MOBILE MINI INC
10-K/A, 1997-08-21
FABRICATED PLATE WORK (BOILER SHOPS)
Previous: CARSON PIRIE SCOTT & CO /IL/, 8-K, 1997-08-21
Next: AVALON PROPERTIES INC, 424B3, 1997-08-21




================================================================================
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                  Form 10-K/A-3

                                   (Mark One)

         [X]      ANNUAL  REPORT   PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE
                  SECURITIES  EXCHANGE ACT OF 1934 [Fee Required] For the fiscal
                  year ended December 31, 1996

         [_]      TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d) OF THE
                  SECURITIES  EXCHANGE  ACT OF 1934  [No Fee  Required]  For the
                  transition period from ___________ to ________________


                         Commission File Number 1-12804
                         ------------------------------

                                mobile mini, inc.
             (Exact Name of Registrant as Specified in its Charter)

         Delaware                                        86-0748362
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

                              1834 West 3rd Street
                              Tempe, Arizona 85281
                    (Address of Principal Executive Offices)

                                 (602) 894-6311
                         (Registrant's Telephone Number)

         Securities Registered Under Section 12(g) of the Exchange Act:

         Title of Class                Name of Each Exchange on Which Registered
  Common Stock, $.01 par value           NASDAQ Stock Market National Market
Warrant to Purchase Common Stock         NASDAQ Stock Market Small Cap Market
       at $5.00 per share

Indicate by checkmark whether the Registrant: (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X  No 
                                      ---   ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [_]

The  aggregate  market  value on March 25,  1997 of the  voting  stock  owned by
non-affiliates  of the registrant was  $11,872,272  (calculated by excluding all
shares held by executive officers, directors and holders of five percent of more
of the voting power of the registrant,  without  conceding that such persons are
"affiliates" of the registrant for purposes of the federal securities law).

As of March 25, 1997,  there were  outstanding  6,739,324 shares of the issuer's
common stock, par value $.01.

Documents incorporated by reference:  None

The registrant  hereby amends its Annual Report on Form 10-K for the fiscal year
ended December 31, 1996, as follows:
================================================================================
                                      -1-
<PAGE>
                                     PART I

This  Report  contains  forward-looking   statements  which  involve  risks  and
uncertainties.  The  actual  results of Mobile  Mini,  Inc.  (together  with its
wholly-owned  subsidiaries,   the  "Company"  or  "Mobile  Mini")  could  differ
materially  from those  anticipated  in these  forward-looking  statements  as a
result of certain  factors,  including those set forth in this Form 10-K and the
Company's other  Securities and Exchange  Commission  filings.  See particularly
Item 7, "Management's Discussion and Analysis of Financial Condition and Results
of Operations".

ITEM 1.  DESCRIPTION OF BUSINESS.

General

Mobile  Mini,  Inc.  (the  "Company")  is  a  Delaware  corporation  capitalized
effective December 31, 1993. From 1983 through 1993, the business  operations of
the Company were conducted as a sole  proprietorship  by Richard E. Bunger under
the tradename "mobile mini storage systems"  ("MMSS").  The business  operations
transferred  to the Company were  comprised  of MMSS and a related  corporation,
Delivery Design Systems,  Inc. ("DDS").  The Company's  subsidiaries include DDS
which   formerly   engaged  in  the  business  of  designing,   developing   and
manufacturing  truck  trailers  and other  delivery  systems  for the  Company's
portable  storage  containers  and  Mobile  Mini I, Inc.  which  engages  in the
business of acquiring and maintaining certain of the Company's  facilities.  The
business and assets of DDS were transferred to the Company in 1996.

The Company's operations commenced in Phoenix, Arizona, in 1983 when Mr. Bunger,
then a designer  and  builder of  integrated  animal  production  (feed lot) and
traditional   mini-storage   facilities,   recognized  the  potential  of  using
ocean-going  shipping  containers  for inland  portable  storage.  Mr.  Bunger's
experience in the mini-storage  industry  indicated that the containers could be
profitably  leased as storage units to a wide range of business,  individual and
governmental users. By 1986 the portable storage concept had been proven and the
business was expanded through an additional sales and leasing branch established
in  Tucson,  Arizona.  In 1988,  the  Company  commenced  operations  in Rialto,
California to service the greater Los Angeles  area. In early 1990,  the Company
relocated  its  manufacturing  facility  from its original  site in Phoenix to a
heavy-industry  zoned  industrial  park  located  near  Maricopa,   Arizona  and
administrative  offices were established in Tempe, Arizona. In 1994, the Company
opened a "satellite" branch in San Diego,  California which is serviced from its
Rialto  "hub."  Also in 1994,  the  Company  opened  operations  in Texas by the
establishment of hub locations in Houston and Dallas/Fort  Worth. In early 1995,
the  Company  opened   satellite   locations  in  the  San  Antonio  and  Austin
metropolitan areas.

Products

The Company designs and manufactures portable steel storage containers, portable
offices and telecommunication shelters and acquires,  refurbishes,  and modifies
ocean-going shipping containers for sales and leasing as inland portable storage
units. In addition,  the Company designs and  manufactures a variety of delivery
systems  to  complement  the  Company's  storage  container  sales  and  leasing
activities.

The principal  products of the Company are portable  steel  storage  containers,
portable offices, telecommunications shelters and certain other products used in
conjunction  with the portable  storage  containers.  The Company also  produces
certain steel  products built to special order  specifications.  The Company has
patented, proprietary or trade secret rights in all products it has designed and
manufactured.  The locking  system for the Company's  containers is patented and
provides virtually impenetrable security to the storage container.
                                      -2-
<PAGE>
The Company's  main product in its storage  market segment is the portable steel
storage container.  The Company acquires used ocean-going cargo containers which
it reconditions  and retrofits with its patented  locking system.  To compensate
for supply and price  fluctuations  associated  with acquiring used  ocean-going
containers,  the Company  also  manufactures  various  lines of new  containers,
featuring the Company's proprietary "W" or "stud wall" panels. Storage container
units may be significantly  modified and turned into portable offices,  portable
storage facilities, open-sided storage and retail facilities, as well as a large
variety of other applications. In reconditioning and manufacturing its products,
the Company  uses,  in addition to used  ocean-going  containers,  commodity raw
materials  including  steel,  vinyl,  wood,  glass and other raw materials  from
various suppliers.

The  Company  sells and  leases  its  storage  containers  to a wide  variety of
individual,  business and  governmental  users.  The Company's lease  activities
include both on-site and off-site  leasing.  "Off-site"  leasing occurs when the
Company  leases  a  portable  storage  container  which is then  located  at the
customer's  place of use.  "On-site"  leasing occurs when the Company stores the
portable  container  containing  the  customer's  goods at one of the  Company's
facilities,  which are  similar to a standard  mini-storage  facility,  but with
increased security, ease of access and container delivery and pick-up service.

In mid-1995,  Mobile Mini  established a  telecommunication  shelter division to
complement its storage container business, diversify its product line and target
the domestic and international markets. The Company's modular  telecommunication
shelters,  marketed  under the name "mobile  telestructures",  can be built in a
vast  variety  of  designs,   sizes,   strengths,   exterior   appearances   and
configurations.  The Company has  developed  proprietary  technology  that makes
these units very  portable,  lightweight,  highly secure and  virtually  weather
resistant.  The Company intends to devote additional  resources toward marketing
this product in 1997.

The Company has  developed  technology to add a stucco finish to the exterior of
its  all  steel  buildings,  making  them  more  aesthetically  appealing  while
retaining  the  strength and  durability  afforded by steel.  This  attribute is
especially   important   to  the   Mobile   Telestructures   operations,   where
telecommunication  companies are under  pressure to use shelters and towers that
blend in with the locale at which they are located.  In addition,  in 1996,  the
Company  introduced  its  ArmorKoat  line of  telecommunication  shelters  which
feature a specially  formulated  concrete  exterior coat to its steel  shelters.
This  formulation  increases the strength of the building and can meet the needs
of customers that require concrete buildings.

The Company also designs,  develops and manufactures a complete proprietary line
of truck trailers and other  delivery  systems  utilized in connection  with its
storage  container sales and leasing  activities.  The Company provides delivery
and pick-up  services for customers at their places of business,  homes or other
locations.

Business Restructuring

The Company  previously  was  involved in the  manufacture,  sale and leasing of
modular  steel  buildings  in the state of Arizona.  These  buildings  were used
primarily  as  portable  schools,  but could be used for a variety of  purposes.
Although  the  Company  believes  its  modular  buildings  were  superior to the
wood-framed  buildings  offered by its competitors,  the Company was not able to
generate  acceptable  margins on this product  line.  During  1996,  the Company
implemented a strategic restructuring program designed to concentrate management
effort and resources and better position itself to achieve its strategic  growth
objectives.  As a result of this  program,  the Company's  1996 results  include
charges of $700,000 ($400,000 after tax, or $.06 per share) for costs associated
with restructuring the Company's manufacturing  operations and for other related
charges.  These  charges were recorded in the fourth  quarter of 1996,  and were
comprised of the write-down of assets used in the Company's discontinued modular
building  operations  and  related  severance  obligations  ($300,000),  and the
write-down  of other  fixed  assets  ($400,000).  By  discontinuing  its modular
building  operations,  the  Company  will  be  able to  utilize  the  management
resources and production capacity previously utilized by this division to expand
the Company's  telecommunications  shelter  business and its  container  leasing
operations.
                                      -3-
<PAGE>
Marketing

The Company  markets its storage  containers  both  directly to the consumer and
through its national dealer network.  The Company has sales and leasing branches
in Phoenix and Tucson,  Arizona,  San Diego and Rialto,  California and Houston,
Dallas,  San Antonio and Austin,  Texas.  The Company  services  the greater Los
Angeles,  California area from its Rialto hub and its Texas  operations from its
Houston and Dallas/Ft. Worth hubs.

The Company sells and leases its storage  containers  directly to consumers from
each of its  branches.  With  respect to  leases,  the  Company  engages in both
off-site  and on-site  leasing.  Marketing  for  individual  consumer  sales and
rentals is  primarily  through  Yellow Page ads,  direct  mailings  and customer
referrals.

The   Company   markets   its  Mobile   Telestructure   products   directly   to
telecommunication   companies  as  well  as  to  companies   providing  turn-key
installations of shelters and towers.

Sales  are also  made  through  the  Company's  national  dealer  network  which
currently  provides  the  Company's  manufactured  containers  to 53 dealers for
retail  sale.  Such  dealers are in 75 separate  locations  in 28 states and one
Canadian  province.  Marketing  to dealers and  potential  dealers is  primarily
through  direct  solicitation,  trade  shows,  trade  magazine  advertising  and
referrals. The dealers receive pre-fabricated containers which they assemble and
paint. The Company  provides  training in assembly and marketing to its dealers.
None of the dealers are employed by the Company, nor does any dealer have a long
term requirements  contract for the supply of  pre-fabricated  containers or any
contract for training in assembly and  marketing  with the Company.  The Company
does,  however,  benefit  from the use of its  name by  several  dealers  on the
containers once they are constructed.

Leasing Operations

Since its founding, it has been the Company's primary goal to grow the container
leasing  segment of its business.  This business,  which involves the short-term
leasing of a product with a long useful life and  relatively  low  depreciation,
offers higher margins than the Company's other products and services.

The Company has sought to grow this  business by opening  branch  facilities  in
several  cities in the  Southwestern  United  States.  When the Company  opens a
facility,  it devotes  substantial  resources,  including a sizable  advertising
budget, to the location.  The new locations  therefore  generate losses in early
years,  but once the Company has added  sufficient  containers to cover the high
fixed  costs,  its  operations  may  become  profitable  at  the  new  location.
Historically,  profitability  is not expected until  approximately  one to three
years after the new location is opened. The actual time to profitability depends
upon numerous  factors,  including  differences  in container  costs compared to
historic  cost  levels,  the  level  of  competition  in  the  new  market,  the
development of additional  storage  containers in the market by competitors  and
other factors which are generally beyond the Company's control.

The Company plans to continue adding  additional  leased  containers to existing
locations  in order to increase  its  profitability.  During  1996,  the Company
obtained a credit line enabling it to substantially expand its container leasing
operations.  See,  "ITEM 7.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL
CONDITION  AND RESULTS OF  OPERATIONS - LIQUIDITY  AND CAPITAL  RESOURCES".  The
Company increased  containers on lease at December 31, 1996 by 18% from December
31,  1995.  This  increase  was  achieved at branch  locations  that had been in
operation during 1995.

The  Company's  plan is to  continue  increasing  its  lease  fleet at  existing
locations  in 1997,  at a rate in line  with  historical  increases.  Management
believes that such an increase should  substantially  improve  profitability  in
1997,  particularly if the cost of used ocean-going  containers remains constant
at year-end 1996 levels.
                                      -4-
<PAGE>
The Company also intends to expand its operations  into  additional  cities on a
controlled basis. Such expansion could be through new start-up operations by the
Company  or through  acquisitions  of  existing  operations.  Expansion  through
start-up  operations  would have the effect of  reducing  net income  during the
early years of operations  while the Company  increased its lease fleet at these
locations.  The Company has  identified  several  potential new markets,  and is
investigating start-up and acquisition possibilities in those markets. As of the
date  of this  Report,  the  Company  is not a party  to any  binding  agreement
respecting new sites or acquisition transactions.

Financing

The Company has required  increasing  amounts of financing to support the growth
of its business.  This financing was required  primarily to fund the acquisition
of  containers  for the  Company's  lease fleet and to fund the  acquisition  of
property,  plant and equipment to support both the Company's  container  leasing
and manufacturing operations.

The  Company  finances  its  operations  and growth  primarily  through a credit
agreement (the "Senior Credit  Agreement")  with BT Commercial  Corporation,  as
Agent for a group of lenders  (the  "Lenders").  The  Company  entered  into the
Senior  Credit  Agreement in March 1996,  as amended in March 1997,  in order to
improve  its  cash  flow,  increase  its  borrowing  availability  and  fund its
continued growth.  Under the terms of the Senior Credit  Agreement,  the Lenders
provide the Company  with a $35.0  million  revolving  line of credit and a $6.0
million term loan.  Borrowings  under the Senior Credit Agreement are secured by
substantially all of the Company's assets.

The term loan is to be repaid over a five-year  period.  Interest accrues on the
term loan at the Company's  option at either prime plus 1.75% or the  Eurodollar
rate plus 3.25%.  Borrowings  under the term loan are payable monthly as follows
(plus interest):

             Months 1 through 12                                $ 62,500
             Months 13 through 24                                 83,333
             Months 25 through 60                                118,056

Additional  principal  payments  equal to 75% of Excess Cash Flow, as defined in
the term loan documents which  constitute  part of the Senior Credit  Agreement,
are  required  annually.  As of December  31, 1996,  no  additional  payment was
required under this provision.

Available borrowings under the revolving line of credit are based upon the level
of the  Company's  inventories,  receivables  and  container  lease  fleet.  The
container  lease  fleet is  appraised  at least  annually,  and up to 90% of the
lesser of cost or  appraised  orderly  liquidation  value may be included in the
borrowing base.  Interest  accrues at the Company's  option at either prime plus
1.5% or the Eurodollar  rate plus 3% and is payable monthly or at the end of the
term of any  Eurodollar  borrowing.  The term of this  line of  credit  is three
years, with a one-year extension option.

In  connection  with the  closing of the Senior  Credit  Agreement,  the Company
terminated  its  line  of  credit  with  its  previous   lender,   repaying  all
indebtedness  under that line. In addition,  the Company repaid other  long-term
debt and obligations  under capital leases totaling $14.1 million.  As a result,
costs  previously  deferred  related  to  certain  indebtedness  and  prepayment
penalties  resulted in an  extraordinary  charge to  earnings  of  approximately
$410,000 after benefit for income taxes.

The Senior Credit  Agreement  contains several  financial  covenants and minimum
required  utilization rates in its lease fleet, limits on capital  expenditures,
acquisitions,  changes in control,  the  incurrence of  additional  debt and the
repurchase of common stock, and prohibits the payment of dividends. -5-
<PAGE>
The Company has also  financed its  operations  through the issuance and sale of
its equity  securities.  In February  1994,  the Company  completed  its initial
public offering.  Net proceeds to the Company totaled  approximately $7 million.
In December 1995, the Company  received net proceeds of $4.1 million,  through a
private placement of 50,000 shares of Series A Convertible Preferred Stock, $.01
par value,  $100 stated value ("Series A").  Pursuant to the terms of the Series
A, all 50,000 shares of Series A were  converted  into  1,904,324  shares of the
Company's  common stock at an average  conversion rate of $2.63 per share during
the first quarter of 1996. These equity issuances provided the capital necessary
to obtain the financing available under the Senior Credit Agreement.

Prior to 1996,  the Company's  growth was financed in part through  financing of
containers  pursuant to capital leases or secured  borrowings.  These financings
generally  required  repayment  in full over a five year period and provided for
interest at a fixed rate. Since the Company's  containers have a useful life far
in excess of five years,  these  financings  required the Company to pay in full
the debt related to a capital expenditure well in advance of the related asset's
useful life. The repayment  terms of these  financings  adversely  affected cash
flow prior to the refinancing pursuant to the Senior Credit Agreement.

The Company believes that its current  capitalization,  together with borrowings
available  under the Senior  Credit  Agreement,  is  sufficient  to maintain its
current  level  of  operations  and  permit   controlled  growth  and  increased
profitability.  However, should demand for the Company's products exceed current
expectation  or should the cost of used  containers  continue to  increase,  the
Company would be required to secure additional  financing through debt or equity
offerings,  additional  borrowings or a combination of these  sources.  However,
there is no assurance that any such  financings  will be obtained or obtained on
terms acceptable to the Company.

Patents, Tradenames and Trade Secrets

The Company has eight patents  issued by and four patents  pending with the U.S.
Patent  and  Trademark  Office  related to the  design  and  application  of its
products.   The  Company  intends  to  process  other  patent  applications  for
additional  products  developed  currently  or in the future,  to the extent the
Company  deems such  applications  appropriate.  "mobile  mini" and "mobile mini
storage  systems"  are  registered  trade names and service  marks in the United
States and  Canada.  The Company  has  applied to have  "mobile  telestructures"
registered as a trade name and service mark.

The patents as well as the various state trade  secrets acts afford  proprietary
protection to the Company's  products,  including the unique  locking system and
design of its  manufactured  products.  The Company has in place several  access
control and proprietary  procedure policies implemented to meet the requirements
of  protecting  its trade secrets under  applicable  law. The Company  follows a
policy of aggressively  pursuing claims of patent,  tradename,  service mark and
trade  secret  infringement.  The Company does not believe that its products and
trademarks  or other  confidential  and  proprietary  rights  infringe  upon the
proprietary rights of third parties.  There can be no assurance,  however,  that
third  parties will not assert  infringement  claims  against the Company in the
future.  The  successful  assertion  of rights and the  defense of  infringement
claims could have a material adverse affect on the Company's  business,  results
of  operations  and  financial  condition.  There can be no  assurance  that the
Company will have sufficient  resources to sustain expensive or protracted legal
actions to protect its proprietary rights or, alternatively, to defend claims of
infringement.

Customers

The  market for the  Company's  products  can  generally  be  divided  into four
distinct      areas     --     retail,      residential,      commercial     and
institutional/governmental.  Revenues are derived  from either  rentals or sales
directly to customers or through sales to the Company's dealers.
                                      -6-
<PAGE>
The  Company's  customer  profile is diverse and does not rely on one  industry.
Instead, the Company targets several different markets within various geographic
areas. As of December 31, 1996 the Company's leasing and sales clients fall into
the  following  categories  and  approximate  percentages:  (i) with  respect to
leasing:  retail and wholesale businesses,  52%; homeowners,  17%; construction,
22%; institutions,  4%; government,  industrial and other, 5%; (ii) with respect
to sales: retail and wholesale  businesses,  54%; homeowners,  5%; construction,
12%; institutions, 14%; government, industrial and other, 15%.

Customers utilize the Company's storage units in a variety of ways. For example,
retail  companies use the Company's  storage units for extra  warehousing;  real
estate  development  companies utilize the Company's  products to securely store
equipment, tools and materials; and governmental agencies such as the U.S. Armed
Forces  and the  U.S.  Drug  Enforcement  Agency  lease  and  buy the  Company's
high-security, portable storage units to store equipment and confiscated goods.

Competition

Because the Company  competes  with its products and services in several  market
segments, no one entity is known to be in direct competition with the Company in
all its market  segments.  With respect to its on-site leasing  activities,  the
Company competes directly with conventional mini-storage warehouse facilities in
the  localities  in which it operates.  Some of the  Company's  on-site  leasing
competitors  include  Space  Shuttle,  a  franchiser  with a  limited  number of
franchises  throughout the United States,  Door to Door Storage,  Public Storage
and Shurgard  Storage  Centers.  With respect to off-site leasing and sales, the
Company  has  several  competitors,  which  include  Haulaway,  Mobile  Storage,
National Security  Containers,  and a large number of smaller  competitors.  The
Company  believes  that  its  products,   services,  pricing  and  manufacturing
capabilities  allow it to  compete  favorably  in each of the  on-site  leasing,
off-site  leasing and sales  segments of the  Company's  markets in the areas it
currently operates.

The  Company's   Mobile   Telestructures   division   competes  against  several
competitors that supply  shelters,  the largest of which the Company believes to
be  Fibrebond  Corporation,  the Rohn  division  of UNR  Industries  and  Andrew
Corporation.

Management believes that the Company has a number of competitive advantages both
in terms of products and operations.  Among its product's  patented  features is
the  locking  system  which  serves  to meet  the  customer's  primary  concern,
security.  Based on reports from customers who have suffered burglary  attempts,
the Company's  locking  system is extremely  difficult to defeat.  The Company's
delivery  trailers  have  largely  been  designed  and built by the  Company and
certain key features have patent  potential which the Company may pursue.  These
proprietary delivery systems, which are specifically designed to transport, load
and unload containers,  allow the Company to deliver containers  economically in
otherwise inaccessible locations.

Operationally,  the  Company  manufactures  containers  from  raw  steel  as  an
alternative to using ocean-going containers. In the event ocean-going containers
are in short  supply  or become  uneconomical  to  retrofit  to the needs of the
Company, the Company can manufacture its own container product. The Company will
continue to manufacture  new storage units for inclusion  primarily in its sales
inventory and also in its lease fleet.

The Company's ability to continue to compete favorably in each of its markets is
dependent  upon  many  factors,   including  the  market  for  used  ocean-going
containers  and the costs of steel.  During 1996,  the price of used steel cargo
containers   increased  by  approximately  20%.  Management  believes  that  the
Company's   container   manufacturing   capabilities   makes  the  Company  less
susceptible  than its competitors to ocean-going  container price  fluctuations,
particularly since the cost of used containers is affected by many factors, only
one of which is the cost of steel from which the  Company  can  manufacture  new
containers.

The Company  believes  that  competition  in each of its  markets  may  increase
significantly  in the future.  It is probable  that such  competitors  will have
greater  marketing  and financial  resources  than the Company.  As  competition
increases,  significant  pricing pressure and reduced profit margins may result.
Prolonged price competition, along with other forms of competition, could have a
material  adverse  affect on the Company's  business and results of  operations.
Additionally,  as the Company  continues to expand its  operations  in different
regions, start-up costs incurred reduce the Company's overall profit margins.
                                      -7-
<PAGE>
Employees

As of March 1, 1997,  the Company had  approximately  800 full time employees at
all of its locations. The Company believes that its continued success depends on
its ability to attract and retain  highly  qualified  personnel.  The  Company's
employees are not  represented by a labor union and the Company has no knowledge
of any current  organization  activities.  The Company has never suffered a work
stoppage and considers its relations with employees to be good.

ITEM 2.  DESCRIPTION OF PROPERTY.

The Company has four manufacturing centers located in Maricopa, Arizona, Rialto,
California,  and Houston and  Dallas/Fort  Worth,  Texas.  Sales and leasing are
conducted from Phoenix,  Rialto,  Houston and  Dallas/Fort  Worth in addition to
four other locations.
The Company's administrative and sales offices are located in Tempe, Arizona.

The Company's primary  manufacturing center is located in a heavy-industry zoned
industrial park near Maricopa, Arizona, approximately 30 miles south of Phoenix.
The  facility  is seven  years  old and is  located  on an  approximate  45 acre
industrial site.  Twenty-three acres of this site were purchased from Richard E.
Bunger in 1996. See, "ITEM 13. CERTAIN RELATIONSHIPS AND RELATED  TRANSACTIONS."
The facility  includes  nine  manufacturing  buildings,  totaling  approximately
130,000 square feet, which house manufacturing, assembly, construction, painting
and vehicle maintenance operations.

The Phoenix,  Arizona sales and leasing branch services the Phoenix metropolitan
area from its approximately 10.7 acre facility,  of which  approximately 5 acres
were leased in the first quarter of 1997. All Phoenix  marketing and any on-site
storage is conducted  from this site.  Approximately  3.4 acres are owned by the
Company,  approximately 5.8 acres are leased from non-affiliated parties and the
remaining  1.5 acres are owned by  members  of the  Bunger  family and are under
lease at what management believes to be competitive market rates. See, "ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS."

The Rialto,  California sales and leasing hub is approximately 10 acres in size,
with three  industrial  shops used for  modification of ocean-going  containers,
assembly of the Company's manufactured containers and on-site leases. The Rialto
facility  serves as the Company's  southern  California hub and supports the San
Diego branch. The Rialto site is owned by Mobile Mini Systems,  Inc., a separate
corporation  owned by Richard E.  Bunger,  and is leased to the  Company at what
management  believes  to be  competitive  market  rates.  See "ITEM 13.  CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS."

The Texas  operations are supported by hub facilities in Houston and Dallas/Fort
Worth.  Both  facilities  contain  manufacturing   centers,  sales  and  leasing
operations and on-site storage  facilities.  The Houston  facility is located on
seven acres with six buildings  totaling  approximately  34,400 square feet. The
Dallas/Fort  Worth  facility,  which is owned by the  Company,  is located on 17
acres with six buildings totaling approximately 36,600 square feet.

The Company's  administrative  and sales offices are located in Tempe,  Arizona.
The  facilities are leased by the Company from an  unaffiliated  third party and
have  approximately  28,800  square feet of space which the Company  anticipates
will meet its needs for the  near-term.  The  Company's  lease  term is  through
December 2000.
                                      -8-
<PAGE>
In addition to its  administrative  offices and  manufacturing  facilities,  the
Company has facilities  used for sales,  leasing and onsite  storage.  The major
properties owned or leased by the Company are listed in the table below:
<TABLE>
<CAPTION>
  Location                         Use                                 Area                  Title
 ----------                       -----                               ------                -------
<S>                        <C>                                    <C>                 <C>
Tempe, Arizona             Corporate offices                       8,700 sq. ft.            Leased

Tempe, Arizona             Sales administration                   20,100 sq. ft.            Leased

Maricopa, Arizona          Manufacturing                            44.8 acres              Owned(1)

Rialto, California         Sales, leasing, manufacturing and          10 acres              Leased(2)
                           on-site storage

Houston, Texas             Sales, leasing, manufacturing and         7.0 acres              Leased
                           on-site storage

Phoenix, Arizona           Sales, leasing and on-site storage       10.7 acres        Owned(1)/leased(3)

Tucson, Arizona            Sales, leasing and on-site storage        2.7 acres              Leased(4)

San Diego, California      Sales, leasing and on-site storage        5.0 acres              Leased

Dallas, Texas              Sales, leasing, manufacturing and          17 acres              Owned(1)
                           on-site storage

San Antonio, Texas         Sales, leasing and on-site storage        3.0 acres              Leased

Round Rock, Texas(5)       Sales, leasing and on-site storage        5.0 acres              Leased
</TABLE>

(1)  Pledged pursuant to the Senior Credit Agreement.  See, "ITEM 1. DESCRIPTION
     OF BUSINESS - Financing."
(2)  Leased by the Company from an affiliate  of Richard E. Bunger.  See,  "ITEM
     13. CERTAIN RELATIONSHIPS AND RELATED  TRANSACTIONS." 
(3)  Of the 10.7  acres  comprising  these  sites,  3.4  acres  are owned by the
     Company and 1.5 acres are subject to  long-term  leases from members of the
     Bunger  family.   See,  "ITEM  13.   CERTAIN   RELATIONSHIPS   AND  RELATED
     TRANSACTIONS."  
(4)  This  property is leased by the Company from members of the Bunger  family.
     See  "ITEM 13.  CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS."  
(5)  A community of the Austin, Texas metropolitan area.

ITEM 3.  LEGAL PROCEEDINGS.

The Company is not a party to any legal proceeding other than various claims and
lawsuits  arising in the normal course of its business  which, in the opinion of
the Company's  management,  are not individually or collectively material to its
business.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters  submitted to a vote of security holders during the fourth
quarter of 1996.
                                      -9-
<PAGE>
Executive Officers

Set forth below are the names and ages of and other relevant  information  about
the directors, executive officers, and significant employees of the Company.

          Richard E.  Bunger,  age 59,  Chairman of the Board,  Chief  Executive
          Officer,  President and Director,  founded the Company's operations in
          1983 and has managed the Company's  operations since its commencement.
          Mr. Bunger has been awarded  approximately 70 patents, many related to
          portable  storage  technology.  For a period of approximately 25 years
          prior to founding the Company,  Mr.  Bunger owned and operated  Corral
          Industries  Incorporated,  a worldwide  designer/builder of integrated
          animal production  facilities,  and a designer/builder of mini storage
          facilities.


          Lawrence  Trachtenberg,  age 40,  Executive  Vice  President and Chief
          Financial Officer, General Counsel, Secretary, Treasurer and Director,
          joined the Company in December  1995.  Mr.  Trachtenberg  is primarily
          responsible for all accounting,  banking and related financial matters
          for the Company.  Mr.  Trachtenberg is admitted to practice law in the
          States of Arizona and New York and is a Certified Public Accountant in
          New York.  Prior to joining the Company,  Mr.  Trachtenberg  served as
          Vice  President  and  General  Counsel  at  Express  America  Mortgage
          Corporation,  a mortgage banking  company,  from February 1994 through
          September  1995 and as Vice President and Chief  Financial  Officer of
          Pacific International  Services Corporation,  a corporation engaged in
          car rentals  and sales,  from March 1990  through  January  1994.  Mr.
          Trachtenberg  received his Juris  Doctorate from Harvard Law School in
          1981 and his B.A. - Accounting/Economics from Queens College - CUNY in
          1977.


          Steven G. Bunger, age 35, Executive Vice President and Chief Operating
          Officer, was with the Company's  predecessor since inception and was a
          founding  director of the  Company.  Mr.  Bunger  oversees  all of the
          Company's operations and sales activities with overall  responsibility
          for  advertising,  marketing  and pricing.  From  December 31, 1993 to
          January 1, 1995, Mr. Bunger served as Vice President of Operations. On
          January 1, 1995,  Mr. Bunger became Vice  President of Operations  and
          Marketing and in November 1995 became the  Company's  Chief  operating
          Officer.  Mr. Bunger  graduated from Arizona State  University in 1986
          with a  B.A.-Business  Administration.  He is the  son of  Richard  E.
          Bunger.


          Burton K.  Kennedy  Jr.,  age 49,  Senior Vice  President of Sales and
          Marketing,  was originally with the Company's  predecessor  from March
          1986 when the Company had only a few hundred  units to September  1991
          when the Company had grown to several  thousand units and rejoined the
          Company July of 1996. Mr. Kennedy has the overall  responsibility  for
          all branch lease and sale  operations and also directs the acquisition
          of container  inventory.  From  September  1993 through June 1996, Mr.
          Kennedy served in various  executive  positions with National Security
          Containers,  a division of Cavco,  Inc. From April 1992 through August
          1993 he was a working partner in American Bonsai.

                                     PART II


ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

The Common Stock trades on the National  Market tier of the NASDAQ  Market under
the symbol  "MINI."  Prior to December 26, 1995,  the Common Stock was traded on
the  SmallCap  Marketsm.  The  following  table sets  forth,  for the  indicated
periods,  the high and low sale  prices for the Common  Stock as reported by the
NASDAQ  Market.  The  quotations  set forth below reflect  inter-dealer  prices,
without retail mark-up,  mark-down or commission,  and may not represent  actual
transactions.  The Company has  approximately 79 holders of record of its Common
Stock.  The Company  believes it has in excess of 400  beneficial  owners of its
Common Stock.
                                      -10-
<PAGE>
FISCAL YEARS 1996 AND 1995:

                                           1996                    1995
                                     ----------------        ----------------

                                     HIGH         LOW        HIGH         LOW
                                     ----         ---        ----         --- 

Quarter ended March 31,             $4  3/8     $2  7/8     $4  1/2     $3   1/2
Quarter ended June 30,               4  7/16     3  3/8      5           3   5/8
Quarter ended September 30,          4  3/8      2  13/16    6  1/8      4   3/4
Quarter ended December 31,           4  1/4      3           5  7/8      3   5/8


Holders of the Common  Stock are  entitled to receive  such  dividends as may be
declared by the Board of  Directors  of the  Company.  To date,  the Company has
neither  declared nor paid any cash dividends on its Common Stock,  nor does the
Company  anticipate that cash dividends will be paid in the foreseeable  future.
Additionally,  the Company is subject to covenants pursuant to the Senior Credit
Agreement which prohibit the payment of dividends.  The Company intends to apply
any earnings to the expansion and development of its business.

ITEM 6.  SELECTED FINANCIAL DATA.

The following table summarizes  certain  selected  financial data of the Company
and is  qualified in its entirety by the more  detailed  consolidated  financial
statements  and notes  thereto  appearing  elsewhere  herein.  The data has been
derived from the  consolidated  financial  statements of the Company  audited by
Arthur Andersen LLP, independent public accountants.
<TABLE>
<CAPTION>
                                                                         YEAR ENDED DECEMBER 31,
                                                                         -----------------------

                                                           1996       1995        1994       1993(1)    1992(1)
                                                         -------     ------      ------     ------     ------   

CONSOLIDATED STATEMENT OF INCOME                                    (in thousands, except per share amounts)
<S>                                                    <C>         <C>         <C>        <C>        <C>    

Revenues                                               $ 42,210    $ 39,905    $ 28,182   $ 17,122   $ 12,001

Income from operations                                    4,527       4,306       2,791      1,514        710

Income before extraordinary item                            481         777         956        276        116

Extraordinary item                                         (410)          0           0          0        185

Net income                                                   70         777         956        276        301

Net income (loss) available to common shareholders           70        (493)        956        276        301

Earnings per common and common equivalent share:

Income (loss) available to common shareholders
before extraordinary item                                 $0.07      $(0.09)      $0.21      $0.10      $0.04

Extraordinary item                                        (0.06)       0.00        0.00       0.00       0.07
                                                         ----------------------------------------------------

Net income (loss) available to common shareholders        $0.01      $(0.09)      $0.21      $0.10      $0.11
                                                         ====================================================

CONSOLIDATED BALANCE SHEET DATA
  (as of December 31 of each year)

Total assets                                            $64,816     $54,342     $40,764    $20,082    $14,773

Long term lines of credit                                26,406       4,099        --         --         --

Long term debt and obligations under capital leases,
including current portion                                13,742      24,533      16,140      9,334      6,622
</TABLE>
                                      -11-
<PAGE>

       (1) Prior to 1994,  the  Company's  predecessor  was  operated  as a sole
       proprietorship.  Per share  information  are  therefore  calculated  on a
       proforma basis assuming that the only common stock  outstanding  was that
       issued to Richard E. Bunger at the time the Company was  capitalized  and
       all  significant  transactions  for the transfer of assets to the Company
       have been eliminated for the proforma statements.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

General

The Company was founded in 1983 and operated  only in the Phoenix,  Arizona area
until  1986.  In  1986 it  expanded  to  Tucson,  Arizona,  in 1988 to  southern
California  and in 1994 to Texas.  From  inception  through  1988,  the  Company
exclusively engaged in the refabrication of ocean-going cargo containers,  which
it leased to the public for storage  containers and portable  offices.  In 1989,
the Company began to sell  containers.  Contributing to growth of sales revenues
was the  development  of a  national  distribution  system  (referred  to by the
Company as the national  dealer  network),  manufacture of new Company  designed
containers from raw steel as an alternative and supplement to the  refabrication
of  ocean-going   containers,   the   manufacture  of  modular  steel  buildings
(discontinued  in  1996;  see  "ITEM  1.  DESCRIPTION  OF  BUSINESS  -  BUSINESS
RESTRUCTURING") and special order products which the Company sells and leases to
schools,   governmental   entities  and  others,  and  the  development  of  the
telecommunication shelter division which commenced operations in mid-year 1995.

The leasing of containers stored on-site at the Company's  locations (similar to
traditional mini-storage warehouses) as well as the leasing of containers stored
off-site is becoming a more significant portion of the Company's business and is
contributing  to the Company's  growth.  Since 1993,  the number of units at the
Company's  leasing  locations  has  increased by the  following  percentages  as
compared to the preceding year:


                                           December 31,
                                           ------------

                       1993                    38%
                       1994                    62%
                       1995                    32%
                       1996                    18%

As the leasing  operations are the most profitable of the Company's  operations,
management  plans to  increase  the  level of these  operations,  especially  at
existing  locations.  In  addition,  the  Company  expects  to  open  additional
facilities  on a controlled  basis at locations  which  management  believes can
become profitable over a relatively short period of time.

Uncertainties  faced by the Company include  variances in start-up costs for new
storage  locations,  competition  in new markets,  and the  opportunity  cost of
deploying  sufficient  containers in a new market to reach  economic  viability.
While the  Company has  experience  in entering  new market  areas and  conducts
preliminary  market  research to assure itself that viable markets exist,  there
can be no assurance of success when expanding into new markets.  However, unlike
fixed mini-storage facilities, the Company does have the ability to relocate its
portable storage containers to other markets to adjust for market demand.

Results of Operations

The following table sets forth, for the periods indicated, the percentage,  as a
percent  of  total  revenue,  of  certain  items in the  Consolidated  Financial
Statements  of the  Company,  included  elsewhere  herein.  The  table  and  the
discussion below should be read in conjunction  with the Consolidated  Financial
Statements and Notes thereto.
                                      -12-
<PAGE>
<TABLE>
<CAPTION>
                                                          YEAR ENDED DECEMBER 31,
                                                          -----------------------
                                                         1996      1995      1994
                                                         ----      ----      ----
<S>                                                     <C>       <C>       <C>    
REVENUES:
  Container and modular building sales                   56.0%     60.8%     65.6%
  Leasing                                                32.3      30.6      25.5
  Other                                                  11.7       8.6       8.9
                                                        -----     -----     -----

                                                        100.0     100.0     100.0
COSTS AND EXPENSES:
  Cost of container and modular building sales           47.2      47.9      49.3
  Leasing, selling and general expenses                  36.3      38.0      38.5
  Depreciation and amortization                           4.1       3.3       2.2
  Restructuring charge                                    1.7       0.0       0.0
                                                        -----     -----     -----

     Income from Operations                              10.7      10.8      10.0

OTHER INCOME (EXPENSE):
  Interest income and other                               0.5       0.7       0.6
  Interest expense                                       (9.2)     (8.0)     (4.5)
                                                        -----     -----     -----

INCOME BEFORE PROVISION FOR INCOME TAXES
 AND EXTRAORDINARY ITEM:                                  2.0       3.5       6.1
PROVISION FOR INCOME TAXES                                0.9       1.5       2.7
                                                        -----     -----     -----

INCOME BEFORE EXTRAORDINARY ITEM                          1.1       2.0       3.4
EXTRAORDINARY ITEM                                        1.0       0.0       0.0
                                                        -----     -----     -----

NET INCOME                                                0.1       2.0       3.4

PREFERRED STOCK DIVIDENDS                                 0.0      (3.1)      0.0
                                                        -----     -----     -----

NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS        0.1%     (1.1)%     3.4%
                                                        =====     =====     =====
</TABLE>

Fiscal 1996 Compared to Fiscal 1995

Revenues for the year ended  December 31, 1996  increased  to  $42,210,000  from
$39,905,000 during 1995.  Revenues during 1995 included  $3,645,000 of container
sale  revenue  recorded  under  sale-leaseback  transactions.  The revenue  from
sale-leaseback  transactions  was offset by an equal cost of container sales and
did not produce any gross margin. The Company did not enter into  sale-leaseback
transactions  during  1996.   Excluding  the  effect  of  these   sale-leaseback
transactions,  revenues  increased  by 16.4%  from 1995 to 1996,  primarily  the
result of increases in both sales and leasing  revenues  generated from existing
branch  locations and the sale of certain used modular  buildings  that had been
previously leased. The Texas operations, which commenced in late 1994, sustained
growth  and  contributed  8.5% and 15.8% to the  Company's  container  sales and
leasing  revenues,  respectively,  during  1996 as  compared  to 7.0% and  9.6%,
respectively,  in  1995.  The  dealer  and  telecommunication  shelter  division
contributed  25.5% and 4.1%,  respectively,  of the  sales  revenues  in 1996 as
compared to 27.2% and 5.8%, respectively, in 1995. Revenues related to container
and modular  building sales and leasing  activities  increased  14.5% and 11.7%,
respectively,  from the prior year, exclusive of container sale revenue recorded
under sale-leaseback transactions.

Excluding  the effect of  sale-leaseback  transactions,  cost of  container  and
modular  building sales as a percentage of container and modular  building sales
increased  to 84.4%  compared  to 74.8% for the prior  year.  This  increase  is
attributable  to the  mix of  products  sold,  a  shortage  in  supply  of  used
containers,   which  caused  an  increase  in  the  acquisition  cost  of  these
containers,  in addition to an 
                                      -13-
<PAGE>
increase in sales of manufactured new containers which typically result in lower
margins to the Company,  and a refinement in the Company's allocation of certain
indirect manufacturing costs.

Excluding  the  effect of  sale-leaseback  transactions,  leasing,  selling  and
general expenses were 36.3% of total revenue in 1996, compared to 41.8% in 1995.
The decrease primarily results from the continued  efficiencies  obtained by the
Company's Texas operations,  which were in their start-up phase during 1995, and
to the Company passing certain property tax expenses on to customers.

The  Company  recorded  a  restructuring  charge  (See "ITEM 1.  DESCRIPTION  OF
BUSINESS.-  BUSINESS  RESTRUCTURING")  of $700,000  or 1.7% of total  revenue in
1996. There was no similar charge in 1995.

Income from  operations  was  $4,527,000 in 1996 compared to $4,345,000 in 1995.
Excluding the restructuring charge, income from operations would have been 12.4%
of total revenue in 1996 as compared to 12.0% in 1995.

Interest expense increased to $3,894,000 in 1996 compared to $3,212,000 in 1995.
This increase in interest expense was primarily the result of an increase in the
average  balance of debt  outstanding  of 51.4%  compared to 1995,  (incurred in
order to  finance  the  substantial  increase  in the  Company's  equipment  and
container  lease fleet),  along with the related  amortization  of debt issuance
costs,  partially offset by a decrease of 3.0% in the Company's weighted average
borrowing rate  resulting  from lower interest rates under the Company's  Senior
Credit Agreement.

Depreciation and  amortization  increased to 4.1% of revenues in 1996, from 3.3%
in 1995, and is directly related to the expansion of the Company's manufacturing
facility  along with the  substantial  growth in the  Company's  lease fleet and
additional support equipment at the Company's sales and leasing locations.

The Company had income before extraordinary item of $481,000, or $.07 per share,
in 1996,  compared to net income of  $777,000,  or $.16 per share in 1995 before
the effect of dividends on the Company's Series A Convertible Preferred Stock of
$(.25)  per  share(see  notes 1 and 10 of the  Notes to  Consolodated  Financial
Statements).  This decrease primarily  resulted from the $700,000  restructuring
charge  recorded by the Company in the fourth quarter of 1996  discussed  above.
See "Item 1.  DESCRIPTION OF BUSINESS  BUSINESS  RESTRUCTURING".  Excluding this
charge, 1996 earnings before extraordinary item were approximately  $873,000, or
$.13 per share.  The weighted  average  common shares  outstanding at the end of
1996  increased  by 34% from the prior year due to the  issuance  of  additional
common  stock in 1996  pursuant to the  conversion  of the Series A  Convertible
Preferred  Stock,  issued during the fourth quarter of 1995, which was converted
to common stock in 1996.

The Company  prepaid  approximately  $14.1 million of debt and capital leases in
connection  with entering  into the Senior Credit  Agreement in March 1996. As a
result, the Company recognized an extraordinary  charge to earnings of $410,000,
or $.06 per share,  net of the  benefit  for income  taxes,  as a result of this
early  extinguishment  of debt.  The Company also  incurred  financing  costs of
$2,000,000  in  connection  with the Senior  Credit  Agreement,  which have been
deferred and are being amortized over the term of the Senior Credit Agreement.

Fiscal 1995 Compared to Fiscal 1994

Revenues for the year ended  December 31, 1995  increased  to  $39,905,000  from
$28,182,000  in 1994.  This 41.6% increase was primarily the result of increases
in both sales and leasing  revenues  generated from the new branch  locations in
Texas,  coupled with increased demand for the Company's  product at its existing
locations.  The  Texas  operation  contributed  7.0% and  9.6% to the  Company's
container  sales  and  leasing   revenues,   respectively.   Additionally,   the
telecommunication  shelter division  comprised 5.8% of sales revenues.  Revenues
related to container and modular building sales and leasing activities increased
31.3%  and  70.2%,  respectively,  from the  prior  year.  Additional  revenues,
primarily related to delivery operations, increased 35.6% from 1994 levels.
                                      -14-
<PAGE>
Cost of sales  increased  to 78.7% of sales and leasing  revenues  from 75.2% of
sales and leasing  revenues in 1994. The increase was primarily  attributable to
the modular division which contracted for the construction of more sophisticated
units requiring substantially more interior build-out than in previous years and
the start up of the new  telecommunication  shelter  division,  which  generated
lower profit margins during the start-up phase.
                                      -15-
<PAGE>
Leasing,  selling and  general  expenses  were 38.0% of total  revenues in 1995,
which  approximated  their 1994 level of 38.5% of total revenues.  The Company's
new branch locations  incurred higher  administrative and advertising costs than
in 1994, which were offset by the increased revenues from the existing locations
where a large portion of the leasing,  selling and general expenses are fixed or
semi-variable.  Depreciation  and amortization  expense  increased to $1,318,000
from $625,000 in 1994 as a result of the increase in the  container  lease fleet
and the increase in support equipment  required for the delivery  operations and
manufacturing facilities.

Interest expense increased to $3,212,000 in 1995 compared to $1,274,000 in 1994.
The Company utilized its line of credit  availability  more extensively in 1995,
and also increased  borrowings during the year to finance the substantial growth
in its container  lease fleet.  The average  outstanding  balance on the line of
credit  was  approximately  $4.2  million  and $1.1  million  for 1995 and 1994,
respectively.

Net income for fiscal 1995 was  $777,000 or $.16 per share  before the effect of
the dividend on the Company's  Series A Convertible  Preferred Stock compared to
$956,000,  or $.21 per share for 1994.  The  effective tax rate was 44% for both
years.  Earnings (loss)  available to common  shareholders  was $(.09) per share
after the effect of dividends on the Company's  Series A  Convertible  Preferred
Stock for 1995.  The  weighted  average  number of common and common  equivalent
shares outstanding increased to 5,004,817 in 1995 compared to 4,496,904 in 1994.
This increase was a result of the shares issued in the initial  public  offering
in 1994 being outstanding for the entire year in 1995 and a private placement of
50,000  shares of Series A  Convertible  Preferred  Stock in 1995. In connection
with the  issuance  of the Series A  Convertible  Preferred  Stock,  the Company
recorded a preferred  stock  dividend  of  $1,250,000  at  December  31, 1995 in
accordance  with  the  accounting  treatment  announced  by  the  staff  of  the
Securities and Exchange  Commission ("SEC") at the March 13, 1997 meeting of the
Emerging  Issues Task Force since the Series A Convertible  Preferred  Stock had
"beneficial  conversion"  features  which  permitted the holder to convert their
holdings to common  shares at a fixed  discount  off of the market  price of the
common shares when converted.  The effect of the dividend resulted in a decrease
in earnings per share applicable to common shareholders of $.25.

Quarterly Results of Operations

The following table reflects  certain  selected  unaudited  quarterly  operating
results of the Company for each of the eight quarters  through the quarter ended
December 31, 1996. The Company believes that all necessary adjustments have been
included to present  fairly the quarterly  information  when read in conjunction
with the  Consolidated  Financial  Statements  included  elsewhere  herein.  The
operating results for any quarter are not necessarily  indicative of the results
for any future period.
                                      -16-
<PAGE>
                        QUARTERLY RESULTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                                 1996                                        1995
                                                ---------------------------------------     ---------------------------------------

                                                                     (in thousands, except per share amounts)
                                                Mar 31    June 30    Sept 30     Dec 31     Mar 31    June 30     Sept 30    Dec 31
                                                ------    -------    -------     ------     ------    -------     -------    ------
<S>                                           <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
REVENUES:
Container and modular building sales          $  4,916   $  5,746   $  6,376   $  6,581   $  5,448   $  6,313   $  7,555   $  4,948
Leasing                                          3,171      3,171      3,433      3,863      2,521      2,959      3,259      3,475
Other                                              770      1,344      1,348      1,491        706      1,118        702        901
                                              --------   --------   --------   --------   --------   --------   --------   --------

                                                 8,857     10,261     11,157     11,935      8,675     10,390     11,516      9,324
COSTS AND EXPENSES:
Cost of container and modular building sales     3,926      5,120      5,380      5,500      4,347      4,887      5,949      3,924
Leasing, selling and general expenses            3,874      3,215      3,680      4,575      3,466      4,141      3,942      3,625
Depreciation and amortization                      368        380        452        513        238        312        359        409
Restructuring charge                              --         --         --          700       --         --         --         --
                                              --------   --------   --------   --------   --------   --------   --------   --------

               Income from operations              689      1,546      1,645        647        624      1,050      1,266      1,366

OTHER INCOME (EXPENSE):
Interest income and other                           56         31         23        115        115          7         73         98
Interest Expense                                  (948)    (1,001)      (974)      (971)      (650)      (723)      (846)      (993)
                                              --------   --------   --------   --------   --------   --------   --------   --------

INCOME (LOSS) BEFORE PROVISION FOR
INCOME TAX (BENEFIT) AND
EXTRAORDINARY ITEM                                (203)       576        694       (209)        89        334        493        471
PROVISION FOR (BENEFIT OF) INCOME TAXES            (89)       253        305        (92)        39        147        217        207
                                              --------   --------   --------   --------   --------   --------   --------   --------

INCOME (LOSS) BEFORE EXTRAORDINARY ITEM           (114)       323        389       (117)        50        187        276        264
EXTRAORDINARY ITEM                                (410)      --         --         --         --         --         --         --
                                              --------   --------   --------   --------   --------   --------   --------   --------

NET INCOME (LOSS)                                 (524)       323        389       (117)        50        187        276        264

PREFERRED STOCK DIVIDENDS                         --         --         --         --         --         --         --        1,250
                                              --------   --------   --------   --------   --------   --------   --------   --------

NET INCOME (LOSS) AVAILABLE TO
COMMON SHAREHOLDERS                           $   (524)  $    323   $    389   $   (117)  $     50   $    187   $    276   $   (986)
                                              ========   ========   ========   ========   ========   ========   ========   ========


EARNINGS (LOSS) PER COMMON AND
COMMON EQUIVALENT SHARE:
INCOME (LOSS) AVAILABLE TO COMMON 
SHAREHOLDERS BEFORE EXTRAORDINARY ITEM        $  (0.02)  $   0.05   $   0.06   $  (0.02)  $   0.01   $   0.04   $   0.06   $  (0.20)
EXTRAORDINARY ITEM                                (.06)      --         --         --         --         --         --         --
                                              --------   --------   --------   --------   --------   --------   --------   --------

NET INCOME (LOSS) AVAILABLE TO 
COMMON SHAREHOLDERS                           $  (0.08)  $   0.05   $   0.06   $  (0.02)  $   0.01   $   0.04   $   0.06   $  (0.20)
                                              ========   ========   ========   ========   ========   ========   ========   ========
</TABLE>
Quarterly  results can be affected by a number of factors,  including the timing
of orders,  customer delivery requirements,  production delays,  inefficiencies,
the mix of product  sales and  leases,  raw  material  availability  and general
economic conditions.

Seasonality

There is little seasonality inherent in the Company's operations. However, sales
of custom built units can be dependent on the purchasers'  timing needs to place
the units into service.  In addition,  demand for off-site  container  leases is
stronger  from  September  through  December due to increased  needs for storing
inventory for the holiday season by the Company's retail  customers.  Containers
used by these customers are often returned early in the following year,  causing
a lower than normal occupancy rate for the Company during the first quarter. The
occupancy  levels have  historically  ranged from a low of 82% to a high of 95%.
These seasonable  
                                      -17-
<PAGE>
fluctuations  created  a  marginal  decrease  in cash flow for each of the first
quarters  during the past several  years.  On-site  storage is not as subject to
seasonal  fluctuation,  and the  Company  anticipates  that as  on-site  storage
becomes a larger  percentage  of its storage  operations,  that the Company will
experience less seasonability.
                                      -18-
<PAGE>
Liquidity and Capital Resources

Due to the nature of its business,  the Company  required  increased  amounts of
financing to support the growth of its business  during the last several  years.
This  financing  has  been  required  primarily  to  fund  the  acquisition  and
manufacture  of containers  for the  Company's  lease fleet and also to fund the
acquisition  of property,  plant and equipment and to support both the Company's
container leasing and manufacturing operations.

In order to improve its cash flow, increase its borrowing  availability and fund
its continued  growth,  in March 1996 the Company entered into the Senior Credit
Agreement with BT Commercial  Corporation,  as Agent for a group of lenders (the
"Lenders"). Under the terms of the Senior Credit Agreement, the Lenders provided
the Company  with a $35.0  million  revolving  line of credit and a $6.0 million
term  loan.  Borrowings  under  the  Senior  Credit  Agreement  are  secured  by
substantially all of the Company's assets.

Borrowings  under  the  term  loan are to be  repaid  over a  five-year  period.
Interest  accrues on the term loan at the Company's  option at either prime plus
1.75% or the  Eurodollar  rate plus  3.25%.  Borrowings  under the term loan are
payable monthly as follows (plus interest):


              Months 1 through 12               $ 62,500
              Months 13 through 24                83,333
              Months 25 through 60               118,056

Additional  principal  payments  equal to 75% of Excess Cash Flow, as defined in
the term loan documents, are required annually.

Available borrowings under the revolving line of credit are based upon the level
of the  Company's  inventories,  receivables  and  container  lease  fleet.  The
container lease fleet will be appraised at least annually,  and up to 90% of the
lesser of cost or  appraised  orderly  liquidation  value may be included in the
borrowing base.  Interest  accrues at the Company's  option at either prime plus
1.5% or the Eurodollar  rate plus 3% and is payable monthly or at the end of the
term of any  Eurodollar  borrowing  period.  The term of this  line of credit is
three years,  with a one-year  extension  option. As of December 31, 1996, $26.4
million  of  borrowings  were  outstanding  and  approximately  $0.9  million of
additional borrowing was available under the revolving line of credit.

The Senior Credit Agreement  contains several  financial  covenants  including a
minimum tangible net worth requirement, a minimum fixed charge coverage ratio, a
maximum ratio of  debt-to-equity,  minimum  operating  income levels and minimum
required  utilization  rates. In addition,  the Senior Credit Agreement contains
limits on capital expenditures, acquisitions, changes in control, the incurrence
of  additional  debt,  and the  repurchase  of common  stock,  and prohibits the
payment of  dividends.  The Company has been in compliance  with such  financial
covenants at all determination dates.

In connection with the closing of the Senior Credit Agreement in March 1996, the
Company  terminated  its line of credit with its previous  lender,  repaying all
indebtedness  under that line. In addition,  the Company repaid other  long-term
debt and obligations under capital leases totaling $14.1 million.

During 1996, the Company's  operations provided cash flow of $1,390,000 compared
to utilizing  $166,000 in 1995. The improvement in cash flow primarily  resulted
from the  improved  financing  terms  under the Senior  Credit  Agreement  which
permitted a reduction of accounts  payables,  partially offset by an increase in
accrued liabilities and an increase in receivables.

During 1996,  the Company  invested  $10,751,000  in equipment and the container
lease fleet. This amount is net of $2,707,000 in related sales and financing.
                                      -19-
<PAGE>
Cash flow from financing activities totaled $8,667,000 during 1996. This was the
result of increased  borrowings to finance  container  lease fleet and equipment
acquisitions and the restructuring of the Company's debt under the Senior Credit
Agreement,  partially  offset by the principal  payments on indebtedness  and an
increase in other assets  associated  with deferred  financing costs incurred in
connection with the closing of the Senior Credit Agreement.

The Company believes that its current  capitalization,  together with borrowings
available  under the Senior  Credit  Agreement,  is  sufficient  to maintain its
current  level  of  operations  and  permit   controlled  growth  and  increased
profitability for the next 12 months.  However,  should demand for the Company's
products  exceed  current  expectation  or  should  the cost of used  containers
continue  to  increase,  the  Company  would be  required  to secure  additional
financing  through  debt  or  equity  offerings,   additional  borrowings  or  a
combination  of these  sources.  However,  there is no  assurance  that any such
financings will be obtained or obtained on terms acceptable to the Company.

CERTAIN FACTORS AFFECTING FORWARD-LOOKING STATEMENTS - SAFE HARBOR STATEMENT

This Report on Form 10-K contains forward looking  statements that involve risks
and  uncertainties;  the actual  results of the Company could differ  materially
from  those  anticipated  in these  forward-looking  statements  as a result  of
certain factors discussed elsewhere in this Report, as well as the following:

Uncertainty in Supply and Price of Used Containers

The Company's  ability to obtain used  containers for its lease fleet is subject
in large part to the availability of these containers in the market.  This is in
part subject to international  trade issues and the demand for containers in the
ocean  cargo  shipping  business.  Should  there be a shortage in supply of used
containers,  the Company could  supplement its lease fleet with new manufactured
containers.  However,  should there be an overabundance of these used containers
available, it is likely that prices would fall. This could result in a reduction
in the  lease  rates  the  Company  could  obtain  from  its  container  leasing
operations.  It could also cause the appraised orderly  liquidation value of the
containers in the lease fleet to decline.  In such event, the Company's  ability
to finance its business  through the Senior Credit  Agreement  would be severely
limited,  as the maximum  borrowing  limit under that facility is based upon the
appraised orderly liquidation value of the Company's container lease fleet.

Uncertainty of Additional Financing

The Company believes that its current  capitalization,  together with borrowings
available  under the Senior  Credit  Agreement,  is  sufficient  to maintain its
current  level  of  operations  and  permit   controlled  growth  and  increased
profitability.  However, should demand for the Company's products exceed current
expectation,  or should the cost of used  containers  continue to increase,  the
Company would be required to secure additional  financing through debt or equity
offerings,  additional  borrowings or a combination of these  sources.  However,
there is no assurance that any such  financings  will be obtained or obtained on
terms acceptable to the Company.

Lease Utilization Levels

Historically,  the Company has maintained lease fleet utilization  levels in the
85-to-92% range.  During 1996, the Company's lease fleet  utilization  level was
90%. Should the Company experience an unexpected decline in demand for its lease
units due to economic  conditions,  an increase in  competition,  an increase in
supply of used  containers  or any other  reason,  the Company  would  expect to
dispose of containers in order to maintain  acceptable  utilization  levels.  If
this  were to  occur at a time  when the  market  price of used  containers  has
declined,  it  could  result  in  losses  on the sale of  these  containers.  In
addition, the Company's operating results would be adversely affected because it
would  continue to be subject to the high fixed  costs of its branch  operations
but it would have reduced lease revenues.
                                      -20-
<PAGE>
Uncertainty of Future Financial Performance; Fluctuations in Operating Results

The  Company's  results of  operations  may vary from  period to period due to a
variety of factors,  including expenditures to acquire or start-up and integrate
into the Company's  operations new businesses which the Company seeks to acquire
as part of its  expansion  strategy,  the  introduction  of new  products by the
Company  or  its  competitors,  availability  of  and  cost  increases  of  used
containers  from  which the  Company  builds  its  container  fleet,  changes in
marketing and sales  expenditures,  pricing pressures,  market acceptance of the
Company's  products,  particularly  in new market areas in which the Company may
expand,  and general  economic and  industry  conditions  affect  demand for the
Company's products and influence the Company's operating costs and margins.

Risk of Debt Covenant Default

The Company has a $35 million  credit  facility that expires in March 1999.  The
Senior  Credit  Agreement is secured by  substantially  all of the assets of the
Company.   The  Company  is  required  to  comply  with  certain  covenants  and
restrictions,  including covenants relating to the Company's financial condition
and results of operations.  If the Company is unable or fails to comply with the
covenants  and  restrictions,  the lender would have the right not to make loans
under the Senior Credit  Agreement  and to require early payment of  outstanding
loans.  The  lack of  availability  of loans or the  requirement  to make  early
repayment  of loans  would  have a  material  adverse  effect  on the  Company's
business,  financial  condition,  or results of  operations.  See "LIQUIDITY AND
CAPITAL RESOURCES."

Competition

The Company  believes that its  products,  services,  pricing and  manufacturing
capabilities  allow it to  compete  favorably  in each of the  on-site  leasing,
off-site  leasing and sales  segments of the  Company's  markets in the areas it
currently  operates.  However,  the  Company's  ability to  continue  to compete
favorably in each of its markets is dependent  upon many factors,  including the
market for used ocean-going  shipping  containers and the costs of steel. During
1996, the price of used steel cargo containers increased by approximately 20%.

The Company  believes  that  competition  in each of its  markets  may  increase
significantly  in the future.  It is probable  that such  competitors  will have
greater  marketing  and financial  resources  than the Company.  As  competition
increases,  significant  pricing pressure and reduced profit margins may result.
Prolonged price competition, along with outer forms of competition, could have a
material adverse affect on the Company's business and results of operations.
                                      -21-
<PAGE>
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                                      INDEX

Report of Independent Public Accountants                                      23

Financial Statements-

Consolidated Balance Sheets - December 31, 1996 and 1995                      24

Consolidated Statements of Operations - For the Years Ended
December 31, 1996, 1995 and 1994                                              25

Consolidated Statements of Stockholders' Equity - For the Years
Ended December 31, 1996, 1995 and 1994                                        26

Consolidated Statements of Cash Flows - For the Years Ended
December 31, 1996, 1995 and 1994                                              27

Notes to Consolidated Financial Statements - December 31, 
1996 and 1995                                                                 28


Schedule II - Valuation and Qualifying Accounts
                                      -22-
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Mobile Mini, Inc.:

We have audited the  accompanying  consolidated  balance  sheets of MOBILE MINI,
INC. (a Delaware corporation) and subsidiaries as of December 31, 1996 and 1995,
and the related consolidated statements of operations,  stockholders' equity and
cash flows for each of the three years in the period  ended  December  31, 1996.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of  Mobile  Mini,  Inc.  and
subsidiaries  as of  December  31,  1996  and  1995  and the  results  of  their
operations  and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting principles.

As explained in Note 1 to the consolidated financial statements, the Company has
given  retroactive  effect  to the  change  in  accounting  for its  convertible
securities having beneficial conversion features.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken as a whole. The schedule listed in the index of the
financial  statements  is  presented  for the  purpose  of  complying  with  the
Securities  and Exchange  Commission's  rules and is not a required  part of the
basic  financial  statements.  This schedule has been  subjected to the auditing
procedures  applied in our audits of the basic financial  statements and, in our
opinion,  fairly states in all material  respects the financial data required to
be set forth therein in relation to the basic  financial  statements  taken as a
whole.

                                            ARTHUR ANDERSEN LLP

Phoenix, Arizona
March 24, 1997.
(except with respect to the matter
discussed in Note 1 - Restatement, 
as to which the date is August 7, 1997)
                                      -23-
<PAGE>
                                MOBILE MINI, INC.
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1996 and 1995

<TABLE>
<CAPTION>
                                     ASSETS

                                                                                                December 31,
CURRENT ASSETS:                                                                              1996          1995
                                                                                         -----------   -----------
<S>                                                                                      <C>           <C>   

   Cash                                                                                  $   736,543   $ 1,430,651
   Receivables, net of allowance for doubtful accounts of $268,000 and $158,000
   at December 31, 1996 and 1995, respectively                                             4,631,854     4,312,725
   Inventories                                                                             4,998,382     5,193,222
   Prepaid and other                                                                         742,984       718,574
                                                                                         -----------   -----------

                                         Total current assets                             11,109,763    11,655,172

CONTAINER LEASE FLEET, net of accumulated depreciation of $1,244,000
   and $911,000, respectfully                                                             34,313,193    26,954,936
PROPERTY, PLANT AND EQUIPMENT, net (Note 5)                                               17,696,046    15,472,164
OTHER ASSETS                                                                               1,697,199       259,672
                                                                                         -----------   -----------

                                                                                         $64,816,201   $54,341,944
                                                                                         ===========   ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
   Accounts payable                                                                      $ 2,557,329   $ 4,265,147
   Accrued compensation                                                                      674,818       238,132
   Other accrued liabilities                                                               1,517,295     1,334,332
   Current portion of long-term debt (Note 4)                                              1,378,829       737,181
   Current portion of obligations under capital leases (Note 5)                            1,352,279     2,488,205
                                                                                         -----------   -----------

                                         Total current liabilities                         7,480,550     9,062,997

LINE OF CREDIT (Note 3)                                                                   26,406,035     4,099,034
LONG-TERM DEBT, less current portion (Note 4)                                              5,623,948     8,363,333
OBLIGATIONS UNDER CAPITAL LEASES, less current portion (Note 5)                            5,387,067    12,944,653
DEFERRED INCOME TAXES                                                                      3,709,500     3,711,985
                                                                                         -----------   -----------

                                         Total liabilities                                48,607,100    38,182,002
                                                                                         -----------   -----------

COMMITMENTS AND CONTINGENCIES (Notes 7 and 9)
STOCKHOLDERS' EQUITY (Note 10):
   Series A  Convertible  Preferred  Stock,  $.01 par value,  $100 stated value,
     5,000,000 shares authorized,  0 and 50,000 shares issued and outstanding at
     December 31,
     1996 and 1995, respectively                                                                --       5,000,000
   Common stock, $.01 par value, 17,000,000 shares authorized, 6,739,324 and 4,835,000
     shares issued and outstanding at December 31, 1996 and 1995, respectively                67,393        48,350
   Additional paid-in capital                                                             15,588,873    10,628,979
   Retained earnings                                                                         552,835       482,613
                                                                                         -----------   -----------

                                         Total stockholders' equity                       16,209,101    16,159,942
                                                                                         -----------   -----------

                                                                                         $64,816,201   $54,341,944
                                                                                         ===========   ===========

</TABLE>
  The accompanying notes are an integral part of these consolidated statements.
                                      -24-
<PAGE>       
                                MOBILE MINI, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              For the Years Ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
                                                                         1996            1995            1994
                                                                     ------------    ------------    ------------
<S>                                                                  <C>             <C>             <C>    
REVENUES:
   Container and modular building sales                              $ 23,618,754    $ 24,264,547    $ 18,480,503
   Leasing                                                             13,638,635      12,213,888
                                                                                                        7,174,585
   Delivery, hauling and other                                          4,952,705       3,426,767       2,527,146
                                                                     ------------    ------------    ------------

                                                                       42,210,094      39,905,202      28,182,234

COSTS AND EXPENSES:
   Cost of container and modular building sales                        19,926,191      19,106,960      13,903,299
   Leasing, selling, and general expenses                              15,343,210      15,174,159      10,863,068
   Depreciation and amortization                                        1,713,419       1,317,974         624,754
   Restructuring charge (Note 1)                                          700,000            --              --
                                                                     ------------    ------------    ------------

INCOME FROM OPERATIONS                                                  4,527,274       4,306,109       2,791,113

OTHER INCOME (EXPENSE):
   Interest income and other                                              225,053         292,686         204,007
   Interest expense                                                    (3,894,155)     (3,211,659)     (1,274,204)
                                                                     ------------    ------------    ------------

INCOME BEFORE PROVISION FOR INCOME TAXES AND EXTRAORDINARY ITEM           858,172       1,387,136       1,720,916

PROVISION FOR INCOME TAXES                                               (377,596)       (610,341)       (765,098)
                                                                     ------------    ------------    ------------

INCOME BEFORE EXTRAORDINARY ITEM                                          480,576         776,795         955,818
EXTRAORDINARY ITEM, net of income tax benefit of $322,421 (Note 3)       (410,354)           --              --
                                                                     ------------    ------------    ------------

NET INCOME                                                                 70,222         776,795         955,818

PREFERRED STOCK DIVIDENDS (Notes 1 and 10)                                   --         1,250,000            --
                                                                     ------------    ------------    ------------

NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS                   $     70,222    $   (473,205)   $    955,818
                                                                     ============    ============    ============

EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE:

   Income (loss) available to common shareholders
   before extraordinary item                                         $       0.07    $      (0.09)   $       0.21

   Extraordinary item                                                       (0.06)           --              --
                                                                     ------------    ------------    ------------

Net income (loss) available to common shareholders                   $       0.01    $      (0.09)   $       0.21
                                                                     ============    ============    ============

WEIGHTED AVERAGE NUMBER OF COMMON AND COMMON EQUIVALENT SHARES
OUTSTANDING                                                             6,737,592       5,004,817       4,496,904
                                                                     ============    ============    ============

</TABLE>
  The accompanying notes are an integral part of these consolidated statements.
                                      -25-
<PAGE>
                                MOBILE MINI, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              For the years ended December 31, 1996, 1995, and 1994
<TABLE>
<CAPTION>

                                                                                      Additional          Total
                                                      Preferred          Common         Paid-in         Retained       Stockholders'
                                                        Stock            Stock          Capital         Earnings          Equity
                                                    ------------     ------------    ------------     ------------     ------------ 
<S>                                                 <C>              <C>             <C>              <C>              <C>

BALANCE, December 31, 1993                          $       --       $     27,000    $  3,265,097     $       --       $  3,292,097
   Sale of common stock (Note 10)                           --             21,350       7,005,768             --          7,027,118
   Net income                                               --               --              --            955,818          955,818
                                                    ------------     ------------    ------------     ------------     ------------

BALANCE, December 31, 1994                                  --             48,350      10,270,865          955,818       11,275,033
   Sale of preferred stock (Note 10)                   5,000,000             --          (891,886)            --          4,108,114
   Preferred stock discount (Note 10)                       --               --         1,250,000             --          1,250,000
   Net income                                               --               --              --            776,795          776,795
   Preferred stock dividends (Note 10)                      --               --              --         (1,250,000)      (1,250,000)
                                                    ------------     ------------    ------------     ------------     ------------ 

BALANCE, December 31, 1995                             5,000,000           48,350      10,628,979          482,613       16,159,942
   Conversion of preferred stock
   (Note 10)                                          (5,000,000)          19,043       4,959,894             --            (21,063)
   Net income                                               --               --              --             70,222           70,222
                                                    ------------     ------------    ------------     ------------     ------------

BALANCE, December 31, 1996                          $       --       $     67,393    $ 15,588,873 $        552,835     $ 16,209,101
                                                    ============     ============    ============     ============     ============
</TABLE>
 The accompanying notes are an integral part of these consolidated statements.
                                      -26-
<PAGE>
                                MOBILE MINI, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the Years Ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>

                                                                                           1996           1995            1994
                                                                                           ----           ----            ----

<S>                                                                                 <C>             <C>             <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                                       $     70,222    $    776,795    $    955,818
   Adjustments to reconcile net income to net cash provided by
     (used in) operating activities:
       Extraordinary loss on early debt extinguishment                                   410,354            --              --
       Amortization of deferred costs on credit agreement                                385,473            --              --
       Depreciation and amortization                                                   1,713,419       1,317,974         624,754
       Loss (gain) on disposal of property, plant and equipment                            3,938           1,763            (399)
       Changes in assets and liabilities:
         Increase in receivables, net                                                   (319,129)       (292,339)     (2,255,883)
         Decrease (increase) in inventories                                              194,840      (1,085,216)     (2,681,378)
         Increase in prepaid and other                                                   (24,410)       (219,109)       (112,169)
         Decrease (increase) in other assets                                              45,902         (87,617)        (89,495)
         (Decrease) increase in accounts payable                                      (1,707,818)       (825,657)      3,551,884
         (Decrease) increase in accrued liabilities                                      619,649        (382,147)        618,970
         (Decrease) increase in deferred income taxes                                     (2,485)        629,987         688,998
                                                                                     -----------     -----------     -----------   

                    Net cash provided by (used in) operating activities                1,389,961        (165,566)      1,301,100


CASH FLOWS FROM INVESTING ACTIVITIES:
   Net purchases of container lease fleet                                             (7,737,552)     (6,752,060)     (6,512,209)
   Net purchases of property, plant and equipment                                     (3,013,247)     (4,025,574)     (7,918,913)
                                                                                     -----------     -----------     -----------   

                    Net cash used in investing activities                            (10,750,799)    (10,777,634)    (14,431,122)
                                                                                     -----------     -----------     -----------   

CASH FLOWS  FROM FINANCING ACTIVITIES:
   Net borrowings under lines of credit                                               22,307,001         876,804       1,427,208
   Proceeds from issuance of long-term debt                                            7,127,997       5,855,982       3,290,005
   Proceeds from sale-leaseback transactions                                                --         5,857,235       4,690,350
   Payment for deferred financing costs                                               (1,963,484)           --              --
   Principal payments and penalties on early debt extinguishment                     (14,405,879)           --              --
   Principal payments on long-term debt                                               (1,334,083)     (2,081,883)     (1,081,740)
   Principal payments on capital lease obligations                                    (3,043,759)     (3,089,046)     (1,505,677)
   Additional paid in capital                                                            (21,063)      4,108,114       7,027,118
                                                                                     -----------     -----------     -----------   

                    Net cash provided by financing activities                          8,666,730      11,527,206      13,847,264
                                                                                     -----------     -----------     -----------  

NET INCREASE (DECREASE) IN CASH                                                         (694,108)        584,006         717,242

CASH, beginning of year                                                                1,430,651         846,645         129,403
                                                                                     -----------     -----------     -----------   

CASH, end of year                                                                   $    736,543    $  1,430,651    $    846,645
                                                                                     ===========     ===========     ===========   

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
   Cash paid during the year for interest                                           $  3,186,774    $  2,745,542    $  1,320,084
                                                                                     ===========     ===========     ===========
                                                                                                    
                         
   Cash paid during the year for income taxes                                       $     59,958    $    277,600    $    300,692
                                                                                     ===========     ===========     ===========   

SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING ACTIVITIES:

   Capital lease obligations of $548,697, $1,851,336 and $1,413,061 during 1996,
   1995,  and  1994,  respectively,  were  incurred  in  connection  with  lease
   agreements for containers and equipment.

</TABLE>
 The accompanying notes are an integral part of these consolidated statements
                                     -27-.
<PAGE>
                                MOBILE MINI, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                DECEMBER 31, 1996


(1)  THE COMPANY, ITS OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

           Organization

Mobile Mini, Inc., a Delaware  corporation,  designs and  manufactures  portable
steel  storage  containers  and  telecommunications  shelters  and  acquires and
refurbishes  ocean-going  shipping  containers  for sale and lease  primarily in
Arizona,  California  and Texas.  It also designs and  manufactures a variety of
delivery  systems  to  compliment  its  storage   container  sales  and  leasing
activities.

           Principles of Consolidation

The consolidated  financial statements include the accounts of Mobile Mini, Inc.
and its wholly owned  subsidiaries,  Delivery Design Systems,  Inc.  ("DDS") and
Mobile Mini I, Inc.  (collectively  the  "Company").  All material  intercompany
transactions have been eliminated.

           Management's Plans

The Company has  experienced  rapid growth  during the last  several  years with
revenues increasing at a 35.0% compounded rate during the last three years. This
growth  related to both the opening of additional  sales and leasing  offices in
California and Texas and to an increase in leasing revenues due to the expansion
of the Company's  container  lease fleet.  Much of this growth was financed with
short-term debt or capital leases,  which was not adequate to meet the Company's
growth needs.

As  discussed  more fully in Note 3, in March 1996,  the Company  entered into a
$41.0 million credit  agreement (the "Senior Credit  Agreement") with a group of
lenders.  Initial  borrowings  under the Senior Credit  Agreement of $22,592,000
were used to refinance a majority of the Company's outstanding indebtedness with
more  favorable  terms.  The  Company  intends  to use its  remaining  borrowing
availability,  primarily  to  expand  its  container  lease  fleet  and  related
operations.

The Company  believes that its current  capitalization  together with borrowings
available  under the Senior  Credit  Agreement,  is  sufficient  to maintain the
Company's  current level of operations and permit  controlled  growth.  However,
should  demand for the  Company's  products  exceed  current  expectations,  the
Company would be required to secure additional  financing through debt or equity
offerings,  additional  borrowings or a combination of these  sources.  However,
there is no  assurance  that any such  financings  will be  available or will be
available on terms acceptable to the Company.

The Company's  ability to obtain used  containers for its lease fleet is subject
in large part to the availability of these containers in the market.  This is in
part subject to international  trade issues and the demand for containers in the
ocean  cargo  shipping  business.  Should  there be a shortage in supply of used
containers,  the Company could  supplement its lease fleet with new manufactured
containers.  However,  should there be an overabundance of these used containers
available, it is likely that prices would fall. This could result in a reduction
in the  lease  rates  the  Company  could  obtain  from  its  container  leasing
operations.  It could also cause the appraised orderly  liquidation value of the
containers in the lease fleet to decline.  In such event, the Company's  ability
to finance its business  through the Senior Credit  Agreement  would be severely
limited,  as the maximum  borrowing  limit under that facility is based upon the
appraised orderly liquidation value of the Company's container lease fleet. 
                                      -28-
<PAGE>
The Company  previously  was  involved in the  manufacture,  sale and leasing of
modular  steel  buildings  in the state of Arizona.  These  buildings  were used
primarily  as  portable  schools,  but could be used for a variety of  purposes.
Although  the  Company  believes  its  modular  buildings  were  superior to the
wood-framed  buildings  offered by its competitors,  the Company was not able to
generate  acceptable  margins on this product  line.  During  1996,  the Company
implemented a strategic restructuring program designed to concentrate management
effort and resources and better position itself to achieve its strategic  growth
objectives.  As a result of this  program,  the Company's  1996 results  include
charges of $700,000 ($400,000 after tax, or $.06 per share) for costs associated
with restructuring the Company's manufacturing  operations and for other related
charges.  These  charges were recorded in the fourth  quarter of 1996,  and were
comprised of the write-down of assets used in the Company's discontinued modular
building  operations  and  related  severance  obligations  ($300,000),  and the
write-down  of other  fixed  assets  ($400,000).  By  discontinuing  its modular
building  operations,  the  Company  will  be  able to  utilize  the  management
resources and production capacity previously utilized by this division to expand
the Company's  telecommunications  shelter  business and its  container  leasing
operations.

           Revenue Recognition

The Company recognizes  revenue from sales of containers upon delivery.  Revenue
generated under container leases is recognized on a straight-line basis over the
term of the related lease.

Revenue under  certain  contracts for the  manufacture  of modular  buildings is
recognized using the percentage-of-completion method primarily based on contract
costs incurred to date compared with total estimated  contract costs.  Provision
for  estimated  losses on  uncompleted  contracts is made in the period in which
such  losses are  determined.  Costs and  estimated  earnings  less  billings on
uncompleted  contracts of approximately  $141,000 and $112,000 in 1996 and 1995,
respectively, represent amounts received in excess of revenue recognized and are
included in accrued  liabilities in the  accompanying  balance  sheet.  In 1995,
costs and estimated revenue recognized in excess of amounts billed were included
in receivables.

Revenue for container delivery, pick-up and hauling is recognized as the related
services are provided.

           Concentrations of Credit Risk

Financial  instruments which potentially expose the Company to concentrations of
credit risk, as defined by Statement of Financial  Accounting Standards ("SFAS")
No. 105,  consist  primarily of trade accounts  receivable.  The Company's trade
accounts  receivable are generally  secured by the related  container or modular
building sold or leased to the customer.

The Company  does not rely on any one customer  base.  The  Company's  sales and
leasing customers by major category are presented below as a percentage of units
sold/leased:

                                             1996                  1995
                                       -----------------     -----------------

                                       Sales     Leasing     Sales     Leasing

Retail and wholesale businesses         54%        52%        50%        44%

Homeowners                               5%        17%         6%        22%

Construction                            12%        22%        10%        23%

Institutions                            14%         4%        20%         5%

Government, industrial and other        15%         5%        14%         6%
                                      -29-
<PAGE>
           Inventories

Inventories  are  stated  at the  lower  of  cost or  market,  with  cost  being
determined  under the  specific  identification  method.  Market is the lower of
replacement cost or net realizable  value.  Inventories at December 31 consisted
of the following:

                                     1996              1995
                                  ----------        ----------

Raw materials and supplies        $3,547,487        $2,858,181
Work-in-process                      288,986           883,814
Finished containers                1,161,909         1,451,227
                                  ==========        ==========

                                  $4,998,382        $5,193,222
                                  ==========        ==========

           Property, Plant and Equipment

Property,   plant  and  equipment  are  stated  at  cost,   net  of  accumulated
depreciation.  Depreciation is provided using the straight-line  method over the
assets' estimated useful lives.  Salvage values are determined when the property
is constructed  or acquired and range up to 25%,  depending on the nature of the
asset.  In the  opinion of  management,  estimated  salvage  values do not cause
carrying values to exceed net realizable  value.  Normal repairs and maintenance
to property, plant and equipment are expensed as incurred.

Property, plant and equipment at December 31 consisted of the following:

                                    Estimated 
                                   Useful Life
                                    in Years

                                                     1996             1995
                                                    ------           -----
Land                                   -           $708,555          $328,555
Vehicles and equipment              5 to 10      11,218,281         9,469,092
Buildings and improvements            30          6,958,247         6,363,154
Office fixtures and equipment       5 to 20       2,514,812         1,714,312
                                    -------      ----------        ----------
                                                 21,399,895        17,875,113
Less-Accumulated depreciation                    (3,703,849)       (2,402,949)
                                                ------------      ------------
                                                $17,696,046       $15,472,164
                                                ===========       ===========

Included in property plant and equipment are assets held under capital leases of
$6,304,895  and  $21,416,130,  and  accumulated  amortization  of  $191,892  and
$620,283 at December 31, 1996 and 1995, respectively.

At December 31, 1996 and 1995,  substantially all property,  plant and equipment
has been pledged as collateral for long-term debt  obligations  and  obligations
under capital lease (see Notes 3, 4 and 5).

           Accrued Liabilities

Included in accrued liabilities in the accompanying  consolidated balance sheets
are  customer  deposits  and  prepayments  totaling  approximately  $412,000 and
$505,000 for the years ended December 31, 1996 and 1995, respectively.
                                      -30-
<PAGE>
           Earnings Per Common and Common  Share Equivalent

Earnings  per common and common  share  equivalent  is computed by dividing  net
income by the weighted  average  number of common and common  equivalent  shares
outstanding.  Fully  diluted and primary  earnings  per common and common  share
equivalent are considered equal for all periods presented.

           Fair Value of Financial Instruments

The estimated  fair value of financial  instruments  has been  determined by the
Company  using  available  market   information  and  valuation   methodologies.
Considerable  judgment is required in estimating fair values.  Accordingly,  the
estimates  may not be  indicative  of the amounts the Company could realize in a
current market exchange.

The carrying amounts of cash,  receivables and accounts payable approximate fair
values. The carrying amounts of the Company's borrowing under the line of credit
agreement and long-term debt instruments  approximate their fair value. The fair
value of the  Company's  long-term  debt and line of credit is  estimated  using
discounted  cash  flow  analyses,  based on the  Company's  current  incremental
borrowing rates for similar types of borrowing arrangements.

           Deferred Financing Costs

Included in other assets are deferred financing costs of $1,659,218 and $172,715
at December 31, 1996 and 1995, respectively.  These costs of obtaining long-term
financing  are being  amortized  over the term of the  related  debt,  using the
straight line method.  The difference  between amortizing the deferred financing
costs  using the  straight  line  method and  amortizing  such  costs  using the
effective interest method is not material.

           Advertising Expense

The Company  expenses the costs of  advertising  the first time the  advertising
takes place,  except for direct-response  advertising,  which is capitalized and
amortized  over its  expected  period of future  benefits.  Advertising  expense
totaled $2,341,000 and $2,258,000 in 1996 and 1995, respectively.

           Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenue and expenses during the reporting period.
Actual results could differ from those estimates.

           Recently Issued Accounting Standard

Statement of Financial Accounting  Standards No. 121 (SFAS No. 121),  Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
of, was  adopted in 1996.  The  adoption of SFAS No. 121 did not have a material
effect on the Company's financial position or its results of operations.

           Restatement
                                      -31-
<PAGE>
The  financial  position and results of  operations  presented in the  financial
statements  and  footnotes  for the year  ended  December  31,  1995,  have been
restated to give effect to the  accounting  treatment  announced by the staff of
the Securities and Exchange  Commission ("SEC") at the March 13, 1997 meeting of
the Emerging  Issues Task Force  relevant to the Company's  issuance of Series A
Convertible  Preferred  Stock  having  "beneficial  conversion"  features.  Such
issuance included  conversion  features,  which permitted the holders to convert
their  holdings to common shares at a fixed  discount off of the market price of
the common shares when converted.

Under this accounting treatment,  the estimated value of the fixed discount (20%
of the  closing  price at the date of  conversion)  has  been  accounted  for as
additional  paid-in-capital.  The  difference  between  the stated  value of the
Series A  Convertible  Preferred  Stock and its original  carrying  value (i.e.,
fixed  discount)  was  accreted  through  the first  possible  conversion  date,
December 31, 1995, as preferred stock dividends. The restatement gives effect to
the recognition in the calculation of earnings (loss) per share of the accretion
of the fixed  discount as preferred  stock  dividends on the Company's  Series A
Convertible  Preferred Stock. None of these  restatements had any effect on cash
flows of the Company.
                                      -32-
<PAGE>
(2)  CONTAINER LEASE FLEET:

The Company has a container lease fleet consisting of refurbished or constructed
containers and modular  buildings that are leased to customers  under  operating
lease  agreements  with  varying  terms.  Depreciation  is  provided  using  the
straight-line  method  over the  containers'  and modular  buildings'  estimated
useful lives of 20 years with salvage  values  estimated at 70% of cost.  In the
opinion of management,  estimated salvage values do not cause carrying values to
exceed net realizable value. At December 31, 1996 and 1995,  approximately  $6.9
million and $24.9  million,  respectively  of containers  and modular  buildings
included  in the  container  lease  fleet have been  pledged as  collateral  for
long-term  debt  and  obligations  under  capital  leases.  The  balance  of the
containers  are secured as  collateral  under the Senior Credit  Agreement  (see
Notes 3, 4 and 5). Normal repairs and  maintenance to the containers and modular
buildings are expensed as incurred.

(3)  LINE OF CREDIT:

In March 1996,  the Company  entered into the Senior  Credit  Agreement  with BT
Commercial Corporation,  as Agent for a group of lenders (the "Lenders").  Under
the terms of the Senior Credit Agreement,  as amended, the Lenders have provided
the Company  with a $35.0  million  revolving  line of credit and a $6.0 million
term  loan.  Borrowings  under  the  Senior  Credit  Agreement  are  secured  by
substantially all of the Company's assets.

Available borrowings under the revolving line of credit are based upon the level
of the  Company's  inventories,  receivables  and  container  lease  fleet.  The
container lease fleet will be appraised at lease annually,  and up to 90% of the
lesser of cost or  appraised  orderly  liquidation  value,  as  defined,  may be
included in the borrowing  base.  Interest  accrues at the  Company's  option at
either prime plus 1.5% or the  Eurodollar  rate plus 3% and is payable  monthly.
The term of this  line of  credit  is three  years,  with a  one-year  extension
option.

In  connection  with the  closing of the Senior  Credit  Agreement,  the Company
terminated  its  line  of  credit  with  its  previous   lender,   repaying  all
indebtedness  under that line. In addition,  the Company repaid other  long-term
debt and obligations  under capital leases totaling $14.1 million.  As a result,
the Company recognized costs previously deferred related to certain indebtedness
and prepayment  penalties  resulting in an  extraordinary  charge to earnings of
$410,000 ($732,000 net of a $322,000 benefit for income taxes).

The line of credit balance  outstanding at December 31, 1996, was  approximately
$26.4 million and is classified  as a long-term  obligation in the  accompanying
1996  balance  sheet.  The amount  available  for  borrowing  was  approximately
$957,000  at  December  31,  1996.  Prior to the  refinancing,  the  Company had
available  short-term lines of credit which bore interest at 1.5% over the prime
rate.  During 1996 and 1995, the weighted  average interest rate under the lines
of credit was 8.73% and 10.2%, respectively, and the average balance outstanding
during  1996  and  1995  was  approximately  $20.3  million  and  $4.2  million,
respectively.

The Senior  Credit  Agreement  contains  several  covenants  including a minimum
tangible net worth requirement, a minimum fixed charge coverage ratio, a maximum
ratio of debt to equity,  minimum  operating  income levels and minimum required
utilization  rates. In addition,  the Senior Credit Agreement contains limits on
capital  expenditures  and  the  incurrence  of  additional  debt,  as  well  as
prohibiting the payment of dividends. 
                                      -33-
<PAGE>
(4)  LONG TERM DEBT:

Long-term debt at December 31, consists of the following:
<TABLE>
<CAPTION>


                                                                                      1996               1995
                                                                                     ------             -----

<S>                                                                                <C>                <C> 

         Notes payable to BT Commercial Corporation, interest ranging from 3.25%
         over  Eurodollar  rate (5.6% at December  31, 1996) to 1.75% over prime
         (8.25% at December 31, 1996),  fixed monthly  installments of principal
         plus interest, due March 2001, secured by various classes of the
         Company's assets                                                          $5,437,500         $     --


         Notes payable,  interest ranging from 9% to 12.2%, monthly installments
         of principal and interest, due March 1997 through September 2001,
         secured by equipment and vehicles                                            743,867          3,122,665


         Notes  payable,   interest  ranging  from  11.49%  to  12.63%,  monthly
         installments of principal and interest, due July 2000 through January
         2001, secured by containers                                                  706,796          4,342,043


         Short term note payable to financial institution, interest at 6.89%
         payable in fixed monthly installments due March 1997, unsecured              114,614               --


         Notes  payable  to banks,  interest  ranging  from  1.75% to 2.75% over
         prime,  monthly  installments  of principal and  interest,  paid off in
         March 1996, secured by deeds of trust on real property.                        --            1,635,806
                                                                                    ---------         ---------


                                                                                    7,002,777         9,100,514


         Less: Current portion                                                     (1,378,829)         (737,181)
                                                                                    ---------         ---------


                                                                                   $5,623,948        $8,363,333
                                                                                    =========         =========
</TABLE>
                                      -34-
<PAGE>
Future maturities under long-term debt are as follows:

             Years ending December 31,                       1996
             -------------------------                    ---------

                     1997                               $ 1,378,829
                     1998                                 1,673,650
                     1999                                 1,806,743
                     2000                                 1,707,031
                     2001                                   436,524
                                                         ----------
                                                        $ 7,002,777
                      Less: current portion             (1,378,829)
                                                         ----------
                                                        $ 5,623,948
                                                         ==========

The Senior Credit Agreement with BT Commercial  Corporation contains restrictive
covenants. See Note 3

(5)  OBLIGATIONS UNDER CAPITAL LEASES:

The Company leases certain storage containers and equipment under capital leases
expiring through 2001.  Certain storage container leases were entered into under
sale-leaseback arrangements with various leasing companies. The lease agreements
provide the Company with a purchase option at the end of the lease term based on
an agreed upon percentage of the original cost of the  containers.  These leases
have been capitalized using interest rates ranging from approximately 8% to 14%.
The leases are secured by storage containers and equipment under lease.

During 1995 and 1994,  the  Company  entered  into  multi-year  agreements  (the
"Leases")  to lease a number  of  portable  classrooms  to school  districts  in
Arizona.  Subsequent  to entering  the leases,  the Company  "sold" the portable
classrooms  and  assigned  the  Leases to an  unrelated  third  party  financial
institution   (the   "Assignee").   In  addition,   the  Company   entered  into
Remarketing/Releasing  Agreements  (the  "Agreements")  with the  Assignee.  The
Agreements provide that the Company will be the exclusive  selling/leasing agent
upon the termination of the aforementioned  Leases for a period of 12 months. If
the Company is successful in releasing the buildings and the Assignee  receives,
via lease  payments,  an amount  equal to the Base Price,  as defined,  plus any
reimbursed  remarketing  costs of the  Company,  the  Company  has the option to
repurchase the buildings for $1 each. If the Company sells any of the buildings,
the  Assignee  shall  receive  from  each sale that  portion  of the Base  Price
allocated to the building  sold plus costs the  Assignee has  reimbursed  to the
Company  plus  interest  on those  combined  amounts  from the date of the Lease
termination at the  Assignee's  prime rate plus 4%. Any sales proceeds in excess
of this amount are to be remitted to the Company.

In the event the Company has not released or sold the buildings within 12 months
of the  termination  of the Leases,  the  Assignee  has the right to require the
Company  to  repurchase  the  buildings  for the Base  Price  plus all costs the
Assignee has  reimbursed to the Company plus interest  thereon at the Assignee's
prime rate plus 4% since the termination of the Lease.  For financial  reporting
purposes these  transactions  were accounted for as capital leases in accordance
with SFAS No. 13, Accounting for Leases.
For income tax purposes these transactions were treated as sales.

During 1996,  leases on 15 of the buildings  matured and the Company sold all 15
portable  buildings in 1996 pursuant to the Agreements.  The revenues from these
sales  are  included  in the  accompanying  statements  of  operations  and  the
underlying  capital lease  obligations  for these buildings were paid in full at
December 31, 1996.
                                      -35-
<PAGE>
Future payments of obligations under capital leases:


             Years ending December 31,


             1997                                                 $2,091,580
             1998                                                  2,456,136
             1999                                                  2,405,222
             2000                                                  1,313,241
             2001                                                     54,418
                                                                   ---------

             Total payments                                        8,320,598
             Less: Amounts representing interest                  (1,581,251)
                                                                   ---------   
                                                                   6,739,347
             Less: Current portion                                (1,352,279)
                                                                   ---------
                                                                  $5,387,067
                                                                   =========

Certain  obligations  under capital leases  contain  financial  covenants  which
include that the Company  maintains a specified  interest expense coverage ratio
and a required debt to equity ratio.

Gains  from  sale-leaseback  transactions  have  been  deferred  and  are  being
amortized  over the estimated  useful lives of the related  assets.  Unamortized
gains at  December  31,  1996 and  1995,  approximated  $288,000  and  $305,000,
respectively,  and are reflected as a reduction in the container  lease fleet in
the accompanying financial statements.

Included  in  the   accompanying   statements  of  operations  are  revenues  of
approximately  $3,645,000  in 1995  for  container  sales  under  sale-leaseback
transactions where no profit was recognized.  The Company did not enter into any
significant sale-leaseback transactions during 1996.

(6)  INCOME TAXES:

The  Company  accounts  for  income  taxes in  accordance  with  SFAS  No.  109,
Accounting  for  Income  Taxes.  SFAS No. 109  requires  the use of an asset and
liability  approach in  accounting  for income  taxes.  Deferred  tax assets and
liabilities  are  recorded  based  on  the  differences  between  the  financial
statement  and tax bases of assets  and  liabilities  at the tax rates in effect
when these differences are expected to reverse.
                                      -36-
<PAGE>
The provision for income taxes at December 31, 1996,  1995 and 1994 consisted of
the following:

                                 1996            1995            1994
                                 ----            ----            ----

Current                       $    --           $  --          $   --
Deferred                        377,596         610,341         765,098
                                -------         -------         -------

               Total           $377,596        $610,341        $765,098
                                ========        =======         =======


The  components  of the net deferred tax liability at December 31, 1996 and 1995
are as follows:
                                      -37-
<PAGE>
<TABLE>
<CAPTION>
                                                                   1996                1995
                                                                   ----                ----
<S>                                                            <C>                 <C>
Net long-term deferred tax liability:
           Accelerated tax depreciation                        $(7,363,000)        $(5,450,000)
           Deferred gain on sale-leaseback transactions           (429,000)            136,000
           Deferred revenue (Note 5)                                  --               (87,000)
           Alternative minimum tax credit                          211,000             211,000
           Reserve and other                                       324,500             (68,000)
           Net operating loss carry forwards                     3,369,000           1,412,000
           Valuation allowance                                     (13,000)            (13,000)
                                                               -----------         -----------

                                                                (3,900,500)         (3,859,000)
                                                               -----------         -----------

Net short-term deferred tax asset:
           Valuation reserve for accounts receivable               113,000              66,000
           Unicap adjustment                                        40,000              51,000
           Vacation reserve                                         38,000              30,000
                                                               -----------         -----------

                                                                   191,000             147,000
                                                               -----------         -----------

                                                               $(3,709,500)        $(3,712,000)
                                                               ===========         ===========

</TABLE>
SFAS No. 109  requires  the  reduction  of  deferred  tax assets by a  valuation
allowance if, based on the weight of available evidence,  it is more likely than
not that some or all of the deferred tax assets will not be realized.

Stock  issuances  by the  Company  may  cause a change  in  ownership  under the
provisions  of  the  Internal  Revenue  Code  Section  382;   accordingly,   the
utilization of the Company's net operating loss  carryforwards may be subject to
annual  limitations.  Due to a change in ownership  during  1996,  approximately
$1,300,000 of the Company's net operating losses are subject to limitation.

A reconciliation  of the federal  statutory rate to the Company's  effective tax
rate for the years ended December 31 are as follows:

                                                    1996       1995      1994
                                                    ----       ----      ----

          Statutory federal rate                     34%        34%       34%
          State taxes, net of federal benefit         6          6         8
          Effect of permanent differences             4          4         2
                                                      =          =         =

                                                     44%        44%       44%
                                                     ===        ===       ===


Net operating loss  carryforwards  for federal income tax purposes  totaled $8.0
million and $3.6 million at December 31, 1996 and 1995, respectively, and expire
from 2008 through 2011.

(7)  TRANSACTIONS WITH RELATED PARTIES:

Effective December 31, 1993, Richard E. Bunger contributed  substantially all of
the assets and liabilities of Mobile Mini Storage Systems ("MMSS") and the stock
of DDS to the Company in exchange for  2,700,000  shares of common stock and the
assumption  of certain  liabilities  by the Company.  Such  liabilities  include
liabilities   associated  with  the  MMSS  operations  and  certain  income  tax
liabilities  of Mr.  Bunger and an affiliate  arising  from the MMSS  operations
occurring  prior  to  January  1,  1994.   These  income  tax  liabilities  were
approximately  $2,821,000.  The Company  will  indemnify  and defend Mr.  Bunger
against loss or expense  related to all  liabilities  assumed by the Company and
for any contingent liabilities arising from past operations.
                                      -38-
<PAGE>
The Company leases a portion of the property comprising its Phoenix location and
the property  comprising  its Tucson  location from Mr.  Bunger's five children.
Annual payments under these leases currently total approximately $70,000 with an
annual  adjustment  based on the Consumer Price Index. The term of each of these
leases will expire on December 31, 2003.  Additionally,  the Company  leases its
Rialto, California facility from Mobile Mini Systems, Inc., an affiliate, wholly
owned by Mr. Bunger,  for total annual lease  payments of $204,000,  with annual
adjustments based on the Consumer Price Index. The Rialto lease is for a term of
15 years  expiring on December  31, 2011.  Management  believes the rental rates
reflect the fair market value of these properties. The Company purchased certain
leased property at its Maricopa,  Arizona  facility from Mr. Bunger on March 29,
1996, for a purchase price of $335,000,  which management  believes reflects the
fair market value of the property.

All ongoing and future  transactions  with  affiliates  will be on terms no less
favorable than could be obtained from unaffiliated  parties and will be approved
by a majority of the independent and disinterested directors.

(8)  BENEFIT PLANS:

Stock Option Plan

In August 1994, the Company's  board of directors  adopted the Mobile Mini, Inc.
1994 Stock Option Plan ("the Plan"). Under the terms of the Plan, both incentive
stock options  ("ISOs"),  which are intended to meet the requirements of Section
422 of the  Internal  Revenue  Code,  and  non-qualified  stock  options  may be
granted.  ISOs may be granted to the officers and key  personnel of the Company.
Non-qualified  stock options may be granted to the  Company's  directors and key
personnel,  and to providers of various services to the Company.  The purpose of
the Plan is to  provide a means of  performance-based  compensation  in order to
attract and retain  qualified  personnel  and to provide an  incentive to others
whose job performance or services affect the Company.

Under the Plan,  as  amended in 1996,  options to  purchase a maximum of 543,125
shares of the Company's common stock may be granted.  The exercise price for any
option  granted  under the Plan may not be less than 100% (110% if the option is
granted  to a  stockholder  who at the time the  option is  granted  owns  stock
comprising  more than 10% of the total  combined  voting power of all classes of
stock of the  Company) of the fair market  value of the common stock at the time
the option is granted.  The option holder may pay the exercise  price in cash or
by delivery of  previously  acquired  shares of common stock of the Company that
have been held for at least six months.

The Plan is administered by the compensation committee of the board of directors
which will determine whether such options will be granted,  whether such options
will be ISOs or non-qualified options, which directors,  officers, key personnel
and  service  providers  will be  granted  options,  the  restrictions  upon the
forfeitablity  of such options and the number of options to be granted,  subject
to the  aggregate  maximum  number set forth  above.  Each option  granted  must
terminate no more than 10 years from the date it is granted.

The board of directors  may amend the Plan at any time,  except that approval by
the Company's  shareholders may be required for any amendment that increases the
aggregate number of shares which may be issued pursuant to the Plan, changes the
class of persons  eligible to receive such  options,  modifies the period within
which the options may be granted,  modifies the period  within which the options
may be exercised or the terms upon which options may be exercised,  or increases
the  material  benefits  accruing  to the  participants  under the Plan.  Unless
previously  terminated  by the board of  directors,  the Plan will  terminate in
November,  2003, but any option granted thereunder will continue  throughout the
terms of such option.

The following  summarizes the activity for the Plan for the years ended December
31, 1996 and 1995:
                                      -39-
<PAGE>
<TABLE>
<CAPTION>
                                             1996                              1995
                                 ---------------------------        --------------------------

                                  Number        Weighted Average    Number        Weighted Average
                                 of Shares       Exercise Price    of Shares       Exercise Price
<S>                               <C>               <C>             <C>               <C>  
Options outstanding,
beginning of year                 241,000           $   4.04        128,000           $   4.11
Granted                           156,000           $   3.43        143,000           $   3.94
Canceled/Expired                  (50,000)          $   3.16        (30,000)          $   3.88
Exercised                            --                 --             --                 --
                                 --------           --------        -------           --------

Options outstanding, 
 end of year                      347,000           $   3.89        241,000           $   4.04
                                 --------           --------        -------           --------

Options exercisable, 
 end of year                      158,500                            89,250
                                  -------                            ------

Range of exercise prices      $3.12-$3.85                       $3.75-$5.38
                              ===========                       ===========

Weighted average fair value 
 of options granted              $   1.70                          $    .97
</TABLE>
At December 31, 1996, the weighted  average  remaining  contractual  life of the
options outstanding was 7.6 years.

Statement of Financial Accounting Standards No. 123

During  1995,  the  Financial  Accounting  Standards  Board issued SFAS No. 123,
Accounting for Stock-Based Compensation, which defines a fair value based method
of accounting  for an employee  stock option or similar  equity  instrument  and
encourages  all  entities  to adopt that method of  accounting  for all of their
employee stock compensation plans. However, it also allows an entity to continue
to measure  compensation cost related to stock options issued to employees under
the Plan using the method of accounting  prescribed by the Accounting Principles
Board  Opinion No. 25 (APB No. 25),  Accounting  for Stock Issued to  Employees.
Entities  electing to remain  under the  accounting  in APB No. 25 must make pro
forma  disclosures  of net income and earnings  per share,  as if the fair value
based method of accounting defined in SFAS No. 123 has been applied.

The vesting period for such options is determined by the Compensation  Committee
at the time of grant. The vesting period for outstanding options at December 31,
1996,  range from four to five years depending on the  circumstances at the date
of grant.

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions used for grants in 1995 and 1996:

           Risk free interest rate                 6.4%
           Expected dividend yield                 None
           Expected holding period                 4 years
           Expected volatility                     48%

Options were assumed to be exercised at the end of the four year  expected  life
for the  purpose  of this  valuation.  Adjustments  were not  made  for  options
forfeited  prior to vesting.  The total value of options granted was computed to
be  the  following  approximate  amounts,   which  would  be  amortized  on  the
straight-line basis over the average holding period of options:
                                      -40-
<PAGE>
         Year ended December 31, 1996                $99,418


         Year ended December 31, 1995                $56,838

If the Company had accounted for stock options issued to employees  using a fair
value based method of  accounting,  the  Company's net income and net income per
share would have been reported as follows:

                                          Year Ended December 31,
                                          1996               1995
                                          ----               ---- 
Net Income (Loss):
               As reported              $70,222           $(473,205)
               Pro forma                 14,548            (505,034)
Net income per common share 
and common share equivalent:
               As reported                $0.01              $(0.09)
               Pro forma                   0.00               (0.10)

The effects of applying  SFAS No. 123 for providing  pro forma  disclosures  for
1996 and 1995 are not likely to be representative of the effects on reported net
income and net income per common  share  equivalent  for future  years,  because
options vest over several years and  additional  awards  generally are made each
year, and SFAS No. 123 has not been applied to options  granted prior to January
1, 1995.

401(k) Plan

In 1995,  the Company  established a contributory  retirement  plan (the "401(k)
Plan") covering eligible employees with at least one year of service. The 401(k)
Plan is designed to provide  tax-deferred  income to the Company's  employees in
accordance with the provisions of Section 401(k) of the Internal Revenue Code.

The 401(k) Plan provides that each participant may annually contribute 2% to 15%
of their respective  salary,  not to exceed the statutory limit. The Company may
elect to make a qualified  non-elective  contribution in an amount as determined
by the Company.  Under the terms of the 401(k)  Plan,  the Company may also make
discretionary  profit sharing  contributions.  Profit sharing  contributions are
allocated  among   participants  based  on  their  annual   compensation.   Each
participant  has the right to direct the  investment  of his or her funds  among
certain  named  plans.   The  Company  did  not  elect  to  make  any  qualified
non-elective  contributions  or profit sharing  contributions to the 401(k) Plan
during 1996 or 1995.

(9)  COMMITMENTS AND CONTINGENCIES:

As discussed more fully in Note 7, the Company is obligated under  noncancelable
operating  leases with related  parties.  The Company also leases its  corporate
offices and other properties,  as well as operating equipment from third parties
under  noncancelable  operating leases.  Rent expense under these agreements was
approximately  $649,000,  $515,000 and $342,000 for the years ended December 31,
1996,  1995,  and  1994,  respectively.   Total  future  commitments  under  all
noncancelable agreements for the years ended December 31, are as follows:
                                      -41-
<PAGE>
          1997                                 $800,987
          1998                                  821,825
          1999                                  837,417
          2000                                  770,668
          2001                                  585,319
         Thereafter                           3,821,386
                                              ---------
                                             $7,637,602
                                              =========
The  Company is involved in certain  administrative  proceedings  arising in the
normal course of business. In the opinion of management, the Company's potential
exposure under the pending administrative proceedings is adequately provided for
in the accompanying financial statements and any adverse outcome will not have a
material  impact  on the  Company's  results  of  operations  or  its  financial
condition.

(10) STOCKHOLDERS' EQUITY:

Initial Public Offering

In February 1994, the Company successfully  completed an initial public offering
of 937,500  Units,  each Unit  consisting  of two shares of common stock and one
detachable  common  stock  warrant for the purchase of one share of common stock
for $5.00  per  share.  An  additional  130,000  Units  were sold in March  1994
pursuant to the underwriters' over-allotment option. Net proceeds to the Company
totaled $7,027,118.

The Company also granted the  underwriters a warrant  ("Underwriters'  Warrant")
for the purchase of an additional  93,750 Units.  The  Underwriters'  Warrant is
exercisable  for four years,  commencing  on February 17,  1995,  at an exercise
price of $12.00 per unit. As of December 31, 1995, none of the detachable common
stock warrants or Underwriters' Warrants had been exercised.

Series A Convertible Preferred Stock

In December 1995, the Company  completed the private  placement of 50,000 shares
of Series A Convertible  Preferred  Stock  ("Series  A"),  $.01 par value,  $100
stated value, for aggregate net proceeds of $4.1 million.  Pursuant to the terms
of the Series A, all 50,000  shares of Series A were  converted  into  1,904,324
shares of the Company's common stock at an average  conversion rate of $2.63 per
share during the first quarter of 1996.

In connection with the issuance of the Series A Convertible Preferred Stock, the
Company  recorded a preferred  stock dividend of $1,250,000 at December 31, 1995
in accordance with the accounting treatment announced by the staff of the SEC at
the March 13, 1997 meeting of the Emerging  Issues Task Force whereas the Series
A Preferred  Stock had  "beneficial  conversion"  features  which  permitted the
holder to convert their holdings to common shares at a fixed discount off of the
market  price of the common  shares when  converted.  The effect of the dividend
resulted in a decrease in earnings per share  applicable to common  shareholders
of $.25.

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE.

Not applicable.
                                      -42-
<PAGE>
                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         Set  forth  below  are  the  names  and  ages  of  and  other  relevant
information about the directors and executive officers of the Company.

           Richard  E.  Bunger,  age 59,  Chairman  of the Board  and  Director,
           founded  the  Company's  operations  in 1983 and also  served  as the
           Company's  Chief  Executive  Officer  and  President  from  inception
           through  April 1997.  Mr.  Bunger has been awarded  approximately  70
           patents, many related to portable storage technology. For a period of
           approximately  25 years prior to founding  the  Company,  Mr.  Bunger
           owned  and  operated  Corral  Industries  Incorporated,  a  worldwide
           designer/builder  of integrated animal production  facilities,  and a
           designer/builder of mini storage facilities.

           Lawrence  Trachtenberg,  age 40,  Executive  Vice President and Chief
           Financial  Officer,   General  Counsel,   Secretary,   Treasurer  and
           Director,  joined the Company in December 1995. Mr.  Trachtenberg  is
           primarily  responsible  for  all  accounting,   banking  and  related
           financial  matters for the Company.  Mr.  Trachtenberg is admitted to
           practice law in the States of Arizona and New York and is a Certified
           Public  Accountant  in New York.  Prior to joining the  Company,  Mr.
           Trachtenberg  served as Vice President and General Counsel at Express
           America  Mortgage  Corporation,  a  mortgage  banking  company,  from
           February 1994 through  September 1995 and as Vice President and Chief
           Financial Officer of Pacific International  Services  Corporation,  a
           corporation engaged in car rentals and sales, from March 1990 through
           January 1994.  Mr.  Trachtenberg  received his Juris  Doctorate  from
           Harvard Law School in 1981 and his B.A. -  Accounting/Economics  from
           Queens College - CUNY in 1977.


           Steven G. Bunger,  age 35, Chief  Executive  Officer,  President  and
           Director  since April 1997.  Prior to April 1997 Mr. Bunger served as
           the  Company's  Chief  Operating  Officer  and  was  responsible  for
           overseeing all of the Company's  operations and sales activities with
           overall  responsibility for advertising,  marketing and pricing.  Mr.
           Bunger  graduated  from  Arizona  State  University  in  1986  with a
           B.A.-Business Administration. He is the son of Richard E. Bunger.


           George E. Berkner, age 62, Director,  became a member of the Board of
           Directors of the Company in  December,  1993.  From  August,  1992 to
           present, Mr. Berkner has been the Vice President of AdGraphics, Inc.,
           a computer  graphics  company.  From May, 1990 to August,  1992,  Mr.
           Berkner was a private investor.  From February, 1972 until May, 1990,
           Mr.  Berkner was the  President and Chief  Executive  Officer of Gila
           River  Products,  a plastics  manufacturer  with 155  employees.  Mr.
           Berkner is also a director of Auto X-Ray,  Inc. Mr. Berkner graduated
           from St. Johns University with a B.A.-Economics/Business in 1956.


           Ronald J. Marusiak, age 49, Director, became a member of the Board of
           Directors  of the  Company in February  1996.  From  January  1988 to
           present,   Mr.   Marusiak   has  been  the   Division   President  of
           Micro-Tronics, Inc., a corporation engaged in precision machining and
           tool and die building for companies  throughout the U.S. Mr. Marusiak
           is the  co-owner  of R2B2  Systems,  Inc.,  a computer  hardware  and
           software   company.   Mr.  Marusiak  is  also  a  director  of  McKee
           Securities,  Inc.  Mr.  Marusiak  received  a Masters  of  Science in
           Management  from LaVerne  University in 1979 and  graduated  from the
           United States Air Force Academy in 1971.
                                      -43-
<PAGE>
            Burton K. Kennedy Jr.,  age 49,  Senior Vice  President of Sales and
            Marketing,  was originally with the Company's predecessor from March
            1986 until  September  1991,  and rejoined the Company July of 1996.
            Mr. Kennedy has the overall  responsibility for all branch lease and
            sale  operations  and also  directs  the  acquisition  of  container
            inventory. From September 1993 through June 1996, Mr. Kennedy served
            in various executive positions with National Security Containers,  a
            division of Cavco, Inc. From April 1992 through August 1993 he was a
            working partner in American Bonsai.

                COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

Section 16(a) of the Securities  Exchange Act of 1934, as amended (the "Exchange
Act"),   requires  the  Company's  officers  and  directors,   and  persons  who
beneficially  own more than ten percent of a registered  class of the  Company's
equity securities, to file reports of ownership and change in ownership with the
Securities and Exchange Commission (the "SEC") and The Nasdaq Stock Market. Such
reports  are  filed  on Form 3,  Form 4,  and  Form 5 under  the  Exchange  Act.
Officers,  directors and greater than  ten-percent  shareholders are required by
Exchange Act regulations to furnish the Company with copies of all Section 16(a)
forms they file.

Based  solely on its  review  of the  copies of such  forms  received  by it, or
written  representations  from  certain  reporting  persons that no Forms 5 were
required for those persons,  the Company believes that, during fiscal year ended
December  31,  1996  all  officers,  directors,  and  greater  than  ten-percent
beneficial owners complied with the applicable Section 16(a) filing requirements
except for the following:

Mr.  Marusiak  filed on July 31, 1996,  subsequent to the required  filing date,
Form 4s reporting,  respectively,  the  acquisition  in May and June 1996 by the
Micro-Tronics,  Inc.  Profit Sharing Plan and Trust of a warrants to purchase an
aggregate of 7,000 shares of the Company's Common Stock (Mr.  Marusiak has a pro
rata ownership share of 20% to the assets held in such Plan) and the acquisition
in June  1996 of 500  shares of the  Company's  Common  Stock by Mr.  Marusiak's
children.

ITEM 11. EXECUTIVE COMPENSATION.

         Compensation Summary of Executive Officers

The  following  table sets  forth  certain  compensation  paid or accrued by the
Company  during the fiscal year ended  December 31, 1996 to the Chief  Executive
Officer  ("CEO") and  executive  officers of the Company  whose salary and bonus
exceeded $100,000 (collectively with the CEO, the "Named Officers").
                                      -44-
<PAGE>
                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                                                               Long Term
                                               Annual Compensation            Compensation
                                           ---------------------------        ------------
                                                                  Other
                                                                  Annual
Name and Principal          Fiscal                                Compen-         Stock      All Other                             
Position(1)                  Year      Salary        Bonus        sation         Options    Compensation
- ---------------------------------------------------------------------------------------------------------
<S>                          <C>      <C>          <C>              <C>           <C>        <C> 
Richard E. Bunger,           1996     $100,000     $107,873         --              --       $  4,100(2)
Chief Executive Officer      1995      104,167       77,808         --              --          4,100(2)
                                          1994      125,000         --            75,000        4,100(2)


Lawrence Trachtenberg        1996     $ 50,000     $ 95,887         --            25,000     $  5,000(3)
Chief Financial Officer,     1995         --           --           --            50,000         --
Executive Vice President     1994         --           --           --              --           --

Steven G. Bunger,            1996     $ 50,000     $ 95,887         --            25,000     $  5,000(3)
Chief Operating Officer,     1995       42,500       94,128         --            50,000        4,375(3)
Executive VicePresident      1994       20,000      103,988         --              --           --
- ---------------
</TABLE>

(1)  The named  positions  served in these  capacities  through  Fiscal year end
     1996. In April 1997,  Steven G. Bunger  succeeded Mr.  Richard E. Bunger as
     the Company's Chief Executive Officer and President.

(2)  The Company  provides Mr. Bunger with the use of a  Company-owned  vehicle.
     The amount shown represents the Company's  estimate of costs borne by it in
     connection with the vehicle, including fuel, maintenance,  license fees and
     other operating costs.

(3)  Mr.  Trachtenberg  and Mr.  Steven  Bunger are each paid $5,000 per year in
     consideration  of  their  respective  non-compete  agreements.  Mr.  Bunger
     entered into such agreement after the commencement of the 1995 fiscal year.

Option Grants

The  following  table sets forth  certain  information  regarding  the grant and
exercise of options to the Named Officers in 1996.

                        OPTION GRANTS IN FISCAL YEAR 1996
<TABLE>
<CAPTION>

                                           % of Total                               Potential Realizable Value at
                                          Options/SARs                               Assumed Annual Rate of Stock 
                                           Granted to     Exercise or               Price Appreciation for Option 
      Name               Options/SARs     Employees in    Base Price  Expiration              Term
                           Granted        Fiscal Year      ($/Sh)        Date          5% ($)      10% ($)
- ------------------------------------------------------------------------------------------------------------------
<S>                         <C>              <C>           <C>        <C>             <C>          <C>

Richard E. Bunger             -0-             --             --           --           --           --

Lawrence Trachtenberg       25,000           25%           $3.50      April 2006      $ 55,028     $139,452

Steven G. Bunger            25,000           25%           $3.85      April 2001      $ 26,592     $ 58,762
</TABLE>

(1)  This  disclosure is provided  pursuant to Item 402(c) of Regulation S-K and
     assumes that the actual stock price appreciation over the maximum remaining
     option  terms  (10 and 5  years  for Mr.  Trachtenberg's  and Mr.  Bunger's
     options, respectively) will be at the assumed 5% and 10% levels.
                                      -45-
<PAGE>
Option Exercises and Values

         The  following  table  sets forth  certain  information  regarding  the
exercise  and values of options  held by the Named  Officers as of December  31,
1996.

                          AGGREGATE OPTION EXERCISES IN
               LAST FISCAL YEAR AND FISCAL YEAR-END OPTION VALUES
<TABLE>
<CAPTION>

                                                                                           Value of Unexercised
                                                                 Number of Unexercised     In-the-Money Options 
                                                                Options at December 31,       at December 31, 
                                                                        1996                      1996(1)
                                                            
                          Shares Acquired on                        Exercisable/               Exercisable/
     Name                    Exercise          Value Realized       Unexercisable             Unexercisable
- ---------------------------------------------------------------------------------------------------------------
<S>                              <C>                 <C>            <C>                           <C>   
Richard E. Bunger                -                   -              45,000/30,000                 $0/$0

Lawrence Trachtenberg            -                   -              25,000/50,000                 $0/$0

Steven G. Bunger                 -                   -              25,000/50,000                 $0/$0
</TABLE>

(1)  All the  exercisable  options were  exercisable at a price greater than the
     last reported  sale price of the Common Stock  ($3.125) on the Nasdaq Stock
     Market National Market System on December 31, 1996.

Employment Agreements

         The Company  provides Mr.  Richard Bunger with life insurance (of which
the Company is the beneficiary) in the amount of $2,000,000,  a Company vehicle,
and all the employee benefits provided to the Company's executive employees.

         Although  the  Company has not entered  into any  long-term  employment
contracts  with any of its  employees,  the Company has  entered  into  numerous
agreements  with key employees  which are  terminable  at will,  with or without
cause,  including  agreements with Lawrence  Trachtenberg  and Steven G. Bunger.
Each of these agreements  contains a covenant not to compete for a period of two
years  after   termination   of  employment  and  a  covenant  not  to  disclose
confidential information of a proprietary nature to third parties.


         The Company had numerous bonus and incentive  arrangements with several
employees during 1996,  including Mr. Richard Bunger,  Mr.  Trachtenberg and Mr.
Steven G. Bunger.  These  agreements  included an  incentive  program to provide
financial  awards for an increase in revenues or for the  attainment  of quotas.
Mr.  Richard  Bunger,  Mr.  Trachtenberg  and Mr.  Steven G.  Bunger  received a
percentage  of  gross  profit  as  incentive  compensation.  These  compensation
agreements were evaluated by an independent  executive  compensation  consulting
organization and effective January 1, 1997, the employees, including Mr. Richard
Bunger,  Mr.  Trachtenberg  and Mr. Steven Bunger are being  compensated in 1997
based on commensurate fair market salaries.
                                      -46-
<PAGE>
Compensation of Directors

         The Company's  directors (other than officers of the Company)  received
cash  compensation for service on the Board of Directors and committees  thereof
in the amount of $500 per quarterly  meeting.  Mr.  Berkner,  Mr.  Marusiak and,
prior to his resignation in February 1996, Mr. Roy Snell,  each had the right to
receive  options to acquire  3,000 shares of Common Stock on each August 1 while
serving  as  members  of the  compensation  committee  but not to exceed  15,000
options per person.  In lieu of options,  Mr. Snell elected to receive the right
to cash  payments  of $250 per month.  Mr.  Snell  provided  certain  consulting
services  to the  Company  related  to  obtaining  financing  for the  Company's
operating equipment and containers since 1991 for which he was being compensated
$1,200 per annum.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The  following  table sets forth certain  information  as of March 31, 1997 with
respect  to the  beneficial  ownership  of the  Company's  Common  Stock by each
shareholder  known by the Company to be the  beneficial  owner of more than five
percent of its outstanding Common Stock, by each director who owns shares of the
Company's Common Stock, and by all executive  officers and directors as a group.
Each person  named has sole voting and  investment  power with respect to all of
the shares indicated, except as otherwise noted.

                                               Common Stock
Name and Address of Beneficial Owner     Beneficially Owned(1)     Percent(2)
- --------------------------------------------------------------------------------

Richard E. Bunger                            2,350,000(3)            34.6%
1834 West 3rd Street
Tempe, Arizona 85281

Lawrence Trachtenberg                           33,395(4)              *
1834 West 3rd Street
Tempe, Arizona 85281

Steven G. Bunger                               215,989(5)             3.2%
1834 West 3rd Street
Tempe, Arizona 85281

Ronald J. Marusiak                             104,700(6)             1.5%
1834 West 3rd Street
Tempe, Arizona 85281

George Berkner                                  17,500(7)              *
1834 West 3rd Street
Tempe, Arizona 85281

REB/BMB Family Limited Partnership(8)        2,290,000               34.0%
1834 West 3rd Street
Tempe, Arizona 85281

Bunger Holdings, L.L.C.(9)                     410,000                6.1%
1834 West 3rd Street
Tempe, Arizona 85281

Kennedy Capital Management, Inc.               344,425                5.11%
10829 Olive Boulevard
St. Louis, MO  63141-7739

All Directors and Executive Officers         2,618,900               38.0%
as a group (6 persons)(3)(4)(5)(6)(7)
                                      -47-
<PAGE>
* Less than 1%.
(1)  The inclusion  herein of any shares of Common Stock does not  constitute an
     admission  of  beneficial  ownership  of such  shares,  but are included in
     accordance with rules of the Securities and Exchange Commission.
(2)  Includes  shares of Common Stock  subject to options or Warrants  which are
     presently  exercisable  or which may become  exercisable  within 60 days of
     March 31, 1997.
(3)  Includes  2,290,000 shares owned by REB/BMB Family Limited  Partnership and
     60,000 shares  subject to  exercisable  options.  Mr. Bunger  disclaims any
     beneficial  ownership of shares held by REB/BMB Family Limited  Partnership
     in excess  1,894,379.  All shares held by Mr.  Bunger are held as community
     property.
(4)  Includes 30,000 shares subject to exercisable options.
(5)  Includes  82,000 shares owned by Bunger  Holdings,  L.L.C.,  102,684 shares
     owned by REB/BMB  Family Limited  Partnership  and 30,000 shares subject to
     exercisable  options. Of the 102,684 shares owned by REB/BMB Family Limited
     Partnership, 80,150 are held for members of Mr. Bunger's immediate family.
(6)  Includes:  (a) 7,700 shares and  warrants to acquire  2,500 shares at $5.00
     per share held by Mr. Marusiak's children; (b) 8,500 shares and warrants to
     acquire  1,500 shares at $5.00 per share held by Mr.  Marusiak and his wife
     (c) 64,000 shares and warrants to acquire  18,000 shares at $5.00 per share
     held by Micro-Tronics, Inc.'s Profit Sharing Plan and Trust (the "Plan") of
     which  Mr.  Marusiak  is  Trustee  and  Plan  Administrator.  Mr.  Marusiak
     disclaims any  beneficial  ownership of 80% of the shares held by the Plan,
     as his pro rata ownership  interest is limited to 20% of the Plan's assets;
     and (d) 2,500 shares subject to exercisable options..
(7)  Includes 6,000 shares,  warrants to acquire 3,000 shares at $5.00 per share
     and 8,500 shares subject to exercisable options.
(8)  Richard E. Bunger and his wife, Barbara M. Bunger, are the general partners
     of REB/BMB Family Limited Partnership.
(9)  The  members  of Bunger  Holdings,  L.L.C.  are Steven G.  Bunger,  Carolyn
     Clawson, Michael Bunger, Jennifer Blackwell and Susan Keating, each a child
     of Richard E. Bunger.
(10) Furnished in reliance  upon  information  set forth in a Schedule 13G dated
     February 10, 1997 and filed by Kennedy Capital  Management,  Inc.  ("KCMI")
     with the Securities and Exchange Commission.  KCMI is an Investment Advisor
     registered  under  the  Investment   Advisors  Act  of  1940  according  to
     information set forth in its Schedule 13G.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Effective December 31, 1993,  Richard E. Bunger, an executive officer,  director
and  founder of the  Company,  contributed  substantially  all of the assets and
liabilities  of  MMSS  and the  stock  of DDS to the  Company  in  exchange  for
2,700,000  shares of Common Stock and the  assumption of certain  liabilities by
the Company.  Such  liabilities  include  liabilities  associated  with the MMSS
assets and operations  and certain  income tax  liabilities of Mr. Bunger and an
affiliate  arising from the MMSS operations  occurring prior to January 1, 1994.
Such income tax  liabilities  were  estimated at $428,000.  Deferred  income tax
liabilities  associated with the assets contributed,  established at $2,393,000,
were also  required  to be  recognized  by the Company in  connection  with such
capitalization. The Company will indemnify and defend Mr. Bunger against loss or
expense related to all liabilities assumed by the Company and for any contingent
liabilities  arising from past operations.  Prior to the  capitalization  of the
Company,  Mr. Bunger  personally  guaranteed  the Company's  lines of credit and
other material debts.  These  obligations have subsequently been extinguished by
payment of the debts by the Company.

The Company  leases  certain of its business  locations  from  affiliates of Mr.
Bunger, including his children. The Company entered into an agreement, effective
January  1, 1994,  to lease a portion of the  property  comprising  its  Phoenix
location  and the  property  comprising  its  Tucson  location  from  Richard E.
Bunger's  five  children.  Total annual base lease  payments  under these leases
currently  equal  $66,000,  with annual  adjustment  based on the consumer price
index.  Lease payments in fiscal year 1996 equaled $69,702.  The term of each of
these leases will expire on December 31, 2003.  Prior to 1994,  these properties
were leased by the  Company's  predecessor  at annual rental  payments  equaling
$14,000.  Additionally,  the Company entered into an agreement effective January
1, 1994 to lease its Rialto  facility from Mobile Mini  Systems,  Inc. for total
annual  base lease  payments of $204,000  with annual  adjustments  based on the
consumer price index.  This lease agreement was extended for and additional five
years during 1996. Lease payments in fiscal year 1996 equaled $215,442. Prior to
1994, the Rialto site was leased to the Company's  predecessor at an annual rate
of $132,000.  Management  believes the increase in rental rates reflect the fair
market  rental  value of these  properties.  Prior to the  effectiveness  of the
written  leases,  the terms  were  approved  by the  Company's  independent  and
disinterested directors.
                                      -48-
<PAGE>
In March 1994 the Company's  manufacturing facility in Maricopa,  Arizona needed
additional  acreage to expand its  manufacturing  capabilities  and began  using
approximately  22 acres of  property  owned by Richard E.  Bunger.  The  Company
leased this  property  from Mr.  Bunger with annual  payments of $40,000 with an
annual  adjustment based on the Consumer Price Index. The Company  purchased the
property  from Mr.  Bunger on March 29, 1996 for a purchase  price of  $335,000,
which management believes reflects the fair market value of the property.
                                      -49-
<PAGE>
                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.


(a)        Documents filed as part of this Report:

          (1)        The  financial  statements  required to be included in this
                     Report are included in ITEM 8 of this Report.

          (2)        The following  financial  statement  schedule for the years
                     ended  December  31,  1996,  1995  and  1994  is  submitted
                     herewith:

                     Schedule II - Valuation and Qualifying Accounts

                     All other  schedules have been omitted because they are not
                     applicable or not required.

          (3)        Exhibits
<TABLE>
<CAPTION>
Number   Description                                                                 Page
<S>      <C>                                                                          <C>    
3.1(1)   Certificate of Incorporation of Mobile Mini, Inc.; Amendment to
         Certificate of Incorporation of Mobile Mini, Inc.; Second Amendment to
         Certificate of Incorporation of Mobile Mini, Inc.; Third Amendment to
         Certificate of Incorporation of Mobile Mini, Inc.; Fourth Amendment to
         Certificate of Incorporation of Mobile Mini, Inc.; By-Laws of Mobile
         Mini, Inc.
3.2(4)   Fifth Certificate of Amendment to Certificate to Certificate of
         Incorporation of Mobile Mini, Inc.
3.3(4)   Certificate of Designations of Series A Convertible Preferred Stock of
         Mobile Mini, Inc.
4.1(1)   Form of Underwriters' Warrant
4.2(1)   Form of Warrant Agreement by and between Mobile Mini, Inc. and Bank
         One, Arizona, NA dated January 31, 1994
4.3(1)   Form of Common Stock Certificate
4.4(1)   Form of Warrant Certificate
10.2(1)  Form of Employment Agreement
10.3(2)  Mobile Mini, Inc. 1994 Stock Option Plan dated August 1, 1994
10.4     Statement regarding amendment to 1994 Stock Option Plan
10.5(5)  Credit  Agreement  dated as of March 28, 1996 among Mobile Mini,  Inc.,
         each of the  financial  institutions  initially  a  signatory  thereto,
         together with assignees, as Lenders, and BT Commercial Corporation,  as
         Agent.
10.6     Amendment No. 1 to Credit Agreement
10.7     Amendment No. 2 to Credit Agreement
10.8(1)  Lease Agreement by and between Steven G. Bunger, Michael J. Bunger,
         Carolyn A. Clawson, Jennifer J. Blackwell, Susan E. Bunger
         (collectively "Landlord") and Mobile Mini Storage Systems ("Tenant")
         dated January 1, 1994
10.9(1)  Lease Agreement by and between Steven G. Bunger, Michael J. Bunger,
         Carolyn A. Clawson, Jennifer J. Blackwell, Susan E. Bunger
         (collectively "Landlord") and Mobile Mini Storage Systems ("Tenant")
         dated January 1, 1994
</TABLE>
                                      -50-
<PAGE>
<TABLE>
<CAPTION>
<S>      <C>                                                                          <C>    
10.10(1)  Lease  Agreement by and between  Steven G. Bunger,  Michael J. Bunger,
          Carolyn  A.   Clawson,   Jennifer  J.   Blackwell,   Susan  E.  Bunger
          (collectively  "Landlord") and Mobile Mini Storage Systems  ("Tenant")
          dated January 1, 1994
10.11(1)  Lease Agreement by and between Mobile Mini Systems,  Inc. ("Landlord")
          and Mobile Mini Storage Systems ("Tenant") dated January 1, 1994
10.12(2)  Amendment to Lease Agreement by and between Steven G. Bunger,  Michael
          J. Bunger, Carolyn A. Clawson, Jennifer J. Blackwell,  Susan E. Bunger
          (collectively  "Landlord") and Mobile Mini Storage Systems  ("Tenant")
          dated August 15, 1994
10.13(2)  Amendment to Lease Agreement by and between Steven G. Bunger,  Michael
          J. Bunger, Carolyn A. Clawson, Jennifer J. Blackwell,  Susan E. Bunger
          (collectively  "Landlord") and Mobile Mini Storage Systems  ("Tenant")
          dated August 15, 1994
10.14(2)  Amendment to Lease Agreement by and between Steven G. Bunger,  Michael
          J. Bunger, Carolyn A. Clawson, Jennifer J. Blackwell,  Susan E. Bunger
          (collectively  "Landlord") and Mobile Mini Storage Systems  ("Tenant")
          dated August 15, 1994
10.15(3)  Amendment  to Lease  Agreement  by and  between  Mobile  Mini  Storage
          Systems, Inc., a California corporation, ("Landlord"), and the Company
          dated December 30, 1994.
10.16(5)  Lease  Agreement  by and  between  Richard E. and  Barbara  M.  Bunger
          ("Landlord") and the Company ("Tenant'") dated November 1, 1995.
10.17(5)  Amendment to Lease  Agreement by and between Richard E. and Barbara M.
          Bunger  ("Landlord")  and the Company  ("Tenant'")  dated  November 1,
          1995.
10.18     Amendment  No.  2 to  Lease  Agreement  between  Mobile  Mini  Storage
          Systems, Inc. and the Company
10.19(1)  Patents and Patents Pending
10.20(1)  U.S. and Canadian Tradename and Service Mark Registration
11        Statement  Re:  Computation  of Per Share  Earnings  (filed  with this
          Amendment No. 3)
21        Subsidiaries of Mobile Mini, Inc.
23        Consent of Arthur Andersen LLP
23.1      Consent of Arthur  Andersen,  LLP, dated August 20, 1997.  (filed with
          this Amendment No. 3)
99        Selected Financial Data (filed with this Amendment No. 3)
</TABLE>
All other exhibits are omitted as the information required is inapplicable

(1)    Incorporated by reference from the Registrant's Registration Statement on
       Form SB-2 (No. 33-71528-LA), as amended
(2)    Incorporated  by  reference  from the  Registrant's  Form  10-QSB for the
       quarter ended September 30, 1994
(3)    Incorporated  by  reference  from the  Registrant's  Form  10-KSB for the
       fiscal year ended December 31, 1994
(4)    Incorporated  by reference from the  Registrant's  Form 8-A filed January
       29, 1996
(5)    Incorporated  by  reference  from the  Registrant's  Form  10-KSB for the
       fiscal year ended December 31, 1995
(b)    Reports on Form 8-K

None
                                      -51-
<PAGE>
                                                                     SCHEDULE II

                                MOBILE MINI, INC.

                        VALUATION AND QUALIFYING ACCOUNTS

              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


                                                    December 31,
                                                    ------------

                                        1996           1995           1994
                                       ------         ------         ------

Allowance for doubtful accounts:
Balance at beginning of period       $ 157,659      $ 256,022      $ 105,694
Provision charged to expense           502,065        382,653        339,642
Write-offs                            (391,543)      (481,016)      (189,314)
                                     ---------      ---------      ---------

Balance at end of period             $ 268,181      $ 157,659      $ 256,022
                                     =========      =========      =========
                                      -52-
<PAGE>
In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                MOBILE MINI, INC.
                                  (Registrant)

Date:  August 20, 1997    By:___________________________________________________
                          Steven G. Bunger, Chief Executive Officer and Director




Date:  August 20, 1997    By:___________________________________________________
                          Lawrence Trachtenberg, Chief Financial Officer
                                      -53-
<PAGE>
Exhibit 11

                                MOBILE MINI, INC.

                 STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE
<TABLE>
<CAPTION>

                                                                          Year Ended December 31,

                                                                             1996          1995
                                                                             ----          ----
<S>                                                                     <C>           <C>    
PRIMARY:
Common shares outstanding, beginning of year                              4,835,000     4,835,000
Effect of weighting shares:
  Employee stock options                                                       --            --
  Effect of warrants exercised                                                 --            --
  Effect of conversion of Series A Convertible Preferred Stock            1,902,592          --
  Assumed conversion of Series A Convertible Preferred Stock                   --         169,817
                                                                        -----------   -----------

Weighted average number of common shares and common share 
equivalents outstanding                                                   6,737,592     5,004,817
                                                                        ===========   ===========

Net Income available for common shareholders                            $    70,222   $  (473,205)
                                                                        ===========   ===========

Earnings per common and common share equivalent                         $      0.01   $     (0.09)
                                                                        ===========   ===========


FULLY DILUTED:
Common Shares outstanding, beginning of year                              4,835,000     4,835,000
Effect of weighting shares:
  Employee stock options                                                       --            --
  Effect of warrants exercised                                                 --            --
  Effect of conversion of Series A Convertible Preferred Stock            1,902,592          --
  Assumed conversion of Series A Convertible Preferred Stock                   --         169,817
                                                                        -----------   -----------


Weighted average number of common shares and common share equivalents
outstanding                                                               6,737,592     5,004,817
                                                                        ===========   ===========    

Net income available for common shareholders                            $    70,222   $  (473,205)
                                                                        ===========   ===========

Earnings per common and common equivalent share                         $      0.01   $     (0.09)
                                                                        ===========   ===========
</TABLE>
                                      -54-

                        (letterhead Arthur Andersen LLP)

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent  public  accountants,  we hereby consent to the  incorporation by
reference  of our report  included  in this Form  10-K/A-3,  into the  Company's
previously filed Registration Statement File No. 333-2868.

                                        /s/ Arthur Andersen LLP

Phoenix, Arizona
August 20, 1997

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                  1          
<CURRENCY>                    U.S.Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                                                    DEC-31-1996
<PERIOD-START>                                                       JAN-01-1996
<PERIOD-END>                                                         DEC-31-1996
<EXCHANGE-RATE>                                                                1
<CASH>                                                                   736,543
<SECURITIES>                                                                   0
<RECEIVABLES>                                                          4,631,854
<ALLOWANCES>                                                             268,000
<INVENTORY>                                                            4,998,382
<CURRENT-ASSETS>                                                      11,109,763
<PP&E>                                                                21,399,895
<DEPRECIATION>                                                         3,703,849
<TOTAL-ASSETS>                                                        84,816,201
<CURRENT-LIABILITIES>                                                  7,480,550
<BONDS>                                                                        0
                                                          0
                                                                    0
<COMMON>                                                                  67,393
<OTHER-SE>                                                                     0
<TOTAL-LIABILITY-AND-EQUITY>                                          64,816,201
<SALES>                                                               23,618,754
<TOTAL-REVENUES>                                                      42,210,094
<CGS>                                                                 19,926,191
<TOTAL-COSTS>                                                         36,982,820
<OTHER-EXPENSES>                                                         700,000
<LOSS-PROVISION>                                                               0
<INTEREST-EXPENSE>                                                     3,669,102
<INCOME-PRETAX>                                                          858,172
<INCOME-TAX>                                                             377,596
<INCOME-CONTINUING>                                                      480,576
<DISCONTINUED>                                                                 0
<EXTRAORDINARY>                                                          410,354
<CHANGES>                                                                      0
<NET-INCOME>                                                              70,222
<EPS-PRIMARY>                                                               0.01
<EPS-DILUTED>                                                               0.01
                                                                     

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission