ATCHISON CASTING CORP
10-K, 1997-09-09
IRON & STEEL FOUNDRIES
Previous: SHEFFIELD STEEL CORP, 10-Q, 1997-09-09
Next: CHANCELLOR LGT ASSET MANAGEMENT INC, SC 13G, 1997-09-09



<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington,  D. C. 20549
                                    FORM 10-K
(Mark One)
/ X /     ANNUAL REPORT PURSUANT TO SECTION 13 OR  15 (d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

          For the fiscal year ended June 30, 1997
                                       OR
/  /      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

          For the transition period from  __________ to _________

                            Commission file number 1-12541

                             ATCHISON CASTING CORPORATION
                (Exact name of registrant as specified in its charter)

          Kansas                                             48-1156578
     (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization)                     Identification No.)

          400 South Fourth Street
          Atchison, Kansas                                     66002
     (Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code:  (913) 367-2121

          SECURITIES REGISTERED PURSUANT TO SECTION 12 (b) OF THE ACT: 

                                                     NAME OF EACH EXCHANGE ON
          TITLE OF EACH CLASS                             WHICH REGISTERED 

          Common Stock, $.01 par value                New York Stock Exchange

         SECURITIES REGISTERED PURSUANT TO SECTION 12 (G) OF THE ACT: NONE

Indicate by check mark whether the registrant:  (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.    YES / X / NO /   /

Indicate by check  mark if disclosure of delinquent  filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.     / X /

The aggregate market value of the Common Stock, par value $.01 per share, of 
the registrant held by  nonaffiliates of the registrant as of September 3, 
1997 was $155,776,118.

Indicate the number of shares outstanding of each of the registrant's classes 
of common stock, as of the latest practicable date.

Common Stock, $.01 par value, outstanding as of September 3, 1997:   8,148,808
Shares


                          DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the Annual Proxy Statement for the Annual Meeting of
Stockholders to be held November 21, 1997, are incorporated by reference into
Part III.

<PAGE>

                                      PART I

ITEM 1.   BUSINESS

GENERAL

     Atchison Casting Corporation (the "Company" or "ACC") manufactures 
highly engineered metal castings that are utilized in a wide variety of 
products, such as tractor-crawlers, excavators, wheel-loaders, gas, steam 
and  hydroelectric turbines, pumps, valves, locomotives, subway cars, 
automobiles, army tanks, navy ships, paper-making machinery, oil field 
equipment, computer peripherals and consumer goods. Having completed 
fourteen acquisitions since its inception in 1991, the Company has 
established itself as a leading consolidator in the casting industry. As a 
result of these acquisitions, the Company has the ability to produce 
castings from a wide selection of materials, including carbon, low-alloy and 
stainless steel, gray and ductile iron, aluminum and zinc, as well as the 
ability to manufacture parts in a variety of sizes, ranging from small die 
cast components for the computer industry that weigh a few ounces to large 
hydroelectric turbine housings that weigh over sixty tons. Moreover, ACC has 
extensive tooling and machining operations. The Company believes that its 
broad range of capabilities, which addresses the needs of many different 
markets, provides a distinct competitive advantage in the casting industry. 
 
     The Company was founded to pursue a strategy of growth and diversification
through acquisitions in the highly fragmented foundry industry. Following the
initial acquisition of the steel casting operations of Rockwell International
in 1991, the Company has continued to acquire foundries in the U.S. and
Canada. As a result of these acquisitions, as well as internal growth, ACC's
net sales have increased from approximately $54.7 million in its first fiscal
year ended June 30, 1992, to $245.8 million for the fiscal year ended June 30,
1997, resulting in a compound annual growth rate of 35%. 

     Since 1991, the number of customers served by the Company has increased
from 12 to more than 400, including companies such as Caterpillar, Gardner
Denver, General Motors, General Electric, Westinghouse, General Dynamics,
Ingersoll-Dresser, John Deere, Beloit Corporation and Rockwell International.
The Company has received supplier excellence awards for quality from, or has
been certified by, substantially all of its principal customers. In addition
to its presence in the domestic market, a substantial amount of ACC's castings
enter the international marketplace as components in its customers' exported
products. 

     The Company's favorable industry position is attributable to several
factors, including: (i) its use of new and advanced casting technologies;
(ii) its ability to cast substantially all types of iron and steel, as well as
aluminum and zinc; (iii) the Company's emphasis on customer service and
marketing; and (iv) the Company's position as a long-term supplier to many of
its major customers. 

     The principal executive offices of the Company are located at 400 South
Fourth Street, Atchison, Kansas 66002-0188, and the Company's telephone number
is (913) 367-2121.

                                       2

<PAGE>

COMPANY STRATEGY

     ACC is pursuing growth and diversification through a two-pronged approach
of: (i) making strategic acquisitions within the widely fragmented and
consolidating foundry industry; and (ii) integrating the acquired foundries to
achieve economies of scale, while strengthening marketing and promoting the
use of new casting technology.

     STRATEGIC ACQUISITIONS

     ACQUIRE LEADERS AND BUILD CRITICAL MASS.  The Company initially seeks
to acquire foundries that are considered leaders in their respective sectors.
After acquiring a leader in a new market, ACC strives to make subsequent
acquisitions that further penetrate that market and take advantage of the
leader's technical expertise. The Atchison/St. Joe Division is a leader in the
field of large, complex steel castings. This acquisition in 1991 provided
credibility for ACC's presence in the industry and established a base for
add-on acquisitions. Following the Atchison/St. Joe Division acquisition, the
Company added capacity and strengthened its base through the add-on
acquisitions of Amite Foundry and Machine, Inc. ("Amite") in 1993 and Canadian
Steel Foundries, Ltd. ("Canadian Steel") in 1994. As an additional example,
Prospect Foundry, Inc. ("Prospect Foundry") was acquired in 1994 due to its
leading position in  gray  and  ductile  iron casting  production. The
subsequent  acquisition  of  La Grange  Foundry  Inc. ("La Grange Foundry") in
1995 further enhanced ACC's position in this market. 

     BROADEN PRODUCT OFFERINGS AND CAPABILITIES.  The Company also seeks to
acquire foundries that add a new product line or customer base that can be
leveraged throughout ACC's network of foundries. For example, prior to the
acquisition of Prospect Foundry in 1994, which expanded ACC's capabilities to
include gray and ductile iron, the Company only produced carbon and low alloy
steel castings. The acquisition of Quaker Alloy, Inc. ("Quaker Alloy")
expanded ACC's stainless and high alloy steel capabilities to include a wider
range of casting sizes. Los Angeles Die Casting Inc. ("LA Die Casting"), a
leading die caster of aluminum and zinc components for the computer and
recreation markets, provides ACC with an entry into the aluminum and zinc die
casting markets. PrimeCast, Inc. ("PrimeCast") (formerly the Beloit Castings
Division of Beloit Corporation) expanded ACC's capabilities to produce large
iron castings. 

     DIVERSIFY END MARKETS.  The Company attempts to lessen the cyclical
exposure at individual foundries by creating a diversified network of
foundries that serve a variety of end markets. Kramer International, Inc.
("Kramer"), a supplier of pump impellers, was acquired in 1995, expanding
ACC's sales to the energy and utility sectors. The Company believes ACC's
presence in these markets somewhat offsets its exposure to the railroad and
mining and construction markets, as energy and utility cycles do not
necessarily coincide with railroad investment or mining and construction
cycles. The acquisition of Prospect Foundry diversified the end markets served
by the Company by providing access to both the agricultural equipment and
trucking industries. Two of Prospect Foundry's largest customers are John
Deere, a manufacturer of farming equipment, and Horton Industries, a producer
of fan clutches and suspension components for the trucking market. ACC
recently acquired Jahn Foundry Corp. ("Jahn Foundry"), providing ACC with its
first entry into the automotive market. The acquisition of PrimeCast provided
entry into the paper machinery market. 

     In its pursuit of new markets, the Company conducts market studies,
evaluates the casting skills of its various foundries, selects the foundries
most capable of efficiently producing targeted new products and invites
potential customers to visit the designated foundries with the goal of being
certified and placed on the customers' approved bidder's lists. The Company
has successfully entered several new

                                       3

<PAGE>

markets through this practice. For example, ACC entered the turbine casting
market in 1991 after conducting a market study, hosting quality certification
visits, quoting prices on new projects and providing customers with prototype
castings.

     As part of its acquisition strategy, the Company has also purchased
non-controlling interests in other foundries, with the option to acquire
control following the initial acquisition. These foundries represent potential
opportunities for the Company to add capacity and increase market share. 

     The following table presents the Company's fourteen acquisitions and their
primary strategic purpose. 


MANUFACTURING         DATE 
   UNIT             ACQUIRED                     STRATEGIC PURPOSE
- -------------------------------------------------------------------------------

Atchison/
St. Joe Division     06/14/91       Leader in carbon and low alloy, large,
                                    complex steel  castings. Initial platform
                                    for Company strategy.

Amite                02/19/93       Increase capacity to take on new projects
                                    with customers. Add-on to Atchison/St. Joe.

Prospect Foundry     04/01/94       Leader in gray and ductile iron castings. 

Quaker Alloy         06/01/94       Develop position in stainless and high alloy
                                    steel castings.

Canadian Steel       11/30/94       Access to hydroelectric and steel mill
                                    markets. Develop position in large castings.

Kramer               01/03/95       Leader in castings for pump industry.

Empire Steel
Castings, Inc.       02/01/95       Build  position in pump and valve markets.
                                    Add-on to Quaker Alloy.

La Grange Foundry    12/14/95       Build  position in gray and ductile iron
                                    casting markets.

The G&C Foundry
Company              03/11/96       Highly regarded in fluid power market. Build
                                    position in gray and ductile iron casting
                                    markets.

LA Die Casting       10/01/96       Leader in aluminum and zinc die casting.

Canada Alloy
Castings, Ltd.       10/26/96       Build  position in existing markets. Smaller
                                    castings than Canadian Steel, but similar
                                    markets and materials. 

Pennsylvania
Steel Foundry
& Machine Company    10/31/96       Well regarded in turbine industry. Build
                                    position in power generation, pump and valve
                                    markets. Add-on to Quaker Alloy and Empire.

Jahn Foundry         02/14/97       Develop position in market for automotive
                                    castings. Add-on iron foundry.

PrimeCast            07/01/97       Build position in gray and ductile iron
                                    casting markets. Enter paper-machinery
                                    market, acquire capability for large iron
                                    castings and expand ability to cast bronze.

                                       4

<PAGE>

     INTEGRATION OF ACQUIRED FOUNDRIES

     STRENGTHEN MARKETING FUNCTIONS.  The Company places great emphasis on 
maximizing new business opportunities by strengthening marketing functions 
and cross-selling across its network of foundries. Many foundries, 
particularly those that operate as captive foundries or only rely on a small 
number of customers, do not have strong marketing capabilities. ACC views 
this industry-wide marketing weakness as an opportunity to establish a 
competitive advantage. In recognizing this opportunity, the Company has 
strengthened the marketing capabilities of its individual foundries and 
introduced cross-selling between foundries. 

     One way in which ACC builds the marketing efforts of its foundries is to 
increase the number of sales personnel at both existing and acquired 
foundries. In addition to sales people added through acquisitions, the 
Company has incrementally increased the sales force by 43%. Another element 
of the Company's marketing effort is to jointly develop castings with its 
customers. Joint development projects using new technology, and the resulting 
increased service and flexibility provided to customers, is an important 
marketing tool and has been instrumental in receiving several new orders. For 
example, a joint development project between Caterpillar and ACC led to the 
production of the boom tip casting for one of Caterpillar's new hydraulic 
excavators. 

     An increasingly important aspect of the Company's marketing strategy has 
been to develop its ability to cross-sell among its foundries. In acquiring 
new foundries and expanding into new markets, the Company has gained a 
significant advantage over smaller competitors since its sales force is able 
to direct its customers to foundries with different capabilities. This 
benefits ACC in that it enables foundries to use the Atchison name and 
relationships to gain new customers as well as helping customers to reduce 
their supplier base by providing "one-stop" shopping. The Company facilitates 
cross-selling by reinforcing the sales force's knowledge of Company-wide 
capabilities through visits to individual facilities. For example, a sales 
person from the Atchison foundry, which makes steel castings, recently 
referred a customer that needed a mid-size iron casting for a motor 
housing to La Grange Foundry, which had the necessary capabilities, 
subsequently resulting in a large order. Management believes that as ACC 
continues to grow through acquisitions, its marketing competitive advantage 
through cross-selling will also continue to grow.

     INTRODUCE ADVANCED TECHNOLOGY. As part of its acquisition strategy, the
Company is systematically introducing advanced new technologies into each of
its acquired foundries to enhance their competitive position. For example,
the Company's capabilities in finite element analysis and three-dimensional
solid modeling are having a beneficial impact on sales and casting production
by helping customers to design lighter and stronger castings, shortening
design cycles, lowering casting costs and in some cases creating new
applications. These new technologies have enhanced the Company's ability to
assist customers in the component design and engineering stages. New
techniques involve computerized solid models that are used to simulate the
casting process, to make patterns and auxiliary tooling and to machine the
finished castings. The Company intends to implement this new technology in
all of its foundries and, to date, nine of ACC's foundries have implemented
or are in the process of implementing this technology. 

     Investments by the Company in technology improvements include: (i) new
solidification software and hardware for better casting design and process
improvement; (ii) Computer Numerical Control ("CNC") machine tools,
computer-assisted, laser measurement devices and new cutting head designs for
machine tools to improve productivity and quality in the machining of
castings; (iii) Argon-Oxygen Decarburization ("AOD") refining, which is used
to make high-quality stainless steel;

                                       5

<PAGE>

(iv) computer-controlled sand binder pumps to improve mold quality and reduce
cost; and (v) equipment for measuring the nitrogen content of steel, which
helps in casting quality improvement. ACC is one of the few foundry companies
that uses its own scanning electron microscope to analyze inclusions in cast
metal. The Company also participates in technical projects led by the Steel
Founders' Society of America and the American Foundrymen's Society, which are
exploring ways to melt and cast cleaner iron and steel, as well as U.S.
government/industry specific projects to shorten and improve the casting design
cycle.

     INCREASE CAPACITY UTILIZATION.  A principal objective of the Company in
integrating and operating its foundries is to increase capacity utilization
at both its existing and newly acquired facilities. Many of the Company's
foundries at the time of their acquisition have been operating with
underutilized capacity. The Company seeks to improve capacity utilization by
introducing more effective marketing programs and applying advanced
technologies as described above. 

     ACHIEVE PURCHASING ECONOMIES.  Once an acquisition has been completed, ACC
makes its volume purchasing programs available to the newly acquired foundry.
ACC has realized meaningful cost savings by achieving purchasing efficiencies
for acquired foundries. By jointly coordinating the purchase of raw
materials, negotiation of insurance premiums and procurement of freight
services, ACC's individual foundries have, in some cases, realized savings of
10% to 30% of these specific costs. 

     LEVERAGE MANAGEMENT EXPERTISE.  The Company believes that improvements can
often be made in the way acquired foundries are managed, including the
implementation of new technologies, advanced employee training programs,
standardized budgeting processes and profit sharing programs and providing
access to capital. To this effect, ACC enhances management teams to add
technical, marketing or production experience, if needed. For example, ACC
was able to significantly improve the profitability of Canadian Steel by
adding new members to management, entering new markets, installing finite
element solidification modeling and providing capital. As another example,
under ACC ownership,  La Grange Foundry was able to negotiate a new labor
agreement, create profit sharing for all employees, broaden its customer base
and install solidification modeling. 

INDUSTRY TRENDS

     The American Foundrymen's Society estimates that the U.S. casting industry
had shipments of approximately $22.6 billion in 1996, of which steel castings
accounted for approximately $3.3 billion, iron castings for approximately
$10.3 billion and non-ferrous castings for approximately $9.0 billion.
Approximately 14.5 and 14.0 million tons of castings were shipped in 1995 and
1996, respectively. Recent estimates forecast approximately 3% growth in
shipments in each of 1997 and 1998. The Company has been able to grow at a
rate substantially in excess of the overall industry principally as a result
of its position to benefit from key trends affecting the casting industry,
including the following: 

     INDUSTRY CONSOLIDATION

     Although still highly fragmented, the foundry industry has consolidated
from approximately 465 steel foundries and 1,400 iron foundries in 1982 to
approximately 290 and 700 foundries, respectively, in 1995. As the industry
has consolidated, capacity utilization has increased from approximately 45%
in 1982 to more than 79% in 1996. This consolidation trend has been
accompanied by increased outsourcing of casting production and OEM supplier
rationalization. 

                                       6

<PAGE>

     OUTSOURCING.  Many OEMs are outsourcing the manufacture of cast components
to independent foundries in an effort to reduce their capital and labor
requirements and to focus on their core businesses. Management believes that
captive foundries are often underutilized, inefficiently operated and lack
the latest technology. Several of ACC's OEM customers, such as Caterpillar,
General Motors, General Electric, Rockwell International, Ingersoll-Dresser,
Gardner Denver and Beloit Corporation, have closed or sold one or more of
their captive foundries during the past ten years and have outsourced the
castings which they once made to independent suppliers such as the Company.
As described above, the closure of these facilities has contributed to
increased capacity utilization at the remaining foundries. 

     OEM SUPPLIER RATIONALIZATION.  OEMs are rationalizing their supplier base
to fewer foundries that are capable of meeting increasingly complex
requirements. For example, OEMs are asking foundries to play a larger role in
the design, engineering and development of castings. In addition, some
customers have demanded that suppliers implement new technologies, adopt
quality (ISO 9000 and QS 9000) standards and make continuous productivity
improvements. As a result, many small, privately-owned businesses have chosen
to sell their foundries because they are unwilling or unable to make
investments necessary to remain competitive. Moreover, the EPA and OSHA
require compliance with increasingly stringent environmental and governmental
regulations.

     NEW CASTING TECHNOLOGY

     Recent advances in casting technology and pattern-making have created new
opportunities for reducing costs while increasing efficiency and product
quality. The combination of powerful, low cost computer workstations with
finite element modeling software for stress analysis and metal solidification
simulation is helping foundries and customers to design castings that are
lighter, stronger and more easily manufactured at a competitive cost. 

     The Company believes new casting technologies have led to growth in casting
shipments by replacing forgings and fabrications in certain applications. In
the past, fabricated (welded) components have been used in order to reduce
tooling costs and product development lead-time. New casting technology has
helped to reduce the weight and cost, and shorten the lead-time, of castings
and has therefore increased the relative attractiveness of cast components.
For example, these improvements allowed an ACC customer to replace a
fabricated steel boom that is used in a typical mining vehicle with one that
is cast. The cast steel boom weighs 20% less than the fabricated component
that it replaced, allowing an increase in payload. Product life is increased
due to greater corrosion resistance. Another customer replaced the
combination cast/fabricated body of a rock crusher with a one-piece casting,
reducing labor for cutting, welding and machining as a result. An example of
an application in which castings have replaced forged products is the
blow-out preventer that is used to control a well "blow-out" during drilling.
These products are required to comply with stringent safety standards because
blow-out preventers must be able to contain pressures of 15,000 pounds
per-square-inch. Due to lower costs and equally stringent safety features
made possible by new casting technologies, castings have substantially
replaced forgings for blow-out preventer bodies. 

MARKETS AND PRODUCTS

     MINING AND CONSTRUCTION.  ACC's castings are used in tractor-crawlers,
mining trucks, excavators, drag lines, wheel-loaders, rock crushers, diesel
engines, slurry pumps, coal mining machines and ore-processing equipment.
Mining and construction equipment customers include Caterpillar, Nordberg,
Rockwell International, Gardner Denver, John Deere and Komatsu, among others. 
Products

                                       7

<PAGE>



supplied to the mining and construction industry, including Caterpillar,
accounted for 25.6%, 31.1% and 31.4%, respectively, of the Company's net
sales in fiscal 1995, fiscal 1996 and fiscal 1997.  In fiscal 1997,
Caterpillar accounted for more than 10% of net sales.

     All of the Company's major customers sell their end products to worldwide
markets, which allows ACC to participate indirectly in the growth in
construction in Asia, and in large mining projects in Indonesia, Africa and
South America. This helps reduce the Company's dependence on the domestic
capital goods spending cycle. 

     ENERGY.  The Company's products for the energy market include pumps, valves
and compressors for transmission and refining of petrochemicals, blow-out
preventers and mud pumps for drilling and workover of wells, lifting hooks
and shackles for offshore installation of equipment, winch components for rig
positioning, sub-sea components and other oil field castings. Shaffer, Cooper
Energy, Hydril, Solar, Nordstrom, Ingersoll-Dresser Pumps and Amclyde are
among the Company's many energy-related customers. Energy products produced
by the Company accounted for 12.1%, 12.2% and 14.3%, respectively, of the
Company's net sales in fiscal 1995, fiscal 1996 and fiscal 1997.

     UTILITIES.  Many of ACC's castings are used in products for the utility
industry, such as pumps, valves and gas compressors. ACC also makes steam,
gas and hydroelectric turbine castings, nuclear plant components, sewage
treatment parts and other castings for the utility industry. In addition, the
Company manufactures replacement products that are used when customers
perform refurbishments. Customers include Westinghouse, General Electric,
Siemens, Kvaerner, Goulds Pumps, and Neles-Jamesbury. Utility products
produced by the  Company  accounted  for  8.9%, 21.5%  and 13.1%,
respectively, of the Company's net sales in fiscal 1995, fiscal 1996 and
fiscal 1997.

     RAILROAD.  The Company supplies cast steel undercarriages for locomotives,
among other parts, for this market. GM is the largest customer, and has
purchased locomotive castings from the Atchison/St. Joe division for over 50
years.  Net sales of locomotive undercarriages accounted for 19.2%, 7.5% and
5.0%, respectively, of the Company's net sales in fiscal 1995, fiscal 1996
and fiscal 1997.

     MILITARY.  Weapons and equipment for the Army, Navy and Coast Guard employ
many different types of castings. The Company makes components for ships,
battle tanks, howitzers and other heavy weapons. The military casting market
has declined sharply, but ACC has been able to replace this volume by
targeting new products such as turbines, compressors, pumps and valves.
Customers in this market include General Dynamics, Litton, Bath Iron Works,
Boeing, the U.S. Army and Avondale Shipyards. 

     FARM EQUIPMENT.  ACC makes a variety of castings for farm tractors, baling
equipment, harvesters, sugar cane processors and other agricultural equipment
for customers such as John Deere, Caterpillar and New Holland.

     MASS TRANSIT.  ACC began making undercarriages for passenger rail cars in
1992 and is now one of the main casting suppliers to the mass transit market.
The Company's castings are used on the BART system in San Francisco, METRA in
Chicago, NCTD in San Diego, MARTA in Atlanta, and in Miami and Vancouver.
ACC's La Grange Foundry recently began casting iron housings for traction
motors to be used in the refurbishment of subway cars for New York City,
which is the largest user of subway cars in North America. 

                                       8

<PAGE>

     AUTOMOTIVE.  The automotive industry uses both iron and aluminum castings,
as well as aluminum die castings. ACC recently entered this market through
the purchase of Jahn Foundry in Springfield, Massachusetts. Jahn Foundry
produces cast iron cylinder liners used by General Motors in cast aluminum
engine blocks for Saturn automobiles. 

     TRUCKING.  The Company manufactures components used primarily on truck
engines and suspension systems, such as fan clutch components, manifolds,
roll pins and gears. Many of ACC's castings are used in aftermarket products
to achieve better fuel economy or to enhance ride characteristics. Customers
include Horton Industries, Detroit Diesel and others. 

     PAPER-MAKING MACHINERY. The paper-making machinery industry uses a variety
of iron, steel and non-ferrous castings, both in original equipment and for
the aftermarket. ACC has been a minor supplier to this market since 1992. The
acquisition of the castings division of Beloit Corporation in July 1997 makes
ACC a major supplier of castings to this market.

     OTHER.  Other markets include process equipment such as rubber
mixers, plastic extruders, dough mixers, steel mill rolls, machine tools and
a variety of general industrial applications. With the acquisition of LA Die
Casting, the Company entered several new markets, including the consumer
market. LA Die Casting supplies components used to make recreational
vehicles, computer peripherals, direct satellite receivers, pool tables and
golf equipment. Customers include California Amplifier, RC Design, Care Free
of Colorado, Callaway and Printronix. 

SALES AND MARKETING

     New foundry technologies and the new applications resulting therefrom
require a more focused and knowledgeable sales force. The Company pursues an
integrated sales and marketing approach that includes senior management,
engineering and technical professionals, production managers and others, all
of whom work closely with customers to better understand their specific
requirements and improve casting designs and manufacturing processes. The
Company supplements its direct sales effort with participation in trade
shows, marketing videos, brochures, technical papers and customer seminars on
new casting designs. 

     The Company's engineering and technical professionals are actively involved
in marketing and customer service, often working with customers to improve
existing products and develop new casting products and applications. They
typically remain involved throughout the product development process, working
directly with the customer to design casting patterns, build the tooling
needed to manufacture the castings and sample the castings to ensure they
meet customers' specifications. The Company believes that the technical
assistance in product development, design, manufacturing and testing that it
provides to its customers gives it an advantage over its competition. 

     Customers tend to develop long-term relationships with foundries that can
provide high quality, machined castings delivered on a just-in-time basis
that do not require on-site inspection. Frequently, the Company is the only
current source for the castings that it produces. Maintaining duplicate
tooling in multiple locations is costly, so customers prefer to rely on one
supplier for each part number. Moving the tooling to another foundry is
possible, however, such a move entails considerable time and expense on the
customer's part. In addition, ACC is forming product development partnerships
with a number of customers to develop new applications for castings. 

                                       9

<PAGE>

BACKLOG

     The Company's backlog is based upon customer purchase orders that the
Company believes are firm and does not include purchase orders anticipated
but not yet placed. At June 30, 1997, the Company's backlog was approximately
$80.8, as compared to backlog of approximately $65.1 million at June 30,
1996. The backlog is scheduled for delivery in fiscal 1998 except for
approximately $2.5 million, of which $2.0 million is scheduled for delivery
in fiscal 1999. The level of backlog at any particular time is not
necessarily indicative of the future operating performance of the Company.
The Company historically has not experienced cancellation of any significant
portion of customer orders.

COMPETITION

     The Company competes with a number of foundries in one or more product
lines, although none of the Company's competitors compete with it across all
product lines. The principal competitive factors in the castings market are
quality, delivery and price; however, breadth of capabilities and customer
service have become increasingly important. The Company believes that it is
able to compete successfully in its markets by: (i) offering high quality,
machined castings; (ii) working with customers to develop and design new
castings; (iii) providing reliable delivery and short lead-times;
(iv) containing its manufacturing costs, thereby pricing competitively; and
(v) offering a broad range of cast materials. 

     The Company believes that the market for iron and steel castings is
attractive because of a relatively favorable competitive environment, high
barriers to entry and the opportunity to form strong relationships with
customers. New domestic competitors are unlikely to enter the foundry
industry because of the high cost of new foundry construction, the need to
secure environmental approvals at a new foundry location, the technical
expertise required and the difficulty of convincing customers to switch to a
new, unproven supplier. 

          ACC, and the foundry industry in general, competes with manufacturers
of forgings and fabrications in some application areas. The Company believes
that the relative advantages of castings compared to forgings and
fabrications, particularly in light of new casting design technology, which
reduces weight, cost and lead-time while improving casting quality, will lead
to increased replacement of forgings and fabrications by iron and steel
castings.

MANUFACTURING

     CASTINGS. Casting is one of several methods, along with forging and
fabricating, which shape metal into desired forms. Castings are made by
pouring or introducing molten metal into a mold and allowing the metal to
cool until it solidifies, creating a monolithic component. Some castings,
such as die castings, are made with a permanent metal mold which can be used
repeatedly. Others, such as sand castings, are made in a sand mold which is
used only once. Forgings are made by shaping solid metal with pressure,
usually in a die or with hammers. Fabrications are made by welding together
separate pieces of metal. Castings can offer significant advantages over
forgings and fabrications. A well-designed casting can be lighter, stronger
and more stress and corrosion resistant than a fabricated part. Although
castings and forgings are similar in several respects, castings are generally
less expensive than forgings. 

     CASTING PROCESS.  The steel casting manufacturing process involves melting
steel scrap in electric arc or induction furnaces, adding alloys, pouring the
molten metal into molds made primarily of sand

                                       10

<PAGE>

and removing the solidified casting for cleaning, heat treating and quenching
prior to machining the casting to final specifications. The manufacture of a
steel casting begins with the molding process. Initially, a pattern constructed
of wood, aluminum or plastic is created to duplicate the shape of the desired
casting. The pattern, which has similar exterior dimensions to the final
casting, is positioned in a flask and foundry sand is packed tightly around it.
After the sand mold hardens, the pattern is removed. When the sand mold is
closed, a cavity remains within it shaped to the contours of the removed
pattern. Before the mold is closed, sand cores are inserted into the cavity to
create internal passages within the casting. For example, a core would be used
to create the hollow interior of a valve casing. With the cores in place, the
mold is closed for pouring.

     Steel scrap and alloys are melted in an electric arc furnace at
approximately 2,900 degrees Fahrenheit, and the molten metal is poured from a
ladle into molds. After pouring and cooling, the flask undergoes a
"shake-out" procedure in which the casting is removed from the flask and
vibrated to remove sand. The casting is then moved to a blasting chamber for
removal of any remaining foundry sand and scale. Next, the casting is sent to
the cleaning room, where an extensive process removes all excess metal.
Cleaned castings are put through a heat treating process, which improves
properties such as hardness and tensile strength through controlled increases
and decreases in temperature. A quench tank to reduce temperatures rapidly is
also available for use in heat treatment. The castings are shot blasted again
and checked for dimensional accuracy. Each casting undergoes a multi-stage
quality control procedure before being transported to one of the Company's or
the customer's machine shops for any required machining. 

     Iron castings are processed similarly in many respects to steel castings.
Melting and pouring temperatures for molten iron are approximately 2,400
degrees Fahrenheit, and less cleaning and finishing is required for iron
castings than is typically required for steel castings. Iron and steel scrap
may both be used in making cast iron. 

     Die casting, as contrasted to sand casting, uses a permanent metal mold
that is reused. Melting and pouring temperatures for aluminum are less than
half that used for steel, and die castings normally require less cleaning
than iron or steel castings. 

     MATERIALS.  Steel is more difficult to cast than iron, copper or aluminum
because it melts at higher temperatures, undergoes greater shrinkage as it
solidifies, causing the casting to crack or tear if the mold is not properly
designed, and is highly reactive with oxygen, causing chemical impurities to
form as it is poured through air into the mold. Despite these challenges,
cast steel has become a vital material due to its superior strength compared
to other ferrous metals. In addition, most of the beneficial properties of
steel match or exceed those of competing ferrous metals. The Company's first
foundry, which today forms the Atchison/St. Joe Division, produced carbon and
low alloy steel castings when it was acquired from Rockwell International in
1991. ACC added an AOD vessel for making stainless steel in order to better
supply the pump and valve markets, which sometimes require stainless steel
castings to be made from the same patterns used for carbon steel castings.
Also in 1994, ACC purchased Quaker Alloy, which specialized in casting high
alloy and stainless steels for valves, pumps and other equipment. Canadian
Steel and Canada Alloy Castings, Ltd. ("Canada Alloy") also make high alloy
and stainless castings, further reinforcing ACC's market position and skill
base concerning the casting of stainless and specialty, high alloy steels. 

     In applications that do not require the strength, ductility and/or
weldability of steel, iron castings are generally preferred due to their
lower cost, shorter lead-times and somewhat simpler manufacturing processes.
Ductile iron is especially popular because it exhibits a good combination of
the qualities of

                                       11

<PAGE>

both iron and steel. Ductile iron is stronger and more flexible than traditional
cast iron-known as gray iron-but is easier and less expensive to cast than
steel. In 1994 ACC began making gray and ductile iron castings when it
acquired Prospect Foundry. Ductile iron is a popular new material, whose
utilization is increasing faster than either traditional gray cast iron or
cast steel. ACC's position in ductile iron increased through the subsequent
purchases of La Grange Foundry, The G&C Foundry Company ("G&C") and PrimeCast.

     Aluminum castings (including die castings) generally offer lighter weight
than iron or steel, and are usually easier to cast because aluminum melts at
a lower temperature. These advantages, coupled with low prices for aluminum
during the last decade, have led to a substantial increase in the use of
aluminum castings, especially in motor vehicles. Aluminum's relative
softness, lower tensile strength and poor weldability limit its use in many
applications where iron and steel castings are currently employed. In 1996,
ACC entered the non-ferrous market with the purchase of LA Die Casting, which
die casts aluminum and zinc. 

     The ability to provide cast components in a broad range of materials allows
ACC to present itself as a "one-stop shop" for some customers and simplifies
purchasing for others. Since customers in general have a goal of reducing
their total number of suppliers, a broader range of materials and casting
skills gives ACC an advantage over many other foundry operations. 

     MACHINING.  The Company machines many of its steel castings, typically to
tolerances within 30 thousandths of an inch. Some castings are machined to
tolerances of five thousandths of an inch. Machining includes drilling,
threading or cutting operations. The Company's St. Joe and Amite machine
shops have a wide variety of machine tools, including ten CNC machine tools.
The Company also machines some of its castings at Canadian Steel, Quaker
Alloy, Empire Steel Castings, Inc. ("Empire") and Kramer. The ability to
machine castings provides a higher value-added product to the customer and
improved quality. Casting imperfections, which are typically located near the
surface of the casting, are usually discovered during machining and corrected
before the casting is shipped to the customer. 

     NON-DESTRUCTIVE TESTING.  Customers typically specify the physical
properties, such as hardness and strength, which their castings are to
possess. The Company determines how best to meet those specifications.
Constant testing and monitoring of the manufacturing process are necessary to
maintain high quality and to ensure the consistency of the castings.
Electronic testing and monitoring equipment for tensile, impact, radiography,
ultrasonic, magnetic particle, dye penetrant and spectrographic testing are
used extensively to analyze molten metal and test castings. 

     ENGINEERING AND DESIGN.  The Company's process engineering department
assists the customer in designing the product and works with manufacturing
departments to determine the most cost effective way to produce the casting.
Among other computer-aided design techniques, the Company uses
three-dimensional solid modeling and solidification software. This equipment
reduces the time required to produce sample castings for customers by several
weeks and improves the casting design.

     CAPACITY UTILIZATION.  The following table shows the type and the
approximate amount of available capacity, in tons, for each foundry and die
caster. The actual number of tons that a foundry can produce annually is
dependent on product mix. Complicated castings, such as those used for
military applications or in steam turbines, require more time, effort and use
of facilities, than do simpler castings such as those for the mining and
construction market. Also, high alloy and stainless steel castings generally
require more processing time and use of facilities than do carbon and low
alloy steel castings.

                                       12

<PAGE>

<TABLE>
<CAPTION>
                                                                                                TONS
                                                                         ESTIMATED*            SHIPPED
                                                                           ANNUAL             12 MONTHS             ESTIMATED*
MANUFACTURING                                                             CAPACITY              ENDED                CAPACITY
    UNIT               METALS CAST            MAJOR APPLICATIONS        IN NET TONS         JUNE 30, 1997          UTILIZATION
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                    <C>                       <C>                  <C>                    <C>

Atchison/St. Joe      Carbon, low             Mining and construction,    29,000                25,394                   88%
Division              alloy and stainless     rail, military, valve,
                      steel                   turbine and compressor

Amite                 Carbon and              Marine, mining              14,000                 4,949                   35%
                      low alloy               and construction
                      steel

Prospect              Gray and                Construction,               12,500                10,187                   81%
Foundry               ductile                 agricultural,
                      iron                    trucking, hydraulic,
                                              power transmission and
                                              machine tool

Quaker Alloy          Carbon, low             Pump and valve               6,000                1,929                   32%
                      alloy and
                      stainless steel

Canadian Steel        Carbon, low             Hydroelectric                6,000                2,802                   47%
                      alloy and               and steel mill 
                      stainless steel

Kramer                Carbon, low             Pump impellers               1,000                1,079                  108%
                      alloy and               and casings
                      stainless steel,
                      gray and ductile iron

Empire               Carbon and               Pump and valve               4,800                1,761                    37%
                     low alloy
                     steel and
                     gray, ductile
                     and nickel
                     resistant iron

La Grange            Gray, ductile            Mining and                  14,800               11,595                    78%
Foundry              and compacted            construction
                     graphite iron            and transportation

G&C                  Gray and                 Fluid power (hydraulic      10,500                8,077                    77%
                     ductile iron             control valves)

LA Die Casting       Aluminum and             Communications,               2,400              1,439                    60%
                     zinc                     recreation and computer

Canada Alloy         Carbon, low              Power generation,             2,500              1,320                    53%
                     alloy and                pulp and paper machinery,
                     stainless steel          pump and valve

Pennsylvania         Carbon and               Power generation,             3,700              3,390                    92%
Steel                stainless steel          pump and valve

Jahn Foundry         Gray iron                Automotive, air              11,000              7,391                    67%
                                              conditioning and 
                                              agricultural

PrimeCast            Gray and ductile         Paper-making machinery       19,840             11,933                    60%
                     iron and stainl
                     steel
                                                                         --------            -------                  -----
  Totals                                                                  138,040             93,246                    68%
                                                                         ========            =======                  =====
</TABLE>
___________
* Estimated annual capacity and utilization are based upon management's
estimate of the applicable manufacturing unit's theoretical capacity assuming
a certain product mix and assuming such unit operated five days a week, three
shifts per day and assuming normal shutdown periods for maintenance. Actual
capacities will vary, and such variances may be material, based upon a number
of factors, including product mix and maintenance requirements.

                                       13

<PAGE>




RAW MATERIALS

     The principal raw materials used by the Company include scrap iron and
steel, aluminum, zinc, molding sand, chemical binders and alloys, such as
manganese, nickel and chrome. The raw materials utilized by the Company are
available in adequate quantities from a variety of domestic sources. From
time to time the Company has experienced fluctuations in the price of scrap
steel, which accounts for 4% of net sales, and alloys, which account for less
than 2% of net sales. The Company has generally been able to pass on the
increased costs of raw materials and has escalation clauses for scrap with
certain of its customers. As part of its commitment to quality, the Company
issues rigid specifications for its raw materials and performs extensive
inspections of incoming raw materials.

QUALITY ASSURANCE

     The Company has adopted sophisticated quality assurance techniques and
policies which govern every aspect of its operations to ensure high quality.
During and after the casting process, the Company performs many tests,
including tensile, impact, radiography, ultrasonic, magnetic particle, dye
penetrant and spectrographic tests. The Company has long utilized statistical
process control to measure and control dimensions and other process
variables. Analytical techniques such as Design of Experiments and the
Taguchi Method are employed for trouble-shooting and process optimization. 

     As a reflection of its commitment to quality, the Company has been
certified by, or won supplier excellence awards from, substantially all of
its principal customers. Of 600 suppliers to General Motors' Electromotive
Division, the Company was the first supplier to receive the prestigious
Targets of Excellence award. Reflecting its emphasis on quality, the
Atchison/St. Joe Division was certified to ISO 9001 in August 1995, which
represents compliance with international standards for quality assurance.
Quaker Alloy, La Grange Foundry, Canada Alloy, Pennsylvania Steel Foundry &
Machine Company ("Pennsylvania Steel") and Canadian Steel have each been
certified to ISO 9002. Other ACC foundries are preparing for ISO
certification.

                                       14

<PAGE>

EMPLOYEE AND LABOR RELATIONS

     As of June 30, 1997, the Company had approximately 2,800 full-time
employees. In the last five years, the Company has had one work stoppage,
which occurred in May 1993 at the Atchison/St. Joe Division and lasted for
nine days. The Company's hourly employees are covered by collective
bargaining agreements with several unions at twelve of its locations. These
agreements expire at varying times over the next several years. The following
table sets forth a summary of the principal unions and term of each
collective bargaining agreement at the respective locations. 


<TABLE>
<CAPTION>
                                                                                                          APPROXIMATE
                                                                                                           NUMBER OF
MANUFACTURING                                                 EFFECTIVE               DATE OF             MEMBERS (AS
   UNIT                 NAME OF PRINCIPAL UNION                  DATE                EXPIRATION            OF 06/30/97)
- ---------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                                   <C>                    <C>                  <C>
Atchison/St. Joe        United Steelworkers of                 03/04/96               05/09/99                   382
                        America, Local 6943 

Prospect Foundry        Glass, Molders, Pottery,               03/18/95               06/01/99                   195
                        Plastics & Allied Workers 
                        International, Local 63B 

Quaker Alloy            United Steelworkers of                 07/15/95               07/15/99                   165
                        America, Local 7274 

Canadian Steel          Metallurgistes Unis                    02/12/96               02/12/01                   120
                        d'Amerique, Local 6859 

Empire                  United Steelworkers of                 03/01/97              02/28/02                    113
                        America, Local 3178 

La Grange               Glass, Molders, Pottery,               12/14/95              12/16/00                    242
Foundry                 Plastics & Allied Workers 
                        Union, Local 143

G&C                     United Electrical, Radio and           03/01/97             06/30/01                     147
                        Machine Workers of America, 
                        Local 714 

LA Die Casting          United Automobile, Aircraft,           12/10/94             12/12/97                      59
                        Agricultural Implement 
                        Workers of America, 
                        Local 509

Canada Alloy            United Steelworkers of                 04/04/97            04/03/02                      77
                        America, Local 5699 

Pennsylvania            United Steelworkers of                 10/23/95            10/24/98                     230
Steel                   America, Local 6541 

Jahn Foundry            Glass, Molders, Pottery,               04/24/95            04/26/98                      99
                        Plastics and Allied Workers 
                        International, Local 97 

PrimeCast               Glass, Molders, Pottery,               08/04/96            08/04/00                     132
                        Plastics and Allied Workers 
                        International, Local 320 

</TABLE>

                                       15

<PAGE>

EXECUTIVE OFFICERS OF THE REGISTRANT

     The following table sets forth certain information with respect to the
executive officers of the Company. 

NAME                      AGE       POSITION WITH THE COMPANY 
- ---------------------     ----      --------------------------
Hugh H. Aiken........      53       Chairman of the Board, President, 
                                    Chief Executive Officer and 
                                    Director

Charles T. Carroll...      47       Vice President

Edward J. Crowley....      59       Vice President 

John R. Kujawa.......      43       Group Vice President 

Donald J. Marlborough      61       Group Vice President 

Kevin T. McDermed....      37       Vice President, Chief Financial 
                                    Officer, Treasurer and  
                                    Secretary

Richard J. Sitarz....      56       Vice President
 
James Stott..........      55       Group Vice President

     HUGH H. AIKEN has been the Chairman of the Board, President, Chief
Executive Officer and a Director since June 1991. From 1989 to 1991,
Mr. Aiken served as an Associate of Riverside Partners, Inc., an investment
firm located in Boston, Massachusetts, and from 1985 to 1989, Mr. Aiken
served as General Manager for AMP Keyboard Technologies, Inc., a manufacturer
of electromechanical assemblies located in Milford, New Hampshire. Mr. Aiken
previously served as a Director and Chief Operating Officer of COMNET
Incorporated and as a Director and Chief Executive Officer of General
Computer Systems, Inc., both public companies. 

     CHARLES T. CARROLL has been Vice President-G&C since September 1996 and has
additionally served as President of G&C since June 1980. He was Plant Manager
of G&C from June 1978 to June 1980. Mr. Carroll has been with G&C since 1973.

     EDWARD J. CROWLEY has been Vice President-Empire since February 1995. Prior
thereto, he had served as President and Chief Executive Officer of Empire
Steel Castings, Inc. (the predecessor of Empire) since 1985. 

     JOHN R. KUJAWA has been Group Vice President-Atchison/St. Joe and Amite
since November 1996 and Vice President-Atchison/St. Joe from August 1994 to
November 1996. He served as Executive Vice President-Operations of the
Company from July 1993 to August 1994, Vice President-Foundry of the Company
from June 1991 to July 1993, Assistant Foundry Manager of the Company from
1990 to 1991 and as Senior Process Engineer of the Company from 1989 to 1990.
He served as Operations Manager for Omaha Steel Castings, a foundry in Omaha,
Nebraska from 1984 to 1989. 

     DONALD J. MARLBOROUGH has been Group Vice President-Canadian Steel, La
Grange Foundry and Canada Alloy since November 1996, Vice President-Corporate
Development and Canadian Steel from

                                       16

<PAGE>

December 1994 to November 1996 and Vice President-La Grange Foundry from 
December 1995 to November 1996. From May 1991 to October 1994, Mr. 
Marlborough served as Vice President-Manufacturing and Plant Manager for 
American Steel Foundries, a foundry in Chicago, Illinois, and served as 
President and Director of  Manufacturing for Racine Steel Castings, a foundry 
in Racine,  Wisconsin, from 1985 to June 1990. 

     KEVIN T. MCDERMED has been Vice President, Chief Financial Officer and
Treasurer of the Company since June 1991 and has served as Secretary of the
Company since May 1992. He served as the Controller of the Company from 1990
to June 1991 and as its Finance Manager from 1986 to 1990. Mr. McDermed has
been with the Company since 1981. 

     RICHARD J. SITARZ has been Vice President-Prospect since September 1994 and
has served as President of Prospect Foundry since July 1992. He served as
Executive Vice President of Prospect Foundry since 1985. Mr. Sitarz has been
with Prospect Foundry since 1967. 

     JAMES STOTT has been Group Vice President-Empire, Kramer, Pennsylvania
Steel and Quaker Alloy since November 1996 and Vice President-Kramer from
January 1995 to November 1996. He served as President, Chief Executive
Officer and Chief Operating Officer of Kramer International, Inc. (the
predecessor of Kramer) since 1980. 

PRODUCT WARRANTY

     The Company warrants that every product will meet a set of specifications,
which is mutually agreed upon with each customer. The Company's written
warranty provides for the repair or replacement of its products and excludes
contingency costs. Often, the customer is authorized to make the repair
within a dollar limit, in order to minimize freight costs and the time
associated therewith. Although the warranty period is 90 days, this time
limit is not strictly enforced if there is a defect in the casting. In fiscal
1997, warranty costs amounted to less than one percent of the Company's net
sales. 

ENVIRONMENTAL REGULATIONS

     Companies in the foundry industry must comply with numerous federal, state
and local (and, with respect to Canadian operations, provincial and local)
environmental laws and regulations relating to air emissions, solid waste
disposal, stormwater run-off, landfill operations, workplace safety and other
matters. The Clean Air Act, as amended, the Clean Water Act, as amended, and
similar provincial, state and local counterparts of these federal laws
regulate air and water emissions and discharges into the environment. The
Resource Conservation and Recovery Act, as amended, and the Comprehensive
Environmental Response, Compensation and Liability Act, as amended
("CERCLA"), among other laws, address the generation, storage, treatment,
transportation and disposal of solid and hazardous waste and releases of
hazardous substances into the environment, respectively. The Company believes
that it is in material compliance with applicable environmental laws and
regulations and is not aware of any outstanding violations or citations with
respect thereto at any of its facilities. 

     A Phase I environmental assessment of each of the Company's facilities has
been performed, and no significant or widespread contamination has been
identified at any Company facility. A Phase I assessment includes an
historical review, a public records review, a preliminary investigation of
the site and surrounding properties and the preparation and issuance of a
written report, but it does not include soil sampling or subsurface
investigations. There can be no assurance that these Phase I assessments have
identified, or could be expected to identify, all areas of contamination. As
the Company evaluates

                                       17

<PAGE>

and updates the environmental compliance programs at foundry facilities 
recently acquired, the Company may become aware of matters of non-compliance 
that need to be addressed or corrected. In addition, there is a risk that 
material adverse conditions could have developed at the Company's facilities 
since such assessments.

     The chief environmental issues for the Company's foundries are air
emissions and solid waste disposal. Air emissions, primarily dust particles,
are handled by dust collection systems. The Company anticipates that it will
incur additional capital and operating costs to comply with the Clean Air Act
Amendments of 1990 and the regulations thereunder. The Company is currently
in the process of obtaining permits under the new regulations and estimating
the cost of compliance with these requirements and the timing of such costs.
Such compliance costs, however, could have a material adverse effect on the
Company's results of operations and financial condition. 

     The solid waste generated by the Company's foundries generally consists of
non-hazardous foundry sand that is reclaimed for reuse in the foundries until
it becomes dust. The non-hazardous foundry dust waste is then disposed of in
landfills, two of which are owned by the Company (one in Atchison County,
Kansas, and one in Myerstown, Pennsylvania). No other parties are permitted
to use the Company's landfills, which are both in material compliance with
all applicable regulations to the Company's knowledge. Costs associated with
the future closure of the landfills according to regulatory requirements
could be material. 

     While under prior ownership, Kramer was identified as a potentially
responsible party ("PRP") with respect to clean-up of a waste disposal site
located in Franklin, Wisconsin, which was used by one of Kramer's former
subcontractors. The $6 million clean-up of this site has been completed.
Kramer's insurance carriers paid $300,000 toward clean-up. The performing PRP
has sued a group of nonperforming PRPs, including Kramer, for contribution.
ACME PRINTING INK COMPANY V. MENARD, ET AL., Case No 89-C-834 (E.D. Wis.).
Because of alleged unexpected clean-up costs, the performing PRP is demanding
additional contribution from Kramer beyond the $300,000 already paid.
Management believes that the resolution of this matter will not result in a
material adverse effect on the Company's results of operations or financial
condition. To date, all litigation costs related to this matter, including
attorneys' fees, have been paid by Kramer's insurance carriers. 

     The Company also operates pursuant to regulations governing workplace
safety. The Company samples its interior air quality to ensure compliance
with OSHA requirements. To the Company's knowledge, it currently operates in
material compliance with all OSHA and other regulatory requirements governing
workplace safety. 

     The Company continues to evaluate its manufacturing processes and equipment
(including its recently acquired facilities) to ensure compliance with the
complex and constantly changing environmental laws and regulations. Although
the Company believes it is currently in material compliance with such laws
and regulations, the operation of casting manufacturing facilities entails
environmental risks, and there can be no assurance that the Company will not
be required to make substantial additional expenditures to remain in or
achieve compliance in the future. 

                                       18

<PAGE>

ITEM 2.    PROPERTIES

     The Company's principal facilities are listed in the accompanying table,
together with information regarding their location, size and primary
function. The foundries that are located in Atchison, Kansas, Montreal,
Quebec and Amite, Louisiana include on-site pattern shops that construct
patterns used for mold making. The two landfills are used solely by the
Company and contain non-hazardous materials only, principally foundry sand.
All of the Company's principal facilities are owned. 

     The following table sets forth certain information with respect to the
Company's principal facilities. 

                                                                    FLOOR SPACE
NAME                   LOCATION              PRINCIPAL USE          IN SQ. FEET
- -------------------------------------------------------------------------------
Corporate Office       Atchison, KS          Offices                   3,000

Atchison Foundry       Atchison, KS          Steel foundry           449,703

Atchison Pattern       Atchison, KS          Pattern storage         159,711
Storage

St. Joe Machine Shop   St. Joseph, MO        Machine shop            142,676

Atchison Casting       Atchison, KS          Landfill for               N/A
                                             foundry sand

Amite Foundry &        Amite, LA             Steel foundry           282,000
Machine Shop                                 and machine shop

Prospect Foundry       Minneapolis, MN       Iron foundry            133,000

Quaker Alloy           Myerstown, PA         Steel foundry &         301,000
                                             landfill for foundry
                                             sand

Canadian Steel         Montreal, Quebec      Steel foundry           455,335

Kramer                 Milwaukee, WI         Steel foundry            23,000

Empire                 Reading, PA           Iron and steel          177,000
                                             foundry

La Grange Foundry      La Grange, MO         Iron foundry            189,000

G & C                  Sandusky, OH          Iron foundry             80,000

LA Die Casting         Los Angeles, CA       Aluminum and             35,000
                                             zinc die 
                                             casting

Canada Alloy           Kitchener, Ontario    Steel foundry            83,000

Pennsylvania Steel     Hamburg, PA           Steel foundry           158,618

Jahn Foundry           Springfield, MA       Iron foundry            207,689

PrimeCast              South Beloit, IL      Iron foundry            500,000


                                       19

<PAGE>

ITEM 3.    LEGAL PROCEEDINGS

     Except as otherwise provided herein, the Company is not a party to any
material legal proceedings involving claims against the Company.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None

                                      PART II


ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY AND 
           RELATED STOCKHOLDER MATTERS.

                            PRICE RANGE OF COMMON STOCK

     The Common Stock was traded in the Nasdaq National Market under the symbol
"ACCX" from October 4, 1993 until December 11, 1996 when it began trading on
the New York Stock Exchange under the symbol "FDY." Prior to October 4, 1993
there was no trading market for the Common Stock. The following table sets
forth the high and low sales prices for the shares of Common Stock on the
Nasdaq National Market and New York Stock Exchange for the periods indicated.


                                                   HIGH          LOW 
Fiscal Year ending June 30, 1996: 
   First Quarter . . . . . . . . . . . .           18 1/4        14 1/8
   Second Quarter  . . . . . . . . . . .           17            11
   Third Quarter . . . . . . . . . . . .           13 1/4        10 3/4
   Fourth Quarter  . . . . . . . . . . .           15 3/4        12 7/16

 Fiscal Year Ending June 30, 1997: 

   First Quarter   . . . . . . . . . . .           16 1/4        13
   Second Quarter  . . . . . . . . . . .           18 1/8        15 1/4
   Third Quarter   . . . . . . . . . . .           20 1/2        16 3/4
   Fourth Quarter  . . . . . . . . . . .           19 3/8        15 11/16

 Fiscal Year Ending June 30, 1998:
   First Quarter (through September 3, 1997)       20 9/16       16 3/4


     As of September 3, 1997, there were over 2,200 holders of the Common 
Stock, including shares held in nominee or street name by brokers. 


                                       20

<PAGE>

                                   DIVIDEND POLICY

     The Company has not declared or paid cash dividends on shares of its Common
Stock. The Company does not anticipate paying any cash dividends or other
distributions on its Common Stock in the foreseeable future. The current
policy of the Company's Board of Directors is to reinvest all earnings to
finance the expansion of the Company's business. The agreements governing the
Company's credit facility and $20 million senior notes contain limitations on
the Company's ability to pay dividends. See Note 8 of Notes to Consolidated
Financial Statements.


                            UNREGISTERED SECURITIES TRANSACTIONS

     In lieu of cash compensation for services rendered in their capacity as
Directors of the Company, Mr. Ray Witt and Mr. John Whitney were each
provided at their election 592 shares of common stock on July 25, 1996, with
a then-current market value of $13.50 per share and Mr. Ray Witt was provided
at his election an additional 533 shares of common stock on August 21, 1996,
with a then-current market value of $15.00 per share. Such transactions were
exempt from registration under the Securities Act of 1933, as amended (the
"Act"), pursuant to Section4(2) of the Act.

                                       21

<PAGE>


ITEM 6.    SELECTED FINANCIAL DATA

     The following table contains certain selected historical consolidated
financial information and is qualified by the more detailed Consolidated
Financial Statements and Notes thereto included elsewhere in this Annual
Report on Form 10-K. The selected consolidated financial information for the
fiscal years ended June 30, 1993, 1994, 1995, 1996 and 1997 has been derived
from audited consolidated financial statements. The information below should
be read in conjunction with Consolidated Financial Statements and Notes
thereto and "Management's Discussion and Analysis of Financial Condition and
Results of Operations" included elsewhere in this Annual Report on Form 10-K.

                                       22

<PAGE>

<TABLE>
<CAPTION>
                                        (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                     FISCAL YEAR ENDED JUNE 30, 

STATEMENT OF OPERATIONS DATA:                         1993              1994              1995              1996             1997
                                                     -------           -------            -------          --------         -------
<S>                                                  <C>               <C>               <C>               <C>              <C>
Net Sales. . . . . . . . . . . . . . . . . . .       $66,591           $82,519           $141,579          $185,081        $245,769
Cost of Sales  . . . . . . . . . . . . . . . .        54,321            66,304            115,458           156,612         203,386
                                                     -------           -------            -------          --------         -------
     Gross Profit  . . . . . . . . . . . . . .        12,270            16,215             26,121            28,469          42,383
   Operating Expenses:
     Selling, General & Administrative . . . .         5,986             6,581             13,058            15,459          21,559
     Amortization of Intangibles . . . . . . .         1,143             1,209              1,392             1,508             632
     Other Income(1)   . . . . . . . . . . . .           -                 -                6,370            26,957             -
                                                     -------           -------            -------          --------         -------
        Operating Income . . . . . . . . . . .         5,141             8,425             18,041            38,459          20,192
     Interest Expense  . . . . . . . . . . . .         3,926             1,223              2,326             2,845           3,227
     Minority Interest in Net Income
           of Subsidiaries                               -                  62                280               225             270
                                                     -------           -------            -------          --------         -------
        Income Before Taxes and
           Extraordinary Item. . . . . . . . .         1,215             7,140             15,435*           35,389*         16,695
        Income Taxes . . . . . . . . . . . . .           -               2,494              5,971            14,063           6,967
                                                     -------           -------            -------          --------         -------
           Income Before Extraordinary Item. .         1,215             4,646              9,464            21,326           9,728
        Extraordinary Item, net of tax(2). . .           -               1,230                -                 -               -
                                                     -------           -------            -------          --------         -------
           Net Income  . . . . . . . . . . . .        $1,215            $3,416             $9,464           $21,326          $9,728
                                                     -------           -------            -------          --------         -------
                                                     -------           -------            -------          --------         -------
        Net Income Per Share . . . . . . . . .         $0.40             $0.72              $1.73             $3.87           $1.67
                                                     -------           -------            -------          --------         -------
                                                     -------           -------            -------          --------         -------
        Net Income Per Share Excluding
           Extraordinary Item and
           Other Income(1)(2). . . . . . . . .         $0.40             $0.98              $1.02             $0.92           $1.67
                                                     -------           -------            -------          --------         -------
                                                     -------           -------            -------          --------         -------
        Weighted Average Common Shares
           Outstanding . . . . . . . . . . . .     3,026,866         4,757,607          5,477,881         5,516,597       5,830,695

        SUPPLEMENTAL DATA: 
           Depreciation and Amortization   . .        $5,130            $4,541             $6,067            $7,411          $8,667
           Capital Expenditures(3) . . . . . .         4,841             7,524             12,837            12,740          13,852
           Number of Foundries at Period End .             1                 3                  7                 9              13

        BALANCE SHEET DATA (AT PERIOD END): 
           Working Capital . . . . . . . . . .        $2,074           $19,240            $27,727           $36,419         $57,231
           Total Assets. . . . . . . . . . . .        52,004            87,217            130,287           162,184        $213,408
           Long-Term Obligations . . . . . . .        19,934            22,549             34,920            34,655          27,758
           Total Stockholders' Equity  . . . .        13,851            42,683             52,698            74,654         122,731

</TABLE>

     *  Includes other income of $6.4 million and $27.0 million for fiscal 1995
and fiscal 1996, respectively, consisting primarily of insurance proceeds
related to the July 1993 Missouri River flood.

                                       23

<PAGE>

(1)  Other income consists of $6.4 million and $27.0 million ($3.9 million and
     $16.2 million net of tax or $0.71 and $2.95 per share), for fiscal 1995 and
     fiscal 1996, respectively, consisting primarily of insurance proceeds
     related to the July 1993 Missouri River flood. See "Management's Discussion
     and Analysis of Financial Condition and Results of Operations-
     General."

(2)  In connection with the repayment in October 1993 of substantially all of
     the Company's  interest-bearing indebtedness with the net proceeds of the
     Company's initial public offering of Common Stock, the Company recorded an
     extraordinary charge to income in the amount of approximately $1.2 million
     (net of related income tax benefit of $787,000), relating to the early
     retirement of debt and the write-off of deferred financing charges. 

(3)  During fiscal 1994, fiscal 1995, fiscal 1996 and fiscal 1997, the Company
     made capital expenditures of $4.7 million, $8.1 million, $1.8 million and
     $1.4 million, respectively, in connection with the refurbishment of Amite.
     This 282,000 square foot facility was acquired in February 1993 and had
     been inactive for several years.

                                       24

<PAGE>

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
           CONDITION AND RESULTS OF OPERATIONS

GENERAL

     The Company has pursued an active acquisition program designed to take 
advantage of consolidation opportunities in the widely fragmented foundry 
industry. The Company has acquired fourteen foundries since its inception. As 
a result of these completed transactions as well as internal growth, the 
Company's net sales have increased from approximately $54.7 million for its 
first full fiscal year ended June 30, 1992 to $245.8 million for the fiscal 
year ended June 30, 1997. 

     As an important part of the Company's growth strategy, the Company 
evaluates on an ongoing basis potential industry-related acquisitions. While 
the Company has not at the present time entered into any definitive agreement 
contemplating any such acquisition, the Company is currently in various 
stages of negotiations with potential acquisition candidates. There can be no 
assurance as to whether or when any such negotiations will ultimately 
culminate in a definitive agreement or, if a definitive agreement is reached, 
whether any such acquisition will ultimately be consummated. To complete any 
such acquisition, the Company may use its revolving credit facility. In the 
event that no further borrowings are available under the revolving credit 
facility, the Company would consider other financing alternatives available 
at that time.

     Due to the large size of certain orders, the timing for deliveries of
orders and the number and types of castings produced, the Company's net sales
and net income may fluctuate materially from quarter to quarter. Generally, the
first fiscal quarter is seasonally weaker than the other quarters as a result of
plant shutdowns for maintenance at most of the Company's foundries as well as at
many customers' plants. See "-Supplemental Quarterly Information." 

     During July 1993, flooding of the Missouri River halted production of the
Company's Atchison, Kansas foundry for four weeks, negatively impacting
operating results. Although the Company was able to resume production at the
Atchison facility without a significant loss of existing orders, the 1993 flood
has had a continuing negative effect on productivity and sales due to increased
equipment maintenance, production downtime and employee overtime. The Company
constructed a flood wall surrounding the Atchison facility that the Company
believes has significantly reduced the risk of future flood damage. Following
the flood, the Company was unable to renew its flood insurance coverage at
reasonable rates for this facility.

RESULTS OF OPERATIONS

     The following discussion of the Company's financial condition and results
of operations should be read in conjunction with the Consolidated Financial
Statements and Notes thereto and other financial information included elsewhere
in this Report. 

                                       25

<PAGE>

FISCAL YEAR ENDED JUNE 30, 1997 COMPARED TO FISCAL YEAR ENDED JUNE 30, 1996

     Net sales for fiscal 1997 were $245.8 million, representing an increase 
of $60.7 million, or 32.8%, over net sales of $185.1 million in fiscal 1996. 
The operations acquired by the Company since the beginning of fiscal 1996 
generated net sales of $14.8 million and $71.9 million in fiscal 1996 and 
fiscal 1997, respectively, as follows: 

                                                    FY 1996        FY 1997
OPERATION                      DATE ACQUIRED       NET SALES      NET SALES
- ------------------------------------------------------------------------------
                                                         (In millions)
La Grange Foundry  . . . . .    12/14/95             $10.9           $23.5

G&C. . . . . . . . . . . . .    03/11/96               3.9            14.6

La Die Casting . . . . . . .    10/01/96                -              7.1

Canada Alloy . . . . . . . .    10/26/96                -              6.4

Pennsylvania Steel . . . . .    10/31/96                -             14.9

Jahn Foundry . . . . . . . .    02/14/97                -              5.4

     Excluding net sales attributable to the operations acquired in fiscal 
1996 and fiscal 1997, net sales for fiscal 1997 were $173.9 million, 
representing an increase of $3.6 million, or 2.1%, over net sales of $170.3 
million in fiscal 1996. This 2.1% increase in net sales was due primarily to 
increases in net sales to the mining and construction and energy markets, 
partially offset by decreases in net sales to the utility and military 
markets. 

     Gross profit for fiscal 1997 increased by $14.0 million, or 49.3%, to $42.4
million, or 17.2% of net sales, compared to $28.4 million, or 15.4% of net
sales, for fiscal 1996. The increase in gross profit was primarily
attributable to the increase in net sales. The increase in gross profit as a
percentage of net sales was primarily attributable to the inclusion in the
prior year period of: (i) the completion, at Canadian Steel, of several
negative margin orders which were accepted prior to the acquisition of
Canadian Steel by the Company; (ii) costs associated with the start-up of the
Company's Amite facility in Louisiana and non-recurring costs associated with
the transfer to that facility of production from another foundry in May 1995;
(iii) above average training expenses associated with the start-up of new
products; and (iv) higher maintenance costs associated with deferred
maintenance expense on two newly acquired foundries and increased maintenance
costs related to regularly scheduled July shut-downs at the Company's other
facilities. Partially offsetting these factors were lost production and
expenses associated with the conversion from cupola to electric melting at
G&C and costs associated with the addition of iron casting capability at
Empire. 

     Selling, general and administrative expense ("SG&A") for fiscal 1997 was
$21.6 million, or 8.8% of net sales, compared to $15.5 million, or 8.4% of
net sales, in fiscal 1996. The increase in SG&A was primarily attributable to
expenses associated with the operations acquired by the Company in fiscal
1996 and fiscal 1997. The increase in SG&A as a percentage of net sales was
primarily attributable to increased expenses related to the Company's
management incentive bonus plans and increased expenses related to
identifying and completing the Company's acquisitions. 

                                       26

<PAGE>

     Amortization of certain intangibles for fiscal 1997 was $632,000, or 0.3%
of net sales, compared to $1.5 million, or 0.8% of net sales, in fiscal 1996.
The intangible assets consist of goodwill recorded in connection with the
acquisitions of Prospect Foundry, Kramer, Empire, G&C and LA Die Casting.
During fiscal 1996, the intangible assets included the capitalized value of a
non-compete agreement with Rockwell International, which became fully
amortized in June 1996. Partially offsetting the expense relating to the
amortization of these assets is the amortization of the excess of acquired
net assets over cost (negative goodwill) recorded by the Company in
connection with the acquisition of Canadian Steel. 

     Other income for fiscal 1996 was $27.0 million ($16.2 million, net of
related income tax expense of $10.8 million), consisting primarily of
insurance payments for business interruption and property damage. The
Company's insurance claim was filed as a result of the July 1993 Missouri
River flood. 

     Interest expense for fiscal 1997 increased to $3.2 million, or 1.3% of net
sales, from $2.8 million, or 1.5% of net sales, in fiscal 1996. The increase
in interest expense was primarily the result of an increase in the average
amount of indebtedness outstanding as a result of the Company's acquisitions.


     Income tax expense for fiscal 1997 and fiscal 1996 reflected the combined
federal and state statutory rate of approximately 41% and 40%, respectively. 

     As a result of the foregoing factors, net income for fiscal 1997 was $9.7
million, compared to net income of $21.3 million for fiscal 1996. Excluding
other income resulting from flood insurance payments, net income increased
from $5.1 million in fiscal 1996 to $9.7 million in fiscal 1997.


FISCAL YEAR ENDED JUNE 30, 1996 COMPARED TO FISCAL YEAR ENDED JUNE 30, 1995

     Net sales for fiscal 1996 were $185.1 million, representing an increase of
$43.5 million, or 30.7%, over net sales of $141.6 million in fiscal 1995. The
operations acquired by the Company in fiscal 1995 and fiscal 1996 generated
net sales of $16.5 million and $59.3 million, respectively, as follows:

                                                     FY 1995       FY 1996
OPERATION                     DATE ACQUIRED         NET SALES     NET SALES
- -------------------------     -------------        -----------   -----------
                                                        (In millions)
Canadian Steel . . . . . .      11/30/94               $7.2          $18.3

Kramer . . . . . . . . . .      01/03/95                5.3           12.8

Empire . . . . . . . . . .      02/01/95                4.0           13.4

La Grange Foundry. . . . .      12/14/95                  _           10.9

G&C  . . . . . . . . . . .      03/11/96                  _            3.9

     Excluding net sales attributable to the operations acquired in fiscal 1995
and fiscal 1996, net sales for fiscal 1996 were $125.8 million, representing
an increase of $700,000, or 0.6%, over net sales of $125.1 million in fiscal
1995. This 0.6% increase in net sales was due primarily to increases in net
sales to the mining and construction, energy and utility markets, offset by
decreases in net sales to the locomotive, mass transit and trucking markets.
In addition, the Company recorded, in the first quarter of fiscal 1995, a
non-recurring sale of casting technology to Indian Railways of $746,000. 

                                       27

<PAGE>


     Gross profit for fiscal 1996 increased by $2.3 million, or 9.0%, to $28.4
million, or 15.4% of net sales, compared to $26.1 million, or 18.4% of net
sales for fiscal 1995. The increase in gross profit was primarily due to the
increase in net sales. The decrease in gross profit as a percentage of net
sales was attributable to: (i) the continuing start-up of the Company's Amite
facility in Louisiana and non-recurring costs associated with the transfer to
that facility of production from another foundry in May 1995; (ii) the
completion, at Canadian Steel, of several negative margin orders which were
accepted prior to the acquisition of Canadian Steel by the Company; (iii) a
change in product mix toward products which have a lower gross profit as a
percentage of net sales; (iv) higher maintenance costs associated with
deferred maintenance expense on two newly acquired foundries and increased
maintenance costs related to regularly scheduled July shutdowns at the
Company's other foundries; (v) above average training expenses associated
with the start-up of new products; and (vi) a non-recurring sale in the first
quarter of fiscal 1995 to Indian Railways of $746,000, which sale had a much
higher gross profit as a percentage of net sales than the Company's average. 

     SG&A for fiscal 1996 was $15.5 million, or 8.4% of net sales, compared to
$13.1 million, or 9.2% of net sales, in fiscal 1995. The increase in SG&A was
primarily attributable to expense associated with the operations acquired by
the Company in fiscal 1995 and fiscal 1996. The decrease in SG&A as a
percentage of net sales was primarily attributable to decreased expenditures
for outside professional services. 

     Amortization of certain intangibles for fiscal 1996 was $1.5 million, or
0.8% of net sales, compared to $1.4 million, or 1.0% of net sales, in fiscal
1995. The intangible assets consisted of the capitalized value of a
non-compete agreement with Rockwell International and goodwill recorded in
connection with the acquisitions of Prospect Foundry, Kramer, Empire and G&C.
Partially offsetting the expense relating to the amortization of these assets
is the amortization of the excess of acquired net assets over cost (negative
goodwill) recorded by the Company in connection with the acquisition of
Canadian Steel. 

     On April 11, 1996, the Company and its insurance carrier reached final
settlement of the Company's claim filed as a result of the July 1993 Missouri
River flood. Other income for fiscal 1996 was $27.0 million ($16.2 million,
net of related income tax expense of $10.8 million), consisting primarily of
insurance payments for business interruption and property damage. Other
income for fiscal 1995 was $6.4 million ($3.9 million, net of related income
tax expense of $2.5 million), consisting primarily of insurance payments for
business interruption damage. 

     Interest expense for fiscal 1996 increased to $2.8 million, or 1.5% of net
sales, from $2.3 million, or 1.6% of net sales, in fiscal 1995. The increase
in interest expense is the result of an increase in the average amount of
indebtedness outstanding as a result of the Company's acquisitions. 

     Income tax expense for fiscal 1996 and fiscal 1995 reflected the combined
federal and state statutory rate of approximately 40% and 39%, respectively.

     As a result of the foregoing factors, net income increased by $11.8
million, from net income of $9.5 million in fiscal 1995 to net income of
$21.3 million in fiscal 1996. Excluding other income, net income decreased
from $5.6 million in fiscal 1995 to $5.1 million in fiscal 1996. 

                                       28

<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

     The Company has historically financed operations with internally generated
funds, proceeds from the sale of senior notes and available borrowings under
its bank credit facilities. Cash provided by operating activities for fiscal
1997 was $22.3 million, a decrease of $14.3 million from fiscal 1996. This
decrease was primarily attributable to the inclusion, in fiscal 1996, of
income from insurance payments relating to the Company's flood insurance
claim of $27.3 million ($16.3 million, net of related income tax expense of
$11.0 million). 

     Working capital was $57.2 million at June 30, 1997, as compared to $36.4
million at June 30, 1996. The increase primarily resulted from net additional
working capital of $11.2 million associated with the Company's acquisitions
and increased cash balances resulting from the net proceeds of the Company's
public offering of Common Stock remaining after paying all of the Company's
then-outstanding borrowings under its revolving credit facility.

     During fiscal 1997, the Company made capital expenditures of $13.9 million,
as compared to $12.7 million in fiscal 1996. Included in fiscal 1997 were
capital expenditures of $2.1 million at G&C, primarily relating to the
conversion from cupola to electric melting. The balance of capital
expenditures was used for routine projects at each of the Company's
facilities, primarily related to productivity enhancing equipment, such as
new mold lines, CNC pattern-cutting machines, machine tools, sand reclamation
systems and computer hardware and software modeling systems. In fiscal 1996,
the Company made capital expenditures for routine projects at each of the
Company's facilities. The Company expects to make approximately $16 million
of capital expenditures during fiscal 1998, including a new mold line at
Prospect, the completion of a new sand reclamation system at the Atchison/St.
Joe Division and routine projects at each of the Company's facilities. 

     The Company's revolving credit facility provides for unsecured loans of up
to $60 million and matures on July 29, 2000. Loans under this revolving
credit facility will bear interest at fluctuating rates of either: (i) the
bank's corporate base rate or (ii) LIBOR plus 1.50% subject, in the case of
the LIBOR rate option, to a reduction of up to 0.50% (50 basis points) if
certain financial ratios are met. At June 30, 1997, $50.6 million was
available for borrowing under this facility.  Loans under this revolving
credit facility may be used for general corporate purposes, acquisitions and
approved investments. The revolving credit facility provides that the Company
may not make acquisitions of foundries or related businesses without the
prior written consent of the banks holding two-thirds of the loan commitments
unless either (i) after giving effect to the acquisition, the Company's ratio
of consolidated total debt to total capitalization does not exceed 40% or
(ii) once the 40% threshold has been met in that fiscal year, the total
aggregate principal amount expended for all acquisitions thereafter in that
fiscal year does not exceed 25% of stockholders' equity as of the end of the
preceding fiscal year plus 25% of net proceeds received from the issuance of
additional equity during that fiscal year. 

     To reduce the Company's outstanding bank indebtedness previously incurred
for acquisitions and to fund future acquisitions, the Company completed a
public offering of 4,370,000 shares of its Common Stock in May 1997,
including 2,599,024 shares sold by the Company and 1,770,976 shares sold by a
selling stockholder. The net proceeds of the shares sold by the Company were
approximately $37.9 million. 

     The Company believes that its operating cash flow and amounts available for
borrowing under its revolving credit facility will be adequate to fund its
capital expenditure and working capital requirements for the next two years.
However, the level of capital expenditure and working capital

                                       29

<PAGE>

requirements may be greater than currently anticipated as a result of the 
size and timing of future acquisitions, or as a result of unforeseen 
expenditures relating to compliance with environmental laws. Acquisitions 
have been financed primarily with borrowings under the Company's revolving 
credit facility. During fiscal 1997, the Company purchased LA Die Casting, 
Canada Alloy, Pennsylvania Steel and Jahn Foundry for $8.8 million, $4.4 
million, $8.2 million and $6.2 million, respectively, in each case with funds 
available under the Company's revolving credit facility. On July 1, 1997, the 
Company purchased the Beloit Castings Division ("BCD") from Beloit 
Corporation for $7.2 million in cash, subject to adjustment.  BCD now 
operates under the name PrimeCast, as a subsidiary of the Company. This 
acquisition was financed with available cash balances.

     Statements above in the subsection entitled "General" and this subsection
of this Annual Report on Form 10-K such as "expects" and statements regarding
quarterly fluctuations, statements regarding the adequacy of funding for
capital expenditure and working capital requirements for the next two years
and similar expressions that are not historical are forward-looking
statements that involve risks and uncertainties.  Such statements include the
Company's expectation as to future performance.  Among the factors that could
cause actual results to differ materially from such forward-looking
statements are the following: business conditions and the state of the
general economy, particularly the capital goods industry, the strength of the
dollar, the fluctuation of interest rates, the competitive environment in the
castings industry and changes in laws and regulations that govern the
Company's business, particularly environmental regulations.

INFLATION

     Management believes that the Company's operations have not been materially
adversely affected by inflation or changing prices. 

                                       30

<PAGE>

SUPPLEMENTAL QUARTERLY INFORMATION

     The Company's business is characterized by large unit and dollar volume
customer orders. As a result, the Company has experienced and may continue to
experience fluctuations in its net sales and net income from quarter to
quarter. Generally, the first fiscal quarter is seasonally weaker than the
other quarters as a result of plant shutdowns for maintenance at most of the
Company's foundries as well as at many customers' plants. In addition, the
Company's operating results may be adversely affected in fiscal quarters
immediately following the consummation of an acquisition while the operations
of the acquired business are integrated into the operations of the Company. 

     The following table presents selected unaudited supplemental quarterly
results for fiscal 1996 and fiscal 1997.

<TABLE>
<CAPTION>

                                                                      FISCAL 1996              FISCAL 1997 
                                                                     QUARTERS ENDED           QUARTERS ENDED 
                           SEPT.         DEC.        MAR.          JUNE          SEPT.        DEC.        MAR.      JUNE 
                                            (unaudited)                                          (unaudited) 
                                                       (In thousands, except per share data) 
<S>                       <C>            <C>         <C>          <C>            <C>          <C>         <C>       <C>    
Net Sales........          $36,987       $40,683     $52,330       $55,081       $48,998     $61,622      $66,313   $68,836
Gross Profit.....            5,755         4,846       7,852        10,016         6,641      10,111       11,976    13,655
Other Income(1)...           9,768           513           1        16,675            --          --           --        --
Operating Income.....       11,811         1,264       3,618        21,766         2,238       4,963        5,794     7,197
Net Income...........      $ 6,845        $  332     $ 1,463       $12,686       $   941     $ 2,371       $2,862    $3,554
                           =======        ======     =======       =======       =======     =======       ======    ======
Net Income Per Share.....  $  1.24        $ 0.06     $  0.27       $  2.29       $  0.17     $  0.43        $0.51    $ 0.54
                           =======        ======     =======       =======       =======     =======       ======    ======
Net Income Per
 Share Excluding
 Other Income(1).........  $  0.15        $ 0.00     $  0.27       $  0.50       $  0.17      $ 0.43        $0.51    $ 0.54
                           =======        ======     =======       =======       =======     =======       ======    ======
_______

</TABLE>

(1) Other Income consists primarily of gains recorded by the Company from
    settlement of the business interruption and casualty and property
    damage resulting from the July 1993 Missouri River flood.  The 
    Company's fiscal 1996 quarters ended September, December, March and June
    include gains from these recoveries of $9.9, $0.7, $0.0 and $16.7 million,
    respectively.



NEW ACCOUNTING STANDARDS 

     For a discussion of new accounting standards, see Note 1 of the
Company's Notes to Consolidated Financial Statements.

                                       31

<PAGE>

ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES 
           ABOUT MARKET RISK

     Not applicable.


ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The consolidated financial statements of the Company are filed under this
Item, beginning on page F-1 of this Report.  No financial statement schedules
are required to be filed under Regulation S-X. 

     Selected quarterly financial data required under this item is included in
Item 7 - Management's Discussion and Analysis of Financial Condition and
Results of Operations.


ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON           
           ACCOUNTING AND FINANCIAL DISCLOSURE

     None


                                       32

<PAGE>

                                     PART III


ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information required by this item with respect to directors and
compliance with Section 16(a) of the Securities Exchange Act of 1934 is
incorporated herein by reference to the Registrant's Proxy Statement for the
1997 Annual Meeting of Stockholders, dated September 26, 1997, to be filed
pursuant to Regulation 14A.  The required information as to executive
officers is set forth in Part I hereof.

ITEM 11.   EXECUTIVE COMPENSATION

     The information required by this item is incorporated herein by 
reference to the Registrant's Proxy Statement for the 1997 Annual Meeting of 
Stockholders, dated September 26, 1997, to be filed pursuant to 
Regulation 14A.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
           MANAGEMENT

     The information called for by this item is incorporated herein by reference
to the Registrant's Proxy Statement for the 1997 Annual Meeting of
Stockholders, dated September 26, 1997, to be filed pursuant to 
Regulation 14A.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information called for by this item is incorporated herein by 
reference to the Registrant's Proxy Statement for the 1997 Annual Meeting of 
Stockholders, dated September 26, 1997, to be filed pursuant to Regulation 
14A.

                                       33

<PAGE>


                                      PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
          FORM 8-K

                                                                  Page
                                                                 Number

     (a)  Documents list

          (1) The following financial statements are included in Part II
              Item 8:

              Report of Independent Accountants                    F-2

              Consolidated Balance Sheets at
                 June 30, 1996 and 1997                            F-3

              Consolidated Statements of Income for the Years      F-5
                 Ended June 30, 1995, 1996 and 1997

              Consolidated Statements of Stockholders' Equity      F-6
                 For the Years Ended June 30, 1995, 1996 and 1997

              Consolidated Statements of Cash Flows For the Years  F-7
                 Ended June 30, 1995, 1996 and 1997

              Notes to Consolidated Financial Statements           F-8

          (2) No Financial Statement Schedules are required to be filed.
     
     
          (3) List of Exhibits:
     
              Exhibits required by Item 601 of Regulation S-K are listed in the
              Exhibit Index which is incorporated herein by reference.
     
     
     (b)  REPORTS ON FORM 8-K
     
          No reports on Form 8-K were filed by the Company during the quarter
          ended June 30, 1997.
     
     (c)  EXHIBITS
     
          The response to this portion of Item 14 is submitted as a separate
          section to this report.
     
     (d)  FINANCIAL STATEMENTS SCHEDULES
          
          The consolidated financial statement schedules required by this Item
          are listed under Item 14(a)(2).


                                       34

<PAGE>

                                    SIGNATURES


Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                                   ATCHISON CASTING CORPORATION
                                   (Registrant)
                                   
                                   By: /s/ Hugh H. Aiken
                                       ---------------------
                                       Hugh H. Aiken
                                       Principal Executive Officer
  
  
  
Dated:  September 4, 1997   

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons in the capacities and
on the dated indicated:

          Signature           Title                              Date
  
  /s/ Hugh H. Aiken        Chairman of the Board,           September 4, 1997
      Hugh H. Aiken        President, Chief Executive
                           Officer and Director
                           (Principal Executive Officer)
  
  
  /s/ Stuart Z. Uram       Director                         September 4, 1997
      Stuart Z. Uram
  
  
  /s/ David L. Belluck     Director                         September 4, 1997
      David L. Belluck
  
  
      Ray H. Witt          Director
  
  
  /s/ John O. Whitney      Director                         September 4, 1997
    John O. Whitney
  
  /s/ Kevin T. McDermed    Vice President, Chief            September 4, 1997
      Kevin T. McDermed    Financial Officer, Treasurer
                           and Secretary
                           (Principal Financial Officer
                           and Principal Accounting
                           Officer)

<PAGE>





ATCHISON CASTING 
CORPORATION AND 
SUBSIDIARIES


CONSOLIDATED FINANCIAL STATEMENTS AS OF
AND FOR THE YEARS ENDED JUNE 30, 1995,
1996 AND 1997, AND INDEPENDENT AUDITORS' REPORT


<PAGE>


ATCHISON CASTING CORPORATION
AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

                                                                          PAGE
                                                                               
Independent Auditors' Report                                               F-2

Consolidated Balance Sheets - June 30, 1996 and 1997                       F-3

Consolidated Statements of Income - Years Ended June 30, 1995, 1996 
  and 1997                                                                 F-5

Consolidated Statements of Stockholders' Equity - Years Ended 
  June 30, 1995, 1996 and 1997                                             F-6

Consolidated Statements of Cash Flows - Years Ended June 30, 1995, 
  1996 and 1997                                                            F-7

Notes to Consolidated Financial Statements                                 F-8







                                          F-1

<PAGE>

INDEPENDENT AUDITORS' REPORT


Board of Directors of
 Atchison Casting Corporation
Atchison, Kansas

We have audited the accompanying consolidated balance sheets of Atchison
Casting Corporation and subsidiaries (the "Company") as of June 30, 1996 and
1997 and the related consolidated statements of income, stockholders' equity
and cash flows for each of the three years in the period ended June 30, 1997.
These consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of the Company as of June 30, 1996
and 1997, and the results of its operations and its cash flows for each of the
three years in the period ended June 30, 1997 in conformity with generally
accepted accounting principles.


/s/ Deloitte & Touche LLP
    Deloitte & Touche LLP


Kansas City, Missouri
August 14, 1997



                                                 F-2

<PAGE>

ATCHISON CASTING CORPORATION
AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
JUNE 30, 1996 AND 1997
(DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)

- --------------------------------------------------------------------------------
ASSETS                                                       1996           1997

CURRENT ASSETS:
  Cash and cash equivalents                              $  7,731    $  19,819
  Customer accounts receivable, net of allowance for
     doubtful accounts of $295 and $381 at 
     June 30, 1996 and 1997                                32,224       40,310

  Inventories                                              24,357       30,867
  Deferred income taxes                                     1,985        1,501
  Other current assets                                      1,968        2,336
                                                          -------     --------
           Total current assets                            68,265       94,833

PROPERTY, PLANT AND EQUIPMENT, Net                         72,160       93,116

INTANGIBLE ASSETS, Net                                     18,441       21,866

DEFERRED CHARGES, Net                                         440          525

OTHER ASSETS                                                2,878        3,068
                                                       ----------   ----------
TOTAL                                                  $  162,184   $  213,408
                                                       ==========   ==========

See notes to consolidated financial statements.


                                        F-3

<PAGE>

ATCHISON CASTING CORPORATION
AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
JUNE 30, 1996 AND 1997
(DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
- -------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY                         1996        1997

CURRENT LIABILITIES:
  Accounts payable                                       $  8,483    $  11,530
  Accrued expenses                                         22,583       25,145
  Current maturities of long-term obligations                 780          927
                                                          -------    ---------
          Total current liabilities                        31,846       37,602

LONG-TERM OBLIGATIONS                                      34,655       27,758

DEFERRED INCOME TAXES                                      12,686       16,349

OTHER LONG-TERM OBLIGATIONS                                 1,207        1,243

EXCESS OF FAIR VALUE OF ACQUIRED NET ASSETS OVER
  COST, Net                                                   922          633

POSTRETIREMENT OBLIGATION OTHER
  THAN PENSION                                              5,414        5,844

MINORITY INTEREST IN SUBSIDIARIES                             800        1,248

STOCKHOLDERS' EQUITY:
  Preferred stock, $.01 par value, 2,000,000 authorized
    shares; no shares issued and outstanding
  Common stock, $.01 par value, 19,300,000 authorized
    shares; 5,528,912 and 8,146,715 shares issued
    and outstanding in 1996 and 1997, respectively             56           81
  Class A common stock (non-voting), $.01 par
    value, 700,000 authorized shares; no shares
    issued and outstanding
  Additional paid-in capital                               42,159       80,342
  Retained earnings                                        32,712       42,440
  Minimum pension liability adjustment                       (293)
  Accumulated foreign currency translation adjustment          20         (132)
  Common stock held in treasury, 36,002
    shares in 1996 and 1997, at cost                       -------    --------

           Total stockholders' equity                      74,654      122,731
                                                       ----------   ----------
TOTAL                                                  $  162,184   $  213,408
                                                       ==========   ==========

See notes to consolidated financial statements.

                                          F-4

<PAGE>

ATCHISON CASTING CORPORATION
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED JUNE 30, 1995, 1996 AND 1997
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>


                                                           1995          1996          1997
                                                       ----------     ---------    ----------
<S>                                                <C>             <C>          <C>
NET SALES                                              $  141,579     $  185,081   $  245,769

COST OF GOODS SOLD                                        115,458        156,612      203,386
                                                        ---------      ---------    --------- 
GROSS PROFIT                                               26,121         28,469       42,383

OPERATING EXPENSES:
  Selling, general and administrative                      13,058         15,459       21,559
  Amortization of intangibles                               1,392          1,508          632
  Other income                                             (6,370)       (26,957)
                                                        ---------      ---------    --------- 
     Total operating expenses                               8,080         (9,990)      22,191
                                                        ---------      ---------    --------- 
OPERATING INCOME                                           18,041         38,459       20,192

INTEREST EXPENSE                                            2,326          2,845        3,227

MINORITY INTEREST IN NET INCOME OF
  SUBSIDIARIES                                                280            225          270
                                                        ---------      ---------    --------- 
INCOME BEFORE INCOME TAXES                                 15,435         35,389       16,695

INCOME TAXES                                                5,971         14,063        6,967
                                                        ---------      ---------    --------- 

NET INCOME                                               $  9,464      $  21,326     $  9,728
                                                        =========      =========     ========

NET INCOME PER COMMON AND
  EQUIVALENT SHARES                                      $  1.73       $    3.87     $   1.67
                                                        =========      =========     ========
WEIGHTED AVERAGE NUMBER OF COMMON
   AND EQUIVALENT SHARES OUTSTANDING                    5,477,881      5,516,597    5,830,695
                                                        =========      =========    =========
</TABLE>

See notes to consolidated financial statements.


                                             F-5

<PAGE>

ATCHISON CASTING CORPORATION
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED JUNE 30, 1995, 1996 AND 1997
(DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                    MINIMUM         FOREIGN
                                                         ADDITIONAL                  PENSION        CURRENCY
                                             COMMON       PAID-IN       RETAINED     LIABILITY     TRANSLATION
                                             STOCK        CAPITAL       EARNINGS    ADJUSTMENT     ADJUSTMENT      TOTAL
<S>                                     <C>        <C>            <C>            <C>          <C>               <C>
Balance, July 1, 1994                       $  55      $  41,019       $  1,922     $  (313)                      $  42,683
  Issuance of 11,754 shares                                  154                                                        154
  Issuance of 26,895 shares for 
    purchase of subsidiary                                   450                                                        450
  Conversion of 19,629 shares of
    Class A common stock to common stock
  Minimum pension liability adjustment,
    net of income tax benefit of $38                                                    (62)                            (62)
  Purchase of 30,823 nonvested shares
    under Stock Restriction Agreement
  Foreign currency translation adjustment
    of investment in subsidiary                                                                       $  9                9
  Net income                                                              9,464                                       9,464
                                        ---------  -------------  -------------  -----------  -----------------  ----------

Balance, June 30, 1995                         55         41,623         11,386       (375)              9           52,698
  Issuance of 34,333 shares                     1            402                                                        403
  Exercise of stock options (10,000 shares)                  134                                                        134
  Minimum pension liability adjustment,
    net of income tax expense of $59                                                     82                              82
  Purchase of 5,179 nonvested shares
    under Stock Restriction Agreement
  Foreign currency translation adjustment
    of investment in subsidiary                                                                             11                11
  Net income                                                             21,326                                      21,326

                                        ---------  -------------  -------------  -----------  -----------------  ----------
Balance June 30, 1996                          56         42,159         32,712        (293)             20          74,654
  Issuance of  2,610,203 shares                25         38,080                                                     38,105
  Exercise of stock options (7,600 shares)                   103                                                        103
  Foreign currency translation
    adjustment of investment in subsidiary                                                             (152)           (152)
  Minimum pension liability adjustment,
    net of income tax expense of $187                                                   293                             293
  Net income                                                              9,728                                       9,728

                                        ---------  -------------  -------------  -----------  -----------------  ----------
Balance June 30, 1997                       $  81      $  80,342      $  42,440        $             $  (132)    $  122,731
                                        ---------  -------------  -------------  -----------  -----------------  ----------
                                        ---------  -------------  -------------  -----------  -----------------  ----------

</TABLE>
See notes to consolidated financial statements

                                                 F-6


<PAGE>

ATCHISON CASTING CORPORATION
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JUNE 30, 1995, 1996 AND 1997
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                           1995         1996            1997
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                  <C>           <C>           <C> 
  Net income                                             $  9,464      $  21,326     $  9,728
  Adjustments to reconcile net income to net cash from
    operating activities:
    Depreciation and amortization                           6,067          7,411        8,667
    Minority interest in net income of subsidiaries           280            225          270
    (Gain) loss on disposal of capital assets                 (50)             8           54
    Accretion of long-term obligation discount                160            161
    Deferred income taxes                                   1,551          7,918        1,816
    Changes in assets and liabilities:
      Receivables                                           2,350         (8,286)        (349)
      Insurance receivable                                 (6,137)         6,137
      Inventories                                          (7,168)         1,614        1,231
      Other current assets                                   (177)          (715)         205
      Accounts payable                                      1,697         (1,480)         190
      Accrued expenses                                      7,344          2,073           23
      Postretirement obligation other than pension            162            209          430
      Other                                                    31              9           36
                                                          -------       ---------      --------
           Cash provided by operating activities           15,574         36,610       22,301
                                                          -------       ---------      --------
CASH FLOWS FROM  INVESTING ACTIVITIES:
  Capital expenditures                                    (12,837)       (12,740)     (13,852)
  Proceeds from sale of capital assets                         57              8           38
  Payment for purchase of net assets of subsidiaries,     (13,327)       (13,251)     (27,698)
    net of cash acquired
  Assets held for resale                                   (1,566)          (274)         840
  Advances under subordinated note receivable                                            (800)
  Payment for investments in unconsolidated subsidiaries                    (330)        (330)
                                                          -------       ---------      --------
           Cash used in investing activities              (27,673)       (26,587)     (41,802)
                                                          -------       ---------      --------

CASH FLOWS FROM  FINANCING ACTIVITIES:
  Proceeds from issuance of common stock, net of costs        154            537       38,208
  Proceeds from sale of minority interest in subsidiaries      84             63          178
  Proceeds from issuance of long-term obligations          33,231          5,309        1,293
  Payments on long-term obligations                       (21,026)        (2,646)      (1,343)
  Capitalized financing costs paid                           (221)          (283)        (214)
  Net repayments under revolving loan note                                (6,031)      (6,521)
                                                          -------       ---------      --------

        Cash provided by (used in) financing activities    12,222         (3,051)      31,601
                                                          -------       ---------      --------

EFFECT OF EXCHANGE RATE ON CASH                                (2)                        (12)

NET INCREASE IN CASH AND CASH
  EQUIVALENTS                                                 121          6,972       12,088

CASH AND CASH EQUIVALENTS, Beginning of period                638            759        7,731
                                                          -------       ---------      --------
CASH AND CASH EQUIVALENTS, End of period                   $  759       $  7,731    $  19,819
                                                          -------       ---------      --------
                                                          -------       ---------      --------

See notes to consolidated financial statements

</TABLE>
                                                   F-7

<PAGE>

ATCHISON CASTING CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JUNE 30, 1995, 1996 AND 1997
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
- ------------------------------------------------------------------------------

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
   
   NATURE OF OPERATIONS - Atchison Casting Corporation and subsidiaries ("ACC"
   or the "Company") was organized in 1991 for the purpose of becoming a broad
   based foundry company producing iron, steel and non-ferrous castings ranging
   from one pound to 120,000 pounds. A majority of the Company's sales are to
   U.S. customers, however, the Company also has sales to Canadian and other
   foreign customers.
   
   PERVASIVENESS OF ESTIMATES - The preparation of financial statements in
   conformity with generally accepted accounting principles requires management
   to make estimates and assumptions that affect the reported amounts of assets
   and liabilities and disclosure of contingent assets and liabilities at the
   date of the financial statements and the reported amounts of revenues and
   expenses during the reporting period. Actual results could differ from those
   estimates.
   
   BASIS OF PRESENTATION - The consolidated financial statements present the
   financial position of the Company ("ACC") and its subsidiaries, Amite
   Foundry and Machine, Inc. ("AFM"), Prospect Foundry, Inc. ("Prospect
   Foundry"), Quaker Alloy, Inc. ("Quaker"), Canadian Steel Foundries, Ltd.
   ("Canadian Steel"), Kramer International, Inc. ("Kramer"), Empire Steel
   Castings, Inc. ("Empire"), La Grange Foundry Inc. ("La Grange Foundry"), The
   G&C Foundry Company ("G&C"), Los Angeles Die Casting Inc. ("LA Die
   Casting"), Canada Alloy Castings, Ltd. ("Canada Alloy"), Pennsylvania Steel
   Foundry & Machine Company ("Pennsylvania Steel") and Jahn Foundry Corp.
   ("Jahn Foundry"). AFM, Kramer, Empire, La Grange Foundry, Canada Alloy,
   Pennsylvania Steel and Jahn Foundry are wholly owned subsidiaries. The
   Company owns 90.9%, 95.7%, 90.2%, 92.0% and 90.7% of the outstanding capital
   stock of Prospect Foundry, Quaker, Canadian Steel, G&C and LA Die Casting,
   respectively. All significant intercompany accounts and balances have been
   eliminated.
   
   STATEMENT OF CASH FLOWS - For purposes of cash flow reporting, cash and cash
   equivalents include cash on hand, amounts due from banks and temporary
   investments with original maturities of 90 days or less at the date of
   purchase.
   
   REVENUE RECOGNITION - Sales and related cost of sales are recognized upon
   shipment of products. Sales and related cost of sales under long-term
   contracts to commercial customers are recognized as units are delivered.
   
   RECEIVABLES - Approximately 28%, 21% and 17% of the Company's business in
   1995, 1996 and 1997, respectively, was with two major customers in the
   locomotive and general industrial markets. As of June 30, 1996 and 1997, 19%
   and 15%, respectively, of accounts receivable were with these two major
   customers. The Company generally does not require collateral or other
   security on accounts receivable. Credit risk is controlled through credit
   approvals, limits and monitoring procedures.
   

                                    F-8

<PAGE>

   INVENTORY - Approximately 26% of the Company's inventory is valued at the
   lower of cost, determined on the last-in, first-out ("LIFO") method, or
   market. The remaining inventory is valued at the lower of cost, determined
   on the first-in, first-out ("FIFO") method, or market.
   
   PROPERTY, PLANT AND EQUIPMENT - Major renewals and betterments are
   capitalized while replacements, maintenance and repairs which do not improve
   or extend the life of the respective assets are charged to expense as
   incurred. Upon sale or retirement of assets, the cost and related
   accumulated depreciation applicable to such assets are removed from the
   accounts and any resulting gain or loss is reflected in operations.
   
   Property, plant and equipment is carried at cost less accumulated
   depreciation. Plant and equipment is depreciated over the estimated useful
   lives of the assets using the straight-line method.
   
   INTANGIBLE ASSETS - Intangible assets acquired are being amortized over
   their estimated lives using the straight-line method. The Company
   periodically reviews the continuing value of intangibles to determine if
   there has been an impairment. The basis of this valuation includes the
   continuing profitability of the acquired operations, their expected future
   undiscounted cash flows, the maintenance of a significant customer base and
   similar factors.
   
   ACCRUED INSURANCE EXPENSE - Costs estimated to be incurred in the future for
   employee medical benefits and casualty insurance programs resulting from
   claims which have occurred are accrued currently.
   
   In order to support claims for workers' compensation benefits, at June 30,
   1997 the Company has letters of credit aggregating $3,495 and a certificate
   of deposit of $200.
   
   INCOME TAXES - Deferred income taxes are provided on temporary differences
   between the financial statements and tax basis of the Company's assets and
   liabilities in accordance with the liability method.
   
   EARNINGS PER SHARE - Earnings per common share are based upon the weighted
   average number of common and common equivalent shares outstanding.
   
   STOCK PLANS - The Financial Accounting Standards Board ("FASB") issued
   Statement of Financial Accounting Standards ("SFAS") No. 123, ACCOUNTING FOR
   STOCK-BASED COMPENSATION, in October 1995. SFAS No. 123 allows companies to
   continue under the approach set forth in Accounting Principles Board Opinion
   ("APB") No. 25, Accounting for Stock Issued to Employees, for recognizing
   stock-based compensation expense in the financial statements, but encourages
   companies to adopt provisions of SFAS No. 123 based on the estimated fair
   value of employee stock options. Companies electing to retain the approach
   under APB No. 25 are required to disclose pro forma net income and net
   income per share in the notes to the financial statements, as if they had
   adopted the fair value accounting method under SFAS No. 123. The Company has
   elected to retain its current accounting approach under APB No. 25.
   
   NEW ACCOUNTING STANDARDS - In February 1997, the FASB issued SFAS No. 128,
   EARNINGS PER SHARE (SFAS No. 128), effective for periods ending after
   December 15, 1997. SFAS No. 128 requires the disclosure of basic earnings
   per share and diluted earnings per share on the face of the income
   statement, and a reconciliation of the numerator and denominator of the
   basic earnings per share computation to the numerator and denominator of the
   diluted earnings per share computation in the 

                                F-9

<PAGE>

   notes to the financial statements. The Company will adopt SFAS No. 128 
   effective for the year ended June 30, 1998.
   
   In June 1997, the FASB issued SFAS No. 131, DISCLOSURES ABOUT SEGMENTS OF AN
   ENTERPRISE AND RELATED INFORMATION. The statement establishes standards for
   the way that public business enterprises report information about operating
   segments in annual financial statements and requires that those enterprises
   report selected information about operating segments in interim financial
   reports issued to shareholders. It also establishes standards for related
   disclosures about products and services, geographic areas, and major
   customers. Management has not completed their evaluation of the impact of
   SFAS No. 131 on the financial statements footnote disclosure.
   
2. ACQUISITIONS
   
   On December 14, 1995, the Company purchased certain assets of the La Grange,
   Missouri foundry operations of Gardner Denver Machinery, Incorporated for
   $5,187 in cash and $103 of related expenses. La Grange Foundry produces gray
   and ductile iron castings for the industrial compressor and pump markets,
   among others. The Company financed this transaction with funds available
   under its revolving credit facility.
   
   On March 11, 1996, the Company purchased all of the outstanding capital
   stock of G&C for $9,620 in cash, the assumption of $2,000 of change of
   control benefits, the assumption of $524 of outstanding indebtedness and
   $119 of related expenses. ACC subsequently issued 8% of the acquired G&C
   stock to G&C management. The difference between the fair market value of the
   minority interest, as estimated by the Company's management, and the
   consideration paid by G&C management, was not material. G&C, located in
   Sandusky, Ohio, is a foundry that produces gray and ductile iron castings,
   principally used in hydraulic applications. The Company financed this
   transaction with funds available under its revolving credit facility.
   
   On October 1, 1996, the Company purchased all of the outstanding capital
   stock of LA Die Casting, a California corporation, for $8,753 in cash and
   $221 of related expenses. ACC subsequently issued 9.3% of the acquired LA
   Die Casting stock to LA Die Casting management. The difference between the
   fair market value of the minority interest, as estimated by the Company's
   management, and the consideration paid by LA Die Casting management, was not
   material. LA Die Casting, located in Los Angeles, California, produces
   precision aluminum and zinc die castings for the computer, communications
   and recreation industries. The Company financed this transaction with funds
   available under its revolving credit facility.
   
   On October 26, 1996, the Company purchased all of the outstanding capital
   stock of Canada Alloy for $4,421(U.S.) in cash and $36 of related expenses.
   Canada Alloy, located in Kitchener, Ontario, produces stainless, carbon and
   alloy steel castings for a variety of markets, including power generation
   equipment, pulp and paper machinery, pumps and valves. The Company financed
   this transaction with funds available under its revolving credit facility.
   
   On October 31, 1996, the Company purchased all of the outstanding capital
   stock of Pennsylvania Steel, a Pennsylvania corporation, for $8,170 in cash
   and $24 of related expenses. Pennsylvania Steel, located in Hamburg,
   Pennsylvania, produces carbon and stainless steel castings for the power
   generation, valve, pump and other industrial equipment markets. The Company
   financed this transaction with funds available under its revolving credit
   facility.
   

                                           F-10

<PAGE>

   On February 14, 1997, the Company purchased all of the outstanding capital
   stock of Jahn Foundry, a Massachusetts corporation, for $5,900 in cash and
   $315 of related expenses. Jahn Foundry, located in Springfield,
   Massachusetts, produces gray iron castings for the automotive, air
   conditioning and agricultural markets. The Company financed this transaction
   with funds available under its revolving credit facility.
   
   The acquisitions have been accounted for by the purchase method of
   accounting, and accordingly, the purchase price including the related
   acquisition expenses has been allocated to the assets acquired based on the
   estimated fair values at the date of the acquisitions. For the G&C and LA
   Die Casting acquisitions, the excess of purchase price over estimated fair
   values of the net assets acquired has been included in "Intangible Assets,
   net" on the Consolidated Balance Sheets. For the La Grange Foundry, Canada
   Alloy, Pennsylvania Steel and Jahn Foundry acquisitions, the fair value of
   the net assets acquired exceeded the purchase price. Accordingly, the excess
   fair value was subtracted from identifiable long-term assets ratably based
   on their relative fair values as a percentage of total long-term assets.
   
   The estimated fair values of assets and liabilities acquired in the 1995,
   1996 and 1997 acquisitions, are summarized as follows:
   
   
   
<TABLE>
<CAPTION>
                                                             1995           1996         1997
<S>                                                  <C>           <C>            <C> 
Cash                                                        $  49       $  1,778       $  142
Customer accounts receivable                                6,421          1,791        7,835
Inventories                                                 5,699          2,557        7,799
Property, plant and equipment                               2,623          7,825       15,872
Intangible assets, primarily goodwill                       6,444          4,779        4,336
Other assets                                                  338            206          737
Accounts payable and accrued expenses                      (6,543)        (1,529)      (5,535)
Deferred income taxes                                         389            247       (2,141)
Other long-term obligations                                (1,594)          (101)        (705)
Long-term obligations                                                     (2,524)        (500)
                                                        ----------    -----------   ----------
                                                           13,826         15,029       27,840

Stock issued                                                 (450)
Cash acquired                                                 (49)        (1,778)        (142)
                                                        ----------     ----------   ----------
Cash used in acquisitions                               $  13,327      $  13,251    $  27,698
                                                        ==========     ==========   ==========
</TABLE>

   The operating results of these acquisitions are included in ACC's
   Consolidated Statements of Income from the dates of acquisition. The
   following unaudited pro forma summary presents the consolidated results of
   operations as if the acquisitions occurred at July 1, 1995, after giving
   effect to certain adjustments, including amortization of goodwill, interest
   expense on the acquisition debt and related income tax effects. These pro
   forma results have been prepared for comparative purposes only and do not
   purport to be indicative of what would have occurred had the acquisitions
   been made as of that date or of results which may occur in the future.
   

                                          F-11

<PAGE>

                                             1996            1997
                                                 (UNAUDITED)

Net sales                                $  254,399      $  267,006
Net income                                   21,342          10,152
Net income per common and equivalent shares    3.87            1.74
    


3. INVENTORIES
   

 1996           1997

Raw materials                              $  3,589        $  5,186
Work-in-process                              16,677          17,540
Finished goods                                1,455           3,967
Deferred supplies                             2,636           4,174
                                          ----------      ----------
                                          $  24,357       $  30,867
                                          =========       ==========


   Inventories as of June 30, 1996 and 1997 would have been higher by $642 and
   $326, respectively, had the Company used the first-in, first-out method of
   valuing those inventories valued using the last-in, first-out method.
   
4. PROPERTY, PLANT AND EQUIPMENT
   
   
   

                                                LIVES
                                              (IN YEARS)   1996           1997

Land                                                     $  1,822     $  3,584
Improvements to land                            12-15       2,109        2,695
Buildings and improvements                       35        14,088       22,553
Machinery and equipment                         5-14       59,541       75,341
Automobiles and trucks                           3            428        1,261
Office furniture, fixtures and equipment        5-10        1,798        3,141
Tooling and patterns                            1.5-6       3,186        3,579
                                                         --------     --------
                                                           82,972      112,154
Less accumulated depreciation                              17,179       24,994
                                                         --------      -------
                                                           65,793       87,160
Construction in progress                                    5,169        5,437
Unexpended bond funds                                       1,198          519
                                                        ---------    ---------
                                                        $  72,160    $  93,116
                                                        =========    =========


   Depreciation expense was $4,304, $5,745 and $7,903 for the years ended
   June 30, 1995, 1996 and 1997, respectively.
   
                                      F-12

<PAGE>
   
5. INTANGIBLE ASSETS
   

                                           LIVES
                                        (IN YEARS)        1996           1997

Goodwill                                    25        $  19,578      $  23,914
Less accumulated amortization                             1,137          2,048
                                                      ---------      ---------
                                                      $  18,441      $  21,866
                                                      =========      =========


   Amortization expense was $1,790, $1,744 and $911 for the years ended
   June 30, 1995, 1996 and 1997, respectively.
   
6. DEFERRED CHARGES
   
   
   

                                          LIVES
                                        (IN YEARS)          1996        1997

Capitalized financing costs               3 to 10         $  572       $  786
Less accumulated amortization                                132          261
                                                          ------       ------
                                                          $  440       $  525
                                                          ======       ======


   
   
   Amortization of such costs was $139, $158 and $129 for the years ended
   June 30, 1995, 1996 and 1997, respectively, of which $46, $69 and $129,
   respectively, is included in interest expense.
   
   On March 8, 1996, the Company and Harris Trust and Savings Bank ("Harris")
   entered into the First Amendment to the Credit Agreement (the "Credit
   Agreement") dated July 24, 1994 providing for an increase in unsecured loans
   from $20,000 to $40,000 and an increase in permitted subsidiary indebtedness
   from $2,500 to $5,500. In connection with this amendment, $150 of financing
   costs were capitalized and are being amortized over the remaining two and
   one-half year term of the Credit Agreement.
   
   On May 1, 1996, the Company's La Grange Foundry subsidiary entered into a
   Loan Agreement with the Missouri Development Finance Board (the "Board"),
   providing for a loan of $5,100 to La Grange using the proceeds of the
   Board's Industrial Development Revenue Bonds, Series 1996 (La Grange Foundry
   Inc. Project). The Loan Agreement terminates on November 1, 2011. In
   connection with this loan agreement, $133 of financing costs were
   capitalized and are being amortized over ten years.
   
   On May 12, 1997, the Company and Harris entered into the First Amendment to
   the Credit Agreement dated May 24, 1996 providing for an increase in
   unsecured loans from $40 million to $60 million and an extension of the
   maturity date to July 29, 2000. In connection with this amendment, $214 of
   financing costs were capitalized and are being amortized over three years.
   
                                       F-13

<PAGE>

7. ACCRUED EXPENSES
   

                                                            1996         1997

Payroll, vacation and other compensation                 $  5,560     $  6,425
Accrued pension liability                                   2,131        1,822
Advances from customers                                     1,194          913
Reserve for flood repairs                                   6,946        6,773
Reserve for workers' compensation and employee
  health care                                               3,128        3,884
Income taxes payable                                          535        1,442
Taxes other than income                                       385          584
Interest payable                                              800          740
Other                                                       1,904        2,562
                                                         --------     --------
                                                         $ 22,583     $ 25,145
                                                         ========     ========


8. LONG-TERM OBLIGATIONS
   
   On July 29, 1994, the Company issued to an insurance company $20 million
   aggregate principal amount of unsecured, senior notes. The notes have an
   average maturity of seven years and bear interest at a fixed rate of 8.44%
   per year.
   
   Concurrently, with the sale of the senior notes, the Company entered into a
   credit agreement with Harris  providing for unsecured loans of up to $20
   million in a three year revolving credit facility. Loans under the revolving
   credit facility will bear interest at fluctuating rates of either (i) the
   bank's corporate base rate or (ii) LIBOR plus 1.75% subject, in the case of
   the LIBOR rate option, to reduction of up to 0.50% (50 basis points) if
   certain financial ratios are met. Loans under this revolving credit facility
   may be used for general corporate purposes and approved investments.
   
   On March 8, 1996, the Company and Harris entered into the First Amendment to
   the Credit Agreement providing for an increase in unsecured loans from $20
   million to $40 million and an increase in permitted subsidiary indebtedness
   from $2,500 to $5,500.
   
   On May 1, 1996, the Company's La Grange Foundry subsidiary entered into a
   Loan Agreement with the Board, providing for a loan of $5,100 to La Grange
   Foundry using the proceeds of the Board's Industrial Development Revenue
   Bonds, Series 1996 (La Grange Foundry Inc. Project). Loans under the Loan
   Agreement will bear interest at rates that fluctuate weekly based upon the
   then-prevailing market rates for such securities. Loans under this Loan
   Agreement were used to finance the costs of acquiring, and will be used to
   finance the costs of reconstructing, improving and equipping certain
   additions and improvements to the Company's La Grange Foundry manufacturing
   facilities. The Loan Agreement terminates on November 1, 2011.
   
   On May 24, 1996, the Company entered into a new credit agreement with Harris
   providing for unsecured loans of up to $40 million in a revolving credit
   facility terminating on July 29, 1998. Loans under this revolving credit
   facility will bear interest at fluctuating rates of either (i) the bank's
   corporate base rate or (ii) LIBOR plus 1.50% subject, in the case of the
   LIBOR rate option, to a reduction of up to 0.50% (50 basis points) if
   certain financial ratios are met. Loans under this revolving credit facility
   may be used for general corporate purposes, acquisitions and approved
   investments.
   
                                           F-14

<PAGE>

   On May 12, 1997, the Company and Harris entered into the First Amendment to
   the Credit Agreement providing for an increase in unsecured loans from $40
   million to $60 million and an extension of the maturity date to July 29,
   2000. At June 30, 1997, $50.6 million was available for borrowing under this
   facility after consideration of letters of credit of $9.4 million. Amounts
   are outstanding as follows as of June 30:
   
<TABLE>
<CAPTION>

                                                                      1996           1997
<S>                                                                <C>           <C> 
Unsecured, senior notes with an insurance company,
  maturing on July 30, 2004 and bearing interest at a
 fixed rate of 8.44% per year                                       $  20,000    $  20,000
Unsecured, revolving credit facility with Harris,
  maturing on July 29, 2000, bearing interest at 8.25% (Prime)          7,200
Term loan between G&C and the Ohio Department of
  Development, secured by certain assets of G&C,
  maturing on June 1, 1999, bearing interest at 5.0%                       95           64
Term loan between G&C and OES Capital,
  Incorporated (assignee of loan agreement with Ohio
  Air Quality Development Authority), secured by
  certain assets of G&C, maturing on December 31,
  2006, bearing interest at 6.5%                                        1,707        2,854
Change of Control Benefits to be paid by G&C
  pursuant to certain Employment Agreements and
  a Change of Control Agreement, maturing on
  June 11, 1998, non interest bearing                                   1,333          667
Term loan between La Grange Foundry and the Missouri
  Development Finance Board, secured by a letter
  of credit, maturing on November 1, 2011 bearing
  interest at 3.69% and 4.38%, respectively                             5,100        5,100
                                                                   -----------   ----------
                                                                       35,435       28,685
Less current maturities                                                   780          927
                                                                   -----------   ----------
Total long-term obligations                                         $  34,655    $  27,758
                                                                   ===========   ==========
</TABLE>

   The credit agreement with Harris and a note purchase agreement with an
   insurance company limit the Company's ability to pay dividends in any fiscal
   year to an amount not more than 25% of net earnings in the preceding fiscal
   year.
   
   The amounts of long-term obligations outstanding as of June 30, 1997 mature
   as follows:
   

      1998                                                    $   927
      1999                                                      3,136
      2000                                                      3,119
      2001                                                      3,136
      2002                                                      3,155
      Thereafter                                               15,212
                                                             --------
                                                              $28,685
                                                            =========


                                       F-15


<PAGE>

The amounts of interest expense for the years ended June 30, 1995, 1996 and
1997 consisted of the following:

<TABLE>
<CAPTION>
                                                             1995         1996         1997
<S>                                                      <C>            <C>          <C>

Senior notes with an insurance company                   $  1,544       $  1,688     $  1,688
Credit facility with Harris                                   576            902        1,236
Subordinated promissory note payable to Rockwell              160            161
Amortization of deferred charges                               46             69          129
Other                                                                         25          174
                                                         --------       --------     --------
                                                         $  2,326       $  2,845     $  3,227
                                                         ========       ========     ========
</TABLE>

9. INCOME TAXES
   
Income taxes for the years ended June 30, 1995, 1996 and 1997 are comprised
of the following:
   
   
   
<TABLE>
<CAPTION>

                                                            1995          1996         1997
<S>                                                      <C>            <C>          <C>
Current expense/(benefit):
  Federal                                                $  3,169       $  4,972     $  3,601
  State and local                                             943          1,376          867
  Foreign                                                     308           (203)         683
                                                         --------       --------     --------
                                                            4,420          6,145        5,151

Deferred expense                                            1,551          7,918        1,816
                                                         --------       --------     --------

                                                         $  5,971      $  14,063     $  6,967
                                                         ========      =========     ========
</TABLE>




<TABLE>
<CAPTION>

                                                            1995          1996         1997
<S>                                                      <C>            <C>          <C>
Items giving rise to the provision for deferred 
 income taxes:
  Postretirement benefits                                $   (187)       $  (145)      $ (167)
  Accrued liabilities                                         (56)           160          350
  Net operating loss carryforwards                            577                        (190)
  Pension costs                                               (20)            16          (53)
  Alternative minimum tax credit carryforward               1,264            724
  Flood wall capitalization                                                   36
  Deferred gain on flood proceeds                                          5,898          560
  Depreciation and amortization                               753          1,003          978
  Inventory                                                  (231)            56          406
  Minimum pension liability                                    33            (70)
  Valuation allowance                                                                     190
  All other                                                  (582)            240        (258)
                                                         --------        --------    --------
                                                         $  1,551        $  7,918    $  1,816
                                                         ========        ========    =========

</TABLE>

                                     F-16

<PAGE>

Following is a reconciliation between the total income taxes and the amount
computed by multiplying income before income taxes by the statutory federal
income tax rate:
   
   
   
<TABLE>
<CAPTION>
                                                      1995                          1996                          1997
                                             ---------------------         ---------------------         ---------------------
                                             AMOUNT              %         AMOUNT              %         AMOUNT              %
<S>                                          <C>               <C>        <C>            <C>             <C>              <C>    
Computed expected
  federal income tax
  expense                                    $  5,248             34.0    $  12,465             35.0     $  5,938             35.0
State income taxes,
  net of federal benefit                          624              4.1        1,498              4.2          717              4.2
Permanent differences                             182              1.1          337              0.9          310              1.8
Other                                             (83)            (0.5)        (237)            (0.6)           2
                                             --------             ----    ----------       ---------     --------           ------
                                             $  5,971             38.7    $  14,063             39.5     $  6,967             41.0
                                             ========             ====    =========        =========     ========           ======

</TABLE>

   Deferred income taxes reflect the impact of temporary differences between
   the amount of assets and liabilities for financial reporting purposes and
   such amounts as measured by tax laws and regulations. Deferred income taxes
   as of June 30, 1996 and 1997 are comprised of the following:
   

                                                          1996           1997
Deferred tax assets:
  Postretirement benefits                                $  1,988     $  2,155
  Accrued liabilities                                       1,900        1,539
  Net operating loss carryforwards                                         472
  Pension costs                                               882          964
  Valuation allowance                                                     (472)
  Flood wall capitalization                                   429          429
  Other                                                       520           22
                                                      -----------   -----------
                                                            5,719        5,109

Deferred tax liabilities:
  Depreciation and amortization                             9,108       11,416
  Deferred gain on flood proceeds                           6,257        6,811
  Inventory                                                   808        1,585
  Minimum pension liability                                   240
  Capital start-up costs                                       66           41
  Discounted note                                              39           24
  Other                                                        81           80
                                                      -----------   -----------
                                                           16,599       19,957
                                                      -----------   -----------
                                                          (10,880)     (14,848)
Allocation to minimum pension liability adjustment            179
                                                      -----------   -----------
   Total                                              $  (10,701)   $  (14,848)
                                                      ==========    ===========

                                       F-17

<PAGE>


   SFAS No. 109 requires a valuation allowance against deferred tax assets if,
   based on the weight of available evidence, it is more likely than not that
   some or all of the deferred tax assets will not be realized. As of June 30,
   1996, no allowance has been recorded. As of June 30, 1997, an allowance of
   $472 has been recorded.
   
   United States income taxes have not been provided on $1,620 and $357 of
   cumulative undistributed earnings of Canadian Steel and Canada Alloy,
   respectively, because of the Company's intentions to reinvest these
   earnings. It is not practical to determine the unrecognized deferred tax
   liability that would be payable upon remittance of assets that represent
   those earnings. Such taxes, if ultimately paid, may be recoverable as
   foreign tax credits in the United States.
   

10.FAIR VALUE OF FINANCIAL INSTRUMENTS
   
   The following disclosure of the estimated fair value of financial
   instruments is made in accordance with the requirements of SFAS No. 107,
   DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS. The estimated fair
   value amounts have been determined by the Company using available market
   information and appropriate valuation methodologies. However, considerable
   judgment is necessarily required in interpreting market data to develop
   estimates of fair value. Accordingly, the estimates presented herein are not
   necessarily indicative of the amounts that the Company could realize in a
   current market exchange. The use of different market assumptions and/or
   estimation methodologies may have a material effect on the estimated fair
   value amounts.
   
   CASH, CUSTOMER ACCOUNTS RECEIVABLE AND ACCOUNTS PAYABLE - The carrying
   amounts of these items are a reasonable estimate of their fair value.
   
   LONG-TERM OBLIGATIONS AND CURRENT MATURITIES OF LONG-TERM OBLIGATIONS -
   Based on the borrowing rates currently available to the Company for loans
   with similar terms and maturities, the fair value approximates carrying
   value.
   
11.STOCKHOLDERS' EQUITY
   
   In connection with the acquisition of the steel castings business from
   Rockwell on June 14, 1991, the Company issued common stock or conveyed
   purchase rights for common stock to certain employees in accordance with
   various stock restriction agreements representing 476,173 shares. All such
   shares became fully vested as of June 30, 1996.



                                 F-18

<PAGE>

   
   The Atchison Casting 1993 Incentive Stock Plan (the "Incentive Plan") was
   adopted by the Board of Directors on August 10, 1993 and approved by the
   Company's stockholders on September 27, 1993. The Incentive Plan allows the
   Company to grant stock options to employees to purchase up to 300,000 shares
   of common stock at prices that are not less than the fair market value at
   the date of grant. The options become exercisable with respect to one-third
   of the shares subject to the options each year from the date of grant and
   remain exercisable for a term of not more than 10 years after the date of
   grant. The Incentive Plan provides that no options may be granted more than
   10 years after the date of approval by the stockholders. The changes in
   outstanding options were as follows:
   
   
   

                                          SHARES           PRICE RANGE
                                       UNDER OPTION         PER SHARE

Balance, June 30, 1994                    145,300          $  13.375

  Issued                                   31,000          14.500-14.75
  Surrendered                              (5,900)            13.375
                                          -------
Balance, June 30, 1995                    170,400          13.375-14.75

  Issued                                   45,800             14.125
  Surrendered                              (4,000)            13.375
                                          -------

Balance, June 30, 1996                    212,200          13.375-14.75

  Issued                                   33,533          15.75-19.125
  Exercised                                (7,600)         13.375-14.50
  Surrendered                              (8,134)         13.375-14.50
                                          -------

Balance, June 30, 1997                    229,999          13.375-19.125
                                          =======
Exercisable
  June 30, 1997                           157,466          $12.875-14.75
                                          =======


   At June 30, 1997, options to purchase 62,401 shares were authorized but not
   granted.
   
   The 1993 Atchison Casting Corporation Employee Stock Purchase Plan (the
   "Purchase Plan") was adopted by the Board of Directors on August 10, 1993
   and approved by the Company's stockholders on September 27, 1993. An
   aggregate of 400,000 shares of common stock were initially made available
   for purchase by employees upon the exercise of options under the Purchase
   Plan. On the first day of every option period (option periods are three-
   month periods beginning on January 1, April 1, July 1 or October 1 and
   ending on the next March 31, June 30, September 30 or December 31,
   respectively), each eligible employee is granted a nontransferable option to
   purchase common stock from the Company on the last day of the option period.
   As of the last day of an option period, employee contributions (authorized
   payroll deductions) during such option period will be used to purchase full
   and partial shares of common stock. The price for stock purchased under each
   option is 90% of the stock's fair market value on the first day or the last
   day of the option period, whichever is lower. During the years ended June
   30, 1995, 1996 and 1997, 11,754, 34,333 and 11,179 common shares,
   respectively, were purchased by employees under the Purchase Plan. At June
   30, 1997, 338,866 shares remained available for grant.


                                  F-19
<PAGE>
   
   On November 18, 1994, the Company's stockholders approved the Atchison
   Casting Non-Employee Director Option Plan (the "Director Option Plan"). The
   Director Option Plan provides that each non-employee director of the Company
   who served in such capacity on April 15, 1994 and each non-employee director
   upon election or appointment to the Board of Directors thereafter shall
   automatically be granted an option to purchase 10,000 shares of the
   Company's common stock. No person shall be granted more than one such option
   pursuant to the Director Option Plan. An aggregate of 100,000 shares were
   reserved for purchase under the plan. The price for stock purchased under
   the plan is the fair market value at the date of grant. The changes in
   outstanding options were as follows:
   
   
   

                                           SHARES              PRICE
                                         UNDER OPTION        PER SHARE

Balance, June 30, 1995                      50,000             13.375

Exercised                                  (10,000)            13.375
                                           -------
Balance, June 30, 1996                      40,000             13.375
                                           =======
Balance, June 30, 1997                      40,000             13.375
                                           =======


   Because the options granted on April 15, 1994, were subject to approval by
   the stockholders, they are reflected as 1995 grants. At June 30, 1997,
   options to purchase 50,000 shares were authorized but not granted.
   
   The Company applies APB No. 25 in accounting for its stock option plans,
   under which no compensation cost has been recognized for stock option
   awards. Had compensation cost for the stock option plans been determined in
   accordance with the fair value accounting method prescribed under SFAS No.
   123, the Company's net earnings per share on a pro forma basis would have
   been as follows:
   

                                        1996           1997
Net income:
    As reported                     $  21,326       $  9,728
    Pro forma                          21,129          9,353
Net income per share:
    As reported                          3.87           1.67
    Pro forma                            3.83           1.61
   
   


   The SFAS No. 123 fair value method of accounting is not required to be
   applied to options granted prior to July 1, 1995, therefore, the pro forma
   compensation cost may not be representative of that to be expected in future
   years. Compensation cost for 1997 includes options granted during a two-year
   period.
   
   For the purpose of computing the pro forma effects of stock option grants
   under the fair value accounting method, the fair value of each stock option
   grant was estimated on the date of the grant using the Black-Scholes option
   pricing model. The weighted-average fair value of stock options granted
   during 1997 was $7.95. The following weighted average assumptions were used
   for grants during the period:


                                    F-20
<PAGE>
   
Risk-free interest rate                                 6.5%
Expected life                                       10 years
Expected volatility                                      15%
Dividend yield                                          -
   
   
12.PENSION PLANS
   
   The Company sponsors separate defined benefit pension plans for certain of
   its salaried and hourly employees. Employees are eligible to participate on
   the date of employment with vesting after five years of service. Benefits
   for hourly employees are determined based on years of credited service
   multiplied by a benefit formula or unit. Benefits for salaried employees are
   determined based on credited service and employee earnings.
   
   Pension expense for the defined benefit plans is presented below.
   
   
   

                                      1995           1996           1997

Service costs                        $  594         $  717        $  929
Interest costs                        1,579          1,961         2,389
Actual return on net assets          (1,267)        (4,302)       (3,308)
Net deferral items                       20          2,559           810
                                     ------         ------       -------
                                     $  926         $  935        $  820
                                     ======         ======       =======













                                     F-21

<PAGE>


   The pension plans' assets (primarily U. S. Government securities, common
   stock and corporate bonds) are deposited with a bank. A comparison of
   projected benefit obligation and plan assets at fair value as of June 30,
   1996 and 1997 is presented below:
   
   
   
<TABLE>
<CAPTION>
                                                      1996                                               1997
                                      ------------------------------------             ---------------------------------------
                                       ASSETS EXCEED         ACCUMULATED                ASSETS EXCEED            ACCUMULATED
                                        ACCUMULATED            BENEFITS                  ACCUMULATED               BENEFITS
                                         BENEFITS            EXCEED ASSETS                 BENEFITS              EXCEED ASSETS
                                       --------------        -------------              --------------           -------------
<S>                                    <C>                   <C>                        <C>                      <C>
Actuarial present value of:
  Vested benefit obligation             $   (8,653)           $  (15,102)               $  (27,221)              $  (5,295)
                                        ===========           ===========               ==========               =========
  Accumulated benefit
    obligation                          $   (9,371)           $  (15,564)               $  (28,120)              $  (5,509)
                                        ===========           ===========               ==========               =========

  Projected benefit obligation          $  (13,520)           $  (15,564)               $  (32,131)              $  (5,509)

  Plan assets at fair value                 10,829                14,506                    31,579                   4,782
                                         ---------             ----------                ----------               ---------
  Projected benefit obligation
    in excess of plan assets                (2,691)               (1,058)                     (552)                   (727)

  Unrecognized prior
    service costs                              129                   189                       118                      79

  Unrecognized net obligation                 (384)                  417                        (3)

  Unrecognized net (gain)/loss               2,272                   (44)                     (277)                   (152)

  Additional liability                                              (732)                                              (42)
                                         ---------             ----------                ----------               ---------

  Accrued pension liability                $  (674)            $  (1,228)                   $ (714)                $ (842)
                                        ===========           ===========               ==========               =========

The actuarial valuation was
  prepared assuming:
  Discount rate                                        7.25 %                   7.75 %
  Expected long-term rate of 
    return on plan assets                              9.00 %                   9.00 %
  Salary increases per year                            5.00 %                   5.00 %
    
</TABLE>

   In accordance with SFAS No. 87, the Company has recorded an additional
   minimum pension liability for underfunded plans of $732 and $42 at June 30,
   1996 and 1997, respectively, representing the excess of unfunded accumulated
   benefit obligations over previously recorded pension cost liabilities. A
   corresponding amount is recognized as an intangible asset except to the
   extent that these additional liabilities exceed related unrecognized prior
   service cost and net transition obligation, in which case the increase in
   liabilities is charged directly to stockholders' equity. For 1996 and 1997,
   $82 and $293 of the excess minimum pension liability, respectively, resulted
   in a credit to equity, net of income taxes of $59 and $187, respectively.
   
   In addition, the Company sponsors a defined contribution 401(k) benefit plan
   covering certain of its salaried employees who have attained age 21 and have
   completed one year of service. The Company matches 75% of employee
   contributions up to 8% of an employee's salary. Employees vest in the
   Company matching contributions after five years. The cost of the Company's
   contribution was $330, $429 and $452 for the years ended June 30, 1995, 1996
   and 1997, respectively.



                                   F-22
<PAGE>
   
   The Company's subsidiaries, Prospect Foundry, LA Die Casting and Jahn
   Foundry contributed $206, $189, and $274 for the fiscal years ended June 30,
   1995, 1996 and 1997, respectively, to multiemployer pension plans for
   employees covered by a collective bargaining agreement. These plans are not
   administered by the Company and contributions are determined in accordance
   with provisions of negotiated labor contracts. Information with respect to
   the Company's proportionate share of the excess of the actuarially computed
   value of vested benefits over the total of the pension plan's net assets is
   not available from the plan's administrators. The Multiemployer Pension Plan
   Amendments Act of 1980 (the "Act") significantly increased the pension
   responsibilities of participating employers. Under the provisions of the
   Act, if the plans terminate or the Company withdraws, the Company may be
   subject to a substantial "withdrawal liability."  As of the date of the most
   current unaudited information submitted by the plan's administrators
   (December 31, 1996), no withdrawal liabilities exist.
   
   The Company also has various other profit sharing plans. Costs of such plans
   charged against earnings were $403, $878 and $553 for the years ended
   June 30, 1995, 1996 and 1997, respectively.
   
13.POSTRETIREMENT OBLIGATION OTHER THAN PENSION
   
   The Company provides certain health care and life insurance benefits to
   certain of its retired employees. SFAS No. 106, EMPLOYER'S ACCOUNTING FOR
   POSTRETIREMENT BENEFITS OTHER THAN PENSIONS, requires the Company to accrue
   the estimated cost of retiree benefit payments during the years the employee
   provides services. The accumulated postretirement benefit obligation and the
   accrued postretirement benefit cost as of June 30, 1996 and 1997 is as
   follows:
   

                                                            1996       1997

Accumulated postretirement benefit obligation:
  Retirees                                                 $  874     $  1,231
  Fully eligible active plan participants                     864          742
  Other active plan participants                            4,069        4,428
                                                           ------     --------
                                                            5,807        6,401

Plan assets at fair value
                                                           ------     --------
Accumulated postretirement benefit obligation
  in excess of plan assets                                  5,807        6,401

Unrecognized net loss                                      (1,503)      (1,535)
Unrecognized prior service cost                             1,110          978
                                                           ------     --------
Accrued postretirement benefit cost                      $  5,414     $  5,844
                                                           ------     --------
                                                           ------     --------





                                    F-23

<PAGE>



   Net postretirement benefit cost for the years ended June 30, 1995, 1996 and
   1997 consisted of the following components:
   
   
   
<TABLE>
<CAPTION>
                                                           1995            1996         1997
<S>                                                        <C>            <C>          <C>
Service cost - benefits earned during the year             $  180         $  223       $  289
Interest cost on accumulated postretirement
  benefit obligation                                          281            328          429
Amortization of prior service cost                           (132)          (132)         (69)
Amortization of loss                                                           7
                                                           ------         ------       -------
                                                           $  329         $  426       $  649
                                                           ======         ======       =======
</TABLE>

   The assumed health care cost trend rate used in measuring the accumulated
   postretirement benefit obligation for pre-age 65 benefits as of June 30,
   1997 was 9.1% decreasing each successive year until it reaches 6.0% in 2017,
   after which it remains constant. The assumed rate used for post-age 65
   benefits was 8.6% decreasing each successive year until it reaches 6.0% in
   2022. A one-percentage-point increase in the assumed health care cost trend
   rate for each year would increase the accumulated postretirement benefit
   obligation as of June 30, 1997 by approximately $963 (15.0%) and the
   aggregate of the service and interest cost components of the net periodic
   postretirement benefit cost for the year then ended by approximately $119
   (16.6%). The assumed discount rate used in determining the accumulated
   postretirement obligation as of June 30, 1997 was 7.75%, and the assumed
   discount rate in determining the service cost and interest cost for the year
   ended June 30, 1997 was 7.5%.
   
14.OPERATING LEASES
   
   The Company leases certain buildings, equipment, automobiles and trucks, all
   accounted for as operating leases, on an as needed basis to fulfill general
   purposes. Total rental expense was $957, $544 and $657 for the years ended
   June 30, 1995, 1996 and 1997, respectively. Long-term, noncancellable
   operating leases having an initial or remaining term in excess of one year
   require minimum rental payments as follows:
   

       1998                                                     $  443
       1999                                                        114
       2000                                                         48
       2001                                                         12
       2002
    




                                     F-24

<PAGE>

15.MAJOR CUSTOMERS
   
   The Company's operations are conducted within one business segment and
   revenues attributable to foreign customers are not material. Net sales to
   and customer accounts receivable from major customers are as follows:
   

<TABLE>
<CAPTION>
                                                               AMOUNT OF NET SALES
                                                       --------------------------------------
                                                           1995           1996        1997
                                                       -----------     ---------  -----------
<S>                                                    <C>             <C>         <C> 
Customer A                                              $  18,611      $  24,822    $  30,232
Customer B                                                 20,606         13,396       12,165
                                                       -----------     ---------  -----------
                                                        $  39,217      $  38,218    $  42,397
                                                       -----------     ---------  -----------
                                                       -----------     ---------  -----------
</TABLE>


                                                              CUSTOMER
                                                               ACCOUNTS
                                                              RECEIVABLE
                                                         --------------------
                                                            1996        1997
                                                         ---------    ---------
Customer A                                               $  3,765     $  4,966
Customer B                                                  2,481          823
                                                         ---------    ---------

                                                         $  6,246     $  5,789
                                                         ---------    ---------
                                                         ---------    ---------



16.ADDITIONAL CASH FLOWS INFORMATION
   
<TABLE>
<CAPTION>
                                                            1995          1996         1997
<S>                                                      <C>            <C>          <C>
 Cash paid during the year for:
  Interest                                               $  1,611       $  2,728     $  3,346
  Income taxes                                              5,224          6,883        4,269
Supplemental schedule of noncash investing and financing 
 activities:
  Minimum pension liability adjustment, net of income
    tax benefit (expense) of $38, ($59) and ($187),
    respectively, recorded to stockholders' equity             62            (82)        (293)
  Recording of other asset related to pension liability       (15)           (24)        (209)
  Recording of additional pension liability                   (85)           175          689
  Unexpended bond funds                                                    1,198         (679)
  Issuance of common stock in purchase of subsidiary          450
</TABLE>


17.OTHER INCOME
   
   Other income in fiscal 1996 includes $11,087 of payments received by the
   Company from its insurance carrier in final settlement of the business
   interruption portion of the Company's insurance claim. Other income also
   includes $16,231 of payments received in the fourth quarter from the
   Company's insurance carrier in final settlement of the casualty and property
   damage portion of the Company's insurance claim. The Company's claim was a
   result of the July 1993 Missouri River flood. As of June 30, 1996 and 1997,
   the Company has recorded $6,946 and $6,773, respectively, in reserves
   against future repair expenses which have been classified as accrued
   expenses.



                                     F-25

<PAGE>

   
   Other income in fiscal 1995 includes $6,639 in partial payments by the
   Company's insurance carrier against the business interruption portion of the
   Company's insurance claim, which was filed as a result of the July 1993
   Missouri River flood.
   
18.SUBSEQUENT EVENTS
   
   On July 1, 1997, ACC purchased the Beloit Castings Division ("BCD") from
   Beloit Corporation for $7.2 million in cash, subject to adjustment. BCD now
   operates under the name PrimeCast, Inc. ("PrimeCast"), as a subsidiary of
   ACC. PrimeCast is a group of four foundries in Beloit, WI and South Beloit
   IL, including two iron foundries, a steel foundry and a non-ferrous foundry,
   that produce castings for the paper-machinery, pump, valve, mining and
   construction markets.
   
                                    ******










                                        F-26

<PAGE>


                                 EXHIBIT INDEX

  
  
  
  Exhibit
  
   2.1   Stock Purchase Agreement dated as of February 28, 1996 by and among
         the stockholders  of G&C, the Stockholders' Representative and the
         Company (incorporated by reference to Exhibit 2 of the Company's 
         Current Report on Form 8-K dated March 25, 1996)
  
   3.1   Articles of Incorporation of Atchison Casting Corporation, A Kansas 
         corporation (incorporated by reference to Exhibit 4.1 of the 
         Company's Quarterly Report on Form 10-Q for the quarter ended 
         December 31, 1994)
  
   3.2   By-Laws of Atchison Casting Corporation, a Kansas corporation
         (incorporated by reference to Exhibit 4.2 of the Company's
         Quarterly Report on Form 10-Q for the quarter ended December 31,
         1994)
  
   4.0   Long-term debt instruments of the Company in amounts not exceeding
         10% of the total assets of the Company and its subsidiaries on a
         consolidated basis will be furnished to the Commission upon request
  
   4.1(a)Credit Agreement dated as of May 24, 1996 by and among the Company,
         the banks party thereto and Harris Trust and Savings Bank, as Agent
         (incorporated by reference to Exhibit 4.1 of the Company's Annual
         Report on Form 10-K for the fiscal year ended June 30, 1996)
  
   4.1(b)First Amendment dated as of May 12, 1997 to Credit Agreement dated as
         of May 24, 1996 by and among the Company, the banks party thereto and
         Harris Trust and Savings Bank, as Agent (incorporated by reference to
         Exhibit 4.4(b) of Amendment No. 2 to Form S-2 Registration Statement
         No. 333-25157 filed May 19,1997)
  
   4.2(a)Note Purchase Agreement dated as of July 29, 1994 between the Company
         and Teachers Insurance and Annuity Association of America pursuant to
         which the Company's 8.44% Senior Notes due 2004 were issued
         (incorporated by reference to Exhibit 4.3 of the Company's Annual
         Report on Form 10-K for the year ended June 30, 1994)
  
   4.2(b)First Amendment dated as of March 8, 1996 to the Note Purchase
         Agreement dated July 29, 1994, between the Company and Teachers
         Insurance and Annuity Association of America (incorporated by
         reference to Exhibit 4.2 of the Company's Current Report on Form 8-K
         dated March 25, 1996)
  
   4.2(c)Second Amendment dated as of May 24, 1996 to the Note Purchase
         Agreement dated July 29, 1994, between the Company and Teachers
         Insurance and Annuity Association of America (incorporated by
         reference to Exhibit 4.2(c) of the Company's Annual Report on 
         Form 10-K for the fiscal year ended June 30, 1996)
  



<PAGE>
                                       
                                       
                                 EXHIBIT INDEX
  
  
  
  Exhibit
  
   4.3   Specimen stock certificate (incorporated by reference to Exhibit 4.3
         of Amendment No. 2 to Form S-2 Registration Statement No. 333-25157
         filed May 19, 1997)
  
  10.1(a)Employment Agreement between the Company and Hugh H. Aiken dated as
         of June 14, 1991 (incorporated by reference to Exhibit 10.1 of 
         Form S-1 Registration Statement No. 33-67774 filed August 23, 1993)
  
  10.1(b)Amendment No. 1 dated as of September 27, 1993 to Employment
         Agreement between the Company and Hugh H. Aiken (incorporated by
         reference to Exhibit 10.1(b) of Amendment No. 1 to Form S-1
         Registration Statement No. 33-67774 filed September 27, 1993)
  
  10.2   Atchison Casting 1993 Incentive Stock Plan (incorporated by reference
         to Exhibit 10.7 of Form S-1 Registration Statement No. 33-67774 filed
         August 23, 1993)
  
  10.3   Confidentiality and Noncompetition Agreements by and among the
         Company and    executive officers of the Company (incorporated by
         reference to Exhibit 10.8 of Form S-1 Registration Statement No. 33-
         67774 filed August 23, 1993)
  
  10.4   Atchison Casting Non-Employee Director Option Plan (incorporated by
         reference to Exhibit 10.7 of the Company's Annual Report on Form 10-K
         for the year ended June 30, 1994)
  
  10.5   Letter Agreement dated January 3, 1995 between James Stott and the
         Company (incorporated by reference to Exhibit 10.1 of the Company's
         quarterly Report on Form 10-Q for the quarter ended December 31,
         1994)
  
  10.6   Stock Option Agreement dated February 1, 1995 by and between Edward
         J. Crowley, Rhoda, Stoudt & Bradley Law Offices and the Company
         (incorporated by reference to Exhibit 10.2 of the Company's Quarterly
         Report on Form 10-Q for the quarter ended December 31, 1994)
  
  10.7   Employment Agreement dated February 1, 1995 by and between Edward J.
         Crowley, Empire Steel Castings, Inc. and the Company (incorporated by
         reference to Exhibit 10.3 of the Company's Quarterly Report on Form
         10-Q for the quarter ended December 31, 1994)
  
  10.8   Employment Incentive Stock Agreement dated as of April 1, 1994 by and
         between Prospect Foundry, Inc., Atchison Casting Corporation and
         Richard J. Sitarz (incorporated by reference to Exhibit 10.1 of the
         Company's Quarterly Report on Form 10-Q for the quarter ended
         September 30, 1994)
  


<PAGE>

  
                                 EXHIBIT INDEX
  
  
  
  Exhibit
  
  10.9   Plan for conversion of subsidiary stock to Atchison Casting
         Corporation stock(incorporated by reference to Exhibit 10.3 of the
         Company's Quarterly Report on Form 10-Q for the quarter ended
         September 30, 1994)
  
  10.10  Purchase and Sale Agreement dated as of December 30, 1996 by and
         among Kramer, James Stott and David Jungen (incorporated by reference
         to Exhibit 10 of the Company's Quarterly Report on Form 10-Q for the
         quarter ended December 31, 1996)
  
  10.11  Intermediary Fee Agreement between Riverside Partners, Inc. and the
         Company dated February 17, 1997 (incorporated by reference to Exhibit
         10.16 of Form S-2 Registration Statement No. 333-25157 filed May 19,
         1997)
  
  10.12  Employment Agreement dated as of February 23, 1996 by and between G&C
         and Charles T. Carroll (incorporated by reference to Exhibit 10.17 of
         Amendment No. 2 to Form S-2 Registration Statement No. 333-25157
         filed May 19, 1997)
  
  21.1   Subsidiaries of the Company
  
  23.1   Consent of Deloitte & Touche LLP
  
  27     Financial Data Schedule
  
  
  
  


<PAGE>
                                 EXHIBIT 21.1
                                       
                          SUBSIDIARIES OF THE COMPANY
  
  
      SUBSIDIARY                            STATE OF INCORPORATION
      ----------                            ----------------------
Amite Foundry and Machine, Inc.
                                                 Louisiana
Prospect Foundry, Inc.
                                                 Minnesota
Quaker Alloy, Inc.
                                                 Pennsylvania
Canadian Steel Foundries Ltd.
                                                 Canada
Kramer International, Inc.
                                                 Wisconsin
Empire Steel Castings, Inc.
                                                 Pennsylvania
La Grange Foundry Inc.
                                                 Missouri
The G&C Foundry Company
                                                 Ohio
Los Angeles Die Casting Inc.
                                                 California
Canada Alloy Castings, Ltd.
                                                 Canada
Pennsylvania Steel Foundry &
 Machine Company
                                                 Pennsylvania
Jahn Foundry Corp.                               Massachusetts

PrimeCast, Inc.                                  Wisconsin

  
  
  
  
  

<PAGE>

INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in Registration Statement 
Numbers 33-74602, 33-81908 and 33-91566 of Atchison Casting Corporaton on 
Form S-8 of our report dated August 14, 1997, appearing in this Annual 
Report on Form 10-K of Atchison Casting Corporation for the year ended 
June 30, 1997


/s/ Deloitte & Touche LLP
    Deloitte & Touche LLP

Kansas City, Missouri
September 5, 1997



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               JUN-30-1997
<CASH>                                           19819
<SECURITIES>                                         0
<RECEIVABLES>                                    40310
<ALLOWANCES>                                       381
<INVENTORY>                                      30867
<CURRENT-ASSETS>                                 94833
<PP&E>                                          118110
<DEPRECIATION>                                   24994
<TOTAL-ASSETS>                                  213408
<CURRENT-LIABILITIES>                            37602
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            81
<OTHER-SE>                                      122650
<TOTAL-LIABILITY-AND-EQUITY>                    213408
<SALES>                                         245769
<TOTAL-REVENUES>                                245769
<CGS>                                           203386
<TOTAL-COSTS>                                    22191
<OTHER-EXPENSES>                                   270
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                3227
<INCOME-PRETAX>                                  16695
<INCOME-TAX>                                      6967
<INCOME-CONTINUING>                               9728
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      9728
<EPS-PRIMARY>                                     1.67
<EPS-DILUTED>                                     1.67
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission