FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 77
S-6EL24/A, 1994-04-22
Previous: MUNICIPAL INVT TR FD MULTISTATE SER 59 DEFINED ASSET FUNDS, 497, 1994-04-22
Next: FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 79, 497, 1994-04-22





                                
As filed with the Securities and Exchange Commission on April 21,
1994.

                                       Registration No.  33-67702

               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                                
                   Amendment No. 1 to Form S-6
                                
                                
        FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                OF SECURITIES OF UNIT INVESTMENT
                TRUSTS REGISTERED ON FORM N-8B-2

A.  Exact name of trust:

       THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 77

B.  Name of depositor:

                      NIKE SECURITIES L.P.

C.  Complete address of depositor's principal executive offices:
                                
                      NIKE SECURITIES L.P.
                      1001 Warrenville Road
                     Lisle, Illinois  60532

D.  Name and complete address of agent for service:

                                Copy to:

      JAMES A. BOWEN               ERIC F. FESS
      c/o Nike Securities L.P.     c/o Chapman and Cutler
      1001 Warrenville Road        111 West Monroe Street
      Lisle, Illinois  60532       Chicago, Illinois 60603

E.  Title and Amount of Securities Being Registered:

      An indefinite number of Units pursuant to Rule 24f-2
promulgated under the Investment Company Act of 1940, as amended

F.  Proposed Maximum Aggregate Offering Price to the Public of
the Securities Being Registered:

                           Indefinite

G.  Amount of Filing Fee (as required by Rule 24f-2):  $500.00

H.  Approximate date of proposed sale to public:

     As soon as practicable after the effective date of the
                     Registration Statement.
                                
                    _________________________

The  registrant hereby amends this Registration Statement on such
date  or  dates  as may be necessary to delay its effective  date
until  the  registrant  shall  file  a  further  amendment  which
specifically  states  that  this  Registration  Statement   shall
thereafter  become effective in accordance with Section  8(a)  of
the  Securities  Act of 1933 or until the Registration  Statement
shall  become  effective on such date as the  Commission,  acting
pursuant to said Section 8(a), may determine.
       THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 77
                                
                      Cross-Reference Sheet
                                
                                
         (Form N-8B-2 Items required by Instructions as
                 to the Prospectus in Form S-6)

           FORM N-8B-2                        FORM S-6
           ITEM NUMBER                  HEADING IN PROSPECTUS
                                
            I.  ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of trust                 Prospectus front cover
     (b)  Title of securities issued    Summary of Essential
                                        Information

2.        Name and address of each      Information as to
          depositor                     Sponsor, Trustee and
                                        Evaluator

3.        Name and address of           Information as to
          trustee                       Sponsor, Trustee and
                                        Evaluator

4.        Name and address of           Underwriting
          principal underwriters

5.        State of organization         The First Trust Special
          of trust                      Situations Trust

6.        Execution and termination     The First Trust Special
          of trust agreement            Situations Trust; Other
                                        Information

7.        Changes of name                    *

8.        Fiscal Year                        *

9.        Litigation                         *
                                
II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  (a)  Registered or bearer          Rights of Unit Holders
          securities

     (b)  Cumulative or distributive
          securities                    The First Trust Special
                                        Situations Trust

     (c)  Redemption                    Rights of Unit Holders

     (d)  Conversion, transfer, etc.    Rights of Unit Holders

     (e)  Periodic payment plan
          certificates                       *

     (f)  Voting rights                 Rights of Unit Holders;
                                        Other Information

     (g)  Notice of certificate-        Rights of Unit Holders;
          holders                       Other Information

     (h)  Consents required             Rights of Unit Holders;
                                        Other Information

     (i)  Other provisions              The First Trust Special
                                        Situations Trust

11.  Types of securities comprising     The First Trust Special
                                        units Situations Trust

12.       Certain information
          regarding periodic payment
          plan certificates                  *

13.  (a)  Load, fees, expenses, etc.    Summary of Essential
                                        Information; Public
                                        Offering; The First Trust
                                        Special Situations Trust

     (b)  Certain information
          regarding periodic payment
          plan certificates                  *

     (c)  Certain percentages           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (d)  Difference in price offered   Public Offering
          for any class of transactions
          to any class or group of
          individuals

     (e)  Certain other load fees,      Rights of Unit Holders
          expenses, etc. payable by
          holders

     (f)  Certain profits receivable    The First Trust Special
          by depositor, principal       Situations Trust
          underwriters, trustee or
          affiliated persons

     (g)  Ratio of annual charges to
          income                             *

14.       Issuance of trust's           Rights of Unit Holders
          securities

15.       Receipt and handling of
          payments from purchasers           *

16.       Acquisition and disposition
          of underlying securities      The First Trust Special
                                        Situations Trust; Rights
                                        of Unit Holders

17.       Withdrawal or redemption      The First Trust Special
                                        Situations Trust; Public
                                        Offering; Rights of Unit
                                        Holders

18.  (a)  Receipt, custody and
          disposition of income         Rights of Unit Holders

     (b)  Reinvestment of
          distributions                 Rights of Unit Holders

     (c)  Reserves or special funds     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (d)  Schedule of distributions          *

19.       Records, accounts and
          reports                       Rights of Unit Holders

20.       Certain miscellaneous
          provisions of trust
          agreement

     (a)  Amendment                     Other Information

     (b)  Termination                   Other Information

     (c)  and (d) Trustee, removal and
          successor                     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (e)  and (f) Depositor, removal    Information as to
          and successor                 Sponsor, Trustee and
                                        Evaluator

21.       Loans to security holders          *

22.       Limitations on liability      The First Trust Special
                                        Situations Trust;
                                        Information as to
                                        Sponsor, Trustee and
                                        Evaluator

23.       Bonding arrangements          Contents of Registration
                                        Statement

24.       Other material provisions
          of trust agreement                 *
                                
III.  ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25.       Organization of depositor     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

26.       Fees received by depositor         *

27.       Business of depositor         Information as to
                                        Sponsor, Trustee and
                                        Evaluator

28.       Certain information as to          *
          officials and affiliated
          persons of depositor

29.       Voting securities of               *
          depositor

30.       Persons controlling                *
          depositor

31.       Payment by depositor for           *
          certain services rendered
          to trust

32.       Payment by depositor for           *
          certain other services
          rendered to trust

33.       Remuneration of other              *
          persons for certain
          services rendered to trust

34.       Remuneration of other              *
          persons for certain services
          rendered to trust
                                
                IV.  DISTRIBUTION AND REDEMPTION

35.       Distribution of trust's
          securities by states          Public Offering

36.       Suspension of sales of
          trust's securities                 *

37.       Revocation of authority
          to distribute                      *

38.  (a)  Method of distribution        Public Offering

     (b)  Underwriting agreements       Public Offering;
                                        Underwriting

     (c)  Selling agreements            Public Offering

39.  (a)  Organization of principal     Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  N.A.S.D. membership of        Information as to
          principal underwriters        Sponsor, Trustee and
                                        Evaluator

40.       Certain fee received by       See Items 13(a) and 13(e)
          principal underwriters

41.  (a)  Business of principal         Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  Branch offices of
          principal underwriters             *

     (c)  Salesmen of principal
          underwriters                       *

42.       Ownership of trust's
          securities by certain
          persons                            *

43.       Certain brokerage
          commissions received
          by principal underwriters          *

44.  (a)  Method of valuation           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (b)  Schedule as to offering
          price                              *

     (c)  Variation in offering         Public Offering
          price to certain persons

45.       Suspension of redemption
          rights                             *

46.  (a)  Redemption Valuation          Rights of Unit Holders

     (b)  Schedule as to redemption
          price                              *

47.       Maintenance of position       Public Offering; Rights
          in underlying securities      of Unit Holders
                                
       V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.       Organization and regulation   Information as to
          of trustee                    Sponsor, Trustee and
                                        Evaluator

49.       Fees and expenses of trustee  The First Trust Special
                                        Situations Trust

50.       Trustee's lien                The First Trust Special
                                        Situations Trust
                                
     VI.  INFORMATION CONCERNING THE INSURANCE OF HOLDERS OR
                           SECURITIES

51.       Insurance of holders of            *
          trust's securities
                                
                   VII.  POLICY OF REGISTRANT

52.  (a)  Provisions of trust           The First Trust Special
          agreement with respect        Situations Trust; Rights
          to selection or elimination   of Unit Holders
          of underlying securities

     (b)  Transactions involving
          elimination of underlying
          securities                         *

     (c)  Policy regarding              The First Trust Special
          substitution or elimination   Situations Trust; Rights
          of underlying securities      of Unit Holders

     (d)  Fundamental policy not
          otherwise covered                  *

53.       Tax status of Trust           The First Trust Special
                                        Situations Trust
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.       Trust's securities during
          last ten years                     *

55.       Certain information regarding
          periodic payment plan
          certificates

56.       Certain information regarding
          periodic payment plan
          certificates

57.       Certain information regarding      *
          periodic payment plan
          certificates

58.       Certain information regarding
          periodic payment plan
          certificates

59.       Financial statements          Report of Independent
          (Instruction 1(b) to          Auditors; Statement of
          Form S-6)                     Net Assets





__________________________
*    Inapplicable, answer negative or not required.




           SUBJECT TO COMPLETION, DATED APRIL 21, 1994


                         The Ohio Company


          Financial Institutions Growth Trust, Series 1
   Financial Institutions Growth & Treasury Securities Trust, 
                            Series 2

The First Trust Special Situations Trust, Series 77 consists of 
the underlying separate unit investment trusts set forth above. 
The various trusts are sometimes collectively referred to herein 
as the "Trusts." The Financial Institutions Growth Trust, Series 
1 is sometimes individually referred to herein as the "Growth 
Trust." The Financial Institutions Growth & Treasury Securities 
Trust, Series 2 is sometimes individually referred to herein as 
the "Growth & Treasury Trust." 

The Growth Trust consists of a portfolio solely containing common 
stocks evenly divided between major regional bank holding companies 
and community banks or thrift institutions. The Growth & Treasury 
Trust consists of a portfolio containing zero coupon U.S. Treasury 
bonds and common stocks evenly divided between major regional 
bank holding companies and community banks or thrift institutions. 
See "What are the Equity Securities?"

The objective of the Growth Trust is to provide income and potential 
capital appreciation by investing the entire Trust's portfolio 
in common stocks ("Equity Securities"). Such Equity Securities 
are sometimes also referred to herein as the "Securities." Each 
Unit of the Growth Trust represents an undivided fractional interest 
in all the Equity Securities deposited in the Trust. See "Schedule 
of Investments" for the Growth Trust. The Growth Trust has a Mandatory 
Termination Date as set forth under "Summary of Essential Information." 
There is, of course, no guarantee that the objective of the Growth 
Trust will be achieved.

The objective of the Growth & Treasury Trust is to protect Unit 
holders' capital and provide income and potential capital appreciation 
by investing a portion of its portfolio in zero coupon U.S. Treasury 
bonds ("Treasury Obligations") and the remainder of the Trust's 
portfolio in common stocks ("Equity Securities"). Collectively, 
the Treasury Obligations and the Equity Securities are referred 
to herein as the "Securities." See "Schedule of Investments" for 
the Growth & Treasury Trust. The Growth & Treasury Trust has a 
Mandatory Termination Date as set forth under "Summary of Essential 
Information." The Treasury Obligations evidence the right to receive 
a fixed payment at a future date from the U.S. Government and 
are backed by the full faith and credit of the U.S. Government. 
The guarantee of the U.S. Government does not apply to the market 
value of the Treasury Obligations or the Units of the Trust, whose 
net asset value will fluctuate and, prior to maturity, may be 
worth more or less than a purchaser's acquisition cost. There 
is, of course, no guarantee that the objective of the Growth & 
Treasury Trust will be achieved.

Each Unit of the Growth & Treasury Trust represents an undivided 
fractional interest in all the Securities deposited in the Trust. 
The Growth & Treasury Trust has been organized so that purchasers 
of Units should receive, at the termination of the Trust, an amount 
per Unit at least equal to $10.00 (which is equal to the per Unit 
value upon maturity of the Treasury Obligations), even if such 
Trust never paid a dividend and the value of the Equity Securities 
were to decrease to zero, which the Sponsor considers highly unlikely. 
This feature

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED 
WITH THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY
NOT BE SOLD NOR MAY OFFERS BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION
STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE
AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE
BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER,
SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO REGISTRATION OR
QUALIFICATION UNDER THE SECURITIES LAWS OF ANY STATE.

   The date of this Prospectus is                      , 1994

Page 1



of the Growth & Treasury Trust provides Unit holders who purchase 
Units at a price of $10.00 or less per Unit with total principal 
protection, including any sales charges paid, although they might 
forego any earnings on the amount invested. To the extent that 
Units are purchased at a price less than $10.00 per Unit, this 
feature may also provide a potential for capital appreciation. UNIT 
HOLDERS DISPOSING OF THEIR UNITS PRIOR TO THE MATURITY OF THE 
TRUST MAY RECEIVE MORE OR LESS THAN $10.00 PER UNIT, DEPENDING 
ON MARKET CONDITIONS ON THE DATE UNITS ARE SOLD OR REDEEMED. 

The Treasury Obligations deposited in the Growth & Treasury Trust 
on the Initial Date of Deposit will mature on                 
 , 2004 (the "Treasury Obligations Maturity Date"). The Treasury 
Obligations in the Growth & Treasury Trust have a maturity value 
equal to or greater than the aggregate Public Offering Price (which 
includes the sales charge) of the Units of the Trust on the Initial 
Date of Deposit. The Equity Securities deposited in the Trust's 
portfolio have no fixed maturity date and the value of these underlying 
Equity Securities will fluctuate with changes in the values of 
stocks in general and with changes in the conditions and performance 
of the specific Securities owned by the Trust. See "Portfolio."

With respect to the Growth Trust, the Sponsor may, from time to 
time during a period of up to approximately 360 days after the 
Initial Date of Deposit, deposit additional Equity Securities 
in the Trust. Such deposits of additional Equity Securities will, 
therefore, be done in such a manner that the original proportionate 
relationship amongst the individual issues of the Equity Securities 
shall be maintained. Any deposit by the Sponsor of additional 
Equity Securities will duplicate, as nearly as is practicable, 
the original proportionate relationship established on the Initial 
Date of Deposit, and not the actual proportionate relationship 
on the subsequent date of deposit, since the actual proportionate 
relationship may be different than the original proportionate 
relationship. Any such difference may be due to the sale, redemption 
or liquidation of any Equity Securities deposited in the Trust 
on the Initial, or any subsequent, Date of Deposit. See "What 
is The First Trust Special Situations Trust?" and "How May Securities 
be Removed from the Trusts?"

With respect to the Growth & Treasury Trust, the Sponsor may, 
from time to time during a period of up to approximately 360 days 
after the Initial Date of Deposit, also deposit additional Securities 
in the Trust, provided it maintains the original percentage relationship 
between the Treasury Obligations and Equity Securities in the 
Trust's portfolio. Such deposits of additional Securities will, 
therefore, be done in such a manner that the maturity value of 
each Unit should always be an amount at least equal to $10.00, 
and that the original proportionate relationship amongst the individual 
issues of the Equity Securities in the Trust shall be maintained. 
Any deposit by the Sponsor of additional Securities will duplicate, 
as nearly as is practicable, the original proportionate relationship 
established on the Initial Date of Deposit, and not the actual 
proportionate relationship on the subsequent date of deposit, 
since the actual proportionate relationship may be different than 
the original proportionate relationship. Any such difference may 
be due to the sale, redemption or liquidation of any Securities 
deposited in the Trust on the Initial, or any subsequent, Date 
of Deposit. See "What is the First Trust Special Situations Trust?" 
and "How May Securities be Removed from the Trusts?"

Public Offering Price. With respect to the Growth Trust, the Public 
Offering Price per Unit of the Trust during the initial offering 
period is equal to the aggregate underlying value of the Equity 
Securities in the Trust (generally determined by the closing sale 
prices of listed Equity Securities and the ask prices of over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust, plus 
a maximum sales charge of 5.5% (equivalent to 5.82% of the net 
amount invested). A pro rata share of accumulated dividends, if 
any, in the Income Account is included in the Public Offering 
Price. The secondary market Public Offering Price per Unit will 
be based upon the aggregate underlying value of the Equity Securities 
in the Trust (generally determined by the closing sale prices 
of listed Equity Securities and the bid prices of over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust plus a 
maximum sales charge of 5.5% (equivalent to 5.82% of the net amount 
invested) subject to a reduction beginning                   , 
1995.

With respect to the Growth & Treasury Trust, the Public Offering 
Price per Unit of the Trust during the initial offering period 
is equal to a pro rata share of the offering prices of the Treasury 
Obligations and the aggregate


Page 2

underlying value of the Equity Securities in the Trust (generally 
determined by the closing sale prices of listed Equity Securities 
and the ask prices of over-the-counter traded Equity Securities) 
plus or minus a pro rata share of cash, if any, in the Capital 
and Income Accounts of the Trust, plus a maximum sales charge 
of 5.5% (equivalent to 5.82% of the net amount invested). The 
secondary market Public Offering Price per Unit will be based 
upon a pro rata share of the bid prices of the Treasury Obligations 
and the aggregate underlying value of the Equity Securities in 
the Trust (generally determined by the closing sale prices of 
listed Equity Securities and the bid prices of over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust plus a 
maximum sales charge of 5.5% (equivalent to 5.82% of the net amount 
invested) subject to a reduction beginning                   , 
1995.

The minimum purchase for each Trust is $10.00. The sales charge 
is reduced on a graduated scale for sales involving at least 10,000 
Units with respect to each Trust. See "How is the Public Offering 
Price Determined?"

Dividend and Capital Gains Distributions. Distributions of dividends 
received, and realized capital gains, if any, received by each 
Trust will be paid in cash on the Distribution Date to Unit holders 
of record on the Record Date as set forth in the "Summary of Essential 
Information." Any distribution of income and/or capital gains 
will be net of the expenses of such Trust. Distribution of funds 
in the Capital Account, if any, will be made at least annually 
in December of each year. INCOME WITH RESPECT TO THE ACCRUAL OF 
ORIGINAL ISSUE DISCOUNT ON THE TREASURY OBLIGATIONS IN THE GROWTH 
& TREASURY TRUST WILL NOT BE DISTRIBUTED CURRENTLY, ALTHOUGH UNIT 
HOLDERS OF THE GROWTH & TREASURY TRUST WILL BE SUBJECT TO INCOME 
TAX AT ORDINARY INCOME RATES AS IF A DISTRIBUTION HAD OCCURRED. 
See "What is the Federal Tax Status of Unit Holders?" Additionally, 
upon termination of each Trust, the Trustee will distribute, upon 
surrender of Units for redemption, to each Unit holder his pro 
rata share of such Trust's assets, less expenses, in the manner 
set forth under "Rights of Unit Holders-How are Income and Capital 
Distributed?"

Secondary Market for Units. After the initial offering period, 
while under no obligation to do so, the Sponsor may maintain a 
market for Units of each Trust and offer to repurchase such Units, 
in the case of the Growth Trust, at prices which are based on 
the aggregate underlying value of the Equity Securities in the 
Trust (generally determined by the closing sale prices of listed 
Equity Securities and the bid prices of over-the-counter traded 
Equity Securities) plus or minus cash, if any, in the Capital 
and Income Accounts of the Trust; in the case of the Growth & 
Treasury Trust, at prices which are based on the aggregate bid 
side evaluation of the Treasury Obligations and the aggregate 
underlying value of Equity Securities in the Trust (generally 
determined by the closing sale prices of listed Equity Securities 
and the bid prices of over-the-counter traded Equity Securities) 
plus or minus cash, if any, in the Capital and Income Accounts 
of the Trust. If a secondary market is maintained during the initial 
offering period, in the case of the Growth Trust, the prices at 
which Units will be repurchased will also be based on the aggregate 
underlying value of the Equity Securities in the Trust (generally 
determined by the closing sale prices of listed Equity Securities 
and the ask prices of over-the-counter traded Equity Securities) 
plus or minus cash, if any, in the Capital and Income Accounts 
of the Trust. In the case of the Growth & Treasury Trust, if a 
secondary market is maintained during the initial offering period, 
the prices at which Units will be repurchased will be based upon 
the aggregate offering side evaluation of the Treasury Obligations 
and the aggregate underlying value of the Equity Securities in 
the Trust (generally determined by the closing sale prices of 
listed Equity Securities and the ask prices of over-the-counter 
traded Equity Securities) plus or minus cash, if any, in the Capital 
and Income Accounts of the Trust. If a secondary market is not 
maintained, in the case of the Growth Trust, a Unit holder may 
redeem Units through redemption at prices based on the aggregate 
underlying value of the Equity Securities in the Trust (generally 
determined by the closing sale prices of listed Equity Securities 
and the bid prices of over-the-counter traded Equity Securities) 
plus or minus cash, if any, in the Capital and Income Accounts 
of the Trust. In the case of the Growth & Treasury Trust, if a 
secondary market is not maintained, a Unit holder may redeem Units 
through redemption at prices based upon the aggregate bid price 
of the Treasury Obligations plus the aggregate underlying value 
of the Equity Securities in the Trust (generally determined by 
the closing sale prices of listed Equity Securities and the bid 
prices of over-the-counter traded


Page 3

Equity Securities) plus or minus a pro rata share of cash, if 
any, in the Capital and Income Accounts of the Trust. See "How 
May Units be Redeemed?"

Termination. Commencing on the Mandatory Termination Date for 
the Growth Trust and on the Treasury Obligations Maturity Date 
for the Growth & Treasury Trust, Equity Securities will begin 
to be sold in connection with the termination of each Trust. The 
Sponsor will determine the manner, timing and execution of the 
sale of the Equity Securities. Written notice of any termination 
of a Trust specifying the time or times at which Unit holders 
may surrender their certificates for cancellation shall be given 
by the Trustee to each Unit holder at his address appearing on 
the registration books of such Trust maintained by the Trustee. 
At least 60 days prior to the Treasury Obligations Maturity Date 
for the Growth & Treasury Trust, the Trustee will provide written 
notice thereof to all Unit holders and will include with such 
notice a form to enable Unit holders to elect a distribution of 
shares of Equity Securities (reduced by customary transfer and 
registration charges) if such Unit holder owns at least $10.00 
Units of the Trust, rather than to receive payment in cash for 
such Unit holder's pro rata share of the amounts realized upon 
the disposition by the Trustee of Equity Securities. All Unit 
holders of the Growth & Treasury Trust will receive their pro 
rata portion of the Treasury Obligations in cash upon the termination 
of the Trust. To be effective, the election form, together with 
surrendered certificates and other documentation required by the 
Trustee, must be returned to the Trustee at least five business 
days prior to the Mandatory Termination Date for the Growth Trust 
and at least five business days prior to the Treasury Obligations 
Maturity Date for the Growth & Treasury Trust. Unit holders not 
electing a distribution of shares of Equity Securities will receive 
a cash distribution from the sale of the remaining Securities 
within a reasonable time after each Trust is terminated. See "Rights 
of Unit Holders-How are Income and Capital Distributed?"


Page 4



                                 Summary of Essential Information
        At the Opening of Business on the Initial Date of Deposit
                    of the Securities-                     , 1994

        Underwriter:    The Ohio Company
        Sponsor:        Nike Securities L.P.
        Trustee:        United States Trust Company of New York
        Evaluator:      Securities Evaluation Service, Inc.

<TABLE>
<CAPTION>

                                                                                        
                                                                                        Financial Institutions
                                                                                        Growth Trust
                                                                                        Series 1
                                                                                        ______________________

<S>                                                                                     <C>
General Information
Initial Number of Units                                                                 
Fractional Undivided Interest in the Trust per Unit                                     1/
Public Offering Price:
        Aggregate Offering Price Evaluation of Equity Securities in 
          Portfolio (1)                                                                 $                   
        Aggregate Offering Price Evaluation per Unit                                    $       
        Sales Charge (2)                                                                $       
        Public Offering Price per Unit (3)                                              $       
Sponsor's Initial Repurchase Price per Unit                                             $       
Redemption Price per  Unit (4)                                                          $       
</TABLE>

CUSIP Number                            
Mandatory Termination Date                               , 2000
First Settlement Date                                    , 1994
Discretionary Liquidation Amount        The Trust may be terminated 
                                        if the value of the Equity Securities
                                        is less than 20% of the total value 
                                        of Equity Securities deposited in 
                                        the Trust during the primary offering 
                                        period.
Trustee's Annual Fee                    $0.01 per Unit outstanding.
Evaluator's Annual Fee                  $0.20 per business day per issue of 
                                        Equity Securities in the portfolio. 
                                        Evaluations forpurposes of sale, 
                                        purchaseor redemption of Units are
                                        made as ofthe close of trading
                                        (4:00 p.m. Eastern time) on the 
                                        New York Stock Exchange on each day
                                        on which it is open.
Supervisory Fee                         Maximum of $0.0025 per Unit out-
                                        standing annually payable to an 
                                        affiliate of the Sponsor. 
Income Distribution Record Date         Fifteenth day of each March, 
                                        June, September and December 
                                        commencing September 15, 1994.
Income Distribution Date (5)            Last day of each March, June, 
                                        September and December 
                                        commencing September 30, 1994.

______________

[FN]

(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price, or if no such price exists or if the Equity Security 
is not so listed, at the closing ask price thereof. 

(2)     Sales charge of 5.5% of the Public Offering Price per Unit 
(5.82% of the net amount invested.)

(3)     On the Initial Date of Deposit there will be no accumulated 
dividends in the Income Account. Anyone ordering Units after such 
date will pay a pro rata share of any accumulated dividends in 
such Income Account. The Public Offering Price as shown reflects 
the value of the Equity Securities at the opening of business 
on the Initial Date of Deposit and establishes the original proportionate 
relationship amongst the individual securities. No sales to investors 
will be executed at this price. Additional Equity Securities will 
be deposited during the day of the Initial Date of Deposit which 
will be valued as of 4:00 p.m. Eastern time and sold to investors 
at a Public Offering Price per Unit based on this valuation. 

(4)     Redemption price per Unit (based on the aggregate underlying 
value of Equity Securities) is $         less than Public Offering 
Price per Unit. See "How May Units be Redeemed?"

(5)     Distributions from the Capital Account will be made monthly 
payable on the last day of the month to Unit holders of record 
on the fifteenth day of such month if the amount available for 
distribution equals at least $0.01 per Unit. Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made in December of each year.


Page 5



                                 Summary of Essential Information
        At the Opening of Business on the Initial Date of Deposit
                    of the Securities-                     , 1994


        Underwriter:    The Ohio Company
        Sponsor:        Nike Securities L.P.
        Trustee:        United States Trust Company of New York
        Evaluator:      Securities Evaluation Service, Inc.

<TABLE>
<CAPTION>
                                                                                        Financial Institutions
                                                                                        Growth & Treasury
                                                                                        Securities Trust
                                                                                        Series 2
                                                                                        ______________________
<S>                                                                                     <C>
General Information
Aggregate Maturity Value of Treasury Obligations Initially Deposited                    $       
Initial Number of Units                                                                 
Fractional Undivided Interest in the Trust per Unit                                     1/
Public Offering Price:
        Aggregate Offering Price Evaluation of Securities in Portfolio (1)              $      
        Aggregate Offering Price Evaluation of Securities per Unit                      $       
        Sales Charge (2)                                                                $       
        Public Offering Price per Unit (3)                                              $       
Sponsor's Initial Repurchase Price per Unit                                             $       
Redemption Price per Unit (4)                                                           $       
</TABLE>

CUSIP Number                            
Treasury Obligations Maturity Date                       , 2004
Mandatory Termination Date                               , 2004
First Settlement Date                                    , 1994
Trustee's Annual Fee                    $0.01 per Unit outstanding.
Evaluator's Annual Fee                  $0.20 per business day per issue -
                                        of Equity Securities in the portfolio.
                                        Evaluations for purposes of sale, 
                                        purchase or redemption of Units 
                                        are made as of the close 
                                        of trading (4:00 p.m. Eastern 
                                        time) on the New York Stock 
                                        Exchange on each day on which it is 
                                        open.
Supervisory Fee                         Maximum of $0.0025 per Unit out-
                                        standing annually payable to an 
                                        affiliate of the Sponsor. 
Income Distribution Record Date         Fifteenth day of each March, June,   
                                        September and December commencing 
                                        September 15, 1994.
Income Distribution Date (5)            Last day of each March, June, 
                                        September and December 
                                        commencing September 30, 1994.
______________

[FN]

(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price, or if no such price exists or if the Equity Security 
is not so listed, at the closing ask price thereof. The Treasury 
Obligations are valued at their aggregate offering side evaluation.

(2)     Sales charge of 5.5% of the Public Offering Price per Unit 
(5.82% of the net amount invested).

(3)     On the Initial Date of Deposit there will be no accumulated 
dividends in the Income Account. Anyone ordering Units after such 
date will pay a pro rata share of any accumulated dividends in 
such Income Account. The Public Offering Price as shown reflects 
the value of the Securities at the opening of business on the 
Initial Date of Deposit and establishes the original proportionate 
relationship amongst the individual securities. No sales to investors 
will be executed at this price. Additional Securities will be 
deposited during the day of the Initial Date of Deposit which 
will be valued as of 4:00 p.m. Eastern time and sold to investors 
at a Public Offering Price per Unit based on this valuation. 

(4)     Redemption price per Units (based on bid price evaluation 
of underlying Treasury Obligations and aggregate underlying value 
of Equity Securities). The Redemption Price per Unit is $     
     less than the Public Offering Price per Unit and $       
    less than Sponsor's Initial Repurchase Price per Unit for 
the Growth & Treasury Trust. See "How May Units be Redeemed?"

(5)     Distributions from the Capital Account will be made monthly 
payable on the last day of the month to Unit holders of record 
on the fifteenth day of such month if the amount available for 
distribution equals at least $0.01 per Unit. Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made in December of each year.


Page 6



          Financial Institutions Growth Trust, Series 1
            Financial Institutions Growth & Treasury
                   Securities Trust, Series 2
       The First Trust Special Situations Trust, Series 77


What is The First Trust Special Situations Trust?

The First Trust Special Situations Trust, Series 77 is one of 
a series of investment companies created by the Sponsor under 
the name of The First Trust Special Situations Trust, all of which 
are generally similar but each of which is separate and is designated 
by a different series number. This Series consists of the underlying 
separate unit investment trusts designated as: Financial Institutions 
Growth Trust, Series 1 and Financial Institutions Growth & Treasury 
Securities Trust, Series 2 (collectively, the "Trusts" and each, 
individually, a "Trust"). The Financial Institutions Growth Trust, 
Series 1 is sometimes individually referred to herein as the "Growth 
Trust." The Financial Institutions Growth & Treasury Securities 
Trust, Series 2 is sometimes referred to herein as the "Growth 
& Treasury Trust." The Series was created under the laws of the 
State of New York pursuant to a Trust Agreement (the "Indenture"), 
dated the Initial Date of Deposit, with Nike Securities L.P., 
as Sponsor, United States Trust Company of New York, as Trustee, 
Securities Evaluation Service, Inc., as Evaluator, and First Trust 
Advisors L.P., as Portfolio Supervisor.

The Financial Institutions Growth Trust, Series 1 consists of 
a portfolio solely containing common stocks evenly divided between 
major regional bank holding companies and community banks or thrift 
institutions. The Financial Institutions Growth & Treasury Securities 
Trust, Series 2 consists of a portfolio containing zero coupon 
U.S. Treasury bonds and common stocks evenly divided between major 
regional bank holding companies and community banks or thrift 
institutions. See "What are Equity Securities?"

On the Initial Date of Deposit, the Sponsor deposited with the 
Trustee confirmations of contracts for the purchase of zero coupon 
U.S. Treasury bonds and common stocks (in the case of the Growth 
Trust, only confirmations of contracts for the purchase of common 
stocks), together with an irrevocable letter or letters of credit 
of a financial institution in an amount at least equal to the 
purchase price of such securities. In exchange for the deposit 
of securities or contracts to purchase securities in each Trust, 
the Trustee delivered to the Sponsor documents evidencing the 
entire ownership of each Trust.

The objective of the Growth Trust is to provide income and potential 
capital appreciation by investing the entire Trust's portfolio 
in common stocks ("Equity Securities"). Such Equity Securities 
are sometimes also referred to herein as the "Securities." Each 
Unit of the Growth Trust represents an undivided fractional interest 
in all the Equity Securities deposited in the Trust. See "Schedule 
of Investments" for the Growth Trust. The Growth Trust has a Mandatory 
Termination Date as set forth under "Summary of Essential Information." 
There is, of course, no guarantee that the objective of the Growth 
Trust will be achieved.

The objective of the Growth & Treasury Trust is to protect Unit 
holders' capital and provide income and potential capital appreciation 
by investing a portion of its portfolio in zero coupon U.S. Treasury 
bonds ("Treasury Obligations") and the remainder of the Trust's 
portfolio in common stocks ("Equity Securities"). Collectively, 
the Treasury Obligations and the Equity Securities are referred 
to herein as the "Securities." See "Schedule of Investments" for 
the Growth & Treasury Trust. The Growth & Treasury Trust has a 
Mandatory Termination Date as set forth under "Summary of Essential 
Information." The Treasury Obligations evidence the right to receive 
a fixed payment at a future date from the U.S. Government and 
are backed by the full faith and credit of the U.S. Government. 
The guarantee of the U.S. Government does not apply to the market 
value of the Treasury Obligations or the Units of the Trust, whose 
net asset values will fluctuate and, prior to maturity, may be 
worth more or less than a purchaser's acquisition cost. There 
is, of course, no guarantee that the objective of the Growth & 
Treasury Trust will be achieved.

With the deposit of Equity Securities in the Growth Trust on the 
Initial Date of Deposit, the Sponsor established a percentage 
relationship between the amounts of Equity Securities in the Trust's 
portfolio. With the deposit of the Securities in the Growth & 
Treasury Trust on the Initial Date of Deposit, the Sponsor established 
a percentage relationship between the principal amounts of Treasury 
Obligations and Equity Securities


Page 7

in the Trust's portfolio. From time to time following the Initial 
Date of Deposit, the Sponsor, pursuant to the Indenture, may deposit 
additional Securities in a Trust and Units may be continuously 
offered for sale to the public by means of this Prospectus, resulting 
in a potential increase in the outstanding number of Units of 
a Trust. Any additional Equity Securities deposited in the Growth 
Trust will maintain, as nearly as is practicable, the original 
proportionate relationship of the Equity Securities in the Trust's 
portfolio. Any additional Securities deposited in the Growth & 
Treasury Trust will maintain, as nearly as is practicable, the 
original proportionate relationship of the Treasury Obligations 
and Equity Securities in such Trust's portfolio. Such deposits 
of additional Securities in the Growth & Treasury Trust will, 
therefore, be done in such a manner that the maturity value of 
the Treasury Obligations represented by each Unit should always 
be an amount at least equal to $10.00, and that the original proportionate 
relationship amongst the individual issues of the Equity Securities 
shall be maintained. Any deposit by the Sponsor of additional 
Securities in a Trust will duplicate, as nearly as is practicable, 
the original proportionate relationship and not the actual proportionate 
relationship on the subsequent date of deposit, since the actual 
proportionate relationship may be different than the original 
proportionate relationship. Any such difference may be due to 
the sale, redemption or liquidation of any of the Securities deposited 
in a Trust on the Initial, or any subsequent, Date of Deposit. 
See "How May Securities be Removed from the Trusts?" On a cost 
basis to the Financial Institutions Growth & Treasury Securities 
Trust, Series 2, the original percentage relationship on the Initial 
Date of Deposit was approximately           % Treasury Obligations 
and approximately           % Equity Securities. The original 
percentage relationship of each Equity Security in the Trust is 
set forth herein under "Schedule of Investments." Since the prices 
of the underlying Equity Securities in the Growth Trust will fluctuate 
daily, the ratio, on a market value basis, will also change daily. 
Likewise, the prices of the underlying Treasury Obligations and 
Equity Securities in the Growth & Treasury Trust will fluctuate 
daily and the ratio, on a market value basis, will also change 
daily. The portion of Equity Securities represented by each Unit 
of the Growth Trust will not change as a result of the deposit 
of additional Equity Securities in the Growth Trust. The maturity 
value of the Treasury Obligations and the portion of Equity Securities 
represented by each Unit of the Growth & Treasury Trust will not 
change as a result of the deposit of additional Securities in 
the Growth & Treasury Trust. 

On the Initial Date of Deposit, each Unit of a Trust represented 
the undivided fractional interest in the Securities deposited 
in such Trust set forth under "Summary of Essential Information." 
The Growth & Treasury Trust has been organized so that purchasers 
of Units should receive, at the termination of the Trust, an amount 
per Unit at least equal to $10.00 per Unit (which is equal to 
the per Unit value upon maturity of the Treasury Obligations), 
even if the Equity Securities never paid a dividend and the value 
of the Equity Securities in the Trust were to decrease to zero, 
which the Sponsor considers highly unlikely. Furthermore, the 
Sponsor will take such steps in connection with the deposit of 
additional Securities in the Growth & Treasury Trust as are necessary 
to maintain a maturity value of the Units of the Trust at least 
equal to $10.00 per Unit. The receipt of only $10.00 per Unit 
upon the termination of the Growth & Treasury Trust (an event 
which the Sponsor believes is unlikely) represents a substantial 
loss on a present value basis. At current interest rates, the 
present value of receiving $10.00 per Unit as of the termination 
of the Growth & Treasury Trust would be approximately $       
  per Unit (the present value is indicated by the amount per Unit 
which is invested in Treasury Obligations). Furthermore, the $10.00 
per Unit in no respect protects investors against diminution in 
the purchasing power of their investment due to inflation (although 
expectations concerning inflation are a component in determining 
prevailing interest rates, which in turn determine present values). 
If inflation were to occur at the rate of 5% per annum during 
the period ending at the termination of the Growth & Treasury 
Trust, the present dollar value of $10.00 per Unit at the termination 
of the Trust would be approximately
$         per Unit. To the extent that Units of a Trust are redeemed, 
the aggregate value of the Securities in such Trust will be reduced 
and the undivided fractional interest represented by each outstanding 
Unit of the Trust will increase. However, if additional Units 
are issued by a Trust in connection with the deposit of additional 
Securities by the Sponsor, the aggregate value of the Securities 
in such Trust will be increased by amounts allocable to additional 
Units, and the fractional undivided interest represented by each 
Unit of such Trust will be decreased proportionately. See "How 
May Units be Redeemed?" The Trusts each have a Mandatory Termination 
Date as set forth herein under "Summary of Essential Information."


Page 8


What are the Expenses and Charges?

At no cost to the Trusts, the Sponsor has borne all the expenses 
of creating and establishing the Trusts, including the cost of 
the initial preparation, printing and execution of the Indenture 
and the certificates for the Units, legal and accounting expenses, 
expenses of the Trustee and other out-of-pocket expenses. The 
Sponsor will not receive any fees in connection with its activities 
relating to the Trusts. However, First Trust Advisors L.P., an 
affiliate of the Sponsor, will receive an annual supervisory fee, 
which is not to exceed the amount set forth under "Summary of 
Essential Information," for providing portfolio supervisory services 
for each Trust. Such fee is based on the number of Units outstanding 
in a Trust on January 1 of each year except for the year or years 
in which an initial offering period occurs in which case the fee 
for a month is based on the number of Units outstanding at the 
end of such month. The fee may exceed the actual costs of providing 
such supervisory services for a Trust, but at no time will the 
total amount received for portfolio supervisory services rendered 
to unit investment trusts of which Nike Securities L.P. is the 
Sponsor in any calendar year exceed the aggregate cost to First 
Trust Advisors L.P. of supplying such services in such year. See 
"Underwriting."

Subsequent to the initial offering period, the Evaluator will 
receive a fee as indicated in the "Summary of Essential Information." 
The Trustee pays certain expenses of the Trusts for which it is 
reimbursed by each Trust. The Trustee will receive for its ordinary 
recurring services to each Trust an annual fee computed at $0.01 
per annum per Unit in each Trust outstanding based upon the largest 
aggregate number of Units of the Trust outstanding at any time 
during the year. For a discussion of the services performed by 
the Trustee pursuant to its obligations under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee's and Evaluator's fees are payable from the Income 
Account of each Trust to the extent funds are available and then 
from the Capital Account of each Trust. Since the Trustee has 
the use of the funds being held in the Capital and Income Accounts 
for payment of expenses and redemptions and since such Accounts 
are noninterest-bearing to Unit holders, the Trustee benefits 
thereby. Part of the Trustee's compensation for its services to 
each Trust is expected to result from the use of these funds. 
Both fees may be increased without approval of the Unit holders 
by amounts not exceeding proportionate increases under the category 
"All Services Less Rent of Shelter" in the Consumer Price Index 
published by the United States Department of Labor.

The following additional charges are or may be incurred by a Trust: 
all legal and annual auditing expenses of the Trustee incurred 
by or in connection with its responsibilities under the Indenture; 
the expenses and costs of any action undertaken by the Trustee 
to protect the Trust and the rights and interests of the Unit 
holders; fees of the Trustee for any extraordinary services performed 
under the Indenture; indemnification of the Trustee for any loss, 
liability or expense incurred by it without negligence, bad faith 
or willful misconduct on its part, arising out of or in connection 
with its acceptance or administration of the Trust; indemnification 
of the Sponsor for any loss, liability or expense incurred without 
gross negligence, bad faith or willful misconduct in acting as 
Depositor of a Trust; all taxes and other government charges imposed 
upon the Securities or any part of a Trust (no such taxes or charges 
are being levied or made or, to the knowledge of the Sponsor, 
contemplated). The above expenses and the Trustee's annual fee, 
when paid or owing to the Trustee, are secured by a lien on a 
Trust. In addition, the Trustee is empowered to sell Securities 
in a Trust in order to make funds available to pay all these amounts 
if funds are not otherwise available in the Income and Capital 
Accounts of a Trust except that the Trustee shall not sell Treasury 
Obligations to pay Growth & Treasury Trust expenses. Since the 
Equity Securities are all common stocks and the income stream 
produced by dividend payments is unpredictable, the Sponsor cannot 
provide any assurance that dividends will be sufficient to meet 
any or all expenses of the Trusts. As described above, if dividends 
are insufficient to cover expenses, it is likely that Equity Securities 
will have to be sold to meet Trust expenses. These sales may result 
in capital gains or losses to Unit holders. See "What is the Federal 
Tax Status of Unit Holders?"

The Indenture requires the Trusts to be audited on an annual basis 
at the expense of each Trust by independent auditors selected 
by the Sponsor. So long as the Sponsor is making a secondary market 
for the Units, the Sponsor is required to bear the cost of such 
annual audits to the extent such cost exceeds $0.005


Page 9

per Unit. Unit holders of a Trust covered by an audit may obtain 
a copy of the audited financial statements upon request.

What is the Federal Tax Status of Unit Holders?

Federal Tax Status of the Financial Institutions Growth Trust, 
Series 1. The Growth Trust has elected and intends to qualify 
on a continued basis for special federal income tax treatment 
as a "regulated investment company" under the Internal Revenue 
Code of 1986, as amended (the "Code"). If the Trust so qualifies 
and timely distributes to Unit holders 90% or more of its taxable 
income (without regard to its net capital gain, i.e., the excess 
of its net long-term capital gain over its net short-term capital 
loss), it will not be subject to federal income tax on the portion 
of its taxable income (including any net capital gain) that it 
distributes to Unit holders. In addition, to the extent the Trust 
timely distributes to Unit holders at least 98% of its taxable 
income (including any net capital gain), it will not be subject 
to the 4% excise tax on certain undistributed income of "regulated 
investment companies." Because the Trust intends to timely distribute 
its taxable income (including any net capital gain), it is anticipated 
that the Trust will not be subject to federal income tax or the 
excise tax. Although all or a portion of the Trust's taxable income 
(including any net capital gain) for the taxable year may be distributed 
to Unit holders shortly after the end of the calendar year, such 
a distribution will be treated for federal income tax purposes 
as having been received by Unit holders during the calendar year 
just ended.

Distributions to Unit holders of the Trust's taxable income (other 
than its net capital gain) will be taxable as ordinary income 
to Unit holders. To the extent that distributions to a Unit holder 
in any year exceed the Trust's current and accumulated earnings 
and profits, they will be treated as a return of capital and will 
reduce the Unit holder's basis in his Units and, to the extent 
that they exceed his basis, will be treated as a gain from the 
sale of his Units as discussed below.

Distributions of the Trust's net capital gain which are properly 
designated as capital gain dividends by the Trust will be taxable 
to Unit holders as long-term capital gain, regardless of the length 
of time the Units have been held by a Unit holder. A Unit holder 
may recognize a taxable gain or loss if the Unit holder sells 
or redeems his Units. Any gain or loss arising from (or treated 
as arising from) the sale or redemption of Units will be a capital 
gain or loss, except in the case of a dealer or a financial institution. 
For taxpayers other than corporations, net capital gains are presently 
subject to a maximum stated marginal tax rate of 28%. However, 
it should be noted that legislative proposals are introduced from 
time to time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed. A capital 
loss is long-term if the asset is held for more than one year 
and short-term if held for one year or less. If a Unit holder 
holds Units for six months or less and subsequently sells such 
Units at a loss, the loss will be treated as a long-term capital 
loss to the extent that any long-term capital gain distribution 
is made with respect to such Units during the six-month period 
or less that the Unit holder owns the Units.

The Revenue Reconciliation Act of 1993 (the "Act") raised tax 
rates on ordinary income while capital gains remain subject to 
a 28% maximum stated rate. Because some or all capital gains are 
taxed at a comparatively lower rate under the Act, the Act includes 
a provision that would recharacterize capital gains as ordinary 
income in the case of certain financial transactions that are 
"conversion transactions" effective for transactions entered into 
after April 30, 1993. Unit holders and prospective investors should 
consult with their tax advisers regarding the potential effect 
of this provision on their investment in Units.

Distributions which are taxable as ordinary income to Unit holders 
will constitute dividends for federal income tax purposes. In 
the case of certain corporate Unit holders, such distributions 
are eligible for the dividends-received deduction, described below 
provided that the Unit holder satisfies certain requirements (as 
discussed below), and only to the extent of eligible dividends 
received by the Trust. Current law does not provide for a dividends-received 
deduction for taxpayers other than corporations such as individuals.

The dividends-received deduction is generally 70%. However, Congress 
from time to time considers proposals to reduce the rate and enactment 
of such a proposal would adversely affect the after-tax return 
to investors who can take advantage of the deduction. Unit holders 
are urged to consult their own tax advisers.


Page 10


Sections 246 and 246A of the Code contain limitations on the eligibility 
of dividends for the dividends-received deduction for corporations. 
Depending upon the corporate Unit holder's circumstances (including 
whether he is treated as having satisfied a 46-day holding period 
requirement with respect to his Units and whether his Units are 
debt financed), these limitations may prevent such Unit holder 
from qualifying for the dividends-received deduction with respect 
to dividends received from the Trust. Proposed regulations have 
been issued which address special rules that must be considered 
in determining whether the 46-day holding requirement is met. 
Moreover, the allowable percentage of the deduction will be reduced 
from 70% if a corporate Unit holder owns certain stock (or Units) 
the financing of which is attributable to indebtedness incurred 
by such corporation. It should be noted that various legislative 
proposals that would affect the dividends received deduction have 
been introduced. Accordingly, Unit holders should consult their 
own tax advisers in this regard. A corporate Unit holder should 
be aware that the receipt of dividend income for which the dividends 
received deduction is available may give rise to an alternative 
minimum tax liability (or increase an existing liability) because 
the dividend income will be included in the corporation's "adjusted 
current earnings" for purposes of the adjustment to alternative 
minimum taxable income required by Section 56(g) of the Code.

The federal tax status of each year's distributions will be reported 
to Unit holders and to the Internal Revenue Service. The foregoing 
discussion relates only to the federal income tax status of the 
Trust and to the tax treatment of distributions by the Trust to 
U.S. Unit holders. Unit holders that are not United States citizens 
or residents should be aware that distributions from the Trust 
will generally be subject to a withholding tax and should consult 
their own tax advisers to determine whether investment in the 
Trust is appropriate. Units in the Trust and Trust distributions 
may also be subject to state and local taxation and Unit holders 
should consult their own tax advisers in this regard.

Under the Code, certain miscellaneous itemized deductions, such 
as investment expenses, tax return preparation fees and employee 
business expenses, will be deductible by individuals only to the 
extent they exceed 2% of adjusted gross income. Miscellaneous 
itemized deductions subject to this limitation under present law 
do not include expenses incurred by the Trust so long as the Units 
are held by or for 500 or more persons at all times during the 
taxable year. In the event the Units are held by fewer than 500 
persons, additional taxable income will be realized by the individual 
(and other noncorporate) Unit holders in excess of the distributions 
received by the Trust.

Distributions reinvested into additional Units of the Trust will 
be taxed to a Unit holder in the manner described above (i.e., 
as ordinary income, long-term capital gain or as a return of capital).

General. Each Unit holder will be requested to provide the Unit 
holder's taxpayer identification number to the Trustee and to 
certify that the Unit holder has not been notified that payments 
to the Unit holder are subject to back-up withholding. If the 
proper taxpayer identification number and appropriate certification 
are not provided when requested, distributions by the Trust to 
such Unit holder (including amounts received upon the redemption 
of Units) will be subject to back-up withholding. Distributions 
by the Trust will generally be subject to United States income 
taxation and withholding in the case of Units held by non-resident 
alien individuals, foreign corporations or other non-United States 
persons. Such persons should consult their tax advisers.

Federal Tax Status of the Financial Institutions Growth & Treasury 
Trust, Series 2. The following is a general discussion of certain 
of the Federal income tax consequences of the purchase, ownership 
and disposition of the Units of the Growth & Treasury Trust. The 
summary is limited to investors who hold the Units as "capital 
assets" (generally, property held for investment) within the meaning 
of Section 1221 of the Internal Revenue Code of 1986 (the "Code"). 
Unit holders should consult their tax advisers in determining 
the Federal, state, local and any other tax consequences of the 
purchase, ownership and disposition of Units in the Trust.

In the opinion of Chapman and Cutler, special counsel for the 
Sponsor, under existing law:

1.      The Growth & Treasury Trust is not an association taxable 
as a corporation for Federal income tax purposes; each Unit holder 
will be treated as the owner of a pro rata portion of the assets 
of the Trust under the Code; and the income of the Trust will 
be treated as income of the Unit holders thereof under


Page 11

the Code. Each Unit holder will be considered to have received 
his pro rata share of income derived from the Trust asset when 
such income is received by the Trust.

2.      Each Unit holder will have a taxable event when the Trust 
disposes of a Security (whether by sale, exchange, redemption 
or otherwise) or upon the sale or redemption of Units by such 
Unit holder. The price a Unit holder pays for his Units, including 
sales charges, is allocated among his pro rata portion of each 
Security held by the Trust (in proportion to the fair market values 
thereof on the date the Unit holder purchases his Units) in order 
to determine his initial cost for his pro rata portion of each 
Security held by the Trust. The Treasury Obligations held by the 
Trust are treated as stripped bonds and may be treated as bonds 
issued at an original issue discount as of the date a Unit holder 
purchases his Units. Because the Treasury Obligations represent 
interests in "stripped" U.S. Treasury bonds, a Unit holder's initial 
cost for his pro rata portion of each Treasury Obligation held 
by the Trust shall be treated as its "purchase price" by the Unit 
holder. Original issue discount is effectively treated as interest 
for Federal income tax purposes and the amount of original issue 
discount in this case is generally the difference between the 
bond's purchase price and its stated redemption price at maturity. 
A Unit holder of the Trust will be required to include in gross 
income for each taxable year the sum of his daily portions of 
original issue discount attributable to the Treasury Obligations 
held by the Trust as such original issue discount accrues and 
will in general be subject to Federal income tax with respect 
to the total amount of such original issue discount that accrues 
for such year even though the income is not distributed to the 
Unit holders during such year to the extent it is not less than 
a "de minimis" amount as determined under a Treasury Regulation 
issued on December 28, 1992 relating to stripped bonds. To the 
extent the amount of such discount is less than the respective 
"de minimis" amount, such discount shall be treated as zero. In 
general, original issue discount accrues daily under a constant 
interest rate method which takes into account the semi-annual 
compounding of accrued interest. In the case of the Treasury Obligations, 
this method will generally result in an increasing amount of income 
to the Unit holders of the Trust each year. Unit holders of the 
Trust should consult their tax advisers regarding the Federal 
income tax consequences and accretion of original issue discount 
under the stripped bond rules. For Federal income tax purposes, 
a Unit holder's pro rata portion of dividends as defined by Section 
316 of the Code paid with respect to an Equity Security held by 
the Trust are taxable as ordinary income to the extent of such 
corporation's current and accumulated "earnings and profits". 
A Unit holder's pro rata portion of dividends paid on such Equity 
Security which exceed such current and accumulated earnings and 
profits will first reduce a Unit holder's tax basis in such Equity 
Security, and to the extent that such dividends exceed a Unit 
holder's tax basis in such Equity Security shall generally be 
treated as capital gain. In general, any such capital gain will 
be short term unless a Unit holder has held his Units for more 
than one year.

3.      A Unit holder's portion of gain, if any, upon the sale or 
redemption of Units or the disposition of Securities held by the 
Trust will generally be considered a capital gain except in the 
case of a dealer or a financial institution and, in general, will 
be long-term if the Unit holder has held his Units for more than 
one year. A Unit holder's portion of loss, if any, upon the sale 
or redemption of Units or the disposition of Securities held by 
the Trust will generally be considered a capital loss except in 
the case of a dealer or a financial institution and, in general, 
will be long-term if the Unit holder has held his Units for more 
than one year. Unit holders should consult their tax advisers 
regarding the recognition of such capital gains and losses for 
Federal income tax purposes.

4.      The Code provides that "miscellaneous itemized deductions" 
are allowable only to the extent that they exceed two percent 
of an individual taxpayer's adjusted gross income. Miscellaneous 
itemized deductions subject to this limitation under present law 
include a Unit holder's pro rata share of expenses paid by the 
Trust, including fees of the Trustee and the Evaluator.

Dividends Received Deduction. A corporation that owns Units will 
generally be entitled to a 70% dividends received deduction with 
respect to such Unit holder's pro rata portion of dividends received 
by the Trust (to the extent such dividends are taxable as ordinary 
income, as discussed above) in the same manner as if such corporation 
directly owned the Equity Securities paying such dividends. However, 
a corporation owning


Page 12

Units should be aware that Sections 246 and 246A of the Code impose 
additional limitations on the eligibility of dividends for the 
70% dividends received deduction. These limitations include a 
requirement that stock (and therefore Units) must generally be 
held at least 46 days (as determined under Section 246(c) of the 
Code). Proposed regulations have been issued which address special 
rules that must be considered in determining whether the 46 day 
holding requirement is met. Moreover, the allowable percentage 
of the deduction will be reduced from 70% if a corporate Unit 
holder owns certain stock (or Units) the financing of which is 
directly attributable to indebtedness incurred by such corporation. 
It should be noted that various legislative proposals that would 
affect the dividends received deduction have been introduced. 
Unit holders should consult with their tax advisers with respect 
to the limitations on and possible modifications to the dividends 
received deduction.

Recognition of Taxable Gain or Loss Upon Disposition of Securities 
by the Trust or Disposition of Units. As discussed above, a Unit 
holder may recognize taxable gain (or loss) when a Security is 
disposed of by the Trust or if the Unit holder disposes of a Unit. 
For taxpayers other than corporations, net capital gains are subject 
to a maximum marginal tax rate of 28%. However, it should be noted 
that legislative proposals are introduced from time to time that 
affect tax rates and could affect relative differences at which 
ordinary income and capital gains are taxed.

The Revenue Reconciliation Act of 1993 (the "Tax Act") raised 
tax rates on ordinary income while capital gains remain subject 
to a 28% maximum stated rate. Because some or all capital gains 
are taxed at a comparatively lower rate under the Tax Act, the 
Tax Act includes a provision that would recharacterize capital 
gains as ordinary income in the case of certain financial transactions 
that are "conversion transactions" effective for transactions 
entered into after April 30, 1993. Unit holders and prospective 
investors should consult with their tax advisers regarding the 
potential effect of this provision on their investment in Units.

Special Tax Consequences of In-Kind Distributions Upon Termination 
of the Growth & Treasury Trust. As discussed in "Rights of Unit 
Holders-How are Income and Capital Distributed?", under certain 
circumstances a Unit holder who owns at least 2,500 Units of the 
Trust may request an In-Kind Distribution only upon the termination 
of the Trust. The Unit holder requesting an In-Kind Distribution 
will be liable for expenses related thereto (the "Distribution 
Expenses") and the amount of such In-Kind Distribution will be 
reduced by the amount of the Distribution Expenses only if shares 
are taken in physical form and are not held at the Depository 
Trust Company. See "Rights of Unit Holders-How are Income and 
Capital Distributed?" Treasury Obligations held by the Trust will 
not be distributed to a Unit holder as part of an In-Kind Distribution. 
The tax consequences relating to the sale of Treasury Obligations 
are discussed above. As previously discussed, prior to the redemption 
of Units or the termination of the Trust, a Unit holder is considered 
as owning a pro rata portion of each of the Trust assets for Federal 
income tax purposes. The receipt of an In-Kind Distribution upon 
the termination of a Trust would be deemed an exchange of such 
Unit holder's pro rata portion of each of the shares of stock 
and other assets held by the Trust in exchange for an undivided 
interest in whole shares of stock plus, possibly, cash. 

There are generally three different potential tax consequences 
which may occur under an In-Kind Distribution with respect to 
each Security owned by a Trust. A "Security" for this purpose 
is a particular class of stock issued by a particular corporation 
(and does not include the Treasury Obligations in the Trust). 
If the Unit holder receives only whole shares of a Security in 
exchange for his or her pro rata portion in each share of such 
Security held by the Trust, there is no taxable gain or loss recognized 
upon such deemed exchange pursuant to Section 1036 of the Code. 
If the Unit holder receives whole shares of a particular Security 
plus cash in lieu of a fractional share of such Security, and 
if the fair market value of the Unit holder's pro rata portion 
of the shares of such Security exceeds his tax basis in his pro 
rata portion of such Security, taxable gain would be recognized 
in an amount not to exceed the amount of such cash received, pursuant 
to Section 1031(b) of the Code. No taxable loss would be recognized 
upon such an exchange pursuant to Section 1031(c) of the Code, 
whether or not cash is received in lieu of a fractional share. 
Under either of these circumstances, special rules will be applied 
under Section 1031(d) of the Code to determine the Unit holder's 
tax basis in the shares of such particular Security which he receives 
as part of the In-Kind Distribution. Finally, if a Unit holder's 
pro rata interest in a Security does not equal a whole share, 
he may receive entirely cash


Page 13

in exchange for his pro rata portion of a particular Security. 
In such case, taxable gain or loss is measured by comparing the 
amount of cash received by the Unit holder with his tax basis 
in such Security.

Because the Trust will own many Securities, a Unit holder who 
requests an In-Kind Distribution will have to analyze the tax 
consequences with respect to each Security owned by the Trust. 
In analyzing the tax consequences with respect to each Security, 
such Unit holder must allocate the Distribution Expenses among 
the Securities (the "Allocable Expenses"). The Allocable Expenses 
will reduce the amount realized with respect to each Security 
so that the fair market value of the shares of such Security received 
(if any) and cash received in lieu thereof (as a result of any 
fractional shares) by such Unit holder should equal the amount 
realized for purposes of determining the applicable tax consequences 
in connection with an In-Kind Distribution. A Unit holder's tax 
basis in shares of such Security received will be increased by 
the Allocable Expenses relating to such Security. The amount of 
taxable gain (or loss) recognized upon such exchange will generally 
equal the sum of the gain (or loss) recognized under the rules 
described above by such Unit holder with respect to each Security 
owned by the Trust. Unit holders who request an In-Kind Distribution 
are advised to consult their tax advisers in this regard.

General. Each Unit holder will be requested to provide the Unit 
holder's taxpayer identification number to the Trustee and to 
certify that the Unit holder has not been notified that payments 
to the Unit holder are subject to back-up withholding. If the 
proper taxpayer identification number and appropriate certification 
are not provided when requested, distributions by the Trust to 
such Unit holder (including amounts received upon the redemption 
of Units) will be subject to back-up withholding. Distributions 
by the Trust will generally be subject to United States income 
taxation and withholding in the case of Units held by non-resident 
alien individuals, foreign corporations or other non-United States 
persons (accrual of original issue discount on the Treasury Obligations 
in the Trust may not be subject to taxation or withholding provided 
certain requirements are met). Such persons should consult their 
tax advisers. 

Unit holders will be notified annually of the amounts of original 
issue discount and income dividends includable in the Unit holder's 
gross income and amounts of Trust expenses which may be claimed 
as itemized deductions.

Dividend income, long-term capital gains and accrual of original 
issue discount may also be subject to state and local taxes. Investors 
should consult their tax advisers for specific information on 
the tax consequences of particular types of distributions.

Unit holders desiring to purchase Units for tax-deferred plans 
and IRAs should consult their broker for details on establishing 
such accounts. Units may also be purchased by persons who already 
have self-directed plans established. See "Why are Investments 
in the Trusts Suitable for Retirement Plans?"

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Trusts for New York tax matters, under the existing income 
tax laws of the State of New York, the Trust is not an association 
taxable as a corporation and the income of the Trust will be treated 
as the income of the Unit holders thereof.

Why are Investments in the Trusts Suitable for Retirement Plans?

Units of a Trust may be well suited for purchase by Individual 
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred 
retirement plans. Generally, the Federal income tax relating to 
capital gains and income received in each of the foregoing plans 
is deferred until distributions are received. Distributions from 
such plans are generally treated as ordinary income but may, in 
some cases, be eligible for special averaging or tax-deferred 
rollover treatment. Investors considering participation in any 
such plan should review specific tax laws related thereto and 
should consult their attorneys or tax advisers with respect to 
the establishment and maintenance of any such plan. Such plans 
are offered by brokerage firms and other financial institutions. 
Fees and charges with respect to such plans may vary.

                            PORTFOLIO

What are Treasury Obligations?

The Treasury Obligations deposited in the Growth & Treasury Trust 
consist of U.S. Treasury bonds which have been stripped of their 
unmatured interest coupons. The Treasury Obligations evidence 
the right to receive a fixed payment at a future date from the 
U.S. Government, and are backed by the full faith and credit


Page 14

of the U.S. Government. Treasury Obligations are purchased at 
a deep discount because the buyer obtains only the right to a 
fixed payment at a fixed date in the future and does not receive 
any periodic interest payments. The effect of owning deep discount 
bonds which do not make current interest payments (such as the 
Treasury Obligations) is that a fixed yield is earned not only 
on the original investment, but also, in effect, on all earnings 
during the life of the discount obligation. This implicit reinvestment 
of earnings at the same rate eliminates the risk of being unable 
to reinvest the income on such obligations at a rate as high as 
the implicit yield on the discount obligation, but at the same 
time eliminates the holder's ability to reinvest at higher rates 
in the future. For this reason, the Treasury Obligations are subject 
to substantially greater price fluctuations during periods of 
changing interest rates than are securities of comparable quality 
which make regular interest payments. The effect of being able 
to acquire the Treasury Obligations at a lower price is to permit 
more of the Growth & Treasury Trust's portfolio to be invested 
in Equity Securities.

What are Equity Securities?

The Trusts include different issues of Equity Securities, all 
of which are issued by regional bank holding companies, community 
banks and thrift institutions and are listed on a national securities 
exchange or the NASDAQ National Market System or are traded in 
the over-the-counter market. Each of the companies whose Equity 
Securities are included in the portfolios are actively traded, 
well established corporations. 

An investment in Units of the Trusts should be made with an understanding 
of the problems and risks inherent in the banking and thrift industries 
in general. Banks and thrifts and their holding companies are 
especially subject to the adverse effects of economic recession, 
volatile interest rates, portfolio concentrations in geographic 
markets and in commercial and residential real estate loans, and 
competition from new entrants in their fields of business. Economic 
conditions in the real estate markets, which have been weak in 
the recent past, can have a significant effect upon thrifts because 
they generally have a substantial percentage of their assets invested 
in loans secured by real estate, as has recently been the case 
for a number of thrifts with respect to commercial real estate 
in the northeastern and southwestern regions of the United States. 
Banks and thrifts and their holding companies are subject to extensive 
federal regulation and, when such institutions are state-chartered, 
to state regulation as well. Such regulations impose strict capital 
requirements and limitations on the nature and extent of business 
activities that banks and thrifts may pursue. Furthermore, bank 
and thrift regulators have a wide range of discretion in connection 
with their supervisory and enforcement authority and may significantly 
restrict the permissible activities of a particular institution 
if deemed to pose significant risks to the soundness of such institution 
or the safety of the federal deposit insurance fund. Regulatory 
actions, such as increases in the minimum capital requirements 
applicable to banks and thrifts, respectively, and currently proposed 
increases in deposit insurance premiums required to be paid by 
banks and thrifts, respectively, to the FDIC, can negatively impact 
earnings and the ability of a company to pay dividends. Neither 
federal insurance of deposits nor governmental regulations, however, 
ensures the solvency or profitability of banks or thrifts or their 
holding companies, or insures against any risk of investment in 
the securities issued by such institutions.

There has been much recent attention focused on the thrift and 
banking industries regarding prospects for legislative and regulatory 
changes which could have a material impact on investments in bank 
or thrift institutions. The Federal Deposit Insurance Corporation 
Improvement Act of 1991 and the Resolution Trust Corporation Refinancing, 
Restructuring, and Improvement Act of 1991 imposed many new limitations 
on the way in which banks, savings banks and thrifts may conduct 
their business and mandated early and aggressive regulatory intervention 
for unhealthy institutions. Periodic efforts by recent Administrations 
to introduce legislation broadening the ability of banks and thrifts 
to compete with new products have not been successful, but if 
enacted could lead to more failures as a result of increased competition 
and added risks. Failure to enact such legislation, on the other 
hand, may lead to declining earnings and an inability to compete 
with unregulated financial institutions. Efforts to expand the 
ability of federal thrifts to branch on an interstate basis have 
been initially successful through promulgation of regulations, 
but legislation to liberalize interstate branching for banks has 
stalled in Congress. Consolidation is likely to continue in both 
cases. The Securities and Exchange Commission is attempting to 
require the expanded use of market value accounting by banks and 
thrifts, and has imposed rules requiring market accounting for 
investment securities held for sale. Adoption of additional such 
rules may result in increased volatility in the reported health 
of the


Page 15

industry, and mandated regulatory intervention to correct such 
problems. Recently, the United States Treasury Department proposed 
a restructuring of the banks regulatory agencies which, if implemented, 
may adversely affect the Equity Securities in the Trust's portfolio. 
Additional legislative and regulatory changes may be forthcoming. 
For example, the deposit insurance system is under review by Congress 
and federal regulators, and proposed reforms of that system could, 
among other things, further restrict the ways in which deposited 
moneys can be used by banks and thrifts or reduce the dollar amount 
or number of deposits insured for any depositor. Such reforms 
could reduce profitability as investment opportunities available 
to bank and thrift institutions become more limited and as consumers 
look for savings vehicles other than bank and thrift deposits. 
Banks and thrifts face significant competition from other financial 
institutions such as mutual funds, credit unions, mortgage banking 
companies and insurance companies, and increased competition may 
result from legislative broadening of regional and national interstate 
banking powers as has been recently proposed. The Sponsor makes 
no prediction as to what, if any, manner of thrift regulatory 
reform might ultimately be adopted or what ultimate effect such 
reform might have on the Trust's portfolio.

The Trusts consist of such of the Securities listed under "Schedule 
of Investments" for each Trust as may continue to be held from 
time to time in each Trust and any additional Securities acquired 
and held by such Trust pursuant to the provisions of the Trust 
Agreement together with cash held in the Income and Capital Accounts. 
Neither the Sponsor nor the Trustee shall be liable in any way 
for any failure in any of the Securities. However, should any 
contract for the purchase of any of the Securities initially deposited 
hereunder fail, the Sponsor will, unless substantially all of 
the moneys held in such Trust to cover such purchase are reinvested 
in substitute Securities in accordance with the Trust Agreement, 
refund the cash and sales charge attributable to such failed contract 
to all Unit holders on the next distribution date. 

Because certain of the Equity Securities from time to time may 
be sold under certain circumstances described herein, and because 
the proceeds from such events will be distributed to Unit holders 
and will not be reinvested, no assurance can be given that a Trust 
will retain for any length of time its present size and composition. 
Although the Portfolio is not managed, the Sponsor may instruct 
the Trustee to sell Equity Securities under certain limited circumstances. 
Pursuant to the Indenture and with limited exceptions, the Trustee 
may sell any securities or other property acquired in exchange 
for Equity Securities such as those acquired in connection with 
a merger or other transaction. If offered such new or exchanged 
securities or property, the Trustee shall reject the offer. However, 
in the event such securities or property are nonetheless acquired 
by a Trust, they may be accepted for deposit in such Trust and 
either sold by the Trustee or held in the Trust pursuant to the 
direction of the Sponsor (who may rely on the advice of the Portfolio 
Supervisor). See "How May Securities be Removed from the Trusts?" 
Equity Securities, however, will not be sold by a Trust to take 
advantage of market fluctuations or changes in anticipated rates 
of appreciation or depreciation.

An investment in Units should be made with an understanding of 
the risks which an investment in common stocks entails, including 
the risk that the financial condition of the issuers of the Equity 
Securities or the general condition of the common stock market 
may worsen and the value of the Equity Securities and therefore 
the value of the Units may decline. Common stocks are especially 
susceptible to general stock market movements and to volatile 
increases and decreases of value as market confidence in and perceptions 
of the issuers change. These perceptions are based on unpredictable 
factors including expectations regarding government, economic, 
monetary and fiscal policies, inflation and interest rates, economic 
expansion or contraction, and global or regional political, economic 
or banking crises. Shareholders of common stocks have rights to 
receive payments from the issuers of those common stocks that 
are generally subordinate to those of creditors of, or holders 
of debt obligations or preferred stocks of, such issuers. Shareholders 
of common stocks of the type held by the Trusts have a right to 
receive dividends only when and if, and in the amounts, declared 
by the issuer's board of directors and have a right to participate 
in amounts available for distribution by the issuer only after 
all other claims on the issuer have been paid or provided for. 
Common stocks do not represent an obligation of the issuer and, 
therefore, do not offer any assurance of income or provide the 
same degree of protection of capital as do debt securities. The 
issuance of additional debt securities or preferred stock will 
create prior claims for payment of principal, interest and dividends 
which could adversely


Page 16

affect the ability and inclination of the issuer to declare or 
pay dividends on its common stock or the rights of holders of 
common stock with respect to assets of the issuer upon liquidation 
or bankruptcy. The value of common stocks is subject to market 
fluctuations for as long as the common stocks remain outstanding, 
and thus the value of the Equity Securities in each Portfolio 
may be expected to fluctuate over the life of the Trusts to values 
higher or lower than those prevailing on the Initial Date of Deposit. 


Holders of common stocks incur more risk than holders of preferred 
stocks and debt obligations because common stockholders, as owners 
of the entity, have generally inferior rights to receive payments 
from the issuer in comparison with the rights of creditors of, 
or holders of debt obligations or preferred stocks issued by, 
the issuer. Cumulative preferred stock dividends must be paid 
before common stock dividends and any cumulative preferred stock 
dividend omitted is added to future dividends payable to the holders 
of cumulative preferred stock. Preferred stockholders are also 
generally entitled to rights on liquidation which are senior to 
those of common stockholders.

Whether or not the Equity Securities are listed on a national 
securities exchange, the principal trading market for the Equity 
Securities may be in the over-the-counter market. As a result, 
the existence of a liquid trading market for the Equity Securities 
may depend on whether dealers will make a market in the Equity 
Securities. There can be no assurance that a market will be made 
for any of the Equity Securities, that any market for the Equity 
Securities will be maintained or of the liquidity of the Equity 
Securities in any markets made. In addition, the Trust may be 
restricted under the Investment Company Act of 1940 from selling 
Equity Securities to the Sponsor. The price at which the Equity 
Securities may be sold to meet redemptions, and the value of a 
Trust, will be adversely affected if trading markets for the Equity 
Securities are limited or absent.

Unit holders will be unable to dispose of any of the Equity Securities 
in a Portfolio, as such, and will not be able to vote the Equity 
Securities. As the holder of the Equity Securities, the Trustee 
will have the right to vote all of the voting stocks in each Trust 
and will vote such stocks in accordance with the instructions 
of the Sponsor. 

What are the Equity Securities Selected for Financial Institutions 
Growth Trust, Series 1 and Financial Institutions Growth & Treasury 
Securities Trust, Series 2?

The Financial Institutions Growth Trust, Series 1 and The Financial 
Institutions Growth & Treasury Securities Trust, Series 2 will 
invest approximately one-half of their equity in stocks of major 
regional bank holding companies. The Underwriter believes these 
companies are currently trading at very attractive levels compared 
to the general market, relative to their earnings, earning growth, 
and dividends. These major institutions, each with assets of over 
$5 billion, have the ability to dominate the regional markets 
in which they operate and have been growing internally, as well 
as through acquisitions of smaller institutions.

In addition, one-half of the equity for each Trust will be invested 
in the common stock of community banks and thrifts with assets 
between $100 million and $5 billion. These institutions are characterized 
by a commitment to individuals and small businesses in a small 
geographic area. They seek to be the "hometown" bank and to provide 
a high level of customer satisfaction. The Underwriter believes 
these institutions will prosper in the current environment. However, 
these organizations are also often the target of acquisition-minded 
larger banks and thrifts.

The Underwriter believes that a diversified portfolio of regional 
bank holding companies and community banks or thrifts will provide 
investors with good potential for both capital appreciation and 
dividend growth. The Trust portfolios were selected based on expected 
earnings growth, asset quality, franchise strength, and acquisition 
status, among other criteria.

Issuers of Equity Securities selected for inclusion in these Portfolios 
are as follows:

Regional Bank Holding Companies

Banc One Corporation, headquartered in Columbus, Ohio, operates 
offices throughout the United States through its banking subsidiaries. 
The Bank offers depository and lending services to individual 
and commercial customers. Banc One Corporation provides data processing, 
venture capital investment and merchant banking, trust services, 
brokerage services, investment management, equipment leasing and 
insurance through its other subsidiaries.


Page 17


Barnett Banks, Inc. is headquartered in Jacksonville, Florida. 
Through its affiliates, Barnett provides a full range of commercial 
banking and related financial services to the retail, wholesale, 
manufacturing, real estate and financial sectors. These services 
include international banking activities in connection with foreign 
trade financing and cash management for corporate customers. Barnett 
operates offices in Florida and Georgia.

Charter One Financial, Inc., headquartered in Cleveland, Ohio, 
is a holding company for Charter One Bank, a Federal savings bank 
in Ohio which operates branches throughout the greater Cleveland 
area, Akron, Canton, Portsmouth, Toledo and Youngstown. In addition, 
the company operates loan offices in Columbus, Ohio, and Ashland, 
Kentucky.

Comerica, Inc., with headquarters in Detroit, Michigan, is a holding 
company for Comerica Bank, which operates banks in Michigan, Texas, 
Illinois and California, and Comerica Bank and Trust of Florida. 
The banks offer commercial, real estate and consumer loans, and 
general banking services. Subsidiaries include Comerica Investment 
Services, Inc., John V. Carr & Sons, Inc. and Woodbridge Capital 
Management.

First of America Bank Corporation is a bank holding company headquartered 
in Kalamazoo, Michigan, which serves Michigan, Indiana and Illinois. 
The company's subsidiary banks attract deposits and offer real 
estate mortgage, consumer, commercial and agricultural loans.

Huntington Bancshares, Inc., headquartered in Columbus, Ohio, 
is a multi-state bank holding company. The company's banking subsidiaries 
attract deposits and offer real estate, mortgage, consumer and 
commercial loans. The banks serve Ohio, Kentucky, Indiana, Michigan, 
West Virginia, Florida and Pennsylvania. Huntington also has trust, 
mortgage, investment banking and automobile finance subsidiaries.

KeyCorp, headquartered in Cleveland, Ohio, is a national banking 
franchise of banking subsidiaries.  Retail, commercial and investment 
management and trust services are the company's three primary 
lines of business. KeyCorp also owns non-bank subsidiaries providing 
trust, leasing, credit life insurance, data processing, mortgage 
banking and investment services.

National City Corporation is headquartered in Cleveland, Ohio. 
Through its banking subsidiaries, the company offers a wide range 
of banking and financial services throughout the states of Ohio, 
Kentucky and southern Indiana. In addition to its general commercial 
banking operations, the company offers trust, mortgage banking, 
public finance, merchant banking, venture capital, insurance and 
other financial services.

NBD Bancorp, Inc., is headquartered in Detroit, Michigan. Through 
its banking subsidiaries, the company provides domestic retail 
banking, worldwide commercial banking, and trust and investment 
management services. In addition, the company conducts operations 
in commercial finance and leasing, consumer credit, data processing, 
discount securities brokerage and insurance through its bank-related 
subsidiaries.

Old Kent Financial Corporation, headquartered in Kalamazoo, Michigan, 
is a bank holding company for commercial banks which have their 
principal offices in various cities in Michigan and Illinois. 
Old Kent Bank offers a full range of commercial banking services 
to individuals, businesses, institutions and government agencies.

Community Banks and Thrift Institutions

Ameriana Bancorp, through its wholly owned subsidiary, Ameriana 
Bank, offers its line of banking services to east central Indiana. 
In addition, the company also owns Deer Park Federal Savings & 
Loan with offices in the greater Cincinnati area. The company 
also offers title insurance through Indiana Title Insurance Company. 
The bank has an interest in a New Orleans life insurance company. 
The company is headquartered in New Castle, Indiana. 

BankAtlantic, FSB, headquartered in Fort Lauderdale, Florida, 
attracts checking and savings deposits and makes mortgage, commercial 
and consumer loans through its main office in Fort Lauderdale 
and branch offices in Brower, Palm Beach and Dade Counties in 
Florida. In addition, the Bank develops real estate, offers discount 
brokerage services, prepares appraisals and takes title to, manages 
and sells foreclosures through its subsidiaries.

Capitol Bancorp Limited, headquartered in Lansing, Michigan, conducts 
banking activities which include branch banking and mortgage banking 
through its wholly-owned subsidiaries. The company's loan


Page 18

portfolio focuses on commercial loans to small and medium-sized 
businesses throughout the communities of Lansing, Ann Arbor, Portage 
and Kalamazoo, Michigan.

CB Bancorp, Inc., headquartered in Michigan City, Indiana, is 
the holding company for Community Bank. CB Bancorp offers commercial 
banking services which include attracting deposits from the public 
and generating funds in residential, consumer and commercial loans. 
The Bank operates branches located throughout LaPorte County and 
Michigan City, Indiana.

Central Indiana Bancorp, headquartered in Kokomo, Indiana, is 
a savings and loan holding company for First Federal Savings Bank 
of Kokomo, a federally chartered mutual savings bank which conducts 
its business from Howard County, Indiana. First Federal offers 
various lending, deposit and other financial services to retail 
and commercial customers.

D&N Financial Corporation, headquartered in Hancock, Michigan, 
is a holding company for D&N Bank and operates full service branch 
offices and savings agencies in central and northern Michigan. 
In addition, the company conducts business through mortgage banking 
offices located in Michigan and other states. D&N Financial Corporation 
specializes in single-family residential mortgage lending.

Falls Financial, Inc., headquartered in Cuyahoga Falls, Ohio, 
is a unitary savings and loan holding company for Falls Savings 
Bank. The Bank attracts deposits from the public and uses these 
funds to originate first mortgage real estate loans from the primary 
market areas which are located in Summit and Portage Counties 
in Ohio.

FFY Financial Corporation, headquartered in Youngstown, Ohio, 
is the holding company for the First Federal Savings Bank of Youngstown. 
First Federal is a federally chartered savings bank which attracts 
deposits and offers commercial, real estate and construction loans.

First Bancorporation of Ohio is a bank holding company headquartered 
in Akron, Ohio, which serves northeastern Ohio. The company's 
subsidiary banks attract deposits and offer real estate mortgage, 
commercial, financial, agricultural and installment loans.

First Federal Savings and Loan Corporation is a mutual holding 
company that holds a majority stake in First Federal Savings and 
Loan Bank. The Bank attracts deposits and offers commercial loans 
and services. First Federal is headquartered in and serves the 
Defiance, Ohio, area.

First Franklin Corporation is headquartered in Cincinnati, Ohio, 
and is the holding company for Franklin Savings & Loan Company. 
The thrift attracts deposits and offers residential and commercial 
real estate mortgage and consumer loans. Franklin Savings & Loan 
serves the city of Cincinnati and Hamilton County, Ohio.

First Merchants Corporation is a bank holding company headquartered 
in Muncie, Indiana, which serves east central Indiana. The company's 
subsidiary banks attract deposits and offer real estate mortgage, 
commercial, agricultural and consumer loans.

First National Bank Corporation is headquartered in Mount Clemens, 
Michigan, and is the holding company for First National Bank in 
Mount Clemens. The Bank provides commercial and retail banking 
services to residents, businesses and institutions through its 
branch offices  in Macomb County, Michigan. The company also offers 
a variety of credit life and credit disability reinsurance to 
customers through its subsidiary, Bankers Fund.

Franklin Bank National Association, headquartered in Southfield, 
Michigan, attracts deposits and conducts a commercial banking 
business, offering consumer, construction, home equity, and real 
estate mortgage loans. The bank serves southeastern Michigan from 
four offices.

Fort Wayne National Corporation is a bank holding company headquartered 
in Fort Wayne, Indiana. The company's subsidiary banks attract 
deposits and conduct commercial banking businesses that offer 
real estate mortgage, commercial, industrial and consumer loans, 
and trust services. The banks serve Fort Wayne, Bluffton, Warsaw, 
Huntington, Auburn and Churubusco, Indiana.

Glenway Financial Corporation, headquartered in Cincinnati, Ohio, 
is the holding company for Centennial Savings Bank, a wholly owned 
subsidiary which serves the Cincinnati area. Centennial Savings 
Bank attracts deposits and offers full financial services including 
credit cards and mortgage, consumer, auto, home equity and limited 
commercial real estate loans.


Page 19

Great Lakes Bancorp, FSB attracts deposits and offers real estate 
mortgage, commercial and consumer loans. The Bank headquartered 
in Ann Arbor, Michigan, serves Michigan and Hamilton, Ohio.

Independent Bank Corporation, headquartered in Ionia, Michigan, 
is the bank holding company for several commercial banks located 
throughout Michigan. The banks attract deposits and conduct 
businesses which offer commercial, agricultural, consumer and 
commercial banking mortgage loans. The banks serve western and 
central Michigan.

Indiana Federal Corporation, headquartered in Valparaiso, Indiana, 
is a financial services holding company for Indiana Federal Savings 
and Loan Association. The savings and loan operates through full 
service offices in northwest Indiana. Included in these services 
are personal and commercial loans, savings and checking accounts 
and time deposits.

Irwin Financial Corporation is a multi-bank holding company with 
headquarters in Columbus, Indiana. The company provides commercial 
banking services such as personal and commercial checking accounts, 
savings and time deposit accounts, credit card services, mortgage 
banking services and investment-related activities through its 
principal subsidiaries.

Marion Capital Holdings, Inc., is headquartered in Marion, Indiana, 
and is the holding company for First Federal Savings Bank of Marion. 
The Bank provides lending, deposit and other financial services 
to retail and commercial customers in Indiana.

Michigan Financial Corporation is a bank holding company headquartered 
in Marquette, Michigan. Through its wholly-owned banking subsidiaries, 
the company provides full banking and trust services including 
commercial and savings deposit accounts for individuals, partnerships, 
corporations and governmental units. Subsidiaries provide loans, 
through commercial loan departments, for individuals and businesses 
in various industries.

Mid-Am, Inc., headquartered in Bowling Green, Ohio, is a bank 
holding company for several banks in the northwestern part of 
Ohio. The banks provide checking and savings accounts, commercial, 
mortgage and installment loans, and other financial services. 
Affiliates include Mid American National Bank & Trust Company, 
First National Bank Northwest Ohio, American Community Bank, N.A.

Suburban Bancorpation, Inc., headquartered in Cincinnati, Ohio, 
is the bank holding company for Suburban Federal Savings Bank. 
The company primarily attracts deposits from the general public, 
investing these funds in loans secured by first mortgages on one- 
to four-family residences in Ohio. Suburban also holds a portfolio 
of multi-family and commercial real estate loans and properties.

UF Bancorp, Inc., headquartered in Evansville, Indiana, is a holding 
company for Union Federal Savings Bank, which serves southern 
Indiana, western Kentucky and the Mt. Carmel area in southern 
Illinois. The Bank attracts deposits and originates loans that 
are secured by first mortgages on owner-occupied, one- to four-family 
residences.

Wood Bancorp, Inc., headquartered in Bowling Green, Ohio, is the 
holding company for the First Federal Bank. Through its subsidiary, 
the company attracts retail deposits from the general public and 
invests those funds primarily in one- to four-family residential 
mortgage loans, and to a lesser extent, consumer loans. Wood Bancorp, 
Inc. also purchases mortgage-backed securities. Offices are located 
in Wood and Sandusky Counties in Ohio.

Workingmens Capital Holdings, Inc., is headquartered in Bloomington, 
Indiana, and is the holding company for Workingmens Federal Savings 
Bank. Workingmens and the Savings Bank conduct business from Bloomington, 
Indiana. The Savings Bank offers various retail deposits and lending 
services.

What are Some Additional Considerations for Investors?

Investors should be aware of certain other considerations before 
making a decision to invest in the Trusts.

The value of the Equity Securities, like the value of the Treasury 
Obligations, will fluctuate over the life of a Trust and may be 
more or less than the price at which they were deposited in such 
Trust. The Equity Securities may appreciate or depreciate in value 
(or pay dividends) depending on the full range of economic and 
market influences affecting these securities. However, the Sponsor 
believes that, upon termination of the Growth & Treasury Trust, 
even if the Equity Securities deposited in the Growth & Treasury 
Trust are worthless, an event which the Sponsor considers highly 
unlikely, the Treasury Obligations will provide sufficient principal


Page 20

to at least equal $10.00 per Unit (which is equal to the per Unit 
value upon maturity of the Treasury Obligations). This feature 
of the Growth & Treasury Trust provides Unit holders with principal 
protection, although they might forego any earnings on the amount 
invested. To the extent that Units are purchased at a price less 
than $10.00 per Unit, this feature may also provide a potential 
for capital appreciation.

Unless a Unit holder purchases Units of the Growth & Treasury 
Trust on the Initial Date of Deposit (or another date when the 
value of the Units is $10.00 or less), total distributions, including 
distributions made upon termination of the Growth & Treasury Trust, 
may be less than the amount paid for a Unit.

The Sponsor and the Trustee shall not be liable in any way for 
any default, failure or defect in any Security. In the event of 
a notice that any Treasury Obligations or Equity Securities will 
not be delivered ("Failed Contract Obligations") to a Trust, the 
Sponsor is authorized under the Indenture to direct the Trustee 
to acquire other Treasury Obligations (in the case of the Growth 
& Treasury Trust) or Equity Securities ("Replacement Securities"). 
Any Replacement Security deposited in a Trust will, in the case 
of Treasury Obligations in the Growth & Treasury Trust, have the 
same maturity value and, as closely as can be reasonably acquired 
by the Sponsor, the same maturity date or, in the case of Equity 
Securities, be identical to those which were the subject of the 
failed contract. The Replacement Securities must be purchased 
within 20 days after delivery of the notice of a failed contract 
and the purchase price may not exceed the amount of funds reserved 
for the purchase of the Failed Contract Obligations.

If the right of limited substitution described in the preceding 
paragraphs is not utilized to acquire Replacement Securities in 
the event of a failed contract, the Sponsor will refund the sales 
charge attributable to such Failed Contract Obligations to all 
Unit holders of the affected Trust and the Trustee will distribute 
the principal attributable to such Failed Contract Obligations 
not more than 120 days after the date on which the Trustee received 
a notice from the Sponsor that a Replacement Security would not 
be deposited in the Trust. In addition, Unit holders should be 
aware that, at the time of receipt of such principal, they may 
not be able to reinvest such proceeds in other securities at a 
yield equal to or in excess of the yield which such proceeds would 
have earned for Unit holders of the Trust.

The Indenture also authorizes the Sponsor to increase the size 
of the Trusts and the number of Units thereof by the deposit of 
additional Securities in each Trust and the issuance of a corresponding 
number of additional Units.

Each Trust consists of the Securities listed under "Schedule of 
Investments" (or contracts to purchase such Securities) as may 
continue to be held from time to time in such Trusts and any additional 
Securities acquired and held by each Trust pursuant to the provisions 
of the Indenture (including provisions with respect to deposits 
into each Trust of Securities in connection with the issuance 
of additional Units).

Once all of the Securities in each Trust are acquired, the Trustee 
will have no power to vary the investments of the Trust, i.e., 
the Trustee will have no managerial power to take advantage of 
market variations to improve a Unit holder's investment, but may 
dispose of Securities only under limited circumstances. See "How 
May Securities be Removed from the Trusts?"

To the best of the Sponsor's knowledge, there is no litigation 
pending as of the Initial Date of Deposit in respect of any Security 
which might reasonably be expected to have a material adverse 
effect on the Trusts. At any time after the Initial Date of Deposit, 
litigation may be instituted on a variety of grounds with respect 
to the Securities. The Sponsor is unable to predict whether any 
such litigation will be instituted, or if instituted, whether 
such litigation might have a material adverse effect on the Trusts.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

Units are offered at the Public Offering Price. During the initial 
offering period, with respect to the Growth Trust, the Public 
Offering Price is based on the aggregate underlying value of the 
Equity Securities in the Trust, plus or minus cash, if any, in 
the Income and Capital Accounts of the Trust, plus a sales charge 
of 5.5% (equivalent to 5.82% of the net amount invested) subject 
to a reduction beginning          , 1995, divided by the number 
of Units of the Trust outstanding.

During the initial offering period, with respect to the Growth 
& Treasury Trust, the Public Offering Price is based on the aggregate 
of the offering side evaluation of the Treasury Obligations in 
the Trust and the aggregate underlying value of the Equity Securities 
in the Trust, plus or minus cash, if any, in the Income and Capital


Page 21

Accounts of the Trust, plus a sales charge of 5.5% (equivalent 
to 5.82% of the net amount invested) subject to a reduction beginning 
         , 1995, divided by the number of Units of the Trust outstanding.

During the initial offering period, with respect to the Growth 
Trust, the Sponsor's Repurchase Price is based on the aggregate 
underlying value of the Equity Securities in the Trust, plus or 
minus cash, if any, in the Income and Capital Accounts of the 
Trust divided by the number of Units of the Trust outstanding. 
For secondary market sales after the completion of the initial 
offering period, the Public Offering Price is also based on the 
aggregate underlying value of the Equity Securities in the Trust, 
plus or minus cash, if any, in the Income and Capital Accounts 
of the Trust, plus a maximum sales charge of 5.5% of the Public 
Offering Price (equivalent to 5.82% of the net amount invested) 
subject to a reduction beginning          , 1995, divided by the 
number of outstanding Units of the Trust.

During the initial offering period, with respect to the Growth 
& Treasury Trust, the Sponsor's Repurchase Price is based on the 
aggregate of the offering side evaluation of the Treasury Obligations 
in the Trust and the aggregate underlying value of the Equity 
Securities in the Trust, plus or minus cash, if any, in the Income 
and Capital Accounts of the Trust divided by the number of Units 
of the Trust outstanding. For secondary market sales after the 
completion of the initial offering period, the Public Offering 
Price is based on the aggregate bid side evaluation of the Treasury 
Obligations in the Trust and the aggregate underlying value of 
the Equity Securities in the Trust, plus or minus cash, if any, 
in the Income and Capital Accounts of the Trust, plus a maximum 
sales charge of 5.5% of the Public Offering Price (equivalent 
to 5.82% of the net amount invested) subject to a reduction beginning 
         , 1995, divided by the number of outstanding Units of 
the Trust.

The minimum purchase of the Trusts is $1,000. The applicable sales 
charge for each Trust is reduced by a discount as indicated below 
for volume purchases:


<TABLE>
<CAPTION>

        Number of Units                         Discount        
        _______________                         ________
        <S>                                     <C>

        10,000 but less than 25,000             1.0%
        25,000 but less than 50,000             1.5%
        50,000 or more                          2.0%
</TABLE>

Any such reduced sales charge shall be the responsibility of the 
selling underwriter or dealer. The reduced sales charge structure 
will apply on all purchases of Units in a Trust by the same person 
on any one day from any one underwriter or dealer. Additionally, 
Units purchased in the name of the spouse of a purchaser or in 
the name of a child of such purchaser under 21 years of age will 
be deemed, for the purposes of calculating the applicable sales 
charge, to be additional purchases by the purchaser. The reduced 
sales charges will also be applicable to a trustee or other fiduciary 
purchasing securities for a single trust estate or single fiduciary 
account. The purchaser must inform the Underwriter or dealer of 
any such combined purchase prior to the sale in order to obtain 
the indicated discount. In addition, with respect to the employees, 
officers and directors (including their immediate family members, 
defined as spouses, children, grandchildren, parents, grandparents, 
mothers-in-law, fathers-in-law, sons-in-law and daughters-in-law, 
and trustees, custodians or fiduciaries for the benefit of such 
persons) of the Sponsor and the Underwriters and their subsidiaries, 
the sales charge is reduced by 4.1% of the Public Offering Price 
for purchases of Units during the primary and secondary public 
offering periods.

Had the Units of the Trusts been available for sale on the business 
day prior to the Initial Date of Deposit, the Public Offering 
Price for each Trust would have been as indicated in "Summary 
of Essential Information." The Public Offering Price of Units 
on the date of the prospectus or during the initial offering period 
may vary from the amount stated under "Summary of Essential Information" 
in accordance with fluctuations in the prices of the underlying 
Securities. During the initial offering period, the aggregate 
value of the Units of each Trust shall be determined (a) on the 
basis of the offering prices of the Treasury Obligations (if any) 
and the aggregate underlying value of the Equity Securities therein 
plus or minus cash, if any, in the Income and Capital Accounts 
of such Trust, (b) if offering prices are not available for the 
Treasury Obligations (if any), on the basis of offering prices 
for comparable securities, (c) by determining the value of the 
Treasury Obligations (if any) on the offer side of the market 
by appraisal, or (d) by any combination of the above. The aggregate 
underlying value of the Equity Securities will be determined in 
the following manner: if the Equity Securities


Page 22

are listed on a national securities exchange or the NASDAQ National 
Market System, this evaluation is generally based on the closing 
sale prices on that exchange or that system (unless it is determined 
that these prices are inappropriate as a basis for valuation) 
or, if there is no closing sale price on that exchange or system, 
at the closing ask prices. If the Equity Securities are not so 
listed or, if so listed and the principal market therefore is 
other than on the exchange, the evaluation shall generally be 
based on the current ask price on the over-the-counter market 
(unless it is determined that these prices are inappropriate as 
a basis for evaluation). If current ask prices are unavailable, 
the evaluation is generally determined (a) on the basis of current 
ask prices for comparable securities, (b) by appraising the value 
of the Equity Securities on the ask side of the market or (c) 
by any combination of the above.

After the completion of the initial offering period, the secondary 
market Public Offering Price will be equal to the bid price per 
Unit of the Treasury Obligations in each Trust (if any) and the 
aggregate underlying value of the Equity Securities therein, plus 
or minus cash, if any, in the Income and Capital Accounts of each 
Trust plus the applicable sales charge. The offering price of 
the Treasury Obligations in the Growth & Treasury Trust may be 
expected to be greater than the bid price of the Treasury Obligations 
by less than 2%.

Although payment is normally made five business days following 
the order for purchase, payment may be made prior thereto. Cash, 
if any, made available to the Sponsor prior to the date of settlement 
for the purchase of Units may be used in the Sponsor's business 
and may be deemed to be a benefit to the Sponsor, subject to the 
limitations of the Securities Exchange Act of 1934. Delivery of 
Certificates representing Units so ordered will be made five business 
days following such order or shortly thereafter. See "Rights of 
Unit Holders-How May Units be Redeemed?" for information regarding 
the ability to redeem Units ordered for purchase.

How are Units Distributed?

During the initial offering period (i) for Units issued on the 
Initial Date of Deposit and (ii) for additional Units issued after 
such date as additional Securities are deposited by the Sponsor, 
Units will be distributed to the public at the then current Public 
Offering Price. The initial offering period may be up to approximately 
360 days. During such period, the Sponsor may deposit additional 
Securities in each Trust and create additional Units. Units reacquired 
by the Sponsor during the initial offering period (at prices based 
upon the aggregate offering price of the Treasury Obligations 
(if any) and the aggregate underlying value of the Equity Securities 
in each Trust plus or minus a pro rata share of cash, if any, 
in the Income and Capital Accounts of such Trust) may be resold 
at the then current Public Offering Price. Upon the termination 
of the initial offering period, unsold Units created or reacquired 
during the initial offering period will be sold or resold at the 
then current Public Offering Price.

Upon completion of the initial offering, Units repurchased in 
the secondary market (see "Will There be a Secondary Market?") 
may be offered by this prospectus at the secondary market public 
offering price determined in the manner described above.

It is the intention of the Sponsor to qualify Units of the Trusts 
for sale in a number of states. With respect to each Trust, sales 
initially will be made to dealers and others at prices which represent 
a concession or agency commission of 3.5% of the Public Offering 
Price, and, for secondary market sales, 3.5% of the Public Offering 
Price (or 70% of the then current maximum sales charge after  
             , 1995). Effective on each                       
                    , commencing                         , 1995, 
the sales charge of each Trust will be reduced by  1/2 of 1% to 
a minimum sales charge of 3.3%. However, resales of Units of the 
Trusts by such dealers and others to the public will be made at 
the Public Offering Price described in the prospectus. The Sponsor 
reserves the right to change the amount of the concession or agency 
commission from time to time. Certain commercial banks may be 
making Units of the Trusts available to their customers on an 
agency basis. A portion of the sales charge paid by these customers 
is retained by or remitted to the banks in the amounts indicated 
in the second preceding sentence. Under the Glass-Steagall Act, 
banks are prohibited from underwriting Trust Units; however, the 
Glass-Steagall Act does permit certain agency transactions and 
the banking regulators have not indicated that these particular 
agency transactions are not permitted under such Act. In Texas 
and in certain other states, any banks making Units available 
must be registered as broker/dealers under state law.


Page 23

What are the Sponsor's Profits?

With respect to the Growth Trust, the Underwriters of the Trust 
will receive a gross sales commission equal to 5.5% of the Public 
Offering Price of the Units (equivalent to 5.82% of the net amount 
invested), less any reduced sales charge for quantity purchases. 
With respect to the Growth & Treasury Trust, the Underwriters 
of the Trust will receive a gross sales commission equal to 5.5% 
of the Public Offering Price of the Units (equivalent to 5.82% 
of the net amount invested), less any reduced sales charge for 
quantity purchases as described under "Public Offering-How is 
the Public Offering Price Determined?" See "Underwriting" for 
information regarding the receipt of the excess gross sales commissions 
by the Sponsor from the other Underwriters and additional concessions 
available to Underwriters, dealers and others. In addition, the 
Sponsor and the Underwriter may be considered to have realized 
a profit or to have sustained a loss, as the case may be, in the 
amount of any difference between the cost of the Securities to 
the Trusts (which is based on the Evaluator's determination of 
the aggregate offering price of the underlying Securities of each 
Trust on the Initial Date of Deposit as well as on subsequent 
deposits) and the cost of such Securities to the Sponsor. See 
"Underwriting" and Note (2) of "Schedules of Investments." During 
the initial offering period, the Underwriters also may realize 
profits or sustain losses as a result of fluctuations after the 
Date of Deposit in the Public Offering Price received by the Underwriters 
upon the sale of Units.

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased and the price at which 
Units are resold (which price includes a sales charge of 5.5% 
with respect to each Trust) subject to a reduction beginning  
           , 1995 or redeemed. The secondary market public offering 
price of Units may be greater or less than the cost of such Units 
to the Sponsor.

Will There be a Secondary Market?

After the initial offering period, although it is not obligated 
to do so, the Sponsor intends to, and the Underwriters may, maintain 
a market for the Units and continuously offer to purchase Units 
at prices, subject to change at any time, based upon the aggregate 
bid price of the Treasury Obligations in the Portfolio of a Trust 
(if any) and the aggregate underlying value of the Equity Securities 
in such Trust plus or minus cash, if any, in the Income and Capital 
Accounts of such Trust. All expenses incurred in maintaining a 
secondary market, other than the fees of the Evaluator and the 
costs of the Trustee in transferring and recording the ownership 
of Units, will be borne by the Sponsor. If the supply of Units 
exceeds demand, or for some other business reason, the Sponsor 
may discontinue purchases of Units at such prices. IF A UNIT HOLDER 
WISHES TO DISPOSE OF HIS UNITS, HE SHOULD INQUIRE OF THE SPONSOR 
AS TO CURRENT MARKET PRICES PRIOR TO MAKING A TENDER FOR REDEMPTION 
TO THE TRUSTEE.

                     RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units may be evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made five 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with the signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Unit holders may elect to hold their Units in uncertificated form. 
The Trustee will maintain an account for each such Unit holder 
and will credit each such account with the number of Units purchased 
by that Unit holder.


Page 24

Within two business days of the issuance or transfer of Units 
held in uncertificated form, the Trustee will send to the registered 
owner of Units a written initial transaction statement containing 
a description of the Trust; the number of Units issued or transferred; 
the name, address and taxpayer identification number, if any, 
of the new registered owner; a notation of any liens and restrictions 
of the issuer and any adverse claims to which such Units are or 
may be subject or a statement that there are no such liens, restrictions 
or adverse claims; and the date the transfer was registered. Uncertificated 
Units are transferable through the same procedures applicable 
to Units evidenced by certificates (described above), except that 
no certificate need be presented to the Trustee and no certificate 
will be issued upon the transfer unless requested by the Unit 
holder. A Unit holder may at any time request the Trustee to issue 
certificates for Units.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen or lost certificates, 
the Unit holder may be required to furnish indemnity satisfactory 
to the Trustee and pay such expenses as the Trustee may incur. 
Mutilated certificates must be surrendered to the Trustee for 
replacement.

How are Income and Capital Distributed?

The Trustee will distribute any net income (other than accreted 
interest) received with respect to any of the Securities in the 
Trusts on or about the Income Distribution Dates to Unit holders 
of record on the preceding Income Record Date. See "Summary of 
Essential Information." The pro rata share of cash in the Capital 
Account of each Trust will be computed as of the fifteenth day 
of each month. Proceeds received on the sale of any Securities 
in a Trust, to the extent not used to meet redemptions of Units 
or pay expenses, will, however, be distributed on the last day 
of each month to Unit holders of record on the fifteenth day of 
such month if the amount available for distribution equals at 
least $0.01 per Unit. The Trustee is not required to pay interest 
on funds held in the Capital Account of a Trust (but may itself 
earn interest thereon and therefore benefit from the use of such 
funds). Notwithstanding, distributions of funds in the Capital 
Account of a Trust, if any, will be made on the last day of each 
December to Unit holders of record as of December 15th. Income 
with respect to the original issue discount on the Treasury Obligations 
in a Trust (if any) will not be distributed currently, although 
Unit holders will be subject to Federal income tax as if a distribution 
had occurred. See "What is the Federal Tax Status of Unit Holders?"

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of any 
distribution made by a Trust if the Trustee has not been furnished 
the Unit holder's tax identification number in the manner required 
by such regulations. Any amount so withheld is transmitted to 
the Internal Revenue Service and may be recovered by the Unit 
holder under certain circumstances by contacting the Trustee, 
otherwise the amount may be recoverable only when filing a tax 
return. Under normal circumstances the Trustee obtains the Unit 
holder's tax identification number from the selling broker. However, 
a Unit holder should examine his or her statements from the Trustee 
to make sure that the Trustee has been provided a certified tax 
identification number in order to avoid this possible "back-up 
withholding." In the event the Trustee has not been previously 
provided such number, one should be provided as soon as possible.

Within a reasonable time after the Trusts are terminated, each 
Unit holder of a Trust will, upon surrender of his Units for redemption, 
receive: (i) the pro rata share of the amounts realized upon the 
disposition of Equity Securities (unless he elects an In-Kind 
Distribution with respect to the Growth & Treasury Trust) as described 
below, (ii) a pro rata share of the amounts realized upon the 
disposition of the Treasury Obligations (if any) and (iii) a pro 
rata share of any other assets of the Trusts, less expenses of 
the Trusts, subject to the limitation that Treasury Obligations 
in a Growth & Treasury Trust may not be sold to pay for Trust 
expenses. Not less than 60 days prior to the Treasury Obligations 
Maturity Date for the Growth & Treasury Trust, the Trustee will 
provide written notice thereof to all Unit holders and will include 
with such notice a form to enable Unit holders to elect a distribution 
of shares of Equity Securities (an "In-Kind Distribution"), if 
such Unit holder owns at least 2,500 Units of the Trust, rather 
than to receive payment in cash for such Unit holder's pro rata 
share of the amounts realized upon the disposition by the Trustee 
of Equity Securities. An In-Kind Distribution will be reduced 
by customary transfer and registration charges only if taken in 
physical form


Page 25

and not held at the Depository Trust Company. To be effective, 
the election form, together with surrendered certificates and 
other documentation required by the Trustee, must be returned 
to the Trustee at least five business days prior to the Treasury 
Obligations Maturity Date for the Growth & Treasury Trust. Not 
less than 60 days prior to the termination of the Growth & Treasury 
Trust, those Unit holders owning at least 2,500 Units will be 
offered the option of having the proceeds from the Equity Securities 
distributed "In Kind," or they will be paid in cash, as indicated 
above. A Unit holder may, of course, at any time after the Equity 
Securities are distributed, sell all or a portion of the shares. 

The Trustee will credit to the Income Account of a Trust any dividends 
received on the Equity Securities therein. All other receipts 
(e.g. return of principal, capital gains, etc.) are credited to 
the Capital Account of such Trust.

The Trustee may establish reserves (the "Reserve Account") within 
a Trust for state and local taxes, if any, and any governmental 
charges payable out of the Trusts.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each 
distribution a statement of the amount of income, if any, and 
the amount of other receipts, if any, which are being distributed, 
expressed in each case as a dollar amount per Unit. Within a reasonable 
period of time after the end of each calendar year, the Trustee 
shall furnish to each person who at any time during the calendar 
year was a Unit holder of a Trust the following information in 
reasonable detail: (1) a summary of transactions in a Trust for 
such year; (2) any Securities sold during the year and the Securities 
held at the end of such year by a Trust; (3) the redemption price 
per Unit based upon a computation thereof on the 31st day of December 
of such year (or the last business day prior thereto); and (4) 
amounts of income and capital distributed during such year.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Securities in the Trusts furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its corporate trust office in the City of New 
York of the certificates representing the Units to be redeemed, 
or in the case of uncertificated Units, delivery of a request 
for redemption, duly endorsed or accompanied by proper instruments 
of transfer with signature guaranteed as explained above (or by 
providing satisfactory indemnity, as in connection with lost, 
stolen or destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the seventh 
calendar day following such tender, or if the seventh calendar 
day is not a business day, on the first business day prior thereto, 
the Unit holder will be entitled to receive in cash an amount 
for each Unit equal to the Redemption Price per Unit next computed 
after receipt by the Trustee of such tender of Units. The "date 
of tender" is deemed to be the date on which Units are received 
by the Trustee, except that as regards Units received after 4:00 
p.m. Eastern time, the date of tender is the next day on which 
the New York Stock Exchange is open for trading and such Units 
will be deemed to have been tendered to the Trustee on such day 
for redemption at the redemption price computed on that day. Units 
so redeemed shall be cancelled.

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of the 
principal amount of a Unit redemption if the Trustee has not been 
furnished the redeeming Unit holder's tax identification number 
in the manner required by such regulations. Any amount so withheld 
is transmitted to the Internal Revenue Service and may be recovered 
by the Unit holder only when filing a tax return. Under normal 
circumstances, the Trustee obtains the Unit holder's tax identification 
number from the selling broker. However, any time a Unit holder 
elects to tender Units for redemption, such Unit holder should 
make sure that the Trustee has been provided a certified tax identification 
number in order to avoid this possible "back-up withholding." 
In the event the Trustee has not been previously provided such 
number, one must be provided at the time redemption is requested.

Any amounts paid on redemption representing income shall be withdrawn 
from the Income Account of a Trust to the extent that funds are 
available for such purpose. All other amounts paid on redemption 
shall be withdrawn from the Capital Account of such Trust.

The Trustee is empowered to sell Securities of a Trust in order 
to make funds available for redemption. To the extent that Securities 
are sold, the size and diversity of such Trust will be reduced. 
Such sales may be required


Page 26

at a time when Securities would not otherwise be sold and might 
result in lower prices than might otherwise be realized. With 
respect to the Growth & Treasury Trust, Equity Securities will 
be sold to meet redemptions of Units before Treasury Obligations, 
although Treasury Obligations may be sold if the Growth & Treasury 
Trust is assured of retaining a sufficient principal amount of 
Treasury Obligations to provide funds upon maturity of such Trust 
at least equal to $10.00 per Unit.

The Redemption Price per Unit (as well as the secondary market 
Public Offering Price) will be determined on the basis of the 
bid price of the Treasury Obligations (if any) and the aggregate 
underlying value of the Equity Securities in each Trust plus or 
minus cash, if any, in the Income and Capital Accounts of such 
Trust, while the Public Offering Price per Unit during the initial 
offering period will be determined on the basis of the offering 
price of such Treasury Obligations (if any), as of the close of 
trading on the New York Stock Exchange on the date any such determination 
is made and the aggregate underlying value of the Equity Securities 
in each Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of each Trust. On the Initial Date of Deposit the Public 
Offering Price per Unit (which is based on the offering prices 
of the Treasury Obligations (if any) and the aggregate underlying 
value of the Equity Securities in each Trust and includes the 
sales charge) exceeded the Unit value at which Units could have 
been redeemed (based upon the current bid prices of the Treasury 
Obligations (if any) and the aggregate underlying value of the 
Equity Securities in each Trust) by the amount shown under "Summary 
of Essential Information." The Redemption Price per Unit of each 
Trust is the pro rata share of each Unit determined by the Trustee 
by adding: (1) the cash on hand in the Trust other than cash deposited 
in the Trust to purchase Securities not applied to the purchase 
of such Securities; (2) the aggregate value of the Securities 
(including "when issued" contracts, if any) held in the Trust, 
as determined by the Evaluator on the basis of bid prices of the 
Treasury Obligations (if any) and the aggregate underlying value 
of the Equity Securities in each Trust next computed; and (3) 
dividends receivable on the Equity Securities trading ex-dividend 
as of the date of computation; and deducting therefrom: (1) amounts 
representing any applicable taxes or governmental charges payable 
out of the Trust; (2) an amount representing estimated accrued 
expenses of the Trust, including but not limited to fees and expenses 
of the Trustee (including legal and auditing fees), the Evaluator 
and supervisory fees, if any; (3) cash held for distribution to 
Unit holders of record of the Trust as of the business day prior 
to the evaluation being made; and (4) other liabilities incurred 
by the Trust; and finally dividing the results of such computation 
by the number of Units of the Trust outstanding as of the date 
thereof.

The aggregate value of the Equity Securities will be determined 
in the following manner: if the Equity Securities are listed on 
a national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing bid prices. If the Equity Securities are not so listed 
or, if so listed and the principal market therefor is other than 
on the exchange, the evaluation shall generally be based on the 
current bid price on the over-the-counter market (unless these 
prices are inappropriate as a basis for evaluation). If current 
bid prices are unavailable, the evaluation is generally determined 
(a) on the basis of current bid prices for comparable securities, 
(b) by appraising the value of the Equity Securities on the bid 
side of the market or (c) by any combination of the above.

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on the New York Stock Exchange is restricted or any emergency 
exists, as a result of which disposal or evaluation of the Securities 
is not reasonably practicable, or for such other periods as the 
Securities and Exchange Commission may by order permit. Under 
certain extreme circumstances, the Sponsor may apply to the Securities 
and Exchange Commission for an order permitting a full or partial 
suspension of the right of Unit holders to redeem their Units. 
The Trustee is not liable to any person in any way for any loss 
or damage which may result from any such suspension or postponement.

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by


Page 27

notifying the Trustee before 1:00 p.m. Eastern time on the same 
business day and by making payment therefor to the Unit holder 
not later than the day on which the Units would otherwise have 
been redeemed by the Trustee. Units held by the Sponsor may be 
tendered to the Trustee for redemption as any other Units. In 
the event the Sponsor does not purchase Units, the Trustee may 
sell Units tendered for redemption in the over-the-counter market, 
if any, as long as the amount to be received by the Unit holder 
is equal to the amount he would have received on redemption of 
the Units.

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
effective prospectus describing such Units. Any profit or loss 
resulting from the resale or redemption of such Units will belong 
to the Sponsor.

How May Securities be Removed from the Trusts?

The Portfolio of each Trust is not "managed" by the Sponsor or 
the Trustee; their activities described herein are governed solely 
by the provisions of the Indenture. The Indenture provides that 
the Sponsor may (but need not) direct the Trustee to dispose of 
an Equity Security in the event that an issuer defaults in the 
payment of a dividend that has been declared, that any action 
or proceeding has been instituted restraining the payment of dividends 
or there exists any legal question or impediment affecting such 
Equity Security, that the issuer of the Equity Security has breached 
a covenant which would affect the payments of dividends, the credit 
standing of the issuer or otherwise impair the sound investment 
character of the Equity Security, that the issuer has defaulted 
on the payment on any other of its outstanding obligations, that 
the price of the Equity Security has declined to such an extent 
or other such credit factors exist so that in the opinion of the 
Sponsor, the retention of such Equity Securities would be detrimental 
to a Trust. Treasury Obligations in the Growth & Treasury Trust 
may be sold by the Trustee only pursuant to the liquidation of 
such Trust or to meet redemption requests. In addition, for the 
Growth Trust, the Sponsor will instruct the Trustee to dispose 
of certain Equity Securities and to take such further action as 
may be needed from time to time to ensure that such Trust continues 
to satisfy the qualifications of a regulated investment company, 
including the requirements with respect to diversification under 
Section 851 of the Internal Revenue Code. Pursuant to the Indenture, 
the Sponsor is not authorized to direct the reinvestment of the 
proceeds of the sale of Equity Securities in replacement securities 
except in the event the sale is the direct result of serious adverse 
credit factors affecting the issuer of the Equity Security which, 
in the opinion of the Sponsor, would make the retention of such 
Equity Security detrimental to such Trust. If such factors exist, 
the Sponsor is authorized, but is not obligated, to direct the 
reinvestment of the proceeds of the sale of such Equity Securities 
in any other securities which meet the criteria necessary for 
inclusion in the Growth Trust on the Initial Date of Deposit (including 
other Equity Securities already deposited in such Trust). Pursuant 
to the Indenture and with limited exceptions, the Trustee may 
sell any securities or other property acquired in exchange for 
Equity Securities of either Trust such as those acquired in connection 
with a merger or other transaction. If offered such new or exchanged 
securities or property, the Trustee shall reject the offer. However, 
in the event such securities or property are nonetheless acquired 
by a Trust, they may be accepted for deposit in such Trust and 
either sold by the Trustee or held in the Trust pursuant to the 
direction of the Sponsor (who may rely on the advice of the Portfolio 
Supervisor). Therefore, except as stated under "Portfolio-What 
are Some Additional Considerations for Investors?" for Failed 
Contract Obligations, and as described in this paragraph, the 
acquisition by a Trust of any securities or other property other 
than the Securities is prohibited. Proceeds from the sale of Securities 
by the Trustee are credited to the Capital Account of a Trust 
for distribution to Unit holders or to meet redemptions.

The Trustee may also sell Securities designated by the Sponsor, 
or if not so directed, in its own discretion, for the purpose 
of redeeming Units of a Trust tendered for redemption and the 
payment of expenses; provided however, for the Growth & Treasury 
Trust, that in the case of Securities sold to meet redemption 
requests, Treasury Obligations may only be sold if the Growth 
& Treasury Trust is assured of retaining a sufficient principal 
amount of Treasury Obligations to provide funds upon maturity 
of the Trust at least equal to $10.00 per Unit. Treasury Obligations 
may not be sold by the Trustee to meet Growth & Treasury Trust 
expenses.

The Sponsor, in designating Equity Securities to be sold by the 
Trustee, will generally make selections in order to maintain, 
to the extent practicable, the proportionate relationship among 
the number of shares of individual


Page 28

issues of Equity Securities. To the extent this is not practicable, 
the composition and diversity of the Equity Securities may be 
altered. In order to obtain the best price for a Trust, it may 
be necessary for the Sponsor to specify minimum amounts (generally 
100 shares) in which blocks of Equity Securities are to be sold.

        INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust, 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $8 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of December 31, 1993, the total partners' capital of Nike Securities 
L.P. was $12,743,032 (audited). (This paragraph relates only to 
the Sponsor and not to the Trusts or to any series thereof or 
to any other Underwriters. The information is included herein 
only for the purpose of informing investors as to the financial 
responsibility of the Sponsor and its ability to carry out its 
contractual obligations. More detailed financial information will 
be made available by the Sponsor upon request.)

Who is the Trustee?

The Trustee is United States Trust Company of New York with its 
principal place of business at 45 Wall Street, New York, New York 
10005 and its unit investment trust offices at 770 Broadway, New 
York, New York 10003. Unit holders who have questions regarding 
the Trusts, may call the Customer Service Help Line at 1-800-682-7520. 
The Trustee is a member of the New York Clearing House Association 
and is subject to supervision and examination by the Comptroller 
of the Currency, the Federal Deposit Insurance Corporation and 
the Board of Governors of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the Securities. For information relating to 
the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
30 days after notification, the retiring trustee may apply to 
a court of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the


Page 29

Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Securities. 
In the event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Securities or upon the 
interest thereon or upon it as Trustee under the Indenture or 
upon or in respect of the Trust which the Trustee may be required 
to pay under any present or future law of the United States of 
America or of any other taxing authority having jurisdiction. 
In addition, the Indenture contains other customary provisions 
limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or becomes incapable of acting or becomes bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trusts as provided herein, or (c) 
continue to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is Securities Evaluation Service, Inc., 531 East 
Roosevelt Road, Suite 200, Wheaton, Illinois 60187. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within 30 days after notice 
of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties.

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee).

The Indenture for the Growth Trust provides that it shall terminate 
upon the Mandatory Termination Date indicated herein under "Summary 
of Essential Information." The Indenture provides that the Growth 
& Treasury Trust shall terminate upon the maturity, redemption 
or other disposition of the last of the Treasury Obligations held 
in such Trust, but in no event beyond the Mandatory Termination 
Date indicated herein under "Summary of Essential Information." 
A Trust may be liquidated at any time by consent of 100% of the 
Unit holders of the Trust or, in the case of the Growth Trust, 
by the Trustee when the value of the Equity Securities is less 
than 20% of the total value of Equity Securities deposited in 
such Trust during the primary offering period, or by the Trustee 
in the event that Units of a Trust not yet sold aggregating more 
than 60% of the Units of the Trust are tendered for redemption 
by the Underwriter, including the Sponsor. If a Trust is liquidated 
because of the redemption of unsold Units of the Trust by the 
Underwriter, the Sponsor will refund to each purchaser of Units 
of the Trust the entire sales charge paid by such purchaser. In 
the event of termination, written notice thereof will be sent 
by the Trustee to all Unit holders of the Trust. Within a reasonable 
period after termination, the Trustee will follow the procedures 
set forth under "How are Income and Capital Distributed?"

Commencing on the Mandatory Termination Date for the Growth Trust 
and on the Treasury Obligations Maturity Date for the Growth & 
Treasury Trust, Equity Securities will begin to be sold in connection 
with the termination of the Trusts. The Sponsor will determine 
the manner, timing and execution of the sale of the Equity Securities. 
Written notice of any termination of a Trust specifying the time 
or times at which Unit holders


Page 30

may surrender their certificates for cancellation shall be given 
by the Trustee to each Unit holder at his address appearing on 
the registration books of the Trust maintained by the Trustee. 
At least 60 days prior to the Treasury Obligations Maturity Date 
for the Growth & Treasury Trust, the Trustee will provide written 
notice thereof to all Unit holders and will include with such 
notice a form to enable Unit holders to elect a distribution of 
shares of Equity Securities (reduced by customary transfer and 
registration charges), if such Unit holder owns at least 2,500 
Units of the Growth & Treasury Trust, rather than to receive payment 
in cash for such Unit holder's pro rata share of the amounts realized 
upon the disposition by the Trustee of Equity Securities. All 
Unit holders of the Growth & Treasury Trust will receive their 
pro rata portion of the Treasury Obligations in cash upon the 
termination of the Growth & Treasury Trust. To be effective, the 
election form, together with surrendered certificates and other 
documentation required by the Trustee, must be returned to the 
Trustee at least five business days prior to the Treasury Obligations 
Maturity Date for the Growth & Treasury Trust. Unit holders not 
electing a distribution of shares of Equity Securities will receive 
a cash distribution from the sale of the remaining Securities 
within a reasonable time after the Growth & Treasury Trust is 
terminated. Regardless of the distribution involved, the Trustee 
will deduct from the funds of each Trust any accrued costs, expenses, 
advances or indemnities provided by the Trust Agreement, including 
estimated compensation of the Trustee and costs of liquidation 
and any amounts required as a reserve to provide for payment of 
any applicable taxes or other governmental charges. Any sale of 
Securities in a Trust upon termination may result in a lower amount 
than might otherwise be realized if such sale were not required 
at such time. The Trustee will then distribute to each Unit holder 
his pro rata share of the balance of the Income and Capital Accounts.

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter, Ledyard & Milburn, will act as counsel for 
the Trustee and as special New York tax counsel for the Trusts.

Experts

The statements of net assets, including the schedules of investments, 
of the Trusts at the opening of business on the Initial Date of 
Deposit appearing in this Prospectus and Registration Statement 
have been audited by Ernst & Young, independent auditors, as set 
forth in their report thereon appearing elsewhere herein and in 
the Registration Statement, and are included in reliance upon 
such report given upon the authority of such firm as experts in 
accounting and auditing.

                          UNDERWRITING

The Underwriter named below, has purchased Units in the following 
amount:

<TABLE>
<CAPTION>
                Financial Institutions Growth Trust, Series 1

                                                                                        Number of
Name                            Address                                                 Units
____                            _______                                                 _________
<S>                             <C>                                                     <C>
Underwriter
The Ohio Company*               155 East Broad Street, Columbus, OH 43215 
                                                                                        =========
</TABLE>


<TABLE>
<CAPTION>
                Financial Institutions Growth & Treasury Securities Trust, Series 2

                                                                                        Number of
Name                            Address                                                 Units
____                            _______                                                 _________
<S>                             <C>                                                     <C>
Underwriter
The Ohio Company*               155 East Broad Street, Columbus, OH 43215 
                                                                                        =========
</TABLE>


[FN]
*       The Underwriter has indicated its intention to purchase additional 
Units from the Sponsor during the initial six month offering period 
and will receive Underwriting Concessions based on total Units 
underwritten as of the next business day after the Date of Deposit.

On the Initial Date of Deposit, the Underwriter of the Trusts 
became the owner of the Units of each Trust and entitled to the 
benefits thereof, as well as the risks inherent therein.


Page 31


The Underwriter Agreement provides that a public offering of the 
Units of the Trusts will be made at the Public Offering Price 
described in the prospectus. Units may also be sold to or through 
dealers and others during the initial offering period and in the 
secondary market at prices representing a concession or agency 
commission as described in "Public Offering-How are Units Distributed?"

The Underwriter has agreed to underwrite additional Units of the 
Trust as they become available. The Sponsor will receive from 
the Underwriter the difference between the gross sales concession 
and 4.1% of the Public Offering Price of the Units, which is retained 
by the Underwriter.

Underwriters, dealers and others who, in a single month, purchase 
from the Sponsor Units of any Series of The First Trust GNMA, 
The First Trust of Insured Municipal Bonds, The First Trust Combined 
Series, The First Trust Special Situations Trust, Templeton Growth 
and Treasury Trust, Templeton Foreign Fund & U.S. Treasury Securities 
Trust, The Advantage Growth and Treasury Securities Trust or any 
other unit investment trust of which Nike Securities L.P. is the 
Sponsor (the "UIT Units"), which sale of UIT Units are in the 
following aggregate dollar amounts, will receive additional concessions 
from the Sponsor as indicated in the following table:

<TABLE>
<CAPTION>

                        Aggregate Dollar Amount                 Additional Concession
                        of Units Sold                           (per $1,000 sold)
                        _______________________                 _____________________
                        <S>                                     <C>
                        $ 1,000,000 - $2,499,999                        $0.50
                        $ 2,500,000 - $4,999,999                        $1.00
                        $ 5,000,000 - $7,499,999                        $1.50
                        $ 7,500,000 - $9,999,999                        $2.00
                        $10,000,000 or more                             $2.50
</TABLE>

Aggregate Monthly Dollar Amount of UIT Units Sold is based on 
settled trades for a month (including sales of UIT Units to the 
Sponsor in the secondary market which are resold), net of redemptions.

From time to time the Sponsor may implement programs under which 
Underwriters and dealers of the Trusts may receive nominal awards 
from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of an Underwriter or 
dealer may be eligible to win other nominal awards for certain 
sales efforts, or under which the Sponsor will reallow to any 
such Underwriter or dealer that sponsors sales contests or recognition 
programs conforming to criteria established by the Sponsor, or 
participates in sales programs sponsored by the Sponsor, an amount 
not exceeding the total applicable sales charges on the sales 
generated by such person at the public offering price during such 
programs. Also, the Sponsor in its discretion may from time to 
time pursuant to objective criteria established by the Sponsor 
pay fees to qualifying Underwriters or dealers for certain services 
or activities which are primarily intended to result in sales 
of Units of the Trusts. Such payments are made by the Sponsor 
out of its own assets, and not out of the assets of the Trusts. 
These programs will not change the price Unit holders pay for 
their Units or the amount that the Trusts will receive from the 
Units sold.

The Sponsor may from time to time in its advertising and sales 
materials compare the then current estimated returns on the Trusts 
and returns over specified periods on other similar Trusts sponsored 
by Nike Securities L.P. with returns on taxable investments such 
as corporate or U.S. Government bonds, bank CDs and money market 
accounts or money market funds, each of which has investment characteristics 
that may differ from those of the Trusts. U.S. Government bonds, 
for example, are backed by the full faith and credit of the U.S. 
Government and bank CDs and money market accounts are insured 
by an agency of the federal government. Money market accounts 
and money market funds provide stability of principal, but pay 
interest at rates that vary with the condition of the short-term 
debt market. The investment characteristics of the Trusts are 
described more fully elsewhere in this Prospectus. 

Trust performance may be compared to performance on the same basis 
(with distributions reinvested) of the Dow Jones Industrial Average, 
the S&P 500 Composite Price Stock Index, or performance data from 
Lipper Analytical Services, Inc. and Morningstar Publications, 
Inc. or from publications such as Money Magazine, The New York 
Times, U.S. News and World Report, Business Week, Forbes Magazine 
or Fortune Magazine. As with other performance data, performance 
comparisons should not be considered representative of the Trust's 
relative performance for any future period.


Page 32



                 REPORT OF INDEPENDENT AUDITORS

The Sponsor, Nike Securities L.P., and Unit Holders
THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 77

We have audited the accompanying statements of net assets, including 
the schedules of investments, of Financial Institutions Growth 
Trust, Series 1 and Financial Institutions Growth & Treasury Securities 
Trust, Series 2, comprising The First Trust Special Situations 
Trust, Series 77 as of the opening of business on             
         , 1994. These statements of net assets are the responsibility 
of the Trusts' Sponsor. Our responsibility is to express an opinion 
on these statements of net assets based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statements 
of net assets are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statements of net assets. Our procedures included 
confirmation of the letters of credit held by the Trustee and 
deposited in the Trusts on                      , 1994. An audit 
also includes assessing the accounting principles used and significant 
estimates made by the Sponsor, as well as evaluating the overall 
presentation of the statements of net assets. We believe that 
our audit of the statements of net assets provides a reasonable 
basis for our opinion. 

In our opinion, the statements of net assets referred to above 
present fairly, in all material respects, the financial position 
of Financial Institutions Growth Trust, Series 1 and Financial 
Institutions Growth & Treasury Securities Trust, Series 2, comprising 
The First Trust Special Situations Trust, Series 77 at the opening 
of business on                      , 1994 in conformity with 
generally accepted accounting principles.

                                        ERNST & YOUNG




Chicago, Illinois
                     , 1994


Page 33



                                          Statement of Net Assets
        At the Opening of Business on the Initial Date of Deposit
                    of the Securities-                     , 1994

<TABLE>
<CAPTION>

                                                                
                                                                        Financial Institutions
                                                                        Growth Trust,
                                                                        Series 1
                                                                        ______________________
NET ASSETS
<S>                                                                     <C>
Investment in Equity Securities represented
   by purchase contracts (1)(2)                                         $                    
                                                                        ==========
Units outstanding                                                       
                                                                        ==========
</TABLE>

<TABLE>
<CAPTION>
ANALYSIS OF NET ASSETS
<S>                                                                     <C>
Cost to investors (3)                                                   $       
Less sales charge (3)                                                   
                                                                        __________
Net Assets                                                              $                    
                                                                        ==========
</TABLE>


[FN]

                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Equity Securities listed under "Schedule 
of Investments" for Financial Institutions Growth Trust, Series 
1 is based on their aggregate underlying value.

(2)     An irrevocable letter of credit totaling $600,000 issued 
by Bankers Trust Company has been deposited with the Trustee covering 
the monies necessary for the purchase of the Equity Securities 
in Financial Institutions Growth Trust, Series 1 pursuant to contracts 
for the purchase of such Equity Securities.

(3)     The aggregate cost to investors includes a sales charge computed 
at the rate of 5.5% of the Public Offering Price (equivalent to 
5.82% of the net amount invested), assuming no reduction of sales 
charge for quantity purchases.


Page 34



                                          Statement of Net Assets
        At the Opening of Business on the Initial Date of Deposit
                               of the Securities-          , 1994


<TABLE>
<CAPTION>

                                                                        Financial Institutions
                                                                        Growth & Treasury
                                                                        Securities Trust,
                                                                        Series 2
                                                                        ______________________
NET ASSETS
<S>                                                                     <C>
Investment in Securities represented
   by purchase contracts (1)(2)                                         $       
                                                                        ==========
Units outstanding                                                       
                                                                        ==========
</TABLE>

<TABLE>
<CAPTION>
ANALYSIS OF NET ASSETS
<S>                                                                     <C>
Cost to investors (3)                                                   $       
Less sales charge (3)                                                   
                                                                        __________
Net Assets                                                              $       
                                                                        ==========
</TABLE>

[FN]
                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Securities listed under "Schedule of 
Investments" for Financial Institutions Growth & Treasury Securities 
Trust, Series 2 is based on offering side evaluation of the Treasury 
Obligations and the aggregate underlying value of the Equity Securities.

(2)     An irrevocable letter of credit totaling $600,000 issued 
by Bankers Trust Company has been deposited with the Trustee covering 
the monies necessary for the purchase of the Securities in Financial 
Institutions Growth & Treasury Securities Trust, Series 2 pursuant 
to contracts for the purchase of such Securities.

(3)     The aggregate cost to investors includes a sales charge computed 
at the rate of 5.5% of the Public Offering Price (equivalent to 
5.820% of the net amount invested), assuming no reduction of sales 
charge for quantity purchases.


Page 35




                                          Schedule of Investments
                    Financial Institutions Growth Trust, Series 1
        At the Opening of Business on the Initial Date of Deposit
                            of the Securities-             , 1994


<TABLE>
<CAPTION>
                                                                        Approximate
                                                                        Percentage of           Market          Cost of Equity
 Number         Ticker Symbol and                                       Aggregate               Value           Securities
of Shares       Name of Issuer of Equity Securities (1)                 Offering Price (3)      per Share       to Trust (2) 
_________       _______________________________________                 __________________      _________       ______________
<C>             <S>                                                     <C>                     <C>             <C>
                REGIONAL BANKS

                ONE     Banc One Corporation                            4-6%                    $               $           
                BBI     Barnett Banks, Inc.                             4-6%                                            
                COFI    Charter One Financial, Inc.                     4-6%                                            
                CMA     Comerica, Inc.                                  4-6%                                            
                FOA     First of America Bank Corporation               4-6%                                            
                HBAN    Huntington Bancshares, Inc.                     4-6%                                            
                KEY     KeyCorp                                         4-6%                                            
                NCC     National City Corporation                       4-6%                                            
                NBD     NBD Bancorp, Inc.                               4-6%                                            
                OKEN    Old Kent Financial Corporation                  4-6%                                            


                COMMUNITY BANKS AND THRIFT INSTITUTIONS

                ASBI    Ameriana Bancorp                                1-3%                                            
                ASAL    BankAtlantic, FSB                               1-3%                                            
                CBCL    Capitol Bancorp Limited                         1-3%                            
                CBCO    CB Bancorp, Inc.                                1-3%                                            
                KOKO    Central Indiana Bancorp                         1-3%                                            
                DNFC    D&N Financial Corporation                       1-3%                                            
                FFII    Falls Financial, Inc.                           1-3%                                            
                FFYF    FFY Financial Corporation                       1-3%                                            
                FBOH    First Bancorporation of Ohio                    1-3%                                            
                FDEF    First Federal Savings and Loan 
                           Corporation                                  1-3%                                            
                FFHS    First Franklin Corporation                      1-3%                                            
                FRME    First Merchants Corporation                     1-3%                                            
                MTCL    First National Bank Corporation                 1-3%                                            
                FSVB    Franklin Bank National Association              1-3%                                            
                FWNC    Fort Wayne National Corporation                 1-3%                                            
                GFCO    Glenway Financial Corporation                   1-3%                                            
                GLBC    Great Lakes Bancorp, FSB                        1-3%                                            
                IBCP    Independent Bank Corporation                    1-3%                                            
                IFSL    Indiana Federal Corporation                     1-3%                                            



</TABLE>

Page 36



                                          Schedule of Investments
                                                      (Continued)





                    Financial Institutions Growth Trust, Series 1
        At the Opening of Business on the Initial Date of Deposit
                               of the Securities-          , 1994

<TABLE>
<CAPTION>

Approximate
                                                                        Percentage of           Market          Cost of Equity
 Number         Ticker Symbol and                                       Aggregate               Value           Securities
of Shares       Name of Issuer of Equity Securities (1)                 Offering Price (3)      per Share       to Trust (2)
_________       _______________________________________                 __________________      _________       ______________
<C>             <S>                                                     <C>                     <C>             <C>

                COMMUNITY BANKS AND THRIFT INSTITUTIONS (Continued)

                IRWN            Irwin Financial Corporation             1-3%                    $               $       
                MARN            Marion Capital Holdings, Inc.           1-3%                                            
                MFCB            Michigan Financial Corporation          1-3%                                            
                MIAM            Mid-Am, Inc.                            1-3%                                            
                SBCN            Suburban Bancorpation, Inc.             1-3%                                            
                UFBI            UF Bancorp, Inc.                        1-3%                                            
                FFWD            Wood Bancorp, Inc.                      1-3%                                            
                WCHI            Workingmens Capital Holdings, Inc.      1-3%                                
              
                                                                        ________                                __________

                                Total Investments                       100%                                    $             
                                                                        ========                                ==========

</TABLE>
[FN]

_______________

(1)     All Equity Securities are represented by regular way contracts 
to purchase such Securities for the performance of which an irrevocable 
letter of credit has been deposited with the Trustee. The contracts 
to purchase Equity Securities were entered into by the Sponsor 
on                  , 1994. 

(2)     The cost of the Equity Securities to the Trust represents 
the aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the closing sale prices of listed 
Equity Securities and the ask prices of over-the-counter traded 
Equity Securities). The valuation of the Equity Securities has 
been determined by the Evaluator, certain shareholders of which 
are officers of the Sponsor. The aggregate underlying value of 
the Equity Securities on the Initial Date of Deposit, was $   
         . Cost and loss to Sponsor relating to the purchase of 
the Equity Securities were $             and $       , respectively.

(3)     The portfolio may contain additional Equity Securities each 
of which will not exceed approximately 6% of the Aggregate Offering 
Price. Also, the percentages of the Aggregate Offering Price for 
the Equity Securities are approximate amounts and may vary in 
the final portfolio.


Page 37

                                            Schedule of Investments

Financial Institutions Growth & Treasury Securities Trust, Series 2
          At the Opening of Business on the Initial Date of Deposit
                                 of the Securities-          , 1994


<TABLE> 
<CAPTION> 
                                                                       Approximate             Market Value
                                                                        Percentage of           per Share           Cost of
Maturity                                                                Aggregate               of Equity           Securities
 Value          Name of Issuer and Title of Security (1)                Offering Price (3)      Securities          to Trust (2)
_______         ________________________________________                ______________          ____________        ___________
<C>             <S>                                                     <C>                     <C>                 <C>
$               Zero coupon U.S. Treasury Bonds                             %                                       $       
                maturing                  , 2004

Number          Ticker Symbol and
of Shares       Name of Issuer of Equity Securities
_________       ___________________________________

                REGIONAL BANKS

                ONE     Banc One Corporation                            2-3%                                        $   
                BBI     Barnett Banks, Inc.                             2-3%                                            
                COFI    Charter One Financial, Inc.                     2-3%                                            
                CMA     Comerica, Inc.                                  2-3%                                            
                FOA     First of America Bank Corporation               2-3%                                            
                HBAN    Huntington Bancshares, Inc.                     2-3%                                            
                KEY     KeyCorp                                         2-3%                                            
                NCC     National City Corporation                       2-3%                                            
                NBD     NBD Bancorp, Inc.                               2-3%                                            
                OKEN    Old Kent Financial Corporation                  2-3%                                            


                COMMUNITY BANKS AND THRIFT INSTITUTIONS

                ASBI    Ameriana Bancorp                                1-2%                                            
                ASAL    BankAtlantic, FSB                               1-2%                                            
                CBCL    Capitol Bancorp Limited                         1-2%                            
                CBCO    CB Bancorp, Inc.                                1-2%                                            
                KOKO    Central Indiana Bancorp                         1-2%                                            
                DNFC    D&N Financial Corporation                       1-2%                                            
                FFII    Falls Financial, Inc.                           1-2%                                            
                FFYF    FFY Financial Corporation                       1-2%                                            
                FBOH    First Bancorporation of Ohio                    1-2%                                            
                FDEF    First Federal Savings and Loan 
                           Corporation                                  1-2%                                            
                FFHS    First Franklin Corporation                      1-2%                                            
                FRME    First Merchants Corporation                     1-2%                                            
                MTCL    First National Bank Corporation                 1-2%                                            
                FSVB    Franklin Bank National Association              1-2%                                            
                FWNC    Fort Wayne National Corporation                 1-2%                                            
                GFCO    Glenway Financial Corporation                   1-2%                                            

</TABLE>

Page 38

                                            Schedule of Investments
                                                        (Continued)
Financial Institutions Growth & Treasury Securities Trust, Series 2
          At the Opening of Business on the Initial Date of Deposit
                                 of the Securities-          , 1994
 
<TABLE>
<CAPTION>
                                                                        Approximate
                                                                        Percentage of           Market          Cost of Equity
 Number         Ticker Symbol and                                       Aggregate               Value           Securities
of Shares       Name of Issuer of Equity Securities (1)                 Offering Price (3)      per Share       to Trust (2) 
_________       _______________________________________                 __________________      _________       ______________
<C>             <S>                                                     <C>                     <C>             <C>

                COMMUNITY BANKS AND THRIFT INSTITUTIONS (Continued)

                GLBC    Great Lakes Bancorp, FSB                        1-2%                                    $       
                IBCP    Independent Bank Corporation                    1-2%                                            
                IFSL    Indiana Federal Corporation                     1-2%                                            
                IRWN    Irwin Financial Corporation                     1-2%                            
                MARN    Marion Capital Holdings, Inc.                   1-2%                                            
                MFCB    Michigan Financial Corporation                  1-2%                                            
                MIAM    Mid-Am, Inc.                                    1-2%                                            
                SBCN    Suburban Bancorpation, Inc.                     1-2%                                            
                UFBI    UF Bancorp, Inc.                                1-2%                                            
                FFWD    Wood Bancorp, Inc.                              1-2%                                            
                WCHI    Workingmens Capital Holdings, Inc.              1-2% 
                                                                        ________                                _____________
                        Total Equity Securities                                                                              
                                                                        ________                                _____________

                        Total Investments                               100%                                    $  
                                                                        ========                                =============
</TABLE>
[FN]
_______________

(1)     The Treasury Obligations are being purchased at a discount 
from their par value because there is no stated interest income 
thereon (such securities are often referred to as zero coupon 
U.S. Treasury Strips). Over the life of the Treasury Obligations 
the value increases, so that upon maturity the holders will receive 
100% of the principal amount thereof.

All Securities are represented by regular way contracts to purchase 
such Securities for the performance of which an irrevocable letter 
of credit has been deposited with the Trustee. The contracts to 
purchase Securities were entered into by the Sponsor on       
           , 1994. 

(2)     The cost of the Securities to the Trust represents the offering 
side evaluation as determined by the Evaluator (certain shareholders 
of which are officers of the Sponsor) with respect to the Treasury 
Obligations and the aggregate underlying value with respect to 
the Equity Securities acquired (generally determined by the closing 
sale prices of listed Equity Securities and the ask prices of 
over-the-counter traded Equity Securities). The offering side 
evaluation of the Treasury Obligations is greater than the bid 
side evaluation of such Treasury Obligations which is the basis 
on which the Redemption Price per Unit will be determined after 
the initial offering period. The aggregate value, based on the 
bid side evaluation of the Treasury Obligations and the aggregate 
underlying value of the Equity Securities on the Initial Date 
of Deposit, was $            . Cost and profit to the Sponsor 
relating to the purchase


Page 39

of the Treasury Obligations were $             and $          
  , respectively. Cost and loss to Sponsor relating to the purchase 
of the Equity Securities were $             and $            , 
respectively.

(3)     The portfolio may contain additional Equity Securities each 
of which will not exceed approximately 3% of the Aggregate Offering 
Price. Also, the percentages of the Aggregate Offering Price for 
the Equity Securities are approximate amounts and may vary in 
the final portfolio.


Page 40





             This page is intentionally left blank.


Page 41





             This page is intentionally left blank.


Page 42





             This page is intentionally left blank.


Page 43




<TABLE>
<CAPTION>
CONTENTS:
<S>                                                             <C>
Summary of Essential Information:
        Financial Institutions Growth Trust, Series 1            5
        Financial Institutions Growth & Treasury
                Securities Trust, Series 2                       6
The First Trust Special Situations Trust, Series 77:
        What is The First Trust Special Situations Trust?        7
        What are the Expenses and Charges?                       9
        What is the Federal Tax Status of Unit Holders?         10
        Why are Investments in the Trusts Suitable for 
                Retirement Plans?                               14
Portfolio:
        What are Treasury Obligations?                          14
        What are Equity Securities?                             15
        What are the Equity Securities Selected for
                Financial Institutions Growth Trust, Series 1
                   and Financial Institutions Growth & Treasury
                   Securities Trust, Series 2?                  17
        What are Some Additional Considerations 
                for Investors?                                  20
Public Offering:
        How is the Public Offering Price Determined?            21
        How are Units Distributed?                              23
        What are the Sponsor's Profits?                         24
        Will There be a Secondary Market?                       24
Rights of Unit Holders:
        How is Evidence of Ownership Issued 
                and Transerred?                                 24
        How are Income and Capital Distributed?                 25
        What Reports will Unit Holders Receive?                 26
        How May Units be Redeemed?                              26
        How May Units be Purchased by the Sponsor?              27
        How May Securities be Removed from the Trusts?          28
Information as to Sponsor, Trustee and Evaluator:
        Who is the Sponsor?                                     29
        Who is the Trustee?                                     29
        Limitations on Liabilities of Sponsor and Trustee       29
        Who is the Evaluator?                                   30
Other Information:
        How May the Indenture be Amended 
                or Terminated?                                  30
        Legal Opinions                                          31
        Experts                                                 31
Underwriting                                                    31
Report of Independent Auditors                                  33
Statements of Net Assets:
        Financial Institutions Growth Trust, Series 1           34
        Financial Institutions Growth & Treasury
                Securities Trust, Series 2                      35
Schedules of Investments:
        Financial Institutions Growth Trust, Series 1           36
        Financial Institutions Growth & Treasury
                Securities Trust, Series 2                      38
</TABLE>


                         ____________

        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE TRUST HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.  




                       The Ohio Company


                     Financial Institution
                         Growth Trust
                           Series 1


                      Financial Institutions
                Growth & Treasury Securities Trust
                            Series 2

                        The Ohio Company
                      155 East Broad Street
                       Columbus, OH 43215 
                         1-800-255-1825

                            Trustee:

                   United States Trust Company
                           of New York
                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520


                 PLEASE RETAIN THIS PROSPECTUS
                     FOR FUTURE REFERENCE


                                  , 1994



Page 44



                                
               CONTENTS OF REGISTRATION STATEMENT

A.   Bonding Arrangements of Depositor:

           Nike Securities L.P. is covered by a Brokers' Fidelity
Bond,  in  the  total  amount of $1,000,000,  the  insurer  being
National Union Fire Insurance Company of Pittsburgh.

B.    This  Registration  Statement on  Form  S-6  comprises  the
following papers and documents:

          The facing sheet

          The Cross-Reference Sheet

          The Prospectus

          The signatures

          Exhibits




                               S-1
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Special Situations Trust, Series
77  has duly caused this Amendment No. 1 to Form S-6 to be signed
on  its behalf by the undersigned, thereunto duly authorized,  in
the Village of Lisle and State of Illinois on April 21, 1994.


                           THE FIRST TRUST SPECIAL SITUATIONS
                           TRUST, SERIES 77
                                     (Registrant)
                           
                           By:    NIKE SECURITIES L.P.
                                     (Depositor)
                           
                           
                           By     Carlos E. Nardo
                                   Senior Vice President



     Pursuant to the requirements of the Securities Act of  1933,
this  Amendment No. 1 to Form S-6 has been signed  below  by  the
following person in the capacity and on the date indicated:


NAME                   TITLE*                  DATE

Robert D. Van Kampen   Sole Director of
                       Nike Securities         April 21, 1994
                       Corporation, the
                       General Partner of      Carlos E. Nardo
                       Nike Securities L.P.    Attorney-in-Fact**








___________________________
*    The title of the person named herein represents his capacity
     in and relationship to Nike Securities L.P., the Depositor.

**   An executed copy of the related power of attorney was filed
     with the Securities and Exchange Commission in connection
     with Amendment No. 1 to form S-6 of The First Trust Special
     Situations Trust, Series 18 (File No. 33-42683) and the same
     is hereby incorporated by this reference.


                               S-2
                       CONSENTS OF COUNSEL

The  consents  of  counsel  to the use  of  their  names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
                 CONSENT OF INDEPENDENT AUDITORS

The  consent of Ernst & Young to the use of its Report and to the
reference  to  such  firm  in  the Prospectus  included  in  this
Registration Statement will be filed by amendment.
                                
                                
         CONSENT OF SECURITIES EVALUATION SERVICE, INC.

The consent of Securities Evaluation Service, Inc. to the use  of
its name in the Prospectus included in the Registration Statement
will be filed by amendment.





                                
                               S-3
                          EXHIBIT INDEX

1.1     Form  of  Standard Terms and Conditions of Trust for  The
        First  Trust  Special  Situations Trust,  Series  22  and
        certain  subsequent Series, effective November  20,  1991
        among  Nike Securities L.P., as Depositor, United  States
        Trust   Company  of  New  York  as  Trustee,   Securities
        Evaluation   Service,  Inc.,  as  Evaluator,   and   Nike
        Financial  Advisory Services L.P. as Portfolio Supervisor
        (incorporated by reference to Amendment No. 1 to Form  S-
        6  [File No. 33-43693] filed on behalf of The First Trust
        Special Situations Trust, Series 22).

1.1.1*  Form   of  Trust  Agreement  for  Series  77  among  Nike
        Securities  L.P.,  as  Depositor,  United  States   Trust
        Company  of  New York, as Trustee, Securities  Evaluation
        Service,  Inc.,  as Evaluator, and First  Trust  Advisors
        L.P., as Portfolio Supervisor.

1.2     Copy  of  Certificate  of  Limited  Partnership  of  Nike
        Securities  L.P. (incorporated by reference to  Amendment
        No. 1 to Form S-6 [File No. 33-42683] filed on behalf  of
        The First Trust Special Situations Trust, Series 18).

1.3     Copy   of   Amended  and  Restated  Limited   Partnership
        Agreement  of  Nike  Securities  L.P.  (incorporated   by
        reference  to Amendment No. 1 to Form S-6 [File  No.  33-
        42683]  filed  on  behalf  of  The  First  Trust  Special
        Situations Trust, Series 18).

1.4     Copy  of  Articles  of Incorporation of  Nike  Securities
        Corporation,  the  general  partner  of  Nike  Securities
        L.P.,  Depositor (incorporated by reference to  Amendment
        No. 1 to Form S-6 [File No. 33-42683] filed on behalf  of
        The First Trust Special Situations Trust, Series 18).

1.5     Copy  of  By-Laws  of  Nike Securities  Corporation,  the
        general   partner  of  Nike  Securities  L.P.,  Depositor
        (incorporated by reference to Amendment No. 1 to Form  S-
        6  [File No. 33-42683] filed on behalf of The First Trust
        Special Situations Trust, Series 18).

1.6     Underwriter  Agreement  (incorporated  by  reference   to
        Amendment No. 1 to Form S-6 [File No. 33-42755] filed  on
        behalf  of  The  First  Trust Special  Situations  Trust,
        Series 19).

2.1     Copy of Certificate of Ownership (included in Exhibit 1.1
        filed  herewith  on  page  2 and incorporated  herein  by
        reference).

                               S-4

3.1*    Opinion  of  counsel as to legality of  securities  being
        registered.

3.2*    Opinion  of  counsel as to Federal income tax  status  of
        securities being registered.

3.3*    Opinion  of counsel as to New York income tax  status  of
        securities being registered.

3.4*    Opinion of counsel as to advancement of funds by Trustee.

4.1*    Consent of Securities Evaluation Service, Inc.

6.1     List  of  Directors and Officers of Depositor  and  other
        related   information  (incorporated  by   reference   to
        Amendment No. 1 to Form S-6 [File No. 33-42683] filed  on
        behalf  of  The  First  Trust Special  Situations  Trust,
        Series 18).

7.1     Power of Attorney executed by the Director listed on page
        S-3  of  this  Registration  Statement  (incorporated  by
        reference  to Amendment No. 1 to Form S-6 [File  No.  33-
        42683]  filed  on  behalf  of  The  First  Trust  Special
        Situations Trust, Series 18).



                               S-5
________________________
* To be filed by amendment.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission