U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934.
For the quarterly period ended: December 31, 1999
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934.
For the transition period from ______________________ to _______________________
Commission file number 0-24242
PRODUCTIVITY TECHNOLOGIES CORP.
(Exact name of small business issuer as specified in its charter)
Delaware 13-3764753
- --------------------------------------------------------------------------------
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification No.)
206 South Main Street, 2nd Floor, Ann Arbor, Michigan 48104
(Address of Principal Offices)(Zip Code)
Registrant's Telephone Number, Including Area Code (734) 996-1700
509 Madison Avenue, 4th Floor, New York, New York 10022
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report
Indicate by check [root] whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes _X_ No ___
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. Yes ___ No ___
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of February 21, 2000: 2,475,000 shares, $ .001 par value common
stock.
1
<PAGE>
TABLE OF CONTENTS
Page
Part I. Financial Information for Productivity Technologies Corp. ......... 3
("PTC" or "Company") and Subsidiary Atlas Technologies, Inc.
("Atlas")
Item 1. Interim Financial Statements ...................................... 3
Consolidated Balance Sheets ....................................... 4
Consolidated Statements of Operations ............................. 6
Consolidated Statement of Stockholders' Equity .................... 7
Consolidated Statements of Cash Flow .............................. 8
Notes to Financial Statements ..................................... 9
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations .............................. 10
Item 3. Quantitative and Qualitative Disclosure about Market Risk ........ 12
Part II. Other Information ................................................ 12
Item 1. Legal Proceedings ................................................ 12
Item 5. Other Information ................................................ 12
Item 6. Exhibits and Reports on Form 8-K ................................. 12
Signatures .................................................................. 13
2
<PAGE>
PRODUCTIVITY TECHNOLOGIES CORP. AND SUBSIDIARY
PART I: FINANCIAL INFORMATION
ITEM 1. INTERIM FINANCIAL STATEMENTS
The consolidated financial statements have been prepared in accordance with
generally accepted accounting principles for interim financial information and
in accordance with instruction to Form 10-Q and Article 10 of Regulation S-X.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been omitted from the accompanying interim financial statements. The
information furnished in the accompanying balance sheets, statements of
operations, stockholders' equity and cash flows, reflect all adjustments which
are, in the opinion of management, necessary for a fair presentation of the
aforementioned financial statements for the interim periods. Operating results
for the three and six months ended December 31, 1999, are not necessarily
indicative of the results that may be expected for the year ending June 30,
2000.
The aforementioned consolidated financial statements should be read in
conjunction with Productivity Technologies Corp. and Subsidiary's Form 10-K for
the fiscal year ended June 30, 1999. Information provided includes the
consolidated audited financial statements, including footnotes for the year
ended June 30, 1999 and Management's Discussion and Analysis of Financial
Condition and Results of Operations.
3
<PAGE>
Productivity Technologies Corp. and Subsidiary
Consolidated Balance Sheets ( Unaudited)
<TABLE>
<CAPTION>
December 31, June 30,
1999 1999
---- ----
<S> <C> <C>
Assets
Current assets
Cash $11,880 $244,400
Short-term investments, including accrued interest 300,841 392,059
Contract receivables, net of allowance for doubtful accounts 9,184,986 7,310,072
Costs and estimated earnings in excess of billings on
uncompleted contracts 6,708,854 9,714,477
Inventories 1,028,626 641,615
Prepaid expenses and other 139,331 414,366
Deferred income taxes 494,197 431,000
----------- -----------
Total current assets 17,868,715 19,147,989
----------- -----------
Property and equipment
Land $591,514 $591,514
Buildings and improvements 4,862,975 4,854,799
Machinery and equipment 3,952,558 3,848,921
Transportation equipment 31,500 31,500
----------- -----------
9,438,547 9,326,734
Less accumulated depreciation 1,784,726 1,483,000
----------- -----------
Net property and equipment 7,653,821 7,843,734
----------- -----------
Other assets
Goodwill, net of accumulated amortization of $392,001 and
$340,521 2,432,724 2,484,204
Other assets 595,138 632,053
----------- -----------
Total other assets 3,027,862 3,116,257
----------- -----------
$28,550,399 $30,107,980
=========== ===========
</TABLE>
See accompanying notes to financial statements.
4
<PAGE>
Productivity Technologies Corp. and Subsidiary
Consolidated Balance Sheets (Unaudited)
<TABLE>
<CAPTION>
December 31, June 30,
1999 1999
---- ----
<S> <C> <C>
Liabilities and stockholders' equity
Current liabilities
Accounts payable $2,980,102 $1,879,817
Accrued expenses
Commissions payable 510,845 795,959
Payroll and related withholdings 238,276 239,536
Other 897,488 1,291,567
Billings in excess of costs and estimated
earnings on uncompleted contracts 477,229 348,049
Current maturities of executive deferred 348,560 326,706
Compensation agreements
Current maturities of long-term debt 441,004 448,353
------------ ------------
Total current liabilities $5,893,504 $5,329,987
Executive deferred compensation agreements, less 759,792 1,109,677
current maturities
Long-term debt, less current maturities 12,374,840 13,951,043
------------ ------------
Total liabilities 19,028,136 20,390,707
------------ ------------
Stockholders' equity
Common stock, .$001 par value, 20,000,000 2,475 2,475
shares authorized; 2,475,000 shares outstanding
Additional paid-in capital 9,966,408 9,966,408
Deficit (446,620) (251,610)
------------ ------------
Total stockholders' equity 9,522,263 9,717,273
------------ ------------
$28,550,399 $30,107,980
============ ============
</TABLE>
See accompany notes to financial statements.
5
<PAGE>
Productivity Technologies Corp. and Subsidiary
Consolidated Statements of Operations (Unaudited)
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
------------------ ----------------
December 31, December 31, December 31 December 31,
1999 1998 1999 1998
<S> <C> <C> <C> <C>
Contract Revenues Earned $8,886,647 $7,849,570 $15,415,759 $16,000,252
Cost of Revenues Earned 7,107,073 5,949,804 12,338,333 11,622,554
------------ ------------ ------------ ------------
Gross profit 1,779,574 1,899,766 3,077,426 4,377,698
Selling, general and administrative expenses 1,484,144 1,872,253 2,943,715 3,904,677
------------ ------------ ------------ ------------
Income from operations 295,430 27,513 133,711 473,021
------------ ------------ ------------ ------------
Other income ( expense)
Interest income 3,870 27,622 24,552 39,426
Interest expense (255,759) (201,019) (517,075) (386,699)
Miscellaneous 38,072 29,660 62,802 32,448
------------ ------------ ------------ ------------
Total other expenses (213,787) (143,737) (429,721) (314,825)
------------ ------------ ------------ ------------
Income (Loss) before income taxes 81,643 (116,224) (296,010) 158,196
Income tax expense (benefit) 27,000 (39,339) (101,000) 45,661
------------ ------------ ------------ ------------
Net income (loss) $54,643 ($76,885) ($195,010) $112,535
============ ============ ============ ============
Basic and Diluted Earnings $0.02 $(0.03) ($0.08) $0.05
============ ============ ============ ============
Weighted average number of
common shares outstanding 2,475,000 2,475,000 2,475,000 2,475,000
</TABLE>
See accompanying notes to financial statements.
6
<PAGE>
Productivity Technologies Corp. and Subsidiary
Consolidated Statements of Stockholders' Equity ( Unaudited)
<TABLE>
<CAPTION>
Common Stock Additional Total
-------------------------- Paid-In Stockholders'
Shares Amount Capital Deficit Equity
<S> <C> <C> <C> <C> <C>
Balance July 1, 1999 2,475,000 $2,475 $9,966,408 ($251,610) $9,717,273
Net loss (unaudited) ($195,010) ($195,010)
----------- ----------- ----------- ----------- -----------
December 31, 1999 2,475,000 $2,475 9,996,408 ($446,620) $9,522,263
=========== =========== =========== =========== ===========
</TABLE>
See accompanying notes to financial statements.
7
<PAGE>
Productivity Technologies Corp. and Subsidiary
Consolidated Statement of Cash Flows (Unaudited)
<TABLE>
<CAPTION>
Six Months Ended
-------------------------------
December 31, December 31,
1999 1998
---- ----
<S> <C> <C>
Cash flows from operating activities
Net income (loss) ($195,010) $112,535
Adjustments to reconcile net income (loss)to net cash
Provided by (used in ) operating activities:
Depreciation 301,726 262,924
Amortization 101,171 60,356
Deferred income tax (63,197) (371,239)
Changes in operating assets and liabilities:
Contract receivables (1,874,914) 54,729
Inventories, prepaid expenses and other (124,752) 471,256
Costs and estimated earnings in excess of
billings on uncompleted contracts, net effect 3,134,803 (2,293,424)
Accounts payable, accrued expenses and other 419,832 (1,335,843)
----------- -----------
Net cash provided by (used in) operating activities 1,699,659 ($3,038,706)
=========== ===========
Cash flows from investing activities
Collections on notes receivable $-0- $86,415
Proceeds from sale of short-term investments --net 91,218 (2,367)
Expenditures for property and equipment (111,814) (57,850)
Increase in notes receivable $-0- $-0-
----------- -----------
Net cash provided by (used in) investing activities (20,596) $26,198
=========== ===========
Cash flows from financing activities
(Payments) or borrowings revolving credit agreement (1,154,140) 1,589,600
Payments on long term debt (429,412) (469,518)
Payments on executive deffered compensation agreement (328,031) --
Proceeds from additions of long-term debt $-0- $-0-
----------- -----------
Net cash provided by (used in) financing activities $(1,911,583) $1,120,082
----------- -----------
Net increase (decrease) in cash (232,520) (1,892,426)
Cash at the beginning of the period 244,400 2,136,826
-----------
Cash at the end of the period $11,880 $244,400
=========== ===========
Supplemental cash flow Information
Cash paid during the period for interest $517,075 $386,699
Income Taxes $-0- $-0-
----------- -----------
</TABLE>
See accompanying notes to financial statements.
8
<PAGE>
Notes to Financial Statements (Unaudited)
1. Basis of Presentation
The consolidated financial statements have been prepared in accordance with
generally accepted accounting principles for interim financial information and
in accordance with instructions to Form 10-Q and Article 10 of Regulation S-X.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been omitted from the accompanying interim financial statements. The
information furnished in the accompanying balance sheets, statements of
operations, stockholders' equity and cash flows, reflect all adjustments which
are, in the opinion of management, necessary for a fair presentation of the
aforementioned financial statements for the interim periods. Operating results
for the three months ended December 31, 1999 and six months ended December 31,
1999, are not necessarily indicative of the results that may be expected for the
year ending June 30, 2000.
The consolidated financial statements should be read in conjunction with
Productivity Technologies Corp. and Subsidiary's Form 10-K for the fiscal year
ended June 30, 1999. Information provided includes the consolidated audited
financial statements, including footnotes for the year ended June 30, 1999 and
Management's Discussion and Analysis of Financial Condition and Results of
Operations.
2. Summary of Significant Accounting Policies
History of the Company and Basis of Presentation
The Company was incorporated in June 1993 under the name Production Systems
Acquisition Corporation with the objective of acquiring an operating business
engaged in the production systems industry. The Company originally selected
March 31 as its fiscal year-end. The Company completed an initial public
offering ("Offering") of common stock in July 1994 and raised net proceeds of
approximately $9.0 million. In May 1996, the Company changed its name to
Productivity Technologies Corp. ("PTC" or the "Company"), and acquired, through
a merger, Atlas Technologies, Inc. ("Atlas") as a wholly owned subsidiary.
The accompanying financial statements include the consolidated accounts of PTC
and Atlas. All significant inter- company accounts and transactions have been
eliminated upon consolidation.
Nature of Business
Atlas, PTC's sole operating subsidiary, is a leading innovator and supplier of
quick die change, flexible transfer, and stacking/destacking equipment used to
automate automotive and other metal stamping operations. Atlas operates two
manufacturing plants in Fenton, Michigan and has sales and engineering offices
in Michigan, Europe and China.
Sales of products have principally been to automobile and automotive parts
manufacturers and appliance manufacturers. Other customers include steel service
centers and manufacturers of lawn and garden equipment, office furniture,
heating, ventilation and air conditioning equipment, and large construction
equipment. Sales to automotive related customers account for the majority of
sales.
Revenue and Cost Recognition
Contract revenues from fixed price contracts, and the related contract costs,
are recognized using the percentage-of- completion method. The
percentage-of-completion method measures the percentage of contract costs
incurred to date and compares these costs to the total estimated costs for each
contract. The Company estimates the status of individual contracts when progress
reaches a point where experience is sufficient to estimate final results with
reasonable accuracy. Contract costs include all direct material and labor costs
and those indirect costs related to contract performance, such as indirect
labor, supplies, repairs and depreciation costs. Provisions for estimated losses
on uncompleted contracts are made in the period in which such losses are
determined. Changes in job performance, job condition, estimated profitability,
and final contract settlement may result in revisions to costs and income, and
9
<PAGE>
are recognized in the period the revisions are determined. Revenues from
time-and-material contracts are recognized currently as the work is performed.
Earnings Per Share
Earnings per share for the second quarter ended December 31, 1999 has been
computed based on the weighted average number of 2,475,000 common and diluted
common equivalent shares outstanding. Earnings per share for the second quarter
ended December 31, 1998 has been computed based on the weighted average number
of 2,475,000 common and diluted common equivalent shares outstanding.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
Results of Operations
Unaudited revenues for the quarter ended December 31, 1999 were $8,886,647, as
compared to $7,849,570 for the quarter ended December 31, 1998. The 13% increase
in revenues was primarily due to increased production during the quarter ended
December 31, 1999. Sales revenues for the six months ended December 31, 1999
were $15,415,759, down 4% from the six months ended December 31, 1998 revenues
of $16,000,252. The decrease reflects lower revenues during the first quarter of
the current fiscal year as compared to the first quarter for the previous fiscal
year. The order backlog as of December 31, 1999 was $13.0 million, down 19% from
the June 30, 1999 backlog of $16.0 million. The decline in backlog was mainly
due to slower closings of new orders, which Atlas management believes was due in
part to early Autumn 1999 labor negotiations between the United Automobile
Workers (UAW) union and the major U.S. automakers. The volume of new business
quotes, both domestic and foreign, remains active.
Cost of revenues earned for the quarter ended December 31, 1999 was $7,107,073,
up 19% from $5,949,804 for the quarter ended December 31, 1998. For the six
months ended December 31, 1999 cost of revenues earned were $12,338,333, up 6%
from costs of $11,622,554 for the six months ended December 31, 1998. Cost of
revenues earned as a percentage of revenues increased to 80% of revenues during
each of the quarter and six months ended December 31, 1999 as compared to 76%
and 73%, respectively, of revenues for the comparable periods ended December 31,
1998. The increase in cost of revenues earned as a percentage of revenues for
the three and six month periods in fiscal 2000 was primarily due to cost
overruns incurred late in the production cycle for certain products during the
first and second fiscal quarters of fiscal 2000.
Gross profit for the quarter ended December 31, 1999 was $1,779,574,
representing a 6% decrease compared to the $1,899,766 gross profit for the
quarter ended December 31, 1998. For the six months ended December 31, 1999
gross profits were $3,077,426, down 30% compared to the six months ended
December 31, 1998 gross profit of $4,377,698. Gross profits decreased during the
three and six month periods in fiscal 2000 primarily due to cost overruns
incurred during the first and second quarters of fiscal 2000.
Consolidated selling, general and administrative (SG&A) expenses were
$1,484,144, down 21% from the quarter ended December 31, 1998 SG&A expenses of
$1,872,253. For the six months ended December 31, 1999 SG&A expenses were
$2,943,715, down 25% from December 31, 1998 expenses of $3,904,677. In January
1999, and continuing through June 1999, the Company and Atlas reduced fixed
costs as part of a cost reduction initiative. The decline in SG&A expenses for
the quarter ended December 31, 1999 as compared to the quarter one year ago is
due in part to these cost reductions. In addition, commission costs were lower
due to a change in the mix of products sold.
Income from operations for the quarter ended December 31, 1999 was $295,430,
compared to income from operations for the quarter ended December 31, 1998 of
$27,513. Income from operations for the six months ended December 31, 1999 was
$133,711 compared to income from operations of $473,021 for the six months ended
December 31, 1998. The increase in income from operations for the quarter was
the result of decreased selling, general and administrative expenses. The
reduction in income from operations for the six month period ended
10
<PAGE>
December 31, 1999 compared to the six months ended December 31, 1998 was due to
higher direct production costs during the current six month period.
Interest expense for the quarter ended December 31, 1999 was $255,729, up 27%
from $201,019 for the quarter ended December 31, 1998. Interest for the six
months ended December 31, 1999 was $517,075, up 34% compared to December 31,
1998 interest expense of $386,699. Higher interest costs in the three and six
month periods were due to higher financing requirements for increased accounts
receivables, inventories, and work-in-process experienced during the three and
six month periods of fiscal 2000.
Net income for the quarter ended December 31, 1999 was $54,643, compared to a
net loss of $76,885 for the quarter ended December 31, 1998. For the six months
ended December 31, 1999 a net loss of $195,010 was recorded as compared to net
income for the six month period ended December 31, 1998 of $112,535. The
improved net income during the quarter resulted from a decrease in SG&A
expenses. The six month decrease was due primarily to cost overruns on certain
work in process during the first and second quarters of fiscal 2000 as described
above. Reported net income for the quarter of $0.02 per share was based on
2,475,000 weighted average common shares outstanding during the quarter. This
compared to a net loss for the quarter ended December 31, 1998 of $.03 cents per
share based on 2,425,000 weighted average common shares outstanding. The Company
reported a net loss of $0.08 per share for the six months ended December 31,
1999 as compared to net income for the six months ended December 31, 1998 of
$0.03 cents per share.
Liquidity and Capital Resources
Atlas believes it has sufficient capital to meet short and long term funding
needs. Management expects financing facilities currently in place, along with
anticipated cash available from operations, will be sufficient for general
operations.
At December 31, 1999, Atlas had (a) debt of $9,032,000 under the line of credit,
and $3,700,000 under the Industrial Revenue Bond, payable over 15 years, (b)
deferred executive compensation obligations of $1,108,352 scheduled to be paid
over three equal annual installments during the period from July 2000 through
July 2002, and (c) other debt of $83,844. This total of $13,924,196 compares to
a total combined long-term debt financing and line of credit current balance of
$15,835,779 as of June 30, 1999.
The Company believes that, as a result of the current loan facility, its
short-term credit availability is adequate to support its business operation at
current and near-term anticipated sales levels. Working capital at December 31,
1999 was $11,975,211 and the current ratio was 3.0 to 1, as compared to
$13,818,002 and a current ratio of 3.6 to 1, respectively, for the Company at
June 30, 1999.
Year 2000 Compliance
The Company recently installed an enterprise resource planning ("ERP") system at
Atlas, which includes computer systems for its internal accounting and reporting
activities and its manufacturing operations and processes which are Year 2000
compliant. The acquisition and installation of the system cost approximately
$340,000. Because the system was implemented as an overall upgrade to Atlas'
operations and not specifically to address Year 2000 compliance concerns,
management has not allocated any such costs to Year 2000 compliance.
Since entering the Year 2000, the Company has not experienced any significant
disruptions to its business, either directly or by reason of any Year 2000
problems affecting the Company's customers or suppliers. The Company did not
incur significant incremental costs in seeking to become Year 2000 compliant.
Forward-Looking Statements
Various statements in this Report concerning the manner in which the Company
intends to conduct its future operations and potential trends that may affect
future results of operations are forward-looking statements. The Company may be
unable to realize its plans and objectives due to various important factors.
These factors include but are not limited to the potential softening of the
domestic and foreign markets for automobiles and automotive
11
<PAGE>
parts resulting in reduced demand for the Company's automation equipment;
potential technological developments in the metal forming and handling
automation equipment markets which may render the Company's automation equipment
noncompetitive or obsolete; the assertion of claims for any failure of the
Company's older automation equipment to be Year 2000 compliant; and the
potential tightening of credit availability generally or under the Company's
credit facility which renders the Company unable to access needed working
capital.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information required by Item 3 has been disclosed in Item 7A of the
Company's Annual Report on Form 10-K for the year ended June 30, 1999. There has
been no material change in the disclosure regarding market risk.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Since the date of the filing of the Company's Annual Report on Form 10-K for the
year ended June 30, 1999, there have been no material new legal proceedings
involving the Company or any material developments to such proceedings.
ITEM 5. OTHER INFORMATION
On October 29, 1999, the Board voted unanimously to relocate its headquarters to
Michigan and reduce the number of directors from eight to five. The following
three directors offered their resignations to be effective December 31, 1999:
Ray J. Friant, Jr., Joseph K. Linman and John S. Strance. The continuing
directors will be Michael D. Austin, Alan H. Foster, Alan I. Goldman, Jesse A.
Levine and Samuel N. Seidman. Mr. Seidman has been elected Chairman in addition
to continuing as President and Chief Executive Officer of the Company, effective
January 1, 2000.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
A. Exhibits
27. Financial Data Schedule
B. Reports on Form 8-K -- None
12
<PAGE>
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
PRODUCTIVITY TECHNOLOGIES CORP.
Date: February 21, 2000 By: /s/ Samuel N. Seidman
---------------------------
Samuel N. Seidman, President
Date: February 21, 2000 By: /s/ Jesse Levine
----------------------
Jesse Levine, Chief Financial Officer
13
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> JUN-30-2000
<PERIOD-START> JUL-01-1999
<PERIOD-END> DEC-31-1999
<CASH> 11,880
<SECURITIES> 300,841
<RECEIVABLES> 9,184,986
<ALLOWANCES> 107,000
<INVENTORY> 1,028,626
<CURRENT-ASSETS> 17,868,715
<PP&E> 9,438,547
<DEPRECIATION> 1,784,726
<TOTAL-ASSETS> 28,550,399
<CURRENT-LIABILITIES> 5,893,504
<BONDS> 0
0
0
<COMMON> 2,475
<OTHER-SE> 9,519,788
<TOTAL-LIABILITY-AND-EQUITY> 28,550,399
<SALES> 15,415,759
<TOTAL-REVENUES> 15,415,759
<CGS> 12,338,333
<TOTAL-COSTS> 15,282,048
<OTHER-EXPENSES> 429,721
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 517,075
<INCOME-PRETAX> (296,010)
<INCOME-TAX> 101,000
<INCOME-CONTINUING> (195,010)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (195,010)
<EPS-BASIC> (0.08)
<EPS-DILUTED> (0.08)
</TABLE>
