SEPARATE ACCOUNT C OF PARAGON LIFE INSURANCE CO
485BPOS, 2000-04-28
Previous: TRIMERIS INC, 10-K/A, 2000-04-28
Next: SEPARATE ACCOUNT C OF PARAGON LIFE INSURANCE CO, 485BPOS, 2000-04-28



<PAGE>

     As filed with the Securities and Exchange Commission on 28 April 2000

                                                       Registration No. 33-75776
                                                                        811-7982


                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                        POST-EFFECTIVE AMENDMENT NO. 6
                                      TO
                                   FORM S-6

                   FOR REGISTRATION UNDER THE SECURITIES ACT
                   OF 1933 OF SECURITIES OF UNIT INVESTMENT
                       TRUSTS REGISTERED ON FORM N-8B-2

             SEPARATE ACCOUNT C OF PARAGON LIFE INSURANCE COMPANY
                          (Exact Name of Registrant)

                        PARAGON LIFE INSURANCE COMPANY
                         100 South Brentwood Boulevard
                             St. Louis, MO  63105
                    (Address of Principal Executive Office)


                         Matthew P. McCauley, Esquire
                        Paragon Life Insurance Company
                               700 Market Street
                             St. Louis, MO  63101
              (Name and Address of Agent for Service of Process)

                                   Copy to:

                           Stephen E. Roth, Esquire
                        Sutherland Asbill & Brennan LLP
                         1275 Pennsylvania Ave., N.W.
                         Washington, D.C.  20004-2404

It is proposed that this filing will become effective (check appropriate space)

[ ]  immediately upon filing pursuant to paragraph (b), of Rule 485

[X]  1 May 2000 pursuant to paragraph (b) of Rule 485

[ ]  6 days after filing pursuant to paragraph (a)(1) of Rule 485

[ ]  on (date), pursuant to paragraph (a)(1) of Rule 485

[ ]  75 days after filing pursuant to paragraph (a)(2) of Rule 485

[ ]  on (date) pursuant to paragraph (a)(2) of Rule 485

Title of securities being registered: Group and Individual Flexible Premium
Variable Life Insurance Policies.


33-75776
<PAGE>

                                                  [LOGO OF FIDELITY INVESTMENTS]


                                                        Variable Insurance
                                                        Products Funds

            . GROUP AND INDIVIDUAL
              FLEXIBLE PREMIUM VARIABLE LIFE
              INSURANCE POLICIES

              Prospectus dated May 1, 2000

                                                                      50413 Com


<PAGE>

                     GROUP AND INDIVIDUAL FLEXIBLE PREMIUM
                        VARIABLE LIFE INSURANCE POLICIES
                                   ISSUED BY
                         PARAGON LIFE INSURANCE COMPANY
                              100 South Brentwood
                              St. Louis, MO 63105
                                 (314) 862-2211

This Prospectus describes flexible premium variable life insurance policies
offered by Paragon Life Insurance Company (the "Company," "we," or "us") which
are designed for use in employer-sponsored insurance programs. When a Group
Contract is issued, Certificates showing the rights of the Owners and/or
Insureds will be issued under the Group Contract. Individual Policies will be
issued when a Group Contract is not issued. The terms of the Certificate and
the Individual Policy are very similar and are collectively referred to in this
Prospectus as "Policy" or "Policies."

The Policies are designed to provide lifetime insurance protection to age 95
and provide flexibility to vary premium payments and change the level of death
benefits payable under the Policies. Flexibility allows an Owner to provide for
changing insurance needs under a single insurance policy. An Owner can allocate
net premiums among several investment portfolios ("Funds") with different
investment objectives.

The Policy provides for: (1) a value upon surrendering the Policy; (2) loans;
and (3) a death benefit payable on the Insured's death. As long as the Policy
remains in force, the death benefit payable on the Insured's death will not be
less than the Face Amount of the Policy. The Policy will remain in force so
long as there is enough value to pay certain monthly charges.

The Owner may allocate net premiums to one or more of the Divisions of Separate
Account C (the "Separate Account"). The Policy value will vary to reflect the
investment experience of the Divisions selected by the Owner. Depending on the
death benefit option elected, portions of the death benefit may also vary. The
Owner bears the entire investment risk under the Policies; there is no minimum
guaranteed value.

Each of the 14 Divisions of the Separate Account will invest in one of the
corresponding Funds of either Variable Insurance Products Fund, Variable
Insurance Products Fund II, or Variable Insurance Products Fund III investment
companies:

                  FUND                                    FUND
- --------------------------------------------------------------------------------
 VIP Money Market Portfolio              VIP II Index 500 Portfolio
 VIP High Income Portfolio               VIP II Contrafund Portfolio
 VIP Equity-Income Portfolio             VIP II Asset Manager: Growth
 VIP Growth Portfolio                    Portfolio
 VIP Overseas Portfolio                  VIP III Growth & Income Portfolio
 VIP II Investment Grade Bond Portfolio  VIP III Balanced Portfolio
 VIP II Asset Manager Portfolio          VIP III Growth Opportunities
                                         Portfolio
- --------------------------------------------------------------------------------
                                         VIP III Mid Cap Portfolio

                The date of this Prospectus is May 1, 2000.

                                       1
<PAGE>

Please read this Prospectus carefully and keep it. A full description of the
Funds is contained in the prospectus for each Fund, which must accompany this
Prospectus.

It may not be a good decision to purchase a Policy as a replacement for another
type of life insurance or as a means to obtain additional insurance protection
if the purchaser already owns another flexible premium variable life insurance
policy.

The Securities and Exchange Commission has not approved or disapproved these
securities or passed upon the accuracy or adequacy of this Prospectus. Any
representation to the contrary is a criminal offense.

                                       2
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                          Page
                                                                          ----
<S>                                                                       <C>
Summary..................................................................   4
The Company The Separate Account, and The Funds..........................  11
  The Company
  The Separate Account
  The Funds
  Addition, Deletion, or Substitution of Investments
Payment and Allocation of Premiums.......................................  14
  Issuance of a Policy
  Premiums
  Allocation of Net Premiums and Cash Value
  Policy Lapse and Reinstatement
Policy Benefits..........................................................  19
  Death Benefit
  Cash Value
Policy Rights and Privileges.............................................  24
  Exercising Rights and Privileges Under the Policies
  Loans
  Surrender and Partial Withdrawals
  Transfers
  Right to Examine Policy
  Conversion Right to a Fixed Benefit Policy
  Eligibility Change Conversion
  Payment of Benefits at Maturity
  Payment of Policy Benefits
Charges and Deductions...................................................  29
  Sales Charges
  Premium Tax Charge
  Monthly Deduction
  Partial Withdrawal Transaction Charge
  Separate Account Charges
General Matters Relating to the Policy...................................  32
Distribution of the Policies.............................................  36
General Provisions of the Group Contract.................................  36
Federal Tax Matters......................................................  37
Safekeeping of the Separate Account's Assets.............................  40
Voting Rights............................................................  40
State Regulation of the Company..........................................  41
Management of the Company................................................  41
Legal Matters............................................................  42
Legal Proceedings........................................................  42
Experts..................................................................  42
Additional Information...................................................  43
Definitions..............................................................  43
Financial Statements..................................................... F-1
Appendix A............................................................... A-1
</TABLE>

                 The Policies are not available in all states.

                                       3
<PAGE>

                             SUMMARY OF THE POLICY

The following summary of Prospectus information should be read with the
detailed information which follows in this Prospectus. Unless we provide
otherwise, the description of the Policies contained in this Prospectus assumes
that a Policy is in effect and that there is no outstanding Indebtedness.

The Policy

The Policies (either an Individual Policy or a Certificate) described in this
Prospectus are designed for use in employer-sponsored insurance programs and
are issued in three situations.

  . First--Policies in the form of Certificates are issued pursuant to Group
    Contracts entered into between the Company and Contractholders (see
    "General Provisions of the Group Contract");

  . Second--Individual Policies can be issued in connection with employer-
    sponsored insurance programs where Group Contracts are not issued; and

  . Third--Individual Policies can be issued in connection with Corporate
    Programs, where Group Contracts are not issued.

The Insured under a Policy is usually an employee of the Contractholder or
sponsoring employer or the employee's spouse. Generally, only an employee is
eligible to be an Insured under an Executive Program Policy. An Executive
Program Policy is issued with a maximum Face Amount in excess of $500,000 under
a Group contract or an employer-sponsored insurance program. If there is
sufficient Cash Surrender Value, Individual Insurance under a Group Contract or
other employer-sponsored insurance program will continue should the Group
Contract or other program cease or the employee's employment end (see "Payment
and Allocation of Premiums--Issuance of a Policy").

On behalf of Owners, the Contractholder will make planned premium payments
under the Group Contract equal to an amount authorized by employees to be
deducted from their wages. In addition, Owners may pay additional premiums. In
Corporate Programs only the Owner will remit planned and additional premiums. A
similar procedure will apply when an Individual Policy is issued in connection
with an employer-sponsored program.

The Policies are "variable" policies because, unlike the fixed benefits under
other types of life insurance contracts, the Cash Value and, under certain
circumstances, the death benefit under a Policy may increase or decrease
depending upon the investment experience of the Funds underlying the Divisions
to which the Owner has allocated net premium payments. So long as a Policy's
Cash Surrender Value continues to be sufficient to pay the monthly deduction,
an Owner is guaranteed a minimum death benefit equal to the Face Amount of his
or her Policy or an accelerated death benefit in a reduced amount determined in
accordance with certain riders available under the Policy. (See "General
Matters Relating to the Policy--Additional Insurance Benefits.")

Right to Examine Policy

The Owner has a limited right to return a Policy for cancellation within 20
days after the delivery of the Policy to the Owner, within 45 days after the
Owner signs the application, or within 10 days after the Company mails a notice
of this cancellation right to the Owner whichever is latest. If a Policy is
cancelled within this time period, a refund will be paid which will equal all
premiums paid under the Policy or any different amount required by state law.
The Owner also has a right to cancel a requested increase in Face Amount. Upon
cancellation of an increase, the Owner may request that the Company refund the
amount of the additional charges deducted in connection with the increase, or
have the amount of the additional charges added to the Cash Value. (See "Policy
Rights and Privileges--Right to Examine Policy.")

                                       4
<PAGE>

The Separate Account

The Owner may allocate the net premiums to one or more Divisions. See "The
Company, The Separate Account and The Funds" for a complete description of the
available Funds. An Owner may change future allocations of net premiums at any
time by notifying the Company directly.

Subject to certain restrictions, an Owner may transfer Cash Values among the
Divisions of the Separate Account. Currently, no charge is assessed for
transfers. The Company reserves the right to modify the transfer privilege.
(See "Policy Rights and Privileges--Transfers.")

Premiums

An Owner has flexibility concerning the amount and frequency of premium
payments. An initial premium equal to one-twelfth ( 1/12) of the planned annual
premium set forth in the specifications page of a Policy is necessary to start
a Policy. The planned annual premium is an amount specified for each Policy
based on the requested initial Face Amount and certain other factors.

  . Under Group Contracts and employer-sponsored programs, the initial
    premium and subsequent planned premiums generally are remitted by the
    Contractholder or sponsoring employer on behalf of the Owner at intervals
    agreed to by the Contractholder or employer.

  . In Corporate Programs, the Owner will pay premiums generally on a
    schedule agreed to by the Company.

However, as discussed below, planned premiums need not be paid so long as there
is sufficient Cash Surrender Value to keep the Policy in force. Subject to
certain limitations, additional premium payments in any amount and at any
frequency may be made directly by the Owner. (See "Payment and Allocation of
Premiums--Issuance of a Policy--Premiums.")

A Policy will lapse (and terminate without value) when the Cash Surrender Value
is not enough to pay the next monthly deduction and a grace period of 62 days
expires without an adequate payment being made by the Owner. (See "Payment and
Allocation of Premiums--Policy Lapse and Reinstatement.")

Death Benefit

Death benefit proceeds are payable to the Beneficiary when the Insured dies or
to the Owner, prior to the Insured's death under circumstances described in
available riders. (See "General Matters Relating to the Policy--Additional
Insurance Benefits.") Two death benefit options are available, as follows:

  . Under the "Level Type" death benefit, the death benefit is the Face
    Amount of the Policy or, if greater, the applicable percentage of Cash
    Value; and

  . Under the "Increasing Type" death benefit, the death benefit is the Face
    Amount of the Policy plus the Cash Value or, if greater, the applicable
    percentage of Cash Value.

So long as a Policy remains in force, the minimum death benefit under either
option will be at least equal to the current Face Amount. (See "Policy
Benefits--Death Benefit.")

The minimum initial Face Amount is generally $25,000 under the Company's
current rules. Executive Program Policies generally have a minimum Face Amount
of $100,000. The maximum Face Amount is generally $500,000. However, we may
establish a higher maximum Face Amount for Executive or Corporate Program
Policies. The Owner may generally change the Face Amount (subject to the
minimum and maximum amounts applicable to his or her Policy) and the death
benefit option, but in certain cases evidence of insurability may be required.
(See "Policy Benefits--Death Benefit.")

                                       5
<PAGE>

Riders

Additional insurance benefits offered under the Policy by rider may include a
children's insurance rider, an acceleration of death benefits rider, an
accelerated death benefit settlement option rider, an accidental death benefit
rider, and a waiver of monthly deductions rider. Some Group Contracts and
employer-sponsored insurance programs may not provide each of the additional
benefits described above. Generally, Executive Program Policies only have the
acceleration of death benefits rider. Generally, Corporate Programs have none
of the additional benefits described above. (See "General Matters Relating to
the Policy--Additional Insurance Benefits.") We will deduct the cost of these
additional insurance benefits from Cash Value as part of the monthly deduction.
(See "Charges and Deductions--Monthly Deduction.")

Cash Value

The Policies provide for a Cash Value equal to the total of the Policy's Cash
Value in the Separate Account and the Loan Account (securing Policy Loans). A
Policy's Cash Value will reflect premium payments, the investment performance
of any selected Divisions of the Separate Account, transfers, any Policy Loans,
Loan Account interest rate credited, any partial withdrawals, and the charges
imposed in connection with the Policy. (See "Policy Benefits--Cash Value.")
There is no minimum guaranteed Cash Value.

Charges and Deductions

Premium Expense. Generally, there are no sales charges under a Policy. However,
we deduct an additional charge on Policies that are deemed to be individual
Policies under the Omnibus Budget Reconciliation Act of 1990 ("OBRA"). The
additional charge, which is for federal income taxes measured by premiums, is
equal to 1% of each premium payment, and compensates the Company for a
significantly higher corporate income tax liability resulting from changes made
to the Internal Revenue Code by OBRA.

Premium Tax Charge. We deduct a charge of 2% to cover state premium taxes from
premiums paid. (See "Charges and Deductions--Premium Tax Charge." However a
charge of 2 1/4 percent to cover state premium taxes may be deducted from
premiums paid in connection with Executive Programs and Corporate Programs.)

Monthly Deduction. We make a monthly deduction from the Policy's Cash Value in
the Separate Account. The monthly deduction includes the following:

  . Administrative Charge. We deduct an administrative charge (see the
    specification pages of the Policy) based on (1) the number of Insureds
    covered under a Group Contract or other employer-sponsored insurance
    program, and (2) the amount of administrative services provided by the
    Company. The charge will not exceed $6.00 per month during the first
    Policy Year and $3.50 per month during renewal years.

  . Cost of Insurance Charge. We deduct a cost of insurance charge calculated
    on each Monthly Anniversary. We determine monthly cost of insurance rates
    based upon expectations as to future mortality experience. For a
    discussion of the factors affecting the rate class of the Insured, See
    "Charges and Deductions--Monthly Deduction--Cost of Insurance."

  . A charge for any additional insurance benefits provided by a rider.

Separate Account Charges.

  . Mortality and Expense Risk Charge. We deduct a daily charge not to exceed
    .0024547% (an annual rate of .90%) of the net assets of each Division for
    the Company's assumption of certain mortality and expense risks incurred
    in connection with the Policies. (See "Charges and Deductions--Separate
    Account Charges.")

  . Federal Taxes. No charges are currently made for federal or state income
    taxes. (See "Federal Tax Matters.")

                                       6
<PAGE>


  . Annual Expenses of the Funds. The value of the assets of the Divisions
    will reflect the management fee and other expenses incurred by the Funds.
    The following table describes the Fund fees and expenses as a percentage
    of net assets (after fee waiver and reimbursement as applicable) for the
    year ended December 31, 1999. The prospectus for each Fund contains more
    detail concerning a Fund's fees and expenses. (See "The Company, The
    Separate Account and The Funds.")

<TABLE>
<CAPTION>
                                                        Other Expenses
                                      Management Fees       (after       Total
                                     (after fee waiver reimbursement as  Annual
                  Fund                as applicable)     applicable)    Expenses
      <S>                            <C>               <C>              <C>
      Fidelity Variable Insurance
       Products Fund
       VIP Money Market Portfolio..        0.18%            0.09%        0.27%
       VIP High Income Portfolio...        0.58%            0.11%        0.69%
       VIP Equity-Income
        Portfolio(/1/).............        0.48%            0.09%        0.57%
       VIP Growth Portfolio(/1/)...        0.58%            0.08%        0.66%
       VIP Overseas Portfolio(/1/).        0.73%            0.18%        0.91%
      Fidelity Variable Insurance
       Products Fund II
       VIP II Investment Grade Bond
        Portfolio..................        0.43%            0.11%        0.54%
       VIP II Asset Manager
        Portfolio(/1/).............        0.53%            0.10%        0.63%
       VIP II Index 500
        Portfolio(/2/).............        0.24%            0.04%        0.28%
       VIP II Contrafund
        Portfolio(/1/).............        0.58%            0.09%        0.67%
       VIP II Asset Manager: Growth
        Portfolio(/1/).............        0.58%            0.13%        0.71%
      Fidelity Variable Insurance
       Products Fund III
       VIP III Growth & Income
        Portfolio(/1/).............        0.48%            0.12%        0.60%
       VIP III Balanced
        Portfolio(/1/).............        0.43%            0.14%        0.57%
       VIP III Growth Opportunities
        Portfolio(/1/).............        0.58%            0.11%        0.69%
       VIP III Mid Cap
        Portfolio(/1/).............        0.57%            0.40%        0.97%
</TABLE>

                                       7
<PAGE>


  (/1/) A portion of the brokerage commissions that certain Funds pay was
  used to reduce Fund expenses. In addition, through arrangements with
  certain Funds, or FMR on behalf of certain funds, custodian credits
  realized as a result of uninvesting cash balances were used to reduce a
  portion of each applicable Fund's expenses. Including these reductions, the
  Funds' management fee, other expenses and total expenses were as follows:

<TABLE>
<CAPTION>
                                                                       Total
                                            Management                 Annual
                      Fund                     Fees    Other Expenses Expenses
      <S>                                   <C>        <C>            <C>
      Fidelity Variable Insurance Products
       Fund
       VIP Equity-Income Portfolio            0.48%        0.08%       0.56%
       VIP Growth Portfolio                   0.58%        0.07%       0.65%
       VIP Overseas Portfolio                 0.73%        0.14%       0.87%
      Fidelity Variable Insurance Products
       Fund II
       VIP II Asset Manager Portfolio         0.53%        0.09%       0.62%
       VIP II Contrafund Portfolio            0.58%        0.07%       0.65%
       VIP II Asset Manager: Growth
        Portfolio                             0.58%        0.12%       0.70%
      Fidelity Variable Insurance Products
       Fund III
       VIP III Growth & Income Portfolio      0.48%        0.11%       0.59%
       VIP III Balanced Portfolio             0.43%        0.12%       0.55%
       VIP III Growth Opportunities
        Portfolio                             0.58%        0.10%       0.68%

  (/2/) FMR agreed to reimburse a portion of Index 500 Portfolio's and Mid
  Cap Portfolio's expenses during the period. Without this reimbursement, the
  Portfolio's management fee, other expenses and total expenses would have
  been:

       VIP II Index 500 Portfolio             0.24%        0.10%       0.34%
       VIP III Mid Cap Portfolio              0.57%        2.77%       3.34%
</TABLE>

The expense information regarding the Funds was provided by those Funds. We
have not independently verified this information. We cannot guarantee that the
reimbursements provided by certain Funds will continue.

Partial Withdrawal Transaction Charge. We deduct a transaction charge equal to
the lesser of $25 or 2% of the amount withdrawn on each partial withdrawal of
amounts from the Separate Account. Currently, there are no transaction charges
imposed for transfers of amounts between Divisions. In addition, transfers and
withdrawals are subject to restrictions relative to amount and frequency. (See
"Payment and Allocation of Premiums--Allocation of Net Premiums and Cash
Value," "Policy Rights and Privileges--Surrender and Partial Withdrawals--
Transfers," and "Charges and Deductions--Partial Withdrawal Transaction
Charge.")

Policy Loans

After the first Policy Anniversary an Owner may borrow against the Cash Value
of a Policy. All outstanding Indebtedness will be deducted from proceeds
payable at the Insured's death, upon maturity, or upon surrender. We transfer a
portion of the Policy's Cash Value in each Division of the Separate Account to
which the loan is allocated to the Loan Account as security for the loan.
Therefore, a Policy Loan may have a permanent impact on the Policy's Cash Value
even if it is repaid. A Policy Loan may be repaid in whole or in part at any
time while the Policy is in force. (See "Policy Rights and Privileges--Loans.")
Loans taken from, or secured by, a Policy may in certain circumstances be
treated as taxable distributions from the Policy. Moreover, with certain
exceptions, a ten percent additional income tax would be imposed on the portion
of any loan that is included in income. (See "Federal Tax Matters.")

Surrender and Partial Withdrawals

At any time that a Policy is in effect, an Owner may elect to surrender the
Policy and receive its Cash Surrender Value. An Owner may also request a
partial withdrawal of the Cash Value of the Policy. A partial withdrawal may
reduce the Face Amount and the death benefit payable under the Policy by an
amount equal to

                                       8
<PAGE>

the reduction in the Policy's Cash Value. (See "Policy Rights and Privileges--
Surrender and Partial Withdrawals.") Surrenders and partial withdrawals may
have federal income tax consequences. (See "Federal Tax Matters.")

Conversion Right

During the first 24 Policy Months following a Policy's Issue Date, the Owner
may convert the Policy to a life insurance policy that provides for benefits
that do not vary with the investment return of the Divisions. The Owner also
has a similar right with respect to increases in the Face Amount. (See "Policy
Rights and Privileges--Conversion Right to a Fixed Benefit Policy.")

Eligibility Change Conversion

In the event that the Insured is no longer eligible for coverage under the
Group Contract, either because the Group Contract has terminated or because the
employee is no longer employed by the Contractholder, the Individual Insurance
provided by the Policy issued in connection with the Group Contract will
continue unless the Policy is cancelled or surrendered by the Owner or there is
insufficient Cash Surrender Value to prevent the Policy from lapsing.

If a Certificate was issued in connection with the Group Contract, the
Certificate will be amended automatically to continue in force as an Individual
Policy. The new Individual Policy will provide benefits which are identical to
those provided under the Certificate. If an Individual Policy was issued in
connection with a Group Contract, the Individual Policy will continue in force
following the termination of the Group Contract. (See "Policy Rights and
Privileges--Eligibility Change Conversion.")

Illustrations

Illustrations in Appendix A show how death benefits and Cash Values may vary
based on certain hypothetical rate of return assumptions as well as assumptions
pertaining to the level of the charges. These rates are not guaranteed. They
are illustrative only and do not show past or future performance. If a Policy
is surrendered in the early Policy Years, the Cash Value payable will be low
compared to premiums accumulated with interest, and consequently the insurance
protection provided prior to surrender will be costly.

Policy Tax Compliance

We intend for the Policy to satisfy the definition of a life insurance contract
under Section 7702 of the Internal Revenue Code (the "Code"). Assuming that a
Policy qualifies as a life insurance contract under the Code, a Policy Owner
should not be taxed for receiving value from the Policy, until there is a
distribution from the Policy. Also, death benefits payable under a Policy
should be excludable from the gross income of the Beneficiary.

A Policy may be treated as a "modified endowment contract." If the Policy is a
modified endowment contract, it will affect the tax advantages offered under
the Policy. (See "Federal Tax Matters.")

Specialized Uses of the Policy

Because the Policy provides for an accumulation of Cash Value as well as a
death benefit, the Policy can be used for various individual and business
financial planning purposes. Purchasing the Policy in part for such purposes
entails certain risks. For example, if the investment performance of Divisions
to which Cash Value is allocated is poorer than expected or if sufficient
premiums are not paid, the Policy may lapse or may not accumulate sufficient
Cash Value to fund the purpose for which the Policy was purchased. Partial
withdrawals and Policy Loans may significantly affect current and future Cash
Value, Cash Surrender Value, or death benefit proceeds. Depending upon Division
investment performance and the amount of a Policy Loan, the loan

                                       9
<PAGE>

may cause a Policy to lapse. Because the Policy is designed to provide benefits
on a long-term basis, before purchasing a Policy for a specialized purpose a
purchaser should consider whether the long-term nature of the Policy is
consistent with the purpose for which it is being considered. Using a Policy
for a specialized purpose may have tax consequences. (See "Federal Tax
Matters.")

Questions

If you have any questions, you may write or call the Company at
100 South Brentwood, St. Louis, MO 63105, (314) 862-2211.

                                       10
<PAGE>

                THE COMPANY, THE SEPARATE ACCOUNT, AND THE FUNDS

The Company

Paragon Life Insurance Company is a stock life insurance company incorporated
under the laws of Missouri. We were organized in 1981 as General American
Insurance Company and on December 31, 1987, our name was changed. No change in
operations or ownership took place in connection with the name change. Our main
business is writing individual and group life insurance policies and annuity
contracts. As of December 31, 1999, it had assets of $400 million. We are
admitted to do business in 49 states and the District of Columbia. Our
principal offices are at 100 South Brentwood, St. Louis, Missouri 63105 ("Home
Office"). Our Internal Revenue Service Employer Identification Number is
43-1235869.

We are a wholly-owned subsidiary of General American Life Insurance Company
(the "Parent Company"), a Missouri life insurance company. The Parent Company
is wholly owned by GenAmerica Corporation, a Missouri general business
corporation, which is wholly owned by Metropolitan Life Insurance Company, a
New York insurance company.

Guarantee. The Parent Company agrees to guarantee that we will have sufficient
funds to meet all of our contractual obligations. In the event a Policyholder
presents a legitimate claim for payment on a Paragon insurance Policy, the
Parent Company will pay such claim directly to the Policyholder if Paragon is
unable to make such payment. This guarantee, which does not have a
predetermined termination date, can be modified or ended only as to policies
not yet issued. The guarantee agreement is binding on the Parent Company, its
successor or assignee and shall end only if the guarantee is assigned to an
organization having a financial rating from Standard & Poor's equal to or
better than the Parent Company's rating. The Parent Company does not intend
that this guarantee cover the investment experience or Cash Values of the
Policy.

Ratings. We may from time to time publish in advertisements, sales literature,
and reports to Owners or Contractholders, the ratings and other information
assigned to us by one or more independent rating organizations such as A. M.
Best Company, Standard & Poor's, and Duff & Phelps. The purpose of the ratings
is to reflect our financial strength and/or claims paying ability and should
not be considered as bearing on the investment performance of assets held in
the Separate Account. Each year the A. M. Best Company reviews the financial
status of thousands of insurers, culminating in the assignment of Best's
ratings. These ratings reflect Best's current opinion of the relative financial
strength and operating performance of an insurance company in comparison to the
norms of the life/health insurance industry. In addition, the claims paying
ability of the Company as measured by Standard & Poor's Insurance Ratings
Services or Duff & Phelps may be referred to in advertisements or sales
literature or in reports to Owners or Contractholders. These ratings are
opinions of an operating insurance company's financial capacity to meet the
obligations of its insurance policies in accordance with their terms. These
ratings do not reflect the investment performance of the Separate Account or
the degree of risk associated with an investment in the Separate Account.

Advertisements. We also may include in advertisements and other literature
certain rankings assigned to us by the National Association of Insurance
Commissioners ("NAIC"), and our analyses of statistical information produced by
the NAIC. These rankings and analyses of statistical information may describe,
among other things, our growth, premium income, investment income, capital
gains and losses, policy reserves, policy claims, and life insurance in force.
Our use of such rankings and statistical information is not an endorsement by
the NAIC.

Advertisements and literature prepared by the Company also may include
discussions of taxable and tax-deferred investment programs (including
comparisons based on selected tax brackets), alternative investment vehicles,
and general economic conditions.

                                       11
<PAGE>

The Separate Account

We established Separate Account C (the "Separate Account") as a separate
investment account on August 1, 1993 under Missouri law. The Separate Account
receives and invests the net premiums paid under the Policies. In addition, the
Separate Account receives and invests net premiums for other flexible premium
variable life insurance policies issued by us.

The Separate Account is divided into Divisions. Each Division will invest in
Funds as shown on the cover page of this Prospectus. Income and both realized
and unrealized gains or losses from the assets of each Division of the Separate
Account are credited to or charged against that Division without regard to
income, gains, or losses from any other Division of the Separate Account or
arising out of any other business the Company may conduct.

Although the assets of the Separate Account are the property of the Company,
the assets in the Separate Account equal to the reserves and other liabilities
of the Separate Account are not chargeable with liabilities arising out of any
other business which the Company may conduct. The assets of the Separate
Account are available to cover the general liabilities of the Company only to
the extent that the Separate Account's assets exceed its liabilities arising
under the Policies. From time to time, these excess assets may be transferred
out of the Separate Account and included in the Company's general assets.
Before making any such transfers, the Company will consider any possible
adverse impact the transfer may have on the Separate Account.

The Separate Account has been registered with the Securities and Exchange
Commission ("SEC" or "Commission") as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act") and meets the definition of a
"separate account" under federal securities laws. Registration with the SEC
does not involve supervision of the management or investment practices or
policies of the Separate Account or the Company by the Commission.

The Funds

The Separate Account invests in shares of Variable Insurance Products Fund,
Variable Insurance Products Fund II and Variable Insurance Products Fund III
(together referred to as "VIP, VIP II or VIP III"), a series-type mutual fund
registered with the SEC as open-end, diversified management investment
companies. The assets of each Fund used by the Policies are held separate from
the assets of the other Funds, and each Fund has investment objectives and
policies which are generally different from those of the other Funds. The
income or losses of one Fund generally have no effect on the investment
performance of any other Fund.

The investment objectives and policies of certain Funds are similar to the
investment objectives and policies of other portfolios. The investment results
of the Funds may differ from the results of these other portfolios. There can
be no guarantee, and no representation is made, that the investment results of
any of the Funds will be comparable to the investment results of any other
portfolio.

The following summarizes the investment policies of each Fund:

Fidelity Variable Insurance Products Fund

  . VIP Money Market Portfolio

   Investment objective: seeks as high a level of current income as is
   consistent with the preservation of capital and liquidity.

  . VIP High Income Portfolio

   Investment objective: seeks a high level of current income while also
   considering growth of capital.

  . VIP Equity-Income Portfolio

                                       12
<PAGE>


   Investment objective: seeks reasonable income. The Fund will also
   consider the potential for capital appreciation. The Fund seeks a yield
   which exceeds the composite yield on the securities comprising the S&P
   500.

  . VIP Growth

   Investment objective: seeks capital appreciation.

  . VIP Overseas Portfolio

   Investment objective: seeks long-term growth of capital.

Fidelity Variable Insurance Products Fund II

  . VIP II Investment Grade Bond Portfolio

   Investment objective: seeks as high a level of current income as is
   consistent with the preservation of capital.

  . VIP II Asset Manager Portfolio

   Investment objective: seeks high total return with reduced risk over the
   long term by allocating its assets among stocks, bonds, and short-term
   instruments.

  . VIP II Index 500 Portfolio

   Investment objective: seeks investment results that correspond to the
   total return of common stocks publicly traded in the United States, as
   represented by the S&P 500.

  . VIP II Contrafund Portfolio

   Investment objective: seeks long-term capital appreciation.

  . VIP II Asset Manager: Growth Portfolio

   Investment objective: seeks to maximize total return by allocating its
   assets among stocks, bonds, short-term instruments, and other
   investments.

Fidelity Variable Insurance Products Fund III

  . VIP III Growth & Income Portfolio

   Investment objective: seeks high total return through a combination of
   current income and capital appreciation.

  . VIP III Balanced Portfolio

   Investment objective: seeks both income and growth of capital.

  . VIP III Growth Opportunities Portfolio

   Investment objective: seeks to provide capital growth.

  . VIP III Mid Cap Portfolio

   Investment objective: seeks long-term growth of capital.

There is no assurance that any of the Funds will achieve its stated objective.
More detailed information, including a description of risks, is in the
prospectus for the Funds, which must accompany or precede this Prospectus and
which should be read carefully. Please also refer to the "Annual Expenses of
the Funds" information of this Prospectus for a list of the Funds' annual
expenses.

Agreements. We have has entered into or may enter into arrangements with
certain Funds pursuant to which we receive a fee based upon an annual
percentage of the average net asset amount invested by us on behalf of the
Separate Account and other separate accounts of the Company. These arrangements
vary among the Funds and are entered into because of administrative services
provided by the Company.

                                       13
<PAGE>

Resolving Material Conflicts. All of the Funds are also available to registered
separate accounts of other insurance companies offering variable annuity and
variable life insurance products. As a result, there is a possibility that a
material conflict may arise between the interests of Owners of Policies and of
Owners of Policies whose Cash Values are allocated to other separate accounts
investing in the Funds. In the event a material conflict arises, the Company
will take any necessary steps, including removing the assets of the Separate
Account from one or more of the Funds, to resolve the matter.

Addition, Deletion, or Substitution of Investments. We reserve the right,
subject to compliance with applicable law, to make additions to, deletions
from, or substitutions for the shares of the Funds that are held by the
Separate Account or that the Separate Account may purchase. We reserve the
right to (1) eliminate the shares of any of the Funds and (2) substitute shares
of another fund if the shares of a Fund are no longer available for investment,
or further investment in any Fund becomes inappropriate in view of the purposes
of the Separate Account. We will not substitute any shares without notice to
the Owner and prior approval of the SEC, to the extent required by the 1940 Act
or other applicable law, as required

We also reserve the right to establish additional Divisions of the Separate
Account. We will establish new Divisions when marketing needs or investment
confitions warrant. Any new Division will be made available to existing Owners
on a basis to be determined by the Company. To the extent approved by the SEC,
we may also:

  . Eliminate or combine one or more Divisions;

  . Substitute one Division for another Division; or

  . Transfer assets between Divisions if marketing, tax, or investment
    conditions warrant.

We may make changes in the Policy by appropriate endorsement in the event of a
substitution or change. We will notify all Owners of any such changes.

If we deem it to be in the best interests of persons having voting rights under
the Policy, and to the extent any necessary SEC approvals or Owner votes are
obtained, the Separate Account may be:

  (a) operated as a management company under the 1940 Act;

  (b) deregistered under that Act in the event such registration is no longer
  required; or

  (c) combined with other separate accounts of the Company.

To the extent permitted by applicable law, we may transfer the assets of the
Separate Account associated with the Policy to another separate account.

We cannot guarantee that the shares of the Funds will always be available. The
Funds each sell shares to the Separate Account in accordance with the terms of
a participation agreement between the Fund distributors and us. Should this
agreement terminate or should shares become unavailable for any other reason,
the Separate Account will not be able to purchase the existing Fund shares.
Should this occur, we will be unable to honor Owner requests to allocate Cash
Values or premium payments to the Divisions of the Separate Account investing
in such shares. In the event that a Fund is no longer available, we will take
reasonable steps to obtain alternative investment options.

                       PAYMENT AND ALLOCATION OF PREMIUMS

Issuance of a Policy

We will generally issue a Group Contract to employers whose employees and/or
their spouses may become Owners (and/or Insureds) under the Group Contract so
long as the employee is within the class of employees eligible to be included
in the Group Contract. The class(es) of employees covered by a particular Group
Contract are set forth in that Group Contract's specifications pages.

                                       14
<PAGE>

The Group Contract will be issued upon receipt of an application for a Group
Contract signed by an appropriate officer of the employer and acceptance by us
at our Home Office. (See "General Provisions of the Group Contract--Issuance.")
Individuals (i.e., eligible employees and/or their spouses) wishing to purchase
a Policy, whether under a Group Contract or an employer-sponsored insurance
program, must complete the appropriate application for Individual Insurance and
submit it to our authorized representative or us at our Home Office. We will
issue to each Contractholder either a Certificate or an Individual Policy to
give to each Owner.

Individual Policies, rather than Certificates, will be issued

  (1) to independent contractors of the employer;

  (2) to persons who wish to continue coverage after a Group Contract has
      terminated;

  (3) to persons who wish to continue coverage after they no longer are
      employed by the Group Contractholder;

  (4) if state law restrictions make issuance of a Group Contract
      impracticable; or

  (5) if the employer chooses to use an employer-sponsored insurance program
      that does not involve a Group Contract.

Corporate Programs. Corporate Programs will generally involve Individual
Policies. We will issue Policies on the lives of eligible Insureds, (generally
employees of a sponsoring employer), and the Owner will usually be the
sponsoring employer or its designee.

Issue Ages. A Policy generally will be issued only to Insureds of Issue Ages 17
through 70 who supply satisfactory evidence of insurability. We may issue
Policies to individuals falling outside the Issue Ages or decline to issue
Policies to individuals within the Issue Ages.

Employee Eligibility. In order for an employee to be eligible to purchase a
Policy, the employee must be actively at work at the time the application for
Individual Insurance is signed. In addition, the Contractholder may determine
specific classes to which the employee must belong to be eligible to purchase a
Policy. "Actively at work" means that the employee must work for the
Contractholder or sponsoring employer at the employee's usual place of work (or
such other places as required by the Contractholder or sponsoring employer) in
the course of such work for the full number of hours and the full rate of pay,
as set by the employment practices of the employer. Ordinarily the time worked
per week must not be less than 30 hours. However, we reserve the right to waive
or modify the "actively at work" requirement at our discretion.

In addition, the Contractholder may require that an employee must be employed
by the employer as of a certain date or for a certain period of time. We will
set forth this date or time period in the Group Contract specifications pages.
Employees of any Associated Companies of the Contractholder will be considered
employees of the Contractholder. We may also allow an individual who is an
independent contractor working primarily for the sponsoring employer to be
considered an eligible employee. An independent contractor may receive an
Individual Policy rather than a Certificate depending upon state law applicable
to the contracts. An employee may include a partner in a partnership if the
employer is a partnership.

Guaranteed Issue. Other than in Executive Programs or Corporate Programs, we
will issue the Policy and any children's insurance rider applied for by the
employee pursuant to our guaranteed issue procedure. We offer the guaranteed
issue procedure only when an employee is given the opportunity to purchase a
Policy for the first time. Under this procedure the employee is required to
answer qualifying questions in the application for Individual Insurance, but is
not required to submit to a medical or paramedical examination. The maximum
Face Amount that an employee can generally apply for under the guaranteed issue
procedure ("Guaranteed Issue Amount") is three times the employee's salary up
to a ceiling that is based on the number of eligible employees under a Group
Contract or other employer-sponsored insurance program. We may offer guaranteed
issue with Executive Programs or Corporate Programs depending upon the number
of eligible employees or if other existing insurance coverage is cancelled.

                                       15
<PAGE>

Simplified Underwriting. The employee must submit to a simplified underwriting
procedure requiring the employee to respond satisfactorily to certain health
questions in the application:

  . where the Face Amount exceeds the guaranteed issue limits;

  . where the Policy has been offered previously to the employee;

  . where the guaranteed issue requirements set forth in the application for
    Individual Insurance are not met; or

  . in connection with certain programs that may be offered without
    guaranteed issue

A blood test may be required. This requirement is generally applicable only to
Executive Programs or Corporate Programs.

Simplified underwriting must be followed in connection with the issuance of any
children's rider, if the employee is not eligible for guaranteed issue
underwriting, or, (even when the employee is eligible,) if the child does not
satisfy the guaranteed issue requirements set forth in the application for
Individual Insurance.

Acceptance of an application is always subject to our underwriting rules, and
we reserve the right to reject an application for any reason.

Employee's Spouse. If a Policy is to be issued to a spouse, the appropriate
application for Individual Insurance must be supplied. We will subject the
spouse to the simplified underwriting procedure described above. Guaranteed
issue is not available. We generally do not offer spouse coverage under
Executive Program Policies or Corporate Program Policies.

Issue Date. The Issue Date is the effective date for all coverage provided in
the original application for Individual Insurance. The Issue Date is used to
determine Policy Anniversaries, Policy Years, and Policy Months. A Policy will
not take effect until:

  . the appropriate application for Individual Insurance is signed;

  . the initial premium has been paid prior to the Insured's death;

  . the Insured is eligible for it; and

  . the information in the application is determined to be acceptable to the
    Company.

Interim Insurance. Interim Insurance in the amount of insurance applied for may
be available prior to the issuance of a Policy which is being underwritten on a
guaranteed issue basis up to the Guaranteed Issue Amount. If available, interim
insurance will start as of the date of the application. Interim insurance ends
on the earliest of the following dates:

  . the date insurance begins on the Policy applied for;

  . the date a Policy other than the Policy applied for is offered to the
    applicant;

  . the date the Company notifies the applicant that the application for any
    proposed Insured is declined;

  . 60 days from the date of application; or

  . termination of employment with the Contractholder or sponsoring employer.

Premiums

The initial premium is due on the Issue Date, and usually will be paid by the
Contractholder or employer on behalf of the Owner. The Company requires that
the initial premium for a Policy be at least equal to one-twelfth ( 1/12) of
the planned annual premium for the Policy set forth in the specifications
pages. The planned annual premium is an amount specified for each Policy based
on the requested initial Face Amount, the Issue Age of the Insured and the
charges under the Policy. (See "Charges and Deductions.") The Owner is not
required to pay premiums equal to the planned annual premium.

                                       16
<PAGE>

We will apply premiums paid by a Contractholder or sponsoring employer or
designated payor to a Policy as of the Valuation Date we receive the premiums.
Premiums will be "received" on a Valuation Date when we receive supporting
documentation necessary for us to determine the amount of premium per Policy
and the cash premium.

Planned Premium Payments. After the initial premium, and subject to the
limitations described below, premiums may be paid in any amount and at any
interval. Under Group Contracts and Individual Policies issued in connection
with other employer-sponsored insurance programs, the planned annual premium
usually will be paid by the Contractholder or sponsoring employer on behalf of
the Owner pursuant to a planned premium payment schedule. A planned premium
payment schedule provides for premium payments in a level amount at fixed
intervals (usually monthly) agreed to by the Contractholder or employer and us.

The amount of the premiums paid by the sponsoring employer or Contractholder
will be equal to the amount authorized by the employee. The Owner may skip
planned premium payments. Failure to pay one or more planned premium payments
will not always cause the Policy to lapse. The Policy will lapse if the Cash
Surrender Value is insufficient to cover the next Monthly Deduction. (See
"Payment and Allocation of Premiums--Policy Lapse and Reinstatement.")

Unscheduled Premiums. In addition to any planned payments made, an Owner may
make unscheduled premium payments at any time and in any amount, subject to the
minimum and maximum premium limitations described below. The payment of an
unscheduled premium payment may have Federal income tax consequences. (See
"Federal Tax Matters.") As mentioned above, an Owner may also skip planned
premium payments. Therefore, unlike conventional insurance policies, a Policy
does not obligate the Owner to pay premiums in accordance with a rigid and
inflexible premium schedule.

Continuance of Insurance. Failure of the Contractholder to pay the planned
premium payments authorized by its employees may cause the Group Contract to
terminate. (See "General Provisions of the Group Contract--Termination.")
Provided that there is sufficient Cash Surrender Value to prevent the Policy
from lapsing, the Individual Insurance provided will automatically continue in
the event of Group Contract termination. (See "Policy Rights and Privileges--
Eligibility Change Conversion.") Individual Insurance will also continue if the
employee's employment with the Contractholder or sponsoring employer
terminates. In either circumstance, an Owner of an Individual Policy (or a
Certificate converted by amendment to an Individual Policy) will establish a
new schedule of planned premiums. The new schedule will have the same planned
annual premium, and the payment intervals will be no more frequent than
quarterly. In Corporate Programs, there will generally be no change in planned
or scheduled premiums upon discontinuing the employment of an Insured.

Premium Limitations. Every premium payment paid must be at least $20. Total
premiums paid under a Policy may not exceed the current maximum premium
limitations established by federal tax laws in any Policy Year. The maximum
premium limitation for a Policy Year is the sum of the premiums paid under the
Policy that will not at any time exceed the guideline premium limitations
referred to in Section 7702(c) of the Internal Revenue Code of 1986. If at any
time a premium is paid which would result in total premiums exceeding the
current maximum premium limitation, we will accept only that portion of the
premium which will make total premiums equal the maximum. Any part of the
premium in excess of the maximum premiums will be returned directly to the
Owner within 60 days of the end of the Policy Year in which payment is received
(unless we agree) and no further premiums will be accepted until allowed by the
current maximum premium limitations prescribed by Federal tax law. See "Federal
Tax Matters" for a further explanation of premium limitations.

Section 7702A creates an additional premium limitation, which, if exceeded, can
change the tax status of a Policy to that of a "modified endowment contract." A
modified endowment contract is a life insurance contract, from which
withdrawals are treated (for tax purposes) (1) as a distribution of any taxable
income under the contract, and (2) as a distribution of nontaxable investment
in the contract. Also, such withdrawals may be subject to a 10% federal income
tax penalty. We have adopted administrative steps designed to notify

                                       17
<PAGE>

an Owner when we believe that a premium payment will cause a Policy to become a
modified endowment contract. Owner will be given a limited amount of time to
request that the premium be reversed in order to avoid the Policy's
classification as a modified endowment contract. (See "Federal Tax Matters.")

Allocation of Net Premiums and Cash Value

Net Premiums. The net premium equals:

  (1) the premium paid; less

  (2) the premium expense charge;

  (3) any charge to compensate us for anticipated higher corporate income
      taxes resulting from the sale of a Policy; and

  (4) the premium tax charge. (See "Charges and Deductions--Sales Charges.")

Allocation of Net Premiums. In the application for a Policy, the Owner
indicates how net premiums are to be allocated among the 14 Divisions of the
Separate Account. Beginning with the initial premium payment, all premiums will
be allocated in accordance with the Owner's instructions upon our receipt of
the premiums. However, the minimum percentage, of any allocation to a Division
is 10 percent of the net premium, and fractional percentages may not be used.

The allocation for future net premiums may be changed without charge at any
time by providing notice in writing directly to us. Any change in allocation
will take effect immediately upon our receipt of the written notification. No
charge is imposed for changing the allocations of future net premiums.

The Policy's Cash Value also may be transferred between the Divisions of the
Separate Account. (See "Policy Rights and Privileges--Transfers.")

The value of amounts allocated to the Divisions will vary with the investment
performance of the Funds underlying the Divisions. The Owner bears the entire
investment risk. Investment performance will affect the Policy's Cash Value,
and may affect the death benefit as well. Owners should periodically review
their allocations of premiums and values in light of market conditions and
overall financial planning requirements.

Policy Lapse and Reinstatement

Lapse. Unlike conventional life insurance policies, the failure to make a
premium payment following the initial premium payment will not itself cause a
Policy to lapse. However, a Policy can lapse even if planned premiums have been
paid. Lapse will occur only when the Cash Surrender Value is insufficient to
cover the monthly deduction, and a grace period expires without a sufficient
payment being made. (See also "General Provisions of the Group Contract--Grace
Period--Termination.") Thus, the payment of premiums in any amount does not
guarantee that the Policy will remain in force until the Maturity Date.

The grace period, which is 62 days, begins on the Monthly Anniversary on which
the Cash Surrender Value is not enough to cover the next monthly deduction,
premium expense charge, and premium tax charge. We will notify the Owner at the
beginning of the grace period by mail. The notice will specify the amount of
premium required to keep the Policy in force and the date the payment is due.
Subject to minimum premium requirements, the amount of the premium required to
keep the Policy in force will be the amount of the current monthly deduction.
(See "Charges and Deductions.") If the Company does not receive the required
amount within the grace period, the Policy will lapse and terminate without
Cash Value. If the Insured dies during the grace period, any overdue monthly
deductions will be deducted from the death benefit payable.

                                       18
<PAGE>

Reinstatement. The Owner may reinstate a lapsed Policy by written application
at any time within five years after the date of lapse and before the Maturity
Date. The right to reinstate a lapsed Policy will not be affected by the
termination of a Group Contract or the termination of an employee's employment
during the reinstatement period. Reinstatement is subject to the following
conditions:

  . Evidence of the insurability of the Insured satisfactory to us (including
    evidence of insurability of any person covered by a rider to reinstate
    the rider).

  . Payment of a premium that, after the deduction of any premium expense
    charge and any premium tax charge, is large enough to cover: (a) the
    monthly deductions due at the time of lapse, and (b) two times the
    monthly deduction due at the time of reinstatement.

  . Payment or reinstatement of any Indebtedness. Any Indebtedness reinstated
    will cause a Cash Value of an equal amount also to be reinstated.

Any loan paid at the time of reinstatement will cause an increase in Cash Value
equal to the amount of the repaid loan. The Policy cannot be reinstated if it
has been surrendered. The amount of Cash Value on the date of reinstatement
will be equal to the amount of any Indebtedness reinstated, increased by the
net premiums paid at reinstatement and any loans paid at the time of
reinstatement.

The effective date of reinstatement will be the date of our approval of the
application for reinstatement. There will be a full monthly deduction for the
Policy Month that includes that date.

                                POLICY BENEFITS

Death Benefit

As long as the Policy remains in force, we will, (upon proof of the Insured's
death), pay the death benefit proceeds of a Policy in accordance with the death
benefit option in effect at the time of the Insured's death. Payment of death
benefit proceeds will not be affected by termination of the Group Contract,
employer-sponsored insurance program or by termination of an employee's
employment.

If a rider permitting the accelerated payment of death benefit proceeds has
been added to the Policy, the death benefit may be paid in a single sum prior
to the death of the Insured and may be less than otherwise would be paid upon
the death of the Insured. (See "General Matters Relating to the Policy--
Additional Insurance Benefits.")

The amount of the death benefit proceeds payable will be determined at the end
of the Valuation Period during which the Insured's death occurred. The proceeds
may be paid in a single sum or under one or more of the settlement options set
forth in the Policy. (See "Policy Rights and Privileges--Payment of Policy
Benefits.") Death benefit proceeds will be paid to the surviving Beneficiary or
Beneficiaries specified in the application or as subsequently changed.

The Policy provides two death benefit options: a "Level Type" death benefit
("Option A") and an "Increasing Type" death benefit ("Option B"). Option B
generally will be the only option presented. The death benefit under either
option will never be less than the current Face Amount of the Policy as long as
the Policy remains in force. (See "Payment and Allocation of Premiums--Policy
Lapse and Reinstatement.") The minimum Face Amount currently is $25,000. The
maximum Face Amount is generally $500,000. However, in connection with a
particular Group Contract or employer sponsored insurance program, we may
establish a substantially higher Face Amount for Policies issued under that
Contract or program.

Option A. Under Option A, the death benefit is:

  (1) the current Face Amount of the Policy or, if greater,

  (2) the applicable percentage of Cash Value on the date of death.

                                       19
<PAGE>

The applicable percentage is 250% for an Insured Attained Age 40 or below on
the Policy Anniversary prior to the date of death. For Insureds with an
Attained Age over 40 on that Policy Anniversary, the percentage is lower and
declines with age as shown in the Applicable Percentage Table below. Under
Option A the death benefit will remain level at the Face Amount unless the
applicable percentage of Cash Value exceeds the current Face Amount, in which
case the amount of the death benefit will vary as the Cash Value varies. Owners
who prefer to have favorable investment performance reflected in higher Cash
Value for the same Face Amount, rather than increased death benefit, generally
should select Option A.

                          APPLICABLE PERCENTAGE TABLE

<TABLE>
<CAPTION>
                         Applicable
Attained Age             Percentage
- ------------             ----------
<S>                      <C>
40......................    250%
41......................    243
42......................    236
43......................    229
44......................    222
45......................    215
46......................    209
47......................    203
48......................    197
49......................    191
50......................    185
51......................    178
52......................    171
53......................    164
54......................    157
55......................    150
56......................    146
57......................    142
58......................    138
59......................    134
60......................    130
</TABLE>
<TABLE>
<CAPTION>
                         Applicable
Attained Age             Percentage
- ------------             ----------
<S>                      <C>
61......................    128%
62......................    126
63......................    124
64......................    122
65......................    120
66......................    119
67......................    118
68......................    117
69......................    116
70......................    115
71......................    113
72......................    111
73......................    109
74......................    107
75 to 90................    105
91......................    104
92......................    103
93......................    102
94......................    101
95 or older.............    100
</TABLE>

The applicable percentages in the foregoing table are based on federal tax law
requirements described in Section 7702(d) of the Code. The Company reserves the
right to alter the applicable percentage to the extent necessary to comply with
changes to Section 7702(d) or any successor provision thereto.

Option B. Under Option B, the death benefit is equal to:

  (1) the current Face Amount plus the Cash Value of the Policy or, if
      greater,

  (2) the applicable percentage of the Cash Value on the date of death. The
      applicable percentage is the same as under Option A.

Under Option B, the amount of the death benefit will always vary as the Cash
Value varies (but will never be less than the Face Amount).

Owners who prefer to have favorable investment performance reflected in higher
death benefits for the same Face Amount generally should select Option B. All
other factors equal, for the same premium dollar, Option B provides lower
initial Face Amount resulting in earlier cash accumulation.

Change in Death Benefit Option. After the first Policy Anniversary, the Owner
may change the death benefit option. We reserve the right to limit the number
of changes in death benefit options to one each Policy Year. A

                                       20
<PAGE>

request for a change must be made directly to us in writing. The effective date
of such a change will be the Monthly Anniversary on or following the date we
receive the change request.

If the death benefit option is changed from Option A to Option B, the Face
Amount after the change will equal the Face Amount before the change less the
Cash Value on the effective date of the change. Satisfactory evidence of
insurability must be submitted directly to us with a request for a change from
Option A to Option B. This change may not be made if it would result in a Face
Amount of less than $25,000.

If the death benefit option is changed from Option B to Option A, the Face
Amount after the change will equal the Face Amount before the change plus the
Cash Value on the effective date of change.

A change in death benefit option will not in itself result in an immediate
change in the amount of a Policy's death benefit or Cash Value. No charges will
be imposed upon a change from death benefit Option B to Option A. Changing from
Option A to Option B, however, will result in a decrease in the Face Amount. In
addition, if, prior to or accompanying a change in the death benefit option,
there has been an increase in the Face Amount, the cost of insurance charge may
be different for the increased amount. (See "Charges and Deductions--Monthly
Deduction--Cost of Insurance.")

No change in death benefit option will be permitted that results in the death
benefit under a Policy being included in gross income because the federal tax
law requirements are not satisfied. (See "Federal Tax Matters.")

Change in Face Amount. Subject to certain limitations set forth below, an Owner
may increase or decrease the Face Amount of a Policy (without changing the
death benefit option) after the first Policy Anniversary. A written request for
a change in the Face Amount must be sent directly to us. A change in Face
Amount may affect the cost of insurance rate and the net amount at risk, both
of which affect an Owner's cost of insurance charge. (See "Charges and
Deductions--Monthly Deduction--Cost of Insurance.") In addition, a change in
Face Amount may have federal income tax consequences. (See "Federal Tax
Matters.")

Face Amount Decreases. Any decrease in the Face Amount will become effective on
the Monthly Anniversary on or following our receipt of the written request. The
amount of the requested decrease must be at least $5,000 and the Face Amount
remaining in force after any requested decrease may not be less than the
minimum amount Face Amount, generally $25,000. If, following a decrease in Face
Amount, the Policy would not comply with the maximum premium limitations
required by federal tax law (see "Payment and Allocation of Premiums"), the
decrease may be limited or Cash Value may be returned to the Owner (at the
Owner's election), to the extent necessary to meet those requirements. A
decrease in the Face Amount will reduce the Face Amount in the following order:

  (1) The Face Amount provided by the most recent increase;

  (2) The next most recent increases successively; and

  (3) The initial Face Amount.

This order of reduction will be used to determine the amount of subsequent cost
of insurance charges (see "Charges and Deductions--Monthly Deduction--Cost of
Insurance").

Face Amount Increases. For an increase in the Face Amount, we require that
satisfactory evidence of insurability be submitted. If approved, the increase
will become effective on the Monthly Anniversary on or following receipt of the
satisfactory evidence of insurability. In addition, the Insured must have an
Attained Age of 80 or less on the effective date of the increase. The amount of
the increase may not be less than $5,000. The Face Amount may not be increased
more than the maximum Face Amount for that Policy, generally $500,000. However,
in connection with a particular Group Contract or employer-sponsored insurance
program, we may establish a substantially higher Face Amount for Policies
issued under that Contract or program. Although an increase need not
necessarily be accompanied by additional premium, the Cash Surrender Value in

                                       21
<PAGE>

effect immediately after the increase must be sufficient to cover the next
monthly deduction. (See "Charges and Deductions--Monthly Deduction.") An
increase in the Face Amount may result in certain additional charges. (See
"Charges and Deductions.")

Cancellation of an Increase. An increase in Face Amount may be cancelled within
the later of:

  . 20 days from the date the Owner received the new Policy specifications
    page for the increase;

  . within 10 days of mailing the right to cancellation notice to the Owner;
    or

  . within 45 days after the application for an increase was signed.

Upon cancellation, any additional charges, which would not have been assessed
without the increase, will be refunded to the Owner if requested. If a request
for a refund is not made, the charges will be restored to the Policy's Cash
Value and allocated to Divisions in the same manner as they were deducted.
Premiums paid following an increase in Face Amount and prior to the time the
right to cancel the increase expires will become part of the Policy's Cash
Value and will not be subject to refund. (See "Policy Rights and Privileges--
Right to Examine Policy.")

Methods of Affecting Insurance Protection. An Owner may increase or decrease
the pure insurance protection provided by a Policy--the difference between the
death benefit and the Cash Value--in several ways as insurance needs change.
Examples include increasing or decreasing the Face Amount, changing the level
of premium payments, and, to a lesser extent, making partial withdrawals from
the Policy. Although the consequences of each of these methods will depend upon
the individual circumstances, they may be generally summarized as follows:

(a) A decrease in the Face Amount will, subject to the applicable percentage
limitations (see "Policy Benefits--Death Benefit"), decrease the pure insurance
protection and the cost of insurance charges under the Policy without reducing
the Cash Value.

(b) An increase in the Face Amount may increase the amount of pure insurance
protection, depending on the amount of Cash Value and the resultant applicable
percentage limitation. If the insurance protection is increased, the Policy
charges generally will increase as well.

(c) An increased level of premium payments will reduce the pure insurance
protection if Option A is in effect. However, when the applicable percentage of
Cash Value exceeds either the Face Amount (if Option A is in effect) or the
Cash Value plus the Face Amount (if Option B is in effect), increased premium
payments will increase the pure insurance protection. Increased premiums should
also increase the amount of funds available to keep the Policy in force.

(d) A reduced level of premium payments generally will increase the amount of
pure insurance protection, depending on the applicable percentage limitations.
If the reduced level of premium payments is insufficient to cover monthly
deductions or to offset negative investment performance, Cash Value may also
decrease, which in turn will increase the possibility that the Policy will
lapse. (See "Payment and Allocation of Premiums--Policy Lapse and
Reinstatement.")

(e) A partial withdrawal will reduce the death benefit. (See "Policy Rights and
Privileges--Surrender and Partial Withdrawals.") However, it only affects the
amount of pure insurance protection and cost of insurance charges if the death
benefit before or after the withdrawal is based on the applicable percentage of
Cash Value, because otherwise the decrease in the death benefit is offset by
the amount of Cash Value withdrawn. The primary use of a partial withdrawal is
to withdraw Cash Value.

Payment of Death Benefit Proceeds. Death benefit proceeds under the Policy
ordinarily will be paid within seven days after we receive all documentation
required. Payment may, however, be postponed in certain circumstances. (See
"General Matters Relating to the Policy--Postponement of Payments.") The Owner
may

                                       22
<PAGE>

decide the form in which the proceeds will be paid. During the Insured's
lifetime, the Owner may arrange for the death benefit proceeds to be paid in a
single sum or under one or more of the optional methods of settlement described
below. The death benefit will be increased by the amount of the monthly cost of
insurance for the portion of the month from the date of death to the end of the
month, and reduced by any outstanding Indebtedness. (See "General Matters
Relating to the Policy--Additional Insurance Benefits," and "Charges and
Deductions.")

When no election for an optional method of settlement is in force when the
Insured dies, the Beneficiary may select one or more of the optional methods of
settlement at any time before death benefit proceeds are paid. (See "Policy
Rights and Privileges--Payment of Policy Benefits.")

An election or change of method of settlement must be in writing. A change in
Beneficiary revokes any previous settlement election. Once payments have begun,
the settlement option may not be changed.

Cash Value

The Cash Value of the Policy is equal to the total of the Policy's Cash Value
in the Separate Account and the Loan Account. The Policy's Cash Value in the
Separate Account will reflect:

  . the investment performance of the chosen Divisions;

  . the frequency and amount of net premiums paid;

  . transfers;

  . partial withdrawals;

  . Policy Loans;

  . Loan account interest rate credited; and

  . the charges assessed in connection with the Policy.

An Owner may at any time surrender the Policy and receive the Policy's Cash
Surrender Value. (See "Policy Rights and Privileges--Surrender and Partial
Withdrawals.") There is no guaranteed minimum Cash Value.

Determination of Cash Value. Cash Value is determined on a daily basis. On the
Investment Start Date, the Cash Value in a Division will equal the portion of
any net premium allocated to the Division, reduced by the portion of the
monthly deductions due from the Issue Date through the Investment Start Date
allocated to that Division. Depending upon the length of time between the Issue
Date and the Investment Start Date, this amount may be more than the amount of
one monthly deduction. (See "Payment and Allocation of Premiums.") Thereafter,
on each Valuation Date, the Cash Value in a Division will equal:

(1) The Cash Value in the Division on the preceding Valuation Date, multiplied
by the Division's Net Investment Factor (defined below) for the current
Valuation Period; plus

(2) Any net premium payments received during the current Valuation Period which
are allocated to the Division; plus

(3) Any loan repayments allocated to the Division during the current Valuation
Period; plus

(4) Any amounts transferred to the Division from another Division during the
current Valuation Period; plus

(5) That portion of the interest credited on outstanding Policy Loans which is
allocated to the Division during the current Valuation Period; minus

                                       23
<PAGE>


(6) Any amounts transferred from the Division during the current Valuation
Period (including amounts securing Policy Loans) plus transfer charges if any;
minus

(7) Any partial withdrawals plus any partial withdrawal transaction charge,
from the Division during the current Valuation Period; minus

(8) If a Monthly Anniversary occurs during the current Valuation Period, the
portion of the monthly deduction allocated to the Division during the current
Valuation Period to cover the Policy Month which starts during that Valuation
Period. (See "Charges and Deductions.")

The Policy's Cash Value in the Separate Account equals the sum of the Policy's
Cash Values in each Division.

Net Investment Factor. The Net Investment Factor measures the investment
performance of a Division during a Valuation Period. The Net Investment Factor
for each Division for a Valuation Period is calculated as follows:

(1) The value of the assets at the end of the preceding Valuation Period; plus

(2) The investment income and capital gains--realized or unrealized--credited
to the assets in the Valuation Period for which the Net Investment Factor is
being determined; minus

(3) The capital losses, realized or unrealized, charged against those assets
during the Valuation Period; minus

(4) Any amount charged against each Division for taxes or other economic burden
resulting from the application of tax laws, determined by the Company to be
properly attributable to the Divisions or the Policy, or any amount set aside
during the Valuation Period as a reserve for taxes attributable to the
operation or maintenance of each Division; minus

(5) A charge not to exceed .0024547% of the net assets for each day in the
Valuation Period. This corresponds to 0.90% per year for mortality and expense
risks; divided by

(6) The value of the assets at the end of the preceding Valuation Period.

The Company may use an equivalent method to determine Cash Value in each
Division on each Valuation Date in lieu of the Net Investment Factor method.
This method directly determines the units of Cash Value in each Division and
the corresponding unit value. Unit value is obtained as follows:

(1) The value of assets in a Division are obtained by multiplying shares
outstanding by the net asset value as of the Valuation Date; minus

(2) A reduction based upon a charge not to exceed .0024547% of the net assets
for each day in the Valuation Period is made (This corresponds to 0.90% per
year for mortality and expense risk charge); divided by

(3) Aggregate units outstanding in the Division at the end of the preceding
Valuation Period.

                          POLICY RIGHTS AND PRIVILEGES

Exercising Rights and Privileges Under the Policies

Owners of Policies issued under a Group Contract or in connection with an
employer-sponsored insurance program may exercise their rights and privileges
under the Policies (i.e., make transfers, change premium allocations, borrow,
etc.) by directly notifying us in writing at our Home Office. We will send all
reports and other notices described herein or in the Policy directly to the
Owner.

                                       24
<PAGE>

Loans

Loan Privileges. After the first Policy Anniversary, the Owner may, by written
request directly to us, borrow an amount up to the Loan Value of the Policy,
with the Policy serving as sole security for such loan. The Loan Value is equal
to (a) minus (b), where

  . (a) is 85% of the Cash Value of the Policy on the date the Policy Loan is
    requested; and

  . (b) is the amount of any outstanding Indebtedness.

Loan interest is due and payable in arrears on each Policy Anniversary or on a
pro rata basis for such shorter period as the loan may exist. The minimum
amount that may be borrowed is $100. The loan may be completely or partially
repaid at any time while the Insured is living. Any amount due to an Owner
under a Policy Loan ordinarily will be paid within seven days after we receive
the loan request at our Home Office, although payments may be postponed under
certain circumstances. (See "General Matters Relating to the Policy--
Postponement of Payments.")

When a Policy Loan is made, Cash Value equal to the amount of the loan and loan
interest due will be transferred to the Loan Account as security for the loan.
Unless the Owner requests a different allocation, amounts will be transferred
from the Divisions of the Separate Account in the same proportion that the
Policy's Cash Value in each Division bears to the Policy's total Cash Value,
(not including the Cash Value in the Loan Account,) at the end of the Valuation
Period during which the request for a Policy Loan is received. This will reduce
the Policy's Cash Value in the Separate Account. These transactions will not be
considered transfers for purposes of the limitations on transfers between
Divisions.

Loan Account Interest Rate Credited. Cash Value transferred to the Loan Account
to secure a Policy Loan will accrue interest daily at an annual rate not less
than 5%. The rate is declared by action of our management as authorized by our
Board of Directors. The Loan Account interest credited will be transferred to
the Divisions: (1) each Policy Anniversary; (2) when a new loan is made; (3)
when a loan is partially or fully repaid; and (4) when an amount is needed to
meet a monthly deduction.

Interest Rate Charged for Policy Loans. The interest rate charged will be at an
annual rate of 8%. Interest charged will be due and payable annually in arrears
on each Policy Anniversary or for the duration of the Policy Loan, if shorter.
If the Owner does not pay the interest charged when it is due, an amount of
Cash Value equal to that which is due will be transferred to the Loan Account.
(See "Policy Rights and Privileges Loans--Effect of Policy Loans.") The amount
transferred will be deducted from the Divisions in the same proportion that the
portion of the Cash Value in each Division bears to the total Cash Value of the
Policy (not including the Cash Value in the Loan Account.

Effect of Policy Loans. A loan taken from, or secured by, a Policy may have
federal income tax consequences. (See "Federal Tax Matters.")

Whether or not a Policy Loan is repaid, it will permanently affect the Cash
Value of a Policy, and may permanently affect the amount of the death benefit.
This is because the collateral for the Policy Loan (the amount held in the Loan
Account) does not participate in the performance of the Separate Account while
the loan is outstanding. If the Loan Account interest credited is less than the
investment performance of the selected Division, the Policy values will be
lower as a result of the loan. Conversely, if the Loan Account interest
credited is higher than the investment performance of the Division, the Policy
values may be higher.

In addition, if the Indebtedness exceeds the Cash Value on any Monthly
Anniversary, the Policy may lapse, subject to a grace period. (See "Charges and
Deductions.") A sufficient payment must be made within the later of:

  (1) the grace period of 62 days from the Monthly Anniversary immediately
      before the date Indebtedness exceeds the Cash Value; or

  (2) 31 days after notice that the Policy will terminate without a
      sufficient payment has been mailed,

                                       25
<PAGE>

If a sufficient payment is not received, the Policy will lapse and terminate
without value. A lapsed Policy may later be reinstated. (See "Payment and
Allocation of Premiums--Policy Lapse and Reinstatement.")

All outstanding Indebtedness will be deducted from the proceeds payable upon
the death of the Insured, surrender, or the maturity of the Policy.

Repayment of Indebtedness. A Policy Loan may be repaid in whole or in part at
any time prior to the death of the Insured and as long as a Policy is in
effect. All repayments should be made directly to us. Amounts paid while a
Policy Loan is outstanding will be treated as premiums unless the Owner
requests in writing that the payments be treated as repayment of Indebtedness.
When a loan repayment is made, an amount securing the Indebtedness in the Loan
Account equal to the loan repayment will be transferred to the Divisions in the
same proportion that Cash Value in the Loan Account bears to the Cash Value in
each Loan Subaccount. A Loan Subaccount exists for each Division. Amounts
transferred to the Loan Account to secure Indebtedness are allocated to the
appropriate Loan Subaccount to reflect their origin.

Surrender and Partial Withdrawals

During the lifetime of the Insured and while a Policy is in force, the Owner
may surrender, or make a partial withdrawal of the Policy by sending a written
request to us. Any restrictions are described below. The amount available upon
surrender is the Cash Surrender Value (described below) at the end of the
Valuation Period during which the surrender request is received by us. Amounts
payable upon surrender or a partial withdrawal ordinarily will be paid within
seven days of receipt of the written request. (See "General Matters Relating to
the Policy--Postponement of Payments.") Surrenders and partial withdrawals may
have federal income tax consequences. (See "Federal Tax Matters.")

Surrender. To effect a surrender, the Policy must be returned to us along with
the request, or the request must be accompanied by a completed affidavit of
lost Policy. Upon request, we can provide a lost Policy Certificate. Upon
surrender, we will pay the Cash Surrender Value to the Owner. The Cash
Surrender Value equals the Cash Value on the date of surrender, less any
Indebtedness. Surrender proceeds will be paid in a single sum. If the request
is received on a Monthly Anniversary, the monthly deduction otherwise
deductible will be included in the amount paid. Coverage under a Policy will
terminate as of the date of surrender.

Partial Withdrawals. After the first Policy Year, an Owner may make up to one
partial withdrawal each Policy Month from the Separate Account. The minimum
amount of a partial withdrawal, net of any transaction charges, is $500. The
minimum amount that can be withdrawn from a Division is $50, or the Policy's
Cash Value in a Division, if smaller. The maximum amount that may be withdrawn,
including the partial withdrawal transaction charge, is the Loan Value. The
partial withdrawal transaction charge is equal to the lesser of $25 or 2% of
the amount withdrawn. The Owner may allocate the amount withdrawn, subject to
the above conditions, among the Divisions. If no allocation is specified, then
the partial withdrawal will be allocated among the Divisions in the same
proportion that the Policy's Cash Value in each Division bears to the total
Cash Value of the Policy (not including the Cash Value in the Loan Account) on
the date the request for the partial withdrawal is received.

A partial withdrawal will decrease the Face Amount in two situations. First, if
death benefit Option A is in effect and the death benefit equals the Face
Amount then the partial withdrawal will decrease the Face Amount, and, thus,
the death benefit by an amount equal to the partial withdrawal plus the partial
withdrawal transaction charge. Second, if the death benefit equals a percentage
of Cash Value (whether Option A or Option B is in effect), then a partial
withdrawal will decrease the Face Amount by the amount that the partial
withdrawal plus the partial withdrawal transaction charge exceeds the
difference between the death benefit and the Face Amount. The death benefit
also will be reduced in this circumstance. If Option B is in effect and the
death benefit equals the Face Amount plus the Cash Value, the partial
withdrawal will not reduce the Face Amount, but it will reduce the Cash Value
and, thus, the death benefit by the amount of the partial withdrawal plus the
partial withdrawal transaction charge. The Face Amount will be decreased in the
following order: (1) the Face Amount at issue; and (2) any increases in the
same order in which they were issued.

                                       26
<PAGE>

Generally, the partial withdrawal transaction charge will be allocated among
the Divisions in the same proportion as the partial withdrawal is allocated.
If, following a partial withdrawal, insufficient funds remain in a Division to
pay the partial withdrawal transaction charge allocated to a Division, the
unpaid charges will be allocated equally among the remaining Divisions. In
addition, an Owner may request that the partial withdrawal transaction charge
be paid from the Owner's Cash Value in another Division.

The Face Amount remaining in force after a partial withdrawal may not be less
than $25,000. Any request for a partial withdrawal that would reduce the Face
Amount below this amount will not be approved.

Partial withdrawals may affect the way in which the cost of insurance charge is
calculated and the amount of pure insurance protection afforded under a Policy.
(See "Policy Benefits--Death Benefit--Methods of Affecting Insurance
Protection.")

Transfers

Under the Company's current rules, a Policy's Cash Value, (not including
amounts credited to the Loan Account,) may be transferred among the Divisions
available with the Policy. Requests for transfers from or among Divisions must
be made in writing directly to us and may be made once each Policy Month.
Transfers must be in amounts of at least $250 or, if smaller, the Policy's Cash
Value in a Division. We will make transfers and determine all values in
connection with transfers as of the end of the Valuation Period during which
the transfer request is received.

All requests received on the same Valuation Day will be considered a single
transfer request. Each transfer must meet the minimum requirement of $250 or
the entire Cash Value in a Division. Where a single transfer request calls for
more than one transfer, and not all of the transfers would meet the minimum
requirements, we will make those transfers that do meet the requirements.
Transfers resulting from Policy Loans will not be counted for purposes of the
limitations on the amount or frequency of transfers allowed in each month or
year.

Although we currently intend to continue to permit transfers for the
foreseeable future, the Policy provides that we may modify the transfer
privilege, by changing the minimum amount transferable, by altering the
frequency of transfers, by imposing a transfer charge, by prohibiting
transfers, or in such other manner as we may determine.

Right to Examine Policy

The Owner may cancel a Policy within 10 days of after receiving it or such
longer period if required by state law. If a Policy is cancelled within this
time period, a refund will be paid. The refund will equal all premiums paid
under the Policy.

To cancel the Policy, the Owner should mail or deliver the Policy directly to
us. A refund of premiums paid by check may be delayed until the check has
cleared the Owner's bank. (See "General Matters Relating to the Policy--
Postponement of Payments.")

As noted above, a request for an increase in Face Amount (see "Policy
Benefits--Death Benefit") also may be cancelled. The request for cancellation
must be made within the latest of:

  . 20 days from the date the Owner received the new Policy specifications
    pages for the increase;
  . 10 days of mailing the right to cancellation notice to the Owner; or
  .45 days after the Owner signed the application for the increase.

Upon cancellation of an increase, the Owner may request that we refund the
amount of the additional charges deducted in connection with the increase. This
amount will equal the amount by which the monthly deductions since the increase
went into effect exceeded the monthly deductions which would have been made
absent the increase. (See "Charges and Deductions--Monthly Deduction.") If no
request is made, we will increase the

                                       27
<PAGE>

Policy's Cash Value by the amount of these additional charges. This amount will
be allocated among the Divisions in the same manner as it was deducted.

Conversion Right to a Fixed Benefit Policy

Once during the first 24 Policy Months following the Issue Date of the Policy,
the Owner may, upon written request, convert a Policy still in force to a life
insurance policy that provides for benefits that do not vary with the
investment return of the Divisions. In the event a Certificate has been amended
to operate as an Individual Policy following an Insured's change in eligibility
under a Group Contract, the conversion right will be measured from the Issue
Date of the original Certificate. (See "Policy Rights and Privileges--
Eligibility Change Conversion.") No evidence of insurability will be required
when this right is exercised. However, we will require that the Policy be in
force and that the Owner repay any existing Indebtedness. At the time of the
conversion, the new Policy will have, at the Owner's option, either the same
death benefit or the same net amount at risk as the original Policy. The new
Policy will also have the same Issue Date and Issue Age as the original Policy.
The premiums for the new Policy will be based on our rates in effect for the
same Issue Age and rate class as the original Policy.

Eligibility Change Conversion

If an Insured's eligibility under a Group Contract or employer-sponsored
insurance program ends due to its termination or due to the termination of the
employee's employment, the Insured's coverage will continue unless the Policy
is no longer in force. Even if the Policy is not in force due to lapse, the
right to reinstate and thus to convert a lapsed Policy will not be affected by
the change in the employee's eligibility during the reinstatement period.

If a Certificate was issued under the Group Contract, the Certificate will be
amended automatically so that it will continue in force as an Individual
Policy. The rights, benefits, and guaranteed charges will not be altered by
this amendment. The amendment will be mailed to the Owner within 31 days (a)
after we receive written notice that the employee's employment ended or (b)
after the termination of the Group Contract. If, at the time the conversion
occurs, the Policy is in a grace period (see "Payment and Allocation of
Premiums--Policy Lapse and Reinstatement"), any premium necessary to prevent
the Policy from lapsing must be paid us before the new Individual Policy will
be mailed. A new planned premium schedule will be established which will have
the same planned annual premium utilized under the Group Contract. The new
planned payment intervals will be no more frequent than quarterly. The Company
may allow payment of planned premium through periodic (usually monthly)
authorized electronic funds transfer. Of course, unscheduled premium payments
can be made at any time. (See "Payment and Allocation of Premiums--Premiums.")

If an Individual Policy was issued under the Group Contract or other employer-
sponsored insurance program including a Corporate Program or Executive Program,
the Policy will continue in force following the change in eligibility. The
rights, benefits, and guaranteed charges under the Policy will remain the same
following this change in eligibility.

When an employee's spouse is the Insured under a Policy, the spouse's insurance
coverage also will continue in the event the employee is no longer eligible. If
a Certificate was originally issued to the employee's spouse, the Certificate
will be amended automatically as described above. If an Individual Policy was
originally issued, the Individual Policy will continue as described above. In
addition, if an Associated Company ceases be to under common control with the
Contractholder, the Insureds of the Associated Company (i.e., employees of the
Associated Company and their spouses) may continue their insurance in the
manner described above.

Payment of Benefits at Maturity

If the Insured is living and the Policy is in force, the Company will pay the
Cash Surrender Value of the Policy to the Owner on the Maturity Date. An Owner
may elect to have amounts payable on the Maturity Date paid in

                                       28
<PAGE>

a single sum or under a settlement option. (See "Policy Rights and Privileges--
Payment of Policy Benefits.") Amounts payable on the Maturity Date ordinarily
will be paid within seven days of that date, although payment may be postponed
under certain circumstances. (See "General Matters Relating to the Policy--
Postponement of Payments.") A Policy will mature if and when the Insured
reaches Attained Age 95.

Payment of Policy Benefits

A lump sum payment will be made. Provisions for settlement of proceeds
different from a lump sum payment may only be made upon written our agreement.

Settlement Options. We may offer settlement options that apply to the payment
of death benefit proceeds, as well as to benefits payable at maturity. Once a
settlement option is in effect, there will no longer be value in the Separate
Account.

Accelerated Death Benefits. We offer certain riders which permit the Owner to
elect to receive an accelerated payment of the Policy's death benefit in a
reduced amount under certain circumstances. (See "General Matters Relating to
the Policy--Additional Insurance Benefits.")

                             CHARGES AND DEDUCTIONS

We will deduct charges in connection with the Policies to compensate us for
providing the insurance benefits set forth in the Policies and any additional
benefits added by rider, administering the Policies, incurring expenses in
distributing the Policies, and assuming certain risks in connection with the
Policies. We may realize a profit on one or more of these charges. We may use
any such profit for any corporate purpose, including, among other things,
payments of sales and distribution expenses.

Sales Charges

Prior to allocation of net premiums among the Divisions, premium payments will
be reduced by a front-end sales charge ("premium expense charge") equal to 1%
of the premium.

In addition, as a result of OBRA, insurance companies are generally required to
capitalize and amortize certain policy acquisition expenses over a ten year
period rather than currently deducting such expenses. A higher capitalization
expense applies to the deferred acquisition expenses of Policies that are
deemed to be individual contracts under OBRA and will result in a significantly
higher corporate income tax liability for the Company in early Policy Years.
Thus, under Policies that are deemed to be individual contracts under OBRA, we
make an additional charge of 1% of each premium payment to compensate us for
the anticipated higher corporate income taxes that result from the sale of such
a Policy. Among other possible employer-sponsored programs, Corporate Program
Policies are deemed to be individual contracts.

The net premium payment is calculated as the premium payment less:

  . the premium expense charge less;

  . any charge to compensate the Company for anticipated higher corporate
    income taxes resulting from the sale of a Policy; and

  .the premium tax charge (described below).

The sales charges will not change if an Insured is no longer eligible under a
Group Contract or employer-sponsored insurance program, but continues coverage
on an individual basis.

Premium Tax Charge

Various states and subdivisions impose a tax on premiums received by insurance
companies. Premium taxes vary from jurisdiction to jurisdiction. To cover these
premium taxes, premium payments will be reduced by a premium tax charge of 2%
from all Policies.

                                       29
<PAGE>

Monthly Deduction

Charges will be deducted monthly from the Cash Value of each Policy ("monthly
deduction") to compensate us for (a) certain administrative costs; (b)
insurance underwriting and acquisition expenses in connection with issuing a
Policy; (c) the cost of insurance; and (d) the cost of optional benefits added
by rider. The monthly deduction will be deducted on the Investment Start Date
and on each succeeding Monthly Anniversary. It will be allocated among each
Division in the same proportion that a Policy's Cash Value in each Division
bears to the total Cash Value of the Policy (not including the Cash Value in
the Loan Account,) on the date the deduction is made. Because portions of the
monthly deduction, such as the cost of insurance, can vary from month to month,
the monthly deduction itself will vary in amount from month to month.

Monthly Administrative Charge. We are responsible for the administration of the
Policies and the Separate Account. Administrative expenses include premium
billing and collection, recordkeeping, processing death benefit claims, cash
surrenders, partial withdrawals, Policy changes, reporting and overhead costs,
processing applications, and establishing Policy records. We assess a monthly
administration charge from each Policy. The amount of this charge is set forth
in the specifications pages of the Policy and depends on the number of
employees eligible to be covered at issue of a Group Contract or an employer-
sponsored insurance program. The following table sets forth the range of
monthly administrative charges under the Policy:

<TABLE>
<CAPTION>
                                                                      Subsequent
   Eligible Employees                                      First Year   Years
   ------------------                                      ---------- ----------
   <S>                                                     <C>        <C>
   250-499................................................   $5.00      $2.50
   500-999................................................   $4.75      $2.25
   1,000+.................................................   $4.50      $2.00
</TABLE>

For Group Contracts or other employer-sponsored insurance programs (1) with
fewer than 250 eligible employees, (2) with additional administrative costs, or
(3) that are offered as Executive Programs or Corporate Programs, the monthly
administrative charge may be higher, but will not exceed $6.00 per month during
the first Policy Year and $3.50 per month in renewal years.

These charges are guaranteed not to increase over the life of the Policy. The
administrative charge will not change in the event that the Insured is no
longer eligible for group coverage, but continues coverage on an individual
basis. In addition, when we believe that lower administrative costs will be
incurred in connection with a particular Group Contract or employer-sponsored
insurance program we may modify the above schedule for that Group Contract or
other employer-sponsored insurance program. The amount of the administrative
charge applicable to a particular Policy will be set forth in specifications
pages for that Policy.

Cost of Insurance. The cost of insurance is deducted on each Monthly
Anniversary for the next Policy Month. Because the cost of insurance depends
upon a number of variables, the cost will vary for each Policy Month. The cost
of insurance is determined separately for the initial Face Amount and for any
increases in Face Amount. We will determine the monthly cost of insurance
charge by multiplying the applicable cost of insurance rate or rates by the net
amount at risk for each Policy Month.

Cost of Insurance Rates. The cost of insurance rates are determined at the
beginning of each Policy Year for the initial Face Amount and each increase in
Face Amount. We will determine the current cost of insurance rates based on our
expectations as to future mortality experience. We currently issue the Policies
on a guaranteed issue or simplified underwriting basis without regard to the
sex of the Insured. Whether a Policy is issued on a guaranteed issue or
simplified underwriting basis does not affect the cost of insurance charge
determined for that Policy.

The current cost of insurance rates will be based on the Attained Age of the
Insured, the rate class of the Insured, and possibly the gender mix (i.e., the
proportion of men and women covered under a particular Group Contract or
employer-sponsored program). The cost of insurance rates generally increase as
the Insured's Attained Age increases. An Insured's rate class is generally
based on the number of eligible employees as well

                                       30
<PAGE>

as other factors that may affect the mortality risk we asume in connection with
a particular Group Contract or employer-sponsored insurance program. All other
factors being equal, the cost of insurance rates generally decrease by rate
class as the number of eligible employees in the rate class increase. We
reserve the right to change criteria on which a rate class will be based in the
future.

If gender mix is a factor, we will estimate the gender mix of the pool of
Insureds under a Group Contract or employer-sponsored insurance program upon
issuance of the Contract. Each year on the Group Contract or employer-sponsored
insurance program's anniversary, we may adjust the rate to reflect the actual
gender mix for the particular group. In the event that the Insured's
eligibility under a Group Contract (or other employer-sponsored insurance
program) ceases, the cost of insurance rate will continue to reflect the gender
mix of the pool of Insureds at the time the Insured's eligibility ceased.
However, at some time in the future, we reserve the right to base the gender
mix and rate class on the group consisting of those Insureds who are no longer
under a Group Contract or employer-sponsored program.

The current cost of insurance rates will not be greater than the guaranteed
cost of insurance rates set forth in the Policy. These guaranteed rates are
125% of the maximum rates that could be charged based on the 1980 Commissioners
Standard Ordinary Mortality Table C ("1980 CSO Table"). The guaranteed rates
are higher than 100% of the maximum rates in the 1980 CSO Table because we use
guaranteed or simplified underwriting procedures whereby the insured is not
required to submit to a medical or paramedical examination. The current cost of
insurance rates are generally lower than 100% of the 1980 CSO Table. Any change
in the actual cost of insurance rates, will apply to all persons of the same
Attained Age and rate class whose Face Amounts have been in force for the same
length of time. Any change in the actual cost of insurance rates will not
include changes made to adjust for changes in the gener mix of the pool of
Insureds under a particular Group Contract or employer-sponsored insurance
program. (For purposes of computing guideline premiums under Section 7702 of
the Internal Revenue Code of 1986, as amended, the Company will use 100% of the
1980 CSO Table.)

Net Amount at Risk. The net amount at risk for a Policy Month is (a) the death
benefit at the beginning of the Policy Month divided by 1.0040741), less (b)
the Cash Value at the beginning of the Policy Month. Dividing the death benefit
by 1.0040741 reduces the net amount at risk, solely for purposes of computing
the cost of insurance, by taking into account assumed monthly earnings at an
annual rate of 5%.

The net amount at risk may be affected by changes in the Cash Value or changes
in the Face Amount of the Policy. If there is an increase in the Face Amount
and the rate class applicable to the increase is different from that for the
initial Face Amount, we will calculate the net amount at risk separately for
each rate class. When we determine the net amounts at risk for each rate class,
when Option A is in effect, we will consider the Cash Value first to be a part
of the initial Face Amount. If the Cash Value is greater than the initial Face
Amount, we will consider the excess Cash Value a part of each increase in
order, starting with the first increase. If Option B is in effect, we will
determine the net amount at risk for each rate class by the Face Amount
associated with that rate class. In calculating the cost of insurance charge,
the cost of insurance rate for a Face Amount is applied to the net amount at
risk for the corresponding rate class.

Because the calculation of the net amount at risk is different under Option A
and Option B when more than one rate class is in effect, a change in the death
benefit option may result in a different net amount at risk for each rate
class. Since the cost of insurance is calculated separately for each rate
class, any change in the net amount at risk resulting from a change in the
death benefit option may affect the total cost of insurance paid by the Owner.

Partial withdrawals and decreases in Face Amount will affect the manner in
which the net amount at risk for each rate class is calculated. (See "Policy
Benefits--Death Benefit," and "Policy Rights and Privileges--Surrender and
Partial Withdrawals.")

Additional Insurance Benefits. The monthly deduction will include charges for
any additional benefits provided by rider. (See "General Matters Relating to
the Policy--Additional Insurance Benefits.")

                                       31
<PAGE>

Partial Withdrawal Transaction Charge

A transaction charge which is the lesser of $25 or 2% of the amount withdrawn
will be assessed on each partial withdrawal, to cover administrative costs
incurred in processing the partial withdrawal.

Separate Account Charges

Mortality and Expense Risk Charge. The Company will deduct a daily charge from
the Separate Account at the rate not to exceed .0024547% of the net assets of
each Division of the Separate Account. This equals an annual rate of .90% of
those net assets. This deduction is guaranteed not to increase for the duration
of the Policy. We may realize a profit from this charge and may use this profit
to finance distribution expenses.

The mortality risk we assume is that an Insured may die sooner than anticipated
and that we will pay an aggregate amount of death benefits greater than
anticipated. The expense risk assumed is that expenses incurred in issuing and
administering the Policy will exceed the amounts realized from the
administrative charges assessed against the Policy.

Federal Taxes. Currently no charge is made to the Separate Account for federal
income taxes that may be incurred by the Separate Account. We may make such a
charge in the future. Charges for other taxes incurred by the Account may also
be made. (See "Federal Tax Matters.")

Expenses of the Funds. The value of the net assets of the Separate Account will
reflect the investment advisory fee and other expenses incurred by the Funds.
(See "Summary of the Policy--Separate Account Charges--Annual Expenses of the
Funds" and "The Company, the Separate Accounts and The Funds--The Funds.")

                     GENERAL MATTERS RELATING TO THE POLICY

Postponement of Payments

Payment of any amount due from the Separate Account because of surrender,
partial withdrawals, election of an accelerated death benefit under a rider,
death of the Insured, or the Maturity Date, as well as payments of a Policy
loan and transfers, may be postponed whenever:

  (1) the New York Stock Exchange is closed other than customary weekend and
      holiday closings, or trading on the New York Stock Exchange is
      restricted as determined by the SEC;

  (2) the SEC by order permits postponement for the protection of Owners; or

  (3) an emergency exists, as determined by the SEC, as a result of which
      disposal of securities is not reasonably practicable or it is not
      reasonably practicable to determine the value of the Separate Account's
      net assets.

Payments under the Policy of any amounts derived from premiums paid by check
may be delayed until such time as the check has cleared the Owner's bank.

The Contract

The Policy, the attached application, any riders, endorsements, any application
for an increase in Face Amount, and any application for reinstatement together
make the entire contract between the Owner and us. Apart from the rights and
benefits described in the Certificate or Individual Policy and incorporated by
reference into the Group Contract, the Owner has no rights under the Group
Contract. All statements made by the Insured in the application are considered
representations and not warranties, except in the case of fraud. Only
statements in the application and any supplemental applications can be used to
contest a claim or the validity of the Policy. Any change to the Policy must be
approved in writing by the President, a Vice President, or the Secretary of the
Company. No agent has the authority to alter or modify any of the terms,
conditions, or agreements of the Policy or to waive any of its provisions.

                                       32
<PAGE>

Control of Policy

The Insured will be the Owner of the Policy unless another person is shown as
the Owner in the application. Ownership may be changed as described below. The
Owner is entitled to all rights provided by the Policy, prior to its Maturity
Date. After the Maturity Date, the Owner cannot change the payee nor the mode
of payment, unless otherwise provided in the Policy. Any person whose rights of
ownership depend upon some future event will not possess any present rights of
ownership. If there is more than one Owner at a given time, all must exercise
the rights of ownership. If the Owner should die, and the Owner is not the
Insured, the Owner's interest will go to his or her estate unless otherwise
provided.

Beneficiary

The Beneficiary(ies) is (are) the person(s) specified in the application or by
later designation. Unless otherwise stated in the Policy, the Beneficiary has
no rights in a Policy before the death of the Insured. If there is more than
one Beneficiary at the death of the Insured, each will receive equal payments
unless otherwise provided by the Owner. If no Beneficiary is living at the
death of the Insured, the proceeds will be payable to the Owner or, if the
Owner is not living, to the Owner's estate.

Change of Owner or Beneficiary

The Owner may change the ownership and/or Beneficiary designation by written
request in a form acceptable to us at any time during the Insured's lifetime.
The Company may require that the Policy be returned for endorsement of any
change. The change will take effect as of the date the request is signed,
whether or not the Insured is living when the request is received by us. We
will not be liable for any payment made or action taken before we receive the
written request for change. If the Owner is also a Beneficiary of the Policy at
the time of the Insured's death, the Owner may, within 60 days of the Insured's
death, designate another person to receive the Policy proceeds. Changing the
Owner may have adverse tax consequences.

Policy Changes

We reserve the right to limit the number of Policy changes to one per Policy
Year and to restrict such changes in the first Policy Year. Currently, no
change may be made during the first Policy Year. For this purpose, changes
include increases or decreases in Face Amount and changes in the death benefit
option. No change will be permitted that would result in the death benefit
under a Policy being included in gross income due to not satisfying the
requirements of Section 7702 of the Internal Revenue Code or any applicable
successor provision.

Conformity with Statutes

If any provision in a Policy is in conflict with the laws of the state
governing the Policy, the provision will be deemed to be amended to conform to
such laws.

Claims of Creditors

To the extent permitted by law, neither the Policy nor any payment thereunder
will be subject to the claims of creditors or to any legal process.

Incontestability

The Policy is incontestable after it has been in force for two years from the
Issue Date during the lifetime of the Insured. An increase in Face Amount or
addition of a rider after the Issue Date is incontestable after such increase
or addition has been in force for two years from its effective date during the
lifetime of the Insured. Any reinstatement of a Policy is incontestable, except
for nonpayment of premiums, only after it has been in force during the lifetime
of the Insured for two years after the effective date of the reinstatement.

                                       33
<PAGE>

Assignment

We will be bound by an assignment of a Policy only if: (a) it is in writing;
(b) the original instrument or a certified copy is filed with us at our Home
Office; and (c) we send an acknowledged copy to the Owner. We are not
responsible for determining the validity of any assignment. Payment of Policy
proceeds is subject to the rights of any assignee of record. If a claim is
based on an assignment, we may require proof of the interest of the claimant. A
valid assignment will take precedence over any claim of a Beneficiary.

Suicide

Suicide within two years of the Issue Date is not covered by the Policy. If the
Insured dies by suicide, while sane or insane, within two years from the Issue
Date (or within the maximum period permitted by the laws of the state in which
the Policy was delivered, if less than two years), the amount payable will be
limited to premiums paid, less any partial withdrawals and outstanding
Indebtedness. If the Insured, while sane or insane, dies by suicide within two
years after the effective date of any increase in Face Amount, the death
benefit for that increase will be limited to the amount of the monthly
deductions for the increase.

If the Insured is a Missouri citizen when the Policy is issued, this provision
does not apply on the Issue Date of the Policy, or on the effective date of any
increase in Face Amount, unless the Insured intended suicide at the time of
application for the Policy or any increase in Face Amount.

Misstatement of Age and Corrections

If the age of the Insured has been misstated in the application, the amount of
the death benefit will be that which the most recent cost of insurance charge
would have purchased for the correct age.

Any payment or Policy changes we make in good faith, relying on our records or
evidence supplied with respect to such payment, will fully discharge our duty.
We reserve the right to correct any errors in the Policy.

Additional Insurance Benefits

Subject to certain requirements, one or more of the following additional
insurance benefits may be added to a Policy by rider. However, some Group
Contracts or employer-sponsored insurance programs may not offer each of the
additional benefits described below. Certain riders may not be available in all
states. In addition, should it be determined that the tax status of a Policy as
life insurance is adversely affected by the addition of any of these riders, we
will cease offering such riders. The descriptions below are intended to be
general; the terms of the Policy riders providing the additional benefits may
vary from state to state, and the Policy should be consulted. The cost of any
additional insurance benefits will be deducted as part of the monthly
deduction. (See "Charges and Deductions--Monthly Deduction.")

Waiver of Monthly Deductions Rider. Provides for the waiver of the monthly
deductions while the Insured is totally disabled, subject to certain
limitations described in the rider. The Insured must have become disabled
before age 65.

Accidental Death Benefit Rider. Provides additional insurance if the Insured's
death results from accidental bodily injury, as defined in the rider. Under the
terms of the rider, the additional benefits provided in the Policy will be paid
upon receipt of proof by us that death resulted directly from accidental injury
and independently of all other causes; occurred within 120 days from the date
of injury; and occurred before the Policy Anniversary nearest age 70 of the
Insured.

Children's Life Insurance Rider. Provides for term insurance on the Insured's
children, as defined in the rider. To be eligible for insurance under the
rider, the child to be insured must not be confined in a hospital at the time
the application is signed. Under the terms of the rider, the death benefit will
be payable to the named Beneficiary upon the death of any insured child. Upon
receipt of proof of the Insured's death before the rider terminates, the rider
will be continued on a fully paid-up term insurance basis.

                                       34
<PAGE>

HIV Acceleration of Death Benefits Rider. Provides for the Owner's election an
accelerated payment, prior to the death of the Insured upon receipt of
satisfactory evidence that the Insured has tested seropositive for the human
immunodeficiency virus ("HIV") after both the Policy and rider are issued. We
will pay the Policy's death benefit (less any Indebtedness and any term
insurance added by riders), calculated on the date that we receive satisfactory
evidence that the Insured has tested seropositive for HIV, reduced by a $100
administrative processing fee. We will pay the accelerated benefit to the Owner
in a single payment in full settlement of the obligations under the Policy. The
rider may be added to the Policy only after the Insured satisfactorily meets
certain underwriting requirements which will generally include a negative HIV
test result to a blood or other screening test acceptable to us.

The federal income tax consequences associated with (i) adding the HIV
Acceleration of Death Benefit Rider or (ii) receiving the benefit provided
under the rider are uncertain. Accordingly, we urge you to consult a tax
advisor about such consequences before adding the HIV Acceleration of Death
Benefit Rider to your Policy or requesting a benefit under the rider.

Accelerated Death Benefit Settlement Option Rider. Provides for the accelerated
payment of a portion of death benefit proceeds in a single sum to the Owner if
the Insured is terminally ill or permanently confined to a nursing home. Under
the rider, which is available at no additional cost, the Owner may make a
voluntary election to completely settle the Policy in return for accelerated
payment of a reduced death benefit. The Owner may make such an election under
the rider if evidence, including a certification from a licensed physician, is
provided to us that the Insured (1) has a life expectancy of 12 months or less
or (2) is permanently confined to a qualified nursing home and is expected to
remain there until death. Any irrevocable Beneficiary and assignees of record
must provide written authorization in order for the Owner to receive the
accelerated benefit. The Accelerated Death Benefit Settlement Option Rider is
not available with Corporate Programs.

The amount of the death benefit payable under the rider will equal the Cash
Surrender Value under the Policy on the date we receive satisfactory evidence
of either (1) or (2), above, (less any Indebtedness and any term insurance
added by other riders) plus the product of the applicable "benefit factor"
multiplied by the difference of (a) minus (b), where (a) equals the Policy's
death benefit proceeds, and (b) equals the Policy's Cash Surrender Value. The
"benefit factor", in the case of terminal illness, is 0.85 and, in the case of
permanent nursing home confinement, is 0.70.

Pursuant to the Health Insurance Portability and Accountability Act of 1996, we
believe that for federal income tax purposes an accelerated death benefit
payment made under the Accelerated Death Benefit Settlement Option Rider should
be fully excludable from the gross income of the Beneficiary, as long as the
Beneficiary is the Insured under the Policy. However, you should consult a
qualified tax advisor about the consequences of adding this Rider to a Policy
or requesting an accelerated death benefit payment under this Rider.

Records and Reports

We will maintain all records relating to the Separate Account and will mail to
the Owner once each Policy Year, at the last known address of record, a report
which shows the current Policy values, premiums paid, deductions made since the
last report, and any outstanding Policy Loans. The Owner will also be sent
without comment periodic reports for the Funds and a list of the portfolio
securities held in each Fund. Receipt of premium payments directly from the
Owner, transfers, partial withdrawals, Policy Loans, loan repayments, changes
in death benefit options, increases or decreases in Face Amount, surrenders and
reinstatements will be confirmed promptly following each transaction.

An Owner may request in writing a projection of illustrated future Cash
Surrender Values and death benefits. This projection will be furnished by us
for a nominal fee.

                                       35
<PAGE>

                          DISTRIBUTION OF THE POLICIES

Walnut Street Securities, Inc. ("Walnut Street") acts as principal underwriter
of the Policies pursuant to an Underwriting Agreement with us. Walnut Street is
a wholly-owned subsidiary of GenAmerica Corporation, a Missouri general
business corporation, which is also a parent company of the Company. GenAmerica
Corporation is wholly owned by Metropolitan Life Insurance Company, a New York
insurance company. Walnut Street is registered with the SEC under the
Securities Exchange Act of 1934 as a broker-dealer and is a member of the
National Association of Securities Dealers. Walnut Street's Internal Revenue
Service employer identification No. is 43-1333368. It is a Missouri corporation
formed May 4, 1984. Walnut Street's address is 400 South 4th Street, Suite
1000, St. Louis, MO. 63102. The Policies will be sold by broker-dealers who
have entered into written sales agreements with Walnut Street. Sales of the
Policies may take place in all states (except New York) and the District of
Columbia.

Broker-dealers will receive commissions based upon a commission schedule in the
sales agreement with us and Walnut Street. Broker-dealers compensate their
registered representative agents. Commissions are payable on net collected
premiums received by the Company. Maximum commissions payable to a broker-
dealer during the first year of a Group Contract or other employer-sponsored
insurance program are (a) 18% of premiums that do not exceed the cost of
insurance assessed during the first Policy Year plus (b) 1% of premiums in
excess of the cost of insurance assessed during that Policy Year. In all
renewal years of a Group Contract or other employer-sponsored insurance program
maximum commissions are (a) 3% of premiums that do not exceed the cost of
insurance assessed during the respective Policy Year plus (b) 1% of premiums in
excess of the cost of insurance assessed during that Policy Year. In lieu of
the part (b) of renewal commissions described above payable on premiums
received in excess of the cost of insurance assessed, renewal commissions may
be up to 0.25% per year of the average Cash Value of a Policy during a Policy
Year or calendar year. In no event will commissions be payable for more than 20
years.

                    GENERAL PROVISIONS OF THE GROUP CONTRACT

Issuance

The Group Contract will be issued upon receipt of a signed application for
Group Insurance signed by a duly authorized officer of the employer and
acceptance by a duly authorized officer of the Company at its Home Office.

Premium Payments

The Contractholder will give planned premium payments for Insureds of the
Contractholder or an Associated Company in an amount authorized by the employee
to be deducted from his wages. All planned premiums under a Group Contract must
be given in advance. The planned premium payment interval is agreed to by the
Contractholder and us. Prior to each planned payment interval, we will furnish
the Contractholder with a statement of the planned premium payments to be made
under the Group Contract or such other notification as has been agreed to by
the Contractholder and us.

Grace Period

If the Contractholder does not give planned premium payments in a timely
fashion, the Group Contract will be in default. A grace period of 31 days
begins on the date that the planned premiums were scheduled to be given. If the
Contractholder does not give premiums prior to the end of the grace period, the
Group Contract will terminate. However, the Individual Insurance will continue
following the Group Contract's termination, provided such insurance is not
surrendered or cancelled by the Owner. (See "Policy Rights and Privileges--
Eligibility Change Conversion.")

Termination

Except as described in "Grace Period" above, the Group Contract will be
terminated immediately upon default. In addition, we may end a Group Contract
or any of its provisions on 31 days' notice. If the Group

                                       36
<PAGE>

Contract terminates, any Policies in effect will remain in force on an
individual basis, unless such insurance is surrendered or cancelled by the
Owner. New Policies will be issued as described in "Policy Rights and
Privileges--Eligibility Change Conversion."

Right to Examine Group Contract

The Contractholder may terminate the Group Contract within 20 days after
receiving it, within 45 days after the application was signed or within 10 days
of mailing a notice of the cancellation right, whichever is latest. To cancel
the Group Contract, the Contractholder should mail or deliver the Group
Contract to us.

Entire Contract

The Group Contract, with the attached copy of the Contractholder's application
and other attached papers, if any, is the entire contract between the
Contractholder and us. All statements made by the Contractholder, any Owner or
any Insured will be deemed representations and not warranties. Misstatements
will not be used in any contest or to reduce claim under the Group Contract,
unless it is in writing. A copy of the application containing such misstatement
must have been given to the Contractholder or to the Insured or to his
Beneficiary, if any.

Incontestability

We cannot contest the Group Contract after it has been in force for two years
from the date of issue.

Ownership of Group Contract

The Contractholder owns the Group Contract. The Group Contract may be changed
or ended by agreement between us and the Contractholder without the consent of,
or notice to, any person claiming rights or benefits under the Group Contract.
However, the Contractholder does not have any ownership interest in the
Policies issued under the Group Contract. The rights and benefits under the
Policies inure to the benefit of the Owners, Insureds, and Beneficiaries as set
forth herein and in the Policies.

                            FEDERAL TAX MATTERS

Introduction

The following summary provides a general description of the federal income tax
considerations associated with the Policy and does not purport to be complete
or to cover all tax situations. This discussion is not intended as tax advice.
Counsel or other competent tax advisors should be consulted for more complete
information. This discussion is based upon our understanding of the present
federal income tax laws. No representation is made as to the likelihood of
continuation of the present federal income tax laws or as to how they may be
interpreted by the Internal Revenue Service.

Tax Status of the Policy

In order to qualify as a life insurance contract for federal income tax
purposes and to receive the tax treatment normally accorded life insurance
contracts under federal tax law, a Policy must satisfy certain requirements
which are set forth in the Internal Revenue Code. Guidance as to how these
requirements are to be applied is limited. Nevertheless, we believe that the
Policy should satisfy the applicable requirements. If it is subsequently
determined that a Policy does not satisfy the applicable requirements, we may
take appropriate steps to bring the Policy into compliance with such
requirements and we reserve the right to restrict Policy transactions in order
to do so.

                                       37
<PAGE>


In certain circumstances, owners of variable life insurance contracts have been
considered for federal income tax purposes to be the owners of the assets of
the variable account supporting their contracts due to their ability to
exercise investment control over those assets. Where this is the case, the
contract owners have been currently taxed on income and gains attributable to
the variable account assets. There is little guidance in this area, and some
features of the Policies, such as the flexibility of a Owner to allocate
premiums and cash values, have not been explicitly addressed in published
rulings. While we believe that the Policies do not give Owners investment
control over Variable Account assets, we reserve the right to modify the
Policies as necessary to prevent a Owner from being treated as the owner of the
Variable Account assets supporting the Policy.

In addition, the Code requires that the investments of the Variable Account be
"adequately diversified" in order for the Policies to be treated as life
insurance contracts for federal income tax purposes. It is intended that the
Variable Account, through its decisions, will satisfy these diversification
requirements.

The following discussion assumes that the Policy will qualify as a life
insurance contract for federal income tax purposes.

Tax Treatment of Policy Benefits

In General. We believe that the death benefit under a Policy should be
excludible from the gross income of the beneficiary. Federal, state and local
transfer, and other tax consequences of ownership or receipt of Policy proceeds
depend on the circumstances of each Owner or beneficiary. A tax advisor should
be consulted on these consequences.

Generally, the Owner will not be deemed to be in constructive receipt of the
Policy cash value until there is a distribution. When distributions from a
Policy occur, or when loans are taken out from or secured by a Policy, the tax
consequences depend on whether the Policy is classified as a "modified
endowment contract."

Modified Endowment Contracts. Under the Internal Revenue Code, certain life
insurance contracts are classified as "modified endowment contracts," with less
favorable tax treatment than other life insurance contracts. Due to the
flexibility of the Policies as to premiums and benefits, the individual
circumstances of each Policy will determine whether it is classified as a
modified endowment contract. The rules are too complex to be summarized here,
but generally depend on the amount of premiums paid during the first seven
Policy years. Certain changes in a Policy after it is issued could also cause
it to be classified as a modified endowment contract. A current or prospective
Owner should consult with a competent advisor to determine whether a Policy
transaction will cause the Policy to be classified as a modified endowment
contract.

Distributions Other Than Death Benefits from Modified Endowment Contracts.
Policies classified as modified endowment contracts are subject to the
following tax rules:

  (1) All distributions other than death benefits, including distributions
      upon surrender and withdrawals, from a modified endowment contract will
      be treated first as distributions of gain taxable as ordinary income
      and as tax-free recovery of the Owner's investment in the Policy only
      after all gain has been distributed.

  (2) Loans taken from or secured by a Policy classified as a modified
      endowment contract are treated as distributions and taxed accordingly.

  (3) A 10 percent additional income tax is imposed on the amount subject to
      tax except where the distribution or loan is made when the Owner has
      attained age 59 1/2 or is disabled, or where the distribution is part
      of a series of substantially equal periodic payments for the life (or
      life expectancy) of the Owner or the joint lives (or joint life
      expectancies) of the Owner and the Owner's beneficiary or designated
      beneficiary.

If a Policy becomes a modified endowment contract, distributions that occur
during the contract year will be taxed as distributions from a modified
endowment contract. In addition, distributions from a Policy within two

                                       38
<PAGE>


years before it becomes a modified endowment contract will be taxed in this
manner. This means that a distribution made from a Policy that is not a
modified endowment contract could later become taxable as a distribution from a
modified endowment contract.

Distributions Other Than Death Benefits from Policies that are not Modified
Endowment Contracts. Distributions other than death benefits from a Policy that
is not classified as a modified endowment contract are generally treated first
as a recovery of the Owner's investment in the Policy and only after the
recovery of all investment in the Policy as taxable income. However, certain
distributions which must be made in order to enable the Policy to continue to
qualify as a life insurance contract for federal income tax purposes if Policy
benefits are reduced during the first 15 Policy years may be treated in whole
or in part as ordinary income subject to tax.

Loans from or secured by a Policy that is not a modified endowment contract are
generally not treated as distributions.

Finally, neither distributions from nor loans from or secured by a Policy that
is not a modified endowment contract are subject to the 10 percent additional
income tax.

Investment in the Policy. Your investment in the Policy is generally your
aggregate premiums. When a distribution is taken from the Policy, your
investment in the Policy is reduced by the amount of the distribution that is
tax-free.

Policy Loans. In general, interest on a Policy loan will not be deductible. If
a Policy loan is outstanding when a Policy is canceled or lapses, the amount of
the outstanding indebtedness will be added to the amount distributed and will
be taxed accordingly. Before taking out a Policy loan, you should consult a tax
adviser as to the tax consequences.

Multiple Policies. All modified endowment contracts that are issued by us (or
our affiliates) to the same Owner during any calendar year are treated as one
modified endowment contract for purposes of determining the amount includible
in the Owner's income when a taxable distribution occurs.

Accelerated Death Benefit Settlement Option Rider. We believe that payments
received under the Accelerated Death Benefit Settlement Option Rider should be
fully excludable from the gross income of the beneficiary if the beneficiary is
the insured under the Policy. However, you should consult a qualified tax
adviser about the consequences of adding this rider to a Policy or requesting
payment under this rider.

HIV Acceleration of Death Benefit Rider. The tax consequences association with
the HIV Acceleration of Death Benefit Rider are uncertain and a tax advisor
should be consulted.

Business Uses of Policy. Businesses can use the Policies in various
arrangements, including nonqualified deferred compensation or salary
continuance plans, split dollar insurance plans, executive bonus plans, tax
exempt and nonexempt welfare benefit plans, retiree medical benefit plans and
others. The tax consequences of such plans may vary depending on the particular
facts and circumstances. If you are purchasing the Policy for any arrangement
the value of which depends in part on its tax consequences, you should consult
a qualified tax adviser. In recent years, moreover, Congress has adopted new
rules relating to life insurance owned by businesses. Any business
contemplating the purchase of a new Policy or a change in an existing Policy
should consult a tax adviser.

Other Tax Considerations. The transfer of the Policy or designation of a
beneficiary may have federal, state, and/or local transfer and inheritance tax
consequences, including the imposition of gift, estate, and generation-skipping
transfer taxes. For example, the transfer of the Policy to, or the designation
as a beneficiary of, or the payment of proceeds to, a person who is assigned to
a generation which is two or more generations below the generation assignment
of the owner may have generation skipping transfer tax consequences under
federal tax

                                       39
<PAGE>


law. The individual situation of each owner or beneficiary will determine the
extent, if any, to which federal, state, and local transfer and inheritance
taxes may be imposed and how ownership or receipt of Policy proceeds will be
treated for purposes of federal, state and local estate, inheritance,
generation skipping and other taxes.

Possible Tax Law Changes. Although the likelihood of legislative changes is
uncertain, there is always the possibility that the tax treatment of the Policy
could change by legislation or otherwise. Consult a tax adviser with respect to
legislative developments and their effect on the Policy.

Our Income Taxes

Under current federal income tax law, we are not taxed on the Separate
Account's operations. Thus, currently we do not deduct a charge from the
Separate Account for federal income taxes. We reserve the right to charge the
Separate Account for any future federal income taxes or economic burdens we may
incur.

Under current laws in several states, we may incur state and local taxes (in
addition to premium taxes). These taxes are not now significant and we are not
currently charging for them. If they increase, we may deduct charges for such
taxes.

                  SAFEKEEPING OF THE SEPARATE ACCOUNT'S ASSETS

The Company holds assets of the Separate Account. The assets are kept
physically segregated and held separate and apart from our general assets. We
maintain records of all purchases and redemptions of Fund shares by each of the
Divisions. Additional protection for the assets of the Separate Account is
afforded by Financial Institution Bonds issued by St. Paul Fire and Marine
Company with a limit of $25 million, covering all officers and employees of the
Company who have access to the assets of the Separate Account.

                                 VOTING RIGHTS

To the extent required by law, the Company will vote the shares held in the
Separate Account at regular and special shareholder meetings of the underlying
Funds in accordance with instructions received from persons having voting
interests in the corresponding Divisions of the Separate Account. If, however,
the 1940 Act or any regulation thereunder should be amended or if the present
interpretation thereof should change, and as a result the Company determines
that it is permitted to vote shares of the underlying Funds in its own right,
it may elect to do so.

The Owners of Policies ordinarily are the persons having a voting interest in
the Divisions of the Separate Account. The number of votes which an Owner has
the right to instruct will be calculated separately for each Division. The
number of votes which each Owner has the right to instruct will be determined
by dividing a Policy's Cash Value in a Division by the net asset value per
share of the corresponding Fund in which the Division invests. Fractional
shares will be counted. The number of votes of the Fund which the Owner has
right to instruct will be determined as of the date coincident with the date
established by that Fund for determining shareholders eligible to vote at the
meeting of the underlying Funds. Voting instructions will be solicited by
written communications prior to such meeting in accordance with procedures
established by the underlying Funds.

Because the Funds serve as investment vehicles for this Policy as well as for
other variable life insurance policies sold by insurers other than the Company
and funded through other separate investment accounts, persons owning the other
policies will enjoy similar voting rights. We will vote Fund shares held in the
Separate Account for which no timely voting instructions are received and Fund
shares that we own as a consequence of accrued charges under the Policies, in
proportion to the voting instructions which are received with respect to all
Policies participating in a Fund. Each person having a voting interest in a
Division will receive proxy material, reports, and other materials relating to
the appropriate Fund.

                                       40
<PAGE>

Disregard of Voting Instructions. The Company may, when required by state
insurance regulatory authorities, disregard voting instructions if the
instructions require that the shares be voted so as to cause a change in the
subclassification or investment objective of or one or more of the Funds or to
approve or disapprove an investment advisory contract for a Fund. In addition,
the Company itself may disregard voting instructions in favor of changes
initiated by an Owner in the investment policy or by the investment adviser or
sub-adviser of a Fund if the Company reasonably disapproves of such changes. A
proposed change would be disapproved only if the proposed change is contrary to
state law or prohibited by state regulatory authorities, or we determine that
the change would have an adverse effect on its general assets in that the
proposed investment policy for a Fund may result in overly speculative or
unsound investments. In the event we do disregard voting instructions, a
summary of that action and the reasons for such action will be included in the
next annual report to Owners.

                                      IMSA

The Company is a member of the Insurance Market place Standards Association
("IMSA"), and as such may include the IMSA logo and information about IMSA
membership in its advertisements. Companies that belong to IMSA subscribe to a
set of ethical standards covering the various aspects of sales and service for
individually sold life insurance and annuities.

                        STATE REGULATION OF THE COMPANY

We are a stock life insurance company organized under the laws of Missouri and
subject to regulation by the Missouri Division of Insurance. An annual
statement is filed with the Director of Insurance on or before March 1 each
year covering the operations and reporting on the financial condition of the
Company as of December 31 of the preceding year. Periodically, the Director of
Insurance examines our liabilities and reserves and the liabilities and
reserves of the Separate Account and certifies their adequacy. A full
examination of the Company's operations is conducted by the National
Association of Insurance Commissioners at least once every three years.

In addition, we are subject to the insurance laws and regulations of other
states within which it is licensed or may become licensed to operate.
Generally, the insurance departments of other states apply the laws of the
state of domicile in determining permissible investments.

                           MANAGEMENT OF THE COMPANY

<TABLE>
<CAPTION>
                                 Principal Occupation(s) During Past Five
            Name                                 Years/1/
 --------------------------- ------------------------------------------------
 <C>                         <S>
 Executive Officers/2/
    Carl H. Anderson/4/      President and Chief Executive Officer since June
                             1986. Vice President, New Ventures, since June
                             1986, General American Life Insurance Co., St.
                             Louis, Mo. (GenAm).

    Matthew K. Duffy/4/      Vice President and Chief Financial Officer since
                             June 1996. Formerly Director of Accounting,
                             Prudential Insurance Company of America, March
                             1987--June 1996.

    E. Thomas Hughes, Jr./4  Treasurer since December 1994. Corporate Actuary
     / General American Life and Treasurer, GenAm since October 1994.
     Insurance Company
     700 Market Street
     St. Louis, MO 63101

    Matthew P. McCauley/4    Vice President and General Counsel since 1984.
     / General American Life Secretary since August 1981. Vice President and
     Insurance Company       Associate General Counsel, GenAm, since December
     700 Market Street       30, 1995.
     St. Louis, MO 63101

</TABLE>


                                       41
<PAGE>

<TABLE>
<CAPTION>
          Name             Principal Occupation(s) During Past Five Years/1/
 ---------------------- -------------------------------------------------------
 <C>                    <S>
    Craig K. Nordyke/4  Executive Vice President and Chief Actuary since
                        November 1996. Vice President and Chief Actuary August
                        1990--November 1996.

    John R. Tremmel     Vice President--Operations and System Development since
                        January 1999. Formerly Chief Operating Officer, ISP
                        Alliance, April 1998--December 1998. Vice President and
                        General Manager of National Operations Centers, Norell
                        Corporation, January 1995--March 1998. Senior Vice
                        President, Citicorp Insurance Group, September 1986--
                        December 1995.

 Directors/3/
    Richard A. Liddy    Chairman and Chief Executive Officer, GenAm, since
                        January 2000. Chairman, President, and Chief Executive
                        Officer, GenAm, May 1992-January 2000.
    Warren J. Winer     Executive Vice President--Group, GenAm, since September
                        1995. Formerly, Managing Director, Wm. M. Mercer, July
                        1993--August 1995.
    Bernard H Wolzenski Executive Vice President--Individual, GenAm, since
                        October 1991.
    A. Greig Woodring   President and CEO, Reinsurance Group of America, Inc.,
                        since May 1993, and Executive Vice President--
                        Reinsurance, GenAm, since January 1990.
</TABLE>
- --------
/1/All positions listed are with the Company unless otherwise indicated.
/2/The principal business address of each person listed is Paragon Life
Insurance Company, 100 South Brentwood, St. Louis, MO 63105 unless otherwise
noted.

/3/The principal business address of each person listed is General American
Life Insurance Company, 700 Market Street, St. Louis, MO 63101, except A. Greig
Woodring--Reinsurance Group of America, 1370 Timberlake Manor Parkway,
Chesterfield, MO 63017.
/4/Indicates Executive Officers who are also Directors.

                                 LEGAL MATTERS

Sutherland Asbill & Brennan LLP of Washington, D.C. has provided advice on
certain legal matters relating to aspects of federal securities laws. All
matters of Missouri law pertaining to the Policies, including the validity of
the Policies and the Company's right to issue the Policies and the Group
Contract under Missouri insurance law, and all legal matters relating to the
Parent Company's resolution concerning Policies issued by Paragon have been
passed upon by Matthew P. McCauley, Esquire, General Counsel of Paragon Life
Insurance Company.

                               LEGAL PROCEEDINGS

There are no legal proceedings to which the Separate Account is a party or to
which the assets of the Separate Account are subject. The Company is not
involved in any litigation that is of material importance in relation to its
total assets or that relates to the Separate Account.

                                    EXPERTS

The financial statements of the Company and the Separate Account included in
this Prospectus and in the registration statement have been included in
reliance upon the reports of KPMG LLP, independent certified public
accountants, appearing elsewhere herein, and upon the authority of said firm as
experts in accounting and auditing.

Actuarial matters included in this Prospectus have been examined by Craig K.
Nordyke, FSA, MAAA, Executive Vice President and Chief Actuary of the Company,
as stated in the opinion filed as an exhibit to the registration statement.

                                       42
<PAGE>

                             ADDITIONAL INFORMATION

A registration statement has been filed with the Securities and Exchange
Commission, under the Securities Act of 1933, as amended, with respect to the
Policies offered hereby. This Prospectus does not contain all the information
set forth in the registration statement and the amendments and exhibits to the
registration statement, to all of which reference is made for further
information concerning the Separate Account, the Company and the Policy offered
hereby. Statements contained in this Prospectus as to the contents of the
Policy and other legal instruments are summaries. For a complete statement of
the terms thereof reference is made to such instruments as filed.

                              FINANCIAL STATEMENTS

The financial statements of the Company which are included in this Prospectus
should be distinguished from the financial statements for the Separate Account
included in this Prospectus, and should be considered only as bearing on the
ability of the Company to meet its obligations under the Policy. They should
not be considered as bearing on the investment performance of the assets held
in the Separate Account.

                                  DEFINITIONS

Attained Age--The Issue Age of the Insured plus the number of completed Policy
Years.

Associated Companies--The companies listed in a Group Contract's specifications
pages that are under common control through stock ownership, contract or
otherwise, with the Contractholder.

Beneficiary--The person(s) named in an Individual Insurance Policy or by later
designation to receive Policy proceeds in the event of the Insured's death. A
Beneficiary may be changed as set forth in the Policy and this Prospectus.

Cash Value--The total amount that a Policy provides for investment at any time.
It is equal to the total of the amounts credited to the Owner in the Separate
Account and in the Loan Account.

Cash Surrender Value--The Cash Value of a Policy on the date of surrender, less
any Indebtedness.

Certificate--A document issued to Owners of Policies issued under Group
Contracts, setting forth or summarizing the Owner's rights and benefits.

Contractholder--The employer, association, sponsoring organization or trust
that is issued a Group Contract.

Corporate Program--A category of Policies available, usually as an Individual
Policy, in which the sponsoring employer or its designated trust is generally
the Owner of the Policy.

Division--A subaccount of the Separate Account. Each Division invests
exclusively in an available underlying Fund.

Employee--A person who is employed and paid for services by an employer on a
regular basis. To qualify as an employee, a person ordinarily must work for an
employer at least 30 hours per week. The Company may waive or modify this
requirement at its discretion. An employee may also include an independent
contractor acting in many respects as an employee with a sponsoring employer.
An employee may include a partner in a partnership if the employer is a
partnership.

Executive Program--A category of Policies issued under Group Contracts or
employer-sponsored insurance programs that have a maximum Face Amount available
for each Policy generally in excess of $500,000.

Face Amount--The minimum death benefit under the Policy so long as the Policy
remains in force.

                                       43
<PAGE>

Group Contract--A group flexible premium variable life insurance contract
issued to the Contractholder by the Company.

Home Office--The service office of the Company, the mailing address of which is
100 South Brentwood, St. Louis, Missouri 63105.

Indebtedness--The sum of all unpaid Policy Loans and accrued interest charged
on loans.

Individual Insurance--Insurance provided under a Group Contract or under an
Individual Policy issued in connection with an employer-sponsored insurance
program on an employee or an employee's spouse.

Insured--The person whose life is insured under a Policy. The term may include
both an employee and an employee's spouse.

Investment Start Date--The date the initial premium is applied to the Divisions
of the Separate Account. This date is the later of the Issue Date or the date
the initial premium is received at the Company's Home Office.

Issue Age--The Insured's Age at his or her last birthday as of the date the
Policy is issued.

Issue Date--The effective date of coverage under a Policy. The Issue Date is
the date from which Policy Anniversaries, Policy Years, and Policy Months are
measured.

Loan Account--The account of the Company to which amounts securing Policy Loans
are allocated. It is a part of the Company's general assets.

Loan Value--The maximum amount that may be borrowed under a Policy after the
first Policy Anniversary.

Maturity Date--The Policy Anniversary on which the Insured reaches Attained Age
95.

Monthly Anniversary--The same date in each succeeding month as the Issue Date
except that whenever the Monthly Anniversary falls on a date other than a
Valuation Date, the Monthly Anniversary will be deemed the next Valuation Date.
If any Monthly Anniversary would be the 29th, 30th, or 31st day of a month that
does not have that number of days, then the Monthly Anniversary will be the
last day of that month.

Net Premium--The premium less any premium expense charge and any charge for
premium taxes.

Owner--The Owner of a Policy, as designated in the application or as
subsequently changed.

Policy--Either the Certificate or the Individual Policy offered by the Company
and described in this Prospectus. Under Group Contracts, the Policy may be
issued on the employee or on the employee's spouse.

Policy Anniversary--The same date each year as the Issue Date.

Policy Month--A month beginning on the Monthly Anniversary.

Policy Year--A period beginning on a Policy Anniversary and ending on the day
immediately preceding the next Policy Anniversary.

Separate Account--The Separate Account C, a separate investment account
established by the Company to receive and invest the net premiums paid under
the Policy.

Spouse--An employee's legal spouse. The term does not include a spouse who is
legally separated from the employee.

Valuation Date--Each day that the New York Stock Exchange is open for trading,
except on the day after Thanksgiving when the Company is closed.

Valuation Period--The period between two successive Valuation Dates, commencing
at the close of business of a Valuation Date and ending at the close of
business of the next succeeding Valuation Date.

                                       44
<PAGE>


                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Paragon Life Insurance Company:

  We have audited the accompanying balance sheets of Paragon Life Insurance
Company as of December 31, 1999 and 1998, and the related statements of
operations and comprehensive income, stockholder's equity, and cash flows for
each of the years in the three-year period ended December 31, 1999. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

  In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Paragon Life Insurance Company
as of December 31, 1999 and 1998, and the results of its operations and its
cash flows for each of the years in the three-year period ended December 31,
1999, in conformity with generally accepted accounting principles.


March 10, 2000

KPMG LLP. KPMG LLP, a U.S. limited liability partnership, is a member of KPMG
International, a Swiss association.

                                      F-1
<PAGE>

                         PARAGON LIFE INSURANCE COMPANY

                                 Balance Sheets
                           December 31, 1999 and 1998
                           (in thousands of dollars)

<TABLE>
<CAPTION>
                               1999     1998
                             --------  -------
<S>                          <C>       <C>
           Assets
Fixed maturities, available
 for sale................... $ 81,421   83,384
Policy loans................   16,954   14,135
Cash and cash equivalents...   10,591    7,439
                             --------  -------
    Total cash and invested
     assets.................  108,966  104,958
                             --------  -------
Reinsurance recoverables....    1,314    1,170
Deposits relating to
 reinsured policyholder
 account balances...........    7,020    6,688
Accrued investment income...    1,853    1,545
Deferred policy acquisition
 costs......................   24,357   20,602
Fixed assets and leasehold
 improvements, net..........    1,031    4,504
Other assets................      262      105
Separate account assets.....  255,190  168,222
                             --------  -------
    Total assets............ $399,993  307,794
                             ========  =======
      Liabilities and
    Stockholder's Equity
Policyholder account
 balances...................  101,665   93,334
Policy and contract claims..    1,691    1,672
Federal income taxes
 payable....................    1,007      281
Other liabilities and
 accrued expenses...........    3,734    3,943
Payable to affiliates.......    3,803    2,062
Due to separate account.....      192      183
Deferred tax liability......    3,070    5,591
Separate account
 liabilities................  255,126  168,222
                             --------  -------
    Total liabilities....... $370,288  275,288
                             --------  -------
Stockholder's equity:
  Common stock, par value
   $25; 100,000 shares
   authorized;
   82,000 shares issued and
   outstanding..............    2,050    2,050
  Additional paid-in
   capital..................   17,950   17,950
  Accumulated other
   comprehensive (loss)
   income...................   (2,748)   2,809
  Retained earnings.........   12,453    9,697
                             --------  -------
    Total stockholder's
     equity................. $ 29,705   32,506
                             --------  -------
    Total liabilities and
     stockholder's equity... $399,993  307,794
                             ========  =======
</TABLE>

                See accompanying notes to financial statements.

                                      F-2
<PAGE>

                         PARAGON LIFE INSURANCE COMPANY

               Statements of Operations and Comprehensive Income
                  Years ended December 31, 1999, 1998 and 1997
                           (in thousands of dollars)

<TABLE>
<CAPTION>
                                                          1999     1998   1997
                                                         -------  ------ ------
<S>                                                      <C>      <C>    <C>
Revenues:
  Policy contract charges............................... $24,577  20,437 16,417
  Net investment income.................................   7,726   6,983  6,288
  Commissions and expense allowances on reinsurance
   ceded................................................     292     124     10
  Net realized investment gains.........................      57      53     69
                                                         -------  ------ ------
    Total revenues......................................  32,652  27,597 22,784
                                                         =======  ====== ======
Benefits and expenses:
  Policy benefits.......................................   4,616   4,774  3,876
  Interest credited to policyholder account balances....   5,524   5,228  4,738
  Commissions, net of capitalized costs.................     445     167    227
  General and administration expenses, net of
   capitalized costs....................................  11,394   9,042  7,743
  Policy administration system expenses.................   4,787     469    --
  Amortization of deferred policy acquisition costs.....   1,631   1,150    424
                                                         -------  ------ ------
    Total benefits and expenses.........................  28,397  20,830 17,008
                                                         =======  ====== ======
    Income before federal income tax expense............   4,255   6,766  5,775
Federal income tax expense..............................   1,499   2,368  1,885
                                                         -------  ------ ------
Net income.............................................. $ 2,756   4,398  3,890
Other comprehensive (loss) income.......................  (5,557)    851  1,636
                                                         -------  ------ ------
Comprehensive (loss) income............................. $(2,801)  5,249  5,526
                                                         =======  ====== ======
</TABLE>


                See accompanying notes to financial statements.

                                      F-3
<PAGE>

                         PARAGON LIFE INSURANCE COMPANY

                       Statements of Stockholder's Equity
                 Years ended December 31, 1999, 1998, and 1997
                           (in thousands of dollars)

<TABLE>
<CAPTION>
                                            Accumulated
                                Additional     other                  Total
                         Common  paid-in   comprehensive Retained stockholder's
                         Stock   capital      income     earnings    equity
                         ------ ---------- ------------- -------- -------------
<S>                      <C>    <C>        <C>           <C>      <C>
Balance at December 31,
 1996................... $2,050   17,950         322       1,409     21,731
  Net income............    --       --          --        3,890      3,890
  Other comprehensive
   income...............    --       --        1,636         --       1,636
                         ------   ------      ------      ------     ------
Balance at December 31,
 1997................... $2,050   17,950       1,958       5,299     27,257
  Net income............    --       --          --        4,398      4,398
  Other comprehensive
   income...............    --       --          851         --         851
                         ------   ------      ------      ------     ------
Balance at December 31,
 1998................... $2,050   17,950       2,809       9,697     32,506
  Net income............    --       --          --        2,756      2,756
  Other comprehensive
   loss.................    --       --       (5,557)        --      (5,557)
                         ------   ------      ------      ------     ------
Balance at December 31,
 1999................... $2,050   17,950      (2,748)     12,453     29,705
                         ======   ======      ======      ======     ======
</TABLE>


                See accompanying notes to financial statements.

                                      F-4
<PAGE>

                         PARAGON LIFE INSURANCE COMPANY

                            Statements of Cash Flows
                  Years ended December 31, 1999, 1998 and 1997
                           (in thousands of dollars)

<TABLE>
<CAPTION>
                                                      1999     1998     1997
                                                    --------  -------  -------
<S>                                                 <C>       <C>      <C>
Cash flows from operating activities:
  Net income....................................... $  2,756    4,398    3,890
  Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
    Change in:
      Reinsurance recoverables.....................     (144)     563     (892)
      Deposits relating to reinsured policyholder
       account balances............................     (332)    (272)    (342)
      Accrued investment income....................     (308)    (168)     (79)
      Federal income tax payable...................      726      118     (648)
      Other assets.................................    3,316   (1,821)  (1,280)
      Policy and contract claims...................       19      587      (23)
      Other liabilities and accrued expenses.......     (209)     457      782
      Payable to affiliates........................    1,741      442     (669)
      Company ownership of separate account........      (64)     --       --
      Due to separate account......................        9      122      (34)
    Deferred tax expense...........................      469      740      732
    Policy acquisition costs deferred..............   (4,185)  (3,808)  (2,972)
    Amortization of deferred policy acquisition
     costs.........................................    1,631    1,150      424
    Interest credited to policyholder accounts.....    5,524    5,228    4,738
    Net gain on sales and calls of fixed
     maturities....................................      (57)     (53)     (69)
                                                    --------  -------  -------
Net cash provided by operating activities..........   10,892    7,683    3,558
                                                    --------  -------  -------
Cash flows from investing activities:
  Purchase of fixed maturities.....................  (12,423) (14,915) (12,557)
  Sale or maturity of fixed maturities.............    4,695    8,632    5,255
  Increase in policy loans, net....................   (2,819)  (2,648)  (1,923)
                                                    --------  -------  -------
Net cash used in investing activities                (10,547)  (8,931)  (9,225)
                                                    --------  -------  -------
Cash flows from financing activities:
  Net policyholder account deposits................    2,807    2,954    2,294
                                                    --------  -------  -------
Net increase (decrease) in cash and cash
 equivalents.......................................    3,152    1,706   (3,373)
Cash and cash equivalents at beginning of year.....    7,439    5,733    9,106
                                                    --------  -------  -------
Cash and cash equivalents at end of year........... $ 10,591    7,439    5,733
                                                    --------  -------  -------
Income taxes paid.................................. $   (346)  (1,460)  (1,801)
                                                    ========  =======  =======
</TABLE>

                See accompanying notes to financial statements.

                                      F-5
<PAGE>

                         PARAGON LIFE INSURANCE COMPANY

                         Notes to Financial Statements

(1) Summary of Significant Accounting Policies

  Paragon Life Insurance Company (Paragon or the Company) is a wholly owned
subsidiary of General American Life Insurance Company (General American or the
Parent). Paragon markets universal life and variable universal life insurance
products through the sponsorship of major companies and organizations. Paragon
is licensed to do business in the District of Columbia and all states except
New York.

  General American has guaranteed that Paragon will have sufficient funds to
meet all of its contractual obligations. In the event a policyholder presents a
legitimate claim for payment on a Paragon insurance policy, General American
will pay such claim directly to the policyholder if Paragon is unable to make
such payment. The guarantee agreement is binding on General American, its
successor or assignee and shall cease only if the guarantee is assigned to an
organization having a financial rating from Standard & Poor's equal to or
better than General American's rating.

  The accompanying financial statements are prepared on the basis of generally
accepted accounting principles. The preparation of financial statements
requires the use of estimates by management which affect the amounts reflected
in the financial statements. Actual results could differ from those estimates.
Accounts that the Company deems to be sensitive to changes in estimates include
deferred policy acquisition costs and contract claims.

  The significant accounting policies of the Company are as follows:

 (a) Recognition of Policy Revenue and Related Expenses

  Revenues for universal life products consist of policy charges for the cost
of insurance, administration and surrender charges during the period. Revenues
for variable universal life products also include policy charges for mortality
and expense risks assumed by Paragon. Policy benefits and expenses include
interest credited to policy account balances on universal life products and
death benefit payments made in excess of policy account balances.

  Policy acquisition costs, such as commissions and certain costs of policy
issuance and underwriting, are deferred and amortized in relation to the
present value of expected gross profits over the estimated life of the
policies.

 (b) Invested Assets

  Investment securities are accounted for at fair value. At December 31, 1999
and 1998, fixed maturity securities are classified as available-for-sale and
are carried at fair value with the unrealized gain or loss, net of taxes, being
reflected as accumulated other comprehensive income, a separate component of
stockholder's equity. Policy loans are valued at aggregate unpaid balances.

  Realized gains or losses on the sale of securities are determined on the
basis of specific identification and include the impact of any related
amortization of premiums or accretion of discounts which is generally computed
consistent with the interest method.

  Amortization of the premium or discount on mortgage-backed securities is
recognized using a level-yield method which considers the estimated timing and
amount of prepayments of underlying mortgage loans. Actual prepayment
experience is periodically reviewed and effective yields are recalculated when
differences arise between the prepayments originally anticipated and the actual
prepayments received and currently anticipated. When such differences occur,
the net investment in the mortgage-backed security is adjusted to the amount
that would have existed had the new effective yield been applied since the
acquisition of the security with a corresponding charge or credit to interest
income.

                                      F-6
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)

 (c) Policyholder Account Balances

  Policyholder account balances are equal to the policyholder account value
before deduction of any surrender charges. The policyholder account value
represents an accumulation of gross premium payments plus credited interest
less expense and mortality charges and withdrawals. These expense charges are
recognized in income as earned. Certain variable life policies allow
policyholders to exchange accumulated assets from the variable rate separate
accounts to a fixed-interest general account policy. The fixed-interest general
account guaranteed minimum crediting rates of 4% in 1999, 1998 and 1997. The
actual crediting rate ranged from 6.1% to 6.5% in 1999, and was 6.5% in 1998
and 1997.

 (d) Federal Income Taxes

  The Company establishes deferred taxes under the asset and liability method,
and deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date.

  The Company files its federal income tax return on a consolidated basis with
its Parent and other subsidiaries. In accordance with a tax allocation
agreement between Paragon and General American, taxes are computed as if
Paragon was filing its own income tax return, and tax expense (benefit) is paid
to, or received from, General American.

 (e) Reinsurance

  Balances resulting from agreements which transfer funds relating to
policyholder account balances have been accounted for as deposits. Other
reinsurance activities are accounted for consistent with terms of the risk
transfer reinsurance contracts. Premiums for reinsurance ceded to other
companies have been reported as a reduction of policy contract charges. Amounts
applicable to reinsurance ceded for future policy benefits and claim
liabilities have been reported as assets for these items, and commissions and
expense allowances received in connection with reinsurance ceded have been
accounted for in income as earned. Reinsurance does not relieve the Company
from its primary responsibility to meet claim obligations.

 (f) Deferred Policy Acquisition Costs

  The costs of acquiring new business which vary with, and are primarily
related to, the production of new business have been deferred to the extent
that such costs are deemed recoverable from future gross profits. Such costs
include commissions, premium taxes, as well as certain costs of policy issuance
and underwriting. Deferred policy acquisition costs are adjusted for the impact
on estimated gross margins of net unrealized gains and losses on investment
securities. The estimates of expected gross margins are evaluated regularly and
are revised if actual experience or other evidence indicates that revision is
appropriate. Upon revision, total amortization recorded to date is adjusted by
a charge or credit to income.

 (g) Separate Account Business

  The assets and liabilities of the separate accounts represent segregated
funds administered and invested by the Company for purposes of funding variable
life insurance contracts for the exclusive benefit of variable life insurance
contract holders. The Company charges the separate accounts for risks it
assumes in issuing a policy and retains varying amounts of withdrawal charges
to cover expenses in the event of early withdrawals by contract holders. The
assets and liabilities of the separate account are carried at fair value.

                                      F-7
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)

 (h) Fair Value of Financial Instruments

  Fair value estimates are made at a specific point in time, based on relevant
market information and information about the financial instrument. These
estimates do not reflect any premium or discount that could result from
offering for sale at one time the Company's entire holdings of a particular
financial instrument. Although fair value estimates are calculated using
assumptions that management believes are appropriate, changes in assumption
could significantly affect the estimates and such estimates should be used with
care. The following assumptions were used to estimate the fair value of each
class of financial instrument for which it was practicable to estimate fair
value:

    Fixed maturities--Fixed maturities are valued using quoted market prices,
  if available. If quoted market prices are not available, fair value is
  estimated using quoted market prices of similar securities.

    Policy loans--Policy loans are carried at their unpaid balances which
  approximates fair value.

    Separate account assets and liabilities--The separate account assets are
  carried at fair value as determined by quoted market prices. Accordingly,
  the carrying value of separate account liabilities is equal to their fair
  value since it represents the contractholders' interest in the separate
  account assets.

    Cash and cash equivalents--The carrying amount is a reasonable estimate
  of fair value.

 (i) Cash and Cash Equivalents

  For purposes of reporting cash flows, cash and cash equivalents represent
demand deposits and highly liquid short-term investments, which include U.S.
Treasury bills, commercial paper, and repurchase agreements with original or
remaining maturities of 90 days or less when purchased.

 (j) Subsequent Event

    (i) On January 6, 2000, the Company's ultimate parent, GenAmerica
  Corporation, was purchased by Metropolitan Life Insurance Company.

    (ii) Subsequent to December 31, 1999 a significant customer notified
  Paragon of its intent to terminate its group contract, effective April 30,
  2000. This group represents 29% and 8% of Paragon's policies inforce and
  separate account assets, as of December 31, 1999.

(2) Investments

  The amortized cost and estimated fair value of fixed maturities at December
31, 1999 and 1998 are as follows (000's):

<TABLE>
<CAPTION>
                                                         1999
                                       -----------------------------------------
                                                   Gross      Gross    Estimated
                                       Amortized unrealized unrealized   fair
                                         cost      gains      losses     value
                                       --------- ---------- ---------- ---------
      <S>                              <C>       <C>        <C>        <C>
      U.S. Treasury securities........ $  8,728      53         (162)    8,619
      Corporate securities............   70,312     276       (4,830)   65,758
      Mortgage-backed securities......    6,911      36         (394)    6,553
      Asset-backed securities.........      500     --            (9)      491
                                       --------     ---       ------    ------
                                       $ 86,451     365       (5,395)   81,421
                                       ========     ===       ======    ======
</TABLE>

                                      F-8
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)

<TABLE>
<CAPTION>
                                                         1998
                                       -----------------------------------------
                                                   Gross      Gross    Estimated
                                       Amortized unrealized unrealized   fair
                                         cost      gains      losses     value
                                       --------- ---------- ---------- ---------
      <S>                              <C>       <C>        <C>        <C>
      U.S. Treasury securities........  $ 6,705      267        --       6,972
      Corporate securities............   64,607    4,481       (208)    68,880
      Mortgage-backed securities......    6,854      193        (25)     7,022
      Asset-backed securities.........      500       10        --         510
                                        -------    -----       ----     ------
                                        $78,666    4,951       (233)    83,384
                                        =======    =====       ====     ======
</TABLE>

  The amortized cost and estimated fair value of fixed maturities at December
31, 1999, by contractual maturity, are shown below (000's). Expected maturities
may differ from contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                                       Estimated
                                                             Amortized   Fair
                                                               cost      value
                                                             --------- ---------
      <S>                                                    <C>       <C>
      Due in one year or less............................... $    471      480
      Due after one year through five years.................   22,034   21,893
      Due after five years through ten years................    8,853    8,317
      Due after ten years through twenty years..............   48,182   44,178
      Mortgage-backed securities............................    6,911    6,553
                                                             --------   ------
                                                             $ 86,451   81,421
                                                             ========   ======
</TABLE>

  Proceeds from sales of fixed maturities during 1999, 1998 and 1997 were
$4,695,414, $4,068,639 and $1,328,585 respectively. Gross gains of $56,686,
$53,180 and $68,876 were realized on those sales in 1999, 1998 and 1997,
respectively.

  The sources of net investment income follow (000s):

<TABLE>
<CAPTION>
                                                              1999   1998  1997
                                                             ------- ----- -----
      <S>                                                    <C>     <C>   <C>
      Fixed Maturities...................................... $ 6,077 5,603 4,941
      Short-term investments................................     486   535   608
      Policy loans and other................................   1,244   924   807
                                                             ------- ----- -----
                                                             $ 7,807 7,062 6,356
      Investment expenses...................................     (81)  (79)  (68)
                                                             ------- ----- -----
          Net investment income............................. $ 7,726 6,983 6,288
                                                             ======= ===== =====
</TABLE>

  A summary of the components of the net unrealized appreciation (depreciation)
on invested assets carried at fair value is as follows (in 000's):

<TABLE>
<CAPTION>
                                                         1999     1998    1997
                                                        -------  ------  ------
      <S>                                               <C>      <C>     <C>
      Unrealized appreciation (depreciation):
        Fixed maturities available-for-sale............ $(5,030)  4,717   3,373
        Deferred policy acquisition costs..............     803    (396)   (361)
      Deferred income taxes............................   1,479  (1,512) (1,054)
                                                        -------  ------  ------
      Net unrealized appreciation (depreciation)....... $(2,748)  2,809   1,958
                                                        =======  ======  ======
</TABLE>

  The Company has fixed maturities on deposit with various state insurance
departments with an amortized cost of approximately $4,082,871 and $4,120,850
at December 31, 1999 and 1998 respectively.

                                      F-9
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)

(3) Reinsurance

  The Company reinsures certain risks with other insurance companies above a
maximum retention amount (currently $50,000) to help reduce the loss on any
single policy.

  Premiums and related reinsurance amounts for the years ended December 31,
1999, 1998 and 1997 as they relate to transactions with affiliates are
summarized as follows (000's):

<TABLE>
<CAPTION>
                                                            1999    1998   1997
                                                           ------- ------ ------
      <S>                                                  <C>     <C>    <C>
      Reinsurance transactions with affiliates:
        Premiums for reinsurance ceded.................... $16,869 14,723 13,001
        Policy benefits ceded.............................  16,823 17,071 14,070
        Commissions and expenses ceded....................     292    123    195
        Reinsurance recoverables..........................   1,268  1,109  1,661
</TABLE>

  Ceded premiums and benefits to nonaffiliates for 1999, 1998 and 1997 were
insignificant.

(4) Deferred Policy Acquisition Costs

  A summary of the policy acquisition costs deferred and amortized is as
follows (000's):

<TABLE>
<CAPTION>
                                                         1999     1998    1997
                                                        -------  ------  ------
      <S>                                               <C>      <C>     <C>
      Balance at beginning of year....................  $20,602  17,980  15,776
      Policy acquisition costs deferred...............    4,185   3,808   2,972
      Policy acquisition costs amortized..............   (1,631) (1,150)   (424)
      Deferred policy acquisition costs relating to
       change in unrealized (gain) loss on investments
       available for sale.............................    1,201     (36)   (344)
                                                        -------  ------  ------
      Balance at end of year..........................  $24,357  20,602  17,980
                                                        =======  ======  ======
</TABLE>

(5) Administration System Write-off

  In 1999 Paragon expensed $4,787,275 relating to the termination of a system
development project for policy administration. The one-time write-off in 1999
of previously capitalized amounts was $3,963,450 and other costs incurred in
1999 relating to the project were $823,825. Other costs incurred and expensed
in 1998 and 1997 were $468,794 and $0, respectively.

(6) Federal Income Taxes

  The Company is taxed as a life insurance company. A summary of Federal income
tax expense is as follows (000s):

<TABLE>
<CAPTION>
                                                              1999   1998  1997
                                                             ------- ----- -----
      <S>                                                    <C>     <C>   <C>
      Current tax expense................................... $ 1,030 1,628 1,153
      Deferred tax expense..................................     469   740   732
                                                             ------- ----- -----
      Federal income tax expense............................ $ 1,499 2,368 1,885
                                                             ======= ===== =====
</TABLE>

                                      F-10
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)

  A reconciliation of the Company's "expected" federal income tax expense,
computed by applying the federal U.S. corporate tax rate of 35% to income from
operations before federal income tax, is as follows (000s):

<TABLE>
<CAPTION>
                                                             1999   1998  1997
                                                            ------- ----- -----
      <S>                                                   <C>     <C>   <C>
      Computed "expected" tax expense...................... $ 1,489 2,368 2,022
      Other, net...........................................      10     0  (137)
                                                            ------- ----- -----
      Federal income tax expense........................... $ 1,499 2,368 1,885
                                                            ======= ===== =====
</TABLE>

  The tax effects of temporary differences that give rise to significant
portions of deferred tax assets and liabilities at December 31, 1999, 1998 and
1997 are presented below (000's):

<TABLE>
<CAPTION>
                                                              1999   1998  1997
                                                             ------- ----- -----
      <S>                                                    <C>     <C>   <C>
      Deferred tax assets:
        Unearned reinsurance allowances..................... $   194   218   217
        Policy and contract liabilities.....................     583   709 1,031
        Tax capitalization of acquisition costs.............   2,559 2,147 1,755
        Other, net..........................................     359    58    76
        Unrealized Loss on investments, net.................   1,479   --    --
                                                             ------- ----- -----
          Total deferred tax assets......................... $ 5,174 3,132 3,079
                                                             ======= ===== =====
      Deferred tax liabilities:
        Unrealized gain on investments, net................. $   --  1,512 1,054
        Deferred policy acquisition costs...................   8,244 7,211 6,419
                                                             ------- ----- -----
          Total deferred tax liabilities.................... $ 8,244 8,723 7,473
                                                             ------- ----- -----
          Net deferred tax liabilities...................... $ 3,070 5,591 4,394
                                                             ======= ===== =====
</TABLE>

  The Company believes that a valuation allowance with respect to the
realization of the total gross deferred tax asset is not necessary. In
assessing the realization of deferred tax assets, the Company considers whether
it is more likely than not that the deferred tax assets will be realized. The
ultimate realization of deferred tax assets is dependent upon the generation of
future taxable income during the periods in which those temporary differences
become deductible. The Company files a consolidated tax return with its Parent.
Realization of the gross tax asset will not be dependent solely on the
Company's ability to generate its own taxable income. General American has a
proven history of earnings and it appears more likely than not that the
Company's gross deferred tax asset will ultimately be fully realized.

(7) Related-Party Transactions

  Paragon purchases certain administrative services from General American.
Charges for services performed are based upon personnel and other costs
involved in providing such service. Charges for services during 1999, 1998 and
1997 were $2,247,302, $1,513,433 and $1,348,198, respectively. See Note 3 for
reinsurance transactions with affiliates.

(8) Pension Plan

  Associates of Paragon participate in a non-contributory multi-employer
defined benefit pension plan jointly sponsored by Paragon and General American.
The benefits are based on years of service and compensation level. No pension
expense was recognized in 1999, 1998 or 1997 due to overfunding of the plan.

                                      F-11
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)

  In addition, Paragon has adopted an associate incentive plan applicable to
full-time salaried associates with at least one year of service. Contributions
to the plan are determined annually by General American and are based on
salaries of eligible associates. Full vesting occurs after five years of
continuous service. Total expenses to the Company for the incentive plan were
$0, $188,316 and $198,972 for 1999, 1998 and 1997, respectively.

  As a result of the Metropolitan Life Insurance purchase, Paragon implemented
a new bonus program covering all associates employed from October 1, 1999
through March 31, 2000 with at least 1000 hours of service during 1999. Total
expense to the Company for this program was $422,700 in 1999.

  Paragon provides for certain health care and life insurance benefits for
retired employees. The Company accounts for these benefits in accordance with
SFAS No. 106 -- Employer's Accounting for Postretirement Benefits Other Than
Pensions. The amounts involved are not material.

(9) Statutory Financial Information

  The Company is subject to financial statement filing requirements of the
State of Missouri Department of Insurance, its state of domicile, as well as
the states in which it transacts business. Such financial statements, generally
referred to as statutory financial statements, are prepared on a basis of
accounting which varies in some respects from generally accepted accounting
principles (GAAP). Statutory accounting principles include: (1) charging of
policy acquisition costs to income as incurred; (2) establishment of policy and
contract liabilities computed using required valuation standards which may vary
in methodology utilized; (3) nonprovision of deferred federal income taxes
resulting from temporary differences between financial reporting and tax bases
of assets and liabilities; (4) recognition of statutory liabilities for asset
impairments and yield stabilization on fixed maturity dispositions prior to
maturity with asset valuation reserves based on statutory determined formulae
and interest stabilization reserves designed to level yields over their
original purchase maturities; (5) valuation of investments in fixed maturities
at amortized cost; (6) net presentation of reinsurance balances; (7)
presentation of indirect cash flows; (8) exclusion of comprehensive income
disclosures; and (9) recognition of deposits and withdrawals on universal life
policies as revenues and expenses.

  The stockholder's equity (surplus) and net income of the Company at December
31, 1999, 1998 and 1997, as determined using statutory accounting practices, is
summarized as follows (000's):

<TABLE>
<CAPTION>
                                                          1999    1998   1997
                                                         ------- ------ ------
      <S>                                                <C>     <C>    <C>
      Statutory surplus as reported to regulatory
       authorities...................................... $13,545 10,500 10,725
      Net income as reported to regulatory authorities.. $   300  1,596  1,397
</TABLE>

(10) Dividend Restrictions

  Dividend payments by Paragon are restricted by state insurance laws as to the
amount that may be paid without prior notice or approval of the Missouri
Department of Insurance. The maximum amount of dividends which can be paid
without prior approval of the insurance commissioner is limited to the maximum
of (1) 10% of statutory surplus or (2) net gain from operations. The maximum
dividend distribution that can be paid by Paragon during 1999 without prior
notice or approval is $300,406. Paragon did not pay dividends in 1999, 1998 or
1997.

(11) Risk-Based Capital

  The insurance departments of various states, including the Company's
domiciliary state of Missouri, impose risk-based capital (RBC) requirements on
insurance enterprises. The RBC calculation serves as a

                                      F-12
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)
benchmark for the regulation of life insurance companies by state insurance
regulators. The requirements apply various weighted factors to financial
balances or activity levels based on their perceived degree of risk.

  The RBC guidelines define specific capital levels where action by the Company
or regulators is required based on the ratio of a company's actual total
adjusted capital to control levels determined by the RBC formula. At December
31, 1999, the Company's actual total adjusted capital was in excess of minimum
levels which would require action by the Company or regulatory authorities
under the RBC formula.

(12) Commitments and Contingencies

  The Company leases certain of its facilities and equipment under
noncancellable leases the majority of which expires March 2001. The future
minimum lease obligations under the terms of the leases are summarized as
follows (000s):

<TABLE>
      <S>                                                                <C>
      Year ended December 31:
        2000............................................................ $   750
        2001............................................................     321
        2002............................................................     130
        2003............................................................      99
                                                                         -------
                                                                         $ 1,300
                                                                         =======
</TABLE>

  Rent expense totaled $507,512, $489,999, and $433,864 in 1999, 1998 and 1997,
respectively.

(13) Comprehensive Income

  In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive
Income", effective for years beginning after December 15, 1997. SFAS No. 130
establishes standards for reporting and display of comprehensive income and its
components (revenues, expenses, gains and losses) in a full set of general-
purpose financial statements. The most significant items of comprehensive
income are net income and changes in unrealized gains and losses on securities.
The adoption of SFAS No. 130 does not affect results of operations or financial
position, but affects their presentation and disclosure. The Company has
adopted SFAS No. 130 as of January 1, 1998, and the following summaries present
the components of the Company's comprehensive income, other than net income,
for the periods ending December 31, 1999, 1998 and 1997 (000s):

<TABLE>
<CAPTION>
                                                             1999
                                                -------------------------------
                                                              Tax
                                                Before-Tax (Expense) Net-of-Tax
                                                  Amount   Benefit     Amount
                                                ---------- --------  ----------
      <S>                                       <C>        <C>       <C>
      Unrealized holding losses arising during
       period..................................  $(8,492)   2,972      (5,520)
      Less: reclassification adjustment for
       gains realized in net income............      (57)      20         (37)
                                                 -------    -----      ------
      Other comprehensive loss.................   (8,549)   2,992      (5,557)
                                                 =======    =====      ======
</TABLE>

                                      F-13
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)

<TABLE>
<CAPTION>
                                                             1998
                                                -------------------------------
                                                              Tax
                                                Before-Tax (Expense) Net-of-Tax
                                                  Amount   Benefit     Amount
                                                ---------- --------  ----------
      <S>                                       <C>        <C>       <C>
      Unrealized holding gains arising during
       period..................................   $1,361     (476)      885
      Less: reclassification adjustment for
       gains realized in net income............      (53)      19       (34)
                                                  ------     ----       ---
      Other comprehensive income...............    1,308     (457)      851
                                                  ======     ====       ===
</TABLE>

<TABLE>
<CAPTION>
                                                             1997
                                                -------------------------------
                                                              Tax
                                                Before-Tax (Expense) Net-of-Tax
                                                  Amount   Benefit     Amount
                                                ---------- --------  ----------
      <S>                                       <C>        <C>       <C>
      Unrealized holding gains arising during
       period..................................   $2,585     (904)     1,681
      Less: reclassification adjustment for
       gains realized in net income............      (69)      24        (45)
                                                  ------     ----      -----
      Other comprehensive income...............    2,516     (880)     1,636
                                                  ======     ====      =====
</TABLE>

                                      F-14
<PAGE>


                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Paragon Life Insurance Company and
 Policyholders of Separate Account C:

  We have audited the accompanying statements of net assets, including the
schedule of investments, of the Money Market, High Income, Growth, Equity-
Income, Overseas, Investment Grade Bond, Asset Manager, Index 500, Contrafund,
Asset Manager Growth, Growth & Income, Growth Opportunities, Balanced, and Mid
Cap Divisions of Paragon Separate Account C as of December 31, 1999, and
related statements of operations and changes in net assets for each of the
periods in the three year period then ended. These financial statements are the
responsibility of the management of Paragon Separate Account C. Our
responsibility is to express an opinion on these financial statements based on
our audits.

  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of investments owned at December 31, 1999 by
correspondence with the Fidelity Investments Variable Insurance Products Funds.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

  In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Money Market, High Income,
Growth, Equity-Income, Overseas, Investment Grade Bond, Asset Manager, Index
500, Contrafund, Asset Manager Growth, Growth & Income, Growth Opportunities,
Balanced and Mid Cap Divisions of Paragon Separate Account C as of December 31,
1999, and the results of their operations and changes in their net assets for
each of the periods in the three year period then ended, in conformity with
generally accepted accounting principles.


March 10, 2000

KPMG LLP. KPMG LLP, a U.S. limited liability partnership, is a member of KPMG
International, a Swiss association.

                                      F-15
<PAGE>

                          PARAGON SEPARATE ACCOUNT C

                           STATEMENTS OF NET ASSETS

                               December 31, 1999

<TABLE>
<CAPTION>
                            Money       High                                       Investment    Asset
                            Market     Income     Growth   Equity-Income Overseas  Grade Bond   Manager  Index 500
                           Division   Division   Division    Division    Division   Division   Division  Division
                          ----------  --------- ---------- ------------- --------- ----------  --------- ---------
<S>                       <C>         <C>       <C>        <C>           <C>       <C>         <C>       <C>
Net Assets:
 Investments in Fidelity
  Investments, at Market
  Value (See Schedule of
  Investments)..........  $1,725,164  2,225,402 19,082,626   6,157,354   5,843,216 1,155,641   5,999,046 7,857,147
 Receivable from
  (payable to) Paragon
  Life Insurance
  Company...............       6,096      2,208      8,539     (12,532)      2,202    (2,027)      5,575    10,237
                          ----------  --------- ----------   ---------   --------- ---------   --------- ---------
 Total Net Assets.......  $1,731,260  2,227,610 19,091,165   6,144,822   5,845,418 1,153,614   6,004,621 7,867,384
                          ==========  ========= ==========   =========   ========= =========   ========= =========
Net Assets,
 representing:
 Equity of Contract
  Owners................  $1,730,950  2,227,243 19,087,689   6,143,696   5,844,376 1,153,402   6,003,525 7,865,943
 Equity of Paragon Life
  Insurance.............         310        367      3,476       1,126       1,042       212       1,096     1,441
                          ----------  --------- ----------   ---------   --------- ---------   --------- ---------
                          $1,731,260  2,227,610 19,091,165   6,144,822   5,845,418 1,153,614   6,004,621 7,867,384
                          ==========  ========= ==========   =========   ========= =========   ========= =========
Total Units Held........   1,329,987    118,558    236,878     165,860     175,245    75,431     210,818    41,977
Net Asset Value Per
 Unit...................  $     1.30      18.79      80.58       37.04       33.35     15.29       28.48    187.39
Cost of Investments.....  $1,725,164  2,327,588 11,961,412   5,188,169   3,989,233 1,162,852   5,198,305 5,339,600
                          ==========  ========= ==========   =========   ========= =========   ========= =========
<CAPTION>
                                        Asset
                                       Manager   Growth &     Growth
                          Contrafund   Growth     Income   Opportunities Balanced   Mid Cap
                           Division   Division   Division    Division    Division   Division
                          ----------  --------- ---------- ------------- --------- ----------
<S>                       <C>         <C>       <C>        <C>           <C>       <C>         <C>       <C>
Net Assets:
 Investments in Fidelity
  Investments, at Market
  Value (See Schedule of
  Investments)..........  $5,398,295  2,229,100    990,119     513,222     257,308    60,592
 Receivable from
  (payable to) Paragon
  Life Insurance
  Company...............     (10,825)     3,269      1,599       1,792         153       124
                          ----------  --------- ----------   ---------   --------- ---------
 Total Net Assets.......  $5,387,470  2,232,369    991,718     515,014     257,461    60,716
                          ==========  ========= ==========   =========   ========= =========
Net Assets,
 representing:
 Equity of Contract
  Owners................  $5,386,491  2,231,963    991,536     514,921     257,414    60,706
 Equity of Paragon Life
  Insurance.............         979        406        182          93          47        10
                          ----------  --------- ----------   ---------   --------- ---------
                          $5,387,470  2,232,369    991,718     515,014     257,461    60,716
                          ==========  ========= ==========   =========   ========= =========
Total Units Held........     164,490     93,627     55,470      20,915      14,592     3,969
Net Asset Value Per
 Unit...................  $    32.75      23.84      17.88       24.62       17.64     15.29
Cost of Investments.....  $3,812,717  1,851,650    883,336     470,274     249,223    50,090
                          ==========  ========= ==========   =========   ========= =========
</TABLE>

                See Accompanying Notes to Financial Statements.

                                      F-16
<PAGE>

                          PARAGON SEPARATE ACCOUNT C

                           STATEMENTS OF OPERATIONS
                                  Page 1 of 2

  For the Years ended December 31, 1999, 1998 and 1997, except for the Growth
Opportunities Division, the Growth & Income Division and the Balanced Division
  which are for the period from May 1, 1997 (inception) through December 31,
  1997, and for the Mid Cap Division which is for the period of June 1, 1999
                    (inception) through December 31, 1999.

<TABLE>
<CAPTION>
                       Money Market Division       High Income Division             Growth Division
                     --------------------------  --------------------------- ------------------------------
                        1999     1998    1997      1999      1998     1997     1999      1998       1997
                     ---------- ------- -------  --------  --------  ------- --------- ---------  ---------
<S>                  <C>        <C>     <C>      <C>       <C>       <C>     <C>       <C>        <C>
Investment Income:
 Dividend Income...  $   71,713  53,148  42,724   181,093   132,173   90,958   507,612    43,123     40,552
Expenses:
 Mortality and
 Expense Charge....      10,322   7,186  30,043    15,674    13,890   53,923   110,375    72,408     11,352
                     ---------- ------- -------  --------  --------  ------- --------- ---------  ---------
   Net Investment
   Income
   (Expense).......      61,391  45,962  12,681   165,419   118,283   37,035   397,237   (29,285)    29,200
Net Realized Gain
(Loss) on
Investments:
 Realized Gain
 from
 Distributions.....         --      --      --      6,770    83,985   11,242   957,800 1,128,004    181,519
 Proceeds from
 Sales.............     465,565 430,484 361,687   371,746   348,524  261,073 1,369,431 1,143,057  1,277,824
 Cost of
 Investments Sold..     465,565 430,484 361,687   395,944   346,067  215,116   993,679   929,866    965,252
                     ---------- ------- -------  --------  --------  ------- --------- ---------  ---------
   Net Realized
   Gain (Loss) on
   Investments.....         --      --      --    (17,428)   86,442   57,199 1,333,552 1,341,195    494,091
Net Unrealized Gain
(Loss) on
Investments:
 Unrealized Gain
 (Loss) Beginning
 of Year...........         --      --      --    (99,543)  197,466   97,472 3,895,427 1,780,153    815,011
 Unrealized Gain
 (Loss) End of
 Year..............         --      --      --   (102,186)  (99,543) 197,466 7,121,214 3,895,427  1,780,153
                     ---------- ------- -------  --------  --------  ------- --------- ---------  ---------
 Net Unrealized
 Gain (Loss) on
 Investments.......         --      --      --     (2,643) (297,009)  99,994 3,225,787 2,115,274    965,142
                     ---------- ------- -------  --------  --------  ------- --------- ---------  ---------
   Net Gain (Loss)
   on Investments..         --      --      --    (20,071) (210,567) 157,193 4,559,339 3,456,469  1,459,233
                     ---------- ------- -------  --------  --------  ------- --------- ---------  ---------
Increase (Decrease)
in Assets Resulting
from Operations....  $   61,391  45,962  12,681   145,348   (92,284) 194,228 4,956,576 3,427,184  1,488,433
                     ========== ======= =======  ========  ========  ======= ========= =========  =========
<CAPTION>
                                                   Investment Grade Bond
                         Overseas Division               Division               Asset Manager Division
                     --------------------------  --------------------------- ------------------------------
                        1999     1998    1997      1999      1998     1997     1999      1998       1997
                     ---------- ------- -------  --------  --------  ------- --------- ---------  ---------
<S>                  <C>        <C>     <C>      <C>       <C>       <C>     <C>       <C>        <C>
Investment Income:
 Dividend Income...  $   57,689 124,096  41,728    57,357    36,974   32,241   179,630   141,971    119,551
Expenses:
 Mortality and
 Expense Charge....      31,373  24,639  20,849     8,334     6,648    4,735    41,345    34,895     29,484
                     ---------- ------- -------  --------  --------  ------- --------- ---------  ---------
   Net Investment
   Income
   (Expense).......      26,316  99,457  20,879    49,023    30,326   27,506   138,285   107,076     90,067
Net Realized Gain
(Loss) on
Investments:
Realized Gain from
Distributions......      93,047 111,515 165,650     1,765     4,387      --    227,532   425,914    299,891
 Proceeds from
 Sales.............     415,458 450,216 427,375   227,276   190,192  101,264   744,862   677,529    590,969
 Cost of
 Investments Sold..     361,069 414,709 344,492   229,921   182,659   92,815   682,236   627,961    453,620
                     ---------- ------- -------  --------  --------  ------- --------- ---------  ---------
   Net Realized
   Gain (Loss) on
   Investments.....     147,436 147,022 248,533      (880)   11,920    8,449   290,158   475,482    437,240
Net Unrealized Gain
(Loss) on
Investments:
 Unrealized Gain
 (Loss) Beginning
 of Year...........     371,354 251,644 259,928    62,777    32,785   15,818   663,498   585,799    403,420
 Unrealized Gain
 (Loss) End of
 Year..............   1,853,983 371,354 251,644    (7,211)   62,777   32,785   800,741   663,498    585,799
                     ---------- ------- -------  --------  --------  ------- --------- ---------  ---------
 Net Unrealized
 Gain (Loss) on
 Investments.......   1,482,629 119,710  (8,284)  (69,988)   29,992   16,967   137,243    77,699    182,379
                     ---------- ------- -------  --------  --------  ------- --------- ---------  ---------
   Net Gain (Loss)
   on Investments..   1,630,065 266,732 240,248   (70,868)   41,912   25,416   427,401   553,181    619,619
                     ---------- ------- -------  --------  --------  ------- --------- ---------  ---------
Increase (Decrease)
in Assets Resulting
from Operations....  $1,656,381 366,189 261,127   (21,845)   72,238   52,922   565,686   660,257    709,686
                     ========== ======= =======  ========  ========  ======= ========= =========  =========
<CAPTION>
                       Equity-Income Division
                     ----------------------------
                       1999       1998     1997
                     ---------- --------- -------
<S>                  <C>        <C>       <C>
Investment Income:
 Dividend Income...     85,707     68,582  55,877
Expenses:
 Mortality and
 Expense Charge....     44,707     38,256   5,941
                     ---------- --------- -------
   Net Investment
   Income
   (Expense).......     41,000     30,326  49,936
Net Realized Gain
(Loss) on
Investments:
 Realized Gain
 from
 Distributions.....    189,458    244,069 280,940
 Proceeds from
 Sales.............    862,581    893,537 687,118
 Cost of
 Investments Sold..    718,576    761,637 508,210
                     ---------- --------- -------
   Net Realized
   Gain (Loss) on
   Investments.....    333,463    375,969 459,848
Net Unrealized Gain
(Loss) on
Investments:
 Unrealized Gain
 (Loss) Beginning
 of Year...........  1,025,883    894,273 425,944
 Unrealized Gain
 (Loss) End of
 Year..............    969,185  1,025,883 894,273
                     ---------- --------- -------
 Net Unrealized
 Gain (Loss) on
 Investments.......    (56,698)   131,610 468,329
                     ---------- --------- -------
   Net Gain (Loss)
   on Investments..    276,765    507,579 928,177
                     ---------- --------- -------
Increase (Decrease)
in Assets Resulting
from Operations....    317,765    537,905 978,113
                     ========== ========= =======
<CAPTION>
                         Index 500 Division
                     ----------------------------
                       1999       1998     1997
                     ---------- --------- -------
<S>                  <C>        <C>       <C>
Investment Income:
 Dividend Income...     63,858     40,232  18,952
Expenses:
 Mortality and
 Expense Charge....     47,617     30,877  18,612
                     ---------- --------- -------
   Net Investment
   Income
   (Expense).......     16,241      9,355     340
Net Realized Gain
(Loss) on
Investments:
Realized Gain from
Distributions......     28,774     93,185  38,457
 Proceeds from
 Sales.............    641,071    708,844 495,360
 Cost of
 Investments Sold..    462,175    548,567 381,643
                     ---------- --------- -------
   Net Realized
   Gain (Loss) on
   Investments.....    207,670    253,462 152,174
Net Unrealized Gain
(Loss) on
Investments:
 Unrealized Gain
 (Loss) Beginning
 of Year...........  1,528,347    713,917 226,612
 Unrealized Gain
 (Loss) End of
 Year..............  2,517,547  1,528,347 713,917
                     ---------- --------- -------
 Net Unrealized
 Gain (Loss) on
 Investments.......    989,200    814,430 487,305
                     ---------- --------- -------
   Net Gain (Loss)
   on Investments..  1,196,870  1,067,892 639,479
                     ---------- --------- -------
Increase (Decrease)
in Assets Resulting
from Operations....  1,213,111  1,077,247 639,819
                     ========== ========= =======
</TABLE>

                See Accompanying Notes to Financial Statements.

                                      F-17
<PAGE>

                          PARAGON SEPARATE ACCOUNT C

                           STATEMENTS OF OPERATIONS
                                  Page 2 of 2

  For the Years ended December 31, 1999, 1998 and 1997, except for the Growth
Opportunities Division, the Growth & Income Division and the Balanced Division
  which are for the period from May 1, 1997 (inception) through December 31,
  1997, and for the Mid Cap Division which is for the period of June 1, 1999
                    (inception) through December 31, 1999.

<TABLE>
<CAPTION>
                                                                                                             Growth
                                                       Asset Manager Growth      Growth & Income          Opportunities
                           Contrafund Division               Division                Division               Division
                        ----------------------------  -----------------------  ----------------------  --------------------
                           1999      1998     1997     1999    1998    1997     1999     1998   1997    1999   1998   1997
                        ----------  -------  -------  ------- ------- -------  -------  ------  -----  ------ ------  -----
<S>                     <C>         <C>      <C>      <C>     <C>     <C>      <C>      <C>     <C>    <C>    <C>     <C>
Investment Income:
 Dividend Income....... $   17,945   14,536    7,171   42,934  23,796     --     4,586     --     171   3,346    894    --
Expenses:
 Mortality and Expense
 Charge................     31,786   19,255   10,409   13,954  10,195   5,459    5,862   1,568     66   3,052  1,284     28
                        ----------  -------  -------  ------- ------- -------  -------  ------  -----  ------ ------  -----
   Net Investment
   Income (Expense)....    (13,841)  (4,719)  (3,238)  28,980  13,601  (5,459)  (1,276) (1,568)   105     294   (390)   (28)
Net Realized Gain
(Loss) on Investments:
 Realized Gain from
 Distributions.........    131,597  106,941   18,955   71,208 111,282     633    5,997     223    556   6,256  3,108    --
 Proceeds from Sales...    612,548  449,921  264,897  323,782 216,210  96,531  204,921  95,947  1,778  86,174 36,617     17
 Cost of Investments
 Sold..................    474,844  382,497  227,114  290,426 201,656  85,443  184,218  95,348  1,801  79,214 35,214     17
                        ----------  -------  -------  ------- ------- -------  -------  ------  -----  ------ ------  -----
   Net Realized Gain
   (Loss) on
   Investments.........    269,301  174,365   56,738  104,564 125,836  11,721   26,700     822    533  13,216  4,511
Net Unrealized Gain
(Loss) on Investments:
 Unrealized Gain
 (Loss) Beginning of
 Year..................    874,070  304,878   78,527  238,853 148,372   9,001   71,924     (65)   --   40,020  1,991    --
 Unrealized Gain
 (Loss) End of Year....  1,585,578  874,070  304,878  377,450 238,853 148,372  106,783  71,924    (65) 42,948 40,020  1,991
                        ----------  -------  -------  ------- ------- -------  -------  ------  -----  ------ ------  -----
 Net Unrealized Gain
 (Loss) on
 Investments...........    711,508  569,192  226,351  138,597  90,481 139,370   34,859  71,989    (65)  2,928 38,029  1,991
                        ----------  -------  -------  ------- ------- -------  -------  ------  -----  ------ ------  -----
   Net Gain (Loss) on
   Investments.........    980,809  743,557  283,088  243,161 216,317 151,091   61,559  72,811    468  16,144 42,540  1,991
Increase (Decrease) in
Assets Resulting from
Operations............. $  966,968  738,838  279,851  272,141 229,918 145,632   60,283  71,243    573  16,438 42,150  1,963
                        ==========  =======  =======  ======= ======= =======  =======  ======  =====  ====== ======  =====
</TABLE>

<TABLE>
<CAPTION>
                                                                       Mid-Cap
                                                   Balanced Division   Division
                                                  -------------------- --------
                                                   1999    1998   1997   1999
                                                  ------- ------  ---- --------
<S>                                               <C>     <C>     <C>  <C>
Investment Income:
 Dividend Income................................. $ 3,068     82  --       395
Expenses:
 Mortality and Expense Charge....................   1,410    299  --        91
                                                  ------- ------  ---   ------
   Net Investment Income (Expense)...............   1,658   (217) --       304
Net Realized Gain (Loss) on Investments:
 Realized Gain from Distributions................   3,566    125  --       --
 Proceeds from Sales.............................  28,111 25,371  --       364
 Cost of Investments Sold........................  27,779 25,085  --       355
                                                  ------- ------  ---   ------
   Net Realized Gain (Loss) on Investments.......   3,898    411  --         9
Net Unrealized Gain (Loss) on Investments:
 Unrealized Gain (Loss) Beginning of Year........   7,478      5  --       --
 Unrealized Gain (Loss) End of Year..............   8,085  7,478    5   10,502
                                                  ------- ------  ---   ------
 Net Unrealized Gain (Loss) on Investments.......     607  7,473    5   10,502
                                                  ------- ------  ---   ------
   Net Gain (Loss) on Investments................   4,505  7,884    5   10,511
Increase (Decrease) in Assets Resulting from
Operations....................................... $ 6,163  7,667    5   10,815
                                                  ======= ======  ===   ======
</TABLE>
                See Accompanying Notes to Financial Statements.

                                      F-18
<PAGE>

                          PARAGON SEPARATE ACCOUNT C

                      STATEMENTS OF CHANGES IN NET ASSETS
                                  Page 1 of 2

  For the Years ended December 31, 1999, 1998 and 1997, except for the Growth
Opportunities Division, the Growth & Income Division and the Balanced Division
  which are for the period from May 1, 1997 (inception) through December 31,
  1997, and for the Mid Cap Division which is for the period of June 1, 1999
                    (inception) through December 31, 1999.

<TABLE>
<CAPTION>
                        Money Market Division           High lncome Division                Growth Division
                    ------------------------------  ------------------------------- --------------------------------
                       1999      1998      1997       1999       1998       1997       1999       1998       1997
                    ---------- --------- ---------  ---------  ---------  --------- ---------- ----------  ---------
<S>                 <C>        <C>       <C>        <C>        <C>        <C>       <C>        <C>         <C>
Operations:
 Net Investment
 Income (expense).. $   61,391    45,962    12,681    165,419    118,283     37,035    397,237    (29,285)    29,200
 Net Realized Gain
 (Loss) on
 Investments.......        --        --        --     (17,428)    86,442     57,199  1,333,552  1,341,195    494,091
 Net Unrealized
 Gain (Loss) on
 Investments.......        --        --        --      (2,643)  (297,009)    99,994  3,225,787  2,115,274    965,142
                    ---------- --------- ---------  ---------  ---------  --------- ---------- ----------  ---------
 Increase
 (Decrease) in Net
 Assets Resulting
 from Operations...     61,391    45,962    12,681    145,348    (92,284)   194,228  4,956,576  3,427,184  1,488,433
 Net Deposits into
 Separate Account..    492,353   254,531   235,662     98,681    245,648    385,491  1,400,159    979,135    842,260
                    ---------- --------- ---------  ---------  ---------  --------- ---------- ----------  ---------
   Increase in Net
   Assets..........    553,744   300,493   248,343    244,029    153,364    579,719  6,356,735  4,406,319  2,330,693
Net Assets,
Beginning of Year..  1,177,516   877,023   628,680  1,983,581  1,830,217  1,250,498 12,734,430  8,328,111  5,997,418
                    ---------- --------- ---------  ---------  ---------  --------- ---------- ----------  ---------
Net Assets, End of
Year............... $1,731,260 1,177,516   877,023  2,227,610  1,983,581  1,830,217 19,091,165 12,734,430  8,328,111
                    ========== ========= =========  =========  =========  ========= ========== ==========  =========
<CAPTION>
                                                        Investment Grade Bond
                          Overseas Division                   Division                  Asset Manager Division
                    ------------------------------  ------------------------------- --------------------------------
                       1999      1998      1997       1999       1998       1997       1999       1998       1997
                    ---------- --------- ---------  ---------  ---------  --------- ---------- ----------  ---------
<S>                 <C>        <C>       <C>        <C>        <C>        <C>       <C>        <C>         <C>
Operations:
 Net Investment
 Income (expense).. $   26,316    99,457    20,879     49,023     30,326     27,506    138,285    107,076     90,067
 Net Realized Gain
 (Loss) on
 Investments.......    147,436   147,022   248,533       (880)    11,920      8,449    290,158    475,482    437,240
 Net Unrealized
 Gain (Loss) on
 Investments.......  1,482,629   119,710    (8,284)   (69,988)    29,992     16,967    137,243     77,699    182,379
                    ---------- --------- ---------  ---------  ---------  --------- ---------- ----------  ---------
 Increase
 (Decrease) in Net
 Assets Resulting
 from Operations...  1,656,381   366,189   261,128    (21,845)    72,238     52,922    565,686    660,257    709,686
 Net Deposits into
 Separate Account..    486,862   351,730   395,966     71,802    261,540    199,830     67,636    261,189    359,058
                    ---------- --------- ---------  ---------  ---------  --------- ---------- ----------  ---------
   Increase in Net
   Assets..........  2,143,243   717,919   657,094     49,957    333,778    252,752    633,322    921,446  1,068,744
Net Assets,
Beginning of Year..  3,702,175 2,984,256 2,327,162  1,103,657    769,879    517,127  5,371,299  4,449,853  3,381,109
                    ---------- --------- ---------  ---------  ---------  --------- ---------- ----------  ---------
Net Assets, End of
Year............... $5,845,418 3,702,175 2,984,256  1,153,614  1,103,657    769,879  6,004,621  5,371,299  4,449,853
                    ========== ========= =========  =========  =========  ========= ========== ==========  =========
<CAPTION>
                       Equity-Income Division
                    ------------------------------
                      1999       1998      1997
                    ---------- --------- ---------
<S>                 <C>        <C>       <C>
Operations:
 Net Investment
 Income (expense)..    41,000     30,326    49,936
 Net Realized Gain
 (Loss) on
 Investments.......   333,463    375,969   459,848
 Net Unrealized
 Gain (Loss) on
 Investments.......   (56,698)   131,610   468,329
                    ---------- --------- ---------
 Increase
 (Decrease) in Net
 Assets Resulting
 from Operations...   317,765    537,905   978,113
 Net Deposits into
 Separate Account..   119,323    334,183   658,415
                    ---------- --------- ---------
   Increase in Net
   Assets..........   437,088    872,088 1,636,528
Net Assets,
Beginning of Year.. 5,707,734  4,835,646 3,199,118
                    ---------- --------- ---------
Net Assets, End of
Year............... 6,144,822  5,707,734 4,835,646
                    ========== ========= =========
<CAPTION>
                         Index 500 Division
                    ------------------------------
                      1999       1998      1997
                    ---------- --------- ---------
<S>                 <C>        <C>       <C>
Operations:
 Net Investment
 Income (expense)..    16,241      9,355       340
 Net Realized Gain
 (Loss) on
 Investments.......   207,670    253,462   152,174
 Net Unrealized
 Gain (Loss) on
 Investments.......   989,200    814,430   487,305
                    ---------- --------- ---------
 Increase
 (Decrease) in Net
 Assets Resulting
 from Operations... 1,213,111  1,077,247   639,819
 Net Deposits into
 Separate Account.. 1,200,075    975,934 1,246,576
                    ---------- --------- ---------
   Increase in Net
   Assets.......... 2,413,186  2,053,181 1,886,395
Net Assets,
Beginning of Year.. 5,454,198  3,401,017 1,514,622
                    ---------- --------- ---------
Net Assets, End of
Year............... 7,867,384  5,454,198 3,401,017
                    ========== ========= =========
</TABLE>

                See Accompanying Notes to Financial Statements.

                                      F-19
<PAGE>

                          PARAGON SEPARATE ACCOUNT C

               STATEMENTS OF CHANGES IN NET ASSETS--(Continued)
                                  Page 2 of 2

  For the Years ended December 31, 1999, 1998 and 1997, except for the Growth
Opportunities Division, the Growth & Income Division and the Balanced Division
  which are for the period from May 1, 1997 (inception) through December 31,
   1997 and for the Mid Cap Division which is for the period of June 1, 1999
                    (inception) through December 31, 1999.

<TABLE>
<CAPTION>
                           Contrafund Division          Asset Manager Growth Division  Growth Income Division
                      --------------------------------  -----------------------------  ------------------------  -----------
                         1999       1998       1997       1999      1998      1997      1999     1998     1997
                      ----------  ---------  ---------  --------- --------- ---------  -------  -------  ------
<S>                   <C>         <C>        <C>        <C>       <C>       <C>        <C>      <C>      <C>     <C> <C> <C>
Operations:
 Net Investment
 Income (expense)...  $  (13,841)    (4,719)    (3,238)    28,980    13,601    (5,459)  (1,276)  (1,568)    105
 Net Realized Gain
 (Loss) on
 Investments........     269,301    174,365     56,738    104,564   125,836    11,721   26,700      822     533
 Net Unrealized Gain
 (Loss) on
 Investments........     711,508    569,192    226,351    138,597    90,481   139,370   34,859   71,989     (65)
                      ----------  ---------  ---------  --------- --------- ---------  -------  -------  ------
 Increase (Decrease)
 in Net Assets
 Resulting from
 Operations.........     966,968    738,838    279,851    272,141   229,918   145,632   60,283   71,243     573
 Net Deposits into
 Separate Account...     880,791    782,459    981,087    212,655   410,137   682,573  409,384  422,507  27,728
                      ----------  ---------  ---------  --------- --------- ---------  -------  -------  ------
  Increase in Net
  Assets............   1,847,759  1,521,297  1,260,938    484,796   640,055   828,205  469,667  493,750  28,301
 Net Assets,
 Beginning of Year..   3,539,711  2,018,414    757,476  1,747,573 1,107,518   279,313  522,051   28,301     --
                      ----------  ---------  ---------  --------- --------- ---------  -------  -------  ------
 Net Assets, End of
 Year...............  $5,387,470  3,539,711  2,018,414  2,232,369 1,747,573 1,107,518  991,718  522,051  28,301
                      ==========  =========  =========  ========= ========= =========  =======  =======  ======
</TABLE>

<TABLE>
<CAPTION>
                           Growth Opportunities                           Mid-Cap
                                 Division            Balanced Division    Division
                          ------------------------  --------------------- --------
                            1999    1998     1997    1999    1998    1997   1999
                          -------- -------  ------  ------- -------  ---- --------
<S>                       <C>      <C>      <C>     <C>     <C>      <C>  <C>
Operations:
 Net Investment Income
 (expense)..............  $    294    (390)    (28)   1,658    (217) --       304
 Net Realized Gain
 (Loss) on Investments..    13,216   4,511       0    3,898     411  --         9
 Net Unrealized Gain
 (Loss) on Investments..     2,928  38,029   1,991      607   7,473    5   10,502
                          -------- -------  ------  ------- -------  ---   ------
 Increase (Decrease) in
 Net Assets Resulting
 from Operations........    16,438  42,150   1,963    6,163   7,667    5   10,815
 Net Deposits into
 Separate Account.......   197,891 201,947  54,625  137,054 106,201  371   49,901
                          -------- -------  ------  ------- -------  ---   ------
  Increase in Net
  Assets................   214,329 244,097  56,588  143,217 113,868  376   60,716
 Net Assets, Beginning
 of Year................   300,685  56,588     --   114,244     376  --       --
                          -------- -------  ------  ------- -------  ---   ------
 Net Assets, End of
 Year...................  $515,014 300,685  56,588  257,461 114,244  376   60,716
                          ======== =======  ======  ======= =======  ===   ======
</TABLE>

                See Accompanying Notes to Financial Statements.

                                      F-20
<PAGE>

                           PARAGON SEPARATE ACCOUNT C

                         Notes to Financial Statements

                               December 31, 1999

(1) Organization

  Paragon Life Insurance Company (Paragon) established Paragon Separate Account
C on August 1, 1991. Paragon Separate Account C (the Separate Account)
commenced operations on November 1, 1993 and is registered under the Investment
Company Act of 1940 as a unit investment trust. The Separate Account receives
and invests net premiums for flexible premium group variable life insurance
policies that are issued by Paragon. The Separate Account is divided into
fourteen divisions, which invest exclusively in shares of a single fund of
Fidelity Investments Variable Insurance Product Fund or Variable Insurance
Product Fund II (Fidelity), an open-end, diversified management investment
company. These funds are the Money Market, High Income, Growth, Equity-Income,
Overseas, Investment Grade Bond, Asset Manager, Index 500, Contrafund, Asset
Manager Growth, Growth & Income, Growth Opportunities, Balanced, and Mid Cap
(the Divisions). Policyholders have the option of directing their premium
payments into any or all of the Divisions.

(2) Significant Accounting Policies

  The following is a summary of significant accounting policies followed by the
Separate Account in the preparation of its financial statements. The policies
are in conformity with generally accepted accounting principles.

 Investments

  The Separate Account's investments in the Funds of the Fidelity are valued
daily based on the net asset values of the respective fund shares held. The
average cost method is used in determining the cost of shares sold on
withdrawals by the Separate Account. Share transactions are recorded consistent
with trade date accounting. All dividends received are immediately reinvested
on the ex-dividend date.

 Federal Income Taxes

  The operations of the Separate Account are treated as part of Paragon for
income tax purposes. Under existing Federal income tax law, capital gains from
sales of investments of the Separate Account are not taxable. Therefore, no
Federal income tax has been provided.

 Use of Estimates

  The preparation of financial statements requires management to make estimates
and assumptions with respect to amounts reported in the financial statements.
Actual results could differ from those estimates.

(3) Policy Charges

  Charges are deducted from the policies and the Separate Account to compensate
Paragon for providing the insurance benefits set forth in the contracts and any
additional benefits added by rider, administering the policies, incurring
expenses in distributing the policies, and assuming certain risks in connection
with the policy.

 Premium Expense Charge

  Certain policies include a provision that premium payments may be reduced by
a premium expense charge. The premium expense charge is determined by the costs
associated with distributing the policy and, if

                                      F-21
<PAGE>

                           PARAGON SEPARATE ACCOUNT C

                   Notes to Financial Statements--(Continued)
applicable, is equal to 1% of the premium paid. The premium expense charge
compensates Paragon for providing the insurance benefits set forth in the
policies, incurring expenses of distributing the policies, and assuming certain
risks in connection with the policies. In addition, some policies have a
premium tax assessment equal to 2% or 2.25% to reimburse Paragon for premium
taxes incurred. The premium payment less premium expense and premium tax
charges equals the net premium that is invested in the underlying separate
account.

 Monthly Expense Charge

  Paragon has responsibility for the administration of the policies and the
Separate Account. As reimbursement for expenses related to the acquisition and
maintenance of each policy and the Separate Account, Paragon assesses a monthly
administration charge to each policy. This charge, which varies due to the size
of the group, has a maximum of $6.00 per month during the first 12 policy
months and $3.50 per month thereafter.

 Cost of Insurance

  The cost of insurance is deducted on each monthly anniversary for the
following policy month. Because the cost of insurance depends upon a number of
variables, the cost varies for each policy month. The cost of insurance is
determined separately for the initial face amount and for any subsequent
increase in face amount. Paragon determines the monthly cost of insurance
charge by multiplying the applicable cost of insurance rate or rates by the net
amount at risk for each policy month.

 Optional Rider Benefits Charge

  The optional rider benefits charge is a monthly deduction charge for any
additional benefits provided by policy riders.

 Surrender or Contingent Deferred Sales Charge

  During the first policy year, certain policies include a provision for a
charge upon surrender or lapse of the policy, a requested decrease in face
amount, or a partial withdrawal that causes the face amount to decrease. The
amount assessed under the policy terms, if any, depends upon the cost
associated with distributing the particular policies. The amount of any charge
depends on a number of factors, including whether the event is a full surrender
or lapse or only a decrease in face amount, the amount of premiums received by
Paragon, and the policy year in which the surrender or other event takes place.

 Mortality and Expense Charge

  In addition to the above contract charges a daily charge against the
operations of each division is made for the mortality and expense risks assumed
by Paragon. Paragon deducts a daily charge from the Separate Account at the
rate of .0020471% of the net assets of each division of the Separate Account
which equals an annual rate of .75% of those net assets. The mortality risk
assumed by Paragon is that insureds may die sooner than anticipated and that,
therefore, Paragon will pay an aggregate amount of death benefits greater than
anticipated. The expense risk assumed is that expenses incurred in issuing and
administering the policy will exceed the amounts realized from the
administrative charges assessed against the policy.

                                      F-22
<PAGE>

                          PARAGON SEPARATE ACCOUNT C

                  Notes to Financial Statements--(Continued)

Note 4--Purchases and Sales of Fidelity Investments Variable Insurance
Products Funds Shares

For the Years ended December 31, 1999, 1998 and 1997, except for the Growth
Opportunities Division, the Growth & Income Division and the Balanced Division
which are for the period from May 1, 1997 (inception) through December 31,
1997 and for the Mid Cap Division which is for the period of June 1, 1999
(inception) through December 31, 1999.

<TABLE>
<CAPTION>
                     Money Market Division
                 ------------------------------
                    1999      1998      1997
                 ---------- --------- ---------
<S>              <C>        <C>       <C>
Purchases....... $  944,283   679,398   564,613
Sales........... $  465,565   430,484   361,687
                 ========== ========= =========
<CAPTION>
                       Overseas Division
                 ------------------------------
                    1999      1998      1997
                 ---------- --------- ---------
<S>              <C>        <C>       <C>
Purchases....... $  859,297   793,206   798,156
Sales........... $  415,458   450,216   427,375
                 ========== ========= =========
<CAPTION>
                      Contrafund Division
                 ------------------------------
                    1999      1998      1997
                 ---------- --------- ---------
<S>              <C>        <C>       <C>
Purchases....... $1,437,383 1,243,614 1,240,031
Sales........... $  612,548   449,921   264,897
                 ========== ========= =========
<CAPTION>
                       Balanced Division
                 ------------------------------
                    1999      1998      1997
                 ---------- --------- ---------
<S>              <C>        <C>       <C>
Purchases....... $  163,687   131,197       364
Sales........... $   28,111    25,371       --
                 ========== ========= =========
<CAPTION>
                   High Income Division          Growth Division           Equity-Income Division
                 ------------------------ ----------------------------- -----------------------------
                   1999    1998    1997     1999      1998      1997      1999      1998      1997
                 -------- ------- ------- --------- --------- --------- --------- --------- ---------
<S>              <C>      <C>     <C>     <C>       <C>       <C>       <C>       <C>       <C>
Purchases....... 447,453  590,515 588,503 2,651,575 2,079,194 2,082,815   956,325 1,198,930 1,325,565
Sales........... 371,746  348,524 261,073 1,369,431 1,143,057 1,277,824   862,581   893,537   687,118
                 ======== ======= ======= ========= ========= ========= ========= ========= =========
<CAPTION>
                  Investment Grade Bond
                         Division            Asset Manager Division          Index 500 Division
                 ------------------------ ----------------------------- -----------------------------
                   1999    1998    1997     1999      1998      1997      1999      1998      1997
                 -------- ------- ------- --------- --------- --------- --------- --------- ---------
<S>              <C>      <C>     <C>     <C>       <C>       <C>       <C>       <C>       <C>
Purchases....... 294,502  445,819 293,908   746,978   930,821   914,848 1,789,833 1,656,894 1,715,662
Sales........... 227,276  190,192 101,264   744,862   677,529   590,969   641,071   708,844   495,360
                 ======== ======= ======= ========= ========= ========= ========= ========= =========
<CAPTION>
                   Asset Manager Growth
                         Division           Growth & Income Division    Growth Opportunities Division
                 ------------------------ ----------------------------- -----------------------------
                   1999    1998    1997     1999      1998      1997      1999      1998      1997
                 -------- ------- ------- --------- --------- --------- --------- --------- ---------
<S>              <C>      <C>     <C>     <C>       <C>       <C>       <C>       <C>       <C>
Purchases....... 500,775  640,034 770,463   606,905   517,101    29,164   279,519   237,330    54,265
Sales........... 323,782  216,210  96,531   204,921    95,947     1,778    86,174    36,617        17
                 ======== ======= ======= ========= ========= ========= ========= ========= =========
<CAPTION>
                 Mid-Cap
                 Division
                 --------
                   1999
                 --------
<S>              <C>      <C>     <C>     <C>       <C>       <C>       <C>       <C>       <C>
Purchases.......  50,051
Sales...........     364
                 ========
</TABLE>

     The purchases above do not include dividends and realized gains from
    distributions that have been reinvested into the respective divisions.

                                      F-23
<PAGE>

                          PARAGON SEPARATE ACCOUNT C

                  Notes to Financial Statements--(Continued)

Note 5--Accumulation of Unit Activity

  The following is a reconciliation of the accumulation of unit activity for
the Years ended December 31, 1999, 1998, and 1997 except for the Growth
Opportunities Division, the Growth & Income Division and the Balanced Division
which is for the period from May 1, 1997 (inception) through December 31,
1997, and for the Mid Cap Division which is for the period of June 1, 1999
(inception) through December 31, 1999.

<TABLE>
<CAPTION>
                       Money Market Division    High Income Division      Growth Division     Equity-Income Division
                     ------------------------- ---------------------- ----------------------- -----------------------
                       1999     1998    1997    1999    1998    1997   1999    1998    1997    1999    1998    1997
                     --------- ------- ------- ------- ------- ------ ------- ------- ------- ------- ------- -------
<S>                  <C>       <C>     <C>     <C>     <C>     <C>    <C>     <C>     <C>     <C>     <C>     <C>
Net Increase in
Units
 Deposits...........   749,240 558,257 492,306  25,024  32,784 35,371  41,375  43,755  54,962  26,610  36,603  47,547
 Withdrawals........   363,684 350,561 308,607  19,815  18,744 15,295  20,075  23,388  32,051  23,368  26,637  23,297
                     --------- ------- ------- ------- ------- ------ ------- ------- ------- ------- ------- -------
   Net Increase in
   Units............   385,556 207,696 183,699   5,209  14,040 20,076  21,300  20,367  22,911   3,242   9,966  24,250
Outstanding Units,
Beginning of Year...   944,431 736,735 553,036 113,349  99,309 79,233 215,578 195,211 172,300 162,618 152,652 128,402
                     --------- ------- ------- ------- ------- ------ ------- ------- ------- ------- ------- -------
Outstanding Units,
End of Year......... 1,329,987 944,431 736,735 118,558 113,349 99,309 236,878 215,578 195,211 165,860 162,618 152,652
                     ========= ======= ======= ======= ======= ====== ======= ======= ======= ======= ======= =======
<CAPTION>
                                               Investment Grade Bond
                         Overseas Division            Division        Asset Manager Division    Index 500 Division
                     ------------------------- ---------------------- ----------------------- -----------------------
                       1999     1998    1997    1999    1998    1997   1999    1998    1997    1999    1998    1997
                     --------- ------- ------- ------- ------- ------ ------- ------- ------- ------- ------- -------
<S>                  <C>       <C>     <C>     <C>     <C>     <C>    <C>     <C>     <C>     <C>     <C>     <C>
Net Increase in
Units
 Deposits...........    33,619  35,088  39,281  19,434  29,900 21,839  29,439  39,833  45,318  10,890  12,289  15,753
 Withdrawals........    15,526  19,708  19,916  14,891  12,436  7,259  26,597  28,615  27,581   3,728   5,127   4,321
                     --------- ------- ------- ------- ------- ------ ------- ------- ------- ------- ------- -------
   Net Increase in
   Units............    18,093  15,380  19,365   4,543  17,464 14,580   2,842  11,218  17,737   7,162   7,162  11,432
Outstanding Units,
Beginning of Year...   157,152 141,772 122,407  70,888  53,424 38,844 207,976 196,758 179,021  34,815  27,653  16,221
                     --------- ------- ------- ------- ------- ------ ------- ------- ------- ------- ------- -------
Outstanding Units,
End of Year.........   175,245 157,152 141,772  75,431  70,888 53,424 210,818 207,976 196,758  41,977  34,815  27,653
                     ========= ======= ======= ======= ======= ====== ======= ======= ======= ======= ======= =======
</TABLE>

                                      F-24
<PAGE>

                           PARAGON SEPARATE ACCOUNT C

                   Notes to Financial Statements (Continued)

Note 5--Accumulation of Unit Activity (continued)

  The following is a reconciliation of the accumulation of unit activity for
the Years ended December 31, 1999, 1998 and 1997 except for the Growth
Opportunities Division, the Growth & Income Division and the Balanced Division
which is for the period from May 1, 1997 (inception) through December 31, 1997,
and for the Mid Cap Division which is for the period of June 1, 1999
(inception) through December 31, 1999.

<TABLE>
<CAPTION>
                                                                                                 Growth
                                                 Asset Manager Growth    Growth & Income      Opportunities
                          Contrafund Division          Division             Division            Division
                         ---------------------- ---------------------- ------------------- -------------------
                          1999    1998    1997    1999    1998   1997   1999   1998  1997   1999   1998  1997
                         ------- ------- ------ -------- ------ ------ ------ ------ ----- ------ ------ -----
<S>                      <C>     <C>     <C>    <C>      <C>    <C>    <C>    <C>    <C>   <C>    <C>    <C>
Net Increase in Units
 Deposits...............  51,269  55,808 67,021  23,696  33,939 48,480 35,798 36,264 2,350 11,829 11,416 2,942
 Withdrawals............  20,091  20,572 14,297  13,931  12,087  5,884 11,976  6,822   144  3,553  1,719   --
                         ------- ------- ------  ------  ------ ------ ------ ------ ----- ------ ------ -----
   Net Increase in
   Units................  31,178  35,236 52,724   9,765  21,852 42,596 23,822 29,442 2,206  8,276  9,697 2,942
Outstanding Units,
Beginning of Year....... 133,312  98,076 45,352  83,862  62,010 19,414 31,648  2,206   --  12,639  2,942   --
                         ------- ------- ------  ------  ------ ------ ------ ------ ----- ------ ------ -----
Outstanding Units, End
of Year................. 164,490 133,312 98,076  93,627  83,862 62,010 55,470 31,648 2,206 20,915 12,639 2,942
                         ======= ======= ======  ======  ====== ====== ====== ====== ===== ====== ====== =====
<CAPTION>
                                                Mid Cap
                           Balanced Division    Division
                         ---------------------- --------
                          1999    1998    1997    1999
                         ------- ------- ------ --------
<S>                      <C>     <C>     <C>    <C>      <C>    <C>    <C>    <C>    <C>   <C>    <C>    <C>
Net Increase in Units
 Deposits...............   9,485   8,308     26   3,999
 Withdrawals............   1,613   1,614    --       30
                         ------- ------- ------  ------
   Net Increase in
   Units................   7,872   6,694     26   3,969
Outstanding Units,
Beginning of Year.......   6,720      26    --      --
                         ------- ------- ------  ------
Outstanding Units, End
of Year.................  14,592   6,720     26   3,969
                         ======= ======= ======  ======
</TABLE>

                                      F-25
<PAGE>

                          PARAGON SEPARATE ACCOUNT C

                  Notes to Financial Statements--(Continued)

Note 6--Reconciliation of Gross and Net Deposits into the Separate Account

  Deposits into the Separate Account purchase shares of Fidelity. Net deposits
represent the amount available for investment in such shares after deduction
of premium expense charges, monthly expense charges, cost of insurance and the
cost of optional benefits added by the cost of insurance and the cost of
optional benefits added by rider. The following is a summary of net deposits
made for the years ended December 31, 1999, 1998, and 1997, except the Growth
Opportunities Division, the Growth & Income Division, and the Balanced
Division which are for the period from May 1, 1997 (inception) through
December 31, 1997, and for the Mid Cap Division which is for the period June
1, 1999 (inception) through December 31, 1999.

<TABLE>
<CAPTION>
                             Money Market                    High Income                        Growth
                               Division                        Division                        Division
                    --------------------------------  ----------------------------  ---------------------------------
                       1999       1998       1997       1999      1998      1997       1999       1998        1997
                    ----------  ---------  ---------  --------  --------  --------  ----------  ---------  ----------
<S>                 <C>         <C>        <C>        <C>       <C>       <C>       <C>         <C>        <C>
Total Gross
Deposits..........  $4,168,901  3,710,558  3,432,146   836,570   884,861   962,793   4,026,413  3,783,266   3,912,833
 Surrenders and
 Withdrawals......    (168,107)  (159,389)  (132,139) (261,567) (254,023) (132,328) (1,328,507)  (953,412) (1,097,957)
 Transfers Between
 Funds and General
 Account..........     186,842    123,961    (12,097) (158,771)  (39,308) (124,356)    392,236   (230,476)   (490,759)
                    ----------  ---------  ---------  --------  --------  --------  ----------  ---------  ----------
  Total Gross
  Deposits net of
  Surrenders,
  Withdrawals, and
  Transfers.......   4,187,636  3,675,130  3,287,910   416,232   591,530   706,109   3,090,142  2,599,378   2,324,117
Deductions:
 Premium Expense
 Charges..........      89,676     80,430     73,638    17,996    19,178    20,657      86,610     82,005      83,952
 Monthly Expense
 Charges..........     156,655    140,433     66,219    13,015    13,736    18,576      69,663     64,674      75,494
 Cost of Insurance
 and Optional
 Benefits.........   3,448,952  3,199,736  2,912,391   286,540   312,968   281,385   1,533,710  1,473,564   1,322,411
                    ----------  ---------  ---------  --------  --------  --------  ----------  ---------  ----------
  Total
  Deductions......   3,695,283  3,420,599  3,052,248   317,551   345,882   320,618   1,689,983  1,620,243   1,481,857
                    ----------  ---------  ---------  --------  --------  --------  ----------  ---------  ----------
Net Deposits from
Policyholders.....  $  492,353    254,531    235,662    98,681   245,648   385,491   1,400,159    979,135     842,260
                    ==========  =========  =========  ========  ========  ========  ==========  =========  ==========
<CAPTION>
                            Equity-Income
                              Division
                    --------------------------------
                      1999       1998       1997
                    ---------- ---------- ----------
<S>                 <C>        <C>        <C>
Total Gross
Deposits..........  1,831,377  2,106,387  1,997,498
 Surrenders and
 Withdrawals......   (496,198)  (613,816)  (593,847)
 Transfers Between
 Funds and General
 Account..........   (491,204)  (365,020)   (29,993)
                    ---------- ---------- ----------
  Total Gross
  Deposits net of
  Surrenders,
  Withdrawals, and
  Transfers.......    843,975  1,127,551  1,373,658
Deductions:
 Premium Expense
 Charges..........     39,393     45,658     42,857
 Monthly Expense
 Charges..........     29,774     31,436     38,540
 Cost of Insurance
 and Optional
 Benefits.........    655,485    716,274    633,846
                    ---------- ---------- ----------
  Total
  Deductions......    724,652    793,368    715,243
                    ---------- ---------- ----------
Net Deposits from
Policyholders.....    119,323    334,183    658,415
                    ========== ========== ==========
</TABLE>

<TABLE>
<CAPTION>
                               Overseas                Investment Grade Bond              Asset Manager
                               Division                       Division                       Divison
                    --------------------------------  --------------------------  -------------------------------
                       1999       1998       1997       1999     1998     1997      1999       1998       1997
                    ----------  ---------  ---------  --------  -------  -------  ---------  ---------  ---------
<S>                 <C>         <C>        <C>        <C>       <C>      <C>      <C>        <C>        <C>
Total Gross
Deposits..........  $1,257,046  1,308,610  1,351,561   459,129  444,085  437,708  1,611,215  1,937,983  1,865,644
 Surrenders and
 Withdrawals......    (353,459)  (257,626)  (394,377) (116,173) (74,179) (51,606)  (527,985)  (519,392)  (423,726)
 Transfers Between
 Funds and General
 Account..........      55,356   (203,595)   (89,922)  (99,862)  74,082  (29,252)  (236,616)  (324,475)  (231,672)
                    ----------  ---------  ---------  --------  -------  -------  ---------  ---------  ---------
  Total Gross
  Deposits net of
  Surrenders,
  Withdrawals, and
  Transfers.......     958,943    847,389    867,262   243,094  443,988  356,850    846,614  1,094,116  1,210,246
Deductions:
 Premium Expense
 Charges..........      27,040     28,365     28,998     9,876    9,626    9,391     34,658     42,007     40,028
 Monthly Expense
 Charges..........      19,336     19,647     26,077     7,013    7,266    8,445     32,339     33,253     35,996
 Cost of Insurance
 and Optional
 Benefits.........     425,705    447,647    416,221   154,403  165,556  139,184    711,981    757,667    775,164
                    ----------  ---------  ---------  --------  -------  -------  ---------  ---------  ---------
  Total
  Deductions......     472,081    495,659    471,296   171,292  182,448  157,020    778,978    832,927    851,188
                    ----------  ---------  ---------  --------  -------  -------  ---------  ---------  ---------
Net Deposits from
Policyholders.....  $  486,862    351,730    395,966    71,802  261,540  199,830     67,636    261,189    359,058
                    ==========  =========  =========  ========  =======  =======  =========  =========  =========
<CAPTION>
                              Index 500
                               Divison
                    --------------------------------
                      1999       1998       1997
                    ---------- ---------- ----------
<S>                 <C>        <C>        <C>
Total Gross
Deposits..........  2,707,017  2,399,327  1,945,857
 Surrenders and
 Withdrawals......   (621,424)  (606,853)  (350,692)
 Transfers Between
 Funds and General
 Account..........     43,648     35,956    246,092
                    ---------- ---------- ----------
  Total Gross
  Deposits net of
  Surrenders,
  Withdrawals, and
  Transfers.......  2,129,241  1,828,430  1,841,257
Deductions:
 Premium Expense
 Charges..........     58,230     52,007     41,749
 Monthly Expense
 Charges..........     37,840     33,655     37,543
 Cost of Insurance
 and Optional
 Benefits.........    833,096    766,834    515,389
                    ---------- ---------- ----------
  Total
  Deductions......    929,166    852,496    594,681
                    ---------- ---------- ----------
Net Deposits from
Policyholders.....  1,200,075    975,934  1,246,576
                    ========== ========== ==========
</TABLE>

                                      F-26
<PAGE>

                          PARAGON SEPARATE ACCOUNT C

                   Notes to Financial Statements (Continued)

Note 6--Reconciliation of Gross and Net Deposits into the Separate Account
(continued)

  Deposits into the Separate Account purchase shares of Fidelity. Net deposits
represent the amount available for investment in such shares after deduction
of premium expense charges, monthly expense charges, cost of insurance and the
cost of optional benefits added by the cost of insurance and the cost of
optional benefits added by rider. The following is a summary of net deposits
made for the years ended December 31, 1999, 1998, and 1997, except the Growth
Opportunities Division, the Growth & Income Division, and the Balanced
Division which are for the period from May 1, 1997 (inception) through
December 31, 1997, and for the Mid Cap Division which is for the period June
1, 1999 (inception) through December 31, 1999.

<TABLE>
<CAPTION>
                                                            Asset Manager              Growth & Income
                         Contrafund Division               Growth Division                Division
                    --------------------------------  ---------------------------  -------------------------
                       1999       1998       1997       1999      1998     1997     1999     1998     1997
                    ----------  ---------  ---------  --------  --------  -------  -------  -------  -------
<S>                 <C>         <C>        <C>        <C>       <C>       <C>      <C>      <C>      <C>
Total Gross
Deposits........... $1,943,100  1,780,498  1,436,206   776,689   888,926  753,819  729,337  302,186    5,624
 Surrenders and
 Withdrawals.......   (563,495)  (361,388)  (274,418) (191,296) (151,736) (68,324) (72,303) (36,024) (26,316)
 Transfers Between
 Funds and General
 Account...........     82,138    (70,515)   195,274  (108,896)  (47,830) 198,103  (58,571) 252,093   49,376
                    ----------  ---------  ---------  --------  --------  -------  -------  -------  -------
 Total Gross
 Deposits net of
 Surrenders,
 Withdrawals, and
 Transfers.........  1,461,743  1,348,595  1,357,062   476,497   689,360  883,598  598,463  518,255   28,684
Deductions:
 Premium Expense
 Charges...........     41,797     38,593     30,815    16,707    19,268   16,174   15,690    6,550      121
 Monthly Expense
 Charges...........     23,425     22,180     27,710    10,737    10,929   14,544    7,533    3,750      109
 Cost of Insurance
 and Optional
 Benefits..........    515,730    505,363    317,450   236,398   249,026  170,307  165,856   85,448      726
                    ----------  ---------  ---------  --------  --------  -------  -------  -------  -------
   Total
   Deductions......    580,952    566,136    375,975   263,842   279,223  201,025  189,079   95,748      956
                    ----------  ---------  ---------  --------  --------  -------  -------  -------  -------
Net Deposits from
Policyholders...... $  880,791    782,459    981,087   212,655   410,137  682,573  409,384  422,507   27,728
                    ==========  =========  =========  ========  ========  =======  =======  =======  =======
<CAPTION>
                                                      Mid-Cap
                          Balanced Division           Division
                    --------------------------------  --------
                       1999       1998       1997       1999
                    ----------  ---------  ---------  --------
<S>                 <C>         <C>        <C>        <C>       <C>       <C>      <C>      <C>      <C>
Total Gross
Deposits........... $  191,420     91,759        392    19,463
 Surrenders and
 Withdrawals.......    (10,005)    (4,973)         1    (1,754)
 Transfers Between
 Funds and General
 Account...........      7,589     48,979         33    34,640
                    ----------  ---------  ---------  --------
 Total Gross
 Deposits net of
 Surrenders,
 Withdrawals, and
 Transfers.........    189,004    135,765        426    52,349
Deductions:
 Premium Expense
 Charges...........      4,118      1,989          8       419
 Monthly Expense
 Charges...........      2,078      1,159          8        88
 Cost of Insurance
 and Optional
 Benefits..........     45,754     26,416         39     1,941
                    ----------  ---------  ---------  --------
   Total
   Deductions......     51,950     29,564         55     2,448
                    ----------  ---------  ---------  --------
Net Deposits from
Policyholders...... $  137,054    106,201        371    49,901
                    ==========  =========  =========  ========
<CAPTION>
                            Growth
                    Opportunities Division
                    ------------------------
                     1999     1998     1997
                    -------- -------- ------
<S>                 <C>      <C>      <C>
Total Gross
Deposits........... 362,736  244,828   7,579
 Surrenders and
 Withdrawals....... (64,375) (21,439) 27,394
 Transfers Between
 Funds and General
 Account........... (13,992)  43,157  20,308
                    -------- -------- ------
 Total Gross
 Deposits net of
 Surrenders,
 Withdrawals, and
 Transfers......... 284,369  266,546  55,281
Deductions:
 Premium Expense
 Charges...........   7,802    5,306     163
 Monthly Expense
 Charges...........   3,418    2,493     146
 Cost of Insurance
 and Optional
 Benefits..........  75,258   56,800     347
                    -------- -------- ------
   Total
   Deductions......  86,478   64,599     656
                    -------- -------- ------
Net Deposits from
Policyholders...... 197,891  201,947  54,625
                    ======== ======== ======
<CAPTION>
<S>                 <C>      <C>      <C>
Total Gross
Deposits...........
 Surrenders and
 Withdrawals.......
 Transfers Between
 Funds and General
 Account...........
 Total Gross
 Deposits net of
 Surrenders,
 Withdrawals, and
 Transfers.........
Deductions:
 Premium Expense
 Charges...........
 Monthly Expense
 Charges...........
 Cost of Insurance
 and Optional
 Benefits..........
   Total
   Deductions......
Net Deposits from
Policyholders......
</TABLE>

                                      F-27
<PAGE>

                           PARAGON SEPARATE ACCOUNT C
                   Notes to Financial Statements--(Continued)

Note 7--Subsequent Event

On January 6, 2000, Paragon Life Insurance Co.'s ultimate parent, GenAmerica
Corporation, was purchased by Metropolitan Life Insurance Company.

                                      F-28
<PAGE>

                           PARAGON SEPARATE ACCOUNT C

                            SCHEDULE OF INVESTMENTS
                               December 31, 1999

<TABLE>
<CAPTION>
                                              Number     Market
                                            of Shares     Value       Cost
                                            ---------- ----------- -----------
<S>                                         <C>        <C>         <C>
Fidelity Investments Variable Insurance
 Products Funds:
  Money Market Division.................... $1,725,164 $ 1,725,164 $ 1,725,164
  High Income Division.....................    196,764   2,225,402   2,327,588
  Growth Division..........................    347,399  19,082,626  11,961,412
  Equity-Income Division...................    239,493   6,157,354   5,188,169
  Overseas Division........................    212,945   5,843,216   3,989,233
  Investment Grade Bond Division...........     95,036   1,155,641   1,162,852
  Asset Manager Division...................    321,320   5,999,046   5,198,305
  Index 500 Division.......................     46,934   7,857,147   5,339,600
  Contrafund Division......................    185,190   5,398,295   3,812,717
  Asset Manager Growth Division............    121,279   2,229,100   1,851,650
  Growth & Income Division.................     57,232     990,119     883,336
  Growth Opportunities Division............     22,169     513,222     470,274
  Balanced Division........................     16,082     257,308     249,223
  Mid Cap Division.........................      3,973      60,592      50,090
</TABLE>




                 See Accompanying Independent Auditors' Report

                                      F-29
<PAGE>

                                   APPENDIX A

Illustrations of Death Benefits and Cash Values

The following tables illustrate how the Cash Value and Death Benefit of a
Policy change with the investment experience of a Division of the Separate
Account. The tables show how the Cash Value and Death Benefit of a Policy
issued to an Insured of a given age and at a given premium would vary over time
if the investment return on the assets held in each Division of the Separate
Account were a uniform, gross, after-tax annual rate of 0%, 6% or 12%. In
addition, the Cash Values and Death Benefits would be different from those
shown if the gross annual investment rates of return averaged 0%, 6%, and 12%
over a period of years, but fluctuated above and below those averages for
individual Policy years.

The tables illustrate a Policy issued to an Insured, age 45, in an Executive
Program issued as a Group Contract Policy as well as an Insured, age 50, in a
Corporate Program. This assumes the maximum monthly administrative charge. If a
particular Policy has different sales or administrative charges or if a
particular group is larger or smaller or has a different gender mix, the Cash
Values and Death Benefits would vary from those shown in the tables.

The Cash Value column under the "Guaranteed" heading shows the accumulated
value of the premiums paid reflecting deduction of the charges described above
and monthly charges for the cost of insurance based on the guaranteed rate
which is 125% of the maximum allowed under the 1980 Commissioners Standard
Ordinary Mortality Table C. The "Cash Value" column under the "Current" heading
shows the accumulated value of the premiums paid reflecting deduction of the
charges described above and monthly charges for the cost of insurance at the
current level for an Executive Program, which is less than or equal to 125% of
the maximum allowed by the 1980 Commissioners Standard Ordinary Mortality Table
C. The illustrations of Death Benefits reflect the above assumptions. The Death
Benefits also vary between tables depending upon whether Level Type (Option A)
or Increasing Type (Option B) Death Benefits are illustrated.

The amounts shown for the Cash Value and Death Benefit reflect the fact that
the investment rate of return is lower than the gross after-tax return on the
assets held in a Division of the Separate Account. The charges include a .90%
charge for mortality and expense risk, an investment advisory fee of .498%
representing the average of the fees incurred in 1999 by the Funds in which the
Divisions invest (the actual investment advisory fee is shown in the VIP Funds
prospectuses), and a .118% charge that is an estimate of the Funds' expenses
based on the average of the actual expenses incurred in fiscal year 1999. These
charges take into account expense reimbursement arrangements expected to be in
place for 2000 for some of the Funds. In the absence of the reimbursement
arrangements for some of the Funds, the charges would have totaled .498% and
 .132%, respectively. After deduction for these amounts with expense
reimbursement the illustrated gross annual investment rates of return of 0%, 6%
and 12% correspond to approximate net annual rates of -1.516, 4.484, and
10.484, respectively.

The hypothetical values shown in the tables reflect all fees and charges under
the Policy, including the premium expense charge. The premium tax charge, and
all components of the monthly deduction. They do not reflect any charges for
federal income taxes against the Separate Account, since the Company is not
currently making any such charges. However, such charges may be made in the
future and, in that event, the gross annual investment rate of return of the
divisions of the Separate Account would have to exceed 0%, 6%, and 12% by an
amount sufficient to cover the tax charges in order to produce the Death
Benefit and Cash Value illustrated. (See "Federal Tax Matters.") Additionally,
the hypothetical values shown in the tables assume that the Policy for which
values are illustrated is not deemed an individual policy under OBRA, and
therefore the values do not reflect the additional 1% premium expense charge
for the Company's increased federal tax liabilities.

The tables illustrate the Policy values that would result based upon the
investment rates of return if premiums are paid as indicated, and if no Policy
Loans have been made. The tables are also based on the assumptions that the
Owner has not requested an increase or decrease in the Face Amount, that no
partial withdrawals have been made, that no transfer charges were incurred, and
that no optional riders have been requested.

Upon request, the Company will provide a comparable illustration based upon the
proposed Insured's age, group size and gender mix, the Face Amount and premium
requested and the proposed frequency of premium payments.

                                      A-1
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

FACE AMOUNT OF COVERAGE: $500,000                     AGE: 45
DEATH BENEFIT OPTION: A                               ANNUAL PREMIUM:
PREMIUM EXPENSE CHARGE: 1.00%                         $6,000.00
PREMIUM TAX: 2.00%                                    (Monthly Premium:
                                                      $500.00)

<TABLE>
<CAPTION>
                                FOR SEPARATE ACCOUNT C--A HYPOTHETICAL GROSS
                               ANNUAL RATE OF RETURN at 0.00% (NET RATE at -
                                                  1.516%)
                              --------------------------------------------------------------------
                                   GUARANTEED*                           CURRENT**
                              -------------------------------      -------------------------------
             PREM              CASH              DEATH              CASH              DEATH
 YR        at 5.00%            VALUE            BENEFIT             VALUE            BENEFIT
 ---       --------           -------           --------           -------           --------
 <S>       <C>                <C>               <C>                <C>               <C>
  1        $  6,161           $ 3,049           $500,000           $ 4,881           $500,000
  2          12,630             5,899            500,000             9,603            500,000
  3          19,423             8,505            500,000            14,206            500,000
  4          26,555            10,861            500,000            18,621            500,000
  5          34,045            12,941            500,000            22,860            500,000
  6          41,908            14,727            500,000            26,927            500,000
  7          50,165            16,190            500,000            30,827            500,000
  8          58,834            17,286            500,000            34,502            500,000
  9          67,937            17,980            500,000            38,018            500,000
 10          77,496            18,240            500,000            41,319            500,000
 11          87,532            18,058            500,000            44,350            500,000
 12          98,070            17,400            500,000            47,177            500,000
 13         109,134            16,260            500,000            49,749            500,000
 14         120,752            14,608            500,000            52,014            500,000
 15         132,951            12,388            500,000            53,977            500,000
 16         145,760             9,537            500,000            55,644            500,000
 17         159,209             5,940            500,000            56,960            500,000
 18         173,331             1,458            500,000            57,872            500,000
 19         188,159                 0                  0            58,390            500,000
 20         203,728                 0                  0            58,459            500,000
 25         294,060                 0                  0            49,152            500,000
 30         409,348                 0                  0            10,654            500,000
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company, or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-2
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

FACE AMOUNT OF COVERAGE: $500,000                     AGE: 45
DEATH BENEFIT OPTION: A                               ANNUAL PREMIUM:
PREMIUM EXPENSE CHARGE: 1.00%                         $6,000.00
                                                      (Monthly Premium:
                                                      $500.00)
PREMIUM TAX: 2.00%

<TABLE>
<CAPTION>
                                FOR SEPARATE ACCOUNT C--A HYPOTHETICAL GROSS
                                 ANNUAL RATE OF RETURN at 6.00% (NET RATE at
                                                   4.484%)
                              ---------------------------------------------------------------------
                                   GUARANTEED*                           CURRENT**
                              -------------------------------      --------------------------------
             PREM              CASH              DEATH               CASH              DEATH
 YR        at 5.00%            VALUE            BENEFIT             VALUE             BENEFIT
 ---       --------           -------           --------           --------           --------
 <S>       <C>                <C>               <C>                <C>                <C>
  1        $  6,161           $ 3,149           $500,000           $  5,040           $500,000
  2          12,630             6,282            500,000             10,220            500,000
  3          19,423             9,350            500,000             15,583            500,000
  4          26,555            12,343            500,000             21,068            500,000
  5          34,045            15,228            500,000             26,689            500,000
  6          41,908            17,980            500,000             32,457            500,000
  7          50,165            20,559            500,000             38,381            500,000
  8          58,834            22,913            500,000             44,409            500,000
  9          67,937            24,992            500,000             50,614            500,000
 10          77,496            26,749            500,000             56,945            500,000
 11          87,532            28,157            500,000             63,356            500,000
 12          98,070            29,166            500,000             69,915            500,000
 13         109,134            29,747            500,000             76,583            500,000
 14         120,752            29,848            500,000             83,316            500,000
 15         132,951            29,388            500,000             90,125            500,000
 16         145,760            28,273            500,000             97,023            500,000
 17         159,209            26,354            500,000            103,970            500,000
 18         173,331            23,449            500,000            110,927            500,000
 19         188,159            19,358            500,000            117,913            500,000
 20         203,728            13,871            500,000            124,889            500,000
 25         294,060                 0                  0            157,656            500,000
 30         409,348                 0                  0            178,073            500,000
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company, or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-3
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

FACE AMOUNT OF COVERAGE: $500,000                     AGE: 45
DEATH BENEFIT OPTION: A                               ANNUAL PREMIUM:
PREMIUM EXPENSE CHARGE: 1.00%                         $6,000.00
PREMIUM TAX: 2.00%                                    (Monthly Premium:
                                                      $500.00)

<TABLE>
<CAPTION>
                               FOR SEPARATE ACCOUNT C--A HYPOTHETICAL GROSS
                               ANNUAL RATE OF RETURN at 12.00% (NET RATE at
                                                 10.484%)
                             ---------------------------------------------------------------------
                                  GUARANTEED*                           CURRENT**
                             -------------------------------      --------------------------------
            PREM
             at               CASH              DEATH               CASH              DEATH
 YR         5.00%             VALUE            BENEFIT             VALUE             BENEFIT
 ---       -------           -------           --------           --------           --------
 <S>       <C>               <C>               <C>                <C>                <C>
  1        $ 6,161           $ 3,247           $500,000           $  5,197           $500,000
  2         12,630             6,673            500,000             10,850            500,000
  3         19,423            10,250            500,000             17,046            500,000
  4         26,555            13,986            500,000             23,773            500,000
  5         34,045            17,872            500,000             31,096            500,000
  6         41,908            21,906            500,000             39,085            500,000
  7         50,165            26,072            500,000             47,816            500,000
  8         58,834            30,343            500,000             57,310            500,000
  9         67,937            34,697            500,000             67,719            500,000
 10         77,496            39,116            500,000             79,090            500,000
 11         87,532            43,605            500,000             91,479            500,000
 12         98,070            48,145            500,000            105,068            500,000
 13        109,134            52,747            500,000            119,950            500,000
 14        120,752            57,400            500,000            136,233            500,000
 15        132,951            62,071            500,000            154,096            500,000
 16        145,760            66,717            500,000            173,740            500,000
 17        159,209            71,250            500,000            195,349            500,000
 18        173,331            75,557            500,000            219,140            500,000
 19        188,159            79,511            500,000            245,414            500,000
 20        203,728            82,983            500,000            274,474            500,000
 25        294,060            88,671            500,000            476,177            552,365
 30        409,348            45,412            500,000            810,307            867,028
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company, or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-4
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

FACE AMOUNT OF COVERAGE: $500,000                    AGE: 45
DEATH BENEFIT OPTION: B                              ANNUAL PREMIUM:
PREMIUM EXPENSE CHARGE: 1.00%                        $12,000.00
                                                     (Monthly Premium:
                                                     $1,000.00)
PREMIUM TAX: 2.00%

<TABLE>
<CAPTION>
                                FOR SEPARATE ACCOUNT C--A HYPOTHETICAL GROSS
                               ANNUAL RATE OF RETURN at 0.00% (NET RATE at --
                                                   1.516%)
                              ---------------------------------------------------------------------
                                   GUARANTEED*                           CURRENT**
                              -------------------------------      --------------------------------
             PREM              CASH              DEATH               CASH              DEATH
 YR        at 5.00%            VALUE            BENEFIT             VALUE             BENEFIT
 ---       --------           -------           --------           --------           --------
 <S>       <C>                <C>               <C>                <C>                <C>
  1        $ 12,322           $ 8,811           $508,811           $ 10,649           $510,649
  2          25,261            17,318            517,318             21,042            521,042
  3          38,846            25,477            525,477             31,218            531,218
  4          53,111            33,281            533,281             41,110            541,110
  5          68,090            40,707            540,707             50,727            550,727
  6          83,817            47,735            547,735             60,074            560,074
  7         100,330            54,338            554,338             69,156            569,156
  8         117,669            60,473            560,473             77,910            577,910
  9         135,875            66,107            566,107             86,407            586,407
 10         154,992            71,211            571,211             94,586            594,586
 11         175,064            75,782            575,782            102,387            602,387
 12         196,140            79,793            579,793            109,880            609,880
 13         218,269            83,245            583,245            117,011            617,011
 14         241,505            86,118            586,118            123,720            623,720
 15         265,903            88,368            588,368            130,014            630,014
 16         291,521            89,944            589,944            135,899            635,899
 17         318,419            90,749            590,749            141,315            641,315
 18         346,663            90,673            590,673            146,206            646,206
 19         376,319            89,602            589,602            150,585            650,585
 20         407,457            87,440            587,440            154,395            654,395
 25         588,120            58,535            558,535            161,967            661,967
 30         818,697                 0                  0            138,964            638,964
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company, or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-5
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

FACE AMOUNT OF COVERAGE: $500,000                    AGE: 45
DEATH BENEFIT OPTION: B                              ANNUAL PREMIUM:
PREMIUM EXPENSE CHARGE: 1.00%                        $12,000.00
                                                     (Monthly Premium:
                                                     $1,000.00)
PREMIUM TAX: 2.00%

<TABLE>
<CAPTION>
                                 FOR SEPARATE ACCOUNT C--A HYPOTHETICAL GROSS
                                 ANNUAL RATE OF RETURN at 6.00% (NET RATE at
                                                   4.484%)
                              ----------------------------------------------------------------------
                                   GUARANTEED*                            CURRENT**
                              --------------------------------      --------------------------------
             PREM               CASH              DEATH               CASH              DEATH
 YR        at 5.00%            VALUE             BENEFIT             VALUE             BENEFIT
 ---       --------           --------           --------           --------           --------
 <S>       <C>                <C>                <C>                <C>                <C>
  1        $ 12,322           $  9,099           $50,9099           $ 10,996           $510,996
  2          25,261             18,429            518,429             22,388            522,388
  3          38,846             27,952            527,952             34,229            534,229
  4          53,111             37,663            537,663             46,467            546,467
  5          68,090             47,541            547,541             59,126            559,126
  6          83,817             57,568            557,568             72,224            572,224
  7         100,330             67,715            567,715             85,781            585,781
  8         117,669             77,938            577,938             99,750            599,750
  9         135,875             88,198            588,198            114,217            614,217
 10         154,992             98,459            598,459            129,138            629,138
 11         175,064            108,711            608,711            144,465            644,465
 12         196,140            118,915            618,915            160,284            660,284
 13         218,269            129,064            629,064            176,556            676,556
 14         241,505            139,124            639,124            193,234            693,234
 15         265,903            149,037            649,037            210,337            710,337
 16         291,521            158,735            658,735            227,883            727,883
 17         318,419            168,099            668,099            245,826            745,826
 18         346,663            176,985            676,985            264,115            764,115
 19         376,319            185,243            685,243            282,774            782,774
 20         407,457            192,730            692,730            301,751            801,751
 25         588,120            214,821            714,821            398,445            898,445
 30         818,697            191,205            691,205            484,489            984,489
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company, or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-6
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

FACE AMOUNT OF COVERAGE: $500,000                    AGE: 45
DEATH BENEFIT OPTION: B                              ANNUAL PREMIUM:
PREMIUM EXPENSE CHARGE: 1.00%                        $12,000.00
PREMIUM TAX: 2.00%                                   (Monthly Premium:
                                                     $1,000.00)

<TABLE>
<CAPTION>
                            FOR SEPARATE ACCOUNT C--A HYPOTHETICAL GROSS
                            ANNUAL RATE OF RETURN at 12.00% (NET RATE at
                                              10.484%)
                        ----------------------------------------------------------------
                              GUARANTEED*                        CURRENT**
                        ------------------------------    ------------------------------
           PREM            CASH            DEATH             CASH            DEATH
 YR      at 5.00%         VALUE           BENEFIT           VALUE           BENEFIT
 ---     --------       ----------       ----------       ----------       ----------
 <S>     <C>            <C>              <C>              <C>              <C>
  1      $ 12,322       $    9,381       $  509,381       $   11,337       $  511,337
  2        25,261           19,564          519,564           23,763          523,763
  3        38,846           30,582          530,582           37,429          537,429
  4        53,111           42,508          542,508           52,388          552,388
  5        68,090           55,408          555,408           68,784          568,784
  6        83,817           69,358          569,358           86,767          586,767
  7       100,330           84,431          584,431          106,502          606,502
  8       117,669          100,693          600,693          128,105          628,105
  9       135,875          118,226          618,226          151,841          651,841
 10       154,992          137,126          637,126          177,865          677,865
 11       175,064          157,522          657,522          206,346          706,346
 12       196,140          179,534          679,534          237,612          737,612
 13       218,269          203,327          703,327          271,892          771,892
 14       241,505          229,055          729,055          309,433          809,433
 15       265,903          256,864          756,864          350,578          850,578
 16       291,521          286,912          786,912          395,704          895,704
 17       318,419          319,318          819,318          445,160          945,160
 18       346,663          354,200          854,200          499,332          999,332
 19       376,319          391,686          891,686          558,720        1,058,720
 20       407,457          431,929          931,929          623,803        1,123,803
 25       588,120          683,075        1,183,075        1,054,144        1,554,144
 30       818,697        1,038,500        1,538,500        1,723,645        2,223,645
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company, or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-7
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

FACE AMOUNT OF COVERAGE: $500,000                    AGE: 50
DEATH BENEFIT OPTION: A                              ANNUAL PREMIUM:
PREMIUM EXPENSE CHARGE: 2.00%                        $12,000.00
PREMIUM TAX: 2.00%                                   (Monthly Premium:
                                                     $1,000.00)

<TABLE>
<CAPTION>
                                FOR SEPARATE ACCOUNT C--A HYPOTHETICAL GROSS
                                ANNUAL RATE OF RETURN at 0.00% (NET RATE at -
                                                   1.516%)
                              ---------------------------------------------------------------------
                                   GUARANTEED*                           CURRENT**
                              -------------------------------      --------------------------------
             PREM              CASH              DEATH               CASH              DEATH
 YR        at 5.00%            VALUE            BENEFIT             VALUE             BENEFIT
 ---       --------           -------           --------           --------           --------
 <S>       <C>                <C>               <C>                <C>                <C>
  1        $ 12,322           $ 7,529           $500,000           $  9,982           $500,000
  2          25,261            14,720            500,000             19,750            500,000
  3          38,846            21,506            500,000             29,219            500,000
  4          53,111            27,861            500,000             38,460            500,000
  5          68,090            33,765            500,000             47,422            500,000
  6          83,817            39,220            500,000             56,055            500,000
  7         100,330            44,203            500,000             64,430            500,000
  8         117,669            48,720            500,000             72,504            500,000
  9         135,875            52,756            500,000             80,233            500,000
 10         154,992            56,270            500,000             87,631            500,000
 11         175,064            59,218            500,000             94,709            500,000
 12         196,140            61,512            500,000            101,426            500,000
 13         218,269            63,047            500,000            107,743            500,000
 14         241,505            63,715            500,000            113,679            500,000
 15         265,903            63,413            500,000            119,197            500,000
 16         291,521            62,074            500,000            124,260            500,000
 17         318,419            59,615            500,000            128,886            500,000
 18         346,663            55,965            500,000            132,849            500,000
 19         376,319            51,025            500,000            136,072            500,000
 20         407,457            44,602            500,000            138,520            500,000
 25         588,120                 0                  0            135,427            500,000
 30         818,697                 0                  0             91,985            500,000
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company, or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-8
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

FACE AMOUNT OF COVERAGE: $500,000                   AGE: 50
DEATH BENEFIT OPTION: A                             ANNUAL PREMIUM: $12,000.00
PREMIUM EXPENSE CHARGE: 2.00%                       (Monthly Premium:
PREMIUM TAX: 2.00%                                  $1,000.00)


<TABLE>
<CAPTION>
                                 FOR SEPARATE ACCOUNT C--A HYPOTHETICAL GROSS
                                 ANNUAL RATE OF RETURN at 6.00% (NET RATE at
                                                   4.484%)
                              ----------------------------------------------------------------------
                                   GUARANTEED*                            CURRENT**
                              --------------------------------      --------------------------------
             PREM               CASH              DEATH               CASH              DEATH
 YR        at 5.00%            VALUE             BENEFIT             VALUE             BENEFIT
 ---       --------           --------           --------           --------           --------
 <S>       <C>                <C>                <C>                <C>                <C>
  1        $ 12,322           $  7,775           $500,000           $ 10,308           $500,000
  2          25,261             15,671            500,000             21,015            500,000
   3         38,846             23,625            500,000             32,051            500,000
  4          53,111             31,613            500,000             43,502            500,000
  5          68,090             39,615            500,000             55,335            500,000
  6          83,817             47,636            500,000             67,518            500,000
  7         100,330             55,660            500,000             80,139            500,000
  8         117,669             63,697            500,000             93,179            500,000
  9         135,875             71,739            500,000            106,619            500,000
 10         154,992             79,757            500,000            120,497            500,000
 11         175,064             87,716            500,000            134,854            500,000
 12         196,140             95,545            500,000            149,685            500,000
 13         218,269            103,156            500,000            164,993            500,000
 14         241,505            110,459            500,000            180,836            500,000
 15         265,903            117,375            500,000            197,231            500,000
 16         291,521            123,855            500,000            214,204            500,000
 17         318,419            129,845            500,000            231,831            500,000
 18         346,663            135,303            500,000            250,020            500,000
 19         376,319            140,165            500,000            268,812            500,000
 20         407,457            144,297            500,000            288,292            500,000
 25         588,120            144,820            500,000            399,625            500,000
 30         818,697             68,709            500,000            550,491            578,015
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company, or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-9
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

FACE AMOUNT OF COVERAGE: $500,000                   AGE: 50
DEATH BENEFIT OPTION: A                             ANNUAL PREMIUM: $12,000.00
PREMIUM EXPENSE CHARGE: 2.00%                       (Monthly Premium:
PREMIUM TAX: 2.00%                                  $1,000.00)


<TABLE>
<CAPTION>
                              FOR SEPARATE ACCOUNT C--A HYPOTHETICAL GROSS
                              ANNUAL RATE OF RETURN at 12.00% (NET RATE at
                                                10.484%)
                           -------------------------------------------------------------------
                                 GUARANTEED*                          CURRENT**
                           -------------------------------     -------------------------------
            PREM             CASH              DEATH             CASH              DEATH
 YR       at 5.00%           VALUE            BENEFIT            VALUE            BENEFIT
 ---      --------         ---------         ---------         ---------         ---------
 <S>      <C>              <C>               <C>               <C>               <C>
  1       $ 12,322         $   8,017         $ 500,000         $  10,628         $ 500,000
  2         25,261            16,643           500,000            22,307           500,000
  3         38,846            25,879           500,000            35,060           500,000
  4         53,111            35,768           500,000            49,077           500,000
  5         68,090            46,367           500,000            64,442           500,000
  6         83,817            57,769           500,000            81,254           500,000
  7        100,330            70,059           500,000            99,750           500,000
  8        117,669            83,361           500,000           120,079           500,000
  9        135,875            97,800           500,000           142,416           500,000
 10        154,992           113,503           500,000           167,014           500,000
 11        175,064           130,614           500,000           194,162           500,000
 12        196,140           149,275           500,000           224,142           500,000
 13        218,269           169,649           500,000           257,290           500,000
 14        241,505           191,946           500,000           294,037           500,000
 15        265,903           216,440           500,000           334,841           500,000
 16        291,521           243,504           500,000           380,247           500,000
 17        318,419           273,583           500,000           430,896           512,766
 18        346,663           307,237           500,000           486,920           574,566
 19        376,319           345,132           500,000           548,553           641,807
 20        407,457           388,062           500,000           616,353           714,969
 25        588,120           694,367           742,973         1,074,683         1,149,911
 30        818,697         1,195,485         1,255,259         1,823,997         1,915,197
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company, or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-10
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

FACE AMOUNT OF COVERAGE: $500,000                   AGE: 50
DEATH BENEFIT OPTION: B                             ANNUAL PREMIUM: $26,000.00
PREMIUM EXPENSE CHARGE: 2.00%                       (Monthly Premium:
PREMIUM TAX: 2.00%                                  $2,166.67)

<TABLE>
<CAPTION>
                              FOR SEPARATE ACCOUNT C--A HYPOTHETICAL GROSS
                              ANNUAL RATE OF RETURN at 0.00% (NET RATE at -
                                                 1.516%)
                             ---------------------------------------------------------------
                                  GUARANTEED*                        CURRENT**
                             -----------------------------     -----------------------------
             PREM              CASH            DEATH             CASH            DEATH
 YR        at 5.00%           VALUE           BENEFIT           VALUE           BENEFIT
 --       ----------         --------         --------         --------         --------
 <S>      <C>                <C>              <C>              <C>              <C>
  1       $   26,698         $ 20,825         $520,825         $ 23,296         $523,296
  2           54,732           41,045          541,045           46,145          546,145
  3           84,168           60,592          560,592           68,458          568,458
  4          115,075           79,435          579,435           90,309          590,309
  5          147,528           97,548          597,548          111,640          611,640
  6          181,603          114,932          614,932          132,392          632,392
  7          217,382          131,562          631,562          152,642          652,642
  8          254,950          147,443          647,443          172,336          672,336
  9          294,397          162,558          662,558          191,418          691,418
 10          335,816          176,864          676,864          209,898          709,898
 11          379,305          190,315          690,315          227,785          727,785
 12          424,970          202,818          702,818          245,022          745,022
 13          472,917          214,262          714,262          261,555          761,555
 14          523,262          224,540          724,540          277,401          777,401
 15          576,124          233,557          733,557          292,504          792,504
 16          631,629          241,267          741,267          306,812          806,812
 17          689,909          247,618          747,618          320,341          820,341
 18          751,104          252,585          752,585          332,786          832,786
 19          815,358          256,123          756,123          344,038          844,038
 20          882,825          258,099          758,099          354,050          854,050
 25        1,274,261          236,281          736,281          381,122          881,122
 30        1,773,845          139,639          639,639          357,306          857,306
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company, or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-11
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

FACE AMOUNT OF COVERAGE: $500,000                    AGE: 50
DEATH BENEFIT OPTION: B                              ANNUAL PREMIUM:
PREMIUM EXPENSE CHARGE: 2.00%                        $26,000.00
PREMIUM TAX: 2.00%                                   (Monthly Premium:
                                                     $2,166.67.00)

<TABLE>
<CAPTION>
                               FOR SEPARATE ACCOUNT C--A HYPOTHETICAL GROSS
                               ANNUAL RATE OF RETURN at 6.00% (NET RATE at
                                                 4.484%)
                            ------------------------------------------------------------------
                                 GUARANTEED*                          CURRENT**
                            ------------------------------     -------------------------------
            PREM              CASH             DEATH             CASH              DEATH
 YR       at 5.00%           VALUE            BENEFIT            VALUE            BENEFIT
 ---      ---------         --------         ---------         ---------         ---------
 <S>      <C>               <C>              <C>               <C>               <C>
  1       $  26,698         $ 21,504         $ 521,504         $  24,056         $ 524,056
  2          54,732           43,674           543,674            49,094           549,094
  3          84,168           66,460           566,460            75,059           575,059
  4         115,075           89,847           589,847           102,060           602,060
  5         147,528          113,824           613,824           130,077           630,077
  6         181,603          138,407           638,407           159,088           659,088
  7         217,382          163,586           663,586           189,204           689,204
  8         254,950          189,382           689,382           220,415           720,415
  9         294,397          215,793           715,793           252,703           752,703
 10         335,816          242,791           742,791           286,115           786,115
 11         379,305          270,342           770,342           320,703           820,703
 12         424,970          298,361           798,361           356,453           856,453
 13         472,917          326,741           826,741           393,349           893,349
 14         523,262          355,371           855,371           431,450           931,450
 15         576,124          384,146           884,146           470,742           970,742
 16         631,629          413,007           913,007           511,213         1,011,213
 17         689,909          441,884           941,884           552,922         1,052,922
 18         751,104          470,731           970,731           595,596         1,095,596
 19         815,358          499,480           999,480           639,151         1,139,151
 20         882,825          527,967         1,027,967           683,560         1,183,560
 25       1,274,261          656,196         1,156,196           914,352         1,414,352
 30       1,773,845          728,235         1,228,235         1,145,744         1,645,744
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company, or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-12
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

FACE AMOUNT OF COVERAGE: $500,000                    AGE: 50
DEATH BENEFIT OPTION: B                              ANNUAL PREMIUM:
PREMIUM EXPENSE CHARGE: 2.00%                        $26,000.00
PREMIUM TAX: 2.00%                                   (Monthly Premium:
                                                     $2,166.67)


<TABLE>
<CAPTION>
                              FOR SEPARATE ACCOUNT C--A HYPOTHETICAL GROSS
                              ANNUAL RATE OF RETURN at 12.00% (NET RATE at
                                                10.484%)
                          ----------------------------------------------------------------
                                GUARANTEED*                        CURRENT**
                          ------------------------------    ------------------------------
            PREM             CASH            DEATH             CASH            DEATH
 YR       at 5.00%          VALUE           BENEFIT           VALUE           BENEFIT
 ---     ----------       ----------       ----------       ----------       ----------
 <S>     <C>              <C>              <C>              <C>              <C>
  1      $   26,698       $   22,172       $  522,172       $   24,803       $  524,803
  2          54,732           46,361          546,361           52,106          552,106
  3          84,168           72,696          572,696           82,071          582,071
  4         115,075          101,357          601,357          115,045          615,045
  5         147,528          132,552          632,552          151,275          651,275
  6         181,603          166,534          666,534          191,033          691,033
  7         217,382          203,558          703,558          234,758          734,758
  8         254,950          243,936          743,936          282,804          782,804
  9         294,397          287,989          787,989          335,555          835,555
 10         335,816          336,047          836,047          393,504          893,504
 11         379,305          388,467          888,467          457,197          957,197
 12         424,970          445,595          945,595          527,168        1,027,168
 13         472,917          507,793        1,007,793          604,005        1,104,005
 14         523,262          575,462        1,075,462          688,437        1,188,437
 15         576,124          649,059        1,149,059          781,192        1,281,192
 16         631,629          729,137        1,229,137          883,074        1,383,074
 17         689,909          816,303        1,316,303          995,047        1,495,047
 18         751,104          911,254        1,411,254        1,117,835        1,617,835
 19         815,358        1,014,739        1,514,739        1,252,441        1,752,441
 20         882,825        1,127,495        1,627,495        1,400,041        1,900,041
 25       1,274,261        1,857,641        2,357,641        2,380,129        2,880,129
 30       1,773,845        2,961,090        3,461,090        3,930,861        4,430,861
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company, or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-13
<PAGE>

                                    PART II
                          UNDERTAKING TO FILE REPORTS

     Subject to the terms and conditions of Section 15(d) of the Securities and
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore, or hereafter duly adopted pursuant to
authority conferred in that section.

                              RULE 484 UNDERTAKING

     Article III, Section 13 of the Company's Bylaws provide:  "The Corporation
may indemnify any person who is made a party to any civil or criminal suit, or
made a subject of any administrative or investigative proceeding by reason of
the fact that he is or was a director, officer, or agent of the Corporation.
This indemnity may extend to expenses, including attorney's fees, judgments,
fine, and amounts paid in settlement.  The indemnity shall not be available to
persons being sued by or upon the information of the Corporation not to person
who are being investigated by the Corporation.  The indemnity shall be
discretionary with the Board of Directors and shall not be granted until the
Board of Directors has made a determination that the person who would be
indemnified acted in good faith and in a manner he reasonably believed to be in
the best interest of the Corporation.  The Corporation shall have such other and
further powers of indemnification as are not inconsistent with the laws of
Missouri."

     Insofar as indemnification for liability arising under the Securities Act
of l933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the Charter and Articles of Incorporation of the Company,
the By-Laws of the Company, agreement, statute, or otherwise, the registrant has
been advised that in the opinion of the Securities  and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable.  In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                                      II-1
<PAGE>

                   REPRESENTATION CONCERNING FEES AND CHARGES


      Paragon Life Insurance Company hereby represents that the fees and charges
deducted under the terms of the Contract are, in the aggregate, reasonable in
relationship to the services rendered, the expenses expected, and the risks
assumed by Paragon.

                                      II-2
<PAGE>

                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following Papers and Documents:

      The facing sheet.

      The Prospectus consisting of 86 pages.
      The undertaking to file reports required by Section 15 (d),
      1934 Act.
      The undertaking pursuant to Rule 484.
      Representation concerning fees and charges.
      The signatures.

1.    The following exhibits (which correspond in number to the
      numbers under paragraph A of the instructions as to exhibits
      for Form N-8B-2):

      (1)  Resolution of the Board of Directors of the Company
           authorizing establishment of the Separate Account 3

      (2)  Not applicable.

      (3)  (a)  Proposed form of Underwriting Agreement. 3

           (b)  Proposed form of Selling Agreement. 2

           (c)  Commission Schedule 1

      (4)  Not applicable.

      (5)  (a)  Proposed form of Group Contract (30023). 3

           (b)  Proposed form of Individual Policy and Policy
                Riders (30021). 3,4

           (c)  Proposed form of Certificate and Certificate
                Riders (30022). 3,4

      (6)  (a)  Amended Charter and Articles of Incorporation of
                the Company 2

           (b)  By-Laws of the Company 2

      (7)  Not applicable.

      (8)  Series Participation Agreement

           (a)  Form of Participation Agreement with Fidelity Variable Insurance
                Products Fund. 2

           (b)  Form of Participation Agreement with Fidelity Variable Insurance
                Products Fund II. 2

           (c)  Form of Participation Agreement with Fidelity Variable Insurance
                Products Fund III. 3

      (9)  Not applicable.


      (10) (a)  Form of Application for Group Contract (10914). 5

                                      II-3
<PAGE>

          (b)  Form of Application for Individual Insurance
               Guaranteed Issue (Group Contract 10915). 5

          (c)  Form of Application for Employee Insurance
               (Simplified Issue) (Group Contract 10921, 10920). 5

          (d)  Form of Application for Spouse Insurance (Group
               Contracts 10917). 5

          (e)  Form of Application for Employee Insurance
               Guaranteed Issue (Individual Policy 10352, 33100). 5

          (f)  Form of Application for Employee Insurance
               (Simplified Issue) (Individual Policy 10357). 5

          (g)  Form of Application for Spouse Insurance
               (Individual Policy 10354). 5

          (h)  Form of Application Supplement (33106). 1

2.  Memorandum describing the Company's issuance, transfer, and redemption
procedures for the Policies and the Company's procedure for conversion to a
fixed benefit policy. 3

3.  Opinion of Matthew P. McCauley, Esquire, General Counsel of Paragon Life
Insurance Company. 3

4.  Not Applicable

5.  Not Applicable

6.  Not Applicable

7.  Opinion and consent of Craig K. Nordyke, F.S.A., M.A.A.A.,
    Executive Vice President and Chief Actuary. 1

8 (a)  The consent of KPMG Peat Marwick LLP, Independent Certified
       Public Accountants. 1

  (b)  Written consent of Sutherland Asbill & Brennan LLP. 1

                                      II-4
<PAGE>


9.   Original powers of attorney authorizing Matthew P. McCauley,
     Carl H. Anderson, and Craig K. Nordyke, and each of them
     singly, to sign this Registration Statement and Amendments
     thereto on behalf of the Board of Directors of Paragon Life
     Insurance Company. 3

                                     * * *

1    Filed herewith.

2    Incorporated by reference to the Pre-Effective Amendment No. 1 on Form S-6
     found in File No. 333-80393, filed with the Securities and Exchange
     Commission on September 1, 1999.

3    Incorporated by reference to the Post-Effective Amendment No. 7 on Form S-6
     found in File No. 33-67970, filed with the Securities and Exchange
     Commission on April 28, 2000.

4    Incorporated by reference to the Post-Effective Amendment No. 12 on Form
     S-6 found in File No. 33-18341, filed with the Securities and Exchange
     Commission on April 28, 2000 for Policy and Certificate Riders only.

5    Incorporated by reference to the Post-Effective Amendment No. 12 on Form
     S-6 found in File No. 33-18341, filed with the Securities and Exchange
     Commission on April 28, 2000.
                                     II-5
33-75776
<PAGE>

                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, Paragon Life
Insurance Company and Separate Account C of Paragon Life Insurance Company
certify that they meet all the requirements for effectiveness of this amended
Registration Statement pursuant to Rule  485(b) under the Securities Act of l933
and have duly caused this amended Registration Statement to be signed on their
behalf by the undersigned thereunto duly authorized, and the seal of Paragon
Life Insurance Company to be hereunto affixed and attested, all in the City of
St. Louis, State of Missouri, on the 28th day of April, 2000.



(Seal)                                 Paragon Life Insurance Company



Attest:/s/Matthew P. McCauley        By:/s/Carl H. Anderson
          ---------------------            --------------------------
       Matthew P. McCauley,             Carl H. Anderson, President
       Secretary                        and Chief Executive Officer


     Pursuant to the requirements of the Securities Act of 1933, this amended
Registration Statement has been signed below by the following persons in the
capacities and on the dates indicated.


Signature                Title                        Date


/s/Carl H. Anderson                                   4/28/00
- ------------------------
Carl H. Anderson         President and Director
                         (Chief Executive Officer)



/s/Matthew K. Duffy                                   4/28/00
- ------------------------
Matthew K. Duffy         Vice President and Chief
                         Financial Officer (Principal
                         Accounting Officer and
                         Principal Financial Officer)
                         and Director

- ------------------------
E. Thomas Hughes, Jr.*   Director and Treasurer



- ------------------------
Richard A. Liddy*        Director

                                     II-6
<PAGE>

Signature                      Title                  Date


/s/Matthew P. McCauley                                4/28/00
___________________________
Matthew P. McCauley        Vice President,
                           General Counsel,
                           Secretary and Director


/s/Craig K. Nordyke
___________________________Executive Vice President,  4/28/00
Craig K. Nordyke           Chief Actuary and
                           Director


__________________________
Warren J. Winer*           Director


__________________________
Bernard H. Wolzenski*      Director


__________________________
A. Greig Woodring*         Director



By:/s/Craig K. Nordyke                                4/28/00
__________________________
  Craig K. Nordyke


*Original powers of attorney authorizing Matthew P. McCauley, Carl H. Anderson,
and Craig K. Nordyke, and each of them singly, to sign this Registration
Statement and Amendments thereto on behalf of the Board of Directors of Paragon
Life Insurance Company have been filed with the Securities and Exchange
Commission.

33-75776

                                     II-7
<PAGE>

                                 EXHIBIT INDEX


1.   Commission Schedule.

2.   Application Supplement (33106).

3.   Opinion and Consent of Craig K. Nordyke, F.S.A., M.A.A.A.,
     Executive Vice President and Chief Actuary.

4.   Written consent of KPMG LLP, Independent Certified
     Public Accountants.

5.  Written consent of Sutherland Asbill & Brennan LLP.

<PAGE>

                                   Exhibit 1


                             COMMISSION SCHEDULE
<PAGE>
                         Maximum Commission Schedule


                                      for


               Flexible Premium Variable Life Insurance Policies


                                   issued by


                         Paragon Life Insurance Company




          First year:

               18% of premiums collected equal to first year cost of insurance
               assessed.

               plus 1% of premiums collected in excess of first year cost of
               insurance assessed.

          Renewal (maximum of 20 years)

               3% of premium collected in renewal year equal to respective cost
               of insurance assessed.

               plus 1% of premiums collected in excess of respective cost of
               insurance assessed.



<PAGE>

                                   Exhibit 2


                        APPLICATION SUPPLEMENT (33106)

<PAGE>

[PARAGON
 LIFE INSURANCE
 COMPANY LOGO HERE]

                             APPLICATION SUPPLEMENT
- --------------------------------------------------------------------------------
1. Proposed Insured
                      ----------------------------------------------------------
                              Last         First          MI            Maiden
2. Date of Birth    /       /             3.  Sex:    [_]  Male    [_]  Female
                 -------------------------
4. Applicant (if other than proposed insured)
                                              ----------------------------------
                                                  Last         First         MI
5. Owner                      6. Owner Social Security Number    -       -
        ------------------                                    ------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

         VARIABLE LIFE INFORMATION (REQUIRED IF APPLYING FOR FLEXIBLE
    PREMIUM VARIABLE LIFE INSURANCE -
                                      -------------------------------------
<TABLE>
  7.  Net Premium Allocation (0 or minimum of 10%. Percentages must be in whole numbers total 100%):
<S>                                                                                                               <C>
    [_]  Fidelity VIP Money Market Portfolio..............................................                        %
                                                                                          -----------------------
    [_]  Fidelity VIP High Income Portfolio...............................................                        %
                                                                                          -----------------------
    [_]  Fidelity VIP Equity-Income Portfolio.............................................                        %
                                                                                          -----------------------
    [_]  Fidelity VIP Growth Portfolio....................................................                        %
                                                                                          -----------------------
    [_]  Fidelity VIP Overseas Portfolio..................................................                        %
                                                                                          -----------------------
    [_]  Fidelity VIP II Investment Grade Bond Portfolio .................................                        %
                                                                                          -----------------------
    [_]  Fidelity VIP II Asset Manager Portfolio .........................................                        %
                                                                                          -----------------------
    [_]  Fidelity VIP II Index 500 Portfolio .............................................                        %
                                                                                          -----------------------
    [_]  Fidelity VIP II Contrafund Portfolio ............................................                        %
                                                                                          -----------------------
    [_]  Fidelity VIP II Asset Manager: Growth Portfolio..................................                        %
                                                                                          -----------------------
    [_]  Fidelity VIP II Growth & Income Portfolio........................................                        %
                                                                                          -----------------------
    [_]  Fidelity VIP II Balanced Portfolio...............................................                        %
                                                                                          -----------------------
    [_]  Fidelity VIP II Growth Opportunities Portfolio...................................                        %
                                                                                          -----------------------
    [_]  Fidelity VIP II Mid Cap Portfolio................................................                        %
                                                                                          -----------------------
</TABLE>
  8.  Suitability Information:
      a. Have you received a prospectus for the policy/certificate applied for?
         Yes [_]  No [_]

                 Date of Prospectus:     /             /
                                   ------------------------
                 Date of any supplement:     /             /
                                        -----------------------
      b. Do you understand that:
           (i)   the death benefit and cash surrender value will increase or
                 decrease depending on investment experience, and
           (ii)  there is no guaranteed cash surrender value or minimum death
                 benefit?   [_] Yes   [_] No

      c  Do you believe that the policy/certificate applied for meets your
         insurance objectives and your anticipated financial needs?
         Yes [_]  No [_]

<TABLE>
<S>                        <C>               <C>                <C>                       <C>             <C>
  9. Signatures:  Dated at                                        on
                            -------------------------------------    -----------------------------------------------------------
                            City,            State              Month                     Day             Year

- ---------------------------------     --------------------------------------------    ------------------------------------------
Proposed Insured                      Owner (if other than Applicant)                 Applicant (if other than Proposed Insured)

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

This is a part of the application and will be part of the policy/certificate, if
one is issued.

                                      1a
33106
(5/99)

<PAGE>

                                   Exhibit 3


                        OPINION AND CONSENT OF CRAIG K.
                     NORDYKE, F.S.A., M.A.A.A., EXECUTIVE
                       VICE PRESIDENT AND CHIEF ACTUARY
<PAGE>

                                       RE:  33-75776



Gentlemen:

In my capacity as Executive Vice President and Chief Actuary for Paragon Life
Insurance Company, I have provided actuarial advice concerning:  (a) the
preparation of a registration statement for Separate Account C filed on Form S-6
with the Securities and Exchange Commission under the Securities Act of 1933
(the "Registration Statement") regarding the offer and sale of flexible premium
variable life insurance policies (the "Policies"); and (b) the preparation of
policy forms for the Policies described in the Registration Statement.

It is my professional opinion that:

   1. The illustrations of cash values, cash surrender values, death benefits,
      and accumulated premiums in the Appendix to the prospectus contained in
      the Registration Statement, are based on the assumptions stated in the
      illustration, and are consistent with the provisions of the Policies.  The
      rate structure of the Policies has not been designed so as to make the
      relationship between premiums and benefits, as shown in the illustrations,
      appear to be more favorable to prospective purchasers of Policies aged 45
      or 50 in the rate class illustrated than to prospective purchasers of
      Policies at other ages.

   2. The information contained in the examples set forth in the section of the
      prospectus entitled "Death Benefits", is based on the assumption stated in
      the examples, and is consistent with the provisions of the Policies.

I hereby consent to the filing of this opinion as an exhibit to the Post-
Effective Amendment No. 6 to the Registration Statement and to the use of my
name under the heading "Experts" in the prospectus.


                  /s/Craig K. Nordyke
                  ----------------------------
                  Craig K. Nordyke, FSA, MAAA
                    Executive Vice President and Chief Actuary


<PAGE>

                                   Exhibit 4

              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT
<PAGE>

                         Independent Auditors' Consent

The Board of Directors
Paragon Life Insurance Company

We consent to the use of our reports included herein and to the reference to our
firm under the heading "Experts" in the Registration Statement and Prospectus
of Separate Account C of Paragon Life Insurance Company.

                                       KPMG LLP

St. Louis, Missouri
April 28, 2000

<PAGE>

                                   Exhibit 5


                WRITTEN CONSENT OF SUTHERLAND ASBILL & BRENNAN

<PAGE>

                                 April 25, 2000


Board of Directors
Paragon Life Insurance Company
100 South Brentwood Boulevard
St. Louis, Missouri  63105

Ladies and Gentlemen:

     We hereby consent to the reference to our name under the caption "Legal
matters" in the Prospectus filed as part of Post-Effective Amendment No. 6 to
the registration statement on Form S-6 for Separate Account C of Paragon Life
Insurance Company (File No. 33-75776). In giving this consent, we do not admit
that we are in the category of persons whose consent is required under Section 7
of the Securities Act of 1933.

                                       Very truly yours,

                                       SUTHERLAND ASBILL & BRENNAN LLP


                                 By:  /s/Stephen E. Roth
                                         ________________________
                                             Stephen E. Roth



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission