GLAS-AIRE INDUSTRIES GROUP LTD
10KSB, 1998-04-30
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: TRIMERIS INC, DEF 14A, 1998-04-30
Next: STEINWAY MUSICAL INSTRUMENTS INC, DEF 14A, 1998-04-30



                                                    


                                   FORM 10-KSB

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
     
         For the Fiscal Year ended:  January 31, 1998

[ ]      TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from  _______________ to  ________________


                         Commission file number 1-14244


                        GLAS-AIRE INDUSTRIES GROUP LTD.
                  --------------------------------------------
                 (Name of small business issuer in its charter)


            Nevada                                          84-1072256
- ---------------------------------                       ------------------
  (State or Other Jurisdiction                           (I.R.S. Employer
of Incorporation or Organization)                       Identification No.)

                             3137 Grandview Highway
                         Vancouver, B.C. V5M 2E9 Canada
                 ----------------------------------------------
                (Mailing Address of principal executive offices)

Registrant's telephone number, including area code   (604) 435-8801

Securities registered pursuant to Section 12(b) of the Act:

      Title of each class            Name of each exchange on which registered
      -------------------            -----------------------------------------
 Common Stock, $0.01 par value                 Pacific Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:     None
                                                            -------------
                                (Title of class)

Check  whether the Issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter period that the issuer was required to file such reports),  and
(2) has been subject to such filing  requirements  for the past 90 days.
 Yes  X   No 
    -----   -----

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the best of issuer's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-K. Yes      No   X
                   -----    -----

The issuer's revenue for its most recent fiscal year was: $6,409,954

The aggregate  market value of the issuer's  voting stock held as of January 31,
1998, by nonaffiliates of the issuer was $2,809,752.

As of  January  31,  1998,  issuer had  1,587,504  shares of its $0.01 par value
common stock outstanding.

Transitional Small Business Disclosure Format.   Yes   X    No 
                                                     -----     -----




<PAGE>
                                                                    


                                TABLE OF CONTENTS
                                -----------------

PART I                                                               PAGE

      Item 1.     Business                                             1
      Item 2.     Properties                                          12
      Item 3.     Legal Proceedings                                   12
      Item 4.     Submission of Matters to a
                  Vote of Security Holders                            12


PART II

      Item 5.     Market for Registrant's Common Equity
                  and Related Stockholder Matters                     13
      Item 6.     Selected Financial Data                             13
      Item 7.     Management's Discussion and Analysis
                  of Financial Condition and Results
                  of Operations                                       14
      Item 8.     Financial Statements and Supplementary Data--
                  Independent  Auditor's Report                       19
      Item 9.     Changes in and Disagreements With Accountants
                  on Accounting and Financial Disclosure              19


PART III

      Item 10.    Directors and Executive Officers of the
                  Registrant                                          19
      Item 11.    Executive Compensation                              21
      Item 12.    Security Ownership of Certain Beneficial
                  Owners and Management                               23
      Item 13.    Certain Relationships and Related Transactions      24


PART IV

      Item 14.    Exhibits, Financial Statement Schedules,
                  and Reports on Form 8-K                             26

SIGNATURES                                                            27




                                     


<PAGE>






                                     PART I
                                     ------
                                   

Item 1 - Business
- -----------------

     Except  for  historical   information   contained  herein,   the  following
discussion   contains   forward-looking   statements   that  involve  risks  and
uncertainties.  Such forward-looking statements include, but are not limited to,
statements regarding future events and the Company's plans and expectations. The
Company's  actual results could differ  materially from those discussed  herein.
Factors that could cause or contribute to such differences  include, but are not
limited  to,  those  discussed  below  under  "Factors  That May  Affect  Future
Results," as well as those discussed elsewhere in this Form 10-KSB.

General

     The  Company  designs,  develops,   manufactures  and  sells  sunroof  wind
deflectors,  hood protectors and rear air deflectors for cars,  light trucks and
vans. It uses plastics and thermoforming technology to produce these products.

     During the fiscal year ended  January 31,  1998,  approximately  95% of the
Company's sales were to automobile  manufacturers.  The Company's  clients/joint
product  development  partners  include BMW Canada Inc.,  Chrysler  Corporation,
General Motors Corporation,  General Motors of Canada Ltd., Honda Access America
Inc.,  Honda  Access  Corp.  (Japan),  IMI Inc.,  Jaguar Cars Inc.,  Mazda North
American Operations,  Nissan Canada Inc., Nissan Motor Co. Ltd. (Japan),  Nissan
Motor  Corporation  in the U.S.,  Subaru of America  Inc.,  Subaru  Canada Inc.,
Toyota Canada Inc., Toyota Motor Corp. (Japan) and Uniparts Group Ltd. (UK). The
Company  manufactures  products  according to  specifications  either  developed
jointly with or provided by its clients,  who in turn market the products,  on a
retail  basis,  under  their  own  brand  names  through  their  dealership  and
distribution networks. Management believes that the Company offers its customers
high quality product design and development capabilities.

     In 1989, the Company  received the "British  Columbia  Export Award" and in
1992 and 1993, it was one of six companies out of  approximately  500 to receive
the  "Nissan  Superior  Performance  Award"  granted  to  outstanding  parts and
accessories  suppliers.  In 1995, the Company was awarded the "Nissan First Team
Supplier  Award" for 1994 in  recognition  of its  performance  as a supplier to
Nissan. In 1997, the Company received the Business  Management  Excellence award
in export  category  from the ETHNO  Business  Council  of British  Columbia  in
conjunction with the Business Development Bank of Canada.

     The Company sells its products in the United States,  Japan, Canada and the
United  Kingdom.  Net export sales to customers by geographic  area consisted of
the following for each of the three years ended January 31, 1996, 1997 and 1998.

                                            Year ended January 31,
                           ----------------------------------------------------
                                1996                1997              1998
                                ----                ----              ----
                                      thousands of United States dollars)

United States              $3,420   82%        $3,121    72%       5,153    80%
Canada                        503   12%           620    14%         551     9%
Japan                         198    5%           491    12%         585     9%
Other                          71    1%            84     2%         121     2%

Industry Overview

     The Company operates in a diverse,  expanding  automotive  products market.
The  Specialty  Equipment  Market  Association's  ("SEMA")  '1997 Market  Study'
indicated that in 1996,  this market segment ( the typical  industry  definition
states that automotive  specialty equipment is all products and services used to
modify the performance,  appearance,  and/or handling of vehicles) reached $6.32
billion at the  manufacturing  level and retail  sales were $17.65  billion,  an
increase of 45.2 percent from 1990's sales of $4.35 billion. In comparison,  the
total  number of cars and light trucks  registered  in the U.S.  increased  10.6
percent, going from 179 million in 1990 to 198 million in 1996.

                                       1

<PAGE>


     The market segment, Specialty Accessories and Appearance Products accounted
for  the  largest  share  of  1996  sales  in  the  specialty  equipment  market
representing  approximately  51.1% or $3.23 billion at the manufacturing  level.
The other two segments: Racing and Performance; and Wheels, Tires and Suspension
Components  had  an  estimated  24.1%  and  24.8%  market  share,  respectively.
Management  considers  the Company's  products:  sunroof wind  deflectors,  hood
protectors/deflectors  and rear air  deflectors  to fall  within  the  Specialty
Accessories and Appearance  Product category.  Management intends to utilize its
relationships with the parts & accessories  department of various auto makers to
promote these appearance products.

     During 1996 U.S.  manufacturers  sales of light-truck  specialty  equipment
products reached an estimated $1.80 billion, and retail sales were approximately
$5.03  billion,  representing  28.5 percent of the overall  specialty  equipment
market.  Truck sales continued their six year rise capturing 43.7 percent of new
vehicle  (i.e.,  vehicles with a gross vehicle weight of 10,000 pounds or less )
unit sales for calendar year 1996.  According to Keith Crain of Automotive News,
March 23, 1998:  "the hot segment in the next couple of years is going to be the
all-wheel-drive  four-door  station wagon." Sales of the Company's  products for
light  trucks  and  station  wagons  include  its hood  protectors  and rear air
deflectors had also increased  steadily in recent years and the Company  intends
to continue to promote these products in the U.S.

     According to Automotive News,  January 19, 1998, Japan's new vehicle sales,
snapped a four-year  streak of increases  and fell 5 percent from 1996,  to 6.73
million units.  The year started strong as buyers rushed to beat an April 1 rise
in sales tax.  Management  believes that a foundering  Japanese economy combined
with several major corporate  bankruptcies  caused sales to fall for the rest of
the year.  Industry  executives  are hoping for a rebound in the second  half of
1998 on  expectations  that the Japanese  government  will complete the economic
stimulus  package.  Sales of the Company's  most popular  product,  sunroof wind
deflectors  managed to increase  slightly contrary to the decline in new vehicle
sales.

     According  to  SEMA,  in 1996,  14.1% of  vehicle  owners  purchased  their
accessories/appearance  products from  new-vehicle  dealers  (i.e.,  the network
through which the  Company's  products are sold to the ultimate  consumers)  and
38.8%  purchased  these products  directly  through mail order and the remaining
47.1% from various sources in the after-market distribution network.  Management
of the Company is exploring the possibility of expanding the Company's method of
distribution  to  include   non-dealership  retail  outlets.  See  "  --Business
Strategy--New Distribution Channel."

Business Strategy

     Management's strategies for future operations and expansion are as follows:

     Increasing production capacity/efficiency.  During the past year, the third
CNC (Computer  Numeric Control) router has been added,  increasing the machining
capacity  and  R&D/Engineering  capability.  Further,  a CNC mill has also  been
purchased   and   successfully   commissioned   to  improve  the  lead  time  of
prototype/production tooling for thermoforming.  In the past, the Company had to
depend   upon   subcontractors   for  milling  of  large   aluminum   tools  for
thermoforming.  The  limited  number  of  such  subcontractors  in  the  Pacific
Northwest with mills suitable for this kind of work,  limited the Company's lead
time enhancement  efforts.  Management  believes that this mill will provide the
surface  requirements  for the Company's  products to a demanding market segment
more cost effectively than in the past.  Management also intends to increase the
efficiency of thermoforming by utilizing multi-task tools. The use of multi-task
tools has already started. Another MAAC (a semi-automatic,  rotary thermoforming
machine considered a key capital resource for the Company's  production) machine
will be


                                       2

<PAGE>


considered if and when justified by the increased business.  Management believes
that Work-in-Progress ("WIP") will be significantly reduced through the use of a
powerful  production  planning program  (developed by the Company and integrated
into the  computerized  business  systems),  which  should  improve  the overall
efficiency of material  handling on the factory floor.  If WIP is reduced,  this
will also free-up scarce factory floor space and have a favorable  impact on the
inventory  carrying costs. This particular  strategy of WIP reduction avoids the
purchase of  expensive  material  handling  equipment  (e.g.  conveyor  system).
Management  also  intends  to focus  its  efforts  upon  improving  the sales to
overhead ratio and increase the Company's  gross margin by  reorganization,  the
use of more effective tools and better utilization of resources.

     Increasing  sales to  automobile  manufacturers.  Approximately  95% of the
Company's  sales are to  automobile  manufacturers.  Management  of the  Company
believes that increased sales to automobile manufacturers can be accomplished in
two ways: (i) through  increased  sales of existing and new products to existing
customers; and (ii) through the addition of new customers.

     The Company  markets  itself and its products to  automobile  manufacturers
primarily  through personal contact by management and by sales  representatives,
the distribution of written and computerized  information  about the Company and
its products,  incentive  programs and attendance at trade shows.  These efforts
are  aimed  at  increasing  sales  of  existing  products  as well as  obtaining
contracts  for the  development  and sale of new  products to  existing  and new
customers.  Management is attempting to increase the Company's  customer base by
personally  contacting new prospects,  employing more effective marketing tools,
utilizing sales  representatives  and utilizing its existing  relationships with
domestic and import automobile manufacturers.  The Company has been working with
Thyssen Nippon Co. Ltd. (a  representative  based in Japan) to increase both its
customer base and sales to existing clients in Japan. Marketing efforts in North
America are supported by B/T Western  Corporation of California and Illinois and
Patteri  Sales Inc. of  Michigan,  both well  established  and highly  respected
companies in the automotive business.

     Frequently,   an  increase  in  sales  to   automobile   manufacturers   is
accomplished  through the development and  introduction of new products.  During
the last year, the Company  established a  relationship  with Daihatsu Motor Co.
Ltd.  (Japan) for the  manufacture of products.  Management is very pleased with
the  development  of this  relationship  because the Company's  products will be
utilized as production parts (not  accessories).  The first associated  shipment
was made in April 1998. Management believes that the addition of Daihatsu to the
Company's  client list will enhance the Company's  reputation in the  automotive
industry,  and intends to use this  success in its efforts to  penetrate  deeper
into the Japanese automotive market.

     New  distribution  channel.  Traditionally,  a  majority  of the  Company's
products are channeled to parts distribution  centers of major car manufacturers
who,  in  turn,   private  labeled  the  parts  via  their  dealer  networks  as
accessories/options for automobile buyers. The Company is attempting to create a
new distribution  channel into the aftermarket  through a joint venture with two
reputable  marketing/sales   professionals  in  California,   under  Distinctive
Motoring  Inc.  (DMI).  DMI is scheduled to start test  marketing in April 1998.
There can be no assurance  that the Company will succeed in developing  this new
distribution  channel. The Company will continue to explore similar distribution
opportunities  in Japan and elsewhere;  however,  there can be no assurance that
the Company will be successful in developing any new distribution channels. Last
year, the Company  carried 3% of its products into the  aftermarket  through Mac
Neil  Automotive  Products  Limited,  however,  this  channel  proved  less than
effective due to incompatibility of two companies' marketing strategies.

     Acrylic  manufacturing.  Acrylic is the single most  expensive raw material
used in  manufacturing  the  Company's  products.  The cost of  purchasing  this
material  represents  approximately  30% of the selling  price of the  Company's
products. In view of this fact, management of the Company has been investigating
manufacturing  acrylic for the  Company's  own use. To this end, the Company has
been  trying to locate a  reputable  technology  partner  and  investigated  the
availability of re-conditioned production equipment for acrylic. So far, neither

                                       3

<PAGE>


a technology partner nor suitable equipment have been identified.  However,  the
Company  will  continue  to  investigate  this  opportunity  because  management
believes that the large potential cost savings related to this strategy could be
of  significant  benefit to the Company.  Investors are cautioned  that: (i) the
Company  has  no  experience  or  expertise  in  producing  acrylic;   (ii)  the
possibility of manufacturing  acrylic is in the  investigative  stage; and (iii)
management  may or may not proceed  with the  purchase of acrylic  manufacturing
equipment following the completion of its investigation.

     Door  visors.  In 1996,  the Company  worked on a "door visor  project" for
Isuzu Car Life Company Limited of Japan ("ICL").  This project was  successfully
brought  to  prototype  stage  but  canceled  before  it could be  carried  into
production  due  to   manufacturing   delays   attributable   to  the  Company's
subcontractor for injection moulded products,  and difficulties with procurement
of raw material  acceptable to ICL.  Although,  at this time, the revival of the
project with ICL is remote, the Company will seek other opportunities to utilize
the  technology  it has  developed.  At  present,  management  believes  that no
injection moulded door visors are being manufactured in North America due to the
lack of  technology  related  to  moulding  of such large  parts  with  exacting
requirements.  In Japan,  the door visor  business is  estimated at $100 million
dollars  per  year at the  factory  level.  Management  believes  that  the U.S.
represents a significant potential market for door visors. Although there can be
no assurance,  management is optimistic  that the Company will be able to obtain
Canadian Government's funding for its marketing activities of door visors in the
United States.

     Possible  Merger/Acquisition.  Throughout  the past year, the Management of
the Company  actively  investigated  several  merger/acquisition  opportunities;
however,  none of those investigations  resulted in a viable  merger/acquisition
opportunity  for the  Company.  Management  of the Company will  continue  their
efforts to identify suitable  merger/acquisition  opportunities.  If a merger or
acquisition were to occur, it could involve the issuance of additional shares of
Common Stock of the Company  which could dilute the  ownership of the  Company's
shareholders.

Products

     The Company manufactures sunroof wind deflectors,  hood protectors and rear
air deflectors for cars,  light trucks and vans.  The Company  manufactures  its
products primarily from acrylic based raw materials.

     Sunroof wind deflectors.  Sunroof wind deflectors  reduce the noise and ear
discomfort  resulting  from air  turbulence  from  open  sunroofs.  The  Company
manufactures sunroof wind deflectors for passenger cars,  sport-utility vehicles
and mini-vans  equipped with electric sliding sunroofs.  The Company markets its
sunroof  wind  deflectors  in the United  States,  Canada,  Japan and the United
Kingdom.

     Hood  protectors.   Hood  protectors  are  designed  both  to  enhance  the
appearance  of a vehicle and to protect the  windshield  and hood from  insects,
stones and other road  debris.  The Company  manufactures  hood  protectors  for
sport-utility  vehicles,  light-duty  pickup trucks and  mini-vans.  The Company
markets its hood protectors in the United States, Canada and Japan.

     Rear air  deflectors.  Rear air  deflectors  are  mounted  on the roof of a
sport-utility  vehicle or mini-van over the rear hatchback door. This product is
designed  to reduce  dust and  grime  buildup  on the rear  window  and  improve
visibility.  The Company  manufactures  rear wind  deflectors for  sport-utility
vehicles  and  mini-vans.  The Company  markets its rear air  deflectors  in the
United States and Canada.

     The following  table sets forth the  percentage of net sales of each of the
Company's product lines for the years ended January 31, 1996, 1997 and 1998.



                                        4


<PAGE>


                                                   Fiscal year ended
                                                       January 31,
                                             ----------------------------
         Product Line                        1996         1997       1998
         ------------                        ----         ----       ----
Sunroof wind deflectors                       66%          54%        52%
Hood protectors                               21%          31%        22%
Rear air deflectors                           13%          15%        26%

     New Products.  The Company  intends to maintain its generic  product groups
(i.e.  sunroof  wind  deflectors,  hood  protectors  and rear  air  deflectors),
however,  it plans to upgrade  its  product  offerings  in all 3  categories  to
address its  clients'/prospects'  new, more stringent  requirements  in terms of
surface finish, complex shapes,  alternate attachment mechanisms and dimensional
accuracy.  This strategy is expected to increase the  Company's  competitiveness
and help expand its target market, especially in Japan.

     Product  Obsolescence/Design  Changes.  Due to automobile design changes by
automobile  manufacturers,  the Company's  products will become  obsolete and/or
require  modification.  Continued  utilization of the Company's  products by the
original equipment manufacturers ("OEMs"), OEMs is substantially  dependent upon
the Company's  ability to quickly and reliably adjust the design of its products
to conform with design changes by the automobile manufacturers. The Company will
attempt to counteract  this with improved lead times,  as a result of using more
efficient design software and milling its own prototype tools for thermoforming.
Design changes and product  obsolescence could have a material adverse effect on
the Company's profitability.

Major Customers

     The Company sells  principally  to automobile  manufacturers  in the United
States,  Japan,  Canada and the United Kingdom. In the fiscal year ended January
31, 1998,  sales in the United  States  accounted for  approximately  81% of the
Company's  sales  (including  sales to United  States  subsidiaries  of  foreign
automobile manufacturers). Canada accounted for 9% and Japan accounted for 9% of
the Company's sales during the fiscal year ended January 31, 1998.

     As reflected  below,  the Company has three major customers who account for
9% or more of the Company's sales:


<TABLE>
<CAPTION>

                                                                           Percent of Company's Sales
                                                                                Fiscal year ended
                                                                                  January 31,
                                                                          ------------------------------
         Customer                            Products                     1996        1997          1998
         --------                            --------                     ----        ----          ----

<S>                                     <C>                              <C>          <C>           <C>
Nissan Motor Corporation               Sunroof wind deflectors,            35%         31%           34%
(in U.S.A)                             hood protectors and rear
                                       air deflectors

Honda Access America Inc.(1)           Sunroof wind deflectors             25%         25%           21%
                                       and rear air deflectors

Subaru of America Inc.                 Sunroof wind deflectors                         11%            9%
                                       and rear air deflectors

</TABLE>

(1)  Prior to December 1994, the customer was American Honda Motor Co., Ltd.

     During the fiscal  year ended  January  31,  1998,  approximately  11 other
customers accounted for 36% of the Company's sales.


                                       5

<PAGE>


     The Company believes that it has a stable  relationship with its customers,
as  evidenced by the fact that its four  largest  customers  have dealt with the
Company for more than three years. If, however,  the Company were to lose Nissan
Motor  Corporation in the U.S.,  Honda Access  America,  Subaru of America Inc.,
General Motors  Corporation in the USA,  Toyota Tususho America Inc. or if these
customers were to  significantly  reduce their  purchases from the Company,  the
Company's  revenues,   earnings  and  financial  position  would  be  materially
adversely affected.

     The Company manufactures accessories for the majority of its customers on a
purchase  order/invoice basis. For General Motors in the U.S., the Company has a
virtual just-in-time drop shipment program utilizing its warehouse facilities in
Bellingham,  WA.  The  Company  warrants  its  products  to  coincide  with  the
automobile warranty provided by the automobile  manufacturer to the consumer, or
in the case of replacement parts and accessories, for the balance of the life of
the new  vehicle  warranty  or a minimum of 12 months or 12,000  miles after the
date of  installation  on the  vehicle,  whichever  is  greater.  The Company is
obligated to reimburse  its OEM  customers for all  legitimate  quality  related
warranty claims paid by them.

Manufacturing

     The Company currently  manufactures and assembles its products at its plant
in Vancouver,  B.C., Canada. The Company's current line of products are produced
primarily from acrylic based raw materials,  using thermoforming.  Thermoforming
involves  heating a sheet of acrylic to soften it and then  molding the softened
acrylic  into the  desired  shape.  The  Company  is able to meet the  stringent
Japanese surface requirements by using an enhanced  thermoforming process it has
developed,  using milled aluminum tools,  in a clean-air  facility.  Most of the
product  developments  which  the  Company  will  undertake  will  use  existing
technology.

     The Company's manufacturing operation consists of four major functions: (i)
cutting;  (ii) molding;  (iii)  machining;  and (iv) finishing.  Cutting entails
cutting the acrylic,  which is purchased in large sheets, to an appropriate size
for  the  product  being  manufactured.  Molding  is one of  the  most  critical
operations  demanding  accurate  control of many  parameters - tooling,  timing,
heating and cooling.  The Company currently  utilizes one  three-station  rotary
thermoformer which performs three functions  simultaneously - loading/unloading,
heating  and  forming.  The  three  stations  rotate so that  after the  machine
operator loads the acrylic it passes  automatically  through the heating station
followed by the forming  station and finally to the  unloading  station  without
further human  intervention.  Next, the molded pieces of acrylic are machined to
form the blades of the wind deflector. This function is performed primarily with
computer  numeric  control  ("CNC")  routers.  Finishing  consists  of (i) flame
polishing  whereby the edges of the blades are polished by use of a flame;  (ii)
stamping   identifying   marks   on   the   product;    (iii)   application   of
gasket/extrusion;  (iv) labeling;  (v) cleaning; and (vi) boxing. Last year, the
Company  completed the installation of an extensive dust containment  system and
implemented  complimentary operations to meet the more stringent requirements of
some of its customers.

     Raw  Materials  and  Suppliers.  Acrylic is the single most  expensive  raw
material used in manufacturing  the Company's  products.  The Company  currently
purchases its acrylic from Acrylco  Manufacturing  Ltd. (a Canadian  distributor
for Mitsubishi  Canada Limited) and Aristech Chemical  International  Limited in
Florence,  Kentucky.  The Company does not have a long-term contract with either
of these  suppliers.  If the Company  were to lose either of these  suppliers of
acrylic,  management  is confident  that an alternate  supplier  could be found,
although the number of acrylic suppliers is limited. The absence of an alternate
supplier  of  acrylic  would  have a  serious  adverse  effect  on the  Company.
Management of the Company  intends to continue  investigating  manufacturing  of
acrylic  for the  Company's  own  use,  and to  purchase  reconditioned  acrylic
manufacturing  equipment  if  management  determines  that  it  is in  the  best
interests  of the  Company  to do so.  See  "Use of  Proceeds"  and  "--Business
Strategy--Acrylic Manufacturing."


                                       6

<PAGE>


     The  principal  components  purchased by the Company are  extrusions  (long
plastic strips used in mounting the protectors to vehicles), gaskets for sealing
deflectors  on to  vehicles'  roofs,  and  corrugated  boxes.  Supplies of these
components are readily available from various suppliers.

     Quality Assurance. Management maintains strict quality assurance procedures
for all  products  manufactured  by the  Company  throughout  the  manufacturing
process.  The Company's  acrylic suppliers provide a certificate with each batch
of acrylic showing that it has been sampled for heat and other tests relative to
its  production.   Other  incoming  components  are  manufactured  according  to
specifications  provided by the Company and are  checked  upon  receipt  against
these specifications by the Company's incoming inspection personnel.  During the
production  stage,  the  Company's  quality  assurance  personnel  monitor  each
operation  in the  manufacturing  process.  All work in process is also  checked
during the fabrication and assembly processes using operator statistical process
control procedures. The Company emphasizes that quality is the responsibility of
every  employee.  After  packing  and before  shipment,  the  quality  assurance
personnel   randomly   check   goods   according   to  product   specifications.
Historically,   the  Company's  level  of  defective   products  has  been  low,
representing  approximately  1% of annual  net  sales.  Generally,  the  Company
warrants its products to coincide with the automobile  warranty  provided by the
automobile  manufacturer  to the  consumer,  and is obligated  to reimburse  the
automobile  manufacturer for all legitimate quality related warranty claims paid
by it. To date, the Company's warranty expenses have been insignificant.

     Management  of  the  Company   intends  to  register  for  QS-9000  quality
standards.  These  standards  were  developed  by  Chrysler/Ford/General  Motors
Supplier  Quality  Requirements  Task  Force.  In  September  1997,  the Company
appointed  a  professional  as the QS9000  Coordinator,  prepared/published  its
QS-9000 Quality Manuals,  trained its employees and had a "pre-assessment"  done
by QMI (Quality  Management  Institute) in December 1997: the Company intends to
complete   the   implementation   process   by  fall  of  1998  then  apply  for
certification.  It must be noted that substantial  effort/expense is required to
implement  all of the  practices  mandated by QS-9000.  Management is optimistic
that the Company will receive its certification before the end of calendar 1999.
However, investors are cautioned that there can be no assurance that the Company
will, in fact, be granted QS certification or that, once granted, it will retain
such certification.

Marketing and Distribution

     Marketing.  The Company markets itself primarily  through personal contact,
the distribution of written and computerized  information  about the Company and
its products,  incentive programs and attendance at trade shows. These functions
are primarily performed by management of the Company;  however,  the Company has
contracts  with  two  sales  representatives  in the  United  States,  who  have
established relationships with large automobile manufacturers and a distribution
arrangement  with a  Company  in Japan.  The  Company  intends  to  augment  its
marketing/sales  efforts in Japan by establishing an office there and moving its
Japanese  Technical  Liaison  Officer from  Vancouver  B.C. to Japan.  The sales
representatives  handle the day-to-day customer contacts. As the Company's sales
increase,  the  Company  may hire  additional  personnel  or may  contract  with
additional sales representatives if additional marketing personnel are needed.

     Management  believes  that the Company  should  attempt to  strengthen  its
customer  base by  increasing  both the  number of  customers  and the number of
products sold to each customer,  by expanding into additional geographic markets
and through establishing new channels of distribution.  (See "Business--Business
Strategy.")  In  that  regard,  management  intends  to  utilize  the  following
promotional strategies:

     - The Company's  existing  corporate  brochure as well as other promotional
matter will be  reviewed/updated  to include new  products and  processes,  when
necessary. A new brochure was published in April 1997 also new display materials
were created for trade shows etc.


                                       7

<PAGE>


     - A corporate  and product  profile is available on digital  medium  (i.e.,
computer  disks and CD ROM).  This will enable the Company to present itself and
its products more  effectively  using both  digitized  information  available on
disks and CD ROMS, and on digital networks for rapid  information  transfer over
telephone  lines anywhere on the globe, as well as  demonstrating  the Company's
innovative  spirit.  Management also intends to provide access to information on
the Company and its products through the INTERNET. The Company's web page may be
accessed at www.glasaire.com.

     - Representatives of the Company will continue  traveling to Japan,  China,
Europe etc. to present the Company and its  products to prospects as well as new
distributors  or other  contacts for entering  the  non-dealership  after-market
segment.

     - The Company will continue  increasing  its  participation  in major trade
shows associated with its products.

     Door visors.  The Company will seek opportunities to utilize the technology
it has developed related to injection  moulded door visors.  Management does not
believe  that  injection  moulded  door visors are being  manufactured  in North
America  due to the lack of  technology  related to moulding of such large parts
with exacting  requirements.  In Japan,  the door visor business is estimated at
$100 million dollars per year at the factory level. Management believes that the
U.S. represents a significant  potential market for door visors.  Although there
can be no assurance,  management is optimistic  that the company will be able to
obtain Canadian  government funding for its marketing  activities of door visors
in the United States.

     Distribution.  The  Company's  products are supplied to parts  distribution
centers of major car  manufacturers  who, in turn,  private  label the parts via
their dealer networks as accessories/options  for automobile buyers. The Company
is attempting to create a new distribution  channel into the aftermarket through
a joint venture with two reputable marketing/sales  professionals in California,
under Distinctive  Motoring Inc. (DMI). DMI is scheduled to start test marketing
in April 1998.

     The Company  generally  sells and ships its products  "F.O.B.  factory" and
most of its  customers  are  responsible  for  the  transportation  of  finished
products  from the  Company's  factory  or  warehouse  facility  to their  final
destination and bear the risk of loss during transportation.

     With respect to most customers  located in North  America,  the Company has
Electronic Data  Interchange  ("EDI")  capability which  facilitates  receipt of
orders from customers and transmission of invoices to customers  electronically.
After receipt of purchase orders from customers,  wherever located,  the Company
generally  bulk-ships  the ordered parts to the  customers'  parts  distribution
centers within a mutually acceptable lead time, usually 30 days.

Research and Development and Product Design

     Management  believes  that  its  product  as  well as  process  development
capabilities are important to the future success of the Company's business.  The
Company has three permanent employees engaged in research and development at its
Vancouver  facility.  In  addition,  the  Company  contracts  out the  Company's
research and development  function to a research and  development  company which
employs four permanent  research and development  professionals  who work on the
Company's  projects.  During the fiscal years ended  January 31, 1996,  1997 and
1998,  the  Company  spent  approximately   $264,856,   $395,099  and  $393,182,
respectively,  towards  research and  development.  The increase in research and
development  costs  from  1996 to 1998  resulted  from  increased  research  and
development   activities   associated  with  development  of  new  products  and
improvements to existing products. Research and Development activities have been
directed  towards  refinement of a convenient hood protector  attachment  system

                                       8

<PAGE>


using adhesion, research into various materials used for thermoforming tools and
development  of  sophisticated  software  to  facilitate  complex  machining  of
deflector blades.  Management  expects that this trend of increased  spending on
research and development activities will continue with emphasis upon procurement
of an advanced  CAD/CAM  (Computer Aided  Design/Computer  Aided  Manufacturing)
software and related  hardware.  This strategy is expected to reduce the typical
design  time by 30%.  As the  Company's  customers  are  principally  automobile
manufacturers,  the major  responsibility  of the product design personnel is to
produce designs to the satisfaction of and in accordance with the specifications
developed  with or  provided  by the  automobile  manufacturers.  The  Company's
current  cycle  time for  product  development  ranges  3-6  months.  The use of
advanced  CAD/CAM  combined  with  in-house  milling of  thermoforming  tools is
projected to shrink this cycle time to 2-4 months.

     When the design of a vehicle model changes configuration,  the Company must
retool its  products to insure  proper fit of its  products.  Although  frequent
model or configuration changes would increase the Company's costs, in this case,
tooling costs  generally are not  substantial and frequently may be passed on to
the  customer,  often over a two year period.  However,  investors are cautioned
that continued  utilization of the Company's products by the OEMs as well as the
aftermarket is substantially dependent upon the Company's ability to quickly and
reliably adjust the design of its products to conform with design changes by the
automobile  manufacturers and that design changes and product obsolescence could
have a material adverse effect on the Company's profitability.

Competition

     The  Company  has  several  competitors  which have  substantially  greater
technical,  financial and marketing  resources  than the Company.  The Company's
major  competitor  in the  sunroof  wind  deflector  market is  Plastic  Form (a
subsidiary  of  Mascotech  of the  U.S.).  In the  hood  protector  and rear air
deflector  market,  its major  competitor  is still  Autotron (a  subsidiary  of
Deflecta-Shield).

     Management  believes  that the  principal  competitive  factors  in the OEM
automobile accessories industry, in order of importance,  are quality,  customer
service  and price.  Management  of the  Company  believes  that the Company can
effectively  compete  because of the high quality of the Company's  products and
its commitment to customer service and product innovation.

Seasonality

     The Company's products are not subject to significant  seasonal  variation.
The  Company's  backlog as of any given date is not a meaningful  measure of the
Company's  future business  because the Company's  customers  generally  require
rapid shipment of orders.

Employees

     As of January 31,  1998,  the Company  employed 52  production  workers,  7
research  and  development  personnel,  2  clerical/administrative  staff  and 3
management  staff  members.  In  addition,  the  Company  has a contract  with a
research and  development  company with 4 engineers  and  technologists  for the
Company's projects.

     The Company attempts to maintain amiable and  communicative  relations with
its employees.  The Company is not a party to any labor  contracts or collective
bargaining agreements.  The Company has experienced no labor stoppages in recent
years  and   management   believes  that   relations   with  its  employees  are
satisfactory. The Company believes there is an adequate supply of suitable labor
available.

                                       9

<PAGE>


Factors That May Affect Future Results

     Major Customers. The Company has three customers which, together, accounted
for 64% of its sales during the fiscal year ended January 31, 1998. There can be
no  assurance  that these  customers  will  continue to purchase  the  Company's
products  at these  levels  in the  future.  The loss of any one of these  major
customers, or a significant reduction in their purchases from the Company, would
have a material adverse effect upon the Company and its operations.

     Dependence  Upon  Automobile  Industry.   The  Company's  products  consist
exclusively of automobile  accessories,  specifically  sunroof wind  deflectors,
hood  protectors and rear air deflectors,  which are sold to OEMs.  Accordingly,
the market for the Company's  products is tied to the success of the  automobile
industry, and the success of the Company is dependent upon that single industry.
A significant  decline in the automobile  industry,  in general,  over which the
Company  would  have no  control,  could  have a serious  adverse  effect on the
Company and its business.  In addition,  economic  factors  adversely  affecting
automobile production and discretionary  consumer spending could have a material
adverse effect on the Company's results of operations.

     Dependence Upon Japanese Automobile Manufacturers. A significant percentage
of the  Company's  sales were to  Japanese  automobile  manufacturers  or United
States or  Canadian  subsidiaries  of  Japanese  automobile  manufacturers.  The
passage of protectionist  legislation,  including  increased import tariffs,  or
public sentiment against imports could result in a decrease in sales of Japanese
automobiles which would have a direct negative impact on the Company's sales. In
addition,  the significant  economic  problems being  experienced in Japan could
have a material and adverse affect upon the Company's Japanese customers,  which
could materially and adversely affect the Company.  Although  management expects
that  the  Company's  sales  will  be  influenced  by the  unfavorable  economic
situation in Japan, management believes that the Company will be able to address
sales  declines  from that segment of its market by sales of new products to the
Company's North American customers. Further, the devaluation of the Japanese Yen
could result in Japanese automobile  manufacturers looking to Japanese suppliers
of automobile accessories which also could have a serious negative impact on the
Company's sales.

     Dependence Upon Key Personnel. The Company's future performance will depend
to a  significant  extent upon the efforts and  abilities of certain  members of
senior  management as well as upon the  Company's  ability to attract and retain
qualified engineering, technical, design, marketing and production personnel. In
particular, the Company is dependent upon the experience and abilities of Edward
Ting,  the Company's  Chief  Executive  Officer and the Chairman of its Board of
Directors,  Alex Ding, the Chief Operating Officer and President of the Company,
and Omer Esen the General  Manager and Chief  Financial  Officer of the Company.
Accordingly,  the loss of the services of Mr. Ting,  Mr. Ding, Mr. Esen or other
key personnel could have a material adverse effect on the Company and its future
operations.  If Mr. Ting, Mr. Ding, or Mr. Esen were to be  unavailable  for any
reason,  there can be no  assurance  that the Company  would be able to employ a
qualified person or persons on terms suitable to the Company.

     Competition.  The Company's sales and profitability should be considered in
light  of the  competitive  environment  in  which  the  Company  operates.  The
Company's  business is in an industry which is highly  competitive,  and many of
its  competitors,  both  local and  international,  have  substantially  greater
technical,  financial and marketing  resources  than the Company.  The principal
factors which  determine the Company's  competitive  position  include  quality,
customer  service  and  price.   Management   believes  that  its  research  and
development capabilities, concentration on increased production efficiencies and
commitment to customer service and product innovation will enable the Company to
continue to compete  effectively.  However,  there can be no assurance  that the
Company's  products  will be  competitive  in the face of  advances  in  product
technology developed by the Company's competitors or by automobile manufacturers
themselves. In addition, there are no significant technological or manufacturing
barriers to entry into the automobile  accessories business in which the Company
operates.

                                       10

<PAGE>


     Currency  Fluctuation.  The Company's sales are  principally  transacted in
United States dollars,  whereas its labor, overhead and some component costs are
paid in Canadian dollars.  Fluctuations in the value of the United States dollar
versus other  currencies  (primarily the Canadian  dollar and the Japanese yen),
and fluctuations in the relative values of those currencies,  may have an impact
on the Company's financial  performance.  The Company does not engage in hedging
activities with respect to currency fluctuations. Although, to date, the Company
has avoided  significant  losses  from  currency  fluctuations,  there can be no
assurance  that the  Company  will be able to avoid such  losses  from  currency
fluctuations in the future.

     Dependence on Component and Raw Materials Suppliers.  The Company purchases
raw  materials,  primarily  acrylic,  and  certain  component  parts used in the
manufacture  of its products from various  suppliers.  The Company does not have
long-term supply agreements with any of its suppliers. Although the Company does
not anticipate  significant delays or disruption in the manufacture and delivery
of its raw  materials or  components,  there can be no assurance  that delays or
disruptions will not occur. The loss or breakdown of the Company's relationships
with its  suppliers  could  subject the Company to delays in the delivery of its
product to customers and loss of customers.  In addition,  increased  prices for
raw  materials or component  parts could have a material  adverse  effect on the
Company's profitability.

     Manufacturing Risks. The Company's business is subject to many of the risks
inherent  in  the  manufacturing  business,   including  risks  associated  with
production  equipment failure,  fluctuating costs of raw materials and component
parts, shortages of raw materials,  changes in governmental  regulations,  labor
shortages,  work  stoppages  and  other  labor  difficulties.   Any  significant
interruption of manufacturing activities could have a material adverse effect on
the Company's operations.

     Product  Obsolescence and Design Changes.  Due to automobile design changes
by automobile manufacturers,  the Company's products will become obsolete and/or
require  modification.  Continued  utilization of the Company's  products by the
OEMs is  substantially  dependent  upon the  Company's  ability to  quickly  and
reliably adjust the design of its products to conform with design changes by the
automobile  manufacturers.  Design changes and product obsolescence could have a
material adverse effect on the Company's profitability.

     Dependence on a Limited Number of Products.  The Company  manufactures  and
sells sunroof wind deflectors, hood protectors and rear air deflectors for cars,
light  trucks  and  vans.  The  Company's  sales of each of these  products  are
dependent on the  popularity of the type of vehicle or the vehicle  accessory to
which the product  relates.  For example,  a decline in  popularity  of sunroofs
would result in decreased  sales of sunroof wind  deflectors  while a decline in
popularity of light trucks  (which  includes  sport-utility  vehicles as well as
pickup trucks) and mini-vans  would result in decreased sales of hood protectors
and rear air deflectors.  Although not  anticipated in the  foreseeable  future,
such events could have a material adverse effect on the Company's business.

     Important  Factors  related to  Forward-Looking  Statements  and Associated
Risks.  This  Report  contains  certain  forward-looking  statements  within the
meaning of Section  27A of the  Securities  Act of 1933 and  Section  21E of the
Securities   Exchange   Act  of  1934,   and  the  Company   intends  that  such
forward-looking statements be subject to the safe harbors created thereby. These
forward-looking  statements  include the plans and  objectives of management for
future operations,  including plans and objectives  relating to the products and
future  economic  performance  of the Company.  The  forward-looking  statements
included herein are based on current expectations that involve a number of risks
and  uncertainties.  These  forward-looking  statements are based on assumptions
that the Company will continue to develop,  market and ship products on a timely
basis,  that  competitive  conditions  within the  automotive  industry will not
change  materially  or adversely,  that demand for the  Company's  products will
remain  strong,  that  the  Company  will  retain  existing  customers  and  key
management  personnel,  that the Company's forecasts will accurately  anticipate
market demand and that there will be no material adverse change in the Company's
operations or business.  Assumptions relating to the foregoing involve judgments
with respect to, among other things,  future  economic,  competitive  and market
conditions  and  future  business  decisions,  all of  which  are  difficult  or
impossible to predict accurately and many of which are beyond the control of the
Company.  Although the Company  believes  that the  assumptions  underlying  the
forward-looking  statements are reasonable,  any of the assumptions  could prove
inaccurate  and,  therefore,   there  can  be  no  assurance  that  the  results
contemplated in forward-looking  information will be realized. In addition,  the
business  and  operation of the Company are subject to  substantial  risks which
increase the uncertainty inherent in such forward-looking  statements.  In light
of the significant  uncertainties  inherent in the  forward-looking  information
included herein,  the inclusion of such information  should not be regarded as a
representation  by the Company or any other person that the  objectives or plans
of the Company will be achieved.

                                       11

<PAGE>


Item 2 - Properties
- -------------------

     The Company currently rents on a month-to-month basis 21,777 square feet of
factory,   warehouse  and  office  space  located  at  3137  Grandview  Highway,
Vancouver, B.C., Canada V5M 2E9 from two unaffiliated parties. The current total
rent is CDN$9,779 per month.  The Company is responsible for its share of common
area expenses and maintenance.

     The  Company  also rents on a  month-to-month  basis  5,000  square feet of
warehouse  space in Bellingham,  Washington,  at a rental of US$1,800 per month.
This facility is used primarily for  warehousing  products for  distribution  to
certain US customers.

     Although these  facilities are adequate for the Company's  present level of
business, the configuration of the factory space limits the Company's ability to
make  improvements  to  productivity  through  the use of  manufacturing  cells.
Management  believes  that  a cost  effective  solution  to  permit  the  use of
manufacturing  cells,  involves  building a mezzanine to raise the offices above
the factory floor,  which should allow expansion of the effective  factory floor
by  10%.  Further  space  requirements  would  necessitate  moving  to a  larger
premises.

Patents, Trademarks, Licenses, Franchises, Concessions or Royalty Agreements

     The Company does not hold any patents on any of its  products,  nor does it
have any licenses, trademarks, franchises, concessions or royalty agreements.

Government/Environmental Regulation

     The  Company  is  subject  to  various   federal,   provincial   and  local
environmental  laws and  regulations.  Management  believes  that the  company's
operations  currently  comply in all material  respects with applicable laws and
regulations.  Management of the Company believes that the trend in environmental
litigation and regulation is toward stricter standards,  and that these stricter
standards may result in higher costs for the Company and its  competitors.  Such
changes in the law and  regulations  may require the company to make  additional
capital  expenditures which, while not presently  estimable with certainty,  are
not presently  expected to be material to the Company.  Costs for  environmental
compliance and waste disposal have not been material to the Company in the past.

Item 3 - Legal Proceedings
- --------------------------

     The Company is not aware of any material  pending  litigation  to which the
Company is or may be a party,  nor is it aware of any  pending  or  contemplated
proceedings  against it by  governmental  authorities.  The Company  knows of no
legal  proceedings  pending or threatened,  or judgments  entered  against,  any
director or officer of the Company,  or legal  proceeding to which any director,
officer  or  security  holder of the  Company  is a party  adverse  to, or has a
material interest adverse to, the Company.


Item 4 - Submission of Matters To a Vote of Security Holders
- ------------------------------------------------------------

     No  matters  were  submitted  by the  Company  to a vote  of the  Company's
shareholders through the substitution of proxies or otherwise, during the fourth
quarter of the fiscal year covered by this report.




                                       12


<PAGE>





                                     PART II
                                     -------

Item 5 - Market For Registrant's Common Equity and Related Stockholder Matters
- ------------------------------------------------------------------------------

     The Company's Common Stock is traded in the over-the-counter  market on the
NASDAQ SmallCap Market under the symbol "GLAR" and on the Pacific Stock Exchange
under the Symbol GLA.

     The table set forth below presents the range, on a quarterly basis, of high
and low bid  prices  per  share of  Common  Stock as  reported  by the  National
Quotation Bureau, Inc.

    Quarter Ended                            High Bid             Low Bid
    -------------                            --------             -------
    Fiscal 1998
    May 1 thru July 31, 1997                   $2.125             $1.625
    August 1 thru October 31, 1997             $3                 $2
    November 1 thru January 31, 1998           $3.25              $2.50

     The closing bid price of the Common Stock as of April 24,  1998,  was $2.50
per share. As of January 31, 1998, the Company had approximately 30 shareholders
of record and  estimates  that its  Common  Stock was  beneficially  owned by in
excess of 500 shareholders based upon ownership in "street name."

     Holders  of common  stock  are  entitled  to  receive  dividends  as may be
declared by the Board of Directors out of funds legally available therefore.  No
dividends  have  been  declared  to date by the  Company,  nor does the  Company
anticipate declaring and paying cash dividends in the foreseeable future.

Item 6 - Selected Financial Data
- --------------------------------

     The  selected  financial  information  set forth below is derived  from the
audited consolidated  financial statements of the Company, which are prepared in
accordance with generally accepted accounting principles in the United States of
America  and  stated  in  United  States  dollars.  The  consolidated  financial
statements  at January 31, 1997 and 1998 and for the fiscal years ended  January
31,  1996,  1997  and  1998  have  been  audited  by  BDO  Dunwoody,   Chartered
Accountants,  and appear elsewhere herein. The selected  consolidated  financial
data is  qualified  in its  entirety  by  reference  to,  and  should be read in
conjunction  with,  the  Consolidated  Financial  Statements,  related Notes and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."



                                       13


<PAGE>
<TABLE>
<CAPTION>




                                                                As of January 31,
                                                  --------------------------------------------
Balance Sheet Data                                   1997                             1998
                                           (In thousands of United States dollars, except share data)
<S>                                               <C>                                  <C>    
Working capital                                   $  3,059                             $ 3,086
Total assets                                         4,865                               5,047
Long-term debt                                         ---                                 ---
Obligation under capital lease                           0
Deferred income taxes                                  187                                 281
Shareholders' equity                                 4,092                               4,213

                                                              Year ended January 31,
                                                  --------------------------------------------
Income Statement Data                                1996             1997            1998
                                                     ----             ----            ----

Sales                                             $  4,192         $  4,316             $6,410
Cost of sales                                        2,742            3,028              4,506
                                                 ---------        ---------             ------
Gross profit                                         1,450            1,288              1,904
                                                 ---------        ---------             ------
Research and development                               265              395                393
Selling and distribution                               326              282                386
General and administrative                             503              414                528
Provision for profit sharing                            32               23                 68
Interest                                                16              (61)               (74)
                                                 ---------        ---------             ------
Total expenses                                       1,142            1,053              1,301
                                                 ---------        ---------             ------
Income before income taxes                             308              235                603

Income taxes                                           123              126                257
                                                 ---------        ---------             ------
Net income                                        $    185         $    110               $346
                                                 =========        =========             ======
Earnings per share                               $    0.20        $    0.08             $ 0.23
                                                 =========        =========             ======
Weighted average number of
   shares outstanding                              921,890        1,426,038          1,519,405

</TABLE>

Item 7 - Management's Discussion and Analysis of Financial Condition and Results
  of Operations
- --------------------------------------------------------------------------------

Overview

     The Company  derives its revenues from the sale of  automotive  accessories
manufactured by it. The Company's sales increased from $4,191,581 for the fiscal
year ended January 31, 1996, to $4,316,372 for the fiscal year ended January 31,
1997 and to $6,409,954  for the fiscal year ended January 31, 1998.  The Company
had net income of  $184,584 in the fiscal year ended  January 31,  1996,  with a
decrease to $109,800 in net income for the fiscal year ended  January 31,  1997,
and an increase to $346,328 in net income for the fiscal year ended  January 31,
1998. Gross profit margins  decreased to 34.6% for the fiscal year ended January
31, 1996,  and to 29.8% for the fiscal year ended January 31, 1997, and to 29.7%
for the fiscal year ended January 31, 1998 due to increased  expenses;  however,
management believes that it will be able to increase gross profit and net income
in future periods by increasing the Company's production capacity and production
efficiency.  Increased  revenue in future  periods will depend on the  Company's
ability to strengthen its customer base through the development of new products,
increasing  the number of customers and  expanding  into  additional  geographic
markets and distribution channels,  while maintaining or increasing sales of its
existing  products  to  current   customers.   Management  intends  to  increase
production capacity and production efficiency through the purchase of additional

                                       14

<PAGE>


equipment and machinery.  Further,  management also intends to focus its efforts
upon  improving  the sales to overhead  ratio and increase the  Company's  gross
margin by reorganization, the use of more effective tools and better utilization
of resources.  Management of the Company  intends to  investigate  manufacturing
acrylic  for the  Company's  own  use,  and to  purchase  acrylic  manufacturing
equipment  if  management  determines  that it is in the best  interests  of the
Company  to do so.  Management  believes  that it may be  able to  significantly
reduce its raw materials costs by manufacturing  its own acrylic.  Investors are
cautioned that the possibility of manufacturing  acrylic is in the investigative
stage  and  management  may or may not  proceed  with the  purchase  of  acrylic
manufacturing equipment following the completion of its investigation. Investors
are further  cautioned  that there can be no assurance that gross profit and net
income will,  in fact,  increase in future  periods.  See "Use of Proceeds"  and
"Business--Business Strategy."

Results of Operations

     The following  table sets forth selected income data as a percentage of net
sales for the periods indicated.

                                                 Year ended January 31,
                                     -------------------------------------------
                                      1996               1997              1998
                                     -------------------------------------------
Net sales                            100.0%             100.0%            100.0%
Cost of sales                         65.4               70.2              70.3
                                     -----              -----             -----
Gross profit                          34.6               29.8              29.7
                                     -----              -----             -----
Research and development               6.3                9.2               6.1
Selling and distribution               7.8                6.5               6.0
General and administrative            12.0                9.6               8.2
Provision for profit sharing           0.8                0.5               1.1
Interest                               0.4               (1.4)             (1.1)
                                     -----              -----             -----
Income before income taxes             7.3                5.4               9.4
Income taxes                           2.9                2.9               4.0
                                     -----              -----             -----

Net income                             4.4                2.5               5.4
                                     =====              =====             =====

Year Ended January 31, 1998 Compared to Year Ended January 31, 1997

     Sales.  The Company's sales increased by 48.5% from $4,316,372 for the year
ended January 31, 1997, to $6,409,954 for the year ended January 31, 1998.  This
increase resulted primarily (1) from the addition of new customers, (2) sales of
new parts, and (3) additional orders from existing customers.  Revenues from the
Company's three major customers accounted for approximately 64% of the Company's
sales during the year ended January 31, 1998.

     Gross  Profit.  Gross profit  margins,  expressed as a percentage of sales,
decreased  slightly  from 29.8% for the year  ended  January  31,  1997 to 29.7%
$1,904,065  for the year ended January 31, 1998.  This net decrease of 0.14% was
due  primarily  to (1) an  increase  in  the  value  of  Canadian  dollar  which
diminished the exchange rate benefit reflected in the gross profit margin of the
Company for the prior fiscal year,  (2) an increase in  depreciation  due to the
placement  new  equipment  service,  and (3) an  increase  in  direct  labor and
overhead cost.

     Research and Development.  Expenses for research and development  decreased
slightly by 0.48% from $395,099 for the year ended January 31, 1997, to $393,182
for the year  ended  January  31,  1998.  This  decrease  was  primarily  due to
increased   utilization  of  the  Company's   Engineering   department  for  R&D
activities.

     Selling and Distribution.  Selling and distribution  expenses  increased by
37%, from $281,669 for the year ended January 31, 1997, to $386,098 for the year
ended  January 31, 1998.  This increase was primarily due to (1) the increase of
$19,548 travel & promotion expenses relating to the Company's marketing efforts,
(2) the  increase  of  $72,670  commission  expenses  from the  addition  of new
customers and volume increase in sales order from existing customers, and (3) an
increase of 1996 warranty claims of $12,202.

                                       15

<PAGE>


     General and administrative.  General and administrative  expenses increased
by 27.4% from  $414,174 for the year ended January 31, 1997, to $527,552 for the
year ended January 31, 1998, as a result of (1) increased administration cost of
$12,435  relating to the  preparation of annual  reports to all  investors,  (2)
additional  consulting fees of $15,019  relating to the QS9000 (Quality  Control
Certification)  process  and  Project  Teamwork  Assessment,  (3) an increase of
$22,800 in consulting, legal, and annual fees relating to the Company becoming a
fully  reporting  public  company,  (4) a loss of  $18,415  on the sale of fixed
assets,  (5) a loss on foreign  exchange  of $34,875,  and (6)  increase in cash
discount, bad debt and other administration cost of $9,834.

     Provision for Profit  Sharing.  Provision for profit  sharing  increased by
191.5% from  $23,498 for the year ended  January 31, 1997 and to $68,504 for the
year  ended  January  31,  1998.  This  increase  was a  result  of  the  higher
profitability of the Company.

     Interest.  Interest income (net of interest expense) increased from $61,354
for the year ended  January 31, 1997,  to $74,256 for the year ended January 31,
1998,  primarily as a result of interest  earned on cash deposits  obtained from
the public offering.

     Income  before Income Taxes.  Before  income  taxes,  the Company's  income
increased from $235,318 for the year ended January 31, 1997, to $602,985 for the
year ended January 31, 1998.

     Income  Taxes.  The Company  provided  for income taxes of $256,657 for the
year ended January 31, 1998. The Company's effective tax rate in 1998 was 42.5%.

     Net Income.  Net income  increased from $109,800 for the year ended January
31, 1997, to $346,328 for the year ended January 1998.

Year Ended January 31, 1997 Compared to Year Ended January 31, 1996

     Sales.  The Company's  sales  increased by 3% from  $4,191,581 for the year
ended January 31, 1996, to $4,316,372 for the year ended January 31, 1997.  This
increase  resulted  primarily from the addition of new customers.  Revenues from
the  Company's  four major  customers  accounted  for  approximately  71% of the
Company's sales during the year ended January 31, 1997.

     Gross  Profit.  Gross profit  margins,  expressed as a percentage of sales,
decreased  from 34.6% for the year ended January 31, 1996, to 29.8% for the year
ended  January 31,  1997,  This net  decrease of 4.8% was due  primarily  to (1)
increase in material  cost of 1.8%,  and (2) increase in labor cost of 3% due to
the  unproductive   labor  hours  consumed,   in  implementing  the  new  vacuum
thermoforming plus CNC trimming technologies on the factory floor.

     Research and Development.  Expenses for research and development  increased
by 49% from  $264,856 for the year ended  January 31, 1996,  to $395,099 for the
year ended  January 31,  1997.  This  increase  was  primarily  due to increased
utilization of the Company's Engineering department for R & D activities.

     Selling and Distribution.  Selling and distribution  expenses  decreased by
13.7%,  from  $326,490 for the year ended  January 31, 1996, to $281,669 for the
year ended January 31, 1997. This decrease was primarily due to decreased travel
expenses, decreased advertising and promotion.

     General and Administrative.  General and administrative  expenses decreased
by 17.7% from  $503,030 for the year ended January 31, 1996, to $414,174 for the
year ended  January 31,  1997,  primarily as a result of the  implementation  of
customized  business and accounting  computer  systems for purchasing  inventory
control,  work order  administration,  and for  accounting  applications,  which
facilitated  the  mechanization  of  certain  management   activities   allowing
organizational  downsizing.  Management also believes that the decrease was also
due to effective training of employees for the use of those systems.


                                       16

<PAGE>


     Provision for Profit  Sharing.  Provision for profit  sharing  decreased by
27.7% from $32,516 for the year ended  January 31, 1996, to $23,498 for the year
ended January 31, 1997. This decrease was a result of the lower profitability of
the Company.

     Interest.   Interest  income  (net  of  interest  expense)  increased  from
($15,732)  for the year ended  January 31,  1996,  to $61.354 for the year ended
January 31,  1997,  primarily  as a result of interest  earned on cash  deposits
obtained from the public offering.

     Income  before Income Taxes.  Before  income  taxes,  the Company's  income
decreased from $307,557 for the year ended January 31, 1996, to $235,318 for the
year ended January 31, 1997.

     Income  Taxes.  The Company  provided  for income taxes of $122,973 for the
year ended  January 31, 1996,  and $125,518 for the year ended January 31, 1997.
The Company's effective tax rate in 1997 was 53% as a result of additional taxes
paid during 1997 related to Revenue Canada's  reassessment of the Company's 1994
and 1995 income taxes.  The  additional  tax expensed by the Company in 1997 was
$21,500. The reassessments resulted in certain income tax credits related to the
Company's research and development expenditure being disallowed.

     Net Income.  Net income  decreased from $184,584 for the year ended January
31, 1996, to $109,800 for the year ended January 31, 1997.

Liquidity and Capital Resources

     The Company has  traditionally  relied on  internally  generated  funds and
short-term  bank  borrowings to finance its operations  and expansion,  although
capital  expenditures  have been partly  financed by long-term debt. In May 1996
the  Company  received  net  proceeds  from  a  public  offering   amounting  to
$2,773,000.

     The  Company  has in  place  a  demand  revolving  credit  facility  in the
principal amount of CDN$1,000,000  with a financial  institution.  As of January
31, 1998, the Company had not utilized any of its credit  facility.  Interest on
this indebtedness  equals the Canadian prime rate plus 1/2%. The credit facility
is secured by accounts  receivable,  inventories,  certain  equipment  and other
assets  of the  Company  and an  unlimited  guarantee  by the  Company  and  its
subsidiary,  Glas-Aire  Industries  Ltd.  The  credit  facility  was  renewed in
December  1997 for a one-year  period.  During the fiscal year ended January 31,
1998,  the Company paid a total of $10,667 in  interest.  There was no amount of
total  short-term  borrowings  outstanding  at January 31, 1998,  as compared to
$110,100 outstanding at January 31, 1997.

     Working  capital was  $3,085,135  at January 31,  1998.  For the year ended
January 31, 1998, net cash generated  from  operations was $1,227,242  including
net income of  $346,328,  depreciation  of  $159,310,  deferred  income taxes of
$93,829, and a net change in non-cash working capital of $610,337. Term deposits
decreased by $1,000,000 and accounts receivable  increased by $462,864 primarily
due to the increase in sales at the end of January 1998.  Inventories  increased
by $144,357 as a result of the buildup of raw materials  just prior to year end.
Prepaid expenses decreased by $139,414 and accounts payable increased by $942.


                                       17

<PAGE>


     Net cash used in  financing  activities  amounted to $276,653  for the year
ended  January 31,  1998,  primarily  due to decrease  in bank  indebtedness  of
$110,100, and repurchase of shares for $166,553.

     Net cash used in  investing  activities  amounted to $365,033  for the year
ended January 31, 1998,  was primarily due to the purchase of fixed assets.  Net
cash used in  investing  activities  amounted to $573,861  and  $137,226 for the
years ended January 31, 1997 and 1996, respectively. Capital expenditures during
the year ended January 31, 1998 totaled $442,921 and were financed  primarily by
the  funds  received  during  fiscal  1997  from the  public  offering.  Capital
expenditures  during the years ended January 31, 1997 and 1996 totaled  $586,305
and $188,197, respectively.

     The Company expects that working capital requirements and capital additions
will continue to be funded  through a combination  of the proceeds of the public
offering  completed in May 1996,  internally  generated funds, and existing bank
facilities and capital leases.  The Company's  working capital  requirements are
expected to increase in line with the growth of the Company's  business,  and it
either has or will  generate  sufficient  working  capital to meet the Company's
requirements  during  this fiscal  year.  During the current  fiscal  year,  the
Company anticipates making total capital expenditures of approximately  $650,000
as follows:  (1) $160,000 for the leasing of a CNC Milling Machine  Centre,  (2)
$230,000 for a MAAC Machine,  (3) $70,000 for computer aided design software and
related hardware, (4) $150,000 for leasehold  improvements,  and (5) $40,000 for
the QS9000 (Quality Control Certification) process.

Impact of Inflation

     The Company  believes that  inflation has not had a material  effect on its
business.  Although the cost to the Company of certain raw materials used in the
manufacture of its products,  primarily acrylic, has increased over the past few
years,  the  Company  has been  able to  increase  the  prices  of its  products
accordingly.

Exchange Rates

     The Company  sells most of its  products to  international  customers.  The
Company's  principal  markets are the United States and Japan. The Company sells
most of its  products  in  United  States  dollars,  but pays  for its  material
components  and labor  principally  in Canadian  dollars.  The Company has never
engaged in exchange rate hedging activities and management does not believe that
such  activities are necessary.  Management will continue to evaluate this issue
and, if  management  deems it necessary  in the future,  it may  implement  some
hedging techniques to minimize the Company's foreign exchange exposure.

     Exchange rates between the United States and Canadian dollar for the fiscal
years ended January 31, 1998, 1997 and 1996, including the average exchange rate
for the period, are as follows:

     Fiscal year ended                                    Average Exchange Rate
        January 31,               Exchange Rate               for Period
        -----------               -------------               ----------

           1998               1.U.S.$:1.4556 Cdn.$        1 U.S.$:1.3844 Cdn.$
           1997               1.U.S.$:1.3470 Cdn.$        1 U.S.$:1.3625 Cdn.$
           1996               1 U.S.$:1.3734 Cdn.$        1 U.S.$:1.3685 Cdn.$




                                       18


<PAGE>


Item 8 - Financial Statements and Supplementary Data
- ----------------------------------------------------

     Included at pages F-1.

Item 9 - Changes in and Disagreements with Accountants on Accounting and;
         Financial Disclosure
- --------------------------------------------------------------------------

     The Company has not had any  reported  or  material  disagreement  with its
accountants  on any matter of  accounting  principles,  practices  or  financial
statement disclosure.


                                    PART III
                                    --------

Item 10 - Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

     The  directors,  executive  officers,  and  one of  the  key  employees  of
Glas-Aire Industries Group Ltd. are as follows:

      Name                  Age        Position
      ----                  ---        --------

Edward Ting                 50         Chief Executive Officer and Chairman
                                       of the Board of Directors

Alex Yie Wie Ding           38         President, Chief Operating Officer
                                       and Treasurer and Director

Omer Esen                   55         General Manager, Chief Financial Officer

Linda Kwan                  52         Financial Controller

Chris G. Mendrop            46         Director

Clement Cheung              43         Director


     Edward Ting. Mr. Ting has served as Chief Executive Officer and Chairman of
the Board of Directors of the Company since  inception.  From  September 1992 to
February  1995,  Mr. Ting also served as President  of the Company.  Since March
1988,  Mr.  Ting also has served as  President,  Chief  Executive  Officer and a
director of Electrocon  International  Inc., a publicly traded,  Hong Kong-based
holding  company  that  conducts  operations  through  its  subsidiaries  in two
separate  business  segments  -  the  distribution  of  semi-conductor  products
(primarily  computer chips) to small and medium-sized  manufacturers  located in
Hong Kong and the  People's  Republic  of China,  and the  distribution  of golf
carts,  irrigation  products and systems,  fertilizer and turf equipment to golf
clubs in Hong Kong,  Macao and the People's  Republic of China. As President and
Chief Executive  Officer of Electrocon,  Mr. Ting is responsible for the overall
management,  strategy and direction of that company.  Mr. Ting is the brother of
Alex Yie Wie Ding.  Mr. Ting  intends to devote an average of 20 hours per month
to the Company's business.

     Alex Yie Wie Ding.  Mr.  Ding has  served  as the  General  Manager,  Chief
Operating  Officer and a director of the Company since  inception and has served
as President of the Company since  February 1995. As of November 1, 1996 he also
assumed the  responsibility  of Chief  Operating  Officer and  Treasurer.  He is
responsible  for the overall  management,  strategy and direction of the Company
and its  subsidiaries  and  supervises  all senior  officers and managers of the
Company who report directly to him. Mr. Ding's responsibilities include advising
senior staff, as well as  manufacturer  representative agencies, on a variety of

                                       19

<PAGE>


management procedures, methods and techniques; research, analysis and evaluation
of major projects and programs;  planning and directing operations;  supervising
senior  staff  in  personnel  administration,  production  schedules,  inventory
control, quality assurance and customer and warranty services to OEMs; assisting
with financial  analysis and  preparation  of budgets and  forecasts;  attending
trade shows;  serving as liaison  with OEM  customers;  and sales and  marketing
functions.  Mr. Ding also serves on the boards of Better  Business Bureau of the
lower  mainland of British  Columbia as well as Sunbrite  Business  Association.
From September 1988 to June 1991, Mr. Ding was General Manager of Hing Wor Inc.,
a clothing  manufacturer.  Mr. Ding has a Bachelors degree in Civil  Engineering
and a  post-graduate  diploma  in  management  (MBA Level 1),  both from  McGill
University. Mr. Ding is the brother of Edward Ting.

     Omer Esen.  Mr. Esen has served as Vice  President  of  Operations  for the
Company since February 1995,  assumed the position of Chief Financial Officer on
November 1, 1996,  and recently was  appointed as the General  Manager.  In that
position,  Mr.  Esen  plans,  organizes,  directs and  controls  all  operations
including    production,    research   and   development,    customer   service,
purchasing/inventory control,  shipping/receiving and quality assurance. He also
develops and installs  computerized  business systems and interacts with various
government  agencies to procure  funding for export and other  activities.  From
June 1992 until  February  1995,  Mr.  Esen was  employed as Vice  President  of
Operations for West Bay Sonship  Yachts Ltd. In that position,  he developed and
installed  various  computerized  business  control  systems and interfaced with
various  levels of  government  to procure  funding for the  acquisition  of new
capital resources.

     From  January  1988 until June 1992,  Mr. Esen was  employed as Director of
Operations for DBA Communication  Systems Inc. Mr. Esen holds a Bachelors degree
in Electrical Engineering from Faraday House Engineering College,  University of
London,  in London,  England and a diploma in Business  Administration  from the
University of British Columbia.

     Linda Kwan.  Ms Kwan has served as the  Company's  Accounting  Manager from
March 1995 until  November 1996 at which time she was appointed as the Financial
Controller.  Ms. Kwan is a member of the  Certified  Management  Accountants  of
Canada. From October 1992 to March 1995, Ms. Kwan provided accounting consulting
services to a number of businesses and  individuals.  From May 1983 to September
1992,   Ms.   Kwan   was   employed   by   York-Hannover   Developments,    Ltd.
("York-Hannover") in various positions. Her last position with York-Hannover was
as its  Controller.  Ms. Kwan is a graduate of Hong Kong  Technical  College and
holds a Diploma in Commercial Business and Accounting from that institution.

     Chris G. Mendrop.  Mr. Mendrop has been a director of the Company since its
inception. He has been Chief Executive Officer of Corporate Development Capital,
Inc., an investment  advisory and financial  consulting  firm located in Denver,
Colorado,  since July 1992.  From December 1990 until its sale in December 1992,
Mr.  Mendrop was a principal  of Asset  Income  Securities,  Inc., a NASD member
broker-dealer  which provided financial  consulting and placement agent services
to alternate credit companies seeking asset securitization to access the capital
markets. From May 1990 to July 1992, he served as Corporate Secretary to Western
Acceptance  Corporation,  in which  position he guided that company in financial
policy  and  assisted  in  capital  raising,  in the  development  of the  first
insurance premium  securitized  financing in the country and other  asset-backed
financing.  Mr.  Mendrop  holds a Bachelor of Science  degree in Economics  from
Colorado  State  University and a Masters of Business  Administration  degree in
Finance from the University of Colorado.

     Clement  Cheung has been a director  of the Company  since March 1998.  Mr.
Cheung is an officer and  director of Electron  International,  Inc., a publicly
traded,  Hong Kong-based  holding company that conducts  operations  through its
subsidiaries  in  two  separate   business   segments  -  the   distribution  of
semi-conductor  products  (primarily  computer chips) to small and  medium-sized
manufacturers  located in Hong Kong and the People's  Republic of China, and the
distribution of golf carts, irrigation products and systems, fertilizer and turf
equipment to golf clubs in Hong Kong, Macao and the People's  Republic of China.
Mr. Cheung joined EPL in 1990 as an accounting and administrative manager. Prior
to joining EPL, Mr. Cheung was the controller for Econ Electronics Limited.


                                       20

<PAGE>


     The  directors  of the Company are elected  annually  and serve until their
successors  take  office or until  their  death,  resignation  or  removal.  The
executive officers serve at the pleasure of the Board of Directors.

     Pursuant  to the  Underwriting  Agreement  between  the  Company and Global
Financial Group, Inc. ("Global"),  Global may, in its discretion,  designate one
person to either  serve on the Board of  Directors  of the  Company or to attend
Board of Directors  meetings as an observer.  Global has not yet designated such
person.

Item 11 - Executive Compensation
- --------------------------------

     The following table summarizes all compensation paid to the Chief Executive
Officer and the  President of the Company for  services  rendered to the Company
during the last three fiscal years.

                                                     Annual Compensation
                                           -------------------------------------
Name     
and                           Fiscal year                              Other
principal                       ended                                  annual
position                      January 31,   Salary        Bonus     compensation
- --------                      -----------   ------        -----     ------------

Edward Ting                      1998      $      0     $   5,140    $ 48,000(1)
  Chief Executive Officer,       1997      $      0     $   6,801    $ 48,000(1)
  Chairman of the Board,         1996      $      0     $  30,350    $ 48,000(1)


Alex Y.W. Ding                   1998      $ 51,097     $   5,140           0
  President, Chief Operating     1997      $ 49,357     $   6,801           0
  Officer                        1996      $ 45,600     $  25,263           0

Chris G. Mendrop                 1998
   Director                      1997      $      0     $       0    $ 12,000(2)
                                           $      0     $       0    $ 12,000(2)


(1)  Represents  consulting  fees paid by the  Company to Mr.  Ting.  During the
     fiscal  years ended  January 31, 1998,  1997 and 1996.  Mr. Ting was paid a
     consulting  fee of $4,000 per month for ten months  during the fiscal  year
     ended  January 31,  1996,  and a bonus of $30,350.  During the fiscal years
     ended  January 31, 1997 and January 31, 1998,  Mr. Ting was paid $6,801 and
     $5,140 pursuant to the Company's profit sharing program described below.

(2)  Represents  consulting  fees paid by the  Company to Mr.  Chris G.  Mendrop
     during the fiscal year ended January 31, 1998

     Employment Agreements. Effective February 1, 1996, the Company entered into
employment  agreements with Edward Ting, Alex Ding and Omer Esen. The agreements
are for two year terms. Under those employment  agreements,  Messrs.  Ting, Ding
and Esen are entitled to base annual  compensation of  $48,000(US),  $45,925(US)
and  $48,363(US),  respectively.  Messrs.  Ding and  Esen  are paid in  Canadian
dollars  and the US dollar  figures  in the  preceding  sentence  are based upon
conversion at the average  exchange  rate during the year. In addition,  Messrs.
Ting, Ding and Esen were paid bonuses of $5,140(US),  $5,140(US) and $3,305(US),
respectively,  for the fiscal year ended January 31, 1998. Messrs. Ding and Esen
will be paid in Canadian  dollars,  and the  exchange  rate has been  calculated
based upon the exchange rate referred to above. In addition to base compensation
and the minimum  bonuses as provided in the agreements,  Messrs.  Ting, Ding and
Esen will be entitled to  participate in the profit  sharing  program  described
below.

                                       21

<PAGE>


     Directors.  Directors are not  compensated for their services as directors;
however,  they are reimbursed for all reasonable expenses incurred in connection
therewith.

     Profit Sharing  Program.  Rather than paying its executives  high salaries,
management  believes it desirable to provide incentives through a profit sharing
program.  Accordingly,  in 1994, the Company  adopted a profit  sharing  program
which provides that an amount equal to 10% of the Company's income before income
taxes and  provision  for profit  sharing may be  distributed  to  officers  and
employees  of the  Company.  The  first  distributions  pursuant  to  the  plan,
aggregating  approximately  $83,000,  were made in April 1995,  based on the net
income of the Company for the fiscal year ended  January 31, 1995.  The Board of
Directors of the Company has adopted an amendment to the profit sharing  program
under which the maximum amount that can be distributed  under the program in any
one fiscal year is  $100,000.  Distributions  under the plan for the fiscal year
ended January 31, 1998, aggregated approximately $68,504

     Option  Plans.  The  Board of  Directors  of the  Company  has  adopted  an
Incentive Stock Option Plan (the "Qualified  Plan") which provides for the grant
of options to  purchase  an  aggregate  of not more than  160,000  shares of the
Company's  Common Stock.  The purpose of the  Qualified  Plan is to make options
available to  management  and  employees of the Company in order to provide them
with a more direct stake in the future of the Company and to  encourage  them to
remain  with the  Company.  The  Qualified  Plan  provides  for the  granting to
management  and employees of  "incentive  stock  options"  within the meaning of
Section 422 of the Internal Revenue Code of 1986 (the "Code").

     The Board of  Directors  of the Company has adopted a  Non-Qualified  Stock
Option Plan (the  "Non-Qualified  Plan") which provides for the grant of options
to purchase an aggregate of not more than 160,000 shares of the Company's Common
Stock.  The  purpose  of  the  Non-Qualified  Plan  is to  provide  certain  key
employees,  independent  contractors,  technical  advisors and  directors of the
Company with options in order to provide  additional  rewards and incentives for
contributing  to the success of the  Company.  These  options are not  incentive
stock options within the meaning of Section 422 of the Code.

     The Qualified  Plan and the  Non-Qualified  Plan (the "Stock Option Plans")
will be administered by a committee (the "Committee")  appointed by the Board of
Directors  which  determines  the persons to be granted  options under the Stock
Option Plans and the number of shares subject to each option. No options granted
under the Stock Option Plans will be  transferable by the optionee other than by
will  or  the  laws  of  descent  and  distribution  and  each  option  will  be
exercisable,  during the lifetime of the optionee,  only by such  optionee.  Any
options  granted to an  ,639employee  will  terminate  upon his ceasing to be an
employee, except in limited circumstances,  including death of the employee, and
where  the  Committee  deems it to be in the  Company's  best  interests  not to
terminate the options.

     The  exercise  price of all  incentive  stock  options  granted  under  the
Qualified Plan must be equal to the fair market value of such shares on the date
of grant as determined by the  Committee,  based on guidelines  set forth in the
Qualified Plan. The exercise price may be paid in cash or (if the Qualified Plan
shall meet the  requirements of rules adopted under the Securities  Exchange Act
of 1934) in Common Stock or a combination of cash and Common Stock.  The term of
each option and the manner in which it may be exercised  will be  determined  by
the Committee, subject to the requirement that no option may be exercisable more
than 10 years after the date of grant. With respect to an incentive stock option
granted  to a  participant  who owns more than 10% of the  voting  rights of the
Company's  outstanding capital stock on the date of grant, the exercise price of
the option must be at least  equal to 110% of the fair market  value on the date
of grant and the option may not be  exercisable  more than five years  after the
date of  grant.  The  exercise  price of all  stock  options  granted  under the
Non-Qualified  Plan  must be equal to at least 80% of the fair  market  value of
such  shares  on the date of  grant as  determined  by the  Committee,  based on
guidelines set forth in the Non-Qualified Plan.


                                       22

<PAGE>


Compliance with Section 16(a) of the Exchange Act

     The Company has received representations from each other person that served
during  fiscal 1996 as an officer or director  of the  Company  confirming  that
there were no transactions that occurred during the Company's most recent fiscal
year end which required the filing of a Form 5.

Item 12. - Security Ownership of Certain Beneficial Owners and Management
- -------------------------------------------------------------------------

     The  following  table sets forth as of January  31,  1998,  the  beneficial
ownership of the  Company's  Common Stock by each person known to the Company to
own beneficially  more than 5% of the Company's Common Stock and by the officers
and  directors of the Company,  individually  and as a group.  Unless  otherwise
stated below, each such person has sole voting and investment power with respect
to all such shares of Common Stock.


Name and Address of                Amount and Nature of 
Beneficial Owner                   Beneficial Ownership     Percent of Class(1)
- ----------------                   --------------------     -------------------

Alex Ding                       
3137 Grandview Highway
Vancouver, B.C.,
Canada V5M 2E9                        295,808(2),(5)               18.6%

397568 B.C. Ltd.
3137 Grandview Highway
Vancouver, B.C.,
Canada V5M 2E9                          283,108(5)                 17.8%

Edward Ting
21045 Comer Drive
Saratoga, California 95070            301,584(3),(5)               18.9%

Viola Ting
21045 Comer Drive
Saratoga, California 95070              138,729(5)                  8.6%

Chris G. Mendrop
1860 Blake Street
Denver, Colorado  80202                 Nil (4,(5)

Omer Esen
3137 Grandview Highway
Vancouver, B.C.
Canada V5M 2E9                             247                      0.0%(6)

Clement Cheung

Directors and executive officers
as a group (6 persons)                 597,639(2),(3)              37.6%

- ------------------------------

(Footnotes on following page)


                                       23

<PAGE>


(1)  Excludes (i) 102,000  shares of Common Stock  issuable upon exercise of the
     Representative's over-allotment option issued in connection with the public
     offering completed in May 1996; (ii) 30,794 shares of Common Stock issuable
     upon exercise of the Prior Underwriter's  Warrants;  (iii) 68,000 shares of
     Common Stock issuable upon exercise of the Representative's  Warrants to be
     issued in conjunction with this offering; and (iv) 320,000 shares of Common
     Stock  reserved for issuance  under the Company's  Stock Option Plans.  See
     "Market for Common  Equity and Related  Stockholder  Matters--Common  Stock
     Outstanding  or  Reserved  for  Issuance,"  "Concurrent  Sales  by  Selling
     Warrantholder," "Description of Securities--Prior  Underwriter's Warrants,"
     "Underwriting--Representative's    Warrants"   and   "Management--Executive
     Compensation--Option Plans."
(2)  Includes  283,108  shares  owned of record by 397568 B.C.  Ltd.,  a company
     which is owned by Mr. Ding.
(3)  Includes  138,729  shares owned of record by Viola Ting, the wife of Edward
     Ting.
(4)  On January 1, 1998, the Company  repurchased  and retired the 24,917 shares
     owned by Chris G. Mendrop. Does not include 513,915 shares of the Company's
     common stock,  which are the subject of an option granted to Mr. Mendrop as
     more fully  described  in footnote 5, and below under  "Possible  Change of
     Control."
(5)  Edward Ting,  Viola Ting,  and 397568 B.C.  Ltd.  have  granted  options to
     acquire an aggregate of 513,915 shares of the Company's common stock to Mr.
     Chris G. Mendrop,  as more fully described below under "Possible  Change of
     Control."
(6)  Represents less than 1%.

Possible Change of Control

     Edward  Ting,  Viola  Ting,  and 397568  B.C.  Ltd.  (a  Company  owned and
controlled by Alex Ding) have granted Mr. Chris G. Mendrop options to acquire an
aggregate of 513,915 shares of the Company's common stock. The options expire on
June 30, 1998,  unless extended until August 31, 1998, upon the  satisfaction of
certain  conditions  by Mr.  Mendrop.  The  options  are  assignable  and may be
transferred,  and contain  provisions  providing for  adjustments  under certain
circumstances.  Mr.  Mendrop  has  advised  that he  intends  to raise the funds
necessary to exercise the options from private sources,  and that he anticipates
that the shares will be held in a limited liability  company  capitalized by Mr.
Mendrop and his  investors.  There can be no  assurance  that Mr.  Mendrop  will
successfully fund the exercise of the options;  however,  if he is successful in
doing so and in exercising the options, then control of the Company will pass to
Mr. Mendrop and his investment group.

Item 13 - Certain Relationships and Related Transactions
- --------------------------------------------------------

Certain Transactions

     In May 1991, a company  owned by Alex Yie Wie Ding  acquired  48.97% of the
outstanding  shares of  Multicorp  from an  unaffiliated  party and  incurred an
installment purchase obligation in the amount of CDN$375,000 with respect to the
purchase.  Multicorp has made advances to Mr. Ding's company which correspond to
the company's payment  obligations under the installment  purchase.  In December
1992,  prior to the exchange of the  Company's  stock with the  stockholders  of
Multicorp under which the Company acquired 100% of the outstanding capital stock
of  Multicorp,  Multicorp  declared a dividend on the shares owned by Mr. Ding's
company  in the  amount of  CDN$375,000.  Mr.  Ding's  company  then  repaid the
advances  previously  paid to it in the amount of CDN$75,000  and made a loan to
the Company in the amount of CDN$300,000.  The repayment schedule under the loan
corresponds to the repayment schedule under the installment  purchase obligation
incurred  by Mr.  Ding's  company to the former  stockholder  of  Multicorp.  In
essence,   the  Company  has  assumed  the  payment  obligation  to  the  former
stockholder  of Multicorp.  The loan from Mr. Ding's  company was repaid in full
(including $26,745 of principal) during the year ended January 31, 1997.


                                       24

<PAGE>


     In May 1994, the Company made a loan in the principal amount of $300,000 to
a company  controlled by Edward Ting, the Chairman of the Board of Directors and
Chief Executive Officer of the Company.  The loan was not evidenced by a written
agreement or promissory note, but bore interest at the rate of 9% per annum. The
loan was paid in full prior to January 31, 1995. In November  1994, the Board of
Directors  adopted a policy  resolution  prohibiting the Company from making any
loan or advance of money or property  to a director of the Company and  limiting
the Company's  ability to make such loans or advances to officers of the Company
or its  subsidiaries  unless a majority  of  independent  disinterested  outside
directors  determine  that such loan or advance  may  reasonably  be expected to
benefit the Company.  Further, all future loans and advances, if approved,  will
be made on terms that are no less  favorable  to the Company than those that are
generally available from unaffiliated third parties.

     In November 1993, Mr. Alex Ding, the President of the Company,  made a loan
to the Company in the principal amount of CDN$80,000. The loan was not evidenced
by a written  agreement or promissory note, but bore interest at the rate of 10%
per annum. The loan was paid in full prior to January 31, 1995.

     In late 1994, a company  controlled by a former officer of the Company made
a loan to the Company in the principal amount of $100,000.  The loan, which bore
interest  at the rate of 10% per annum,  was repaid in full prior to January 31,
1996.

     Effective February 1, 1996, the Company entered into a Consulting Agreement
with  Corporate  Development  Capital,  Inc.  ("CDC"),  a corporation  owned and
controlled by Chris G. Mendrop, a director of the Company, pursuant to which CDC
has agreed to assist the Company in the  development  of a  long-term  strategic
plan,  including  but not  limited  to the areas of  management,  marketing  and
finance,  and to  perform  such other  management  consulting  services  for the
Company as shall be requested from time to time by the President of the Company.
As compensation  for these  services,  CDC was paid $16,000 on or by the date of
closing  of the  public  offering  and  $4,000  per  month  for  the  12  months
thereafter.  In addition,  Mr. Mendrop was issued 12,800 shares of the Company's
Common Stock  pursuant to the Consulting  Agreement.  All amounts due under this
agreement  have been  paid.  CDC is also  paid  $1,000  per month for  assisting
Company with its investor relation's program.

     In March,  1998,  the  Company  granted  a bank a  security  interest  in a
$500,000  deposit as collateral  for the issuance of a standby  letter of credit
(the "LC") to one of the  suppliers to a  wholly-owned  subsidiary of Electrocon
International Inc. ("EII").  Mr. Edward Ting, the Chairman of the Board, and Mr.
Clement Cheung,  a member of the Board of Directors,  are officers and directors
of EII. As  consideration  for the Company  agreeing to provide the security for
the LC, EII agreed as follows:  (i) to issue the  Company a warrant  exercisable
for a period of five (5) years from March 25, 1998, to purchase  250,000  shares
of common stock of EII at an exercise  price of $1.00 per share during the first
year,  $1.10 per share during the second year,  $1.20 per share during the third
year,  $1.50 per share  during  the fourth  year and $1.75 per share  during the
fifth year; (ii) to pay the Company a fee in the amount of 1% of the collateral,
or  $5,000,  payable to the  Corporation  in advance  for the  six-month  period
beginning on the date the LC is issued by the Bank, and an additional fee of 1%,
also payable in advance,  for the  six-month  period  immediately  following the
initial six-month period, if the Company's  collateral  continues to be utilized
for the LC, with the  understanding  that the collateral shall be made available
by the Company to collateralize  the LC for a period not to exceed one year; and
(iii) the pledge to the Company by Edward Ting of all shares of common  stock of
the Company currently held by him, his wife, or under his control.



                                       25


<PAGE>



                                     PART IV
                                     -------

Item 14 - Exhibits, Financial Statement Schedules, and Reports on Form 8-K
- --------------------------------------------------------------------------

(a) Documents filed as part of this Form 10-K:

     1.   Financial Statements 

          The financial  statements listed by the Registrant on the accompanying
          Financial Statements (see pages F-1 through F-16) are filed as part of
          this Annual Report.

     2.   Exhibit 10.1 Master Equipment Lease and attachments thereto.
          Exhibit 10.2 Credit Facility with Hongkong Bank of Canada.

(b) Reports on Form 8-K: The Company has not filed a report on Form 8-K.



                                       26


<PAGE>




Signatures

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                          GLAS-AIRE INDUSTRIES GROUP LTD.



Date:  April 28, 1998                     By:    /s/ Alex Yie Wie Ding
       --------------                            -------------------------------
                                                 Alex Yie Wie Ding, President


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


Date:  April 28, 1998                         /s/  Edward Ting
       --------------                         ----------------------------------
                                              Edward Ting, Secretary, Chief
                                              Executive Officer and Chairman of
                                              the Board


Date:  April 28, 1998                         By: /s/ Alex Yie Wie Ding
       --------------                             ------------------------------
                                                  Alex Yie Wie Ding, Chief
                                                  Operating Officer, Treasurer
                                                  and Director


Date:  April 28, 1998                         /s/ Omer Esen
       --------------                         ----------------------------------
                                              Omer Esen, Vice President of
                                              Operations and Chief Financial
                                              Officer


Date:  April 28, 1998                         /s/ Chris G. Mendrop
       --------------                         ----------------------------------
                                              Chris G. Mendrop, Director


Date:  April 28, 1998                         /s/ Clement Cheung
       --------------                         ----------------------------------
                                              Clement Cheung, Director






                                       27


<PAGE>


                                                 Glas-Aire Industries Group Ltd.
                                               Consolidated Financial Statements
                                             For the year ended January 31, 1998



                                                                        Contents
================================================================================


Auditors' Report                                                          F-2


Consolidated Financial Statements

    Balance Sheets                                                        F-3

    Statements of Income                                                  F-4

    Statements of Changes in Shareholders' Equity                         F-5

    Statements of Cash Flows                                              F-6

    Summary of Significant Accounting Policies                            F-9

    Notes to Consolidated Financial Statements                           F-12


                                                                             F-1

<PAGE>



================================================================================

                                                                Auditors' Report


- --------------------------------------------------------------------------------




To the Shareholders of
Glas-Aire Industries Group Ltd.

We have audited the  consolidated  balance sheets of Glas-Aire  Industries Group
Ltd.  and  subsidiaries  as at  January  31,  1998  and  1997  and  the  related
consolidated  statements  of income,  changes in  shareholders'  equity and cash
flows for each of the years in the three year period  ended  January  31,  1998.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing standards
in the United States.  Those standards require that we plan and perform an audit
to obtain  reasonable  assurance  whether the financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the consolidated  financial  statements described above present
fairly, in all material respects,  the financial position of the Company and its
subsidiaries as at January 31, 1998 and 1997 and the results of their operations
and cash flows for each of the years in the three year period ended  January 31,
1998, in conformity with generally accepted accounting  principles in the United
States.





/s/  BDO Dunwoody
- ---------------------------

Chartered Accountants

Langley, British Columbia
March 20, 1998

                                                                             F-2

<PAGE>




================================================================================

                                                 Glas-Aire Industries Group Ltd.
                                                     Consolidated Balance Sheets
                                                        (Stated in U.S. Dollars)

January 31                                             1998             1997
- --------------------------------------------------------------------------------

Assets (Note 4)

Current
    Cash and equivalents                            $ 1,645,953     $ 1,119,932
    Term deposit (Note 1)                                  --         1,000,000
    Accounts receivable, net of allowance
       for doubtful accounts                          1,200,451         737,587
    Inventories (Note 2)                                772,780         628,423
    Prepaid expenses                                     19,095         158,509
                                                    ----------------------------
                                                      3,638,279       3,644,451
Fixed assets, net (Note 3)                            1,408,816       1,220,531
                                                    ----------------------------

                                                    $ 5,047,095     $ 4,864,982
================================================================================

Liabilities and Shareholders' Equity

Current
    Bank indebtedness (Note 4)                      $      --       $   110,100
    Accounts payable and accrued liabilities            460,680         459,738
    Income taxes payable                                 92,464          15,262
                                                    ----------------------------
                                                        553,144         585,100

Deferred income taxes (Note 6)                          281,327         187,498
                                                    ----------------------------

                                                        834,471         772,598
                                                    ----------------------------

Shareholders' equity
    Common stock (Note 5(a))                             15,875          16,124
    Additional paid-in capital                        3,462,334       3,539,951
    Retained earnings                                 1,045,962         699,634
    Treasury stock (Note 5(b))                         (236,163)       (147,476)
    Cumulative translation adjustment                   (75,384)        (15,849)
                                                    ----------------------------

                                                      4,212,624       4,092,384
                                                    ----------------------------

                                                    $ 5,047,095     $ 4,864,982
================================================================================

On behalf of the Board:
                                         Director
- ---------------------------------------
                                         Director
- ---------------------------------------
                                    

The  accompanying  summary of significant  accounting  policies and notes are an
integral part of these financial statements.
                                                                             F-3

<PAGE>
<TABLE>
<CAPTION>


===========================================================================================

                                                            Glas-Aire Industries Group Ltd.
                                                          Consolidated Statements of Income
                                                                   (Stated in U.S. Dollars)


- -------------------------------------------------------------------------------------------

                                                         Years ended January 31,
                                                1998              1997              1996
                                            -----------------------------------------------

<S>                                         <C>               <C>               <C>        
Sales (Note 8)                              $ 6,409,954       $ 4,316,372       $ 4,191,581
Cost of sales                                 4,505,889         3,027,968         2,741,400
                                            -----------------------------------------------

Gross profit                                  1,904,065         1,288,404         1,450,181
                                            -----------------------------------------------
Expenses
    Research and development                    393,182           395,099           264,856
    Selling and distribution                    386,098           281,669           326,490
    General and administrative                  527,552           414,174           503,030
    Provision for profit sharing                 68,504            23,498            32,516
    Interest (income) expense                   (74,256)          (61,354)           15,732
                                            -----------------------------------------------

                                              1,301,080         1,053,086         1,142,624
                                            -----------------------------------------------

Income before income taxes                      602,985           235,318           307,557

Income taxes (Note 6)                           256,657           125,618           122,973
                                            -----------------------------------------------

Net income for the year                     $   346,328       $   109,800       $   184,584
===========================================================================================



Earnings per share                          $      0.23       $      0.08       $      0.20
===========================================================================================


Weighted average number of
    shares outstanding                        1,519,405         1,426,038           921,890
===========================================================================================



The  accompanying  summary of significant  accounting  policies and notes are an
integral part of these financial statements.
                                                                                        F-4
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


====================================================================================================================================

                                                                                                     Glas-Aire Industries Group Ltd.
                                                                          Consolidated Statements of Changes in Shareholders' Equity
                                                                                                            (Stated in U.S. Dollars)

- ------------------------------------------------------------------------------------------------------------------------------------

                                                              Additional                                  Cumulative       Total
                                       Common Stock             Paid-in       Retained      Treasury     Translation   Shareholders'
                                   Shares        Amount         Capital       Earnings        Stock       Adjustment      Equity
                                 ---------------------------------------------------------------------------------------------------
Balance -
<S>                              <C>        <C>            <C>            <C>           <C>            <C>            <C>        
  January 31, 1995                 923,813    $     9,238    $   911,148    $   405,250   $      --      $   (38,255)   $ 1,287,381
Net income                                                                      184,584                                     184,584
Shares repurchased                                                                            (17,010)                      (17,010)
Change in cumulative
  translation adjustment                                                                                       9,203          9,203
                                 ---------------------------------------------------------------------------------------------------

Balance -
  January 31, 1996                 923,813    $     9,238    $   911,148    $   589,834   $   (17,010)   $   (29,052)   $ 1,464,158
Net income                                                                      109,800                                     109,800
Shares issued                      692,800          6,928      2,645,771                                                  2,652,699
Shares repurchased (Note 5(b))                                                               (147,476)                     (147,476)
Shares retired                      (4,192)           (42)       (16,968)                      17,010                           --
Change in cumulative
  translation adjustment                                                                                      13,203         13,203
                                 ---------------------------------------------------------------------------------------------------

Balance -
  January 31, 1997               1,612,421         16,124      3,539,951        699,634      (147,476)       (15,849)     4,092,384
Net income                                                                      346,328                                     346,328
Shares repurchased (Note 5(b))                                                               (166,553)                     (166,553)
Shares retired (Note 5(b))         (24,917)          (249)       (77,617)                      77,866                           --
Change in cumulative
  translation adjustment                                                                                     (59,535)       (59,535)
                                 ---------------------------------------------------------------------------------------------------

Balance -
  January 31, 1998               1,587,504    $    15,875    $ 3,462,334    $ 1,045,962   $  (236,163)   $   (75,384)   $ 4,212,624
====================================================================================================================================
                                                                                                                       


The  accompanying  summary of significant  accounting  policies and notes are an
integral part of these financial statements.
                                                                                                                                 F-5
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

==================================================================================================

                                                                   Glas-Aire Industries Group Ltd.
                                                             Consolidated Statements of Cash Flows
                                                                          (Stated in U.S. Dollars)


- --------------------------------------------------------------------------------------------------

                                                                 Years ended January 31,
                                                        1998             1997               1996
                                                   -----------------------------------------------
Increase (decrease) in cash
Cash flows from:
Operating activities
<S>                                                <C>               <C>               <C>        
    Net income for the year                        $   346,328       $   109,800       $   184,584
    Depreciation                                       159,310           110,480            87,470
    Deferred income taxes                               93,829            56,927            22,246
    Loss (gain) on sale of fixed assets                 17,438             1,017            (3,343)
    Net change in non-cash working capital             610,337        (1,162,587)         (206,273)
                                                   ------------------------------------------------
    Net cash (used in) provided by
       operating activities                          1,227,242          (884,363)           84,684
                                                   ------------------------------------------------

Financing activities
    Repayment of obligation
       under capital lease                                --             (97,246)          (27,639)
    Repayment of long-term debt                           --             (27,304)          (67,338)
    Issuance of shares                                    --           2,652,699              --
    Repurchase of shares                              (166,553)         (147,476)          (17,010)
    Deferred offering costs                               --                --            (159,817)
    Increase (decrease) in bank
       indebtedness                                   (110,100)         (145,827)          255,926
                                                    -----------------------------------------------
    Net cash provided by (used in)
       financing activities                           (276,653)        2,234,846           (15,878)
                                                    -----------------------------------------------

Investing activities
    Proceeds from sale of fixed assets                  77,888            12,444            50,971
    Purchase of fixed assets                          (442,921)         (586,305)         (188,197)
                                                    -----------------------------------------------

    Net cash used in investing activities             (365,033)         (573,861)         (137,226)
                                                    -----------------------------------------------

Foreign currency translation adjustment                (59,535)           13,203             9,203
                                                    -----------------------------------------------

Increase (decrease) in cash during the year            526,021           789,825           (59,217)

Cash and equivalents, beginning of year              1,119,932           330,107           389,324
                                                    -----------------------------------------------

Cash and equivalents, end of year                  $ 1,645,953       $ 1,119,932       $   330,107
===================================================================================================
                                                                                                    



The  accompanying  summary of significant  accounting  policies and notes are an
integral part of these financial statements.
                                                                                               F-6
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


====================================================================================================

                                                                     Glas-Aire Industries Group Ltd.
                                                   Consolidated Statements of Cash Flows (continued)
                                                                            (Stated in U.S. Dollars)


- ----------------------------------------------------------------------------------------------------

                                                                 Years ended January 31,
                                                         1998             1997              1996
                                                     -----------------------------------------------
Changes in non-cash working capital

<S>                                                  <C>              <C>               <C>      
    Term deposit                                     $ 1,000,000      $(1,000,000)      $      --
    Accounts receivable                                 (462,864)         (64,916)          150,106
    Inventories                                         (144,357)          61,435          (320,149)
    Prepaid expenses                                     139,414           15,357           (13,446)
    Accounts payable and accrued liabilities                 942          (51,268)           47,702
    Income taxes payable                                  77,202         (123,195)          (70,486)
                                                     -----------------------------------------------

                                                     $   610,337      $(1,162,587)      $  (206,273)
                                                     ===============================================      

Supplemental disclosure of cash flow
    relating to:
       Interest expense (income)                     $   (75,264)     $   (74,591)      $    15,732
       Income taxes                                       69,453          194,936           173,414
====================================================================================================



The  accompanying  summary of significant  accounting  policies and notes are an
integral part of these financial statements.
                                                                                                F-7
</TABLE>

<PAGE>


================================================================================

                                                 Glas-Aire Industries Group Ltd.
                                      Summary of Significant Accounting Policies
                                                        (Stated in U.S. Dollars)


- --------------------------------------------------------------------------------


Nature of Business       The  Company  is a  Nevada,  USA  corporation  and  was
                         incorporated   on  September  29,  1992.   The  Company
                         manufactures and distributes wind deflector products to
                         automobile  manufacturers in the United States,  Canada
                         and Japan. The company's corporate office is located in
                         Vancouver, Canada.

Basis of Consolidation   These financial  statements include the accounts of the
                         Company and its  wholly-owned  subsidiaries,  Multicorp
                         Holdings Inc.,  Glas-Aire  Industries  Ltd.,  Glas-Aire
                         Industries Inc., and 326362 B.C. Ltd. All inter-company
                         transactions and accounts are eliminated.

                         These  financial   statements  have  been  prepared  in
                         accordance   with   accounting   principles   generally
                         accepted in the United States.

Comparative Figures      Certain  comparative  figures  from the prior year have
                         been  reclassified  to conform with the current  year's
                         presentation.

Inventories              Inventories  are  recorded  at the lower of cost,  on a
                         first-in,  first-out  basis,  or market  value.  Market
                         value for raw materials is defined as replacement  cost
                         and for  work-in-progress  and  finished  goods  as net
                         realizable value.

Fixed Assets             Fixed  assets  are  recorded  at cost less  accumulated
                         depreciation.  Depreciation  is  calculated  using  the
                         declining-balance    method,   except   for   leasehold
                         improvements where the straight-line method is used, at
                         the following annual rates:

                         Office equipment                            -  10%
                         Manufacturing equipment                     -  10%
                         Computer equipment                          -  15%
                         Dies and molds                              -  10%
                         Automotive                                  -  30%
                         Leasehold improvements                      -  10%
                         Equipment under capital lease               -  10%


                                                                             F-8

<PAGE>



================================================================================

                                                 Glas-Aire Industries Group Ltd.
                          Summary of Significant Accounting Policies (continued)
                                                        (Stated in U.S. Dollars)


- --------------------------------------------------------------------------------


Per Share Information    In February  1997, the Financial  Accounting  Standards
                         Board ("FASB") issued Statement of Financial Accounting
                         Standards ("SFAS") No. 128, Earnings Per Share ("EPS").
                         SFAS No. 128 required  dual  presentation  of basic EPS
                         and  diluted  EPS on the face of all income  statements
                         issued after  December 15, 1997,  for all entities with
                         complex  capital  structures.  Basic EPS is computed as
                         net income  divided by the weighted  average  number of
                         shares of common stock  outstanding  during the period.
                         Diluted  EPS  reflects  potential  dilution  that could
                         occur if securities or other contracts,  which, for the
                         Company, consists of warrants to purchase 98,784 shares
                         of the Company's  common stock,  are  exercised.  These
                         warrants were  anti-dilutive in 1998, 1997 and 1996 and
                         as such, dilutive EPS amounts are the same as basic EPS
                         for all periods  presented.  Treasury stock held by the
                         Company  is  not  included  in  the  number  of  shares
                         outstanding.  No  prior  year  EPS  amounts  have  been
                         restated as a as a result of SFAS 128.

Cash Equivalents         Cash  equivalents  consist of short term  deposits with
                         maturity of ninety days or less.

Research and
  Development            Research   and   development   costs  are  expensed  as
                         incurred.

Income Taxes             The Company  accounts  for income  taxes in  accordance
                         with  Statement of Financial  Accounting  Standards No.
                         109, which  requires the asset and liability  method of
                         accounting  for income  taxes.  The asset and liability
                         method  requires the recognition of deferred tax assets
                         and  liabilities  for the  future tax  consequences  of
                         temporary  differences  between the financial statement
                         basis and the tax basis of assets and liabilities.

Investment Tax
  Credits                The Company is eligible for  investment  tax credits on
                         certain research and development  costs.  These credits
                         are  deducted   from  the  related   expenses  and  are
                         recognized in the year in which they are claimed.



                                                                             F-9

<PAGE>



================================================================================

                                                 Glas-Aire Industries Group Ltd.
                                      Summary of Significant Accounting Policies
                                                        (Stated in U.S. Dollars)


- --------------------------------------------------------------------------------


Foreign Currency
  Translation            The functional currency of the companies' operations is
                         the Canadian  dollar.  These financial  statements have
                         been  translated  into United States currency using FAS
                         No. 52. Under this method  assets and  liabilities  are
                         translated at the rate of exchange at the balance sheet
                         date  and  revenues  and  expenses  and  dividends  are
                         translated at the rate of exchange in effect when those
                         items are recognized in the financial  statements.  The
                         resulting  exchange  gains and losses are  deferred and
                         are  shown as a  separate  component  of  shareholders'
                         equity.

                         All figures  are  reported  in U.S.  dollars.  Exchange
                         rates between the U.S. and Canadian  dollar for each of
                         the  applicable   years  reported  in  these  financial
                         statements,   with  bracketed  figures  reflecting  the
                         average exchange rate for the year, are:


                         January 31, 1998 -1 U.S. $:1.4556 Cdn. $(1.3844 Cdn. $)
                         January 31, 1997 -1 U.S. $:1.3470 Cdn. $(1.3625 Cdn. $)
                         January 31, 1996 -1 U.S. $:1.3734 Cdn. $(1.3685 Cdn. $)


Accounting Estimates     The  preparation of financial  statements in conformity
                         with generally accepted accounting  principles requires
                         management  to  make  estimates  and  assumptions  that
                         affect the reported  amounts of assets and  liabilities
                         and disclosure of contingent  assets and liabilities at
                         the date of the financial  statements  and the reported
                         amounts of revenues and expenses  during the  reporting
                         period.   Actual   results   could  differ  from  those
                         estimates.

Fair Value of
  Financial Instruments  The carrying values of cash and  equivalents,  accounts
                         receivable and accounts payable, approximate their fair
                         values   because  of  the  short   maturity   of  these
                         instruments.


                                                                            F-10

<PAGE>


================================================================================

                                                 Glas-Aire Industries Group Ltd.
                                      Summary of Significant Accounting Policies
                                                        (Stated in U.S. Dollars)


- --------------------------------------------------------------------------------


New Accounting
  Standards              Statement of Financial  Accounting  Standards  No. 129,
                         "Disclosure  of Information  about Capital  Structure",
                         (SFAS  129")  issued  by  the  FASB  is  effective  for
                         financial statements ended after December 15, 1997. The
                         new standard  reinstates various securities  disclosure
                         requirements  previously  in  effect  under  Accounting
                         Principles   Board  Opinion  No.  15,  which  has  been
                         superseded  by SFAS No.  128.  Adoption of SFAS No. 129
                         did  not  have an  impact  on the  Company's  financial
                         position or results of operations.

                         Statement of Financial  Accounting  Standards  No. 130,
                         "Reporting  Comprehensive Income",  ("SFAS 130") issued
                         by the FASB is effective for financial  statements with
                         fiscal years  beginning  after December 15, 1997.  SFAS
                         130 establishes  standards for reporting and displaying
                         of  comprehensive  income and its  components in a full
                         set  of  general  purpose  financial  statements.   The
                         company does not expect adoption of SFAS 130 to have an
                         impact  on  its   financial   position  or  results  of
                         operations  and any effect  will be limited to the form
                         and content of its disclosures.

                         Statements of Financial  Accounting  Standards No. 131,
                         "Disclosures   about  Segments  of  an  Enterprise  and
                         Related  Information",  ("SFAS 131") issued by the FASB
                         is effective for financial statements with fiscal years
                         beginning  after  December 15, 1997.  SFAS 131 requires
                         that public companies report certain  information about
                         operating    segments,    products,    services,    and
                         geographical  areas in which  they  operate  and  their
                         major  customers.  The Company does not expect adoption
                         of SFAS 131 to have an impact on its financial position
                         or results of operations.  The Company  believes it may
                         have expanded disclosures,  in the future, with respect
                         to certain of these items.

                                                                            F-11

<PAGE>



================================================================================

                                                 Glas-Aire Industries Group Ltd.
                                      Notes to Consolidated Financial Statements
                                                        (Stated in U.S. Dollars)


- --------------------------------------------------------------------------------


1. Term Deposit
                                                January 31,          January 31,
                                                       1998                 1997
                                                --------------------------------

   Deposit, interest at 5.6%,
        matured October 6, 1997                 $        --           $1,000,000
                                                ================================

- --------------------------------------------------------------------------------

2. Inventories
                                                 January 31,         January 31,
                                                        1998                1997
                                                --------------------------------

     Raw materials                                  $568,444            $443,808
     Work-in-progress                                 65,166             111,865
     Finished goods                                  120,217              51,477
     Supplies                                         18,953              21,273
                                                --------------------------------

                                                    $772,780            $628,423
                                                ================================

- --------------------------------------------------------------------------------

3. Fixed Assets
   
                                     January 31, 1998           January 31, 1997
                            ----------------------------------------------------
                                          Accumulated                Accumulated
                               Cost      Depreciation       Cost    Depreciation

     Office equipment       $  110,475    $   43,200    $  106,827    $   39,296
     Manufacturing
       equipment             1,134,426       414,376     1,087,479       368,688
     Computer equipment        111,874        67,073       111,499        61,962
     Dies and molds            635,756       182,278       416,838       153,567
     Automotive                 27,720        10,256        29,954         2,995
     Leasehold
       improvements            133,828        28,080       111,327        16,885
                            ----------------------------------------------------

                            $2,154,079    $  745,263    $1,863,924    $  643,393
                            ====================================================

     Net book value                       $1,408,816                  $1,220,531
                                          ==========                  ==========



                                                                            F-12

<PAGE>


================================================================================

                                                 Glas-Aire Industries Group Ltd.
                                      Notes to Consolidated Financial Statements
                                                        (Stated in U.S. Dollars)


- --------------------------------------------------------------------------------


4. Bank Indebtedness
                                                 January 31,         January 31,
                                                     1998                1997
                                                 -------------------------------

     Revolving bank loan                         $        --         $   110,100
                                                 ===============================



     The revolving bank loan is a Cdn. $1,000,000  overdraft facility,  which is
     due on demand and bears  interest  at  Canadian  bank  prime rate  (4.75% -
     January 31, 1997; 6.5 % - January 31, 1998) plus 1/2%.  This line of credit
     is renewable annually.

     The following have been provided as collateral for these loans:

     (a)  general assignments of accounts receivable and inventories.

     (b)  a Cdn.  $2,000,000  demand debenture  granting a first fixed charge on
          certain  equipment and a floating  charge over all other assets of the
          Company.

     (c)  an unlimited  guarantee by the Company and its  subsidiary,  Glas-Aire
          Industries Ltd.

- --------------------------------------------------------------------------------

5. Share Capital

     (a) Authorized
           3,000,000  Common stock with a par value
                       of $0.01 each
           1,000,000  Preferred stock with a par value
                       of $0.01 each
                                                        January 31,  January 31,
                                                           1998         1997
                                                        ------------------------

         Issued
           1,587,504  Common stock (1997 - 1,612,421)   $  15,875    $  16,124
                                                        ========================



                                                                            F-13

<PAGE>



================================================================================

                                                 Glas-Aire Industries Group Ltd.
                                      Notes to Consolidated Financial Statements
                                                        (Stated in U.S. Dollars)


- --------------------------------------------------------------------------------


5.  Share Capital (continued)

     (a) Authorized (continued)

          In  connection  with public  offerings  in 1993 and 1996,  the Company
          issued warrants to the underwriters to purchase shares as follows:

                     Shares                Price          Expiry Date
                     ------------------------------------------------

                     30,794           $     4.55            June 1998
                     68,000           $     6.00           April 2001

     (b)  During the year ended January 31, 1998, the Company repurchased 78,317
          common  stock,  at share  prices  between  $1.56 and $3.12 per  share,
          amounting to $166,553.  In fiscal 1997, the Company repurchased 50,000
          common  stock at share  prices  between  $1.94  and  $3.47  per  share
          amounting to  $147,476.  These  shares are  accounted  for as treasury
          stock until  reissued or retired.  The purchase of the shares  reduced
          shareholders'  equity.  During the year ended  January 31,  1998,  the
          Company  retired 24,917 common stock  amounting to $77,866.  In fiscal
          1997 the Company retired 4,192 common stock amounting to $17,010.

- --------------------------------------------------------------------------------


6.  Income Taxes

     The  provision  for income taxes in the  consolidated  statements of income
     consists of:

                                  January 31,      January 31,      January 31,
                                     1998             1997             1996
                                  ---------------------------------------------

     Current                       $146,655         $ 71,741         $102,928
     Deferred                       110,002           53,777           20,045
                                   ------------------------------------------

                                   $256,657         $125,518         $122,973
                                   ==========================================



                                                                            F-14

<PAGE>



================================================================================

                                                 Glas-Aire Industries Group Ltd.
                                      Notes to Consolidated Financial Statements
                                                        (Stated in U.S. Dollars)


- --------------------------------------------------------------------------------


6.  Income Taxes (continued)

     The effective income tax rate on earnings consists of the following:

                                            January 31,  January 31, January 31,
                                                   1998         1997        1996
                                                    %             %           %
                                            ------------------------------------

     General combined federal and
       provincial rate                             45.3        45.3        45.3
     Manufacturing reduction                       (7.0)       (7.0)       (7.0)
     Underaccrual of prior year taxes               4.2        14.7         1.7
                                            ------------------------------------

     Effective rate                                42.5        53.0        40.0
                                            ====================================



     The components of deferred taxes are as follows:

                                         January 31,                 January 31,
                                                1998                        1997
                              --------------------------------------------------

                                           Temporary                   Temporary
                              Difference  Tax Effect    Difference    Tax Effect

     Deferred tax
       liabilities
     Depreciation             $ 734,615    $ 281,327    $  489,551    $  187,498
                              ==================================================
                                                                 
- --------------------------------------------------------------------------------


7.  Rent

     The Company  operates in its  facilities  on a month to month  basis.  Rent
     expense was $117,072,  $121,252 and $98,207 for the years ended January 31,
     1998, 1997 and 1996 respectively.



                                                                            F-15

<PAGE>


================================================================================

                                                 Glas-Aire Industries Group Ltd.
                                      Notes to Consolidated Financial Statements
                                                        (Stated in U.S. Dollars)


- --------------------------------------------------------------------------------


8.  Sales Information

     (a) Sales figures include sales to the following countries:


                                  January 31,      January 31,      January 31,
                                         1998             1997             1996
                                  ---------------------------------------------

     United States                 $4,915,000       $3,121,000       $3,420,000
     Japan                            586,000          491,000          198,000
     Canada and other                 908,000          704,000          574,000

     (b)  Sales  to  customers  who  each  accounted  for  more  than 10% of the
          Company's sales are as follows:

                                  January 31,      January 31,      January 31,
                                         1998             1997             1996
                                  ---------------------------------------------

     Customer 1                    $1,334,000       $  828,000       $1,066,000
     Customer 2                     2,128,000        1,341,000        1,470,000
     Customer 3                          --            491,000             --

- --------------------------------------------------------------------------------


9.  Related Party Transactions

     The Company had the following transactions with related parties:

                                        January 31,  January 31,   January 31,
                                               1998         1997          1996
                                        --------------------------------------

     Fees paid to
        directors/shareholders for
        ongoing consulting services       $  60,000    $  60,000     $  52,250


                                                                            F-16







                                                                    EXHIBIT 10.1


Master                       Hongkong Bank Leasing                         Lease
Equipment              Division of Hongkong Bank of Canada       Number 998011BC
Lease                  4th Floor - 885 West Georgia Street
                      Vancouver, British Columbia, V6C 3EL9


Lessor   Hongkong Bank of Canada

Lessee   MULTICORP HOLDINGS INC.

Address  3137 GRANDVIEW HIGHWAY

         VANCOUVER, ElC, V5M 3E9

1.   LEASE. Lessor leases to Lessee and Lessee leases from Lessor the collateral
     described  in the  Schedule(s)  annexed  hereto  together  with all  parts,
     accessories and equipment,  now or hereafter  attached to or forming a part
     thereof and Lessee  grants a security  interest in all  proceeds  therefrom
     including  all types  and kinds of  personal  property  including,  without
     limitation,   trade-ins,   accounts,  building  materials,  chattel  paper,
     contracts,  contract rights, documents of title, rental payments, insurance
     payments,  fixtures,  instruments,  money, inventory,  leases,  securities,
     equipment  and any other goods or  intangibles  received as a result of the
     said  goods,  chattels  and  movable  property  being  sold,  dealt with or
     otherwise  disposed of (the foregoing  collateral and proceeds being herein
     called the  "Collateral").  Each schedule shall constitute a separate lease
     of the  collateral  described  therein  from Lessor to Lessee on the terms,
     covenants and conditions set forth herein and in each Schedule.

2.   RENT.

     (a)  The rent  described in each  Schedule  shall be payable,  at the times
          specified in such Schedule,  to Lessor at 4th floor - 885 West Georgia
          Street,  Vancouver,  British Columbia,  V6C 3E9 or such other place as
          Lessor may, in writing,  designate. Any overdue payment of rent or any
          other sum due  hereunder  shall bear interest from the due date to the
          date of  payment  at the rate of the  Prime  Rate  plus 3.0% per annum
          calculated and compounded monthly.

     (b)  Lessee shall not be entitled to any abatement, compensation, reduction
          of or act-off  against any rental  payments  due,  including,  but not
          limited to, abatements,  compensations,  reductions,  counterclaims or
          set-offs due or alleged to be due to Lessee from Lessor,  or by reason
          of any past,  present, or future claims of Lessee against Lessor under
          this  lease or  otherwise;  nor shall  this  lease  terminate,  or the
          respective  obligations  of Lessor or Lessee be otherwise  affected by
          reason of defect in, or damage to, or loss of  possession,  or loss of
          use of or  destruction  of the  Collateral  from whatever  cause,  the
          prohibition or the restriction of Lessee's use of the Collateral,  the
          interference with such use by any private person or entity, or for any
          other cause,  whether  similar or  dissimilar  to the  foregoing,  any
          present or future law to the  contrary  notwithstanding:  it being the
          intention of the parties  hereto that the rental  amounts due pursuant
          to each Schedule and other amounts  payable by Lessee  hereunder shall
          continue  to be  payable  in all events in the manner and at the times
          provided in each Schedule  unless the obligation to pay the same shall
          be terminated  pursuant to the express provisions of this lease or any
          Schedule hereto.

3.   TERM.  Notwithstanding the date of delivery of the Collateral  specified in
     each Schedule, the term of this lease shall, with respect to the Collateral
     described in each Schedule,  commence at the date and continue for the term
     specified in such Schedule.


<PAGE>


4.   USE. Lessee shall not, without prior written consent of Lessor,  change the
     location of the  Collateral  from that specified in the Schedule nor change
     the use of the  Collateral  to any use which  could in any way  result in a
     change of capital cost allowance class from that specified in the Schedule.
     The  Collateral  shall be used by the  Lessee for  commercial,  industrial,
     professional  or handicraft  purposes  only. The Lessee shall not affix the
     Collateral  to real or immovable  property nor to any goods,  chattels,  or
     movable property not otherwise  leased hereunder  without the prior written
     consent of the Lessor.

5.   ORDER,  DELIVERY,  INSTALLATION.  Order,  delivery and  installation of the
     Collateral  shall be entirely at the Lessee's risk and expense and shall be
     arranged by the Lessor on behalf of and as agent for the Lessee in a manner
     and  upon  terms  and   conditions   according  to  the  Lessee's   written
     instructions  and,  to the  extent  such  instructions  are  not  provided,
     according to the Lessor's  sole  discretion  but still at the Lessee's risk
     and expense.  The Lessee hereby  indemnifies and covenants to save harmless
     the Lessor from and against all claims and  liabilities  howsoever  arising
     out  of or  in  connection  with  such  order,  delivery  and  installation
     including but not limited to delays in or refusal to accept delivery.

6.   TITLE.  The Lessor shall at all times have and retain whatever title to the
     Collateral is acquired by the Lessor from the seller or manufacturer of the
     Collateral.  The  Lessee  shall  have no right,  title or  interest  in the
     Collateral  other than the right of possession  and use in accordance wi th
     the terms hereof and the right conferred by paragraph 15 hereof. The Lessee
     acknowledges  that the  Collateral is and shall remain  personal or movable
     property.

7.   WARRANTIES.  Lessee has selected  the  Collateral  and the seller  thereof.
     Lessee  acknowledges that the Lessor has made no representation or warranty
     with  respect  to  the  Collateral,  its  condition,   design,  durability,
     operation,  suitability or fitness for the use intended by the Lessee,  its
     freedom from liens and encumbrances, the Lessor's good title thereto, or as
     to any other matter or thing whatsoever and all warranties  whether express
     or implied are, to the extent  permitted by law,  hereby  excluded.  Lessee
     shall  unconditionally  and without  set-off or  compensation  pay the rent
     stipulated  in each  Schedule  even if the  Collateral  does not operate as
     intended by the Lessee, or at all, or as represented by the manufacturer or
     the seller or the Collateral  operates or fails to operate or performs in a
     manner  that  could give rise to a  fundamental  breach of  contract  or is
     unacceptable for any other reason whatsoever. Lessor shall not be liable to
     the  Lessee  for any loss,  cost,  damage or  expense of any kind or nature
     caused  directly or indirectly by the  Collateral or the use,  ownership or
     maintenance thereof or for any loss of business or other damages whatsoever
     and howsoever  caused.  Lessor hereby assigns to Lessee for the term hereof
     only all  assignable  rights under any warranty  given to the Lessor by the
     seller or manufacturer of the Collateral,  and at Lessee's expense,  agrees
     to  co-operate  reasonably  with  Lessee  in the  enforcement  of any  such
     warranties.

8.   REPAIRS.  The  Collateral  shall be at the  risk of the  Lessee  who  shall
     maintain,  repair, overhaul,  service and keep the Collateral in a good and
     substantial  manner  and  shall  maintain  the  Collateral  in a  condition
     equivalent to its condition at the  commencement  of this lease,  fair wear
     and tear only  excepted and in a fully  operative  condition in  conformity
     with any  recommendations  for maintenance or otherwise which may from time
     to time be made by any  manufacturer  or  seller of the  Collateral  and in
     conformity  with  all  applicable  laws,  orders,  rules,  regulations  and
     directives of any government  departments,  boards or  authorities.  In the
     event of loss, damage or destruction to or of the Collateral,  Lessee shall
     immediately  give notice to the Lessor of such loss,  damage or destruction
     and Lessee shall at the  Lessor's  option  forthwith  repair or replace the
     Collateral  with  similar   equipment  of  equivalent   value.  All  parts,
     mechanisms  and devices added to the  Collateral  whether by way of repair,
     alteration,  addition or improvement shall  immediately  become property of
     Lessor and part of the collateral for all purposes hereof.

                                       2
<PAGE>


9.   INSURANCE.  Lessee shall  obtain,  and maintain for the entire term of this
     lease,  at its own expense,  property  damage and  liability  insurance and
     insurance  against  loss or  damage  to the  Collateral  including  without
     limitation,  loss by fire,  (including extended coverage) theft,  collision
     and such other risks of loss as are customarily covered by insurance on the
     type of Collateral  leased hereunder and by prudent operators of businesses
     similar to that in which Lessee is engaged,  in such amounts,  in such form
     and with such insurers as shall be  satisfactory  to Lessor.  The amount of
     insurance  covering  damage to or loss of the Collateral  shall not be less
     than the greater of the full  replacement  value of the  Collateral  or the
     installments of rent then remaining unpaid hereunder. Each insurance policy
     will name  Lessee and Lessor as  insureds,  will name  Lessor as loss payee
     thereof, and shall contain a clause requiring the insurer to give to Lessor
     at least 30 days prior  written  notice of any  alteration  in the terms of
     such policy or the cancellation  thereof.  Lessee shall furnish to Lessor a
     certificate of insurance or other evidence satisfactory to Lessor that such
     insurance  coverage is in effect,  provided,  however  that Lessor shall be
     under no duty  either to  ascertain  the  existence  of or to examine  such
     insurance  policy or to advise Lessee in the event such insurance  coverage
     shall not comply with the  requirements  hereof.  Lessee  further agrees to
     give Lessor prompt notice of any damage to or loss of the Collateral or any
     part  thereof.  Lessee will at its expense make all proofs of loss and take
     all other steps necessary to recover insurance benefits,  unless advised in
     writing  by Lessor  that  Lessor  desires  so to do, at  Lessee's  expense.
     Proceeds of  insurance  will be disbursed  by Lessor  against  satisfactory
     invoices for repair or replacement  of Collateral,  provided this lease not
     then be in default.  Performance  by Lessee under this  paragraph  will not
     affect or release  Lessee's  obligations and liabilities  herein  elsewhere
     provided.

10.  LESSEE'S COVENANTS. The Lessee covenants with the Lessor:

     (a)  that the Lessor or its agents  shall have the right at all  reasonable
          times to fully inspect the Collateral  and any parts  thereof,  or any
          documents  relating  thereto,   to  determine  the  condition  of  the
          Collateral,  and to  further  determine  whether  or not the Lessee is
          performing according to t he covenants and conditions herein contained
          or for any other purpose;

     (b)  to  operate,  use and  maintain  the  Collateral  at all  times and to
          maintain all records,  logs and other materials in conformity with all
          the applicable  laws,  orders,  rules,  regulations  and directives of
          governmental  departments,  boards or  authorities,  and in conformity
          with any  limitations or  restrictions of performance or any published
          instructions  and  specifications  which  may  from  time  to  time be
          recommended by the manufacturers or sellers of the Collateral;

     (c)  not to use or  operate  the  Collateral  or  permit  it to be  used or
          operated  illegally or contrary to any applicable  laws,  regulations,
          orders,  rules or  directives  of any  power or  government  or agency
          thereof having jurisdiction, or contrary to any terms of any insurance
          policy in force in connection  with the Collateral or in any way other
          than in a careful and  prudent  manner and to  indemnify  and hold the
          Lessor harmless from and against any and all actions, claims, demands,
          prosecutions, administrative proceedings and any similar assertions or
          threats in any way arising out of the  custody,  use, or  operation of
          the Collateral  during the term of this lease, and to assume liability
          and pay for any and all transgressions,  defaults, fines, penalties or
          forfeitures  incurred,  suffered or assessed against the Lessor or the
          Lessee  during  the term of the lease  together  with all legal  fees,
          costs  and  expenses  incidental  to the  foregoing  to  the  complete
          exoneration of the Lessor;

     (d)  to cause the Collateral to be operated only by competent and qualified
          operators;

                                       3
<PAGE>


     (e)  to keep the  Collateral  free and clear of all seizures,  forfeitures,
          liens,   claims,   privileges,   debts,   taxes,   charges,   pledges,
          encumbrances or adverse claims of any nature whatsoever;

     (f)  to pay,  when due,  all  license  fees and other fees and  assessments
          necessary for the securing of licenses,  or other similar  permits for
          the operation of the Collateral and, further, to pay, when due, and/or
          indemnify the Lessor from all taxes, fees, assessments or other levies
          now  and  hereafter  imposed  by  any  provincial,  federal  or  local
          government  upon  the  Collateral,  or upon  the  delivery,  purchase,
          leasing,  use,  ownership,  operation,   possession,  sale  or  return
          thereof,  whether  assessed to the Lessor or to the  Lessee;  provided
          that upon  payment of such  fees,  assessments,  taxes or levies,  the
          Lessee will immediately  deliver the receipts for such payments to the
          Lessor,  and that if the Lessor pays (which it may, but is not obliged
          to do) any sum or sums which is an obligation of the Lessee under this
          lease,  then the amount of such payments shall be forthwith payable by
          the Lessee to the Lessor and if not so paid shall bear  interest  from
          the date  such  payment  is due at the  Prime  Rate plus 3 % per annum
          calculated and compounded monthly;

     (g)  to furnish at its own cost and expense all fuel, oils,  lubricants and
          other  material  necessary for the operation  and  maintenance  of the
          Collateral;

     (h)  to indemnify and save the Lessor  harmless from and against all costs,
          claims, demands, expenses, liabilities,  awards, actions and causes of
          action  for loss or damage or injury  (including  death) of persons or
          property or of any other nature and kind whatsoever  arising from this
          lease or in any way relating to the use, operation or ownership of the
          Collateral  during  the  term of this  lease  and  whether  caused  by
          Lessee's  negligence or otherwise  including without  limitation,  the
          manufacture,   selection,   purchase,  character,  safety,  condition,
          delivery,  refusal  by the  Lessee  to  accept  delivery,  possession,
          operation,  sale,  storage or return of the  Collateral;  and that the
          Lessor shall not be  responsible  to the Lessee for any loss of use of
          the  Collateral  or any part  thereof  duri ng the  term of the  lease
          whatever may be the cause of such loss of use;

     (i)  to  place  such  insignia,  plates  or  other  identification  on  the
          Collateral  or any part  thereof  showing  Lessor's  title  thereto as
          Lessor  may from  time to time  request  at  Lessee's  expense  and if
          placed, the Lessee shall not remove, conceal or alter the same;

     (j)  that the Lessee  will not  without  the prior  written  consent of the
          Lessor, sublet or otherwise relinquish possession (except for required
          or scheduled  maintenance or as otherwise  permitted  pursuant to this
          lease) of the  Collateral  or any part  thereof,  or assign any of its
          rights hereunder;

     (k)  to execute all such further documents and do all such further acts and
          things  as the  Lessor  may  reasonably  require  for the  purpose  of
          registering  this lease at any  registries or offices of  governmental
          departments,  boards or  authorities,  domestic or  foreign,  so as to
          evidence  and/or  protect the interest of the Lessor in the Collateral
          and this lease;

     (l)  not to claim or attempt to claim capital cost  allowance in respect of
          the Collateral;


                                       4

<PAGE>


                                                                    EXHIBIT 10.1


     (m)  to pay any and all  reasonable  costs of the Lessor  (including  legal
          fees and  disbursements  on a solicitor  and own client basis) in: (i)
          considering and granting any waivers and consents required to be given
          under this lease; and (ii) any action or consideration required by the
          Lessor relati ng to any option granted herein; and (iii) any action or
          consideration  required  in  respect  of  any  insurance  claim;  (iv)
          inspecting  the  Collateral,  investigating  title to the  Collateral,
          negotiating  and preparing all  documentation  in connection with this
          lease,  registering or perfecting this lease or the Lessor's interests
          herein at all offices of public record and al renewals and  amendments
          of  the  same,  taking,  recovering  and  keeping  possession  of  the
          Collateral,  and any other  proceedings taken in connection with or to
          enforce the provisions of this lease.

     (n)  that  the  Lessee   will  not  change  its  name  or  enter  into  any
          amalgamation agreement,  merger or other corporate proceedings whereby
          its name shall change  without  providing  the Lessor with at least 30
          days' prior written notice. of any such change of name;

     (o)  to deliver to the Lessor  within 120 days after the end of each of its
          fiscal years the  consolidated  balance sheet and income  statement of
          Lessee for such year.

11.  RETURN OF COLLATERAL.  Upon termination of this lease, the Lessee shall, at
     its own expense and in a prudent manner,  immediately return the Collateral
     free of all liens,  encumbrances  and adverse claims of every nature to the
     Lessor at such  location  as the  Lessor  shall  designate  and in the same
     condition  as at the  commencement  of  this  lease,  fair  wear  and  tear
     excepted. Provided that the Lessor may, by notice given to the Lessee on or
     prior to the  termination of this lease,  require the Lessee at its expense
     to dispose of the Collateral upon  termination in such manner as the Lessor
     may reasonably request.

12.  DEFAULT.  The  occurrence  or happening of any one or more of the following
     events shall constitute an event of default:

     (a)  the  Lessee  shall  fail to make any rent  payment  or other  payments
          required hereunder when due and such failure shall continue unremedied
          for a period of 20 days after written notice by Lessor; or

     (b)  the Lessee removes the Collateral from its place of location stated on
          the Schedule without the Lessor's prior written consent; or

     (c)  the Lessee parts with possession of the Collateral; or

     (d)  the  Lessee  purports  to  sell,  assign,  transfer,  sublet,  pledge,
          hypothecate or otherwise  suffer a lien,  encumbrance or other adverse
          claim of any kind upon or against  any  interest  in this lease or the
          Collateral without the Lessor's prior written consent; or

     (e)  the  Collateral is put to abnormal use likely to result in accelerated
          depreciation;  or the Lessee  shall  fail to  perform  or observe  any
          covenant,  condition  or  agreement  to be performed or observed by it
          hereunder and such failure shall  continue  unremedied for a period of
          20 days after writt en notice thereof by Lessor; or

     (g)  any  representation  or  warranty  made  by  Lessee  herein  or in any
          document or  certificate  furnished  Lessor in connection  herewith or
          pursuant  hereto  shall  prove  to be  incorrect  at any  time  in any
          material respect; or

                                       5

<PAGE>


     (h)  the Lessee or any  Indemnifier  shall become  insolvent or bankrupt or
          make an  assignment  for the  benefit of  creditors  or consent to the
          appointment of a trustee or receiver; or a trustee or a receiver shall
          be appointed for Lessee or any  Indemnifier or for a substantial  part
          of any of their  property  without  consent and shall not be dismissed
          within  a  period  of  30  days;  or  bankruptcy,   reorganization  or
          insolvency proceedings shall be instituted by or against Lessee or any
          Indemnifier and if instituted  shall not be dismissed  within a period
          of 30 days; or

     (i)  if the  Collateral  or any material part thereof is seized under legal
          process,  confiscated,  sequestered  or  attached  or if a distress is
          levied thereon; or

     (j)  if Lessee or any Indemnifier is a corporation and

          (i)  the control or  beneficial  ownership  thereof  changes from that
               which existed at the date of execution of this lease;

          (ii) any  special  resolution  is  passed or other  proceedings  taken
               regarding the wind-up of the corporation;

          (iii)it ceases to carry on the business presently conducted by it; or

     (k)  the Lessee or any  Indemnifier  shall suffer the loss or suspension of
          any licenses, permits, or other operating authorities required for the
          present operation of its business or any part of it; or

     (1)  the Lessee  defaults  under any other  agreement  to which  Lessee and
          Lessor  are  parties  or any  Indemnifier  defaults  under  any  other
          agreement to which any Indemnifier and the Lessor are parties; or

     (m)  if the Lessor in good faith believes and has  commercially  reasonable
          grounds to believe itself  insecure or that the prospect of payment or
          performance  by the Lessee  hereunder  is about to be impaired or that
          the Collateral is or is about to be placed in jeopardy.

For greater  certainty,  it is  understood  and agreed that if any such  default
shall occur in respect of any  Schedule  hereunder,  such  default  shall at the
option of the Lessor be deemed to be a default under any or all other  Schedules
hereunder.

13.  REMEDIES ON DEFAULT.  Upon the occurrence of an event of default the Lessor
     may:

     (a)  take  possession  of the  Collateral  and for that  purpose  enter any
          premises where the Collateral is located whether or not the Collateral
          is affixed to any such premises,  and sell, lease or otherwise dispose
          of the  Collateral  by public or private means and upon such terms and
          consideration  a s the  Lessor  may in  its  sole  discretion  accept.
          Without  limiting the  generality of the  foregoing,  the Lessor shall
          have the right to dispose of the Collateral where the payment for such
          is  deferred  provided  that the  Lessee  will not be  entitled  to be
          credited  with the proceeds of any such  disposition  until the monies
          therefor are actually  received.  The Lessee hereby waives any damages
          or claim to damages arising from any retaking of possession  under the
          terms of this lease; or

     (b)  in the name of and as the irrevocably appointed agent and attorney for
          Lessee and without terminating or being deemed to have terminated this
          lease  take  possession  of the  Collateral  and  proceed to lease the
          Collateral to any other person,  firm or corporation on such terms and
          conditions, f or such rental and for such period of time as Lessor may
          deem fit and receive  such rental and hold the same and apply the same
          against any monies expressed to be payable from time to time by Lessee
          hereunder; or


                                       6

<PAGE>


     (c)  terminate this lease and by written notice to Lessee require Lessee to
          forthwith  pay to Lessor on the date  specified in such  notice,  as a
          genuine  pre-estimate of liquidated  damages for loss of a bargain and
          not as a penalty  the  present  worth of the  aggregate  of all unpaid
          amounts due hereu nder as rental or otherwise to the expiration of the
          term of the lease (as if the lease had not been terminated) calculated
          by discounting such amounts at 5 9G per annum compounded  monthly less
          the net  amount  received  by  Lessor  on any  sale,  lease  or  other
          disposition of the Collateral  after  deducting all costs and expenses
          including legal fees and  disbursements  on a solicitor and own client
          basis.

No one or more of the remedies  referred to herein is intended to be  exclusive,
but each shall be cumulative and in addition to any other  remedies  referred to
herein  or  otherwise  available  to the  Lessor  at law  or in  equity,  and in
particular  pursuant to the  Personal  Property  Security Act of any Province or
Territory in Canada in force or to come into force from time to time as the same
may be proclaimed in force, amended or replaced by similar legislation from time
to time. If upon any disposition of the Collateral  under the provisions of this
lease or under the  provisions of any other  remedies so available to the Lessor
there shall be any surplus, such surplus shall be the sole and absolute property
of the Lessor.

14.  WAIVER/SEVERABILITY.  Any provision of this lease which is unenforceable in
     any  jurisdiction  shall,  as to such  jurisdiction,  be ineffective to the
     extent of such prohibition  without  invalidating the remaining  provisions
     hereof and any such prohibition in any jurisdiction shall not invalidate or
     render unenforceable such provision in any other jurisdiction. Lessee, if a
     corporation, agrees that The Limitation of Civil Rights Act of the Province
     of  Saskatchewan,  or any provision  thereof,  shall have no application to
     this  lease  or any  agreement  or  instrument  renewing  or  extending  or
     collateral  to this  lease and the  Lessee  acknowledges  that  seizure  or
     repossession  of the Collateral  shall not by implication of law extinguish
     the Lessee's indebtedness under this lease or other collateral securi ty.

15.  OPTION TO PURCHASE.  Provided the Lessee shall not be in default  under any
     obligation on its part hereunder, the Lessor hereby grants to the Lessee an
     option to purchase the Lessor's  interest in the Collateral  herein for the
     purchase  price  and at the time set  forth in the  Schedule  or  Schedules
     attached hereto. The option granted herein shall be exercised by the Lessee
     giving the Lessor written notice of its intention to exercise the option at
     least 30 days  prior to the time set  forth in the  Schedule.  The time set
     forth in the Schedule shall be the time for the conclusion of the sale, and
     on that  date the  Lessee,  having  exercised  such  option,  shall pay the
     purchase  price to the Lessor and the Lessor shall transfer its interest in
     the Collateral to the Lessee  whereupon this lease shall cease with respect
     to such Collateral.  The Lessee shall pay any and all Provincial or Federal
     taxes, license or registration fees or other fees, costs or charges payable
     in  respect  of the  Collateral  and in  connection  with any said sale and
     purchase. The b',11 of sale or sale agreement from the Lessor to the Lessee
     shall contain no  warranties  on the part of the Lessor  either  express or
     implied  except that the Lessor  shall  warrant  that it has done no act or
     created any  security  interest  in the  Collateral  which would  adversely
     affect the title thereto.

16.  INDEMNITIES  SURVIVE.  The indemnities provided by the Lessee to the Lessor
     under this lease,  and in particular  those under  paragraph 5 and 10 shall
     survive and  continue in full force and effect  after  termination  of this
     lease, in whole or in part,  whether by effluxion of time or otherwise,  or
     the release or discharge from this lease of any Collateral,  or the sale or
     disposition  of the Collateral or the release or discharge of the Lessee to
     pay any rental payments, or as to any act, matter or thing which shall have
     been done or have occurred or arisen prior to such termination,  release or
     discharge.


                                       7

<PAGE>


17.  ENTIRE  AGREEMENT.  This lease together with each schedule and any purchase
     authority,   purchase  order,  delivery  and/or  installation  receipt  and
     indemnity given with this lease  constitutes the entire  agreement  between
     the parties.

18.  NON CANCELABLE  LEASE.  This lease cannot be cancelled or terminated except
     as expressly provided herein.

19.  PURCHASE  MONEY  SECURITY  INTEREST AND PROCEEDS.  This lease grants to the
     Lessor:

     (a)  a Purchase Money Security Interest in the Collateral unless this lease
          shall constitute a sale and leaseback of the Collateral; and

     (b)  a  Security  Interest  in  Proceeds  of the  Collateral  which are all
          present and after  acquired  personal  property,  fixtures  and crops,
          within  the  meaning  of the  Personal  Property  Security  Act of any
          Province  or  Territory  in Canada in force or to come into force from
          time to time as the  same  may be  proclaimed  in  force,  amended  or
          replaced by similar legislation from time to time.

20.  COPY OF AGREEMENT.  The Lessee hereby acknowledges receiving a copy of this
     lease and  waives  all  rights  to  receive  from the  Lessor a copy of any
     financing  statement,  financing statement  (transition),  financing change
     statement or verification  statement filed at any time in respect of this l
     ease.

21.  FURTHER  ASSURANCES.  The  Lessee  shall  forthwith  and from  time to time
     execute all  documents  and do all acts and things  which in the opinion of
     the Lessor are  necessary  or desirable  to provide  continuing  rights and
     priorities in the Collateral,  to provide a security  interest,  a purchase
     mone y  security  interest,  and a security  interest  in  proceeds  of the
     Collateral as the case may be.

22.  PPSA WORDS AND  EXPRESSIONS.  Words and  expressions  used herein that have
     been  defined in the  Personal  Property  Security  Act of any  Province or
     Territory of Canada in force or to come into force from time to time as the
     same may be amended or  replaced by similar  legislation  from time to time
     shall be interpreted in accordance with their respective  meanings given in
     any  such Act  unless  otherwise  defined  herein  or  unless  the  context
     otherwise requires.

23.  INDEMNIFIER. When used in this lease, "Indemnifier" means any individual or
     corporation which provides any guaranty or indemnity  agreement of any kind
     to the Lessor to secure the obligations of the Lessee to the Lessor.

24.  GOVERNING INSTRUMENT. In the event of any conflict between any provision in
     this lease and any provision in any Schedule hereto,  the provision of such
     Schedule shall prevail.

25.  QUEBEC.  Where this  lease is  governed  by the laws of Quebec,  this lease
     shall be construed as a contract of leasing,  governed by articles  1842 to
     1850 of the Civil Code of Quebec, and

     (a)  for  greater  certainty,  the word  "lease" as used  herein and in any
          Schedules or forms  related  shall be read as "contract of leasing" or
          "leasing", as the context requires;


                                       8

<PAGE>


     (b)  the security interests granted in sections 1 and 19(b) hereof shall be
          in the nature of a moveable  hypothec  for that sum  disclosed  as the
          total in item 1 of the Schedule(s) Annexed,  with interest at the rate
          of 24% per annum from the date hereof.

26.  MISCELLANEOUS.

     (a)  The  parties  agree  that time is of the  essence  hereof  and that no
          waiver by Lessor of any default nor any  compromise  or  extension  of
          payment  granted  by  Lessor  shall  constitute  a waiver of any other
          default  by the  Lessee  or shall be a waiver  of any  other  right of
          Lessor.

     (b)  This lease may be amended  but only in writing  signed by the  parties
          hereto.

     (c)  The  captions  in this  lease are for  convenience  only and shall not
          define or limit any of the terms hereof.

     (d)  This  lease  shall be  binding  upon and enure to the  benefit  of the
          parties hereto,  their  permitted  heirs,  executors,  administrators,
          successors and assigns.

     (e)  No one or more of the  remedies  referred  to in this  lease  shall be
          exclusive,  but each shall be cumulative  and  additional to any other
          remedy or remedies  referred to herein or  available  to the Lessor at
          law or in equity.

     (f)  "Prime  Rate" means the floating  annual rate of interest  established
          and  recorded  by  Hongkong  Bank  of  Canada  from  time to time as a
          reference rate for purposes of  determining  rates of interest it will
          charge on loans denominated in Canadian dollars.

     (g)  Where there  shall be more than one Lessee,  they shall be jointly and
          severally bound to the fulfillment of their obligations hereunder.

     (h)  If the context so requires,  words importing number shall be deemed to
          include a greater or lesser number,  words  importing  gender shall be
          deemed to include  the other  gender or the body  corporate  and words
          importing the body corporate shall be deemed to include either gender.

     (i)  The Lessor and the Lessee  confirm that they have  expressly  required
          that this lease and all other schedules,  purchase orders, notices and
          documents  relating  thereto be drafted in English.  Le Locateur et le
          Locataire   confirment   qu'ils  ont  expressement   exige  que  cette
          convention et tous les annexes, bons de commande,  avis et documents y
          afferents soient rediges en anglais.

Executed this       3RD                   day of       MARCH           ,1998
             ----------------------------       -----------------------

By execution  hereof,  the signer hereby  certifies that he has read this lease,
and that he is duly authorized to execute this lease on behalf of Lessee.

Lessee     MULTICORP HOLDINGS INC.        Lessor    Hongkong Bank of Canada


By  /s/ Alex Ding, Secretary               By:
  ---------------------------------           ----------------------------------
  Authorized Signatory

                                       9

<PAGE>

                                                                    EXHIBIT 10.1


LEASE SCHEDULE        Lease Number:   998011 BC               Schedule Number: 1

Hongkong Bank of Canada, as Lessor,  hereby leases to MULTICORP HOLDINGS INC. as
Lessee, the Collateral hereinafter described, in consideration of the rental and
for the term  hereinafter  set forth,  the whole  pursuant to and subject to the
terms and conditions set forth in that certain  Master  Equipment  Lease entered
into between Lessor and Lessee as of the 3rd day of March, 1998 (the "Lease").

1.   Collateral
                                           Model      Serial
Quantity  Make and Description             Number     Number    Acquisition Cost
- --------  --------------------             ------     ------    ----------------

          Refer to Schedule "A" attached                         US$145,895.00

          hereto and forming a part of this

          Lease Schedule.

                                                                 US$145,895.00

2.   Term

(a) Term (from Commencement   (b) Commencement Date of     (c) Termination Date 
    Date of Rental Payments)      Rental Payments              of Term

          36 Months                  March 15, 1998             March 14, 2001

3.   Rental

     (a)  Rental  Payments in advance  will be made /X/ monthly  /__/  quarterly
          /__/  annually at the rate shown shown below  starting  with a payment
          due on the  Commencement  Date of  Rental  Payments  shown  above  and
          payments thereaft the same date in each month,  quarter or year as the
          case may be during th e term hereof. 

     (b)  Rental Payment:              US$  4,475.00
                                                    (Based on current Provincial
                                                    Sales Tax rates,
          Provincial Sales Tax, if any US$  313.25  


          Goods & Services Tax         US$  313.25  (Based on the current Goods
          No. R891586281                            and Services Tax rate, 
                                                    subject to change.)

          Total Rental Payment         US$  5,101.50

     (c)  Number of Rental Payments         36      (Excluding Interim Rental 
                                                    Payment)

     (d)  Interim Rent for the period from the date, inclusive, of the execution
          of this  Lease  Schedule  by the  Lessee to the  Commencement  Date of
          Rental Payment,  exclusive,  shall be paid in advance by the Lessee to
          the Lessor in an amount equal to the number of days in the said period
          multiplied by the Per Diem Rental,  plus applicable  Provincial  Sales
          Tax and Goods and Services  Tax. The Per Diem Rental is US$ 150.20 per
          day. For greater certainty,  it is the intention of the Lessee and the
          Lessor  that they  shall be bound by the terms and  conditions  of the
          Lease  throughout the said Interim  Period.  Any references to Rent in
          the Lease shall include such Interim Rent.

                                       

<PAGE>


4. Option to Purchase   (a) Option to Purchase Date  March 15, 2001

                        (b) Purchase Price      US$  3,647.37

5. Place of Use

6. Contract deemed to be made in, and law of province applicable to contract

         British Columbia
         ----------------

7. Capital Cost Allowance Class   (a) Class      (b) Capital Cost /__/ Declining
                                      Number         Allowance Rate      Balance
                                      N/A            N/A%

                                      /__/ Straight Line

In  witness  whereof  the  parties  have  executed  this lease  Schedule  on the
respective dates set forth below and this Lease Schedule shall be deemed to have
been executed on the later of such dates. By execution hereof, the signer hereby
certifies that he has read this Lease Schedule and that he is duly authorized to
execute the same on behalf of Lessee.

Lessor:  Hongkong Bank of Canada           Lessee:  MULTICORP HOLDINGS INC.


By:                                                 /s/ Alex Ding, Secretary
   -------------------------------                  ----------------------------

                                                    Date:   MARCH 3, 1998

<PAGE>


                                                                    EXHIBIT 10.1


Hongkong Bank Leasing
Division of Hongkong Bank of Canada

4F/LSG 885 West Georgia Street,
Vancouver, British Columbia, V6C 3E,

DELIVERY AND/OR INSTALLATION RECEIPT                       Lease Number 998011BC

                                                               Schedule Number 1

To: Hongkong Bank of Canada ("T_e Bank")

The  undersigned  Lessee  aclmowledges   delivery  and/or  installation  of  the
collateral  herein  below  described  which is the  collatera  described in that
certain Lease Number 998011BC.1 in which lease the undersigned is Lessee and The
Bank is  Lessor.  The  undersigned  Lessee  acknowledgejs  that such  collateral
(complete vnth  accessories  where  applicable) has been  inspected,  is io good
condition,  has beeo installed, is operating  satisfactorily and in all respects
is es represented and is acceptable.  The undersigned  Lessee  acknowledges that
such collateral is located as represented in the Lease.

Quantity    Make and Description                  Model Number     Serial Number
- --------    --------------------                  ------------     -------------

            Refer to Schedule "A"  attached 

            hereto and forming part of this

            Delivery and/or Installation Receipt.


                                       By execution hereof,  the signer hereby
                                       certifies that he has read this receipt,
                                       and that he is duly authorized to execute
                                       this receipt on behalf of Lessee.

Date                                   Lessee MULICORP IIOLDINGS INC.


                                       By:  /s/ Alex Ding, Secretary
                                          --------------------------------------



<PAGE>

                                                                    EXHIBIT 10.1


                             Hongkong Bank of Canada

                               PURCHASE AUTHORITY

                                                          Lease Number 99801 lBC

                                                               Schedule Number 1

The Lessee,  under the Lease  referred to above,  hereby  directs and authorizes
Hongkong  Bank of Canada to purchase  the  Collateral  described in the Schedule
annexed.

                                               MULTICORP HOLDINGS INC.

                                               ---------------------------------
                                               Lessee

                                               /s/ Alex Ding
                                               ---------------------------------
                                               By    (Authorized Signature)
                                               Lessee

                                               SECRETARY
                                               ---------------------------------
                                               Title

                                               MARCH 3, 1998
                                               ---------------------------------
                                               Date



<PAGE>


                                                                    EXHIBIT 10.1


THIS IS SCHEDULE  "A", TO THAT LEASE  SCHEDULE  NUMBER 1 ON MASTER  LEASE NUMBER
998011BC  BETWEEN  HONGKONG BANK OF CANADA (LESSOR) AND MULTICORP  HOLDINGS INC.
(LESSEE).



QTY          MODEL     DESCRIPTIONS

One          VF-7      Haas VF-7 Vertical Machining Center, 84" x 32" x 30" 
                       (xyz) with Geared Head
                       S/N 13028

One          VOP-C     Value Option Package "C" Includes the following:
                       Chip Auger System
                       Programmable Coolant Nozzle
                       1 Megabyte Program Memory
                       QuickCodeTM Program System
                       Floppy Disk Drive, 3.5"
                       4th Axis Drive
                       Rigid Tapping




<PAGE>


                                                                    EXHIBIT 10.1


Hongkong Bank Leasing
Division of Hongkong Bank of Canada
INDEMNITY

Whereas:

A.   Hongkong Bank of Canada (hereafter called "the Bank") has agreed to provide
     certain  collateral  to  MULTICORP  HOLDINGS  INC.  (hereafter  called  the
     "Lessee")  pursuant to a certain Master  Equipment Lease dated as of the 15
     th day of MARCH 1998

B.   It is contemplated  that the acquisition  cost of the aforesaid  collateral
     will not exceed $ US145,895.00 CDN;

C.   It is further  contemplated that as collateral is required by the Lessee it
     will  direct the Bank to acquire  the same and upon so doing,  the Bank and
     the Lessee will  execute,  inter alia,  schedules to the  aforesaid  Master
     Equipment Lease relating to the collateral so described;

D.   The  aforesaid  Master  Equipment  Lease and each  schedule  to such Master
     Equipment  Lease are  hereafter  collectively  called the  "Lease"  and the
     collateral  referred to in the Lease is hereafter  collectively  called the
     "Collateral";

E    GLAS AIRE INDUSTRIES GROUP LTD.  (hereafter  called the  "Indemnifier")  is
     associated  with the  Lessee  and as  additional  security  to the Bank has
     agreed to  indemnify  the Bank on the terms and  conditions  hereafter  set
     forth.

1.   Indemnity.  In  consideration  of the Bank entering into the Lease with the
     Lessee and for other  good and  valuable  consideration,  the  receipt  and
     sufficiency of which is hereby acknowledged,  the Indemnifier hereby agrees
     to and does by these presents indemnify and save harmless the Bank from and
     against  any and all loss,  cost,  expense  or damages  arising  out of any
     failure by the Lessee to pay any rent prescribed by the aforesaid Lease, or
     other moneys payable thereunder or the failure of the Lessee to perform any
     of the other terms, covenants, conditions and provisions of the said Lease.

2.   General   Conditions   of  Indemnity.   This   Indemnity  is  absolute  and
     unconditional  and the obligation of the Indemnifier  shall not be released
     or discharged by:

     (a)  Any extensions of time,  indulgences,  or modifications which the Bank
          may extend or make with the Lessee in  respect of the  performance  of
          any of the  obligations of the Lessee under any one or more provisions
          of the Lease;

     (b)  Any  waiver by or  failure  of the Bank to  enforce  any of the terms,
          covenants, conditions and provisions of the Lease;

     (c)  Assignment of the said Lease by the Lessee or by any trustee, receiver
          or liquidator;

     (d)  Any consent which the Bank may give to any such assignment;

     (e)  Any assignment or transfer or other  disposition by the Bank of any of
          its rights  under the Lease and it is hereby  agreed that the Bank may
          assign)  transfer  or  otherwise  dispose of any such  rights  without
          notice to the Indemnifier  and in such event any assignee,  transferee
          or successor  in i nterest  shall have the same rights and remedies as
          if originally named herein in the place of the Bank;


<PAGE>


     (f)  The Bank shall have the right to enforce this Indemnity  regardless of
          the  acceptance of additional  security from the Lessee and regardless
          of the release or  discharge of the Lessee by the Bank or by others or
          by operation of any law;

     (g)  The discharge of the Lessee from any of its obligations  thereunder by
          way of applicable statutes relating to bankruptcies or insolvencies or
          the like;

     (h)  Any inability of the Bank to enforce any terms, covenants,  conditions
          and  provisions  of the Lease  against any party for  whatever  reason
          including  and without  limiting the  generality  of the foregoing any
          failure by the Bank to properly register or record the Bank's security
          interest thereun der or file financing  statements,  notices, or other
          documents as required under any applicable statutes;

     (i)  Any amendment,  modification,  or change of the Lease,  whetber or not
          the Indemnifter teas been notified of the same. The Indemnifier hereby
          waives notice of the  acceptance  of this  Indemnity and all notice of
          non-performance,  non-payment  or non  observance  on the  part of the
          Lessee of the terms, covenants,  conditions and provisos of the Lease.
          As between the Indemnifer and the Bank and notwithstanding any rule of
          law or equity to the contrary,  the  Collateral is and shall be deemed
          for all purposes to be chalices at the time of its  acquisition by the
          Bank and the  Indemnifier  agrees  that the  Collateral  shall  not be
          deemed to be affixed to any lands upon which they may be situate so as
          to  acquire  the legal  status  of  fixtures  or in any  other  matter
          constitute a part of such lands and the Bank's  ability to enforce all
          terms  and  conditions  of  this  Indemnity  shall  not in any  way be
          impaired  should it be  determined  that the  Collateral  was or is or
          became affixed to land or that the Collateral was or is not chattels.

3.   Default under Lease.

     (a)  In the  event of a  default  under or  repudiation  of the  Lease  the
          Indemnifier  waives any right to require  the Bank prior to making any
          demand hereunder to:

          (i)  Proceed  against the Lessee or pursue any rights or remedies with
               respect to the Lease;

          (ii) Proceed against or exhaust any security of the Lessee held by the
               Bank;

          (iii) Pursue any other remedy whatsoever in the power of the Bank.

     (b)  In the event of termination of the Lease, except by surrender accepted
          by the Bank, or in the event of  disclaimer  of the Lease  pursuant to
          any  statute,  then at the  option of the Bank the  Indemnifier  shall
          execute a new lease of the Collateral  with the Bank as lessor and the
          Indemnifier  as lessee for a term equal in  duration to the residue of
          the  term  of the  Lease  remaining  unexpired  at the  date  of  such
          termination or such disclaimer. Such lease shall contain like lessor's
          and lessee's  obligations  respectively and like covenants,  provisos,
          agreements  and  conditions  in all  respects as are  contained in the
          Lease.

4.   General Provisions

     (a)  No action or proceeding brought or instituted under this Indemnity and
          no  recovery  in  pursuance  thereof  shall be a bar or defense to any
          further action or proceeding which may be brought under this Indemnity
          by reason of any further default or defaults under the performance and
          observance  of the terms,  covenants  and provisos of the Lease and no
          one or more of the  remedies  herein is intended to be  exclusive  but
          each  shall  be  cumulative  and in  addition  to any  other  remedies
          referred  to herein or  otherwise  available  to the Bank at law or in
          equity.


<PAGE>


     (b)  No modification  of this Indemnity shall be effective  unless the same
          shall be in writing and signed by the Bank and the Indemnifier.

     (c)  Wherever  any  determination  of any  dispute is made  pursuant to the
          provisions  Of the Lease or any  Judgment or retaining of any count is
          made which is binding upon the Lessee,  such determination or judgment
          shall be  binding  also upon the  Indemnifier  and  there  shall be no
          necessity that the I ndemnifier shall and the Lessee.

     (d)  The obligations of the Indemnifier  shall not be affected by any claim
          or  purported  claim,  set-off,  defense  or  other  right  which  the
          Indemnifier may have at any time against the Bank in any  transaction,
          whether related to the Lease or not.

     (e)  The  declaration  by the Bank that a  default  has  occurred  shall be
          conclusive evidence of such fact.

     (f)  The Indemnifier  shall have no right to be subrogated to any rights of
          the Bank  until the Bank shall  have  received  payment in full of all
          monies due it under the Lease.

     (g)  The  Indemnifier  hereby  renounces  all  benefits of  discussion  and
          division.

     (h)  The taking of any judgment on any of the covenants of the Lessee under
          the Lease shall not operate as a merger of any obligations herein.

     (i)  Any sums payable by the Indemnifier  hereunder shall be paid on demand
          to the  Bank at such  place  or  places  as it may  from  time to time
          direct.

     (j)  Time is of the essence hereof.

     (k)  For the purpose of greater clarity, it is declared to be the intention
          of the  Indemnifier  that this  Indemnity  shall be construed so as to
          impose like  obligation on the  Indemnifier as if the  Indemnifier has
          covenanted  as principal  jointly and  severally  with the Lessee with
          respect to the te rms,  covenants,  conditions  and  provisions of the
          Lease.

     (l)  The Indemnifier, if a corporation, agrees that the Limitation of Civil
          Rights Act of the Province of Saskatchewan,  or any provision  thereof
          shall  have no  application  to this  Indemnity  or any  agreement  or
          instrument renewing or extending or collateral to this Indemnity.

5.   No Representations. There are no representations,  collateral agreements or
     conditions  with respect to this  Indemnity or affecting the  Indemnifier's
     liability hereunder other than as contained herein.

6.   Notices.  The address for service of any notice  pursuant to this Indemnity
     shall be as follows:

     To The Bank:   Hongkong Bank of Canada
                    4th floor - 885 West Georgia Street
                    Vancouver, British Columbia V6C 3E9


<PAGE>


     To the Indemnifier:   GLAS-AIRE INDUSTRIES LTD.

     and any notice,  advice or report  shall be in writing and may be served by
     mailing  the same  first  class  registered  post,  postage  prepaid  in an
     envelope properly  addressed to the party to whom the notice is to be given
     at its address for service above, and shall be deemed to have been received
     on the third  business day after the mailing  thereof.  Provided,  however,
     that any notice may be served by  personal  service by leaving  the same at
     the party's  address set forth above.  In the event of adual or  threatened
     postal strikes or disruptions of postal service notice shall be by personal
     service.

7.   Successors.  All the terms,  agreements  and  conditions of this  Indemnity
     shall extend to and be binding upon the Indemnifier,  his heirs, executors,
     successors  and  assigns  and  shall  enure  to the  benefit  of and may be
     enforced by the Bank, its successors and assigns.

8.   Interpretation. For the purposes of interpretation,  words herein importing
     gender  shall be deemed to be the other gender or the body  corporate,  and
     vice  versa,  and all  legal  rights  and  obligations  hereunder  shall be
     determined in accordance  with the laws of BRITISH  COLUMBIA . Reference to
     any  default in the Lease  shall also  include  repudiation.  Headings  are
     inserted for convenience of reference only and shall not constitute part of
     this  Indemnity  for  any  other  purpose.  In  the  event  more  than  one
     Indemnifier  shall execute this  Indemnity,  their liability shall be joint
     and several.

9.   The Indemnifier confirms that he has expressly required that this Indemnity
     and all  documents  relating  thereto  be drafted  in  English.  La Caution
     confirme avoir  expressement  demande que le present  cautionnement et tous
     les documents sty rapportant soient rediges en anglais.

IN WITNESS  WHEREOF this Indemnity has been executed by the  Inderanifter  as of
the 3RD day of MARCH , 1998.

                                     The Common Seal of Glas-Aire Industries Ltd
                                     was hereunto affixed in the presence of


                                     By /s/ Alex Ding, Secretary
                                       -----------------------------------------


<PAGE>
                                                                    EXHIBIT 10.1


Hongkong Bank Leasing
Divsion of Hongkong Bank of Canada
INDEMNITY

Whereas:

A.   Hongkong Bank of Canada (hereafter called "the Bank") has agreed to provide
     certain  collateral  to  MULTICORP  HOLDINGS  INC.  (hereafter  called  the
     "Lessee")  pursuant to a certain Master  Equipment Lease dated as of the 15
     th day of MARCH , 1998 ;

B.   It is contemplated  that the acquisition  cost of the aforesaid  collateral
     will not exceed $ US145.895.00 CDN

C.   It is further  contemplated that as collateral is required by the Lessee it
     will  direct the Bank to acquire  the same and upon so doing,  the Bank and
     the Lessee will  execute,  inter alia,  schedules to the  aforesaid  Master
     Equipment Lease relating to the collateral so described;

D.   The  aforesaid  Master  Equipment  Lease and each  schedule  to such Master
     Equipment  Lease are  hereafter  collectively  called the  "Lease"  and the
     collateral  referred to in the Lease is hereafter  collectively  called the
     "Collateral";

E    GLAS-AIRE   INDUSTRIES  LTD.   (hereafter  called  the   "Indemnifier")  is
     associated  with the  Lessee  and as  additional  security  to the Bank has
     agreed to  indemnify  the Bank on the terms and  conditions  hereafter  set
     forth.

1.   Indemnity.  In  consideration  of the Bank entering into the Lease with the
     Lessee and for other  good and  valuable  consideration,  the  receipt  and
     sufficiency of which is hereby acknowledged,  the Indemnifier hereby agrees
     to and does by these presents indemnify and save harmless the Bank from and
     against  any and all loss,  cost,  expense  or damages  arising  out of any
     failure by the Lessee to pay any rent prescribed by the aforesaid Lease, or
     other moneys payable thereunder or the failure of the Lessee to perform any
     of the other terms, covenants, conditions and provisions of the said Lease.

2.   General   Conditions   of  Indemnity.   This   Indemnity  is  absolute  and
     unconditional  and the obligation of the Indemnifier  shall not be released
     or discharged by:

     (a)  Any extensions of time,  indulgences,  or modifications which the Bank
          may extend or make with the Lessee in  respect of the  performance  of
          any of the  obligations of the Lessee under any one or more provisions
          of the Lease;

     (b)  Any  waiver by or  failure  of the Bank to  enforce  any of the terms,
          covenants, conditions and provisions of the Lease;

     (c)  Assignment of the said Lease by the Lessee or by any trustee, receiver
          or liquidator;

     (d)  Any consent which the Bank may give to any such assignment;

     (e)  Any assignment or transfer or other  disposition by the Bank of any of
          its rights  under the Lease and it is hereby  agreed that the Bank may
          assign;  transfer  or  otherwise  dispose of any such  rights  without
          notice to the Indemnifier  and in such event any assignee,  transferee
          or successor  in i nterest  shall have the same rights and remedies as
          if originally named herein in the place of the Bank;


<PAGE>


     (f)  The Bank shall have the right to enforce this Indemnity  regardless of
          the  acceptance of additional  security from the Lessee and regardless
          of the release or  discharge of the Lessee by the Bank or by others or
          by operation of any law;

     (g)  The discharge of the Lessee from any of its obligations  thereunder by
          way of applicable statutes relating to bankruptcies or insolvencies or
          the like;

     (h)  Any inability of the Bank to enforce any terms, covenants,  conditions
          and  provisions  of the Lease  against any party for  whatever  reason
          including  and without  limiting the  generality  of the foregoing any
          failure by the Bank to properly register or record the Bank's security
          interest thereun der or file financing  statements,  notices, or other
          documents as required under any applicable statutes;

     (i)  Any amendment,  modification,  or change of the Lease,  whether or not
          the Indemnifier has been not)fied of the same. The Indemnifier  hereby
          waives notice of the  acceptance  of this  Indemnity and all notice of
          non-performance,  non-payment  or  non-observance  on the  part of the
          Lessee  of  the  terms,  covenants,  conditions  and  provisos  of the
          Parties.  As between the Indemnifier and the Bank and  notwithstanding
          any rule of law or equity to the contrary, the Collateral is and shall
          be  deemed  for  all  purposes  to be  chattels  at  the  time  of its
          acquisition by the Bank and the Indemnifier agrees that the Collateral
          shall not be deemed to be  affixed to any lands upon which they may be
          situate so as to acquire the legal  status of fixtures or in any other
          matter  constitute  a part of such  lands and the  Bank's  ability  to
          enforce all terms and  conditions of this  Indemnity  shall not in any
          way be impaired  should it be determined that the Collateral was or is
          or  became  affixed  to  land  or that  the  Collateral  was or is not
          chattels.

3.   Default under Lease.

     (a)  In the  event of a  default  under or  repudiation  of the  Lease  the
          Indemnifier  waives any right to require  the Bank prior to making any
          demand hereunder to:

          (i)  Proceed  against the Lessee or pursue any rights or remedies with
               respect to the Lease;
          (ii) Proceed against or exhaust any security of the Lessee held by the
               Bank;
          (iii) Pursue any other remedy whatsoever in the power of the Bank.

     (b)  In the event of termination of the Lease, except by surrender accepted
          by the Bank, or in the event of  disclaimer  of the Lease  pursuant to
          any  statute,  than at the  option  of the Bank the  Indemnifer  shall
          execute a new lease of the Collateral  with the Bank as lessor and the
          Indemnifier  as l essee for a term equal in duration to the residue of
          the  term  of the  Lease  remaining  unexpired  at the  date  of  such
          termination or such disclaimer. Such lease shall contain like lessor's
          and lessee's  obligations  respectively and like covenants,  provisos,
          agreements  and  conditions  in all  respects as are  contained in the
          Lease.

4.   General Provisions

     (a)  No action or proceeding brought or instituted under this Indemnity and
          no  recovery  in  pursuance  thereof  shall be a bar or defense to any
          further action or proceeding which may be brought under this Indemnity
          by reason of any further  default or  defaults  under the Lease in the
          performance  an d observance  of the terms,  covenants and provisos of
          the Lease and no one or more of the remedies  herein is intended to be
          exclusive  but each shall be  cumulative  and in addition to any other
          remedies referred to herein or otherwise  available to the Bank at law
          or in equity.


<PAGE>


     (b)  No modification  of this Indemnity shall be effective  unless the same
          shall be in writing and signed by the Bank and the Indemnifier.

     (c)  Wherever  any  determination  of any  dispute is made  pursuant to the
          provisions  of the lease or any  judgment  or  finding of any court is
          made which is binding upon the Lessee,  such determination or judgment
          shall be  binding  also upon the  Indemnifier  and  there  shall be no
          necessity that the Ind emnifier shall have received  notice of or been
          party to any proceedings  taken ~n connection with any dispute between
          the Bank and the lessee.

     (d)  The obligations of the Indemnifier  shall not be affected by any claim
          or  purported  claim,  set-off,  defense  or  other  right  which  the
          Indemnifier may have at any time against the Bank in any  transaction,
          whether related to the Lease or not.

     (e)  The  declaration  by the Bank that a  default  has  occurred  shall be
          conclusive evidence of such fact.

     (f)  The Indemnifier  shall have no right to be subrogated to any rights of
          the Bank  until the Bank shall  have  received  payment in full of all
          monies due it under the Lease.

     (g)  The  Indemnifier  hereby  renounces  all  benefits of  discussion  and
          division.

     (h)  The taking of any judgment on any of the covenants of the Lessee under
          the Lease shall not operate as a merger of any obligations herein

     (i)  Any sums payable by the Indemnifier  hereunder shall be paid on demand
          to the  Bank at such  place  or  places  as it may  from  time to time
          direct.

     (j)  Time is of the essence hereof.

     (k)  For the purpose of greater clarity, it is declared to be the intention
          of the  Indemnifier  that this  Indemnity  shall be construed so as to
          impose like  obligation on the  lndemnifier as if the  Indemnifier has
          covenanted  as principal  jointly and  severally  with the Lessee with
          respect to the te rms,  covenants,  conditions  and  provisions of the
          Lease.

     (l)  The Indemnifier, if a corporation, agrees that the Limitation of Civil
          Rights Act of the Province of Saskatchewan,  or any provision thereof,
          shall  have no  application  to this  Indemnity  or any  agreement  or
          instrument renewing or extending or collateral to this Indemnity.

5.   No Representations. There are no representations,  collateral agreements or
     conditions  with respect to this  Indemnity or affecting the  Indemnifier's
     liability hereunder other than as contained herein.

6.   Notices.  The address for service of any notice  pursuant to this Indemnity
     shall be as follows:

     To The Bank:     Hongkong Bank of Canada
                      4th floor - 885 West Georgia Street
                      Vancouver, British Columbia V6C 3E9


<PAGE>


     To the Indemnifier:    GLAS AIRE INDUSTRIES GROUP LTD.

and any  notice,  advice  or  report  shall be in  writing  and may be served by
mailing the same first class  registered  post,  postage  prepaid in an envelope
properly  addressed  to the  party to  -whom  the  notice  is to be given at its
address  for  service  above,  and shall be deemed to have been  received on the
third business day after the mailing thereof. Provided, however, that any notice
may be served by personal service by leaving the same at the party's address set
forth above. In the event of actual or threatened  postal strikes or disruptions
of postal service notice shall be by personal service.

7.   Successors.  All the terms,  agreements  and  conditions of this  Indemnity
     shall extend to and be binding upon the Indemnifier,  his heirs, executors,
     successors  and  assigns  and  shall  enure  to the  benefit  of and may be
     enforced by the Bank, its successors and assigns.

8.   Interpretation. For the purposes of interpretation,  words herein importing
     gender  shall be deemed to be the other gender or the body  corporate,  and
     vice  versa,  and all  legal  rights  and  obligations  hereunder  shall be
     determined in accordance  with the laws of BRITISH  COLUMBIA.  Reference to
     any  default in the Lease  shall also  include  repudiation.  Headings  are
     inserted for convenience of reference only and shall not constitute part of
     this  Indemnity  for  any  other  purpose.  In  the  event  more  than  one
     Indemnifier  shall execute this  Indemnity,  their liability shall be joint
     and several.

9.   The Indemnifier confirms that he has expressly required that this Indemnity
     and all  documents  relating  thereto  be drafted  in  English.  La Caution
     confirme svoir  expressement  demande que le present  cautionnement et tous
     les documents sty rapportant solent rediges en anglais.

IN WITNESS WHEREOF this Indemnity has been executed by the Indemnifier as of the
3rd day of MARCH 1998

                               The Common Seal of Glas-Aire Industries Group Ltd
                               was hereunto affixed in the presence of


                               By /s/ Alex Ding, Secretary
                                 -----------------------------------------------


<PAGE>


                                                                    EXHIBIT 10.1


Name of Company: Multicorp Holdings Inc.

Resolution of the directors of the Company  authorizing the lease,  from time to
time, from Hongkong Bank of Canada of personal, movable and/or other property.

     WHEREAS it is in the interest of the Company to lease from Hongkong Bank of
Canada  from  time  to  time,   personal  movable  and/or  other  property  (the
"Collateral");

     NOW THEREFORE BE IT RESOLVED THAT:

     1. the Company is hereby authorized to lease, from time to time, Collateral
from Hongkong Bank of Canada;

     2. for such  purpose  the  Company  is hereby  authorized  to enter into an
agreement (the "Master Equipment Lease") to be dated on or about the 3 rd day of
MARCH , 1998  between  the  Company  and  Hongkong  Bank of Canada,  whereby the
Company agrees on the terms and subject to the conditions therein se t forth, to
lease Collateral from time to time from Hongkong Bank of Canada;

     3. the  Company  is hereby  authorized,  from time to time,  to enter  into
agreements  (the "Lease  Schedules")  between the Company and  Hongkong  Bank of
Canada,  whereby the Company agrees,  on the terms and subject to the conditions
set forth  therein  and in the Master  Equipment  Lease,  to lease  Collat  eral
described  therein  from  Hongkong  Bank of  Canada,  each such  Lease  Schedule
constituting a schedule to and incorporating by reference,  the Master Equipment
Lease;

     4. the draft Master  Equipment Lease (a copy of which has been presented to
this meeting) is hereby  approved and any one officer or director or any officer
and director  acting alone is hereby  authorized  to execute a Master  Equipment
Lease,  substantially in the form of the said draft Master Equipment Lease, with
such  variations as such officers may approve,  such approval to be conclusively
deemed to be proved by their  execution  thereof,  and such other  documents and
instruments,  including Lease Schedules, whether under the corporate seal of the
Company or otherwise, and to do all such acts and things as in their opinion may
be necessary or advisable to effect the  provisions of this  resolution  and the
provisions of the Master Equipment Lease and any Lease Schedules;

     5. the Company is hereby  authorized to sell Collateral to Hongkong Bank of
Canada, and to execute any documents and instruments for such purpose, including
Bills of Sale.

     I, YIE WIE DING  hereby  certify  under  the  corporate  seal of  MULTICORP
MOLDINGS  INC.  (the  "Company")  on  behalf of the  Company  that I am the duly
appointed  Secretary  of the Company and that the  foregoing is a true copy of a
resolution of the directors of the Company duly passed on the 3rd day of MARCH ,
1998, which resolution is presently in full force and effect.

DATED the 3RD day of MARCH , 1998.

                                           MULTICORP HOLDINGS INC.


                                           /s/ Alex Ding
                                           -------------------------------------
                                           Secretary



<PAGE>


                                                                    EXHIBIT 10.1


RESOLUTION OF THE DIRECTORS OF GLAS-AIRE INDUSTRIES GROUP LTD. (the "COMPANY")
           CONSENTED TO IN WRITING AS OF THE 3RD DAY OF MARCH , 1998.

          WHEREAS the Company is not presently insolvent

          AND WHEREAS the  Directors are of the opinion that the providing of an
Indemnity to Hongkong Bank of Canada  ("HKBCL") in respect of the obligations of
Glas-Aire Industries Group Ltd. to Hongkong Bank of Canada pursuant to a certain
Master Equipment Lease is in the best interests of the Company.

          RESOLVED  that the Company  provide to HKBCL an Indemnity on the terms
of    the    Indemnity     Agreement    attached    hereto    and    that    the
_________________________  be and is hereby  authorized on behalf of the Company
to execute and deliver the said  Indemnity  Agreement  and to execute such other
documents  and do all such other acts and things as may be  necessary  to effect
the giving of the Indemnity.

          AND BE IT FURTHER  RESOLVED  that the  _______________________  of the
Company is hereby  authorized  for and in the name of the Company to execute and
deliver,  under the common seal of the Company,  all such other  instruments and
writings  and to  perform  and do all such  other  acts and things as he, in his
absolute discretion,  may consider to be necessary,  desirable or useful for the
purpose of giving  effect to this  resolution or as may be required by HKBCL for
such purpose.

          The above resolutions are hereby consented to.

                                   CERTIFICATE

I, the undersigned  Officer of the Company,  do hereby certify under the seal of
the Company that the foregoing is a true and correct copy of a resolution passed
and  adopted  by the  directors  of the  Company in strict  accordance  with the
constitution  of the  Company  and the said  resolution  is at this date in full
force and effect and is wholly unrevoked and unamended.

DATED at the  _______________________  of  VANCOUVER  in the Province of British
Columbia, this 3rd day of MARCH, 1998.

                                            GLAS-AIRE INDUSTRIES GROUP LTD.


                                            /S/ Alex Ding, President
                                            ------------------------------------



<PAGE>


                                                                    EXHIBIT 10.1


     Name of Company: Multicorp Holdings Inc.

     Resolution of the directors of the Company authorizing the lease, from time
     to time,  from  Hongkong Bank of Canada of personal,  movable  and/or other
     property.

     WHEREAS it is in the interest of the Company to lease from Hongkong Bank of
Canada  from  time  to  time,   personal  movable  and/or  other  property  (the
"Collateral");

     NOW THEREFORE BE IT RESOLVED THAT:

     1. the Company is hereby authorized to lease, from time to time, Collateral
from Hongkong Bank of Canada",

     2. for such  purpose  the  Company  is hereby  authorized  to enter into an
agreement (the "Master  Equipment Lease") to be dated on or about the 3rd day of
MARCH , 1998  between  the  Company  and  Hongkong  Bank of Canada,  whereby the
Company agrees on the terms and subject to the conditions  therein set forth, to
lease Collateral from time to time from Hongkong Bank of Canada; 

     3. the  Company  is hereby  authorized,  from time to time,  to enter  into
agreements  (the "Lease  Schedules")  between the Company and  Hongkong  Bank of
Canada,  whereby the Company agrees,  on the terms and subject to the conditions
set  forth  therein  and in the  Master  Equipment  Lease,  to lease  Collateral
described  therein  from  Hongkong  Bank of  Canada,  each such  Lease  Schedule
constituting a schedule to and incorporating by reference,  the Master Equipment
Lease;

     4. the draft Master  Equipment Lease (a copy of which has been presented to
this meeting) is hereby  approved and any one officer or director or any officer
and director  acting alone is hereby  authorized  to execute a Master  Equipment
Lease,  substantially in the form of the said draft Master Equipment Lease, with
such  variations as such officers may approve,  such approval to be conclusively
deemed to be proved by their  execution  thereof,  and such other  documents and
instruments,  including Lease Schedules, whether under the corporate seal of the
Company or otherwise, and to do all such acts and things as in their opinion may
be necessary or advisable to effect the  provisions of this  resolution  and the
provisions of the Master Equipment Lease and any Lease Schedules;

     5. the Company is hereby  authorized to sell Collateral to Hongkong Bank of
Canada, and to execute any documents and instruments for such purpose, including
Bills of Sale.

     I, YIE WIE DING  hereby  certify  under  the  corporate  seal of  MULTICORP
HOLDINGS  INC.  (the  "Company")  on  behalf of the  Company  that I am the duly
appointed  Secretary  of the Company and that the  foregoing is a true copy of a
resolution of the directors of the Company duly passed on the 3rd day of MARCH ,
1998, which resolution is presently in full force and effect.

DATED the 3RD day of MARCH

                                          MULTICORP HOLDINGS INC.



                                          /S/ Alex Ding, Secretary
                                          --------------------------------------



<PAGE>


                                                                    EXHIBIT 10.1


RESOLUTION  OF THE  DIRECTORS  OF  GLAS-AIRE  INDUSTRIES  LTD.  (the  "COMPANY")
CONSENTED TO IN WRITING AS OF THE 3RD, DAY OF MARCH , 1998.

          WHEREAS the Company is not presently insolvent

          AND WHEREAS the  Directors are of the opinion that the providing of an
Indemnity to Hongkong Bank of Canada  ("HKBCL") in respect of the obligations of
Glas-Aire  Industries  Ltd.  to  Hongkong  Bank of Canada  pursuant to a certain
Master Equipment Lease is in the best interests of the Company.

          RESOLVED  that the Company  provide to HKBCL an Indemnity on the terms
of the  Indemnity  Agreement  attached  hereto  and  that  the be and is  hereby
authorized  on behalf of the Company to execute  and deliver the said  Indemnity
Agreement  and to execute  such other  documents  and do all such other acts and
things as may be necessary to effect the giving of the Indemnity.

          AND  BE IT  FURTHER  RESOLVED  that  the  of  the  Company  is  hereby
authorized for and in the name of the Company to execute and deliver,  under the
common seal of the  Company,  all such other  instruments  and  writings  and to
perform and do all such other acts and things as he, in his absolute discretion,
may  consider  to be  necessary,  desirable  or useful for the purpose of giving
effect to this resolution or as may be required by HKBCL for such purpose.

The above resolutions are hereby consented to.

                                   CERTIFICATE

I, the undersigned  Officer of the Company,  do hereby certify under the seal of
the Company that the foregoing is a true and correct copy of a resolution passed
and  adopted  by the  directors  of the  Company in strict  accordance  with the
constitution  of the  Company  and the said  resolution  is at this date in full
force and effect and is wholly unrevoked and unamended.

DATED  at the  ___________________  of  VANCOUVER  in the  Province  of  British
Columbia, this 3rd day of MARCH, 1998.



                                             GLAS-AIRE INDUSTRIES LTD.


                                             /s/ Alex Ding, Secretary
                                             -----------------------------------


<PAGE>


                                                                    EXHIBIT 10.1


                         Certificate of the Secretary of
                             MULTICORP HOLDINGS INC.

                  setting forth signing officers and directors
                   with an example of each of their respective
                                   signatures.

     NAME                      OFFICE HELD              SIGNATURE
     ----                      -----------              ---------

     OMEN ESEN                 DIRECTORS                /s/ Omer Esen
                                                        ------------------------

     YIE WIE DING              DIRECTORS                /s/ Yie Wie Ding
                                                        ------------------------

I, YIE WIE DING , hereby certify under the corporate seal of MULTICORP  HOLDINGS
INC. (the "Company") that:

a)   I am the duly appointed Secretary of the Company;

b)   the  foregoing is a list setting  forth the names of officers and directors
     of the Company who are  authorized  to sign  documents,  with an example of
     each of their  respective  signatures,  in  particular  such  officers  and
     directors are  authorized to execute a Master  Equipment  Lease between the
     Company and Hongkong Bank of Canada pursuant to which the Company may lease
     equipment  from time to time from Hongkong  Bank of Canada,  and to execute
     Lease  Schedules  from time to time  thereunder,  and any  other  documents
     required in connection therewith;

c)   there are no  restrictions  in the  Company's  Articles or By-Laws,  or any
     Unanimous Shareholders Agreement,  which prohibit or otherwise restrict the
     Directors from creating a security interest in any property of the Company,
     presently owned or subsequently  acquired,  to secure any obligation of the
     Company;

d)   the Company is a  corporation  duly  incorporated  and  organized,  validly
     existing and in good standing under the laws of British Columbia.

     DATED the 3RD day of MARCH , 1998.

                                               MULTICORP HOLDINGS INC.


                                               /s/ Alex Ding, Secretary
                                               ---------------------------------



<PAGE>


                                                                    EXHIBIT 10.1

                     BUSINESS PRE-AUTHORIZED DEBIT AUTHORITY


Bank:                      HONGKONG BANK OF CANADA

Bank Address:              20045 LANGLEY BY-PASS
                           LANGLEY B.C. V3A 8R6

Full Name of Lessee:       MULTICORP HOLDINGS, INC.

Lessee Address:            3138 GRANDVIEW HIGHWAY
                           VANCOUVER, B.C. V5M 3E9


                      Re: Hongkong Bank of Canada (Lessor!


You are hereby authorized to pay and debit to the account of the undersigned all
payments  purporting  to be drawn on our behalf  payable to the above  mentioned
Lessor  presented  to you  for  payment.  Such  payments  may be in the  form of
magnetic or  computer-produced  paper tape in which case you are  authorized  to
treat them as if they were signed by us.

In consideration of your acting upon this  authorization,  we agree that you not
be liable for any loss or damage  incurred as a result of anything done or to be
done pursuant to this authorization.

If this account is transferred to another branch/bank,  this authorization shall
b,  directed  there  and  shall be of the same  force  and  effect  as if it had
originally been delivered to that branch/bank. This authorization may be revoked
by the  undersigned  giving ten days' written  notice to the branch at which the
account is being maintained at the date of such notice.

Date: MARCH 3, 1998                        Per: /s/ Alex Ding, Secretary
                                               -------------------------

                                           Alex Yie Wie Ding
                                           -------------------------------------
                                           Please Print Name

                                           Per: /s/ Omer Esen, General Manager
                                               ---------------------------------

                                           Omer Esen
                                           -------------------------------------






                                                                    EXHIBIT 10.2


Hongkong Bank of Canada

AGREEMENT AS TO LOANS AND ADVANCES
AND SECURITY THEREFOR

To   Hongkong Bank of Canada

In  consideration  of the acceptance of our bills of exchange,  the extension of
credit,  loans or advances  being made and/or to be made  hereafter  by Hongkong
Bank of Canada (herein called the Bank ) to the undersigned  (herein called 'the
Customer ) the Customer agrees with the Bank as follows:

1.   All security now or at any time  hereafter held by the Bank for the payment
     of any debt or liability of the Customer  (the said  security  being herein
     called "the Security"),  including,  without limiting the generality of the
     foregoing,  security by way of warehouse receipt or bill of lading or under
     Section  427 of the Bank Act,  together  with all  property  covered  by or
     comprised  in the security  (the said  property  being  herein  called "the
     Property"),  and all proceeds of the Security and of the Property, shall be
     continuing  collateral  security  for the payment of such debt or liability
     and also for the payment of interest  thereon which unless otherwise agreed
     shall  be  payable  on the last  day of each  month at a rate  equal to the
     Bank's Prime Rate plus o 50 percent per annum, calcul ated monthly from the
     date of any  advance  both  before  and after  demand  and before and after
     judgment, until actual payment.

2.   The Customers  shall keep the Property  insured to its full insurable value
     against loss or damage by fire, and, if requested by the Bank, against loss
     or damage from any other cause,  with  insurers  approved by the Bank,  and
     shall assign to the Bank the  policies  evidencing  such  insurance or a ll
     claims thereunder and/or have the loss made payable to the Bank as the Bank
     may require and shall deliver the policies to the Bank, and in the event of
     failure  so to do the  Bank may but  shall  not be  bound  to  effect  such
     insurance on the  Property as it see.  fit and the Customer  will on demand
     repay to the Bank  the  amount  of any  premiums  paid by it with  interest
     thereon at the rate and calculate in the manner aforesaid.

3.   If the Bank  surrenders to the Customer the Security or the Property or any
     part of either of them,  the Customer  shall  receive the same in trust for
     and on behalf of the Bank and from time to time shall deal therewith as the
     Bank may direct  and,  at the  request of the Bank,  shall give to the Bank
     security on the  Property  so  surrendered,  or covered by the  Security so
     surrendered, to the satisfaction of the Bank.

4.   The  proceeds  of all sales by the  Customer  of the  Property  or any part
     thereof, including, without limiting the generality of the foregoing, cash,
     debts   arising  from  such  sales  or   otherwise,   evidences  of  title,
     instruments, documents and securities, which the Customer may receive or be
     enti tled to receive in respect  thereof,  are hereby  assigned to the Bank
     and shall be paid or transferred to the Bank  forthwith,  and until so paid
     or  transferred  shall  be held by the  Customer  in  trust  for the  Bank.
     Execution by the Customer and  acceptance  by the Bank of an  assignment of
     book  debts or any  additional  assignment  of any such  proceeds  shall be
     deemed to be in furtherance hereof and not an acknowledgment by the Bank of
     any right or title on the part of the  Customer  to such  book  debts or pr
     oceeds.

5.   The Customer  shall at all times duly and  seasonably pay and discharge all
     claims  whatsoever in any way secured by or  constituting a charge upon the
     Property or any part  thereof and  particularly,  but without  limiting the
     generality of the foregoing, all wages, salaries and other remuneratio n of
     all employees  employed by the Customer in connection  with the business or
     farm of the  Customer  in  respect  of which any  property  covered  by the



<PAGE>


     Security is held or acquired by the  Customer,  and shall from time to time
     at the request of the Bank exhibit to the Bank evidence of such payment and
     discharge  and obtain and  deliver to the Bank such  waivers or releases as
     the Bank may deem  necessary  to  secure  to the Bank the  priority  of its
     rights in the Property.

6.   The Customer shall from time to time on demand and to the  satisfaction  of
     the Bank  deliver  to the Bank  additional  security,  and in the  event of
     failure by the  Customer so to do or to make due payment to the Bank of any
     debt or  liability  or part  thereof or to observe  any  provision  of this
     agreement,  the Bank may in its  discretion  cease or refrain  from  making
     loans or advances to the Customer  whether under any credit extended by the
     Bank or  otherwise,  and all debts and  liabilities  of the Customer to the
     Bank shall at the option of the Bank be payable  forthwith  and without any
     demand,  and the Bank is  hereby  authorized  from  time to time to sell at
     public or private sale or  otherwise  realize upon the Security or any part
     thereof and all or any of the  Property  whenever and wherever and for such
     price in money or other  consideration  and in such  manner  and upon  such
     terms  and   conditions   as  the  Bank  deems  best,   the  whole  without
     advertisement  or notice  to the  Customer  or others  and to deal with the
     proceeds as in this  agreement  provided or as  otherwise  agreed,  without
     prejudice  to its  claim  for any  deficiency  and free  from any  right of
     redemption on the part of the Customer which is hereby waived and released,
     the Customer  expressly  waiving all and every formality  prescribed by the
     custom or by law in relation to any such sale or other realization.

7.   The Bank may from time to time  without  any demand  forcibly  break  open,
     enter upon or into and occupy and use,  enjoy and  exercise  free of charge
     and to the exclusion of all others,  including  the  Customer,  any and all
     premises  and  property  (real and  personal,  immovable  and  movable) and
     rights,  powers and  privileges  of or used,  enjoyed or  exercised  by the
     Customer in  connection  with the Property or any part hereof or in or upon
     which the same may be (not being the premises of a warehouseman or carrier)
     until the Property  shall be fully realized upon, and may from time to time
     appoint a  receiver  or agent to act for the  Customer,  for whose acts the
     Customer alone shall be  responsible,  and the Customer shall have no power
     to revoke such appointment or determine such agency. Such receiver or agent
     shall have and ma) exercise all the powers,  rights and discretions granted
     to the Bank by this  agreement  and the Bank and any such receiver or agent
     shall,  have the  right  from time to time in the name of the  Customer  to
     exercise any and all of the  Customer s rights,  powers and  privileges  of
     every kind and to do all acts and  things  which the  Customer  could do if
     acting,  for the purpose of  completing,  selling,  shipping  or  otherwise
     dealing  with the Property in such manner as the Bank may deem best for the
     purpose of realizing upon the Property.

8.   Any promissory note or bill of exchange  received by the Bank together with
     any securities or documents attached thereto or received therewith shall be
     subject to the terms of this  agreement  and the Bank and  holders  for the
     time  being of any such  bill or note may at any time  before  or after its
     maturity  and  whether or not it has been  dishonored  accept  payment  and
     deliver the securities or documents or accept partial  payment from time to
     time and thereupon  release part of the Security or of the Property covered
     by the documents or any of them.

9. The Bank may from time to time apply

     (a)  all payments which it receives,

     (b)  the  proceeds  of sales by the  Customer  of the  Property or any part
          thereof, and




<PAGE>


     (c)  the  proceeds  of  realization  of any part of the  Security or of the
          Property which are applicable  generally to the debts and  liabilities
          of the Customer to the Bank,

     against  (or,  as the Bank deems  best,  hold the same with all the powers,
     rights and discretions  conferred on it by this agreement or otherwise,  as
     continuing   collateral  security  for  the  fulfillment  of)  any  or  all
     obligations, present or future, direct or indirect, absolute or contingent,
     matured or not, of the Customer to the Bank whether  arising from agreement
     or dealings  between the Bank and the  Customer  or from any  agreement  or
     dealings  with any  third  person by which the Bank may be or become in any
     manner  whatsoever a creditor of the Customer or however  otherwise arising
     and  whether  the  Customer  be bound  alone or with  another or others and
     whether as principal or surety,  and any such  application by the Bank may,
     in whole or in part,  be  changed by the Bank from time to time as it deems
     best.

     The proceeds of  realization of any part of the Security or of the Property
     which  are  applicable  only to part of the debts  and  liabilities  of the
     Customer  to the Bank shall  first be applied to such part of the debts and
     liabilities,  and any surplus remaining after payment of such part may from
     time to time be held or applied by the Bank for the purposes set out in and
     in accordance with the preceding paragraph of this Clause 9.

10.  The Bank may release,  compromise,  settle and adjust any claim, dispute or
     difference which may arise in respect of the Security or of the Property or
     the  proceeds  of  either  of them  and may  grant  extensions  of time and
     indulgences.  The Bank may use any Clearing  Houses  established by The Can
     adian Bankers' Association and in all dealings with the Customer's accounts
     and with  instruments may act pursuant to the rules and  regulations  under
     which such Clearing Houses are operated.

11.  The Customer shall from time to time execute, draw, endorse end deliver all
     such  instruments and documents and do all such acts and things as the Bank
     may deem  necessary or desirable for the purpose of perfecting the title of
     the Bank to the  Security or the Property or the proceeds of either of them
     or of carrying into effect any or all of the  provisions of this  agreement
     or of securing the fulfillment of all such  obligations as aforesaid of the
     Customer to the Bank.  The Customer  hereby  appoints the Bank and its Vice
     Presidents,  Inspectors,  Managers and persons for the time being acting as
     managers of branches  of the Bank where an account of the  Customer  may be
     kept and any person or persons  from time to time named by the Bank for the
     purposes  hereinafter  mentioned,  and any one of them  acting  alone,  the
     Attorneys and Attorney of the Customer with full power of substitution from
     time to time for and in the name of the Customer to do whatsoever  the said
     Attorneys or Attorney may deem  expedient  for the purpose of carrying into
     effect any or all of the provisions of this agreement, and this appointment
     being made in consideration of a loan or loans, advance or advances, by the
     Bank to the Customer  shall be  irrevocable  and shall be of full force and
     effect  whenever  and so often as any loan or  advances  by the Bank to the
     Customer  is  unpaid or any such  obligation  as  aforesaid  to the Bank is
     unfulfilled  and  notwithstanding  any  occurrence  or  event  which  would
     otherwise  terminate such agency.  Every power, right and discretion vested
     by law in the Bank or conferred  upon it by this agreement may be exercised
     on its behalf by the said  officers  or acting  officers of the Bank or any
     person or persons from time to time named by the Bank for such purpose, and
     any one of them acting alone.

12.  The Bank shall not be responsible for any failure to exercise or enforce or
     for any delay in the  exercise  or  enforcement  of any  powers,  rights or
     discretions  of the Bank  nor for any act,  default  or  misconduct  of any
     agent, officer,  employee or servant of the Bank and the Bank shall be acco
     untable only for such moneys as it shall actually receive.




<PAGE>


13.  Any notice to or demand upon the Customer  shall be  sufficiently  given if
     dispatched by post addressed to the Customer at the address of the Customer
     as shown by the books kept in relation  to the  account of the  Customer at
     the branch of the Bank from which notice or demand is dispatched  and shall
     be  deemed  to have  been  received  by the  Customer  the time when in the
     ordinary course of post it would be expected to reach the said address.

14.  The benefit of all rules of law or equity and compliance with any statutory
     provisions now or hereafter in force inconsistent with any o the provisions
     of this agreement are hereby waived by the Customer.

15.  The  provisions  hereof  shall be in addition to all other  remedies of the
     Bank existing in law and to all rights under  agreements  heretofore  given
     and no sale or delivery by the Customer of the Property or any part thereof
     shall  prejudice  or affect the rights  however  arising of the Bank in o r
     with  respect  to  property  so sold or  delivered,  and  this  shall  be a
     continuing  agreement and all its provisions  shall extend to all loans and
     advances to the Customer by the Bank and all obligations of the Customer to
     the Bank at any time  outstanding  and to the  Security and the Property as
     they may exist from time to time and all proceeds  thereof;  and every loan
     and advance heretofore,  now or hereafter made shall be deemed to have been
     made upon the agreements herein contained.

16.  This  agreement  shall be  binding  upon and  enure to the  benefit  of the
     Customer  and the Bank  and the  heirs,  executors  and  administrators  or
     successors and assigns, as the case may be, of each of them.

17.  It is the express wish of the Parties that this  agreement  and any related
     documents be drawn up and executed in English.  II est la volonte  expresse
     des Parties  que cette  convention  et tous les  documents  s'y  rattachant
     soient rediges et signes en anglais.

The Bank's Prime Rate means the floating annual rate of interest established and
recorded by the Bank from time to time as a reference  rate for the  purposes of
determining  rates of interest it shall charge on loans  denominated in Canadian
dollars and which,  by executing  this agreement the Customer  acknowledges  was
5.25  percent  as at the  date of  execution  hereof A  certification  of a Vice
President of the Bank shall be conclusive evidence of the Bank's Prime Rate from
time to time.

Signed and sealed at ______________________ this ______ day of _________, 19____

Where the undersigned is an Individual:

Signed, Sealed and Delivered
By _______________________________________
in the presence of:


__________________________________________

__________________________________________


Where the undersigned is a Corporation:

GLAS-AIRk INDUSTRIES LTD.
- -------------------------


By   /s/ Alex Ding, President
  ----------------------------------------


<PAGE>


                                                                    EXHIBIT 10.2


Hongkong Bank of Canada
LINE OF CREDIT BY WAY OF CURRENT
ACCOUNT OVERDRAFT AGREEMENT
Borrower's Name                         Branch Name
         Glas-Aire Industries Ltd                    Langley

Borrower's Address                      Branch Address
         3137 Grandview Highway              Bank of British Columbia
         Vancouver B.C. V5M 2E9              Division of Hongkong Bank of Canada
                                             20437 Fraser Highway
                                             Langley, B.C. V3A 5N9

Current Account Number   Loan Limit*    Rate of Interest on Loan*   Monthly Fee*
     719205-020          CAD 100,000      Prime Rate plus .50%          N/A

* or such other  loan  limit,  rate of  interest  on loan or monthly  fee as may
hereafter  be agreed  upon by the  Borrower as  evidenced  by the  agreement  in
writing from time to time.

In  consideration  of  Hongkong  Bank  of  Canada  (the  "Bank")  providing  the
above-noted  account (the "Account") for the undersigned (the  "Borrower"),  the
Borrower agrees with the Bank as follows:

     1. For the  purposes  hereof,  the term "Loan"  means the  aggregate of all
amounts debited to the Account (including cheques, withdrawals, interest service
charges and fees imposed by the Bank) in excess of the aggregate at any time and
from time to time of all amounts credited to the Account.

     2. The Borrower shall pay interest to the Bank on the daily closing balance
of the  Loan at a  floating  rate  equal  to the  Bank's  Prime  Rate  plus  the
percentage  noted above.  Such interest shall be calculated and payable monthly,
on the last day of each and every month,  both before and after any  termination
of the Account, or judgment,  and until payment of the Loan in full. The "Bank's
Prime Rate" shall mean the  floating  annual  rate of interest  established  and
announced  by the Bank from time to time as the  reference  rate for purposes of
determining  the  rates of  interest  it will  charge  on loans  denominated  in
Canadian dollars in Canada. A certificate of a vice-president  of the Bank shall
be conclusive evidence of the Bank's Prime rate from time to time.

     3. In  addition to debiting  the  Account  with the amount of each  cheque,
payment order or other item drawn on the Account, and each withdrawal,  the Bank
shall also be  entitled  to debit the  Account  with the amount of all  interest
(including  compound  interest)  payable  by the  Borrower  monthly to t he Bank
pursuant to this  Agreement  as well as the said  monthly fee and other  charges
payable by the Borrower,  and the amount of any legal costs incurred by the Bank
with respect to the Borrower.

     4. The Borrower  shall not permit the Loan to exceed the Loan Limit nor any
margin  requirement  which may be  imposed  by the Bank.  The Bank may refuse to
honour  any  cheque,  permit  any  withdrawal  or pay any other item if the Loan
exceeds,  or would after such  payment  exceed,  the Loan Limit on the date such
cheque,  withdrawal or other item is presented to the Bank for payment; provided
that this  Agreement  shall  continue  to apply to the Loan and to the  Borrower
notwithstanding any Loan in excess of the Loan Limit.

     5. The  Borrower  shall use the  Account  (and  incur the Loan)  solely for
business purposes.

     6. The Borrower  shall  deliver to the Bank from time to time,  promptly on
request by the Bank and in form and substance satisfactory to the Bank, a demand
promissory  note or other  acknowledgment  of debt  evidencing the amount of all
indebtedness and liability then owing by the Borrower to the Bank pursuant to or
in respect of this  Agreement,  and in this regard the Borrower shall deliver to



<PAGE>


the Bank a supply of blank  demand  promissory  notes  which  the Bank  shall be
authorized,  at its discretion,  to complete on behalf of the Borrower from time
to time in pursuance of this clause.  In the event that any such promissory note
or any other  acknowledgment of debt, security or other document is requested by
the Bank,  the Bank  shall not be  obligated  to honour any cheque or permit any
withdrawal  or other  debit to the Account  until such  promissory  note,  other
acknowledgment of debt, security or other document is delivered to the Bank.

     7. The Borrower shall comply with all present and future agreements between
the Borrower and the Bank including any operation of account  agreement  between
the Borrower and the Bank;  provided that in the event there exists any conflict
between  the  provisions  of  such  operation  of  account  agreem  ent  and the
provisions hereof, the provisions hereof shall govern.

     8. The Bank shall have the right at any time to demand immediate payment of
the Loan, or any part thereof,  together with interest,  fees, charges and costs
outstanding  hereunder  and the borrower  shall  forthwith  comply with any such
demand. In addition, the Bank may at any time terminate this Agreement forthwith
upon giving  notice to the Borrower,  in which event all amounts  payable by the
Borrower to the Bank pursuant to this Agreement shall  forthwith  become due and
payable  and  thereafter  the Bank shall not be  obliged  to honour any  cheque,
permit any withdrawal or permit the creation or increase of the Loan.

     9 Upon  receipt  from the Bank each  month of a  statement  of the  Account
together with all Cheques or vouchers for amounts  appearing  therein charged to
the Account, the Borrower shall examine such statement,  cheques or vouchers and
check the credit and debit entries in the  statement,  and,  withi n thirty days
after the Bank  delivers or mails such  statement,  cheques and  vouchers to the
Borrower, the

For a Corporation:
                                             GLAS-AIRE INDUSTRIES LTD
                                             -----------------------------------

(Corporate Seal)                             By: /S/ Alex Ding
                                             -----------------------------------

                                             By:
                                             -----------------------------------

For a Partnership,

Signed, Sealed and Delivered in the presence of:

Witness
       ----------------------------------

Name
    -------------------------------------

Address
       ----------------------------------

(All partners should sign under seal and the signature of each partner should be
witnessed individually).




<PAGE>


                                                                    EXHIBIT 10.2


Hongkong Bank of Canada
CORPORATION BANKING RESOLUTION
FOR BORROWING ACCOUNTS

Passed by the Board of Directors Glas-Aire Industries Ltd

on or as at the _____ day of November 1997

Resolved:

1.   That the President

is/are authorized on behalf of the Company:

     (a)  to borrow money or otherwise obtain financial assistance from Hongkong
          Bank of Canada  (herein called the "Bank") either by way of overdraft,
          discount, loan, advance, line of credit, letter of credit,  acceptance
          of bills of exchange issued by the Company or otherwise;

     (b)  to assign, transfer, convey, hypothecate,  mortgage, charge, pledge or
          give security in any manner upon any property of the Company,  real or
          personal,  moveable  or  immovable,  present or  future,  and upon any
          rights,  powers, choses in action, or other assets, present or future,
          of the Company,  as security for the fulfillment of any liabilities or
          obligations,  and for payment of any indebtedness,  present or future,
          of  the  Company  now  or  hereafter  made  or  incurred  directly  or
          indirectly  or  otherwise,  and to  empower  the Bank or any person or
          persons to sell by public or private sale, to assign, to transfer,  or
          to convey from time to time any such properties; and

     (c)  without in any way  limiting  the  powers  herein  conferred  upon the
          Directors,  to give security or promise to give  security,  to execute
          agreements,  documents  and  instruments  in any manner or in any form
          under the Bank Act or otherwise to assign book accounts, to secure any
          money borrowed or to be borrowed or any  obligations or liabilities as
          aforesaid  or otherwise  of the Company  heretofore,  now or hereafter
          made or incurred directly or indirectly or otherwise.

2.   That the persons  listed above shall be  authorized to execute on behalf of
     the  Company,  under  seal or  otherwise,  any  agreements,  documents  and
     instruments  required by the Bank in connection with the above and any such
     agreements,  documents and instruments  signed or purported to be signed in
     the manner set forth in this Resolution shall be valid and binding upon the
     Company.

3.   That the Bank be  supplied  with a list of all signing  officers  and other
     persons-who  are herein named or referred to by office or position with the
     Company and that the Bank is hereby authorized to rely upon such list until
     it has received an amended list together with such supporting  resol utions
     or certificates as may be required by the Bank.

4.   That the Bank be supplied with a certified copy of this Resolution and that
     this  Resolution  shall  remain in force and be binding upon the Company as
     regards the Bank until the Bank has received written notification that this
     Resolution  has been  repealed or replaced  together  with such suppo rting
     resolutions or certificates as may be required by the Bank.




<PAGE>


                                                                    EXHIBIT 10.2


                                                    Certificate

I/We hereby certify:

1. That the foregoing is a true and correct copy of a Resolution  duly passed by
the  Directors  of  Glas-Aire  Industries  Ltd.  on or as at  the  _____  day of
November, 1997;

2. That the said resolution is now in full force and effect and that it does not
conflict with the provisions of the charger documents of the Company; and

3. That the following is a list of the Directors and Officers of the Company.

 Directors of the CompanyOfficers of the Company

 Alex Ding       Alex Ding, President

 Edward Ting

                Linda Kwan, Controller

Witness our hand(s) at Vancouver,  in the Province of British  Columbia this ___
day of November, 1997.

/s/ Alex Ding, President



<PAGE>

                                                                    EXHIBIT 10.2


Hongkong Bank of Canada
SECTION 427 LETTER AGREEMENT
RE: DATING OF DOCUMENTS


                                                       GLAS-AIRE INDUSTRIES LTD.
                                                              3137 GRANDVIEW HWY
                                                            VANCOUVER BC VSM 2E9

                                                        ________________, 19____


Hongkong Bank of Canada
20045 Langley Bypass
Langley 8C V3A 8R6

Dear Sirs:

Re:  Section 427 Bank Act Security Documents


This is your  irrevocable  authority to do the following acts in connection with
our  Section 427 Bank Act  security  documents  with any or all Form  numbers LD
427-2, LD 427-3(A),  LD 427-3(B),  LD427-5 AND LD 427-9 on our behalf and as our
duly authorized agents:

1.   Date them a date that is  subsequent to the date of filing of the Notice of
     Intention to Give Security under Section 427 of the Bank Act;

2.   If taken,  date the  expiry  date of LD 427-5 the longer of 20 years or the
     loan amortization  period or in the case of farm operating credits one year
     after the date referred to in paragraph one;

3.   Insert all other appropriate reference dates as you see fit;

4.   Insert  the  prime  rate of  interest  of the Bank in effect as at the date
     referred to in paragraph one.

It is  understood  and agreed that our  aforesaid  Section 427 Bank Act security
documents shall not become  operative and take effect until they have been dated
by Hongkong  Bank of Canada as  provided  above and they shall be deemed to have
been  delivered and given to Hongkong Bank of Canada  pursuant to Section 427 of
the Bank Act as of the date  designated by Hongkong  Bank of Canada  pursuant to
paragraph one of this letter.

GLAS-AIRE INDUSTRIES LTD.


Per:     /s/ Alex Ding
    -----------------------
           President


Per:
    -----------------------
           Secretary



<PAGE>
                                                                    EXHIBIT 10.2

Hongkong Bank of Canada
SECTION 427 LETTER AGREEMENT
RE: DATING OF DOCUMENTS

                                                         MULTICORP HOLDINGS INC.
                                                              3137 GRANDVIEW HWY
                                                            VANCOUVER BC V5M 2E9

                                                        __________________, 19__


Hongkong Bank of Canada
20045 Langley Bypass
Langley BC V3A 8R6

Dear Sirs:

Re:  Section 427 Bank Act Security Documents

This is your  irrevocable  authority to do the following acts in connection with
our  Section 427 Bank Act  security  documents  with any or all Form  numbers LD
427-2, LD 427-3(A),  LD 427-3(B),  LD427-5 AND LD 427-9 on our behalf and as our
duly authorized agents:

1.   Date them a date that is  subsequent to the date of filing of the Notice of
     Intention to Give Security under Section 427 of the Bank Act;

2.   If taken,  date the  expiry  date of LD 427-5 the longer of 20 years or the
     loan amortization  period or in the case of farm operating credits one year
     after the date referred to in paragraph one;

3.   Insert all other appropriate reference dates as you see fit;

4.   Insert  the  prime  rate of  interest  of the Bank in effect as at the date
     referred to in paragraph one.

It is  understood  and agreed that our  aforesaid  Section 427 Bank Act security
documents shall not become  operative and take effect until they have been dated
by Hongkong  Bank of Canada as  provided  above and they shall be deemed to have
been  delivered and given to Hongkong Bank of Canada  pursuant to Section 427 of
the Bank Act as of the date  designated by Hongkong  Bank of Canada  pursuant to
paragraph one of this letter.

MULTICORP HOLDINGS INC.

Per: /s/ Alex Ding
    -----------------------
          President

Per:
    -----------------------
          Secretary




<PAGE>

                                                                    EXHIBIT 10.2


Hongkong Bank of Canada
SECURITY UNDER SECTION 427 OF THE BANK ACT

For good and valuable consideration,  the undersigned hereby assigns to Hongkong
Bank of Canada (herein called the "Bank") as continuing security for the payment
of all  obligations  arising from the  acceptance of our bills of exchange,  the
extension of credit,  loans or advances (the "Loans and Advances")  made or that
may be made by the Bank to the  undersigned  up to and including the _______ day
of _______________,  19_____, pursuant to the Application for Credit and Promise
to Give Security made by the  undersigned to the Bank and dated the ________ day
of ________________,  19___, and any Application(s) for Credit and Promise(s) to
Give Security  supplemental  thereto made or that may be made by the undersigned
to the Bank or renewals of such Loans and Advances or substitutions therefor and
interest on such Loans and Advances and on any such renewals and  substitutions,
all property of the kind(s)  hereinafter  described of which the  undersigned is
now or may hereafter become the owner, to wit -

     all goods wares and merchandise manufactured or produced by the undersigned
     or procured for such manufacture or production including without limitation
     all materials  including  plastic sheets rubber moulding metal strips metal
     clips styrofoam bolts screws sun wind and bug deflectors  skylights plastic
     wrapping  materials and cardboard and all goods wares and merchandise  used
     in or  procured  for the  packing of such goods  wares and  merchandise  so
     manufactured or produced

and  which  is now or  may  hereafter  be in the  place  or  places  hereinafter
     designated,  to wit - in at upon or near the lands and premises  situate at
     3137 Grandview  Highway Vancouver British Columbia and situate at any other
     place or places in Canada where the said security may be located

and any place or places in Canada and in transit thereto and therefrom, or where
the said property is comprised in whole or in part of fishing  vessels,  fishing
equipment and supplies or products of the sea,  lakes and rivers,  wherever such
property may be.

This security is given under the provisions of Section 427 of the Bank Act.

The property is now owned by the  undersigned  and hereby  assigned is free from
any mortgage,  lien or charge thereon, other than previous assignments,  if any,
to the Bank, and the undersigned  warrants that the property which may hereafter
be acquired by the  undersigned  and is hereby  assigned  shall be free from any
mortgage,  lien or charge thereon,  other than previous assignments,  if any, to
the Bank.

Dated at _________________________ this _____ day of _________________, 19______

Where the undersigned is an Individual:

Signed, Sealed and Delivered By in the presence of:


______________________________________________

Where the undersigned is a Corporation:

GLAS-AIRE INDUSTRIES LTD.
Name of Corporation

By /s/ Alex Ding, President
  --------------------------------



<PAGE>

                                                                    EXHIBIT 10.2


Hongkong Bank of Canada
SECURITY UNDER SECTION 427 OF THE BANK ACT

For good and valuable consideration,  the undersigned hereby assigns to Hongkong
Bank of Canada (herein called the "Bank") as continuing security for the payment
of all  obligations  arising from the  acceptance of our bills of exchange,  the
extension of credit,  loans or advances (the "Loans and Advances")  made or that
may be made by the Bank to the  undersigned up to and including the _____ day of
________________,  19____, pursuant to the Application for Credit and Promise to
Give  Security  made  by the  undersigned  to the  Bank  and  dated  the  day of
__________________,  19___, and any  Application(s) for Credit and Promise(s) to
Give Security  supplemental  thereto made or that may be made by the undersigned
to the Bank or renewals of such Loans and Advances or substitutions therefor and
interest on such Loans and Advances and on any such renewals and  substitutions,
all property of the kind(s)  hereinafter  described of which the  undersigned is
now or may hereafter become the owner, to wit -

     all goods wares and merchandise manufactured or produced by the undersigned
     or procured for such manufacture or production including without limitation
     all materials  including  plastic sheets rubber moulding metal strips metal
     clips styrofoam bolts screws sun wind and bug deflectors  skylights plastic
     wrapping  materials and cardboard and all goods wares and merchandise  used
     in or  procured  for the  packing of such goods  wares and  merchandise  so
     manufactured or produced

and  which  is now or  may  hereafter  be in the  place  or  places  hereinafter
     designated,  to wit in at upon or near the lands and  premises  situate  at
     3137 Grandview  Highway Vancouver British Columbia and situate at any other
     place or places in Canada where the said security may be located

and any place or places in Canada and in transit thereto and therefrom, or where
the said property is comprised in whole or in part of fishing  vessels,  fishing
equipment and supplies or products of the sea,  lakes and rivers,  wherever such
property may be.

This security is given under the provisions of Section 427 of the Bank Act.

The property is now owned by the  undersigned  and hereby  assigned is free from
any mortgage,  lien or charge thereon, other than previous assignments,  if any,
to the Bank, and the undersigned  warrants that the property which may hereafter
be acquired by the  undersigned  and is hereby  assigned  shall be free from any
mortgage,  lien or charge thereon,  other than previous assignments,  if any, to
the Bank.

Dated at _________________ this ______ day of ______________________,19____

Where the undersigned is an Individual:

Signed, Sealed and Delivered
By  
  -------------------------------       I
in the presence of:

- ---------------------------------

Where the undersigned is a Corporation:

MULTICORP HOLDINGS INC.
Name of Corporation

By /s/ Alex Ding
  -------------------------------



<PAGE>

                                                                    EXHIBIT 10.2


Hongkong Bank of Canada
APPLICATION FOR CREDIT AND PROMISE TO GIVE BILLS OF LADING
WAREHOUSE RECEIPTS, OR SECURITY UNDER ALL OR ANY OF PARAGRAPHS
427(1)(a), (b), (c), (d), (g), (h), (i), 0), (k), (I), (m), (n), (o), (p) OF THE
BANK ACT

To       Hongkong Bank of Canada                      _________________, 19_____
         20045 Fraser Highway
         Langley BC V3A 8R6


The Bank is  hereby  requested  by the  undersigned  to extend  credits,  at its
discretion,  whether  by  loan(s),  advances,  the  acceptance  of our  bills of
exchange,  or  otherwise  (the  "Loans and  Advances")  on the  security  of all
property of the kind(s) hereinafter described of which the undersigned is now or
may hereafter become the owner, to wit -

          all goods  wares  and  merchandise  manufactured  or  produced  by the
          undersigned or procured for such  manufacture or production  including
          without  limitation  all  materials  including  plastic  sheets rubber
          moulding metal strips metal clips  styrofoam bolts screws sun wind and
          bug deflectors  skylights plastic wrapping materials and cardboard and
          all goods wares and merchandise used in or procured for the packing of
          such goods wares and merchandise so manufactured or produced

and/or on the security of  warehouse  receipts  and/or bills of lading  covering
such property.

And the  undersigned  promise(s)  and agree(s) to give the Bank security for all
Loans  and  Advances  by the  Bank to the  undersigned,  and  interest  thereon,
pursuant to this  application  for credit and promise(s) to give security by way
of  assignment  under  Section  427 of the Bank Act  covering  all the  property
aforesaid  which is now or may  hereafter be in the place or places  hereinafter
designated, to wit -

          in at upon or near the lands and  premises  situate at 3137  Grandview
          Highway  Vancouver  British Columbia and situate at any other place or
          places in Canada where the said security may be located

and any place or places in Canada and in transit thereto and therefrom, or where
the said property is comprised in whole or in part of fishing  vessels,  fishing
equipment  and supplies or products of the sea,  lakes,  rivers,  wherever  such
property may be, and the  undersigned  promise(s)  and agree(s) to give the Bank
from  time to time and as  often as  requested  by the Bank  warehouse  receipts
and/or bills of lading  covering  all the property  aforesaid or any pad thereof
which is now or may  hereafter  be covered  by  warehouse  receipts  or bills of
lading, as security for all the said Loans and Advances.

The  undersigned  hereby  appoint(s)  the person  for the time  being  acting as
manager  of the  above-mentioned  branch  of the  Bank  as the  attorney  of the
undersigned, on behalf of the undersigned, to give from time to time to the Bank
any and all security  mentioned above and to sign or endorse and deliver any and
all instruments and documents in connection therewith.

The Bank may from time to time take from the undersigned notes  representing the
said Loans and  Advances or any part  thereof;  and any notes so taken shall not
extinguish or pay the indebtedness  created by such Loans and Advances but shall
represent the same only.

No security  acquired by the Bank shall be merged in any subsequent  security or
be taken to be substituted for any security previously acquired.


<PAGE>


It is the  express  wish of the  Parties  that this  agreement  and any  related
documents  be drawn up and executed in English.  11 est la volonte  expresse des
Parties que cette convention et tous les documents s'y rattachant soient rediges
et signes en anglais.

Where the undersigned is an Individual:

Signed, Sealed and Delivered
By
  -------------------------------
in the presence of:



Where the undersigned is a Corporation:

GLAS-AIRE INDUSTRIES LTD.
- -------------------------
Name of Corporation

By  /s/ Alex Ding, President
  -------------------------------




<PAGE>


                                                                    EXHIBIT 10.2

Hongkong Bank of Canada
APPLICATION FOR CREDIT AND PROMISE TO GIVE BILLS OF LADING
WAREHOUSE RECEIPTS, OR SECURITY UNDER ALL OR ANY OF PARAGRAPHS
427(1)(a),  (b),  (c),  (d), (g), (h), (i), (j), (k), (I), (m), (n), (o), (p) OF
THE BANK ACT



                                                    ____________________, 19____


To       Hongkong Bank of Canada
         20045 Langley Bypass
         Langley BC V3A 8R6



The Bank is  hereby  requested  by the  undersigned  to extend  credits,  at its
discretion,  whether  by  loan(s),  advances,  the  acceptance  of our  bills of
exchange,  or  otherwise  (the  "Loans and  Advances.)  on the  security  of all
property of the kind(s) hereinafter described of which the undersigned is now or
may hereafter become the owner, to wit -

          all goods  wares  and  merchandise  manufactured  or  produced  by the
          undersigned or procured for such  manufacture o~ production  including
          without  limitation  all  materials  including  plastic  sheets rubber
          moulding metal strips metal clips  styrofoam bolts screws sun wind and
          bug deflectors  skylights plastic wrapping materials and cardboard and
          all goods wares and merchandise used in or procured for the packing of
          such goods wares and merchandise so manufactured or produced

and/or on the security of  warehouse  receipts  and/or bills of lading  covering
such  property.  And the  undersigned  promise(s)  and agree(s) to give the Bank
security for all Loans and Advances by the Bank to the undersigned, and interest
thereon, pursuant to this application for credit and promise(s) to give security
by way of assignment under Section 427 of the Bank Act covering all the property
aforesaid  which is now or may  hereafter be in the place or places  hereinafter
designated, to wit -

          in at upon or near the lands and  premises  situate at 3137  Grandview
          Highway  Vancouver  British Columbia and situate at any other place or
          places in Canada where the said security may be located

and any place or places in Canada and in transit thereto and therefrom, or where
the said property is comprised in whole or in part of fishing  vessels,  fishing
equipment  and supplies or products of the sea,  lakes,  rivers,  wherever  such
property may be, and the  undersigned  promise(s)  and agree(s) to give the Bank
from  time to time and as  often as  requested  by the Bank  warehouse  receipts
and/or bills of lading  covering all the property  aforesaid or any part thereof
which is now or may  hereafter  be covered  by  warehouse  receipts  or bills of
lading, as security for all the said Loans and Advances.

The  undersigned  hereby  appoint(s)  the person  for the time  being  acting as
manager  of the  above-mentioned  branch  of the  Bank  as the  attorney  of the
undersigned, on behalf of the undersigned, to give from time to time to the Bank
any and all security  mentioned above and to sign or endorse and deliver any and
all instruments and documents in connection therewith.

The Bank may from time to time take from the undersigned notes  representing the
said Loans and  Advances or any part  thereof;  and any notes so taken shall not
extinguish or pay the indebtedness  created by such Loans and Advances but shall
represent the same only.


<PAGE>


No security  acquired by the Bank shall be merged in any subsequent  security or
be taken to be substituted for any security previously acquired.

It is the  express  wish of the  Parties  that this  agreement  and any  related
documents  be drawn up and executed in English.  11 est la volonte  exptesse des
Patties que cene  convention et tous les documents s'y ranachant  soient rediges
et signes en anglais.

Where the undersigned is an Individual:

Signed, Sealed and Delivered
By
  --------------------------------
in the presence of:

Where the undersigned is a Corporation:

MULTICORP HOLDINGS INC.
Name of Corporation

By /s/ Alex Ding
  ---------------------------------


<TABLE> <S> <C>

                                                                        


<ARTICLE> 5
       
<S>                                        <C>                     <C>
<PERIOD-TYPE>                              12-MOS                  12-MOS
<FISCAL-YEAR-END>                          JAN-31-1998             JAN-31-1997
<PERIOD-START>                             FEB-01-1997             FEB-28-1996
<PERIOD-END>                               JAN-31-1998             JAN-31-1997
<CASH>                                       1,645,953               1,119,932
<SECURITIES>                                         0                       0
<RECEIVABLES>                                1,200,451                 737,587
<ALLOWANCES>                                         0                       0
<INVENTORY>                                    772,780                 628,423
<CURRENT-ASSETS>                             3,638,279               3,644,451
<PP&E>                                       2,154,079               1,863,924
<DEPRECIATION>                                 745,263                 643,393
<TOTAL-ASSETS>                               5,047,095               4,864,982
<CURRENT-LIABILITIES>                          553,144                 585,100
<BONDS>                                        281,327                 187,498
                                0                       0
                                          0                       0
<COMMON>                                     3,242,045               3,408,599
<OTHER-SE>                                     970,578                 683,785
<TOTAL-LIABILITY-AND-EQUITY>                 5,047,095               4,864,982
<SALES>                                      6,409,954               4,316,372
<TOTAL-REVENUES>                             6,409,954               4,316,372
<CGS>                                        4,505,889               3,027,968
<TOTAL-COSTS>                                        0                       0
<OTHER-EXPENSES>                             1,375,330               1,114,440
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                            (74,256)                (61,354)
<INCOME-PRETAX>                                602,985                 235,318
<INCOME-TAX>                                   256,675                 125,518
<INCOME-CONTINUING>                            346,328                 109,800
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   346,328                 109,800
<EPS-PRIMARY>                                     0.23                    0.08
<EPS-DILUTED>                                     0.23                    0.08
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission