NORTHSTAR ADVANTAGE TRUST
N-30D, 1996-01-03
Previous: FARM BUREAU LIFE ANNUITY ACCOUNT, 497, 1996-01-03
Next: DREYFUS INSTITUTIONAL SHORT TERM TREASURY FUND, 497J, 1996-01-03



<PAGE>
NORTHSTAR ADVANTAGE TRUST
ANNUAL REPORT,
OCTOBER 31, 1995

Dear Shareholders:

We  are pleased to provide you with the annual report of the Northstar Advantage
Trust for the year ended October 31,  1995. We are gratified with your  decision
to  entrust your assets to the Northstar  Advantage Funds and are confident that
we can assist you in reaching your financial objectives. Our goal is to  provide
you  with  long  term,  consistent,  and  superior  investment  results  through
fundamental  research,   analysis,  and   traditional  investment   disciplines.
Following  this  letter  is a  summary  of the  results  of each  Fund  by their
respective portfolio manager. We hope you will find it informative.

    In the first three quarters of  1995, many favorable changes occurred  which
benefited  the stock and bond markets. Investors began the year with substantial
fears of further large  increases in interest rates  driven by rising  inflation
and  an overheated  economy. These  fears were  quickly proven  to be incorrect.
Although the Federal Reserve Board did raise short term interest rates  slightly
on February 1st, that proved to be the last in a series of Fed tightening moves.
Economic  growth in  the U.S. slowed  to a moderate  2 1/2% rate,  and long term
interest rates fell sharply from over 8% last winter to 6.3% currently.

    The result  of this  "soft landing"  or moderate  growth/moderate  inflation
strategy  by the Fed produced a  solid rise in bond prices  of about 13% or more
and a sharp rise in  the major stock market indices  of over 23% for the  twelve
months  ended 10/31/95. Stock prices again  were supported by excellent gains in
corporate profits  even  as economic  growth  slowed somewhat.  The  efficiency,
productivity,  and  world class  competitiveness of  so  many U.S.  companies is
finally being recognized by investors despite so many "experts" who had forecast
recession, high inflation and a decline in corporate profits.

    Our outlook for both the bond  and stock markets in 1996 remains  favorable.
Government  bond prices have improved  strongly while other segments, especially
high yield  bonds,  continue  to  perform  well.  Stock  markets  have  remained
favorable during the fall. In coming months we expect the President and Congress
to  hammer out a long term budget which will reduce sharply the federal deficit.
We also expect the Fed to follow with another interest rate cut. Based on  these
actions and continued low inflation, we believe that both stock and bond markets
should produce positive returns in 1996.

    We note with great conviction that attempts to "time" the market often prove
counterproductive.  Investors  are strongly  urged to  focus  on the  long term.
Consistent disciplined investing  is the proven  method of achieving  attractive
returns  and  meeting your  financial objectives.  We  continue to  support this
philosophy and look forward to serving your investment needs in the future.

Sincerely,

             [SIG]

Mark Lipson
President
December 4, 1995

<PAGE>
   NORTHSTAR ADVANTAGE
   INCOME AND GROWTH FUND
                                                            [PHOTO][PHOTO][LOGO]
                                             ERNEST MYSOGLAND GEOFFREY WADSWORTH

    INVESTMENT ENVIRONMENT

     THE MARKETS

         - The U.S. economy continued to grow at a moderate 2 1/2% rate in  1995
           with  low inflation.  This is the  "soft landing"  scenario which the
           Federal Reserve aimed for in 1994 when it raised short term  interest
           rates to slow the economy and restrain inflation.

         - Stock  and bond prices  in the U.S. responded  very favorably to this
           environment. After a slow start last winter due to the uncertainty of
           rising interest rates, the major stock indices rose over 20% aided by
           continued strong corporate  earnings. Investment  grade bonds  gained
           over 13% on average with the longest maturities doing even better.

    THE FUND

         - In  the last six months, the Fund  enjoyed a sharp rise of 9.5% paced
           by the 54% invested in common  stocks which rose over 13% versus  10%
           to  13% for the  Dow Jones Industrials and  the S&P 500 respectively.
           Our investment grade bonds rose over 7%.

         - This brought the Fund's results for the twelve months ended  10/31/95
           to  a gain of 12.4% versus 17.4%  for the Lipper Balanced Fund index.
           Our underperformance reflects the  negative impact from cyclical  and
           Mexican  holdings early  in the fiscal  year. Fund  results have been
           very strong since last February (up 16.3%) especially considering our
           typically conservative asset mix of approximately 60% stocks and  40%
           bonds and the fund's well above average yield. Fund assets have risen
           from $114 million a year ago to over $190 million.

         - During  the year we placed the majority  of our bond position in U.S.
           Treasury and Agency issues which have fully participated in the  rise
           of the bond market.

         - Equity positions were well diversified. Our largest exposure has been
           in   financial  stocks  which   have  performed  exceptionally  well.
           Following the sharp rise in technology stocks in the summer, we  took
           substantial  profits in  several holdings. The  equity holdings share
           the common themes of very strong cash flow, sharply rising  dividends
           and large stock repurchases.

    CURRENT STRATEGY

         - We  expect further stock market gains in 1996 aided by Fed actions to
           cut short  term rates.  We  continue to  find selected  high  quality
           stocks  selling  at  very  reasonable  prices.  Most  managements are
           already on record for forecasting improved earnings in 1996.

         - While we expect the current slow pace of economic growth to result in
           modest 1996 earnings growth, we again note that fears of recession or
           declining earnings seem ill founded.

         - We plan  to  maintain our  classic  60%/40% stock-bond  mix.  Current
           holdings  are  much less  cyclical than  a year  ago. Emphasis  is on
           financials,  health  care,  consumer  staples,  energy  and  selected
           technology stocks. Bond holdings will remain mainly in governments.

     ---------------------------------------------------------------------------
    FUND INFORMATION (ALL DATA AS OF 10/31/95)           NET ASSETS $190,038,626
    ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                             TOP 10 EQUITY HOLDINGS
<C><S>                                                                    <C>
   COMPANY                                                                % FUND
 1. Philip Morris                                                           3.3 %
 2. Intel                                                                   3.0
 3. Xerox                                                                   2.4
 4. Fed. Nat. Mortgage                                                      2.3
 5. Mellon Bank                                                             2.2
 6. Citicorp                                                                2.0
 7. WorldCom                                                                2.0
 8. Motorola                                                                1.8
 9. Computer Assoc.                                                         1.7
10. Merck                                                                   1.7
                                                                           ----
                                                                           22.4 %
</TABLE>

<TABLE>
<CAPTION>
                              TOP 5 BOND HOLDINGS
<C><S>                                                                    <C>
   BOND                                                                   % FUND
 1. U.S. Treasury 7.625% due 2025                                           8.7 %
 2. U.S. Treasury 7.875% due 2001                                           4.0
 3. GNMA 8.50% due 2025                                                     3.1
 4. U.S. Treasury 7.875% due 2004                                           2.4
 5. U.S. Treasury 7.25% due 2004                                            2.3
                                                                           ----
                                                                           20.5 %
</TABLE>

<TABLE>
<CAPTION>
                                 TOP 5 SECTORS
<C><S>                                                                    <C>
                                                                          % FUND
 1. Banking, Insurance, Financial Services                                 14.7 %
 2. Technology                                                              9.7
 3. Energy                                                                  7.8
 4. Health Care                                                             6.2
 5. Cons. Staples/Tobacco                                                   5.2
                                                                           ----
                                                                           43.6 %
</TABLE>

                                                                               1
<PAGE>
                   NORTHSTAR ADVANTAGE INCOME AND GROWTH FUND

   COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE NORTHSTAR
   ADVANTAGE INCOME AND     GROWTH FUND AND COMPARATIVE INDICES FROM INCEPTION
   OF EACH CLASS OF SHARES THROUGH THE FUND'S     FISCAL YEAR END.

    In accordance with the reporting requirements of the Securities and Exchange
Commission, the following data is supplied for the fiscal year ended October 31,
1995,  with all distributions reinvested in shares. The average annualized total
return for Class A shares of 4.68% for the period since the Fund's inception  on
November  8,  1993  reflects  payment  of the  maximum  sales  charge  of 4.75%.
Cumulative total returns  of 1.57%  and 5.79% since  inception for  Class B  and
Class  C shares on  February 9, 1994  and March 21,  1994, respectively, reflect
applicable contingent deferred sales charges (maximum contingent deferred  sales
charge  for Class B shares of 5.00% declines to 0% after five years; and maximum
charge for Class C shares  is 1.00% during the  first year of investment  only).
All  performance  data  shown represents  past  performance, and  should  not be
considered indicative of future performance.

NORTHSTAR ADVANTAGE INCOME AND GROWTH FUND -- CLASS A

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<S>                       <C>                            <C>        <C>        <C>
(IN THOUSANDS)
                            Lehman Brothers Gov't/Corp.                            Lipper Balanced Fund
                                                   Bond    S&P 500    Class A                     Index
11/08/93                                        $10,000    $10,000    $10,000                    $9,525
11/30/93                                        $10,030     $9,871     $9,842                    $9,667
12/31/93                                        $10,074    $10,037    $10,021                    $9,805
01/31/94                                        $10,225    $10,363    $10,284                   $10,225
02/28/94                                        $10,002    $10,051    $10,073                    $9,938
03/31/94                                         $9,757     $9,659     $9,698                    $9,536
04/30/94                                         $9,676     $9,771     $9,725                    $9,488
05/31/94                                         $9,659     $9,892     $9,794                    $9,536
06/30/94                                         $9,637     $9,701     $9,619                    $9,432
07/31/94                                         $9,829    $10,008     $9,842                    $9,645
08/31/94                                         $9,833    $10,382    $10,084                    $9,936
09/30/94                                         $9,685    $10,175     $9,893                    $9,819
10/31/94                                         $9,674    $10,387     $9,928                    $9,751
11/30/94                                         $9,657     $9,977     $9,690                    $9,448
12/31/94                                         $9,721    $10,173     $9,771                    $9,455
01/31/95                                         $9,907    $10,420     $9,891                    $9,416
02/28/95                                        $10,137    $10,796    $10,178                    $9,643
03/31/95                                        $10,205    $11,160    $10,356                    $9,808
04/30/95                                        $10,347    $11,472    $10,546                    $9,997
05/31/95                                        $10,780    $11,889    $10,887                   $10,364
06/30/95                                        $10,867    $12,222    $11,083                   $10,527
07/31/95                                        $10,824    $12,610    $11,318                   $10,758
08/31/95                                        $10,963    $12,606    $11,406                   $10,888
09/30/95                                        $11,075    $13,190    $11,680                   $11,039
10/31/95                                        $11,237    $13,125    $11,652                   $10,948
Average Annual Total
Return
1-Year                                            6.93%
Since Inception                                   4.68%
</TABLE>

NORTHSTAR ADVANTAGE INCOME AND GROWTH FUND -- CLASS B

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<S>                       <C>                            <C>        <C>        <C>
(IN THOUSANDS)
                            Lehman Brothers Gov't/Corp.                            Lipper Balanced Fund
                                                   Bond    S&P 500    Class B                     Index
02/09/94                                        $10,000    $10,000    $10,000                   $10,000
02/28/94                                         $9,921     $9,700     $9,784                    $9,795
03/31/94                                         $9,678     $9,321     $9,388                    $9,430
04/30/94                                         $9,598     $9,429     $9,340                    $9,456
05/31/94                                         $9,580     $9,545     $9,388                    $9,523
06/30/94                                         $9,558     $9,361     $9,278                    $9,353
07/31/94                                         $9,749     $9,656     $9,488                    $9,570
08/31/94                                         $9,753    $10,019     $9,773                    $9,805
09/30/94                                         $9,606     $9,818     $9,647                    $9,620
10/31/94                                         $9,596    $10,023     $9,580                    $9,654
11/30/94                                         $9,578     $9,627     $9,283                    $9,423
12/31/94                                         $9,641     $9,817     $9,275                    $9,501
01/31/95                                         $9,827    $10,055     $9,236                    $9,618
02/28/95                                        $10,055    $10,418     $9,439                    $9,897
03/31/95                                        $10,122    $10,770     $9,598                   $10,070
04/30/95                                        $10,263    $11,071     $9,782                   $10,255
05/31/95                                        $10,693    $11,473    $10,132                   $10,587
06/30/95                                        $10,778    $11,794    $10,289                   $10,777
07/31/95                                        $10,736    $12,169    $10,505                   $11,005
08/31/95                                        $10,874    $12,185    $10,603                   $11,091
09/30/95                                        $10,984    $12,729    $10,771                   $11,357
10/31/95                                        $11,146    $12,665    $10,673                   $11,330
Average Annual Total
Return
1-Year                                            6.41%
Since Inception                                   1.57%
</TABLE>

NORTHSTAR ADVANTAGE INCOME AND GROWTH FUND -- CLASS C

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<S>                       <C>                            <C>        <C>        <C>
(IN THOUSANDS)
                            Lehman Brothers Gov't/Corp.                            Lipper Balanced Fund
                                                   Bond    S&P 500    Class C                     Index
03/21/94                                        $10,000    $10,000    $10,000                   $10,000
03/31/94                                         $9,893    $10,070     $9,632                   $10,000
04/30/94                                         $9,811    $10,187     $9,584                   $10,027
05/31/94                                         $9,793    $10,313     $9,632                   $10,099
06/30/94                                         $9,771    $10,114     $9,517                    $9,918
07/31/94                                         $9,966    $10,432     $9,732                   $10,148
08/31/94                                         $9,970    $10,824    $10,025                   $10,398
09/30/94                                         $9,820    $10,608     $9,894                   $10,201
10/31/94                                         $9,809    $10,829     $9,825                   $10,237
11/30/94                                         $9,791    $10,401     $9,520                    $9,992
12/31/94                                         $9,856    $10,606     $9,510                   $10,075
01/31/95                                        $10,045    $10,863     $9,471                   $10,199
02/28/95                                        $10,278    $11,255     $9,679                   $10,495
03/31/95                                        $10,347    $11,635     $9,838                   $10,678
04/30/95                                        $10,491    $11,961    $10,027                   $10,875
05/31/95                                        $10,930    $12,395    $10,387                   $11,226
06/30/95                                        $11,018    $12,743    $10,554                   $11,428
07/31/95                                        $10,975    $13,147    $10,775                   $11,670
08/31/95                                        $11,115    $13,143    $10,875                   $11,761
09/30/95                                        $11,229    $13,752    $11,039                   $12,044
10/31/95                                        $11,394    $13,684    $10,948                   $12,015
Average Annual Total
Return
1-Year                                           10.43%
Since Inception                                   5.79%
</TABLE>

2
<PAGE>
     NORTHSTAR ADVANTAGE INCOME AND GROWTH FUND
     PORTFOLIO OF INVESTMENTS
     OCTOBER 31, 1995
                                                                          [LOGO]

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
 Industry                                      $ Value      % of Net Assets
<S>                                       <C>           <C>         <C>
 Aerospace & Defense                      $  1,443,750  ..........    0.76%
 Automotive                                  1,903,000  ..........     1.00
 Banking                                    13,080,813  ..........     6.88
 Computer Services                           1,876,000  ..........     0.99
 Consumer Staples                            3,490,196  ..........     1.84
 Containers                                  1,115,000  ..........     0.59
 Electrical Equipment                        4,418,875  ..........     2.32
 Energy                                     14,848,746  ..........     7.82
 Entertainment/Broadcasting                  5,367,535  ..........     2.82
 Financial Services                         12,079,183  ..........     6.35
 Gaming                                      2,452,650  ..........     1.29
 Insurance                                   2,689,506  ..........     1.41
 Lodging & Restaurants                       1,253,750  ..........     0.66
 Machinery                                   1,151,625  ..........     0.60
 Metal                                       1,892,001  ..........     1.00
 Office Equipment                            4,489,350  ..........     2.36
 Paper & Forest Products                     2,704,500  ..........     1.42
 Pharmaceutical/Healthcare                  11,743,921  ..........     6.18
 Real Estate Investment Trust                8,134,975  ..........     4.29
 Retail                                      5,846,750  ..........     3.08
 Technology                                 18,369,875  ..........     9.67
 Telecommunications                          3,729,038  ..........     1.96
 Tobacco                                     6,337,500  ..........     3.34
 Transportation                              3,230,675  ..........     1.70
 U.S. Government & Agencies                 41,955,985  ..........    22.08
 Repurchase Agreements                      13,404,226  ..........     7.05
 Other assets less liabilities               1,029,201  ..........     0.54
                                          ------------              -------
 Net Assets                               $190,038,626  ..........  100.00%
                                          ------------              -------
                                          ------------              -------
</TABLE>

                                                                               3
<PAGE>
   NORTHSTAR ADVANTAGE
   HIGH TOTAL RETURN FUND

                                                                   [PHOTO][LOGO]
                                                                 THOMAS OLE DIAL

   INVESTMENT ENVIRONMENT

    THE MARKETS

         - It is widely agreed that the Federal Reserve's interest rate policies
           helped the U.S. economy achieve a soft landing in 1995. Lower actual
           inflation rates and expectations of continued declines in the CPI
           helped push treasury bond prices up to the levels reached in early
           1994. The yield on the long bond fell from 8% to 6.3%. Solid growth
           in the U.S. economy and in corporate profits sent stock prices to
           record levels throughout 1995.

         - High yield bond prices marched up along with those of treasury bonds,
           and were further boosted by higher stock valuations. However, spreads
           of high yield bonds over treasury yields and spreads of B-rated
           bonds' yields over BB-rated bonds widened as slower economic growth
           in 1995 increased fears of a recession in 1996.

    THE FUND

         - From 11/01/94 to 10/31/95, the total return of the Fund's Class A
           shares was 13.02%; the Lipper average was 12.73%. From January
           through October in 1995, the Fund ranked 23rd out of 119 funds and
           had a total return of 16.46% (based on Class A shares). That
           improvement in the Fund's performance promoted sales that led to a
           148% increase in its net assets which rose from $78.8MM to $195.9MM
           in the last fiscal year.

         - The Fund's performance was enhanced by changes in portfolio
           allocations that anticipated changes in the markets. We underweighted
           investments in the retail, gaming and cyclical industries (e.g.,
           steel, transportation) to limit or avoid negative impacts on the
           Fund's total return. On the other hand, we earned high returns on our
           new investments in the telecommunications, cable and broadcasting
           industries and in emerging markets.

         - Bonds that were issued with equity securities or rights attached
           ("equity kickers") contributed significantly to the Fund's high
           returns (e.g., Echostar, Thermoscan, Heartland Wireless and SHL
           Systemhouse)

    CURRENT STRATEGY

         - Continue above-average exposure in non-cyclical industries and in
           bonds that have equity kickers.

         - Invest in companies that will benefit from deregulation, and very
           cautiously invest in emerging markets and cyclicals with due regard
           for the volatility in those market segments.

     ---------------------------------------------------------------------------
    FUND INFORMATION (ALL DATA AS OF 10/31/95)           NET ASSETS $195,923,958
    ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
   COMPANY  TOP 10 HOLDINGS     % FUND    BOND       TOP 5 INDUSTRIES     % FUND    RATING      CREDIT QUALITY      % FUND
<S>                             <C>       <C>                             <C>       <C>                             <C>
 1. Echostar Communications        3.0%   1. Telecommunications             13.2%   AAA-A                              0.0%
 2. Americo Life                   2.9    2. Broadcasting                    9.0    BBB                                0.0
 3. Heartland Wireless             2.6    3. Cable                           8.4    BB                                20.8
 4. California Energy              2.3    4. Utilities                       8.0    B                                 48.6
 5. Pegasus Media                  2.3    5. Paper                           5.5    CCC                                7.4
 6. CAI Wireless                   2.2                                      44.1%   Not Rated                         16.4
 7. IXC Communications             2.1                                              - Internal BB                      5.8
 8. WinStar Communications         2.1                                              - Internal B                       8.6
 9. BCP/Essex Holdings             2.0                                              - Internal CCC/D                   2.0
10. Duane Reade                    2.0                                              Cash/Other Assets                  6.8
                                -------                                                                               ----
                                  23.5%                                                                              100.0%
                                                                                                     (Average Quality = B+)
</TABLE>

4
<PAGE>
                   NORTHSTAR ADVANTAGE HIGH TOTAL RETURN FUND

                                                                          [LOGO]

       COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE NORTHSTAR
       ADVANTAGE HIGH
        TOTAL RETURN FUND AND COMPARATIVE INDICES FROM INCEPTION OF EACH CLASS
       OF SHARES THROUGH      THE FUND'S FISCAL YEAR END.

    In accordance with the reporting requirements of the Securities and Exchange
Commission, the following data is supplied for the fiscal year ended October 31,
1995,  with all distributions reinvested in shares. The average annualized total
return for Class A shares of 2.14% for the period since the Fund's inception  on
November  8,  1993  reflects  payment  of the  maximum  sales  charge  of 4.75%.
Cumulative total returns of  (1.05)% and 2.38% since  inception for Class B  and
Class  C shares on  February 9, 1994  and March 21,  1994, respectively, reflect
applicable contingent deferred sales charges (maximum contingent deferred  sales
charge  for Class B shares of 5.00% declines to 0% after five years; and maximum
charge for Class C shares  is 1.00% during the  first year of investment  only).
All  performance  data  shown represents  past  performance, and  should  not be
considered indicative of future performance.

NORTHSTAR ADVANTAGE HIGH TOTAL RETURN FUND -- CLASS A

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<S>                       <C>                            <C>        <C>
(IN THOUSANDS)
                            Lehman Brothers Gov't/Corp.                 Lehman Brothers High
                                                   Bond    Class A                     Yield
11/08/93                                        $10,000     $9,525                   $10,000
11/30/93                                        $10,030     $9,605                   $10,048
12/31/93                                        $10,074     $9,792                   $10,173
01/31/94                                        $10,225    $10,077                   $10,393
02/28/94                                        $10,002    $10,054                   $10,366
03/31/94                                         $9,757     $9,716                    $9,974
04/30/94                                         $9,676     $9,577                    $9,907
05/31/94                                         $9,659     $9,475                    $9,912
06/30/94                                         $9,637     $9,511                    $9,942
07/31/94                                         $9,829     $9,390                   $10,027
08/31/94                                         $9,833     $9,308                   $10,098
09/30/94                                         $9,685     $9,247                   $10,099
10/31/94                                         $9,674     $9,226                   $10,123
11/30/94                                         $9,657     $9,038                    $9,996
12/31/94                                         $9,721     $8,953                   $10,070
01/31/95                                         $9,907     $9,059                   $10,207
02/28/95                                        $10,137     $9,403                   $10,557
03/31/95                                        $10,205     $9,558                   $10,671
04/30/95                                        $10,347     $9,818                   $10,942
05/31/95                                        $10,780     $9,950                   $11,248
06/30/95                                        $10,867     $9,906                   $11,320
07/31/95                                        $10,824    $10,221                   $11,463
08/31/95                                        $10,963    $10,267                   $11,498
09/30/95                                        $11,075    $10,381                   $11,640
10/31/95                                        $11,237    $10,427                   $11,712
Average Annual Total
Return
1-Year                                            7.66%
Since Inception                                   2.14%
</TABLE>

NORTHSTAR ADVANTAGE HIGH TOTAL RETURN FUND -- CLASS B

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<S>                       <C>                            <C>        <C>
(IN THOUSANDS)
                            Lehman Brothers Gov't/Corp.                 Lehman Brothers High
                                                   Bond    Class B                     Yield
02/09/94                                        $10,000    $10,000                   $10,000
02/28/94                                         $9,921     $9,937                    $9,974
03/31/94                                         $9,678     $9,598                    $9,597
04/30/94                                         $9,598     $9,455                    $9,532
05/31/94                                         $9,580     $9,348                    $9,536
06/30/94                                         $9,558     $9,379                    $9,566
07/31/94                                         $9,749     $9,254                    $9,647
08/31/94                                         $9,753     $9,169                    $9,716
09/30/94                                         $9,606     $9,102                    $9,717
10/31/94                                         $9,596     $9,076                    $9,740
11/30/94                                         $9,578     $8,885                    $9,617
12/31/94                                         $9,641     $8,796                    $9,689
01/31/95                                         $9,827     $8,895                    $9,820
02/28/95                                        $10,055     $9,206                   $10,157
03/31/95                                        $10,122     $9,350                   $10,267
04/30/95                                        $10,263     $9,601                   $10,528
05/31/95                                        $10,693     $9,748                   $10,822
06/30/95                                        $10,778     $9,699                   $10,892
07/31/95                                        $10,736     $9,980                   $11,029
08/31/95                                        $10,874    $10,018                   $11,063
09/30/95                                        $10,984    $10,147                   $11,199
10/31/95                                        $11,146    $10,163                   $11,269
Average Annual Total
Return
1-Year                                            6.97%
Since Inception                                 (1.05)%
</TABLE>

NORTHSTAR ADVANTAGE HIGH TOTAL RETURN FUND -- CLASS C

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<S>                       <C>                            <C>        <C>
(IN THOUSANDS)
                            Lehman Brothers Gov't/Corp.                 Lehman Brothers High
                                                   Bond    Class C                     YIeld
3/21/94                                         $10,000    $10,000                   $10,000
3/31/94                                          $9,893     $9,769                    $9,622
4/30/94                                          $9,811     $9,623                    $9,557
5/31/94                                          $9,793     $9,514                    $9,561
6/30/94                                          $9,771     $9,545                    $9,591
7/31/94                                          $9,966     $9,418                    $9,673
8/31/94                                          $9,970     $9,331                    $9,741
9/30/94                                          $9,820     $9,264                    $9,742
10/31/94                                         $9,809     $9,237                    $9,766
11/30/94                                         $9,791     $9,043                    $9,642
12/31/94                                         $9,856     $8,952                    $9,714
1/31/95                                         $10,045     $9,052                    $9,846
2/28/95                                         $10,278     $9,412                   $10,184
3/31/95                                         $10,347     $9,558                   $10,294
4/30/95                                         $10,491     $9,815                   $10,555
5/31/95                                         $10,930     $9,964                   $10,851
6/30/95                                         $11,018     $9,915                   $10,920
7/31/95                                         $10,975    $10,200                   $11,058
8/31/95                                         $11,115    $10,239                   $11,092
9/30/95                                         $11,229    $10,370                   $11,228
10/31/95                                        $11,394    $10,386                   $11,298
Average Annual Total
Return
1-Year                                           11.44%
Since Inception                                   2.38%
</TABLE>

                                                                               5
<PAGE>
       NORTHSTAR ADVANTAGE INCOME AND GROWTH FUND
       PORTFOLIO OF INVESTMENTS
       OCTOBER 31, 1995

<TABLE>
<CAPTION>
Security                                                Shares         Value
- ------------------------------------------------------------------------------
<S>                                                <C>          <C>
COMMON STOCK - 54.28%
AEROSPACE & DEFENSE - 0.76%
Boeing Co.                                              22,000  $  1,443,750
                                                                ------------
AUTOMOTIVE - 1.00%
Magna International, Inc.                               44,000     1,903,000
                                                                ------------
BANKING - 6.88%
Ahmanson, (H. F.) & Co.                                 86,000     2,150,000
BankAmerica Corp.                                       52,000     2,990,000
Citicorp                                                57,500     3,730,313
Mellon Bank Corp.                                       84,000     4,210,500
                                                                ------------
                                                                  13,080,813
                                                                ------------
CONSUMER STAPLES - 1.07%
Procter & Gamble Co.                                    25,000     2,025,000
                                                                ------------
ELECTRICAL EQUIPMENT - 2.32%
AMP, Inc.                                               79,000     3,100,750
Emerson Electric Co.                                    18,500     1,318,125
                                                                ------------
                                                                   4,418,875
                                                                ------------
ENERGY - 6.97%
Amoco Corp.                                             36,190     2,311,636
El Paso Natural Gas Co.                                 96,000     2,592,000
Halliburton Co.                                         31,000     1,286,500
Mobil Corp. (1)                                         23,700     2,387,775
Schlumberger LTD                                        20,000     1,245,000
Sonat, Inc. (1)                                         52,000     1,495,000
Texaco, Inc.                                            28,200     1,921,125
                                                                ------------
                                                                  13,239,036
                                                                ------------
ENTERTAINMENT/BROADCASTING - 0.66%
British Sky Broadcasting Group PLC (2)                  35,000     1,251,250
                                                                ------------
FINANCIAL SERVICES - 4.57%
H&R Block, Inc.                                         43,000     1,773,750
Federal National Mortgage Association                   41,000     4,299,875
MGIC Investment Corp.                                   46,000     2,616,250
                                                                ------------
                                                                   8,689,875
                                                                ------------
LODGING & RESTAURANTS - 0.66%
Marriott International, Inc.                            34,000     1,253,750
                                                                ------------
MACHINERY - 0.60%
Kennametal, Inc.                                        37,000     1,151,625
                                                                ------------
OFFICE EQUIPMENT - 2.36%
Xerox Corp. (1)                                         34,600     4,489,350
                                                                ------------
PAPER & FOREST PRODUCTS - 1.42%
Georgia-Pacific Corp. (1)                               16,000     1,320,000
Scott Paper Co.                                         26,000     1,384,500
                                                                ------------
                                                                   2,704,500
                                                                ------------
</TABLE>

6
<PAGE>
       NORTHSTAR ADVANTAGE INCOME AND GROWTH FUND
       PORTFOLIO OF INVESTMENTS
       OCTOBER 31, 1995

                                                                          [LOGO]

<TABLE>
<CAPTION>
Security                                                Shares         Value
- ------------------------------------------------------------------------------
<S>                                                <C>          <C>
PHARMACEUTICAL/HEALTHCARE - 5.08%
Bristol-Myers Squibb Co.                                41,000  $  3,126,250
Guidant Corp.                                               10           320
Lilly, (Eli) & Co.                                      12,613     1,218,731
Merck & Co., Inc.                                       55,000     3,162,500
Mylan Laboratories, Inc.                               112,500     2,137,500
                                                                ------------
                                                                   9,645,301
                                                                ------------
REAL ESTATE INVESTMENT TRUSTS - 3.15%
DeBartolo Realty Corp.                                  50,000       650,000
General Growth Properties, Inc.                         70,000     1,408,750
Highwoods Properties, Inc.                              52,000     1,384,500
OMEGA Healthcare Investors, Inc.                        79,000     2,004,625
Security Capital Pacific Trust                          30,000       536,250
                                                                ------------
                                                                   5,984,125
                                                                ------------
RETAIL - 1.99%
Home Depot, Inc.                                        78,000     2,905,500
Pep Boys-Manny, Moe & Jack                              40,000       875,000
                                                                ------------
                                                                   3,780,500
                                                                ------------
TECHNOLOGY - 8.75%
Computer Associates International, Inc.                 59,250     3,258,750
DSC Communications Corp. (3)                            78,500     2,904,500
Intel Corp.                                             82,000     5,729,750
National Semiconductor Corp. (3)                        55,000     1,340,625
Motorola, Inc.                                          51,600     3,386,250
                                                                ------------
                                                                  16,619,875
                                                                ------------
TELECOMMUNICATIONS - 1.96%
WorldCom, Inc.                                         114,300     3,729,038
                                                                ------------
TOBACCO - 3.34%
Philip Morris Companies, Inc. (1)                       75,000     6,337,500
                                                                ------------
TRANSPORTATION - 0.74%
Conrail, Inc.                                           20,500     1,409,375
                                                                ------------
TOTAL COMMON STOCKS
(cost $92,322,819)                                               103,156,538
                                                                ------------
CONVERTIBLE PREFERRED STOCKS - 3.20%
COMPUTER SERVICES - 0.99%
General Motors Corp.
$3.25, Class E                                          28,000     1,876,000
                                                                ------------
INSURANCE - 0.66%
Allstate Corp.
6.76%, Exchangeable Notes, 4/15/98 (4)                  29,000     1,261,500
                                                                ------------
REAL ESTATE - 0.63%
Security Capital Pacific Trust
$1.75, Series A                                         50,000     1,187,500
                                                                ------------
</TABLE>

                                                                               7
<PAGE>
       NORTHSTAR ADVANTAGE INCOME AND GROWTH FUND
       PORTFOLIO OF INVESTMENTS
       OCTOBER 31, 1995

<TABLE>
<CAPTION>
Security
                                       Shares/Principal Amount         Value
- ------------------------------------------------------------------------------
<S>                                                <C>          <C>
TECHNOLOGY - 0.92%
National Semiconductor Corp.
$3.25                                                   20,000  $  1,750,000
                                                                ------------
TOTAL CONVERTIBLE PREFERRED STOCKS
(cost $5,186,481)                                                  6,075,000
                                                                ------------
</TABLE>

<TABLE>
<S>                                                <C>          <C>
CONVERTIBLE BONDS - 5.99%
ENTERTAINMENT - 1.01%
Time Warner, Inc.
8.75%, Sr. Notes, 1/10/15                          $ 1,841,400     1,926,565
                                                                ------------
FINANCIAL - 0.98%
American Travellers Corp.
6.50%, Subordinated Notes, 10/01/05                    970,000     1,122,988
Old Republic International Corp.
5.75%, Subordinated Debentures, 8/15/02                650,000       737,445
                                                                ------------
                                                                   1,860,433
                                                                ------------
GAMING - 1.29%
Argosy Gaming Co.
12.00%, Subordinated Notes, 6/01/01                  2,490,000     2,452,650
                                                                ------------
METAL - 1.00%
Inco LTD
5.75%, Debentures, 7/01/04                           1,425,000     1,892,001
                                                                ------------
REAL ESTATE INVESTMENT TRUST - 0.51%
Meditrust
7.50%, Debentures, 3/01/01                             940,000       963,350
                                                                ------------
RETAIL - 0.24%
Staples, Inc.
4.50%, Notes, 10/01/00                                 450,000       461,250
                                                                ------------
TRANSPORTATION - 0.96%
Alaska Air Group, Inc.
6.50%, Debentures, 6/15/05                           1,950,000     1,821,300
                                                                ------------
TOTAL CONVERTIBLE BONDS
(cost $11,405,642)                                                11,377,549
                                                                ------------
CORPORATE BONDS & NOTES - 6.86%
CONSUMER STAPLES - 0.77%
RJR Nabisco, Inc.
8.625%, Notes, 12/01/02                              1,450,000     1,465,196
                                                                ------------
CONTAINERS - 0.59%
Owens-Illinois, Inc.
11.00%, Debentures, 12/01/03                         1,000,000     1,115,000
                                                                ------------
ENERGY - 0.85%
Occidental Petroleum Corp.
8.50%, Notes, 9/15/04                                1,500,000     1,609,710
                                                                ------------
ENTERTAINMENT/BROADCASTING - 1.15%
News America Holdings, Inc.
8.625%, Sr. Notes, 2/01/03                           2,000,000     2,189,720
                                                                ------------
FINANCIAL - 0.80%
Electronic TransMaster Trust
9.35%, Sr. Notes, 5/03/99                            1,500,000     1,528,875
                                                                ------------
</TABLE>

8
<PAGE>
       NORTHSTAR ADVANTAGE INCOME AND GROWTH FUND
       PORTFOLIO OF INVESTMENTS
       OCTOBER 31, 1995

                                                                          [LOGO]
<TABLE>
<CAPTION>
Security
                                              Principal Amount         Value
- ------------------------------------------------------------------------------
<S>                                                <C>          <C>
HEALTHCARE - 1.10%
Columbia/HCA Healthcare
7.69%, Notes, 6/15/25                              $ 2,000,000  $  2,098,620
                                                                ------------
INSURANCE - 0.75%
Leucadia National Corp.
8.25%, Sr. Subordinated Notes, 6/15/05               1,375,000     1,428,006
                                                                ------------
RETAIL - 0.85%
Federated Department Stores, Inc.
10.00%, Sr. Notes, 2/15/01                           1,500,000     1,605,000
                                                                ------------
TOTAL CORPORATE BONDS & NOTES
(cost $12,412,040)                                                13,040,127
                                                                ------------
U.S. GOVERNMENT & AGENCIES - 22.08%
Government National Mortgage Association
  8.00%, 1/15/23                                     2,913,706     3,006,536
  8.50%, 4/15/25                                     5,708,012     5,941,583
U.S. Treasury Notes and Bonds
  7.25%, 5/15/04                                     4,000,000     4,327,240
  7.625%, 2/15/25                                   14,200,000    16,488,756
  7.875%, 8/15/01                                    7,000,000     7,684,390
  7.875%, 11/15/04                                   4,000,000     4,507,480
                                                                ------------
TOTAL U.S. GOVERNMENT & AGENCIES
(cost $39,730,290)                                                41,955,985
                                                                ------------
TOTAL INVESTMENT SECURITIES - 92.41%
(Cost $161,057,272)                                              175,605,199
                                                                ------------
REPURCHASE AGREEMENTS - 7.05%
Agreement with Bear Stearns bearing interest at
5.80% dated 10/31/95, to be repurchased 11/01/95
in the amount of $13,406,386 and collateralized
by $11,210,000 U.S. Treasury Bills due 3/07/96,
$821,000 U.S. Treasury Bills due 5/02/96,
$1,030,000 U.S. Treasury Bills due 5/30/96 and
$740,000 U.S. Treasury Bond due 2/15/21(cost
$13,404,226)                                        13,404,226    13,404,226
Other assets less liabilities - 0.54%                              1,029,201
                                                                ------------
Net Assets - 100.00%                                            $190,038,626
                                                                ------------
                                                                ------------
</TABLE>

     (1) Includes rights to purchase additional stock on the occurence of
     certain events specified in the offering.

     (2) American Depository Receipts.

     (3) Non-income producing.

     (4) Mandatory conversion at maturity into shares of PMI Group common stock.

                                                                               9
<PAGE>
      NORTHSTAR ADVANTAGE HIGH TOTAL RETURN FUND
      PORTFOLIO OF INVESTMENTS
      OCTOBER 31, 1995

<TABLE>
<CAPTION>
Security
                     Principal Amount/Units         Value
<S>                            <C>           <C>
DOMESTIC CORPORATE BONDS &
NOTES - 69.97%
AUTOMOTIVE - 0.50%
Walbro Corp.
9.875%, Sr. Notes, 7/15/05     $  1,000,000  $    985,000
                                             ------------
BANKING - 1.27%
Berkeley Federal Bank and
Trust
12.00%, Subordinated
Debentures, 6/15/05               2,425,000     2,467,437
                                             ------------
BROADCASTING - 8.10%
Chancellor Broadcasting Co.
12.50%, Sr. Subordinated
Notes, 10/01/04                   2,425,000     2,558,375
Commodore Media, Inc.
7.50/13.25%, Sr. Subordinated
Notes, 5/01/03 (1)                2,250,000     2,041,875
Paxson Communications Corp.
11.625%, Sr. Subordinated
Notes, 10/01/02 (2)               3,900,000     3,851,250
Pegasus Media &
Communications, Inc.
12.50%, Units, 7/01/05 (2)(3)         4,400     4,455,000
Spanish Broadcasting Systems,
Inc.
7.50/12.50%, Sr. Notes,
6/15/02 (1)                       3,000,000     2,955,000
                                             ------------
                                               15,861,500
                                             ------------
BUILDING/SUPPLIES - 0.80%
Waxman Industries, Inc.
0/12.75%, Sr. Notes, 6/01/04
(1)                               3,712,000     1,559,040
                                             ------------
CABLE - 7.83%
American Telecasting, Inc.
0/14.50%, Units, 8/15/05
(1)(2)(4)                             5,000     2,825,000
CAI Wireless Systems, Inc.
12.25%, Sr. Notes, 9/15/02        4,000,000     4,240,000
Echostar Communications Corp.
0/12.875%, Units, 6/01/04
(1)(5)                                8,900     5,785,000
Wireless One, Inc.
13.00%, Units, 10/15/03 (7)           2,400     2,493,000
                                             ------------
                                               15,343,000
                                             ------------
CHEMICALS - 1.95%
Pioneer Americas Acquisition
Corp.
13.375%, Sr. Notes, 4/01/05
(2)                               3,700,000     3,829,500
                                             ------------
CONGLOMERATE - 1.53%
LaRoche Industries, Inc.
13.00%, Sr. Subordinated
Notes, 8/15/04                    2,000,000     2,135,000
Terex Corp.
13.75%, Units, 5/15/02 (2)(8)         1,000       857,500
                                             ------------
                                                2,992,500
                                             ------------
CONSUMER PRODUCTS - 2.42%
International Semi-Tech Corp.
0/11.50%, Sr. Secured Notes,
8/15/03 (1)                       3,900,000     2,008,500
</TABLE>

10
<PAGE>
      NORTHSTAR ADVANTAGE HIGH TOTAL RETURN FUND
      PORTFOLIO OF INVESTMENTS
      OCTOBER 31, 1995
                                                                          [LOGO]

<TABLE>
<CAPTION>
Security
                     Principal Amount/Units         Value
<S>                            <C>           <C>
Thermoscan, Inc.
13.5625%, Units, 8/15/01
(2)(9)(10)                            2,200  $  2,730,200
                                             ------------
                                                4,738,700
                                             ------------
ENTERTAINMENT - 0.21%
Sam Houston Race Park
11.75%, Notes, 7/15/99
(11)(12)                       $  1,500,000       405,000
                                             ------------
FINANCE - 4.78%
Americo Life, Inc.
9.25%, Sr. Subordinated
Notes, 6/01/05                    6,000,000     5,670,000
GPA Delaware, Inc.
9.50%, Medium Term Notes,
12/15/01 (2)                        250,000       203,750
GPA Holland
9.75%, Sr. Medium Term Notes,
12/10/01 (2)                      2,000,000     1,650,000
GPA Holland
10.20%, Sr. Medium Term
Notes, 8/05/98 (2)                2,000,000     1,842,500
                                             ------------
                                                9,366,250
                                             ------------
FOOD/BEVERAGE - 0.40%
Beatrice Foods, Inc.
12.00%, Sr. Subordinated
Notes, 12/01/01                   2,250,000       787,500
                                             ------------
FOOD SERVICE - 1.86%
American Restaurant Group,
Inc.
12.00%, Sr. Notes, 9/15/98        4,900,000     3,650,500
                                             ------------
FOOD WHOLESALER - 1.28%
Di Giorgio Corp.
12.00%, Sr. Notes, 2/15/03        3,225,000     2,515,500
                                             ------------
GROCERY - 4.34%
Dairy Mart Convenience
Stores, Inc.
10.25%, Sr. Subordinated
Notes, 3/15/04                    2,600,000     2,223,000
Farm Fresh, Inc.
12.25%, Sr. Notes, 10/01/00       4,000,000     3,380,000
Ralphs Grocery Co.
11.00%, Sr. Subordinated
Notes, 6/15/05                    3,000,000     2,902,500
                                             ------------
                                                8,505,500
                                             ------------
HOTELS & GAMING - 2.59%
GB Property Funding
10.875%, 1st Mortgage Notes,
1/15/04                           2,950,000     2,470,625
Trump Castle Funding
11.75%, 1st Mortgage Notes,
11/15/03                          1,000,000       810,000
Trump Plaza Funding
10.875%, Mortgage Notes,
6/15/01                           1,900,000     1,790,750
                                             ------------
                                                5,071,375
                                             ------------
METAL & METAL PRODUCTS -
1.82%
GS Technologies Operating Co.
12.25%, Sr. Notes, 10/01/05       2,000,000     2,025,000
</TABLE>

                                                                              11
<PAGE>
      NORTHSTAR ADVANTAGE HIGH TOTAL RETURN FUND
      PORTFOLIO OF INVESTMENTS
      OCTOBER 31, 1995

<TABLE>
<CAPTION>
Security
                     Principal Amount/Units         Value
<S>                            <C>           <C>
Renco Metals, Inc.
12.00%, Sr. Notes, 7/15/00     $  1,425,000  $  1,546,125
                                             ------------
                                                3,571,125
                                             ------------
PRINTING/PUBLISHING - 1.46%
Affiliated Newspapers
Investments, Inc.
0/13.25%, Sr. Discount Notes,
7/01/06 (1)(13)                   4,900,000     2,866,500
                                             ------------
REAL ESTATE - 1.50%
Trizec Corp. LTD
10.875%, Sr. Notes, 10/15/05      2,900,000     2,939,875
                                             ------------
RETAIL - 2.94%
Central Rents, Inc.
12.875%, Sr. Notes, 12/15/03      1,000,000     1,002,500
Duane Reade Corp.
12.00%, Sr. Notes, 9/15/02        4,175,000     3,851,437
Wherehouse Entertainment,
Inc.
13.00%, Sr. Subordinated
Notes, 8/01/02 (11)(12)           3,000,000       900,000
                                             ------------
                                                5,753,937
                                             ------------
STEEL - 2.87%
Carbide/Graphite Group, Inc.
11.50%, Sr. Notes, 9/01/03        1,200,000     1,302,000
NS Group, Inc.
13.50%, Units, 7/15/03 (14)           2,400     2,016,000
Sheffield Steel Corp.
12.00%, 1st Mortgage Notes,
11/01/01                          2,500,000     2,312,500
                                             ------------
                                                5,630,500
                                             ------------
TELECOMMUNICATIONS - 13.22%
Cellular Communications
International, Inc.
0%, Units, 8/15/00 (15)               4,000     2,350,000
Dial Call Communications
0/10.25%, Sr. Discount Notes,
12/15/05 (1)                      3,000,000     1,440,000
Dial Call Communications
0/12.25%, Sr. Discount Notes,
4/15/04 (1)                       2,000,000     1,050,000
Geotek Communication, Inc.
0/15.00%, Units, 7/15/05
(1)(2)(16)                            5,900     3,038,500
Heartland Wireless
Communications, Inc.
13.00%, Units, 4/15/03 (2)(6)         4,425     5,011,312
Intelcom Group (USA), Inc.
0/13.50%, Units, 9/15/05
(1)(2)(17)                              200     1,130,000
IXC Communications, Inc.
12.50%, Sr. Notes, 10/01/05
(2)                               4,000,000     4,090,000
Mobile Telecommunication
Technologies Corp.
13.50%, Sr. Notes, 12/15/02       2,000,000     2,265,000
Nextel Communications, Inc.
0/9.75%, Sr. Discount Notes,
8/15/04 (1)                       3,000,000     1,537,500
</TABLE>

12
<PAGE>
      NORTHSTAR ADVANTAGE HIGH TOTAL RETURN FUND
      PORTFOLIO OF INVESTMENTS
      OCTOBER 31, 1995
                                                                          [LOGO]

<TABLE>
<CAPTION>
Security
                     Principal Amount/Units         Value
<S>                            <C>           <C>
WinStar Communications, Inc.
0/14.00%, Units, 10/15/05
(1)(2)(18)                            2,550  $  3,990,750
                                             ------------
                                               25,903,062
                                             ------------
TEXTILE - 0.92%
JPS Textile Group, Inc.
10.25%, Subordinated Notes,
6/01/99                        $  2,000,000     1,810,000
                                             ------------
TRANSPORTATION - 3.06%
Burlington Motor Holdings,
Inc.
11.50%, Sr. Subordinated
Notes, 11/01/03                   4,950,000     1,658,250
Great Dane Holdings, Inc.
12.75%, Sr. Subordinated
Debentures, 8/01/01               1,250,000     1,156,250
Great Dane Holdings, Inc.
14.50%, Subordinated
Debentures, 1/01/06               3,500,000     3,176,250
                                             ------------
                                                5,990,750
                                             ------------
UTILITY - 2.32%
California Energy Co, Inc.
0/10.25%, Sr. Discount Notes,
1/15/04 (1)                       5,000,000     4,537,500
                                             ------------
TOTAL DOMESTIC CORPORATE
BONDS & NOTES
(cost $141,546,620)                           137,081,551
                                             ------------
FOREIGN BONDS & NOTES -
16.85%
BANKING - 2.18%
Banco De Galicia
9.00%, Notes, 11/01/03            1,000,000       763,750
Banco Nacional De Mexico
7.00%, Notes, 12/15/99 (19)       1,500,000     1,185,000
Banco Rio De La Plata
8.75%, Notes, 12/15/03            3,000,000     2,332,500
                                             ------------
                                                4,281,250
                                             ------------
CABLE - 0.60%
TeleWest plc
0/11.00%, Debentures,
10/01/07 (1)                      2,000,000     1,175,000
                                             ------------
FOOD/BEVERAGE - 0.95%
Gruma SA de CV
9.75%, Sr. Notes, 3/09/98         1,925,000     1,857,625
                                             ------------
FOREIGN GOVERNMENT - 2.01%
Federal Republic of Brazil
Capitalization Bonds
8.00%, Government Guaranty,
4/15/14 (20)                      2,759,141     1,414,060
Federal Republic of Brazil
Eligible Interest Bonds
6.8125%, Debentures, 4/15/06
(10)                              2,000,000     1,332,500
Republic Of Argentina
6.8125%, Debentures, 3/31/05
(10)                              2,000,000     1,195,000
                                             ------------
                                                3,941,560
                                             ------------
</TABLE>

                                                                              13
<PAGE>
      NORTHSTAR ADVANTAGE HIGH TOTAL RETURN FUND
      PORTFOLIO OF INVESTMENTS
      OCTOBER 31, 1995

<TABLE>
<CAPTION>
Security
                    Principal Amount/Shares         Value
<S>                            <C>           <C>
PAPER - 5.45%
APP International Finance Co.
V.B.
11.75%, Guaranteed Sr.
Secured Notes, 10/01/05        $  2,800,000  $  2,870,000
Empaques Ponderosa SA
8.75%, Sr. Notes, 12/06/96        3,449,000     3,336,908
Grupo Industrial Durango
12.00%, Notes, 7/15/01            3,250,000     2,908,750
Indah Kiat International
Finance
12.50%, Guaranteed Sr.
Secured Notes, 6/15/06            1,500,000     1,552,500
                                             ------------
                                               10,668,158
                                             ------------
UTILITIES - 5.66%
Invergas SA
12.50%, Sr. Notes, 12/16/99       3,925,000     3,787,625
MetroGas SA
12.00%, Sr. Notes, 8/15/00        2,000,000     1,945,000
Sodigas
10.50%, Sr. Notes, 7/06/99        2,500,000     2,356,250
Telecom Brazil
11.50%, Guaranteed Sr.
Secured Notes, 12/09/99 (10)      3,000,000     3,007,500
                                             ------------
                                               11,096,375
                                             ------------
TOTAL FOREIGN BONDS & NOTES
(cost $31,917,198)                             33,019,968
                                             ------------
DOMESTIC COMMON STOCK - 0.81%
(12)
ELECTRICAL EQUIPMENT - 0.69%
Berg Electronics Holding
Corp.                               200,000     1,350,000
                                             ------------
GAMING - 0.00%
Capital Gaming International,
Inc.                                 26,835         6,226
                                             ------------
PRINTING/PUBLISHING - 0.08%
Affiliated Newspapers
Investments, Inc. (13)                4,900       147,000
                                             ------------
RETAIL - 0.04%
Thrifty Payless Holdings,
Inc.                                 19,000        80,750
                                             ------------
TOTAL DOMESTIC COMMON STOCK
(cost $1,557,251)                               1,583,976
                                             ------------
DOMESTIC PREFERRED STOCK -
5.98%
BANKING - 0.98%
First Nationwide Bank 11.50%         17,000     1,929,500
                                             ------------
CONGLOMERATE - 2.01%
BCP/Essex Holdings 15.00%           151,595     3,941,470
                                             ------------
HEALTHCARE - 2.73%
Foxmeyer Health Corp. $4.20
(21)                                 99,966     3,711,237
Intracel Corp.
8.00%, Series A (19)(22)            200,409     1,628,323
                                             ------------
                                                5,339,560
                                             ------------
</TABLE>

14
<PAGE>
      NORTHSTAR ADVANTAGE HIGH TOTAL RETURN FUND
      PORTFOLIO OF INVESTMENTS
      OCTOBER 31, 1995
                                                                          [LOGO]

<TABLE>
<CAPTION>
Security
                                     Shares         Value
- -----------------------------------------------------------
<S>                            <C>           <C>
INDUSTRIAL - 0.23%
Telos Corp. 12.00% (21)             101,687  $    457,592
                                             ------------
RETAIL - 0.03%
Color Tile
13.00%, Series A                     20,000        50,000
                                             ------------
TOTAL DOMESTIC PREFERRED
STOCK
(cost $11,765,421)                             11,718,122
                                             ------------
DOMESTIC WARRANTS - 1.06%
(12)
AEROSPACE - 0.00%
Sabreliner Corp.
(expires 9/01/99)                     1,250         6,250
                                             ------------
BROADCASTING - 0.90%
Commodore Media, Inc.
(expires 5/01/00)                     7,500       712,500
Spanish Broadcasting Systems,
Inc.
(expires 6/30/99)                     5,000     1,050,000
                                             ------------
                                                1,762,500
                                             ------------
BUILDING/SUPPLIES - 0.02%
Waxman Industries Inc.
(expires 6/01/04) (2)               118,000        29,500
                                             ------------
CONSUMER GROUP - 0.00%
Chattem, Inc.
(expires 6/17/99) (2)                 1,300         4,225
                                             ------------
ENTERTAINMENT - 0.00%
Sam Houston Race Park
(expires 7/15/99)                     6,000             0
                                             ------------
GAMING - 0.00%
Capital Gaming International,
Inc.
(expires 2/01/99)                    20,250           608
                                             ------------
RETAIL - 0.11%
Central Rents, Inc.
(expires 2003)                        3,900       214,500
                                             ------------
STEEL - 0.03%
Sheffield Steel Corp.
(expires 11/01/01)                   12,500        62,500
                                             ------------
</TABLE>

                                                                              15
<PAGE>
      NORTHSTAR ADVANTAGE HIGH TOTAL RETURN FUND
      PORTFOLIO OF INVESTMENTS
      OCTOBER 31, 1995

<TABLE>
<CAPTION>
Security
                    Principal Amount/Shares         Value
- -----------------------------------------------------------
<S>                            <C>           <C>
TRANSPORTATION - 0.00%
CHC Helicopter Corp.
(expires 10/29/98)                    2,000  $      2,000
                                             ------------
TOTAL DOMESTIC WARRANTS
(cost $1,781,495)                               2,082,083
                                             ------------
TOTAL INVESTMENT SECURITIES -
94.67%
(Cost $188,567,985)                           185,485,700
                                             ------------
REPURCHASE AGREEMENTS - 2.27%
Agreement with Bear Stearns
bearing interest at 5.80%
dated 10/31/95, to be
repurchased 11/01/95 in the
amount of $4,435,947 and
collateralized by $3,795,000
U.S. Treasury Bonds, 7.875%
due 2/15/21 (cost $4,435,232)  $  4,435,232     4,435,232
Agreement with Bear Stearns
bearing interest at 5.90%
dated 10/31/95, to be
repurchased 11/01/95 in the
amount of $3,293,340 and
collateralized by $1,239,000
U.S. Treasury Bonds, 7.875%
due 2/15/21 and $1,825,000
U.S. Treasury Notes, 6.25%
due 2/15/03 (cost $3,292,800)     3,292,800     3,292,800
OTHER ASSETS LESS LIABILITIES
- -3.06%                                          2,710,226
                                             ------------
NET ASSETS - 100.00%                         $195,923,958
                                             ------------
                                             ------------
</TABLE>

      (1) Step bond.

      (2) Sale restricted to qualified institutional investors.

      (3) A unit consists of $1,000 par value 12.50%, Series A Notes, 7/01/03
          and .10 share of common stock.

      (4) A unit consists of $1,000 par value 14.50%, Sr. Discount Notes,
          8/15/05 and 1 warrant.

      (5) A unit consists of $1,000 par value 12.875%, Sr. Discount Notes,
          6/01/04 and 6 warrants.

      (6) A unit consists of $1,000 par value 13.00%, Sr. Notes, 4/15/03 and 6
          warrants.

      (7) A unit consists of $1,000 par value 13.00%, Sr. Notes, 4/15/03 and 3
          warrants.

      (8) A unit consists of $1,000 par value 13.75%, Sr. Secured Notes, 5/15/02
          and 4 common stock Appreciation Rights.

      (9) A unit consists of $1,000 par value Sr. Subordinated Notes, 8/15/01
          and 13 shares class B stock.

     (10) Floating Rate Bond. Rate as of October 31, 1995.

     (11) Defaulted security.

     (12) Non-income producing securities.

     (13) Part or all of the security position has been loaned to brokers.

     (14) A unit consists of $1,000 par value 13.50%, Sr. Secured Notes, 7/15/03
          and 1 warrant.

     (15) A unit consists of $1,000 par value, Sr. Discount Notes, 8/15/00 and 1
          warrant.

     (16) A unit consists of $1,000 par value 15.00%, Discount Notes, 7/15/05
          and 30 warrants.

     (17) A unit consists of $10,000 par value 13.50%, Sr. Discount Notes,
          9/15/05 and 33 warrants.

     (18) A unit consists of $2,000 par value 14.00%, Sr. Discount Notes,
          10/15/05 and $1,000 par value Convertible Sr. Subordinated Notes.

     (19) Convertible Bond.

     (20) Interest paid partial cash/partial capitalization.

     (21) Payment-in-kind security.

     (22) Private placement.

                See accompanying notes to financial statements.

16
<PAGE>
       NORTHSTAR ADVANTAGE TRUST
       STATEMENT OF ASSETS AND LIABILITIES
       OCTOBER 31, 1995
                                                                          [LOGO]

<TABLE>
<CAPTION>
                                     Northstar Advantage  Northstar Advantage
                                      Income and Growth    High Total Return
                                            Fund                 Fund
                                     ------------------------------------------
<S>                                  <C>                  <C>
ASSETS:
Investments in securities, at value
(cost $161,057,272 and
$188,567,985, respectively)                 $175,605,199         $185,485,700
Repurchase agreements                         13,404,226            7,728,032
Dividends and interest receivable              1,484,609            4,103,127
Receivable for shares of beneficial
interest sold                                     76,824            2,760,906
Receivable for investments sold                        0            1,205,775
Prepaid expenses                                  33,909               32,715
                                     ------------------------------------------
      Total Assets                           190,604,767          201,316,255
                                     ------------------------------------------
LIABILITIES:
Payable for shares of beneficial
interest reacquired                              192,272              142,816
Investment advisory fee payable                  121,580              119,947
Distribution fee payable                         116,416              108,258
Transfer agent fee payable                        56,450               53,883
Administrative services fee payable               16,211               15,993
Accounting fee payable                            15,519               16,383
Accrued expenses                                  47,693               63,571
Deposit for securities loaned                          0            3,292,800
Payable for investments purchased                      0            1,578,646
                                     ------------------------------------------
      Total Liabilities                          566,141            5,392,297
                                     ------------------------------------------
NET ASSETS                                  $190,038,626         $195,923,958
                                     ------------------------------------------
                                     ------------------------------------------
NET ASSETS COMPOSED OF:
Shares of beneficial interest, $.01
par value outstanding (unlimited
shares authorized) Paid-in-Capital          $176,931,093         $203,235,432
Undistributed net investment income              364,359              190,021
Accumulated net realized loss on
investments                                   (1,804,753)          (4,419,210)
Net unrealized appreciation
(depreciation) of investments                 14,547,927           (3,082,285)
                                     ------------------------------------------
      Net Assets                            $190,038,626         $195,923,958
                                     ------------------------------------------
                                     ------------------------------------------
CLASS A:
Net Assets                                   $76,030,530          $88,551,558
                                     ------------------------------------------
Shares outstanding                             7,001,607           19,776,065
                                     ------------------------------------------
Net asset value and redemption
value per share (net assets/shares
outstanding)                                      $10.86                $4.48
                                     ------------------------------------------
Maximum offering price per share
(net asset value plus sales charge
of 4.75% of offering price)                       $11.40                $4.70
                                     ------------------------------------------
CLASS B:
Net Assets                                   $60,346,907          $96,361,684
                                     ------------------------------------------
Shares outstanding                             5,567,670           21,539,899
                                     ------------------------------------------
Net asset value and offering price
per share                                         $10.84                $4.47
                                     ------------------------------------------
CLASS C:
Net Assets                                   $53,661,189          $11,010,716
                                     ------------------------------------------
Shares outstanding                             4,955,893            2,451,305
                                     ------------------------------------------
Net asset value and offering price
per share                                         $10.83                $4.49
                                     ------------------------------------------
</TABLE>

                See accompanying notes to financial statements.

                                                                              17
<PAGE>
       NORTHSTAR ADVANTAGE TRUST
       STATEMENT OF OPERATIONS
       FOR THE YEAR ENDED OCTOBER 31, 1995

<TABLE>
<CAPTION>
                                     Northstar Advantage  Northstar Advantage
                                      Income and Growth    High Total Return
                                            Fund                 Fund
                                          -------------------------------------
<S>                                  <C>                  <C>
INVESTMENT INCOME:
Dividends (net of withholding tax
  of $2,665 on Income and Growth
  Fund)                                       $3,160,689             $609,167
Interest                                       4,402,462           15,019,141
                                          -------------------------------------
Total investment income                        7,563,151           15,628,308
                                          -------------------------------------
EXPENSES:
Investment advisory and management
  fees                                         1,158,432              941,310
Distribution fees:
    Class A                                      221,615              196,152
    Class B                                      490,136              548,708
    Class C                                      315,723               52,534
Transfer agent fees and expenses:
    Class A                                      126,285              119,690
    Class B                                       95,758              101,568
    Class C                                       59,136               10,500
Administrative services fees                     154,457              125,508
Fund accounting fees                             111,437               93,094
Printing and postage expenses                     46,202               41,946
Custodian fees and expenses                       37,059               29,670
Registration fees                                 35,214               52,156
Miscellaneous expenses                            59,562               57,269
                                          -------------------------------------
Total expenses                                 2,911,016            2,370,105
                                          -------------------------------------
NET INVESTMENT INCOME                          4,652,135           13,258,203
                                          -------------------------------------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS:
Net realized loss on investments              (1,378,420)          (2,572,908)
Net realized loss on foreign
  currency                                       (38,505)                   0
Net change in unrealized
  appreciation of investments                 16,414,821            4,695,216
                                          -------------------------------------
NET REALIZED AND UNREALIZED GAIN ON
  INVESTMENTS                                 14,997,896            2,122,308
                                          -------------------------------------
INCREASE IN NET ASSETS RESULTING
  FROM OPERATIONS                            $19,650,031          $15,380,511
                                          -------------------------------------
</TABLE>

                See accompanying notes to financial statements.

18
<PAGE>
       NORTHSTAR ADVANTAGE TRUST
       STATEMENT OF CHANGES IN NET ASSETS
                                                                          [LOGO]

<TABLE>
<CAPTION>
                                                          Northstar Advantage                 Northstar Advantage
                                                         Income and Growth Fund              High Total Return Fund
                                                       --------------------------         -----------------------------
                                                     For the year     For the period     For the year     For the period
                                                        ended             ended             ended             ended
                                                   October 31, 1995  October 31, 1994  October 31, 1995  October 31, 1994
                                                   ----------------------------------------------------------------------
<S>                                                <C>               <C>               <C>               <C>
FROM OPERATIONS:
Net investment income                                    $4,652,135        $2,239,551       $13,258,203        $5,080,521
Net realized loss on investments                         (1,378,420)         (426,333)       (2,572,908)       (1,846,302)
Net realized loss on foreign currency                       (38,505)                0                 0                 0
Net change in unrealized appreciation
  (depreciation) of investments                          16,414,821        (1,866,894)        4,695,216        (7,777,501)
                                                   ----------------------------------------------------------------------
    Increase (decrease) in net assets resulting
    from operations                                      19,650,031           (53,676)       15,380,511        (4,543,282)

FROM DIVIDENDS TO SHAREHOLDERS:
Net investment income:
    Class A                                              (2,390,482)       (1,480,853)       (7,078,564)       (3,850,899)
    Class B                                              (1,286,761)         (389,115)       (5,602,745)         (989,495)
    Class C                                                (885,802)          (55,809)         (544,101)          (82,899)
                                                   ----------------------------------------------------------------------
                                                         (4,563,045)       (1,925,777)      (13,225,410)       (4,923,293)
                                                   ----------------------------------------------------------------------

FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from sale of shares                         79,489,052       124,617,812       128,604,858       102,945,785
Net asset value of shares issued to shareholders
 in reinvestment of dividends                             2,970,631         1,227,407         5,240,098         2,042,914
                                                   ----------------------------------------------------------------------
                                                         82,459,683       125,845,219       133,844,956       104,988,699
Cost of shares redeemed                                 (22,320,893)       (9,132,916)      (19,082,236)      (16,525,987)
                                                   ----------------------------------------------------------------------
Net increase in net assets derived from capital
 share transactions                                      60,138,790       116,712,303       114,762,720        88,462,712
                                                   ----------------------------------------------------------------------
Net increase in net assets                               75,225,776       114,732,850       116,917,821        78,996,137
NET ASSETS:
Beginning of period                                     114,812,850            80,000        79,006,137            10,000
                                                   ----------------------------------------------------------------------
End of period (including undistributed net
 investment income at October 31, 1995 and
 October 31, 1994 of $402,864, $190,021 and
 $313,774, $157,228, respectively)                     $190,038,626      $114,812,850      $195,923,958       $79,006,137
                                                   ----------------------------------------------------------------------
                                                   ----------------------------------------------------------------------
</TABLE>

                See accompanying notes to financial statements.

                                                                              19
<PAGE>
       NORTHSTAR ADVANTAGE TRUST
       FINANCIAL HIGHLIGHTS
       SELECTED DATA FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT
EACH PERIOD

<TABLE>
<CAPTION>
                                                                                                               Ratio of
                                    Net                                                             Ratio of      net
                                realized &               Dividends                         Net      expenses   investment
          Net Asset             unrealized                declared   Net Asset           Assets,       to      income to
           Value,       Net     gain (loss)  Total from   from net    Value,              end of     average    average
 Period   beginning  investment     on       investment  investment   end of     Total    period       net        net     Portfolio
  ended   of period   income    investments  operations    income     period    Return   (000's)     assets     assets    turnover
<S>       <C>        <C>        <C>          <C>         <C>         <C>        <C>     <C>         <C>        <C>        <C>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                 Income and Growth Fund, Class A
- ---------------------------------------------------------------------------------------------------------------------------------
11/08/93-
10/31/94     $10.00      $0.30    ($0.05)       $0.25      ($0.25)    $10.00      2.48%    $72,223    1.50%       3.73%     26%
10/31/95      10.00       0.35      0.84         1.19       (0.33)     10.86      13.19     76,031    1.51        3.39      91
                                                 Income and Growth Fund, Class B
- ---------------------------------------------------------------------------------------------------------------------------------
 2/09/94-
10/31/94      10.64       0.20     (0.65)       (0.45)      (0.20)      9.99      (4.20)     37,767   2.20        3.00      26
10/31/95       9.99       0.27      0.85         1.12       (0.27)     10.84      12.31     60,347    2.23        2.66      91
                                                 Income and Growth Fund, Class C
- ---------------------------------------------------------------------------------------------------------------------------------
 3/21/94-
10/31/94      10.37       0.20     (0.38)       (0.18)      (0.20)      9.99      (1.75)      4,823   2.20        2.87      26
10/31/95       9.99       0.27      0.85         1.12       (0.28)     10.83      12.33     53,661    2.22        2.67      91
                                                 High Total Return Fund, Class A
- ---------------------------------------------------------------------------------------------------------------------------------
11/08/93-
10/31/94       5.00       0.41     (0.60)       (0.19)      (0.40)      4.41      (4.11)     50,797   1.50       10.09     163
10/31/95       4.41       0.48      0.07         0.55       (0.48)      4.48      13.02     88,552    1.55       10.90     145
                                                 High Total Return Fund, Class B
- ---------------------------------------------------------------------------------------------------------------------------------
 2/09/94-
10/31/94       5.20       0.33     (0.80)       (0.47)      (0.32)      4.41      (9.30)     25,880   2.20        9.72     163
10/31/95       4.41       0.45      0.06         0.51       (0.45)      4.47      11.97     96,362    2.25       10.20     145
                                                 High Total Return Fund, Class C
- ---------------------------------------------------------------------------------------------------------------------------------
 3/21/94-
10/31/94       5.06       0.26     (0.65)       (0.39)      (0.26)      4.41      (7.21)      2,330   2.20        9.46     163
10/31/95       4.41       0.44      0.09         0.53       (0.45)      4.49      12.44     11,011    2.27       10.18     145
</TABLE>

                 See accompanying notes to financial statements

20
<PAGE>
       NORTHSTAR ADVANTAGE TRUST
       NOTES TO FINANCIAL STATEMENTS - OCTOBER 31, 1995
                                                                          [LOGO]

NOTE 1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

    Organization  - The Northstar Advantage  Trust, (formally the NWNL Northstar
Series  Trust),  a  business  trust,  was  organized  under  the  laws  of   the
Commonwealth  of Massachusetts on  August 18, 1993, and  is registered under the
Investment Company Act of 1940  as a diversified open-end management  investment
company. The names of each of the two investment series which comprise the Trust
(the  "Funds") and their  respective investment objectives  are set forth below.
Each Fund commenced its public offering of  Class A shares on November 8,  1993.
The  Class B and Class C share offerings commenced on February 9, 1994 and March
21, 1994, respectively.

        Northstar Advantage Income  and Growth Fund,   (FORMALLY NWNL  NORTHSTAR
    INCOME  AND  GROWTH  FUND),  ("INCOME AND  GROWTH  FUND")  is  a diversified
    portfolio with the investment objective of current income balanced with  the
    objective  of achieving capital appreciation. The  Fund seeks to achieve its
    objective through investments in a diversified group of securities  selected
    for their prospects of current yield and capital appreciation.

        Northstar  Advantage High Total  Return Fund,   (FORMALLY NWNL NORTHSTAR
    HIGH YIELD  BOND FUND),  ("TOTAL RETURN  FUND") is  a diversified  portfolio
    whose  investment  objective  is  to  seek  high  income.  The  Fund invests
    primarily in  a  diversified group  of  fixed income  securities  which  are
    selected  for high  income, including  lower rated  fixed income securities,
    convertible securities,  securities  issued  by U.S.  companies  in  foreign
    currencies, and securities issued by foreign governments and companies.

    Security Valuation - Equity securities are valued at the closing sale prices
reported  on recognized securities  exchanges or lacking any  sales, at the last
available bid price. Prices of long-term debt securities are valued on the basis
of last  reported  sales price,  or  if no  sales  are reported,  the  value  is
determined  based upon the mean of representative quoted bid or asked prices for
such securities, or,  if such prices  are not available,  at prices provided  by
market  makers, or at prices for  securities of comparable maturity, quality and
type. Short-term debt instruments with remaining maturities of less than 60 days
are valued at amortized cost, unless the Trustees determine that amortized  cost
does not reflect the fair value of such obligations. Securities for which market
quotations are not readily available are valued at fair value determined in good
faith  by or under direction of the Trustees of the Trust. The books and records
of the  Funds are  maintained  in U.S.  dollars.  Securities quoted  in  foreign
currencies  are translated into in U.S. dollars based on the prevailing exchange
rates on that day.  The Adviser uses independent  pricing services to price  the
Funds' securities.

    Security  Transactions,  Investment  Income, Expenses  and  Distributions to
Shareholders - Security transactions  are recorded on  the trade date.  Realized
gains  or losses on sales  of investments are calculated  on the identified cost
basis. Interest income is recorded on  the accrual basis except when  collection
is  not  expected;  discounts are  accrued,  and  premiums amortized  to  par at
maturity; dividend income is recorded on the ex-dividend dates. Income, expenses
(except class  specific  expenses), and  realized/unrealized  gains/losses,  are
allocated  proportionately to each  class of shares based  upon the relative net
asset value  of outstanding  shares. Dividends  from net  investment income  are
declared  and  paid monthly  by the  Total  Return Fund,  and declared  and paid
quarterly by the Income and Growth  Fund. Distributions of net realized  capital
gains, if any, are declared annually; however, to the extent that a net realized
capital  gain can be reduced by a capital  loss carryover, such gain will not be
distributed.

    Net realized and  unrealized gain  (loss) on  foreign currency  transactions
represents the foreign exchange.

    (1)  gains and losses from  the sale of holdings  of foreign currencies, (2)
gains and losses between trade date and settlement date on investment securities
transactions and forward exchange contracts, and  (3) gains and losses from  the
difference  between amounts of  interest and dividends  recorded and the amounts
actually received.

    The Funds may  periodically make  reclassifications among  certain of  their
capital  accounts  as a  result of  the timing  and characterization  of certain
income and capital  gains distributions determined  annually in accordance  with
federal  tax  regulations which  may differ  from generally  accepted accounting
principles.

    Repurchase Agreements - The Funds' Custodian takes possession of  collateral
pledged  for investments in repurchase  agreements. The underlying collateral is
valued daily on  a marked-to-market basis  to assure that  the value,  including
accrued  interest, is at  least equal to  the repurchase price.  In the event of
default of the obligation to repurchase,  the Funds have the right to  liquidate
the  collateral and apply the proceeds in satisfaction of the obligation. If the
seller defaults  and the  value  of the  collateral  declines or  if  bankruptcy
proceedings   are  commenced  with  respect  to  the  seller  of  the  security,
realization of the collateral by the Funds may be delayed or limited.

                                                                              21
<PAGE>
      NORTHSTAR ADVANTAGE TRUST
      NOTES TO FINANCIAL STATEMENTS - OCTOBER 31, 1995

    Federal Income  Taxes  -  The  Trust intends  to  comply  with  the  special
provisions of the Internal Revenue Code available to investment companies and to
distribute  all  of the  taxable net  income  to their  respective shareholders.
Therefore, no Federal income tax provision or excise tax provision is required.
    Organization Costs -  Costs incurred  by the  Trust in  connection with  its
organization  of each  Fund have  been deferred and  are being  amortized over a
period of five  years from the  date the Funds  commenced operations. Each  Fund
offers three classes of shares.

NOTE 2. INVESTMENT ADVISER, ADMINISTRATOR AND DISTRIBUTOR

    Northstar  Investment Management Corporation (the  "Adviser") serves as each
Fund's investment adviser. Each Fund pays the Adviser an investment advisory fee
calculated at an annual rate  of .75% of each  Fund's average daily net  assets.
For  the twelve months ended October 31,  1995, the Adviser earned $2,099,742 in
investment   advisory   fees.   Northstar   Administrators   Corporation    (the
"Administrator"),   an  affiliate  of   the  Adviser,  serves   as  each  Fund's
administrator. The Funds  pay the Administrator  a fee calculated  at an  annual
rate  of .10% of each Fund's average daily net assets, and an annual shareholder
account servicing  fee of  $5.00,  payable semi-annually,  for each  account  of
beneficial  owners of shares. For the twelve  months ended October 31, 1995, the
Administrator earned $279,965  in administrative  fees. Northstar  Distributors,
Inc.  (the "Distributor"), an affiliate of the Adviser and the Administrator, is
the distributor  of each  Fund's shares.  Under separate  Plans of  Distribution
pertaining  to  Class  A,  Class B,  and  Class  C shares,  the  Trust  pays the
Distributor monthly service fees at an annual rate of .25% of the average  daily
net  assets in  the case of  Class A,  Class B and  Class C  shares, and monthly
distribution fees at the annual rate of .05% of the average daily net assets  of
Class  A shares, and .75% of the average daily net assets of Class B and Class C
shares. At October 31, 1995 the  Trust owed the Distributor $224,674 in  service
and distribution fees. The Distributor also receives the proceeds of the initial
sales  charges paid by shareholders upon the purchase of Class A shares, and the
contingent deferred sales charge paid  by shareholders upon certain  redemptions
of  Class A, Class B and Class C shares. For the twelve months ended October 31,
1995, the Distributor earned the following amounts in sales charges:

<TABLE>
<CAPTION>
                                                   CLASS A   CLASS B   CLASS C
                                                   SHARES    SHARES    SHARES
                                                   --------  --------  -------
<S>                                                <C>       <C>       <C>
Initial Sales Charges                              $310,559    N/A      N/A
Contingent Deferred Sales Charges                  $ 17,754  $372,834  $6,805
</TABLE>

NOTE 3. PURCHASES AND SALES OF INVESTMENT SECURITIES

    The aggregate  cost of  purchases  and proceeds  from sales  of  investments
(excluding short-term investments) for the twelve months ended October 31, 1995,
were as follows:

<TABLE>
<CAPTION>
                                                    INCOME AND    TOTAL RETURN
                                                    GROWTH FUND       FUND
                                                   -------------  -------------
<S>                                                <C>            <C>
Aggregate Purchases                                $199,344,210   $281,322,220
Aggregate Sales                                    $133,959,339   $174,808,342
</TABLE>

NOTE 4. PORTFOLIO SECURITIES (TAX BASIS)
    The  cost of  securities for federal  income tax purposes  and the aggregate
appreciation and depreciation of securities at October 31, 1995 were as follows:

<TABLE>
<CAPTION>
                                                    INCOME AND     TOTAL RETURN
                                                    GROWTH FUND        FUND
                                                   -------------   -------------
<S>                                                <C>             <C>
Cost (tax basis)                                   $161,064,292    $188,659,480
Gross unrealized appreciated securities              17,041,061       7,607,693
Gross unrealized depreciated securities               2,500,154      10,781,473
                                                   -------------   -------------
Net unrealized appreciation/depreciation           $ 14,540,907    $ (3,173,780)
                                                   -------------   -------------
</TABLE>

NOTE 5. CAPITAL SHARE TRANSACTIONS

    Transactions in capital shares of each class of shares of each Fund for  the
twelve months ended October 31, 1995, were as follows:
<TABLE>
<CAPTION>
                                                    INCOME AND     TOTAL RETURN
                                                    GROWTH FUND        FUND
                                                   -------------   -------------
<S>                                                <C>             <C>
I. CLASS A
Shares sold                                           1,096,176      10,429,281
Reinvested dividends                                    135,106         737,521
Shares redeemed                                      (1,453,383)     (2,896,286)
                                                   -------------   -------------
Net increase (decrease)                                (222,101)      8,270,516
                                                   -------------   -------------

<CAPTION>
                                                    INCOME AND     TOTAL RETURN
                                                    GROWTH FUND        FUND
                                                   -------------   -------------
<S>                                                <C>             <C>
II. CLASS B
Shares sold                                           2,311,816      16,531,155
Reinvested dividends                                     72,181         397,287
Shares redeemed                                        (597,155)     (1,252,934)
                                                   -------------   -------------
Net increase                                          1,786,842      15,675,508
                                                   -------------   -------------
</TABLE>

22
<PAGE>
       NORTHSTAR ADVANTAGE TRUST
       NOTES TO FINANCIAL STATEMENTS - OCTOBER 31, 1995
                                                                          [LOGO]

<TABLE>
<CAPTION>
                                                    INCOME AND     TOTAL RETURN
                                                    GROWTH FUND        FUND
                                                   -------------   -------------
III. CLASS C
<S>                                                <C>             <C>
Shares sold                                           4,511,380       2,002,533
Reinvested dividends                                     82,927          52,744
Shares redeemed                                        (121,341)       (131,827)
                                                   -------------   -------------
Net increase                                          4,472,966       1,923,450
                                                   -------------   -------------
</TABLE>

    Transactions  in capital shares of each class of shares of each Fund for the
period from inception of the class offering  and ended October 31, 1994 were  as
follows:

<TABLE>
<CAPTION>
                                                    INCOME AND     TOTAL RETURN
                                                    GROWTH FUND        FUND
                                                   -------------   -------------
<S>                                                <C>             <C>
I. CLASS A
Shares sold                                           7,879,717      14,267,985
Reinvested dividends                                     95,456         363,205
Shares redeemed                                        (759,465)     (3,127,641)
                                                   -------------   -------------
Net increase                                          7,215,708      11,503,549
                                                   -------------   -------------
II. CLASS B
Shares sold                                           3,886,168       6,077,162
Reinvested dividends                                     22,686          63,887
Shares redeemed                                        (128,026)       (276,658)
                                                   -------------   -------------
Net increase                                          3,780,828       5,864,391
                                                   -------------   -------------
II. CLASS C
Shares sold                                             486,429         521,230
Reinvested dividends                                      5,029           8,953
Shares redeemed                                          (8,536)         (2,328)
                                                   -------------   -------------
Net increase                                            482,922         527,855
                                                   -------------   -------------
</TABLE>

NOTE 6. CREDIT RISK AND DEFAULTED SECURITIES

    Although  the Funds have a diversified  portfolio, the Total Return Fund had
69.97% of its portfolio invested in  lower rated and comparable quality  unrated
high yield securities. Investments in higher yield securities are accompanied by
a  greater degree of credit risk and such lower rated securities tend to be more
sensitive to economic conditions than higher rated securities. The risk of  loss
due  to default by  the issuer may  be significantly greater  for the holders of
high yielding securities,  because such securities  are generally unsecured  and
are  often subordinated to other  creditors of the issuer.  At October 31, 1995,
the Total Return Fund held Sam  Houston Race Park and Wherehouse  Entertainment,
Inc., securities in default. The aggregate value of these securities represented
$1,305,000  or .66% of the Total Return Fund's net assets. Subsequent to October
31, 1995, Burlington Motor  Holdings, Inc. in the  Total Return Fund  defaulted.
The  value of the security at October 31, 1995 represented $1,658,250 or .80% of
the Fund's net assets.

    For financial reporting purposes, it  is each Fund's accounting practice  to
discontinue accrual of income and provide an estimate for probable losses due to
unpaid interest income on defaulted bonds for the current reporting period.

NOTE 7. SECURITY LOANS

    Each  Fund may lend  its securities to brokers,  dealers and other financial
institutions in amounts up to  one third of the value  of its total assets.  The
loans  are  fully collateralized  at  all times  by  cash or  liquid  high grade
securities. As with other extensions of credit,  each Fund may bear the risk  of
delay  in recovery or even loss of  rights in the collateral should the borrower
of the securities fail financially.  The Funds receive compensation for  lending
its  securities in the form of fees or from  all or a portion of the income from
investment of the  collateral. The  Funds also continue  to earn  income on  the
securities  loaned. At October 31, 1995, the Total Return Fund had securities on
loan in aggregate value of $3,013,500 and collateral of $3,292,800.

NOTE 8. FEDERAL INCOME TAX - CAPITAL LOSS CARRYFORWARD

    At October 31, 1995, Income and  Growth Fund had capital loss  carryforwards
expiring  October 31,  2002 and 2003  of $426,333  and $1,371,400, respectively.
Total Return Fund had capital loss  carryforwards expiring October 31, 2002  and
2003 of $1,846,302 and $2,478,205, respectively.

                                                                              23
<PAGE>
       NORTHSTAR ADVANTAGE TRUST
       REPORT OF INDEPENDENT ACCOUNTANTS
                                                                          [LOGO]

To The Shareholders and Trustees of
Northstar Advantage Trust

We  have audited  the accompanying  statement of  assets and  liabilities of the
Northstar Advantage Trust, (comprising the Northstar Advantage Income and Growth
Fund and the Northstar Advantage High Total Return Fund (the "Funds")) including
the portfolios  of  investments,  as  of  October  31,  1995,  and  the  related
statements  of  operations,  the statement  of  changes  in net  assets  and the
financial highlights for the year then ended and for the period November 8, 1993
(commencement of operations) to October 31, 1994. These financial statements and
financial highlights  are  the responsibility  of  the Trust's  management.  Our
responsibility  is  to  express an  opinion  on these  financial  statements and
financial highlights based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted   auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance  about  whether  the  financial  statements  and  financial
highlights  are free of material misstatement. An audit includes examining, on a
test basis, evidence  supporting the  amounts and disclosures  in the  financial
statements.  Our  procedures included  confirmation  of securities  owned  as of
October 31, 1995 by correspondence with the custodian and brokers. An audit also
includes assessing the accounting principles used and significant estimates made
by  management,  as   well  as  evaluating   the  overall  financial   statement
presentation.  We believe  that our  audits provide  a reasonable  basis for our
opinion.

In our opinion, the  financial statements and  financial highlights referred  to
above  present fairly, in all material  respects, the financial position of each
of the respective Funds constituting the Northstar Advantage Trust as of October
31, 1995, the results of their operations, the changes in their net assets,  and
the  financial  highlights  for  each  of  the  periods  referred  to  above, in
conformity with generally accepted accounting principles.

Coopers & Lybrand L.L.P.
New York, New York
December 15, 1995

24
<PAGE>
                                                                          [LOGO]

<TABLE>
<S>                        <C>                        <C>
                                   TRUSTEES

Paul S. Doherty                 Mark L. Lipson                   John G. Turner
Robert B. Goode               David W. C. Putnam               David W. Wallace
Alan L. Gosule                   John R. Smith                 Marjory Williams
</TABLE>

<TABLE>
<S>                                     <C>
                              PRINCIPAL OFFICERS

John G. Turner - Chairman                 Ernest N. Mysogland - Vice President
Mark L. Lipson - President                 Geoffrey Wadsworth - Vice President
                                                Lisa Hurley - Vice President &
Robert Thomas - Vice President                                       Secretary
                                              Agnes Mullady - Vice President &
Thomas Ole Dial - Vice President                                     Treasurer
</TABLE>

<TABLE>
<S>                                     <C>
          INVESTMENT ADVISER                        ADMINISTRATOR

         NORTHSTAR INVESTMENT            NORTHSTAR ADMINISTRATORS CORPORATION
        MANAGEMENT CORPORATION                    Two Pickwick Plaza
          Two Pickwick Plaza                     Greenwich, CT 06830
         Greenwich, CT 06830

                                                    TRANSFER AGENT
             DISTRIBUTOR                           FUND ACCOUNTANT

     NORTHSTAR DISTRIBUTORS, INC.        THE SHAREHOLDER SERVICES GROUP, INC.
          Two Pickwick Plaza                      One Exchange Place
         Greenwich, CT 06830                       Boston, MA 02109

                                  CUSTODIAN

                           CUSTODIAL TRUST COMPANY
                             101 Carnegie Center
                           Princeton, NJ 08540-6231
</TABLE>

                                                                              25
<PAGE>
                 (This page has been left blank intentionally.)


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission