TEEKAY SHIPPING CORP
6-K, 1999-08-16
DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT
Previous: ANDRX CORP, 10-Q, 1999-08-16
Next: MALIBU ENTERTAINMENT WORLDWIDE INC, 10-Q, 1999-08-16



<PAGE>   1


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 6-K

                        Report of Foreign Private Issuer

                      Pursuant to Rule 13a-16 or 15d-16 of
                       the Securities Exchange Act of 1934



                  for the quarterly period ended June 30, 1999

                           TEEKAY SHIPPING CORPORATION
             (Exact name of Registrant as specified in its charter)

                       Fourth Floor, Euro Canadian Centre
                       Marlborough Street & Navy Lyon Road
                        P.O. Box SS-6293, Nassau, Bahamas
                     (Address of principal executive office)




     [Indicate  by check mark whether the  registrant  files or will file annual
reports under cover Form 20-F or Form 40-F.]

                         Form 20-F     X          Form 40- F
                                   ---------                 ----------


     [Indicate  by  check  mark  whether  the   registrant  by  furnishing   the
information contained in this Form is also thereby furnishing the information to
the Commission  pursuant to Rule 12g3-2(b) under the Securities  Exchange Act of
1934.]

                             Yes                   No     X
                                 ---------           ----------


     [If  "Yes" is  marked,  indicate  below  the file  number  assigned  to the
registrant in connection with Rule 12g3-2(b):82-_______ ]


<PAGE>   2



                  TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
         REPORT ON FORM 6-K FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999



INDEX



PART I:  FINANCIAL INFORMATION                                              PAGE

Item 1. Financial Statements

                  Consolidated Statements of Income
                       and Retained Earnings for the three months
                       ended June 30, 1999 and 1998............................3

                  Consolidated Balance Sheets -
                       June 30, 1999 and March 31, 1999........................4

                  Consolidated Statements of Cash Flows
                       for the three months ended June 30, 1999
                       and 1998................................................5

                  Notes to the Consolidated Financial
                       Statements..............................................6

Item 2. Management's Discussion and Analysis of
                       Financial Condition and Results of Operations..........13

Item 3. Market Rate Risks.....................................................19

PART II: OTHER INFORMATION....................................................20

SIGNATURES....................................................................21

<PAGE>   3


                  TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
                              AND RETAINED EARNINGS
            (in thousands of U.S. dollars, except per share amounts)

<TABLE>
<CAPTION>
                                                                       Three Months Ended June 30,
                                                                       1999                   1998
                                                                         $                      $
                                                                                (Unaudited)
       NET VOYAGE REVENUES
       <S>                                                           <C>                   <C>
       Voyage revenues                                                 98,626               109,433
       Voyage expenses                                                 27,707                22,846
       ----------------------------------------------- ----------- ------------ --------- -------------- ---

       Net voyage revenues                                             70,919                86,587
       ----------------------------------------------- ----------- ------------ --------- -------------- ---

       OPERATING EXPENSES
       Vessel operating expenses                                       23,326                20,774
       Time-charter hire expense                                        8,880                 5,253
       Depreciation and amortization                                   19,645                24,291
       General and administrative                                       7,137                 5,276
       ----------------------------------------------- ----------- ------------ --------- -------------- ---

                                                                       58,988                55,594
       ----------------------------------------------- ----------- ------------ --------- -------------- ---

       Income from vessel operations                                   11,931                30,993
       ----------------------------------------------- ----------- ------------ --------- -------------- ---

       OTHER ITEMS
       Interest expense                                               (10,738)              (14,034)
       Interest income                                                  1,629                 2,015
       Other (loss) income (note 8)                                    (2,090)                6,474
       ----------------------------------------------- ----------- ------------ --------- -------------- ---


                                                                      (11,199)               (5,545)
       ----------------------------------------------- ----------- ------------ --------- -------------- ---

       Net income                                                         732                25,448
       Retained earnings, beginning of the period                     446,897               428,102
       ----------------------------------------------- ----------- ------------ --------- -------------- ---
                                                                      447,629               453,550
       Dividends declared                                              (6,804)               (6,199)
       ----------------------------------------------- ----------- ------------ --------- -------------- ---

       Retained earnings, end of the period                           440,825               447,351
       ----------------------------------------------- ----------- ------------ --------- -------------- ---

       Earnings per common share (note 7)
       -basic and diluted                                               $0.02                 $0.87
       ----------------------------------------------- ----------- ------------ --------- -------------- ---
</TABLE>
The accompanying notes are an integral part of the consolidated financial
statements.

<PAGE>   4

                  TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                         (in thousands of U.S. dollars)


<TABLE>
<CAPTION>
                                                                       As at                 As at
                                                                      June 30,             March 31,
                                                                        1999                 1999
                                                                          $                    $
                                                                    (Unaudited)
        ASSETS
        <S>                                                         <C>                   <C>
        Current
        Cash and cash equivalents                                     168,418               118,435
        Marketable securities (note 3)                                                        8,771
        Accounts receivable                                            21,584                22,995
        Prepaid expenses and other assets                              26,769                16,195
        ------------------------------------------------------- -- --------------- ----- -------------

        Total current assets                                          216,771               166,396
        ------------------------------------------------------- -- --------------- ----- -------------

        Marketable securities (note 3)                                  5,052                 5,050

        Vessels and equipment (notes 6 and 9)
        At cost, less accumulated depreciation of $576,073
            (March 31, 1999 - $557,946)                             1,637,177             1,218,916
        Advances on newbuilding contracts                              63,666                55,623
        ------------------------------------------------------- -- --------------- ----- -------------

        Total vessels and equipment                                 1,700,843             1,274,539
        ------------------------------------------------------- -- --------------- ----- -------------
        Investment in  joint venture                                   18,603
        Other assets                                                   10,076                 6,235
        ------------------------------------------------------- -- --------------- ----- -------------

                                                                    1,951,345             1,452,220
        ------------------------------------------------------- -- --------------- ----- -------------

        LIABILITIES AND STOCKHOLDERS' EQUITY
        Current
        Accounts payable                                               11,972                11,926
        Accrued liabilities                                            52,097                21,185
        Current portion of long-term debt (note 6)                     42,691                39,058
        ------------------------------------------------------- -- --------------- ----- -------------

        Total current liabilities                                     106,760                72,169
        ------------------------------------------------------- -- --------------- ----- -------------

        Long-term debt (note 6)                                       969,305               602,661
        Other long-term liabilities                                       561
        ------------------------------------------------------- -- --------------- ----- -------------

        Total liabilities                                           1,076,626               674,830
        ------------------------------------------------------- -- --------------- ----- -------------
        Minority interest                                               5,972
        Stockholders' equity

        Capital stock (note 7)                                        427,922               330,493
        Retained earnings                                             440,825               446,897
        ------------------------------------------------------- -- --------------- ----- -------------

        Total stockholders' equity                                    868,747               777,390
        ------------------------------------------------------- -- --------------- ----- -------------

                                                                    1,951,345             1,452,220
        ------------------------------------------------------- -- --------------- ----- -------------
</TABLE>
Commitments and contingencies (notes 6 and 9)
The  accompanying  notes  are  an  integral  part  of the consolidated financial
statements.
<PAGE>   5


                  TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (in thousands of U.S. dollars)


<TABLE>
<CAPTION>
                                                                       Three Months Ended June 30,
                                                                       1999                   1998
                                                                         $                      $
                                                                                (Unaudited)
Cash and cash equivalents provided by (used for)
<S>                                                                <C>                    <C>
OPERATING ACTIVITIES
Net income                                                               732                 25,448
Add charges to operations not requiring
  a payment of cash and cash equivalents:
       Depreciation and amortization                                  19,645                 24,291
       Gains on disposition of assets                                                        (7,117)
       Other - net                                                       416                    346
Change in non-cash working capital items related to
 operating activities                                                  6,024                  1,006
- ------------------------------------------------------ ----------- ------------ -------- --------------- ---

Net cash flow from operating activities                               26,817                 43,974
- ------------------------------------------------------ ----------- ------------ -------- --------------- ---

FINANCING ACTIVITIES
Proceeds from long-term debt                                                                 30,000
Scheduled repayments of long-term debt                               (15,423)               (14,393)
Prepayment of long-term debt                                                               (115,000)
Net proceeds from issuance of Common Stock                                                   68,866
Cash dividends paid                                                   (6,797)                (5,828)
Other                                                                                          (250)
- ------------------------------------------------------ ----------- ------------ -------- --------------- ---

Net cash flow from financing activities                              (22,220)               (36,605)
- ------------------------------------------------------ ----------- ------------ -------- --------------- ---

INVESTING ACTIVITIES
Expenditures for vessels and equipment                                (9,462)               (37,720)
Expenditures for drydocking                                             (847)                (2,386)
Expenditure for purchase of Bona Shipholding Ltd.
(net of cash acquired of $91,658)                                     46,971
Proceeds from disposition of assets                                                          23,435
Proceeds on sale of available-for-sale securities                      8,724
- ------------------------------------------------------ ----------- ------------ -------- --------------- ---

Net cash flow from investing activities                               45,386                (16,671)
- ------------------------------------------------------ ----------- ------------ -------- --------------- ---

Increase (decrease) in cash and cash equivalents                      49,983                 (9,302)
Cash and cash equivalents, beginning of the period                   118,435                 87,953
- ------------------------------------------------------ ----------- ------------ -------- --------------- ---

Cash and cash equivalents, end of the period                         168,418                 78,651
- ------------------------------------------------------ ----------- ------------ -------- --------------- ---
</TABLE>
The accompanying notes are an integral part of the consolidated financial
statements.

<PAGE>   6


                  TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
  (all tabular amounts stated in thousands of U.S. dollars, except share data)
            (Information as at June 30, 1999, and for the Three-Month
               Periods Ended June 30, 1999 and 1998 is unaudited)

1. Basis of Presentation

     The accompanying  unaudited interim consolidated  financial statements have
been prepared in accordance with generally accepted accounting principles in the
United  States and the rules and  regulations  of the  Securities  and  Exchange
Commission.  Certain information and footnote  disclosures required by generally
accepted  accounting  principles for complete annual  financial  statements have
been  omitted  and,  therefore,  it is suggested  that these  interim  financial
statements  be  read  in  conjunction  with  the  Company's   audited  financial
statements  for the  fiscal  year  ended  March  31,  1999.  In the  opinion  of
management,  these statements reflect all adjustments (consisting only of normal
recurring accruals),  necessary to present fairly, in all material respects, the
Company's consolidated financial position,  results of operations and cash flows
for the interim periods presented. The results of operations for the three-month
period ended June 30, 1999 are not  necessarily  indicative  of those for a full
fiscal year.

2. Acquisition of Bona Shipholding Ltd.

     On June 11, 1999, the Company acquired Bona  Shipholding Ltd.  ("Bona") for
aggregate  consideration  (including  estimated  transaction  expenses  of $19.0
million) of $450.3 million,  consisting of $39.9 million in cash, $294.0 million
of assumed debt (net of cash acquired of $91.7 million) and the balance of $97.4
million in shares of the Company's  common stock.  The  acquisition  of Bona has
been  accounted for using the purchase  method of accounting.  Bona's  operating
results are reflected in these  financial  statements  commencing  the effective
date of the acquisition.


The following table shows comparative  summarized  condensed pro forma financial
information for the three months ended June 30, 1999 and 1998 and gives effect
to the acquisition as if it had taken place April 1, 1998:

<TABLE>
<CAPTION>
                                                        Pro Forma
                                                       Three Months
                                                       Ended June 30
                                                   1999            1998
                                                    $               $
- -------------------------------------------------------------------------
<S>                                               <C>            <C>
Net voyage revenues                               95,038         124,727
Net (loss) income                                 (2,145)         39,371
Net (loss) income per common share
- - basic & diluted                                  (0.06)           1.10
- -------------------------------------------------------------------------
</TABLE>


3.  Marketable  Securities

     The  Company's  investments  in  marketable  securities  are  classified as
available-for-sale  securities  and are  carried at fair value.  Net  unrealized
gains or losses on available-for-sale securities, if material, are reported as a
separate component of stockholders' equity.

4. Cash Flows

     Cash interest paid during the  three-month  periods ended June 30, 1999 and
1998 totalled approximately $13,387,000 and $7,383,000,  respectively.

5. Income Taxes

     The legal  jurisdictions  of the  countries  in which the  Company  and the
majority of its  subsidiaries  are  incorporated do not impose income taxes upon
shipping-related activities.


<PAGE>   7

                  TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
  (all tabular amounts stated in thousands of U.S. dollars, except share data)
            (Information as at June 30, 1999, and for the Three-Month
               Periods Ended June 30, 1999 and 1998 is unaudited)


6.       Long-Term Debt


<TABLE>
<CAPTION>
                                                                                       June 30,         March 31,
                                                                                         1999            1999
                                                                                           $               $
           --- ------------------------------------------------------------- ----- ------------ -- ------------- ---
               <S>                                                                  <C>                 <C>
               Revolving Credit Facilities                                             544,000          169,000
               First Preferred Ship Mortgage Notes (8.32%)
                 U.S. dollar debt due through 2008                                     225,000          225,000
               Floating rate (LIBOR + 0.50% to 1%)
                 U.S. dollar debt due through 2009                                     242,996          247,719
           --- ------------------------------------------------------------- ----- ------------ -- ------------- ---
                                                                                     1,011,996          641,719
               Less current portion                                                     42,691           39,058
           --- ------------------------------------------------------------- ----- ------------ -- ------------- ---
                                                                                       969,305          602,661
           --- ------------------------------------------------------------- ----- ------------ -- ------------- ---
</TABLE>

     The Company has two long-term Revolving Credit Facilities (the "Revolvers")
available  which,  as at June 30, 1999,  provided for borrowings of up to $655.0
million.  Interest  payments  are based on LIBOR plus a margin  depending on the
financial leverage of the Company; at June 30, 1999 the margins were + 0.50% and
+ 0.775%.  The Revolvers are collaterized by first priority mortgages granted on
twenty-nine of the Company's Aframax tankers and oil/bulk/ore carriers, together
with certain other related collateral,  and a guarantee from the Company for all
amounts outstanding under the Revolvers.

     The 8.32% First  Preferred  Ship  Mortgage  Notes due February 1, 2008 (the
"8.32% Notes") are  collaterized  by first  preferred  mortgages on seven of the
Company's Aframax tankers,  together with certain other related collateral,  and
are  guaranteed  by the  seven  subsidiaries  of Teekay  that own the  mortgaged
vessels (the "8.32% Notes  Guarantor  Subsidiaries")  to a maximum of 95% of the
fair value of their net assets. As at June 30, 1999, the fair value of these net
assets approximated $185 million.

     Condensed  financial  information  regarding  the Company,  the 8.32% Notes
Guarantor Subsidiaries, and non-guarantor subsidiaries of the Company is set out
in Schedule A of these consolidated  financial statements.

     As at June 30, 1999, the Company was committed to a series of interest rate
swap agreements  whereby $100.0 million of the Company's  floating rate debt was
swapped with fixed rate  obligations  having an average  remaining  term of 67.7
months.  The  swap  agreements  expire  in  February  2005.  These  arrangements
effectively  change the Company's  interest  rate exposure on $100.0  million of
debt from a floating  LIBOR rate to an average fixed rate of 5.85%.  The Company
is exposed to credit loss in the event of non-performance by the counter parties
to the interest rate swap agreements;  however,  the Company does not anticipate
non-performance by any of the counter parties.

<PAGE>   8
                  TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
   (all tabular amounts stated in thousands of U.S. dollars except share data)
            (Information as at June 30, 1999, and for the Three-Month
               Periods Ended June 30, 1999 and 1998 is unaudited)

7.       Capital Stock

               Authorized
               25,000,000       Preferred Stock with a par value of $1 per share
              125,000,000       Common Stock with no par value
<TABLE>
<CAPTION>

           ------------------------- ---------------------------------------------------- ----------- --------------
                                                             Common        Thousands of   Preferred   Thousands of
           Issued and outstanding                            Stock            shares        Stock        shares
                                                               $                              $
           ------------------------------------------- -- ------------- -- -------------- ----------- --------------
           <S>                                                 <C>              <C>           <C>           <C>
           Balance March 31, 1999                              330,493            31,648      0             0
           June 11, 1999 Common Stock issued
              on acquisition of Bona                            97,422             6,415
           Reinvested dividends                                      7                 0
           ------------------------------------------- -- ------------- -- -------------- ----------- --------------

           Balance June 30, 1999                               427,922            38,063      0             0
           ------------------------------------------- -- ------------- -- -------------- ----------- --------------
</TABLE>

     As at June 30, 1999,  the Company had reserved  3,641,750  shares of Common
Stock for issuance  upon exercise of options  granted  pursuant to the Company's
1995 Stock  Option  Plan.  As at June 30,  1999,  options to purchase a total of
2,586,866  shares of the  Company's  Common  Stock  were  outstanding,  of which
1,030,523  options were then exercisable at prices ranging from $21.50 to $33.50
per share. The remaining  outstanding  options have exercise prices ranging from
$16.875 to $33.50 per share.  All  outstanding  options  expire between July 19,
2005 and June 1, 2009,  ten years after the date of each  respective  grant.  In
addition,  as a result of the acquisition of Bona, the Company has an obligation
to grant an additional  185,000 options at an exercise price of $18.56 per share
to key members of Bona's senior  management.  The Company's  basic  earnings per
share is based  upon the  following  weighted  average  number of common  shares
outstanding:  32,987,909  shares for the three months  ended June 30, 1999;  and
29,303,499 shares for the three months ended June 30, 1998. Diluted earnings per
share is based  upon the  following  weighted  average  number of common  shares
outstanding:  32,998,350  shares for the three months  ended June 30, 1999;  and
29,416,055 shares for the three months ended June 30, 1998.

8.       Other (Loss) Income
<TABLE>
<CAPTION>

                                                                                          Three Months


                                                                                         Ended June 30
                                                                                      1999            1998
                                                                                        $               $
           -- ------------------------------------------------------------------ ---------------- -------------- ---
              <S>                                                                    <C>               <C>
              Gain on disposition of assets                                                            7,117
              Foreign exchange loss                                                     (16)             (81)
              Income tax provision - deferred                                          (500)            (562)
              Miscellaneous - net                                                    (1,574)
           -- ------------------------------------------------------------------ ---------------- -------------- ---
                                                                                     (2,090)           6,474
           -- ------------------------------------------------------------------ ---------------- -------------- ---
</TABLE>


9.       Commitments and Contingencies

     As at June 30, 1999, the Company was committed to the  construction  of two
newbuilding Aframax vessels scheduled for delivery in July and September of 1999
for an aggregate contract price of approximately $71.2  million.  As at June 30,
1999,  there had been payments made towards this commitment of approximately
$63.7 million.


<PAGE>   9

TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES                          SCHEDULE A

              CONDENSED STATEMENTS OF INCOME AND RETAINED EARNINGS
                         (in thousands of U.S. dollars)
                                   (Unaudited)



<TABLE>
<CAPTION>
                                                       Three Months Ended June 30, 1999
                                         ----------------------------------------------------------------------------

                                              Teekay     8.32% Notes                                        Teekay
                                             Shipping     Guarantor    Non-Guarantor                    Shipping Corp.
                                               Corp.     Subsidiaries   Subsidiaries    Eliminations    Subsidiaries
                                                 $             $              $               $              $
                                         ----------------------------------------------------------------------------
<S>                                          <C>          <C>            <C>            <C>              <C>
Net voyage revenues                                         9,298        106,371         (44,750)          70,919
Operating expenses                               91         7,945         95,702         (44,750)          58,988
                                         ----------------------------------------------------------------------------
   Income (loss) from vessel operations         (91)        1,353         10,669                           11,931
Net interest income (expense)                (4,773)                      (4,395)             59           (9,109)
Equity in net income of subsidiaries          5,596                                       (5,596)
Other income (loss)                                                        4,309          (6,399)          (2,090)
                                         ----------------------------------------------------------------------------
Net income                                      732         1,353         10,583         (11,936)             732
Retained earnings (deficit), beginning
of the period                               446,897       (33,570)       359,286        (325,716)         446,897
Dividends declared                           (6,804)                                                       (6,804)
                                         ----------------------------------------------------------------------------
Retained earnings (deficit), end of the
period                                      440,825       (32,217)       369,869        (337,652)         440,825
                                         ============================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                       Three Months Ended June 30, 1998
                                         ----------------------------------------------------------------------------

                                              Teekay     8.32% Notes                                        Teekay
                                             Shipping     Guarantor    Non-Guarantor                    Shipping Corp.
                                               Corp.     Subsidiaries   Subsidiaries    Eliminations    Subsidiaries
                                                 $             $              $               $              $
                                         ----------------------------------------------------------------------------

<S>                                         <C>           <C>            <C>             <C>               <C>
Net voyage revenues                                         9,423        129,797          (52,633)          86,587
Operating expenses                               68         9,131         99,028          (52,633)          55,594
                                         ----------------------------------------------------------------------------
   Income (loss) from vessel operations         (68)          292         30,769                            30,993
Net interest income (expense)                (7,987)           42         (4,074)                          (12,019)
Equity in net income of subsidiaries         33,503                                       (33,503)
Other income                                                              12,900           (6,426)           6,474
                                         ----------------------------------------------------------------------------
Net income                                   25,448           334         39,595          (39,929)          25,448
Retained earnings (deficit), beginning
of the period                               428,102       (34,324)       258,911         (224,587)         428,102
Dividends declared                           (6,199)                                                        (6,199)
                                         ----------------------------------------------------------------------------
Retained earnings (deficit), end of the
period                                      447,351       (33,990)       298,506         (264,516)         447,351
                                         ============================================================================
</TABLE>
(See Note 6)

<PAGE>   10

TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES                          SCHEDULE A

                            CONDENSED BALANCE SHEETS
                         (in thousands of U.S. dollars)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                     As at June 30, 1999
                                      -----------------------------------------------------------------------------------
                                                         8.32% Notes                                         Teekay
                                       Teekay Shipping    Guarantor     Non-Guarantor                    Shipping Corp.
                                            Corp.        Subsidiaries    Subsidiaries    Eliminations    & Subsidiaries
                                              $               $               $                $               $
                                      -----------------------------------------------------------------------------------
<S>                                      <C>              <C>            <C>              <C>              <C>
ASSETS
Cash and cash equivalents                      218           38,877          129,323                           168,418
Other current assets                            36              784          143,390         (95,857)           48,353
                                      -----------------------------------------------------------------------------------
   Total current assets                        254           39,661          272,713         (95,857)          216,771
Vessels and equipment (net)                                 302,778        1,398,065                         1,700,843
Advances due from subsidiaries             206,409                                          (206,409)
Other assets (principally marketable
   securities, and investments in
   subsidiaries)                           894,996                            33,736        (895,001)           33,731
                                      -----------------------------------------------------------------------------------
                                         1,101,659          342,439        1,704,514      (1,197,267)        1,951,345
                                      ===================================================================================
LIABILITIES & STOCKHOLDERS' EQUITY
Current liabilities                          7,912            1,088          194,323         (96,563)          106,760
Long-term debt                             225,000                           744,866                           969,866
Due to (from) affiliates                                      4,238          246,775        (251,013)
                                      -----------------------------------------------------------------------------------
   Total liabilities                       232,912            5,326        1,185,964        (347,576)        1,076,626
                                      -----------------------------------------------------------------------------------
Minority interest                                                              5,972                             5,972
STOCKHOLDERS' EQUITY
Capital stock                              427,922               23            5,943          (5,966)          427,922
Contributed capital                                         369,307          136,766        (506,073)
Retained earnings (deficit)                440,825          (32,217)         369,869        (337,652)          440,825
                                      -----------------------------------------------------------------------------------
   Total stockholders' equity              868,747          337,113          512,578        (849,691)          868,747
                                      -----------------------------------------------------------------------------------
                                         1,101,659          342,439        1,704,514      (1,197,267)        1,951,345
                                      ===================================================================================
</TABLE>

<PAGE>   11

<TABLE>
<CAPTION>
                                                                     As at March 31, 1999
                                       ----------------------------------------------------------------------------------

                                                         8.32% Notes                                         Teekay
                                            Teekay        Guarantor     Non-Guarantor                    Shipping Corp.
                                        Shipping Corp.   Subsidiaries    Subsidiaries     Eliminations   & Subsidiaries
                                              $               $               $                $                $
                                       ----------------- ------------- ----------------- --------------- ----------------
<S>                                      <C>             <C>             <C>               <C>           <C>
ASSETS
Cash and cash equivalents                         5          33,313          85,117                            118,435
Other current assets                             28             768         142,414           (95,249)          47,961
                                       ----------------- ------------- ----------------- --------------- ----------------
  Total current assets                           33          34,081         227,531           (95,249)         166,396
Vessels and equipment (net)                                 306,764         967,775                          1,274,539
Advances due from subsidiaries              213,498                                          (213,498)
Other assets (principally marketable
   securities, and investments in
   subsidiaries)                            792,084                          11,290          (792,089)          11,285
                                       ----------------------------------------------------------------------------------
                                          1,005,615         340,845       1,206,596        (1,100,836)       1,452,220
                                       ================= ============= ================= =============== ================
LIABILITIES & STOCKHOLDERS' EQUITY
Current liabilities                           3,225           1,095         163,844           (95,995)          72,169
Long-term debt                              225,000                         377,661                            602,661
Due to (from) affiliates                                      3,990         163,096          (167,086)
                                       ----------------- ------------- ----------------- --------------- ----------------
Total liabilities                           228,225           5,085         704,601          (263,081)         674,830
                                       ----------------- ------------- ----------------- --------------- ----------------
STOCKHOLDERS' EQUITY
Capital stock                               330,493              23           5,943            (5,966)         330,493
Contributed capital                                         369,307         136,766          (506,073)
Retained earnings (deficit)                 446,897         (33,570)        359,286          (325,716)         446,897
                                       ----------------- ------------- ----------------- --------------- ----------------
Total stockholders' equity                  777,390         335,760         501,995          (837,755)         777,390
                                       ----------------------------------------------------------------------------------
                                          1,005,615         340,845       1,206,596        (1,100,836)       1,452,220
                                       ================= ============= ================= =============== ================
</TABLE>
(See Note 6)

<PAGE>   12
TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES                          SCHEDULE A

                       CONDENSED STATEMENTS OF CASH FLOWS
                         (in thousands of U.S. dollars)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                     Three Months Ended June 30, 1999
                                      ----------------------------------------------------------------------------------

                                                        8.32% Notes                                         Teekay
                                           Teekay        Guarantor     Non-Guarantor                    Shipping Corp.
                                       Shipping Corp.   Subsidiaries    Subsidiaries     Eliminations   & Subsidiaries
                                             $               $               $                $                $
                                      ----------------- ------------- ----------------- --------------- ----------------

<S>                                      <C>             <C>             <C>              <C>              <C>
Cash and cash equivalents provided by
(used for)
OPERATING ACTIVITIES
                                       ---------------------------------------------------------------------------------
Net cash flow from operating
   activities                                (79)           5,323          21,573                             26,817
                                       ---------------------------------------------------------------------------------

FINANCING ACTIVITIES
Repayments of long-term debt                                              (15,423)                           (15,423)
Other                                     (46,679)           249           39,633                             (6,797)
                                        --------------------------------------------------------------------------------
Net cash flow from financing
   activities                             (46,679)           249           24,210                            (22,220)
                                       --------------------------------------------------------------------------------

INVESTING ACTIVITIES
Expenditures for vessels and
   equipment and drydocking                                   (8)         (10,301)                           (10,309)

Expenditure for purchase of Bona
   Shipholding Ltd.
   (net of cash acquired of $91,658)       46,971                         (46,971)
Other                                                                      55,695                             55,695
                                       -------------------------------------------------------------------------------
Net cash flow from investing
   activities                              46,971             (8)          (1,577)                            45,386
                                       -------------------------------------------------------------------------------
Increase in cash and cash equivalents         213          5,564           44,206                             49,983
Cash and cash equivalents, beginning
   of the period                                5         33,313           85,117                            118,435
                                       -------------------------------------------------------------------------------
Cash and cash equivalents, end of the
   period                                     218         38,877          129,323                            168,418
                                       ===============================================================================
</TABLE>

<PAGE>   13

<TABLE>
<CAPTION>

                                                     Three Months Ended June 30, 1998
                                       ----------------------------------------------------------------------------------

                                                         8.32% Notes                                         Teekay
                                            Teekay        Guarantor     Non-Guarantor                    Shipping Corp.
                                        Shipping Corp.   Subsidiaries    Subsidiaries     Eliminations   & Subsidiaries
                                              $               $               $                $                $
                                       ----------------- ------------- ----------------- --------------- ----------------
<S>                                      <C>              <C>            <C>              <C>             <C>
Cash and cash equivalents provided by
(used for)
OPERATING ACTIVITIES
                                       ----------------------------------------------------------------------------------
Net cash flow from operating
   activities                                 (79)            4,684          39,369                           43,974
                                       ----------------------------------------------------------------------------------

FINANCING ACTIVITIES
Proceeds from long-term debt                                                 30,000                           30,000
Prepayments of long-term debt                                              (115,000)                        (115,000)
Repayments of long-term debt                                                (14,393)                         (14,393)
Net proceeds from issuance of Common
   Stock                                   68,866                                                             68,866
Other                                     (68,580)              790          61,712                           (6,078)
                                       ---------------------------------------------------------------------------------
Net cash flow from financing
   activities                                 286               790         (37,681)                         (36,605)
                                       ---------------------------------------------------------------------------------

INVESTING ACTIVITIES
Expenditures for vessels and
equipment and drydocking                                      (285)         (37,435)                         (37,720)
Other                                                                        21,049                           21,049
                                       ---------------------------------------------------------------------------------
Net cash flow from investing                                  (285)         (16,386)                         (16,671)
   activities
                                       ---------------------------------------------------------------------------------
Increase (decrease) in cash and cash
   equivalents                                207            5,189          (14,698)                          (9,302)
Cash and cash equivalents, beginning
   of the period                               22           10,687           77,244                           87,953
                                       ---------------------------------------------------------------------------------
Cash and cash equivalents, end of the
   period                                     229           15,876           62,546                           78,651
                                       =================================================================================
</TABLE>
(See Note 6)

                  TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
                                  JUNE 30, 1999
                         PART I - FINANCIAL INFORMATION

ITEM 2 -          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS

     Teekay Shipping Corporation (the "Company") has changed its fiscal year end
from  March  31 to  December  31,  commencing  December  31,  1999,  in order to
facilitate  comparison of our operating  results to those of other  companies in
the transportation industry.

RESULTS OF OPERATIONS

General

     The Company is a leading provider of international  crude oil and petroleum
product transportation  services to major oil companies,  major oil traders, and
government  agencies.  The Company's fleet consists of 74 vessels (including one
newbuilding  scheduled  for  delivery  in  September  this year,  three  vessels
time-chartered-in  and  three  vessels  owned by a joint  venture),  for a total
cargo-carrying capacity of approximately 7.4 million tonnes.

     During the quarter ended June 30, 1999,  approximately 66% of the Company's
net voyage  revenue was derived from spot voyages.  The balance of the Company's
revenue is generated by two other modes of employment:  time  charters,  whereby
vessels  are  chartered  to  customers  for a fixed  period;  and  contracts  of
affreightment ("COAs"),  whereby the Company carries an agreed quantity of cargo
for a customer over a specified  trade route over a given period of time. In the
quarter  ended  June 30,  1999,  approximately  10% of net voyage  revenues  was
generated  by time  charters  and COAs  priced on a spot  market  basis.  In the
aggregate,  approximately  76% of the  Company's net voyage  revenue  during the
current quarter was derived from spot voyages or  time charters  and COAs priced
on a spot market basis,  with the  remaining  24% being derived from  fixed-rate
time  charters and COAs.  This  dependence  on the spot market,  which is within
industry  norms,  contributes to the volatility of the Company's  revenue,  cash
flow from operations, and net income.

     Historically,   the  tanker   industry  has  been  cyclical,   experiencing
volatility  in  profitability  and asset  values  resulting  from changes in the
supply of, and demand for,  vessel  capacity.  In addition,  tanker markets have
historically  exhibited seasonal variations in charter rates. Tanker markets are
typically stronger in the winter months as a result of increased oil consumption
in the northern hemisphere and unpredictable  winter weather patterns which tend
to disrupt vessel scheduling.

     In December  1997,  the  Company  acquired  two  vessels and related  shore
support  services from an Australian  affiliate of Caltex  Petroleum.  These two
tankers,  together with one of the Company's existing Aframax tankers, have been
time-chartered  to  the  Caltex  affiliate  in  connection  with  the  Company's
provision of Caltex's oil transportation  requirements formerly provided by that
affiliate. In addition, the Company has converted one of its existing vessels to
a floating  storage  and  off-loading  vessel,  which is sharing  crews with the
vessels  employed  in the  Caltex  arrangement  (together  with the other  three
vessels involved in the arrangement, the "Australian Vessels"). Vessel operating
expenses for the Australian Vessels are substantially  higher than those for the
rest of the Company's  fleet,  primarily as a result of higher costs  associated
with  employing an  Australian  crew.  The TCE rates (as defined  below) for the
Australian Vessels are correspondingly  higher to compensate for these increased
costs. During the quarter ended June 30, 1999, the Australian Vessels earned net
voyage   revenues   and  an  average  TCE  rate  of  $8.7  million  and  $23,992
respectively,  and incurred vessel operating  expenses of $2.9 million or $7,912
on a per ship per day basis.  In  comparison,  during the quarter ended June 30,
1998, the Australian  Vessels earned net voyage revenues and an average TCE rate
of $9.1  million  and  $25,094,  respectively,  and  incurred  vessel  operating
expenses of $3.7 million,  or $10,250 on a per ship per day basis.The results of
operation for the Australian Vessels are included in the Company's  Consolidated
Financial Statements included herein.

Acquisition of Bona Shipholding Ltd.

     On June 11, 1999, the Company acquired Bona  Shipholding Ltd.  ("Bona") for
an aggregate  consideration  (including estimated  transaction expenses of $19.0
million) of $450.3 million,  consisting of $39.9 million in cash, $294.0 million
of assumed debt (net of cash acquired of $91.7 million) and the balance of $97.4
million in shares of the  Company's  common  stock.  Bona was the third  largest
operator of medium-size tankers, controlling a fleet of vessels consisting of 15
Aframax tankers,  eight oil/bulk/ore  carriers and, through a joint venture, 50%
interests in one additional Aframax tanker and two Suezmax tankers. Bona engaged
in the transportation of oil, oil products, and dry bulk commodities,  primarily
in the  Atlantic  region.  Through  this  acquisition,  the Company has combined
Bona's market  strength in the Atlantic  region with the Company's  franchise in
the  Indo-Pacific  Basin.  For the year ended December 31, 1998, Bona earned net
voyage revenues of $148.9 million  resulting in income from vessel operations of
$29.5 million and net income of $16.6 million.

     The acquisition of Bona has been accounted for using the purchase method of
accounting.  Bona's operating  results are reflected in the Company's  financial
statements commencing the effective date of the acquisition.


     As a result  of this  acquisition,  the  Company  anticipates  annual  cost
savings of approximately  $10 million,  commencing after a 12-month  integration
period,  through a reduction in combined  overhead costs,  increased  purchasing
power, and other  operational  efficiencies.  The Company also believes that the
acquisition will create revenue enhancement  opportunities as a result of owning
a larger fleet with a greater selection of vessels to match customer demands and
enable the Company to further  extend the  breadth of  services  provided to its
customers.

     Historically,  the Company  has  depreciated  its  vessels  for  accounting
purposes  over an economic life of 20 years down to estimated  residual  values.
Bona depreciated its vessels over an economic life of 25 years down to estimated
scrap values,  which method is used by the majority of companies in the shipping
industry.  Effective April 1, 1999, the Company changed on a prospective  basis,
its useful life estimate to 25 years. As a result,  the Company expects that its
average depreciation expense per vessel will decrease from historical levels.

     As a result of the Bona  acquisition,  the Company expects that its general
and administrative  expenses,  while remaining relatively stable on a per vessel
basis during the first few fiscal quarters of combined operations, will begin to
decline on a per vessel basis as efficiencies  are obtained from the integration
of the two companies'  operations.  The Company also  anticipates an increase in
interest expense arising from debt that was assumed as part of the acquisition.

     All  oil/bulk/ore  carriers  ("O/B/O")  owned by Bona  have  been  operated
through an O/B/O pool managed by a subsidiary of Bona. Net voyage  revenues from
the O/B/O pool will be  included on a 100% basis in the  Company's  consolidated
financial  statements,  with the minority  participants' share of the O/B/O pool
reflected as a time charter hire  expense.  The Company  anticipates  that these
O/B/Os may have a slight  negative  impact on the  Company's  TCE rates over the
medium- to  longer-term,  since these  vessels tend to command  lower rates than
modern Aframax tankers under typical market conditions.

Results of Operations

     Bulk  shipping  industry  freight  rates are  commonly  measured at the net
voyage  revenue  level in terms of "time charter  equivalent"  (or "TCE") rates,
defined as voyage revenues less voyage expenses (excluding commissions), divided
by  revenue-generating  ship-days for the round-trip voyage. Voyage revenues and
voyage  expenses  are a function of the type of charter,  either spot charter or
time charter,  and port,  canal and fuel costs depending on the trade route upon
which a vessel is  sailing,  in  addition  to being a  function  of the level of
shipping  freight rates.  For this reason,  shipowners  base economic  decisions
regarding  the  deployment  of their  vessels upon  anticipated  TCE rates,  and
industry analysts  typically measure bulk shipping freight rates in terms of TCE
rates. Therefore,  the discussion of revenue below focuses on net voyage revenue
and TCE rates.




Quarter Ended June 30, 1999 Versus Quarter Ended June 30, 1998

     In the near-term, the Company believes that TCE rates will remain weak as a
result of low tanker  demand  growth,  oil  production  cutbacks,  and the large
number of  newbuilding  tankers that are expected to be delivered  over the next
nine months.  Aframax rates, in particular,  have declined by approximately  35%
from one year ago.

     The Company's net income was $732,000, or 2 cents per share, in the quarter
ended June 30, 1999,  compared to $25.4 million,  or 87 cents per share,  in the
quarter ended June 30, 1998.  There were no asset sales in the current  quarter,
compared to $7.1 million,  or 24 cents per share, in gains on asset sales during
the same period last year.  Results for the current quarter were affected by the
decline in tanker  freight  rates,  partly  offset by the  change in  accounting
estimate of the useful life of its vessels from 20 to 25 years.

Income from Vessel Operations

     The Company's  average fleet size increased 14.1% in the quarter ended June
30,  1999  compared  to the  quarter  ended  June 30,  1998,  due  mainly to the
acquisition of Bona.

     Net  voyage  revenues  decreased  18.1% to  $70.9  million  in the  current
quarter,  compared to $86.6  million  for the same  quarter  last year.  This is
mainly the result of a 28.4%  decline in the  Company's  average TCE rate in the
current quarter to $15,831 from $22,105 in the same quarter last year, partially
offset by the increase in fleet size.

     Vessel operating expenses,  which include crewing, repairs and maintenance,
insurance,   stores   and   lubes,   and   miscellaneous   expenses,   including
communications,  increased  12.3% to $23.3 million in the quarter ended June 30,
1999 from $20.8  million in the quarter  ended June 30, 1998, as a result of the
increase in fleet size.

     Time charter  hire expense was $8.9  million in the quarter  ended June 30,
1999,  up from $5.3 million in the quarter  ended June 30, 1998,  as the average
number of  vessels  time-chartered-in  by the  Company  was five in the  current
quarter,  compared  to four in the same  quarter  last year.  We  anticipate  an
increase in time charter  hire expense due to the Bona  acquisition  because the
minority  participants'  interest in the O/B/O pool managed by Bona is reflected
as time charter hire expense.

     Depreciation and amortization  expense  decreased 19.1% to $19.6 million in
the current quarter from $24.3 million in the same quarter last year, reflecting
the  change  in  estimated  useful  life of the  vessels  from  20 to 25  years,
partially  offset by the increase in fleet size arising from the  acquisition of
Bona.  Depreciation and amortization expense included amortization of drydocking
costs of $2.4  million in the quarter  ended June 30,  1999,  the same as in the
quarter ended June 30, 1998.  Had we retained our previous  depreciation  policy
and applied this policy to the Bona fleet,  depreciation expense would have been
$5.6 million higher.

     General  and  administrative  expenses  rose  35.3% to $7.1  million in the
current quarter from $5.3 million in the same quarter last year,  primarily as a
result of the hiring of additional personnel in connection with the expansion of
the Company's operations and the acquisition of Bona.

Interest Expense

     Interest  expense  decreased  23.5% to $10.7 million in the current quarter
from $14.0  million in the same quarter  last year,  reflecting  lower  interest
rates and a reduction in the Company's total debt prior to the Bona acquisition.
The  Company  anticipates  an  increase in  interest  expense  arising  from the
additional debt assumed as part of the Bona acquisition.

     The  following  table  illustrates  the  relationship  between  fleet  size
(measured in ship-days),  TCE  performance,  and operating  results per calendar
ship-day.  To  facilitate  comparison  to the  prior  periods'  results,  unless
otherwise indicated, the figures in the table below exclude the results from the
Company's Australian Vessels:

<PAGE>   14


<TABLE>
<CAPTION>
        -- ---------------------------------------------- -------------------------- -----------------------
                                                                Quarter Ended            Quarter Ended
                                                                June 30, 1999            June 30, 1998
        -- ---------------------------------------------- -------------------------- -----------------------
<S>                                                               <C>                       <C>
           International Fleet:
           Average number of ships                                       49                        42
           Total calendar ship-days                                   4,426                     3,828
           Revenue-generating ship-days (A)                           4,152                     3,649
           Net voyage revenue before
           commissions(B) (000's)                                   $62,762                   $79,583
        -- ---------------------------------------------- -------------------------- -----------------------
           TCE (B/A)                                                $15,116                   $21,810
        -- ---------------------------------------------- -------------------------- -----------------------
           Operating results per calendar ship-day:
                Net voyage revenue                                  $13,794                   $20,260
               Vessel operating expense                               5,155                     4,785
               General and administrative expense                     1,490                     1,259
               Drydocking expense                                       607                       681
        -- ---------------------------------------------- -------------------------- -----------------------
                 Operating cash flow per calendar
                  ship-day                                           $6,542                   $13,535
        -- ---------------------------------------------- -------------------------- -----------------------
        -- ---------------------------------------------- -------------------------- -----------------------

           Australian Vessels:
               Operating cash flow per calendar
               ship-day                                             $14,590                   $13,304
        -- ---------------------------------------------- -------------------------- -----------------------
        -- ---------------------------------------------- -------------------------- -----------------------

           Total Fleet:
              Operating cash flow per calendar
              ship-day                                               $7,161                   $13,486
        -- ---------------------------------------------- -------------------------- -----------------------

</TABLE>

LIQUIDITY AND CAPITAL RESOURCES

     As at June  30,  1999,  the  Company's  total  liquidity,  including  cash,
marketable  securities,  and undrawn  long-term  lines of credit,  increased  to
$184.5 million,  up from $143.3 million as at March 31, 1999, mainly as a result
of the cash  acquired  from the Bona  acquisition.  In addition,  as at June 30,
1999,  the  Company's  fleet  included 15  unencumbered  vessels,  including two
newbuildings scheduled for delivery in July and September 1999.

     Net cash flow from operating  activities  decreased to $26.8 million in the
current  quarter  from  $44.0  million in the same  period one year ago,  mainly
reflecting the decrease in TCE rates.

     The Company's  scheduled  debt  repayments  were $15.4  million  during the
current quarter, compared to $14.4 million in the same quarter last year.

     During the  quarter  ended June 30,  1999,  the  Company  incurred  capital
expenditures  for vessels and  equipment of $9.5 million  mainly for advances on
two newbuilding double-hull Aframax tankers, one of which delivered in July 1999
and the other which is scheduled  for delivery in  September  1999.  The Company
intends  to pay the  remaining  cost of  approximately  $8  million  for the two
newbuildings by using existing cash balances.  Cash  expenditures for drydocking
were  $847,000 in the current  quarter  compared to $2.4  million  over the same
period one year ago, reflecting a reduction in scheduled drydockings.

     Dividends  declared during the current  quarter were $6.8 million,  or 21.5
cents per share.

     As part of its growth  strategy,  the  Company  will  continue  to consider
strategic  opportunities,  including the  acquisition of additional  vessels and
expansion into new markets.  The Company may choose to pursue such opportunities
through internal growth, joint ventures, or business  acquisitions.  The Company
intends to finance any future  acquisitions  through various sources of capital,
including internally generated cash flow, existing credit lines, additional debt
borrowings, and the issuance of additional shares of capital stock.

YEAR 2000 COMPLIANCE

     The Company relies on computer systems,  software,  databases,  third party
electronic data  interchange  interfaces and embedded  processors to operate its
business.  Some of these  applications may be unable to appropriately  interpret
the calendar year 2000 and certain other dates and some level of modification or
replacement of such applications or embedded systems will be necessary.

     The Company has been actively engaged in systematically addressing the Year
2000 problem since December 1997. A Year 2000 Compliance Task Force comprised of
employees  from a broad cross  section of the Company has been  charged with the
task of ensuring that the Company achieves Year 2000 compliance.  The Task Force
includes full-time  dedicated Year 2000 staff. The Company expects to be largely
Year 2000  compliant  by  October  1,  1999,  and to reach  full  compliance  by
mid-November 1999.

The Company's Year 2000 compliance project has been divided into several phases.

     1. First,  the Company  completed  a business  and safety risk  analysis to
prioritize the efforts of the Year 2000 Task Force. Those areas of the Company's
operations that posed the greatest safety risk or were the most important to the
survival and continuity of the business were assigned the highest priority.

     2.  Second,  a  full  inventory  of  all  computer  hardware  and  software
applications,  and all systems which utilize "embedded chips", both on the ships
and in the Company's offices,  has been completed.  Embedded chips are used, for
example,  in navigation  systems,  communication  systems,  safety and detection
systems, and electrical and electro-mechanical  control systems on the Company's
vessels.

     3. Third, a comprehensive audit and test program of information  technology
and non-information  technology  systems,  such as embedded chips, was developed
and is being  deployed  to ensure  seamless  operation  through all of the dates
which have been  identified  as  potentially  problematic.  These dates  include
August 22,  1999,  September  9, 1999,  January 1, 2000,  and February 29, 2000.
Extensive safe testing has been  conducted on vessels and off-line  testing will
continue later in 1999 during scheduled drydockings.  We have requested,  and in
most cases have received,  Certificates of Compliance from the  manufacturers of
the  equipment  identified in the inventory  phase as possibly  containing  date
sensitive  functions.  In  addition,  the  Company  has  completed  a "Year 2000
Readiness  Survey"  with  its  top  customers,   lenders,  suppliers  and  other
organizations  with which it conducts  business.  This survey has confirmed that
our key business partners are aware of the Year 2000 issue, are actively working
toward, and expect to achieve Year 2000 compliance.  This "investigation  phase"
is now complete.

     4.  Fourth,  the  Company is  currently  undertaking  remedial  action with
respect  to all  non-compliant  systems  and  items.  Remedial  action  includes
modifying,  repairing or replacing  systems or items which are of high safety or
business  criticality,  or a "work around"  strategy for less critical  systems.
Testing is  occurring  concurrently  with the remedial  action.  The Company has
completed   the   majority   of  this   work;   however,   the   Company's   two
Australian-flagged  product  tankers must be drydocked to have the remedial work
done. The second vessel may not be completed until  mid-November 1999 due to the
scheduling of the drydocking.  Currently,  the Company is aligning the Bona Year
2000 project with its own.

     5.  The  final  phase  consists  of  preparing  contingency  plans,  vessel
placement  strategies,  and  business  continuity  plans.  These plans have been
developed and distributed.  Final revisions of contingency plans are anticipated
to be  distributed by September  1999 which will include  roll-over  procedures.
These  plans  have been  developed  and  refined  in  consultation  with our key
business partners. Drills are scheduled for the third and fourth quarter of 1999
to ensure that sea and shore staff are competent with contingency  instructions.
Global  Positioning  Systems rollover has been fully addressed  through remedial
action and contingency plans.

     Although the Company  expects to be Year 2000 compliant in a timely manner,
no assurance can be given that all of the  Company's  systems,  including  those
acquired as part of its acquisition of Bona, will be Year 2000 compliant or that
its  customers,  lenders,  suppliers  or the other  organizations  with which it
conducts  business will become fully Year 2000 compliant in a timely manner.  If
the Company does not achieve full  compliance in a timely manner or complete its
Year 2000 project  within its current cost  estimates,  or if one or more of its
key customers,  bankers, lenders, suppliers or other organizations with which it
does business fails to become fully Year 2000 compliant, the Company's business,
financial condition and results of operations could be adversely affected. There
are also risks inherent in the Company's  operations  arising from the potential
failure of systems and equipment  aboard other vessels sharing  navigable waters
with the  Company's  vessels  as well as  problems  which  could  arise from the
malfunction or failure of port and shore-based infrastructure systems.

     The Company  estimates  that it will cost $2.5 million to achieve Year 2000
compliance. The increase of $500,000 over the Company's previous estimate is due
to the acquisition of Bona. The majority of these costs will either be recovered
directly  from  customers of the Company  pursuant to  contractual  arrangements
currently in place or represent ongoing equipment upgrades which would have been
undertaken regardless of the Year 2000 issues. Based on the findings of the Year
2000 Task Force to date, the Company does not expect Year 2000 compliance  costs
to have a material adverse effect on the Company.

FORWARD-LOOKING STATEMENTS

     This  Report  on Form 6-K for the  quarterly  period  ended  June 30,  1999
contains certain forward-looking  statements (as such term is defined in Section
27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934,  as amended)  concerning  future  events and the Company's
operations,  performance  and financial  condition,  including,  in  particular,
statements  regarding:  TCE rates in the  near-term;  tanker  supply and demand;
supply and demand for oil;  expectations  as to  funding  the  Company's  future
capital requirements;  future capital expenditures,  including  expenditures for
newbuilding  vessels;  the Company's  growth  strategy and measures to implement
such  strategy;  cost  savings  and  other  benefits  that  may be  realized  in
connection  with the Bona  acquisition;  the  Company's  ability to  effectively
integrate the  operations of Bona with the Company's  operations;  and Year 2000
compliance.   Words  such  as   "expects,"   "intends,"   "plans,"   "believes,"
"anticipates,"  "estimates" and variations of such words and similar expressions
are intended to identify  forward-looking  statements.  These statements involve
known and unknown risks and are based upon a number of assumptions and estimates
which are inherently  subject to significant  uncertainties  and  contingencies,
many of which are beyond the control of the Company.  Actual  results may differ
materially from those expressed or implied by such  forward-looking  statements.
Factors that could cause actual results to differ  materially  include,  but are
not  limited  to:  changes  in  production  of or demand  for oil and  petroleum
products,  either generally or in particular regions; the cyclical nature of the
tanker  industry  and its  dependence  on oil  markets;  the  supply of  tankers
available to meet the demand for transportation of petroleum  products;  greater
than anticipated  levels of tanker  newbuilding  orders or less than anticipated
rates of tanker scrapping;  changes in trading patterns significantly  impacting
overall  tanker  tonnage  requirements;  the  Company's  dependence  on spot oil
voyages;  competitive  factors  in the  markets in which the  Company  operates;
environmental and other regulation; the Company's potential inability to achieve
and manage growth;  risks associated with operations  outside the United States;
the potential inability of the Company to generate internal cash flow and obtain
additional debt or equity  financing to fund capital  expenditures  and progress
payments on newbuildings; the Company's potential inability to identify embedded
processors in a timely manner or to achieve Year 2000 compliance  within current
cost  estimates;  the failure of the Company's key business  partners to achieve
Year  2000  compliance  and the  subsequent  impact on the  Company's  operating
results;  the Company's potential inability to successfully  integrate Bona into
the Company's  operations;  and other factors  detailed from time to time in the
Company's  periodic  reports  filed  with  the  U.S.   Securities  and  Exchange
Commission.  The Company  expressly  disclaims any  obligation or undertaking to
release  publicly  any updates or revisions  to any  forward-looking  statements
contained  herein to  reflect  any  change in the  Company's  expectations  with
respect thereto or any change in events,  conditions or  circumstances  on which
any such statement is based.

<PAGE>   15
                  TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
                                  JUNE 30, 1999
                         PART I - FINANCIAL INFORMATION

ITEM 3 -          MARKET RATE RISKS

     The Company is exposed to market risk from  interest  and foreign  currency
rate  fluctuations.  The Company uses  interest  rate swaps and forward  foreign
currency  contracts to manage these risks, but do not use financial  instruments
for trading or speculative purposes.

Interest Rate Risk

     The  Company  invests  its  cash and  marketable  securities  in  financial
instruments  with a duration of less than three months within the  parameters of
its investment  policy and guidelines.  The majority of these  investments pay a
rate of return that fluctuates due to changes in market interest rates.

     The Company uses  interest rate swaps to manage the impact of interest rate
changes on earnings  and cash  flows.  The  differential  to be paid or received
under  these  swap  agreements  is  accrued  as  interest  rates  change  and is
recognized as an adjustment to interest expense.  Premiums and receipts, if any,
are  recognized  as  adjustments  to  interest  expense  over  the  lives of the
individual contracts.

Foreign Exchange Rate Risk

     The international tanker industry's functional currency is the U.S. dollar.
Virtually  all of the  Company's  revenues are earned and most of its  operating
costs are paid in U.S. dollars.  However, the Company incurs a limited amount of
operating,  drydocking,  and overhead expenses in foreign currencies,  primarily
the Japanese Yen, Korean Won,  Singapore Dollar,  Canadian Dollar and Australian
Dollar.  Approximately  15% of vessel and voyage,  drydocking and overhead costs
and expenditures are denominated in these currencies.  The Company can shift its
purchase of goods and services from one country to another and,  thus,  from one
currency to another, on relatively short notice.

     The Company  enters into forward  contracts as a hedge  against  changes in
relevant foreign exchange rates.  Market value gains and losses are deferred and
recognized during the period in which the hedged  transaction is recorded in the
accounts.
<TABLE>
<CAPTION>
                                           Contract              Carrying Amount                 Fair
                                            Amount            Asset          Liability          Value
- --------------------------------------- ---------------- ----------------- --------------- -----------------
<S>                                     <C>                 <C>           <C>                  <C>
June 30, 1999:
FX Forward Contracts                    $     8,291                        $                   $   (141)
Interest Rate Swap Agreements
  - net receivable position                 100,000                                               1,850
Debt                                      1,011,996                         1,011,996           998,496

Fiscal 1999:
FX Forward Contracts                    $     2,905                        $                   $    (22)
Debt                                        641,719                           641,719           637,219
- --------------------------------------- ---------------- ----------------- --------------- -----------------
</TABLE>

Inflation

     Although  inflation has had a moderate impact on operating,  drydocking and
corporate  overhead  expenses,  management  does not consider  inflation to be a
significant  risk to  direct  costs  in the  current  and  foreseeable  economic
environment.  However,  in the event that inflation becomes a significant factor
in the world economy, inflationary pressures could result in increased operating
and financing costs.


                  TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
                                  JUNE 30, 1999

                           PART II - OTHER INFORMATION

Item 1 - Legal Proceedings

         None

Item 2 - Changes in Securities

         None

Item 3 - Defaults Upon Senior Securities

         None

Item 4 - Submission of Matters to a Vote of Security Holders

         None

Item 5 - Other Information

         None

Item 6 - Exhibits and Reports on Form 6-K

         a.        Exhibits
                  27.1 Financial Data Schedule

         b.        Reports on Form 6-K
                  None

     THIS  REPORT  ON FORM 6-K IS  HEREBY  INCORPORATED  BY  REFERENCE  INTO THE
     REGISTRATION STATEMENT OF THE COMPANY ON FORM F-3 FILED WITH THE COMMISSION
     ON OCTOBER 4, 1995.
<PAGE>   16

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                      TEEKAY SHIPPING CORPORATION




Date:    August 16, 1999              By:      /s/ Peter S. Antturi
                                      Peter S. Antturi
                                      Vice President and Chief Financial Officer




<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED  FROM TEEKAY
SHIPPING CORPORATION AND SUBSIDIARIES  CONSOLIDATED  FINANCIAL STATEMENTS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                            1,000

<S>                                                              <C>
<PERIOD-TYPE>                                                           3-MOS
<FISCAL-YEAR-END>                                                 DEC-31-1999
<PERIOD-START>                                                    APR-01-1999
<PERIOD-END>                                                      JUN-30-1999
<CASH>                                                                168,418
<SECURITIES>                                                                0
<RECEIVABLES>                                                          21,584
<ALLOWANCES>                                                                0
<INVENTORY>                                                                 0
<CURRENT-ASSETS>                                                      216,771
<PP&E>                                                              2,276,916
<DEPRECIATION>                                                        576,073
<TOTAL-ASSETS>                                                      1,951,345
<CURRENT-LIABILITIES>                                                 106,760
<BONDS>                                                               969,305
                                                       0
                                                                 0
<COMMON>                                                              427,922
<OTHER-SE>                                                            440,825
<TOTAL-LIABILITY-AND-EQUITY>                                        1,951,345
<SALES>                                                                     0
<TOTAL-REVENUES>                                                       98,626
<CGS>                                                                       0
<TOTAL-COSTS>                                                          27,707
<OTHER-EXPENSES>                                                       58,988
<LOSS-PROVISION>                                                            0
<INTEREST-EXPENSE>                                                     10,738
<INCOME-PRETAX>                                                           732
<INCOME-TAX>                                                                0
<INCOME-CONTINUING>                                                       732
<DISCONTINUED>                                                              0
<EXTRAORDINARY>                                                             0
<CHANGES>                                                                   0
<NET-INCOME>                                                              732
<EPS-BASIC>                                                            0.02
<EPS-DILUTED>                                                            0.02



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission