TRIMERIS INC
10-Q, 1999-11-15
COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH
Previous: CMI INDUSTRIES INC, 10-Q, 1999-11-15
Next: EMAGISOFT TECHNOLOGIES INC, 8-K, 1999-11-15



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES
    EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                For the transition period from _______ to _______

        -----------------------------------------------------------------

                         Commission File Number 0-23155

                                 TRIMERIS, INC.
             (Exact name of registrant as specified in its charter)

            Delaware                                           56-1808663
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                            Identification No.)


                              4727 University Drive
                          Durham, North Carolina 27707
          (Address of principal executive offices, including zip code)

       Registrant's telephone number, including area code: (919) 419-6050


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. [x] Yes [ ] No




       The number of shares outstanding of the registrant's common stock as of
November 11, 1999 was 13,712,515.



<PAGE>
<TABLE>
<CAPTION>
                                 TRIMERIS, INC.
                          (A Development Stage Company)
                                    FORM 10-Q

                  For the Nine Months Ended September 30, 1999

                                      INDEX

<S>              <C>                                                                          <C>
PART 1.        FINANCIAL INFORMATION                                                         Page
- -------        ---------------------                                                         ----

Item 1.        Financial Statements
               --------------------

               Balance Sheets as of  September 30, 1999 (unaudited) and
               December 31, 1998                                                                1

               Statements of Operations (unaudited) for the Three and Nine Months
               Ended September 30, 1999 and 1998 and Period From
               Inception (January 7, 1993) Through September 30, 1999                           2

               Statements of Cash Flows (unaudited) for the Nine Months Ended
               September 30, 1999 and 1998 and Period From
               Inception (January 7, 1993) Through September 30, 1999                           3

               Notes to Financial Statements (unaudited)                                        4

Item 2.        Management's Discussion and Analysis of Financial Condition
               -----------------------------------------------------------
               and Results of Operations                                                        6
               -------------------------

Item 3.        Quantitative and Qualitative Disclosures  About Market Risk                     13
               -----------------------------------------------------------

PART II.       OTHER INFORMATION
- --------       -----------------

Item 1.        Legal Proceedings                                                               14
               -----------------

Item 2.        Changes in Securities and Use of Proceeds                                       14
               -----------------------------------------

Item 3.        Defaults Upon Senior Securities                                                 14
               -------------------------------

Item 4.        Submission of Matters to a Vote of Security Holders                             14
               ---------------------------------------------------

Item 5.        Other Information                                                               14
               -----------------

Item 6.        Exhibits and Reports on Form 8-K                                                15
               --------------------------------

Signature Page                                                                                 16
- --------------

Exhibit Index                                                                                  17
- -------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                          PART 1. FINANCIAL INFORMATION
                          -----------------------------

Item 1.  Financial Statements
         --------------------
                                 TRIMERIS, INC.
                          (A Development Stage Company)
                                 BALANCE SHEETS
                        (in thousands, except par value)


                                                                        December 31,      September 30,
                                                                           1998               1999
                                                                                           (unaudited)
                                                                       --------------      -----------
ASSETS
Current assets:
<S>                                                                     <C>              <C>
   Cash and cash equivalents                                            $    16,920      $    25,899
   Short-term investments                                                     3,256           19,798
   Accounts receivable                                                           68               27
   Receivable from Roche                                                          -            2,278
   Prepaid expenses                                                             321              219
                                                                        -----------       ----------
     Total current assets                                                    20,565           48,221

Property, furniture and equipment, net                                        1,598            2,017
                                                                        -----------       ----------
Other assets:
   Exclusive license agreement, net                                              27               25
   Patent costs, net                                                            534              674
   Equipment deposits                                                           147              207
   Other, net                                                                     1                -
                                                                        -----------       ----------
     Total other assets                                                         709              906
                                                                        -----------       ----------
     Total assets                                                       $    22,872       $   51,144
                                                                        ===========       ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                                     $     1,176       $      712
   Current installments of capital lease obligations                            471              600
   Accrued compensation                                                         829            1,118
   Accrued expenses                                                           1,527            3,698
                                                                        -------------     ----------
     Total current liabilities                                                4,003            6,128
Capital lease obligations, less current installments                            853            1,030
                                                                        -----------       ----------
     Total liabilities                                                        4,856            7,158
                                                                        -----------       ----------
Commitments and contingencies
Stockholders' equity:
   Series A, B, C, and D preferred stock at $.001 par value per share, 10,000
     shares authorized, zero shares issued and outstanding at December 31,
     1998 and September 30, 1999 (unaudited)                                     --               --
   Common Stock at $.001 par value per share, 30,000 shares authorized, 10,637
     and 13,703 shares issued and outstanding at December 31, 1998 and
     September 30, 1999 (unaudited)                                              11               14
   Additional paid-in capital                                                68,406          103,147
   Deficit accumulated during the development stage                         (48,395)         (55,705)
   Deferred compensation                                                     (1,788)          (3,362)
   Notes receivable from stockholders                                          (218)            (108)
                                                                        ------------      -----------
     Net stockholders' equity                                                18,016           43,986
                                                                        -----------       ----------
     Total liabilities and stockholders' equity                         $     22,872      $   51,144
                                                                        ============      ==========
</TABLE>
                 See accompanying notes to financial statements.

                                       1
<PAGE>
<TABLE>
<CAPTION>
                                 TRIMERIS, INC.
                          (A Development Stage Company)
                            STATEMENTS OF OPERATIONS
                      (in thousands, except per share data)
                                   (unaudited)

                                                                                            Cumulative
                                                                                          From Inception
                                          Three Months               Nine Months         (January 7, 1993)
                                       Ended September 30,       Ended September 30,      To September 30,
                                      1998           1999           1998       1999             1999
                                      ----           ----           ----       ----             ----

<S>                                 <C>            <C>          <C>         <C>              <C>
Revenue                             $     95       $  10,000    $     270   $  10,081        $    11,034
                                    --------       ---------    ---------   ---------        -----------
Operating expenses:
   Research and development            4,135           4,477       11,368      13,516             52,267
   General and administrative            994           1,741        3,221       4,883             16,911
                                    --------       ---------    ---------   ---------        -----------
     Total operating
       expenses                        5,129           6,218       14,589      18,399             69,178
                                    --------       ---------    ---------   ---------        -----------

Operating income (loss)               (5,034)          3,782      (14,319)     (8,318)           (58,144)
                                    ---------      ---------    ----------  ----------       ------------
Other income (expense):
   Interest income                       395             633        1,433       1,121              3,582
   Interest expense                      (41)            (28)         (91)       (113)            (1,143)
                                    ---------      ----------   ----------  ----------       ------------
                                         354             605        1,342       1,008              2,439
                                    --------       ---------    ---------   ---------        -----------

   Net income (loss)                $ (4,680)      $   4,387    $ (12,977)  $  (7,310)       $   (55,705)
                                    =========      =========    ==========  ==========       ============

Basic net income (loss) per share   $    (0.44)    $    0.32    $    (1.22) $   (0.61)
                                    ===========    =========    =========== ==========
Basic weighted average
   shares used in per share
   computations                       10,662          13,778       10,639      12,067
                                    ========       =========    =========   =========
Diluted net income (loss)
    per share                       $    (0.44)    $    0.30      $    (1.22) $    (0.61)
                                    ===========    =========      =========== ===========
Diluted weighted average
   shares used in per share
   computations                         10,662        14,570         10,639      12,067
                                      ========     =========      =========   =========
</TABLE>
                 See accompanying notes to financial statements.

                                       2
<PAGE>
<TABLE>
<CAPTION>
                                 TRIMERIS, INC.
                          (A Development Stage Company)
                            STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)
                                                                                           Cumulative
                                                                                         From Inception
                                                              Nine Months Ended         (January 7, 1993)
                                                                 September 30,           To September 30,
                                                             1998             1999              1999
                                                             ----             ----              ----


Cash flows from operating activities:
<S>                                                       <C>              <C>               <C>
   Net loss                                               $(12,977)        $ (7,310)         $(55,705)
   Adjustments to reconcile net loss to net cash
     used by operating activities:
     Depreciation                                             413               689             3,484
     Other amortization                                        12                10                59
     Amortization of deferred compensation                    450               757             1,850
     401(K) plan stock match                                    -                 -               236
     Provision for equipment held for resale                    -                 -                61
     Stock issued for consulting services                       -                 -                 5
     Stock issued to repay interest on notes to
       stockholders                                             -                 -               195
     Debt issued for research and development                   -                 -               194
     Loss on disposal of property and equipment                 -                 -                16
   Changes in operating assets and liabilities:
       Accounts receivable and loans to employees              45            (2,237)           (2,305)
       Prepaid expenses                                      (217)              102              (219)
       Other assets                                           (62)              (67)             (215)
       Accounts payable                                        58              (464)              712
       Accrued compensation                                    89               289             1,118
       Accrued expenses                                       111             2,171             3,608
                                                          -------          --------          --------
         Net cash used by operating activities            (12,078)           (6,060)          (46,906)
                                                          --------         ---------         ---------
Cash flows from investing activities:
   Sales (purchases) of short-term investments              1,461           (16,542)          (19,798)
   Purchases of property and equipment                       (257)             (442)           (1,289)
   Equipment held for resale                                    -                 -               (61)
   Organization costs                                           -                 -                (8)
   Patent costs                                               (89)             (140)             (688)
                                                          --------         ---------         ---------
         Net cash provided (used) by investing activities   1,115           (17,124)          (21,844)
                                                          -------          ---------         ---------
Cash flows from financing activities:
   Proceeds from issuance of notes payable                      -                 -             6,150
   Lease costs                                                  -                 -               (13)
   Principal payments under capital lease obligations        (326)             (360)           (2,598)
   Proceeds from issuance of Common Stock                       -                 -                31
   Proceeds from issuance of Preferred Stock                    -                 -            23,896
   Proceeds from public offerings, net                          -            31,357            65,889
   Proceeds from exercise of stock options                      7               983             1,002
   Proceeds from employee stock purchase plan exercise        182                73               328
   Repayment of notes receivable from stockholders              -               110               160
   Stock issuance costs                                         -                 -              (196)
                                                          -------          --------          ---------
         Net cash provided (used) by financing activities    (137)           32,163            94,649
                                                          --------         --------          --------
Net increase (decrease) in cash and cash equivalents      (11,100)            8,979            25,899
Cash and cash equivalents, beginning of period             32,557            16,920                 -
                                                          -------          --------          --------
Cash and cash equivalents, end of period                  $21,457           $25,899           $25,899
                                                          =======           =======           =======
</TABLE>
                 See accompanying notes to financial statements.

                                       3
<PAGE>
                                 TRIMERIS, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                   (unaudited)

1. BASIS OF PRESENTATION

   Trimeris,  Inc.  (the  "Company")  was  incorporated  on  January  7, 1993 to
discover  and develop  novel  therapeutic  agents that block viral  infection by
inhibiting  viral fusion with host cells.  These financial  statements have been
prepared in accordance with Statement of Financial  Accounting  Standards No. 7,
"Accounting and Reporting by Development  Stage  Enterprises,"  to recognize the
fact  that  the  Company  is  devoting  substantially  all  of  its  efforts  to
establishing a new business and planned principal operations have not commenced.

   The  accompanying  unaudited  financial  statements  have  been  prepared  in
accordance  with  generally  accepted   accounting   principles  and  applicable
Securities   and  Exchange   Commission   regulations   for  interim   financial
information.  Certain information and footnote  disclosures normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  condensed  or  omitted  pursuant  to the  Securities  and
Exchange  Commission  rules and regulations.  In the opinion of management,  all
adjustments  (consisting only of normal recurring  adjustments)  necessary for a
fair  presentation  of financial  position and results of  operations  have been
made.  Operating  results for interim periods are not necessarily  indicative of
results which may be expected for a full year. The information  included in this
Form 10-Q should be read in conjunction  with the Risk Factors and  Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
sections and the 1998  financial  statements  and notes thereto  included in the
Company's 1998 Form 10-K filed with the  Securities  and Exchange  Commission on
March 31, 1999 and the Company's  Registration Statement on Form S-3 as declared
effective by the Securities and Exchange Commission on May 26, 1999.

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
reported  amounts of revenues and expenses during the reporting  period.  Actual
results could differ from those estimates.

2. BASIC NET INCOME (LOSS) PER SHARE

   For periods  beginning  with the year ended  December 31,  1997,  the Company
adopted SFAS No. 128,  "Earnings Per Share" ("SFAS No. 128"). In accordance with
this  statement,  primary net income  (loss) per common  share is replaced  with
basic income  (loss) per common share which is calculated by dividing net income
(loss)  by the  weighted-average  number of common  shares  outstanding  for the
period after  certain  adjustments  described  below.  Fully  diluted net income
(loss) per common share is replaced  with  diluted net income  (loss) per common
share  reflecting  the maximum  dilutive  effect of common stock  issuable  upon
exercise of stock options,  stock warrants,  and conversion of preferred  stock.
Diluted net loss per common share is the same as basic net loss per common share
for all periods other than the three months ended  September 30, 1999, as common
equivalent  shares  from  stock  options  and  stock  warrants,  would  have  an
antidilutive  effect.  Prior period per share data has been  restated to reflect
the  adoption  of SFAS No. 128.  In  accordance  with  Securities  and  Exchange
Commission  Staff  Accounting  Bulletin No. 83 ("SAB 83"), all common shares and
common  equivalent  shares  issued during the  twelve-month  period prior to the
initial filing of the registration  statement  relating to the Company's initial
public offering, even when anti-dilutive,  have been included in the calculation
as if they were  outstanding  for all periods,  using the treasury stock method.
The basic net loss per common share gives  retroactive  effect to the conversion
of all  outstanding  shares of Preferred  Stock into 6,261,615  shares of Common
Stock upon the completion of the Company's  initial  public  offering in October
1997.

                                       4
<PAGE>
3. STATEMENTS OF CASH FLOWS

   Interest  of  approximately  $91,000  and  $113,000  was paid during the nine
months  ended  September  30,  1998 and 1999,  respectively.  Capital  leases of
$1,064,000  and $666,000 were  incurred for the nine months ended  September 30,
1998 and 1999, respectively for the purchase of new furniture and equipment.

4. PUBLIC OFFERINGS OF STOCK

   In October 1997,  the Company  closed its initial  public  offering of common
stock at $12 per share. The net proceeds of the offering, including the proceeds
received in  connection  with the exercise of the  Underwriters'  over-allotment
option which closed in November  1997,  were  approximately  $34.5 million after
deducting applicable issuance costs and expenses.  In connection with the public
offering,  all the  outstanding  preferred  stock was converted  into  6,261,615
shares of the Company's common stock.

   In June 1999, the Company closed a public  offering of common stock at $11.75
per share. The net proceeds of the offering,  including the proceeds received in
connection with the exercise of the Underwriters'  over-allotment  option,  were
approximately  $31.4  million  after  deducting  applicable  issuance  costs and
expenses.

5. STOCK SPLIT

   Effective  July 11, 1997,  the Company  declared a one for eight and one-half
reverse  stock  split  for  common  stockholders.  This  stock  split  has  been
retroactively applied and all periods presented have been restated.

6. ROCHE COLLABORATION

   In July 1999, the Company  announced an agreement with  Hoffmann-La  Roche to
develop and market T20 and T1249 worldwide. In the United States and Canada, the
Company and Roche will share  equally  development  expenses and profits for the
two  fusion  inhibitors.  Outside  of these two  countries,  Roche will fund all
development  costs and pay the Company royalties on net sales of these products.
Roche  made an initial  cash  payment to the  Company  of $10  million  and will
provide up to an additional $78 million in cash and funding upon  achievement of
developmental, regulatory and commercial milestones.

                                       5
<PAGE>
Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

   This  discussion  of our  financial  condition  and the results of operations
should be read  together  with the  financial  statements  and  notes  contained
elsewhere  in this Form  10-Q.  Certain  statements  in this  section  and other
sections are  forward-looking.  While we believe these  statements are accurate,
our business is dependent on many  factors,  some of which are  discussed in the
"Risk  Factors"  and  "Business"  sections of our Form 10-Q for the three months
ended March 31, 1999 filed with the  Securities  and Exchange  Commission on May
17, 1999 and our Registration Statement on Form S-3 as declared effective by the
Securities and Exchange  Commission on May 26, 1999. These factors include,  but
are not limited to: that we are an early stage company with an uncertain future;
that we have never made  money and expect our losses to  continue;  that we will
need to raise  additional  funds in the  future;  that our  quarterly  operating
results  are  subject  to  fluctuations  and you  should  not rely on them as an
indication  of our future  results;  that we are heavily  dependent  on our lead
product candidate,  T20; that we face many  uncertainties  relating to our human
clinical  trial  results  and  clinical  trial  strategy;  that HIV may  develop
resistance  to our drug  candidates;  that we have no  experience  manufacturing
pharmaceutical  products;  that we face risks associated with  manufacturing T20
and T1249;  that our business is based on novel  technology  and is highly risky
and  uncertain;   that  we  are  dependent  on  third-party   contract  research
organizations;  that we have no sales,  marketing or distribution  capabilities;
that our stock price is highly volatile;  that we depend on  collaborations  and
licenses  with  others;  that  there  is  uncertainty  relating  to  third-party
reimbursement  and health care reform  measures  which could limit the amount we
will be able to charge for our  products;  that there is  uncertainty  regarding
patents and  proprietary  rights;  that we are subject to  extensive  government
regulation;  that our products may not receive regulatory approval; that we face
intense  competition;  that we use hazardous  materials;  that we are exposed to
product  liability  risks;  that we depend upon certain key  personnel  and face
risks relating to our ability to attract and retain key  personnel;  that we may
be adversely affected by Year 2000 issues;  that future sales of common stock by
our existing  stockholders  could adversely  affect our stock price; and that we
have implemented  certain  anti-takeover  provisions.  Many of these factors are
beyond our control and any of these and other factors could cause actual results
to differ materially from the forward-looking  statements made in this 10-Q. The
results of our previous  clinical trials are not  necessarily  indicative of the
results  of future  clinical  trials.  We  undertake  no  obligation  to release
publicly the results of any revisions to the  statements  contained in this Form
10-Q to  reflect  events or  circumstances  that  occur  subsequent  to the date
hereof.

OVERVIEW

   We began our operations in January 1993 and are a development  stage company.
Accordingly,   we  have  a  limited  operating  history.  Since  our  inception,
substantially all of our resources have been dedicated to:

o the development, patenting, preclinical testing and clinical trials of T20,

o the development of a manufacturing process for T20,

o production of drug material for future clinical trials, and

o research and development and  preclinical  testing of other potential  product
  candidates.

   We have lost money since  inception  and, as of September  30,  1999,  had an
accumulated  deficit of  approximately  $55.7 million.  We have received revenue
only from federal small business innovative research grants,  otherwise known as
SBIR grants, an investigative  contract,  and an initial  collaboration  payment
from Roche,  and have not generated any revenue from product sales or royalties.
We may never generate any revenue from product sales or royalties.

                                       6
<PAGE>
   Development of current and future drug  candidates  will require  significant
additional,  time-consuming  and costly  research and  development,  preclinical
testing and extensive  clinical  trials prior to  submission  of any  regulatory
application  for commercial use. We expect to incur  substantial  losses for the
foreseeable   future  and  expect   losses  to  increase  as  our  research  and
development,  preclinical  testing,  drug  production and clinical trial efforts
expand.  The amount and timing of our  operating  expenses  will  depend on many
factors, including:

o the status of our research and development activities,

o product candidate  discovery and development  efforts,  including  preclinical
  testing and clinical trials,

o the timing of regulatory actions,

o the costs involved in preparing, filing, prosecuting,  maintaining, protecting
  and enforcing patent claims and other proprietary rights,

o our  ability  to work with Roche to  manufacture,  develop,  sell,  market and
  distribute T20 and T1249,

o technological and other changes in the competitive landscape,

o changes in our existing  research and development  relationships and strategic
  alliances,

o evaluation of the commercial viability of potential product candidates, and

o other factors, many of which are outside of our control.

   As a result,  we believe that  period-to-period  comparisons of our financial
results  in the  future  are not  necessarily  meaningful.  The past  results of
operations and results of previous clinical trials should not be relied on as an
indication of future performance.  If we fail to meet the clinical and financial
expectations  of  securities  analysts and  investors,  it could have a material
adverse  effect on the market price of our common stock.  Our ability to achieve
profitability  will depend, in part, on our own or our  collaborative  partner's
ability to successfully develop and obtain regulatory approval for T20 and other
product candidates,  and our ability to develop the capacity,  either internally
or through  relationships with third parties,  to manufacture,  sell, market and
distribute approved products, if any. We may never generate significant revenues
or achieve profitable operations.

RESULTS OF OPERATIONS

COMPARISON OF THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1999

REVENUE.  Total  revenue  increased  from  $95,000  for the three  months  ended
September  30, 1998 to $10.0  million for the three months ended  September  30,
1999.  Total revenue for the three months ended  September 30, 1998 was entirely
derived from SBIR grants. Total revenue for the three months ended September 30,
1999  consisted  entirely  of the  non-refundable  payment  from  Roche  for the
initiation of our collaboration for the development of T20 and T1249.

                                       7

<PAGE>
RESEARCH AND DEVELOPMENT EXPENSES.  Total research and development expenses were
$4.1 million and $4.5 million for the three months ended  September 30, 1998 and
1999, respectively. Gross research and development expenses increased during the
three months ended September 30, 1999 because we:

o continued two Phase II clinical trials for T20,

o continued a Phase I clinical trial for T1249, and

o continued manufacturing process development and purchase of drug material from
  third party manufacturers to supply future clinical trials.

However,  net research and development expenses decreased because Roche paid 50%
of the  development  costs incurred  during the three months ended September 30,
1999 for T20 and T1249 as required by our collaboration agreement.

Total  research  personnel  were  49 and 54 at  September  30,  1998  and  1999,
respectively.   We  expect  research  and  development  expenses,   net  of  the
reimbursements  for T20 and T1249  development  costs from  Roche,  to  increase
substantially in the future due to:

o continued preclinical research and testing of product candidates,

o expanded clinical trials for T20, T1249 and other product candidates,

o the manufacture of drug material for these trials, and

o increased number of personnel to support these activities.

GENERAL AND ADMINISTRATIVE  EXPENSES.  Total general and administrative expenses
were $1.0 million and $1.7 million for the three months ended September 30, 1998
and  1999,  respectively.  Expenses  increased  during  the three  months  ended
September 30, 1999 because we:

o accrued severance costs for our former President,

o added personnel to support our growth, and

o incurred professional fees to support our growth.

We expect  administrative  expenses  to  increase  in the future to support  the
anticipated expansion of product development activities.

OTHER INCOME (EXPENSE).  Other income (expense)  consists of interest income and
expense. Total other income was $354,000 and $605,000 for the three months ended
September  30, 1998 and 1999,  respectively.  The  increase was due to increased
interest income because of higher cash and investment  balances during the three
months ended  September  30, 1999 due to our public  offering of stock closed in
June 1999.

COMPARISON OF NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1999

REVENUE.  Total  revenue  increased  from  $270,000  for the nine  months  ended
September 30, 1998 to $10,081,000  for the nine months ended September 30, 1999.
Total  revenue for the nine months ended  September  30, 1998 and 1999  included
$270,000 and $81,000, respectively,  derived from SBIR grants. Total revenue for
the nine  months  ended  September  30,  1999 also  included  the $10.0  million
non-refundable  payment from Roche for the initiation of our  collaboration  for
the development of T20 and T1249.

                                       8
<PAGE>
RESEARCH AND DEVELOPMENT EXPENSES.  Total research and development expenses were
$11.4 million and $13.5 million for the nine months ended September 30, 1998 and
1999,  respectively.  Expenses  increased during the nine months ended September
30, 1999 because we:

o completed one Phase II clinical  trial and initiated two  additional  Phase II
  clinical trials for T20,

o completed  preclinical studies,  filed an IND and initiated a Phase I clinical
  trial for T1249, and

o continued manufacturing process development and purchase of drug material from
  third party manufacturers to supply future clinical trials.

Roche paid 50% of the development costs incurred for T20 and T1249 for the three
months ended September 30, 1999 as required by our collaboration agreement.

Total  research  personnel  were  49 and 54 at  September  30,  1998  and  1999,
respectively.   We  expect  research  and  development  expenses,   net  of  the
reimbursements  for T20 and T1249  development  costs from  Roche,  to  increase
substantially in the future due to:

o continued preclinical research and testing of product candidates,

o expanded clinical trials for T20, T1249 and other product candidates,

o the manufacture of drug material for these trials, and

o increased number of personnel needed to support these activities.

GENERAL AND ADMINISTRATIVE  EXPENSES.  Total general and administrative expenses
were $3.2 million and $4.9 million for the nine months ended  September 30, 1998
and  1999,  respectively.  Expenses  increased  during  the  nine  months  ended
September 30, 1999 because we:

o accrued  severance costs for our former Chief Executive Officer and our former
  President,

o initiated and completed market research on the sales potential of T20,

o added personnel to support our growth, and

o incurred professional fees to support our growth.

We expect  administrative  expenses  to  increase  in the future to support  the
expansion of product development activities.

OTHER INCOME (EXPENSE).  Other income (expense)  consists of interest income and
expense.  Total other income was $1.3 million and $1.0 for the nine months ended
September  30, 1998 and 1999,  respectively.  The  decrease was due to decreased
interest income because of lower average cash and investment balances during the
nine months ended September 30, 1999.

                                       9
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

   Since  inception,  we have  financed  our  operations  primarily  through the
private placement of equity  securities,  the issuance of notes to stockholders,
equipment lease financing, an initial public offering of common stock in October
1997 and a public  offering  of  common  stock in June  1999.  Net cash  used by
operating  activities  was $12.1  million  and $6.1  million for the nine months
ended  September  30, 1998 and 1999,  respectively.  The cash used by  operating
activities was used primarily to fund research and development  relating to T20,
T1249,  and other  product  candidates,  and decreased for the nine months ended
September  30, 1999  because of the $10.0  million  non-refundable  payment from
Roche for the  initiation of our  collaboration  for the  development of T20 and
T1249.  Cash  provided by  investing  activities  was $1.1  million for the nine
months ended September 30, 1998 and cash used by investing  activities was $17.1
million for the nine months ended  September 30, 1999. The increase for the nine
months  ended  September  30,  1999  was  due  to  the  purchase  of  short-term
investments as a result of our public offering of common stock in June 1999.

   As of September 30, 1999,  we had $45.7 million in cash and cash  equivalents
and  short-term-investments,  compared to $20.2 million as of December 31, 1998.
The increase is primarily a result of the closing of a public offering of common
stock in June 1999,  which  resulted  in net  proceeds  of  approximately  $31.4
million,  and the  $10.0  million  non-refundable  payment  from  Roche  for the
initiation of our  collaboration for the development of T20 and T1249, less cash
used by operating activities.

   We have  experienced  negative cash flows from operations since our inception
and do not  anticipate  generating  sufficient  positive  cash flows to fund our
operations   in  the   foreseeable   future.   Although  we  expect  to  receive
reimbursement  for 50% of the development costs for T20 and T1249 from Roche, we
have expended, and expect to continue to expend in the future, substantial funds
to pursue our product candidate and compound discovery and development  efforts,
including:

o expenditures for clinical trials of T20, T1249 and other product candidates,

o research and development and preclinical testing of other product candidates,

o manufacture of drug material, and

o the development of our proprietary technology platform.

   As of September 30, 1999, we had commitments of  approximately  $18.0 million
to purchase product  candidate  materials and fund various clinical studies over
the next fifteen months, and expect to expend approximately  $650,000 in capital
expenditures  during the remainder of 1999.  The majority of these  expenditures
will be shared  equally by Roche under our  development  and  license  agreement
signed in July 1999.  Under  this  development  and  license  agreement,  we are
obligated to share equally the future development expenses for T20 and T1249 for
the United States and Canada.  Our share of these  expenditures  may be financed
with capital or operating  leases,  debt or working capital.  We expect that our
existing capital resources,  together with the interest earned thereon,  will be
adequate  to fund  our  capital  requirements  through  1999.  We  believe  that
substantial additional funds will be required after 1999.

   If adequate funds are not available, we will be required to delay, scale-back
or  eliminate  certain  preclinical  testing,  clinical  trials and research and
development  programs,  including  our  collaborative  efforts  with  Roche.  In
addition,  we will be required to obtain additional  funds,  which may be raised
through  equity or debt  financings.  If we raise funds by selling  equity,  our
stockholders'   interest  may  be  diluted.  Any  debt  financings  may  contain
restrictive  terms  that  limit  our  operating  flexibility.   Additionally  or
alternatively,  we may have to attempt to obtain funds through arrangements with
collaborative  partners.  These partners may require us to relinquish  rights to
our  technologies  or product  candidates  or to reduce  our share of  potential
profits.  This could have a material  adverse effect on our business,  financial
condition or results of operations.

                                       10
<PAGE>
YEAR 2000 COMPLIANCE

   STATE OF READINESS.  We have adopted a Year 2000 compliance plan and formed a
team to identify and resolve any Year 2000 issues that may affect our  business.
Our compliance  plan has four phases:  inventory,  assessment,  remediation  and
testing.  We  have  completed  an  inventory  of all of  our  computer  systems,
computer-related  equipment and equipment with embedded processors. We have also
completed the assessment of our systems.  Although we cannot control whether and
how third  parties  will  address the Year 2000  issue,  we have  contacted  the
majority of our critical vendors and suppliers to assess their ability to ensure
smooth delivery of products without disruptions caused by Year 2000 problems. In
the course of our  assessment,  we have not yet  identified any Year 2000 issues
that would  affect our ability to do  business;  however,  we may be affected by
Year 2000  issues.  We have  identified  necessary  repairs or  replacements  to
equipment and software to achieve Year 2000 compliance and are in the process of
making these repairs. We have also begun testing these repairs and replacements.
We anticipate that all testing will be completed by November 1999.

   COSTS.  We have  not  prepared  estimates  of costs to  remediate  Year  2000
problems;  however,  based on currently  available  information,  including  the
results of our assessment to date and our replacement schedule for equipment, we
do not  believe  that the costs  associated  with Year 2000  compliance  will be
material.

   RISKS.  Although we believe that our Year 2000 compliance plan is adequate to
address Year 2000 concerns,  we may experience negative consequences as a result
of  undetected  defects  or the  non-compliance  of third  parties  with whom we
interact.  Furthermore,  there may be a delay in, or increased costs  associated
with, the  implementation  of corrections  as the Year 2000  compliance  plan is
performed,  such as unexpected  costs of equipment  repair.  If realized,  these
risks  could  result in a material  adverse  effect on our  business,  financial
condition and results of operations.

   We believe that our greatest risk stems from the potential  non-compliance of
our suppliers. We depend on a limited number of suppliers for certain materials,
components,  services,  including electrical service, and equipment necessary to
operate our  research  effort and our  clinical  trials.  Accordingly,  if those
suppliers are unable to process or fill our orders, provide us with services, or
otherwise  interact with us because of Year 2000 problems,  we could  experience
material adverse effects to our business.  We have contacted the majority of our
critical  suppliers and have received  responses from them regarding  their Year
2000 status.  Responses to our inquiries  regarding Year 2000 compliance in many
cases have been general and nonbinding.  To date,  substantially all respondents
indicate that their Year 2000  compliance  efforts are  progressing on schedule,
and that their computer systems either are or will be Year 2000-compliant at the
appropriate  time. A significant  majority of these respondents are presently in
the final testing phase of their Year 2000 compliance projects, and many of them
indicate that they are concurrently  developing  contingency plans. We intend to
continue  monitoring and evaluating  these third parties to the extent practical
through the end of 1999.

   CONTINGENCIES.  We have developed contingency plans for our critical systems,
such as  electrical  service,  to reduce the  likelihood of loss to our research
efforts and clinical programs due to Year 2000 failures. We have also identified
alternate  suppliers and vendors for critical services and materials provided by
vendors who have not responded to our Year 2000 inquiries.

   We believe that the Year 2000  compliance  plan  described  above reduces the
potential for disruption of operations or significant financial impact. However,
Year 2000 failures may occur.  We cannot predict with any certainty  whether our
critical  third-party  suppliers  and business  partners  will achieve Year 2000
compliance,  or whether their  failure to do so would have a material  effect on
our business.  However,  we are establishing  contingency  plans for maintaining
operations with our critical third-party  suppliers or alternative  suppliers to
minimize any disruption in our day-to-day business operations.

                                       11
<PAGE>
FACTORS THAT MAY AFFECT FUTURE RESULTS AND FINANCIAL CONDITION

CLINICAL DEVELOPMENT

   The  following  discussion  highlights  certain  aspects of our  on-going and
planned  clinical  development  programs.  The results of our previous  clinical
trials are not necessarily indicative of the results of future clinical trials.

   T20

   We are developing  T20, our first drug  candidate for HIV fusion  inhibition,
which has been  granted fast track  designation  by the FDA. T20 is currently in
Phase II clinical trials.

         PHASE II - T20-205

   In March 1999, we initiated a rollover Phase II trial to continue T20 therapy
for patients who participated in the earlier clinical trials of T20. The primary
purpose of this trial is to collect  data  relating  to the safety of  long-term
administration   of  T20.   Patients  in  this  trial  will  add  T20  to  their
individualized anti-HIV drug combinations and will remain on therapy for as long
as they demonstrate  acceptable safety and antiviral responses.  We announced 16
week results from this trial at the  Interscience  Conference  on  Antimicrobial
Agents and Chemotherapy in September 1999. Results at 16 weeks showed that 33 of
55, or 60%, of heavily  pre-treated  patients who were given T20 in  combination
with  oral  antiretroviral  agents  responded  with  a  clinically   significant
reduction  of HIV in the blood.  Indeed,  20 of the 55, or 36%, of patients  had
virus levels below the level of  quantification,  <400 copies of HIV RNA/mL.  No
patients discontinued the trial due to T20-related adverse events or intolerance
of the twice-daily subcutaneous injection of T20.

         PHASE II - T20-204 (PEDIATRIC)

   In cooperation with the Division of AIDS of the National Institute of Allergy
and Infectious Diseases, we are planning to commence a clinical trial in 1999 to
assess the safety, pharmacokinetics and preliminary antiviral activity of T20 in
children. We expect to enroll 12 HIV-infected  children. We expect to begin this
pediatric  trial in the fourth  quarter of 1999 and complete it by mid 2000.  We
will use the results  from this trial to design  larger scale  pediatric  trials
that we expect to commence  following  culmination  of this  initial  safety and
pharmacokinetic trial.

         PHASE II - T20-206

   In June 1999,  we initiated a Phase II trial that should assess the long-term
safety and efficacy of T20 when used in combination  with other anti-HIV  drugs.
The trial is designed to run for 48 weeks, with formal data evaluation at 16 and
48  weeks.  It is a  multi-site,  randomized,  controlled  comparison  of  three
different doses of T20 in combination with a background  regimen of a nucleoside
RT inhibitor,  two protease  inhibitors and a  non-nucleoside  RT inhibitor.  We
intend to collect data from up to 68 patients who complete treatment.  We expect
to have our initial data from this trial in the first half of 2000.

         PIVOTAL TRIAL

   Based on the results of these  Phase II trials,  we intend to begin a pivotal
trial in the first half of 2000 in a larger population of HIV-infected  patients
who are either  resistant  to, or  intolerant  of,  currently-approved  anti-HIV
drugs.  Historically,  pivotal trials of this type involving anti-HIV drugs have
included  approximately  300 to 400  patients  and have taken  approximately  18
months to complete.

                                       12
<PAGE>
   T1249

   We are also  developing  T1249,  our  second  drug  candidate  for HIV fusion
inhibition,  which has been granted fast track  designation by the FDA. T1249 is
currently in a Phase I clinical trial.

         PHASE I - T1249-101

   In June 1999,  we  initiated  a Phase I dose  escalation  trial to assess the
safety and  pharmacokinetics  of T1249. Four different daily doses of T1249 will
be administered  as monotherapy  for 14 days to  HIV-infected  adults by once or
twice daily subcutaneous injection.  T1249-101 will enroll up to 72 HIV-infected
individuals  at up to eight  sites in the United  States.  We expect to have our
initial data from this trial in early 2000.

RISK FACTORS

   Our business is subject to certain risks and  uncertainties.  Please read the
"Risk  Factors"  and  "Business"  sections of our Form 10-Q for the three months
ended March 31, 1999 filed with the  Securities  and Exchange  Commission on May
17, 1999 and our Registration Statement on Form S-3 as declared effective by the
Securities  and Exchange  Commission on May 26, 1999,  which  highlight  some of
these  risks.  If  any of  these  risks  materialize,  our  business,  financial
condition and results of operations could be materially adversely affected.


Item 3.  Quantitative and Qualitative Disclosures About Market Risk
         ----------------------------------------------------------

   Our exposure to market risk is primarily in our investment  portfolio.  We do
not use derivative financial instruments for speculative or trading purposes. We
have an investment  policy that sets minimum  credit  quality  standards for our
investments. The policy also limits the amount of money we can invest in any one
issue,  issuer or type of instrument.  We have not experienced any material loss
in our investment portfolio.

   The table below presents the carrying value, which is approximately  equal to
fair  market  value,  and  related  weighted-average   interest  rates  for  our
investment  portfolio at September 30, 1999.  All of our  investments  mature in
eighteen months or less.

                                                Carrying               Average
                                                 Amount               Interest
                                               (thousands)              Rate
                                               -----------              ----

Cash equivalents - fixed rate                   $ 25,138                 5.47%
Short-term investments - fixed rate               19,798                 6.07%
Overnight cash investments - fixed rate              869                 5.09%
                                             -----------             ----------
Total investment securities                     $ 45,805                 5.72%
                                                ========             ==========

                                       13
<PAGE>
                           PART II. OTHER INFORMATION
                           --------------------------

Item 1.  Legal Proceedings
         -----------------

         None.

Item 2.  Changes in Securities and Use of Proceeds
         -----------------------------------------

         (a)      Not applicable.

         (b)      Not applicable.

         (c)      Not applicable.

         (d)      Use of Proceeds:
                  ----------------

                  INITIAL PUBLIC OFFERING, OCTOBER 1997

                  The  following   information   updates  and   supplements  the
                  information  regarding use of proceeds originally filed in our
                  Form 10-Q for the quarter ended September 30, 1997, as updated
                  and  supplemented in our subsequent  periodic reports to date.
                  The registration statement on Form S-1 (File No. 333-31109) to
                  which this use of proceeds  relates was declared  effective on
                  October 6, 1997. A subsequent  registration  statement on Form
                  S-1 (File No. 333-37319) was filed pursuant to Rule 462(b) and
                  declared  effective on October 7, 1997.  Through September 30,
                  1999,  we have  expended  for  working  capital  approximately
                  $30,192,000  of the total net proceeds from our initial public
                  offering of $34,532,000. The unused proceeds of $4,340,000 are
                  invested  in  temporary   investments,   primarily  short-term
                  corporate debt securities.  All proceeds used or invested were
                  direct or indirect payments to others or payments to directors
                  and officers in the ordinary  course of business.  This use of
                  proceeds  does not  represent a material  change in the use of
                  proceeds  described in our  prospectus  filed as a part of the
                  registration statement for our initial public offering.



Item 3.  Defaults Upon Senior Securities
         -------------------------------

         Not applicable.


Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

         Not applicable.

Item 5.  Other Information
         -----------------

         Not applicable.

                                       14
<PAGE>
Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         (a)  Exhibits

              The exhibits filed as part of this  Quarterly  Report on Form 10-Q
              are  listed  on  the  Exhibit  Index  immediately  preceding  such
              exhibits and such list is incorporated herein by reference.

         (b)  Reports on Form 8-K

              We  filed a  report  on Form 8-K on July  16,  1999  under  Item 5
              describing a  collaboration  agreement  with  Hoffman-La  Roche to
              develop and market T20 and T1249.

              We filed a report on Form 8-K on  September  10, 1999 under Item 5
              describing  certain  changes in management.  On September 7, 1999,
              Mr.  Robert  Bonczek was  appointed  Acting  Chief  Administrative
              Officer and Acting Chief Financial Officer.




                                       15

<PAGE>
                                   SIGNATURES

In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.




                                          Trimeris, Inc.
                                           (Registrant)



November __, 1999               By:  /s/  DANI P. BOLOGNESI
- -----------------                    ---------------------------
                                      Dani P. Bolognesi
                                      Chief Executive Officer,
                                      and Chief Scientific Officer


November __, 1999                     /s/  ROBERT R. BONCZEK
- -----------------                     --------------------------
                                      Robert R. Bonczek
                                      Acting Chief Administrative Officer and
                                      Acting Chief Financial Officer, (Principal
                                      Financial Officer)

November __, 1999                     /s/  TIMOTHY J. CREECH
- -----------------                     --------------------------
                                      Timothy J. Creech
                                      Director of Finance and
                                      Administration,
                                      and Secretary (Principal Accounting
                                      Officer)



                                       16
<PAGE>
                                  EXHIBIT INDEX
                                  -------------





Number                            Description
- ------                            -----------


10.1                              Employment   Termination   and  General
                                  Release  Agreement between Trimeris and
                                  Matthew A. Megaro  dated  September  3,
                                  1999

11.1                              Computations of Basic Loss Per Share

27.1                              Financial Data Schedule



                                       17

              EMPLOYMENT TERMINATION AND GENERAL RELEASE AGREEMENT

     THIS EMPLOYMENT TERMINATION AND GENERAL RELEASE AGREEMENT  ("Agreement") is
made and entered into by and between Matthew A. Megaro  ("Megaro" or "Employee")
and Trimeris, Inc., a Delaware corporation (the "Company");

                              W I T N E S S E T H:


     WHEREAS,  Megaro has decided voluntarily to resign from employment with the
Company; and

     WHEREAS,  the Company and Megaro have agreed that Megaro's  employment with
the Company shall terminate,  effective as of the close of business on September
1, 1999; and

     WHEREAS, Megaro and the Company now desire to memorialize, by the execution
of this Agreement,  their  understanding with respect to all matters relating to
Megaro's termination of employment;

     NOW,  THEREFORE,  in  consideration  of the  premises  and mutual  promises
contained  herein,  as well as the  payment of the monies and other  benefits to
Megaro as hereinafter  recited,  the receipt and sufficiency of which are hereby
acknowledged by Megaro, it is agreed as follows:

     SECTION 1. TERMINATION  DATE.  Employee's tenure as an employee shall cease
as of the close of business on September 1, 1999 (the "Termination Date").

     SECTION 2. SEVERANCE  BENEFITS.  In return for Employee's  execution of and
adherence to this Agreement, including the releases that form a material part of
this Agreement,  and provided Employee does not revoke this Agreement by written
notice to the  Company or its  representative  pursuant to Section 13 (g) below,
the Company shall provide Employee with certain benefits,  including benefits to
which he would not otherwise be entitled:

     (a) SALARY CONTINUATION. The Company shall pay Megaro his regular salary in
         effect as of his  Termination  Date,  for the period  September 2, 1999
         through March 1, 2000 (the "Salary Continuation Period"), in the amount
         of Sixteen  Thousand One Hundred Ninety Eight Dollars  ($16,198.00) per
         month for a total  amount  during  the  Salary  Continuation  Period of
         Ninety-Seven  Thousand One Hundred Eighty-Eight  Dollars  ($97,188.00).
         Payments shall be made on the Company's  regular paydays,  and shall be
         subject to usual and customary  deductions  required by law and Company
         policy.  In the event of  Megaro's  death  before the end of the Salary
         Continuation  Period,  any remaining  payments due under this paragraph
         shall be paid to Megaro's estate.

     (b) GROUP  HEALTH  PLAN.  Megaro shall be entitled to elect for himself and
         any of his  dependents  who are  currently  covered under the terms and
         conditions of the Company's group health
<PAGE>
         plan "continuation coverage" as provided under Section 4980B of the
         Internal Revenue Code of 1986, as amended ("COBRA"), unless Megaro
         becomes re-employed and eligible to participate in another group health
         plan at any time during the Salary Continuation Period. To the extent
         that Megaro elects and is eligible for continuation coverage under
         COBRA, the Company will reimburse him for the cost of such continuation
         coverage for himself and his covered dependents during the Salary
         Continuation Period, unless such continuation coverage is earlier
         terminated as provided for above. Such reimbursements shall be treated
         as additional salary continuation and shall be subject to usual and
         customary deductions required by law and Company policy. After the
         Salary Continuation Period, Megaro shall bear the full cost of such
         continuation coverage, if available. In the event of Megaro's death
         before the end of the Salary Continuation Period, and to the extent
         Megaro's surviving dependents retain continuation coverage under COBRA
         after his death, the Company will reimburse them for the cost through
         the end of the Salary Continuation Period.

     (c) VACATION.  Within  thirty (30) days  following  the  execution  of this
         Agreement,  the Company shall pay Megaro (or his estate in the event of
         his death) for the twenty  (20)  vacation  days  accrued  but unused by
         Megaro through the Termination Date.

     (d) LIFE AND DISABILITY  INSURANCE.  Subject to any limitations  imposed by
         applicable laws or by the  underwriters of any group or individual life
         or disability insurance policies maintained by the Company, the Company
         shall  continue its  coverage of Megaro under such group or  individual
         life and disability  insurance policies through the Salary Continuation
         Period,  and the  Company  shall  bear a  portion  of the  cost of such
         coverage in accordance with the Company's  policies in effect as of the
         Termination Date. In the event Megaro becomes  re-employed and eligible
         for  such  new  employer's  group  or  individual  life  or  disability
         insurance  coverage,  then this benefit shall cease.  If the Company is
         unable to continue  such  coverage and if such benefit is not otherwise
         terminated by re-employment,  the Company shall pay to Megaro an amount
         sufficient  on an  after-tax  basis to obtain such  coverage  (less any
         amount he would have  otherwise been required to contribute to the cost
         of   Company-provided   coverage)   through   the  end  of  the  Salary
         Continuation  Period.  Such  benefits or  payments  shall be treated as
         additional  salary  continuation  and  shall be  subject  to usual  and
         customary deductions required by law and Company policy.

     (e) ATTORNEY'S  FEES. The Company shall reimburse Megaro for the reasonable
         attorney's  fees  actually  incurred  by him  in  connection  with  the
         negotiation  of the  terms and  provisions  of this  Agreement  up to a
         maximum amount of $2,000.00,  provided Megaro or his attorney  provides
         the Company with the  attorney's  invoice for such fees,  which invoice
         shall include an itemized  statement of the fees  charged.  The Company
         shall reimburse  Megaro for such fees within thirty (30) days following
         the Company's receipt of the attorney's invoice.

     (f) BONUS  COMPENSATION.  Megaro shall be paid a bonus for fiscal year 1998
         in the amount of Thirty Seven Thousand Two Hundred  Dollars  ($37,200).
         This  bonus  payment  shall be paid in one lump sum  within  three  (3)
         business days following the date that this Agreement  becomes effective
         or enforceable  by reason of the
                                        2
<PAGE>
         expiration of the revocation period under Section 13(g). This bonus
         payment shall be subject to the usual and customary deductions required
         by law and Company policy. In the event of Megaro's death before this
         bonus payment is made, any remaining payments due under this paragraph
         shall be paid to Megaro's estate.

     SECTION 3. STOCK OPTIONS.  Effective on April 3, 1998, the Company  granted
to Megaro  certain  stock  options as evidenced by that certain  Trimeris,  Inc.
Incentive Stock Option Agreement executed by the Company and Megaro (the "Option
Agreement").  As of the Termination  Date, Megaro had a vested right to exercise
options to purchase certain shares of the Company's common stock. Megaro and the
Company agree that paragraph  4(a) of the Option  Agreement is hereby amended to
provide,  effective  September  1,  1999,  that the  vesting  schedule  shall be
accelerated  by six (6) months.  Accordingly,  Megaro and the Company  agree and
acknowledge that Megaro shall have the vested right under the Option  Agreement,
as so  amended,  to  exercise  options to  purchase  up to 32,083  shares of the
Company's common stock.  Such right shall remain  exercisable in accordance with
and subject to the terms and provisions of the Option Agreement (including,  but
not  limited  to,  terms  relating  to early  expiration  of exercise of options
following termination of employment).

     SECTION 4. EMPLOYEE NOTES.  As of September 1, 1999,  Megaro is indebted to
the Company under three (3) separate promissory notes dated May 2, 1997, June 2,
1997 and June 11, 1997 (the "Notes").  Each of the Notes, as amended, is due and
payable  in full on April  12,  2001,  January  1,  2001 and  January  1,  2001,
respectively.  As of  September 1, 1999,  the  aggregate  principal  and accrued
interest due on the Notes is Forty-Four  Thousand Two Hundred Fifty-Five Dollars
and no/100  Cents  ($44,255.00).  The Notes shall  continue to bear  interest in
accordance with their respective  terms, and shall be payable as stated therein.
In the event Megaro does not make any required  payments on the  respective  due
dates  thereof,  the Company  reserves the right in its  discretion to apply any
amounts  otherwise  payable to Megaro under  Section 2 of this  Agreement to the
repayment of the Notes.

     SECTION  5.  REPURCHASE  OF  RESTRICTED  STOCK.  Megaro is a party to Stock
Restriction Agreements with the Company dated May 2, 1997, June 2, 1997 and June
11, 1997 (collectively,  the "Stock Restriction Agreements"). In connection with
the  provisions  of  paragraphs  2  and  3 of  each  of  the  Stock  Restriction
Agreements, the Company hereby waives its right to exercise its Purchase Options
with respect to all unvested  shares of the  Company's  common stock  previously
purchased  by Megaro  under such  Stock  Restriction  Agreements.  All shares of
common  stock  previously  purchased  by  Megaro  under  the  Stock  Restriction
Agreements  (the  "Restricted  Shares") are,  therefore,  fully vested in Megaro
(subject to the Company's  rights under Stock Pledge  Agreements  between Megaro
and  the  Company  dated  May  2,  1997,   June  2,  1997,  and  June  11,  1997
(collectively,  the "Stock Pledge Agreements")).  Upon full payment of the Notes
referenced in Section 4 above,  all of the  Restricted  Shares shall be released
from the applicable  Stock Pledge  Agreements in accordance  with the respective
terms of such Stock Pledge  Agreements,  and any  certificates  in the Company's
custody  shall be delivered  to Megaro,  and shall bear all  applicable  legends
designating  the  shares as  restricted.  As  transfer  restrictions  imposed by
federal securities laws (including,  but not limited to, restrictions under Rule
144 of the Securities Act of 1933, as amended) lapse, the Company will cooperate
with  Megaro in  removing  the  related  restrictive  legends  appearing  on the
certificates for the Restricted  Shares
                                       3
<PAGE>
and at the appropriate time, the Company will provide a satisfactory opinion of
counsel that any such Rule 144 holding periods applicable to the Restricted
Shares have been satisfied.

     SECTION  6.  LIMITATIONS  ON  RELEASES.   Megaro  has  accrued  as  of  the
Termination  Date certain  vested rights to benefits  under one or more employee
pension benefit plans (as defined in the Employee Retirement Income Security Act
of 1974, as amended) in particular, the Trimeris, Inc. 401(k) Plan maintained by
the  Company.  Megaro shall be entitled to receive his vested  accrued  benefits
under such employee  pension benefit plans in accordance  with their  respective
terms. The releases  contained in this document do not waive or otherwise affect
Megaro's rights to such vested accrued benefits.  The releases contained in this
document do not waive or otherwise  affect  Megaro's rights that may arise under
this  Agreement  or  Megaro's  right  to seek  statutory  indemnification,  when
applicable.  Similarly,  the  Company  has  certain  rights  in  the  Inventions
Agreement,  the  Notes,  the Stock  Restriction  Agreements,  the  Stock  Pledge
Agreements and the Option  Agreement,  as modified by the provisions of Sections
3, 4, and 5 above (the  "Megaro  Agreements").  The  releases  contained in this
document do not waive or otherwise  affect (except as specified in Sections 3, 4
and 5 above) the Company's rights under the Megaro Agreements.

     SECTION 7. RELEASE OF CLAIMS. In consideration of the payments and benefits
granted  hereunder,  Employee,  on behalf of himself and his heirs and  assigns,
hereby  irrevocably  and   unconditionally   releases  and  forever  discharges,
individually and collectively,  the Company, its affiliated companies,  and each
of   their   respective   officers,    directors,    employees,    shareholders,
representatives,  parent  companies,  subsidiaries,   predecessors,  successors,
assigns,  attorneys and all persons  acting by,  through or in concert with them
(hereinafter  referred to in this Section 7 as "Trimeris"),  of and from any and
all charges, claims, complaints, demands, liabilities, causes of action, losses,
costs or expenses of any kind whatsoever  (including related attorneys' fees and
costs), known or unknown,  suspected or unsuspected,  that Employee may now have
or has ever had against Trimeris by reason of any act, omission, transaction, or
event occurring up to and including the date of the signing of this Agreement.

     This waiver,  release and discharge  includes  without  limitation,  claims
related to any wrongful or unlawful  discharge,  discipline or retaliation,  any
contract of employment, whether express or implied, any promotions or demotions,
compensation  including  commissions,  short term or long term  incentives,  the
Company's  benefit  plan(s) and the  management  thereof,  defamation,  slander,
libel, invasion of privacy,  misrepresentation,  fraud,  infliction of emotional
distress, stress, breach of any covenant of good faith and fair dealing, and any
other  claims  relating to the  Employee's  employment  with the Company and the
termination thereof.  This waiver,  release and discharge further applies but is
not  limited to any claims  based on Title VII of the Civil  Rights Act of 1964,
the Post Civil War Civil Rights Act (41 U.S.C.  ss. 1981 - 88), the Civil Rights
Act of 1991, the Equal Pay Act, the Age  Discrimination  in Employment  Act, the
Older  Workers'  Benefit  Protection  Act, the  Rehabilitation  Act of 1973, the
Americans with Disabilities Act, the Vietnam Era Veterans' Readjustment Act, the
Fair Labor  Standards Act, the Workers  Adjustment  and Retraining  Notification
Act, Executive Order 11246, the Employee Retirement Income Security Act of 1974,
the Family and  Medical  Leave Act (all as they may be  amended),  and any other
applicable federal,  state or local laws,  ordinances and regulations  including
those relating to discrimination to the extent permitted by law.

                                       4
<PAGE>
     Employee  expressly  waives all claims,  including  those which he does not
know or suspect to exist in his favor as of the date of this  Agreement  against
Trimeris.  As used herein,  the parties  understand the word "claims" to include
all actions,  claims,  and  grievances,  whether  actual or potential,  known or
unknown,  and  specifically  but not  exclusively  including all claims  against
Trimeris  recited  in  Section 7 hereof or  otherwise  arising  from  Employee's
employment  with the Company,  the  termination  thereof or any other conduct or
negotiations  occurring on or prior to the date Employee  signs this  Agreement.
All such  claims are  forever  barred by this  Agreement  whether  they arise in
contract or tort or under a statute or any other law.  The final  release of all
claims  by  Employee  against  Trimeris  constitutes  a  material  part  of  the
consideration  flowing from Employee to Trimeris under this Agreement,  and each
of the  individuals  and  entities  included  within the term  "Trimeris"  is an
intended beneficiary of this consideration.

     SECTION 8. COOPERATION.  Megaro hereby agrees to reasonably  cooperate with
the  Company,  now or at any time in the future at the  Company's  request or in
accordance with any court order,  in any  investigation,  analysis,  proceeding,
charge, claim, complaint,  demand, cause of action,  deposition,  arbitration or
trial  arising out of or relating to matters and things  which  occurred  during
Megaro's employment with the Company. The Company shall reimburse Megaro for the
reasonable  out-of-pocket  expenses  actually incurred by him in connection with
such  cooperation,  provided  that  Megaro  submits to the  Company an  itemized
statement of such expenses supported by receipt(s).  The Company shall reimburse
Megaro for such expenses within thirty (30) days following the Company's receipt
of the expense statement.

     SECTION 9.  CONFIDENTIAL  TERMS.  Employee and the Company  agree that each
will keep the contents of this Agreement  (including its existence and the terms
and  provisions   thereof)  and  the  negotiations   leading  to  it  completely
confidential,  that neither will hereafter  publish or disclose any  information
concerning  such  matters to anyone,  and that each shall take every  reasonable
precaution to prevent the direct or indirect  disclosure of such  information to
third parties,  provided that the foregoing provisions shall not be construed to
prevent Employee from disclosing such matters to his family,  accountant  and/or
any attorney consulted by him or from disclosing the existence of this Agreement
and  non-compete  provisions to prospective  future  employers or to prevent the
Company from  disclosing  such matters to its  accountants  and  attorneys,  and
provided  further that  Employee may also make such  disclosures  as are finally
compelled by law provided  Employee gives the Company  immediate  notice of such
legal process in order that the Company shall have the  opportunity to object to
the disclosure of such information.  Notwithstanding the foregoing,  the Company
shall  have the right to make any and all  disclosures  as it  determines  to be
necessary  to comply  with any  judicial  order or the  requirements  of any law
(including,  without  limitation,  any requirement to disclose the terms of this
Agreement or to include this  Agreement  in any filing with the  Securities  and
Exchange  Commission),  and any such  disclosures  shall not have the  effect of
terminating or waiving the continuing confidentiality obligations of the parties
hereunder.

     SECTION 10.  PRESERVATION  OF COMPANY  CONFIDENTIAL  INFORMATION.  Employee
shall  not  use  for  himself,  publish  or  disclose  to any  third  party  any
confidential or proprietary  information  concerning the Company or its business
which was acquired or learned  during the course of Employee's  employment  with
the Company.  By way of example and not limitation,  such  information  includes
management  organization,  salary structures,  financial results and

                                       5
<PAGE>
conditions, product quality, product pricing, transfer pricing, production
capacity, customer and vendor lists, pricing, contacts and preferences, customer
product configurations, marketing and sales strategies and plans, inventions,
research and product development, trade secrets, patents, severance agreements
with other employees, MIS and telecommunications codes, and other business
activities, strategies and plans. Employee acknowledges, ratifies and reaffirms
without limitation all of the terms and conditions stated in that certain
Proprietary Information and Inventions Agreement between Employee and the
Company and dated March 10, 1995 (the "Inventions Agreement"), including but not
limited to the Statement Regarding Proprietary Information and Inventions
Agreement executed by Employee and dated March 10, 1995. Further, Employee
agrees that immediately upon the execution of this Agreement, Employee will
return all Company property loaned to Employee during the course of his
employment with the Company, including, but not limited to, laptop computers,
mobile phones, fax machines and printers.

     SECTION 11.  AGREEMENT  NOT TO COMPETE.  Megaro agrees that for a period of
six (6) months  following the Termination  Date,  Megaro shall not,  directly or
indirectly,  acting  alone or as a member  of a  partnership  or as an  officer,
director, stockholder,  employee, consultant or representative of any company or
other business entity, (i) engage in any business activity anywhere in the world
involving  viral membrane fusion or peptide  manufacturing,  or (ii) request any
present or future  customers  or  suppliers  of the Company to curtail or cancel
their business with the Company.  Megaro further agrees that for a period of six
(6) months following the Termination  Date, Megaro will not induce or attempt to
induce,  directly or indirectly,  any employees or consultants of the Company to
terminate  his  or  her  employment  or  association  with  the  Company  or any
successors or affiliates. The foregoing shall apply during the aforesaid six (6)
month period whether Megaro is contacted directly by such employee or consultant
or otherwise.

     SECTION 12.  NONDISPARAGEMENT.  Employee agrees that he will not denigrate,
defame,  disparage  or cast  aspersions  upon  collectively,  the  Company,  its
affiliated  companies,  and  each  of  their  respective  officers,   directors,
employees,  stockholders,   representatives,   parent  companies,  subsidiaries,
predecessors,  successors, assigns, attorneys and all persons acting by, through
or in  concert  with  them  (hereinafter  referred  to  in  this  Section  12 as
"Trimeris")  or any of  Trimeris'  employees,  past or  present,  or products or
activities  of  Trimeris,  to  anyone,  whether  in the  employ of  Trimeris  or
elsewhere.  Employee  further agrees that he will use all reasonable  efforts to
prevent  any  member  of  his  immediate  family  from  denigrating,   defaming,
disparaging or casting  aspersions upon Trimeris or any of Trimeris'  employees,
past or present,  or products or activities of Trimeris,  to anyone,  whether in
the  employ of  Trimeris  or  elsewhere.  The  Company  agrees  that it will not
denigrate, defame, disparage or cast aspersions upon Megaro and the Company will
instruct its' officers and directors not to denigrate, defame, disparage or cast
aspersions upon Megaro.

     SECTION 13. EMPLOYEE ACKNOWLEDGEMENTS. Employee understands and agrees that
Employee:

     (a) Has carefully read and fully  understands all of the provisions of this
     Agreement;

                                       6
<PAGE>
     (b) Has been  offered a full  twenty-one  (21) days  from  receipt  of this
         Agreement to consider its terms, and having had adequate opportunity to
         consider the terms of the  Agreement  and consult with  advisors of his
         choice, has elected to sign the Agreement as of the date hereof;

     (c) Is, through this Agreement,  releasing Trimeris from any and all claims
         Employee may have against Trimeris, including but not limited to claims
         under the Age Discrimination in Employment Act, as amended;

     (d) Knowingly and voluntarily  agrees to all of the terms set forth in this
         Agreement;

     (e) Knowingly and voluntarily intends to be legally bound by the same;

     (f) Was advised and is hereby  advised in writing to consider  the terms of
         this  Agreement  and to consult with an attorney of  Employee's  choice
         prior to executing this Agreement; and

     (g) Has a full seven (7) days  following his execution of this Agreement to
         revoke  this  Agreement  and has been and  hereby is advised in writing
         that this Agreement shall not become effective or enforceable until the
         revocation  period has expired.  Revocation must occur by hand delivery
         of a letter of revocation to Dani P. Bolognesi at Trimeris,  Inc., 4727
         University  Drive,  Durham,  NC  27707,  on or  before  the  end of the
         business day on September 10, 1999.

     (h) Is receiving under this Agreement  severance benefits and stock options
         to which he would not otherwise be entitled;

     (i) Will not retain any materials, supplies, equipment, originals or copies
         of any Company or other business records, documents, or data.

     SECTION 14. INJUNCTIVE  RELIEF.  Megaro  acknowledges and recognizes that a
violation of this Agreement and its covenants will cause  irreparable  damage to
the Company and that it will have no adequate  remedy at law for such violation.
Accordingly,  Megaro  agrees that the Company will be  entitled,  as a matter of
right, to an injunction from any court of competent jurisdiction restraining any
violation of the Agreement.  This right to injunctive  relief will be cumulative
and in addition to whatever remedies the Company may otherwise have at law.

     SECTION 15. LEGAL PROCEEDINGS;  AGREEMENT AS A DEFENSE.  This Agreement may
be plead as a full and complete  defense to, and may be used as the basis for an
injunction  against,  any  action,  suit,  or  other  proceeding  which  may  be
instituted,  prosecuted or attempted in breach of this Agreement,  except for an
action  based on a breach of this  Agreement.  If,  contrary to this  Agreement,
Megaro  files a lawsuit or other  legal  proceeding  against  the  Company,  the
Company  shall have the  option,  in its sole  discretion,  either to raise this
Agreement as a defense or to rescind this Agreement,  in which case Megaro shall
refund to the Company all  amounts  paid to him  pursuant to Section 2 hereunder
and no further payments shall be due to Megaro under Section 2.  Notwithstanding
the foregoing,  nothing in this  Agreement  shall be construed to prevent either
party from pursuing  claims  against the other for breach of this  Agreement and
from recovering  appropriate  legal or equitable  relief in connection with such
claims.
                                       7
<PAGE>
     SECTION 16.  GOVERNING LAW. This Agreement shall be governed by the laws of
the State of North  Carolina.  This Agreement shall be interpreted in accordance
with the plain  meaning of its terms and not  strictly for or against any of the
parties hereto.

     SECTION 17. NO OTHER  BENEFITS.  Megaro  acknowledges  that,  except as set
forth herein,  he is not entitled to any  compensation,  monies or benefits from
the Company,  including but not limited to  compensation  for accrued  vacation,
bonuses,  commissions,  expenses or other  forms of  compensation  or  benefits.
Megaro hereby waives all rights to any payments other than for outstanding  bona
fide  business  expenses  incurred by Megaro on behalf of the  Company  prior to
September 1, 1999.

     SECTION 18. ENTIRE  AGREEMENT.  This Agreement  represents and contains the
entire agreement and  understanding  between Megaro and the Company with respect
to its  subject  matter,  and it  supersedes  any and all prior oral and written
agreements  and  understandings,  and no  representation,  warranty,  condition,
understanding,  or agreement  of any kind with respect to the subject  matter of
this Agreement will be relied upon by Megaro unless specifically incorporated in
this  Agreement;  provided,  however,  that  the  Option  Agreement,  the  Stock
Restriction Agreements, the Notes, the Inventions Agreement and the Stock Pledge
Agreements,  will each  remain in full  force and  effect,  except to the extent
expressly modified or amended hereunder.  Further, this Agreement is intended to
be a binding contract  between the parties and shall not be modified,  except by
writing signed by both parties.

     SECTION 19. TAX WITHHOLDING. Certain payments made under this Agreement may
be  subject  to  required  income  and other tax  withholdings.  Megaro  will be
responsible  for any taxes which may be due as a result of any payments  made by
the Company or benefits otherwise provided as described above, and Megaro agrees
to indemnify  and hold the Company  harmless from any claim and expense that the
Company may incur as a result of any failure by Megaro to pay any such taxes.

     SECTION 20. NO ADMISSIONS. Megaro acknowledges and agrees that the payments
by the Company, releases and other consideration described in this Agreement are
offered and exchanged in good faith and will not, for any purpose, be considered
as  admissions  of liability on the part of the  Company,  by whom  liability is
expressly denied,  and no past or present  wrongdoing on the part of the Company
is implied by such payments,  releases or other consideration under the terms of
this Agreement.

     SECTION 21.  SEVERABILITY.  In the event any provision of this Agreement is
determined by a court or other tribunal to be unenforceable for any reason,  the
remaining  provisions  hereof  shall  remain in full  force and  effect  and the
unenforceable  provision(s) shall be interpreted and rewritten to give effect to
the parties' economic intentions.

     SECTION 22. ASSIGNMENT OF CLAIMS.  Employee warrants to the Company that he
has not assigned any claim or cause of action released herein.

     SECTION  23.  COUNTERPARTS.  This  document  may be  executed  in  multiple
counterparts, each of which shall be considered an original.

                                       8
<PAGE>
     SECTION 24. VOLUNTARY AGREEMENT.  EMPLOYEE  ACKNOWLEDGES AND AGREES THAT HE
HAS BEEN  ADVISED  THAT THIS  AGREEMENT IS A BINDING  LEGAL  DOCUMENT.  EMPLOYEE
FURTHER  AGREES THAT HE HAS HAD ADEQUATE  TIME AND A REASONABLE  OPPORTUNITY  TO
REVIEW THE PROVISIONS OF THIS  AGREEMENT,  HAS BEEN ADVISED TO SEEK LEGAL ADVICE
REGARDING ALL ITS ASPECTS,  AND THAT IN EXECUTING  THIS  AGREEMENT  EMPLOYEE HAS
ACTED VOLUNTARILY AND HAS NOT RELIED UPON ANY REPRESENTATION MADE BY THE COMPANY
OR ANY OF ITS EMPLOYEES OR  REPRESENTATIVES  REGARDING THIS AGREEMENT'S  SUBJECT
MATTER AND/OR EFFECT. EMPLOYEE HAS READ AND FULLY UNDERSTANDS THIS AGREEMENT AND
VOLUNTARILY AGREES TO ITS TERMS.

  [REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK. SIGNATURE PAGE TO FOLLOW.]


                                       9
<PAGE>
     IN WITNESS WHEREOF, the Company has caused this Agreement to be executed by
its duly authorized officer,  and Megaro has executed this Agreement,  all as of
the 3rd day of September, 1999.

EMPLOYEE:                                            TRIMERIS, INC.

/s/ Matthew A. Megaro                                By: /s/ Dani P. Bolognesi
- ---------------------                                    ---------------------
Matthew A. Megaro                                        Dani P. Bolognesi,
                                                         Ph.D. Chief Executive
                                                         Officer and Chief
                                                         Scientific Officer


                                       10

                                                                    EXHIBIT 11.1

Exhibit 11.1  Computations of Basic Loss Per Share.

                                 TRIMERIS, INC.
               STATEMENTS RE: COMPUTATIONS OF BASIC LOSS PER SHARE
                      (in thousands except per share data)

<TABLE>
<CAPTION>
                                         Three Months                 Nine Months
                                      Ended September 30,          Ended September 30,
                                      -------------------          -------------------
                                      1998           1999           1998       1999
                                      ----           ----           ----       ----
<S>                                   <C>             <C>          <C>         <C>

Common shares outstanding
   (weighted average) (1)             10,562          13,678       10,539      11,967

Common stock equivalents
   (using the treasury stock method):
   stock options and awards
   (weighted average) pursuant
   to Staff Accounting Bulletin
   No. 83 (2)                            100             100          100         100
                                    --------       ---------    ---------   ---------

Total weighted average shares         10,662          13,778       10,639      12,067
                                    ========       =========    =========   =========

Basic net income (loss)             $ (4,680)      $   4,387    $ (12,977)  $  (7,310)
                                    ========       =========    =========   =========

Basic net income (loss) per share   $  (0.44)      $    0.32    $   (1.22)  $   (0.61)
                                    =========      =========    ==========  ==========
</TABLE>
(1)  Assumes the  retroactive  conversion of the preferred  stock into shares of
     common stock which  occurred upon the  completion of the Company's  initial
     public offering in October, 1997, for all periods presented.

(2)  Includes all options and awards issued during the twelve-month period prior
     to  the  initial  filing  of the  registration  statement  relating  to the
     Company's  initial  public  offering,  in accordance  with  Securities  and
     Exchange Commission Staff Accounting Bulletin No. 83.
<PAGE>
<TABLE>
<CAPTION>
                                 TRIMERIS, INC.
              STATEMENTS RE: COMPUTATIONS OF DILUTED LOSS PER SHARE
                      (in thousands except per share data)


                                          Three Months                Nine Months
                                       Ended September 30,         Ended September 30,
                                       -------------------         -------------------
                                      1998           1999           1998       1999
                                      ----           ----           ----       ----
<S>                                   <C>             <C>          <C>         <C>
Common shares outstanding
   (weighted average) (1)             10,562          13,678       10,539      11,967

Common stock equivalents
   (using the treasury stock
   method): Stock options and
   awards (weighted average)
   pursuant to Staff Accounting
   Bulletin No. 83 (2)                   100             892          100         100
                                    --------       ---------    ---------   ---------

Total weighted average shares         10,662          14,570       10,639      12,067
                                    ========       =========    =========   =========

Diluted net income (loss)           $ (4,680)      $   4,387    $ (12,977)  $  (7,310)
                                    ========       =========    =========   =========

Diluted net income (loss) per share $  (0.44)      $    0.30    $   (1.22)  $   (0.61)
                                    =========      =========    ==========  ==========
</TABLE>
(3)  Assumes the  retroactive  conversion of the preferred  stock into shares of
     common stock which  occurred upon the  completion of the Company's  initial
     public offering in October, 1997, for all periods presented.

(4)  Includes all options and awards issued during the twelve-month period prior
     to  the  initial  filing  of the  registration  statement  relating  to the
     Company's  initial  public  offering,  in accordance  with  Securities  and
     Exchange Commission Staff Accounting Bulletin No. 83.

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                          25,899
<SECURITIES>                                    19,798
<RECEIVABLES>                                    2,305
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                48,221
<PP&E>                                           5,477
<DEPRECIATION>                                   3,460
<TOTAL-ASSETS>                                  51,144
<CURRENT-LIABILITIES>                            6,128
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            14
<OTHER-SE>                                      43,972
<TOTAL-LIABILITY-AND-EQUITY>                    51,144
<SALES>                                              0
<TOTAL-REVENUES>                                10,081
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                18,399
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 113
<INCOME-PRETAX>                                (7,310)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (7,310)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (7,310)
<EPS-BASIC>                                     (0.61)
<EPS-DILUTED>                                   (0.61)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission