ASSOCIATED ESTATES REALTY CORP
10-Q/A, 1998-08-31
REAL ESTATE INVESTMENT TRUSTS
Previous: ALPINE CAPITAL LP, SC 13D/A, 1998-08-31
Next: ASSOCIATED ESTATES REALTY CORP, 8-K/A, 1998-08-31




<PAGE> 1
                                                                              


                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549

                                      Form 10-Q/A

           [ x ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

                     For the quarterly period ended June 30, 1998

                                          OR

           [  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

               For the transition period from __________ to __________

                            Commission File Number 1-12486

                        Associated Estates Realty Corporation
                (Exact name of registrant as specified in its charter)


                             Ohio                          34-1747603     
                (State or other jurisdiction of         (I.R.S. Employer
                incorporation or organization)           Identification
                                                            Number)

           5025 Swetland Court, Richmond Hts., Ohio        44143-1467     
           (Address of principal executive offices)        (Zip Code)


          Registrant's telephone number, including area code (216) 261-5000


             Indicate by check mark whether the registrant (1) has filed
               all reports required to be filed by Section 13 or 15(d)
                  of the Securities Exchange Act of 1934 during the
                   preceding 12 months (or for such shorter period
                    that the registrant was required to file such
                        reports), and (2) has been subject to
                          such filing requirements for the
                                    past 90 days.
                                Yes [ x ]   No [   ]

                 Number of shares outstanding as of August 14, 1998: 
                                  22,596,958 shares

<PAGE>2
                                                                           
                        ASSOCIATED ESTATES REALTY CORPORATION


                                        INDEX

<TABLE>
<CAPTION>

   PART I  -  FINANCIAL INFORMATION                             Page

   <S>                                                          <C>
   ITEM 1  Condensed Financial Statements


           Consolidated Balance Sheets as of
              June 30, 1998 and December 31, 1997                 3



           Consolidated Statements of Income for the six and
              three month periods ended June 30, 1998 and 1997    4


           Consolidated Statements of Cash Flows for the six
              month periods ended June 30, 1998 and 1997          5



           Notes to Financial Statements                          6


   ITEM 2  Management's Discussion and Analysis of Financial 
              Condition and Results of Operations                16



   PART II  -  OTHER INFORMATION

   ITEM 2  Changes in Securities and Use of Proceeds             31
                                                                 
   ITEM 4  Submission of Matters to a Vote of Security-Holders   32

   ITEM 5  Other Information                                     32

   ITEM 6  Exhibits and Reports on Form 8-K                      33

   SIGNATURES                                                    37

</TABLE>

<PAGE>3


                        ASSOCIATED ESTATES REALTY CORPORATION
                             CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                June 30,     December 31,
                                                                  1998           1997     
                                                              (Unaudited)
                            ASSETS
   <S>                                                      <C>            <C>
   Real estate assets:
     Land                                                    $ 87,105,326   $ 54,906,050 
     Buildings and improvements                               718,704,930    550,156,521 
     Furniture and fixtures                                    30,949,593     24,997,001 
                                                              836,759,849    630,059,572 
       Less:  accumulated depreciation                       (142,777,220)  (130,668,538)
                                                              693,982,629    499,391,034 
       Construction in progress                                50,186,761     16,439,393 
          Real estate, net                                    744,169,390    515,830,427 
   Cash and cash equivalents                                    1,803,147      2,251,819 
   Restricted cash                                              8,342,109     10,125,513 
   Accounts and notes receivable:
     Rents                                                      2,618,263      2,256,158 
     Affiliates and joint ventures                             14,453,932     14,439,155 
     Other                                                      2,494,320      2,385,829 
   Deferred charges, intangible assets and prepaid expenses    11,777,155      6,621,404 
   
                                                             $785,658,316   $553,910,305 

             LIABILITIES AND SHAREHOLDERS' EQUITY
   Secured debt                                              $ 64,173,447   $ 57,817,981 
   Unsecured debt                                             371,330,670    260,352,307 
       Total indebtedness                                     435,504,117    318,170,288 
   Accounts payable and accrued expenses                       18,405,716     16,197,356 
   Dividends payable                                           10,513,686      7,938,692 
   Resident security deposits                                   5,801,636      4,867,011 
   Funds held on behalf of managed properties:                                           
     Affiliates and joint ventures                             10,254,104      7,124,217 
     Other                                                      2,597,569      2,340,115 
   Accrued interest                                             3,974,213      3,776,884 
   Operating partnership minority interest                     10,863,204              - 
   Accumulated losses and distributions of joint ventures
     in excess of investment and advances                      12,667,668     12,337,664 
       Total liabilities                                      510,581,913    372,752,227 
   Commitments and contingencies                                        -              - 
   Shareholders' equity:


     Preferred shares, Class A cumulative, without
       par value; 3,000,000 authorized;
       225,000 issued and outstanding                          56,250,000     56,250,000 
     Common shares, without par value, $.10 stated
       value; 50,000,000 authorized; 22,610,078 and
       17,073,773 issued and outstanding at June 30, 1998
       and December 31, 1997, respectively                      2,261,008      1,707,377 
     Paid-in capital                                          276,829,189    171,752,807 
     Accumulated dividends in excess of net income            (60,263,794)   (48,552,106)
       Total shareholders' equity                             275,076,403    181,158,078 
                                                             $785,658,316   $553,910,305 
</TABLE>

                     The accompanying notes are an integral part
                            of these financial statements
<PAGE>4


                         ASSOCIATED ESTATES REALTY CORPORATION
                           CONSOLIDATED STATEMENTS OF INCOME
                                      (UNAUDITED)

<TABLE>
<CAPTION>
                                                 For the three months ended For the six months ended
                                                          June 30,                  June 30,
                                                      1998         1997         1998          1997    
   <S>                                          <C>           <C>           <C>           <C>
   Revenues
     Rental                                      $ 30,886,103  $ 24,943,653 $59,990,715   $ 48,103,594
     Property management fees                         881,208       933,420   1,830,046      1,914,225
     Painting services                                372,429       347,410     720,984        855,854
     Other                                            706,497       582,156   1,013,295        811,364
                                                   32,846,237    26,806,639  63,555,040     51,685,037
   Expenses
     Property operating and maintenance            12,918,625    10,445,568  25,218,738     19,670,888
     Depreciation and amortization                  5,707,884     4,533,647  11,022,479      8,862,484
     Painting services                                394,002       319,914     731,941        758,635
     General and administrative                     1,799,001     1,559,296   3,634,966      3,070,843
     Interest expense                               7,112,892     4,853,591  13,544,559      8,960,200
      Total expenses                               27,932,404    21,712,016  54,152,683     41,323,050
   Income before equity in net income of
     joint ventures and extraordinary items         4,913,833     5,094,623   9,402,357     10,361,987
     Equity in net income of joint ventures           170,665       262,319     206,887        220,482
       Income before extraordinary item             5,084,498     5,356,942   9,609,244     10,582,469
       Extraordinary item-extinguishment of debt     (124,895)    1,043,446    (124,895)     1,043,446
   Net income                                    $  4,959,603  $  6,400,388 $ 9,484,349   $ 11,625,915

   Net income applicable to common shares        $  3,588,498  $  5,029,284 $ 6,742,139   $  8,883,705

   Earnings Per Common Share - Basic:
     Net income before extraordinary item        $         .22 $        .26 $       .40   $        .51
     Net income                                  $         .21 $        .33 $       .39   $        .58

   Earnings Per Common Share - Diluted:
     Net income before extraordinary item        $         .22 $        .26 $       .40   $        .51
     Net income                                  $         .21 $        .33 $       .39   $        .58

   Dividends paid per common share               $        .465 $       .465 $       .93   $        .93

   Weighted average number of
     common shares outstanding  - Basic             17,133,185   15,320,997  17,102,729     15,320,983
                                - Diluted           17,133,185   15,329,681  17,102,729     15,337,554
</TABLE>

                      The accompanying notes are an integral part
                             of these financial statements

<PAGE>5


                        ASSOCIATED ESTATES REALTY CORPORATION
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                       FOR THE SIX MONTH PERIOD ENDED JUNE 30,
                                     (UNAUDITED)
<TABLE>
<CAPTION>

                                                                             1998            1997 
   <S>                                                                 <C>              <C>
   Cash flow from operating activities:                                                              
    Net income                                                          $   9,484,349   $ 11,625,915 
    Adjustments to reconcile net income to net
      cash provided by operating activities:
      Depreciation and amortization                                        11,022,479      8,862,484 
      Loss(gain) on extinguishment of debt                                    124,895     (1,043,446)
      Equity in net income of joint ventures                                 (206,886)      (220,482)
      Earnings distributed from joint ventures                                298,607        262,840 
      Net change in assets and liabilities net of effect of the MIGRA
         merger        -    Accounts and notes receivable                    (276,420)    (1,848,505)
                       -    Accounts and notes receivable-                                (5,100,535)
                              affiliates and joint ventures                 2,452,693 
                       -    Accounts payable and accrued expenses          (4,372,186)    (1,690,705)
                       -    Other operating assets and liabilities           (365,808)     1,514,055 
                       -    Restricted cash                                 1,783,404         91,971 
                       -    Funds held for non-owned managed                3,129,887       (123,612)
                              properties
                       -  Funds held for non-owned managed properties
                            affiliates and joint ventures                     257,454      1,053,324 
         Total adjustments                                                 13,848,119      1,757,389 
      Net cash flow provided by operations                                 23,332,468     13,383,304 

   Cash flow from investing activities:
    Loans receivable-affiliate                                                      -     (3,342,000)
    Real estate acquired or developed (net of liabilities assumed)       (104,110,880)   (66,415,525)
    Fixed asset additions                                                    (739,418)    (1,157,807)
    Distributions from joint ventures                                         145,131         79,399 
      Net cash flow used for investing activities                        (104,705,167)   (70,835,933)

   Cash flow from financing activities:
    Principal payments on mortgage notes                                   (8,658,305)   (16,491,993)
    Proceeds from mortgage notes                                                    -      8,100,000 
    Proceeds from senior and medium-term notes                             20,000,000     30,000,000 
    Line of Credit borrowings                                             358,000,000    181,400,000 
    Line of Credit repayments                                            (268,000,000)  (129,400,000)
    Deferred financing and offering costs                                  (1,796,625)      (445,994)
    Common share dividends paid                                           (15,878,833)   (14,019,982)
    Preferred share dividends paid                                         (2,742,210)    (2,742,210)
    Stock options exercised                                                         -          1,248 
      Net cash flow provided by financing activities                       80,924,027     56,401,069 
      Decrease in cash and cash equivalents                                  (448,672)    (1,051,560)
   Cash and cash equivalents, beginning of period                           2,251,819      1,286,959 
   Cash and cash equivalents, end of period                             $   1,803,147   $    235,399 

</TABLE>

                     The accompanying notes are an integral part
                            of these financial statements
<PAGE>6


                        ASSOCIATED ESTATES REALTY CORPORATION
                            NOTES TO FINANCIAL STATEMENTS
                                      UNAUDITED


          1.   BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

          Business

               Associated Estates Realty Corporation (the "Company") is a
          self-administered and self-managed real estate investment trust
          ("REIT") which specializes in the acquisition, development,
          ownership and management of multifamily properties.  On June 30,
          1998, the Company consummated the merger of MIG Realty Advisors,
          Inc. ("MIGRA") into the Company and the related acquisition of
          eight multifamily properties and one development property.  The
          Company also acquired the property management businesses of
          several of MIGRA's affiliates and the right to receive certain
          asset management fees, including disposition and incentive fees,
          that would have otherwise been received by MIGRA upon the sale of
          certain of the properties owned by institutions advised by MIGRA. 
          MIGRA's asset management, property management, investment
          advisory and mortgage servicing operations including those of
          MIGRA's affiliates are collectively referred to herein as the
          "MIGRA Operations".  

               At June 30, 1998, the Company owned, or was a joint venture
          partner in, 99 multifamily properties containing 20,974 suites. 
          Additionally, the Company managed 59 non-owned properties, 51 of
          which were multifamily properties consisting of 13,331 suites,
          (19 of which are owned by various institutional investors
          consisting of 6,279 suites) and eight of which were commercial
          properties containing an aggregate of approximately 825,000
          square feet of gross leasable area.  Through special purpose
          entities, collectively referred to as the "Service Companies",
          the Company provides to both owned and non-owned properties,
          management, painting and computer services as well as mortgage
          origination and servicing.

          Principles of Consolidation

               The accompanying consolidated financial statements include
          the accounts of the Company, all  subsidiaries, and the Service
          Companies.  The Company holds a preferred share interest in the
          Service Companies which entitles it to receive 95% of the
          economic benefits from operations and which is convertible into a
          majority interest in the voting common shares.  The outstanding
          voting common shares of these Service Companies are held by an
          executive officer of the Company.  The Service Companies are
          consolidated because, from a financial reporting perspective, the
          Company is entitled to virtually all economic benefits and with
          related party relationships, is deemed to have operating control. 
          The preferred share interest is not an impermissible investment
          for purposes of the Company's REIT qualification test.

               One property included in the financial statements is 33 1/3%
          owned by third party investors.  As this property has an
          accumulated deficit, no recognition of the third party interest
          is reflected in the financial statements since it is the
          Company's policy to recognize minority interest only to the
          extent that the third party's investment and accumulated share of
          income exceeds distributions and its share of accumulated losses. 
          Investments in joint ventures, which are 50% or less owned by the
          Company, are presented using the equity method of accounting. 
          Since the Company intends to fulfill its obligations as a partner
          in the joint ventures, the Company has recognized its share of
          losses and distributions in excess  of its investment.

               All significant intercompany balances and transactions have
          been eliminated in consolidation.

          Basis of Presentation

               The accompanying unaudited financial statements have been
          prepared by the Company's management in accordance with generally
          accepted accounting principles for interim financial information
          and applicable rules and regulations of the Securities and
          Exchange Commission.  Accordingly, they do not include all of the

<PAGE>7
          information and footnotes required by generally accepted
          accounting principles for complete financial statements.  In the
          opinion of management, all adjustments (consisting only of
          normally recurring adjustments) considered necessary for a fair
          presentation have been included.  The results of operations for
          the three and six month periods ended June 30, 1998 and 1997 are
          not necessarily indicative of the results that may be expected
          for the full year.  These financial statements should be read in
          conjunction with the Company's audited financial statements and
          notes thereto included in the Associated Estates Realty
          Corporation Annual Report on Form 10-K for the year ended
          December 31, 1997.

          Use of Estimates

               The preparation of financial statements in accordance with
          generally accepted accounting principles requires management to
          make estimates and assumptions that affect the reported amounts
          of assets and liabilities, disclosure of contingent assets and
          liabilities at the date of the financial statements and reported
          amounts of revenues and expenses during the reporting periods. 
          Actual results could differ from these estimates.

          Recent Accounting Pronouncements

               Effective December 31, 1997, the Company implemented
          Statement of Financial Accounting Standards ("SFAS") No.  128 -
          Earnings Per Share.  All periods have been presented on the same
          basis.  Effective March 31, 1998, the Company implemented SFAS
          No. 130 - Reporting Comprehensive Income.  At June 30, 1998, the
          Company had no items of other comprehensive income requiring
          additional disclosure.  In  June 1998, the FASB issued SFAS No.
          133-Accounting for Derivative Instruments and Hedging Activities. 
          The statement requires fair value accounting for all derivatives,
          including recognizing all such instruments on the balance sheet
          with an offsetting amount recorded in the income statement or as
          part of comprehensive income.  The new standard becomes effective
          for the Company for the year ending December 31, 2000.  The
          Company does not expect this pronouncement to have a material
          impact on the Company's financial position, results of operations
          or cash flows.

               In June 1997, the FASB issued SFAS No. 131 - Disclosure
          about Segments of an Enterprise and Related Information.  SFAS
          No. 131 establishes standards for disclosure about operating
          segments in annual financial statements and selected information
          in interim financial reports.  It also establishes standards for
          related disclosures about products and services, geographic areas
          and major customers.  The statement supersedes SFAS No. 14 -
          Financial Reporting for Segments of a Business Enterprise.  The
          new standard becomes effective for the Company for the year
          ending December 31, 1998, and requires that comparative
          information from earlier years be restated to conform to the
          requirements of this standard.

          Reclassifications

               Certain reclassifications have been made to the 1997
          financial statements to conform to the 1998 presentation.

          2.   DEVELOPMENT AND ACQUISITION OF MULTIFAMILY PROPERTIES

          Development Activity

               Construction in progress, including the cost of land, for
          the development of multifamily properties was $50,186,761 and
          $16,439,393 at June 30, 1998 and December 31, 1997, respectively. 
          The Company capitalizes interest costs on funds used in
          construction, real estate taxes and insurance from the
          commencement of development activity through the time the
          property is available for leasing.  Interest, real estate taxes
          and insurance aggregating approximately $747,930 and $913,000
          were capitalized during the six month periods ended June 30, 1998
          and 1997, respectively.  For the six month period ended June 30,
          1998, the construction and leasing of 98 suites at two properties
          were completed at a total cost of $7.9 million. The following
          schedule details construction in progress at June 30, 1998:

<PAGE>8
<TABLE>
<CAPTION>
                                                                              
                                                          Placed in           
           (dollars in thousands)         Number  Costs    Service     June 30, 1998    Estimated
                                            of  Incurred   through     Land  Building   Scheduled
                  Property                Suites to Date   6/30/98     Cost     Cost   Completion

   <S>                                   <C>    <C>       <C>       <C>      <C>          <C>
   AURORA, OHIO
     The Residence at Barrington-Phase I  168   $16,046   $  14,781  $    54 $   1,211    1998
     The Residence at Barrington-Phase II 120     7,483         765      748     5,970    1998
                                          288    23,529      15,546      802     7,181

   ANN ARBOR, MICHIGAN
     Arbor Landings Apartments II         160     3,263       -          650     2,613    1998

   FENTON, MICHIGAN
     Georgetown Park Apartments III       120     5,879       -          350     5,529    1998
   GRAND RAPIDS, MICHIGAN
     Aspen Lakes II                       118       624       -          402       222    1998

   STREETSBORO, OHIO
     The Village of Western Reserve       108     7,636    6,551         179       906    1998

   WESTLAKE, OHIO
     Westlake                             300*      674       -          523       151    1999

   ORLANDO, FLORIDA
     Windsor at Kirkman Apts.             460    26,709       -        3,222    23,487    1999

   AVON, OHIO
     Village at Avon                      312     2,482        -       2,158       324    1999


   Other                                  349*    1,488         -        592       896
                                        2,215   $72,284    $22,097(1) $8,878 $  41,309
          * Estimated


          (1)               Including land of $2,067.
</TABLE>




          Acquisition Activity

               During the period January 1, 1998 through June 30, 1998,
          without regard to the merger of MIGRA and the related acquisition
          of the eight MIG REIT Properties and the one development property,
          the Company acquired four multifamily properties containing 1,320
          suites for an aggregate purchase price of $74.4 million of which 
          $17.0 million represents liabilities assumed including mortgage
          indebtedness of $15.0 million.  The balance of the purchase price 
          was initially financed using borrowings under an unsecured 90 day
          term loan of $44.5 million and borrowings under the Company's Line 
          of Credit of approximately $14.4 million.  The properties are located
          in Coconut Creek, Florida; Duluth, Georgia; Columbia, Maryland; and
          Toledo, Ohio.  Three of the four properties were acquired in
          anticipation of the merger with MIGRA and the purchase of the MIG
          REIT properties.  The three properties were owned, at least in
          part, by MIG Residential Trust.  The aggregate purchase price of
          these properties was $59.5 million of which approximately $16.3
          million represented assumed liabilities.

               On June 30, 1998, the Company consummated the merger of
          MIGRA into the Company and the related acquisition of eight
          multifamily properties and one development property.  The Company
          also acquired the property management businesses of several of
          MIGRA's affiliates and the right to receive certain asset
          management fees, including disposition and incentive fees that
          would have otherwise been received by MIGRA upon the sale of
          certain of the properties owned by institutions advised by MIGRA. 
          MIGRA's asset management, property management, investment
          advisory and mortgage servicing operations including those of
          MIGRA's affiliates are collectively referred to herein as the
          "MIGRA Operations".
<PAGE>9
               As consideration for their interest in MIGRA and the
          affiliated property management businesses, the shareholders of
          MIGRA received 396,434 of the Company's common shares.  The
          number of shares issued for MIGRA was determined based on the
          average closing prices of the Company's common shares for the 20
          trading days preceding the date of the merger agreement or $23.63
          per share.  Subject to the achievement of certain performance
          criteria, the former shareholders of MIGRA have the opportunity
          to receive additional contingent consideration to be paid in the
          form of the Company's common shares as further discussed in the
          following paragraph.

               The merger agreement provided for up to $3.1 million and
          $6.4 million in contingent consideration payable on the first and
          second anniversary of merger, respectively.  The agreement also
          provided for certain reductions to the purchase price for the
          MIGRA Operations to the extent that any of MIGRA's or a MIGRA
          affiliate's advisory clients have not consented to the assignment
          of, or have terminated any advisory, asset, property management
          or mortgage servicing agreement prior to the merger.  These
          reductions are offset to the extent that MIGRA enters into any
          new asset or property management or mortgage servicing agreement
          on or before the 90 days preceding the closing of the merger. The
          initial purchase price, including contingent consideration, has
          been reduced by $5.6 million pursuant to the price reduction
          provisions of the merger agreement.

               The Company also acquired eight multifamily properties from
          subsidiaries of MIG Residential REIT, Inc. (the "MIG REIT
          Properties") for $12 million in cash, the issuance of 5,139,387
          unregistered common shares of the Company and the assumption of
          approximately $0.6 million in liabilities.  The number of common
          shares was determined based on the closing price of the Company's
          common shares over the 20 day period preceding the purchase of
          the MIG REIT Properties or $18.76 per share.  The cash portion of
          the purchase price was financed using borrowings made available
          through the Company's Line of Credit.   The Company is required
          to file for registration of the common shares issued within 60 
          days from the closing date.

          The MIG REIT Properties are further described as follows:

<TABLE>
<CAPTION>
       
                                                            Number     Year
                                                              of      Placed
         Name of Property                 Location          Suites  in Service 

   <S>                           <C>                         <C>       <C>
   20th and Campbell Apartments  Phoenix, Arizona            204       1989
   Annen Woods Apartments        Pikesville, Maryland        132       1987
   Desert Oasis Apartments       Palm Desert, California     320       1990
   Fleetwood Apartments          Houston, Texas              104       1993
   Hampton Point Apartments      Silver Springs, Maryland    352       1986
   Morgan Place Apartments       Atlanta, Georgia            186       1989
   Peachtree Apartments          St. Louis, Missouri         156       1989
   Windsor Falls Apartments      Raleigh, North Carolina     276       1994
                                                           1,730
</TABLE>

               In connection with the above transactions, the Company also
          acquired the general and certain limited partnership interests in
          a partnership that owns a multifamily property in development. 
          In exchange for $15.6 million, the Company received 661,663
          operating partnership units, representing a 59% general
          partnership interest in AERC HP Advisors Limited Partnership ("HP
          Advisors"), a DownREIT partnership, which owns substantially all
          of a parcel of real property located in Orlando, Florida upon
          which a 460 suite multifamily apartment complex known as Windsor
          at Kirkman Apartments ("Windsor") is being constructed.  At the
          date of acquisition, Windsor was approximately 30% complete. 
          Certain limited partner members of HP Advisors received 459,719
          Operating Partnership units in exchange for their interests in
          Windsor.  The number of operating partnership units issued was
          determined based on the average closing prices of the Company's
          common shares for the 20 trading days preceding the date of the
          merger agreement or $23.63 per share.  As operating partnership
          units can be exchangeable, subject to certain conditions, into
          common shares of the Company, they are assumed to be issued at a
          price related to the common shares of the Company. The cash paid
          by the Company in exchange for its operating partnership units in
          HP Advisors was financed using borrowings made available through
          the Company's Line of Credit.

               As of June 30, 1998, the Company's purchase price allocation 
          for the MIGRA related transactions is based upon all available 
          information and is subject to change.  However, management does not
          believe any changes will be material.

<PAGE>10

          3.   SHAREHOLDERS' EQUITY

               The following table summarizes the changes in shareholders'
          equity since December 31, 1997:

<TABLE>
<CAPTION>

                                                    Common
                                      Class A       Shares                     Accumulated
                                    Cumulative     (at $.10                     Dividends
                                     Preferred      stated        Paid-In     In Excess Of
                                      Shares         value)       Capital      Net Income       Total

   <S>                              <C>          <C>           <C>            <C>             <C>
   Balance, Dec. 31, 1997           $ 56,250,000 $ 1,707,377   $171,752,807   $  (48,552,106) $ 181,158,078 
      Net income                         -             -             -             9,484,349      9,484,349 
      Issuance of 484 restricted
        common shares                    -                48            (48)        -             -
      Issuance of 5,535,821
        common shares relating
        to the MIGRA merger and                                                                       
        the acquisition of the MIG
        REIT properties                 -            553,583    105,229,053        -          105,782,636
      Additional costs relating to
         common stock offering           -             -           (152,623)        -             (152,623)
      Common share
        dividends declared               -             -             -          (18,453,827)   (18,453,827)
      Preferred share
        dividends declared               -             -             -           (2,742,210)    (2,742,210)
   Balance, June 30, 1998           $56,250,000  $ 2,261,008   $276,829,189   $ (60,263,794) $ 275,076,403
</TABLE>

          4.   SECURED DEBT

          Conventional Mortgage Debt

               Conventional mortgages payable include nonrecourse, fixed
          and variable rate, project specific loans to the Company which
          are collateralized by the associated real estate and resident
          leases.  Mortgages payable are generally due in monthly
          installments of principal and/or interest and mature at various
          dates through March 1, 2007.  The balance of the conventional
          mortgages was $36.0 million and $29.4 million at June 30, 1998
          and December 31, 1997, respectively.  The five conventional
          mortgages have a fixed rate.  On June 30, 1998, the Company paid
          off an $8.1 million mortgage which had a variable rate.

          Federally Insured Mortgage Debt

               Federally insured mortgage debt is insured by HUD pursuant
          to one of the mortgage insurance programs administered under the
          National Housing Act of 1934 (one property is funded through
          Industrial Development Bonds).  These government-insured loans
          are nonrecourse to the Company.  Payments of principal, interest
          and HUD mortgage insurance premiums are made in equal monthly
          installments and mature at various dates through March 1, 2024. 
          The balance of the federally insured mortgages was $28.1 million
          and $28.4 million at June 30, 1998 and December 31, 1997,
          respectively.  Six of the seven federally insured mortgages have
          a fixed rate and the remaining mortgage ($1.9 million) has a
          variable rate.

               Under certain of the mortgage agreements, the Company is
          required to make escrow deposits for taxes, insurance and
          replacement of project assets.  The variable rate mortgage is
          secured by a letter of credit which is renewed annually.

<PAGE>11

          5.   UNSECURED DEBT

          Senior Notes

               The Senior Notes with aggregate net proceeds of $83.6
          million after underwriting commissions, offering expenses and
          discount, were issued during 1995 in the principal amounts of $75
          million and $10 million and accrue interest at 8.38% and 7.10%,
          respectively, and mature in 2000 and 2002, respectively.  The
          balance of the $75 million Senior Note, net of unamortized
          discounts, was $74.9 million at June 30, 1998 and December 31,
          1997.

          Medium-Term Notes Program

               The Company issued eleven Medium-Term Notes (the "MTN's")
          having an aggregate balance of $112.5 million and $92.5 million
          at June 30, 1998 and December 31, 1997, respectively.  The
          principal amounts of these MTN's range from $2.5 million to $20
          million and bear interest from 6.18% to 7.93% over terms ranging
          from two to 30 years, with a stated weighted average maturity of
          11 years at June 30, 1998.  The holders of two MTN's with stated
          terms of 30 years each may request repayment five and seven years
          from the issue date of the respective MTN.  Should these holders
          request prepayment, the weighted average maturity would be 5.9
          years.  The weighted average interest rate of the eleven MTN's is
          6.95%.  One, four and six of the MTN's in the aggregate amounts
          of $20.0 million, $50.0 million and $42.5 million were issued in
          1998, 1997 and 1996, respectively.

               The Company's current MTN Program provides for the issuance,
          from time-to-time, of up to $102.5 million of MTN's due nine
          months or more from the date of issue and may be subject to
          redemption at the option of the Company or repayment at the
          option of the holder prior to the stated maturity date.  These
          MTN's may bear interest at fixed rates or at floating rates and
          can be issued in minimum denominations of $1,000.  There are
          currently $62.5 million of additional MTN borrowings available
          under the existing program.

               From time to time, the Company may enter into hedge
          agreements to minimize its exposure to interest rate risks. 
          There are no interest rate protection agreements outstanding as
          of June 30, 1998.

          Line of Credit

               In June 1998, the Company completed a new unsecured $200
          million revolving credit facility (the "Line of Credit") which
          replaced a $100 million unsecured revolving credit facility.  The
          new agreement provides for a reduction in pricing and an
          extension of the term for an additional year through June 2001. 
          The Line of Credit includes a competitive bid option for up to
          50% of the amount of the facility.  During the second quarter of
          1998, the Company recognized a non-cash extraordinary charge of
          approximately $124,895, relating to the write-off of unamortized
          deferred finance costs associated with the former revolving
          credit facility.  The Company's borrowings under this Line of
          Credit bear interest at variable rates based on the prime rate or
          LIBOR plus a specified spread (currently 100 basis points),
          depending on the Company's long term senior unsecured debt rating
          from Standard and Poor's and Moody's Investors Service.  The Line
          of Credit is used to finance the acquisition of properties, to
          provide working capital and for general corporate purposes.  At
          June 30, 1998, $174 million was outstanding under this facility.

          6.   TRANSACTIONS WITH AFFILIATES AND JOINT VENTURES

               The Company provides management and other services to (and
          is reimbursed for certain expenses incurred on behalf of) certain
          non-owned properties in which the Company's Chief Executive
          Officer and/or other related parties have varying ownership
          interests.  The entities which own these properties, as well as
          other related parties, are referred to as "affiliates".  The
          Company also provides similar services to joint venture
          properties.

<PAGE>12

               Summarized affiliate and joint venture transaction activity
          follows:
<TABLE>
<CAPTION>

                                                Three months ended         Six months ended
                                                     June 30,                  June 30,         
                                                 1998        1997         1998         1997    

   <S>                                       <C>         <C>         <C>          <C>
   Property management fee and other
     miscellaneous service revenues
                     - affiliates             $ 459,005   $ 480,074   $ 1,042,936  $ 1,106,305 
                     - joint ventures           236,609     226,936       463,554      438,751 
   Painting service revenues                                                      
                     - affiliates                82,439     121,681       182,351      237,948 
                     - joint ventures           119,065      41,000       212,966       74,437 
   Expenses incurred on behalf                          
      of and reimbursed by (1)                 
                      - affiliates            1,011,478   1,005,509     2,156,436    2,144,660 
                     - joint ventures           640,937     607,077     1,282,578    1,260,028 
   Interest income   - affiliates               210,701     141,699       378,685      203,464 
   Interest expense  - affiliates               (83,751)    (94,115)     (213,130)    (170,330)
                     - joint ventures           (12,227)     (5,973)      (24,037)     (11,756)

          (1)  Primarily payroll and employee benefits, reimbursed at cost.
</TABLE>


               Property management fees and other miscellaneous receivables
          due from affiliates and joint venture properties were $6,600,986
          and $4,542,798 in the aggregate at June 30, 1998 and December 31,
          1997, respectively.  Other miscellaneous payables due to
          affiliates and joint venture properties were $3,109,994  and
          $329,000 in the aggregate at June 30, 1998 and December 31, 1997,
          respectively.

               In the normal course of business, the Company advances funds
          on behalf of, or holds funds for the benefit of affiliates and
          joint ventures.  Funds advanced to affiliates and joint ventures
          aggregated $7,029,290 and $823,656 at June 30, 1998,
          respectively, and $9,048,403 and $847,954 at December 31, 1997,
          respectively.  Except for insignificant amounts, advances to
          affiliates bear interest; the rate charged was 8.3% on a weighted
          average basis, during the period ending June 30, 1998.  The
          Company held funds for the benefit of affiliates and joint
          ventures in the aggregate amount of $5,496,577 and $1,647,533 at
          June 30, 1998, respectively, and $4,989,674 and $1,805,543 at
          December 31, 1997, respectively.

               Subsequent to December 31, 1997, certain affiliated entities
          which owed the Company a substantial amount of the advances
          described above, made capital calls to their partners for the
          purpose of effecting repayment of such advances.  Thereafter,
          approximately $4.0 million of advances were repaid pursuant to
          such capital calls.  However, a corporation (the "Corporation")
          owned by a member of the Company's board of directors, and his
          siblings (including the wife of the Company's Chairman and Chief
          Executive Officer) which serves as general partner of certain
          affiliated entities, has informed the Company that the
          Corporation has caused the commencement of a review of
          expenditures relating to approximately $2.9 million of capital
          calls from certain HUD subsidized  affiliated entities, to
          determine the appropriateness of such expenditures and whether
          certain of such expenditures are properly the responsibility of
          Associated Estates Realty Corporation.  Should this review result
          in any dispute with respect to the foregoing expenditures, such
          disagreement will be resolved through binding arbitration.  The
          Company believes that all expenditures were appropriate and,
          accordingly, does not believe that the ultimate outcome of any
          disagreement will have a material adverse effect on the Company's
          financial position, results of operations or cash flows.

               At June 30, 1998, two notes of equal amounts were receivable
          from the Company's Chief Executive Officer aggregating $3,342,000
          (included in "Accounts and notes receivables-affiliates and joint
          ventures"). The notes were entered into on May 23, 1997 and bear
          interest, payable quarterly at the 30-day LIBOR plus the LIBOR
          margin on the Company's Line of Credit, with principal due May 1,
          2002.  The 30-day LIBOR averaged 5.65% for the period ending June
          30, 1998 while the LIBOR margin on the Company's Line of Credit
          ranged from 75 to 125 basis points.  One of the notes is
          collateralized by 150,000 of the Company's common shares; the
          other note is unsecured.  The Company recognized interest income
          of $113,182 for the period ending June 30, 1998 relating to these
          notes.

<PAGE>13

          7.   PREFERRED AND COMMON SHARES

               On July 2, 1997, the Company completed an offering of
          1,750,000 common shares at $23.50 per share.  The net proceeds of
          approximately $38.8 million were applied to reduce debt.

               On June 30, 1998, the Company issued 396,434 and 5,139,387
          common shares relating to the Company's merger of MIGRA and the
          related acquisition of eight multifamily properties,
          respectively.

               On June 30, 1998, the Company's Board of Directors
          authorized management to purchase from time to time up to
          1,000,000 shares of its common stock.  Purchases under the
          program may be financed from funds generated through the sale of
          properties and internally generated cash flow.

          8.   EARNINGS PER SHARE
           
          Earnings Per Share

               Earnings per share ("EPS") has been computed pursuant to the
          provisions  of SFAS No. 128 which became effective after December
          15, 1997; all periods prior thereto have been restated to conform
          with the provisions of this Statement.

               The following table provides a reconciliation of both income
          before extraordinary items and the number of common shares used
          in the computations of basic EPS, which utilizes the weighted
          average number of common shares outstanding without regard to
          dilutive potential common shares, and diluted EPS, which includes
          all such shares.
<TABLE>
<CAPTION>

                                               For the three months        For the six months
                                                  ended June 30,             ended June 30,
                                                 1998         1997         1998          1997    

   <S>                                       <C>          <C>          <C>           <C>
   Income before extraordinary items         $ 5,084,498  $ 5,356,943  $ 9,609,244   $10,582,469 
     Less: Preferred stock dividends           1,371,105    1,371,105    2,742,210     2,742,210 
   Income before extraordinary items
     applicable to common shares               3,713,393    3,985,838    6,867,034     7,840,259 
     Extraordinary items                        (124,895)   1,043,446     (124,895)    1,043,446 
   Net income applicable to common shares    $ 3,588,498  $ 5,029,284  $ 6,742,139   $ 8,883,705 

   Number of Shares                                                                              
     Basic-average shares outstanding         17,133,185   15,320,997   17,102,729    15,320,983 
     Add: Dilutive effect of stock options             -        8,684            -        16,571 
     Diluted shares                           17,133,185   15,329,681   17,102,729    15,337,554 

   Per Share Amount-Income
     Before Extraordinary Item
       Basic                                 $        .22 $        .26 $        .40  $        .51
       Diluted                               $        .22 $        .26 $        .40  $        .51

   Per Share Amount-Net Income
       Basic                                 $        .21 $        .33 $        .39  $        .58
       Diluted                               $        .21 $        .33 $        .39  $        .58
</TABLE>

<PAGE>14


               Options to purchase 1,015,274 and 1,070,274 shares of common
          stock were outstanding at June 30, 1998 and December 31, 1997,
          respectively, a portion of which has been reflected above using
          the treasury stock method.

          9.   SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

               The following summarizes the non cash investing and
          financing activities of the Company which are not reflected in
          the Consolidated Statements of Cash Flows:
<TABLE>
<CAPTION>

                                                               Six months ended
                                                                   June 30,
                                                               1998         1997

   <S>                                                     <C>           <C>
   Issuance of common shares in connection with the
     acquisition of MIG REIT properties and the MIGRA
     merger                                                $105,782,635  $         -

   Issuance of operating partnership units in connection
     with the acquisition of the development property        10,863,204            -

   Assumption of mortgage debt in connection with the
     acquisition of properties                               15,013,771            -

   Assumption of liabilities in connection with the 
     acquisition of properties                                5,342,371    1,486,809

   Dividends declared but not paid                           10,513,686    7,938,683

</TABLE>

          10.  PRO FORMA CONDENSED FINANCIAL INFORMATION (UNAUDITED)

               The following unaudited supplemental pro forma operating
          data for 1998 is presented to reflect, as of January 1, 1998, the
          effects of: (i) the twelve property acquisitions completed in
          1998, and (ii) the merger of MIGRA.  The following unaudited
          supplemental pro forma operating data for 1997 is presented to
          reflect, as of January 1, 1997, the effects of: (i)  the eight
          property acquisitions completed in 1997, (ii) the twelve property
          acquisitions completed in 1998, (iii) the merger of MIGRA, and
          (iv)  the offering of 1,750,000 common shares.

<TABLE>
<CAPTION>

                                                  For the six months
                                                    ended June 30, 
   (In thousands, except per share amounts)         1998      1997   

   <S>                                            <C>     <C>
   Revenues                                       $ 74,693 $   70,827
   *Net income                                       7,638     11,262
   *Income applicable to common shares               4,896      8,519
   *Income per common share (Basic and Diluted)   $   0.22 $     0.38
     Weighted average common shares outstanding:
                     - Basic                        22,620     22,620
                     - Diluted                      22,620     22,620

   *Before extraordinary item
</TABLE>

               The 1997 pro forma financial information does not include
          the revenue and expenses for Oak Bend Apartments and Waterstone
          Apartments, properties that were acquired in 1997 for the period
          January 1, 1997 through the date the properties were acquired by
          the Company.  The revenue and expenses of Oak Bend Apartments and
          Waterstone Apartments were excluded from the pro forma financial
          information for such periods as the properties were under
          construction during substantially all of the periods prior to
          their acquisition.

<PAGE>15

               The 1997 and 1998 pro forma financial information does not
          include the revenue and expenses for Windsor at Kirkman
          Apartments, a property that was acquired in 1998, for the period
          January 1 through the date the property was acquired by the
          Company.  The revenue and expenses of Windsor at Kirkman were
          excluded from the pro forma financial information for such
          periods as the property was under construction during
          substantially all of the periods prior to its acquisition.

               The unaudited pro forma condensed statement of operations is
          not necessarily indicative of what the actual results of
          operations of the Company would have been assuming the
          transactions had been completed as set forth, nor does it purport
          to represent the results of operations of future periods of the
          Company.

          11.  CONTINGENCIES

               The U.S. Department of Housing and Urban Development ("HUD")
          notified the Company that Rainbow Terrace Apartments, Inc., (the
          Company's subsidiary corporation that owns Rainbow Terrace 
          Apartments) is in default under the terms of the Regulatory Agree-
          ment and Housing Assistance Payments Contract ("HAP Contract")
          pertaining to this property.  Among other matters, HUD alleges that
          the property is poorly managed and Rainbow Terrace Apartments has
          failed to complete certain physical improvements to the property.
          Moreover, HUD claims that the property is not in compliance with
          numerous technical regulations concerning whether certain expenses
          are properly chargeable to the property.  As provided in the 
          Regulatory Agreement and HAP Contract, in the event of a default,
          HUD has the right to exercise various remedies including terminat-
          ing future payments under the HAP Contract and foreclosing the
          government-insured mortgage encumbering the property.
          
               This controversy arose out of a Comprehensive Management
          Review of the property initiated by HUD in the Spring of 1997,
          which included a complete physical inspection of the property.
          Rainbow Terrace Apartments believes that it has corrected the
          management deficiencies citied by HUD in the Comprehensive
          Management Review (other than the completion of certain physical
          improvements to the property) and in a series of written responses
          to HUD, justified the expenditures questioned by HUD as being
          properly chargeable to the property in accordance with HUD's
          regulations.  Moreover, Rainbow Terrace Apartments believes it has
          repaired any physical deficiencies noted by HUD in its Comprehensive
          Management Review that might pose a threat to the life and safety of
          its residents.  The Company is unable to predict the outcome of the
          controversy with HUD, but does not believe it will have a material
          adverse effect on the Company's financial position, results of 
          operations or cash flows.

               In June 1998, HUD notified the Company that all future Housing
          Assistance Payments ("HAP") for Rainbow Terrace Apartments were abated
          and instructed the lender to accelerate the balance due under the
          mortgage.  Subsequent to the notification of HAP abatements and the
          acceleration of the mortgage, the lender advised the Company that
          the acceleration notification had been rescinded at HUD's 
          instruction.  HUD then notified the Company that the HAP payments
          would be reinstated and that HUD was reviewing further information 
          concerning Rainbow Terrace Apartments provided by the Company.  The
          Company has since received the July and August 1998 HAP payments
          for Rainbow Terrace Apartments.  As part of the Company's ongoing
          discussions with HUD concerning the resolution of these matters,
          the Company has been notified that HUD has agreed to review the
          budget based rent increase submitted to HUD by the Company in 1995.
          At December 31, 1997 and June 30, 1998, the Company had
          receivables of $1.35 million related to these retroactive rent 
          increase requests.  At June 30, 1998, Rainbow Terrace Apartments
          had net assets of $2.4 million, including the retroactive rent
          receivable of $1.35 million due from HUD, and a remaining amount 
          due under the mortgage of $1.9 million.
          
          12.  SUBSEQUENT EVENTS

               The Company is exploring opportunities to strategically
          dispose of a number of its multifamily properties; namely certain
          joint venture, government assisted and congregate care properties.

               On June 29, 1998, the Company declared a dividend of $.465
          per common share for the quarter ending June 30, 1998, which was
          paid on August 1, 1998 to shareholders of record on July 15,
          1998.

               On June 30, 1998, the Company announced that its Board of
          Directors authorized management to purchase up to 1,000,000
          shares of its common stock.  Subsequent to June 30, 1998, 25,000
          shares were repurchased at an aggregate cost of $467,894 which
          was funded primarily from operating cash flows.

               On July 23, 1998, the Company issued 11,880 common shares to
          the MIGRA shareholders.  Such shares were withheld at the closing
          of the merger pending the receipt of a consent of a MIGRA client
          with respect to the merger.  The shares were issued at $23.63. 
          Such shares represent all of the shares that were held back at the
          closing of the merger.

               The Company is currently under separate contracts to
          purchase a multifamily property containing 368 suites and two
          parcels of land containing 72 acres for an aggregate purchase
          price of approximately $41.3 million.  The multifamily property
          is located in Pembroke Pines, Florida.  The land parcels are
          located in Cranberry Township, Pennsylvania (a suburb of
          Pittsburgh) and Atlanta, Georgia.  The Company expects to finance
          the multifamily property and land parcel acquisitions with
          approximately $3.0 million in operating partnership units and the
          remainder using borrowings under the Company's Line of Credit. 
          There can be no assurances, however, that the Company will be
          successful in its attempts to acquire the proposed acquisition
          properties and the land parcels currently under contract.

               Subsequent to June 30, 1998, the Company acquired one
          multifamily property located in Indianapolis, Indiana containing
          264 suites for an aggregate purchase price of $18.7 million.  The
          purchase price was financed using borrowings under the Company's
          Line of Credit.

               Subsequent to June 30, 1998, the Company increased its
          unsecured $200 million revolving credit facility to $235 million.


<PAGE>16


                        ASSOCIATED ESTATES REALTY CORPORATION
                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                         CONDITION AND RESULTS OF OPERATIONS.

          Overview
               Associated Estates Realty Corporation (the "Company") is a
          Real Estate Investment Trust ("REIT") which, at June 30, 1998,
          owned or was a joint venture partner in 99 multifamily properties
          containing 20,974 suites located in Florida, Georgia, Ohio,
          Maryland, Michigan, Indiana, western Pennsylvania, Arizona,
          California, Missouri, North Carolina and Texas.

               The following discussion should be read in conjunction with
          the financial statements and notes thereto appearing elsewhere in
          this report.  Historical results and percentage relationships set
          forth in the Consolidated Statements of Operations contained in
          the financial statements, including trends which might appear,
          should not be taken as indicative of future operations.

          Liquidity and Capital Resources
               The Company has elected to be taxed as a REIT under Sections
          856 through 860 of the Internal Revenue Code of 1986, as amended,
          commencing with its taxable year ending December 31, 1994. REIT's
          are subject to a number of organization and operational
          requirements including a requirement that 95% of the income that
          would otherwise be considered as taxable income be distributed to
          its shareholders.  Providing the Company continues to qualify as
          a REIT, it will generally not be subject to a Federal income tax
          on net income.

               The Company expects to meet its short-term liquidity
          requirements generally through its net cash provided by
          operations.  The Company believes that its net cash provided by
          operations will be sufficient to meet both operating requirements
          and the payment of dividends in accordance with REIT requirements
          in both the short and long term.

          Financing:
               In June 1998, the Company completed a new unsecured $200
          million revolving credit facility (the "Line of Credit") which
          replaced a $100 million unsecured revolving credit facility.  The
          new agreement provides for a reduction in pricing and an
          extension of the term for an additional year through June 2001. 
          The Line of Credit includes a competitive bid option for up to
          50% of the amount of the facility.  During the second quarter of
          1998, the Company recognized a non-cash extraordinary charge of
          approximately $0.125 million ($0.0075 per share), relating to the
          write-off of unamortized deferred finance costs associated with
          the former revolving credit facility.  The Company's borrowings
          under this Line of Credit bear interest at variable rates based
          on the prime rate or LIBOR plus a specified spread (currently 100
          basis points), depending on the Company's long term senior
          unsecured debt rating from Standard and Poor's and Moody's
          Investors Service.  The Line of Credit is used to finance the
          acquisition of properties, to provide working capital and for
          general corporate purposes.  At June 30, 1998, $174 million was
          outstanding under this facility.  Subsequent to June 30, 1998,
          the Company increased its unsecured $200 million revolving credit
          facility to $235 million.

               Eighty-one of the Company's 92 wholly owned properties were
          unencumbered at June 30, 1998 with annualized earnings before
          interest, depreciation and amortization of approximately $68.1
          million and an historical cost basis of approximately $674.8
          million.  The remaining eleven of the Company's wholly owned
          properties, have an historical cost basis of $120.3 million and
          secured property specific debt of $64.0 million at June 30, 1998. 
          Unsecured debt, which totaled $370.4 million at June 30, 1998,
          consisted of $112.5 million in Medium-Term Notes, Senior Notes of
          $84.9 million and amounts drawn on the revolving credit facility
          of $173 million.  The Company's proportionate share of the
          mortgage debt relating to the seven joint venture properties was
          $17.6 million at June 30, 1998.  The weighted average interest
          rate on the secured, unsecured and the Company's proportionate
          share of the joint venture debt was 7.4% at June 30, 1998.

<PAGE>17

               On April 9, 1998  the Company issued a 10-year, $20 million
          Medium-Term Note (the "MTN") under its $102.5 million MTN
          program.  The weighted average interest rate, including the
          effect of the settlement of a Treasury Lock agreement, is 7.2%. 
          The net proceeds to the Company with respect to this issuance
          were $19.4 million, which were applied to amounts outstanding
          under the Line of Credit.

          Registration statements filed in connection with financing:
               The Company has filed a shelf registration statement with
          the Securities and Exchange Commission relating to the proposed
          offering of up to $368.8 million of debt securities, preferred
          shares, depositary shares, common shares and common share
          warrants.  The total amount of the shelf filing includes a $102.5
          million MTN program of which MTN's totaling $40.0 million have
          been issued leaving $62.5 million available.  The securities may
          be offered from time to time at prices and upon terms to be
          determined at the time of sale.

          The MIGRA Transaction
               On June 30, 1998, the Company consummated the merger of MIG
          Realty Advisors, Inc. (MIGRA) into the Company and the related
          acquisition of eight multifamily properties and one development
          property.  The Company also acquired the property management
          businesses of several of MIGRA's affiliates and the right to
          receive certain asset management fees, including disposition and
          incentive fees that would have otherwise been received by MIGRA
          upon the sale of certain of the properties owned by institutions
          advised by MIGRA.  MIGRA's asset management, property management,
          investment advisory and mortgage servicing operations including
          those of MIGRA's affiliates are collectively referred to herein
          as the "MIGRA Operations".

               As consideration for their interest in MIGRA and the
          affiliated property management businesses, the shareholders of
          MIGRA received 396,434 of the Company's common shares.  The
          number of shares issued for MIGRA was determined based on the
          average closing prices of the Company's common shares for the 20
          trading days preceding the date of the merger agreement or $23.63
          per share.  Subject to the achievement of certain performance
          criteria, the former shareholders of MIGRA have the opportunity
          to receive additional contingent consideration to be paid in the
          form of the Company's common shares as further discussed in the
          following paragraph.

               The merger agreement provided for up to $3.1 million and
          $6.4 million in contingent consideration payable on the first and
          second anniversary of merger, respectively.  The agreement also
          provided for certain reductions to the purchase price for the
          MIGRA operations to the extent that any of MIGRA's or a MIGRA
          affiliate's advisory clients have not consented to the assignment
          of, or have terminated any advisory, asset, property management
          or mortgage servicing agreement prior to the merger.  These
          reductions are offset to the extent that MIGRA enters into any
          new asset or property management or mortgage servicing agreement
          on or before the 90 days preceding the closing of the merger. 
          The initial purchase price has been reduced by $5.6 million
          pursuant to the price reduction provisions of the merger
          agreement.

               The Company also acquired eight multifamily properties from
          subsidiaries of MIG Residential REIT, Inc. (the "MIG REIT
          Properties") for $12 million in cash, the issuance of 5,139,387
          unregistered common shares of the Company and the assumption of
          approximately $0.6 million in liabilities.  The number of common
          shares was determined based on the closing price of the Company's
          common shares over the 20 day period preceding the purchase of
          the MIG REIT Properties or $18.76 per share.  The cash portion of
          the purchase price was financed using borrowings made available
          through the Company's Line of Credit.   The Company is required
          to register common shares issued within 60 days from the closing
          date.

<PAGE>18

          The MIG REIT Properties are further described as follows:
<TABLE>
<CAPTION>


                                                           Number    Year
                                                             of     Placed
         Name of Property                Location          Suites in Service 

   <S>                           <C>                        <C>      <C>
   20th and Campbell Apartments  Phoenix, Arizona           204      1989
   Annen Woods Apartments        Pikesville, Maryland       132      1987
   Desert Oasis Apartments       Palm Desert, California    320      1990
   Fleetwood Apartments          Houston, Texas             104      1993
   Hampton Point Apartments      Silver Springs, Maryland   352      1986
   Morgan Place Apartments       Atlanta, Georgia           186      1989
   Peachtree Apartments          St. Louis, Missouri        156      1989
   Windsor Falls Apartments      Raleigh, North Carolina    276      1994
                                                          1,730
</TABLE>

               In connection with the above transactions, the Company also
          acquired the general and certain limited partnership interests in
          a partnership that owns a multifamily property in development. 
          In exchange for $15.6 million, the Company received 661,663
          operating partnership units, representing a 59% general
          partnership interest in AERC HP Advisors Limited Partnership ("HP
          Advisors"), a DownREIT partnership, which owns substantially all
          of a parcel of real property located in Orlando, Florida upon
          which a 460 suite multifamily apartment complex known as Windsor
          at Kirkman Apartments ("Windsor") is being constructed.  At the
          date of acquisition, Windsor is approximately 30% complete. 
          Certain limited partner members of HP Advisors received 459,719
          Operating Partnership units in exchange for their interests in
          Windsor.  The number of operating partnership units issued was
          determined based on the average closing prices of the Company's
          common shares for the 20 trading days preceding the date of the
          merger agreement or $23.63 per share.  As operating partnership
          units can be exchangeable, subject to certain conditions, into
          common shares of the Company, they are assumed to be issued at a
          price related to the common shares of the Company. The cash paid
          by the Company in exchange for its operating partnership units in
          HP Advisors was financed using borrowings made available through
          the Company's Line of Credit.

               The Company also entered into a contract to acquire Windsor
          Pines Apartments ("Pines"), a 368 suite multifamily property
          being constructed  in Pembroke Pines, Florida for total
          consideration of $38.1 million.  The total consideration paid for
          Pines will consist of cash of $35.1 million and the issuance of
          126,958 operating partnership units in a yet to be formed
          DownREIT partnership.  The operating partnership units issued for
          the Pines property will be determined based on the average
          closing prices of the Company's common shares for the 20 trading
          days preceding the date of the merger agreement or $23.63 per
          share. As operating partnership units can be exchangeable,
          subject to certain conditions, into common shares of the Company,
          they are assumed to be issued at a price related to the common
          shares of the Company. The cash required for the Pines purchase
          will be financed using borrowings made available through the
          Company's Line of Credit.  There is no guarantee, however, that
          the Company will be successful in acquiring Pines.

          Acquisitions, development and dispositions:
               The Company intends to continue to finance its multifamily
          property acquisitions and development with the most appropriate
          sources of capital, which may include undistributed Funds From
          Operations, the issuance of equity securities, bank and other
          institutional borrowings, the issuance of debt securities, the
          assumption of mortgage indebtedness or through the exchange of
          properties. The Company may also determine to raise additional
          working capital through one or more of these sources.

               During the period January 1, 1998 through June 30, 1998,
          without regard to the merger of MIGRA, and the related acquisition
          of the eight MIG REIT Properties and the one development property,
          the Company acquired four multifamily properties containing 1,320
          suites for an aggregate purchase price of $74.4 million of which 
          $17.0 million represents liabilities assumed including mortgage
          indebtedness of $15.0  million.  The balance of the purchase price 
          was financed using borrowings under an unsecured 90 day term loan of 
          $44.5 million and borrowings under the Company's Line of Credit of
          approximately $14.4 million.  The properties are located in
          Coconut Creek, Florida; Duluth, Georgia; Columbia, Maryland; and
          Toledo, Ohio.  Three of the four properties were acquired in
          anticipation of the merger with MIGRA and the purchase of the MIG
          REIT properties.  The three properties were owned, at least in
          part, by MIG Residential Trust.  The aggregate purchase price of
          these properties was $59.5 million of which approximately $16.3
          million represented assumed liabilities.  Subsequent to June 30,
          1998, the Company acquired one multifamily property located in
          Indianapolis, Indiana containing 264 suites for an aggregate
          purchase price of $18.7 million.  The purchase price was financed
          using borrowings under the Company's Line of Credit.

<PAGE>19
               The remainder of the acquisitions, development and
          dispositions section contains forward-looking statements and
          certain risks, trends and uncertainties that could cause actual
          results to vary from those contained in the forward-looking
          statements.  Readers are cautioned not to place undue reliance on
          forward-looking statements, which are based only on current
          judgements and current knowledge of management.  These forward-
          looking statements are intended to be covered by the safe harbor
          provisions of the Private Securities Litigation Reform Act of
          1995.  Factors which could cause actual results to differ
          materially from those projected include the general economic
          climate; the supply and demand for multifamily properties;
          interest rate levels; the availability of financing and other
          risks associated with the acquisition, development and
          disposition of properties, including risks that development or
          lease-up may not be completed on schedule.  Furthermore, there
          can be no assurances that the Company will be successful in
          acquiring the multifamily property and the land parcels under
          contract as described below.

               The Bradford at Easton, a newly developed 324 suite property
          located in Columbus, Ohio, achieved stabilized occupancy during
          the second quarter and was 95.4% physically occupied at June 30,
          1998.  The Village of Western Reserve, a newly developed 108
          suite property located in Streetsboro, Ohio (a city located
          southeast of Cleveland) was completed and achieved stabilized
          occupancy in July, 1998 and is currently 100% physically
          occupied.  The Company considers occupancy at a newly developed
          property to have stabilized once the property's physical
          occupancy reaches 93%.

               The Residence at Barrington, a planned 288 property located
          in Aurora, Ohio (also located southeast of Cleveland) is
          scheduled for completion in the fourth quarter of 1998.  The
          Company has recently commenced construction of The Village at
          Avon, a 312 suite property located in Avon, Ohio (a city located
          west of Cleveland).

               The Company has entered into separate contracts to purchase
          a multifamily property containing 368 suites and two land parcels
          containing 72 acres for an aggregate purchase price of
          approximately $41.3 million.  The multifamily property is located
          in Pembroke Pines, Florida.  One parcel of land is located in
          Cranberry Township, Pennsylvania (a suburb of Pittsburgh) and
          will commence construction at Berkley Manor, a 226 suite property
          after the consummation of the anticipated purchase in 1999.  The
          other land parcel is located in Atlanta, Georgia and will
          commence construction after an anticipated purchase in the third
          quarter of 1998.

               The Company is in the process of constructing an additional
          488 suites on land adjacent to multifamily properties currently
          owned by the Company as follows:
<TABLE>
<CAPTION>

                                                            Additional   Anticipated
              Property                    Location            Suites      Completion  

   <S>                             <C>                          <C>     <C>
   Arbor Landings Apartments       Ann Arbor, Michigan          160     1st Qtr. 1999
   Aspen Lakes                     Grand Rapids, Michigan       118     1st Qtr. 1999
   Georgetown Park Apartments      Fenton, Michigan             120     4th Qtr. 1998                                (a)
   The Landings at the Preserve    Battle Creek, Michigan        90     4th Qtr. 1999
                                                                488
           
      (a) A clubhouse will also be added to The Landings at the Preserve.
</TABLE>

<PAGE>20

               The Company is exploring opportunities to dispose of a
          number of its joint venture, government assisted and congregate
          care multifamily properties.  The Company has retained a
          financial advisor to evaluate the alternatives relating to the
          disposition of its ownership and management of government
          assisted properties.

          Dividends:
               On June 29, 1998, the Company declared a dividend of $0.465
          per common share for the quarter ending June 30, 1998 which was
          paid on August 1, 1998 to shareholders of record on July 15,
          1998.  On May 18, 1998, the Company declared a dividend of
          $0.60938 per depositary share on its Class A Cumulative Preferred
          Shares (the "Perpetual Preferred Shares") which was paid on June
          15, 1998 to shareholders of record on June 1, 1998.

          Cash flow sources and applications:
               Net cash provided by operating activities increased
          $9,949,168 from $13,383,300 to $23,332,468  for the six months
          ended June 30, 1998 when compared with the six months ended June
          30, 1997. This increase was primarily the result of an increase
          in cash provided by a decrease in accounts and notes receivable,
          accounts and notes receivable - affiliates and joint ventures and
          restricted cash which was offset somewhat by uses of cash from
          other operating assets and liabilities.

               Net cash flows used for investing activities of $104,705,167
          for the six months ended June 30, 1998 were primarily used for
          the acquisition and development of multifamily real estate,
          properties and undeveloped land parcels.

               Net cash flows provided by financing activities of
          $80,924,027 for the six months ended June 30, 1998 were primarily
          comprised of borrowings on the Line of Credit and other unsecured
          short-term borrowings. Funds were also used to pay dividends on
          the Company's common and Perpetual Preferred Shares as well as
          repayments on the Line of Credit and the repayment of an
          $8,100,000 mortgage note.

          RESULTS OF OPERATIONS
          Comparison of the three months ended June 30, 1998  to the three
          months ended June 30, 1997

               Overall, total revenue increased $6,039,600 or 22.5% and
          total expenses increased $6,220,388 or 28.6% for the quarter. 
          Net income applicable to common shares decreased $1,440,786 or
          28.6%, after the dividends on the Company's Perpetual Preferred
          Shares.

               In the following discussion of the comparison of the three
          months ended June 30, 1998 to the three months ended June 30,
          1997, the term Core Portfolio Properties refers to the 35 wholly
          owned multifamily properties owned by the Company at the time of
          the IPO, the 37 properties acquired prior to April 1, 1997 and
          the acquisition of the remaining 50% interest in two properties
          which the Company was a joint venture partner at the time of the
          IPO.  Acquired Properties refers to the 18 properties acquired
          between April 1, 1997 and June 30, 1998.

               During the quarter ended June 30, 1998, the Acquired
          Properties generated total revenues of $7,422,982 while incurring
          property, operating and maintenance expenses of $2,812,624. 

          Rental Revenues:
               Rental revenues increased $5,942,500 or 23.8% for the
          quarter.  Increases in occupancy and suite rents at the Core
          Portfolio Market-rate and Government-Assisted Properties resulted
          in a $466,800 or 2.0% increase in rental revenue from these
          properties.  The balance of the increase resulted from increased
          rental revenues attributable to office space and other
          miscellaneous rental revenue items.

          Other Revenues:
               Other income increased $124,300 or 21.4% for the quarter. 
          The increase is due primarily to refunds of workers compensation.

<PAGE>21

          Property operating and maintenance expenses:
               Property operating and maintenance expenses increased
          $2,473,100 or 23.7% for the quarter.  Operating and maintenance
          expenses at the Acquired Properties increased $2,130,100 for the
          quarter due primarily to the operating and maintenance expenses
          incurred at the six properties acquired during 1997 and the
          twelve properties acquired in 1998.  Property operating and
          maintenance expenses at the Core Portfolio Properties increased
          $343,100, or 3.5% when compared to the quarter ended June 30,
          1997 primarily due to increases in personnel, and real estate
          taxes and insurance which were offset by a slight decrease in
          utilities and building and grounds repair and maintenance
          expenses.  Building renovations and suite and common area
          refurbishment in the Core Portfolio Properties that were not
          considered to be capital in nature averaged $79 per suite for the
          quarter ended June 30, 1998 as compared to $101 per suite for the
          quarter ended June 30, 1997.

          Other expenses:
               Depreciation and amortization increased $1,174,237 or 25.9%
          for the quarter primarily due to the increased depreciation and
          amortization expense recognized on the Acquired Properties.

               General and administrative expenses increased $239,700 or
          15.4% for the quarter.  This increase is primarily attributable
          to payroll, consulting and training expenses.

               Interest expense increased $2,259,300 or 46.6% for the
          quarter primarily due to the interest incurred with respect to
          the additional borrowings under the Line of Credit that were used
          for the acquisition of properties.

          Net income applicable to common shares:
               Net income applicable to common shares is reduced by
          dividends on the Perpetual Preferred Shares of $1,371,100.

          RESULTS OF OPERATIONS
          Comparison of the six-months ended June 30, 1998 to the six-
          months ended June 30, 1997

               Overall, total revenue increased $11,870,000 or 23.0% and
          total expenses before the extraordinary item and net income off
          the joint ventures increased $12,829,600 or 31.1% for the six
          month period.  Net income applicable to common shares before the
          extraordinary item decreased $973,200 or 9.2%, after dividends on
          the Company's Perpetual Preferred Shares.

               In the following discussion of the comparison of the six-
          months ended June 30, 1998 to the six-months ended June 30, 1997,
          the term Core Portfolio Properties refers to the 35 wholly owned
          multifamily properties acquired by the Company at the time of the
          IPO, the 35 properties acquired during 1994, 1995 and 1996 and
          the acquisition of the remaining 50% interest in two properties
          in which the Company was a joint venture partner at the time of
          the IPO.  Acquired Properties refers to the 20 properties
          acquired between January 1, 1997 and June 30, 1998.

               During the six-months ended June 30, 1998, the Acquired
          Properties generated total revenues of $11,160,039 while
          incurring property, operating and maintenance expenses of
          $4,137,000.

          Rental Revenues:
               Rental revenues increased $11,887,100 or 24.7% for the six
          month period.  The majority of this increase is attributable to
          an increase in rental revenues from the Acquired Properties of
          $11,093,139 for the same period.  Increases in occupancy and
          suite rents at the Core Portfolio Market-rate and Government-
          Assisted Properties resulted in a $794,000 or 1.8% increase in
          rental revenue from these properties.

          Other Revenues:
               Other revenues increased $201,900 or 24.9% primarily due to
          refunds of workers compensation.
<PAGE>22

          Property operating and maintenance expenses:
               Property operating and maintenance expenses increased
          $5,547,900 or 28.2% for the six month period.  Operating and
          maintenance expenses at the Acquired Properties increased
          $4,137,000 for the six month period due primarily to the
          operating and maintenance expenses incurred at the 20 properties
          acquired between January 1, 1997 and June 30, 1998.  Property
          operating and maintenance expenses at the Core Portfolio
          Properties increased $1,410,800 or 7.8% when compared to the
          prior six month period primarily due to increases in payroll,
          real estate taxes and insurance, and other operating expenses
          which were offset by a slight decrease in utilities.  Total
          expenditures for building renovations and suite and common area
          refurbishment in the Core Portfolio Properties that were not
          considered to be capital in nature averaged $201 per suite for
          the six months ended June 30, 1998 as compared to $183 per suite
          for the six months ended June 30, 1997.

          Other expenses:
               Depreciation and amortization increased $2,160,000 or 24.4%
          for the six month period primarily due to the increased
          depreciation and amortization expense recognized on the Acquired
          Properties.
               
               General and administrative expenses increased $564,100 or
          18.4% for the six month period.  This increase is primarily
          attributable to payroll and payroll related expenses as the
          Company continues to develop a team of professionals to provide
          hands-on attention to the Company's expanding portfolio of
          assets.

               Interest expense increased $4,584,400 or 51.2% for the half
          primarily due to the interest incurred with respect to the
          additional borrowings under the Line of Credit and MTN's that
          were used for the acquisition of properties.

          Extraordinary item:
               The extraordinary item of $124,895 recognized during 1998
          relates to the write-off of the deferred financing fees related
          to the termination of the old $100 million unsecured revolving
          credit facility.  The extraordinary item of $1,043,446 recognized
          during 1997 relates to the write-off of a portion of the
          liabilities assumed with respect to certain multifamily
          properties acquired by the Company which related to the
          difference between the stated interest rate and the effective
          interest rate on mortgage indebtedness assumed.  The mortgage
          indebtedness assumed upon the acquisition of these properties was
          repaid in 1997.

          Net income applicable to common shares:
               Net income applicable to common shares is reduced by
          dividends on the Perpetual Preferred Shares of $2,742,200.

          Equity in net income of joint ventures:
               The combined equity in net income of joint ventures
          decreased $13,600 or 6.2% and $91,700 or 35% for the six and
          three months ended June 30, 1998 and 1997, respectively.  These
          decreases are primarily attributable to decreased rents and
          occupancies.

<PAGE>23

               The following table presents the historical statements of
          operations of the Company's beneficial interest in the operations
          of the joint ventures for the quarter and six month period ended
          June 30, 1998 and 1997.

<TABLE>
<CAPTION>

                               For the three months        For the six months
                                  ended June 30,              ended June 30,      
                                1998          1997          1998         1997    

   <S>                       <C>              <C>         <C>           <C> 
   Beneficial interests in
     joint venture operations
       Rental revenue        $1,746,864   $ 1,684,068   $ 3,472,360  $ 3,308,630 
       Cost of operations     1,034,407       852,879     2,171,511    1,949,223 
                                712,457       831,189     1,300,849    1,359,407 
       Interest income           14,114         6,080        14,772       12,515 
       Interest expense        (436,132)     (441,643)     (872,948)    (884,867)
       Depreciation            (107,067)     (120,899)     (212,577)    (241,759)
       Amortization             (12,707)      (12,408)      (23,209)     (24,814)
       Net income            $  170,665   $   262,319   $   206,887  $   220,482 
</TABLE>

          Outlook
               The following three paragraphs contain forward-looking
          statements and are subject to certain risks, trends and
          uncertainties that could cause actual results to vary from those
          projected.  Readers are cautioned not to place undue reliance on
          forward-looking statements, which are based only on current
          judgments and current knowledge.  These forward-looking
          statements are intended to be covered by the safe harbor
          provisions of the Private Securities Litigation Reform Act of
          1995.  Investors are cautioned that the Company's forward-looking
          statements involve risks and uncertainty, including without
          limitation risks of a lessening of demand for the apartments
          owned by the Company, changes in government regulations affecting
          the Government-Assisted Properties, and expenditures that cannot
          be anticipated such as utility rate and usage increases,
          unanticipated repairs, additional staffing, insurance increases
          and real estate tax valuation reassessments.

               Approximately 52% of the Company's multifamily properties
          are located in the greater Cleveland/Akron, Ohio area which is
          the fourteenth largest consumer market in the United States
          containing over four million people within a 50 mile radius of
          Akron.  In central Ohio, Columbus is the only city in the
          northeast quadrant of the country that has experienced continuous
          population growth since 1970, according to Census Bureau data. 
          Columbus, Ohio was selected by the E & Y Kenneth Leventhal Real
          Estate Group as one of the 12 best investment markets in the
          country because of its well-diversified economic base, strong
          rental growth and lower vacancy rates.  The Company's Michigan
          portfolio is located in ten separate markets having a combined
          projected population growth of approximately 4.2%, or 153,000
          people, with a projected 8.5% increase in job growth or an
          additional 17,000 jobs.

               With an average economic occupancy for the Core Portfolio
          Market-rate Properties at 93%, and strong market fundamentals, it
          would appear that opportunities exist for increasing the rate of
          rental growth at the Company's Market-rate Properties.  The
          Company anticipates that rental revenues will increase between
          two to three percent in 1998 when compared to 1997.  The 1998
          rental revenue increase objective should be achieved through a
          combination of rent and occupancy increases.  Markets like
          Columbus and Indianapolis, where there is an abundance of
          undeveloped land suitable for development, will continue to be
          sensitive to the impact of new multifamily housing starts.  Some
          of these new starts, particularly those in proximity to the
          Company's properties, may have a short-term effect on
          occupancies.  The Company believes that its 1998 rental revenue
          growth objectives are reasonable given the geographic diversity
          of the Company's Core Portfolio Market-rate Properties.

               The Company expects that building and grounds repair and
          maintenance expenditures for the Core Portfolio Properties will
          increase when compared to the prior year as the Company continues
          to maintain its properties to maximize their earnings potential. 
          Real estate tax increases should begin to moderate as the effect
          of the reassessed values diminishes over time.  Utility
          expenditures will vary over prior periods as the effect of
          weather related usage variances is factored into the level of
          utility expense.

<PAGE>24

          Inflation
               Substantially all of the Market-rate residential leases at
          the properties allow, at the time of renewal, for adjustments in
          the rent payable thereunder, and thus may enable the Company to
          seek increases in rents.  The substantial majority of these
          leases are for one year or less and the remaining leases are for
          terms up to two years.  The short-term nature of these leases
          generally serves to reduce the risk to the Company of the adverse
          effect of inflation.

          Year 2000 Compliance
               The Year 2000 compliance issue concerns the inability of
          computerized information systems to accurately calculate; store
          or use a date after December 31, 1999.  This could result in a
          system failure or miscalculations causing disruptions of
          operations.  The Year 2000 compliance issue affects virtually all
          companies and all organizations.

               The Company has conducted an assessment of its core internal
          and external computer information management systems, installed
          Year 2000 compliant financial reporting and accounting systems
          and is taking the further necessary steps to understand the
          nature and extent of the work required to make its operational
          systems, in those situations where the Company is required to do
          so, Year 2000 compliant.  These steps may require the Company to
          modify, upgrade or replace some of its internal operational
          systems.  The total cost of bringing all internal operational
          systems and equipment into Year 2000 compliance has not been
          fully quantified.

               Further, no estimates can be made as to any potential
          adverse impact resulting from the failure of third-party service
          providers and vendors to prepare for the Year 2000.  The Company
          is attempting to identify those risks as well as to receive
          compliance certifications from those third party that have a
          material impact on the Company's operations.  The cost and timing
          of third party Year 2000 compliance is not within the Company's
          control and no assurance can be given with respect to the cost or
          timing of such efforts or the potential effects of any failure to
          comply.

          Contingencies
               There are no recorded amounts resulting from environmental
          liabilities as there are no known contingencies with respect
          thereto.  Future claims for environmental liabilities are not
          measurable given the uncertainties surrounding whether there
          exists a basis for any such claims to be asserted and, if so,
          whether any claims will, in fact, be asserted.  Furthermore, no<PAGE>
          condition is known to exist that would give rise to a liability
          for site restoration, post closure and monitoring commitments, or
          other costs that may be incurred with respect to the sale or
          disposal of a property.  Phase I environmental audits have been
          completed on all of the Company's wholly owned and joint venture
          properties.  The Company has obtained environmental insurance
          covering (i) pre-existing contamination, (ii) on-going third
          party contamination, (iii) third party bodily injury and (iv)
          remediation.  The  policy is for a five year term and carries a
          limit of liability of $2 million per environmental contamination
          discovery (with a $50,000 deductible) and has a $10 million
          policy term aggregate.  Management has no plans to abandon any of
          the properties and is unaware of any other material loss
          contingencies.

               The U.S. Department of Housing and Urban Development ("HUD") 
          notified the Company that Rainbow Terrace Apartments, Inc., (the
          Company's subsidiary corporation that owns Rainbow Terrace
          Apartments) is in default under the terms of the Regulatory
          Agreement and Housing Assistance Payments Contract ("HAP
          Contract") pertaining to this property.  Among other matters, HUD
          alleges that the property is poorly managed and Rainbow Terrace
          Apartments has failed to complete certain physical improvements
          to the property.  Moreover, HUD claims that the property is not
          in compliance with numerous technical regulations concerning
          whether certain expenses are properly chargeable to the property. 
          As provided in the Regulatory Agreement and HAP Contract, in the
          event of a default, HUD has the right to exercise various
          remedies including terminating future payments under the HAP
          Contract and foreclosing the government-insured mortgage
          encumbering the property.


<PAGE>25
               This controversy arose out of a Comprehensive Management
          Review of the property initiated by HUD in the Spring of 1997,
          which included a complete physical inspection of the property. 
          Rainbow Terrace Apartments believes that it has corrected the
          management deficiencies cited by HUD in the Comprehensive
          Management Review (other than the completion of certain physical
          improvements to the property) and, in a series of written
          responses to HUD, justified the expenditures questioned by HUD as
          being properly chargeable to the property in accordance with
          HUD's regulations.  Moreover, Rainbow Terrace Apartments believes
          it has repaired any physical deficiencies noted by HUD in its
          Comprehensive Management Review that might pose a threat to the
          life and safety of its residents.  The Company is unable to
          predict the outcome of the controversy with HUD, but does not
          believe it will have a material adverse effect on the Company's
          financial position, results of operations or cash flows.

               In June 1998, HUD notified the Company that all future
          Housing Assistance Payments ("HAP") for Rainbow Terrace
          Apartments were abated and instructed the lender to accelerate
          the balance due under the mortgage.  Subsequent to the
          notification of HAP abatements and the acceleration of the
          mortgage, the lender advised the Company that the acceleration
          notification had been rescinded at HUD's instruction.  HUD then
          notified the Company that the HAP payments would be reinstated
          and that HUD was reviewing further information concerning Rainbow
          Terrace Apartments provided by the Company.  The Company has
          since received the July and August 1998 HAP payments for Rainbow
          Terrace Apartments. As part of the Company's ongoing discussions
          with HUD concerning the resolution of these matters, the Company
          has been notified that HUD has agreed to review the budget based
          rent increase submitted to HUD by the Company in 1995.  At
          December 31, 1997 and June 30, 1998, the Company had receivables
          of $1.35 million related to these retroactive rent increase
          requests.   At June 30, 1998, Rainbow Terrace Apartments had net
          assets of $2.4 million, including the retroactive rent receivable
          of $1.35 million due from HUD, and a remaining amount due under
          the mortgage of $1.9 million.

               In the normal course of business, the Company advances funds
          on behalf of, or holds funds for the benefit of affiliates which
          own real estate properties managed by the Company or one of the
          Service Companies. One of these affiliates, a corporation (the
          "Corporation") owned by a member of the Company's board of
          directors and his siblings (including the wife of the Company's
          Chairman and Chief Executive Officer), which serves as general
          partner of certain affiliated entities, has informed the Company
          that the Corporation has caused the commencement of a review of
          expenditures relating to approximately $2.9 million of capital
          calls from certain HUD subsidized affiliated entities, to
          determine the appropriateness of such expenditures and whether
          certain of such expenditures are properly the responsibility of
          the Company.  Should this review result in any dispute with
          respect to the foregoing expenditures, such disagreement will be
          resolved through binding arbitration.  The Company believes that
          all expenditures were appropriate and, accordingly, does not
          believe that the ultimate outcome of any disagreement will have a
          material adverse effect on the Company's financial position,
          results of operations or cash flows.

<PAGE>27


                                          
         The following tables present information concerning the Multifamily 
         Properties owned by Associated Estates Realty Corporation.

     <TABLE>
     <CAPTION>



                                                                                    Year     Average
                                     Date                        Type of    Total Built or  Unit Size
      The Multifamily Properties   Acquired     Location      Construction Suites  Rehab.    Sq. Ft. 

   <S>                             <C>      <C>              <C>           <C>     <C>       <C>
   MARKET RATE
   Acquired Properties
   Arizona
   20th & Campbell Apartments      06/30/98 Phoenix           Garden           204  1989          982

   California
   Desert Oasis Apartments         06/30/98 Palm Desert       Garden           320  1990          875

   Florida
   Cypress Shores                  02/03/98 Coconut Creek     Garden           300  1991          991

   Georgia
   The Falls                       02/03/98 Atlanta           Garden           520  1986          963
   Morgan Place Apartments         06/30/98 Atlanta           Garden           186  1989          679

   Indiana
   Waterstone Apartments           08/29/97 Indianapolis      Garden           344  1997          984

   Maryland
   Hampton Point Apartments        06/30/98 Metro D.C.        Garden           352  1986          817
   Reflections                     02/03/98 Metro D.C.        Garden           184  1985        1,020
   The Gardens at Annen Woods      06/30/98 Metro D.C.        Garden           132  1987        1,269

   Michigan
   Clinton Place                   08/25/97 Clinton Twp.      Garden           202  1988          954
   Spring Valley Apartments        10/31/97 Farmington Hills  Garden           224  1987          893

   Missouri
   Peachtree Apartments            06/30/98 Chesterfield      Garden           156  1989          929

   North Carolina
   Windsor Falls Apartments        06/30/98 Raleigh           Garden           276  1994          979

   Ohio
   Bradford at Easton              05/01/98 Columbus          Garden           324  1996        1,010
   Country Club Apartments         02/19/98 Toledo            Garden           316  1989          811
   Hawthorne Hills Apartments      05/14/97 Toledo            Garden            88  1973        1,145
   Oak Bend Commons                05/30/97 Canal Winchester  Garden/Tnhm      102  1997        1,110
   Saw Mill Village                04/22/97 Columbus          Garden           340  1987        1,161

   Texas
   Fleetwood Apartments            06/30/98 Houston           Garden           104  1993        1,019
                                                                             4,674
   Repositioned Properties
   Woodlands of North Royalton
     fka Somerset West (a)         IPO      North Royalton    Gdn/Tnhms        197  1982        1,038
   Williamsburg at Greenwood Vllg. 02/18/94 Sagamore Hills    Townhomes        260  1990          938
                                                                               457                981

   CORE PORTFOLIO PROPERTIES
   Market rate
   Central Ohio
   Arrowhead Station               02/28/95 Columbus          Townhomes        102  1987        1,344
   Bedford Commons                 12/30/94 Columbus          Townhomes        112  1987        1,157
   Bolton Estates                  07/27/94 Columbus          Garden           196  1992          687
   Colony Bay East                 02/21/95 Columbus          Garden           156  1994          903
   Heathermoor                     08/18/94 Worthington       Gdn/Tnhms        280  1989          829
   Kensington Grove                07/17/95 Westerville       Gdn/Tnhms         76  1995        1,109
   Lake Forest                     07/28/94 Columbus          Garden           192  1994          788
   Muirwood Village at Bennell     03/07/94 Columbus          Ranch            164  1988          769
   Muirwood Village at London      03/03/94 London            Ranch            112  1989          769
   Muirwood Vllg. at Mt. Sterling  03/03/94 Mt. Sterling      Ranch             48  1990          769
   Muirwood Village at Zanesville  03/07/94 Zanesville        Ranch            196 1991-95        769
   Pendleton Lakes East            08/25/94 Columbus          Garden           256 1990-93        899
   Perimeter Lakes                 09/20/96 Dublin            Gdn/Tnhms        189  1992          999
</TABLE>


                                                       
     <TABLE>
     <CAPTION>
                                       For the three months ending        For the three months ending    
                                              June 30, 1998                      June 30, 1997           
                                    Average             Average Rent   Average              Average Rent
                                    Economic  Physical      Per        Economic  Physical       Per
      The Multifamily Properties   Occupancy Occupancy Suite  Sq. Ft. Occupancy Occupancy  Suite  Sq. Ft.

   <S>                             <C>        <C>       <C>    <C>    <C>        <C>       <C>     <C>
   MARKET RATE
   Acquired Properties
   Arizona
   20th & Campbell Apartments        N/A      93.1%       N/A    N/A     N/A       N/A       N/A      N/A 

   California
   Desert Oasis Apartments           N/A      92.2%       N/A    N/A     N/A       N/A       N/A      N/A 

   Florida
   Cypress Shores                    88.3%    87.0%     $ 841  $ 0.85    N/A       N/A       N/A      N/A 

   Georgia
   The Falls                         75.4%    88.3%     $ 713  $ 0.74    N/A       N/A       N/A      N/A 
   Morgan Place Apartments           N/A      94.6%       N/A    N/A     N/A       N/A       N/A      N/A 

   Indiana                             
   Waterstone Apartments             94.4%    96.8%     $ 799  $ 0.81    N/A       N/A       N/A      N/A 

   Maryland
   Hampton Point Apartments          N/A      96.0%       N/A    N/A     N/A       N/A       N/A      N/A 
   Reflections                       94.7%    95.1%     $ 879  $ 0.86    N/A       N/A       N/A      N/A 
   The Gardens at Annen Woods        N/A      97.7        N/A    N/A     N/A       N/A       N/A      N/A 

   Michigan
   Clinton Place                     95.1%    95.0%     $ 700  $ 0.73    N/A       N/A       N/A      N/A 
   Spring Valley Apartments          95.8    100.0        818    0.92    N/A       N/A       N/A      N/A 

   Missouri
   Peachtree Apartments              N/A      91.7%       N/A    N/A     N/A       N/A       N/A      N/A 

   North Carolina
   Windsor Falls Apartments          N/A      94.9%       N/A    N/A     N/A       N/A       N/A      N/A 

   Ohio
   Bradford at Easton                N/A      95.4%     $ 715  $ 0.71    N/A       N/A       N/A      N/A 
   Country Club Apartments           97.0     97.5        627    0.77    N/A       N/A       N/A      N/A 
   Hawthorne Hills Apartments        95.8    100.0        554    0.48    N/A       N/A       N/A      N/A 
   Oak Bend Commons                  93.8     99.0        700    0.63    N/A       N/A       N/A      N/A 
   Saw Mill Village                  90.7     94.1        752    0.65    N/A       N/A       N/A      N/A 

   Texas
   Fleetwood Apartments              N/A      93.3%       N/A    N/A     N/A       N/A       N/A      N/A 

   Repositioned Properties
   Woodlands of North Royalton
     fka Somerset West (a)           81.1%     83.2%    $ 698  $ 0.67     93.7%   95.9     $ 687    $ 0.66
   Williamsburg at Greenwood Vllg.   89.5     94.2        871    0.93     91.7    93.8       859      0.92
                                     86.3%    89.5%     $ 797  $ 0.81     92.4%   94.7%    $ 785    $ 0.80

   CORE PORTFOLIO PROPERTIES
   Market rate
   Central Ohio
   Arrowhead Station                 91.6%    93.1%     $ 709  $ 0.53     90.2%   86.3%    $ 684    $ 0.51
   Bedford Commons                   94.8     97.3        786    0.68     95.5    97.3       753      0.65
   Bolton Estates                    96.8     97.4        463    0.67     95.5    92.3       462      0.67
   Colony Bay East                   92.6     94.2        524    0.58     93.4    98.7       515      0.57
   Heathermoor                       97.2     97.9        555    0.67     98.1    98.6       543      0.66
   Kensington Grove                  92.6     90.8        775    0.70     93.6    97.4       776      0.70
   Lake Forest                       92.0     95.3        544    0.69     94.8    94.8       550      0.70
   Muirwood Village at Bennell       92.7     94.5        514    0.67     94.5    93.9       492      0.64
   Muirwood Village at London        93.9     97.3        509    0.66     96.5    99.1       502      0.65
   Muirwood Vllg. at Mt. Sterling    96.3    100.0        496    0.65     99.6    97.9       499      0.65
   Muirwood Village at Zanesville    92.8     95.9        522    0.68     95.8    92.3       524      0.68
   Pendleton Lakes East              92.6     96.9        527    0.59     92.7    96.5       514      0.57
   Perimeter Lakes                   94.1     98.9        721    0.72     93.4    96.8       716      0.72
     </TABLE>

<PAGE>27
                                                        
     <TABLE>
     <CAPTION>


                                                                                   Year     Average
                                    Date                        Type of    Total Built or  Unit Size
     The Multifamily Properties   Acquired     Location      Construction Suites  Rehab.    Sq. Ft. 

   <S>                            <C>      <C>               <C>              <C>  <C>         <C>
   Residence at Christopher Wren  03/14/94 Gahanna           Gdn/Tnhms        264  1993        1,062
   Residence at Turnberry         03/16/94 Pickerington      Gdn/Tnhms        216  1991        1,182
   Sheffield at Sylvan            03/03/94 Circleville       Ranch            136  1989          791
   Sterling Park                  08/25/94 Grove City        Garden           128  1994          763
   The Residence at Newark        03/03/94 Newark            Ranch            112 1993-94        868
   The Residence at Washington    02/01/96 Wash. Ct. House   Ranch             72  1995          862
   Wyndemere                      09/21/94 Franklin          Ranch            128 1991-95        768
                                                                            3,135                903
   Cincinnati, Ohio
   Remington Place Apartments     03/31/97 Cincinnati        Garden           234 1988-90        830

   Indianapolis, Indiana
   The Gables at White River      02/06/97 Indianapolis      Garden           228  1991          974

   Northeastern Ohio
   Bay Club                       IPO      Willowick         Garden            96  1990          925
   Colonnade West                 IPO      Cleveland         Garden           216  1964          502
   Cultural Gardens               IPO      Euclid            Mid Rise         186  1966          688
   Edgewater Landing              04/20/94 Cleveland         High Rise        241  1988r         585
   Gates Mills III                IPO      Mayfield Hts.     High Rise        320  1978          874
   Holly Park                     IPO      Kent              Garden           192  1990          875
   Huntington Hills               IPO      Stow              Townhomes         85  1982          976
   Mallard's Crossing             02/16/95 Medina            Garden           192  1990          998
   Memphis Manor                  IPO      Cleveland         Garden           120  1966          554
   Park Place                     IPO      Parma Hts.        Mid Rise         164  1966          760
   Pinecrest                      IPO      Broadview Hts.    Garden            96 1987 r         598
   Portage Towers                 IPO      Cuyahoga Falls    High Rise        376  1973          869
   The Triangle (b)               IPO      Cleveland         High Rise        273  1989          616
   Timbers                        IPO      Broadview Hts.    Garden            96 1987-89        930
   Villa Moderne                  IPO      North Olmsted     Garden           135  1963          504
   Washington Manor               07/01/94 Elyria            Garden           120 1963-64        541
   West Park Plaza                IPO      Cleveland         Garden           118  1964          520
   Westchester Townhouses         IPO      Westlake          Townhomes        136  1989        1,000
   Westlake Townhomes             IPO      Westlake          Townhomes          7  1985        1,000
   Winchester Hills I  (c)        IPO      Willoughby Hills  High Rise        362  1972          822
   Winchester Hills II            IPO      Willoughby Hills  High Rise        362  1979          822
                                                                            3,893                759
   Michigan
   Arbor Landings Apartments      01/20/95 Ann Arbor         Garden           168  1990        1,116
   Aspen Lakes                    09/04/96 Grand Rapids      Garden           144  1981          789
   Central Park Place             12/29/94 Grand Rapids      Garden           216  1988          850
   Country Place Apartments       06/19/95 Mt. Pleasant      Garden           144 1987-89        859
   Georgetown Park Apartments     12/28/94 Fenton            Garden           360 1987-96      1,005
   The Landings at the Preserve   09/21/95 Battle Creek      Garden           190 1990-91        952
   The Oaks and Woods at Hampton  08/08/95 Rochester Hills   Gdn/Tnhms        544 1986-88      1,050
   Spring Brook Apartments        06/20/96 Holland           Gdn/Tnhms        168 1986-88        818
   Summer Ridge Apartments        04/01/96 Kalamazoo         Garden           248 1989-91        960
                                                                            2,182                961
   Toledo, Ohio
   Kensington Village             09/14/95 Toledo            Gdn/Tnhms        506 1985-90      1,072
   Vantage Villa                  10/30/95 Toledo            Garden           150  1974          935
                                                                              656              1,041
   Pittsburgh, Pennsylvania
   Chestnut Ridge                 03/01/96 Pittsburgh        Garden           468  1986          769
      Core Market Rate                                                     10,796                865

   GOVERNMENT ASST.-ELDERLY
   Ellet Development              IPO      Akron             High Rise        100  1978          589
   Hillwood I                     IPO      Akron             High Rise        100  1976          570
   Puritas Place (d)              IPO      Cleveland         High Rise        100  1981          518
   Riverview                      IPO      Massillon         High Rise         98  1979          553
   State Road Apartments          IPO      Cuyahoga Falls    Garden            72 1977 r         750
   Statesman II                   IPO      Shaker Heights    Garden            47 1987 r         796
   Sutliff Apartments II          IPO      Cuyahoga Falls    High Rise        185  1979          577
</TABLE>

     <TABLE>
     <CAPTION>
                                      For the three months ending        For the three months ending    
                                             June 30, 1998                      June 30, 1997           
                                   Average             Average Rent   Average              Average Rent
                                   Economic  Physical      Per        Economic  Physical       Per
     The Multifamily Properties   Occupancy Occupancy Suite  Sq. Ft. Occupancy Occupancy  Suite  Sq. Ft.

   <S>                              <C>      <C>       <C>    <C>        <C>     <C>      <C>     <C>
   Residence at Christopher Wren    92.2%    94.7%     $ 742  $ 0.70     93.5%   97.0%    $ 729   $ 0.69
   Residence at Turnberry           93.9     96.8        743    0.63     93.4    94.9       741     0.63
   Sheffield at Sylvan              98.3     98.5        510    0.65     97.4    97.8       503     0.64
   Sterling Park                    97.1    100.0        555    0.73     97.9    96.1       547     0.72
   The Residence at Newark          98.2     98.2        568    0.65     94.7    93.8       556     0.64
   The Residence at Washington      92.7    100.0        532    0.62     97.0    94.4       539     0.63
   Wyndemere                        95.8     98.4        549    0.71     97.2    91.4       531     0.69
                                    94.2%    96.7%     $ 593  $ 0.66     94.9%   95.5%    $ 584   $ 0.65
   Cincinnati, Ohio
   Remington Place Apartments       91.5%    94.9%     $ 650  $ 0.78     84.8%   89.7%    $ 673   $ 0.81

   Indianapolis, Indiana
   The Gables at White River        91.9%    95.6%     $ 731  $ 0.75     87.5%   91.2%    $ 719    $0.74

   Northeastern Ohio
   Bay Club                         99.7%    97.9%     $ 639   $0.69    100.3%  100.0%     $623    $0.67
   Colonnade West                   92.0     94.4        403    0.80     93.4    94.9       403     0.80
   Cultural Gardens                 97.0     99.5        506    0.74     94.6    96.8       502     0.73
   Edgewater Landing                96.6     95.0        416    0.71     95.8    95.0       415     0.71
   Gates Mills III                  90.4     96.9        701    0.80     95.2    97.8       711     0.81
   Holly Park                       99.5     99.5        702    0.80     97.0    95.8       654     0.75
   Huntington Hills                 96.5     95.3        662    0.68     98.2    98.8       649     0.66
   Mallard's Crossing               96.0     96.9        721    0.72     98.2    96.4       689     0.69
   Memphis Manor                    95.3     95.8        439    0.79     91.1    93.3       442     0.80
   Park Place                       93.6     95.1        525    0.69     96.3    94.5       534     0.70
   Pinecrest                        93.9     97.9        469    0.78     93.4    95.8       460     0.77
   Portage Towers                   95.7     96.5        588    0.68     86.7    93.6       570     0.66
   The Triangle (b)                 97.7     97.1        938    1.52     97.8    97.8       899     1.46
   Timbers                          92.5     97.9        707    0.76     95.0    96.9       699     0.75
   Villa Moderne                    96.2    100.0        451    0.90     95.1    97.8       439     0.87
   Washington Manor                 96.0     97.5        393    0.73     97.5    96.7       383     0.71
   West Park Plaza                  93.0     95.8        430    0.83     96.4    95.8       427     0.82
   Westchester Townhouses           91.8     97.8        787    0.79     93.9   100.0       750     0.75
   Westlake Townhomes               99.3    100.0        822    0.82     95.1   100.0       791     0.79
   Winchester Hills I  (c)          92.3     97.2        573    0.70     90.4    95.0       573     0.70
   Winchester Hills II              88.5     97.5        600    0.73     86.6    92.5       609     0.74
                                    94.3%    97.0%     $ 596  $ 0.79     93.7%   95.8%    $ 587   $ 0.77
   Michigan
   Arbor Landings Apartments        98.8%    98.8%     $ 861  $ 0.77     97.3%   97.0%    $ 841   $ 0.75
   Aspen Lakes                      95.4     97.9        559    0.71     90.7    91.7       553     0.70
   Central Park Place               95.8     96.8        613    0.72     96.0    96.8       605     0.71
   Country Place Apartments         94.1     95.8        550    0.64     94.8    95.1       520     0.61
   Georgetown Park Apartments       93.2     96.4        747    0.74     94.6    93.9       673     0.67
   The Landings at the Preserve     98.4     95.8        757    0.80     94.0    94.7       675     0.71
   The Oaks and Woods at Hampton    94.4     98.5        813    0.77     95.4    95.4       801     0.76
   Spring Brook Apartments          98.5     97.6        507    0.62     99.9    98.8       472     0.58
   Summer Ridge Apartments          91.5     95.2        701    0.73     95.8    98.4       674     0.70
                                    95.0%    97.1%     $ 711  $ 0.74     95.4%   95.7%    $ 678   $ 0.71
   Toledo, Ohio
   Kensington Village               98.3%    99.2%     $ 577  $ 0.54     97.2%   96.4%    $ 552   $ 0.51
   Vantage Villa                    95.1     97.3        577    0.62     95.2    93.3       599     0.64
                                    97.6%    98.8%     $ 577  $ 0.55     96.8%   95.7%    $ 563   $ 0.54
   Pittsburgh, Pennsylvania
   Chestnut Ridge                   95.0%    98.3%     $ 760  $ 0.99     98.3%   97.2%    $ 702   $ 0.91 
      Core Market Rate              94.5%    97.0%     $ 629  $ 0.73     94.4%   95.5%    $ 613   $ 0.71

   GOVERNMENT ASST.-ELDERLY
   Ellet Development               100.0%   100.0%     $ 587   $1.00    100.0%  100.0%    $ 587    $1.00
   Hillwood I                       99.7     99.0        594    1.04    100.6   100.0       596     1.05
   Puritas Place (d)               100.0    100.0        782    1.51     99.6   100.0       782     1.51
   Riverview                       100.0    100.0        591    1.07    100.2   100.0       591     1.07
   State Road Apartments           100.0    100.0        596    0.79     99.6   100.0       596     0.79
   Statesman II                    100.0    100.0        646    0.81     98.8    97.7       651     0.82
   Sutliff Apartments II           100.0    100.0        586    1.02    100.4   100.0       586     1.02

     </TABLE>

<PAGE>28

 
     <TABLE>
     <CAPTION>


                                                                               Year     Average
                                Date                        Type of    Total Built or  Unit Size
   The Multifamily Properties Acquired     Location      Construction Suites  Rehab.    Sq. Ft. 

   <S>                        <C>      <C>              <C>            <C>    <C>       <C>     
   Tallmadge Acres            IPO      Tallmadge         Mid Rise         125  1981          641
   Twinsburg Apartments       IPO      Twinsburg         Garden           100  1979          554
   Village Towers             IPO      Jackson Twp.      High Rise        100  1979          557
   West High Apartments       IPO      Akron             Mid Rise          68 1981 r         702
                                                                        1,095                602
   GOVERNMENT ASST.-FAMILY
   Jennings Commons           IPO      Cleveland         Garden            50  1981          823
   Rainbow Terrace            IPO      Cleveland         Garden           484 1982 r         768
   Shaker Park Gardens II     IPO      Warrensville      Garden           151  1964          753
                                                                          685                769
                                                                        1,780                666
   CONGREGATE CARE
   Gates Mills Club           IPO      Mayfield Heights  High Rise        120  1980          721
   The Oaks                   IPO      Westlake          Garden            50  1985          672
                                                                          170                707
                                                                       12,746                835

   Joint Venture Properties
   Northeastern Ohio
   Market rate
   Americana                  IPO      Euclid            High Rise        738  1968          803
   College Towers             IPO      Kent              Mid Rise         380  1969          662
   Euclid House               IPO      Euclid            Mid Rise         126  1969          654
   Gates Mills Towers         IPO      Mayfield Hts.     High Rise        760  1969          856
   Highland House             IPO      Painesville       Garden            36  1964          539
   Watergate                  IPO      Euclid            High Rise        949  1971          831
                                                                        2,989                789
   Government Asst.-Family
   Lakeshore Village          IPO      Cleveland         Garden           108  1982          786
                                                                        3,097                789
        Core                                                           15,843                832
        Portfolio average                                              20,974                867
</TABLE>



     <TABLE>
     <CAPTION>
                                    For the three months ending        For the three months ending    
                                           June 30, 1998                      June 30, 1997           
                                 Average             Average Rent   Average              Average Rent
                                 Economic  Physical      Per        Economic  Physical       Per
    The Multifamily Properties  Occupancy Occupancy Suite  Sq. Ft. Occupancy Occupancy  Suite  Sq. Ft.

   <S>                           <C>      <C>        <C>    <C>       <C>     <C>       <C>     <C>
   Tallmadge Acres               100.0%   100.0%     $ 658  $ 1.03    100.3%  100.0%    $ 658   $ 1.03
   Twinsburg Apartments          100.0    100.0        603    1.09    100.4   100.0       603     1.09
   Village Towers                100.0     99.0        579    1.04    100.7   100.0       579     1.04
   West High Apartments          100.0    100.0        792    1.13    100.0   100.0       790     1.13
                                 100.0%    99.8%     $ 630  $ 1.05    100.1%   99.9%    $ 631   $ 1.05
   GOVERNMENT ASST.-FAMILY
   Jennings Commons               99.9%   100.0%     $ 674  $ 0.82    100.0%  100.0%    $ 674   $ 0.82
   Rainbow Terrace                99.9     98.1        663    0.86     99.2    98.1       773     1.01
   Shaker Park Gardens II         99.9    100.0        539    0.72    100.1   100.0       531     0.71
                                  99.9     98.7        637    0.83     99.4    98.7       713     0.93
                                 100.0%    99.4%     $ 633  $ 0.95     99.8%   99.4%    $ 662   $ 0.99
   CONGREGATE CARE
   Gates Mills Club               92.7%    95.0%     $ 872  $ 1.21     97.9%   99.2%    $ 813   $ 1.13
   The Oaks                       88.7     86.0      1,024    1.52     97.0   100.0       981     1.46
                                  91.4     92.4        917    1.30     97.6    99.4       862     1.22
                                  95.2%    97.3%     $ 633  $ 0.76     95.3%   96.1%    $ 623   $ 0.75

   Joint Venture Properties
   Northeastern Ohio
   Market rate
   Americana                      91.3%    93.1%     $ 490  $ 0.61     87.0%   93.4%    $ 480   $ 0.60
   College Towers                 96.2     99.2        409    0.62     91.9    93.2       399     0.60
   Euclid House                   91.4     94.4        446    0.68     90.4    92.9       432     0.66
   Gates Mills Towers             94.8     96.8        707    0.83     93.8    98.4       698     0.82
   Highland House                 97.6     97.2        416    0.77     99.7    97.2       406     0.75
   Watergate                      92.6     94.6        548    0.66     92.8    96.1       541     0.65
                                  93.5     95.4%     $ 542  $ 0.69     91.8%   95.5%    $ 533   $ 0.68
   Government Asst.-Family
   Lakeshore Village             100.0%   100.0%     $ 666  $ 0.85    100.2%  100.0%    $ 669   $ 0.85
                                  93.9     95.6        548    0.69     92.3    95.7       539     0.68
        Core                      95.1%    97.0%     $ 626  $ 0.75     95.1%   96.0%    $ 616   $ 0.74
        Portfolio average         93.9%    96.2%     $ 642  $ 0.74     94.7%   95.7%    $ 552   $ 0.64

     <FN>
     ______________
     (a)  Woodlands of North Royalton (fka Somerset West) has 39 Contract Suites 
          and 158 Market-rate suites.
     (b)  The Triangle also contains 63,321 square feet of 
          office/retail space.
     (c)  The Company acquired a noteholder interest entitling the 
          Company to substantially all cash flows from operations.  
          The Company has certain rights under a security agreement 
          to foreclose on the property to the extent that the unpaid 
          principal and interest on the underlying notes exceed seven 
          years equivalent principal and interest payments. 
     (d)  The property was developed in 1981 subject to a warranty deed
          provision which states that the assignment of fee simple title
          of the property to the Company shall expire in 2037.
     r =  Rehabilitated
     </FN>
     </TABLE>

<PAGE>29



             HISTORICAL FUNDS FROM OPERATIONS AND DISTRIBUTABLE CASH FLOW

               Industry analysts generally consider Funds From Operations
          ("FFO") to be an appropriate measure of the performance of an
          equity REIT.  FFO is defined as net income (computed in
          accordance with generally accepted accounting principles),
          excluding gains (or losses) from sales of property, non-recurring
          and extraordinary items, plus depreciation on real estate assets
          and after adjustments for unconsolidated joint ventures. 
          Adjustments for joint ventures are calculated to reflect FFO on
          the same basis.  FFO does not represent cash generated from
          operating activities in accordance with generally accepted
          accounting principles and is not necessarily indicative of cash
          available to fund cash needs and should not be considered an
          alternative to net income as an indicator of the Company's
          operating performance or as an alternative to cash flow as a
          measure of liquidity.  Distributable Cash Flow is defined as FFO
          less capital expenditures funded by operations and loan
          amortization payments.  The Company believes that in order to
          facilitate a clear understanding of the consolidated historical
          operating results of the Company, FFO and Distributable Cash Flow
          should be presented in conjunction with net income as presented
          in the consolidated financial statements and data included
          elsewhere in this report.

               FFO and Funds Available for Distribution ("Distributable
          Cash Flow") for the six month period ended June 30, 1998 and 1997
          are summarized in the following table:
<TABLE>
<CAPTION>


                                               For the three months   For the six months
                                                   ended June 30,        ended June 30,  
   (In thousands)                                     1998     1997      1998     1997

   <S>                                              <C>      <C>      <C>       <C>
   Net income applicable to common shares           $ 3,588  $ 5,029  $  6,742  $ 8,884 

   Depreciation on real estate assets
     Wholly owned properties                          5,300    4,212    10,225    8,284 
     Joint venture properties                           107      121       213      242 
     Extraordinary item                                 125   (1,043)      125   (1,043)
   Funds From Operations                              9,120    8,319    17,305   16,367 

   Depreciation - other assets                          224      151       416      244 
   Amortization of deferred financing fees              196      179       400      353 
   Fixed asset additions                                (97)    (117)     (165)    (231)
   Fixed asset additions - joint venture properties       -        -         -        - 
   Distributable Cash Flow                          $ 9,443  $ 8,532  $ 17,956  $16,733 

   Weighted average shares                           17,133   15,321    17,103   15,321 
</TABLE>

  <PAGE>30

                                       PART II

                                  OTHER INFORMATION

                Except to the extent noted below, the items required in
          Part II are inapplicable or, if applicable, would be answered in
          the negative and have been omitted.

          ITEM 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS

                On June 30, 1998, the Company consummated the merger of
          MIG Realty Advisors, Inc. ("MIGRA"), the acquisition of eight
          multifamily properties from MIG Residential REIT, Inc. ("MIG
          REIT") and the acquisition of the general and certain limited
          partnership interests in AERC HP Advisors Limited Partnership
          ("HP Advisors"), which owns substantially all of a parcel of real
          property in Orlando, Florida upon which a multifamily apartment
          complex is being developed.

                Pursuant to the merger agreement the Company issued
          396,434 Common Shares to the MIGRA shareholders in exchange for
          all of the issued and outstanding shares of MIGRA.  The number of
          shares issued was based on the average closing prices of the
          Common Shares for the 20 trading days preceding the date the
          merger agreement was executed which was $23.63 per share.  The
          MIGRA shareholders may receive additional contingent
          consideration in the form of Common Shares if certain performance
          criteria are achieved.

                In connection with the acquisition of the eight
          multifamily properties of MIG REIT, the Company issued 5,139,387
          Common Shares to the subsidiaries of MIG REIT that held title to
          the properties.  The number of shares issued was based on the
          average closing prices of the Common Shares for the 20 trading
          days preceding the date the properties were acquired which was
          $18.69 per share.  The Common Shares issued to MIG REIT are
          subject to a registration rights agreement pursuant to which the
          Company has agreed to file a registration statement on Form S-3
          relating to such shares on or before August 30, 1998.

                The Company also issued 459,719 operating partnership
          interests in HP Advisors to certain limited partners of HP
          Advisors.  The holders of the operating partnership units
          exchange such units for Common Shares or cash as determined by
          the Company.  The number of shares issued was based on the
          average closing prices of the Common Shares for the 20 trading
          days preceding the date the merger agreement was executed which
          was $23.63 per share.

                The Company issued securities in the transactions
          described in this item in reliance on the exemption from
          registration provided by Section 4(2) of the Securities Act, on
          the basis that the securities were not issued in transactions
          involving a public offering.

<PAGE>31

          ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

                On June 29, 1998, the Company held its Annual Meeting of
          Shareholders.  Following are the matters the Company's
          shareholders voted upon and the results of the vote:

<TABLE>
<CAPTION>
 
                                                                                               For       Against   Abstain 

   <S>  <C>                                          <C>          <C>        <C>
   (a)  Proposal to approve the merger of MIGRA with 9,319,111    480,050    80,938
        and into the Company and the issuance of
        Common Shares in connection therewith.

   (b)  Proposal to approve the acquisition of the   9,297,596    500,967    81,537
        multifamily properties from MIG REIT and the
        issuance of Common Shares in connection
        therewith.

   (c)  Proposal to approve the acquisitions of two  13,459,880   504,072    84,148
        multifamily properties in development and
        the issuance of operating partnership units
        exchangeable into Common Shares in 
        connection therewith.
</TABLE>

<TABLE>
<CAPTION>
       
                                                                  For       Withheld
   <S>                                                           <C>        <C>
   (d)  The election of the following directors:

             Albert T. Adams                                      13,419,871 1,352,636
             Jeffrey I. Friedman                                  13,459,880 1,312,622
             Gerald C. McDonough                                  13,460,279 1,312,228
             Mark L. Milstein                                     13,459,580 1,312,927
             Frank E. Mosier                                      13,457,629 1,314,878
             Richard T. Schwarz                                   13,461,780 1,310,727
               
</TABLE>


                ITEM 5.   OTHER INFORMATION

                Shareholders who intend to submit proposals to be included
          in the Company's proxy materials may do so in compliance with
          Rule 14a-8 promulgated under the Securities Exchange Act of 1934
          (the "Exchange Act").  Because the Company has scheduled the date
          of its 1999 Annual Meeting of Shareholders for May 12, 1998, the
          last date any such proposal will be received by the Company for
          inclusion in the Company's proxy materials relating to the 1999
          Annual Meeting has been changed to November 26, 1998.  For those
          shareholder proposals which are not submitted in accordance with
          Rule 14a-8, the Company's designated proxies may exercise their
          discretionary voting authority for any proposal received after
          February 9, 1999, without any discussion of the proposal in the
          Company's proxy materials.

<PAGE>32

          ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

                (a)      Exhibits
        
<TABLE>
<CAPTION>
                                                                                    Filed herewith or
                                                                                       incorporated
                                                                                        herein by
   Number                                  Title                                        reference       

    <S>    <C>                                                                   <C>
    2.01   Second Amended and Restated Agreement and Plan of Merger by and       Exhibit 2.01 to Form
           among the Company, MIG Realty Advisors, Inc.  ("MIGRA") and the         8-K filed March 31,
           MIGRA stockholders dated as of March __, 1998                           1998.

    2.02   Purchase Agreement by and between MIG REIT/Morgan Place, Inc. and     Exhibit 2.02 to Form
           the Company dated as of January 28, 1998.                               8-K filed March 31,
                                                                                   1998

    2.03   Purchase Agreement by and between MIG REIT/Annen Woods, Inc. and the  Exhibit 2.03 to Form
           Company dated as of January 28, 1998                                    8-K filed March
                                                                                   31,1998

    2.04   Purchase Agreement by and between MIG Peachtree Corporation and the   Exhibit 2.04  to
           Company dated as of January 28, 1998                                    Form 8-K filed
                                                                                   March 31, 1998

    2.05   Purchase Agreement by and between MIG Fleetwood, Ltd. and the         Exhibit 2.05  to
           Company dated as of January 28, 1998.                                   Form 8-K filed
                                                                                   March 31, 1998

    2.06   Purchase Agreement by and between MIG REIT Falls, L.L.C. and the      Exhibit 2.06  to
           Company dated as of January 28, 1998.                                   Form 8-K filed
                                                                                   March 31, 1998

    2.07   Purchase Agreement by and between MIG 20th and Campbell Corporation   Exhibit 2.07  to
           and the Company dated as of January 28, 1998                            Form  8-K filed
                                                                                   March 31, 1998

    2.08   Purchase Agreement by and between Desert Oasis Corporation and the    Exhibit 2.08  to
           Company dated as of January 28, 1998                                    Form 8-K filed
                                                                                   March 31, 1998

    2.09   Purchase Agreement by and between MIG Hampton Corporation and the     Exhibit 2.09  to
           Company dated as of January 28, 1998.                                   Form 8-K filed
                                                                                   March 31, 1998
                                         
    2.10   Purchase Agreement dated January 28, 1998 between Stonemark           Exhibit 10.01  to
           Apartments II, Inc., and the Company                                    Form 8-K filed
                                                                                   February 17, 1998

    2.11   Purchase Agreement dated January 28, 1998 between MIG Atlanta Falls   Exhibit 10.02  to
           Corp. and the Company                                                   Form 8-K filed
                                                                                   February 17, 1998

    2.12   Purchase Agreement dated January 28, 1998 between MIG Reflections     Exhibit 10.03  to
           Inc. and the Company                                                    Form 8-K filed
                                                                                   February 17, 1998

    3.1    Second Amended and Restated Articles of Incorporation of the Company  Exhibit 3.1 to Form
                                                                                   S-11 filed June 30,
                                                                                  1994 (File No. 33-           
                                                                                  80950 as amended)

    3.2    Code of Regulations of the Company                                    Exhibit 3.2 to Form
                                                                                   S-11 filed June 30,
                                                                                   1994 (File No. 33-
                                                                                   80950 as amended).
<PAGE>33

    4.1    Specimen Stock Certificate                                            Exhibit 3.1 to Form S-
                                                                                   11 filed September
                                                                                   2, 1993 (File No.
                                                                                   33-68276 as
                                                                                   amended).

    4.2    Form of Indemnification Agreement                                     Exhibit 4.2 to Form S-
                                                                                   11 filed September
                                                                                   2, 1993 (File No.
                                                                                   33-68276 as
                                                                                   amended).

    4.3    Promissory Note dated October 23, 1991 from Triangle Properties       Exhibit 4.3 to Form S-
           Limited Partnership, et. al., in favor of PFL Life Insurance            11 filed September
           Company; Open End Mortgage from Triangle Properties Limited             2, 1993 (File No. 33-
           Partnership I, et. al., in favor of PFL Life Insurance Company (The     68276 as amended).
           Registrant undertakes to provide additional long-term loan 
           documents upon request).

    
    4.4    Promissory Note dated February 28, 1994 in the amount of $25          Exhibit 4.4 to Form 
           million.  Open-End Mortgage Deed and Security Agreement from AERC to    10-K filed March 31,
           National City Bank (Westchester Townhouse); Open-End Mortgage Deed      1993.
           and Security Agreement from AERC to National City Bank (Bay Club);
           Open-End Mortgage Deed and Security Agreement from Winchester II
           Apartments, Inc. to National City Bank (Winchester II Apartments);
           and Open-End Mortgage Deed and Security Agreement from Portage
           Towers Apartments, Inc. to National City Bank (Portage Towers
           Apartments).

    4.6    Indenture dated as of March 31, 1995 between Associated Estates       Exhibit 4.6 to Form
           Realty Corporation and National City Bank.                              10-Q filed May 11,
                                                                                   1995.

    4.7    $75 Million 8-3/8% Senior Note due April 15, 2000                     Exhibit 4.7 to Form
                                                                                   10-Q filed May 11,
                                                                                   1995.

    4.8    Revolving Credit Facility - Second Amended and Restated Credit        Exhibit 4.8 to Form
           Agreement dated September 26, 1995, by and among the Company, as        10-Q filed
           Borrower, and National City Bank, as Agent, and the Banks identified    November 11, 1995
           therein.

    4.8a   Fourth Amendment to Revolving Credit Facility dated March 8, 1996,    Exhibit 4.1 to Form
           by and among  the Company, as Borrower, and National City Bank, as      10-Q filed May 13,
           Agent, and the banks identified therein.                                1996.

    4.8b   Fifth Amendment to Credit Agreement dated November 27, 1996, by and   Exhibit 4.8b to Form
           among the Company, as Borrower, the banks and lending institutions,     10-K filed March 26,
           as Banks, and National City Bank, as Agent.                             1997

    4.8c   Third Amended and Restated Credit Agreement dated November 12, 1997,  Exhibit 4.8c to Form
           by and among the Company, as Borrower, the banks and National City      10-K  filed March 31,
           Bank, as Agent, and the Banks identified therein.                       1998.

    4.8d   Seventh Amendment to Credit Agreement by and among Associated         Exhibit 4.8d to Form
           Estates Realty Corporation, Borrower, National City Bank, as Agent      10-K filed March 31,
           and the Banks Identified therein.                                       1998.

    4.8e   Credit Agreement dated June 30, 1998, by and among Associated         Exhibit 4.8e filed
           Estates Realty Corporation, as Borrower; the banks and lending          herewith.
           institutions identified therein as Banks; National City Bank, as
           Agent and Bank of America National Trust and Savings Association, as
           Documentation Agent.

<PAGE>34

    4.9    Form of Medium-Term Note-Fixed Rate-Senior Security.                  Exhibit 4(i) to Form S-
                                                                                   3 filed December 7,
                                                                                   1995 (File No.
                                                                                   33-80169 as
                                                                                   amended).

    4.10   Form of Preferred Share Certificate.                                  Exhibit 4.1 to Form 8-
                                                                                  K filed July 12, 1995.

    4.11   Form of Deposit Agreement and Depositary Receipt.                     Exhibit 4.2 to Form 8-
                                                                                  K filed July 12, 1995.

    4.12   Ten Million Dollar 7.10% Senior Notes Due 2002.                       Exhibit 4.12 to Form
                                                                                   10-K filed March 28,
                                                                                   1996.

   10      Associated Estates Realty Corporation Directors  Deferred             Exhibit 10 to Form
           Compensation Plan.                                                      10-Q filed
                                                                                   November 14, 1996

   10.1    Registration Rights Agreement among the Company and certain holders   Exhibit 10.1 to Form
           of the Company's Common Shares.                                         S-11 filed
                                                                                   September 2, 1993
                                                                                   (File No. 33-68276
                                                                                   as amended).

   10.2    Stock Option Plan                                                     Exhibit 10.2 to Form
                                                                                   S-11 filed
                                                                                   September 2, 1993
                                                                                   (File No. 33-68276
                                                                                   as amended).

   10.3    Amended and Restated Employment Agreement between the Company and     Exhibit 10.1 to Form
           Jeffrey I. Friedman.                                                    10-Q filed May 13,
                                                                                   1996.

   10.4    Equity-Based Incentive Compensation Plan                              Exhibit 10.4 to Form
                                                                                   10-K filed March 29,
                                                                                   1995.

   10.5    Long-Term Incentive Compensation Plan                                 Exhibit 10.5 to Form
                                                                                   10-K filed March 29,
                                                                                   1995.

   10.6    Lease Agreement dated November 29, 1990 between Royal American        Exhibit 10.6 to Form
           Management Corporation and Airport Partners Limited Partnership.        10-K filed March 29,
                                                                                   1995.

   10.7    Sublease dated February 28, 1994 between the Company as Sublessee,    Exhibit 10.7 to Form
           and Progressive Casualty Insurance Company, as Sublessor.               10-K filed March 29,
                                                                                   1995.

   10.8    Assignment  and  Assumption Agreement dated May 17, 1994 between the  Exhibit 10.8 to Form
           Company,  as  Assignee, and Airport Partners Limited Partnership, as    10-K filed March 29,
           Assignor.                                                               1995.

   10.9    Form of Restricted Share Agreement dated December 6, 1995 by and      Exhibit 10.9 to Form
           between the Company and William A. Foley, Gerald C. McDonough, Frank    10-K filed March 28,
           E. Mosier and Richard T. Schwarz.                                       1996.

   10.10   Pledge Agreement dated May 23, 1997 between Jeffrey I. Friedman and   Exhibit 10.01 to Form
           the Company.                                                            10-Q filed August 8,
                                                                                   1997

<PAGE>35

   10.11   Secured Promissory Note dated May 23, 1997 in the amount of           Exhibit 10.02 to Form
           $1,671,000 executed by Jeffrey I. Friedman in favor of the Company.     10-Q filed August 8,
                                                                                   1997

   10.12   Unsecured Promissory Note dated May 23, 1997 in the amount of         Exhibit 10.03 to Form
           $1,671,000 executed by Jeffrey I. Friedman in favor of the Company.     10-Q filed August 8,
                                                                                   1997

                                                     
   10.14   Share Option Agreement dated November 18, 1993 by and between the     Exhibit 10.14 to Form
           Company and William A. Foley, Gerald C. McDonough, Frank E. Mosier      10-K filed March 30,
           and Richard T. Schwarz.                                                 1993.

   27      Financial Data Schedule                                               Exhibit 27 filed
                                                                                   herewith.
</TABLE>

                       (b)      Reports on Form 8-K

                    A Current Report on Form 8-K dated February 19, 1998
                    was filed on March 31, 1998 as amended by Form 8-K/A-1
                    dated February 19, 1998 and filed on June 25, 1998.


        <PAGE>36

          SIGNATURES

               Pursuant to the requirements of the Securities Exchange Act
          of 1934, the Registrant has duly caused this report to be signed
          on its behalf by the undersigned thereunto duly authorized.



                                        ASSOCIATED ESTATES REALTY     
                                           CORPORATION



          August 31, 1998               /s/ Dennis W.  Bikun               
          (Date)                        Dennis W. Bikun, Vice President, 
                                          Chief Financial Officer
                                           and Treasurer
                                         

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                       1,803,147
<SECURITIES>                                 8,342,109
<RECEIVABLES>                               19,566,515
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            11,777,155
<PP&E>                                     886,946,610
<DEPRECIATION>                           (142,777,220)
<TOTAL-ASSETS>                             785,658,316
<CURRENT-LIABILITIES>                       62,410,128
<BONDS>                                              0
                                0
                                 56,250,000
<COMMON>                                     2,261,008
<OTHER-SE>                                 216,565,395
<TOTAL-LIABILITY-AND-EQUITY>               785,658,316
<SALES>                                     59,990,715
<TOTAL-REVENUES>                            63,555,040
<CGS>                                       25,218,738
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             3,634,966
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          13,544,559
<INCOME-PRETAX>                              9,609,244
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          9,609,244
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                124,895
<CHANGES>                                            0
<NET-INCOME>                                 9,484,349
<EPS-PRIMARY>                                      .39
<EPS-DILUTED>                                      .39
        

</TABLE>


<PAGE> 1

                                     CREDIT AGREEMENT


                    THIS CREDIT AGREEMENT, dated as of June 30, 1998, by
          and among ASSOCIATED ESTATES REALTY CORPORATION, an Ohio
          corporation (hereinafter, "Borrower"), the banks and lending
          institutions set forth on Schedule 1 hereto (the "Banks"), and
          NATIONAL CITY BANK, a national banking association ("NCB"), in
          its capacity as agent for the Banks (in such capacity, the
          "Managing Agent"), and BANK OF AMERICA NATIONAL TRUST AND SAVINGS
          ASSOCIATION, a national banking association, in its capacity as
          Documentation Agent (in such capacity, the "Documentation
          Agent").

                                      ARTICLE 1.

                                    INTERPRETATION

                    Section 1.1  General.  For the purposes of this
          Agreement, the following general rules of interpretation shall
          apply to the extent they are not clearly inconsistent with the
          context or the subject matter of specific provisions hereof:

                    (a)  The expression "this Agreement" shall mean this
          Credit Agreement (including all of the Schedules and Exhibits
          annexed hereto) as originally executed, or, if supplemented,
          amended or restated from time to time, as so supplemented,
          amended or restated;

                    (b)  Singular nouns shall include the plural and vice
          versa, and all references to dollars shall mean United States
          Dollars;

                    (c)  Accounting terms not otherwise defined herein
          shall have the meanings assigned to them in accordance with
          Generally Accepted Accounting Principles (as hereinafter
          defined); and

                    (d)  All Schedules and Exhibits to this instrument
          shall be deemed to be incorporated herein by reference.

                    Section 1.2  Definitions.  In addition to terms defined
          elsewhere in this Agreement, the terms set forth below shall have
          the following meanings for the purpose of this Agreement:

                    "Absolute Interest Period" means, with respect to a
          Competitive Bid Loan made at an Absolute Rate, a period not more
          than one hundred eighty (180) days after the Draw Date for such
          Competitive Bid Loan, as requested by Borrower and offered by a
          Bank, but in no event extending beyond the Termination Date.  If
          an Absolute Interest Period would end on a day which is not a  

                                            1


<PAGE> 2

          Business Day, such Absolute Interest Period shall end on the next
          succeeding Business Day.

                    "Absolute Rate" means a fixed rate of interest (rounded
          to the nearest 1/100 of 1%) for an Absolute Interest Period with
          respect to a Competitive Bid Loan offered by a Bank and accepted
          by the Borrower at such rate.

                    "Absolute Rate Loan" means a Competitive Bid Loan made
          at the Absolute Rate.

                    "Accountants" means Price, Waterhouse & Co., or such
          other nationally recognized firm of certified public accountants
          as may from time to time be selected by Borrower and acceptable
          to the Managing Agent, with the consent of the Required Banks.

                    "Adjusted Prime Rate" means, at any time, the sum of
          the Prime Rate plus the Prime Rate Margin in effect at such time.

                    "Affiliate" means, in relation to any Person (an
          "Affiliated Person"), any Person (other than a Subsidiary) which
          (directly or indirectly) controls or is controlled by or is under
          common control with such Affiliated Person. For the purposes of
          this definition, the term "control" shall mean the possession
          (directly or indirectly) of the power to direct or to cause the
          direction of the management or the policies of a Person, whether
          through the ownership of shares of any class in the capital or
          any other voting securities of such Person, by contract or
          otherwise.

                    "Agency Fee" means an annual fee, payable to the
          Managing Agent in consideration for its serving as the Managing
          Agent in respect of the Loan Documents, as and when set forth in
          a letter agreement between Borrower and the Managing Agent dated
          of even date herewith.

                    "Aggregate Consolidated Indebtedness"  means, at any
          time, the sum of (i) the outstanding principal balance at such
          time of Consolidated Indebtedness, plus (ii) the amount at such
          time of the Consolidated Group Percentage Interest of all
          Investment Entity Indebtedness.

                    "Aggregate Market Value" means, at any time, the sum of
          (i) Market Value at such time, plus (ii) the amount at such time
          of the Consolidated Group Percentage Interest of Investment
          Entity Market Value.

                    "Apartment Suites" means all multi-family residential
          rental units owned by Borrower, its Consolidated Subsidiaries or
          any Investment Entity, without regard to whether such units are
          subject to any governmental financial support, operating
          assistance or regulation.

                                          2


<PAGE> 3

                    "Applicable Margin" means, as at any date, a percentage
          per annum for Prime Rate Loans and Ratable LIBOR Rate Loans,
          determined by reference to Borrower's Debt Rating as set forth
          below:

<TABLE>
<CAPTION>
                        Debt Rating       
                       ------------       Ratable LIBOR      Prime
             Level     S&P      Moody's    Rate Margin    Rate Margin
                                          (expressed in  (expressed in
                                          basis points)  basis points)
             -----  -------   ---------   -------------  -------------
             <S>    <C>       <C>         <C>             <C>
               1    A- to A+   A3 to A1        70             -0-
               2    BBB+       Baa1            75             -0-
               3    BBB        Baa2            85             -0-

               4    BBB-       Baa3           100             -0-
               5   <BBB-      <Baa3           200              25

</TABLE>
          The Applicable Margin for each Prime Rate Loan and Ratable LIBOR
          Rate Loan (the "Prime Rate Margin" and the "LIBOR Margin",
          respectively) shall be determined by reference to the Debt Rating
          in effect as of the Draw Date for such Loans (subject, in the
          case of each Prime Rate Loan, to adjustment during the pendency
          of such Loan to reflect any changes in Borrower's Debt Rating),
          provided that:

               (A)  if the applicable Debt Ratings established by S&P and
               Moody's shall be at differing levels, the Applicable Margin
               shall be determined by reference to the lower Debt Rating,
               provided, however, that if the difference between the Debt
               Ratings shall be more than one level, the Applicable Margin
               shall be one (1) level higher than the lower of the two Debt
               Ratings;

               (B)  if only one of S&P and Moody's shall have a Debt Rating
               in effect, then:  (x) if both S&P and Moody's are engaged in
               the business of rating indebtedness, the Applicable Margin
               should be the grade that is one level below the available
               Debt Rating; or (y) if either S&P or Moody's is no longer
               engaged in the business of rating indebtedness, the
               Applicable Margin shall be the grade corresponding to the
               available Debt Rating; and

               (C)  if neither S&P nor Moody's shall have a Debt Rating in
               effect for Borrower, the Applicable Margin shall be the
               grade corresponding to Level 5 shown on the preceding table.

                    "Assets Under Development" means, as of the date of the
          determination thereof, any new real estate project (or the
          expansion area of any existing real estate project) owned by
          Borrower, any Consolidated Subsidiary or any Investment Entity on
          which the construction of one or more new, income-producing
          buildings has been commenced and is continuing, provided,
          however, that projects (or, in the case of phased projects as to
          which discrete portions thereof are constructed and completed at
          different times, identifiable phases of such projects) shall

                                          3  

<PAGE> 4


          cease being Assets Under Development at such time as a
          certificate of occupancy is issued with respect to the
          construction performed with respect to such projects or discrete
          phases.  For the purposes of this Agreement, land and
          improvements comprised in Assets Under Development shall be
          valued, at any time, at (i) the then-current book values thereof
          (as determined in accordance with GAAP) for those Assets Under
          Development owned by Borrower and its Consolidated Subsidiaries;
          and (ii) the applicable Consolidated Group Percentage Interest of
          the then-current book value (as determined in accordance with
          GAAP) for each Asset Under Development owned by an Investment
          Entity.

                    "Banks" means, collectively, each of the banks or
          lending institutions identified on Schedule 1 hereto, as such
          Schedule may be amended from time to time pursuant to Section 2.1
          hereof, and the respective successors and assigns of such banks
          and lending institutions. "Bank" means any one of the Banks.

                    "Business Day" means any day other than a Saturday or
          Sunday on which commercial banking institutions are open for
          business in Cleveland, Ohio; for all purposes relevant to the
          issuance of LIBOR Rate Loans (including, without limitation, the
          determination of the LIBOR Rate and of the Draw Date for Ratable
          LIBOR Rate Loans and Competitive Bid Loans), "Business Day" shall
          mean any day other than a Saturday or Sunday on which commercial
          banking institutions are open for business in Cleveland, Ohio,
          and in London, England.

                    "Capitalization Factor" means the annual rate of nine
          and one-quarter percent (9.25%).

                    "Capitalized Income Value" means, as of any date, an
          amount equal to the EBITDA of Borrower and its Consolidated
          Subsidiaries, including Service EBITDA in an amount not to exceed
          $2,500,000 on an annualized basis, divided by the Capitalization
          Factor.  For the purposes of this provision, the EBITDA of
          Borrower and its Consolidated Subsidiaries shall, as appropriate,
          be subject to the Pro Forma Adjustment to reflect any acquisition
          made by Borrower or any of its Consolidated Subsidiaries during
          the applicable fiscal period.

                    "Closing Date" means the date first set forth in the
          preamble of this instrument.

                    "Closing Fee" means that fee, calculated and payable on
          the Closing Date by Borrower to the Managing Agent for the
          benefit of the Banks in accordance with Section 5.10(b), below.

                    "Code" means the United States Internal Revenue Code of
          1986, as amended from time to time, or any successor federal tax
          code, and any reference to any statutory provision shall be
          deemed to be a reference to any successor provision or
          provisions.

                    "Competitive Bid Fee" means a fee, in the amount of One
          Thousand Two Hundred and Fifty Dollars ($1,250), which shall be


                                          4


<PAGE> 5

          earned by, and shall be due and payable to, the Managing Agent
          for Managing Agent-administered Competitive Bid Loans as provided
          in Section 2.3(c)(vii), below.

                    "Competitive Bid Borrowing Notice" means the notice, to
          be submitted by Borrower to the Managing Agent in accordance with
          Section 2.3 of this Agreement, reflecting Borrower's acceptance
          of Banks' Competitive Bid Quotes submitted as therein provided.

                    "Competitive Bid LIBOR Rate Loan" means a Competitive
          Bid Loan which is a LIBOR Rate Loan.

                    "Competitive Bid Loan" means each of the Loans made or
          to be made to Borrower by one or more Banks in accordance with
          Section 2.3 of this Agreement.

                    "Competitive Bid Note" means, collectively, the 
          promissory notes of Borrower which are to be dated, executed and
          delivered by Borrower to the Banks on the Closing Date, together
          with any amendment, modification, supplement or renewal thereof
          and with any instruments given in substitution or replacement
          therefor.

                    "Competitive Bid Quote" means an offer by a Bank, in
          response to a Competitive Bid Quote Request, which shall be
          substantially similar in every material respect to the form
          attached hereto as Exhibit A, and shall be delivered by such Bank
          to the Managing Agent in accordance with Section 2.3, below.

                    "Competitive Bid Quote Request" means the request by
          the Borrower for the Banks to offer to make Competitive Bid Loans
          to Borrower in the amount and for the Interest Periods to be set
          forth therein; each Competitive Bid Quote Request shall be
          substantially similar in every material respect to the form
          attached hereto as Exhibit B.

                    "Competitive LIBOR Bid Rate" means the annual rate of
          interest (expressed as a margin of LIBOR) offered by a Bank to
          Borrower in such Bank's Competitive Bid Quote made pursuant to
          Section 2.3, below.

                    "Compliance Certificate" means a certificate,
          substantially in the form of Exhibit C, evidencing Borrower's
          compliance with the applicable requirements imposed by this
          Agreement after giving effect to the making of each Loan.

                    "Consolidated Subsidiaries" means all of Borrower's
          Subsidiaries, and all other Persons, with which Borrower reports
          financial results on a consolidated basis in accordance with
          GAAP.

                    "Consolidated Group" means Borrower and all of its
          Consolidated Subsidiaries.

                    "Consolidated Group Percentage Interest" means, with
          respect to any Investment Entity at any time, the aggregate
          percentage of the total equity interests in such Investment


                                          5 


<PAGE> 6


          Entity which is then held by members of the Consolidated Group,
          determined by calculating the greater of (i) the percentage of
          all issued and outstanding stock or partnership or membership
          interests in such Investment Entity which is held by members of
          the Consolidated Group, in the aggregate, or (ii) the percentage
          of the total book value of such Investment Entity that would be
          received by members of the Consolidated Group, in the aggregate,
          upon the liquidation of such Investment Entity after repayment in
          full of all Indebtedness of such Investment Entity.

                    "Consolidated Indebtedness" means, collectively, all
          Indebtedness of Borrower and its Consolidated Subsidiaries.
                    "Contingent Obligation" means any direct or indirect
          liability, contingent or otherwise, with respect to any
          Indebtedness, lease, dividend, letter of credit, banker's
          acceptance or other obligation of another Person incurred to
          provide assurance to the obligee of such obligation that such
          obligation will be paid or discharged, that any agreements
          relating thereto will be complied with, or that the holders of
          such obligation will be protected (in whole or in part) against
          loss in respect thereof.  Contingent Obligations shall include,
          without limitation, (i) the direct or indirect guaranty,
          endorsement (otherwise than for collection or deposit in the
          ordinary course of business), co-making, discounting with
          recourse or sale with recourse by any Person of the obligation of
          another Person; (ii) any liability for the obligations of another
          Person through any agreement (contingent or otherwise):  (A) to
          purchase, repurchase or otherwise acquire such obligation or any
          security therefor, or to provide funds for the payment or
          discharge of such obligation (whether in the form of loans,
          advances, stock purchases, capital contributions or otherwise),
          (B) to maintain the solvency of any balance sheet item, level of
          income or financial condition of another, or (C) to make take-or-
          pay, pay-or-play or similar payments if required regardless of
          nonperformance by any other party or parties to an agreement, if
          in the case of any agreement described under subclauses (A), (B)
          or (C) of this sentence the purpose or intent thereof is to
          provide the assurance described above.  The amount of any
          Contingent Obligation shall be equal to the amount of the
          obligation so guaranteed or otherwise supported.

                    "Conventional Apartment Projects" means multi-family,
          income-producing properties which are not subject to any
          financial support or operating assistance or regulation (other
          than landlord/tenant laws and regulations generally applicable to
          all apartment projects) imposed by or available from any Federal,
          state or local government or governmental instrumentality;
          without limiting the generality of the foregoing, projects which
          are so-called "congregate care facilities", "assisted living
          facilities" or "Section 8 housing projects" shall not be
          considered to be Conventional Apartment Projects for the purposes
          of this Agreement.

                    "Corrective Bid" means a supplemental Competitive Bid
          Quote submitted by a Bank to the Managing Agent as and when
          provided in Section 2.3(c), below, or to the Borrower as and when


                                          6  



<PAGE> 7

          provided in Section 2.3(d), below, correcting a manifest error
          contained in a Competitive Bid Quote therefore submitted by such
          Bank.

                    "Credit Commitment" means, in relation to any Bank, the
          maximum amount to be loaned (or otherwise made available) by such
          Bank to Borrower as such Bank's share of Ratable Loans or Letters
          of Credit, or in respect of the purchase of portions of, or
          interests in, Swingline Loans as provided in Section 2.16, but
          excluding any Competitive Bid Loans from such Bank to Borrower. 
          The amount of each Bank's Credit Commitment as of the date hereof
          is set forth on Schedule 1.

                    "Debt Rating" means, as of any date, the rating for
          Borrower most recently announced by either S&P or Moody's for any
          class of long-term, unsecured public indebtedness issued by
          Borrower (without regard to whether such indebtedness has been or
          will be issued by Borrower).  For the purposes of this Agreement:
          (a) if any rating established by S&P or Moody's shall be changed,
          each such change will be effective as of the date on which the
          same is first announced publicly by the Rating Agency making such
          change; and (b) if S&P or Moody's shall change the basis on which
          ratings are established, each reference to the Debt Rating
          announced by such Rating Agency shall refer to the then-
          equivalent rating by such Rating Agency.

                    "Debt Service" means, for any fiscal period of Borrower
          and its Consolidated Subsidiaries, all actual interest payments
          and principal payments, including capitalized interest but
          excluding balloon payments of principal, payable during such
          fiscal period, by Borrower and its Consolidated Subsidiaries with
          respect to Indebtedness for Borrowed Money on a consolidated
          basis.

                    "Default" means any event or occurrence which, with the
          giving of notice or the passage of time, or both, would
          constitute an Event of Default.

                    "Default Interest Rate" means an annual rate of
          interest equal to the lesser of (i) two and one-fourth percent
          (2-1/4%) above the Prime Rate; or (ii) the maximum rate of
          interest which may lawfully be charged in respect of the
          Obligations.

                    "Direct Invitation to Bid" means the Borrower's request
          to each of the Banks for the submission of Competitive Bid Quotes
          which is issued in accordance with Section 2.3(d) of this
          Agreement.

                    "Distributable Cash Flow" means, with respect to any
          fiscal period of Borrower, an amount equal to the Net Income of
          Borrower and its Consolidated Subsidiaries for such period,
          exclusive of gains or losses from the sale of property and
          exclusive of non-recurring and extraordinary items, plus
          depreciation and amortization, and after adjustments for
          Investment Entities less capital expenditures funded by
          operations and loan amortization payments.


                                          7 


<PAGE> 8


                    "Distribution" means:
                    (i)  The declaration or payment of any dividends or
                    other distributions on or in respect of capital stock
                    (except distributions in such common stock); or

                    (ii)  The redemption, acquisition or other retirement
                    of Securities, except such redemptions, acquisitions or
                    other retirements made as a part of the same
                    transaction from the net proceeds of the sale of such
                    Securities.

                    "Dividend" means any payment or distribution declared
          or made in respect of capital stock (including, without
          limitation, distributions in such capital stock).

                    "Documentation Agent" means Bank of America National
          Trust and Savings Associations and its successors and assigns. 
          The Documentation Agent shall have no duties or responsibilities
          in such capacity under this Agreement without the prior, written
          consent of the Documentation Agent and the Managing Agent.

                    "Draw Date" means, in relation to any Loan, the day on
          which such Loan is made or to be made to Borrower pursuant to
          this Agreement.

                    "EBITDA" means, for any fiscal period of Borrower and
          its Consolidated Subsidiaries, the sum of (a) Net Income for such
          period, plus (b) Interest Expense for such period, plus (c)
          depreciation and amortization for such period (but excluding (x)
          gains or losses on the sale of Property, (y) non-recurring
          charges and extraordinary items, and (z) equity gains or losses
          from each Investment Entity included therein), plus (d)
          Investment Entity EBITDA.

                    "Employee Benefit Plan" means an "employee benefit
          plan" as defined in Section 3(3) of ERISA.

                    "Environmental Laws" means all present and future laws,
          statutes, ordinances, rules, regulations, orders, and
          determinations of any Federal, state or local governmental
          authority pertaining to health, protection of the environment,
          natural resources, conservation, wildlife, waste management,
          regulation of activities involving Hazardous Substances, and
          pollution, including, without limitation, the Comprehensive
          Environmental Response, Compensation, and Liability Act
          ("Superfund" or "CERCLA"), 42 U.S.C. SS9601 et seq., the
          Superfund Amendments and Reauthorization Act of 1986 ("SARA"), 42
          U.S.C. SS 9601(20)(D), the Resource Conservation and Recovery Act
          ("RCRA"), 42 U.S.C. SS 6901 et  seq., the Federal Water Pollution
          Control Act, as amended by the Clean Water Act (the "Clean Water
          Act"), 33 U.S.C. SS 1251 et seq., the Clean Air Act ("CAA"), 42
          U.S.C. SS 7401 et seq., and the Toxic Substances Control Act, 15
          U.S.C. SS 2601 et seq., together with any and all applicable
          licenses, permits or governmental approvals pertaining to, or
          establishing standards with respect to, any of the foregoing
          matters, as any of the foregoing may be amended or supplemented.


                                          8 


<PAGE> 9


                    "ERISA" means the Employee Retirement Income Security
          Act of 1974, and the rules and regulations issued thereunder, as
          the same may be amended from time to time, and including any
          successor statute.

                    "ERISA Affiliate" means, in relation to any Person, any
          trade or business (whether or not incorporated) which is a member
          of a group of which that Person is a member and which is under
          common control with such Person within the meaning of the
          regulations promulgated under Section 414 of the Code, as
          amended.

                    "ERISA Liabilities" means the aggregate of all unfunded
          vested benefits under any plan of Borrower or any ERISA Affiliate
          of Borrower under any Plan covered by ERISA that is not a Multi-
          employer Plan, and all potential withdrawal liabilities of any
          thereof under all Multiemployer Plans.

                    "Event of Default" means any event or condition
          described in Section 7.1 of this Agreement.

                    "Executive Officers" means Jeffrey I. Friedman, Susan
          M. Friedman, Larry E. Wright and Louis E. Vogt.

                    "Extraordinary Disposition" means, with respect to
          Borrower, the sale, lease, transfer or other disposition of
          assets, other than assets transferred or disposed in the ordinary
          course of business, whether by way of the sale of assets or the
          sale of stock or other rights in which Borrower has any ownership
          interest, and whether in one transaction or a series of related
          or unrelated transactions.

                    "Face Amount" means, as to any Letter of Credit which
          is issued or to be issued pursuant to Section 2.14 of this
          Agreement, the maximum amount which is available at the time of
          such determination to be drawn under such Letter of Credit.

                    "Facility Fee" means an annual fee, payable in advance
          to the Managing Agent for the ratable benefit of the Banks on the
          Closing Date and on each anniversary of such date during the
          pendency of this Agreement, in an amount determined by
          multiplying the Maximum Commitment in effect as of such date by
          fifteen one-hundredths of one percent (0.15%).

                    "Floating Rate Debt" means any Indebtedness for
          Borrowed Money which bears interest at a rate or rates which
          fluctuate or may fluctuate from time to time (whether by
          Borrower's election or by reference to any index) during the
          pendency of such Indebtedness, provided, however, that any such
          Indebtedness as to which the obligor has procured and maintains
          an interest-rate hedging instrument eliminating the risk of
          interest-rate fluctuation shall, to the extent and during the
          term of such hedging instrument, not be considered to be
          "Floating Rate Debt" for the purposes of this Agreement.  For
          purposes of this definition, "interest-rate hedging instrument"
          shall mean an interest-rate hedging instrument with a maturity
          date not less than twelve months after the date such instrument


                                          9 


<PAGE> 10


          is purchased and with a maximum rate of interest not to exceed
          three percentage points in excess of the rate on the Indebtedness
          for which the hedging instrument was procured.

                    "Funded Percentage" means, with respect to each Bank at
          any time, such Bank's share of all Obligations outstanding at
          such time, expressed as a fraction having as a denominator the
          Outstanding Amount at such time and having as a numerator the
          aggregate of (x) such Bank's Pro Rata Share of all Ratable Loans
          and all Letters of Credit and participation interest in Swingline
          Loans then outstanding, and (y) the outstanding principal balance
          at such time of all Competitive Bid Loans advanced by such Bank
          to Borrower.

                    "Generally Accepted Accounting Principles" or "GAAP"
          means generally accepted accounting principles in effect from
          time to time in the United States, consistently applied as
          regards any specific fiscal period.

                    "Guaranteed Pension Plan" means any pension plan
          maintained by Borrower or any ERISA Affiliate of Borrower, or to
          which Borrower or any ERISA Affiliate contributes, some or all of
          the benefits under which are guaranteed by the Pension Benefit
          Guaranty Corporation within the U.S. Department of Labor.

                    "Hazardous Substances" means (i) any hazardous wastes
          and/or toxic chemicals, materials, substances or wastes as
          defined by or for the purposes of any of the Environmental Laws;
          (ii) any "oil", as defined by the Clean Water Act, as amended
          from time to time, and regulations promulgated thereunder
          (including crude oil or any fraction thereof and any petroleum
          products or derivatives thereof); (iii) any substance, the
          presence of which is prohibited, regulated or controlled by any
          other applicable federal or state or local laws, regulations,
          statutes or ordinances now in force or hereafter enacted relating
          to waste disposal or environmental protection with respect to the
          exposure to, or manufacture, possession, presence, use,
          generation, storage, transportation, treatment, release,
          emission, discharge, disposal, abatement, cleanup, removal,
          remediation or handling of any such substances; (iv) any asbestos
          or asbestos-containing materials, polychlorinated biphenyls
          ("PCBs") in the form of electrical equipment, fluorescent light
          fixtures with ballasts, cooling oils or any other form, urea
          formaldehyde, atmospheric radon at levels over four picocuries
          per cubic liter; (v) any solid, liquid, gaseous or thermal
          irritant or contaminant, such as smoke, vapor, soot, fumes,
          alkalis, acids, chemicals, pesticides, herbicides, sewage,
          industrial sludge or other similar wastes; (iv) industrial, 
          nuclear or medical by-products; and (vii) any underground storage
          tank(s).

                    "Head Office" means, in relation to the Managing Agent,
          the head office of National City Bank, located at 1900 East Ninth
          Street, Cleveland, Ohio  44101-0756 or such other office as may
          be designated as such by written notice to Borrower and the Banks
          by National City Bank or any successor Managing Agent.



                                          10  



<PAGE> 11

                    "Indebtedness" means, in relation to any Person, at any
          time, all of the obligations of such Person which, in accordance
          with GAAP, would be classified as indebtedness upon a balance
          sheet (including any footnote thereto) of such Person prepared at
          such time, and in any event shall include, without limitation:

                    (i)  all indebtedness of such Person arising or
                    incurred under or in respect of (A) any guaranties
                    (whether direct or indirect) by such Person of the
                    indebtedness, obligations or liabilities of any other
                    Person, or (B) any endorsement by such Person of any of
                    the indebtedness, obligations or liabilities of any
                    other Person (otherwise than as an endorser of
                    negotiable instruments received in the ordinary course
                    of business and presented to commercial banks for
                    collection of deposit), or (C) the discount by such
                    Person, with recourse to such Person, of any of the
                    indebtedness, obligations or liabilities of any other
                    Person;

                    (ii) all indebtedness of such Person arising or
                    incurred under or in respect of any agreement,
                    contingent or otherwise made by such Person (A) to
                    purchase any indebtedness of any other Person or to
                    advance or supply funds for the payment or purchase of
                    any indebtedness of any other Person or (B) to
                    purchase, sell or lease (as lessee or lessor) any
                    property, products, materials or supplies or to
                    purchase or sell transportation or services, primarily
                    for the purpose of enabling any other Person to make
                    payment of any indebtedness of such other Person or to
                    assure the owner or holder of such other Person's
                    indebtedness against loss, regardless of the delivery
                    or non-delivery of the property, products, materials or
                    supplies or the furnishing or non-furnishing of the
                    transportation or services, or (C) to make any loan,
                    advance, capital contribution or other investment in
                    any other Person for the purpose of assuring a minimum
                    equity, asset base, working capital or other balance
                    sheet condition for or as at any date, or to provide
                    funds for the payment of any liability, dividend or
                    stock liquidation payment, or otherwise to supply funds
                    to or in any manner invest in any other Person;

                    (iii)  all indebtedness, obligations and liabilities
                    secured by or arising under or in respect of any Lien,
                    upon or in Property owned by such Person, even though
                    such Person has not assumed or become liable for the
                    payment of such indebtedness, obligations and
                    liabilities;

                    (iv)  all indebtedness created or arising under any
                    conditional sale or other title retention agreement
                    with respect to Property acquired by such Person, even
                    though the rights and remedies of the seller or lender
                    (or lessor) under such agreement in the event of



                                          11  


<PAGE> 12


                    default are limited to repossession or sale of such
                    Property; 

                    (v)  all indebtedness arising or incurred under or in
                    respect of any Contingent Obligation; and

                    (vi) to the extent not included in Interest Expense,
                    all obligations to make payments under any interest
                    rate protection agreements, foreign currency exchange
                    agreements, commodity purchase or option agreement or
                    other interest, exchange rate or commodity price
                    hedging agreement.

                    "Indebtedness for Borrowed Money" means at any time,
          all Indebtedness (i) in respect of any money borrowed (including
          pursuant to this Agreement); (ii) under or in respect of any
          Contingent Obligation (whether direct or indirect) of any money
          borrowed; (iii) evidenced by any loan or credit agreement,
          promissory note, debenture, bond, guaranty or other similar
          written obligation to pay money; or (iv) arising under leases
          which, in accordance with GAAP, should be reflected as
          indebtedness on a balance sheet.

                    "Interest Expense" means, for any period, the aggregate
          interest payable by Borrower and all of Borrower's Consolidated
          Subsidiaries during such period, determined in accordance with
          GAAP.

                    "Interest Period" means:  (a)  For each LIBOR Rate Loan
          (including both Ratable LIBOR Rate Loans and all Competitive Bid
          Loans), the period commencing on the Draw Date for such Loan and
          ending one, two, three, four or six months thereafter; (b) for
          each Prime Rate Loan, the period commencing on the Draw Date for
          such Loan and ending on the earliest of (i) the date on which
          such Loan is repaid; (ii) the date on which such Loan is
          converted to a Ratable LIBOR Rate Loan pursuant to this
          Agreement, or (iii) the Termination Date; (c) for each Absolute
          Rate Loan, the Absolute Interest Period, and (d) for each
          Competitive Bid Loan, including but not limited to Absolute Rate
          Competitive Bid Loans, the period not to exceed one hundred
          eighty (180) days requested by Borrower in a Competitive Bid Loan
          Request and confirmed by a Bank in a Competitive Bid Quote which
          is accepted by Borrower.  No Interest Period in any case may
          extend beyond the Termination Date.  Any Interest Period which
          would otherwise end on a day which is not a Business Day shall
          end on the next succeeding Business Day (unless such Business Day
          falls in another calendar month, in which case such Interest
          Period shall end on the Business Day immediately preceding such
          day); each Interest Period in respect of a LIBOR Rate Loan or a
          Competitive Bid Loan which begins on the last Business Day of a
          calendar month (or on a day for which there is no numerically
          corresponding day in the calendar month at the end of such
          Interest Periods) shall end on the last Business Day of a
          calendar month.

                    "Investment" means any investment in any other Person
          by stock purchase, capital contribution, loan, advance, guaranty


                                          12  


<PAGE> 13


          of any Indebtedness or creation or assumption of any other
          liability in respect of any Indebtedness of such Person
          (including, without limitation, any liability of any kind
          described in clause (i) or (ii) of the definition of the term
          "Indebtedness" set forth in this Section), or the transfer or
          sale of Property (otherwise than in the ordinary course of the
          business) to any other Person for less than payment in full in
          cash of the transfer or sale price or the fair value thereof
          (whichever of such price or value is higher).

                    "Investment Entity" means any Person in which Borrower
          or any of its Consolidated Subsidiaries, directly or indirectly,
          has an ownership interest, whose financial results are not
          consolidated with those of Borrower and its Consolidated
          Subsidiaries.

                    "Investment Entity Capitalized Income Value" means,
          with respect to any Investment Entity and as of any date, an
          amount equal to its Investment Entity EBITDA on an annualized
          basis, divided by the Capitalization Factor.  For the purposes of
          this provision, Investment Entity EBITDA shall be subject to Pro
          Forma Adjustment to reflect any acquisitions made by such
          Investment Entity during the applicable fiscal period.

                    "Investment Entity Debt Service" means, in respect of
          any Investment Entity and for any fiscal period, all actual
          interest payments and principal payments, including capitalized
          interest but excluding balloon payments of principal, payable
          during such fiscal period by such Investment Entity.

                    "Investment Entity EBITDA" means, with respect to any
          Investment Entity and for any fiscal period, the sum of (a) such
          Investment Entity's Net Income for such period,; plus (b) such
          Investment Entity's Investment Entity Interest Expense for such
          period; plus (c) depreciation and amortization for such period
          (but excluding (x) gains or losses from the sale of Property; and
          (y) non-recurring charges and extraordinary items).

                    "Investment Entity Interest Expense" means, for any
          Investment Entity and any period, the aggregate interest payable
          by such Investment Entity for such period, determined in
          accordance with GAAP.

                    "Investment Entity Market Value" means, with respect to
          any Investment Entity and as of any date, the sum of such
          entity's Investment Entity Capitalized Market Value, plus (i)
          fifty percent (50%) of the book value of such Investment Entity's
          Assets Under Development and Raw Land, plus (ii) one hundred
          percent (100%) of the value of all unrestricted and non-pledged
          cash equivalents owned by such Investment Entity (all as of the
          date of determination).

                    "Investment Entity Secured Debt" means, with respect to
          any Investment Entity and as of any date, any Indebtedness for
          Borrowed Money of such Investment Entity which is secured by any
          Lien upon any property or asset, and any judgment lien in excess
          of $250,000 upon any property or asset.


                                          13


<PAGE> 14


                    "Invitation for Bids" means a written notice, given by
          the Managing Agent to each Bank following the Managing Agent's
          receipt of a proper Competitive Bid Quote Request from Borrower.

                    "Issuance Date" means, in relation to any Letter of
          Credit, the day on which such Letter of Credit is issued or is to
          be issued pursuant to this Agreement.

                    "Issuing Bank", means NCB or its successor as the Bank
          responsible for the issuance of Letters of Credit in accordance
          with Section 2.14.

                    "Late Charge" means with respect to any delinquent
          payment of principal or interest hereunder a fee that is equal to
          the greater of One Hundred and 00/100 Dollars ($100.00) or five
          percent (5.0%) of the delinquent payment, charged to Borrower or
          added to the unpaid balance of the Notes whenever any payment of
          principal or interest is not paid when due.

                    "Legal Requirements" means all applicable laws, rules,
          regulations, ordinances, judgments, orders, decrees, injunctions,
          arbitral awards, permits, licenses, authorizations, directions
          and requirements of all governments, departments, commissions,
          boards, courts, authorities, agencies, and officials and officers
          thereof, that are in effect now or at any time in the future.

                    "Letter of Credit" means any stand-by letter of credit
          issued by the Issuing Bank pursuant to this Agreement.

                    "Letter of Credit Fee" means a fee, payable to the
          Issuing Bank, equal to one-eighth of one percent (0.125%) of the
          Face Amount of each Letter of Credit, payable in advance for the
          issuance of each respective Letter of Credit.

                    "Letter of Credit Commission" means a commission,
          payable annually in advance to the Managing Agent for the ratable
          benefit of the Banks, in an amount determined by multiplying the
          Face Amount of each Letter of Credit issued hereunder by the
          LIBOR Margin in effect as at the Issuance Date for such Letter of
          Credit.  The Letter of Credit Commission shall be paid annually
          in respect of each Letter of Credit, with the first year's
          payment being due and payable, in advance, on the Issuance Date
          therefor and subsequent years' payments (each of which shall be
          determined by multiplying the Face Amount of such Letter of
          Credit by the LIBOR Margin then in effect) being due and payable
          in advance on each anniversary thereof so long as such Letter of
          Credit remains outstanding.

                    "Letter of Credit Usage" means, as at the date on which
          the same is determined, the sum of (x) the aggregate of the Face
          Amounts of all Letters of Credit then outstanding, plus (y) the
          aggregate amount of all drawings under Letters of Credit honored
          by the Issuing Bank and not theretofore either reimbursed by
          Borrower or converted into Loans as provided in Section 2.14(e).

                    "Liabilities" means, collectively (x) all indebtedness,
          obligations and other liabilities of Borrower and Borrower's


                                          14


<PAGE> 15


          Consolidated Subsidiaries, whether matured or unmatured,
          liquidated or unliquidated, direct or indirect, absolute or
          contingent, joint or several, secured or unsecured, arising by
          contract, operation of law or otherwise, classified as
          liabilities in accordance with GAAP on a balance sheet of
          Borrower; and (y) the Consolidated Group Percentage Interest of
          all Investment Entities' indebtedness, obligations and other
          liabilities, whether matured or unmatured, direct or indirect,
          liquidated or unliquidated, absolute or contingent, joint or
          several, secured or unsecured, arising by contract, operation of
          law or otherwise classified as liabilities in accordance with
          GAAP on the balance sheet of such Investment Entities.

                    "LIBOR" means the rate (rounded upward to the next
          highest 1/100 of 1%) obtained by dividing (x) the rate of
          interest per annum determined by the Managing Agent equal to the
          offered rates for deposits in U.S. Dollars of one, two, three,
          four or six-month periods (as the case may be) commencing on the
          first date of the applicable Interest Period for which such rate
          is determined as such rate appears on the Telerate system as of
          11:00 a.m. (London, England time) on the date which is two (2)
          Business Days preceding the first day of such Interest Period,
          for a period comparable to the duration of such Interest Period
          and in an amount comparable to the amount of the LIBOR Rate Loan
          to be outstanding during such Interest Period, by (y) a
          percentage equal to 100% minus the stated maximum rate of all
          reserves required to be maintained against "LIBOR Rate
          liabilities" as specified in Regulation D (or against any other
          category of liabilities which includes deposits by reference to
          which the interest rate on LIBOR Rate Loans or loans is
          determined or any category of extensions of credit or other
          assets which includes loans by a non-United States office of a
          bank to United States residents) on such date to any member bank
          of the Federal Reserve System.

                    "LIBOR Break Funding Costs" means an amount sufficient
          to reimburse each Bank for any and all loss, cost or expense
          actually incurred by such Bank as the result of the occurrence of
          any  LIBOR Break Funding Event, including, without limitation,
          (i) any loss incurred in obtaining, liquidating or reemploying
          deposits from third parties, but excluding loss of margin for the
          period after any such prepayment, and (ii) the excess, if any, of
          the amount of interest that otherwise would have accrued on the
          principal amount so paid, prepaid or repaid or not borrowed for
          the period, beginning with the date of such payment, prepayment
          or repayment until the last day of the Interest Period that would
          otherwise have been in effect for such LIBOR Rate Loan, at the
          applicable rate of interest for such LIBOR Rate Loan over the
          amount of interest that otherwise would have accrued on such
          principal amount at a rate per annum equal to the interest
          component of the amount each Bank would have bid in the London
          interbank market for dollar deposits of leading banks in amounts
          comparable to such principal amount and with maturities
          comparable to such period all as determined as of the date of the
          occurrence of the LIBOR Break Funding Event.



                                          15 


<PAGE> 16


                    "LIBOR Break Funding Event" means any of the events or
          occurrences set forth in Sections 2.9(a) or 2.9(b).

                    "LIBOR Rate" means, for each Interest Period applicable
          to each LIBOR Rate Loan, the sum of LIBOR plus the LIBOR Margin
          in effect as of the Draw Date for such Loan.

                    "LIBOR Rate Loan" means a Loan (without regard to
          whether the same is a Ratable Loan or a Competitive Bid Loan)
          which bears interest at the LIBOR Rate.

                    "Licenses and Permits" means all licenses, permits,
          registrations and recordings thereof and all applications for
          such licenses, permits and registrations now owned or hereafter
          acquired by Borrower and required or necessary for the business
          operations of Borrower.

                    "Lien" means any lien, mortgage, pledge, security
          interest, charge or other encumbrance of any kind, including any
          conditional sale or other title retention agreement, any lease in
          the nature thereof, and any agreement to give any security
          interest.

                    "Loan Documents" mean this Agreement, the Notes and any
          other agreement, instrument, certificate or document now or
          hereafter executed in connection with or pursuant to this
          Agreement, including without limitation the Letter of Credit
          applications submitted to the Managing Agent by the Borrower
          pursuant to Section 2.14(a) of this Agreement, as the same may be
          modified, amended or supplemented from time to time.

                    "Loans" mean, collectively, the revolving credit loans,
          (each, singly, a "Loan"), including both all Ratable Loans and
          all Swingline Loans and Competitive Bid Loans, made or to be made
          to Borrower pursuant to this Agreement.

                    "Managing Agent" means NCB, acting in such capacity for
          the Banks under the Loan Documents pursuant to this Agreement,
          and includes (where the context so admits) any other Person or
          Persons succeeding to such functions in accordance with
          Article 8, below.

                    "Market Value" means, as of any date, an amount equal
          to the sum of (i) Borrower's Capitalized Income Value, plus (ii)
          fifty percent (50%) of the book value of Borrower's Assets Under
          Development and Raw Land, plus (iii) one hundred percent (100%)
          of the value of all unrestricted and non-pledged cash equivalents
          owned by Borrower (all as of the date of determination of Market
          Value).

                    "Maximum Commitment" means the lesser of (i) Two
          Hundred Million Dollars ($200,000,000) or (ii) the sum of the
          Credit Commitments, subject to increase in accordance with
          Section 2.1(c), below, to an amount not to exceed Two Hundred
          Fifty Million Dollars ($250,000,000).



                                          16


<PAGE> 17


                    "MIGRA" means MIG Realty Advisors, Inc., a Florida
          corporation.

                    "MIGRA Transactions" means a transaction, or series of
          related transactions, pursuant to which MIGRA will be merged with
          and into Borrower and Borrower shall acquire some, or all, of the
          conventional apartment projects and other properties as to which
          MIGRA or an Affiliate of MIGRA serves as manager or advisor as of
          the date hereof, all as contemplated by that certain Agreement
          and Plan of Merger, dated as of November 4, 1997, by and between
          Borrower and MIGRA, as amended by (i) an Amended and Restated
          Agreement and Plan of Merger, dated January 4, 1998; and (ii) a
          Second Amended and Restated Agreement and Plan of Merger dated
          April 16, 1998.

                    "Moody's" means Moody's Investors Service, Inc. and its
          successors. 

                    "Multiemployer Plan" means a "multiemployer plan" as
          defined in Section 4001(a) (3) of ERISA which is maintained for
          employees of Borrower or any ERISA Affiliate of Borrower.

                    "Net Income" means the net income of Borrower and
          Borrower's Consolidated Subsidiaries as computed in accordance
          with GAAP, as reported in Borrower's most recent report on Forms
          10-Q or 10-K, as filed with the SEC.

                    "Net Worth" means, as of any date, Market Value as of
          such date less the aggregate of all then-outstanding Liabilities
          of Borrower and its Consolidated Subsidiaries.

                    "Notes" means, collectively, the promissory notes of
          Borrower in the form of Exhibit D (the "Ratable Notes") and
          Exhibit D-1 (the "Competitive Bid Notes"), which are to be dated,
          executed and delivered to the Banks by Borrower on the date
          hereof.  "Note" shall mean any one of the Notes, together with
          any amendment, modification, supplement or renewal thereof and
          with any instruments given in substitution or replacement
          thereof.

                    "Obligations" means, collectively, all of the
          indebtedness, obligations and liabilities existing on the date
          hereof or arising from time to time hereafter, whether direct,
          indirect, absolute, contingent, joint or several, matured or
          unmatured, liquidated or unliquidated, secured or unsecured,
          arising by contract, operation of law or otherwise, of Borrower
          to the Managing Agent or any one or more of the Banks (i) in
          respect of the Loans made, or the Letters of Credit issued,
          pursuant to this Agreement; or (ii) under or in respect of any
          one or more of the Loan Documents. Obligations shall also
          include, without limitation, all interest, charges and other fees
          payable hereunder (or under any of the Loan Documents) by
          Borrower, or due hereunder (or under any of the Loan Documents)
          from Borrower to the Managing Agent or any one or more of the
          Banks from time to time, together with all costs and expenses
          referred to in Section 9.5 herein.



                                          17

<PAGE> 18

                    "Outstanding Amount" means, at any time, the aggregate
          of (x) the principal balance of all Ratable Loans, Swingline
          Loans and Competitive Bid Loans then outstanding hereunder, plus
          (y) the Face Amount of all Letters of Credit then outstanding
          hereunder, plus (z) the amount of any draw or disbursement made
          under any Letter of Credit which Borrower does not convert into a
          Loan or otherwise reimburse to the Issuing Bank as and when
          required by Section 2.14, below.  Notwithstanding the foregoing
          to the contrary, the principal balance of any Competitive Bid
          Loans which may be outstanding from time to time shall be
          excluded from the Outstanding Amount solely for the purpose of
          calculating the amount of the Commitment Fee.

                    "Participation Percentage" means, in relation to a
          particular Bank, the percentage set forth with respect to such
          Bank on Schedule 1.

                    "Payment Authorization" means the form substantially in
          the form of attached Exhibit E, executed by Borrower and
          delivered to Managing Agent notifying Managing Agent of any
          payment by Borrower hereunder or under the Notes, and if
          appropriate, authorizing Managing Agent to debit one or more
          designated accounts of Borrower for such payment amount.

                    "Person" shall include an individual, company,
          corporation, association, partnership, joint venture, 
          unincorporated trade or business enterprise, trust, estate, or
          any other legal entity, or a government (Federal, state or
          local), court, arbitrator or any agency, instrumentality or
          official of the foregoing.

                    "Preferred Stock" means any form of security which has
          a preferential dividend return and ownership priority over the
          common stock of Borrower and is classified as shareholders'
          equity or capital stock of Borrower in accordance with GAAP.

                    "Prime Rate" means the rate of interest as in effect
          from time to time of the Managing Agent as its prime rate at its
          Head Office, without regard to whether the Managing Agent shall
          at times lend to other borrowers at lower rates of interest; if
          there is no such prime rate, then such other rate as may be
          substituted by the Managing Agent for its Prime Rate.

                    "Prime Rate Loan" means a Loan which bears interest at
          the Adjusted Prime Rate.

                    "Property" means all types of real, personal, tangible,
          intangible or mixed property.

                    "Pro Forma Adjustment" means, with respect to EBITDA or
          Investment Entity EBITDA in respect of any fiscal quarter, an
          adjustment to such EBITDA to reflect any acquisitions made by
          Borrower or such Investment Entity during such fiscal quarter,
          assuming (i) the lesser of ninety percent (90%) or actual
          occupancy, (ii) that such acquisition occurred on and as of the
          initial day of such fiscal quarter, and (iii) that one hundred
          percent of the cost of the property so acquired was financed by


                                          18

<PAGE> 19

          Indebtedness unless Borrower shall provide the Managing Agent
          with evidence to the contrary.

                    "Pro Rata Share" means, in relation to any Ratable
          Loan, any Letter of Credit or any other item (other than
          Swingline Loans and Competitive Bid Loans) arising under this
          Agreement, the share of any Bank in such item, which shall be in
          the same proportion which the aggregate amount of all of the
          Obligations owing to such Bank with respect to such item at such
          time shall bear to the aggregate amount of all of the Obligations
          then owing to all of the Banks with respect to such item, net of
          any and all charges or fees due and payable to the Managing Agent
          under the Loan Documents.

                    "Ratable Loans" means those Loans, other than
          Competitive Bid Loans and Swingline Loans, made or to be made to
          Borrower under this Agreement.  Prime Rate Loans which are
          Ratable Loans are sometimes referred to herein as "Ratable Prime
          Rate Loans"; LIBOR Rate Loans which are Ratable Loans are
          sometimes referred to as "Ratable Competitive Bid Loans".

                    "Rate Option" means the Prime Rate or the LIBOR Rate.

                    "Rating Agency" means Moody's and/or S&P.

                    "Raw Land" means all parcels of unimproved and
          undeveloped real property owned by Borrower, any Consolidated
          Subsidiary or any Investment Entity.  For the purposes of this
          Agreement, Raw Land shall, at any time, be valued at (i) the
          then-current book value thereof (as determined in accordance with
          GAAP) for all Raw Land owned by Borrower or any Consolidated
          Subsidiary; and (ii) the applicable Consolidated Group Percentage
          Interest of the then-current book value of all Raw Land owned by
          an Investment Entity.

                    "Real Estate Project" means any income producing,
          multi-family apartment project owned by Borrower, any
          Consolidated Subsidiary or any Investment Entity.

                    "REIT" means a qualified real estate investment trust,
          as defined in the Code.

                    "Request For Advance" means the form, substantially in
          the form of attached Exhibit F, to be executed by Borrower and
          delivered to the Managing Agent, requesting an advance of Loan
          proceeds hereunder, and, among other items, notifying the
          Managing Agent of Borrower's intended use of such Loan proceeds.

                    "Request for Issuance of Letter of Credit" means the
          form, substantially similar to that which is attached hereto as
          Exhibit G, to be executed by Borrower and delivered to the
          Managing Agent, requesting the issuance of a Letter of Credit and
          providing the information required in connection therewith by
          Section 2.14(a), below.

                    "Required Banks" means (a) until such time as the
          Credit Commitments have been terminated as contemplated by this


                                          19


<PAGE> 20

          Agreement, those Banks having at least sixty-six and two-thirds
          percent (66-2/3%) of the aggregate of all Banks' Credit
          Commitments; and (b) after the termination of the Credit
          Commitments, those Banks having at least sixty-six and two-thirds
          percent (66 %) of the aggregate of the Outstanding Amount.

                    "S&P" means Standard & Poor's Ratings Group and
          Successors.

                    "SEC" means the Securities and Exchange Commission or
          any successor agency.

                    "Securities" means any stock, shares, voting trust
          certificates, bonds, debentures, notes, or other evidences of
          indebtedness, secured or unsecured, convertible, subordinated or
          otherwise, or in general any instruments commonly known as
          "securities" or any certificates of interest, shares or
          participation in temporary or interim certificates for the
          purchase or acquisition of, or any right to subscribe to,
          purchase or acquire, any of the foregoing.

                    "Secured Debt" means any Indebtedness for Borrowed
          Money which is secured by any Lien upon any property or asset,
          and any judgment lien in excess of $250,000 upon any property or
           asset.

                    "Service EBITDA" means, for any fiscal period of
          Borrower, that portion of Borrower's EBITDA which is attributable
          (in accordance with GAAP) to payments received by Borrower, or
          from any of its Consolidated Subsidiaries, for the performance of
          services.

                    "Subsidiary" means (i) any corporation in which
          Borrower (or a Subsidiary of Borrower) owns at least a majority
          of the Securities having voting power for the election of
          directors; or (ii) any partnership, association, joint venture or
          similar business organization in which Borrower (or any
          Subsidiary of Borrower) owns at least fifty percent (50%) of the
          ownership interest having voting power for the entity so
          controlled.

                    "Swingline Lender" means the Managing Agent, in its
          capacity as a Bank.

                    "Swingline Loans" means loans, the aggregate
          outstanding principal balance of which may not exceed Five
          Million Dollars ($5,000,000) at any time, made by the Swingline
          Lender in accordance with Section 2.16.

                    "Termination Date" means the earliest of (i)
          June 30, 2001, subject to extension in accordance with Section
          2.1(b), below; or (ii) the date upon which the entire outstanding
          principal balance of the Notes shall become due pursuant to the
          provisions hereof (whether as a result of acceleration by the
          Managing Agent or the Required Banks or otherwise); (iii) the
          date on which the Credit Commitments shall terminate by virtue of
          Borrower's exercise of its option under Section 2.15, below; or


                                          20


<PAGE> 21


          (iv) the date upon which the Credit Commitments terminate
          pursuant to Section 7.2 hereof.

                    "Unencumbered Assets Capitalized Income Value" means,
          as of any date, an amount equal to Unencumbered EBITDA on an
          annualized basis, divided by the Capitalization Factor.  For the
          purposes of this provision, Borrower's EBITDA shall be subject to
          adjustment, in accordance with the Pro Forma Adjustment, to
          reflect any acquisitions made during the applicable fiscal
          period.

                    "Unencumbered Debt" means all Indebtedness for Borrowed
          Money which is not Secured Debt.
                    "Unencumbered EBITDA" means, for any fiscal quarter of
          Borrower and its Consolidated Subsidiaries, the aggregate of
          Service EBITDA for such period (not to exceed $625,000) and that
          portion of EBITDA which is attributable, under GAAP, to earnings
          derived from Unencumbered Real Estate Assets.

                    "Unencumbered Real Estate Assets" means all real estate
          projects (including Raw Land, Assets Under Development and
          income-producing apartment projects) owned by Borrower or any of
          Borrower's Wholly Owned Subsidiaries which are not subject to any
          Lien securing an obligation for the payment of money (other than
          real property taxes and assessments which are not then due and
          payable and Liens in favor of mechanics or material vendors which
          are being contested in accordance with the terms of this
          Agreement).  Real estate projects (including Raw Land, Assets
          Under Development and income-producing apartment projects) which
          are subject to ground leases and as to which Borrower or any of
          Borrower's Wholly Owned Subsidiaries acquires the ground
          leasehold interest after the date of this Agreement shall not be
          considered to be Unencumbered Real Estate Assets.

                    "Wholly Owned Subsidiary" of a Person means (i) any
          Subsidiary of which such Person (and/or one or more wholly owned
          Subsidiary of such Person) shall own or control, directly or
          indirectly, all of the outstanding voting securities; or (ii) any
          partnership, association or similar business organization of
          which such person (and/or one or more Wholly Owned Subsidiaries
          of such Person) shall own or control all of the outstanding
          voting Securities or ownership interests.

                                      ARTICLE 2.

                           THE LOANS AND LETTERS OF CREDIT

                    Section 2.1  Commitments.  (a) Each Bank, severally and
          not jointly, agrees, upon the terms and subject to the conditions
          contained in this Agreement, to make Ratable Loans to Borrower
          and to issue, or participate as hereinafter provided in the
          issuance of, the Letters of Credit for Borrower, from time to
          time prior to the Termination Date.  The principal amount of each
          Bank's Pro Rata Share of each Ratable Loan shall be equal to such
          Bank's Participation Percentage of the aggregate principal amount


                                          21



<PAGE> 22

          of such Loan, and the amount of each Bank's Pro Rata Share in
          each Letter of Credit shall be equal to such Bank's Participation
          Percentage of the Face Amount of such Letter of Credit.

                    (b)  Provided that there is not then (or on the
          commencement of the extension term resulting from Borrower's
          exercise of the extension option set forth in this
          Section 2.1(b)) any Event of Default hereunder or under any other
          Loan Document, and no circumstance which would, with the passing
          of time or delivery of notice (or both) constitute such an Event
          of Default, Borrower may extend the Termination Date for a period
          of one (1) year by providing the Managing Agent and each Bank
          with written notice of its election to do so not more than one
          hundred twenty (120) nor less than sixty (60) days prior to the
          first anniversary of the Commencement Date.  Thereafter, and
          provided that the Termination Date has theretofore been extended
          as provided in this Section 2.1(b), Borrower may extend the
          Termination Date (as extended as aforesaid) for successive and
          consecutive periods of one (1) year each, provided, as to each
          instance (x) that Borrower shall exercise such option by
          providing the Managing Agent and each Bank with written notice of
          its election to do so not earlier than one hundred twenty (120)
          days, nor later than sixty (60) days prior to the first (or, if
          the Termination Date has theretofore been extended to permit the
          same, each successive) anniversary of the Closing Date; and
          (y) that the Managing Agent and all of the Banks shall elect, in
          their discretion, to consent to each such extension of the
          Termination Date.

                    (c)  Provided that there is not then any Event of
          Default hereunder, Borrower may, by written notice to the
          Managing Agent and each Bank, request that the amount of the
          Maximum Commitment be increased to an amount not to exceed Two
          Hundred Fifty Million Dollars ($250,000,000).  Promptly after its
          receipt of such notice, the Managing Agent shall use its
          commercially reasonable efforts to obtain the agreement of one or
          more of the Banks to increase their respective Credit Commitments
          and/or shall use its commercially reasonable efforts to secure
          commitments from additional lenders to become Banks hereunder,
          provided that (i) such additional lenders shall be financial
          institutions acceptable to the Managing Agent and Borrower in
          their discretion and having the authority to perform the
          obligations and exercise the rights of Banks hereunder and, (ii)
          the amount of each such new lender's Credit Commitment shall not
          be less than Five Million Dollars ($5,000,000).  Any increase in
           the amount of the Maximum Commitment resulting from Borrower's
          exercise of its option under this Section 2.1(c) shall be
          confirmed by the execution and delivery of an Amendment in the
          form attached hereto as Exhibit H and made a part hereof by this
          reference by Borrower, the Managing Agent (in such capacity and
          on behalf of the Banks pursuant to Section 8.9 of this Agreement,
          and each Bank hereby expressly authorizes the Managing Agent to
          execute each Amendment of the nature described in this clause for
          it and on its behalf) and any new Bank or existing Bank which has
          agreed to increase the amount of its Credit Commitment.  The
           Managing Agent shall provide each Bank with a true and complete
          copy of such Amendment promptly after the same has been executed


                                          22



<PAGE> 23

          as aforesaid.  On the effective date of each such increase in the
          Maximum Commitment (A) Borrower shall execute and deliver a
           Ratable Note and a Competitive Bid Note to each new Bank, in the
          amount of such Bank's Credit Commitment, or shall execute and
          deliver to any existing Bank which has agreed to increase its
          Credit Commitment a substitute Ratable Note and a substitute
          Competitive Bid Note each in the principal amount not to exceed
          the amount of such Bank's Credit Commitment, as so increased, in
          substitution and exchange for the Ratable Note and the
          Competitive Bid Note then held by such Bank; and (B) Borrower
          shall pay to the Agent, for the benefit of each new Bank and each
          Bank increasing its Credit Commitment (x) an apportioned Closing
          Fee in an amount equal to three hundred seventy-five thousandths
           of one percent (0.375%) of such new Bank's Credit Commitment or
          such existing Bank's increase in its Credit Commitment; and (y)
          an apportioned Facility Fee in respect of the year in which such
          effective date occurs, determined (1) by multiplying the amount
          of each new Bank's Credit Commitment, or each existing Bank's
          increase in its Credit Commitment, by fifteen hundredths of one
          percent (0.15%), and (2) multiplying the product of the preceding
          calculation by a fraction having three hundred sixty (360) as its
          denominator and the number of days remaining from and after such
          effective date until the ensuing anniversary of the Closing Date
          as its numerator.  As promptly as practicable after such
          effective date, Borrower and the Managing Agent shall cause each
          new Bank added pursuant to such Amendment or each Bank increasing
          its Credit Commitment to hold its Participation Percentage of all
          Ratable Loans and Letters of Credit then outstanding (either by
          the disproportionate funding of new Ratable Loans being made on
          such effective date or by purchasing appropriate shares of
          outstanding Ratable Loans and Letters of Credit, or by a
          combination thereof).  Each Bank shall cooperate with the
          Managing Agent in order to effect any sale or purchase of
          outstanding Ratable Loans and Letters of Credit which may be
           necessary or appropriate to carry out the purposes of this
          Section 2.1(c).

                    Section 2.2  Making the Ratable Loans.  (a) Each Bank
          will, subject to the terms and conditions of this Agreement, make
          an amount equal to its Participation Percentage in each Ratable
          Loan available to Borrower at such times and in such amounts as
          shall be requested by Borrower in compliance with Section 2.13,
          below.  Borrower may, subject to the terms and conditions of this
          Agreement, borrow on a revolving basis from the Banks from time
          to time until the Termination Date sums, the outstanding amount
           of which shall not, when added to the Letter of Credit Usage and
          the outstanding principal balance of all Swingline Loans and
          Competitive Bid Loans, exceed the Maximum Commitment at any time. 
          Each Ratable Loan shall be in an amount equal to or greater than
          One Million Dollars ($1,000,000.00); provided, however, (i) with
          regard to each Bank individually, the aggregate sum of each such
          Bank's Pro Rata Share of all outstanding Ratable Loans and its
          Pro Rata Share of the Letter of Credit Usage shall not exceed
          such Bank's Credit Commitment; and (ii) with regard to the Banks
          collectively, the aggregate sum of all Loans and the Letter of
           Credit Usage shall not exceed the Maximum Commitment.  The
          Borrower may borrow, repay and reborrow hereunder on and after


                                          23 


<PAGE> 24

          the date hereof until the Termination Date, subject to the terms,
          provisions and limitations set forth herein. 
                    (b)  The absolute and unconditional obligation of
          Borrower to repay to each Bank such Bank's respective Pro Rata
          Share of the principal of each Ratable Loan and the interest
          thereon, as well as Borrower's absolute and unconditional
          obligation to repay such Bank's respective Pro Rata Share of the
          Face Amount of each Letter of Credit together with any
          disbursements made under any Letter of Credit, as and when
          required as hereinafter provided, shall be evidenced by a
          separate Note for each Bank in the amount of its respective
          Credit Commitment.  All payments under the Notes shall be made to
           the Managing Agent at its Head Office, for the account of Banks;
          the Managing Agent shall allocate all payments received from
          Borrower among all Banks in accordance with each Bank's Pro Rata
          Share.

                    Section 2.3  Competitive Bid Loans.  

                         (a) General Provisions.  

                              (i)  In addition to Ratable Loans and
          Swingline Loans made pursuant to this Agreement, but subject to
           the other terms and conditions hereof (including, without
          limitation, the requirement that the aggregate Outstanding Amount
          -- which for the purposes of this Section 2.3 shall include the
          outstanding principal amount of all Competitive Bid Loans and
          Swingline Loans -- not exceed the Maximum Commitment at any
          time), Borrower may, provided that there is then no Default or
          Event of Default hereunder, from time to time  prior to the
          Termination Date request the Banks to make offers to make
          Competitive Bid Loans to Borrower.  Each Bank may (but shall not
          be obligated to) make such offers in response to Borrower's
           written request therefor given in accordance with the procedures
          set forth herein.  Borrower may (but shall not be obligated to)
          accept such offers in the manner provided in this Section 2.3. 
          All of the Competitive Bid Loans shall be evidenced by the
          Competitive Bid Notes.

                              (ii)  No Competitive Bid Loan shall affect or
          limit the obligation of the Bank making such Competitive Bid Loan
          to continue to fund its entire Participation Percentage of all
          Ratable Loans and to participate in the issuance of all Letters
          of Credit thereafter made or issued hereunder, notwithstanding
           that the aggregate of (x) the outstanding principal balance of
          all Competitive Bid Loans made by such Bank, and (y) such Bank's
          Pro Rata share of all Ratable Loans and all Letters of Credit
          made or issued hereunder may exceed such Bank's Credit
          Commitment.  The aggregate principal balance of all Competitive
          Bid Loans which may be outstanding at any time shall not exceed
          fifty percent (50%) of the Maximum Commitment.  Borrower may not
          make more than three (3) requests for Competitive Bid Loans in
          any period of thirty (30) consecutive days, or more than one (1)
          request for Competitive Bid Loans in any ten (10) day period
           (without regard to whether such requests are made by means of
          Competitive Bid Quote Requests to the Managing Agent or Direct


                                          24



<PAGE> 25

          Invitations to Bid issued by Borrower to all of the Banks).  Each
          request made by Borrower for Competitive Bid Loans (whether by
           means of its Competitive Bid Quote Requests to the Managing Agent
          or Direct Invitations to Bid issued directly to all of the Banks)
          may invite offers to bid for as many as three (3) Competitive Bid
          Loans; each such request may specify particular amounts and
          Interest Periods for the Competitive Bid Loans contemplated
          thereby, or, subject to the other requirements of this Section
          2.3, may establish desired ranges of principal amounts and
          Interest Periods for which Borrower thereby solicits offers from
          the Banks.  Notwithstanding any other provisions of this
          Agreement to the contrary, no Competitive Bid Loan may be
          continued at the expiration of its stated Interest Period; all
           Competitive Bid Loans shall, if not repaid at the end of the
          applicable Interest Period, either be replaced by a Ratable Loan
          or by another Competitive Bid Loan made in accordance with and
          subject to the terms and conditions of this Agreement.

                         (b) Funding the Competitive Bid Loans.  Each Bank  
          making a Competitive Bid Loan shall place at the disposal of the
          Managing Agent, at the Managing Agent's Head Office not later
          than 2:00 p.m., Cleveland time, on the Draw Date for such
          Competitive Bid Loan, the principal amount of such Competitive
          Bid Loan in immediately available and freely transferrable funds.
            If such Bank also has an outstanding Competitive Bid Loan that is
          payable on such Draw Date, Borrower agrees that such Bank may
          (with prior notice to the Managing Agent) fund only the amount of
          any net increase between the principal balance of the outstanding
          Competitive Bid Loan and the new Competitive Bid Loan, in which
          event the outstanding Competitive Bid Loan shall be deemed to
          have been funded to Borrower on the terms of the new Competitive
          Bid Loan.  Provided that the conditions precedent applicable to
          such Loan under Article 3 of this Agreement shall be satisfied as
          at such Draw Date, the Managing Agent shall disburse the proceeds
           of such Competitive Bid Loan to Borrower at the time and in the
          manner provided at Section 2.13 of this Agreement.

                         (c)  Competitive Bid Loans Administered by
          the Managing Agent.  

                              (i)  If Borrower elects to have the Managing
          Agent administer the solicitation and acceptance of offers to
          make Competitive Bid Loans, Borrower shall provide the Managing
          Agent with written notice of such election, accompanied by
          Borrower's completed Competitive Bid Quote Request, by telecopy
           for the Managing Agent's receipt not later than (x) 9:00 a.m.,
          Cleveland time, at least five (5) Business Days before the
          proposed Draw Date for each Competitive Bid LIBOR Rate Loan so
          requested; and (y) 9:00 a.m., Cleveland time, at least one (1)
          Business Day before the proposed Draw Date for each Absolute Rate
          Loan so requested.  Each  Competitive Bid Quote Request submitted
          by Borrower shall specify:

                                   (1)  the proposed Draw Date and Interest
               Period for each Competitive Bid Loan so requested; 



                                          25


<PAGE> 26

                                   (2)  the requested principal amount of
               each such Competitive Bid Loan, which shall be in whole
               multiples of One Million Dollars ($1,000,000) and shall in
               no case be less than Five Million Dollars ($5,000,000); or
               the desired range of principal amounts (subject in each case
               to the foregoing requirement) and Interest Periods for which
               Borrower thereby solicits bids from the Banks; and

                                   (3)  whether the Competitive Bid Quotes
               so requested are for Competitive Bid LIBOR Rate Loans or for
               the Absolute Rate Loans.

          The Managing Agent shall reject any Competitive Bid Quote Request
          which does not comply in all material respects with the form of
          Competitive Bid Quote Request appended as Exhibit B or which is
          not given as and when provided above; such rejection shall be
          confirmed by written notice from the Managing Agent to Borrower
          by telecopy promptly after it occurs.

                              (ii)  Not later than 1:00 p.m., Cleveland
          time, on the same Business Day on which it receives a proper
          Competitive Bid Quote Request from Borrower, the Managing Agent
          shall provide each Bank, by telecopy, with an Invitation for Bids
          consistent with the Competitive Bid Quote Request to which it
          pertains, reflecting Borrower's request to each Bank for its
          submission of a Competitive Bid Quote responsive to such
          Competitive Bid Quote Request.  Each Bank may, in its discretion
          (but shall have no obligation to), submit its Competitive Bid
          Quote in response to such Invitation in accordance with the
          procedure set forth herein.  Each Competitive Bid Quote shall be
          furnished to the Managing Agent, by telecopy, not later than
          1:00 p.m. Cleveland time at least four (4) Business Days before
          the proposed Draw Date for each requested Competitive Bid LIBOR
          Rate Loan or 10:00 A.M., Cleveland time, on the proposed Draw
          Date for each requested Absolute Rate Loan (or such earlier time
          as Borrower and the Managing Agent may agree).  Notwithstanding
          the foregoing to the contrary, as to each Competitive Bid Loan
          procedure which is administrated by the Managing Agent and for so
          long as NCB shall serve as the Managing Agent hereunder, NCB may,
          in its capacity as a Bank, submit Competitive Bid Quotes only by
          providing Borrower with written notice of its election to do so,
          along with its Competitive Bid Quote, by telecopy, at least one-
          half hour before the relevant deadline for submission of
          Competitive Bid Quotes by the other Banks.  All Competitive Bid
          Quotes shall be irrevocable once given, provided, however, that
          any Bank which submits a Competitive Bid Quote which contains a
          manifest error may supplement such Competitive Bid Quote at any
          time prior to the Managing Agent's transmission of its written
          notice to Borrower describing the Competitive Bid Quotes received
          by the Managing Agent and including such original Competitive Bid
          Quote by providing the Managing Agent, by telecopy, with a
          corrective Competitive Bid Quote (a "Corrective Quote") otherwise

                                          26



<PAGE> 27

          in accordance with the foregoing criteria, together with express
          written notice that such Corrective Quote is submitted for the
          purpose of correcting a manifest error in such Bank's original
          Competitive Bid Quote. 

                              (iii)  Each Competitive Bid Quote shall be
          substantially in the form attached hereto as Exhibit A, shall
          identify the Bank making such quote, shall constitute an offer by
          the Bank submitting such Competitive Bid Quote to make a
          Competitive Bid Loan to Borrower in the principal amount, for the
          Interest Period or Interest Periods and at the Competitive LIBOR
          Bid Rate or the Absolute Rate set forth therein (or in such
          lesser principal amount as may result from apportionment by the
          Managing Agent as hereinafter provided), and shall specify the
          following additional information:

                                   (1)  the proposed Draw Date and the
                    proposed Interest Period for each Competitive Bid Loan
                    contemplated thereby (which shall in each case
                    correspond to those requested in the relevant
                    Invitation for Bids); 

                                   (2)  the principal amount of the
                    Competitive Bid Loan for which such offer is being
                    made, which amount (x) an integral multiple of One
                    Million Dollars ($1,000,000) and not less than Five
                    Million Dollars ($5,000,000), and (y) may not exceed
                    the principal amount of the Competitive Bid Loans
                    requested in Borrower's Competitive Bid Quote Request; 

                                   (3)  the minimum amount, if any, of the
                    Competitive Bid Loan or Loans which may be accepted by
                    Borrower; and

                                   (4)  the Competitive LIBOR Bid Rate or
                    the Absolute Rate, as applicable, for each such
                    Competitive Bid Loan.

          The Managing Agent shall reject Competitive Bid Quotes which are
          submitted after the applicable deadline as set forth above, which
          fail to include all of the information required above, which
          include additional or different terms than those requested in the
          applicable Invitation for Bids or which deviate in any fashion
          from the form of Competitive Bid Quote (by addition of qualifying
          language or otherwise) attached hereto as Exhibit A.  The
          Managing Agent shall not disclose the contents of any Bank's
          Competitive Bid Quote to any other Bank prior to the Managing
          Agent's receipt of Borrower's Competitive Bid Borrowing Notice.

                              (iv) At or before 5:00 p.m., Cleveland time,
          at least four (4) Business Days before the proposed Draw Date for
          each Competitive Bid LIBOR Rate Loan, or 10:30 a.m., Cleveland

                                          27 



<PAGE> 28

          time, on the Draw Date for each Absolute Rate Loan for which the
          Managing Agent shall have received timely and proper Competitive
          Bid Quotes (or Corrective Quotes) submitted in accordance with
          the foregoing procedures, the Managing Agent shall provide
          Borrower with written notice thereof, by telecopy.  Such notice
          shall describe the aggregate principal amount of Competitive Bid
          Loans for which offers have been received for each Interest
          Period for which Competitive Bid Loans were requested in the
          relevant Bid Request and the respective principal amounts and
          Competitive LIBOR Bid Rates or Absolute Rates so offered.

                              (v) Borrower may accept offers to make
          Competitive Bid Loans only by providing the Managing Agent with
          written notice, by telecopy, of its election to do so not later
          than (i) 11:00 a.m., Cleveland time, at least three (3) Business
          Days before the proposed Draw Date for any Competitive Bid Loan,
          or (ii) 11:00 a.m., Cleveland time, on the Draw Date for any
          Absolute Rate Loan.  Such notice (a "Competitive Bid Borrowing
          Notice") shall specify the aggregate principal amount of the
          offers so accepted and the applicable interest rate therefor. 
          Borrower's failure to provide its Competitive Bid Borrowing
          Notice as and when specified in the preceding sentence shall
          constitute Borrower's unqualified rejection of all such offers. 
          Borrower may accept any proper Competitive Bid Quote provided
          that:

                                   (1)  the aggregate principal amount of
               all Competitive Bid Loans to be disbursed on a specified
               Draw Date may not exceed the applicable amount set forth in
               the related Competitive Bid Quote Request;

                                   (2)  acceptance of offers for
               Competitive Bid Loans having identical Interest Periods may
               only be based upon ascending Competitive LIBOR Bid Rates or
               Absolute Rates, as appropriate, for such Loans; and

                                   (3)  Borrower may not accept any offer
               that fails to comply with the requirements of this
               Agreement.

                              (vi)  If two or more Banks shall make
          Competitive Bid Quotes having identical Competitive LIBOR Bid
          Rates or Absolute Rates for Competitive Bid Loans of identical
          Interest Periods, the Managing Agent shall apportion the
          principal amount of all such Competitive Bid Loans among such
          Banks in proportion to the aggregate principal amounts of such
          Banks' respective Competitive Bid Quotes (which shall be rounded
          upwards to the nearest multiple of $1,000.00).  Allocations by
          the Managing Agent of the amounts of Competitive Bid Loans shall
          be binding and conclusive, absent manifest error.  The Managing
          Agent shall, not later than 5:00 p.m., Cleveland time, on the
          third Business Day before the applicable Draw Date, notify each

                                          28  



<PAGE> 29

          Bank of its receipt of a Competitive Bid Borrowing Notice and the
          principal amounts of the Competitive Bid Loans allocated to each
          participating Bank.

                              (vii)  Borrower shall pay the Managing Agent
          an administrative fee (the "Competitive Bid Fee") in the amount
          of One Thousand Two Hundred Fifty Dollars ($1,250) for each
          Competitive Bid Quote Request transmitted by Borrower to the
          Managing Agent pursuant to this Section 2.4(c).  Each Competitive
          Bid Fee shall be deemed to have been earned by the Managing Agent
          with respect to each Managing Agent-administered Competitive Bid
          Loan solicitation process (without regard to whether any Bank
          shall issue or Borrower shall accept any Competitive Bid Quote in
          response thereto, or to whether any Competitive Bid Loan
          resulting from such Competitive Bid Request shall be funded). 
          The Competitive Bid Fee in respect of each such process may be
          deducted from the proceeds of any Managing Agent-administered
          Competitive Bid Loan; Borrower and each Bank hereby expressly
          authorize the Managing Agent to deduct its Competitive Bid Fee
          from such proceeds.

                         (d)  Competitive Bid Loans Administered
          by Borrower.  (i) Borrower may request offers to make Competitive
          Bid Loans from all (but not less than all) of the Banks directly
          by providing each Bank and the Managing Agent with its Direct
          Invitation to Bid not later than (x) 1:00 p.m., Cleveland time,
          at least five (5) Business Days before the proposed Draw Date for
          the Competitive Bid LIBOR Rate Loans described therein; and (y)
          9:00 A.M., Cleveland time, at least one (1) Business Day before
          the Draw Date for each Absolute Rate Loan so requested.  Each
          Direct Invitation to Bid shall specify:

                                   (1) the proposed Draw Date and Interest
               Period for each Competitive Bid Loan so requested;

                                   (2) the requested principal amount of
               each such Competitive Bid Loan, which shall be in whole
               multiples of One Million Dollars ($1,000,000) and shall in
               no case be less than Five Million Dollars ($5,000,000); or
               the desired range of principal amounts (subject in each case
               to the foregoing requirement) and Interest Periods for which
               Borrower thereby solicits bids from the Banks; and

                                   (3)  whether the Competitive Bid Quotes
               so requested are for Competitive Bid LIBOR Rate Loans or for
               Absolute Rate Loans.

                              (ii) Each Bank may, in its discretion (but
          shall have no obligation to), submit its Competitive Bid Quote in
          response to such Direct Invitation in accordance with the
          procedure set forth herein.  Each Competitive Bid Quote shall be
          furnished to Borrower, by telecopy, not later than 1:00 p.m.

                                          29  



<PAGE> 30

          Cleveland time at least four (4) Business Days before the
          proposed Draw Date for each requested Competitive Bid LIBOR Rate
          Loan, or 10:00 A.M., Cleveland time, on the proposed Draw Date
          for each requested Absolute Rate Loan (or such earlier time as
          Borrower and the Managing Agent may agree).  All Competitive Bid
          Quotes shall be irrevocable once given, provided, however, that
          any Bank which submits a Competitive Bid Quote which contains a
          manifest error may supplement such Competitive Bid Quote at any
          time prior to the Borrower's acceptance of such original
          Competitive Bid Quote by providing Borrower, by telecopy with a
          Corrective Bid otherwise in accordance with the foregoing
          criteria, together with express written notice that such
          Corrective Bid is submitted for the purpose of correcting a
          manifest error in such Bank's original Competitive Bid Quote. 
          Each Competitive Bid Quote shall identify the Bank making such
          quote, shall constitute an offer by the Bank submitting such
          Competitive Bid Quote to make a Competitive Bid Loan to Borrower
          in the principal amount, for the Interest Period or Interest
          Periods and at the Competitive LIBOR Bid Rate set forth therein
          (or in such lesser principal amounts as may result from
          apportionment by the Borrower as hereinafter provided and shall
          specify the following additional information:

                                   (1)  the proposed Draw Date and the
                    proposed Interest Period for the Competitive Bid Loan
                    contemplated thereby (which shall in each case
                    correspond to those requested in the relevant Direct
                    Invitation for Bids);

                                   (2)  the principal amount of the
                    Competitive Bid Loan for which such offer is being
                    made, which amount (x) must be an integral multiple of
                    One Million Dollars ($1,000,000) and not less than Five
                    Million Dollars ($5,000,000), and (y) may not exceed
                    the principal amount of the Competitive Bid Loans
                    requested in Borrower's Direct Invitation;

                                   (3)  the minimum amount, if any, of the
                    Competitive Bid Loan or Loans which may be accepted by
                    Borrower; and

                                   (4)  the Competitive LIBOR Bid Rate or
                    the Absolute Rate, as appropriate, for each such
                    Competitive Bid Loan; and

          Borrower shall reject Competitive Bid Quotes which are submitted
          after the applicable deadline as set forth above, which fail to
          include all of the information required above, which include
          additional or different terms than those requested in the
          applicable Invitation for Bids or which deviate in any fashion
          from the form of Competitive Bid Quote (by addition of qualifying
          language or otherwise) attached hereto as Exhibit A.  Borrower

                                          30



<PAGE> 31

          shall notify any Bank whose Competitive Bid Quote is so rejected
          by telecopy promptly after such rejection.  Borrower shall not
          disclose the contents of any Bank's Competitive Bid Quote to any
          other Bank prior to Borrower's acceptance of offers to make
          Competitive Bid Loans as provided in the following paragraph.

                              (iii) Borrower may accept offers to make
          Competitive Bid Loans only by providing the Managing Agent and
          each Bank with written notice, by telecopy, of its acceptance or
          rejection of the offers submitted to it in response to its Direct
          Invitation to Bid not later than 11:00 a.m., Cleveland time, at
          least three (3) Business Days before the proposed Draw Date for
          any Competitive Bid LIBOR Rate Loan or 11:00 p.m., Cleveland
          time, on the Draw Date for each Absolute Rate Loan.  Borrower's
          failure to provide such notice as and when specified in the
          preceding sentence shall constitute Borrower's unqualified
          rejection of all such offers.  Each acceptance notice shall
          specify the aggregate principal amount of the offers so accepted
          and the applicable interest rate therefor.  Borrower may accept
          any proper Competitive Bid Quote, provided that:

                                   (1)  the aggregate principal amount of
               all Competitive Bid Loans to be disbursed on a specified
               Draw Date may not exceed the applicable amount set forth in
               the related Competitive Bid Quote Request;

                                   (2)  acceptance of offers for
               Competitive Bid Loans having identical Interest Periods may
               only be based upon ascending Competitive LIBOR Bid Rates or
               Absolute Rates, as appropriate, for such Loans; and

                                   (3)  Borrower may not accept any offer
               that fails to comply with the requirements of this
               Agreement.

                              (iv)  If two or more Banks shall make
          Competitive Bid Quotes having identical Competitive LIBOR Margins
          or Absolute Rates for Competitive Bid Loans of identical Interest
          Periods, Borrower shall apportion the principal amount of all
          such Competitive Bid Loans among such Banks in proportion to the
          aggregate principal amounts of such Banks' respective Competitive
          Bid Quotes (which shall be rounded upwards to the nearest
          multiple of $1,000).  Allocations by Borrower of the amounts of
          Competitive Bid Loans shall be binding and conclusive, absent
          manifest error.

                    Section 2.4  Interest Payable on the Loans.

                    (a)  Method of Selecting Rate Options and Interest
          Periods.  Borrower shall select the Rate Option for each Ratable
          Loan and shall select the Interest Period applicable to each
          Ratable LIBOR Rate Loan from time to time.  Borrower shall give

                                          31



<PAGE> 32

          the Managing Agent its irrevocable Request For Advance not later
          than 1:00 p.m. Cleveland time at least one (1) Business Day
          before the Draw Date of each Ratable Prime Rate Loan and three
          (3) Business Days before the Draw Date for each Ratable LIBOR
          Rate Loan, specifying:

                    (i)  the Draw Date (which shall be a Business Day) for
                    such Loan;

                    (ii)  the aggregate amount of such Loan;

                    (iii)  the Rate Option selected for such Loan; and

                    (iv) in the case of each LIBOR Rate Loan, the Interest
                    Period applicable thereto.

          Each LIBOR Rate Loan shall bear interest from and including the
          first day of the Interest Period applicable thereto until (but
          not including) the last day of such Interest Period at the
          interest rate determined as applicable to such LIBOR Rate Loan. 
          Borrower shall select Interest Periods with respect to LIBOR Rate
          Loans so that it is not necessary to pay a LIBOR Rate Loan prior
          to the last day of the applicable Interest Period in order to
          repay the Loans on the Termination Date.  Provided that no
          Default or Event of Default shall have occurred and be
          continuing, Borrower may elect to continue a Ratable Loan (but
          not a Competitive Bid Loan) as a Ratable LIBOR Rate Loan by
          giving irrevocable written, telephonic or telegraphic notice
          thereof to the Managing Agent not less than three (3) Business
          Days prior to the last day of the then-current Interest Period
          applicable to such Ratable LIBOR Rate Loan, specifying the
          duration of the succeeding Interest Period therefor.  The
          continuation of any Ratable LIBOR Rate Loan as provided in the
          preceding sentence shall constitute the making of a new LIBOR
          Rate Loan in the principal amount of the Ratable LIBOR Rate Loan
          so continued and for the Interest Period selected as described
          above; the Draw Date for such new LIBOR Rate Loan shall be the
          first Business Day following the expiration of the Interest
          Period of the Loan so continued.  If the Managing Agent does not
          receive timely notice of such election, Borrower shall be deemed
          to have elected to convert such LIBOR Rate Loan to a Prime Rate
          Loan at the end of the then-current Interest Period.  Provided
          that no Default or Event of Default shall have occurred and be
          continuing, Borrower may, on any Business Day, convert any
          outstanding Prime Rate Loan, or portion thereof, into a LIBOR
          Rate Loan in the same aggregate principal amount.  If Borrower
          desires to convert a Prime Rate Loan, it shall give the Managing
          Agent prior written, telephonic or telegraphic notice three (3)
          Business Days prior to the requested conversion date, which
          notice shall specify the duration of the Interest Period
          applicable thereto.  The Managing Agent shall notify the Banks of
          its receipt of such notice from Borrower not later than

                                          32



<PAGE> 33

          5:00 p.m., Cleveland time, on the Business Day on which the
          Managing Agent receives such notice.

                    (b)  Determination of Adjusted Prime Rate.  The
          Managing Agent shall determine the Adjusted Prime Rate in effect
          from time to time.  Any change in the Adjusted Prime Rate shall,
          for all purposes of this Agreement and the other Loan Documents,
          become effective on the effective date of such change in the
          Prime Rate as announced by the Managing Agent in accordance with
          the Managing Agent's customary practices.

                    (c)  Payments.  

                    (i)  Borrower shall pay to the Managing Agent, for the
                    account of the Banks in accordance with their
                    respective Pro Rata Shares, monthly in arrears on the
                    last Business Day of each month beginning with the
                    month following the month in which the Closing Date
                    occurs, interest on the outstanding principal amount of
                    the Adjusted Prime Rate Loans at the annual rate equal
                    to the Adjusted Prime Rate; provided, however, that if
                    Borrower elects, pursuant to the final paragraph of
                    Section 2.4(a), to convert a Prime Rate Loan, or any
                    portion thereof, to a LIBOR Rate Loan, Borrower shall
                    pay to the Managing Agent, for the account of the Banks
                    in accordance with their respective Pro Rata Shares,
                    all accrued but unpaid interest on the Prime Rate Loan,
                    or such portion thereof, being converted, for the
                    period commencing on the date of the last payment date
                    under this paragraph 2.4(c)(i) and concluding on the
                    day immediately preceding the first day of the Interest
                    Period for the LIBOR Rate Loan into which the Prime
                    Rate Loan is converted.

                    (ii)  Borrower shall pay to the Managing Agent, for the
                    account of the Banks in accordance with their
                    respective Pro Rata Shares, interest, in arrears, on
                    the outstanding principal amount of the Ratable LIBOR
                    Rate Loans at the annual rate equal to the LIBOR Rate. 
                    Such interest shall be due and payable on the last
                    Business Day of the applicable Interest Period for each
                    LIBOR Rate Loan having an Interest Period of ninety
                    (90) days or less; for all other LIBOR Rate Loans,
                    interest shall be payable, in arrears as aforesaid, on
                    (x) that Business Day which is ninety (90) days after
                    the respective Draw Dates for such LIBOR Rate Loans;
                    and (y) on the final day of the Interest Period
                    therefor.

                    (iii)  Borrower shall pay to the Managing Agent, for
                    the account of each Bank having a Competitive Bid Loan
                    outstanding to Borrower, interest, in arrears, on the

                                          33



<PAGE> 34

                    outstanding principal balance of the Competitive Bid
                    Loans at the annual rate equal to the Competitive LIBOR
                    Bid Rate or the Absolute Rate applicable to such
                    Competitive Bid Loans.  Such interest shall be due and
                    payable on the last business day of the applicable
                    Interest Period for each Competitive Bid Loan having an
                    Interest Period of ninety (90) days or less; for all
                    other Competitive Bid Loans, interest shall be payable,
                    in arrears as aforesaid, on (x) that Business Day which
                    is ninety (90) days after the respective Draw Dates for
                    such Competitive Bid Loans; and (y) on the final day of
                    the Interest Period therefor.

                    (d)  Interest on Overdue Payments; Default Interest
          Rate. If any payment of principal or interest, or any drawing or
          disbursement made under any Letter of Credit, is not paid when
          due, or prior to the expiration of the applicable period of grace
          (if any) therefor, the Managing Agent shall, upon the request of
          the Required Banks, charge and collect from Borrower, or add to
          the unpaid balance of the Notes, a Late Charge.  The Managing
          Agent may charge interest on the Late Charge at the Default
          Interest Rate until such time as the required payment of
          principal and interest (together with the Late Charge) is paid
          hereunder.  Any Late Charge charged and collected by the Managing
          Agent shall be distributed to the Banks in accordance with their
          respective Pro Rata Shares. Any Late Charge charged and collected
          by the Managing Agent in respect of any Competitive Bid Loan
          shall be distributed to the Banks making such Loan in proportion
          to their respective shares in such Competitive Bid Loans.  No
          failure by the Managing Agent to charge or collect any Late
          Charge in respect of any delinquent payment shall be considered
          to be a waiver by the Managing Agent or the Banks of any rights
          they may have hereunder, including without limitation the right
          subsequently to impose a Late Charge for such delinquent payment
          or to take such other actions as may then be available to them
          hereunder or at law or in equity, including but not limited to
          the right to terminate the Credit Commitments or to accelerate
          the Obligations pursuant to the terms of Section 7.2 hereof.  If
          the Notes have been accelerated pursuant to Section 7.2(b), or if
          an Event of Default hereunder or under any other Loan Document
          shall have occurred and be continuing, the outstanding principal
          balance of the indebtedness advanced under this Agreement,
          together with all accrued interest thereon and any and all other
          Obligations, shall bear interest from the date on which such
          amount shall have first become due and payable to the date on
          which such amount shall be paid (whether before or after
          judgment) at the Default Interest Rate.  Interest at the Default
          Interest Rate will continue to accrue and will (to the extent
          permitted by applicable law) be compounded daily until the
          Obligations in respect of such payment are discharged (whether
          before or after judgment).


                                          34 



<PAGE> 35

                    Section 2.5  Repayments and Prepayments of Principal.

                    (a)  Optional Prepayments.  Without derogating from the
          mandatory prepayment requirements contained in Section 2.5(c)
          hereof, Borrower shall have the right to prepay the principal of
          the Ratable Loans in full or in part at any time and from time to
          time upon payment to Managing Agent of all accrued interest to
          the date of payment; provided, however, that (i) all partial
          payments of principal shall be in an amount equal to or greater
          than One Million Dollars ($1,000,000); (ii) Borrower may not make
          any optional prepayment of any LIBOR Rate Loan during the fifteen
          (15)-day period commencing on the Draw Date for such LIBOR Rate
          Loan; and (iii) all Loans may be prepaid without penalty or
          premium.  Borrower may not prepay any Competitive Bid Loan
          without the prior, written consent of the Bank which made such
          Competitive Bid Loan.  If Borrower shall prepay any LIBOR Rate
          Loan on a day other than the final day of the applicable Interest
          Period therefor, such prepayment must include an amount equal to
          the aggregate LIBOR Break Funding Costs applicable to or
          resulting from such prepayment in accordance with Section 2.9,
          below.

                    (b)  Mandatory Prepayments.

                    (i)  If at any time the Outstanding Amount exceeds the
                    Maximum Commitment, Borrower shall immediately prepay
                    all sums in excess of the Maximum Commitment.

                    (ii)  If (and on each occasion that) a drawing or
                    disbursement is made under a Letter of Credit and
                    Borrower shall not reimburse the Issuing Bank therefor
                    (either by causing the amount of such drawing or
                    disbursement to be converted into a Loan or by paying
                    the Issuing Bank the amount of such drawing or
                    disbursement in immediately available funds), as and
                    when required by Section 2.14, below, Borrower shall
                    immediately repay an amount equal to the amount of such
                    drawing or disbursement, together with interest thereon
                    at the rate contemplated by Section 2.14, below.

                    (c)  Application of Prepayments.  Any prepayment under
          the Notes shall be applied by the Managing Agent as set forth in
          Section 2.6 hereof.  To the extent that any prepayment shall be
          applied to a LIBOR Rate Loan, the Managing Agent shall (unless
          such prepayment shall result from the acceleration of the Notes
          following the occurrence of an Event of Default by Borrower)
          retain such amount until the expiration of the Interest Period
          applicable to such LIBOR Rate Loan, and shall apply such payment
          at such time so as to minimize the LIBOR Break Funding Costs
          otherwise applicable to such prepayment, unless specifically
          instructed by Borrower to pay, repay or prepay such LIBOR Rate


                                          35



<PAGE> 36

          Loan and nonetheless incur the applicable LIBOR Break Funding
          Cost.

                    (d)  Maturity.  Subject to the terms and conditions of
          this Agreement, Borrower will be entitled to reborrow all or any
          part of the principal of the Notes repaid or prepaid prior to the
          termination of the Credit Commitments.  The Credit Commitments
          shall terminate, and all of the indebtedness evidenced by each
          Note shall, if not sooner paid, be in any event absolutely and
          unconditionally due and payable in full by Borrower on the
          Termination Date.

                    (e)  Notice of Prepayments of Principal.  Borrower will
          provide the Managing Agent at least (1) one Business Day's
          advance, written notice of Borrower's intention to make any
          voluntary prepayment of principal.  Such notice shall be
          irrevocable and shall specify the date of prepayment and the
          aggregate amount to be paid.  The Managing Agent will promptly
          notify each Bank of its receipt of such notice.

                    Section 2.6  Payments and Computations.

                    (a)  Time and Place of Payments.  Except as
          specifically provided to the contrary in Section 2.14, below,
          each payment to be made by Borrower under this Agreement or any
          other Loan Document shall be made directly to the Managing Agent
          at its Head Office, not later than 12:00 noon Cleveland Time, on
          the due date of each such payment, in immediately available and
          freely transferrable funds.  Any payment received after such time
          will be deemed to have been received on the next Business Day. 
          All payments of interest, principal and all other amounts owing
          hereunder or under the Notes or any other Loan Document shall be
          documented by Borrower's transmitting to the Managing Agent, via
          telecopy, a Payment Authorization; the funds representing such
          payment shall be transferred to the Managing Agent in accordance
          with such Payment Authorization.  On the same Business Day that
          it receives (or is deemed to receive) payments hereunder the
          Managing Agent will distribute (or cause to be distributed) to
          each Bank, in immediately available and freely transferrable
          funds:  (x) such Bank's Pro Rata Share of such payments in
          respect of all items other than payments under Competitive Bid
          Loans, and (y) such Bank's share of all payments on account of
          any Competitive Bid Loans made by such Bank or in which such Bank
          has participated.  If the Managing Agent fails to forward such
          payment by the close of business on such Business Day on the same
          Business Day as received (or as deemed, as described above, to
          have been received) by the Managing Agent, the Managing Agent
          shall remit to each Bank its Participation Percentage of such
          payment on the immediately following Business Day, together with
          interest thereon until payment at the customary rate set by the
          Managing Agent for the correction of errors among banks.


                                          36



<PAGE> 37

                    (b)  Application of Funds.  Notwithstanding anything
          herein to the contrary, and notwithstanding anything set forth in
          the Payment Authorization, the funds received by the Managing
          Agent with respect to the Obligations shall be applied as
          follows:

                    (i)  No Default.  Provided that the Notes have not been
                    accelerated pursuant to Section 7.2(b), below, and
                    provided further that no Event of Default shall have
                    occurred and be continuing at the time that the
                    Managing Agent receives such funds, in the following
                    manner: (a) first, to the payment of all reasonable
                    costs and expenses incurred in the collection of the
                    Obligations; (b) second, to the payment of all interest
                    and principal of all Swingline Loans; (c) third, to the
                    payment of all accrued but unpaid interest at the time
                    of such payment; and (d) fourth, to the payment of
                    principal as allocated by Borrower (with the approval
                    of the Managing Agent) between Competitive Bid Loans
                    and Ratable Loans, with principal payments in respect
                    of the latter to be apportioned among the Banks in
                    accordance with their respective Pro Rata Shares.

                    (ii)  Default.  If the Notes have been accelerated
                    pursuant to Section 7.2(b), or if an Event of Default
                    hereunder shall have occurred and be continuing
                    hereunder at the time the Managing Agent receives such
                    funds, in the following manner: (a) first to the
                    payment or reimbursement of the Banks and the Managing
                    Agent for all costs, expenses, disbursements and losses
                    which shall have been incurred or sustained by the
                    Banks or the Managing Agent in or incidental to the
                    collection of the Obligations owed by Borrower
                    hereunder or the exercise, protection, or enforcement
                    by the Banks or the Managing Agent of all or any of the
                    rights, remedies, powers and privileges of the Banks
                    and the Managing Agent under this Agreement, the Notes,
                    or any of the other Loan Documents and in and towards
                    the provision of adequate indemnity to the Managing
                    Agent and any of the Banks against all taxes or Liens
                    which by law shall have, or may have priority over the
                    rights of the Managing Agent or the Banks in and to
                    such funds; and (b) second to the payment of all of the
                    Obligations in accordance with Section 2.6(b)(i) above,
                    provided, however, that in such case the principal of,
                    and interest in respect of, the Obligations shall be
                    allocated among the Banks in accordance with their
                    respective Funded Percentages.

                    (c)  Payments on Business Days.  If any sum would (but
          for the provisions of this Section 2.6(c)) become due and payable
          on any day which is not a Business Day, then such sum shall

                                          37



<PAGE> 38

          become due and payable on the next succeeding Business Day, and
          interest payable on such sum shall continue to accrue and shall
          be adjusted by the Managing Agent accordingly.

                    (d)  Computation of Interest.  All computations of
          interest payable under this Agreement, the Notes, or any of the
          other Loan Documents shall be computed by the Managing Agent on
          the basis of the actual principal amount outstanding on each day
          during the payment period, and shall be calculated on the basis
          of the actual number of days elapsed during such period on the
          basis of a year consisting of three hundred and sixty (360) days. 
          The daily interest charge shall be one three-hundred-sixtieth
          (1/360th) of the annual interest amount.  Each determination of
          any interest rate by the Managing Agent shall be conclusive and
          binding in the absence of manifest error. Absent manifest error,
          a certificate or statement signed by an authorized officer of the
          Managing Agent shall be conclusive evidence of the amount of the
          Obligations due and unpaid as of the date of such certificate or
          statement.

                    Section 2.7  Payments to be Free of Deductions.  Each
          sum to be paid by Borrower under this Agreement, any Note, or any
          of the other Loan Documents shall be made in accordance with
          Section 2.6 hereof, without set-off, deduction or counterclaim
          whatsoever, and free and clear of taxes, levies, imposts, duties,
          charges, fees, deductions, withholdings, compulsory loans,
          restrictions or conditions of any nature now or hereafter imposed
          or levied by any governmental or taxing authority, unless
          Borrower is compelled by law to make any such deduction or
          withholding.  In the event that any such obligation to deduct or
          withhold is imposed upon Borrower with respect to any such
          payment: (a) Borrower shall be permitted to make the deduction or
          withholding required by law in respect of such payment, and (b)
          there shall become and be absolutely due and payable by Borrower
          to the Managing Agent or such Bank on the date on which the said
          payment shall become due and payable, and Borrower hereby
          promises to pay to the Managing Agent or such Bank on such date,
          such additional amount as shall be necessary to enable the
          Managing Agent or such Bank to receive the same net amount which
          the Managing Agent or such Bank would have received on such due
          date had no such obligation been imposed by law.  Notwithstanding
          the foregoing to the contrary, this Section 2.7 shall not apply
          in the case of any deductions or withholdings made in respect of
          taxes charged upon or by reference to the overall net income,
          profits or gains of the Managing Agent or any Bank.

                    Section 2.8  Use of Proceeds.

                    (a)  Permitted Uses of Loan Proceeds.  Borrower
          represents, warrants and covenants to the Managing Agent and to
          each Bank that all proceeds of the Loans shall be used by
          Borrower for its general corporate purposes, including without

                                          38 



<PAGE> 39

          limitation for working capital, property acquisition and the
          construction and expansion of Real Estate Projects.

                    (b)  Permitted Uses of Letters of Credit.  Borrower
          represents, warrants and covenants to the Managing Agent and to
          each Bank that Letters of Credit shall be used solely for the
          purpose of providing credit enhancement for Borrower in
          connection with financings of Conventional Apartment Projects
          acquired or refinanced by Borrower (including but not limited to
          the replacement of existing letters of credit), and for no other
          purpose or purposes.

                    (c)  Prohibited Uses.  Borrower represents, warrants
          and covenants to the Managing Agent and to each Bank that the
          proceeds of all Loans shall be used only for the permitted uses
          described in the foregoing paragraph, and that no part of the
          proceeds of any Loans will be used (directly or indirectly) so as
          to result in a violation of Regulations G, T, U or X of the Board
          of Governors of the Federal Reserve System or for any other
          purpose violative of any rule or regulation of such Board.

                    Section 2.9  LIBOR Break Funding Costs.  Borrower shall
          pay to the Managing Agent, for the benefit of the Banks entitled
          thereto, the LIBOR Break Funding Costs that the Managing Agent
          determines are attributable to: 

                    (a)  any payment (including, without limitation, the
          acceleration of the Loans pursuant to this Agreement or any Loan
          Document), repayment, mandatory or optional prepayment, or
          conversion of a LIBOR Rate Loan for any reason on a date other
          than the last day of the Interest Period for such LIBOR Rate
          Loan; or

                    (b)  any failure by Borrower for any reason to borrow a
          LIBOR Rate Loan on the date for such borrowing specified in the
          relevant notice of borrowing or Request for Advance given
          pursuant to this Agreement.

          All LIBOR Break Funding Costs attributable to Ratable LIBOR Rate
          Loans shall be for the ratable benefit of the Banks.  All such
          costs in respect of Competitive Bid Loans shall be on account of
          those Banks which have funded such Competitive Bid Loans.

                    Section 2.10  Additional Costs.

                    (a)  Notwithstanding any conflicting provision of this
          Agreement to the contrary, if any applicable law or regulation
          applicable to nationally chartered banking associations in the
          United States of America and not in effect as of the date hereof
          shall (i) subject the Managing Agent or any Bank to any tax,
          levy, impost, duty, charge, fee, deduction or withholding of any
          nature with respect to any Loan or Letter of Credit, this

                                          39



<PAGE> 40

          Agreement, any Note, or any of the other Loan Documents or the
          payment by Borrower of any amounts payable to the Managing Agent
          or any Bank hereunder or thereunder; or (ii) materially change,
          in the reasonable opinion of the party so affected, the basis of
          taxation of payments to the Managing Agent or any Bank of the
          principal of or the interest on any Note or any other amounts
          payable to the Managing Agent or any Bank under this Agreement,
          or any of the other Loan Documents; or (iii) impose or increase
          or render applicable any special or supplementary special deposit
          or reserve or similar requirements (whether or not having the
          force of law) against assets held by, or deposits in or for the
          account of, or any eligible liabilities of, or loans by any
          office or branch of, the Managing Agent or any Bank; or (iv)
          impose on the Managing Agent or any Bank any other condition or
          requirement with respect to this Agreement, any Note, or any of
          the other Loan Documents, and if the result of any of the
          foregoing is (A) to increase the cost to the Managing Agent or
          any Bank of making, funding or maintaining all or any part of the
          principal of the Loans or of issuing, maintaining or making draws
          or disbursements under the Letters of Credit, or (B) to reduce
          the amount of principal, interest or any other sum payable by
          Borrower to the Managing Agent or any Bank under this Agreement,
          any Note, or any of the other Loan Documents, or (C) to require
          the Managing Agent or any Bank to make any payment or to forego
          any interest or other sum payable by Borrower to the Managing
          Agent or any Bank under this Agreement, any Note, or any of the
          other Loan Documents, the amount of which payment or foregone
          interest or other sum is measured by or calculated by reference
          to the gross amount of any sum receivable or deemed received by
          the Managing Agent or any Bank from Borrower under this
          Agreement, any Note, or any of the other Loan Documents, then,
          and in each such case, Borrower will pay to the Managing Agent
          for the Managing Agent or the account of a Bank, as the case may
          be, within sixty (60) days of written notice by the Managing
          Agent or such Bank, such additional amounts as will (in the
          reasonable opinion of the Managing Agent or such Bank, as the
          case may be) be sufficient to compensate the Managing Agent or
          such Bank for such additional cost, reduction, payment or
          foregone interest or other sum.  Anything in this paragraph to
          the contrary notwithstanding, the foregoing provisions of this
          paragraph shall not apply in the case of any additional cost,
          reduction, payment or foregone interest or other sum resulting
          solely from or arising solely as a consequence of (x) any taxes
          charged upon or by reference to the overall net income, profits
          or gains of the Managing Agent or any Bank; or (y) the internal
          requirements or policies of the Managing Agent or any Bank.

                    (b)  If any present or future applicable law shall make
          it unlawful for Borrower to perform any one or more of its
          agreements or obligations under this Agreement, any Note or any
          of the other Loan Documents, then the obligations of the Banks
          under their respective Credit Commitments shall terminate

                                          40



<PAGE> 41

          immediately. If any present or future applicable law shall make
          it unlawful for Borrower to perform any one or more of its
          agreements or obligations under this Agreement, any Note, or any
          of the other Loan Documents, and the Managing Agent or any Bank
          shall at any time determine (which reasonable determination shall
          be conclusive and binding on Borrower) (i) that, as a consequence
          of the effect or operation (whether direct or indirect) of any
          such applicable law, any one or more of the rights, remedies,
          powers or privileges of the Managing Agent or any Bank under or
          in respect of this Agreement, any Note, or any of the other Loan
          Documents shall be or become invalid, unenforceable or materially
          restricted; and (ii) that all or any one or more of the rights,
          remedies, powers and privileges so affected are of material
          importance to the Managing Agent or any Bank (as determined by
          the party so affected), then the Managing Agent shall, at the
          direction of the Required Banks, by giving notice to Borrower,
          declare all of the Obligations, including, without limitation,
          the entire unpaid principal of the Notes, all of the unpaid
          interest accrued thereon and any and all other sums due and
          payable by Borrower to the Managing Agent or the Banks under this
          Agreement, any Note, and any of the other Loan Documents, to be
          immediately due and payable, and, thereupon, such Obligations
          shall (if not already due and payable) forthwith become and be
          due and payable without further notice or other formalities of
          any kind, all of which are hereby expressly waived.

                    (c)  If the Managing Agent or any Bank shall reasonably
          determine that any law, rule or regulation applicable to
          nationally chartered banking associations in the United States of
          America and not in effect as of the date hereof regarding capital
          adequacy, or in the event of any change in any existing such law,
          rule or regulation or in the interpretation or administration
          thereof by any governmental authority, central bank or comparable
          agency charged with the interpretation or administration thereof,
          or compliance by any Bank with any request or directive regarding
          capital adequacy (whether or not having the force of law) from
          any such authority, central bank or comparable agency, has or
          would have the effect of reducing the rate of return on such
          Bank's capital, as a consequence of its obligations hereunder, to
          a level below that which such Bank could have achieved but for
          such adoption, change or compliance (taking into consideration
          such Bank's policies with respect to capital adequacy) by any
          amount deemed by such Bank to be material, then Borrower shall
          pay to such Bank upon demand such amount or amounts, in addition
          to the amounts payable under the other provisions of this
          Agreement or any other Loan Document, as will compensate such
          Bank for such reduction.  Determinations by any Bank of the
          additional amount or amounts required to compensate such Bank in
          respect of the foregoing shall be conclusive in the absence of
          manifest error.  In determining such amount or amounts, each Bank
          may use any reasonable averaging and attribution methods of
          general application.

                                          41



<PAGE> 42

                    Section 2.11  Indemnification for Losses. Without
          derogating from any of the other provisions of this Agreement or
          any of the other Loan Documents, Borrower hereby absolutely and
          unconditionally agrees to indemnify the Managing Agent and each
          Bank, upon demand at any time and as often as the occasion
          therefor may require, against any and all claims, demands, suits,
          actions, damages, losses, costs, expenses and all other
          liabilities whatsoever which the Managing Agent or any Bank or
          any of their respective directors, officers, employees or agents
          may sustain or incur as a consequence of, on account of, in
          relation to or in any way in connection with (a) any failure by
          Borrower to pay, punctually on the due date thereof, any amount
          payable under this Agreement, any Note, or any of the other Loan
          Documents beyond the expiration of the period of grace (if any)
          applicable thereto, or (b) the acceleration, in accordance with
          Section 7.2 hereof, of the maturity of any of the Obligations, or
          (c) any failure by Borrower to perform or comply with any of the
          terms and provisions of this Agreement, any Note or any of the
          other Loan Documents.  Such claims, demands, suits, actions,
          damages, losses, costs or expenses shall include, without
          limitation (i) any costs incurred by the Managing Agent or any
          Bank in carrying funds to cover any overdue principal, overdue
          interest or any other overdue sums payable by Borrower under this
          Agreement, any Note, or any of the other Loan Documents; (ii) any
          interest payable by the Managing Agent or any Bank to the lenders
          of the funds borrowed by the Managing Agent or any Bank in order
          to carry the funds referred to in clause (i) of this Section
          2.11; and (iii) any losses (but excluding losses of anticipated
          profit) incurred or sustained by the Managing Agent or any Bank
          in liquidating or re-employing funds acquired from third parties
          to make, fund or maintain all or any part of the Loans or to
          issue, maintain or make draws or disbursements under the Letters
          of Credit.

                    Section 2.12  Statements by the Managing Agent or Any
          Bank.  A statement signed by an officer of the Managing Agent or
          any Bank (as the case may be) setting forth any additional amount
          required to be paid by Borrower to the Managing Agent or such
          Bank under Sections 2.10 and 2.11 hereof shall be submitted by
          the Managing Agent or such Bank to Borrower in connection with
          each demand made at any time by the Managing Agent (with copies
          thereof delivered to each other Bank) or such Bank under either
          of such Sections.  A claim by the Managing Agent or any Bank for
          all or any part of any additional amounts required to be paid by
          Borrower under Sections 2.10 and 2.11 hereof may be made before
          or after any payment to which such claim relates.  Each such
          statement shall, in the absence of manifest error, constitute
          conclusive evidence of the additional amount required to be paid
          to the Managing Agent or such Bank.

                    Section 2.13  Requests for Advances.  (a) All requests
          for draws, advances, or disbursements of the proceeds of Ratable

                                          42



<PAGE> 43

          Loans shall be made by Borrower, in writing, on a Request for
          Advance.  Such Requests for Advance may be transmitted to the
          Managing Agent at its Head Office via fax or telecopy, provided
          that Borrower immediately notify the Managing Agent by telephone
          of such transmission.  All such Requests for Advance for Ratable
          Loans for working capital purposes as contemplated by
          Section 2.8(a)(iii) shall be transmitted to and received by the
          Managing Agent not later than 1:00 p.m. Cleveland Time, on the
          Business Day prior to the Draw Date specified on such Request for
          Advance subject, however, to such longer period as may be
          required pursuant to Section 2.4, above.  All such Requests for
          Advance for Ratable Loans for any other purposes permitted by
          Section 2.8(a) shall be transmitted to and received by the
          Managing Agent not later than 1:00 p.m., Cleveland Time, on a
          Business Day which is not less than five (5) Business Days prior
          to the Draw Date specified on such Request for Advance; all such
          Requests for Advance for such Ratable Loans shall be accompanied
          by (x) a written certification, signed by a duly authorized
          officer of Borrower (or a properly designated delegate of such an
          officer), indicating Borrower's Debt Rating as of the date of
          such Request for Advance, and (y) such documents, reports and
          other materials as may be necessary to enable the Managing Agent
          (and each Bank) to confirm that the conditions precedent to the
          disbursement of such requested Loan have been satisfied.

                    (b)  The Managing Agent shall notify the Banks promptly
          by telephone of Managing Agent's receipt of Borrower's Request
          for Advance, but in no event shall Managing Agent notify the
          Banks later than 5:00 p.m. Cleveland Time, on the day on which
          the Managing Agent actually receives the applicable Request for
          Advance.  In addition, the Managing Agent shall provide each Bank
          with a copy of each such Request for Advance, together with all
          accompanying materials, promptly upon the Managing Agent's
          receipt thereof, and shall provide each Bank with a statement
          showing the Managing Agent's calculation of its respective
          Participation Percentage of each Ratable Loan so requested.  Each
          Bank will, upon receiving notice from the Managing Agent of
          Borrower's Request for Advance, become and be obligated to place
          at the disposal of the Managing Agent, not later than 12:00 noon
          Cleveland Time on the Draw Date set forth on such Request for
          Advance, an aggregate amount in dollars equal to such Bank's
          Participation Percentage of each Ratable Loan requested. The
          payment by each such Bank of such aggregate amount shall be made
          to the Managing Agent at the Managing Agent's Head Office in
          immediately available and freely transferrable funds.

                    (c)  The Managing Agent shall disburse the proceeds of
          each Loan to Borrower, in immediately available funds, not later
          than 1:30 p.m., Cleveland time, on the Draw Date described
          therefor, provided that:  (x) Borrower shall have provided the
          Managing Agent with a Request for Advance for each Ratable Loan
          as and when provided above; (y) all of the conditions precedent

                                          43  



<PAGE> 44

          applicable to such Loan under Article 3, below, shall be
          satisfied as at the Closing Date or such later Draw Date as may
          be applicable to such Loan; and (z) each Bank shall fund the
          amount equal to its Participation Percentage in each Ratable Loan
          as provided in Section 2.13(b), above.  If after Borrower shall
          have provided the Managing Agent with its Request for Advance for
          any Ratable Loan, and provided that all of the conditions
          precedent for the making of such Ratable Loan shall have been
          satisfied, one or more of the Banks shall for any reason not fund
          its Participation Percentage in such Ratable Loan, the Managing
          Agent shall so notify Borrower.  If in such event Borrower shall
          so request, the Managing Agent shall advance that portion of such
          Ratable Loan equal to the aggregate of the funding Banks'
          Participation Percentages thereof, without thereby waiving or
          releasing any right or claim that the Managing Agent or Borrower
          may have as against any Bank which failed to fund its
          Participation Percentage in such Loan as and when required under
          Section 2.13(b).

                    Section 2.14.  The Letters of Credit.

                    (a)  Issuance of Letters of Credit; Conditions and
          Limitations.  Upon the terms and conditions set forth in this
          Agreement, Borrower may request, in accordance with the
          provisions of this Section 2.14, that the Issuing Bank issue one
          or more Letters of Credit for the account of Borrower from time
          to time prior to the Termination Date.  If Borrower desires the
          issuance of a Letter of Credit, it shall deliver to the Managing
          Agent a Request for Issuance of Letter of Credit no later than
          1:00 P.M. (Cleveland time) at least five (5) Business Days before
          the proposed Issuance Date therefor.  The Request for Issuance of
          Letter of Credit shall be accompanied by a Letter of Credit
          Application, on the Issuing Bank's then-customary form, and shall
          contain the following information with respect to each requested
          Letter of Credit: (i) its proposed Issuance Date (which shall be
          a Business Day), (ii) its proposed Face Amount, (iii) its
          proposed expiration date, (iv) the name and address of its
          proposed beneficiary, and (v) a summary of its purpose and
          contemplated terms.  Borrower shall, in addition, furnish (x) a
          certificate, signed by a duly authorized officer of Borrower (or
          a properly designated delegate of such an officer), indicating
          Borrower's Debt Rating as of the date of such Request for
          Issuance of a Letter of Credit; and (y) a precise description of
          any documents to be presented under, and any other terms of, the
          requested Letter of Credit, together with the text of any
          certificate to be presented by the beneficiary which, if
          presented by the beneficiary prior to the expiration date of the
          Letter of Credit, would require the Issuing Bank to make payment
          under the Letter of Credit. No Letter of Credit shall require
          payment against a conforming draft to be made thereunder on the
          same Business Day that such draft is presented if such
          presentation is made after 10:00 A.M. (Cleveland time) on such

                                          44



<PAGE> 45

          Business Day.  The minimum Face Amount of any Letter of Credit
          shall be One Million Dollars ($1,000,000).  The issuance of each
          Letter of Credit shall be subject to the satisfaction, on the
          Issuance Date for each Letter of Credit, of all of the conditions
          precedent set forth in Section 3.2, below, and to the following
          additional limitations:

                         (i)  Borrower shall not request the issuance
                    of a Letter of Credit if, after giving effect to
                    the issuance of such Letter of Credit, the Letter
                    of Credit Usage would equal or exceed Twenty-Five
                    Million Dollars ($25,000,000);

                         (ii)  Borrower shall not request the issuance
                    of a Letter of Credit if, after giving effect to
                    the issuance of such Letter of Credit, the
                    Outstanding Amount would exceed the Maximum
                    Commitment; and

                         (iii)  In no event shall the Issuing Bank
                    issue any Letter of Credit having an expiration
                    date later than the first to occur of
                    (x) Termination Date or (y) one (1) year after its
                    Issuance Date; provided that, subject to the
                    foregoing clause (x), this clause (y) shall not
                    prevent the Issuing Bank from agreeing that a
                    Letter of Credit will automatically be renewed for
                    a period not to exceed one (1) year if the Issuing
                    Bank does not cancel such renewal, provided that
                    at any such renewal date all of the conditions to
                    the issuance of a Letter of Credit and set forth
                    or referred to in this Section 2.14(a) shall be
                    satisfied.

                    (b)  Issuance of Letters of Credit; Purchase of
          Participations Therein.  Upon receipt by the Managing Agent of a
          Request for Issuance of Letter of Credit from Borrower, the
          Managing Agent shall promptly so notify each Bank, and shall
          provide each Bank with a copy of such Request for Issuance of
          Letter of Credit.  Provided that all of the conditions precedent
          to the issuance of the requested Letter of Credit have been
          satisfied, the Issuing Bank shall cause each Letter of Credit
          properly requested hereunder to be issued as requested by
          Borrower in accordance with the terms of the respective Request
          for Issuance for Letter of Credit therefor.  Immediately upon the
          issuance of each Letter of Credit, each Bank (other than the
          Issuing Bank) shall be deemed to have irrevocably purchased from
          the Issuing Bank a participation in such Letter of Credit and any
          and all drawings and disbursements thereunder in an amount equal
          to such Bank's Pro Rata Share of the Face Amount of such Letter
          of Credit, and each Bank hereby covenants and agrees to purchase


                                          45



<PAGE> 46

          and pay for such participation on the terms and subject to the
          conditions set forth in this Section 2.14.  

                    (c)  Payment in Certain Circumstances.  Each Letter of
          Credit may provide that the Issuing Bank may (but shall not be
          required to) pay the beneficiary thereof upon the occurrence of
          an Event of Default and the acceleration of the maturity of the
          Loans or, if payment is not then due to the beneficiary, provide
          for the deposit of funds in an account to secure payment to the
          beneficiary, and that any funds so deposited shall be paid to
          such beneficiary provided that all conditions to such payment are
          satisfied, or returned to the Issuing Bank for distribution to
          the Banks (or, if all Obligations then shall have been
          indefeasibly paid in full, to Borrower) if no payment to such
          beneficiary has been made and if the final date available for
          drawings under the Letter of Credit has passed.  Each payment or
          deposit of funds by the Issuing Bank as provided in this
          paragraph shall be treated for all purposes of this Agreement as
          a drawing duly honored by the Issuing Bank under the related
          Letter of Credit.

                    (d)  Termination of Credit Commitments.  If the Credit
          Commitments shall terminate when any Letter of Credit is
          outstanding, Borrower shall, on or prior to the date of such
          termination:  (i) cause each outstanding Letter of Credit to be
          cancelled, and an amount equal to all amounts previously drawn
          under Letters of Credit and not theretofore reimbursed by
          Borrower or converted into Loans pursuant to Section 2.14(e) to
          be paid immediately to or as directed by the Issuing Bank; or
          (ii) deposit, with the Managing Agent, an amount equal to the
          Letter of Credit Usage to secure all outstanding Letters of
          Credit which are not cancelled as described in the preceding
          clause.

                    (e)  Payment of Amounts Drawn Under Letters of Credit. 
          Upon receipt by the Issuing Bank of any request for drawing under
          its Letter of Credit by the beneficiary thereof, the Issuing Bank
          shall notify Borrower and the Managing Agent promptly after its
          receipt of notice of any such request, and in any event at least
          two (2) Business Days prior to the date on which the Issuing Bank
          intends to honor such drawing (unless under the terms of the
          Letter of Credit the Issuing Bank is required to honor a drawing
          prior to the second Business Day after presentation of a request
          for drawing, in which case the Issuing Bank shall provide
          Borrower and the Managing Agent with such notice of such request
          as may be practicable under the circumstances).  The Managing
          Agent shall provide each Bank with a true and complete copy of
          such notice within one (1) Business Day of the Managing Agent's
          receipt of the same.  Borrower shall, and hereby covenants and
          agrees to, reimburse the Issuing Bank on the day on which such
          drawing is honored in an amount, in immediately available funds,
          equal to the amount of such drawing; provided that (i) unless

                                          46



<PAGE> 47

          Borrower shall have notified the Managing Agent prior to
          11:00 A.M. (Cleveland time) on the Business Day immediately prior
          to the date of such drawing that Borrower intends to reimburse
          the Issuing Bank for the amount of such drawing with funds other
          than the proceeds of Loans, Borrower shall be deemed to have
          given a Request for Advance to the Managing Agent requesting a
          Prime Rate Loan on the date on which such drawing is honored, in
          the amount of such drawing; and (ii) the Banks shall, on the date
          of such drawing, make Loans in the amount of such drawing, the
          proceeds of which shall be applied directly by the Managing Agent
          to reimburse the Issuing Bank for the amount of such drawing; and
          provided further, that if for any reason proceeds of such Loans
          are not received by the Issuing Bank on such date in an amount
          equal to the amount of such drawing, Borrower shall reimburse the
          Issuing Bank, on the next Business Day, in an amount equal to the
          excess of the amount of such drawing over the amount of such
          Loans which are actually received, plus accrued interest on such
          amount at the Default Interest Rate.

                    (f)  Payment by Banks.  If Borrower shall fail to
          reimburse the Issuing Bank as and when required above for the
          amount of any drawing honored by the Issuing Bank under a Letter
          of Credit issued by it, the Issuing Bank shall promptly notify
          each Bank of the unreimbursed amount of such drawing and of such
          Bank's respective Pro Rata Share thereof.  Each Bank shall make
          available to the Issuing Bank an amount equal to its respective
          Pro Rata Share of such unreimbursed drawing, in immediately
          available funds, at the office of the Issuing Bank specified in
          such notice, not later than 12:00 P.M. (Cleveland time) on the
          first Business Day after such Bank's receipt of such notice from
          the Issuing Bank.  If any Bank fails so to make available to the
          Issuing Bank the amount of such Bank's Pro Rata Share of such
          Letter of Credit, the Issuing Bank shall be entitled to recover
          such amount on demand from such Bank, together with interest at
          the customary rate set by the Issuing Bank for the correction of
          errors among banks.  Nothing in this provision shall prejudice
          the right of any Bank to recover from the Issuing Bank any
          amounts made available by such Bank to the Issuing Bank pursuant
          to this provision in the event that it is determined by a court
          of competent jurisdiction that the payment with respect to a
          Letter of Credit by the Issuing Bank in respect of which payment
          was made by the Issuing Bank constituted gross negligence or
          willful misconduct on the part of the Issuing Bank.  The Issuing
          Bank shall, or shall cause the Managing Agent to, distribute to
          each other Bank which has paid all amounts payable by it under
          this Section 2.14(f) with respect to any Letter of Credit issued
          by the Issuing Bank such other Bank's Pro Rata Share of all
          payments received by the Issuing Bank from Borrower in
          reimbursement of drawings honored by the Issuing Bank under such
          Letter of Credit when such payments are received.



                                          47



<PAGE> 48

                    (g)  Compensation.  Borrower agrees to pay the
          following amounts with respect to each Letter of Credit issued
          pursuant to this Agreement:

                         (i)  a Letter of Credit Fee equal to 1/8 of
                    1% of the Face Amount of such Letter of Credit,
                    payable in advance to the Issuing Bank on the
                    Issuance Date of such Letter of Credit; and

                         (ii)  a Letter of Credit Commission in an
                    amount equal to the LIBOR Margin in effect as of
                    the Issuance Date of such Letter of Credit,
                    multiplied by the Face Amount of such Letter of
                    Credit, payable, in advance, to the Managing Agent
                    for the ratable benefit of the Banks, on the
                    Issuance Date of such Letter of Credit (and,
                    solely in the case of Letters of Credit which are
                    renewed after the expiration of the initial period
                    thereof, on each renewal date for so long as such
                    Letters of Credit remain outstanding); and

                         (iii)  with respect to the issuance, amendment or
                    transfer of each Letter of Credit and each drawing made
                    thereunder, documentary and processing charges in
                    accordance with the Issuing Bank's standard schedule
                    for such charges in effect at the time of such
                    issuance, amendment, transfer or drawing, as the case
                    may be.

          Promptly upon receipt by the Managing Agent of the Letter of
          Credit Commission, the Managing Agent shall distribute to each
          Bank its Pro Rata Share of such amount.

                    (h)  Obligations Absolute.  The obligation of Borrower
          to reimburse the Issuing Bank for drawings made under the Letters
          of Credit and the obligations of the Banks under Section 2.14(f)
          shall be unconditional and irrevocable, and shall be paid
          strictly in accordance with the terms of this Agreement under all
          circumstances including, without limitation, the following:

                         (i)  any lack of validity or enforceability
                    of any Letter of Credit;

                         (ii)  the existence of any claim, set-off,
                    defense or other right which Borrower may have at
                    any time against a beneficiary or any transferee
                    of any Letter of Credit (or any persons or
                    entities for whom any such transferee may be
                    acting), the Issuing Bank, the Managing Agent, any
                    Bank or any other Person, whether in connection
                    with this Agreement, the transactions contemplated
                    herein or any unrelated transaction (including any

                                          48


<PAGE> 49

                    underlying transaction between Borrower and the
                    beneficiary for which the Letter of Credit was
                    procured);

                         (iii)  any draft, demand, certificate or any
                    other document presented under any Letter of
                    Credit proving to be forged, fraudulent, invalid
                    or insufficient in any respect or any statement
                    therein being untrue or inaccurate in any respect;

                         (iv)  payment by the Issuing Bank under any
                    Letter of Credit against presentation of a demand,
                    draft or certificate or other document which does
                    not comply with the terms of such Letter of
                    Credit, provided that such payment does not
                    constitute gross negligence or willful misconduct
                    of the Issuing Bank;

                         (v)  any other circumstance or occurrence
                    whatsoever, which is similar to any of the
                    foregoing; or

                         (vi)  the fact that a default or an Event of
                    Default shall have occurred and be continuing.

                    (i)  Indemnification; Nature of the Issuing Bank's
          Duties.  In addition to amounts payable as elsewhere provided in
          this Section 2.14, and without limiting any other indemnification
          provided for in this Agreement, Borrower agrees to protect,
          indemnify, pay and save the Issuing Bank harmless from and
          against any and all claims, demands, liabilities, damages,
          losses, costs, charges and expenses (including reasonable
          attorneys' fees) which the Issuing Bank may incur or be subject
          to as a consequence, direct or indirect, of (i) the issuance of
          the Letters of Credit, other than as a result of the gross
          negligence or willful misconduct of the Issuing Bank as
          determined by a court of competent jurisdiction, or (ii) the
          failure of the Issuing Bank to honor a drawing under any Letter
          of Credit as a result of any act or omission, whether rightful or
          wrongful, of any present or future de jure or de facto government
          or governmental authority.  Borrower assumes all risks of the
          acts and omissions of, or misuse of the Letters of Credit issued
          by the Issuing Bank by, the respective beneficiaries of such
          Letters of Credit.  In furtherance and not in limitation of the
          foregoing, the Issuing Bank shall not be responsible for: 
          (i) the form, validity, sufficiency, accuracy, genuineness or
          legal effect of any document submitted by any party in connection
          with the application for and issuance of Letters of Credit, even
          if any of the foregoing should in fact prove to be invalid,
          insufficient, inaccurate, fraudulent or forged in any respect;
          (ii) the validity or insufficiency of any instrument transferring
          or assigning or purporting to transfer or assign any Letter of

                                          49



<PAGE> 50

          Credit or the rights or benefits thereunder or proceeds thereof,
          in whole or in part, which may prove to be invalid or ineffective
          for any reason; (iii) the failure of the beneficiary of any
          Letter of Credit to comply fully with conditions required in
          order to draw upon such Letter of Credit; (iv) the errors,
          omissions, interruptions or delays in transmission or delivery of
          any messages, by mail, cable, telegraph, telecopy, telex or
          otherwise, whether or not they be in cipher; (v) the errors in
          interpretation of technical terms; (vi) any loss or delay in the
          transmission or otherwise of any document required in order to
          make a drawing under any Letter of Credit or any proceeds
          thereof; (vii) the misapplication by the beneficiary of any
          Letter of Credit of the proceeds of any drawing under such Letter
          of Credit; and (viii) for any consequences arising from causes
          beyond the control of the Issuing Bank.  None of the above shall
          affect, impair, or prevent the vesting of any of the Issuing
          Bank's rights or powers hereunder.  In determining whether to pay
          under any Letter of Credit, the Issuing Bank shall be responsible
          only to determine that the documents and certificates required to
          be delivered under that Letter of Credit have been delivered and
          that the same comply on their face with the requirements of that
          Letter of Credit.  Borrower shall have no obligation to indemnify
          the Issuing Bank in respect of any liability incurred by the
          Issuing Bank arising solely out of the gross negligence or
          willful misconduct of the Issuing Bank, as determined by a court
          of competent jurisdiction, or out of the wrongful dishonor by the
          Issuing Bank of a proper demand for payment made under the
          Letters of Credit issued by it.

                    (j)  Amendments.  Borrower may request that the Issuing
          Bank enter into one or more amendments of its Letter of Credit by
          delivering to the Managing Agent and the Issuing Bank a Notice of
          Issuance of Letter of Credit specifying (i) the Issuing Bank,
          (ii) the proposed date of the proposed amendment and (iii) the
          nature of the requested amendment.  The Issuing Bank shall be
          entitled to enter into amendments with respect to its Letters of
          Credit, provided, that any amendment extending the expiry date or
          increasing the stated amount of any Letter of Credit shall be
          permitted only if the Issuing Bank would, at the time of the
          proposed be permitted to issue a new Letter of Credit having such
          an expiry date or stated amount under this Section 2.14 on the
          date of the amendment.

                    Section 2.15  Voluntary Termination of the Credit
          Commitments.  Borrower may cause the Banks to terminate this
          Agreement and to terminate the Credit Commitments upon the
          following conditions and requirements:  (a) Borrower shall
          provide the Managing Agent and each Bank with not less than
          thirty (30) days prior, written notice of its election to do so,
          which notice shall specify the date on which Borrower would
          propose to effect such termination (which date may be extended
          for a period not to exceed thirty (30) days, by written notice

                                          50



<PAGE> 51

          from Borrower to the Managing Agent and the Banks prior to the
          date first specified for such termination); (b) Borrower shall,
          on or before such effective date, prepay all Loans in full in
          accordance with Section 2.5(b) of this Agreement; (c) there shall
          be no Letters of Credit outstanding as of the effective date of
          such termination; (d) Borrower shall pay all fees which, but for
          such termination, would have been payable to the Managing Agent
          and the Banks as contemplated by this Agreement for the unexpired
          balance of the term of this Agreement; and (e) Borrower shall
          pay, or shall reimburse the Managing Agent and each Bank for, all
          out-of-pocket costs and expenses (including reasonable attorneys'
          fees) incurred by them in connection with or as the result of
          Borrower's election to cause the Credit Commitments to be
          terminated as provided in this Section 2.15.  From and after the
          effective date of any termination affected in accordance with
          this Section 2.15, and provided that Borrower shall have complied
          with the requirements set forth above, none of the parties to
          this Agreement shall have any further duties or obligations
          hereunder.

                    Section 2.16  Swingline Loans.

                    (a) In addition to Ratable Loans and Competitive Bid
          Loans available hereunder, Borrower may, on and subject to the
          terms and conditions set forth in this Section 2.16, obtain
          Swingline Loans from the Swingline Lender in the aggregate
          principal amount not to exceed Five Million Dollars ($5,000,000). 
          Swingline Loans will be made available to Borrower for same-day
          borrowings, provided that Borrower shall provide the Managing
          Agent with a Request for Advance for each Swingline Loan not
          later than 1:00 p.m. Cleveland time on the proposed Draw Date for
          each Swingline Loan and otherwise in accordance with Section
          2.13.  Provided that there shall then be no uncured Event of
          Default, and provided further that the making of the requested
          Swingline Loans shall not cause the Outstanding Amount to exceed
          the Maximum Commitment, the Swingline Lender will make the
          proceeds of each requested Swingline Loan available to Borrower
          not later than 4:00 p.m., Cleveland time, on the requested Draw
          Date therefor.

                    (b)  Each Swingline Loan shall be in a principal amount
          not less than One Million Dollars ($1,000,000).  All Swingline
          Loans shall bear interest at the Adjusted Prime Rate.  No
          Swingline Loan shall be outstanding for more than five (5) days,
          and Swingline Loans shall not be outstanding for more than ten
          (10) days in any calendar month.

                    (c)  Each Bank unconditionally agrees that it will,
          upon the written request of the Swingline Lender, purchase an
          amount equal to its Participation Percentage of any Swingline
          Loan regardless of whether the conditions precedent for making
          any Loan otherwise provided in this Agreement are satisfied at

                                          51



<PAGE> 52

          the time of such request (and regardless of whether a Default or
          Event of Default shall then exist).  Such purchase shall take
          place on the Business Day immediately after the date of the
          Swingline Lender's written request therefor.  From and after the
          date on which the Banks purchase their respective Participation
          Percentages of such Swingline Loan (and to the extent of such
          purchases), such Swingline Loan shall:  (i)  be treated, for all
          purposes relevant to this Agreement, as a Ratable Loan made by
          the purchasing Banks, and not as a Swingline Loan made by the
          Swingline Lender (and each Bank's payment of the purchase price
          shall constitute its funding of a Ratable Loan in the amount of
          the purchase price paid by it); and (ii) shall no longer
          constitute a Swingline Loan, except that all interest accruing on
          or attributable to such Swingline Loan for the period prior to
          the date of such purchase shall be paid when due by Borrower to
          the Managing Agent for the benefit of the Swingline Lender and
          all amounts accruing on or attributable to such Loan for the
          period from and after the date of such purchase shall be paid
          when due by Borrower to the Managing Agent for the benefit of the
          purchasing Banks.  If prior to purchasing its Participation
          Percentage of a Swingline Loan an Event of Default of the nature
          described in Section 7.1(h) or (i) of this Agreement shall have
          occurred and such event prevents the consummation of such
          purchase, each Bank will purchase an undivided participating
          interest in such Swingline Loan.  From and after the date of each
          Bank's purchase of its participating interest in a Swingline
          Loan, if the Swingline Lender receives any payment on account
          thereof, the Swingline Lender will distribute to such Bank its
          participating interest in such amount (appropriately adjusted, in
          the case of interest payments; to reflect the period during which
          such Bank's participating interest was outstanding and funded);
          provided, however, that if such payment was received by the
          Swingline Lender and is required to be returned to Borrower, each
          Bank will return to the Swingline Lender any portion thereof
          previously distributed to it by the Swingline Lender.  If any
          Bank shall fail to purchase its Participation Percentage of a
          Swingline Loan upon the Swingline Lender's written request
          therefor (or to purchase a participating interest in a Swingline
          Loan under the circumstances described above), the Swingline
          Lender shall be entitled to recover the amount of such Bank's
          Participation Percentage in such Swingline Loan from such Bank on
          demand, together with interest thereon at the customary rate
          established by the Swingline Lender for the correction of errors
          among banks.


                                          52

<PAGE> 53

                                      ARTICLE 3.

                        CONDITIONS PRECEDENT TO DISBURSEMENTS

                    Section 3.1  Conditions Precedent to the Initial
          Closing. On or prior to the Closing Date, each of the following
          conditions precedent shall have been satisfied:

                    (a)  Certified Copies of Charter Documents and Bylaws.
          The Managing Agent shall have received from Borrower (i) a copy,
          certified by a duly authorized officer of Borrower to be true and
          complete on and as of the Closing Date, of Borrower's Articles of
          Incorporation, and by-laws or code of regulations as in effect on
          the Closing Date (together with any an all amendments thereto);
          (ii) the charter or other organizational documents of Borrower,
          certified by the Ohio Secretary of State; and (iii) a Certificate
          of Good Standing and Certificate of Continued Existence for
          Borrower, each issued by the Ohio Secretary of State as of a date
          not more than five (5) days before the Closing Date.

                    (b)  Proof of Corporate Authority.  The Managing Agent
          shall have received from Borrower copies, certified by a duly
          authorized officer of Borrower to be true and complete on and as
          of the Closing Date, of records of all corporate action taken by
          Borrower to authorize (i) the execution and delivery of this
          Agreement and the other Loan Documents and to which it is or is
          to become a party as contemplated or required by this Agreement;
          (ii) its performance of all of its obligations under each of such
          documents; and (iii) the making by Borrower of the borrowings
          contemplated hereby.

                    (c)  Incumbency Certificate.  The Managing Agent shall
          have received from Borrower an incumbency certificate, dated as
          of the Closing Date, signed by a duly authorized officer and
          giving the name and bearing a specimen signature of each
          individual who shall be authorized (i) to sign, in the name and
          on behalf of Borrower, each of the Loan Documents to which
          Borrower is or is to become a party on the Closing Date; and (ii)
          to give notices and to take other action on behalf of Borrower
          under the Loan Documents.

                    (d)  Officers' Certificates.  The Managing Agent shall
          have received from Borrower a certificate dated as of the Closing
          Date signed by a duly authorized officer of Borrower and
          certifying, on terms acceptable to the Managing Agent, that each
          of the representations and warranties of Borrower in this
          Agreement and in the other Loan Documents was true and correct
          when made, and is true and correct on and as of the Closing Date.

                    (e)  Loan Documents.  (i) Each of the Loan Documents
          shall have been duly and properly authorized, executed and
          delivered by Borrower, and all such documents shall be in full

                                          53



<PAGE> 54

          force and effect on and as of the Closing Date; and (ii) executed
          originals of each of the Notes shall have been delivered to the
          Banks in accordance with their respective Credit Commitments.
          Executed originals or (as the case may be) executed counterparts
          of each of the other Loan Documents shall have been delivered to
          the Managing Agent and each Bank.

                    (f)  Legality of Transactions.  No change in applicable
          law shall have occurred as a consequence of which it shall have
          become and continue to be unlawful (i) for the Managing Agent or
          any Bank to perform any of its agreements or obligations under
          any of the Loan Documents to which it is a party on the Closing
          Date; or (ii) for Borrower to perform any of its agreements or
          obligations under any of the Loan Documents to which it is a
          party on the Closing Date.

                    (g)  Performance, Etc.  Borrower shall have duly and
          properly performed, complied with and observed, in all material
          respects, each of its covenants, agreements and obligations
          contained in each of the Loan Documents to which Borrower is a
          party or by which Borrower is bound on the Closing Date.  No
          event shall have occurred on or prior to the Closing Date, and no
          condition shall exist on the Closing Date, which constitutes or
          would constitute a Default or an Event of Default.

                    (h)  Compliance with Laws. The borrowings made, and
          other financial accommodations provided, under this Agreement are
          and shall be in compliance with the requirements of all
          applicable laws, regulations, rules and orders, including without
          limitation the Environmental Laws and the requirements imposed by
          the SEC or by the Board of Governors of the Federal Reserve
          System under Regulations U, G and X.

                    (i)  Legal Opinion.  The Managing Agent and each Bank
          shall have received a written legal opinion, addressed to the
          Managing Agent and each Bank and dated as of the Closing Date,
          from legal counsel for Borrower, which shall be substantially in
          the form of attached Exhibit I and shall otherwise be acceptable
          to the Managing Agent and each Bank.

                    (j)  Expenses.  Borrower shall have reimbursed the
          Managing Agent for all reasonable out-of-pocket costs and
          expenses, including without limitation all fees and disbursements
          of legal counsel to the Managing Agent which shall have been
          incurred by Managing Agent.  Each Bank agrees that it shall be
          responsible for any legal fees incurred by it in connection with
          the negotiation, review, execution and delivery of the Loan
          Documents.

                    (k)  Payment of Certain Fees.  Borrower shall have paid
          the Agency Fee, and shall have paid the Closing Fee and the


                                          54

<PAGE> 55

          initial annual installment of the Facility Fee on the Closing
          Date in accordance with Section 5.10.

                    (l)  Purpose Certificate.  The Managing Agent shall
          have received from Borrower on the Closing Date a certificate, in
          form and substance satisfactory to the Managing Agent and each
          Bank and signed by an officer of Borrower, stating the purpose to
          which the proceeds of the Loan or Loans to be made on the Closing
          Date are to be applied, certifying that such purpose is permitted
          under Section 2.8 of this Agreement and providing such other
          information with respect to the use of such proceeds as the
          Managing Agent may reasonably request.

                    (m)  Changes: None Adverse.  From the date of the most
          recent balance sheets referred to in Section 4.5 of this
          Agreement to the Closing Date, no changes shall have occurred in
          the assets, liabilities, financial condition, business,
          operations or prospects of Borrower or Borrower's Consolidated
          Subsidiaries which, individually or in the aggregate, are
          materially adverse to Borrower and its Consolidated Subsidiaries.

                    (n)  Compliance Certificate.  The Managing Agent shall
          have received a Compliance Certificate, the required calculations
          under which shall be modified so as to demonstrate the compliance
          by Borrower with the covenants of this Agreement required to be
          measured in such Certificate, giving effect for the purpose of
          such calculations the disbursement to Borrower of the Loan (or
          Loans) on the Closing Date.

                    (o)  Financial Statements.  The Managing Agent and each
          Bank shall have received the financial statements referred to in
          Section 4.5, certified by an officer of Borrower, and the
          Managing Agent and each Bank shall have been satisfied that such
          financial statements accurately reflect the financial status and
          condition of Borrower and its Consolidated Subsidiaries.

                    (p)  Americans with Disabilities Act ("ADA")
          Requirements.  Borrower shall adopt and take commercially
          reasonable efforts to implement a compliance program in order to
          cause each real estate project owned by Borrower or any of its
          Consolidated Subsidiaries which is not in compliance with Title
          III of the Americans with Disabilities Act, as such act may be
          amended, modified or replaced from time to time hereafter (the
          "ADA") to be brought into such compliance, to the extent that
          such action is required by law, at Borrower's sole cost and
          expense, and shall not cause or permit any future improvements to
          all or any part of any such property to be made which are not in
          compliance with the ADA.

                    (q)  Representations and Warranties.  Each of the
          representations and warranties made by or on behalf of Borrower


                                          55

<PAGE> 56

          in this Agreement or in any other Loan Document shall be true,
          correct and complete in all material respects.

                    (r)  Evidence of Insurance.  Borrower shall have
          provided the Managing Agent with original counterparts of
          Borrower's insurance policies required by the terms of this
          Agreement; such policies shall comply with the requirements
          therefor set forth herein.

                    (s)  Cancellation and Repayment of Certain Outstanding
          Agreements.  Borrower shall (i) have provided all notices
          required for the cancellation or termination of (x) that certain
          Third Amended and Restated Credit Agreement, dated as of November
          12, 1997, among Borrower, National City Bank, as Agent, and the
          banks identified therein, providing a facility in the maximum
          principal amount of One Hundred Million Dollars ($100,000,000)
          (the "Existing Facility"), and (y) that certain Loan Agreement,
          dated as of January 30, 1998, by and between Borrower and
          National City Bank providing a facility in the maximum principal
          amount of Forty-Five Million Dollars ($45,000,000) (the "Bridge
          Facility"; the Bridge Facility and the Existing Facility are
          sometimes referred to as the "Existing Facilities"); and (ii)
          shall have caused the payment, release and discharge of all
          indebtedness and other obligations of Borrower under or pursuant
          to the Existing Facilities.  From and after the Closing Date,
          each of the Existing Facilities shall be terminated, and Borrower
          shall have no right to incur any Indebtedness thereunder.

                    (t)  The MIGRA Transactions.  Any and all (i)
          declarations, filings or registrations with, notices to, and
          consents or approvals by any governmental authority or regulatory
          body; (ii) corporate authorization and stockholder approval; and
          (iii) notices to or consents or approvals from any third party
          which may be necessary for the consummation of the MIGRA
          Transactions shall have been made or obtained on or before the
          Closing Date, and shall be in full force and effect on and as of
          the Closing Date.

                    (u)  Other Approvals.  The Managing Agent shall have
          received such other approvals, opinions, certificates,
          instruments and documents with respect to the transactions
          described herein as it may reasonably request.

                    Section 3.2  Conditions Precedent to Subsequent Loans
          and Letters of Credit.  The obligation of the Banks to make or
          disburse any one or more Loans and to issue any Letters of Credit
          from time to time after the Closing Date shall be subject to the
          satisfaction, prior thereto or concurrently therewith, of each of
          the following conditions precedent:

                    (a)  Legality of Transactions.  It shall not be
          unlawful (a) for any Bank or the Managing Agent to perform any of

                                          56

<PAGE> 57

          its agreements or obligations under any of the Loan Documents to
          which such Person is a party on the Draw Date of such Loan or the
          Issuance Date of such Letter of Credit; or (b) for Borrower to
          perform any of its agreements or obligations under any of the
          Loan Documents.

                    (b)  Representations and Warranties.  Each of the
          representations and warranties made by or on behalf of Borrower
          to the Banks or the Managing Agent in this Agreement or any other
          Loan Document (a) shall be true and correct when made and (b)
          shall, for all purposes of this Agreement, be deemed to be
          repeated on and as of the date of the Borrower's Request for
          Advance for such Loan or Request for Issuance of Letter of
          Credit, and shall be true and correct in all material respects as
          of each such date.

                    (c)  Performance, etc.  Borrower shall have duly and
          properly performed, complied with and observed, in all material
          respects, each of its covenants, agreements and obligations
          contained in this Agreement and/or in all of the other Loan
          Documents.

                    (d)  No Default.  No event shall have occurred on or
          prior to such date and be continuing on such date, and no
          condition shall exist on such date which constitutes a Default or
          Event of Default, and the making of such Loan or the issuance of
          such Letter of Credit shall not result in a Default or an Event
          of Default.

                    (e)  Proceedings and Documents.  All corporate,
          governmental and other proceedings in connection with the
          transactions contemplated hereby and by the other Loan Documents,
          and all instruments and documents incidental thereto shall be
          completed and in place (and, to the extent required by the
          Managing Agent, duly recorded) in form and substance satisfactory
          to the Managing Agent, and the Managing Agent shall have received
          all such counterpart originals or certified or other copies of
          all such instruments and documents as the Managing Agent shall
          have reasonably requested.

                    (f)  Borrowing Purpose.  Borrower shall have provided
          the Managing Agent with a report describing in detail reasonably
          acceptable to the Managing Agent the proposed use of the proceeds
          of such Loan, and providing such other information as the
          Managing Agent may reasonably request.

                    (g)  Maximum Credit.  The making of such Loan or the
          issuance of such Letter of Credit shall not result in the
          Outstanding Amount exceeding the Maximum Commitment.




                                          57 

<PAGE> 58

                    (h)  Other Approvals.  The Managing Agent shall have
          received such other approvals, opinions, certificates,
          instruments and documents as it may reasonably request.

                                      ARTICLE 4.

                            REPRESENTATIONS AND WARRANTIES

                    Borrower represents and warrants to the Managing Agent
          and to each Bank as follows:

                    Section 4.1  Corporate Existence and Authority.

                    (a)  Borrower:  (i) is duly organized, validly existing
          and in good standing as a corporation under the laws of the State
          of Ohio; (ii) has full corporate power and authority and full
          legal right to own or to hold under lease its Property and to
          conduct its businesses as they are presently conducted; and (iii)
          has timely filed all tax returns and duly made all elections
          necessary or appropriate for Borrower to be taxed as a REIT under
          Sections 856 through 860 of the Code for each fiscal year of
          Borrower since 1994, and is a self-administered REIT.  Borrower
          is qualified and licensed, admitted or approved to do business in
          each jurisdiction wherein the character of its Property or the
          nature of its business make such qualification necessary or
          advisable and where the failure to so qualify would have a
          materially adverse effect on Borrower.

                    (b)  Borrower has appropriate corporate power and
          authority, and full legal right, to enter into this Agreement and
          each of the other Loan Documents, and to perform, observe and
          comply with all of its agreements and obligations under each and
          all of such documents.

                    (c)  Except as set forth on Schedule 4.1(c), Borrower
          does not own or hold of record (whether directly or indirectly)
          any shares of any class in the capital of any corporation, nor
          does Borrower own or hold (whether directly or indirectly) any
          legal and/or beneficial equity interest in any partnership,
          business trust or joint venture or in any other unincorporated
          trade or business enterprise.

                    Section 4.2  Due Authorization.

                    (a)  The execution and delivery by Borrower of this
          Agreement and each of the other Loan Documents, the performance
          by Borrower of all of its agreements and obligations under such
          documents, and the making by Borrower of the borrowings
          contemplated by this Agreement have been duly authorized by all
          necessary corporate action on the part of Borrower and do not and
          will not (i) contravene any provision of its charter documents or
          by-laws or code of regulations (each as in effect from time to

                                          58<PAGE>



<PAGE> 59

          time); (ii) conflict with, or result in a breach of the terms,
          conditions or provisions of, or constitute a default under, or
          (except as expressly contemplated by the terms of this Agreement)
          result in the creation of any Lien upon any of the Property of
          Borrower under any agreement, trust deed, indenture, mortgage or
          other instrument to which Borrower is a party or by which
          Borrower or any Property of Borrower is bound or affected; (iii)
          violate or contravene any provision of any law, rule or
          regulation (including, without limitation, Regulations G, T, U or
          X of the Board of Governors of the Federal Reserve System) or any
          order, ruling or interpretation thereunder or any decree, order
          or judgment of any court or governmental or regulatory authority,
          bureau, agency or official (all as from time to time in effect
          and applicable to Borrower); or (iv) require any waivers,
          consents or approvals by any of the creditors or trustees for
          creditors of Borrower or any other Person.

                    (b)  Except as to matters which Borrower has procured,
          obtained or performed prior to or concurrently with its execution
          and delivery of this Agreement, no approval, consent, order,
          authorization or license by, or giving notice to, or taking any
          other action with respect to, any governmental or regulatory
          authority or agency is required under any provision of any
          applicable law:

                    (i)  for the execution and delivery by Borrower of this
                    Agreement, each Note, and the other Loan Documents, for
                    the performance by Borrower of any of the agreements
                    and obligations hereunder or thereunder or for the
                    making by Borrower of the borrowing contemplated by
                    this Agreement, or for the conduct by Borrower of its
                    business; or

                    (ii) to ensure the continuing legality, validity,
                    binding effect, enforceability or admissibility in
                    evidence of this Agreement, the Notes and the other
                    Loan Documents.

                    Section 4.3  Enforceability of Documents.

                    (a)  On or before the Closing Date, Borrower will have
          duly executed and delivered each of the Loan Documents required
          of it by this Agreement, and each such Loan Document will be in
          full force and effect.  Each Loan Document shall constitute the
          legal, valid and binding obligation of Borrower, enforceable
          against Borrower in accordance with its respective terms.

                    (b)  The representations and warranties made by
          Borrower in this Section 4.3 are subject to the following
          qualifications:



                                          59 

<PAGE> 60

                    (i)  the enforceability of any rights and remedies
                    provided in any of the Loan Documents or against any
                    particular party thereto is subject to applicable
                    bankruptcy, reorganization, moratorium or other similar
                    laws affecting generally the enforcement of creditors'
                    rights; and

                    (ii)  the availability of equitable remedies for the
                    enforcement of any provision of any of the Loan
                    Documents may be subject to the discretion of the court
                    before which any proceeding for the enforcement of any
                    provision may be brought.

                    Section 4.4  No Default.

                    (a)  No event has occurred and is continuing, and no
          condition exists, which constitutes a Default or an Event of
          Default.

                    (b)  No default by Borrower and no accrued right of
          rescission, cancellation or termination on the part of Borrower,
          exists under this Agreement or any of the other Loan Documents.

                    Section 4.5  Financial Statements.  Borrower has
          furnished the Managing Agent with copies of its annual financial
          statements dated December 31, 1997, as audited by Borrower's
          Accountants and certified by Borrowers' chief financial officer,
          together with Borrower's unaudited quarterly financial statements
          for the quarter ended as of March 31, 1998, certified by
          Borrower's chief financial officer, all of which have been
          prepared in accordance with GAAP.  Such balance sheets and other
          financial statements present fairly the financial condition of
          Borrower and its Consolidated Subsidiaries as of the respective
          dates thereof. Such statements of income present fairly the
          results of operations of Borrower and its Consolidated
          Subsidiaries for the fiscal period then ended.  There are no
          material liabilities or obligations, secured or unsecured
          (whether accrued, absolute or actual, contingent or otherwise),
          which were not reflected in the balance sheets of Borrower as at
          such date or in the footnotes thereto, and which should, in
          accordance with GAAP, have been reflected in such balance sheets.

                    Section 4.6  No Adverse Changes.  No changes have
          occurred in the assets, liabilities or financial condition of 
          Borrower or its Consolidated Subsidiaries from those reflected in
          the most recent balance sheets referred to in Section 4.5 hereof
          which, individually or in the aggregate, have been materially
          adverse.  Since the date of the most recent balance sheet, there
          has been no materially adverse development in the business or in
          the operations or prospects of Borrower.



                                          60 
<PAGE> 61

                    Section 4.7  Title to Assets.  Except as set forth in
          Schedule 4.7, Borrower or a Consolidated Subsidiary has good,
          sufficient and legal title to, or leasehold interest in, all the
          Property and assets reflected in the most recent balance sheet
          referred to in Section 4.5, other than assets disposed of since
          the date of such balance sheet in the ordinary course of
          business.

                    Section 4.8  Indebtedness for Borrowed Money.  Except
          as permitted under Section 6.7, no Indebtedness of Borrower is
          secured by or otherwise benefits from any Lien on or with respect
          to the whole or any part of Borrower's properties or assets,
          present or future.  There exists no default or event or condition
          which, with the giving of notice or passage of time, or both,
          would constitute a default under the provisions of any instrument
          evidencing or securing any Indebtedness of Borrower or of any
          agreement relating thereto.

                    Section 4.9  Litigation.  Except as disclosed in
          Schedule 4.9, there is no pending action, suit, proceeding or
          investigation pending, or, to Borrower's knowledge, threatened,
          before any court, governmental or regulatory authority, agency,
          commission or official, board of arbitration or arbitrator
          against Borrower or in which Borrower is a participant
          ("Litigation").  None of the Litigation could, if determined
          adversely to Borrower, reasonably be expected to affect, in any
          material and adverse way, the financial position, assets,
          business, operations or prospects of Borrower.  There are no
          proceedings pending or threatened against Borrower which call
          into question the validity or enforceability of any of the Loan
          Documents.

                    Section 4.10  No Materially Adverse Contracts. 
          Borrower is not a party to or bound by any contracts, agreements
          or instruments (whether written or oral) which, either
          individually or in the aggregate, materially adversely affect the
          financial position, business, operations or prospects of
          Borrower.

                    Section 4.11  Tax Returns.  Borrower has filed all
          federal, state and other tax returns required to be filed by it
          and has made reasonable provisions, in accordance with GAAP, for
          the payment of all taxes (if any) which have or may become due
          and payable pursuant to any of the said returns or pursuant to
          any matters raised by audits or for other reasons.  In addition,
          Borrower has paid or caused to be paid all real and personal
          property taxes and assessments and other governmental charges
          lawfully levied or imposed on or against it or its Property,
          other than those presently payable without payment of interest or
          penalty and those which are subject to contests initiated by
          Borrower in good faith and diligently prosecuted, in each case as


                                          61

<PAGE> 62


          permitted by and subject to the requirements of Section 5.8,
          below.

                    Section 4.12  Contracts with Affiliates or
          Subsidiaries.  (a) Except as permitted by Section 6.9 hereof and
          as otherwise set forth on Schedule 4.1(c) hereto, Borrower is not
          a party to or otherwise bound by any material agreements,
          instruments or contracts (whether written or oral) with any
          Affiliate or Subsidiary.

                    (b)  Except as set forth on Schedule 4.1(c) hereto,
          there is no Indebtedness for Borrowed Money owing by Borrower to
          any Affiliate nor is there Indebtedness for Borrowed Money owing
          by any Affiliate to Borrower.

                    Section 4.13  Employee Benefit Plans.  Borrower does
          not maintain any Employee Benefit Plans or Guaranteed Pension
          Plans, except for those which are described on Schedule 4.13,
          attached hereto and made a part hereof by this reference.

                    Section 4.14  Governmental Regulation.  Borrower is not
          a "public utility company", a "holding company" or a "subsidiary"
          or an "affiliate" of a "holding company," as such terms are
          defined in the federal Public Utility Holding Company Act of
          1935, as amended. Borrower is not an "investment company" or a
          company "controlled" by an "investment company," as such terms
          are defined in the federal Investment Company Act of 1940, as
          amended.  Borrower is not subject to regulation under the Public
          Utility Holding Company Act of 1935, the Federal Power Act, the
          Interstate Commerce Act or the Investment Company Act of 1940 or
          under any federal or state statute or regulation limiting its
          ability to incur Indebtedness for Borrowed Money.

                    Section 4.15  Securities Activities. Borrower is not
          engaged in the business of extending credit for the purpose of
          purchasing or carrying any "margin security" or "margin stock" as
          such terms are used in Regulation U and X of the Board of
          Governors of the Federal Reserve System, 12 C.F.R. Parts 221 and
          224.

                    Section 4.16  Disclosure.  Neither this Agreement nor
          any other Loan Document, or any other document, certificate or
          written statement furnished to the Managing Agent or any Bank by
          or on behalf of Borrower for use in connection with the
          transactions contemplated by this Agreement contains any untrue
          statement of a material fact or omits to state a material fact
          necessary in order to make the statements contained therein not
          misleading as of the date of such document, certificate or other
          statement.

                    Section 4.17  No Material Default.  Borrower is not in
          default under any order, writ, judgment, injunction, decree,

                                          62

<PAGE> 63

          statute or governmental rule, indenture, agreement, contract,
          lease or other instrument or contract applicable to it, which
          default would have a material adverse effect on the business,
          assets, Properties or condition, financial or otherwise, of
          Borrower or in the performance of any covenants or conditions
          respecting any of its Indebtedness; no holder of any Indebtedness
          of Borrower has given notice of any asserted default thereunder,
          and no liquidation or dissolution of Borrower and no
          receivership, insolvency, bankruptcy, reorganization or other
          similar proceedings relative to Borrower or its Property is
          pending threatened.

                    Section 4.18  Environmental Conditions.  (a) Borrower
          has obtained all necessary permits, licenses, variances,
          satisfactory clearances and all other necessary approvals
          (collectively the "EPA Permits") for the operation and conduct of
          its business from all applicable federal, state, and local
          governmental authorities, utility companies or
          development-related entities including, but not limited to, any
          and all appropriate Federal or State environmental protection
          agencies and other County or City departments, public water works
          and public utilities.  All EPA Permits are in full force and
          effect; no such EPA Permit has expired or been suspended, denied
          or revoked, or is under challenge by any Person.  Borrower is in
          compliance with each EPA Permit, and Borrower has no knowledge or
          information concerning any condition or fact which might or could
          cause a suspension, denial or revocation of any of Borrower's EPA
          Permits.

                    (b)  Neither Borrower nor any Property owned by
          Borrower is (i) subject to any material private or governmental
          litigation, threatened litigation, Lien or judicial or
          administrative notice, order or action relating to Hazardous
          Substances or environmental problems, impairments or liabilities;
          or (ii) with any applicable notice or lapse of time (or both),
          and/or failure to take certain curative or remedial actions, in
          direct or indirect violation of any Environmental Laws.

                    (c)  To the best of Borrower's knowledge, there has
          been no Release (as defined in CERCLA) into, on or from any
          Property and no Hazardous Substances (except for (x) "Household
          Waste" as that term is defined at 40 C.F.R. 261.4(b)(l) (1990),
          and (y) de minimis amounts of Hazardous Substances which neither
          violate any Environmental Laws nor require any affirmative
          remediation or corrective action) are located on or have been
          treated, stored, processed, disposed of, handled, transported to
          or from, disposed of upon the or into, upon or from any of
          Borrower's Property.  Borrower shall not allow any Hazardous
          Substance to exist or be treated, stored, disposed, Released,
          located, discharged, possessed, managed, processed, or otherwise
          handled on any Property or in the operation or conduct of its


                                          63

<PAGE> 64

          business in violation of Environmental Laws, and shall comply
          with all Environmental Laws affecting Borrower's Property.

                    (d)  Borrower and its Affiliates do not and shall not
          transport or engage in the business of transporting, in any
          manner, any Hazardous Substances.

                    (e)  Borrower is not aware of any circumstances which
          would result in any material obligation under any Environmental
          Law to remediate any Hazardous Substances in, on or under any of
          Borrower's Property.

                    Section 4.19  Licenses and Permits.   Borrower owns or
          possesses all material Licenses and Permits and rights with
          respect thereto necessary for the lawful and proper conduct of
          its business as presently conducted and proposed to be conducted,
          without any known conflict with the rights of others, free of any
          Lien not permitted by Section 6.7 of this Agreement.  All such
          Licenses and Permits are in full force and effect, and Borrower
          is in compliance with the requirements imposed by, or in respect
          of, all such Licenses and Permits without any known conflict with
          the valid rights of others which could affect or impair in any
          material manner the business, assets or condition, financial or
          otherwise, of Borrower.  No event has occurred and is continuing
          which permits, or after notice or lapse of time or both would
          permit, the revocation or termination of any such License or
          Permit, or affect the rights of Borrower thereunder.  There is no
          litigation or other proceeding or dispute with respect to any
          such Licenses and Permits which has, or is reasonably likely to
          have, any material adverse effect on the validity or continued
          availability of any such Licenses and Permits.

                    Section 4.20  Solvency.  (a) Immediately after the date
          hereof and immediately following the making of each Loan and
          after giving effect to the application of the proceeds of such
          Loans:  (i) the fair value of the assets of Borrower and its
          Consolidated Subsidiaries, at a fair valuation, exceeds and will
          exceed the debts and liabilities, subordinated, contingent or
          otherwise, of Borrower and its Consolidated Subsidiaries; (ii)
          the present fair saleable value of the Property of Borrower and
          its Consolidated Subsidiaries will be greater than the amount
          that would be required to pay the probable liability of Borrower
          and its Consolidated Subsidiaries on their debts and other
          liabilities, subordinated, contingent or otherwise, as such debts
          and other liabilities become absolute and matured; (iii) Borrower
          and its Consolidated Subsidiaries will be able to pay their debts
          and liabilities, subordinated, contingent or otherwise, as such
          debts and liabilities become absolute and matured; and (iv)
          Borrower and its Consolidated Subsidiaries will not have
          unreasonably small capital with which to conduct the businesses
          in which they are engaged as such businesses are now conducted
          and are proposed to be conducted after the date hereof.

                                          64 

<PAGE> 65

                    (b)  Borrower does not intend to, or to permit any of
          its Consolidated Subsidiaries to, and does not believe that it or
          any of its Consolidated Subsidiaries will, incur debts beyond its
          ability to pay such debts as they mature, taking into account the
          timing of and amounts of cash to be received by it or any such
          Consolidated Subsidiary and the timing of the amounts to be
          payable in respect of Borrower's Consolidated Indebtedness.

                    Section 4.21  Insurance.  Borrower and its Subsidiaries
          carry insurance on their Real Estate Projects with Qualified
          Insurers (as defined below), in such amounts, with such
          deductibles and covering such risks as are customarily carried by
          companies engaged in similar businesses and owning similar Real
          Estate Projects in localities where Borrower and its Subsidiaries
          operate, including, without limitation:

                    (a)  Property and casualty insurance (including
          coverage for flood and other water damage for any Real Estate
          Project located within a 100-year flood plain) in the amount of
          the replacement cost of the improvements at the Project;

                    (b)  Builder's risk insurance for any Real Estate
          Project under construction in the amount of the construction cost
          of such Real Estate Project;

                    (c)  Loss of rental income insurance in the amount not
          less than one year's gross revenues from the Real Estate
          Projects; and

                    (d)  Comprehensive general liability insurance in the
          amount of $20,000,000 per occurrence.

                    Section 4.22  REIT Status.  Borrower is in good
          standing on the New York Stock Exchange and is qualified and
          currently is in compliance in all material respects with all
          provisions of the Code applicable to the qualification of
          Borrower as a REIT.

                    Section 4.23  "Year 2000" Compliance.  Borrower has
          conducted a comprehensive review and assessment of its computer
          applications and has made inquiry of its key suppliers, vendors
          and customers with respect to the "year 2000 problem" (that is,
          the risk that computer applications may not be able properly to
          perform date-sensitive functions after December 31, 1999) and,
          based on that review and inquiry, Borrower does not believe the
          year 2000 problem will result in a material adverse change in
          Borrower's business, financial condition or ability to repay the
          Obligations as and when required by this Agreement.


                                          65

<PAGE> 66

                                      ARTICLE 5.

                          AFFIRMATIVE COVENANTS OF BORROWER

                    Borrower covenants with and warrants to the Managing
          Agent and to each Bank that, from and after the Closing Date and
          until all of the Obligations are paid and satisfied in full,
          Borrower shall comply with, observe, perform or fulfill all of
          the covenants set forth in this Article 5.

                    Section 5.1  Reports and Other Information. 
          (a) Borrower shall provide to the Managing Agent as soon as
          available, and in any event within fifty (50) days after the
          close of each of the first three quarters of each fiscal year of
          Borrower, balance sheets of Borrower as of the end of such
          quarter and statements of income and statements of cash flow of
          Borrower and its Consolidated Subsidiaries for the period
          commencing at the end of the previous fiscal year and ending with
          the end of such quarter, certified by the chief financial
          officer, principal accounting officer or chief executive officer
          of Borrower, together with a certificate of such officer stating
          that of the date of such certificate and to the best of his
          knowledge, after reasonable inquiry, no event has occurred which
          constitutes an Event of Default or would constitute an Event of
          Default with the giving of notice or the lapse of time or both,
          or, if an Event of Default or such an event has occurred and is
          continuing, a statement as to the nature thereof and the action
          which Borrower has taken or proposes to take with respect
          thereto, and further setting out in such detail as is reasonably
          required by the Banks (i) Borrower's compliance with the
          requirements of Sections 5.19, 6.7 and 6.8 hereof, (ii) a
          borrowing report, certified by a duly authorized officer of
          Borrower, on behalf of Borrower, and (iii) such other information
          as may reasonably be requested by the Banks with respect to
          Borrower or Borrower's business or Property.

                    (b)  Borrower shall provide to the Managing Agent as
          soon as available and in any event within ninety (90) days after
          the end of each fiscal year of Borrower a copy of the annual
          financial statements of Borrower and its Consolidated
          Subsidiaries for such year, including therein a copy of the
          balance sheets of Borrower and its Consolidated Subsidiaries as
          of the end of such fiscal year and statements of income and
          statements of cash flow and statements of Shareholders' Equity of
          Borrower and its Consolidated Subsidiaries, certified without
          qualification by Borrower's Accountants, together with a
          certificate of the chief financial officer, principal accounting
          officer or chief executive officer of Borrower stating that, as
          of the date of such certificate, to the best of his knowledge and
          after reasonable inquiry, no event has occurred which constitutes

                                          66 

<PAGE> 67

          an Event of Default or would constitute an Event of Default with
          the giving of notice or the lapse of time or both, or, if an
          Event of Default or such an event has occurred and is continuing,
          a statement as to the nature thereof and the action which
          Borrower has taken or proposes to take with respect thereto and
          further setting out in such detail as is reasonably required by
          the Banks (i) Borrower's compliance with the requirements of
          Sections 5.19, 6.7 and 6.8 hereof, (ii) a borrowing report,
          certified by a duly authorized officer of Borrower, and (iii)
          such other information as may be reasonably requested by the
          Banks with respect to Borrower or Borrower's business or
          Property.

                    (c)  Borrower shall provide to the Managing Agent,
          promptly after sending or filing thereof, copies of all reports
          which Borrower sends to its shareholders, and copies of all
          reports and registration statements which Borrower files with the
          Securities and Exchange Commission.

                    (d)  Borrower shall provide to the Managing Agent as
          soon as possible, and in any event within five (5) days after the
          occurrence thereof, any information as to the occurrence of an
          Event of Default, or an event which with notice or lapse of time
          or both would constitute an Event of Default, continuing on the
          date of such statement, together with a statement of the chief
          financial officer or treasurer of Borrower setting forth the
          details of such Event of Default or event, and the action which
          Borrower proposes to take with respect thereto.

                    (e)  Borrower shall provide to the Managing Agent,
          immediately upon Borrower's receipt thereof, copies of all
          notices and other written communications received by Borrower
          from Moody's or S&P relating to any change, or proposed change,
          in Borrower's Debt Rating (including, without limitation, any
          notice that either Moody's or S&P has changed, or is changing,
          the basis on which its ratings are established or reported).

                    (f)  Borrower shall also provide the Managing Agent
          with such other information relating to Borrower (including,
          without limitation, any business plan of Borrower) as the
          Managing Agent may from time to time reasonably request.

                    Section 5.2  Maintenance of Property; Insurance. 
          (a) Borrower covenants and agrees to keep and maintain all of its
          Property in good repair, working order and condition, reasonable
          wear and tear excepted, and from time to time to make, or use all
          reasonable legal remedies to cause to be made, all proper
          repairs, renewals or replacements, betterments and improvements
          thereto so that the business carried on in connection therewith
          may be properly and advantageously conducted at all times.



                                          67 

<PAGE> 68

                    (b)  Borrower covenants and agrees to keep all of its
          Properties insured against loss or damage by theft, fire, smoke,
          sprinklers, riot and explosion, such insurance (the "Insurance")
          to be in such form, in such amounts and against such other risks
          and hazards as are customarily maintained by other Persons
          operating similar businesses and having similar properties in the
          same general areas, including but not limited to liability
          coverage, with an insurer which is financially sound and
          reputable and which has been accorded a rating by A.M. Best
          Company, Inc. (or any successor rating agency) of A-/X (or any
          replacement rating of equivalent stature) or better (a "Qualified
          Insurer").  In the event that an insurer ceases to be a Qualified
          Insurer during the term of any Insurance policy, Borrower shall
          replace such coverage, at the end of the then-current policy
          term, by a policy issued by a Qualified Insurer.  Borrower
          further shall, in addition, require that the insurer with respect
          to each such Insurance policy provide for at least thirty (30)
          days' advance written notice to Borrower of any cancellation or
          termination of, or other change of any nature whatsoever in, the
          coverage provided under any such policy.

                    Section 5.3  REIT Status; Corporate Existence; Listing. 
          (a)  Borrower shall make all filings under the Code necessary to
          preserve and maintain (i) its qualifications as a REIT under the
          Code and (ii) the applicability to Borrower and its shareholders
          of the method of taxation provided for in Section 857(b) of the
          Code (and any successor provision thereto).

                    (b)  Borrower shall preserve and maintain its existence
          and all of its rights, franchises and privileges as an Ohio
          corporation.

                    (c)  Borrower shall preserve and maintain the listing
          of its common stock on the New York Stock Exchange.

                    Section 5.4  Compliance with Laws.  (a) Borrower shall,
          and hereby covenants and agrees to, comply with all acts, rules,
          regulations, orders, directions and ordinances of any
          legislative, administrative or judicial body or official,
          applicable to the operation of Borrower's business.

                    (b)  Borrower will promptly notify the Managing Agent
          in the event that Borrower receives any notice, claim or demand
          from any governmental agency which alleges that Borrower is in
          violation of any of the terms of, or has failed to comply with
          any applicable order issued pursuant to any Federal, state or
          local statute regulating its operation and business, including,
          but not limited to, the Occupational Safety and Health Act, the
          ADA and all Environmental Laws.

                    Section 5.5  Notice of Litigation; Judgments.  Borrower
          shall furnish or cause to be furnished to the Managing Agent,

                                          68

<PAGE> 69

          promptly (and, in any event, within five (5) Business Days) after
          Borrower shall have first become aware of the same, a written
          notice setting forth full particulars of and what action Borrower
          is taking or proposes to take with respect to (a) any final
          judgment in an amount exceeding Five Hundred Thousand Dollars
          ($500,000.00) rendered against Borrower or any Affiliate of
          Borrower; (b) the commencement or institution of any legal or
          administrative action, suit, proceeding or investigation by or
          against Borrower in or before any court, governmental or
          regulatory body, agency, commission or official, board of
          arbitration or arbitrator, the outcome of which could materially
          and adversely affect Borrower's current or future financial
          position, assets, business, operations or prospects, or could
          prevent or impede the implementation or completion, observance or
          performance of any of the arrangements or transactions
          contemplated by any of the Loan Documents; or (c) the occurrence
          of any adverse development, not previously disclosed by Borrower
          to the Managing Agent in writing, in any such action, suit,
          proceeding or investigation.

                    Section 5.6  Notice of Other Events.  (a) If (and on
          each occasion that) any event shall occur or any condition shall
          develop which constitutes a Default or an Event of Default, then,
          promptly (and, in any event, within five (5) Business Days) after
          Borrower shall have first become aware of the same, Borrower will
          furnish or cause to be furnished to the Managing Agent a written
          notice specifying the nature and the date of the occurrence of
          such event or (as the case may be), the nature and the period of
          existence of such condition and what action Borrower is taking or
          proposes to take with respect thereto.

                    (b)  Immediately upon Borrower's first becoming aware
          of any of the following occurrences, Borrower will furnish or
          cause to be furnished to the Managing Agent (for further
          distribution to Banks) written notice with full particulars of
          (i) the business failure, insolvency or bankruptcy of Borrower;
          (ii) the rescission, cancellation or termination, or the creation
          or adoption, of any material agreement or contract to which
          Borrower is a party; (iii) any material labor dispute, any
          attempt by any labor union or organization representatives to
          organize or represent employees of Borrower, or any unfair labor
          practices or proceedings of the National Labor Relations Board
          with respect to Borrower; or any defaults or events of default
          under any material agreement of Borrower or any material
          violations of any laws, regulations, rules or ordinances of any
          governmental or regulatory body by Borrower or with respect to
          any of Borrower's Property.

                    Section 5.7  Inspections.  Borrower shall permit any
          officer, employee, consultant or other representative or agent of
          the Managing Agent or of any Bank to visit and inspect, from time
          to time and at any reasonable time, after prior notice to

                                          69
<PAGE> 70

          Borrower, any of the assets or Property owned or held under lease
          by Borrower, to examine the books of account, records, reports
          and the papers (and to make copies thereof and to take extracts
          therefrom) of Borrower and to discuss the affairs, finances and
          accounts of Borrower with the directors and executive officers,
          as the case may be, of Borrower.  All of such activities shall be
          coordinated by and through the Managing Agent.

                    Section 5.8  Payment of Taxes and Other Claims. 
          Borrower shall pay and discharge promptly all taxes, assessments
          and other governmental charges or levies at any time imposed upon
          it or upon its income, revenues or Property, as well as all
          claims of any kind (including claims for labor, material or
          supplies) which, if unpaid, might by law become a Lien or charge
          upon all or any part of its income, revenues or Property. 
          Notwithstanding the foregoing to the contrary, Borrower may,
          provided that there is not then an Event of Default hereunder,
          contest the propriety or amount of any such taxes, assessments or
          governmental charges, or of any such claims, if (a) such contest
          is instituted in good faith and prosecuted with reasonable
          diligence; (b) such contest shall preclude the sale or forfeiture
          of the affected Property (or Borrower shall provide the Managing
          Agent with such reasonable security or other assurances as may be
          requested by the Managing Agent in connection with such contest);
          and (c) Borrower shall indemnify the Managing Agent and all of
          the Banks of and from any and all liability, loss, cost or
          expense incurred by or asserted against any such party in
          connection with, or in consequence of, any such contest.

                    Section 5.9  Payment of Indebtedness.  Borrower will
          duly and punctually pay or cause to be paid the principal and
          interest on the Loans, all draws and disbursements under the
          Letters of Credit and all fees and other amounts payable
          hereunder or under the Loan Documents, as and when required by
          this Agreement and/or the other Loan Documents.  Borrower shall
          pay all other Indebtedness (whether existing on the date hereof
          or arising at any time thereafter) as and when the same is due
          and payable.

                    Section 5.10  Payment of Fees.  Borrower shall, and
          hereby covenants and agrees to, pay the following fees as and
          when described below:

                    (a)  The Facility Fee, payable to the Managing Agent
          for the ratable benefit of the Banks annually in advance, on the
          Closing Date and on each anniversary of such date during the
          pendency of this Agreement in an amount equal to fifteen
          hundredths of one percent (0.15%) of the Maximum Commitment;

                    (b)  The Closing Fee, payable on the Closing Date to
          the Managing Agent for the ratable benefit of the Banks, in an


                                          70
<PAGE> 71

          amount equal to three hundred seventy-five thousandths of one
          percent (0.375%) of the Maximum Commitment;

                    (c)  The Agency Fee in accordance with the letter
          agreement described above;

                    (d)  The Letter of Credit Fee in accordance with
          Section 2.14; 

                    (e)  The Letter of Credit Commission in accordance with
          Section 2.14; and 

                    (f)  The Competitive Bid Fee in accordance with
          Section 2.3.

                    Section 5.11  Performance of Obligations Under the Loan
          Documents.  Borrower will duly and properly perform, observe and
          comply with all of its agreements, covenants and obligations
          under this Agreement and each of the other Loan Documents.

                    Section 5.12  Governmental Consents and Approvals. 
          (a) Borrower will obtain or cause to be obtained all such
          approvals, consents, orders, authorizations and licenses from,
          give all such notices promptly to, register, enroll or file all
          such agreements, instruments or documents promptly with, and
          promptly take all such other action with respect to, any
          governmental or regulatory authority, agency or official, or any
          central bank or other fiscal or monetary authority, agency or
          official, as may be required from time to time under any
          provision of any applicable law:

                    (i)  for the performance by Borrower of any of its
                    agreements or obligations under the Notes, this
                    Agreement or any of the other Loan Documents or for the
                    payment by Borrower to the Managing Agent at its Head
                    Office of any sums which shall become due and payable
                    by Borrower to the Managing Agent or any Bank
                    thereunder;

                    (ii)  to ensure the continuing legality, validity,
                    binding effect or enforceability of the Notes or any of
                    the other Loan Documents or of any of the agreements or
                    obligations thereunder of Borrower; or

                    (iii)  to continue the proper operation of the business
                    and operations of Borrower.

                    (b)  Borrower shall duly perform and comply with the
          terms and conditions of all such approvals, consents, orders,
          authorizations and Licenses and Permits from time to time granted
          to or made upon Borrower.


                                          71 
<PAGE> 72

                    Section 5.13  Notice as to Certain Documents.  If (and
          on each occasion that) any of the following events shall occur:

                    (i)  the charter or other organizational documents of
                    Borrower shall at any time be modified or amended in
                    any respect whatever; or

                    (ii) the by-laws or code of regulations of Borrower
                    shall at any time be modified or amended in any respect
                    whatever;

          then promptly (and, in any event, within one (1) Business Day)
          after the occurrence of any such event, Borrower shall furnish
          the Managing Agent with a true and complete copy of each such
          modification, amendment or supplement.

                    Section 5.14  Notice of Termination of Certain
          Documents.  (a)  If (and on each occasion that) any of the
          following events shall occur:

                    (i)  any Loan Document shall at any time be terminated,
                    cancelled or rescinded for any reason whatever; or

                    (ii)  any action at law, suit in equity or other legal
                    proceeding shall at any time be commenced or threatened
                    in writing by any person (A) to terminate, cancel or
                    rescind any Loan Document, or (B) to enforce any other
                    Person's performance or observance of or compliance
                    with any covenants, agreements or obligations under any
                    Loan Document; or

                    (iii)  any Person which is a party to or otherwise
                    bound by any Loan Document shall fail or refuse to
                    perform, comply with or observe or shall otherwise
                    breach any one or more of its covenants, agreements or
                    obligations under such Loan Document;

          then Borrower will promptly (and, in any event, within one (1)
          Business Day) after Borrower shall have first become aware of the
          occurrence of any such event, furnish to the Managing Agent
          written notice setting forth the particulars thereof.

                    (b)  Borrower will take or cause to be taken, promptly
          and without any expense to the Managing Agent or any Bank, all
          such action as may be required to prevent, and will refrain from
          taking any action that might cause, the termination,
          cancellation, amendment or rescission of this Agreement or any of
          the other Loan Documents.

                    Section 5.15  Employee Benefit Plans and Guaranteed
          Pension Plans.  (a) Borrower will not establish any Guaranteed
          Pension Plans or Employee Benefit Plans without the Managing

                                          72

<PAGE> 73

          Agent's prior written consent (which will not be unreasonably
          withheld or delayed), (b) Borrower will make full payment when
          due of all amounts which, under the provisions of Employee
          Benefit Plans or under applicable law, are required to be paid as
          contributions thereto, (c) Borrower will not permit to exist any
          accumulated funding deficiency, whether or not waived, (d)
          Borrower will file on a timely basis all reports, notices and
          other filings required by any governmental agency with respect to
          any of its Employee Benefit Plans, (e) Borrower will make any
          payments to Multiemployer Plans required to be made under any
          agreement relating to such Multiemployer Plans, or under any law
          pertaining thereto, (f) Borrower will cause the actuarial present
          value of all benefit commitments under each Guaranteed Pension
          Plan to be less than the current value of the assets of such
          Guaranteed Pension Plan allocable to such benefit commitments,
          (g) Borrower will furnish to all participants, beneficiaries and
          employees under any of the Employee Benefit Plans, within the
          periods prescribed by law, all reports, notices and other
          information to which they are entitled under applicable law, and
          (h) Borrower will take no action which would cause any of the
          Employee Benefit Plans to fail to meet any qualification
          requirement imposed by the Code, as amended.  As used herein, the
          term "accumulated funding deficiency" has the meaning specified
          in Section 302 of ERISA and Section 412 of the Code, and the
          terms "actuarial present value", "benefit commitments" and
          "current value" have the meaning specified in Section 4001 of
          ERISA.

                    Section 5.16  Further Assurances.  Borrower will
          execute, acknowledge and deliver, or cause to be executed,
          acknowledged and delivered, any and all such further assurances
          and other agreements or instruments, and take or cause to be
          taken all such other action, as shall be reasonably requested by
          the Managing Agent from time to time in order to give full effect
          to any of the Loan Documents.

                    Section 5.17  Deliberately Omitted.

                    Section 5.18  Use of Proceeds.  Borrower shall use all
          Loan proceeds for the purposes permitted by Section 2.8 of this
          Agreement.

                    Section 5.19  Financial Covenants.

                    (a)  Consolidated Indebtedness to Market Value Ratio. 
          Aggregate Consolidated Indebtedness shall not, at any time
          through and including March 31, 1999, exceed fifty-five percent
          (55%) of Aggregate Market Value.  After March 31, 1999, the
          Aggregate Consolidated Indebtedness shall not, at any time,
          exceed fifty percent (50%) of the Aggregate Market Value.  For
          the purposes of this Section 5.19(a), the Consolidated Group


                                          73

<PAGE> 74


          Percentage Share of Investment Entity Market Value shall not
          exceed twenty-five percent (25%) of Market Value.

                    (b)  Secured Debt to Market Value.  The sum of (i) the
          aggregate outstanding principal balance of all Secured Debt of
          Borrower and its Consolidated Subsidiaries, plus (ii) the
          Consolidated Group Percentage Interest of Investment Entity
          Secured Debt shall not, at any time, exceed twenty-five percent
          (25%) of Aggregate Market Value.

                    (c)  Floating Rate Debt.  The aggregate outstanding
          principal balance of (i) all Floating Rate Debt of Borrower and
          its Consolidated Subsidiaries and (ii) the Consolidated Group
          Percentage Interest of all Floating Rate Debt of the Investment
          Entities shall not exceed fifty percent (50%) of the aggregate of
          the outstanding principal balance of (x) all Indebtedness for
          Borrowed Money of Borrower and its Consolidated Subsidiaries; and
          (y) the Consolidated Group Percentage Interest of all
          Indebtedness for Borrowed Money of the Investment Entities.

                    (d)  Debt Service Coverage Ratio.  The sum of EBITDA
          and the Consolidated Group Percentage Interest of all Investment
          Entity EBITDA, each on an annualized basis (determined by
          multiplying the quarterly EBITDA by a factor of four, and subject
          to the adjustments described in the following sentence), shall at
          all times exceed the sum of all required payments of Debt Service
          and the Consolidated Group Percentage Interest of Investment
          Entity Debt Service by a ratio of not less than two (2.00) to one
          (1).  For the purposes of this provision, Borrower's EBITDA and
          Investment Entity EBITDA shall, as appropriate, be subject to Pro
          Forma Adjustment to reflect any acquisitions made by Borrower or
          any Investment Entity, respectively, during the applicable fiscal
          period.

                    (e)  Unencumbered Debt Service Coverage Ratio. 
          Borrower and its Consolidated Subsidiaries which are Wholly Owned
          Subsidiaries shall at all times maintain a ratio of Unencumbered
          EBITDA to all required payments of Debt Service as described in
          this Section 5.19(e) on all the Unencumbered Debt of Borrower and
          such Subsidiaries, on an annualized basis (determined by
          multiplying the quarterly Unencumbered EBITDA by a factor of
          four, and subject to the adjustments described in the following
          sentence) of not less than two (2.0) to one (1).  For the
          purposes of this provision, Unencumbered EBITDA shall be subject
          to Pro Forma Adjustment to reflect any acquisition of an
          Unencumbered Real Estate Asset (other than Raw Land or Assets
          Under Development) made during the applicable period.

                    (f)  Unencumbered Real Estate Assets to Unencumbered
          Debt Ratio.  The ratio of the aggregate value of the Unencumbered
          Real Estate Assets of Borrower and its Consolidated Subsidiaries
          which are Wholly Owned Subsidiaries to the aggregate outstanding

                                          74 

<PAGE> 75


          principal balance of Unencumbered Debt of Borrower and its
          Consolidated Subsidiaries which are Wholly Owned Subsidiaries
          shall at all times through and including March 31, 1999, equal or
          exceed one and three-quarters (1.75) to one (1); thereafter, such
          ratio shall at all times exceed two (2) to one (1).  The value of
          Unencumbered Real Estate Assets for the purposes of this Section
          5.19(f) shall be the sum of (A) all Unencumbered Assets
          Capitalized Income Value for Borrower and its Consolidated
          Subsidiaries which are Wholly Owned Subsidiaries, plus (B) fifty
          percent (50%) of the book value of all Assets Under Development
          which are Unencumbered Real Estate Assets, plus (C) fifty percent
          (50%) of the book value of all Raw Land which is Unencumbered
          Real Estate Assets.  For the purposes of this Section 5.19(f): 
          (1) the aggregate of the value (determined as provided in this
          Section 5.19(f) of Assets Under Development and Raw Land included
          in Unencumbered Real Estate Assets shall not exceed ten percent
          (10%) of Unencumbered Assets Capitalized Income Value; and (2)
          the value (determined as provided in this Section 5.19(f) of Raw
          Land included in Unencumbered Real Estate Assets shall not exceed
          five percent (5%) of Unencumbered Assets Capitalized Income
          Value.

                    (g)  Dividend Ratio.  The amount of all Dividends paid
          or declared by Borrower in the fiscal year ending December 31,
          1998, shall not exceed ninety-five percent (95%) of Borrower's
          Distributable Cash Flow for such period.  Thereafter, the amount
          of all Dividends paid by Borrower in any fiscal year shall not
          exceed ninety percent (90%) of Borrower's Distributable Cash Flow
          for such fiscal year (except as may be necessary to preserve
          Borrower's status as a REIT).

                    (h)  Assets Under Development and Raw Land.  The
          aggregate value of the Assets Under Development and Raw Land
          shall not, at any time, exceed twenty percent (20%) of the
          Aggregate Market Value at such time.

                    (i)  Fixed Charge Coverage Ratio.  Borrower shall at
          all times maintain the ratio of EBITDA to the sum of (i) all
          required payments of Debt Service of Borrower and its
          Consolidated Subsidiaries on an annualized basis (determined by
          multiplying the quarterly EBITDA by a factor of four); (ii) all
          required payments of Investment Entity Debt Service of all
          Investment Entities on an annualized basis, and (iii) all
          dividend payments regarding Preferred Stock, of not less than one
          and three-quarters (1.75) to one (1).

                    (j)  Minimum Net Worth.  The Net Worth of Borrower and
          its Consolidated Subsidiaries which are Wholly Owned Subsidiaries
          shall, at all times from and after the completion of the MIGRA
          Transactions, equal or exceed Four Hundred Million Dollars
          ($400,000,000).  In the event that Borrower shall make any equity
          offerings (including, without limitation, any public offering,

                                          75 
<PAGE> 76

          however characterized, which would be treated as an equity
          offering for the purposes of GAAP) during the pendency of this
          Agreement, the minimum Net Worth required to be maintained
          hereunder shall be not less than the sum of Four Hundred Million
          Dollars ($400,000,000) plus ninety percent (90%) of the net
          proceeds to Borrower of such offering.

                    (k)  Concentration of Stock.  The Executive Officers of
          Borrower shall, individually or in the aggregate, at all times
          own, beneficially and of record, an aggregate of not less than
          five hundred thousand shares of Borrower's capital stock on an
          undiluted basis.

                    (l)  Conventional Apartments Ratio.  The number of
          Conventional Apartment units owned by Borrower and its
          Consolidated Subsidiaries shall, at all times, exceed eighty
          percent (80%) of the number of all Apartment Suites owned by
          Borrower and its Consolidated Subsidiaries.


                                      ARTICLE 6.

                            NEGATIVE COVENANTS OF BORROWER

                    Borrower covenants with and represents and warrants to
          the Managing Agent and to each Bank that from and after the
          Closing Date and until all of the Obligations are paid and
          satisfied in full:

                    Section 6.1  Limitation on Nature of Business. 
          Borrower will not at any time make any material alterations in
          the nature or character of its business as carried on at the date
          hereof, or undertake, conduct or transact any business in a
          manner prohibited by applicable law.

                    Section 6.2  Limitation on Consolidation and Merger.
          Borrower shall not at any time consolidate with or merge into or
          with any Person or Persons or enter into or undertake any plan or
          agreement of consolidation or merger with any Person.  This
          Section 6.2 shall not prohibit Borrower from (a) merging any one
          or more of Borrower's Subsidiaries with or into Borrower; or (b)
          effecting the MIGRA Transactions.

                    Section 6.3  Limitation on Distributions, Dividends and
          Return of Capital.  (a)  Borrower shall not, if any Event of
          Default shall exist at the time:  (i) declare or pay any
          Distribution or cash dividends of any kind on any shares of any
          class in its capital; (ii) make any payments on account of the
          purchase or other acquisition or redemption or other retirement
          of any shares of any class in its capital, or any warrants or
          options to purchase any such shares; or (iii) make any other


                                          76

<PAGE> 77

          Distributions of any kind in respect of any shares of any class
          in its capital, if, at the time of such payment or Distribution.

                    (b)  Borrower shall make such Distributions as may be
          necessary to permit Borrower to preserve its status as a REIT,
          provided, however, that the making of any Distribution for such
          purpose which would be prohibited or would, if made, constitute a
          Default or Event of Default under any provision of this Agreement
          shall nevertheless be prohibited, or shall constitute a Default
          or an Event of Default, as the case may be.

                    (c)  Borrower shall not at any time make (whether
          directly or indirectly) any payment of any kind on any
          Indebtedness (other than the Obligations) to any other Person
          while any Default or Event of Default exists hereunder.

                    (d)  Borrower shall not at any time make (whether
          directly or indirectly) any payments or other distributions of
          any kind to any Affiliate or transfer or assign (whether directly
          or indirectly) any Property or assets of any kind to any
          Affiliate; excluding, however, from the operation of the
          foregoing provisions of this paragraph:

                    (i)  payments on transactions or contracts which are
                    permissible under Section 6.9;

                    (ii)  remuneration payable by Borrower to its
                    employees, directors, or officers in amounts approved
                    by its board of directors or officers;

                    (iii)  reimbursements by Borrower of the business
                    expenses of employees, directors and officers incurred
                    in the ordinary course of business; and

                    (iv)  payments, distributions or transfers which are
                    consolidated on Borrower's financial statements.

          Notwithstanding any provision of this Section 6.3 to the
          contrary, Borrower shall not be permitted to make any
          Distribution which would vitiate or jeopardize in any material
          way Borrower's status or qualification as a REIT or would violate
          any other provision of this Agreement.

                    Section 6.4  Limitation on Disposition of Assets. 
          During the term of this Agreement, Borrower shall not at any time
          engage in any sale, lease (as lessor), liquidation or other
          transfer, distribution or disposition of all or any material part
          of its Property or assets (either by or through a single
          transaction or by or through a series of separate but related
          transactions).



                                          77 
<PAGE> 78


                    Section 6.5  Limitation on Investments.  Borrower shall
          not make any Investments of any kind whatever in any Person or
          Persons, except for:

                    (a)  Investments in property to be used in the ordinary
          course of business of Borrower as multi-family apartment
          projects;

                    (b)  Investments in undeveloped land for the
          development of multi-family apartment projects; 

                    (c)  Investments arising from the sale of goods and
          services in the ordinary course of business of Borrower;

                    (d)  Investments in a Subsidiary or Affiliate permitted
          pursuant to Section 6.3(d)(iv), and Investments in joint ventures
          and partnerships engaged solely in the business of purchasing,
          developing, owning, operating, managing and leasing Real Estate
          Projects;

                    (e)  Investments in direct obligations of the United
          States of America, or any agency thereof or obligations
          guaranteed by the United States of America, provided that such
          obligations mature within two (2) years from the date of
          acquisition thereof;

                    (f)  Investments in certificates of deposit maturing
          within two (2) years from the date of acquisition issued by any
          bank or trust company organized under the laws of the United
          States or any state thereof having capital surplus and undivided
          profits aggregating at least One Hundred Million and 00/100
          Dollars ($100,000,000.00); or

                    (g)  Investments in commercial paper given the highest
          rating by a national credit rating agency and maturing not more
          than two (2) years from the date of creation thereof.

          Notwithstanding any restriction set forth in this Section 6.5 to
          the contrary, Borrower shall be permitted (x) to make such
          Investments in the ordinary course of Borrower's business as
          shall not vitiate or jeopardize in any material way Borrower's
          status or qualification as a REIT and shall not, singly or
          cumulatively, violate any other provisions of this Agreement, and
          (y) to complete the MIGRA Transactions.

                    Section 6.6  Acquisition of Margin Securities.  
          Borrower shall not own, purchase or acquire (or enter into any
          contract to purchase or acquire) any "margin security" as defined
          by any regulation of the Federal Reserve Board as now in effect
          or as the same may hereafter be in effect unless, prior to any
          such purchase or acquisition or entering into any such contract,
          the Managing Agent, for its benefit and that of each Bank, shall

                                          78

<PAGE> 79


          have received an opinion of counsel satisfactory to the Managing
          Agent and each Bank to the effect that such purchase or
          acquisition will not cause this Agreement or the Notes to be in
          violation of Regulation G, T, U, X or any other regulation of the
          Federal Reserve Board then in effect.

                    Section 6.7  Limitation on Mortgages, Liens and
          Encumbrances.  Borrower shall not at any time create, assume or
          incur any mortgage, Lien or other encumbrance in respect of any
          of its Property, assets, income or revenues of any character if,
          as a result of doing so Borrower shall (x) breach any of
          Borrower's warranties or representations under this Agreement, or
          (y) violate any covenant contained in this Agreement. 
          Notwithstanding the foregoing, Borrower will not create, assume,
          incur or permit to exist any involuntary Lien on any of its
          Property, assets, income or revenues other than:  (i)  Liens for
          taxes, assessments or governmental charges or claims the payment
          of which is not at the time required by any provision of this
          Agreement; (ii) statutory Liens of landlords and Liens of
          carriers, warehousemen, mechanics, materialmen and other Liens
          imposed by law incurred in the ordinary course of business for
          sums not yet delinquent or being contested in good faith, if such
          reserve or other appropriate provision, if any, as shall be
          required by GAAP, shall have been made in respect thereof; and
          (iii) Liens (other than any Lien imposed by ERISA) incurred or
          deposits made in the ordinary course of business in connection
          with workers' compensation, unemployment insurance and other
          types of social security, or to secure the performance of
          tenders, statutory obligations, surety and appeal bonds, bids,
          leases, government contracts, performance and return-of-money
          bonds and other similar obligations (exclusive of Indebtedness
          for Borrowed Money).
                    
                    Section 6.8  Limitation on Sales and Leasebacks. 
          Borrower shall not at any time, directly or indirectly, sell and
          thereafter lease back any of its assets or Property.

                    Section 6.9  Transactions with Affiliates.  Except as
          set forth on Schedule 4.1(c), Borrower shall not at any time
          enter into or participate in any agreements or transactions of
          any kind with any Affiliates of Borrower, except (i) agreements
          or transactions that individually produce annual payments of less
          than One Hundred Thousand Dollars ($100,000.00) and are otherwise
          not prohibited by the terms of this Agreement; (ii) agreements or
          transactions entered into in the ordinary course of business on
          an arms-length basis and on terms generally available between
          unrelated Persons; or (iii) agreements permitted pursuant to
          Section 6.3(d)(iv).

                    Section 6.10  Limitation on Certain Transactions. 
          Borrower shall not acquire or purchase any equity interest in any
          other entity, or acquire or purchase any assets or obligation of

                                          79

<PAGE> 80

          any other entity or incur any Indebtedness for Borrowed Money if
          any such acquisition, purchase or financing (whether in any
          specific transaction or in a series of transactions or
          undertakings) would result in a violation of any one or more (or
          all) of the covenants set forth in Section 5.19 above.

                                      ARTICLE 7.

                             EVENTS OF DEFAULT; REMEDIES

                    Section 7.1  Events of Default.  The occurrence of any
          one or more of the following events shall constitute an "Event of
          Default":

                    (a)  Principal and Interest. Any principal, interest or
          any other sum payable under this Agreement or the Notes (or any
          Note) shall not be paid within five (5) days of the date on which
          the same first became due and payable hereunder, or Borrower
          shall fail to reimburse the Issuing Bank for any draws or
          disbursements made under any Letters of Credit as and when
          required by the terms of Section 2.14, above;

                    (b)  Representations and Warranties. Any representation
          or warranty at any time made by or on behalf of Borrower in this
          Agreement, any Loan Document or in any certificate, written
          report or statement furnished to the Managing Agent or to any
          Bank in connection therewith shall prove to have been untrue,
          incorrect or breached in any material respect on or as of the
          date on which the same was made or was deemed to have been made
          or repeated;

                    (c)  Certain Covenants.  Borrower shall fail to comply
          with the covenants set forth in Sections 5.2(b), 5.5(a), 5.19 or
          Article 6;

                    (d)  Other Covenants.  Borrower shall fail to perform,
          comply with or observe any other covenant or agreement contained
          in this Agreement and such failure or breach shall continue for
          more than twenty (20) days after the earlier of the date on which
          Borrower shall have first become aware of such failure or breach
          or the date on which the Managing Agent or any Bank shall have
          first notified Borrower of such failure or breach (provided,
          however, that solely with respect to defaults of the nature
          described in this Section 7.1(d) which cannot be cured by the
          payment of money and cannot using appropriate diligence be cured
          within such 20-day period, Borrower shall not be deemed to have
          defaulted hereunder provided that Borrower shall commence
          reasonable curative action with respect to such matter within
          such 20-day period and shall thereafter diligently and
          continuously prosecute the same to a timely completion);



                                          80

<PAGE> 81

                    (e)  Loan Documents.  Borrower shall fail to observe or
          perform in any material fashion any of its obligations or
          undertakings under any Loan Document other than this Agreement,
          and such failure shall continue beyond the applicable period of
          grace (if any) provided therein, or any Loan Document shall cease
          to be legal, valid, binding or enforceable in accordance with its
          terms;

                    (f)  Litigation.  Any action at law, suit in equity or
          other legal or administrative proceeding to amend, cancel, revoke
          or rescind any Loan Document shall be commenced by or on behalf
          of Borrower or by any court or any other governmental authority
          or any court or any other governmental authority shall make a
          determination, or issue a judgment, order, decree or ruling to
          the effect that, any one or more of the covenants, agreements or
          obligations of Borrower hereunder or under any one or more of the
          other Loan Documents are illegal, invalid or unenforceable in
          accordance with the terms thereof;

                    (g)  Acceleration of Other Agreements.  Borrower shall
          default under any agreement, instrument or contract to which
          Borrower is a party or by which any of its assets or Property is
          bound, and such default shall result in all or any material part
          of the Indebtedness of Borrower becoming or being declared due
          and payable prior to the date on which such Indebtedness or any
          part thereof would otherwise have become due and payable;

                    (h)  Insolvency-Voluntary.  If Borrower shall: 
          (1) take any action for the termination, winding up, liquidation
          or dissolution of Borrower; (2) make a general assignment for the
          benefit of creditors, become insolvent or be unable to pay its
          debts as they mature; (3) file a petition in voluntary
          liquidation or bankruptcy; (4) file a petition or answer or
          consent seeking the reorganization of Borrower, or the
          readjustment of any of the Indebtedness of Borrower; (5) commence
          any case or proceeding under applicable insolvency or bankruptcy
          laws now or hereafter existing; (6) consent to the appointment of
          any receiver, administrator, custodian, liquidator or trustee of
          all or any part of its assets or property; (7) take any corporate
          action for the purpose of effecting any of the foregoing; or
          (8) be adjudicated as bankrupt or insolvent; 

                    (i)  Insolvency-Involuntary.  If any petition for any
          proceedings in bankruptcy or liquidation or for the
          reorganization or readjustment of Indebtedness of Borrower shall
          be filed, or any case or proceeding shall be commenced, under any
          applicable bankruptcy or insolvency laws now or hereafter
          existing, against Borrower, or any receiver, administrator,
          custodian, liquidator or trustee shall be appointed for Borrower
          or for all or any part of Borrower's assets or Property, or any
          order for relief shall be entered in a proceeding with respect to
          the Borrower under the provisions of the United States Bankruptcy

                                          81

<PAGE> 82

          Code, as amended and such proceeding or such appointment shall
          not be dismissed or discharged, as the case may be, within
          forty-five (45) days after the filing or appointment thereof;

                    (j)  Judgment.  Any final and non-appealable judgment,
          order or decree for the payment of money in excess of Five
          Hundred Thousand and 00/100 Dollars ($500,000.00) shall be
          rendered against Borrower, and shall not be discharged within
          thirty (30) days after the date of the entry thereof;

                    (k)  ERISA.  Any Termination Event shall occur and, as
          of the date thereof or any subsequent date, the sum of the
          various liabilities of Borrower and its ERISA Affiliates
          including, without limitation, any liability to the Pension
          Benefit Guaranty Corporation or its successor or to any other
          party under Sections 4062, 4063, or 4064 of ERISA or any other
          provision of law resulting from or otherwise associated with such
          event exceeds One Hundred Thousand Dollars ($100,000.00); or
          Borrower or any of its ERISA Affiliates as an employer under any
          Multiemployer Plan shall have made a complete or partial
          withdrawal from such Multiemployer Plans and the plan sponsors of
          such Multiemployer Plans shall have notified such withdrawing
          employer that such employer has incurred a withdrawal liability
          requiring a payment in an amount exceeding One Hundred Thousand
          Dollars ($100,000.00);

                    (l)  Material Adverse Change.  Any material adverse
          change shall occur in Borrower's operations, financial condition
          or ability to pay the Obligations as and when they become due and
          payable; or

                    (m)  Loss of Licenses or Permits.  Any of the Licenses
          and Permits now held or hereafter acquired by Borrower, shall be
          revoked or terminated and not renewed and the absence of any such
          Licenses and Permits would have a material adverse impact on the
          business, Property, prospects, profits or condition (financial or
          otherwise) of Borrower.

                    Section 7.2  Termination of Commitments and
          Acceleration of Obligations.  If any one or more of the Events of
          Default shall at any time occur and be continuing:

                    (a)  Upon the request of the Required Banks, the
          Managing Agent shall, by giving notice to Borrower, immediately
          terminate the Credit Commitments of all of the Banks in full, and
          each Bank shall thereupon be relieved of all of its obligations
          to make any Loans and to issue (or participate as hereinabove
          provided in the issuance of) any Letters of Credit hereunder;
          except that if there shall be a Default under Section 7.1(h) or
          (i) hereof, the Credit Commitments of all of the Banks shall
          automatically terminate in full concurrently with the occurrence


                                          82 

<PAGE> 83


          of such Default, and each Bank shall thereupon be relieved of all
          of its obligations to make any Loans hereunder.

                    (b)  The Managing Agent, upon the request of the
          Required Banks, shall, by giving notice to Borrower (a "Notice of
          Acceleration"), declare all of the Obligations, including the
          entire unpaid principal of the Notes, all of the unpaid interest
          accrued thereon, and any and all other sums payable by Borrower
          under this Agreement, the Notes, or any of the other Loan
          Documents to be immediately due and payable; except that if there
          shall be an Event of Default under Section 7.1(h) or (i), all of
          the Obligations, including the entire unpaid balance of all of
          the Notes, all of the unpaid interest accrued thereon and all (if
          any) other sums payable by Borrower under this Agreement, the
          Notes or any of the other Loan Documents shall automatically and
          immediately be due and payable without notice to Borrower; and
          except further that if there shall be an Event of Default under
          Section 7.1(h) or (i), and if the Managing Agent, in accordance
          with the terms of this Agreement, shall give a Notice of
          Acceleration to Borrower, Borrower shall not be required to pay
          any prepayment penalties in connection with the acceleration of
          any of the Obligations of Borrower. Thereupon, all of such
          Obligations which are not already due and payable shall forthwith
          become and be absolutely and unconditionally due and payable,
          without presentment, demand, protest or any further notice or any
          other formalities of any kind, all of which are hereby expressly
          and irrevocably waived.

                    (c)  Subject always to the provisions of Section 8.8
          hereof, the Managing Agent may proceed to protect and enforce all
          or any of its or the Banks' rights, remedies, powers and
          privileges under this Agreement, the Notes or any of the other
          Loan Documents by action at law, suit in equity or other
          appropriate proceedings, whether for specific performance of any
          covenant contained in this Agreement, any Note or any of the
          other Loan Documents, or in aid of the exercise of any power
          granted to the Managing Agent herein or therein. 

                    Section 7.3  No Implied Waiver; Rights Cumulative. No
          delay on the part of the Managing Agent or any Bank in exercising
          any right, remedy, power or privilege hereunder or under any of
          the other Loan Documents or provided by statute or at law or in
          equity or otherwise shall impair, prejudice or constitute a
          waiver of any such right, remedy, power or privilege or be
          construed as a waiver of any Default or Event of Default or as an
          acquiescence therein.  No right, remedy, power or privilege
          conferred on or reserved to the Managing Agent or any Bank under
          any of the Loan Documents or otherwise is intended to be
          exclusive of any other right, remedy, power or privilege.  Each
          and every right, remedy, power and privilege conferred on or
          reserved to the Managing Agent or any Bank under any of the Loan
          Documents or otherwise shall be cumulative and in addition to

                                          83 

<PAGE> 84

          each and every other right, remedy, power or privilege so
          conferred on or reserved to Managing Agent or any such Bank, and
          may be exercised at such time or times and in such order and
          manner as the Managing Agent or any such Bank shall (in its sole
          and complete discretion) deem expedient.

                                      ARTICLE 8.

                     CONCERNING THE MANAGING AGENT AND THE BANKS

                    Section 8.1  Appointment of the Managing Agent.  Each
          of the Banks hereby appoints NCB to serve as its Managing Agent
          under this Agreement and the other Loan Documents, and in such
          capacity to administer this Agreement and the other Loan
          Documents.

                    Section 8.2  Authority.  Each of the Banks hereby
          irrevocably authorizes the Managing Agent (i) to take such action
          on its behalf under this Agreement and the other Loan Documents
          and to exercise such powers and perform such duties hereunder and
          thereunder as are delegated to or required of the Managing Agent
          by the terms hereof or thereof, together with such powers as are
          reasonably incidental thereto; and (ii) to take such action on
          such Bank's behalf as the Managing Agent shall consider
          reasonably necessary or advisable for the protection, collection
          or enforcement of any of the Obligations.

                    Section 8.3  Acceptance of Appointment.  The Managing
          Agent hereby accepts its appointment as Managing Agent for each
          of the Banks under this Agreement and the other Loan Documents,
          on the terms set forth in this Agreement, including the
          following:

                    (a)  The Managing Agent makes no representation as to
          the value, validity or enforceability of this Agreement or of any
          of the other Loan Documents or as to the correctness of any
          statement contained in this Agreement or in any of the other Loan
          Documents (other than statements made by the Managing Agent
          herein or therein); 

                    (b)  The Managing Agent may exercise its powers and
          perform its duties under this Agreement and the other Loan
          Documents either directly or through its agents or attorneys;

                    (c)  The Managing Agent shall be entitled to obtain
          from counsel selected by it advice with respect to legal matters
          pertaining to this Agreement or any of the other Loan Documents,
          and shall not be liable for any action taken, omitted to be taken
          or suffered in good faith in accordance with the advice of such
          counsel, except for losses due to the Managing Agent's gross
          negligence or willful misconduct;


                                          84

<PAGE> 85

                    (d)  The Managing Agent shall not be required to use
          its own funds in the performance of any of its duties or in the
          exercise of any of its rights or powers, and shall not be
          obligated to take any action which, in its reasonable judgment,
          would involve it in any expense or liability unless it shall have
          been furnished security or indemnity in an amount and in form and
          substance satisfactory to it;

                    (e)  The Managing Agent, in performing its duties and
          functions under this Agreement and the other Loan Documents on
          behalf of the Banks, will exercise the same care which it
          normally exercises in making and handling loans in which it alone
          is interested, but the Managing Agent does not assume further
          responsibility; and

                    (f)  The Managing Agent shall not be removed, replaced
          or succeeded without its consent except (i) for its gross
          negligence or willful misconduct; and (ii) the Required Banks
          may, with the prior, written consent of Borrower, direct the
          Managing Agent to resign as such by providing the Managing Agent
          with not less than thirty (30) days' prior, written notice of
          their election to do so, in which event the provisions of Section
          8.16, below, shall govern the replacement of the resigning
          Management Agent.

                    Section 8.4  Application of Moneys.  All moneys
          realized by the Managing Agent under the Loan Documents shall be
          held by the Managing Agent for application in accordance with
          Section 2.6(b) hereof.

                    Section 8.5  Reliance by the Managing Agent and Banks. 
          The Managing Agent and each Bank shall be entitled to rely on any
          notice, consent, certificate, affidavit, letter, telegram,
          telecopy, facsimile or teletype message, statement, order,
          instrument or other document believed by it to be genuine and
          correct and to have been signed or sent by the proper person or
          persons.  The Managing Agent shall deem and treat the payee of
          any Note as the absolute owner thereof for all purposes hereof
          until such time as it receives written notice of an assignment
          permitted hereunder of such payee's interest, together with the
          written agreement of the assignee in form and substance
          reasonably satisfactory to Managing Agent that such assignee is
          bound by this Agreement as a "Bank" hereunder.

                    Section 8.6  Exculpatory Provisions.  (a) Neither the
          Managing Agent nor any of its shareholders, directors, officers,
          employees or agents shall be liable in any manner to any Bank for
          any action taken, omitted to be taken or suffered in good faith
          by it or them under any of the Loan Documents or in connection
          therewith, or be responsible for the consequences of any
          oversight or error of judgment, except for losses due to gross
          negligence or willful misconduct of the Managing Agent or any

                                          85

<PAGE> 86

          such shareholder, director, officer, employee or agent.  Without
          limiting the generality of the foregoing, under no circumstances
          shall the Managing Agent be subject to any liability to any Bank
          on account of any action taken or omitted to be taken by the
          Managing Agent in compliance with the direction of the Required
          Banks or all Banks, as the case may be as provided for hereunder.

                    (b)  The Managing Agent shall not be responsible in any
          manner to any Bank for the due execution, effectiveness,
          genuineness, validity, enforceability, perfection or recording of
          this Agreement, any of the Notes, any of the other Loan Documents
          or for any certificate, report or other document used under or in
          connection with this Agreement or any of the other Loan
          Documents, or for the truth or accuracy of any recitals,
          statements, warranties or representations contained herein or in
          any certificate, report or other document at any time hereafter
          furnished or purporting to have been furnished to it by or on
          behalf of Borrower, or any other Person, or be under any
          obligation to any Bank to ascertain or inquire as to the
          performance or observance of any of the covenants, agreements or
          conditions set forth in this Agreement, the Notes or any of the
          other Loan Documents or as to the use of any moneys lent
          hereunder or thereunder, except for losses due to the Managing
          Agent's gross negligence or willful misconduct.

                    (c)  The Managing Agent shall not be obligated to take
          any action or refrain from taking any action hereunder or under
          any Loan Document that might, in its judgment, involve it in any
          expense or liability until it shall have been indemnified to its
          satisfaction by, or received an agreement to indemnify from, each
          Bank.  If a court of competent jurisdiction shall determine that
          any amount received and distributed by the Managing Agent is to
          be repaid, each Person to whom any such distribution shall have
          been made shall either repay to the Managing Agent such Person's
          proportionate share of the amount so determined to be repaid or
          shall pay over the same in such manner and to such Persons as
          shall be determined by such court.

                    Section 8.7  Action by the Managing Agent.  Except as
          otherwise expressly provided in this Agreement or in any other
          Loan Document, the Managing Agent will take such action, assert
          such rights and pursue such remedies under this Agreement and the
          other Loan Documents as the Required Banks or all of the Banks,
          as the case may be as provided for hereunder, shall direct. 
          Except as otherwise expressly provided in any of the Loan
          Documents, the Managing Agent will not (and will not be obligated
          to) take any action, assert any rights or pursue any remedies
          under this Agreement or any of the other Loan Documents in
          violation or contravention of any express direction or
          instruction of the Required Banks or all of the Banks, as the
          case may be as provided for hereunder.  As to any matter
          pertaining to the enforcement of this Agreement or any other Loan

                                          86

<PAGE> 87

          Document, or in any instance in which the consent of the Required
          Banks or all of the Banks is required by the terms of this
          Agreement, the Managing Agent may refuse (and will not be
          obligated) to take any action, assert any rights or pursue any
          remedies under this Agreement or any of the other Loan Documents
          without the express written direction and instruction of the
          Required Banks or all of the Banks, as the case may be as
          provided for hereunder.  If the Managing Agent fails, within a
          commercially reasonable time, to take such action as may properly
          be directed by the Required Banks or all of the Banks, as the
          case may be as provided for hereunder, such parties may, acting
          collectively and pursuant to the written consent of the Required
          Banks or all of the Banks, as appropriate, take such action in
          the Managing Agent's place and stead, on behalf of all Banks. 
          All notices, Loan Documents, supporting documentation and other
          material information required to be delivered by Borrower to the
          Managing Agent hereunder shall be delivered to each Bank within a
          reasonable time after the Managing Agent's receipt of same by the
          Managing Agent.  Without limiting the generality of the
          foregoing, the Managing Agent shall, within fifteen (15) Business
          Days of its receipt of any financial statements or other
          financial reporting information, certificates, or notices
          hereunder (including, without limitation, the evidence of
          insurance required by Section 3.1(r), above), received by the
          Managing Agent in connection with this Agreement, forward the
          same to the Banks, unless a shorter period for the transmittal of
          any such item is required by other provisions of this Agreement. 
          Additionally, the Managing Agent shall promptly provide the Banks
          with copies of all notices which the Managing Agent sends to
          Borrower pursuant to this Agreement.  Additionally, the Managing
          Agent shall, if any Bank shall request other documents furnished
          to the Managing Agent by the Borrower in connection with this
          Agreement or the transactions contemplated hereby, furnish the
          same to the requesting Bank within fifteen (15) Business Days
          after its request therefor.  No Bank (other than the Managing
          Agent, acting in its capacity as the Managing Agent) shall be
          entitled to take any enforcement action of any kind under any of
          the Loan Documents, except as expressly provided in this
          Agreement. Action that may be taken by Required Banks or all of
          the Banks, as the case may be as provided for hereunder, may be
          taken pursuant to a vote at a meeting (which may be held by
          telephone conference call) of all Banks, or pursuant to the
          written consent or direction of such Banks.  Each Bank shall be
          entitled to request such reasonable information about Borrower
          from the Managing Agent as such Bank may determine to be
          appropriate.

                    Section 8.8  Defaults.  The Managing Agent will
          promptly notify each Bank of any Default or Event of Default or
          any failure by Borrower to make any payment in respect of any of
          the Notes, provided, however, that the Managing Agent shall not
          be deemed to have knowledge of any item until such time as the

                                          87

<PAGE> 88

          Managing Agent's officers responsible for administration of the
          Loans shall receive written notice thereof or have actual
          knowledge of such event.  If any Bank becomes aware of any
          Default or Event of Default by Borrower, it shall promptly notify
          the Managing Agent and each Bank thereof, provided, however, that
          no Bank shall be deemed to have knowledge of any item until such
          time as its officers responsible for administration of the Loans
          shall receive written notice thereof, or have actual knowledge of
          such event.

                    Section 8.9  Amendments, Waivers and Consents.  Any
          provision of this Agreement, the Notes or the other Loan
          Documents may be amended or waived upon the consent of the
          Required Banks; and after such consent the Managing Agent, on
          behalf of all Banks, may execute and deliver to Borrower a
          written instrument waiving or amending such provision; provided,
          however, that the written consent of the Managing Agent and all
          of the Banks will be necessary for any amendment or waiver which
          would result in (i) a change in the Maximum Commitment which
          would increase the same to an amount greater than Two Hundred
          Fifty Million Dollars ($250,000,000); (ii) a reduction in the
          interest rates payable by Borrower hereunder or thereunder or in
          the amount of the Facility Fee, Letter of Credit Fee, or Letter
          of Credit Commission; (iii) a change in the payment schedule;
          (iv) a change in this paragraph or of the definition of "Required
          Banks" or any provision of this Agreement which requires consent
          or action of all Banks for action thereunder; or (v) a release of
          any collateral or guaranty.

                    Section 8.10  Indemnification.  Each Bank agrees to
          indemnify the Managing Agent (in its capacity as the Managing
          Agent hereunder and not in its capacity as a Bank, and to the
          extent that the Managing Agent is not promptly reimbursed by
          Borrower), in accordance with (and limited to) such Bank's
          respective Participation Percentage, from and against any and all
          liabilities, obligations, losses, damages, penalties, interests,
          actions, judgments and suits of any kind or nature whatsoever
          which may be imposed on, incurred by or asserted against the
          Managing Agent (solely in its capacity as Managing Agent
          hereunder) relating to or arising out of this Agreement or any of
          the other Loan Documents or relating to any action taken or
          omitted by the Managing Agent under this Agreement or any of the
          other Loan Documents, provided that no Bank shall be liable under
          this Section 8.11 for any portion of such liabilities,
          obligations, losses, damages, penalties, interest, actions,
          judgments or suits resulting from the Managing Agent's gross
          negligence or willful misconduct.

                    Section 8.11  Reimbursement of the Managing Agent. 
          Upon the occurrence of an Event of Default which Borrower has not
          cured within a reasonable period of time and subject to the
          consent of the Required Banks (or all Banks, as appropriate) to

                                          88
<PAGE> 89


          the taking by the Managing Agent of any action under the Loan
          Documents, each Bank further agrees to reimburse the Managing
          Agent, in accordance with (and limited to) such Bank's respective
          Participation Percentage, for all out-of-pocket costs or expenses
          reasonably incurred by the Managing Agent in connection with its
          duties under this Agreement, but only to the extent such fees,
          disbursements, expenses and compensation have not been promptly
          reimbursed to the Managing Agent by Borrower.  If any such sums
          are reimbursed to the Managing Agent by Borrower after one or
          more Banks have reimbursed the Managing Agent for such sums, the
          Managing Agent will refund such sums ratably to the Banks which
          contributed such sums.

                    Section 8.12  Dealing with the Banks.  The Managing
          Agent may at all times deal solely with the several Banks for all
          purposes of this Agreement and the protection, enforcement and
          collection of the Notes, including without limitation the
          acceptance and reliance upon any certificate, consent or other
          document executed on behalf of one or more of the Banks and the
          division of payments pursuant to Sections 2.4, 2.5, 2.6 or 8.5
          hereof.  The Managing Agent shall not have a fiduciary
          relationship in respect of any Bank by reason of this Agreement. 
          The Managing Agent shall have no implied duties to the Banks, or
          any obligation to the Banks to take any action hereunder except
          for those actions which are specifically provided by this
          Agreement to be taken by the Managing Agent.  No Bank shall have
          a fiduciary relationship in respect of the Managing Agent by
          reason of this Agreement.  No Bank shall have any implied duties
          to the Managing Agent, or any obligation to the Managing Agent to
          take any action hereunder except any action specifically provided
          by this Agreement to be taken by the Banks.

                    Section 8.13  The Managing Agent as Bank.  NCB shall,
          in its capacity as a Bank under the Loan Documents, have the same
          obligations, rights, remedies, powers and privileges under the
          Loan Documents as it would have were it not also the Managing
          Agent.

                    Section 8.14  Duties Not to be Increased.  The duties
          and liabilities of the Managing Agent under this Agreement and
          the other Loan Documents shall not be increased or otherwise
          changed without its express prior written consent.  The Managing
          Agent shall have no duty to provide information to the Banks
          except as expressly set forth herein.

                    Section 8.15  Bank Credit Decisions.  Each Bank
          acknowledges that it has, independently of and without reliance
          upon the Managing Agent or any of the other Banks, made its own
          credit analysis and decision to enter into this Agreement and the
          other Loan Documents to which it is a party.  Each Bank also
          acknowledges that it will, independently of and without reliance
          upon the Managing Agent or any of the other Banks, continue to

                                          89

<PAGE> 90

          make its own credit decisions in taking or not taking action
          under this Agreement or any of the other Loan Documents and in
          determining the compliance or lack thereof by Borrower and any
          other Person with any provision of any Loan Document or other
          document or agreement.

                    Section 8.16  Resignation of the Managing Agent.  NCB
          and any successor Managing Agent may resign as such at any time
          by giving at least ninety (90) days' prior written notice of
          resignation to each Bank and to Borrower.  Such resignation will
          be effective on the date which is specified in such notice.  Upon
          any such resignation by NCB as Managing Agent, or in the event
          the office of Managing Agent shall thereafter become vacant for
          any other reason, the Required Banks shall appoint a successor
          Managing Agent, by an instrument in writing signed by the
          Required  Banks and delivered to such successor Managing Agent
          and Borrower, whereupon such successor Managing Agent shall
          succeed to all of the rights and obligations of the resigning
          Managing Agent as if originally named.  The resigning Managing
          Agent shall duly assign, transfer and deliver to such successor
          Managing Agent all moneys at the time held by it hereunder, after
          deducting therefrom its expenses for which it is entitled to be
          reimbursed.  Upon such succession of any such successor Managing
          Agent, the prior Managing Agent shall thereafter be discharged
          from its duties and obligations hereunder.  After the resignation
          of an Managing Agent, the provisions of this Section shall
          continue in effect for its benefit in respect of any actions
          taken or omitted to be taken by it while it was acting as
          Managing Agent.

                    Section 8.17  Assignment of Notes: Participation. 
          (a) Each Bank may assign to one or more banks or other financial
          institutions all or a portion of its rights and obligations under
          this Agreement, the Notes and the other Loan Documents; provided
          that (i) for each such assignment, the parties thereto shall
          execute and deliver an assignment and assumption agreement, in
          form and substance acceptable to the Managing Agent, together
          with any Notes subject to such assignment, and (ii) no such
          assignment shall be for less than Five Million and 00/100 Dollars
          ($5,000,000.00) of the aggregate of the assigning Bank's Credit
          Commitment, unless such assignment is to a then-current holder of
          a Note.  Any Bank proposing to effect an assignment hereunder
          shall provide prior, written notice of its intention to do so to
          Borrower and the Managing Agent; such notice shall identify the
          proposed assignee and the amount and terms of such proposed
          assignment.  Borrower and the Managing Agent shall each have the
          right to approve the proposed assignee (and each hereby agrees
          not unreasonably to withhold its approval), provided, however,
          that Borrower shall have no right to approve (or to refrain from
          approving) if, at the time of its receipt of any notice proposing
          an assignment, any Default or Event or Default shall exist.  In
          addition, in the event of the occurrence of an Event of Default

                                          90 

<PAGE> 91

          which remains uncured for a period of ninety (90) days or more
          from the date on which it occurred, the Managing Agent shall not,
          from and after the expiration of such ninety (90) day period have
          the right to approve (or disapprove) any assignment which
          otherwise complies with the requirements set forth in this
          Section 8.17(a).  Subject to the foregoing, upon the delivery of
          an executed assignment and assumption agreement as described in
          the preceding sentence to the Managing Agent, from and after the
          date specified as the effective date therein (the "Acceptance
          Date"), (x) the assignee thereunder shall be a party hereto, and,
          to the extent that rights and obligations hereunder have been
          assigned to it pursuant to such agreement, such assignee shall
          have the rights and obligations of a Bank hereunder; and (y) the
          assignor thereunder shall, to the extent that rights and
          obligations hereunder have been assigned by it pursuant to such
          agreement, relinquish its rights (other than any rights it may
          have pursuant to Section 9.5 which will survive) and be released
          from its obligations under this Agreement (and, in the case of an
          assignment covering all or the remaining portion of an assigning
          Bank's rights and obligations under this Agreement, such Bank
          shall cease to be a party hereto).

                    (b)  Each Bank may sell participations of up to fifty
          percent (50%) of its rights and obligations under the Loan
          Documents, excluding Competitive Bid Loans, to one or more
          Persons; provided, however, that (i) any selling Banks'
          obligations under the Loan Documents shall remain unchanged by
          any such participation, (ii) such Bank shall remain solely
          responsible to the other parties hereto for the performance of
          such obligations, (iii) such Bank shall remain the holder of its
          Note for all purposes of the Loan Documents, (iv) the
          participating banks or other entities shall be entitled to the
          cost protection provisions of Sections 2.10 and 9.5 hereof, but a
          participant shall not be entitled to receive pursuant to such
          provisions an amount larger than its share of the amount to which
          the Bank granting such participation would have been entitled,
          (v) Borrower, the Managing Agent and the other Banks shall
          continue to deal solely and directly with the selling Bank in
          connection with such Bank's rights and obligations under the Loan
          Documents, and (vi) no such transfer shall include the transfer
          of any of such Bank's rights to grant consents or approve
          amendments or modifications to the Loan Documents except with
          respect to those items requiring the action of or consent by all
          Banks or affecting the rights and obligations of Managing Agent. 
          Each Bank may share any and all information received by it from
          or on behalf of the Borrower pursuant to this Agreement or any of
          the other Loan Documents with any participant or prospective
          participant of such Bank.

                    (C)  Notwithstanding any other provision of this
          Agreement to the contrary, National City Bank agrees that so long


                                          91 

<PAGE> 91


          as it shall be the Managing Agent its Credit Commitment shall
          equal or exceed the Credit Commitment of any other Bank.


                                      ARTICLE 9.

                          PROVISIONS OF GENERAL APPLICATION

                    Section 9.1  Duration.  This Agreement shall continue
          in full force and effect and the duties, covenants, and
          liabilities of Borrower hereunder and all the terms, conditions,
          and provisions hereof relating thereto shall continue to be fully
          operative until all Obligations to the Managing Agent and each
          Bank have been satisfied in full, provided, however that
          notwithstanding the provisions of this Section 9.1 the
          Commitments shall expire and all Obligations shall be due and
          payable on the Termination Date.

                    Section 9.2  Notices.  (a)  All notices and other
          communications pursuant to this Agreement shall be in writing,
          either delivered in hand or sent by first-class mail, postage
          prepaid, or sent by telex, telecopier, facsimile transmission or
          telegraph, addressed as follows:

                    (i)  If to Borrower, to:

                         Associated Estates Realty Corporation
                         5025 Swetland Court
                         Cleveland, Ohio  44143
                         Telecopier:  (216) 289-9600
                         Attn:  Jeffrey I. Friedman, President


                    with a copy to:

                         Associates Estates Realty Corporation
                         5025 Swetland Court
                         Cleveland, Ohio  44143
                         Telecopier:  (216) 289-9600
                         Attn:  Martin A. Fishman, Esq.,
                                General Counsel

                    (ii) If to the Managing Agent, to:

                         National City Bank
                         1900 East Ninth Street
                         Cleveland, Ohio   44101
                         Telecopier:  (216) 575-3160
                         Attn:  Gary L. Wimer, Vice President



                                          92 

<PAGE> 93



                         with a copy to:

                         Taft, Stettinius & Hollister
                         Bond Court Building, Suite 600
                         1300 East Ninth Street
                         Cleveland, Ohio  44114
                         Telecopier:  (216) 241-2837
                         Attn:  William K. Smith, Esq.

                   (iii) If to a Bank, to such Bank's address set forth 
                         on Schedule 1;

          or to such other addresses or by way of such telex and other
          numbers as any party hereto shall have designated in a written
          notice to the other parties hereto.

                    (b)  Except as otherwise expressly provided herein, any
          notice or other communication given under this Agreement or any
          other Loan Document shall be deemed to have been duly given or
          made and to have become effective when delivered in hand to the
          party to which it is directed, or, if sent by first-class mail,
          postage prepaid, or by telex, telecopier, facsimile transmission
          or telegraph, and properly addressed in accordance with
          Section 9.2(a): (i) when received by the addressee; or (ii) if
          sent by first class mail, postage prepaid, on the third (3rd)
          Business Day following the day of the dispatch thereof, whichever
          of (i) or (ii) shall be the earlier; provided, however, that any
          notice sent by telex, telecopier or facsimile transmission or
          telegraph shall be confirmed by a counterpart thereof sent by
          overnight courier or hand-delivery.

                    Section 9.3  Survival of Representations.  All
          representations and warranties made by or on behalf of Borrower
          in this Agreement or any of the other Loan Documents shall be
          deemed to have been relied upon by the Managing Agent and each
          Bank notwithstanding any investigation made by Managing Agent or
          any Bank.  All such representations and warranties shall survive
          the making of each of the Loans and the issuance of the Letters
          of Credit until all of the Obligations shall have been paid in
          full.

                    Section 9.4  Amendments.  Each of the Loan Documents
          may be modified, amended or supplemented in any respect whatever,
          only by a written instrument signed by Borrower and the Managing
          Agent with the prior written consent or approval of the Required
          Banks or all of the Banks (as the case may be), all in accordance
          with the terms of Section 8.9 hereof.

                    Section 9.5  Costs, Expenses, Taxes and
          Indemnification.  (a)  Borrower absolutely and unconditionally
          agrees to pay to the Managing Agent, and to reimburse the
          Managing Agent for, all reasonable out-of-pocket costs and

                                          93

<PAGE> 94

          expenses (including legal fees and expenses) which shall at any
          time be incurred or sustained by the Managing Agent or any of its
          directors, officers, employees or agents as a consequence of or
          any way in connection with:  (a) the preparation, negotiation,
          execution and delivery of the Loan Documents; (b) the perfection
          and continuation of the rights of the Banks and the Managing
          Agent in connection with the Loans; (c) preparation, negotiation,
          execution, or delivery of any amendment or modification of any of
          the Loan Documents; or (d) in the granting by the Managing Agent
          or any Bank of any consents, approvals or waivers under any of
          the Loan Documents.

                    (b)  Borrower absolutely and unconditionally agrees to
          pay to the Managing Agent, for the account of Managing Agent and
          each Bank and upon demand by the Managing Agent or any Bank at
          any time and as often as the occasion therefor may require, all
          reasonable out-of-pocket costs and expenses which shall be
          incurred or sustained by the Managing Agent, any Bank or their
          respective directors, officers, employees or agents as a
          consequence of, on account of, in relation to or any way in
          connection with the exercise, protection or enforcement any of
          its rights, remedies, powers or privileges hereunder or under any
          of the Loan Documents or in connection with any litigation,
          proceeding or dispute arising from or related to any of the Loan
          Documents (including, but not limited to, all of the reasonable
          fees and disbursements of consultants, legal advisers,
          accountants, experts and agents for the Managing Agent or any
          Bank, the reasonable travel and living expenses away from home of
          employees, consultants, experts or agents of the Managing Agent
          or any Bank, and the reasonable fees of agents, consultants and
          experts of the Managing Agent or any Bank for services rendered
          on its behalf).

                    (c)  Borrower shall absolutely and unconditionally
          indemnify and hold harmless the Managing Agent and each Bank
          against any and all claims, demands, suits, actions, causes of
          action, damages, losses, settlement payments, obligations, costs,
          expenses and all other liabilities whatsoever which shall at any
          time or times be incurred or sustained by the Managing Agent or
          any Bank or by any of their respective shareholders, directors,
          officers, employees, subsidiaries, Affiliates or agents on
          account of, or in relation to, or in any way in connection with,
          any of the arrangements or transactions contemplated by,
          associated with or ancillary to this Agreement or any of the
          other Loan Documents, without regard to whether all or any of the
          transactions contemplated by, associated with or ancillary to
          this Agreement, or any of such Loan Documents shall ultimately be
          consummated.

                    (d)  Borrower hereby covenants and agrees that any sums
          expended by the Managing Agent or any Bank for which Managing
          Agent or any Bank is entitled to reimbursement under this Section

                                          94

<PAGE> 95

          9.5 shall be immediately due and payable upon demand by the
          Managing Agent or any Bank, and shall bear interest at the
          Default Interest Rate from the date on which the Managing Agent
          or such Bank incurred such expense until the date such payment is
          made in full.

                    (e)  Borrower's indemnity obligations under this
          Section 9.5 shall not extend to any losses, costs, expenses or
          damages proximately caused by the gross negligence or willful
          misconduct of any party which, absent this Section 9.5(e), would
          be entitled to indemnification hereunder.

                    Section 9.6  Set-Off; Sharing of Set-Off Proceeds.  (a) 
          Borrower hereby confirms to the Managing Agent and to each Bank
          the continuing and immediate rights of set-off of the Managing
          Agent and each Bank with respect to all deposits, balances and
          other sums credited by or due from Managing Agent or such Bank or
          any of their respective offices or branches to Borrower, which
          rights are in addition to any other rights which the  Managing
          Agent or such Bank may have under applicable law.  If any
          principal, interest or other sum payable by Borrower to the
          Managing Agent or any Bank under the Notes or any of the Loan
          Documents is not paid punctually as and when the same shall first
          become due and payable, or if any Event of Default shall at any
          time occur and be continuing, any deposits, balances or other
          sums credited by or due from Managing Agent or such Bank or any
          of their respective offices or branches to Borrower, may, without
          any prior notice of any kind to Borrower, and without any other
          conditions precedent now or hereafter imposed by statute, rule or
          law or otherwise (all of which are hereby expressly and
          irrevocably waived by Borrower), be immediately set off,
          appropriated and applied by the Managing Agent or such Bank
          toward the payment and satisfaction of the Obligations in
          accordance with the provisions of paragraph (b) below.

                    (b)  Each Bank and the Managing Agent agrees that if it
          shall receive (whether by payment received otherwise than in
          accordance with the terms of the Loan Documents, exercise of the
          right of set-off, counterclaim, cross-claim, enforcement of any
          claim, or proceedings against Borrower or any other Person or
          Persons, proof of claim in bankruptcy, reorganization,
          liquidation, receivership or other similar proceedings, or
          otherwise), and shall retain and apply to the payment of any of
          the Obligations owing to it any amount in excess of its Funded
          Percentage of the aggregate of all payments received by all of
          the Banks and the Managing Agent in respect of all of the
          Obligations, such Bank will promptly make such dispositions and
          arrangements with the other Banks and the Managing Agent with
          respect to such excess, either by way of distribution, pro tanto
          assignment of claim, subrogation or otherwise, as shall result in
          each of the Banks receiving its Funded Percentage of such
          payments.

                                          95

<PAGE> 96

                    Section 9.7  Binding Effect; Assignment.  This
          Agreement shall be binding upon and inure to the benefit of the
          parties hereto and their respective successors and permitted
          assigns; provided, however, that (i) Borrower may not assign or
          delegate any of its rights or obligations hereunder without the
          express prior written consent of the Managing Agent and all
          Banks; and (ii) no Bank may assign or delegate its rights or
          obligations hereunder except in accordance with Section 8.18
          hereof.

                    Section 9.8  Governing Law; Jurisdiction and Venue. 
          (a) This instrument and the rights and obligations of all parties
          hereunder shall be governed by and construed under the
          substantive laws of the State of Ohio, without reference to the
          conflict of laws principles of such state.

                    (b) The Managing Agent, each Bank and Borrower hereby
          designate all state and federal courts of record sitting in
          Cleveland, Ohio as forums where any action, suit or proceeding in
          respect of or arising out of this Agreement, the Notes, Loan
          Documents, or the transactions contemplated by this Agreement may
          be prosecuted as to all parties, their successors and assigns,
          and each hereby consents to the jurisdiction and venue of such
          courts.  Borrower waives any and all personal rights under the
          laws of any other state to object to jurisdiction within the
          State of Ohio for the purposes of litigation to enforce the
          Obligations of Borrower.  In the event any such litigation shall
          be commenced, Borrower agrees that service of process may be
          made, and personal jurisdiction over Borrower obtained, by
          service of a copy of the summons, complaint and other pleadings
          required to commence such litigation upon Borrower's appointed
          Managing Agent for Service of Process in the State of Ohio, which
          the undersigned hereof designates to be:  Martin A. Fishman,
          Esq., 5025 Swetland Court, Cleveland, Ohio 44143.  Borrower
          recognizes and agrees that such designation agency has been
          created for the benefit of the Borrower, and the parties agree
          that this designation shall not be revoked, withdrawn, or
          modified without the prior written consent of the Managing Agent.

                    Section 9.9  WAIVER OF JURY TRIAL.  AS A MATERIAL
          INDUCEMENT FOR THE BANKS TO EXTEND CREDIT TO BORROWER, AND AFTER
          HAVING THE OPPORTUNITY TO CONSULT COUNSEL, BORROWER HEREBY
          EXPRESSLY WAIVES THE RIGHT TO TRIAL BY JURY IN ANY LAWSUIT OR
          PROCEEDING RELATING TO THIS AGREEMENT OR ANY OF THE OTHER LOAN
          DOCUMENTS OR ARISING IN ANY WAY FROM THE OBLIGATIONS.

                    Section 9.10 Waivers.  Borrower waives notice of
          nonpayment, demand, notice of demand, presentment, protest and
          notice of protest with respect to the Obligations, or notice of
          acceptance hereof, notice of the Loans made, credit extended, or
          any other action taken in reliance hereon, and all other demands


                                          96
<PAGE> 97

          and notices of any description, except for those notices which
          are expressly provided for herein.

                    Section 9.11  Integration of Schedules and Exhibits. 
          The Exhibits and Schedules annexed to this Agreement are part of
          this Agreement and are incorporated herein by reference.

                    Section 9.12  Headings.  The table of contents,
          headings of the Articles, Sections and paragraphs of this
          Agreement have been inserted for convenience of reference only
          and shall not be deemed to alter, limit or affect the scope,
          meaning or interpretation of any provision of this Agreement.

                    Section 9.13  Counterparts.  This Agreement may be
          executed in any number of counterparts, and signature pages but
          all of such counterparts shall together constitute a single
          agreement.  In making proof of this Agreement, it shall not be
          necessary to produce or account for more than one counterpart
          hereof signed by each of the parties hereto.

                    Section 9.14  Severability.  If any provision of this
          Agreement, or the application thereof to any person or
          circumstance shall be invalid or unenforceable to any extent, the
          balance of this Agreement and the application of all provisions
          of this Agreement to all other persons and circumstances shall
          not be affected thereby; each provision of this Agreement shall
          remain valid and enforceable to the fullest extent permitted by
          law.

                    Section 9.15  Miscellaneous.  All of the rights of the
          Managing Agent and each Bank contained in this Agreement shall
          likewise apply insofar as applicable to any modification of or
          supplement to this Agreement. No officers, directors,
          shareholders or employees of Borrower shall have any personal
          liability for any obligations under this Agreement or as a result
          of any documents or certificates delivered pursuant to this
          Agreement, except in cases of actual fraud or willful misconduct;
          provided, however, that nothing in this sentence shall be deemed
          in any way to limit the absolute and unconditional liability of
          Borrower for the full and timely payment, observance and
          performance of all of its obligations hereunder.

                    Section 9.16  Confidentiality.  (a)  Borrower
          acknowledges that from time to time financial advisory,
          investment banking and other services may be offered or provided
          to Borrower or one or more of its Affiliates by the Managing
          Agent or any Bank, or by their respective Affiliates, and
          Borrower hereby authorizes the Managing Agent and each Bank to
          share any information delivered to it by Borrower or its
          Affiliates pursuant to this Agreement, or in connection with
          their respective decisions to enter into this Agreement, with any
          such Affiliate, it being understood that any such Affiliate

                                          97 

<PAGE> 98

          receiving such information shall be bound by the provisions of
          clause (b) below as if it were a Bank hereunder.

                    (b)  Each Bank and the Managing Agent agrees to keep
          confidential, in accordance with their customary procedures for
          handling confidential information, any non-public information
          supplied to it by Borrower pursuant to this Agreement which is
          identified by Borrower as being confidential at the time the same
          is delivered to Managing Agent or any Bank.  Notwithstanding the
          foregoing to the contrary, the Managing Agent and any Bank may
          disclose any such information: (i) to the extent required by
          statute, rule, regulation or judicial process, (ii) to its
          counsel, (iii) to regulatory personnel, auditors or accountants,
          (iv) to the Managing Agent or any other Bank, (v) in connection
          with any litigation to which any one or more of the Banks or the
          Managing Agent is a party, (vi) to an Affiliate of Managing Agent
          or any Bank as provided in clause (a) above, or (vii) to any
          assignee or participant (or prospective assignee or participant)
          so long as such assignee or participant (or prospective assignee
          or participant) agrees to be bound by the provisions hereof.

                                          98 

<PAGE> 99


                    IN WITNESS WHEREOF, the parties have caused this Credit
          Agreement to be signed by their respective officers as of the day
          first above written.

                                   BORROWER:

                                   ASSOCIATED ESTATES REALTY CORPORATION


                                   By:/s/ Jeffrey I. Friedman
                                      -----------------------
                                        Print Name:  Jeffrey I. Friedman
                                        Title: President


                                   5025 Swetland Court
                                   Cleveland, Ohio  44143
                                   Telephone:  (216) 261-5000
                                   Facsimile:  (216) 289-9600
                                   Attn:  Jeffrey I. Friedman, President


                                   MANAGING AGENT:

                                   NATIONAL CITY BANK


                                   By:  /s/ Gary L. Wimer
                                        -----------------
                                        Gary L. Wimer
                                        Vice President


                                   National City Center
                                   1900 East Ninth Street
                                   Locator No. 2118
                                   Cleveland, Ohio  44114
                                   Telephone:  (216) 575-2233
                                   Facsimile:  (216) 575-3160
                                   Attn:  Gary L. Wimer, Vice President
                                          Investment Real Estate Div.





                                   THE  DOCUMENTATION AGENT:

                                   BANK OF AMERICA NATIONAL TRUST AND 
                                   SAVINGS ASSOCIATION 

                                   By:  /s/ Daniel G. Walsh
                                        ___________________
                                        Print Name:  Daniel G. Walsh
                                        Title:  Vice President
                                        
                                        
                                   231 South LaSalle Street, 12-Q
                                   Chicago, Illinois  60697
                                   Telephone:  (312) 828-5087
                                   Facsimile:  (312) 974-4970
                                   Attn:  Daniel G. Walsh, Vice-President


                                   THE BANKS:

                                   NATIONAL CITY BANK


                                   By:  /s/ Gary L. Wimer                  
                                        -----------------
                                        Gary L. Wimer
                                        Vice President

                                   National City Center
                                   1900 East Ninth Street
                                   Locator No. 2118
                                   Cleveland, Ohio  44114
                                   Telephone:  (216) 575-2233
                                   Facsimile:  (216) 575-3160
                                   Attn:  Gary L. Wimer, Vice President
                                          Investment Real Estate Div.



                                   BANK OF AMERICA NATIONAL TRUST AND 
                                   SAVINGS ASSOCIATION 

                                   By:  /s/ Daniel G. Walsh
                                        -------------------
                                        Print Name:  Daniel G. Walsh
                                        Title:  Vice President

                                   231 South LaSalle Street, 12-Q
                                   Chicago, Illinois  60697
                                   Telephone:  (312) 828-5087
                                   Facsimile:  (312) 974-4970
                                   Attn:  Daniel G. Walsh, Vice-President





                                   BANK ONE, N.A. 

                                   By:  /s/ Douglas Lyons 
                                        -----------------
                                        Print Name:Douglas Lyons
                                        Title:  Vice President


                                   30 South Park Place
                                   Painesville, Ohio  44077
                                   Telephone:  (440) 352-5580
                                   Facsimile:  (440) 352-5971
                                   Attn:  Douglas Lyons, Vice-President



                                   MANUFACTURERS AND TRADERS TRUST COMPANY

                                   By:  /s/ C. Gregory Vogelsang           
                                        ------------------------ 
                                       Print Name:  C. Gregory Vogelsang
                                        Title:  Assistant Vice President

                                   One Fountain Plaza
                                   Buffalo, New York  14203-1495
                                   Telephone:  (716) 848-7337
                                   Facsimile:  (716) 848-7318
                                   Attn:  Kevin B. Quinn, 
                                          Assistant Vice President

                                   

                                   HARRIS TRUST & SAVINGS BANK

                                   By:  /s/ Gregory M. Bins                
                                        -------------------
                                        Print Name:  Gregory M. Bins
                                        Title:  Vice President

                                   111 West Monroe Street
                                   Chicago, Illinois   60690
                                   Telephone:  (312) 461-2203
                                   Facsimile:  (312) 461-2968
                                   Attn:  Gregory M. Bins, 
                                          Vice President 





                                   HUNTINGTON BANK - CLEVELAND, N.A.

                                   By:  /s/ Gerald A. Buck                 
                                        ------------------
                                        Print Name:  Gerald A. Buck
                                        Title:  Vice President

                                   917 Euclid Avenue
                                   Cleveland, Ohio  44115
                                   Telephone:  (216) 515-6882
                                   Facsimile:  (216) 515-6369
                                   Attn:  Gerald A. Buck,
                                          Vice President



                                   CITIZENS BANK OF RHODE ISLAND

                                   By:  /s/ Lawrence S. Hershoff           
                                        ------------------------
                                        Print Name:  Lawrence S. Hershoff
                                        Title:  Vice President

                                   One Citizens Plaza
                                   Fourth Floor
                                   Providence, Rhode Island  02903
                                   Telephone:  (401) 456-7448
                                   Facsimile:  (401) 455-5410
                                   Attn:  Lawrence S. Hershoff,
                                          Vice President





                                      SCHEDULE 1

                                          to

                                   Credit Agreement
<TABLE>
<CAPTION>
               
                                   Participation
          Bank                     Percentage          Credit Commitment


          <S>                           <C>             <C>
          National City Bank            20%             $ 40,000,000

          Bank of America National      20%             $ 40,000,000
            Trust and Savings
            Association

          Manufacturers and Traders     10%             $ 20,000,000
            Trust Company

          Harris Trust & Savings Bank   12.5%           $ 25,000,000
           
          Bank One, N.A.                15%             $ 30,000,000

          Huntington Bank -             12.5%           $ 25,000,000
             Cleveland, N.A.

          Citizens Bank of              10%             $ 20,000,000
             Rhode Island               ---             ------------
                                        100%            $200,000,000
</TABLE>
          NCB\AERC.4\CREDIT.3                                             <PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission