle and State of Illinois on December 29, 1995.
                                    
                           THE FIRST TRUST COMBINED SERIES 199
                                                            (Registrant)
                           By  NIKE SECURITIES L.P.
                                                             (Depositor)
                           
                           
                           By      Carlos E. Nardo
                                                   Senior Vice President
                           
     
     Pursuant to the requirements of the Securities Act of  1933,
this  Post-Effective Amendment of Registration Statement has been
signed  below by the following person in the capacity and on  the
date indicated:

Signature                  Title*                  Date

Robert D. Van Kampen  Sole Director of       )
                      Nike Securities        )
                        Corporation,         ) December 29, 1995
                    the General Partner      )
                  of Nike Securities L.P.    )
                                             )
                                             )  Carlos E. Nardo
                                             ) Attorney-in-Fact**



*The title of the person named herein represents his capacity  in
     and relationship to Nike Securities L.P., Depositor.

**An executed copy of the related power of attorney was filed  wi
     th the Securities and Exchange Commission in connection with
     the  Amendment No. 1 to Form S-6 of The First Trust  Special
     Situations Trust, Series 18 (File No. 33-42683) and the same
     is hereby incorporated herein by this reference.



                               S-2
                 CONSENT OF INDEPENDENT AUDITORS
                                

We  consent  to  the  reference to our  firm  under  the  caption
"Experts" and to the use of our report dated November 10, 1995 in
this  Post-Effective Amendment to the Registration Statement  and
related  Prospectus  of  The First Trust  Combined  Series  dated
December 20, 1995.



                                        ERNST & YOUNG LLP





Chicago, Illinois
December 19, 1995




<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from Post
Effective Amendment to form S-6 and is qualified in its entirety by reference to
such Post Effective Amendment to form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 007
   <NAME> FLORIDA INTERMEDIATE TRUST
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1995
<PERIOD-START>                              SEP-1-1994
<PERIOD-END>                               AUG-31-1995
<INVESTMENTS-AT-COST>                        2,636,133
<INVESTMENTS-AT-VALUE>                       2,573,434
<RECEIVABLES>                                   46,328
<ASSETS-OTHER>                                      48
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               2,619,810
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       40,671
<TOTAL-LIABILITIES>                             40,671
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     2,636,133
<SHARES-COMMON-STOCK>                            2,759
<SHARES-COMMON-PRIOR>                            3,049
<ACCUMULATED-NII-CURRENT>                        5,705
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      (62,699)
<NET-ASSETS>                                 2,579,139
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              125,479
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   5,915
<NET-INVESTMENT-INCOME>                        119,564
<REALIZED-GAINS-CURRENT>                      (19,680)
<APPREC-INCREASE-CURRENT>                       98,554
<NET-CHANGE-FROM-OPS>                          198,438
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      119,719
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        290
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       (182,738)
<ACCUMULATED-NII-PRIOR>                          7,236
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        



</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from Post
Effective Amendment to form S-6 and is qualified in its entirety by reference to
such Post Effective Amendment to form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 020
   <NAME> MISSOURI TRUST
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1995
<PERIOD-START>                              SEP-1-1994
<PERIOD-END>                               AUG-31-1995
<INVESTMENTS-AT-COST>                        2,704,558
<INVESTMENTS-AT-VALUE>                       2,535,315
<RECEIVABLES>                                   20,074
<ASSETS-OTHER>                                   3,278
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               2,558,667
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       24,575
<TOTAL-LIABILITIES>                             24,575
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     2,704,558
<SHARES-COMMON-STOCK>                            2,862
<SHARES-COMMON-PRIOR>                            2,872
<ACCUMULATED-NII-CURRENT>                      (1,223)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     (169,243)
<NET-ASSETS>                                 2,534,092
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              148,144
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   5,746
<NET-INVESTMENT-INCOME>                        142,398
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                       61,691
<NET-CHANGE-FROM-OPS>                          204,089
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      142,498
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                         10
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          52,982
<ACCUMULATED-NII-PRIOR>                          7,486
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        



</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from Post
Effective Amendment to form S-6 and is qualified in its entirety by reference to
such Post Effective Amendment to form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 009
   <NAME> NEW JERSEY LONG-INTER TRUST
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1995
<PERIOD-START>                              SEP-1-1994
<PERIOD-END>                               AUG-31-1995
<INVESTMENTS-AT-COST>                        2,519,404
<INVESTMENTS-AT-VALUE>                       2,439,658
<RECEIVABLES>                                   43,930
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               2,483,588
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       38,370
<TOTAL-LIABILITIES>                             38,370
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     2,519,404
<SHARES-COMMON-STOCK>                            2,647
<SHARES-COMMON-PRIOR>                            2,897
<ACCUMULATED-NII-CURRENT>                        5,560
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      (79,746)
<NET-ASSETS>                                 2,445,218
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              120,432
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   6,350
<NET-INVESTMENT-INCOME>                        114,082
<REALIZED-GAINS-CURRENT>                      (27,497)
<APPREC-INCREASE-CURRENT>                       84,587
<NET-CHANGE-FROM-OPS>                          171,172
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      114,471
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        250
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       (158,320)
<ACCUMULATED-NII-PRIOR>                          3,443
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        



</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from Post
Effective amendment to form S-6 and is qualified in its entirety by reference to
such Post Effective Amendment to form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 050
   <NAME> PENNSYLVANIA TRUST
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1995
<PERIOD-START>                              SEP-1-1994
<PERIOD-END>                               AUG-31-1995
<INVESTMENTS-AT-COST>                        2,843,847
<INVESTMENTS-AT-VALUE>                       2,607,373
<RECEIVABLES>                                   55,288
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               2,662,661
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       47,805
<TOTAL-LIABILITIES>                             47,805
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     2,843,847
<SHARES-COMMON-STOCK>                            3,021
<SHARES-COMMON-PRIOR>                            3,062
<ACCUMULATED-NII-CURRENT>                        7,483
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     (236,474)
<NET-ASSETS>                                 2,614,856
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              154,957
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   6,129
<NET-INVESTMENT-INCOME>                        148,828
<REALIZED-GAINS-CURRENT>                       (4,962)
<APPREC-INCREASE-CURRENT>                       97,967
<NET-CHANGE-FROM-OPS>                          241,833
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      149,060
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                            3,137
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                         41
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          54,266
<ACCUMULATED-NII-PRIOR>                          5,413
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        



</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from Post
Effective Amendment to form S-6 and is qualified in its entirety by reference to
such Post Effective Amendment to form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 001
   <NAME> SOUTH CAROLINA ADVANTAGE TRUST
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1995
<PERIOD-START>                              SEP-1-1994
<PERIOD-END>                               AUG-31-1995
<INVESTMENTS-AT-COST>                        1,918,102
<INVESTMENTS-AT-VALUE>                       1,867,516
<RECEIVABLES>                                   24,011
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,891,527
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       19,198
<TOTAL-LIABILITIES>                             19,198
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     1,918,102
<SHARES-COMMON-STOCK>                            2,013
<SHARES-COMMON-PRIOR>                            2,378
<ACCUMULATED-NII-CURRENT>                        4,813
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      (50,586)
<NET-ASSETS>                                 1,872,329
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                               95,307
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   4,800
<NET-INVESTMENT-INCOME>                         90,507
<REALIZED-GAINS-CURRENT>                      (38,742)
<APPREC-INCREASE-CURRENT>                       77,020
<NET-CHANGE-FROM-OPS>                          128,785
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       91,035
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                            2,371
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        365
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       (285,136)
<ACCUMULATED-NII-PRIOR>                          5,076
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission