STEINWAY MUSICAL INSTRUMENTS INC
10-Q, 1999-05-18
MUSICAL INSTRUMENTS
Previous: FRIEDMANS INC, NT 10-Q, 1999-05-18
Next: PRODUCTIVITY TECHNOLOGIES CORP /, 10-Q, 1999-05-18



<PAGE>

===============================================================================


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934
         FOR THE QUARTERLY PERIOD ENDED APRIL 3, 1999

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934


                        COMMISSION FILE NUMBER 001-11911


                       STEINWAY MUSICAL INSTRUMENTS, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

              DELAWARE                                        35-1910745
   (State or Other Jurisdiction of                         (I.R.S. Employer
   Incorporation or Organization)                         Identification No.)

     800 South Street, Suite 425
       Waltham, Massachusetts                                    02453
     (Address of Principal Executive Offices)                 (Zip Code)

Registrant's telephone number including area code:   (781) 894-9770

                                       and

                            THE SELMER COMPANY, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

              DELAWARE                                        95-4432228
   (State or Other Jurisdiction of                         (I.R.S. Employer
   Incorporation or Organization)                         Identification No.)

600 Industrial Parkway, Elkhart, Indiana                         46516
   (Address of Principal Executive Offices)                   (Zip Code)

Registrant's telephone number including area code:   (219) 522-1675


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements during the past 90 days. Yes [X] No [ ]

<TABLE>
<CAPTION>
<S>                                                                                    <C>            <C>
Number of shares of Common Stock issued and outstanding as of April 30, 1999:           Class A          477,953
                                                                                        Ordinary       8,770,172
                                                                                                       ---------
                                                                                        Total          9,248,125
</TABLE>
===============================================================================
<PAGE>

               STEINWAY MUSICAL INSTRUMENTS, INC. AND SUBSIDIARIES
                                    FORM 10Q
                                      INDEX

<TABLE>
<CAPTION>
<S>          <C>                                                                                        <C>
PART I.       FINANCIAL INFORMATION

ITEM 1.       CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

              Condensed Consolidated Balance Sheets
                  December 31, 1998 and April 3, 1999.....................................................3

              Condensed Consolidated Statements of Operations
                  Three months ended April 4, 1998 and April 3, 1999......................................4

              Condensed Consolidated Statements of Cash Flows
                  Three months ended April 4, 1998 and April 3, 1999......................................5

              Notes to Condensed Consolidated Financial Statements........................................6


ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS..............................................................12

ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.................................15


PART II.      OTHER INFORMATION

ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K...........................................................16

              SIGNATURES.................................................................................17
</TABLE>

                                       2

<PAGE>

               STEINWAY MUSICAL INSTRUMENTS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                  DECEMBER 31,         APRIL 3,
                                                                                      1998               1999
                                                                                  ------------      -------------
<S>                                                                             <C>                <C>
ASSETS
Current assets:
   Cash                                                                          $      12,460      $       6,809
   Accounts, notes and leases receivable, net of allowance for
        bad debts of $7,512 and $7,712 in 1998 and 1999, respectively                   52,451             59,746
   Inventories                                                                          96,527             93,851
   Prepaid expenses and other current assets                                             2,323              2,885
   Deferred tax assets                                                                   6,620              6,416
                                                                                 -------------      -------------
Total current assets                                                                   170,381            169,707

Property, plant and equipment, net of accumulated depreciation of
        $25,847 and $27,111 in 1998 and 1999, respectively                              60,194             88,631
Other assets, net                                                                       19,754             19,139
Cost in excess of fair value of net assets acquired, net of accumulated
        amortization of $3,728 and $3,862 in 1998 and 1999, respectively                33,598             32,323
                                                                                 -------------      -------------

TOTAL ASSETS                                                                     $     283,927      $     309,800
                                                                                 -------------      -------------
                                                                                 -------------      -------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Notes payable and current portion of long-term debt                           $       5,658      $       8,238
   Accounts payable                                                                      6,793              6,308
   Other current liabilities                                                            29,792             31,633
                                                                                 -------------      -------------
Total current liabilities                                                               42,243             46,179

Long-term debt                                                                         111,370            133,480
Deferred tax liabilities                                                                25,146             23,748
Non-current pension liability                                                           13,411             12,593
                                                                                 -------------      -------------
Total liabilities                                                                      192,170            216,000
                                                                                 -------------      -------------

Commitments and contingent liabilities 
 Stockholders' equity:
   Common stock                                                                              9                  9
   Additional paid in capital                                                           70,245             70,321
   Retained earnings                                                                    31,143             36,331
   Accumulated other comprehensive income                                               (3,976)            (6,529)
   Treasury stock                                                                       (5,664)            (6,332)
                                                                                 -------------      -------------
     Total stockholders' equity                                                         91,757             93,800
                                                                                 -------------      -------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                       $     283,927      $     309,800
                                                                                 -------------      -------------
                                                                                 -------------      -------------
</TABLE>

See notes to condensed consolidated financial statements.

                                       3
<PAGE>

               STEINWAY MUSICAL INSTRUMENTS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
            (DOLLARS IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                       Three Months Ended
                                                                                 ------------------------------
                                                                                    April 4,         April 3,
                                                                                      1998             1999
                                                                                 -------------     ------------
<S>                                                                               <C>             <C>
Net sales                                                                          $    79,100     $    83,134
Cost of sales                                                                           53,056          55,707
                                                                                   -----------     -----------

Gross profit                                                                            26,044          27,427

Operating expenses:
   Sales and marketing                                                                   9,457          10,294
   General and administrative                                                            4,214           4,289
   Amortization                                                                            951             968
   Other operating expense                                                                 291             129
                                                                                   -----------     -----------
Total operating expenses                                                                14,913          15,680
                                                                                   -----------     -----------

Income from operations                                                                  11,131          11,747

Other (income) expense:
   Interest income                                                                        (328)           (295)
   Interest expense                                                                      3,166           3,159
                                                                                   -----------     -----------
Total other (income) expense, net                                                        2,838           2,864
                                                                                   -----------     -----------

Income before income taxes                                                               8,293           8,883

Provision for income taxes                                                               3,826           3,695
                                                                                   -----------     -----------

Net income                                                                         $     4,467     $     5,188
                                                                                   -----------     -----------
                                                                                   -----------     -----------



Net income per share:
    Basic                                                                          $       .48     $       .56
                                                                                   -----------     -----------
                                                                                   -----------     -----------
    Diluted                                                                        $       .47     $       .56
                                                                                   -----------     -----------
                                                                                   -----------     -----------

Weighted average shares:
    Basic                                                                            9,364,979       9,265,163
                                                                                   -----------     -----------
                                                                                   -----------     -----------
    Diluted                                                                          9,528,929       9,337,044
                                                                                   -----------     -----------
                                                                                   -----------     -----------
</TABLE>

See notes to condensed consolidated financial statements.

                                       4

<PAGE>

               STEINWAY MUSICAL INSTRUMENTS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                         Three Months Ended
                                                                                    ----------------------------
                                                                                      April 4,         April 3,
                                                                                        1998             1999
                                                                                    -----------      -----------
<S>                                                                                <C>              <C>
Cash flows from operating activities:
  Net income                                                                        $     4,467      $     5,188
  Adjustments to reconcile net income to
    cash flows from operating activities:
    Depreciation and amortization                                                         2,686            2,802
    Deferred tax benefit                                                                   (516)            (481)
    Other                                                                                    79              (33)
    Changes in operating assets and liabilities:
      Accounts, notes and leases receivable                                              (5,095)          (7,966)
      Inventories                                                                           135              639
      Prepaid expense and other current assets                                             (194)            (615)
      Accounts payable                                                                     (359)            (386)
      Accrued expenses                                                                    1,408            2,564
                                                                                    -----------      -----------
Cash flows from operating activities                                                      2,611            1,712

Cash flows from investing activities:
  Capital expenditures                                                                   (1,039)         (31,588)
  Proceeds from disposals of fixed assets                                                    82               89
  Changes in other assets                                                                   791             (428)
                                                                                    -----------      -----------
Cash flows from investing activities                                                       (166)         (31,927)

Cash flows from financing activities:
  Net borrowings (repayments)
    under lines of credit                                                                  (243)           3,036
  Proceeds from long-term debt                                                                            22,500
  Repayments of long-term debt                                                             (279)            (289)
  Proceeds from issuance of stock                                                           139               76
  Purchase of treasury stock                                                               (133)            (668)
                                                                                    -----------      -----------
Cash flows from financing activities                                                       (516)          24,655

Effect of foreign exchange rate changes on cash                                             (19)             (91)
                                                                                    -----------      -----------

Increase (decrease) in cash                                                               1,910           (5,651)
Cash, beginning of period                                                                 5,271           12,460
                                                                                    -----------      -----------

Cash, end of period                                                                 $     7,181      $     6,809
                                                                                    -----------      -----------
                                                                                    -----------      -----------
Supplemental Cash Flow Information
    Interest paid                                                                   $       142      $       135
                                                                                    -----------      -----------
                                                                                    -----------      -----------
    Taxes paid                                                                      $     3,848      $     4,690
                                                                                    -----------      -----------
                                                                                    -----------      -----------
</TABLE>

See notes to condensed consolidated financial statements.

                                       5

<PAGE>

               STEINWAY MUSICAL INSTRUMENTS, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  APRIL 3, 1999
                             (DOLLARS IN THOUSANDS)
                                   (UNAUDITED)


(1)      BASIS OF PRESENTATION

     The accompanying condensed consolidated financial statements of Steinway 
Musical Instruments, Inc. and subsidiaries (the "Company") for the three 
months ended April 4, 1998 and April 3, 1999 are unaudited. In the opinion of 
management, these statements have been prepared on the same basis as the 
audited consolidated financial statements as of and for the year ended 
December 31, 1998, and include all adjustments which are of a normal and 
recurring nature, necessary for the fair presentation of financial position, 
results of operations and cash flows for the interim period. The condensed 
consolidated financial statements should be read in conjunction with the 
consolidated financial statements and notes thereto, together with 
management's discussion and analysis of financial condition and results of 
operations, contained in the Company's Annual Report on Form 10-K for the 
fiscal year ended December 31, 1998. The results of operations for the three 
months ended April 3, 1999 are not necessarily indicative of the results 
which may be expected for the entire year.

(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     PRINCIPLES OF CONSOLIDATION - The consolidated financial statements of 
the Company include the accounts of all of its direct and indirect 
wholly-owned subsidiaries, including The Selmer Company, Inc. ("Selmer") and 
The Steinway Piano Company, Inc. ("Steinway"). Significant intercompany 
balances have been eliminated in consolidation.

     INCOME PER SHARE - Basic income per share is computed using the weighted 
average number of shares outstanding during each period. Diluted income per 
share reflects the effect of the Company's outstanding options using the 
treasury stock method. A reconciliation of the weighted average shares used 
for the basic and diluted computations for the three months ended April 4, 
1998 and April 3, 1999 is as follows:

<TABLE>
<CAPTION>

                                                                             1998                  1999
                                                                             ----                  ----
        <S>                                                               <C>                   <C>
         Weighted average shares for basic income per share                9,364,979             9,265,163
         Dilutive effect of stock options                                    163,950                71,881
                                                                           ---------             ---------
         Weighted average shares for diluted income per share              9,528,929             9,337,044
                                                                           ---------             ---------
                                                                           ---------             ---------
</TABLE>

     COMPREHENSIVE INCOME - Other comprehensive income includes foreign currency
translation adjustments. Total comprehensive income for the three months ended
April 4, 1998 and April 3, 1999 is as follows:

<TABLE>
<CAPTION>

                                                                             1998                  1999
                                                                             ----                  ----
        <S>                                                              <C>                   <C>
         Net income                                                       $   4,467             $   5,188
         Other comprehensive income                                            (672)               (2,553)
                                                                          ---------             ---------
         Total comprehensive income                                       $   3,795             $   2,635
                                                                          ---------             ---------
                                                                          ---------             ---------
</TABLE>

                                       6

<PAGE>


(3)  INVENTORIES

     Inventories consist of the following:

<TABLE>
<CAPTION>

                                                                                   December 31,       April 3,
                                                                                       1998             1999
                                                                                   ------------     ------------
<S>                                                                               <C>              <C>
Raw materials                                                                      $     15,266     $     15,350
Work in process                                                                          35,010           33,943
Finished goods                                                                           46,251           44,558
                                                                                   ------------     ------------
Total                                                                              $     96,527     $     93,851
                                                                                   ------------     ------------
                                                                                   ------------     ------------
</TABLE>

(4)  COMMITMENTS AND CONTINGENT LIABILITIES

     Certain environmental matters are pending against a subsidiary of the
Company, which might result in monetary damages, the amount of which, if any,
cannot be determined at the present time. Philips Electronics, a previous owner
of a subsidiary of the Company, has agreed to hold the Company harmless from any
financial liability arising from these environmental matters which were pending
as of December 29, 1988. Management believes that these matters will not have a
material adverse impact on the Company's results of operations or financial
condition.

(5)  SUMMARIZED FINANCIAL INFORMATION

     The Company is a holding company whose only material asset consists of its
investment in its wholly-owned subsidiary, Selmer. Summarized financial
information for Selmer and its subsidiaries is as follows:

<TABLE>
<CAPTION>

                                                                              Three Months Ended
                                      December 31,        April 3,        April 4,          April 3,
                                         1998               1999            1998              1999
                                      ------------        --------        --------          -------
<S>                                    <C>                <C>             <C>               <C>
Current assets                         $ 167,938          $166,937
Total assets                             280,991           306,531
Current liabilities                       53,712            58,890
Stockholder's equity                      97,080            99,767
Total revenues                                                             $78,126           $82,388
Gross profit                                                                25,711            27,188
Net income                                                                   4,471             5,240
</TABLE>

                                        7
<PAGE>

(6)  SEGMENT INFORMATION

     The Company has identified two distinct and reportable segments: the piano
segment and the band and orchestral instrument segment. These segments were
selected based upon the way in which management oversees and evaluates the
results of each operation. The following tables present information about the
Company's operating segments for the three months ended April 4, 1998 and April
3, 1999:

<TABLE>
<CAPTION>

1998                                     Piano Segment               Band and Orchestral Segment 
                              ------------------------------------  ----------------------------- Other &   Consol
                                 US     Germany    Other    Total      US       Other    Total     Elim      Total
                              --------  -------    ------   ------   -------    ------   -------   ------   -------
<S>                           <C>       <C>        <C>      <C>      <C>        <C>      <C>       <C>      <C>
Revenues from external
    customers                  $24,295   $8,615    $4,310   $37,220  $40,900      $980   $41,880   $ -      $79,100
Net income                         227      284       266       777    1,244        40     1,284     2,406    4,467


1999                                     Piano Segment               Band and Orchestral Segment
                              ------------------------------------  ----------------------------  Other &   Consol
                                 US     Germany    Other    Total      US       Other    Total     Elim      Total
                              --------  -------    ------   ------   -------    ------   -------   ------   -------
Revenues from external
    customers                  $26,068   $8,996    $4,455   $39,519  $42,689      $926   $43,615   $ -      $83,134
Net income                         732      323       245     1,300    1,174        18     1,192     2,696    5,188
</TABLE>


(7)  SUMMARY OF MERGER AND GUARANTEES

     The acquisition of Steinway in May 1995 was funded by Selmer's issuance of
$105 million of 11% Senior Subordinated Notes (the "Notes") due 2005 and
available cash balances of the Company. Selmer's payment obligations under the
Notes are fully and unconditionally guaranteed on a joint and several basis by
the Company as Parent (the "Guarantor Parent"), and by Steinway and certain
direct and indirect wholly-owned subsidiaries of the Company, each a "Guarantor"
(the "Guarantor Subsidiaries"). These subsidiaries, together with the operating
divisions of Selmer, represent all of the operations of the Company conducted in
the United States. The remaining subsidiaries, which do not guarantee the Notes,
represent foreign operations (the "Non Guarantor Subsidiaries").

     The following condensed consolidating supplementary data illustrates the
composition of the combined Guarantors. Separate complete financial statements
of the respective Guarantors would not provide additional material information
which would be useful in assessing the financial composition of the Guarantors.
No single Guarantor has any significant legal restrictions on the ability of
investors or creditors to obtain access to its assets in event of default on the
Guarantee other than its subordination to senior indebtedness.

     Investments in subsidiaries are accounted for by the parent on the cost
method for purposes of the supplemental consolidating presentation. Earnings of
subsidiaries are therefore not reflected in the parent's investment accounts and
earnings. The principal elimination entries eliminate investments in
subsidiaries and intercompany balances and transactions.

                                       8
<PAGE>

               STEINWAY MUSICAL INSTRUMENTS, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATING BALANCE SHEETS
                                  APRIL 3, 1999
                             (DOLLARS IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                     Non
                                            Guarantor     Issuer     Guarantor     Guarantor
                                             Parent     of Notes   Subsidiaries   Subsidiaries Eliminations  Consolidated
                                           ----------- -----------  -----------   -----------  -----------   -----------
<S>                                        <C>         <C>          <C>           <C>          <C>           <C>
ASSETS
Current assets:                                                                                              
   Cash                                    $        -   $   6,350    $   1,957     $    1,057   $  (2,555)      $ 6,809
   Accounts, notes and leases
     receivable, net                                       45,549        5,411          8,786                    59,746
   Inventories                                             33,118       34,702         27,030        (999)       93,851
   Prepaid expenses and other current
     current assets                               225       1,965          300            395                     2,885 
   Deferred tax assets                                      1,050        2,819          3,520        (973)        6,416
                                           ----------- -----------  -----------   -----------  -----------   -----------
Total current assets                              225      88,032       45,189         40,788      (4,527)      169,707
                                                                                                             
Property, plant and equipment, net                105      14,361       58,937         15,228                    88,631
Investment in subsidiaries                     71,143     169,387       56,147                   (296,677)            -
Other assets, net                                 613         873       12,362          6,604      (1,313)       19,139
Cost in excess of fair value                                                                                 
    of net assets acquired, net                             9,299       11,083         11,941                    32,323
                                           ----------- -----------  -----------   -----------  -----------   -----------
TOTAL ASSETS                                $  72,086   $ 281,952    $ 183,718     $   74,561   $(302,517)    $ 309,800
                                           ----------- -----------  -----------   -----------  -----------   -----------
                                           ----------- -----------  -----------   -----------  -----------   -----------
                                                                                                             
                                                                                                             
LIABILITIES AND STOCKHOLDERS' EQUITY                                                                         
Current liabilities:                                                                                         
   Notes payable and current                                                                                 
      portion of long-term debt             $       -   $       -    $       -      $   8,238    $      -     $   8,238
   Accounts payable                               144       2,572        2,038          1,554                     6,308
   Other current liabilities                  (12,372)     13,051       23,444          9,877      (2,367)       31,633
                                           ----------- -----------  -----------   -----------  -----------   -----------
Total current liabilities                     (12,228)     15,623       25,482         19,669      (2,367)       46,179
                                                                                                             
Long-term debt                                     29     110,000       25,026            980      (2,555)      133,480
Intercompany                                   20,652      68,072      (90,894)         2,170                         -
Deferred tax liabilities                                    2,161        9,570         12,017                    23,748
Non-current pension liability                                 102                      12,593        (102)       12,593
                                           ----------- -----------  -----------   -----------  -----------   -----------
Total Liabilities                               8,453     195,958      (30,816)        47,429      (5,024)      216,000
Stockholders' Equity                           63,633      85,994      214,534         27,132    (297,493)       93,800
                                           ----------- -----------  -----------   -----------  -----------   -----------

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY                       $   72,086  $  281,952   $  183,718     $   74,561  $ (302,517)    $ 309,800
                                           ----------- -----------  -----------   -----------  -----------   -----------
                                           ----------- -----------  -----------   -----------  -----------   -----------
</TABLE>
                                             9

<PAGE>

               STEINWAY MUSICAL INSTRUMENTS, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                        THREE MONTHS ENDED APRIL 3, 1999
                             (DOLLARS IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                  Non
                                       Guarantor      Issuer     Guarantor    Guarantor
                                         Parent      of Notes   Subsidiaries Subsidiaries Eliminations  Consolidated
                                       -----------  ----------- ------------ ------------ ------------  -----------
<S>                                    <C>           <C>         <C>          <C>          <C>          <C>
Net sales                              $              $ 42,308   $   28,471  $   14,773    $  (2,418)    $  83,134
Cost of sales                                           29,800       18,781       9,467       (2,341)       55,707
                                       -----------  -----------  ----------- ------------ ------------  -----------

Gross profit                                    -       12,508        9,690       5,306          (77)       27,427

Operating expenses:
  Sales and marketing                                    4,269        3,815       2,231          (21)       10,294
  General and administrative                  721        1,327        1,085       1,156                      4,289
  Amortization                                             115          518         335                        968
  Other operating (income) expense           (596)         (40)         585         159           21           129
                                       -----------  -----------  ----------- ------------ ------------  -----------

Total operating expenses                      125        5,671        6,003       3,881            -        15,680
                                       -----------  -----------  ----------- ------------ ------------  -----------

Income (loss) from operations                (125)       6,837        3,687       1,425          (77)       11,747

Other (income) expense:
  Interest income                                         (210)      (4,138)        (18)       4,071          (295)
  Interest expense                                       4,901        2,206         123       (4,071)        3,159
                                       -----------  -----------  ----------- ------------ ------------  -----------
Total other (income) expense, net               -        4,691       (1,932)        105            -         2,864
                                       -----------  -----------  ----------- ------------ ------------  -----------

Income (loss) before income taxes            (125)       2,146        5,619       1,320          (77)        8,883

Provision for (benefit of)
  income taxes                                (58)         988        2,123         678          (36)        3,695
                                       -----------  -----------  ----------- ------------ ------------  -----------

Net income (loss)                      $      (67)  $    1,158   $    3,496  $       642  $      (41)   $    5,188
                                       -----------  -----------  ----------- ------------ ------------  -----------
                                       -----------  -----------  ----------- ------------ ------------  -----------
</TABLE>


                                            10

<PAGE>

               STEINWAY MUSICAL INSTRUMENTS, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
                        THREE MONTHS ENDED APRIL 3, 1999
                             (DOLLARS IN THOUSANDS)
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                   Non
                                           Guarantor     Issuer    Guarantor    Guarantor  
                                             Parent     Of Notes   Subsidiaries Subsidiaries  Eliminations Consolidated
                                           ----------  ----------- -----------  -----------   -----------  -----------
<S>                                        <C>         <C>          <C>          <C>          <C>            <C>
Cash flows from operating activities:                                                         
  Net income (loss)                        $     (67)   $  1,158    $   3,496    $     642     $    (41)    $   5,188
Adjustments to reconcile net income
  (loss) to cash flows from 
  operating activities:
    Depreciation and amortization                 10         840        1,230          722                      2,802
    Deferred tax benefit                                                 (222)        (259)                      (481)
    Other                                                     25            1          (59)                       (33)
    Changes in operating assets and
     liabilities:
      Accounts, notes and leases
       receivable                                         (8,540)         (55)         629                     (7,966)
      Inventories                                          5,480       (2,717)      (2,201)          77           639
      Prepaid expense and other
       current assets                           (101)       (479)         107         (142)           -          (615)
      Accounts payable                           144         867       (1,578)         181            -          (386)
      Accrued expenses                        (1,418)      2,265        1,246          507          (36)        2,564
                                           ----------  ----------- -----------  -----------   -----------  -----------
Cash flows from operating activities          (1,432)      1,616        1,508           20            -         1,712

Cash flows from investing activities:
  Capital expenditures                           (16)       (217)     (31,288)         (67)                   (31,588)
  Proceeds from disposals of fixed assets                                               89                         89
  Changes in other assets                                    315         (743)                                   (428)
                                           ----------  ----------- -----------  -----------   -----------  -----------
Cash flows from investing activities             (16)         98      (32,031)          22            -       (31,927)
                                                                                              
Cash flows from financing activities:                                                         
  Net borrowings (repayments) under                                                           
     lines of credit                            (206)                   2,761        3,036      (2,555)          3,036
  Proceeds from long-term debt                                         22,500                                  22,500
  Repayments of long-term debt                                                        (289)                      (289)
  Proceeds from issuance of stock                 76                                                               76
  Purchase of treasury stock                    (668)                                                            (668)
  Intercompany dividends                                   1,095        3,000       (4,095)                         -
  Intercompany                                 2,246         543       (3,829)       1,040                          -
                                           ----------  ----------- -----------  -----------   -----------  -----------
Cash flows from financing activities           1,448       1,638       24,432         (308)     (2,555)        24,655
                                                                                              
Effect of exchange rate changes on cash                                                (91)                       (91)
                                                                                              
Increase (decrease) in cash                        -       3,352       (6,091)        (357)     (2,555)        (5,651)
Cash, beginning of period                                  2,998        8,048        1,414                     12,460
                                           ----------  ----------- -----------  -----------   -----------  -----------
Cash, end of period                        $       -    $  6,350    $   1,957    $   1,057    $ (2,555)     $   6,809
                                           ----------  ----------- -----------  -----------   -----------  -----------
                                           ----------  ----------- -----------  -----------   -----------  -----------
</TABLE>

                                          11

<PAGE>

ITEM 2   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS
         (DOLLARS IN THOUSANDS)

INTRODUCTION

         The Company, through its Steinway and Selmer subsidiaries, is one of
the world's leading manufacturers of musical instruments.

         Certain statements contained in the following Discussion and Analysis
of Financial Condition and Results of Operations are "forward-looking
statements" within the meaning of Section 21E of the Securities and Exchange Act
of 1934, as amended. These forward-looking statements represent the Company's
present expectations or beliefs concerning future events. The Company cautions
that such statements are necessarily based on certain assumptions which are
subject to risks and uncertainties, including, but not limited to, changes in
general economic conditions, increased competition, exchange rate fluctuations,
and the availability of production capacity which could cause actual results to
differ materially from those indicated herein. Further information on these risk
factors is included in the Company's Annual Report on Form 10-K for the year
ended December 31, 1998 and its Final Prospectus filed in August 1996.


RESULTS OF OPERATIONS

THREE MONTHS ENDED APRIL 3, 1999 COMPARED TO THREE MONTHS ENDED APRIL 4, 1998

         NET SALES - Net sales increased $4.0 million (5%) to $83.1 million in
the first quarter of 1999. Domestic sales growth of 8% offset a decline in
foreign shipments, which continue to be affected by the weak demand in Asia and
Europe. Piano sales increased $2.3 million (6%) in 1999 on an overall unit
increase of 7%. Unit volume increased 5% for Steinway grand pianos and 11% for
the Boston line. Band and orchestral instrument sales increased $1.7 million
(4%) in the first quarter of 1999. Overall instrument units were up over 3%, led
by increases of 3% and 10% in the band and stringed instrument categories,
respectively.

         GROSS PROFIT - Consistent with the increase in sales, gross profit
increased by $1.4 million (5%) to $27.4 million in the first quarter of 1999.
Gross margins increased slightly to 33.0% in 1999 compared to 32.9% in 1998.
This improvement is primarily due to an increase in piano margins from 35.4% in
1998 to 36.6% in 1999. A favorable yen exchange rate, slightly offset by a shift
in the mix of Boston sales toward verticals, contributed to the increase. Band
and orchestral instrument margins were negatively impacted by higher
manufacturing costs coupled with a shift toward student band instruments,
resulting in a decline in margins from 30.7% in 1998 to 29.8% in 1999.

         OPERATING EXPENSES - Operating expenses increased by $0.8 million (5%)
to $15.7 million in the first quarter of 1999. Expenses as a percentage of sales
remained at 18.9% in both periods.

         INCOME FROM OPERATIONS - Income from operations increased by $0.6
million (5%) to $11.7 million in the first quarter of 1999. These improved
earnings resulted from increased sales combined with improved gross profit
margins and firm control over operating expenses.

                                      12

<PAGE>

         OTHER (INCOME) EXPENSE - Other (income) expense remained virtually
unchanged at $2.8 million in both periods.

         INCOME TAXES - The Company's effective tax rate was 46.1% and 41.6% in
the first quarter of 1998 and 1999, respectively. The lower effective tax rate
is due to a shift in the geographical distribution of foreign income away from
jurisdictions with higher tax rates, combined with certain tax saving strategies
that increased the utilization of foreign tax credits.


LIQUIDITY AND CAPITAL RESOURCES

         The Company has relied primarily upon cash provided by operations,
supplemented as necessary by seasonal borrowings under its working capital line,
to finance its operations, repay long-term indebtedness and fund capital
expenditures.

         Cash provided by operations in the first quarter was $2.6 million in
1998 and $1.7 million in 1999. The decrease in cash provided by operations in
1999 resulted from $0.7 million of additional cash earnings from operations
offset by $1.6 million of additional net working capital requirements. The
additional working capital requirements resulted from increased receivables
associated with higher sales offset partially by higher accrued expense
balances.

         During the first quarter of 1999, the Company acquired the Steinway
Hall building located on West 57th Street in New York City for approximately
$30.8 million. Funds for the acquisition were provided from cash on hand and a
new $22.5 million mortgage loan provided by the Company's existing lender. This
loan, which has a five year term, is due in monthly installments of $0.2 million
based on a twenty-five year amortization, and bears interest at the 30-day Libor
rate plus 1.5%.

         Additional capital expenditures of $1.0 million and $0.8 million in the
first quarter of 1998 and 1999, respectively, were primarily used for the
purchase of new machinery and building improvements. The Company expects to
increase its level of capital expenditures in the future as it continues to
modernize its equipment and renovate its facilities in order to improve its
production efficiency.

         The Company's domestic, seasonal borrowing requirements are
accommodated through a committed, revolving credit facility with a domestic bank
(the "Credit Facility"). The Credit Facility provides the Company with a
potential borrowing capacity of up to $60 million, based on eligible accounts
receivable and inventory balances. The Credit Facility, as amended on April 1,
1999, bears interest at the Eurodollar rate plus 1.25% and expires April 1,
2004. As of April 3, 1999, no amounts were outstanding and availability was
approximately $59.2 million. Open account loans with foreign banks also provide
for borrowings by Steinway's foreign subsidiaries of up to 25 million Deutsche
marks ($13.8 million at the April 3, 1999 exchange rate).

         The Company's long-term financing consists primarily of $110 million of
Senior Subordinated Notes and the $22.5 million mortgage loan. The Company's
debt agreements contain restrictive covenants that place certain restrictions on
the Company, including restrictions to the Company's ability to incur additional
indebtedness, to make investments in other entities, or to pay cash dividends.

     In the first quarter of 1999, the Company repurchased 30,400 shares of its
common stock at a cost of $0.7 million.

                                      13

<PAGE>

         Management believes that cash on hand, together with cash flow
anticipated from operations and available borrowings under the Credit Facility,
will be adequate to meet debt service requirements, fund continuing capital
requirements and satisfy working capital and general corporate needs through
1999.

         YEAR 2000 COMPLIANCE - The Year 2000 issue is the result of computer
programs being written using two digits rather than four digits to define the
applicable year. Computer programs and hardware that are date sensitive may
recognize a date using "00" as the year 1900 rather than the year 2000. The
Company's products, which are finely crafted instruments, do not contain
software programs and therefore this issue will not affect their functionality.
However, it could cause some disruptions of internal operations, including,
among other things, a temporary inability to process transactions or engage in
normal business activities.

         The Company has focused its Year 2000 review in the following areas:
(1) information technology ("IT") systems such as hardware and software; (2)
non-IT systems such as manufacturing, distribution and facility equipment
containing embedded microprocessors; and (3) the readiness of third-parties such
as suppliers and customers. An inventory of all IT and non-IT systems has been
taken and efforts are underway to insure that the appropriate testing and
remediation or replacement occurs.

         Virtually all of the Company's critical manufacturing and accounting
information systems have been tested for Year 2000 compliance. Many of the
critical information systems were replaced over the past two years with Year
2000 compliant programs in the normal course of business. The Company intends to
replace or upgrade non-compliant IT hardware and software systems by the end of
the third quarter of 1999.

         Preliminary testing of non-IT systems and equipment indicates that many
of these systems rely on time intervals rather than dates in their operation.
The Company is contacting the manufacturers of the non-IT equipment used in
production to obtain assurances as to whether the manufacturers' systems are
Year 2000 compliant. Testing and remediation of these systems will continue
throughout 1999.

         The Company has communicated with major suppliers and customers to
determine the extent to which the Company may be vulnerable if a supplier fails
to correct their own Year 2000 issue. Most suppliers and customers who have
replied to our inquiries indicated that they expect to be Year 2000 compliant on
a timely basis. There can be no assurance, however, that third parties will
address the Year 2000 issue in a timely manner.

         Based on its review to date, the Company believes the Year 2000 problem
will not pose significant internal operational disruptions. Events beyond the
Company's reasonable control could adversely affect the Company's ability to
produce and deliver its products in a timely manner. These events could include
failure of infrastructure systems, including power, heat and water; disruptions
in distribution channels; or the inability of suppliers and customers to engage
in normal business activities. In the third quarter of 1999, the Company will
develop a contingency plan based on the magnitude and probability that
operational disruptions may still occur on January 1, 2000. The Company
currently believes that the risk of disruption will be minimal since its
operations are geographically dispersed and rely on a large supplier and
customer base.

         The Company does not expect the costs associated with its Year 2000
compliance to be material. Internal employees, whose salaries and wages are
included in normal operating expenses, have modified many of the Company's
information technology systems. Less than $1 million has been spent to date and
future costs are not anticipated to be material to its financial position or
results of operations.

                                          14

<PAGE>

NEW ACCOUNTING PRONOUNCEMENTS

         In June 1998, the Financial Accounting Standards Board released
Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for
Derivative Instruments and Hedging Activities". SFAS No. 133 establishes new
standards of accounting and reporting for derivative instruments and hedging
activities. This statement requires that all derivatives be recognized at fair
value in the balance sheet, and that the corresponding gains or losses be
reported either in the statement of operations or as a component of
comprehensive income, depending on the type of hedging relationship that exists.
The statement will be effective for the Company in fiscal 2000. Management is
currently evaluating the effect of adopting SFAS No. 133 on the consolidated
financial statements.

         During the first quarter of 1999, the Company adopted the provisions of
Statement of Position ("SOP") 98-1, "Accounting for the Costs of Computer
Software Developed or Obtained for Internal Use". SOP 98-1 requires external and
internal indirect costs of developing or obtaining internal-use software to be
capitalized as a long-lived asset and also requires training costs included in
the purchase price of computer software and costs associated with research and
development to be expensed as incurred. The adoption of SOP 98-1 did not have a
material effect on the consolidated financial statements.

ITEM 3   QUANTITATIVE AND QUALITATIVE DISCLOSURES
         ABOUT MARKET RISK

         The Company is subject to market risk associated with changes in
foreign currency exchange rates and interest rates. The Company mitigates its
foreign currency exchange rate risk by holding forward foreign currency
contracts. These contracts are used as a hedge against intercompany transactions
and are not used for trading or speculative purposes. The fair value of the
forward foreign currency exchange contracts is sensitive to changes in foreign
currency exchange rates. The impact of an adverse change in foreign currency
exchange rates would not be materially different than that disclosed in the
Company's Annual Report on Form 10-K for the year ended December 31, 1998.

         The Company's Credit Facility and mortgage loan bear interest at rates
that fluctuate with changes in the Eurodollar rate and the Libor rate,
respectively. Substantially all of the Company's long-term debt, except the
mortgage loan referred to above, is at fixed interest rates. Accordingly, the
Company's interest expense on its Credit Facility and mortgage loan and the fair
value of its fixed long-term debt is sensitive to changes in market interest
rates. The effect of an adverse change in market interest rates on the Company's
interest expense and the fair value of its long-term debt would not be
materially different than that disclosed in the Company's Annual Report on Form
10-K for the year ended December 31, 1998.

                                       15

<PAGE>

PART II  OTHER INFORMATION


ITEM 6   EXHIBITS AND REPORTS ON FORM 8-K

  (a)    Exhibits

<TABLE>
<CAPTION>

EXHIBIT         DESCRIPTION
- -------         -----------
<S>       <C>
 4.1      Fourth Amendment and Agreement, dated as of April 1, 1999, to the 
          Existing Credit Agreement, by and among The Selmer Company, Inc., 
          Steinway, Inc., Steinway Musical Instruments, Inc., Boston Piano 
          Company, Inc., The SMI Trust, S&B Retail, Inc., Emerson Musical 
          Instruments, Inc., The Steinway Piano Company, Inc. and BNY 
          Financial Corporation

27.1.     Steinway Musical Instruments, Inc. - Financial Data Schedule

27.2.     The Selmer Company, Inc. - Financial Data Schedule


  (b)     Reports on Form 8-K

         The following report on Form 8-K was filed during the quarter ended
         April 3, 1999:
</TABLE>

<TABLE>
     ITEM #       DESCRIPTION                                                    FILING DATE
     ------       -----------                                                    -----------
    <S>           <C>                                                           <C>
     2, 7         A report announcing the acquisition of Steinway Hall          March 30, 1999
</TABLE>

                                        16
<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrants have duly caused this report to be signed on their behalf by the
undersigned, thereunto duly authorized.




                     STEINWAY MUSICAL INSTRUMENTS, INC.

                      /s/   Dana D. Messina
                     -----------------------------------------------
                     Dana D. Messina
                     Director, President and Chief Executive Officer

                      /s/   Dennis M. Hanson
                     -----------------------------------------------
                     Dennis M. Hanson
                     Vice President and Chief Financial Officer


                     THE SELMER COMPANY, INC.

                      /s/   Thomas T. Burzycki 
                     -----------------------------------------------
                     Thomas T. Burzycki
                     Director, President and Chief Executive Officer

                      /s/   Michael R. Vickrey
                     -----------------------------------------------
                     Michael R. Vickrey
                     Executive Vice President and Chief Financial Officer


Date:   May 18, 1999


                                     17

<PAGE>

                                                                     Exhibit 4.1

                         FOURTH AMENDMENT AND AGREEMENT

     FOURTH AMENDMENT AND AGREEMENT, dated as of April 1, 1999 (this 
"AMENDMENT"), to the Existing Credit Agreement (as hereinafter defined), by 
and among (i) THE SELMER COMPANY, INC., a Delaware corporation f/k/a Symphony 
Industries, Inc. ("SELMER"), (ii) STEINWAY, INC., a Delaware corporation 
("STEINWAY" and, together with Selmer, the "BORROWERS"), (iii) STEINWAY 
MUSICAL INSTRUMENTS, INC., a Delaware corporation f/k/a Selmer Industries, 
Inc. ("SMI"), (iv) BOSTON PIANO COMPANY, INC., a Massachusetts corporation 
("BOSTON PIANO CO."), (v) THE SMI TRUST, a Massachusetts business trust 
("SMIT"), (vi) S&B RETAIL, INC., a Delaware corporation ("S&B RETAIL"), (vii) 
EMERSON MUSICAL INSTRUMENTS, INC., a Delaware corporation ("EMERSON"), (viii) 
THE STEINWAY PIANO COMPANY, INC., a Delaware corporation ("SPC"; and together 
with the foregoing parties, the "CREDIT PARTIES") and (ix) BNY FINANCIAL 
CORPORATION, a New York corporation (the "LENDER").

                                    RECITALS

     The Borrowers and the other Credit Parties and Lender have entered into 
the Existing Credit Agreement, pursuant to which the Lender is providing to 
the Borrowers a $60,000,000.00 revolving credit and term loan facility, which 
is secured by certain accounts receivable and other collateral of the 
Borrowers and guaranteed by the other Credit Parties. On March 30, 1999, 
Steinway consummated the Transactions (as hereinafter defined) and acquired 
Steinway Hall (as hereinafter defined) with the proceeds of an Advance (as 
defined in the Existing Credit Agreement) in the amount of $26,394,625. The 
Credit Parties have requested that the Lender amend the Existing Credit 
Agreement to reduce the interest rate applicable to Advances and to provide 
for an additional $22,500,000 term loan facility, the proceeds of which will 
be utilized to repay the outstanding principal balance of said Advance and to 
finance the ownership by Steinway of Steinway Hall. Subject to the terms and 
conditions hereof, the Lender is willing to amend the Existing Credit 
Agreement to provide such term loan facility.

     In consideration of the foregoing and of the mutual covenants and 
undertakings herein contained, the parties hereto hereby agree that the 
Existing Credit Agreement is amended as hereinafter provided.

                                    ARTICLE I
                                   Definitions

     1.  DEFINITIONS. (a) In addition to the definitions set forth in the 
heading and the recitals to this Amendment, the following definitions shall 
apply hereto:

     "ASSOCIATE" shall mean 111 West 57th Street Associates, L.P., a New York 
limited partnership.

<PAGE>

     "AGREEMENT" shall mean the Amended and Restated Revolving Credit, Term 
Loan and Security Agreement, dated as of May 25, 1995, by and among Selmer, 
Steinway, SMI, SMP, Boston Piano Co. and the Lender, as amended, supplemented 
or otherwise modified from time to time up to and including this Amendment.

     "CASH MANAGEMENT AGREEMENT" shall mean the Cash Management and 
Distribution Agreement dated as of March 30, 1999 by and among Associate, 
Steinway, Lender and The Prudential Insurance Company of America.

     "CONSENT AND WAIVER" shall mean the Consent and Waiver, dated as of 
March 30, 1999, by and among the Credit Parties and the Lender.

     "ENVIRONMENTAL INDEMNITY" shall mean the Environmental and Hazardous 
Substance Indemnification Agreement dated as of April 1, 1999, by Steinway to 
and for the benefit of Lender.

     "EXISTING CREDIT AGREEMENT" shall mean the Amended and Restated 
Revolving Credit, Term Loan and Security Agreement, dated as of May 25, 1995, 
by and among Selmer, Steinway, SMI, SMP, Boston Piano Co. and the Lender, as 
amended by: (i) the First Amendment, Consent, Waiver and Agreement, dated as 
of December 31, 1996, to the Existing Credit Agreement (as defined therein) 
by and among Selmer, Steinway, SMI, SMP, Boston Piano Co., SMIT, S&B Retail 
and the Lender; (ii) the Second Amendment, dated as of January 1, 1997, to 
the Existing Credit Agreement (as defined therein), by and among Selmer, 
Steinway, SMI, Boston Piano Co., SMIT, S&B Retail and the Lender, and (iii) 
the Third Amendment, Consent, Waiver And Agreement, dated as of January 31, 
1997, to the Existing Credit Agreement (as defined therein), by and among the 
Credit Parties and the Lender; as amended, supplemented or otherwise modified 
from time to time prior to the Fourth Amendment Effective Date.

     "FOURTH AMENDMENT DOCUMENTS" shall mean this Fourth Amendment, the 
Steinway Hall Term Loan Documents, and any other agreements, instruments and 
all other documents executed or delivered pursuant to or in connection with 
this Fourth Amendment and the transactions contemplated thereby.

     "GROUND LEASE" shall mean that certain Ground Lease dated as of March 
30, 1999, by and between Associate and Steinway.

     "GROUND MORTGAGEE" shall mean the holder of any mortgage on the fee 
interest in the Premises subject to the Ground Lease.

     "MASTER LEASE" shall mean that certain Master Lease dated as of March 
30, 1999, by and between Steinway and Associate.

     "MORTGAGED PROPERTY" shall have the meaning set forth in the Steinway 
Hall Mortgage.

     "PARTNERSHIP INTERESTS" shall mean the .2495% interest as a general 
partner and the 49.401% interest as a limited partner in Associate, that is 
the subject of that certain

                                       -2-

<PAGE>

Partnership Interest Purchase Agreement dated March 23, 1999 by and between 
Ni Reproma Inc., Manhattan 57TH Street Associates, and Steinway.

     "PREMISES" shall have the meaning set forth in the Ground Lease.

     "SMP" shall mean Steinway Musical Properties, Inc.

     "SPACE LEASE AMENDMENT" shall mean that certain First Amendment of Lease 
dated as of March 30, 1999, between Associate as landlord and Steinway as 
tenant.

     "STEINWAY HALL" shall mean any and all buildings, structures, fixtures, 
additions, enlargements, extensions, modifications, repairs, replacements and 
improvements now or hereafter located on the Premises or any part thereof.

     "STEINWAY HALL ALR" shall mean the Assignment of Leases and Rents, dated 
as of April 1, 1999, from Steinway to Lender.

     "STEINWAY HALL MORTGAGE" shall mean the Mortgage, Leasehold Mortgage, 
Assignment of Leases and Rents and Security Agreement, dated as of April 1, 
1999 from Steinway to Lender.

     "STEINWAY HALL TERM LOAN DOCUMENTS" shall mean the Steinway Hall Term 
Note, the Steinway Hall Mortgage, the Cash Management Agreement, the Steinway 
Hall ALR, the Environmental Indemnity and the other "Loan Documents" as 
defined in the Steinway Hall Term Note.

     "STEINWAY HALL TERM NOTE" shall mean the Term Note made as of April 1, 
1999, by the Borrowers, payable to the order of Lender.

     "STEINWAY HALL TRANSACTION DOCUMENTS" shall mean the Ground Lease, the 
Master Lease and all of the documents required to be delivered under Section 
7 of the Redemption and Lease Agreement dated as of March 23, 1999 by and 
between Steinway and Associates.

     "TRANSACTIONS" shall mean (i) the purchase of the Partnership Interests, 
(ii) the redemption of the Partnership Interests in exchange for the 
unencumbered leasehold interest in the Premises and all of the unencumbered 
fee interest in Steinway Hall, (iii) the execution of the Ground Lease, (iv) 
the execution of the Master Lease, and (v) the execution of the Space Lease 
Amendment.

     (b) Unless otherwise indicated, capitalized terms that are used but not 
defined herein shall have the meanings ascribed to them in the Existing 
Credit Agreement.

                                       -3-

<PAGE>

                                   ARTICLE II
                                Representations

     1.   REPRESENTATIONS. Each of the Credit Parties hereby represents and 
warrants as follows:

     (a) It has full power, authority and legal right, to enter into this 
Amendment and each of the other Fourth Amendment Documents to which it is a 
party and perform all of its respective obligations hereunder and thereunder. 
The execution, delivery and performance hereof and thereof are within its 
powers and have been duly authorized, are not in contravention of any law(s) 
which might have a material adverse effect upon it, the Collateral, Mortgaged 
Property, its operations, financial condition or prospects, or in 
contravention of the terms of its by-laws, certificate of incorporation, 
declaration of trust or other documents relating to its formation, as 
applicable, or to the conduct of its business or of any material agreement or 
undertaking to which it is a party or by it is bound, and will not conflict 
with or result in any breach of any of the provisions of, or constitute a 
default under, or result in the creation of any Lien upon any of its assets 
under, the provisions of any agreement, charter, instrument, by-law, 
declaration of trust or other instrument to which it is a party or by which 
it or its assets may be bound.

     (b) It is duly organized and in good standing under the laws of its 
respective state of organization and it is qualified to do business and is in 
good standing in the states listed on SCHEDULE 5.2 attached hereto, which 
constitute all states in which qualification and good standing are necessary 
for it to conduct its businesses and own its properties and where the failure 
to so qualify would have a material adverse effect on it or its businesses.

     (c) This Amendment and each of the other Fourth Amendment Documents to 
which it is a party have been duly executed and delivered on its behalf and 
this Amendment and each of the other Fourth Amendment Documents to which it 
is a party constitute its legal, valid and binding obligation, enforceable 
against it in accordance with its terms, except as enforceability may be 
limited by applicable bankruptcy, insolvency, reorganization, moratorium or 
similar laws affecting the enforcement of creditors' rights generally and by 
general equitable principles (whether enforcement is sought by proceedings in 
equity or at law).

     (d) The conditions contained in Article IV hereof have been satisfied.

     (e) Each of the Credit Documents is on the date hereof in full force and 
effect.

     (f) No Default or Event of Default has occurred and is continuing.

                                       -4-

<PAGE>

                                   ARTICLE III
                     Amendments to Existing Credit Agreement

     1.   AMENDMENTS TO SECTION 1. (a) Section 1.1 of the Existing Credit 
Agreement is hereby amended by inserting the following new definitions 
therein in the appropriate alphabetical order:

     "CASH MANAGEMENT AGREEMENT" shall mean the Cash Management and 
Distribution Agreement dated as of March 30, 1999 by and among 111 West 57th 
Street Associates, L.P., Steinway, Lender and The Prudential Insurance 
Company of America.

     "CONSENT AND WAIVER" shall mean the Consent and Waiver, dated as of 
March 30, 1999, by and among the Credit Parties and the Lender.

     "ENVIRONMENTAL INDEMNITY" shall mean the Environmental and Hazardous 
Substance Indemnification Agreement dated as of April 1, 1999, by Steinway to 
and for the benefit of Lender.

     "FOURTH AMENDMENT" shall mean the Fourth Amendment, dated as of April 1, 
1999, to the Existing Credit Agreement (as defined therein), by and among 
Selmer, Steinway, SMI, Boston Piano Co., SMIT, S&B Retail, Emerson, SPC and 
the Lender.

     "PARTNERSHIP INTERESTS" shall mean the .2495% interest as a general 
partner and the 49.401% interest as a limited partner in 111 West 57th Street 
Associates, L.P., a New York limited partnership, that is the subject of that 
certain Partnership Interest Purchase Agreement dated March 23, 1999 by and 
between Ni Reproma Inc., Manhattan 57TH Street Associates, and Steinway.

     "STEINWAY HALL" shall mean any and all buildings, structures, fixtures, 
additions, enlargements, extensions, modifications, repairs, replacements and 
improvements now or hereafter located on the Premises or any part thereof.

     "STEINWAY HALL ALR" shall mean the Assignment of Leases and Rents, dated 
as of April 1, 1999, from Steinway to Lender.

     "STEINWAY HALL MORTGAGE" shall mean the Mortgage, Leasehold Mortgage, 
Assignment of Leases and Rents and Security Agreement, dated as of April 1, 
1999 from Steinway to Lender.

     "STEINWAY HALL TERM LOAN" as defined in Section 12.6.

     "STEINWAY HALL TERM LOAN COMMITMENT" shall mean as to the Lender, its 
obligation to make the Steinway Hall Term Loan to the Borrowers pursuant to 
Section 12.6 in an amount equal to the lesser of (i) $22,500,000 and (ii) 75% 
of appraised fair market value of Steinway Hall.

                                       -5-

<PAGE>

     "STEINWAY HALL TERM LOAN DOCUMENTS" shall mean the Steinway Hall Term 
Note, the Steinway Hall Mortgage, the Cash Management Agreement, the Steinway 
Hall ALR, the Environmental Indemnity and the other "Loan Documents" as 
defined in the Steinway Hall Term Note.

     "STEINWAY HALL TERM NOTE" shall mean the Term Note made as of April 1, 
1999, by the Borrowers, payable to the order of Lender.

     (b) Section 1.1 of the Existing Credit Agreement is hereby amended by: 
(i) deleting the words "plus one percent (1%)" where they appear in clause 
(i) of the definition of "Advance Interest Rate"; and (ii) by deleting the 
words "plus two and one-half percent (2.5%)" where they appear at the end of 
clause (ii) of said definition and replacing them with the words "plus one 
and one-quarter percent (1 1/4%)".

     (c) Section 1.1 of the Existing Credit Agreement is hereby amended by 
deleting the definition of "Credit Documents" in its entirety and replacing 
it with the following:

     "CREDIT DOCUMENTS" shall be the collective reference to this Agreement, 
the First Amendment, the Second Amendment, the Third Amendment, the Fourth 
Amendment, the Term Note (if any), the Steinway Hall Term Note, the 
Guarantees, the Cash Management Agreement, the Environmental Indemnity, the 
Consent and Waiver, the Letter of Credit Documents and the Security Documents.

     (d) Section 1.1 of the Existing Credit Agreement is hereby amended by 
deleting the definition of "Security Documents" in its entirety and replacing 
it with the following:

     "SECURITY DOCUMENTS" shall be the collective reference to this 
Agreement, the General Security Agreements (together with related Uniform 
Commercial Code financing statements), the Mortgage Amendments, the New York 
Mortgage, the Lockbox Documentation, the Selmer Collateral Assignment, the 
SMP Collateral Assignment, the Trademark Assignments, the Copyright 
Assignments, the Patent Assignments, the Selmer Industries Pledge Agreement, 
the Selmer Pledge Agreement, the SMIT Pledge Agreement, the SMIT Security 
Agreement, the S&B Retail Security Agreement, the SMP Pledge Agreement, the 
SPC Pledge Agreement, the SPC Security Agreement, the Emerson Security 
Agreement, the Steinway Hall Mortgage, the Steinway Hall ALR and any other 
mortgage, pledge agreement, security agreement or other security document 
executed and delivered by a Subsidiary of Selmer which becomes a Credit Party 
pursuant to Section 6.13 of this Agreement.

     2.   AMENDMENTS TO SECTION 12. (a) Section 12.4 of the Existing Credit 
Agreement is hereby amended by deleting the words "Section 6.15" where they 
appear in the second line of said section and replacing them with the words 
"Section 6.14".

     (b) Section 12 of the Existing Credit Agreement is hereby amended by 
incorporating at the end thereof the following sections:

                                       -6-

<PAGE>

     "12.6 TERM LOAN COMMITMENT. Subject to the terms and conditions hereof, 
the Lender agrees to make a term loan (the "STEINWAY HALL TERM LOAN") to the 
Borrowers on any Business Day prior to 11:59 p.m., New York City time, April 
1, 1999 in an amount equal to the Steinway Hall Term Loan Commitment.

     12.7 NOTE. The Steinway Hall Term Loan shall be evidenced by Steinway 
Hall Term Note and shall be governed by the provisions hereof and of the 
Steinway Hall Term Loan Documents, all of which are incorporated by reference 
herein. In the event of any clear discrepancy between the provisions hereof 
and the provisions of the Steinway Hall Term Loan Documents, with respect 
only to the Steinway Hall Term Loan, the Steinway Hall Term Loan Documents 
shall prevail.

     12.8 PROCEDURE FOR TERM LOAN BORROWING. If Steinway determines to borrow 
the Steinway Hall Term Loan, Steinway shall give the Lender irrevocable 
notice (which notice must be received by the Lender prior to 12:00 noon, New 
York City time) at least two (2) Business Days prior to the requested 
borrowing date, requesting that the Lender make the Steinway Hall Term Loan 
on the requested borrowing date.

     12.9 USE OF PROCEEDS OF TERM LOAN. The Steinway Hall Term Loan shall be 
used to repay in full the outstanding balance of the Advance made for the 
acquisition of the Partnership Interests, which were redeemed and exchanged 
for Steinway Hall, and to finance the ownership by Steinway of Steinway Hall."

     3. AMENDMENT TO SECTION 13. Section 13.1 of the Existing Credit 
Agreement is hereby amended by deleting it in its entirety and replacing it 
with the following:

     "13.1 TERM. This Agreement shall inure to the benefit of and shall be 
binding upon the respective successors and permitted assigns of each of the 
Credit Parties and the Lender. Furthermore, this Agreement shall continue in 
full force and effect until April 1, 2004 (the "TERMINATION DATE") unless 
renewed in accordance with this Section 13.1. This Agreement may be renewed 
automatically for an unlimited number of one-year periods after the 
Termination Date (each a "RENEWAL PERIOD"), PROVIDED (a) the Lender has not 
previously terminated this Agreement in accordance with the other provisions 
of this Agreement or (b) the Credit Parties have not given written notice of 
termination (i) with respect to the first Renewal Period, at least sixty days 
prior to the Termination Date and (ii) with respect to any subsequent Renewal 
Period, at least sixty days prior to the Business Day preceding the day on 
which such Renewal Period expires. Notwithstanding anything herein to the 
contrary, (i) the Lender may terminate this Agreement earlier upon the 
occurrence and continuance of an Event of Default, whereupon the Lender may 
terminate this Agreement effective immediately at any time without any notice 
and (ii) the Credit Parties may terminate this Agreement at any time prior to 
the Termination Date upon sixty days' prior written notice to the Lender and 
upon payment in full of all Obligations owing to the Lender, as well as an 
early termination fee equal to the

                                       -7-

<PAGE>

product of (a) the percentage as described in the chart below and (b) the sum 
of the Maximum Loan Amount and the then outstanding principal balance of the 
Steinway Hall Term Loan.

<TABLE>
<CAPTION>
                  <S>                                    <C>
                   January 1, 1999 - December 31, 1999:   2%
                   January 1, 2000 - July 31, 2003:       1%
                   August 1, 2003 - end of the Term:      0%
</TABLE>

For all purposes hereof, the "Term" of this Agreement shall mean the period 
from and including the date of this Agreement through and including: (i) the 
Termination Date, and as renewed in accordance with the terms of this Section 
13.1; or (ii) the effective date of termination hereof, as determined in 
accordance with the foregoing early termination provisions."

     4.  AMENDMENT TO SCHEDULE 5.2. Schedule 5.2 to the Existing Credit 
Agreement is hereby amended by deleting it in its entirety and replacing it 
with Schedule 5.2 attached hereto.

                                   ARTICLE IV
                           Conditions to Effectiveness

     The Lender's commitment to make the Steinway Hall Term Loan, this 
Amendment, and the modifications to the Credit Agreement provided for herein, 
shall become effective on the date (the "FOURTH AMENDMENT EFFECTIVE DATE") on 
which all of the following conditions have been (or are concurrently being) 
satisfied:

     1.  The following documents shall have been duly executed and delivered 
by each party thereto:

     (i) this Amendment; and

     (ii) the other Fourth Amendment Documents.

     2.  The Lender shall have received the executed legal opinions of 
Milbank, Tweed, Hadley & McCloy, special counsel to the Credit Parties, and 
Dennis M. Hanson, General Counsel to the Credit Parties, in form and 
substance satisfactory to the Lender and taking into account this Amendment 
and the other Fourth Amendment Documents and the matters contemplated hereby 
(including, without limitation, assurances with respect to the validity of 
UCC filings). Such legal opinion shall cover such matters incident to the 
transactions contemplated by this Amendment and the other Fourth Amendment 
Documents as the Lender may reasonably require.

     3.  The Lender shall have received a copy, in form and substance 
reasonably satisfactory to the Lender, of the corporate resolutions of each 
of the Credit Parties, in each case, authorizing the execution, delivery and 
performance of this Amendment and the other Fourth Amendment Documents to 
which such Credit Party is a party, in each case certified by the Secretary 
or an Assistant Secretary of the relevant Credit Party as of the Fourth 
Amendment Effective Date, which certificates shall state that the resolutions 
or authorizations

                                       -8-

<PAGE>

thereby certified have not been amended, modified, revoked or rescinded as of 
the date of such certificate.

     4. The Lender shall have received a certificate of the Secretary or an 
Assistant Secretary of each Credit Party, dated the Fourth Amendment 
Effective Date, as to the incumbency and signature of the officers of such 
Credit Party executing each of the Fourth Amendment Documents to which such 
Credit Party is a party and any certificate or other document to be delivered 
by it pursuant hereto, together with evidence of the incumbency of such 
Secretary or Assistant Secretary.

     5. The Lender shall have received: (i) true and complete copies of the 
certificate of incorporation and by-laws of each Borrower and SMI, certified 
as of the Fourth Amendment Effective Date as complete and correct copies 
thereof by the Secretary or an Assistant Secretary of such Credit Party; and 
(ii) certificates from each other Credit Party, stating that its Governing 
Documents have not been amended since the date of certification of the most 
recent certified copies thereof delivered by such Credit Party to Lender.

     6. The Lender shall have received copies of certificates dated as of a 
recent date from the Secretary of State or other appropriate authority of 
such jurisdiction, evidencing the good standing of each Credit Party in the 
State of its organization and in each State where the ownership, lease or 
operation of property or the conduct of business requires it to qualify as a 
foreign corporation or other entity except where the failure to so qualify 
would not have a Material Adverse Effect.

     7. Each of the representations and warranties made by the Credit Parties 
in or pursuant to the Credit Documents shall be true and correct in all 
material respects on and as of the Fourth Amendment Effective Date as if made 
on and as of such date (except to the extent the same relate to another, 
earlier date, in which case they shall be true and correct in all material 
respects as of such earlier date).

     8. No Default or Event of Default shall have occurred and be continuing.

     9. The Lender shall have received each additional document, instrument, 
legal opinion or item of information reasonably requested by the Lender, 
including, without limitation, a copy of any debt instrument, security 
agreement or other material contract to which a Credit Party may be a party.

     10. All corporate and other proceedings, and all documents, instruments 
and other legal matters in connection with the transactions contemplated by 
the Existing Credit Agreement, the Credit Agreement, this Amendment and the 
other Steinway Hall Term Loan Documents shall be reasonably satisfactory in 
form and substance to the Lender, and the Lender shall have received such 
other documents in respect of any aspect or consequence of the transactions 
contemplated hereby or thereby as it shall reasonably request.

     11. The Lender shall have received a copy of the Master Lease and the 
Ground Lease, each certified by the Secretary or an Assistant Secretary of 
the Borrower as of

                                       -9-

<PAGE>

the Fourth Amendment Effective Date, all of which shall be in form and 
substance satisfactory to the Lender in the Lender's sole discretion.

     12. The Lender shall have received the following documents, reports or 
other materials, all of which shall be obtained at the Borrowers' expense, 
and all of which must be satisfactory to the Lender in the Lender's sole 
discretion: (a) an ALTA form of mortgagee's policy of title insurance, with 
such endorsements as the Lender shall require, insuring the Lender's first 
lien on Steinway's leasehold interest in the Premises and fee interest in 
Steinway Hall in an amount equal to the amount of the Steinway Hall Term Loan 
Commitment, and containing only such exceptions as the Lender shall approve; 
(b) an ALTA/ASCM as-built survey of the Premises and Steinway Hall, certified 
to Lender and to the title insurance company issuing the foregoing title 
insurance policy; (c) an engineering report and a Phase I environmental site 
assessment report and survey of asbestos-containing materials (and such 
further tests and reports as are recommended therein); (d) certificates of 
property casualty, liability, rent loss and other insurance as required in 
the Steinway Hall Mortgage; (e) U.C.C., litigation and tax lien searches of 
the Borrowers; (f) copies of certificate(s) of occupancy and other evidence 
of compliance of Steinway Hall with all applicable zoning, building, 
environmental and other applicable laws and regulations; (g) tenant estoppel 
certificates and subordination, non-disturbance and attornment agreements 
from major tenants of Steinway Hall; (h) a subordination, non-disturbance and 
attornment agreement with the lessee under the Master Lease, an 
inter-creditor agreement with the Ground Mortgagee and such other third-party 
agreements as the Lender shall deem reasonably necessary in connection with 
the Steinway Hall Term Loan; (i) an appraisal of Steinway Hall and (j) 
monthly balance sheets, income statements, profit and loss statements and 
cash flow statements for the twelve months prior to the Fourth Amendment 
Effective Date.

     13. All of the Transactions and all other transactions contemplated by 
the Steinway Hall Transaction Documents shall have been consummated in 
accordance with the terms and conditions of all of the Steinway Hall 
Transaction Documents without amendment, modification or waiver of any 
provision thereof except as otherwise consented thereto by the Lender in its 
sole discretion.

                                    ARTICLE V
                                  Miscellaneous

     1. PAYMENT OF EXPENSES. Without limiting its obligations under Section 
14.13 of the Agreement, the Borrowers jointly and severally agree to pay or 
reimburse the Lender for all of its reasonable costs and expenses incurred in 
connection with this Amendment and the other Steinway Hall Term Loan 
Documents, including, without limitation, the reasonable costs and expenses 
of Cadwalader, Wickersham & Taft, counsel to the Lender and expressly 
acknowledge that their obligations hereunder constitute "Obligations" within 
the meaning of the Existing Credit Agreement; PROVIDED, however, that the 
fees of Cadwalader, Wickersham & Taft in connection with this Amendment, the 
other Steinway Hall Term Loan Documents and the Consent and Waiver shall not 
be in excess of $100,000, without the express written consent of the 
Borrower, which consent shall not be unreasonably withheld.

                                       -10-

<PAGE>

     2. NO OTHER AMENDMENTS; CONFIRMATION. Except as expressly amended, 
modified and supplemented hereby and by the documents related hereto, the 
provisions of the Existing Credit Agreement and the other Credit Documents 
shall remain in full force and effect.

     3. AFFIRMATION BY CREDIT PARTIES. Each Credit Party hereby consents to 
the execution and delivery of this Amendment and each of the other Steinway 
Hall Term Loan Documents to which such Credit Party is a party and reaffirms 
its obligations under the Credit Documents executed by such Credit Party. 
Without in any way limiting the foregoing, each of the Credit Parties other 
than the Borrowers affirms that its Guarantee applies to the Steinway Hall 
Term Note in addition to all other Obligations.

     4. GOVERNING LAW; COUNTERPARTS. (a) This Amendment and the rights and 
obligations of the parties hereto shall be governed by, and construed and 
interpreted in accordance with, the laws of the State of New York.

     (b) This Amendment may be executed by one or more of the parties hereto 
on any number of separate counterparts, and all of said counterparts taken 
together shall be deemed to constitute one and the same instrument. A set of 
the copies of this Amendment signed by all the parties shall be lodged with 
each of the Borrowers and the Lender. This Amendment may be delivered by 
facsimile transmission of the relevant signature pages hereof.

                           [ SIGNATURE PAGES FOLLOW ]

                                       -11-

<PAGE>


     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be 
duly executed and delivered as of the day and year first above written.

                                THE SELMER COMPANY, INC.



                                By s/s  DENNIS M. HANSON
                                   ---------------------------------------
                                Name:    Dennis M. Hanson
                                Title:   V.P.


                                STEINWAY, INC.



                                By  s/s  DENNIS M. HANSON
                                   ---------------------------------------
                                Name:    Dennis M. Hanson
                                Title:   V.P.


                                STEINWAY MUSICAL INSTRUMENTS, INC.



                                By  s/s  DENNIS M. HANSON
                                   ---------------------------------------
                                Name:    Dennis M. Hanson
                                Title:   V.P.


                                BOSTON PIANO COMPANY, INC.



                                By  s/s  DENNIS M. HANSON
                                   ---------------------------------------
                                Name:    Dennis M. Hanson
                                Title:   V.P.


                                THE SMI TRUST



                                By  s/s  DENNIS M. HANSON
                                   ---------------------------------------
                                Name:   Dennis M. Hanson
                                Title:  Trustee

                    [SIGNATURE BLOCKS CONTINUED ON NEXT PAGE]

                                       -12-

<PAGE>

                                S&B RETAIL, INC.



                                By  s/s  DENNIS M. HANSON
                                   ---------------------------------------
                                Name:    Dennis M. Hanson
                                         Title:   V.P.


                                EMERSON MUSICAL INSTRUMENTS, INC.



                                By  s/s  DENNIS M. HANSON
                                   ---------------------------------------
                                Name:    Dennis M. Hanson
                                Title:   V.P.


                                THE STEINWAY PIANO COMPANY



                                By  s/s  DENNIS M. HANSON
                                   ---------------------------------------
                                Name:    Dennis M. Hanson
                                Title:   V.P.


                                BNY FINANCIAL CORPORATION



                                By  s/s  FRANK IMPERATO
                                   ---------------------------------------
                                Name:    Frank Imperato
                                Title:   V.P.

                                       -13-


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED STATEMENTS OF OPERATION AND CONDENSED CONSOLIDATED
BALANCE SHEETS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<CIK> 0000911583
<NAME> STEINWAY MUSICAL INSTRUMENTS, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               APR-03-1999
<CASH>                                           6,809
<SECURITIES>                                         0
<RECEIVABLES>                                   67,458
<ALLOWANCES>                                     7,712
<INVENTORY>                                     93,851
<CURRENT-ASSETS>                               169,707
<PP&E>                                         115,742
<DEPRECIATION>                                  27,111
<TOTAL-ASSETS>                                 309,800
<CURRENT-LIABILITIES>                           46,179
<BONDS>                                        133,480
                                0
                                          0
<COMMON>                                             9
<OTHER-SE>                                      93,791
<TOTAL-LIABILITY-AND-EQUITY>                   309,800
<SALES>                                         83,134
<TOTAL-REVENUES>                                83,134
<CGS>                                           55,707
<TOTAL-COSTS>                                   14,531
<OTHER-EXPENSES>                                 1,097
<LOSS-PROVISION>                                    52
<INTEREST-EXPENSE>                               2,864
<INCOME-PRETAX>                                  8,883
<INCOME-TAX>                                     3,695
<INCOME-CONTINUING>                              5,188
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,188
<EPS-PRIMARY>                                      .56
<EPS-DILUTED>                                      .56
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED STATEMENTS OF OPERATION AND CONDENSED CONSOLIDATED
BALANCE SHEETS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<CIK> 0000918904
<NAME> THE SELMER COMPANY INC
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               APR-03-1999
<CASH>                                           6,806
<SECURITIES>                                         0
<RECEIVABLES>                                   66,515
<ALLOWANCES>                                     7,661
<INVENTORY>                                     92,282
<CURRENT-ASSETS>                               166,937
<PP&E>                                         115,009
<DEPRECIATION>                                  26,812
<TOTAL-ASSETS>                                 306,531
<CURRENT-LIABILITIES>                           58,890
<BONDS>                                        133,451
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                      99,767
<TOTAL-LIABILITY-AND-EQUITY>                   306,531
<SALES>                                         82,388
<TOTAL-REVENUES>                                82,388
<CGS>                                           55,200
<TOTAL-COSTS>                                   13,649
<OTHER-EXPENSES>                                 1,638
<LOSS-PROVISION>                                    51
<INTEREST-EXPENSE>                               2,870
<INCOME-PRETAX>                                  8,980
<INCOME-TAX>                                     3,740
<INCOME-CONTINUING>                              5,240
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,240
<EPS-PRIMARY>                                 5,240.00
<EPS-DILUTED>                                 5,240.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission