MOBILE MINI INC
POS AM, 1997-07-02
FABRICATED PLATE WORK (BOILER SHOPS)
Previous: EV CLASSIC SENIOR FLOATING RATE FUND /MA/, POS 8C, 1997-07-02
Next: PALATIN TECHNOLOGIES INC, PRER14A, 1997-07-02



As filed with the Securities and Exchange Commission on July 2, 1997
                                                      Registration No. 333-_____
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 ---------------
                                    FORM S-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
      (POST EFFECTIVE AMENDMENT NO. 1 TO FORM SB-2 REGISTRATION STATEMENT)

                                MOBILE MINI, INC.
             (Exact name of Registrant as specified in its charter)

       Delaware                       7519                         86-0748362
- ------------------------   ----------------------------       ----------------
(State of Incorporation)   (Primary Standard Industrial       (I.R.S. Employer
                           Classification Code Number)       Identification No.)

                             1834 West Third Street
                              Tempe, Arizona 85281
                                 (602) 790-4214
          (Address, including zip code, and telephone number, including
            area code, of registrant's principal executive offices)

                                 ---------------

                              Lawrence Trachtenberg
                            Executive Vice President
                             1834 West Third Street
                              Tempe, Arizona 85281
                                 (602) 894-6311
            (Name, address including zip code, and telephone number,
                   including area code, of agent for service)

                                 ---------------

                                 with copies to
                           Joseph P. Richardson, Esq.
                                 Bryan Cave LLP
                      2800 North Central Avenue, 21st Floor
                             Phoenix, Arizona 85004

         Approximate  date of  commencement  of proposed sale to the public:  As
soon as practicable after this Registration Statement becomes effective.

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box. [ ]

         If the  registrant  elects  to  deliver  its  latest  annual  report to
security holders, or a complete and legible facsimile thereof,  pursuant to Item
11 (a)(1) of this form, check the following box. [ ]

         If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement of the same offering. [ ]______________________

         If this  form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]____________

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. [ ]
<PAGE>
                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
==========================================================================================================
                                             Proposed       Proposed 
                                             Maximum         Maximum       Amount of
Title of Each Class of Securities To Be    Amount To Be   Offering Price   Aggregate        Offering
               Registered                   Registered       Per Unit        Price       Registration Fee
==========================================================================================================
<S>                                        <C>               <C>           <C>              <C>      
Common Stock, par value $.01 per           1,067,500(1)      $5.00(2)      $5,337,500       $1,841.00
share, issuable upon exercise of
Redeemable Common Stock Purchase
Warrants issued in connection with
the Company's 1994 initial public
offering (the "Public Warrants")
</TABLE>

This Registration Statement  incorporates the Post-Effective  Amendment No. 1 to
Mobile  Mini,  Inc.,  Registration  Statement  on Form  SB-2,  Registration  No.
33-71528-LA,   which  Registration  Statement  was  declared  effective  by  the
Commission on February 17, 1994.  The 1,067,500  shares of Common Stock issuable
upon exercise of Public Warrants were  previously  registered in connection with
the  Company's  1994  initial  public  offering  pursuant  to  Registration  No.
33-71528-LA,  and of the $1,841.00  filing fee identified  above,  $1,858.84 was
previously paid in connection with Registration No.  33-71528-LA.  All shares of
Common Stock for which this  Registration  Statement  is being filed,  have been
previously  registered and  sufficient  registration  fees have been  previously
paid, as identified above.

         1.  Pursuant  to  Rule  416,  there  are  also  being  registered  such
indeterminate number of additional shares of Common Stock as may be required for
issuance pursuant to the anti-dilution provisions of the Public Warrants.

         2. Reflects the exercise  price of a Public  Warrant,  payment of which
entitles the holder thereof to purchase one share of Common Stock.

                                 ---------------

         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.
                                       2
<PAGE>
                                mobile mini, inc.

                              CROSS REFERENCE SHEET
                    Pursuant to Item 501(b) of Regulation S-K
<TABLE>
<CAPTION>
Form S-2 Item Number and Caption                          Location in Prospectus
- --------------------------------                          ----------------------
<S>      <C>                                              <C>
 1.      Forepart of the Registration                     Facing Page of Registration Statement; Outside Front
         Statement and Outside Front                      Cover Page of Prospectus
         Cover Page of Prospectus

 2.      Inside Front and Outside Back                    Inside Front Cover Page; Outside Back Cover Page
         Cover Pages of Prospectus

 3.      Summary Information, Risk                        Prospectus Summary; Risk Factors
         Factors and Ratio of Earnings to
         Fixed Charges

 4.      Use of Proceeds                                  Use of Proceeds

 5.      Determination of Offering Price                  Outside  Front Cover Page of  Prospectus;  Risk  Factors;
                                                          Plan of Distribution

 6.      Dilution                                         *

 7.      Selling Security Holders                         Warrantholders

 8.      Plan of Distribution                             Outside Front Cover of Prospectus; Plan of Distribution

 9.      Description of Securities to be                  Description of Securities
         Registered

10.      Interests of Named Experts and                   *
         Counsel

11.      Information With Respect to the                  Risk Factors; Dividends; Selected Consolidated Financial
         Registrant                                       Information Data; Management's Discussion and Analysis
                                                          of Results of Operations and Financial Condition; The
                                                          Company Management; Description of Common Securities;
                                                          Index to Consolidated Financial Statements;
                                                          Consolidated Financial Statements

12.      Incorporation of Certain Information             Incorporation of Certain Documents by Reference
         by Reference

13.      Disclosure of Commission                         *
         Position on Indemnification for
         Securities Act Liabilities
</TABLE>
- ----------------------

*        Not applicable.
                                       3
<PAGE>
                SUBJECT TO COMPLETION - DATED _____________, 1997

PROSPECTUS

                                1,067,500 SHARES

                                mobile mini, inc.

                                  COMMON STOCK

                                  --------------

         This  Prospectus  relates to an offering (the  "Offering") of 1,067,500
shares of common stock, par value $.01 per share (the "Common Stock"), of Mobile
Mini, Inc. (the  "Company"),  issuable upon exercise of redeemable  Common Stock
Purchase  Warrants  (the  "Public  Warrants")  issued  in  connection  with  the
Company's  1994 initial public  offering (the "Initial  Public  Offering").  The
Public Warrants are sometimes collectively referred to herein as the "Warrants,"
and the shares of Common  Stock  issuable  upon  exercise  of the  Warrants  are
sometimes  collectively  referred to herein as the "Warrant Shares." The Warrant
Shares issuable upon exercise of the Warrants may be offered for sale by certain
warrantholders of the Company (collectively, the "Warrantholders"),  and are not
being  offered for the account of the Company.  The Company will not receive any
proceeds from the sale of the Warrant Shares by the Warrantholders,  although it
will receive  proceeds from the exercise of the  Warrants,  if and to the extent
exercised.  The  Company  will  pay  all  of  the  expenses,   estimated  to  be
approximately $30,000, in connection with this offering, other than underwriting
and  brokerage  commissions,  discounts,  fees and  counsel  fees  and  expenses
incurred by the  Warrantholders.  See "USE OF  PROCEEDS,"  "WARRANTHOLDERS"  and
"PLAN OF DISTRIBUTION."

         The Company's  publicly traded Common Stock is currently  quoted on the
Nasdaq National Market ("Nasdaq") under the symbol "MINI." On June 19, 1997, the
last sale price of the Common Stock as quoted on Nasdaq was $4.12 per share.

FOR A  DISCUSSION  OF CERTAIN  MATERIAL  FACTORS  THAT SHOULD BE  CONSIDERED  IN
CONNECTION WITH AN INVESTMENT IN THE COMMON STOCK SEE "RISK FACTORS" (COMMENCING
ON PAGE 9 HEREOF).

         Each Public  Warrant  entitles the holder  thereof to purchase,  at any
time through  August 17, 1997, one share of Common Stock at a price of $5.00 per
share.  The Company has the right to call the Public  Warrants for redemption at
$.01 per Public  Warrant on 30 days  written  notice if the average  closing bid
price of the Common  Stock,  as reported on Nasdaq,  equals or exceeds $7.00 per
share for 20  consecutive  trading days ending within 20 days of the date of the
notice of redemption. In the event that the Company elects to exercise its right
to redeem the Public  Warrants,  such Public Warrants will be exercisable  until
the close of business on the date for  redemption  fixed in such notice.  If any
Public  Warrant  called for  redemption  is not  exercised by such time, it will
cease to be  exercisable  and the holder will be entitled only to the redemption
price.  The exercise price of the Warrants is subject to adjustment  pursuant to
the anti-dilution provisions of the Warrants; however, as of the date hereof, no
such adjustment has been required to be made.

         The Warrant  Shares may be offered by the  Warrantholders  from time to
time in  transactions  on  Nasdaq.  The  Warrant  Shares  may also be offered in
negotiated transactions,  at fixed prices which may be changed, at market prices
prevailing at the time of sale, or at negotiated  prices. The Warrantholders may
effect  such   transactions   by  selling  the  Warrant   Shares  in  negotiated
transactions,  on Nasdaq or through broker-dealers,  and such broker-dealers may
receive  compensation in the form of discounts,  concessions or commissions from
the  Warrantholders  and/or the  purchasers of the Warrant  Shares for whom such
broker-  dealers  may act as agents or to whom they sell as  principal,  or both
(which  compensation  as to a  particular  broker-dealer  might be in  excess of
customary commissions).  Alternatively, the Warrantholders may from time to time
offer the  Warrant  Shares  through  underwriters,  dealers or  agents,  who may
receive  compensation  in the form of  underwriting  discounts,  concessions
                                       4
<PAGE>
or commissions from the  Warrantholders  and/or the purchasers of securities for
whom they act as agents. See "WARRANTHOLDERS" and "PLAN OF DISTRIBUTION."

         NO  PERSON  IS  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR TO  MAKE  ANY
REPRESENTATION  NOT CONTAINED IN THIS PROSPECTUS IN CONNECTION WITH THE OFFERING
OF SECURITIES  MADE HEREBY AND, IF GIVEN OR MADE, SUCH  INFORMATION  MUST NOT BE
RELIED UPON AS HAVING BEEN  AUTHORIZED BY THE COMPANY.  THIS PROSPECTUS DOES NOT
CONSTITUTE  AN  OFFER TO  EXCHANGE  OR SELL,  OR A  SOLICITATION  OF AN OFFER TO
EXCHANGE OR PURCHASE,  ANY SECURITIES IN ANY  JURISDICTION  IN WHICH,  OR TO ANY
PERSON TO WHOM, IT IS UNLAWFUL TO MAKE SUCH OFFER OR  SOLICITATION.  NEITHER THE
DELIVERY OF THIS  PROSPECTUS NOR ANY  DISTRIBUTION  OF SECURITIES MADE HEREUNDER
SHALL, UNDER ANY  CIRCUMSTANCES,  CREATE ANY IMPLICATION THAT THERE HAS NOT BEEN
ANY  CHANGE IN THE  AFFAIRS  OF THE  COMPANY  SINCE THE DATE  HEREOF OR THAT THE
INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.


                                 ---------------

                              AVAILABLE INFORMATION

         The  Company  is  subject  to  the  informational  requirements  of the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance therewith files reports,  proxy statements and other information with
the  Securities  and Exchange  Commission  (the  "Commission").  Reports,  proxy
statements  and other  information  filed by the  Company may be  inspected  and
copied at the public reference  facilities  maintained by the Commission at Room
1024, 450 Fifth Street,  N.W.,  Washington,  D.C. 20549, and at the Commission's
Regional  Offices located at Citicorp  Center,  500 West Madison  Street,  Suite
1400,  Chicago,  Illinois 60661 and 7 World Trade Center,  13th Floor, New York,
New York 10048.  Copies of such  materials can be obtained upon written  request
from the Public Reference  Section of the Commission at 450 Fifth Street,  N.W.,
Washington, D.C. 20549, at prescribed rates.

         The Company has filed with the Commission a  registration  statement on
Form S-2 (herein, together with all amendments and exhibits,  referred to as the
"Registration  Statement")  under the  Securities  Act of 1933,  as amended (the
"Securities  Act").  This Prospectus does not contain all of the information set
forth in the Registration Statement, certain parts of which have been omitted in
accordance  with the  rules  and  regulations  of the  Commission.  For  further
information,  reference  is  hereby  made to the  Registration  Statement.  Each
statement  made in this  Prospectus  concerning a document  filed as part of the
Registration  Statement  is  qualified  in its  entirety  by  reference  to such
document for a complete statement of its provisions.  Copies of the Registration
Statement may be inspected, without charge, at the offices of the Commission, or
obtained  at  prescribed  rates  from  the  Public  Reference   Section  of  the
Commission, at the address set forth above, or on the World Wide Web through the
Commission's Internet address at "http://www.sec.gov."

                                 ---------------

         This Prospectus contains certain forward-looking  statements within the
meaning of the Private Securities Litigation Reform Act of 1995, with respect to
the  financial  condition,  results of  operations  and business of the Company,
including  statements under the caption  "SUMMARY."  Forward-looking  statements
include,  but are not limited to,  statements  regarding  future  events and the
Company's plans,  beliefs and expectations.  Forward-looking  statements involve
certain risks and uncertainties. No assurance can be given that any such matters
will be realized.  Factors that may cause  actual  results to differ  materially
from  those  contemplated  by such  forward-looking  statements  include,  among
others,  the  following   possibilities:   (i)  competitive  conditions  in  the
industries in which the Company operates;  and (ii) general economic  conditions
that are less  favorable  than  expected.  Further  information on other factors
which could affect the financial results of the Company and such forward-looking
statements is included in the section herein entitled "Risk Factors."
                                       5
<PAGE>
                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The following  documents  filed with the Commission  (File No. 1-12804)
pursuant to the Exchange Act are incorporated herein by reference:

         1.       The  Company's  Annual Report on Form 10-K for the fiscal year
                  ended December 31, 1996, and the Company's Amendment Numbers 1
                  and 2 thereto;

         2.       All other  reports  filed by the  Company  pursuant to Section
                  13(a) or 15(d) of the  Exchange  Act since  December 31, 1996,
                  consisting of the Company's Quarterly Reports on Form 10-Q for
                  the fiscal quarter ended March 31, 1997; and

         3.       The description of the Common Stock contained in the Company's
                  Registration  Statement on Form 8-A, dated February 9, 1994 as
                  amended by Amendment No. 1 dated February 16, 1994.

         All other  documents  filed by the Company  pursuant to Sections 13(a),
13(c), 14 or 15(d) of the Exchange Act subsequent to the date of this Prospectus
and  prior to the  termination  of the  Offering  made  hereby  shall be  deemed
incorporated  by reference in this  Prospectus  and to be a part hereof from the
date of filing of such documents.

         Any  statement  contained  in a document  incorporated  or deemed to be
incorporated  herein by  reference,  or contained in this  Prospectus,  shall be
deemed to be modified or  superseded  for  purposes  of this  Prospectus  to the
extent  that a statement  contained  herein or in any other  subsequently  filed
document  which  also is or is deemed to be  incorporated  by  reference  herein
modifies or supersedes such statement.  Any such statement so modified shall not
be deemed to constitute a part of this Prospectus except as so modified, and any
statement  so  superseded  shall  not be  deemed  to  constitute  a part of this
Prospectus.

         The Company will provide, without charge, to each person, including any
beneficial  owner of the Warrants or the Warrant Shares,  to whom a copy of this
Prospectus is delivered,  upon the written or oral request of any such person, a
copy of any or all of the documents which are  incorporated  herein by reference
(other than exhibits to the information that is incorporated by reference unless
such exhibits are  specifically  incorporated  by reference into the information
that this Prospectus incorporates).  Requests for such copies should be directed
to: Stockholder Relations Department, Mobile Mini, Inc., 1834 West Third Street,
Tempe, Arizona 85281, telephone: (602) 894-6311.
                                       6
<PAGE>
                                     SUMMARY

         Unless  otherwise  indicated,  all financial and share  information set
forth in this  Prospectus  assumes no issuance of an aggregate of 770,750 shares
of Common  Stock  reserved  for  issuance  pursuant to  outstanding  options and
warrants (other than the Warrants).  All references to fiscal years refer to the
fiscal year of the Company  ending  December  31.  Unless the context  otherwise
requires,  all  references in this  Prospectus to the "Company"  refer to Mobile
Mini, Inc. and its subsidiaries.

                                   The Company

         Mobile Mini, Inc. (the  "Company")  designs and  manufactures  portable
steel storage containers,  portable offices and  telecommunication  shelters and
acquires,  refurbishes,  and modifies  ocean-going shipping containers for sales
and leasing as inland portable  storage units. In addition,  the Company designs
and  manufactures  a variety of delivery  systems to  complement  the  Company's
storage container sales and leasing activities.

         The Company was  incorporated  in Delaware on December 31,  1993,  with
substantially  all of the assets and  liabilities of Mobile Mini Storage Systems
("MMSS") and the stock of Delivery Design Systems,  Inc. ("DDS").  The Company's
business  had been  conducted  as a sole  proprietorship  from  1983  until  the
Company's incorporation.  Its principal executive office is located at 1834 West
Third Street, Tempe, Arizona 85281, and its telephone number is (602) 894-6311.


                                  RISK FACTORS

         For  discussion  of  considerations  relevant to an  investment  in the
Common Stock, see "RISK FACTORS."


                                  The Offering
<TABLE>
<S>                                         <C>                                                           
SECURITIES OFFERED                          1,067,500  shares of Common Stock  issuable  upon  exercise of
                                            the Public Warrants.  See "DESCRIPTION OF SECURITIES."

COMMON STOCK OUTSTANDING
PRIOR TO THE OFFERING                       6,739,324 shares.

COMMON STOCK TO BE OUTSTANDING
AFTER                                       THE  OFFERING  7,806,824  shares  (assuming  exercise  of  all
                                            outstanding Public Warrants and  the issuance of all 1,067,500
                                            shares issuable upon such exercise).

USE OF PROCEEDS                             In  the  event  that  all  of  the  unexercised  Warrants  are
                                            exercised,  the  maximum  aggregate  net  proceeds  which  the
                                            Company   would   receive   from   such   exercise   would  be
                                            approximately  $5.3  million.  To the  extent  received,  such
                                            proceeds  will be  utilized  for  working  capital and general
                                            corporate  purposes,  and for possible  acquisitions  (none of
                                            which  have  been   identified)   at  the  discretion  of  the
                                            Company's  management,  and initially  would be used to reduce
                                            borrowings  outstanding  under the Company's  revolving credit
                                            facility.  If no Warrants  are  exercised,  the  Company  will
                                            not receive any  additional  proceeds in connection  with this
                                            Offering.  In  addition,  the  Company  will not  receive  any
                                            proceeds  from the  sale of the  Warrant  Shares.  See "USE OF
                                            PROCEEDS."
</TABLE>
                                       7
<PAGE>
<TABLE>
<S>                                         <C>
TRADING SYMBOL                              The Common Stock is traded on the Nasdaq National Market under
                                            the symbol MINI.
</TABLE>


                       SUMMARY CONSOLIDATED FINANCIAL DATA


 CONSOLIDATED STATEMENT OF INCOME DATA (in thousands, except per share amounts)
<TABLE>
<CAPTION>
                         Three Months Ended March 31,                  Year Ended December 31,
                         ----------------------------          ---------------------------------------------------
                                 (unaudited)

                             1997          1996          1996          1995          1994      1993(1)     1992(1)(2)
                             ----          ----          ----          ----          ----      -------     ----------
<S>                        <C>           <C>          <C>           <C>           <C>          <C>            <C>    
Revenues                   $9,649        $8,909       $42,210       $39,905       $28,182      $17,122        $12,001
Income from operations      1,450           741         4,527         4,306         2,791        1,514            710
Income (loss) before
    extraordinary item        202          (114)          481           777           956          276            116
Extraordinary item             --          (410)         (410)           --            --           --            185
Net income (loss)             202          (524)           70           777           956          276            301

Earnings per common and common equivalent share:

Income (loss) before
    extraordinary item      $0.03        $(0.02)        $0.07         $0.16         $0.21        $0.10          $0.04
Extraordinary item             --         (0.06)        (0.06)           --            --           --           0.07
Net income (loss)            0.03         (0.08)         0.01          0.16          0.21         0.10           0.11


                           CONSOLIDATED BALANCE SHEET DATA (as of December 31 of each year)

Total assets              $68,577       $55,414       $64,816       $54,342       $40,764      $20,082        $14,773

Long term lines of credit  30,073        16,612        26,406         4,009            --           --             --
Long term debt and
    obligations under
    capital leases,
    including current      13,032        15,829        13,742        24,533        16,140        9,334          6,622
    portion
</TABLE>
- ----------------------

(1)      Prior  to  1994,  the  Company's  predecessor  was  operated  as a sole
         proprietorship. Per share information are therefore calculated on a pro
         forma basis  assuming that the only common stock  outstanding  was that
         issued to Richard E. Bunger at the time the Company was capitalized and
         all significant  transactions for the transfer of assets to the Company
         have been eliminated for the pro forma statements.

(2)      Certain  amounts have been restated to conform with  subsequent  years'
         presentation.
                                       8
<PAGE>
                                  RISK FACTORS

         Except for historical  information  contained  herein,  this Prospectus
contains forward-looking  statements that involve risks and uncertainties.  Such
forward-looking statements include, but are not limited to, statements regarding
future events and the Company's  plans and  expectations.  The Company's  actual
results  may  differ  materially  from such  statements.  Factors  that cause or
contribute to such differences  include, but are not limited to, those discussed
below  as well as  those  discussed  elsewhere  in  this  Prospectus  and in the
documents incorporated herein by reference.

         In considering  the matters set forth in this  Prospectus,  prospective
purchasers of the Common Stock should  carefully  consider the matters set forth
below as well as other information set forth in this Prospectus.

Uncertainty in Supply and Price of Used Containers

         The  Company  purchases  used  ocean-going  shipping  containers  which
comprise a majority of the storage  containers  which the  Company  leases.  The
Company's  ability to obtain used  containers  for its lease fleet is subject in
large part to the  availability  of these  containers in the market.  This is in
part subject to international  trade issues and the demand for containers in the
ocean  cargo  shipping  business.  Should  there be a shortage in supply of used
containers,  the Company could  supplement its lease fleet with new manufactured
containers.  However,  should there be an overabundance of these used containers
available, it is likely that prices would fall. This could result in a reduction
in the  lease  rates  the  Company  could  obtain  from  its  container  leasing
operations.  It could also cause the appraised orderly  liquidation value of the
containers in the lease fleet to decline.  In such event, the Company's  ability
to finance its business  through the credit  agreement with its lenders would be
severely  limited,  as the maximum  borrowing limit under that facility is based
upon the appraised orderly  liquidation  value of the Company's  container lease
fleet.

Uncertainty of Additional Financing to Sustain Growth

         The Company  believes  that its current  capitalization,  together with
borrowings  available under the credit agreement with its lenders, is sufficient
to maintain its current level of  operations.  However,  the Company will not be
able to sustain  recent-period growth trends without additional  availability of
credit and equity to support continued increase in its container lease fleet. At
June 20,  1997,  the Company  had  borrowings  of  approximately  $32.8  million
outstanding  under  its $35  million  credit  facility.  The  Company  has begun
discussions with its lenders about increasing  borrowing  availability under the
credit  agreement,  but presently has no commitment  from the lenders  regarding
such  increase.  While  the  Company  believes  that the net  proceeds  from the
exercise of the Warrants  (assuming all the Warrants  will be  exercised)  would
provide sufficient equity to permit continued growth at recent levels, there can
be no assurance  that any Warrants  will be exercised or that the lenders  under
the  Company's  credit  agreement  will  agree to provide  additional  borrowing
availability to the Company.  The cost of used containers  continue to increase,
the Company  would be required to secure  additional  financing  through debt or
equity  offerings,  additional  borrowings or a combination of these sources (in
addition to any net proceeds  received upon exercise of the Warrants).  However,
there is no assurance that any such  financings  will be obtained or obtained on
terms acceptable to the Company.

Lease Utilization Levels

         Historically, the Company has maintained lease fleet utilization levels
in the 85-to-92% range. During 1996, the Company's lease fleet utilization level
was 90%. Should the Company  experience an unexpected  decline in demand for its
lease units due to economic conditions, an increase in competition,  an increase
in supply of used  containers or any other  reason,  the Company would expect to
dispose of containers in order to maintain  acceptable  utilization  levels.  If
this  were to  occur at a time  when the  market  price of used  containers  has
declined,  it  could  result  in  losses  on the sale of  these  containers.  In
addition, the Company's operating results would be adversely affected because it
would  continue to be subject to the high fixed  costs of its branch  operations
but it would have reduced lease revenues.
                                       9
<PAGE>
Risk of Debt Covenant Defaults

         The Company has a $35 million  credit  facility  that  expires in March
1999. The credit agreement is secured by substantially  all of the assets of the
Company.   The  Company  is  required  to  comply  with  certain  covenants  and
restrictions,  including covenants relating to the Company's financial condition
and results of operations.  If the Company is unable or fails to comply with the
covenants  and  restrictions,  the lender would have the right not to make loans
under the credit  agreement and to require early payment of  outstanding  loans.
The lack of  availability of loans or the requirement to make early repayment of
loans would have a material adverse effect on the Company's business,  financial
condition, or results of operations.  See "Management's  Discussion and Analysis
Financial   Condition  and  Results  of  Operations  --  Liquidity  and  Capital
Resources."

Uncertainty of Future Financial Performance, Fluctuations in Operating Results

         The Company's  results of operations may vary from period to period due
to a variety of  factors,  including  expenditures  to acquire or  start-up  and
integrate into the Company's  operations new businesses  which the Company seeks
to acquire as part of its expansion  strategy,  the introduction of new products
by the Company or its  competitors,  availability  of and cost increases of used
containers  from  which the  Company  builds  its  container  fleet,  changes in
marketing and sales  expenditures,  pricing pressures,  market acceptance of the
Company's  products,  particularly  in new market areas in which the Company may
expand,  and general  economic and  industry  conditions  affect  demand for the
Company's products and influence the Company's operating costs and margins.

Broad Discretion as to Use of Proceeds

         The  Company  intends  to use a  portion  of any net  proceeds  of this
Offering to expand the Company's  business,  either  through  development of new
facilities,  the  purchase  or  manufacture  of  additional  containers,  or  by
acquisition of other mobile warehouse or container  businesses.  However,  as of
the date of this  Prospectus  the Company does not have any binding  commitments
relating to any acquisitions. As a result, a portion of the net proceeds of this
Offering  will be  available  for  acquisitions  and  projects  that are not yet
identified,  and the Board of Directors will have broad  discretion with respect
to the application of such net proceeds. See "USE OF PROCEEDS."

Competition

         The  Company  believes  that  its  products,   services,   pricing  and
manufacturing  capabilities allow it to compete favorably in each of the on-site
leasing,  off-site  leasing and sales  segments of the Company's  markets in the
areas it  currently  operates.  However,  the  Company's  ability to continue to
compete  favorably  in each of its  markets  is  dependent  upon  many  factors,
including the market for used ocean-going  shipping  containers and the costs of
steel.  During  1996,  the price of used steel  cargo  containers  increased  by
approximately  20%, although prices have declined somewhat during the first half
of 1997.

         The  Company  believes  that  competition  in each of its  markets  may
increase  significantly in the future. It is probable that such competitors will
have greater marketing and financial  resources than the Company. As competition
increases,  significant  pricing pressure and reduced profit margins may result.
Prolonged price competition, along with outer forms of competition, could have a
material adverse affect on the Company's business and results of operations.

Reliance on Key Employees

         The Company is  substantially  dependent  on the  personal  efforts and
abilities of Richard E. Bunger, (the Company's founder and its Chairman), Steven
G. Bunger,  the Company's  President and Chief Executive  Officer,  and Lawrence
Trachtenberg,  the  Company's  Executive  Vice  President  and  Chief  Financial
Officer. The loss or unavailability of either of these officers or certain other
key employees for any significant  period of time could have a material  adverse
effect on the  Company's  business  prospects or earning  capacity.  The Company
maintains $2 million of "key person" life insurance on Richard E. Bunger.
                                       10
<PAGE>
Continued Control by Management.

         The  Company's  executive  officers  and  directors  presently  own  an
aggregate of approximately  2,462,900 shares, or 36.5% of the outstanding Common
Stock. In the event that all of the Warrants are exercised and 1,067,500 Warrant
Shares are issued,  the Company's  executive  officers and directors (who own an
aggregate of 25,000  Warrants)  will own an aggregate  of 2,487,900  shares,  or
31.9%, of the Common Stock outstanding after such exercises.  Richard E. Bunger,
the Company's  Chairman,  beneficially  owns  approximately  34.0% of the Common
Stock  outstanding and,  assuming that all the Warrants are exercised,  will own
approximately  29.3%  following  such  exercise.   Consequently,  the  executive
officers and directors of the Company collectively, and Mr. Bunger individually,
will  continue to have  substantial  influence in the election of all members of
the Board of Directors and therefor on the  direction of the Company's  business
and affairs.

Potential Volatility of Stock Price

         The market  price of the Common  Stock has been and may  continue to be
highly  volatile,  and could in the future be subject  to wide  fluctuations  in
response  to quarter to quarter  variations  in  operating  results,  changes in
earnings  estimates by analysts,  market  conditions in the industry and general
economic  conditions.  In  addition,  the  stock  market  has from  time to time
experienced  significant price and volume  fluctuations that have been unrelated
to the in the Common Stock must be willing to bear the risk of such fluctuations
in earnings and stock price.

Anti-Takeover Considerations

         The Company's  Board of Directors  intend to propose that the Company's
shareholders  adopt at the Company's  1997 annual  meeting a group of proposals,
including  amendments  to  the  Company's  Certificate  of  Incorporation  which
amendments  if adopted  could,  together  or  separately,  discourage  potential
acquisition proposals,  delay or prevent a change in control of the Company, and
limit the price that certain investors might be willing to pay in the future for
the Company's  Common Stock.  These proposals will likely include:  a classified
board of  directors;  and a  provision  barring  shareholder  action by  written
consent.  The  Company is also  subject to Section 203 of the  Delaware  General
Corporation  Law, which may also inhibit a change in control of the Company.  In
addition,  the provisions of certain executive  employment  agreements and stock
option  agreements may result in economic  benefits to the holders  thereof upon
the occurrence of a change in control.

No Payment of Dividends

         The Company has not  previously  paid any dividends on its Common Stock
and for the  foreseeable  future intends to continue its policy of retaining any
earnings to finance the development and expansion of its business.  In addition,
the credit agreement  between the Company and its lenders  prohibits the payment
of dividends.


                                 USE OF PROCEEDS

         In the event that all of the Warrants are  exercised,  the Company will
receive  maximum gross  proceeds of  $5,337,500  from the exercise of the Public
Warrants.  Accordingly, the maximum net proceeds which the Company would receive
from such  exercise,  after  deduction  of  expenses  of  approximately  $30,000
incurred in connection with this Offering,  would be  approximately  $5,307,500.
Although  the  Company  currently  intends to utilize  the net  proceeds  of the
Offering  to repay a portion  of the  Company's  revolving  line of  credit  for
working  capital  and  general  corporate  purposes,  such net  proceeds  may be
expended for other corporate purposes, including additional acquisitions, at the
discretion of the Company's management.  Borrowing under the Company's revolving
line of credit  amounted  to  approximately  $32.8  million at June 20, 1997 and
interest accrues on such borrowings at the Company's option at either prime plus
1.5% (10.0% per annum at June 20, 1997) or the Eurodollar rate (as defined) plus
3% per annum.
                                       11
<PAGE>
         On June 19,  1997,  the last sale price quoted on Nasdaq for a share of
Common  Stock was $4.12 per share.  Although it is possible  that the  Warrants,
exercisable  at $5.00 per share,  may be  exercised  if the market  price of the
Common Stock exceeds such exercise price prior to the August 17, 1997 expiration
date of the Warrants,  it is impossible to predict how many of the Warrants will
be exercised and the amount of the proceeds,  if any, realizable  therefrom.  If
the market price of the Common  Stock  remains  below the exercise  price of the
Warrants,  the  Company  believes  that few,  if any,  of the  Warrants  will be
exercised before the Warrant expiration date.

         If none of the outstanding Warrants are exercised, the Company will not
receive any additional proceeds in connection with this Offering.


                           PRICE RANGE OF COMMON STOCK

         The  Common  Stock  trades on the  National  Market  tier of the NASDAQ
Market under the symbol "MINI." Prior to December 26, 1995, the Common Stock was
traded on the SmallCap Market. The following table sets forth, for the indicated
periods,  the high and low sale  prices for the Common  Stock as reported by the
NASDAQ  Market.  The  quotations  set forth below reflect  inter-dealer  prices,
without retail mark-up,  mark-down or commission,  and may not represent  actual
transactions.  The Company has  approximately 79 holders of record of its Common
Stock.  The Company  believes it has in excess of 400  beneficial  owners of its
Common Stock.
<TABLE>
<CAPTION>
                                    1997                        1996                       1995
                                    ----                        ----                       ----

                              HIGH         LOW           HIGH         LOW            HIGH         LOW

<S>                          <C>          <C>           <C>          <C>            <C>         <C>  
First Quarter                $3 5/8       $3            $4 3/8       $2 7/8         $4 1/2       $3 1/2
Second Quarter               $4 1/4(1)    $3(1)         $4 7/16      $3 3/8         $5           $3 5/8
Third Quarter                --           --            $4 3/8       $2 13/16       $6 1/8       $4 3/4
Fourth Quarter ended         --           --            $4 1/4       $3             $5 7/8       $3 5/8
</TABLE>
- ----------------------

(1)      Through June 19, 1997.


         Holders of the Common Stock are  entitled to receive such  dividends as
may be declared by the Board of Directors of the Company.  To date,  the Company
has neither  declared nor paid any cash dividends on its Common Stock,  nor does
the  Company  anticipate  that cash  dividends  will be paid in the  foreseeable
future.  Additionally,  the Company is subject to covenants pursuant to a credit
agreement with its lenders which prohibit the payment of dividends.


                                 DIVIDEND POLICY

         Cash  dividends  have not been paid on the Common  Stock.  The  Company
presently  intends to retain  earnings to finance the  development and growth of
its business.  Accordingly,  the Company does not anticipate  that any dividends
will be declared on the Common Stock for the foreseeable future.  Future payment
of cash dividends,  if any, will depend upon the Company's financial  condition,
results  of  operations,  business  conditions,  capital  requirements,   future
prospects and other factors deemed relevant by the Company's Board of Directors.
The  Company's  credit  agreement  with its  lenders  prohibits  the  payment of
dividends on any class of the Company's capital stock.
                                       12
<PAGE>
                                 CAPITALIZATION

         The following table sets forth the consolidated  capitalization  of the
Company at March 31, 1997, and as adjusted to give effect to the issuance of the
1,067,500  Warrant Shares subject to the Warrants (at the Warrant exercise price
of $5.00 per share and after  deducting  estimated  offering  expenses),  and as
otherwise described under "Use of Proceeds."
<TABLE>
<CAPTION>
                                                                                         March 31,1997
                                                                               --------------------------------
                                                                               Actual               As adjusted
                                                                               ------               -----------
<S>                                                                          <C>                    <C>        
Revolving credit agreements(1)                                               $30,072,512            $24,765,012

Stockholders' equity:
   Common Stock, $.01 par value:
       17,000,000 shares authorized; 6,739,324 shares issued and
       outstanding; 7,806,824 shares issued and outstanding, as adjusted          67,393                 78,068
   Additional paid-in capital                                                 14,338,873             19,635,698
   Retained earnings                                                           2,004,597              2,004,597
                                                                             -----------            -----------
Total stockholders' equity                                                    16,410,863             21,718,363
                                                                             -----------            -----------
Total capitalization                                                         $46,483,375            $46,483,375
                                                                             ===========            ===========
</TABLE>
- ----------------------

(1)      See Note 3 of Notes to Consolidated Financial Statements.


Special Note On Forward-Looking Statements

         Except for historical  information  contained  herein,  this Prospectus
contains  forward-looking  statements  within the  meaning of Section 27A of the
Securities Act and Section 21E of the Exchange Act and the Company  intends that
such forward-looking  statements be subject to the safe harbors created thereby.
Such forward-looking statements involve risks and uncertainties and include, but
are not limited to,  statements  regarding future events and the Company's plans
and  expectations.  The Company's actual results may differ materially from such
statements.  Factors that cause or contribute to such differences  include,  but
are not limited to, those discussed  above in "Risk  Factors",  as well as those
discussed elsewhere in this Prospectus and the documents  incorporated herein by
reference.  Although the Company  believes that the  assumptions  underlying its
forward-looking  statements are reasonable,  any of the assumptions  could prove
inaccurate  and,  therefore,   there  can  be  no  assurance  that  the  results
contemplated in such forward-looking  statements will be realized.  In addition,
as disclosed  above under "Risk  Factors",  the business and  operations  of the
Company  are  subject to  substantial  risks which  increase  the  uncertainties
inherent in the  forward-looking  statements  included in this  Prospectus.  The
inclusion  of such  forward-looking  information  should  not be  regarded  as a
representation by the Company or any other person that the future events,  plans
or expectations contemplated by the Company will be achieved.


                                   THE COMPANY

General

         Mobile Mini, Inc. (the "Company") is a Delaware corporation capitalized
effective December 31, 1993. From 1983 through 1993, the business  operations of
the Company were conducted as a sole  proprietorship  by Richard E. Bunger under
the trade name "mobile mini storage systems" ("MMSS").  The business  operations
transferred  to the Company were  comprised  of MMSS and a related  corporation,
Delivery Design Systems,  Inc. ("DDS").  The Company's  subsidiaries include DDS
which   formerly   engaged  in  the  business  of  designing,   developing   and
manufacturing  truck  trailers  and other  delivery  systems  for the  Company's
portable  storage
                                       13
<PAGE>
containers  and Mobile Mini I, Inc.  which  engages in the business of acquiring
and maintaining certain of the Company's facilities.  The business and assets of
DDS were transferred to the Company in 1996.

         The Company's  operations  commenced in Phoenix,  Arizona, in 1983 when
Mr. Bunger,  then a designer and builder of integrated  animal  production (feed
lot) and traditional mini-storage facilities,  recognized the potential of using
ocean-going  shipping  containers  for inland  portable  storage.  Mr.  Bunger's
experience in the mini-storage  industry  indicated that the containers could be
profitably  leased as storage units to a wide range of business,  individual and
governmental users. By 1986 the portable storage concept had been proven and the
business was expanded through an additional sales and leasing branch established
in  Tucson,  Arizona.  In 1988,  the  Company  commenced  operations  in Rialto,
California to service the greater Los Angeles  area. In early 1990,  the Company
relocated  its  manufacturing  facility  from its original  site in Phoenix to a
heavy-industry  zoned  industrial  park  located  near  Maricopa,   Arizona  and
administrative  offices were established in Tempe, Arizona. In 1994, the Company
opened a "satellite" branch in San Diego,  California which is serviced from its
Rialto  "hub."  Also in 1994,  the  Company  opened  operations  in Texas by the
establishment of hub locations in Houston and Dallas/Fort  Worth. In early 1995,
the  Company  opened   satellite   locations  in  the  San  Antonio  and  Austin
metropolitan areas.

Products

         The Company designs and manufactures portable steel storage containers,
portable offices and telecommunication shelters and acquires,  refurbishes,  and
modifies  ocean-going  shipping  containers  for  sales  and  leasing  as inland
portable  storage units.  In addition,  the Company  designs and  manufactures a
variety of delivery systems to complement the Company's  storage container sales
and leasing activities.

         The  principal  products  of the  Company are  portable  steel  storage
containers,  portable  offices,  telecommunications  shelters and certain  other
products used in conjunction with the portable storage  containers.  The Company
also produces certain steel products built to special order specifications.  The
Company has patented,  proprietary or trade secret rights in all products it has
designed and  manufactured.  The locking system for the Company's  containers is
patented and provides virtually impenetrable security to the storage container.

         The  Company's  main  product  in its  storage  market  segment  is the
portable steel storage  container.  The Company acquires used ocean-going  cargo
containers which it reconditions and retrofits with its patented locking system.
To compensate for supply and price  fluctuations  associated with acquiring used
ocean-going  containers,  the Company  also  manufactures  various  lines of new
containers,  featuring  the  Company's  proprietary  "W" or "stud wall"  panels.
Storage  container units may be significantly  modified and turned into portable
offices, portable storage facilities,  open-sided storage and retail facilities,
as well as a large variety of other applications.

         The Company  sells and leases its storage  containers to a wide variety
of individual,  business and governmental  users. The Company's lease activities
include both on-site and off-site  leasing.  "Off-site"  leasing occurs when the
Company  leases  a  portable  storage  container  which is then  located  at the
customer's  place of use.  "On-site"  leasing occurs when the Company stores the
portable  container  containing  the  customer's  goods at one of the  Company's
facilities,  which are  similar to a standard  mini-storage  facility,  but with
increased security, ease of access and container delivery and pick-up service.

         In  mid-1995,  Mobile  Mini  established  a  telecommunication  shelter
division to complement  its storage  container  business,  diversify its product
line and target the domestic and  international  markets.  The Company's modular
telecommunication shelters, marketed under the name "Mobile Telestructures", can
be built in a vast variety of designs,  sizes,  strengths,  exterior appearances
and configurations.  The Company has developed proprietary technology that makes
these units very  portable,  lightweight,  highly secure and  virtually  weather
resistant.  The Company intends to devote additional  resources toward marketing
this product in 1997.

         The  Company has  developed  technology  to add a stucco  finish to the
exterior of its all steel buildings,  making them more  aesthetically  appealing
while retaining the strength and durability afforded by steel. This attribute is
especially   important   to  the   Mobile   Telestructures   operations,   where
telecommunication  companies are under  pressure to use shelters and towers that
blend in with the locale at which they are located.  In addition,  in
                                       14
<PAGE>
1996, the Company  introduced its ArmorKoat line of  telecommunication  shelters
which  feature  a  specially  formulated  concrete  exterior  coat to its  steel
shelters.  This formulation  increases the strength of the building and can meet
the needs of customers that require concrete buildings.

         The  Company  also  designs,   develops  and  manufactures  a  complete
proprietary  line of truck  trailers  and other  delivery  systems  utilized  in
connection with its storage container sales and leasing activities.  The Company
provides  delivery  and  pick-up  services  for  customers  at their  places  of
business, homes or other locations.

Business Restructuring

         The  Company  previously  was  involved  in the  manufacture,  sale and
leasing of modular steel buildings in the state of Arizona. These buildings were
used primarily as portable schools, but could be used for a variety of purposes.
Although  the  Company  believes  its  modular  buildings  were  superior to the
wood-framed  buildings  offered by its competitors,  the Company was not able to
generate  acceptable  margins on this product  line.  During  1996,  the Company
implemented a strategic restructuring program designed to concentrate management
effort and resources and better position itself to achieve its strategic  growth
objectives.  As a result of this  program,  the Company's  1996 results  include
charges of $700,000 ($400,000 after tax, or $.06 per share) for costs associated
with restructuring the Company's manufacturing  operations and for other related
charges.  These  charges were recorded in the fourth  quarter of 1996,  and were
comprised of the write-down of assets used in the Company's discontinued modular
building  operations  and  related  severance  obligations  ($300,000),  and the
write-down  of other fixed  assets  ($400,000).  The Company  has  utilized  the
management  resources and production capacity previously utilized by its modular
building operations division to expand the Company's  telecommunications shelter
business and its container leasing operations.

Marketing

         The  Company  markets  its  storage  containers  both  directly  to the
consumer  and through its  national  dealer  network.  The Company has sales and
leasing  branches  in  Phoenix  and  Tucson,  Arizona,  San  Diego  and  Rialto,
California  and  Houston,  Dallas,  San Antonio and Austin,  Texas.  The Company
services  the greater Los Angeles,  California  area from its Rialto hub and its
Texas operations from its Houston and Dallas/Fort Worth hubs.

         The  Company  sells and  leases  its  storage  containers  directly  to
consumers from each of its branches. With respect to leases, the Company engages
in both off-site and on-site  leasing.  Marketing for individual  consumer sales
and rentals is primarily  through Yellow Page ads,  direct mailings and customer
referrals.

         The  Company  markets  its Mobile  Telestructure  products  directly to
telecommunication   companies  as  well  as  to  companies   providing  turn-key
installations of shelters and towers.

         Sales are also made through the Company's national dealer network which
currently  provides  the  Company's  manufactured  containers  to 54 dealers for
retail  sale.  Such  dealers  are in 78  separate  locations  in 30 states and 1
Canadian  province.  Marketing  to dealers and  potential  dealers is  primarily
through  direct  solicitation,  trade  shows,  trade  magazine  advertising  and
referrals.  The dealers receive refabricated  containers which they assemble and
paint. The Company  provides  training in assembly and marketing to its dealers.
None of the dealers are employed by the Company, nor does any dealer have a long
term  requirements  contract for the supply of  refabricated  containers  or any
contract for training in assembly and  marketing  with the Company.  The Company
does,  however,  benefit  from the use of its  name by  several  dealers  on the
containers once they are constructed.

Leasing Operations

         Since its founding,  it has been the Company's primary goal to grow the
container  leasing  segment of its business.  This business,  which involves the
short-term  leasing of a product  with a long  useful  life and  relatively  low
depreciation,  offers  higher  margins  than the  Company's  other  products and
services.
                                       15
<PAGE>
         The  Company  has  sought  to grow  this  business  by  opening  branch
facilities in several cities in the Southwestern United States. When the Company
opens  a  facility,  it  devotes  substantial  resources,  including  a  sizable
advertising budget, to the location. The new locations therefore generate losses
in early years,  but once the Company has added  sufficient  containers to cover
the high fixed costs, its operations may become  profitable at the new location.
Historically,  profitability  is not expected until  approximately  one to three
years after the new location is opened. The actual time to profitability depends
upon numerous  factors,  including  differences  in container  costs compared to
historic  cost  levels,  the  level  of  competition  in  the  new  market,  the
development of additional  storage  containers in the market by competitors  and
other factors which are generally beyond the Company's control.

         The Company  plans to continue  adding  leased  containers  to existing
locations  in order to increase  its  profitability.  During  1996,  the Company
obtained a credit line enabling it to substantially expand its container leasing
operations.  See,  "Management's  Discussion and Analysis of Financial Condition
and Results of  Operations  -  Liquidity  and  Capital  Resources".  The Company
increased  containers on lease at same branch locations at March 31, 1997 by 19%
from March 31, 1996.

         The  Company's  plan is to  continue  increasing  its  lease  fleet  at
existing  locations  in  1997,  at a rate in  line  with  historical  increases.
Management  believes  that  such  an  increase  should   substantially   improve
profitability in 1997,  particularly if the cost of used ocean-going  containers
remains constant at year-end 1996 levels.

         The  Company  also  intends to expand its  operations  into  additional
cities on a  controlled  basis.  Such  expansion  could be through new  start-up
operations  by the  Company  or through  acquisitions  of  existing  operations.
Expansion  through  start-up  operations  would have the effect of reducing  net
income  during the early years of  operations  while the Company  increased  its
lease fleet at these locations. The Company has identified several potential new
markets,  and is investigating  start-up and acquisition  possibilities in those
markets.  As of the  date of this  Report,  the  Company  is not a party  to any
binding agreement respecting new sites or acquisition transactions.

Financing

         The  Company  in recent  periods  has  required  increasing  amounts of
financing to support the growth of its  business.  This  financing  was required
primarily to fund the  acquisition of containers  for the Company's  lease fleet
and to fund the acquisition of property, plant and equipment to support both the
Company's container leasing and manufacturing operations.

         The Company  finances its  operations  and growth  primarily  through a
credit  agreement (the "Credit  Agreement") with BT Commercial  Corporation,  as
Agent for a group of lenders  (the  "Lenders").  The  Company  entered  into the
Credit  Agreement in March 1996,  as amended in March 1997,  in order to improve
its cash  flow,  increase  its  borrowing  availability  and fund its  continued
growth. Under the terms of the Credit Agreement, the Lenders provide the Company
with a $35.0  million  revolving  line of credit and a $6.0  million  term loan.
Borrowings under the Credit  Agreement are secured by  substantially  all of the
Company's assets.

         The term loan is to be repaid over a five-year period. Interest accrues
on the term  loan at the  Company's  option at either  prime  plus  1.75% or the
Eurodollar rate plus 3.25%.  Borrowings  under the term loan are payable monthly
as follows (plus interest):

              Months 1 through 12                 $ 62,500
              Months 13 through 24                $ 83,333
              Months 25 through 60                $118,056

         Additional  principal  payments  equal to 75% of Excess  Cash Flow,  as
defined  in the  term  loan  documents  which  constitute  part  of  the  Credit
Agreement,  are required  annually.  As of March 31, 1997, no additional payment
was required under this provision.

         Available  borrowings under the revolving line of credit are based upon
the level of the Company's  inventories,  receivables and container lease fleet.
The container lease fleet is appraised at least  annually,  and up to
                                       16
<PAGE>
90% of the lesser of cost or appraised orderly liquidation value may be included
in the borrowing base.  Interest accrues at the Company's option at either prime
plus 1.5% or the Eurodollar rate plus 3% and is payable monthly or at the end of
the term of any Eurodollar  borrowing.  The term of this line of credit is three
years, with a one-year extension option.

         In  connection  with the closing of the Credit  Agreement,  the Company
terminated  its  line  of  credit  with  its  previous   lender,   repaying  all
indebtedness  under that line. In addition,  the Company repaid other  long-term
debt and obligations  under capital leases totaling $14.1 million.  As a result,
costs  previously  deferred  related  to  certain  indebtedness  and  prepayment
penalties  resulted  in fiscal  1996 in an  extraordinary  charge to earnings of
approximately $410,000 after benefit for income taxes.

         The Credit Agreement  contains several financial  covenants and minimum
required  utilization rates in its lease fleet, limits on capital  expenditures,
acquisitions,  changes in control,  the  incurrence of  additional  debt and the
repurchase of common stock, and prohibits the payment of dividends.

         The Company has also financed its  operations  through the issuance and
sale of its equity  securities.  In February  1994,  the Company  completed  its
initial public offering.  Net proceeds to the Company totaled approximately $7.0
million.  In December 1995,  the Company  received net proceeds of $4.1 million,
through a private  placement of 50,000 shares of Series A Convertible  Preferred
Stock,  $.01 par value, $100 stated value ("Series A"). Pursuant to the terms of
the Series A, all 50,000 shares of Series A were converted into 1,904,324 shares
of the Company's  common stock at an average  conversion rate of $2.63 per share
during the first quarter of 1996.  These equity  issuances  provided the capital
necessary to obtain the financing available under the Credit Agreement.

         Prior to 1996,  the  Company's  growth  was  financed  in part  through
financing of containers pursuant to capital leases or secured borrowings.  These
financings  generally  required  repayment  in full over a five year  period and
provided for interest at a fixed rate.  Since the  Company's  containers  have a
useful life far in excess of five years,  these financings  required the Company
to pay in full the debt related to a capital  expenditure well in advance of the
related asset's useful life. The repayment terms of these  financings  adversely
affected cash flow prior to the refinancing pursuant to the Credit Agreement.

         The Company  believes  that its current  capitalization,  together with
borrowings  available under the Credit Agreement,  is sufficient to maintain its
current level of operations.  However,  should demand for the Company's products
exceed  current  expectation or should the cost of used  containers  continue to
increase,  the Company would be required to secure additional  financing through
debt or  equity  offerings,  additional  borrowings  or a  combination  of these
sources. However, there is no assurance that any such financings can be obtained
or obtained on terms acceptable to the Company.

Patents, Trade Names and Trade Secrets

         The Company has eight patents  issued by and four patents  pending with
the U.S.  Patent and Trademark  Office related to the design and  application of
its  products.  The Company  intends to process  other patent  applications  for
additional  products  developed  currently  or in the future,  to the extent the
Company  deems such  applications  appropriate.  "mobile  mini" and "mobile mini
storage  systems"  are  registered  trade names and service  marks in the United
States and  Canada.  The Company  has  applied to have  "mobile  telestructures"
registered as a trade name and service mark.

         The patents as well as the  various  state  trade  secrets  acts afford
proprietary  protection to the Company's products,  including the unique locking
system and design of its manufactured products. The Company has in place several
access  control  and  proprietary  procedure  policies  implemented  to meet the
requirements  of protecting its trade secrets under  applicable law. The Company
follows a policy of aggressively  pursuing claims of patent, trade name, service
mark and trade  secret  infringement.  The  Company  does not  believe  that its
products and trademarks or other  confidential  and proprietary  rights infringe
upon  the  proprietary  rights  of third  parties.  There  can be no  assurance,
however,  that third  parties will not assert  infringement  claims  against the
Company in the future.  The  
                                       17
<PAGE>
successful assertion of rights and the defense of infringement claims could have
a material adverse affect on the Company's  business,  results of operations and
financial  condition.  There  can be no  assurance  that the  Company  will have
sufficient resources to sustain expensive or protracted legal actions to protect
its proprietary rights or, alternatively, to defend claims of infringement.

Customers

         The market for the  Company's  products  can  generally be divided into
four    distinct    areas    --    retail,    residential,     commercial    and
institutional/governmental.  Revenues are derived  from either  rentals or sales
directly to customers or through sales to the Company's dealers.

         The  Company's  customer  profile is  diverse  and does not rely on one
industry.  Instead, the Company targets several different markets within various
geographic areas. As of December 31, 1996 the Company's  customers fall into the
following categories and approximate  percentages:  (i) with respect to leasing:
retail and  wholesale  businesses,  52%;  homeowners,  17%;  construction,  22%;
institutions,  4%;  government,  industrial and other,  5%; (ii) with respect to
sales: retail and wholesale businesses, 54%; homeowners, 5%; construction,  12%;
institutions, 14%; government, industrial and other, 15%.

         Customers utilize the Company's storage units in a variety of ways. For
example, retail companies use the Company's storage units for extra warehousing;
real estate  development  companies  utilize the Company's  products to securely
store equipment, tools and materials; and governmental agencies such as the U.S.
Armed Forces and the U.S.  Drug  Enforcement  Agency lease and buy the Company's
high-security, portable storage units to store equipment and confiscated goods.

Competition

         Because the Company competes in several market segments,  no one entity
is  known  to be in  direct  competition  with  the  Company  in all its  market
segments.  With respect to its on-site leasing activities,  the Company competes
directly with conventional  mini-storage  warehouse facilities in the localities
in which it operates.  Some of the Company's on-site leasing competitors include
U-Haul,  Public Storage and Shurgard Storage  Centers.  With respect to off-site
leasing and sales, the Company has several competitors,  which include Haulaway,
Mobile  Storage,  National  Security  Containers,  and a large number of smaller
competitors.  The Company  believes  that its  products,  services,  pricing and
manufacturing  capabilities allow it to compete favorably in each of the on-site
leasing,  off-site  leasing and sales  segments of the Company's  markets in the
areas it currently operates.

         The Company's Mobile  Telestructures  division competes against several
competitors that supply  shelters,  the largest of which the Company believes to
be Fibrebond  Corporation,  the Rohn division of UNR  Industries  and the Andrew
Corporation.

         Management  believes  that  the  Company  has a number  of  competitive
advantages  both in  terms of  products  and  operations.  Among  its  product's
patented  features is the locking  system  which  serves to meet the  customer's
primary  concern,  security.  Based on reports from  customers who have suffered
burglary  attempts,  the  Company's  locking  system is  extremely  difficult to
defeat.  The Company's delivery trailers have largely been designed and built by
the Company and certain key features have patent potential which the Company may
pursue. These proprietary delivery systems,  which are specifically  designed to
transport,  load and unload containers,  allow the Company to deliver containers
economically in otherwise inaccessible locations.

         Operationally, the Company manufactures containers from raw steel as an
alternative to using ocean-going containers. In the event ocean-going containers
are in short  supply  or become  uneconomical  to  retrofit  to the needs of the
Company, the Company can manufacture its own container product. The Company will
continue to manufacture  new storage units for inclusion  primarily in its sales
inventory and also in its lease fleet.

         The Company's  ability to continue to compete  favorably in each of its
markets  is  dependent  upon  many  factors,   including  the  market  for  used
ocean-going  containers  and the costs of steel.  During 1996, the price of used
                                       18
<PAGE>
steel cargo containers  increased by approximately 20%. Management believes that
the  Company's  container  manufacturing  capabilities  makes the  Company  less
susceptible  than its competitors to ocean-going  container price  fluctuations,
particularly since the cost of used containers is affected by many factors, only
one of which is the cost of steel from which the  Company  can  manufacture  new
containers.

         The  Company  believes  that  competition  in each of its  markets  may
increase  significantly in the future. It is probable that such competitors will
have greater marketing and financial  resources than the Company. As competition
increases,  significant  pricing pressure and reduced profit margins may result.
Prolonged price competition, along with other forms of competition, could have a
material  adverse  affect on the Company's  business and results of  operations.
Additionally,  as the Company  continues to expand its  operations  in different
regions, start-up costs incurred reduce the Company's overall profit margins.

Employees

         As of June 1,  1997,  the  Company  had  approximately  800  full  time
employees  at all of its  locations.  The Company  believes  that its  continued
success depends on its ability to attract and retain highly qualified personnel.
The Company's employees are not represented by a labor union and the Company has
no  knowledge  of any  current  organization  activities.  The Company has never
suffered a work stoppage and considers its relations with employees to be good.

Properties

         The  Company  has  four  manufacturing  centers  located  in  Maricopa,
Arizona, Rialto, California, and Houston and Dallas/Fort Worth, Texas. Sales and
leasing are conducted from Phoenix,  Rialto,  Houston and  Dallas/Fort  Worth in
addition to four other locations. The Company's administrative and sales offices
are located in Tempe, Arizona.

         The   Company's   primary   manufacturing   center  is   located  in  a
heavy-industry  zoned industrial park near Maricopa,  Arizona,  approximately 30
miles  south of  Phoenix.  The  facility is seven years old and is located on an
approximate  45 acre  industrial  site.  Twenty-three  acres of this  site  were
purchased  from  Richard E.  Bunger in 1996.  See,  "Certain  Relationships  and
Related  Transactions."  The facility  includes  nine  manufacturing  buildings,
totaling approximately 130,000 square feet, which house manufacturing, assembly,
construction, painting and vehicle maintenance operations.

         The  Phoenix,  Arizona  sales and leasing  branch  services the Phoenix
metropolitan  area  from  its  approximately   10.7  acre  facility,   of  which
approximately  5 acres were  leased in the first  quarter of 1997.  All  Phoenix
marketing and any on-site storage is conducted from this site. Approximately 3.4
acres  are  owned by the  Company,  approximately  5.8  acres  are  leased  from
non-affiliated  parties and the  remaining 1.5 acres are owned by members of the
Bunger family and are under lease at what management  believes to be competitive
market rates. See, "Certain Relationships and Related Transactions."

         The Rialto,  California sales and leasing hub is approximately 10 acres
in size,  with three  industrial  shops  used for  modification  of  ocean-going
containers,  assembly  of the  Company's  manufactured  containers  and  on-site
leases. The Rialto facility serves as the Company's southern  California hub and
supports the San Diego branch.  The Rialto site is owned by Mobile Mini Systems,
Inc., a separate  corporation  owned by Richard E. Bunger,  and is leased to the
Company  at what  management  believes  to be  competitive  market  rates.  See,
"Certain Relationships and Related Transactions."

         The Texas  operations  are  supported by hub  facilities in Houston and
Dallas/Fort  Worth. Both facilities  contain  manufacturing  centers,  sales and
leasing  operations  and on-site  storage  facilities.  The Houston  facility is
located on seven acres with six buildings totaling  approximately  34,400 square
feet. The Dallas/Fort Worth facility,  which is owned by the Company, is located
on 17 acres with six buildings totaling approximately 36,600 square feet.
                                       19
<PAGE>
         The  Company's  administrative  and sales offices are located in Tempe,
Arizona.  The  facilities are leased by the Company from an  unaffiliated  third
party and have  approximately  28,800  square  feet of space  which the  Company
anticipates  will meet its needs for the near-term.  The Company's lease term is
through December 2000.

         In addition to its administrative offices and manufacturing facilities,
the Company has facilities used for sales, leasing and onsite storage. The major
properties owned or leased by the Company are listed in the table below:
<TABLE>
<CAPTION>
      Location                  Use                                 Area               Title
      --------                  ---                                 ----               -----
      <S>                       <C>                                 <C>                <C>
      Tempe, Arizona            Sales administration                20,100 sq.  ft.    Leased

      Maricopa, Arizona         Manufacturing                       44.8 acres         Owned(1)

      Rialto, California        Sales, leasing, manufacturing and   10 acres           Leased(2)
                                on-site storage

      Houston, Texas            Sales, leasing, manufacturing and   7.0 acres          Leased
                                on-site storage

      Phoenix, Arizona          Sales, leasing and on-site storage  10.7 acres         Owned(1)/leased(3)

      Tucson, Arizona           Sales, leasing and on-site storage  2.7 acres          Leased(4)

      San Diego, California     Sales, leasing and on-site storage  5.0 acres          Leased

      Dallas, Texas             Sales, leasing, manufacturing and   17 acres           Owned(1)
                                on-site storage

      San Antonio, Texas        Sales, leasing and on-site storage  3.0 acres          Leased

      Round Rock, Texas(5)      Sales, leasing and on-site storage  5.0 acres          Leased
</TABLE>
- ----------------------

(1)      Pledged  pursuant  to  the  Credit  Agreement.   See,  "The  Company  -
         Financing."

(2)      Leased by the  Company  from an  affiliate  of Richard E.  Bunger.  See
         "Certain Relationships and Related Transactions."

(3)      Of the 10.7 acres  comprising  these sites,  3.4 acres are owned by the
         Company and 1.5 acres are subject to  long-term  leases from members of
         the  Bunger   family.   See,   "Certain   Relationships   and   Related
         Transactions."

(4)      This  property  is leased by the  Company  from  members  of the Bunger
         family. See "Certain Relationships and Related Transactions."

(5)      A community of the Austin, Texas metropolitan area.
                                       20
<PAGE>
                   SELECTED CONSOLIDATED FINANCIAL INFORMATION

         The following table summarizes  certain selected  financial data of the
Company  and is  qualified  in its  entirety by the more  detailed  consolidated
financial  statements and notes thereto appearing elsewhere herein. The data has
been derived from the consolidated  financial  statements of the Company audited
by Arthur Andersen LLP, independent public accountants.


 CONSOLIDATED STATEMENT OF INCOME DATA (in thousands, except per share amounts)
<TABLE>
<CAPTION>
                         Three Months Ended March 31,                  Year Ended December 31,
                         ----------------------------           -------------------------------------------------------
                                 (unaudited)

                             1997          1996          1996           1995           1994      1993(1)       1992(1)(2)
                             ----          ----          ----           ----           ----      -------       ----------
<S>                       <C>           <C>           <C>            <C>            <C>          <C>            <C>    
Revenues                   $9,649        $8,909       $42,210        $39,905        $28,182      $17,122        $12,001
Income from operations      1,450           741         4,527          4,306          2,791        1,514            710
Income (loss) before
    extraordinary item        202          (114)          481            777            956          276            116
Extraordinary item             --          (410)         (410)            --             --           --            185
Net income (loss)             202          (524)           70            777            956          276            301

Earnings per common and common equivalent share:

Income (loss) before
    extraordinary item      $0.03        $(0.02)        $0.07          $0.16          $0.21        $0.10          $0.04
Extraordinary item             --         (0.06)        (0.06)            --             --           --           0.07
Net income (loss)            0.03         (0.08)         0.01           0.16           0.21         0.10           0.11

                           CONSOLIDATED BALANCE SHEET DATA (as of December 31 of each year)

Total assets              $68,577       $55,414       $64,816        $54,342        $40,764      $20,082        $14,773

Long term lines of         30,073        16,612        26,406          4,009             --           --             --
    credit
Long term debt and
    obligations under
    capital leases,
    including current
    portion                13,032        15,829        13,742         24,533         16,140        9,334          6,622
</TABLE>
- ----------------------

(1)      Prior  to  1994,  the  Company's  predecessor  was  operated  as a sole
         proprietorship. Per share information are therefore calculated on a pro
         forma basis  assuming that the only common stock  outstanding  was that
         issued to Richard E. Bunger at the time the Company was capitalized and
         all significant  transactions for the transfer of assets to the Company
         have been eliminated for the pro forma statements.

(2)      Certain  amounts have been restated to conform with  subsequent  years'
         presentation.
                                       21
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

         The Company was founded in 1983 and, from  inception  through 1988, the
Company   exclusively   engaged  in  the   refabrication  of  ocean-going  cargo
containers,  which it leased to the public for storage  containers  and portable
offices.  In 1989, the Company began to sell containers.  Contributing to growth
of  sales  revenues  was  the  development  of a  national  distribution  system
(referred to by the Company as the national dealer network),  manufacture of new
Company  designed  containers from raw steel as an alternative and supplement to
the  refabrication of ocean-going  containers,  the manufacture of modular steel
buildings (discontinued in 1996; see "Item 1. DESCRIPTION OF BUSINESS - BUSINESS
RESTRUCTURING") and special order products which the Company sells and leases to
schools,   governmental   entities  and  others,  and  the  development  of  the
telecommunication shelter division which commenced operations in mid-year 1995.

         The leasing of containers  stored  on-site at the  Company's  locations
(similar  to  traditional  mini-storage  warehouses)  as well as the  leasing of
containers  stored  off-site  is  becoming  a more  significant  portion  of the
Company's business and is contributing to the Company's growth.  Since 1993, the
number  of  units  at the  Company's  leasing  locations  has  increased  by the
following percentages as compared to the preceding year:

               December 31               1993              38%
                                         1994              62%
                                         1995              32%
                                         1996              18%

         As the leasing  operations  are the most  profitable  of the  Company's
operations,  management  plans  to  increase  the  level  of  these  operations,
especially  at existing  locations.  In  addition,  the Company  expects to open
additional  facilities  on a  controlled  basis at  locations  which  management
believes can become profitable over a relatively short period of time.

Results of Operations

         The  following  table  sets  forth,  for  the  periods  indicated,  the
percentage,  as a percent of total revenue, of certain items in the Consolidated
Financial  Statements of the Company,  included  elsewhere herein. The table and
the  discussion  below  should  be read in  conjunction  with  the  Consolidated
Financial Statements and Notes thereto.
<TABLE>
<CAPTION>
                                     Three Months Ended March 31,                 Year Ended December 31,
                                     ----------------------------                 -----------------------

                                            1997           1996            1996            1995           1994
                                            ----           ----            ----            ----           ----
<S>                                        <C>            <C>             <C>             <C>            <C>  
Revenues:
Container And Modular Building Sales
                                            47.1%          55.2%           56.0%           60.8%          65.6%
Leasing                                     40.4           35.6            32.3            30.6           25.5
Other                                       12.5            9.2            11.7             8.6            8.9
                                            ----            ---            ----             ---            ---
Subtotal                                   100.0          100.0           100.0           100.0          100.0

Costs and Expenses:
Cost Of Container And Modular
     Building Sales                         35.7           44.1            47.2            47.9           49.3
Leasing, Selling And General Expenses
                                            44.4           43.5            36.3            38.0           38.5
Depreciation And Amortization                4.9            4.1             4.1             3.3            2.2
Restructuring Charge                        --.-           --.-             1.7            --.-           --.-
                                            ----           ----             ---            ----           ----
</TABLE>
                                       22
<PAGE>
<TABLE>
<CAPTION>
                                            1997           1996            1996            1995           1994
                                            ----           ----            ----            ----           ----
<S>                                        <C>            <C>             <C>             <C>            <C>  
Income from Operations                      15.0            8.3            10.7            10.8           10.0

Other Income (Expenses):
Interest Income and Other                   --.-           --.-             0.5             0.7            0.6
Interest Expense                           (11.3)         (10.6)           (9.2)           (8.0)          (4.5)
                                           -----          -----            ----            ----           ---- 


Income (Loss) Before Provision For
     Income (Benefit) Taxes And
     Extraordinary Item                      3.7           (2.3)            2.0             3.5            6.1
Provision (Benefit) For Income Taxes
                                             1.6           (1.0)            0.9             1.5            2.7

Income (Loss) Before Extraordinary
     Item                                    2.1           (1.3)            1.1             2.0            3.4

Extraordinary Item                          --.-           (4.6)            1.0            --.-           --.-
                                           -----          -----            ----            ----           ---- 

Net Income (Loss)                            2.1%          (5.9)%           0.1%            2.0%           3.4%
                                           =====          =====            ====            ====           ==== 
</TABLE>
Three Months Ended March 31, 1997 Compared to Three Months Ended March 31, 1996

         Revenues for the quarter  ended March 31, 1997 were  $9,649,000,  which
represents an 8.3%  increase  over revenues of $8,909,000  for the quarter ended
March 31, 1996. Revenues from the sales of the Company's products decreased 7.6%
due to a decrease in revenues from the Company's  discontinued  modular building
operations  while revenues from the leasing of portable storage and office units
increased 22.9%.  Revenues from the Company's trucking and other related leasing
activities  increased  47.0%.  The increase in lease  revenue and lease  related
revenue resulted from an increase in price, a substantial increase in the number
of containers on lease and an increase in ancillary income,  including increased
late charge income and loss limitation waiver income.

         Historically,  the  Company's  business is partially  seasonal with the
first quarter's revenues and earnings generally being the lowest.

         Cost of  container  and other sales as a percentage  of  container  and
other sales for the quarter ended March 31, 1997 was 75.9% compared to 79.9% for
the same quarter in 1996. This decrease  primarily  resulted from an increase in
margins  on the sale of  containers  in  addition  to a decline  in sales of the
Company's  discontinued modular building line, which produced low margins during
fiscal 1996. It is uncertain  whether the higher margins  generated on container
sales during the first quarter will continue during the remainder of the year.

         Leasing,  selling and general  expenses  were 44.4% of total revenue in
the quarter  ended March 31, 1997  compared to 43.5% in the quarter  ended March
31, 1996.

         Interest expense was 11.3% of revenues during the first quarter of 1997
compared to 10.6% of  revenues  during the quarter  ended March 31,  1996.  This
increase is primarily due to the costs related to financing the Company's growth
in its  container  lease  fleet and  equipment  which  permitted  the Company to
substantially increase its leasing revenue. This increase is partially offset by
a 2.6% decrease in the Company's  weighted average borrowing rate as a result of
lower  interest  rates  under  its  credit  facility  (including  the  effect of
amortization   of  additional  debt  issuance  costs  in  connection  with  that
facility).
                                       23
<PAGE>
         Depreciation and  amortization  increased from 4.1% of revenues for the
quarter ended March 31, 1996 to 4.9% for the quarter ended March 31, 1997.  This
increase  was  related  to the  increase  in he  Company's  lease  fleet and the
acquisition of additional equipment at the Company's various locations.

         The Company posted net income of $202,000,  or $.03 per share,  for the
quarter ended March 31, 1997 compared to the quarter ended March 31, 1996 during
which the  Company  posted a net loss before  extraordinary  item of $114,000 or
$.02 per share.  During the quarter  ended March 31, 1996,  the Company  prepaid
certain debt and capital  leases in  connection  with entering into a new credit
agreement.  The  Company  recognized  an  extraordinary  charge to  earnings  of
$410,000, or $.06 per share, net of the benefit for income taxes, as a result of
this early extinguishment of debt.

Fiscal 1996 Compared to Fiscal 1995

         Revenues for the year ended  December 31, 1996 increased to $42,210,000
from  $39,905,000  during 1995.  Revenues  during 1995  included  $3,645,000  of
container sale revenue recorded under sale-leaseback  transactions.  The revenue
from sale-leaseback  transactions was offset by an equal cost of container sales
and  did  not  produce  any  gross  margin.  The  Company  did  not  enter  into
sale-leaseback   transactions  during  1996.   Excluding  the  effect  of  these
sale-leaseback  transactions,  revenues  increased  by 16.4%  from 1995 to 1996,
primarily the result of increases in both sales and leasing  revenues  generated
from existing  branch  locations and the sale of certain used modular  buildings
that had been previously leased.  The Texas operations,  which commenced in late
1994, sustained growth and contributed 8.5% and 15.8% to the Company's container
sales and leasing  revenues,  respectively,  during 1996 as compared to 7.0% and
9.6%, respectively,  in 1995. The dealer and telecommunication  shelter division
contributed  25.5% and 4.1%,  respectively,  of the  sales  revenues  in 1996 as
compared to 27.2% and 5.8%, respectively, in 1995. Revenues related to container
and modular  building sales and leasing  activities  increased  14.5% and 11.7%,
respectively,  from the prior year, exclusive of container sale revenue recorded
under sale-leaseback transactions.

         Excluding the effect of sale-leaseback transactions,  cost of container
and modular  building  sales as a percentage of container  and modular  building
sales  increased to 84.4% compared to 74.8% for the prior year. This increase is
attributable  to the  mix of  products  sold,  a  shortage  in  supply  of  used
containers,   which  caused  an  increase  in  the  acquisition  cost  of  these
containers,  in addition to an increase in sales of manufactured  new containers
which typically result in lower margins to the Company,  and a refinement in the
Company's allocation of certain indirect manufacturing costs.

         Excluding the effect of sale-leaseback  transactions,  leasing, selling
and general  expenses were 36.3% of total revenue in 1996,  compared to 41.8% in
1995. The decrease primarily results from the continued efficiencies obtained by
the Company's Texas operations,  which were in their start-up phase during 1995,
and to the Company passing certain property tax expenses on to customers.

         The  Company  recorded  a  restructuring  charge  (See "The  Company --
Business Restructuring") of $700,000 or 1.7% of total revenue in 1996. There was
no similar charge in 1995.

         Income from operations was $4,527,000 in 1996 compared to $4,345,000 in
1995. Excluding the restructuring charge, income from operations would have been
12.4% of total revenue in 1996 as compared to 12.0% in 1995.

         Interest expense increased to $3,894,000 in 1996 compared to $3,212,000
in 1995.  This  increase in  interest  expense  was  primarily  the result of an
increase in the average  balance of debt  outstanding of 51.4% compared to 1995,
(incurred  in  order  to  finance  the  substantial  increase  in the  Company's
equipment and container  lease fleet),  along with the related  amortization  of
debt  issuance  costs,  partially  offset by a decrease of 3.0% in the Company's
weighted  average  borrowing  rate resulting from lower interest rates under the
Company's Credit Agreement.
                                       24
<PAGE>
         Depreciation  and  amortization  increased to 4.1% of revenues in 1996,
from 3.3% in 1995,  and is directly  related to the  expansion of the  Company's
manufacturing  facility along with the substantial growth in the Company's lease
fleet and  additional  support  equipment  at the  Company's  sales and  leasing
locations.

         The Company had income before  extraordinary item of $481,000,  or $.07
per share,  in 1996,  compared to net income of  $777,000,  or $.16 per share in
1995. This decrease  primarily resulted from the $700,000  restructuring  charge
recorded by the Company in the fourth quarter of 1996 discussed above. Excluding
this  charge,  1996  earnings  before   extraordinary  item  were  approximately
$873,000,  or $.13 per share. The weighted average common shares  outstanding at
the end of 1996  increased  by 34% from the prior  year due to the  issuance  of
additional  common  stock in 1996  pursuant  to the  conversion  of the Series A
Convertible Preferred Stock, issued during the fourth quarter of 1995, which was
converted to common stock in 1996.

         The Company  prepaid  approximately  $14.1  million of debt and capital
leases in connection with entering into the Credit Agreement in March 1996. As a
result, the Company recognized an extraordinary  charge to earnings of $410,000,
or $.06 per share,  net of the  benefit  for income  taxes,  as a result of this
early  extinguishment  of debt.  The Company also  incurred  financing  costs of
$2,000,000 in connection with the Credit Agreement, which have been deferred and
are being amortized over the term of the Credit Agreement.

Fiscal 1995 Compared to Fiscal 1994

         Revenues for the year ended  December 31, 1995 increased to $39,905,000
from  $28,182,000  in 1994.  This 41.6%  increase  was  primarily  the result of
increases  in both  sales and  leasing  revenues  generated  from the new branch
locations in Texas,  coupled with increased demand for the Company's  product at
its existing  locations.  The Texas operation  contributed  7.0% and 9.6% to the
Company's container sales and leasing revenues, respectively.  Additionally, the
telecommunication  shelter division  comprised 5.8% of sales revenues.  Revenues
related to container and modular building sales and leasing activities increased
31.3%  and  70.2%,  respectively,  from the  prior  year.  Additional  revenues,
primarily related to delivery operations, increased 35.6% from 1994 levels.

         Cost of sales  increased  to 78.7% of sales and leasing  revenues  from
75.2% of  sales  and  leasing  revenues  in 1994.  The  increase  was  primarily
attributable to the modular  division which  contracted for the  construction of
more sophisticated units requiring substantially more interior build-out than in
previous years and the start up of the new  telecommunication  shelter division,
which generated lower profit margins during the start-up phase.

         Leasing,  selling and general  expenses were 38.0% of total revenues in
1995,  which  approximated  their  1994  level of 38.5% of total  revenues.  The
Company's new branch locations  incurred higher  administrative  and advertising
costs  than in 1994,  which  were  offset  by the  increased  revenues  from the
existing  locations  where a large  portion of the leasing,  selling and general
expenses  are fixed or  semi-variable.  Depreciation  and  amortization  expense
increased to $1,318,000 from $625,000 in 1994 as a result of the increase in the
container  lease fleet and the  increase in support  equipment  required for the
delivery operations and manufacturing facilities.

         Interest expense increased to $3,212,000 in 1995 compared to $1,274,000
in 1994. The Company utilized its line of credit  availability  more extensively
in  1995,  and  also  increased  borrowings  during  the  year  to  finance  the
substantial growth in its container lease fleet. The average outstanding balance
on the line of credit was  approximately  $4.2 million and $1.1 million for 1995
and 1994, respectively.

         Net income for fiscal 1995 was $777,000  compared to $956,000 for 1994.
The effective  tax rate was 44% for both years.  Earnings per share was $.16 per
share  for 1995,  and $.21 per share in 1994.  The  weighted  average  number of
common and common equivalent shares  outstanding  increased to 5,010,126 in 1995
compared to 4,496,904 in 1994.  This  increase was a result of the shares issued
in the initial public offering in 1994 being  outstanding for the entire year in
1995 and a private placement of 50,000 shares of Series A Convertible  Preferred
Stock in 1995.
                                       25
<PAGE>
Quarterly Results of Operations

         The following  table  reflects  certain  selected  unaudited  quarterly
operating  results of the  Company  for each of the eight  quarters  through the
quarter  ended  December  31,  1996.  The Company  believes  that all  necessary
adjustments have been included to present fairly the quarterly  information when
read  in  conjunction  with  the  Consolidated   Financial  Statements  included
elsewhere  herein.  The  operating  results for any quarter are not  necessarily
indicative of the results for any future period.
                                       26
<PAGE>
<TABLE>
<CAPTION>
                               1997                         1996                                           1995
                               ----     --------------------------------------------    -------------------------------------------
                                             (in thousands, except per share amounts)

                              Mar 31     Mar 31     June 30     Sept 30      Dec 31      Mar 31     June 30     Sept 30     Dec 31
                             --------   --------    --------    --------    --------    --------    --------    --------   --------
<S>                          <C>        <C>         <C>         <C>         <C>         <C>         <C>         <C>        <C>     
Revenues:
Container and modular
     building sales          $  4,543   $  4,916    $  5,746    $  6,376    $  6,581    $  5,448    $  6,313    $  7,555   $  4,948
Leasing                         3,899      3,171       3,171       3,433       3,863       2,521       2,959       3,259      3,475
Other                           1,207        770       1,344       1,348       1,491         706       1,118         702        901
                             --------   --------    --------    --------    --------    --------    --------    --------   --------
                                9,649      8,857      10,261      11,157      11,935       8,675      10,390      11,516      9,324

Costs and Expenses:
Cost of container and
     modular building sales     3,446      3,926       5,120       5,380       5,500       4,347       4,887       5,949      3,924
Leasing, selling and 
     general expenses           4,281      3,874       3,215       3,680       4,575       3,466       4,141       3,942      3,625
Depreciation and 
     amortization                 472        368         380         452         513         238         312         359        409
Restructuring charge             --         --          --          --           700        --          --          --         --
                             --------   --------    --------    --------    --------    --------    --------    --------   --------
Income from operations          1,450        689       1,546       1,645         647         624       1,050       1,266      1,366

Other Income (Expense):
Interest income and other        --           56          31          23         115         115           7          73         98
Interest Expense               (1,090)      (948)     (1,001)       (974)       (971)       (650)       (723)       (846)      (993)
                             --------   --------    --------    --------    --------    --------    --------    --------   --------

Income (Loss)Before
     Provision For Income
     Tax (Benefit) and
     Extraordinary Item           360       (203)        576         694        (209)         89         334         493        471

Provision For (Benefit of)
     Income Taxes                 158        (89)        253         305         (92)         39         147         217        207

Income (Loss) Before
     Extraordinary Item           202       (114)        323         389        (117)         50         187         276        264

Extraordinary Item               --         (410)       --          --          --          --          --          --         --
                             --------   --------    --------    --------    --------    --------    --------    --------   --------
</TABLE>
                                       27
<PAGE>
<TABLE>
<CAPTION>
                               1997                         1996                                           1995
                               ----     --------------------------------------------    -------------------------------------------
                                             (in thousands, except per share amounts)

                              Mar 31     Mar 31     June 30     Sept 30      Dec 31      Mar 31     June 30     Sept 30     Dec 31
                             --------   --------    --------    --------    --------    --------    --------    --------   --------
<S>                          <C>        <C>         <C>         <C>         <C>         <C>         <C>         <C>        <C>     
Net Income (Loss)            $    202   $   (524)   $    323    $    389    $   (117)   $     50    $    187    $    276   $    264
                             ========   ========    ========    ========    ========    ========    ========    ========   ========

Earnings (Loss) Per 
     Common and Common 
     Equivalent Share:
         Income (Loss) 
         Before
         Extraordinary Item  $   0.03   $  (0.02)   $   0.05    $   0.06    $  (0.02)   $   0.01    $   0.04    $   0.06   $   0.05

Extraordinary Item               --         (.06)       --          --          --          --          --          --         --
                             --------   --------    --------    --------    --------    --------    --------    --------   --------

Net Income (Loss)            $   0.03   $  (0.08)   $   0.05    $   0.06    $  (0.02)   $   0.01    $   0.04    $   0.06   $   0.05
                             ========   ========    ========    ========    ========    ========    ========    ========   ========
</TABLE>
                                       28
<PAGE>
         Quarterly results can be affected by a number of factors, including the
timing  of  orders,   customer   delivery   requirements,   production   delays,
inefficiencies,  the mix of product sales and leases, raw material  availability
and general economic conditions.

Seasonality

         There is  little  seasonality  inherent  in the  Company's  operations.
However,  sales of custom built units can be dependent on the purchasers' timing
needs to place  the  units  into  service.  In  addition,  demand  for  off-site
container  leases is stronger from September  through  December due to increased
needs for storing  inventory  for the  holiday  season by the  Company's  retail
customers.  Containers  used by these  customers are often returned early in the
following  year,  causing a lower than  normal  occupancy  rate for the  Company
during the first quarter.  The occupancy levels have historically  ranged from a
low of 82% to a high of 95%. These  seasonable  fluctuations  created a marginal
decrease  in cash flow for each of the first  quarters  during the past  several
years.  On-site  storage  is not as  subject to  seasonal  fluctuation,  and the
Company  anticipates that as on-site storage becomes a larger  percentage of its
storage operations, that the Company will experience less seasonality.

Liquidity and Capital Resources

         Due to the  nature of its  business,  the  Company  required  increased
amounts of  financing  to support  the  growth of its  business  during the last
several  years.  This  financing  has  been  required   primarily  to  fund  the
acquisition and manufacture of containers for the Company's lease fleet and also
to fund the acquisition of property, plant and equipment and to support both the
Company's container leasing and manufacturing operations.  The Company continues
to require  increasing  amounts of financing to sustain the continued  growth of
its business.  The financing  primarily  funds the acquisition of containers for
the  Company's  lease fleet in  addition to  property,  plant and  equipment  to
support both the Company's  leasing and  manufacturing  operations.  Most of new
financing  is  funded  through  the  Credit  Agreement   (defined  below)  where
borrowings  under the  revolving  line of  credit  are based on the level of the
Company's inventories, receivables and the container lease fleet.

         In order to improve its cash flow, increase its borrowing  availability
and fund its continued growth, in March 1996 the Company entered into the Credit
Agreement with BT Commercial  Corporation,  as Agent for a group of lenders (the
"Lenders").  Under the terms of the Credit  Agreement,  the Lenders provided the
Company with a $35.0  million  revolving  line of credit and a $6.0 million term
loan.  Borrowings under the Credit Agreement are secured by substantially all of
the Company's assets.

         Borrowings  under  the term  loan  are to be  repaid  over a  five-year
period.  Interest  accrues  on the term loan at the  Company's  option at either
prime plus 1.75% or the Eurodollar  rate plus 3.25%.  Borrowings  under the term
loan are payable monthly as follows (plus interest):

                    Months 1 through 12                 $ 62,500
                    Months 13 through 24                  83,333
                    Months 25 through 60                 118,056

Additional  principal  payments  equal to 75% of Excess Cash Flow, as defined in
the term loan documents, are required annually.

         Available  borrowings under the revolving line of credit are based upon
the level of the Company's  inventories,  receivables and container lease fleet.
The container lease fleet will be appraised at least annually,  and up to 90% of
the lesser of cost or appraised orderly liquidation value may be included in the
borrowing base.  Interest  accrues at the Company's  option at either prime plus
1.5% or the Eurodollar  rate plus 3% and is payable monthly or at the end of the
term of any  Eurodollar  borrowing  period.  The term of this  line of credit is
three years, with a one-year extension option. As of December 31, 1996 and March
31, 1997,  $26.4 million and $30.1  million,  respectively,  of borrowings  were
outstanding and  approximately  $0.9 million and $0.6 million  respectively,  of
additional  borrowing was available under the revolving line of credit.  At June
20,  1997,  approximately  $32.8  million of  borrowings  were  outstanding  and
approximately $2.1 million of additional borrowings were available.
                                       29
<PAGE>
         The Credit Agreement contains several financial  covenants  including a
minimum tangible net worth requirement, a minimum fixed charge coverage ratio, a
maximum ratio of  debt-to-equity,  minimum  operating  income levels and minimum
required utilization rates. In addition, the Credit Agreement contains limits on
capital  expenditures,  acquisitions,  changes in  control,  the  incurrence  of
additional  debt, and the repurchase of common stock,  and prohibits the payment
of dividends.

         In connection  with the closing of the Credit  Agreement in March 1996,
the Company terminated its line of credit with its previous lender, repaying all
indebtedness  under that line. In addition,  the Company repaid other  long-term
debt and obligations under capital leases totaling $14.1 million.

         During 1996, the Company's  operations provided cash flow of $1,390,000
compared to utilizing  $166,000 in 1995. The  improvement in cash flow primarily
resulted  from the improved  financing  terms under the Credit  Agreement  which
permitted a reduction of accounts  payables,  partially offset by an increase in
accrued  liabilities  and an increase in  receivables.  During the quarter ended
March 31, 1997 the Company  utilized cash from operations of $224,000.  Cash was
invested in higher  inventory  levels which were partially offset by a reduction
in prepaids and other assets and an increase in accounts payable.

         During 1996,  the Company  invested  $10,751,000  in equipment  and the
container  lease fleet.  This amount is net of  $2,707,000  in related sales and
financing.  The Company  invested  $2,838,000 in its  container  lease fleet and
other  equipment  during the quarter ended March 31, 1997. This amount is net of
$413,000 in sales of containers from the lease fleet.

         Cash flow from financing  activities  totaled  $8,667,000  during 1996.
This was the result of increased borrowings to finance container lease fleet and
equipment  acquisitions  and the  restructuring  of the Company's debt under the
Credit Agreement, partially offset by the principal payments on indebtedness and
an increase in other assets associated with deferred financing costs incurred in
connection  with the closing of the Credit  Agreement.  Cash flow from financing
activities  provided  $2,956,000  for the  quarter  ended March 31,  1997.  This
financing  was  utilized  to fund the  increase  in the lease  fleet and related
equipment and was partially  offset by principal  payments on long-term debt and
capitalized leases.

         The Company  believes  that its current  capitalization,  together with
borrowings  available under the Credit Agreement,  is sufficient to maintain its
current level of  operations.  However,  the Company will not be able to sustain
recent growth trends  without  additional  availability  of credit and equity to
support  continued  increase in its container lease fleet. The Company has begun
discussions with its lenders about increasing  borrowing  availability under the
credit  agreement,  but presently has no commitment  from the lenders  regarding
such  increase.  While  the  Company  believes  that the net  proceeds  from the
exercise of the Warrants  (assuming all the Warrants  will be  exercised)  would
provide sufficient equity to permit continued growth at recent levels, there can
be no assurance  that any Warrants  will be exercised or that the lenders  under
the  Company's  credit  agreement  will  agree to provide  additional  borrowing
availability to the Company.  The cost of used containers  continue to increase,
the Company  would be required to secure  additional  financing  through debt or
equity  offerings,  additional  borrowings or a combination of these sources (in
addition to any net proceeds  received upon exercise of the Warrants).  However,
there is no assurance that any such  financings  will be obtained or obtained on
terms acceptable to the Company.


                                   MANAGEMENT

Directors and Executive Officers

         The  following  table sets  forth  information  concerning  each of the
directors and executive officers of the Company:
<TABLE>
<CAPTION>
          Name                           Age                 Positions
          ----                           ---                 ---------
<S>                                      <C>                 <C>
          Richard E. Bunger              59                  Chairman of the Board of Directors
</TABLE>
                                       30
<PAGE>
<TABLE>
<CAPTION>
          Name                           Age                 Positions
          ----                           ---                 ---------
<S>                                      <C>                 <C>
          Steven G. Bunger               36                  President, Chief Executive Officer and Director

          Lawrence Trachtenberg          41                  Executive Vice President, Chief Financial
                                                             Officer and Director

          George E. Berkner              62                  Director

          Ronald J. Marusiak             49                  Director

          Burton K. Kennedy Jr.          49                  Senior Vice President of Sales and Marketing
</TABLE>
         Richard E. Bunger has served as the Chairman of the Board and Director,
founded the Company's  operations in 1983 and also served as the Company's Chief
Executive  Officer and President from  inception  through April 1997. Mr. Bunger
has been awarded  approximately  70 patents,  many  related to portable  storage
technology.  For a period  of  approximately  25 years  prior  to  founding  the
Company,  Mr.  Bunger  owned and  operated  Corral  Industries  Incorporated,  a
worldwide  designer/builder  of integrated animal production  facilities,  and a
designer/builder of mini storage facilities.

         Steven G. Bunger has served as Chief Executive  Officer,  President and
Director  since  April  1997.  Prior to  April  1997 Mr.  Bunger  served  as the
Company's Chief Operating  Officer and was responsible for overseeing all of the
Company's  operations  and sales  activities  with  overall  responsibility  for
advertising,  marketing  and pricing.  Mr. Bunger  graduated  from Arizona State
University in 1986 with a B.A.-Business Administration. He is the son of Richard
E. Bunger.

         Lawrence  Trachtenberg  joined  the  Company  in  December  1995 as its
Executive  Vice  President  and  Chief  Financial   Officer,   General  Counsel,
Secretary, Treasurer and Director. Mr. Trachtenberg is primarily responsible for
all  accounting,  banking and related  financial  matters for the  Company.  Mr.
Trachtenberg  is admitted to practice  law in the States of Arizona and New York
and is a Certified Public  Accountant in New York. Prior to joining the Company,
Mr. Trachtenberg served as Vice President and General Counsel at Express America
Mortgage  Corporation,  a mortgage banking  company,  from February 1994 through
September  1995 and as Vice  President  and Chief  Financial  Officer of Pacific
International  Services  Corporation,  a corporation  engaged in car rentals and
sales, from March 1990 through January 1994. Mr. Trachtenberg received his Juris
Doctorate  from  Harvard Law School in 1981 and his B.A. -  Accounting/Economics
from Queens College - CUNY in 1977.

         George E. Berkner has served as a Directors of the Company in December,
1993. From August,  1992 to present,  Mr. Berkner has been the Vice President of
AdGraphics,  Inc., a computer graphics company.  From May, 1990 to August, 1992,
Mr. Berkner was a private  investor.  From  February,  1972 until May, 1990, Mr.
Berkner was the President and Chief Executive Officer of Gila River Products,  a
plastics manufacturer with 155 employees. Mr. Berkner is also a director of Auto
X-Ray,   Inc.  Mr.  Berkner   graduated  from  St.  Johns   University   with  a
B.A.-Economics/Business in 1956.

         Ronald J.  Marusiak  has  served as a  Director  of the  Company  since
February 1996. From January 1988 to present,  Mr. Marusiak has been the Division
President of Micro-Tronics,  Inc., a corporation  engaged in precision machining
and tool and die building for companies  throughout the U.S. Mr. Marusiak is the
co-owner of R2B2 Systems,  Inc., a computer hardware and software  company.  Mr.
Marusiak is also a director of McKee  Securities,  Inc. Mr. Marusiak  received a
Masters of Science in Management  from LaVerne  University in 1979 and graduated
from the United States Air Force Academy in 1971.

         Burton K. Kennedy Jr. has served as the Company's Senior Vice President
of  Sales  and  Marketing  since  July  1996,  and  served  with  the  Company's
predecessor  from March 1986 until  September  1991. Mr. Kennedy has the overall
responsibility  for all branch  lease and sale  operations  and also directs the
acquisition of container  inventory.  From September 1993 through June 1996, Mr.
Kennedy served in various executive positions with 
                                       31
<PAGE>
National Security Containers,  a division of Cavco, Inc. From April 1992 through
August 1993 he was a working partner in American Bonsai.

Executive Compensation

         The following table sets forth certain  compensation paid or accrued by
the  Company  during  the  fiscal  year  ended  December  31,  1996 to the Chief
Executive Officer ("CEO") and executive officers of the Company whose salary and
bonus exceeded $100,000 (collectively with the CEO, the "Named Officers").


                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                                                                   
                                                                                   
                                                                                   Long-  
                                                                                   Term   
                                                                                   Compen-
                                            Annual Compensation                    saton  
                           ------------------------------------------------------- -------------
                                                                      Other                             All
       Name and            Fiscal                                    Annual           Stock            Other
   Principal Position       Year      Salary         Bonus        Compensation      Options(#)     Compensation
- -------------------------- -------- ------------ -------------- ------------------ ------------- ------------------
<S>                         <C>        <C>            <C>              <C>               <C>             <C>
Richard E. Bunger,          1996       $100,000       $107,873         --                    --          $4,100(2)
Chief Executive Officer     1995       $104,167        $77,808         --                    --          $4,100(2)
                            1994       $125,000             --         --                75,000          $4,100(2)

Lawrence Trachtenberg,      1996        $50,000        $95,887         --                25,000          $5,000(3)
Chief Financial Officer,    1995             --             --         --                50,000                 --
Executive Vice President    1994             --             --         --                    --                 --

Steven G. Bunger,           1996        $50,000        $95,887         --                25,000          $5,000(3)
Chief Operating Officer,    1995        $42,500        $94,128         --                50,000          $4,375(3)
Executive Vice President    1994        $20,000       $103,988         --                    --                 --
</TABLE>
- ----------------------

(1)      The named positions served in these capacities  through Fiscal year end
         1996. In April 1997,  Steven G. Bunger  succeeded Mr. Richard E. Bunger
         as the Company's Chief Executive Officer and President.
(2)      The  Company  provides  Mr.  Bunger  with  the  use of a  Company-owned
         vehicle.  The amount shown  represents the Company's  estimate of costs
         borne  by  it  in  connection   with  the  vehicle,   including   fuel,
         maintenance, license fees and other operating costs.
(3)      Mr. Trachtenberg and Mr. Steven Bunger are each paid $5,000 per year in
         consideration of their respective  non-compete  agreements.  Mr. Bunger
         entered into such agreement  after the  commencement of the 1995 fiscal
         year.

Option Grants

         The following table sets forth certain information  regarding the grant
and exercise of options to the Named Officers in 1996.
                                       32
<PAGE>
                        OPTION GRANTS IN FISCAL YEAR 1996
<TABLE>
<CAPTION>
                                                                                              Potential Realizable
                                                                                              Value at Assumed
                                                                                              Annual Rate of
                                       Percent of Total                                       Stock Price
                                       Options Granted       Exercise or                      Appreciation for
                       Options         to Employees in       Base Price      Expiration       Option Term
Name                   Granted         Fiscal Year           ($/Sh)(1)       Date             5%($)      10%($)
- ---------------------- --------------- --------------------- --------------- ---------------- ---------- ------------
<S>                    <C>                     <C>           <C>                   <C>        <C>        <C>    
Richard E. Bunger      --                      --            --              --               --         --

Lawrence Trachtenberg  25,000                  25%           $3.50           April 2006       $55,028    $139,452

Steve G. Bunger        25,000                  25%           $3.85           April 2001       $26,592    $58,762
</TABLE>
- ----------------------
(1)      This  disclosure is provided  pursuant to Item 402(c) of Regulation S-K
         and assumes that the actual stock price  appreciation  over the maximum
         remaining option terms (10 and 5 years for Mr.  Trachtenberg's  and Mr.
         Bunger's  options,  respectively)  will  be at the  assumed  5% and 10%
         levels.

Option Exercises and Values

         The  following  table  sets forth  certain  information  regarding  the
exercise  and values of options  held by the Named  Officers as of December  31,
1996.
<TABLE>
<CAPTION>
                                                                      Number of Un-           Value of Unexercised
                                                                   exercised Options at      In-the-Money Options at
                               Shares                               December 31, 1996           December 1996(1)
                             Acquired on           Value               Exercisable/               Exercisable/
Name                        Exercise (#)         Realized              Unexercisable              Unexercisable
- ------------------------- ------------------ ------------------ -------------------------- --------------------------
<S>                                                                   <C>                            <C>  
Richard E. Bunger                --                 --                45,000/30,000                  $0/$0

Lawrence Trachtenberg            --                 --                25,000/50,000                  $0/$0

Steven G. Bunger                 --                 --                25,000/50,000                  $0/$0
</TABLE>
- ----------------------

(1)      All the  exercisable  options were  exercisable at a price greater than
         the last reported sale price of the Common Stock ($3.125) on the Nasdaq
         Stock Market National Market System on December 31, 1996.

Employment Agreements

         The Company  provides Mr.  Richard Bunger with life insurance (of which
the Company is the beneficiary) in the amount of $2,000,000,  a Company vehicle,
and all the employee benefits provided to the Company's executive employees.

         Although  the  Company has not entered  into any  long-term  employment
contracts  with any of its  employees,  the Company has  entered  into  numerous
agreements  with key employees  which are  terminable  at will,
                                       33
<PAGE>
with or without  cause,  including  agreements  with Lawrence  Trachtenberg  and
Steven G. Bunger.  Each of these  agreements  contains a covenant not to compete
for a period of two years after  termination of employment and a covenant not to
disclose confidential information of a proprietary nature to third parties.

         The Company had numerous bonus and incentive  arrangements with several
employees during 1996,  including Mr. Richard Bunger,  Mr.  Trachtenberg and Mr.
Steven G. Bunger.  These  agreements  included an  incentive  program to provide
financial  awards for an increase in revenues or for the  attainment  of quotas.
Mr.  Richard  Bunger,  Mr.  Trachtenberg  and Mr.  Steven G.  Bunger  received a
percentage  of  gross  profit  as  incentive  compensation.  These  compensation
agreements were evaluated by an independent  executive  compensation  consulting
organization and effective January 1, 1997, the employees, including Mr. Richard
Bunger,  Mr.  Trachtenberg  and Mr. Steven Bunger are being  compensated in 1997
based on commensurate fair market salaries.

Compensation of Directors

         The Company's  directors (other than officers of the Company)  received
cash  compensation for service on the Board of Directors and committees  thereof
in the amount of $500 per quarterly  meeting.  Mr.  Berkner,  Mr.  Marusiak and,
prior to his resignation in February 1996, Mr. Roy Snell,  each had the right to
receive  options to acquire  3,000 shares of Common Stock on each August 1 while
serving  as  members  of the  compensation  committee  but not to exceed  15,000
options per person.  In lieu of options,  Mr. Snell elected to receive the right
to cash  payments  of $250 per month.  Mr.  Snell  provided  certain  consulting
services  to the  Company  related  to  obtaining  financing  for the  Company's
operating equipment and containers since 1991 for which he was being compensated
$1,200 per annum.


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Effective  December 31, 1993,  Richard E. Bunger, an executive officer,
director and founder of the Company, contributed substantially all of the assets
and  liabilities  of MMSS and the stock of DDS to the  Company in  exchange  for
2,700,000  shares of Common Stock and the  assumption of certain  liabilities by
the Company.  Such  liabilities  include  liabilities  associated  with the MMSS
assets and operations  and certain  income tax  liabilities of Mr. Bunger and an
affiliate  arising from the MMSS operations  occurring prior to January 1, 1994.
Such income tax  liabilities  were  estimated at $428,000.  Deferred  income tax
liabilities  associated with the assets contributed,  established at $2,393,000,
were also  required  to be  recognized  by the Company in  connection  with such
capitalization. The Company will indemnify and defend Mr. Bunger against loss or
expense related to all liabilities assumed by the Company and for any contingent
liabilities  arising from past operations.  Prior to the  capitalization  of the
Company,  Mr. Bunger  personally  guaranteed  the Company's  lines of credit and
other material debts.  These  obligations have subsequently been extinguished by
payment of the debts by the Company.

         The Company leases certain of its business locations from affiliates of
Mr.  Bunger,  including  his  children.  The Company  entered into an agreement,
effective  January 1, 1994,  to lease a portion of the property  comprising  its
Phoenix location and the property comprising its Tucson location from Richard E.
Bunger's  five  children.  Total annual base lease  payments  under these leases
currently  equal  $66,000,  with annual  adjustment  based on the consumer price
index.  Lease payments in fiscal year 1996 equaled $69,702.  The term of each of
these leases will expire on December 31, 2003.  Prior to 1994,  these properties
were leased by the  Company's  predecessor  at annual rental  payments  equaling
$14,000.  Additionally,  the Company entered into an agreement effective January
1, 1994 to lease its Rialto  facility from Mobile Mini  Systems,  Inc. for total
annual  base lease  payments of $204,000  with annual  adjustments  based on the
consumer price index.  This lease agreement was extended for and additional five
years during 1996. Lease payments in fiscal year 1996 equaled $215,442. Prior to
1994, the Rialto site was leased to the Company's  predecessor at an annual rate
of $132,000.  Management  believes the increase in rental rates reflect the fair
market  rental  value of these  properties.  Prior to the  effectiveness  of the
written  leases,  the terms  were  approved  by the  Company's  independent  and
disinterested directors.

         In March 1994 the Company's manufacturing facility in Maricopa, Arizona
needed  additional  acreage to expand its  manufacturing  capabilities and began
using approximately 22 acres of property owned by Richard E. Bunger. The Company
leased this  property  from Mr.  Bunger with annual  payments of $40,000 with an
annual  
                                       34
<PAGE>
adjustment based on the Consumer Price Index. The Company purchased the property
from Mr.  Bunger on March  29,  1996 for a  purchase  price of  $335,000,  which
management believes reflects the fair market value of the property.


                                 WARRANTHOLDERS

         The 1,067,500  Warrant Shares offered hereby are issuable upon exercise
of Public Warrants which were issued in the Company's Initial Public Offering in
1994 and are currently publicly traded on Nasdaq.


                              PLAN OF DISTRIBUTION

         The  Warrant  Shares  issuable  upon  exercise of the  Warrants  may be
distributed if, as and when such Warrants are exercised by the holders  thereof.
The Company may solicit the exercise of the Warrants at any time by reducing the
exercise price of the Warrants.  As of the date of this Prospectus,  the Company
does not have the right to call the Public Warrants because the Common Stock has
not traded at or above $5.00 for at least 15 consecutive trading days.

         The  Company  may engage  one or more  broker-dealers  to  solicit  the
exercise of Public  Warrants in compliance  with the  provisions of Regulation M
promulgated  under the Exchange Act. The Company  anticipates  that it would pay
any such  broker-dealer  a fee of  between  1% and 4% of the  exercise  price of
Warrants solicited for exercise which are exercised.

         The Warrant Shares offered hereby may, upon  compliance with applicable
"blue  sky"  laws,  be sold  from  time to time to  purchasers  directly  by the
Warrantholders  or by  pledgees,  donees,  transferees  or other  successors  in
interest,  or in  negotiated  transactions  and on  Nasdaq  through  brokers  or
dealers, or otherwise.  Such broker-dealers may receive compensation in the form
of discounts,  concessions or commissions from the  Warrantholders for whom such
broker-dealers  may act as agents or to whom  they  sell as  principal,  or both
(which  compensation  as to a  particular  broker-dealer  might be in  excess of
customary  commissions).  In addition, any securities covered by this Prospectus
which  qualify  for sale  pursuant to Rule 144 may be sold under Rule 144 rather
than pursuant to this Prospectus.

         Alternatively,  the  Warrantholders  may from  time to time  offer  the
Warrant Shares offered hereby through  underwriters,  dealers or agents, who may
receive  compensation  in the form of  underwriting  discounts,  concessions  or
commissions from the Warrantholders  and/or the purchasers of Warrant Shares for
whom they may act as agents.

         The  Warrantholders  and  any  underwriters,  dealers  or  agents  that
participate in the  distribution  of Warrant Shares offered hereby may be deemed
to be  underwriters,  and any profit on the sale of such Warrant  Shares by them
and any discounts, commissions or concessions received by any such underwriters,
dealers or agents might be deemed to be  underwriting  discounts and commissions
under the  Securities  Act. At the time a particular  offer of Warrant Shares is
made, to the extent required,  a post-effective  amendment to this  Registration
Statement will be filed with the  Commission  which will set forth the aggregate
amount of Warrant Shares being offered and the terms of the offering,  including
the  name or  names of any  underwriters,  dealers  or  agents,  and  discounts,
commissions and other items  constituting  compensation from the  Warrantholders
and any discounts,  commissions  or concessions  allowed or reallowed or paid to
dealers.

         The Warrant  Shares offered hereby may be sold from time to time in one
or more transactions at market prices prevailing at the time of sale, at a fixed
offering price,  which may be changed,  at varying prices determined at the time
of sale or at negotiated prices. The Warrantholders will pay the commissions and
discounts of  underwriters,  dealers or agents,  if any,  incurred in connection
with the sale of the Warrant Shares.

         The Company will not receive any proceeds  from the sale of the Warrant
Shares issuable upon exercise of the Warrants. On the assumption that all of the
Warrants are exercised, the maximum net proceeds which the
                                       35
<PAGE>
Company would receive from such  exercise,  after  deduction of expenses of this
Offering,  would be approximately  $5.3 million.  There can be no assurance that
any of such Warrants will be exercised.


                            DESCRIPTION OF SECURITIES

General

         The Company's  Certificate of Incorporation  authorizes the issuance of
22,000,000, consisting of 17,000,000 shares of Common stock and 5,000,000 shares
of preferred  stock,  par value $.01 per share.  As of June 20, 1997,  6,739,324
shares of Common Stock were  outstanding  and no shares of preferred  stock were
outstanding.

Common Stock

         The holders of Common  Stock are  entitled to one vote per share on all
matters  submitted to a vote of stockholders of the Company.  In addition,  such
holders  are  entitled  to receive  ratably  such  dividends,  if any, as may be
declared  from  time to time by the  Board of  Directors  out of  funds  legally
available therefor.  In the event of the dissolution,  liquidation or winding up
of the Company, the holders of Common Stock are entitled to share ratably in all
assets  remaining  after  payment  of  all  liabilities  of  the  Company.   All
outstanding shares of Common Stock are fully paid and nonassessable.

         The holders of Common Stock do not have any subscription, redemption or
conversion rights, nor do they have any preemptive or other rights to acquire or
subscribe  for  additional,  unissued or treasury  shares.  Accordingly,  if the
Company were to elect to sell  additional  shares of Common Stock following this
Offering, persons acquiring Common Stock in this Offering would have no right to
purchase additional shares, and as a result, their percentage equity interest in
the Company would be reduced.

         Pursuant  to the  Company's  Bylaws,  except  for  any  matters  which,
pursuant to the Delaware  General  Corporation Law ("Delaware  Law"),  require a
greater  percentage  vote  for  approval,   the  holders  of  one-third  of  the
outstanding  Common Stock,  if present in person or by proxy,  are sufficient to
constitute a quorum for the transaction of business at meetings of the Company's
stockholders.  Holders of shares of Common  Stock are  entitled  to one vote per
share on all matters submitted to the vote of Company stockholders. Except as to
any matters which,  pursuant to Delaware Law, require a greater  percentage vote
for approval,  the  affirmative  vote of the holders of a majority of the Common
Stock  present  in  person  or by proxy at any  meeting  (provided  a quorum  as
aforesaid is present  thereat) is sufficient to authorize,  affirm or ratify any
act or action, including the election of directors.

         The  holders  of Common  Stock do not have  cumulative  voting  rights.
Accordingly,  the holders of more than half of the outstanding  shares of Common
Stock can elect all of the  Directors  to be  elected in any  election,  if they
choose to do so. In such event,  the holders of the  remaining  shares of Common
Stock would not be able to elect any  Directors.  The Board is empowered to fill
any  vacancies  on the Board  created  by the  resignation,  death or removal of
Directors.

         In  addition  to voting at duly  called  meetings  at which a quorum is
present in person or by proxy,  Delaware Law and the  Company's  Bylaws  provide
that  stockholders  may take action  without the holding of a meeting by written
consent or  consents  signed by the  holders of a  majority  of the  outstanding
shares of the capital  stock of the Company  entitled  to vote  thereon.  Prompt
notice of the  taking of any  action  without a meeting  by less than  unanimous
consent  of the  stockholders  will be given to  those  stockholders  who do not
consent  in  writing  to the  action.  The  purposes  of this  provision  are to
facilitate action by stockholders and to reduce the corporate expense associated
with annual and  special  meetings  of  stockholders.  Pursuant to the rules and
regulations  of the  Commission,  if  stockholder  action  is taken  by  written
consent,  the Company will be required to send to each  stockholder  entitled to
vote on the matter acted on, but whose consent was not solicited, an information
statement containing information  substantially similar to that which would have
been  contained in a proxy  statement.  The Board of Directors  intends to place
before  the  Company's  stockholders  at the  Company's  1997  annual  meeting a
                                       36
<PAGE>
proposal that would amend the Company's  Bylaws and Certificate of Incorporation
to prohibit shareholder action by written consent.

Preferred Stock

         The Company is authorized to issued up to 5,000,000 shares of preferred
stock,  .01 par value  per  share  ("Preferred  Stock"),  50,000  of which  were
designated and issued as Series A Convertible  Preferred  Stock during  December
1995 for  consideration of $100 per share. All of the outstanding  shares of the
Series A Convertible  Preferred  Stock were  converted  according to their terms
into an aggregate of 1,943,000  shares of Common Stock during the first  quarter
of 1996,  at which time all such  shares of the Series A  Convertible  Preferred
Stock  became  authorized  but unissued  shares of Preferred  Stock which may be
reissued.

         Under the Company's  certificate of incorporation,  shares of Preferred
Stock may, without any action by the  stockholders of the Company,  be issued by
the Board of  Directors  of the Company  form time to time in one or more series
for such consideration and with such relative rights, privileges and preferences
as the Board may  determine.  Accordingly,  the  Board  has the  power,  without
stockholder  approval, to fix the dividend rate and to establish the provisions,
if any, relating to voting rights,  redemption rate,  sinking fund,  liquidation
preferences  and conversion  rights for any series of Preferred  Stock issued in
the future, which could adversely affect the voting power or other rights of the
holders of the Common Stock.

         It is not possible to state the actual effect of the  authorization  of
the Preferred Stock upon the rights of the holders of the Common Stock until the
Board  determines  the specific  rights of the holders of any series of referred
Stock.  The Board's  authority to issue  Preferred  Stock  provides a convenient
vehicle in connection with possible  acquisitions and other corporate  purposes,
but could have the effect of making it more  difficult  for a person or group to
gain  control of the  Company.  The  Company  has no present  plans to issue any
shares of Preferred Stock.

Classified Board Of Directors And Related Provisions

         The Company's Board of Directors  intends to propose that the Company's
stockholders  adopt at the  Company's  1997 annual  meeting of  stockholders  an
amendment  to the  Company's  Certificate  of  Incorporation  to  provide  for a
classified  board of  directors.  The  amendment  will provide that the Board of
Directors be divided into three classes,  and that the directors serve staggered
terms of three years each.  The  purpose of the  classified  board is to promote
conditions  of  continuity  and  stability  in the  composition  of the Board of
Directors and in the policies formulated by the Board of Directors,  by insuring
that in the ordinary  course,  at least  two-thirds of the directors will at all
times have at least one year's experience as directors.  However, the classified
board structure may prevent  stockholders  who do not approve of the policies of
the Board of Directors  from  removing a majority of the Board of Directors at a
single annual  meeting,  because it will  normally  take two annual  meetings of
stockholders to elect a majority of the Board.

Delaware Anti-Takeover Law

         Section 203 of the  Delaware  Law  prohibits a publicly  held  Delaware
corporation  from  engaging  in a  "business  combination"  with an  "interested
stockholder"  for a period of three years after the date of the  transaction  in
which the person became an interested stockholder,  unless (i) prior to the date
of the  business  combination,  the  transaction  is  approved  by the  board of
directors of the corporation,  (ii) upon  consummation of the transaction  which
resulted in the stockholder becoming an interested  stockholder,  the interested
stockholder  owns at least 85% of the  outstanding  voting stock, or (iii) on or
after such date, the business  combination is approved by the board of directors
and by the affirmative vote of at least 66 2/3% of the outstanding  voting stock
that is not  owned  by the  interested  stockholder.  A  "business  combination"
includes mergers,  asset sales and other  transactions  resulting in a financial
benefit  to the  stockholder.  An  "interested  stockholder"  is a person,  who,
together with affiliates and associates,  owns (or within three years,  did own)
15% or more of the corporation's voting stock.
                                       37
<PAGE>
Transfer And Warrant Agent

         The transfer  agent for the Common Stock and the Warrant  Agent for the
Warrants is Harris Trust and Savings Bank.


                                  LEGAL MATTERS

         The validity of the Common Stock offered hereby will be passed upon for
the Company by Bryan Cave LLP, Phoenix, Arizona.


                                     EXPERTS

         The consolidated  financial  statements and schedule of the Company and
its  subsidiaries  as of  December  31,  1995 and 1996 and for each of the three
years in the  period  ended  December  31,  1996  included  or  incorporated  by
reference in this  prospectus and elsewhere in the  registration  statement have
been  audited  by  Arthur  Andersen  LLP,  independent  public  accountants,  as
indicated  in  their  reports  with  respect  thereto,   and  are  included  and
incorporated by reference  herein in reliance upon the authority of said firm as
experts in accounting and auditing in giving said reports.
                                       38
<PAGE>
INDEX

Report of Independent Public Accountants                                   F-2

Financial Statements-
       Consolidated Balance Sheets - December 31, 1996 and 1995            F-3

       Consolidated Statements of Operations - For the Years Ended
       December 31, 1996, 1995 and 1994                                    F-4

       Consolidated Statements of Stockholders' Equity - For the Years
       Ended December 31, 1996, 1995 and 1994                              F-5

       Consolidated Statements of Cash Flows - For the Years Ended
       December 31, 1996, 1995 and 1994                                    F-5

Notes to Consolidated Financial Statements - December 31, 1996 and 1995    F-6

Financial Statements (Unaudited)-
       Consolidated Balance Sheet - March 31, 1997 (unaudited)             F-18

       Consolidated Statements of Operations - Three Months ended
       March 31, 1997 and March 31, 1996 (unaudited)                       F-19

       Consolidated Statements of Cash Flows  Three Months ended
       March 31, 1997 and March 31, 1996 (unaudited)                       F-20

       Notes to Consolidated Financial Statements - March 31, 1997
       and March 31, 1996 (unaudited)                                      F-21
                                      F-1
<PAGE>
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Mobile Mini, Inc.:

         We have audited the accompanying  consolidated balance sheets of MOBILE
MINI, INC. (a Delaware corporation) and subsidiaries as of December 31, 1996 and
1995,  and the related  consolidated  statements  of  operations,  stockholders'
equity and cash flows for each of the three years in the period  ended  December
31, 1996.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material  respects,  the financial  position of Mobile Mini, Inc.
and  subsidiaries  as of  December  31,  1996 and 1995 and the  results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting principles.



                                                             ARTHUR ANDERSEN LLP


Phoenix, Arizona
March 24, 1997.
<PAGE>
                                MOBILE MINI, INC.
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1996 and 1995
<TABLE>
<CAPTION>
                                     ASSETS

                                                                                         December 31,
                                                                                     1996          1995
                                                                                  -----------   -----------
<S>                                                                               <C>           <C>        
CURRENT ASSETS:
Cash                                                                              $   736,543   $ 1,430,651
Receivables, net of allowance for doubtful accounts of $268,000 and                 4,631,854     4,312,725
     $158,000 at December 31, 1996 and 1995, respectively
Inventories                                                                         4,998,382     5,193,222
Prepaid and other                                                                     742,984       718,574
                                                                                  -----------   -----------

Total current assets                                                               11,109,763    11,655,172

CONTAINER LEASE FLEET, net of accumulated depreciation of $1,244,000 and           34,313,193    26,954,936
     $911,000, respectfully
PROPERTY, PLANT AND EQUIPMENT, net (Note 5)                                        17,696,046    15,472,164
OTHER ASSETS                                                                        1,697,199       259,672
                                                                                  -----------   -----------
                                                                                  $64,816,201   $54,341,944
                                                                                  ===========   ===========

                                       LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable                                                                  $ 2,557,329   $ 4,265,147
Accrued compensation                                                                  674,818       238,132
Other accrued liabilities                                                           1,517,295     1,334,332
Current portion of long-term debt (Note 4)                                          1,378,829       737,181
Current portion of obligations under capital leases (Note 5)                        1,352,279     2,488,205
                                                                                  -----------   -----------

Total Current Liabilities                                                           7,480,550     9,062,997

LINE OF CREDIT (Note 3)                                                            26,406,035     4,099,034
LONG-TERM DEBT, less current portion (Note 4)                                       5,623,948     8,363,333
OBLIGATIONS UNDER CAPITAL LEASES, less current portion (Note 5)                     5,387,067    12,944,653
DEFERRED INCOME TAXES                                                               3,709,500     3,711,985
                                                                                  -----------   -----------

Total liabilities                                                                  48,607,100    38,182,002

                                  COMMITMENTS AND CONTINGENCIES (Notes 7 and 9)

STOCKHOLDERS' EQUITY (Note 10):
Series A Convertible Preferred Stock, $.01 par value, $100 stated  value,                --       5,000,000
     5,000,000 shares authorized, 0 and 50,000 shares issued and outstanding
     at December 31, 1996 and 1995, respectively
Common stock, $.01 par value, 17,000,000 shares authorized, 6,739,324  and             67,393        48,350
     4,835,000 shares issued and outstanding at December 31, 1996 and 1995,
     respectively
Additional paid-in capital                                                         14,338,873     9,378,979
Retained earnings                                                                   1,802,835     1,732,613
                                                                                  -----------   -----------
Total stockholders' equity                                                         16,209,101    16,159,942
                                                                                  -----------   -----------
                                                                                  $64,816,201   $54,341,944
                                                                                  ===========   ===========
</TABLE>
                  The accompanying notes are an integral part
                      of these consolidated balance sheets.
                                      F-3
<PAGE>
                                MOBILE MINI, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              For the Years Ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
                                                                                       1996            1995            1994
                                                                                   ------------    ------------    ------------
<S>                                                                                <C>             <C>             <C>         
REVENUES:
Container and modular building sales                                               $ 23,618,754    $ 24,264,547    $ 18,480,503
Leasing                                                                              13,638,635      12,213,888       7,174,585
Delivery, hauling and other                                                           4,952,705       3,426,767       2,527,146
                                                                                   ------------    ------------    ------------

                                                                                     42,210,094      39,905,202      28,182,234

COSTS AND EXPENSES:
Cost of container and modular building sales                                         19,926,191      19,106,960      13,903,299
Leasing, selling, and general expenses                                               15,343,210      15,174,159      10,863,068
Depreciation and amortization                                                         1,713,419       1,317,974         624,754
Restructuring charge (Note 1)                                                           700,000            --              --
                                                                                   ------------    ------------    ------------

INCOME FROM OPERATIONS                                                                4,527,274       4,306,109       2,791,113

OTHER INCOME (EXPENSE):
Interest income and other                                                               225,053         292,686         204,007
Interest expense                                                                     (3,894,155)     (3,211,659)     (1,274,204)
                                                                                   ------------    ------------    ------------

Income Before Provision For Income Taxes And
     Extraordinary Item                                                                 858,172       1,387,136       1,720,916

PROVISION FOR INCOME TAXES                                                             (377,596)       (610,341)       (765,098)
                                                                                   ------------    ------------    ------------

INCOME BEFORE EXTRAORDINARY ITEM                                                        480,576         776,795         955,818
EXTRAORDINARY ITEM, net of income tax benefit of
     $322,421 (Note 3)                                                                 (410,354)           --              --
                                                                                   ------------    ------------    ------------

NET INCOME                                                                         $     70,222    $    776,795    $    955,818
                                                                                   ============    ============    ============

                                EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE:

Income before extraordinary item                                                   $       0.07    $       0.16    $       0.21
Extraordinary item                                                                        (0.06)           --              --
                                                                                   ------------    ------------    ------------
Net income                                                                         $       0.01    $       0.16    $       0.21
                                                                                   ============    ============    ============

WEIGHTED AVERAGE NUMBER OF COMMON AND COMMON
     EQUIVALENT SHARES OUTSTANDING                                                    6,737,592       5,010,126       4,496,904
                                                                                   ============    ============    ============
</TABLE>
 The accompanying notes are an integral part of these consolidated statements.
                                      F-4
<PAGE>
                                MOBILE MINI, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              For the years ended December 31, 1996, 1995, and 1994
<TABLE>
<CAPTION>
                                                                                 Additional     Total
                                                  Preferred        Common        Paid-in        Retained         Stockholders
                                                    Stock           Stock        Capital        Earnings         Equity
                                                    -----           -----        -------        --------         ------
<S>                                              <C>             <C>            <C>             <C>            <C>         
BALANCE, December 31, 1993                       $       --      $     27,000   $  3,265,097    $       --     $  3,292,097
     Sale of common stock (Note 10)                      --            21,350      7,005,768            --        7,027,118
     Net income                                          --              --             --           955,818        955,818
                                                 ------------    ------------   ------------    ------------   ------------

BALANCE, December 31, 1994                               --            48,350     10,270,865         955,818     11,275,033
     Sale of preferred stock
     (Note 10)                                      5,000,000            --         (891,886)           --        4,108,114
     Net income                                          --              --             --           776,795        776,795
                                                 ------------    ------------   ------------    ------------   ------------

BALANCE, December 31, 1995                          5,000,000          48,350      9,378,979       1,732,613     16,159,942
     Conversion of preferred
     stock (Note 10)                               (5,000,000)         19,043      4,959,894            --          (21,063)
     Net income                                          --              --           70,222          70,222
                                                 ------------    ------------   ------------    ------------   ------------

BALANCE, December 31, 1996                       $       --      $     67,393   $ 14,338,873    $  1,802,835   $ 16,209,101
                                                 ============    ============   ============    ============   ============
</TABLE>
The accompanying notes are an integral part of these consolidated statements.


                                MOBILE MINI, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the Years Ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
                                                            1996            1995            1994
                                                            ----            ----            ----
<S>                                                     <C>             <C>             <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                           $     70,222    $    776,795    $    955,818
   Adjustments to reconcile net income to net cash
       provided by (used in) operating activities:
   Extraordinary loss on early debt extinguishment           410,354            --              --
   Amortization of deferred costs on credit agreement        385,473            --              --
   Depreciation and amortization                           1,713,419       1,317,974         624,754
   Loss (gain) on disposal of property, plant and
       equipment                                               3,938           1,763            (399)
   Changes in assets and liabilities:
   Increase in receivables, net                             (319,129)       (292,339)     (2,255,883)
   Decrease (increase) in inventories                        194,840      (1,085,216)     (2,681,378)
   Increase in prepaid and other                             (24,410)       (219,109)       (112,169)
   Decrease (increase) in other assets                        45,902         (87,617)        (89,495)
   (Decrease) increase in accounts payable                (1,707,818)       (825,657)      3,551,884
   (Decrease) increase in accrued liabilities                619,649        (382,147)        618,970
   (Decrease) increase in deferred income taxes               (2,485)        629,987         688,998
                                                        ------------    ------------    ------------

Net cash provided by (used in) operating activities        1,389,961        (165,566)      1,301,100
                                                        ------------    ------------    ------------
</TABLE>
                                      F-5
<PAGE>
<TABLE>
                                                            1996            1995            1994
                                                            ----            ----            ----
<S>                                                     <C>             <C>             <C>         
CASH FLOWS FROM INVESTING ACTIVITIES:
   Net purchases of container lease fleet                 (7,737,552)     (6,752,060)     (6,512,209)
   Net purchases of property, plant and equipment         (3,013,247)     (4,025,574)     (7,918,913)
                                                        ------------    ------------    ------------

Net cash used in investing activities                    (10,750,799)    (10,777,634)    (14,431,122)
                                                        ------------    ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Net borrowings under lines of credit                   22,307,001         876,804       1,427,208
   Proceeds from issuance of long-term debt                7,127,997       5,855,982       3,290,005
   Proceeds from sale-leaseback transactions                    --         5,857,235       4,690,350
   Payment for deferred financing costs                   (1,963,484)           --              --
   Principal payments and penalties on early debt
       extinguishment                                    (14,405,879)           --              --
   Principal payments on long-term debt                   (1,334,083)     (2,081,883)     (1,081,740)
   Principal payments on capital lease obligations        (3,043,759)     (3,089,046)     (1,505,677)
   Additional paid in capital                                (21,063)      4,108,114       7,027,118
                                                        ------------    ------------    ------------

Net cash provided by financing activities                  8,666,730      11,527,206      13,847,264
                                                        ------------    ------------    ------------

NET INCREASE (DECREASE) IN CASH                             (694,108)        584,006         717,242
CASH, beginning of year                                    1,430,651         846,645         129,403
                                                        ------------    ------------    ------------
CASH, end of year                                       $    736,543    $  1,430,651    $    846,645
                                                        ============    ============    ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the year for interest                  $  3,186,774    $  2,745,542    $  1,320,084
                                                        ============    ============    ============

Cash paid during the year for income taxes              $     59,958    $    277,600    $    300,692
                                                        ============    ============    ============
</TABLE>

SUPPLEMENTAL   DISCLOSURE  OF  NONCASH  FINANCING   ACTIVITIES:   Capital  lease
obligations of $548,697,  $1,851,336 and $1,413,061 during 1996, 1995, and 1994,
respectively,  were incurred in connection with lease  agreements for containers
and equipment.

The accompanying notes are an integral part of these consolidated statements.


                                MOBILE MINI, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1996


(1)      THE  COMPANY,  ITS  OPERATIONS  AND SUMMARY OF  SIGNIFICANT  ACCOUNTING
         POLICIES

Organization

         Mobile Mini,  Inc., a Delaware  corporation,  designs and  manufactures
portable steel storage containers and  telecommunications  shelters and acquires
and refurbishes  ocean-going shipping containers for sale and lease primarily in
Arizona,  California  and Texas.  It also designs and  manufactures a variety of
delivery  systems  to  compliment  its  storage   container  sales  and  leasing
activities.
                                      F-6
<PAGE>
Principles of Consolidation

         The consolidated  financial  statements  include the accounts of Mobile
Mini, Inc. and its wholly owned  subsidiaries,  Delivery  Design  Systems,  Inc.
("DDS") and Mobile  Mini I, Inc.  (collectively  the  "Company").  All  material
inter-company transactions have been eliminated.

Management's Plans

         The Company has experienced  rapid growth during the last several years
with revenues increasing at a 35.0% compounded rate during the last three years.
This growth related to both the opening of additional  sales and leasing offices
in  California  and Texas and to an  increase  in  leasing  revenues  due to the
expansion  of the  Company's  container  lease  fleet.  Much of this  growth was
financed with short-term debt or capital leases,  which was not adequate to meet
the Company's growth needs.

         As discussed more fully in Note 3, in March 1996,  the Company  entered
into a $41.0 million credit  agreement (the "Credit  Agreement") with a group of
lenders.  Initial borrowings under the Credit Agreement of $22,592,000 were used
to  refinance a majority of the  Company's  outstanding  indebtedness  with more
favorable   terms.   The  Company   intends  to  use  its  remaining   borrowing
availability,  primarily  to  expand  its  container  lease  fleet  and  related
operations.

         The Company  believes  that its current  capitalization  together  with
borrowings  available under the Credit Agreement,  is sufficient to maintain the
Company's  current level of operations and permit  controlled  growth.  However,
should  demand for the  Company's  products  exceed  current  expectations,  the
Company would be required to secure additional  financing through debt or equity
offerings,  additional  borrowings or a combination of these  sources.  However,
there is no  assurance  that any such  financings  will be  available or will be
available on terms acceptable to the Company.

         The Company's  ability to obtain used containers for its lease fleet is
subject in large part to the  availability  of these  containers  in the market.
This is in part  subject  to  international  trade  issues  and the  demand  for
containers in the ocean cargo shipping  business.  Should there be a shortage in
supply of used containers, the Company could supplement its lease fleet with new
manufactured containers. However, should there be an overabundance of these used
containers available,  it is likely that prices would fall. This could result in
a  reduction  in the lease  rates the Company  could  obtain from its  container
leasing operations.  It could also cause the appraised orderly liquidation value
of the  containers in the lease fleet to decline.  In such event,  the Company's
ability to finance its business  through the Credit  Agreement would be severely
limited,  as the maximum  borrowing  limit under that facility is based upon the
appraised orderly liquidation value of the Company's container lease fleet.

         The  Company  previously  was  involved  in the  manufacture,  sale and
leasing of modular steel buildings in the state of Arizona. These buildings were
used primarily as portable schools, but could be used for a variety of purposes.
Although  the  Company  believes  its  modular  buildings  were  superior to the
wood-framed  buildings  offered by its competitors,  the Company was not able to
generate  acceptable  margins on this product  line.  During  1996,  the Company
implemented a strategic restructuring program designed to concentrate management
effort and resources and better position itself to achieve its strategic  growth
objectives.  As a result of this  program,  the Company's  1996 results  include
charges of $700,000 ($400,000 after tax, or $.06 per share) for costs associated
with restructuring the Company's manufacturing  operations and for other related
charges.  These  charges were recorded in the fourth  quarter of 1996,  and were
comprised of the write-down of assets used in the Company's discontinued modular
building  operations  and  related  severance  obligations  ($300,000),  and the
write-down  of other  fixed  assets  ($400,000).  By  discontinuing  its modular
building  operations,  the  Company  will  be able to  utilize  t he  management
resources and production capacity previously utilized by this division to expand
the Company's  telecommunications  shelter  business and its  container  leasing
operations.

Revenue Recognition

         The Company  recognizes revenue from sales of containers upon delivery.
Revenue generated under container leases is recognized on a straight-line  basis
over the term of the related lease.
                                      F-7
<PAGE>
         Revenue  under  certain   contracts  for  the  manufacture  of  modular
buildings is  recognized  using the  percentage-of-completion  method  primarily
based on contract costs incurred to date compared with total estimated  contract
costs.  Provision for estimated  losses on uncompleted  contracts is made in the
period in which such losses are  determined.  Costs and estimated  earnings less
billings on uncompleted contracts of approximately $141,000 and $112,000 in 1996
and  1995,  respectively,  represent  amounts  received  in  excess  of  revenue
recognized and are included in accrued  liabilities in the accompanying  balance
sheet.  In 1995,  costs and  estimated  revenue  recognized in excess of amounts
billed were included in receivables.

         Revenue for  container  delivery,  pick-up and hauling is recognized as
the related services are provided.

Concentrations of Credit Risk

         Financial   instruments  which   potentially   expose  the  Company  to
concentrations  of credit risk, as defined by Statement of Financial  Accounting
Standards ("SFAS") No. 105, consist primarily of trade accounts receivable.  The
Company's  trade  accounts  receivable  are  generally  secured  by the  related
container or modular building sold or leased to the customer.

         The Company does not rely on any one customer base. The Company's sales
and leasing  customers by major category are presented  below as a percentage of
units sold/leased:
<TABLE>
<CAPTION>
                                                              1996                          1995
                                                              ----                          ----
                                                        Sales        Leasing           Sales      Leasing
                                                        -----        -------           -----      -------
<S>                                                       <C>            <C>             <C>          <C>
          Retail and wholesale businesses                 54%            52%             50%          44%

          Homeowners                                       5%            17%              6%          22%

          Construction                                    12%            22%             10%          23%

          Institutions                                    14%             4%             20%           5%

          Government, industrial and other                15%             5%             14%           6%
</TABLE>

Inventories

         Inventories are stated at the lower of cost or market,  with cost being
determined  under the  specific  identification  method.  Market is the lower of
replacement cost or net realizable  value.  Inventories at December 31 consisted
of the following:

                                              1996         1995
                                              ----         ----

              Raw materials and supplies   $3,547,487   $2,858,181
              Work-in-process                 288,986      883,814
              Finished containers           1,161,909    1,451,227
                                           ----------   ----------
                                           $4,998,382   $5,193,222
                                           ==========   ==========

Property, Plant and Equipment

         Property,  plant and equipment are stated at cost,  net of  accumulated
depreciation.  Depreciation is provided using the straight-line  method over the
assets' estimated useful lives.  Salvage values are determined when the property
is constructed  or acquired and range up to 25%,  depending on the nature of the
asset.  In the  opinion of  management,  estimated  salvage  values do not cause
carrying values to exceed net realizable  value.  Normal repairs and maintenance
to property, plant and equipment are expensed as incurred.
                                      F-8
<PAGE>
         Property,   plant  and  equipment  at  December  31  consisted  of  the
following:


                         Estimated Useful Life in Years
                         ------------------------------

                                                       1996            1995
                                                       ----            ----

Land                                               $    708,555    $    328,555

Vehicles and equipment              5 to 10          11,218,281       9,469,092

Buildings and improvements            30              6,958,247       6,363,154

Office fixtures and equipment       5 to 20           2,514,812       1,714,312
                                                   ------------    ------------

                                                     21,399,895      17,875,113

Less-Accumulated depreciation                        (3,703,849)     (2,402,949)
                                                   ------------    ------------

                                                   $ 17,696,046    $ 15,472,164
                                                   ============    ============

         At December 31, 1996 and 1995,  substantially  all property,  plant and
equipment has been pledged as  collateral  for long-term  debt  obligations  and
obligations under capital lease (see Notes 3, 4 and 5).

Accrued Liabilities

         Included  in  accrued  liabilities  in  the  accompanying  consolidated
balance  sheets are customer  deposits and  prepayments  totaling  approximately
$412,000  and  $505,000  for  the  years  ended  December  31,  1996  and  1995,
respectively.

Earnings Per Common and Common Share Equivalent

         Earnings per common and common share equivalent is computed by dividing
net income by the weighted average number of common and common equivalent shares
outstanding.  Fully  diluted and primary  earnings  per common and common  share
equivalent are considered equal for all periods presented.

Fair Value of Financial Instruments

         The estimated fair value of financial  instruments  has been determined
by the Company using available market  information and valuation  methodologies.
Considerable  judgment is required in estimating fair values.  Accordingly,  the
estimates  may not be  indicative  of the amounts the Company could realize in a
current market exchange.

         The  carrying  amounts  of  cash,   receivables  and  accounts  payable
approximate fair values.  The carrying amounts of the Company's  borrowing under
the line of credit  agreement and long-term debt instruments  approximate  their
fair value. The fair value of the Company's long-term debt and line of credit is
estimated using  discounted cash flow analyses,  based on the Company's  current
incremental borrowing rates for similar types of borrowing arrangements.

Deferred Financing Costs

         Included in other assets are deferred financing costs of $1,659,218 and
$172,715 at December 31, 1996 and 1995,  respectively.  These costs of obtaining
long-term financing are being amortized over the term of the related debt, using
the straight line method.
                                      F-9
<PAGE>
Advertising Expense

         The  Company  expenses  the costs of  advertising  the  first  time the
advertising  takes  place,  except  for  direct-response  advertising,  which is
capitalized  and  amortized  over  its  expected  period  of  future   benefits.
Advertising  expense  totaled  $2,341,000  and  $2,258,000  in  1996  and  1995,
respectively.

Use of Estimates

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates.

Recently Issued Accounting Standard

         Statement of  Financial  Accounting  Standards  No. 121 (SFAS No. 121),
Accounting for the Impairment of Long-Lived  Assets and for Long-Lived Assets to
be Disposed of, was adopted in 1996. The adoption of SFAS No. 121 did not have a
material  effect  on  the  Company's   financial  position  or  its  results  of
operations.

(2)      CONTAINER LEASE FLEET

         The Company has a container  lease fleet  consisting of  refurbished or
constructed  containers and modular buildings that are leased to customers under
operating lease  agreements  with varying terms.  Depreciation is provided using
the straight-line  method over the containers' and modular buildings'  estimated
useful lives of 20 years with salvage  values  estimated at 70% of cost.  In the
opinion of management,  estimated salvage values do not cause carrying values to
exceed net realizable value. At December 31, 1996 and 1995,  approximately  $6.9
million and $24.9  million,  respectively  of containers  and modular  buildings
included  in the  container  lease  fleet have been  pledged as  collateral  for
long-term debt and  obligations  under capital leases and, at December 31, 1996.
The  balance  of the  containers  are  secured  as  collateral  under the Credit
Agreement  (see  Notes  3, 4 and  5).  Normal  repairs  and  maintenance  to the
containers and modular buildings are expensed as incurred.

(3)      LINE OF CREDIT

         In March 1996,  the Company  entered into the Credit  Agreement with BT
Commercial Corporation,  as Agent for a group of lenders (the "Lenders").  Under
the terms of the Credit  Agreement,  as amended,  the Lenders have  provided the
Company with a $35.0  million  revolving  line of credit and a $6.0 million term
loan.  Borrowings under the Credit Agreement are secured by substantially all of
the Company's assets.

         Available  borrowings under the revolving line of credit are based upon
the level of the Company's  inventories,  receivables and container lease fleet.
The container lease fleet will be appraised at lease annually,  and up to 90% of
the lesser of cost or appraised orderly  liquidation  value, as defined,  may be
included in the borrowing  base.  Interest  accrues at the  Company's  option at
either prime plus 1.5% or the  Eurodollar  rate plus 3% and is payable  monthly.
The term of this  line of  credit  is three  years,  with a  one-year  extension
option.

         In  connection  with the closing of the Credit  Agreement,  the Company
terminated  its  line  of  credit  with  its  previous   lender,   repaying  all
indebtedness  under that line. In addition,  the Company repaid other  long-term
debt and obligations  under capital leases totaling $14.1 million.  As a result,
the Company recognized costs previously deferred related to certain indebtedness
and prepayment  penalties  resulting in an  extraordinary  charge to earnings of
$410,000 ($732,000 net of a $322,000 benefit for income taxes).

         The line of credit  balance  outstanding  at  December  31,  1996,  was
approximately  $26.4 million and is classified as a long-term  obligation in the
accompanying  1996  balance  sheet.  The  amount  available  for  borrowing  was
approximately  $957,000 at December  31,  1996.  Prior to the  refinancing,  the
Company had  available  short-term  lines of credit which bore  interest at 1.5%
over the prime rate.  During 1996 and 1995, the weighted  average  interest
                                      F-10
<PAGE>
rate  under the lines of credit  was  8.73%  and  10.2%,  respectively,  and the
average balance outstanding during 1996 and 1995 was approximately $20.3 million
and $4.2 million, respectively.

         The Credit  Agreement  contains several  covenants  including a minimum
tangible net worth requirement, a minimum fixed charge coverage ratio, a maximum
ratio of debt to equity,  minimum  operating  income levels and minimum required
utilization rates. In addition,  the Credit Agreement contains limits on capital
expenditures  and the incurrence of additional  debt, as well as prohibiting the
payment of dividends.

(4)      LONG TERM DEBT

         Long-term debt at December 31, consists of the following:
<TABLE>
<CAPTION>
                                                                                          1996                1995
                                                                                          ----                ----
<S>                                                                                 <C>                <C>        
Notes payable to BT Commercial  Corporation,  interest ranging from 3.25%           $5,347,500         $        --
     over Eurodollar rate (5.6% at December 31, 1996) to 1.75% over
     prime (8.25% at December 31, 1996), fixed monthly installments of
     principal plus interest, due March 2001, secured by various classes
     of the Company's assets

Notes payable, interest ranging from 9% to 12.2%, monthly installments                 743,867           3,122,665
     of principal and interest, due March 1997 through September 2001,
     secured by equipment and vehicles

Notes payable, interest ranging from 11.49% to 12.63%, monthly                         706,796           4,324,043
     installments of principal and interest, due July 2000 through
     January 2001, secured by containers

Short term note payable to financial institution, interest at 6.89%                    114,614                  --
     payable in fixed monthly installments due March 1997, unsecured

Notes payable to banks, interest ranging from 1.75% to 2.75% over prime,                    --           1,635,806
     monthly installments of principal and interest, paid off in March             -----------         ----------- 
     1996, secured by deeds of trust on real property                    
     
                                                                                     7,002,777           9,100,514

Less:  Current portion                                                              (1,378,829)           (737,181)
                                                                                   -----------         ----------- 

                                                                                   $ 5,623,948         $ 8,363,333
                                                                                   ===========         ===========
</TABLE>

Future maturities under long-term debt are as follows:

        Years ending December 31,                              1996
                                                           -----------
                                        1997               $ 1,378,829
                                        1998                 1,673,650
                                        1999                 1,806,743
                                        2000                 1,707,031
                                        2001                   436,524
                                                           -----------
                                                             7,002,777
        Less: current portion                               (1,378,829)
                                                           -----------
                                                           $ 5,623,948
                                                           ===========

         The  Credit   Agreement   with  BT  Commercial   Corporation   contains
restrictive covenants. See Note 3.
                                      F-11
<PAGE>
(5)      OBLIGATIONS UNDER CAPITAL LEASES

         The Company  leases  certain  storage  containers  and equipment  under
capital leases  expiring  through 2001.  Certain storage  container  leases were
entered into under  sale-leaseback  arrangements with various leasing companies.
The lease  agreements  provide the Company with a purchase  option at the end of
the lease term based on an agreed upon  percentage  of the original  cost of the
containers. These leases have been capitalized using interest rates ranging from
approximately  8% to 14%.  The leases are  secured  by  storage  containers  and
equipment under lease.

         During 1995 and 1994, the Company  entered into  multi-year  agreements
(the "Leases") to lease a number of portable  classrooms to school  districts in
Arizona.  Subsequent  to entering  the leases,  the Company  "sold" the portable
classrooms  and  assigned  the  Leases to an  unrelated  third  party  financial
institution   (the   "Assignee").   In  addition,   the  Company   entered  into
Remarketing/Releasing  Agreements  (the  "Agreements")  with the  Assignee.  The
Agreements provide that the Company will be the exclusive  selling/leasing agent
upon the termination of the aforementioned  Leases for a period of 12 months. If
the Company is successful in releasing the buildings and the Assignee  receives,
via lease  payments,  an amount  equal to the Base Price,  as defined,  plus any
reimbursed  remarketing  costs of the  Company,  the  Company  has the option to
repurchase the buildings for $1 each. If the Company sells any of the buildings,
the  Assignee  shall  receive  from  each sale that  portion  of the Base  Price
allocated to the building  sold plus costs the  Assignee has  reimbursed  to the
Company  plus  interest  on those  combined  amounts  from the date of the Lease
termination at the  Assignee's  prime rate plus 4%. Any sales proceeds in excess
of this amount are to be remitted to the Company.

         In the event the Company has not released or sold the buildings  within
12  months of the  termination  of the  Leases,  the  Assignee  has the right to
require  the Company to  repurchase  the  buildings  for the Base Price plus all
costs the Assignee has  reimbursed to the Company plus  interest  thereon at the
Assignee's  prime rate plus 4% since the termination of the Lease. For financial
reporting  purposes these  transactions  were accounted for as capital leases in
accordance  with SFAS No. 13,  Accounting  for Leases.  For income tax  purposes
these transactions were treated as sales.

         During 1996, leases on 15 of the buildings matured and the Company sold
all 15 portable buildings in 1996 pursuant to the Agreements.  The revenues from
these sales are included in the  accompanying  statements of operations  and the
underlying  capital lease  obligations  for these buildings were paid in full at
December 31, 1996.

         Future payments of obligations under capital leases:

         Years ending December 31,             1997          $2,091,580
                                               1998           2,456,136
                                               1999           2,405,222
                                               2000           1,313,241
                                               2001              54,418
                                                             ----------
         Total payments                                       8,320,598
         Less: Amounts representing interest                 (1,581,251)
                                                             ----------
                                                              6,739,347
         Less: Current portion                               (1,352,279)
                                                             ----------
                                                             $5,387,067
                                                             ==========

         Certain  obligations under capital leases contain  financial  covenants
which include that the Company  maintains a specified  interest expense coverage
ratio and a required debt to equity ratio.

         Gains from sale-leaseback transactions have been deferred and are being
amortized  over the estimated  useful lives of the related  assets.  Unamortized
gains at  December  31,  1996 and  1995,  approximated  $288,000  and  $305,000,
respectively,  and are reflected as a reduction in the container  lease fleet in
the accompanying financial statements.
                                      F-12
<PAGE>
         Included in the  accompanying  statements of operations are revenues of
approximately  $3,645,000  in 1995  for  container  sales  under  sale-leaseback
transactions where no profit was recognized.  The Company did not enter into any
significant sale-leaseback transactions during 1996.

(6)      INCOME TAXES

         The Company  accounts for income taxes in accordance with SFAS No. 109,
Accounting  for  Income  Taxes.  SFAS No. 109  requires  the use of an asset and
liability  approach in  accounting  for income  taxes.  Deferred  tax assets and
liabilities  are  recorded  based  on  the  differences  between  the  financial
statement  and tax bases of assets  and  liabilities  at the tax rates in effect
when these differences are expected to reverse.

         The  provision  for income taxes at December  31,  1996,  1995 and 1994
consisted of the following:

                                1996       1995       1994
                                ----       ----       ----

                   Current    $   --     $   --     $   --
                   Deferred    377,596    610,341    765,098
                              --------   --------   --------
                   Total      $377,596   $610,341   $765,098
                              ========   ========   ========


The  components  of the net deferred tax liability at December 31, 1996 and 1995
are as follows:

                                                        1996           1995
                                                        ----           ----

Net long-term deferred tax liability:
     Accelerated tax depreciation                   $(7,363,000)   $(5,450,000)
     Deferred gain on sale-leaseback transactions      (429,000)       136,000
     Deferred revenue (Note 5)                             --          (87,000)
     Alternative minimum tax credit                     211,000        211,000
     Reserve and other                                  324,500        (68,000)
     Net operating loss carry-forwards                3,369,000      1,412,000
     Valuation allowance                                (13,000)       (13,000)
                                                    -----------    -----------
                                                     (3,900,500)    (3,859,000)
                                                    -----------    -----------

Net short-term deferred tax asset:
     Valuation reserve for accounts receivable          113,000         66,000
     Unicap adjustment                                   40,000         51,000
     Vacation reserve                                    38,000         30,000
                                                    -----------    -----------
                                                        191,000        147,000
                                                    -----------    -----------

                                                    $(3,709,500)   $(3,712,000)
                                                    ===========    ===========

         SFAS No.  109  requires  the  reduction  of  deferred  tax  assets by a
valuation  allowance if, based on the weight of available  evidence,  it is more
likely  than  not  that  some or all of the  deferred  tax  assets  will  not be
realized.

         Stock  issuance's by the Company may cause a change in ownership  under
the  provisions  of the Internal  Revenue Code  Section  382;  accordingly,  the
utilization of the Company's net operating loss carry-forwards may be subject to
annual  limitations.  Due to a change in ownership  during  1996,  approximately
$1,300,000 of the Company's net operating losses are subject to limitation.
                                      F-13
<PAGE>
         A  reconciliation  of the  federal  statutory  rate  to  the  Company's
effective tax rate for the years ended December 31 are as follows:

                                                  1996  1995  1994
                                                  ----  ----  ----

          Statutory federal rate                   34%   34%   34%
          State taxes, net of federal benefit       6     6     8
          Effect of permanent differences           4     4     2
                                                   --    --    --
                                                   44%   44%   44%
                                                   ==    ==    ==


         Net  operating  loss  carry-forwards  for federal  income tax  purposes
totaled   $8.0  million  and  $3.6  million  at  December  31,  1996  and  1995,
respectively, and expire from 2008 through 2011.


(7)      TRANSACTIONS WITH RELATED PARTIES

         Effective   December   31,   1993,   Richard  E.   Bunger   contributed
substantially  all of the assets and  liabilities of Mobile Mini Storage Systems
("MMSS") and the stock of DDS to the Company in exchange for 2,700,000 shares of
common stock and the  assumption  of certain  liabilities  by the Company.  Such
liabilities include liabilities  associated with the MMSS operations and certain
income tax  liabilities  of Mr.  Bunger and an  affiliate  arising from the MMSS
operations occurring prior to January 1, 1994. These income tax liabilities were
approximately  $2,821,000.  The Company  will  indemnify  and defend Mr.  Bunger
against loss or expense  related to all  liabilities  assumed by the Company and
for any contingent liabilities arising from past operations.

         The Company  leases a portion of the  property  comprising  its Phoenix
location and the property  comprising its Tucson location from Mr. Bunger's five
children.  Annual  payments  under these leases  currently  total  approximately
$70,000 with an annual adjustment based on the Consumer Price Index. The term of
each of these leases will expire on December 31, 2003. Additionally, the Company
leases its  Rialto,  California  facility  from Mobile Mini  Systems,  Inc.,  an
affiliate,  wholly  owned by Mr.  Bunger,  for total  annual  lease  payments of
$204,000,  with annual adjustments based on the Consumer Price Index. The Rialto
lease  is for a term of 15 years  expiring  on  December  31,  2011.  Management
believes the rental rates reflect the fair market value of these properties. The
Company purchased certain leased property at its Maricopa, Arizona facility from
Mr. Bunger on March 29, 1996, for a purchase price of $335,000, which management
believes reflects the fair market value of the property.

         All ongoing and future transactions with affiliates will be on terms no
less  favorable  than could be obtained  from  unaffiliated  parties and will be
approved by a majority of the independent and disinterested directors.

(8)      BENEFIT PLANS

Stock Option Plan

         In August 1994,  the  Company's  board of directors  adopted the Mobile
Mini,  Inc.  1994 Stock Option Plan ("the  Plan").  Under the terms of the Plan,
both  incentive  stock  options  ("ISOs"),   which  are  intended  to  meet  the
requirements  of Section 422 of the Internal  Revenue  Code,  and  non-qualified
stock  options  may be  granted.  ISOs may be  granted to the  officers  and key
personnel  of the  Company.  Non-qualified  stock  options may be granted to the
Company's  directors and key personnel,  and to providers of various services to
the Company.  The purpose of the Plan is to provide a means of performance-based
compensation in order to attract and retain  qualified  personnel and to provide
an incentive to others whose job performance or services affect the Company.

         Under the Plan,  as amended in 1996,  options to  purchase a maximum of
543,125 shares of the Company's common stock may be granted.  The exercise price
for any  option  granted  under the Plan may not be less than 100%  (110% if the
option is granted to a  stockholder  who at the time the option is granted  owns
stock comprising more than 10% of the total combined voting power of all classes
of stock of the  Company)  of the fair market  value of the
                                      F-14
<PAGE>
common  stock at the time the option is granted.  The option  holder may pay the
exercise  price in cash or by delivery of previously  acquired  shares of common
stock of the Company that have been held for at least six months.

         The Plan is administered by the compensation  committee of the board of
directors  which will  determine  whether such options will be granted,  whether
such options will be ISOs or non-qualified options,  which directors,  officers,
key personnel and service  providers will be granted  options,  the restrictions
upon the  forfeitablity of such options and the number of options to be granted,
subject to the aggregate  maximum  number set forth above.  Each option  granted
must terminate no more than 10 years from the date it is granted.

         The board of  directors  may amend  the Plan at any time,  except  that
approval by the Company's  shareholders  may be required for any amendment  that
increases  the  aggregate  number of shares which may be issued  pursuant to the
Plan,  changes the class of persons  eligible to receive such options,  modifies
the period  within which the options may be granted,  modifies the period within
which the  options  may be  exercised  or the terms  upon which  options  may be
exercised,  or increases  the material  benefits  occurring to the  participants
under the Plan. Unless previously terminated by the board of directors, the Plan
will  terminate  in  November,  2003,  but any option  granted  thereunder  will
continue throughout the terms of such option.

         The following  summarizes the activity for the Plan for the years ended
December 31, 1996 and 1995:
<TABLE>
<CAPTION>
                                                      1996                                     1995
                                                      ----                                     ----

                                         Number          Weighted Average        Number         Weighted Average
                                         ------          ----------------        ------         ----------------
                                        of Shares         Exercise Price        of Shares        Exercise Price
                                        ---------         --------------        ---------        --------------
<S>                                   <C>                       <C>             <C>                  <C>  
Options outstanding, beginning of         241,000               $4.04               128,000          $4.11
     year
Granted                                   156,000               $3.43               143,000          $3.94
Canceled/Expired                          (50,000)              $3.16               (30,000)         $3.88
Exercised                                      --                                        --               
                                          -------               -----               -------          -----

Options outstanding, end of year          347,000               $3.89               241,000          $4.04
                                          -------               -----               -------          -----

Options exercisable, end of year          158,500                                    89,250
                                          -------                                    ------

Range of exercise prices              $3.12-$3.85                               $3.75-$5.38
                                      ===========                               ===========

Weighted average fair value of              $1.70                                     $ .97
     options granted                        =====                                     =====
</TABLE>

         At December 31, 1996, the weighted average  remaining  contractual life
of the options outstanding was 7.6 years.

         Statement of Financial Accounting Standards No. 123

         During 1995, the Financial  Accounting  Standards Board issued SFAS No.
123, Accounting for Stock-Based  Compensation,  which defines a fair value based
method of accounting for an employee  stock option or similar equity  instrument
and  encourages all entities to adopt that method of accounting for all of their
employee stock compensation plans. However, it also allows an entity to continue
to measure  compensation cost related to stock options issued to employees under
the Plan using the method of accounting  prescribed by the Accounting Principles
Board  Opinion No. 25 (APB No. 25),  Accounting  for Stock Issued to  Employees.
Entities  electing to remain  under the  accounting  in APB No. 25 must make pro
forma  disclosures  of net income and earnings  per share,  as if the fair value
based method of accounting defined in SFAS No. 123 has been applied.
                                      F-15
<PAGE>
         The Company has computed for pro forma disclosure purposes the value of
all options and  warrants  granted  during  1995 and 1996,  using the  following
weighted average assumptions used for grants:

                       Risk free interest rate       6.4%
                       Expected dividend yield       None
                       Expected holding period       4 years
                       Expected volatility           48%

         Options  were  assumed  to be  exercised  at the end of the  four  year
expected life for the purpose of this valuation.  Adjustments  were not made for
options  forfeited  prior to  vesting.  The total  value of options  granted was
computed to be the following  approximate  amounts,  which would be amortized on
the straight-line basis over the average holding period of options:

                     Year ended December 31, 1996   $99,418
                     Year ended December 31, 1995   $56,838

         If the Company had  accounted  for stock  options  issued to  employees
using a fair value based method of accounting,  the Company's net income and net
income per share would have been reported as follows:

                                             Year Ended December 31,
                                               1996          1995
                                               ----          ----
            Net Income:
                As reported                $   70,222   $   776,795
                Pro forma                      14,548       744,966
            Net income per common share
            and common share equivalent:
                As reported                $     0.01   $      0.16
                Pro forma                        0.00          0.15


         The  effects  of  applying   SFAS  No.  123  for  providing  pro  forma
disclosures for 1996 and 1995 are not likely to be representative of the effects
on reported  net income and net income per common  share  equivalent  for future
years,  because options vest over several years and additional  awards generally
are made each  year,  and SFAS No. 123 has not been  applied to options  granted
prior to January 1, 1995.

401(k) Plan

         In 1995, the Company  established a contributory  retirement  plan (the
"401(k) Plan")  covering  eligible  employees with at least one year of service.
The 401(k)  Plan is  designed to provide  tax-deferred  income to the  Company's
employees in accordance  with the  provisions of Section  401(k) of the Internal
Revenue Code.

         The 401(k) Plan provides that each participant may annually  contribute
2% to 15% of their  respective  salary,  not to exceed the statutory  limit. The
Company may elect to make a qualified non-elective  contribution in an amount as
determined by the Company.  Under the terms of the 401(k) Plan,  the Company may
also  make   discretionary   profit   sharing   contributions.   Profit  sharing
contributions   are  allocated   among   participants   based  on  their  annual
compensation.  Each participant has the right to direct the investment of his or
her funds  among  certain  named  plans.  The  Company did not elect to make any
qualified  non-elective  contributions  or profit sharing  contributions  to the
401(k) Plan during 1996 or 1995.


(9)      COMMITMENTS AND CONTINGENCIES

         As  discussed  more  fully in Note 7, the  Company is  obligated  under
noncancelable operating leases with related parties. The Company also leases its
corporate  offices and other  properties,  as well as operating  equipment
                                      F-16
<PAGE>
from third  parties under  noncancelable  operating  leases.  Rent expense under
these agreements was approximately $649,000, $515,000 and $342,000 for the years
ended December 31, 1996, 1995, and 1994, respectively.  Total future commitments
under all  noncancelable  agreements  for the years  ended  December  31, are as
follows:

                            1997         $  800,987
                            1998            821,825
                            1999            837,417
                            2000            770,668
                            2001            585,319
                            Thereafter    3,821,386
                                         ----------
                                         $7,637,602
                                         ==========

         The Company is involved in certain  administrative  proceedings arising
in the normal course of business.  In the opinion of  management,  the Company's
potential  exposure under the pending  administrative  proceedings is adequately
provided for in the  accompanying  financial  statements and any adverse outcome
will not have a material  impact on the  Company's  results of operations or its
financial condition.


(10)     STOCKHOLDERS' EQUITY

Initial Public Offering

         In February 1994, the Company successfully  completed an initial public
offering of 937,500  Units,  each Unit  consisting of two shares of common stock
and one detachable  common stock warrant for the purchase of one share of common
stock for $5.00 per share.  An additional  130,000 Units were sold in March 1994
pursuant to the underwriters' over-allotment option. Net proceeds to the Company
totaled $7,027,118.

         The Company also  granted the  underwriters  a warrant  ("Underwriters'
Warrant") for the purchase of an  additional  93,750  Units.  The  Underwriters'
Warrant is  exercisable  for four years,  commencing on February 17, 1995, at an
exercise  price of  $12.00  per  unit.  As of  December  31,  1995,  none of the
detachable common stock warrants or Underwriters' Warrants had been exercised.

Series A Convertible Preferred Stock

         In December 1995, the Company completed the private placement of 50,000
shares of Series A  Convertible  Preferred  Stock  ("Series A"), $.01 par value,
$100 stated value,  for aggregate net proceeds of $4.1 million.  Pursuant to the
terms of the  Series  A, all  50,000  shares  of  Series A were  converted  into
1,904,324 shares of the Company's common stock at an average  conversion rate of
$2.63 per share during the first quarter of 1996.
                                      F-17
<PAGE>
                                MOBILE MINI, INC.
                           CONSOLIDATED BALANCE SHEET
                                   (UNAUDITED)


                                     ASSETS                       March 31, 1997
                                                                  --------------

CURRENT ASSETS:
Cash and cash equivalents                                            $   630,858
Receivables, net                                                       4,644,884
Inventories                                                            6,724,769
Prepaid and other                                                        554,725
                                                                     -----------

Total current assets                                                  12,555,236

CONTAINER LEASE FLEET, net                                            36,221,160
PROPERTY, PLANT AND EQUIPMENT, net                                    18,243,569
OTHER ASSETS, net                                                      1,556,859
                                                                     -----------

Total assets                                                         $68,576,824
                                                                     ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable                                                     $ 3,163,111
Accrued interest                                                         585,392
Accrued compensation                                                     423,847
Accrued liabilities                                                    1,021,039
Current portion of long-term debt                                      1,330,366
Current portion of obligations under capital leases                    1,918,800
                                                                     -----------

Total current liabilities                                              8,442,555

LINE OF CREDIT                                                        30,072,512
LONG-TERM DEBT, less current portion                                   5,287,642
OBLIGATIONS UNDER CAPITAL LEASES, less current 
     portion                                                           4,495,277
DEFERRED INCOME TAXES                                                  3,867,975
                                                                     -----------

Total liabilities                                                     52,165,961
                                                                     -----------

STOCKHOLDERS' EQUITY:
Common stock; $.01 par value, 17,000,000 shares authorized,            
     6,739,324 issued and outstanding                                     67,393
Additional paid-in capital                                            14,338,873
Retained earnings                                                      2,004,597
                                                                     -----------

Total stockholders' equity                                            16,410,863
                                                                     -----------

Total liabilities and stockholders' equity                           $68,576,824
                                                                     ===========
                                      F-18
<PAGE>
                                MOBILE MINI, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                 Three Months Ended March 31,
                                                                 ----------------------------
                                                                    1997           1996
                                                                    ----           ----
<S>                                                              <C>            <C>        
REVENUES:
Container and other sales                                        $ 4,542,631    $ 4,915,832
Leasing                                                            3,898,948      3,171,300
Other                                                              1,207,877        821,783
                                                                 -----------    -----------
                                                                   9,649,456      8,908,915

COSTS AND EXPENSES:
Cost of container and other sales                                  3,445,770      3,925,438
Leasing, selling and general expenses                              4,281,350      3,874,363
Depreciation and amortization                                        472,167        368,279
                                                                 -----------    -----------

Income from operations                                             1,450,169        740,835
OTHER INCOME (EXPENSE):
Interest income and other                                               --            4,000
Interest expense                                                  (1,089,879)      (948,349)
                                                                 -----------    -----------

INCOME (LOSS) BEFORE PROVISION FOR INCOME 
     (BENEFIT) TAXES AND EXTRAORDINARY ITEM
                                                                     360,290       (203,514)

PROVISION (BENEFIT) FOR INCOME TAXES                                 158,528        (89,546)
                                                                 -----------    -----------

INCOME (LOSS) BEFORE EXTRAORDINARY ITEM                              201,762       (113,968)
EXTRAORDINARY ITEM (Note C)                                             --         (410,354)
                                                                 -----------    -----------

NET INCOME (LOSS)                                                $   201,762    $  (524,322)
                                                                 ===========    ===========

EARNINGS (LOSS) PER SHARE OF COMMON STOCK AND
     COMMON STOCK EQUIVALENT:

INCOME (LOSS) BEFORE EXTRAORDINARY ITEM
                                                                 $      0.03    $     (0.02)

EXTRAORDINARY ITEM                                                      --            (0.06)
                                                                 -----------    -----------

NET INCOME (LOSS)                                                $      0.03    $     (0.08)
                                                                 ===========    ===========

WEIGHTED AVERAGE NUMBER OF COMMON AND 
     COMMON EQUIVALENT SHARES OUTSTANDING
                                                                   6,739,758      6,732,358
                                                                 ===========    ===========
</TABLE>
                                      F-19
<PAGE>
                                MOBILE MINI, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                     Three Months Ended March 31,
                                                                     ----------------------------
                                                                         1997            1996
                                                                         ----            ----
<S>                                                                  <C>             <C>          
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                    $    201,762    $   (524,322)
     Adjustments to reconcile income to net cash used in 
  operating activities:
     Extraordinary loss on early debt retirement                             --           410,354
     Depreciation and amortization                                        472,167         368,279
     Gain on disposal of property, plant and equipment                       --            (4,000)
Changes in assets and liabilities:
     Decrease (increase) in receivables, net                              (13,030)        863,478
     Increase in inventories                                           (1,815,657)       (581,675)
     Decrease (increase) in prepaids and other                            188,259         (84,859)
     Decrease in other assets                                             140,340         195,693
     (Decrease) increase in accounts payable                              605,782      (1,828,140)
     (Decrease) increase in accrued liabilities                          (161,835)         49,304
     (Decrease) increase in deferred income taxes                         158,475        (411,967)
                                                                     ------------    ------------

Net cash used in operating activities                                    (223,737)     (1,547,855)
                                                                     ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Net purchases of container lease fleet                                 (1,741,236)        (78,861)
Net purchases of property, plant, and equipment                        (1,097,151)       (425,433)
                                                                     ------------    ------------

Net cash used in investing activities                                  (2,838,387)       (504,294)
                                                                     ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings under lines of credit                                    3,666,477      12,512,634
Proceeds from issuance of long-term debt                                     --         6,635,069
Deferred costs on credit agreement                                           --        (1,897,573)
Principal payments and penalties on early debt extinguishment                --       (14,405,879)
Principal payments on long-term debt                                     (384,769)       (549,747)
Principal payments on capital lease obligations                          (325,269)       (931,839)
Additional paid in capital                                                   --           (21,063)
                                                                     ------------    ------------

Net cash provided by financing activities                               2,956,439       1,341,602
                                                                     ------------    ------------

NET DECREASE IN CASH                                                     (105,685)       (710,547)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                          736,543       1,430,651
                                                                     ------------    ------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                           $    630,858    $    720,104
                                                                     ============    ============
</TABLE>
See the accompanying notes to these consolidated statements.
                                      F-20
<PAGE>
                       MOBILE MINI, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE A - The accompanying  unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and the instructions to Form 10-Q.  Accordingly,  they do
not include all the  information  and footnotes  required by generally  accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management,  all adjustments  (which include only normal recurring  adjustments)
necessary to present fairly the financial position,  results of operations,  and
cash flows for all periods  presented  have been made. The results of operations
for the three month period ended March 31, 1997 are not  necessarily  indicative
of the  operating  results  that may be  expected  for the  entire  year  ending
December 31, 1997. These financial statements should be read in conjunction with
the Company's  December 31, 1996  financial  statements and  accompanying  notes
thereto.

Certain  amounts in the 1996  financial  statements  have been  reclassified  to
conform with the 1997 financial statement presentation.

NOTE B - Earnings  (loss) per common  share is computed  by dividing  net income
(loss)  by the  weighted  average  number of common  share  equivalents  assumed
outstanding  during the  periods.  Fully  diluted  earnings  per common share is
considered equal to primary earnings per share in all periods presented.

In March 1997,  the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No. 128,  "Earnings per Share" (SFAS No. 128).
SFAS No. 128 is effective for fiscal years ending after  December 15, 1997,  and
when adopted,  will require restatement of prior periods earnings per share. The
effect of this statement is not significant on any period presented.

NOTE C - The Company entered into a credit agreement (the "Credit Agreement") in
March, 1996 with BT Commercial Corporation, as Agent for a group of lenders (the
"Lenders").  Under the terms of the Credit Agreement,  the Lenders have provided
the Company  with a $35.0  million  revolving  line of credit and a $6.0 million
term loan.  Borrowings  under the Credit  Agreement are secured by substantially
all of the Company's assets.

In  connection  with the closing of the Credit  Agreement,  the  Company  repaid
long-term debt and obligations under capital leases totaling $14.1 million. As a
result,  costs previously  deferred related to this  indebtedness and prepayment
penalties  resulted  in  an  extraordinary   charge  to  earnings  in  1996,  of
approximately $410,000 after the benefit of income taxes.

NOTE D - Inventories are stated at the lower of cost or market,  with cost being
determined  under the  specific  identification  method.  Market is the lower of
replacement cost or net realizable value. Inventories consisted of the following
at:

                                        March 31, 1997    December 31, 1996
                                        --------------    -----------------
       Raw material and supplies          $3,903,561          $3,547,487
       Work-in-process                       911,543             288,986
       Finished containers                 1,909,665           1,161,909
                                          ----------          ----------
                                          $6,724,769          $4,998,382
                                          ==========          ==========
                                      F-21
<PAGE>
NOTE E - Property, plant and equipment consisted of the following at:

                                        March 31, 1997       December 31, 1996
                                        --------------       -----------------
  Land                                   $    708,554           $    708,555
  Vehicles and equipment                   11,581,984             11,218,281
  Buildings and improvements                7,296,205              6,958,247
  Office fixtures and equipment             2,620,597              2,514,812
                                         ------------           ------------
                                           22,207,340             21,399,895
  Less accumulated depreciation            (3,963,771)            (3,703,849)
                                         ------------           ------------
                                         $ 18,243,569           $ 17,696,046
                                         ============           ============
                                      F-22
<PAGE>
         No  dealer,  salesperson  or other  person  is  authorized  to give any
information or to make any  representation  not contained in this  Prospectus in
connection  with  this  offering,  and any  information  or  representation  not
contained  herein  must not be relied  upon as  having  been  authorized  by the
Company or any other person.  This  Prospectus  does not  constitute an offer to
sell  or a  solicitation  of an  offer  to buy any  securities  other  than  the
registered  securities to which it relates or an offer to or solicitation of any
person  in any  jurisdiction  where  such an  offer  or  solicitation  would  be
unlawful.  Neither the delivery of this Prospectus at any time nor any sale made
hereunder  shall,  under any  circumstances,  create  any  implication  that the
information herein contained is correct as of any time subsequent to the date of
this Prospectus.



TABLE OF CONTENTS
<TABLE>
<S>                                                                                                                <C>
Available Information----------------------------------------------------------------------------------------------5
Incorporation of Certain Documents by Reference--------------------------------------------------------------------6
Summary------------------------------------------------------------------------------------------------------------7
Risk Factors-------------------------------------------------------------------------------------------------------9
Use of Proceeds----------------------------------------------------------------------------------------------------11
Dividend Policy----------------------------------------------------------------------------------------------------12
Capitalization-----------------------------------------------------------------------------------------------------13
The Company--------------------------------------------------------------------------------------------------------13
Selected Consolidated Financial Information------------------------------------------------------------------------21
Management's Discussion and Analysis of Financial Condition and Results of Operations------------------------------22
Management---------------------------------------------------------------------------------------------------------30
Certain Relationships and Related Transactions---------------------------------------------------------------------34
Warrantholders-----------------------------------------------------------------------------------------------------35
Plan of Distribution-----------------------------------------------------------------------------------------------35
Description of Securities------------------------------------------------------------------------------------------36
Legal Matters------------------------------------------------------------------------------------------------------38
Experts------------------------------------------------------------------------------------------------------------38

Consolidated Financial Statements----------------------------------------------------------------------------------F-1
</TABLE>
<PAGE>
                                1,067,500 SHARES


                                mobile mini, inc.


                                  COMMON STOCK


                           --------------------------

                                   PROSPECTUS
                           --------------------------



                               _____________, 1997
<PAGE>
                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

         The Company  estimates  that expenses in  connection  with the offering
described in this registration  statement (other than underwriting and brokerage
discounts,  commissions and fees and legal fees incurred by the  Warrantholders,
if any, payable by such Warrantholders) will be as follows:

         Securities and Exchange Commission registration fee   $     0
         Legal fees and expenses                                15,000
         Accounting fees and expenses                           15,000
                                                               -------

         Total                                                 $30,000
                                                               =======


         All amounts except the Securities and Exchange Commission  registration
fee (which was paid in connection with prior filings) are estimated.


ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         The Company's  Certificate of Incorporation and Bylaws provide that the
Company will  indemnify its  directors and executive  officers and may indemnify
its other officers,  employees and other agents to the fullest extent  permitted
by Delaware law. Pursuant to these provisions, the Company intends to enter into
indemnity agreements with each of its directors and executive officers.

         In addition,  the Company's Certificate of Incorporation provides that,
to the fullest  extent  permitted by Delaware law, the Company's  directors will
not be liable for monetary  damages for breach of the directors'  fiduciary duty
of care to the Company and its  stockholders.  This provision in the Certificate
of  Incorporation  does  not  eliminate  the duty of  care,  and in  appropriate
circumstances  equitable  remedies  such as an  injunction  or  other  forms  of
non-monetary  relief would remain  available  under  Delaware law. Each director
will be subject to liability for breach of the director's duty of loyalty to the
Company,  for  acts or  omissions  not in good  faith or  involving  intentional
misconduct or knowing violations of law, for acts or omissions that the director
believes  to  be  contrary  to  the  best   interests  of  the  Company  or  its
stockholders,  for any transaction  from which the director  derived an improper
personal benefit,  for acts or omissions  involving a reckless disregard for the
director's duty to the Company or its  stockholders  when the director was aware
or should  have been  aware of a risk of  serious  injury to the  Company or its
stockholders,  for acts or omissions  that  constitute  an unexcused  pattern of
inattention  that amounts to an abdication of the director's duty to the Company
or its  stockholders,  for  improper  transactions  between the director and the
Company and for improper  distributions  to stockholders  and loans to directors
and officers. This provision also does not affect a director's  responsibilities
under any other laws,  such as the federal  securities  laws or state or federal
environmental laws.


ITEM 16. EXHIBITS

EXHIBIT
NUMBER                     DESCRIPTION
- ------                     -----------

4.1                        Form of Warrant Agreement.(1)

4.2                        Form of Underwriter Warrant.(1)

4.3                        Specimen Form of Common Stock Certificate.  (1)
                                      II-1
<PAGE>
4.4                        Specimen Form of Warrant Certificate.  (1)

5.1                        Opinion of Bryan Cave LLP.

23.1                       Consent of Bryan Cave LLP (included in Exhibit 5.1).

23.2                       Consent of Arthur Andersen LLP.

24.1                       Power of Attorney(2)

- --------------------

(1)      Incorporated  by  reference,  filed  as an  exhibit  to  the  Company's
         Registration Statement on Form SB-2, SEC File No. 33-71528-LA.
(2)      Included on the signature page of the Form S-2 Registration Statement.


ITEM 17. UNDERTAKINGS.

         (a) The undersigned registrant hereby undertakes:

                  (1) To file,  during any  period in which  offers or sales are
being made, a post-effective amendment to this registration statement;

                  (2) That, for the purpose of determining  any liability  under
the Securities Act of 1933, each such  post-effective  amendment shall be deemed
to be a new registration  statement  relating to the securities offered therein,
and the  offering  of such  securities  at that  time  shall be deemed to be the
initial bona fide offering thereof; and

                  (3) To remove from  registration by means of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

         (b) The undersigned  Registrant hereby undertakes that, for purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
Registrant's  annual  report  pursuant to Section  13(a) or Section 15(d) of the
Securities  Exchange  Act of  1934  that is  incorporated  by  reference  in the
Registration  Statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

         (c)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors,  officers, and controlling persons
of the  Registrant  pursuant to the  foregoing  provisions,  or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director, officer, or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of counsel the matter has
been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction  the  question  of whether  such  indemnification  by it is against
public  policy as  expressed in the  Securities  Act and will be governed by the
final adjudication of such issue.
                                      II-2
<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements  of the  Securities  Act, the  registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing  on Form S-2 and has  duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Tempe, Arizona, on this 26th day of June, 1997.

                                        MOBILE MINI, INC.



                                        By:/s/Steven G. Bunger
                                           -------------------------------------
                                           Steven G. Bunger,
                                           President and Chief Executive Officer



POWER OF ATTORNEY

         Each of the undersigned hereby authorizes Lawrence  Trachtenberg as his
attorney-in-fact  to  execute  in the name of each such  person and to file such
amendments (including post-effective  amendments) to this registration statement
as the Registrant deems appropriate and appoints such person as attorney-in-fact
to sign on his  behalf  amendments,  exhibits,  supplements  and  post-effective
amendments to this registration statement.

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this to Registration Statement has been signed below by the following persons in
the capacities and on the dates indicated.

SIGNATURE                   TITLE                                  DATE
- ---------                   -----                                  ----

/s/ Steven G. Bunger        President, Chief Executive Officer     June 26, 1997
- -------------------------   Executive Officer and Director
Steven G. Bunger            (principal executive officer) 
                            

/s/ Lawrence Trachtenberg   Executive Vice President, Chief        June 26, 1997
- -------------------------   Financial Officer and Director              
Lawrence Trachtenberg       (principal financial and accounting officer)
                            

/s/ Richard E. Bunger       Chairman of the Board                  June 26, 1997
- -------------------------
Richard E. Bunger


/s/ George Berkner          Director                               June 26, 1997
- -------------------------
George Berkner


/s/ Ronald J. Marusiak      Director                               June 26, 1997
- -------------------------
Ronald J. Marusiak
                                      II-3

<TABLE>
<S>                                                 <C>                                             <C>
                                                           BRYAN CAVE LLP
                                                                                                             LONDON, ENGLAND
  ST. LOUIS, MISSOURI                                    TWENTY-FIRST FLOOR                               RIYADH, SAUDI ARABIA
    WASHINGTON, D.C.                                 2800 NORTH CENTRAL AVENUE                             KUWAIT CITY, KUWAIT
   NEW YORK, NEW YORK                               PHOENIX, ARIZONA 85004-1098                      ABU DHABI, UNITED ARAB EMIRATES
 KANSAS CITY, MISSOURI                                     (602) 230-7000                              DUBAI, UNITED ARAB EMIRATES
 OVERLAND PARK, KANSAS                               FACSIMILE: (602) 266-5938                                  HONG KONG
LOS ANGELES, CALIFORNIA                                                                               ASSOCIATED OFFICE IN SHANGHAI
SANTA MONICA, CALIFORNIA
   IRVINE, CALIFORNIA
</TABLE>



                                  June 30, 1997


Mobile Mini, Inc.
1834 West Third Street
Tempe, Arizona  85281


Dear Sirs:

         We are  acting as counsel  to Mobile  Mini,  Inc.  (the  "Company")  in
connection  with the  Registration  Statement  on Form  S-2  (the  "Registration
Statement"),  under the Securities Act of 1933, as amended (the "Act"), covering
1,067,500  shares of the Company's  common stock,  par value $.01 per share (the
"Common  Stock"),  issuable upon exercise of  redeemable  Common Stock  Purchase
Warrants (the  "Warrants")  issued in connection with the Company's 1994 initial
public offering (the "Initial Public Offering").

         We have examined the originals, or certified, conformed or reproduction
copies,  of all such records,  agreements,  instruments and documents as we have
deemed relevant or necessary as the basis for the opinion hereinafter expressed.
In all such  examinations,  we have assumed the genuineness of all signatures on
original or certified  copies and the conformity to original or certified copies
of all copies submitted to us as conformed or reproduction copies. As to various
questions of fact relevant to such opinion, we have relied upon, and assumed the
accuracy of,  certificates and oral or written  statements and other information
of or from public officials,  officers or  representatives  of the Company,  and
others.

         Based  upon the  foregoing,  we are of the  opinion  that the shares of
Common Stock  reserved  for  issuance  upon  exercise of the  Warrants,  when so
issued,  upon  exercise  in  accordance  with the  terms and  provisions  of the
Warrants, will be validly issued, fully paid and non-assessable.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Registration  Statement  and to the  reference  to this firm  under the  caption
"Legal Matters" in the Prospectus forming a part of the Registration  Statement.
In giving this  consent,  we do not hereby  admit that we are in the category of
persons whose consent is required under Section 7 of the Act.

                                        Very truly yours,



                                        /s/ Bryan Cave LLP
                                        BRYAN CAVE LLP

                              ARTHUR ANDERSEN LLP






                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS







As  independent  public  accountants,  we hereby  consent  to (i) the use of our
report included in this  registration  statement and (ii) the  incorporation  by
reference  in this  registration  statement  of our report dated March 24, 1997,
included in Mobile Mini,  Inc's Form 10-K for the year ended  December 31, 1996,
and to all references to our firm included in this registration statement.




                                                       ARTHUR ANDERSEN LLP

Phoenix, Arizona,
 June 27, 1997.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission