CHASE COMMERCIAL MORTGAGE SECURITIES CORP
8-K, 1996-08-12
ASSET-BACKED SECURITIES
Previous: LODGENET ENTERTAINMENT CORP, 10-Q, 1996-08-12
Next: CHELSEA GCA REALTY INC, 10-Q, 1996-08-12



                       SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549


                                ----------------


                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


         Date of Report (Date of earliest event reported): July 30, 1996


                   Chase Commercial Mortgage Securities Corp.
                    (Issuer in respect of Commercial Mortgage
                    Pass-Through Certificates, Series 1996-1)
                          (Exact name of registrant as
                            specified in its charter)


           New York                       333-05271            13-3728743
(State or other jurisdiction of   (Commission File Number)   (IRS Employer 
        incorporation)                                       Identification No.)


 380 Madison Avenue, New York, New York                10017-2951
(Address of principal executive offices)               (Zip Code)

                           Exhibit Index is on Page 5



                                 Page 1 of __ Pages





<PAGE>





Item 5.   Other Events.

     Attached as Exhibit 4 is the Pooling and  Servicing  Agreement  (as defined
below) for Chase  Commercial  Mortgage  Securities  Corp.,  Commercial  Mortgage
Pass-Through  Certificates,  Series 1996-1.  On July 30, 1996,  Chase Commercial
Mortgage  Securities  Corp. (the "Company")  caused the issuance,  pursuant to a
Pooling and  Servicing  Agreement,  dated as of July 1, 1996 (the  "Pooling  and
Servicing Agreement"), by and among the Company, as depositor,  LaSalle National
Bank, as trustee, The Chase Manhattan Bank, as servicer,  Lennar Partners, Inc.,
as  special  servicer,  and ABN  AMRO  Bank  N.V.,  as  fiscal  agent,  of Chase
Commercial   Mortgage   Securities  Corp.   Commercial   Mortgage   Pass-Through
Certificates, Series 1996-1 (the "Certificates"),  issued in twelve classes. The
Class A-1,  Class  A-2,  Class P, Class X, Class B, Class C, Class D and Class E
Certificates,  with an aggregate  scheduled principal balance as of July 1, 1996
of $389,980,250,  were sold to Chase Securities Inc., Bear,  Stearns & Co., Inc.
and PaineWebber Incorporated (collectively, the "Underwriters"),  pursuant to an
Underwriting  Agreement  dated as of June 28, 1996, by and among the Company and
the Underwriters.

     Capitalized terms used herein and not defined herein have the same meanings
ascribed to such terms in the Pooling and Servicing Agreement.



<PAGE>



     Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.


(c)   Exhibits


Exhibit 4         Pooling and Servicing Agreement




<PAGE>




SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the  undersigned
thereunto duly authorized.



Date:   August __, 1996

                                CHASE COMMERCIAL MORTGAGE 
                                SECURITIES CORPORATION



                                By:    /s/ Jacqueline R. Slater
                                Name:  Jacqueline R. Slater
                                Title: President




<PAGE>




                                INDEX TO EXHIBITS

Item 601(a)of
Regulation S-K
Exhibit No.                  Description                                 Page
- -----------                  -----------                                 ----
4                            Pooling and Servicing Agreement               6



================================================================================




                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.,
                                    Depositor



                            THE CHASE MANHATTAN BANK,
                                    Servicer



                              LENNAR PARTNERS, INC.
                                Special Servicer



                             LASALLE NATIONAL BANK,
                                     Trustee



                                       and



                               ABN AMRO BANK N.V.,
                                  Fiscal Agent



                         POOLING AND SERVICING AGREEMENT

                            Dated as of July 1, 1996


                                  $443,159,377

                  Commercial Mortgage Pass-Through Certificates

                                  Series 1996-1

================================================================================



<PAGE>


                                TABLE OF CONTENTS


                              ARTICLE I DEFINITIONS

SECTION 1.01.  Defined Terms
SECTION 1.02.  Certain Calculations

                    ARTICLE II CONVEYANCE OF MORTGAGE LOANS;
                       ORIGINAL ISSUANCE OF CERTIFICATES

SECTION 2.01.  Conveyance of Mortgage Loans 
SECTION 2.02.  Acceptance by Trustee
SECTION 2.03.  Representations,  Warranties  and  Covenants  of  the  Depositor;
               Mortgage Loan Seller's  Repurchase of Mortgage  Loans for Defects
               in Mortgage Files and Breaches of Representations  and Warranties
SECTION 2.04.  Execution of Certificates

                    ARTICLE III ADMINISTRATION AND SERVICING
                                OF THE TRUST FUND

SECTION 3.01.  Servicer to Act as Servicer;  Special  Servicer to Act as Special
               Servicer; Administration of the Mortgage Loans
SECTION 3.02.  Collection of Mortgage Loan Payments
SECTION 3.03.  Collection  of Taxes,  Assessments  and  Similar Items; Servicing
               Accounts
SECTION 3.04.  The Certificate Account and the Distribution Account
SECTION 3.05.  Permitted  Withdrawals  From  the  Certificate  Account  and  the
               Distribution Account
SECTION 3.06.  Investment of Funds in the Certificate  Account, the Distribution
               Account  and  the  REO  Account
SECTION 3.07.  Maintenance  of  Insurance  Policies;  Errors and  Omissions  and
               Fidelity Coverage
SECTION 3.08.  Enforcement of Due-On-Sale Clauses; Assumption Agreements
SECTION 3.09.  Realization Upon Defaulted Mortgage Loans
SECTION 3.10.  Trustee to Cooperate; Release of Mortgage Files
SECTION 3.11.  Servicing Compensation
SECTION 3.12.  Inspections; Collection of Financial Statements
SECTION 3.13.  Annual Statement as to Compliance
SECTION 3.14.  Reports by Independent Public Accountants
SECTION 3.15.  Access to Certain Information
SECTION 3.16.  Title to REO Property; REO Account
SECTION 3.17.  Management of REO Property
SECTION 3.18.  Sale of Defaulted Mortgage Loans and REO Properties
SECTION 3.19.  [Intentionally Omitted]
SECTION 3.20.  Modifications, Waivers, Amendments and Consents
SECTION 3.21.  Transfer of  Servicing  Between  Servicer  and Special  Servicer;
               Record Keeping; Asset Status Report
SECTION 3.22.  Sub-Servicing Agreements
SECTION 3.23.  Representations and Warranties of the Servicer
SECTION 3.24.  Representations and Warranties of the Special Servicer
SECTION 3.25.  Duties of the Extension Adviser
SECTION 3.26.  Extension Adviser; Elections
SECTION 3.27.  Limitation on Liability of Extension Adviser

                    ARTICLE IV PAYMENTS TO CERTIFICATEHOLDERS

SECTION 4.01.  Distributions
SECTION 4.02.  Statements to Certificateholders; Collection Reports
SECTION 4.03.  P&I Advances
SECTION 4.04.  Allocation of Collateral Support Deficit
SECTION 4.05.  Appraisal Reductions
SECTION 4.06.  Certificate Deferred Interest

                           ARTICLE V THE CERTIFICATES

SECTION 5.01.  The Certificates
SECTION 5.02.  Registration of Transfer and Exchange of Certificates
SECTION 5.03.  Book-Entry Certificates
SECTION 5.04.  Mutilated, Destroyed, Lost or Stolen Certificates
SECTION 5.05.  Persons Deemed Owners
SECTION 5.06.  Appointment of Paying Agent

                     ARTICLE VI THE DEPOSITOR, THE SERVICER
                            AND THE SPECIAL SERVICER

SECTION 6.01.  Liability of the Depositor, the Servicer and the Special Servicer
SECTION 6.02.  Merger,   Consolidation  or  Conversion  of  the  Depositor,  the
               Servicer or the Special Servicer
SECTION 6.03.  Limitation  on  Liability of the  Depositor,  the  Servicer,  the
               Special Servicer and Others
SECTION 6.04.  Depositor, Servicer and Special Servicer Not to Resign
SECTION 6.05.  Rights  of the  Depositor  in  Respect  of the  Servicer  and the
               Special Servicer

                               ARTICLE VII DEFAULT

SECTION 7.01.  Events of Default; Servicer and Special Servicer Termination
SECTION 7.02.  Trustee to Act; Appointment of Successor
SECTION 7.03.  Notification to Certificateholders
SECTION 7.04.  Waiver of Events of Default
SECTION 7.05.  Trustee and Fiscal Agent as Makers of Advances

              ARTICLE VIII CONCERNING THE TRUSTEE AND FISCAL AGENT

SECTION 8.01.  Duties of Trustee
SECTION 8.02.  Certain Matters Affecting the Trustee
SECTION 8.03.  Trustee and Fiscal Agent Not Liable for  Validity or  Sufficiency
               of Certificates or Mortgage Loans
SECTION 8.04.  Trustee and Fiscal Agent May Own Certificates
SECTION 8.05.  Fees and  Expenses  of  Trustee;  Indemnification  of Trustee and
               Fiscal Agent
SECTION 8.06.  Eligibility Requirements for Trustee
SECTION 8.07.  Resignation and Removal of the Trustee and the Fiscal Agent
SECTION 8.08.  Successor Trustee and Fiscal Agent
SECTION 8.09.  Merger or Consolidation of Trustee or Fiscal Agent
SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee
SECTION 8.11.  Appointment of Custodians
SECTION 8.12.  Access to Certain Information
SECTION 8.13.  Representations  and  Warranties  of the  Trustee  and the Fiscal
               Agent

                             ARTICLE IX TERMINATION

SECTION 9.01.  Termination Upon Repurchase or Liquidation of All Mortgage Loans
SECTION 9.02.  Additional Termination Requirements

                      ARTICLE X ADDITIONAL REMIC PROVISIONS

SECTION 10.01. REMIC Administration

SECTION 10.02. Depositor,   Special  Servicer,   Paying  Agent  and  Trustee  to
               Cooperate with Servicer

SECTION 10.03. Use of Agents

                       ARTICLE XI MISCELLANEOUS PROVISIONS

SECTION 11.01. Amendment
SECTION 11.02. Recordation of Agreement; Counterparts
SECTION 11.03. Limitation on Rights of Certificateholders
SECTION 11.04. Governing Law
SECTION 11.05. Notices
SECTION 11.06. Severability of Provisions
SECTION 11.07. Grant of a Security Interest
SECTION 11.08. Successors and Assigns; Beneficiaries
SECTION 11.09. Article and Section Headings
SECTION 11.10. Notices to the Rating Agencies


<PAGE>



                                    EXHIBITS

Exhibit A-1         Form of Class A-1 Certificate
Exhibit A-2         Form of Class A-2 Certificate
Exhibit A-3         Form of Class P Certificate
Exhibit A-4         Form of Class B Certificate
Exhibit A-5         Form of Class C Certificate
Exhibit A-6         Form of Class D Certificate
Exhibit A-7         Form of Class E Certificate
Exhibit A-8         Form of Class F Certificate
Exhibit A-9         Form of Class G Certificate
Exhibit A-10        Form of Class H Certificate
Exhibit A-11        Form of Class X Certificate
Exhibit A-12        Form of Class R Certificate
Exhibit B           Mortgage Loan Schedule
Exhibit C           Form of Investment Representation Letter
Exhibit D-1         Form of Transfer Affidavit
Exhibit D-2         Form of Transferor Letter
Exhibit E           [Intentionally Omitted]
Exhibit F           Form of Request for Release
Exhibit G           Form of ERISA Representation Letter
Exhibit H           Form of Distribution Date Statement


                             SCHEDULES

Schedule 1          Computerized Database Information
Schedule 2          Borrower Concentrations in Excess of 5%



<PAGE>




     This  Pooling  and  Servicing  Agreement  (the  "Agreement"),  is dated and
effective as of July 1, 1996, among Chase Commercial  Mortgage  Securities Corp.
as Depositor,  The Chase Manhattan Bank as Servicer,  Lennar  Partners,  Inc. as
Special  Servicer,  ABN AMRO Bank N.V. as Fiscal Agent and LaSalle National Bank
as Trustee.

                             PRELIMINARY STATEMENT:

     The Depositor intends to sell commercial mortgage pass-through certificates
(collectively,  the "Certificates"),  to be issued hereunder in multiple classes
(each, a "Class"),  which in the aggregate  will evidence the entire  beneficial
ownership interest in the trust fund (the "Trust Fund") to be created hereunder,
the  primary  assets  of  which  will be a pool of  multifamily  and  commercial
mortgage loans (the "Mortgage  Loans").  As provided herein,  the Servicer shall
elect or shall  cause an  election to be made that the Trust Fund be treated for
federal  income tax  purposes as a real estate  mortgage  investment  conduit (a
"REMIC").



<PAGE>



     The following table sets forth the designation,  the pass-through rate (the
"Pass-Through  Rate"),  the aggregate  initial  principal  amount (the "Original
Certificate  Balance")  or Notional  Amount  ("Original  Notional  Amount"),  as
applicable, and the initial ratings given each Class by the Rating Agencies (the
"Original  Ratings") for each Class of Certificates  comprising the interests in
the REMIC created hereunder:

                                                                     Original
      Class                                     Original              Rating
   Designation      Pass-Through Rate     Certificate Balance      Fitch/S&P(2)
- --------------      -----------------     -------------------      ------------

Class A-1                 7.600%            $  190,000,000           AAA/AAA
Class A-2                 7.600%            $  123,421,002           AAA/AAA
Class P                     (1)             $    1,222,154            */AAAr
                          ------
Class B                   7.600%            $   26,589,563            AA/AA
Class C                   7.600%            $   22,157,969             A/A
Class D                   7.600%            $   15,510,578           BBB/BBB
Class E                   7.600%            $   11,078,984          BBB-/BBB-
Class F                   7.600%            $   24,373,766             */BB
Class G                   7.600%            $   17,726,375             */B
Class H                   7.600%            $   11,078,984             */*
Class X                     (3)                     (4)               AAA/*
Class R                    None                   None(5)              */*

- ---------------

(1)  The Class P  Certificates  will not have a  Pass-Through  Rate and  Holders
     thereof will not be entitled to distributions of interest.

(2)  The  Certificates  marked  with an asterisk  have  not  been  rated  by the
     applicable Rating Agency.

(3)  The  Pass-Through  Rate on the  Class X  Certificates  will be equal to the
     excess,  if any,  of (i) the  Weighted  Average  Net  Mortgage  Rate of the
     Mortgage Loans over (ii) 7.600%.

(4)  The Notional Amount of the Class X Certificates for any  Distribution  Date
     is equal to the aggregate Stated Principal Balance of the Mortgage Loans as
     of the preceding Distribution Date (after giving effect to the distribution
     of  principal  on such  Distribution  Date)  or,  in the case of the  first
     Distribution Date, the Cut-off Date.

(5)  The Class R  Certificates  do not have a  Certificate  Balance or  Notional
     Amount,  do not bear interest and will not be entitled to  distributions of
     Prepayment   Premiums  or  Yield   Maintenance   Charges.   Any   Available
     Distribution  Amount  remaining  in the  Distribution  Account,  after  all
     required  distributions  under this  Agreement have been made to each other
     Class of  Certificates,  will be  distributed to the Holders of the Class R
     Certificates.


     As of close of business  on the Cut-off  Date,  the  Mortgage  Loans had an
aggregate principal balance,  after application of all payments of principal due
on or before such date, whether or not received, equal to $443,159,377.48.

     In consideration of the mutual agreements herein contained,  the Depositor,
the Servicer,  the Special  Servicer,  the Fiscal Agent and the Trustee agree as
follows:

                                    ARTICLE I


                                   DEFINITIONS
                                   -----------


     SECTION 1.01.  Defined Terms.

     Whenever used in this Agreement,  including in the  Preliminary  Statement,
the following words and phrases,  unless the context otherwise  requires,  shall
have the meanings specified in this Article.

     "Accrued Certificate Interest":  With respect to each Distribution Date and
each Class of Certificates (other than the Class P Certificates and the Residual
Certificates),  an amount  equal to interest  for the related  Interest  Accrual
Period at the  Pass-Through  Rate applicable to such Class of  Certificates  for
such Distribution Date, accrued on the related  Certificate  Balance,  or in the
case of the Class X  Certificates,  the Class X Notional  Amount,  of such Class
outstanding  immediately prior to such Distribution Date (i.e., such Certificate
Balance or  Notional  Amount is to be used for  accrual of  interest  during the
related Interest Accrual Period  notwithstanding  the fact that such Certificate
Balance or Notional Amount may be different than the actual Certificate  Balance
or Notional Amount at the start of such Interest  Accrual Period)  commencing in
the month of the Closing Date. Accrued Certificate  Interest shall be calculated
on the basis of a 360-day year consisting of twelve 30-day months.

     "Acquisition  Date":  With  respect to any REO  Property,  the first day on
which such REO  Property is  considered  to be acquired by the Trust Fund within
the meaning of Treasury Regulation Section 1.856-6(b)(1), which is the first day
on which the Trust Fund is treated as the owner of such REO Property for federal
income tax purposes.

     "Advance":  Any P&I Advance or Servicing Advance.

     "Adverse REMIC Event":  As defined in Section 10.01(f).

     "Affiliate":  With  respect  to any  specified  Person,  any  other  Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise  and  the  terms   "controlling"   and
"controlled" have meanings correlative to the foregoing.

     "Agent":  As defined in Section 5.02(d)(i)(A).

     "Agreement": This Pooling and Servicing Agreement and all amendments hereof
and supplements hereto.

     "Appraisal":  An appraisal prepared by an Independent MAI appraiser with at
least five years  experience  in  properties  of like kind and in the same area,
prepared in accordance with 12 C.F.R. 225.64.

     "Appraisal Reduction":  For any Distribution Date and for any Mortgage Loan
as to which an Appraisal  Reduction  Event has occurred,  an amount equal to the
excess,  if any, of (a) the Stated Principal  Balance of such Mortgage Loan over
(b) the  excess  of (i) 90% of the  Appraised  Value  of the  related  Mortgaged
Property over (ii) the sum of (a) to the extent not  previously  advanced by the
Servicer or the  Trustee,  all unpaid  interest on such  Mortgage  Loan at a per
annum  rate  equal to its  Mortgage  Rate,  (b) all  unreimbursed  Advances  and
interest thereon at the Reimbursement  Rate in respect of such Mortgage Loan and
(c) all currently due and unpaid real estate taxes and assessments and insurance
premiums  and all other  amounts  due and unpaid with  respect to such  Mortgage
Loan,  net of any amounts  currently  escrowed  for such amounts  (which  taxes,
premiums  and other  amounts have not been subject to an Advance by the Servicer
or the Trustee,  as  applicable).  Within 60 days after the Appraisal  Reduction
Event,  the Special  Servicer shall obtain an Appraisal (the cost of which shall
be paid as a Servicing Advance by the Servicer);  provided,  however,  that with
respect  to an  Appraisal  Reduction  Event as set forth in  clause  (ii) of the
definition of Appraisal  Reduction Event, the Special Servicer shall obtain such
Appraisal  within  the 120 day  period  set  forth in such  clause  (ii),  which
Appraisal  shall be delivered by the Special  Servicer to the Servicer,  and the
Servicer shall deliver such Appraisal to the Trustee,  the Paying Agent and each
Holder of a Class F, Class G and Class H  Certificate  within 15 days of receipt
by the Servicer of such Appraisal from the Special Servicer.

     With respect to each Mortgage  Loan as to which an Appraisal  Reduction has
occurred (unless such Mortgage Loan has become a Corrected Mortgage Loan and has
remained  current for twelve  consecutive  Monthly  Payments  (for such purposes
taking into account any amendment or modification  of such Mortgage  Loan),  the
Special Servicer shall, within 30 days of each annual anniversary of the related
Appraisal Reduction Event, order an Appraisal (which may be an update of a prior
Appraisal),  the cost of  which  shall be paid by the  Servicer  as a  Servicing
Advance.  Based upon such Appraisal,  the Special Servicer shall redetermine and
report to the Paying Agent the amount of the Appraisal Reduction with respect to
such Mortgage Loan and such redetermined  Appraisal  Reduction shall replace the
prior Appraisal Reduction with respect to such Mortgage Loan.

     With respect to each Mortgage  Loan as to which an Appraisal  Reduction has
occurred and which has become a Corrected Mortgage Loan and has remained current
for twelve  consecutive  Monthly Payments (for such purposes taking into account
any amendment or modification of such Mortgage Loan),  and with respect to which
no other Appraisal  Reduction Event has occurred and is continuing,  the Special
Servicer may within 30 days of the date of such twelfth Monthly  Payment,  order
an Appraisal  (which may be an update of a prior  Appraisal),  the cost of which
shall be paid by the Servicer as a Servicing Advance. Based upon such Appraisal,
the Special Servicer shall redetermine and report to the Paying Agent the amount
of the Appraisal Reduction with respect to such Mortgage Loan.

     Notwithstanding  anything herein to the contrary,  the aggregate  Appraisal
Reduction related to a Mortgage Loan or the related REO Property will be reduced
to  zero as of the  date  such  Mortgage  Loan  is  paid  in  full,  liquidated,
repurchased or otherwise removed from the Trust Fund.

     "Appraisal  Reduction  Amount":  With respect to any Distribution  Date, an
amount  equal to the  product of (i)  7.600% per annum,  and (ii) the sum of all
Appraisal Reductions with respect to such Distribution Date.

     "Appraisal  Reduction  Event":  With  respect  to any  Mortgage  Loan,  the
earliest of (i) the third  anniversary of the date on which the first  extension
of the Maturity Date of such  Mortgage  Loan becomes  effective as a result of a
modification of such Mortgage Loan by the Special Servicer pursuant to the terms
hereof,  which extension does not decrease the amount of Monthly Payments on the
Mortgage Loan, (ii) 120 days after an uncured delinquency (without regard to the
application of any grace period) occurs in respect of such Mortgage Loan,  (iii)
the date on which a reduction in the amount of Monthly Payments on such Mortgage
Loan,  or a change in any other  material  economic  term of such  Mortgage Loan
(other than an extension of the Maturity Date), becomes effective as a result of
a modification of such Mortgage Loan by the Special Servicer, (iv) 60 days after
a receiver has been appointed, (v) 60 days after a Mortgagor declares bankruptcy
and (vi)  immediately  after a  Mortgage  Loan  becomes  an REO Loan,  provided,
however,  that an Appraisal Reduction Event shall not occur at any time when the
aggregate  Certificate  Balances of all Classes of Certificates  (other than the
Class A and Class P Certificates) has been reduced to zero. The Special Servicer
shall notify the Servicer  promptly upon the  occurrence of any of the foregoing
events.

     "Appraised Value":  With respect to any Mortgaged  Property,  the appraised
value thereof as determined by an Appraisal of the Mortgaged  Property  securing
such Mortgage Loan made by an Independent MAI appraiser selected by the Servicer
or Special Servicer, as applicable.

     "Asset Status Report":  As defined in Section 3.21(e).

     "Assignment  of  Leases":  With  respect  to any  Mortgaged  Property,  any
assignment of leases,  rents and profits or similar  instrument  executed by the
Mortgagor,  assigning  to the  mortgagee  all of the  income,  rents and profits
derived  from the  ownership,  operation,  leasing  or  disposition  of all or a
portion  of such  Mortgaged  Property,  in the form  which  was  duly  executed,
acknowledged and delivered,  as amended,  modified,  renewed or extended through
the date hereof and from time to time hereafter.

     "Assumed  Scheduled  Payment":  For any Due Period and with  respect to any
Mortgage Loan that is delinquent  in respect of its Balloon  Payment  (including
any REO Loan as to which the  Balloon  Payment  would  have been past  due),  an
amount equal to the sum of (a) the principal portion of the Monthly Payment that
would have been due on such  Mortgage  Loan on the related Due Date based on the
constant  payment  required  by  the  related  Mortgage  Note  or  the  original
amortization  schedule  thereof  (as  calculated  with  interest  at the related
Mortgage Rate), if applicable, assuming such Balloon Payment has not become due,
after giving effect to any  modification of such Mortgage Loan, and (b) interest
on the Stated Principal Balance of such Mortgage Loan at the applicable Mortgage
Rate (net of interest at the Servicing Fee Rate).

     "Authenticating  Agent":  Any  agent  of the  Trustee  appointed  to act as
Authenticating Agent pursuant to Section 5.01.

     "Available  Distribution Amount": With respect to any Distribution Date, an
amount equal to the sum of (without duplication):

     (a)  the  aggregate  amount  relating  to the Trust  Fund on deposit in the
          Certificate  Account and the  Distribution  Account  (exclusive of any
          investment  income  contained  therein) as of the close of business on
          the Business Day preceding the related P&I Advance Date, exclusive of:

           (i) all Monthly Payments paid by the Mortgagors that are due on a Due
               Date following the end of the related Due Period;

          (ii) all Principal  Prepayments (together with any related payments of
               interest  allocable to the period  following the Due Date for the
               related  Mortgage  Loan during the related Due  Period),  Balloon
               Payments,  Liquidation  Proceeds or  Insurance  and  Condemnation
               Proceeds received after the end of the related Due Period;

         (iii) all  amounts  payable  or  reimbursable  to any  Person  from the
               Certificate Account pursuant to clauses (ii) - (xvii), inclusive,
               of Section 3.05(a);

          (iv) all  amounts  payable  or  reimbursable  to any  Person  from the
               Distribution  Account pursuant to clauses (ii) - (v),  inclusive,
               of Section 3.05(b);

           (v) all Prepayment Premiums and Yield Maintenance Charges; and

          (vi) all  amounts   deposited  in  the  Certificate   Account  or  the
               Distribution Account, as the case may be, in error;

     (b)  if and to the extent not already  included  in clause (a) hereof,  the
          aggregate  amount  transferred from the REO Account to the Certificate
          Account for such Distribution Date pursuant to Section 3.16(c); and

     (c)  the aggregate  amount of any P&I Advances  made by the  Servicer,  the
          Trustee or the Fiscal Agent, as applicable, for such Distribution Date
          pursuant to Section 4.03 or 7.05.

Notwithstanding  the investment of funds held in the Certificate  Account or the
Distribution  Account  pursuant to Section 3.06, for purposes of calculating the
Available Distribution Amount, the amounts so invested shall be deemed to remain
on deposit in such account.

     "Balloon Mortgage Loan": Any Mortgage Loan that by its original terms or by
virtue of any  modification  entered into as of the Closing Date provides for an
amortization schedule extending beyond its Maturity Date.

     "Balloon Payment": With respect to any Balloon Mortgage Loan as of any date
of  determination,  the Monthly  Payment  payable on the  Maturity  Date of such
Mortgage Loan.

     "Bankruptcy  Code":  The federal  Bankruptcy  Code, as amended from time to
time (Title 11 of the United States Code).

     "Base Interest Fraction":  With respect to any Principal  Prepayment on any
Mortgage  Loan and with respect to any of the Class A, Class B, Class C, Class D
and Class E  Certificates,  a fraction (A) whose numerator is the greater of (x)
zero  and  (y)  the  difference  between  7.600%  and  the  Yield  Rate  used in
calculating  the  Yield  Maintenance  Charge  with  respect  to  such  Principal
Prepayment and (B) whose denominator is the difference between the Mortgage Rate
on the related  Mortgage Loan and the Yield Rate used in  calculating  the Yield
Maintenance Charge with respect to such principal prepayment;  provided however,
that under no  circumstances  shall the Base  Interest  Fraction be greater than
one.  If such  Yield  Rate is  greater  than the  Mortgage  Rate on the  related
Mortgage Loan, then the Base Interest Fraction shall equal zero.

     "Book-Entry  Certificate":  Any  Certificate  registered in the name of the
Depository or its nominee.

     "Breach":  As defined in Section 2.03(b).

     "Business  Day": Any day other than a Saturday,  a Sunday or a day on which
banking  institutions  in New York, New York, or the city and state in which the
Corporate  Trust  Office of the  Trustee or  principal  place of business of the
Servicer or the Special Servicer is located,  are authorized or obligated by law
or executive order to remain closed.

     "CERCLA":  The  Comprehensive  Environmental  Response,   Compensation  and
Liability Act of 1980, as amended.

     "Certificate":  Any one of the Depositor's Commercial Mortgage Pass-Through
Certificates,  Series 1996-1,  as executed by the Trustee and  authenticated and
delivered hereunder by the Certificate Registrar.

     "Certificate  Account":  The  custodial  account or  accounts  created  and
maintained  by the  Servicer  pursuant  to  Section  3.04(a)  in the name of the
Trustee on behalf of the Certificateholders, into which the amounts set forth in
Section 3.04(a) shall be deposited directly.  Any such account or accounts shall
be an Eligible Account.

     "Certificate  Balance":  With respect to any Class of  Certificates  (other
than the Residual Certificates and the Class X Certificates), (i) on or prior to
the first Distribution Date, an amount equal to the Original Certificate Balance
of such Class as specified in the Preliminary  Statement hereto,  and (ii) as of
any date of  determination  after the first  Distribution  Date, the Certificate
Balance of such Class on the Distribution Date immediately prior to such date of
determination (determined as adjusted pursuant to Section 1.02(iii)).

     "Certificate Deferred Interest":  For any Distribution Date with respect to
any Class of Certificates, the amount of Mortgage Deferred Interest allocated to
such Class pursuant to Section 4.06(a).

     "Certificate Factor": With respect to any Class of Certificates,  as of any
date of  determination,  a  fraction,  expressed  as a decimal  carried to eight
places, the numerator of which is the then related Certificate  Balance, and the
denominator of which is the related Original Certificate Balance.

     "Certificateholder"  or "Holder": The Person in whose name a Certificate is
registered in the Certificate Register,  provided,  however, that solely for the
purposes of giving any consent,  approval or waiver  pursuant to this Agreement,
any Certificate  registered in the name of the Servicer,  the Special  Servicer,
the Depositor or any Affiliate of either shall be deemed not to be  outstanding,
and the Voting Rights to which it is entitled shall not be taken into account in
determining  whether the  requisite  percentage  of Voting  Rights  necessary to
effect any such consent,  approval or waiver has been obtained, if such consent,
approval  or  waiver  sought  from  such  party  would in any way  increase  its
compensation  or  limit  its  obligations  as  Servicer,   Special  Servicer  or
Depositor, as applicable, hereunder; provided, however, the Servicer and Special
Servicer  shall be entitled to exercise  such Voting  Rights with respect to any
issue  which could  reasonably  be believed  to  adversely  affect such  party's
compensation or increase its obligations or liabilities hereunder;  and provided
further,  however,  that such restrictions will not apply to the exercise of the
Special  Servicer's  rights as a member of the  Controlling  Class.  The Trustee
shall be entitled to request and rely upon a certificate  of the  Servicer,  the
Special  Servicer or the  Depositor  in  determining  whether a  Certificate  is
registered in the name of an Affiliate of such Person.  All references herein to
"Holders" or "Certificateholders" shall reflect the rights of Certificate Owners
as they may  indirectly  exercise  such rights  through the  Depository  and the
Depository  Participants,   except  as  otherwise  specified  herein;  provided,
however, that the parties hereto shall be required to recognize as a "Holder" or
"Certificateholder" only the Person in whose name a Certificate is registered in
the Certificate Register.

     "Certificate Owner": With respect to a Book-Entry  Certificate,  the Person
who is the beneficial owner of such Certificate as reflected on the books of the
Depository  or on the books of a  Depository  Participant  or on the books of an
indirect participating brokerage firm for which a Depository Participant acts as
agent.

     "Certificate  Rating":  With respect to the long-term unsecured debt of any
institution,  a long-term debt obligation rating by each Rating Agency not lower
than the highest rating by such Rating Agency of any Class of Certificates  then
outstanding;  provided,  however,  that the Certificate Rating will not be lower
than Investment Grade by such Rating Agency.

     "Certificate Register" and "Certificate Registrar": The register maintained
and registrar appointed pursuant to Section 5.02.

     "Chemical  Bank":  Chemical Bank (now known as The Chase Manhattan Bank), a
commercial  bank  chartered  under  the laws of the  State of New  York,  or any
corporation  into  which it may be  merged,  consolidated  or  converted  or any
corporation  resulting from any merger,  consolidation or conversion to which it
shall be a party, or any corporation succeeding to its business.

     "Class": With respect to any Certificates,  all of the Certificates bearing
the same alphabetical (and, if applicable, numerical) Class designation.

     "Class A Certificate":  Any Class A-1 or Class A-2 Certificate.

     "Class A-1  Certificate":  A  Certificate  designated as "Class A-1" on the
face thereof, in the form of Exhibit A-1 hereto.

     "Class A-1 Pass-Through  Rate":  With respect to any  Distribution  Date, a
fixed rate per annum equal to 7.600%.

     "Class A-2  Certificate":  A  Certificate  designated as "Class A-2" on the
face thereof, in the form of Exhibit A-2 hereto.

     "Class A-2 Pass-Through  Rate":  With respect to any  Distribution  Date, a
fixed rate per annum equal to 7.600%.

     "Class B  Certificate":  A Certificate  designated as "Class B" on the face
thereof, in the form of Exhibit A-4 hereto.

     "Class B Pass-Through Rate": With respect to any Distribution Date, a fixed
rate per annum equal to 7.600%.

     "Class C  Certificate":  A Certificate  designated as "Class C" on the face
thereof, in the form of Exhibit A-5 hereto.

     "Class C Pass-Through Rate": With respect to any Distribution Date, a fixed
rate per annum equal to 7.600%.

     "Class D  Certificate":  A Certificate  designated as "Class D" on the face
thereof, in the form of Exhibit A-6 hereto.

     "Class D Pass-Through Rate": With respect to any Distribution Date, a fixed
rate per annum equal to 7.600%.

     "Class E  Certificate":  A Certificate  designated as "Class E" on the face
thereof, in the form of Exhibit A-7 hereto.

     "Class E Pass-Through Rate": With respect to any Distribution Date, a fixed
rate per annum equal to 7.600%.

     "Class F  Certificate":  A Certificate  designated as "Class F" on the face
thereof, in the form of Exhibit A-8 hereto.

     "Class F Pass-Through Rate": With respect to any Distribution Date, a fixed
rate per annum equal to 7.600%.

     "Class G  Certificate":  A Certificate  designated as "Class G" on the face
thereof, in the form of Exhibit A-9 hereto.

     "Class G Pass-Through Rate": With respect to any Distribution Date, a fixed
rate per annum equal to 7.600%.

     "Class H  Certificate":  A Certificate  designated as "Class H" on the face
thereof, in the form of Exhibit A-10 hereto.

     "Class H Pass-Through Rate": With respect to any Distribution Date, a fixed
rate per annum equal to 7.600%.

     "Class P  Certificate":  A Certificate  designated as "Class P" on the face
thereof, in the form of Exhibit A-3 hereto.

     "Class P Fraction":  With respect to any Discount Mortgage Loan, a fraction
(expressed  as a percentage  carried to ten decimal  places),  the  numerator of
which is  7.600%  per  annum,  minus  the Net  Mortgage  Rate for such  Discount
Mortgage Loan and the denominator of which is 7.600% per annum.

     "Class P Principal  Distribution  Amount":  For any Distribution  Date, the
amount equal to (a) the Class P Principal  Shortfall for such  Distribution Date
plus (b) the sum, for all Discount  Mortgage  Loans,  of the products of (i) the
excess,  if any, of the Stated Principal  Balance of such Discount Mortgage Loan
as of the Distribution Date immediately prior to such Distribution Date over the
Stated Principal  Balance of such Discount Mortgage Loan as of such Distribution
Date,  multiplied by (ii) the Class P Fraction for each such  Discount  Mortgage
Loan.  For purposes of  determining  the Class P Principal  Distribution  Amount
only, the Stated Principal Balance of each such Mortgage Loan will be determined
without  giving  effect to any  Mortgage  Loan  Deferred  Interest  added to the
principal balance of any such Discount Mortgage Loan.

     "Class P Principal Shortfall":  For any Distribution Date after the initial
Distribution  Date,  the  amount,  if any,  by which (a) the  Class P  Principal
Distribution  Amount  for  the  preceding  Distribution  Date  exceeded  (b) the
aggregate amount distributed in respect of principal on the Class P Certificates
for such  preceding  Distribution  Date  pursuant  to  Section  4.01(a)  on such
preceding  Distribution  Date.  The Class P Principal  Shortfall for the initial
Distribution Date will be zero.

     "Class R  Certificate":  A Certificate  designated as "Class R" on the face
thereof, in the form of Exhibit A-12 hereto.

     "Class Unpaid  Interest  Shortfall":  As to any  Distribution  Date and any
Class of Regular Certificates (other than the Class P Certificates), the excess,
if any, of (a) the sum of (i) the Distributable  Certificate Interest in respect
of such  Class  for the  immediately  preceding  Distribution  Date and (ii) any
outstanding  Class  Unpaid  Interest  Shortfall  payable  to such  Class on such
preceding Distribution Date over (b) the aggregate amount in respect of interest
actually  distributed to such Class on such immediately  preceding  Distribution
Date.  The  Class  Unpaid  Interest  Shortfall  with  respect  to any  Class  of
Certificates  as of the initial  Distribution  Date is zero.  No interest  shall
accrue on Class Unpaid Interest Shortfalls.

     "Class X  Certificate":  A Certificate  designated as "Class X" on the face
thereof, in the form of Exhibit A-11 hereto.

     "Class X Notional Amount":  For any date of determination,  is equal to the
aggregate  Stated  Principal  Balance of the Mortgage  Loans as of the preceding
Distribution  Date (after giving effect to the distribution of principal on such
Distribution  Date) or, in the case of the first  Distribution Date, the Cut-off
Date.

     "Class X Pass-Through  Rate": A rate,  equal to the excess,  if any, of (i)
the Weighted Average Net Mortgage Rate of the Mortgage Loans over (ii) 7.600%.

     "Closing Date":  July 30, 1996.

     "Code":  The Internal  Revenue Code of 1986,  as amended from time to time,
and  applicable  final or temporary  regulations  of the U.S.  Department of the
Treasury issued pursuant thereto.

     "Collateral Support Deficit":  As defined in Section 4.04.

     "Collection  Report": The monthly report to be prepared by the Servicer and
delivered to the Trustee, the Paying Agent, the Special Servicer,  the Depositor
and each Rating Agency pursuant to Section 4.02(b), in writing and in electronic
medium,  in form  reasonably  acceptable  to the Paying Agent,  containing  such
information as is set forth in Section 4.02(b)  regarding the Mortgage Loans and
such other  information as will permit the Paying Agent to calculate the amounts
to be  distributed  pursuant  to  Section  4.01  and to  furnish  statements  to
Certificateholders  pursuant  to Section  4.02 and  containing  such  additional
information as the Servicer,  the Special Servicer and the Paying Agent may from
time to time agree.

     "Commission":  The Securities and Exchange Commission.

     "Controlling Class": As of any date of determination,  the most subordinate
Class  of  Regular  Certificates  then  outstanding  that  has a then  aggregate
Certificate  Balance at least  equal to the lesser of (a) 1% of the  outstanding
aggregate  principal balance of the Mortgage Loans as of the Closing Date or (b)
20% of the  initial  Certificate  Balance  of such  Class in the case of Class H
Certificates,  or 25% of the  initial  Certificate  Balance of such Class in the
case of any  other  Class of  Certificates.  For  purposes  of  determining  the
identity of the Controlling  Class, the Certificate  Balance of each Class shall
be deemed to be reduced by the amount  allocated to such Class of any  Appraisal
Reductions relating to Mortgage Loans as to which Liquidation  Proceeds or other
final payment has not yet been received. As of the Closing Date, the Controlling
Class will be the Class H Certificates.

     "Controlling Class Certificateholders":  Each Holder (or Certificate Owner,
if  applicable) of a Certificate  of the  Controlling  Class as certified to the
Trustee from time to time by such Holder (or Certificate Owner).

     "Corporate  Trust  Office":  The  principal  corporate  trust office of the
Trustee  at which at any  particular  time its  corporate  trust  business  with
respect to this Agreement shall be administered, which office at the date of the
execution  of this  Agreement  is located at LaSalle  National  Bank,  135 South
LaSalle Street,  Suite 1740, Chicago,  Illinois 60603,  Attention:  Asset-Backed
Securities Trust Services,  Chase Commercial  Mortgage  Securities Corp., Series
1996-1 (telecopy number 312-904-2084).

     "Corrected  Mortgage Loan": Any Specially  Serviced  Mortgage Loan that has
become current and remained  current for three (3) consecutive  Monthly Payments
(for such  purposes  taking into account any  modification  or amendment of such
Mortgage  Loan) and (provided  that no additional  default is foreseeable in the
reasonable  judgment of the Special  Servicer) the Special Servicer has returned
servicing of such Mortgage Loan to the Servicer pursuant to Section 3.21(a).

     "Credit File": Any documents,  other than documents  required to be part of
the related Mortgage File, in the possession of the Servicer and relating to the
origination and servicing of any Mortgage Loan.

     "Custodian":  A Person who is at any time appointed by the Trustee pursuant
to Section 8.11 as a document  custodian  for the Mortgage  Files,  which Person
shall not be the  Depositor,  the Mortgage Loan Seller or an Affiliate of either
of them. The Trustee shall be the initial Custodian.

     "Cut-off Date":  July 1, 1996.

     "Cut-off Date  Principal  Balance":  With respect to any Mortgage Loan, the
outstanding  principal  balance of such  Mortgage  Loan as of the Cut-off  Date,
after  application  of all  payments  of  principal  due on or before such date,
whether or not received.

     "Debt Service  Coverage  Ratio":  With respect to any Mortgage Loan for any
twelve month period  covered by an annual  operating  statement  for the related
Mortgaged  Property,  the  ratio of (i) Net  Operating  Income  produced  by the
related  Mortgaged  Property during such period to (ii) the aggregate  amount of
Monthly  Payments (other than any Balloon  Payment) due under such Mortgage Loan
during such period.

     "Default  Interest":  With respect to any  defaulted  Mortgage Loan for any
related Due Period, all interest accrued in respect of such Mortgage Loan during
such Due Period  provided  for in the  related  Mortgage  Note or  Mortgage as a
result of the related  default  (exclusive  of late payment  charges) that is in
excess of interest at the related  Mortgage Rate accrued on the unpaid principal
balance of such  Mortgage  Loan  outstanding  from time to time  during such Due
Period;  provided that the 2.00% per annum  increase in the Mortgage Rate on the
Mortgage Loan identified as Loan ID No. 9 on Exhibit A to the Prospectus,  shall
not be considered Default Interest.

     "Defaulted  Mortgage  Loan":  A Mortgage  Loan that is  delinquent at least
sixty  days in  respect  of its  Monthly  Payments  or  more  than  thirty  days
delinquent  in respect  of its  Balloon  Payment,  if any,  in either  case such
delinquency to be determined without giving effect to any grace period permitted
by the related  Mortgage or Mortgage Note and without regard to any acceleration
of payments under the related Mortgage and Mortgage Note.

     "Defaulting Party":  As defined in Section 7.01(b).

     "Defect":  As defined in Section 2.02(e).

     "Deficient Valuation":  With respect to any Mortgage Loan, a valuation by a
court of competent jurisdiction of the Mortgaged Property in an amount less than
the then  outstanding  principal  balance of the Mortgage Loan,  which valuation
results from a proceeding initiated under the Bankruptcy Code.

     "Definitive Certificate":  As defined in Section 5.01(a).

     "Denomination":  As defined in Section 5.01(a).

     "Depositor":  Chase  Commercial  Mortgage  Securities  Corp.,  a  New  York
corporation, or its successor in interest.

     "Depository":  The Depository  Trust Company,  or any successor  Depository
hereafter  named.  The  nominee  of  the  initial  Depository  for  purposes  of
registering those Certificates that are to be Book-Entry Certificates, is Cede &
Co. The Depository shall at all times be a "clearing  corporation" as defined in
Section  8-102(3) of the Uniform  Commercial Code of the State of New York and a
"clearing  agency"  registered  pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934, as amended.

     "Depository  Participant":  A  broker,  dealer,  bank  or  other  financial
institution  or other Person for whom from time to time the  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

     "Depository Rules":  As defined in Section 5.02(b).

     "Determination  Date": With respect to any Distribution  Date, the 11th day
of the month in which such  Distribution Date occurs, or if such 11th day is not
a Business Day, the immediately preceding Business Day.

     "Directing  Certificateholder":  The  Controlling  Class  Certificateholder
selected  by more  than  50% of the  Controlling  Class  Certificateholders,  by
Certificate  Balance,  as certified by the Trustee from time to time;  provided,
however,   that  (i)  absent   such   selection,   or  (ii)  until  a  Directing
Certificateholder  is so  selected,  or (iii) upon  receipt  of a notice  from a
majority of the Controlling Class  Certificateholders,  by Certificate  Balance,
that a Directing  Certificateholder  is no longer  designated,  the  Controlling
Class  Certificateholder  that owns the largest aggregate Certificate Balance of
the Controlling Class will be the Directing Certificateholder.

     "Directly  Operate":  With respect to any REO Property,  the  furnishing or
rendering of services to the tenants  thereof,  the  management  or operation of
such REO  Property,  the  holding  of such REO  Property  primarily  for sale to
customers,  the performance of any construction  work thereon or any use of such
REO  Property  in a trade or  business  conducted  by the Trust  Fund other than
through an Independent Contractor;  provided,  however, that the Trustee (or the
Special  Servicer on behalf of the Trustee)  shall not be considered to Directly
Operate an REO Property  solely because the Trustee (or the Special  Servicer on
behalf of the Trustee) establishes rental terms, chooses tenants, enters into or
renews leases, deals with taxes and insurance,  or makes decisions as to repairs
or capital expenditures with respect to such REO Property.

     "Discount  Mortgage Loan":  Any Mortgage Loan with a Net Mortgage Rate less
than 7.600% per annum.

     "Disqualified  Organization":  Any of (i) the United  States,  any State or
political  subdivision  thereof,  any  possession of the United  States,  or any
agency or instrumentality of any of the foregoing (other than an instrumentality
which  is a  corporation  if all of its  activities  are  subject  to tax  and a
majority of its board of directors is not selected by such  governmental  unit),
(ii) a foreign  government,  any  international  organization,  or any agency or
instrumentality  of any of the  foregoing,  (iii) any  organization  (other than
certain  farmers'  cooperatives  described  in Section 521 of the Code) which is
exempt from the tax imposed by Chapter 1 of the Code  (including the tax imposed
by Section 511 of the Code on unrelated  business  taxable  income),  (iv) rural
electric and telephone  cooperatives  described in Section  1381(a)(2)(C) of the
Code and (v) any other  Person  so  designated  by the  Servicer  based  upon an
Opinion  of Counsel  that the  holding of an  Ownership  Interest  in a Residual
Certificate  by such  Person  may cause the Trust  Fund to fail to  qualify as a
REMIC or any Person  having an Ownership  Interest in any Class of  Certificates
(other than such Person) to incur a liability  for any federal tax imposed under
the Code  that  would  not  otherwise  be  imposed  but for the  Transfer  of an
Ownership  Interest in a Residual  Certificate to such Person. The terms "United
States",  "State" and "international  organization"  shall have the meanings set
forth in Section 7701 of the Code or successor provisions.

     "Distributable  Certificate  Interest":  With  respect to any  Distribution
Date,  as to  any  Class  of  Regular  Certificates  (other  than  the  Class  P
Certificates),  the  Accrued  Certificate  Interest  in respect of such Class of
Regular Certificates for such Distribution Date, reduced (to not less than zero)
by any allocations to such Class of Certificates  (other than in the case of the
Class X Certificates) of any Certificate Deferred Interest for such Distribution
Date.

     "Distribution  Account":  The  segregated  account or accounts  created and
maintained  by the Paying  Agent  pursuant  to Section  3.04(b) in trust for the
Certificateholders, which shall be entitled "The Chase Manhattan Bank, as Paying
Agent,  in  trust  for the  registered  holders  of  Chase  Commercial  Mortgage
Securities Corp., Commercial Mortgage Pass-Through Certificates,  Series 1996-1,
Distribution  Account".  Any such  account  or  accounts  shall  be an  Eligible
Account.

     "Distribution  Date": The 18th day of any month, or if such 18th day is not
a Business  Day, the Business Day  immediately  following,  commencing in August
1996.

     "Distribution Date Statement":  As defined in Section 4.02(a).

     "Due  Date":  With  respect  to (i) any  Mortgage  Loan on or  prior to its
Maturity  Date,  the day of the month set forth in the related  Mortgage Note on
which each  Monthly  Payment  thereon  is  scheduled  to be first due;  (ii) any
Mortgage Loan after the Maturity Date  therefor,  the day of the month set forth
in the related Mortgage Note on which each Monthly Payment on such Mortgage Loan
had been scheduled to be first due; and (iii) any REO Loan, the day of the month
set forth in the  related  Mortgage  Note on which each  Monthly  Payment on the
related Mortgage Loan had been scheduled to be first due.

     "Due Period":  With respect to any Distribution Date, the period commencing
on the second day of the month  preceding  the month in which such  Distribution
Date occurs and ending on the first day of the month in which such  Distribution
Date occurs.  Notwithstanding the foregoing, in the event that the last day of a
Due Period is not a Business  Day,  any  payments  received  with respect to the
Mortgage  Loans on the  Business  Day  immediately  following  such day shall be
deemed to have been received during such Due Period and not during any other Due
Period.

     "Eligible  Account":  Either (i) an account or accounts  maintained  with a
federal or state chartered depository institution or trust company the long-term
unsecured  debt  obligations  of which are rated at least "AA-" by S&P and Fitch
(if rated by Fitch) if the deposits are to be held in such account for more than
30 days or the short-term debt obligations of which have a short-term  rating of
not less than "A-1"  from S&P and  "F-1+"  from Fitch (if rated by Fitch) if the
deposits  are to be held in such  account  for less than 30 days,  or such other
account or accounts with respect to which each of the Rating Agencies shall have
confirmed  in  writing  that  the then  current  rating  assigned  to any of the
Certificates  that are  currently  being rated by such Rating Agency will not be
qualified, downgraded or withdrawn by reason thereof, or (ii) a segregated trust
account or accounts  maintained with the corporate trust department of a federal
or state chartered depository institution or trust company that, in either case,
has corporate trust powers, acting in its fiduciary capacity;  provided that any
state chartered depository institution or trust company is subject to regulation
regarding  fiduciary  funds  substantially  similar  to 12 C.F.R.  ss.  9.10(b).
Eligible Accounts may bear interest. No Eligible Account shall be evidenced by a
certificate of deposit, passbook or other similar instrument.

     "Eligible  Investor":  Either (i) a Qualified  Institutional  Buyer that is
purchasing  for its own account or for the account of a Qualified  Institutional
Buyer to whom notice is given that the offer,  sale or transfer is being made in
reliance on Rule 144A, or (ii) an Institutional Accredited Investor.

     "Environmental  Assessment":  A "Phase I  assessment"  as described in, and
meeting  the  criteria  of, (i) Chapter 5 of the FNMA  Multifamily  Guide or any
successor  provisions covering the same subject matter, in the case of Specially
Serviced  Mortgage  Loans  as  to  which  the  related  Mortgaged   Property  is
multi-family property, or (ii) the American Society for Testing and Materials in
the case of Specially  Serviced Mortgage Loans as to which the related Mortgaged
Property is a non-multifamily property.

     "ERISA": The Employee Retirement Income Security Act of 1974, as amended.

     "Escrow  Payment":  Any payment received by the Servicer for the account of
any  Mortgagor  for  application  toward  the  payment  of  real  estate  taxes,
assessments,  insurance premiums, ground rents (if applicable) and similar items
in respect of the related Mortgaged  Property,  including amounts for deposit to
any reserve account.

     "Event of Default": One or more of the events described in Section 7.01(a).

     "Exchange  Act": The Securities  Exchange Act of 1934, as amended from time
to time.

     "Extension  Adviser":  As defined in Section  3.26.  The initial  Extension
Adviser will be the Trustee or a designee of the Trustee.

     "FDIC": Federal Deposit Insurance Corporation or any successor.

     "FHLMC": Federal Home Loan Mortgage Corporation or any successor.

     "Final Recovery  Determination":  A determination  by the Special  Servicer
with  respect to any  Defaulted  Mortgage  Loan or REO  Property  (other  than a
Mortgage  Loan or REO  Property,  as the case may be, that was  purchased by the
Mortgage  Loan  Seller  pursuant  to  Section 3 of the  Mortgage  Loan  Purchase
Agreement,  by the Servicer or the Special Servicer pursuant to Section 3.18(b),
or by  the  Servicer,  the  Special  Servicer  or the  holder  of  the  Class  R
Certificates  pursuant  to Section  9.01) that there has been a recovery  of all
Insurance and Condemnation Proceeds,  Liquidation Proceeds and other payments or
recoveries that, in the Special Servicer's judgment, exercised without regard to
any  obligation  of the  Special  Servicer to make  payments  from its own funds
pursuant to Section 3.07(b), will ultimately be recoverable.

     "Fiscal Agent": ABN AMRO Bank N.V., a Netherlands banking  corporation,  in
its capacity as fiscal agent hereunder,  and its successors in interest,  or any
successor Fiscal Agent appointed hereunder.

     "Fitch": Fitch Investors Service, L.P., and its successors in interest.

     "FNMA": Federal National Mortgage Association or any successor thereto.

     "Hazardous  Materials":  Any  dangerous,  toxic  or  hazardous  pollutants,
chemicals,  wastes,  or  substances,  including,  without  limitation,  those so
identified pursuant to CERCLA or any other federal, state or local environmental
related laws and regulations,  and specifically  including,  without limitation,
asbestos and asbestos-containing  materials,  polychlorinated  biphenyls,  radon
gas,  petroleum and petroleum  products,  urea  formaldehyde  and any substances
classified  as  being  "in  inventory",  "usable  work in  process"  or  similar
classification  which  would,  if  classified  as  unusable,  be included in the
foregoing definition.

     "Independent":  When used with respect to any  specified  Person,  any such
Person  who (i) is in fact  independent  of the  Depositor,  the  Servicer,  the
Special  Servicer  and any and all  Affiliates  thereof,  (ii) does not have any
material  direct  financial  interest  in or  any  material  indirect  financial
interest in any of the  Depositor,  the  Servicer,  the Special  Servicer or any
Affiliate thereof, and (iii) is not connected with the Depositor,  the Servicer,
the Special Servicer or any Affiliate thereof as an officer, employee, promoter,
underwriter,  trustee, partner, director or Person performing similar functions;
provided,  however,  that a  Person  shall  not  fail to be  Independent  of the
Depositor,  the Servicer,  the Special Servicer or any Affiliate  thereof merely
because  such  Person  is the  beneficial  owner  of 1% or less of any  Class of
securities issued by the Depositor,  the Servicer or any Affiliate  thereof,  as
the case may be.

     "Independent   Contractor":   Either  (i)  any  Person  that  would  be  an
"independent contractor" with respect to the Trust within the meaning of Section
856(d)(3) of the Code if the Trust were a real estate  investment  trust (except
that the ownership  test set forth in that Section shall be considered to be met
by any Person  that owns,  directly or  indirectly,  35% or more of any Class of
Certificates,  or such other  interest  in any Class of  Certificates  as is set
forth in an Opinion of Counsel, which shall be at no expense to the Trustee, the
Servicer or the Trust,  delivered to the Trustee and the  Servicer),  so long as
the Trust does not receive or derive any income  from such  Person and  provided
that the relationship  between such Person and the Trust is at arm's length, all
within the meaning of Treasury Regulation Section 1.856-4(b)(5) (except that the
Servicer or the Special  Servicer  shall not be considered to be an  Independent
Contractor  under the definition in this clause (i) unless an Opinion of Counsel
has been  delivered  to the Trustee to that  effect),  or (ii) any other  Person
(including  the Servicer and the Special  Servicer)  upon receipt by the Trustee
and the  Servicer of an Opinion of Counsel,  which shall be at no expense to the
Trustee,  the  Servicer or the Trust Fund,  to the effect that the taking of any
action in respect of any REO Property by such Person,  subject to any conditions
therein  specified,  that is  otherwise  herein  contemplated  to be taken by an
Independent  Contractor  will not cause such REO Property to cease to qualify as
"foreclosure  property" within the meaning of Section 860G(a)(8) of the Code, or
cause any income  realized in respect of such REO Property to fail to qualify as
Rents from Real Property.

     "Institutional Accredited Investor": As defined in Section 5.02(b).

     "Insurance Policy": With respect to any Mortgage Loan, any hazard insurance
policy,  flood insurance policy,  title policy or other insurance policy that is
maintained  from time to time in respect of such  Mortgage  Loan or the  related
Mortgaged Property.

     "Insurance  and  Condemnation  Proceeds":   All  proceeds  paid  under  any
Insurance  Policy or in connection  with the full or partial  condemnation  of a
Mortgaged Property,  in either case, to the extent such proceeds are not applied
to  the  restoration  of the  related  Mortgaged  Property  or  released  to the
Mortgagor, in either case, in accordance with the Servicing Standards.

     "Interest   Accrual   Period":   With  respect  to  any  Class  of  Regular
Certificates  (other  than  the  Class P  Certificates  which  will  not have an
Interest Accrual Period) and any Distribution  Date, the period beginning on the
first  day of the  calendar  month  preceding  the  calendar  month in which the
related  Distribution  Date  occurs and  ending on the last day of the  calendar
month preceding the calendar month in which such Distribution Date occurs.

     "Interest  Distribution  Amount":  With  respect  to any  Class of  Regular
Certificates (other than the Class P Certificates) for any Distribution Date, an
amount equal to the sum of the Distributable  Certificate Interest and the Class
Unpaid Interest Shortfall with respect to such Class of Regular Certificates for
such Distribution Date.

     "Interested Person": The Depositor, the Servicer, the Special Servicer, any
Independent  Contractor  engaged  by  the  Special  Servicer,  any  Holder  of a
Certificate, or any Affiliate of any such Person.

     "Investment Account": As defined in Section 3.06(a).

     "Investment  Grade":  With respect to any Certificate,  ratings assigned to
such Certificate by S&P and Fitch no lower than "BBB-".

     "Investment Representation Letter": As defined in Section 5.02(b).

     "Issue  Price":  With  respect  to each Class of  Certificates,  the "issue
price" as defined in the REMIC Provisions.

     "Late Collections": With respect to any Mortgage Loan, all amounts received
thereon during any Due Period,  whether as payments,  Insurance and Condemnation
Proceeds,  Liquidation  Proceeds or otherwise,  which represent late payments or
collections  of  principal  or  interest  due in respect of such  Mortgage  Loan
(without  regard to any  acceleration  of amounts  due  thereunder  by reason of
default) on a Due Date in a previous  Due Period and not  previously  recovered.
With  respect to any REO Loan,  all  amounts  received  in  connection  with the
related  REO  Property   during  any  Due  Period,   whether  as  Insurance  and
Condemnation Proceeds,  Liquidation Proceeds,  REO Revenues or otherwise,  which
represent late collections of principal or interest due or deemed due in respect
of such  REO  Loan or the  predecessor  Mortgage  Loan  (without  regard  to any
acceleration  of amounts due under the  predecessor  Mortgage  Loan by reason of
default) on a Due Date in a previous  Due Period and not  previously  recovered.
The term "Late Collections" shall specifically exclude Penalty Charges.

     "Liquidation  Event":  With  respect  to  any  Mortgage  Loan,  any  of the
following events:  (i) such Mortgage Loan is paid in full; (ii) a Final Recovery
Determination  is made with respect to such Mortgage  Loan;  (iii) such Mortgage
Loan is  repurchased  by a Mortgage  Loan  Seller  pursuant  to Section 3 of the
related Mortgage Loan Purchase  Agreement;  (iv) such Mortgage Loan is purchased
by the Servicer or the Special Servicer pursuant to Section 3.18(b); or (v) such
Mortgage Loan is purchased by the Servicer,  the Special  Servicer or the holder
of the Class R  Certificates  pursuant to Section 9.01.  With respect to any REO
Property (and the related REO Loan),  any of the following  events:  (i) a Final
Recovery  Determination is made with respect to such REO Property;  or (ii) such
REO Property is purchased by the Servicer, the Special Servicer or the holder of
the Class R Certificates pursuant to Section 9.01.

     "Liquidation  Fee": A fee payable to the Special  Servicer  with respect to
each Specially  Serviced Mortgage Loan as to which the Special Servicer receives
a full or discounted  payoff with respect thereto from the related  Mortgagor or
any  Liquidation  Proceeds  with  respect  thereto,  equal to the product of the
Liquidation  Fee Rate and the proceeds of such full or discounted  payoff or the
net Liquidation  Proceeds (net of the related costs and expenses associated with
the related  liquidation) related to such liquidated Specially Serviced Mortgage
Loan, as the case may be;  provided  however,  that no Liquidation  Fee shall be
payable  with  respect to clauses  (iii)-(v) of the  definition  of  Liquidation
Proceeds.

     "Liquidation Fee Rate":  A rate equal to 1.00%.

     "Liquidation Proceeds": Cash amounts (other than Insurance and Condemnation
Proceeds and REO Revenues)  received or paid by the Servicer in connection with:
(i) the  liquidation of a Mortgaged  Property or other  collateral  constituting
security for a defaulted  Mortgage Loan,  through  trustee's  sale,  foreclosure
sale, REO Disposition or otherwise, exclusive of any portion thereof required to
be released to the related  Mortgagor in accordance  with applicable law and the
terms  and  conditions  of the  related  Mortgage  Note and  Mortgage;  (ii) the
realization upon any deficiency judgment obtained against a Mortgagor; (iii) the
purchase of a Defaulted  Mortgage  Loan by the Servicer or the Special  Servicer
pursuant  to  Section  3.18(b)  or any other sale  thereof  pursuant  to Section
3.18(c);  (iv) the  repurchase  of a  Mortgage  Loan by a Mortgage  Loan  Seller
pursuant to Section 3 of the related  Mortgage Loan Purchase  Agreement;  or (v)
the  purchase  of a  Mortgage  Loan or REO  Property  by the  Servicer,  Special
Servicer or holder of the Class R Certificates pursuant to Section 9.01.

     "Loan-to-Value Ratio": With respect to any Mortgage Loan, as of any date of
determination,  the fraction,  expressed as a percentage, the numerator of which
is the  scheduled  principal  balance  of  such  Mortgage  Loan  at the  time of
determination, and the denominator of which is the Original Value of the related
Mortgaged Property.

     "MAI":  Member of the Appraisal Institute.

     "Maturity  Date":  With  respect  to any  Mortgage  Loan as of any  date of
determination,  the  date on which  the last  payment  of  principal  is due and
payable under the related Mortgage Note, after taking into account all Principal
Prepayments  received  prior to such date of  determination,  but without giving
effect to (i) any  acceleration of the principal of such Mortgage Loan by reason
of default  thereunder,  (ii) any grace period permitted by the related Mortgage
Note,  or (iii) any  modification,  waiver or  amendment of such  Mortgage  Loan
granted or agreed to by the Servicer or the Special Servicer pursuant to Section
3.20 occurring prior to such date of determination.

     "Monthly Payment": With respect to any Mortgage Loan, the scheduled monthly
payment of  principal  and/or  interest on such  Mortgage  Loan,  including  any
Balloon  Payment,  which is payable by a  Mortgagor  from time to time under the
related  Mortgage Note and applicable law, without regard to any acceleration of
principal  of  such  Mortgage  Loan  by  reason  of  default  thereunder  or any
modification,  waiver or amendment of such Mortgage Loan granted or agreed to by
the Servicer or the Special Servicer pursuant to Section 3.20.

     "Mortgage":  With respect to any Mortgage Loan, the mortgage, deed of trust
or other instrument  securing a Mortgage Note and creating a lien on the related
Mortgaged Property.

     "Mortgage Deferred  Interest":  With respect to any Mortgage Loan as of any
Due Date that has been  modified  to reduce the rate at which  interest  is paid
currently below the Mortgage Rate, the excess,  if any, of (a) interest  accrued
on the Stated  Principal  Amount thereof during the one-month  interest  accrual
period set forth in the related  Mortgage Note at the related Mortgage Rate over
(b) the  interest  portion of the related  Monthly  Payment  or, if  applicable,
Assumed Scheduled Payment due on such Due Date.

     "Mortgaged Property": The real property subject to the lien of a Mortgage.

     "Mortgage  File":  With  respect to any  Mortgage  Loan,  collectively  the
following documents:

               (i) the original Mortgage Note,  bearing,  or accompanied by, all
          prior and intervening  endorsements or assignments  showing a complete
          chain of endorsement or assignment from the originator of the Mortgage
          Loan  to the  Mortgage  Loan  Seller,  and  further  endorsed  (at the
          direction  of  the  Depositor  given  pursuant  to the  Mortgage  Loan
          Purchase  Agreement)  by the Mortgage  Loan Seller,  on its face or by
          allonge  attached  thereto,  without  recourse,  to the  order  of the
          Trustee in the following form:  "Pay to the order of LaSalle  National
          Bank,  as  trustee  for the  registered  holders  of Chase  Commercial
          Mortgage   Securities   Corp.,    Commercial   Mortgage   Pass-Through
          Certificates,  Series  1996-1,  without  recourse,  representation  or
          warranty, express or implied";

               (ii) the original  Mortgage (or a certified copy thereof from the
          applicable  recording  office) and originals (or certified copies from
          the  applicable  recording  office)  of  any  intervening  assignments
          thereof  showing a complete chain of assignment from the originator of
          the  Mortgage  Loan to the  Mortgage  Loan  Seller,  in each case with
          evidence of recording indicated thereon;

               (iii) an original (or a copy if the original has been sent by the
          Servicer for  recordation)  assignment of the Mortgage,  in recordable
          form,  from the Mortgage  Loan Seller to "LaSalle  National  Bank,  as
          trustee  for the  registered  holders  of  Chase  Commercial  Mortgage
          Securities  Corp.,  Commercial  Mortgage  Pass-Through   Certificates,
          Series 1996-1";

               (iv) an original or copy of any related  Assignment of Leases (if
          such item is a document  separate from the Mortgage) and the originals
          or copies of any  intervening  assignments  thereof showing a complete
          chain of  assignment  from the  originator of the Mortgage Loan to the
          Mortgage Loan Seller, in each case with evidence of recording thereon;

               (v) an original  assignment  of any related  Assignment of Leases
          (if such item is a document separate from the Mortgage), in recordable
          form, executed by the Mortgage Loan Seller in favor of the Trustee (in
          such capacity);

               (vi) an original or copy of any related  Security  Agreement  (if
          such item is a document  separate from the Mortgage) and the originals
          or copies of any  intervening  assignments  thereof showing a complete
          chain of  assignment  from the  originator of the Mortgage Loan to the
          Mortgage Loan Seller;

               (vii) an original  assignment of any related  Security  Agreement
          (if such item is a document separate from the Mortgage), in recordable
          form, executed by the Mortgage Loan Seller in favor of the Trustee (in
          such capacity);

               (viii)  originals  or  copies  of all  assumption,  modification,
          written  assurance  and  substitution  agreements,  with  evidence  of
          recording  thereon,  where  appropriate,  in those instances where the
          terms or  provisions  of the  Mortgage,  Mortgage  Note or any related
          security  document  have been  modified or the Mortgage  Loan has been
          assumed;

               (ix) the  original  lender's  title  insurance  policy  or a copy
          thereof  effective as of the date of the  recordation  of the Mortgage
          Loan,  together with all  endorsements or riders that were issued with
          or subsequent to the issuance of such policy, insuring the priority of
          the  Mortgage as a first lien on the  Mortgagor's  fee interest in the
          Mortgaged  Property,  or if the  policy  has not yet  been  issued,  a
          written commitment or interim binder, dated as of the date the related
          Mortgage Loan was funded;

               (x) the  original or copy of any guaranty of the  obligations  of
          the Mortgagor under the Mortgage Loan;

               (xi) all UCC Financing Statements and continuation  statements or
          copies thereof  sufficient to perfect (and maintain the perfection of)
          the security interest held by the originator of the Mortgage Loan (and
          each  assignee  prior to the Trustee) in and to the  personalty of the
          Mortgagor at the  Mortgaged  Property  (in each case with  evidence of
          filing  thereon),  and  to  transfer  such  security  interest  to the
          Trustee;

               (xii) the original  power of attorney (with evidence of recording
          thereon)  granted by the Mortgagor if the  Mortgage,  Mortgage Note or
          other  document or instrument  referred to above was not signed by the
          Mortgagor; and

               (xiii)  any  additional  documents  required  to be  added to the
          Mortgage File pursuant to this Agreement;

provided,  that whenever the term "Mortgage  File" is used to refer to documents
actually received by the Trustee,  or a Custodian  appointed thereby,  such term
shall not be deemed to include such  documents  and  instruments  required to be
included therein unless they are actually so received.

     "Mortgage Loan": Each of the mortgage loans transferred and assigned to the
Trustee  pursuant to Section  2.01 and from time to time held in the Trust Fund.
As used herein,  the term "Mortgage  Loan"  includes the related  Mortgage Note,
Mortgage and other security documents contained in the related Mortgage File.

     "Mortgage Loan Purchase  Agreement":  Either of the agreements  between the
Depositor and each Mortgage Loan Seller, relating to the transfer of all of such
Mortgage Loan Seller's right,  title and interest in and to the related Mortgage
Loans.

     "Mortgage Loan  Schedule":  The list of Mortgage  Loans  transferred on the
Closing  Date to the  Trustee  as part of the  Trust  Fund,  attached  hereto as
Exhibit B, which list sets forth the following  information with respect to each
Mortgage Loan:

               (i) the loan number;

               (ii) the Mortgagor's name;

               (iii) the street address  (including city, state and zip code) of
          the related Mortgaged Property;

               (iv) the Mortgage Rate in effect at origination;

               (v) the Net Mortgage Rate in effect at the Cut-off Date;

               (vi) the original principal balance;

               (vii) the Cut-off Date Principal Balance;

               (viii) the (a) original  term to stated  maturity,  (b) remaining
          term to stated maturity and (c) Maturity Date;

               (ix) the original and remaining amortization terms;

               (x) the amount of the  Monthly  Payment due on the first Due Date
          following the Cut-off Date;

               (xi) the Original Value of the related Mortgaged Property;

               (xii) the Loan-to-Value Ratio at the Cut-off Date;

               (xiii) a Debt Service Coverage Ratio calculated based on the most
          recently available annual operating statements and the last day of the
          period for which it was calculated; and

               (xiv) the applicable Servicing Fee Rate.

     Such  Mortgage  Loan  Schedule  shall also set forth the  aggregate  of the
amounts  described under clause (vii) above for all of the Mortgage Loans.  Such
list may be in the form of more than one list, collectively setting forth all of
the information required.

     "Mortgage Loan Seller":  Each of (i) The Chase  Manhattan  Bank, a New York
banking   corporation,   and  (ii)  Bear,   Stearns  Funding  Inc.,  a  Delaware
corporation, or their respective successors in interest.

     "Mortgage Note": The original  executed note evidencing the indebtedness of
a  Mortgagor  under a  Mortgage  Loan,  together  with any  rider,  addendum  or
amendment thereto.

     "Mortgage Rate":  With respect to: (i) any Mortgage Loan on or prior to its
Maturity  Date,  the  annualized  rate at which  interest is  scheduled  (in the
absence  of a  default)  to  accrue on such  Mortgage  Loan from time to time in
accordance with the related  Mortgage Note and applicable law; (ii) any Mortgage
Loan after its Maturity Date, the annualized  rate described in clause (i) above
determined  without  regard to the passage of such Maturity  Date; and (iii) any
REO Loan,  the  annualized  rate described in clause (i) or (ii), as applicable,
above determined as if the predecessor Mortgage Loan had remained outstanding.

     "Mortgagor":  The obligor or obligors on a Mortgage Note, including without
limitation,  any Person that has  acquired  the related  Mortgaged  Property and
assumed the obligations of the original obligor under the Mortgage Note.

     "Net Investment Earnings":  With respect to either the Certificate Account,
the Distribution Account or the REO Account for any period from any Distribution
Date to the  immediately  succeeding  P&I Advance Date,  the amount,  if any, by
which the aggregate of all interest and other income realized during such period
on funds relating to the Trust Fund held in such account,  exceeds the aggregate
of all  losses,  if any,  incurred  during such  period in  connection  with the
investment of such funds in accordance with Section 3.06.

     "Net Investment Loss": With respect to either the Certificate  Account, the
Distribution  Account or the REO Account  for any period  from any  Distribution
Date to the  immediately  succeeding  P&I Advance Date,  the amount by which the
aggregate of all losses,  if any, incurred during such period in connection with
the  investment  of funds  relating  to the Trust  Fund held in such  account in
accordance  with Section  3.06,  exceeds the aggregate of all interest and other
income realized during such period on such funds.

     "Net Mortgage  Rate":  With respect to any Mortgage Loan or REO Loan, as of
any date of  determination,  a rate per annum equal to the related Mortgage Rate
then in effect, minus the Servicing Fee Rate.

     "Net Operating  Income":  With respect to any Mortgaged  Property,  for any
Mortgagor's  fiscal year end,  the total  operating  revenues  derived from such
Mortgaged  Property  during  such  period,  minus the total  operating  expenses
incurred in respect of such  Mortgaged  Property  during such period and capital
expenditure reserves,  other than (i) non-cash items such as depreciation,  (ii)
amortization,  (iii) actual  capital  expenditures  and (iv) debt service on the
related Mortgage Loan.

     "New Lease": Any lease of REO Property entered into at the direction of the
Special Servicer on behalf of the Trust,  including any lease renewed,  modified
or  extended on behalf of the Trust,  if the Trust has the right to  renegotiate
the terms of such lease.

     "Nonrecoverable  Advance": Any Nonrecoverable P&I Advance or Nonrecoverable
Servicing Advance.

     "Nonrecoverable  P&I Advance":  Any P&I Advance previously made or proposed
to be made in respect of a Mortgage  Loan or REO Loan which,  in the judgment of
the  Servicer,  the  Trustee or the Fiscal  Agent,  as  applicable,  will not be
ultimately  recoverable,  together with any accrued and unpaid interest thereon,
from Late  Collections  or any other  recovery on or in respect of such Mortgage
Loan or REO Loan. The  determination by the Servicer,  the Trustee or the Fiscal
Agent, as applicable,  that it has made a Nonrecoverable P&I Advance or that any
proposed P&I Advance,  if made, would  constitute a Nonrecoverable  P&I Advance,
shall be  evidenced by an Officer's  Certificate  delivered to the Trustee,  the
Paying Agent and the Depositor, in the case of the Servicer or the Fiscal Agent,
and to the  Depositor  and the Paying  Agent,  in the case of the  Trustee.  The
Officer's  Certificate shall set forth such  determination of  nonrecoverability
and the  considerations  of the  Servicer,  the  Trustee  or  Fiscal  Agent,  as
applicable,  forming the basis of such  determination  (which shall  include but
shall not be limited to information,  to the extent  available,  such as related
income  and  expense  statements,   rent  rolls,   occupancy  status,   property
inspections,  and shall  include an  Appraisal of the related  Mortgage  Loan or
Mortgaged  Property,  the  cost of which  Appraisal  shall  be  advanced  by the
Servicer as a Servicing Advance).  The Trustee shall be entitled to conclusively
rely on the Servicer's  determination  that a P&I Advance is nonrecoverable  and
the Fiscal Agent shall be entitled to conclusively rely on the Servicer's and/or
Trustee's determination that a P&I Advance is nonrecoverable.

     "Nonrecoverable  Servicing Advance":  Any Servicing Advance previously made
or proposed to be made in respect of a Mortgage Loan or REO Property  which,  in
the judgment of the Servicer,  the Trustee or the Fiscal Agent,  as the case may
be, will not be  ultimately  recoverable,  together  with any accrued and unpaid
interest  thereon,  from Late Collections or any other recovery on or in respect
of such Mortgage Loan or REO Property.  The  determination by the Servicer,  the
Trustee  or  the  Fiscal  Agent,  as  the  case  may  be,  that  it  has  made a
Nonrecoverable  Servicing  Advance or that any proposed  Servicing  Advance,  if
made, would constitute a Nonrecoverable Servicing Advance, shall be evidenced by
an Officer's  Certificate  delivered  to the  Trustee,  the Paying Agent and the
Depositor,  in the  case  of the  Servicer  and  the  Fiscal  Agent,  and to the
Depositor  and the  Paying  Agent,  in the case of the  Trustee.  The  Officer's
Certificate  shall set forth such  determination  of  nonrecoverability  and the
considerations of the Servicer,  the Trustee or the Fiscal Agent, as applicable,
forming the basis of such  determination  (which shall  include but shall not be
limited to  information,  to the extent  available,  such as related  income and
expense statements,  rent rolls,  occupancy status,  property  inspections,  and
shall include an Appraisal of the related  Mortgage Loan or Mortgaged  Property,
the cost of which  Appraisal  shall be advanced  by the  Servicer as a Servicing
Advance).  The Trustee will be entitled to  conclusively  rely on the Servicer's
determination  that a Servicing Advance is  nonrecoverable  and the Fiscal Agent
shall be entitled to  conclusively  rely on the Servicer's  and/or the Trustee's
determination that a Servicing Advance is nonrecoverable.

     "Non-Registered  Certificate":   Unless  and  until  registered  under  the
Securities Act, any Class F, Class G, Class H or Class R Certificate.

     "Non-U.S.  Person":  Any person  other  than a U.S.  Person,  unless,  with
respect to the  Transfer of a Residual  Certificate,  (i) such person holds such
Residual  Certificate  in  connection  with the  conduct of a trade or  business
within the United  States  and  furnishes  the  Transferor  and the  Certificate
Registrar  with an  effective  Internal  Revenue  Service  Form 4224 or (ii) the
Transferee  delivers to both the  Transferor  and the  Certificate  Registrar an
opinion of a nationally  recognized tax counsel to the effect that such Transfer
is in  accordance  with  the  requirements  of  the  Code  and  the  regulations
promulgated  thereunder and that such Transfer of the Residual  Certificate will
not be disregarded for federal income tax purposes.

     "Notional Amount":  The Class X Notional Amount.

     "Offered  Certificates":  The Class A,  Class P, Class B, Class C, Class D,
Class E and Class X Certificates.

     "Officer's Certificate": A certificate signed by a Servicing Officer of the
Servicer or the Special Servicer,  as the case may be, or a Responsible  Officer
of the Trustee.

     "Opinion  of  Counsel":  A written  opinion of  counsel,  who may,  without
limitation,  be salaried counsel for the Depositor,  the Servicer or the Special
Servicer,  acceptable  in form and  delivered  to the  Trustee,  except that any
opinion of counsel  relating to (a) the  qualification  of the REMIC as a REMIC,
(b)  compliance  with  the  REMIC  Provisions,  or (c)  the  resignation  of the
Servicer,  the Special Servicer, the Depositor pursuant to Section 6.04, must be
an opinion of counsel who is in fact Independent of the Depositor,  the Servicer
or the Special Servicer as applicable.

     "Original  Certificate  Balance":  With  respect  to any  Class of  Regular
Certificates  (other  than the  Class X  Certificates),  the  initial  aggregate
principal  amount  thereof as of the Closing  Date, in each case as specified in
the Preliminary Statement.

     "Original  Notional  Amount":  With respect to the Class X Notional Amount,
the initial  Notional Amount thereof as of the Closing Date, as specified in the
Preliminary Statement.

     "Original  Value":  The Appraised Value of a Mortgaged  Property based upon
the  Appraisal  conducted  in  connection  with the  origination  of the related
Mortgage Loan.

     "OTS":  The Office of Thrift Supervision or any successor thereto.

     "Ownership  Interest":  As to any  Certificate,  any  ownership or security
interest  in such  Certificate  as the  Holder  thereof  and any other  interest
therein,  whether  direct  or  indirect,  legal  or  beneficial,  as owner or as
pledgee.

     "Pass-Through  Rate": Any of the Class A-1 Pass-Through Rate, the Class A-2
Pass-Through Rate, the Class X Pass-Through Rate, the Class B Pass-Through Rate,
the Class C  Pass-Through  Rate,  the  Class D  Pass-Through  Rate,  the Class E
Pass-Through  Rate, the Class F Pass-Through Rate, the Class G Pass-Through Rate
and the Class H Pass-Through  Rate.  The Class P  Certificates  shall not have a
Pass-Through Rate.

     "Paying Agent":  Any agent of the Servicer appointed to act as Paying Agent
pursuant to Section 5.06.

     "Penalty  Charges":  With respect to any Mortgage  Loan (or  successor  REO
Loan), any amounts actually  collected thereon from the Mortgagor that represent
late payment  charges or Default  Interest,  other than a Prepayment  Premium or
Yield Maintenance Charge.

     "Percentage  Interest":  As to any  Certificate,  the  percentage  interest
evidenced  thereby  in  distributions  required  to be made with  respect to the
related Class. With respect to any Regular Certificate,  the percentage interest
is  equal  to the  Denomination  of  such  Certificate  divided  by the  initial
Certificate  Balance  or  Notional  Amount,  as  applicable,  of such  Class  of
Certificates as of the Closing Date. With respect to a Residual Certificate, the
percentage interest is set forth on the face thereof.

     "Permitted  Investments":  Any one or more of the following  obligations or
securities,  regardless  whether  issued by the  Depositor,  the  Servicer,  the
Special Servicer,  the Trustee or any of their respective  Affiliates and having
the required ratings, if any, provided for in this definition:

               (i) direct obligations of, and obligations fully guaranteed as to
          timely  payment of principal  and  interest  by, the United  States of
          America,  FNMA, FHLMC or any agency or  instrumentality  of the United
          States of  America  the  obligations  of which are  backed by the full
          faith and credit of the United  States of America;  provided  that any
          obligation of, or guarantee by, FNMA or FHLMC, other than an unsecured
          senior  debt  obligation  of  FNMA  or  FHLMC,  shall  be a  Permitted
          Investment   only  if  such   investment   would  not  result  in  the
          downgrading,  withdrawal or  qualification of the then current ratings
          assigned by each Rating  Agency to any  Certificate  as  evidenced  in
          writing;

               (ii)  demand  and time  deposits,  certificates  of  deposit,  or
          bankers' acceptances that mature in one year or less after the date of
          issuance and are issued or held by any depository institution or trust
          company  incorporated or organized under the laws of the United States
          of  America  or any State  thereof  and  subject  to  supervision  and
          examination  by federal or state banking  authorities,  so long as the
          commercial   paper  or  other  short-term  debt  obligations  of  such
          depository  institution  or trust company are rated at least "A-1+" by
          S&P and  "F-1+"  by Fitch  or would  not  result  in the  downgrading,
          withdrawal or  qualification  of the then current ratings  assigned by
          each  Rating  Agency  to  any   Certificate   or  the  long-term  debt
          obligations of such  depository  institution or trust company have the
          Certificate Rating;

               (iii) any demand or time deposit or  certificate  of deposit that
          is fully insured by FDIC;

               (iv)  repurchase  agreements or  obligations  with respect to any
          security  described  in clause  (i) above  where such  security  has a
          remaining  maturity  of one year or less  and  where  such  repurchase
          obligation  has been  entered into with a  depository  institution  or
          trust company (acting as principal) described in clause (ii) above;

               (v)  debt  obligations  bearing  interest  or sold at a  discount
          issued by any  corporation  incorporated  under the laws of the United
          States of America or any state thereof,  which securities have ratings
          from S&P and  Fitch at least  equal to the  highest  long-term  credit
          ratings  assigned  by S&P and Fitch,  unless  otherwise  specified  in
          writing  by each of the  Rating  Agencies;  provided  that  securities
          issued by any particular corporation will not be Permitted Investments
          to the extent that investment therein will cause the  then-outstanding
          principal amount of securities  issued by such corporation and held in
          the  accounts  established  hereunder  to exceed 10% of the sum of the
          aggregate  principal balance and the aggregate principal amount of all
          Permitted Investments in such accounts;

               (vi)  commercial  paper   (including  both   non-interest-bearing
          discount  obligations  and  interest-bearing  obligations  payable  on
          demand or on a specified  date  maturing in one year or less after the
          date of issuance thereof and which is rated at least "A-1+" by S&P and
          "F-1+" by Fitch;

               (vii)  units of  investment  funds that  maintain a constant  net
          asset value,  including money market funds, rated "AAAm" by S&P and in
          the highest category by Fitch;

               (viii) certificates or receipts representing  ownership interests
          in future interest or principal  payments on obligations  described in
          clause (i) above and the Rating  Agencies  have  confirmed  in writing
          that such investments will not lead to the downgrading,  withdrawal or
          qualification  of any rating then  assigned by the Rating  Agencies to
          any Certificate; and

               (ix) any other demand, money market or time deposit,  obligation,
          security or  investment,  (a) with respect to which each Rating Agency
          shall have confirmed in writing that such  investment  will not result
          in a downgrade, qualification or withdrawal of the then-current rating
          of the  Certificates  that are  currently  being  rated by such Rating
          Agency and (b) which qualifies as a "cash flow investment" pursuant to
          Section 860G(a)(6) of the Code;

provided,  however, that in each case, if the investment is rated by S&P, (a) it
shall not have an "r"  highlighter  affixed to its rating from S&P, (b) it shall
have a predetermined  fixed dollar of principal due at maturity that cannot vary
or change and (c) any such  investment  that  provides  for a  variable  rate of
interest must have an interest rate that is tied to a single interest rate index
plus a fixed  spread,  if any;  and  provided,  further,  however,  that no such
instrument  shall be a Permitted  Investment  (a) if such  instrument  evidences
principal  and  interest  payments  derived  from  obligations  underlying  such
instrument and the interest  payments with respect to such instrument  provide a
yield to maturity at the time of  acquisition  of greater than 120% of the yield
to maturity at par of such underlying  obligations or (b) if such instrument may
be redeemed at a price below the purchase price; and provided, further, however,
that no amount  beneficially  owned by the Trust Fund (even if not yet deposited
in the Trust) may be invested in  investments  (other than money  market  funds)
treated as equity interests for federal income tax purposes, unless the Servicer
receives  an Opinion of  Counsel,  at its own  expense,  to the effect that such
investment  will not  adversely  affect  the status of the Trust Fund as a REMIC
under  the  Code or  result  in  imposition  of a tax on such  REMIC.  Permitted
Investments  that are subject to  prepayment  or call may not be  purchased at a
price in excess of par.

     "Person":  Any  individual,  corporation,  partnership,  limited  liability
company, joint venture, association,  joint-stock company, trust, unincorporated
organization or government or any agency or political subdivision thereof.

     "P&I Advance": As to any Mortgage Loan or REO Loan, any advance made by the
Servicer,  the Trustee or the Fiscal Agent,  as applicable,  pursuant to Section
4.03 or Section 7.05.

     "P&I Advance Date": The Business Day immediately prior to each Distribution
Date.

     "P&I Advance  Determination  Date": With respect to any Distribution  Date,
the 12th day of the month in which such  Distribution  Date  occurs,  or if such
12th day is not a Business  Day, the Business Day  immediately  succeeding  such
date.

     "Placement Agents":  Any of (i) Chase Securities Inc., (ii) Bear, Stearns &
Co. Inc., (iii) PaineWebber Incorporated,  or (iv) The Chase Real Estate Finance
Securitization Corp.

     "Plan":  As defined in Section 5.02(c).

     "Prepayment  Assumption":  A CPR (as defined in the  Prospectus) of 0% used
for  determining  the accrual of original issue  discount,  market  discount and
premium, if any, on the Certificates for federal income tax purposes.

     "Prepayment  Premium":  Any  premium,  penalty or fee  (other  than a Yield
Maintenance Charge) paid or payable, as the context requires,  by a Mortgagor in
connection with a Principal Prepayment.

     "Principal  Distribution Amount": With respect to any Distribution Date, an
amount equal to the sum of (a) the  Principal  Shortfall  for such  Distribution
Date, (b) the Scheduled Principal Distribution Amount for such Distribution Date
and (c) the  Unscheduled  Principal  Distribution  Amount for such  Distribution
Date.

     "Principal Prepayment": Any payment of principal made by the Mortgagor on a
Mortgage  Loan which is received in advance of its  scheduled Due Date and which
is not accompanied by an amount of interest representing  scheduled interest due
on any  date or  dates  in any  month  or  months  subsequent  to the  month  of
prepayment.

     "Principal  Shortfall":   For  any  Distribution  Date  after  the  initial
Distribution  Date,  the  amount,  if any,  by which (a) the  related  Principal
Distribution  Amount  for the  preceding  Distribution  Date,  exceeded  (b) the
aggregate  amount  distributed  in respect of principal on the Class A, Class P,
the  Class  B,  Class  C,  Class  D,  Class  E,  Class  F,  Class G and  Class H
Certificates for such preceding Distribution Date pursuant to Section 4.01(a) on
such  preceding  Distribution  Date.  The  Principal  Shortfall  for the initial
Distribution Date will be zero.

     "Prospectus":  The Prospectus  dated May 28, 1996, as  supplemented  by the
Prospectus  Supplement  dated June 28,  1996,  relating  to the  offering of the
Offered Certificates.

     "Purchase  Price":  With respect to any Mortgage  Loan to be purchased by a
Mortgage Loan Seller pursuant to Section 3 of the related Mortgage Loan Purchase
Agreement,  by the Servicer or the Special Servicer pursuant to Section 3.18(b),
or by the  Servicer,  the  Special  Servicer  or  the  holder  of  the  majority
Percentage  Interest in the Class R Certificates  pursuant to Section 9.01 or to
be otherwise sold pursuant to Section 3.18(c), a price equal to:

               (i) the outstanding principal balance of such Mortgage Loan as of
          the date of purchase; plus

               (ii) all accrued and unpaid interest on such Mortgage Loan at the
          related Mortgage Rate in effect from time to time to but not including
          the Due Date in the Due Period of purchase; plus

               (iii) all related unreimbursed Servicing Advances and accrued and
          unpaid  interest on related  Advances at the  Reimbursement  Rate, and
          unpaid Special Servicing Fees allocable to such Mortgage Loan; plus

               (iv) if such Mortgage Loan is being  purchased by a Mortgage Loan
          Seller  pursuant to Section 3 of the related  Mortgage  Loan  Purchase
          Agreement,  all expenses  reasonably incurred or to be incurred by the
          Servicer,  the  Special  Servicer,  the  Depositor  and the Trustee in
          respect  of the  Breach  or  Defect  giving  rise  to  the  repurchase
          obligation,  including any expenses  arising out of the enforcement of
          the repurchase obligation.

With respect to any REO  Property to be sold  pursuant to Section  3.18(c),  the
amount  calculated in accordance  with the preceding  sentence in respect of the
related REO Loan.

     "Qualified Institutional Buyer":  As defined in Section 5.02(b).

     "Qualified Insurer": (i) With respect to any Mortgage Loan, REO Loan or REO
Property, an insurance company or security or bonding company qualified to write
the related Insurance Policy in the relevant  jurisdiction with a minimum claims
paying  ability  rating  of at least "A" by S&P and  Fitch,  or, if not rated by
Fitch,  at  least  "A" or its  equivalent  by two  other  nationally  recognized
statistical  rating  agencies,  and (ii) with respect to the  fidelity  bond and
errors and omissions  Insurance  Policy  required to be  maintained  pursuant to
Section 3.07(c),  an insurance company that has a claims paying ability rated no
lower than two  ratings  below the rating  assigned  to the then  highest  rated
outstanding Certificate, but in no event lower than "A" by Fitch and S&P, or, in
the case of clauses (i) and (ii),  such other rating as each Rating Agency shall
have  confirmed  in writing  will not cause  such  Rating  Agency to  downgrade,
qualify or withdraw the then current rating assigned to any of the  Certificates
that are then currently being rated by such Rating Agency.

     "Rated Final Distribution Date": As to each Class of Certificates, July 18,
2028, the first  Distribution Date after the 24th month following the end of the
amortization  term for the Mortgage Loan that,  as of the Cut-off Date,  has the
longest remaining amortization term.

     "Rating Agency":  Each of S&P and Fitch or their successors in interest. If
neither  such rating  agency nor any  successor  remains in  existence,  "Rating
Agency" shall be deemed to refer to such other nationally recognized statistical
rating agency or other comparable Person designated by the Depositor,  notice of
which designation  shall be given to the Trustee and the Servicer,  and specific
ratings  of S&P and  Fitch  herein  referenced  shall be  deemed to refer to the
equivalent ratings of the party so designated.

     "Record Date": With respect to any Distribution Date, the last Business Day
of the month  immediately  preceding the month in which such  Distribution  Date
occurs.

     "Registrar Office":  As defined in Section 5.02(a).

     "Regular Certificate": Any of the Class A, Class P, Class B, Class C, Class
D, Class E, Class F, Class G, Class H and Class X Certificates.

     "Reimbursement  Rate":  The rate per annum  applicable  to the  accrual  of
interest  on  Servicing  Advances in  accordance  with  Section  3.03(d) and P&I
Advances in accordance  with Section  4.03(d),  which rate per annum shall equal
the "Prime  Rate"  published  in the "Money  Rates"  section of The Wall  Street
Journal (or, if such section or publication is no longer  available,  such other
comparable   publication   as  determined  by  the  Trustee  in  its  reasonable
discretion)  as may be in effect from time to time,  or, if the "Prime  Rate" no
longer exists,  such other  comparable rate (as determined by the Trustee in its
reasonable discretion) as may be in effect from time to time.

     "REMIC": A "real estate mortgage  investment conduit" as defined in Section
860D of the Code (or any successor  thereto) which comprises the Trust Fund, the
assets of which  consist of the Mortgage  Loans,  any REO Property  with respect
thereto,  such  amounts  as shall be held from  time to time in the  Certificate
Account,  the REO Account, if any, and the Distribution  Account,  and all other
property included in the Trust Fund.

     "REMIC  Provisions":  Provisions of the federal  income tax law relating to
real estate mortgage investment conduits,  which appear at Sections 860A through
860G of  Subchapter  M of Chapter 1 of the Code,  and  related  provisions,  and
proposed,  temporary and final Treasury  regulations and any rulings promulgated
thereunder, as the foregoing may be in effect from time to time.

     "Rents from Real Property":  With respect to any REO Property, gross income
of the character described in Section 856(d) of the Code.

     "REO  Account":  A  segregated  custodial  account or accounts  created and
maintained  by the Special  Servicer  pursuant to Section  3.16 on behalf of the
Trustee in trust for the  Certificateholders,  which shall be  entitled  "Lennar
Partners,  Inc., as Special Servicer,  in trust for registered  holders of Chase
Commercial   Mortgage  Securities  Corp.,   Commercial   Mortgage   Pass-Through
Certificates, Series 1996-1, REO Account." Any such account or accounts shall be
an Eligible Account.

     "REO Acquisition":  The date of acquisition for federal income tax purposes
of any REO Property pursuant to Section 3.09.

     "REO  Disposition":  The  sale or  other  disposition  of the REO  Property
pursuant to Section 3.03(d).

     "REO Extension": As defined in Section 3.16(a).

     "REO Loan":  The Mortgage Loan deemed for purposes hereof to be outstanding
with  respect  to each  REO  Property.  Each  REO Loan  shall  be  deemed  to be
outstanding  for so long as the related REO  Property  remains part of the Trust
Fund as providing  for Assumed  Scheduled  Payments on each Due Date therefor in
the full amount of all interest accrued thereon at the applicable  Mortgage Rate
during the related REO Loan  Accrual  Period,  and  otherwise as having the same
terms and  conditions  as its  predecessor  Mortgage  Loan,  including,  without
limitation,  with respect to the calculation of the Mortgage Rate in effect from
time to time (such  terms and  conditions  to be applied  without  regard to the
default on such  predecessor  Mortgage  Loan).  Each REO Loan shall be deemed to
have an initial outstanding principal balance and Stated Principal Balance equal
to the outstanding principal balance and Stated Principal Balance, respectively,
of its predecessor  Mortgage Loan as of the date of the related REO Acquisition.
All amounts due and owing in respect of the predecessor  Mortgage Loan as of the
date of the related REO Acquisition,  including, without limitation, accrued and
unpaid  interest,  shall continue to be due and owing in respect of an REO Loan.
All amounts payable or reimbursable to the Servicer,  the Special Servicer,  the
Fiscal  Agent or the  Trustee,  as  applicable,  in respect  of the  predecessor
Mortgage Loan as of the date of the related REO Acquisition,  including, without
limitation,  any  unpaid  Special  Servicing  Fees  and  Servicing  Fees and any
unreimbursed  Advances,  together  with any interest  accrued and payable to the
Servicer,  the  Fiscal  Agent or the  Trustee in  respect  of such  Advances  in
accordance with Section 3.03(d) or Section 4.03(d), shall continue to be payable
or reimbursable  to the Servicer,  the Trustee or the Fiscal Agent in respect of
an REO Loan. Collections in respect of each REO Loan (exclusive of amounts to be
applied to the payment of, or to be  reimbursed  to the  Servicer or the Special
Servicer for the payment of, the costs of  operating,  managing and  maintaining
the related REO Property) shall be treated:  first, as a recovery of accrued and
unpaid  interest  on such REO Loan at the related  Mortgage  Rate in effect from
time to time to but not  including  the Due Date in the Due  Period of  receipt;
second,  as a recovery of principal of such REO Loan to the extent of its entire
unpaid principal balance;  and third, in accordance with the Servicing Standards
of the Servicer,  as a recovery of any other amounts due and owing in respect of
such  REO  Loan,  including,  without  limitation,  Yield  Maintenance  Charges,
Prepayment Premiums and Penalty Charges.

     "REO Loan  Accrual  Period":  With respect to any REO Loan and any Due Date
therefor, the one month period immediately preceding such Due Date.

     "REO Property":  A Mortgaged  Property  acquired by the Special Servicer on
behalf  of,  and  in  the  name  of,  the   Trustee   for  the  benefit  of  the
Certificateholders   through  foreclosure,   acceptance  of  a  deed-in-lieu  of
foreclosure or otherwise in accordance  with  applicable law in connection  with
the default or imminent default of a Mortgage Loan.

     "REO Revenues":  All income,  rents and profits derived from the ownership,
operation or leasing of any REO Property.

     "Request  for  Release":  A release  signed by a  Servicing  Officer of the
Servicer  or the  Special  Servicer,  as  applicable,  in the form of  Exhibit F
attached hereto.

     "Residual Certificate":  Any Class R Certificate issued,  authenticated and
delivered hereunder.

     "Responsible  Officer":  When used with respect to the initial Trustee, any
Vice President,  Assistant Vice President,  corporate trust officer or assistant
corporate trust officer in the  Asset-Backed  Securities Trust Services Group of
LaSalle National Bank, and with respect to any successor Trustee, any officer or
assistant officer in the corporate trust department of the Trustee, or any other
officer  of the  Trustee  customarily  performing  functions  similar  to  those
performed by any of the above designated officers to whom a particular matter is
referred by the Trustee  because of such officer's  knowledge of and familiarity
with the particular subject.

     "Scheduled Principal Distribution Amount": With respect to any Distribution
Date,  the  aggregate  of the  principal  portions of (a) all  Monthly  Payments
(excluding Balloon Payments), due in respect of the Mortgage Loans during or, if
and to the extent not previously  received or advanced  pursuant to Section 4.03
in respect of a preceding  Distribution  Date,  prior to the related Due Period,
and all Assumed  Scheduled  Payments for the related Due Period, in each case to
the extent either (i) paid by the Mortgagor as of the Business Day preceding the
related P&I Advance Date (and not previously  distributed to Certificateholders)
or  (ii)  advanced  by the  Servicer,  the  Trustee  or  the  Fiscal  Agent,  as
applicable,  pursuant to Section 4.03 in respect of such Distribution  Date, and
(b) all Balloon  Payments to the extent  received during the related Due Period,
and to the extent not included in clause (a) above.

     "Securities Act": The Securities Act of 1933, as amended.

     "Security  Agreement":  With  respect to any  Mortgage  Loan,  any security
agreement or equivalent instrument, whether contained in the related Mortgage or
executed separately, creating in favor of the holder of such Mortgage a security
interest in the personal  property  constituting  security for repayment of such
Mortgage Loan.

     "Servicer":  The Chase Manhattan Bank, CCMB Servicing Division, 380 Madison
Avenue, 11th Floor, New York, New York 10017 (Attention: Janice Smith, V.P.) and
its successor in interest and assigns,  or any successor  Servicer  appointed as
herein provided.

     "Servicing  Account":  The  account  or  accounts  created  and  maintained
pursuant to Section 3.03.

     "Servicing  Advances":  All  customary,  reasonable  and necessary  "out of
pocket" costs and expenses  (including  attorneys' fees and expenses and fees of
real estate  brokers)  incurred by the Servicer in connection with the servicing
and  administering  of (a) a  Mortgage  Loan in  respect  of  which  a  default,
delinquency or other  unanticipated  event has occurred or as to which a default
is reasonably foreseeable or (b) an REO Property, including, but not limited to,
the cost of (i) compliance with the Servicer's  obligations set forth in Section
3.03(c),  (ii) the  preservation,  restoration  and  protection  of a  Mortgaged
Property,  (iii)  obtaining  any  Insurance  and  Condemnation  Proceeds  or any
Liquidation  Proceeds  of the  nature  described  in  clauses  (i) - (iv) of the
definition  of  "Liquidation   Proceeds",   (iv)  any  enforcement  or  judicial
proceedings with respect to a Mortgaged Property,  including  foreclosures,  and
(v) the operation,  leasing, management,  maintenance and liquidation of any REO
Property.

     "Servicing  Fee":  With respect to each Mortgage Loan and REO Loan, the fee
payable to the Servicer pursuant to the first paragraph of Section 3.11(a).

     "Servicing  Fee Rate":  A rate equal to 0.10775%  per annum with respect to
Mortgage Loans sold to the Depositor by The Chase Manhattan Bank (formerly known
as Chemical  Bank),  and 0.17875%  per annum with respect to any other  Mortgage
Loans, in each case computed on the basis of the Stated Principal Balance of the
related  Mortgage  Loan and for the same period for which any  related  interest
payment on the related Mortgage Loan is computed.

     "Servicing  Officer":  Any officer  and/or  employee of the Servicer or the
Special  Servicer  involved  in, or  responsible  for,  the  administration  and
servicing of the Mortgage Loans,  whose name and specimen  signature appear on a
list of  servicing  officers  furnished  by the  Servicer to the Trustee and the
Depositor  on the  Closing  Date as such list may be  amended  from time to time
thereafter.

     "Servicing Standards": As defined in Section 3.01(a).

     "Servicing  Transfer  Event":  With  respect  to  any  Mortgage  Loan,  the
occurrence  of any of the  following  events:  

               (i) a payment  default  shall have occurred on such Mortgage Loan
          at its  original  maturity  date,  or if the  maturity  date  of  such
          Mortgage  Loan has been  extended,  a payment  default  occurs on such
          Mortgage Loan at its extended maturity date; or

               (ii) any Monthly  Payment  (other  than a Balloon  Payment) is 60
          days or more delinquent; or

               (iii) the date upon which the Servicer  determines that a payment
          default has  occurred or is imminent  and is not likely to be cured by
          the related Mortgagor within 60 days; or

               (iv) the date  upon  which a decree or order of a court or agency
          or supervisory  authority  having  jurisdiction  in the premises in an
          involuntary  case  under  any  present  or  future  federal  or  state
          bankruptcy,  insolvency  or  similar  law  or  the  appointment  of  a
          conservator or receiver or liquidator in any insolvency,  readjustment
          of debt,  marshaling of assets and liabilities or similar proceedings,
          or for the  winding-up or  liquidation  of its affairs,  being entered
          against the related  Mortgagor;  provided that if such decree or order
          is discharged or stayed within 60 days of being entered, such Mortgage
          Loan shall not be a Specially  Serviced  Mortgage Loan (and no Special
          Servicing Fees,  Workout Fees or Liquidation Fees will be payable with
          respect thereto); or

               (v) the related  Mortgagor  shall consent to the appointment of a
          conservator or receiver or liquidator in any insolvency,  readjustment
          of debt,  marshaling of assets and liabilities or similar  proceedings
          of or  relating  to  such  Mortgagor  or  of or  relating  to  all  or
          substantially all of its property; or

               (vi) the related  Mortgagor  shall admit in writing its inability
          to pay its debts generally as they become due, file a petition to take
          advantage of any applicable insolvency or reorganization statute, make
          an assignment for the benefit of its creditors, or voluntarily suspend
          payment of its obligations; or

               (vii) the  Servicer  has received  notice of the  foreclosure  or
          proposed foreclosure of any lien on the related Mortgaged Property.


     "Similar Law":  As defined in Section 5.02 (c).

     "Special Servicer":  Lennar Partners,  Inc., a Florida corporation,  or any
successor special servicer appointed as herein provided.

     "Special  Servicing Fee": With respect to each Specially  Serviced Mortgage
Loan and REO Loan, the fee payable to the Special Servicer pursuant to the first
paragraph of Section 3.11(b).

     "Special  Servicing  Fee Rate":  With  respect to each  Specially  Serviced
Mortgage Loan and each REO Loan,  0.250% per annum  computed on the basis of the
Stated  Principal  Balance of the related  Mortgage Loan and for the same period
for which  any  related  interest  payment  on the  related  Specially  Serviced
Mortgage Loan is computed.

     "Specially Serviced Mortgage Loan": As defined in Section 3.01(a).

     "Startup Day":  The day designated as such in Section 10.01(b).

     "Stated  Principal  Balance":  With respect to any Mortgage Loan, as of any
date of determination, an amount equal to (x) the Cut-off Date Principal Balance
of such Mortgage  Loan,  plus (y) any Mortgage  Deferred  Interest  added to the
principal  balance of such Mortgage Loan on or before the end of the immediately
preceding  Due Period  minus (z) the sum of: 

               (i) the  principal  portion of each  Monthly  Payment due on such
          Mortgage Loan after the Cut-off Date, to the extent  received from the
          Mortgagor   or   advanced  by  the   Servicer   and   distributed   to
          Certificateholders on or before such date of determination;

               (ii) all  Principal  Prepayments  received  with  respect to such
          Mortgage  Loan after the Cut-off Date,  to the extent  distributed  to
          Certificateholders on or before such date of determination;

               (iii) the principal  portion of all  Insurance  and  Condemnation
          Proceeds  and  Liquidation  Proceeds  received  with  respect  to such
          Mortgage  Loan after the Cut-off Date,  to the extent  distributed  to
          Certificateholders on or before such date of determination; and

               (iv) any reduction in the outstanding  principal  balance of such
          Mortgage Loan resulting from a Deficient Valuation that occurred prior
          to the end of the Due Period for the most recent Distribution Date.


     Notwithstanding  the  foregoing,  solely for purposes of the  definition of
"Class P Principal  Distribution  Amount",  the Stated Principal Balance of each
Mortgage  Loan will be determined  without  giving effect to any addition of any
Mortgage  Loan  Deferred  Interest  to the  principal  balance  of any  Discount
Mortgage Loan pursuant to clause (y) above.

     With respect to any REO Loan,  as of any date of  determination,  an amount
equal to (x) the Stated Principal Balance of the predecessor Mortgage Loan as of
the date of the related REO Acquisition, minus (y) the sum of:

               (i) the principal portion of any P&I Advance made with respect to
          the predecessor  Mortgage Loan on or after the date of the related REO
          Acquisition,  to the extent  distributed to  Certificateholders  on or
          before such date of determination; and

               (ii) the  principal  portion of all  Insurance  and  Condemnation
          Proceeds,  Liquidation Proceeds and REO Revenues received with respect
          to such REO Loan, to the extent distributed to  Certificateholders  on
          or before such date of determination.


     A Mortgage Loan or an REO Loan shall be deemed to be part of the Trust Fund
and to have an outstanding  Stated Principal Balance until the Distribution Date
on which the payments or other proceeds,  if any,  received in connection with a
Liquidation Event in respect thereof are to be (or, if no such payments or other
proceeds are received in  connection  with such  Liquidation  Event,  would have
been) distributed to Certificateholders.

     "Subordinate Certificate": Any Class B, Class C, Class D, Class E, Class F,
Class G or Class H Certificate.

     "Sub-Servicer":  Any Person with which the Servicer or the Special Servicer
has entered into a Sub-Servicing Agreement.

     "Sub-Servicing Agreement": The written contract between the Servicer or the
Special Servicer, as the case may be, and any Sub-Servicer relating to servicing
and administration of Mortgage Loans as provided in Section 3.22.

     "Tax Returns":  The federal income tax return on Internal  Revenue  Service
Form 1066,  U.S.  Real Estate  Mortgage  Investment  Conduit  Income Tax Return,
including  Schedule Q thereto,  Quarterly Notice to Residual Interest Holders of
REMIC Taxable Income or Net Loss Allocation, or any successor forms, to be filed
on behalf of the Trust Fund due to its classification as a REMIC under the REMIC
Provisions, together with any and all other information, reports or returns that
may be  required to be  furnished  to the  Certificateholders  or filed with the
Internal  Revenue Service or any other  governmental  taxing authority under any
applicable provisions of federal, state or local tax laws.

     "The Chase Manhattan Bank":  The Chase Manhattan Bank (previously  known as
Chemical  Bank), a commercial  bank chartered and existing under the laws of the
State of New York, or any corporation into which it may be merged,  consolidated
or converted or any  corporation  resulting  from any merger,  consolidation  or
conversion to which it shall be a party,  or any  corporation  succeeding to its
business.

     "Transfer":  Any direct or indirect transfer, sale, pledge,  hypothecation,
or other form of assignment of any Ownership Interest in a Certificate.

     "Transferee":  Any  Person  who is  acquiring  by  Transfer  any  Ownership
Interest in a Certificate.

     "Transfer Affidavit": As defined in Section 5.02(d).

     "Transferor":  Any  Person  who is  disposing  by  Transfer  any  Ownership
Interest in a Certificate.

     "Transferor Letter": As defined in Section 5.02(d).

     "Trust": The trust created hereby.

     "Trust Fund":  The segregated pool of assets subject  hereto,  constituting
the trust created hereby and to be  administered  hereunder,  consisting of: (i)
the Mortgage  Loans as from time to time are subject to this  Agreement  and all
payments  under and proceeds of such Mortgage  Loans  received after the Cut-off
Date (other than  payments of  principal  and  interest  due and payable on such
Mortgage  Loans on or before the  Cut-off  Date),  together  with all  documents
included in the related  Mortgage Files;  (ii) such funds or assets as from time
to time are deposited in the Certificate Account, the Distribution  Account, any
Servicing  Accounts,  and,  if  established,  the  REO  Account;  (iii)  any REO
Property;  (iv) the rights of the mortgagee  under all  Insurance  Policies with
respect  to the  Mortgage  Loans;  and (v) the  rights  of the  Depositor  under
Sections 2, 3, 9, 11 and 13 of the Mortgage Loan Purchase Agreements.

     "Trustee":  LaSalle  National  Bank,  in its  capacity  as trustee  and its
successors in interest, or any successor trustee appointed as herein provided.

     "Trustee Exception Report": As defined in Section 2.02(e).

     "Trustee Fee": The fee to be paid to the Trustee by the Servicer  (pursuant
to the terms of a separate fee  agreement  between the Trustee and the Servicer)
as compensation for the Trustee's activities under this Agreement.

     "UCC": The Uniform Commercial Code, as enacted in each applicable state.

     "UCC  Financing  Statement":  A  financing  statement  executed  and  filed
pursuant  to  the  Uniform  Commercial  Code,  as  in  effect  in  the  relevant
jurisdiction,  or,  in the  case of  Louisiana,  the  comparable  provisions  of
Louisiana law.

     "Underwriter":  Any of (i) Chase Securities Inc., (ii) Bear,  Stearns & Co.
Inc. and (iii) Paine Webber Incorporated.

     "Uninsured  Cause":  Any cause of damage to property  subject to a Mortgage
such that the complete restoration of such property is not fully reimbursable by
the  hazard  insurance  policies  or flood  insurance  policies  required  to be
maintained pursuant to Section 3.07.

     "Unscheduled   Principal   Distribution   Amount":   With  respect  to  any
Distribution Date, the aggregate of:

               (a) all  Principal  Prepayments  received on the  Mortgage  Loans
          during the related Due Period; and

               (b) the principal portions of all Liquidation Proceeds, Insurance
          and Condemnation  Proceeds and, if applicable,  REO Revenues  received
          with  respect  to the  Mortgage  Loans  and any REO Loans  during  the
          related  Due  Period,  but in each case only to the  extent  that such
          principal  portion  represents  a recovery of  principal  for which no
          advance was  previously  made pursuant to Section 4.03 in respect of a
          preceding Distribution Date.

     "U.S.  Person":  A citizen or resident of the United States, a corporation,
partnership  or other entity  created or organized in, or under the laws of, the
United States or any political  subdivision thereof, or an estate or trust whose
income is subject to United States federal income tax regardless of its source.

     "Voting  Rights":   The  portion  of  the  voting  rights  of  all  of  the
Certificates which is allocated to any Certificate. At all times during the term
of this  Agreement,  the Voting  Rights  shall be  allocated  among the  various
Classes  of  Certificateholders  as  follows:  (i) 4% in the case of the Class X
Certificates,  and (ii) in the case of any other Class of Regular Certificates a
percentage equal to the product of 96% and a fraction, the numerator of which is
equal  to the  aggregate  Certificate  Balance  of such  Class,  in  each  case,
determined as of the Distribution Date immediately  preceding such time, and the
denominator  of  which  is equal to the  aggregate  Certificate  Balance  of the
Regular  Certificates,  each determined as of the Distribution  Date immediately
preceding such time. The Class R Certificates will not be entitled to any Voting
Rights. For purposes of determining  Voting Rights,  the Certificate  Balance of
any Class shall be deemed to be reduced by the amount allocated to such Class of
any  Appraisal  Reductions  related to  Mortgage  Loans as to which  Liquidation
Proceeds  or other  final  payment  has not yet  been  received.  Voting  Rights
allocated  to a Class  of  Certificateholders  shall  be  allocated  among  such
Certificateholders  in proportion to the Percentage Interests evidenced by their
respective Certificates.

     "Weighted   Average  Net  Mortgage  Rate":  The  weighted  average  of  the
applicable Net Mortgage Rates  (assuming,  for purposes of this definition only,
that the Net Mortgage Rate of each Discount Mortgage Loan is equal to 7.600% per
annum) of the Mortgage Loans,  weighted on the basis of their respective  Stated
Principal Balances as of the preceding Distribution Date (after giving effect to
the distribution of principal on such Distribution Date), or, in the case of the
first Distribution Date, the Cut-off Date.

     "Workout  Fee":  The fee paid to the Special  Servicer with respect to each
Corrected Mortgage Loan.

     "Workout  Fee  Rate":  A fee  of 1% of  each  collection  of  interest  and
principal,  including  (i) Monthly  Payments,  (ii)  Balloon  Payments and (iii)
payments (other than those included in clause (i) or (ii) of this definition) at
maturity,  received on each Corrected  Mortgage Loan for so long as it remains a
Corrected Mortgage Loan.

     "Yield Maintenance  Charges":  With respect to any Mortgage Loan, the yield
maintenance charge set forth in the related Mortgage Loan documents.

     "Yield Rate":  With respect to any Mortgage  Loan, the yield rate set forth
in the related Mortgage Loan documents.




     SECTION 1.02.  Certain Calculations.

     Unless otherwise specified herein, for purposes of determining amounts with
respect  to the  Certificates  and the  rights and  obligations  of the  parties
hereto, the following provisions shall apply:

     (i) All  calculations of interest  provided for herein shall be made on the
basis of a 360-day year consisting of twelve 30-day months.

     (ii) Any Mortgage  Loan  payment is deemed to be  received on the date such
payment is  actually  received  by the  Servicer,  the  Special  Servicer or the
Trustee;  provided,  however, that for purposes of calculating  distributions on
the  Certificates,  Principal  Prepayments with respect to any Mortgage Loan are
deemed  to be  received  on the date they are  applied  in  accordance  with the
Servicing  Standards  consistent with the terms of the related Mortgage Note and
Mortgage to reduce the  outstanding  principal  balance of such Mortgage Loan on
which interest accrues.

     (iii) Any reference to the Certificate Balance of any Class of Certificates
on or as of a Distribution  Date shall refer to the Certificate  Balance of such
Class of Certificates on such  Distribution  Date after giving effect to (a) any
distributions  made on such Distribution  Date pursuant to Section 4.01(a),  (b)
any Collateral Support Deficit allocated to such Class on such Distribution Date
pursuant  to Section  4.04,  and (c) the  addition of any  Certificate  Deferred
Interest allocated to such Class and added to such Certificate  Balance pursuant
to Section 4.06(b).

                               [End of Article I]




<PAGE>



                                   ARTICLE II


                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES
                        ---------------------------------


     SECTION 2.01.  Conveyance of Mortgage Loans.

     (a) The  Depositor,  concurrently  with the execution and delivery  hereof,
does hereby  assign to the  Trustee,  without  recourse,  for the benefit of the
Certificateholders all the right, title and interest of the Depositor, including
any security interest therein for the benefit of the Depositor, in, to and under
(i) the Mortgage Loans  identified on the Mortgage Loan Schedule,  (ii) Sections
2, 3, 9, 11 and 13 of the Mortgage Loan Purchase  Agreements and (iii) all other
assets included or to be included in the Trust Fund.  Such  assignment  includes
all  interest and  principal  received or  receivable  on or with respect to the
Mortgage Loans (other than payments of principal and interest due and payable on
the Mortgage Loans on or before the Cut-off Date).  The transfer of the Mortgage
Loans and the related rights and property  accomplished  hereby is absolute and,
notwithstanding Section 11.07, is intended by the parties to constitute a sale.

     (b) In connection  with the Depositor's  assignment  pursuant to subsection
(a) above, the Depositor shall direct,  and hereby  represents and warrants that
it has  directed,  the Mortgage  Loan  Sellers  pursuant to each  Mortgage  Loan
Purchase  Agreement to deliver to and deposit  with, or cause to be delivered to
and deposited with, the Trustee or a Custodian  appointed thereby,  on or before
the Closing Date,  the Mortgage  File for each  Mortgage Loan so assigned.  If a
Mortgage Loan Seller cannot deliver, or cause to be delivered as to any Mortgage
Loan, the original Mortgage Note, such Mortgage Loan Seller shall deliver a copy
or  duplicate  original  of such  Mortgage  Note,  together  with  an  affidavit
certifying that the original  thereof has been lost or destroyed.  If a Mortgage
Loan Seller cannot deliver,  or cause to be delivered,  as to any Mortgage Loan,
any of the  documents  and/or  instruments  referred to in clauses  (ii),  (iv),
(vii),  (viii),  (xi) and  (xii) of the  definition  of  "Mortgage  File",  with
evidence of recording  thereon,  solely  because of a delay caused by the public
recording  office  where such  document or  instrument  has been  delivered  for
recordation,  the delivery  requirements  of the related  Mortgage Loan Purchase
Agreement and this Section  2.01(b) shall be deemed to have been satisfied as to
such non-delivered  document or instrument,  and such non-delivered  document or
instrument shall be deemed to have been included in the Mortgage File,  provided
that a photocopy of such non-delivered document or instrument (certified by such
Mortgage  Loan Seller to be a true and  complete  copy of the  original  thereof
submitted for  recording)  is delivered to the Trustee or a Custodian  appointed
thereby  on or  before  the  Closing  Date,  and  either  the  original  of such
non-delivered  document or instrument,  or a photocopy thereof (certified by the
appropriate  county  recorder's  office  to be a true and  complete  copy of the
original thereof submitted for recording),  with evidence of recording  thereon,
is  delivered  to the Trustee or such  Custodian  within 120 days of the Closing
Date (or within such  longer  period  after the Closing  Date as the Trustee may
consent to, which  consent  shall not be  unreasonably  withheld so long as such
Mortgage  Loan Seller is, as  certified  in writing to the Trustee no less often
than monthly,  in good faith  attempting to obtain from the  appropriate  county
recorder's office such original or photocopy).  If a Mortgage Loan Seller cannot
deliver, or cause to be delivered, as to any Mortgage Loan, any of the documents
and/or instruments  referred to in clauses (ii), (iv), (vii),  (viii),  (xi) and
(xii) of the definition of "Mortgage File", with evidence of recording  thereon,
for any other reason,  including,  without  limitation,  that such non-delivered
document or instrument has been lost, the delivery  requirements  of the related
Mortgage  Loan Purchase  Agreement  and this Section  2.01(b) shall be deemed to
have been satisfied as to such  non-delivered  document or instrument,  and such
non-delivered  document or  instrument  shall be deemed to have been included in
the Mortgage File,  provided that a photocopy of such non-delivered  document or
instrument (with evidence of recording  thereon and certified by the appropriate
county  recorder's office to be a true and complete copy of the original thereof
submitted for  recording)  is delivered to the Trustee or a Custodian  appointed
thereby on or before the Closing  Date.  Neither  the Trustee nor any  Custodian
shall in any way be liable for any  failure by any  Mortgage  Loan Seller or the
Depositor to comply with the delivery requirements of the Mortgage Loan Purchase
Agreements and this Section 2.01(b).

     (c) Except under the  circumstances  provided  for in the last  sentence of
this  subsection  (c), the Trustee shall,  as to each Mortgage Loan,  deliver or
cause to be  delivered  to the  Servicer,  and the  Servicer  shall,  as to each
Mortgage Loan, at the expense of the related Mortgage Loan Seller, promptly (and
in any event  within 90 days of the  Closing  Date)  cause to be  submitted  for
recording or filing,  as the case may be, in the  appropriate  public office for
real  property  records  or  UCC  Financing  Statements,  as  appropriate,  each
assignment to the Trustee referred to in clauses (iii) and (v) of the definition
of "Mortgage File" and each UCC-2 and UCC-3 to the Trustee referred to in clause
(xi) of the definition of "Mortgage  File".  Each such assignment  shall reflect
that it  should be  returned  by the  public  recording  office  to the  Trustee
following  recording,  and each such UCC-2 and UCC-3 shall reflect that the file
copy thereof  should be returned to the Trustee  following  filing.  If any such
document or  instrument is lost or returned  unrecorded or unfiled,  as the case
may be,  because of a defect  therein,  the Trustee shall direct the  applicable
Mortgage Loan Seller  pursuant to the related  Mortgage Loan Purchase  Agreement
promptly to prepare or cause to be prepared a  substitute  therefor or cure such
defect,  as the case may be, and  thereafter  the  Servicer  shall upon  receipt
thereof  cause  the  same  to  be  duly  recorded  or  filed,   as  appropriate.
Notwithstanding  the  foregoing,  there  shall be no  requirement  to record any
assignment to the Trustee  referred to in clause (iii) or (v) of the  definition
of "Mortgage  File", or to file any UCC-2 or UCC-3 to the Trustee referred to in
clause (xi) of the definition of "Mortgage File", in those jurisdictions  where,
in the written  opinion of local  counsel  acceptable  to the  Depositor and the
Trustee, such recordation and/or filing is not required to protect the Trustee's
interest  in the  related  Mortgage  Loans  against  sale,  further  assignment,
satisfaction or discharge by the related Mortgage Loan Seller, the Servicer, the
Special Servicer, any Sub-Servicer or the Depositor.

     (d) All  documents  and records in the  Depositor's  or any  Mortgage  Loan
Seller's  possession  relating  to  the  Mortgage  Loans  (including   financial
statements,  operating  statements,  and any other  information  provided by the
respective  Mortgagor from time to time) that are not required to be a part of a
Mortgage File in accordance  with the  definition  thereof shall be delivered to
the  Servicer on or before the Closing Date and shall be held by the Servicer on
behalf of the Trustee in trust for the benefit of the Certificateholders.

     (e) In connection  with the Depositor's  assignment  pursuant to subsection
(a) above, the Depositor shall deliver,  and hereby represents and warrants that
it has  delivered,  to the  Trustee and the  Servicer,  on or before the Closing
Date, a fully  executed  original  counterpart  of each  Mortgage  Loan Purchase
Agreement,  as in full force and effect,  without amendment or modification,  on
the Closing Date.

     (f) The  Depositor  shall use its best  efforts to require  that,  promptly
after the Closing Date,  but in all events within three  Business Days after the
Closing  Date,  each  Mortgage  Loan Seller  shall cause all funds on deposit in
escrow  accounts  maintained  with respect to the Mortgage  Loans in the name of
such  Mortgage Loan Seller or any other name to be  transferred  to the Servicer
(or a Sub-Servicer) for deposit into Servicing Accounts.


     SECTION 2.02.  Acceptance by Trustee.

     (a)  The  Trustee,  by  the  execution  and  delivery  of  this  Agreement,
acknowledges  receipt  by it or a  Custodian  on  its  behalf,  subject  to  the
provisions of Section 2.01 and to any exceptions noted on the Trustee  Exception
Report,  of the documents  specified in clauses (i)-(v),  (viii) and (ix) of the
definition  of "Mortgage  File" with respect to each  Mortgage  Loan, of a fully
executed  original  counterpart of each Mortgage Loan Purchase  Agreement and of
all other assets included in the Trust Fund, in good faith and without notice of
any adverse  claim,  and declares that it or a Custodian on its behalf holds and
will  hold such  documents  and the other  documents  delivered  or caused to be
delivered by the Mortgage Loan Seller  constituting the Mortgage Files, and that
it holds and will hold such other  assets  included in the Trust Fund,  in trust
for the exclusive use and benefit of all present and future Certificateholders.

     (b) Within 60 days of the Closing  Date,  the Trustee or a Custodian on its
behalf shall review each of the Mortgage Loan  documents  delivered or caused to
be delivered by the Mortgage Loan Seller  constituting the Mortgage Files;  and,
promptly  following  such  review  (but in no event later than 90 days after the
Closing  Date),  the Trustee shall certify in writing to each of the  Depositor,
the  Servicer,  the Special  Servicer and each  Mortgage Loan Seller that, as to
each Mortgage Loan listed in the Mortgage Loan Schedule (other than any Mortgage
Loan paid in full or any Mortgage Loan specifically  identified in any exception
report  annexed  thereto as not being  covered by such  certification),  (i) all
documents  specified in clauses (i) - (v),  (viii),  (ix), (xi) and (xii) of the
definition  of  "Mortgage  File"  are  in its  possession,  (ii)  all  documents
delivered or caused to be delivered  by the Mortgage  Loan Sellers  constituting
the Mortgage  Files have been reviewed by it or by a Custodian on its behalf and
appear  regular on their face and relate to such Mortgage  Loan, and (iii) based
on such examination and only as to the foregoing documents,  the information set
forth in the  Mortgage  Loan  Schedule  with  respect to the items  specified in
clauses (i), (iv), (vi),  (viii)(a) and (viii)(c) of the definition of "Mortgage
Loan Schedule" is correct.

     (c) The  Trustee or a  Custodian  on its behalf  shall  review  each of the
Mortgage Loan documents received thereby subsequent to the Closing Date; and, on
or about the first anniversary of the Closing Date, the Trustee shall certify in
writing to each of the Depositor,  the Servicer,  the Special  Servicer and each
Mortgage  Loan Seller that, as to each Mortgage Loan listed on the Mortgage Loan
Schedule  (other  than any  Mortgage  Loan as to which a  Liquidation  Event has
occurred or any Mortgage Loan  specifically  identified in any exception  report
annexed thereto as not being covered by such  certification),  (i) all documents
specified in clauses (i) - (v),  (viii),  (ix), (xi) and (xii) of the definition
of "Mortgage File" are in its  possession,  (ii) it or a Custodian on its behalf
has received either a recorded original of each of the assignments  specified in
clause (iii) and,  insofar as an unrecorded  original thereof had been delivered
or caused to be  delivered  by the related  Mortgage  Loan  Seller,  pursuant to
clause  (v) of the  definition  of  "Mortgage  File" or a copy of such  recorded
original  certified by the  applicable  public  recording  office to be true and
complete, (iii) all Mortgage Loan documents received by it or any Custodian have
been  reviewed by it or by such  Custodian  on its behalf and appear  regular on
their face and relate to such Mortgage Loan, and (iv) based on the  examinations
referred to in subsection  (b) above and this  subsection (c) and only as to the
foregoing  documents,  the  information  set forth in the Mortgage Loan Schedule
with respect to the items specified in clauses (i), (iv),  (vi),  (viii) (a) and
(viii) (c) of the definition of "Mortgage Loan Schedule" is correct.

     (d) It is herein acknowledged that neither the Trustee nor any Custodian is
under any duty or  obligation  (i) to  determine  whether  any of the  documents
specified  in  clauses  (iv) -  (viii),  (x) and  (xiii)  of the  definition  of
"Mortgage  File" exist or are  required to be delivered  by the  Depositor,  the
Mortgage Loan Sellers or any other Person or (ii) to inspect,  review or examine
any of the documents, instruments,  certificates or other papers relating to the
Mortgage  Loans  delivered  to  it to  determine  that  the  same  are  genuine,
enforceable or appropriate  for the  represented  purpose or that they are other
than what they purport to be on their face.

     (e) If, in the  process  of  reviewing  the  Mortgage  Files or at any time
thereafter,  the  Trustee  or any  Custodian  finds any  document  or  documents
constituting  a part of a Mortgage File to have not been  properly  executed or,
subject to Section 2.01(b),  to have not been delivered,  to contain information
that does not conform in any material respect with the corresponding information
set forth in the Mortgage Loan Schedule, or to be defective on its face (each, a
"Defect" in the related Mortgage File), the Trustee shall promptly so notify the
Depositor,  the Servicer,  the Special Servicer and the applicable Mortgage Loan
Seller (and in no event later than 90 days after the Closing Date), by providing
a written  report  (the  "Trustee  Exception  Report"),  setting  forth for each
affected Mortgage Loan, with particularity, the nature of such Defect.


     SECTION 2.03.  Representations,  Warranties and Covenants of the Depositor;
                    Mortgage  Loan  Seller's  Repurchase  of Mortgage  Loans for
                    Defects in Mortgage  Files and  Breaches of  Representations
                    and Warranties.

     (a) The Depositor hereby represents and warrants that:

               (i)  The  Depositor  is a  corporation  duly  organized,  validly
          existing and in good standing under the laws of the State of New York,
          and  the  Depositor  has  taken  all  necessary  corporate  action  to
          authorize the execution, delivery and performance of this Agreement by
          it, and has the power and  authority  to execute,  deliver and perform
          this  Agreement  and  all  the   transactions   contemplated   hereby,
          including, but not limited to, the power and authority to sell, assign
          and transfer the Mortgage Loans in accordance with this Agreement;

               (ii)  Assuming the due  authorization,  execution and delivery of
          this  Agreement by each other party hereto,  this Agreement and all of
          the  obligations of the Depositor  hereunder are the legal,  valid and
          binding   obligations  of  the  Depositor,   enforceable  against  the
          Depositor in accordance  with the terms of this  Agreement,  except as
          such   enforcement   may  be   limited  by   bankruptcy,   insolvency,
          reorganization  or other  similar laws  affecting the  enforcement  of
          creditors'  rights  generally,  and by  general  principles  of equity
          (regardless  of  whether  such   enforceability  is  considered  in  a
          proceeding in equity or at law);

               (iii)  The  execution  and  delivery  of this  Agreement  and the
          performance  of its  obligations  hereunder by the Depositor  will not
          conflict with any  provisions of any law or  regulations  to which the
          Depositor  is  subject,  or  conflict  with,  result in a breach of or
          constitute a default under any of the terms,  conditions or provisions
          of the certificate of incorporation or the by-laws of the Depositor or
          any  indenture,  agreement or  instrument  to which the Depositor is a
          party or by which it is bound,  or any order or decree  applicable  to
          the Depositor,  or result in the creation or imposition of any lien on
          any of the Depositor's assets or property,  which would materially and
          adversely  affect  the  ability  of the  Depositor  to  carry  out the
          transactions   contemplated  by  this  Agreement;  the  Depositor  has
          obtained any consent, approval, authorization or order of any court or
          governmental  agency or body required for the execution,  delivery and
          performance by the Depositor of this Agreement;

               (iv) There is no action,  suit or  proceeding  pending or, to the
          Depositor's  knowledge,  threatened against the Depositor in any court
          or by or before any other governmental agency or instrumentality which
          would  materially  and  adversely  affect the validity of the Mortgage
          Loans or the ability of the  Depositor  to carry out the  transactions
          contemplated by this Agreement; and

               (v) The Depositor is the lawful owner of the Mortgage  Loans with
          the full right to  transfer  the  Mortgage  Loans to the Trust and the
          Mortgage Loans have been validly transferred to the Trust.


     (b) If any  Certificateholder,  the Servicer,  the Special  Servicer or the
Trustee  discovers  or  receives  notice of a Defect in any  Mortgage  File or a
breach of any  representation  or warranty  set forth in, or required to be made
with  respect to a Mortgage  Loan by a Mortgage  Loan  Seller  pursuant  to, the
related Mortgage Loan Purchase  Agreement (a "Breach"),  which Defect or Breach,
as the case may be,  materially and adversely  affects the value of any Mortgage
Loan or the interests of the Certificateholders therein, such Certificateholder,
the Servicer,  the Special  Servicer or the Trustee,  as applicable,  shall give
prompt  written  notice  of such  Defect or  Breach,  as the case may be, to the
Depositor,  the  Servicer,  the Special  Servicer and the related  Mortgage Loan
Seller and shall  request that such  Mortgage  Loan  Seller,  not later than the
earlier of 90 days from such Mortgage  Loan  Seller's  receipt of such notice or
such  Mortgage  Loan  Seller's  discovery  of such  Breach,  cure such Defect or
Breach,  as the case may be, in all material respects or repurchase the affected
Mortgage Loan at the applicable Purchase Price or in conformity with the related
Mortgage Loan Purchase Agreement. Any Defect or Breach which causes any Mortgage
Loan not to be a "qualified  mortgage" (within the meaning of Section 860G(a)(3)
of the Code) shall be deemed to materially and adversely  affect the interest of
Certificateholders  therein. If the affected Mortgage Loan is to be repurchased,
the Trustee shall  designate the  Certificate  Account as the account into which
funds in the amount of the Purchase Price are to be deposited by wire transfer.

     (c) In connection  with any repurchase of a Mortgage Loan  contemplated  by
this Section 2.03, the Trustee, the Servicer and the Special Servicer shall each
tender to the  applicable  Mortgage  Loan Seller,  upon  delivery to each of the
Trustee,  the Servicer and the Special  Servicer of a trust receipt  executed by
such Mortgage Loan Seller, all portions of the Mortgage File and other documents
pertaining  to such  Mortgage  Loan  possessed  by it,  and each  document  that
constitutes  a part of the  Mortgage  File that was  endorsed or assigned to the
Trustee shall be endorsed or assigned, as the case may be, to such Mortgage Loan
Seller in the same manner as provided in Section 3 of the Mortgage Loan Purchase
Agreement.

     (d) Section 3 of each Mortgage Loan  Purchase  Agreement  provides the sole
remedy  available  to the  Certificateholders,  or the  Trustee on behalf of the
Certificateholders,  respecting  any Defect in a Mortgage  File or any Breach of
any  representation  or warranty set forth in or required to be made pursuant to
Section 2 of such Mortgage Loan Purchase Agreement.

     (e) The Trustee and the Special Servicer (in the case of Specially Serviced
Mortgage Loans) shall,  for the benefit of the  Certificateholders,  enforce the
obligations  of each  Mortgage  Loan Seller under Section 3 of the Mortgage Loan
Purchase Agreements. Such enforcement,  including, without limitation, the legal
prosecution of claims,  shall be carried out in such form, to such extent and at
such time as the  Trustee or the  Special  Servicer,  as the case may be,  would
require were it, in its individual capacity,  the owner of the affected Mortgage
Loan(s).  The  Trustee and the Special  Servicer,  as the case may be,  shall be
reimbursed for the reasonable costs of such enforcement:  first, from a specific
recovery of costs,  expenses or attorneys' fees against the applicable  Mortgage
Loan  Seller;  second,  pursuant  to  Section  3.05(a)(vii)  out of the  related
Purchase  Price,  to the extent  that such  expenses  are a  specific  component
thereof;  and  third,  if at the  conclusion  of such  enforcement  action it is
determined  that  the  amounts   described  in  clauses  first  and  second  are
insufficient,  then pursuant to Section 3.05(a)(viii) out of general collections
on the Mortgage Loans on deposit in the Certificate Account.


      SECTION 2.04.  Execution of Certificates.

     The Trustee hereby  acknowledges the assignment to it of the Mortgage Loans
and, subject to Sections 2.01 and 2.02, the delivery to it or a Custodian on its
behalf of the Mortgage Files and a fully executed  original  counterpart of each
Mortgage Loan  Purchase  Agreement,  together  with the  assignment to it of all
other assets included in the Trust Fund.  Concurrently  with such assignment and
delivery and in exchange therefor,  the Trustee  acknowledges that it has caused
the  Certificate  Registrar  to execute and caused the  Authenticating  Agent to
authenticate and deliver to or upon the order of the Depositor,  in exchange for
the Mortgage Loans, the Regular  Certificates and the Class R Certificates,  and
the Depositor hereby  acknowledges  the receipt by it or its designees,  of such
Certificates  in  authorized  Denominations  evidencing  the  entire  beneficial
ownership of the Trust Fund.

                               [End of Article II]

<PAGE>



                                   ARTICLE III


                               ADMINISTRATION AND
                           SERVICING OF THE TRUST FUND
                           ---------------------------


      SECTION 3.01.  Servicer  to  Act as  Servicer;  Special  Servicer  to  Act
                     as  Special Servicer; Administration of the Mortgage Loans.

     (a) Each of the Servicer and the Special Servicer shall diligently  service
and administer  the Mortgage  Loans it is obligated to service  pursuant to this
Agreement  on behalf of the  Trustee  and in the best  interests  of and for the
benefit of the  Certificateholders (as determined by the Servicer or the Special
Servicer,  as the case may be, in its good  faith and  reasonable  judgment)  in
accordance with applicable law, the terms of this Agreement and the terms of the
respective Mortgage Loans and, to the extent consistent with the foregoing,  and
in accordance  with the higher of the following  standards of care: (1) the same
manner in which,  and with the same care,  skill,  prudence and  diligence  with
which  the  Servicer  or  Special  Servicer,  as the case may be,  services  and
administers similar mortgage loans for other third-party portfolios,  giving due
consideration  to the  customary  and usual  standards  of  practice  of prudent
institutional  commercial and multifamily  mortgage lenders  servicing their own
mortgage loans and (2) the same care,  skill,  prudence and diligence with which
the Servicer or Special  Servicer,  as the case may be, services and administers
mortgage loans owned by the Servicer or Special Servicer, as the case may be, if
applicable, in either case exercising reasonable business judgment and acting in
accordance  with  applicable  law, the terms of this  Agreement,  the respective
Mortgage Loans or Specially  Serviced Mortgage Loans, as applicable,  and with a
view to the  maximization  of timely  recovery of principal  and interest on the
Mortgage Loans or Specially Serviced Mortgage Loans, as applicable, and the best
interests of the Trust and the Certificateholders, as determined by the Servicer
or Special Servicer, as the case may be, in its reasonable judgment, but without
regard to: (i) any relationship  that the Servicer or the Special  Servicer,  as
the case may be, or any Affiliate  thereof may have with the related  Mortgagor;
(ii) the ownership of any  Certificate by the Servicer or the Special  Servicer,
as the case may be, or any Affiliate thereof; (iii) the Servicer's obligation to
make Advances;  and (iv) the Servicer's or Special  Servicer's,  as the case may
be, right to receive  compensation for its services hereunder or with respect to
any  particular  transaction  (the  foregoing,  collectively  referred to as the
"Servicing Standards"). Without limiting the foregoing, subject to Section 3.21,
the  Special  Servicer  shall be  obligated  to service and  administer  (i) any
Mortgage  Loans as to which a  Servicing  Transfer  Event  has  occurred  and is
continuing  (the  "Specially  Serviced  Mortgage  Loans"),   and  (ii)  any  REO
Properties; provided, that the Servicer shall continue to make all calculations,
and  prepare,  or cause to be prepared,  all reports to the  Certificateholders,
required  hereunder with respect to the Specially  Serviced Mortgage Loans as if
no Servicing  Transfer Event had occurred and with respect to the REO Properties
(and the related REO Loans) as if no REO Acquisition had occurred, and to render
such incidental  services with respect to such Specially Serviced Mortgage Loans
and REO Properties as are specifically provided for herein;  provided,  further,
however,  that the Servicer  shall not be liable for failure to comply with such
duties insofar as such failure results from a failure of the Special Servicer to
provide sufficient  information to the Servicer to comply with such duties. Each
Mortgage Loan that becomes a Specially  Serviced Mortgage Loan shall continue as
such until satisfaction of the conditions specified in Section 3.21(a).  Without
limiting the foregoing, subject to Section 3.21, the Servicer shall be obligated
to service and administer  all Mortgage  Loans which are not Specially  Serviced
Mortgage Loans; provided,  that the Special Servicer shall make the inspections,
use its reasonable  best efforts to collect the statements and shall prepare the
reports in respect of the related Mortgaged Properties with respect to Specially
Serviced Mortgage Loans in accordance with Section 3.12.

     (b) Subject only to the Servicing Standards and the terms of this Agreement
and of the respective Mortgage Loans, the Servicer and the Special Servicer each
shall have full power and authority, acting alone, to do or cause to be done any
and all things in connection with such servicing and administration which it may
deem necessary or desirable.  Without  limiting the generality of the foregoing,
each of the  Servicer  and the  Special  Servicer,  in its own  name,  is hereby
authorized and empowered by the Trustee and obligated to execute and deliver, on
behalf of the Certificateholders and the Trustee or any of them, with respect to
each Mortgage Loan it is obligated to service under this Agreement,  any and all
financing statements, continuation statements and other documents or instruments
necessary to maintain the lien created by the related Mortgage or other security
document in the related  Mortgage  File on the related  Mortgaged  Property  and
related collateral; subject to Section 3.20, any and all modifications, waivers,
amendments  or consents to or with  respect to any  documents  contained  in the
related   Mortgage  File;  and  any  and  all  instruments  of  satisfaction  or
cancellation,  or of  partial  or full  release  or  discharge,  and  all  other
comparable  instruments.  Subject to Section 3.10, the Trustee shall furnish, or
cause to be  furnished,  to the  Servicer or the Special  Servicer any powers of
attorney and other documents  necessary or appropriate to enable the Servicer or
the  Special  Servicer,  as the case  may be,  to carry  out its  servicing  and
administrative duties hereunder;  provided,  however, that the Trustee shall not
be held liable for any negligence  with respect to, or misuse of, any such power
of attorney by the Servicer or the Special Servicer.

     (c) The relationship of the Servicer to the Trustee under this Agreement is
intended by the parties to be that of an independent  contractor and not that of
a joint venturer, partner or agent.


      SECTION 3.02.  Collection of Mortgage Loan Payments.

     (a) Each of the Servicer  and the Special  Servicer  shall make  reasonable
efforts to collect all payments called for under the terms and provisions of the
Mortgage  Loans it is  obligated  to service  hereunder,  and shall  follow such
collection procedures as are consistent with this Agreement (including,  without
limitation,  the  Servicing  Standards).  Consistent  with  the  foregoing,  the
Servicer or the Special  Servicer each may in its  discretion  waive any Penalty
Charge in  connection  with any  delinquent  payment  on a  Mortgage  Loan it is
obligated to service hereunder.

     (b) All amounts collected on any Mortgage Loan in the form of payments from
Mortgagors, Insurance and Condemnation Proceeds or Liquidation Proceeds shall be
applied to amounts due and owing under the related  Mortgage  Note and  Mortgage
(including,  without limitation,  for principal and accrued and unpaid interest)
in  accordance  with the express  provisions  of the related  Mortgage  Note and
Mortgage and, in the absence of such express provisions, shall be applied (after
reimbursement  to the  Servicer,  the  Trustee  and/or the Fiscal  Agent for any
related Servicing Advances and interest thereon as provided herein): first, as a
recovery of accrued and unpaid  interest  on such  Mortgage  Loan at the related
Mortgage  Rate in effect from time to time to but not  including the Due Date in
the Due Period of receipt;  second,  as a recovery of principal of such Mortgage
Loan to the  extent of its  entire  unpaid  principal  balance;  and  third,  in
accordance with the Servicing Standards,  as a recovery of any other amounts due
and owing on such  Mortgage  Loan,  including,  without  limitation,  Prepayment
Premiums,  Yield Maintenance  Charges and Penalty Charges.  Amounts collected on
any REO Loan  shall be deemed to be applied in  accordance  with the  definition
thereof.


     SECTION 3.03. Collection of Taxes, Assessments and Similar Items; Servicing
                   Accounts.

     (a) The Servicer  shall  establish  and maintain one or more  accounts (the
"Servicing  Accounts"),  into which all Escrow  Payments  shall be deposited and
retained,  and shall  administer such Servicing  Accounts in accordance with the
Mortgage  Loan  documents.   Servicing  Accounts  shall  be  Eligible  Accounts.
Withdrawals  of amounts so deposited  from a Servicing  Account may be made only
to: (i) effect payment of real estate taxes,  assessments,  insurance  premiums,
ground rents (if applicable) and comparable  items; (ii) reimburse the Servicer,
the Trustee or the Fiscal  Agent for any  Servicing  Advances;  (iii)  refund to
Mortgagors  any sums as may be determined  to be overages;  (iv) pay interest to
Mortgagors on balances in the Servicing  Account,  if required by applicable law
or the terms of the related  Mortgage Loan and as described  below or, if not so
required,  to the Servicer;  (v) withdraw  amounts  deposited in error;  or (vi)
clear and terminate the Servicing  Account at the  termination of this Agreement
in accordance with Section 9.01. As part of its servicing  duties,  the Servicer
shall pay or cause to be paid to the  Mortgagors  interest on funds in Servicing
Accounts,  to the extent  required by law or the terms of the  related  Mortgage
Loan.

     (b) The Special  Servicer,  in the case of REO Loans, and the Servicer,  in
the case of all other  Mortgage  Loans,  shall  maintain  accurate  records with
respect to each related Mortgaged Property  reflecting the status of real estate
taxes, assessments and other similar items that are or may become a lien thereon
and the status of insurance  premiums  and any ground  rents  payable in respect
thereof.  The Special Servicer,  in the case of REO Loans, and the Servicer,  in
the case of all other Mortgage Loans, shall obtain, from time to time, all bills
for the payment of such items  (including  renewal  premiums)  and shall  effect
payment  thereof from the REO Account or by the  Servicer as Servicing  Advances
prior to the applicable penalty or termination date,  employing for such purpose
Escrow  Payments  (which  shall be so applied  by the  Servicer  at the  written
direction of the Special Servicer in the case of REO Loans) as allowed under the
terms of the related  Mortgage Loan. To the extent that a Mortgage Loan does not
require a Mortgagor to escrow for the payment of real estate taxes, assessments,
insurance premiums,  ground rents (if applicable) and similar items, the Special
Servicer,  in the case of REO Loans, and the Servicer,  in the case of all other
Mortgage Loans,  shall require that payments in respect of such items be made by
the Mortgagor at the time they first become due.

     (c) In accordance with the Servicing  Standards and for all Mortgage Loans,
the Servicer  shall  advance with  respect to each  related  Mortgaged  Property
(including  any REO Property) all such funds as are necessary for the purpose of
effecting  the payment of (i) real estate taxes,  assessments  and other similar
items that are or may become a lien thereon,  (ii) ground rents (if applicable),
and (iii) premiums on Insurance Policies,  in each instance if and to the extent
Escrow  Payments  collected from the related  Mortgagor are  insufficient to pay
such item when due and the  related  Mortgagor  has failed to pay such item on a
timely basis, and provided,  however,  that the particular advance would not, if
made,  constitute a  Nonrecoverable  Servicing  Advance and  provided,  further,
however, that with respect to the payment of taxes and assessments, the Servicer
shall not be required to make such  advance  until the earlier of five  Business
Days after the Servicer has  received  confirmation  that such item has not been
paid or the date prior to the date after  which any  penalty or  interest  would
accrue in respect of such taxes or assessments.  The Special Servicer shall give
the Servicer, the Trustee and the Fiscal Agent not less than five Business Days'
notice  before the date on which the Servicer is requested to make any Servicing
Advance  with  respect  to a  given  Mortgage  Loan or REO  Property;  provided,
however,  that only two  Business  Days'  notice shall be required in respect of
Servicing  Advances  required to be made on an urgent or emergency  basis (which
may include,  without  limitation,  Servicing  Advances  required to make tax or
insurance  payments).  In  addition,  the  Special  Servicer  shall  provide the
Servicer,  the  Trustee  and the  Fiscal  Agent  with  such  information  in its
possession as the Servicer, the Trustee or the Fiscal Agent, as applicable,  may
reasonably  request to enable the Servicer,  the Trustee or the Fiscal Agent, as
applicable,  to determine whether a requested Servicing Advance would constitute
a Nonrecoverable  Advance.  All such advances shall be reimbursable in the first
instance from related collections from the Mortgagors and further as provided in
Section  3.05.  No costs  incurred by the  Servicer  or the Special  Servicer in
effecting  the payment of real estate  taxes,  assessments  and, if  applicable,
ground rents on or in respect of the Mortgaged  Properties  shall,  for purposes
hereof,  including,  without limitation,  calculating  monthly  distributions to
Certificateholders,  be added to the unpaid  principal  balances  of the related
Mortgage Loans, notwithstanding that the terms of such Mortgage Loans so permit.
The failure by the Servicer to make any required  Servicing  Advance as and when
due shall  constitute  an Event of  Default  under  Section  7.01(a)(i)  and the
Trustee  shall make such  Servicing  Advance  pursuant to Section  7.05.  If the
Trustee fails to make such Servicing  Advance,  the Fiscal Agent shall make such
Servicing Advance pursuant to Section 7.05.

     (d) In  connection  with its recovery of any  Servicing  Advance out of the
Certificate  Account  pursuant to Section  3.05(a),  each of the  Servicer,  the
Trustee and the Fiscal Agent,  as the case may be, shall be entitled to receive,
out of any amounts then on deposit in the Certificate  Account,  interest at the
Reimbursement  Rate in effect  from time to time,  accrued on the amount of such
Servicing  Advance  from  the  date  made  to but  not  including  the  date  of
reimbursement.  The Servicer shall reimburse  itself,  the Trustee or the Fiscal
Agent,  as the case may be,  for any  outstanding  Servicing  Advance as soon as
practically possible after funds available for such purpose are deposited in the
Certificate Account.

     (e) To the extent an  operations  and  maintenance  plan is  required to be
established and executed  pursuant to the terms of a Mortgage Loan, the Servicer
shall  request  from  the  Mortgagor  written   confirmation  thereof  within  a
reasonable  time  after the later of the  Closing  Date and the date as of which
such plan is required to be established or completed. To the extent any repairs,
capital improvements, actions or remediations are required to have been taken or
completed pursuant to the terms of the Mortgage Loan, the Servicer shall request
from the Mortgagor written  confirmation of such actions and remediations within
a  reasonable  time after the later of the Closing Date and the date as of which
such  action  or  remediations  are  required  to be or to have  been  taken  or
completed.  To the  extent a  Mortgagor  shall fail to  promptly  respond to any
inquiry described in this Section 3.03(e),  the Servicer shall determine whether
the related  Mortgagor has failed to perform its  obligations  under the related
Mortgage  Loan and report  any such  failure to the  Special  Servicer  within a
reasonable  time  after the later of July 1, 1997 and the date as of which  such
actions or remediations are required to be or to have been taken or completed.


      SECTION 3.04.  The Certificate Account and the Distribution Account.

     (a) The Servicer shall  establish and maintain,  or cause to be established
and  maintained,  a Certificate  Account in which the Servicer  shall deposit or
cause to be  deposited on a daily basis (and in no event later than the Business
Day  following  receipt of available  funds),  except as otherwise  specifically
provided herein, the following  payments and collections  received or made by or
on behalf of it  subsequent  to the  Cut-off  Date  (other  than in  respect  of
principal  and interest on the  Mortgage  Loans due and payable on or before the
Cut-off Date), or payments (other than Principal  Prepayments) received by it on
or prior to the Cut-off Date but allocable to a period subsequent thereto:

               (i) all  payments on account of  principal,  including  Principal
          Prepayments, on the Mortgage Loans;

               (ii) all  payments  on account of  interest  (including,  without
          limitation,  Default  Interest)  on the  Mortgage  Loans  (net  of the
          Servicing Fees), late payment charges,  Prepayment  Premiums and Yield
          Maintenance Charges;

               (iii) all Insurance  and  Condemnation  Proceeds and  Liquidation
          Proceeds  received  in respect of any  Mortgage  Loan or REO  Property
          (other than Liquidation  Proceeds that are received in connection with
          the Servicer's,  the Special Servicer's or the holder's of the Class R
          Certificates purchase of all the Mortgage Loans and any REO Properties
          in the Trust  Fund and that are to be  deposited  in the  Distribution
          Account pursuant to Section 9.01);

               (iv) any amounts  required to be transferred from the REO Account
          pursuant to Section 3.16(c);

               (v) any amounts required to be deposited by the Servicer pursuant
          to Section 3.06 in  connection  with losses  incurred  with respect to
          Permitted Investments of funds held in the Certificate Account; and

               (vi) any amounts  required to be deposited by the Servicer or the
          Special Servicer pursuant to Section 3.07(b) in connection with losses
          resulting from a deductible clause in a blanket hazard policy.

     The foregoing  requirements for deposit in the Certificate Account shall be
exclusive,  it being understood and agreed that, without limiting the generality
of the  foregoing,  actual  payments  from  Mortgagors  in the  nature of Escrow
Payments,  charges  for  beneficiary  statements  or demands,  assumption  fees,
modification  fees,  extension  fees or amounts  collected for mortgagor  checks
returned  for  insufficient  funds need not be  deposited by the Servicer in the
Certificate  Account.  If the Servicer shall deposit in the Certificate  Account
any amount not required to be  deposited  therein,  it may at any time  withdraw
such amount from the Certificate  Account,  any provision herein to the contrary
notwithstanding.  Assumption,  extension and modification fees actually received
from Mortgagors on Mortgage Loans or Specially  Serviced Mortgage Loans shall be
promptly delivered to the Special Servicer as additional servicing compensation,
but only to the  extent  the  payment  of such fees are in  accordance  with the
second paragraph of Section 3.11(b) and any other terms hereof.

     Upon receipt of any of the foregoing  amounts with respect to any Specially
Serviced  Mortgage Loans,  the Special  Servicer shall remit within one Business
Day such amounts to the Servicer  for deposit  into the  Certificate  Account in
accordance with the second preceding paragraph. Any such amounts received by the
Special  Servicer  with  respect to an REO  Property  shall be  deposited by the
Special  Servicer  into the REO Account and remitted to the Servicer for deposit
into the Certificate  Account pursuant to Section  3.16(c).  With respect to any
such  amounts  paid by check to the order of the Special  Servicer,  the Special
Servicer shall endorse  without  recourse or warranty such check to the order of
the  Servicer  and shall  promptly  deliver  any such check to the  Servicer  by
overnight courier.

     Funds in the Certificate  Account may be invested in Permitted  Investments
in  accordance  with the  provisions of Section  3.06.  The Servicer  shall give
notice to the Trustee, the Special Servicer and the Depositor of the location of
the  Certificate  Account as of the Closing  Date and of the new location of the
Certificate Account prior to any change thereof.

     (b) The  Paying  Agent,  on  behalf of the  Trustee,  shall  establish  and
maintain   the   Distribution   Account   in  trust  for  the   benefit  of  the
Certificateholders.  The  Trustee  hereby  authorizes  the Paying  Agent to make
deposits in and withdrawals from the Distribution Account in accordance with the
terms of this  Agreement.  The Servicer  shall  deliver to the Paying Agent each
month on or before the P&I Advance Date therein, for deposit in the Distribution
Account,  that portion of the Available  Distribution Amount (calculated without
regard to clause (a)(iv), (a)(v), (a)(vi) and (c) of the definition thereof) for
the related Distribution Date then on deposit in the Certificate Account.

     In addition to the amounts  required to be  deposited  in the  Distribution
Account  pursuant to the foregoing  paragraph,  the Servicer  shall, as and when
required hereunder,  deliver to the Paying Agent for deposit in the Distribution
Account:

               (i) any amounts required to be deposited by the Servicer pursuant
          to Section 3.06 in  connection  with losses  incurred  with respect to
          Permitted  Investments of funds held in the Distribution Account;

               (ii) any P&I  Advances  required  to be made by the  Servicer  in
          accordance with Section 4.03;

               (iii)  any  Liquidation  Proceeds  paid  by the  Servicer  or the
          Depositor in connection with the purchase of all of the Mortgage Loans
          and any REO  Properties  in the Trust Fund  pursuant  to Section  9.01
          (exclusive  of that  portion  thereof  required to be deposited in the
          Certificate Account pursuant to Section 9.01);

               (iv) any Yield Maintenance Charges or Prepayment Premiums; and

               (v) any other amounts  required to be so delivered for deposit in
          the Distribution Account pursuant to any provision of this Agreement.

     The Paying Agent shall, upon receipt,  deposit in the Distribution  Account
any and all amounts  received by the Paying Agent that are required by the terms
of this Agreement to be deposited therein. In the event the Trustee receives any
amounts required to be remitted to the Paying Agent or the Distribution  Account
pursuant to the terms  hereof,  the Trustee  shall remit such amounts as soon as
possible, but in no event later than one (1) Business Day following receipt. The
Trustee shall remit to the Paying Agent for deposit in the Distribution  Account
any P&I Advances  required to be made by it or the Fiscal Agent, as the case may
be, in accordance with Section 7.05.

     Immediately after the deposit of all funds in the Distribution  Account and
prior to the close of business on such P&I Advance Date,  the Paying Agent shall
deposit in the Distribution Account an aggregate amount of immediately available
funds  equal to the  amount of any  Prepayment  Premiums  and Yield  Maintenance
Charges for such  Distribution  Date allocated in payment of the Certificates as
specified in Sections 4.01(a)(i) and 4.01(c), respectively.

     Pursuant to Section  3.06,  the Servicer  shall deliver to the Paying Agent
for deposit in the  Distribution  Account any amounts  required to be  deposited
therein in connection with losses incurred with respect to Permitted Investments
of funds held in the Distribution Account.

     Funds on deposit in the Distribution Account and/or the Certificate Account
may be invested in Permitted  Investments  in accordance  with the provisions of
Section 3.06. As of the Closing Date, the  Certificate  Account shall be located
at the offices of the Servicer.  The Servicer  shall give notice to the Trustee,
the Paying Agent,  the Special Servicer and the Depositor of the location of the
Certificate  Account and of any new location of the Certificate Account prior to
any change thereof.  As of the Closing Date, the  Distribution  Account shall be
located at the offices of the Paying  Agent.  The Paying Agent shall give notice
to  the  Trustee,  the  Servicer  and  the  Depositor  of  the  location  of the
Distribution  Account and of the new location of the Distribution  Account prior
to any change thereof.


     SECTION 3.05.  Permitted  Withdrawals From the Certificate  Account and the
                    Distribution Account.

     (a) The  Servicer  may,  from  time to  time,  make  withdrawals  from  the
Certificate Account for any of the following purposes:

               (i) to remit to the Paying Agent for deposit in the  Distribution
          Account  the amounts  required  to be  remitted  pursuant to the first
          paragraph  of  Section  3.04(b)  or that  may be  applied  to make P&I
          Advances pursuant to Section 4.03(a);

               (ii) to pay itself unpaid Servicing Fees and the Special Servicer
          unpaid Special  Servicing Fees,  Liquidation Fees, and Workout Fees in
          respect of each Mortgage Loan,  Specially  Serviced  Mortgage Loan and
          REO Loan, as applicable,  the Servicer's rights to payment pursuant to
          this clause (ii) with respect to any Mortgage Loan, Specially Serviced
          Mortgage  Loan or REO Loan,  as  applicable,  being limited to amounts
          received on or in respect of such  Mortgage  Loan (whether in the form
          of  payments,  Liquidation  Proceeds  or  Insurance  and  Condemnation
          Proceeds)  or such REO  Loan  (whether  in the  form of REO  Revenues,
          Liquidation Proceeds or Insurance and Condemnation  Proceeds) that are
          allocable as a recovery of interest thereon;

               (iii) to reimburse  itself,  the Trustee or the Fiscal Agent,  as
          applicable,   for  unreimbursed  P&I  Advances,  the  Servicer's,  the
          Trustee's or the Fiscal Agent's right to reimburse  itself pursuant to
          this clause (iii) being limited to amounts  received  which  represent
          Late  Collections of interest (net of the related  Servicing  Fees) on
          and  principal  of the  particular  Mortgage  Loans and REO Loans with
          respect to which such P&I Advances were made;

               (iv) to reimburse  itself,  the Trustee or the Fiscal  Agent,  as
          applicable,  for unreimbursed Servicing Advances, the Servicer's,  the
          Trustee's or the Fiscal Agent's  respective  rights to receive payment
          pursuant to this clause (iv) with respect to any Mortgage  Loan or REO
          Property   being  limited  to,  as   applicable,   related   payments,
          Liquidation  Proceeds,  Insurance  and  Condemnation  Proceeds and REO
          Revenues;

               (v) to  reimburse  itself,  the Trustee or the Fiscal  Agent,  as
          applicable,  for Nonrecoverable Advances out of general collections on
          the Mortgage Loans and REO Properties;

               (vi) at such time as it  reimburses  itself,  the  Trustee or the
          Fiscal Agent,  as  applicable,  for (a) any  unreimbursed  P&I Advance
          pursuant to clause  (iii)  above,  to pay  itself,  the Trustee or the
          Fiscal Agent, as applicable,  any interest accrued and payable thereon
          in accordance with Section  4.03(d),  (b) any  unreimbursed  Servicing
          Advances pursuant to clause (iv) above, to pay itself,  the Trustee or
          the Fiscal Agent, as the case may be, any interest accrued and payable
          thereon in accordance with Section 3.03(d),  or (c) any Nonrecoverable
          Advances  pursuant to clause (v) above, to pay itself,  the Trustee or
          the Fiscal Agent, as the case may be, any interest accrued and payable
          thereon;

               (vii) to reimburse itself, the Special Servicer, the Depositor or
          the  Trustee,  as the  case  may  be,  for any  unreimbursed  expenses
          reasonably  incurred by such Person in respect of any Breach or Defect
          giving rise to a repurchase  obligation  of any  Mortgage  Loan Seller
          under  Section 3 of the  related  Mortgage  Loan  Purchase  Agreement,
          including,  without  limitation,  any  expenses  arising  out  of  the
          enforcement of the repurchase obligation,  each such Person's right to
          reimbursement  pursuant  to this  clause  (vii)  with  respect  to any
          Mortgage Loan being limited to that portion of the Purchase Price paid
          for such Mortgage Loan that represents such expense in accordance with
          clause (iv) of the definition of Purchase Price;

               (viii) in accordance with Section 2.03(d), to reimburse itself or
          the  Trustee,  as the case may be, out of general  collections  on the
          Mortgage  Loans  and  REO  Properties  for  any  unreimbursed  expense
          reasonably  incurred by such Person in connection with the enforcement
          of any  Mortgage  Loan  Seller's  obligations  under  Section 3 of the
          Mortgage  Loan Purchase  Agreements,  but only to the extent that such
          expenses  are not  reimbursable  pursuant  to  clause  (vii)  above or
          otherwise;

               (ix) to pay for costs and  expenses  incurred  by the Trust  Fund
          pursuant to Section 3.09(c) out of general collections on the Mortgage
          Loans and REO Properties;

               (x)  to pay  itself,  as  additional  servicing  compensation  in
          accordance with Section  3.11(a),  (a) interest and investment  income
          earned in respect of  amounts  relating  to the Trust Fund held in the
          Certificate  Account as provided in Section  3.06(b)  (but only to the
          extent of the Net Investment  Earnings with respect to the Certificate
          Account for any period from any  Distribution  Date to the immediately
          succeeding  P&I Advance  Date),  and (b)  Penalty  Charges on Mortgage
          Loans (other than Specially  Serviced  Mortgage Loans) but only to the
          extent collected from the related Mortgagor and to the extent that all
          amounts then due and payable with respect to the related Mortgage Loan
          have been paid and are not needed to pay interest on Advances;  and to
          pay the Special  Servicer,  as additional  servicing  compensation  in
          accordance  with the  second  paragraph  of Section  3.11(b),  Penalty
          Charges on Specially  Serviced  Mortgage Loans (but only to the extent
          collected  from  the  related  Mortgagor  and to the  extent  that all
          amounts  then due and payable  with  respect to the related  Specially
          Serviced Mortgage Loan have been paid);

               (xi) to recoup any amounts  deposited in the Certificate  Account
          in error;

               (xii) to pay itself,  the Special  Servicer,  the Depositor,  the
          Extension  Adviser  or any of their  respective  directors,  officers,
          employees and agents,  as the case may be, any amounts  payable to any
          such Person pursuant to Sections 6.03(a) or 6.03(b);

               (xiii)  to pay for  (a)  the  cost  of the  Opinions  of  Counsel
          contemplated  by Section  10.01(f)  to the extent  payable  out of the
          Trust  Fund,  (b) the cost of any Opinion of Counsel  contemplated  by
          Section  11.01(a)  or (c) in  connection  with  an  amendment  to this
          Agreement requested by the Trustee or the Servicer, which amendment is
          in furtherance of the rights and interests of Certificateholders,  and
          (c) the cost of obtaining  the REO Extension  contemplated  by Section
          3.16(a);

               (xiv) to pay out of general collections on the Mortgage Loans and
          REO Properties  any and all federal,  state and local taxes imposed on
          the REMIC or its assets or transactions,  together with all incidental
          costs and  expenses,  to the  extent  that none of the  Servicer,  the
          Special  Servicer,  the Fiscal Agent or the Trustee is liable therefor
          pursuant to Section 10.01(g);

               (xv) to reimburse the Servicer out of general  collections on the
          Mortgage  Loans  and  REO  Properties  for  expenses  incurred  by and
          reimbursable to it by the Trust Fund pursuant to Section 10.01(c);

               (xvi) to pay itself,  the Special Servicer,  or the Mortgage Loan
          Sellers,  as the case may be, with respect to each  Mortgage  Loan, if
          any,  previously  purchased by such Person pursuant to this Agreement,
          all amounts received thereon subsequent to the date of purchase; and

               (xvii) to clear and  terminate  the  Certificate  Account  at the
          termination of this Agreement pursuant to Section 9.01.

     The Servicer  shall keep and maintain  separate  accounting  records,  on a
loan-by-loan and property-by-property basis when appropriate, for the purpose of
justifying any withdrawal from the Certificate Account.

     (b) The Paying  Agent,  on behalf of the Trustee,  may,  from time to time,
make  withdrawals  from  the  Distribution  Account  for  any of  the  following
purposes:

               (i)  to  make   distributions  to   Certificateholders   on  each
          Distribution Date pursuant to Section 4.01 or 9.01, as applicable;

               (ii) to pay the Servicer, as additional servicing compensation in
          accordance with the second paragraph of Section 3.11(a),  interest and
          investment  income earned in respect of amounts  relating to the Trust
          Fund held in the  Distribution  Account as provided in Section 3.06(b)
          (but only to the extent of the Net Investment Earnings with respect to
          the Distribution  Account for any period from any Distribution Date to
          the immediately succeeding P&I Advance Date);

               (iii) [Intentionally Omitted];

               (iv) to pay to the  Trustee  or any of its  directors,  officers,
          employees  and  agents,  as the case may be,  any  amounts  payable or
          reimbursable to any such Person pursuant to Section 8.05(b);

               (v) to pay for the cost of the Opinion of Counsel contemplated by
          Section  11.01(c) in connection  with any amendment to this  Agreement
          requested by the Trustee; and

               (vi) to clear  and  terminate  the  Distribution  Account  at the
          termination of this Agreement pursuant to Section 9.01.


     SECTION  3.06.  Investment  of  Funds  in  the  Certificate  Account,   the
                     Distribution Account and the REO Account.

     (a) The  Servicer may direct any  depository  institution  maintaining  the
Certificate  Account or the  Distribution  Account  (each,  for purposes of this
Section 3.06, an "Investment  Account") and the Special  Servicer may direct any
depository  institution  maintaining  the REO Account  (also for purpose of this
Section 3.06, an "Investment  Account") to invest,  or if it is such  depository
institution,  may itself invest, the funds held therein in one or more Permitted
Investments bearing interest or sold at a discount, and maturing, unless payable
on demand,  (i) no later than the Business Day  immediately  preceding  the next
succeeding  date on which  such funds are  required  to be  withdrawn  from such
account  pursuant  to this  Agreement,  if a Person  other  than the  depository
institution  maintaining such account is the obligor thereon,  and (ii) no later
than the date on which such funds are required to be withdrawn from such account
pursuant to this  Agreement,  if the  depository  institution  maintaining  such
account is the obligor thereon. All such Permitted  Investments shall be held to
maturity,  unless  payable on demand.  Any  investment of funds in an Investment
Account shall be made in the name of the Trustee (in its capacity as such).  The
Servicer (in the case of the  Certificate  Account) or the Special  Servicer (in
the  case  of the  REO  Account),  on  behalf  of the  Trustee,  shall  maintain
continuous  possession of any Permitted Investment of amounts in the Certificate
Account or REO Account  that is either (i) a  "certificated  security",  as such
term is defined in the UCC, or (ii) other  property in which a secured party may
perfect  its  security  interest  by  possession  under  the  UCC or  any  other
applicable law.  Possession of any such Permitted  Investment by the Servicer or
the Special Servicer shall constitute  possession by a person  designated by the
Trustee for purposes of Section 8-313 of the UCC and  possession by the Trustee,
as  secured  party,  for  purposes  of  Section  9-305 of the UCC and any  other
applicable law. Except as otherwise provided herein, the Trustee shall have sole
control (except with respect to investment direction) over Permitted Investments
of amounts in the  Distribution  Account.  In the event amounts on deposit in an
Investment Account are at any time invested in a Permitted Investment payable on
demand,  the  Servicer  (in the case of the  Certificate  Account),  the Special
Servicer  (in the case of the REO  Account) or the Paying  Agent (in the case of
the Distribution Account) shall:

               (i) consistent with any notice  required to be given  thereunder,
          demand  that  payment  thereon be made on the last day such  Permitted
          Investment  may otherwise  mature  hereunder in an amount equal to the
          lesser of (1) all amounts then payable  thereunder  and (2) the amount
          required to be withdrawn on such date; and

               (ii) demand payment of all amounts due  thereunder  promptly upon
          determination by the Servicer, the Special Servicer or the Trustee, as
          the case may be, that such Permitted Investment would not constitute a
          Permitted  Investment in respect of funds thereafter on deposit in the
          Investment Account.

     (b) Interest and investment  income  realized on funds deposited in each of
the Certificate  Account and the Distribution  Account, to the extent of the Net
Investment  Earnings,  if any, with respect to such account for each period from
any Distribution  Date to the immediately  succeeding P&I Advance Date, shall be
for the sole and  exclusive  benefit of the Servicer and shall be subject to its
withdrawal,  or withdrawal at its direction,  in accordance with Section 3.05(a)
or 3.05(b), as the case may be. Interest and investment income realized on funds
deposited in the REO Account, to the extent of the Net Investment  Earnings,  if
any, with respect to such account for each period from any Distribution  Date to
the immediately succeeding P&I Advance Date, shall be for the sole and exclusive
benefit of the Trust Fund and shall be subject to its  withdrawal  in accordance
with Section 3.16(c). In the event that any loss shall be incurred in respect of
any  Permitted  Investment  on deposit in any of the  Certificate  Account,  the
Distribution  Account  or the REO  Account,  the  Servicer  (in the  case of the
Certificate  Account and the  Distribution  Account) or the Special Servicer (in
the case of the REO  Account)  shall  deposit  therein,  no  later  than the P&I
Advance Date,  without right of reimbursement,  the amount of the Net Investment
Loss, if any,  with respect to such account for the period from the  immediately
preceding Distribution Date to such P&I Advance Date.

     (c)  Except as  otherwise  expressly  provided  in this  Agreement,  if any
default occurs in the making of a payment due under any Permitted Investment, or
if a default  occurs  in any  other  performance  required  under any  Permitted
Investment,  the Trustee may and,  subject to Section 8.02,  upon the request of
Holders of Certificates entitled to a majority of the Voting Rights allocated to
any Class shall,  take such action as may be appropriate to enforce such payment
or  performance,  including  the  institution  and  prosecution  of  appropriate
proceedings.


     SECTION 3.07.  Maintenance of Insurance Policies;  Errors and Omissions and
                    Fidelity Coverage.

     (a) The  Servicer  shall  use its  reasonable  best  efforts  to cause  the
Mortgagor  to  maintain,  to the  extent  required  by the terms of the  related
Mortgage Note, or if the Mortgagor does not so maintain,  shall itself maintain,
for each Mortgage Loan all Insurance  Policy  coverage as is required  under the
related  Mortgage (to the extent that the Trustee has an insurable  interest and
such Insurance  Policy coverage is available at commercially  reasonable  rates,
consistent with the Servicing  Standard);  provided that if any Mortgage permits
the holder thereof to dictate to the Mortgagor the Insurance  Policy coverage to
be  maintained  on such  Mortgaged  Property,  the  Servicer  shall  impose such
insurance  requirements as are consistent with the Servicing Standards.  Subject
to Section 3.17(a), the Special Servicer shall maintain for each REO Property no
less Insurance  Policy  coverage than was  previously  required of the Mortgagor
under the related Mortgage Loan. All such Insurance Policies shall (i) contain a
"standard"  mortgagee clause, with loss payable to the Servicer on behalf of the
Trustee (in the case of insurance  maintained in respect of Mortgage Loans other
than REO  Properties),  (ii) be in the name of the Special Servicer (in the case
of insurance  maintained in respect of REO Properties) on behalf of the Trustee,
(iii)  include  coverage  in an  amount  not less  than the  lesser  of the full
replacement cost of the REO Property or the outstanding  principal balance owing
on the related REO Loan, (iv) include a replacement cost  endorsement  providing
no deduction for  depreciation  (unless such  endorsement is not permitted under
the related Mortgage Loan documents),  and (v) be issued by a Qualified  Insurer
authorized  under applicable law to issue such Insurance  Policies.  Any amounts
collected  by the  Servicer or the  Special  Servicer  under any such  Insurance
Policies  (other than amounts to be applied to the  restoration or repair of the
related  Mortgaged  Property  or REO  Property  or amounts to be released to the
related Mortgagor,  in each case in accordance with the Servicing  Standards and
the  provisions  of  the  related  Mortgage  Loan)  shall  be  deposited  in the
Certificate Account, subject to withdrawal pursuant to Section 3.05(a). Any cost
incurred by the Servicer in maintaining  any such Insurance  Policies in respect
of Mortgage Loans (other than REO Properties)  (i) if the Mortgagor  defaults on
its  obligation  to do so,  shall be  advanced  by the  Servicer  as a Servicing
Advance and will be charged to the related  Mortgagor,  and (ii) shall not,  for
purposes   thereof,   including,   without   limitation,   calculating   monthly
distributions to Certificateholders, be added to the unpaid principal balance of
the related Mortgage Loan,  notwithstanding that the terms of such Mortgage Loan
so permit.  Any cost incurred by the Special  Servicer in  maintaining  any such
Insurance  Policies  with respect to REO  Properties  shall be an expense of the
Trust payable out of the related REO Account  pursuant to Section 3.16(c) or, if
the amount on deposit therein is insufficient therefor, advanced by the Servicer
as a Servicing Advance.

     (b)(i) If the Servicer or the Special  Servicer shall obtain and maintain a
blanket  Insurance  Policy with a Qualified  Insurer  insuring  against fire and
hazard losses on all of the Mortgage  Loans or REO  Properties,  as the case may
be, required to be serviced and administered hereunder, then, to the extent such
Insurance  Policy  provides  protection  equivalent to the  individual  policies
otherwise  required,  the Servicer or the Special Servicer shall conclusively be
deemed to have satisfied its obligation to cause fire and hazard insurance to be
maintained on the related Mortgaged Properties or REO Properties. Such Insurance
Policy  may  contain a  deductible  clause,  in which case the  Servicer  or the
Special  Servicer  shall, if there shall not have been maintained on the related
Mortgaged  Property or REO Property a fire and hazard Insurance Policy complying
with the requirements of Section 3.07(a),  and there shall have been one or more
losses which would have been covered by such Insurance Policy,  promptly deposit
into the  Certificate  Account  from its own  funds  the  amount of such loss or
losses  that would have been  covered  under the  individual  policy but are not
covered under the blanket  Insurance Policy because of such deductible clause to
the extent that any such  deductible  exceeds  the  deductible  limitation  that
pertained to the related  Mortgage  Loan,  or in the absence of such  deductible
limitation,  the deductible  limitation  which is consistent  with the Servicing
Standard. In connection with its activities as administrator and servicer of the
Mortgage Loans, the Servicer agrees to prepare and present, on behalf of itself,
the Trustee and  Certificateholders,  claims  under any such  blanket  Insurance
Policy in a timely  fashion in  accordance  with the terms of such  policy.  The
Special  Servicer,  to the extent consistent with the Servicing  Standards,  may
maintain earthquake insurance on REO Properties,  provided coverage is available
at commercially reasonable rates.

               (ii) If the  Servicer  or the  Special  Servicer  shall cause any
          Mortgaged  Property or REO  Property to be covered by a master  single
          interest insurance policy with a Qualified Insurer naming the Servicer
          or the  Special  Servicer  on behalf of the Trustee as the loss payee,
          then  to  the  extent  such  Insurance   Policy  provides   protection
          equivalent to the individual policies otherwise required, the Servicer
          or the Special Servicer shall conclusively be deemed to have satisfied
          its obligation to cause such insurance to be maintained on the related
          Mortgage  Properties and REO Properties.  In the event the Servicer or
          the  Special  Servicer  shall  cause  any  Mortgaged  Property  or REO
          Property  to be  covered  by such  master  single  interest  insurance
          policy,  the  incremental  costs of such insurance  applicable to such
          Mortgaged  Property or REO Property  (i.e.,  other than any minimum or
          standby  premium  payable for such policy whether or not any Mortgaged
          Property  or REO  Property  is covered  thereby)  shall be paid by the
          Servicer as a Servicing  Advance.  Such master single  interest policy
          may contain a  deductible  clause,  in which case the  Servicer or the
          Special  Servicer  shall,  in the event that there shall not have been
          maintained on the related Mortgaged  Property or REO Property a policy
          otherwise complying with the provisions of Section 3.07(a),  and there
          shall have been one or more losses  which  would have been  covered by
          such  policy  had it been  maintained,  deposit  into the  Certificate
          Account from its own funds the amount not otherwise  payable under the
          master single interest policy because of such  deductible  clause,  to
          the extent that any such deductible exceeds the deductible  limitation
          that pertained to the related Mortgage Loan, or, in the absence of any
          such  deductible  limitation,   the  deductible  limitation  which  is
          consistent with the Servicing Standard.

     (c) Each of the Servicer and the Special Servicer shall obtain and maintain
at its own expense and keep in full force and effect throughout the term of this
Agreement a blanket  fidelity bond and an errors and omissions  Insurance Policy
with a Qualified Insurer covering the Servicer's and the Special Servicer's,  as
applicable,  officers and employees  and other  persons  acting on behalf of the
Servicer and the Special  Servicer in connection with its activities  under this
Agreement.  Notwithstanding the foregoing,  so long as the long term debt or the
deposit  obligations or claims-paying  ability of the Servicer (or its immediate
or  remote  parent)  is rated at least  "A" by S&P and "A" by Fitch (if rated by
Fitch), the Servicer shall be allowed to provide  self-insurance with respect to
a fidelity  bond. The amount of coverage shall be at least equal to the coverage
that would be required by FNMA or FHLMC,  whichever is greater,  with respect to
the Servicer or the Special Servicer if the Servicer or the Special Servicer, as
applicable,  were  servicing and  administering  the Mortgage Loans or Specially
Serviced  Mortgage  Loans,  as  applicable,  for FNMA or FHLMC.  Coverage of the
Servicer or the Special Servicer under a policy or bond obtained by an Affiliate
of the Servicer or the Special  Servicer and providing the coverage  required by
this Section 3.07(c) shall satisfy the requirements of this Section 3.07(c). The
Special Servicer and the Servicer will promptly report in writing to the Trustee
any material changes that may occur in their respective  fidelity bonds, if any,
and/or their respective errors and omissions Insurance Policies, as the case may
be, and will  furnish to the  Trustee  copies of all  binders  and  policies  or
certificates  evidencing that such bonds, if any, and insurance  policies are in
full force and effect.

     (d) During all such times as any Mortgaged Property shall be in a federally
designated  special  flood hazard area (and such flood  insurance  has been made
available),  the  Servicer  will use its  reasonable  best  efforts to cause the
related  Mortgagor  (in  accordance  with  applicable  law and the  terms of the
Mortgage  Loan  documents)  to  maintain,  and, if the related  Mortgagor  shall
default in its  obligation to so maintain,  shall itself  maintain to the extent
available at  commercially  reasonable  rates (as  determined by the Servicer in
accordance with the Servicing  Standards),  flood insurance in respect  thereof,
but only to the extent the  related  Mortgage  Loan  permits  the  mortgagee  to
require such coverage and the  maintenance  of such coverage is consistent  with
the Servicing Standards. Such flood insurance shall be in an amount equal to the
lesser of (i) the unpaid  principal  balance of the related  Mortgage  Loan, and
(ii) the maximum amount of insurance which is available under the Flood Disaster
Protection Act of 1973, as amended. If the cost of any insurance described above
is not borne by the  Mortgagor,  the Servicer  shall  promptly  make a Servicing
Advance for such costs, subject to Section 3.03(c).

     (e)  During  all such  times as any REO  Property  shall  be  located  in a
federally  designated special flood hazard area, the Special Servicer will cause
to be maintained,  to the extent available at commercially  reasonable rates (as
determined by the Special Servicer in accordance with the Servicing  Standards),
a flood insurance policy meeting the  requirements of the current  guidelines of
the Federal Insurance Administration in an amount representing coverage not less
than the maximum amount of insurance which is available under the Flood Disaster
Protection  Act of 1973, as amended.  The cost of any such flood  insurance with
respect to an REO Property  shall be an expense of the Trust  payable out of the
related  REO Account  pursuant  to Section  3.16(c) or, if the amount on deposit
therein is insufficient therefor, paid by the Servicer as a Servicing Advance.


     SECTION 3.08.  Enforcement of Due-On-Sale Clauses; Assumption Agreements.

     (a) As to each Mortgage Loan which  contains a provision in the nature of a
"due-on-sale" clause, which by its terms:

               (i)  provides  that  such  Mortgage  Loan  shall  (or  may at the
          mortgagee's  option)  become  due and  payable  upon the sale or other
          transfer of an interest in the related Mortgaged Property; or

               (ii) provides that such Mortgage Loan may not be assumed  without
          the consent of the mortgagee in connection with any such sale or other
          transfer,

then,  for so long as such  Mortgage  Loan is included  in the Trust  Fund,  the
Special  Servicer,  on behalf of the Trustee as the  mortgagee of record,  shall
exercise (or waive its right to exercise)  any right it may have with respect to
such Mortgage Loan (x) to accelerate  the payments  thereon,  or (y) to withhold
its consent to any such sale or other transfer,  in a manner consistent with the
Servicing Standards.

     (b) As to each Mortgage Loan which  contains a provision in the nature of a
"due-on-encumbrance" clause, which by its terms:

               (i)  provides  that  such  Mortgage  Loan  shall  (or  may at the
          mortgagee's  option)  become due and payable  upon the creation of any
          additional  lien  or  other   encumbrance  on  the  related  Mortgaged
          Property;  or

               (ii) requires the consent of the mortgagee to the creation of any
          such  additional  lien or other  encumbrance on the related  Mortgaged
          Property,

then,  for so long as such  Mortgage  Loan is included  in the Trust  Fund,  the
Special  Servicer,  on behalf of the Trustee as the  mortgagee of record,  shall
exercise (or waive its right to exercise)  any right it may have with respect to
such Mortgage Loan (x) to accelerate  the payments  thereon,  or (y) to withhold
its consent to the creation of any such additional lien or other encumbrance, in
a manner consistent with the Servicing Standards.

     (c) Nothing in this Section 3.08 shall constitute a waiver of the Trustee's
right,  as the  mortgagee of record,  to receive  notice of any  assumption of a
Mortgage Loan, any sale or other transfer of the related  Mortgaged  Property or
the creation of any additional  lien or other  encumbrance  with respect to such
Mortgaged Property.

     (d) Except as otherwise permitted by Section 3.20, neither the Servicer nor
the  Special  Servicer  shall  agree to  modify,  waive or amend any term of any
Mortgage  Loan in  connection  with the taking of, or the  failure to take,  any
action pursuant to this Section 3.08.

     (e) Notwithstanding the foregoing, the Special Servicer shall not waive any
rights under a "due-on-encumbrance" clause with respect to any Mortgage Loan, or
under any  "due-on-sale"  clause with respect to any of the  Mortgage  Loans set
forth on Schedule 2 hereto  unless it obtains from each Rating  Agency a written
confirmation  that such waiver would not cause a downgrading,  qualification  or
withdrawal of the ratings then assigned to any of the Certificates.


     SECTION 3.09.  Realization Upon Defaulted Mortgage Loans.

     (a) The Special  Servicer shall,  subject to subsections (b) through (d) of
this  Section  3.09  and  to  Section  3.25(a),   exercise  reasonable  efforts,
consistent  with  the  Servicing  Standards,  to  foreclose  upon  or  otherwise
comparably  convert  (which may include an REO  Acquisition)  the  ownership  of
property  securing such Mortgage  Loans, as come into and continue in default as
to which no satisfactory  arrangements  can be made for collection of delinquent
payments,  and which are not released  from the Trust Fund pursuant to any other
provision hereof. The foregoing is subject to the provision that, in any case in
which a Mortgaged  Property shall have suffered damage from an Uninsured  Cause,
the Servicer shall not be required to make a Servicing  Advance and expend funds
toward  the  restoration  of such  property  unless  the  Special  Servicer  has
determined in its reasonable  discretion that such restoration will increase the
net proceeds of  liquidation of such  Mortgaged  Property to  Certificateholders
after reimbursement to the Servicer for such Servicing Advance, and the Servicer
has  determined  that such  Servicing  Advance  together with accrued and unpaid
interest  thereon  will be  recoverable  by the  Servicer out of the proceeds of
liquidation of such Mortgaged Property,  as contemplated in Section 3.05(a). The
Special Servicer shall be responsible for all other costs and expenses  incurred
by it in any such  proceedings  (such  costs and  expenses to be advanced by the
Servicer to the Special  Servicer),  provided  that, in each case,  such cost or
expense would not, if incurred,  constitute a Nonrecoverable  Servicing Advance.
Nothing  contained  in this Section 3.09 shall be construed so as to require the
Servicer or the Special  Servicer,  on behalf of the Trust, to make a bid on any
Mortgaged Property at a foreclosure sale or similar proceeding that is in excess
of the fair market value of such property,  as determined by the Servicer or the
Special  Servicer in its reasonable and good faith judgment  taking into account
the  factors  described  in Section  3.18(e)  and the  results of any  Appraisal
obtained  pursuant  to the  following  sentence,  all such  bids to be made in a
manner consistent with the Servicing Standards. If and when the Special Servicer
or the Servicer deems it necessary and prudent for purposes of establishing  the
fair market value of any Mortgaged  Property securing a Defaulted Mortgage Loan,
whether  for  purposes  of bidding at  foreclosure  or  otherwise,  the  Special
Servicer or the Servicer, as the case may be, is authorized to have an Appraisal
performed  with  respect  to  such  property  by an  Independent  MAI-designated
appraiser  the  cost of  which  shall  be paid by the  Servicer  as a  Servicing
Advance.

     (b) The Special Servicer shall not acquire any personal  property  pursuant
to this Section 3.09 unless either:

               (i) such personal  property is incident to real property  (within
          the  meaning  of Section  856(e)(1)  of the Code) so  acquired  by the
          Special Servicer; or

               (ii) the  Special  Servicer  shall  have  obtained  an Opinion of
          Counsel (the cost of which shall be a Servicing Advance) to the effect
          that the holding of such personal  property by the Trust Fund will not
          cause the  imposition of a tax on the REMIC  constituted  by the Trust
          Fund  under the REMIC  Provisions  or cause the Trust  Fund to fail to
          qualify as a REMIC at any time that any Certificate is outstanding.

     (c) Notwithstanding the foregoing  provisions of this Section 3.09, neither
the Special  Servicer nor the Servicer shall,  on behalf of the Trustee,  obtain
title to a Mortgaged  Property in lieu of foreclosure or otherwise,  or take any
other action with respect to any Mortgaged Property, if, as a result of any such
action, the Trustee, on behalf of the Certificateholders, would be considered to
hold  title to, to be a  "mortgagee-in-possession"  of, or to be an  "owner"  or
"operator"  of such  Mortgaged  Property  within  the  meaning  of CERCLA or any
comparable law, unless (as evidenced by an Officer's  Certificate to such effect
delivered to the Trustee) the Special  Servicer  has  previously  determined  in
accordance with the Servicing Standards, based on an Environmental Assessment of
such  Mortgaged  Property  performed  by an  Independent  Person  who  regularly
conducts Environmental Assessments, that:

               (i) the  Mortgaged  Property  is in  compliance  with  applicable
          environmental  laws and  regulations  or,  if not,  that  taking  such
          actions as are necessary to bring the Mortgaged Property in compliance
          therewith  is  reasonably  likely to produce a greater  recovery  on a
          present value basis than not taking such actions; and

               (ii)  there are no  circumstances  or  conditions  present at the
          Mortgaged  Property  relating  to the use,  management  or disposal of
          Hazardous  Materials  for which  investigation,  testing,  monitoring,
          containment,  clean-up  or  remediation  could be  required  under any
          applicable   environmental   laws   and   regulations   or,   if  such
          circumstances  or  conditions  are  present  for which any such action
          could be  required,  that taking  such  actions  with  respect to such
          Mortgaged  Property is reasonably likely to produce a greater recovery
          on a present value basis than not taking such actions.

     The cost of any such Environmental Assessment shall be paid by the Servicer
as a  Servicing  Advance,  and the  cost of any  remedial,  corrective  or other
further  action  contemplated  by clause (i) and/or clause (ii) of the preceding
sentence may be withdrawn from the  Certificate  Account at the direction of the
Special   Servicer  as  an  expense  of  the  Trust  Fund  pursuant  to  Section
3.05(a)(ix);  and if any such Environmental  Assessment so warrants, the Special
Servicer  shall,  at the  expense of the Trust  Fund,  perform  such  additional
environmental testing as it deems necessary and prudent to determine whether the
conditions described in clauses (i) and (ii) of the preceding sentence have been
satisfied.

     (d) If (i) the environmental  testing  contemplated by subsection (c) above
establishes  that either of the  conditions set forth in clauses (i) and (ii) of
the first sentence  thereof has not been satisfied with respect to any Mortgaged
Property  securing a Defaulted  Mortgage Loan, and (ii) there has been no breach
of any of the representations and warranties set forth in or required to be made
pursuant to Section 2 of the Mortgage Loan Purchase  Agreements for which either
Mortgage Loan Seller could be required to  repurchase  such  Defaulted  Mortgage
Loan pursuant to Section 3 of the Mortgage Loan  Purchase  Agreements,  then the
Special  Servicer  shall take such action as it deems to be in the best economic
interest  of the Trust Fund  (other  than  proceeding  to  acquire  title to the
Mortgaged  Property)  and  is  hereby  authorized  at  such  time  as  it  deems
appropriate  to release  such  Mortgaged  Property  from the lien of the related
Mortgage.

     (e) The Special  Servicer shall provide  written  reports and a copy of any
Environmental  Assessments  to the  Trustee,  the Paying  Agent and the Servicer
monthly  regarding any actions taken by the Special Servicer with respect to any
Mortgaged   Property  securing  a  defaulted  Mortgage  Loan  as  to  which  the
environmental  testing  contemplated  in subsection  (c) above has revealed that
either of the conditions set forth in clauses (i) and (ii) of the first sentence
thereof  has not been  satisfied,  in each case  until the  earlier  to occur of
satisfaction of both such conditions, repurchase of the related Mortgage Loan by
the Mortgage Loan Seller or release of the lien of the related  Mortgage on such
Mortgaged  Property.   The  Trustee  shall  forward  all  such  reports  to  the
Certificateholders  and  each  Rating  Agency  promptly  following  the  receipt
thereof.  In  addition,  the  Servicer  will deliver to the Class F, Class G and
Class  H  Certificateholders  a  copy  of  any  such  written  reports  and  any
Environmental  Assessments  within 15 days after receipt of such written reports
and Environmental Assessments from the Special Servicer.

     (f) The  Servicer  shall  report to the  Internal  Revenue  Service and the
related  Mortgagor,  in the manner  required by applicable  law, the information
required to be reported  regarding any Mortgaged  Property which is abandoned or
foreclosed and the Servicer  shall report,  via Form 1099C,  all  forgiveness of
indebtedness.  The  Special  Servicer  shall  provide  the  Servicer  with  such
information  or  reports  that the  Servicer  deems  necessary  to  fulfill  its
obligations  under this  paragraph  (f)  promptly  upon the  Servicer's  request
therefore.  The Servicer  shall deliver a copy of any such report to the Trustee
and the Special Servicer.

     (g) The Special  Servicer shall have the right to determine,  in accordance
with the Servicing  Standards,  the advisability of the maintenance of an action
to obtain a deficiency  judgment if the state in which the Mortgaged Property is
located and the terms of the Mortgage Loan permit such an action.

     (h) The Special Servicer shall maintain accurate  records,  prepared by one
of its Servicing Officers, of each Final Recovery  Determination in respect of a
Defaulted  Mortgage  Loan or REO  Property  and the basis  thereof.  Each  Final
Recovery  Determination shall be evidenced by an Officer's Certificate delivered
to the Trustee and the  Servicer no later than the next  succeeding  P&I Advance
Determination Date.


     SECTION 3.10.  Trustee to Cooperate; Release of Mortgage Files.

     (a) Upon the payment in full of any  Mortgage  Loan,  or the receipt by the
Servicer or the Special  Servicer,  as the case may be, of a  notification  that
payment in full shall be escrowed in a manner  customary for such purposes,  the
Servicer or Special  Servicer,  as the case may be, will immediately  notify the
Trustee and request  delivery of the related  Mortgage File. Any such notice and
request  shall be in the form of a Request  for  Release  signed by a  Servicing
Officer and shall include a statement to the effect that all amounts received or
to be  received  in  connection  with  such  payment  which are  required  to be
deposited in the Certificate  Account pursuant to Section 3.04(a) or remitted to
the Servicer to enable such deposit,  have been or will be so deposited.  Within
seven  Business Days (or within such shorter period as release can reasonably be
accomplished if the Servicer  notifies the Trustee of an exigency) of receipt of
such  notice and  request,  the  Trustee  shall  release,  or cause any  related
Custodian  to release,  the  related  Mortgage  File to the  Servicer or Special
Servicer,  as the case may be.  No  expenses  incurred  in  connection  with any
instrument of satisfaction  or deed of  reconveyance  shall be chargeable to the
Certificate Account.

     (b) From time to time as is appropriate for servicing or foreclosure of any
Mortgage Loan, the Servicer or the Special  Servicer shall deliver the Trustee a
Request  for  Release  signed  by a  Servicing  Officer.  Upon  receipt  of  the
foregoing,  the Trustee shall deliver or cause the related Custodian to deliver,
the  Mortgage  File or any  document  therein  to the  Servicer  or the  Special
Servicer (or a designee),  as the case may be. Upon return of such Mortgage File
or such document to the Trustee or the related Custodian, or the delivery to the
Trustee of a certificate  of a Servicing  Officer of the Servicer or the Special
Servicer, as the case may be, stating that such Mortgage Loan was liquidated and
that all amounts  received or to be received in connection with such liquidation
which are  required to be deposited  into the  Certificate  Account  pursuant to
Section  3.04(a) have been or will be so  deposited,  or that such Mortgage Loan
has become an REO Property,  a copy of the Request for Release shall be released
by the Trustee to the Servicer or the Special  Servicer (or a designee),  as the
case may be, with the original being released upon termination of the Trust.

     (c) Within seven  Business Days (or within such shorter  period as delivery
can reasonably be accomplished if the Special  Servicer  notifies the Trustee of
an exigency) of receipt  thereof,  the Trustee  shall execute and deliver to the
Special  Servicer  any court  pleadings,  requests for  trustee's  sale or other
documents  necessary  to the  foreclosure  or  trustee's  sale in  respect  of a
Mortgaged Property or to any legal action brought to obtain judgment against any
Mortgagor on the Mortgage  Note or Mortgage or to obtain a deficiency  judgment,
or to enforce any other  remedies or rights  provided  by the  Mortgage  Note or
Mortgage or otherwise  available at law or in equity. The Special Servicer shall
be responsible  for the  preparation  of all such documents and pleadings.  When
submitted to the Trustee for  signature,  such  documents or pleadings  shall be
accompanied  by a  certificate  of a  Servicing  Officer  requesting  that  such
pleadings  or  documents  be executed by the  Trustee and  certifying  as to the
reason such  documents or pleadings  are  required  and that the  execution  and
delivery thereof by the Trustee will not invalidate or otherwise affect the lien
of the Mortgage,  except for the  termination of such a lien upon  completion of
the foreclosure or trustee's sale.


     SECTION 3.11.  Servicing Compensation.

     (a) As  compensation  for its activities  hereunder,  the Servicer shall be
entitled to receive the Servicing Fee with respect to each Mortgage Loan and REO
Loan. As to each Mortgage Loan and REO Loan, the Servicing Fee shall accrue from
time to time at the Servicing Fee Rate (in accordance with the same terms of the
related  Mortgage  Note as are  applicable  to the  accrual of  interest  at the
Mortgage  Rate)  and shall be  computed  on the  basis of the  Stated  Principal
Balance  of such  Mortgage  Loan and for the same  period  respecting  which any
related  interest  payment due on such Mortgage Loan or deemed to be due on such
REO Loan is computed. The Servicing Fee with respect to any Mortgage Loan or REO
Loan shall cease to accrue if a Liquidation Event occurs in respect thereof. The
Servicing Fee shall be payable monthly,  on a loan-by-loan  basis, from payments
of interest on each Mortgage Loan and REO Revenues allocable as interest on each
REO Loan.  The Servicer  shall be entitled to recover  unpaid  Servicing Fees in
respect  of any  Mortgage  Loan or REO  Loan  out of  that  portion  of  related
payments,  Insurance and  Condemnation  Proceeds,  Liquidation  Proceeds and REO
Revenues (in the case of an REO Loan)  allocable as recoveries  of interest,  to
the extent permitted by Section 3.05(a).  The right to receive the Servicing Fee
may not be  transferred  in  whole  or in part  except  in  connection  with the
transfer of all of the Servicer's  responsibilities  and obligations  under this
Agreement.  The Servicer shall pay, from its own funds,  the annual fees of each
Rating Agency.

     Additional servicing compensation in the form of one-half of all assumption
and  modification  fees paid by the  Mortgagor  on  Mortgage  Loans that are not
Specially  Serviced  Mortgage Loans and only to the extent that all amounts then
due and payable with respect to the related Mortgage Loan (including interest on
Advances) have been paid, and charges for beneficiary  statements or demands and
amounts collected for checks returned for insufficient  funds, in each case only
to the extent actually paid by the related  Mortgagor,  shall be retained by the
Servicer and shall not be required to be deposited  in the  Certificate  Account
pursuant to Section  3.04(a).  The Servicer shall also be entitled to additional
servicing  compensation  in the form of: (i)  Penalty  Charges  received  on the
Mortgage Loans (other than Specially  Serviced Mortgage Loans),  but only to the
extent actually paid by the related Mortgagor and to the extent that all amounts
then due and  payable  with  respect to the  related  Mortgage  Loan  (including
interest on Advances)  have been paid;  (ii)  interest or other income earned on
deposits  relating  to  the  Trust  Fund  in the  Certificate  Account  and  the
Distribution  Account in accordance with Section 3.06(b) (but only to the extent
of the Net  Investment  Earnings,  if any, with respect to each such account for
each period from any Distribution Date to the immediately succeeding P&I Advance
Date); and (iii) interest earned on deposits in the Servicing  Account which are
not required by  applicable  law or the related  Mortgage Loan to be paid to the
Mortgagor.  The  Servicer  shall be  required  to pay out of its own  funds  all
expenses  incurred by it in connection with its servicing  activities  hereunder
(including,  without limitation,  payment of any amounts due and owing to any of
its  Sub-Servicers  and the premiums for any blanket  Insurance  Policy insuring
against  hazard  losses  pursuant  to Section  3.07),  if and to the extent such
expenses  are not  payable  directly  out of the  Certificate  Account,  and the
Servicer  shall not be entitled to  reimbursement  therefor  except as expressly
provided in this Agreement.

     (b) As  compensation  for its activities  hereunder,  the Special  Servicer
shall be  entitled to receive the  Special  Servicing  Fee with  respect to each
Specially  Serviced  Mortgage Loan and REO Loan. As to each  Specially  Serviced
Mortgage Loan and REO Loan, the Special  Servicing Fee shall accrue from time to
time at the Special Servicing Fee Rate (in accordance with the same terms of the
related  Mortgage  Note as are  applicable  to the  accrual of  interest  at the
Mortgage  Rate)  and shall be  computed  on the  basis of the  Stated  Principal
Balance  of such  Specially  Serviced  Mortgage  Loan  and for the  same  period
respecting  which any related  interest  payment due on such Specially  Serviced
Mortgage  Loan or deemed  to be due on such REO Loan is  computed.  The  Special
Servicing Fee with respect to any Specially  Serviced  Mortgage Loan or REO Loan
shall cease to accrue if a  Liquidation  Event  occurs in respect  thereof.  The
Special Servicing Fee shall be payable monthly,  on a loan-by-loan basis, to the
extent permitted by Section 3.05(a).  The right to receive the Special Servicing
Fee may not be  transferred  in whole or in part except in  connection  with the
transfer of all of the Special Servicer's responsibilities and obligations under
this Agreement.

     Additional servicing compensation in the form of one-half of all assumption
and modification  fees and all extension fees received on or with respect to any
Mortgage Loan and all  modification,  assumption  and extension fees received on
Specially  Serviced  Mortgage Loans,  but only to the extent actually  collected
from the related  Mortgagor and only to the extent that all amounts then due and
payable with respect to the related  Mortgage Loan  (including  those payable to
the Servicer pursuant to Section 3.11(a)) have been paid, shall be promptly paid
to the  Special  Servicer  by the  Servicer  and  shall  not be  required  to be
deposited in the Certificate  Account pursuant to Section  3.04(a).  The Special
Servicer shall also be entitled to additional servicing compensation in the form
of a Workout Fee with respect to each Corrected Mortgage Loan at the Workout Fee
Rate on such Mortgage Loan for so long as it remains a Corrected  Mortgage Loan.
The Workout Fee with  respect to any  Corrected  Mortgage  Loan will cease to be
payable if such loan again becomes a Specially Serviced Mortgage Loan;  provided
that a new Workout Fee will become  payable if and when such Mortgage Loan again
becomes a Corrected  Mortgage Loan. If the Special Servicer is terminated (other
than for cause or by resignation),  it shall retain the right to receive any and
all Workout Fees payable  with respect to Mortgage  Loans that became  Corrected
Mortgage  Loans  during the period  that it acted as Special  Servicer  and were
Corrected  Mortgage  Loans at the time of such  termination  (and the  successor
Special  Servicer shall not be entitled to any portion of such Workout Fees), in
each  case  until the  Workout  Fee for any such loan  ceases to be  payable  in
accordance with the terms hereof. A Liquidation Fee will be payable with respect
to each  Specially  Serviced  Mortgage  Loan as to which  the  Special  Servicer
receives any  Liquidation  Proceeds  subject to the  exceptions set forth in the
definition  of  Liquidation  Fee.   Notwithstanding  anything  to  the  contrary
described  above,  no  Liquidation  Fee will be  payable  based  on,  or out of,
Liquidation  Proceeds received in connection with the repurchase of any Mortgage
Loan by the Mortgage Loan Seller for a breach of  representation  or warranty or
for  defective or deficient  Mortgage  Loan  documentation,  the purchase of any
Specially  Serviced Mortgage Loan by the Servicer or the Special Servicer or the
purchase of all of the Mortgage Loans and REO  Properties in connection  with an
optional  termination of the Trust Fund pursuant to Section 9.01.  If,  however,
Liquidation  Proceeds are received with respect to any  Corrected  Mortgage Loan
and the Special Servicer is properly entitled to a Workout Fee, such Workout Fee
will be payable  based on and out of the  portion of such  Liquidation  Proceeds
that  constitute  principal  and/or  interest on such Mortgage Loan. The Special
Servicer will also be entitled to additional fees in the form of Penalty Charges
on Specially  Serviced Mortgage Loans (but only to the extent actually collected
from the  related  Mortgagor  and to the extent  that all  amounts  then due and
payable  with  respect to the  related  Mortgage  Loan  (including  interest  on
Advances) have been paid).  The Special Servicer shall be required to pay out of
its own funds all  expenses  incurred  by it in  connection  with its  servicing
activities  hereunder  (including,  without limitation,  payment of any amounts,
other than management fees in respect of REO Properties, due and owing to any of
its  Sub-Servicers and the premiums for any blanket Insurance Policy obtained by
it insuring  against  hazard  losses  pursuant to Section  3.07),  if and to the
extent such expenses are not payable directly out of the Certificate  Account or
the REO Account, and the Special Servicer shall not be entitled to reimbursement
therefor except as expressly provided in this Agreement.


     SECTION 3.12.  Inspections; Collection of Financial Statements.

     (a) The Servicer  shall perform (at its own expense),  or shall cause to be
performed (at its own expense), a physical inspection of each Mortgaged Property
at such times and in such manner as are consistent with the Servicing Standards,
but in any event shall inspect each Mortgaged  Property securing a Mortgage Note
with a Stated Principal Balance of (a) $2,000,000 or more at least once every 12
months and (b) less than $2,000,000 at least once every 24 months,  in each case
commencing in the calendar year 1997;  provided,  however,  that if the Servicer
has a  reasonable  basis to believe that the Debt  Service  Coverage  Ratio with
respect to any  Mortgaged  Property  has  decreased by 25% or more from the Debt
Service  Coverage  Ratio as of the Cut-off Date,  the Servicer shall inspect the
related Mortgaged Property as soon as practicable  thereafter (the cost of which
inspection  shall be at the  expense  of the  Trust  Fund);  provided,  further,
however,  that if any scheduled  payment becomes more than 60 days delinquent on
the related  Mortgage  Loan,  the  Special  Servicer  shall  inspect the related
Mortgaged  Property  as  soon  as  practicable  thereafter.  The  cost  of  such
inspection by the Special  Servicer  shall be an expense of the Trust Fund.  The
Special Servicer or the Servicer, as applicable,  shall prepare a written report
of each such  inspection  detailing the condition of the Mortgaged  Property and
specifying  the existence of (i) any vacancy in the Mortgaged  Property that the
preparer of such report deems material,  (ii) any sale,  transfer or abandonment
of the  Mortgaged  Property,  (iii) any adverse  change in the  condition of the
Mortgaged Property that the preparer of such report deems material,  or (iv) any
visible waste committed on the Mortgaged  Property.  The Special  Servicer shall
deliver each such report to the Servicer within 40 days of its preparation.  The
Servicer shall deliver to the Trustee, the Paying Agent, each Rating Agency, the
Underwriters,  the  Placement  Agents and each  Holder of a Class F, Class G and
Class H  Certificate,  a copy of each such  written  report  that it prepared or
received  from the  Special  Servicer  within  20 days of its  receipt  from the
Special Servicer or 60 days of its preparation by the Servicer.

     (b) The Special Servicer or Servicer, as applicable,  shall make reasonable
efforts to collect promptly from each Mortgagor annual operating  statements and
rent rolls of the related Mortgaged Property,  and financial  statements of such
Mortgagor, and any other reports required to be delivered under the terms of the
Mortgage Loans,  if delivery of such items is required  pursuant to the terms of
the related  Mortgage.  The Special Servicer or Servicer,  as applicable,  shall
promptly:  (i) review all such items as may be collected;  (ii) prepare  written
reports based on such reviews  identifying the Debt Service  Coverage Ratios for
the related  Mortgage  Loans.  The Special  Servicer shall deliver copies of the
collected  items, and of the written reports prepared by the Special Servicer in
respect thereof, to the Servicer, via diskette or other electronic  transmission
and by written  report to follow,  in each case within 20 days of its receipt or
preparation,  as  applicable,  but in no event less than  annually by June 1, of
each year. The Servicer shall deliver copies of the collected  items, and of the
written  reports  prepared  in respect  thereof  or  received  from the  Special
Servicer,   to  the  Trustee,  the  Paying  Agent,  the  Rating  Agencies,   the
Underwriters,  the  Placement  Agents and each  Holder of a Class F, Class G and
Class H  Certificate,  via  diskette  or other  electronic  transmission  and by
written  report  to  follow,  in each  case  within  30 days of its  receipt  or
preparation,  as applicable,  but in no event less  frequently  than annually by
June 30, of each year.


     SECTION 3.13.  Annual Statement as to Compliance.

     Each of the Servicer and the Special  Servicer will deliver to the Trustee,
with a copy to the Paying Agent and  Depositor,  on or before April 30th of each
year,  beginning April 30, 1997, an Officer's  Certificate  stating,  as to each
signer  thereof,  that (i) a review of the  activities  of the  Servicer  or the
Special Servicer,  as the case may be, during the preceding calendar year and of
its  performance  under  this  Agreement  has been  made  under  such  officer's
supervision, (ii) to the best of such officer's knowledge, based on such review,
the  Servicer or the Special  Servicer,  as the case may be, has  maintained  an
effective  internal  control  system  relating to its  servicing of the Mortgage
Loans serviced by it and has fulfilled in all material  respects its obligations
under this  Agreement  throughout  such year, or, if there has been a default in
the  fulfillment of any such  obligation,  specifying each such default known to
such  officer and the nature and status  thereof,  and (iii) the Servicer or the
Special  Servicer,  as the  case  may  be,  has  received  no  notice  regarding
qualification,  or challenging the status, of the Trust Fund as a REMIC from the
Internal Revenue Service or any other governmental  agency or body or, if it has
received  any  such  notice,  specifying  the  details  thereof.  A copy of such
Officer's Certificate may be obtained by Certificateholders upon written request
to the Paying Agent pursuant to Section 8.12 hereof.


     SECTION 3.14.  Reports by Independent Public Accountants.

     Each of the  Servicer and the Special  Servicer at their own expense  shall
cause a nationally  recognized firm of independent  certified public accountants
to furnish to the  Servicer  or the  Special  Servicer,  as the case may be, the
Trustee,  the Paying Agent and each Rating Agency, on or before April 30 of each
year,  commencing with April 30, 1997, a report stating that (i) it has obtained
from the  Servicer  or the  Special  Servicer,  as the case may be, a letter  of
representation  regarding certain matters from the management of the Servicer or
the Special  Servicer,  as the case may be, which includes an assertion that the
Servicer  or the  Special  Servicer,  as the  case  may be,  has  maintained  an
effective  internal control system with respect to the servicing of the Mortgage
Loans and has complied with certain  minimum  mortgage loan servicing  standards
(to the  extent  applicable  to  commercial  and  multifamily  mortgage  loans),
identified  in the  Uniform  Single  Attestation  Program for  Mortgage  Bankers
established by the Mortgage Bankers Association of America,  with respect to the
Servicer's  or the  Special  Servicer's,  as  the  case  may  be,  servicing  of
commercial and  multifamily  mortgage  loans during the most recently  completed
calendar year and (ii) on the basis of an examination  conducted by such firm in
accordance  with standards  established  by the American  Institute of Certified
Public  Accountants,  such assertion is fairly stated in all material  respects,
subject to such exceptions and other qualifications that, in the opinion of such
firm, such standards require it to report. In rendering its report such firm may
rely,  as to the matters  relating to the direct  servicing  of  commercial  and
multifamily mortgage loans by Sub-Servicers, upon comparable reports of firms of
independent  certified public accountants  rendered on the basis of examinations
conducted in accordance  with the same  standards  (rendered  within one year of
such statement) with respect to those Sub-Servicers.


     SECTION 3.15.  Access to Certain Information.

     Each of the Servicer and the Special  Servicer shall provide or cause to be
provided to any Certificateholder or Certificate Owner that is, or is affiliated
with, a federally insured  financial  institution,  the Trustee,  the Depositor,
each Rating Agency, to the Servicer,  or to the Special Servicer, as applicable,
and to the OTS, the FDIC, the Federal Reserve Board and the  supervisory  agents
and  examiners of such boards and such  corporations,  and any other  federal or
state banking or insurance regulatory authority that may exercise authority over
any  Certificateholder,  and  each  Holder  of a Class  F,  Class G and  Class H
Certificate,  access to any  documentation  regarding the Mortgage Loans and the
Trust Fund within its control  which may be  required  by this  Agreement  or by
applicable  law.  Such  access  shall be afforded  without  charge but only upon
reasonable prior written request and during normal business hours at the offices
of the Servicer or the Special  Servicer,  as the case may be, designated by it;
provided,  however,  that the Class F,  Class G and  Class H  Certificateholders
shall be  required  to pay a  reasonable  and  customary  fee for  access to the
aforementioned information, shall pay their own photocopying costs and execute a
reasonable  and  customary   confidentiality  agreement  with  respect  to  such
information.  Nothing in this Section 3.15 shall detract from the  obligation of
the Servicer and the Special  Servicer to observe any applicable law prohibiting
disclosure of information with respect to the Mortgagors, and the failure of the
Servicer or the Special  Servicer to provide  access as provided in this Section
3.15 as a result  of such  obligation  shall  not  constitute  a breach  of this
Section  3.15.  The Servicer  and the Special  Servicer may each deny any of the
foregoing  persons  access  to  confidential  information  or  any  intellectual
property which the Servicer or the Special  Servicer is restricted by license or
contract from disclosing.  Notwithstanding  the foregoing,  the Servicer and the
Special Servicer shall maintain separate from such confidential  information and
intellectual  property,  all documentation  regarding the Mortgage Loans that is
not confidential.


     SECTION 3.16.  Title to REO Property; REO Account.

     (a) If title to any REO Property is acquired,  the deed or  certificate  of
sale  shall be issued to the  Trustee on behalf of the  Certificateholders.  The
Special  Servicer,  on behalf of the Trust  Fund,  shall  sell any REO  Property
within two years after the Trust Fund  acquires  ownership  of such REO Property
for  purposes of Section  860G(a)(8)  of the Code,  unless the Special  Servicer
either (i) is granted an extension of time (an "REO  Extension") by the Internal
Revenue  Service to sell such REO  Property or (ii)  obtains for the Trustee and
the  Servicer  an  Opinion  of  Counsel  (the  cost of which  shall be paid as a
Servicing  Advance),  addressed to the Trustee and the  Servicer,  to the effect
that the holding by the Trust Fund of such REO Property subsequent to the second
anniversary  of such  acquisition  will not result in the imposition of taxes on
"prohibited  transactions" of the Trust Fund or the REMIC constituted thereby as
defined in  Section  860F of the Code or cause the Trust Fund to fail to qualify
as a REMIC at any time that any  Certificates  are  outstanding.  If the Special
Servicer  is  granted  the  REO  Extension  contemplated  by  clause  (i) of the
immediately preceding sentence or obtains the Opinion of Counsel contemplated by
clause (ii) of the immediately  preceding  sentence,  the Special Servicer shall
sell such REO Property  within such period longer than two years as is permitted
by such REO  Extension  or such  Opinion  of  Counsel,  as the case may be.  Any
expense  incurred by the Special  Servicer in connection  with its being granted
the REO Extension contemplated by clause (i) of the second preceding sentence or
its obtaining the Opinion of Counsel  contemplated  by clause (ii) of the second
preceding  sentence,  shall be an expense of the Trust Fund  payable  out of the
Certificate Account pursuant to Section 3.05(a).

     (b) The Special  Servicer shall  segregate and hold all funds collected and
received in  connection  with any REO  Property  separate and apart from its own
funds and  general  assets.  If an REO  Acquisition  shall  occur,  the  Special
Servicer shall  establish and maintain one or more accounts  (collectively,  the
"REO  Account"),  held on behalf of the  Trustee in trust for the benefit of the
Certificateholders,  for the  retention of revenues and other  proceeds  derived
from each REO  Property.  The REO  Account  shall be an  Eligible  Account.  The
Special  Servicer shall deposit,  or cause to be deposited,  in the REO Account,
within  one  Business  Day  after  receipt,  all  REO  Revenues,  Insurance  and
Condemnation  Proceeds and  Liquidation  Proceeds  received in respect of an REO
Property.  Funds in the REO Account may be invested in Permitted  Investments in
accordance  with Section  3.06.  The Special  Servicer  shall give notice to the
Trustee  and  the  Servicer  of the  location  of the  REO  Account  when  first
established  and of the new  location  of the REO  Account  prior to any  change
thereof.

     (c)  The  Special  Servicer  shall  withdraw  from  the REO  Account  funds
necessary  for  the  proper  operation,  management,  leasing,  maintenance  and
disposition of any REO Property, but only to the extent of amounts on deposit in
the REO Account relating to such REO Property.  On each Determination  Date, the
Special  Servicer  shall  withdraw  from the REO Account  and  deposit  into the
Certificate Account the aggregate of all amounts received in respect of each REO
Property during the most recently ended Due Period,  net of any withdrawals made
out of such amounts pursuant to the preceding sentence;  provided, however, that
the Special  Servicer may retain in such REO  Account,  in  accordance  with the
Servicing  Standards,  such  portion  of such  balance  as may be  necessary  to
maintain a reasonable reserve for repairs, replacements, leasing, management and
tenant improvements and other related expenses for the related REO Property.  In
addition,  on each  Determination  Date, the Special  Servicer shall provide the
Servicer  with a written  accounting  of amounts  deposited  in the  Certificate
Account on such date.

     (d) The Special  Servicer shall keep and maintain  separate  records,  on a
property-by-property  basis,  for the purpose of accounting for all deposits to,
and withdrawals from, the REO Account pursuant to Section 3.16(b) or (c).


     SECTION 3.17.  Management of REO Property.

     (a) If title to any REO Property is acquired,  the Special  Servicer  shall
manage,  conserve,  protect, operate and lease such REO Property for the benefit
of the  Certificateholders  solely for the purpose of its timely disposition and
sale in a manner  that does not cause  such REO  Property  to fail to qualify as
"foreclosure  property" within the meaning of Section  860G(a)(8) of the Code or
result  in the  receipt  by the Trust  Fund of any  "income  from  non-permitted
assets" within the meaning of Section  860F(a)(2)(B) of the Code. Subject to the
foregoing,  however, the Special Servicer shall have full power and authority to
do any and all things in  connection  therewith as are in the best  interests of
and for the  benefit of the  Certificateholders  (as  determined  by the Special
Servicer in its good faith and reasonable  judgment) and, consistent  therewith,
shall withdraw from the REO Account, to the extent of amounts on deposit therein
with respect to such REO Property,  funds  necessary  for the proper  operation,
management,  leasing and  maintenance of such REO Property,  including,  without
limitation:

               (i) all insurance premiums due and payable in respect of such REO
          Property;

               (ii) all real estate taxes and assessments in respect of such REO
          Property that may result in the imposition of a lien thereon;

               (iii) any ground rents in respect of such REO Property; and

               (iv) all costs and expenses  necessary to maintain and lease such
          REO Property.

     To the extent that  amounts on deposit in the REO Account in respect of any
REO Property are  insufficient  for the purposes set forth in clauses (i) - (iv)
above with respect to such REO Property, the Servicer shall advance from its own
funds such amount as is necessary for such  purposes  unless (as evidenced by an
Officer's Certificate delivered to the Trustee) if such advances would, if made,
constitute  Nonrecoverable  Servicing Advances.  The Special Servicer shall give
the Servicer and the Trustee not less than five Business Days' notice,  together
with all  information  reasonably  requested  by the  Servicer  (upon  which the
Servicer may  conclusively  rely) to the extent in the possession of the Special
Servicer or readily  obtainable by the Special Servicer before the date on which
the Servicer is requested to make any  Servicing  Advance with respect to an REO
Property;  provided,  however,  that only two  Business  Days'  notice  shall be
required in respect of  Servicing  Advances  required to be made on an urgent or
emergency  basis  (which may include,  without  limitation,  Servicing  Advances
required to make tax or insurance payments).

     (b) Without limiting the generality of the foregoing,  the Special Servicer
shall not:

               (i) permit the Trust Fund to enter into,  renew or extend any New
          Lease with respect to any REO Property,  if the New Lease by its terms
          will give rise to any income that does not constitute  Rents from Real
          Property;

               (ii) permit any amount to be  received  or accrued  under any New
          Lease  other  than  amounts  that  will  constitute  Rents  from  Real
          Property;

               (iii)  authorize or permit any  construction on any REO Property,
          other than the completion of a building or other improvement  thereon,
          and then only if more than ten  percent  of the  construction  of such
          building or other  improvement  was  completed  before  default on the
          related  Mortgage  Loan  became  imminent,  all within the  meaning of
          Section 856(e)(4)(B) of the Code; or

               (iv) Directly Operate,  or allow any other Person,  other than an
          Independent  Contractor,  to Directly Operate, any REO Property on any
          date more than 90 days after its Acquisition Date;

unless,  in any such case,  the  Special  Servicer  has  obtained  an Opinion of
Counsel (the cost of which shall be paid by the Servicer as a Servicing Advance)
to the  effect  that such  action  will not cause such REO  Property  to fail to
qualify as "foreclosure  property"  within the meaning of Section  860G(a)(8) of
the Code at any  time  that it is held by the  Trust  Fund,  in  which  case the
Special  Servicer  may take such  actions as are  specified  in such  Opinion of
Counsel.  Except as limited  above in this Section 3.17 and by Section  3.17(c),
the Special  Servicer  shall be  permitted  to cause the Trust Fund to earn "net
income from foreclosure property," subject to the standard of Section 3.01(a).

     (c) The Special Servicer shall contract with any Independent Contractor for
the  operation  and  management  of any  REO  Property  within  90  days  of the
Acquisition Date thereof, provided that:

               (i) the  terms and  conditions  of any such  contract  may not be
          inconsistent  herewith and shall reflect an agreement reached at arm's
          length;

               (ii) the fees of such Independent  Contractor  (which shall be an
          expense of the Trust Fund) shall be reasonable  and customary in light
          of the nature and locality of the Mortgaged Property;

               (iii) any such contract shall require,  or shall be  administered
          to  require,  that the  Independent  Contractor  (a) pay all costs and
          expenses  incurred in connection  with the operation and management of
          such REO  Property,  including,  without  limitation,  those listed in
          subsection (a) hereof,  and (b) remit all related  revenues  collected
          (net of its fees and such costs and expenses) to the Special  Servicer
          upon receipt;

               (iv) none of the provisions of this Section  3.17(c)  relating to
          any such  contract or to actions  taken  through any such  Independent
          Contractor  shall be deemed to relieve the Special  Servicer of any of
          its duties and obligations hereunder with respect to the operation and
          management of any such REO Property; and

               (v) the Special  Servicer shall be obligated with respect thereto
          to the same  extent as if it alone  were  performing  all  duties  and
          obligations  in connection  with the operation and  management of such
          REO Property.

     The Special Servicer shall be entitled to enter into any agreement with any
Independent  Contractor  performing  services  for it  related to its duties and
obligations  hereunder  for  indemnification  of the  Special  Servicer  by such
Independent  Contractor,  and nothing in this Agreement shall be deemed to limit
or modify such indemnification.


     SECTION 3.18.  Sale of Defaulted Mortgage Loans and REO Properties.

     (a) Each of the Servicer and the Special Servicer may sell or purchase,  or
permit the sale or  purchase  of, a Mortgage  Loan or REO  Property  only on the
terms  and  subject  to the  conditions  set  forth in this  Section  3.18 or as
otherwise  expressly  provided in or contemplated by Section 2.03(b) and Section
9.01.

     (b) In the event that any Mortgage  Loan becomes a Defaulted  Mortgage Loan
and the  Special  Servicer  has  determined  in good faith  that such  Defaulted
Mortgage  Loan will  become  subject to  foreclosure  proceedings,  the  Special
Servicer shall  promptly so notify in writing the Trustee and the Servicer.  The
Special  Servicer or the  Servicer  may at its option  purchase  such  Defaulted
Mortgage Loan from the Trust Fund, at a price equal to the Purchase  Price.  The
Purchase  Price for any Defaulted  Mortgage Loan  purchased  hereunder  shall be
deposited  into the  Certificate  Account,  and the Trustee,  upon receipt of an
Officer's  Certificate from the Special Servicer to the effect that such deposit
has been made,  shall release or cause to be released to the Special Servicer or
the Servicer,  as the case may be, the related  Mortgage File, and shall execute
and deliver such  instruments  of transfer or  assignment,  in each case without
recourse,  as shall be necessary to vest in the Special Servicer or the Servicer
(in that order), as the case may be, ownership of such Defaulted Mortgage Loan.

     (c) The Special Servicer may offer to sell any Defaulted  Mortgage Loan not
otherwise  purchased  by the  Special  Servicer  or  the  Servicer  pursuant  to
subsection (b) above, if and when the Special  Servicer  determines,  consistent
with the Servicing Standards,  that such a sale would produce a greater recovery
on a present  value  basis  than  would  liquidation  of the  related  Mortgaged
Property.  Such offering shall be made in a commercially reasonable manner for a
period of not less than 20 days or more than 90 days. The Special Servicer shall
accept the highest cash bid received from any Person for such Defaulted Mortgage
Loan in an amount at least equal to the Purchase Price  therefor;  provided that
in the absence of any such bid,  the Special  Servicer  shall accept the highest
cash bid received from any Person that is determined by the Special  Servicer to
be a fair price for such  Defaulted  Mortgage  Loan.  In the  absence of any bid
determined as provided below to be fair, the Special Servicer shall proceed with
respect to such Defaulted Mortgage Loan in accordance with Section 3.09.

     The Special Servicer shall use reasonable  efforts to solicit bids for each
REO Property in such manner as will be reasonably likely to realize a fair price
within the time period provided for by Section 3.16(a).  Such solicitation shall
be made in a  commercially  reasonable  manner  for a period of not less than 90
days or more than 270 days.  The Special  Servicer shall accept the highest cash
bid  received  from any Person for such REO Property in an amount at least equal
to the Purchase  Price  therefor;  provided that in the absence of any such bid,
the Special  Servicer shall accept the highest cash bid received from any Person
that is  determined  by the  Special  Servicer  to be a fair  price for such REO
Property.  If the Special Servicer reasonably believes that it will be unable to
realize a fair price for any REO Property within the time constraints imposed by
Section  3.16(a),  then the Special  Servicer shall dispose of such REO Property
upon such terms and conditions as the Special  Servicer shall deem necessary and
desirable to maximize  the  recovery  thereon  under the  circumstances  and, in
connection therewith,  shall accept the highest outstanding cash bid, regardless
of from whom received. Notwithstanding the foregoing, the Special Servicer shall
not be obligated by the  foregoing or otherwise to accept the highest bid if the
Special Servicer determines,  in accordance with the Servicing  Standards,  that
rejection of such bid would be in the best interests of the  Certificateholders.
In the event  that the  Special  Servicer  determines  with  respect  to any REO
Property  that the offers  being made with  respect  thereto are not in the best
interests  of the  Certificateholders  and that the end of the  two-year  period
referred to in Section 3.16(a) with respect to such REO Property is approaching,
the Special  Servicer  shall seek an  extension of such  two-year  period in the
manner  described  in  Section  3.16(a);  provided,  however,  that the  Special
Servicer shall use its best efforts, consistent with the Servicing Standards, to
sell any REO Property  prior to two years prior to the Rated Final  Distribution
Date.

     The Special  Servicer shall give the Trustee and the Servicer not less than
three Business Days' prior written notice of its intention to sell any Defaulted
Mortgage Loan or REO Property. No Interested Person shall be obligated to submit
a  bid  to  purchase  any  Defaulted   Mortgage   Loan  or  REO  Property,   and
notwithstanding  anything to the contrary  herein,  neither the Trustee,  in its
individual  capacity,  nor any of its  Affiliates  may bid for or  purchase  any
Defaulted Mortgage Loan or any REO Property pursuant hereto.

     (d)  Whether  any cash  bid  constitutes  a fair  price  for any  Defaulted
Mortgage  Loan or REO  Property,  as the case may be,  for  purposes  of Section
3.18(b), shall be determined by the Special Servicer, if the highest bidder is a
Person  other than an  Interested  Person,  and by the  Trustee,  if the highest
bidder is an Interested Person. In determining  whether any bid received from an
Interested Person represents a fair price for any Defaulted Mortgage Loan or any
REO Property, the Trustee may conclusively rely on the opinion of an Independent
MAI-designated  appraiser or other expert in real estate matters retained by the
Special  Servicer at the expense of the Trust Fund. In  determining  whether any
bid  constitutes  a fair  price  for  any  Defaulted  Mortgage  Loan  or any REO
Property,  such  appraiser  or other  expert  in real  estate  matters  shall be
instructed to take into account, as applicable,  among other factors, the period
and amount of any  delinquency  on the affected  Defaulted  Mortgage  Loan,  the
occupancy  level  and  physical  condition  of  the  Mortgaged  Property  or REO
Property,  the state of the local  economy and the  obligation to dispose of any
REO Property within the time period specified in Section  3.16(a).  The Purchase
Price for any  Defaulted  Mortgage  Loan or REO  Property  shall in all cases be
deemed a fair price.

     (e) Subject to  subsections  (a) through  (d) above,  the Special  Servicer
shall act on behalf of the Trustee in  negotiating  and taking any other  action
necessary or appropriate in connection  with the sale of any Defaulted  Mortgage
Loan or REO Property,  and the  collection of all amounts  payable in connection
therewith.  Any sale of a Defaulted  Mortgage Loan or any REO Property  shall be
final and without recourse to the Trustee or the Trust Fund, and if such sale is
consummated in accordance with the terms of this Agreement,  neither the Special
Servicer nor the Trustee shall have any liability to any Certificateholder  with
respect to the purchase price therefor  accepted by the Special  Servicer or the
Trustee.


     SECTION 3.19.  [Intentionally Omitted]]


     SECTION 3.20.  Modifications, Waivers, Amendments and Consents.

     (a) Except as set forth in this Section  3.20(a),  the  Servicer  shall not
agree to any  modification,  waiver or  amendment  of a  Mortgage  Loan,  and no
Mortgage  Loan that is not a Specially  Serviced  Mortgage Loan may be modified,
waived or amended,  provided  that the Special  Servicer may agree to extend the
maturity date of a Mortgage Loan that is not a Specially Serviced Mortgage Loan,
provided,  however, that no such extension entered into pursuant to this Section
3.20(a)  shall be for a period  of more than  twelve  months  from the  original
maturity date of such Mortgage Loan or shall extend the maturity date beyond the
earlier of (i) two years prior to the Rated Final  Distribution Date and (ii) in
the case of a Mortgage  Loan secured by a leasehold  estate,  the date ten years
prior to the expiration of such leasehold estate. If such extension would extend
the Maturity  Date of a Mortgage Loan for more than twelve months from and after
the original  maturity date of such  Mortgage  Loan,  the Special  Servicer must
provide the Trustee  with an opinion of counsel  that such  extension  would not
constitute a "significant  modification" of the Mortgage Loan within the meaning
of Treasury  Regulations Section 1.860G-2(b) and such extension must comply with
Section 3.25 hereof.

     Notwithstanding  the foregoing,  the Servicer may modify or amend the terms
of any Mortgage Loan without the consent of the Special Servicer in order to (i)
cure any ambiguity therein, or (ii) correct or supplement any provisions therein
which may be  inconsistent  with any other  provisions  therein or  correct  any
error,  provided that such modification of amendment would not be a "significant
modification"  of the Mortgage  Loan within the meaning of Treasury  Regulations
Section  1.860G-2(b),  and provided  further that the proposed  modification  or
amendment  will not cause (x) the Trust  Fund to fail to  qualify as a REMIC for
purposes  of the Code,  or (y) the  REMIC  constituted  by the Trust  Fund to be
subject to any tax under the REMIC Provisions.

     (b) If, but only if, the Special  Servicer  determines that a modification,
waiver or amendment (including,  without limitation, the forgiveness or deferral
of interest or principal or the  substitution  or release of  collateral  or the
pledge of additional  collateral) of the terms of a Specially  Serviced Mortgage
Loan with  respect to which a payment  default  or other  material  default  has
occurred or a payment default is, in the Special Servicer's judgment, reasonably
foreseeable (as evidenced by an Officer's  Certificate of the Special Servicer),
is reasonably likely to produce a greater recovery on a present value basis (the
relevant  discounting  to be  performed  at  the  related  Mortgage  Rate)  than
liquidation of such Specially  Serviced Mortgage Loan, then the Special Servicer
may,  but is not  required  to,  with the  approval  or deemed  approval  of the
Extension  Adviser,  in the case of an  extension of the maturity of a Specially
Serviced  Mortgage Loan beyond the third  anniversary  of such  Mortgage  Loan's
original  maturity date,  agree to a  modification,  waiver or amendment of such
Specially  Serviced Mortgage Loan, subject to the provisions of Sections 3.20(b)
and 3.25.

     The Special  Servicer shall use its best efforts to the extent  possible to
cause each Specially Serviced Mortgage Loan to fully amortize prior to the Rated
Final  Distribution  Date and  shall  not  agree to a  modification,  waiver  or
amendment  of  any  term  of  any  Specially  Serviced  Mortgage  Loan  if  such
modification, waiver or amendment would:

               (i)  extend  the  maturity  date of any such  Specially  Serviced
          Mortgage  Loan to a date  occurring  later than the earlier of (a) two
          years  prior  to the  Rated  Final  Distribution  Date and (b) if such
          Specially Serviced Mortgage Loan is secured by a leasehold estate, the
          date occurring ten years prior to the expiration of such leasehold; or

               (ii) reduce the Net Mortgage Rate on any such Specially  Serviced
          Mortgage Loan to less than the lesser of (a) the original Net Mortgage
          Rate or (b) 7.600% per annum; or

               (iii)  provide for the  deferral of interest  unless (a) interest
          accrues thereon,  generally,  at the related Mortgage Rate and (b) the
          aggregate amount of such deferred  interest does not exceed 10% of the
          unpaid principal balance of the Specially Serviced Mortgage Loan.

     (c) Any provision of this Section 3.20 to the contrary notwithstanding,  no
fee  described in this  paragraph  shall be collected by any Servicer or Special
Servicer from a Mortgagor (or on behalf of the  Mortgagor) in  conjunction  with
any consent or any modification,  waiver or amendment of a Mortgage Loan (unless
the amount thereof is specified in the related  Mortgage Note) if the collection
of such fee would cause such consent, modification,  waiver or amendment to be a
"significant  modification"  of the Mortgage Note within the meaning of Treasury
Regulations Section 1.860G-2(b).

     (d) Notwithstanding anything to the contrary in this Agreement, the Special
Servicer may agree to any waiver,  modification  or amendment of a Mortgage Loan
that is not in default or as to which default is not reasonably foreseeable only
to the extent that it would not be a "significant  modification" of the Mortgage
Loan within the meaning of Treasury  Regulations Section  1.860G-2(b),  provided
that the proposed modification, amendment or waiver will not cause (x) the Trust
Fund to fail to qualify as a REMIC for  purposes  of the Code,  or (y) the REMIC
constituted  by the  Trust  Fund  to be  subject  to any  tax  under  the  REMIC
Provisions.  With respect to all  modifications,  amendments and waivers entered
into by the Special  Servicer  pursuant  to this  Section  3.20(d),  the Special
Servicer shall provide the Trustee with an Opinion of Counsel (at the expense of
the related  Mortgagor or such other Person  requesting such modification or, if
such  expense  cannot be  collected  from the  related  Mortgagor  or such other
Person,  to be paid by the  Servicer as a Servicing  Advance) to the effect that
the  contemplated,   waiver,  modification  or  amendment  (i)  will  not  be  a
"significant  modification"  of the Mortgage Loan within the meaning of Treasury
Regulations Section 1.860G-2(b) and (ii) will not cause either clause (x) or (y)
of this Section  3.20(d) to occur.  Notwithstanding  the foregoing,  the Special
Servicer  may  not  waive  the  payment  of any  Prepayment  Premiums  or  Yield
Maintenance  Charge with  respect to any  Mortgage  Loan that is not a Specially
Serviced Mortgage Loan.

     (e)  In  the  event  of a  modification  which  creates  Mortgage  Deferred
Interest,  such  Mortgage  Deferred  Interest  will be  allocated  to reduce the
Distributable  Certificate  Interest  of the Class or  Classes  of  Certificates
pursuant to Section 4.06.

     (f) Subject to Section 3.20(c),  the Servicer and the Special Servicer each
may, as a condition  to its  granting  any request by a Mortgagor  for  consent,
modification, waiver or indulgence or any other matter or thing, the granting of
which is within the  Servicer's or the Special  Servicer's,  as the case may be,
discretion  pursuant to the terms of the instruments  evidencing or securing the
related  Mortgage Loan and is permitted by the terms of this Agreement,  require
that such Mortgagor pay to the Servicer or the Special Servicer, as the case may
be, as additional servicing compensation, a reasonable or customary fee, for the
additional services performed in connection with such request.

     (g) All modifications, waivers and amendments of the Mortgage Loans entered
into  pursuant to this Section 3.20 shall be in writing,  signed by the Servicer
or the Special  Servicer,  as the case may be, and the related Mortgagor (and by
any guarantor of the related  Mortgage  Loan, if such  guarantor's  signature is
required by the Special Servicer in accordance with the Servicing Standards).

     (h) Each of the Servicer and the Special  Servicer  shall notify the Rating
Agencies,  the  Trustee,  the  Paying  Agent and each other in  writing,  of any
modification,  waiver or amendment of any term of any Mortgage Loan and the date
thereof,  and shall deliver to the Trustee or the related  Custodian for deposit
in the related Mortgage File, an original  counterpart of the agreement relating
to such modification,  waiver or amendment, promptly (and in any event within 10
Business  Days)  following  the  execution  thereof.  In  addition,  the Special
Servicer shall promptly send a copy of such a modification,  waiver or amendment
to the  Servicer.  Within 15 days of the  Servicer's  delivery of the  aforesaid
modification, waiver or amendment to the Trustee or its receipt from the Special
Servicer,  as  applicable,  the  Servicer  shall  forward a copy thereof to each
Holder of a Class F, Class G and Class H Certificate.


     SECTION 3.21.  Transfer of Servicing Between Servicer and Special Servicer;
                    Record Keeping; Asset Status Report.

     (a) Upon  determining  that a Servicing  Transfer  Event has occurred  with
respect to any  Mortgage  Loan,  the  Servicer  shall  immediately  give  notice
thereof,  and shall  deliver  the related  Mortgage  File and Credit File to the
Special  Servicer and shall use its best efforts to provide the Special Servicer
with  all  information,   documents  and  records   (including   records  stored
electronically  on computer tapes,  magnetic discs and the like) relating to the
Mortgage Loan and reasonably  requested by the Special  Servicer to enable it to
assume its functions hereunder with respect thereto.  The Servicer shall use its
best efforts to comply with the preceding sentence within 5 Business Days of the
occurrence  of each  related  Servicing  Transfer  Event and in any event  shall
continue to act as Servicer and  administrator  of such  Mortgage Loan until the
Special Servicer has commenced the servicing of such Mortgage Loan. The Servicer
shall deliver to the Trustee, the Paying Agent, the Underwriters,  the Placement
Agents and to each Holder of a Class F, Class G and Class H  Certificate  a copy
of the notice of such  Servicing  Transfer Event provided by the Servicer to the
Special Servicer pursuant to this Section.

     Upon determining that a Specially Serviced Mortgage Loan (other than an REO
Loan) has become current and has remained current for three consecutive  Monthly
Payments (provided no additional  Servicing Transfer Event is foreseeable in the
reasonable  judgment  of the  Special  Servicer),  and that no  other  Servicing
Transfer Event is continuing with respect  thereto,  the Special  Servicer shall
immediately give notice thereof,  and shall return the related Mortgage File and
Credit File to the  Servicer  and upon giving such notice,  and  returning  such
Mortgage File and Credit File to the Servicer, the Special Servicer's obligation
to service such Corrected  Mortgage Loan shall  terminate and the obligations of
the Servicer to service and administer such Mortgage Loan shall re-commence.

     (b) In  servicing  any  Specially  Serviced  Mortgage  Loans,  the  Special
Servicer will provide to the Trustee originals of documents  included within the
definition of "Mortgage File" for inclusion in the related Mortgage File (with a
copy of each such  original to the  Servicer),  and provide  the  Servicer  with
copies  of  any  additional   related   Mortgage  Loan   information   including
correspondence with the related Mortgagor.

     (c) On or before  each  Determination  Date,  the  Special  Servicer  shall
deliver to the  Servicer and Paying  Agent a written  statement  (upon which the
Servicer  and  the  Paying  Agent  may  conclusively  rely)  describing,   on  a
loan-by-loan and  property-by-property  basis, (1) the information  described in
clause (vii) of Section 4.02(a) with respect to each Specially Serviced Mortgage
Loan and the  information  described  in clause  (viii) of Section  4.02(a) with
respect to each REO  Property,  (2) the amount of all  payments,  Insurance  and
Condemnation  Proceeds and  Liquidation  Proceeds  received with respect to each
Specially  Serviced Mortgage Loan during the related Due Period,  and the amount
of all  REO  Revenues,  Insurance  and  Condemnation  Proceeds  and  Liquidation
Proceeds  received  with  respect to each REO  Property  during the  related Due
Period,  (3) the amount,  purpose and date of all Servicing Advances made by the
Servicer with respect to each Specially  Serviced Mortgage Loan and REO Property
during the related Due Period,  (4) the  information  described  in clauses (v),
(vii)(c),  (vii)(d),  (viii), (xi), (xvi) and (xvii) of Section 4.02(a), and (5)
such additional  information  relating to the Specially  Serviced Mortgage Loans
and REO Properties as the Servicer  reasonably  requests to enable it to perform
its  responsibilities  under this Agreement  which is in the Special  Servicer's
possession or is reasonably obtainable by the Special Servicer.

     (d)  Notwithstanding  the  provisions  of the  preceding  clause  (c),  the
Servicer  shall  maintain  ongoing  payment  records with respect to each of the
Specially  Serviced  Mortgage  Loans and REO  Properties  and shall  provide the
Special Servicer with any information in its possession  required by the Special
Servicer to perform its duties under this Agreement.

     (e) No later than thirty (30) days after a Servicing  Transfer  Event for a
Mortgage Loan, the Special  Servicer shall deliver to each Rating Agency and the
Directing Certificateholder a report (the "Asset Status Report") with respect to
such Mortgage Loan and the related Mortgaged Property.  Such Asset Status Report
shall set forth the following information to the extent reasonably determinable:

               (i)  summary of the status of such  Specially  Serviced  Mortgage
          Loan and any negotiations with the related Mortgagor;

               (ii) a discussion of the legal and  environmental  considerations
          reasonably  known  to  the  Special  Servicer,   consistent  with  the
          Servicing  Standards,  that are applicable to the exercise of remedies
          as aforesaid and to the enforcement of any related guaranties or other
          collateral  for the related  Mortgage  Loan and whether  outside legal
          counsel has been retained;

               (iii)  the  most  current  rent  roll  and  income  or  operating
          statement available for the related Mortgaged Property;

               (iv) the Special Servicer's recommendations on how such Specially
          Serviced  Mortgage  Loan might be  returned to  performing  status and
          returned to the Servicer for regular  servicing or otherwise  realized
          upon;

               (v) the Appraised Value of the Mortgaged  Property  together with
          the assumptions used in the calculation thereof; and

               (vi)  such  other  information  as  the  Special  Servicer  deems
          relevant in light of the Servicing Standards.

     If within ten (10) Business Days of receiving an Asset Status  Report,  the
Directing  Certificateholder  does not  disapprove  such Asset Status  Report in
writing, the Special Servicer shall implement the recommended action as outlined
in such Asset Status Report;  provided,  however,  that the Special Servicer may
not take any  action  that is  contrary  to  applicable  law or the terms of the
applicable   Mortgage  Loan  documents.   If  the  Directing   Certificateholder
disapproves  such Asset Status  Report,  the Special  Servicer  will revise such
Asset Status Report and deliver to the Trustee, the Directing Certificateholder,
the  Rating  Agencies  and the  Servicer  a new Asset  Status  Report as soon as
practicable,  but in no event  later than 30 days after  such  disapproval.  The
Special  Servicer  shall revise such Asset Status  Report as described  above in
this  Section  3.21(e)  until  the  Directing  Certificateholder  shall  fail to
disapprove  such revised Asset Status Report in writing within ten (10) Business
Days of receiving such revised Asset Status Report or until the Special Servicer
makes one of the determinations  described below. The Special Servicer may, from
time to time,  modify any Asset Status  Report it has  previously  delivered and
implement such report,  provided such report shall have been prepared,  reviewed
and not  rejected  pursuant to the terms of this  Section.  Notwithstanding  the
foregoing,  the  Special  Servicer  (i)  may  following  the  occurrence  of  an
extraordinary  event with respect to the related  Mortgaged  Property,  take any
action set forth in such Asset Status Report before the expiration of a ten (10)
Business  Day period if the Special  Servicer  has  reasonably  determined  that
failure to take such action would  materially and adversely affect the interests
of the  Certificateholders  and it has made a  reasonable  effort to contact the
Directing  Certificateholder  and (ii) in any case, shall determine whether such
affirmative   disapproval   is  not   in   the   best   interest   of  all   the
Certificateholders  pursuant  to  the  Servicing  Standards.  Upon  making  such
determination,  the Special  Servicer shall notify the Trustee of such rejection
and deliver to the Trustee a proposed notice to  Certificateholders  which shall
include a copy of the Asset  Status  Report,  and the  Trustee  shall  send such
notice to all Certificateholders. If the majority of such Certificateholders, as
determined by Voting Rights, fail, within five (5) days of the Trustee's sending
such notice,  to reject such Asset Status  Report,  the Special  Servicer  shall
implement   the  same.   If  the  Asset   Status   Report  is  rejected  by  the
Certificateholders,  the Special  Servicer shall revise such Asset Status Report
as described  above in this Section  3.21(e).  The Trustee  shall be entitled to
reimbursement from the Trust Fund for the reasonable  expenses of providing such
notices.

     The Special  Servicer  shall have the  authority to meet with the Mortgagor
for any Specially  Serviced Mortgage Loan and take such actions  consistent with
the  Servicing  Standards  and the  related  Asset  Status  Report.  The Special
Servicer  shall not take any action  inconsistent  with the related Asset Status
Report,  unless such action would be required in order to act in accordance with
the Servicing Standards.

     No direction of the Directing  Certificateholder shall (a) require or cause
the Special Servicer to violate the terms of a Specially Serviced Mortgage Loan,
applicable  law or any  provision  of  this  Agreement,  including  the  Special
Servicer's  obligation to act in accordance with the Servicing  Standards and to
maintain the REMIC  status of the REMIC,  or (b) result in the  imposition  of a
"prohibited  transaction"  or  "prohibited  contribution"  tax  under  the REMIC
Provisions, or (c) expose the Servicer, the Special Servicer, the Depositor, the
Mortgage Loan Seller, the Trust Fund, the Trustee or their officers,  directors,
employees or agents to any claim,  suit or liability,  or (d) materially  expand
the scope of the Special  Servicer's or the  Servicer's  responsibilities  under
this Agreement.

     (f) Upon receiving  notice of (i) the filing of a case under any present or
future federal or state bankruptcy,  insolvency or similar law or the commencing
of any insolvency, readjustment of debt, marshaling of assets and liabilities or
similar  proceedings  with respect to a Mortgage Loan or the related  Mortgagor,
(ii) the existence of a material  non-payment  default or (iii) the request by a
Mortgagor  for the  amendment or  modification  of a Mortgage Loan other than an
amendment  or  modification  provided  for in the  second  paragraph  in Section
3.20(a),  the Servicer shall immediately give notice thereof,  and shall deliver
copies of the related  Mortgage File and Credit File to the Special Servicer and
shall use its reasonable  best efforts to provide the Special  Servicer with all
information  relating  to the  Mortgage  Loan and  reasonably  requested  by the
Special  Servicer  to enable it to  negotiate  with the  related  Mortgagor  and
prepare for any such  proceedings.  The Servicer shall use its  reasonable  best
efforts to comply  with the  preceding  sentence  within 5 Business  Days of the
occurrence  of  each  such  event,   and  upon   receiving  such  documents  and
information, the Special Servicer shall use its reasonable best efforts to cause
the related Mortgagor to cure any default and/or remedy any such event, work out
or modify the Mortgage Loan consistent with the terms of this Agreement,  and/or
prepare for such proceedings.  Notwithstanding the foregoing,  the occurrence of
any of the  above-referenced  events shall not in and of itself be  considered a
Servicing  Transfer  Event and,  unless a Servicing  Transfer Event has occurred
with respect to a related  Mortgage  Loan, the Servicer shall continue to act as
Servicer and administrator of such Mortgage Loan and no fees shall be payable to
the Special  Servicer  with respect to such Mortgage Loan other than any related
modification, assumption or extension fees provided for herein.


     SECTION 3.22.  Sub-Servicing Agreements.

     (a) The Servicer may enter into Sub-Servicing Agreements to provide for the
performance by third parties of any or all of its respective  obligations  under
Articles III and IV hereof;  provided that the Sub-Servicing  Agreement:  (i) is
consistent  with this  Agreement  in all  material  respects  and  requires  the
Sub-Servicer to comply with all of the applicable  conditions of this Agreement;
(ii)  provides  that if the Servicer  shall for any reason no longer act in such
capacity  hereunder  (including,  without  limitation,  by reason of an Event of
Default),  the Trustee or its designee shall thereupon  assume all of the rights
and,  except  to the  extent  they  arose  prior  to  the  date  of  assumption,
obligations of the Servicer under such agreement, or, alternatively,  may act in
accordance with Section 7.02 hereof under the circumstances  described  therein;
(iii) provides that the Trustee for the benefit of the Certificateholders  shall
be a third  party  beneficiary  under  such  Sub-Servicing  Agreement,  but that
(except to the extent the Trustee or its designee assumes the obligations of the
Servicer  thereunder as contemplated by the immediately  preceding  clause (ii))
none  of  the  Trust  Fund,   the  Trustee,   any  successor   Servicer  or  any
Certificateholder  shall have any duties under such  Sub-Servicing  Agreement or
any liabilities arising therefrom; (iv) permits any purchaser of a Mortgage Loan
pursuant to this  Agreement  to  terminate  such  Sub-Servicing  Agreement  with
respect to such purchased  Mortgage Loan at its option and without penalty;  and
(v) does not permit the Sub-Servicer any direct rights of  indemnification  that
may be  satisfied  out of assets  of the  Trust  Fund.  Any  successor  Servicer
hereunder shall, upon becoming successor Servicer,  be assigned and shall assume
any Sub-Servicing  Agreements from the predecessor Servicer.  In addition,  each
Sub-Servicing  Agreement  entered  into by the  Servicer  may  provide  that the
obligations of the  Sub-Servicer  thereunder shall terminate with respect to any
Mortgage  Loan  serviced  thereunder  at the time such  Mortgage  Loan becomes a
Specially  Serviced  Mortgage Loan;  provided,  however,  that the Sub-Servicing
Agreement may provide that the  Sub-Servicer  will continue to make all Advances
and  calculations  and  prepare  all reports  required  under the  Sub-Servicing
Agreement with respect to Specially  Serviced  Mortgage Loans as if no Servicing
Transfer Event had occurred and with respect to REO Properties  (and the related
REO Loans) as if no REO  Acquisition  had occurred and to render such incidental
services  with  respect  to  such  Specially  Serviced  Mortgage  Loans  and REO
Properties as are specifically provided for in such Sub-Servicing Agreement. The
Servicer  shall  deliver  to the  Trustee  and the  Paying  Agent  copies of all
Sub-Servicing Agreements,  and any amendments thereto and modifications thereof,
entered into by it promptly upon its  execution and delivery of such  documents.
References  in this  Agreement  to actions  taken or to be taken by the Servicer
include  actions  taken  or to be  taken  by a  Sub-Servicer  on  behalf  of the
Servicer; and, in connection therewith, all amounts advanced by any Sub-Servicer
to satisfy the  obligations of the Servicer  hereunder to make Advances shall be
deemed  to  have  been  advanced  by the  Servicer  out of its  own  funds  and,
accordingly, such Advances shall be recoverable by such Sub-Servicer in the same
manner and out of the same funds as if such Sub-Servicer were the Servicer, and,
for so long as they are  outstanding,  such  Advances  shall accrue  interest in
accordance  with Section  3.03(d),  such  interest to be  allocable  between the
Servicer  and such  Sub-Servicer  pursuant  to the  terms  of the  Sub-Servicing
Agreement.  For purposes of this Agreement, the Servicer shall be deemed to have
received any payment when a  Sub-Servicer  retained by it receives such payment.
The Servicer shall notify the Special Servicer, the Trustee and the Depositor in
writing  promptly  of the  appointment  by it of  any  Sub-Servicer.  Except  as
otherwise provided herein, the Special Servicer may not enter into Sub-Servicing
Agreements and may not assign any of its servicing obligations hereunder.

     (b) Each Sub-Servicer shall be authorized to transact business in the state
or  states  in which the  related  Mortgaged  Properties  it is to  service  are
situated, if and to the extent required by applicable law.

     (c) As part of its servicing activities  hereunder,  the Servicer,  for the
benefit of the Trustee and the  Certificateholders,  shall (at no expense to the
Trustee, the  Certificateholders  or the Trust Fund) monitor the performance and
enforce the  obligations of each  Sub-Servicer  under the related  Sub-Servicing
Agreement.   Such  enforcement,   including,   without  limitation,   the  legal
prosecution  of claims,  termination of  Sub-Servicing  Agreements in accordance
with their respective terms and the pursuit of other appropriate remedies, shall
be in such  form  and  carried  out to such an  extent  and at such  time as the
Servicer  would  require were it the owner of the Mortgage  Loans.  The Servicer
shall have the right to remove a Sub-Servicer  retained by it in accordance with
the terms of the related Sub-Servicing Agreement.

     (d) In the event the Trustee or its designee becomes successor Servicer and
assumes  the rights and  obligations  of the  Servicer  under any  Sub-Servicing
Agreement, the Servicer, at its expense, shall deliver to the assuming party all
documents and records relating to such Sub-Servicing  Agreement and the Mortgage
Loans then being serviced  thereunder and an accounting of amounts collected and
held on behalf of it thereunder,  and otherwise use reasonable efforts to effect
the  orderly  and  efficient  transfer  of the  Sub-Servicing  Agreement  to the
assuming party.

     (e)  Notwithstanding  the provisions of any  Sub-Servicing  Agreement,  the
Servicer  represents  and warrants that it shall remain  obligated and liable to
the Trustee and the  Certificateholders  for the  performance of its obligations
and duties under this Agreement in accordance with the provisions  hereof to the
same  extent  and  under  the same  terms  and  conditions  as if it alone  were
servicing and administering the Mortgage Loans for which it is responsible,  and
the  Servicer  shall pay the fees of any  Sub-Servicer  thereunder  from its own
funds.  In no event shall the Trust Fund bear any termination fee required to be
paid to any Sub-Servicer as a result of such  Sub-Servicer's  termination  under
any Sub-Servicing Agreement.

     (f) The Trustee  shall furnish to any  Sub-Servicer  any powers of attorney
and other  documents  necessary or  appropriate to enable such  Sub-Servicer  to
carry out its  servicing  and  administrative  duties  under  any  Sub-Servicing
Agreement;  provided, however, that the Trustee shall not be held liable for any
negligence  with  respect  to, or misuse  of, any such  power of  attorney  by a
Sub-Servicer.

     (g) Each  Sub-Servicing  Agreement  shall  provide  that,  in the event the
Trustee or any other  Person  becomes  successor  Servicer,  the Trustee or such
successor  Servicer  shall  have  the  right  to  terminate  such  Sub-Servicing
Agreement  without a fee.  Notwithstanding  the  foregoing,  the Trustee and any
successor Servicer shall assume the Sub-Servicing Agreement with Mellon Mortgage
Company,  dated as of the date hereof,  provided  that Mellon  Mortgage  Company
maintains an "acceptable"  servicer rating from Fitch, and an approved  Servicer
ranking of at least average from S&P.

     (h)  Promptly  (but in no event  later  than 5  Business  Days)  after  the
execution of any Sub-Servicing  Agreement,  the Servicer shall forward a copy of
such Sub-Servicing Agreement to the Special Servicer. The Special Servicer shall
comply  with the terms of each such  Sub-Servicing  Agreement  to the extent the
terms  thereof are not  inconsistent  with the terms of this  Agreement  and the
Special Servicer's obligations hereunder. With respect to Mortgage Loans subject
to a Sub-Servicing  Agreement,  the Special Servicer shall,  among other things,
remit amounts, deliver reports and information,  and afford access to facilities
and  information  to the  related  Sub-Servicer  that  would be  required  to be
remitted, delivered or afforded, as the case may be, to the Servicer pursuant to
the terms hereof within a sufficient period of time to allow the Sub-Servicer to
fulfill its obligations under such Sub-Servicing Agreement and in no event later
than one Business Day prior to the applicable  Determination Date (or such other
date as specified herein).


     SECTION 3.23.  Representations and Warranties of the Servicer.

     (a) The Servicer hereby represents and warrants to the Trustee, for its own
benefit and the benefit of the  Certificateholders,  and to the  Depositor,  the
Special Servicer and the Fiscal Agent, as of the Closing Date, that:

               (i) The Servicer is a banking corporation duly organized, validly
          existing and in good standing under the laws of the State of New York,
          and the Servicer is in compliance with the laws of each State in which
          any Mortgaged  Property is located to the extent  necessary to perform
          its obligations under this Agreement.

               (ii)  The  execution  and  delivery  of  this  Agreement  by  the
          Servicer,  and the  performance  and compliance with the terms of this
          Agreement by the Servicer, will not violate the Servicer's charter and
          by-laws or  constitute  a default (or an event  which,  with notice or
          lapse of time, or both,  would  constitute a default) under, or result
          in the breach of, any material  agreement or other instrument to which
          it is a party or which is  applicable  to it or any of its assets,  or
          result in the violation of any law, rule, regulation,  order, judgment
          or decree to which the Servicer or its property is subject.

               (iii) This Agreement,  assuming due authorization,  execution and
          delivery by the Trustee and the Depositor,  constitutes a valid, legal
          and  binding  obligation  of the  Servicer,  enforceable  against  the
          Servicer in accordance  with the terms  hereof,  subject to applicable
          bankruptcy,  insolvency,  reorganization,  moratorium  and other  laws
          affecting the enforcement of creditors' rights generally,  and general
          principles  of equity,  regardless  of  whether  such  enforcement  is
          considered in a proceeding in equity or at law.

               (iv) The  Servicer is not in default with respect to any law, any
          order or decree of any court,  or any order,  regulation  or demand of
          any federal,  state,  municipal or governmental  agency, which default
          might have consequences that would materially and adversely affect the
          condition  (financial  or other) or  operations of the Servicer or its
          properties  or might  have  consequences  that  would  materially  and
          adversely  affect its  ability to perform  its duties and  obligations
          hereunder.

               (v) No  litigation  is pending or, to the best of the  Servicer's
          knowledge,  threatened  against the Servicer  which would prohibit the
          Servicer from entering into this Agreement or, in the Servicer's  good
          faith and reasonable  judgment,  is likely to materially and adversely
          affect  either the ability of the Servicer to perform its  obligations
          under this Agreement or the financial condition of the Servicer.

               (vi) The Servicer will examine each  Sub-Servicing  Agreement and
          will be familiar with the terms thereof. Any Sub-Servicing  Agreements
          will comply with the provisions of Section 3.22.

               (vii) No consent,  approval,  authorization or order of any court
          or governmental agency or body is required for the execution, delivery
          and  performance by the Servicer,  or compliance by the Servicer with,
          this Agreement or the consummation of the transactions contemplated by
          this Agreement,  except for any consent,  approval,  authorization  or
          order which has not been  obtained or cannot be obtained  prior to the
          actual  performance  by the  Servicer  of its  obligations  under this
          Agreement,  and which,  if not  obtained  would not have a  materially
          adverse  effect  on  the  ability  of  the  Servicer  to  perform  its
          obligations hereunder.

               (viii) The  Servicer  has full power and  authority to enter into
          and consummate all  transactions  contemplated by this Agreement,  has
          duly  authorized  the  execution,  delivery  and  performance  of this
          Agreement, and has duly executed and delivered this Agreement.

     (b) The  representations  and  warranties  set forth in paragraph (a) above
shall survive the execution and delivery of the  Agreement.  The Servicer  shall
indemnify the Trustee and the Trust Fund and hold each of them harmless  against
any losses, damages, penalties,  fines, forfeitures,  and legal fees and related
costs, judgments, and other costs and expenses resulting from any claim, demand,
defense or assertion  arising from, or resulting  from a material  breach of the
Servicer's representations and warranties contained in paragraph (a) above. Such
indemnification  shall survive any  termination  or resignation of the Servicer,
and any termination of the Agreement.


     SECTION 3.24.  Representations and Warranties of the Special Servicer.

     (a) The Special Servicer hereby represents and warrants to the Trustee, for
its own benefit and the benefit of the Certificateholders, and to the Depositor,
the Servicer and the Fiscal Agent, as of the Closing Date, that:

               (i) The Special Servicer is a corporation duly organized, validly
          existing and in good standing  under the laws of the State of Florida,
          and the Special  Servicer is in compliance with the laws of each State
          in which any Mortgaged  Property is located to the extent necessary to
          perform its obligations under this Agreement.

               (ii) The execution and delivery of this  Agreement by the Special
          Servicer,  and the  performance  and compliance with the terms of this
          Agreement  by the  Special  Servicer,  will not  violate  the  Special
          Servicer's  charter and by-laws or  constitute  a default (or an event
          which,  with  notice or lapse of time,  or both,  would  constitute  a
          default) under, or result in the breach of, any material  agreement or
          other  instrument  to which it is a party or which is applicable to it
          or any of its assets,  or result in the  violation  of any law,  rule,
          regulation, order, judgment or decree to which the Special Servicer or
          its property is subject.

               (iii) The Special  Servicer  has the full power and  authority to
          enter  into  and  consummate  all  transactions  contemplated  by this
          Agreement, has duly authorized the execution, delivery and performance
          of this Agreement, and has duly executed and delivered this Agreement.

               (iv) This Agreement,  assuming due  authorization,  execution and
          delivery by each of the other  parties  hereto,  constitutes  a valid,
          legal and  binding  obligation  of the Special  Servicer,  enforceable
          against the  Special  Servicer in  accordance  with the terms  hereof,
          subject  to (a)  applicable  bankruptcy,  insolvency,  reorganization,
          moratorium  and other laws  affecting  the  enforcement  of creditors'
          rights generally, and (b) general principles of equity,  regardless of
          whether such enforcement is considered in a proceeding in equity or at
          law.

               (v)  The  Special  Servicer  is  not in  violation  of,  and  its
          execution  and  delivery of this  Agreement  and its  performance  and
          compliance  with the terms of this  Agreement  will not  constitute  a
          violation of, any law, any order or decree of any court or arbiter, or
          any  order,  regulation  or  demand  of any  federal,  state  or local
          governmental or regulatory authority,  which violation, in the Special
          Servicer's  good faith and  reasonable  judgment,  is likely to affect
          materially and adversely either the ability of the Special Servicer to
          perform  its  obligations   under  this  Agreement  or  the  financial
          condition of the Special Servicer.

               (vi) No  litigation  is  pending  or, to the best of the  Special
          Servicer's  knowledge,  threatened  against the Special Servicer which
          would prohibit the Special  Servicer from entering into this Agreement
          or, in the Special Servicer's good faith and reasonable  judgment,  is
          likely to materially  and  adversely  affect either the ability of the
          Special  Servicer to perform its  obligations  under this Agreement or
          the financial condition of the Special Servicer.

               (vii) Each officer,  director or employee of the Special Servicer
          that has or,  following the occurrence of a Servicing  Transfer Event,
          would   have    responsibilities    concerning   the   servicing   and
          administration  of Mortgage  Loans is covered by errors and  omissions
          insurance  in the  amounts and with the  coverage  required by Section
          3.07(c).  Neither  the  Special  Servicer  nor  any of  its  officers,
          directors or  employees  that is or,  following  the  occurrence  of a
          Servicing  Transfer  Event,  would be  involved  in the  servicing  or
          administration  of Mortgage  Loans has been refused  such  coverage or
          insurance.

               (viii) No consent, approval,  authorization or order of any court
          or governmental agency or body is required for the execution, delivery
          and performance by the Special Servicer,  or compliance by the Special
          Servicer with, this Agreement or the  consummation of the transactions
          contemplated  by this  Agreement,  except for any  consent,  approval,
          authorization  or order  which  has not been  obtained  or  cannot  be
          obtained prior to the actual  performance  by the Special  Servicer of
          its obligations under this Agreement, and which, if not obtained would
          not have a  materially  adverse  effect on the  ability of the Special
          Servicer to perform its obligations hereunder.

     (b) The  representations  and  warranties  set forth in paragraph (a) above
shall survive the execution and delivery of the Agreement.  The Special Servicer
shall  indemnify the Trustee and the Trust Fund and hold them  harmless  against
any  losses,  damages,  penalties,  fines,  forfeitures,  legal fees and related
costs, judgments, and other costs and expenses resulting from any claim, demand,
defense or assertion  based on or grounded  upon,  or resulting  from a material
breach of the Special  Servicer's  representations  and warranties  contained in
paragraph  (a) above.  Such  indemnification  shall survive any  termination  or
resignation of the Special Servicer, and any termination of the Agreement.


     SECTION 3.25.  Duties of the Extension Adviser.

     (a) The  Special  Servicer  may not extend the  maturity  of any  Specially
Serviced  Mortgage Loan beyond the third  anniversary  of such  Mortgage  Loan's
original maturity date, unless the Extension Adviser elected pursuant to Section
3.26  shall  have  approved  such  extension  in  writing  within ten days after
receiving from the Special Servicer the information,  analysis and certification
required by Section 3.25(b).  If a written  objection to such extension from the
Extension  Adviser has not been  received by the  Special  Servicer  within said
ten-day period,  then the Extension  Adviser's  approval shall be deemed to have
been given.

     (b) The Special Servicer shall, with respect to any proposed extension of a
Specially  Serviced  Mortgage Loan beyond the third anniversary of such Mortgage
Loan's original maturity date,  prepare and deliver to the Extension  Adviser, a
summary of such proposed extension and an analysis  summarizing the bases of its
conclusion  that  such  extension  is  reasonably  likely  to  produce a greater
recovery on a present value basis (the relevant  discounting  to be performed at
the related Net Mortgage  Rate) than  liquidation  of such Mortgage  Loan.  Such
analysis  shall  specify the basis on which the Special  Servicer  has made such
determination,  including  the status of any  existing  material  default or the
grounds for concluding that a payment default is imminent.  The Special Servicer
shall  promptly  provide  the  Extension  Adviser  with such  information  as is
reasonably  requested by the Extension Adviser  (including,  without limitation,
operating statements, rents rolls, appraisals, environmental reports, inspection
reports and financial statements of the applicable Mortgagor) in connection with
any  proposed  extension  that is in the  Special  Servicer's  possession  or is
reasonably  obtainable by the Special  Servicer.  The Extension Adviser shall be
entitled to rely on the information provided by the Special Servicer without any
independent  investigation or verification on the part of the Extension Adviser.
In  addition,  the  Special  Servicer,  in  connection  with  each  request  for
extension,  shall  provide to the  Extension  Adviser an  Officer's  Certificate
confirming  that all conditions  precedent to the granting of any such extension
set forth in this Agreement  (other than the approval of the Extension  Adviser)
have been satisfied.

     (c) No direction of the  Extension  Adviser  shall (a) require or cause the
Special  Servicer to violate the terms of a Specially  Serviced  Mortgage  Loan,
applicable  law or any  provision  of  this  Agreement,  including  the  Special
Servicer's  obligation to act in accordance with the Servicing  Standards and to
maintain the REMIC status of the Trust Fund, or (b) result in the  imposition of
a "prohibited  transaction"  or  "prohibited  contribution"  tax under the REMIC
Provisions, or (c) expose the Servicer, the Special Servicer, the Depositor, the
Mortgage Loan Seller, the Trust Fund, the Trustee or their officers,  directors,
employees or agents to any claim,  suit or liability,  or (d) materially  expand
the scope of the Special  Servicer's or the  Servicer's  responsibilities  under
this Agreement.


     SECTION 3.26.  Extension Adviser; Elections.

     (a)  The  Class  A,  Class  P,  Class  B,  Class  C,  Class  D and  Class E
Certificateholders  will be  entitled  to  elect,  and  shall be  deemed to have
elected,  the Trustee or a designee of the Trustee as their  representative (the
"Extension Adviser") as provided in this Section 3.26. The Trustee (or any other
Person duly elected as Extension Adviser) may resign as Extension Adviser at any
time for any  reason or no reason  upon not less than 5 Business  Days'  written
notice to the Depositor,  the Trustee,  the Special  Servicer,  the Servicer and
each Class A, Class P, Class B, Class C, Class D and Class E  Certificateholder.
Promptly  after the  Closing  Date (but in no event later than 30 days after the
Closing  Date),  the Trustee  shall hold an election to determine  the Extension
Adviser.  In addition,  upon (i) the receipt by the Trustee of written  requests
for  an  election  of  an  Extension   Adviser   from  such   Certificateholders
representing  more than 50% of the  Voting  Rights of all the Class A,  Class P,
Class B, Class C, Class D and Class E  Certificates,  or (ii) the resignation or
removal of the Person  acting as Extension  Adviser,  an election of a successor
Extension  Adviser shall be held  commencing as soon as practicable  thereafter.
The  Extension  Adviser  shall be elected for the purpose of  approving  certain
actions of the Special  Servicer  specified  herein in respect of extending  the
maturity of any Specially Serviced Mortgage Loan beyond the third anniversary of
its original  maturity  date.  The  Extension  Adviser  shall not be entitled to
receive a fee for acting in such capacity.

     (b)  Promptly   after  the  Closing  Date  and  after  any  such   receipt,
resignation,  removal or  determination  contemplated  by Section  3.26(a),  the
Trustee  shall call a meeting  of the  Holders of the Class A, Class P, Class B,
Class C, Class D and Class E  Certificates,  if any, for the purpose of electing
an Extension Adviser. Notice of any such meeting of such Holders shall be mailed
or delivered to each Holder not less than 10 days nor more than 60 days prior to
the meeting;  provided,  however,  that notice of the initial  election shall be
mailed or delivered no later than three days after the Closing Date.  The notice
shall  state  the  place  and the  time  of the  meeting,  which  may be held by
telephone.  Certificateholders  representing a majority (by Certificate Balance)
of the  Certificates  of the applicable  Class or Classes,  present in person or
represented  by  proxy,  shall  constitute  a quorum  for the  nomination  of an
Extension  Adviser.  At the  meeting,  each such  Holder  shall be  entitled  to
nominate one Person to act as  Extension  Adviser.  The Trustee  shall cause the
election of the Extension Adviser to be held as soon thereafter as convenient.

     (c) Each  Holder of a Class A, Class P, Class B, Class C, Class D and Class
E  Certificate  shall be  entitled  to vote in each  election  of the  Extension
Adviser.  The  voting in each  election  of the  Extension  Adviser  shall be in
writing  mailed,  delivered  or sent by courier  and  actually  received  by the
Trustee on or prior to the date of such  election.  Immediately  upon receipt by
the Trustee of votes  (which have not been  rescinded)  from the Holders of such
Certificates representing more than 50% of the Voting Rights of all the Class A,
Class P,  Class B, Class C, Class D and Class E  Certificates,  which  votes are
cast for a single Person,  such Person shall be, upon such Person's  acceptance,
the  Extension  Adviser.  In the event that after the Closing  Date an Extension
Adviser  shall have resigned or been removed and a successor  Extension  Adviser
shall  not  have  been   elected,   there   shall  be  no   Extension   Adviser.
Notwithstanding  anything to the contrary contained herein, the Special Servicer
shall not have any right or  obligation to consult with or to seek and/or obtain
approval  or  direction  from  an  Extension  Adviser,  and  provisions  of this
Agreement  relating thereto shall be of no effect,  in any event during any such
period that there is no Extension Adviser.

     (d) The  Extension  Adviser may be removed at any time by the written vote,
copies  of  which  must  be  delivered  to  the  Trustee,  of  Holders  of  such
Certificates representing more than 50% of the Voting Rights of all the Class A,
Class P, Class B, Class C, Class D and Class E Certificates.

     (e) The  Trustee  shall  act as  judge  of each  election  of an  Extension
Adviser,  and, absent manifest error,  the  determination  of the results of any
such  election by the Trustee  shall be  conclusive.  Notwithstanding  any other
provisions  of  this  Section  3.26,  the  Trustee  may  make  such   reasonable
regulations as it may deem  advisable for any such election.  Upon election of a
successor  Extension Adviser,  the Trustee shall promptly mail notice thereof by
first class mail to the  Depositor,  the  Servicer,  the Special  Servicer,  the
Mortgage Loan Seller,  the Directing  Certificateholder,  the Underwriters,  the
Placement  Agents,  the Holders of the Class F, Class G and Class H Certificates
and each of the Rating Agencies.


     SECTION 3.27.  Limitation on Liability of Extension Adviser.

     The  Extension  Adviser will be acting  solely as a  representative  of the
interests  of the  Class A,  Class  P,  Class B,  Class C,  Class D and  Class E
Certificateholders,  and shall not have any  responsibility  or liability to the
Trust Fund or any other  Class or Classes of  Certificateholders  for any action
taken, or for refraining  from the taking of any action,  in good faith pursuant
to this  Agreement,  or for errors in  judgment;  provided,  however,  that this
provision  shall not protect the Extension  Adviser  against any liability which
would  otherwise  be  imposed  by reason of  willful  misfeasance,  bad faith or
negligence in the  performance of duties or by reason of negligent  disregard of
obligations  or duties  hereunder.  By its  acceptance  of a  Certificate,  each
Certificateholder confirms its understanding that the Extension Adviser may take
actions that favor the interests of one or more Classes of the Certificates over
other  Classes  of the  Certificates  and that the  Extension  Adviser  may have
special  relationships and interests that conflict with those of Holders of some
Classes  of  the  Certificates  and,  absent  willful  misfeasance,  bad  faith,
negligence or negligent  disregard of  obligations  or duties on the part of the
Extension Adviser, agrees to take no action against the Extension Adviser or any
of its officers, directors,  employees, principals or agents as a result of such
a special relationship or conflict.


                              [End of Article III]




<PAGE>



                                   ARTICLE IV


                         PAYMENTS TO CERTIFICATEHOLDERS


     SECTION 4.01.  Distributions.

     (a) On each Distribution Date, to the extent of the Available  Distribution
Amount for such  Distribution  Date,  the Paying Agent shall make  distributions
from the Distribution Account in the following order of priority,  satisfying in
full,  to the extent  required and  possible,  each  priority  before making any
distribution with respect to any succeeding priority:

               (i)  first,  to the  Holders of the Class A-1  Certificates,  the
          Class A-2 Certificates  and the Class X Certificates,  pro rata (based
          upon their respective  entitlements to interest for such  Distribution
          Date), in respect of interest,  up to an amount equal to the aggregate
          Interest   Distribution   Amount  in  respect   of  such   Classes  of
          Certificates for such Distribution Date;

               (ii) second,  pro rata, based upon their respective  entitlements
          to  principal  for  such   Distribution   Date  (1)  to  the  Class  P
          Certificates,  in reduction of the  Certificate  Balance  thereof,  an
          amount equal to the Class P Principal  Distribution  Amount, until the
          Certificate Balance of such Class has been reduced to zero, and (2)(A)
          to the  Holders of the Class A-1  Certificates,  in  reduction  of the
          Certificate   Balance  thereof,  an  amount  equal  to  the  Principal
          Distribution  Amount less the Class P Principal  Distribution  Amount,
          until  the  outstanding  Certificate  Balance  of such  Class has been
          reduced to zero,  and (B) after the  Certificate  Balance of the Class
          A-1 Certificates has been reduced to zero, to the Holders of the Class
          A-2 Certificates,  in reduction of the Certificate Balance thereof, an
          amount  equal to the  Principal  Distribution  Amount (or the  portion
          thereof  remaining after any distributions in respect of the Class A-1
          Certificates  on such  Distribution  Date) less the Class P  Principal
          Distribution Amount until the outstanding  Certificate Balance of such
          Class has been reduced to zero;

               (iii) third,  to the Holders of the Class A-1  Certificates,  the
          Class A-2 Certificates  and the Class P Certificates,  pro rata (based
          upon the aggregate  unreimbursed  Collateral Support Deficit allocated
          to each such Class),  until all amounts of Collateral  Support Deficit
          previously allocated to such Classes,  but not previously  reimbursed,
          have been reimbursed in full;

               (iv)  fourth,  to the  Holders  of the Class B  Certificates,  in
          respect of interest,  up to an amount equal to the aggregate  Interest
          Distribution  Amount in respect of such Class of Certificates for such
          Distribution Date;

               (v) fifth,  after the  Certificate  Balances of the Class A-1 and
          Class A-2  Certificates  have been reduced to zero,  to the Holders of
          the Class B  Certificates,  in  reduction of the  Certificate  Balance
          thereof, an amount equal to the Principal  Distribution Amount (or the
          portion thereof  remaining after any  distributions  in respect of the
          Class A and Class P Certificates on such Distribution Date), until the
          outstanding  Certificate  Balance of the Class B Certificates has been
          reduced to zero;

               (vi) sixth, to the Holders of the Class B Certificates, until all
          amounts of  Collateral  Support  Deficit  previously  allocated to the
          Class  B  Certificates,  but  not  previously  reimbursed,  have  been
          reimbursed in full;

               (vii)  seventh,  to the Holders of the Class C  Certificates,  in
          respect of interest,  up to an amount equal to the aggregate  Interest
          Distribution  Amount in respect of such Class of Certificates for such
          Distribution Date;

               (viii) eighth,  after the Certificate  Balances of the Class A-1,
          Class A-2 and Class B  Certificates  have been reduced to zero, to the
          Holders of the Class C  Certificates,  in reduction of the Certificate
          Balance thereof, an amount equal to the Principal  Distribution Amount
          (or the portion thereof  remaining after any  distributions in respect
          of the Class A, Class P and Class B Certificates on such  Distribution
          Date),  until  the  outstanding  Certificate  Balance  of the  Class C
          Certificates has been reduced to zero;

               (ix) ninth, to the Holders of the Class C Certificates, until all
          amounts of  Collateral  Support  Deficit  previously  allocated to the
          Class  C  Certificates,  but  not  previously  reimbursed,  have  been
          reimbursed in full;

               (x) tenth, to the Holders of the Class D Certificates, in respect
          of  interest,  up  to  an  amount  equal  to  the  aggregate  Interest
          Distribution  Amount in respect of such Class of Certificates for such
          Distribution Date;

               (xi) eleventh,  after the Certificate  Balances of the Class A-1,
          Class A-2, Class B and Class C Certificates have been reduced to zero,
          to the  Holders  of the  Class D  Certificates,  in  reduction  of the
          Certificate   Balance  thereof,  an  amount  equal  to  the  Principal
          Distribution  Amount  (or the  portion  thereof  remaining  after  any
          distributions  in respect of the Class A, Class P, Class B and Class C
          Certificates  on  such  Distribution   Date),  until  the  outstanding
          Certificate  Balance of the Class D  Certificates  has been reduced to
          zero;

               (xii) twelfth, to the Holders of the Class D Certificates,  until
          all amounts of Collateral Support Deficit previously  allocated to the
          Class  D  Certificates,  but  not  previously  reimbursed,  have  been
          reimbursed in full;

               (xiii) thirteenth, to the Holders of the Class E Certificates, in
          respect of interest,  up to an amount equal to the aggregate  Interest
          Distribution  Amount in respect of such Class of Certificates for such
          Distribution Date;

               (xiv)  fourteenth,  after the  Certificate  Balances of the Class
          A-1, Class A-2,  Class B, Class C and Class D  Certificates  have been
          reduced  to zero,  to the  Holders  of the  Class E  Certificates,  in
          reduction of the Certificate  Balance thereof,  an amount equal to the
          Principal  Distribution Amount (or the portion thereof remaining after
          any distributions in respect of the Class A, Class P, Class B, Class C
          and  Class  D  Certificates  on such  Distribution  Date),  until  the
          outstanding  Certificate  Balance of the Class E Certificates has been
          reduced to zero;

               (xv) fifteenth, to the Holders of the Class E Certificates, until
          all amounts of Collateral Support Deficit previously  allocated to the
          Class  E  Certificates,  but  not  previously  reimbursed,  have  been
          reimbursed in full;

               (xvi) sixteenth,  to the Holders of the Class F Certificates,  in
          respect of interest,  up to an amount equal to the aggregate  Interest
          Distribution  Amount in respect of such Class of Certificates for such
          Distribution Date;

               (xvii) seventeenth,  after the Certificate  Balances of the Class
          A-1,  Class A-2,  Class B,  Class C, Class D and Class E  Certificates
          have been reduced to zero, to the Holders of the Class F Certificates,
          in reduction of the Certificate  Balance  thereof,  an amount equal to
          the Principal  Distribution  Amount (or the portion thereof  remaining
          after any  distributions  in respect of the Class A, Class P, Class B,
          Class C, Class D and Class E Certificates on such Distribution  Date),
          until the outstanding  Certificate Balance of the Class F Certificates
          has been reduced to zero;

               (xviii)  eighteenth,  to the Holders of the Class F Certificates,
          until all amounts of Collateral Support Deficit  previously  allocated
          to the Class F Certificates,  but not previously reimbursed, have been
          reimbursed in full;

               (xix)  nineteenth,  to the Holder of the Class G Certificates  in
          respect of interest,  up to an amount equal to the aggregate  Interest
          Distribution  Amount in respect of such Class of Certificates for such
          Distribution Date;

               (xx) twentieth,  after the Certificate Balances of the Class A-1,
          Class A-2, Class B, Class C, Class D, Class E and Class F Certificates
          have been reduced to zero, to the Holders of the Class G Certificates,
          in reduction of the Certificate  Balance  thereof,  an amount equal to
          the Principal  Distribution  Amount (or the portion thereof  remaining
          after any  distributions  in respect of the Class A, Class P, Class B,
          Class  C,  Class  D,  Class  E  and  Class  F  Certificates   on  such
          Distribution  Date), until the outstanding  Certificate Balance of the
          Class G Certificates has been reduced to zero;

               (xxi)  twenty-first,  to the Holder of the Class G  Certificates,
          until all amounts of Collateral Support Deficit  previously  allocated
          to the Class G Certificates,  but not previously reimbursed, have been
          reimbursed in full;

               (xxii)  twenty-second,  to the Holder of the Class H Certificates
          in  respect  of  interest,  up to an  amount  equal  to the  aggregate
          Interest  Distribution Amount in respect of such Class of Certificates
          for such Distribution Date;

               (xxiii) twenty-third, after the Certificate Balances of the Class
          A-1,  Class A-2, Class B, Class C, Class D, Class E, Class F and Class
          G Certificates  have been reduced to zero, to the holders of the Class
          H Certificates,  in reduction of the Certificate  Balance thereof,  an
          amount  equal to the  Principal  Distribution  Amount (or the  portion
          thereof  remaining after any  distributions in respect of the Class A,
          Class P,  Class B,  Class C,  Class D,  Class E,  Class F and  Class G
          Certificates  on  such  Distribution   Date),  until  the  outstanding
          Certificate  Balance of the Class H  Certificates  has been reduced to
          zero;

               (xxiv) twenty-fourth,  to the Holder of the Class H Certificates,
          until all amounts of Collateral Support Deficit  previously  allocated
          to the Class H Certificates,  but not previously reimbursed, have been
          reimbursed in full; and

               (xxv) twenty-fifth,  to the Class R Certificates,  the amount, if
          any,  of  the   Available   Distribution   Amount   remaining  in  the
          Distribution Account with respect to such Distribution Date.

     (b) On and after the Distribution Date on which the Certificate Balances of
the  Subordinate  Certificates  have all been reduced to zero (without regard to
any amounts of Collateral Support Deficit remaining unreimbursed), the Principal
Distribution  Amount  will be  distributed,  pro rata  (based  upon  Certificate
Balances),   among  the  Classes  of  Class  A  Certificates  and  the  Class  P
Certificates without regard to the priorities set forth in Section 4.01(a).

     (c) On each Distribution Date, until the Certificate  Balances of the Class
A-1,  Class A-2,  Class B, Class C, Class D and Class E  Certificates  have each
been reduced to zero,  the Paying Agent shall withdraw any amounts on deposit in
the Distribution  Account that represent  Prepayment Premiums actually collected
on  Mortgage  Loans or REO  Loans  during  the  related  Due  Period,  and shall
distribute  to each of the  Class A,  Class  B,  Class  C,  Class D and  Class E
Certificates,  for each  such  Class an  amount  equal to the  product  of (a) a
fraction,  the  numerator of which is the amount of principal  distributed  with
respect to such Class pursuant to Section 4.01(a) on such Distribution Date, and
the  denominator  of which is the total amount of principal  distributed  to all
Classes of Certificates  pursuant to Section 4.01(a) on such Distribution  Date,
(b) 25%, and (c) the total amount of Prepayment  Premiums  collected  during the
related Due Period.  Any  Prepayment  Premiums  received  during the related Due
Period with respect to such Mortgage Loans  remaining  after such  distributions
shall be distributed on the Class X Certificates.

     On each Distribution Date, until the Certificate Balances of the Class A-1,
Class A-2,  Class B, Class C,  Class D and Class E  Certificates  have each been
reduced to zero,  the Paying Agent shall  withdraw any amounts on deposit in the
Distribution Account that represent Yield Maintenance Charges actually collected
on  Mortgage  Loans or REO  Loans  during  the  related  Due  Period,  and shall
distribute  to each of the  Class A,  Class  B,  Class  C,  Class D and  Class E
Certificates,  for each  such  Class an  amount  equal to the  product  of (a) a
fraction,  the  numerator of which is the amount of principal  distributed  with
respect to such Class pursuant to Section 4.01(a) on such Distribution Date, and
the  denominator  of which is the total amount of principal  distributed  to all
Classes of Certificates  pursuant to Section 4.01(a) on such Distribution  Date,
(b) the Base Interest  Fraction for the related  principal  prepayment  and such
Class of Certificates and (c) the aggregate amount of Yield Maintenance  Charges
collected on such principal  prepayment during the related Due Period. Any Yield
Maintenance  Charges received during the related Due Period with respect to such
Mortgage Loans  remaining after such  distributions  shall be distributed on the
Class X Certificates.

     Following the reduction of the Certificate Balances of the Class A-1, Class
A-2,  Class B, Class C,  Class D and Class E  Certificates  to zero,  the Paying
Agent shall  distribute  100% of any Yield  Maintenance  Charges and  Prepayment
Premiums  actually  received  during the related Due Period with respect to such
Mortgage Loans to the Class X Certificates.

     (d) All distributions  made with respect to each Class on each Distribution
Date shall be  allocated  pro rata among the  outstanding  Certificates  in such
Class  based on their  respective  Percentage  Interests.  Except  as  otherwise
specifically   provided  in  Sections  4.01(e),   4.01(f)  and  9.01,  all  such
distributions with respect to each Class on each Distribution Date shall be made
to the  Certificateholders  of the  respective  Class of  record at the close of
business  on the  related  Record  Date and  shall be made by wire  transfer  of
immediately  available funds to the account of any such  Certificateholder  at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder  shall have  provided  the Trustee  and the Paying  Agent with
wiring  instructions no less than five Business Days prior to the related Record
Date  (which  wiring  instructions  may  be in  the  form  of a  standing  order
applicable to all subsequent  Distribution Dates) and is the registered owner of
Certificates with an aggregate initial  Certificate  Balance or Notional Amount,
as  applicable,  of at least  $5,000,000,  or  otherwise  by check mailed to the
address of such Certificateholder as it appears in the Certificate Register. The
final  distribution  on  each  Certificate  (determined  without  regard  to any
possible future reimbursement of Collateral Support Deficit previously allocated
to such Certificate) will be made in like manner, but only upon presentation and
surrender of such  Certificate  at the offices of the  Certificate  Registrar or
such other location specified in the notice to  Certificateholders of such final
distribution.

     Each distribution with respect to a Book-Entry Certificate shall be paid to
the Depository,  as Holder thereof,  and the Depository shall be responsible for
crediting  the amount of such  distribution  to the  accounts of its  Depository
Participants  in  accordance  with  its  normal   procedures.   Each  Depository
Participant  shall  be  responsible  for  disbursing  such  distribution  to the
Certificate  Owners  that  it  represents  and to  each  indirect  participating
brokerage firm (a "brokerage firm" or "indirect  participating  firm") for which
it acts as agent.  Each brokerage firm shall be responsible for disbursing funds
to the  Certificate  Owners that it  represents.  None of the Paying Agent,  the
Trustee, the Certificate  Registrar,  the Depositor,  the Servicer,  the Special
Servicer, the Underwriters,  the Placement Agents or the Fiscal Agent shall have
any  responsibility  therefor except as otherwise  provided by this Agreement or
applicable law.

     (e) Except as otherwise provided in Section 9.01, whenever the Paying Agent
expects that the final  distribution  with respect to any Class of  Certificates
(determined without regard to any possible future reimbursement of any amount of
Collateral Support Deficit  previously  allocated to such Class of Certificates)
will be made on the next  Distribution  Date,  the Paying Agent shall,  no later
than the related P & I Advance  Determination  Date, mail to each Holder on such
date of such Class of Certificates a notice to the effect that:

               (i) the Paying  Agent  expects that the final  distribution  with
          respect  to  such  Class  of   Certificates   will  be  made  on  such
          Distribution  Date but only upon  presentation  and  surrender of such
          Certificates at the offices of the Certificate Registrar or such other
          location therein specified, and

               (ii) no interest shall accrue on such Certificates from and after
          such Distribution Date.

Any funds not distributed to any Holder or Holders of Certificates of such Class
on such  Distribution  Date  because of the failure of such Holder or Holders to
tender their Certificates  shall, on such date, be set aside and held uninvested
in  trust  and   credited  to  the  account  or  accounts  of  the   appropriate
non-tendering Holder or Holders. If any Certificates as to which notice has been
given  pursuant to this  Section  4.01(e)  shall not have been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Paying  Agent  shall  mail  a  second  notice  to  the  remaining  non-tendering
Certificateholders  to surrender their Certificates for cancellation in order to
receive the final  distribution  with respect thereto.  If within one year after
the second  notice all such  Certificates  shall not have been  surrendered  for
cancellation,  the Paying Agent,  directly or through an agent,  shall take such
steps to contact the remaining non-tendering  Certificateholders  concerning the
surrender  of their  Certificates  as it shall deem  appropriate.  The costs and
expenses   of   holding   such   funds  in   trust   and  of   contacting   such
Certificateholders  following  the first  anniversary  of the  delivery  of such
second notice to the non-tendering  Certificateholders shall be paid out of such
funds.  No interest shall accrue or be payable to any  Certificateholder  on any
amount held in trust hereunder by the Trustee or the Paying Agent as a result of
such  Certificateholder's  failure to  surrender  its  Certificate(s)  for final
payment thereof in accordance with this Section 4.01(e).

     (f) Distributions in reimbursement of Collateral Support Deficit previously
allocated  to the Regular  Certificates  shall be made in the amounts and manner
specified in Section  4.01(a) to the Holders of the respective  Class  otherwise
entitled  to  distributions  of  interest  and  principal  on such  Class on the
relevant  Distribution Date; provided that all distributions in reimbursement of
Collateral Support Deficit previously allocated to a Class of Certificates which
has since  been  retired  shall be to the prior  Holders  that  surrendered  the
Certificates  of such Class upon  retirement  thereof and shall be made by check
mailed to the address of each such prior  Holder  last shown in the  Certificate
Register.  Notice of any such  distribution  to a prior  Holder shall be made in
accordance  with  Section  11.05  at  such  last  address.  The  amount  of  the
distribution  to each  such  prior  Holder  shall  be based  upon the  aggregate
Percentage  Interest evidenced by the Certificates  surrendered  thereby. If the
check  mailed to any such prior  Holder is  returned  uncashed,  then the amount
thereof shall be set aside and held  uninvested in trust for the benefit of such
prior Holder, and the Paying Agent shall attempt to contact such prior Holder in
the  manner  contemplated  by Section  4.01(e)  as if such  Holder had failed to
surrender its Certificates.


     SECTION 4.02.  Statements to Certificateholders; Collection Reports.

     (a) On each  Distribution  Date,  the Paying Agent shall forward by mail to
all of the  Holders  of  each  Class  of  Certificates,  the  Underwriters,  the
Placement  Agents,  the Servicer,  the Special  Servicer and a financial  market
publisher (which initially will be Bloomberg,  L.P.) a statement  (substantially
in the form set forth as Exhibit H hereto) as to the distributions  made on such
Distribution Date (each, a "Distribution Date Statement") setting forth:

               (i) the amount of the distribution on such  Distribution  Date to
          the  Holders  of  such  Class  of  Certificates  in  reduction  of the
          Certificate Balance thereof;

               (ii) the amount of the distribution on such  Distribution Date to
          the Holders of such Class of Certificates  allocable to  Distributable
          Certificate Interest;

               (iii) the  aggregate  amount of P&I  Advances  made in respect of
          such Distribution Date;

               (iv) the aggregate amount of compensation paid to the Trustee and
          servicing  compensation paid to the Servicer during the Due Period for
          such Distribution Date;

               (v) the aggregate Stated Principal  Balance of the Mortgage Loans
          and any REO Loans outstanding immediately before and immediately after
          such Distribution Date;

               (vi) the number,  aggregate  principal balance,  weighted average
          remaining term to maturity and weighted  average  Mortgage Rate of the
          Mortgage  Loans  as of the end of the  related  Due  Period  for  such
          Distribution Date;

               (vii) the  number and  aggregate  principal  balance of  Mortgage
          Loans (a)  delinquent  one  month,  (b)  delinquent  two  months,  (c)
          delinquent  three  or more  months,  and (d) as to  which  foreclosure
          proceedings have been commenced;

               (viii) the value of any REO  Property  included in the Trust Fund
          as of the end of the  related Due Period for such  Distribution  Date,
          based on the most recent Appraisal or valuation;

               (ix) the  Available  Distribution  Amount  for such  Distribution
          Date;

               (x) the Accrued Certificate  Interest in respect of such Class of
          Certificates for such Distribution  Date,  separately  identifying any
          Certificate  Deferred Interest for such Distribution Date allocated to
          such Class of Certificates;

               (xi) the amount of the distribution on such  Distribution Date to
          the  Holders of such Class of  Certificates  allocable  to  Prepayment
          Premiums and Yield Maintenance Charges;

               (xii) the Pass-Through Rate for such Class of Certificates (other
          than the Class P Certificates) for such Distribution Date and the next
          succeeding Distribution Date;

               (xiii)  the  Scheduled  Principal  Distribution  Amount  and  the
          Unscheduled Principal Distribution Amount for such Distribution Date;

               (xiv) the Certificate Balance or Notional Amount, as the case may
          be, of each Class of Certificates  immediately  before and immediately
          after such  Distribution  Date,  separately  identifying any reduction
          therein  as a  result  of the  allocation  of any  Collateral  Support
          Deficit on such Distribution Date;

               (xv)  the   Certificate   Factor   for  each   Class  of  Regular
          Certificates immediately following such Distribution Date;

               (xvi)  the  amount  of  any  Appraisal   Reductions  effected  in
          connection with such  Distribution  Date on a loan-by-loan  basis, the
          total   Appraisal   Reduction   effected  in   connection   with  such
          Distribution  Date, the total Appraisal  Reduction  Amounts as of such
          Distribution Date on a loan-by-loan basis;

               (xvii) the number and  related  Stated  Principal  Balance of any
          Mortgage Loans extended or modified during the related Due Period;

               (xviii)  the  amount  of  any  remaining  Class  Unpaid  Interest
          Shortfall for such Class as of such Distribution Date; and

               (xix) in the case of the Residual Certificates, the amount of any
          distributions  on such  Certificates  pursuant to Sections 4.01(a) and
          (b).

     In the case of information  furnished  pursuant to clauses (i), (ii), (xi),
(xviii) and (xix) above,  the amounts  shall be expressed as a dollar  amount in
the aggregate for all  Certificates of each applicable  Class and per Definitive
Certificate.

     Within a reasonable period of time after the end of each calendar year, the
Paying Agent shall furnish to the Trustee and each Person who at any time during
the calendar  year was a Holder of a  Certificate,  a statement  containing  the
information  set forth in clauses (i), (ii) and (xi) above as to the  applicable
Class,  aggregated for such calendar year or applicable  portion  thereof during
which such person was a Certificateholder,  together with such other information
as the Paying Agent deems necessary or desirable, or that a Certificateholder or
Certificate Owner reasonably requests,  to enable  Certificateholders to prepare
their tax returns for such calendar  year.  Such  obligation of the Paying Agent
shall  be  deemed  to have  been  satisfied  to the  extent  that  substantially
comparable  information  shall be provided by the Paying  Agent  pursuant to any
requirements of the Code as from time to time are in force.

     On each Distribution Date, the Paying Agent shall forward to the Depositor,
to each  Rating  Agency,  to  each  Holder  of a  Residual  Certificate,  to the
Servicer,  to the Special Servicer,  to the Trustee, to the Fiscal Agent and any
other party that the Depository may designate,  a copy of the Distribution  Date
Statement  forwarded  to  the  Holders  of  the  Regular  Certificates  on  such
Distribution Date.

     (b) With respect to each  Distribution  Date, the Servicer shall furnish to
the Paying Agent,  Trustee, the Depositor,  the Special Servicer and each Rating
Agency  (i) a  preliminary  Collection  Report no later  than the  Business  Day
immediately  following the related P & I Advance Determination Date, and (ii) an
accurate  and complete  Collection  Report no later than the related P&I Advance
Date, in each case containing the following information:

               (i) the information to be provided to  Certificateholders on such
          Distribution  Date pursuant to clauses (iii) through (viii) of Section
          4.02(a); and

               (ii)  such  other   information  in  the  Servicer's   possession
          regarding  the  Mortgage  Loans and any REO  Properties  as the Paying
          Agent  or  the  Trustee  may  reasonably   request  to  perform  their
          respective duties hereunder or that any Rating Agency requests.

     The  Collection  Report  may be in the  form of more  than one  report  (if
necessary and appropriate),  and shall be provided by the Servicer to the Paying
Agent and the Trustee in such  format(s) as the  Servicer,  the Paying Agent and
the Trustee may agree.  None of the Paying  Agent,  the Trustee or the Depositor
shall have any obligation to recompute,  verify or recalculate  the  information
provided  thereto by the Servicer in the  Collection  Report.  Unless the Paying
Agent  has  actual  knowledge  that any  Collection  Report  contains  erroneous
information,  the Paying Agent is authorized to rely thereon in calculating  and
making  distributions  to  Certificateholders  in accordance  with Section 4.01,
preparing the statements to Certificateholders  required by Section 4.02(a), and
allocating  Collateral  Support  Deficit to the  Certificates in accordance with
Section 4.04.

     (c) As soon as  reasonably  practicable,  upon the  written  request of any
Certificateholder,  the Servicer shall provide the requesting  Certificateholder
with such information that is in the Servicer's  possession or can reasonably be
obtained by the Trustee as is requested by such Certificateholder,  for purposes
of  satisfying  applicable  reporting  requirements  under  Rule 144A  under the
Securities  Act. In addition,  pursuant to Section  8.12(b),  the Servicer shall
provide a financial market publisher (which shall initially be Bloomberg,  L.P.)
certain  current  information  with respect to the  Mortgaged  Properties as set
forth on Schedule I hereto.

     (d) The  Paying  Agent  shall file with the  Commission,  in respect of the
Trust Fund and the Certificates, copies of the information,  documents and other
reports (or copies of such  portions of any of the  foregoing as the  Commission
may from time to time by rules and regulations  prescribe)  required to be filed
with  the  Commission  pursuant  to  Section  13 or 15(d)  of the  Exchange  Act
(including  Distribution  Date Statements  issued pursuant to Section 4.02(a) by
means of Current  Report on Form 8-K and an Annual Report on Form 10-K).  In the
event that the Depositor  determines  that  electronic  filing through the EDGAR
System is required for any reports,  the  Depositor  may either (x) request that
the Paying Agent process such filing, or (y) cause the filing to be processed by
the Depositor or its designee upon receipt from the Paying Agent of the reports,
documents and other information described above.  Notwithstanding the foregoing,
the  Depositor  shall file with the  Commission,  within  fifteen days after the
Closing Date, a Current Report on Form 8-K together with this Agreement.


     SECTION 4.03.  P&I Advances.

     (a) On or before 12:30 p.m.,  New York City time, on each P&I Advance Date,
the Servicer shall either (i) deposit into the Distribution Account from its own
funds an amount equal to the  aggregate  amount of P&I  Advances,  if any, to be
made in respect of the related Distribution Date, (ii) apply amounts held in the
Certificate Account for future distribution to  Certificateholders in subsequent
months in discharge of any such  obligation to make P&I Advances,  or (iii) make
P&I  Advances in the form of any  combination  of (i) and (ii)  aggregating  the
total  amount of P&I Advances to be made.  Any amounts  held in the  Certificate
Account  for  future  distribution  and so used to make  P&I  Advances  shall be
appropriately  reflected in the Servicer's  records and replaced by the Servicer
by deposit in the  Certificate  Account  on or before  the next  succeeding  P&I
Advance  Determination  Date (to the extent not previously  replaced through the
deposit of Late  Collections  of the  delinquent  principal  and/or  interest in
respect of which such P&I Advances  were made).  The  Servicer  shall notify the
Trustee and the Fiscal Agent by a certificate of the Servicing  Officer,  of (i)
the  aggregate  amount of P&I Advances  for a  Distribution  Date,  and (ii) the
amount of any  Nonrecoverable  Advances for such Distribution Date, on or before
three  Business  Days prior to such  Distribution  Date.  The Paying Agent shall
notify the Trustee and Fiscal  Agent  promptly  after  discovering  or receiving
notice of the Servicer's failure to make any P&I Advance.  If the Servicer fails
to make a required  P&I  Advance by 12:30 p.m.,  New York City time,  on any P&I
Advance  Date, an Event of Default as set forth in clause (a)(i) of Section 7.01
shall  occur and the  Trustee  shall make such P&I  Advance  pursuant to Section
7.05,  and if the  Trustee  fails  to make  such  P&I  Advance  by the  close of
business,  New York City time, on such P&I Advance Date,  the Fiscal Agent shall
make such P&I  Advance  pursuant to Section  7.05 by 10:00  a.m.,  New York City
time, on the immediately succeeding Business Day. In the event that the Servicer
fails to make a required  P&I Advance  hereunder,  the Paying Agent shall notify
the Trustee and the Fiscal Agent of such  circumstances  by 1:00 p.m.  (New York
time) on the related P&I Advance Date.

     (b) Subject to Section 4.03(c) and (e) below,  the aggregate  amount of P&I
Advances to be made by the Servicer with respect to any Distribution  Date shall
equal the aggregate of: (i) all Monthly  Payments (in each case,  net of related
Servicing  Fees) other than Balloon  Payments,  that were due during the related
Due  Period and  delinquent  as of the close of  business  on the  Business  Day
preceding the related P&I Advance Date (or not advanced by any  Sub-Servicer  on
behalf of the Servicer); and (ii) with respect to each Mortgage Loan as to which
the  related  Balloon  Payment was due during or prior to the related Due Period
and was  delinquent as of the end of the related Due Period  (including  any REO
Loan as to which the Balloon  Payment would have been past due), an amount equal
to the Assumed Scheduled Payment therefor.  Subject to subsection (c) below, the
obligation  of the  Servicer to make such P&I  Advances is  mandatory,  and with
respect to any Mortgage Loan or REO Loan,  shall continue until the Distribution
Date on which the proceeds,  if any,  received in connection  with a Liquidation
Event with respect thereto are to be distributed.

     (c) Notwithstanding  anything herein to the contrary,  no P&I Advance shall
be required to be made hereunder if such P&I Advance would, if made,  constitute
a Nonrecoverable P&I Advance.

     (d)  In  connection  with  the  recovery  of  any  P&I  Advance  out of the
Certificate Account pursuant to Section 3.05(a),  the Servicer shall be entitled
to pay itself,  the Trustee or the Fiscal Agent,  as the case may be, out of any
amounts  then  on  deposit  in  the   Certificate   Account,   interest  at  the
Reimbursement  Rate in effect  from time to time,  accrued on the amount of such
P&I Advance from the date made to but not including  the date of  reimbursement.
The Servicer shall  reimburse  itself,  the Trustee or the Fiscal Agent,  as the
case may be, for any  outstanding  P&I Advance as soon as  practicably  possible
after funds available for such purpose are deposited in the Certificate Account.

     (e)  Notwithstanding the foregoing,  (i) none of the Servicer,  the Trustee
and the Fiscal  Agent shall be required to make an advance for Penalty  Charges,
Prepayment Premiums or Yield Maintenance Charges and (ii) the amount required to
be  advanced in respect of  delinquent  Monthly  Payments  or Assumed  Scheduled
Payments  on Mortgage  Loans that have been  subject to an  Appraisal  Reduction
Event will equal,  with respect to any Distribution  Date and any Mortgage Loan,
the amount that would be required to be advanced by the Servicer  without giving
effect to the  Appraisal  Reduction  less any  Appraisal  Reduction  Amount with
respect to such Mortgage Loan for such Distribution Date.


     SECTION 4.04.  Allocation of Collateral Support Deficit.

     (a) On each Distribution Date,  immediately  following the distributions to
be made on such date pursuant to Section 4.01 and the  allocation of Certificate
Deferred Interest pursuant to Section 4.06, the Paying Agent shall calculate the
amount,  if any,  by which (i) the  aggregate  Stated  Principal  Balance of the
Mortgage  Loans  and  any  REO  Loans  expected  to be  outstanding  immediately
following  such  Distribution  Date,  is  less  than  (ii)  the  then  aggregate
Certificate  Balance  of  the  Regular   Certificates  after  giving  effect  to
distributions  of  principal on such  Distribution  Date and the  allocation  of
Certificate  Deferred Interest  pursuant to Section 4.06 (any such deficit,  the
"Collateral Support Deficit"). Any allocation of Collateral Support Deficit to a
Class of Regular  Certificates shall be made by reducing the Certificate Balance
thereof by the amount so allocated.  Any Collateral Support Deficit allocated to
a Class  of  Regular  Certificates  shall  be  allocated  among  the  respective
Certificates of such Class in proportion to the Percentage  Interests  evidenced
thereby.  The  allocation of  Collateral  Support  Deficit  shall  constitute an
allocation  of  losses  and other  shortfalls  experienced  by the  Trust  Fund.
Reimbursement  of  previously  allocated  Collateral  Support  Deficit  will not
constitute  distributions of principal for any purpose and will not result in an
additional  reduction in the Certificate Balance of the Class of Certificates in
respect of which any such reimbursement is made.

     (b) On each  Distribution  Date,  the  Certificate  Balances of the Regular
Certificates  will be reduced without  distribution as a write-off to the extent
of any Collateral  Support Deficit,  if any, allocable to such Certificates with
respect to such  Distribution  Date. Any such write-off shall be allocated among
the respective  Certificates  as follows:  first,  to the Class H  Certificates;
second, to the Class G Certificates; third, to the Class F Certificates; fourth,
to the Class E Certificates;  fifth, to the Class D Certificates;  sixth, to the
Class C Certificates;  seventh, to the Class B Certificates, in each case, until
the remaining  Certificate  Balance of each such Class of Certificates  has been
reduced  to zero;  and  eighth,  to the  Class A-1  Certificates,  the Class A-2
Certificates  and the Class P  Certificates,  pro rata (based  upon  Certificate
Balance),   until  the  remaining   Certificate  Balances  of  such  Classes  of
Certificates have been reduced to zero.


     SECTION 4.05.  Appraisal Reductions.

     The aggregate  Appraisal Reduction will be allocated by the Paying Agent on
each  Distribution  Date,  only for purposes of determining  the identity of the
Controlling  Class and Voting Rights and the amount of P&I Advances with respect
to the related  Mortgage Loan, to the Certificate  Balance of the Class H, Class
G, Class F, Class E, Class D, Class C and Class B  Certificates,  in that order,
up to the amount of their respective  Certificate  Balances. On any Distribution
Date, an Appraisal  Reduction  that  otherwise  would be allocated to a Class of
Certificates  will be allocated to the next most subordinate Class to the extent
that the  Certificate  Balance  on such  Distribution  Date  for  such  Class of
Certificates (prior to taking the Appraisal Reduction into account) is less than
the Appraisal Reduction for such Distribution Date.


     SECTION 4.06.  Certificate Deferred Interest.

     (a) On each  Distribution  Date, the amount of interest  distributable to a
Class of Certificates (other than the Class X and Class P Certificates) shall be
reduced by an amount equal to the amount of Mortgage  Deferred  Interest for all
Mortgage Loans for the Due Dates  occurring in the related Due Period  allocated
to such Class of Certificates,  such Mortgage  Deferred Interest to be allocated
first to the Class H Certificates,  second to the Class G Certificates, third to
the Class F Certificates, fourth to the Class E Certificates, fifth to the Class
D  Certificates,  sixth to the  Class C  Certificates,  seventh  to the  Class B
Certificates and eighth, pro rata (based upon Accrued Certificate Interest),  to
the  Class A-1 and Class  A-2  Certificates,  in each case up to the  respective
Accrued  Certificate  Interest  for each  such  Class of  Certificates  for such
Distribution Date.

     (b) On each Distribution  Date, the Certificate  Balances of the Class A-1,
Class  A-2,  Class B,  Class C,  Class D,  Class E, Class F, Class G and Class H
Certificates  shall be  increased  by the  amount  of the  Certificate  Deferred
Interest  allocated  to such Class of  Certificates  on such  Distribution  Date
pursuant to Section 4.06(a) above.


                               [End of Article IV]



<PAGE>



                                    ARTICLE V


                                THE CERTIFICATES




     SECTION 5.01.  The Certificates.

     (a) The Certificates  will be substantially in the respective forms annexed
hereto as Exhibits A-1 through and  including  A-12.  The  Certificates  will be
issuable in registered  form only;  provided,  however,  that in accordance with
Section 5.03 beneficial  ownership  interests in the Regular  Certificates shall
initially  be held and  transferred  through the  book-entry  facilities  of the
Depository. The Class R Certificates will be issuable in one or more registered,
definitive   physical   certificates   (each,   a   "Definitive    Certificate")
substantially in the form of Certificates of each Class and with such applicable
legends as are set forth in the  Exhibits  hereto  corresponding  to such Class.
Each  Certificate  will share  ratably in all rights of the related  Class.  The
Class  X  Certificates  will  be  issuable  only  in  minimum  Denominations  of
authorized  initial  Notional Amount of not less than $1,000,000 and in integral
multiples of $1,000 in excess thereof.  The Regular Certificates (other than the
Class  X  Certificates)  will  be  issuable  only in  minimum  Denominations  of
authorized  initial  Certificate  Balance  of not  less  than  $250,000,  and in
integral  multiples of $1,000 in excess  thereof.  If the  Original  Certificate
Balance or initial Notional Amount,  as applicable,  of any Class does not equal
an integral  multiple of $1,000,  then a single  additional  Certificate of such
Class may be issued in a minimum  denomination of authorized initial Certificate
Balance or initial Notional Amount,  as applicable,  that includes the excess of
(i) the Original  Certificate Balance or initial Notional Amount, as applicable,
of such Class over (ii) the  largest  integral  multiple of $1,000 that does not
exceed such amount.  The Class R  Certificates  will be issuable  only in one or
more Definitive Certificates in denominations  representing Percentage Interests
of not less than 20%. With respect to any Certificate or any beneficial interest
in a  Certificate,  the  "Denomination"  thereof shall be (i) the amount (a) set
forth on the face  thereof or (b) set forth on a schedule  attached  thereto or,
(c) in the case of any  beneficial  interest in a  Book-Entry  Certificate,  the
interest  of  the  related   Certificate   Owner  in  the  applicable  Class  of
Certificates  as reflected on the books and records of the Depository or related
Participants,  as  applicable,  (ii)  expressed in terms of initial  Certificate
Balance or initial Notional Amount, as applicable, and (iii) be in an authorized
denomination,  as set forth above. The Book-Entry Certificates will be issued as
one or more certificates  registered in the name of a nominee  designated by the
Depository,  and  Certificate  Owners  will  hold  interests  in the  Book-Entry
Certificates through the book-entry  facilities of the Depository in the minimum
Denominations  and  aggregate  Denominations  as  set  forth  in the  above.  No
Certificate  Owner of a  Book-Entry  Certificate  of any Class  thereof  will be
entitled to receive a Definitive  Certificate  representing its interest in such
Class,  except as provided in Section 5.03 herein.  Unless and until  Definitive
Certificates  are  issued  in  respect  of a Class of  Book-Entry  Certificates,
beneficial  ownership interests in such Class of Certificates will be maintained
and  transferred  on the  book-entry  records of the  Depository  and Depository
Participants,  and all  references  to  actions  by  Holders  of such  Class  of
Certificates  will refer to action  taken by the  Depository  upon  instructions
received  from the  related  registered  Holders  of  Certificates  through  the
Depository  Participants  in accordance  with the  Depository's  procedures and,
except as  otherwise  set  forth  herein,  all  references  herein to  payments,
notices,  reports and statements to Holders of such Class of  Certificates  will
refer to payments,  notices,  reports and  statements  to the  Depository or its
nominee as the  registered  Holder  thereof,  for  distribution  to the  related
registered  Holders of  Certificates  through  the  Depository  Participants  in
accordance with the Depository's procedures.

     (b) The Certificates shall be executed by manual or facsimile  signature on
behalf of the  Certificate  Registrar  by an  authorized  officer.  Certificates
bearing the manual or facsimile  signatures of individuals  who were at any time
the authorized  officers of the  Certificate  Registrar shall be entitled to all
benefits   under   this   Agreement,   subject   to  the   following   sentence,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the authentication and delivery of such Certificates or did not
hold such  offices at the date of such  Certificates.  No  Certificate  shall be
entitled  to any  benefit  under this  Agreement,  or be valid for any  purpose,
however,   unless  there  appears  on  such   Certificate   a   certificate   of
authentication  substantially  in the form  provided for herein  executed by the
Authenticating Agent by manual signature, and such certificate of authentication
upon any Certificate shall be conclusive evidence,  and the only evidence,  that
such  Certificate  has been duly  authenticated  and  delivered  hereunder.  All
Certificates  shall  be  dated  the  date of  their  authentication.  The  Chase
Manhattan Bank, 450 West 33rd Street,  15th Floor,  New York, New York 10001, is
hereby  initially  appointed  Authenticating  Agent  with  power  to  act on the
Trustee's  behalf in the  authentication  and  delivery of the  Certificates  in
connection  with  transfers  and  exchanges  as  herein  provided.  If The Chase
Manhattan  Bank resigns or is removed as Servicer in  accordance  with the terms
hereof,  The Chase  Manhattan  Bank shall be entitled to  immediately  resign as
Authenticating  Agent by giving  written  notice  thereof to the Trustee and the
Servicer.

     (c) Any of the  Certificates  may be issued  with  appropriate  insertions,
omissions,  substitutions  and  variations,  and may have imprinted or otherwise
reproduced thereon such legend or legends,  not inconsistent with the provisions
of this  Agreement,  as may be  required to comply with any law or with rules or
regulations  pursuant  thereto,  or with the rules of any  securities  market in
which the Certificates are admitted to trading, or to conform to general usage.


     SECTION 5.02.  Registration of Transfer and Exchange of Certificates.

     (a) At all  times  during  the  term  of this  Agreement,  there  shall  be
maintained at the office of the Certificate  Registrar a Certificate Register in
which, subject to such reasonable  regulations as the Certificate  Registrar may
prescribe,  the  Certificate  Registrar  shall provide for the  registration  of
Certificates  and of transfers and exchanges of Certificates as herein provided.
The Chase Manhattan Bank, 450 West 33rd Street,  15th Floor,  New York, New York
10001 is hereby  initially  appointed  Certificate  Registrar for the purpose of
registering  Certificates  and transfers and exchanges of Certificates as herein
provided.  The  Certificate  Registrar  may  appoint,  by a  written  instrument
delivered to the Depositor,  the Trustee, the Special Servicer, the Servicer and
the  Fiscal  Agent,  any  other  bank or  trust  company  to act as  Certificate
Registrar  under such conditions as the  predecessor  Certificate  Registrar may
prescribe,  provided that the  predecessor  Certificate  Registrar  shall not be
relieved of any of its duties or  responsibilities  hereunder  by reason of such
appointment.  If the Servicer resigns or is removed in accordance with the terms
hereof,  and The Chase  Manhattan  Bank resigns as  Certificate  Registrar,  the
Trustee shall  immediately  succeed to its  predecessor's  duties as Certificate
Registrar.  The Depositor,  the Trustee,  the Paying Agent, the Servicer and the
Special Servicer shall have the right to inspect the Certificate  Register or to
obtain a copy thereof at all reasonable  times, and to rely  conclusively upon a
certificate of the Certificate  Registrar as to the information set forth in the
Certificate Register.  The names and addresses of all Certificateholders and the
names and addresses of the transferees of any  Certificates  shall be registered
in  the  Certificate  Register;   provided,  however,  in  no  event  shall  the
Certificate  Registrar be required to maintain in the  Certificate  Register the
names of  Certificate  Owners.  The Person in whose name any  Certificate  is so
registered  shall be deemed and treated as the sole owner and Holder thereof for
all purposes of this Agreement and the Certificate Registrar,  the Servicer, the
Trustee,  the Paying  Agent,  the Special  Servicer and any agent of any of them
shall not be affected by any notice or knowledge to the  contrary.  A Definitive
Certificate  is  transferable  or  exchangeable  only upon the surrender of such
Certificate to the  Certificate  Registrar at its office  maintained at 450 West
33rd Street,  New York, New York 10001 or at the Corporate Trust Office,  if the
Trustee is the Certificate  Registrar (the "Registrar  Office") together with an
assignment  and  transfer  (executed  by  the  Holder  or  his  duly  authorized
attorney).  Subject to the  requirements of Sections  5.02(b),  (c) and (d), the
Certificate  Registrar  shall  execute and the  Authenticating  Agent shall duly
authenticate  in the name of the designated  transferee or  transferees,  one or
more new Certificates in  Denominations of a like aggregate  Denomination as the
Definitive  Certificate being surrendered.  Such Certificates shall be delivered
by  the  Certificate   Registrar  in  accordance  with  Section  5.02(e).   Each
Certificate  surrendered for registration of transfer shall be canceled, and the
Certificate  Registrar shall hold such canceled  Certificates in accordance with
its standard procedures.

     (b) No transfer of any Non-Registered Certificate shall be made unless that
transfer  is made  pursuant to an  effective  registration  statement  under the
Securities Act, and effective  registration or  qualification  under  applicable
state securities  laws, or is made in a transaction  which does not require such
registration or qualification. If a transfer (other than one by the Depositor to
an  Affiliate  thereof) is to be made in  reliance  upon an  exemption  from the
Securities Act, and under the applicable state securities laws, then either: (i)
the  Certificate  Registrar  shall  require that the  transferee  deliver to the
Certificate  Registrar  an  investment  representation  letter (the  "Investment
Representation  Letter") substantially in the form of Exhibit C attached hereto,
which Investment  Representation Letter shall certify,  among other things, that
the  transferee  is an  institutional  "accredited  investor" as defined in Rule
501(a)(1),  (2),  (3) or (7) of  Regulation  D  under  the  Securities  Act  (an
"Institutional  Accredited  Investor") or a "qualified  institutional  buyer" as
defined  in Rule  144A  under the  Securities  Act (a  "Qualified  Institutional
Buyer"),  and the  Certificate  Registrar  may also require that the  transferee
deliver to the Certificate Registrar an Opinion of Counsel if such transferee is
not a Qualified Institutional Buyer; or (ii) if the certifications  described in
the preceding clause (i) cannot be provided (a) the Certificate  Registrar shall
require  an  Opinion  of  Counsel  reasonably  satisfactory  to the  Certificate
Registrar  and the  Depositor  that such  transfer  may be made  pursuant  to an
exemption,  describing the  applicable  exemption and the basis  therefor,  from
registration  or  qualification  under  the  Securities  Act,  applicable  state
securities  laws and other relevant laws,  which Opinion of Counsel shall not be
an expense of the Trust Fund, the  Certificate  Registrar,  the Depositor or the
Trustee,  and (b) the  Certificate  Registrar  shall  require the  transferor to
execute a  certification  in form and substance  satisfactory to the Certificate
Registrar setting forth the facts surrounding such transfer;  provided, however,
that a transfer of a Non-Registered Certificate of any such Class may be made to
a trust if the  transferor  provides  to the  Certificate  Registrar  and to the
Trustee a  certification  that  interests in such trust may only be  transferred
subject to  requirements  substantially  to the effect set forth in this Section
5.02. The Servicer will furnish,  or cause to be furnished,  upon the request of
any Holder of Non-Registered  Certificates,  to a prospective  purchaser of such
Non-Registered  Certificates  who  is  a  Qualified  Institutional  Buyer,  such
information as is specified in paragraph (d)(4) of Rule 144A with respect to the
Trust Fund,  unless,  at the time of such  request,  the entity with  respect to
which  such   information  is  to  be  provided  is  subject  to  the  reporting
requirements  of Section 15(d) of the Exchange Act. None of the  Depositor,  the
Trustee,  the Servicer or the Certificate  Registrar is obligated to register or
qualify any Class of Non-Registered Certificates under the Securities Act or any
other  securities  law or to take any action not otherwise  required  under this
Agreement  to permit the  transfer  of any  Non-Registered  Certificate  without
registration  or  qualification.  Any  Holder  of a  Non-Registered  Certificate
desiring to effect such a transfer  shall,  and does hereby agree to,  indemnify
the Depositor,  the Trustee, the Servicer and the Certificate  Registrar against
any liability that may result if the transfer is not so exempt or is not made in
accordance with such federal and state laws.  Unless the  Certificate  Registrar
determines  otherwise  in  accordance  with  applicable  law and the  rules  and
procedures  of, or  applicable  to, the  Depository  (the  "Depository  Rules"),
transfers of a beneficial interest in a Book-Entry  Certificate  representing an
interest  in a  Non-Registered  Certificate  that is not rated in one of the top
four categories by a nationally  recognized  statistical rating  organization to
(i) an Institutional  Accredited Investor will require delivery in the form of a
Definitive  Certificate  and  the  Certificate  Registrar  shall  register  such
transfer  only upon  compliance  with the  foregoing  provisions of this Section
5.02(b) or (ii) a Qualified Institutional Buyer may only be effectuated by means
of an "SRO Rule 144A System" approved for such purpose by the Commission.

     Unless  the  Non-Registered  Certificates  have been  registered  under the
Securities  Act,  each of the  Non-Registered  Certificates  shall bear a legend
substantially to the following effect:
          
          THIS   CERTIFICATE  HAS  NOT  BEEN   REGISTERED   UNDER  THE 
          SECURITIES ACT OF 1933, AS AMENDED (THE  "SECURITIES  ACT"), 
          OR ANY STATE SECURITIES  LAWS.  NEITHER THIS CERTIFICATE NOR 
          ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD, 
          ASSIGNED,  TRANSFERRED,  PLEDGED,  ENCUMBERED  OR  OTHERWISE 
          DISPOSED  OF IN THE ABSENCE OF SUCH  REGISTRATION  OR UNLESS 
          SUCH   TRANSACTION  IS  EXEMPT  FROM,  OR  NOT  SUBJECT  TO, 
          REGISTRATION UNDER THE SECURITIES ACT.                       
          
          THE  HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF
          AGREES  NOT  TO  OFFER,  SELL  OR  OTHERWISE  TRANSFER  SUCH
          CERTIFICATE  EXCEPT IN ACCORDANCE WITH ALL APPLICABLE  STATE
          SECURITIES LAWS AND (a) PURSUANT TO A REGISTRATION STATEMENT
          WHICH HAS BEEN DECLARED  EFFECTIVE UNDER THE SECURITIES ACT,
          (b) FOR SO LONG AS THIS  CERTIFICATE  IS ELIGIBLE FOR RESALE
          PURSUANT  TO RULE  144A  UNDER  THE  SECURITIES  ACT  ("RULE
          144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS A
          "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A IN A
          TRANSACTION MEETING THE REQUIREMENTS OF RULE 144A, (c) TO AN
          INSTITUTIONAL  "ACCREDITED  INVESTOR"  WITHIN THE MEANING OF
          RULE 501 (a)(1),  (2), (3) OR (7) OF  REGULATION D UNDER THE
          SECURITIES ACT IN A TRANSACTION EXEMPT FROM THE REGISTRATION
          REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (d) PURSUANT TO
          ANOTHER   AVAILABLE    EXEMPTION   FROM   THE   REGISTRATION
          REQUIREMENTS OF THE SECURITIES  ACT,  SUBJECT IN EACH OF THE
          FOREGOING  CASES  TO  THE  COMPLETION  AND  DELIVERY  BY THE
          TRANSFEROR TO THE CERTIFICATE  REGISTRAR OF A CERTIFICATE OF
          TRANSFER  IN THE FORM  APPEARING  ON THE  LAST  PAGE OF THIS
          CERTIFICATE.

          THE  INITIAL   INVESTOR  IN  THIS   CERTIFICATE,   AND  EACH
          SUBSEQUENT PURCHASER OF THIS CERTIFICATE, BY PURCHASING THIS
          CERTIFICATE OR AN INTEREST HEREIN,  IS DEEMED TO HAVE AGREED
          TO COMPLY WITH CERTAIN  TRANSFER  REQUIREMENTS  SET FORTH IN
          THE POOLING AND  SERVICING  AGREEMENT.  A TRANSFEREE IS ALSO
          REQUIRED  TO DELIVER  AN  INVESTMENT  REPRESENTATION  LETTER
          SUBSTANTIALLY  IN THE FORM OF EXHIBIT C TO THE  POOLING  AND
          SERVICING  AGREEMENT  IF  SUCH  TRANSFEREE  IS  A  QUALIFIED
          INSTITUTIONAL BUYER OR AN INSTITUTIONAL ACCREDITED INVESTOR,
          AND MAY ALSO BE REQUIRED TO DELIVER AN OPINION OF COUNSEL IF
          SUCH  TRANSFEREE  IS  NOT A  QUALIFIED  INSTITUTIONAL  BUYER
          WITHIN THE MEANING OF RULE 144A.

     (c) With respect to the Subordinate Certificates and Residual Certificates,
no  sale,  transfer,  pledge  or other  disposition  by any  Holder  of any such
Certificate  shall be made unless the Certificate  Registrar shall have received
either (i) a representation  letter from the proposed purchaser or transferee of
such Certificate  substantially in the form of Exhibit G attached hereto, to the
effect that such proposed purchaser or transferee is not (a) an employee benefit
plan subject to the fiduciary responsibility provisions of ERISA or Section 4975
of the Code,  or a  governmental  plan (as  defined in  Section  3(32) of ERISA)
subject  to any  federal,  state or local  law  ("Similar  Law")  which is, to a
material extent,  similar to the foregoing provisions of ERISA or the Code (each
a "Plan")  or (b) a person  acting on behalf of or using the  assets of any such
Plan (including an entity whose underlying  assets include Plan assets by reason
of  investment in the entity by such Plan and the  application  of Department of
Labor  Regulation  ss.  2510.3-101),  other than an insurance  company using the
assets of its general  account  under  circumstances  whereby the  purchase  and
holding of such  Certificates by such insurance company would be exempt from the
prohibited  transaction  provisions  of  ERISA  and the  Code  under  Prohibited
Transaction  Class Exemption 95-60 or (ii) if such  Certificate is presented for
registration  in the  name  of a  purchaser  or  transferee  that  is any of the
foregoing,  an  Opinion of Counsel  in form and  substance  satisfactory  to the
Certificate  Registrar and the Depositor to the effect that the  acquisition and
holding of such  Certificate by such purchaser or transferee  will not result in
the assets of the Trust Fund being deemed to be "plan assets" and subject to the
fiduciary  responsibility   provisions  of  ERISA,  the  prohibited  transaction
provisions of the Code or the provisions of any Similar Law, will not constitute
or result in a  "prohibited  transaction"  within the meaning of ERISA,  Section
4975 of the Code or any  Similar  Law,  and will not subject  the  Trustee,  the
Certificate Registrar, the Servicer, the Special Servicer, the Fiscal Agent, the
Extension  Adviser,  the Underwriters,  the Placement Agents or the Depositor to
any obligation or liability  (including  obligations or liabilities under ERISA,
Section 4975 of the Code or any such Similar  Law).  The  Certificate  Registrar
shall not register the sale,  transfer,  pledge or other disposition of any such
Certificate   unless  the   Certificate   Registrar  has  received   either  the
representation  letter  described  in clause (i) above or the Opinion of Counsel
described in clause (ii) above. The costs of any of the foregoing representation
letters or Opinions of Counsel shall not be borne by any of the  Depositor,  the
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the Trust
Fund. Each  Certificate  Owner of a Subordinate  Certificate  shall be deemed to
represent  that it is not a Person  specified in clauses (a), or (b) above.  Any
transfer,  sale, pledge or other disposition of any such Certificates that would
constitute or result in a prohibited  transaction  under ERISA,  Section 4975 of
the Code or any Similar Law, or would  otherwise  violate the provisions of this
Section  5.02(c)  shall be deemed  absolutely  null and void ab  initio,  to the
extent permitted under applicable law.

     So  long as any of the  Class  of  Certificates  remains  outstanding,  the
Servicer will make available,  or cause to be made available,  upon request,  to
any  Holder  and any  Person to whom any such  Certificate  of any such Class of
Certificates may be offered or sold, transferred,  pledged or otherwise disposed
of by such  Holder,  information  with  respect  to the  Servicer,  the  Special
Servicer or the  Mortgage  Loans  necessary  to the  provision  of an Opinion of
Counsel described in this Section 5.02(c).

               (d)  (i)  Each  Person  who  has or who  acquires  any  Ownership
          Interest in a Residual  Certificate  shall be deemed by the acceptance
          or acquisition  of such Ownership  Interest to have agreed to be bound
          by the following  provisions  and to have  irrevocably  authorized the
          Paying Agent under  clause (ii) below to deliver  payments to a Person
          other  than such  Person.  The  rights of each  Person  acquiring  any
          Ownership Interest in a Residual  Certificate are expressly subject to
          the following provisions:

                    (A) No Person holding or acquiring any Ownership Interest in
               a Residual  Certificate  shall be a Disqualified  Organization or
               agent thereof (including a nominee,  middleman or similar person)
               (an "Agent") or a Non-U.S.  Person and shall promptly  notify the
               Servicer, the Trustee and the Certificate Registrar of any change
               or impending change to such status.

                    (B)  In  connection  with  any  proposed   Transfer  of  any
               Ownership  Interest in a Residual  Certificate,  the  Certificate
               Registrar  shall  require  delivery to it, and no Transfer of any
               Residual  Certificate  shall be registered  until the Certificate
               Registrar  receives,  an  affidavit  substantially  in  the  form
               attached hereto as Exhibit D-1 (a "Transfer  Affidavit") from the
               proposed  Transferee,  in form and substance  satisfactory to the
               Certificate Registrar,  representing and warranting,  among other
               things,  that such Transferee is not a Disqualified  Organization
               or Agent thereof or a Non-U.S.  Person,  and that it has reviewed
               the provisions of this Section  5.02(d) and agrees to be bound by
               them.

                    (C)  Notwithstanding the delivery of a Transfer Affidavit by
               a proposed  Transferee under clause (b) above, if the Certificate
               Registrar has actual knowledge that the proposed  Transferee is a
               Disqualified Organization, an Agent thereof or a Non-U.S. Person,
               no Transfer of an Ownership Interest in a Residual Certificate to
               such proposed Transferee shall be effected.
  
                    (D) Each Person holding or acquiring any Ownership  Interest
               in a Residual  Certificate  shall agree (1) to require a Transfer
               Affidavit  from any  prospective  Transferee  to whom such Person
               attempts  to transfer  its  Ownership  Interest in such  Residual
               Certificate  and (2) not to transfer  its  Ownership  Interest in
               such Residual  Certificate  unless it provides to the Certificate
               Registrar a letter  substantially  in the form attached hereto as
               Exhibit D-2 (a "Transferor  Letter") certifying that, among other
               things,   it  has  no  actual  knowledge  that  such  prospective
               Transferee is a Disqualified Organization,  an Agent thereof or a
               Non-U.S. Person.

               (ii) If any  purported  Transferee  shall  become a  Holder  of a
          Residual  Certificate  in violation of the  provisions of this Section
          5.02(d),  then the last preceding Holder of such Residual  Certificate
          that was in compliance  with the  provisions  of this Section  5.02(d)
          shall be  restored,  to the extent  permitted by law, to all rights as
          Holder  thereof  retroactive  to the  date  of  registration  of  such
          Transfer  of  such  Residual  Certificate.  None of the  Trustee,  the
          Servicer, the Authenticating Agent and the Certificate Registrar shall
          be under any liability to any Person for any  registration of Transfer
          of a  Residual  Certificate  that is in  fact  not  permitted  by this
          Section 5.02(d) or for making any payments due on such  Certificate to
          the Holder thereof or for taking any other action with respect to such
          Holder under the provisions of this Agreement.

               (iii) The Servicer shall make  available to the Internal  Revenue
          Service and those  Persons  specified  by the REMIC  Provisions,  upon
          written request of the Trustee,  all information in its possession and
          necessary to compute any tax imposed as a result of the Transfer of an
          Ownership  Interest in a Residual  Certificate  to any Person who is a
          Disqualified Organization or Agent thereof,  including the information
          described  in  Treasury   regulations   sections   1.860D-1(b)(5)  and
          1.860E-2(a)(5)  with  respect  to  the  "excess  inclusions"  of  such
          Residual Certificate.

     (e) Subject to the  restrictions on transfer and exchange set forth in this
Section 5.02, the Holder of any Definitive  Certificate may transfer or exchange
the same in  whole  or in part  (with a  Denomination  equal  to any  authorized
denomination) by surrendering such Certificate at the Registrar Office or at the
office of any successor Certificate Registrar or transfer agent appointed by the
Certificate  Registrar,  together  with an  instrument of assignment or transfer
(executed  by the  Holder  or its  duly  authorized  attorney),  in the  case of
transfer, and a written request for exchange in the case of exchange. Subject to
the  restrictions  on transfer  set forth in this  Section  5.02 and  Depository
Rules,  any Certificate  Owner owning a beneficial  interest in a Non-Registered
Certificate may cause the  Certificate  Registrar to request that the Depository
exchange such  Certificate  Owner's  beneficial  interest in a Book-Entry  for a
Definitive Certificate or Certificates.  Following a proper request for transfer
or exchange,  the Certificate Registrar shall, within five Business Days of such
request if made at such Registrar Office, or within ten Business Days if made at
the office of a transfer agent (other than the Certificate  Registrar),  execute
and deliver at such Registrar Office or at the office of such transfer agent, as
the case may be, to the  transferee  (in the case of transfer) or Holder (in the
case of exchange) or send by first class mail (at the risk of the  transferee in
the case of transfer or Holder in the case of  exchange)  to such address as the
transferee or Holder, as applicable,  may request,  a Definitive  Certificate or
Certificates,  as the case may require, for a like aggregate Denomination and in
such  Denomination or  Denominations  as may be requested.  The presentation for
transfer or exchange of any  Definitive  Certificate  shall not be valid  unless
made at the  Registrar  Office  or at the  office  of a  transfer  agent  by the
registered  Holder in  person,  or by a duly  authorized  attorney-in-fact.  The
Certificate  Registrar  may  decline to accept any  request  for an  exchange or
registration  of  transfer  of any  Certificate  during  the  period  of 15 days
preceding any Distribution Date.

     (f) In the event a Responsible Officer of the Certificate Registrar becomes
aware that a Definitive  Certificate (other than a Definitive Certificate issued
in exchange for a Certificate  representing  an interest in the Class A-1, Class
A-2, Class P, Class B, Class C, Class D, Class E or Class X  Certificates)  or a
beneficial  interest in a Book-Entry  Certificate  representing a Non-Registered
Certificate  is  being  held by or for the  benefit  of a  Person  who is not an
Eligible Investor, or that such holding is unlawful under the laws of a relevant
jurisdiction,  then the Certificate  Registrar shall have the right to void such
transfer,  if permitted under applicable law, or to require the investor to sell
such   Definitive   Certificate  or  beneficial   interest  in  such  Book-Entry
Certificate  to an  Eligible  Investor  within  14  days  after  notice  of such
determination  and each  Certificateholder  by its  acceptance  of a Certificate
authorizes the Certificate Registrar to take such action.

     (g) The  Certificate  Registrar  shall provide  notice to the Trustee,  the
Servicer,  the Special  Servicer,  the Paying  Agent and the  Depositor  of each
transfer of a  Certificate  and to provide each such Person with an updated copy
of the  Certificate  Register  on or about  January  1 and July 1 of each  year,
commencing January 1, 1997.

     (h) No fee or service charge shall be imposed by the Certificate  Registrar
for its services in respect of any registration of transfer or exchange referred
to in this  Section  5.02  except as  provided  below.  In  connection  with any
transfer to an Institutional Accredited Investor, the transferor shall reimburse
the Trust Fund for any costs (including the cost of the Certificate  Registrar's
counsel's  review of the  documents  and any legal  opinions,  submitted  by the
transferor  or  transferee  to the  Certificate  Registrar  as provided  herein)
incurred by the  Certificate  Registrar in connection  with such transfer.  With
respect  to any  transfer  or  exchange  of  any  Certificate,  the  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer or exchange.

     (i) All  Certificates  surrendered  for  transfer  and  exchange  shall  be
physically canceled by the Certificate Registrar,  and the Certificate Registrar
shall  hold  such  canceled   Certificates   in  accordance  with  its  standard
procedures.


     SECTION 5.03.  Book-Entry Certificates.

     (a) The  Regular  Certificates  shall  initially  be  issued as one or more
Certificates registered in the name of the Depository or its nominee and, except
as provided in subsection (c) below,  transfer of such  Certificates  may not be
registered by the Certificate  Registrar  unless such transfer is to a successor
Depository that agrees to hold such Certificates for the respective  Certificate
Owners with Ownership Interests therein.  Such Certificate Owners shall hold and
transfer  their  respective  Ownership  Interests  in and to  such  Certificates
through the book-entry  facilities of the Depository  and, except as provided in
Section  5.02(e)  above or  subsection  (c)  below,  shall  not be  entitled  to
Definitive Certificates in respect of such Ownership Interests. All transfers by
Certificate  Owners of their  respective  Ownership  Interests in the Book-Entry
Certificates shall be made in accordance with the procedures  established by the
Depository  Participant or brokerage firm representing  such Certificate  Owner.
Each Depository  Participant shall only transfer the Ownership  Interests in the
Book-Entry  Certificates  of  Certificate  Owners it  represents or of brokerage
firms  for which it acts as agent in  accordance  with the  Depository's  normal
procedures.

     (b) The Trustee, the Servicer,  the Special Servicer, the Paying Agent, the
Fiscal Agent, the Depositor and the Certificate  Registrar may for all purposes,
including the making of payments due on the Book-Entry  Certificates,  deal with
the Depository as the authorized  representative of the Certificate  Owners with
respect  to such  Certificates  for the  purposes  of  exercising  the rights of
Certificateholders  hereunder.  The rights of Certificate Owners with respect to
the  Book-Entry  Certificates  shall be limited to those  established by law and
agreements between such Certificate  Owners and the Depository  Participants and
brokerage firms  representing  such Certificate  Owners.  Multiple  requests and
directions  from,  and  votes of,  the  Depository  as Holder of the  Book-Entry
Certificates  with  respect  to  any  particular  matter  shall  not  be  deemed
inconsistent if they are made with respect to different  Certificate Owners. The
Trustee may establish a reasonable record date in connection with  solicitations
of consents  from or voting by  Certificateholders  and shall give notice to the
Depository of such record date.

     (c) If (i)(A) the Depositor  advises the Trustee,  the Paying Agent and the
Certificate  Registrar in writing that the  Depository  is no longer  willing or
able to properly discharge its  responsibilities  with respect to the Book-Entry
Certificates,  and (b) the Depositor is unable to locate a qualified  successor,
or (ii) the  Depositor at its option  advises the Trustee,  the Paying Agent and
the Certificate  Registrar in writing that it elects to terminate the book-entry
system  through  the  Depository,  the Paying  Agent shall  notify the  affected
Certificate Owners, through the Depository with respect to all, any Class or any
portion of any Class of the Certificates,  or (iii) the Trustee  determines that
Definitive  Certificates  are  required in  accordance  with the  provisions  of
Section 5.03(e),  of the occurrence of any such event and of the availability of
Definitive   Certificates  to  Certificate  Owners  requesting  the  same.  Upon
surrender to the  Certificate  Registrar of the Book-Entry  Certificates  by the
Depository or any custodian  acting on behalf of the Depository,  accompanied by
registration  instructions from the Depository for registration of transfer, the
Certificate   Registrar  shall  execute,  and  the  Authenticating  Agent  shall
authenticate  and deliver,  within five Business Days of such request if made at
the  Registrar  Office,  or within ten Business  Days if made at the office of a
transfer  agent  (other  than  the   Certificate   Registrar),   the  Definitive
Certificates to the Certificate Owners identified in such instructions.  None of
the Depositor,  the Fiscal Agent, the Paying Agent,  the Servicer,  the Trustee,
the Special Servicer,  the  Authenticating  Agent and the Certificate  Registrar
shall  be  liable  for  any  delay  in  delivery  of such  instructions  and may
conclusively  rely on, and shall be protected in relying on, such  instructions.
Upon  the  issuance  of  Definitive  Certificates  for  purposes  of  evidencing
ownership  of  any  Class  of  Certificates,  the  registered  holders  of  such
Definitive Certificates shall be recognized as Certificateholders hereunder and,
accordingly,  shall be  entitled  directly to receive  payments  on, to exercise
Voting  Rights with  respect to, and to transfer and  exchange  such  Definitive
Certificates.

     (d) The Book-Entry  Certificates  (i) shall be delivered by the Certificate
Registrar to the Depository, or pursuant to the Depository's  instructions,  and
shall be  registered  in the name of Cede & Co.,  and (ii)  shall  bear a legend
substantially to the following effect:
          
          Unless  this  certificate  is  presented  by  an  authorized
          representative  of The Depository Trust Company,  a New York
          corporation  ("DTC"),  to  the  Certificate   Registrar  for
          registration  of  transfer,  exchange  or  payment,  and any
          certificate  issued is  registered in the name of Cede & Co.
          or in such  other  name  as is  requested  by an  authorized
          representative of DTC (and any payment is made to Cede & Co.
          or to such other  entity as is  requested  by an  authorized
          representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE
          HEREOF  FOR  VALUE  OR  OTHERWISE  BY OR TO  ANY  PERSON  IS
          WRONGFUL  inasmuch as the  registered  owner hereof,  Cede &
          Co., has an interest herein.

     The Book-Entry  Certificates may be deposited with such other Depository as
the Certificate  Registrar may from time to time designate,  and shall bear such
legend as may be appropriate.

     (e) If the Trustee has  instituted  or has been  directed to institute  any
judicial  proceeding in a court to enforce the rights of the  Certificateholders
under the  Certificates,  and the  Trustee has been  advised by counsel  that in
connection  with such  proceeding it is necessary or appropriate for the Trustee
to obtain  possession  of all or any portion of the  Certificates  evidenced  by
Book-Entry  Certificates,  the Trustee may in its sole discretion determine that
such   Certificates   shall  no  longer  be  represented   by  such   Book-Entry
Certificates.  In such  event,  the  Certificate  Registrar  will  execute,  the
Authenticating  Agent  will  authenticate  and the  Certificate  Registrar  will
deliver, in exchange for such Book-Entry  Certificates,  Definitive Certificates
in a  Denomination  equal  to the  aggregate  Denomination  of  such  Book-Entry
Certificates to the party so requesting such  Definitive  Certificates.  In such
event,  the  Trustee  shall  notify  the  affected  Certificate  Owners and make
appropriate arrangements for the effectuation of the purpose of this clause.

     (f) Upon acceptance for exchange or transfer of a beneficial  interest in a
Book-Entry  Certificate for a Definitive  Certificate,  as provided herein,  the
Certificate  Registrar  shall  endorse  on a  schedule  affixed  to the  related
Book-Entry  Certificate (or on a continuation  of such schedule  affixed to such
Book-Entry  Certificate  and  made  a  part  thereof)  an  appropriate  notation
evidencing  the  date  of  such  exchange  or  transfer  and a  decrease  in the
Denomination of such Book-Entry  Certificate  equal to the  Denomination of such
Definitive Certificate issued in exchange therefor or upon transfer thereof.

     (g) If a Holder of a Definitive  Certificate wishes at any time to transfer
such  Certificate to a Person who wishes to take delivery thereof in the form of
a  beneficial  interest in the  Book-Entry  Certificate,  such  transfer  may be
effected only in accordance with Depository Rules and this Section 5.03(g). Upon
receipt  by  the  Certificate  Registrar  at the  Registrar  Office  of (i)  the
Definitive  Certificate  to be  transferred  with  an  assignment  and  transfer
pursuant to Section 5.02(a),  (ii) written instructions given in accordance with
Depository  Rules directing the  Certificate  Registrar to credit or cause to be
credited to another  account a  beneficial  interest  in the related  Book-Entry
Certificate,   in  an  amount  equal  to  the  Denomination  of  the  Definitive
Certificate to be so transferred, (iii) a written order given in accordance with
the Depository Rules containing information regarding the account to be credited
with  such  beneficial  interest,  and  (iv) if the  affected  Certificate  is a
Non-Registered   Certificate  an  Investment   Representation  Letter  from  the
transferee  to the effect  that such  transferee  is a  Qualified  Institutional
Buyer,  the  Certificate  Registrar  shall cancel such  Definitive  Certificate,
execute and deliver a new Definitive  Certificate  for the  Denomination  of the
Definitive Certificate not so transferred,  registered in the name of the Holder
or the Holder's  transferee (as instructed by the Holder),  and the  Certificate
Registrar shall instruct the Depository or the custodian holding such Book-Entry
Certificate  on behalf of the  Depository  to increase the  Denomination  of the
related Book-Entry Certificate by the Denomination of the Definitive Certificate
to be so  transferred,  and to credit or cause to be  credited to the account of
the Person specified in such  instructions a corresponding  Denomination of such
Book-Entry Certificate.


     SECTION 5.04.  Mutilated, Destroyed, Lost or Stolen Certificates.

     If  (i)  any  mutilated  Certificate  is  surrendered  to  the  Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction,  loss or theft of any Certificate,  and (ii) there is delivered
to the Trustee and the  Certificate  Registrar such security or indemnity as may
be  required  by them to save each of them  harmless,  then,  in the  absence of
actual notice to the Trustee or the Certificate  Registrar that such Certificate
has been acquired by a bona fide  purchaser,  the  Certificate  Registrar  shall
execute,  and the  Authenticating  Agent  shall  authenticate  and  deliver,  in
exchange  for or in lieu  of any  such  mutilated,  destroyed,  lost  or  stolen
Certificate,  a new Certificate of the same Class and like Percentage  Interest.
Upon the issuance of any new Certificate under this Section, the Trustee and the
Certificate  Registrar may require the payment of a sum  sufficient to cover any
tax or other governmental charge that may be imposed in relation thereto and any
other  expenses  (including  the  fees  and  expenses  of the  Trustee  and  the
Certificate Registrar) connected therewith.  Any replacement  Certificate issued
pursuant to this Section shall constitute complete and indefeasible  evidence of
ownership in the Trust Fund, as if originally  issued,  whether or not the lost,
stolen or destroyed Certificate shall be found at any time.


     SECTION 5.05.  Persons Deemed Owners.

     Prior to due  presentation of a Certificate  for  registration of transfer,
the  Depositor,  the Servicer,  the Special  Servicer,  the Trustee,  the Paying
Agent, the Fiscal Agent, the Certificate Registrar and any agents of any of them
may treat the person in whose name such  Certificate  is registered as the owner
of such  Certificate  for the  purpose of  receiving  distributions  pursuant to
Section 4.01 and for all other purposes whatsoever,  except as and to the extent
provided in the  definition of  "Certificateholder",  and none of the Depositor,
the Servicer,  the Special Servicer,  the Trustee,  the Fiscal Agent, the Paying
Agent, the Certificate  Registrar and any agent of any of them shall be affected
by notice to the contrary except as provided in Section 5.02(d).


     SECTION 5.06.  Appointment of Paying Agent.

     The Chase Manhattan Bank, 450 West 33rd Street,  15th Floor,  New York, New
York 10001 is hereby  initially  appointed Paying Agent to act on the Servicer's
behalf in accordance  with the terms of this  Agreement.  If The Chase Manhattan
Bank resigns or is removed as Servicer in accordance with the terms hereof,  The
Chase Manhattan Bank shall be entitled to immediately  resign as Paying Agent by
giving written notice thereof to the Trustee and the Servicer.

                               [End of Article V]



<PAGE>



                                   ARTICLE VI

                               THE DEPOSITOR, THE
                        SERVICER AND THE SPECIAL SERVICER





     SECTION 6.01.  Liability  of the  Depositor,  the  Servicer and the Special
                    Servicer.

     The  Depositor,  the Servicer and the Special  Servicer  shall be liable in
accordance   herewith  only  to  the  extent  of  the   respective   obligations
specifically imposed upon and undertaken by the Depositor,  the Servicer and the
Special Servicer herein.


     SECTION 6.02.  Merger,  Consolidation  or Conversion of the Depositor,  the
                    Servicer or the Special Servicer.

     (a) Subject to subsection (b) below,  the  Depositor,  the Servicer and the
Special  Servicer  each will  keep in full  effect  its  existence,  rights  and
franchises  as  a  corporation  under  the  laws  of  the  jurisdiction  of  its
incorporation   or   organization,   and  each  will  obtain  and  preserve  its
qualification  to do business as a foreign  corporation in each  jurisdiction in
which such  qualification  is or shall be  necessary to protect the validity and
enforceability of this Agreement,  the Certificates or any of the Mortgage Loans
and to perform its respective duties under this Agreement.

     (b) The Depositor, the Servicer and the Special Servicer each may be merged
or consolidated with or into any Person, or transfer all or substantially all of
its assets to any Person,  in which case any Person resulting from any merger or
consolidation to which the Depositor, the Servicer or the Special Servicer shall
be a party,  or any Person  succeeding  to the  business of the  Depositor,  the
Servicer or the Special Servicer,  shall be the successor of the Depositor,  the
Servicer and the Special Servicer,  as the case may be,  hereunder,  without the
execution or filing of any paper (other than an assumption agreement wherein the
successor  shall agree to perform the obligations of and serve as the Depositor,
the Servicer or the Special Servicer, as the case may be, in accordance with the
terms of this  Agreement)  or any  further act on the part of any of the parties
hereto, anything herein to the contrary notwithstanding; provided, however, that
such  merger,  consolidation  or  succession  will not  result in a  withdrawal,
downgrading  or  qualification  of the  then-current  ratings of the  Classes of
Certificates  that have been so rated (as  evidenced  by a letter to such effect
from each Rating Agency).

     SECTION 6.03.  Limitation on Liability of the Depositor, the Servicer,  the
                    Special Servicer and Others.

     (a) Neither the Depositor, the Servicer (whether acting in such capacity or
as the Paying Agent, the Authenticating Agent or the Certificate Registrar), the
Special  Servicer,  the Extension  Adviser nor any of the  directors,  officers,
employees or agents of any of the foregoing  shall be under any liability to the
Trust or the  Certificateholders for any action taken or for refraining from the
taking of any action in good faith pursuant to this Agreement,  or for errors in
judgment;   provided,  however,  that  this  provision  shall  not  protect  the
Depositor, the Servicer, the Special Servicer, the Extension Adviser or any such
Person  against any breach of warranties or  representations  made herein or any
liability which would otherwise be imposed by reason of willful misfeasance, bad
faith or  negligence  in the  performance  of duties  or by reason of  negligent
disregard of obligations and duties hereunder.  The Depositor, the Servicer, the
Special Servicer, the Extension Adviser and any director,  officer,  employee or
agent of the  Depositor,  the  Servicer,  the Special  Servicer or the Extension
Adviser may rely in good faith on any  document of any kind which,  prima facie,
is properly  executed and submitted by any Person respecting any matters arising
hereunder.  The Depositor,  the Servicer,  the Special  Servicer,  the Extension
Adviser and any  director,  officer,  employee or agent of any of the  foregoing
shall be indemnified and held harmless by the Trust against any loss,  liability
or  expense  incurred  in  connection  with any legal  action  relating  to this
Agreement or the Certificates,  other than any loss,  liability or expense:  (i)
specifically  required to be borne thereby  pursuant to the terms  hereof;  (ii)
incurred in connection with any breach of a representation, warranty or covenant
made by it herein;  (iii) incurred by reason of bad faith, willful misconduct or
negligence in the  performance  of its  obligations or duties  hereunder,  or by
reason of negligent disregard of such obligations or duties; or (iv) in the case
of the  Depositor  and any of its  directors,  officers,  employees  and agents,
incurred in connection with any violation by any of them of any state or federal
securities law.

     (b) None of the Depositor, the Servicer (whether acting in such capacity or
as the Paying Agent, the Authenticating Agent or the Certificate Registrar), the
Special  Servicer and the  Extension  Adviser  shall be under any  obligation to
appear in, prosecute or defend any legal or administrative  action,  proceeding,
hearing or examination  that is not  incidental to its  respective  duties under
this  Agreement  and which in its  opinion  may  involve  it in any  expense  or
liability;  provided,  however,  that the Depositor,  the Servicer,  the Special
Servicer or the  Extension  Adviser  may in its  discretion  undertake  any such
action,  proceeding,  hearing  or  examination  that it may  deem  necessary  or
desirable in respect to this  Agreement and the rights and duties of the parties
hereto and the interests of the Certificateholders hereunder. In such event, the
legal expenses and costs of such action, proceeding,  hearing or examination and
any liability  resulting  therefrom shall be expenses,  costs and liabilities of
the Trust Fund, and the Depositor,  the Servicer,  the Special  Servicer and the
Extension  Adviser  shall be entitled to be  reimbursed  therefor out of amounts
attributable  to the  Mortgage  Loans on deposit in the  Certificate  Account as
provided by Section 3.05(a).

     (c) Each of the Servicer and the Special  Servicer  agrees to indemnify the
Depositor,  the  Trustee,  the  Fiscal  Agent and the  Trust  and any  director,
officer, employee or agent thereof, and hold them harmless, from and against any
and all claims, losses, penalties,  fines,  forfeitures,  legal fees and related
costs, judgments, and any other costs,  liabilities,  fees and expenses that any
of them may sustain arising from or as a result of any willful misfeasance,  bad
faith or negligence of the Servicer or the Special Servicer, as the case may be,
in the performance of its obligations and duties under this Agreement (including
acts or omissions  occurring  in their  capacity as agent for the Trustee) or by
reason of reckless  disregard  by the Servicer or the Special  Servicer,  as the
case may be, of its duties and obligations hereunder. The Trustee, the Depositor
or the Fiscal Agent, as the case may be, shall  immediately  notify the Servicer
or the Special Servicer, as applicable, if a claim is made by a third party with
respect to this Agreement or the Mortgage Loans entitling it to  indemnification
hereunder,  whereupon the Servicer or the Special Servicer,  as the case may be,
shall assume the defense of such claim (with counsel reasonably  satisfactory to
the  Trustee,  the  Depositor  or the  Fiscal  Agent,  and pay all  expenses  in
connection  therewith,  including counsel fees, and promptly pay,  discharge and
satisfy  any  judgment  or decree  which may be  entered  against  it or them in
respect of such  claim.  Any  failure to so notify the  Servicer  or the Special
Servicer,  as the case may be, shall not affect any rights any of the  foregoing
Persons may have to  indemnification  under this Agreement or otherwise,  unless
the Servicer's,  or the Special Servicer's,  as the case may be, defense of such
claim is materially  prejudiced  thereby.  The  indemnification  provided herein
shall  survive  the  termination  of  this  Agreement  and  the  termination  or
resignation  of the  Servicer,  the  Trustee,  the Fiscal  Agent and the Special
Servicer.


     SECTION 6.04.  Depositor, Servicer and Special Servicer Not to Resign.

     Subject to the  provisions  of Section  6.02,  none of the  Depositor,  the
Servicer and the Special Servicer shall resign from their respective obligations
and duties  hereby  imposed on each of them except upon (a)  determination  that
such party's duties hereunder are no longer  permissible under applicable law or
(b) in the case of the Servicer,  upon the appointment of, and the acceptance of
such appointment by, a successor  Servicer and receipt by the Trustee of written
confirmation  from each  applicable  Rating  Agency  that such  resignation  and
appointment will not cause such Rating Agency to downgrade,  withdraw or qualify
any of the ratings  assigned by such Rating Agency to any Class of Certificates.
Only the Servicer shall be permitted to resign pursuant to clause (b) above. Any
such determination  permitting the resignation of the Depositor, the Servicer or
the  Special  Servicer  pursuant to clause (a) above  shall be  evidenced  by an
Opinion  of  Counsel  (at the  expense of the  resigning  party) to such  effect
delivered  to the  Trustee.  Notwithstanding  anything  set forth  herein to the
contrary,  The Chase  Manhattan  Bank may  transfer  and  assign  its rights and
obligations  hereunder to an affiliate of The Chase  Manhattan  Bank,  provided,
that The Chase  Manhattan Bank receives  written  confirmation  from each Rating
Agency that such assignment will not, in and of itself,  cause the  downgrading,
withdrawal or  qualification  of any of the ratings on any Class of Certificates
then rated by the Rating  Agencies.  No such  resignation by the Servicer or the
Special  Servicer  shall  become  effective  until the  Trustee  or a  successor
Servicer shall have assumed the Servicer's or Special Servicer's, as applicable,
responsibilities and obligations in accordance with Section 7.02.

     SECTION 6.05.  Rights of the  Depositor  in Respect of the Servicer and the
                    Special Servicer.

     The Depositor may, but is not obligated to, enforce the  obligations of the
Servicer and the Special  Servicer  hereunder  and may, but is not obligated to,
perform,  or cause a  designee  to  perform,  any  defaulted  obligation  of the
Servicer  and the  Special  Servicer  hereunder  or  exercise  the rights of the
Servicer or Special Servicer, as applicable,  hereunder; provided, however, that
the  Servicer  and the  Special  Servicer  shall not be relieved of any of their
respective  obligations hereunder by virtue of such performance by the Depositor
or its designee.  The Depositor shall not have any  responsibility  or liability
for any action or failure to act by the Servicer or the Special  Servicer and is
not  obligated  to  supervise  the  performance  of the  Servicer or the Special
Servicer under this Agreement or otherwise.

                               [End of Article VI]




<PAGE>



                                   ARTICLE VII


                                     DEFAULT


     SECTION 7.01. Events of Default; Servicer and Special Servicer Termination.

     (a)  "Event  of  Default",  wherever  used  herein,  means  any  one of the
following events:

               (i) any failure by the Servicer to make any  remittance  required
          to be made by the Servicer to the Certificate Account,  Escrow Account
          or Distribution  Account on the day and by the time such remittance is
          required to be made under the terms of this Agreement; or

               (ii) any failure by the Special  Servicer to deposit into the REO
          Account within one Business Day after the day such deposit is required
          to be made  under  the  terms  of this  Agreement,  or to remit to the
          Servicer  for  deposit  in  the  Certificate  Account  any  remittance
          required to be made by the Special Servicer on the day and by the time
          such  remittance  is  required  to be made  under  the  terms  of this
          Agreement; or

               (iii) any  failure  on the part of the  Servicer  or the  Special
          Servicer duly to observe or perform in any material  respect any other
          of the  covenants  or  agreements  on the part of the  Servicer or the
          Special   Servicer   contained  in  this  Agreement   which  continues
          unremedied  for a period  of 30 days (15 days in the case of a failure
          to pay the premium for any insurance  policy required to be maintained
          hereunder)  after the date on which  written  notice of such  failure,
          requiring  the  same to be  remedied,  shall  have  been  given to the
          Servicer  or the  Special  Servicer,  as the case may be, by any other
          party hereto, or to the Servicer,  the Special Servicer, the Depositor
          and  the  Trustee  by  the  Holders  of   Certificates  of  any  Class
          evidencing,  as to such Class,  Percentage  Interests  aggregating not
          less than 25%; or

               (iv)  any  breach  on the  part of the  Servicer  or the  Special
          Servicer of any  representation or warranty  contained in Section 3.23
          or Section 3.24, as applicable, which materially and adversely affects
          the interests of any Class of  Certificateholders  and which continues
          unremedied  for a period of 30 days after the date on which  notice of
          such breach,  requiring the same to be remedied, shall have been given
          to the  Servicer or the Special  Servicer,  as the case may be, by the
          Depositor or the Trustee,  or to the Servicer,  the Special  Servicer,
          the  Depositor and the Trustee by the Holders of  Certificates  of any
          Class evidencing,  as to such Class,  Percentage Interests aggregating
          not less than 25%; or

               (v) a  decree  or  order  of a court  or  agency  or  supervisory
          authority  having  jurisdiction in the premises in an involuntary case
          under any present or future federal or state bankruptcy, insolvency or
          similar  law  for  the   appointment  of  a   conservator,   receiver,
          liquidator, trustee or similar official in any bankruptcy, insolvency,
          readjustment of debt,  marshaling of assets and liabilities or similar
          proceedings,  or for the  winding-up  or  liquidation  of its affairs,
          shall have been entered  against the Servicer or the Special  Servicer
          and such decree or order shall have remained in force  undischarged or
          unstayed for a period of 60 days; or

               (vi) the Servicer or the Special  Servicer  shall  consent to the
          appointment of a conservator, receiver, liquidator, trustee or similar
          official  in  any  bankruptcy,   insolvency,   readjustment  of  debt,
          marshaling  of assets and  liabilities  or similar  proceedings  of or
          relating to the Servicer or the Special  Servicer or of or relating to
          all or substantially all of its property; or

               (vii) the Servicer or the Special Servicer shall admit in writing
          its  inability to pay its debts  generally as they become due,  file a
          petition to take advantage of any applicable bankruptcy, insolvency or
          reorganization  statute,  make an  assignment  for the  benefit of its
          creditors, voluntarily suspend payment of its obligations, or take any
          corporate action in furtherance of the foregoing; or

               (viii) any Trustee shall have received written notice from either
          Rating  Agency  that  the  continuation  of the  Servicer  or  Special
          Servicer, as the case may be, has resulted, or would result, in and of
          itself,  in a  downgrading,  qualification  or  withdrawal of the then
          current rating on any Class of Certificates that are rated by a Rating
          Agency if the Servicer or Special Servicer, as the case may be, is not
          replaced.

     (b) If any Event of Default  with  respect to the  Servicer  or the Special
Servicer (in either case, for purposes of this Section 7.01(b),  the "Defaulting
Party") shall occur and be continuing, then, and in each and every such case, so
long as such Event of Default shall not have been remedied, the Trustee may, and
at the written direction of the Holders of Certificates entitled to at least 51%
of the Voting Rights, shall,  terminate,  by notice in writing to the Defaulting
Party,  with a copy of such  notice  to the  Depositor,  all of the  rights  and
obligations  of the  Defaulting  Party  under this  Agreement  and in and to the
Mortgage Loans and the proceeds thereof; provided,  however, that the Defaulting
Party shall be entitled  to the payment of accrued and unpaid  compensation  and
reimbursement  through the date of such  termination  as provided for under this
Agreement  for  services  rendered  and  expenses  incurred.  From and after the
receipt by the Defaulting Party of such written notice,  all authority and power
of the  Defaulting  Party  under this  Agreement,  whether  with  respect to the
Certificates  (other than as a Holder of any  Certificate) or the Mortgage Loans
or otherwise,  shall pass to and be vested in the Trustee  pursuant to and under
this Section,  and,  without  limitation,  the Trustee is hereby  authorized and
empowered  to  execute  and  deliver,  on  behalf of and at the  expense  of the
Defaulting Party, as  attorney-in-fact  or otherwise,  any and all documents and
other instruments, and to do or accomplish all other acts or things necessary or
appropriate  to effect the  purposes of such notice of  termination,  whether to
complete the transfer and  endorsement  or assignment of the Mortgage  Loans and
related  documents,  or otherwise.  The Servicer and Special Servicer each agree
that if it is terminated  pursuant to this Section  7.01(b),  it shall  promptly
(and in any event no later than twenty  Business Days  subsequent to its receipt
of the notice of termination) provide the Trustee with all documents and records
requested by it to enable it to assume the Servicer's or the Special Servicer's,
as the case may be, functions hereunder, and shall cooperate with the Trustee in
effecting the  termination of the Servicer's or the Special  Servicer's,  as the
case  may  be,  responsibilities  and  rights  hereunder,   including,   without
limitation,   the  transfer  within  five  Business  Days  to  the  Trustee  for
administration  by it of all cash  amounts  which shall at the time be or should
have been credited by the Servicer to the  Certificate  Account or any Servicing
Account (if it is the  Defaulting  Party) or by the Special  Servicer to the REO
Account (if it is the  Defaulting  Party) or thereafter be received with respect
to the Mortgage Loans or any REO Property (provided,  however, that the Servicer
and the Special  Servicer  each shall,  if  terminated  pursuant to this Section
7.01(b),  continue to be entitled to receive all amounts  accrued or owing to it
under this  Agreement  on or prior to the date of such  termination,  whether in
respect of Advances (in the case of the Servicer) or  otherwise,  and it and its
directors,  officers,  employees and agents shall continue to be entitled to the
benefits of Section 6.03 notwithstanding any such termination).

     (c) The  Holder or Holders  of more than 50% of the  aggregate  Certificate
Balance of the then Controlling  Class shall be entitled to terminate the rights
and obligations of the Special  Servicer under this  Agreement,  with or without
cause, upon ten Business Days notice to the Special  Servicer,  the Servicer and
the Trustee,  and to appoint a successor  Special Servicer;  provided,  however,
that (i) such  successor will meet the  requirements  set forth in Section 7.02,
and (ii) as  evidenced in writing by each of the Rating  Agencies,  the proposed
successor  of such  Special  Servicer  will not,  in and of itself,  result in a
downgrading, withdrawal or qualification of the then current ratings provided by
the Rating  Agencies  in respect to any Class of then  outstanding  Certificates
that is rated.  No penalty or fee shall be payable to the Special  Servicer with
respect to any termination pursuant to this Section 7.01(c).

     (d) The Servicer and Special  Servicer  shall,  from time to time, take all
such  actions as are  required  by them in order to  maintain  their  respective
status as an  approved  servicer  and special  servicer,  as  applicable  and as
pertains to this transaction, with each of the Rating Agencies.


     SECTION 7.02.  Trustee to Act; Appointment of Successor.

     On and after the time the Servicer or the Special Servicer, as the case may
be, either resigns  pursuant to the first sentence of Section 6.04 or receives a
notice of termination for cause Section 7.01(a), and provided that no acceptable
successor has been appointed, the Trustee shall be the successor to the Servicer
or Special  Servicer,  as the case may be, in all  respects  in its  capacity as
Servicer or Special Servicer under this Agreement and the transactions set forth
or provided for herein and shall be subject to all the responsibilities, duties,
liabilities  and  limitations  on  liability  relating  thereto  and that  arise
thereafter  placed on or for the benefit of the Servicer or Special  Servicer by
the terms and provisions hereof; provided,  however, that any failure to perform
such duties or  responsibilities  caused by the  terminated  party's  failure to
provide information or moneys required by Section 7.01 shall not be considered a
default by such successor  hereunder.  The  appointment of a successor  Servicer
shall not affect any liability of the predecessor Servicer which may have arisen
prior to its termination as Servicer, and the appointment of a successor Special
Servicer  shall not affect any  liability of the  predecessor  Special  Servicer
which may have arisen prior to its termination as Special Servicer.  The Trustee
in its capacity as successor  to the  Servicer or the Special  Servicer,  as the
case may be, shall not be liable for any of the  representations  and warranties
of the Servicer or the Special Servicer, respectively,  herein or in any related
document or agreement,  for any acts or omissions of the predecessor Servicer or
Special Servicer, or for any losses incurred by the Servicer pursuant to Section
3.06 hereunder,  nor shall the Trustee be required to purchase any Mortgage Loan
hereunder.  As compensation therefor, the Trustee as successor Servicer shall be
entitled to the Servicing Fees and all fees relating to the Mortgage Loans which
the Servicer  would have been  entitled to if the Servicer had  continued to act
hereunder,  including  but not limited to any income or other  benefit  from any
Permitted  Investment  pursuant to Section 3.06, and as successor to the Special
Servicer  shall be entitled to the Special  Servicing  Fees to which the Special
Servicer  would have been entitled if the Special  Servicer had continued to act
hereunder.  Should the Trustee  succeed to the  capacity of the  Servicer or the
Special  Servicer,  the Trustee  shall be afforded the same standard of care and
liability  as the Servicer or the Special  Servicer,  as  applicable,  hereunder
notwithstanding  anything in Section 8.01 to the contrary, but only with respect
to actions  taken by it in its role as successor  Servicer or successor  Special
Servicer,  as the  case  may be,  and not with  respect  to its role as  Trustee
hereunder.  Notwithstanding the above, the Trustee may, if it shall be unwilling
to act as  successor  to the Servicer or Special  Servicer,  or shall,  if it is
unable to so act or if the Holders of  Certificates  entitled to at least 51% of
the Voting  Rights so request in writing to the Trustee,  promptly  appoint,  or
petition a court of competent  jurisdiction to appoint, any established mortgage
loan  servicing  institution  which meets the criteria set forth herein,  as the
successor to the Servicer or the Special Servicer,  as applicable,  hereunder in
the assumption of all or any part of the responsibilities, duties or liabilities
of the Servicer or Special Servicer hereunder.  No appointment of a successor to
the Servicer or the Special  Servicer  hereunder  shall be  effective  until the
assumption in writing by the  successor to the Servicer or the Special  Servicer
of all  its  responsibilities,  duties  and  liabilities  hereunder  that  arise
thereafter.  Pending  appointment  of a successor to the Servicer or the Special
Servicer  hereunder,  unless  the  Trustee  shall be  prohibited  by law from so
acting,  the Trustee  shall act in such  capacity as herein above  provided.  In
connection  with such  appointment and assumption of a successor to the Servicer
or Special Servicer as described herein,  the Trustee may make such arrangements
for the  compensation  of such successor out of payments on Mortgage Loans as it
and such successor shall agree;  provided,  however,  that no such  compensation
with respect to a successor Servicer or successor Special Servicer,  as the case
may be, shall be in excess of that permitted the terminated  Servicer or Special
Servicer,  as the case may be,  hereunder.  The  Trustee,  the  Servicer  or the
Special  Servicer  (whichever is not the  terminated  party) and such  successor
shall take such action, consistent with this Agreement, as shall be necessary to
effectuate any such succession.


     SECTION 7.03.  Notification to Certificateholders.

     (a) Upon any resignation of the Servicer or the Special  Servicer  pursuant
to Section  6.04,  any  termination  of the  Servicer  or the  Special  Servicer
pursuant to Section  7.01 or any  appointment  of a successor to the Servicer or
the Special  Servicer  pursuant to Section  7.02,  the Trustee shall give prompt
written  notice  thereof to  Certificateholders  at their  respective  addresses
appearing in the Certificate Register.

     (b) Not later  than the later of (i) 60 days  after the  occurrence  of any
event  which  constitutes  or,  with  notice  or lapse  of time or  both,  would
constitute  an Event of Default  and (ii) five days after the  Trustee  would be
deemed to have  notice of the  occurrence  of such an event in  accordance  with
Section  8.02(vii),  the Trustee shall transmit by mail to the Depositor and all
Certificateholders  notice of such  occurrence,  unless such default  shall have
been cured.


     SECTION 7.04.  Waiver of Events of Default.

     The Holders of Certificates  representing at least 66% of the Voting Rights
allocated  to each  Class of  Certificates  affected  by any  Event  of  Default
hereunder  may waive  such  Event of  Default  within 20 days of the  receipt of
notice from the Trustee of the  occurrence  of such Event of Default;  provided,
however, that an Event of Default under clause (i) of Section 7.01 may be waived
only by all of the  Certificateholders  of the affected  Classes.  Upon any such
waiver of an Event of  Default,  such Event of Default  shall cease to exist and
shall be deemed to have been  remedied  for  every  purpose  hereunder.  No such
waiver  shall extend to any  subsequent  or other Event of Default or impair any
right   consequent   thereon   except  to  the  extent   expressly   so  waived.
Notwithstanding any other provisions of this Agreement,  for purposes of waiving
any Event of Default pursuant to this Section 7.04,  Certificates  registered in
the name of the Depositor or any Affiliate of the Depositor shall be entitled to
the same Voting Rights with respect to the matters described above as they would
if any other Person held such Certificates.


     SECTION 7.05.  Trustee and Fiscal Agent as Makers of Advances.

     (a) In the  event  that the  Servicer  fails  to  fulfill  its  obligations
hereunder to make any Advances,  the Trustee shall immediately notify the Fiscal
Agent of such  circumstances  in writing,  and the Trustee  shall  perform  such
obligations  (x) within one Business  Day of such  failure by the Servicer  with
respect to Servicing Advances,  and, (y) by the close of business, New York City
time,  on the related P&I Advance Date with respect to P&I  Advances,  and, with
respect to any such Advance made by the Trustee,  the Trustee  shall  succeed to
all of the  Servicer's  rights with  respect to Advances  hereunder,  including,
without limitation,  the Servicer's rights of reimbursement and interest on each
Advance  at the  Reimbursement  Rate,  and rights to  determine  that a proposed
Advance is a Nonrecoverable  P&I Advance or Servicing  Advance,  as the case may
be, (without regard to any impairment of any such rights of reimbursement caused
by such Servicer's  default in its obligations  hereunder);  provided,  however,
that if Advances made by both the Trustee and the Servicer  shall at any time be
outstanding,  or any  interest on any Advance  shall be accrued and unpaid,  all
amounts  available to repay such  Advances and the  interest  thereon  hereunder
shall be applied entirely to the Advances outstanding to the Trustee, until such
Advances  shall have been repaid in full,  together  with all  interest  accrued
thereon,  prior to reimbursement of the Servicer for such Advances.  The Trustee
shall be entitled to  conclusively  rely on any notice  given with  respect to a
Nonrecoverable  Advance  hereunder.  In the  event the  Fiscal  Agent is not the
initial Fiscal Agent,  with respect to any Distribution Date that the Trustee is
required to make any P&I Advances, immediately upon making such P&I Advances the
Trustee  shall notify the Fiscal Agent by facsimile  that such P&I Advances have
been made.

     (b) In the  event  that  the  Trustee  fails  to  fulfill  its  obligations
hereunder to make any Advances  following the failure of the Servicer to make an
Advance, the Fiscal Agent shall perform such obligations (x) within one Business
Day of such failure by the Trustee with respect to Servicing  Advances,  and (y)
by no later than 10:00 a.m.,  New York City time,  on the  related  Distribution
Date with respect to P&I Advances, and, with respect to any such Advance made by
the Fiscal Agent,  the Fiscal Agent shall succeed to all of the Trustee's rights
with respect to any such Advance hereunder;  provided, however, that if Advances
made by the  Servicer,  the  Trustee  and the Fiscal  Agent shall at any time be
outstanding,  or any  interest on any Advance  shall be accrued and unpaid,  all
amounts available to repay such Advances and interest hereunder shall be applied
entirely to the Advances  outstanding  to the Fiscal Agent,  until such Advances
shall have been repaid in full, together with all interest accrued thereon.  The
Fiscal  Agent shall be entitled to  conclusively  rely on any notice  given with
respect to a Nonrecoverable Advance hereunder.


                              [End of Article VII]



<PAGE>



                                  ARTICLE VIII


                     CONCERNING THE TRUSTEE AND FISCAL AGENT




     SECTION 8.01.  Duties of Trustee.

     (a) The Trustee,  prior to the  occurrence of an Event of Default and after
the  curing  or  waiver  of all  Events  of  Default  which  may have  occurred,
undertakes to perform such duties and only such duties as are  specifically  set
forth in this  Agreement.  If an Event of Default occurs and is continuing,  the
Trustee  shall  exercise  such of the  rights  and  powers  vested in it by this
Agreement,  and use the same  degree  of care and skill in their  exercise  as a
prudent man would exercise or use under the  circumstances in the conduct of his
own affairs.  Any  permissive  right of the Trustee  contained in this Agreement
shall not be construed as a duty.

     (b) The Trustee, upon receipt of all resolutions, certificates, statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Trustee  which  are  specifically  required  to be  furnished  pursuant  to  any
provision of this Agreement  (other than the Mortgage Files, the review of which
is  specifically  governed by the terms of Article  II),  shall  examine them to
determine  whether they conform to the  requirements of this  Agreement.  If any
such instrument is found not to conform to the requirements of this Agreement in
a material manner, the Trustee shall take such action as it deems appropriate to
have the  instrument  corrected.  The Trustee shall not be  responsible  for the
accuracy or content of any resolution,  certificate, statement, opinion, report,
document,  order or other instrument furnished by the Depositor, the Servicer or
the Special  Servicer,  and  accepted by the Trustee in good faith,  pursuant to
this Agreement.

     (c) No  provision  of this  Agreement  shall be  construed  to relieve  the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct; provided, however, that:

               (i) Prior to the occurrence of an Event of Default, and after the
          curing of all such  Events of  Default  which may have  occurred,  the
          duties and  obligations  of the Trustee shall be determined  solely by
          the express  provisions  of this  Agreement,  the Trustee shall not be
          liable except for the  performance  of such duties and  obligations as
          are specifically set forth in this Agreement,  no implied covenants or
          obligations shall be read into this Agreement against the Trustee and,
          in the  absence of bad faith on the part of the  Trustee,  the Trustee
          may  conclusively  rely,  as to the  truth of the  statements  and the
          correctness of the opinions expressed  therein,  upon any certificates
          or  opinions   furnished  to  the  Trustee  and   conforming   to  the
          requirements of this Agreement;

               (ii) The Trustee shall not be  personally  liable for an error of
          judgment  made in good faith by a Responsible  Officer or  Responsible
          Officers  of the  Trustee,  unless it shall be proved that the Trustee
          was negligent in ascertaining the pertinent facts; and

               (iii) The Trustee shall not be personally  liable with respect to
          any action taken,  suffered or omitted to be taken by it in good faith
          in accordance with the direction of Holders of  Certificates  entitled
          to at least 25% of the Voting Rights relating to the time,  method and
          place of conducting  any  proceeding  for any remedy  available to the
          Trustee,  or exercising any trust or power conferred upon the Trustee,
          under this Agreement  (unless a higher  percentage of Voting Rights is
          required for such action).


     SECTION 8.02.  Certain Matters Affecting the Trustee.

                  Except as otherwise provided in Section 8.01:

               (i) The Trustee may rely upon and shall be protected in acting or
          refraining  from acting upon any  resolution,  Officer's  Certificate,
          certificate   of  auditors  or  any  other   certificate,   statement,
          instrument,   opinion,   report,  notice,  request,   consent,  order,
          Appraisal,  bond or other paper or document  reasonably believed by it
          to be genuine and to have been signed or presented by the proper party
          or parties;

               (ii) The Trustee may consult with counsel and the written  advice
          of such  counsel or any Opinion of Counsel  shall be full and complete
          authorization  and  protection  in  respect  of any  action  taken  or
          suffered or omitted by it  hereunder  in good faith and in  accordance
          therewith;

               (iii) The Trustee shall be under no obligation to exercise any of
          the  trusts or powers  vested in it by this  Agreement  or to make any
          investigation of matters arising hereunder or to institute, conduct or
          defend any litigation  hereunder or in relation hereto at the request,
          order or direction of any of the  Certificateholders,  pursuant to the
          provisions of this  Agreement,  unless such  Certificateholders  shall
          have offered to the Trustee  reasonable  security or indemnity against
          the costs,  expenses and liabilities  which may be incurred therein or
          thereby;  the Trustee  shall not be required to expend or risk its own
          funds or otherwise incur any financial liability in the performance of
          any of its duties  hereunder,  or in the exercise of any of its rights
          or powers,  if it shall have  reasonable  grounds for  believing  that
          repayment  of such funds or adequate  indemnity  against  such risk or
          liability is not reasonably  assured to it; nothing  contained  herein
          shall,  however,  relieve  the  Trustee  of the  obligation,  upon the
          occurrence  of an Event  of  Default  which  has not  been  cured,  to
          exercise such of the rights and powers vested in it by this Agreement,
          and to use the same  degree of care and skill in their  exercise  as a
          prudent  man would  exercise  or use under  the  circumstances  in the
          conduct of his own affairs;

               (iv) The Trustee  shall not be  personally  liable for any action
          reasonably taken, suffered or omitted by it in good faith and believed
          by it to be  authorized  or within the  discretion or rights or powers
          conferred upon it by this Agreement;

               (v) Prior to the occurrence of an Event of Default  hereunder and
          after the curing of all Events of Default which may have occurred, the
          Trustee shall not be bound to make any investigation into the facts or
          matters stated in any resolution,  certificate, statement, instrument,
          opinion,  report, notice,  request,  consent, order, approval, bond or
          other  paper or  document,  unless  requested  in  writing to do so by
          Holders of Certificates entitled to at least 50% of the Voting Rights;
          provided, however, that if the payment within a reasonable time to the
          Trustee of the costs, expenses or liabilities likely to be incurred by
          it in the  making  of such  investigation  is, in the  opinion  of the
          Trustee,  not  reasonably  assured  to the  Trustee  by  the  security
          afforded to it by the terms of this Agreement, the Trustee may require
          reasonable  indemnity against such expense or liability as a condition
          to taking  any such  action.  The  reasonable  expense  of every  such
          reasonable  examination  shall be paid by the  Servicer or, if paid by
          the Trustee, shall be repaid by the Servicer upon demand;

               (vi)  The  Trustee  may  execute  any of  the  trusts  or  powers
          hereunder  or perform any duties  hereunder  either  directly or by or
          through agents or attorneys;  provided,  however, that the appointment
          of such  agents or  attorneys  shall not  relieve  the  Trustee of its
          duties or obligations hereunder;

               (vii) For all purposes  under this  Agreement,  the Trustee shall
          not be  deemed  to have  notice  of any  Event  of  Default  unless  a
          Responsible  Officer of the  Trustee has actual  knowledge  thereof or
          unless  written notice of any event which is in fact such a default is
          received by the Trustee at the Corporate Trust Office, and such notice
          references the Certificates or this Agreement; and

               (viii)  The  Trustee  shall  not be  responsible  for  any act or
          omission  of the  Servicer,  the  Special  Servicer  or the  Extension
          Adviser (unless the Trustee is acting as Servicer, Special Servicer or
          Extension Adviser, as the case may be) or of the Depositor.

     SECTION  8.03.  Trustee  and  Fiscal  Agent  Not  Liable  for  Validity  or
                     Sufficiency of Certificates or Mortgage Loans.

     The  recitals  contained  herein  and in the  Certificates,  other than the
statements  attributed  to the  Trustee  in  Sections  2.02  and  2.04  and  the
signature,  if any,  of the Trustee  set forth on any  outstanding  Certificate,
shall be taken as the statements of the  Depositor,  the Servicer or the Special
Servicer,  as the case may be, and the  Trustee  assumes no  responsibility  for
their  correctness.   Neither  the  Trustee  nor  the  Fiscal  Agent  makes  any
representations  as to the validity or  sufficiency  of this Agreement or of any
Certificate  (other than as to the  signature,  if any, of the Trustee set forth
thereon) or of any Mortgage  Loan or related  document.  Neither the Trustee nor
the  Fiscal  Agent  shall  be  accountable  for  the use or  application  by the
Depositor  of any of the  Certificates  issued to it or of the  proceeds of such
Certificates,  or for the use or  application of any funds paid to the Depositor
in respect of the  assignment  of the Mortgage  Loans to the Trust Fund,  or any
funds  deposited  in or  withdrawn  from the  Certificate  Account  or any other
account by or on behalf of the Depositor,  the Servicer,  the Special  Servicer,
the  Extension  Adviser or the Paying  Agent  (unless  the Trustee or the Fiscal
Agent is acting as Paying Agent). Neither the Trustee nor the Fiscal Agent shall
be  responsible  for the  accuracy  or content of any  resolution,  certificate,
statement, opinion, report, document, order or other instrument furnished by the
Depositor,  the Servicer,  the Special  Servicer or the Extension  Adviser,  and
accepted  by the  Trustee or the Fiscal  Agent,  as  applicable,  in good faith,
pursuant to this Agreement.


     SECTION 8.04.  Trustee and Fiscal Agent May Own Certificates.

     Each of the Trustee and the Fiscal Agent in its individual capacity, not as
Trustee or Fiscal Agent,  may become the owner or pledgee of  Certificates,  and
may deal with the Depositor,  the Servicer,  the Special Servicer, the Placement
Agents and the  Underwriters  in banking  transactions,  with the same rights it
would have if it were not Trustee or the Fiscal Agent, as applicable.


     SECTION 8.05.  Fees and Expenses of Trustee; Indemnification of Trustee and
                    Fiscal Agent.

     (a) The  Servicer  shall pay to the Trustee the  Trustee  Fee,  which shall
cover  recurring and otherwise  reasonably  anticipated  expenses of the Trustee
(including in the Trustee's capacity as initial Extension Adviser).  The Trustee
Fee  (which  shall  not be  limited  to any  provision  of law in  regard to the
compensation  of a trustee of an express  trust) shall  constitute the Trustee's
sole form of  compensation  for all services  rendered by it in the execution of
the trusts  hereby  created and in the  exercise and  performance  of any of the
powers and duties of the Trustee  hereunder.  The Trustee  shall pay, at its own
expense, the fees and expenses of the Fiscal Agent.

     (b) The Trustee,  the Fiscal Agent and any director,  officer,  employee or
agent of the Trustee or the Fiscal Agent shall be entitled to be indemnified and
held  harmless  by the Trust  Fund (to the  extent of  amounts on deposit in the
Distribution  Account from time to time) against any loss,  liability or expense
(including,  without  limitation,  costs  and  expenses  of  litigation,  and of
investigation,  counsel fees, damages, judgments and amounts paid in settlement)
arising  out of, or  incurred  in  connection  with,  any act or omission of the
Trustee or the  Fiscal  Agent,  as  applicable,  relating  to the  exercise  and
performance  of any of the powers and duties of the Trustee or the Fiscal Agent,
as applicable,  hereunder;  provided, that neither the Trustee, the Fiscal Agent
nor  any  of  the  other   above   specified   Persons   shall  be  entitled  to
indemnification  pursuant to this Section  8.05(b) for (i)  allocable  overhead,
(ii) expenses or  disbursements  incurred or made by or on behalf of the Trustee
or the  Fiscal  Agent,  as  applicable,  in the normal  course of the  Trustee's
performing its duties in accordance with any of the provisions hereof, which are
not  "unanticipated  expenses  of the  REMIC"  within the  meaning  of  Treasury
Regulations   Section   1.860G-1(b)(3)(ii),   (iii)  any  expense  or  liability
specifically  required to be borne thereby pursuant to the terms hereof, or (iv)
any loss,  liability or expense incurred by reason of willful  misfeasance,  bad
faith or negligence in the  performance  of the Trustee's or the Fiscal  Agent's
obligations and duties  hereunder,  or by reason of negligent  disregard of such
obligations  or  duties,  or as may arise  from a breach of any  representation,
warranty or covenant of the Trustee made herein.  The provisions of this Section
8.05(b) shall survive any  resignation  or removal of the Trustee  and/or Fiscal
Agent and appointment of a successor thereto.


     SECTION 8.06. Eligibility Requirements for Trustee.

     The Trustee hereunder shall at all times be, and will be required to resign
if it  fails  to  be  (i) a  corporation,  national  bank  or  national  banking
association,  organized  and doing  business  under the laws of any state or the
United States of America, authorized under such laws to exercise corporate trust
powers and to accept the trust conferred under this Agreement, having a combined
capital  and  surplus of at least  $50,000,000  and  subject to  supervision  or
examination  by federal or state  authority and shall not be an Affiliate of the
Servicer or the Special  Servicer  (except during any period when the Trustee is
acting as, or has become successor to, the Servicer or the Special Servicer,  as
the case may be, pursuant to Section 7.02),  (ii) an institution  insured by the
Federal Deposit Insurance Corporation,  and (iii) an institution whose long-term
senior unsecured debt is rated either (a) if a Fiscal Agent is then currently in
place,  not less than (1) "BBB" by S&P and (2) "BBB" by Fitch (provided that the
Fiscal  Agent  is not an  entity  that  in and of  itself  would  result  in the
downgrading,  withdrawal  or  qualification  of  Fitch's  rating  of  any of the
then-rated  Certificates) or (b) if a Fiscal Agent is not then in place, "AA" by
each Rating Agency (or such entity as would not, as evidenced in writing by such
Rating Agency, result in the qualification,  downgrading or withdrawal of any of
the ratings then assigned thereby to the Certificates).

     If  such  corporation,   national  bank  or  national  banking  association
publishes  reports of  condition  at least  annually,  pursuant to law or to the
requirements of the aforesaid  supervising or examining authority,  then for the
purposes of this Section the combined  capital and surplus of such  corporation,
national bank or national banking association shall be deemed to be its combined
capital  and  surplus as set forth in its most  recent  report of  condition  so
published. In the event the place of business from which the Trustee administers
the Trust  Fund is in a state or local  jurisdiction  that  imposes a tax on the
Trust Fund on the net income of a REMIC (other than a tax corresponding to a tax
imposed  under the REMIC  Provisions),  the Trustee  shall  elect  either to (i)
resign  immediately in the manner and with the effect specified in Section 8.07,
(ii) pay such tax at no expense to the Trust or (iii)  administer the Trust Fund
from a state and local jurisdiction that does not impose such a tax.


     SECTION 8.07. Resignation and Removal of the Trustee and the Fiscal Agent.

     (a) The Trustee may at any time  resign and be  discharged  from the trusts
hereby created by giving written notice thereof to the Depositor,  the Servicer,
the Special Servicer and to all  Certificateholders.  Upon receiving such notice
of  resignation,  the  Depositor  shall  promptly  appoint a  successor  trustee
acceptable to the Servicer by written instrument, in duplicate, which instrument
shall be delivered to the resigning Trustee and to the successor trustee. A copy
of such instrument shall be delivered to the Servicer,  the Special Servicer and
the Certificateholders by the Depositor. If no successor trustee shall have been
so appointed  and have accepted  appointment  within 30 days after the giving of
such notice of  resignation,  the  resigning  Trustee may  petition any court of
competent jurisdiction for the appointment of a successor trustee.

     (b) If at any time the Trustee  shall  cease to be  eligible in  accordance
with the  provisions  of  Section  8.06 and shall fail to resign  after  written
request therefor by the Depositor or the Servicer, or if at any time the Trustee
shall become incapable of acting, or shall be adjudged bankrupt or insolvent, or
a receiver of the Trustee or of its property  shall be appointed,  or any public
officer  shall  take  charge or control of the  Trustee  or of its  property  or
affairs for the purpose of rehabilitation, conservation or liquidation, then the
Depositor may remove the Trustee and appoint a successor  trustee  acceptable to
the Servicer by written  instrument,  in duplicate,  which  instrument  shall be
delivered to the Trustee so removed and to the successor trustee. A copy of such
instrument  shall be delivered  to the  Servicer,  the Special  Servicer and the
Certificateholders by the Depositor.

     (c) The  Holders  of  Certificates  entitled  to at least 51% of the Voting
Rights may at any time remove the  Trustee  and  appoint a successor  trustee by
written  instrument or  instruments,  in  triplicate,  signed by such Holders or
their  attorneys-in-fact duly authorized,  one complete set of which instruments
shall be delivered to the  Servicer,  one complete set to the Trustee so removed
and one complete set to the  successor so appointed.  A copy of such  instrument
shall be  delivered to the  Depositor,  the Special  Servicer and the  remaining
Certificateholders by the Servicer.

     (d) Subject to the last  sentence  of the last  paragraph  of this  Section
8.07(d),  the Fiscal  Agent  shall not be  entitled  to resign,  except  under a
determination  that it may no longer  perform its  obligations  and duties under
applicable law or such obligations and duties are in material conflict by reason
of  applicable  law  with  any  other  activities  carried  on by it.  Any  such
determination  is  required  to be  evidenced  by an  Opinion of Counsel to such
effect  delivered to the  Depositor  and the Trustee.  The Fiscal Agent may also
resign from its  obligations  and duties  under this  Agreement at any time upon
reasonable notice to the Trustee,  provided that (i) a successor fiscal agent is
willing  to  assume  the  obligations,  responsibilities,  and  covenants  to be
performed by the Fiscal Agent on  substantially  the same terms and  conditions,
and for not more than equivalent  compensation,  (ii) the Fiscal Agent bears all
costs associated with such  resignation,  (iii) the successor fiscal agent has a
long-term  debt rating of at least "AA" from each Rating Agency or, as confirmed
in writing by each Rating  Agency,  is an entity that in and of itself would not
result  in a  downgrading,  withdrawal  or  qualification  of any  rating of any
then-rated  Certificate,  (iv) the  successor  fiscal  agent is  approved by the
Depositor and the Trustee,  and (v) the Rating  Agencies shall have confirmed in
writing that the  appointment of such successor  fiscal agent will not adversely
affect or result in a withdrawal,  downgrading,  or qualification of the ratings
on the Certificates that are then rated.

     Upon any  resignation  or removal of the Fiscal Agent,  the Trustee will be
required to  designate  a successor  Fiscal  Agent  whose  appointment  will not
adversely affect the ratings on the Certificates then rated, unless (i) there is
a successor  Fiscal Agent already provided for in accordance with the proviso to
the last sentence of the preceding  paragraph in this Section  8.07(d),  or (ii)
the long-term  senior unsecured debt of the Trustee is rated "AA" by each Rating
Agency (or such other rating by either  Rating Agency as would not, as evidenced
in writing by such  Rating  Agency,  adversely  affect any of the  ratings  then
assigned thereby to the Certificates).

     Any  resignation  or  removal  of the  Trustee  and the  Fiscal  Agent  and
appointment  of a  successor  Trustee  and Fiscal  Agent  pursuant to any of the
provisions of this Section 8.07 shall not become  effective until  acceptance of
appointment  by the  successor  Trustee and Fiscal  Agent as provided in Section
8.08,  except that the  resignation  or removal of the Fiscal Agent shall become
effective  immediately  if,  at the time of such  resignation  or  removal,  the
long-term  senior  unsecured  debt of the  Trustee is rated "AA" by each  Rating
Agency (or such other rating by either  Rating Agency as would not, as evidenced
in writing by such  Rating  Agency,  adversely  affect any of the  ratings  then
assigned thereby to the Certificates).

     Upon any succession of the Trustee under this  Agreement,  the  predecessor
Trustee shall be entitled to the payment of accrued and unpaid  compensation and
reimbursement  as provided for under this  Agreement  for services  rendered and
expenses incurred. No Trustee or Fiscal Agent shall be personally liable for any
action  or  omission  of  any  successor  Trustee  or  successor  Fiscal  Agent.
Notwithstanding  anything to the contrary herein,  resignation or removal of the
initial Trustee shall  automatically  result in the simultaneous  resignation or
removal of the initial Fiscal Agent.


     SECTION 8.08.  Successor Trustee and Fiscal Agent.

     (a) Any successor  trustee or fiscal agent appointed as provided in Section
8.07 shall execute,  acknowledge and deliver to the Depositor, the Servicer, the
Special Servicer and to its predecessor  trustee or fiscal agent, as applicable,
an  instrument   accepting  such  appointment   hereunder,   and  thereupon  the
resignation  or  removal  of  the  predecessor   trustee  or  fiscal  agent,  as
applicable,  shall become effective and such successor  trustee or fiscal agent,
as applicable,  without any further act, deed or conveyance,  shall become fully
vested with all the rights,  powers,  duties and  obligations of its predecessor
hereunder,  with the like  effect as if  originally  named as  trustee or fiscal
agent herein. The predecessor trustee shall deliver to the successor trustee all
Mortgage Files and related  documents and statements held by it hereunder (other
than any  Mortgage  Files at the time held on its behalf by a  Custodian,  which
Custodian shall become the agent of the successor  trustee),  and the Depositor,
the Servicer, the Special Servicer and the predecessor trustee shall execute and
deliver such  instruments and do such other things as may reasonably be required
to more fully and certainly  vest and confirm in the successor  trustee all such
rights,  powers, duties and obligations,  and to enable the successor trustee to
perform its obligations hereunder.

     (b) No  successor  trustee  shall  accept  appointment  as provided in this
Section 8.08 unless at the time of such acceptance such successor  trustee shall
be eligible under the provisions of Section 8.06.

     (c) Upon  acceptance of appointment by a successor  trustee or fiscal agent
as  provided  in this  Section  8.08,  the  Servicer  shall  mail  notice of the
succession  of such trustee or fiscal agent  hereunder to the  Depositor and the
Certificateholders.  If the  Servicer  fails to mail such notice  within 10 days
after acceptance of appointment by the successor  trustee or fiscal agent,  such
successor trustee or fiscal agent, as applicable,  shall cause such notice to be
mailed at the expense of the Servicer.


     SECTION 8.09.  Merger or Consolidation of Trustee or Fiscal Agent.

     Any  Person  into which the  Trustee  or the Fiscal  Agent may be merged or
converted or with which it may be consolidated or any Person  resulting from any
merger,  conversion  or  consolidation  to which the Trustee or the Fiscal Agent
shall be a party, or any Person  succeeding to all or  substantially  all of the
corporate  trust  business  of the  Trustee  or the Fiscal  Agent,  shall be the
successor of the Trustee or the Fiscal Agent, respectively, hereunder, provided;
that, in the case of the Trustee,  such successor Person shall be eligible under
the provisions of Section 8.06,  without the execution or filing of any paper or
any further act on the part of any of the parties hereto, anything herein to the
contrary  notwithstanding.  The Trustee or the Fiscal Agent, as the case may be,
will provide  notice of such event to the Servicer,  the Special  Servicer,  the
Depositor and the Rating Agencies.


     SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee.

     (a)  Notwithstanding  any other  provisions  hereof,  at any time,  for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust Fund or property securing the same may at the time be located,  the
Servicer and the Trustee  acting  jointly shall have the power and shall execute
and  deliver all  instruments  to appoint  one or more  Persons  approved by the
Trustee to act as  co-trustee  or  co-trustees,  jointly  with the  Trustee,  or
separate trustee or separate trustees, of all or any part of the Trust Fund, and
to vest in such Person or  Persons,  in such  capacity,  such title to the Trust
Fund, or any part thereof,  and, subject to the other provisions of this Section
8.10, such powers,  duties,  obligations,  rights and trusts as the Servicer and
the Trustee may consider necessary or desirable.  If the Servicer shall not have
joined in such  appointment  within 15 days after the receipt by it of a request
to do so, or in case an Event of Default shall have occurred and be  continuing,
the Trustee alone shall have the power to make such  appointment.  No co-trustee
or separate trustee hereunder shall be required to meet the terms of eligibility
as a successor  trustee under Section 8.06 hereunder and no notice to Holders of
Certificates of the appointment of co-trustee(s) or separate trustee(s) shall be
required under Section 8.08 hereof.

     (b) In the case of any  appointment  of a  co-trustee  or separate  trustee
pursuant to this  Section  8.10,  all  rights,  powers,  duties and  obligations
conferred  or imposed  upon the Trustee  shall be  conferred or imposed upon and
exercised or performed by the Trustee and such  separate  trustee or  co-trustee
jointly,  except to the extent that under any law of any  jurisdiction  in which
any particular act or acts are to be performed  (whether as Trustee hereunder or
as  successor to the Servicer or the Special  Servicer  hereunder),  the Trustee
shall be  incompetent or unqualified to perform such act or acts, in which event
such rights,  powers, duties and obligations  (including the holding of title to
the  Trust  Fund or any  portion  thereof  in any  such  jurisdiction)  shall be
exercised and performed by such separate  trustee or co-trustee at the direction
of the Trustee.

     (c) Any notice,  request or other  writing  given to the  Trustee  shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee,  upon its acceptance
of the trusts conferred,  shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument shall be filed with the Trustee.

     (d) Any separate  trustee or co-trustee  may, at any time,  constitute  the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor trustee.

     (e) The appointment of a co-trustee or separate  trustee under this Section
8.10 shall not relieve the Trustee of its duties and responsibilities hereunder.


     SECTION 8.11.  Appointment of Custodians.

     The  Trustee  may,  with the consent of the  Servicer,  appoint one or more
Custodians  to hold all or a  portion  of the  Mortgage  Files as agent  for the
Trustee. Each Custodian shall be a depository institution subject to supervision
by federal or state  authority,  shall have  combined  capital and surplus of at
least  $15,000,000,  shall be  qualified to do business in the  jurisdiction  in
which it holds any Mortgage File and shall not be the Depositor or any Affiliate
of the Depositor.  Each Custodian  shall be subject to the same  obligations and
standard of care as would be imposed on the Trustee hereunder in connection with
the retention of Mortgage Files directly by the Trustee.  The appointment of one
or more  Custodians  shall not relieve the Trustee  from any of its  obligations
hereunder,  and the Trustee shall remain  responsible for all acts and omissions
of any Custodian.


     SECTION 8.12.  Access to Certain Information.

     (a) On or  prior  to the  date  of the  first  sale  of any  Non-Registered
Certificate to an Independent  third party,  the Depositor  shall provide to the
Trustee a copy of any private placement  memorandum or other disclosure document
used by the Depositor or its Affiliate in connection  with the offer and sale of
the Class of Certificates to which such Non-Registered  Certificate  relates. In
addition,  if any such private  placement  memorandum or disclosure  document is
revised,  amended or supplemented at any time following the delivery  thereof to
the  Trustee and the Paying  Agent,  the  Depositor  promptly  shall  inform the
Trustee of such event and shall  deliver  to the  Trustee a copy of the  private
placement   memorandum  or   disclosure   document,   as  revised,   amended  or
supplemented.  The Paying  Agent (or with respect to item  (ii)(j)  below),  the
Trustee shall maintain at its offices  primarily  responsible for  administering
the Trust Fund and shall, upon reasonable advance notice,  make available during
normal business hours for review by any Holder of a Certificate,  the Depositor,
the Servicer,  the Special Servicer, the Extension Adviser, any Rating Agency or
any  other  Person  to  whom  the  Paying  Agent  believes  such  disclosure  is
appropriate,  originals or copies of the following  items:  (i) in the case of a
Holder or prospective  transferee of a Non-Registered  Certificate,  any private
placement  memorandum  or other  disclosure  document  relating  to the Class of
Certificates to which such Non-Registered  Certificate belongs, in the form most
recently provided to the Paying Agent; and (ii) in all cases, (a) this Agreement
and any  amendments  hereto  entered  into  pursuant to Section  11.01,  (b) all
statements required to be delivered to  Certificateholders of the relevant Class
pursuant to Section 4.02 since the Closing Date, (c) all Officer's  Certificates
delivered to the Paying Agent since the Closing Date  pursuant to Section  3.13,
(d) all  accountants'  reports  delivered  to the Paying Agent since the Closing
Date  pursuant  to Section  3.14,  (e) any  inspection  report  prepared  by the
Servicer,  Sub-Servicer or Special Servicer, as applicable, and delivered to the
Paying  Agent and  Servicer in respect of each  Mortgaged  Property  pursuant to
Section  3.12(a),  (f) as to each  Mortgage  Loan  pursuant to which the related
Mortgagor  is  required  to  deliver  such  items or the  Special  Servicer  has
otherwise  acquired such items, the most recent annual  operating  statement and
rent roll of the related  Mortgaged  Property and  financial  statements  of the
related  Mortgagor  and any other  reports  of the  Mortgagor  collected  by the
Servicer,  Sub-Servicer or Special Servicer, as applicable, and delivered to the
Paying Agent pursuant to Section 3.12(b), together with the accompanying written
reports to be prepared by the Special Servicer and delivered to the Paying Agent
pursuant to Section 3.12(b), (g) any and all notices,  reports and Environmental
Assessments delivered to the Paying Agent with respect to any Mortgaged Property
securing  a  Defaulted  Mortgage  Loan as to  which  the  environmental  testing
contemplated by Section 3.09(c) revealed that either of the conditions set forth
in clauses (i) and (ii) of the first  sentence  thereof was not  satisfied  (but
only for so long as such  Mortgaged  Property or the related  Mortgage  Loan are
part of the Trust Fund), (h) any and all  modifications,  waivers and amendments
of the terms of a Mortgage  Loan  entered  into by the  Servicer  or the Special
Servicer and  delivered  to the Paying Agent  pursuant to Section 3.20 (but only
for so long as the affected  Mortgage  Loan is part of the Trust Fund),  (i) any
and all  Officer's  Certificates  delivered  to the Paying  Agent to support the
Servicer's  determination  that any P&I Advance or Servicing  Advance was or, if
made, would be a Nonrecoverable P&I Advance or Nonrecoverable Servicing Advance,
as the case may be, (j) any and all of the Mortgage Loan documents  contained in
the  Mortgage  File,  (k)  any  and  all  Appraisals  obtained  pursuant  to the
definition  of  "Appraisal  Reduction"  herein,  (l)  information  regarding the
occurrence of Servicing  Transfer Events as to the Mortgage  Loans,  and (m) any
and all  Sub-Servicing  Agreements and any amendments  thereto and modifications
thereof. Copies of any and all of the foregoing items will be available from the
Paying Agent upon request; provided, that the Paying Agent shall be permitted to
require  payment of a sum sufficient to cover the reasonable  costs and expenses
of providing  such copies,  except in the case of copies  provided to the Rating
Agencies,  which shall be free of charge.  In  addition,  without  limiting  the
generality of the foregoing,  any Class F, Class G and Class H Certificateholder
may upon  request  from the Paying  Agent  obtain a copy of any  factual  report
(other than the Asset Status Report) delivered to the Rating Agencies under this
Agreement.

     (b)  The  Servicer  shall  provide  a  financial  market  publisher,  which
initially shall be Bloomberg,  L.P., on a quarterly basis,  current  information
regarding  the items listed on Schedule 1 hereto with  respect to the  Mortgaged
Properties, to the extent such information due from Mortgagors has been received
from the Mortgagors.  If any such information is provided on or before September
27, 1996, the Servicer shall provide the Prospectus to Bloomberg, L.P.

     (c)  Notwithstanding  anything to the contrary  herein,  in addition to the
reports and information made available and distributed  pursuant to the terms of
this Agreement, the Servicer and the Paying Agent shall, in accordance with such
reasonable  rules  and  procedures  as each may adopt  (which  may  include  the
requirement that an agreement that provides that such information  shall be used
solely  for  purposes  of  evaluating  the  investment  characteristics  of  the
Certificates   be   executed),   also   provide   the   reports   available   to
Certificateholders  pursuant  to Section  4.02,  as well as  certain  additional
information received by the Servicer or the Paying Agent, as the case may be, to
any Certificateholder,  the Underwriters,  the Placement Agents, any Certificate
Owner or any prospective  investor  identified as such by a Certificate Owner or
Underwriter,  that  requests  such  reports or  information;  provided  that the
Servicer or the Paying Agent,  as the case may be, shall be permitted to require
payment  of a sum  sufficient  to cover the  reasonable  costs and  expenses  of
providing copies of such reports or information.

     (d) With  respect to any  information  furnished by the Paying Agent or the
Servicer  pursuant to this Section  8.12,  the Paying Agent or Servicer,  as the
case may be,  shall be entitled to indicate the source of such  information  and
the Paying Agent or Servicer, as applicable, may affix thereto any disclaimer it
deems  appropriate  in its  discretion.  The Paying  Agent or the  Servicer,  as
applicable,  shall notify  Certificateholders  of the  availability  of any such
information  in any  manner as it, in its sole  discretion,  may  determine.  In
connection  with  providing  access to or copies of the items  described  in the
preceding paragraph,  the Paying Agent or the Servicer,  as the case may be, may
require (a) in the case of Certificate  Owners,  a confirmation  executed by the
requesting Person substantially in form and substance  reasonably  acceptable to
the Servicer or Paying Agent,  as applicable,  generally to the effect that such
Person is a beneficial  holder of  Certificates,  is requesting the  information
solely for use in evaluating such Person's  investment in the  Certificates  and
will  otherwise  keep  such  information  confidential  and (b) in the case of a
prospective  purchaser,  confirmation  executed by the requesting Person in form
and substance reasonably  acceptable to the Paying Agent or the Servicer, as the
case may be, generally to the effect that such Person is a prospective purchaser
of a Certificate or an interest  therein,  is requesting the information  solely
for use in evaluating a possible  investment in Certificates  and will otherwise
keep such  information  confidential.  Neither the Servicer nor the Paying Agent
shall be liable for the  dissemination  of information  in accordance  with this
Agreement.


     SECTION 8.13.  Representations and Warranties of the Trustee and the Fiscal
                    Agent.

     (a) The  Trustee  hereby  represents  and  warrants to the  Depositor,  the
Servicer and the Special Servicer and for the benefit of the Certificateholders,
as of the Closing Date, that:

               (i)  The  Trustee  is  a  national  banking   association,   duly
          organized, validly existing and in good standing under the laws of the
          United States.

               (ii) The execution and delivery of this Agreement by the Trustee,
          and the performance and compliance with the terms of this Agreement by
          the  Trustee,  will not violate the  Trustee's  charter and by-laws or
          constitute a default (or an event which, with notice or lapse of time,
          or both,  would  constitute a default)  under, or result in the breach
          of, any material  agreement or other instrument to which it is a party
          or which is applicable to it or any of its assets.

               (iii) The Trustee has the full power and  authority to enter into
          and consummate all  transactions  contemplated by this Agreement,  has
          duly  authorized  the  execution,  delivery  and  performance  of this
          Agreement, and has duly executed and delivered this Agreement.

               (iv) This Agreement,  assuming due  authorization,  execution and
          delivery by each of the other  parties  hereto,  constitutes  a valid,
          legal and binding obligation of the Trustee,  enforceable  against the
          Trustee in accordance with the terms hereof, subject to (a) applicable
          bankruptcy,  insolvency,  reorganization,  moratorium  and other  laws
          affecting  the  enforcement  of  creditors'  rights  generally and the
          rights of creditors of national banking associations specifically, and
          (b)  general   principles  of  equity,   regardless  of  whether  such
          enforcement is considered in a proceeding in equity or at law.

               (v) The Trustee is not in  violation  of, and its  execution  and
          delivery of this Agreement and its performance and compliance with the
          terms of this  Agreement  will not constitute a violation of, any law,
          any order or decree of any court or arbiter, or any order,  regulation
          or demand of any federal,  state or local  governmental  or regulatory
          authority, which violation, in the Trustee's good faith and reasonable
          judgment,  is likely to affect  materially  and  adversely  either the
          ability of the Trustee to perform its obligations under this Agreement
          or the financial condition of the Trustee.

               (vi) No  litigation  is pending or, to the best of the  Trustee's
          knowledge,  threatened  against the Trustee  which would  prohibit the
          Trustee from  entering into this  Agreement or, in the Trustee's  good
          faith and reasonable  judgment,  is likely to materially and adversely
          affect  either the ability of the  Trustee to perform its  obligations
          under this Agreement or the financial condition of the Trustee.

               (vii) No consent,  approval,  authorization or order of any court
          or governmental agency or body is required for the execution, delivery
          and  performance  by the Trustee,  or  compliance by the Trustee with,
          this Agreement or the consummation of the transactions contemplated by
          this Agreement,  except for any consent,  approval,  authorization  or
          order which has not been  obtained or cannot be obtained  prior to the
          actual  performance  by the  Trustee  of its  obligations  under  this
          Agreement,  and which,  if not  obtained  would not have a  materially
          adverse   effect  on  the  ability  of  the  Trustee  to  perform  its
          obligations hereunder.

     (b) The Fiscal Agent hereby  represents and warrants to the Depositor,  the
Servicer and the Special Servicer and for the benefit of the Certificateholders,
as of the Closing Date, that:

                    (i) The Fiscal Agent is a foreign banking corporation,  duly
               organized,  validly  existing and in good standing under the laws
               governing its creation.

                    (ii) The  execution  and  delivery of this  Agreement by the
               Fiscal Agent,  and the  performance and compliance with the terms
               of this  Agreement  by the Fiscal  Agent,  will not  violate  the
               Fiscal Agent's charter and by-laws or constitute a default (or an
               event  which,  with  notice  or  lapse of  time,  or both,  would
               constitute  a  default)  under,  or result in the  breach of, any
               material  agreement or other instrument to which it is a party or
               which is applicable to it or any of its assets.

                    (iii) The Fiscal  Agent has the full power and  authority to
               enter into and consummate all  transactions  contemplated by this
               Agreement,  has  duly  authorized  the  execution,  delivery  and
               performance  of  this  Agreement,   and  has  duly  executed  and
               delivered this Agreement.

                    (iv) This Agreement,  assuming due authorization,  execution
               and delivery by each of the other parties  hereto,  constitutes a
               valid,   legal  and  binding  obligation  of  the  Fiscal  Agent,
               enforceable against the Fiscal Agent in accordance with the terms
               hereof,  subject  to  (a)  applicable   bankruptcy,   insolvency,
               reorganization,   moratorium   and  other  laws   affecting   the
               enforcement  of  creditors'  rights  generally  and the rights of
               creditors of national banking associations specifically,  and (b)
               general   principles  of  equity,   regardless  of  whether  such
               enforcement is considered in a proceeding in equity or at law.

                    (v)  The  Fiscal  Agent  is not in  violation  of,  and  its
               execution and delivery of this Agreement and its  performance and
               compliance with the terms of this Agreement will not constitute a
               violation  of,  any law,  any  order or  decree  of any  court or
               arbiter, or any order, regulation or demand of any federal, state
               or local governmental or regulatory  authority,  which violation,
               in the Fiscal  Agent's  good faith and  reasonable  judgment,  is
               likely to affect  materially and adversely  either the ability of
               the Fiscal Agent to perform its obligations  under this Agreement
               or the financial condition of the Fiscal Agent.

                    (vi) No  litigation is pending or, to the best of the Fiscal
               Agent's  knowledge,  threatened  against  the Fiscal  Agent which
               would prohibit the Fiscal Agent from entering into this Agreement
               or, in the Fiscal Agent's good faith and reasonable judgment,  is
               likely to materially  and adversely  affect either the ability of
               the Fiscal Agent to perform its obligations  under this Agreement
               or the financial condition of the Fiscal Agent.

                    (vii) No consent,  approval,  authorization  or order of any
               court  or  governmental  agency  or  body  is  required  for  the
               execution,  delivery  and  performance  by the Fiscal  Agent,  or
               compliance  by the  Fiscal  Agent  with,  this  Agreement  or the
               consummation of the transactions  contemplated by this Agreement,
               except for any consent,  approval,  authorization  or order which
               has not been  obtained or cannot be obtained  prior to the actual
               performance  by the Fiscal  Agent of its  obligations  under this
               Agreement, and which, if not obtained would not have a materially
               adverse  effect on the ability of the Fiscal Agent to perform its
               obligations hereunder.


                              [End of Article VIII]



<PAGE>



                                   ARTICLE IX


                                   TERMINATION




     SECTION 9.01.  Termination  Upon  Repurchase or Liquidation of All Mortgage
                    Loans.

     Subject to Section 9.02, the Trust Fund and the respective  obligations and
responsibilities  under this  Agreement  of the  Depositor,  the  Servicer,  the
Special  Servicer and the Trustee (other than the  obligations of the Trustee to
provide for and make  payments to  Certificateholders  as  hereafter  set forth)
shall   terminate   upon   payment   (or   provision   for   payment)   to   the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required  hereunder to be so paid on the Distribution Date following the earlier
to occur of (i) the purchase by the Servicer, the Special Servicer or the holder
of the Class R  Certificates  of all the  Mortgage  Loans and each REO  Property
remaining in the Trust Fund at a price equal to (a) the sum of (i) the aggregate
Purchase  Price of all the Mortgage Loans  (exclusive of REO Loans)  included in
the Trust  Fund,  and (ii) the  Appraised  Value of each REO  Property,  if any,
included in the Trust Fund (such Appraisals in clause (a)(ii) to be conducted by
an Independent MAI-designated appraiser selected and mutually agreed upon by the
Servicer and the Trustee,  and approved by more than 50% of the Voting Rights of
the  Classes  of  Certificates   then  outstanding   (other  than  the  Class  H
Certificates  unless the Class H  Certificates  are the only  Certificates  then
outstanding),  minus (b) solely in the case where the Servicer is effecting such
purchase,  the  aggregate  amount of  unreimbursed  Advances,  together with any
interest  accrued  and payable to the  Servicer  in respect of such  Advances in
accordance  with  Sections  3.03(d) and 4.03(d) and any unpaid  Servicing  Fees,
remaining  outstanding  (which  items  shall  be  deemed  to have  been  paid or
reimbursed to the Servicer in connection  with such purchase) and (ii) the final
payment or other  liquidation (or any advance with respect  thereto) of the last
Mortgage Loan or REO Property  remaining in the Trust Fund;  provided,  however,
that in no event shall the trust created hereby  continue  beyond the expiration
of 21 years from the death of the last survivor of the  descendants of Joseph P.
Kennedy,  the late  ambassador of the United States to the Court of St. James's,
living on the date hereof.

     The Servicer,  the Special Servicer or the Holder of a majority  Percentage
Interest in the Class R Certificates  may, at its option,  elect to purchase all
of the  Mortgage  Loans and each REO  Property  remaining  in the Trust  Fund as
contemplated  by clause (i) of the preceding  paragraph by giving written notice
to the Trustee,  the Paying Agent and the other parties  hereto no later than 60
days prior to the  anticipated  date of purchase;  provided,  however,  that the
Servicer, the Special Servicer or the Holder of the majority Percentage Interest
in the Class R  Certificates  may so elect to purchase all of the Mortgage Loans
and each REO  Property  remaining  in the Trust  Fund only on or after the first
Distribution  Date on which  the  aggregate  Stated  Principal  Balances  of the
Mortgage Loans and any REO Loans  remaining in the Trust Fund is less than 4% of
the aggregate  Cut-off Date Principal Balance of the Mortgage Loans set forth in
the Preliminary Statement.  In the event that the Servicer, the Special Servicer
or the Holder of the majority  Percentage  Interest in the Class R  Certificates
purchases all of the Mortgage Loans and each REO Property remaining in the Trust
Fund in  accordance  with the  preceding  sentence,  the  Servicer,  the Special
Servicer  or the  Holder  of the  majority  Percentage  Interest  in the Class R
Certificates, as applicable, shall deposit in the Distribution Account not later
than the P&I Advance Date relating to the  Distribution  Date on which the final
distribution on the Certificates is to occur, an amount in immediately available
funds equal to the  above-described  purchase  price or  Termination  Price,  as
applicable  (exclusive of any portion  thereof  payable to any Person other than
the  Certificateholders  pursuant to Section  3.05(a),  which  portion  shall be
deposited in the Certificate Account). In addition,  the Servicer shall transfer
to the Distribution  Account all amounts  required to be transferred  thereto on
such P&I  Advance  Date  from the  Certificate  Account  pursuant  to the  first
paragraph of Section 3.04(b),  together with any other amounts on deposit in the
Certificate Account that would otherwise be held for future  distribution.  Upon
confirmation  that such final deposits have been made, the Trustee shall release
or cause to be released to the Servicer,  the Special  Servicer or the holder of
the Class R  Certificates,  as applicable,  the Mortgage Files for the remaining
Mortgage  Loans  and  shall  execute  all  assignments,  endorsements  and other
instruments furnished to it by the Servicer,  the Special Servicer or the holder
of the majority Percentage Interest in the Class R Certificates,  as applicable,
as shall be  necessary  to  effectuate  transfer of the  Mortgage  Loans and REO
Properties remaining in the Trust Fund.

     For  purposes of this Section  9.01,  the Special  Servicer  shall have the
first option to terminate the Trust Fund, then the Servicer,  then the Holder of
the majority Percentage Interest in the Class R Certificates.

     Notice of any  termination  pursuant  to this  Section  9.01 shall be given
promptly  by the Paying  Agent by letter to  Certificateholders  and each Rating
Agency and, if not  previously  notified  pursuant to this Section  9.01, to the
other parties  hereto mailed (a) in the event such notice is given in connection
with the purchase of all of the Mortgage  Loans and each REO Property  remaining
in the Trust Fund, not earlier than the 15th day and not later than the 25th day
of the  month  next  preceding  the  month  of  the  final  distribution  on the
Certificates, or (b) otherwise during the month of such final distribution on or
before  the P & I  Advance  Determination  Date in  such  month,  in  each  case
specifying  (i) the  Distribution  Date upon which the Trust Fund will terminate
and final payment of the Certificates  will be made, (ii) the amount of any such
final  payment  and (iii)  that the Record  Date  otherwise  applicable  to such
Distribution Date is not applicable,  payments being made only upon presentation
and surrender of the Certificates at the offices of the Certificate Registrar or
such other location therein designated.

     Upon    presentation   and   surrender   of   the   Certificates   by   the
Certificateholders  on the final  Distribution  Date,  the  Paying  Agent  shall
distribute  to  each   Certificateholder  so  presenting  and  surrendering  its
Certificates such Certificateholder's Percentage Interest of that portion of the
amounts  then on deposit  in the  Distribution  Account  that are  allocable  to
payments on the Class of Certificates so presented and  surrendered.  Amounts on
deposit in the Distribution Account as of the final Distribution Date (exclusive
of any portion of such amounts payable or reimbursable to any Person pursuant to
clauses  (ii)-(iv) of Section  3.05(b)) shall be allocated for the purposes,  in
the amounts and in  accordance  with the priority set forth in Sections  4.01(a)
and 4.01(c) and shall be distributed in termination and liquidation of the Class
R  Certificates  in  accordance  with  Section   4.01(a)(xxv).   Any  funds  not
distributed on such  Distribution Date shall be set aside and held uninvested in
trust for the benefit of  Certificateholders  not  presenting  and  surrendering
their  Certificates  in  the  aforesaid  manner  and  shall  be  disposed  of in
accordance with this Section 9.01.


     SECTION 9.02.  Additional Termination Requirements.

     In the  event the  Servicer,  the  Special  Servicer  or the  Holder of the
majority  Percentage  Interest in the Class R Certificates  purchases all of the
Mortgage Loans and each REO Property  remaining in the Trust Fund as provided in
Section  9.01,  the  Trust  Fund  shall be  terminated  in  accordance  with the
following additional requirements,  which are intended to meet the definition of
a "qualified liquidation" in Section 860F(a)(4) of the Code:

                    (i) the Servicer  shall  specify the first day in the 90-day
               liquidation  period  in a  statement  attached  to the  final Tax
               Return of the REMIC  constituted  by the Trust Fund  pursuant  to
               Treasury  regulation  Section  1.860F-1  and  shall  satisfy  all
               requirements of a qualified liquidation under Section 860F of the
               Code and any regulations thereunder;

                    (ii) during such 90-day  liquidation  period and at or prior
               to  the  time  of  the  making  of  the  final   payment  on  the
               Certificates,  the  Trustee  shall  sell all of the assets of the
               Trust Fund to the Servicer, the Special Servicer or the Holder of
               the majority Percentage Interest in the Class R Certificates,  as
               applicable, for cash; and

                    (iii) immediately  following the making of the final payment
               on the Certificates, the Paying Agent shall distribute or credit,
               or cause to be  distributed  or  credited,  to the Holders of the
               Class R  Certificates  all cash on hand (other than cash retained
               to meet  claims),  and the Trust  Fund and the REMIC  constituted
               thereby shall terminate at that time.

                               [End of Article IX]




<PAGE>



                                    ARTICLE X


                           ADDITIONAL REMIC PROVISIONS




     SECTION 10.01.  REMIC Administration.

     (a) The Servicer  shall make an election to treat the Trust Fund as a REMIC
under the Code and, if necessary, under applicable state law. Such election will
be made on Form 1066 or other  appropriate  federal  tax or  information  return
(including  Form 8811) or any  appropriate  state  return for the  taxable  year
ending  on the  last day of the  calendar  year in which  the  Certificates  are
issued.  For the  purposes  of the REMIC  election in respect of the Trust Fund,
each Class of the  Regular  Certificates  shall be  designated  as the  "regular
interests" and the Class R Certificates shall be designated as the sole class of
"residual  interests" in the REMIC. None of the Special  Servicer,  the Servicer
and the Trustee shall permit the creation of any "interests" (within the meaning
of Section  860G of the Code) in the REMIC  constituted  by the Trust Fund other
than the foregoing interests.

     (b) The Closing Date is hereby designated as the "startup day" of the REMIC
within the meaning of Section 860G(a)(9) of the Code.

     (c) The  Servicer  shall act on behalf of the Trust Fund in relation to any
tax matter or  controversy  involving  the REMIC  constituted  thereby and shall
represent the REMIC in any administrative or judicial  proceeding relating to an
examination or audit by any governmental  taxing authority with respect thereto.
The legal  expenses,  including  without  limitation  attorneys' or accountants'
fees,  and costs of any such  proceeding and any liability  resulting  therefrom
shall be  expenses  of the Trust  Fund and the  Servicer  shall be  entitled  to
reimbursement therefor out of amounts attributable to the Mortgage Loans and any
REO  Properties  on deposit in the  Certificate  Account as  provided by Section
3.05(a)  unless  such legal  expenses  and costs are  incurred  by reason of the
Servicer's willful misfeasance, bad faith or gross negligence. The Holder of the
largest Percentage Interest in the Class R Certificates shall be designated,  in
the manner provided under Treasury Regulations Section 1.860F-4(d) and temporary
Treasury Regulations Section  301.6231(a)(7)-IT,  as the "tax matters person" of
the REMIC  constituted  by the Trust  Fund.  By their  acceptance  thereof,  the
Holders of the largest  Percentage  Interest in the Class R Certificates  hereby
agrees to irrevocably  appoint the Servicer as their agent to perform all of the
duties of the "tax matters person" for such REMIC.

     (d) The Servicer  shall  prepare or cause to be prepared and shall file, or
cause to be filed,  all of the Tax Returns that it determines  are required with
respect to the REMIC created  hereunder and deliver such Tax Returns in a timely
manner to the Trustee  and the  Trustee  shall sign such Tax Returns in a timely
manner.  The expenses of preparing  such returns  shall be borne by the Servicer
without any right of  reimbursement  therefor.  The Servicer agrees to indemnify
and hold harmless the Trustee with respect to any tax or liability  arising from
the Trustee's signing of Tax Returns that contain errors or omissions.

     (e)  The  Servicer  shall  provide  or  cause  to be  provided  (i)  to any
Transferor of a Class R  Certificate  such  information  as is necessary for the
application  of any tax relating to the transfer of such Class R Certificate  to
any Person who is a Disqualified  Organization,  or in the case of a Transfer to
an Agent  thereof,  to such Agent,  (ii) to the  Trustee  and the Trustee  shall
forward to the Certificateholders such information or reports as are required by
the  Code or the  REMIC  Provisions  including  reports  relating  to  interest,
original  issue  discount and market  discount or premium  (using the Prepayment
Assumption) and (iii) to the Internal Revenue Service the name,  title,  address
and  telephone  number  of the  "tax  matters  person"  who  will  serve  as the
representative of the REMIC created hereunder.

     (f) The Servicer  shall take such actions and shall cause the Trust Fund to
take such actions as are reasonably within the Servicer's  control and the scope
of its  duties  more  specifically  set forth  herein as shall be  necessary  to
maintain the status of the REMIC as a Trust Fund under the REMIC Provisions (and
the Trustee shall assist the Servicer, to the extent reasonably requested by the
Servicer  to do so).  Neither  the  Servicer  nor  the  Special  Servicer  shall
knowingly  or  intentionally  take any action,  cause the Trust Fund to take any
action  or fail to take (or fail to cause to be  taken)  any  action  reasonably
within its control and the scope of duties more  specifically  set forth herein,
that,  under the REMIC  Provisions,  if taken or not taken,  as the case may be,
could (i) endanger the status of the Trust Fund as a REMIC or (ii) result in the
imposition of a tax upon the REMIC or the Trust Fund  (including but not limited
to the tax on "prohibited  transactions" as defined in Section 860F(a)(2) of the
Code and the tax on contributions to a REMIC set forth in Section 860G(d) of the
Code,  but not  including  the tax on "net  income from  foreclosure  property")
(either such event,  an "Adverse REMIC Event")  unless the Servicer  receives an
Opinion of Counsel (at the expense of the party  seeking to take such action or,
if such party fails to pay such expense, and the Servicer determines that taking
such   action   is  in  the   best   interest   of  the   Trust   Fund  and  the
Certificateholders,  at the  expense of the Trust  Fund,  but in no event at the
expense of the  Servicer or the  Trustee)  to the effect  that the  contemplated
action will not, with respect to the Trust Fund, or the REMIC created hereunder,
endanger such status or, unless the Servicer  determines in its sole  discretion
to indemnify the Trust Fund against such tax, result in the imposition of such a
tax (not including a tax on "net income from foreclosure property"). The Trustee
shall not take or fail to take any action (whether or not authorized  hereunder)
as to which the  Servicer  has  advised it in writing  that it has  received  an
Opinion of Counsel to the effect  that an Adverse  REMIC  Event could occur with
respect to such action. In addition,  prior to taking any action with respect to
the Trust Fund or the REMIC constituted thereby or any of its assets, or causing
the Trust Fund or the REMIC to take any action, which is not expressly permitted
under the terms of this Agreement, the Trustee will consult with the Servicer or
its  designee,  in writing,  with  respect to whether such action could cause an
Adverse REMIC Event to occur with respect to the Trust Fund or the REMIC and the
Trustee  shall not take any such  action or cause the Trust Fund or the REMIC to
take any such action as to which the  Servicer has advised it in writing that an
Adverse  REMIC Event could occur.  The Servicer may consult with counsel to make
such written advice, and the cost of same shall be borne by the party seeking to
take the action not expressly  permitted by this  Agreement,  but in no event at
the expense of the Servicer or the  Trustee.  At all times as may be required by
the Code,  the Servicer  will to the extent  within its control and the scope of
its duties more specifically set forth herein, maintain substantially all of the
assets of the REMIC  constituted  by the Trust Fund as "qualified  mortgages" as
defined in Section 860G(a)(3) of the Code and "permitted investments" as defined
in Section 860G(a)(5) of the Code.

     (g) In the event that any applicable federal, state or local tax, including
interest,  penalties or assessments,  additional amounts or additions to tax, is
imposed on the REMIC  constituted  by the Trust Fund,  such tax shall be charged
against  amounts  otherwise  distributable  to the Holders of the  Certificates,
except as provided in the last sentence of this Section 10.01(g); provided, that
with  respect to the  estimated  amount of tax  imposed on any "net  income from
foreclosure  property"  pursuant  to Code  Section  860G(d) or any  similar  tax
imposed by a state or local tax authority,  the Special Servicer shall retain in
the related REO Account a reserve for the payment of such taxes in such  amounts
and at such times as it shall deem appropriate (or as advised by the Servicer in
writing),  and shall remit to the Servicer such reserved amounts as the Servicer
shall  request in order to pay such taxes.  Except as provided in the  preceding
sentence,  the Servicer shall withdraw from the Certificate  Account  sufficient
funds to pay or provide for the payment of, and to actually  pay, such tax as is
estimated  to be  legally  owed by the REMIC (but such  authorization  shall not
prevent the Servicer  from  contesting,  at the expense of the Trust Fund (other
than as a consequence of a breach of its obligations under this Agreement),  any
such tax in appropriate  proceedings,  and  withholding  payment of such tax, if
permitted  by law,  pending the outcome of such  proceedings).  The  Servicer is
hereby authorized to and shall segregate,  into a separate  non-interest bearing
account,  the net income from any  "prohibited  transaction"  under Code Section
860F(a) or the amount of any taxable contribution to the REMIC after the Startup
Day that is subject to tax under Code  Section  860G(d)  and use such  income or
amount, to the extent necessary, to pay such prohibited transactions tax. To the
extent that any such tax (other than any such tax paid in respect of "net income
from  foreclosure  property")  is  paid  to  the  Internal  Revenue  Service  or
applicable  state or local tax  authorities,  the Servicer shall retain an equal
amount from future amounts  otherwise  distributable  to the Holders of Residual
Certificates (as applicable) and shall distribute such retained amounts,  to the
Holders  of Class A, Class P, Class B, Class C, Class D, Class E, Class F, Class
G, Class H, and Class X Certificates,  as applicable, in the manner specified in
Section  4.01(a),  to the extent they are fully  reimbursed  for any  Collateral
Support  Deficit  arising  therefrom  and  then to the  Holders  of the  Class R
Certificates. None of the Trustee, the Fiscal Agent, the Servicer or the Special
Servicer shall be  responsible  for any taxes imposed on the REMIC except to the
extent  such  taxes  arise  as a  consequence  of a breach  of their  respective
obligations under this Agreement.

     (h) The Trustee and the Servicer  shall,  for federal  income tax purposes,
maintain  books and records with respect to the REMIC  constituted  by the Trust
Fund on a calendar  year and on an accrual basis or as otherwise may be required
by the REMIC Provisions.

     (i) Following  the Startup Day,  neither the Servicer nor the Trustee shall
accept any contributions of assets to the Trust Fund unless the Servicer and the
Trustee  shall have  received an Opinion of Counsel (at the expense of the party
seeking to make such  contribution)  to the effect  that the  inclusion  of such
assets in the REMIC  constituted  by the Trust Fund will not (i) cause the Trust
Fund to fail to  qualify  as a REMIC  at any  time  that  any  Certificates  are
outstanding;  or (ii) subject  either the Trust Fund,  or the REMIC  constituted
thereby to any tax under the REMIC Provisions or other applicable  provisions of
federal, state and local law or ordinances.

     (j) Neither the Servicer nor the Trustee  shall enter into any  arrangement
by which the Trust Fund or the REMIC  constituted  thereby will receive a fee or
other  compensation  for  services  nor  permit  the  Trust  Fund  or the  REMIC
constituted  thereby to receive  any income from  assets  other than  "qualified
mortgages"  as  defined  in  Section   860G(a)(3)  of  the  Code  or  "permitted
investments" as defined in Section 860G(a)(5) of the Code.

     (k) Solely for the purposes of Section  1.860G-1(a)(4)(iii) of the Treasury
Regulations,  the  "latest  possible  maturity  date" by which  the  Certificate
Balance of each Class of Certificates  representing a "regular  interest" in the
REMIC  constituted  by the Trust Fund would be reduced to zero is May 18,  2019,
which is the  Distribution  Date  immediately  following  the  latest  scheduled
maturity of any Mortgage Loan.

     (l) Within 30 days after the Closing Date,  the Servicer  shall prepare and
file with the Internal Revenue Service Form 8811,  "Information  Return for Real
Estate Mortgage  Investment  Conduits (REMIC) and Issuers of Collateralized Debt
Obligations" for the REMIC constituted by the Trust Fund.

     (m)  Neither  the  Trustee  nor the  Servicer  shall  sell,  dispose  of or
substitute  for any of the Mortgage  Loans  (except in  connection  with (i) the
default,  imminent default or foreclosure of a Mortgage Loan,  including but not
limited to, the acquisition or sale of a Mortgaged  Property acquired by deed in
lieu  of  foreclosure,  (ii)  the  bankruptcy  of  the  Trust  Fund,  (iii)  the
termination of the Trust Fund pursuant to Article IX of this Agreement or (iv) a
purchase of Mortgage Loans  pursuant to Article II or III of this  Agreement) or
acquire any assets for the Trust Fund or the REMIC  constituted  thereby or sell
or dispose of any  investments  in the  Certificate  Account,  the  Distribution
Account or the REO Account for gain unless it has received an Opinion of Counsel
that such sale,  disposition or substitution  will not (a) affect  adversely the
status  of the Trust  Fund as a REMIC or (b)  cause the Trust  Fund or the REMIC
constituted thereby to be subject to a tax on "prohibited transactions" pursuant
to the  REMIC  Provisions,  unless  the  Servicer  has  determined  in its  sole
discretion to indemnify the Trust Fund against any resulting tax.


     SECTION 10.02.  Depositor,  Special  Servicer,  Paying Agent and Trustee to
                     Cooperate with Servicer.

     (a) The  Depositor  shall  provide or cause to be provided to the Servicer,
within ten (10) days after the Closing Date,  all  information  or data that the
Servicer  reasonably  determines  to be  relevant  for  tax  purposes  as to the
valuations and Issue Prices of the Certificates,  including, without limitation,
the  price,  yield,  Prepayment  Assumption  and  projected  cash  flow  of  the
Certificates.

     (b) The Servicer,  the Special  Servicer,  the Paying Agent and the Trustee
shall each furnish such reports,  certifications and information,  and access to
such books and records maintained  thereby, as may relate to the Certificates or
the Trust Fund and as shall be reasonably  requested by the Servicer in order to
enable it to perform its duties hereunder.


     SECTION 10.03.  Use of Agents.

     The Servicer shall execute all of its  obligations and duties under Article
X through its corporate trust department  located at 450 West 33rd Street,  15th
Floor, New York, New York 10001. The Servicer may execute any of its obligations
and  duties  under this  Article X either  directly  or by or through  agents or
attorneys.  The  Servicer  shall  not  be  relieved  of any  of  its  duties  or
obligations under this Article X by virtue of the appointment of any such agents
or attorneys.
                               [End of Article X]


<PAGE>


                                   ARTICLE XI


                            MISCELLANEOUS PROVISIONS




     SECTION 11.01.  Amendment.

     (a) This Agreement may be amended from time to time by the parties  hereto,
without the consent of any of the Certificateholders:

                    (i) to cure any ambiguity,

                    (ii) to  correct  or  supplement  any  provisions  herein or
               therein,  which may be  inconsistent  with any  other  provisions
               herein or therein or to correct any error,

                    (iii) to modify,  eliminate or add to any of its  provisions
               to  such  extent  as  shall  be   necessary   to   maintain   the
               qualification  of the Trust Fund as a REMIC at all times that any
               Certificate  is  outstanding  or to avoid or minimize the risk of
               the imposition of any tax on the Trust Fund or REMIC  constituted
               thereby  pursuant  to the Code that would be a claim  against the
               Trust Fund or REMIC,  provided  that the Trustee has  received an
               Opinion  of  Counsel  to the  effect  that  (a)  such  action  is
               necessary or desirable to maintain such qualification or to avoid
               or minimize the risk of the  imposition of any such tax, (b) such
               action  will not  adversely  affect in any  material  respect the
               interests of any Certificateholder, and (c) such change shall not
               result  in the  withdrawal,  downgrade  or  qualification  of the
               then-current  rating  assigned to any Class of  Certificates,  as
               evidenced by a letter from each Rating Agency to such effect,

                    (iv) to change the timing and/or nature of deposits into the
               Certificate  Account,  the Distribution Account or REO Account or
               to  change  the  name  in  which  the   Certificate   Account  is
               maintained,  provided  that (a) the P&I Advance  Date shall in no
               event  be later  than the  related  Distribution  Date,  (b) such
               change  shall  not,  as  evidenced  by  an  Opinion  of  Counsel,
               adversely  affect in any  material  respect the  interests of any
               Certificateholder  and (c) such  change  shall not  result in the
               withdrawal, downgrade or qualification of the then-current rating
               assigned to any Class of  Certificates,  as evidenced by a letter
               from each Rating Agency to such effect,

                    (v) to modify, eliminate or add to the provisions of Section
               5.02(d) or any other provision hereof restricting transfer of the
               Residual   Certificates  by  virtue  of  their  being  the  REMIC
               "residual  interests,"  provided  that (a) such change  shall not
               result  in the  withdrawal,  downgrade  or  qualification  of the
               then-current  rating  assigned to any Class of  Certificates,  as
               evidenced by a letter from each Rating Agency to such effect, and
               (b) such change shall not, as evidenced by an Opinion of Counsel,
               cause either the Trust Fund, the REMIC constituted thereby or any
               of the  Certificateholders  (other  than  the  Transferor)  to be
               subject to a federal tax caused by a Transfer to a Person that is
               a Disqualified Organization or a Non-U.S. Person,

                    (vi) to make any other provisions with respect to matters or
               questions  arising  under  this  Agreement  which  shall  not  be
               materially  inconsistent  with the provisions of this  Agreement,
               provided  that such action  shall not, as evidenced by an Opinion
               of  Counsel,   adversely  affect  in  any  material  respect  the
               interests of any Certificateholder not consenting thereto, and

                    (vii) to amend or  supplement  any  provision  hereof to the
               extent  necessary to maintain  the rating or ratings  assigned to
               each Class of Certificates by each Rating Agency.

     (b) This  Agreement  may also be amended  from time to time by the  parties
hereto  with the  consent  of the  Holders  of  Certificates  evidencing  in the
aggregate  not less than 66 2/3% of the  Percentage  Interests  of each Class of
Certificates  affected  thereby for the purpose of adding any  provisions  to or
changing in any manner or eliminating any of the provisions of this Agreement or
of  modifying  in any manner the rights of the Holders of  Certificates  of such
Class; provided, however, that no such amendment shall:

                    (i)  reduce in any manner the amount of, or delay the timing
               of,  payments  which  are  required  to  be  distributed  on  any
               Certificate   without   the   consent   of  the  Holder  of  such
               Certificate, or

                    (ii) reduce the aforesaid  percentage of Certificates of any
               Class the  Holders of which are  required  to consent to any such
               amendment, in any such case without the consent of the Holders of
               all Certificates of such Class then outstanding, or

                    (iii)  adversely  affect the  Voting  Rights of any Class of
               Certificates   without   the   consent  of  the  Holders  of  all
               Certificates of such Class then outstanding, or

                    (iv) amend this Section 11.01.

     (c)  Notwithstanding  the  foregoing,  the Trustee  will not be entitled to
consent to any  amendment  hereto  without  having first  received an Opinion of
Counsel (at the Trust Fund's  expense) to the effect that such  amendment or the
exercise  of any power  granted to the  Servicer,  the  Depositor,  the  Special
Servicer,  the Trustee or any other  specified  person in  accordance  with such
amendment  will not result in the  imposition  of a tax on the Trust Fund or the
REMIC constituted thereby or cause the Trust Fund to fail to qualify as a REMIC.

     (d) Promptly after the execution of any such  amendment,  the Trustee shall
furnish a statement describing the amendment to each  Certificateholder  and the
Paying Agent and a copy of such amendment to each Rating Agency.

     (e) It shall not be necessary for the consent of  Certificateholders  under
this Section 11.01 to approve the particular form of any proposed amendment, but
it shall be sufficient if such consent shall approve the substance thereof.  The
manner of obtaining  such consents and of evidencing  the  authorization  of the
execution  thereof by  Certificateholders  shall be  subject to such  reasonable
regulations as the Trustee may prescribe.

     (f) The  Trustee  may,  but  shall  not be  obligated  to,  enter  into any
amendment  pursuant  to  this  Section  that  affects  its  rights,  duties  and
immunities under this Agreement or otherwise.

     (g) The cost of any Opinion of Counsel to be delivered  pursuant to Section
11.01(a)  or (c) shall be borne by the Person  seeking  the  related  amendment,
except that if the  Servicer  or the  Trustee  requests  any  amendment  of this
Agreement in furtherance of the rights and interests of Certificateholders,  the
cost of any Opinion of Counsel  required  in  connection  therewith  pursuant to
Section 11.01(a) or (c) shall be payable out of the Certificate Account.


     SECTION 11.02.  Recordation of Agreement; Counterparts.

     (a) To the extent permitted by applicable law, this Agreement is subject to
recordation in all appropriate  public offices for real property  records in all
the  counties  or other  comparable  jurisdictions  in  which  any or all of the
properties  subject to the Mortgages are situated,  and in any other appropriate
public  recording  office or elsewhere,  such  recordation to be effected by the
Servicer at the expense of the  Depositor on direction by the Trustee,  but only
upon direction  accompanied by an Opinion of Counsel (the cost of which shall be
paid by the  Depositor)  to the  effect  that such  recordation  materially  and
beneficially affects the interests of the Certificateholders.

     (b) For the purpose of  facilitating  the  recordation of this Agreement as
herein  provided  and  for  other  purposes,  this  Agreement  may  be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.


     SECTION 11.03.  Limitation on Rights of Certificateholders.

     (a) The death or incapacity of any  Certificateholder  shall not operate to
terminate this Agreement or the Trust Fund, nor entitle such Certificateholder's
legal  representatives  or heirs to claim an accounting or to take any action or
proceeding  in any court for a partition  or winding up of the Trust  Fund,  nor
otherwise  affect the rights,  obligations and liabilities of the parties hereto
or any of them.

     (b) No Certificateholder  shall have any right to vote (except as expressly
provided  for  herein) or in any manner  otherwise  control  the  operation  and
management  of the Trust Fund, or the  obligations  of the parties  hereto,  nor
shall anything herein set forth, or contained in the terms of the  Certificates,
be construed so as to  constitute  the  Certificateholders  from time to time as
partners or members of an association;  nor shall any Certificateholder be under
any liability to any third party by reason of any action taken by the parties to
this Agreement pursuant to any provision hereof.

     (c) No Certificateholder shall have any right by virtue of any provision of
this  Agreement to institute any suit,  action or proceeding in equity or at law
upon or under or with respect to this  Agreement or any Mortgage  Loan,  unless,
with respect to any suit,  action or proceeding upon or under or with respect to
this Agreement, such Holder previously shall have given to the Trustee a written
notice of default  hereunder,  and of the continuance  thereof,  as hereinbefore
provided,  and unless also  (except in the case of a default by the Trustee) the
Holders of Certificates of any Class evidencing not less than 25% of the related
Percentage  Interests  in such Class shall have made  written  request  upon the
Trustee to institute such action,  suit or proceeding in its own name as Trustee
hereunder and shall have offered to the Trustee such reasonable  indemnity as it
may require against the costs,  expenses and liabilities to be incurred  therein
or  thereby,  and the  Trustee,  for 60 days after its  receipt of such  notice,
request and offer of indemnity, shall have neglected or refused to institute any
such action,  suit or  proceeding.  The Trustee  shall be under no obligation to
exercise any of the trusts or powers  vested in it  hereunder  or to  institute,
conduct or defend any litigation hereunder or in relation hereto at the request,
order or  direction  of any of the Holders of  Certificates  unless such Holders
have offered to the Trustee reasonable security against the costs,  expenses and
liabilities  which may be  incurred  therein or  hereby.  It is  understood  and
intended,  and expressly covenanted by each  Certificateholder  with every other
Certificateholder  and the Trustee,  that no one or more Holders of Certificates
shall have any right in any manner whatsoever by virtue of any provision of this
Agreement to affect, disturb or prejudice the rights of the Holders of any other
of such Certificates, or to obtain or seek to obtain priority over or preference
to any other such Holder, which priority or preference is not otherwise provided
for herein,  or to enforce any right under this Agreement,  except in the manner
herein  provided  and  for  the  equal,   ratable  and  common  benefit  of  all
Certificateholders. For the protection and enforcement of the provisions of this
Section  11.03(c),  each and every  Certificateholder  and the Trustee  shall be
entitled to such relief as can be given either at law or in equity.


     SECTION 11.04.  Governing Law.

     This Agreement and the  Certificates  shall be construed in accordance with
the internal laws of the State of New York  applicable to agreements made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
parties hereunder shall be determined in accordance with such laws.


     SECTION 11.05.  Notices.

     Any communications  provided for or permitted hereunder shall be in writing
and, unless otherwise  expressly  provided herein,  shall be deemed to have been
duly given if  personally  delivered at or mailed by  registered  mail,  postage
prepaid  (except for  notices to the Trustee  which shall be deemed to have been
duly given only when  received),  to:  (i) in the case of the  Depositor,  Chase
Commercial  Mortgage  Securities  Corp., 380 Madison Avenue,  New York, New York
10017, Attention: Jacqueline R. Slater, with a copy to Jeanne M. Mininall, Esq.,
telecopy  number:  (212) 270-7481;  (ii) in the case of the Servicer,  The Chase
Manhattan Bank, CCMB Servicing  Division,  380 Madison Avenue,  11th Floor,  New
York,  New York 10017  Attention:  Janice Smith,  V.P.  telecopy  number:  (212)
622-3553; (iii) in the case of the Special Servicer,  Lennar Partners, Inc., 700
NW 107th Avenue, Suite 400, Miami, Florida 33172,  Attention:  Jeffrey Krasnoff,
telecopy number:  (305) 226-7691,  with a copy to Brian Bilzin, Esq., 2500 First
Union Financial Center,  Miami, Florida 33131,  telecopy number: (305) 374-7593;
(iv) in the case of the Trustee and the Fiscal Agent, LaSalle National Bank, 135
South  LaSalle  Street,   Suite  1740,  Chicago,   Illinois  60603,   Attention:
Asset-Backed  Securities Trust Services,  Chase Commercial  Mortgage  Securities
Corp.,  Series 1996-1,  telecopy  number:  312-904-2084;  (v) in the case of the
initial  Paying  Agent,  the  initial  Certificate  Registrar  and  the  initial
Authenticating  Agent,  The Chase  Manhattan  Bank,  450 West 33rd Street,  15th
Floor, New York, New York 10001,  Attention:  Structured Finance Services (MBS),
telecopy number:  (212) 946-8302;  (vi) in the case of the Rating Agencies,  (a)
Fitch Investors  Services,  L.P., One State Street Plaza,  33rd Floor, New York,
New York 10004,  Attention:  Commercial Mortgage Surveillance,  telecopy number:
(212) 635-0295,  and (b) Standard & Poor's Ratings  Services,  26 Broadway,  New
York,  New  York  10004,  Attention:  Commercial  Mortgage  Surveillance  Group,
telecopy number: (212) 412-0539; or as to each such Person such other address as
may hereafter be furnished by such Person to the parties hereto in writing.  Any
communication required or permitted to be delivered to a Certificateholder shall
be deemed to have been duly given when mailed first class,  postage prepaid,  to
the address of such Holder as shown in the Certificate  Register.  Any notice so
mailed  within  the time  prescribed  in this  Agreement  shall be  conclusively
presumed to have been duly given, whether or not the Certificateholder  receives
such notice.


     SECTION 11.06.  Severability of Provisions.

     If any one or more of the  covenants,  agreements,  provisions  or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.


     SECTION 11.07.  Grant of a Security Interest.

     The Depositor intends that the conveyance of the Depositor's  right,  title
and  interest in and to the  Mortgage  Loans  pursuant to this  Agreement  shall
constitute a sale and not a pledge of security for a loan. If such conveyance is
deemed to be a pledge of security for a loan,  however,  the  Depositor  intends
that the rights and obligations of the parties to such loan shall be established
pursuant to the terms of this  Agreement.  The Depositor also intends and agrees
that, in such event,  (i) the  Depositor  shall be deemed to have granted to the
Trustee (in such capacity) a first priority security interest in the Depositor's
entire right, title and interest in and to the assets comprising the Trust Fund,
including  without  limitation,  the Mortgage Loans,  all principal and interest
received or receivable  with respect to the Mortgage Loans (other than principal
and interest  payments due and payable  prior to the Cut-off Date and  Principal
Prepayments  received prior to the Cut-off Date),  all amounts held from time to
time in the Certificate  Account,  the Distribution Account and, if established,
the REO Account,  and all reinvestment  earnings on such amounts, and all of the
Depositor's  right,  title and  interest  in and to the  proceeds  of any title,
hazard or other Insurance Policies related to such Mortgage Loans, and (ii) this
Agreement  shall  constitute a security  agreement  under  applicable  law. This
Section  11.07 shall  constitute  notice to the  Trustee  pursuant to any of the
requirements of the applicable UCC.


     SECTION 11.08.  Successors and Assigns; Beneficiaries.

     The  provisions  of this  Agreement  shall be binding upon and inure to the
benefit of the respective  successors and assigns of the parties hereto, and all
such provisions shall inure to the benefit of the  Certificateholders.  No other
person, including,  without limitation,  any Mortgagor, shall be entitled to any
benefit or equitable right, remedy or claim under this Agreement.


     SECTION 11.09.  Article and Section Headings.

     The article and section  headings  herein are for  convenience of reference
only, and shall not limit or otherwise affect the meaning hereof.


     SECTION 11.10.  Notices to the Rating Agencies.

     (a) The Trustee shall use reasonable  efforts promptly to provide notice to
each Rating  Agency with respect to each of the following of which it has actual
knowledge:

               (i) any material change or amendment to this Agreement;

               (ii) the  occurrence  of any Event of  Default  that has not been
          cured;

               (iii) the  resignation  or  termination  of the  Servicer  or the
          Special Servicer;

               (iv) any change in the location of the Distribution Account;

               (v) the  repurchase of Mortgage Loans by the Mortgage Loan Seller
          pursuant to Section 3 of the Mortgage Loan Purchase Agreement; and

               (vi) the final payment to any Class of Certificateholders.

     (b) The Servicer shall use reasonable efforts promptly to provide notice to
each Rating  Agency with respect to each of the following of which it has actual
knowledge:

               (i) the resignation or removal of the Trustee;

               (ii) any change in the location of the Certificate Account; and

               (iii) any event that would result in the voluntary or involuntary
          termination  of any  insurance  of the accounts of the Paying Agent or
          the Trustee.

     (c) Each of the Servicer and the Special Servicer shall promptly furnish to
each Rating Agency copies of the following:

               (i) each of its annual  statements as to compliance  described in
          Section 3.13;

               (ii) inspection  reports and other items delivered to each of the
          Servicer  and  Special  Servicer  pursuant  to  Sections  3.12(a)  and
          3.12(b);

               (iii)  each  of  its  annual  independent   public   accountants'
          servicing reports described in Section 3.14;

               (iv) a Collection  Report with respect to each  Distribution Date
          required to be delivered pursuant to Section 4.02(b); and

               (v) each waiver and consent provided pursuant to Section 3.08.

     (d) The Paying Agent shall promptly furnish to each Rating Agency a copy of
the statement to Certificateholders distributed pursuant to Section 4.02(a).

                               [End of Article XI]




                     [SIGNATURES COMMENCE ON FOLLOWING PAGE]

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused their names to be signed
hereto by their respective  officers thereunto duly authorized,  in each case as
of the day and year first above written.

                                    CHASE COMMERCIAL MORTGAGE SECURITIES CORP.
                                        Depositor


                                        By:
                                           -----------------------------------
                                        Name:
                                             ---------------------------------
                                        Title:
                                              --------------------------------


                                    THE CHASE MANHATTAN BANK
                                        Servicer

                                        By:
                                           -----------------------------------
                                        Name:
                                             ---------------------------------
                                        Title:
                                              --------------------------------


                                    LENNAR PARTNERS, INC.
                                        Special Servicer

                                        By:
                                           -----------------------------------
                                        Name:
                                             ---------------------------------
                                        Title:
                                              --------------------------------


                                    LASALLE NATIONAL BANK
                                        Trustee

                                        By:
                                           -----------------------------------
                                        Name:
                                             ---------------------------------
                                        Title:
                                              --------------------------------


                                    ABN AMRO BANK N.V.
                                        Fiscal Agent

                                        By:
                                           -----------------------------------
                                        Name:
                                             ---------------------------------
                                        Title:
                                              --------------------------------
<PAGE>

STATE OF NEW YORK     )
                      )  ss.:
COUNTY OF NEW YORK    )


     On the ------ day of -----------------, 1996 before me, a notary public in
and for said State, personally appeared  ------------------------ known to me to
be a ---------------------- of Chase Commercial Mortgage Securities Corp. one of
the corporations that executed the within instrument, and also known to me to be
the person who executed it on behalf of such corporation, and acknowledged to me
that such corporation executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.


                                          ------------------------------
                                                  Notary Public



[Notarial Seal]

<PAGE>

STATE OF NEW YORK        )
                         )  ss.:
COUNTY OF NEW YORK       )


     On the ------- day of -----------,  1996, before me, a notary public in and
for said State, personally appeared ----------------------------- known to me to
be a  ------------------------- of LaSalle  National  Bank,  a national  banking
association that executed the within instrument,  and also known to me to be the
person who  executed  it on behalf of such  national  banking  association,  and
acknowledged to me that such national  banking  association  executed the within
instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.


                                          ------------------------------
                                                  Notary Public



[Notarial Seal]
<PAGE>

STATE OF ------------     )
                          )  ss.:
COUNTY OF ------------    )


     On the ------ day of  ------------,  1996 before me, a notary public in and
for said  State,  personally  appeared  -------------------- known to me to be a
- ---------- of Lennar  Partners,  Inc., a Florida  corporation  that executed the
within  instrument,  and also known to me to be the person  who  executed  it on
behalf  of  such  corporation,  and  acknowledged  to me that  such  corporation
executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.


                                         ------------------------------
                                                 Notary Public


[Notarial Seal]
<PAGE>


STATE OF ------------      )
                           )  ss.:
COUNTY OF ------------     )


     On the ------ day of  ------------,  1996 before me, a notary public in and
for said  State,  personally  appeared  -------------------  known to me to be a
- -------  of The  Chase  Manhattan  Bank,  a New York  banking  corporation  that
executed  the  within  instrument,  and also  known to me to be the  person  who
executed it on behalf of such national banking association,  and acknowledged to
me that such banking corporation executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.


                                           ------------------------------
                                                   Notary Public


[Notarial Seal]

<PAGE>

STATE OF ------------      )
                           )  ss.:
COUNTY OF ------------     )


     On the ------ day of  ------------,  1996 before me, a notary public in and
for said  State,  personally  appeared  -------------------  known to me to be a
- --------  of ABN  AMRO  Bank  N.V.,  a bank  organized  under  the  laws  of the
Netherlands that executed the within instrument,  and also known to me to be the
person who executed it on behalf of such  Netherlands  bank, and acknowledged to
me that such Netherlands bank executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.


                                        ------------------------------
                                                Notary Public


[Notarial Seal]

<PAGE>

                                   Schedule 1

                        Computerized Database Information
                        ---------------------------------

                                      Field

                                      Identification Number
                                      Property  Type
                                      Property City and State
                                      Year Built
                                      Year Renovated
                                      Occupancy Rate as Of ___
                                      Total Square Feet
                                      Number of units
                                      Original Principal Balance
                                      Prepayment Premium
                                      Note Rate
                                      Annual Debt Service
                                      Current DSCR
                                      Appraised Value (MAI)
                                      Cut-off LTV (MAI)
                                      LTV at Maturity (MAI)
                                      Annual Reserves per Square Foot/Unit
                                      Origination Date
                                      Maturity Date
                                      (Original) Loan Balance Per SF or Per Unit
                                      Current Unpaid Principal Balance
                                      1995 Actual or Rolling 12 Month No. I
                                      Actual Annual Net Operating Income

<PAGE>


                                   SCHEDULE 2

                     BORROWER CONCENTRATIONS IN EXCESS OF 5%
          (IDENTIFIED BY LOAN ID NUMBER ON EXHIBIT A TO THE PROSPECTUS
                                  SUPPLEMENT)


               GROUP 1              GROUP 2                GROUP 3
               -------              -------                -------
                  1                    4                     17
                 13                    31                    37
                 26                    69                    48
                                       77                    49
                                       80                    70
                                       81                    75
                                       82
                                       87

                                   EXHIBIT A-1
                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                            SERIES 1996-1, CLASS A-1

THE PORTION OF THE  CERTIFICATE  BALANCE OF THE  CERTIFICATES  EVIDENCED BY THIS
CERTIFICATE  WILL BE DECREASED BY THE PORTION OF PRINCIPAL  DISTRIBUTIONS ON THE
CERTIFICATES  AND THE PORTION OF COLLATERAL  SUPPORT  DEFICIT  ALLOCABLE TO THIS
CERTIFICATE.  ACCORDINGLY,  THE CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE
LESS THAN THAT SET FORTH BELOW.  ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN
ITS CURRENT CERTIFICATE BALANCE BY INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE
CONSTITUTES A REMIC REGULAR INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED.

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.][1]



PASS-THROUGH RATE: 7.600%            APPROXIMATE AGGREGATE SCHEDULED
                                     PRINCIPAL BALANCE OF THE
                                     MORTGAGE LOANS AFTER DEDUCTING PAYMENTS
                                     DUE AND PREPAYMENTS
DENOMINATION:  $____________         RECEIVED ON OR BEFORE CUT-OFF
                                     DATE: $443,159,377.48

                                     SERVICER:  THE CHASE MANHATTAN BANK
DATE OF POOLING AND SERVICING
AGREEMENT AS OF JULY 1, 1996         SPECIAL SERVICER:  LENNAR PARTNERS, INC.

CUT-OFF DATE: JULY 1, 1996           TRUSTEE:  LASALLE NATIONAL BANK

CLOSING DATE:  JULY 30, 1996         FISCAL AGENT:  ABN AMRO BANK N.V.

FIRST DISTRIBUTION DATE:             PAYING AGENT:  THE CHASE MANHATTAN BANK
AUGUST 19, 1996
                                     CUSIP NO. 161505AA0
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                  CERTIFICATE NO.:  _______
OF THE CLASS A-1 CERTIFICATES
AS OF THE CLOSING DATE:  $190,000,000

- ----------

[1] If this Certificate  represents a Book-Entry  Certificate  registered in the
name of Cede & Co., it shall have this legend.
<PAGE>


                              CLASS A-1 CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of fixed rate, balloon commercial and multifamily  mortgage loans (the
"Mortgage  Loans"),  all payments on or  collections  in respect of the Mortgage
Loans due after the Cut-off Date, all REO  Properties  and revenues  received in
respect  thereof,  the  mortgagee's  rights under the  Insurance  Policies,  any
Assignment of Leases, and any guaranties, escrow accounts or other collateral as
security for the Mortgage Loans,  and such amounts as shall from time to time be
held in the Certificate Account, the Distribution Account, and the REO Accounts,
formed and sold by

                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.

THIS  CERTIFICATE  DOES NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST IN CHASE
COMMERCIAL  MORTGAGE SECURITIES CORP., THE SERVICER,  THE SPECIAL SERVICER,  THE
TRUSTEE,  THE FISCAL AGENT OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE
NOR  THE   UNDERLYING   MORTGAGE   LOANS  ARE   GUARANTEED   BY  ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT __________________

is the  registered  owner of the interest  evidenced by this  Certificate in the
Class A-1 Certificates  issued by the Trust Fund created pursuant to the Pooling
and  Servicing  Agreement,  dated as of July 1, 1996 (the "Pooling and Servicing
Agreement"),  among Chase  Commercial  Mortgage  Securities  Corp.  (hereinafter
called the  "Depositor",  which term  includes  any  successor  entity under the
Pooling  and  Servicing  Agreement),  the  Trustee,  the Special  Servicer,  the
Servicer and the Fiscal Agent. A summary of certain of the pertinent  provisions
of the Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined  herein,  the  capitalized  terms used  herein  shall have the  meanings
assigned thereto in the Pooling and Servicing Agreement.

     This  Certificate  is  one  of a  duly  authorized  issue  of  Certificates
designated as  Certificates  of the series  specified on the face hereof (herein
called  the  "Certificates")  and  representing  an  interest  in the  Class  of
Certificates  specified on the face hereof equal to the quotient  expressed as a
percentage  obtained by dividing the Denomination of this Certificate  specified
on the face hereof,  by the aggregate initial  Certificate  Balance of the Class
A-1  Certificates.  The  Certificates  are  designated  as the Chase  Commercial
Mortgage Securities Corp., Commercial Mortgage Pass-Through Certificates, Series
1996-1 and are issued in twelve Classes as specifically set forth in the Pooling
and Servicing Agreement. The Certificates will evidence in the aggregate 100% of
the beneficial ownership of the Trust Fund.

     This  Certificate  does not purport to summarize  the Pooling and Servicing
Agreement and reference is made to that agreement for  information  with respect
to the interests, rights, benefits, obligations,  proceeds, and duties evidenced
hereby and the rights,  duties and obligations of the Trustee.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Pooling and Servicing Agreement,  to which Pooling and Servicing  Agreement,  as
amended from time to time,  the  Certificateholder  by virtue of the  acceptance
hereof assents and by which the  Certificateholder  is bound. In the case of any
conflict  between terms specified in this Certificate and terms specified in the
Pooling  and  Servicing  Agreement,  the  terms  of the  Pooling  and  Servicing
Agreement shall govern.

     This  Certificate  is a  "regular  interest"  in a  "real  estate  mortgage
investment  conduit,"  as those  terms are  defined,  respectively,  in Sections
860G(a)(1)  and 860D of the  Internal  Revenue  Code of 1986,  as amended.  Each
Holder of this Certificate,  by acceptance hereof,  agrees to treat, and take no
action  inconsistent  with the treatment of, this Certificate in accordance with
the preceding  sentence for purposes of federal  income  taxes,  state and local
income and franchise taxes and other taxes imposed on or measured by income.

     Pursuant to the terms of the Pooling and  Servicing  Agreement,  the Paying
Agent  shall  distribute  to the  Person  in  whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,  if any, allocable to the Class of Certificates of the same Class
as this  Certificate  for such  Distribution  Date, all as more described in the
Pooling and Servicing Agreement.  Holders of this Certificate may be entitled to
Prepayment Premiums and Yield Maintenance Charges as provided in the Pooling and
Servicing  Agreement.  All sums distributable on this Certificate are payable in
the coin or currency  of the United  States of America as at the time of payment
is legal tender for the payment of public and private debts.

     Interest  on  this  Certificate  will  accrue  (computed  as if  each  year
consisted  of 360 days and each month  consisted of 30 days) during the Interest
Accrual Period relating to such  Distribution Date at the Class A-1 Pass-Through
Rate specified above on the Certificate Balance of this Certificate  immediately
prior to each  Distribution  Date.  Principal  and  interest  allocated  to this
Certificate  on  any  Distribution  Date  will  be  in an  amount  due  to  this
Certificate's  pro  rata  share  of  the  Available  Distribution  Amount  to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

     Collateral  Support  Deficit  and  Certificate  Deferred  Interest  on  the
Mortgage  Loans  shall  be  allocated  on the  applicable  Distribution  Date to
Certificateholders  in the  manner  set  forth  in  the  Pooling  and  Servicing
Agreement.  All Collateral  Support Deficit or Certificate  Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates  will be allocated pro
rata among the outstanding Certificates of such Class.

     The  Certificates  are limited in right of payment to, among other  things,
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set forth in the Pooling and Servicing  Agreement.  As provided in
the  Pooling  and  Servicing   Agreement,   the  Certificate   Account  and  the
Distribution  Account will be held in the name of the Servicer and Paying Agent,
respectively,  on behalf of the holders of Certificates specified in the Pooling
and  Servicing  Agreement  and the  Servicer  (with  respect to the  Certificate
Account) or the Paying Agent (with respect to the Distribution  Account) will be
authorized to make  withdrawals  therefrom.  Amounts on deposit in such accounts
may be invested in Permitted  Investments.  Interest or other  income  earned on
funds in the Certificate  Account and  Distribution  Account will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement,  withdrawals from the Certificate Account shall
be  made  from  time  to  time  for  purposes   other  than   distributions   to
Certificateholders,  such purposes  including  reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and  administration
of the Trust Fund.

     All distributions  under the Pooling and Servicing  Agreement to a Class of
Certificates  shall be made on each  Distribution  Date  (other  than the  final
distribution on any Certificate) to  Certificateholders of record on the related
Record Date by check mailed to the address set forth therefor in the Certificate
Register or, provided that such  Certificateholder  (1) has provided the Trustee
and the Paying Agent with wire  instructions  in writing at least five  Business
Days prior to the related Record Date and (2) is the Holder of Certificates with
an original  Certificate Balance or Notional Amount, as applicable,  of at least
$5,000,000,  by wire transfer of immediately  available  funds to the account of
such  Certificateholder at a bank or other entity having appropriate  facilities
therefor.  The  final  distribution  on this  Certificate  shall be made in like
manner,  but only upon  presentment  and  surrender of this  Certificate  at the
offices of the  Certificate  Registrar or such other  location  specified in the
notice to Certificateholders of such final distribution.

     Any funds not  distributed  on the final  Distribution  Date because of the
failure of  Certificateholders  to tender their  Certificates shall be set aside
and  held   uninvested   in  trust  for  the   benefit   of  the   non-tendering
Certificateholders,   whereupon   the  Trust  Fund  shall   terminate.   If  any
Certificates  as to which notice has been given  pursuant to Section  4.01(e) of
the  Pooling  and  Servicing  Agreement  shall  not have  been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Paying  Agent  shall  mail  a  second  notice  to  the  remaining  non-tendering
Certificateholders  to surrender their  Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice  not  all  of  such   Certificates   shall  have  been   surrendered  for
cancellation,  the  Paying  Agent  may,  directly  or  through  an  agent,  take
appropriate  steps to contact  the  remaining  non-tendering  Certificateholders
concerning  surrender of their  Certificates.  The costs and expenses of holding
such funds in trust and of contacting such Certificateholders  shall be paid out
of such funds.  No interest shall accrue or be payable to any  Certificateholder
on any amount held in trust as a result of such  Certificateholder's  failure to
surrender  its  Certificate(s)  for final  payment  thereof in  accordance  with
Section 4.01(e) of the Pooling and Servicing Agreement.

     As provided in the Pooling and  Servicing  Agreement and subject to certain
limitations  therein set forth, the transfer of this Certificate is registerable
in the  Certificate  Register  only  upon  surrender  of  this  Certificate  for
registration  of transfer at the office of the  Certificate  Registrar or at the
office of its transfer agent,  duly endorsed by, or accompanied by an assignment
in the form below or other written  instrument of transfer in form  satisfactory
to the Certificate Registrar duly executed by the Holder hereof or such Holder's
attorney-in-fact  duly  authorized  in writing,  and  thereupon  one or more new
Certificates of the same Class in authorized Denominations will be issued to the
designated transferee or transferees.

     Subject to the terms of the Pooling and  Servicing  Agreement,  the Class X
Certificates  will be issued in book-entry form through the facilities of DTC in
Denominations  of not  less  than  $1,000,000  initial  Notional  Amount  and in
integral  multiples of $1,000 in excess  thereof,  with one  Certificate of such
Class  evidencing  an  additional  amount equal to the  remainder of the initial
Notional Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement,  the Regular  Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in  Denominations  of
$250,000 initial  Certificate  Balance,  and in integral  multiples of $1,000 in
excess thereof, with one Certificate of each such Class evidencing an additional
amount equal to the remainder of the initial  Certificate Balance of such Class.
The Class R Certificates will be issued in fully registered,  certificated form,
in Denominations representing Percentage Interests of not less than 20%.

     No fee or service charge shall be imposed by the Certificate  Registrar for
its services in respect of any registration of transfer or exchange  referred to
in Section 5.02 of the Pooling and Servicing  Agreement other than for transfers
to Institutional Accredited Investors as provided in Section 5.02(h) thereof. In
connection  with any  transfer  to an  Institutional  Accredited  Investor,  the
Transferor  shall  reimburse the Trust for any costs  (including the cost of the
Certificate  Registrar's  counsel's  review  of  the  documents  and  any  legal
opinions, submitted by the transferor or transferee to the Certificate Registrar
as provided in Section 5.02 of the Pooling and Servicing  Agreement) incurred by
the  Certificate  Registrar in connection  with such transfer.  The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer or exchange.

     The Depositor,  the Trustee,  the Fiscal Agent,  the Servicer,  the Special
Servicer, the Paying Agent and the Certificate Registrar and any of their agents
may treat the Person in whose name this  Certificate  is registered as the owner
hereof for all purposes,  and neither the Depositor,  the Trustee, the Servicer,
the Special Servicer,  the Fiscal Agent, the Certificate  Registrar nor any such
agents shall be affected by any notice to the contrary.

     The Pooling and Servicing Agreement may be amended from time to time by the
Depositor, the Servicer, the Special Servicer, the Fiscal Agent and the Trustee,
without the consent of any of the Certificateholders,  to cure any ambiguity, to
correct or supplement any provisions  herein or therein that may be inconsistent
with any other provisions herein or therein or to correct any error; to maintain
the rating or ratings  assigned  to each Class of  Certificates  by each  Rating
Agency;  to modify,  eliminate  or add to any  provisions  to such  extent as is
necessary to maintain the qualification of the Trust Fund as a REMIC to avoid or
minimize the imposition of any tax, provided,  however, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material  respect  the  interest  of any  Certificateholder  and such  action is
necessary  or desirable to avoid such tax and such action will not result in the
withdrawal,  downgrade or qualification of the then-current rating by any Rating
Agency,  as  evidenced by a letter from such Rating  Agency to such  effect;  to
change the timing  and/or  nature of deposits  into the  Certificate  Account or
Distribution  Account  or REO  Account  or to  change  the  name  in  which  the
Certificate Account is maintained,  provided, however, that the P&I Advance Date
shall not be later than the related  Distribution Date, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal,  downgrade or  qualification  of the  then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing  Agreement or any other provision thereof  restricting
transfer  of the  Residual  Certificates  by  virtue  of their  being  the REMIC
"residual  interests,"  provided  that  such  change  shall  not  result  in the
withdrawal,  downgrade or qualification  of the then-current  rating assigned to
any Class of  Certificates,  as evidenced by a letter from each Rating Agency to
such  effect,  and such change shall not, as evidenced by an Opinion of Counsel,
cause  either  the Trust  Fund,  the  REMIC  constituted  thereby  or any of the
Certificateholders  (other than the  Transferor)  to be subject to a federal tax
caused  by a  Transfer  to a Person  that is a  Disqualified  Organization  or a
Non-U.S.  Person;  and to make any other  provisions  with respect to matters or
questions  arising under the Pooling and Servicing  Agreement which shall not be
materially  inconsistent  with  the  provisions  of the  Pooling  and  Servicing
Agreement,  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

     The Pooling and  Servicing  Agreement may also be amended from time to time
by the Depositor,  the Servicer,  the Special Servicer, the Fiscal Agent and the
Trustee with the consent of the Holders of  Certificates  representing  not less
than 66 2/3% of the aggregate Percentage Interests of each Class of Certificates
affected  by the  amendment  for the  purpose  of adding  any  provisions  to or
changing in any manner or  eliminating  any of the provisions of the Pooling and
Servicing   Agreement   or  of  modifying  in  any  manner  the  rights  of  the
Certificateholders; provided, however, that no such amendment shall:

          (i)  reduce in any  manner  the  amount  of, or delay the  timing  of,
     payments which are required to be distributed  on any  Certificate  without
     the consent of such Certificateholder; or

          (ii) reduce the aforesaid  percentage of Certificates of any Class the
     Holders of which are required to consent to any such amendment, without the
     consent of the Holders of all Certificates of such Class then  outstanding;
     or

          (iii) adversely  affect the Voting Rights of any Class of Certificates
     without the consent of the Holders of such Class then outstanding; or

          (iv) amend Section 11.01.

     No amendment  shall be made to the Pooling and Servicing  Agreement  unless
the Trustee shall have received an Opinion of Counsel that such  amendment  will
not cause  either  the Trust Fund to fail to qualify as a REMIC or result in the
imposition of a tax on either the REMIC or the Trust Fund.

     Any  of  the  Servicer,  Special  Servicer  or  the  Holder  of a  majority
Percentage  Interest  in the Class R  Certificate  (in that order) will have the
option,  upon 60 days' prior notice given to the Trustee,  Paying Agent and each
of the other  parties to the Pooling and Servicing  Agreement,  which notice the
Paying Agent is required to promptly  forward to  Certificateholders  and Rating
Agencies  in the manner set forth in the  Pooling and  Servicing  Agreement,  to
purchase  all,  but not less than all, of the  Mortgage  Loans and all  property
acquired  in respect of any  Mortgage  Loan  remaining  in the Trust  Fund,  and
thereby effect  termination  of the Trust Fund and early  retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal  Balances of the  Mortgage  Loans and any REO Loans  remaining  in the
Trust Fund is reduced to less than 4% of the  aggregate  Cut-off Date  Principal
Balance of all the Mortgage Loans.

     The  obligations  created by the Pooling and  Servicing  Agreement  and the
Trust Fund created  thereby  (other than the  obligation  of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement),  shall terminate upon reduction of the  Certificate  Balances of all
the Certificates to zero (including,  without limitation, any such final payment
resulting  from a  termination  of the Trust Fund due to a sale of its property)
pursuant  to the terms of the  Pooling  and  Servicing  Agreement.  In no event,
however,  will the Trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  Ambassador of the United States to
the Court of St. James, living on the date hereof.

     Unless the  certificate of  authentication  hereon has been executed by the
Authenticating  Agent,  by  manual  signature,  this  Certificate  shall  not be
entitled to any benefit  under the Pooling and  Servicing  Agreement or be valid
for any purpose.  The  Certificate  Registrar has executed this  Certificate  on
behalf  of the  Trust  Fund as  Certificate  Registrar  under  the  Pooling  and
Servicing  Agreement  and makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

     THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE CONSTRUED
IN  ACCORDANCE  WITH,  AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT
REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

     IN WITNESS WHEREOF,  the Certificate  Registrar has caused this Certificate
to be duly executed under this official seal.

                              THE CHASE  MANHATTAN  BANK,  not in its individual
                              capacity but solely as Certificate Registrar under
                              the Pooling and Servicing Agreement.




                               By:
                                  -----------------------
                                   AUTHORIZED OFFICER



Dated:  July 30, 1996

                          CERTIFICATE OF AUTHENTICATION

         THIS  IS  ONE  OF  THE  CLASS  A-1  CERTIFICATES  REFERRED  TO  IN  THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.


                                 THE CHASE MANHATTAN BANK,
                                 Authenticating Agent




                                 By:
                                     ----------------------
                                     AUTHORIZED SIGNATORY


<PAGE>


                                  ABBREVIATIONS

The following  abbreviations,  when used in the  inscription on the face of this
Certificate,  shall  be  construed  as  though  they  were  written  out in full
according to applicable laws or regulations:

TEN COM -   as tenant in common                   UNIF GIFT MIN ACT __ Custodian
TEN ENT -   as tenants by the entireties                          (Cust)
JT TEN  -   as joint tenants with rights of       Under Uniform Gifts to Minors
            survivorship and not as tenants in
            common                                Act __________________________
                                                                 (State)

             Additional abbreviations may also be used though not in
                                the above list.


                                FORM OF TRANSFER

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto
- --------------------------------------------------------------------------------
     (Please insert Social Security or other identifying number of Assignee)

- --------------------------------------------------------------------------------
            (Please print or typewrite name and address of assignee)

the within Certificate and does hereby or irrevocably  constitute and appoint to
transfer the said  Certificate in the Certificate  register of the  within-named
Trust, with full power of substitution in the premises.



                              --------------------------------------------------
Dated:                        NOTICE:  The  signature  to this  assignment  must
      --------------          correspond  with the name as written upon the face
                              of this  Certificate in every  particular  without
                              alteration or enlargement or any change  whatever.

- ---------------------------
SIGNATURE GUARANTEED

The signature  must be guaranteed by a commercial  bank or trust company or by a
member  firm of the New York  Stock  Exchange  or  another  national  securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>


                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available  funds  to   _________________________________   for  the  account  of
__________________________________  account number _______________ or, if mailed
by  check,  to  _______________________________________.  Statements  should  be
mailed to _______________________________________________________________.  This
information     is     provided     by     assignee     named     above,      or
______________________________ , as its agent.



<PAGE>




                                   EXHIBIT A-2
                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                            SERIES 1996-1, CLASS A-2

THE PORTION OF THE  CERTIFICATE  BALANCE OF THE  CERTIFICATES  EVIDENCED BY THIS
CERTIFICATE  WILL BE DECREASED BY THE PORTION OF PRINCIPAL  DISTRIBUTIONS ON THE
CERTIFICATES  AND THE PORTION OF COLLATERAL  SUPPORT  DEFICIT  ALLOCABLE TO THIS
CERTIFICATE.  ACCORDINGLY,  THE CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE
LESS THAN THAT SET FORTH BELOW.  ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN
ITS CURRENT CERTIFICATE BALANCE BY INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE
CONSTITUTES A REMIC REGULAR INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED.

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.][1]



PASS-THROUGH RATE: 7.600%            APPROXIMATE AGGREGATE SCHEDULED
                                     PRINCIPAL BALANCE OF THE
                                     MORTGAGE LOANS AFTER DEDUCTING
                                     PAYMENTS DUE AND PREPAYMENTS
DENOMINATION:  $____________         RECEIVED ON OR BEFORE CUT-OFF
                                     DATE: $443,159,377.48

                                     SERVICER:  THE CHASE MANHATTAN BANK
DATE OF POOLING AND SERVICING
AGREEMENT:  AS OF JULY 1,1996        SPECIAL SERVICER:  LENNAR PARTNERS, INC.

CUT-OFF DATE: JULY 1, 1996           TRUSTEE:  LASALLE NATIONAL BANK

CLOSING DATE:  JULY 30, 1996         FISCAL AGENT:  ABN AMRO BANK N.V.

FIRST DISTRIBUTION DATE:             PAYING AGENT:  THE CHASE MANHATTAN BANK
AUGUST 19, 1996
                                     CUSIP NO. 161505AB8
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                  CERTIFICATE NO.:  _______
OF THE CLASS A-2 CERTIFICATES
AS OF THE CLOSING
DATE:  $123,421,002

- ----------

[1] If this Certificate  represents a Book-Entry  Certificate  registered in the
name of Cede & Co., it shall have this legend.
<PAGE>


                              CLASS A-2 CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of fixed rate, balloon commercial and multifamily  mortgage loans (the
"Mortgage  Loans"),  all payments on or  collections  in respect of the Mortgage
Loans due after the Cut-off Date, all REO  Properties  and revenues  received in
respect  thereof,  the  mortgagee's  rights under the  Insurance  Policies,  any
Assignment of Leases, and any guaranties, escrow accounts or other collateral as
security for the Mortgage Loans,  and such amounts as shall from time to time be
held in the Certificate Account, the Distribution Account, and the REO Accounts,
formed and sold by

                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.

THIS  CERTIFICATE  DOES NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST IN CHASE
COMMERCIAL  MORTGAGE SECURITIES CORP., THE SERVICER,  THE SPECIAL SERVICER,  THE
TRUSTEE,  THE FISCAL AGENT OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE
NOR  THE   UNDERLYING   MORTGAGE   LOANS  ARE   GUARANTEED   BY  ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT __________________

is the  registered  owner of the interest  evidenced by this  Certificate in the
Class A-2 Certificates  issued by the Trust Fund created pursuant to the Pooling
and  Servicing  Agreement,  dated as of July 1, 1996 (the "Pooling and Servicing
Agreement"),  among Chase  Commercial  Mortgage  Securities  Corp.  (hereinafter
called the  "Depositor",  which term  includes  any  successor  entity under the
Pooling  and  Servicing  Agreement),  the  Trustee,  the Special  Servicer,  the
Servicer and the Fiscal Agent. A summary of certain of the pertinent  provisions
of the Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined  herein,  the  capitalized  terms used  herein  shall have the  meanings
assigned thereto in the Pooling and Servicing Agreement.

     This  Certificate  is  one  of a  duly  authorized  issue  of  Certificates
designated as  Certificates  of the series  specified on the face hereof (herein
called  the  "Certificates")  and  representing  an  interest  in the  Class  of
Certificates  specified on the face hereof equal to the quotient  expressed as a
percentage  obtained by dividing the Denomination of this Certificate  specified
on the face hereof,  by the aggregate initial  Certificate  Balance of the Class
A-2  Certificates.  The  Certificates  are  designated  as the Chase  Commercial
Mortgage Securities Corp., Commercial Mortgage Pass-Through Certificates, Series
1996-1 and are issued in twelve Classes as specifically set forth in the Pooling
and Servicing Agreement. The Certificates will evidence in the aggregate 100% of
the beneficial ownership of the Trust Fund.

     This  Certificate  does not purport to summarize  the Pooling and Servicing
Agreement and reference is made to that agreement for  information  with respect
to the interests, rights, benefits, obligations,  proceeds, and duties evidenced
hereby and the rights,  duties and obligations of the Trustee.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Pooling and Servicing Agreement,  to which Pooling and Servicing  Agreement,  as
amended from time to time,  the  Certificateholder  by virtue of the  acceptance
hereof assents and by which the  Certificateholder  is bound. In the case of any
conflict  between terms specified in this Certificate and terms specified in the
Pooling  and  Servicing  Agreement,  the  terms  of the  Pooling  and  Servicing
Agreement shall govern.

     This  Certificate  is a  "regular  interest"  in a  "real  estate  mortgage
investment  conduit,"  as those  terms are  defined,  respectively,  in Sections
860G(a)(1)  and 860D of the  Internal  Revenue  Code of 1986,  as amended.  Each
Holder of this Certificate,  by acceptance hereof,  agrees to treat, and take no
action  inconsistent  with the treatment of, this Certificate in accordance with
the preceding  sentence for purposes of federal  income  taxes,  state and local
income and franchise taxes and other taxes imposed on or measured by income.

     Pursuant to the terms of the Pooling and  Servicing  Agreement,  the Paying
Agent  shall  distribute  to the  Person  in  whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,  if any, allocable to the Class of Certificates of the same Class
as this  Certificate  for such  Distribution  Date, all as more described in the
Pooling and Servicing Agreement.  Holders of this Certificate may be entitled to
Prepayment Premiums and Yield Maintenance Charges as provided in the Pooling and
Servicing  Agreement.  All sums distributable on this Certificate are payable in
the coin or currency  of the United  States of America as at the time of payment
is legal tender for the payment of public and private debts.

     Interest  on  this  Certificate  will  accrue  (computed  as if  each  year
consisted  of 360 days and each month  consisted of 30 days) during the Interest
Accrual Period relating to such  Distribution Date at the Class A-2 Pass-Through
Rate specified above on the Certificate Balance of this Certificate  immediately
prior to each  Distribution  Date.  Principal  and  interest  allocated  to this
Certificate  on  any  Distribution  Date  will  be  in an  amount  due  to  this
Certificate's  pro  rata  share  of  the  Available  Distribution  Amount  to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

     Collateral  Support  Deficit  and  Certificate  Deferred  Interest  on  the
Mortgage  Loans  shall  be  allocated  on the  applicable  Distribution  Date to
Certificateholders  in the  manner  set  forth  in  the  Pooling  and  Servicing
Agreement.  All Collateral  Support Deficit or Certificate  Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates  will be allocated pro
rata among the outstanding Certificates of such Class.

     The  Certificates  are limited in right of payment to, among other  things,
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set forth in the Pooling and Servicing  Agreement.  As provided in
the  Pooling  and  Servicing   Agreement,   the  Certificate   Account  and  the
Distribution  Account will be held in the name of the Servicer and Paying Agent,
respectively,  on behalf of the holders of Certificates specified in the Pooling
and  Servicing  Agreement  and the  Servicer  (with  respect to the  Certificate
Account) or the Paying Agent (with respect to the Distribution  Account) will be
authorized to make  withdrawals  therefrom.  Amounts on deposit in such accounts
may be invested in Permitted  Investments.  Interest or other  income  earned on
funds in the Certificate  Account and  Distribution  Account will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement,  withdrawals from the Certificate Account shall
be  made  from  time  to  time  for  purposes   other  than   distributions   to
Certificateholders,  such purposes  including  reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and  administration
of the Trust Fund.

     All distributions  under the Pooling and Servicing  Agreement to a Class of
Certificates  shall be made on each  Distribution  Date  (other  than the  final
distribution on any Certificate) to  Certificateholders of record on the related
Record Date by check mailed to the address set forth therefor in the Certificate
Register or, provided that such  Certificateholder  (1) has provided the Trustee
and the Paying Agent with wire  instructions  in writing at least five  Business
Days prior to the related Record Date and (2) is the Holder of Certificates with
an original  Certificate Balance or Notional Amount, as applicable,  of at least
$5,000,000,  by wire transfer of immediately  available  funds to the account of
such  Certificateholder at a bank or other entity having appropriate  facilities
therefor.  The  final  distribution  on this  Certificate  shall be made in like
manner,  but only upon  presentment  and  surrender of this  Certificate  at the
offices of the  Certificate  Registrar or such other  location  specified in the
notice to Certificateholders of such final distribution.

     Any funds not  distributed  on the final  Distribution  Date because of the
failure of  Certificateholders  to tender their  Certificates shall be set aside
and  held   uninvested   in  trust  for  the   benefit   of  the   non-tendering
Certificateholders,   whereupon   the  Trust  Fund  shall   terminate.   If  any
Certificates  as to which notice has been given  pursuant to Section  4.01(e) of
the  Pooling  and  Servicing  Agreement  shall  not have  been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Paying  Agent  shall  mail  a  second  notice  to  the  remaining  non-tendering
Certificateholders  to surrender their  Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice  not  all  of  such   Certificates   shall  have  been   surrendered  for
cancellation,  the  Paying  Agent  may,  directly  or  through  an  agent,  take
appropriate  steps to contact  the  remaining  non-tendering  Certificateholders
concerning  surrender of their  Certificates.  The costs and expenses of holding
such funds in trust and of contacting such Certificateholders  shall be paid out
of such funds.  No interest shall accrue or be payable to any  Certificateholder
on any amount held in trust as a result of such  Certificateholder's  failure to
surrender  its  Certificate(s)  for final  payment  thereof in  accordance  with
Section 4.01(e) of the Pooling and Servicing Agreement.

     As provided in the Pooling and  Servicing  Agreement and subject to certain
limitations  therein set forth, the transfer of this Certificate is registerable
in the  Certificate  Register  only  upon  surrender  of  this  Certificate  for
registration  of transfer at the office of the  Certificate  Registrar or at the
office of its transfer agent,  duly endorsed by, or accompanied by an assignment
in the form below or other written  instrument of transfer in form  satisfactory
to the Certificate Registrar duly executed by the Holder hereof or such Holder's
attorney-in-fact  duly  authorized  in writing,  and  thereupon  one or more new
Certificates of the same Class in authorized Denominations will be issued to the
designated transferee or transferees.

     Subject to the terms of the Pooling and  Servicing  Agreement,  the Class X
Certificates  will be issued in book-entry form through the facilities of DTC in
Denominations  of not  less  than  $1,000,000  initial  Notional  Amount  and in
integral  multiples of $1,000 in excess  thereof,  with one  Certificate of such
Class  evidencing  an  additional  amount equal to the  remainder of the initial
Notional Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement,  the Regular  Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in  Denominations  of
$250,000 initial  Certificate  Balance,  and in integral  multiples of $1,000 in
excess thereof, with one Certificate of each such Class evidencing an additional
amount equal to the remainder of the initial  Certificate Balance of such Class.
The Class R Certificates will be issued in fully registered,  certificated form,
in Denominations representing Percentage Interests of not less than 20%.

     No fee or service charge shall be imposed by the Certificate  Registrar for
its services in respect of any registration of transfer or exchange  referred to
in Section 5.02 of the Pooling and Servicing  Agreement other than for transfers
to Institutional Accredited Investors as provided in Section 5.02(h) thereof. In
connection  with any  transfer  to an  Institutional  Accredited  Investor,  the
Transferor  shall  reimburse the Trust for any costs  (including the cost of the
Certificate  Registrar's  counsel's  review  of  the  documents  and  any  legal
opinions, submitted by the transferor or transferee to the Certificate Registrar
as provided in Section 5.02 of the Pooling and Servicing  Agreement) incurred by
the  Certificate  Registrar in connection  with such transfer.  The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer or exchange.

     The Depositor,  the Trustee,  the Fiscal Agent,  the Servicer,  the Special
Servicer, the Paying Agent and the Certificate Registrar and any of their agents
may treat the Person in whose name this  Certificate  is registered as the owner
hereof for all purposes,  and neither the Depositor,  the Trustee, the Servicer,
the Special Servicer,  the Fiscal Agent, the Certificate  Registrar nor any such
agents shall be affected by any notice to the contrary.

     The Pooling and Servicing Agreement may be amended from time to time by the
Depositor, the Servicer, the Special Servicer, the Fiscal Agent and the Trustee,
without the consent of any of the Certificateholders,  to cure any ambiguity, to
correct or supplement any provisions  herein or therein that may be inconsistent
with any other provisions herein or therein or to correct any error; to maintain
the rating or ratings  assigned  to each Class of  Certificates  by each  Rating
Agency;  to modify,  eliminate  or add to any  provisions  to such  extent as is
necessary to maintain the qualification of the Trust Fund as a REMIC to avoid or
minimize the imposition of any tax, provided,  however, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material  respect  the  interest  of any  Certificateholder  and such  action is
necessary  or desirable to avoid such tax and such action will not result in the
withdrawal,  downgrade or qualification of the then-current rating by any Rating
Agency,  as  evidenced by a letter from such Rating  Agency to such  effect;  to
change the timing  and/or  nature of deposits  into the  Certificate  Account or
Distribution  Account  or REO  Account  or to  change  the  name  in  which  the
Certificate Account is maintained,  provided, however, that the P&I Advance Date
shall not be later than the related  Distribution Date, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal,  downgrade or  qualification  of the  then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing  Agreement or any other provision thereof  restricting
transfer  of the  Residual  Certificates  by  virtue  of their  being  the REMIC
"residual  interests,"  provided  that  such  change  shall  not  result  in the
withdrawal,  downgrade or qualification  of the then-current  rating assigned to
any Class of  Certificates,  as evidenced by a letter from each Rating Agency to
such  effect,  and such change shall not, as evidenced by an Opinion of Counsel,
cause  either  the Trust  Fund,  the  REMIC  constituted  thereby  or any of the
Certificateholders  (other than the  Transferor)  to be subject to a federal tax
caused  by a  Transfer  to a Person  that is a  Disqualified  Organization  or a
Non-U.S.  Person;  and to make any other  provisions  with respect to matters or
questions  arising under the Pooling and Servicing  Agreement which shall not be
materially  inconsistent  with  the  provisions  of the  Pooling  and  Servicing
Agreement,  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

     The Pooling and  Servicing  Agreement may also be amended from time to time
by the Depositor,  the Servicer,  the Special Servicer, the Fiscal Agent and the
Trustee with the consent of the Holders of  Certificates  representing  not less
than 66 2/3% of the Percentage Interests of each Class of Certificates  affected
by the amendment for the purpose of adding any  provisions to or changing in any
manner  or  eliminating  any of the  provisions  of the  Pooling  and  Servicing
Agreement or of  modifying  in any manner the rights of the  Certificateholders;
provided, however, that no such amendment shall:

          (i)  reduce in any  manner  the  amount  of, or delay the  timing  of,
     payments which are required to be distributed  on any  Certificate  without
     the consent of such Certificateholder; or

          (ii) reduce the aforesaid  percentage of Certificates of any Class the
     Holders of which are required to consent to any such amendment, without the
     consent of the Holders of all Certificates of such Class then  outstanding;
     or

          (iii) adversely  affect the Voting Rights of any Class of Certificates
     without the consent of the Holders of such Class then outstanding; or

          (iv) amend Section 11.01.

     No amendment  shall be made to the Pooling and Servicing  Agreement  unless
the Trustee shall have received an Opinion of Counsel that such  amendment  will
not cause  either  the Trust Fund to fail to qualify as a REMIC or result in the
imposition of a tax on either the REMIC or the Trust Fund.

     Any  of  the  Servicer,  Special  Servicer  or  the  Holder  of a  majority
Percentage  Interest  in the Class R  Certificate  (in that order) will have the
option,  upon 60 days' prior notice given to the Trustee,  Paying Agent and each
of the other  parties to the Pooling and Servicing  Agreement,  which notice the
Paying Agent is required to promptly  forward to  Certificateholders  and Rating
Agencies  in the manner set forth in the  Pooling and  Servicing  Agreement,  to
purchase  all,  but not less than all, of the  Mortgage  Loans and all  property
acquired  in respect of any  Mortgage  Loan  remaining  in the Trust  Fund,  and
thereby effect  termination  of the Trust Fund and early  retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal  Balances of the  Mortgage  Loans and any REO Loans  remaining  in the
Trust Fund is reduced to less than 4% of the  aggregate  Cut-off Date  Principal
Balance of all the Mortgage Loans.

     The  obligations  created by the Pooling and  Servicing  Agreement  and the
Trust Fund created  thereby  (other than the  obligation  of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement),  shall terminate upon reduction of the  Certificate  Balances of all
the Certificates to zero (including,  without limitation, any such final payment
resulting  from a  termination  of the Trust Fund due to a sale of its property)
pursuant  to the terms of the  Pooling  and  Servicing  Agreement.  In no event,
however,  will the Trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  Ambassador of the United States to
the Court of St. James, living on the date hereof.

     Unless the  certificate of  authentication  hereon has been executed by the
Authenticating  Agent,  by  manual  signature,  this  Certificate  shall  not be
entitled to any benefit  under the Pooling and  Servicing  Agreement or be valid
for any purpose.  The  Certificate  Registrar has executed this  Certificate  on
behalf  of the  Trust  Fund as  Certificate  Registrar  under  the  Pooling  and
Servicing  Agreement  and makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

     THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE CONSTRUED
IN  ACCORDANCE  WITH,  AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT
REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

     IN WITNESS WHEREOF,  the Certificate  Registrar has caused this Certificate
to be duly executed under this official seal.

                              THE CHASE  MANHATTAN  BANK,  not in its individual
                              capacity but solely as Certificate Registrar under
                              the Pooling and Servicing Agreement.




                               By:
                                  -----------------------
                                   AUTHORIZED OFFICER



Dated:  July 30, 1996

                          CERTIFICATE OF AUTHENTICATION

     THIS  IS  ONE  OF  THE  CLASS   A-2   CERTIFICATES   REFERRED   TO  IN  THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.


                                 THE CHASE MANHATTAN BANK,
                                 Authenticating Agent




                                 By:
                                     ----------------------
                                     AUTHORIZED SIGNATORY


<PAGE>


                                  ABBREVIATIONS

The following  abbreviations,  when used in the  inscription on the face of this
Certificate,  shall  be  construed  as  though  they  were  written  out in full
according to applicable laws or regulations:

TEN COM -   as tenant in common                   UNIF GIFT MIN ACT __ Custodian
TEN ENT -   as tenants by the entireties                          (Cust)
JT TEN  -   as joint tenants with rights of       Under Uniform Gifts to Minors
            survivorship and not as tenants in
            common                                Act __________________________
                                                                 (State)

             Additional abbreviations may also be used though not in
                                the above list.


                                FORM OF TRANSFER

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto
- --------------------------------------------------------------------------------
     (Please insert Social Security or other identifying number of Assignee)

- --------------------------------------------------------------------------------
            (Please print or typewrite name and address of assignee)

the within Certificate and does hereby or irrevocably  constitute and appoint to
transfer the said  Certificate in the Certificate  register of the  within-named
Trust, with full power of substitution in the premises.



                              --------------------------------------------------
Dated:                        NOTICE:  The  signature  to this  assignment  must
      ----------------        correspond  with the name as written upon the face
                              of this  Certificate in every  particular  without
                              alteration or enlargement or any change  whatever.

- ---------------------------
SIGNATURE GUARANTEED

The signature  must be guaranteed by a commercial  bank or trust company or by a
member  firm of the New York  Stock  Exchange  or  another  national  securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>


                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available  funds  to   _________________________________   for  the  account  of
__________________________________  account number _______________ or, if mailed
by  check,  to  _______________________________________.  Statements  should  be
mailed to _______________________________________________________________.  This
information     is     provided     by     assignee     named     above,      or
______________________________ , as its agent.



<PAGE>




                                   EXHIBIT A-3
                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 1996-1, CLASS P

THE PORTION OF THE  CERTIFICATE  BALANCE OF THE  CERTIFICATES  EVIDENCED BY THIS
CERTIFICATE  WILL BE DECREASED BY THE PORTION OF PRINCIPAL  DISTRIBUTIONS ON THE
CERTIFICATES  AND THE PORTION OF COLLATERAL  SUPPORT  DEFICIT  ALLOCABLE TO THIS
CERTIFICATE.  ACCORDINGLY,  THE CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE
LESS THAN THAT SET FORTH BELOW.  ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN
ITS CURRENT CERTIFICATE BALANCE BY INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE
CONSTITUTES A REMIC REGULAR INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED.

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.][1]

[OID LEGEND]

DENOMINATION:  $______________         APPROXIMATE AGGREGATE SCHEDULED
                                       PRINCIPAL BALANCE OF THE
                                       MORTGAGE LOANS AFTER DEDUCTING
                                       PAYMENTS DUE AND PREPAYMENTS
DATE OF POOLING AND SERVICING          RECEIVED ON OR BEFORE CUT-OFF
AGREEMENT:  AS OF JULY 1, 1996         DATE:  $443,159,377.48

                                       SERVICER: THE CHASE MANHATTAN BANK
CUT-OFF DATE: JULY 1, 1996
                                       SPECIAL SERVICER: LENNAR PARTNERS, INC.
CLOSING DATE:  JULY 30, 1996
                                       TRUSTEE: LASALLE NATIONAL BANK
FIRST DISTRIBUTION DATE:
AUGUST 19, 1996                        FISCAL AGENT: ABN AMRO BANK N.V.

APPROXIMATE AGGREGATE                  PAYING AGENT: THE CHASE MANHATTAN BANK
CERTIFICATE BALANCE
OF THE CLASS P CERTIFICATES            CUSIP NO. 161505AC6
AS OF THE CLOSING
DATE:  $1,222,154                      CERTIFICATE NO.:  _____

- ----------

[1] If this Certificate  represents a Book-Entry  Certificate  registered in the
name of Cede & Co., it shall have this legend.
<PAGE>


                               CLASS P CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of fixed rate, balloon commercial and multifamily  mortgage loans (the
"Mortgage  Loans"),  all payments on or  collections  in respect of the Mortgage
Loans due after the Cut-off Date, all REO  Properties  and revenues  received in
respect  thereof,  the  mortgagee's  rights under the  Insurance  Policies,  any
Assignment of Leases, and any guaranties, escrow accounts or other collateral as
security for the Mortgage Loans,  and such amounts as shall from time to time be
held in the Certificate Account, the Distribution Account, and the REO Accounts,
formed and sold by

                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.

THIS  CERTIFICATE  DOES NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST IN CHASE
COMMERCIAL  MORTGAGE SECURITIES CORP., THE SERVICER,  THE SPECIAL SERVICER,  THE
TRUSTEE,  THE FISCAL AGENT OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE
NOR  THE   UNDERLYING   MORTGAGE   LOANS  ARE   GUARANTEED   BY  ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT __________________

is the  registered  owner of the interest  evidenced by this  Certificate in the
Class P  Certificates  issued by the Trust Fund created  pursuant to the Pooling
and  Servicing  Agreement,  dated as of July 1, 1996 (the "Pooling and Servicing
Agreement"),  among Chase  Commercial  Mortgage  Securities  Corp.  (hereinafter
called the  "Depositor",  which term  includes  any  successor  entity under the
Pooling  and  Servicing  Agreement),  the  Trustee,  the Special  Servicer,  the
Servicer and the Fiscal Agent. A summary of certain of the pertinent  provisions
of the Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined  herein,  the  capitalized  terms used  herein  shall have the  meanings
assigned thereto in the Pooling and Servicing Agreement.

     This  Certificate  is  one  of a  duly  authorized  issue  of  Certificates
designated as  Certificates  of the series  specified on the face hereof (herein
called  the  "Certificates")  and  representing  an  interest  in the  Class  of
Certificates  specified on the face hereof equal to the quotient  expressed as a
percentage  obtained by dividing the Denomination of this Certificate  specified
on the face hereof, by the aggregate initial  Certificate Balance of the Class P
Certificates.  The Certificates are designated as the Chase Commercial  Mortgage
Securities Corp., Commercial Mortgage Pass-Through  Certificates,  Series 1996-1
and are issued in twelve  Classes as  specifically  set forth in the Pooling and
Servicing Agreement. The Certificates will evidence in the aggregate 100% of the
beneficial ownership of the Trust Fund.

     This  Certificate  does not purport to summarize  the Pooling and Servicing
Agreement and reference is made to that agreement for  information  with respect
to the interests, rights, benefits, obligations,  proceeds, and duties evidenced
hereby and the rights,  duties and obligations of the Trustee.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Pooling and Servicing Agreement,  to which Pooling and Servicing  Agreement,  as
amended from time to time,  the  Certificateholder  by virtue of the  acceptance
hereof assents and by which the  Certificateholder  is bound. In the case of any
conflict  between terms specified in this Certificate and terms specified in the
Pooling  and  Servicing  Agreement,  the  terms  of the  Pooling  and  Servicing
Agreement shall govern.

     This  Certificate  is a  "regular  interest"  in a  "real  estate  mortgage
investment  conduit,"  as those  terms are  defined,  respectively,  in Sections
860G(a)(1)  and 860D of the  Internal  Revenue  Code of 1986,  as amended.  Each
Holder of this Certificate,  by acceptance hereof,  agrees to treat, and take no
action  inconsistent  with the treatment of, this Certificate in accordance with
the preceding  sentence for purposes of federal  income  taxes,  state and local
income and franchise taxes and other taxes imposed on or measured by income.

     Pursuant to the terms of the Pooling and  Servicing  Agreement,  the Paying
Agent  shall  distribute  to the  Person  in  whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate  amount of principal then  distributable,  if any,
allocable to the Class of Certificates of the same Class as this Certificate for
such  Distribution  Date,  all as more  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate will not be entitled to distributions in
respect  of  interest.  Holders  of this  Certificate  will not be  entitled  to
Prepayment Premiums and Yield Maintenance Charges as provided in the Pooling and
Servicing  Agreement.  All sums distributable on this Certificate are payable in
the coin or currency  of the United  States of America as at the time of payment
is legal tender for the payment of public and private debts.

     Principal allocated to this Certificate on any Distribution Date will be in
an amount due to this Certificate's pro rata share of the Available Distribution
Amount  to be  distributed  on  the  Certificates  of  this  Class  as  of  such
Distribution  Date, with a final distribution to be made upon retirement of this
Certificate as set forth in the Pooling and Servicing Agreement.

     Collateral  Support Deficit on the Mortgage Loans shall be allocated on the
applicable  Distribution Date to  Certificateholders  in the manner set forth in
the Pooling and  Servicing  Agreement.  All  Collateral  Support  Deficit on the
Mortgage Loans allocated to any Class of Certificates will be allocated pro rata
among the outstanding Certificates of such Class.

     The  Certificates  are limited in right of payment to, among other  things,
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set forth in the Pooling and Servicing  Agreement.  As provided in
the  Pooling  and  Servicing   Agreement,   the  Certificate   Account  and  the
Distribution  Account will be held in the name of the Servicer and Paying Agent,
respectively,  on behalf of the holders of Certificates specified in the Pooling
and  Servicing  Agreement  and the  Servicer  (with  respect to the  Certificate
Account) or the Paying Agent (with respect to the Distribution  Account) will be
authorized to make  withdrawals  therefrom.  Amounts on deposit in such accounts
may be invested in Permitted  Investments.  Interest or other  income  earned on
funds in the Certificate  Account and  Distribution  Account will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement,  withdrawals from the Certificate Account shall
be  made  from  time  to  time  for  purposes   other  than   distributions   to
Certificateholders,  such purposes  including  reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and  administration
of the Trust Fund.

     All distributions  under the Pooling and Servicing  Agreement to a Class of
Certificates  shall be made on each  Distribution  Date  (other  than the  final
distribution on any Certificate) to  Certificateholders of record on the related
Record Date by check mailed to the address set forth therefor in the Certificate
Register or, provided that such  Certificateholder  (1) has provided the Trustee
and the Paying Agent with wire  instructions  in writing as least five  Business
Days prior to the related Record Date and (2) is the Holder of Certificates with
an original  Certificate Balance or Notional Amount, as applicable,  of at least
$5,000,000,  by wire transfer of immediately  available  funds to the account of
such  Certificateholder at a bank or other entity having appropriate  facilities
therefor.  The  final  distribution  on this  Certificate  shall be made in like
manner,  but only upon  presentment  and  surrender of this  Certificate  at the
offices of the  Certificate  Registrar or such other  location  specified in the
notice to Certificateholders of such final distribution.

     Any funds not  distributed  on the final  Distribution  Date because of the
failure of  Certificateholders  to tender their  Certificates shall be set aside
and  held   uninvested   in  trust  for  the   benefit   of  the   non-tendering
Certificateholders,   whereupon   the  Trust  Fund  shall   terminate.   If  any
Certificates  as to which notice has been given  pursuant to Section  4.01(e) of
the  Pooling  and  Servicing  Agreement  shall  not have  been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Paying  Agent  shall  mail  a  second  notice  to  the  remaining  non-tendering
Certificateholders  to surrender their  Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice  not  all  of  such   Certificates   shall  have  been   surrendered  for
cancellation,  the  Paying  Agent  may,  directly  or  through  an  agent,  take
appropriate  steps to contact  the  remaining  non-tendering  Certificateholders
concerning  surrender of their  Certificates.  The costs and expenses of holding
such funds in trust and of contacting such Certificateholders  shall be paid out
of such funds.  No interest shall accrue or be payable to any  Certificateholder
on any amount held in trust as a result of such  Certificateholder's  failure to
surrender  its  Certificate(s)  for final  payment  thereof in  accordance  with
Section 4.01(e) of the Pooling and Servicing Agreement.

     As provided in the Pooling and  Servicing  Agreement and subject to certain
limitations  therein set forth, the transfer of this Certificate is registerable
in the  Certificate  Register  only  upon  surrender  of  this  Certificate  for
registration  of transfer at the office of the  Certificate  Registrar or at the
office of its transfer agent,  duly endorsed by, or accompanied by an assignment
in the form below or other written  instrument of transfer in form  satisfactory
to the Certificate Registrar duly executed by the Holder hereof or such Holder's
attorney-in-fact  duly  authorized  in writing,  and  thereupon  one or more new
Certificates of the same Class in authorized Denominations will be issued to the
designated transferee or transferees.

     Subject to the terms of the Pooling and  Servicing  Agreement,  the Class X
Certificates  will be issued in book-entry form through the facilities of DTC in
Denominations  of not  less  than  $1,000,000  initial  Notional  Amount  and in
integral  multiples of $1,000 in excess  thereof,  with one  Certificate of such
Class  evidencing  an  additional  amount equal to the  remainder of the initial
Notional Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement,  the Regular  Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in  Denominations  of
$250,000 initial  Certificate  Balance,  and in integral  multiples of $1,000 in
excess thereof, with one Certificate of each such Class evidencing an additional
amount equal to the remainder of the initial  Certificate Balance of such Class.
The Class R Certificates will be issued in fully registered,  certificated form,
in Denominations representing Percentage Interests of not less than 20%.

     No fee or service charge shall be imposed by the Certificate  Registrar for
its services in respect of any registration of transfer or exchange  referred to
in Section 5.02 of the Pooling and Servicing  Agreement other than for transfers
to Institutional Accredited Investors as provided in Section 5.02(h) thereof. In
connection  with any  transfer  to an  Institutional  Accredited  Investor,  the
Transferor  shall  reimburse the Trust for any costs  (including the cost of the
Certificate  Registrar's  counsel's  review  of  the  documents  and  any  legal
opinions, submitted by the transferor or transferee to the Certificate Registrar
as provided in Section 5.02 of the Pooling and Servicing  Agreement) incurred by
the  Certificate  Registrar in connection  with such transfer.  The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer or exchange.

     The Depositor,  the Trustee,  the Fiscal Agent,  the Servicer,  the Special
Servicer, the Paying Agent and the Certificate Registrar and any of their agents
may treat the Person in whose name this  Certificate  is registered as the owner
hereof for all purposes,  and neither the Depositor,  the Trustee, the Servicer,
the Special Servicer,  the Fiscal Agent, the Certificate  Registrar nor any such
agents shall be affected by any notice to the contrary.

     The Pooling and Servicing Agreement may be amended from time to time by the
Depositor, the Servicer, the Special Servicer, the Fiscal Agent and the Trustee,
without the consent of any of the Certificateholders,  to cure any ambiguity, to
correct or supplement any provisions  herein or therein that may be inconsistent
with any other provisions herein or therein or to correct any error; to maintain
the rating or ratings  assigned  to each Class of  Certificates  by each  Rating
Agency;  to modify,  eliminate  or add to any  provisions  to such  extent as is
necessary to maintain the qualification of the Trust Fund as a REMIC to avoid or
minimize the imposition of any tax, provided,  however, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material  respect  the  interest  of any  Certificateholder  and such  action is
necessary  or desirable to avoid such tax and such action will not result in the
withdrawal,  downgrade or qualification of the then-current rating by any Rating
Agency,  as  evidenced by a letter from such Rating  Agency to such  effect;  to
change the timing  and/or  nature of deposits  into the  Certificate  Account or
Distribution  Account  or REO  Account  or to  change  the  name  in  which  the
Certificate Account is maintained,  provided, however, that the P&I Advance Date
shall not be later than the related  Distribution Date, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal,  downgrade or  qualification  of the  then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing  Agreement or any other provision thereof  restricting
transfer  of the  Residual  Certificates  by  virtue  of their  being  the REMIC
"residual  interests,"  provided  that  such  change  shall  not  result  in the
withdrawal,  downgrade or qualification  of the then-current  rating assigned to
any Class of  Certificates,  as evidenced by a letter from each Rating Agency to
such  effect,  and such change shall not, as evidenced by an Opinion of Counsel,
cause  either  the Trust  Fund,  the  REMIC  constituted  thereby  or any of the
Certificateholders  (other than the  Transferor)  to be subject to a federal tax
caused  by a  Transfer  to a Person  that is a  Disqualified  Organization  or a
Non-U.S.  Person;  and to make any other  provisions  with respect to matters or
questions  arising under the Pooling and Servicing  Agreement which shall not be
materially  inconsistent  with  the  provisions  of the  Pooling  and  Servicing
Agreement,  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

     The Pooling and  Servicing  Agreement may also be amended from time to time
by the Depositor,  the Servicer,  the Special Servicer, the Fiscal Agent and the
Trustee with the consent of the Holders of  Certificates  representing  not less
than 66 2/3% of the Percentage Interests of each Class of Certificates  affected
by the amendment for the purpose of adding any  provisions to or changing in any
manner  or  eliminating  any of the  provisions  of the  Pooling  and  Servicing
Agreement or of  modifying  in any manner the rights of the  Certificateholders;
provided, however, that no such amendment shall:

          (i)  reduce in any  manner  the  amount  of, or delay the  timing  of,
     payments which are required to be distributed  on any  Certificate  without
     the consent of such Certificateholder; or

          (ii) reduce the aforesaid  percentage of Certificates of any Class the
     Holders of which are required to consent to any such amendment, without the
     consent of the Holders of all Certificates of such Class then  outstanding;
     or

          (iii) adversely  affect the Voting Rights of any Class of Certificates
     without the consent of the Holders of such Class then outstanding; or

          (iv) amend Section 11.01.

     No amendment  shall be made to the Pooling and Servicing  Agreement  unless
the Trustee shall have received an Opinion of Counsel that such  amendment  will
not cause  either  the Trust Fund to fail to qualify as a REMIC or result in the
imposition of a tax on either the REMIC or the Trust Fund.

     Any  of  the  Servicer,  Special  Servicer  or  the  Holder  of a  majority
Percentage  Interest  in the Class R  Certificate  (in that order) will have the
option,  upon 60 days' prior notice given to the Trustee,  Paying Agent and each
of the other  parties to the Pooling and Servicing  Agreement,  which notice the
Paying Agent is required to promptly  forward to  Certificateholders  and Rating
Agencies  in the manner set forth in the  Pooling and  Servicing  Agreement,  to
purchase  all,  but not less than all, of the  Mortgage  Loans and all  property
acquired  in respect of any  Mortgage  Loan  remaining  in the Trust  Fund,  and
thereby effect  termination  of the Trust Fund and early  retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal  Balances of the  Mortgage  Loans and any REO Loans  remaining  in the
Trust Fund is reduced to less than 4% of the  aggregate  Cut-off Date  Principal
Balance of all the Mortgage Loans.

     The  obligations  created by the Pooling and  Servicing  Agreement  and the
Trust Fund created  thereby  (other than the  obligation  of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement),  shall terminate upon reduction of the  Certificate  Balances of all
the Certificates to zero (including,  without limitation, any such final payment
resulting  from a  termination  of the Trust Fund due to a sale of its property)
pursuant  to the terms of the  Pooling  and  Servicing  Agreement.  In no event,
however,  will the Trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  Ambassador of the United States to
the Court of St. James, living on the date hereof.

     Unless the  certificate of  authentication  hereon has been executed by the
Authenticating  Agent,  by  manual  signature,  this  Certificate  shall  not be
entitled to any benefit  under the Pooling and  Servicing  Agreement or be valid
for any purpose.  The  Certificate  Registrar has executed this  Certificate  on
behalf  of the  Trust  Fund as  Certificate  Registrar  under  the  Pooling  and
Servicing  Agreement  and makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

     THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE CONSTRUED
IN  ACCORDANCE  WITH,  AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT
REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

     IN WITNESS WHEREOF,  the Certificate  Registrar has caused this Certificate
to be duly executed under this official seal.

                              THE CHASE  MANHATTAN  BANK,  not in its individual
                              capacity but solely as Certificate Registrar under
                              the Pooling and Servicing Agreement.




                               By:
                                  -----------------------
                                   AUTHORIZED OFFICER



Dated:  July 30, 1996

                          CERTIFICATE OF AUTHENTICATION

     THIS IS ONE OF THE CLASS P CERTIFICATES REFERRED TO IN THE WITHIN-MENTIONED
POOLING AND SERVICING AGREEMENT.


                                 THE CHASE MANHATTAN BANK,
                                 Authenticating Agent




                                 By:
                                     ----------------------
                                     AUTHORIZED SIGNATORY


<PAGE>


                                  ABBREVIATIONS

The following  abbreviations,  when used in the  inscription on the face of this
Certificate,  shall  be  construed  as  though  they  were  written  out in full
according to applicable laws or regulations:

TEN COM -   as tenant in common                   UNIF GIFT MIN ACT __ Custodian
TEN ENT -   as tenants by the entireties                          (Cust)
JT TEN  -   as joint tenants with rights of       Under Uniform Gifts to Minors
            survivorship and not as tenants in
            common                                Act __________________________
                                                                 (State)

             Additional abbreviations may also be used though not in
                                the above list.


                                FORM OF TRANSFER

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto
- --------------------------------------------------------------------------------
     (Please insert Social Security or other identifying number of Assignee)

- --------------------------------------------------------------------------------
            (Please print or typewrite name and address of assignee)

the within Certificate and does hereby or irrevocably  constitute and appoint to
transfer the said  Certificate in the Certificate  register of the  within-named
Trust, with full power of substitution in the premises.



                              --------------------------------------------------
Dated:                        NOTICE:  The  signature  to this  assignment  must
      ------------            correspond  with the name as written upon the face
                              of this  Certificate in every  particular  without
                              alteration or enlargement or any change  whatever.

- ---------------------------
SIGNATURE GUARANTEED

The signature  must be guaranteed by a commercial  bank or trust company or by a
member  firm of the New York  Stock  Exchange  or  another  national  securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>


                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available  funds  to   _________________________________   for  the  account  of
__________________________________  account number _______________ or, if mailed
by  check,  to  _______________________________________.  Statements  should  be
mailed to _______________________________________________________________.  This
information     is     provided     by     assignee     named     above,      or
______________________________ , as its agent.



<PAGE>


                                   EXHIBIT A-4
                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 1996-1, CLASS B

THIS CLASS B CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF  CERTIFICATES  OF THIS SERIES TO THE EXTENT  DESCRIBED IN THE POOLING
AND  SERVICING  AGREEMENT.  THE  PORTION  OF  THE  CERTIFICATE  BALANCE  OF  THE
CERTIFICATES  EVIDENCED BY THIS  CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL  DISTRIBUTIONS  ON THE  CERTIFICATES  AND THE  PORTION  OF  COLLATERAL
SUPPORT  DEFICIT  ALLOCABLE TO THIS  CERTIFICATE.  ACCORDINGLY,  THE CERTIFICATE
BALANCE  OF THIS  CERTIFICATE  MAY BE LESS  THAN THAT SET  FORTH  BELOW.  ANYONE
ACQUIRING  THIS  CERTIFICATE  MAY ASCERTAIN ITS CURRENT  CERTIFICATE  BALANCE BY
INQUIRY  OF THE PAYING  AGENT.  THIS  CERTIFICATE  CONSTITUTES  A REMIC  REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.][1]

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (i) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (ii) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH  PLAN  AND THE  APPLICATION  OF  DEPARTMENT  OF  LABOR  REGULATION  SECTION
2510.3-101),  OTHER THAN AN  INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL
ACCOUNT  UNDER  CIRCUMSTANCES  WHEREBY THE PURCHASE  AND HOLDING OF  SUBORDINATE
CERTIFICATES  BY SUCH  INSURANCE  COMPANY  WOULD BE EXEMPT  FROM THE  PROHIBITED
TRANSACTION  PROVISIONS OF ERISA AND THE CODE UNDER PROHIBITED TRANSACTION CLASS
EXEMPTION 95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE
NAME OF A PERSON  DESCRIBED IN CLAUSES (i) OR (ii) ABOVE,  AN OPINION OF COUNSEL
IN  FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR  AND  THE
DEPOSITOR TO THE EFFECT THAT SUCH ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY
SUCH PROPOSED PURCHASER OR TRANSFEREE WILL NOT RESULT IN THE ASSETS OF THE TRUST
FUND  BEING   DEEMED  TO  BE  "PLAN   ASSETS"  AND  SUBJECT  TO  THE   FIDUCIARY
RESPONSIBILITY PROVISIONS OF ERISA, THE PROHIBITED TRANSACTION PROVISIONS OF THE
CODE OR THE  PROVISIONS OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A
"PROHIBITED  TRANSACTION" WITHIN THE MEANING OF ERISA,  SECTION 4975 OF THE CODE
OR ANY SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR,
THE SERVICER, THE SPECIAL SERVICER, THE FISCAL AGENT, THE EXTENSION ADVISER, THE
PLACEMENT  AGENTS OR THE  DEPOSITOR TO ANY  OBLIGATION  OR LIABILITY  (INCLUDING
OBLIGATIONS  OR  LIABILITIES  UNDER ERISA,  SECTION 4975 OF THE CODE OR ANY SUCH
SIMILAR LAW).

- ----------

[1] If this Certificate  represents a Book-Entry  Certificate  registered in the
name of Cede & Co., it shall have this legend.

<PAGE>

PASS-THROUGH RATE: 7.600%            APPROXIMATE AGGREGATE SCHEDULED
                                     PRINCIPAL BALANCE OF THE
                                     MORTGAGE LOANS AFTER DEDUCTING
                                     PAYMENTS DUE AND PREPAYMENTS
DENOMINATION:  $___________          RECEIVED ON OR BEFORE CUT-OFF
                                     DATE: $443,159,377.48

                                     SERVICER: THE CHASE MANHATTAN BANK
DATE OF POOLING AND SERVICING
AGREEMENT: AS OF JULY 1, 1996        SPECIAL SERVICER: LENNAR PARTNERS, INC.

CUT-OFF DATE: JULY 1, 1996           TRUSTEE: LASALLE NATIONAL BANK

CLOSING DATE:  JULY 30, 1996         FISCAL AGENT: ABN AMRO BANK N.V.

FIRST DISTRIBUTION DATE:             PAYING AGENT: THE CHASE MANHATTAN BANK
AUGUST 19, 1996
                                     CUSIP NO.161505AE2
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                  CERTIFICATE NO.:  ______
OF THE CLASS B CERTIFICATES
AS OF THE CLOSING
DATE:  $26,589,563



<PAGE>


                               CLASS B CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of fixed rate, balloon commercial and multifamily  mortgage loans (the
"Mortgage  Loans"),  all payments on or  collections  in respect of the Mortgage
Loans due after the Cut-off Date, all REO  Properties  and revenues  received in
respect  thereof,  the  mortgagee's  rights under the  Insurance  Policies,  any
Assignment of Leases, and any guaranties, escrow accounts or other collateral as
security for the Mortgage Loans,  and such amounts as shall from time to time be
held in the Certificate Account, the Distribution Account, and the REO Accounts,
formed and sold by

                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.

THIS  CERTIFICATE  DOES NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST IN CHASE
COMMERCIAL  MORTGAGE SECURITIES CORP., THE SERVICER,  THE SPECIAL SERVICER,  THE
TRUSTEE,  THE FISCAL AGENT OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE
NOR  THE   UNDERLYING   MORTGAGE   LOANS  ARE   GUARANTEED   BY  ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT __________________

is the  registered  owner of the interest  evidenced by this  Certificate in the
Class B  Certificates  issued by the Trust Fund created  pursuant to the Pooling
and  Servicing  Agreement,  dated as of July 1, 1996 (the "Pooling and Servicing
Agreement"),  among Chase  Commercial  Mortgage  Securities  Corp.  (hereinafter
called the  "Depositor",  which term  includes  any  successor  entity under the
Pooling  and  Servicing  Agreement),  the  Trustee,  the Special  Servicer,  the
Servicer and the Fiscal Agent. A summary of certain of the pertinent  provisions
of the Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined  herein,  the  capitalized  terms used  herein  shall have the  meanings
assigned thereto in the Pooling and Servicing Agreement.

     This  Certificate  is  one  of a  duly  authorized  issue  of  Certificates
designated as  Certificates  of the series  specified on the face hereof (herein
called  the  "Certificates")  and  representing  an  interest  in the  Class  of
Certificates  specified on the face hereof equal to the quotient  expressed as a
percentage  obtained by dividing the Denomination of this Certificate  specified
on the face hereof, by the aggregate initial  Certificate Balance of the Class B
Certificates.  The Certificates are designated as the Chase Commercial  Mortgage
Securities Corp., Commercial Mortgage Pass-Through  Certificates,  Series 1996-1
and are issued in twelve  Classes as  specifically  set forth in the Pooling and
Servicing Agreement. The Certificates will evidence in the aggregate 100% of the
beneficial ownership of the Trust Fund.

     This  Certificate  does not purport to summarize  the Pooling and Servicing
Agreement and reference is made to that agreement for  information  with respect
to the interests, rights, benefits, obligations,  proceeds, and duties evidenced
hereby and the rights,  duties and obligations of the Trustee.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Pooling and Servicing Agreement,  to which Pooling and Servicing  Agreement,  as
amended from time to time,  the  Certificateholder  by virtue of the  acceptance
hereof assents and by which the  Certificateholder  is bound. In the case of any
conflict  between terms specified in this Certificate and terms specified in the
Pooling  and  Servicing  Agreement,  the  terms  of the  Pooling  and  Servicing
Agreement shall govern.

     This  Certificate  is a  "regular  interest"  in a  "real  estate  mortgage
investment  conduit,"  as those  terms are  defined,  respectively,  in Sections
860G(a)(1)  and 860D of the  Internal  Revenue  Code of 1986,  as amended.  Each
Holder of this Certificate,  by acceptance hereof,  agrees to treat, and take no
action  inconsistent  with the treatment of, this Certificate in accordance with
the preceding  sentence for purposes of federal  income  taxes,  state and local
income and franchise taxes and other taxes imposed on or measured by income.

     Pursuant to the terms of the Pooling and  Servicing  Agreement,  the Paying
Agent  shall  distribute  to the  Person  in  whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,  if any, allocable to the Class of Certificates of the same Class
as this  Certificate  for such  Distribution  Date, all as more described in the
Pooling and Servicing Agreement.  Holders of this Certificate may be entitled to
Prepayment Premiums and Yield Maintenance Charges as provided in the Pooling and
Servicing  Agreement.  All sums distributable on this Certificate are payable in
the coin or currency  of the United  States of America as at the time of payment
is legal tender for the payment of public and private debts.

     Interest  on  this  Certificate  will  accrue  (computed  as if  each  year
consisted  of 360 days and each month  consisted of 30 days) during the Interest
Accrual Period  relating to such  Distribution  Date at the Class B Pass-Through
Rate specified above on the Certificate Balance of this Certificate  immediately
prior to each  Distribution  Date.  Principal  and  interest  allocated  to this
Certificate  on  any  Distribution  Date  will  be  in an  amount  due  to  this
Certificate's  pro  rata  share  of  the  Available  Distribution  Amount  to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

     Collateral  Support  Deficit  and  Certificate  Deferred  Interest  on  the
Mortgage  Loans  shall  be  allocated  on the  applicable  Distribution  Date to
Certificateholders  in the  manner  set  forth  in  the  Pooling  and  Servicing
Agreement.  All Collateral  Support Deficit or Certificate  Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates  will be allocated pro
rata among the outstanding Certificates of such Class.

     The  Certificates  are limited in right of payment to, among other  things,
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set forth in the Pooling and Servicing  Agreement.  As provided in
the  Pooling  and  Servicing   Agreement,   the  Certificate   Account  and  the
Distribution  Account will be held in the name of the Servicer and Paying Agent,
respectively,  on behalf of the holders of Certificates specified in the Pooling
and  Servicing  Agreement  and the  Servicer  (with  respect to the  Certificate
Account) or the Paying Agent (with respect to the Distribution  Account) will be
authorized to make  withdrawals  therefrom.  Amounts on deposit in such accounts
may be invested in Permitted  Investments.  Interest or other  income  earned on
funds in the Certificate  Account and  Distribution  Account will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement,  withdrawals from the Certificate Account shall
be  made  from  time  to  time  for  purposes   other  than   distributions   to
Certificateholders,  such purposes  including  reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and  administration
of the Trust Fund.

     All distributions  under the Pooling and Servicing  Agreement to a Class of
Certificates  shall be made on each  Distribution  Date  (other  than the  final
distribution on any Certificate) to  Certificateholders of record on the related
Record Date by check mailed to the address set forth therefor in the Certificate
Register or, provided that such  Certificateholder  (1) has provided the Trustee
and the Paying Agent with wire  instructions  in writing at least five  Business
Days prior to the related Record Date and (2) is the Holder of Certificates with
an original  Certificate Balance or Notional Amount, as applicable,  of at least
$5,000,000,  by wire transfer of immediately  available  funds to the account of
such  Certificateholder at a bank or other entity having appropriate  facilities
therefor.  The  final  distribution  on this  Certificate  shall be made in like
manner,  but only upon  presentment  and  surrender of this  Certificate  at the
offices of the  Certificate  Registrar or such other  location  specified in the
notice to Certificateholders of such final distribution.

     Any funds not  distributed  on the final  Distribution  Date because of the
failure of  Certificateholders  to tender their  Certificates shall be set aside
and  held   uninvested   in  trust  for  the   benefit   of  the   non-tendering
Certificateholders,   whereupon   the  Trust  Fund  shall   terminate.   If  any
Certificates  as to which notice has been given  pursuant to Section  4.01(e) of
the  Pooling  and  Servicing  Agreement  shall  not have  been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Paying  Agent  shall  mail  a  second  notice  to  the  remaining  non-tendering
Certificateholders  to surrender their  Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice  not  all  of  such   Certificates   shall  have  been   surrendered  for
cancellation,  the  Paying  Agent  may,  directly  or  through  an  agent,  take
appropriate  steps to contact  the  remaining  non-tendering  Certificateholders
concerning  surrender of their  Certificates.  The costs and expenses of holding
such funds in trust and of contacting such Certificateholders  shall be paid out
of such funds.  No interest shall accrue or be payable to any  Certificateholder
on any amount held in trust as a result of such  Certificateholder's  failure to
surrender  its  Certificate(s)  for final  payment  thereof in  accordance  with
Section 4.01(e) of the Pooling and Servicing Agreement.

     As provided in the Pooling and  Servicing  Agreement and subject to certain
limitations  therein set forth, the transfer of this Certificate is registerable
in the  Certificate  Register  only  upon  surrender  of  this  Certificate  for
registration  of transfer at the office of the  Certificate  Registrar or at the
office of its transfer agent,  duly endorsed by, or accompanied by an assignment
in the form below or other written  instrument of transfer in form  satisfactory
to the Certificate Registrar duly executed by the Holder hereof or such Holder's
attorney-in-fact  duly  authorized  in writing,  and  thereupon  one or more new
Certificates of the same Class in authorized Denominations will be issued to the
designated transferee or transferees.

     Subject to the terms of the Pooling and  Servicing  Agreement,  the Class X
Certificates  will be issued in book-entry form through the facilities of DTC in
Denominations  of not  less  than  $1,000,000  initial  Notional  Amount  and in
integral  multiples of $1,000 in excess  thereof,  with one  Certificate of such
Class  evidencing  an  additional  amount equal to the  remainder of the initial
Notional Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement,  the Regular  Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in  Denominations  of
$250,000 initial  Certificate  Balance,  and in integral  multiples of $1,000 in
excess thereof, with one Certificate of each such Class evidencing an additional
amount equal to the remainder of the initial  Certificate Balance of such Class.
The Class R Certificates will be issued in fully registered,  certificated form,
in Denominations representing Percentage Interests of not less than 20%.

     No fee or service charge shall be imposed by the Certificate  Registrar for
its services in respect of any registration of transfer or exchange  referred to
in Section 5.02 of the Pooling and Servicing  Agreement other than for transfers
to Institutional Accredited Investors as provided in Section 5.02(h) thereof. In
connection  with any  transfer  to an  Institutional  Accredited  Investor,  the
Transferor  shall  reimburse the Trust for any costs  (including the cost of the
Certificate  Registrar's  counsel's  review  of  the  documents  and  any  legal
opinions, submitted by the transferor or transferee to the Certificate Registrar
as provided in Section 5.02 of the Pooling and Servicing  Agreement) incurred by
the  Certificate  Registrar in connection  with such transfer.  The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer or exchange.

     The Depositor,  the Trustee,  the Fiscal Agent,  the Servicer,  the Special
Servicer, the Paying Agent and the Certificate Registrar and any of their agents
may treat the Person in whose name this  Certificate  is registered as the owner
hereof for all purposes,  and neither the Depositor,  the Trustee, the Servicer,
the Special Servicer,  the Fiscal Agent, the Certificate  Registrar nor any such
agents shall be affected by any notice to the contrary.

     The Pooling and Servicing Agreement may be amended from time to time by the
Depositor, the Servicer, the Special Servicer, the Fiscal Agent and the Trustee,
without the consent of any of the Certificateholders,  to cure any ambiguity, to
correct or supplement any provisions  herein or therein that may be inconsistent
with any other provisions herein or therein or to correct any error; to maintain
the rating or ratings  assigned  to each Class of  Certificates  by each  Rating
Agency;  to modify,  eliminate  or add to any  provisions  to such  extent as is
necessary to maintain the qualification of the Trust Fund as a REMIC to avoid or
minimize the imposition of any tax, provided,  however, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material  respect  the  interest  of any  Certificateholder  and such  action is
necessary  or desirable to avoid such tax and such action will not result in the
withdrawal,  downgrade or qualification of the then-current rating by any Rating
Agency,  as  evidenced by a letter from such Rating  Agency to such  effect;  to
change the timing  and/or  nature of deposits  into the  Certificate  Account or
Distribution  Account  or REO  Account  or to  change  the  name  in  which  the
Certificate Account is maintained,  provided, however, that the P&I Advance Date
shall not be later than the related  Distribution Date, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal,  downgrade or  qualification  of the  then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing  Agreement or any other provision thereof  restricting
transfer  of the  Residual  Certificates  by  virtue  of their  being  the REMIC
"residual  interests,"  provided  that  such  change  shall  not  result  in the
withdrawal,  downgrade or qualification  of the then-current  rating assigned to
any Class of  Certificates,  as evidenced by a letter from each Rating Agency to
such  effect,  and such change shall not, as evidenced by an Opinion of Counsel,
cause  either  the Trust  Fund,  the  REMIC  constituted  thereby  or any of the
Certificateholders  (other than the  Transferor)  to be subject to a federal tax
caused  by a  Transfer  to a Person  that is a  Disqualified  Organization  or a
Non-U.S.  Person;  and to make any other  provisions  with respect to matters or
questions  arising under the Pooling and Servicing  Agreement which shall not be
materially  inconsistent  with  the  provisions  of the  Pooling  and  Servicing
Agreement,  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

     The Pooling and  Servicing  Agreement may also be amended from time to time
by the Depositor,  the Servicer,  the Special Servicer, the Fiscal Agent and the
Trustee with the consent of the Holders of  Certificates  representing  not less
than 66 2/3% of the Percentage Interests of each Class of Certificates  affected
by the amendment for the purpose of adding any  provisions to or changing in any
manner  or  eliminating  any of the  provisions  of the  Pooling  and  Servicing
Agreement or of  modifying  in any manner the rights of the  Certificateholders;
provided, however, that no such amendment shall:

          (i)  reduce in any  manner  the  amount  of, or delay the  timing  of,
     payments which are required to be distributed  on any  Certificate  without
     the consent of such Certificateholder; or

          (ii) reduce the aforesaid  percentage of Certificates of any Class the
     Holders of which are required to consent to any such amendment, without the
     consent of the Holders of all Certificates of such Class then  outstanding;
     or

          (iii) adversely  affect the Voting Rights of any Class of Certificates
     without the consent of the Holders of such Class then outstanding; or

          (iv) amend Section 11.01.

     No amendment  shall be made to the Pooling and Servicing  Agreement  unless
the Trustee shall have received an Opinion of Counsel that such  amendment  will
not cause  either  the Trust Fund to fail to qualify as a REMIC or result in the
imposition of a tax on either the REMIC or the Trust Fund.

     Any  of  the  Servicer,  Special  Servicer  or  the  Holder  of a  majority
Percentage  Interest  in the Class R  Certificate  (in that order) will have the
option,  upon 60 days' prior notice given to the Trustee,  Paying Agent and each
of the other  parties to the Pooling and Servicing  Agreement,  which notice the
Paying Agent is required to promptly  forward to  Certificateholders  and Rating
Agencies  in the manner set forth in the  Pooling and  Servicing  Agreement,  to
purchase  all,  but not less than all, of the  Mortgage  Loans and all  property
acquired  in respect of any  Mortgage  Loan  remaining  in the Trust  Fund,  and
thereby effect  termination  of the Trust Fund and early  retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal  Balances of the  Mortgage  Loans and any REO Loans  remaining  in the
Trust Fund is reduced to less than 4% of the  aggregate  Cut-off Date  Principal
Balance of all the Mortgage Loans.

     The  obligations  created by the Pooling and  Servicing  Agreement  and the
Trust Fund created  thereby  (other than the  obligation  of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement),  shall terminate upon reduction of the  Certificate  Balances of all
the Certificates to zero (including,  without limitation, any such final payment
resulting  from a  termination  of the Trust Fund due to a sale of its property)
pursuant  to the terms of the  Pooling  and  Servicing  Agreement.  In no event,
however,  will the Trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  Ambassador of the United States to
the Court of St. James, living on the date hereof.

     Unless the  certificate of  authentication  hereon has been executed by the
Authenticating  Agent,  by  manual  signature,  this  Certificate  shall  not be
entitled to any benefit  under the Pooling and  Servicing  Agreement or be valid
for any purpose.  The  Certificate  Registrar has executed this  Certificate  on
behalf  of the  Trust  Fund as  Certificate  Registrar  under  the  Pooling  and
Servicing  Agreement  and makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

     THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE CONSTRUED
IN  ACCORDANCE  WITH,  AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT
REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

     IN WITNESS WHEREOF,  the Certificate  Registrar has caused this Certificate
to be duly executed under this official seal.

                              THE CHASE  MANHATTAN  BANK,  not in its individual
                              capacity but solely as Certificate Registrar under
                              the Pooling and Servicing Agreement.




                               By:
                                  -----------------------
                                   AUTHORIZED OFFICER



Dated:  July 30, 1996

                          CERTIFICATE OF AUTHENTICATION

     THIS IS ONE OF THE CLASS B CERTIFICATES REFERRED TO IN THE WITHIN-MENTIONED
POOLING AND SERVICING AGREEMENT.


                                 THE CHASE MANHATTAN BANK,
                                 Authenticating Agent




                                 By:
                                     ----------------------
                                     AUTHORIZED SIGNATORY


<PAGE>


                                  ABBREVIATIONS

The following  abbreviations,  when used in the  inscription on the face of this
Certificate,  shall  be  construed  as  though  they  were  written  out in full
according to applicable laws or regulations:

TEN COM -   as tenant in common                   UNIF GIFT MIN ACT __ Custodian
TEN ENT -   as tenants by the entireties                          (Cust)
JT TEN  -   as joint tenants with rights of       Under Uniform Gifts to Minors
            survivorship and not as tenants in
            common                                Act __________________________
                                                                 (State)

             Additional abbreviations may also be used though not in
                                the above list.


                                FORM OF TRANSFER

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto
- --------------------------------------------------------------------------------
     (Please insert Social Security or other identifying number of Assignee)

- --------------------------------------------------------------------------------
            (Please print or typewrite name and address of assignee)

the within Certificate and does hereby or irrevocably  constitute and appoint to
transfer the said  Certificate in the Certificate  register of the  within-named
Trust, with full power of substitution in the premises.



                              --------------------------------------------------
Dated:                        NOTICE:  The  signature  to this  assignment  must
      ----------------        correspond  with the name as written upon the face
                              of this  Certificate in every  particular  without
                              alteration or enlargement or any change  whatever.

- ---------------------------
SIGNATURE GUARANTEED

The signature  must be guaranteed by a commercial  bank or trust company or by a
member  firm of the New York  Stock  Exchange  or  another  national  securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>


                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available  funds  to   _________________________________   for  the  account  of
__________________________________  account number _______________ or, if mailed
by  check,  to  _______________________________________.  Statements  should  be
mailed to _______________________________________________________________.  This
information     is     provided     by     assignee     named     above,      or
______________________________ , as its agent.



<PAGE>



                                   EXHIBIT A-5
                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 1996-1, CLASS C

THIS CLASS C CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF  CERTIFICATES  OF THIS SERIES TO THE EXTENT  DESCRIBED IN THE POOLING
AND  SERVICING  AGREEMENT.  THE  PORTION  OF  THE  CERTIFICATE  BALANCE  OF  THE
CERTIFICATES  EVIDENCED BY THIS  CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL  DISTRIBUTIONS  ON THE  CERTIFICATES  AND THE  PORTION  OF  COLLATERAL
SUPPORT  DEFICIT  ALLOCABLE TO THIS  CERTIFICATE.  ACCORDINGLY,  THE CERTIFICATE
BALANCE  OF THIS  CERTIFICATE  MAY BE LESS  THAN THAT SET  FORTH  BELOW.  ANYONE
ACQUIRING  THIS  CERTIFICATE  MAY ASCERTAIN ITS CURRENT  CERTIFICATE  BALANCE BY
INQUIRY  OF THE PAYING  AGENT.  THIS  CERTIFICATE  CONSTITUTES  A REMIC  REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]1

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (i) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (ii) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH  PLAN  AND THE  APPLICATION  OF  DEPARTMENT  OF  LABOR  REGULATION  SECTION
2510.3-101),  OTHER THAN AN  INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL
ACCOUNT  UNDER  CIRCUMSTANCES  WHEREBY THE PURCHASE  AND HOLDING OF  SUBORDINATE
CERTIFICATES  BY SUCH  INSURANCE  COMPANY  WOULD BE EXEMPT  FROM THE  PROHIBITED
TRANSACTION  PROVISIONS OF ERISA AND THE CODE UNDER PROHIBITED TRANSACTION CLASS
EXEMPTION 95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE
NAME OF A PERSON  DESCRIBED IN CLAUSES (i) OR (ii) ABOVE,  AN OPINION OF COUNSEL
IN  FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR  AND  THE
DEPOSITOR TO THE EFFECT THAT SUCH ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY
SUCH PROPOSED PURCHASER OR TRANSFEREE WILL NOT RESULT IN THE ASSETS OF THE TRUST
FUND  BEING   DEEMED  TO  BE  "PLAN   ASSETS"  AND  SUBJECT  TO  THE   FIDUCIARY
RESPONSIBILITY PROVISIONS OF ERISA, THE PROHIBITED TRANSACTION PROVISIONS OF THE
CODE OR THE  PROVISIONS OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A
"PROHIBITED  TRANSACTION" WITHIN THE MEANING OF ERISA,  SECTION 4975 OF THE CODE
OR ANY SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR,
THE SERVICER, THE SPECIAL SERVICER, THE FISCAL AGENT, THE EXTENSION ADVISER, THE
PLACEMENT  AGENTS OR THE  DEPOSITOR TO ANY  OBLIGATION  OR LIABILITY  (INCLUDING
OBLIGATIONS  OR  LIABILITIES  UNDER ERISA,  SECTION 4975 OF THE CODE OR ANY SUCH
SIMILAR LAW).

- --------------------

[1] IF THIS CERTIFICATE  REPRESENTS A BOOK-ENTRY  CERTIFICATE  REGISTERED IN THE
NAME OF CEDE & CO., IT SHALL HAVE THIS LEGEND.
<PAGE>


PASS-THROUGH RATE: 7.600%          APPROXIMATE AGGREGATE SCHEDULED
                                   PRINCIPAL BALANCE OF THE
                                   MORTGAGE LOANS AFTER DEDUCTING
                                   PAYMENTS DUE AND PREPAYMENTS
DENOMINATION:  $___________        RECEIVED ON OR BEFORE CUT-OFF
                                   DATE: $443,159,377.48

                                   SERVICER: THE CHASE MANHATTAN BANK
DATE OF POOLING AND SERVICING
AGREEMENT: AS OF JULY 1, 1996      SPECIAL SERVICER: LENNAR PARTNERS, INC.

CUT-OFF DATE: JULY 1, 1996         TRUSTEE: LASALLE NATIONAL BANK

CLOSING DATE:  JULY 30, 1996       FISCAL AGENT: ABN AMRO BANK N.V.

FIRST DISTRIBUTION DATE:           PAYING AGENT: THE CHASE MANHATTAN BANK
AUGUST 19, 1996
                                   CUSIP NO. 161505AF9
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                CERTIFICATE NO.: ______
OF THE CLASS C CERTIFICATES
AS OF THE CLOSING
DATE:  $22,157,969



<PAGE>


                               CLASS C CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of fixed rate, balloon commercial and multifamily  mortgage loans (the
"Mortgage  Loans"),  all payments on or  collections  in respect of the Mortgage
Loans due after the Cut-off Date, all REO  Properties  and revenues  received in
respect  thereof,  the  mortgagee's  rights under the  Insurance  Policies,  any
Assignment of Leases, and any guaranties, escrow accounts or other collateral as
security for the Mortgage Loans,  and such amounts as shall from time to time be
held in the Certificate Account, the Distribution Account, and the REO Accounts,
formed and sold by

                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.

THIS  CERTIFICATE  DOES NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST IN CHASE
COMMERCIAL  MORTGAGE SECURITIES CORP., THE SERVICER,  THE SPECIAL SERVICER,  THE
TRUSTEE,  THE FISCAL AGENT OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE
NOR  THE   UNDERLYING   MORTGAGE   LOANS  ARE   GUARANTEED   BY  ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT __________________

is the  registered  owner of the interest  evidenced by this  Certificate in the
Class C  Certificates  issued by the Trust Fund created  pursuant to the Pooling
and  Servicing  Agreement,  dated as of July 1, 1996 (the "Pooling and Servicing
Agreement"),  among Chase  Commercial  Mortgage  Securities  Corp.  (hereinafter
called the  "Depositor",  which term  includes  any  successor  entity under the
Pooling  and  Servicing  Agreement),  the  Trustee,  the Special  Servicer,  the
Servicer and the Fiscal Agent. A summary of certain of the pertinent  provisions
of the Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined  herein,  the  capitalized  terms used  herein  shall have the  meanings
assigned thereto in the Pooling and Servicing Agreement.

     This  Certificate  is  one  of a  duly  authorized  issue  of  Certificates
designated as  Certificates  of the series  specified on the face hereof (herein
called  the  "Certificates")  and  representing  an  interest  in the  Class  of
Certificates  specified on the face hereof equal to the quotient  expressed as a
percentage  obtained by dividing the Denomination of this Certificate  specified
on the face hereof, by the aggregate initial  Certificate Balance of the Class C
Certificates.  The Certificates are designated as the Chase Commercial  Mortgage
Securities Corp., Commercial Mortgage Pass-Through  Certificates,  Series 1996-1
and are issued in twelve  Classes as  specifically  set forth in the Pooling and
Servicing Agreement. The Certificates will evidence in the aggregate 100% of the
beneficial ownership of the Trust Fund.

     This  Certificate  does not purport to summarize  the Pooling and Servicing
Agreement and reference is made to that agreement for  information  with respect
to the interests, rights, benefits, obligations,  proceeds, and duties evidenced
hereby and the rights,  duties and obligations of the Trustee.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Pooling and Servicing Agreement,  to which Pooling and Servicing  Agreement,  as
amended from time to time,  the  Certificateholder  by virtue of the  acceptance
hereof assents and by which the  Certificateholder  is bound. In the case of any
conflict  between terms specified in this Certificate and terms specified in the
Pooling  and  Servicing  Agreement,  the  terms  of the  Pooling  and  Servicing
Agreement shall govern.

     This  Certificate  is a  "regular  interest"  in a  "real  estate  mortgage
investment  conduit,"  as those  terms are  defined,  respectively,  in Sections
860G(a)(1)  and 860D of the  Internal  Revenue  Code of 1986,  as amended.  Each
Holder of this Certificate,  by acceptance hereof,  agrees to treat, and take no
action  inconsistent  with the treatment of, this Certificate in accordance with
the preceding  sentence for purposes of federal  income  taxes,  state and local
income and franchise taxes and other taxes imposed on or measured by income.

     Pursuant to the terms of the Pooling and  Servicing  Agreement,  the Paying
Agent  shall  distribute  to the  Person  in  whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,  if any, allocable to the Class of Certificates of the same Class
as this  Certificate  for such  Distribution  Date, all as more described in the
Pooling and Servicing Agreement.  Holders of this Certificate may be entitled to
Prepayment Premiums and Yield Maintenance Charges as provided in the Pooling and
Servicing  Agreement.  All sums distributable on this Certificate are payable in
the coin or currency  of the United  States of America as at the time of payment
is legal tender for the payment of public and private debts.

     Interest  on  this  Certificate  will  accrue  (computed  as if  each  year
consisted  of 360 days and each month  consisted of 30 days) during the Interest
Accrual Period  relating to such  Distribution  Date at the Class C Pass-Through
Rate specified above on the Certificate Balance of this Certificate  immediately
prior to each  Distribution  Date.  Principal  and  interest  allocated  to this
Certificate  on  any  Distribution  Date  will  be  in an  amount  due  to  this
Certificate's  pro  rata  share  of  the  Available  Distribution  Amount  to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

     Collateral  Support  Deficit  and  Certificate  Deferred  Interest  on  the
Mortgage  Loans  shall  be  allocated  on the  applicable  Distribution  Date to
Certificateholders  in the  manner  set  forth  in  the  Pooling  and  Servicing
Agreement.  All Collateral  Support Deficit or Certificate  Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates  will be allocated pro
rata among the outstanding Certificates of such Class.

     The  Certificates  are limited in right of payment to, among other  things,
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set forth in the Pooling and Servicing  Agreement.  As provided in
the  Pooling  and  Servicing   Agreement,   the  Certificate   Account  and  the
Distribution  Account will be held in the name of the Servicer and Paying Agent,
respectively,  on behalf of the holders of Certificates specified in the Pooling
and  Servicing  Agreement  and the  Servicer  (with  respect to the  Certificate
Account) or the Paying Agent (with respect to the Distribution  Account) will be
authorized to make  withdrawals  therefrom.  Amounts on deposit in such accounts
may be invested in Permitted  Investments.  Interest or other  income  earned on
funds in the Certificate  Account and  Distribution  Account will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement,  withdrawals from the Certificate Account shall
be  made  from  time  to  time  for  purposes   other  than   distributions   to
Certificateholders,  such purposes  including  reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and  administration
of the Trust Fund.

     All distributions  under the Pooling and Servicing  Agreement to a Class of
Certificates  shall be made on each  Distribution  Date  (other  than the  final
distribution on any Certificate) to  Certificateholders of record on the related
Record Date by check mailed to the address set forth therefor in the Certificate
Register or, provided that such  Certificateholder  (1) has provided the Trustee
and the Paying Agent with wire  instructions  in writing at least five  Business
Days prior to the related Record Date and (2) is the Holder of Certificates with
an original  Certificate Balance or Notional Amount, as applicable,  of at least
$5,000,000,  by wire transfer of immediately  available  funds to the account of
such  Certificateholder at a bank or other entity having appropriate  facilities
therefor.  The  final  distribution  on this  Certificate  shall be made in like
manner,  but only upon  presentment  and  surrender of this  Certificate  at the
offices of the  Certificate  Registrar or such other  location  specified in the
notice to Certificateholders of such final distribution.

     Any funds not  distributed  on the final  Distribution  Date because of the
failure of  Certificateholders  to tender their  Certificates shall be set aside
and  held   uninvested   in  trust  for  the   benefit   of  the   non-tendering
Certificateholders,   whereupon   the  Trust  Fund  shall   terminate.   If  any
Certificates  as to which notice has been given  pursuant to Section  4.01(e) of
the  Pooling  and  Servicing  Agreement  shall  not have  been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Paying  Agent  shall  mail  a  second  notice  to  the  remaining  non-tendering
Certificateholders  to surrender their  Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice  not  all  of  such   Certificates   shall  have  been   surrendered  for
cancellation,  the  Paying  Agent  may,  directly  or  through  an  agent,  take
appropriate  steps to contact  the  remaining  non-tendering  Certificateholders
concerning  surrender of their  Certificates.  The costs and expenses of holding
such funds in trust and of contacting such Certificateholders  shall be paid out
of such funds.  No interest shall accrue or be payable to any  Certificateholder
on any amount held in trust as a result of such  Certificateholder's  failure to
surrender  its  Certificate(s)  for final  payment  thereof in  accordance  with
Section 4.01(e) of the Pooling and Servicing Agreement.

     As provided in the Pooling and  Servicing  Agreement and subject to certain
limitations  therein set forth, the transfer of this Certificate is registerable
in the  Certificate  Register  only  upon  surrender  of  this  Certificate  for
registration  of transfer at the office of the  Certificate  Registrar or at the
office of its transfer agent,  duly endorsed by, or accompanied by an assignment
in the form below or other written  instrument of transfer in form  satisfactory
to the Certificate Registrar duly executed by the Holder hereof or such Holder's
attorney-in-fact  duly  authorized  in writing,  and  thereupon  one or more new
Certificates of the same Class in authorized Denominations will be issued to the
designated transferee or transferees.

     Subject to the terms of the Pooling and  Servicing  Agreement,  the Class X
Certificates  will be issued in book-entry form through the facilities of DTC in
Denominations  of not  less  than  $1,000,000  initial  Notional  Amount  and in
integral  multiples of $1,000 in excess  thereof,  with one  Certificate of such
Class  evidencing  an  additional  amount equal to the  remainder of the initial
Notional Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement,  the Regular  Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in  Denominations  of
$250,000 initial  Certificate  Balance,  and in integral  multiples of $1,000 in
excess thereof, with one Certificate of each such Class evidencing an additional
amount equal to the remainder of the initial  Certificate Balance of such Class.
The Class R Certificates will be issued in fully registered,  certificated form,
in Denominations representing Percentage Interests of not less than 20%.

     No fee or service charge shall be imposed by the Certificate  Registrar for
its services in respect of any registration of transfer or exchange  referred to
in Section 5.02 of the Pooling and Servicing  Agreement other than for transfers
to Institutional Accredited Investors as provided in Section 5.02(h) thereof. In
connection  with any  transfer  to an  Institutional  Accredited  Investor,  the
Transferor  shall  reimburse the Trust for any costs  (including the cost of the
Certificate  Registrar's  counsel's  review  of  the  documents  and  any  legal
opinions, submitted by the transferor or transferee to the Certificate Registrar
as provided in Section 5.02 of the Pooling and Servicing  Agreement) incurred by
the  Certificate  Registrar in connection  with such transfer.  The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer or exchange.

     The Depositor,  the Trustee,  the Fiscal Agent,  the Servicer,  the Special
Servicer, the Paying Agent and the Certificate Registrar and any of their agents
may treat the Person in whose name this  Certificate  is registered as the owner
hereof for all purposes,  and neither the Depositor,  the Trustee, the Servicer,
the Special Servicer,  the Fiscal Agent, the Certificate  Registrar nor any such
agents shall be affected by any notice to the contrary.

     The Pooling and Servicing Agreement may be amended from time to time by the
Depositor, the Servicer, the Special Servicer, the Fiscal Agent and the Trustee,
without the consent of any of the Certificateholders,  to cure any ambiguity, to
correct or supplement any provisions  herein or therein that may be inconsistent
with any other provisions herein or therein or to correct any error; to maintain
the rating or ratings  assigned  to each Class of  Certificates  by each  Rating
Agency;  to modify,  eliminate  or add to any  provisions  to such  extent as is
necessary to maintain the qualification of the Trust Fund as a REMIC to avoid or
minimize the imposition of any tax, provided,  however, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material  respect  the  interest  of any  Certificateholder  and such  action is
necessary  or desirable to avoid such tax and such action will not result in the
withdrawal,  downgrade or qualification of the then-current rating by any Rating
Agency,  as  evidenced by a letter from such Rating  Agency to such  effect;  to
change the timing  and/or  nature of deposits  into the  Certificate  Account or
Distribution  Account  or REO  Account  or to  change  the  name  in  which  the
Certificate Account is maintained,  provided, however, that the P&I Advance Date
shall not be later than the related  Distribution Date, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal,  downgrade or  qualification  of the  then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing  Agreement or any other provision thereof  restricting
transfer  of the  Residual  Certificates  by  virtue  of their  being  the REMIC
"residual  interests,"  provided  that  such  change  shall  not  result  in the
withdrawal,  downgrade or qualification  of the then-current  rating assigned to
any Class of  Certificates,  as evidenced by a letter from each Rating Agency to
such  effect,  and such change shall not, as evidenced by an Opinion of Counsel,
cause  either  the Trust  Fund,  the  REMIC  constituted  thereby  or any of the
Certificateholders  (other than the  Transferor)  to be subject to a federal tax
caused  by a  Transfer  to a Person  that is a  Disqualified  Organization  or a
Non-U.S.  Person;  and to make any other  provisions  with respect to matters or
questions  arising under the Pooling and Servicing  Agreement which shall not be
materially  inconsistent  with  the  provisions  of the  Pooling  and  Servicing
Agreement,  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

     The Pooling and  Servicing  Agreement may also be amended from time to time
by the Depositor,  the Servicer,  the Special Servicer, the Fiscal Agent and the
Trustee with the consent of the Holders of  Certificates  representing  not less
than 66 2/3% of the Percentage Interests of each Class of Certificates  affected
by the amendment for the purpose of adding any  provisions to or changing in any
manner  or  eliminating  any of the  provisions  of the  Pooling  and  Servicing
Agreement or of  modifying  in any manner the rights of the  Certificateholders;
provided, however, that no such amendment shall:

          (i)  reduce in any  manner  the  amount  of, or delay the  timing  of,
     payments which are required to be distributed  on any  Certificate  without
     the consent of such Certificateholder; or

          (ii) reduce the aforesaid  percentage of Certificates of any Class the
     Holders of which are required to consent to any such amendment, without the
     consent of the Holders of all Certificates of such Class then  outstanding;
     or

          (iii) adversely  affect the Voting Rights of any Class of Certificates
     without the consent of the Holders of such Class then outstanding; or

          (iv) amend Section 11.01.

     No amendment  shall be made to the Pooling and Servicing  Agreement  unless
the Trustee shall have received an Opinion of Counsel that such  amendment  will
not cause  either  the Trust Fund to fail to qualify as a REMIC or result in the
imposition of a tax on either the REMIC or the Trust Fund.

     Any  of  the  Servicer,  Special  Servicer  or  the  Holder  of a  majority
Percentage  Interest  in the Class R  Certificate  (in that order) will have the
option,  upon 60 days' prior notice given to the Trustee,  Paying Agent and each
of the other  parties to the Pooling and Servicing  Agreement,  which notice the
Paying Agent is required to promptly  forward to  Certificateholders  and Rating
Agencies  in the manner set forth in the  Pooling and  Servicing  Agreement,  to
purchase  all,  but not less than all, of the  Mortgage  Loans and all  property
acquired  in respect of any  Mortgage  Loan  remaining  in the Trust  Fund,  and
thereby effect  termination  of the Trust Fund and early  retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal  Balances of the  Mortgage  Loans and any REO Loans  remaining  in the
Trust Fund is reduced to less than 4% of the  aggregate  Cut-off Date  Principal
Balance of all the Mortgage Loans.

     The  obligations  created by the Pooling and  Servicing  Agreement  and the
Trust Fund created  thereby  (other than the  obligation  of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement),  shall terminate upon reduction of the  Certificate  Balances of all
the Certificates to zero (including,  without limitation, any such final payment
resulting  from a  termination  of the Trust Fund due to a sale of its property)
pursuant  to the terms of the  Pooling  and  Servicing  Agreement.  In no event,
however,  will the Trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  Ambassador of the United States to
the Court of St. James, living on the date hereof.

     Unless the  certificate of  authentication  hereon has been executed by the
Authenticating  Agent,  by  manual  signature,  this  Certificate  shall  not be
entitled to any benefit  under the Pooling and  Servicing  Agreement or be valid
for any purpose.  The  Certificate  Registrar has executed this  Certificate  on
behalf  of the  Trust  Fund as  Certificate  Registrar  under  the  Pooling  and
Servicing  Agreement  and makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

     THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE CONSTRUED
IN  ACCORDANCE  WITH,  AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT
REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

     IN WITNESS WHEREOF,  the Certificate  Registrar has caused this Certificate
to be duly executed under this official seal.

                              THE CHASE  MANHATTAN  BANK,  not in its individual
                              capacity but solely as Certificate Registrar under
                              the Pooling and Servicing Agreement.




                               By:
                                  -----------------------
                                   AUTHORIZED OFFICER



Dated:  July 30, 1996

                          CERTIFICATE OF AUTHENTICATION

     THIS IS ONE OF THE CLASS C CERTIFICATES REFERRED TO IN THE WITHIN-MENTIONED
POOLING AND SERVICING AGREEMENT.


                                 THE CHASE MANHATTAN BANK,
                                 Authenticating Agent




                                 By:
                                     ----------------------
                                     AUTHORIZED SIGNATORY


<PAGE>


                                  ABBREVIATIONS

The following  abbreviations,  when used in the  inscription on the face of this
Certificate,  shall  be  construed  as  though  they  were  written  out in full
according to applicable laws or regulations:

TEN COM -   as tenant in common                   UNIF GIFT MIN ACT __ Custodian
TEN ENT -   as tenants by the entireties                          (Cust)
JT TEN  -   as joint tenants with rights of       Under Uniform Gifts to Minors
            survivorship and not as tenants in
            common                                Act __________________________
                                                                 (State)

             Additional abbreviations may also be used though not in
                                the above list.


                                FORM OF TRANSFER

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto
- --------------------------------------------------------------------------------
     (Please insert Social Security or other identifying number of Assignee)

- --------------------------------------------------------------------------------
            (Please print or typewrite name and address of assignee)

the within Certificate and does hereby or irrevocably  constitute and appoint to
transfer the said  Certificate in the Certificate  register of the  within-named
Trust, with full power of substitution in the premises.



                              --------------------------------------------------
Dated:                        NOTICE:  The  signature  to this  assignment  must
      ----------------        correspond  with the name as written upon the face
                              of this  Certificate in every  particular  without
                              alteration or enlargement or any change  whatever.

- ---------------------------
SIGNATURE GUARANTEED

The signature  must be guaranteed by a commercial  bank or trust company or by a
member  firm of the New York  Stock  Exchange  or  another  national  securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>


                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available  funds  to   _________________________________   for  the  account  of
__________________________________  account number _______________ or, if mailed
by  check,  to  _______________________________________.  Statements  should  be
mailed to _______________________________________________________________.  This
information     is     provided     by     assignee     named     above,      or
______________________________ , as its agent.




<PAGE>




                                   EXHIBIT A-6
                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 1996-1, CLASS D

THIS CLASS D CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF  CERTIFICATES  OF THIS SERIES TO THE EXTENT  DESCRIBED IN THE POOLING
AND  SERVICING  AGREEMENT.  THE  PORTION  OF  THE  CERTIFICATE  BALANCE  OF  THE
CERTIFICATES  EVIDENCED BY THIS  CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL  DISTRIBUTIONS  ON THE  CERTIFICATES  AND THE  PORTION  OF  COLLATERAL
SUPPORT  DEFICIT  ALLOCABLE TO THIS  CERTIFICATE.  ACCORDINGLY,  THE CERTIFICATE
BALANCE  OF THIS  CERTIFICATE  MAY BE LESS  THAN THAT SET  FORTH  BELOW.  ANYONE
ACQUIRING  THIS  CERTIFICATE  MAY ASCERTAIN ITS CURRENT  CERTIFICATE  BALANCE BY
INQUIRY  OF THE PAYING  AGENT.  THIS  CERTIFICATE  CONSTITUTES  A REMIC  REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.][1]

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (i) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (ii) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH  PLAN  AND THE  APPLICATION  OF  DEPARTMENT  OF  LABOR  REGULATION  SECTION
2510.3-101),  OTHER THAN AN  INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL
ACCOUNT  UNDER  CIRCUMSTANCES  WHEREBY THE PURCHASE  AND HOLDING OF  SUBORDINATE
CERTIFICATES  BY SUCH  INSURANCE  COMPANY  WOULD BE EXEMPT  FROM THE  PROHIBITED
TRANSACTION  PROVISIONS OF ERISA AND THE CODE UNDER PROHIBITED TRANSACTION CLASS
EXEMPTION 95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE
NAME OF A PERSON  DESCRIBED IN CLAUSES (i) OR (ii) ABOVE,  AN OPINION OF COUNSEL
IN  FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR  AND  THE
DEPOSITOR TO THE EFFECT THAT SUCH ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY
SUCH PROPOSED PURCHASER OR TRANSFEREE WILL NOT RESULT IN THE ASSETS OF THE TRUST
FUND  BEING   DEEMED  TO  BE  "PLAN   ASSETS"  AND  SUBJECT  TO  THE   FIDUCIARY
RESPONSIBILITY PROVISIONS OF ERISA, THE PROHIBITED TRANSACTION PROVISIONS OF THE
CODE OR THE  PROVISIONS OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A
"PROHIBITED  TRANSACTION" WITHIN THE MEANING OF ERISA,  SECTION 4975 OF THE CODE
OR ANY SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR,
THE SERVICER, THE SPECIAL SERVICER, THE FISCAL AGENT, THE EXTENSION ADVISER, THE
PLACEMENT  AGENTS OR THE  DEPOSITOR TO ANY  OBLIGATION  OR LIABILITY  (INCLUDING
OBLIGATIONS  OR  LIABILITIES  UNDER ERISA,  SECTION 4975 OF THE CODE OR ANY SUCH
SIMILAR LAW).

- ----------

[1] If this Certificate  represents a Book-Entry  Certificate  registered in the
name of Cede & Co., it shall have this legend.
<PAGE>

PASS-THROUGH RATE: 7.600%               APPROXIMATE AGGREGATE SCHEDULED
                                        PRINCIPAL BALANCE OF THE
                                        MORTGAGE LOANS AFTER DEDUCTING
                                        PAYMENTS DUE AND PREPAYMENTS
DENOMINATION:  $___________             RECEIVED ON OR BEFORE CUT-OFF
                                        DATE: $443,159,377.48

                                        SERVICER: THE CHASE MANHATTAN BANK
DATE OF POOLING AND SERVICING
AGREEMENT: AS OF JULY 1, 1996           SPECIAL SERVICER: LENNAR PARTNERS, INC.

CUT-OFF DATE: JULY 1, 1996              TRUSTEE: LASALLE NATIONAL BANK

CLOSING DATE:  JULY 30, 1996            FISCAL AGENT: ABN AMRO BANK N.V.

FIRST DISTRIBUTION DATE:                PAYING AGENT: THE CHASE MANHATTAN BANK
AUGUST 19, 1996
                                        CUSIP NO. 161505AG7
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                     CERTIFICATE NO.:  ______
OF THE CLASS D CERTIFICATES
AS OF THE CLOSING
DATE:  $15,510,578



<PAGE>


                               CLASS D CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of fixed rate, balloon commercial and multifamily  mortgage loans (the
"Mortgage  Loans"),  all payments on or  collections  in respect of the Mortgage
Loans due after the Cut-off Date, all REO  Properties  and revenues  received in
respect  thereof,  the  mortgagee's  rights under the  Insurance  Policies,  any
Assignment of Leases, and any guaranties, escrow accounts or other collateral as
security for the Mortgage Loans,  and such amounts as shall from time to time be
held in the Certificate Account, the Distribution Account, and the REO Accounts,
formed and sold by

                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.

THIS  CERTIFICATE  DOES NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST IN CHASE
COMMERCIAL  MORTGAGE SECURITIES CORP., THE SERVICER,  THE SPECIAL SERVICER,  THE
TRUSTEE,  THE FISCAL AGENT OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE
NOR  THE   UNDERLYING   MORTGAGE   LOANS  ARE   GUARANTEED   BY  ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT __________________

is the  registered  owner of the interest  evidenced by this  Certificate in the
Class D  Certificates  issued by the Trust Fund created  pursuant to the Pooling
and  Servicing  Agreement,  dated as of July 1, 1996 (the "Pooling and Servicing
Agreement"),  among Chase  Commercial  Mortgage  Securities  Corp.  (hereinafter
called the  "Depositor",  which term  includes  any  successor  entity under the
Pooling  and  Servicing  Agreement),  the  Trustee,  the Special  Servicer,  the
Servicer and the Fiscal Agent. A summary of certain of the pertinent  provisions
of the Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined  herein,  the  capitalized  terms used  herein  shall have the  meanings
assigned thereto in the Pooling and Servicing Agreement.

     This  Certificate  is  one  of a  duly  authorized  issue  of  Certificates
designated as  Certificates  of the series  specified on the face hereof (herein
called  the  "Certificates")  and  representing  an  interest  in the  Class  of
Certificates  specified on the face hereof equal to the quotient  expressed as a
percentage  obtained by dividing the Denomination of this Certificate  specified
on the face hereof, by the aggregate initial  Certificate Balance of the Class D
Certificates.  The Certificates are designated as the Chase Commercial  Mortgage
Securities Corp., Commercial Mortgage Pass-Through  Certificates,  Series 1996-1
and are issued in twelve  Classes as  specifically  set forth in the Pooling and
Servicing Agreement. The Certificates will evidence in the aggregate 100% of the
beneficial ownership of the Trust Fund.

     This  Certificate  does not purport to summarize  the Pooling and Servicing
Agreement and reference is made to that agreement for  information  with respect
to the interests, rights, benefits, obligations,  proceeds, and duties evidenced
hereby and the rights,  duties and obligations of the Trustee.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Pooling and Servicing Agreement,  to which Pooling and Servicing  Agreement,  as
amended from time to time,  the  Certificateholder  by virtue of the  acceptance
hereof assents and by which the  Certificateholder  is bound. In the case of any
conflict  between terms specified in this Certificate and terms specified in the
Pooling  and  Servicing  Agreement,  the  terms  of the  Pooling  and  Servicing
Agreement shall govern.

     This  Certificate  is a  "regular  interest"  in a  "real  estate  mortgage
investment  conduit,"  as those  terms are  defined,  respectively,  in Sections
860G(a)(1)  and 860D of the  Internal  Revenue  Code of 1986,  as amended.  Each
Holder of this Certificate,  by acceptance hereof,  agrees to treat, and take no
action  inconsistent  with the treatment of, this Certificate in accordance with
the preceding  sentence for purposes of federal  income  taxes,  state and local
income and franchise taxes and other taxes imposed on or measured by income.

     Pursuant to the terms of the Pooling and  Servicing  Agreement,  the Paying
Agent  shall  distribute  to the  Person  in  whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,  if any, allocable to the Class of Certificates of the same Class
as this  Certificate  for such  Distribution  Date, all as more described in the
Pooling and Servicing Agreement.  Holders of this Certificate may be entitled to
Prepayment Premiums and Yield Maintenance Charges as provided in the Pooling and
Servicing  Agreement.  All sums distributable on this Certificate are payable in
the coin or currency  of the United  States of America as at the time of payment
is legal tender for the payment of public and private debts.

     Interest  on  this  Certificate  will  accrue  (computed  as if  each  year
consisted  of 360 days and each month  consisted of 30 days) during the Interest
Accrual Period  relating to such  Distribution  Date at the Class D Pass-Through
Rate specified above on the Certificate Balance of this Certificate  immediately
prior to each  Distribution  Date.  Principal  and  interest  allocated  to this
Certificate  on  any  Distribution  Date  will  be  in an  amount  due  to  this
Certificate's  pro  rata  share  of  the  Available  Distribution  Amount  to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

     Collateral  Support  Deficit  and  Certificate  Deferred  Interest  on  the
Mortgage  Loans  shall  be  allocated  on the  applicable  Distribution  Date to
Certificateholders  in the  manner  set  forth  in  the  Pooling  and  Servicing
Agreement.  All Collateral  Support Deficit or Certificate  Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates  will be allocated pro
rata among the outstanding Certificates of such Class.

     The  Certificates  are limited in right of payment to, among other  things,
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set forth in the Pooling and Servicing  Agreement.  As provided in
the  Pooling  and  Servicing   Agreement,   the  Certificate   Account  and  the
Distribution  Account will be held in the name of the Servicer and Paying Agent,
respectively,  on behalf of the holders of Certificates specified in the Pooling
and  Servicing  Agreement  and the  Servicer  (with  respect to the  Certificate
Account) or the Paying Agent (with respect to the Distribution  Account) will be
authorized to make  withdrawals  therefrom.  Amounts on deposit in such accounts
may be invested in Permitted  Investments.  Interest or other  income  earned on
funds in the Certificate  Account and  Distribution  Account will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement,  withdrawals from the Certificate Account shall
be  made  from  time  to  time  for  purposes   other  than   distributions   to
Certificateholders,  such purposes  including  reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and  administration
of the Trust Fund.

     All distributions  under the Pooling and Servicing  Agreement to a Class of
Certificates  shall be made on each  Distribution  Date  (other  than the  final
distribution on any Certificate) to  Certificateholders of record on the related
Record Date by check mailed to the address set forth therefor in the Certificate
Register or, provided that such  Certificateholder  (1) has provided the Trustee
and the Paying Agent with wire  instructions  in writing at least five  Business
Days prior to the related Record Date and (2) is the Holder of Certificates with
an original  Certificate Balance or Notional Amount, as applicable,  of at least
$5,000,000,  by wire transfer of immediately  available  funds to the account of
such  Certificateholder at a bank or other entity having appropriate  facilities
therefor.  The  final  distribution  on this  Certificate  shall be made in like
manner,  but only upon  presentment  and  surrender of this  Certificate  at the
offices of the  Certificate  Registrar or such other  location  specified in the
notice to Certificateholders of such final distribution.

     Any funds not  distributed  on the final  Distribution  Date because of the
failure of  Certificateholders  to tender their  Certificates shall be set aside
and  held   uninvested   in  trust  for  the   benefit   of  the   non-tendering
Certificateholders,   whereupon   the  Trust  Fund  shall   terminate.   If  any
Certificates  as to which notice has been given  pursuant to Section  4.01(e) of
the  Pooling  and  Servicing  Agreement  shall  not have  been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Paying  Agent  shall  mail  a  second  notice  to  the  remaining  non-tendering
Certificateholders  to surrender their  Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice  not  all  of  such   Certificates   shall  have  been   surrendered  for
cancellation,  the  Paying  Agent  may,  directly  or  through  an  agent,  take
appropriate  steps to contact  the  remaining  non-tendering  Certificateholders
concerning  surrender of their  Certificates.  The costs and expenses of holding
such funds in trust and of contacting such Certificateholders  shall be paid out
of such funds.  No interest shall accrue or be payable to any  Certificateholder
on any amount held in trust as a result of such  Certificateholder's  failure to
surrender  its  Certificate(s)  for final  payment  thereof in  accordance  with
Section 4.01(e) of the Pooling and Servicing Agreement.

     As provided in the Pooling and  Servicing  Agreement and subject to certain
limitations  therein set forth, the transfer of this Certificate is registerable
in the  Certificate  Register  only  upon  surrender  of  this  Certificate  for
registration  of transfer at the office of the  Certificate  Registrar or at the
office of its transfer agent,  duly endorsed by, or accompanied by an assignment
in the form below or other written  instrument of transfer in form  satisfactory
to the Certificate Registrar duly executed by the Holder hereof or such Holder's
attorney-in-fact  duly  authorized  in writing,  and  thereupon  one or more new
Certificates of the same Class in authorized Denominations will be issued to the
designated transferee or transferees.

     Subject to the terms of the Pooling and  Servicing  Agreement,  the Class X
Certificates  will be issued in book-entry form through the facilities of DTC in
Denominations  of not  less  than  $1,000,000  initial  Notional  Amount  and in
integral  multiples of $1,000 in excess  thereof,  with one  Certificate of such
Class  evidencing  an  additional  amount equal to the  remainder of the initial
Notional Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement,  the Regular  Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in  Denominations  of
$250,000 initial  Certificate  Balance,  and in integral  multiples of $1,000 in
excess thereof, with one Certificate of each such Class evidencing an additional
amount equal to the remainder of the initial  Certificate Balance of such Class.
The Class R Certificates will be issued in fully registered,  certificated form,
in Denominations representing Percentage Interests of not less than 20%.

     No fee or service charge shall be imposed by the Certificate  Registrar for
its services in respect of any registration of transfer or exchange  referred to
in Section 5.02 of the Pooling and Servicing  Agreement other than for transfers
to Institutional Accredited Investors as provided in Section 5.02(h) thereof. In
connection  with any  transfer  to an  Institutional  Accredited  Investor,  the
Transferor  shall  reimburse the Trust for any costs  (including the cost of the
Certificate  Registrar's  counsel's  review  of  the  documents  and  any  legal
opinions, submitted by the transferor or transferee to the Certificate Registrar
as provided in Section 5.02 of the Pooling and Servicing  Agreement) incurred by
the  Certificate  Registrar in connection  with such transfer.  The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer or exchange.

     The Depositor,  the Trustee,  the Fiscal Agent,  the Servicer,  the Special
Servicer, the Paying Agent and the Certificate Registrar and any of their agents
may treat the Person in whose name this  Certificate  is registered as the owner
hereof for all purposes,  and neither the Depositor,  the Trustee, the Servicer,
the Special Servicer,  the Fiscal Agent, the Certificate  Registrar nor any such
agents shall be affected by any notice to the contrary.

     The Pooling and Servicing Agreement may be amended from time to time by the
Depositor, the Servicer, the Special Servicer, the Fiscal Agent and the Trustee,
without the consent of any of the Certificateholders,  to cure any ambiguity, to
correct or supplement any provisions  herein or therein that may be inconsistent
with any other provisions herein or therein or to correct any error; to maintain
the rating or ratings  assigned  to each Class of  Certificates  by each  Rating
Agency;  to modify,  eliminate  or add to any  provisions  to such  extent as is
necessary to maintain the qualification of the Trust Fund as a REMIC to avoid or
minimize the imposition of any tax, provided,  however, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material  respect  the  interest  of any  Certificateholder  and such  action is
necessary  or desirable to avoid such tax and such action will not result in the
withdrawal,  downgrade or qualification of the then-current rating by any Rating
Agency,  as  evidenced by a letter from such Rating  Agency to such  effect;  to
change the timing  and/or  nature of deposits  into the  Certificate  Account or
Distribution  Account  or REO  Account  or to  change  the  name  in  which  the
Certificate Account is maintained,  provided, however, that the P&I Advance Date
shall not be later than the related  Distribution Date, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal,  downgrade or  qualification  of the  then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing  Agreement or any other provision thereof  restricting
transfer  of the  Residual  Certificates  by  virtue  of their  being  the REMIC
"residual  interests,"  provided  that  such  change  shall  not  result  in the
withdrawal,  downgrade or qualification  of the then-current  rating assigned to
any Class of  Certificates,  as evidenced by a letter from each Rating Agency to
such  effect,  and such change shall not, as evidenced by an Opinion of Counsel,
cause  either  the Trust  Fund,  the  REMIC  constituted  thereby  or any of the
Certificateholders  (other than the  Transferor)  to be subject to a federal tax
caused  by a  Transfer  to a Person  that is a  Disqualified  Organization  or a
Non-U.S.  Person;  and to make any other  provisions  with respect to matters or
questions  arising under the Pooling and Servicing  Agreement which shall not be
materially  inconsistent  with  the  provisions  of the  Pooling  and  Servicing
Agreement,  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

     The Pooling and  Servicing  Agreement may also be amended from time to time
by the Depositor,  the Servicer,  the Special Servicer, the Fiscal Agent and the
Trustee with the consent of the Holders of  Certificates  representing  not less
than 66 2/3% of the Percentage Interests of each Class of Certificates  affected
by the amendment for the purpose of adding any  provisions to or changing in any
manner  or  eliminating  any of the  provisions  of the  Pooling  and  Servicing
Agreement or of  modifying  in any manner the rights of the  Certificateholders;
provided, however, that no such amendment shall:

          (i)  reduce in any  manner  the  amount  of, or delay the  timing  of,
     payments which are required to be distributed  on any  Certificate  without
     the consent of such Certificateholder; or

          (ii) reduce the aforesaid  percentage of Certificates of any Class the
     Holders of which are required to consent to any such amendment, without the
     consent of the Holders of all Certificates of such Class then  outstanding;
     or

          (iii) adversely  affect the Voting Rights of any Class of Certificates
     without the consent of the Holders of such Class then outstanding; or

          (iv) amend Section 11.01.

     No amendment  shall be made to the Pooling and Servicing  Agreement  unless
the Trustee shall have received an Opinion of Counsel that such  amendment  will
not cause  either  the Trust Fund to fail to qualify as a REMIC or result in the
imposition of a tax on either the REMIC or the Trust Fund.

     Any  of  the  Servicer,  Special  Servicer  or  the  Holder  of a  majority
Percentage  Interest  in the Class R  Certificate  (in that order) will have the
option,  upon 60 days' prior notice given to the Trustee,  Paying Agent and each
of the other  parties to the Pooling and Servicing  Agreement,  which notice the
Paying Agent is required to promptly  forward to  Certificateholders  and Rating
Agencies  in the manner set forth in the  Pooling and  Servicing  Agreement,  to
purchase  all,  but not less than all, of the  Mortgage  Loans and all  property
acquired  in respect of any  Mortgage  Loan  remaining  in the Trust  Fund,  and
thereby effect  termination  of the Trust Fund and early  retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal  Balances of the  Mortgage  Loans and any REO Loans  remaining  in the
Trust Fund is reduced to less than 4% of the  aggregate  Cut-off Date  Principal
Balance of all the Mortgage Loans.

     The  obligations  created by the Pooling and  Servicing  Agreement  and the
Trust Fund created  thereby  (other than the  obligation  of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement),  shall terminate upon reduction of the  Certificate  Balances of all
the Certificates to zero (including,  without limitation, any such final payment
resulting  from a  termination  of the Trust Fund due to a sale of its property)
pursuant  to the terms of the  Pooling  and  Servicing  Agreement.  In no event,
however,  will the Trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  Ambassador of the United States to
the Court of St. James, living on the date hereof.

     Unless the  certificate of  authentication  hereon has been executed by the
Authenticating  Agent,  by  manual  signature,  this  Certificate  shall  not be
entitled to any benefit  under the Pooling and  Servicing  Agreement or be valid
for any purpose.  The  Certificate  Registrar has executed this  Certificate  on
behalf  of the  Trust  Fund as  Certificate  Registrar  under  the  Pooling  and
Servicing  Agreement  and makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

     THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE CONSTRUED
IN  ACCORDANCE  WITH,  AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT
REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

     IN WITNESS WHEREOF,  the Certificate  Registrar has caused this Certificate
to be duly executed under this official seal.

                              THE CHASE  MANHATTAN  BANK,  not in its individual
                              capacity but solely as Certificate Registrar under
                              the Pooling and Servicing Agreement.




                               By:
                                  -----------------------
                                   AUTHORIZED OFFICER



Dated:  July 30, 1996

                          CERTIFICATE OF AUTHENTICATION

     THIS IS ONE OF THE CLASS D CERTIFICATES REFERRED TO IN THE WITHIN-MENTIONED
POOLING AND SERVICING AGREEMENT.


                                 THE CHASE MANHATTAN BANK,
                                 Authenticating Agent




                                 By:
                                     ----------------------
                                     AUTHORIZED SIGNATORY


<PAGE>


                                  ABBREVIATIONS

The following  abbreviations,  when used in the  inscription on the face of this
Certificate,  shall  be  construed  as  though  they  were  written  out in full
according to applicable laws or regulations:

TEN COM -   as tenant in common                   UNIF GIFT MIN ACT __ Custodian
TEN ENT -   as tenants by the entireties                          (Cust)
JT TEN  -   as joint tenants with rights of       Under Uniform Gifts to Minors
            survivorship and not as tenants in
            common                                Act __________________________
                                                                 (State)

             Additional abbreviations may also be used though not in
                                the above list.


                                FORM OF TRANSFER

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto
- --------------------------------------------------------------------------------
     (Please insert Social Security or other identifying number of Assignee)

- --------------------------------------------------------------------------------
            (Please print or typewrite name and address of assignee)

the within Certificate and does hereby or irrevocably  constitute and appoint to
transfer the said  Certificate in the Certificate  register of the  within-named
Trust, with full power of substitution in the premises.



                              --------------------------------------------------
Dated:                        NOTICE:  The  signature  to this  assignment  must
      ----------------        correspond  with the name as written upon the face
                              of this  Certificate in every  particular  without
                              alteration or enlargement or any change  whatever.

- ---------------------------
SIGNATURE GUARANTEED

The signature  must be guaranteed by a commercial  bank or trust company or by a
member  firm of the New York  Stock  Exchange  or  another  national  securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>


                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available  funds  to   _________________________________   for  the  account  of
__________________________________  account number _______________ or, if mailed
by  check,  to  _______________________________________.  Statements  should  be
mailed to _______________________________________________________________.  This
information     is     provided     by     assignee     named     above,      or
______________________________ , as its agent.



<PAGE>




                                   EXHIBIT A-7
                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 1996-1, CLASS E

THIS CLASS E CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF  CERTIFICATES  OF THIS SERIES TO THE EXTENT  DESCRIBED IN THE POOLING
AND  SERVICING  AGREEMENT.  THE  PORTION  OF  THE  CERTIFICATE  BALANCE  OF  THE
CERTIFICATES  EVIDENCED BY THIS  CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL  DISTRIBUTIONS  ON THE  CERTIFICATES  AND THE  PORTION  OF  COLLATERAL
SUPPORT  DEFICIT  ALLOCABLE TO THIS  CERTIFICATE.  ACCORDINGLY,  THE CERTIFICATE
BALANCE  OF THIS  CERTIFICATE  MAY BE LESS  THAN THAT SET  FORTH  BELOW.  ANYONE
ACQUIRING  THIS  CERTIFICATE  MAY ASCERTAIN ITS CURRENT  CERTIFICATE  BALANCE BY
INQUIRY  OF THE PAYING  AGENT.  THIS  CERTIFICATE  CONSTITUTES  A REMIC  REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.][1]

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (i) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (ii) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH  PLAN  AND THE  APPLICATION  OF  DEPARTMENT  OF  LABOR  REGULATION  SECTION
2510.3-101),  OTHER THAN AN  INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL
ACCOUNT  UNDER  CIRCUMSTANCES  WHEREBY THE PURCHASE  AND HOLDING OF  SUBORDINATE
CERTIFICATES  BY SUCH  INSURANCE  COMPANY  WOULD BE EXEMPT  FROM THE  PROHIBITED
TRANSACTION  PROVISIONS OF ERISA AND THE CODE UNDER PROHIBITED TRANSACTION CLASS
EXEMPTION 95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE
NAME OF A PERSON  DESCRIBED IN CLAUSES (i) OR (ii) ABOVE,  AN OPINION OF COUNSEL
IN  FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR  AND  THE
DEPOSITOR TO THE EFFECT THAT SUCH ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY
SUCH PROPOSED PURCHASER OR TRANSFEREE WILL NOT RESULT IN THE ASSETS OF THE TRUST
FUND  BEING   DEEMED  TO  BE  "PLAN   ASSETS"  AND  SUBJECT  TO  THE   FIDUCIARY
RESPONSIBILITY PROVISIONS OF ERISA, THE PROHIBITED TRANSACTION PROVISIONS OF THE
CODE OR THE  PROVISIONS OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A
"PROHIBITED  TRANSACTION" WITHIN THE MEANING OF ERISA,  SECTION 4975 OF THE CODE
OR ANY SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR,
THE SERVICER, THE SPECIAL SERVICER, THE FISCAL AGENT, THE EXTENSION ADVISER, THE
PLACEMENT  AGENTS OR THE  DEPOSITOR TO ANY  OBLIGATION  OR LIABILITY  (INCLUDING
OBLIGATIONS  OR  LIABILITIES  UNDER ERISA,  SECTION 4975 OF THE CODE OR ANY SUCH
SIMILAR LAW).

- ----------

[1] If this Certificate  represents a Book-Entry  Certificate  registered in the
name of Cede & Co., it shall have this legend.
<PAGE>

PASS-THROUGH RATE: 7.600%              APPROXIMATE AGGREGATE SCHEDULED
                                       PRINCIPAL BALANCE OF THE
                                       MORTGAGE LOANS AFTER DEDUCTING
                                       PAYMENTS DUE AND PREPAYMENTS
DENOMINATION:  $___________            RECEIVED ON OR BEFORE CUT-OFF
                                       DATE: $443,159,377.48

                                       SERVICER:  THE CHASE MANHATTAN BANK
DATE OF POOLING AND SERVICING
AGREEMENT: AS OF JULY 1, 1996          SPECIAL SERVICER:  LENNAR PARTNERS, INC.

CUT-OFF DATE: JULY 1, 1996             TRUSTEE:  LASALLE NATIONAL BANK

CLOSING DATE:  JULY 30, 1996           FISCAL AGENT:  ABN AMRO BANK N.V.

FIRST DISTRIBUTION DATE:               PAYING AGENT:  THE CHASE MANHATTAN BANK
AUGUST 19, 1996
                                       CUSIP NO.  161505AH5
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                    CERTIFICATE NO.:  ______
OF THE CLASS E CERTIFICATES
AS OF THE CLOSING
DATE:  $11,078,984



<PAGE>


                               CLASS E CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of fixed rate, balloon commercial and multifamily  mortgage loans (the
"Mortgage  Loans"),  all payments on or  collections  in respect of the Mortgage
Loans due after the Cut-off Date, all REO  Properties  and revenues  received in
respect  thereof,  the  mortgagee's  rights under the  Insurance  Policies,  any
Assignment of Leases, and any guaranties, escrow accounts or other collateral as
security for the Mortgage Loans,  and such amounts as shall from time to time be
held in the Certificate Account, the Distribution Account, and the REO Accounts,
formed and sold by

                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.

THIS  CERTIFICATE  DOES NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST IN CHASE
COMMERCIAL  MORTGAGE SECURITIES CORP., THE SERVICER,  THE SPECIAL SERVICER,  THE
TRUSTEE,  THE FISCAL AGENT OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE
NOR  THE   UNDERLYING   MORTGAGE   LOANS  ARE   GUARANTEED   BY  ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT __________________

is the  registered  owner of the interest  evidenced by this  Certificate in the
Class E  Certificates  issued by the Trust Fund created  pursuant to the Pooling
and  Servicing  Agreement,  dated as of July 1, 1996 (the "Pooling and Servicing
Agreement"),  among Chase  Commercial  Mortgage  Securities  Corp.  (hereinafter
called the  "Depositor",  which term  includes  any  successor  entity under the
Pooling  and  Servicing  Agreement),  the  Trustee,  the Special  Servicer,  the
Servicer and the Fiscal Agent. A summary of certain of the pertinent  provisions
of the Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined  herein,  the  capitalized  terms used  herein  shall have the  meanings
assigned thereto in the Pooling and Servicing Agreement.

     This  Certificate  is  one  of a  duly  authorized  issue  of  Certificates
designated as  Certificates  of the series  specified on the face hereof (herein
called  the  "Certificates")  and  representing  an  interest  in the  Class  of
Certificates  specified on the face hereof equal to the quotient  expressed as a
percentage  obtained by dividing the Denomination of this Certificate  specified
on the face hereof, by the aggregate initial  Certificate Balance of the Class E
Certificates.  The Certificates are designated as the Chase Commercial  Mortgage
Securities Corp., Commercial Mortgage Pass-Through  Certificates,  Series 1996-1
and are issued in twelve  Classes as  specifically  set forth in the Pooling and
Servicing Agreement. The Certificates will evidence in the aggregate 100% of the
beneficial ownership of the Trust Fund.

     This  Certificate  does not purport to summarize  the Pooling and Servicing
Agreement and reference is made to that agreement for  information  with respect
to the interests, rights, benefits, obligations,  proceeds, and duties evidenced
hereby and the rights,  duties and obligations of the Trustee.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Pooling and Servicing Agreement,  to which Pooling and Servicing  Agreement,  as
amended from time to time,  the  Certificateholder  by virtue of the  acceptance
hereof assents and by which the  Certificateholder  is bound. In the case of any
conflict  between terms specified in this Certificate and terms specified in the
Pooling  and  Servicing  Agreement,  the  terms  of the  Pooling  and  Servicing
Agreement shall govern.

     This  Certificate  is a  "regular  interest"  in a  "real  estate  mortgage
investment  conduit,"  as those  terms are  defined,  respectively,  in Sections
860G(a)(1)  and 860D of the  Internal  Revenue  Code of 1986,  as amended.  Each
Holder of this Certificate,  by acceptance hereof,  agrees to treat, and take no
action  inconsistent  with the treatment of, this Certificate in accordance with
the preceding  sentence for purposes of federal  income  taxes,  state and local
income and franchise taxes and other taxes imposed on or measured by income.

     Pursuant to the terms of the Pooling and  Servicing  Agreement,  the Paying
Agent  shall  distribute  to the  Person  in  whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,  if any, allocable to the Class of Certificates of the same Class
as this  Certificate  for such  Distribution  Date, all as more described in the
Pooling and Servicing Agreement.  Holders of this Certificate may be entitled to
Prepayment Premiums and Yield Maintenance Charges as provided in the Pooling and
Servicing  Agreement.  All sums distributable on this Certificate are payable in
the coin or currency  of the United  States of America as at the time of payment
is legal tender for the payment of public and private debts.

     Interest  on  this  Certificate  will  accrue  (computed  as if  each  year
consisted  of 360 days and each month  consisted of 30 days) during the Interest
Accrual Period  relating to such  Distribution  Date at the Class E Pass-Through
Rate specified above on the Certificate Balance of this Certificate  immediately
prior to each  Distribution  Date.  Principal  and  interest  allocated  to this
Certificate  on  any  Distribution  Date  will  be  in an  amount  due  to  this
Certificate's  pro  rata  share  of  the  Available  Distribution  Amount  to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

     Collateral  Support  Deficit  and  Certificate  Deferred  Interest  on  the
Mortgage  Loans  shall  be  allocated  on the  applicable  Distribution  Date to
Certificateholders  in the  manner  set  forth  in  the  Pooling  and  Servicing
Agreement.  All Collateral  Support Deficit or Certificate  Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates  will be allocated pro
rata among the outstanding Certificates of such Class.

     The  Certificates  are limited in right of payment to, among other  things,
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set forth in the Pooling and Servicing  Agreement.  As provided in
the  Pooling  and  Servicing   Agreement,   the  Certificate   Account  and  the
Distribution  Account will be held in the name of the Servicer and Paying Agent,
respectively,  on behalf of the holders of Certificates specified in the Pooling
and  Servicing  Agreement  and the  Servicer  (with  respect to the  Certificate
Account) or the Paying Agent (with respect to the Distribution  Account) will be
authorized to make  withdrawals  therefrom.  Amounts on deposit in such accounts
may be invested in Investments.  Interest or other income earned on funds in the
Certificate Account and Distribution Account will be paid to the Servicer as set
forth in the Pooling  and  Servicing  Agreement.  As provided in the Pooling and
Servicing Agreement, withdrawals from the Certificate Account shall be made from
time to time for purposes other than distributions to  Certificateholders,  such
purposes  including  reimbursement of certain expenses  incurred with respect to
the servicing of the Mortgage Loans and administration of the Trust Fund.

     All distributions  under the Pooling and Servicing  Agreement to a Class of
Certificates  shall be made on each  Distribution  Date  (other  than the  final
distribution on any Certificate) to  Certificateholders of record on the related
Record Date by check mailed to the address set forth therefor in the Certificate
Register or, provided that such  Certificateholder  (1) has provided the Trustee
and the Paying Agent with wire  instructions  in writing as least five  Business
Days prior to the related Record Date and (2) is the Holder of Certificates with
an original  Certificate Balance or Notional Amount, as applicable,  of at least
$5,000,000,  by wire transfer of immediately  available  funds to the account of
such  Certificateholder at a bank or other entity having appropriate  facilities
therefor.  The  final  distribution  on this  Certificate  shall be made in like
manner,  but only upon  presentment  and  surrender of this  Certificate  at the
offices of the  Certificate  Registrar or such other  location  specified in the
notice to Certificateholders of such final distribution.

     Any funds not  distributed  on the final  Distribution  Date because of the
failure of  Certificateholders  to tender their  Certificates shall be set aside
and  held   uninvested   in  trust  for  the   benefit   of  the   non-tendering
Certificateholders,   whereupon   the  Trust  Fund  shall   terminate.   If  any
Certificates  as to which notice has been given  pursuant to Section  4.01(e) of
the  Pooling  and  Servicing  Agreement  shall  not have  been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Paying  Agent  shall  mail  a  second  notice  to  the  remaining  non-tendering
Certificateholders  to surrender their  Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice  not  all  of  such   Certificates   shall  have  been   surrendered  for
cancellation,  the  Paying  Agent  may,  directly  or  through  an  agent,  take
appropriate  steps to contact  the  remaining  non-tendering  Certificateholders
concerning  surrender of their  Certificates.  The costs and expenses of holding
such funds in trust and of contacting such Certificateholders  shall be paid out
of such funds.  No interest shall accrue or be payable to any  Certificateholder
on any amount held in trust as a result of such  Certificateholder's  failure to
surrender  its  Certificate(s)  for final  payment  thereof in  accordance  with
Section 4.01(e) of the Pooling and Servicing Agreement.

     As provided in the Pooling and  Servicing  Agreement and subject to certain
limitations  therein set forth, the transfer of this Certificate is registerable
in the  Certificate  Register  only  upon  surrender  of  this  Certificate  for
registration  of transfer at the office of the  Certificate  Registrar or at the
office of its transfer agent,  duly endorsed by, or accompanied by an assignment
in the form below or other written  instrument of transfer in form  satisfactory
to the Certificate Registrar duly executed by the Holder hereof or such Holder's
attorney-in-fact  duly  authorized  in writing,  and  thereupon  one or more new
Certificates of the same Class in authorized Denominations will be issued to the
designated transferee or transferees.

     Subject to the terms of the Pooling and  Servicing  Agreement,  the Class X
Certificates  will be issued in book-entry form through the facilities of DTC in
Denominations  of not  less  than  $1,000,000  initial  Notional  Amount  and in
integral  multiples of $1,000 in excess  thereof,  with one  Certificate of such
Class  evidencing  an  additional  amount equal to the  remainder of the initial
Notional Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement,  the Regular  Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in  Denominations  of
$250,000 initial  Certificate  Balance,  and in integral  multiples of $1,000 in
excess thereof, with one Certificate of each such Class evidencing an additional
amount equal to the remainder of the initial  Certificate Balance of such Class.
The Class R Certificates will be issued in fully registered,  certificated form,
in Denominations representing Percentage Interests of not less than 20%.

     No fee or service charge shall be imposed by the Certificate  Registrar for
its services in respect of any registration of transfer or exchange  referred to
in Section 5.02 of the Pooling and Servicing  Agreement other than for transfers
to Institutional Accredited Investors as provided in Section 5.02(h) thereof. In
connection  with any  transfer  to an  Institutional  Accredited  Investor,  the
Transferor  shall  reimburse the Trust for any costs  (including the cost of the
Certificate  Registrar's  counsel's  review  of  the  documents  and  any  legal
opinions, submitted by the transferor or transferee to the Certificate Registrar
as provided in Section 5.02 of the Pooling and Servicing  Agreement) incurred by
the  Certificate  Registrar in connection  with such transfer.  The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer or exchange.

     The Depositor,  the Trustee,  the Fiscal Agent,  the Servicer,  the Special
Servicer, the Paying Agent and the Certificate Registrar and any of their agents
may treat the Person in whose name this  Certificate  is registered as the owner
hereof for all purposes,  and neither the Depositor,  the Trustee, the Servicer,
the Special Servicer,  the Fiscal Agent, the Certificate  Registrar nor any such
agents shall be affected by any notice to the contrary.

     The Pooling and Servicing Agreement may be amended from time to time by the
Depositor, the Servicer, the Special Servicer, the Fiscal Agent and the Trustee,
without the consent of any of the Certificateholders,  to cure any ambiguity, to
correct or supplement any provisions  herein or therein that may be inconsistent
with any other provisions herein or therein or to correct any error; to maintain
the rating or ratings  assigned  to each Class of  Certificates  by each  Rating
Agency;  to modify,  eliminate  or add to any  provisions  to such  extent as is
necessary to maintain the qualification of the Trust Fund as a REMIC to avoid or
minimize the imposition of any tax, provided,  however, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material  respect  the  interest  of any  Certificateholder  and such  action is
necessary  or desirable to avoid such tax and such action will not result in the
withdrawal,  downgrade or qualification of the then-current rating by any Rating
Agency,  as  evidenced by a letter from such Rating  Agency to such  effect;  to
change the timing  and/or  nature of deposits  into the  Certificate  Account or
Distribution  Account  or REO  Account  or to  change  the  name  in  which  the
Certificate Account is maintained,  provided, however, that the P&I Advance Date
shall not be later than the related  Distribution Date, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal,  downgrade or  qualification  of the  then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing  Agreement or any other provision thereof  restricting
transfer  of the  Residual  Certificates  by  virtue  of their  being  the REMIC
"residual  interests,"  provided  that  such  change  shall  not  result  in the
withdrawal,  downgrade or qualification  of the then-current  rating assigned to
any Class of  Certificates,  as evidenced by a letter from each Rating Agency to
such  effect,  and such change shall not, as evidenced by an Opinion of Counsel,
cause  either  the Trust  Fund,  the  REMIC  constituted  thereby  or any of the
Certificateholders  (other than the  Transferor)  to be subject to a federal tax
caused  by a  Transfer  to a Person  that is a  Disqualified  Organization  or a
Non-U.S.  Person;  and to make any other  provisions  with respect to matters or
questions  arising under the Pooling and Servicing  Agreement which shall not be
materially  inconsistent  with  the  provisions  of the  Pooling  and  Servicing
Agreement,  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

     The Pooling and  Servicing  Agreement may also be amended from time to time
by the Depositor,  the Servicer,  the Special Servicer, the Fiscal Agent and the
Trustee with the consent of the Holders of  Certificates  representing  not less
than 66 2/3% of the Percentage Interests of each Class of Certificates  affected
by the amendment for the purpose of adding any  provisions to or changing in any
manner  or  eliminating  any of the  provisions  of the  Pooling  and  Servicing
Agreement or of  modifying  in any manner the rights of the  Certificateholders;
provided, however, that no such amendment shall:

          (i)  reduce in any  manner  the  amount  of, or delay the  timing  of,
     payments which are required to be distributed  on any  Certificate  without
     the consent of such Certificateholder; or

          (ii) reduce the aforesaid  percentage of Certificates of any Class the
     Holders of which are required to consent to any such amendment, without the
     consent of the Holders of all Certificates of such Class then  outstanding;
     or

          (iii) adversely  affect the Voting Rights of any Class of Certificates
     without the consent of the Holders of such Class then outstanding; or

          (iv) amend Section 11.01.

     No amendment  shall be made to the Pooling and Servicing  Agreement  unless
the Trustee shall have received an Opinion of Counsel that such  amendment  will
not cause  either  the Trust Fund to fail to qualify as a REMIC or result in the
imposition of a tax on either the REMIC or the Trust Fund.

     Any  of  the  Servicer,  Special  Servicer  or  the  Holder  of a  majority
Percentage  Interest  in the Class R  Certificate  (in that order) will have the
option,  upon 60 days' prior notice given to the Trustee,  Paying Agent and each
of the other  parties to the Pooling and Servicing  Agreement,  which notice the
Paying Agent is required to promptly  forward to  Certificateholders  and Rating
Agencies  in the manner set forth in the  Pooling and  Servicing  Agreement,  to
purchase  all,  but not less than all, of the  Mortgage  Loans and all  property
acquired  in respect of any  Mortgage  Loan  remaining  in the Trust  Fund,  and
thereby effect  termination  of the Trust Fund and early  retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal  Balances of the  Mortgage  Loans and any REO Loans  remaining  in the
Trust Fund is reduced to less than 4% of the  aggregate  Cut-off Date  Principal
Balance of all the Mortgage Loans.

     The  obligations  created by the Pooling and  Servicing  Agreement  and the
Trust Fund created  thereby  (other than the  obligation  of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement),  shall terminate upon reduction of the  Certificate  Balances of all
the Certificates to zero (including,  without limitation, any such final payment
resulting  from a  termination  of the Trust Fund due to a sale of its property)
pursuant  to the terms of the  Pooling  and  Servicing  Agreement.  In no event,
however,  will the Trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  Ambassador of the United States to
the Court of St. James, living on the date hereof.

     Unless the  certificate of  authentication  hereon has been executed by the
Authenticating  Agent,  by  manual  signature,  this  Certificate  shall  not be
entitled to any benefit  under the Pooling and  Servicing  Agreement or be valid
for any purpose.  The  Certificate  Registrar has executed this  Certificate  on
behalf  of the  Trust  Fund as  Certificate  Registrar  under  the  Pooling  and
Servicing  Agreement  and makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

     THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE CONSTRUED
IN  ACCORDANCE  WITH,  AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT
REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

     IN WITNESS WHEREOF,  the Certificate  Registrar has caused this Certificate
to be duly executed under this official seal.

                              THE CHASE  MANHATTAN  BANK,  not in its individual
                              capacity but solely as Certificate Registrar under
                              the Pooling and Servicing Agreement.




                               By:
                                  -----------------------
                                   AUTHORIZED OFFICER



Dated:  July 30, 1996

                          CERTIFICATE OF AUTHENTICATION

     THIS IS ONE OF THE CLASS E CERTIFICATES REFERRED TO IN THE WITHIN-MENTIONED
POOLING AND SERVICING AGREEMENT.


                                 THE CHASE MANHATTAN BANK,
                                 Authenticating Agent




                                 By:
                                     ----------------------
                                     AUTHORIZED SIGNATORY


<PAGE>


                                  ABBREVIATIONS

The following  abbreviations,  when used in the  inscription on the face of this
Certificate,  shall  be  construed  as  though  they  were  written  out in full
according to applicable laws or regulations:

TEN COM -   as tenant in common                   UNIF GIFT MIN ACT __ Custodian
TEN ENT -   as tenants by the entireties                          (Cust)
JT TEN  -   as joint tenants with rights of       Under Uniform Gifts to Minors
            survivorship and not as tenants in
            common                                Act __________________________
                                                                 (State)

             Additional abbreviations may also be used though not in
                                the above list.


                                FORM OF TRANSFER

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto
- --------------------------------------------------------------------------------
     (Please insert Social Security or other identifying number of Assignee)

- --------------------------------------------------------------------------------
            (Please print or typewrite name and address of assignee)

the within Certificate and does hereby or irrevocably  constitute and appoint to
transfer the said  Certificate in the Certificate  register of the  within-named
Trust, with full power of substitution in the premises.



                              --------------------------------------------------
Dated:                        NOTICE:  The  signature  to this  assignment  must
      ----------------        correspond  with the name as written upon the face
                              of this  Certificate in every  particular  without
                              alteration or enlargement or any change  whatever.

- ---------------------------
SIGNATURE GUARANTEED

The signature  must be guaranteed by a commercial  bank or trust company or by a
member  firm of the New York  Stock  Exchange  or  another  national  securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>


                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available  funds  to   _________________________________   for  the  account  of
__________________________________  account number _______________ or, if mailed
by  check,  to  _______________________________________.  Statements  should  be
mailed to _______________________________________________________________.  This
information     is     provided     by     assignee     named     above,      or
______________________________ , as its agent.



<PAGE>



                                   EXHIBIT A-8
                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 1996-1, CLASS F

THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE  "SECURITIES  ACT"),  OR ANY STATE  SECURITIES  LAWS.  NEITHER THIS
CERTIFICATE  NOR ANY INTEREST OR  PARTICIPATION  HEREIN MAY BE REOFFERED,  SOLD,
ASSIGNED,  TRANSFERRED,  PLEDGED,  ENCUMBERED  OR  OTHERWISE  DISPOSED OF IN THE
ABSENCE OF SUCH  REGISTRATION OR UNLESS SUCH  TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS CLASS F CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF  CERTIFICATES  OF THIS SERIES TO THE EXTENT  DESCRIBED IN THE POOLING
AND  SERVICING  AGREEMENT.  THE  PORTION  OF  THE  CERTIFICATE  BALANCE  OF  THE
CERTIFICATES  EVIDENCED BY THIS  CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL  DISTRIBUTIONS  ON THE  CERTIFICATES  AND THE  PORTION  OF  COLLATERAL
SUPPORT  DEFICIT  ALLOCABLE TO THIS  CERTIFICATE.  ACCORDINGLY,  THE CERTIFICATE
BALANCE  OF THIS  CERTIFICATE  MAY BE LESS  THAN THAT SET  FORTH  BELOW.  ANYONE
ACQUIRING  THIS  CERTIFICATE  MAY ASCERTAIN ITS CURRENT  CERTIFICATE  BALANCE BY
INQUIRY  OF THE PAYING  AGENT.  THIS  CERTIFICATE  CONSTITUTES  A REMIC  REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.][1]

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (i) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (ii) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH  PLAN  AND THE  APPLICATION  OF  DEPARTMENT  OF  LABOR  REGULATION  SECTION
2510.3-101),  OTHER THAN AN  INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL
ACCOUNT  UNDER  CIRCUMSTANCES  WHEREBY THE PURCHASE  AND HOLDING OF  SUBORDINATE
CERTIFICATES  BY SUCH  INSURANCE  COMPANY  WOULD BE EXEMPT  FROM THE  PROHIBITED
TRANSACTION  PROVISIONS OF ERISA AND THE CODE UNDER PROHIBITED TRANSACTION CLASS
EXEMPTION 95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE
NAME OF A PERSON  DESCRIBED IN CLAUSES (i) OR (ii) ABOVE,  AN OPINION OF COUNSEL
IN  FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR  AND  THE
DEPOSITOR TO THE EFFECT THAT SUCH ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY
SUCH PROPOSED PURCHASER OR TRANSFEREE WILL NOT RESULT IN THE ASSETS OF THE TRUST
FUND  BEING   DEEMED  TO  BE  "PLAN   ASSETS"  AND  SUBJECT  TO  THE   FIDUCIARY
RESPONSIBILITY PROVISIONS OF ERISA, THE PROHIBITED TRANSACTION PROVISIONS OF THE
CODE OR THE  PROVISIONS OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A
"PROHIBITED  TRANSACTION" WITHIN THE MEANING OF ERISA,  SECTION 4975 OF THE CODE
OR ANY SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR,
THE SERVICER, THE SPECIAL SERVICER, THE FISCAL AGENT, THE EXTENSION ADVISER, THE
PLACEMENT  AGENTS OR THE  DEPOSITOR TO ANY  OBLIGATION  OR LIABILITY  (INCLUDING
OBLIGATIONS  OR  LIABILITIES  UNDER ERISA,  SECTION 4975 OF THE CODE OR ANY SUCH
SIMILAR LAW).

[THE INITIAL INVESTOR IN THIS CERTIFICATE, AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE,  BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE  AGREED TO  COMPLY  WITH  CERTAIN  TRANSFER  REQUIREMENTS  SET FORTH IN THE
POOLING AND  SERVICING  AGREEMENT.  A TRANSFEREE  IS ALSO REQUIRED TO DELIVER AN
INVESTMENT  REPRESENTATION  LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED  INSTITUTIONAL
BUYER OR AN  INSTITUTIONAL  ACCREDITED  INVESTOR,  AND MAY ALSO BE  REQUIRED  TO
DELIVER  AN  OPINION  OF  COUNSEL  IF  SUCH   TRANSFEREE   IS  NOT  A  QUALIFIED
INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A.][2]

- ----------

[1] If this Certificate  represents a Book-Entry  Certificate  registered in the
name of Cede & Co., it shall have this legend.

[2] If this Certificate  represents a Book-Entry  Certificate  registered in the
name of Cede & Co., it shall have this legend.



<PAGE>

PASS-THROUGH RATE:  7.60%             APPROXIMATE AGGREGATE SCHEDULED
                                      PRINCIPAL BALANCE OF THE
                                      MORTGAGE LOANS AFTER DEDUCTING
                                      PAYMENTS DUE AND PREPAYMENTS
DENOMINATION:  Set Forth on           RECEIVED ON OR BEFORE CUT-OFF
Schedule A                            DATE: $443,159,377.48

                                      SERVICER:  THE CHASE MANHATTAN BANK
DATE OF POOLING AND SERVICING
AGREEMENT: AS OF JULY 1, 1996         SPECIAL SERVICER:  LENNAR PARTNERS, INC.

CUT-OFF DATE: JULY 1, 1996            TRUSTEE:  LASALLE NATIONAL BANK

CLOSING DATE:  JULY 30, 1996          FISCAL AGENT:  ABN AMRO BANK N.V.

FIRST DISTRIBUTION DATE:              PAYING AGENT:  THE CHASE MANHATTAN BANK
AUGUST 19, 1996
                                      CUSIP NO. 161505AJ1
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                   CERTIFICATE NO.:  ______
OF THE CLASS F CERTIFICATES
AS OF THE CLOSING
DATE:  $24,373,766


<PAGE>


                               CLASS F CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of fixed rate, balloon commercial and multifamily  mortgage loans (the
"Mortgage  Loans"),  all payments on or  collections  in respect of the Mortgage
Loans due after the Cut-off Date, all REO  Properties  and revenues  received in
respect  thereof,  the  mortgagee's  rights under the  Insurance  Policies,  any
Assignment of Leases, and any guaranties, escrow accounts or other collateral as
security for the Mortgage Loans,  and such amounts as shall from time to time be
held in the Certificate Account, the Distribution Account, and the REO Accounts,
formed and sold by

                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.

THIS  CERTIFICATE  DOES NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST IN CHASE
COMMERCIAL  MORTGAGE SECURITIES CORP., THE SERVICER,  THE SPECIAL SERVICER,  THE
TRUSTEE,  THE FISCAL AGENT OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE
NOR  THE   UNDERLYING   MORTGAGE   LOANS  ARE   GUARANTEED   BY  ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT __________________

is the  registered  owner of the interest  evidenced by this  Certificate in the
Class F  Certificates  issued by the Trust Fund created  pursuant to the Pooling
and  Servicing  Agreement,  dated as of July 1, 1996 (the "Pooling and Servicing
Agreement"),  among Chase  Commercial  Mortgage  Securities  Corp.  (hereinafter
called the  "Depositor",  which term  includes  any  successor  entity under the
Pooling  and  Servicing  Agreement),  the  Trustee,  the Special  Servicer,  the
Servicer and the Fiscal Agent. A summary of certain of the pertinent  provisions
of the Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined  herein,  the  capitalized  terms used  herein  shall have the  meanings
assigned thereto in the Pooling and Servicing Agreement.

     This  Certificate  is  one  of a  duly  authorized  issue  of  Certificates
designated as  Certificates  of the series  specified on the face hereof (herein
called  the  "Certificates")  and  representing  an  interest  in the  Class  of
Certificates  specified on the face hereof equal to the quotient  expressed as a
percentage  obtained by dividing the Denomination of this Certificate  specified
on the face hereof, by the aggregate initial  Certificate Balance of the Class F
Certificates.  The Certificates are designated as the Chase Commercial  Mortgage
Securities Corp., Commercial Mortgage Pass-Through  Certificates,  Series 1996-1
and are issued in twelve  Classes as  specifically  set forth in the Pooling and
Servicing Agreement. The Certificates will evidence in the aggregate 100% of the
beneficial ownership of the Trust Fund.

     This  Certificate  does not purport to summarize  the Pooling and Servicing
Agreement and reference is made to that agreement for  information  with respect
to the interests, rights, benefits, obligations,  proceeds, and duties evidenced
hereby and the rights,  duties and obligations of the Trustee.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Pooling and Servicing Agreement,  to which Pooling and Servicing  Agreement,  as
amended from time to time,  the  Certificateholder  by virtue of the  acceptance
hereof assents and by which the  Certificateholder  is bound. In the case of any
conflict  between terms specified in this Certificate and terms specified in the
Pooling  and  Servicing  Agreement,  the  terms  of the  Pooling  and  Servicing
Agreement shall govern.

     This  Certificate  is a  "regular  interest"  in a  "real  estate  mortgage
investment  conduit,"  as those  terms are  defined,  respectively,  in Sections
860G(a)(1)  and 860D of the  Internal  Revenue  Code of 1986,  as amended.  Each
Holder of this Certificate,  by acceptance hereof,  agrees to treat, and take no
action  inconsistent  with the treatment of, this Certificate in accordance with
the preceding  sentence for purposes of federal  income  taxes,  state and local
income and franchise taxes and other taxes imposed on or measured by income.

     Pursuant to the terms of the Pooling and  Servicing  Agreement,  the Paying
Agent  shall  distribute  to the  Person  in  whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,  if any, allocable to the Class of Certificates of the same Class
as this  Certificate  for such  Distribution  Date, all as more described in the
Pooling and Servicing Agreement.  Holders of this Certificate may be entitled to
Prepayment Premiums and Yield Maintenance Charges as provided in the Pooling and
Servicing  Agreement.  All sums distributable on this Certificate are payable in
the coin or currency  of the United  States of America as at the time of payment
is legal tender for the payment of public and private debts.

     Interest  on  this  Certificate  will  accrue  (computed  as if  each  year
consisted  of 360 days and each month  consisted of 30 days) during the Interest
Accrual Period  relating to such  Distribution  Date at the Class F Pass-Through
Rate specified above on the Certificate Balance of this Certificate  immediately
prior to each  Distribution  Date.  Principal  and  interest  allocated  to this
Certificate  on  any  Distribution  Date  will  be  in an  amount  due  to  this
Certificate's  pro  rata  share  of  the  Available  Distribution  Amount  to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

     Collateral  Support  Deficit  and  Certificate  Deferred  Interest  on  the
Mortgage  Loans  shall  be  allocated  on the  applicable  Distribution  Date to
Certificateholders  in the  manner  set  forth  in  the  Pooling  and  Servicing
Agreement.  All Collateral  Support Deficit or Certificate  Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates  will be allocated pro
rata among the outstanding Certificates of such Class.

     The  Certificates  are limited in right of payment to, among other  things,
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set forth in the Pooling and Servicing  Agreement.  As provided in
the  Pooling  and  Servicing   Agreement,   the  Certificate   Account  and  the
Distribution  Account will be held in the name of the Servicer and Paying Agent,
respectively,  on behalf of the holders of Certificates specified in the Pooling
and  Servicing  Agreement  and the  Servicer  (with  respect to the  Certificate
Account) or the Paying Agent (with respect to the Distribution  Account) will be
authorized to make  withdrawals  therefrom.  Amounts on deposit in such accounts
may be invested in Permitted  Investments.  Interest or other  income  earned on
funds in the Certificate  Account and  Distribution  Account will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement,  withdrawals from the Certificate Account shall
be  made  from  time  to  time  for  purposes   other  than   distributions   to
Certificateholders,  such purposes  including  reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and  administration
of the Trust Fund.

     All distributions  under the Pooling and Servicing  Agreement to a Class of
Certificates  shall be made on each  Distribution  Date  (other  than the  final
distribution on any Certificate) to  Certificateholders of record on the related
Record Date by check mailed to the address set forth therefor in the Certificate
Register or, provided that such  Certificateholder  (1) has provided the Trustee
and the Paying Agent with wire  instructions  in writing at least five  Business
Days prior to the related Record Date and (2) is the Holder of Certificates with
an original  Certificate Balance or Notional Amount, as applicable,  of at least
$5,000,000,  by wire transfer of immediately  available  funds to the account of
such  Certificateholder at a bank or other entity having appropriate  facilities
therefor.  The  final  distribution  on this  Certificate  shall be made in like
manner,  but only upon  presentment  and  surrender of this  Certificate  at the
offices of the  Certificate  Registrar or such other  location  specified in the
notice to Certificateholders of such final distribution.

     Any funds not  distributed  on the final  Distribution  Date because of the
failure of  Certificateholders  to tender their  Certificates shall be set aside
and  held   uninvested   in  trust  for  the   benefit   of  the   non-tendering
Certificateholders,   whereupon   the  Trust  Fund  shall   terminate.   If  any
Certificates  as to which notice has been given  pursuant to Section  4.01(e) of
the  Pooling  and  Servicing  Agreement  shall  not have  been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Paying  Agent  shall  mail  a  second  notice  to  the  remaining  non-tendering
Certificateholders  to surrender their  Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice  not  all  of  such   Certificates   shall  have  been   surrendered  for
cancellation,  the  Paying  Agent  may,  directly  or  through  an  agent,  take
appropriate  steps to contact  the  remaining  non-tendering  Certificateholders
concerning  surrender of their  Certificates.  The costs and expenses of holding
such funds in trust and of contacting such Certificateholders  shall be paid out
of such funds.  No interest shall accrue or be payable to any  Certificateholder
on any amount held in trust as a result of such  Certificateholder's  failure to
surrender  its  Certificate(s)  for final  payment  thereof in  accordance  with
Section 4.01(e) of the Pooling and Servicing Agreement.

     As provided in the Pooling and  Servicing  Agreement and subject to certain
limitations  therein set forth, the transfer of this Certificate is registerable
in the  Certificate  Register  only  upon  surrender  of  this  Certificate  for
registration  of transfer at the office of the  Certificate  Registrar or at the
office of its transfer agent,  duly endorsed by, or accompanied by an assignment
in the form below or other written  instrument of transfer in form  satisfactory
to the Certificate Registrar duly executed by the Holder hereof or such Holder's
attorney-in-fact  duly  authorized  in writing,  and  thereupon  one or more new
Certificates of the same Class in authorized Denominations will be issued to the
designated transferee or transferees.

     Subject to the terms of the Pooling and  Servicing  Agreement,  the Class X
Certificates  will be issued in book-entry form through the facilities of DTC in
Denominations  of not  less  than  $1,000,000  initial  Notional  Amount  and in
integral  multiples of $1,000 in excess  thereof,  with one  Certificate of such
Class  evidencing  an  additional  amount equal to the  remainder of the initial
Notional Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement,  the Regular  Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in  Denominations  of
$250,000 initial  Certificate  Balance,  and in integral  multiples of $1,000 in
excess thereof, with one Certificate of each such Class evidencing an additional
amount equal to the remainder of the initial  Certificate Balance of such Class.
The Class R Certificates will be issued in fully registered,  certificated form,
in Denominations representing Percentage Interests of not less than 20%.

     No fee or service charge shall be imposed by the Certificate  Registrar for
its services in respect of any registration of transfer or exchange  referred to
in Section 5.02 of the Pooling and Servicing  Agreement other than for transfers
to Institutional Accredited Investors as provided in Section 5.02(h) thereof. In
connection  with any  transfer  to an  Institutional  Accredited  Investor,  the
Transferor  shall  reimburse the Trust for any costs  (including the cost of the
Certificate  Registrar's  counsel's  review  of  the  documents  and  any  legal
opinions, submitted by the transferor or transferee to the Certificate Registrar
as provided in Section 5.02 of the Pooling and Servicing  Agreement) incurred by
the  Certificate  Registrar in connection  with such transfer.  The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer or exchange.

     The Depositor,  the Trustee,  the Fiscal Agent,  the Servicer,  the Special
Servicer, the Paying Agent and the Certificate Registrar and any of their agents
may treat the Person in whose name this  Certificate  is registered as the owner
hereof for all purposes,  and neither the Depositor,  the Trustee, the Servicer,
the Special Servicer,  the Fiscal Agent, the Certificate  Registrar nor any such
agents shall be affected by any notice to the contrary.

     The Pooling and Servicing Agreement may be amended from time to time by the
Depositor, the Servicer, the Special Servicer, the Fiscal Agent and the Trustee,
without the consent of any of the Certificateholders,  to cure any ambiguity, to
correct or supplement any provisions  herein or therein that may be inconsistent
with any other provisions herein or therein or to correct any error; to maintain
the rating or ratings  assigned  to each Class of  Certificates  by each  Rating
Agency;  to modify,  eliminate  or add to any  provisions  to such  extent as is
necessary to maintain the qualification of the Trust Fund as a REMIC to avoid or
minimize the imposition of any tax, provided,  however, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material  respect  the  interest  of any  Certificateholder  and such  action is
necessary  or desirable to avoid such tax and such action will not result in the
withdrawal,  downgrade or qualification of the then-current rating by any Rating
Agency,  as  evidenced by a letter from such Rating  Agency to such  effect;  to
change the timing  and/or  nature of deposits  into the  Certificate  Account or
Distribution  Account  or REO  Account  or to  change  the  name  in  which  the
Certificate Account is maintained,  provided, however, that the P&I Advance Date
shall not be later than the related  Distribution Date, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal,  downgrade or  qualification  of the  then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing  Agreement or any other provision thereof  restricting
transfer  of the  Residual  Certificates  by  virtue  of their  being  the REMIC
"residual  interests,"  provided  that  such  change  shall  not  result  in the
withdrawal,  downgrade or qualification  of the then-current  rating assigned to
any Class of  Certificates,  as evidenced by a letter from each Rating Agency to
such  effect,  and such change shall not, as evidenced by an Opinion of Counsel,
cause  either  the Trust  Fund,  the  REMIC  constituted  thereby  or any of the
Certificateholders  (other than the  Transferor)  to be subject to a federal tax
caused  by a  Transfer  to a Person  that is a  Disqualified  Organization  or a
Non-U.S.  Person;  and to make any other  provisions  with respect to matters or
questions  arising under the Pooling and Servicing  Agreement which shall not be
materially  inconsistent  with  the  provisions  of the  Pooling  and  Servicing
Agreement,  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

     The Pooling and  Servicing  Agreement may also be amended from time to time
by the Depositor,  the Servicer,  the Special Servicer, the Fiscal Agent and the
Trustee with the consent of the Holders of  Certificates  representing  not less
than 66 2/3% of the Percentage Interests of each Class of Certificates  affected
by the amendment for the purpose of adding any  provisions to or changing in any
manner  or  eliminating  any of the  provisions  of the  Pooling  and  Servicing
Agreement or of  modifying  in any manner the rights of the  Certificateholders;
provided, however, that no such amendment shall:

          (i)  reduce in any  manner  the  amount  of, or delay the  timing  of,
     payments which are required to be distributed  on any  Certificate  without
     the consent of such Certificateholder; or

          (ii) reduce the aforesaid  percentage of Certificates of any Class the
     Holders of which are required to consent to any such amendment, without the
     consent of the Holders of all Certificates of such Class then  outstanding;
     or

          (iii) adversely  affect the Voting Rights of any Class of Certificates
     without the consent of the Holders of such Class then outstanding; or

          (iv) amend Section 11.01.

     No amendment  shall be made to the Pooling and Servicing  Agreement  unless
the Trustee shall have received an Opinion of Counsel that such  amendment  will
not cause  either  the Trust Fund to fail to qualify as a REMIC or result in the
imposition of a tax on either the REMIC or the Trust Fund.

     Any  of  the  Servicer,  Special  Servicer  or  the  Holder  of a  majority
Percentage  Interest  in the Class R  Certificate  (in that order) will have the
option,  upon 60 days' prior notice given to the Trustee,  Paying Agent and each
of the other  parties to the Pooling and Servicing  Agreement,  which notice the
Paying Agent is required to promptly  forward to  Certificateholders  and Rating
Agencies  in the manner set forth in the  Pooling and  Servicing  Agreement,  to
purchase  all,  but not less than all, of the  Mortgage  Loans and all  property
acquired  in respect of any  Mortgage  Loan  remaining  in the Trust  Fund,  and
thereby effect  termination  of the Trust Fund and early  retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal  Balances of the  Mortgage  Loans and any REO Loans  remaining  in the
Trust Fund is reduced to less than 4% of the  aggregate  Cut-off Date  Principal
Balance of all the Mortgage Loans.

     The  obligations  created by the Pooling and  Servicing  Agreement  and the
Trust Fund created  thereby  (other than the  obligation  of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement),  shall terminate upon reduction of the  Certificate  Balances of all
the Certificates to zero (including,  without limitation, any such final payment
resulting  from a  termination  of the Trust Fund due to a sale of its property)
pursuant  to the terms of the  Pooling  and  Servicing  Agreement.  In no event,
however,  will the Trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  Ambassador of the United States to
the Court of St. James, living on the date hereof.

     Unless the  certificate of  authentication  hereon has been executed by the
Authenticating  Agent,  by  manual  signature,  this  Certificate  shall  not be
entitled to any benefit  under the Pooling and  Servicing  Agreement or be valid
for any purpose.  The  Certificate  Registrar has executed this  Certificate  on
behalf  of the  Trust  Fund as  Certificate  Registrar  under  the  Pooling  and
Servicing  Agreement  and makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

     THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE CONSTRUED
IN  ACCORDANCE  WITH,  AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT
REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

     IN WITNESS WHEREOF,  the Certificate  Registrar has caused this Certificate
to be duly executed under this official seal.

                              THE CHASE  MANHATTAN  BANK,  not in its individual
                              capacity but solely as Certificate Registrar under
                              the Pooling and Servicing Agreement.




                               By:
                                  -----------------------
                                   AUTHORIZED OFFICER



Dated:  July 30, 1996

                          CERTIFICATE OF AUTHENTICATION

     THIS IS ONE OF THE CLASS F CERTIFICATES REFERRED TO IN THE WITHIN-MENTIONED
POOLING AND SERVICING AGREEMENT.


                                 THE CHASE MANHATTAN BANK,
                                 Authenticating Agent




                                 By:
                                     ----------------------
                                     AUTHORIZED SIGNATORY


<PAGE>



                                   SCHEDULE A
<TABLE>
<CAPTION>


                   Certificate    Balance   of    Definitive
                   Certificates   exchanged  or  transferred
                   for,  or issued in  exchange  for or upon
                   transfer of, an interest in this Book-      Remaining Principal Amount of      Notation
      Date                 Entry Certificate                       Book-Entry Certificate         Made By
      ----         -----------------------------------------       ----------------------         -------

<S>                <C>                                         <C>                                <C>
- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

</TABLE>

<PAGE>


                                  ABBREVIATIONS

The following  abbreviations,  when used in the  inscription on the face of this
Certificate,  shall  be  construed  as  though  they  were  written  out in full
according to applicable laws or regulations:

TEN COM -   as tenant in common                   UNIF GIFT MIN ACT __ Custodian
TEN ENT -   as tenants by the entireties                          (Cust)
JT TEN  -   as joint tenants with rights of       Under Uniform Gifts to Minors
            survivorship and not as tenants in
            common                                Act __________________________
                                                                 (State)

             Additional abbreviations may also be used though not in
                                the above list.


                                FORM OF TRANSFER

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto
- --------------------------------------------------------------------------------
     (Please insert Social Security or other identifying number of Assignee)

- --------------------------------------------------------------------------------
            (Please print or typewrite name and address of assignee)

the within Certificate and does hereby or irrevocably  constitute and appoint to
transfer the said  Certificate in the Certificate  register of the  within-named
Trust, with full power of substitution in the premises.



                              --------------------------------------------------
Dated:                        NOTICE:  The  signature  to this  assignment  must
      ----------------        correspond  with the name as written upon the face
                              of this  Certificate in every  particular  without
                              alteration or enlargement or any change  whatever.

- ---------------------------
SIGNATURE GUARANTEED

The signature  must be guaranteed by a commercial  bank or trust company or by a
member  firm of the New York  Stock  Exchange  or  another  national  securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>


                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available  funds  to   _________________________________   for  the  account  of
__________________________________  account number _______________ or, if mailed
by  check,  to  _______________________________________.  Statements  should  be
mailed to _______________________________________________________________.  This
information     is     provided     by     assignee     named     above,      or
______________________________ , as its agent.


<PAGE>

                                   EXHIBIT A-9
                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 1996-1, CLASS G

THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE  "SECURITIES  ACT"),  OR ANY STATE  SECURITIES  LAWS.  NEITHER THIS
CERTIFICATE  NOR ANY INTEREST OR  PARTICIPATION  HEREIN MAY BE REOFFERED,  SOLD,
ASSIGNED,  TRANSFERRED,  PLEDGED,  ENCUMBERED  OR  OTHERWISE  DISPOSED OF IN THE
ABSENCE OF SUCH  REGISTRATION OR UNLESS SUCH  TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS CLASS G CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF  CERTIFICATES  OF THIS SERIES TO THE EXTENT  DESCRIBED IN THE POOLING
AND  SERVICING  AGREEMENT.  THE  PORTION  OF  THE  CERTIFICATE  BALANCE  OF  THE
CERTIFICATES  EVIDENCED BY THIS  CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL  DISTRIBUTIONS  ON THE  CERTIFICATES  AND THE  PORTION  OF  COLLATERAL
SUPPORT  DEFICIT  ALLOCABLE TO THIS  CERTIFICATE.  ACCORDINGLY,  THE CERTIFICATE
BALANCE  OF THIS  CERTIFICATE  MAY BE LESS  THAN THAT SET  FORTH  BELOW.  ANYONE
ACQUIRING  THIS  CERTIFICATE  MAY ASCERTAIN ITS CURRENT  CERTIFICATE  BALANCE BY
INQUIRY  OF THE PAYING  AGENT.  THIS  CERTIFICATE  CONSTITUTES  A REMIC  REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.][1]

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (i) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (ii) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH  PLAN  AND THE  APPLICATION  OF  DEPARTMENT  OF  LABOR  REGULATION  SECTION
2510.3-101),  OTHER THAN AN  INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL
ACCOUNT  UNDER  CIRCUMSTANCES  WHEREBY THE PURCHASE  AND HOLDING OF  SUBORDINATE
CERTIFICATES  BY SUCH  INSURANCE  COMPANY  WOULD BE EXEMPT  FROM THE  PROHIBITED
TRANSACTION  PROVISIONS OF ERISA AND THE CODE UNDER PROHIBITED TRANSACTION CLASS
EXEMPTION 95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE
NAME OF A PERSON  DESCRIBED IN CLAUSES (i) OR (ii) ABOVE,  AN OPINION OF COUNSEL
IN  FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR  AND  THE
DEPOSITOR TO THE EFFECT THAT SUCH ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY
SUCH PROPOSED PURCHASER OR TRANSFEREE WILL NOT RESULT IN THE ASSETS OF THE TRUST
FUND  BEING   DEEMED  TO  BE  "PLAN   ASSETS"  AND  SUBJECT  TO  THE   FIDUCIARY
RESPONSIBILITY PROVISIONS OF ERISA, THE PROHIBITED TRANSACTION PROVISIONS OF THE
CODE OR THE  PROVISIONS OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A
"PROHIBITED  TRANSACTION" WITHIN THE MEANING OF ERISA,  SECTION 4975 OF THE CODE
OR ANY SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR,
THE SERVICER, THE SPECIAL SERVICER, THE FISCAL AGENT, THE EXTENSION ADVISER, THE
PLACEMENT  AGENTS OR THE  DEPOSITOR TO ANY  OBLIGATION  OR LIABILITY  (INCLUDING
OBLIGATIONS  OR  LIABILITIES  UNDER ERISA,  SECTION 4975 OF THE CODE OR ANY SUCH
SIMILAR LAW).

[THE INITIAL INVESTOR IN THIS CERTIFICATE, AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE,  BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE  AGREED TO  COMPLY  WITH  CERTAIN  TRANSFER  REQUIREMENTS  SET FORTH IN THE
POOLING AND  SERVICING  AGREEMENT.  A TRANSFEREE  IS ALSO REQUIRED TO DELIVER AN
INVESTMENT  REPRESENTATION  LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED  INSTITUTIONAL
BUYER OR AN  INSTITUTIONAL  ACCREDITED  INVESTOR,  AND MAY ALSO BE  REQUIRED  TO
DELIVER  AN  OPINION  OF  COUNSEL  IF  SUCH   TRANSFEREE   IS  NOT  A  QUALIFIED
INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A.][2]

- ----------

[1] If this Certificate  represents a Book-Entry  Certificate  registered in the
name of Cede & Co., it shall have this legend.

[2] If this Certificate  represents a Book-Entry  Certificate  registered in the
name of Cede & Co., it shall have this legend.

<PAGE>

PASS-THROUGH RATE:  7.60%            APPROXIMATE AGGREGATE SCHEDULED
                                     PRINCIPAL BALANCE OF THE
                                     MORTGAGE LOANS AFTER DEDUCTING
                                     PAYMENTS DUE AND PREPAYMENTS
DENOMINATION:  Set Forth on          RECEIVED ON OR BEFORE CUT-OFF
Schedule A                           DATE: $443,159,377.48

                                     SERVICER: THE CHASE MANHATTAN BANK
DATE OF POOLING AND SERVICING
AGREEMENT: AS OF JULY 1, 1996        SPECIAL SERVICER: LENNAR PARTNERS, INC.

CUT-OFF DATE: JULY 1, 1996           TRUSTEE: LASALLE NATIONAL BANK

CLOSING DATE:  JULY 30, 1996         FISCAL AGENT: ABN AMRO BANK N.V.

FIRST DISTRIBUTION DATE:             PAYING AGENT: THE CHASE MANHATTAN BANK
AUGUST 19, 1996
                                     CUSIP NO. 161505AK8
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                  CERTIFICATE NO.:  ______
OF THE CLASS G CERTIFICATES
AS OF THE CLOSING
DATE:  $17,726,375


<PAGE>


                               CLASS G CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of fixed rate, balloon commercial and multifamily  mortgage loans (the
"Mortgage  Loans"),  all payments on or  collections  in respect of the Mortgage
Loans due after the Cut-off Date, all REO  Properties  and revenues  received in
respect  thereof,  the  mortgagee's  rights under the  Insurance  Policies,  any
Assignment of Leases, and any guaranties, escrow accounts or other collateral as
security for the Mortgage Loans,  and such amounts as shall from time to time be
held in the Certificate Account, the Distribution Account, and the REO Accounts,
formed and sold by

                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.

THIS  CERTIFICATE  DOES NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST IN CHASE
COMMERCIAL  MORTGAGE SECURITIES CORP., THE SERVICER,  THE SPECIAL SERVICER,  THE
TRUSTEE,  THE FISCAL AGENT OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE
NOR  THE   UNDERLYING   MORTGAGE   LOANS  ARE   GUARANTEED   BY  ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT __________________

is the  registered  owner of the interest  evidenced by this  Certificate in the
Class G  Certificates  issued by the Trust Fund created  pursuant to the Pooling
and  Servicing  Agreement,  dated as of July 1, 1996 (the "Pooling and Servicing
Agreement"),  among Chase  Commercial  Mortgage  Securities  Corp.  (hereinafter
called the  "Depositor",  which term  includes  any  successor  entity under the
Pooling  and  Servicing  Agreement),  the  Trustee,  the Special  Servicer,  the
Servicer and the Fiscal Agent. A summary of certain of the pertinent  provisions
of the Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined  herein,  the  capitalized  terms used  herein  shall have the  meanings
assigned thereto in the Pooling and Servicing Agreement.

                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  designated  as  Certificates  of the series  specified on the face
hereof (herein called the  "Certificates")  and  representing an interest in the
Class of  Certificates  specified  on the  face  hereof  equal  to the  quotient
expressed  as a  percentage  obtained  by  dividing  the  Denomination  of  this
Certificate  specified on the face hereof, by the aggregate initial  Certificate
Balance of the Class G  Certificates.  The  Certificates  are  designated as the
Chase Commercial  Mortgage Securities Corp.,  Commercial  Mortgage  Pass-Through
Certificates, Series 1996-1 and are issued in twelve Classes as specifically set
forth in the Pooling and Servicing Agreement.  The Certificates will evidence in
the aggregate 100% of the beneficial ownership of the Trust Fund.

     This  Certificate  does not purport to summarize  the Pooling and Servicing
Agreement and reference is made to that agreement for  information  with respect
to the interests, rights, benefits, obligations,  proceeds, and duties evidenced
hereby and the rights,  duties and obligations of the Trustee.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Pooling and Servicing Agreement,  to which Pooling and Servicing  Agreement,  as
amended from time to time,  the  Certificateholder  by virtue of the  acceptance
hereof assents and by which the  Certificateholder  is bound. In the case of any
conflict  between terms specified in this Certificate and terms specified in the
Pooling  and  Servicing  Agreement,  the  terms  of the  Pooling  and  Servicing
Agreement shall govern.

     This  Certificate  is a  "regular  interest"  in a  "real  estate  mortgage
investment  conduit,"  as those  terms are  defined,  respectively,  in Sections
860G(a)(1)  and 860D of the  Internal  Revenue  Code of 1986,  as amended.  Each
Holder of this Certificate,  by acceptance hereof,  agrees to treat, and take no
action  inconsistent  with the treatment of, this Certificate in accordance with
the preceding  sentence for purposes of federal  income  taxes,  state and local
income and franchise taxes and other taxes imposed on or measured by income.

     Pursuant to the terms of the Pooling and  Servicing  Agreement,  the Paying
Agent  shall  distribute  to the  Person  in  whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,  if any, allocable to the Class of Certificates of the same Class
as this  Certificate  for such  Distribution  Date, all as more described in the
Pooling and Servicing Agreement.  Holders of this Certificate may be entitled to
Prepayment Premiums and Yield Maintenance Charges as provided in the Pooling and
Servicing  Agreement.  All sums distributable on this Certificate are payable in
the coin or currency  of the United  States of America as at the time of payment
is legal tender for the payment of public and private debts.

     Interest  on  this  Certificate  will  accrue  (computed  as if  each  year
consisted  of 360 days and each month  consisted of 30 days) during the Interest
Accrual Period  relating to such  Distribution  Date at the Class G Pass-Through
Rate specified above on the Certificate Balance of this Certificate  immediately
prior to each  Distribution  Date.  Principal  and  interest  allocated  to this
Certificate  on  any  Distribution  Date  will  be  in an  amount  due  to  this
Certificate's  pro  rata  share  of  the  Available  Distribution  Amount  to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

     Collateral  Support  Deficit  and  Certificate  Deferred  Interest  on  the
Mortgage  Loans  shall  be  allocated  on the  applicable  Distribution  Date to
Certificateholders  in the  manner  set  forth  in  the  Pooling  and  Servicing
Agreement.  All Collateral  Support Deficit or Certificate  Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates  will be allocated pro
rata among the outstanding Certificates of such Class.

     The  Certificates  are limited in right of payment to, among other  things,
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set forth in the Pooling and Servicing  Agreement.  As provided in
the  Pooling  and  Servicing   Agreement,   the  Certificate   Account  and  the
Distribution  Account will be held in the name of the Servicer and Paying Agent,
respectively,  on behalf of the holders of Certificates specified in the Pooling
and  Servicing  Agreement  and the  Servicer  (with  respect to the  Certificate
Account) or the Paying Agent (with respect to the Distribution  Account) will be
authorized to make  withdrawals  therefrom.  Amounts on deposit in such accounts
may be invested in Permitted  Investments.  Interest or other  income  earned on
funds in the Certificate  Account and  Distribution  Account will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement,  withdrawals from the Certificate Account shall
be  made  from  time  to  time  for  purposes   other  than   distributions   to
Certificateholders,  such purposes  including  reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and  administration
of the Trust Fund.

     All distributions  under the Pooling and Servicing  Agreement to a Class of
Certificates  shall be made on each  Distribution  Date  (other  than the  final
distribution on any Certificate) to  Certificateholders of record on the related
Record Date by check mailed to the address set forth therefor in the Certificate
Register or, provided that such  Certificateholder  (1) has provided the Trustee
and the Paying Agent with wire  instructions  in writing at least five  Business
Days prior to the related Record Date and (2) is the Holder of Certificates with
an original  Certificate Balance or Notional Amount, as applicable,  of at least
$5,000,000,  by wire transfer of immediately  available  funds to the account of
such  Certificateholder at a bank or other entity having appropriate  facilities
therefor.  The  final  distribution  on this  Certificate  shall be made in like
manner,  but only upon  presentment  and  surrender of this  Certificate  at the
offices of the  Certificate  Registrar or such other  location  specified in the
notice to Certificateholders of such final distribution.

     Any funds not  distributed  on the final  Distribution  Date because of the
failure of  Certificateholders  to tender their  Certificates shall be set aside
and  held   uninvested   in  trust  for  the   benefit   of  the   non-tendering
Certificateholders,   whereupon   the  Trust  Fund  shall   terminate.   If  any
Certificates  as to which notice has been given  pursuant to Section  4.01(e) of
the  Pooling  and  Servicing  Agreement  shall  not have  been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Paying  Agent  shall  mail  a  second  notice  to  the  remaining  non-tendering
Certificateholders  to surrender their  Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice  not  all  of  such   Certificates   shall  have  been   surrendered  for
cancellation,  the  Paying  Agent  may,  directly  or  through  an  agent,  take
appropriate  steps to contact  the  remaining  non-tendering  Certificateholders
concerning  surrender of their  Certificates.  The costs and expenses of holding
such funds in trust and of contacting such Certificateholders  shall be paid out
of such funds.  No interest shall accrue or be payable to any  Certificateholder
on any amount held in trust as a result of such  Certificateholder's  failure to
surrender  its  Certificate(s)  for final  payment  thereof in  accordance  with
Section 4.01(e) of the Pooling and Servicing Agreement.

     As provided in the Pooling and  Servicing  Agreement and subject to certain
limitations  therein set forth, the transfer of this Certificate is registerable
in the  Certificate  Register  only  upon  surrender  of  this  Certificate  for
registration  of transfer at the office of the  Certificate  Registrar or at the
office of its transfer agent,  duly endorsed by, or accompanied by an assignment
in the form below or other written  instrument of transfer in form  satisfactory
to the Certificate Registrar duly executed by the Holder hereof or such Holder's
attorney-in-fact  duly  authorized  in writing,  and  thereupon  one or more new
Certificates of the same Class in authorized Denominations will be issued to the
designated transferee or transferees.

     Subject to the terms of the Pooling and  Servicing  Agreement,  the Class X
Certificates  will be issued in book-entry form through the facilities of DTC in
Denominations  of not  less  than  $1,000,000  initial  Notional  Amount  and in
integral  multiples of $1,000 in excess  thereof,  with one  Certificate of such
Class  evidencing  an  additional  amount equal to the  remainder of the initial
Notional Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement,  the Regular  Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in  Denominations  of
$250,000 initial  Certificate  Balance,  and in integral  multiples of $1,000 in
excess thereof, with one Certificate of each such Class evidencing an additional
amount equal to the remainder of the initial  Certificate Balance of such Class.
The Class R Certificates will be issued in fully registered,  certificated form,
in Denominations representing Percentage Interests of not less than 20%.

     No fee or service charge shall be imposed by the Certificate  Registrar for
its services in respect of any registration of transfer or exchange  referred to
in Section 5.02 of the Pooling and Servicing  Agreement other than for transfers
to Institutional Accredited Investors as provided in Section 5.02(h) thereof. In
connection  with any  transfer  to an  Institutional  Accredited  Investor,  the
Transferor  shall  reimburse the Trust for any costs  (including the cost of the
Certificate  Registrar's  counsel's  review  of  the  documents  and  any  legal
opinions, submitted by the transferor or transferee to the Certificate Registrar
as provided in Section 5.02 of the Pooling and Servicing  Agreement) incurred by
the  Certificate  Registrar in connection  with such transfer.  The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer or exchange.

     The Depositor,  the Trustee,  the Fiscal Agent,  the Servicer,  the Special
Servicer, the Paying Agent and the Certificate Registrar and any of their agents
may treat the Person in whose name this  Certificate  is registered as the owner
hereof for all purposes,  and neither the Depositor,  the Trustee, the Servicer,
the Special Servicer,  the Fiscal Agent, the Certificate  Registrar nor any such
agents shall be affected by any notice to the contrary.

     The Pooling and Servicing Agreement may be amended from time to time by the
Depositor, the Servicer, the Special Servicer, the Fiscal Agent and the Trustee,
without the consent of any of the Certificateholders,  to cure any ambiguity, to
correct or supplement any provisions  herein or therein that may be inconsistent
with any other provisions herein or therein or to correct any error; to maintain
the rating or ratings  assigned  to each Class of  Certificates  by each  Rating
Agency;  to modify,  eliminate  or add to any  provisions  to such  extent as is
necessary to maintain the qualification of the Trust Fund as a REMIC to avoid or
minimize the imposition of any tax, provided,  however, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material  respect  the  interest  of any  Certificateholder  and such  action is
necessary  or desirable to avoid such tax and such action will not result in the
withdrawal,  downgrade or qualification of the then-current rating by any Rating
Agency,  as  evidenced by a letter from such Rating  Agency to such  effect;  to
change the timing  and/or  nature of deposits  into the  Certificate  Account or
Distribution  Account  or REO  Account  or to  change  the  name  in  which  the
Certificate Account is maintained,  provided, however, that the P&I Advance Date
shall not be later than the related  Distribution Date, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal,  downgrade or  qualification  of the  then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing  Agreement or any other provision thereof  restricting
transfer  of the  Residual  Certificates  by  virtue  of their  being  the REMIC
"residual  interests,"  provided  that  such  change  shall  not  result  in the
withdrawal,  downgrade or qualification  of the then-current  rating assigned to
any Class of  Certificates,  as evidenced by a letter from each Rating Agency to
such  effect,  and such change shall not, as evidenced by an Opinion of Counsel,
cause  either  the Trust  Fund,  the  REMIC  constituted  thereby  or any of the
Certificateholders  (other than the  Transferor)  to be subject to a federal tax
caused  by a  Transfer  to a Person  that is a  Disqualified  Organization  or a
Non-U.S.  Person;  and to make any other  provisions  with respect to matters or
questions  arising under the Pooling and Servicing  Agreement which shall not be
materially  inconsistent  with  the  provisions  of the  Pooling  and  Servicing
Agreement,  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

     The Pooling and  Servicing  Agreement may also be amended from time to time
by the Depositor,  the Servicer,  the Special Servicer, the Fiscal Agent and the
Trustee with the consent of the Holders of  Certificates  representing  not less
than 66 2/3% of the Percentage Interests of each Class of Certificates  affected
by the amendment for the purpose of adding any  provisions to or changing in any
manner  or  eliminating  any of the  provisions  of the  Pooling  and  Servicing
Agreement or of  modifying  in any manner the rights of the  Certificateholders;
provided, however, that no such amendment shall:

          (i)  reduce in any  manner  the  amount  of, or delay the  timing  of,
     payments which are required to be distributed  on any  Certificate  without
     the consent of such Certificateholder; or

          (ii) reduce the aforesaid  percentage of Certificates of any Class the
     Holders of which are required to consent to any such amendment, without the
     consent of the Holders of all Certificates of such Class then  outstanding;
     or

          (iii) adversely  affect the Voting Rights of any Class of Certificates
     without the consent of the Holders of such Class then outstanding; or

          (iv) amend Section 11.01.

     No amendment  shall be made to the Pooling and Servicing  Agreement  unless
the Trustee shall have received an Opinion of Counsel that such  amendment  will
not cause  either  the Trust Fund to fail to qualify as a REMIC or result in the
imposition of a tax on either the REMIC or the Trust Fund.

     Any  of  the  Servicer,  Special  Servicer  or  the  Holder  of a  majority
Percentage  Interest  in the Class R  Certificate  (in that order) will have the
option,  upon 60 days' prior notice given to the Trustee,  Paying Agent and each
of the other  parties to the Pooling and Servicing  Agreement,  which notice the
Paying Agent is required to promptly  forward to  Certificateholders  and Rating
Agencies  in the manner set forth in the  Pooling and  Servicing  Agreement,  to
purchase  all,  but not less than all, of the  Mortgage  Loans and all  property
acquired  in respect of any  Mortgage  Loan  remaining  in the Trust  Fund,  and
thereby effect  termination  of the Trust Fund and early  retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal  Balances of the  Mortgage  Loans and any REO Loans  remaining  in the
Trust Fund is reduced to less than 4% of the  aggregate  Cut-off Date  Principal
Balance of all the Mortgage Loans.

     The  obligations  created by the Pooling and  Servicing  Agreement  and the
Trust Fund created  thereby  (other than the  obligation  of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement),  shall terminate upon reduction of the  Certificate  Balances of all
the Certificates to zero (including,  without limitation, any such final payment
resulting  from a  termination  of the Trust Fund due to a sale of its property)
pursuant  to the terms of the  Pooling  and  Servicing  Agreement.  In no event,
however,  will the Trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  Ambassador of the United States to
the Court of St. James, living on the date hereof.

     Unless the  certificate of  authentication  hereon has been executed by the
Authenticating  Agent,  by  manual  signature,  this  Certificate  shall  not be
entitled to any benefit  under the Pooling and  Servicing  Agreement or be valid
for any purpose.  The  Certificate  Registrar has executed this  Certificate  on
behalf  of the  Trust  Fund as  Certificate  Registrar  under  the  Pooling  and
Servicing  Agreement  and makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

     THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE CONSTRUED
IN  ACCORDANCE  WITH,  AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT
REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

     IN WITNESS WHEREOF,  the Certificate  Registrar has caused this Certificate
to be duly executed under this official seal.

                              THE CHASE  MANHATTAN  BANK,  not in its individual
                              capacity but solely as Certificate Registrar under
                              the Pooling and Servicing Agreement.




                               By:
                                  -----------------------
                                   AUTHORIZED OFFICER



Dated:  July 30, 1996

                          CERTIFICATE OF AUTHENTICATION

     THIS IS ONE OF THE CLASS F CERTIFICATES REFERRED TO IN THE WITHIN-MENTIONED
POOLING AND SERVICING AGREEMENT.


                                 THE CHASE MANHATTAN BANK,
                                 Authenticating Agent




                                 By:
                                     ----------------------
                                     AUTHORIZED SIGNATORY


<PAGE>



                                   SCHEDULE A
<TABLE>
<CAPTION>


                   Certificate    Balance   of    Definitive
                   Certificates   exchanged  or  transferred
                   for,  or issued in  exchange  for or upon
                   transfer of, an interest in this Book-      Remaining Principal Amount of      Notation
      Date                 Entry Certificate                       Book-Entry Certificate         Made By
      ----         -----------------------------------------       ----------------------         -------

<S>                <C>                                         <C>                                <C>
- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

</TABLE>

<PAGE>


                                  ABBREVIATIONS

The following  abbreviations,  when used in the  inscription on the face of this
Certificate,  shall  be  construed  as  though  they  were  written  out in full
according to applicable laws or regulations:

TEN COM -   as tenant in common                   UNIF GIFT MIN ACT __ Custodian
TEN ENT -   as tenants by the entireties                          (Cust)
JT TEN  -   as joint tenants with rights of       Under Uniform Gifts to Minors
            survivorship and not as tenants in
            common                                Act __________________________
                                                                 (State)

             Additional abbreviations may also be used though not in
                                the above list.


                                FORM OF TRANSFER

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto
- --------------------------------------------------------------------------------
     (Please insert Social Security or other identifying number of Assignee)

- --------------------------------------------------------------------------------
            (Please print or typewrite name and address of assignee)

the within Certificate and does hereby or irrevocably  constitute and appoint to
transfer the said  Certificate in the Certificate  register of the  within-named
Trust, with full power of substitution in the premises.



                              --------------------------------------------------
Dated:                        NOTICE:  The  signature  to this  assignment  must
      ----------------        correspond  with the name as written upon the face
                              of this  Certificate in every  particular  without
                              alteration or enlargement or any change  whatever.

- ---------------------------
SIGNATURE GUARANTEED

The signature  must be guaranteed by a commercial  bank or trust company or by a
member  firm of the New York  Stock  Exchange  or  another  national  securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>


                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available  funds  to   _________________________________   for  the  account  of
__________________________________  account number _______________ or, if mailed
by  check,  to  _______________________________________.  Statements  should  be
mailed to _______________________________________________________________.  This
information     is     provided     by     assignee     named     above,      or
______________________________ , as its agent.



<PAGE>



                                  EXHIBIT A-10
                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 1996-1, CLASS H

THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE  "SECURITIES  ACT"),  OR ANY STATE  SECURITIES  LAWS.  NEITHER THIS
CERTIFICATE  NOR ANY INTEREST OR  PARTICIPATION  HEREIN MAY BE REOFFERED,  SOLD,
ASSIGNED,  TRANSFERRED,  PLEDGED,  ENCUMBERED  OR  OTHERWISE  DISPOSED OF IN THE
ABSENCE OF SUCH  REGISTRATION OR UNLESS SUCH  TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS CLASS H CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF  CERTIFICATES  OF THIS SERIES TO THE EXTENT  DESCRIBED IN THE POOLING
AND  SERVICING  AGREEMENT.  THE  PORTION  OF  THE  CERTIFICATE  BALANCE  OF  THE
CERTIFICATES  EVIDENCED BY THIS  CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL  DISTRIBUTIONS  ON THE  CERTIFICATES  AND THE  PORTION  OF  COLLATERAL
SUPPORT  DEFICIT  ALLOCABLE TO THIS  CERTIFICATE.  ACCORDINGLY,  THE CERTIFICATE
BALANCE  OF THIS  CERTIFICATE  MAY BE LESS  THAN THAT SET  FORTH  BELOW.  ANYONE
ACQUIRING  THIS  CERTIFICATE  MAY ASCERTAIN ITS CURRENT  CERTIFICATE  BALANCE BY
INQUIRY  OF THE PAYING  AGENT.  THIS  CERTIFICATE  CONSTITUTES  A REMIC  REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.][1]

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (i) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (ii) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH  PLAN  AND THE  APPLICATION  OF  DEPARTMENT  OF  LABOR  REGULATION  SECTION
2510.3-101),  OTHER THAN AN  INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL
ACCOUNT  UNDER  CIRCUMSTANCES  WHEREBY THE PURCHASE  AND HOLDING OF  SUBORDINATE
CERTIFICATES  BY SUCH  INSURANCE  COMPANY  WOULD BE EXEMPT  FROM THE  PROHIBITED
TRANSACTION  PROVISIONS OF ERISA AND THE CODE UNDER PROHIBITED TRANSACTION CLASS
EXEMPTION 95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE
NAME OF A PERSON  DESCRIBED IN CLAUSES (i) OR (ii) ABOVE,  AN OPINION OF COUNSEL
IN  FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR  AND  THE
DEPOSITOR TO THE EFFECT THAT SUCH ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY
SUCH PROPOSED PURCHASER OR TRANSFEREE WILL NOT RESULT IN THE ASSETS OF THE TRUST
FUND  BEING   DEEMED  TO  BE  "PLAN   ASSETS"  AND  SUBJECT  TO  THE   FIDUCIARY
RESPONSIBILITY PROVISIONS OF ERISA, THE PROHIBITED TRANSACTION PROVISIONS OF THE
CODE OR THE  PROVISIONS OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A
"PROHIBITED  TRANSACTION" WITHIN THE MEANING OF ERISA,  SECTION 4975 OF THE CODE
OR ANY SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR,
THE SERVICER, THE SPECIAL SERVICER, THE FISCAL AGENT, THE EXTENSION ADVISER, THE
PLACEMENT  AGENTS OR THE  DEPOSITOR TO ANY  OBLIGATION  OR LIABILITY  (INCLUDING
OBLIGATIONS  OR  LIABILITIES  UNDER ERISA,  SECTION 4975 OF THE CODE OR ANY SUCH
SIMILAR LAW).

[THE INITIAL INVESTOR IN THIS CERTIFICATE, AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE,  BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE  AGREED TO  COMPLY  WITH  CERTAIN  TRANSFER  REQUIREMENTS  SET FORTH IN THE
POOLING AND  SERVICING  AGREEMENT.  A TRANSFEREE  IS ALSO REQUIRED TO DELIVER AN
INVESTMENT  REPRESENTATION  LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED  INSTITUTIONAL
BUYER OR AN  INSTITUTIONAL  ACCREDITED  INVESTOR,  AND MAY ALSO BE  REQUIRED  TO
DELIVER  AN  OPINION  OF  COUNSEL  IF  SUCH   TRANSFEREE   IS  NOT  A  QUALIFIED
INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A.][2]


- ----------

[1] If this Certificate  represents a Book-Entry  Certificate  registered in the
name of Cede & Co., it shall have this legend.

[2] If this Certificate  represents a Book-Entry  Certificate  registered in the
name of Cede & Co., it shall have this legend.



<PAGE>

PASS-THROUGH RATE:  7.60%            APPROXIMATE AGGREGATE SCHEDULED
                                     PRINCIPAL BALANCE OF THE
                                     MORTGAGE LOANS AFTER DEDUCTING
                                     PAYMENTS DUE AND PREPAYMENTS
DENOMINATION:   Set Forth on         RECEIVED ON OR BEFORE CUT-OFF
Schedule A                           DATE: $443,159,377.48

                                     SERVICER:  THE CHASE MANHATTAN BANK
DATE OF POOLING AND SERVICING
AGREEMENT: AS OF JULY 1, 1996        SPECIAL SERVICER:  LENNAR PARTNERS, INC.

CUT-OFF DATE: JULY 1, 1996           TRUSTEE:  LASALLE NATIONAL BANK

CLOSING DATE:  JULY 30, 1996         FISCAL AGENT:  ABN AMRO BANK N.V.

FIRST DISTRIBUTION DATE:             PAYING AGENT:  THE CHASE MANHATTAN BANK
AUGUST 19, 1996
                                     CUSIP NO. 161505AL6
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                  CERTIFICATE NO.:  ______
OF THE CLASS H CERTIFICATES
AS OF THE CLOSING
DATE:  $11,078,984


<PAGE>


                               CLASS H CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of fixed rate, balloon commercial and multifamily  mortgage loans (the
"Mortgage  Loans"),  all payments on or  collections  in respect of the Mortgage
Loans due after the Cut-off Date, all REO  Properties  and revenues  received in
respect  thereof,  the  mortgagee's  rights under the  Insurance  Policies,  any
Assignment of Leases, and any guaranties, escrow accounts or other collateral as
security for the Mortgage Loans,  and such amounts as shall from time to time be
held in the Certificate Account, the Distribution Account, and the REO Accounts,
formed and sold by

                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.

THIS  CERTIFICATE  DOES NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST IN CHASE
COMMERCIAL  MORTGAGE SECURITIES CORP., THE SERVICER,  THE SPECIAL SERVICER,  THE
TRUSTEE,  THE FISCAL AGENT OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE
NOR  THE   UNDERLYING   MORTGAGE   LOANS  ARE   GUARANTEED   BY  ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT __________________

is the  registered  owner of the interest  evidenced by this  Certificate in the
Class H  Certificates  issued by the Trust Fund created  pursuant to the Pooling
and  Servicing  Agreement,  dated as of July 1, 1996 (the "Pooling and Servicing
Agreement"),  among Chase  Commercial  Mortgage  Securities  Corp.  (hereinafter
called the  "Depositor",  which term  includes  any  successor  entity under the
Pooling  and  Servicing  Agreement),  the  Trustee,  the Special  Servicer,  the
Servicer and the Fiscal Agent. A summary of certain of the pertinent  provisions
of the Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined  herein,  the  capitalized  terms used  herein  shall have the  meanings
assigned thereto in the Pooling and Servicing Agreement.

     This  Certificate  is  one  of a  duly  authorized  issue  of  Certificates
designated as  Certificates  of the series  specified on the face hereof (herein
called  the  "Certificates")  and  representing  an  interest  in the  Class  of
Certificates  specified on the face hereof equal to the quotient  expressed as a
percentage  obtained by dividing the Denomination of this Certificate  specified
on the face hereof, by the aggregate initial  Certificate Balance of the Class H
Certificates.  The Certificates are designated as the Chase Commercial  Mortgage
Securities Corp., Commercial Mortgage Pass-Through  Certificates,  Series 1996-1
and are issued in twelve  Classes as  specifically  set forth in the Pooling and
Servicing Agreement. The Certificates will evidence in the aggregate 100% of the
beneficial ownership of the Trust Fund.

     This  Certificate  does not purport to summarize  the Pooling and Servicing
Agreement and reference is made to that agreement for  information  with respect
to the interests, rights, benefits, obligations,  proceeds, and duties evidenced
hereby and the rights,  duties and obligations of the Trustee.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Pooling and Servicing Agreement,  to which Pooling and Servicing  Agreement,  as
amended from time to time,  the  Certificateholder  by virtue of the  acceptance
hereof assents and by which the  Certificateholder  is bound. In the case of any
conflict  between terms specified in this Certificate and terms specified in the
Pooling  and  Servicing  Agreement,  the  terms  of the  Pooling  and  Servicing
Agreement shall govern.

     This  Certificate  is a  "regular  interest"  in a  "real  estate  mortgage
investment  conduit,"  as those  terms are  defined,  respectively,  in Sections
860G(a)(1)  and 860D of the  Internal  Revenue  Code of 1986,  as amended.  Each
Holder of this Certificate,  by acceptance hereof,  agrees to treat, and take no
action  inconsistent  with the treatment of, this Certificate in accordance with
the preceding  sentence for purposes of federal  income  taxes,  state and local
income and franchise taxes and other taxes imposed on or measured by income.

     Pursuant to the terms of the Pooling and  Servicing  Agreement,  the Paying
Agent  shall  distribute  to the  Person  in  whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,  if any, allocable to the Class of Certificates of the same Class
as this  Certificate  for such  Distribution  Date, all as more described in the
Pooling and Servicing Agreement.  Holders of this Certificate may be entitled to
Prepayment Premiums and Yield Maintenance Charges as provided in the Pooling and
Servicing  Agreement.  All sums distributable on this Certificate are payable in
the coin or currency  of the United  States of America as at the time of payment
is legal tender for the payment of public and private debts.

     Interest  on  this  Certificate  will  accrue  (computed  as if  each  year
consisted  of 360 days and each month  consisted of 30 days) during the Interest
Accrual Period  relating to such  Distribution  Date at the Class H Pass-Through
Rate specified above on the Certificate Balance of this Certificate  immediately
prior to each  Distribution  Date.  Principal  and  interest  allocated  to this
Certificate  on  any  Distribution  Date  will  be  in an  amount  due  to  this
Certificate's  pro  rata  share  of  the  Available  Distribution  Amount  to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

     Collateral  Support  Deficit  and  Certificate  Deferred  Interest  on  the
Mortgage  Loans  shall  be  allocated  on the  applicable  Distribution  Date to
Certificateholders  in the  manner  set  forth  in  the  Pooling  and  Servicing
Agreement.  All Collateral  Support Deficit or Certificate  Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates  will be allocated pro
rata among the outstanding Certificates of such Class.

     The  Certificates  are limited in right of payment to, among other  things,
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set forth in the Pooling and Servicing  Agreement.  As provided in
the  Pooling  and  Servicing   Agreement,   the  Certificate   Account  and  the
Distribution  Account will be held in the name of the Servicer and Paying Agent,
respectively,  on behalf of the holders of Certificates specified in the Pooling
and  Servicing  Agreement  and the  Servicer  (with  respect to the  Certificate
Account) or the Paying Agent (with respect to the Distribution  Account) will be
authorized to make  withdrawals  therefrom.  Amounts on deposit in such accounts
may be invested in Permitted  Investments.  Interest or other  income  earned on
funds in the Certificate  Account and  Distribution  Account will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement,  withdrawals from the Certificate Account shall
be  made  from  time  to  time  for  purposes   other  than   distributions   to
Certificateholders,  such purposes  including  reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and  administration
of the Trust Fund.

     All distributions  under the Pooling and Servicing  Agreement to a Class of
Certificates  shall be made on each  Distribution  Date  (other  than the  final
distribution on any Certificate) to  Certificateholders of record on the related
Record Date by check mailed to the address set forth therefor in the Certificate
Register or, provided that such  Certificateholder  (1) has provided the Trustee
and the Paying Agent with wire  instructions  in writing at least five  Business
Days prior to the related Record Date and (2) is the Holder of Certificates with
an original  Certificate Balance or Notional Amount, as applicable,  of at least
$5,000,000,  by wire transfer of immediately  available  funds to the account of
such  Certificateholder at a bank or other entity having appropriate  facilities
therefor.  The  final  distribution  on this  Certificate  shall be made in like
manner,  but only upon  presentment  and  surrender of this  Certificate  at the
offices of the  Certificate  Registrar or such other  location  specified in the
notice to Certificateholders of such final distribution.

     Any funds not  distributed  on the final  Distribution  Date because of the
failure of  Certificateholders  to tender their  Certificates shall be set aside
and  held   uninvested   in  trust  for  the   benefit   of  the   non-tendering
Certificateholders,   whereupon   the  Trust  Fund  shall   terminate.   If  any
Certificates  as to which notice has been given  pursuant to Section  4.01(e) of
the  Pooling  and  Servicing  Agreement  shall  not have  been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Paying  Agent  shall  mail  a  second  notice  to  the  remaining  non-tendering
Certificateholders  to surrender their  Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice  not  all  of  such   Certificates   shall  have  been   surrendered  for
cancellation,  the  Paying  Agent  may,  directly  or  through  an  agent,  take
appropriate  steps to contact  the  remaining  non-tendering  Certificateholders
concerning  surrender of their  Certificates.  The costs and expenses of holding
such funds in trust and of contacting such Certificateholders  shall be paid out
of such funds.  No interest shall accrue or be payable to any  Certificateholder
on any amount held in trust as a result of such  Certificateholder's  failure to
surrender  its  Certificate(s)  for final  payment  thereof in  accordance  with
Section 4.01(e) of the Pooling and Servicing Agreement.

     As provided in the Pooling and  Servicing  Agreement and subject to certain
limitations  therein set forth, the transfer of this Certificate is registerable
in the  Certificate  Register  only  upon  surrender  of  this  Certificate  for
registration  of transfer at the office of the  Certificate  Registrar or at the
office of its transfer agent,  duly endorsed by, or accompanied by an assignment
in the form below or other written  instrument of transfer in form  satisfactory
to the Certificate Registrar duly executed by the Holder hereof or such Holder's
attorney-in-fact  duly  authorized  in writing,  and  thereupon  one or more new
Certificates of the same Class in authorized Denominations will be issued to the
designated transferee or transferees.

     Subject to the terms of the Pooling and  Servicing  Agreement,  the Class X
Certificates  will be issued in book-entry form through the facilities of DTC in
Denominations  of not  less  than  $1,000,000  initial  Notional  Amount  and in
integral  multiples of $1,000 in excess  thereof,  with one  Certificate of such
Class  evidencing  an  additional  amount equal to the  remainder of the initial
Notional Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement,  the Regular  Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in  Denominations  of
$250,000 initial  Certificate  Balance,  and in integral  multiples of $1,000 in
excess thereof, with one Certificate of each such Class evidencing an additional
amount equal to the remainder of the initial  Certificate Balance of such Class.
The Class R Certificates will be issued in fully registered,  certificated form,
in Denominations representing Percentage Interests of not less than 20%.

     No fee or service charge shall be imposed by the Certificate  Registrar for
its services in respect of any registration of transfer or exchange  referred to
in Section 5.02 of the Pooling and Servicing  Agreement other than for transfers
to Institutional Accredited Investors as provided in Section 5.02(h) thereof. In
connection  with any  transfer  to an  Institutional  Accredited  Investor,  the
Transferor  shall  reimburse the Trust for any costs  (including the cost of the
Certificate  Registrar's  counsel's  review  of  the  documents  and  any  legal
opinions, submitted by the transferor or transferee to the Certificate Registrar
as provided in Section 5.02 of the Pooling and Servicing  Agreement) incurred by
the  Certificate  Registrar in connection  with such transfer.  The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer or exchange.

     The Depositor,  the Trustee,  the Fiscal Agent,  the Servicer,  the Special
Servicer, the Paying Agent and the Certificate Registrar and any of their agents
may treat the Person in whose name this  Certificate  is registered as the owner
hereof for all purposes,  and neither the Depositor,  the Trustee, the Servicer,
the Special Servicer,  the Fiscal Agent, the Certificate  Registrar nor any such
agents shall be affected by any notice to the contrary.

     The Pooling and Servicing Agreement may be amended from time to time by the
Depositor, the Servicer, the Special Servicer, the Fiscal Agent and the Trustee,
without the consent of any of the Certificateholders,  to cure any ambiguity, to
correct or supplement any provisions  herein or therein that may be inconsistent
with any other provisions herein or therein or to correct any error; to maintain
the rating or ratings  assigned  to each Class of  Certificates  by each  Rating
Agency;  to modify,  eliminate  or add to any  provisions  to such  extent as is
necessary to maintain the qualification of the Trust Fund as a REMIC to avoid or
minimize the imposition of any tax, provided,  however, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material  respect  the  interest  of any  Certificateholder  and such  action is
necessary  or desirable to avoid such tax and such action will not result in the
withdrawal,  downgrade or qualification of the then-current rating by any Rating
Agency,  as  evidenced by a letter from such Rating  Agency to such  effect;  to
change the timing  and/or  nature of deposits  into the  Certificate  Account or
Distribution  Account  or REO  Account  or to  change  the  name  in  which  the
Certificate Account is maintained,  provided, however, that the P&I Advance Date
shall not be later than the related  Distribution Date, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal,  downgrade or  qualification  of the  then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing  Agreement or any other provision thereof  restricting
transfer  of the  Residual  Certificates  by  virtue  of their  being  the REMIC
"residual  interests,"  provided  that  such  change  shall  not  result  in the
withdrawal,  downgrade or qualification  of the then-current  rating assigned to
any Class of  Certificates,  as evidenced by a letter from each Rating Agency to
such  effect,  and such change shall not, as evidenced by an Opinion of Counsel,
cause  either  the Trust  Fund,  the  REMIC  constituted  thereby  or any of the
Certificateholders  (other than the  Transferor)  to be subject to a federal tax
caused  by a  Transfer  to a Person  that is a  Disqualified  Organization  or a
Non-U.S.  Person;  and to make any other  provisions  with respect to matters or
questions  arising under the Pooling and Servicing  Agreement which shall not be
materially  inconsistent  with  the  provisions  of the  Pooling  and  Servicing
Agreement,  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

     The Pooling and  Servicing  Agreement may also be amended from time to time
by the Depositor,  the Servicer,  the Special Servicer, the Fiscal Agent and the
Trustee with the consent of the Holders of  Certificates  representing  not less
than 66 2/3% of the Percentage Interests of each Class of Certificates  affected
by the amendment for the purpose of adding any  provisions to or changing in any
manner  or  eliminating  any of the  provisions  of the  Pooling  and  Servicing
Agreement or of  modifying  in any manner the rights of the  Certificateholders;
provided, however, that no such amendment shall:

          (i)  reduce in any  manner  the  amount  of, or delay the  timing  of,
     payments which are required to be distributed  on any  Certificate  without
     the consent of such Certificateholder; or

          (ii) reduce the aforesaid  percentage of Certificates of any Class the
     Holders of which are required to consent to any such amendment, without the
     consent of the Holders of all Certificates of such Class then  outstanding;
     or

          (iii) adversely  affect the Voting Rights of any Class of Certificates
     without the consent of the Holders of such Class then outstanding; or

          (iv) amend Section 11.01.

     No amendment  shall be made to the Pooling and Servicing  Agreement  unless
the Trustee shall have received an Opinion of Counsel that such  amendment  will
not cause  either  the Trust Fund to fail to qualify as a REMIC or result in the
imposition of a tax on either the REMIC or the Trust Fund.

     Any  of  the  Servicer,  Special  Servicer  or  the  Holder  of a  majority
Percentage  Interest  in the Class R  Certificate  (in that order) will have the
option,  upon 60 days' prior notice given to the Trustee,  Paying Agent and each
of the other  parties to the Pooling and Servicing  Agreement,  which notice the
Paying Agent is required to promptly  forward to  Certificateholders  and Rating
Agencies  in the manner set forth in the  Pooling and  Servicing  Agreement,  to
purchase  all,  but not less than all, of the  Mortgage  Loans and all  property
acquired  in respect of any  Mortgage  Loan  remaining  in the Trust  Fund,  and
thereby effect  termination  of the Trust Fund and early  retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal  Balances of the  Mortgage  Loans and any REO Loans  remaining  in the
Trust Fund is reduced to less than 4% of the  aggregate  Cut-off Date  Principal
Balance of all the Mortgage Loans.

     The  obligations  created by the Pooling and  Servicing  Agreement  and the
Trust Fund created  thereby  (other than the  obligation  of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement),  shall terminate upon reduction of the  Certificate  Balances of all
the Certificates to zero (including,  without limitation, any such final payment
resulting  from a  termination  of the Trust Fund due to a sale of its property)
pursuant  to the terms of the  Pooling  and  Servicing  Agreement.  In no event,
however,  will the Trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  Ambassador of the United States to
the Court of St. James, living on the date hereof.

     Unless the  certificate of  authentication  hereon has been executed by the
Authenticating  Agent,  by  manual  signature,  this  Certificate  shall  not be
entitled to any benefit  under the Pooling and  Servicing  Agreement or be valid
for any purpose.  The  Certificate  Registrar has executed this  Certificate  on
behalf  of the  Trust  Fund as  Certificate  Registrar  under  the  Pooling  and
Servicing  Agreement  and makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

     THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE CONSTRUED
IN  ACCORDANCE  WITH,  AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT
REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

     IN WITNESS WHEREOF,  the Certificate  Registrar has caused this Certificate
to be duly executed under this official seal.

                              THE CHASE  MANHATTAN  BANK,  not in its individual
                              capacity but solely as Certificate Registrar under
                              the Pooling and Servicing Agreement.




                               By:
                                  -----------------------
                                   AUTHORIZED OFFICER



Dated:  July 30, 1996

                          CERTIFICATE OF AUTHENTICATION

     THIS IS ONE OF THE CLASS H CERTIFICATES REFERRED TO IN THE WITHIN-MENTIONED
POOLING AND SERVICING AGREEMENT.


                                 THE CHASE MANHATTAN BANK,
                                 Authenticating Agent




                                 By:
                                     ----------------------
                                     AUTHORIZED SIGNATORY


<PAGE>



                                   SCHEDULE A
<TABLE>
<CAPTION>


                   Certificate    Balance   of    Definitive
                   Certificates   exchanged  or  transferred
                   for,  or issued in  exchange  for or upon
                   transfer of, an interest in this Book-      Remaining Principal Amount of      Notation
      Date                 Entry Certificate                       Book-Entry Certificate         Made By
      ----         -----------------------------------------       ----------------------         -------

<S>                <C>                                         <C>                                <C>
- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

- --------------     -----------------------------------------   -----------------------------      -------

</TABLE>

<PAGE>


                                  ABBREVIATIONS

The following  abbreviations,  when used in the  inscription on the face of this
Certificate,  shall  be  construed  as  though  they  were  written  out in full
according to applicable laws or regulations:

TEN COM -   as tenant in common                   UNIF GIFT MIN ACT __ Custodian
TEN ENT -   as tenants by the entireties                          (Cust)
JT TEN  -   as joint tenants with rights of       Under Uniform Gifts to Minors
            survivorship and not as tenants in
            common                                Act __________________________
                                                                 (State)

             Additional abbreviations may also be used though not in
                                the above list.


                                FORM OF TRANSFER

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto
- --------------------------------------------------------------------------------
     (Please insert Social Security or other identifying number of Assignee)

- --------------------------------------------------------------------------------
            (Please print or typewrite name and address of assignee)

the within Certificate and does hereby or irrevocably  constitute and appoint to
transfer the said  Certificate in the Certificate  register of the  within-named
Trust, with full power of substitution in the premises.



                              --------------------------------------------------
Dated:                        NOTICE:  The  signature  to this  assignment  must
      ----------------        correspond  with the name as written upon the face
                              of this  Certificate in every  particular  without
                              alteration or enlargement or any change  whatever.

- ---------------------------
SIGNATURE GUARANTEED

The signature  must be guaranteed by a commercial  bank or trust company or by a
member  firm of the New York  Stock  Exchange  or  another  national  securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>


                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available  funds  to   _________________________________   for  the  account  of
__________________________________  account number _______________ or, if mailed
by  check,  to  _______________________________________.  Statements  should  be
mailed to _______________________________________________________________.  This
information     is     provided     by     assignee     named     above,      or
______________________________ , as its agent.


<PAGE>



                                  EXHIBIT A-11
                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 1996-1, CLASS X

THE NOTIONAL AMOUNT ON WHICH THE INTEREST PAYABLE TO THE HOLDERS OF THE CLASS IO
CERTIFICATES  IS BASED,  WILL BE REDUCED AS A RESULT OF  PRINCIPAL  PAYMENTS AND
LOSSES ON THE MORTGAGE LOANS. ACCORDINGLY, THE INTEREST PAYABLE PURSUANT TO THIS
CERTIFICATE MAY BE LESS THAN THAT SET FORTH BELOW. THIS CERTIFICATE  CONSTITUTES
A REMIC REGULAR INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.][1]







[OID LEGEND]


- ----------

[1] If this Certificate  represents a Book-Entry  Certificate  registered in the
name of Cede & Co., it shall have this legend.
<PAGE>



<TABLE>


<S>                                                         <C>
THE PASS-THROUGH RATE ON THE CLASS X CERTIFICATES WILL BE   APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL BALANCE OF THE
EQUAL TO THE EXCESS, IF ANY, OF (i) THE WEIGHTED AVERAGE    MORTGAGE LOANS AFTER DEDUCTING PAYMENTS DUE AND PREPAYMENTS
NET MORTGAGE RATE OF THE MORTGAGE LOANS (ASSUMING THAT      RECEIVED ON OR BEFORE CUT-OFF DATE: $443,159,377.48
EACH DISCOUNT MORTGAGE LOAN HAS A NET MORTGAGE RATE OF
7.600%), OVER (ii)7.60%.                                    SERVICER:  THE CHASE MANHATTAN BANK

DENOMINATION:  $___________                                 SPECIAL SERVICER:  LENNAR PARTNERS, INC.

                                                            TRUSTEE:  LASALLE NATIONAL BANK
DATE OF POOLING AND SERVICING AGREEMENT: AS OF JULY 1,
1996                                                        FISCAL AGENT:  ABN AMRO BANK N.V.

CUT-OFF DATE: JULY 1, 1996                                  PAYING AGENT: THE CHASE MANHATTAN BANK

CLOSING DATE:  JULY 30, 1996

FIRST DISTRIBUTION DATE:                                    CUSIP NO. 161505AD4
AUGUST 19, 1996
                                                            CERTIFICATE NO.:  ________
APPROXIMATE AGGREGATE NOTIONAL AMOUNT OF THE CLASS X
CERTIFICATES AS OF THE CLOSING DATE:  $443,159,377


</TABLE>

<PAGE>


                               CLASS X CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of fixed rate, balloon commercial and multifamily  mortgage loans (the
"Mortgage  Loans"),  all payments on or  collections  in respect of the Mortgage
Loans due after the Cut-off Date, all REO  Properties  and revenues  received in
respect  thereof,  the  mortgagee's  rights under the  Insurance  Policies,  any
Assignment of Leases, and any guaranties, escrow accounts or other collateral as
security for the Mortgage Loans,  and such amounts as shall from time to time be
held in the Certificate Account, the Distribution Account, and the REO Accounts,
formed and sold by

                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.

THIS  CERTIFICATE  DOES NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST IN CHASE
COMMERCIAL  MORTGAGE SECURITIES CORP., THE SERVICER,  THE SPECIAL SERVICER,  THE
TRUSTEE,  THE FISCAL AGENT OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE
NOR  THE   UNDERLYING   MORTGAGE   LOANS  ARE   GUARANTEED   BY  ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT __________________

is the  registered  owner of the interest  evidenced by this  Certificate in the
Class X  Certificates  issued by the Trust Fund created  pursuant to the Pooling
and  Servicing  Agreement,  dated as of July 1, 1996 (the "Pooling and Servicing
Agreement"),  among Chase  Commercial  Mortgage  Securities  Corp.  (hereinafter
called the  "Depositor",  which term  includes  any  successor  entity under the
Pooling  and  Servicing  Agreement),  the  Trustee,  the Special  Servicer,  the
Servicer and the Fiscal Agent. A summary of certain of the pertinent  provisions
of the Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined  herein,  the  capitalized  terms used  herein  shall have the  meanings
assigned thereto in the Pooling and Servicing Agreement.

     This  Certificate  is  one  of a  duly  authorized  issue  of  Certificates
designated as  Certificates  of the series  specified on the face hereof (herein
called  the  "Certificates")  and  representing  an  interest  in the  Class  of
Certificates  specified on the face hereof equal to the quotient  expressed as a
percentage  obtained by dividing the Denomination of this Certificate  specified
on the face hereof,  by the  aggregate  initial  Notional  Amount of the Class X
Certificates.  The Certificates are designated as the Chase Commercial  Mortgage
Securities Corp., Commercial Mortgage Pass-Through  Certificates,  Series 1996-1
and are issued in twelve  Classes as  specifically  set forth in the Pooling and
Servicing Agreement. The Certificates will evidence in the aggregate 100% of the
beneficial ownership of the Trust Fund.

     This  Certificate  does not purport to summarize  the Pooling and Servicing
Agreement and reference is made to that agreement for  information  with respect
to the interests, rights, benefits, obligations,  proceeds, and duties evidenced
hereby and the rights,  duties and obligations of the Trustee.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Pooling and Servicing Agreement,  to which Pooling and Servicing  Agreement,  as
amended from time to time,  the  Certificateholder  by virtue of the  acceptance
hereof assents and by which the  Certificateholder  is bound. In the case of any
conflict  between terms specified in this Certificate and terms specified in the
Pooling  and  Servicing  Agreement,  the  terms  of the  Pooling  and  Servicing
Agreement shall govern.

     This  Certificate  is a  "regular  interest"  in a  "real  estate  mortgage
investment  conduit,"  as those  terms are  defined,  respectively,  in Sections
860G(a)(1)  and 860D of the  Internal  Revenue  Code of 1986,  as amended.  Each
Holder of this Certificate,  by acceptance hereof,  agrees to treat, and take no
action  inconsistent  with the treatment of, this Certificate in accordance with
the preceding  sentence for purposes of federal  income  taxes,  state and local
income and franchise taxes and other taxes imposed on or measured by income.

     Pursuant to the terms of the Pooling and  Servicing  Agreement,  the Paying
Agent  shall  distribute  to the  Person  in  whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the  aggregate  amount of interest then  distributable,  if any,
allocable to the Class of Certificates of the same Class as this Certificate for
such  Distribution  Date,  all as more  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate will not be entitled to distributions in
respect of principal.  Holders of this Certificate may be entitled to Prepayment
Premiums and Yield Maintenance  Charges as provided in the Pooling and Servicing
Agreement. All sums distributable on this Certificate are payable in the coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for the payment of public and private debts.

     Interest  on  this  Certificate  will  accrue  (computed  as if  each  year
consisted  of 360 days and each month  consisted of 30 days) during the Interest
Accrual Period  relating to such  Distribution  Date at the Class X Pass-Through
Rate specified above on the Certificate Balance of this Certificate  immediately
prior to each Distribution  Date.  Interest allocated to this Certificate on any
Distribution Date will be in an amount due to this  Certificate's pro rata share
of the Available  Distribution  Amount to be distributed on the  Certificates of
this Class as of such  Distribution  Date, with a final  distribution to be made
upon  retirement of this  Certificate  as set forth in the Pooling and Servicing
Agreement.

     The  Certificates  are limited in right of payment to, among other  things,
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set forth in the Pooling and Servicing  Agreement.  As provided in
the  Pooling  and  Servicing   Agreement,   the  Certificate   Account  and  the
Distribution  Account will be held in the name of the Servicer and Paying Agent,
respectively,  on behalf of the holders of Certificates specified in the Pooling
and  Servicing  Agreement  and the  Servicer  (with  respect to the  Certificate
Account) or the Paying Agent (with respect to the Distribution  Account) will be
authorized to make  withdrawals  therefrom.  Amounts on deposit in such accounts
may be invested in Permitted  Investments.  Interest or other  income  earned on
funds in the Certificate  Account and  Distribution  Account will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement,  withdrawals from the Certificate Account shall
be  made  from  time  to  time  for  purposes   other  than   distributions   to
Certificateholders,  such purposes  including  reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and  administration
of the Trust Fund.

     All distributions  under the Pooling and Servicing  Agreement to a Class of
Certificates  shall be made on each  Distribution  Date  (other  than the  final
distribution on any Certificate) to  Certificateholders of record on the related
Record Date by check mailed to the address set forth therefor in the Certificate
Register or, provided that such  Certificateholder  (1) has provided the Trustee
and the Paying Agent with wire  instructions  in writing at least five  Business
Days prior to the related Record Date and (2) is the Holder of Certificates with
an original  Certificate Balance or Notional Amount, as applicable,  of at least
$5,000,000,  by wire transfer of immediately  available  funds to the account of
such  Certificateholder at a bank or other entity having appropriate  facilities
therefor.  The  final  distribution  on this  Certificate  shall be made in like
manner,  but only upon  presentment  and  surrender of this  Certificate  at the
offices of the  Certificate  Registrar or such other  location  specified in the
notice to Certificateholders of such final distribution.

     Any funds not  distributed  on the final  Distribution  Date because of the
failure of  Certificateholders  to tender their  Certificates shall be set aside
and  held   uninvested   in  trust  for  the   benefit   of  the   non-tendering
Certificateholders,   whereupon   the  Trust  Fund  shall   terminate.   If  any
Certificates  as to which notice has been given  pursuant to Section  4.01(e) of
the  Pooling  and  Servicing  Agreement  shall  not have  been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Paying  Agent  shall  mail  a  second  notice  to  the  remaining  non-tendering
Certificateholders  to surrender their  Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice  not  all  of  such   Certificates   shall  have  been   surrendered  for
cancellation,  the  Paying  Agent  may,  directly  or  through  an  agent,  take
appropriate  steps to contact  the  remaining  non-tendering  Certificateholders
concerning  surrender of their  Certificates.  The costs and expenses of holding
such funds in trust and of contacting such Certificateholders  shall be paid out
of such funds.  No interest shall accrue or be payable to any  Certificateholder
on any amount held in trust as a result of such  Certificateholder's  failure to
surrender  its  Certificate(s)  for final  payment  thereof in  accordance  with
Section 4.01(e) of the Pooling and Servicing Agreement.

     As provided in the Pooling and  Servicing  Agreement and subject to certain
limitations  therein set forth, the transfer of this Certificate is registerable
in the  Certificate  Register  only  upon  surrender  of  this  Certificate  for
registration  of transfer at the office of the  Certificate  Registrar or at the
office of its transfer agent,  duly endorsed by, or accompanied by an assignment
in the form below or other written  instrument of transfer in form  satisfactory
to the Certificate Registrar duly executed by the Holder hereof or such Holder's
attorney-in-fact  duly  authorized  in writing,  and  thereupon  one or more new
Certificates of the same Class in authorized Denominations will be issued to the
designated transferee or transferees.

     Subject to the terms of the Pooling and  Servicing  Agreement,  the Class X
Certificates  will be issued in book-entry form through the facilities of DTC in
Denominations  of not  less  than  $1,000,000  initial  Notional  Amount  and in
integral  multiples of $1,000 in excess  thereof,  with one  Certificate of such
Class  evidencing  an  additional  amount equal to the  remainder of the initial
Notional Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement,  the Regular  Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in  Denominations  of
$250,000 initial  Certificate  Balance,  and in integral  multiples of $1,000 in
excess thereof, with one Certificate of each such Class evidencing an additional
amount equal to the remainder of the initial  Certificate Balance of such Class.
The Class R Certificates will be issued in fully registered,  certificated form,
in Denominations representing Percentage Interests of not less than 20%.

     No fee or service charge shall be imposed by the Certificate  Registrar for
its services in respect of any registration of transfer or exchange  referred to
in Section 5.02 of the Pooling and Servicing  Agreement other than for transfers
to Institutional Accredited Investors as provided in Section 5.02(h) thereof. In
connection  with any  transfer  to an  Institutional  Accredited  Investor,  the
Transferor  shall  reimburse the Trust for any costs  (including the cost of the
Certificate  Registrar's  counsel's  review  of  the  documents  and  any  legal
opinions, submitted by the transferor or transferee to the Certificate Registrar
as provided in Section 5.02 of the Pooling and Servicing  Agreement) incurred by
the  Certificate  Registrar in connection  with such transfer.  The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer or exchange.

     The Depositor,  the Trustee,  the Fiscal Agent,  the Servicer,  the Special
Servicer,  the Paying  Agent,  and the  Certificate  Registrar  and any of their
agents may treat the Person in whose name this  Certificate is registered as the
owner hereof for all  purposes,  and neither the  Depositor,  the  Trustee,  the
Servicer,  the Special Servicer, the Fiscal Agent, the Certificate Registrar nor
any such agents shall be affected by any notice to the contrary.

     The Pooling and Servicing Agreement may be amended from time to time by the
Depositor, the Servicer, the Special Servicer, the Fiscal Agent and the Trustee,
without the consent of any of the Certificateholders,  to cure any ambiguity, to
correct or supplement any provisions  herein or therein that may be inconsistent
with any other provisions herein or therein or to correct any error; to maintain
the rating or ratings  assigned  to each Class of  Certificates  by each  Rating
Agency;  to modify,  eliminate  or add to any  provisions  to such  extent as is
necessary to maintain the qualification of the Trust Fund as a REMIC to avoid or
minimize the imposition of any tax, provided,  however, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material  respect  the  interest  of any  Certificateholder  and such  action is
necessary  or desirable to avoid such tax and such action will not result in the
withdrawal,  downgrade or qualification of the then-current rating by any Rating
Agency,  as  evidenced by a letter from such Rating  Agency to such  effect;  to
change the timing  and/or  nature of deposits  into the  Certificate  Account or
Distribution  Account  or REO  Account  or to  change  the  name  in  which  the
Certificate Account is maintained,  provided, however, that the P&I Advance Date
shall not be later than the related  Distribution Date, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal,  downgrade or  qualification  of the  then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing  Agreement or any other provision thereof  restricting
transfer  of the  Residual  Certificates  by  virtue  of their  being  the REMIC
"residual  interests,"  provided  that  such  change  shall  not  result  in the
withdrawal,  downgrade or qualification  of the then-current  rating assigned to
any Class of  Certificates,  as evidenced by a letter from each Rating Agency to
such  effect,  and such change shall not, as evidenced by an Opinion of Counsel,
cause  either  the Trust  Fund,  the  REMIC  constituted  thereby  or any of the
Certificateholders  (other than the  Transferor)  to be subject to a federal tax
caused  by a  Transfer  to a Person  that is a  Disqualified  Organization  or a
Non-U.S.  Person;  and to make any other  provisions  with respect to matters or
questions  arising under the Pooling and Servicing  Agreement which shall not be
materially  inconsistent  with  the  provisions  of the  Pooling  and  Servicing
Agreement,  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

     The Pooling and  Servicing  Agreement may also be amended from time to time
by the Depositor,  the Servicer,  the Special Servicer, the Fiscal Agent and the
Trustee with the consent of the Holders of  Certificates  representing  not less
than 66 2/3% of the Percentage Interests of each Class of Certificates  affected
by the amendment for the purpose of adding any  provisions to or changing in any
manner  or  eliminating  any of the  provisions  of the  Pooling  and  Servicing
Agreement or of  modifying  in any manner the rights of the  Certificateholders;
provided, however, that no such amendment shall:

          (i)  reduce in any  manner  the  amount  of, or delay the  timing  of,
     payments which are required to be distributed  on any  Certificate  without
     the consent of such Certificateholder; or

          (ii) reduce the aforesaid  percentage of Certificates of any Class the
     Holders of which are required to consent to any such amendment, without the
     consent of the Holders of all Certificates of such Class then  outstanding;
     or

          (iii) adversely  affect the Voting Rights of any Class of Certificates
     without the consent of the Holders of such Class then outstanding; or

          (iv) amend Section 11.01.

     No amendment  shall be made to the Pooling and Servicing  Agreement  unless
the Trustee shall have received an Opinion of Counsel that such  amendment  will
not cause  either  the Trust Fund to fail to qualify as a REMIC or result in the
imposition of a tax on either the REMIC or the Trust Fund.

     Any  of  the  Servicer,  Special  Servicer  or  the  Holder  of a  majority
Percentage  Interest  in the Class R  Certificate  (in that order) will have the
option,  upon 60 days' prior notice given to the Trustee,  Paying Agent and each
of the other  parties to the Pooling and Servicing  Agreement,  which notice the
Paying Agent is required to promptly  forward to  Certificateholders  and Rating
Agencies  in the manner set forth in the  Pooling and  Servicing  Agreement,  to
purchase  all,  but not less than all, of the  Mortgage  Loans and all  property
acquired  in respect of any  Mortgage  Loan  remaining  in the Trust  Fund,  and
thereby effect  termination  of the Trust Fund and early  retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal  Balances of the  Mortgage  Loans and any REO Loans  remaining  in the
Trust Fund is reduced to less than 4% of the  aggregate  Cut-off Date  Principal
Balance of all the Mortgage Loans.

     The  obligations  created by the Pooling and  Servicing  Agreement  and the
Trust Fund created  thereby  (other than the  obligation  of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement),  shall terminate upon reduction of the  Certificate  Balances of all
the Certificates to zero (including,  without limitation, any such final payment
resulting  from a  termination  of the Trust Fund due to a sale of its property)
pursuant  to the terms of the  Pooling  and  Servicing  Agreement.  In no event,
however,  will the Trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  Ambassador of the United States to
the Court of St. James, living on the date hereof.

     Unless the  certificate of  authentication  hereon has been executed by the
Authenticating  Agent,  by  manual  signature,  this  Certificate  shall  not be
entitled to any benefit  under the Pooling and  Servicing  Agreement or be valid
for any purpose.  The  Certificate  Registrar has executed this  Certificate  on
behalf  of the  Trust  Fund as  Certificate  Registrar  under  the  Pooling  and
Servicing  Agreement  and makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

     THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE CONSTRUED
IN  ACCORDANCE  WITH,  AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT
REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

     IN WITNESS WHEREOF,  the Certificate  Registrar has caused this Certificate
to be duly executed under this official seal.

                              THE CHASE  MANHATTAN  BANK,  not in its individual
                              capacity but solely as Certificate Registrar under
                              the Pooling and Servicing Agreement.




                               By:
                                  -----------------------
                                   AUTHORIZED OFFICER



Dated:  July 30, 1996

                          CERTIFICATE OF AUTHENTICATION

     THIS IS ONE OF THE CLASS X CERTIFICATES REFERRED TO IN THE WITHIN-MENTIONED
POOLING AND SERVICING AGREEMENT.


                                 THE CHASE MANHATTAN BANK,
                                 Authenticating Agent




                                 By:
                                     ----------------------
                                     AUTHORIZED SIGNATORY


<PAGE>


                                  ABBREVIATIONS

The following  abbreviations,  when used in the  inscription on the face of this
Certificate,  shall  be  construed  as  though  they  were  written  out in full
according to applicable laws or regulations:

TEN COM -   as tenant in common                   UNIF GIFT MIN ACT __ Custodian
TEN ENT -   as tenants by the entireties                          (Cust)
JT TEN  -   as joint tenants with rights of       Under Uniform Gifts to Minors
            survivorship and not as tenants in
            common                                Act __________________________
                                                                 (State)

             Additional abbreviations may also be used though not in
                                the above list.


                                FORM OF TRANSFER

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto
- --------------------------------------------------------------------------------
     (Please insert Social Security or other identifying number of Assignee)

- --------------------------------------------------------------------------------
            (Please print or typewrite name and address of assignee)

the within Certificate and does hereby or irrevocably  constitute and appoint to
transfer the said  Certificate in the Certificate  register of the  within-named
Trust, with full power of substitution in the premises.



                              --------------------------------------------------
Dated:                        NOTICE:  The  signature  to this  assignment  must
      ----------------        correspond  with the name as written upon the face
                              of this  Certificate in every  particular  without
                              alteration or enlargement or any change  whatever.

- ---------------------------
SIGNATURE GUARANTEED

The signature  must be guaranteed by a commercial  bank or trust company or by a
member  firm of the New York  Stock  Exchange  or  another  national  securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>


                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available  funds  to   _________________________________   for  the  account  of
__________________________________  account number _______________ or, if mailed
by  check,  to  _______________________________________.  Statements  should  be
mailed to _______________________________________________________________.  This
information     is     provided     by     assignee     named     above,      or
______________________________ , as its agent.


<PAGE>
                                  EXHIBIT A-12
                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 1996-1, CLASS R

THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE  "SECURITIES  ACT"),  OR ANY STATE  SECURITIES  LAWS.  NEITHER THIS
CERTIFICATE  NOR ANY INTEREST OR  PARTICIPATION  HEREIN MAY BE REOFFERED,  SOLD,
ASSIGNED,  TRANSFERRED,  PLEDGED,  ENCUMBERED  OR  OTHERWISE  DISPOSED OF IN THE
ABSENCE OF SUCH  REGISTRATION OR UNLESS SUCH  TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (a) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (b) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (c) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (a)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (d)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THE INITIAL INVESTOR IN THIS CERTIFICATE,  AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE,  BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE  AGREED TO  COMPLY  WITH  CERTAIN  TRANSFER  REQUIREMENTS  SET FORTH IN THE
POOLING AND  SERVICING  AGREEMENT.  A TRANSFEREE  IS ALSO REQUIRED TO DELIVER AN
INVESTMENT  REPRESENTATION  LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED  INSTITUTIONAL
BUYER OR AN  INSTITUTIONAL  ACCREDITED  INVESTOR,  AND MAY ALSO BE  REQUIRED  TO
DELIVER  AN  OPINION  OF  COUNSEL  IF  SUCH   TRANSFEREE   IS  NOT  A  QUALIFIED
INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH  PLAN  AND THE  APPLICATION  OF  DEPARTMENT  OF  LABOR  REGULATION  SECTION
2510.3-101),  OTHER THAN AN  INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL
ACCOUNT  UNDER  CIRCUMSTANCES  WHEREBY THE PURCHASE  AND HOLDING OF  SUBORDINATE
CERTIFICATES  BY SUCH  INSURANCE  COMPANY  WOULD BE EXEMPT  FROM THE  PROHIBITED
TRANSACTION  PROVISIONS OF ERISA AND THE CODE UNDER PROHIBITED TRANSACTION CLASS
EXEMPTION 95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE
NAME OF A PERSON  DESCRIBED IN CLAUSES (I) OR (II) ABOVE,  AN OPINION OF COUNSEL
IN  FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR  AND  THE
DEPOSITOR TO THE EFFECT THAT SUCH ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY
SUCH PROPOSED PURCHASER OR TRANSFEREE WILL NOT RESULT IN THE ASSETS OF THE TRUST
FUND  BEING   DEEMED  TO  BE  "PLAN   ASSETS"  AND  SUBJECT  TO  THE   FIDUCIARY
RESPONSIBILITY PROVISIONS OF ERISA, THE PROHIBITED TRANSACTION PROVISIONS OF THE
CODE OR THE  PROVISIONS OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A
"PROHIBITED  TRANSACTION" WITHIN THE MEANING OF ERISA,  SECTION 4975 OF THE CODE
OR ANY SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR,
THE SERVICER, THE SPECIAL SERVICER, THE FISCAL AGENT, THE EXTENSION ADVISER, THE
PLACEMENT  AGENTS OR THE  DEPOSITOR TO ANY  OBLIGATION  OR LIABILITY  (INCLUDING
OBLIGATIONS  OR  LIABILITIES  UNDER ERISA,  SECTION 4975 OF THE CODE OR ANY SUCH
SIMILAR LAW).

THIS CERTIFICATE IS A "RESIDUAL  INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT," AS THOSE TERMS ARE DEFINED,  RESPECTIVELY,  IN SECTIONS 860G(A)(2) AND
860D OF THE INTERNAL  REVENUE CODE OF 1986, AS AMENDED.  EACH TRANSFEREE OF THIS
CERTIFICATE,  BY ACCEPTANCE  HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY, AS SET FORTH IN SECTION 5.02
OF THE POOLING AND SERVICING AGREEMENT.


<TABLE>

<S>                                                         <C>
PERCENTAGE INTEREST EVIDENCED BY THIS CERTIFICATE:  100%    APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL BALANCE OF THE
                                                            MORTGAGE LOANS AFTER DEDUCTING PAYMENTS DUE AND PREPAYMENTS
DATE OF POOLING AND SERVICING AGREEMENT: AS OF JULY 1,      RECEIVED ON OR BEFORE CUT-OFF DATE: $443,159,377.48
1996
                                                            SERVICER:  THE CHASE MANHATTAN BANK
CUT-OFF DATE:  JULY 1, 1996
                                                            SPECIAL SERVICER:  LENNAR PARTNERS, INC.
CLOSING DATE:  JULY 30, 1996
                                                            TRUSTEE:  LASALLE NATIONAL BANK
FIRST DISTRIBUTION DATE:
AUGUST 19, 1996                                             FISCAL AGENT:  ABN AMRO BANK N.V.

CLASS R PERCENTAGE INTEREST:  100%                          PAYING AGENT:  THE CHASE MANHATTAN BANK

                                                            CERTIFICATE NO.:  ______
</TABLE>



<PAGE>


                               CLASS R CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of fixed rate, balloon commercial and multifamily  mortgage loans (the
"Mortgage  Loans"),  all payments on or  collections  in respect of the Mortgage
Loans due after the Cut-off Date, all REO  Properties  and revenues  received in
respect  thereof,  the  mortgagee's  rights under the  Insurance  Policies,  any
Assignment of Leases, and any guaranties, escrow accounts or other collateral as
security for the Mortgage Loans,  and such amounts as shall from time to time be
held in the Certificate Account, the Distribution Account, and the REO Accounts,
formed and sold by

                   CHASE COMMERCIAL MORTGAGE SECURITIES CORP.

THIS  CERTIFICATE  DOES NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST IN CHASE
COMMERCIAL  MORTGAGE SECURITIES CORP., THE SERVICER,  THE SPECIAL SERVICER,  THE
TRUSTEE,  THE FISCAL AGENT OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE
NOR  THE   UNDERLYING   MORTGAGE   LOANS  ARE   GUARANTEED   BY  ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT __________________

is the  registered  owner of the interest  evidenced by this  Certificate in the
Class R  Certificates  issued by the Trust Fund created  pursuant to the Pooling
and  Servicing  Agreement,  dated as of July 1, 1996 (the "Pooling and Servicing
Agreement"),  among Chase  Commercial  Mortgage  Securities  Corp.  (hereinafter
called the  "Depositor",  which term  includes  any  successor  entity under the
Pooling  and  Servicing  Agreement),  the  Trustee,  the Special  Servicer,  the
Servicer and the Fiscal Agent. A summary of certain of the pertinent  provisions
of the Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined  herein,  the  capitalized  terms used  herein  shall have the  meanings
assigned thereto in the Pooling and Servicing Agreement.

     This  Certificate  is  one  of a  duly  authorized  issue  of  Certificates
designated as  Certificates  of the series  specified on the face hereof (herein
called  the  "Certificates")  and  representing  an  interest  in the  Class  of
Certificates  specified on the face hereof equal to the quotient  expressed as a
percentage  obtained by dividing the Denomination of this Certificate  specified
on the face hereof, by the aggregate initial  Certificate Balance of the Class R
Certificates.  The Certificates are designated as the Chase Commercial  Mortgage
Securities Corp., Commercial Mortgage Pass-Through  Certificates,  Series 1996-1
and are issued in twelve  Classes as  specifically  set forth in the Pooling and
Servicing Agreement. The Certificates will evidence in the aggregate 100% of the
beneficial ownership of the Trust Fund.

     This  Certificate  does not purport to summarize  the Pooling and Servicing
Agreement and reference is made to that agreement for  information  with respect
to the interests, rights, benefits, obligations,  proceeds, and duties evidenced
hereby and the rights,  duties and obligations of the Trustee.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Pooling and Servicing Agreement,  to which Pooling and Servicing  Agreement,  as
amended from time to time,  the  Certificateholder  by virtue of the  acceptance
hereof assents and by which the  Certificateholder  is bound. In the case of any
conflict  between terms specified in this Certificate and terms specified in the
Pooling  and  Servicing  Agreement,  the  terms  of the  Pooling  and  Servicing
Agreement shall govern.

     This  Class R  Certificate  is a  "residual  interest"  in a  "real  estate
mortgage  investment  conduit,"  as those terms are  defined,  respectively,  in
Sections  860G(a)(1) and 860D of the Internal  Revenue Code of 1986, as amended.
Each Holder of this Certificate, by acceptance hereof, agrees to treat, and take
no action  inconsistent  with the treatment of, this  Certificate  in accordance
with the  preceding  sentence for purposes of federal  income  taxes,  state and
local  income and  franchise  taxes and other  taxes  imposed on or  measured by
income.  The  Holder  of  the  largest  Percentage   Interest  in  the  Class  R
Certificates  shall  be the "tax  matters  person"  for the  REMIC  pursuant  to
Treasury Regulations Section 1.860F-4(d), and the Servicer is hereby irrevocably
designated  and shall  serve as  attorney-in-fact  and agent for any such Person
that is the "tax matters person".

     Pursuant   to  the  terms  of  the   Pooling   and   Servicing   Agreement,
distributions,  if any, on this Certificate shall be made by the Paying Agent to
the extent and subject to the limitations set forth in the Pooling and Servicing
Agreement, on the Distribution Date to the Person in whose name this Certificate
is  registered as of the related  Record Date.  All sums  distributable  on this
Certificate  are payable in the coin or currency of the United States of America
as at the time of payment is legal  tender for the payment of public and private
debts.

     The  Certificates  are limited in right of payment to, among other  things,
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set forth in the Pooling and Servicing  Agreement.  As provided in
the  Pooling  and  Servicing   Agreement,   the  Certificate   Account  and  the
Distribution  Account will be held in the name of the Servicer and Paying Agent,
respectively,  on behalf of the holders of Certificates specified in the Pooling
and  Servicing  Agreement  and the  Servicer  (with  respect to the  Certificate
Account) or the Paying Agent (with respect to the Distribution  Account) will be
authorized to make  withdrawals  therefrom.  Amounts on deposit in such accounts
may be invested in Permitted  Investments.  Interest or other  income  earned on
funds in the Certificate  Account and  Distribution  Account will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement,  withdrawals from the Certificate Account shall
be  made  from  time  to  time  for  purposes   other  than   distributions   to
Certificateholders,  such purposes  including  reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and  administration
of the Trust Fund.

     All distributions  under the Pooling and Servicing  Agreement to a Class of
Certificates  shall be made on each  Distribution  Date  (other  than the  final
distribution on any Certificate) to  Certificateholders of record on the related
Record Date by check mailed to the address set forth therefor in the Certificate
Register or, provided that such  Certificateholder  (1) has provided the Trustee
and Paying Agent with wire  instructions  in writing as least five Business Days
prior to the related Record Date and (2) is the Holder of  Certificates  with an
original  Certificate  Balance or Notional  Amount,  as applicable,  of at least
$5,000,000,  by wire transfer of immediately  available  funds to the account of
such  Certificateholder at a bank or other entity having appropriate  facilities
therefor.  The  final  distribution  on this  Certificate  shall be made in like
manner,  but only upon  presentment  and  surrender of this  Certificate  at the
offices of the  Certificate  Registrar or such other  location  specified in the
notice to Certificateholders of such final distribution.

     Any funds not  distributed  on the final  Distribution  Date because of the
failure of  Certificateholders  to tender their  Certificates shall be set aside
and  held   uninvested   in  trust  for  the   benefit   of  the   non-tendering
Certificateholders,   whereupon   the  Trust  Fund  shall   terminate.   If  any
Certificates  as to which notice has been given  pursuant to Section  4.01(e) of
the  Pooling  and  Servicing  Agreement  shall  not have  been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Paying  Agent  shall  mail  a  second  notice  to  the  remaining  non-tendering
Certificateholders  to surrender their  Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice  not  all  of  such   Certificates   shall  have  been   surrendered  for
cancellation,  the  Paying  Agent  may,  directly  or  through  an  agent,  take
appropriate  steps to contact  the  remaining  non-tendering  Certificateholders
concerning  surrender of their  Certificates.  The costs and expenses of holding
such funds in trust and of contacting such Certificateholders  shall be paid out
of such funds.  No interest shall accrue or be payable to any  Certificateholder
on any amount held in trust as a result of such  Certificateholder's  failure to
surrender  its  Certificate(s)  for final  payment  thereof in  accordance  with
Section 4.01(e) of the Pooling and Servicing Agreement.

     As provided in the Pooling and  Servicing  Agreement and subject to certain
limitations  therein set forth, the transfer of this Certificate is registerable
in the  Certificate  Register  only  upon  surrender  of  this  Certificate  for
registration  of transfer at the office of the  Certificate  Registrar or at the
office of its transfer agent,  duly endorsed by, or accompanied by an assignment
in the form below or other written  instrument of transfer in form  satisfactory
to the Certificate Registrar duly executed by the Holder hereof or such Holder's
attorney-in-fact  duly  authorized  in writing,  and  thereupon  one or more new
Certificates of the same Class in authorized Denominations will be issued to the
designated transferee or transferees.

     Each Person who has or who  acquires  any  Ownership  Interest in a Class R
Certificate  shall be deemed by the  acceptance or acquisition of such Ownership
Interest  to have  agreed to be bound by the  following  provisions  and to have
irrevocably authorized the Paying Agent under Section 5.02(d) of the Pooling and
Servicing  Agreement to deliver payments to a Person other than such Person. The
rights of each Person acquiring any Ownership  Interest in a Class R Certificate
are expressly  subject to the  following  provisions:  (A) No Person  holding or
acquiring  any  Ownership   Interest  in  a  Class  R  Certificate  shall  be  a
Disqualified  Organization or agent thereof  (including a nominee,  middleman or
similar person) (an "Agent") or a Non-U.S.  Person and shall promptly notify the
Servicer, the Trustee,  Paying Agent and the Certificate Registrar of any change
or impending change to such status; (B) In connection with any proposed Transfer
of any Ownership  Interest in a Class R Certificate,  the Certificate  Registrar
shall require  delivery to it, and no Transfer of any Class R Certificate  shall
be  registered   until  the  Certificate   Registrar   receives,   an  affidavit
substantially  in the form  attached to the Pooling and  Servicing  Agreement as
Exhibit D-1 (a "Transfer  Affidavit") from the proposed Transferee,  in form and
substance   satisfactory  to  the  Certificate   Registrar,   representing   and
warranting,  among other  things,  that such  Transferee  is not a  Disqualified
Organization or Agent thereof or a Non-U.S. Person, and that it has reviewed the
provisions of Section 5.02(d) of the Pooling and Servicing  Agreement and agrees
to be bound by them; (C) Notwithstanding the delivery of a Transfer Affidavit by
a proposed  Transferee under clause (B) above, if the Certificate  Registrar has
actual knowledge that the proposed Transferee is a Disqualified Organization, an
Agent thereof or a Non-U.S.  Person,  no Transfer of an Ownership  Interest in a
Class R Certificate to such proposed Transferee shall be effected;  and (D) Each
Person  holding or acquiring  any  Ownership  Interest in a Class R  Certificate
shall agree (1) to require a Transfer Affidavit from any prospective  Transferee
to whom such Person attempts to transfer its Ownership  Interest in such Class R
Certificate  and (2) not to  transfer  its  Ownership  Interest  in such Class R
Certificate   unless  it  provides  to  the   Certificate   Registrar  a  letter
substantially  in the form  attached to the Pooling and  Servicing  Agreement as
Exhibit D-2 (a "Transferor  Letter") certifying that, among other things, it has
no  actual  knowledge  that  such  prospective   Transferee  is  a  Disqualified
Organization, an Agent thereof or a Non-U.S. Person.

     Subject to the terms of the Pooling and  Servicing  Agreement,  the Class X
Certificates  will be issued in book-entry form through the facilities of DTC in
Denominations  of not  less  than  $1,000,000  initial  Notional  Amount  and in
integral  multiples of $1,000 in excess  thereof,  with one  Certificate of such
Class  evidencing  an  additional  amount equal to the  remainder of the initial
Notional Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement,  the Regular  Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in  Denominations  of
$250,000 initial  Certificate  Balance,  and in integral  multiples of $1,000 in
excess thereof, with one Certificate of each such Class evidencing an additional
amount equal to the remainder of the initial  Certificate Balance of such Class.
The Class R Certificates will be issued in fully registered,  certificated form,
in Denominations representing Percentage Interests of not less than 20%.

     No fee or service charge shall be imposed by the Certificate  Registrar for
its services in respect of any registration of transfer or exchange  referred to
in Section 5.02 of the Pooling and Servicing  Agreement other than for transfers
to Institutional Accredited Investors as provided in Section 5.02(h) thereof. In
connection  with any  transfer  to an  Institutional  Accredited  Investor,  the
Transferor  shall  reimburse the Trust for any costs  (including the cost of the
Certificate  Registrar's  counsel's  review  of  the  documents  and  any  legal
opinions, submitted by the transferor or transferee to the Certificate Registrar
as provided in Section 5.02 of the Pooling and Servicing  Agreement) incurred by
the  Certificate  Registrar in connection  with such transfer.  The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer or exchange.

     The Depositor,  the Trustee,  the Fiscal Agent,  the Servicer,  the Special
Servicer, the Paying Agent and the Certificate Registrar and any of their agents
may treat the Person in whose name this  Certificate  is registered as the owner
hereof for all purposes,  and neither the Depositor,  the Trustee, the Servicer,
the Special Servicer,  the Fiscal Agent, the Certificate  Registrar nor any such
agents shall be affected by any notice to the contrary.

     The Pooling and Servicing Agreement may be amended from time to time by the
Depositor, the Servicer, the Special Servicer, the Fiscal Agent and the Trustee,
without the consent of any of the Certificateholders,  to cure any ambiguity, to
correct or supplement any provisions  herein or therein that may be inconsistent
with any other provisions herein or therein or to correct any error; to maintain
the rating or ratings  assigned  to each Class of  Certificates  by each  Rating
Agency;  to modify,  eliminate  or add to any  provisions  to such  extent as is
necessary to maintain the qualification of the Trust Fund as a REMIC to avoid or
minimize the imposition of any tax, provided,  however, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material  respect  the  interest  of any  Certificateholder  and such  action is
necessary  or desirable to avoid such tax and such action will not result in the
withdrawal,  downgrade or qualification of the then-current rating by any Rating
Agency,  as  evidenced by a letter from such Rating  Agency to such  effect;  to
change the timing  and/or  nature of deposits  into the  Certificate  Account or
Distribution  Account  or REO  Account  or to  change  the  name  in  which  the
Certificate Account is maintained,  provided, however, that the P&I Advance Date
shall not be later than the related  Distribution Date, an Opinion of Counsel is
obtained  to the  effect  that such  action  shall not  adversely  affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal,  downgrade or  qualification  of the  then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing  Agreement or any other provision thereof  restricting
transfer  of the  Residual  Certificates  by  virtue  of their  being  the REMIC
"residual  interests,"  provided  that  such  change  shall  not  result  in the
withdrawal,  downgrade or qualification  of the then-current  rating assigned to
any Class of  Certificates,  as evidenced by a letter from each Rating Agency to
such  effect,  and such change shall not, as evidenced by an Opinion of Counsel,
cause  either  the Trust  Fund,  the  REMIC  constituted  thereby  or any of the
Certificateholders  (other than the  Transferor)  to be subject to a federal tax
caused  by a  Transfer  to a Person  that is a  Disqualified  Organization  or a
Non-U.S.  Person;  and to make any other  provisions  with respect to matters or
questions  arising under the Pooling and Servicing  Agreement which shall not be
materially  inconsistent  with  the  provisions  of the  Pooling  and  Servicing
Agreement,  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

     The Pooling and  Servicing  Agreement may also be amended from time to time
by the Depositor,  the Servicer,  the Special Servicer, the Fiscal Agent and the
Trustee with the consent of the Holders of  Certificates  representing  not less
than 66 2/3% of the Percentage Interests of each Class of Certificates  affected
by the amendment for the purpose of adding any  provisions to or changing in any
manner  or  eliminating  any of the  provisions  of the  Pooling  and  Servicing
Agreement or of  modifying  in any manner the rights of the  Certificateholders;
provided, however, that no such amendment shall:

          (i)  reduce in any  manner  the  amount  of, or delay the  timing  of,
     payments which are required to be distributed  on any  Certificate  without
     the consent of such Certificateholder; or

          (ii) reduce the aforesaid  percentage of Certificates of any Class the
     Holders of which are required to consent to any such amendment, without the
     consent of the Holders of all Certificates of such Class then  outstanding;
     or

          (iii) adversely  affect the Voting Rights of any Class of Certificates
     without the consent of the Holders of such Class then outstanding; or

          (iv) amend Section 11.01.

     No amendment  shall be made to the Pooling and Servicing  Agreement  unless
the Trustee shall have received an Opinion of Counsel that such  amendment  will
not cause  either  the Trust Fund to fail to qualify as a REMIC or result in the
imposition of a tax on either the REMIC or the Trust Fund.

     Any  of  the  Servicer,  Special  Servicer  or  the  Holder  of a  majority
Percentage  Interest  in the Class R  Certificate  (in that order) will have the
option,  upon 60 days' prior notice given to the Trustee,  Paying Agent and each
of the other  parties to the Pooling and Servicing  Agreement,  which notice the
Paying Agent is required to promptly  forward to  Certificateholders  and Rating
Agencies  in the manner set forth in the  Pooling and  Servicing  Agreement,  to
purchase  all,  but not less than all, of the  Mortgage  Loans and all  property
acquired  in respect of any  Mortgage  Loan  remaining  in the Trust  Fund,  and
thereby effect  termination  of the Trust Fund and early  retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal  Balances of the  Mortgage  Loans and any REO Loans  remaining  in the
Trust Fund is reduced to less than 4% of the  aggregate  Cut-off Date  Principal
Balance of all the Mortgage Loans.

     The  obligations  created by the Pooling and  Servicing  Agreement  and the
Trust Fund created  thereby  (other than the  obligation  of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement),  shall terminate upon reduction of the  Certificate  Balances of all
the Certificates to zero (including,  without limitation, any such final payment
resulting  from a  termination  of the Trust Fund due to a sale of its property)
pursuant  to the terms of the  Pooling  and  Servicing  Agreement.  In no event,
however,  will the Trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  Ambassador of the United States to
the Court of St. James, living on the date hereof.

     Unless the  certificate of  authentication  hereon has been executed by the
Authenticating  Agent,  by  manual  signature,  this  Certificate  shall  not be
entitled to any benefit  under the Pooling and  Servicing  Agreement or be valid
for any purpose.  The  Certificate  Registrar has executed this  Certificate  on
behalf  of the  Trust  Fund as  Certificate  Registrar  under  the  Pooling  and
Servicing  Agreement  and makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

     THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE CONSTRUED
IN  ACCORDANCE  WITH,  AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT
REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

     IN WITNESS WHEREOF,  the Certificate  Registrar has caused this Certificate
to be duly executed under this official seal.

                              THE CHASE  MANHATTAN  BANK,  not in its individual
                              capacity but solely as Certificate Registrar under
                              the Pooling and Servicing Agreement.




                               By:
                                  -----------------------
                                   AUTHORIZED OFFICER



Dated:  July 30, 1996

                          CERTIFICATE OF AUTHENTICATION

     THIS IS ONE OF THE CLASS R CERTIFICATES REFERRED TO IN THE WITHIN-MENTIONED
POOLING AND SERVICING AGREEMENT.


                                 THE CHASE MANHATTAN BANK,
                                 Authenticating Agent




                                 By:
                                     ----------------------
                                     AUTHORIZED SIGNATORY



<PAGE>


                                  ABBREVIATIONS

The following  abbreviations,  when used in the  inscription on the face of this
Certificate,  shall  be  construed  as  though  they  were  written  out in full
according to applicable laws or regulations:

TEN COM -   as tenant in common                   UNIF GIFT MIN ACT __ Custodian
TEN ENT -   as tenants by the entireties                          (Cust)
JT TEN  -   as joint tenants with rights of       Under Uniform Gifts to Minors
            survivorship and not as tenants in
            common                                Act __________________________
                                                                 (State)

             Additional abbreviations may also be used though not in
                                the above list.


                                FORM OF TRANSFER

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto
- --------------------------------------------------------------------------------
     (Please insert Social Security or other identifying number of Assignee)

- --------------------------------------------------------------------------------
            (Please print or typewrite name and address of assignee)

the within Certificate and does hereby or irrevocably  constitute and appoint to
transfer the said  Certificate in the Certificate  register of the  within-named
Trust, with full power of substitution in the premises.



                              --------------------------------------------------
                              NOTICE:  The  signature  to this  assignment  must
                              correspond  with the name as written upon the face
                              of this  Certificate in every  particular  without
                              alteration or enlargement or any change  whatever.

- ---------------------------
SIGNATURE GUARANTEED

The signature  must be guaranteed by a commercial  bank or trust company or by a
member  firm of the New York  Stock  Exchange  or  another  national  securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>


                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available  funds  to   _________________________________   for  the  account  of
__________________________________  account number _______________ or, if mailed
by  check,  to  _______________________________________.  Statements  should  be
mailed to _______________________________________________________________.  This
information     is     provided     by     assignee     named     above,      or
______________________________ , as its agent.


<PAGE>


                                    EXHIBIT C

                    FORM OF INVESTMENT REPRESENTATION LETTER


The Chase Manhattan Bank,
   as Certificate Registrar
450 West 33rd Street
Structured Finance Services (MBS)
New York, NY 10001
Attention:

Chase Commercial Mortgage Securities Corp.
380 Madison Avenue, 11th Floor
New York, New York  10017

              Re:  Transfer of Chase Commercial Mortgage Securities Corp.,
                   Commercial Mortgage Pass-Through Certificates, Series 1996-1

Ladies and Gentlemen:

     This  letter is  delivered  pursuant  to Section  5.02 of the  Pooling  and
Servicing  Agreement  dated  as of July 1,  1996  (the  "Pooling  and  Servicing
Agreement"),  by and  among  Chase  Commercial  Mortgage  Securities  Corp.,  as
Depositor,  The Chase Manhattan  Bank, as Servicer,  Lennar  Partners,  Inc., as
Special Servicer, ABN AMRO BANK N.V., as Fiscal Agent and LaSalle National Bank,
as Trustee  on behalf of the  holders of Chase  Commercial  Mortgage  Securities
Corp.,  Commercial  Mortgage  Pass-Through  Certificates,   Series  1996-1  (the
"Certificates")  in  connection  with the  transfer  by  _________________  (the
"Seller") to the undersigned  (the  "Purchaser") of  $_______________  aggregate
Certificate Balance of Class ___ Certificates (the  "Certificate").  Capitalized
terms used and not otherwise  defined herein shall have the respective  meanings
ascribed to such terms in the Pooling and Servicing Agreement.

     In connection  with such  transfer,  the Purchaser  hereby  represents  and
warrants to you and the addressees hereof as follows:

                  1.       Check one of the following:*

                  [_]      The   Purchaser  is  an   institutional   "accredited
                           investor" (an entity meeting the requirements of Rule
                           501(a)(1),  (2), (3) or (7) of Regulation D under the
                           Securities  Act of 1933, as amended (the "1933 Act"))
                           and has such  knowledge  and  experience in financial
                           and business  matters as to be capable of  evaluating
                           the  merits  and  risks  of  its  investment  in  the
                           Certificates,  and the Purchaser and any accounts for
                           which it is acting are each able to bear the economic
                           risk of the Purchaser's or such account's investment.
                           The Purchaser is acquiring the Certificates purchased
                           by it for its own account or for one or more accounts
                           (each  of  which  is  an  "institutional   accredited
                           investor")   as  to  each  of  which  the   Purchaser
                           exercises sole investment  discretion.  The Purchaser
                           hereby undertakes to reimburse the Trust Fund for any
                           costs   incurred  by  it  in  connection   with  this
                           transfer.
- ----------
*  Purchaser must include one of the following two certificates.
<PAGE>

                  [_]      The  Purchaser is a "qualified  institutional  buyer"
                           within  the  meaning  of  Rule  144A  ("Rule   144A")
                           promulgated  under  the  Securities  Act of 1933,  as
                           amended (the "1933 Act"). The Purchaser is aware that
                           the  transfer is being made in reliance on Rule 144A,
                           and the Purchaser has had the  opportunity  to obtain
                           the information  required to be provided  pursuant to
                           paragraph (d)(4)(i) of Rule 144A.

     2.  The  Purchaser's  intention  is to  acquire  the  Certificate  (a)  for
investment for the  Purchaser's  own account or (b) for resale to (i) "qualified
institutional buyers" in transactions under Rule 144A, and not in any event with
the view to, or for resale in connection with, any distribution thereof, or (ii)
to  institutional  "accredited  investors"  meeting  the  requirements  of  Rule
501(a)(1),  (2),  (3) or (7) of  Regulation  D  promulgated  under the 1933 Act,
pursuant to any other exemption from the  registration  requirements of the 1933
Act,  subject  in the  case  of this  clause  (ii)  to (w)  the  receipt  by the
Certificate  Registrar of a letter  substantially  in the form  hereof,  (x) the
receipt by the Certificate  Registrar of an opinion of counsel acceptable to the
Certificate  Registrar  that such  reoffer,  resale,  pledge or  transfer  is in
compliance  with the 1933 Act, (y) the receipt by the  Certificate  Registrar of
such other evidence  acceptable to the Certificate  Registrar that such reoffer,
resale,  pledge  or  transfer  is in  compliance  with the  1933  Act and  other
applicable  laws,  and (z) a written  undertaking to reimburse the Trust for any
costs  incurred by it in connection  with the proposed  transfer.  The Purchaser
understands that the Certificate  (and any subsequent  Certificate) has not been
registered  under the 1933 Act,  by reason  of a  specified  exemption  from the
registration  provisions of the 1933 Act which depends upon, among other things,
the bona fide nature of the Purchaser's  investment  intent (or intent to resell
to only certain investors in certain exempted transactions) as expressed herein.

     3. The Purchaser has reviewed the Private Placement  Memorandum relating to
the  Certificates  (the "Private  Placement  Memorandum") and the agreements and
other materials referred to therein and has had the opportunity to ask questions
and receive  answers  concerning  the terms and  conditions of the  transactions
contemplated by the Private Placement Memorandum.

     4. The Purchaser  acknowledges  that the  Certificate  (and any Certificate
issued on transfer or exchange  thereof)  has not been  registered  or qualified
under  the  1933  Act  or  the  securities  laws  of  any  State  or  any  other
jurisdiction,  and that the Certificate cannot be resold unless it is registered
or  qualified  thereunder  or unless an  exemption  from  such  registration  or
qualification is available.

     5. The Purchaser hereby  undertakes to be bound by the terms and conditions
of the  Pooling  and  Servicing  Agreement  in its  capacity  as an  owner  of a
Certificate or Certificates,  as the case may be (each, a  "Certificateholder"),
in all respects as if it were a signatory thereto.  This undertaking is made for
the benefit of the Trust, the Certificate  Registrar and all  Certificateholders
present and future.

     6. The  Purchaser  will not sell or  otherwise  transfer any portion of the
Certificate  or  Certificates,  except in  compliance  with  Section 5.02 of the
Pooling and Servicing Agreement.

     7. Check one of the following:*

[_]               The Purchaser is a U.S.  Person (as defined  below) and it has
                  attached  hereto an Internal  Revenue Service ("IRS") Form W-9
                  (or successor form).

[_]               The Purchaser is not a U.S. Person and under applicable law in
                  effect on the date  hereof,  no taxes will be  required  to be
                  withheld  by the  Trustee  (or its agent) or the Paying  Agent
                  with respect to  distributions  to be made on the Certificate.
                  The Purchaser  has attached  hereto either (i) a duly executed
                  IRS  Form  W-8 (or  successor  form),  which  identifies  such
                  Purchaser  as the  beneficial  owner  of the  Certificate  and
                  states that such  Purchaser  is not a U.S.  Person or (ii) two
                  duly  executed  copies of IRS Form 4224 (or  successor  form),
                  which identify such  Purchaser as the beneficial  owner of the
                  Certificate   and  state  that  interest  and  original  issue
                  discount on the Certificate  and Permitted  Investments is, or
                  is expected to be, effectively  connected with a U.S. trade or
                  business.  The Purchaser  agrees to provide to the Certificate
                  Registrar updated IRS Forms W-8 or IRS Forms 4224, as the case
                  may be, any  applicable  successor  IRS  forms,  or such other
                  certifications  as the  Certificate  Registrar may  reasonably
                  request,  on or  before  the  date  that  any such IRS form or
                  certification  expires or becomes obsolete,  or promptly after
                  the  occurrence  of any event  requiring  a change in the most
                  recent  IRS  form  of  certification  furnished  by it to  the
                  Certificate Registrar.

For this purpose, "U.S. Person" means a citizen or resident of the United States
for U.S. federal income tax purposes, a corporation, partnership or other entity
created or  organized  in or under the laws of the  United  States or any of its
political subdivisions,  or an estate or trust the income of which is subject to
U.S. federal income taxation regardless of its source.

- --------------------
* Each Purchaser must include one of the two alternative Certifications.
<PAGE>

8.       Please make all payments due on the Certificates:**

[_]               (a) by wire  transfer  to the  following  account at a bank or
                  entity in New York, New York,  having  appropriate  facilities
                  therefore:

         Bank:
               ------------------------------
         ABA#:
               ------------------------------
         Account #:
                    -------------------------
         Attention:
                    -------------------------

[_]              (b) by mailing a check or draft to the following address:

     ----------------------------------

     ----------------------------------

     ----------------------------------



                                            Very truly yours,

                                            -------------------------
                                                    [The Purchaser]

                                            By:
                                                 --------------------
                                                 Name:
                                                 Title



Dated:

- ----------

** Only to be filled out by Purchasers of Definitive Certificates. Please select
(a) or (b). For holders of  Definitive  Certificates,  wire  transfers  are only
available if such holder's Definitive Certificates have an aggregate Certificate
Balance or Notional Amount, as applicable, of at least U.S. $5,000,000.

<PAGE>





                                   EXHIBIT D-1

                           FORM OF TRANSFER AFFIDAVIT

                                  AFFIDAVIT  PURSUANT TO SECTION  860E(e)(4)
                                  OF THE INTERNAL  REVENUE CODE OF 1986,  AS
                                  AMENDED

STATE OF                   )
                           )  ss:
COUNTY OF                  )

     [NAME OF OFFICER], being first duly sworn, deposes and says:

     1. That  [he]  [she] is [Title of  Officer]  of [Name of  Transferee]  (the
"Transferee"),  a  [description  of type of entity] duly  organized and existing
under the laws of the [State of __________]  [United States], on behalf of which
he makes this affidavit.

     2. That the Transferee's Taxpayer Identification Number is [ ].

     3. That the Transferee of a Chase  Commercial  Mortgage  Securities  Corp.,
Commercial Mortgage Pass-Through Certificate, Series 1996-1, Class R Certificate
(the  "Class R  Certificate")  is not a  Disqualified  Organization  (as defined
below)  or an agent  thereof  (including  nominee,  middleman  or other  similar
person)  (an  "Agent")  or a  Non-U.S.  Person  (as  defined  below).  For these
purposes, a "Disqualified  Organization" means any of (i) the United States, any
State or political  subdivision thereof, any possession of the United States, or
any  agency  or   instrumentality  of  any  of  the  foregoing  (other  than  an
instrumentality  which is a corporation  if all of its activities are subject to
tax and, majority of its board of directors is not selected by such governmental
unit), (ii) a foreign government, any international organization,  or any agency
or instrumentality of any of the foregoing,  (iii) any organization  (other than
certain  farmers'  cooperatives  described  in Section 521 of the Code) which is
exempt from the tax imposed by Chapter 1 of the Code  (including the tax imposed
by Section 511 of the Code on unrelated  business  taxable  income),  (iv) rural
electric and telephone  cooperatives  described in Section  1381(a)(2)(C) of the
Code and (v) any other  Person  so  designated  by the  Servicer  based  upon an
Opinion  of Counsel  that the  holding of an  Ownership  Interest  in a Residual
Certificate  by such  Person  may cause the Trust  Fund to fail to  qualify as a
REMIC or any Person  having an Ownership  Interest in any Class of  Certificates
(other than such Person) to incur a liability  for any federal tax imposed under
the Code  that  would  not  otherwise  be  imposed  but for the  Transfer  of an
Ownership  Interest in a Residual  Certificate to such Person. The terms "United
States",  "State" and "international  organization"  shall have the meanings set
forth in Section 7701 of the Code or successor  provisions.  For these purposes,
"Non-U.S.  Person"  means any person  other  than a U.S.  Person,  unless,  with
respect to the  Transfer of a Residual  Certificate,  (i) such person holds such
Residual  Certificate  in  connection  with the  conduct of a trade or  business
within the United  States  and  furnishes  the  Transferor  and the  Certificate
Registrar  with an  effective  Internal  Revenue  Service  Form 4224 or (ii) the
Transferee  delivers to both the  Transferor  and the  Certificate  Registrar an
opinion of a nationally  recognized tax counsel to the effect that such Transfer
is in  accordance  with  the  requirements  of  the  Code  and  the  regulations
promulgated  thereunder and that such Transfer of the Residual  Certificate will
not be disregarded for federal income tax purposes.

     4. That the  Transferee  historically  has paid its debts as they have come
due and  intends  to pay  its  debts  as they  come  due in the  future  and the
Transferee  intends to pay taxes associated with holding the Class R Certificate
as they become due.

     5. That the Transferee  understands  that it may incur tax liabilities with
respect to the Class R Certificate  in excess of any cash flow  generated by the
Class R Certificate.

     6. That the  Transferee  agrees not to transfer the Class R Certificate  to
any Person or entity unless (a) the  Transferee has received from such Person or
entity an affidavit substantially in the form of this Transfer Affidavit and (b)
the Transferee provides to the Certificate  Registrar a letter  substantially in
the form of Exhibit D-2 to the Pooling and Servicing  Agreement  certifying that
it has no  actual  knowledge  that  such  Person  or  entity  is a  Disqualified
Organization, an Agent thereof or a Non-U.S. Person and that it has no reason to
know that such Person or entity does not satisfy the  requirements  set forth in
paragraph 4 hereof.

     7.  That the  Transferee  agrees  to such  amendments  of the  Pooling  and
Servicing  Agreement  dated as of July 1, 1996 among Chase  Commercial  Mortgage
Securities  Corp., as Depositor,  The Chase Manhattan Bank, as Servicer,  Lennar
Partners,  Inc., as Special Servicer,  LaSalle National Bank, as Trustee and ABN
AMRO BANK N.V., as Fiscal Agent (the "Pooling and Servicing Agreement"),  as may
be required to further  effectuate the  restrictions  on transfer of the Class R
Certificate to such a Disqualified Organization, an Agent thereof, or a Non-U.S.
Person.  To the extent not defined  herein,  the  capitalized  terms used herein
shall have the meanings assigned thereto in the Pooling and Servicing Agreement.

     8. That,  if a "tax  matters  person" is  required  to be  designated  with
respect to the REMIC,  the Transferee  agrees to act as "tax matters person" and
to perform  the  functions  of "tax  matters  person" of the REMIC  pursuant  to
Section  10.01(c)  of the  Pooling and  Servicing  Agreement,  and agrees to the
irrevocable  designation of the Servicer as the Transferee's agent in performing
the function of "tax matters person."

     9. The Transferee has reviewed,  and agrees to be bound by and to abide by,
the  provisions  of  Section  5.02(d) of the  Pooling  and  Servicing  Agreement
concerning registration of the transfer and exchange of Class R Certificates.

     IN WITNESS  WHEREOF,  the  Transferee  has  caused  this  instrument  to be
executed on its behalf,  by its [Title of Officer] this _____ day of __________,
19__.

                                              [NAME OF TRANSFEREE]



                                              By:
                                                  ------------------------
                                                  [Name of Officer]
                                                  [Title of Officer]

<PAGE>


     Personally  appeared before me the above-named [Name of Officer],  known or
proved to me to be the same person who executed the foregoing  instrument and to
be the [Title of  Officer] of the  Transferee,  and  acknowledged  to me that he
[she] executed the same as his [her] free act and deed and the free act and deed
of the Transferee.

     Subscribed and sworn before me this ___ day of __________, 19__.


- ----------------------------------------
NOTARY PUBLIC

COUNTY OF
          ------------------------------

STATE OF
          ------------------------------

My commission expires the ___ day of __________, 19__.

<PAGE>


                                   EXHIBIT D-2

                            FORM OF TRANSFEROR LETTER


                                     [Date]



The Chase Manhattan Bank,
  as Certificate Registrar
450 West 33rd Street
Structured Finance Services (MBS)
New York, NY 10001
Attention:

Re:      Chase Commercial Mortgage Securities Corp., Commercial
         Mortgage Pass-Through Certificates, Series 1996-1

Ladies and Gentlemen:

     [Transferor] has reviewed the attached  affidavit of [Transferee],  and has
no actual  knowledge  that such  affidavit is not true and has no reason to know
that the  requirements set forth in paragraphs 3 and 4 thereof are not satisfied
or that the information contained in paragraphs 3 and 4 thereof is not true.

                                              Very truly yours,

                                              [Transferor]

                                              -----------------------------






<PAGE>


                                    EXHIBIT E

                             (INTENTIONALLY DELETED)



<PAGE>



                                    EXHIBIT F

                               REQUEST FOR RELEASE
                                            __________[Date]

[TRUSTEE]
      Re:  Chase Commercial Mortgage Securities Corp.
           Commercial Mortgage Pass-Through Certificates, Series 1996-1,
           REQUEST FOR RELEASE


Dear _______________________,

     In connection with the  administration  of the Mortgage Files held by or on
behalf of you as Trustee under a certain  Pooling and Servicing  Agreement dated
as of July 1, 1996 (the "Pooling and Servicing  Agreement"),  by and among Chase
Commercial  Mortgage  Securities  Corp.,  as  depositor,  ABN AMRO BANK N.V., as
Fiscal Agent, [the undersigned,  as servicer ("the Servicer"),  Lennar Partners,
Inc.,  as special  servicer,]  [The  Chase  Manahttan  Bank,  as  servicer,  the
undersigned, as special servicer (the "Special Servicer"),] and you, as trustee,
the  undersigned  hereby requests a release of the Mortgage File (or the portion
thereof  specified below) held by or on behalf of you as Trustee with respect to
the following described Mortgage Loan for the reason indicated below.

Mortgagor's Name:

Address:

Loan No.:

If only particular documents in the Mortgage File are requested,  please specify
which:

Reason for requesting file (or portion thereof):

                  ______1.          Mortgage Loan paid in full.  The  [Servicer]
                                    [Special Servicer] hereby certifies that all
                                    amounts  received  in  connection  with  the
                                    Mortgage  Loan have been or will be credited
                                    to the Certificate  Account  pursuant to the
                                    Pooling and Servicing Agreement.

                  ______   2.       The Mortgage Loan is being foreclosed.

                  ______   3.       Other.  (Describe)



<PAGE>

     The  undersigned  acknowledges  that the above  Mortgage File (or requested
portion  thereof)  will  be held  by the  undersigned  in  accordance  with  the
provisions of the Pooling and Servicing Agreement and will be returned to you or
your designee within ten (10) days of our receipt  thereof,  unless the Mortgage
Loan has been paid in full,  in which case the  Mortgage  File (or such  portion
thereof)  will be retained by us  permanently,  or unless the  Mortgage  Loan is
being foreclosed, in which case the Mortgage File (or such portion thereof) will
be returned when no longer required by us for such purpose.

     Capitalized  terms used but not  defined  herein  shall  have the  meanings
ascribed to them in the Pooling and Servicing Agreement.

                                    [SERVICER][SPECIAL SERVICER]

                                     By:
                                         -----------------------
                                         Name:
                                         Title:



<PAGE>


                                    EXHIBIT G

                       FORM OF ERISA REPRESENTATION LETTER

The Chase Manhattan Bank,
as Certificate Registrar
450 West 33rd Street
Structured Finance Services (MBS)
15th Floor
New York, New York  10001
Attention:

Chase Commercial Mortgage Securities Corp.
380 Madison Avenue, 11th Floor
New York, New York  10017
Attention:

     Re:  Transfer of Chase Commercial  Mortgage  Securities Corp.,
          Commercial Mortgage Pass-Through Certificates, Series 1996-1

Ladies and Gentlemen:

     The  undersigned  (the  "Purchaser")  proposes  to  purchase  $____________
initial  Certificate  Balance of Chase  Commercial  Mortgage  Securities  Corp.,
Commercial  Mortgage  Pass-Through  Certificates,  Series 1996-1,  Class __ (the
"Certificate")  issued pursuant to that certain Pooling and Servicing Agreement,
dated as of July 1, 1996 (the "Pooling and Servicing  Agreement"),  by and among
Chase Commercial Mortgage Securities Corp., as depositor (the "Depositor"),  The
Chase Manhattan Bank, as servicer (the  "Servicer"),  Lennar Partners,  Inc., as
special servicer (the "Special  Servicer"),  ABN AMRO BANK N.V., as fiscal agent
(the "Fiscal  Agent") and LaSalle  National  Bank,  as trustee (the  "Trustee").
Capitalized  terms used and not  otherwise  defined  herein have the  respective
meanings ascribed to such terms in the Pooling and Servicing Agreement.

     In connection  with such transfer,  the undersigned  hereby  represents and
warrants to you as follows:

     1. The  Purchaser  is not (a)(i) an employee  benefit  plan  subject to the
fiduciary  responsibility  provisions of ERISA, (ii) or Section 4975 of the Code
or (iii) a governmental  plan, as defined in Section 3(32) of ERISA,  subject to
any federal,  state or local law ("Similar Law") which is, to a material extent,
similar to the foregoing  provisions of ERISA or the Code (each a "Plan") or (b)
a person acting on behalf of or using the assets of any such plan  (including an
entity whose  underlying  assets  include plan assets by reason of investment in
the entity by such Plan and the  application  of Department of Labor  Regulation
ss.  2510.3-101,  other than an  insurance  company  using assets of its general
account   under   circumstances   whereby  the  purchase  and  holding  of  such
Certificates  by such insurance  company (i) would be exempt from the prohibited
transaction  provisions of ERISA and the Code under Prohibited Transaction Class
Exemption 95-60.

     2. The Purchaser  understands that if the Purchaser is a Person referred to
in 1(a) or (b) above,  an Opinion of Counsel in form and substance  satisfactory
to  the  Certificate  Registrar  and  the  Depositor  to  the  effect  that  the
acquisition and holding of such Certificate by such purchaser or transferee will
not result in the assets of the Trust Fund being deemed to be "plan  assets" and
subject to the  fiduciary  responsibility  provisions of ERISA,  the  prohibited
transaction  provisions  of the Code or the  provisions of any Similar Law, will
not  constitute  or result in a "prohibited  transaction"  within the meaning of
ERISA,  Section  4975 of the Code or any Similar  Law,  and will not subject the
Trustee,  the Certificate  Registrar,  the Servicer,  the Special Servicer,  the
Fiscal Agent,  the Extension  Adviser,  the  Underwriter or the Depositor to any
obligation  or liability  (including  obligations  or  liabilities  under ERISA,
Section 4975 of the Code or any such Similar Law).

     IN WITNESS WHEREOF, the Purchaser hereby executes this ERISA Representation
Letter on the ___th day of _____, ____.

                                      Very truly yours,



                                      ---------------------------------
                                               [The Purchaser]


                                       By:
                                           ----------------------------
                                           Name:
                                           Title:




<PAGE>




                                    EXHIBIT H
                       FORM OF DISTRIBUTION DATE STATEMENT






<TABLE>
<CAPTION>
                                                                                                                     B-21
Loan #       Deal Name                  Borrower                    Address          City     State  Zip    Mortgage Gross
                                                                                                     Code    Rate   Servicing
- ------------------------------------------------------------------------------------------------------------------------------
<S>     <C>                 <C>                               <C>                 <C>         <C>    <C>     <C>       <C>     
   1    Glenborough         GLENBOROUGH FUND I, L.P.          Multiple            Multiple    Mul-   Mul-    7.57000%  0.17875%
        Portfolio                                                                             tiple  tiple
- -------------------------------------------------------------------------------------------------------------------------------
   2    Franklin Town       Franklin Field Plaza Limited      3391 State Highway  Franklin    NJ      8823  7.87500%  0.10775%
        Center              Partnership                       27
- -------------------------------------------------------------------------------------------------------------------------------
   3    Burnside Plaza      LAWRENCE OAKS LIMITED PARTNERSHIP 601 Burnside Avenue Inwood      NY     11696  7.87500%  0.10775%
        Shopping Ctr.
- -------------------------------------------------------------------------------------------------------------------------------
   4    Oak View Apartments OAK VIEW APARTMENTS LIMITED       201 West Oakley     Westmont    IL     60559  7.87500%  0.10775%
                            PARTNERSHIP                       Drive North
- -------------------------------------------------------------------------------------------------------------------------------
   5    2500 Inverrary      2500 INVERRARY TRUST              2580 NW 56th Avenue Lauderhill  FL     33313  8.89300%  0.17875%
        Club Apartments
- -------------------------------------------------------------------------------------------------------------------------------
   6    Coconut Creek Plaza COCONUT PLAZA ASSOCIATES, LP      6570 Lyons Road     Coconut     FL     33073  8.62700%  0.17875%
                                                                                  Creek
- -------------------------------------------------------------------------------------------------------------------------------
   7    Plaza 200 Shopping  PLAZA 200 LAND CORP. / PLAZA 200  NWC Glen Cove Road  Carle Place NY     11514  8.40000%  0.17875%
        Center              LEASING CORP.                     and Voice Road
- -------------------------------------------------------------------------------------------------------------------------------
   8    The Centre of       SHEFFIELD ENTERPRISES, LTD.       North Ridge Road &  Sheffield   OH     44055  8.45100%  0.17875%
        Sheffield                                             Lake Avenue
- -------------------------------------------------------------------------------------------------------------------------------
   9    Nagel Portfolio     METROPOLITAN SELF-STORAGE, L.P.   Multiple            Multiple    Mul-  Mul-    9.63000%  0.17875%
                            - INDIANAPOLIS                                                    tiple tiple
- -------------------------------------------------------------------------------------------------------------------------------
  10    184 Thompson Street NACA DEVELOPMENT, L.P.            184 Thompson Street New York    NY     10012  8.91000%  0.17875%
- -------------------------------------------------------------------------------------------------------------------------------
  11    Boardwalk at Park   DASH ASSOCIATES, LLC              205 Carnegie Row    Norwood     MA      2062  9.00000%  0.10775%
        Place
- -------------------------------------------------------------------------------------------------------------------------------
  12    Belz Apartment      UNION APARTMENTS, L.P.            Multiple            Multiple    Mul-  Mul-    8.80000%  0.17875%
        Portfolio                                                                             tiple tiple
- -------------------------------------------------------------------------------------------------------------------------------
  13    Tri-City Portfolio  RRF V TRI CITY, L.P.              Multiple            Multiple    Mul-  Mul-    9.39000%  0.17875%
        II                                                                                    tiple tiple
- -------------------------------------------------------------------------------------------------------------------------------
  14    Centennial Village  ASHWOOD ASSOCIATES                120 East Street     Warminster  PA     18974  8.25000%  0.10775%
                                      Road
- -------------------------------------------------------------------------------------------------------------------------------
  15    Tops                TOPS APPLIANCE  REALTY, INC.      50-01 Northern      Long        NY     11101  8.75000%  0.10775%
                                                              Blvd.               Island City
- -------------------------------------------------------------------------------------------------------------------------------
  16    Dorchester at       DORCHESTER ASSOCIATES L.L.C.      665 S. Skinker      St. Louis   MO     63105  8.62500%  0.10775%
        Forest Park                                           Boulevard
- -------------------------------------------------------------------------------------------------------------------------------
  17    Pine Creek          PINE CREEK VILLAGE APARTMENTS,    720 Chapman Drive   Colorado    CO     80916  8.72000%  0.10775%
        Apartments          LLC                                                   Springs
- -------------------------------------------------------------------------------------------------------------------------------
  18    North Hills Mall    NORTH HILLS MALL ASSOCIATES       7624 Grapevine      North       TX     76180  7.12500%  0.10775%
                                                              Highway             Richland
                                                                                  Hills
- -------------------------------------------------------------------------------------------------------------------------------
  19    Cranbury Crossing   SOVEREIGN GROUP 1985-22, LIMITED  One Cranbury        East        NJ      8816  7.75000%  0.10775%
                            PARTNERSHIP                       Crossing            Brunswick
- -------------------------------------------------------------------------------------------------------------------------------
  20    City Warehouse      CITY WAREHOUSE CORP.              5200 East Grand     Dallas      TX     75223  8.59300%  0.17875%
        Building                                              Avenue
- -------------------------------------------------------------------------------------------------------------------------------
  21    440 Plaza Shopping  TEXVESTCO LTD                     440 Place Road      Killeen     TX     76541  8.67000%  0.10775%
        Center
- -------------------------------------------------------------------------------------------------------------------------------
  22    Deer Valley Center  DEER VALLEY CENTER, LTD.          4123-4273           Phoenix     AZ     85023  8.60000%  0.10775%
                                                              Thunderbird Road
- -------------------------------------------------------------------------------------------------------------------------------
  23    Circle Road Plaza   CIRCLE ROAD GROUP, LLC            100 Frontage Road   Cicero      NY     13039  8.75000%  0.10775%
- -------------------------------------------------------------------------------------------------------------------------------
  24    Heather Croft       HEATHER CROFT ASSOCIATES, L.P.    6825 Tilton Road    Northfield  NJ      8825  8.60000%  0.10775%
- -------------------------------------------------------------------------------------------------------------------------------
  25    Beaux Arts          80 WEST 40TH STREET L.L.C.        80 W. 40th Street   New York    NY     10018  8.62500%  0.10775%
- -------------------------------------------------------------------------------------------------------------------------------
  26    Tri-City Portfolio  RRF IV TRI CITY, L.P.             Multiple            Multiple    Mul-  Mul-    8.74400%  0.17875%
        - I                                                                                   tiple tiple
- -------------------------------------------------------------------------------------------------------------------------------
  27    Northpointe Center  NORTHPOINTE CENTRE OFFICE         12005 Ford Road     Dallas      TX     75234  8.37500%  0.10775%
                            BUILDING CORP
- -------------------------------------------------------------------------------------------------------------------------------
  28    Village Square      TO BE FORMED ENTITY               3901 North Kings    Myrtle      SC     29577  9.30000%  0.10775%
        Shopping Center                                       Highway             Beach
- -------------------------------------------------------------------------------------------------------------------------------
  29    Hillwood Plaza      HILLWOOD PLAZA ASSOCIATES         6600 Charlotte Pike Nashville   TN     37209  8.87500%  0.10775%
- -------------------------------------------------------------------------------------------------------------------------------
  30    Meadows Park        A&E PARTNERS, L.P. I              Security Blvd. &    Woodlawn    MD     21207  8.85000%  0.10775%
        Shopping Center                                       Woodlawn Dr.
- -------------------------------------------------------------------------------------------------------------------------------
  31    Riverwood           ROCHELLE PLAZA LP/ROLLING         851 Lorlyn Drive    West        IL     60185  7.87500%  0.10775%
                            MEADOWS LP/EAGLE ROCH LP                              Chicago
- -------------------------------------------------------------------------------------------------------------------------------
  32    Torrington Parkade  TP ASSOCIATES LP                  450 Winsted Road    Torrington  CT      6790  8.75000%  0.10775%
- -------------------------------------------------------------------------------------------------------------------------------
  33    Franklin            FIRST/THIRD FRANKLIN, L.P.        Multiple            Multiple    Mul-  Mul-    9.07000%  0.17875%
        Industrial Park                                                                       tiple tiple
        Portfolio
- -------------------------------------------------------------------------------------------------------------------------------
  34    Baywood Apartments  FSA II BAYWOOD ASSOCIATES         2501 Hurley Way     Sacramento  CA     95815  8.12500%  0.10775%
- -------------------------------------------------------------------------------------------------------------------------------
  35    1723-29 Walnut St.  NDP ASSOCIATES                    1723-1729 Walnut    PhiladelphiaPA     19103  9.25000%  0.10775%
                                     Street
- -------------------------------------------------------------------------------------------------------------------------------
  36    Mead and Elwood     SJ ASSOCIATES, L.P.               Multiple            Multiple    Mul-  Mul-    8.75000%  0.10775%
        Distribution                                                                          tiple tiple
        Centers
- -------------------------------------------------------------------------------------------------------------------------------
  37    Shannon Glen        SHANNON GLEN APARTMENTS, LLC      240 North Murray    Colorado    CO     80916  8.34000%  0.10775%
        Apartments                                            Boulevard           Springs
- -------------------------------------------------------------------------------------------------------------------------------
  38    Miami Gardens/441   441 PLAZA, GP                     180 NW 183rd Street Miami       FL     33169  8.39800%  0.17875%
        Plaza
- -------------------------------------------------------------------------------------------------------------------------------
  39    Bolton Place        2108 BOLTON DRIVE ASSOCIATES, LP  2108 Bolton Drive,  Atlanta     GA     30318  8.63900%  0.17875%
        Apartments                                            NW
- -------------------------------------------------------------------------------------------------------------------------------
  40    Valley Oaks         VALLEY OAKS ASSOCIATES, L.P.      2394 Johnson        Atlanta     GA     30345  8.25000%  0.10775%
- -------------------------------------------------------------------------------------------------------------------------------
  41    Northwest Plaza     NORTHWEST PLAZA ASSOCIATES, LP    5600 Wabash Avenue  Baltimore   MD     21215  8.19000%  0.17875%
- -------------------------------------------------------------------------------------------------------------------------------
  42    Mountain Village    DERMOT MOUNTAIN VILLAGE, LLC      12863 South         Chino       CA     91710  8.12500%  0.10775%
                                                              Mountain Avenue
- -------------------------------------------------------------------------------------------------------------------------------
  43    Pavillion           PAVILION ATLANTAPARTNERS          3379 Flat Shoals    Atlanta     GA     30034  8.25000%  0.10775%
        Apartments                                            Road
- -------------------------------------------------------------------------------------------------------------------------------
  44    Tampa Festival      TAMPA FESTIVAL CENTRE,L.P.        2525 W.             Tampa       FL     33614  8.82600%  0.17875%
        Centre                                                Hillsborough Avenue
- -------------------------------------------------------------------------------------------------------------------------------
  45    Greystone Loft &    CORNERSTONE LOFTS, INC.           303 Market / 302    San Diego   CA     92101  8.62500%  0.10775%
        Cornerstone Block                                     Island Streets
- -------------------------------------------------------------------------------------------------------------------------------
  46    400 East Fordham    400 EAST FORDHAM ASSOCIATES       400 East Fordham    Bronx       NY     10458  8.43000%  0.17875%
        Road                                                  Road
- -------------------------------------------------------------------------------------------------------------------------------
  47    Colony Apartments   THE COLONY APARTMENTS PARTNERS    14450 El Evado Road Victorville CA     92392  8.24000%  0.10775%
- -------------------------------------------------------------------------------------------------------------------------------
  48    Cedar Creek Club    CEDAR CREEK APTS LLC              1030 South Chelton  Colorado    CO     80910  8.60000%  0.10775%
        Apartments                                            Road                Springs
- -------------------------------------------------------------------------------------------------------------------------------
  49    South Point         SOUTH POINTE APARTMENTS LLC       3815 Lakehurst      Colorado    CO     80916  8.34000%  0.10775%
        Apartments                                            Drive               Springs
- -------------------------------------------------------------------------------------------------------------------------------
  50    Center on Plum      PLUM CREEK, LLC                   714-880 South       Castle Rock CO     80104  8.12500%  0.10775%
        Creek                                                 Briscoe Street
- -------------------------------------------------------------------------------------------------------------------------------
  51    Leslie Towers       LESLIE TOWERS, LP                 25701 West Twelve   Southfield  MI     48034  9.50000%  0.17875%
                                    Mile Road
- -------------------------------------------------------------------------------------------------------------------------------
  52    Stanford Station    STANFORD STATION PARTNERS, LP     1002 West 23rd St.  Panama City FL     32405  8.80200%  0.17875%
        Shopping Center
- -------------------------------------------------------------------------------------------------------------------------------
  53    Ocean Plaza         C.H. ASSOCIATES L.L.C.            700 Main Street     N. Myrtle   SC     29582  8.37500%  0.10775%
                                                                                  Beach
- -------------------------------------------------------------------------------------------------------------------------------
  54    Park Wilshire       PARK WILSHIRE APT., LLC.          2424 Wilshire       Los Angeles CA     90042  8.75000%  0.10775%
        Apartments                                            Boulevard
- -------------------------------------------------------------------------------------------------------------------------------
  55    Newburgh Commons    NEWBURGH-AXINN LLC                1104 Union Avenue   Newburgh    NY     12550  9.00000%  0.10775%
- -------------------------------------------------------------------------------------------------------------------------------
  56    Ridge Hudson        RIDGE HUDSON LP                   720-746 East Ridge  Irondequoit NY     14621 11.01000%  0.10775%
                                                              Road
- -------------------------------------------------------------------------------------------------------------------------------
  57    Sycamore Gardens    SYCAMORE ASSOCIATES LLC           431 Blooming Grove  New Windsor NY     12553  8.03000%  0.10775%
                                                              Turnpike
- -------------------------------------------------------------------------------------------------------------------------------
  58    9 E. 16th St.       URBAN PROPERTY  EQUITIES          9 East 16th Street  New York    NY     10003  8.50000%  0.10775%
                            ASSOCIATES LLC
- -------------------------------------------------------------------------------------------------------------------------------
  59    Chestnut Square     CHESTNUT SQUARE APARTMENTS, LLC   33 West Chestnut    City of     NJ      8360  8.50000%  0.17875%
        Apartments                                            Avenue              Vineland
- -------------------------------------------------------------------------------------------------------------------------------
  60    James Street        JAMES ASSOCIATES, L.P.            4790 James Street   PhiladelphiaPA     19137  8.42000%  0.17875%
        Shopping Center
- -------------------------------------------------------------------------------------------------------------------------------
  61    Byrd Plaza          GARMAC COMPANY  INC               810 Dixon Boulevard Cocoa       FL     32922  9.50000%  0.10775%
- -------------------------------------------------------------------------------------------------------------------------------
  62    Lake North          LAKE NORTH APARTMENTS, LTD.       9430 Lake North     Dallas      TX     75220  7.94300%  0.17875%
        Apartments                                            Circle
- -------------------------------------------------------------------------------------------------------------------------------
  63    Driftwood Village   TEXAS PROPERTIES, INC             Gus Thomas Rd &     Mesquite    TX     75150  8.75000%  0.10775%
        Shopping Ctr.                                         Town East Blvd
- -------------------------------------------------------------------------------------------------------------------------------
  64    148-50 E. 74th St.  150 EAST 74TH STREET CO., LLC     148-50 East 74th    New York    NY     10022  8.87500%  0.10775%
                                                              Street
- -------------------------------------------------------------------------------------------------------------------------------
  65    Aden Crest          TDF MANAGEMENT SYSTEMS, LTD.      2200 Aden Road      Fort Worth  TX     76116  8.31000%  0.10775%
        Apartments
- -------------------------------------------------------------------------------------------------------------------------------
  66    North Hills         NORTH HILLS GENERAL PARTNERSHIP   401 Marintown Road  North       SC     29841  9.30000%  0.10775%
        Shopping Center                                                           Augusta
- -------------------------------------------------------------------------------------------------------------------------------
  67    Mesa Plaza          MESA PLAZA, LTD.                  800-8030 Mesa Drive Austin      TX     78731  8.50000%  0.10775%
        Shopping Center
- -------------------------------------------------------------------------------------------------------------------------------
  68    Caroline Realty     CAROLINE REALTY                   94-102 Park Street  New Canaan  CT      6840  8.00000%  0.10775%
        (CVS)
- -------------------------------------------------------------------------------------------------------------------------------
  69    Woodland Terrace    WOODLAND TERRACE TRUST #60662,    10640 Brooks Lane   Chicago     IL     60415  7.62500%  0.10775%
                            6741 SHERI                                            Ridge
- -------------------------------------------------------------------------------------------------------------------------------
  70    Timbers Apartments  THE TIMBERS APARTMENTS, LLC       2812-2830 Airport   Colorado    CO     80910  8.54000%  0.10775%
                                                              Road                Springs
- -------------------------------------------------------------------------------------------------------------------------------
  71    Fairfax Associates  PROSPERITY ASSOCIATES, LP         2930-2942           Fairfax     VA     22031  9.23000%  0.17875%
                                                              Prosperity Avenue
- -------------------------------------------------------------------------------------------------------------------------------
  72    751 St. Marks       751 ST MARKS LTD LIABILITY        751 St. Marks       Brooklyn    NY     11210  9.80000%  0.10775%
                            COMPANY                           Avenue
- -------------------------------------------------------------------------------------------------------------------------------
  73    Village Shopping    ARNOBO ASSOCIATES PARTNERSHIP     1207 W. Spring      Monroe      GA     30655  9.30000%  0.10775%
        Center                                                Street
- -------------------------------------------------------------------------------------------------------------------------------
  74    Claremont           CLAREMONT ASSOCIATES, LP          4536-4598           Alexandria  VA     22304  9.33000%  0.17875%
        Associates                                            Eisenhower Avenue
- -------------------------------------------------------------------------------------------------------------------------------
  75    New Horizon         NEW HORIZON APARTMENTS LLC        4975 El Camino      Colorado    CO     80918  8.32000%  0.10775%
        Apartments                                            Drive               Springs
- -------------------------------------------------------------------------------------------------------------------------------
  76    Camelot             CAMELOT / BRITTANY LIMITED        2001 Slayden        Brownwood   TX     76801  8.00000%  0.10775%
                            PARTNERSHIP
- -------------------------------------------------------------------------------------------------------------------------------
  77    Brentwood           BRENTWOOD PARK LP                 630-640 E. George   Bensenville IL     60148  7.75000%  0.10775%
                                     Street
- -------------------------------------------------------------------------------------------------------------------------------
  78    Town & Country      TOWN AND COUNTRY PROPERTIES, L.P. 3306 South Pacific  Medford     OR     97501  9.34000%  0.17875%
        Estates                                               Highway
- -------------------------------------------------------------------------------------------------------------------------------
  79    Freestanding CVS    63-57 FRESH POND ASSOCIATES LLC   63-57 Fresh Pond    Ridgewood   NY     11385  8.25000%  0.10775%
                                      Road
- -------------------------------------------------------------------------------------------------------------------------------
  80    Grayslake           GRAYSLAKE APARTMENTS LIMITED      325-365 Neville     Grayslake   IL     60030  7.62500%  0.10775%
                            PARTNERSHIP                       Drive
- -------------------------------------------------------------------------------------------------------------------------------
  81    Carol Stream        CAROL STREAM LIMITED PARTNERSHIP  550 & 560           Carol       IL     60188  7.62500%  0.10775%
                                                              Gunderson Drive     Stream
- -------------------------------------------------------------------------------------------------------------------------------
  82    Gunderson           GUNDERSON DRIVE LIMITED           580 & 590 East      Carol       IL     60188  7.62500%  0.10775%
        Apartments          PARTNERSHIP                       Gunderson Drive     Stream
- -------------------------------------------------------------------------------------------------------------------------------
  83    Landmark Office     FRED E STILLMAN,SYLVIA S.         125 Greenwich       Greenwich   CT      6839  9.25000%  0.10775%
        Building            HALPERN, RAYMO                    Avenue
- -------------------------------------------------------------------------------------------------------------------------------
  84    Castle Loma         CASTLE LOMA VENTURES, INC.        2457 West U.S. --   Mesquite    TX     75150 10.37000%  0.17875%
        Apartments                                            80
- -------------------------------------------------------------------------------------------------------------------------------
  85    Friendly Silverman  FRIENDLY  SILVERMAN HOLDING CORP. Multiple            Multiple    Mul-  Mul-  l10.79000%  0.10775%
                                                                                              tiple tiple
- -------------------------------------------------------------------------------------------------------------------------------
  86    William B. Travis   WILLIAM B. TRAVIS, LLC            4818 Avenue R --    Galveston   TX     77551  9.28000%  0.10775%
        Apartments                                            1/2
- -------------------------------------------------------------------------------------------------------------------------------
  87    Woodland Apartments WOODLANDS LIMITED PARTNERSHIP     1217 Kings Court    West        IL     60185  7.75000%  0.10775%
                                                                                  Chicago
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


<TABLE>
<CAPTION>

Loan #       Deal Name                  Borrower                    Address          City     State  Zip    Net       Original
                                                                                                     Code  Mortgage  Balance
                                                                                                            Rate
- ------------------------------------------------------------------------------------------------------------------------------
<S>     <C>                 <C>                               <C>                 <C>         <C>    <C>   <C>       <C>     
   1    Glenborough         GLENBOROUGH FUND I, L.P.          Multiple            Multiple    Mul-   Mul-  l7.39125% $20,000,000.
        Portfolio                                                                             tiple  tiple
- -----------------------------------------------------------------------------------------------------------------------------
   2    Franklin Town       Franklin Field Plaza Limited      3391 State Highway  Franklin    NJ      8823 7.76725%
        Center              Partnership                       27                                                    13,200,000
- -----------------------------------------------------------------------------------------------------------------------------
   3    Burnside Plaza      LAWRENCE OAKS LIMITED PARTNERSHIP 601 Burnside Avenue Inwood      NY     11696 7.76725%
        Shopping Ctr.                                                                                               13,100,000
- -----------------------------------------------------------------------------------------------------------------------------
   4    Oak View Apartments OAK VIEW APARTMENTS LIMITED       201 West Oakley     Westmont    IL     60559 7.76725%
                            PARTNERSHIP                       Drive North                                           13,000,000
- -----------------------------------------------------------------------------------------------------------------------------
   5    2500 Inverrary      2500 INVERRARY TRUST              2580 NW 56th Avenue Lauderhill  FL     33313 8.71425%
        Club Apartments                                                                                             11,750,000
- -----------------------------------------------------------------------------------------------------------------------------
   6    Coconut Creek Plaza COCONUT PLAZA ASSOCIATES, LP      6570 Lyons Road     Coconut     FL     33073 8.44825%
                                                                                  Creek                             11,500,000
- -----------------------------------------------------------------------------------------------------------------------------
   7    Plaza 200 Shopping  PLAZA 200 LAND CORP. / PLAZA 200  NWC Glen Cove Road  Carle Place NY     11514 8.22125%
        Center              LEASING CORP.                     and Voice Road                                        10,800,000
- -----------------------------------------------------------------------------------------------------------------------------
   8    The Centre of       SHEFFIELD ENTERPRISES, LTD.       North Ridge Road &  Sheffield   OH     44055 8.27225%
        Sheffield                                             Lake Avenue                                           10,750,000
- -----------------------------------------------------------------------------------------------------------------------------
   9    Nagel Portfolio     METROPOLITAN SELF-STORAGE, L.P.   Multiple            Multiple    Mul-  Mul-  l9.45125%
                            - INDIANAPOLIS                                                    tiple tiple           10,700,000
- -----------------------------------------------------------------------------------------------------------------------------
  10    184 Thompson Street NACA DEVELOPMENT, L.P.            184 Thompson Street New York    NY     10012 8.73125%
                                                                                                                    10,500,000
- -----------------------------------------------------------------------------------------------------------------------------
  11    Boardwalk at Park   DASH ASSOCIATES, LLC              205 Carnegie Row    Norwood     MA      2062 8.89225%
        Place                                                                                                       10,500,000
- -----------------------------------------------------------------------------------------------------------------------------
  12    Belz Apartment      UNION APARTMENTS, L.P.            Multiple            Multiple    Mul-  Mul-   8.62125%
        Portfolio                                                                             tiple tiple           9,700,000
- -----------------------------------------------------------------------------------------------------------------------------
  13    Tri-City Portfolio  RRF V TRI CITY, L.P.              Multiple            Multiple    Mul-  Mul-   9.21125%
        II                                                                                    tiple tiple           9,600,000
- -----------------------------------------------------------------------------------------------------------------------------
  14    Centennial Village  ASHWOOD ASSOCIATES                120 East Street     Warminster  PA     18974 8.14225%
                                                              Road                                                  9,500,000
- -----------------------------------------------------------------------------------------------------------------------------
  15    Tops                TOPS APPLIANCE  REALTY, INC.      50-01 Northern      Long        NY     11101 8.64225%
                                                              Blvd.               Island City                       9,200,000
- -----------------------------------------------------------------------------------------------------------------------------
  16    Dorchester at       DORCHESTER ASSOCIATES L.L.C.      665 S. Skinker      St. Louis   MO     63105 8.51725%
        Forest Park                                           Boulevard                                             9,100,000
- -----------------------------------------------------------------------------------------------------------------------------
  17    Pine Creek          PINE CREEK VILLAGE APARTMENTS,    720 Chapman Drive   Colorado    CO     80916 8.61225%
        Apartments          LLC                                                   Springs                           8,992,500
- -----------------------------------------------------------------------------------------------------------------------------
  18    North Hills Mall    NORTH HILLS MALL ASSOCIATES       7624 Grapevine      North       TX     76180 7.01725%
                                                              Highway             Richland                          8,000,000
                                                                                  Hills
- -----------------------------------------------------------------------------------------------------------------------------
  19    Cranbury Crossing   SOVEREIGN GROUP 1985-22, LIMITED  One Cranbury        East        NJ      8816 7.64225%
                            PARTNERSHIP                       Crossing            Brunswick                         7,550,000
- -----------------------------------------------------------------------------------------------------------------------------
  20    City Warehouse      CITY WAREHOUSE CORP.              5200 East Grand     Dallas      TX     75223 8.41425%
        Building                                              Avenue                                                7,200,000
- -----------------------------------------------------------------------------------------------------------------------------
  21    440 Plaza Shopping  TEXVESTCO LTD                     440 Place Road      Killeen     TX     76541 8.56225%
        Center                                                                                                      7,000,000
- -----------------------------------------------------------------------------------------------------------------------------
  22    Deer Valley Center  DEER VALLEY CENTER, LTD.          4123-4273           Phoenix     AZ     85023 8.49225%
                                                              Thunderbird Road                                      7,000,000
- -----------------------------------------------------------------------------------------------------------------------------
  23    Circle Road Plaza   CIRCLE ROAD GROUP, LLC            100 Frontage Road   Cicero      NY     13039 8.64225%
                                                                                                                    6,900,000
- -----------------------------------------------------------------------------------------------------------------------------
  24    Heather Croft       HEATHER CROFT ASSOCIATES, L.P.    6825 Tilton Road    Northfield  NJ      8825 8.49225%
                                                                                                                    6,900,000
- -----------------------------------------------------------------------------------------------------------------------------
  25    Beaux Arts          80 WEST 40TH STREET L.L.C.        80 W. 40th Street   New York    NY     10018 8.51725%
                                                                                                                    6,550,000
- -----------------------------------------------------------------------------------------------------------------------------
  26    Tri-City Portfolio  RRF IV TRI CITY, L.P.             Multiple            Multiple    Mul-  Mul-   8.56525%
        - I                                                                                   tiple tiple           6,500,000
- -----------------------------------------------------------------------------------------------------------------------------
  27    Northpointe Center  NORTHPOINTE CENTRE OFFICE         12005 Ford Road     Dallas      TX     75234 8.26725%
                            BUILDING CORP                                                                           6,300,000
- -----------------------------------------------------------------------------------------------------------------------------
  28    Village Square      TO BE FORMED ENTITY               3901 North Kings    Myrtle      SC     29577 9.19225%
        Shopping Center                                       Highway             Beach                             6,000,000
- -----------------------------------------------------------------------------------------------------------------------------
  29    Hillwood Plaza      HILLWOOD PLAZA ASSOCIATES         6600 Charlotte Pike Nashville   TN     37209 8.76725%
                                                                                                                    5,815,000
- -----------------------------------------------------------------------------------------------------------------------------
  30    Meadows Park        A&E PARTNERS, L.P. I              Security Blvd. &    Woodlawn    MD     21207 8.74225%
        Shopping Center                                       Woodlawn Dr.                                          5,800,000
- -----------------------------------------------------------------------------------------------------------------------------
  31    Riverwood           ROCHELLE PLAZA LP/ROLLING         851 Lorlyn Drive    West        IL     60185 7.76725%
                            MEADOWS LP/EAGLE ROCH LP                              Chicago                           5,325,000
- -----------------------------------------------------------------------------------------------------------------------------
  32    Torrington Parkade  TP ASSOCIATES LP                  450 Winsted Road    Torrington  CT      6790 8.64225%
                                                                                                                    5,300,000
- -----------------------------------------------------------------------------------------------------------------------------
  33    Franklin            FIRST/THIRD FRANKLIN, L.P.        Multiple            Multiple    Mul-    Mul- l8.89125%
        Industrial Park                                                                       tiple   tiple         5,215,000
        Portfolio
- -----------------------------------------------------------------------------------------------------------------------------
  34    Baywood Apartments  FSA II BAYWOOD ASSOCIATES         2501 Hurley Way     Sacramento  CA     95815 8.01725%
                                                                                                                    5,100,000
- -----------------------------------------------------------------------------------------------------------------------------
  35    1723-29 Walnut St.  NDP ASSOCIATES                    1723-1729 Walnut    PhiladelphiaPA     19103 9.14225%
                                                              Street                                                5,050,000
- -----------------------------------------------------------------------------------------------------------------------------
  36    Mead and Elwood     SJ ASSOCIATES, L.P.               Multiple            Multiple    Mul-   Mul-  l8.64225%
        Distribution                                                                          tiple  tiple          4,800,000
        Centers
- -----------------------------------------------------------------------------------------------------------------------------
  37    Shannon Glen        SHANNON GLEN APARTMENTS, LLC      240 North Murray    Colorado    CO     80916 8.23225%
        Apartments                                            Boulevard           Springs                           4,601,900
- -----------------------------------------------------------------------------------------------------------------------------
  38    Miami Gardens/441   441 PLAZA, GP                     180 NW 183rd Street Miami       FL     33169 8.21925%
        Plaza                                                                                                       4,500,000
- -----------------------------------------------------------------------------------------------------------------------------
  39    Bolton Place        2108 BOLTON DRIVE ASSOCIATES, LP  2108 Bolton Drive,  Atlanta     GA     30318 8.46025%
        Apartments                                            NW                                                    4,480,000
- -----------------------------------------------------------------------------------------------------------------------------
  40    Valley Oaks         VALLEY OAKS ASSOCIATES, L.P.      2394 Johnson        Atlanta     GA     30345 8.14225%
                                                                                                                    4,300,000
- -----------------------------------------------------------------------------------------------------------------------------
  41    Northwest Plaza     NORTHWEST PLAZA ASSOCIATES, LP    5600 Wabash Avenue  Baltimore   MD     21215 8.01125%
                                                                                                                    4,300,000
- -----------------------------------------------------------------------------------------------------------------------------
  42    Mountain Village    DERMOT MOUNTAIN VILLAGE, LLC      12863 South         Chino       CA     91710 8.01725%
                                                              Mountain Avenue                                       4,237,500
- -----------------------------------------------------------------------------------------------------------------------------
  43    Pavillion           PAVILION ATLANTAPARTNERS          3379 Flat Shoals    Atlanta     GA     30034 8.14225%
        Apartments                                            Road                                                  4,200,000
- -----------------------------------------------------------------------------------------------------------------------------
  44    Tampa Festival      TAMPA FESTIVAL CENTRE,L.P.        2525 W.             Tampa       FL     33614 8.64725%
        Centre                                                Hillsborough Avenue                                   4,075,000
- -----------------------------------------------------------------------------------------------------------------------------
  45    Greystone Loft &    CORNERSTONE LOFTS, INC.           303 Market / 302    San Diego   CA     92101 8.51725%
        Cornerstone Block                                     Island Streets                                        4,000,000
- -----------------------------------------------------------------------------------------------------------------------------
  46    400 East Fordham    400 EAST FORDHAM ASSOCIATES       400 East Fordham    Bronx       NY     10458 8.25125%
        Road                                                  Road                                                  4,000,000
- -----------------------------------------------------------------------------------------------------------------------------
  47    Colony Apartments   THE COLONY APARTMENTS PARTNERS    14450 El Evado Road Victorville CA     92392 8.13225%
                                                                                                                    3,800,000
- -----------------------------------------------------------------------------------------------------------------------------
  48    Cedar Creek Club    CEDAR CREEK APTS LLC              1030 South Chelton  Colorado    CO     80910 8.49225%
        Apartments                                            Road                Springs                           3,714,500
- -----------------------------------------------------------------------------------------------------------------------------
  49    South Point         SOUTH POINTE APARTMENTS LLC       3815 Lakehurst      Colorado    CO     80916 8.23225%
        Apartments                                            Drive               Springs                           3,698,300
- -----------------------------------------------------------------------------------------------------------------------------
  50    Center on Plum      PLUM CREEK, LLC                   714-880 South       Castle Rock CO     80104 8.01725%
        Creek                                                 Briscoe Street                                        3,500,000
- -----------------------------------------------------------------------------------------------------------------------------
  51    Leslie Towers       LESLIE TOWERS, LP                 25701 West Twelve   Southfield  MI     48034 9.32125%
                                                              Mile Road                                             3,434,604
- -----------------------------------------------------------------------------------------------------------------------------
  52    Stanford Station    STANFORD STATION PARTNERS, LP     1002 West 23rd St.  Panama City FL     32405 8.62325%
        Shopping Center                                                                                             3,300,000
- -----------------------------------------------------------------------------------------------------------------------------
  53    Ocean Plaza         C.H. ASSOCIATES L.L.C.            700 Main Street     N. Myrtle   SC     29582 8.26725%
                                                                                  Beach                             3,150,000
- -----------------------------------------------------------------------------------------------------------------------------
  54    Park Wilshire       PARK WILSHIRE APT., LLC.          2424 Wilshire       Los Angeles CA     90042 8.64225%
        Apartments                                            Boulevard                                             3,100,000
- -----------------------------------------------------------------------------------------------------------------------------
  55    Newburgh Commons    NEWBURGH-AXINN LLC                1104 Union Avenue   Newburgh    NY     12550 8.89225%
                                                                                                                    3,100,000
- -----------------------------------------------------------------------------------------------------------------------------
  56    Ridge Hudson        RIDGE HUDSON LP                   720-746 East Ridge  Irondequoit NY     14621 10.90225%
                                                              Road                                                  3,049,000
- -----------------------------------------------------------------------------------------------------------------------------
  57    Sycamore Gardens    SYCAMORE ASSOCIATES LLC           431 Blooming Grove  New Windsor NY     12553 7.92225%
                                                              Turnpike                                              3,000,000
- -----------------------------------------------------------------------------------------------------------------------------
  58    9 E. 16th St.       URBAN PROPERTY  EQUITIES          9 East 16th Street  New York    NY     10003 8.39225%
                            ASSOCIATES LLC                                                                          2,925,000
- -----------------------------------------------------------------------------------------------------------------------------
  59    Chestnut Square     CHESTNUT SQUARE APARTMENTS, LLC   33 West Chestnut    City of     NJ      8360 8.32125%
        Apartments                                            Avenue              Vineland                          2,900,000
- -----------------------------------------------------------------------------------------------------------------------------
  60    James Street        JAMES ASSOCIATES, L.P.            4790 James Street   PhiladelphiaPA     19137 8.24125%
        Shopping Center                                                                                             2,900,000
- -----------------------------------------------------------------------------------------------------------------------------
  61    Byrd Plaza          GARMAC COMPANY  INC               810 Dixon Boulevard Cocoa       FL     32922 9.39225%
                                                                                                                    2,850,000
- -----------------------------------------------------------------------------------------------------------------------------
  62    Lake North          LAKE NORTH APARTMENTS, LTD.       9430 Lake North     Dallas      TX     75220 7.76425%
        Apartments                                            Circle                                                2,500,000
- -----------------------------------------------------------------------------------------------------------------------------
  63    Driftwood Village   TEXAS PROPERTIES, INC             Gus Thomas Rd &     Mesquite    TX     75150 8.64225%
        Shopping Ctr.                                         Town East Blvd                                        2,410,000
- -----------------------------------------------------------------------------------------------------------------------------
  64    148-50 E. 74th St.  150 EAST 74TH STREET CO., LLC     148-50 East 74th    New York    NY     10022 8.76725%
                                                              Street                                                2,350,000
- -----------------------------------------------------------------------------------------------------------------------------
  65    Aden Crest          TDF MANAGEMENT SYSTEMS, LTD.      2200 Aden Road      Fort Worth  TX     76116 8.20225%
        Apartments                                                                                                  2,363,900
- -----------------------------------------------------------------------------------------------------------------------------
  66    North Hills         NORTH HILLS GENERAL PARTNERSHIP   401 Marintown Road  North       SC     29841 9.19225%
        Shopping Center                                                           Augusta                           2,190,000
- -----------------------------------------------------------------------------------------------------------------------------
  67    Mesa Plaza          MESA PLAZA, LTD.                  800-8030 Mesa Drive Austin      TX     78731 8.39225%
        Shopping Center                                                                                             2,175,000
- -----------------------------------------------------------------------------------------------------------------------------
  68    Caroline Realty     CAROLINE REALTY                   94-102 Park Street  New Canaan  CT      6840 7.89225%
        (CVS)                                                                                                       2,100,000
- -----------------------------------------------------------------------------------------------------------------------------
  69    Woodland Terrace    WOODLAND TERRACE TRUST #60662,    10640 Brooks Lane   Chicago     IL     60415 7.51725%
                            6741 SHERI                                            Ridge                             2,040,000
- -----------------------------------------------------------------------------------------------------------------------------
  70    Timbers Apartments  THE TIMBERS APARTMENTS, LLC       2812-2830 Airport   Colorado    CO     80910 8.43225%
                                                              Road                Springs                           1,867,500
- -----------------------------------------------------------------------------------------------------------------------------
  71    Fairfax Associates  PROSPERITY ASSOCIATES, LP         2930-2942           Fairfax     VA     22031 9.05125%
                                                              Prosperity Avenue                                     1,850,000
- -----------------------------------------------------------------------------------------------------------------------------
  72    751 St. Marks       751 ST MARKS LTD LIABILITY        751 St. Marks       Brooklyn    NY     11210 9.69225%
                            COMPANY                           Avenue                                                1,840,000
- -----------------------------------------------------------------------------------------------------------------------------
  73    Village Shopping    ARNOBO ASSOCIATES PARTNERSHIP     1207 W. Spring      Monroe      GA     30655 9.19225%
        Center                                                Street                                                1,765,000
- -----------------------------------------------------------------------------------------------------------------------------
  74    Claremont           CLAREMONT ASSOCIATES, LP          4536-4598           Alexandria  VA     22304 9.15125%
        Associates                                            Eisenhower Avenue                                     1,750,000
- -----------------------------------------------------------------------------------------------------------------------------
  75    New Horizon         NEW HORIZON APARTMENTS LLC        4975 El Camino      Colorado    CO     80918 8.21225%
        Apartments                                            Drive               Springs                           1,688,100
- -----------------------------------------------------------------------------------------------------------------------------
  76    Camelot             CAMELOT / BRITTANY LIMITED        2001 Slayden        Brownwood   TX     76801 7.89225%
                            PARTNERSHIP                                                                             1,600,000
- -----------------------------------------------------------------------------------------------------------------------------
  77    Brentwood           BRENTWOOD PARK LP                 630-640 E. George   Bensenville IL     60148 7.64225%
                                                              Street                                                1,550,000
- -----------------------------------------------------------------------------------------------------------------------------
  78    Town & Country      TOWN AND COUNTRY PROPERTIES, L.P. 3306 South Pacific  Medford     OR     97501 9.16125%
        Estates                                               Highway                                               1,528,000
- -----------------------------------------------------------------------------------------------------------------------------
  79    Freestanding CVS    63-57 FRESH POND ASSOCIATES LLC   63-57 Fresh Pond    Ridgewood   NY     11385 8.14225%
                                                              Road                                                  1,510,000
- -----------------------------------------------------------------------------------------------------------------------------
  80    Grayslake           GRAYSLAKE APARTMENTS LIMITED      325-365 Neville     Grayslake   IL     60030 7.51725%
                            PARTNERSHIP                       Drive                                                 1,400,000
- -----------------------------------------------------------------------------------------------------------------------------
  81    Carol Stream        CAROL STREAM LIMITED PARTNERSHIP  550 & 560           Carol       IL     60188 7.51725%
                                                              Gunderson Drive     Stream                            1,400,000
- -----------------------------------------------------------------------------------------------------------------------------
  82    Gunderson           GUNDERSON DRIVE LIMITED           580 & 590 East      Carol       IL     60188 7.51725%
        Apartments          PARTNERSHIP                       Gunderson Drive     Stream                            1,400,000
- -----------------------------------------------------------------------------------------------------------------------------
  83    Landmark Office     FRED E STILLMAN,SYLVIA S.         125 Greenwich       Greenwich   CT      6839 9.14225%
        Building            HALPERN, RAYMO                    Avenue                                                1,300,000
- -----------------------------------------------------------------------------------------------------------------------------
  84    Castle Loma         CASTLE LOMA VENTURES, INC.        2457 West U.S. --   Mesquite    TX     75150 10.19125%
        Apartments                                            80                                                    1,150,000
- -----------------------------------------------------------------------------------------------------------------------------
  85    Friendly Silverman  FRIENDLY  SILVERMAN HOLDING CORP. Multiple            Multiple    Mul-  Mul-  l10.68225%
                                                                                              tiple tiple           1,100,000
- -----------------------------------------------------------------------------------------------------------------------------
  86    William B. Travis   WILLIAM B. TRAVIS, LLC            4818 Avenue R --    Galveston   TX     77551 9.17225%
        Apartments                                            1/2                                                   941,200
- -----------------------------------------------------------------------------------------------------------------------------
  87    Woodland Apartments WOODLANDS LIMITED PARTNERSHIP     1217 Kings Court    West        IL     60185 7.64225%
                                                                                  Chicago                           360,000
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>
<TABLE>
<CAPTION>



Loan #       Deal Name                  Borrower                    Address          City     State  Zip     Cut-off Initial
                                                                                                     Code    Balance Term
- ---------------------------------------------------------------------------------------------------------------------------
<S>     <C>                 <C>                               <C>                 <C>         <C>    <C>   <C>          <C>     
   1    Glenborough         GLENBOROUGH FUND I, L.P.          Multiple            Multiple    Mul-  Mul-                120
        Portfolio                                                                             tiple tiple  $19,862,588.33
- -----------------------------------------------------------------------------------------------------------------------------
   2    Franklin Town       Franklin Field Plaza Limited      3391 State Highway  Franklin    NJ      8823              120
        Center              Partnership                       27                                           13,153,979.13
- -----------------------------------------------------------------------------------------------------------------------------
   3    Burnside Plaza      LAWRENCE OAKS LIMITED PARTNERSHIP 601 Burnside Avenue Inwood      NY     11696              120
        Shopping Ctr.                                                                                      13,063,582.10
- -----------------------------------------------------------------------------------------------------------------------------
   4    Oak View Apartments OAK VIEW APARTMENTS LIMITED       201 West Oakley     Westmont    IL     60559              120
                            PARTNERSHIP                       Drive North                                  12,954,676.41
- -----------------------------------------------------------------------------------------------------------------------------
   5    2500 Inverrary      2500 INVERRARY TRUST              2580 NW 56th Avenue Lauderhill  FL     33313              120
        Club Apartments                                                                                    11,743,437.35
- -----------------------------------------------------------------------------------------------------------------------------
   6    Coconut Creek Plaza COCONUT PLAZA ASSOCIATES, LP      6570 Lyons Road     Coconut     FL     33073              120
                                                                                  Creek                    11,421,948.84
- -----------------------------------------------------------------------------------------------------------------------------
   7    Plaza 200 Shopping  PLAZA 200 LAND CORP. / PLAZA 200  NWC Glen Cove Road  Carle Place NY     11514              120
        Center              LEASING CORP.                     and Voice Road                               10,712,782.07
- -----------------------------------------------------------------------------------------------------------------------------
   8    The Centre of       SHEFFIELD ENTERPRISES, LTD.       North Ridge Road &  Sheffield   OH     44055              120
        Sheffield                                             Lake Avenue                                  10,696,753.53
- -----------------------------------------------------------------------------------------------------------------------------
   9    Nagel Portfolio     METROPOLITAN SELF-STORAGE, L.P.   Multiple            Multiple    Mul-  Mul-                180
                            - INDIANAPOLIS                                                    tiple tiple  10,682,757.52
- -----------------------------------------------------------------------------------------------------------------------------
  10    184 Thompson Street NACA DEVELOPMENT, L.P.            184 Thompson Street New York    NY     10012              120
                                                                                                           10,492,194.46
- -----------------------------------------------------------------------------------------------------------------------------
  11    Boardwalk at Park   DASH ASSOCIATES, LLC              205 Carnegie Row    Norwood     MA      2062              120
        Place                                                                                              10,477,904.23
- -----------------------------------------------------------------------------------------------------------------------------
  12    Belz Apartment      UNION APARTMENTS, L.P.            Multiple            Multiple    Mul-  Mul-                180
        Portfolio                                                                             tiple tiple  9,682,045.66
- -----------------------------------------------------------------------------------------------------------------------------
  13    Tri-City Portfolio  RRF V TRI CITY, L.P.              Multiple            Multiple    Mul-  Mul-                120
        II                                                                                    tiple tiple  9,591,978.01
- -----------------------------------------------------------------------------------------------------------------------------
  14    Centennial Village  ASHWOOD ASSOCIATES                120 East Street     Warminster  PA     18974              120
                                                              Road                                         9,441,460.31
- -----------------------------------------------------------------------------------------------------------------------------
  15    Tops                TOPS APPLIANCE  REALTY, INC.      50-01 Northern      Long        NY     11101              120
                                                              Blvd.               Island City              9,102,400.70
- -----------------------------------------------------------------------------------------------------------------------------
  16    Dorchester at       DORCHESTER ASSOCIATES L.L.C.      665 S. Skinker      St. Louis   MO     63105              120
        Forest Park                                           Boulevard                                    9,094,627.38
- -----------------------------------------------------------------------------------------------------------------------------
  17    Pine Creek          PINE CREEK VILLAGE APARTMENTS,    720 Chapman Drive   Colorado    CO     80916              84
        Apartments          LLC                                                   Springs                  8,905,672.76
- -----------------------------------------------------------------------------------------------------------------------------
  18    North Hills Mall    NORTH HILLS MALL ASSOCIATES       7624 Grapevine      North       TX     76180              60
                                                              Highway             Richland                 7,941,039.70
                                                                                  Hills
- -----------------------------------------------------------------------------------------------------------------------------
  19    Cranbury Crossing   SOVEREIGN GROUP 1985-22, LIMITED  One Cranbury        East        NJ      8816              120
                            PARTNERSHIP                       Crossing            Brunswick                7,528,477.79
- -----------------------------------------------------------------------------------------------------------------------------
  20    City Warehouse      CITY WAREHOUSE CORP.              5200 East Grand     Dallas      TX     75223              120
        Building                                              Avenue                                       7,150,862.47
- -----------------------------------------------------------------------------------------------------------------------------
  21    440 Plaza Shopping  TEXVESTCO LTD                     440 Place Road      Killeen     TX     76541              84
        Center                                                                                             6,980,071.48
- -----------------------------------------------------------------------------------------------------------------------------
  22    Deer Valley Center  DEER VALLEY CENTER, LTD.          4123-4273           Phoenix     AZ     85023              120
                                                              Thunderbird Road                             6,938,204.00
- -----------------------------------------------------------------------------------------------------------------------------
  23    Circle Road Plaza   CIRCLE ROAD GROUP, LLC            100 Frontage Road   Cicero      NY     13039              120
                                                                                                           6,892,031.40
- -----------------------------------------------------------------------------------------------------------------------------
  24    Heather Croft       HEATHER CROFT ASSOCIATES, L.P.    6825 Tilton Road    Northfield  NJ      8825              120
                                                                                                           6,846,049.86
- -----------------------------------------------------------------------------------------------------------------------------
  25    Beaux Arts          80 WEST 40TH STREET L.L.C.        80 W. 40th Street   New York    NY     10018              120
                                                                                                           6,512,020.43
- -----------------------------------------------------------------------------------------------------------------------------
  26    Tri-City Portfolio  RRF IV TRI CITY, L.P.             Multiple            Multiple    Mul-  Mul-                120
        - I                                                                                   tiple tiple  6,487,856.90
- -----------------------------------------------------------------------------------------------------------------------------
  27    Northpointe Center  NORTHPOINTE CENTRE OFFICE         12005 Ford Road     Dallas      TX     75234              60
                            BUILDING CORP                                                                  6,261,955.78
- -----------------------------------------------------------------------------------------------------------------------------
  28    Village Square      TO BE FORMED ENTITY               3901 North Kings    Myrtle      SC     29577              120
        Shopping Center                                       Highway             Beach                    6,000,000.00
- -----------------------------------------------------------------------------------------------------------------------------
  29    Hillwood Plaza      HILLWOOD PLAZA ASSOCIATES         6600 Charlotte Pike Nashville   TN     37209              120
                                                                                                           5,788,235.00
- -----------------------------------------------------------------------------------------------------------------------------
  30    Meadows Park        A&E PARTNERS, L.P. I              Security Blvd. &    Woodlawn    MD     21207              120
        Shopping Center                                       Woodlawn Dr.                                 5,787,449.38
- -----------------------------------------------------------------------------------------------------------------------------
  31    Riverwood           ROCHELLE PLAZA LP/ROLLING         851 Lorlyn Drive    West        IL     60185              120
                            MEADOWS LP/EAGLE ROCH LP                              Chicago                  5,302,648.29
- -----------------------------------------------------------------------------------------------------------------------------
  32    Torrington Parkade  TP ASSOCIATES LP                  450 Winsted Road    Torrington  CT      6790              120
                                                                                                           5,290,785.27
- -----------------------------------------------------------------------------------------------------------------------------
  33    Franklin            FIRST/THIRD FRANKLIN, L.P.        Multiple            Multiple    Mul-  Mul-                120
        Industrial Park                                                                       tiple tiple  5,201,102.58
        Portfolio
- -----------------------------------------------------------------------------------------------------------------------------
  34    Baywood Apartments  FSA II BAYWOOD ASSOCIATES         2501 Hurley Way     Sacramento  CA     95815              120
                                                                                                           5,076,167.51
- -----------------------------------------------------------------------------------------------------------------------------
  35    1723-29 Walnut St.  NDP ASSOCIATES                    1723-1729 Walnut    PhiladelphiaPA     19103              120
                                                              Street                                       5,047,381.97
- -----------------------------------------------------------------------------------------------------------------------------
  36    Mead and Elwood     SJ ASSOCIATES, L.P.               Multiple            Multiple    Mul-  Mul-                120
        Distribution                                                                          tiple tiple  4,768,067.99
        Centers
- -----------------------------------------------------------------------------------------------------------------------------
  37    Shannon Glen        SHANNON GLEN APARTMENTS, LLC      240 North Murray    Colorado    CO     80916              84
        Apartments                                            Boulevard           Springs                  4,559,536.84
- -----------------------------------------------------------------------------------------------------------------------------
  38    Miami Gardens/441   441 PLAZA, GP                     180 NW 183rd Street Miami       FL     33169              120
        Plaza                                                                                              4,470,615.23
- -----------------------------------------------------------------------------------------------------------------------------
  39    Bolton Place        2108 BOLTON DRIVE ASSOCIATES, LP  2108 Bolton Drive,  Atlanta     GA     30318              120
        Apartments                                            NW                                           4,468,364.19
- -----------------------------------------------------------------------------------------------------------------------------
  40    Valley Oaks         VALLEY OAKS ASSOCIATES, L.P.      2394 Johnson        Atlanta     GA     30345              120
                                                                                                           4,288,918.52
- -----------------------------------------------------------------------------------------------------------------------------
  41    Northwest Plaza     NORTHWEST PLAZA ASSOCIATES, LP    5600 Wabash Avenue  Baltimore   MD     21215              120
                                                                                                           4,273,245.36
- -----------------------------------------------------------------------------------------------------------------------------
  42    Mountain Village    DERMOT MOUNTAIN VILLAGE, LLC      12863 South         Chino       CA     91710              120
                                                              Mountain Avenue                              4,220,584.45
- -----------------------------------------------------------------------------------------------------------------------------
  43    Pavillion           PAVILION ATLANTAPARTNERS          3379 Flat Shoals    Atlanta     GA     30034              120
        Apartments                                            Road                                         4,189,176.23
- -----------------------------------------------------------------------------------------------------------------------------
  44    Tampa Festival      TAMPA FESTIVAL CENTRE,L.P.        2525 W.             Tampa       FL     33614              120
        Centre                                                Hillsborough Avenue                          4,053,607.56
- -----------------------------------------------------------------------------------------------------------------------------
  45    Greystone Loft &    CORNERSTONE LOFTS, INC.           303 Market / 302    San Diego   CA     92101              120
        Cornerstone Block                                     Island Streets                               3,978,124.27
- -----------------------------------------------------------------------------------------------------------------------------
  46    400 East Fordham    400 EAST FORDHAM ASSOCIATES       400 East Fordham    Bronx       NY     10458              120
        Road                                                  Road                                         3,976,059.30
- -----------------------------------------------------------------------------------------------------------------------------
  47    Colony Apartments   THE COLONY APARTMENTS PARTNERS    14450 El Evado Road Victorville CA     92392              120
                                                                                                           3,780,101.99
- -----------------------------------------------------------------------------------------------------------------------------
  48    Cedar Creek Club    CEDAR CREEK APTS LLC              1030 South Chelton  Colorado    CO     80910              84
        Apartments                                            Road                Springs                  3,677,933.08
- -----------------------------------------------------------------------------------------------------------------------------
  49    South Point         SOUTH POINTE APARTMENTS LLC       3815 Lakehurst      Colorado    CO     80916              84
        Apartments                                            Drive               Springs                  3,664,255.00
- -----------------------------------------------------------------------------------------------------------------------------
  50    Center on Plum      PLUM CREEK, LLC                   714-880 South       Castle Rock CO     80104              132
        Creek                                                 Briscoe Street                               3,486,028.46
- -----------------------------------------------------------------------------------------------------------------------------
  51    Leslie Towers       LESLIE TOWERS, LP                 25701 West Twelve   Southfield  MI     48034              120
                                                              Mile Road                                    3,428,946.89
- -----------------------------------------------------------------------------------------------------------------------------
  52    Stanford Station    STANFORD STATION PARTNERS, LP     1002 West 23rd St.  Panama City FL     32405              120
        Shopping Center                                                                                    3,296,958.08
- -----------------------------------------------------------------------------------------------------------------------------
  53    Ocean Plaza         C.H. ASSOCIATES L.L.C.            700 Main Street     N. Myrtle   SC     29582              120
                                                                                  Beach                    3,134,961.45
- -----------------------------------------------------------------------------------------------------------------------------
  54    Park Wilshire       PARK WILSHIRE APT., LLC.          2424 Wilshire       Los Angeles CA     90042              120
        Apartments                                            Boulevard                                    3,091,289.94
- -----------------------------------------------------------------------------------------------------------------------------
  55    Newburgh Commons    NEWBURGH-AXINN LLC                1104 Union Avenue   Newburgh    NY     12550              84
                                                                                                           3,084,295.01
- -----------------------------------------------------------------------------------------------------------------------------
  56    Ridge Hudson        RIDGE HUDSON LP                   720-746 East Ridge  Irondequoit NY     14621              84
                                                              Road                                         3,009,115.51
- -----------------------------------------------------------------------------------------------------------------------------
  57    Sycamore Gardens    SYCAMORE ASSOCIATES LLC           431 Blooming Grove  New Windsor NY     12553              120
                                                              Turnpike                                     2,977,579.95
- -----------------------------------------------------------------------------------------------------------------------------
  58    9 E. 16th St.       URBAN PROPERTY  EQUITIES          9 East 16th Street  New York    NY     10003              120
                            ASSOCIATES LLC                                                                 2,908,592.88
- -----------------------------------------------------------------------------------------------------------------------------
  59    Chestnut Square     CHESTNUT SQUARE APARTMENTS, LLC   33 West Chestnut    City of     NJ      8360              120
        Apartments                                            Avenue              Vineland                 2,891,510.39
- -----------------------------------------------------------------------------------------------------------------------------
  60    James Street        JAMES ASSOCIATES, L.P.            4790 James Street   PhiladelphiaPA     19137              120
        Shopping Center                                                                                    2,882,614.82
- -----------------------------------------------------------------------------------------------------------------------------
  61    Byrd Plaza          GARMAC COMPANY  INC               810 Dixon Boulevard Cocoa       FL     32922              120
                                                                                                           2,768,268.07
- -----------------------------------------------------------------------------------------------------------------------------
  62    Lake North          LAKE NORTH APARTMENTS, LTD.       9430 Lake North     Dallas      TX     75220              120
        Apartments                                            Circle                                       2,489,281.42
- -----------------------------------------------------------------------------------------------------------------------------
  63    Driftwood Village   TEXAS PROPERTIES, INC             Gus Thomas Rd &     Mesquite    TX     75150              120
        Shopping Ctr.                                         Town East Blvd                               2,404,392.79
- -----------------------------------------------------------------------------------------------------------------------------
  64    148-50 E. 74th St.  150 EAST 74TH STREET CO., LLC     148-50 East 74th    New York    NY     10022              120
                                                              Street                                       2,347,355.36
- -----------------------------------------------------------------------------------------------------------------------------
  65    Aden Crest          TDF MANAGEMENT SYSTEMS, LTD.      2200 Aden Road      Fort Worth  TX     76116              120
        Apartments                                                                                         2,334,438.15
- -----------------------------------------------------------------------------------------------------------------------------
  66    North Hills         NORTH HILLS GENERAL PARTNERSHIP   401 Marintown Road  North       SC     29841              120
        Shopping Center                                                           Augusta                  2,186,269.85
- -----------------------------------------------------------------------------------------------------------------------------
  67    Mesa Plaza          MESA PLAZA, LTD.                  800-8030 Mesa Drive Austin      TX     78731              120
        Shopping Center                                                                                    2,171,019.08
- -----------------------------------------------------------------------------------------------------------------------------
  68    Caroline Realty     CAROLINE REALTY                   94-102 Park Street  New Canaan  CT      6840              120
        (CVS)                                                                                              2,086,528.37
- -----------------------------------------------------------------------------------------------------------------------------
  69    Woodland Terrace    WOODLAND TERRACE TRUST #60662,    10640 Brooks Lane   Chicago     IL     60415              120
                            6741 SHERI                                            Ridge                    2,034,037.50
- -----------------------------------------------------------------------------------------------------------------------------
  70    Timbers Apartments  THE TIMBERS APARTMENTS, LLC       2812-2830 Airport   Colorado    CO     80910              84
                                                              Road                Springs                  1,848,937.11
- -----------------------------------------------------------------------------------------------------------------------------
  71    Fairfax Associates  PROSPERITY ASSOCIATES, LP         2930-2942           Fairfax     VA     22031              120
                                                              Prosperity Avenue                            1,848,412.04
- -----------------------------------------------------------------------------------------------------------------------------
  72    751 St. Marks       751 ST MARKS LTD LIABILITY        751 St. Marks       Brooklyn    NY     11210              240
                            COMPANY                           Avenue                                       1,791,994.49
- -----------------------------------------------------------------------------------------------------------------------------
  73    Village Shopping    ARNOBO ASSOCIATES PARTNERSHIP     1207 W. Spring      Monroe      GA     30655              120
        Center                                                Street                                       1,749,493.57
- -----------------------------------------------------------------------------------------------------------------------------
  74    Claremont           CLAREMONT ASSOCIATES, LP          4536-4598           Alexandria  VA     22304              120
        Associates                                            Eisenhower Avenue                            1,748,522.85
- -----------------------------------------------------------------------------------------------------------------------------
  75    New Horizon         NEW HORIZON APARTMENTS LLC        4975 El Camino      Colorado    CO     80918              84
        Apartments                                            Drive               Springs                  1,672,510.09
- -----------------------------------------------------------------------------------------------------------------------------
  76    Camelot             CAMELOT / BRITTANY LIMITED        2001 Slayden        Brownwood   TX     76801              84
                            PARTNERSHIP                                                                    1,589,735.90
- -----------------------------------------------------------------------------------------------------------------------------
  77    Brentwood           BRENTWOOD PARK LP                 630-640 E. George   Bensenville IL     60148              120
                                                              Street                                       1,543,329.27
- -----------------------------------------------------------------------------------------------------------------------------
  78    Town & Country      TOWN AND COUNTRY PROPERTIES, L.P. 3306 South Pacific  Medford     OR     97501              300
        Estates                                               Highway                                      1,491,053.06
- -----------------------------------------------------------------------------------------------------------------------------
  79    Freestanding CVS    63-57 FRESH POND ASSOCIATES LLC   63-57 Fresh Pond    Ridgewood   NY     11385              180
                                                              Road                                         1,465,976.43
- -----------------------------------------------------------------------------------------------------------------------------
  80    Grayslake           GRAYSLAKE APARTMENTS LIMITED      325-365 Neville     Grayslake   IL     60030              120
                            PARTNERSHIP                       Drive                                        1,394,868.81
- -----------------------------------------------------------------------------------------------------------------------------
  81    Carol Stream        CAROL STREAM LIMITED PARTNERSHIP  550 & 560           Carol       IL     60188              120
                                                              Gunderson Drive     Stream                   1,393,822.92
- -----------------------------------------------------------------------------------------------------------------------------
  82    Gunderson           GUNDERSON DRIVE LIMITED           580 & 590 East      Carol       IL     60188              120
        Apartments          PARTNERSHIP                       Gunderson Drive     Stream                   1,393,822.92
- -----------------------------------------------------------------------------------------------------------------------------
  83    Landmark Office     FRED E STILLMAN,SYLVIA S.         125 Greenwich       Greenwich   CT      6839              120
        Building            HALPERN, RAYMO                    Avenue                                       1,296,637.82
- -----------------------------------------------------------------------------------------------------------------------------
  84    Castle Loma         CASTLE LOMA VENTURES, INC.        2457 West U.S. --   Mesquite    TX     75150              120
        Apartments                                            80                                           1,136,104.13
- -----------------------------------------------------------------------------------------------------------------------------
  85    Friendly Silverman  FRIENDLY  SILVERMAN HOLDING CORP. Multiple            Multiple    Mul-  Mul-                180
                                                                                              tiple tiple  1,010,838.07
- -----------------------------------------------------------------------------------------------------------------------------
  86    William B. Travis   WILLIAM B. TRAVIS, LLC            4818 Avenue R --    Galveston   TX     77551              84
        Apartments                                            1/2                                          929,402.36
- -----------------------------------------------------------------------------------------------------------------------------
  87    Woodland Apartments WOODLANDS LIMITED PARTNERSHIP     1217 Kings Court    West        IL     60185              120
                                                                                  Chicago                  358,713.06
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

<TABLE>
<CAPTION>

Loan #       Deal Name                  Borrower                    Address          City     State  Zip    Stated  Initial
                                                                                                     Code  Remaining Amort.
                                                                                                             Term
- --------------------------------------------------------------------------------------------------------------------------
<S>     <C>                 <C>                               <C>                 <C>         <C>   <C>      <C>     <C>     
   1    Glenborough         GLENBOROUGH FUND I, L.P.          Multiple            Multiple    Mul-  Mul-     114     300
        Portfolio                                                                             tiple tiple
- ---------------------------------------------------------------------------------------------------------------------------
   2    Franklin Town       Franklin Field Plaza Limited      3391 State Highway  Franklin    NJ      8823   115     360
        Center              Partnership                       27
- ---------------------------------------------------------------------------------------------------------------------------
   3    Burnside Plaza      LAWRENCE OAKS LIMITED PARTNERSHIP 601 Burnside Avenue Inwood      NY     11696   116     360
        Shopping Ctr.
- ---------------------------------------------------------------------------------------------------------------------------
   4    Oak View Apartments OAK VIEW APARTMENTS LIMITED       201 West Oakley     Westmont    IL     60559   115     360
                            PARTNERSHIP                       Drive North
- ---------------------------------------------------------------------------------------------------------------------------
   5    2500 Inverrary      2500 INVERRARY TRUST              2580 NW 56th Avenue Lauderhill  FL     33313   119     360
        Club Apartments
- ---------------------------------------------------------------------------------------------------------------------------
   6    Coconut Creek Plaza COCONUT PLAZA ASSOCIATES, LP      6570 Lyons Road     Coconut     FL     33073   113     300
                                                                                  Creek
- ---------------------------------------------------------------------------------------------------------------------------
   7    Plaza 200 Shopping  PLAZA 200 LAND CORP. / PLAZA 200  NWC Glen Cove Road  Carle Place NY     11514   112     300
        Center              LEASING CORP.                     and Voice Road
- ---------------------------------------------------------------------------------------------------------------------------
   8    The Centre of       SHEFFIELD ENTERPRISES, LTD.       North Ridge Road &  Sheffield   OH     44055   115     300
        Sheffield                                             Lake Avenue
- ---------------------------------------------------------------------------------------------------------------------------
   9    Nagel Portfolio     METROPOLITAN SELF-STORAGE, L.P.   Multiple            Multiple    Mul-  Mul-     178     300
                            - INDIANAPOLIS                                                    tiple tiple
- ---------------------------------------------------------------------------------------------------------------------------
  10    184 Thompson Street NACA DEVELOPMENT, L.P.            184 Thompson Street New York    NY     10012   119     324
- ---------------------------------------------------------------------------------------------------------------------------
  11    Boardwalk at Park   DASH ASSOCIATES, LLC              205 Carnegie Row    Norwood     MA      2062   117     330
        Place
- ---------------------------------------------------------------------------------------------------------------------------
  12    Belz Apartment      UNION APARTMENTS, L.P.            Multiple            Multiple    Mul-  Mul-     178     300
        Portfolio                                                                             tiple tiple
- ---------------------------------------------------------------------------------------------------------------------------
  13    Tri-City Portfolio  RRF V TRI CITY, L.P.              Multiple            Multiple    Mul-  Mul-     119     300
        II                                                                                    tiple tiple
- ---------------------------------------------------------------------------------------------------------------------------
  14    Centennial Village  ASHWOOD ASSOCIATES                120 East Street     Warminster  PA     18974   114     300
                                                              Road
- ---------------------------------------------------------------------------------------------------------------------------
  15    Tops                TOPS APPLIANCE  REALTY, INC.      50-01 Northern      Long        NY     11101   109     300
                                                              Blvd.               Island City
- ---------------------------------------------------------------------------------------------------------------------------
  16    Dorchester at       DORCHESTER ASSOCIATES L.L.C.      665 S. Skinker      St. Louis   MO     63105   119     360
        Forest Park                                           Boulevard
- ---------------------------------------------------------------------------------------------------------------------------
  17    Pine Creek          PINE CREEK VILLAGE APARTMENTS,    720 Chapman Drive   Colorado    CO     80916    74     300
        Apartments          LLC                                                   Springs
- ---------------------------------------------------------------------------------------------------------------------------
  18    North Hills Mall    NORTH HILLS MALL ASSOCIATES       7624 Grapevine      North       TX     76180    54     300
                                                              Highway             Richland
                                                                                  Hills
- ---------------------------------------------------------------------------------------------------------------------------
  19    Cranbury Crossing   SOVEREIGN GROUP 1985-22, LIMITED  One Cranbury        East        NJ      8816   116     360
                            PARTNERSHIP                       Crossing            Brunswick
- ---------------------------------------------------------------------------------------------------------------------------
  20    City Warehouse      CITY WAREHOUSE CORP.              5200 East Grand     Dallas      TX     75223   113     300
        Building                                              Avenue
- ---------------------------------------------------------------------------------------------------------------------------
  21    440 Plaza Shopping  TEXVESTCO LTD                     440 Place Road      Killeen     TX     76541    81     300
        Center
- ---------------------------------------------------------------------------------------------------------------------------
  22    Deer Valley Center  DEER VALLEY CENTER, LTD.          4123-4273           Phoenix     AZ     85023   111     300
                                                              Thunderbird Road
- ---------------------------------------------------------------------------------------------------------------------------
  23    Circle Road Plaza   CIRCLE ROAD GROUP, LLC            100 Frontage Road   Cicero      NY     13039   118     360
- ---------------------------------------------------------------------------------------------------------------------------
  24    Heather Croft       HEATHER CROFT ASSOCIATES, L.P.    6825 Tilton Road    Northfield  NJ      8825   112     300
- ---------------------------------------------------------------------------------------------------------------------------
  25    Beaux Arts          80 WEST 40TH STREET L.L.C.        80 W. 40th Street   New York    NY     10018   114     300
- ---------------------------------------------------------------------------------------------------------------------------
  26    Tri-City Portfolio  RRF IV TRI CITY, L.P.             Multiple            Multiple    Mul-  Mul-     118     300
        - I                                                                                   tiple tiple
- ---------------------------------------------------------------------------------------------------------------------------
  27    Northpointe Center  NORTHPOINTE CENTRE OFFICE         12005 Ford Road     Dallas      TX     75234    54     300
                            BUILDING CORP
- ---------------------------------------------------------------------------------------------------------------------------
  28    Village Square      TO BE FORMED ENTITY               3901 North Kings    Myrtle      SC     29577   120     360
        Shopping Center                                       Highway             Beach
- ---------------------------------------------------------------------------------------------------------------------------
  29    Hillwood Plaza      HILLWOOD PLAZA ASSOCIATES         6600 Charlotte Pike Nashville   TN     37209   112     360
- ---------------------------------------------------------------------------------------------------------------------------
  30    Meadows Park        A&E PARTNERS, L.P. I              Security Blvd. &    Woodlawn    MD     21207   117     330
        Shopping Center                                       Woodlawn Dr.
- ---------------------------------------------------------------------------------------------------------------------------
  31    Riverwood           ROCHELLE PLAZA LP/ROLLING         851 Lorlyn Drive    West        IL     60185   114     360
                            MEADOWS LP/EAGLE ROCH LP                              Chicago
- ---------------------------------------------------------------------------------------------------------------------------
  32    Torrington Parkade  TP ASSOCIATES LP                  450 Winsted Road    Torrington  CT      6790   117     360
- ---------------------------------------------------------------------------------------------------------------------------
  33    Franklin            FIRST/THIRD FRANKLIN, L.P.        Multiple            Multiple    Mul-  Mul-     117     300
        Industrial Park                                                                       tiple tiple
        Portfolio
- ---------------------------------------------------------------------------------------------------------------------------
  34    Baywood Apartments  FSA II BAYWOOD ASSOCIATES         2501 Hurley Way     Sacramento  CA     95815   113     360
- ---------------------------------------------------------------------------------------------------------------------------
  35    1723-29 Walnut St.  NDP ASSOCIATES                    1723-1729 Walnut    PhiladelphiaPA     19103   119     360
                                                              Street
- ---------------------------------------------------------------------------------------------------------------------------
  36    Mead and Elwood     SJ ASSOCIATES, L.P.               Multiple            Multiple    Mul-  Mul-     113     300
        Distribution                                                                          tiple tiple
        Centers
- ---------------------------------------------------------------------------------------------------------------------------
  37    Shannon Glen        SHANNON GLEN APARTMENTS, LLC      240 North Murray    Colorado    CO     80916    75     300
        Apartments                                            Boulevard           Springs
- ---------------------------------------------------------------------------------------------------------------------------
  38    Miami Gardens/441   441 PLAZA, GP                     180 NW 183rd Street Miami       FL     33169   116     240
        Plaza
- ---------------------------------------------------------------------------------------------------------------------------
  39    Bolton Place        2108 BOLTON DRIVE ASSOCIATES, LP  2108 Bolton Drive,  Atlanta     GA     30318   117     312
        Apartments                                            NW
- ---------------------------------------------------------------------------------------------------------------------------
  40    Valley Oaks         VALLEY OAKS ASSOCIATES, L.P.      2394 Johnson        Atlanta     GA     30345   116     360
- ---------------------------------------------------------------------------------------------------------------------------
  41    Northwest Plaza     NORTHWEST PLAZA ASSOCIATES, LP    5600 Wabash Avenue  Baltimore   MD     21215   114     300
- ---------------------------------------------------------------------------------------------------------------------------
  42    Mountain Village    DERMOT MOUNTAIN VILLAGE, LLC      12863 South         Chino       CA     91710   114     360
                                                              Mountain Avenue
- ---------------------------------------------------------------------------------------------------------------------------
  43    Pavillion           PAVILION ATLANTAPARTNERS          3379 Flat Shoals    Atlanta     GA     30034   116     360
        Apartments                                            Road
- ---------------------------------------------------------------------------------------------------------------------------
  44    Tampa Festival      TAMPA FESTIVAL CENTRE,L.P.        2525 W.             Tampa       FL     33614   111     360
        Centre                                                Hillsborough Avenue
- ---------------------------------------------------------------------------------------------------------------------------
  45    Greystone Loft &    CORNERSTONE LOFTS, INC.           303 Market / 302    San Diego   CA     92101   111     360
        Cornerstone Block                                     Island Streets
- ---------------------------------------------------------------------------------------------------------------------------
  46    400 East Fordham    400 EAST FORDHAM ASSOCIATES       400 East Fordham    Bronx       NY     10458   114     300
        Road                                                  Road
- ---------------------------------------------------------------------------------------------------------------------------
  47    Colony Apartments   THE COLONY APARTMENTS PARTNERS    14450 El Evado Road Victorville CA     92392   112     360
- ---------------------------------------------------------------------------------------------------------------------------
  48    Cedar Creek Club    CEDAR CREEK APTS LLC              1030 South Chelton  Colorado    CO     80910    74     300
        Apartments                                            Road                Springs
- ---------------------------------------------------------------------------------------------------------------------------
  49    South Point         SOUTH POINTE APARTMENTS LLC       3815 Lakehurst      Colorado    CO     80916    75     300
        Apartments                                            Drive               Springs
- ---------------------------------------------------------------------------------------------------------------------------
  50    Center on Plum      PLUM CREEK, LLC                   714-880 South       Castle Rock CO     80104   126     360
        Creek                                                 Briscoe Street
- ---------------------------------------------------------------------------------------------------------------------------
  51    Leslie Towers       LESLIE TOWERS, LP                 25701 West Twelve   Southfield  MI     48034   118     300
                                                              Mile Road
- ---------------------------------------------------------------------------------------------------------------------------
  52    Stanford Station    STANFORD STATION PARTNERS, LP     1002 West 23rd St.  Panama City FL     32405   119     300
        Shopping Center
- ---------------------------------------------------------------------------------------------------------------------------
  53    Ocean Plaza         C.H. ASSOCIATES L.L.C.            700 Main Street     N. Myrtle   SC     29582   114     330
                                                                                  Beach
- ---------------------------------------------------------------------------------------------------------------------------
  54    Park Wilshire       PARK WILSHIRE APT., LLC.          2424 Wilshire       Los Angeles CA     90042   117     300
        Apartments                                            Boulevard
- ---------------------------------------------------------------------------------------------------------------------------
  55    Newburgh Commons    NEWBURGH-AXINN LLC                1104 Union Avenue   Newburgh    NY     12550    75     360
- ---------------------------------------------------------------------------------------------------------------------------
  56    Ridge Hudson        RIDGE HUDSON LP                   720-746 East Ridge  Irondequoit NY     14621    65     300
                                                              Road
- ---------------------------------------------------------------------------------------------------------------------------
  57    Sycamore Gardens    SYCAMORE ASSOCIATES LLC           431 Blooming Grove  New Windsor NY     12553   113     300
                                                              Turnpike
- ---------------------------------------------------------------------------------------------------------------------------
  58    9 E. 16th St.       URBAN PROPERTY  EQUITIES          9 East 16th Street  New York    NY     10003   111     360
                            ASSOCIATES LLC
- ---------------------------------------------------------------------------------------------------------------------------
  59    Chestnut Square     CHESTNUT SQUARE APARTMENTS, LLC   33 West Chestnut    City of     NJ      8360   117     300
        Apartments                                            Avenue              Vineland
- ---------------------------------------------------------------------------------------------------------------------------
  60    James Street        JAMES ASSOCIATES, L.P.            4790 James Street   PhiladelphiaPA     19137   114     300
        Shopping Center
- ---------------------------------------------------------------------------------------------------------------------------
  61    Byrd Plaza          GARMAC COMPANY  INC               810 Dixon Boulevard Cocoa       FL     32922   101     240
- ---------------------------------------------------------------------------------------------------------------------------
  62    Lake North          LAKE NORTH APARTMENTS, LTD.       9430 Lake North     Dallas      TX     75220   116     300
        Apartments                                            Circle
- ---------------------------------------------------------------------------------------------------------------------------
  63    Driftwood Village   TEXAS PROPERTIES, INC             Gus Thomas Rd &     Mesquite    TX     75150   116     360
        Shopping Ctr.                                         Town East Blvd
- ---------------------------------------------------------------------------------------------------------------------------
  64    148-50 E. 74th St.  150 EAST 74TH STREET CO., LLC     148-50 East 74th    New York    NY     10022   118     360
                                     Street
- ---------------------------------------------------------------------------------------------------------------------------
  65    Aden Crest          TDF MANAGEMENT SYSTEMS, LTD.      2200 Aden Road      Fort Worth  TX     76116   108     300
        Apartments
- ---------------------------------------------------------------------------------------------------------------------------
  66    North Hills         NORTH HILLS GENERAL PARTNERSHIP   401 Marintown Road  North       SC     29841   118     300
        Shopping Center                                                           Augusta
- ---------------------------------------------------------------------------------------------------------------------------
  67    Mesa Plaza          MESA PLAZA, LTD.                  800-8030 Mesa Drive Austin      TX     78731   117     360
        Shopping Center
- ---------------------------------------------------------------------------------------------------------------------------
  68    Caroline Realty     CAROLINE REALTY                   94-102 Park Street  New Canaan  CT      6840   114     300
        (CVS)
- ---------------------------------------------------------------------------------------------------------------------------
  69    Woodland Terrace    WOODLAND TERRACE TRUST #60662,    10640 Brooks Lane   Chicago     IL     60415   116     360
                            6741 SHERI                                            Ridge
- ---------------------------------------------------------------------------------------------------------------------------
  70    Timbers Apartments  THE TIMBERS APARTMENTS, LLC       2812-2830 Airport   Colorado    CO     80910    74     300
                                                              Road                Springs
- ---------------------------------------------------------------------------------------------------------------------------
  71    Fairfax Associates  PROSPERITY ASSOCIATES, LP         2930-2942           Fairfax     VA     22031   119     300
                                                              Prosperity Avenue
- ---------------------------------------------------------------------------------------------------------------------------
  72    751 St. Marks       751 ST MARKS LTD LIABILITY        751 St. Marks       Brooklyn    NY     11210   222     240
                            COMPANY                           Avenue
- ---------------------------------------------------------------------------------------------------------------------------
  73    Village Shopping    ARNOBO ASSOCIATES PARTNERSHIP     1207 W. Spring      Monroe      GA     30655   110     300
        Center                                                Street
- ---------------------------------------------------------------------------------------------------------------------------
  74    Claremont           CLAREMONT ASSOCIATES, LP          4536-4598           Alexandria  VA     22304   119     300
        Associates                                            Eisenhower Avenue
- ---------------------------------------------------------------------------------------------------------------------------
  75    New Horizon         NEW HORIZON APARTMENTS LLC        4975 El Camino      Colorado    CO     80918    75     300
        Apartments                                            Drive               Springs
- ---------------------------------------------------------------------------------------------------------------------------
  76    Camelot             CAMELOT / BRITTANY LIMITED        2001 Slayden        Brownwood   TX     76801    78     300
                            PARTNERSHIP
- ---------------------------------------------------------------------------------------------------------------------------
  77    Brentwood           BRENTWOOD PARK LP                 630-640 E. George   Bensenville IL     60148   114     360
                                     Street
- ---------------------------------------------------------------------------------------------------------------------------
  78    Town & Country      TOWN AND COUNTRY PROPERTIES, L.P. 3306 South Pacific  Medford     OR     97501   274     300
        Estates                                               Highway
- ---------------------------------------------------------------------------------------------------------------------------
  79    Freestanding CVS    63-57 FRESH POND ASSOCIATES LLC   63-57 Fresh Pond    Ridgewood   NY     11385   170     180
                                      Road
- ---------------------------------------------------------------------------------------------------------------------------
  80    Grayslake           GRAYSLAKE APARTMENTS LIMITED      325-365 Neville     Grayslake   IL     60030   115     360
                            PARTNERSHIP                       Drive
- ---------------------------------------------------------------------------------------------------------------------------
  81    Carol Stream        CAROL STREAM LIMITED PARTNERSHIP  550 & 560           Carol       IL     60188   114     360
                                                              Gunderson Drive     Stream
- ---------------------------------------------------------------------------------------------------------------------------
  82    Gunderson           GUNDERSON DRIVE LIMITED           580 & 590 East      Carol       IL     60188   114     360
        Apartments          PARTNERSHIP                       Gunderson Drive     Stream
- ---------------------------------------------------------------------------------------------------------------------------
  83    Landmark Office     FRED E STILLMAN,SYLVIA S.         125 Greenwich       Greenwich   CT      6839   117     300
        Building            HALPERN, RAYMO                    Avenue
- ---------------------------------------------------------------------------------------------------------------------------
  84    Castle Loma         CASTLE LOMA VENTURES, INC.        2457 West U.S. --   Mesquite    TX     75150   104     300
        Apartments                                            80
- ---------------------------------------------------------------------------------------------------------------------------
  85    Friendly Silverman  FRIENDLY  SILVERMAN HOLDING CORP. Multiple            Multiple    Mul-  Mul-     162     180
                                                                                              tiple tiple
- ---------------------------------------------------------------------------------------------------------------------------
  86    William B. Travis   WILLIAM B. TRAVIS, LLC            4818 Avenue R --    Galveston   TX     77551    70     300
        Apartments                                            1/2
- ---------------------------------------------------------------------------------------------------------------------------
  87    Woodland Apartments WOODLANDS LIMITED PARTNERSHIP     1217 Kings Court    West        IL     60185   115     360
                                                                                  Chicago
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


<TABLE>
<CAPTION>

Loan #       Deal Name                  Borrower                    Address          City     State  Zip    Stated   Maturity
                                                                                                     Code  Remaining Date
                                                                                                            Amort.
- ---------------------------------------------------------------------------------------------------------------------------
<S>     <C>                 <C>                               <C>                 <C>         <C>   <C>       <C>     <C>     
   1    Glenborough         GLENBOROUGH FUND I, L.P.          Multiple            Multiple    Mul-  Mul-      294    1/1/06
        Portfolio                                                                             tiple tiple
- ----------------------------------------------------------------------------------------------------------------------------
   2    Franklin Town       Franklin Field Plaza Limited      3391 State Highway  Franklin    NJ      8823    355    2/1/06
        Center              Partnership                       27
- ----------------------------------------------------------------------------------------------------------------------------
   3    Burnside Plaza      LAWRENCE OAKS LIMITED PARTNERSHIP 601 Burnside Avenue Inwood      NY     11696    356    3/1/06
        Shopping Ctr.
- ----------------------------------------------------------------------------------------------------------------------------
   4    Oak View Apartments OAK VIEW APARTMENTS LIMITED       201 West Oakley     Westmont    IL     60559    355    2/1/06
                            PARTNERSHIP                       Drive North
- ----------------------------------------------------------------------------------------------------------------------------
   5    2500 Inverrary      2500 INVERRARY TRUST              2580 NW 56th Avenue Lauderhill  FL     33313    359    6/1/06
        Club Apartments
- ----------------------------------------------------------------------------------------------------------------------------
   6    Coconut Creek Plaza COCONUT PLAZA ASSOCIATES, LP      6570 Lyons Road     Coconut     FL     33073    293    12/1/05
                                                                                  Creek
- ----------------------------------------------------------------------------------------------------------------------------
   7    Plaza 200 Shopping  PLAZA 200 LAND CORP. / PLAZA 200  NWC Glen Cove Road  Carle Place NY     11514    292    11/1/05
        Center              LEASING CORP.                     and Voice Road
- ----------------------------------------------------------------------------------------------------------------------------
   8    The Centre of       SHEFFIELD ENTERPRISES, LTD.       North Ridge Road &  Sheffield   OH     44055    295    2/1/06
        Sheffield                                             Lake Avenue
- ----------------------------------------------------------------------------------------------------------------------------
   9    Nagel Portfolio     METROPOLITAN SELF-STORAGE, L.P.   Multiple            Multiple    Mul-  Mul-      298    5/1/11
                            - INDIANAPOLIS                                                    tiple tiple
- ----------------------------------------------------------------------------------------------------------------------------
  10    184 Thompson Street NACA DEVELOPMENT, L.P.            184 Thompson Street New York    NY     10012    323    6/1/06
- ----------------------------------------------------------------------------------------------------------------------------
  11    Boardwalk at Park   DASH ASSOCIATES, LLC              205 Carnegie Row    Norwood     MA      2062    327    4/1/06
        Place
- ----------------------------------------------------------------------------------------------------------------------------
  12    Belz Apartment      UNION APARTMENTS, L.P.            Multiple            Multiple    Mul-  Mul-      298    5/1/11
        Portfolio                                                                             tiple tiple
- ----------------------------------------------------------------------------------------------------------------------------
  13    Tri-City Portfolio  RRF V TRI CITY, L.P.              Multiple            Multiple    Mul-  Mul-      299    6/1/06
        II                                                                                    tiple tiple
- ----------------------------------------------------------------------------------------------------------------------------
  14    Centennial Village  ASHWOOD ASSOCIATES                120 East Street     Warminster  PA     18974    294    1/1/06
                                      Road
- ----------------------------------------------------------------------------------------------------------------------------
  15    Tops                TOPS APPLIANCE  REALTY, INC.      50-01 Northern      Long        NY     11101    289    8/1/05
                                                              Blvd.               Island City
- ----------------------------------------------------------------------------------------------------------------------------
  16    Dorchester at       DORCHESTER ASSOCIATES L.L.C.      665 S. Skinker      St. Louis   MO     63105    359    6/1/06
        Forest Park                                           Boulevard
- ----------------------------------------------------------------------------------------------------------------------------
  17    Pine Creek          PINE CREEK VILLAGE APARTMENTS,    720 Chapman Drive   Colorado    CO     80916    290    9/1/02
        Apartments          LLC                                                   Springs
- ----------------------------------------------------------------------------------------------------------------------------
  18    North Hills Mall    NORTH HILLS MALL ASSOCIATES       7624 Grapevine      North       TX     76180    294    1/1/01
                                                              Highway             Richland
                                                                                  Hills
- ----------------------------------------------------------------------------------------------------------------------------
  19    Cranbury Crossing   SOVEREIGN GROUP 1985-22, LIMITED  One Cranbury        East        NJ      8816    356    3/1/06
                            PARTNERSHIP                       Crossing            Brunswick
- ----------------------------------------------------------------------------------------------------------------------------
  20    City Warehouse      CITY WAREHOUSE CORP.              5200 East Grand     Dallas      TX     75223    293    12/1/05
        Building                                              Avenue
- ----------------------------------------------------------------------------------------------------------------------------
  21    440 Plaza Shopping  TEXVESTCO LTD                     440 Place Road      Killeen     TX     76541    297    4/1/03
        Center
- ----------------------------------------------------------------------------------------------------------------------------
  22    Deer Valley Center  DEER VALLEY CENTER, LTD.          4123-4273           Phoenix     AZ     85023    291    10/1/05
                                                              Thunderbird Road
- ----------------------------------------------------------------------------------------------------------------------------
  23    Circle Road Plaza   CIRCLE ROAD GROUP, LLC            100 Frontage Road   Cicero      NY     13039    358    5/1/06
- ----------------------------------------------------------------------------------------------------------------------------
  24    Heather Croft       HEATHER CROFT ASSOCIATES, L.P.    6825 Tilton Road    Northfield  NJ      8825    292    11/1/05
- ----------------------------------------------------------------------------------------------------------------------------
  25    Beaux Arts          80 WEST 40TH STREET L.L.C.        80 W. 40th Street   New York    NY     10018    294    1/1/06
- ----------------------------------------------------------------------------------------------------------------------------
  26    Tri-City Portfolio  RRF IV TRI CITY, L.P.             Multiple            Multiple    Mul-  Mul-      298    5/1/06
        - I                                                                                   tiple tiple
- ----------------------------------------------------------------------------------------------------------------------------
  27    Northpointe Center  NORTHPOINTE CENTRE OFFICE         12005 Ford Road     Dallas      TX     75234    294    1/1/01
                            BUILDING CORP
- ----------------------------------------------------------------------------------------------------------------------------
  28    Village Square      TO BE FORMED ENTITY               3901 North Kings    Myrtle      SC     29577    360    7/1/06
        Shopping Center                                       Highway             Beach
- ----------------------------------------------------------------------------------------------------------------------------
  29    Hillwood Plaza      HILLWOOD PLAZA ASSOCIATES         6600 Charlotte Pike Nashville   TN     37209    352    11/1/05
- ----------------------------------------------------------------------------------------------------------------------------
  30    Meadows Park        A&E PARTNERS, L.P. I              Security Blvd. &    Woodlawn    MD     21207    327    4/1/06
        Shopping Center                                       Woodlawn Dr.
- ----------------------------------------------------------------------------------------------------------------------------
  31    Riverwood           ROCHELLE PLAZA LP/ROLLING         851 Lorlyn Drive    West        IL     60185    354    1/1/06
                            MEADOWS LP/EAGLE ROCH LP                              Chicago
- ----------------------------------------------------------------------------------------------------------------------------
  32    Torrington Parkade  TP ASSOCIATES LP                  450 Winsted Road    Torrington  CT      6790    357    4/1/06
- ----------------------------------------------------------------------------------------------------------------------------
  33    Franklin            FIRST/THIRD FRANKLIN, L.P.        Multiple            Multiple    Mul-  Mul-      297    4/1/06
        Industrial Park                                                                       tiple tiple
        Portfolio
- ----------------------------------------------------------------------------------------------------------------------------
  34    Baywood Apartments  FSA II BAYWOOD ASSOCIATES         2501 Hurley Way     Sacramento  CA     95815    353    12/1/05
- ----------------------------------------------------------------------------------------------------------------------------
  35    1723-29 Walnut St.  NDP ASSOCIATES                    1723-1729 Walnut    PhiladelphiaPA     19103    359    6/1/06
                                     Street
- ----------------------------------------------------------------------------------------------------------------------------
  36    Mead and Elwood     SJ ASSOCIATES, L.P.               Multiple            Multiple    Mul-  Mul-      293    12/1/05
        Distribution                                                                          tiple tiple
        Centers
- ----------------------------------------------------------------------------------------------------------------------------
  37    Shannon Glen        SHANNON GLEN APARTMENTS, LLC      240 North Murray    Colorado    CO     80916    291    10/1/02
        Apartments                                            Boulevard           Springs
- ----------------------------------------------------------------------------------------------------------------------------
  38    Miami Gardens/441   441 PLAZA, GP                     180 NW 183rd Street Miami       FL     33169    236    3/1/06
        Plaza
- ----------------------------------------------------------------------------------------------------------------------------
  39    Bolton Place        2108 BOLTON DRIVE ASSOCIATES, LP  2108 Bolton Drive,  Atlanta     GA     30318    309    4/1/06
        Apartments                                            NW
- ----------------------------------------------------------------------------------------------------------------------------
  40    Valley Oaks         VALLEY OAKS ASSOCIATES, L.P.      2394 Johnson        Atlanta     GA     30345    356    3/1/06
- ----------------------------------------------------------------------------------------------------------------------------
  41    Northwest Plaza     NORTHWEST PLAZA ASSOCIATES, LP    5600 Wabash Avenue  Baltimore   MD     21215    294    1/1/06
- ----------------------------------------------------------------------------------------------------------------------------
  42    Mountain Village    DERMOT MOUNTAIN VILLAGE, LLC      12863 South         Chino       CA     91710    354    1/1/06
                                                              Mountain Avenue
- ----------------------------------------------------------------------------------------------------------------------------
  43    Pavillion           PAVILION ATLANTAPARTNERS          3379 Flat Shoals    Atlanta     GA     30034    356    3/1/06
        Apartments                                            Road
- ----------------------------------------------------------------------------------------------------------------------------
  44    Tampa Festival      TAMPA FESTIVAL CENTRE,L.P.        2525 W.             Tampa       FL     33614    351    10/1/05
        Centre                                                Hillsborough Avenue
- ----------------------------------------------------------------------------------------------------------------------------
  45    Greystone Loft &    CORNERSTONE LOFTS, INC.           303 Market / 302    San Diego   CA     92101    351    10/1/05
        Cornerstone Block                                     Island Streets
- ----------------------------------------------------------------------------------------------------------------------------
  46    400 East Fordham    400 EAST FORDHAM ASSOCIATES       400 East Fordham    Bronx       NY     10458    294    1/1/06
        Road                                                  Road
- ----------------------------------------------------------------------------------------------------------------------------
  47    Colony Apartments   THE COLONY APARTMENTS PARTNERS    14450 El Evado Road Victorville CA     92392    352    11/1/05
- ----------------------------------------------------------------------------------------------------------------------------
  48    Cedar Creek Club    CEDAR CREEK APTS LLC              1030 South Chelton  Colorado    CO     80910    290    9/1/02
        Apartments                                            Road                Springs
- ----------------------------------------------------------------------------------------------------------------------------
  49    South Point         SOUTH POINTE APARTMENTS LLC       3815 Lakehurst      Colorado    CO     80916    291    10/1/02
        Apartments                                            Drive               Springs
- ----------------------------------------------------------------------------------------------------------------------------
  50    Center on Plum      PLUM CREEK, LLC                   714-880 South       Castle Rock CO     80104    354    1/1/07
        Creek                                                 Briscoe Street
- ----------------------------------------------------------------------------------------------------------------------------
  51    Leslie Towers       LESLIE TOWERS, LP                 25701 West Twelve   Southfield  MI     48034    298    4/15/06
                                    Mile Road
- ----------------------------------------------------------------------------------------------------------------------------
  52    Stanford Station    STANFORD STATION PARTNERS, LP     1002 West 23rd St.  Panama City FL     32405    299    6/1/06
        Shopping Center
- ----------------------------------------------------------------------------------------------------------------------------
  53    Ocean Plaza         C.H. ASSOCIATES L.L.C.            700 Main Street     N. Myrtle   SC     29582    324    1/1/06
                                                                                  Beach
- ----------------------------------------------------------------------------------------------------------------------------
  54    Park Wilshire       PARK WILSHIRE APT., LLC.          2424 Wilshire       Los Angeles CA     90042    297    4/1/06
        Apartments                                            Boulevard
- ----------------------------------------------------------------------------------------------------------------------------
  55    Newburgh Commons    NEWBURGH-AXINN LLC                1104 Union Avenue   Newburgh    NY     12550    351    10/1/02
- ----------------------------------------------------------------------------------------------------------------------------
  56    Ridge Hudson        RIDGE HUDSON LP                   720-746 East Ridge  Irondequoit NY     14621    281    12/1/01
                                      Road
- ----------------------------------------------------------------------------------------------------------------------------
  57    Sycamore Gardens    SYCAMORE ASSOCIATES LLC           431 Blooming Grove  New Windsor NY     12553    293    12/1/05
                                                              Turnpike
- ----------------------------------------------------------------------------------------------------------------------------
  58    9 E. 16th St.       URBAN PROPERTY  EQUITIES          9 East 16th Street  New York    NY     10003    351    10/1/05
                            ASSOCIATES LLC
- ----------------------------------------------------------------------------------------------------------------------------
  59    Chestnut Square     CHESTNUT SQUARE APARTMENTS, LLC   33 West Chestnut    City of     NJ      8360    297    4/1/06
        Apartments                                            Avenue              Vineland
- ----------------------------------------------------------------------------------------------------------------------------
  60    James Street        JAMES ASSOCIATES, L.P.            4790 James Street   PhiladelphiaPA     19137    294    1/1/06
        Shopping Center
- ----------------------------------------------------------------------------------------------------------------------------
  61    Byrd Plaza          GARMAC COMPANY  INC               810 Dixon Boulevard Cocoa       FL     32922    221    12/1/04
- ----------------------------------------------------------------------------------------------------------------------------
  62    Lake North          LAKE NORTH APARTMENTS, LTD.       9430 Lake North     Dallas      TX     75220    296    3/1/06
        Apartments                                            Circle
- ----------------------------------------------------------------------------------------------------------------------------
  63    Driftwood Village   TEXAS PROPERTIES, INC             Gus Thomas Rd &     Mesquite    TX     75150    356    3/1/06
        Shopping Ctr.                                         Town East Blvd
- ----------------------------------------------------------------------------------------------------------------------------
  64    148-50 E. 74th St.  150 EAST 74TH STREET CO., LLC     148-50 East 74th    New York    NY     10022    358    5/1/06
                                                              Street
- ----------------------------------------------------------------------------------------------------------------------------
  65    Aden Crest          TDF MANAGEMENT SYSTEMS, LTD.      2200 Aden Road      Fort Worth  TX     76116    288    7/1/05
        Apartments
- ----------------------------------------------------------------------------------------------------------------------------
  66    North Hills         NORTH HILLS GENERAL PARTNERSHIP   401 Marintown Road  North       SC     29841    298    5/1/06
        Shopping Center                                                           Augusta
- ----------------------------------------------------------------------------------------------------------------------------
  67    Mesa Plaza          MESA PLAZA, LTD.                  800-8030 Mesa Drive Austin      TX     78731    357    4/1/06
        Shopping Center
- ----------------------------------------------------------------------------------------------------------------------------
  68    Caroline Realty     CAROLINE REALTY                   94-102 Park Street  New Canaan  CT      6840    294    1/1/06
        (CVS)
- ----------------------------------------------------------------------------------------------------------------------------
  69    Woodland Terrace    WOODLAND TERRACE TRUST #60662,    10640 Brooks Lane   Chicago     IL     60415    356    3/1/06
                            6741 SHERI                                            Ridge
- ----------------------------------------------------------------------------------------------------------------------------
  70    Timbers Apartments  THE TIMBERS APARTMENTS, LLC       2812-2830 Airport   Colorado    CO     80910    290    9/1/02
                                                              Road                Springs
- ----------------------------------------------------------------------------------------------------------------------------
  71    Fairfax Associates  PROSPERITY ASSOCIATES, LP         2930-2942           Fairfax     VA     22031    299    6/1/06
                                                              Prosperity Avenue
- ----------------------------------------------------------------------------------------------------------------------------
  72    751 St. Marks       751 ST MARKS LTD LIABILITY        751 St. Marks       Brooklyn    NY     11210    222    1/1/15
                            COMPANY                           Avenue
- ----------------------------------------------------------------------------------------------------------------------------
  73    Village Shopping    ARNOBO ASSOCIATES PARTNERSHIP     1207 W. Spring      Monroe      GA     30655    290    9/1/05
        Center                                                Street
- ----------------------------------------------------------------------------------------------------------------------------
  74    Claremont           CLAREMONT ASSOCIATES, LP          4536-4598           Alexandria  VA     22304    299    6/1/06
        Associates                                            Eisenhower Avenue
- ----------------------------------------------------------------------------------------------------------------------------
  75    New Horizon         NEW HORIZON APARTMENTS LLC        4975 El Camino      Colorado    CO     80918    291    10/1/02
        Apartments                                            Drive               Springs
- ----------------------------------------------------------------------------------------------------------------------------
  76    Camelot             CAMELOT / BRITTANY LIMITED        2001 Slayden        Brownwood   TX     76801    294    1/1/03
                            PARTNERSHIP
- ----------------------------------------------------------------------------------------------------------------------------
  77    Brentwood           BRENTWOOD PARK LP                 630-640 E. George   Bensenville IL     60148    354    1/1/06
                                                              Street
- ----------------------------------------------------------------------------------------------------------------------------
  78    Town & Country      TOWN AND COUNTRY PROPERTIES, L.P. 3306 South Pacific  Medford     OR     97501    274    5/1/19
        Estates                                               Highway
- ----------------------------------------------------------------------------------------------------------------------------
  79    Freestanding CVS    63-57 FRESH POND ASSOCIATES LLC   63-57 Fresh Pond    Ridgewood   NY     11385    170    9/1/10
                                                              Road
- ----------------------------------------------------------------------------------------------------------------------------
  80    Grayslake           GRAYSLAKE APARTMENTS LIMITED      325-365 Neville     Grayslake   IL     60030    355    2/1/06
                            PARTNERSHIP                       Drive
- ----------------------------------------------------------------------------------------------------------------------------
  81    Carol Stream        CAROL STREAM LIMITED PARTNERSHIP  550 & 560           Carol       IL     60188    354    1/1/06
                                                              Gunderson Drive     Stream
- ----------------------------------------------------------------------------------------------------------------------------
  82    Gunderson           GUNDERSON DRIVE LIMITED           580 & 590 East      Carol       IL     60188    354    1/1/06
        Apartments          PARTNERSHIP                       Gunderson Drive     Stream
- ----------------------------------------------------------------------------------------------------------------------------
  83    Landmark Office     FRED E STILLMAN,SYLVIA S.         125 Greenwich       Greenwich   CT      6839    297    4/1/06
        Building            HALPERN, RAYMO                    Avenue
- ----------------------------------------------------------------------------------------------------------------------------
  84    Castle Loma         CASTLE LOMA VENTURES, INC.        2457 West U.S. --   Mesquite    TX     75150    284    3/1/05
        Apartments                                            80
- ----------------------------------------------------------------------------------------------------------------------------
  85    Friendly Silverman  FRIENDLY  SILVERMAN HOLDING CORP. Multiple            Multiple    Mul-   Mul-      162    1/1/10
                                                                                              tiple  tiple
- ----------------------------------------------------------------------------------------------------------------------------
  86    William B. Travis   WILLIAM B. TRAVIS, LLC            4818 Avenue R --    Galveston   TX     77551    286    5/1/02
        Apartments                                            1/2
- ----------------------------------------------------------------------------------------------------------------------------
  87    Woodland Apartments WOODLANDS LIMITED PARTNERSHIP     1217 Kings Court    West        IL     60185    355    2/1/06
                                                                                  Chicago
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


<TABLE>
<CAPTION>

Loan #       Deal Name                  Borrower                    Address          City     State  Zip   Monthly  Appraised
                                                                                                     Code  Debt       Value
                                                                                                           Service
- ------------------------------------------------------------------------------------------------------------------------------
<S>     <C>                 <C>                               <C>                 <C>         <C>   <C>     <C>      <C>     
   1    Glenborough         GLENBOROUGH FUND I, L.P.          Multiple            Multiple    Mul-  Mul-    $148,710
        Portfolio                                                                             tiple tiple            $42,200,000
- -------------------------------------------------------------------------------------------------------------------------------
   2    Franklin Town       Franklin Field Plaza Limited      3391 State Highway  Franklin    NJ      8823    95,709 19,200,000
        Center              Partnership                       27
- -------------------------------------------------------------------------------------------------------------------------------
   3    Burnside Plaza      LAWRENCE OAKS LIMITED PARTNERSHIP 601 Burnside Avenue Inwood      NY     11696
        Shopping Ctr.                                                                                         94,984 17,000,000
- -------------------------------------------------------------------------------------------------------------------------------
   4    Oak View Apartments OAK VIEW APARTMENTS LIMITED       201 West Oakley     Westmont    IL     60559
                            PARTNERSHIP                       Drive North                                     94,259 16,300,000
- -------------------------------------------------------------------------------------------------------------------------------
   5    2500 Inverrary      2500 INVERRARY TRUST              2580 NW 56th Avenue Lauderhill  FL     33313
        Club Apartments                                                                                       93,640 15,100,000
- -------------------------------------------------------------------------------------------------------------------------------
   6    Coconut Creek Plaza COCONUT PLAZA ASSOCIATES, LP      6570 Lyons Road     Coconut     FL     33073
                                                                                  Creek                       93,587 16,100,000
- -------------------------------------------------------------------------------------------------------------------------------
   7    Plaza 200 Shopping  PLAZA 200 LAND CORP. / PLAZA 200  NWC Glen Cove Road  Carle Place NY     11514
        Center              LEASING CORP.                     and Voice Road                                  86,238 22,000,000
- -------------------------------------------------------------------------------------------------------------------------------
   8    The Centre of       SHEFFIELD ENTERPRISES, LTD.       North Ridge Road &  Sheffield   OH     44055
        Sheffield                                             Lake Avenue                                     86,207 14,600,000
- -------------------------------------------------------------------------------------------------------------------------------
   9    Nagel Portfolio     METROPOLITAN SELF-STORAGE, L.P.   Multiple            Multiple    Mul-  Mul-    
                            - INDIANAPOLIS                                                    tiple tiple     94,454 14,900,000
- -------------------------------------------------------------------------------------------------------------------------------
  10    184 Thompson Street NACA DEVELOPMENT, L.P.            184 Thompson Street New York    NY     10012
                                                                                                              85,768 16,000,000
- -------------------------------------------------------------------------------------------------------------------------------
  11    Boardwalk at Park   DASH ASSOCIATES, LLC              205 Carnegie Row    Norwood     MA      2062
        Place                                                                                                 86,060 13,750,000
- -------------------------------------------------------------------------------------------------------------------------------
  12    Belz Apartment      UNION APARTMENTS, L.P.            Multiple            Multiple    Mul-  Mul-    
        Portfolio                                                                             tiple tiple     80,078 12,525,000
- -------------------------------------------------------------------------------------------------------------------------------
  13    Tri-City Portfolio  RRF V TRI CITY, L.P.              Multiple            Multiple    Mul-  Mul-    
        II                                                                                    tiple tiple     83,142 17,850,000
- -------------------------------------------------------------------------------------------------------------------------------
  14    Centennial Village  ASHWOOD ASSOCIATES                120 East Street     Warminster  PA     18974
                                                              Road                                            74,903 12,500,000
- -------------------------------------------------------------------------------------------------------------------------------
  15    Tops                TOPS APPLIANCE  REALTY, INC.      50-01 Northern      Long        NY     11101
                                                              Blvd.               Island City                 75,637 16,800,000
- -------------------------------------------------------------------------------------------------------------------------------
  16    Dorchester at       DORCHESTER ASSOCIATES L.L.C.      665 S. Skinker      St. Louis   MO     63105
        Forest Park                                           Boulevard                                       70,779 12,300,000
- -------------------------------------------------------------------------------------------------------------------------------
  17    Pine Creek          PINE CREEK VILLAGE APARTMENTS,    720 Chapman Drive   Colorado    CO     80916
        Apartments          LLC                                                   Springs                     73,748 11,990,000
- -------------------------------------------------------------------------------------------------------------------------------
  18    North Hills Mall    NORTH HILLS MALL ASSOCIATES       7624 Grapevine      North       TX     76180
                                                              Highway             Richland                    57,182 38,000,000
                                                                                  Hills
- -------------------------------------------------------------------------------------------------------------------------------
  19    Cranbury Crossing   SOVEREIGN GROUP 1985-22, LIMITED  One Cranbury        East        NJ      8816
                            PARTNERSHIP                       Crossing            Brunswick                   54,089 10,200,000
- -------------------------------------------------------------------------------------------------------------------------------
  20    City Warehouse      CITY WAREHOUSE CORP.              5200 East Grand     Dallas      TX     75223
        Building                                              Avenue                                          58,428 13,380,000
- -------------------------------------------------------------------------------------------------------------------------------
  21    440 Plaza Shopping  TEXVESTCO LTD                     440 Place Road      Killeen     TX     76541
        Center                                                                                                57,170 9,800,000
- -------------------------------------------------------------------------------------------------------------------------------
  22    Deer Valley Center  DEER VALLEY CENTER, LTD.          4123-4273           Phoenix     AZ     85023
                                                              Thunderbird Road                                56,838 9,200,000
- -------------------------------------------------------------------------------------------------------------------------------
  23    Circle Road Plaza   CIRCLE ROAD GROUP, LLC            100 Frontage Road   Cicero      NY     13039
                                                                                                              54,282 8,700,000
- -------------------------------------------------------------------------------------------------------------------------------
  24    Heather Croft       HEATHER CROFT ASSOCIATES, L.P.    6825 Tilton Road    Northfield  NJ      8825
                                                                                                              56,026 9,200,000
- -------------------------------------------------------------------------------------------------------------------------------
  25    Beaux Arts          80 WEST 40TH STREET L.L.C.        80 W. 40th Street   New York    NY     10018
                                                                                                              53,295 8,800,000
- -------------------------------------------------------------------------------------------------------------------------------
  26    Tri-City Portfolio  RRF IV TRI CITY, L.P.             Multiple            Multiple    Mul-  Mul-    
        - I                                                                                   tiple tiple     53,413 11,900,000
- -------------------------------------------------------------------------------------------------------------------------------
  27    Northpointe Center  NORTHPOINTE CENTRE OFFICE         12005 Ford Road     Dallas      TX     75234
                            BUILDING CORP                                                                     50,200 9,500,000
- -------------------------------------------------------------------------------------------------------------------------------
  28    Village Square      TO BE FORMED ENTITY               3901 North Kings    Myrtle      SC     29577
        Shopping Center                                       Highway             Beach                       49,578 7,950,000
- -------------------------------------------------------------------------------------------------------------------------------
  29    Hillwood Plaza      HILLWOOD PLAZA ASSOCIATES         6600 Charlotte Pike Nashville   TN     37209
                                                                                                              46,267 7,400,000
- -------------------------------------------------------------------------------------------------------------------------------
  30    Meadows Park        A&E PARTNERS, L.P. I              Security Blvd. &    Woodlawn    MD     21207
        Shopping Center                                       Woodlawn Dr.                                    46,928 8,000,000
- -------------------------------------------------------------------------------------------------------------------------------
  31    Riverwood           ROCHELLE PLAZA LP/ROLLING         851 Lorlyn Drive    West        IL     60185
                            MEADOWS LP/EAGLE ROCH LP                              Chicago                     38,610 8,300,000
- -------------------------------------------------------------------------------------------------------------------------------
  32    Torrington Parkade  TP ASSOCIATES LP                  450 Winsted Road    Torrington  CT      6790
                                                                                                              41,695 7,200,000
- -------------------------------------------------------------------------------------------------------------------------------
  33    Franklin            FIRST/THIRD FRANKLIN, L.P.        Multiple            Multiple    Mul-  Mul-    
        Industrial Park                                                                       tiple tiple     44,014 7,000,000
        Portfolio
- -------------------------------------------------------------------------------------------------------------------------------
  34    Baywood Apartments  FSA II BAYWOOD ASSOCIATES         2501 Hurley Way     Sacramento  CA     95815
                                                                                                              37,867 6,600,000
- -------------------------------------------------------------------------------------------------------------------------------
  35    1723-29 Walnut St.  NDP ASSOCIATES                    1723-1729 Walnut    PhiladelphiaPA     19103
                                                              Street                                          41,545 7,400,000
- -------------------------------------------------------------------------------------------------------------------------------
  36    Mead and Elwood     SJ ASSOCIATES, L.P.               Multiple            Multiple    Mul-  Mul-    
        Distribution                                                                          tiple tiple     39,463 6,192,000
        Centers
- -------------------------------------------------------------------------------------------------------------------------------
  37    Shannon Glen        SHANNON GLEN APARTMENTS, LLC      240 North Murray    Colorado    CO     80916
        Apartments                                            Boulevard           Springs                     36,561 6,294,000
- -------------------------------------------------------------------------------------------------------------------------------
  38    Miami Gardens/441   441 PLAZA, GP                     180 NW 183rd Street Miami       FL     33169
        Plaza                                                                                                 38,762 9,450,000
- -------------------------------------------------------------------------------------------------------------------------------
  39    Bolton Place        2108 BOLTON DRIVE ASSOCIATES, LP  2108 Bolton Drive,  Atlanta     GA     30318
        Apartments                                            NW                                              36,103 8,000,000
- -------------------------------------------------------------------------------------------------------------------------------
  40    Valley Oaks         VALLEY OAKS ASSOCIATES, L.P.      2394 Johnson        Atlanta     GA     30345
                                                                                                              32,304 6,000,000
- -------------------------------------------------------------------------------------------------------------------------------
  41    Northwest Plaza     NORTHWEST PLAZA ASSOCIATES, LP    5600 Wabash Avenue  Baltimore   MD     21215
                                                                                                              33,731 9,100,000
- -------------------------------------------------------------------------------------------------------------------------------
  42    Mountain Village    DERMOT MOUNTAIN VILLAGE, LLC      12863 South         Chino       CA     91710
                                                              Mountain Avenue                                 31,463 5,750,000
- -------------------------------------------------------------------------------------------------------------------------------
  43    Pavillion           PAVILION ATLANTAPARTNERS          3379 Flat Shoals    Atlanta     GA     30034
        Apartments                                            Road                                            31,553 6,250,000
- -------------------------------------------------------------------------------------------------------------------------------
  44    Tampa Festival      TAMPA FESTIVAL CENTRE,L.P.        2525 W.             Tampa       FL     33614
        Centre                                                Hillsborough Avenue                             32,279 5,900,000
- -------------------------------------------------------------------------------------------------------------------------------
  45    Greystone Loft &    CORNERSTONE LOFTS, INC.           303 Market / 302    San Diego   CA     92101
        Cornerstone Block                                     Island Streets                                  31,112 5,700,000
- -------------------------------------------------------------------------------------------------------------------------------
  46    400 East Fordham    400 EAST FORDHAM ASSOCIATES       400 East Fordham    Bronx       NY     10458
        Road                                                  Road                                            32,021 12,000,000
- -------------------------------------------------------------------------------------------------------------------------------
  47    Colony Apartments   THE COLONY APARTMENTS PARTNERS    14450 El Evado Road Victorville CA     92392
                                                                                                              28,521 5,200,000
- -------------------------------------------------------------------------------------------------------------------------------
  48    Cedar Creek Club    CEDAR CREEK APTS LLC              1030 South Chelton  Colorado    CO     80910
        Apartments                                            Road                Springs                     30,161 5,102,000
- -------------------------------------------------------------------------------------------------------------------------------
  49    South Point         SOUTH POINTE APARTMENTS LLC       3815 Lakehurst      Colorado    CO     80916
        Apartments                                            Drive               Springs                     29,382 5,216,000
- -------------------------------------------------------------------------------------------------------------------------------
  50    Center on Plum      PLUM CREEK, LLC                   714-880 South       Castle Rock CO     80104
        Creek                                                 Briscoe Street                                  25,987 4,800,000
- -------------------------------------------------------------------------------------------------------------------------------
  51    Leslie Towers       LESLIE TOWERS, LP                 25701 West Twelve   Southfield  MI     48034
                                                              Mile Road                                       30,008 6,000,000
- -------------------------------------------------------------------------------------------------------------------------------
  52    Stanford Station    STANFORD STATION PARTNERS, LP     1002 West 23rd St.  Panama City FL     32405
        Shopping Center                                                                                       27,247 5,100,000
- -------------------------------------------------------------------------------------------------------------------------------
  53    Ocean Plaza         C.H. ASSOCIATES L.L.C.            700 Main Street     N. Myrtle   SC     29582
                                                                                  Beach                       24,447 4,200,000
- -------------------------------------------------------------------------------------------------------------------------------
  54    Park Wilshire       PARK WILSHIRE APT., LLC.          2424 Wilshire       Los Angeles CA     90042
        Apartments                                            Boulevard                                       25,486 4,450,000
- -------------------------------------------------------------------------------------------------------------------------------
  55    Newburgh Commons    NEWBURGH-AXINN LLC                1104 Union Avenue   Newburgh    NY     12550
                                                                                                              24,943 4,300,000
- -------------------------------------------------------------------------------------------------------------------------------
  56    Ridge Hudson        RIDGE HUDSON LP                   720-746 East Ridge  Irondequoit NY     14621
                                                              Road                                            29,906 4,100,000
- -------------------------------------------------------------------------------------------------------------------------------
  57    Sycamore Gardens    SYCAMORE ASSOCIATES LLC           431 Blooming Grove  New Windsor NY     12553
                                                              Turnpike                                        23,214 4,275,000
- -------------------------------------------------------------------------------------------------------------------------------
  58    9 E. 16th St.       URBAN PROPERTY  EQUITIES          9 East 16th Street  New York    NY     10003
                            ASSOCIATES LLC                                                                    22,491 4,100,000
- -------------------------------------------------------------------------------------------------------------------------------
  59    Chestnut Square     CHESTNUT SQUARE APARTMENTS, LLC   33 West Chestnut    City of     NJ      8360
        Apartments                                            Avenue              Vineland                    23,352 4,100,000
- -------------------------------------------------------------------------------------------------------------------------------
  60    James Street        JAMES ASSOCIATES, L.P.            4790 James Street   PhiladelphiaPA     19137
        Shopping Center                                                                                       23,195 3,900,000
- -------------------------------------------------------------------------------------------------------------------------------
  61    Byrd Plaza          GARMAC COMPANY  INC               810 Dixon Boulevard Cocoa       FL     32922
                                                                                                              26,566 7,100,000
- -------------------------------------------------------------------------------------------------------------------------------
  62    Lake North          LAKE NORTH APARTMENTS, LTD.       9430 Lake North     Dallas      TX     75220
        Apartments                                            Circle                                          19,201 3,400,000
- -------------------------------------------------------------------------------------------------------------------------------
  63    Driftwood Village   TEXAS PROPERTIES, INC             Gus Thomas Rd &     Mesquite    TX     75150
        Shopping Ctr.                                         Town East Blvd                                  18,959 4,100,000
- -------------------------------------------------------------------------------------------------------------------------------
  64    148-50 E. 74th St.  150 EAST 74TH STREET CO., LLC     148-50 East 74th    New York    NY     10022
                                                              Street                                          18,698 3,550,000
- -------------------------------------------------------------------------------------------------------------------------------
  65    Aden Crest          TDF MANAGEMENT SYSTEMS, LTD.      2200 Aden Road      Fort Worth  TX     76116
        Apartments                                                                                            18,733 3,250,000
- -------------------------------------------------------------------------------------------------------------------------------
  66    North Hills         NORTH HILLS GENERAL PARTNERSHIP   401 Marintown Road  North       SC     29841
        Shopping Center                                                           Augusta                     18,830 3,000,000
- -------------------------------------------------------------------------------------------------------------------------------
  67    Mesa Plaza          MESA PLAZA, LTD.                  800-8030 Mesa Drive Austin      TX     78731
        Shopping Center                                                                                       16,724 3,000,000
- -------------------------------------------------------------------------------------------------------------------------------
  68    Caroline Realty     CAROLINE REALTY                   94-102 Park Street  New Canaan  CT      6840
        (CVS)                                                                                                 16,208 6,500,000
- -------------------------------------------------------------------------------------------------------------------------------
  69    Woodland Terrace    WOODLAND TERRACE TRUST #60662,    10640 Brooks Lane   Chicago     IL     60415
                            6741 SHERI                                            Ridge                       14,439 2,550,000
- -------------------------------------------------------------------------------------------------------------------------------
  70    Timbers Apartments  THE TIMBERS APARTMENTS, LLC       2812-2830 Airport   Colorado    CO     80910
                                                              Road                Springs                     15,088 2,490,000
- -------------------------------------------------------------------------------------------------------------------------------
  71    Fairfax Associates  PROSPERITY ASSOCIATES, LP         2930-2942           Fairfax     VA     22031
                                                              Prosperity Avenue                               15,818 3,600,000
- -------------------------------------------------------------------------------------------------------------------------------
  72    751 St. Marks       751 ST MARKS LTD LIABILITY        751 St. Marks       Brooklyn    NY     11210
                            COMPANY                           Avenue                                          17,513 2,900,000
- -------------------------------------------------------------------------------------------------------------------------------
  73    Village Shopping    ARNOBO ASSOCIATES PARTNERSHIP     1207 W. Spring      Monroe      GA     30655
        Center                                                Street                                          15,176 2,500,000
- -------------------------------------------------------------------------------------------------------------------------------
  74    Claremont           CLAREMONT ASSOCIATES, LP          4536-4598           Alexandria  VA     22304
        Associates                                            Eisenhower Avenue                               15,083 2,600,000
- -------------------------------------------------------------------------------------------------------------------------------
  75    New Horizon         NEW HORIZON APARTMENTS LLC        4975 El Camino      Colorado    CO     80918
        Apartments                                            Drive               Springs                     13,389 2,257,000
- -------------------------------------------------------------------------------------------------------------------------------
  76    Camelot             CAMELOT / BRITTANY LIMITED        2001 Slayden        Brownwood   TX     76801
                            PARTNERSHIP                                                                       12,349 2,770,000
- -------------------------------------------------------------------------------------------------------------------------------
  77    Brentwood           BRENTWOOD PARK LP                 630-640 E. George   Bensenville IL     60148
                                                              Street                                          11,104 2,200,000
- -------------------------------------------------------------------------------------------------------------------------------
  78    Town & Country      TOWN AND COUNTRY PROPERTIES, L.P. 3306 South Pacific  Medford     OR     97501
        Estates                                               Highway                                         13,181 2,275,000
- -------------------------------------------------------------------------------------------------------------------------------
  79    Freestanding CVS    63-57 FRESH POND ASSOCIATES LLC   63-57 Fresh Pond    Ridgewood   NY     11385
                                                              Road                                            14,649 2,250,000
- -------------------------------------------------------------------------------------------------------------------------------
  80    Grayslake           GRAYSLAKE APARTMENTS LIMITED      325-365 Neville     Grayslake   IL     60030
                            PARTNERSHIP                       Drive                                            9,909 2,500,000
- -------------------------------------------------------------------------------------------------------------------------------
  81    Carol Stream        CAROL STREAM LIMITED PARTNERSHIP  550 & 560           Carol       IL     60188
                                                              Gunderson Drive     Stream                       9,909 2,425,000
- -------------------------------------------------------------------------------------------------------------------------------
  82    Gunderson           GUNDERSON DRIVE LIMITED           580 & 590 East      Carol       IL     60188
        Apartments          PARTNERSHIP                       Gunderson Drive     Stream                       9,909 2,425,000
- -------------------------------------------------------------------------------------------------------------------------------
  83    Landmark Office     FRED E STILLMAN,SYLVIA S.         125 Greenwich       Greenwich   CT      6839
        Building            HALPERN, RAYMO                    Avenue                                          11,133 2,800,000
- -------------------------------------------------------------------------------------------------------------------------------
  84    Castle Loma         CASTLE LOMA VENTURES, INC.        2457 West U.S. --   Mesquite    TX     75150
        Apartments                                            80                                              10,751 1,770,000
- -------------------------------------------------------------------------------------------------------------------------------
  85    Friendly Silverman  FRIENDLY  SILVERMAN HOLDING CORP. Multiple            Multiple    Mul-  Mul-  
                                                                                              tiple tiple     14,476 1,775,000
- -------------------------------------------------------------------------------------------------------------------------------
  86    William B. Travis   WILLIAM B. TRAVIS, LLC            4818 Avenue R --    Galveston   TX     77551
        Apartments                                            1/2                                              8,080 1,340,000
- -------------------------------------------------------------------------------------------------------------------------------
  87    Woodland Apartments WOODLANDS LIMITED PARTNERSHIP     1217 Kings Court    West        IL     60185
                                                                                  Chicago                      2,579   600,000
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


<TABLE>
<CAPTION>

Loan #       Deal Name                  Borrower                    Address          City     State  Zip  Cut-off 1995 or
                                                                                                     Code   LTV   Trailing
                                                                                                                  12 Mo.
                                                                                                                  U/W NCF
                                                                                                                    DSCR
- ---------------------------------------------------------------------------------------------------------------------------
<S>     <C>                 <C>                               <C>                 <C>         <C>   <C>   <C>       <C>     
   1    Glenborough         GLENBOROUGH FUND I, L.P.          Multiple            Multiple    Mul-  Mul-  l47.10%    2.1x
        Portfolio                                                                             tiple tiple
- ----------------------------------------------------------------------------------------------------------------------------
   2    Franklin Town       Franklin Field Plaza Limited      3391 State Highway  Franklin    NJ      8823 68.50%   1.46x
        Center              Partnership                       27
- ----------------------------------------------------------------------------------------------------------------------------
   3    Burnside Plaza      LAWRENCE OAKS LIMITED PARTNERSHIP 601 Burnside Avenue Inwood      NY     11696 76.80%   1.41x
        Shopping Ctr.
- ----------------------------------------------------------------------------------------------------------------------------
   4    Oak View Apartments OAK VIEW APARTMENTS LIMITED       201 West Oakley     Westmont    IL     60559 79.50%   1.45x
                            PARTNERSHIP                       Drive North
- ----------------------------------------------------------------------------------------------------------------------------
   5    2500 Inverrary      2500 INVERRARY TRUST              2580 NW 56th Avenue Lauderhill  FL     33313 77.80%   1.55x
        Club Apartments
- ----------------------------------------------------------------------------------------------------------------------------
   6    Coconut Creek Plaza COCONUT PLAZA ASSOCIATES, LP      6570 Lyons Road     Coconut     FL     33073 70.90%   1.42x
                                                                                  Creek
- ----------------------------------------------------------------------------------------------------------------------------
   7    Plaza 200 Shopping  PLAZA 200 LAND CORP. / PLAZA 200  NWC Glen Cove Road  Carle Place NY     11514 48.70%   1.86x
        Center              LEASING CORP.                     and Voice Road
- ----------------------------------------------------------------------------------------------------------------------------
   8    The Centre of       SHEFFIELD ENTERPRISES, LTD.       North Ridge Road &  Sheffield   OH     44055 73.30%   1.42x
        Sheffield                                             Lake Avenue
- ----------------------------------------------------------------------------------------------------------------------------
   9    Nagel Portfolio     METROPOLITAN SELF-STORAGE, L.P.   Multiple            Multiple    Mul-  Mul-  l71.70%   1.28x
                            - INDIANAPOLIS                                                    tiple tiple
- ----------------------------------------------------------------------------------------------------------------------------
  10    184 Thompson Street NACA DEVELOPMENT, L.P.            184 Thompson Street New York    NY     10012 65.60%   1.35x
- ----------------------------------------------------------------------------------------------------------------------------
  11    Boardwalk at Park   DASH ASSOCIATES, LLC              205 Carnegie Row    Norwood     MA      2062 76.20%   1.23x
        Place
- ----------------------------------------------------------------------------------------------------------------------------
  12    Belz Apartment      UNION APARTMENTS, L.P.            Multiple            Multiple    Mul-  Mul-  l77.30%   1.31x
        Portfolio                                                                             tiple tiple
- ----------------------------------------------------------------------------------------------------------------------------
  13    Tri-City Portfolio  RRF V TRI CITY, L.P.              Multiple            Multiple    Mul-  Mul-  l53.70%   1.61x
        II                                                                                    tiple tiple
- ----------------------------------------------------------------------------------------------------------------------------
  14    Centennial Village  ASHWOOD ASSOCIATES                120 East Street     Warminster  PA     18974 75.50%   1.52x
                                                              Road
- ----------------------------------------------------------------------------------------------------------------------------
  15    Tops                TOPS APPLIANCE  REALTY, INC.      50-01 Northern      Long        NY     11101 54.20%   1.79x
                                                              Blvd.               Island City
- ----------------------------------------------------------------------------------------------------------------------------
  16    Dorchester at       DORCHESTER ASSOCIATES L.L.C.      665 S. Skinker      St. Louis   MO     63105 73.90%   1.33x
        Forest Park                                           Boulevard
- ----------------------------------------------------------------------------------------------------------------------------
  17    Pine Creek          PINE CREEK VILLAGE APARTMENTS,    720 Chapman Drive   Colorado    CO     80916 74.30%    1.1x
        Apartments          LLC                                                   Springs
- ----------------------------------------------------------------------------------------------------------------------------
  18    North Hills Mall    NORTH HILLS MALL ASSOCIATES       7624 Grapevine      North       TX     76180 20.90%   3.78x
                                                              Highway             Richland
                                                                                  Hills
- ----------------------------------------------------------------------------------------------------------------------------
  19    Cranbury Crossing   SOVEREIGN GROUP 1985-22, LIMITED  One Cranbury        East        NJ      8816 73.80%   1.33x
                            PARTNERSHIP                       Crossing            Brunswick
- ----------------------------------------------------------------------------------------------------------------------------
  20    City Warehouse      CITY WAREHOUSE CORP.              5200 East Grand     Dallas      TX     75223 53.40%   2.01x
        Building                                              Avenue
- ----------------------------------------------------------------------------------------------------------------------------
  21    440 Plaza Shopping  TEXVESTCO LTD                     440 Place Road      Killeen     TX     76541 71.20%   1.38x
        Center
- ----------------------------------------------------------------------------------------------------------------------------
  22    Deer Valley Center  DEER VALLEY CENTER, LTD.          4123-4273           Phoenix     AZ     85023 75.40%   1.41x
                                                              Thunderbird Road
- ----------------------------------------------------------------------------------------------------------------------------
  23    Circle Road Plaza   CIRCLE ROAD GROUP, LLC            100 Frontage Road   Cicero      NY     13039 79.20%   1.43x
- ----------------------------------------------------------------------------------------------------------------------------
  24    Heather Croft       HEATHER CROFT ASSOCIATES, L.P.    6825 Tilton Road    Northfield  NJ      8825 74.40%   1.25x
- ----------------------------------------------------------------------------------------------------------------------------
  25    Beaux Arts          80 WEST 40TH STREET L.L.C.        80 W. 40th Street   New York    NY     10018 74.00%    1.4x
- ----------------------------------------------------------------------------------------------------------------------------
  26    Tri-City Portfolio  RRF IV TRI CITY, L.P.             Multiple            Multiple    Mul-  Mul-  l54.50%   1.72x
        - I                                                                                   tiple tiple
- ----------------------------------------------------------------------------------------------------------------------------
  27    Northpointe Center  NORTHPOINTE CENTRE OFFICE         12005 Ford Road     Dallas      TX     75234 65.90%   2.37x
                            BUILDING CORP
- ----------------------------------------------------------------------------------------------------------------------------
  28    Village Square      TO BE FORMED ENTITY               3901 North Kings    Myrtle      SC     29577 75.50%   1.33x
        Shopping Center                                       Highway             Beach
- ----------------------------------------------------------------------------------------------------------------------------
  29    Hillwood Plaza      HILLWOOD PLAZA ASSOCIATES         6600 Charlotte Pike Nashville   TN     37209 78.20%    1.3x
- ----------------------------------------------------------------------------------------------------------------------------
  30    Meadows Park        A&E PARTNERS, L.P. I              Security Blvd. &    Woodlawn    MD     21207 72.30%   1.38x
        Shopping Center                                       Woodlawn Dr.
- ----------------------------------------------------------------------------------------------------------------------------
  31    Riverwood           ROCHELLE PLAZA LP/ROLLING         851 Lorlyn Drive    West        IL     60185 63.90%   1.64x
                            MEADOWS LP/EAGLE ROCH LP                              Chicago
- ----------------------------------------------------------------------------------------------------------------------------
  32    Torrington Parkade  TP ASSOCIATES LP                  450 Winsted Road    Torrington  CT      6790 73.50%    1.3x
- ----------------------------------------------------------------------------------------------------------------------------
  33    Franklin            FIRST/THIRD FRANKLIN, L.P.        Multiple            Multiple    Mul-  Mul-  l74.30%   1.27x
        Industrial Park                                                                       tiple tiple
        Portfolio
- ----------------------------------------------------------------------------------------------------------------------------
  34    Baywood Apartments  FSA II BAYWOOD ASSOCIATES         2501 Hurley Way     Sacramento  CA     95815 76.90%   1.33x
- ----------------------------------------------------------------------------------------------------------------------------
  35    1723-29 Walnut St.  NDP ASSOCIATES                    1723-1729 Walnut    PhiladelphiaPA     19103 68.20%   1.35x
                                                              Street
- ----------------------------------------------------------------------------------------------------------------------------
  36    Mead and Elwood     SJ ASSOCIATES, L.P.               Multiple            Multiple    Mul-  Mul-  l77.00%   1.41x
        Distribution                                                                          tiple tiple
        Centers
- ----------------------------------------------------------------------------------------------------------------------------
  37    Shannon Glen        SHANNON GLEN APARTMENTS, LLC      240 North Murray    Colorado    CO     80916 72.40%   1.46x
        Apartments                                            Boulevard           Springs
- ----------------------------------------------------------------------------------------------------------------------------
  38    Miami Gardens/441   441 PLAZA, GP                     180 NW 183rd Street Miami       FL     33169 47.30%   2.02x
        Plaza
- ----------------------------------------------------------------------------------------------------------------------------
  39    Bolton Place        2108 BOLTON DRIVE ASSOCIATES, LP  2108 Bolton Drive,  Atlanta     GA     30318 55.90%   1.21x
        Apartments                                            NW
- ----------------------------------------------------------------------------------------------------------------------------
  40    Valley Oaks         VALLEY OAKS ASSOCIATES, L.P.      2394 Johnson        Atlanta     GA     30345 71.50%   1.47x
- ----------------------------------------------------------------------------------------------------------------------------
  41    Northwest Plaza     NORTHWEST PLAZA ASSOCIATES, LP    5600 Wabash Avenue  Baltimore   MD     21215 47.00%   1.59x
- ----------------------------------------------------------------------------------------------------------------------------
  42    Mountain Village    DERMOT MOUNTAIN VILLAGE, LLC      12863 South         Chino       CA     91710 73.40%   1.74x
                                                              Mountain Avenue
- ----------------------------------------------------------------------------------------------------------------------------
  43    Pavillion           PAVILION ATLANTAPARTNERS          3379 Flat Shoals    Atlanta     GA     30034 67.00%   1.54x
        Apartments                                            Road
- ----------------------------------------------------------------------------------------------------------------------------
  44    Tampa Festival      TAMPA FESTIVAL CENTRE,L.P.        2525 W.             Tampa       FL     33614 68.70%   1.42x
        Centre                                                Hillsborough Avenue
- ----------------------------------------------------------------------------------------------------------------------------
  45    Greystone Loft &    CORNERSTONE LOFTS, INC.           303 Market / 302    San Diego   CA     92101 69.80%   1.37x
        Cornerstone Block                                     Island Streets
- ----------------------------------------------------------------------------------------------------------------------------
  46    400 East Fordham    400 EAST FORDHAM ASSOCIATES       400 East Fordham    Bronx       NY     10458 33.10%   2.39x
        Road                                                  Road
- ----------------------------------------------------------------------------------------------------------------------------
  47    Colony Apartments   THE COLONY APARTMENTS PARTNERS    14450 El Evado Road Victorville CA     92392 72.70%   1.59x
- ----------------------------------------------------------------------------------------------------------------------------
  48    Cedar Creek Club    CEDAR CREEK APTS LLC              1030 South Chelton  Colorado    CO     80910 72.10%   1.31x
        Apartments                                            Road                Springs
- ----------------------------------------------------------------------------------------------------------------------------
  49    South Point         SOUTH POINTE APARTMENTS LLC       3815 Lakehurst      Colorado    CO     80916 70.30%   1.28x
        Apartments                                            Drive               Springs
- ----------------------------------------------------------------------------------------------------------------------------
  50    Center on Plum      PLUM CREEK, LLC                   714-880 South       Castle Rock CO     80104 72.60%   1.45x
        Creek                                                 Briscoe Street
- ----------------------------------------------------------------------------------------------------------------------------
  51    Leslie Towers       LESLIE TOWERS, LP                 25701 West Twelve   Southfield  MI     48034 57.10%   1.37x
                                                              Mile Road
- ----------------------------------------------------------------------------------------------------------------------------
  52    Stanford Station    STANFORD STATION PARTNERS, LP     1002 West 23rd St.  Panama City FL     32405 64.60%   1.54x
        Shopping Center
- ----------------------------------------------------------------------------------------------------------------------------
  53    Ocean Plaza         C.H. ASSOCIATES L.L.C.            700 Main Street     N. Myrtle   SC     29582 74.60%   1.39x
                                                                                  Beach
- ----------------------------------------------------------------------------------------------------------------------------
  54    Park Wilshire       PARK WILSHIRE APT., LLC.          2424 Wilshire       Los Angeles CA     90042 69.50%   1.32x
        Apartments                                            Boulevard
- ----------------------------------------------------------------------------------------------------------------------------
  55    Newburgh Commons    NEWBURGH-AXINN LLC                1104 Union Avenue   Newburgh    NY     12550 71.70%   1.33x
- ----------------------------------------------------------------------------------------------------------------------------
  56    Ridge Hudson        RIDGE HUDSON LP                   720-746 East Ridge  Irondequoit NY     14621 73.40%    .96x
                                                              Road
- ----------------------------------------------------------------------------------------------------------------------------
  57    Sycamore Gardens    SYCAMORE ASSOCIATES LLC           431 Blooming Grove  New Windsor NY     12553 69.70%   1.36x
                                                              Turnpike
- ----------------------------------------------------------------------------------------------------------------------------
  58    9 E. 16th St.       URBAN PROPERTY  EQUITIES          9 East 16th Street  New York    NY     10003 70.90%   1.45x
                            ASSOCIATES LLC
- ----------------------------------------------------------------------------------------------------------------------------
  59    Chestnut Square     CHESTNUT SQUARE APARTMENTS, LLC   33 West Chestnut    City of     NJ      8360 70.50%   1.43x
        Apartments                                            Avenue              Vineland
- ----------------------------------------------------------------------------------------------------------------------------
  60    James Street        JAMES ASSOCIATES, L.P.            4790 James Street   PhiladelphiaPA     19137 73.90%   1.39x
        Shopping Center
- ----------------------------------------------------------------------------------------------------------------------------
  61    Byrd Plaza          GARMAC COMPANY  INC               810 Dixon Boulevard Cocoa       FL     32922 39.00%   1.41x
- ----------------------------------------------------------------------------------------------------------------------------
  62    Lake North          LAKE NORTH APARTMENTS, LTD.       9430 Lake North     Dallas      TX     75220 73.20%   1.41x
        Apartments                                            Circle
- ----------------------------------------------------------------------------------------------------------------------------
  63    Driftwood Village   TEXAS PROPERTIES, INC             Gus Thomas Rd &     Mesquite    TX     75150 58.60%   1.47x
        Shopping Ctr.                                         Town East Blvd
- ----------------------------------------------------------------------------------------------------------------------------
  64    148-50 E. 74th St.  150 EAST 74TH STREET CO., LLC     148-50 East 74th    New York    NY     10022 66.10%   1.35x
                                                              Street
- ----------------------------------------------------------------------------------------------------------------------------
  65    Aden Crest          TDF MANAGEMENT SYSTEMS, LTD.      2200 Aden Road      Fort Worth  TX     76116 71.80%   1.04x
        Apartments
- ----------------------------------------------------------------------------------------------------------------------------
  66    North Hills         NORTH HILLS GENERAL PARTNERSHIP   401 Marintown Road  North       SC     29841 72.90%   1.26x
        Shopping Center                                                           Augusta
- ----------------------------------------------------------------------------------------------------------------------------
  67    Mesa Plaza          MESA PLAZA, LTD.                  800-8030 Mesa Drive Austin      TX     78731 72.40%   1.42x
        Shopping Center
- ----------------------------------------------------------------------------------------------------------------------------
  68    Caroline Realty     CAROLINE REALTY                   94-102 Park Street  New Canaan  CT      6840 32.10%   1.72x
        (CVS)
- ----------------------------------------------------------------------------------------------------------------------------
  69    Woodland Terrace    WOODLAND TERRACE TRUST #60662,    10640 Brooks Lane   Chicago     IL     60415 79.80%   1.49x
                            6741 SHERI                                            Ridge
- ----------------------------------------------------------------------------------------------------------------------------
  70    Timbers Apartments  THE TIMBERS APARTMENTS, LLC       2812-2830 Airport   Colorado    CO     80910 74.30%   1.53x
                                                              Road                Springs
- ----------------------------------------------------------------------------------------------------------------------------
  71    Fairfax Associates  PROSPERITY ASSOCIATES, LP         2930-2942           Fairfax     VA     22031 51.30%   1.36x
                                                              Prosperity Avenue
- ----------------------------------------------------------------------------------------------------------------------------
  72    751 St. Marks       751 ST MARKS LTD LIABILITY        751 St. Marks       Brooklyn    NY     11210 61.80%   1.43x
                            COMPANY                           Avenue
- ----------------------------------------------------------------------------------------------------------------------------
  73    Village Shopping    ARNOBO ASSOCIATES PARTNERSHIP     1207 W. Spring      Monroe      GA     30655 70.00%   1.29x
        Center                                                Street
- ----------------------------------------------------------------------------------------------------------------------------
  74    Claremont           CLAREMONT ASSOCIATES, LP          4536-4598           Alexandria  VA     22304 67.30%   1.31x
        Associates                                            Eisenhower Avenue
- ----------------------------------------------------------------------------------------------------------------------------
  75    New Horizon         NEW HORIZON APARTMENTS LLC        4975 El Camino      Colorado    CO     80918 74.10%   1.53x
        Apartments                                            Drive               Springs
- ----------------------------------------------------------------------------------------------------------------------------
  76    Camelot             CAMELOT / BRITTANY LIMITED        2001 Slayden        Brownwood   TX     76801 57.40%   1.51x
                            PARTNERSHIP
- ----------------------------------------------------------------------------------------------------------------------------
  77    Brentwood           BRENTWOOD PARK LP                 630-640 E. George   Bensenville IL     60148 70.20%   1.85x
                                                              Street
- ----------------------------------------------------------------------------------------------------------------------------
  78    Town & Country      TOWN AND COUNTRY PROPERTIES, L.P. 3306 South Pacific  Medford     OR     97501 65.50%   1.23x
        Estates                                               Highway
- ----------------------------------------------------------------------------------------------------------------------------
  79    Freestanding CVS    63-57 FRESH POND ASSOCIATES LLC   63-57 Fresh Pond    Ridgewood   NY     11385 65.20%   1.28x
                                                              Road
- ----------------------------------------------------------------------------------------------------------------------------
  80    Grayslake           GRAYSLAKE APARTMENTS LIMITED      325-365 Neville     Grayslake   IL     60030 55.80%   2.08x
                            PARTNERSHIP                       Drive
- ----------------------------------------------------------------------------------------------------------------------------
  81    Carol Stream        CAROL STREAM LIMITED PARTNERSHIP  550 & 560           Carol       IL     60188 57.50%   1.96x
                                                              Gunderson Drive     Stream
- ----------------------------------------------------------------------------------------------------------------------------
  82    Gunderson           GUNDERSON DRIVE LIMITED           580 & 590 East      Carol       IL     60188 57.50%   1.83x
        Apartments          PARTNERSHIP                       Gunderson Drive     Stream
- ----------------------------------------------------------------------------------------------------------------------------
  83    Landmark Office     FRED E STILLMAN,SYLVIA S.         125 Greenwich       Greenwich   CT      6839 46.30%   1.45x
        Building            HALPERN, RAYMO                    Avenue
- ----------------------------------------------------------------------------------------------------------------------------
  84    Castle Loma         CASTLE LOMA VENTURES, INC.        2457 West U.S. --   Mesquite    TX     75150 64.20%   1.28x
        Apartments                                            80
- ----------------------------------------------------------------------------------------------------------------------------
  85    Friendly Silverman  FRIENDLY  SILVERMAN HOLDING CORP. Multiple            Multiple    Mul-  Mul-   56.90%   1.27x
                                                                                              tiple tiple
- ----------------------------------------------------------------------------------------------------------------------------
  86    William B. Travis   WILLIAM B. TRAVIS, LLC            4818 Avenue R --    Galveston   TX     77551 69.40%   1.32x
        Apartments                                            1/2
- ----------------------------------------------------------------------------------------------------------------------------
  87    Woodland Apartments WOODLANDS LIMITED PARTNERSHIP     1217 Kings Court    West        IL     60185 59.80%   2.11x
                                                                                  Chicago
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission