NATURAL HEALTH TRENDS CORP
S-1, 1999-06-11
EDUCATIONAL SERVICES
Previous: TEEKAY SHIPPING CORP, 20-F, 1999-06-11
Next: MIKOHN GAMING CORP, 8-K, 1999-06-11



<PAGE>
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 11, 1999

                                                      REGISTRATION NO. 333-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                           --------------------------

                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                           --------------------------

                          NATURAL HEALTH TRENDS CORP.
                 (Name of small business issuer in its charter)
                           --------------------------

<TABLE>
<S>                                   <C>                                   <C>
              FLORIDA                                 5122                               59-2705336
  (State or other jurisdiction of         (Primary Standard Industrial                (I.R.S. Employer
   incorporation or organization)         Classification Code Number)               Identification No.)
</TABLE>

                           --------------------------

                                250 PARK AVENUE
                            NEW YORK, NEW YORK 10177
                                 (212) 490-6609
  (Address, including zip code, and telephone number, including area code, of
                   Registrant's principal executive offices)
                           --------------------------

                           JOSEPH P. GRACE, PRESIDENT
                          NATURAL HEALTH TRENDS CORP.
                                250 PARK AVENUE
                            NEW YORK, NEW YORK 10177
                                 (212) 490-6609
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
                           --------------------------

                                   Copies to:

<TABLE>
<S>                                              <C>
             MARTIN C. LICHT, ESQ.                             JAY KAPLOWITZ, ESQ.
              260 MADISON AVENUE                               ARTHUR MARCUS, ESQ.
           NEW YORK, NEW YORK 10016                      GERSTEN SAVAGE & KAPLOWITZ, LLP
           TELEPHONE: (212) 448-1100                          101 EAST 52ND STREET
           FACSIMILE: (212) 448-6260                        NEW YORK, NEW YORK 10022
                                                            TELEPHONE: (212) 752-9700
                                                            FACSIMILE: (212) 980-5192
</TABLE>

                           --------------------------

    APPROXIMATE DATE OF PROPOSED SALE TO THE PUBLIC: As soon as practicable
after the effective date of this Registration Statement.

    If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. /X/

    If this Form is filed to register additional securities pursuant to Rule
462(b) under the Securities Act, please check the following box and list the
Securities Act Registration Statement number of the earlier effective
Registration Statement for the same offering. / /

    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
Registration Statement number of the earlier effective Registration Statement
for the same offering. / /

    If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
Registration Statement number of the earlier effective Registration Statement
for the same offering. / /

    If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. / /

                        CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
                                                                         PROPOSED MAXIMUM    PROPOSED MAXIMUM       AMOUNT OF
              TITLE OF EACH CLASS OF                   AMOUNT TO BE     OFFERING PRICE PER  AGGREGATE OFFERING     REGISTRATION
           SECURITIES TO BE REGISTERED                  REGISTERED         SECURITY(1)           PRICE(1)             FEE(2)
<S>                                                 <C>                 <C>                 <C>                 <C>
Common stock, par value $.001 per share                1,416,464(3)           $5.00             $7,082,320          $1,968.88
Representative's Warrants (4)                            123,171              $1.00                $--                $--(5)
Shares of common stock issuable upon exercise of
  the Representative's Warrants                         123,171(6)            $6.00              $739,026            $205.45
Common stock purchase warrants                          1,416,464              $.10              $141,646             $39.58
Shares of common stock underlying common stock
  purchase warrants                                     1,416,464             $6.50             $9,207,016          $2,559.55
Shares of common stock being sold by selling
  securityholders                                    3,179,848(7)(8)          $3.70            $11,765,438          $3,270.79
Total Registration Fee                                                                                              $8,044.25
</TABLE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
(1) Estimated solely for the purpose of calculating the registration fee.

(2) Calculated in accordance with Rule 457 under the Securities Act of 1933, as
    amended.

(3) Includes 184,756 shares of Common stock which the Representative may
    purchase to cover over-allotments, if any.

(4) Represents warrants to be issued by the Company to the Representative at the
    time of delivery and acceptance of the securities to be sold by the Company
    to the public hereunder.

(5) None, pursuant to Rule 457(g).

(6) Pursuant to Rule 416, there are also being registered such additional
    securities as may become issuable pursuant to the anti-dilution provisions
    contained in the Representative's Warrants.

(7) Includes the shares of common stock being sold by the selling
    securityholders which include the resale of an aggregate of 500,000 shares
    of common stock issuable upon the exercise of certain common stock purchase
    warrants and of such presently indeterminate number of shares of common
    stock as shall be issued in respect of all shares of common stock issuable
    upon (i) conversion of, or as dividends on, 1,650 shares of the Series E
    Preferred Stock having a face amount of $1,650,000 issued in a private
    placement in August 1998 (ii) conversion of, or as dividends on, 1,400
    shares of the Series H Preferred Stock having a face amount of $1,400,000
    issued in a private placement in March and April 1999 (iii) conversion of,
    or as dividends on, 350 shares of the Series G Preferred Stock having a face
    amount of $350,000 issued in February 1999 (iv) conversion of, or as
    dividends on, 516 shares of Series I Preferred Stock having a face amount of
    $1,000 per share to be issued in June 1999 and (v) the payment of a
    2%-per-month penalty payable in shares of common stock at the option of the
    holders of Series E Preferred Stock and Series H Preferred Stock pursuant to
    registration rights agreements, between the Company and the holders. The
    number of shares of common stock indicated to be issuable in connection with
    such transactions and offered for resale hereby is an estimate determined in
    accordance with a formula based on the market prices of the common stock, as
    described in this prospectus, and is subject to adjustment and could be
    materially less or more than such estimated amount depending upon factors
    whch cannot be predicted by the Company at this time. If, however, all
    shares of Series E, G, H and I Preferred Stock and the dividends thereon and
    the applicable penalty were converted, the Company would be obligated to
    issue a total of approximately 3,179,848 shares of common stock. This
    presentation is not intended to constitute a prediction as to the future
    market price of the common stock or as to the number of shares of common
    stock into which such shares of preferred stock which will be converted.
    Pursuant to Rule 416, there are also being registered such additional shares
    of common stock as may become issuable to prevent dilution resulting from
    stock splits or stock dividends.

(8) The offering price per share is estimated pursuant to Rule 457(c) solely for
    the purpose of calculating the registration fee and is based upon the
    average of the bid and asked prices of the common stock of the Company
    reported on the Nasdaq SmallCap Market (which date is within five business
    days prior to the date of the initial filing of this Registration
    Statement).

    REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE
SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SECTION 8(A), MAY
DETERMINE.
<PAGE>
                                EXPLANATORY NOTE

    This Registration Statement contains two forms of Prospectus: one (the
"Company Prospectus") to be used in connection with an offering of 1,231,708
shares of common stock and 1,231,708 common stock purchase warrants by the
company through the Underwriter and one (the "Selling Securityholder
Prospectus") to be used in connection with the sale of 3,179,848 shares of
common stock by certain selling security holders (the "Concurrent Offering").
The Company Prospectus and the Selling Securityholder Prospectus will be
identical in all respects except for the pages of the Selling Securityholder
Prospectus which appear immediately following the Company Prospectus and before
Part II of this Registration Statement.
<PAGE>
       PRELIMINARY PROSPECTUS DATED JUNE 11, 1999 SUBJECT TO COMPLETION.
THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY
NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.
<PAGE>
PROSPECTUS

                          NATURAL HEALTH TRENDS CORP.

                        1,231,708 SHARES OF COMMON STOCK
                    1,231,708 COMMON STOCK PURCHASE WARRANTS

    Natural Health Trends Corp. is offering 1,231,708 shares of common stock and
1,231,708 common stock purchase warrants, which will be designated as Class C
Warrants. The public offering price of the common stock is anticipated to be
between $3.00 and $5.00 per share and will be equal to the closing bid price of
the common stock on the day preceding the date of this prospectus. The public
offering price of the warrants will be $.10 per warrant. Each of the warrants
will expire five years from the date of this prospectus and entitles the holder
commencing on             , 2001 or earlier with the consent of May Davis Group,
Inc., to purchase one share of common stock for a purchase price of 130% of the
public offering price. The warrants are redeemable by us at a price of $0.25 per
warrant provided that our common stock trades at 150% of the public offering
price for 20 consecutive trading days ending three days prior to the date of the
notice of redemption and 30 days prior written notice is given. The warrants
will become immediately exercisable upon receipt of the notice of redemption and
shall have exercise rights until the close of the business day immediately
preceding the date fixed for redemption. Our common stock is quoted on The
Nasdaq SmallCap Market under the symbol "NHTC." As of June 7, 1999 the closing
bid price of the common stock was 3 11/16.

    These are speculative securities and this investment involves a high degree
of risk. See "Risk Factors" beginning on page 8.

    Neither the Securities and Exchange Commission (the "SEC") nor any state
securities commission has approved or disapproved these securities or passed
upon the adequacy of the prospectus. Any representation to the contrary is a
criminal offense.

<TABLE>
<CAPTION>
                                                                                       UNDERWRITING
                                                                          PRICE TO      DISCOUNTS      PROCEEDS TO
                                                                           PUBLIC    AND COMMISSIONS     COMPANY
                                                                          ---------  ----------------  -----------

<S>                                                                       <C>        <C>               <C>
Per Share...............................................................  $             $               $
Per Warrant.............................................................  $             $               $
Total...................................................................  $             $               $
</TABLE>

    Selling Securityholders are offering, under an alternate prospectus
("Alternate Prospectus") 3,179,848 shares of common stock underlying certain
convertible preferred stock and warrants (which have not been converted and/or
exercised to date).

    We have granted to the underwriters the right to purchase an aggregate of up
to 184,756 additional shares of our common stock and 184,756 additional warrants
to cover over-allotments. The underwriters are offering the securities offered
by us on a firm commitment basis.

                             MAY DAVIS GROUP, INC.

               The date of this Prospectus is             , 1999.
<PAGE>
                               PROSPECTUS SUMMARY

    THE FOLLOWING SUMMARY HIGHLIGHTS SELECTED INFORMATION FROM THIS DOCUMENT AND
MAY NOT CONTAIN INFORMATION THAT IS IMPORTANT TO YOU. TO UNDERSTAND THE OFFERING
FULLY, YOU SHOULD READ THIS ENTIRE DOCUMENT CAREFULLY, INCLUDING THE FINANCIAL
STATEMENTS. IN CERTAIN INSTANCES WHERE APPROPRIATE, "THE COMPANY," "WE," "US,"
OR "OUR" REFERS COLLECTIVELY TO NATURAL HEALTH TRENDS CORP AND ITS WHOLLY-OWNED
SUBSIDIARIES.

    THIS DOCUMENT CONTAINS FORWARD-LOOKING STATEMENTS WHICH INVOLVE RISKS AND
UNCERTAINTIES. NATURAL HEALTH TRENDS CORP.'S ACTUAL RESULTS MAY DIFFER
SIGNIFICANTLY FROM THE RESULTS DISCUSSED IN THE FORWARD LOOKING STATEMENTS.
FACTORS THAT MIGHT CAUSE SUCH A DIFFERENCE INCLUDE, BUT ARE NOT LIMITED TO,
THOSE DISCUSSED IN "RISK FACTORS" BEGINNING ON PAGE 8 OF THIS DOCUMENT.

THE COMPANY

GENERAL

    We market and distribute products that are intended to appeal to health
conscious customers and to promote human wellness. We have utilized an
acquisition strategy for our growth. Through our acquisition (the "Kaire
Acquisition") of substantially all of the assets of Kaire International, Inc. in
February 1999 by our wholly-owned subsidiary Kaire Nutraceuticals, Inc. we
market a line of approximately 50 products. Through our acquisition of Global
Health Alternatives, Inc. in July 1997, we market a line of proprietary natural
health care products under the name Natural Relief 1222.

    Our strategy is to focus on developing our business, which is to identify
natural products that have demonstrable health benefits and can be marketed
without prior approval of the United States Food and Drug Administration (the
"FDA") and to promote and market those products. Specifically, we intend to
focus our resources on the development of Kaire Nutraceuticals, our network
marketing business.

GLOBAL HEALTH

    We have obtained initial distribution of Natural Relief 1222 in mass market
channels consisting primarily of chain drug stores. However, we plan to use our
resources for the development of other less capital intensive distribution
channels such as network marketing through Kaire Nutraceuticals and
institutional sales. We also market a line of homeopathic flower remedies under
the Ellon brand name, which utilize homeopathic active ingredients in a tincture
appropriate for oral consumption or in a topical form.

KAIRE NUTRACEUTICALS

    We develop and distribute, through a network of independent associates, a
line of approximately 50 products which are divided into nine categories,
including Antioxidant Protection, (Bodily) Defense, Digestion, Energy and
Alertness, Stress, Vital Nutrients, Weight Management, Anti-Aging and Personal
Care.

    We develop products that we believe will have market appeal to our
associates and their customers. We believe that our associates can start a home
based business without significant start-up costs and other difficulties usually
associated with new ventures. We provide product development, marketing aids,
customer service and essential record-keeping functions to our associates. We
also provide other support programs to our associates including a 24 hour
telephone assistance system, teleconferencing, optional seminars and business
training systems with audio and video tapes.

    Our marketing strategy revolves around associates actively recruiting
interested people to become new associates for us. These recruits are placed
beneath the recruiting associate in his or her "network" and are referred by us
as that associate's "organization." Associates earn commissions on sales
generated by the recruited associates in their organization as well as retail
profits on the sales they generate directly.

                                       2
<PAGE>
We believe our marketing program is designed to provide incentives for
associates to build an organization of recruited associates in their
organization to maximize their earning potential. We presently have 40,000
active associates, which we define as associates who have made product purchases
in excess of $50 during the past year.
                            ------------------------

    The company was initially formed primarily to operate vocational schools in
Florida. In August 1998 we sold our school division to a corporation controlled
by our former president. The schools division consisted of three vocational
schools which offered preparation and training for licensing in therapeutic
massage and holistic skin care. In July 1997, we acquired all of the outstanding
capital stock of Global Health, which operates our natural health care products
division. We also operated two alternative medical clinics in 1997, which
operations were discontinued in the third quarter of 1997. In February 1999 we
acquired substantially all of the assets of Kaire International, Inc. The
company was incorporated under the name Florida Institute of Massage Therapy,
Inc. in Florida in December 1988 and changed its name to Natural Health Trends
Corp. in June 1993. The company's principal offices are located at 250 Park
Avenue, New York, New York and its telephone number is (212) 490-6609.

                                       3
<PAGE>
                                  THE OFFERING

<TABLE>
<S>                                            <C>
Shares Offered to Public by the Company......  1,231,708 shares

Warrants Offered to the Public by the          1,231,708 warrants
  Company....................................

Description of Warrants......................  Each of the warrants which will be designated
                                               as Class C warrants will expire five years
                                               from the date of this prospectus and entitles
                                               the holder commencing on         , 2001 or
                                               earlier with the consent of May Davis Group,
                                               Inc., to purchase one share of common stock
                                               for a purchase price of 130% of the public
                                               offering price. The warrants are redeemable
                                               by us at a price of $0.25 per warrant
                                               provided that our common stock trades at 150%
                                               of the public offering price for 20
                                               consecutive trading days ending three days
                                               prior to the notice of redemption and 30 days
                                               prior written notice is given. The warrants
                                               will become immediately exercisable upon
                                               receipt of the notice of redemption.

Over-allotment Option........................  Up to 184,756 shares and 184,756 warrants

Total Shares Outstanding Prior to Offering...  6,220,331 shares

Total Shares Outstanding After Offering......  7,452,039 shares (assuming no exercise of
                                               outstanding options, warrants or conversion
                                               rights or the over-allotment option)

Price Per Share to Public....................  $3.00 to $5.00 per share

Price Per Warrant to Public..................  $.10 per warrant

Total Proceeds Raised by the Offering........  $5,050,000

Underwriting Discounts and Commissions.......  $505,000 or 10% of the total proceeds from
                                               the shares sold by the company

Non-accountable Expense Allowance............  $151,500 or 3% of the total proceeds

Other Expenses of the Offering...............  $394,000 (estimated)

Net Proceeds to the Company..................  $3,999,500 (estimated)

Use of Proceeds..............................  Redemption of preferred stock and working
                                               capital

Nasdaq SmallCap Symbol.......................  NHTC

Proposed Nasdaq SmallCap Symbol for            NHTC
  Warrants...................................
Dividend Policy..............................  No dividend expected.
</TABLE>

                                       4
<PAGE>
               SUMMARY PRO FORMA COMBINED SELECTED FINANCIAL DATA

    Set forth below is certain selected unaudited summary pro forma combined
financial data for the company for the periods and as of the dates, indicated.
The summary pro forma combined selected financial data for the company for the
year ended December 31, 1998 and for the three months ended March 31, 1999 is
based on the historical financial statements of the company and has been
prepared to illustrate the effects on such historical financial data of the
Kaire Acquisition as if such transaction had occurred as of January 1, 1998. The
Kaire Acquisition is reflected using the purchase method of accounting for
business combinations. The historical pro forma combined selected financial data
for the year ended December 31, 1998 has been derived from our audited
consolidated financial statements included elsewhere in this prospectus and in
the opinion of management include all of the necessary adjustments for fair
presentation of such data. The historical pro forma combined selected financial
data for the three months ended March 31, 1999 has been derived from our
unaudited interim consolidated financial statements included elsewhere in this
prospectus and in the opinion of management, include all the necessary
adjustments for fair presentation of such data. The pro forma combined selected
financial data is provided for comparative purposes only and does not purport to
be indicative of the results that actually would have been obtained if this
transaction had been effected on the dates indicated. The information presented
below is qualified in its entirety by, and should be read in conjunction with,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," "Selected Financial Data" and the consolidated financial statements
and notes thereto included elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                                              YEAR ENDED      THREE MONTHS ENDED
                                                                           DECEMBER 31, 1998    MARCH 31, 1999
                                                                           -----------------  -------------------
<S>                                                                        <C>                <C>
Revenues.................................................................   $    27,366,830      $   5,107,926
Cost of sales............................................................         6,704,803          1,093,978
                                                                           -----------------  -------------------
Gross profit.............................................................        20,662,027          4,013,948
Distributor commissions..................................................        13,537,777          2,406,651
Selling, general and administrative expenses.............................        14,007,733          2,386,318
Interest expense, (net)..................................................         1,139,687             10,343
                                                                           -----------------  -------------------
Loss from continuing operations..........................................        (8,023,170)          (789,364)
Preferred stock dividends................................................         2,407,974            716,109
                                                                           -----------------  -------------------
Loss to common stockholders..............................................   $   (10,431,144)     $  (1,505,473)
                                                                           -----------------  -------------------
                                                                           -----------------  -------------------
Basic and diluted loss per common share..................................   $         (4.72)     $       (0.24)
                                                                           -----------------  -------------------
                                                                           -----------------  -------------------
Basic and diluted weighted average common shares outstanding.............         2,210,458          6,220,331
                                                                           -----------------  -------------------
                                                                           -----------------  -------------------
</TABLE>

                                       5
<PAGE>
                         SUMMARY FINANCIAL INFORMATION

    The summary financial information for Natural Health Trends Corp. set forth
below is derived from the more detailed consolidated financial statements
appearing elsewhere in this Prospectus. This information should be read in
conjunction with such consolidated financial statements, including the notes
thereto. The information below is qualified in its entirety by, and should be
read in conjunction with, our consolidated financial statements and the related
notes, "Management's Discussion and Analysis of Financial Condition and Results
of Operations" and "Selected Financial Data."

<TABLE>
<CAPTION>
                                                                                     THREE MONTHS ENDED MARCH
                                                 YEARS ENDED DECEMBER 31,                      31,
                                         -----------------------------------------  --------------------------
<S>                                      <C>            <C>            <C>          <C>            <C>
                                                                                        1999          1998
                                             1998           1997          1996       (UNAUDITED)   (UNAUDITED)
                                         -------------  -------------  -----------  -------------  -----------
CONSOLIDATED STATEMENTS OF OPERATIONS:
Revenues...............................  $   1,191,120  $   1,133,726  $        --  $   2,804,920   $ 429,884
Cost of sales..........................        454,370        375,034           --        667,759     112,099
                                         -------------  -------------  -----------  -------------  -----------
Gross profit...........................        736,750        758,692           --      2,137,161     317,785
Distributor commissions................             --             --           --      1,261,502          --
Selling, general and administrative
  expenses.............................      3,277,047      4,194,044      232,371      1,431,434     839,125
                                         -------------  -------------  -----------  -------------  -----------
Operating loss.........................     (2,540,297)    (3,435,352)    (232,371)      (555,775)   (521,340)
Minority interest in gain of
  subsidiaries.........................             --             --           --           (849)         --
Loss on foreign exchange...............             --             --           --         (8,476)         --
Interest expense (net).................       (199,757)      (868,721)     (32,209)       (10,343)    (62,753)
                                         -------------  -------------  -----------  -------------  -----------
Loss from continuing operations........     (2,740,054)    (4,304,073)    (264,580)      (575,443)   (584,093)
                                         -------------  -------------  -----------  -------------  -----------
Loss from discontinued operations......        (86,234)    (2,919,208)    (707,408)            --          --
Gain (loss) on disposal................        722,640       (501,839)      82,450             --      19,028
                                         -------------  -------------  -----------  -------------  -----------
Gain (loss) from discontinued
  operations...........................        636,406     (3,421,047)    (624,958)            --      19,028
                                         -------------  -------------  -----------  -------------  -----------
Loss before extraordinary gain.........     (2,103,648)    (7,725,120)    (889,538)      (575,443)   (565,065)
Extraordinary gain-forgiveness of
  debt.................................        815,636             --           --             --   1,361,143
                                         -------------  -------------  -----------  -------------  -----------
Net income (loss)......................     (1,288,012)    (7,725,120)    (889,538)      (575,443)    796,078
Preferred stock dividends..............      2,011,905        733,333           --        684,765          --
                                         -------------  -------------  -----------  -------------  -----------
Net income (loss) to common
  stockholders.........................  $  (3,299,917) $  (8,458,453) $  (889,538) $  (1,260,208)  $ 796,078
                                         -------------  -------------  -----------  -------------  -----------
                                         -------------  -------------  -----------  -------------  -----------
Basic and diluted income (loss) per
  common share:
Continuing operations..................  $       (1.24) $       (9.91) $     (0.94) $       (0.09)  $   (0.66)
Discontinued operations................           0.29          (7.88)       (2.23)            --        0.02
Extraordinary gain.....................           0.37             --           --             --        1.53
Preferred stock dividends..............          (0.91)         (1.69)          --          (0.11)         --
                                         -------------  -------------  -----------  -------------  -----------
Net income (loss)......................  $       (1.49) $      (19.48) $     (3.17) $       (0.20)  $     .89
                                         -------------  -------------  -----------  -------------  -----------
                                         -------------  -------------  -----------  -------------  -----------
Basic and diluted weighted average
  common shares outstanding............      2,210,458        434,265      280,350      6,220,331     892,386
                                         -------------  -------------  -----------  -------------  -----------
                                         -------------  -------------  -----------  -------------  -----------
</TABLE>

                                       6
<PAGE>
CONSOLIDATED BALANCE SHEET DATA:

<TABLE>
<CAPTION>
                                                                                                 MARCH 31, 1999
                                                                                 MARCH 31, 1999        (AS
                                           DECEMBER 31, 1998  DECEMBER 31, 1997     (ACTUAL)      ADJUSTED)(1)
                                           -----------------  -----------------  --------------  ---------------
<S>                                        <C>                <C>                <C>             <C>
Working capital deficit..................    $  (2,016,734)     $  (4,647,844)    $ (4,391,950)   $  (3,173,950)
Inventories..............................    $     314,367      $     719,726     $  1,249,206    $   1,249,206
Total assets.............................    $   6,852,716      $   8,865,335     $ 15,418,529    $  16,615,004
Current liabilities......................    $   2,898,022      $   5,607,038     $  6,863,788    $   6,842,263
Long-term debt...........................    $          --      $     171,875     $         --    $          --
Common stock subject to put..............    $     380,000      $     380,000     $    380,000    $     380,000
Stockholders' equity.....................    $   3,574,694      $   2,395,515     $  8,174,471    $   9,392,741
</TABLE>

- ------------------------

(1) Gives effect to (i) the sale of $400,000 of Series H Preferred Stock in
    April 1999, (ii) the conversion of shares of Series E, H and I Preferred
    Stock into 2,578,055 shares of common stock and (iii) the sale of 1,231,708
    shares of common stock at an assumed public offering of $4.00 per share (the
    midpoint of the currently anticipated range of the public offering price),
    the sale of 1,231,708 warrants at a purchase price of $.10 per warrant and
    the anticipated application of the estimated net proceeds therefrom. See
    "Use of Proceeds" and "Management's Discussion and Analysis of Financial
    Condition and Results of Operations."

                                       7
<PAGE>
                                  RISK FACTORS

    YOUR INVESTMENT IN THE SECURITIES OFFERED HEREBY IS CONSIDERED TO BE HIGHLY
SPECULATIVE AND INVOLVES A HIGH DEGREE OF RISK, INCLUDING, BUT NOT LIMITED TO,
THE RISKS DESCRIBED BELOW. AN INVESTMENT SHOULD BE MADE ONLY IF YOU CAN AFFORD
THE LOSS OF YOUR ENTIRE INVESTMENT. AS A PROSPECTIVE INVESTOR, YOU SHOULD, PRIOR
TO MAKING AN INVESTMENT DECISION, CAREFULLY CONSIDER THE FOLLOWING RISK FACTORS
IN ADDITION TO ALL OF THE OTHER INFORMATION PROVIDED IN THIS PROSPECTUS.

WE HAVE HAD SIGNIFICANT LOSSES AND WE MAY NOT BE ABLE TO ACHIEVE PROFITABILITY

    For the years ended December 31, 1998 and 1997, we had a net loss of
$1,288,012 (on revenues of $1,191,120) and $7,725,120 (on revenues of
$1,133,726), respectively, and for the three months ended March 31, 1999 and
1998, we had an unaudited net loss of $575,443 (on revenues of $2,804,920) and
an unaudited net income of $796,078 (on revenues of $429,884), respectively. We
cannot assure you that we can generate net income, increase revenues or
successfully expand our operations in the future. We are subject to all of the
problems, expenses, delays and other risks inherent in a business with a
relatively short history of operations and in a business seeking to expand its
operations. Therefore, we cannot predict with certainty the success or failure
of our future operations.

OUR INDEPENDENT AUDITORS' REPORT WAS PREPARED ASSUMING THAT WE CONTINUE AS A
  GOING CONCERN

    Our independent auditors' report on our financial statements was prepared on
the assumption that we will continue as a going concern. The report acknowledges
that we have incurred losses in each of the last three fiscal years and that we
anticipate that additional funding will be required to sustain operations. These
conditions cause substantial doubt as to our ability to continue as a going
concern. If we are unable to obtain sufficient financing or achieve
profitability during fiscal year 1999, then we would, in all likelihood,
experience severe liquidity problems and our ability to continue as a going
concern would be in doubt.

OUR SUCCESS DEPENDS ON OUR PROPOSED EXPANSION PLANS

    Our expansion plans are based primarily upon increasing our existing sales
and the acquisition of additional alternative health care product companies. We
intend to develop and market a proprietary line of alternative health care
products. Our growth will depend, in part, upon the development of an
alternative health care product line which will be dependent upon a number of
factors:

    - our ability to identify and acquire suitable alternative health care
      product companies;

    - our ability to finance the expansion of sales and future acquisitions;

    - achieving market acceptance of our products;

    - regulatory constraints;

    - our ability to market and produce the alternative health care products on
      a cost-effective basis; and

    - whether anticipated performance levels of new alternative health care
      products will be achieved.

    Many of the factors required for the new operations to succeed will be
beyond our control. These include, but are not limited to, the effectiveness of
our marketing efforts in the sale of our products.

    Our growth depends to a significant degree on our ability to carry out our
proposed expansion program. We cannot assure you that we will be able to hire,
train and integrate employees, and adapt our management, information and other
operating systems, to the extent necessary to grow in a profitable manner. In
addition, the costs associated with our planned expansion may be significantly
greater than anticipated and may have a materially adverse impact upon our
results and prospects. If our plans for expansion are not successful, there
could be a material adverse effect on our business.

                                       8
<PAGE>
OUR SUCCESS DEPENDS ON THE MARKET ACCEPTANCE OF OUR PRODUCTS

    We do not believe that the market for products related to alternative health
care, subject to certain limited exceptions, is either well-developed or has an
established history. We believe that, as is typical in an undeveloped industry,
demand and market acceptance for the products that we intend to market will be
subject to a high level of uncertainty. We do not intend to conduct any formal
marketing or other concept feasibility studies to predict the commercial
viability of our concepts. We have limited financial, personnel and other
resources to undertake marketing activities. Due to the undeveloped markets for
our products and the lack of significant funds for acquisitions and marketing,
we cannot assure you that substantial markets will develop and, if so, whether
we can exploit them profitably.

OUR SUCCESS MAY DEPEND ON OUR ABILITY TO OBTAIN ADDITIONAL FINANCING FOLLOWING
  THIS OFFERING

    We will require additional financing for our operations and to pursue our
expansion plans. If we secure such financing, we cannot assure you that such
financing will be sufficient. If our revenues are not adequate to fund our
operations, or to enable us to implement our present plans for expansion, then
we will have to seek further financing. In addition, we intend to seek to
acquire additional alternative health care product companies. However, we cannot
assure that we will do so. As it is likely that revenues from our operations
will not be sufficient, we will be required to raise additional capital to make
such acquisitions and finance the operations of such new businesses. Additional
financing may be in the form of indebtedness from institutional lenders or other
third parties or as equity financing. In addition, such additional financing may
cause dilution to investors in this offering. We cannot assure you that such
financing will be available, and if so, on acceptable terms.

OUR DEPENDENCE ON A LIMITED NUMBER OF MANUFACTURERS MAY HAVE A MATERIAL ADVERSE
  EFFECT ON OUR BUSINESS

    We do not intend to develop our own manufacturing capabilities since we
believe that the availability of manufacturing services from third parties on a
contract basis is adequate to meet our needs. With the exception of one
manufacturing and distribution agreement with ENZO Nutraceuticals, Inc., we
maintain no existing contractual commitments or other arrangements for the
future manufacture of our products. Rather, we place orders from component or
finished goods manufacturing services as required based upon price quotations
and other terms obtained from selected manufacturers. Should these relationships
terminate, our supply and ability to meet consumer demands will be adversely
affected.

WE FACE SIGNIFICANT COMPETITION FROM MORE ESTABLISHED COMPANIES

    The sales of vitamin, mineral and other alternative health care related
products are highly competitive, and we expect competitive pressures to
continue. In the vitamin and mineral supplement line, we compete on a regional
basis directly with specialty health retailers and also with mass merchandisers
such as drug stores and supermarkets. Many of our competitors are larger and
have greater resources than us. Our future performance will be subject to a
number of factors beyond our control, including any future economic downturns
and any cyclical variations in the retail market for vitamin, mineral and other
alternative health care related products, as well as the publication of positive
or negative product safety and efficacy studies by the U.S. Department of Health
and Human Services and other health and medical authorities.

    Our competitors include such companies as Genderm, Thompson Medical,
Schering Plough, Pfizer, Chatten and Warner Lambert. Our products include
homeopathic active ingredients in a patented base of natural ingredients. Our
competitors have access to these same homeopathic ingredients and would be
unable to completely duplicate the products' formulae due to its patent
protection that extends to the use of certain inactive ingredients. Nonetheless,
marketplace success will probably be determined more by

                                       9
<PAGE>
marketing and distribution strategies and resources than by product uniqueness
and we cannot guarantee that we will be able to compete effectively in such
areas with larger competing companies.

    We also compete intensely with other network marketing companies in the
recruitment of associates, of which there are many such companies. Some of the
largest of these are Nutrition for Life International, Inc., Nature's Sunshine,
Inc., Herbalife International, Inc., Amway and Rexall Sundown, Inc. Each of
these companies is substantially larger than us and has significantly greater
financial and personnel resources.

WE DEPEND ON OUR CHAIRMAN, PRESIDENT AND OTHER MANAGEMENT PERSONNEL TO OPERATE
  AND GROW

    We believe the efforts of our executive officers and other management
personnel, including Sir Brian Wolfson, our chairman, Joseph P. Grace, our
president, and Robert L. Richards, the president of Kaire Nutraceuticals are
essential to our operations and growth. The loss of the services of Sir Brian,
Mr. Grace or Mr. Richards would materially adversely affect us.

REGULATORY CHANGES MAY IMPOSE SIGNIFICANT RESTRICTIONS AND ADDITIONAL COSTS OR
  OTHER BURDENS ON OUR BUSINESS

    The processing, formulation, packaging, labeling and advertising of our
alternative health care products is subject to regulation by one or more federal
agencies, including the FDA, the Federal Trade Commission (the "FTC"), the
Consumer Product Safety Commission and the United States Department of
Agriculture and the Environmental Protection Agency. These activities are also
regulated by various agencies of the states and localities. The FDA, in
particular, regulates the advertising, labeling and sales of vitamin and mineral
supplements if the FDA believes they are unapproved drugs or food additives
rather than food supplements. Compliance with the rules and regulations of such
agencies is complex and entails continued diligence. In addition, the Compliance
Policy Guide issued by the FDA establishes the manner in which homeopathic drugs
are regulated. The Compliance Policy Guide provides that homeopathic drugs may
only contain ingredients that are generally recognized as homeopathic.
Compliance with the Compliance Policy Guide requires detailed scrutiny and
diligence.

    Direct selling activities are regulated by various governmental agencies.
These laws and regulations are generally intended to prevent fraudulent or
deceptive schemes. Such schemes, often referred to as "pyramid" or "chain sales"
schemes, often promise quick rewards for little or no effort, require high entry
costs, use high pressure recruiting methods and/or do not involve legitimate
products.

    We cannot determine the effect that future governmental regulations or
administrative orders may have on our business. Moreover, governmental
regulations in countries where we plan to commence or expand operations may
prevent, delay or limit market entry of certain products or require the
reformulation of such products. Regulatory action, whether or not it results in
a final determination adverse to us has the potential to create negative
publicity, with detrimental effects on the motivation and recruitment of
associates and, consequently, on our possible future sales and earnings.

WE MAY SUSTAIN LOSSES IN ENTERING NEW MARKETS

    We intend to expand Kaire Nutraceuticals into the United Kingdom. Completing
the establishment of our operations in the United Kingdom will require the
recruitment and training of new personnel, paying salaries of the United Kingdom
personnel and their related benefits, continuing compliance with the laws and
regulations of the United Kingdom, delivering products into that country which
are subject to quarantine periods, purchasing equipment, continuing leasehold
payments and payments of other costs and expenses until the United Kingdom
operations generate sufficient revenues to cover the foregoing and other costs
related to our United Kingdom operations. Until such time as the United Kingdom
operations generate sufficient revenue to cover the foregoing costs and
expenses, of which we cannot assure you, the United Kingdom operations will
continue to sustain losses. In addition to the foregoing, future events,

                                       10
<PAGE>
including problems, delays, expenses and complications frequently encountered by
companies seeking to penetrate new markets, foreign currency exchange
fluctuations, as well as changes in governmental policies, economic or other
conditions may occur that could cause us to be unsuccessful in such expansion
efforts.

WE ARE SUBJECT TO FEDERAL, STATE AND FOREIGN TAXES

    We are subject to federal and state taxation in the United States. In
addition, each of our subsidiaries are subject to taxation in the country in
which they operate. We will in all likelihood be eligible for foreign tax
credits in the United States for the amount of foreign taxes actually paid in a
given period. In the event that our operations in high tax jurisdictions such as
Trinidad and Tobago grow disproportionately to the rest of our operations, we
may be unable to fully utilize our foreign tax credits in the United States,
which could, accordingly, result in us paying a higher overall effective tax
rate on our worldwide operations.

    Because we operate outside of the United States, we are subject to the
jurisdiction of the relevant foreign tax authorities. In addition to closely
monitoring our locally based income, these tax authorities regulate and restrict
various corporate transactions, including intercompany transfers. We cannot
assure you that our organizational structures will not be challenged by foreign
tax authorities or that such challenges will not have a material adverse effect
on our business or results of operations.

WE MAY BE MATERIALLY AND ADVERSELY AFFECTED BY ECONOMIC, POLITICAL AND SOCIAL
  CONDITIONS IN THE COUNTRIES IN WHICH WE OPERATE

    A change in policies by any government in our markets and proposed markets,
could adversely affect our future operations through, among other things,
changes in laws, rules or regulations, confiscatory taxation, restrictions on
currency conversion, currency repatriation or imports, or the expropriation of
private enterprises. This could be especially true in the event of a change in
leadership, social or political disruption or upheaval, or unforeseen
circumstances affecting economic, political or social conditions or policies. We
cannot assure you that such activities, or other similar activities in such
markets, will not result in passage of legislation or the enactment of policies
which could materially adversely affect our operations. In addition, our ability
to expand our current operations into new markets will directly depend on our
ability to secure the requisite government approvals and comply with the local
government regulations.

WE MAY BE ADVERSELY AFFECTED BY FLUCTUATIONS IN EXCHANGE RATE

    Our foreign-derived sales are converted to U.S. dollars for reporting
purposes. Consequently, our reported earnings are significantly impacted by
changes in currency exchange rates, generally increasing with a weakening dollar
and decreasing with a strengthening dollar. Given the uncertainty of the extent
of exchange rate fluctuations, we cannot estimate the effect of these
fluctuations on our future business, product pricing, results of operations or
financial condition. However, because our revenue is realized in local
currencies and the majority of our cost of sales is incurred in U.S. dollars,
our gross profits are positively affected by a weakening in the U.S. dollar and
will be negatively affected by a strengthening in the U.S. dollar. We cannot
assure you that any of the foregoing currency risks will not have a material
adverse effect upon our results from operations or financial condition.
Fluctuations in currency exchange rates, particularly those caused by an
increase in the value of the United States dollar, could have a material adverse
effect on our financial position, results of operations and cash flows.

WE ARE DEPENDENT UPON OUR INDEPENDENT ASSOCIATES

    We distribute a line of our products exclusively through independent
associates. Associate agreements are voluntarily terminable by the associates at
any time. Our revenue is directly dependent upon the efforts of these
independent associates, and any growth in future sales volume will require an
increase in the productivity of these associates and/or growth in the total
number of associates. As is typical in the direct

                                       11
<PAGE>
selling industry, there is turnover in associates from year to year, which
requires the sponsoring and training of new associates by existing associates to
maintain or increase the overall associate force and motivate new and existing
associates. There may be seasonal decreases in associate sponsoring and product
sales in some of the countries in which we operate because of local holidays and
customary vacation periods. The size of the associate force can also be
particularly impacted by general economic and business conditions and a number
of intangible factors such as adverse publicity or the public's perception of
our products, product ingredients, our associates or direct selling businesses
in general. We cannot assure you that the number or productivity of our
associates will be sustained at current levels or increased in the future.

WE MAY BE AFFECTED BY ADVERSE PUBLICITY

    The size of the distribution force and the results of our operations can be
particularly impacted by adverse publicity regarding us, or our competitors,
including the legality of network marketing, the quality of our products and
product ingredients or those of our competitors, regulatory investigations of us
or our competitors and their products, associate actions and the public's
perception of our associates and direct selling businesses generally. We cannot
assure you that such adverse publicity will not have a material adverse effect
on our ability to attract and retain customers or associates, or on our results
from operations or financial condition generally.

SEASONALITY HAS AN IMPACT ON OUR BUSINESS

    The natural health care products industry can be highly seasonal. Our sales
of topical analgesic products are strongest during the colder winter months when
arthritis sufferers tend to feel pain and stiffness more acutely. Conversely,
our sales of skin treatment products (e.g., hydrocortisone creams, etc.) are
slightly stronger during the non-winter months. Such seasonality may affect our
sales and cause fluctuations, during certain months of the year, in our
financial performance.

WE MAY LOSE OUR PATENT IF WE DO NOT FULFILL OUR AGREEMENT

    Global Health acquired Natural Health Laboratories, Inc., which held certain
rights under the Natural Relief 1222 trademark. Natural Health Laboratories,
Inc. acquired the rights to the patent from Troy Laboratories, Inc. and H.
Edward Troy. In April 1998, we agreed to make certain payments to and on behalf
of Troy Laboratories, Inc. and H. Edward Troy in relation to the patent in
settlement of accrued royalties. We have agreed to pay royalties in connection
with the patent equal to 3% of net sales up to $2,000,000, 2% of net sales from
$2,000,000 to $4,000,000 and 1% of net sales thereafter. In the event of a
default in the payment of royalties or other payments in connection with the
agreement, the patent will revert back to the original holders. We cannot assure
you that we will be able to make our payments of the royalties. If we do not
make such payments, we may lose our patent.

    In addition, we may not be able to defend successfully our legal rights in
our trademarks. Our failure to protect our legal rights to our trademarks from
improper appropriations or otherwise may have a material adverse effect on our
business.

OUR INSURANCE MAY NOT BE SUFFICIENT

    The offering of alternative health care products exposes us to the
possibility of personal injury, product or other liability claims. We carry
general liability insurance in the amount of $5,000,000 per occurrence limit and
$6,000,000 in the aggregate, including product liability insurance. A successful
claim against us which exceeds, or is not covered by, our insurance policies
could have a material adverse effect on us. In addition, we may be required to
expend significant resources and energy in defending against any claims.

                                       12
<PAGE>
OUR CURRENT OFFICERS AND DIRECTORS HAVE SUBSTANTIAL INFLUENCE TO CONTROL OUR
BUSINESS

    Our current officers and directors beneficially own an aggregate of
approximately 3% of our common stock, excluding the shares of common stock which
are issuable upon the exercise of outstanding options, warrants and conversion
rights held by persons other than officers and directors, and are in a position
to influence the election of our directors and otherwise essentially control the
outcome of all matters requiring shareholder approval.

WE DO NOT INTEND TO PAY DIVIDENDS

    We have not paid any cash dividends on our common stock to date and we do
not anticipate declaring or paying any cash dividends in the foreseeable future.
In addition, future financing arrangements, if any, may preclude or otherwise
restrict the payment of dividends.

OUR COMMON STOCK MAY BE DELISTED FROM TRADING ON NASDAQ

    The common stock is presently quoted on the Nasdaq SmallCap Market. There
are a number of continuing requirements that must be met in order for the common
stock to remain eligible for quotation on Nasdaq. The failure to meet Nasdaq's
maintenance criteria in the future could result in the delisting of our common
stock from Nasdaq. In such event, trading, if any, in the common stock may then
continue to be conducted in the non-Nasdaq over-the-counter market. As a result,
an investor may find it more difficult to dispose of, or to obtain accurate
quotations as to the market value of, the common stock. The following table
provides the most recent Nasdaq SmallCap guidelines with respect to initial and
continued listing.

<TABLE>
<CAPTION>
                                                                                      INITIAL                   CONTINUED
REQUIREMENTS                                                                          LISTING                    LISTING
- ----------------------------------------------------------------------             -------------             ----------------
<S>                                                                     <C>        <C>            <C>        <C>
Net Tangible Assets(1)................................................             $   4,000,000              $    2,000,000
                                                                               or                        or
Market Capitalization                                                              $  50,000,000              $   35,000,000
                                                                               or                        or
Net Income (in latest fiscal year or 2 of last 3 fiscal years)........             $     750,000              $      500,000
Public Float (shares)(2)..............................................                 1,000,000                     500,000
Market Value of Public Float..........................................             $   5,000,000              $    1,000,000
Minimum Bid Price.....................................................             $           4              $            1
Market Makers.........................................................                         3                           2
Shareholders (round lot holders)(3)...................................                       300                         300
Operating History(4)..................................................                    1 year                         N/A
                                                                               or
Market Capitalization.................................................             $  50,000,000
Corporate Governance..................................................                       Yes                         Yes
</TABLE>

- ------------------------

1.  For initial or continued listing, a company must satisfy one of the
    following to be in compliance: the net tangible assets requirement, (net
    tangible assets means total assets, excluding goodwill, minus total
    liabilities) the market capitalization requirement or the net income
    requirement.

2.  Public float is defined as shares that are not held directly or indirectly
    by any officer or director of the issuer and by any other person who is the
    beneficial owner of more than 10 percent of the total shares outstanding.

3.  Round lot holders are considered holders of 100 shares or more.

4.  If operating history is less than 1 year, initial listing requires market
    capitalization of at least $50 million.

                                       13
<PAGE>
    In addition, if the common stock were delisted from trading on Nasdaq and
the trading price of the common stock were less than $5.00 per share, trading in
the common stock would also be subject to the requirements of certain rules
promulgated under the Securities Exchange Act of 1934, which require additional
disclosure by broker-dealers in connection with any trades involving a stock
defined as a penny stock (generally, any non-Nasdaq equity security that has a
market price of less than $5.00 per share, subject to certain exceptions). Such
rules require the delivery, prior to any penny stock transaction, of a
disclosure schedule explaining the penny stock market and the risks associated
with the penny stock market. These rules impose various sales practice
requirements on broker-dealers who sell penny stocks to persons other than
established customers and accredited investors (generally institutions). For
these types of transactions, the broker-dealer must make a special determination
of the transactions' suitability for the purchaser and have received the
purchaser's written consent to the transaction prior to sale. The additional
burdens imposed upon broker-dealers may discourage broker-dealers from effecting
transactions in penny stocks, which could reduce the liquidity of the shares of
common stock and thereby have a material adverse effect on the trading market
for the securities.

THE EXISTENCE OF PREFERRED STOCK MAY PREVENT A CHANGE IN CONTROL OF THE COMPANY

    Our Articles of Incorporation authorize the issuance of 1,500,000 shares of
"blank check" preferred stock with such designations, rights and preferences as
may be determined from time to time by the Board of Directors. Accordingly, the
Board of Directors are empowered, without shareholder approval, to issue
preferred stock with dividends, liquidation, conversion, voting or other rights
which could decrease the amount of earnings and assets available for
distribution to holders of common stock and adversely affect the relative voting
power or other rights of the holders of our common stock. In the event of
issuance, the preferred stock could be used, under certain circumstances, as a
method of discouraging, delaying or preventing a change in control of the
company.

THE CONVERSION OF CONVERTIBLE PREFERRED STOCK MAY EFFECT THE MARKET PRICE

    The exact number of shares of common stock issuable upon conversion of our
convertible preferred stock in the aggregate face amount of $6,716,000 will vary
inversely with the market price of our common stock. The holders of common stock
may be materially diluted by conversion of the shares of convertible preferred
stock depending on the future market price of the common stock. The shares of
convertible preferred stock are generally convertible into common stock based
upon the lower of the (i) closing bid price on Nasdaq of the shares of our
common stock on the date of issuance or (ii) the average of the closing bid
price for a fixed period preceding notice of conversion by the securityholders
at a discount. The issuance of shares of common stock issuable upon the
conversion of the shares of convertible preferred stock could result in
immediate and significant dilution.

OUR ABILITY TO CHANGE THE USES OF THE OFFERING PROCEEDS MAY INCREASE THE RISK
  THAT THEY WILL NOT BE USED EFFECTIVELY

    Although we anticipate utilizing the proceeds of this offering as stated in
"Use of Proceeds" management will have broad discretion as to the actual uses of
such proceeds without having to seek the approval of the investors in this
offering. Future events may cause us to reallocate our resources, including
cash, for uses not presently contemplated by us.

SALES, OR THE EXPECTATION OF SALES, OF SUBSTANTIAL AMOUNTS OF OUR COMMON STOCK
  AFTER THIS OFFERING COULD DECREASE OUR STOCK PRICE

    After this offering, 7,452,039 shares (7,636,795 shares if the underwriters
fully exercise their over-allotment option) will become eligible for resale by
our current stockholders. Additional shares of common stock are reserved for
issuance pursuant to our outstanding options, warrants and conversion rights may
also become eligible for resale.

                                       14
<PAGE>
THE FAILURE TO BE YEAR 2000 COMPLIANT COULD MATERIALLY ADVERSELY AFFECT US

    We are in the process of becoming compliant with the Year 2000 requirements
and we believe that our management information systems will be compliant on a
timely basis.

    We believe it is far more likely that the year 2000 problem may impact other
entities with which we transact business, but we cannot predict the effects of
the year 2000 problem on such entities or the economy in general, or the
resulting effects on us. As a result, if preventative or corrective actions by
us and at those companies with which we do business are not made in a timely
manner, year 2000 non-compliance could have a material adverse effect on our
business, financial condition and results of operations. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations--Year
2000 Compliance" for additional information concerning the year 2000 problem.

THE HOLDERS OF THE WARRANTS MAY BE FORCED TO EXERCISE THE WARRANTS

    We may redeem the warrants being offered provided that our common stock
trades at 150% of the public offering price for 20 consecutive trading days
ending three days prior to the notice of redemption and that 30 days written
notice is given. If we decide to redeem the warrants, holders of the warrants
will lose their rights to purchase shares of common stock issuable upon exercise
of such warrants unless the warrants are exercised before they are redeemed.
Upon receipt of a notice of redemption, holders would be required to: (a)
exercise the warrants and pay the exercise price at a time when it may be
disadvantageous for them to do so; (b) sell the warrants at the current market
price, if any, when they might otherwise wish to hold the warrants; or (c)
accept the redemption price, which is likely to be substantially less than the
market value of the warrants at the time of redemption.

RESTRICTIONS ON RESALE OF SHARES UNDERLYING WARRANTS

    The warrants are not exercisable unless, at the time of the exercise, we
have a current prospectus covering the shares of common stock issuable upon
exercise of the warrants, and such shares have been registered, qualified or
deemed to be exempt under the securities laws of the state of residence of the
exercising holder of the warrants. Although we have agreed to use our best
efforts to keep a registration statement covering the shares of common stock
issuable upon the exercise of the warrants effective for the term of the
warrants, if we fail to do so for any reason, the warrants may be deprived of
value.

OUR SHARE PRICE MAY BE VERY VOLATILE IN THE FUTURE

    You may not be able to resell your shares at or above the public offering
price due to a number of factors, including:

    - actual or anticipated fluctuations in our operating results;

    - changes in expectations as to our future financial performance or changes
      in financial estimates of securities analysts;

    - increased competition;

    - the operating and stock price performance of other comparable companies;
      and

    - general stock market or economic conditions.

    In addition, the stock market in general has experienced volatility that
often has been unrelated to the operating performance of particular companies.
These broad market and industry fluctuations may adversely affect the trading
price of the common stock regardless of our actual operating performance.

                                       15
<PAGE>
THERE WILL BE IMMEDIATE AND SUBSTANTIAL DILUTION TO OUR NEW INVESTORS

    The public offering price is substantially higher than the net tangible book
value per share of our outstanding common stock immediately after this offering.
If you purchase common stock in this offering, you will incur immediate dilution
of $4.32, (based on a public offering price of $4.00 per share, the midpoint of
the currently anticipated range) in the net tangible book value per share of
common stock from the price you pay for the common stock. In addition, because
our existing stockholders paid an average of $2.93 per share, new investors will
have a much greater risk of loss per share. See "Dilution" for more details
about the calculation of dilution and such average price.

MAY DAVIS GROUP, INC., THE REPRESENTATIVE OF THE UNDERWRITERS, MAY EXERT UNDUE
  INFLUENCE OVER ANY
  DECISION BY US TO SEEK ADDITIONAL FINANCING.

    May Davis Group, Inc. has the following continuing rights:

    - to appoint a board member or observer to attend Board meetings following
      the offering;

    - to receive warrants to purchase up to 123,171 shares of common stock and
      warrants; and

    - to exercise its demand and piggyback registration rights.

    These rights may give May Davis leverage over us and management that could
interfere with or otherwise influence the cost and timing of raising capital we
may need in the future. See "Underwriting" for more information about May Davis'
continuing rights and "Shares Eligible For Future Sale."

PROVISIONS OF LAW MAY PREVENT TAKE-OVERS OF NATURAL HEALTH TRENDS CORP. AND
  DEPRESS THE PRICE OF OUR
  SHARES

    Certain provisions of Florida law could make it more difficult for a third
party to acquire or discourage a third party from attempting to acquire, control
of Natural Health Trends Corp. Such provisions, which are summarized below under
"Description of Securities" could limit the price that investors might be
willing to pay in the future for the common stock because they believe our
management can defeat a take-over of our company that could be beneficial to
non-management stockholders.

INDEMNIFICATION AND LIMITATION OF LIABILITY OF OUR OFFICERS AND DIRECTORS MAY
  INSULATE THEM FROM
  ACCOUNTABILITY TO STOCKHOLDERS AT SUBSTANTIAL COST TO NATURAL HEALTH TRENDS
  CORP.

    Our articles of incorporation and by-laws include provisions whereby our
officers and directors are to be indemnified against liabilities to the fullest
extent permissible under Florida law. Our articles of incorporation also limits
a director's liability for monetary damages for breach of fiduciary duty,
including gross negligence. In addition, we have agreed to advance the legal
expenses of our officers and directors who are required to defend against
claims. These provisions and agreements may have the effect of reducing the
likelihood of suits against directors and officers even though such suits, if
successful, might benefit us and our stockholders. Furthermore, a stockholder's
investment in Natural Health Trends Corp. may be adversely affected if we pay
the cost of settlement and damage awards against directors and officers.

FORWARD-LOOKING STATEMENTS IN THIS PROSPECTUS MAY PROVE TO BE MATERIALLY
  INACCURATE

    This prospectus contains forward-looking statements that involve risks and
uncertainties. The words "anticipate," "estimate," "expect," "will," "could,"
"may" and similar words are intended to identify forward-looking statements. Our
actual results could differ materially from those anticipated in these
forward-looking statements as a result of certain factors, including the risks
described above and elsewhere in this prospectus.

                                       16
<PAGE>
                                USE OF PROCEEDS

    The net proceeds to the company from the sale of the 1,231,708 shares of
common stock and 1,231,708 warrants offered hereby are estimated to be
approximately $3,999,500 ($4,658,500 if the Representative's over-allotment
option is exercised in full), assuming a public offering price of $4.00 per
share (the midpoint of the currently anticipated range of the public offering
price) and a public offering price of $.10 per warrant and after deducting
underwriting discounts and estimated offering expenses. The company expects to
use the net proceeds approximately as follows:

<TABLE>
<CAPTION>
                                                                                    APPROXIMATE
                                                                   APPROXIMATE     PERCENTAGE OF
ANTICIPATED USE OF NET PROCEEDS                                   DOLLAR AMOUNT    NET PROCEEDS
- ----------------------------------------------------------------  --------------  ---------------
<S>                                                               <C>             <C>
Redemption of Series F Preferred Stock..........................   $  2,877,000           72.0%
Redemption of Series G Preferred Stock..........................        360,000            9.0%
Working Capital.................................................        762,500           19.0%
                                                                  --------------         -----
Total...........................................................   $  3,999,500          100.0%
                                                                  --------------         -----
                                                                  --------------         -----
</TABLE>

    If the Underwriters exercise their over-allotment option in full, the
company will realize additional net proceeds of approximately $659,000. Such
proceeds, if received, will be used for working capital and general corporate
purposes. Pending their uses as set forth above, the company intends to invest
the net proceeds of this Offering in short-term, investment grade,
interest-bearing securities.

    The allocation of the net proceeds set forth above represents the company's
best estimates based on its proposed plans and assumptions relating to its
operations and growth strategy and on current economic and industry conditions.
The amounts actually expended for the above purposes may vary significantly;
furthermore, new purposes may take precedence over these listed above, depending
upon numerous factors, including the sales of the company's products, changes in
economic and/or industry conditions, creditor and supplier relations, government
regulation and expenditures. The company believes that the proceeds of this
Offering, together with anticipated revenues from operations, will be sufficient
to satisfy its contemplated cash requirements for at least six months following
the consummation of this Offering. In the event, however, that the company's
plans change (due to changes in market conditions, competitive factors or new
opportunities that may become available in the future), its assumptions change
or prove to be inaccurate or if the proceeds of this Offering or cash flows
prove to be insufficient to implement its business and expansion plans (due to
unanticipated expenses, difficulties or otherwise), the company could be
required to seek additional financing prior to such time. There can be no
assurance that the proceeds of this Offering will be sufficient to permit the
company to implement its business plans, that any assumptions relating to the
implementation of such plans will prove to be accurate or that any additional
financing would be available to the company on commercially reasonable terms, or
at all.

                                       17
<PAGE>
                                    DILUTION

    The difference between the public offering price per share of common stock
and the net tangible book value per share of common stock after the offering
constitutes the dilution to investors in the offering. Net tangible book value
per share on any given date is determined by dividing the net tangible book
value of the company (total tangible assets less total liabilities) on such date
by the number of then outstanding shares of common stock.

    At March 31, 1999, the pro forma net tangible book value of the company was
($3,427,937) or $(0.55) per share. After giving effect to (i) the sale of
$400,000 of Series H Preferred Stock in April 1999; (ii) the conversion of all
shares of Series E, H and I Preferred Stock plus the accrued dividends and
penalties thereon into 2,578,055 shares of common stock and (iii) the sale of
1,231,708 shares of common stock offered hereby at an assumed public offering
price of $4.10 per share (the midpoint of the currently anticipated range) and
use of proceeds therefrom, the as adjusted net tangible book value of the
company at March 31, 1999 would have been ($2,209,939) or $(0.22) per share,
representing an immediate increase in net tangible value of $0.33 per share to
existing stockholders and an immediate dilution of $4.32 (105%) per share to
investors in the offering.

    The following table illustrates the foregoing information with respect to
dilution to new investors on a per share basis:

<TABLE>
<S>                                                                    <C>        <C>        <C>
Assumed public offering price........................................             $    4.10
  Net tangible book value before the offering........................  $   (0.55)
  Decrease attributable to investors in the offering.................  $    0.33
                                                                       ---------
Adjusted net tangible book value after the offering..................                 (0.22)
                                                                                  ---------
Dilution to investors in the offering................................             $    4.32       (105%)
                                                                                  ---------
                                                                                  ---------
</TABLE>

    The following table sets forth, with respect to existing stockholders and
the investors in the offering, a comparison of the number of shares of common
stock purchased from the company, the percentage ownership of such shares, the
aggregate consideration paid, the percentage of total consideration paid and the
average price paid per share.

<TABLE>
<CAPTION>
                                                          SHARES ACQUIRED         TOTAL CONSIDERATION
                                                      -----------------------  --------------------------
<S>                                                   <C>         <C>          <C>            <C>          <C>
                                                                                                            AVERAGE PRICE
                                                        NUMBER      PERCENT       AMOUNT        PERCENT       PER SHARE
                                                      ----------  -----------  -------------  -----------  ---------------
Existing shareholders...............................   6,220,331          83%  $  18,230,218          78%          2.93
Investors in this offering..........................   1,231,708          17%      5,050,000          22%          4.10
                                                      ----------         ---   -------------         ---
                                                       7,452,039         100%  $  23,280,218         100%
                                                      ----------         ---   -------------         ---
                                                      ----------         ---   -------------         ---
</TABLE>

    The foregoing tables do not give effect to the (i) proceeds from the sale
and issuance by the company of the shares of common stock subject to the
underwriters over-allotment option, (ii) the shares of common stock issuable
upon the exercise of the 1,231,708 warrants which are included in the offering
or (iii) the exercise of any outstanding options, warrants or conversion rights;
provided however that the dilution per share to investors in this offering gives
effect to the shares of common stock issuable upon the conversion of the Series
E, H and I Preferred Stock.

                                       18
<PAGE>
                                 CAPITALIZATION

    The following table sets forth (i) the actual capitalization of the company
as of March 31, 1999; and (ii) the as adjusted capitalization of the company as
of March 31, 1999 to reflect the sale of $400,000 of Series H Preferred Stock in
April 1999 and the conversion of Series E, H and I Preferred Stock and the
accrued dividends and penalties thereon into 2,578,055 shares of common stock at
assumed conversion prices of $1.00, $2.58 and $3.44 per share, respectively, and
the sale of 1,231,708 shares of common stock and 1,231,708 warrants offered by
the company hereby, and the application of the net proceeds. The table does not
include the proceeds from the sale and issuance by the company of the shares of
common stock subject to the underwriters over-allotment option or any other
shares of common stock issuable upon the exercise of outstanding options,
warrants or conversion rights. The table does not include the shares of common
stock issuable upon the exercise of the 1,231,708 warrants which are included in
the offering.

<TABLE>
<CAPTION>
                                                                                         ACTUAL       AS ADJUSTED
                                                                                      -------------  -------------
<S>                                                                                   <C>            <C>
Long term debt--current portion.....................................................  $     314,684  $     314,684
                                                                                      -------------  -------------
Common Stock subject to put.........................................................        380,000        380,000
                                                                                      -------------  -------------
Stockholders' equity:
Preferred Stock, $.001 par value; 1,500,000 shares authorized; 6,316 shares issued
  and outstanding: actual and 0 issued and outstanding (as adjusted)................      5,954,515             --
Common Stock, $.001 par value: 50,000,000 shares authorized; 6,220,331 shares issued
  and outstanding actual 10,030,096 issued and outstanding (as adjusted)............          6,221         10,030
Additional paid-in capital..........................................................     18,223,997     25,712,345
Accumulated deficit.................................................................    (15,629,992)   (15,949,634)
Common Stock subject to put.........................................................       (380,000)      (380,000)
                                                                                      -------------  -------------
Total stockholders' equity..........................................................      8,174,741      9,392,741
                                                                                      -------------  -------------
Total capitalization................................................................  $   8,869,425  $  10,087,425
                                                                                      -------------  -------------
                                                                                      -------------  -------------
</TABLE>

                                       19
<PAGE>
                      MARKET FOR COMMON EQUITY AND RELATED
                              STOCKHOLDER MATTERS

    The common stock is quoted on the Nasdaq SmallCap Market under the symbol
"NHTC." The following table sets forth the range of high and low closing sale
prices as reported by The Nasdaq SmallCap Market for the common stock for the
quarters indicated.

<TABLE>
<CAPTION>
                                                                                                   COMMON STOCK
                                                                                               --------------------
<S>                                                                                            <C>        <C>
                                                                                                 HIGH        LOW
                                                                                               ---------  ---------
1997
First Quarter................................................................................  $  100.00  $   40.00
Second Quarter...............................................................................      90.00      35.00
Third Quarter................................................................................      40.00       8.75
Fourth Quarter...............................................................................      10.00       1.25
1998
First Quarter................................................................................       5.00       1.88
Second Quarter...............................................................................       3.75        .56
Third Quarter................................................................................       2.13        .78
Fourth Quarter...............................................................................       4.00       1.91
1999
First Quarter................................................................................       5.63       3.56
</TABLE>

HOLDERS

    As of January 22, 1999, the company had approximately 192 record holders of
its common stock, and as of January 22, 1999, 1,669 beneficial holders of its
common stock.

                                       20
<PAGE>
                            SELECTED FINANCIAL DATA

    The following selected consolidated statements of operations data for the
years ended December 31, 1998, 1997, 1996 and 1995 and the selected consolidated
balance sheet data at December 31, 1998, 1997, 1996, and 1995, are derived from
the financial statements of the company included elsewhere herein, which
statements have been audited by Feldman Sherb Ehrlich & Co., P.C., independent
auditors, whose report thereon is included elsewhere in this prospectus. The
operations for the year ended December 31, 1994 have been discontinued and
therefore are not presented herein. The selected consolidated statements of
operations data presented for the three month periods ended March 31, 1999 and
1998, and the selected consolidated balance sheet data at March 31, 1999, are
unaudited and were prepared by management of the company on the same basis as
the audited consolidated financial statements of the company included elsewhere
herein and, in the opinion of management, include all adjustments (consisting of
normal recurring adjustments) necessary to present fairly the information set
forth therein. The selected consolidated financial data for the interim periods
presented are not necessarily indicative of the results to be expected for the
full year. The following data should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the consolidated financial statements of the company, including the related
notes thereto, appearing elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                                                                THREE MONTHS ENDED
                                                      YEARS ENDED DECEMBER 31,                       MARCH 31,
                                          ------------------------------------------------  ---------------------------
<S>                                       <C>          <C>          <C>        <C>          <C>            <C>
                                                                                                1999           1998
                                             1998         1997        1996        1995      (UNAUDITED)    (UNAUDITED)
                                          -----------  -----------  ---------  -----------  ------------   ------------
CONSOLIDATED STATEMENTS OF OPERATIONS
  DATA:
Revenues................................  $ 1,191,120  $ 1,133,726  $      --  $        --  $ 2,804,920    $   429,884
Cost of sales...........................      454,370      375,034         --           --      667,759        112,099
                                          -----------  -----------  ---------  -----------  ------------   ------------
Gross profit............................      736,750      758,692         --           --    2,137,161        317,785
Distributor commissions.................           --           --         --           --    1,261,502             --
Selling, general and administrative
  expenses..............................    3,277,047    4,194,044    232,371      149,675    1,431,434        839,125
                                          -----------  -----------  ---------  -----------  ------------   ------------
Operating loss..........................   (2,540,297)  (3,435,352)  (232,371)    (149,675)    (555,775)      (521,340)
Minority interest in gain of
  subsidiaries..........................           --           --         --           --         (849)            --
Loss on foreign exchange................           --           --         --           --       (8,476)            --
Interest expense (net)..................     (199,757)    (868,721)   (32,209)          --      (10,343)       (62,753)
                                          -----------  -----------  ---------  -----------  ------------   ------------
Loss from continuing operations.........   (2,740,054)  (4,304,073)  (264,580)    (149,675)    (575,443)      (584,093)
                                          -----------  -----------  ---------  -----------  ------------   ------------
Loss from discontinued operations.......      (86,234)  (2,919,208)  (707,408)  (1,789,194)          --             --
Gain (loss) on disposal.................      722,640     (501,839)    82,450           --           --         19,028
                                          -----------  -----------  ---------  -----------  ------------   ------------
Gain (loss) from discontinued
  operations............................      636,406   (3,421,047)  (624,958)  (1,789,194)          --         19,028
                                          -----------  -----------  ---------  -----------  ------------   ------------
Loss before extraordinary gain..........   (2,103,648)  (7,725,120)  (889,538)  (1,938,869)    (575,443)      (565,065)
Extraordinary gain-forgiveness of
  debt..................................      815,636           --         --           --           --      1,361,143
                                          -----------  -----------  ---------  -----------  ------------   ------------
Net income (loss).......................   (1,288,012)  (7,725,120)  (889,538)  (1,938,869)    (575,443)       796,078
Preferred stock dividends...............    2,011,905      733,333         --           --      684,765             --
                                          -----------  -----------  ---------  -----------  ------------   ------------
Net income (loss) to common
  stockholders..........................  $(3,299,917) $(8,458,453) $(889,538) $(1,938,869) $(1,260,208)   $   796,078
                                          -----------  -----------  ---------  -----------  ------------   ------------
                                          -----------  -----------  ---------  -----------  ------------   ------------
Basic and diluted income (loss) per
  common share:
Continuing operations...................  $     (1.24) $     (9.91) $   (0.94) $     (0.65) $     (0.09)   $     (0.66)
Discontinued operations.................         0.29        (7.88)     (2.23)       (7.78)          --           0.02
Extraordinary gain......................         0.37           --         --           --           --           1.53
Preferred stock dividends...............        (0.91)       (1.69)        --           --        (0.11)            --
                                          -----------  -----------  ---------  -----------  ------------   ------------
Net income (loss).......................  $     (1.49) $    (19.48) $   (3.17) $     (8.43) $     (0.20)   $      0.89
                                          -----------  -----------  ---------  -----------  ------------   ------------
                                          -----------  -----------  ---------  -----------  ------------   ------------
Basic and diluted weighted average
  common shares outstanding.............    2,210,458      434,265    280,350      230,120    6,220,331        892,386
                                          -----------  -----------  ---------  -----------  ------------   ------------
                                          -----------  -----------  ---------  -----------  ------------   ------------
</TABLE>

<TABLE>
<CAPTION>
                                                            DECEMBER 31,
                                          ------------------------------------------------
                                             1998         1997         1996        1995     MARCH 31, 1999
                                          -----------  -----------  ----------  ----------  --------------
<S>                                       <C>          <C>          <C>         <C>         <C>
CONSOLIDATED BALANCE SHEET DATA:
Working capital (deficit)...............  $(2,016,734) $(4,647,844) $  517,323  $1,087,726   $(4,391,950)
Inventories.............................  $   314,367  $   719,726  $       --  $  124,887   $ 1,249,206
Total assets............................  $ 6,852,716  $ 8,865,335  $  417,323  $1,957,573   $15,418,529
Current liabilities.....................  $ 2,898,022  $ 5,607,038  $       --  $  869,847   $ 6,863,788
Long-term debt..........................  $        --  $   171,875  $       --  $   27,303   $        --
Common stock subject to put.............  $   380,000  $   380,000  $  380,000  $       --   $   380,000
Stockholders' equity....................  $ 3,574,694  $ 2,395,515  $6,205,927  $2,151,214   $ 8,174,741
</TABLE>

                                       21
<PAGE>
                            PRO FORMA FINANCIAL DATA

    Set forth below is certain selected unaudited summary pro forma combined
financial data for the company for the periods and as of the dates, indicated.
The summary pro forma combined selected financial data for the company for the
year ended December 31, 1998 and the three months ended March 31, 1999 is based
on the historical financial statements of the company and has been prepared to
illustrate the effects on such historical financial data of the Kaire
Acquisition as if this transaction had occurred as of January 1, 1998 with
respect to the statement of operations. The Kaire Acquisition is reflected using
the purchase method of accounting for business combinations. The historical pro
forma combined selected financial data for the year ended December 31, 1998 has
been derived from our audited consolidated financial statements included
elsewhere in this prospectus and in the opinion of management include all the
necessary adjustments for fair presentation of such data. The pro forma combined
selected financial data is provided for comparative purposes only and does not
purport to be indicative of the results that actually would have been obtained
if this transaction had been effected on the dates indicated. The information
presented below is qualified in its entirety by, and should be read in
conjunction with, "Management's Discussion and Analysis of Financial Condition
and Results of Operations," "Selected Financial Data" and the consolidated
financial statements and notes thereto included elsewhere in this Prospectus.

                                       22
<PAGE>
PRO FORMA COMBINED STATEMENT OF OPERATIONS:

<TABLE>
<CAPTION>
                                                    FOR THE YEAR ENDED DECEMBER 31, 1998
                                     ------------------------------------------------------------------
                                        NATURAL           KAIRE                    PRO FORMA
                                        HEALTH        INTERNATIONAL,    -------------------------------
                                     TRENDS CORP.          INC.           ADJUSTMENTS        COMBINED
                                     -------------   ----------------   ---------------    ------------
<S>                                  <C>             <C>                <C>                <C>
Revenues...........................   $ 1,191,120        $26,175,710    $                  $ 27,366,830
Cost of sales......................       454,370          6,250,433                          6,704,803
                                     -------------   ----------------   ---------------    ------------
Gross profit.......................       736,750         19,925,277                         20,662,027
Distributor commissions............            --         13,537,777                         13,537,777
Selling, general and administrative
  expenses.........................     3,277,047         10,155,191            575,495(1)   14,007,733
Interest expense, (net)............       199,757            939,930                 --       1,139,687
                                     -------------   ----------------   ---------------    ------------
Loss from continuing operations....    (2,740,054)        (4,707,621)          (575,495)     (8,023,170)
Preferred stock dividends..........     2,011,905                 --            396,069(2)    2,407,974
                                     -------------   ----------------   ---------------    ------------
Loss to common stockholders........   $(4,751,959)       $(4,707,621)   $      (971,564)   $(10,431,144)
                                     -------------   ----------------   ---------------    ------------
                                     -------------   ----------------   ---------------    ------------
Basic and diluted loss per common
  share............................   $     (2.15)                                         $      (4.72)
                                     -------------                                         ------------
                                     -------------                                         ------------
Basic and diluted weighted average
  common shares outstanding........     2,210,458                                             2,210,458
                                     -------------                                         ------------
                                     -------------                                         ------------
</TABLE>

<TABLE>
<CAPTION>
                                                 FOR THE THREE MONTHS ENDED MARCH 31, 1999
                                     ------------------------------------------------------------------
                                        NATURAL           KAIRE                    PRO FORMA
                                        HEALTH        INTERNATIONAL,    -------------------------------
                                     TRENDS CORP.          INC.           ADJUSTMENTS        COMBINED
                                     -------------   ----------------   ---------------    ------------
<S>                                  <C>             <C>                <C>                <C>
Revenues...........................   $ 2,804,920        $ 2,303,006    $            --    $  5,107,926
Cost of sales......................       667,759            426,219                 --       1,093,978
                                     -------------   ----------------   ---------------    ------------
Gross profit.......................     2,137,161          1,876,787                 --       4,013,948
Distributor commissions............     1,261,502          1,145,149                 --       2,406,651
Selling, general and administrative
  expenses.........................     1,440,759            866,724             78,835(1)    2,386,318
Interest expense, (net)............        10,343                 --                 --          10,343
                                     -------------   ----------------   ---------------    ------------
Loss from continuing operations....      (575,443)          (135,086)           (78,835)       (789,364)
Preferred stock dividends..........       684,765                 --             31,344(2)      716,109
                                     -------------   ----------------   ---------------    ------------
Loss to common stockholders........   $(1,260,208)       $  (135,086)   $      (110,179)   $ (1,505,473)
                                     -------------   ----------------   ---------------    ------------
                                     -------------   ----------------   ---------------    ------------
Basic and diluted loss per common
  share............................   $     (0.20)                                         $      (0.24)
                                     -------------                                         ------------
                                     -------------                                         ------------
Basic and diluted weighted average
  common shares outstanding........     6,220,331                                             6,220,331
                                     -------------                                         ------------
                                     -------------                                         ------------
</TABLE>

- ------------------------

(1) To reflect the amortization of goodwill and customer list incurred through
    the Kaire Acquisition over a period of 15 and 10 years, respectively.

(2) To reflect imputed and accrued dividends on preferred stock issued in the
    Kaire Acquisition.

                                       23
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATION

OVERVIEW

    Prior to August 1997, the company's operations consisted of the operation of
natural health care centers and vocational schools. Upon the acquisition of
Global Health on July 23, 1997, the company commenced marketing and distributing
a line of natural, over-the-counter homeopathic pharmaceutical products. In
February 1999, the company acquired substantially all of the assets of Kaire
International, Inc. and commenced marketing and distributing a line of natural,
herbal based dietary supplements and personal care products through an
established network marketing system. The company discontinued the operations of
the natural health care centers during the third quarter of 1997 and sold the
vocational schools in August 1998. During most of the year ended December 31,
1997, the company's ongoing lines of business were not in operation, not having
been acquired until July 1997 and February 1999.

RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 1999 COMPARED TO THE THREE MONTHS ENDED MARCH 31,
  1998

    REVENUES

    Revenues for the three months ended March 31, 1999 were $2,804,920 as
compared to revenues for the three months ended March 31, 1998 of $429,884, an
increase of $2,375,036 or 552.3%. Sales for the three months ended March 31,
1998 were primarily from Global Health. The increase in sales is primarily
attributable to Kaire Nutraceuticals' sales of approximately $2,520,000 which
commenced on February 19, 1999. Global Health's revenues declined 33.7% during
the three months ended March 31, 1999 as compared to the three months ended
March 31, 1998 due to a change in the marketing approach used by the company to
a less capital intensive method.

    COST OF SALES

    Cost of sales for the three months ended March 31, 1999 was $667,759 or
23.8% of revenues. Cost of sales for the three months ended March 31, 1998 was
$112,099 or 26.1% of revenues. The total cost of sales increased by $555,660 or
495.7% of which approximately $528,000 was attributable to Kaire Nutraceuticals
and its related operations. The decrease in the cost of sales as a percentage of
revenues is also the attributable to effect of Kaire Nutraceuticals' sales due
to the different pricing structure associated with Kaire Nutraceuticals' sales
distribution channel.

    GROSS PROFIT

    Gross profit increased from $317,785 in the three months ended March 31,
1998 to $2,137,161 in the three months ended March 31, 1999. The increase was
$1,819,376 or 572.5%. The increase was attributable to Kaire Nutraceuticals'
gross profit of approximately $1,992,000 offset by a decrease in the company's
gross profit of approximately $173,000.

    COMMISSIONS

    Distributor commissions were $1,261,502 or 45.0% of revenues in the three
months ended March 31, 1999 attributable to Kaire Nutraceuticals' marketing
system.

    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

    Selling, general and administrative costs increased from $839,125 or 195.2%
of revenues in the three months ended March 31, 1998 to $1,431,434 or 51.0% of
sales in the three months ended March 31, 1999, an increase of $592,309 or 70.6%
which is attributable to Kaire Nutraceuticals' operations.

                                       24
<PAGE>
    LOSS FROM OPERATIONS

    Operating losses increased from $521,340 in the three months ended March 31,
1998 to $555,775 in the three months ended March 31, 1999 representing a 6.6%
increase in the loss or $34,435 between comparable periods. This increase is due
to larger losses being incurred by Global Health of approximately $648,000 due
to reduced revenues without a corresponding reduction in operating expenses
offset by operating profit of approximately $92,000 generated by Kaire
Nutraceuticals.

    MINORITY INTEREST

    The income offset of $849 in the three months ended March 31, 1999 for
minority interest was a reflection of the profitability of the Australia and New
Zealand subsidiaries. Kaire Nutraceuticals owns 51% of such subsidiaries.

    LOSS ON FOREIGN EXCHANGE

    As a part of the acquisition of Kaire, the company acquired interests in
Kaire's subsidiaries in Australia, New Zealand, Trinidad and Tobago and the
United Kingdom. During the three months ended March 31, 1999, the net loss on
foreign exchange adjustments was $8,476.

    INTEREST EXPENSE

    Interest expense of $62,753 or 14.6% of revenues in the three months ended
March 31, 1998 declined to $10,343 or 0.4% of revenues in the three months ended
March 31, 1999, a change of $52,410. This decrease is due primarily to a workout
of various debt and payables of Global Health during the three months ended
March 31, 1999 resulting in an overall reduction in interest bearing
liabilities.

    INCOME TAXES

    Income tax benefits were not reflected in either period. The anticipated
benefits of utilizing net operating losses against future profits was not
recognized in the three months ended March 31, 1999 or the three months ended
March 31, 1998 under the provisions of Financial Standards Board Statement of
Financial Accounting Standards No. 109 (Accounting for Income Taxes), utilizing
its loss carry forwards as a component of income tax expense. A valuation
allowance equal to the net deferred tax asset has been recorded, as management
of the company has not been able to determine that it is more likely than not
that the deferred tax assets will be realized.

    NET LOSS FROM CONTINUING OPERATIONS

    Net loss from continuing operations was $575,443 in the three months ended
March 31, 1999 or 20.5% of revenues as compared to $584,093 or 135.9% of
revenues in the three months ended March 31, 1998. Of the net loss from
continuing operations, approximately $658,000 was attributable to Global
Health's operations and net income of approximately $82,000 was attributable to
Kaire Nutraceuticals' operations.

    DISCONTINUED OPERATIONS

    In February, 1998, the company closed the natural health care center in
Pompano Beach, Florida. The anticipated gain on this discontinued operation was
reflected in the three months ended March 31, 1998.

    GAIN ON FORGIVENESS OF DEBT

    During the three months ended March 31, 1998, the company realized a
$1,361,143 gain on the work-out of various debt and payables of Global Health.

YEAR ENDED DECEMBER 31, 1998 COMPARED TO YEAR ENDED DECEMBER 31, 1997

    REVENUES

    Total revenues for continuing operations for the year ended December 31,
1998 were $1,191,120, as compared to revenues of $1,133,726 for the year ended
December 31, 1997, an increase of 5.1%. Although

                                       25
<PAGE>
revenues increased during the year ended December 31, 1998, the revenues for the
year ended December 31, 1998 reflect operations for a full year. However, the
revenues for the year ended December 31, 1997, reflect operations for five
months. On an annualized basis revenues decreased by 57%. The company believes
that the decrease in revenues is primarily attributable to a decrease in the
sale of Natural Relief 1222 to mass market retailers and major drug chains. The
company believes that such decrease is due to a decrease in spending on
marketing and advertising as a result of the company's decision to pursue less
capital intensive channels of distribution.

    COST OF SALES

    Cost of sales for the year ended December 31, 1998 were $454,370 (38.1% of
revenues), as compared to $375,034 (33.1% of revenues) for the year ended
December 31, 1997. Gross profit for the year ended December 31, 1998 was
$736,750 (61.9% as a percentage of revenues) as compared to $758,692 (66.9% as a
percentage of revenues) for the year ended December 31, 1997. The company
believes that the decrease in gross profit as a percentage of revenues is
primarily attributable to a write-down of $75,000 for obsolete inventory for the
year ended December 31, 1998.

    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

    Selling, general and administrative expenses for the year ended December 31,
1998 were $3,277,047, as compared to $4,194,044 for the year ended December 31,
1997, a decrease of 21.9%. The company believes that the decrease in selling,
general and administrative expenses is primarily attributable to reduced
spending on advertising and promotion. Advertising and promotion expenses were
$1,771,095 for the year ended December 31, 1997 as compared to $692,344 for the
year ended December 31, 1998.

    INTEREST EXPENSE

    Interest expense for the year ended December 31, 1998 was $199,757 as
compared to $868,721 for the year ended December 31, 1997. Excluding the
amortization of notes payable discount (related to the company's convertible
debentures) which amounted to $433,333 for the year ended December 31, 1997,
interest expense decreased by 54.1%. The company believes that the decrease in
interest expense is primarily attributable to the conversion of convertible
debentures during the fourth quarter of the year ended December 31, 1998 and the
first quarter of the year ended December 31, 1997.

    DISCONTINUED OPERATIONS

    In October 1997, the company closed its natural health care center in Boca
Raton, Florida. In February 1998, the company sold its remaining natural health
care center in Pompano Beach, Florida. The anticipated losses on these
discontinued operations were reflected in the year ended December 31, 1997. In
August 1998, the company sold its three vocational schools and certain related
businesses, recognizing a gain of $1,424,379 from the sale. In November 1998,
the company sold an office building which previously accommodated its corporate
headquarters and one of its vocational schools, realizing an estimated loss of
$829,000 which was reflected in the quarter ended September 30, 1998.

    GAIN ON FORGIVENESS OF DEBT

    During the year ended December 1998, the company realized a gain of $815,636
on the work-out of various debt and trade payables.

YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996

    REVENUES AND COST OF SALES

    There were no revenues or cost of sales for the year ended December 31, 1996
as such operations were shown as discontinued.

                                       26
<PAGE>
    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

    The company incurred selling, general and administrative expenses of
$4,194,044 for the year ended December 31, 1997 as compared to selling, general
and administrative expenses of $232,371 for the year ended December 31, 1996, an
increase of $3,961,673. The company believes that the increase is attributable
to the increase in selling, general and administrative expenses attributable to
Global Health's operations commencing in July 1997 which selling, general and
administrative expense for the year ended December 31, 1996 are attributable to
professional fees as the company's ongoing lines of business were not in
operation.

    INTEREST EXPENSE

    Interest expense for the year ended December 31, 1997 was $868,721 as
compared to $32,209 for year ended December 31, 1996. Excluding the amortization
of notes payable discount (related to the company's convertible debentures)
which amounted to $433,333 for the year ended December 31, 1997, the company
believes the increase is associated with additional financing related to the
operations of Global Health.

    DISCONTINUED OPERATIONS

    The company had a loss from discontinued operations of $3,421,047 for the
year ended December 31, 1997 as compared to a loss from discontinued operations
of $624,958 for the year ended December 31, 1996.

LIQUIDITY AND CAPITAL RESOURCES

    The company has funded its working capital and capital expenditure
requirements primarily from cash provided through borrowings from institutions
and individuals, and from the sale of its securities in private placements. The
company's other ongoing source of cash receipts has been from the sale of Global
Health's and Kaire Nutraceuticals' products.

    In February 1998, the company issued $300,000 face amount of Series B
Preferred Stock, net of expenses of $38,500. The Series B Preferred Stock has
been converted into 541,330 shares of common stock.

    In April 1998, the company issued $4,000,000 face amount of Series C
Preferred Stock, net of expenses of $492,500 from the proceeds raised, the
company paid $2,500,000 to retire $1,568,407 face value of Series A Preferred
Stock outstanding. The Series C Preferred Stock has been converted into
3,608,296 shares of common stock.

    In July 1998, the company issued $75,000 face amount of Series D Preferred
Stock, which was redeemed in August 1998 for $91,291.

    In August 1998, the company issued $1,650,000 face amount of Series E
Preferred Stock, net of expenses of $210,500. The Series E Preferred Stock pays
dividends of 10% per annum and is convertible into shares of common stock at the
lower of the closing bid price on the date of issue or 75% of the market value
of the common stock. The Series E Preferred Stock has not been converted.

    In March and April 1999, the company issued $1,400,000 of Series H Preferred
Stock. The Series H Preferred Stock pays dividends of 10% per annum and is
convertible into shares of common stock at the lower of the closing bid price on
the date of issue or 75% of the market value of the common stock. The Series H
Preferred Stock has not been converted.

    In August 1998, the company sold its three vocational schools and certain
related businesses for $1,778,333 and other consideration. From the proceeds
from the sale of the schools, the company paid $1,030,309 to retire the
remaining $631,593 face value of Series A Preferred Stock then outstanding, and
$91,291 to redeem all of the Series D Preferred Stock outstanding. The remaining
proceeds were used to pay down payables.

                                       27
<PAGE>
    At March 31, 1999, the company's ratio of current assets to current
liabilities was .36 to 1.0 and the Company had a working capital deficit of
approximately $4,392,000.

    Cash used in operations for the period ended March 31, 1999 was
approximately $758,000 attributable primarily to the net loss of approximately
$575,000, decreases in accounts payable of approximately $1,619,000 offset by
increases in accrued expenses of approximately $1,275,000. Cash used by
investing activities during the period was approximately $128,000, which was
primarily related to the Kaire Acquisition. Cash provided by financing
activities during the period was approximately $1,221,000, primarily from the
issuance of preferred stock of approximately $849,000 and an increase in the
revolving credit line of approximately $315,000. Total cash increased by
approximately $334,000 during the period.

    Our independent auditors' report on our consolidated financial statements
stated due to net losses and a working capital deficit, there is substantial
doubt about the company's ability to continue as a going concern. The company
anticipates that further additional financing will be required to finance the
company's continuing operations during the next twelve months, principally to
fund Kaire Nutraceuticals' operations. Management has revised its business plan
of marketing development and support for Global Health's products, decreasing
its emphasis on mass market advertising. Instead, the company plans to use its
resources for the development of other less capital-intensive distribution
channels. Management believes that Kaire Nutraceuticals will require
approximately $1,000,000, in addition to the net proceeds of the offering, over
the next 12 months and that Global Health will not require any additional
financing provided that Global Health is successful in reaching satisfactory
settlements with its creditors. The Company intends to raise such additional
financing through additional debt and equity financings, of which there can be
no assurance and for which there are no commitments or definitive agreements. As
of March 31, 1999, Global Health owed approximately $1,660,000 to creditors and
had a working capital deficit of $1,694,000. In the event that the company
cannot reach satisfactory settlements with Global Health's creditors, the
company may discontinue the operations of Global Health. There can be no
assurance that the company will be able to achieve satisfactory settlements with
its creditors or secure such additional financing. The failure of the company to
achieve satisfactory settlements with its creditors or secure additional
financing would have a material adverse effect on the company's business,
prospects, financial conditions and results of operations.

YEAR 2000 COMPLIANCE

    Many currently installed computer systems and software products are coded to
accept only two-digit entries to represent years in the date code field.
Computer systems and products that do not accept four-digit year entries will
need to be upgraded or replaced to accept four-digit entries to distinguish
years beginning with 2000 from prior years. Management is in the process of
becoming compliant with the Year 2000 requirements and believes that its
management information system will be compliant on a timely basis at an
approximate cost of $150,000. The company currently does not anticipate that it
will experience any material disruption to its operations as a result of the
failure of its management information system to be Year 2000 compliant. There
can be no assurance, however, that computer systems operated by third parties,
including customers, vendors, credit card transaction processors, and financial
institutions, with which the company's management information system interface
will continue to properly interface with the company's system and will otherwise
be compliant on a timely basis with Year 2000 requirements. The company
currently is developing a plan to evaluate the Year 2000 compliance status of
third parties with which its system interfaces. Any failure of the company's
management information system or the systems of third parties to timely achieve
Year 2000 compliance could have a material adverse effect on the company's
business, financial condition, and operating results. The company has not yet
established a contingency plan in the event that it is unable to correct the
Year 2000 problem and as of the date of this prospectus, has no plans to do so.

                                       28
<PAGE>
                                    BUSINESS

    Natural Health Trends Corp. is a corporation which develops and operates
businesses, in one business segment, to promote human wellness. Through Global
Health, the company's wholly-owned subsidiary, the company markets a line of
natural, over-the-counter homeopathic pharmaceutical products. Through Kaire
Nutraceuticals, the company's wholly-owned subsidiary, the company utilizes a
network of independent associates to offer a line of approximately 50 products.

ACQUISITION OF SUBSTANTIALLY ALL OF THE ASSETS OF KAIRE INTERNATIONAL, INC.

    In February 1999, the company's newly formed, wholly-owned subsidiary, Kaire
Nutraceuticals, acquired substantially all of the assets (the "Kaire Assets") of
Kaire International, Inc. including, but not limited to, the names "Kaire,"
"Kaire International, Inc." and all variations and any other product name and
all other registered or unregistered trademarks, tradenames, service marks,
patents, logos, and copyrights of Kaire International, Inc. all accounts
receivable, contractual rights and product formulations to any and all products
of Kaire International, Inc., product inventory, "800" and other "toll-free"
telephone numbers, product supply contracts (including, but not limited to, its
Enzogenol-TM- product), independent associate lists, and shares of capital stock
owned by Kaire International, Inc. in each of its wholly-owned and/or partially
owned subsidiaries including, but not limited to, Kaire New Zealand Ltd., Kaire
Australia Pty Ltd., Kaire Trinidad, Ltd. and Kaire Europe Ltd. (but excluding
Kaire Korea Ltd.).

    In exchange for the Kaire Assets, the company issued (i) to Kaire
International, Inc., $2,800,000 aggregate stated value of Series F Preferred
Stock; (ii) to two creditors of Kaire International, Inc., $350,000 aggregate
stated value of Series G Preferred Stock; and (iii) to Kaire International,
Inc., five-year warrants to purchase 200,000 shares of the company's common
stock exercisable at $4.06 per share. In addition, Kaire Nutraceuticals has
agreed to make certain payments to Kaire International, Inc. each year for a
period of five years (the "Kaire Nutraceuticals Net Income Payments") commencing
with the year ending December 31, 1999, to be determined as follows:

    (i) 25% of the net income of Kaire Nutraceuticals if the net sales of Kaire
        Nutraceuticals in any such year are between $1 and $10,000,000;

    (ii) 33% of Kaire Nutraceuticals' net income if its net sales are between
         $10,000,000 and $15,000,000;

   (iii) 40% of Kaire Nutraceuticals' net income if its net sales are between
         $15,000,000 and $40,000,000; and

    (iv) 50% of Kaire Nutraceuticals' net income if its net sales are in excess
         of $40,000,000.

    The Kaire Nutraceuticals Net Income Payments shall be reduced on a
dollar-for-dollar basis to the extent of (A) all indebtedness of Kaire
International, Inc. assumed by Kaire Nutraceuticals; (B) all other direct and/or
indirect costs or expenses assumed and/or otherwise incurred by the company of,
or resulting from, Kaire International, Inc. including, but not limited to,
litigation costs, payments of sales or other taxes, expenses of officers of
Kaire International, Inc., and other payments or expenses resulting directly
and/or indirectly from the acquisition of the Kaire Assets; and (C) any
reasonable inter-company obligations of the company resulting from third party
payments made by the company on behalf of (or allocable proportionately to)
Kaire Nutraceuticals by the company that resulted from the acquisition of the
Kaire Assets. In addition, all amounts set-off against Kaire Nutraceuticals Net
Income Payments are cumulative and, if not set-off in the year they are paid (or
incurred) because Kaire Nutraceuticals did not have a sufficient amount of Net
Income (or for any reason), such set-off amounts shall accrue and be used as a
set-off in the earliest possible year or years.

    In connection with the Kaire Acquisition, Kaire Nutraceuticals assumed
certain specified liabilities of Kaire International, Inc. including: (i)
approximately $475,000 owed to MW International Inc.; (ii) approximately $50,000
owed to Manhattan Drug Company; (iii) approximately $120,000 in the

                                       29
<PAGE>
aggregate owed to Robert L. Richards and Mark Woodburn (both officers and
directors of Kaire International, Inc.); (iv) up to approximately $120,000 in
unpaid payroll taxes of Kaire International, Inc.; and (v) up to $180,000 owed
to STAR Financial Bank.

    In connection with the Kaire Acquisition, the company has appointed to its
Board of Directors one nominee of Kaire International, Inc., Robert L. Richards.
In addition, Kaire Nutraceuticals has agreed to indemnify certain officers of
Kaire International, Inc. against all amounts paid following the acquisition of
the Kaire Assets by such persons resulting from unpaid sales taxes accrued by
Kaire International, Inc. prior to the closing date of the Kaire Acquisition.

    In connection with the Kaire Acquisition, the company retained BLH, Inc. as
a consultant. In accordance with the terms of the consulting agreement, BLH,
Inc. was to identify companies which the company could effect a business
combination. BLH, Inc. introduced Kaire International, Inc. to the company.
Pursuant to the terms of the consulting agreement, BLH, Inc. earned a fee of
approximately $430,000 in connection with the Kaire Acquisition. At the option
of the company, the company may pay the fee in shares of preferred stock of the
company with an aggregate stated value of the preferred stock equal to 120% of
the amount due. The preferred stock shall pay quarterly dividends at a rate of
8% and shall be convertible into shares of common stock of the company at a
conversion price equal to the average closing bid price of the common stock of
the company for the five days immediately preceding the date of conversion. The
preferred stock shall be redeemable at the option of the company at a price per
share equal to the stated value plus all unpaid and accrued dividends and shall
contain piggyback and demand registration rights.

INDUSTRY OVERVIEW

    NATURAL HEALTH PRODUCTS

    The company believes that the market for natural products and supplements is
being driven by information in the mass media which continues to highlight
problems with the American diet; the fact that American consumers are becoming
increasingly disenchanted with and skeptical about many conventional medical
approaches to disease treatment; growing consumer interest in and acceptance of
natural and alternative therapies and products; and, finally, recent
clarifications and changes of food and drug laws that have eased significantly
the regulatory burdens associated with the introduction and sale of dietary
supplements.

    The company believes that public awareness of the positive effects of
nutritional supplements and natural remedies on health has been heightened by
widely publicized reports and medical research findings indicating a correlation
between the consumption and use of a wide variety of nutrients and natural
remedies and the reduced incidence of certain diseases.

    The company believes, although there can be no assurance, that the aging of
the United States population, together with an increased focus on preventative
and alternative health care measures, will continue to fuel increased demand for
certain nutritional supplement products and natural remedies. Management also
believes that the continuing shift to managed healthcare delivery systems will
place greater emphasis on disease prevention and health maintenance, areas with
which natural health products are most identified.

    With respect to the distribution of natural health products, while
distribution through small to large sized natural and health food stores remains
significant, the bulk of the growth is found in the mass merchandisers and
health food chains such as General Nutrition Centers which now represent the
majority of sales, and represent the fastest growing channels of distribution.

                                       30
<PAGE>
    DIRECT SELLING

    According to The Direct Selling Association, network marketing is one of the
fastest growing segments for the distribution of products. The Direct Selling
Association reports that worldwide, over 17.5 million individuals are now
involved in direct selling (of which network marketing is a major segment) and
that those involved in direct selling generate $80 billion in annual sales
around the world. Network marketing sales in the United States are estimated to
be approximately $22 billion annually.

    Currently, the company has associates in all fifty states, the District of
Columbia, Puerto Rico, Guam, Canada, Australia, New Zealand, Trinidad and Tobago
and the United Kingdom. Management believes that significant market potential
exists for its products in international markets, and it is the company's
intention to explore expansion into Japan, Europe, Hong Kong, Taiwan, India and
the Philippines. Statistics from the World Federation of Direct Selling
Associations as reported in May 1998 indicate that the direct sales market in
the foregoing countries amounted to over $37 billion with 6.4 million
individuals being involved in some form of direct marketing. This compares to
$28.6 billion in sales and 7.2 million individuals involved in the markets
currently serviced by the company.

PRODUCT ACQUISITION AND LICENSING AGREEMENTS

    Global Health has obtained its current product portfolio by acquiring
product lines and companies and entering into licensing agreements relating to
the marketing and manufacture of its products. Global Health has not developed
any of its products, and does not maintain a research and development staff or
research facilities.

    In October 1996 Global Health acquired two natural product lines: Ellon
flower essence products and Fruitseng-Registered Trademark- new age beverages.
The Ellon products comprise 38 traditional English homeopathic flower remedies
and one combination flower remedy. These products are sold principally through
natural and health food stores. The Fruitseng line of ginseng-supplemented fruit
juice drinks and iced tea drinks was distributed prior to the acquisition
through specialty food distributors and mass market beverage distributors.
Following the acquisition of the Fruitseng line, Global Health elected to
develop, less capital-intensive products, and Fruitseng is not currently in
distribution nor does the company have any intention of allocating resources to
reintroduce the brand.

    In November 1996 Global Health entered into an option agreement to acquire
all of the capital stock of Natural Health Laboratories, Inc., which held
marketing and distribution rights to a line of natural, homeopathic topical
medical products utilizing a patented base and marketed under the Natural Relief
1222 trademark. In connection with the acquisition, Natural Health Laboratories,
Inc. acquired the rights to the patent from Troy Laboratories, Inc. and H.
Edward Troy. Prior to the acquisition, Global Health funded the operations of
Natural Health Laboratories, Inc. pursuant to the option agreement.

    In April 1998, the company restructured its agreement with the previous
holder of the patented base for Natural Relief 1222. The company agreed to make
certain payments to and on behalf of the previous holders of the patent in
settlement of accrued royalties and for the modification of the scheduled
royalties. Under the agreement, the company will pay royalties in connection
with the patent equal to 3% of net sales up to $2,000,000, 2% of net sales from
$2,000,000 to $4,000,0000 and 1% of net sales thereafter. In the event of a
default in the payment of royalties or other payments in connection with the
agreement, the patent will revert back to the original holders.

PRODUCTS

    NATURAL RELIEF 1222

    The company's initial mass market-oriented product, Natural Relief 1222
Arthritis Relief ("Arthritis Relief") is a topical, natural, homeopathic
medicine. The active ingredients are Bryonia 6X and Rhus Toxicodendron 6X, in a
patented base of natural ingredients. This product is intended to be utilized
for the

                                       31
<PAGE>
temporary relief of minor pains and stiffness of muscles and joints associated
with arthritis. Arthritis Relief was introduced in July 1997 through a
nationwide television direct response advertising campaign. The company also
introduced Arthritis Relief to the mass consumer distribution channels through a
broker network. The company has obtained distribution of Arthritis Relief in
several drug chains. However, due to the capital intensive nature of mass market
distribution the company has revised its business plan of marketing and support
for Global Health's products, decreasing its emphasis on mass market
advertising. Instead, the company plans to use its resources for the development
of other less capital-intensive distribution channels (e.g., network marketing
which will be facilitated through Kaire Nutraceuticals and institutional
marketing), possibly via acquisition. The company also markets Arthritis Relief
through catalog and electronic media marketing companies.

    The market for topical analgesics consists of two general types of
products--counter-irritants, such as BenGay, which mask pain by irritating the
skin in the area of application, and capsaicin products, such as Zostrix, which
utilize the pain-reducing properties of a component of hot chili peppers. It is
estimated that approximately 50 million Americans have some form of arthritis.

    In December 1997 Global Health introduced three extensions to the Natural
Relief 1222 product line--Sports Rub, Wart Remover and Dermatitis & Eczema
Relief. These products have been introduced to existing mass market and
natural/health food distribution channels through the company's broker networks
and direct selling efforts.

    Natural Relief 1222 Sports Rub, like Arthritis Relief, is a topical
analgesic comprised of a homeopathic active ingredient, Thuja occidentalis 2C,
in a patented base of natural ingredients. This product is intended to be
utilized for prompt, temporary relief of minor pain, strains, sprains,
stiffness, bruising, inflammation and weakness in muscles and joints due to
overexertion and athletic activity. The company intends Sports Rub to be a
companion product to Arthritis Relief within the topical analgesics category.

    Natural Relief 1222 Wart Remover is a natural alternative to traditional
salicylic acid-based products, and is comprised of a homeopathic active
ingredient, Thuja occidentalis 2C, in a patented base of natural ingredients.
This product is intended to be utilized for the removal of common warts.

    Natural Relief 1222 Dermatitis & Eczema Relief is a natural alternative to
traditional hydrocortisone-based products, and is comprised of a homeopathic
active ingredient, Lycopodium 2C, in a patented base of natural ingredients.
This product is intended to be utilized for temporary relief of scalp or skin
itching, irritation, redness, flaking and scaling associated with seborrheic
dermatitis or eczema.

    Management anticipates introducing additional products under the Natural
Relief 1222 product line. The company currently has developed formulations for
acne relief and for first aid use for minor abrasions and contusions. Other
Natural Relief 1222 products in development include a natural anti-fungal
topical pharmaceutical and a natural burn and wound topical pharmaceutical.

    ELLON

    The company markets a line of homeopathic flower remedies under the Ellon
trade name, which consists of 38 individual flower remedies and one combination
flower remedy, sold as Calming Essence-Registered Trademark-. These products are
regulated over-the-counter pharmaceuticals which are intended to be utilized for
the relief of a range of emotional and psychological stresses. Calming Essence
is sold principally to natural and health food retailers and distributors, and
to alternative health care practitioners. The company utilizes a combination of
brokers and in-house telemarketers to sell the Ellon products. The company
competes in this category with several other established lines of homeopathic
flower remedies, including the Bach and Flower Essence Services product lines.

                                       32
<PAGE>
    KAIRE NUTRACEUTICALS

    Kaire Nutraceuticals develops and distributes, through a network of
independent associates, products that are intended to appeal to health-conscious
consumers. Current products include health care supplements and personal care
products. Kaire Nutraceuticals offers a line of approximately 50 products which
it divides into nine categories, including Antioxidant Protection, (Bodily)
Defense, Digestion, Energy and Alertness, Stress, Vital Nutrients, Weight
Management, Anti-Aging and Personal Care.

    ANTIOXIDANT PROTECTION

    This line is primarily nutritional supplements based on antioxidants
including Maritime Prime and EnzoKaire Complete. Most of the products are based
on exclusive formulations in several combinations containing natural products
including Pycnogenol-Registered Trademark-, Enzogenol and Arctic
Root-Registered Trademark-. Products containing Pycnogenol have not been
approved for direct importation into Australia. Kaire Nutraceuticals is
currently seeking approval to import its products containing Pycnogenol into
Australia in conjunction with the Therapeutic Goods Association of Australia.
Maritime Plus is not available in Canada due to Canadian regulations on the
ascorbate that is contained in this product.

    Pycnogenol, in Kaire Nutraceuticals' formulation, is believed to be highly
bioavailable and retained in the body for several days. Antioxidants have been
shown to be effective in fighting the effects of oxidation on the body.
Oxidation is the same process that causes metals to rust and apples to turn
brown. Free radicals, which are molecules damaged by oxidation, are being
studied as the causes of various infirmities in humans. A free radical is an
unstable oxygen molecule seeking, at the molecular level, to pair up with an
electron. Free radicals can be created in the atmosphere by the exposure of
oxygen to sunlight and pollution. Free radicals can also be created by natural
metabolic processes. Antioxidants are molecules which can combine with and, as a
result, neutralize free radicals.

    DEFENSE

    The products in this category are primarily oriented towards working with
the body's natural defense systems to make them more efficient. It consists of
three of the more recent additions to the Kaire Nutraceuticals line, Colloidal
Silver Kaire, Immunol and Noni.

    Colloidal Silver Kaire is a solution of silver particles
electro-magnetically suspended in deionized water and provides dietary support
for the immune system. It is used by individuals for a number of purposes
including eye drops, a topical solution, nose drops and a drink.

    Immunol is a shark liver based capsule which Kaire Nutraceuticals believes
aids the human immune system. This product is imported exclusively by Kaire
Nutraceuticals.

    Noni is derived from a fruit grown only in the Central and South Pacific, it
contains high levels of naturally occurring vitamins, minerals, trace elements,
enzymes, and phytochemicals. The processing method of flash freezing the fruit
and then processing it into capsules retains the high level of nutrients that
may be lost through the pasteurization of liquid presentations of this product.

    DIGESTION

    The main constituent of this group has long been the Aloe products. Aloe has
been studied for a number of years as everything from a topical for skin
irritations and sunburn to a supplement for improving the general health of the
body. Fruit-N-Aloe is a more palatable form of the Aloe juice as it is mixed
with fruit juices to get the Aloe benefits without the strong taste of AloElite,
a more concentrated form of the Aloe juice.

    Two other products currently round out this line, a colon-cleansing product
for periodic use in cleaning the lower digestive system and Synerzyme, a
combination of naturally occurring enzymes and

                                       33
<PAGE>
trace minerals to enhance the efficacy of the enzymes, which may assist the body
with the breakdown and assimilation of various foods and fats.

    ENERGY AND ALERTNESS

    AquaKaire and Night-time is concentrated, a "clustered" water product whose
purpose is to increase the metabolic efficiency of the body. Inner Chi combines
raw honey with Chinese herbs and botanicals for a balanced, energy enhancing
tonic.

    STRESS

    Products in this category serve two primary purposes. The first is to
provide adaptogens in an efficient medium and the second is to provide a natural
relaxant for rest and sleep. Arctic Root is an adaptogen, an herb which works
with the body to allow energy to be used by the body as needed as opposed to
stimulants and depressants which affect the body's energy as a whole, over a
certain period of time. Kavatu combines the extract from the Pacific KavaKava
plant with other nutrients to form a product allowing for a more complete rest
and sleep without the "hangover" effects of many artificial relaxants and sleep
aids. Kaire Nutraceuticals also markets St. John's Wort.

    VITAL NUTRIENTS

    This category provides for many of the basic vitamins and nutrients which
are missing in the typical adult or child's diet.

    WEIGHT MANAGEMENT

    Kaire Nutraceuticals is currently developing a weight management program
that is anticipated to include a number of products designed to work as a system
to assist weight loss safely while giving the dieter a higher level of energy
while maintaining a healthy body. This system concept is based upon a complete
program including Kaire Nutraceuticals products, walking or other sensible
exercise available to virtually all individuals and sensible permanent eating
habits. Kaire Nutraceuticals anticipates, although there can be no assurance,
that the Weight Management Program being designed will promote long-term,
sustained weight loss.

    ANTI-AGING

    These products are intended to combat the effects of aging on the human
body.

    DHEA

    This is a hormonal product which replaces the same hormone in the body.
Research shows that as a person matures their body generates diminishing amounts
of DHEA. According to a number of research studies, DHEA is the hormone which
allows the body to know its energy level.

    ARTHROKAIRE AND OSTEO FORMULA

    Osteo Formula is a comprehensive bone supplement that provides 18 nutrients
including four different types of calcium for maximum absorption and
assimilation. ArthroKaire is designed to provide dietary support for joints,
tendons and ligaments. This proprietary formula combines proteoglycans, vitamins
and herbs that support the integrity of connective tissue.

                                       34
<PAGE>
    PERSONAL KAIRE

    This includes JoBelle Gold (a skin softener containing gold flakes),
Dermakaire (Kaire Nutraceuticals' original moisturizing lotion with Pycnogenol),
and the JoBelle Skin Care System consisting of shampoo, conditioner and body
lotion as well as a "top of the line" six part face care system. Kaire
Nutraceuticals is attempting to develop an upscale image for this product line
with an appeal to a younger market than Kaire Nutraceuticals' current United
States associate base.

    NEW PRODUCT DEVELOPMENT

    Additional products being considered in these areas are additional
antioxidants, anti-aging, weight management, and energy products. In addition to
the introduction of single products, Kaire Nutraceuticals is also focusing on
promoting groups of products to be taken in conjunction with each other to
address specific needs (such as weight loss, stress, daily wellness, etc.) that
an individual may have.

    Kaire Nutraceuticals intends to seek to identify, develop and introduce
innovative, effective and safe products. Management believes that its ability to
introduce new products increases its associates' visibility and competitiveness
in the marketplace.

    Kaire Nutraceuticals maintains its own product review and evaluation staff
but relies upon independent research, vendor research departments, research
consultants and others for product research, development and formulation
services.

    PRODUCT WARRANTIES AND RETURNS

    Kaire Nutraceuticals' product warranties and policy regarding returns of
products are similar to those of other companies in its industry. If a consumer
of any of Kaire Nutraceuticals' products is not satisfied with the product,
she/he may return it to the associate from whom the purchase was made, within 90
days of purchase. The associate is required to refund the purchase price to the
consumer. The associate may then return the unused portion of the product to
Kaire Nutraceuticals for an exchange of equal value. If an associate requests a
refund in lieu of an exchange, a check or credit is issued. All products are
warranted against defect by the manufacturer of those products. Most products
returned to Kaire Nutraceuticals, however, are not found to be defective in
manufacture.

    MANUFACTURING

    The company does not intend to develop its own manufacturing capabilities
since management believes that the availability of manufacturing services from
third parties on a contract basis is adequate to meet the company's needs. The
company has utilized a number of manufacturers who have sufficient manufacturing
capacity to meet the company's anticipated production needs.

    Kaire Nutraceuticals currently purchases all of its vitamins, nutritional
supplements and all other products and ingredients from parties that manufacture
such products to Kaire Nutraceuticals' specifications and standards. All
nutritional supplements, raw materials and finished products are subject to
sample testing, weight testing and purity testing by independent laboratories.

    The company has used the services of a number of companies to manufacture
its Natural Relief 1222 and the Ellon product lines. Natural Relief 1222
products generally require the mixing and processing of the active and inactive
ingredients, which are then filled in tubes and packaged for retail sale. Ellon
products involve the preparation of homeopathic medicines according to the
Homeopathic Pharmacopoeia of the United States, and are generally sold in the
form of tinctures packaged in small dropper bottles labeled for retail sale. The
products are shipped from the company's Portland, Maine facility or independent
distribution centers located in Maine and New Jersey. The company's products are
manufactured to the company's specifications in facilities in compliance with
Federal Good Manufacturing Practice regulations.

                                       35
<PAGE>
    Natural Relief 1222 Arthritis Relief, Sports Rub and Wart Remover are
manufactured in the United States. Natural Relief 1222 Dermatitis & Eczema
Relief utilizes certain components manufactured in the Peoples' Republic of
China, and packaged in the United States. Ellon products utilize certain
components manufactured in the United Kingdom and are further manufactured and
packaged in the United States. The company anticipates that it will, for the
foreseeable future, continue to rely on foreign sources for certain key
components for certain of its products.

    Except for an agreement with Enzo Nutraceuticals, Inc., the company has no
existing contractual commitments or other arrangements for the future
manufacture of its products. Rather, it places orders for component or finished
goods manufacturing services as required based upon price quotations and other
terms obtained from selected manufacturers. During the years ended December 31,
1998 and 1997, Kaire International purchased amounts of its products from a
limited number of vendors, including 44% and 48% respectively, from MW
International, Inc. The Company currently buys all of its Pycnogenol, an
important component of its products, from one supplier.

MARKETING AND DISTRIBUTION

    GLOBAL HEALTH

    Natural Relief 1222 Arthritis Relief was introduced in July 1997. Commercial
shipments of the product were initiated in the same month. Extensions of the
Natural Relief 1222 product line (Sports Rub, Wart Remover and Dermatitis &
Eczema Relief) were introduced in December 1997.

    The company has pursued a "multi-channel" distribution strategy in marketing
its line of Natural Relief 1222 products, and intends to follow a similar
strategy with future products. The Natural Relief 1222 line of products is sold
in several drug chains. However, due to the capital intensive nature of mass
market distribution the company has revised its business plan of marketing and
support for Global Health's products, decreasing its emphasis on mass market
advertising. Instead, the company plans to use its resources for the development
of other less capital-intensive distribution channels (e.g., network marketing
which will be facilitated through Kaire Nutraceuticals and institutional
marketing). The company also distributes its products to the health and natural
food market through distributors and independent health and natural food
retailers. In addition, the company sells through other specialty channels,
including catalogs such as Publishers Clearinghouse. The nature of the product
and its target market dictate the channels of distribution in which a particular
product is launched, and the level of effort directed to each channel of
distribution.

    The company utilizes a number of independent brokers to assist in the sale
of its products in the mass market and natural and health food distribution
channels. Brokers receive a commission on sales, and in certain cases a fixed
monthly payment, under agreements that are terminable at will by either party on
short notice. In most cases, the company sells and ships its products directly
to the warehouses and distribution centers of major retail chains. To reach
smaller chains and independent retailers, the company distributes products
through drug wholesalers such as McKesson and Bergen Brunswig, and natural foods
distributors such as Cornucopia (United Natural Foods).

    To support its marketing efforts, the company attends trade shows and
exhibitions, sponsors promotional programs and events and in-store promotions,
and engages in a public relations effort that has resulted in articles in
health, mature audience, trade and natural products publications, which the
company uses to promote its products.

    In the twelve-month periods ended December 31, 1997 and December 31, 1998,
Global Health's expenditures for product advertising and promotion were
approximately $1,771,095 and $692,344, respectively.

    KAIRE NUTRACEUTICALS

    Kaire Nutraceuticals' products are distributed through its network marketing
system of associates. Associates are independent contractors who purchase
products directly from Kaire Nutraceuticals for

                                       36
<PAGE>
resale to retail consumers. Associates may elect to work on a full-time or a
part-time basis. Management believes that its network marketing system is well
suited to marketing its nutritional supplements and other products because sales
of such products are strengthened by ongoing personal contact between retail
consumers and associates, many of whom use Kaire Nutraceuticals' products.

    Associates' revenues are derived from several sources. First, associates may
receive revenues by purchasing Kaire Nutraceuticals' products at wholesale
prices and selling Kaire Nutraceuticals' products to customers at retail prices.
Second, associates earn the right to receive bonuses (commissions) based upon
purchases by members of their organization. There are basically three types of
bonuses that associates can earn on product purchases by members of their
organizations. The standard bonus is available to any individual who has
attained "Broker" status in Kaire Nutraceuticals. "Broker" status is attained by
purchasing a minimum quantity for a month. The percentages used to determine the
bonus and the number of levels in the organization the associate receives
bonuses upon is based on the individual's status in Kaire Nutraceuticals. The
first status level is that of a "Broker" and the highest being an "Executive."
There are two intermediary levels between "Broker" and "Executive." An associate
achieves higher levels in the bonus structure primarily through increased
purchases by associates sponsored directly by them (their first level) although
the minimum monthly purchase as an individual does increase between certain
levels. The requirements for an associate to reach an "Executive" level are
generally monthly personal purchases exceeding $300 and monthly volume of $900
on their first level. The program is such that each month an associate must
qualify at that level to be paid at that level. The advantage to this is that
the associate must remain active in purchasing and sponsoring to retain their
bonus, but if they miss a month, their income is only reduced that one month. A
second form of bonus is available to those having multiple "Executives" in their
first level. Based on the number of "Executives" they have at this first level,
associates will receive a percentage of their standard bonus as an additional
bonus. Finally, for those "Executives" attaining the highest levels in Kaire
Nutraceuticals, they are allowed to participate in a percentage of the
company-wide Gross Bonusable Sales to be divided among qualifying "Executives."
Management believes that the right of associates to earn bonuses contributes
significantly to Kaire Nutraceuticals' ability to retain its productive
associates.

    To become an associate, a person must simply sign an agreement to comply
with the policies and procedures of Kaire Nutraceuticals. No investment is
necessary to become an associate. Kaire Nutraceuticals considers approximately
40,000 of its associates to be "active," that is, an individual associate who
has ordered at least $50 of Kaire International, Inc.'s products during the
preceding 12 month period.

    Kaire Nutraceuticals has regularly sponsored opportunity meetings in various
key cities and participates in motivational and training events in its market
areas designed to inform prospective and existing associates about Kaire
Nutraceuticals' product line and selling techniques. Associates give
presentations relating to their experiences with Kaire Nutraceuticals' products
and the methods by which they have developed their own organization of
associates. Specific selling techniques are explained, and emphasis is placed on
the need for consistency in using such techniques. Participants are encouraged
to ask questions regarding selling techniques and product developments, to share
information with other associates and to develop confidence in selling and
goal-setting techniques. Motivation is offered to participants in the form of
recognition, gifts, excursions and tours, which are intended to foster an
atmosphere of excitement throughout the associate organization. Prospective
associates are educated about the structure, dynamics and benefits of Kaire
Nutraceuticals' network marketing system.

    Kaire Nutraceuticals continues to develop marketing strategies and programs
to motivate associates. These programs are designed to increase associates'
monthly product sales and the recruiting of new associates. An example of these
programs is the Kaire Select Program.

    Under the Kaire Select Program, an associate may enroll in a minimum
ordering program to maintain eligibility for performance bonuses. Minimum orders
ranging from $50 to $550 per month are automatically placed by credit card or
autodraft. The associate also gets preferred pricing, no minimum purchase

                                       37
<PAGE>
requirement (once they have a qualifying select order set up), exclusive access
to some product introductions, and discounts on Kaire Nutraceuticals' sponsored
events.

    As part of Kaire Nutraceuticals' maintenance of constant communication with
its associate network, Kaire Nutraceuticals offers the following support
programs to its associates:

    TOUCHTALK AND FAXBACK

    An automated telephone system that associates can call 24 hours a day to
place orders, receive reports on the sales activity of their organization and
listen to selected messages on special offers, marketing program updates,
product information, and similar information. Certain information is also
available via facsimile to the associate.

    24 HOUR TELECONFERENCE

    A weekly teleconference on various subjects such as technical product
discussions, associate organization building and management techniques. An
associate can listen to any of the last four weekly teleconferences.

    INTERNET

    Kaire Nutraceuticals maintains a web-site at http:\www.kaireint.com. There,
the user can read news letters, learn more about products, place an order or
sign up to be an associate. In addition, associates can send messages and orders
to Kaire Nutraceuticals e-mail address of kaireint.com. This allows associates
to potentially be able to sponsor associates and order products 24 hours a day.

    PRODUCT LITERATURE

    Kaire Nutraceuticals produces for its associates color catalogs and
brochures displaying and describing Kaire Nutraceuticals' products.

    TOLL FREE ACCESS

    A toll free number is available to place orders, sponsor new associates, and
for consumer support.

    BROADCAST FAX/BROADCAST E-MAIL

    Kaire Nutraceuticals' announcements and product specials are automatically
sent via facsimile and/or e-mail to associates who have requested this service.

    MARKETS

    Kaire Nutraceuticals has operations in the United States, Canada, Australia
and New Zealand, Trinidad and Tobago and the United Kingdom.

    Upon deciding to enter a new market, Kaire Nutraceuticals hires local
counsel to assist ensuring that Kaire Nutraceuticals' network marketing system
and products comply with all applicable regulations and that Kaire
Nutraceuticals' profits may be expatriated. In addition, local counsel assists
in establishing favorable relations in the new market area by acting as liaison
between Kaire Nutraceuticals and local regulatory authorities, public officials
and business people. Local counsel also is responsible for explaining Kaire
Nutraceuticals' products and product ingredients to appropriate regulators and,
when necessary, will arrange for local technicians to conduct any required
ingredient analysis tests of Kaire Nutraceuticals' products.

    If regulatory approval is required in a foreign market, Kaire
Nutraceuticals' local counsel interfaces with local regulatory agencies to
confirm that all of the ingredients of Kaire Nutraceuticals' products are
permissible within the new market. During the regulatory compliance process,
Kaire Nutraceuticals may alter the formulation, packaging or labeling of its
products to conform to applicable regulations as well as

                                       38
<PAGE>
local variations in customs and consumer habits, and Kaire Nutraceuticals may
modify certain aspects of its network marketing system as necessary to comply
with applicable regulations.

    Following completion of the regulatory compliance phase, Kaire
Nutraceuticals undertakes the steps necessary to meet the operational
requirements of the new market. Kaire Nutraceuticals then initiates plans to
satisfy inventory, distribution, personnel and transportation requirements of
the new market, and modifies its associate training materials as may be
necessary to be suitable for the new market.

COMPETITION

    GLOBAL HEALTH

    Over the counter medicine products are distributed primarily through the
mass market channels of distribution, including chain drug stores, independent
drug stores, supermarkets and mass merchandisers. The company's competitors
include such companies as Genderm, Thompson Medical, Schering Plough, Pfizer,
Chattem and Warner Lambert.

    The company's products include FDA recognized homeopathic active ingredients
in a patented base of natural ingredients. The company's competitors have access
to these same homeopathic ingredients and would be able to develop and market
similar products. However, competitors would be unable to completely duplicate
the products' formulae due to the patent protection that extends to the use of
certain inactive ingredients. Nonetheless, marketplace success will probably be
determined more by marketing and distribution strategies and resources than by
product uniqueness.

    KAIRE NUTRACEUTICALS

    Kaire Nutraceuticals competes with many companies which market and sell
products similar to its own products. It also competes intensely with other
network marketing companies in the recruitment of associates.

    There are many network marketing companies with which Kaire Nutraceuticals
competes for associates. Some of the largest of these are Nutrition for Life
International, Inc., Nature's Sunshine, Inc., Herbalife International, Inc.,
Amway and Rexall Sundown, Inc. Each of these companies is substantially larger
than Kaire Nutraceuticals and has significantly greater financial and personnel
resources than Kaire Nutraceuticals. Kaire Nutraceuticals competes for
associates by means of its marketing program that includes its commission
structure, training and support services, and other benefits.

    Not all competitors market all types of products marketed by Kaire
Nutraceuticals, and some competitors market products and services in addition to
those marketed by Kaire Nutraceuticals. For example, some competitors are known
for and are identified with sales of herbal formulations, some are known for and
are identified with sales of household cleaning and personal care products, and
others are known for and are identified with sales of nutritional and dietary
supplements. Kaire Nutraceuticals' principal methods of competition for the sale
of products are its responsiveness to changes in consumer preferences and its
commitment to quality, purity, and safety.

GOVERNMENT REGULATION

    The company believes that all of its existing products are homeopathic
medicines which do not require governmental approvals prior to marketing in the
United States. The processing, formulation, packaging, labeling and advertising
of such products, however, are subject to regulation by one or more federal
agencies including the FDA, the Federal Trade Commission, the Consumer Products
Safety Commission, the Department of Agriculture, the Department of Alcohol,
Tobacco and Firearms and the Environmental Protection Agency. The company's
activities are also subject to regulation by various agencies of the states and
localities in which its products are sold. In addition, the sale of the
company's products by distributors in foreign markets are subject to regulation
and oversight by various federal, state and local agencies in those markets.

                                       39
<PAGE>
    The FDA traditionally has been the main agency regulating the types of
products sold by homeopathic and natural over-the-counter pharmaceutical firms.
Official legal recognition of homeopathic drugs in the United States dates to
the Federal Food, Drug and Cosmetic Act of 1938. The Food Drug and Cosmetic Act
provides that the term "drug" includes articles recognized in the official
Homeopathic Pharmacopoeia of the United States. The Food Drug and Cosmetic Act
further recognizes the separate nature of homeopathic drugs from traditional,
allopathic drugs by providing that whenever a drug is recognized in both the
U.S. Pharmacopoeia and the Homeopathic Pharmacopoeia, it shall be subject to the
requirements of the U.S. Pharmacopoeia unless it is labeled and offered for sale
as a homeopathic drug, in which case it shall be subject to the provisions of
the Homeopathic Pharmacopoeia and not to those of the U.S. Pharmacopoeia.

    In 1988, the FDA issued a Compliance Policy Guide that formally established
the manner in which homeopathic drugs are regulated. The Compliance Policy Guide
provides that homeopathic drugs may only contain ingredients that are generally
recognized as homeopathic. Such recognition is most often obtained via the
publication of a monograph in the Homeopathic Pharmacopoeia. The FDA has also
noted that a product's compliance with a Homeopathic Pharmacopoeia monograph
system does not necessarily mean that it has been shown to be safe and
effective. According to the Compliance Policy Guide, and consistent with
established FDA principles regarding allopathic drugs, a homeopathic drug may
only be marketed without a prescription if it is intended solely for
self-limiting disease conditions amenable to self-diagnosis and treatment. Other
homeopathic drugs must be marketed as prescription products. In addition, if a
Homeopathic Pharmacopoeia monograph states that a drug should only be available
on a prescription basis, this criteria will apply even if the drug is intended
for a self limiting condition. The Compliance Policy Guide provides that the
FDA's general allopathic drug labeling requirements are also applicable to
homeopathic drugs. All firms that manufacture, prepare, compound, or otherwise
process homeopathic drugs must register their drug establishments with the FDA
and must also "list" their drugs with the agency. Homeopathic drugs must also be
manufactured in conformance with "current good manufacturing practices." In
addition, homeopathic drugs are exempt from FDA's requirements for expiration
date labeling.

    The Homeopathic Pharmacopoeia is updated regularly. The Homeopathic
Pharmacopoeia was initially published by the Committee on Pharmacy of the
American Institute of Homeopathy and is currently published by the Homeopathic
Pharmacopoeia Convention of the United States, a private, non-profit entity
organized exclusively for charitable, educational, and scientific activities.
The Homeopathic Pharmacopoeia is an official publication that is cited in the
Federal Food and Drug Laws and Compliance Policy Guide. The Homeopathic
Pharmacopoeia contains hundreds of monographs for homeopathic ingredients that
have been found by the Homeopathic Pharmacopoeia Convention to be both safe and
effective. The Homeopathic Pharmacopoeia also contains general standards for the
preparation of homeopathic drugs.

    In November 1991, the FDA issued proposed regulations designed to, among
other things, amend its food labeling regulations. The proposed regulations met
with substantial opposition. In October 1994, the "Dietary Supplement Health and
Education Act of 1994" (the "Dietary Supplement Law") was enacted. Section 11 of
the Dietary Supplement Law provided that the advance notice of proposed rule
making by the FDA concerning dietary supplements was null and void. FDA
regulations that became effective on June 1, 1994 require standard format
nutrition labeling on dietary supplements. However, because the new Dietary
Supplement Law also addresses labeling of dietary supplements, the FDA indicated
that it would not enforce its labeling regulations until January 1, 1998.
Through the date of this Prospectus, no new regulations which affect Kaire
Nutraceuticals' labeling practices have been promulgated. New regulations are
expected to be proposed by the FDA. Because the FDA has not yet reconciled its
existing regulations with the new Dietary Supplement Law, Kaire Nutraceuticals
cannot determine to what extent any changed or amended regulations will affect
its business.

    The Dietary Supplement Law did not affect the July 1, 1994 effectiveness of
the FDA's health claims regulations. Those regulations prohibit any express or
implied health claims for dietary supplements unless

                                       40
<PAGE>
such claims are approved in advance by the FDA through the promulgation of
specific authorizing regulations. Such approvals are rarely provided by the FDA.
Therefore, no claim may be made on a dietary supplement label or in printed
sales literature, "that expressly or by implication characterizes the
relationship of any substance to a disease or health-related condition." Kaire
Nutraceuticals cannot determine what effect currently proposed FDA regulations,
when and if promulgated, will have on its business in the future. Such
regulations could, among other things, require expanded or different labeling,
recalling or discontinuing of certain products, additional record keeping and
expanded documentation of the properties and certain products and scientific
substantiation. In addition, Kaire Nutraceuticals cannot predict whether new
legislation regulating its activities will be enacted, which new legislation
could have a material adverse effect on Kaire Nutraceuticals.

    Kaire Nutraceuticals has an ongoing compliance program with assistance from
FDA counsel regarding the nature and scope of food and drug legal matters
affecting Kaire Nutraceuticals' business and products. Kaire Nutraceuticals is
unaware of any legal actions pending or threatened by the FDA or any other
governmental authority against Kaire Nutraceuticals.

    Direct selling activities are regulated by various governmental agencies.
These laws and regulations are generally intended to prevent fraudulent or
deceptive schemes, often referred to as "pyramid" or "chain sales" schemes, that
promise quick rewards for little or no effort, require high entry costs, use
high pressure recruiting methods and/or do not involve legitimate products.

    Based on research conducted in opening its existing markets (including
assistance from local counsel), the nature and scope of inquiries from
government regulatory authorities and Kaire Nutraceuticals' history of
operations in such markets to date, Kaire Nutraceuticals believes that its
method of distribution is in compliance in all material respects with the laws
and regulations relating to direct selling activities of the countries in which
Kaire Nutraceuticals currently operates. Even though management believes that
laws governing direct selling are generally becoming more permissive, many
countries currently have laws in place that would prohibit Kaire Nutraceuticals
from conducting business in such markets. There can be no assurance that Kaire
Nutraceuticals will be allowed to continue to conduct business in each of its
existing markets that it currently services or any new market it may enter in
the future.

    The company believes that it is in material compliance with all regulations
applicable to it. Despite this belief, the company may be found not to be in
material compliance with existing regulations as a result of, among other
things, the considerable interpretative and enforcement discretion given to
regulators or misconduct by associates. There can be no assurances that the
company will not be subject to inquiries and regulatory investigations or
disputes and the effects of any adverse publicity resulting therefrom. Any
assertion or determination that the company or any of its associates are not in
compliance with existing laws or regulations could have a material adverse
effect on the company' business and results of operations. In addition, in any
country or jurisdiction, the adoption of new laws or regulations or changes in
the interpretation of existing laws or regulations could generate negative
publicity and/or have a material adverse effect on the company' business and
results of operations. The company cannot determine the effect, if any, that
future governmental regulations or administrative orders may have on the
company' business and results of operations. Moreover, governmental regulations
in countries where the company may commence or expand its operations may
prevent, delay or limit market entry of certain products or require the
reformulation of such products. Regulatory action, whether or not it results in
a final determination adverse to the company, has the potential to create
negative publicity, with detrimental effects on the motivation and recruitment
of associates and consequently, on the company' sales and earnings.

EMPLOYEES

    As of March 31, 1999, the company had 69 full time employees and 2 part time
employees. None of the company's employees are represented by a union, and the
company believes that its employee relations are good.

                                       41
<PAGE>
INSURANCE

    The company carries general liability insurance in the amount of $5,000,000
per occurrence and $6,000,000 in the aggregate including product liability
insurance. There can be no assurance, however, that the company's insurance will
be sufficient to cover potential claims or that an adequate level of coverage
will be available in the future at a reasonable cost, if at all. A successful
claim could have a material adverse effect on the company.

PATENTS AND TRADEMARKS

    Global Health, through Natural Health Laboratories, Inc., has a United
States Patent covering the use of certain inactive botanical ingredients as a
base for several of its Natural Relief 1222 products. The company also has
obtained marketing and manufacturing rights to a family of Chinese-origin,
patented, natural topical medical products. Global Health has federal trademark
registrations for Natural Relief 1222, Ellon, Calming Essence and Mesozoic
Minerals. The company also has trademark registrations for Nature's Relief and
Nature's Relief 1222 in Canada. Most Kaire Nutraceuticals' products are packaged
under Kaire Nutraceuticals' "private label." Kaire Nutraceuticals has registered
trademarks with the United States Patent and Trademark Office for its name, logo
and various products names. It has applied for trademark registration in several
countries outside of those it is currently operating in for its name, logo and
various product names.

    Additional trademark registration applications which may be filed by the
company with the United States Patent and Trademark Office and in other
countries may or may not be granted and the breadth or degree of protection of
the company's existing or future trademarks may not be adequate. Moreover, the
company may not be able to defend successfully any of its legal rights with
respect to its present or future trademarks. The failure of the company to
protect its legal rights to its trademarks from improper appropriation or
otherwise may have a material adverse effect on the company.

SEASONALITY

    Sales of topical analgesic products are strongest during the colder winter
months when arthritis sufferers tend to feel pain and stiffness more acutely.
Conversely, sales of skin treatment products (e.g., hydrocortisone creams, etc.)
are slightly stronger during the non-winter months. The company does not believe
that the sales of wart removal products are seasonal.

LEASED PROPERTIES

    Kaire Nutraceuticals leases an aggregate of approximately 45,000 square feet
of office and warehouse space in three buildings in Longmont, Colorado. The
lease terms expire over a span of one month to 11 months, and the current
monthly rate is approximately $12,500 per month. The Australian and New Zealand
subsidiaries also lease their office and warehouse facilities of approximately
8,000 square feet for a period of approximately five years at an annual rental
of $30,000 and $24,000, respectively. Kaire Nutraceuticals has entered into a
lease as of June 1, 1997 through the Trinidad and Tobago subsidiary. The
Trinidad and Tobago office is approximately 1,100 square feet in downtown
Port-of-Spain, Trinidad, which lease is for one year with two one-year renewals.
In January 1998, Kaire Nutraceuticals entered into, through its United Kingdom
subsidiary, a lease of approximately 4,800 square feet for 11 years in Solihull,
England, with an option to renew the lease after five years, and terminate with
notice.

    The company leases approximately 2,200 square feet of office and warehouse
space in Portland, Maine at a monthly rental of $2,200 plus utilities. This
lease expires on November 30, 2001, although the company may elect to terminate
the lease commencing December 1, 1998 with six months notice. The company leases
approximately 1,500 square feet of office space for its corporate headquarters
at 250 Park Avenue, New York, New York. The current annual rent is $65,400 and
the lease expires on October 31, 2001.

    The company believes that such properties are suitable and adequate for
current operating needs.

                                       42
<PAGE>
LEGAL PROCEEDINGS

    On August 4, 1997 Samantha Haimes brought an action in the Fifteenth
Judicial Circuit of Palm Beach County, Florida, against the company and National
Health Care Centers of America, Inc., the company's wholly-owned subsidiary. The
company has asserted counterclaims against Samantha Haimes and Leonard Haimes.
The complaint arises out of the defendant's alleged breach of contract in
connection with the company's natural health care center which was located in
Boca Raton, Florida. The company is vigorously defending the action. The
plaintiff is seeking damages in the amount of approximately $535,000.

    On September 10, 1997 Rejuvenation Unlimited, Inc. and Sam Lilly, Inc.
brought an action in the Fifteenth Judicial Circuit of Palm Beach County,
Florida, arising out of the company's alleged breach of contract in connection
with the acquisition of the company's natural health care center which was
located in Boca Raton, Florida from the plaintiff. The plaintiff is seeking
damages in excess of $15,000.

    In an action brought by Erie Laboratories, Inc. ("Erie") and H. Edward Troy
("Troy") v. Patricia J. Fisher, Richard Aji and Edward G. Coyne in the Supreme
Court of the State of New York, Onondaga County, the plaintiffs are seeking to
have a purported assignment of patent utilized for Natural Relief 1222 to the
defendants declared null and void and to have Erie declared the lawful owner of
such patent. The plaintiffs have prevailed at the trial level, however, the
defendants have filed a notice of appeal. In the event that the defendants
prevail, then the defendants would have equal rights to the patent.

    In Global Health and Ellon, Inc. v. Leslie Kaslof, Ralph Kaslof, and Ellon
USA, Inc., pending in the United States District Court for the District of Maine
(the "Maine Kaslof Case") claims have been made arising out of the sale of Ellon
USA's ("Old Ellon") assets to Global Health's wholly-owned subsidiary, Ellon,
Inc. ("New Ellon"). In connection with that sale, Leslie Kaslof and Ralph
Kaslof, former shareholders and officers of Old Ellon, entered into employment
and consulting agreements with Global Health. Global Health's potential
obligation to the Kaslofs under the employment and consulting agreements was
approximately $525,000. The complaint in the Maine Kaslof Case seeks a
determination that the Kaslofs materially breached their respective obligations
under the agreements and that Global Health and New Ellon are excused from
further performance thereunder. The complaint includes a breach of fiduciary
claim against Ralph Kaslof, as well as a claim to recover approximately
$142,000. In a related civil action brought by the Kaslofs and Old Ellon in the
United States District Court for the Eastern District of New York (the "New York
Kaslof Action"). The Kaslofs have alleged breaches of the purchase and sale
agreement, the employment and consulting agreements, and other agreements
executed in connection with the sale of Old Ellon's assets. The complaint seeks
to recover damages in an unspecified amount, but not less than $1,300,000, costs
of court, reasonable attorney fees, and interest. Global Health intends to
vigorously defend any and all claims asserted by the Kaslofs and their
corporation.

    Inter/Media Time Buying Corp. ("Inter/Media") v. Global Health, et al.,
which is pending in the United States District Court for the Central District of
California (the "Inter/Media Action"), is based on Inter/Media's provision of
marketing, media purchasing, and related advertising services to Global Health
in connection with Natural Relief 1222. The complaint seeks compensatory damages
of $144,500, unstated special damages, attorney fees and costs of court. Global
Health answered the complaint, denying all material allegations therein, and
asserting a counterclaim arising out of Inter/Media's creation of a defective
national direct response campaign which prevented a successful nationwide retail
launch for a clinically-proven product. By its counterclaim, which includes
claims for breach of contract, negligence, intentional interference with a
prospective economic advantage, fraud and intentional misrepresentation, and
negligent misrepresentation, Global Health seeks to recover general damages of
not less than $6,500,000, special damages, costs of suit, and reasonable
attorney fees. Inter/Media has sought an attachment against Global Health's
assets for the full amount of its claims.

    In PIC-TV v. Global Health, et al., PIC-TV seeks to recover compensatory
damages of not less than $319,656, together with interest and costs of suit,
based on the sale of advertising time and sponsorships to Global Health. Global
Health has answered the complaint, and is also continuing its settlement
discussions with PIC-TV.

                                       43
<PAGE>
    On April 26, 1999, Gusrae Kaplan & Bruno commenced an action against the
Company in the Supreme Court of the State of New York for unpaid legal fees of
approximately $60,000. The Company is vigorously defending the action.

    Kaire International, Inc. is the subject of an investigation by the United
States Department of Justice, Office of Consumer Litigation, into the actions by
certain specifically named individuals active in the dietary supplement
industry. Kaire International, Inc. was initially contacted in January 1997 and
was advised, in writing, that it is not a "target" of the Department's
investigation, but that it is a "subject" (meaning that its conduct is deemed to
be within the scope of the investigation) thereof. Kaire International, Inc. has
completed all obligations and requests pertaining to this matter.

    Kaire International, Inc. has also received a voluntary request for
information from the FTC regarding a separate investigation into dietary
supplement interactions with certain disorders. Kaire International, Inc.
voluntarily produced information to the FTC with regards to the initial request,
and has received a subsequent request for additional information. Kaire
International, Inc. is currently responding with clarifications to previous
inquiries. The FTC has proposed a Complaint and Agreement Containing Consent
order for execution by Kaire International, a former officer and a current
officer of Kaire International, Inc.

MANAGEMENT INFORMATION SYSTEMS

    Kaire Nutraceuticals maintains a computerized system for processing
associate orders and calculating associate commission and bonus payments
enabling it to promptly remit payments to associates. Kaire Nutraceuticals
believes that prompt remittance of commissions and bonuses is vital to
maintaining a motivated network of associates and that associate loyalty has
been enhanced by Kaire Nutraceuticals making commission and bonus payments as
scheduled.

    Kaire Nutraceuticals' computer system provides each associate a detailed
monthly accounting of all sales and recruiting activity in his or her
organization. These convenient statements eliminate the need for substantial
record keeping on behalf of the associate. As a precaution, duplicate copies of
Kaire Nutraceuticals' computer records are transferred daily to an off-site
location for safekeeping. Kaire Nutraceuticals is utilizing both internal and
external resources to identify, correct or reprogram, and test the system for
the Year 2000 compliance. It is anticipated that all reprogramming efforts will
be completed by September 30, 1999 allowing adequate time for testing.
Management has assessed Kaire Nutraceuticals' Year 2000 compliance expense to be
$150,000. Kaire Nutraceuticals has not yet established a contingency plan in the
event that it is unable to correct the "Year 2000" problem and as of the date
hereof has no plans to do so.

                                       44
<PAGE>
                                   MANAGEMENT

    The following table sets forth certain information concerning the directors
and executive officers of the company.

DIRECTORS AND EXECUTIVE OFFICERS

<TABLE>
<CAPTION>
                        NAME                               AGE                            POSITION
- -----------------------------------------------------      ---      -----------------------------------------------------
<S>                                                    <C>          <C>

Sir Brian Wolfson....................................          64   Chairman of the Board and Director

Joseph P. Grace......................................          48   President and Director

Mark D. Woodburn.....................................          28   Chief Financial Officer and Treasurer

Martin C. Licht......................................          56   Director

Dirk D. Goldwasser...................................          38   Director

Ralph Ellison........................................          37   Director

Robert L. Richards...................................          53   Director
</TABLE>

    The following is a brief summary of the background of each executive officer
and director of the Company:

    SIR BRIAN WOLFSON has served as chairman and a director of the company since
July 1997. Prior to co-founding GHA in October 1995, Mr. Wolfson served as
chairman of Wembley, PLC from 1986 to 1995. Mr. Wolfson is currently a director
of Fruit of the Loom, Inc., Kepner-Tregoe, Inc., Playboy Enterprises, Inc., and
Autotote Corporation, Inc.

    JOSEPH P. GRACE has been the President of the company since October, 1998
and Co-Chief Operating Officer of GHA since October 1996. From 1995 to 1996, Mr.
Grace was a principal of Natural Health Laboratories, Inc. From 1994 to 1996,
Mr. Grace was Chairman of Ovation, Inc., a health and fitness equipment
supplier. From 1989 to 1994, Mr. Grace was Vice Chairman of Ovation, Inc., a
health and fitness equipment supplier. Mr. Grace has an M.B.A. from Cornell
University and a B.S. in Electrical Engineering, also from Cornell University.

    MARK D. WOODBURN has been secretary and a director of Kaire International,
Inc. from 1992 to the present. He became the chief financial officer of the
company in April, 1999.

    MARTIN C. LICHT has been a practicing attorney since 1967. Mr. Licht became
a director of the company in July 1995.

    DIRK D. GOLDWASSER has been a consultant/trader with Filin Corp. from August
1996 to the present. From June 1994 to July 1996 he was a vice president with
Bankers Trust Securities Company. From December 1993 to June 1994 he was an
associate with Oppenheimer and Co. From 1988 to 1994, he was director of sales
for Galbreath Asset Advisors/Loews Organization.

    RALPH ELLISON has been the president of PolarRx Biopharmaceuticals, a
biotechnology company, since 1997. From 1995 to 1997, he was a principal of
Parna LLC, a real estate consulting firm. From 1990 to 1995 he was the director
of clinical research at Research Testing Laboratories.

    ROBERT L. RICHARDS is the Chief Executive Officer of Kaire Nutraceuticals
and became a director of the company in April 1999. He was a co-founder and has
been an executive officer and director of Kaire International, Inc. since its
inception in 1992.

                                       45
<PAGE>
COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

    Based solely upon a review of (i) Forms 3 and 4 and amendments thereto
furnished to the company pursuant to Rule 16a-3(e), promulgated under the
Securities Exchange Act of 1934 (the "Exchange Act"), during the company's
fiscal year ended December 31, 1998, and (ii) Forms 5 and amendments thereto
and/or written representations furnished to the company by any director, officer
or ten percent security holder of the company (collectively "Reporting Persons")
stating that he or she was not required to file a Form 5 during the company's
fiscal year ended December 31, 1998, it has been determined that no Reporting
Person is delinquent with respect to his or her reporting obligations set forth
in Section 16(a) of the Exchange Act, except that the company did not receive
any Form 5's from its officers and directors or Form 3's from Messrs. Grace,
Goldwasser or Ellison.

EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

    The following table provides a summary of cash and non-cash compensation for
each of the last three fiscal years ended December 31, 1996, 1997, and 1998 with
respect to the following officers of the company:
<TABLE>
<CAPTION>
                                                                                              LONG TERM COMPENSATION
                                                                                            --------------------------
                                                          ANNUAL COMPENSATION                 AWARDS
                                              --------------------------------------------  -----------
                                                                               OTHER        RESTRICTED    SECURITIES
                                                                              ANNUAL           STOCK      UNDERLYING
            NAME AND                                                       COMPENSATION      AWARD(S)       OPTIONS
       PRINCIPAL POSITION            YEAR     SALARY($)     BONUS($)          ($)(1)             $          SARS(#)
- ---------------------------------  ---------  ----------  -------------  -----------------  -----------  -------------
<S>                                <C>        <C>         <C>            <C>                <C>          <C>

Joseph P. Grace, ................       1998  $  162,500           --               --              --            --
  President

Sir Brian Wolfson, ..............       1998      50,000           --               --              --            --
  Chairman of the Board (2)             1997          --           --               --              --            --

Neal R. Heller,(3) ..............       1998     155,365           --               --              --            --
  President and Chief Executive         1997     201,500           --               --              --            --
    Officer                             1996     162,500           --               --              --            --

Elizabeth S. Heller(4) ..........       1998      50,885           --               --              --            --
  Secretary                             1997     141,100           --               --              --            --
                                        1996     150,000           --               --              --            --

<CAPTION>

                                      PAYOUTS
                                   -------------
                                       LTIP          ALL OTHER
            NAME AND                  PAYOUTS        COMPENSA-
       PRINCIPAL POSITION               ($)           TION($)
- ---------------------------------  -------------  ---------------
<S>                                <C>            <C>
Joseph P. Grace, ................           --              --
  President
Sir Brian Wolfson, ..............           --              --
  Chairman of the Board (2)                 --              --
Neal R. Heller,(3) ..............           --              --
  President and Chief Executive             --              --
    Officer                                 --              --
Elizabeth S. Heller(4) ..........           --              --
  Secretary                                 --              --
                                            --              --
</TABLE>

(1) Excludes perquisites and other personal benefits that in the aggregate do
    not exceed 10% of each of such individual's total annual salary and bonus.

(2) Sir Brian Wolfson waived $50,000 of his 1997 salary.

(3) Mr. Heller is no longer an officer or employee of the company.

(4) Mrs. Heller is no longer an officer or employee of the company.

                                       46
<PAGE>
    OPTIONS GRANTS IN LAST FISCAL YEAR.  The following table sets forth certain
information with respect to option grants during the fiscal year ended December
31, 1998 to the named executive officers.

<TABLE>
<CAPTION>
                                        NUMBER OF         PERCENT OF TOTAL
                                       SECURITIES        OPTIONS GRANTED TO
                                   UNDERLYING OPTIONS    EMPLOYEES IN FISCAL   EXERCISE OR BASE PRICE
NAME                                     GRANTED                YEAR                   ($.SH)           EXPIRATION DATE
- ---------------------------------  -------------------  ---------------------  -----------------------  ---------------
<S>                                <C>                  <C>                    <C>                      <C>

Joseph P. Grace..................          50,000                  41.6%              $    1.00            August 2003
</TABLE>

    Year-end Option Table. During the fiscal year ended December 31, 1998, none
of the named executive officers exercised any options issued by the company. The
following table sets forth information regarding the stock options held as of
December 31, 1998 by the named executive officers.

<TABLE>
<CAPTION>
                                    NUMBER OF SECURITIES UNDERLYING UNEXERCISED       VALUE OF UNEXERCISED IN-THE-MONEY
                                             OPTIONS AT FISCAL YEAR END                   OPTIONS AT FISCAL YEAR-END
                                  ------------------------------------------------  --------------------------------------
NAME                                     EXERCISABLE             UNEXERCISABLE          EXERCISABLE        UNEXERCISABLE
- --------------------------------  -------------------------  ---------------------  -------------------  -----------------
<S>                               <C>                        <C>                    <C>                  <C>

Joseph P. Grace.................                  0                   50,000             $       0          $   143,750
</TABLE>

DIRECTORS' COMPENSATION

    Directors of the company do not receive any fixed compensation for their
services as directors. The company grants each non-employee director options to
purchase 1,000 shares of common stock, at an exercise price equal to the fair
market value of the common stock on the date of grant, and pays non-employee
directors $500 for each meeting of the board of directors they attend. Directors
are reimbursed for their reasonable out-of-pocket expenses incurred in
connection with performance of their duties to the company. The company did not
pay its directors any cash or other form of compensation for acting in such
capacity, although directors who were also executive officers of the company
received cash compensation for acting in the capacity of executive officers. Mr.
Goldwasser received options to purchase 50,000 shares of common stock and
consulting fees of $2,500 per month, and Mr. Ellison received options to
purchase 20,000 shares of common stock during the year ended December 31, 1998
and 20,000 shares of common stock for the year ending December 31, 1999 at an
exercise price of $1.00 per share. See "--Executive Compensation." No director
received any other form of compensation for the fiscal year ended December 31,
1998.

STOCK OPTIONS

    The 1998 Stock Option Plan (the "1998 Plan") provides for the granting of
options to key employees, including officers, non-employee directors and
consultants of the company and its subsidiaries to purchase up to 200,000 shares
of common stock which are intended to qualify either as Incentive Stock Options
within the meaning of the Code or as options which are Nonstatutory Stock
Options.

    The 1997 Stock Option Plan (the "1997 Plan") provides for the granting of
options to key employees, including officers, non-employee directors and
consultants of the company and its subsidiaries to purchase up to 75,000 shares
of common stock which are intended to qualify either as incentive stock options
("Incentive Stock Options") within the meaning of Section 422 of the Internal
Revenue Code of 1986, as amended, (the "Code"), or as options which are not
intended to meet the requirements of such section ("Nonstatutory Stock
Options").

    The company has adopted the 1994 Stock Option Plan (the "1994 Plan") under
which up to 16,667 options to purchase shares of common stock may be granted to
key employees, officers, consultants and members of the Board of Directors of
the company. Options granted under the 1994 Plan may be either Incentive Stock
Options or Nonstatutory Options.

                                       47
<PAGE>
    The plans are administered by the Board of Directors. Under the plans, the
Board of Directors has the authority to determine the persons to whom options
will be granted, the number of shares to be covered by each option, whether the
options granted are intended to be incentive stock options, the manner of
exercise, and the time, manner and form of payment upon exercise of an option.

    Incentive stock options granted under the Plans may not be granted at a
price less than the fair market value of the common stock on the date of grant
(or less than 110% of fair market value in the case of employees holding 10% or
more of the voting stock of the company). Non-qualified stock options may be
granted at an exercise price established by the Stock Option Committee selected
by the Board of Directors, but may not be less than 85% of fair market value of
the shares on the date of grant. Incentive stock options granted under the plans
must expire not more than ten years from the date of grant, and not more than
five years from the date of grant in the case of incentive stock options granted
to an employee holding 10% or more of the voting stock of the company.

    In April 1999, the company granted options to purchase shares of common
stock to the following individuals at an exercise price of $3.50 per share as a
bonus for the year ended December 31, 1998:

<TABLE>
<CAPTION>
PERSON                                                                                          NUMBER OF OPTIONS
- ----------------------------------------------------------------------------------------------  ------------------
<S>                                                                                             <C>

Joseph P. Grace...............................................................................         150,000

Dirk Goldwasser...............................................................................          50,000

Sir Brian Wolfson.............................................................................          50,000

Martin C. Licht...............................................................................          25,000

Kevin Underwood...............................................................................          20,000
</TABLE>

                                       48
<PAGE>
                             PRINCIPAL STOCKHOLDERS

    The following table sets forth certain information as to the common stock
ownership of each of the company's directors, executive officers, all executive
officers and directors as a group, and all persons known by the company to be
the beneficial owners of more than five percent of the company's common stock.
Unless otherwise noted, all persons named in the table have sole voting and
dispositive power with respect to all shares of common stock beneficially owned
by them.

<TABLE>
<CAPTION>
                                                                            NUMBER OF SHARES
                             NAME AND ADDRESS                                 BENEFICIALLY        BEFORE          AFTER
                        OF BENEFICIAL OWNER(1)(2)                                 OWNED          OFFERING       OFFERING
- --------------------------------------------------------------------------  -----------------  -------------  -------------
<S>                                                                         <C>                <C>            <C>
Joseph P. Grace...........................................................        91,479(3)            1.5%           1.2%
Martin C. Licht...........................................................        10,300(4)              *              *
Sir Brian Wolfson.........................................................         9,850(5)              *              *
Dirk D. Goldwasser........................................................        66,125(6)            1.0%             *
Ralph Ellison.............................................................        15,000(7)              *              *
Robert L. Richards........................................................              --               *              *
Mark D. Woodburn..........................................................              --               *              *
                                                                                                        --             --
                                                                            -----------------
All Executive Officers and Directors (7 persons)..........................         192,754             3.1%           2.5%
</TABLE>

    *Owns less than one (1%) percent.

(1) The address of each executive officer and director is c/o the company, 250
    Park Avenue, New York, New York 10177.

(2) Does not include shares of common stock issuable upon the conversion of the
    company's Series E, F, G, H and I Preferred Stock. Pursuant to the terms of
    the Series E, F, G, H and I Preferred Stock, the holders thereof generally
    are not entitled to convert such instruments to the extent that such
    conversion would increase the holders' beneficial ownership of common stock
    to in excess of 4.9%, except in the event of a mandatory conversion. On the
    date of a mandatory conversion of the Series E, F, G, H and I Preferred
    Stock, a change in control of the company may occur, based upon the number
    of shares of common stock issuable.

(3) Includes options to purchase 80,000 shares of common stock at an exercise
    price of $1.00, but does not include options to purchase 120,000 shares of
    common stock which are not exercisable within 60 days.

(4) Includes options to purchase 9,000 shares of Common Stock which are
    exercisable within 60 days, but does not include options to purchase 16,000
    shares of Common Stock which are not exercisable within 60 days.

(5) Includes options to purchase 9,000 shares of Common Stock, but does not
    include options to purchase 41,000 shares of Common Stock which are not
    exercisable within 60 days.

(6) Includes options to purchase 65,000 shares of Common Stock, but does not
    include options to purchase 35,000 shares of Common Stock which are not
    exercisable within 60 days.

(7) Includes options to purchase 15,000 shares of Common Stock at an exercise
    price of $1.00 per share, but does not include 25,000 additional options
    which will vest on September 1, 1999.

                                       49
<PAGE>
                              CERTAIN TRANSACTIONS

    In August 1998, the Company sold its three vocational schools that it
operated as a junior college in Orlando, Pompano Beach and Miami, Florida (the
"Schools") that offer training and preparation for licensing in therapeutic
massage and skin care to Florida College of Natural Health, Inc. ("FCNH"). Neal
R. Heller, the company's former President, Chief Executive Officer, a principal
stockholder and a former director, Elizabeth S. Heller, his wife, the company's
former secretary, a principal stockholder and a former director, and Mr. Arthur
Kaiser, a former director of the company, are principal shareholders of FCNH.
The purchase price for the Schools was $1,778,333 in cash. In addition, FCNH
assumed all of the liabilities in connection with the operations of the Schools
together with additional liabilities in the aggregate amount of approximately
$2,559,249. The company was not released from such liabilities despite such
assumption by FCNH.

    In connection with the sale of the Schools, Mr. and Mrs. Heller's employment
agreements were canceled, and they each resigned as directors and officers of
the company. Mr. and Mrs. Heller also transferred to the company 79,175 shares
of common stock which were canceled and options to purchase 20,000 shares of
common stock.

    In connection with the refinancing of the company's property in Pompano
Beach, Florida (the "Pompano Property") in October, 1997, the company paid a
mortgage loan in the amount of $443,727 (the "Prior Mortgage Loan") which
encumbered both the Pompano Property and an adjacent parcel of land (the
"Adjacent Parcel") which was owned by Justin Real Estate Corp. ("Justin"). The
capital stock of Justin was owned by Neal R. Heller and Elizabeth S. Heller. Mr.
and Mrs. Heller also had guaranteed the Prior Mortgage Loan.

    As of October 1997, the company had advanced to Mr. and Mrs. Heller
$142,442. In October 1997, Mr. and Mrs. Heller advanced the sum of $240,295 on
behalf of the company and the company advanced $24,412 to Justin. In November,
1997, the company advanced $53,523 on behalf of Justin. In December 1997, Mr.
and Mrs. Heller waived the repayment of the sum of $19,918 from the company. As
of December 31, 1997, there were no amounts due to the company from Mr. and Mrs.
Heller or Justin and no amounts were due to the company from Mr. and Mrs. Heller
or Justin.

    Martin C. Licht, a director of the company, was a member of law firms which
received $153,351 attributable to 1997 and $263,221 attributable to 1998.

    As of March 31, 1999, the company owed $60,000 to each of Mark Woodburn, the
company's chief financial officer, and Robert Richards, a director of the
company, in connection with liabilities assumed in connection with the Kaire
Acquisition.

                           DESCRIPTION OF SECURITIES

GENERAL

    The total authorized capital stock of the company is 50,000,000 shares of
common stock, $.001 par value per share, and 1,500,000 shares of Preferred
Stock, $.001 par value per share. As of March 31, 1999 the company had 6,220,331
shares of common stock issued and outstanding, which are held by approximately
1,669 shareholders, excluding shares of common stock issuable upon exercise of
outstanding options, warrants and conversion rights.

COMMON STOCK

    Each share of common stock entitles the holder thereof to one vote on all
matters submitted to a vote of the shareholders. Since the holders of common
stock do not have cumulative voting rights, holders of more than 50% of the
outstanding shares can elect all of the directors of the company then being
elected and holders of the remaining shares by themselves cannot elect any
directors. The holders of common stock do not have preemptive rights or rights
to convert their common stock into other securities. Holders of common stock are
entitled to receive ratably such dividends as may be declared by the Board of

                                       50
<PAGE>
Directors out of funds legally available therefor. In the event of a
liquidation, dissolution or winding up of the company, holders of the common
stock have the right to a ratable portion of the assets remaining after payment
of liabilities subject to any superior claims of any shares of Preferred Stock
hereafter issued. See "--Preferred Stock." All shares of common stock
outstanding and to be outstanding upon completion of the Offering are and will
be fully paid and nonassessable.

WARRANTS

    Each of the warrants, which will be designated as Class C warrants, will
expire five years from the date of this prospectus and entitles the holder for a
period of five years from the date of this prospectus, commencing on
            ,2001 or earlier with the consent of May Davis Group, Inc., to
purchase one share of common stock for a purchase price of 130% of the public
offering price. The warrants are redeemable by us at a price of $0.25 per
warrant provided that the common stock trades at a price equal to at least 150%
of the public offering price for at least 20 consecutive trading days ending
three days prior to the notice of redemption and that 30 days prior written
notice is given. The warrants will become immediately exercisable upon receipt
of the notice of redemption.

PREFERRED STOCK

    The company is authorized by its Articles of Incorporation to issue a
maximum of 1,500,000 shares of Preferred Stock, in one or more Series and
containing such rights, privileges and limitations, including voting rights,
dividend rates, conversion privileges, redemption rights and terms, redemption
prices and liquidation preferences, as the Board of Directors of the company
may, from time to time, determine.

    The issuance of shares of Preferred Stock pursuant to the Board's authority
could decrease the amount of earnings and assets available for distribution to
holders of common stock, and otherwise adversely affect the rights and powers,
including voting rights, of such holders and may have the effect of delaying,
deferring or preventing a change in control of the company. The company is not
required by current Florida Law to seek shareholder approval prior to any
issuance of authorized but unissued stock and the Board of Directors does not
currently intend to seek shareholder approval prior to any issuance of
authorized but unissued shares of Preferred Stock or common stock, unless
otherwise required by law.

    SERIES E PREFERRED STOCK

    The Series E Preferred Stock in the face amount of $1,650,000 was issued in
a private placement in August 1998 and pays a dividend (provided the company has
either sufficient surplus or net profits), at a rate of ten percent of the
stated value per annum, payable upon conversion of the shares of Series E
Preferred Stock, in cash or in shares of common stock. The shares of Series E
Preferred Stock are non-voting prior to conversion, and, subject to certain
limitations, are convertible by the holder at any time into shares of common
stock of the company, at a conversion price per share determined by dividing the
stated value by the lower of the closing bid price on the date of issuance or
75% of the average closing bid price of the common stock for the five trading
days immediately preceding the date on which the company receives notice of
conversion from a holder.

    Except in the case of the automatic conversion 24 months from the date of
issuance, the holder of shares of Series E Preferred Stock can convert any
portion of such holder's shares of Series E Preferred Stock if such conversion
would not increase such holder's beneficial ownership of common stock (other
than shares of common stock owned through ownership of the Series E Preferred
Stock) to in excess of 4.9%.

    The holder of each share of Series E Preferred Stock is entitled to a
payment of 2% of the face amount of the Series E Preferred Stock for each 30 day
period after 120 days after the issuance of the Series E Preferred Stock that
the registration statement is not effective, payable in cash or shares of common
stock at the option of the holder. Shares of Series E Preferred Stock are
converted automatically into shares of common stock 24 months from their date of
issuance. As of May 31, 1999 the shares of

                                       51
<PAGE>
Series E Preferred Stock including the accrued interest and penalty charges are
convertible into approximately 1,900,250 shares of common stock. The shares of
common stock underlying the Series E Preferred Stock are being registered for
resale concurrently with this registration statement. See "--Concurrent
Offering."

    In connection with the offering of the Series E Preferred Stock, the company
issued warrants to purchase 300,000 shares of common stock to BLH, Inc. The
shares of common stock underlying the warrants are being registered for resale
concurrently with this registration statement.

    SERIES F PREFERRED STOCK

    The Series F Preferred Stock in the face amount of $2,800,000 issued to
Kaire International, Inc. pays a dividend (provided the company has either
sufficient surplus or net profits), at the rate of six percent of the stated
value per annum, payable upon conversion of the shares of Series F Preferred
Stock, in cash or in shares of common stock. The shares of the Series F
Preferred Stock are non-voting prior to conversion, and, subject to certain
limitations, are convertible by the holder at any time into shares of common
stock of the company, at a conversion price per share determined by dividing the
stated value by 95% of the average closing bid price of the common stock for the
three trading days immediately preceding the date on which the company receives
notice of conversion from a holder. The terms of the Series F Preferred Stock
permit the company at any time, on five days prior written notice, to redeem the
outstanding Series F Preferred Stock at a redemption price equal to the stated
value and the accrued dividends thereon. The shares of common stock issuable
upon conversion of the Series F Preferred Stock are subject to a lock-up
preventing the sale, pledge, hypothecation or other transfer of such shares, for
a period of one year from the closing date of the Kaire Acquisition in the case
of $1,000,000 aggregate stated value of Series F Preferred Stock, and a lock-up
of two years from the closing date of the Kaire Acquisition with respect to the
remaining $1,800,000 aggregate stated value of Series F Preferred Stock. The
company intends to redeem the Series F Preferred Stock out of the net proceeds
of this Offering.

    SERIES G PREFERRED STOCK

    The Series G Preferred Stock in the face amount of $350,000 pays a dividend
(provided the company has either sufficient surplus or net profits), at the rate
of 6% of the stated value per annum, payable upon conversion of the shares of
Series G Preferred Stock, in cash or in shares of common stock. The shares of
the Series G Preferred Stock are non-voting prior to conversion, and, subject to
certain limitations, are convertible by the holder at any time into shares of
common stock of the company, at a conversion price per share determined by
dividing the stated value by 95% of the average closing bid price of the common
stock for three trading days immediately preceding the date on which the company
receives notice of conversion from a holder. The terms of the Series G Preferred
Stock permit the company at any time, on five days prior written notice, to
redeem the outstanding Series G Preferred Stock at a redemption price equal to
the stated value and the accrued dividends thereon. The company has agreed to
register for sale under the Securities Act all shares of common stock issuable
upon conversion of the Series G Preferred Stock on any registration statement
(other than on Form S-4, Form F-8 or any similar or successor form) filed by the
company or upon demand of all of the holders of the Series G Preferred Stock
commencing eight months following the closing date of the Kaire Acquisition (or
if all of the holders of the Series G Preferred Stock so elect and agree to pay
any and all costs associated therewith, to register the underlying shares upon
demand, but no earlier than 30 days following the closing date of the Kaire
Acquisition. The company intends to redeem the Series G Preferred Stock from the
net proceeds of the Offering. The shares of common stock underlying the Series G
Preferred Stock are being registered for resale concurrently with this
registration statement.

    SERIES H PREFERRED STOCK

    The Series H Preferred Stock in the face amount of $1,400,000 was issued in
a private placement in March and April 1999 and pays a dividend (provided the
company has either sufficient surplus or net

                                       52
<PAGE>
profits), at a rate of 8% of the stated value per annum, payable upon conversion
of the shares of Series H Preferred Stock, in cash or in shares of common stock.
The shares of Series H Preferred Stock are non-voting prior to conversion, and,
subject to certain limitations, are convertible by the holder at any time into
shares of common stock of the company, at a conversion price per share
determined by dividing the lower of the closing bid price on the date of
issuance or the stated value by 75% of the average closing bid price of the
common stock for the three trading days immediately preceding the date on which
the company receives notice of conversion from a holder.

    Except in the case of the automatic conversion 24 months from the date of
issuance, the shares of Series H Preferred Stock, the holder can convert any
portion of such holder's shares of Series H Preferred Stock if such conversion
would not increase such holder's beneficial ownership of common stock (other
than shares of common stock owned through ownership of the Series H Preferred
Stock) to in excess of 4.9%.

    The holder of each share of Series H Preferred Stock is entitled to a
payment of 2% of the face amount of the Series H Preferred Stock for each 30 day
period after 90 days after the issuance of the Series H Preferred Stock that
this registration statement is not declared effective, payable in cash or shares
of common stock at the option of the holder. Shares of Series H Preferred Stock
are converted automatically into shares of common stock 24 months from their
date of issuance. As of May 31, 1999 the shares of Series H Preferred Stock is
convertible into approximately 550,001 shares of common stock. The shares of
common stock underlying the Series H Preferred Stock are being registered for
resale concurrently with this registration statement. See "Concurrent Offering."

    SERIES I PREFERRED STOCK

    In connection with the Kaire Acquisition, the company has agreed to issue to
BLH, Inc. 516 shares of preferred stock which shall be designated as Series I
Preferred Stock with a face amount of $1,000 per share. The shares of Series I
Preferred Stock pays a dividend at the rate of 8% per annum. The shares of
Series I Preferred Stock will be convertible into shares of common stock at a
conversion price equal to the closing bid price of the common stock for the five
trading days immediately preceding the date of conversion. As of May 31, 1999,
the shares of Series I Preferred Stock would convert into approximately 127,806
shares of common stock. The shares of common stock underlying the Series I
Preferred Stock are being registered for resale concurrently with this
registration statement.

    THE KAIRE ACQUISITION WARRANTS

    The warrants issued to Kaire International, Inc. are exercisable for a
period of five years from the closing date of the Kaire Acquisition into an
aggregate of 200,000 shares of common stock at an exercise price of $4.06 per
share. The exercise price may be payable at the option of the holder thereof in
cash and/or by a cashless exercise based on the difference between the fair
market value of the shares of common stock for which the warrants are being
exercised, and the exercise price, by delivering to the company for cancellation
the warrants owned by such holders. The shares of common stock issuable upon
exercise of the warrants contain certain "piggyback" registration rights and
anti-dilution protection. The shares of common stock underlying the warrants are
being registered for resale with this Registration Statement.

TRANSFER AGENT AND REGISTRAR

    The Company has appointed Continental Stock Transfer & Trust Company, 2
Broadway, New York, New York 10004, as transfer agent and registrar for the
common stock and the warrants.

                        SHARES ELIGIBLE FOR FUTURE SALE

    Upon the consummation of this Offering, 7,452,039 shares of Common Stock
will be issued and outstanding. In addition to other shares of common stock not
held by affiliates, the 1,231,708 shares

                                       53
<PAGE>
offered hereby will be freely tradeable without restriction or further
registration under the Securities Act, except that any shares purchased by
"affiliates" of the Company (as defined in Rule 144 promulgated under the
Securities Act) will be subject to the resale limitations of Rule 144, as
described below.

    The shares of Common Stock outstanding held by affiliates are deemed
"restricted securities," as that term is defined under Rule 144, and may only be
sold pursuant to an effective registration statement under the Securities Act,
in compliance with the exemption provisions of Rule 144 or pursuant to another
exemption under the Securities Act. Such restricted shares of Common Stock will
become eligible for sale, under Rule 144, subject to certain volume and manner
of sale limitations prescribed by Rule 144.

    In general, under Rule 144 as currently in effect, a person (or persons
whose shares are required to be aggregated), including a person who may be
deemed an "affiliate" of the Company, who has beneficially owned restricted
securities for at least one year may sell, within any three-month period, a
number of shares that does not exceed the greater of (i) 1% of the then
outstanding shares of Common Stock (approximately 74,520 shares immediately
following the consummation of this Offering) or (ii) the average weekly trading
volume of the Common Stock during the four calendar weeks preceding the date on
which notice of such sale was filed under Rule 144. Sales under Rule 144 are
also subject to certain requirements as to the manner of sale, notice and
availability of current public information about the Company. A person who is
not deemed to have been an affiliate of the Company at any time during the 90
days preceding a sale by such person, and who has beneficially owned the
restricted shares for at least two years, is entitled to sell such shares under
Rule 144(k) without regard to any of the restrictions described above.

                              CONCURRENT OFFERING

    Pursuant to a separate prospectus included in the registration statement of
which this prospectus is a part, the holders of the Series E, G, H and I
Preferred Stock and the warrants issued in the Kaire Acquisition are offering an
aggregate of 3,179,848 shares of common stock underlying such securities. Such
securityholders do not presently own any of such shares of common stock, but
will acquire the shares of common stock upon the conversion or exercise of the
such securities. The company will not receive the proceeds from the sale of any
such securities.

                                  UNDERWRITING

    Subject to the terms and conditions set forth in the underwriting agreement
(the "Underwriting Agreement"), the company has agreed to sell to each of the
underwriters named below (the "Underwriters"), and each of the Underwriters, for
whom May Davis Group, Inc. is acting as representative (the "Representative"),
has agreed to purchase, the number of shares of common stock and warrants set
forth opposite its name below. Under certain circumstances, the commitments of
nondefaulting Underwriters may be increased as set forth in the Agreement Among
Underwriters.

<TABLE>
<CAPTION>
UNDERWRITER                            NUMBER OF SHARES           NUMBER OF WARRANTS
- ---------------------------------  -------------------------  ---------------------------
<S>                                <C>                        <C>
May Davis Group, Inc.............
    Total........................
</TABLE>

    The Underwriting Agreement provides that the obligations of the Underwriters
thereunder are subject to approval of certain legal matters by counsel and to
various other conditions. The nature of the Underwriters' obligations are such
that they are committed to purchase and pay for all of the above securities if
any are purchased. The Underwriters propose to offer the securities directly to
the public at the public offering prices set forth on the cover page of this
Prospectus.

    The company has granted the Underwriters a 45-day over-allotment option to
purchase up to 184,756 additional shares of common stock and warrants at the
public offering price less the underwriting discount. The Underwriters may
exercise such option only to cover over-allotments made in connection with the
sale of the shares of the securities offered hereby.

                                       54
<PAGE>
    The company has also agreed to sell to the Underwriters, for nominal
consideration, warrants to purchase the number of shares of common stock and
warrants equal to 10% of the total number of securities sold in this offering at
a price per share equal to 120% of the public offering price. The Underwriters'
Warrants will be exercisable for a period of four years commencing one year from
the effective date of this offering and will contain certain demand and
"piggyback" registration rights with respect to the securities issuable upon the
exercise of the Underwriters' Warrants. The Underwriters' Warrants are not
transferable (except to members of the syndicate and their affiliates). The
exercise price and the number of securities issuable upon exercise may, under
certain circumstances, be subject to adjustment pursuant to antidilution
provisions.

    The company has agreed to allow the Underwriters a commission of ten percent
(10%) of the public offering price of the securities being offered hereby.
Additionally, the company will be paying the Underwriters, following the closing
of this Offering, a nonaccountable expense allowance equal to three percent (3%)
of the aggregate public offering price of the securities, of which $25,000 has
been paid.

    The company has agreed to engage the Representative as a financial advisor
for a period of five years commencing upon the closing of the offering at a fee
equal to $1,500 per month, which is payable in full upon the closing of the
offering.

    Upon the exercise of the warrants at any time commencing on             ,
2001 or earlier with the consent of the Representative, the company will pay the
Representative a commission of 5% of the aggregate exercise price if (i) the
market price of the company's shares of common stock on the date the warrant is
exercised is greater than the then exercise price of the warrants; (ii) the
exercise of the warrant was solicited by a member of the National Association of
Securities Dealers, Inc.; (iii) the warrant is not held in a discretionary
account; (iv) disclosure of compensation arrangements was made both at the time
of the offering and at the time of exercise of the warrant; (v) the holder of
the warrant has stated in writing that the exercise was solicited and designated
in writing the soliciting broker-dealer; and (vi) the solicitation of exercise
of the warrant was not in violation of Regulation M, promulgated under the
Exchange Act. No fee will be paid to the Representative on warrants exercised
prior to 2001 or on warrants voluntarily exercised at any time without
solicitation by the Representative.

    The Underwriting Agreement provides that, during the three years after the
date of this prospectus, the Representative has the right to designate a person
to observe meetings of the company's board of directors or, during the three
years after the date of this prospectus, require the company to use its best
efforts to elect the Representative's nominee to the company's board of
directors. Such observer or nominee shall be entitled to receive compensation
and reimbursement of expenses as provided to other board members.

    The company has further agreed to indemnify the Underwriters against certain
liabilities, losses and expenses, including liabilities under the Securities
Act, or to contribute to payments that the Underwriters may be required to make
in respect thereof. The company also has agreed to reimburse the Underwriters
for certain out-of-pocket expenses incurred in connection with the offering.

    The Underwriters have advised the company that they do not intend to make
sales to discretionary accounts.

    In connection with this offering certain underwriters may engage in passive
market making transactions in the shares in accordance with Rule 103 of
Regulation M. Further, the Underwriters' selling group members and their
respective affiliates may engage in transactions that stabilize, maintain or
otherwise affect the market price of the shares of common stock. These
transactions may include stabilization transactions permitted by Rule 104 of
Regulation M, under which persons may bid for or purchase shares to stabilize
the market price. The Underwriters may also create a "short position" for their
own account by selling more shares in the offering than they are committed to
purchase, and in that case they may purchase shares in the open market after
this offering is completed to cover all or a part of their short

                                       55
<PAGE>
position. The Representative may also cover all or a portion of their short
position, up to 184,756 shares, by exercising their over-allotment option
described above and on the cover of this Prospectus.

    The public offering price of the common stock, the warrants and the terms of
the Underwriters' Warrants (including the exercise price) have been determined
by negotiation between the company and the Representative. Among the factors
considered in such negotiations were the history of, and the prospect for, the
company's business, and assessment of the company's management, its past and
present operations, the company's development and the general condition of the
securities market at the time of the Offering. The public offering price does
not necessarily bear any relationship to the company's assets, book value,
earnings or other established criteria of value. Such price is subject to change
as a result of market conditions and other factors, and no assurance can be
given that a public market for the common stock will be sustained after the
closing of the offering or that the common stock or warrants can be resold at
any time at the offering or any other price.

                                 LEGAL MATTERS

    Certain legal matters with respect to the issuance of the securities offered
hereby will be passed upon for the company by Martin C. Licht, Esq., New York,
New York. Martin C. Licht, Esq., counsel to the company, owns 1,300 shares of
common stock and options to purchase 9,000 shares of common stock and is a
member of the Board of Directors of the company. Certain legal matters will be
passed on for the Underwriters by Gersten Savage & Kaplowitz, LLP, New York, New
York.

                                    EXPERTS

    The consolidated financial statements of the company at December 31, 1998
and for the three years then ended, have been included herein and in the
Registration Statement in reliance upon the report of Feldman Sherb Ehrlich &
Co., P.C., independent certified public accountants, appearing elsewhere herein,
and upon the authority of such firm as experts in accounting and auditing. Their
report contains an explanatory paragraph regarding the company's ability to
continue as a going concern.

    The consolidated financial statements of Kaire International, Inc. as of
December 31, 1998 and 1997 and for the years ended December 31, 1998, 1997 and
1996 have been included herein and in the Registration Statement in reliance
upon the report of BDO Seidman, LLP, independent certified public accountants,
appearing elsewhere herein, and upon the authority of such firm as experts in
accounting and auditing. Their report contains an explanatory paragraph
regarding the company's ability to continue as a going concern.

                             ADDITIONAL INFORMATION

    We have filed our Form S-1 registration statement with the SEC. This
prospectus does not contain all the information set forth in the registration
statement. You'll find additional information about us and our common stock in
the registration statement. For example, in this prospectus we have summarized
or referred to some contracts, agreements, and other documents that have been
filed as exhibits to the registration statement. The registration statement,
including its exhibits and schedules, may be inspected without charge at the
SEC's principal office at 450 Fifth Street, N.W., Washington, D.C. 20549, and
copies may be obtained from that office, upon payment of the applicable fees.
The registration statement, including its exhibits and schedules, are also
available on the SEC's website at www.sec.gov.

    We are subject to the information requirements of the Securities Exchange
Act of 1934, and accordingly will file reports, proxy statements, and other
information with the SEC. These materials can be inspected and copies at the
public reference facilities maintained by the SEC at 450 Fifth Street, N.W.,
Washington, D.C. 20549, or at its regional offices at 500 West Madison Street,
Suite 1400, Chicago, Illinois 60661, and 7 World Trade Center, Suite 1300, New
York, New York 10048. Copies of these materials can be obtain from the SEC's
Public Reference Section at 450 Fifth Street, N.W., Washington, D.C. 20549 at
prescribed rates. Some information about is also available on the SEC's website
at www.sec.gov.

                                       56
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                     PAGE NUMBER
                                                                                                   ---------------
<S>                                                                                                <C>

Independent Auditors' Report.....................................................................           F-2

Consolidated Balance Sheets......................................................................           F-3

Consolidated Statements of Operations............................................................           F-4

Consolidated Statements of Stockholders' Equity..................................................           F-5

Consolidated Statements of Cash Flows............................................................           F-6

Notes to Consolidated Financial Statements.......................................................        F-7-24
</TABLE>

                                      F-1
<PAGE>
                          INDEPENDENT AUDITORS' REPORT

Board of Directors
Natural Health Trends Corp. and Subsidiaries
New York, New York

    We have audited the accompanying consolidated balance sheets of Natural
Health Trends Corp. and Subsidiaries as of December 31, 1998 and 1997, and the
related consolidated statements of operations, stockholders' equity and cash
flows for the years ended December 31, 1998, 1997 and 1996. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

    We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

    In our opinion, the financial statements referred to above present fairly,
the financial position of Natural Health Trends Corp. and Subsidiaries as of
December 31, 1998 and 1997, and the results of its operations and its cash flows
for the years ended December 31, 1998, 1997 and 1996, in conformity with
generally accepted accounting principles.

    The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. The Company has incurred losses in
each of the last three fiscal years and as more fully described in Note 2, the
Company anticipates that additional funding will be necessary to sustain the
Company's operations through the fiscal year ending December 31, 1999. These
conditions raise substantial doubt about the Company's ability to continue as a
going concern. Management's plans in regard to these matters are also described
in Note 2. The financial statements do not include any adjustments that might
result from the outcome of this uncertainty.

                                          /s/ Feldman Sherb Ehrlich & Co., P.C.
                                          Certified Public Accountants

New York, New York
February 26, 1999, except for Note 17
as to which the date is April 14, 1999

                                      F-2
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                DECEMBER 31,         MARCH 31,
                                                                          ------------------------  ------------
                                                                             1998         1997          1999
                                                                          -----------  -----------  ------------
<S>                                                                       <C>          <C>          <C>
                                                                                                    (UNAUDITED)
                                                     ASSETS
CURRENT ASSETS:
  Cash..................................................................  $   294,220  $    67,023  $    628,539
  Restricted cash.......................................................           --           --       170,685
  Accounts receivable...................................................       19,331      161,105       318,685
  Inventories...........................................................      314,367      719,726     1,249,206
  Due from affiliate....................................................      250,000           --            --
  Prepaid expenses......................................................        3,370       11,340       104,723
                                                                          -----------  -----------  ------------
    TOTAL CURRENT ASSETS................................................      881,288      959,194     2,471,838
Property and equipment..................................................       78,436       82,706       726,093
Prepaid royalties.......................................................      498,125           --       537,240
Patents and customer lists..............................................    4,415,049    5,063,091     9,529,882
Goodwill................................................................      829,468      890,716     2,072,796
Net asset held for disposition..........................................           --    1,676,764            --
Deposits and other assets...............................................      150,350      192,864        80,680
                                                                          -----------  -----------  ------------
                                                                          $ 6,852,716  $ 8,865,335  $ 15,418,529
                                                                          -----------  -----------  ------------
                                                                          -----------  -----------  ------------

                                      LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Cash overdraft........................................................  $        --  $        --  $  1,053,307
  Accounts payable......................................................    1,685,313    2,345,986     2,898,101
  Accrued expenses......................................................      139,566      838,370     1,585,721
  Accrued expenses for discontinued operations..........................      314,593      338,446       314,593
  Note payable..........................................................           --           --       170,000
  Current portion of long-term debt.....................................      314,684    1,677,809       314,684
  Accrued consulting contract...........................................      405,385      246,607       405,385
  Other current liabilities.............................................       38,481      159,820       121,997
                                                                          -----------  -----------  ------------
    TOTAL CURRENT LIABILITIES...........................................    2,898,022    5,607,038     6,863,788

Long term debt..........................................................           --      171,875            --
Debentures payable......................................................           --      179,767            --
Accrued consulting contract.............................................           --      113,524            --
Accrued expenses for discontinued operations............................           --       17,616            --

Common stock subject to put.............................................      380,000      380,000       380,000

STOCKHOLDERS' EQUITY:
  Preferred Stock, $.001 par value; 1,500,000 shares authorized; 1,650,
    2,200 and 6,316 shares issued and outstanding.......................    1,439,500    1,900,702     5,954,515
  Common Stock, $.001 par value; 50,000,000 shares authorized;
    6,220,331, 758,136 and 6,220,331 shares issued and outstanding......        6,221          758         6,221
  Additional Paid-in Capital............................................   16,878,757   11,941,381    18,223,997
  Accumulated Deficit...................................................  (14,369,784) (11,053,576)  (15,629,992)
  Common Stock Subject to Put...........................................     (380,000)    (380,000)     (380,000)
  Deferred stock compensation...........................................           --      (13,750)           --
                                                                          -----------  -----------  ------------
    TOTAL STOCKHOLDERS' EQUITY..........................................    3,574,694    2,395,515     8,174,741
                                                                          -----------  -----------  ------------
                                                                          $ 6,852,716  $ 8,865,335  $ 15,418,529
                                                                          -----------  -----------  ------------
                                                                          -----------  -----------  ------------
</TABLE>

                See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                     YEAR ENDED DECEMBER 31,
                                              --------------------------------------
                                                  1998          1997         1996
                                              ------------  ------------  ----------     THREE MONTHS ENDED
                                                                                              MARCH 31,
                                                                                      -------------------------
                                                                                          1999         1998
                                                                                      ------------  -----------
                                                                                      (UNAUDITED)   (UNAUDITED)
<S>                                           <C>           <C>           <C>         <C>           <C>
Revenues....................................  $  1,191,120  $  1,133,726  $       --  $  2,804,920   $ 429,884
Cost of sales...............................       454,370       375,034          --       667,759     112,099
                                              ------------  ------------  ----------  ------------  -----------
Gross profit................................       736,750       758,692          --     2,137,161     317,785
Distributor commissions.....................            --            --          --     1,261,502          --
Selling, general and administrative
  expenses..................................     3,277,047     4,194,044     232,371     1,431,434     839,125
                                              ------------  ------------  ----------  ------------  -----------
Operating loss..............................    (2,540,297)   (3,435,352)   (232,371)     (555,775)   (521,340)
Minority interest in gain of subsidiaries...            --            --          --          (849)         --
Loss on foreign exchange....................            --            --          --        (8,476)         --
Interest expense (net)......................      (199,757)     (868,721)    (32,209)      (10,343)    (62,753)
                                              ------------  ------------  ----------  ------------  -----------
Loss from continuing operations.............    (2,740,054)   (4,304,073)   (264,580)     (575,443)   (584,093)
                                              ------------  ------------  ----------  ------------  -----------
Discontinued operations:
  Loss from discontinued operations.........       (86,234)   (2,919,208)   (707,408)           --          --
  Gain (loss) on disposal...................       722,640      (501,839)     82,450            --      19,028
                                              ------------  ------------  ----------  ------------  -----------
Gain (loss) from discontinued operations....       636,406    (3,421,047)   (624,958)           --      19,028
                                              ------------  ------------  ----------  ------------  -----------
Loss before extraordinary gain..............    (2,103,648)   (7,725,120)   (889,538)     (575,443)   (565,065)
Extraordinary gain--forgiveness of debt.....       815,636            --          --            --   1,361,143
                                              ------------  ------------  ----------  ------------  -----------
Net income (loss)...........................    (1,288,012)   (7,725,120)   (889,538)     (575,443)    796,078
Preferred stock dividends...................     2,011,905       733,333          --       684,765          --
                                              ------------  ------------  ----------  ------------  -----------
Net income (loss) to common stockholders....  $ (3,299,917) $ (8,458,453) $ (889,538) $ (1,260,208)  $ 796,078
                                              ------------  ------------  ----------  ------------  -----------
                                              ------------  ------------  ----------  ------------  -----------
Basic and diluted income (loss) per common
  share:
    Continuing operations...................  $      (1.24) $      (9.91) $    (0.94) $      (0.09)  $   (0.66)
    Discontinued operations.................          0.29         (7.88)      (2.23)           --        0.02
    Extraordinary gain......................          0.37            --          --            --        1.53
    Preferred stock dividends...............         (0.91)        (1.69)         --         (0.11)         --
                                              ------------  ------------  ----------  ------------  -----------
    Net income (loss) to common
      stockholders..........................  $      (1.49) $     (19.48) $    (3.17) $      (0.20)  $    0.89
                                              ------------  ------------  ----------  ------------  -----------
                                              ------------  ------------  ----------  ------------  -----------
Basic and diluted weighted common shares
  used......................................     2,210,458       434,265     280,350     6,220,331     892,386
                                              ------------  ------------  ----------  ------------  -----------
                                              ------------  ------------  ----------  ------------  -----------
</TABLE>

                See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                                                                                PREFERRED
                                                                                            COMMON STOCK          STOCK
                                                                                       ----------------------  -----------
                                                                                        SHARES      AMOUNT       SHARES
                                                                                       ---------  -----------  -----------
<S>                                                                                    <C>        <C>          <C>
BALANCE--DECEMBER 31, 1995...........................................................    267,728   $     268           --

  Shares issued for aquisistion......................................................      9,500           9           --
  Shares issued for consulting agreement.............................................      2,500           2           --
  Amortization of prepaid consulting.................................................         --          --           --
  Shares issued to employees.........................................................        400           1           --
  Convertible debentures treated as converted........................................     28,522          29           --
  Common Stock subject to put........................................................         --          --           --
  Net loss...........................................................................         --          --           --
                                                                                       ---------  -----------  -----------
BALANCE--DECEMBER 31, 1996...........................................................    308,650         309           --

  Sale of Convertible Series A preferred stock.......................................         --          --        2,200
  Preferred stock dividends imputed..................................................         --          --           --
  Conversion of debentures...........................................................    303,986         303           --
  Stock issued for acquisition.......................................................    145,000         145           --
  Other issuances....................................................................        500           1           --
  Issuance of stock options..........................................................         --          --           --
  Amortization of deferred stock compensation........................................         --          --           --
  Discount on debentures.............................................................         --          --           --
  Net loss...........................................................................         --          --           --
                                                                                       ---------  -----------  -----------
BALANCE--DECEMBER 31, 1997...........................................................    758,136         758        2,200

  Sale of Convertible Series B preferred stock.......................................         --          --          300
  Sale of Convertible Series C preferred stock.......................................         --          --        4,000
  Sale of Convertible Series D preferred stock.......................................         --          --           75
  Sale of Convertible Series E preferred stock.......................................         --          --        1,650
  Preferred stock dividends imputed..................................................         --          --           --
  Redemption of Convertible Series A preferred stock.................................         --          --       (2,200)
  Redemption of Convertible Series D preferred stock.................................         --          --          (75)
  Conversion of debentures...........................................................    206,603         207           --
  Conversion of Convertible Series B preferred stock.................................    541,330         541         (300)
  Conversion of Convertible Series C preferred stock.................................  3,608,296       3,608       (4,000)
  Conversion of notes payable........................................................  1,195,473       1,196           --
  Redemption of shares re: school sale...............................................    (79,175)        (79)          --
  Shares cancelled in reverse stock split............................................    (10,332)        (10)          --
  Amortization of deferred stock compensation........................................         --          --           --
  Net loss...........................................................................         --          --           --
                                                                                       ---------  -----------  -----------
BALANCE--DECEMBER 31, 1998...........................................................  6,220,331       6,221        1,650

  Issuance of Convertible Series F preferred stock - (unaudited).....................         --          --        2,800
  Issuance of Convertible Series G preferred stock - (unaudited).....................         --          --          350
  Sale of Convertible Series H preferred stock - (unaudited).........................         --          --        1,000
  Issuance of Convertible Series I preferred stock - (unaudited).....................         --          --          516
  Issuance of common stock warrants - (unaudited)....................................         --          --           --
  Preferred stock dividends imputed - (unaudited)....................................         --          --           --
  Accrued preferred stock dividends - (unaudited)....................................         --          --           --
  Net loss - (unaudited).............................................................         --          --           --
                                                                                       ---------  -----------  -----------
BALANCE--MARCH 31, 1999 - (unaudited)................................................  6,220,331   $   6,221        6,316
                                                                                       ---------  -----------  -----------
                                                                                       ---------  -----------  -----------

<CAPTION>

                                                                                                  ADDITIONAL
                                                                                                   PAID-IN    ACCUMULATED
                                                                                        AMOUNT     CAPITAL      DEFICIT
                                                                                       ---------  ----------  ------------
<S>                                                                                    <C>        <C>            <C>
BALANCE--DECEMBER 31, 1995...........................................................  $      --  $3,877,730   $(1,705,584)
  Shares issued for aquisistion......................................................         --   1,367,991           --
  Shares issued for consulting agreement.............................................         --     164,998           --
  Amortization of prepaid consulting.................................................         --          --           --
  Shares issued to employees.........................................................         --      21,999           --
  Convertible debentures treated as converted........................................         --     809,971           --
  Common Stock subject to put........................................................         --          --           --
  Net loss...........................................................................         --          --     (889,539)
                                                                                       ---------  ----------  ------------
BALANCE--DECEMBER 31, 1996...........................................................         --   6,242,689   (2,595,123)
  Sale of Convertible Series A preferred stock.......................................  1,900,702          --           --
  Preferred stock dividends imputed..................................................         --     733,333     (733,333)
  Conversion of debentures...........................................................         --   1,207,172           --
  Stock issued for acquisition.......................................................         --   2,899,855           --
  Other issuances....................................................................         --      24,999           --
  Issuance of stock options..........................................................         --     400,000           --
  Amortization of deferred stock compensation........................................         --          --           --
  Discount on debentures.............................................................         --     433,333           --
  Net loss...........................................................................         --          --   (7,725,120)
                                                                                       ---------  ----------  ------------
BALANCE--DECEMBER 31, 1997...........................................................  1,900,702  11,941,381  (11,053,576)
  Sale of Convertible Series B preferred stock.......................................    261,500          --           --
  Sale of Convertible Series C preferred stock.......................................  3,507,500          --           --
  Sale of Convertible Series D preferred stock.......................................     75,000          --           --
  Sale of Convertible Series E preferred stock.......................................  1,439,500          --           --
  Preferred stock dividends imputed..................................................         --   2,011,905   (2,011,905)
  Redemption of Convertible Series A preferred stock.................................  (1,900,702) (1,629,607)          --
  Redemption of Convertible Series D preferred stock.................................    (75,000)         --      (16,291)
  Conversion of debentures...........................................................         --     188,418           --
  Conversion of Convertible Series B preferred stock.................................   (261,500)    260,959           --
  Conversion of Convertible Series C preferred stock.................................  (3,507,500)  3,503,892          --
  Conversion of notes payable........................................................         --     697,917           --
  Redemption of shares re: school sale...............................................         --     (96,118)          --
  Shares cancelled in reverse stock split............................................         --          10           --
  Amortization of deferred stock compensation........................................         --          --           --
  Net loss...........................................................................         --          --   (1,288,012)
                                                                                       ---------  ----------  ------------
BALANCE--DECEMBER 31, 1998...........................................................  1,439,500  16,878,757  (14,369,784)
  Issuance of Convertible Series F preferred stock - (unaudited).....................  2,800,000          --           --
  Issuance of Convertible Series G preferred stock - (unaudited).....................    350,000          --           --
  Sale of Convertible Series H preferred stock - (unaudited).........................    849,015          --           --
  Issuance of Convertible Series I preferred stock - (unaudited).....................    516,000          --           --
  Issuance of common stock warrants - (unaudited)....................................         --     682,000           --
  Preferred stock dividends imputed - (unaudited)....................................         --     547,740     (569,265)
  Accrued preferred stock dividends - (unaudited)....................................         --     115,500     (115,500)
  Net loss - (unaudited).............................................................         --          --     (575,443)
                                                                                       ---------  ----------  ------------
BALANCE--MARCH 31, 1999 - (unaudited)................................................  $5,954,515 $18,223,997 ($15,629,992)
                                                                                       ---------  ----------  ------------
                                                                                       ---------  ----------  ------------

<CAPTION>
                                                                                        COMMON
                                                                                         STOCK      DEFERRED
                                                                                        SUBJECT       STOCK
                                                                                        TO PUT    COMPENSATION     TOTAL
                                                                                       ---------  -------------  ---------
BALANCE--DECEMBER 31, 1995...........................................................  $      --    $      --    $2,172,414
  Shares issued for aquisistion......................................................         --                 1,368,000
  Shares issued for consulting agreement.............................................         --     (165,000)          --
  Amortization of prepaid consulting.................................................         --       68,750       68,750
  Shares issued to employees.........................................................         --           --       22,000
  Convertible debentures treated as converted........................................         --           --      810,000
  Common Stock subject to put........................................................   (380,000)          --     (380,000)
  Net loss...........................................................................         --           --     (889,539)
                                                                                       ---------  -------------  ---------
BALANCE--DECEMBER 31, 1996...........................................................   (380,000)     (96,250)   3,171,625
  Sale of Convertible Series A preferred stock.......................................         --           --    1,900,702
  Preferred stock dividends imputed..................................................         --           --           --
  Conversion of debentures...........................................................         --           --    1,207,475
  Stock issued for acquisition.......................................................         --           --    2,900,000
  Other issuances....................................................................         --           --       25,000
  Issuance of stock options..........................................................         --           --      400,000
  Amortization of deferred stock compensation........................................         --       82,500       82,500
  Discount on debentures.............................................................         --           --      433,333
  Net loss...........................................................................         --           --    (7,725,120)

                                                                                       ---------  -------------  ---------
BALANCE--DECEMBER 31, 1997...........................................................   (380,000)     (13,750)   2,395,515
  Sale of Convertible Series B preferred stock.......................................         --           --      261,500
  Sale of Convertible Series C preferred stock.......................................         --           --    3,507,500
  Sale of Convertible Series D preferred stock.......................................         --           --       75,000
  Sale of Convertible Series E preferred stock.......................................         --           --    1,439,500
  Preferred stock dividends imputed..................................................         --           --           --
  Redemption of Convertible Series A preferred stock.................................         --           --    (3,530,309)

  Redemption of Convertible Series D preferred stock.................................         --           --      (91,291)
  Conversion of debentures...........................................................         --           --      188,625
  Conversion of Convertible Series B preferred stock.................................         --           --           --
  Conversion of Convertible Series C preferred stock.................................         --           --           --
  Conversion of notes payable........................................................         --           --      699,113
  Redemption of shares re: school sale...............................................         --           --      (96,197)
  Shares cancelled in reverse stock split............................................         --           --           --
  Amortization of deferred stock compensation........................................         --       13,750       13,750
  Net loss...........................................................................         --           --    (1,288,012)

                                                                                       ---------  -------------  ---------
BALANCE--DECEMBER 31, 1998...........................................................   (380,000)          --    3,574,694
  Issuance of Convertible Series F preferred stock - (unaudited).....................         --           --    2,800,000
  Issuance of Convertible Series G preferred stock - (unaudited).....................         --           --      350,000
  Sale of Convertible Series H preferred stock - (unaudited).........................         --           --      849,015
  Issuance of Convertible Series I preferred stock - (unaudited).....................         --           --      516,000
  Issuance of common stock warrants - (unaudited)....................................         --           --      682,000
  Preferred stock dividends imputed - (unaudited)....................................         --           --      (21,525)
  Accrued preferred stock dividends - (unaudited)....................................         --           --           --
  Net loss - (unaudited).............................................................         --           --     (575,443)
                                                                                       ---------  -------------  ---------
BALANCE--MARCH 31, 1999 - (unaudited)................................................  $(380,000)   $      --    $8,174,741
                                                                                       ---------  -------------  ---------
                                                                                       ---------  -------------  ---------
</TABLE>

                See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                    THREE MONTHS ENDED
                                                                  YEAR ENDED DECEMBER 31,               MARCH 31,
                                                             ----------------------------------  ------------------------
                                                                1998        1997        1996        1999         1998
                                                             ----------  ----------  ----------  -----------  -----------
                                                                                                 (UNAUDITED)  (UNAUDITED)
<S>                                                          <C>         <C>         <C>         <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)........................................  $(1,288,012) $(7,725,120) $ (889,538)  $(575,443)  $ 796,078
                                                             ----------  ----------  ----------  -----------  -----------
    Adjustments to reconcile net income (loss) to net cash
      used in operating activities:
        Loss from discontinued operations..................      86,234   2,919,208     707,408          --           --
        (Gain) loss on disposal of discontinued
          operations.......................................    (722,640)    501,839     (82,450)         --      (19,028)
        Depreciation and amortization......................     549,668     255,345          --     192,202      136,607
        Loss on disposal of fixed asset....................          --          --          --          --       29,745
        Interest settled by issuance of stock..............     112,971     116,065          --          --           --
        Write-down of patent...............................     200,000          --          --          --           --
        Amortization of note payable discount..............          --     433,333          --          --           --
      Changes in assets and liabilities, net of business
        combination:
        Decrease (increase) in accounts receivable.........     141,774     (62,446)         --    (137,541)     126,070
        Decrease (increase) in inventories.................     405,359    (219,144)         --     151,265      234,328
        Decrease (increase) in prepaid expenses............       7,970     102,353          --     (75,790)         (30)
        Increase in prepaid royalties......................    (491,825)         --          --          --           --
        Decrease in deposits and other assets..............      42,514      66,775          --      69,670      184,947
        (Decrease) increase in accounts payable............    (660,673)  1,380,509          --  (1,618,917)  (1,024,689)
        (Decrease) increase in accrued expenses............    (698,805)    506,021          --   1,274,630     (660,901)
        (Decrease) increase in accrued expenses for
          discontinued operations..........................     (41,469)    356,062          --          91           --
        Increase in accrued interest.......................          --          --          --          --       57,466
        Increase in accrued consulting contract............      45,254     360,131          --          --           --
        (Decrease) increase in other current liabilities...    (121,339)     33,397          --     (38,481)     (66,802)
                                                             ----------  ----------  ----------  -----------  -----------
      Net cash used in continuing operations...............  (2,433,019)   (975,672)   (264,580)   (758,314)    (206,209)
      Net cash used in discontinued operations.............  (2,057,177) (3,455,155)   (942,715)         --       51,948
                                                             ----------  ----------  ----------  -----------  -----------
NET USED IN OPERATING ACTIVITIES...........................  (4,490,196) (4,430,827) (1,207,295)   (758,314)    (154,261)
                                                             ----------  ----------  ----------  -----------  -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures.....................................      (7,510)    (32,658)         --     (21,701)          --
  Business acquisitions....................................          --          --          --    (106,587)          --
  Proceeds (loss) from disposition of discontinued
    operations.............................................   4,349,700          --          --          --      (19,633)
                                                             ----------  ----------  ----------  -----------  -----------
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES........   4,342,190     (32,658)         --    (128,288)     (19,633)
                                                             ----------  ----------  ----------  -----------  -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Increase (decrease) in due to affiliate..................    (250,000)         --          --     250,000           --
  Proceeds from preferred stock............................   5,283,000   2,200,000          --     849,015      261,000
  Proceeds from sale of debentures.........................          --   1,626,826     810,000          --           --
  Increase in revolving credit line........................          --          --          --     314,593           --
  Payments of debentures...................................          --    (355,650)         --          --           --
  Loan origination costs--preferred stock..................          --    (299,299)         --          --           --
  Proceeds from note payable and long-term debt............          --     850,000          --          --           --
  Payments of notes payable and long-term debt.............    (940,000)     (8,692)         --    (192,687)     (40,000)
  Redemption of common stock...............................     (96,197)         --          --          --           --
  Redemption of preferred stock............................  (3,621,600)         --          --          --           --
                                                             ----------  ----------  ----------  -----------  -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES..................     375,203   4,013,185     810,000   1,220,921      221,000
                                                             ----------  ----------  ----------  -----------  -----------
NET INCREASE (DECREASE) IN CASH............................     227,197    (450,300)   (397,295)    334,319       47,106
CASH, BEGINNING OF PERIOD..................................      67,023     517,323     914,618     294,220       67,023
                                                             ----------  ----------  ----------  -----------  -----------
CASH, END OF PERIOD........................................  $  294,220  $   67,023  $  517,323   $ 628,539    $ 114,129
                                                             ----------  ----------  ----------  -----------  -----------
                                                             ----------  ----------  ----------  -----------  -----------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for interest.................  $  151,580  $  450,470  $  236,671   $      --    $ 236,671
                                                             ----------  ----------  ----------  -----------  -----------
                                                             ----------  ----------  ----------  -----------  -----------
DISCLOSURE OF NONCASH FINANCING AND INVESTING ACTIVITIES:
  (1) Conversion of preferred stock to common stock........  $3,769,000  $       --  $       --   $      --    $      --
  (2) Conversion of debentures, notes payable and related
    accrued interest to common stock.......................  $  887,738  $1,207,475  $       --   $      --    $      --
  (3) Stock and warrants issued for acquisition............  $       --  $2,900,000  $1,368,000   $4,348,000   $      --
</TABLE>

                See Notes to Consolidated Financial Statements.

                                      F-6
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

The consolidated balance sheet at March 31, 1999 and the consolidated statements
of operations and cash flows for the three months ended March 31, 1999 and 1998
and the consolidated statement of stockholders' equity at March 31, 1999 are
unaudited but include all adjustments which in the opinion of management, are
necessary to the fair presentation of the financial position and results of
operations for the periods then ended. All such adjustments are of normal
recurring nature. The results of the operations for any interim period are not
necessarily indicative of results for a full fiscal year.

1. ORGANIZATION

    Natural Health Trends Corp. (formerly known as Florida Institute of Massage
Therapy, Inc.) (the "Company") was incorporated under the laws of the State of
Florida in December 1988.

    In 1996, the Company opened two natural health care centers which provided
multi-disciplinary complementary health care in the areas of alternative and
nutritional medicine.

    In July 1997, the Company acquired Global Health Alternatives, Inc.,
("Global") a company incorporated in Delaware and headquartered in Portland,
Maine, which is in the business of marketing and distribution of
over-the-counter homeopathic pharmaceutical health products. Global operates its
business through its wholly owned subsidiaries: Ellon, Inc. ("Ellon"), Maine
Naturals, Inc. ("MNI") and Natural Health Laboratories, Inc.

    In 1998, the Company sold its schools and related facilities, that offered
curricula in therapeutic massage training and skin care therapy. These
operations are being accounted for as discontinued operations.

    These facilities were closed during 1997 and accordingly are being accounted
for as discontinued operations.

    In February 1999, the Company's newly formed, wholly-owned subsidiary, Kaire
Nutraceuticals, Inc., ("Kaire Nutraceuticals") acquired substantially all the
assets of Kaire International Inc., ("Kaire"). Kaire Nutraceuticals is engaged
in the distribution of health and personal care products through network
marketers throughout the United States, Canada, New Zealand, Australia, Trinidad
and Tobago and the United Kingdom. Included in the purchase was shares of common
stock owned by Kaire in each of its wholly-owned and /or majority owned
subsidiaries including, but not limited to Kaire New Zealand Ltd., Kaire
Australia Pty. Ltd., Kaire Trinidad, Ltd., and Kaire Europe Ltd..

    Kaire Nutraceuticals acquired 100% of the common stock of Kaire Europe, Ltd.
and Kaire Trinidad, Ltd., and it acquired 51% of the common stock of Kaire New
Zealand Ltd. and Kaire Australia Pty. Ltd..

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    A. PRINCIPLES OF CONSOLIDATION--The accompanying consolidated financial
statements include the accounts of Natural Health Trends Corp. and its
subsidiaries. All material inter-company transactions have been eliminated in
consolidation.

    B. ACCOUNTS RECEIVABLE--Accounts receivable are stated net of allowance for
doubtful accounts of approximately $2,000 for 1998 and $82,000 for 1997.

    C. INVENTORIES--Inventories consisting primarily of natural remedies are
stated at the lower of cost or market. Cost is determined using the first-in,
first-out method.

                                      F-7
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    D. PROPERTY AND EQUIPMENT--Property and equipment is carried at cost.
Depreciation is computed using the straight-line method over the useful lives of
the various assets.

    E. CASH EQUIVALENTS--Cash equivalents consist of money market accounts and
commercial paper with an initial term of fewer than three months. For purposes
of the statement of cash flows, the Company considers highly liquid debt
instruments with original maturities of three months or less to be cash
equivalents.

    F. EARNINGS (LOSS) PER SHARE--In February 1997, the Financial Accounting
Standards Board issued Statement of Financial Accounting Standards No. 128
("SFAS 128") "Earnings Per Share", which became effective for both interim and
annual financial statements for periods ending after December 15, 1997. SFAS 128
requires a presentation of "Basic" and (where applicable) "Diluted" earnings per
share. Generally, Basic earnings per share is computed on only the weighted
average number of common shares actually outstanding during the period, and the
Diluted computation considers potential shares issuable upon exercise or
conversion of other outstanding instruments where dilution would result.
Furthermore, SFAS 128 requires the restatement of prior period reported earnings
per share to conform to the new standard. The per share presentations in the
accompanying financial statements reflect the provisions of SFAS 128. Diluted
earnings per share is not being shown due to the fact that the years ended
December 31, 1998, 1997 and 1996 show a net loss and the conversion of the
preferred stock and common stock outstanding during those years would be
anti-dilutive.

    G. ACCOUNTING ESTIMATES--The preparation of financial statements in
accordance with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reported period. Actual results could differ
from those estimates.

    H. INCOME TAXES--Pursuant to Statement of Financial Accounting Standards No.
109 ("SFAS 109") "Accounting for Income Taxes", the Company accounts for income
taxes under the liability method. Under the liability method, a deferred tax
asset or liability is determined based upon the tax effect of the differences
between the financial statement and tax basis of assets and liabilities as
measured by the enacted rates which will be in effect when these differences
reverse.

    I. FAIR VALUE OF FINANCIAL INSTRUMENTS--The carrying amounts reported in the
balance sheet for cash, receivables, accrued expenses, and long-term debt
approximate fair value based on the short-term maturity of these instruments.

    J. STOCK BASED COMPENSATION--The Company accounts for stock transactions in
accordance with APB Opinion No. 25, "Accounting For Stock Issued To Employees."
In accordance with Statement of Financial Accounting Standards No. 123 ("SFAS
123"), "Accounting For Stock-Based Compensation," the Company adopted the pro
forma disclosure requirements of SFAS 123.

    K. IMPAIRMENT OF LONG--LIVED ASSETS--The Company reviews long-lived assets,
certain identifiable assets and goodwill related to those assets on a quarterly
basis for impairment whenever circumstances and situations change such that
there is an indication that the carrying amounts may not be recovered. At
December 31, 1998, the Company recorded a charge against a patent upon such a
review (Note 4).

    L. BASIS OF PRESENTATION--The Company had a working capital deficiency of
approximately $2,017,000 and $4,648,000 for the years ended December 31, 1998
and 1997, and they recorded net losses of approximately $1,288,000 and
$7,725,000 respectively, that raise substantial doubt about the Company's

                                      F-8
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
ability to continue as a going concern. The Company's continued existence is
dependent on its ability to obtain additional debt or equity financing and to
generate profits from operations.

    Management has utilized an acquisition strategy for its revenue growth and
is addressing virtually every aspect of its operations. The Company is
continuing to pursue additional equity and debt financing including a secondary
public offering of its securities.

    There are no assurances that the Company will receive the additional equity
and debt financing. The accompanying consolidated financial statements do not
include any adjustments that might result from the outcome of these
uncertainties.

    M. ROYALTY EXPENSE--Royalties that are incurred on a per unit sold basis are
included in Cost of Sales. Additional royalty amounts incurred to meet
contractual minimum levels are classified as Selling, General and Administrative
Expenses.

    N. RECLASSIFICATIONS--The Company has reclassified certain expenses in its
consolidated statements of operations for the years ended December 31, 1997 and
1996 and certain assets and liabilities in its consolidated balance sheet as of
December 31, 1997, as a result of the sale of its schools and related
facilities. These changes had no significant impact on previously reported
results of operations or stockholders' equity.

    O. FOREIGN CURRENCY TRANSLATIONS--Assets and liabilities of subsidiaries are
translated at the rate of exchange in effect on the balance sheet date; income
and expenses of subsidiaries are translated at the average rates of exchange
prevailing during the year or period then ended. The related transaction
adjustments are reflected as a cumulative translation adjustment in consolidated
stockholders' equity. Foreign currency gains and losses resulting from
transactions are included in results of operations in the period in which the
transaction occurred.

    P. REVENUE RECOGNITION (UNAUDITED)--Kaire Nutraceuticals sells its product
directly to independent distributors. Sales are recorded when products are
shipped. Kaire Nutraceuticals has a program that provides a 100% refund (less
shipping and handling) to all end users, for any unopened product that is
returned within 30 days from the date of purchase in resalable condition. Kaire
Nutraceuticals provides a 100% product exchange for any product that does not
meet customer satisfaction if returned within 30 days under this program. An
associate is allowed 90 days from order date for exchange or refund only if
product bottles (empty, partial or full) are returned. SFAS No. 48 "Revenue
Recognition When Right of Return Exists" requires that Kaire Nutraceuticals
accrue losses that may be expected from sales returns. Kaire Nutraceuticals
monitors its historical sales returns and accrues a liability for sales returns
when and if sales returns become significant.

    Q. COMPREHENSIVE INCOME (UNAUDITED)--Subsequent to the acquisition of Kaire,
the Company has adopted Statement of Financial Accounting Standards No. 130
("SFAS 130") "Reporting Comprehensive Income". Comprehensive income is comprised
of net loss and all changes to the consolidated statements of stockholders'
equity, except those due to investments by stockholders, changes in paid in
capital and distribution to stockholders. For the quarter ended March 31, 1999,
the Company has deemed comprehensive income to be negligible, due to the
purchase of Kaire in the later half of the quarter, and has reported
comprehensive income as such.

    R. CONCENTRATION OF RISK (UNAUDITED)--The Company maintains its cash
accounts in several bank accounts. Accounts in the United States are insured by
the Federal Deposit Insurance Corporation (FDIC)

                                      F-9
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
up to $100,000. The Company's cash balance in some of its bank accounts
generally exceeds the insured limits.

    Kaire Nutraceuticals sells its products through network marketers throughout
the United States, Canada, New Zealand, Australia, Trinidad and Tobago, and the
United Kingdom. Credit is extended for returned checks and/or until credit card
purchases have cleared the bank.

    Credit losses, if any, have been provided for in the financial statements
and are based on management's expectations. The Company's accounts receivable
are subject to potential concentrations of credit risk. The Company does not
believe that it is subject to any unusual or significant risk, in the normal
course of business.

    S. RESTRICTED CASH (UNAUDITED)--Kaire Nutraceuticals has a restricted cash
account with a credit card processing company. The primary purpose of this
account is to provide a reserve for potential uncollectible amounts and
chargebacks by Kaire Nutraceuticals' credit card customers. The credit card
processing company may periodically increase the restricted cash account.
However, Kaire Nutraceuticals' restricted cash account will not go below
$125,000.

3. PROPERTY AND EQUIPMENT

    Property and Equipment consisted of the following:

<TABLE>
<CAPTION>
                                                                                   DECEMBER 31,        MARCH 31,
                                                                              ----------------------  -----------
                                                                  LIFE RANGE     1998        1997        1999
                                                                  ----------  ----------  ----------  -----------
<S>                                                               <C>         <C>         <C>         <C>
                                                                                                      (UNAUDITED)
Equipment, furniture and fixtures...............................    5 to 7    $   91,795  $   85,955   $ 746,277
Leasehold improvements..........................................    3 to 5         4,190       7,115      15,719
                                                                              ----------  ----------  -----------
                                                                                  95,985      93,070     761,996
Less: Accumulated depreciation..................................                 (17,549)    (10,364)    (35,903)
                                                                              ----------  ----------  -----------
                                                                              $   78,436  $   82,706   $ 726,093
                                                                              ----------  ----------  -----------
                                                                              ----------  ----------  -----------
</TABLE>

4. PATENTS, CUSTOMER LISTS AND GOODWILL

    Patents and customer lists consisted of the following:

<TABLE>
<CAPTION>
                                                                                 DECEMBER 31,          MARCH 31,
                                                                          --------------------------  ------------
                                                                              1998          1997          1999
                                                                          ------------  ------------  ------------
                                                                                                      (UNAUDITED)
<S>                                                                       <C>           <C>           <C>
Patents, net of accumulated amortization of $873,540, $211,684 and
  $987,137 for 1998, 1997 and 1999 respectively.........................  $  4,374,674  $  5,011,316  $  4,370,270
Customer lists, net of accumulated amortization of $16,625, $5,225 and
  $76,951 for 1998, 1997 and 1999 respectively..........................        40,375        51,775     5,159,612
                                                                          ------------  ------------  ------------
                                                                          $  4,415,049  $  5,063,091  $  9,529,882
                                                                          ------------  ------------  ------------
                                                                          ------------  ------------  ------------
Goodwill, net of accumulated amortization of $89,319, $28,071 and
  $113,973 for 1998, 1997 and 1999 respectively.........................  $    829,468  $    890,716  $  2,072,796
                                                                          ------------  ------------  ------------
                                                                          ------------  ------------  ------------
</TABLE>

                                      F-10
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

    The goodwill, the patents, and the customer lists arose in connection with
the acquisitions of businesses made by the Company in 1997 and 1999. The
goodwill, the patents, and the customer lists are being amortized over their
estimated useful lives which are 5 to 10 years for the customer lists, 15 years
for goodwill and 11 and 17 years for patents. In 1998, the Company under
Statement of Financial Accounting Standards (SFAS) No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed"
evaluated the recoverability of one of its patents, by comparing its carrying
amount to income generated. As a result of such evaluation the Company recorded
a charge of $200,000 against this patent in 1998.

    In connection with the acquisition of Kaire in February 1999, the Company
has recognized $6,113,529 in goodwill and customer list (Note 17).

<TABLE>
<CAPTION>
                                                                                  (UNAUDITED)
                                                                                  ------------
<S>                                                                               <C>
Goodwill........................................................................  $  1,075,753
Customer List...................................................................     5,037,776
                                                                                  ------------
                                                                                  $  6,113,529
                                                                                  ------------
                                                                                  ------------
</TABLE>

5. LONG-TERM DEBT

    Long-term debt consisted of the following:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,        MARCH 31,
                                                                                  ----------------------  -----------
                                                                                     1998        1997        1999
                                                                                  ----------  ----------  -----------
<C>        <S>                                                                    <C>         <C>         <C>
                                                                                                          (UNAUDITED)
       (i) $375,000 face amount note payable, non interest bearing, due October
             1, 2000 (less unamortized discount based on imputed interest rate
             of 12% per annum--$41,385). Initial payment of $93,750 on October
             15, 1996, then monthly payments of $7,813 beginning on November 1,
             1997 and ending October 1, 2000....................................  $  239,865  $  239,865   $ 239,865
       (i) $75,000 face amount note payable, non interest bearing, due September
             15, 1998 (less unamortized discount based on imputed interest rate
             of 12% per annum--$1,349)..........................................      47,819      47,819      47,819
       (i) $69,000 face amount note payable, non interest bearing, due October
             15, 1997...........................................................      27,000      27,000      27,000
      (ii) Various bridge notes totaling $685,000 bearing interest at 12.5%.
             Principal and interest payments due in September 15, 1997..........          --     685,000          --
     (iii) Bridge notes issued in October and November 1997, bearing interest at
             14.5% per annum, due in February 1998..............................          --     850,000          --
                                                                                  ----------  ----------  -----------
                                                                                     314,684   1,849,684     314,684
           Less current portion.................................................     314,684   1,677,809     314,684
                                                                                  ----------  ----------  -----------
                                                                                  $       --  $  171,875   $      --
                                                                                  ----------  ----------  -----------
                                                                                  ----------  ----------  -----------
</TABLE>

    (i) The above notes were issued upon the purchase of Ellon, Inc. in 1996.
       Scheduled payments have not been made since 1997, due to disputes with
       the note holders, and accordingly all unpaid balances are included in
       current portion of long-term debt.

                                      F-11
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

5. LONG-TERM DEBT (CONTINUED)
    (ii) Of these bridge notes a total of $595,000 plus accrued interest of
       $104,113 were converted in May 1998 to 1,195,473 shares of common stock.
       The remaining principal of $90,000 plus accrued interest of $13,518 was
       repaid.

    (iii) These bridge notes totaling $850,000 plus accrued interest of $104,430
       were repaid in 1998.

6. NOTE PAYABLE--(UNAUDITED)

    In accordance with the asset purchase agreement of Kaire (Note 17), the
Company assumed a note payable to a bank that bears interest at 10.5% per annum
and is collateralized by inventories, accounts receivable, certain assets, and
the personal guarantees of certain officers and directors of Kaire. The term
loan is payable in monthly principal installment of $5,000 plus accrued interest
and is due in January 2000.

7. STOCKHOLDERS' EQUITY

    A. COMMON STOCK--The Company is authorized to issue 50,000,000 shares of
common stock, $.001 par value per share.

    B. PREFERRED STOCK--The Company is authorized to issue a maximum of
1,500,000 shares of $.001 par preferred stock, in one or more series and
containing such rights, privileges and limitations, including voting rights,
dividend rates, conversion privileges, redemption rights and terms, redemption
prices and liquidation preferences, as the Company's board of directors may,
from time to time, determine.

    SERIES A PREFERRED SOCK--In June 1997, the Company sold 2,200 shares of its
convertible Series A Preferred Stock for $1,000 a share realizing net proceeds
of $1,900,702. The preferred stock pays dividends at the rate of 8% per annum
payable in cash or shares of the Company's common stock valued at 75% of the
closing bid price. The preferred stock has a liquidation preference of $1,000
per share. The preferred stock is convertible commencing 60 days after issuance,
provided that a registration statement covering the resale of the shares of
common stock is effective, at the rate of 75% of the average closing bid price
of the common stock over the five days preceding the notice of redemption. The
Company has the right to redeem the preferred stock for 240 days after the date
of issuance at the rate of 125% of the stated value. If a registration statement
is not deemed effective within 60 days of the date of issuance, then the Company
is obligated to pay a penalty at the rate of 2.5% per month.

    In 1998 all 2,200 shares of Series A preferred stock were redeemed for
$3,530,309, inclusive of face amount, redemption value, penalties and dividends.

    SERIES B PREFERRED STOCK--In February 1998, the Company issued 300 shares of
Series B Preferred Stock with a stated value of $1,000 per share realizing net
proceeds of $261,500. The preferred stock and the accrued dividends thereon are
convertible into shares of the Company's common stock at a price equal to the
lower of 70% of the average closing bid price of the common stock for the three
trading days immediately preceding the notice of conversion or $0.625 per share.
Due to the beneficial conversion features in the issuance of this series of
preferred stock, an imputed dividend of $128,572 has been recorded.

    In 1998 all 300 shares of Series B Preferred Stock converted to a total of
541,330 shares of the Company's common stock.

                                      F-12
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

7. STOCKHOLDERS' EQUITY (CONTINUED)
    SERIES C PREFERRED STOCK--In April 1998, the Company issued 4,000 shares of
Series C Preferred Stock with a stated value of $1,000 per share realizing net
proceeds of $3,507,500. The preferred stock and the accrued dividends thereon
are convertible into shares of the Company's common stock at a conversion price
equal to 75% of the average closing bid prices of the common stock for the five
day trading period ending on the day before conversion date, or 100% of the
closing bid price on the day of funding. Due to the beneficial conversion
features in the issuance of this series of preferred stock, an imputed dividend
of $1,333,333 has been recorded.

    In 1998 all 4,000 shares of Series C Preferred Stock converted to a total of
3,608,296 shares of the Company's common stock.

    SERIES D PREFERRED STOCK--In July 1998, the Company issued 75 shares of
Series D Preferred Stock with a stated value of $1,000 per share. The stated
value and the accrued dividends thereon are convertible into shares of the
Company's common stock at a conversion price equal to 70% of the average closing
bid prices of the common stock for the five day trading period ending on the day
before conversion date.

    In August 1998 all 75 shares of Series D Preferred Stock were redeemed for a
total of $91,291.

    SERIES E PREFERRED STOCK--In August 1998, the Company issued 1,650 shares of
Series E Preferred Stock with a stated value of $1,000 per share realizing net
proceeds of $1,439,500. The preferred stock and the accrued dividends thereon
are convertible into shares of the Company's common stock at a conversion price
equal to the lower of 75% of the average closing bid price of the common stock
for the five trading days immediately preceding the conversion date or 100% of
the closing bid price on the day of funding. This series of stock is convertible
commencing 60 days after issuance. Due to the beneficial conversion features in
the issuance of this series of preferred stock, an imputed dividend of $550,000
has been recorded.

    SERIES E PREFERRED STOCK (UNAUDITED)--If the Company does not have an
effective common stock registration 120 days subsequent to the issuance of
Series E Preferred Stock, a 2% penalty on the face amount of $1,650,000 accrues
for every 30 days without an effective registration statement. As of the quarter
ended March 31,1999 the Company has recorded a charge of approximately $115,000
due to non compliance with this clause.

    In the quarter ended March 31, 1999, $41,250 in accrued dividends was
recorded for the period such stock was outstanding.

    SERIES F PREFERRED STOCK (UNAUDITED)--In February 1999, the Company issued
2,800 shares of Series F Preferred Stock with a stated value of $1,000 per share
realizing a net value of $2,800,000. This issuance is in accordance with the
asset purchase agreement of Kaire (Note 17). The preferred stock pays a dividend
at 6% per annum and is payable upon conversion into either cash or common stock.
The preferred stock and the accrued dividends thereon are convertible into
shares of the Company's common stock at a conversion price equal to 95% of the
average closing bid price of the Common stock for the three trading days
immediately preceding the date on which the Company receives notice of
conversion from a holder. The Company is permitted at any time, on five days
prior to written notice, to redeem the outstanding preferred stock at a
redemption price equal to the stated value and the accrued dividends thereon.

                                      F-13
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

7. STOCKHOLDERS' EQUITY (CONTINUED)
    In the quarter ended March 31, 1999, the Company recorded an imputed
dividend of $147,368 due to the beneficial conversion features in the Series F
Preferred Stock. An additional $19,133 in accrued dividends was recorded for the
period such stock was outstanding.

    SERIES G PREFERRED STOCK (UNAUDITED)--In February 1999, the Company issued
350 shares of Series G Preferred Stock with a stated value of $1,000 per share
realizing a net value of $350,000. The preferred stock pays a dividend at the
rate of 6% per annum. The preferred stock and the accrued dividends thereon are
convertible into shares of the Company's common stock at a conversion price
equal to 95% of the average closing bid price of the common stock for the three
trading days immediately preceding the date on which the Company receives notice
of conversion. The Company is permitted at any time, on five days prior written
notice, to redeem the outstanding preferred stock at a redemption price equal to
the stated value and the accrued dividends thereon.

    In the quarter ended March 31, 1999, the Company recorded an imputed
dividend of $18,421 due to the beneficial conversion features in the Series G
Preferred Stock. An additional $2,392 in accrued dividends was recorded for the
period such stock was outstanding.

    SERIES H PREFERRED STOCK (UNAUDITED)--In March 1999, the Company sold 1,000
shares of Series H Preferred Stock with a stated value of $1,000 per share
realizing net proceeds of $849,015. The preferred stock pays a dividend at the
rate of 8% per annum. The preferred stock and the accrued dividends thereon are
convertible into shares of the Company's common stock at a conversion price
equal to the lower of the closing bid price on the date of issuance or 75% of
the average closing bid price of the common stock for the three trading days
immediately preceding the date on which the Company receives notice of
conversion from a holder.

    In the quarter ended March 31, 1999, the Company recorded an imputed
dividend of $333,333 due to the beneficial conversion features in the Series H
Preferred Stock. An additional $2,667 in accrued dividends was recorded for the
period such stock was outstanding.

    SERIES I PREFERRED STOCK (UNAUDITED)--In February 1999, the Company
authorized the issuance of 516 shares of Series I Preferred Stock with a stated
value of $1,000 per share realizing a net value of $516,000. These shares were
issued in connection to services rendered in connection with the Kaire
acquisition. The preferred stock pays a dividend at the rate of 8% per annum.
The preferred stock and the accrued dividends thereon are convertible into
shares of the Company's common stock at a conversion price equal to the average
closing bid price of the Common stock for the five trading days immediately
preceding the date of conversion. The financial statements for March 31, 1999
give effect to the issuance of the Series I Preferred Stock.

    In the quarter ended March 31, 1999, $4,701 in accrued dividends was
recorded for the period such stock was outstanding.

    C. CONVERTIBLE DEBENTURES--In April 1997, the Company issued $1,300,000 of
6% convertible debentures (the "Debentures"). Principal on the Debentures is due
in March 2000. The principal and accrued interest on the Debentures are
convertible into shares of common stock of the Company. The Debentures are
convertible into shares of common stock at a conversion price equal to the
lesser of $1.4375 or 75% of the average closing bid price of the common stock
for the five trading days immediately preceding the

                                      F-14
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

7. STOCKHOLDERS' EQUITY (CONTINUED)
notice of conversion. In June 1997, the Company repaid $300,000 of the
Debentures. As of December 1997, $820,233 of such debentures were converted into
303,986 shares of common stock. As of December 1998, the remaining $179,767 were
converted into 206,603 shares of common stock.

    In conjunction with the issuance of the Debentures, the Company issued
warrants to purchase an aggregate of 5,000 shares of Common Stock. The warrants
are exercisable until April 3, 2002. Warrants to purchase 2,500 shares of Common
Stock are exercisable at $97.50 per share, and the balance are exercisable at
$130.00 per share.

    D. OPTIONS--During the quarter ended September 30, 1997, the Company's
president and secretary were issued an aggregate of 20,000, 10 year options,
exercisable at $.001 per share. The Company has recorded a non-cash expense of
$400,000 representing the difference between the exercise price and the fair
value of the common stock.

    In connection with the sale of the schools, to the Company's former
president and secretary, the above options were canceled.

    E. 1 FOR 40 REVERSE STOCK SPLIT--On April 6, 1998, the Company effected a 1
for 40 reverse split of its common stock, amending its certificate of
incorporation to provide for the authority to issue 50,000,000 shares of $.001
par value common stock. All per share data in these financial statements is
retroactively restated to reflect this reverse split.

    F. CONVERSION OF NOTES PAYABLE--In May 1998 the Company converted $595,000
of its 12.5% promissory notes, plus accrued interest of $104,113 into 1,195,473
shares of common stock.

    G. REDEMPTION OF SHARES--In connection with the sale of the schools, the
Company redeemed 79,175 shares of common stock from its former president and
secretary.

8. DISCONTINUED OPERATIONS

    During the third quarter of 1998, the Company sold its three vocational
schools and certain related businesses. Net assets of the schools were
approximately $2,875,285 consisting primarily of furniture and equipment,
accounts receivable and goodwill. Liabilities were approximately $2,559,249.
Accordingly, the results of the vocational school operations are shown
separately as "discontinued operations."

    Revenues of the discontinued vocational school business were $3,351,959 in
1998, $5,858,790 for the full year 1997, and $2,469,903 for the full year 1996.

    In November 1998, the Company sold an office building located in Pompano
Beach, Florida that previously accommodated the Company's corporate headquarters
and one of its vocational schools. Gross proceeds were approximately $2,900,000,
less net book value of $3,238,000 plus closing and financing costs of $498,000.

    During the third quarter of 1997, the Company reached a decision to
discontinue the medical clinic line of business. Net assets of the medical
clinics were approximately $1,509,405 consisting primarily of furniture and
equipment, accounts receivable and goodwill. Liabilities were approximately
$213,987. The Company has accrued an estimated loss on disposal of approximately
$716,193 representing primarily an accrued employment contract and lease
terminations. Accordingly, the results of the clinic operations are shown
separately as "discontinued operations." As of December 31, 1998 accrued
expenses on this discontinued operation totaled $314,593.

    Revenues of the discontinued clinic line of business were $1,754,066 for
1997 and $2,374,469 for 1996.

                                      F-15
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

9. INCOME TAXES

    The Company accounts for income taxes under the provisions of SFAS 109. SFAS
No. 109 requires the recognition of deferred tax assets and liabilities for both
the expected impact of differences between the financial statement and tax basis
of assets and liabilities, and for the expected future tax benefit to be derived
from tax loss and tax credit carryforwards. SFAS 109 additionally requires the
establishment of a valuation allowance to reflect the likelihood of realization
of deferred tax assets. At December 31, 1998 and 1997, the Company had net
deferred tax assets of approximately $4,464,000 and $4,077,000, respectively.
The Company has established a valuation allowance for the full amount of such
deferred tax assets at December 31, 1998 and 1997, as management of the Company
has not been able to determine that it is more likely than not that the deferred
tax assets will be realized.

    The net deferred asset at March 31, 1999 has been increased to reflect the
loss for the quarter then ended.

    The following table reflects the Company's deferred tax assets and
(liabilities) at December 31, 1998 and 1997 and March 31, 1999:

<TABLE>
<CAPTION>
                                                                               DECEMBER 31,
                                                                       ----------------------------    MARCH 31,
                                                                           1998           1997           1999
                                                                       -------------  -------------  -------------
<S>                                                                    <C>            <C>            <C>
                                                                                                      (UNAUDITED)
Net operating loss deduction.........................................  $   4,464,000  $   3,760,000  $   4,694,000
Deferred revenue.....................................................             --        436,000             --
Section 481 adjustment...............................................             --       (124,000)            --
Other................................................................             --          5,000             --
Valuation allowance..................................................     (4,464,000)    (4,077,000)    (4,694,000)
                                                                       -------------  -------------  -------------
                                                                       $          --  $          --  $          --
                                                                       -------------  -------------  -------------
                                                                       -------------  -------------  -------------
</TABLE>

    The provision for income taxes (benefits) differs from the amount computed
by applying the statutory federal income tax rate to income (loss) before income
taxes as follows:
<TABLE>
<CAPTION>
                                                       YEAR ENDED DECEMBER 31,                 MARCH 31,
                                               ---------------------------------------  ------------------------
<S>                                            <C>          <C>            <C>          <C>          <C>
                                                  1998          1997          1996         1999         1998
                                               -----------  -------------  -----------  -----------  -----------

<CAPTION>
                                                                                        (UNAUDITED)  (UNAUDITED)
<S>                                            <C>          <C>            <C>          <C>          <C>
Income tax (benefit) computed at statutory
  rate.......................................  $  (451,000) $  (2,704,000) $  (670,000)  $(201,000)   $(198,000)
Effect of temporary differences..............           --        152,000      146,000          --           --
Effect of permanent differences..............           --         13,000       19,000          --           --
Tax benefit not recognized...................      451,000      2,539,000      505,000     201,000      198,000
                                               -----------  -------------  -----------  -----------  -----------
Provision for income taxes (benefit).........  $        --  $          --  $        --   $      --    $      --
                                               -----------  -------------  -----------  -----------  -----------
                                               -----------  -------------  -----------  -----------  -----------
</TABLE>

    The net operating loss carryforward at December 31, 1998 was approximately
$11,160,000 and expires in the years 2012 to 2013.

10. COMMITMENTS AND CONTINGENCIES

    A. Leases--The Company leases its Portland, Maine office under two leases
expiring in 2001. Rent expense for the years ended December 31, 1998 and 1997
was $24,000 and $11,480, respectively. In 1998

                                      F-16
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

10. COMMITMENTS AND CONTINGENCIES (CONTINUED)
Corporate headquarters rented facilities in New York City. Minimum rental
commitments for the Portland and New York City facilities over the next five
years are as follows:

<TABLE>
<S>                                                                  <C>
1999...............................................................  $  92,073
2000...............................................................     93,713
2001...............................................................     81,457
2002...............................................................         --
2003...............................................................         --
</TABLE>

    B. Employment Agreement--During the quarter ended March 31, 1997, the
Company renegotiated with a former stockholder of Sam Lilly, Inc. with whom it
was obligated under an employment agreement, to cancel the employment agreement
and replace it with a consulting agreement. The consulting agreement required
the individual to provide services to the Company for one day per week through
December 1998 at the rate of $5,862 per week. The Company determined that the
future services, if any, that it will require will be of little or no value and
accounted for this obligation as a cost of severing the employment contract.
Accordingly all future payments have been accrued in full at September 1997. The
expense associated with this accrual is recorded as part of the loss from
discontinued operations in 1997.

    C. Renegotiation of Patent Agreement--In April 1998, the Company
renegotiated the terms of its acquisition of the Troy Patent, due to the
agreement being in breach because of unpaid minimum royalties. Under the new
agreement, royalties are payable at the rate of 3% of the first $2,000,000 of
related product sales; 2% of the next $2,000,000 in sales and 1% of sales in
excess of $4,000,000.

    D. Litigation--On August 4, 1997, a civil suit was brought in the Fifteenth
Judicial Circuit of Palm Beach County, Florida, against the Company and Health
Wellness Nationwide Corp., the Company's former wholly-owned subsidiary. The
Company has asserted counterclaims against the individuals who initiated the
suit. The complaint arises out of the defendant's alleged breach of contract in
connection with the Company's medical clinic located in Pompano Beach, Florida.
The Company is vigorously defending the action. The plaintiff is seeking damages
in the amount of approximately $535,000. No accrual for the litigation has been
made in the financial statements as it is the Company's belief that it will
prevail in the litigation.

    On September 10, 1997, Rejuvenation Unlimited, Inc. and Sam Lilly, Inc.
brought an action in the Fifteenth Judicial Circuit of Palm Beach County,
Florida, arising out of the Company's alleged breach of contract in connection
with the acquisition of the Company's medical clinic in Pompano Beach, Florida
from the plaintiff. The plaintiff is seeking damages in excess of $15,000. The
Company is vigorously defending the action and believes that the loss, if any,
will be immaterial.

    Global is a plaintiff in a litigation against Ellon USA, Inc. and its
previous owners. The litigation involves claims arising out of the sale of
defendants Ellon USA, Inc. ("Ellon USA") to Global. The actions seeks a
determination that Ellon USA and their principals materially breached their
respective obligations under the purchase agreement, and that Global is excused
from further performance under the agreement. A counter claim by Ellon USA and
their owners seek to recover damages in an unspecified amount, but not less than
$1,300,000 in legal, court and interest fees. No discovery has taken place in
either case. Management believes it has a strong legal position in both cases;
however, given the complexity of the issues involved, it is unable to evaluate
the likelihood of a favorable or unfavorable outcome at this time. As of
December 31, 1998, Global has recorded in excess of $420,000 in current
liabilities owed to Ellon USA and their owners.

                                      F-17
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

10. COMMITMENTS AND CONTINGENCIES (CONTINUED)
    As of December 31, 1998, Global is seeking to restructure its trade debt in
out of court proceedings. The Company has offered, on certain terms and
conditions, to settle each creditor's claim by payment of 40% of the claim,
payable in either cash (or cash equivalent) or its publicly traded stock,
depending on the size of the claim.

    As of December 31, 1998, Global is a defendant in a legal action brought by
a creditor to whom the Company offered a settlement as mentioned above. The
complaint seeks approximately $144,000 plus unstated special damages, attorney
fees and court cost, based on them having provided marketing, media purchasing
and related advertising services to Global. The complaint was answered by Global
with a counterclaim arising out of the complainants creation of a defective
advertising campaign. Global seeks not less than $6,500,000 plus unstated
special damages, attorney fees and court cost. No discovery has taken place,
Global is unable to evaluate the likelihood of a favorable or unfavorable
outcome at this time. As of December 31, 1998, Global has recorded approximately
$144,000 of the complainants original fees.

    As of December 31, 1998, Global is a defendant in a legal action brought by
a creditor to whom the Company offered a settlement as mentioned above. The
complaint seeks approximately $320,000 plus interest and legal fees, based on
them having provided advertising time and sponsorship. Global has responded to
the complaint, with continuing settlement discussion as mentioned above. Global
disputes the liability on this claim, and contends that the complainants in the
$144,000 action are responsible for any claim should the court find in favor of
this lawsuit. No discovery has taken place, Global is unable to evaluate the
likelihood of a favorable or unfavorable outcome at this time. As of December
31, 1998, Global has recorded approximately $320,000 of the complainants
original fees.

    E. Major Supplier--

    - Kaire Nutraceuticals currently buys all of its Pycnogenol, an important
      component of its products, from one supplier.

    - For a period of five years, Kaire Nutraceuticals must purchase no less
      than $73,750 per month of a different product from another supplier.
      Although there are a limited number of manufacturers of this component,
      management believes that other suppliers could provide similar components
      on comparable terms. Kaire Nutraceuticals does not maintain any other
      contractual commitments or similar arrangements with other suppliers.

    - Kaire Nutraceuticals purchases its products from manufacturers and
      suppliers on an as needed basis. Should these relationships terminate,
      Kaire Nutraceuticals' supply and ability to meet consumer demands would be
      adversely affected.

11. COMMON STOCK SUBJECT TO PUT

    In connection with the January 1996 acquisition of the net assets of Sam
Lilly, Inc., the 9,500 shares issued in connection with the acquisition are
subject to the seller's ability to require the Company to repurchase such shares
for a three year period for $380,000, in the event that the aggregate market
value of the shares falls below $380,000. Such shares are excluded from
permanent equity on the accompanying balance sheet. As of March 1998, the seller
had exercised the put and this matter is now subject to litigation.

                                      F-18
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

12. STOCK OPTION PLANS AND WARRANTS

    Under the Company's 1994 Stock Option Plan, up to 16,667 shares of common
stock are reserved for issuance. The exercise price of the options will be
determined by the Stock Option Committee selected by the board of directors, but
the exercise price will not be less than 85% of the fair market value on the
date of grant. Towards the end of 1995, 50 options were issued to each of two
directors at an exercise price equal to the market price at the time. During
1996 the Company issued 250 options to a director at a price equal to the fair
market value on the date of grant.

    In August 1997, the Company adopted a stock option plan covering officers,
directors, employees and consultants. In August the Company issued 43,750 ten
year options under the 1997 Plan, exercisable at fair market value (which was
$22.40 per share) to certain of its officers who were former principals of
Global. Options to purchase 21,875 shares became exercisable in August 1998, and
the remaining 21,875 will be exercisable in August 1999.

    In 1998 the Company issued 100,000 warrants to two directors at an exercise
price of $1.00, which was equal to the fair market value at the date of grant.

    The following table summarizes the changes in options and warrants
outstanding, and the related exercise price for shares of the Company's common
stock:

<TABLE>
<CAPTION>
                                                      STOCK OPTIONS                        WARRANTS
                                            ---------------------------------  ---------------------------------
                                                       WEIGHTED                            WEIGHTED
                                                        AVERAGE                             AVERAGE
                                                       EXERCISE                            EXERCISE
                                             SHARES      PRICE    EXERCISABLE    SHARES      PRICE    EXERCISABLE
                                            ---------  ---------  -----------  ----------  ---------  ----------
<S>                                         <C>        <C>        <C>          <C>         <C>        <C>
Outstanding at January 1, 1996............        100  $  101.20         100    2,110,757  $    8.35   2,110,757
    Granted...............................        250      58.92         250           --         --          --
                                            ---------  ---------  -----------  ----------  ---------  ----------
Outstanding at December 31, 1996..........        350      50.13         350    2,110,757       8.35   2,110,757
    Granted...............................     63,750       5.77      20,000        5,000     113.75       5,000
                                            ---------  ---------  -----------  ----------  ---------  ----------
Outstanding at December 31, 1997..........     64,100      71.00      20,350    2,115,757       8.60   2,115,757
    Granted (Canceled)....................    (20,000)      0.00       1,875      407,500       1.23     407,500
                                            ---------  ---------  -----------  ----------  ---------  ----------
Outstanding at December 31, 1998..........     44,100      15.68      22,225    2,523,257       7.41   2,523,257
    Granted (Unaudited)...................         --         --          --      200,000       4.06     200,000
                                            ---------  ---------  -----------  ----------  ---------  ----------
Outstanding at March 31, 1999
  (Unaudited).............................     44,100  $   22.79      22,225    2,723,257  $    7.17   2,723,257
                                            ---------  ---------  -----------  ----------  ---------  ----------
                                            ---------  ---------  -----------  ----------  ---------  ----------
</TABLE>

<TABLE>
<CAPTION>
                                                                                                OPTIONS    WARRANTS
                                                                                               ---------  -----------
<S>                                                                                            <C>        <C>
Weighted Average fair value of options and warrants granted during 1996......................  $   40.42        None
Weighted Average fair value of options and warrants granted during 1997......................  $   10.55   $   78.03
Weighted Average fair value of options and warrants granted during 1998......................       None   $    0.84

(Unaudited)
Weighted Average fair value of options and warrants granted during quarter ended March 31,
  1999.......................................................................................       None   $    2.79
</TABLE>

                                      F-19
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

12. STOCK OPTION PLANS AND WARRANTS (CONTINUED)
    The following table summarizes information about exercisable stock options
and warrants at December 31, 1998:

<TABLE>
<CAPTION>
                                                         OUTSTANDING                             EXERCISABLE
                                    ------------------------------------------------------  ----------------------
                                                                   REMAINING     AVERAGE                 AVERAGE
                                       RANGE OF        NUMBER     CONTRACTUAL   EXERCISE      NUMBER     EXERCISE
                                    EXERCISE PRICE   OUTSTANDING     LIFE         PRICE     EXERCISABLE   PRICE
                                    ---------------  -----------  -----------  -----------  ----------  ----------
<S>                                 <C>              <C>          <C>          <C>          <C>         <C>
Options:..........................  $  22.40-101.20      44,100    2-8 years    $   22.79       22,225  $    23.16
Warrants:.........................  $   1.00-130.00   2,523,257    1-5 years    $    7.41    2,523,257  $     7.41
</TABLE>

(UNAUDITED)

    The following table summarizes information about exercisable stock options
and warrants at March 31, 1999:

<TABLE>
<CAPTION>
                                                         OUTSTANDING                             EXERCISABLE
                                    ------------------------------------------------------  ----------------------
                                                                   REMAINING     AVERAGE                 AVERAGE
                                       RANGE OF        NUMBER     CONTRACTUAL   EXERCISE      NUMBER     EXERCISE
                                    EXERCISE PRICE   OUTSTANDING     LIFE         PRICE     EXERCISABLE   PRICE
                                    ---------------  -----------  -----------  -----------  ----------  ----------
<S>                                 <C>              <C>          <C>          <C>          <C>         <C>
Options:..........................  $  22.40-101.20      44,100    2-8 years    $   22.79       22,225  $    23.16
Warrants:.........................  $   1.00-130.00   2,723,257    1-5 years    $    7.17    2,723,257  $     7.17
</TABLE>

    In fiscal 1997, the Company adopted the disclosure provisions of SFAS 123.
For disclosure purposes, the fair value of options is estimated on the date of
grant using the Black-Scholes option pricing model with the following weighted
average assumptions used for stock options granted during the years ended
December 31, 1998 and 1997 respectively: annual dividends of $0; expected
volatility of 50%; risk free interest rate of 7% and expected life of 10 years.
The weighted average fair value of stock options granted during the years ended
December 31, 1998 and 1997 was $0 and $21.60, respectively. If the Company had

                                      F-20
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

12. STOCK OPTION PLANS AND WARRANTS (CONTINUED)
recognized compensation cost of stock options in accordance with SFAS 123, the
Company's proforma loss and net loss per share would have been as follows:

<TABLE>
<CAPTION>
                                                             YEAR ENDED DECEMBER 31,
                                                   -------------------------------------------
                                                       1998           1997           1996
                                                   -------------  -------------  -------------
<S>                                                <C>            <C>            <C>
Net loss to common stockholders
  As reported....................................  $  (3,299,917) $  (8,458,453) $    (889,538)
  Pro forma......................................  $  (3,299,917) $  (9,214,453) $    (983,538)
Net loss from continuing operations:
  As reported....................................  $  (2,740,054) $  (4,304,073) $    (264,580)
  Pro forma......................................  $  (2,740,054) $  (5,060,073) $    (358,580)
Net loss per share to common stockholders
  Basic
    As reported..................................  $       (1.49) $      (19.48) $       (3.17)
    Pro forma....................................  $       (1.49) $      (21.22) $       (3.51)
Net loss per share to common
  stockholders--continuing operations:
  Basic
    As reported..................................  $       (1.24) $       (9.91) $       (0.94)
    Pro forma....................................  $       (1.24) $      (11.65) $       (1.28)
</TABLE>

13. FORGIVENESS OF DEBT

    - During the quarter ended March 31, 1998 (unaudited) the Company realized a
      gain of approximately $1,361,000 due to its ongoing efforts to restructure
      Global and its various wholly owned subsidiaries.

    - The Company for the year ended December 31, 1998, reviewed the fair value
      of its accounts payable, accrued expenses and other liabilities, and
      adjusted their gain on forgiveness of debt to approximately $816,000,
      resulting in an approximate decrease of $545,000 in gain that had been
      realized in the quarter ended March 31, 1998.

14. RELATED PARTY TRANSACTION

    The Company sold its three vocational schools (Note 8) in 1998 to a company
controlled by the Company's former President and Chief Executive Officer, the
Company's former Secretary, and a former director.

    The Company has paid legal fees to a law firm, whose member is a director of
the Company. Fees of approximately $263,000 and $153,000 were paid in the year's
ended December 31, 1998 and 1997, respectively.

                                      F-21
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

14. RELATED PARTY TRANSACTION (CONTINUED)
    (UNAUDITED)

    The Company as of March 31, 1999 owed $60,000 to its chief financial officer
and $60,000 to a director of the Company, both in connection with liabilities
assumed in connection with the Kaire acquisition.

15. FOREIGN SALES--(UNAUDITED)

    Since the acquisition of Kaire and its foreign subsidiaries in February
1999, the Company has substantially increased its international presence both in
sales and long-lived assets. The Company's sales and long-lived assets by
country as of March 31, 1999 is as follows:

<TABLE>
<CAPTION>
                                        AUSTRALIA
                            UNITED         AND          OTHER
                            STATES     NEW ZEALAND   SUBSIDIARIES ADJUSTMENTS  CONSOLIDATED
                         ------------  ------------  -----------  -----------  ------------
<S>                      <C>           <C>           <C>          <C>          <C>
Sales to unaffiliated
  customers............  $  2,095,829   $  573,160    $ 135,931    $           $  2,804,920
Transfers between
  geographic areas.....        61,803           --           --      (61,803)            --
                         ------------  ------------  -----------  -----------  ------------
Net sales..............     2,157,632      573,160      135,931      (61,803)     2,804,920
                         ------------  ------------  -----------  -----------  ------------
                         ------------  ------------  -----------  -----------  ------------
Long-lived assets at
  March 31, 1999.......  $ 12,261,407   $   39,905    $  27,459    $      --   $ 12,328,771
                         ------------  ------------  -----------  -----------  ------------
                         ------------  ------------  -----------  -----------  ------------
</TABLE>

16. ACQUISITIONS

    On July 23, 1997, the Company closed on the acquisition of the capital stock
of Global. The purchase price for the acquisition of Global was settled with the
issuance of 145,000 shares of the Company's common stock. The Company has agreed
to issue to former Global shareholders additional shares of common stock as
follows: i) up to 20,000 shares if Global's pre-tax operating earnings equal or
exceed $1,200,000 for the period from July 1, 1997 through June 30, 1998, which
did not occur and ii) shares equal in market value to the lesser of $45 million
or eight times Global pre-tax operating earnings for the period from July 1,
1999 through June 30, 2000 minus the fair market value on the date of issuance
of the 145,000 share initial consideration.

    The acquisition was recorded using the purchase method of accounting by
which the assets are valued at fair market value at the date of acquisition. The
following table summarizes the acquisition.

<TABLE>
<S>                                               <C>
Purchase price..................................  $2,900,000
Liabilities assumed.............................   4,530,741
Fair value of assets acquired...................  (6,511,954)
                                                  ----------
Goodwill........................................  $  918,787
                                                  ----------
                                                  ----------
</TABLE>

    The assets acquired included two patents, one (the "Troy Patent") is valued
at $4,819,000, and is being amortized over its remaining life of 11 years, the
other (the "Xu Patent") was valued at $404,000. In December 1998 management
evaluated the recoverability of the Xu patent, by comparing its carrying amount
to income generated. As a result of such evaluation the Company recorded a
charge of $200,000

                                      F-22
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

16. ACQUISITIONS (CONTINUED)
against this patent. The "Xu Patent" is being amortized over its remaining life
of 17 years, from the date of purchase, with adjustments for future amortization
in regards to the charge against it. Additionally, the Company acquired a
customer list valued at $57,000, which is being amortized over 5 years.

    The following schedule combines the unaudited pro-forma results of
operations the Company and Global, as if the acquisition occurred on January 1,
1996 and includes such adjustments which are directly attributable to the
acquisition, including the amortization of goodwill. It should not be considered
indicative of the results that would have been achieved had the acquisition not
occurred or the results that would have been obtained had the acquisition
actually occurred on January 1, 1996.

<TABLE>
<CAPTION>
                                                                                       YEARS ENDED DECEMBER 31,
                                                                                     -----------------------------
                                                                                          1997           1996
                                                                                     --------------  -------------
<S>                                                                                  <C>             <C>
Revenues...........................................................................  $    7,856,071  $   5,129,857
                                                                                     --------------  -------------
                                                                                     --------------  -------------
Loss from continuing operations....................................................  $   (7,709,728) $  (2,933,434)
                                                                                     --------------  -------------
                                                                                     --------------  -------------
Net loss...........................................................................  $  (10,234,169) $  (3,036,626)
                                                                                     --------------  -------------
                                                                                     --------------  -------------
Basic and diluted loss per share from continuing operations........................  $       (15.21) $       (6.90)
                                                                                     --------------  -------------
                                                                                     --------------  -------------
Basic and diluted net loss per share...............................................  $       (20.20) $       (7.14)
                                                                                     --------------  -------------
                                                                                     --------------  -------------
Shares used in computation.........................................................         506,765        425,350
                                                                                     --------------  -------------
                                                                                     --------------  -------------
</TABLE>

17. SUBSEQUENT EVENTS

    A. The Company in February 1999, pursuant to an asset purchase agreement
acquired substantially all the assets of Kaire in exchange for the (i) issuance
to Kaire, of $2,800,000 aggregate stated value of the Company's Series F
Preferred Stock, par value of $.001, (ii) issuance to creditors of Kaire of
$350,000 aggregate stated value of the Company's Series G Preferred Stock, par
value of $.001, (iii) issuance to Kaire of five year warrants to purchase
200,000 shares of the Company's common stock, par value of $.001, and
acquisition costs of $622,587 of which $516,000 will be paid with the issuance
of $516,000 aggregate stated value of the Company's Series I Preferred Stock,
par value $.001 and $106,587 was paid in cash. The Company has computed an
aggregate $682,000 value on the warrants for acquisition purposes. The value was
derived by using the Black-Scholes Option Pricing model, (iv) the assumption of
certain indebtedness of Kaire, as defined in the agreement and as agreed to
outside of the asset purchase agreement. (v) indemnification to certain officers
of Kaire against certain liabilities accrued prior to the closing date of the
asset purchase, and (vi) certain annual payments to Kaire for a period of five
years commencing December 31, 1999 based upon revenues and net income.

                                      F-23
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

17. SUBSEQUENT EVENTS (CONTINUED)
    The acquisition was recorded using the purchase method of accounting, by
which assets are valued at fair value on the date of acquisition. The following
table summarized the acquisition:

<TABLE>
<S>                                               <C>
Purchase price..................................  $4,454,587
Liabilities assumed.............................   4,205,012
Fair value of assets acquired...................  (2,546,070)
                                                  ----------
Goodwill and customer list......................  $6,113,529
                                                  ----------
                                                  ----------
</TABLE>

    The Goodwill acquired is approximately $1,076,000 and is being amortize over
its remaining useful life of 15 years. The customer list acquired is
approximately $5,038,000 and is being amortized over its remaining useful life
of 10 years.

    The following schedule combines the unaudited pro-forma results of
operations of the Company and Kaire, as if the acquisition occurred on January
1, 1996 and includes such adjustments which are directly attributable to the
acquisition, including the amortization of goodwill. It should not be considered
indicative of the results that would have been achieved had the acquisition
actually occurred on January 1, 1996.

<TABLE>
<CAPTION>
                                                    YEARS ENDED DECEMBER 31,           QUARTER ENDED MARCH 31,
                                           ------------------------------------------  ------------------------
                                               1998           1997           1996         1999         1998
                                           -------------  -------------  ------------  -----------  -----------
                                                                                        UNAUDITED    UNAUDITED
<S>                                        <C>            <C>            <C>           <C>          <C>
Revenues.................................  $  27,366,830  $  36,815,238  $ 51,498,562  $ 5,107,926  $ 8,146,641
                                           -------------  -------------  ------------  -----------  -----------
                                           -------------  -------------  ------------  -----------  -----------
Loss from continuing operations..........  $  (8,023,170) $ (10,978,096) $ (2,642,860) $  (789,364) $(1,053,633)
                                           -------------  -------------  ------------  -----------  -----------
                                           -------------  -------------  ------------  -----------  -----------
Net income (loss) to common
  stockholder............................  $ (10,431,144) $ (15,362,756) $ (3,496,098) $(1,505,473) $   189,465
                                           -------------  -------------  ------------  -----------  -----------
                                           -------------  -------------  ------------  -----------  -----------
Basic and diluted loss per common share
  from continuing operations.............  $       (3.63) $      (25.28) $      (9.43) $     (0.13) $     (1.18)
                                           -------------  -------------  ------------  -----------  -----------
                                           -------------  -------------  ------------  -----------  -----------
Basic and diluted net income (loss) to
  common stockholder per share...........  $       (4.72) $      (35.38) $     (12.47) $     (0.24) $      0.21
                                           -------------  -------------  ------------  -----------  -----------
                                           -------------  -------------  ------------  -----------  -----------
Shares used in computation...............      2,210,458        434,265       280,350    6,220,331      892,386
                                           -------------  -------------  ------------  -----------  -----------
                                           -------------  -------------  ------------  -----------  -----------
</TABLE>

    B.  In April 1999 the Company issued $400,000 of Series H Preferred Stock.
The Series H Preferred Stock pays dividends of 10% per annum and is convertible
into shares of common stock at the lower of the closing bid price on the date of
issue or 75% of the market value of the common stock.

    (UNAUDITED)

    C.  In April 1999, the Company became a defendant in a legal action, brought
by former legal counsel for approximately $60,000 in unpaid legal fees. The
Company is vigorously defending against this action. Management is unable to
determine the final outcome of these proceedings.

                                      F-24
<PAGE>
                           KAIRE INTERNATIONAL, INC.

                                    CONTENTS

<TABLE>
<S>                                                                              <C>
Report of Independent Certified Public Accountants.............................        F-26

Financial Statements:

  Consolidated Balance Sheets..................................................        F-27

  Consolidated Statements of Operations and Comprehensive Loss.................        F-28

  Consolidated Statements of Stockholders' Deficit.............................        F-29

  Consolidated Statements of Cash Flows........................................        F-30

                                                                                     F-31 -
  Summary of Accounting Policies...............................................        F-34

                                                                                     F-35 -
  Notes to Consolidated Financial Statements...................................        F-45
</TABLE>

                                      F-25
<PAGE>
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors and Stockholders
Kaire International, Inc.
Longmont, Colorado

    We have audited the accompanying consolidated balance sheets of Kaire
International, Inc. and subsidiaries (the "Company") as of December 31, 1998 and
1997 and the related consolidated statements of operations and comprehensive
loss, stockholders' deficit and cash flows for the years ended December 31,
1998, 1997 and 1996. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

    In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Kaire
International, Inc. and subsidiaries at December 31, 1998 and 1997 and the
results of their operations and their cash flows for the years ended December
31, 1998, 1997 and 1996 in conformity with generally accepted accounting
principles.

    The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 1 to the
financial statements, the Company has suffered recurring losses from operations,
has a working capital deficit of $9,862,931 and a capital deficit of $9,322,895
at December 31, 1998. These conditions raise substantial doubt about its ability
to continue as a going concern. Management's plans in regard to these matters
are also described in Note 1. The financial statements do not include any
adjustments that might result from the outcome of this uncertainty.

                                          /s/BDO Seidman LLP

March 8, 1999
Denver, Colorado

                                      F-26
<PAGE>
                           KAIRE INTERNATIONAL, INC.

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                               DECEMBER 31,
                                                                                          -----------------------
                                                                                             1998         1997
                                                                                          -----------  ----------
<S>                                                                                       <C>          <C>
ASSETS (Notes 1, 4 and 5)

CURRENT:
  Cash and cash equivalents.............................................................  $   372,633  $  460,663
  Restricted cash.......................................................................      125,000          --
  Accounts receivable, less allowance of $0 and $168,805 for possible losses (Notes 4
    and 5)..............................................................................      262,944     301,135
  Inventories (Note 4)..................................................................    1,061,144   1,612,960
  Prepaid expenses and other............................................................       61,281     267,123
                                                                                          -----------  ----------
Total current assets....................................................................    1,883,002   2,641,881
                                                                                          -----------  ----------
PROPERTY AND EQUIPMENT (Note 3):
  Computer equipment....................................................................      901,491     914,451
  Computer software.....................................................................      579,955     579,955
  Office equipment......................................................................      424,310     424,714
  Furniture and fixtures................................................................      152,544     322,171
  Leasehold improvements and other......................................................      135,029     174,985
                                                                                          -----------  ----------
                                                                                            2,193,329   2,416,276
  Accumulated depreciation and amortization.............................................   (1,655,178) (1,344,463)
                                                                                          -----------  ----------
Net property and equipment..............................................................      538,151   1,071,813
                                                                                          -----------  ----------
OTHER ASSETS:
  Deposits and other....................................................................      139,397     405,638
  Debt issuance costs, net of accumulated amortization of $347,230 and $143,886 (Note
    5)..................................................................................           --     204,344
                                                                                          -----------  ----------
Total other assets......................................................................      139,397     609,982
                                                                                          -----------  ----------
                                                                                          $ 2,560,550  $4,323,676
                                                                                          -----------  ----------
                                                                                          -----------  ----------

LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES:
  Notes payable (Note 5)................................................................  $ 2,075,000  $1,787,166
  Note payable to bank (Note 4).........................................................      180,000     240,000
  Notes payable--related parties (Note 2)...............................................    2,362,247     984,667
  Current portion of capital lease obligations (Note 3).................................       19,606     116,079
  Checks written in excess of deposits..................................................    1,035,195   1,322,910
  Accounts payable......................................................................    3,500,778   2,495,829
  Accounts payable, related party (Note 2)..............................................           --      26,255
  Accrued commissions payable...........................................................      815,513   1,369,305
  Accrued payroll taxes payable and other (Note 6)......................................      411,075     281,841
  Sales taxes payable (Note 6)..........................................................      603,995     268,299
  Other accrued liabilities.............................................................      742,524     241,818
                                                                                          -----------  ----------
Total current liabilities...............................................................   11,745,933   9,134,169
CAPITAL LEASE OBLIGATION, LESS CURRENT MATURITIES (Note 3)..............................        8,146      14,713
                                                                                          -----------  ----------
Total liabilities.......................................................................   11,754,079   9,148,882
                                                                                          -----------  ----------
MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES..........................................      129,366     199,636
COMMITMENTS AND CONTINGENCIES (Notes 3, 5 and 9)........................................           --          --
STOCKHOLDERS' DEFICIT (Note 7):
  Preferred stock: $.01 par value; 5,000,000 shares authorized; -0- shares issued and
    outstanding                                                                                    --          --
  Common stock: $.01 par value; 25,000,000 shares authorized; 2,296,226 and 2,209,176
    shares issued and outstanding.......................................................       22,962      22,092
  Additional paid-in capital............................................................    1,366,188   1,365,317
  Other accumulated comprehensive loss..................................................      (11,153)   (418,980)
  Retained deficit......................................................................  (10,700,892) (5,993,271)
                                                                                          -----------  ----------
Total stockholders' deficit.............................................................   (9,322,895) (5,024,842)
                                                                                          -----------  ----------
                                                                                          $ 2,560,550  $4,323,676
                                                                                          -----------  ----------
                                                                                          -----------  ----------
</TABLE>

  See accompanying report of independent certified public accountants, summary
     of accounting policies and notes to consolidated financial statements.

                                      F-27
<PAGE>
                           KAIRE INTERNATIONAL, INC.

          CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

<TABLE>
<CAPTION>
                                                                               YEARS ENDED DECEMBER 31,
                                                                      -------------------------------------------
                                                                          1998           1997           1996
                                                                      -------------  -------------  -------------
<S>                                                                   <C>            <C>            <C>
NET SALES (Note 11).................................................  $  26,175,710  $  35,681,512  $  51,498,562
COST OF SALES (Notes 2 and 10)......................................      6,250,433      8,387,963     13,321,062
                                                                      -------------  -------------  -------------
GROSS PROFIT........................................................     19,925,277     27,293,549     38,177,500
                                                                      -------------  -------------  -------------
OPERATING EXPENSES:
  Distributor commissions...........................................     13,537,777     19,968,230     27,965,416
  Selling general and administrative expenses.......................      9,291,933     13,008,859     12,975,915
                                                                      -------------  -------------  -------------
Total operating expenses............................................     22,829,710     32,977,089     40,941,331
                                                                      -------------  -------------  -------------
Loss from operations................................................     (2,904,433)    (5,683,540)    (2,763,831)
                                                                      -------------  -------------  -------------
OTHER INCOME (EXPENSES):
  Other income......................................................         56,216        195,899         40,432
  Interest income...................................................         31,446         54,573         79,029
  Interest expense..................................................       (971,376)      (726,392)      (126,663)
  Abandoned offering costs..........................................       (357,770)            --             --
  Loss on foreign exchange..........................................       (568,424)       (29,202)       (17,335)
  Other expense.....................................................        (57,253)       (56,430)        (2,775)
                                                                      -------------  -------------  -------------
Total other income (expenses).......................................     (1,867,161)      (561,552)       (27,312)
                                                                      -------------  -------------  -------------
Loss before income taxes and minority interest......................     (4,771,594)    (6,245,092)    (2,791,143)
Benefit from income taxes (Note 8)..................................             --         12,973      1,103,000
Minority interest in (income) loss of subsidiaries..................         63,973        133,590       (114,643)
                                                                      -------------  -------------  -------------
NET LOSS............................................................     (4,707,621)    (6,098,529)    (1,802,786)
  Other comprehensive income (loss):
    Foreign currency translation adjustment.........................        407,827       (430,117)        11,137
                                                                      -------------  -------------  -------------
COMPREHENSIVE INCOME (LOSS).........................................  $  (4,299,794) $  (6,528,646) $  (1,791,649)
                                                                      -------------  -------------  -------------
                                                                      -------------  -------------  -------------
</TABLE>

  See accompanying report of independent certified public accountants, summary
     of accounting policies and notes to consolidated financial statements.

                                      F-28
<PAGE>
                           KAIRE INTERNATIONAL, INC.

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

                  YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998

<TABLE>
<CAPTION>
                                           COMMON STOCK                                                                    TOTAL
                                        ------------------  ADDITIONAL  ACCUMULATED    RETAINED                        STOCKHOLDERS'
                                         SHARES              PAID-IN    COMPREHENSIVE   EARNINGS     COMPREHENSIVE        EQUITY
                                        (NOTE 7)   AMOUNT    CAPITAL    INCOME/(LOSS)   (DEFICIT)    INCOME/(LOSS)       (DEFICIT)
                                        ---------  -------  ----------  ----------   -------------   --------------    -------------
<S>                                     <C>        <C>      <C>         <C>          <C>             <C>               <C>
Balance, January 1, 1996..............  1,470,000  $14,700  $   (6,604) $      --    $   1,908,044   [$ 1,186,351]      $ 1,916,140
                                                                                                     --------------
                                                                                                     --------------
Comprehensive income/(loss):
  Net loss............................       --        --           --         --       (1,802,786)  [$(1,802,786)]      (1,802,786)
  Foreign currency translation
    adjustment........................       --        --           --     11,137               --        [11,137]           11,137
                                        ---------  -------  ----------  ----------   -------------   --------------    -------------
Balance, December 31, 1996............  1,470,000  14,700       (6,604)    11,137          105,258   [$(1,791,649)]         124,491
                                                                                                     --------------
                                                                                                     --------------
Issuance of common stock for
  services............................  316,676     3,167       61,769         --               --             --            64,936
Issuance of common stock for cash net
  of offering costs of $78,543 (Note
  7)..................................  250,000     2,500      168,957         --               --             --           171,457
Issuance of common stock in connection
  with debt net of offering costs of
  $29,580 (Note 5)....................  172,500     1,725      141,195         --               --             --           142,920
Conversion of debt to additional
  paid-in capital (Note 7)............       --        --    1,000,000         --               --             --         1,000,000
Comprehensive income/(loss):
  Net loss............................       --        --           --         --       (6,098,529)  [$(6,098,529)]      (6,098,529)
  Foreign currency translation
    adjustment........................       --        --           --   (430,117)              --      [(430,117)]        (430,117)
                                        ---------  -------  ----------  ----------   -------------   --------------    -------------
Balance, December 31, 1997............  2,209,176  22,092    1,365,317   (418,980)      (5,993,271)  [$(6,528,646)]      (5,024,842)
                                                                                                     --------------
                                                                                                     --------------
Issuance of common stock from exercise
  of stock options....................   87,050       870          871         --               --             --             1,741
Comprehensive income/(loss):
  Net loss............................       --        --           --         --       (4,707,621)  [$(4,707,621)]      (4,707,621)
  Foreign currency translation
    adjustment, includes $381,429
    transfer of loss on foreign
    exchange from writedown of
    investment in foreign
    subsidiary........................       --        --           --    407,827               --       [407,827]          407,827
                                        ---------  -------  ----------  ----------   -------------   --------------    -------------
Balance, December 31, 1998............  2,296,226  $22,962  $1,366,188  $ (11,153)   $ (10,700,892)  [$(4,299,794)]     $(9,322,895)
                                        ---------  -------  ----------  ----------   -------------   --------------    -------------
                                        ---------  -------  ----------  ----------   -------------   --------------    -------------
</TABLE>

  See accompanying report of independent certified public accountants, summary
     of accounting policies and notes to consolidated financial statements.

                                      F-29
<PAGE>
                           KAIRE INTERNATIONAL, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                                              -------------------------------------
                                                                 1998         1997         1996
                                                              -----------  -----------  -----------
<S>                                                           <C>          <C>          <C>
OPERATING ACTIVITIES:
Net loss....................................................  $(4,707,621) $(6,098,529) $(1,802,786)
Adjustments to reconcile net loss to net cash used in
  operating activities:
  Depreciation and amortization.............................      873,003      876,836      440,873
  Minority interest.........................................      (63,973)    (133,590)     114,643
  Loss on disposal of fixed assets..........................           --       17,217           --
  Common stock issued for services..........................           --       17,500           --
  Deferred income taxes.....................................           --           --      (84,000)
  Provision for doubtful accounts...........................      148,119      259,369       41,210
  Write off of inventories..................................      276,871           --           --
  Loss on foreign exchange..................................      562,128           --           --
Changes in operating assets and liabilities:
  Accounts receivable.......................................     (102,117)    (435,517)     317,451
  Related party receivable..................................           --           --      238,638
  Inventories...............................................      371,272      293,087      123,341
  Prepaid expenses and other................................      386,288     (315,748)     (55,909)
  Refundable income taxes...................................           --    1,025,000     (725,000)
  Accounts payable..........................................      412,982    1,218,959      157,490
  Accounts payable, related party...........................      (26,255)      26,254           --
  Accrued liabilities and other.............................      432,693     (184,223)    (322,349)
  Income taxes payable......................................           --           --      (65,755)
                                                              -----------  -----------  -----------
Net cash used in operating activities.......................   (1,436,610)  (3,433,385)  (1,622,153)
                                                              -----------  -----------  -----------
INVESTING ACTIVITIES:
  Restricted cash...........................................     (125,000)          --           --
  Deposits and other........................................      283,094     (289,238)          --
  Purchases of intangibles..................................           --      (20,106)    (172,488)
  Purchases of property and equipment.......................      (74,891)    (274,679)    (243,415)
  Advances--other...........................................           --      226,855     (224,804)
  Proceeds from sale of investment..........................           --      250,000           --
  Purchase of investment....................................           --           --     (250,000)
                                                              -----------  -----------  -----------
Net cash provided by (used in) investing activities.........       83,203     (107,168)    (890,707)
                                                              -----------  -----------  -----------
FINANCING ACTIVITIES:
  Checks written in excess of deposits......................     (287,715)     (53,155)   1,376,065
  Proceeds from note payable to bank........................           --           --      250,000
  Payments on note payable to bank..........................      (60,000)     (10,000)          --
  Proceeds from notes payable...............................      150,000    4,217,463      200,000
  Payments on notes payable.................................           --   (1,017,463)          --
  Proceeds from notes payable--related party................    1,760,470    1,165,531       75,000
  Payments on notes payable--related party..................     (382,890)    (561,192)    (228,738)
  Payments on capital lease obligations.....................     (103,040)    (241,610)    (223,902)
  Issuance of common stock..................................        1,741      171,457           --
  Offering costs paid.......................................           --      (29,580)          --
  Payments for debt issue costs.............................           --     (300,794)          --
                                                              -----------  -----------  -----------
Net cash provided by financing activities...................    1,078,566    3,340,657    1,448,425
                                                              -----------  -----------  -----------
Effect of foreign exchange rates changes on cash............      186,811      (78,708)      33,570
                                                              -----------  -----------  -----------
Net decrease in cash and cash equivalents...................      (88,030)    (278,604)  (1,030,865)
Cash and cash equivalents, beginning of year................      460,663      739,267    1,770,132
                                                              -----------  -----------  -----------
Cash and cash equivalents, end of year......................  $   372,633  $   460,663  $   739,267
                                                              -----------  -----------  -----------
                                                              -----------  -----------  -----------
</TABLE>

  See accompanying report of independent certified public accountants, summary
     of accounting policies and notes to consolidated financial statements.

                                      F-30
<PAGE>
                           KAIRE INTERNATIONAL, INC.
                         SUMMARY OF ACCOUNTING POLICIES

ORGANIZATION AND BUSINESS

    Kaire International, Inc. (the "Company"), was incorporated in Nevada in
October 1992. The Company is engaged in the distribution of health and personal
care products through network marketers throughout the United States, Canada,
New Zealand, Australia, Trinidad and Tobago, and the United Kingdom.

    On March 18, 1997, the Company merged into a newly formed Delaware
corporation of the same name with the Nevada corporation ceasing to exist. The
transaction was accounted for on a basis similar to a pooling of interest with
no change in the historical financial statements of the Company. The newly
formed corporation had no operations prior to the merger.

    The Company expanded its markets in 1995 by entering New Zealand and
Australia with its health and personal care products. Kaire New Zealand Ltd.
("Kaire New Zealand") and Kaire Australia Pty. Ltd. ("Kaire Australia") were
incorporated in August 1995 and began operations on November 1, 1995. The
Company acquired a 51% interest in these two subsidiaries on the date of
incorporation.

    During 1997, the Company expanded its markets into South Korea, Trinidad and
Tobago, and the United Kingdom. Kaire Korea, Ltd. ("Kaire Korea") was
incorporated on March 19, 1997 in South Korea as a wholly owned subsidiary of
the Company through November 15, 1997. On November 15, 1997, the Company sold
15% of Kaire Korea, in consideration of $143,375 of interest expense due on a
note payable. Operations and sales began during July 1997. During October 1998,
the Company began trying to sell its South Korean subsidiary, and as of December
31, 1998, the Company wrote off all of its assets in its South Korean subsidiary
as the Company does not anticipate recovering its investment. The Company
recorded a $884,600 writedown of its assets in its South Korean subsidiary,
which included a writedown of $132,863 in property and equipment and $210,736 in
inventories. Kaire Europe Limited ("Kaire Europe") was incorporated as a wholly
owned subsidiary, of the Company on July 24, 1997 in the United Kingdom,
commencing sales during November 1997. Kaire Trinidad Limited ("Kaire
Trinidad"), a wholly owned subsidiary of the Company, was incorporated on May
21, 1997 in the Republic of Trinidad and Tobago and began operations during June
1997.

PRINCIPLES OF CONSOLIDATION

    The accompanying consolidated financial statements include the accounts of
the Company, its majority owned subsidiaries Kaire New Zealand, Kaire Australia
and Kaire Korea, and its wholly owned subsidiaries Kaire Europe, and Kaire
Trinidad. All significant intercompany accounts and transactions have been
eliminated in consolidation.

CONCENTRATION OF RISK

    The Company maintains its cash accounts in several bank accounts. Accounts
in the United States are insured by the Federal Deposit Insurance Corporation
(FDIC) up to $100,000. The Company's cash balance in some of its bank accounts
generally exceeds the insured limits.

    The Company sells its products through network marketers throughout the
United States, Canada, New Zealand, Australia, Trinidad and Tobago, and the
United Kingdom. Credit is extended for returned checks and or until credit card
purchases have cleared the bank.

    Credit losses, if any, have been provided for in the financial statements
and are based on management's expectations. The Company's accounts receivable
are subject to potential concentrations of credit

                                      F-31
<PAGE>
risk. The Company does not believe that it is subject to any unusual or
significant risks, in the normal course of business.

CASH AND CHECKS WRITTEN IN EXCESS OF DEPOSITS

    The cash balance on the accompanying balance sheet represents cash from the
Company's subsidiaries which are not overdrawn. The checks in excess of deposits
represents bank overdrafts on the parent company's financial statements. The
cash held in the Company's subsidiary accounts is not available to cover the
Company's bank overdrafts.

CASH AND CASH EQUIVALENTS

    For purposes of the statements of cash flows, the Company considers all
highly liquid investments purchased with original maturities of three months or
less to be cash equivalents.

RESTRICTIVE CASH

    The Company has a restricted cash account with a credit card processing
company. The primary purpose of this account is to provide a reserve for
potential uncollectible amounts and chargebacks by the Company's credit card
customers. The credit card processing company may periodically increase the
restricted cash account. However, the Company's restricted cash account will not
go below $125,000. Subsequent to December 31, 1998, the credit card processing
company increased the restricted cash account to $200,000.

INVENTORIES

    Inventories consist mainly of health and personal care products and are
stated at lower of cost (first-in, first-out) or market.

PROPERTY, EQUIPMENT, DEPRECIATION AND AMORTIZATION

    Property and equipment are stated at cost. Depreciation and amortization are
computed, using primarily the straight-line method, over the estimated useful
lives of the assets which range from three to seven years. Maintenance and
repair costs are expensed as incurred.

LONG-LIVED ASSETS

    Long-lived assets and identifiable intangibles are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount
may not be recoverable. If the expected undiscounted future cash flow from the
use of the assets and its eventual disposition is less than the carrying amount
of the assets, an impairment loss is recognized and measured using the asset's
fair value.

DEBT ISSUE COSTS

    Debt issue costs are being amortized using the straight-line method over the
term of the notes payable.

REVENUE RECOGNITION

    The Company sells its products directly to independent distributors. Sales
are recorded when products are shipped.

    Under the Kaire Direct program the Company provides a 100% refund (less
shipping and handling), to all end users, for any unopened product that is
returned within 30 days from the date of purchase in resalable condition. The
Company provides a 100% product exchange for any product that does not meet

                                      F-32
<PAGE>
customer satisfaction if returned within 30 days under the Kaire Direct program.
An Associate is allowed 90 days from order date for exchange or refund only if
product bottles (empty, partial or full) are returned. Statement of Financial
Accounting Standards No. 48 "Revenue Recognition When Right of Return Exists"
requires the Company to accrue losses that may be expected from sales returns.
The Company recorded sales returns of $458,337, $869,305 and $861,213 for the
years ended December 31, 1998, 1997 and 1996. The Company monitors its
historical sales returns and will accrue a liability for sales returns when and
if sales returns become significant.

INCOME TAXES

    The Company accounts for income taxes in accordance with Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" which
requires the use of the "liability method". Accordingly, deferred tax
liabilities and assets are determined based on the temporary differences between
the financial statement and tax basis of assets and liabilities, using enacted
tax rates in effect for the year in which the differences are expected to
reverse.

FINANCIAL INSTRUMENTS

    The following methods and assumptions were used to estimate the fair value
of each class of financial instruments for which it is practicable to estimate
that value:

    ACCOUNTS RECEIVABLE, ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

    Fair values of accounts receivable, accounts payable, and accrued
liabilities are assumed to approximate carrying values for these financial
instruments since they are short term in nature and their carrying amounts
approximate fair value or they are receivable or payable on demand.

    NOTES PAYABLE TO RELATED PARTIES

    Due to its related party nature and terms of the notes payables to related
parties, the Company cannot estimate the fair market value of such financial
instruments.

    NOTES PAYABLE

    Substantially all of these notes bear interest at fixed rates of interest
based upon the terms of the Agreements. The fair value of these notes are not
materially different than their reported carrying amounts at December 31, 1998
and 1997.

FOREIGN CURRENCY TRANSLATIONS

    Assets and liabilities of subsidiaries are translated at the rate of
exchange in effect on the balance sheet date; income and expenses of
subsidiaries are translated at the average rates of exchange prevailing during
the year. The related translation adjustments are reflected as a cumulative
translation adjustment in consolidated stockholders' equity. Foreign currency
gains and losses resulting from transactions are included in results of
operations in the period in which the transactions occurred.

USE OF ESTIMATES

    The preparation of financial statements in conformity with generally
accepted accounting principles necessarily requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
periods. Actual results could differ from those estimates.

                                      F-33
<PAGE>
STOCK OPTIONS

    The Company applies Accounting Pronouncements Bulletin Opinion 25,
"Accounting for Stock Issued to Employee", ("APB 25") and related
interpretations in accounting for all stock option plans. Under APB 25, no
compensation cost has been recognized for stock options granted as the option
price equals or exceeds the market price of the underlying common stock on the
date of grant.

    Statement of Financial Accounting Standards No. 123, "Accounting for
Stock-Based Compensation" ("SFAS No. 123"), requires the Company to provide pro
forma information regarding net loss as if compensation cost for the Company's
stock option plans had been determined in accordance with the fair value based
method prescribed in SFAS No. 123. To provide the required pro forma
information, the Company estimates the fair value of each stock option at the
grant date by using the Black-Scholes option-pricing model.

COMPREHENSIVE INCOME

    During 1998, the Company adopted Statement of Financial Accounting Standards
No. 130, "Reporting Comprehensive Income" ("SFAS No. 130"). The implementation
of SFAS No. 130 required comparative information for earlier years to be
presented. The Company has elected to report comprehensive income on the
consolidated statements of operations and the consolidated statements of
stockholders' deficit. Comprehensive income is comprised of net loss and all
changes to the consolidated statements of stockholders' deficit, except those
due to investments by stockholders, changes in paid in capital and distributions
to stockholders.

SEGMENT REPORTING

    During 1998, the Company implemented Statement of Financial Accounting
Standards No. 131, "Disclosures about Segments of an Enterprise and Related
Information" ("SFAS No. 131"). This standard establishes standards for the way
that public business enterprises report information about operating segments in
annual financial statements. The adoption of SFAS No. 131 did not have a
material impact on the Company's consolidated financial statements.

                                      F-34
<PAGE>
                           KAIRE INTERNATIONAL, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. GOING CONCERN

    The Company incurred significant losses during the years ended December 31,
1998 and 1997 and, at December 31, 1998, has a negative working capital of
$9,862,931 and a capital deficit of $9,322,895. Additionally, the Company has
not made its payroll tax and sales tax deposits on a timely basis. These
conditions raise substantial doubt about the Company's ability to continue as a
going concern.

    Subsequent to December 31, 1998 (see Note 13), the Company sold
substantially all of its assets and certain liabilities to Natural Health Trends
Corporation ("NHTC") and NHTC Acquisition Corp. As part of the purchase price,
commencing December 31, 1999 and each year for a period of five years
thereafter, NHTC will pay certain amounts to the Company based upon NHTC
Acquisition Corp.'s net income and sales levels. The Company believes that this
amount will be sufficient to pay its existing, outstanding indebtedness. There
are no assurances that the Company will receive the payments from NHTC or that
the payments will be sufficient to pay its existing indebtedness. The
accompanying consolidated financial statements do not include any adjustments
that might result from the outcome of these uncertainties.

2. RELATED PARTY TRANSACTIONS

    ACCOUNTS PAYABLE, OFFICERS AND DIRECTORS

    As of December 31, 1997, the Company owed $26,255 in accounts payable to
officers and directors. The amounts were paid during 1998.

    NOTES PAYABLE, RELATED PARTIES

    During 1997, three officers of the Company advanced funds to the Company for
working capital requirements. The Company recorded these advances as current
liabilities. On November 28, 1997, the Company issued 10% promissory notes
payable to the officers. The notes are uncollateralized and due on demand. As of
December 31, 1998 and 1997, the Company owed $258,337 and $262,037 to the
officers.

    During 1997 and 1998, two individual directors advanced funds to the Company
for working capital requirements. The advances are evidenced by note agreements.
The notes bear interest at 10%, are uncollateralized, and due upon demand. As of
December 31, 1998 and 1997, the Company owed $242,410 under these notes to the
directors. In addition, during 1997, the two directors advanced an additional
$113,000 to the Company which was repaid by the Company during 1997.

    In December 1997, the directors and officers entered into an agreement with
the Company to which they agreed that the Company not make repayments on the
notes issued to them until after the end of the first calendar quarter in which
the Company has achieved positive cash flow. The agreement requires payments
only after calendar quarters during which the Company has received positive cash
flow and that the Company is only required to pay the officers and directors on
a pro rata basis as to their indebtedness in an aggregate amount equal to 50% of
the positive net cash flow for each such quarter.

    During 1998, the Company borrowed $443,000 from directors of the Company for
notes payable. The notes bear interest at 10%. The notes are collateralized by
all the assets of the Company and are due on demand. As of December 31, 1998,
the Company owed $136,500 under these notes to the directors.

    Kaire Korea, pursuant to a demand promissory note guaranteed by the Company
and personally guaranteed by certain officers of the Company, borrowed $500,000
from a corporation during May 1997 pursuant to the terms of a note payable at an
annual interest rate of 9.5%. The note was due in principal installments of:
$25,000 due August 31, 1997, $125,000 due September 30, 1997, $175,000 due
October 31,

                                      F-35
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2. RELATED PARTY TRANSACTIONS (CONTINUED)
1997 and $175,000 due November 30, 1997. An option to acquire 15% of the capital
stock of Kaire Korea Ltd. at the par value of Kaire Korea's capital stock
expiring May 2000 was granted to the lender. During 1997, Kaire Korea defaulted
under the note agreement. On November 15, 1997, the Corporation exercised its
option to acquire 15% of Kaire Korea from the Company in consideration of
$143,375 in interest expense due by Kaire Korea under the note agreement. The
Company renegotiated the terms of the original note agreement on January 1,
1998. The January 1, 1998 agreement modifies the repayment provisions of
principal and interest, stipulating that the Company make monthly interest only
payments until the note is paid in full. The note was due on September 15, 1998.
The Company is currently in default on its note payable. The Company has
classified this liability as a current liability. The Company also pledged its
stock in Kaire Korea as collateral on this note. As of December 31, 1998 and
1997, Kaire Korea owes $475,000 to its minority stockholder.

    During November 1997, Interactive Medical Technologies, Ltd. ("IMT") loaned
the Company $700,000. Pursuant to an Agreement and Plan of Reorganization, IMT
agreed to convert its $700,000 of debt to equity in the Company (see Note 7).

    During March and April 1998, Global Marketing, LLC, a stockholder of the
Company, advanced a total of $1,000,000 to the Company for working capital
requirements. On April 16, 1998, the Company entered into a $1,000,000 note
payable with the stockholder. The note bears interest at 10% per annum, is
uncollateralized and is payable upon demand.

    During December 1998, the Company borrowed $250,000 from Natural Health
Trends Corporation ("NHTC") (see Note 13). The note bears interest at 10% per
annum, is collateralized by the Company's supplier agreement (see Note 9) and is
payable on demand. The note is personally guaranteed by certain officers of the
Company.

3. CAPITAL LEASE OBLIGATIONS

    The Company has various capital lease obligations which are collateralized
by equipment. Interest rates under the agreements range from 7.1% to 31.9%, with
monthly principal and interest payments ranging from $51 to $11,349.

    Future minimum lease payments and the present value of the minimum lease
payments under the noncancelable capital lease obligations as of December 31,
1998 are as follows:

<TABLE>
<CAPTION>
DECEMBER 31,                                                                           1998
- -----------------------------------------------------------------------------------  ---------
<S>                                                                                  <C>
1999...............................................................................  $  15,694
2000...............................................................................     15,347
                                                                                     ---------
Total future minimum lease payments................................................     31,041
Less amounts representing interest.................................................      3,289
                                                                                     ---------
Present value of minimum lease payments............................................     27,752
Less current maturities............................................................     19,606
                                                                                     ---------
Total long-term obligations........................................................  $   8,146
                                                                                     ---------
                                                                                     ---------
</TABLE>

    At December 31, 1998 and 1997, property and equipment includes equipment
under capital lease obligations with a total cost of $757,689 and accumulated
amortization of $560,794 and $489,056.

                                      F-36
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4. NOTE PAYABLE TO BANK

    The term loan bears interest at 10.5% per annum and is collateralized by
inventories, accounts receivable, certain other assets, and the personal
guarantees of certain officers and directors of the Company. The term loan is
payable in monthly principal payments of $5,000 plus accrued interest and is due
January 1999. As of December 31, 1998 and 1997, the balance was $180,000 and
$240,000. As of December 31, 1998 and 1997, the term loan is classified as a
current liability. In accordance with the Asset Purchase Agreement, NHTC assumed
the term loan subsequent to year end (see Note 13).

5. NOTES PAYABLE

    Notes payable consists of the following:

<TABLE>
<CAPTION>
                                                                                               December 31,
                                                                                        --------------------------
                                                                                            1998          1997
                                                                                        ------------  ------------
<S>                                                                                     <C>           <C>
Note payable to a corporation (1).....................................................  $    200,000  $    200,000
Notes payable to individuals (2)......................................................     1,725,000     1,587,166
Note payable to a corporation (3).....................................................       150,000            --
                                                                                        ------------  ------------
Total notes payable...................................................................  $  2,075,000  $  1,787,166
                                                                                        ------------  ------------
                                                                                        ------------  ------------
</TABLE>

- ------------------------

(1) During January 1997, the Company borrowed $200,000 from a corporation for a
    note payable at an interest rate of 10% per month, with interest payments
    due monthly. The note is guaranteed by certain officers and directors and is
    due upon demand. The Company renegotiated the terms of the original
    agreement on August 25, 1997, as the Company had not met the interest
    payment requirements of the agreement. The August 25, 1997 agreement
    modifies the repayment provisions of principal and interest, stipulating
    that the Company repay all interest and principal due under the original
    agreement by December 31, 1997. Also, the interest rate was reduced from 10%
    per month to 2% per month payable monthly, retroactive to March 5, 1997. On
    January 15, 1998, the note was amended and changed to a demand note as the
    Company was unable to repay the note by December 31, 1997 as stated in the
    August 25, 1997 amendment. The Company is required to make monthly interest
    only payments of $4,000 per month. In connection with the original terms of
    this borrowing, the lender was issued warrants to purchase 12,500 shares of
    the Company's common stock at $6.60 per share. The warrants expire six years
    after the effective date of the initial public offering. As of December 31,
    1998, the warrants had not been exercised. On October 1, 1998, the lender
    was issued additional warrants to purchase 12,500 shares of the Company's
    common stock at $6.60 per share as a result of the reverse stock split (see
    Note 7). Subsequent to December 31, 1998, the note was paid in full (see
    Note 13).

(2) During 1997, the Company borrowed $1,725,000 pursuant to a private placement
    offering consisting of the issuance of promissory notes and common stock of
    the Company. In connection with this private placement offering, the Company
    incurred $348,230 in debt issue costs. The debt issue costs are being
    amortized using the straight line method over the term of the promissory
    notes. The promissory notes are due the earlier of eighteen months from the
    date of issue, the completion date of an equity financing of the Company
    pursuant to which it receives gross proceeds of not less than $3,000,000, or
    the Company's receipt of at least $1,000,000 in proceeds from the "Key Man"
    life insurance policies on any of its executive officers and/or directors.
    The promissory notes bear interest at 10% per annum. In connection with the
    private placement offering, debt holders were issued

                                      F-37
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5. NOTES PAYABLE (CONTINUED)
    172,500 shares of the Company's common stock. Original issue discount of
    $172,500 was recorded as part of the private offering financing and is being
    charged to interest over the life of the promissory notes under the
    effective interest method. The shares issued were valued based upon their
    estimated fair market value at date of issuance. As of December 31, 1998 and
    1997, the notes payable are disclosed net of unamortized original issue
    discount of $0 and $137,834. Subsequent to December 31, 1998, the notes were
    paid in full (see Note 13).

(3) During January 1998, the Company borrowed $150,000 from a corporation for a
    note payable at an annual interest rate of 24%. Interest and principal are
    due on demand. The note is uncollateralized and is personally guaranteed by
    certain officers and directors of the Company. Subsequent to December 31,
    1998, the note was paid in full (see Note 13).

    All warrants issued in connection with the above financing transactions have
been valued using the Black-Scholes Model and are considered to be nominal in
value.

6. PAYROLL TAX AND SALES TAX LIABILITIES

    During 1998 and 1997, the Company has not made its payroll tax deposits with
the Internal Revenue Service ("IRS") and the various state taxing authorities on
a timely basis. The Company has filed all required payroll tax returns and is
currently negotiating a payment plan with the IRS. As of December 31, 1998 and
1997, the Company owes approximately $312,800 and $51,096 of delinquent payroll
tax liabilities including interest and penalties. The Company's failure to pay
its delinquent payroll tax liabilities could result in tax liens being filed by
various taxing authorities.

    During 1998 and 1997, the Company did not make its sales tax deposits with
the various sales tax authorities on a timely basis. The Company has filed all
required sales tax returns. As of December 31, 1998 and 1997, the Company owed
approximately $603,995 and $268,299 in current and delinquent sales taxes. The
Company's failure to pay its delinquent sales taxes could result in tax liens
being filed by various taxing authorities.

7. STOCKHOLDERS' EQUITY

    STOCK SPLIT AND AUTHORIZATION OF SHARES

    On October 1, 1998, the Board of Directors authorized a 1 for 2 reverse
stock split for shareholders of record on October 1, 1998. All references to
common share and per share amounts in the accompanying financial statements have
been restated to reflect the effect of this reverse stock split. As a result of
the 1 for 2 reverse stock split, certain warrant holders received an additional
712,500 warrants to purchase common stock of the Company at $6.60 per share. The
warrants expire six years after the effective date of the initial public
offering. These warrants granted on October 1, 1998 were considered nominal
value.

    On February 1, 1997, the Board of Directors authorized a stock split,
effected in the form of a dividend of 2,800 shares of common stock for each
common share held by shareholders of record on February 1, 1997. All references
to common share and per share amounts in the accompanying financial statements
have been restated to reflect the effect of this stock dividend.

    During March 1997, the Board of Directors adopted certain resolutions which
were approved by the Company's stockholders to increase the number of authorized
shares of common stock from 1,000,000 to 25,000,000 shares. The stockholders
also approved the authorization of the issuance of a new class of

                                      F-38
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. STOCKHOLDERS' EQUITY (CONTINUED)
5,000,000 shares of preferred stock. The preferred stock of the Company can be
issued in series. With respect to each series issued, the Board of Directors of
the Company will determine, among other things, the number of shares in the
series, voting rights and terms, dividend rates and terms, liquidation
preferences and redemption and conversion privileges. No preferred stock has
been issued as of December 31, 1998.

    ISSUANCE OF COMMON STOCK

    On March 20, 1997, the Company sold 250,000 shares of common stock pursuant
to a private placement offering for $171,457, net of $78,543 in offering costs,
and warrants to purchase an additional 250,000 shares of common stock at a
purchase price of $6.60 per share. On October 1, 1998, the investors were issued
additional warrants to purchase 250,000 shares of the Company's common stock at
a purchase price of $6.60 per share as a result of the reverse stock split. The
warrants are exercisable for a period of four years commencing two years from
the date the Securities and Exchange Commission declares the Company's
registration statement effective. The effective date is the first date the
Company may offer the sale of its common stock in an initial public offering.
The Company may redeem the warrants commencing one year from the effective date
at a redemption price of $.05 per warrant if: (1) the closing bid price of the
common stock for twenty (20) consecutive trading days exceeds $10.00, (2) the
redemption occurs during the first two years following the effective date and
the Company receives the prior written consent of the underwriter for such
redemption, and (3) the warrants are exercisable. The warrants issued in
connection with this transaction are considered nominal in value. As discussed
in Note 14, the Company finalized the Asset Purchase Agreement with NHTC during
February 1999. These warrants remained with the Company.

    During 1997, the Company borrowed $700,000 from IMT. On December 9, 1997,
the Company entered into an Agreement and Plan of Reorganization (the
"Agreement") with IMT whereby IMT agreed to convert its $700,000 of debt
previously borrowed by the Company to equity in the Company, and invest an
additional $300,000 in equity in the Company at closing. The Agreement for
reorganization of the Company contemplated an exchange between the shareholders
of Kaire International, Inc. for IMT shares whereby IMT issued, in total, shares
equal to forty-five percent (45%) of its common stock outstanding (as defined in
the agreement) immediately prior to the closing date of the Agreement in
exchange for not less than 80% of the issued and outstanding common stock of the
Company. During March 1998, IMT exchanged 57% of the common stock of the Company
to Global Marketing, LLC. IMT's controlling interest in the Company was deemed
temporary and as such did not result in any adjustment to the Company's
consolidated financial statements as of the date of the Agreement.

    STOCK OPTIONS AND WARRANTS

    During 1997, the Company adopted a stock option plan. No options have been
granted under this Plan as of December 31, 1998. The Company has reserved
500,000 shares of its common stock for future grants under this Plan.

    SFAS No. 123 requires the Company to provide pro forma information regarding
net loss and net loss per share as if compensation costs for the Company's stock
option plans and other stock awards had been determined in accordance with the
fair value based method prescribed in SFAS No. 123. No stock awards were issued
to employees during the years ended 1998, 1997 and 1996. For stock awards issued
to non-employees, the Company estimates the fair value of each stock award at
the grant date by using the Black-

                                      F-39
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. STOCKHOLDERS' EQUITY (CONTINUED)
Scholes option-pricing model with the following weighted-average assumptions
used for grants in 1997 and 1996. The options and warrants granted during 1997
and 1996 to non-employees were considered nominal in value. No stock awards were
issued to non-employees during the year ended 1998.

<TABLE>
<CAPTION>
                                                                                              1997         1996
                                                                                         --------------  ---------
<S>                                                                                      <C>             <C>
Dividend yield.........................................................................              0%         0%
Expected volatility....................................................................              0%         0%
Risk-free interest rates...............................................................   5.85% to 6.6%         6%
Expected lives in years................................................................    3 to 6 years    3 years
</TABLE>

    A summary of the status of the Company's stock option and warrant plan as of
December 31, 1998, 1997 and 1996 is presented below. As discussed in Note 14,
the Company finalized the Asset Purchase Agreement with NHTC during February
1999. The Company's stock options and warrants remained with the Company.

<TABLE>
<CAPTION>
                                                                                OPTIONS                 WARRANTS
                                                                         ----------------------  ----------------------
                                                                                     WEIGHTED                WEIGHTED
                                                                                      AVERAGE                 AVERAGE
                                                                                     EXERCISE                EXERCISE
                                                                          SHARES       PRICE      SHARES       PRICE
                                                                         ---------  -----------  ---------  -----------
<S>                                                                      <C>        <C>          <C>        <C>
Outstanding, January 1, 1996...........................................         --   $      --          --   $      --
    Granted............................................................         --          --      14,700        0.02
                                                                         ---------       -----   ---------       -----
Outstanding, December 31, 1996.........................................         --          --      14,700        0.02
    Granted............................................................     65,000        0.02     719,850        6.53
                                                                         ---------       -----   ---------       -----
Outstanding, December 31, 1997.........................................     65,000        0.02     734,550        6.40
    Granted............................................................         --          --          --          --
    Exercised..........................................................    (65,000)       0.02     (22,050)       0.02
                                                                         ---------       -----   ---------       -----
Outstanding, December 31, 1998.........................................         --          --     712,500        6.60
                                                                         ---------       -----   ---------       -----
                                                                         ---------       -----   ---------       -----
Exercisable, December 31, 1996.........................................         --          --      14,700        0.02
                                                                         ---------       -----   ---------       -----
                                                                         ---------       -----   ---------       -----
Exercisable, December 31, 1997.........................................     65,000        0.02      22,050        0.02
                                                                         ---------       -----   ---------       -----
                                                                         ---------       -----   ---------       -----
Exercisable, December 31, 1998.........................................         --   $      --          --   $      --
                                                                         ---------       -----   ---------       -----
                                                                         ---------       -----   ---------       -----
</TABLE>

<TABLE>
<CAPTION>
                                                                                               OPTIONS    WARRANTS
                                                                                              ---------  -----------
<S>                                                                                           <C>        <C>
Weighted average fair value of options and warrants granted during 1996.....................       None   $    0.48
Weighted average fair value of options and warrants granted during 1997.....................  $    0.49        None
Weighted average fair value of options and warrants granted during 1998.....................       None        None
</TABLE>

    The following table summarizes information about exercisable stock options
and warrants at December 31, 1998:

<TABLE>
<CAPTION>
                                                                             DECEMBER 31, 1998
                                             ----------------------------------------------------------------------------------
                                                                  OUTSTANDING                               EXERCISABLE
                                             ------------------------------------------------------  --------------------------
                                              RANGE OF                    REMAINING       AVERAGE                     AVERAGE
                                              EXERCISE      NUMBER       CONTRACTUAL     EXERCISE       NUMBER       EXERCISE
                                               PRICES     OUTSTANDING       LIFE           PRICE      EXERCISABLE      PRICE
                                             -----------  -----------  ---------------  -----------  -------------  -----------
<S>                                          <C>          <C>          <C>              <C>          <C>            <C>
Warrants...................................   $    6.60      712,500                     $    6.60            --     $      --
</TABLE>

                                      F-40
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8. INCOME TAXES

<TABLE>
<CAPTION>
                                                                                 YEARS ENDED DECEMBER 31,
                                                                        ------------------------------------------
                                                                            1998           1997           1996
                                                                        -------------  -------------  ------------
<S>                                                                     <C>            <C>            <C>
INCOME TAXES CONSIST OF THE FOLLOWING:
Current benefit:
  Federal.............................................................  $          --  $      12,973  $  1,017,000
  Foreign.............................................................             --             --            --
  State...............................................................             --             --         2,000
                                                                        -------------  -------------  ------------
                                                                                   --         12,973     1,019,000
Deferred benefit:
  Federal.............................................................      1,188,000      1,440,000        68,000
  Foreign.............................................................        175,000        205,000            --
  State...............................................................         51,000         62,000       100,000
                                                                        -------------  -------------  ------------
                                                                            1,414,000      1,707,000       168,000
                                                                        -------------  -------------  ------------
                                                                            1,414,000      1,719,973     1,187,000
Change in valuation allowance.........................................     (1,414,000)    (1,707,000)      (84,000)
                                                                        -------------  -------------  ------------
Income tax benefit....................................................  $          --  $      12,973  $  1,103,000
                                                                        -------------  -------------  ------------
                                                                        -------------  -------------  ------------
</TABLE>

    At December 31, 1998, the Company had available net operating loss
carryforwards as follows:

<TABLE>
<CAPTION>
                                                                                        AMOUNT         EXPIRE
                                                                                     ------------  --------------
<S>                                                                                  <C>           <C>
Federal net operating loss carryforwards...........................................  $  8,004,000            2018
State net operating loss carryforwards.............................................     8,984,000    2010 to 2018
Foreign net operating loss carryforwards...........................................       242,000    2003 to 2005
Foreign net operating loss carryforwards...........................................       243,000      Indefinite
</TABLE>

    The utilization of certain of the loss carryforwards are limited under
Section 382 of the Internal Revenue Code of approximately $233,000 per year. The
types of temporary differences between the tax basis of assets and liabilities
that give rise to a significant portion of the net deferred tax liability and
their approximate tax effects are as follows:

<TABLE>
<CAPTION>
                                                                                              DECEMBER 31,
                                                                                        -------------------------
                                                                                            1998         1997
                                                                                        ------------  -----------
<S>                                                                                     <C>           <C>
Net operating loss carryforwards......................................................  $  3,036,000  $ 1,436,000
Foreign operating loss carryforwards..................................................       127,000      205,000
Property and equipment................................................................       (64,000)     (90,000)
Inventories...........................................................................        93,000      216,000
Accounts receivable allowance.........................................................            --       11,000
Contribution carryforwards............................................................        13,000       13,000
                                                                                        ------------  -----------
Net deferred tax assets...............................................................     3,205,000    1,791,000
Less valuation allowance..............................................................    (3,205,000)  (1,791,000)
                                                                                        ------------  -----------
Net deferred taxes....................................................................  $         --  $        --
                                                                                        ------------  -----------
                                                                                        ------------  -----------
</TABLE>

                                      F-41
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8. INCOME TAXES (CONTINUED)
    A valuation allowance equal to the net deferred tax assets has been
recorded, as management of the Company has not been able to determine that it is
more likely than not that the net deferred tax assets will be realized. A
reconciliation of the income taxes at the federal statutory rate to the
effective tax rate is as follows:

<TABLE>
<CAPTION>
                                                                                YEARS ENDED DECEMBER 31,
                                                                       -------------------------------------------
                                                                           1998           1997           1996
                                                                       -------------  -------------  -------------
<S>                                                                    <C>            <C>            <C>
Federal income tax benefit computed at the federal
  statutory rate.....................................................  $  (1,188,000) $  (1,452,973) $  (1,085,000)
State income tax benefit, net of federal benefit.....................        (51,000)       (62,000)      (102,000)
Foreign tax benefit at statutory rates...............................       (175,000)      (205,000)            --
Increase in valuation allowance......................................      1,414,000      1,707,000         84,000
                                                                       -------------  -------------  -------------
Income tax benefit...................................................  $          --  $     (12,973) $  (1,103,000)
                                                                       -------------  -------------  -------------
                                                                       -------------  -------------  -------------
</TABLE>

9. COMMITMENTS AND CONTINGENCIES

    OPERATING LEASES

    The Company is obligated under operating leases for office space, office
equipment and vehicles. Seven leases are on a month-to-month basis and seven
require future minimum lease payments as follows:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
- ----------------------------------------------------------------------------------
<S>                                                                                 <C>
1999..............................................................................  $  216,000
2000..............................................................................     110,000
2001..............................................................................      69,000
2002..............................................................................      69,000
2003..............................................................................      50,000
Thereafter........................................................................     298,000
                                                                                    ----------
Total.............................................................................  $  812,000
                                                                                    ----------
                                                                                    ----------
</TABLE>

    Lease expense for all operating leases was $744,000, $605,000 and $291,000
for the years ended December 31, 1998, 1997 and 1996.

    COMMITMENT WITH SUPPLIER

    During August 1998, the Company entered into an agreement with a supplier
where the supplier will be the exclusive manufacturer of the product for the
Company. For a period of five years, the Company must purchase no less than
$22,500 per month for the first three months, no less than $45,000 per month for
months four through six, and no less than $73,750 per month thereafter.

    CONSULTING AGREEMENT

    On February 4, 1997, the Company entered into a consulting agreement with
Magic Consulting Group, Inc. ("Consultant"). Consultant is to receive the
following compensation for services: (i) an option to purchase 50,000 shares of
common stock of the Company for $.02 per share; (ii) 50,000 warrants to purchase
an aggregate of 50,000 shares of common stock of the Company at $6.60 per share
and; (iii)

                                      F-42
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9. COMMITMENTS AND CONTINGENCIES (CONTINUED)
$2,500 per month for a period of 60 months. As of December 31, 1998, no warrants
were exercised. On October 1, 1998, Consultant was issued additional warrants to
purchase 50,000 shares of the Company's common stock at $6.60 per share as a
result of the reverse stock split (see Note 7). During October 1998, Consultant
exercised its $.02 per share option to purchase 50,000 shares of common stock of
the Company.

    401(K) PROFIT SHARING PLAN

    On January 1, 1996, the Company established a 401(k) profit sharing
retirement plan. The plan requires one year of service and attainment of age 21
to become eligible. Employer contributions vest over a five year period. The
Company's contributions to the plan for the years ended December 31, 1998, 1997
and 1996 were approximately $0, $53,000 and $67,000. As discussed in Note 13,
the Company finalized the Asset Purchase Agreement with NHTC during February
1999. The Company anticipates that the plan will be transferred into NHTC's
401(k) profit sharing retirement plan.

    LEGAL PROCEEDINGS

    As part of its ordinary course of business, the Company is involved in
certain litigious activities from time to time. No litigation exists at December
31, 1998 or to the date of this report that management or legal counsel believe
will have a material impact on the financial position or operations of the
Company.

    The Company is the subject of an investigation by the United States
Department of Justice, Office of Consumer Litigation, into the actions by
certain specifically named individuals active in the dietary supplement
industry. The Company was initially contacted in January 1997 and was advised,
in writing, that it is not a "target" of the Department's investigation, but
that it is a "subject" (meaning that its conduct is deemed to be within the
scope of the investigation) thereof. The Company has completed all obligations
and requests pertaining to this matter.

    The Company has also received a voluntary request for information from the
FTC regarding a separate investigation into dietary supplement interactions with
certain disorders. The Company voluntarily produced information to the FTC with
regards to the initial request, and has received a subsequent request for
additional information. The Company is currently responding with clarifications
to previous inquiries.

10. MAJOR SUPPLIERS

    During the years ended December 31, 1998, 1997 and 1996, the Company
purchased amounts of its products from a limited number of vendors, including
significant amounts from MW International of 44%, 48% and 57%. During 1996, the
Company also purchased 22% of its products from Manhattan Drug. The Company
currently buys all of its Pycnogenol, an important component of its products,
from one supplier. Although there are a limited number of manufacturers of this
component, management believes that other suppliers could provide similar
components on comparable terms. A change in suppliers, however, could cause a
delay in manufacturing and a possible loss of sales, which would affect
operating results adversely.

                                      F-43
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11. FOREIGN SALES

    The Company sells its product in the United States and internationally. Net
sales and long-lived assets by country are as follows:

<TABLE>
<CAPTION>
                                      UNITED
YEAR ENDED DECEMBER 31, 1998          STATES     NEW ZEALAND     KOREA      OTHER    ELIMINATIONS  CONSOLIDATED
- ---------------------------------  ------------  ------------  ---------  ---------  ------------  ------------
<S>                                <C>           <C>           <C>        <C>        <C>           <C>
Sales to unaffiliated
  customers......................   $19,605,047   $3,586,561   $1,825,382 $1,158,720  $       --    $26,175,710
Transfers between geographic
  areas..........................    1,660,926            --          --         --   (1,660,926)           --
                                   ------------  ------------  ---------  ---------  ------------  ------------
Net sales........................   $21,265,973   $3,586,561   $1,825,382 $1,158,720  $(1,660,926)  $26,175,710
                                   ------------  ------------  ---------  ---------  ------------  ------------
                                   ------------  ------------  ---------  ---------  ------------  ------------
Long-lived assets at December 31,
  1998...........................   $  546,122    $   18,122   $      --  $  83,100   $       --    $  647,344
                                   ------------  ------------  ---------  ---------  ------------  ------------
                                   ------------  ------------  ---------  ---------  ------------  ------------
</TABLE>

<TABLE>
<CAPTION>
                                      UNITED
YEAR ENDED DECEMBER 31, 1997          STATES     NEW ZEALAND     KOREA      OTHER    ELIMINATIONS  CONSOLIDATED
- ---------------------------------  ------------  ------------  ---------  ---------  ------------  ------------
<S>                                <C>           <C>           <C>        <C>        <C>           <C>
Sales to unaffiliated
  customers......................   $29,278,545   $4,527,170   $ 808,117  $1,067,680  $       --    $35,681,512
Transfers between geographic
  areas..........................    2,211,101            --          --         --   (2,211,101)           --
                                   ------------  ------------  ---------  ---------  ------------  ------------
Net sales........................   $31,489,646   $4,527,170   $ 808,117  $1,067,680  $(2,211,101)  $35,681,512
                                   ------------  ------------  ---------  ---------  ------------  ------------
                                   ------------  ------------  ---------  ---------  ------------  ------------
Long-lived assets at December 31,
  1997...........................   $  852,593    $   32,889   $ 233,468  $  85,118   $       --    $1,204,068
                                   ------------  ------------  ---------  ---------  ------------  ------------
                                   ------------  ------------  ---------  ---------  ------------  ------------
</TABLE>

<TABLE>
<CAPTION>
                                      UNITED
YEAR ENDED DECEMBER 31, 1996          STATES     NEW ZEALAND     KOREA      OTHER    ELIMINATIONS  CONSOLIDATED
- ---------------------------------  ------------  ------------  ---------  ---------  ------------  ------------
<S>                                <C>           <C>           <C>        <C>        <C>           <C>
Sales to unaffiliated
  customers......................   $44,122,950   $6,183,359   $      --  $1,192,253  $       --    $51,498,562
Transfers between geographic
  areas..........................    1,784,815            --          --         --   (1,784,815)           --
                                   ------------  ------------  ---------  ---------  ------------  ------------
Net sales........................   $45,907,765   $6,183,359   $      --  $1,192,253  $(1,784,815)  $51,498,562
                                   ------------  ------------  ---------  ---------  ------------  ------------
                                   ------------  ------------  ---------  ---------  ------------  ------------
Long-lived assets at December 31,
  1996                              $1,344,889    $   39,049   $      --  $  66,710   $       --    $1,450,648
                                   ------------  ------------  ---------  ---------  ------------  ------------
                                   ------------  ------------  ---------  ---------  ------------  ------------
</TABLE>

12. SUPPLEMENTAL DATA TO STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                                              -------------------------------
                                                                1998       1997       1996
                                                              ---------  ---------  ---------
<S>                                                           <C>        <C>        <C>
Cash paid during the period for:
  Interest..................................................  $ 169,257  $ 278,139  $ 120,839
Non-cash investing and financing transactions:
  Note payable converted to capital.........................  $      --  $1,000,000 $      --
  Note receivable--related party offset to notes
    payable--related parties................................  $      --  $  94,670  $      --
  Equipment acquired under capital lease obligations........  $      --  $      --  $  79,374
  Issuance of common stock in connection with long-term
    debt....................................................  $      --  $ 172,500  $      --
  Increase in minority interest from sale of 15% interest in
    subsidiary..............................................  $      --  $ 143,375  $      --
  Common stock issued for debt issue costs..................  $      --  $  47,436  $      --
  Common stock issued for services..........................  $      --  $  17,500  $      --
</TABLE>

                                      F-44
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

13. SUBSEQUENT EVENTS

    ASSET PURCHASE AGREEMENT WITH NATURAL HEALTH TRENDS CORPORATION AND NHTC
     ACQUISITION CORP.

    On November 24, 1998, the Company entered into an Asset Purchase Agreement
with Natural Health Trends Corporation ("NHTC"), a publicly traded company, and
NHTC Acquisition Corporation, where NHTC, in exchange for the Company assets and
assumption of certain liabilities, issued to the Company $2,800,000 of its
Series F Preferred stock, to two creditors of the Company $350,000 of its Series
G Preferred stock and to the Company warrants to purchase 200,000 shares of
common stock. Furthermore, based upon NHTC Acquisition Corporation's net income
and sales levels, NHTC has agreed to pay certain amounts to the Company each
year for a period of five years, commencing with the year ended December 31,
1999. This transaction was approved by the stockholders of NHTC and closed on
February 19, 1999.

    In connection with the Asset Purchase Agreement, the Company transferred
$2,000,000 of its Series F Preferred stock in NHTC in payment in full on its
$1,725,000 notes payable due to individuals including accrued interest (see Note
5). In addition, the Company's corporate noteholders received $350,000 of NHTC's
Series G Preferred stock in payment on their $350,000 notes payable (see Note
5).

14. VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                                                                  BALANCE AT   ADDITIONS                BALANCE AT
                                                                  BEGINNING   CHARGED TO                  END OF
                                                                   OF YEAR     EXPENSES    DEDUCTIONS      YEAR
                                                                  ----------  -----------  -----------  ----------
<S>                                                               <C>         <C>          <C>          <C>
Allowance for doubtful accounts:
  Year ended December 31, 1998..................................  $  168,805   $ 148,119    $ 316,924   $       --
  Year ended December 31, 1997..................................  $   30,000   $ 259,369    $ 120,564   $  168,805
  Year ended December 31, 1996..................................  $   56,000   $  41,210    $  67,210   $   30,000
</TABLE>

                                      F-45
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

    YOU SHOULD RELY ON THE INFORMATION CONTAINED IN THIS PROSPECTUS. WE HAVE NOT
AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION DIFFERENT FROM THAT CONTAINED
IN THIS PROSPECTUS. WE ARE OFFERING TO SELL, AND SEEKING OFFERS TO BUY, SHARES
OF COMMON STOCK ONLY IN JURISDICTIONS WHERE OFFERS AND SALES ARE PERMITTED. THE
INFORMATION CONTAINED IN THIS PROSPECTUS IS ACCURATE ONLY AS OF THE DATE OF THIS
PROSPECTUS, REGARDLESS OF THE TIME OF DELIVERY OF THIS PROSPECTUS OR OF ANY SALE
OF THE COMMON STOCK.

                            ------------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                    PAGE
                                                  ---------
<S>                                               <C>
Prospectus Summary..............................          2
Risk Factors....................................          8
Use of Proceeds.................................         17
Dilution........................................         18
Capitalization..................................         19
Market for Common Equity and Related
  Stockholders Matters..........................         20
Selected Financial Data.........................         21
Pro Forma Financial Data........................         22
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations....................................         24
Business........................................         29
Management......................................         45
Principal Stockholders..........................         49
Certain Transactions............................         50
Description of Securities.......................         50
Concurrent Offering.............................         54
Underwriting....................................         54
Legal Matters...................................         56
Experts.........................................         56
Additional Information..........................         56
Index to Financial Statements...................        F-1
</TABLE>

                            ------------------------

    UNTIL                 , 1999, ALL DEALERS EFFECTING TRANSACTIONS IN THESE
SECURITIES, WHETHER OR NOT PARTICIPATING IN THIS OFFERING, MAY BE REQUIRED TO
DELIVER A PROSPECTUS. THIS IS IN ADDITION TO THE DEALER'S OBLIGATION TO DELIVER
A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS.

                                1,231,708 SHARES

                                OF COMMON STOCK

                             1,231,708 COMMON STOCK
                               PURCHASE WARRANTS

                          NATURAL HEALTH TRENDS CORP.

                             ---------------------

                                   PROSPECTUS

                             ---------------------

                             MAY DAVIS GROUP, INC.

                                          , 1999

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
[Alternate Cover Page--- The Offering]
THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY
NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.
<PAGE>
                   SUBJECT TO COMPLETION, DATED JUNE 11, 1999

                                   PROSPECTUS

                       3,179,848 Shares of Common stock*

                          NATURAL HEALTH TRENDS CORP.

    Selling securityholders are offering 3,179,848 shares of common stock of
Natural Health Trends Corp.

    The selling securityholders may sell the shares of common stock from time to
time. They have no underwriting arrangements. The selling securityholders and
intermediaries through whom such securities may be sold may be "underwriters"
under the Securities Act, and any profits or commissions may be underwriting
compensation. Natural Health Trends Corp. has agreed to indemnify the selling
securityholders against certain liabilities, including liabilities under the
Securities Act.

    On the date hereof, Natural Health Trends Corp. commenced a public offering
of 1,231,708 shares of common stock and 1,231,708 warrants through a
registration statement of which this prospectus is a part.

    THESE ARE SPECULATIVE SECURITIES AND THIS INVESTMENT INVOLVES A HIGH DEGREE
OF RISK. SEE "RISK FACTORS" ON PAGE 8.

    Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved these securities or passed upon the
adequacy of the prospectus. Any representation to the contrary is a criminal
offense.

    *The shares of common stock being sold by the selling securityholders
include the resale of an aggregate of 500,000 shares of common stock issuable
upon the exercise of certain common stock purchase warrants and of such
presently indeterminate number of shares of common stock as shall be issued in
respect of all shares of common stock issuable upon (i) conversion of, or as
dividends on, 1,650 shares of the Series E Preferred Stock having a face amount
of $1,650,000 issued in a private placement in August 1998 (ii) conversion of,
or as dividends on, 1,400 shares of the Series H Preferred Stock having a face
amount of $1,400,000 issued in a private placement in March and April 1999 (iii)
conversion of, or as dividends on, 350 shares of the Series G Preferred Stock
having a face amount of $350,000 issued in February 1999 (iv) conversion of, or
as dividends on 516 shares of Series I Preferred Stock having a face amount of
$1,000 per share to be issued in June, 1999 and (v) the payment of a
2%-per-month penalty payable in shares of common stock at the option of the
holders of Series E Preferred Stock and Series H Preferred Stock pursuant to
registration rights agreements, between the company and the holders. The number
of shares of common stock indicated to be issuable in connection with such
transactions and offered for resale hereby is an estimate determined in
accordance with a formula based on the market prices of the common stock, as
described in this prospectus, and is subject to adjustment and could be
materially less or more than such estimated amount depending upon factors which
cannot be predicted by the company at this time. If, however, all shares of
Series E, G, H and I Preferred Stock and the dividends thereon and the
applicable penalty were converted, the company would be obligated to issue a
total of approximately 3,179,848 shares of common stock. This presentation is
not intended to constitute a prediction as to the future market price of the
common stock or as to the number of shares of common stock into which such
shares of preferred stock which will be converted.

                   The date of this Prospectus         , 1999
<PAGE>
                                  THE OFFERING

<TABLE>
<S>                                            <C>
Shares offered by selling securityholders:     3,179,848 shares

Total Shares Outstanding Prior to Offering:    6,220,331 shares

Total Shares Outstanding After Offering:       10,631,887 shares (assuming no exercise of
                                               outstanding options, warrants or conversion
                                               rights except for the shares of Common Stock
                                               issuable to the selling securityholders).

Offering Price:                                The market price at the time of sale by the
                                               selling securityholders.

Use of Proceeds:                               The company will not receive any proceeds
                                               from the sale of securities by selling
                                               securityholders.,

Risk Factors:                                  The securities offered hereby involve a high
                                               degree of risk and immediate and substantial
                                               dilution. See "Risk Factors" and "Dilution."
</TABLE>
<PAGE>
                                USE OF PROCEEDS

    Since this Prospectus relates to the offering of shares by the selling
securityholders, the company will not receive any proceeds from the sale of the
shares of common stock offered hereby. See "Selling Securityholders."

                            SELLING SECURITYHOLDERS

    The following table sets forth the name and the number of shares of common
stock beneficially owned by each selling securityholder as of May 31, 1999, the
number of shares of common stock to be offered by each selling securityholder
pursuant to this prospectus and the number of shares to be beneficially owned by
each selling securityholder after the offering if all of the shares of common
stock offered hereby by such selling securityholder are sold as described
herein. The selling securityholders do not presently own any of such shares of
common stock, but will acquire the shares of common stock upon the conversion or
exercise of their securities. Except as noted below, the selling securityholders
have not held any position or office with, been employed by, or otherwise had a
material relationship with, the company, other than as securityholders of the
company subsequent to their respective acquisition of shares of common stock.
The shares of common stock are being registered to permit public secondary
trading of the shares of common stock, and the securityholders may offer the
shares of common stock for resale from time to time. See "Plan of Distribution."

    The shares of common stock being sold by the selling securityholders include
the resale of an aggregate of 500,000 shares of common stock issuable upon the
exercise of certain common stock purchase warrants and of such presently
indeterminate number of shares of common stock as shall be issued in respect of
all shares of common stock issuable upon (i) conversion of, or as dividends on,
1,650 shares of the Series E Preferred Stock having a face amount of $1,650,000
issued in a private placement in August 1998 (ii) conversion of, or as dividends
on, 1,400 shares of the Series H Preferred Stock having a face amount of
$1,400,000 issued in a private placement in March and April 1999 (iii)
conversion of, or as dividends on, 350 shares of the Series G Preferred Stock
having a face amount of $350,000 issued in February 1999, (iv) conversion of, or
as dividends on 516 shares of Series I Preferred Stock having a face amount of
$1,000 per share to be issued in June, 1999 and (v) the payment of a
2%-per-month penalty payable in shares of common stock at the option of the
holders of Series E Preferred Stock and Series H Preferred Stock pursuant to
registration rights agreements, between the company and the holders. The number
of shares of common stock indicated to be issuable in connection with such
transactions and offered for resale hereby is an estimate determined in
accordance with a formula based on the market prices of the common stock, as
described in this prospectus, and is subject to adjustment and could be
materially less or more than such estimated amount depending upon factors which
cannot be predicted by the company at this time. If, however, all shares of
Series E, G, H and I Preferred Stock and the dividends thereon and the
applicable penalty were converted, the company would be obligated to issue a
total of approximately 3,179,848 shares of common stock. This presentation is
not intended to constitute a prediction as to the future market price of the
common stock or as to the number of shares of common stock into which such
shares of preferred stock which will be converted. Pursuant to the terms of the
Series E, G, H and I Preferred Stock, no holder can convert any portion of such
holder's Preferred Stock if such conversion would increase such holder's
beneficial ownership of the common stock (other than shares so owned through
ownership of the Series E, G, H and I Preferred Stock) to in excess of 4.9%.

    In recognition of the fact that selling securityholders may wish to be
legally permitted to sell their shares of common stock when they deem
appropriate, the company has filed with the Commission, under the Securities
Act, a Registration Statement, of which this prospectus forms a part, with
respect to the resale of the shares from time to time on the Nasdaq SmallCap
Market or in privately-negotiated transactions and has agreed to prepare and
file such amendments and supplements to the Registration Statement as may be
necessary to keep the Registration Statement effective until the shares of
common stock are no longer required to be registered for the sale thereof by the
selling securityholders.

    The company has agreed to pay for all costs and expenses incident to the
issuance, offer, sale and delivery of the shares of common stock, including, but
not limited to, all expenses and fees of preparing,
<PAGE>
filing and printing the Registration Statement and prospectus and related
exhibits, amendments and supplements thereto and mailing of such items. The
company will not pay selling commissions and expenses associated with any such
sales by the selling securityholders. The company has agreed to indemnify the
selling securityholders against civil liabilities including liabilities under
the Securities Act.

    Except as otherwise indicated, to the knowledge of the company, all persons
listed below have sole voting and investment power with respect to their
securities. The information in the table concerning the selling securityholders
who may offer shares of common stock hereunder from time to time is based on
information provided to the company by such security holders, except for the
assumed conversion price of the securities, which is based solely on the
assumptions discussed or referenced in the footnotes to the table. Information
concerning such selling securityholders may change from time to time and any
changes of which the company is advised will be set forth in a prospectus
supplement to the extent required. See "Plan of Distribution."

<TABLE>
<CAPTION>
                                            NUMBER OF SHARES OF      NUMBER OF SHARES OF        NUMBER OF SHARES
                                         COMMON STOCK BENEFICIALLY  COMMON STOCK OFFERED          BENEFICIALLY
NAME OF SELLING SECURITYHOLDERS                    OWNED                   HEREBY             OWNED AFTER OFFERING
- ---------------------------------------  -------------------------  ---------------------  ---------------------------
<S>                                      <C>                        <C>                    <C>
The Endeavour Capital Fund,
  S.A.(1)(2)...........................            392,858                  392,858                        --
BLH, Inc.(1)(3)........................            425,806                  425,806                        --
Dominion Capital Fund, Ltd.(1)(4)......          1,136,060                1,136,060                        --
Sovereign Partners, L.P.(1)(5).........            921,333                  921,333                        --
Magic Consulting Group, Inc.(6)........            100,000                  100,000                        --
Global MLM Market Research, Inc.(6)....            100,000                  100,000                        --
Magco, Inc.(7).........................             61,081                   61,081                        --
Marden Rehabilitation Associates,
  Inc.(8)..............................             42,710                   42,710                        --
Total..................................          3,179,848                3,179,848                        --
</TABLE>

- ------------------------

(1) Such beneficial ownership represents the aggregate of (a) the number of
    shares of common stock beneficially owned by each such person and (b) an
    estimate of the number of the shares of common stock issuable upon the
    conversion of the shares of convertible preferred stock beneficially owned
    by such person, assuming a conversion price of $1.00 for the shares of
    Series E Preferred Stock, $3.44 for the shares of the Series G Preferred
    Stock, $2.58 for the Series H Preferred Stock and $3.44 for the shares of
    Series I Preferred Stock. The actual number of shares of common stock
    offered hereby is subject to adjustment based on the market price of the
    common stock and could be materially less or more than the estimated amount
    indicated depending upon factors which cannot be predicted by the company at
    this time. This presentation is not intended to constitute a prediction as
    to the future market price of common stock.

(2) Includes the shares of common stock issuable upon the conversion of 1,000
    shares of Series H Preferred Stock.

(3) Includes the shares of common stock issuable upon the conversion of 516
    shares of Series I Preferred Stock and warrants to purchase 300,000 shares
    of common stock. BLH, Inc. has acted as a placement agent and a consultant
    for the Company.

(4) Includes the shares of common stock issuable upon the conversion of 850
    shares of Series E Preferred Stock and 400 shares of Series H Preferred
    Stock.

(5) Includes the shares of common stock issuable upon the conversion of 800
    shares of Series E Preferred Stock.

(6) Includes the shares of common stock issuable upon the exercise of warrants.

(7) Includes the shares of common stock issuable upon the conversion of 206
    shares of Series G Preferred Stock.

(8) Includes the shares of common stock issuable upon the conversion of 144
    shares of Series G Preferred Stock.
<PAGE>
    The selling securityholders are offering the shares of common stock for
their own account, and not for the account of the company. The company will not
receive any proceeds from the sale of the shares of common stock by the selling
securityholders.

                              PLAN OF DISTRIBUTION

    The shares of common stock may be sold from time to time by the selling
securityholders. Such sales may be made through ordinary brokerage transactions,
the over-the-counter market, or otherwise at prices and at terms then
prevailing, at prices related to the then current market price or at negotiated
prices. The shares of common stock may be sold by any one or more of the
following methods: (a) a block trade in which the broker or dealer so engaged
will attempt to sell the securities as agent but may position and resell a
portion of the block as principal to facilitate the transaction; (b) purchases
by a broker as principal and resale by such broker or dealer for its account,
(c) ordinary brokerage transactions and transactions in which the broker
solicits purchasers; and (d) privately negotiated transactions. In addition, any
shares of common stock that qualify for sale pursuant to Rule 144 may be sold
under Rule 144 rather than pursuant to this prospectus.

    The selling securityholders and any broker-dealers, agents or underwriters
that participate with the selling securityholders in the distribution of the
shares may be deemed to be "underwriters" within the meaning of the Securities
Act and any commissions received by such broker-dealer, agent or underwriter and
any profit on the resale of the shares of common stock purchased by them may be
deemed to be underwriting commissions or discounts under the Securities Act.

    Under the Exchange Act and the regulations thereunder, any person engaged in
a distribution of the shares offered by this prospectus may simultaneously
engage in market making activities with respect to the common stock during any
applicable "Cooling off" periods prior to the commencement of such distribution.
In addition, and without limiting the foregoing, the selling securityholders
will be subject to applicable provisions of the Exchange Act and the rules and
regulations thereunder.

    The company has agreed to indemnify the selling securityholders against
liabilities incurred by the selling securityholders by reason of misstatements
or omissions to state material facts in connection with the statements made in
this prospectus and the Registration Statement of which it forms a part. The
selling securityholders, in turn, have agreed to indemnify the company against
liabilities incurred by the company by reason of misstatements or omissions to
state material facts in connection with statements made in the Registration
Statement and prospectus based on information furnished in writing by the
selling securityholders. To the extent that such section of the Registration
Rights Agreement may purport to provide exculpation from possible liabilities
arising under the Federal securities laws, it is the opinion of the Commission
that such indemnification is contrary to public policy and unenforceable.
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

    YOU SHOULD RELY ON THE INFORMATION CONTAINED IN THIS PROSPECTUS. WE HAVE NOT
AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION DIFFERENT FROM THAT CONTAINED
IN THIS PROSPECTUS. WE ARE OFFERING TO SELL, AND SEEKING OFFERS TO BUY, SHARES
OF COMMON STOCK ONLY IN JURISDICTIONS WHERE OFFERS AND SALES ARE PERMITTED. THE
INFORMATION CONTAINED IN THIS PROSPECTUS IS ACCURATE ONLY AS OF THE DATE OF THIS
PROSPECTUS, REGARDLESS OF THE TIME OF DELIVERY OF THIS PROSPECTUS OR OF ANY SALE
OF THE COMMON STOCK.

                            ------------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
Prospectus Summary........................................................
Risk Factors..............................................................
Use of Proceeds...........................................................
Dilution..................................................................
Capitalization............................................................
Market for Common Equity and Related Stockholders Matters.................
Selected Financial Data...................................................
Pro Forma Financial Data..................................................
Management's Discussion and Analysis of Financial Condition and Results of
  Operations..............................................................
Business..................................................................
Management................................................................
Principal Stockholders....................................................
Selling Securityholders...................................................
Certain Transactions......................................................
Description of Securities.................................................
Plan of Distribution......................................................
Legal Matters.............................................................
Experts...................................................................
Additional Information....................................................
Index to Financial Statements.............................................  F-1
</TABLE>

                            ------------------------

    UNTIL       , 1999, ALL DEALERS EFFECTING TRANSACTIONS IN THESE SECURITIES,
WHETHER OR NOT PARTICIPATING IN THIS OFFERING, MAY BE REQUIRED TO DELIVER A
PROSPECTUS. THIS IS IN ADDITION TO THE DEALER'S OBLIGATION TO DELIVER A
PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS.

                              3,179,848 SHARES OF
                                  COMMON STOCK

                          NATURAL HEALTH TRENDS CORP.

                             ---------------------

                                   PROSPECTUS

                             ---------------------

                                        , 1999

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

    The following table sets forth all estimated costs and expenses in
connection with the issuance and distribution of the securities being
registered, other than underwriting discounts. All such expenses will be paid by
the company; none will be paid by the company's stockholders.

<TABLE>
<S>                                                                 <C>
SEC Registration fee..............................................  $   8,044
NASD filing fee...................................................      2,493
*Blue sky fee and expenses (including legal fees).................     35,000
*Printing and engraving expenses..................................     75,000
*Legal fees and expenses..........................................     75,000
*Accounting fees and expenses.....................................     75,000
Consulting Fees...................................................     90,000
*Transfer Agent Fees..............................................     10,000
*Miscellaneous....................................................     23,463
                                                                    ---------
    *TOTAL........................................................  $ 394,000
                                                                    ---------
                                                                    ---------
</TABLE>

- ------------------------

*   Estimated

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

    Section 607.0850 of the Florida Business Corporation Act (the "FBCA")
permits, in general, a Florida corporation to indemnify any person who was or is
a party to an action or proceeding by reason of the fact that he or she was a
director or officer of the corporation, or served another entity in any capacity
at the request of the corporation, against liability incurred in connection with
such proceeding including the estimated expenses of litigating the proceeding to
conclusion and the expenses, actually and reasonably incurred in connection with
the defense or settlement of such proceeding, including any appeal thereof, if
such person acted in good faith, for a purpose he or she reasonably believed to
be in, or not opposed to, the best interests of the corporation and, in criminal
actions or proceedings, in addition had no reasonable cause to believe that his
or her conduct was unlawful. Section 607.0850(6) of the FBCA permits the
corporation to pay in advance of a final disposition of such action or
proceeding the expenses incurred in defending such action or proceeding upon
receipt of an undertaking by or on behalf of the director or officer to repay
such amount as, and to the extent, required by statute. Section 607.0850 of the
FBCA provides that the indemnification and advancement of expense provisions
contained in the FBCA shall not be deemed exclusive of any rights to which a
director or officer seeking indemnification or advancement of expenses may be
entitled.

    The company's Certificate of Incorporation provides, in general, that the
company shall indemnify, to the fullest extent permitted by Section 607.0850 of
the FBCA, any and all persons whom it shall have power to indemnify under said
section from and against any and all of the expenses, liabilities or other
matters referred to in, or covered by, said section. The Certificate of
Incorporation also provides that the indemnification provided for therein shall
not be deemed exclusive of any other rights to which those indemnified may be
entitled under any By-Law, agreement, vote of stockholders or disinterested
directors or otherwise, both as to actions taken in his or her official capacity
and as to acts in another capacity while holding such office.

    In accordance with that provision of the Certificate of Incorporation, the
company shall indemnify any officer or director (including officers and
directors serving another corporation, partnership, joint venture, trust, or
other enterprise in any capacity at the company's request) made, or threatened
to be made, a party to an action or proceeding (whether civil, criminal,
administrative or investigative) by reason of the fact that he or she was
serving in any of those capacities against judgments, fines, amounts paid in

                                      II-1
<PAGE>
settlement and reasonable expenses (including attorney's fees) incurred as a
result of such action or proceeding. Indemnification would not be available if a
judgment or other final adjudication adverse to such director or officer
establishes that (i) his or her acts were committed in bad faith or were the
result of active and deliberate dishonesty or (ii) he or she personally gained
in fact a financial profit or other advantage to which he or she was not legally
entitled.

    The registration rights agreements contain, among other things, provisions
whereby the selling securityholders agree to indemnify the company, each officer
and director of the company who has signed the Registration Statement, and each
person who controls the company within the meaning of Section 15 of the
Securities Act, against any losses, liabilities, claims or damages arising out
of alleged untrue statements or alleged omissions of material facts with respect
to information furnished to the company by the selling securityholders for use
in the Registration Statement or Prospectus. See Item 17, "Undertakings."

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES

    Unless otherwise noted, the sale of the securities were exempt from
registration under the Securities Act under Section 4(2) and/or Regulation D
promulgated thereunder. All such sales being made to sophisticated investors
and/or accredited investors who had access to information about the Company and
were able to bear the risk of loss of their investment.

    1. In January 1996, the Company issued 9,500 shares of Common Stock to Sam
Lily, Inc. in connection with the acquisition of a natural health center in Boca
Raton, Florida.

    2. In February 1996, the Company issued 2,500 shares of Common Stock to
Richard Schuman pursuant to a consulting agreement.

    3. In February 1996, the Company issued an aggregate of 150 shares of Common
Stock to 26 employees.

    4. In December 1996, pursuant to the exemption from the registration
requirements under Regulation S promulgated under the Securities Act, the
Company issued $900,000 of the Company's 10% convertible debentures to
Kingsbridge Capital Ltd. ($300,000), Dominion Capital Fund, Ltd. ($300,000) and
Canadian Advantage, L.P. ($300,000). The placement agent for the private
placement was Meridian Equities, Inc. and a placement agent fee of $90,000 was
paid. Upon the conversion of the debentures, the Company issued 28,522 shares of
Common Stock.

    5. In December 1996, the Company issued 250 shares of Common Stock to
Russell Newman, an employee.

    6. In January 1997, pursuant to the exemption from the registration
requirements under Regulation S promulgated under the Securities Act, the
Company issued $100,000 of convertible debentures to FT Trading Company. The
placement agent for the private placement was Meridian Equities, Inc. and a
placement agent fee of $10,000 was paid. Upon the conversion of the debentures,
the Company issued 2,866 shares of Common Stock.

    7. In February 1997, pursuant to the exemption from the registration
requirements under Regulation S promulgated under the Securities Act, the
Company issued $300,000 of convertible debentures to Canadian Advantage L.P.
($150,000) and Dominion Capital Fund Ltd. ($150,000) In connection with the
issuance of the debentures, the Company paid a placement agent fee of $30,000 to
Meridian Equities, Inc. The debentures were subsequently converted into 8,265
shares of Common Stock.

    8. On March 18, 1997, the Company issued 500 shares of common stock to
Samantha Haimes in connection with the acquisition of the natural health care
center in Boca Raton, Florida.

                                      II-2
<PAGE>
    9. In April 1997, the Company sold $1,300,000 of its convertible debentures
to the Endeavour Capital Fund, S.A. ($1,000,000) and The Gross Foundation, Inc.
($300,000). In connection with the issuance of the debentures, the Company paid
a placement agent fee of $97,500 to J.W. Charles Securities, Inc. In connection
with the issuance of the debentures the Company issued warrants to purchase
2,500 shares of Common Stock to each of Windward, Island, Ltd. and J.W. Charles
Securities, Inc. Of such debentures $300,000 was repaid and the balance were
converted into 499,458 shares of Common Stock.

    10. In June 1997, the Company sold 2,200 shares of its convertible Series A
preferred stock to Sovereign Partners, L.P. (950 shares), FT Trading Company
(250 shares), Canadian Advantage, L.P. (500 shares) and Dominion Capital Fund
(500 shares). In connection with the issuance of the Series A preferred stock,
the Company paid a placement agent fee of $264,000 to Meridian Equities Inc..
The shares of Series A preferred stock were subsequently redeemed.

    11. In July 1997, the Company's President, Neal R. Heller and the Company's
secretary, Elizabeth S. Heller were issued an aggregate of 20,000, options,
which were cancelled in August 1998.

    12. In July 1997, in connection with the acquisition of all of the capital
stock of Global Health Alternatives, Inc., the Company issued an aggregate of
145,000 shares of Common Stock to the following individuals:

<TABLE>
<S>                                                                   <C>
Azure Limited Partnership I.........................................     41,569
Capital Development S.A.............................................     20,516
Cosmo Finance & Investments, S.A....................................        162
William Nelson......................................................      1,501
Carl F. Berner......................................................      1,051
Tom Farmer..........................................................      4,082
Alfred S. Ross......................................................      2,689
Golden Union International..........................................      3,067
N. K. Verwaltungs, Inc..............................................      3,434
N. Foss & Co. A/S...................................................      1,080
Benjamin B. Tregoe Ttee u/a 07/20/79................................        540
Benjamin B. Tregoe..................................................        108
Didgemere Consultants Limited.......................................        540
Z & M Capital Corporation...........................................        540
Robert A. Seibel....................................................        210
International Marketing Group Ltd...................................        210
Robert E. Cleaves IV................................................      7,256
Stephen W. Batzell..................................................      2,841
Thomas P. Pinansky..................................................      3,843
John M. Eldredge....................................................      2,030
H. Newcomb Eldredge.................................................        216
Robert C. Bruce.....................................................      1,929
Virginia M. King....................................................        243
Clarissa Rowe.......................................................        121
Arthur B. Page......................................................        121
Douglas M. Costle...................................................        121
Kimball C. Chen.....................................................         97
Westminster Associates..............................................        540
Peter Thompson......................................................        648
Stuart Ungar........................................................        150
Bradford S. Weeks...................................................        901
Complimentary Medical Associates Inc................................        300
</TABLE>

                                      II-3
<PAGE>
<TABLE>
<S>                                                                   <C>
Patrick Killorin....................................................     11,475
Kevin Underwood.....................................................     11,475
Joe Grace...........................................................     11,475
David Cohen.........................................................        162
H. Edward Troy......................................................      1,221
Mark Colosi.........................................................        732
William Deehan......................................................        488
Alexandra W. Hopkins................................................        108
Carol B. A. Lee.....................................................         43
Promenade Investments Limited.......................................      1,080
Leslie J. Kaslof....................................................      2,792
Ralph Kaslof........................................................        991
Dennis Bookshester..................................................        300
</TABLE>

    13. In February 1998, pursuant to the exemption from the registration
requirements under Regulation S promulgated under the Securities Act, the
Company issued 300 shares of Series B preferred stock to Investquest, Inc. In
connection with the issuance of the Series B Preferred stock, the Company paid a
placement agent fee of $30,000 to Domain Investments, Inc. and issued warrants
to purchase 7,500 shares of common stock to Domain Investments, Inc. The shares
of Series B Preferred Stock have been converted into 541,330 shares of Common
Stock.

    14. In April 1998, pursuant to the exemption from the registration
requirements under Regulation S promulgated under the Securities Act, the
Company issued 4,000 shares of Series C preferred stock to Canadian Advantage
Limited Partnership (1,250 shares) and Dominion Capital Fund, Ltd. (2,750
shares). In connection with the issuance of the Series A preferred stock, the
Company paid a placement agent fee in the aggregate amount of $480,000 to
Meridian Equities, Inc. and BLH, Inc. The shares of Series C Preferred Stock
have been converted into a total of 3,608,296 shares of Common Stock.

    15. In July 1998, the Company issued 75 shares of Series D preferred stock
at a purchase price of $1,000 per share to H. Newcombe Eldredge (50 shares) and
Carol Lee (25 shares). The shares of Series D preferred stock were redeemed in
August 1998.

    16. In August 1998, the Company issued 1,650 shares of Series E Preferred
Stock to Dominion Capital Fund, Ltd. (850 shares) and Sovereign Partners, LP.
(800 shares). In connection with the issuance of the Series E Preferred Stock,
the Company paid a placement agent fee of $198,000 to BLH, Inc., and issued BLH,
Inc. warrants to purchase 300,000 shares of common stock,

    17. In August 1998, the Company converted $595,000 of its 12.5% promissory
notes into 1,195,473 shares of common stock as follows: N.K. Verwaltungs, Inc.
(404,140 shares), Golden Union International, S.A. (451,986 shares), Alfred Ross
(101,926 shares), Sir Peter Thompson (99,580 shares), Benjamin B. Tregoe (98,022
shares), and Carol Lee (39,818 shares).

    18. In connection with the acquisition of substantially all of the assets of
Kaire International, Inc., the Company issued to Kaire International, Inc. (i)
2,800 shares of Series F Preferred Stock, (ii) 350 shares of Series G Preferred
Stock and (iii) warrants to purchase 200,000 shares of Common Stock.

    19. In March and April 1999, the Company issued 1,400 shares of Series H
preferred stock with a face amount of $1,000 per share to Endeavour Capital
Fund, S.A. (1,000 shares) and Dominion Capital Fund, Ltd. (400 shares). In
connection with the issuance of the Series H preferred stock the Company paid a
placement fee of $168,000 to BLH, Inc.

    20. In June, 1999, the Company intends to issue 516 shares of Series I
Preferred Stock to BLH, Inc. in connection with the Kaire Acquisition.

                                      II-4
<PAGE>
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) Exhibits

<TABLE>
<CAPTION>
 NUMBER    DESCRIPTION OF EXHIBIT
- ---------  -------------------------------------------------------------------------------------------------------
<C>        <S>

    1.1    Form of Underwriting Agreement.(1)
    2.1    Asset Purchase Agreement dated April 29, 1998 by and among Natural Health Trends Corp., Neal Heller &
           Elizabeth S. Heller and Florida College of Natural Health, Inc. (2)
    2.2    Acquisition Agreement among the Company, NHTC Acquisition Corp. and Kaire International, Inc. (the
           "Acquisition Agreement").(3)
    3.1    Amended and Restated Certificate of Incorporation of the Company.(4)
    3.2    Amended and Restated By-Laws of the Company.(4)
    4.1    Specimen Certificate of the Company's Common Stock.(4)
    4.2    Form of Class A Warrant.(4)
    4.3    Form of Class B Warrant.(4)
    4.4    Form of Class C Warrant.(1)
    4.5    Form of Warrant Agreement between the Company and Continental Stock Transfer & Trust Company for Class
           A and B Warrants.(4)
    4.6    Form of Warrant Agreement between the Company and Continental Stock Transfer & Trust Company for Class
           C Warrants.(1)
    4.7    Form of Representatives Warrant Agreement including form of Representative's Warrant.(1)
    4.8    1994 Stock Option Plan.(4)
    4.9    1997 Stock Option Plan.
    4.10   1998 Stock Option Plan.
    4.11   Registration Rights Agreement dated July 23, 1997 by and among the Company, Global and the Global
           Stockholders.(5)
    4.12   Agreement as to Transfers dated July 23, 1997 by and between Capital Development, S.A. and the
           Company.(5)
    4.13   Articles of Amendment of Articles of Incorporation of the Company.(6)
    4.14   Articles of Amendment of Articles of Incorporation- Series C Preferred Stock.(7)
    4.15   Articles of Amendment of Articles of Incorporation- Series E Preferred Stock.(3)
    4.16   Articles of Amendment of Articles of Incorporation- Series F Preferred Stock.(3)
    4.17   Articles of Amendment of Articles of Incorporation- Series G Preferred Stock.(3)
    4.18   Articles of Amendment of Articles of Incorporation- Series H Preferred Stock.(3)
    4.19   Articles of Amendment of Articles of Incorporation--Series I Preferred Stock.(1)
    4.20   Form of Warrant in connection with the Acquisition Agreement.(3)
    4.21   Form of Warrant issued to BLH, Inc.
    5.1    Opinion of Martin C. Licht, Esq., counsel to the Company.(1)
   10.1    Agreement among Natural Health Trends Corp. Health Wellness Nationwide Corp., Samantha Haimes and
           Leonard Haimes.(8)
   10.2    Agreement dated September 2, 1998 by and between the Company and BLH, Inc.(1)
   10.3    Form of Financial Consulting Agreement to be entered into by and between the Registrant and the
           Underwriter.(1)
   10.4    Leases (Two) for Registrant's Denver, Colorado facilities.
   10.5    Registrant's Manufacturing and Distribution Agreement with ENZO Nutraceuticals, Ltd.(1)
   10.6    Assignment of Patents Agreement dated May 23, 1997 between MikeCo., Inc. and Troy Laboratories, Inc.
           and H. Edward Troy.
   10.7    Agreement dated April 8, 1998 among Global Health Alternatives, Inc. and MikeCo., Inc., Troy
           Laboratories, Inc., H. Edward Troy, Kevin Underwood and Patrick Killorin.
   21.1    List of Subsidiaries.(9)
   23.1    Consent of Feldman Sherb Ehrlich, PCC.
</TABLE>

                                      II-5
<PAGE>
<TABLE>
<CAPTION>
 NUMBER    DESCRIPTION OF EXHIBIT
- ---------  -------------------------------------------------------------------------------------------------------
<C>        <S>
   23.2    Consent of Martin C. Licht, Esq., (included in Exhibit 5.1)
   23.3    Consent of BDO Seidman, LLP
   27.1    Financial Data Schedule.
</TABLE>

- ------------------------

(1) To be filed by Amendment.

(2) Previously filed with the Company's Proxy Statement on Schedule 14A, dated
    May 14, 1998.

(3) Previously filed with the Company's Proxy Statement on Schedule 14A, dated
    January 25, 1999.

(4) Previously filed with Registration Statement No. 33-91184.

(5) Previously filed with the Company's Form 8-K dated August 7, 1997.

(6) Previously filed with the Company's Form 10-QSB dated June 30, 1997.

(7) Previously filed with the Company's Form 10-QSB dated September 30, 1998.

(8) Previously filed with the Company's Form 10-KSB for the year ended December
    31, 1996.

(9) Previously filed with the Company's Form 10K-SB for the year ended December
    31, 1998.

                                      II-6
<PAGE>
ITEM 17. UNDERTAKINGS

    The Registrant hereby undertakes:

    1.  The Registrant will:

        (a) for determining any liability under the Securities Act of 1933, as
    amended (the "Securities Act"), treat the information omitted from the form
    of prospectus filed as part of this registration statement in reliance upon
    Rule 430A and contained in a form of prospectus filed by the Registrant
    pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act as part
    of this registration statement as of the time the Commission declared it
    effective;

        (b) for determining any liability under the Securities Act, treat each
    post-effective amendment that contains a form of prospectus as a new
    registration statement for the securities offered in the registration
    statement, and that offering of the securities at that time as the initial
    bona fide offering of those securities.

    2. Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore, unenforceable.

    In the event that a claim for indemnification against such liabilities
(other than the payment by the Registrant of expenses incurred or paid by a
director, officer or controlling person of the Registrant in the successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling person in connection with the securities being registered, the
Registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate jurisdiction
the question whether such indemnification by it is against public policy as
expressed in the Securities Act and will be governed by the final adjudication
of such issue.

    3. If the company relies on Rule 430A under the Securities Act, the company
will:

        (a) For determining any liability under the Securities Act, treat the
    information omitted from the form of Prospectus filed as part of this
    Registration Statement in reliance upon Rule 430A and contained in a form of
    Prospectus filed by the company under rule 424(b)(1), or (4), or 497(h)
    under the Securities Act as part of this Registration Statement as of the
    time the Commission declared it effective; and

        (b) For determining any liability under the Securities Act, treat each
    post-effective amendment that contains a form of prospectus as a new
    registration statement for the securities offered in the Registration
    Statement and treat the offering of such securities at that time as the
    initial bona fide offering of those securities.

                                      II-7
<PAGE>
                                   SIGNATURES

    In accordance with the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements of filing on Form S-1 and authorized this registration
statement to be signed on its behalf by the undersigned, in the County of New
York, State of New York, on the 10th day of June 1999.

                                NATURAL HEALTH TRENDS CORP.

                                BY:  /S/ JOSEPH P. GRACE
                                     -----------------------------------------
                                     Joseph P. Grace, President And
                                     Chief Executive Officer

    KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints Joseph P. Grace his true and lawful
attorney-in-fact and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign any
and all amendments (including post-effective amendments) to this Registration
Statement, and to file the same, with all exhibits thereto and other documents
in connection therewith, with the Securities and Exchange Commission, granting
unto said attorney-in-fact and agent, full power and authority to do and perform
each and every act and thing requisite or necessary to be done in and about the
premises, as fully to all intents and purposes as he might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and agent
or either of them or their or his substitute or substitutes, may lawfully do or
cause to be done by virtue hereof.

    In accordance with the requirements of the Securities Act of 1933, this
registration statement was signed by the following persons in the capacities and
on the dates stated:

<TABLE>
<CAPTION>
          SIGNATURE                        TITLE                    DATE
- ------------------------------  ---------------------------  -------------------
<S>                             <C>                          <C>

/s/ SIR BRIAN WOLFSON           Chairman of the Board and
- ------------------------------    Director                      June 10, 1999
Sir Brian Wolfson

/s/ MARTIN C. LICHT             Director
- ------------------------------                                  June 10, 1999
Martin C. Licht

/s/ DIRK D. GOLDWASSER          Director
- ------------------------------                                  June 10, 1999
Dirk D. Goldwasser

/s/ RALPH ELLISON               Director
- ------------------------------                                  June 10, 1999
Ralph Ellison
</TABLE>

                                      II-8
<PAGE>
<TABLE>
<CAPTION>
          SIGNATURE                        TITLE                    DATE
- ------------------------------  ---------------------------  -------------------
<S>                             <C>                          <C>
/s/ ROBERT L. RICHARDS          Director
- ------------------------------                                  June 10, 1999
Robert L. Richards

/s/ MARK D. WOODBURN            Chief Financial Officer and
- ------------------------------    Treasurer (principal          June 10, 1999
Mark D. Woodburn                  accounting officer)
</TABLE>

                                      II-9
<PAGE>
                          INDEPENDENT AUDITORS' REPORT

Board of Directors
Natural Health Trends Corp. and Subsidiaries
New York, New York

    We have audited in accordance with generally accepted auditing standards,
the consolidated financial statements of Natural Health Trends Corp. and
Subsidiaries included in this Registration Statement and issued our report
thereon dated February 26, 1999 and April 14, 1999 as to Note 17. Our audit was
made for the purpose of forming an opinion on the basic consolidated financial
statements taken as whole. The schedule listed in the exhibit index is the
responsibility of the Company's management and is presented for purposes of
complying with the Securities and Exchange Commission's rules and is not part of
the basic consolidated financial statements, and, in our opinion, fairly states,
in all material respects, the financial data required to be set forth therein in
relation to the basic consolidated financial statements taken as a whole.

                                          /s/ FELDMAN SHERB EHRLICH & CO.,
                                          P.C.
                                          --------------------------------------
                                          Feldman Sherb Ehrlich & Co., P.C.

New York, New York
June 11, 1999
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES
                 SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS
<TABLE>
<CAPTION>
                      COLUMN A                         COLUMN B             COLUMN C            COLUMN D     COLUMN E
- ----------------------------------------------------  -----------  --------------------------  -----------  -----------
<S>                                                   <C>          <C>          <C>            <C>          <C>
                                                                           ADDITIONS
                                                                   --------------------------

<CAPTION>
                                                      BALANCE AT   CHARGED TO    CHARGED TO                 BALANCE AT
                                                       BEGINNING    COSTS AND       OTHER                     END OF
                    DESCRIPTION                        OF PERIOD    EXPENSES      ACCOUNTS     DEDUCTIONS     PERIOD
- ----------------------------------------------------  -----------  -----------  -------------  -----------  -----------
<S>                                                   <C>          <C>          <C>            <C>          <C>
YEAR ENDED DECEMBER 31, 1998
Allowance for doubtful accounts.....................   $  82,138    $  12,000     $      --     $  92,151    $   1,987

YEAR ENDED DECEMBER 31, 1997
Allowance for doubtful accounts.....................   $      --    $  89,520     $      --     $   7,382    $  82,138
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                       EXHIBIT INDEX
- ---------  ----------------------------------------------------------------------------------
<C>        <S>

     1.1   Form of Underwriting Agreement.(1)
     2.1   Asset Purchase Agreement dated April 29, 1998 by and among Natural Health Trends
           Corp., Neal Heller & Elizabeth S. Heller and Florida College of Natural Health,
           Inc. (2)
     2.2   Acquisition Agreement among the Company, NHTC Acquisition Corp. and Kaire
           International, Inc. (the "Acquisition Agreement").(3)
     3.1   Amended and Restated Certificate of Incorporation of the Company.(4)
     3.2   Amended and Restated By-Laws of the Company.(4)
     4.1   Specimen Certificate of the Company's Common Stock.(4)
     4.2   Form of Class A Warrant.(4)
     4.3   Form of Class B Warrant.(4)
     4.4   Form of Class C Warrant.(1)
     4.5   Form of Warrant Agreement between the Company and Continental Stock Transfer &
           Trust Company for Class A and B Warrants.(4)
     4.6   Form of Warrant Agreement between the Company and Continental Stock Transfer &
           Trust Company for Class C Warrants.(1)
     4.7   Form of Representatives Warrant Agreement including form of Representative's
           Warrant.(1)
     4.8   1994 Stock Option Plan.(4)
     4.9   1997 Stock Option Plan.
     4.10  1998 Stock Option Plan.
     4.11  Registration Rights Agreement dated July 23, 1997 by and among the Company, Global
           and the Global Stockholders.(5)
     4.12  Agreement as to Transfers dated July 23, 1997 by and between Capital Development,
           S.A. and the Company.(5)
     4.13  Articles of Amendment of Articles of Incorporation of the Company.(6)
     4.14  Articles of Amendment of Articles of Incorporation- Series C Preferred Stock.(7)
     4.15  Articles of Amendment of Articles of Incorporation- Series E Preferred Stock.(3)
     4.16  Articles of Amendment of Articles of Incorporation- Series F Preferred Stock.(3)
     4.17  Articles of Amendment of Articles of Incorporation- Series G Preferred Stock.(3)
     4.18  Articles of Amendment of Articles of Incorporation- Series H Preferred Stock.(3)
     4.19  Articles of Amendment of Articles of Incorporation--Series I Preferred Stock.(1)
     4.20  Form of Warrant in connection with the Acquisition Agreement.(3)
     4.21  Form of Warrant issued to BLH, Inc.
     5.1   Opinion of Martin C. Licht, Esq., counsel to the Company.(1)
    10.1   Agreement among Natural Health Trends Corp. Health Wellness Nationwide Corp.,
           Samantha Haimes and Leonard Haimes.(8)
    10.2   Agreement dated September 2, 1998 by and between the Company and BLH, Inc.(1)
    10.3   Form of Financial Consulting Agreement to be entered into by and between the
           Registrant and the Underwriter.(1)
    10.4   Leases (Two) for Registrant's Denver, Colorado facilities.
    10.5   Registrant's Manufacturing and Distribution Agreement with ENZO Nutraceuticals,
           Ltd.(1)
    10.6   Assignment of Patents Agreement dated May 23, 1997 between MikeCo., Inc. and Troy
           Laboratories, Inc. and H. Edward Troy.
    10.7   Agreement dated April 8, 1998 among Global Health Alternatives, Inc. and MikeCo.,
           Inc., Troy Laboratories, Inc., H. Edward Troy, Kevin Underwood and Patrick
           Killorin.
    21.1   List of Subsidiaries.(9)
    23.1   Consent of Feldman Sherb Ehrlich, PCC.
    23.2   Consent of Martin C. Licht, Esq., (included in Exhibit 5.1)
    23.3   Consent of BDO Seidman, LLP
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                       EXHIBIT INDEX
- ---------  ----------------------------------------------------------------------------------
<C>        <S>
    27.1   Financial Data Schedule.
</TABLE>

- ------------------------

(1) To be filed by Amendment.

(2) Previously filed with the Company's Proxy Statement on Schedule 14A, dated
    May 14, 1998.

(3) Previously filed with the Company's Proxy Statement on Schedule 14A, dated
    January 25, 1999.

(4) Previously filed with Registration Statement No. 33-91184.

(5) Previously filed with the Company's Form 8-K dated August 7, 1997.

(6) Previously filed with the Company's Form 10-QSB dated June 30, 1997.

(7) Previously filed with the Company's Form 10-QSB dated September 30, 1998.

(8) Previously filed with the Company's Form 10-KSB for the year ended December
    31, 1996.

(9) Previously filed with the Company's Form 10K-SB for the year ended December
    31, 1998.

<PAGE>
                                                                     Exhibit 4.9

                           NATURAL HEALTH TRENDS CORP.
                             1997 STOCK OPTION PLAN



        1. PURPOSE. The purpose of this Natural Health Trends Corp. 1997 Stock
Option Plan (the "Plan") is to provide a means whereby Natural Health Trends
Corp. and any present or future subsidiaries (collectively referred to as the
"Company") may, through the grant of options to purchase shares of the Company's
common stock, $.001 par value per share (the "Common Stock"), attract and retain
persons of ability as key employees, members of the Board of Directors and
consultants and motivate such individuals to exert their best efforts on behalf
of the Company.

        2. SHARES SUBJECT TO THE PLAN. Options may be granted by the Company
from time to time to eligible individuals to purchase an aggregate of 75,000
shares of Common Stock and 75,000 of such shares shall be reserved for options
granted under the Plan (subject to adjustment as provided in Section 5(h)
hereof). The shares issued upon exercise of options issued under the Plan may be
authorized and unissued shares or shares held by the Company in its treasury. If
any option granted under the Plan shall terminate or expire, new options
covering such shares may thereafter be granted to other eligible individuals.

        3. ELIGIBILITY. Options may be granted under the Plan to employees of
the Company, including officers, who are designated as key employees by the
Committee (as defined in Section 4 hereof). Members of the Board of Directors
and consultants of the Company selected by the Committee shall also be eligible
to receive options under the Plan.

        4. ADMINISTRATION OF THE PLAN. The Plan shall be administered by a
committee of disinterested persons appointed by the Board of Directors of the
Company as constituted from time to time (the "Committee"). The Committee shall
consist of at least two members of the Board of


<PAGE>

Directors chosen by the Board. During the one year prior to commencement of
service on the Committee, the Committee members will not have participated in,
and while serving, such members shall not be eligible for selection as a person
to whom shares of stock may be allocated or to whom stock options or stock
appreciation rights may be granted under the Plan or any other discretionary
plan of the Company under which participants are entitled to acquire stock,
stock options or stock appreciation rights of the Company.

        Subject to the provisions of the Plan, the Committee shall have the
authority to:

                (a) determine and designate from time to time those eligible
        individuals to whom options are to be granted and the number of shares
        to be optioned to each individual; provided, however, that no option
        shall be granted after the expiration of the period of ten years from
        the effective date of the Plan specified in Section 10 hereof;

                (b) determine the time or times and the manner in which each
        option shall be exercisable and the duration of the exercise period;

                (c) extend the term of any option (including extension by reason
        of any optionee's death, permanent disability or retirement); and

                (d) issue options under the Plan either as incentive stock
        options in accordance with the requirements of Section 422 of the
        Internal Revenue Code of 1986, as amended (the "Code"), or as
        nonstatutory options.

        The Committee may interpret the Plan, prescribe, amend and rescind any
rules and regulations necessary or appropriate for the administration of the
Plan, and make such other determinations to take such other action as it deems
necessary or advisable. Any interpretation, determination or other action made
or taken by the Committee shall be final, binding and conclusive.

        5. TERMS AND CONDITIONS OF OPTIONS. Each option granted under the Plan
shall be evidenced by an agreement, in form and substance approved by the
Committee from time to time, which shall be subject to the following express
terms and conditions and to such other terms and conditions as the Committee may
deem appropriate:


                                       2
<PAGE>

                (a) OPTION PERIOD. Each option agreement shall specify the
        period for which the option thereunder is granted and shall provide that
        the option shall expire at the end of such period. No option granted
        under this Plan may be exercisable after the expiration of ten years
        from the date the option is granted; provided, however, that any
        incentive option granted to any person owning more than 10 percent of
        the voting power of all classes of any member of the Company's stock
        shall not be exercisable after the expiration of five years from the
        date such option is granted.

                (b) OPTION PRICE. The option price per share shall be determined
        by the Committee at the time any option is granted, PROVIDED THAT, to
        the extent that any options are intended to qualify as incentive stock
        options, the option price per share shall not be less than the fair
        market value of a share of Common Stock on the date the option is
        granted, as determined by the Committee.

                (c) EXERCISE OF OPTION.

                        (1) In the case of an optionee who is an employee, no
                part of any option may be exercised until the optionee shall
                have remained in the employ of the Company for such period after
                the date on which the option is granted as the Committee may
                specify in the option agreement, and until such other conditions
                as specified in the option agreement shall have been satisfied.
                Subject in each case to the provisions of paragraphs (a) through
                (c) and (e) of this Section 5, any option may be exercised, to
                the extent exercisable by its terms, at such time or times as
                may be determined by the Committee at the time of grant.

                        (2) In the case of an optionee who is a Member of the
                Board of Directors or a consultant, the Committee may specify in
                the option agreement any requirement as to the period of time
                after the grant of the option that the optionee is required to
                be a member of the Board of Directors or a consultant to the
                Company or other conditions which shall be satisfied before the
                option is exercisable, in whole or in part. Any option may be
                exercised, to the extent exercisable by its terms, at such time
                or times as


                                       3
<PAGE>

                may be determined by the Committee at the time of grant. The
                option agreement may also specify the extent to which the option
                is exercisable in the event of the death or disability of the
                optionee, by whom the option is exercisable, and the
                requirements for exercise of the option in either of such
                events.

                (d) PAYMENT OF PURCHASE PRICE UPON EXERCISE. The purchase price
        of the shares as to which an option shall be exercised shall be paid to
        the Company in full at the time of exercise.

                (e) TERMINATION OF EMPLOYMENT. Any option agreement with an
        employee under this Plan shall provide that:

                        (1) If prior to the expiration date of the option (the
                "expiration date") the employee shall for any reason whatsoever,
                other than (i) his authorized retirement as defined in (2)
                below, (ii) his permanent and total disability as defined in (3)
                below, or (iii) his death, cease to be employed by the Company,
                any unexercised portion of the option granted shall
                automatically terminate;

                        (2) If prior to the expiration date, the employee shall
                (i) retire upon or after reaching the age which at the time of
                retirement is established as the normal retirement age for
                employees of the Company (such normal retirement age now being
                65 years) or (ii) with the written consent of the Company retire
                prior to such age on account of physical or mental disability
                (such retirement pursuant to (i) or (ii) hereof being deemed an
                "authorized retirement") any unexercised portion of the option
                shall expire at the end of three months after such authorized
                retirement, and during such three month period the employee may
                exercise all or any part of the then unexercised portion of the
                option;

                        (3) If prior to the expiration date, the employee shall
                become permanently and totally disabled (within the meaning of
                Section 22 (e)(3) of the Code) any unexercised portion of the
                option shall expire at the end of twelve months after
                termination of employment from the Company due to such permanent
                and total disability; and


                                       4
<PAGE>



                        (4) If prior to the expiration date, the employee shall
                die (at a time when he is an employee of the Company or within
                three months after his (i) authorized retirement or (ii)
                termination due to permanent and total disability), the legal
                representatives of his estate or a legatee or legatees shall
                have the privilege, for a period of six months after his death,
                of exercising all or any part of the then unexercised portion of
                the option. Nothing in (2), (3) or (4) shall extend the time for
                exercising any option granted pursuant to the Plan beyond the
                expiration date.

                (f) TRANSFERABILITY OF OPTIONS. No option granted under the Plan
        and no right arising under any such option shall be transferable other
        than by will or by the laws of descent and distribution. During the
        lifetime of the optionee an option shall be exercisable only by him.

                (g) INVESTMENT REPRESENTATION. Each option agreement may contain
        an undertaking that, upon demand by the Committee for such a
        representation, the optionee (or any person acting under Section 5(e)
        hereof) shall deliver to the Committee at the time of any exercise of an
        option a written representation that the shares to be acquired upon such
        exercise are to be acquired for investment and not for resale or with a
        view to the distribution thereof. Upon such demand, delivery of such
        representation prior to the delivery of any shares issued upon exercise
        of an option and prior to the expiration of the option period shall be a
        condition precedent to the right of the optionee of such other person to
        purchase any shares.

                (h) ADJUSTMENTS IN EVENT OF CHANGE IN COMMON STOCK. In the event
        of any change in the Common Stock by reason of any stock dividend,
        recapitalization, reorganization, merger, consolidation, split-up,
        combination or exchange of shares, or rights offering to purchase Common
        Stock at a price substantially below fair market value, or of any
        similar change affecting the Common Stock, the number and kind of shares
        which thereafter may be optioned and sold under the Plan and the number
        and kind of shares subject to option in outstanding option agreements
        and the purchase price per share thereof shall be appropriately adjusted
        consistent with such change in such manner as the Committee may deem
        equitable to


                                       5
<PAGE>

        prevent substantial dilution or enlargement of the rights granted to, or
        available for, participants in the Plan.

                (i) OPTIONEES TO HAVE NO RIGHTS AS A STOCKHOLDER. No optionee
        shall have any rights as a stockholder with respect to any shares
        subject to his option prior to the date on which he is recorded as the
        holder of such shares on the records of the Company.

                (j) PLAN AND OPTION NOT TO CONFER RIGHTS WITH RESPECT TO
        CONTINUANCE OF EMPLOYMENT. The Plan and any option granted under the
        Plan shall not confer upon any optionee any right with respect to
        continuance of employment by the Company, nor shall they interfere in
        any way with the right of the Company to terminate his employment at any
        time.

        6. LIMITATION. Incentive stock options shall not be granted under the
Plan, which first become exercisable in any calendar year and which permit the
optionee to purchase shares of the Company having an aggregate value in excess
of $100,000, determined at the time of the grant of the options. No optionee may
exercise incentive stock options during a calendar year for the purchase of
shares having an aggregate fair market value (determined at the time of the
grant of the options) exceeding $100,000, except and to the extent that such
options were first exercisable in preceding calendar years.

        7. PURCHASE PRICE. The purchase price for a share of the stock subject
to any option granted hereunder shall be determined by the Committee at the time
the option is granted, PROVIDED THAT, to the extent that any options are
intended to qualify as incentive stock options, the option price per share shall
not be less than the fair market value of the stock on the date of grant of the
option, said fair market value to be determined in good faith at the time of
grant of such option by decision of the Committee; and, FURTHER PROVIDED, that
in the case of an incentive option granted to any person then owning more than
10 percent of the voting power of all classes of the Company's stock, the
purchase price per share of the stock subject to option shall be not less than
110 percent of the fair market value of the stock on the date of grant of the
option, determined in good faith as aforesaid.


                                       6
<PAGE>

        8. COMPLIANCE WITH LAWS AND REGULATIONS. The Plan, the grant and
exercise of options thereunder, and the obligation of the Company to sell and
deliver shares under such options, shall be subject to all applicable federal
and state laws, including any withholding tax requirements, rules and
regulations and to such approvals by any government or regulatory agency as may
be required. The Company shall not be required to issue or deliver any
certificates for shares of Common Stock prior to (i) the collection of an amount
from the optionee sufficient to satisfy any withholding tax requirements; (ii)
the listing of such shares on any stock exchange on which the Common Stock may
then be listed; and (iii) the completion of any registration or qualification of
such shares under any federal or state law, or any ruling or regulation of any
government body which the Company shall, in its sole discretion, determine to be
necessary or advisable.

        9. AMENDMENT OR DISCONTINUANCE OF THE PLAN. The Board of Directors of
the Company may at any time amend, suspend or terminate the Plan; provided
however, that, subject to the provisions of Section 5(h) hereof, no action of
the Board may (i) increase the number of shares reserved for options pursuant to
Section 2 hereof, and (ii) permit the granting of any option at an option price
less than that determined in accordance with Section 5(b) hereof. Without the
written consent of an optionee, no amendment, discontinuance or termination of
the Plan shall alter or impair any option previously granted to him under the
Plan.

        10. EFFECTIVE DATE OF THE PLAN AND JURISDICTION. The effective date of
the Plan shall be the date of its adoption by the Board of Directors, subject to
its approval by the shareholders within twelve months of the date of its
adoption. Notwithstanding the foregoing, if the Plan shall have been approved by
the Board prior to such stockholder approval, options may be granted by the
Committee as provided herein subject to such subsequent stockholder approval.
The Plan shall be governed by the laws of the State of Florida.


                                       7
<PAGE>

        11. NAME. The Plan shall be known as the "Natural Health Trends Corp.
1997 Stock Option Plan."























                                        8

<PAGE>
                                                                    Exhibit 4.10

                           NATURAL HEALTH TRENDS CORP.
                             1998 STOCK OPTION PLAN


        1. PURPOSE. The purpose of this Natural Health Trends Corp. 1998 Stock
Option Plan (the "Plan") is to provide a means whereby Natural Health Trends
Corp. and any present or future subsidiaries (collectively referred to as the
"Company") may, through the grant of options to purchase shares of the Company's
common stock, $.001 par value per share (the "Common Stock"), attract and retain
persons of ability as key employees, members of the Board of Directors and
consultants and motivate such individuals to exert their best efforts on behalf
of the Company.

        2. SHARES SUBJECT TO THE PLAN. Options may be granted by the Company
from time to time to eligible individuals to purchase an aggregate of 200,000
shares of Common Stock and 200,000 of such shares shall be reserved for options
granted under the Plan (subject to adjustment as provided in Section 5(h)
hereof). The shares issued upon exercise of options issued under the Plan may be
authorized and unissued shares or shares held by the Company in its treasury. If
any option granted under the Plan shall terminate or expire, new options
covering such shares may thereafter be granted to other eligible individuals.

        3. ELIGIBILITY. Options may be granted under the Plan to employees of
the Company, including officers, who are designated as key employees by the
Committee (as defined in Section 4 hereof). Members of the Board of Directors
and consultants of the Company selected by the Committee shall also be eligible
to receive options under the Plan.

        4. ADMINISTRATION OF THE PLAN. The Plan shall be administered by a
committee of disinterested persons appointed by the Board of Directors of the
Company as constituted from time to time (the "Committee"). The Committee shall
consist of at least two members of the Board of


                                       1
<PAGE>

Directors chosen by the Board. During the one year prior to commencement of
service on the Committee, the Committee members will not have participated in,
and while serving, such members shall not be eligible for selection as a person
to whom shares of stock may be allocated or to whom stock options or stock
appreciation rights may be granted under the Plan or any other discretionary
plan of the Company under which participants are entitled to acquire stock,
stock options or stock appreciation rights of the Company.

        Subject to the provisions of the Plan, the Committee shall have the
authority to:

                (a) determine and designate from time to time those eligible
        individuals to whom options are to be granted and the number of shares
        to be optioned to each individual; provided, however, that no option
        shall be granted after the expiration of the period of ten years from
        the effective date of the Plan specified in Section 10 hereof;

                (b) determine the time or times and the manner in which each
        option shall be exercisable and the duration of the exercise period;

                (c) extend the term of any option (including extension by reason
        of any optionee's death, permanent disability or retirement); and

                (d) issue options under the Plan either as incentive stock
        options in accordance with the requirements of Section 422 of the
        Internal Revenue Code of 1986, as amended (the "Code"), or as
        nonstatutory options.

        The Committee may interpret the Plan, prescribe, amend and rescind any
rules and regulations necessary or appropriate for the administration of the
Plan, and make such other determinations to take such other action as it deems
necessary or advisable. Any interpretation, determination or other action made
or taken by the Committee shall be final, binding and conclusive.

        5. TERMS AND CONDITIONS OF OPTIONS. Each option granted under the Plan
shall be evidenced by an agreement, in form and substance approved by the
Committee from time to time, which shall be subject to the following express
terms and conditions and to such other terms and conditions as the Committee may
deem appropriate:


                                       2
<PAGE>

                (a) OPTION PERIOD. Each option agreement shall specify the
        period for which the option thereunder is granted and shall provide that
        the option shall expire at the end of such period. No option granted
        under this Plan may be exercisable after the expiration of ten years
        from the date the option is granted; provided, however, that any
        incentive option granted to any person owning more than 10 percent of
        the voting power of all classes of any member of the Company's stock
        shall not be exercisable after the expiration of five years from the
        date such option is granted.

                (b) OPTION PRICE. The option price per share shall be determined
        by the Committee at the time any option is granted, PROVIDED THAT, to
        the extent that any options are intended to qualify as incentive stock
        options, the option price per share shall not be less than the fair
        market value of a share of Common Stock on the date the option is
        granted, as determined by the Committee.

                (c) EXERCISE OF OPTION.

                        (1) In the case of an optionee who is an employee, no
                part of any option may be exercised until the optionee shall
                have remained in the employ of the Company for such period after
                the date on which the option is granted as the Committee may
                specify in the option agreement, and until such other conditions
                as specified in the option agreement shall have been satisfied.
                Subject in each case to the provisions of paragraphs (a) through
                (c) and (e) of this Section 5, any option may be exercised, to
                the extent exercisable by its terms, at such time or times as
                may be determined by the Committee at the time of grant.

                        (2) In the case of an optionee who is a Member of the
                Board of Directors or a consultant, the Committee may specify in
                the option agreement any requirement as to the period of time
                after the grant of the option that the optionee is required to
                be a member of the Board of Directors or a consultant to the
                Company or other conditions which shall be satisfied before the
                option is exercisable, in whole or in part. Any option may be
                exercised, to the extent exercisable by its terms, at such time
                or times as


                                       3
<PAGE>

                may be determined by the Committee at the time of grant. The
                option agreement may also specify the extent to which the option
                is exercisable in the event of the death or disability of the
                optionee, by whom the option is exercisable, and the
                requirements for exercise of the option in either of such
                events.

                (d) PAYMENT OF PURCHASE PRICE UPON EXERCISE. The purchase price
        of the shares as to which an option shall be exercised shall be paid to
        the Company in full at the time of exercise.

                (e) TERMINATION OF EMPLOYMENT. Any option agreement with an
        employee under this Plan shall provide that:

                        (1) If prior to the expiration date of the option (the
                "expiration date") the employee shall for any reason whatsoever,
                other than (i) his authorized retirement as defined in (2)
                below, (ii) his permanent and total disability as defined in (3)
                below, or (iii) his death, cease to be employed by the Company,
                any unexercised portion of the option granted shall
                automatically terminate;

                        (2) If prior to the expiration date, the employee shall
                (i) retire upon or after reaching the age which at the time of
                retirement is established as the normal retirement age for
                employees of the Company (such normal retirement age now being
                65 years) or (ii) with the written consent of the Company retire
                prior to such age on account of physical or mental disability
                (such retirement pursuant to (i) or (ii) hereof being deemed an
                "authorized retirement") any unexercised portion of the option
                shall expire at the end of three months after such authorized
                retirement, and during such three month period the employee may
                exercise all or any part of the then unexercised portion of the
                option;

                        (3) If prior to the expiration date, the employee shall
                become permanently and totally disabled (within the meaning of
                Section 22 (e)(3) of the Code) any unexercised portion of the
                option shall expire at the end of twelve months after
                termination of employment from the Company due to such permanent
                and total disability; and


                                       4
<PAGE>

                        (4) If prior to the expiration date, the employee shall
                die (at a time when he is an employee of the Company or within
                three months after his (i) authorized retirement or (ii)
                termination due to permanent and total disability), the legal
                representatives of his estate or a legatee or legatees shall
                have the privilege, for a period of six months after his death,
                of exercising all or any part of the then unexercised portion of
                the option. Nothing in (2), (3) or (4) shall extend the time for
                exercising any option granted pursuant to the Plan beyond the
                expiration date.

                (f) TRANSFERABILITY OF OPTIONS. No option granted under the Plan
        and no right arising under any such option shall be transferable other
        than by will or by the laws of descent and distribution. During the
        lifetime of the optionee an option shall be exercisable only by him.

                (g) INVESTMENT REPRESENTATION. Each option agreement may contain
        an undertaking that, upon demand by the Committee for such a
        representation, the optionee (or any person acting under Section 5(e)
        hereof) shall deliver to the Committee at the time of any exercise of an
        option a written representation that the shares to be acquired upon such
        exercise are to be acquired for investment and not for resale or with a
        view to the distribution thereof. Upon such demand, delivery of such
        representation prior to the delivery of any shares issued upon exercise
        of an option and prior to the expiration of the option period shall be a
        condition precedent to the right of the optionee of such other person to
        purchase any shares.

                (h) ADJUSTMENTS IN EVENT OF CHANGE IN COMMON STOCK. In the event
        of any change in the Common Stock by reason of any stock dividend,
        recapitalization, reorganization, merger, consolidation, split-up,
        combination or exchange of shares, or rights offering to purchase Common
        Stock at a price substantially below fair market value, or of any
        similar change affecting the Common Stock, the number and kind of shares
        which thereafter may be optioned and sold under the Plan and the number
        and kind of shares subject to option in outstanding option agreements
        and the purchase price per share thereof shall be appropriately adjusted
        consistent with such change in such manner as the Committee may deem
        equitable to


                                       5
<PAGE>

        prevent substantial dilution or enlargement of the rights granted to, or
        available for, participants in the Plan.

                (i) OPTIONEES TO HAVE NO RIGHTS AS A STOCKHOLDER. No optionee
        shall have any rights as a stockholder with respect to any shares
        subject to his option prior to the date on which he is recorded as the
        holder of such shares on the records of the Company.

                (j) PLAN AND OPTION NOT TO CONFER RIGHTS WITH RESPECT TO
        CONTINUANCE OF EMPLOYMENT. The Plan and any option granted under the
        Plan shall not confer upon any optionee any right with respect to
        continuance of employment by the Company, nor shall they interfere in
        any way with the right of the Company to terminate his employment at any
        time.

        6. LIMITATION. Incentive stock options shall not be granted under the
Plan, which first become exercisable in any calendar year and which permit the
optionee to purchase shares of the Company having an aggregate value in excess
of $100,000, determined at the time of the grant of the options. No optionee may
exercise incentive stock options during a calendar year for the purchase of
shares having an aggregate fair market value (determined at the time of the
grant of the options) exceeding $100,000, except and to the extent that such
options were first exercisable in preceding calendar years.

        7. PURCHASE PRICE. The purchase price for a share of the stock subject
to any option granted hereunder shall be determined by the Committee at the time
the option is granted, PROVIDED THAT, to the extent that any options are
intended to qualify as incentive stock options, the option price per share shall
not be less than the fair market value of the stock on the date of grant of the
option, said fair market value to be determined in good faith at the time of
grant of such option by decision of the Committee; and, FURTHER PROVIDED, that
in the case of an incentive option granted to any person then owning more than
10 percent of the voting power of all classes of the Company's stock, the
purchase price per share of the stock subject to option shall be not less than
110 percent of the fair market value of the stock on the date of grant of the
option, determined in good faith as aforesaid.


                                       6
<PAGE>

        8. COMPLIANCE WITH LAWS AND REGULATIONS. The Plan, the grant and
exercise of options thereunder, and the obligation of the Company to sell and
deliver shares under such options, shall be subject to all applicable federal
and state laws, including any withholding tax requirements, rules and
regulations and to such approvals by any government or regulatory agency as may
be required. The Company shall not be required to issue or deliver any
certificates for shares of Common Stock prior to (i) the collection of an amount
from the optionee sufficient to satisfy any withholding tax requirements; (ii)
the listing of such shares on any stock exchange on which the Common Stock may
then be listed; and (iii) the completion of any registration or qualification of
such shares under any federal or state law, or any ruling or regulation of any
government body which the Company shall, in its sole discretion, determine to be
necessary or advisable.

        9. AMENDMENT OR DISCONTINUANCE OF THE PLAN. The Board of Directors of
the Company may at any time amend, suspend or terminate the Plan; provided
however, that, subject to the provisions of Section 5(h) hereof, no action of
the Board may (i) increase the number of shares reserved for options pursuant to
Section 2 hereof, and (ii) permit the granting of any option at an option price
less than that determined in accordance with Section 5(b) hereof. Without the
written consent of an optionee, no amendment, discontinuance or termination of
the Plan shall alter or impair any option previously granted to him under the
Plan.

        10. EFFECTIVE DATE OF THE PLAN AND JURISDICTION. The effective date of
the Plan shall be the date of its adoption by the Board of Directors, subject to
its approval by the shareholders within twelve months of the date of its
adoption. Notwithstanding the foregoing, if the Plan shall have been approved by
the Board prior to such stockholder approval, options may be granted by the
Committee as provided herein subject to such subsequent stockholder approval.
The Plan shall be governed by the laws of the State of Florida.


                                       7
<PAGE>

        11. NAME. The Plan shall be known as the "Natural Health Trends Corp.
1998 Stock Option Plan."

























                                        9

<PAGE>
                                                                    Exhibit 4.21

NEITHER THE SECURITIES REPRESENTED HEREBY NOR THE SECURITIES ISSUABLE UPON THE
EXERCISE HEREOF HAVE BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND MAY NOT BE
OFFERED, SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1) A
REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES
ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN
OPINION OF COUNSEL TO THE HOLDER OF THIS WARRANT OR SUCH SECURITIES, WHICH
COUNSEL AND OPINION ARE REASONABLY SATISFACTORY TO THE COMPANY, THAT THIS
WARRANT OR SUCH SECURITIES, AS APPLICABLE, MAY BE OFFERED, SOLD, PLEDGED,
ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT AN
EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE
SECURITIES LAWS.


         THE TRANSFER OF THIS WARRANT IS RESTRICTED AS DESCRIBED HEREIN.

                           NATURAL HEALTH TRENDS CORP.


                   WARRANTS FOR THE PURCHASE OF 300,000 SHARES
                  OF COMMON STOCK, PAR VALUE $ 0.001 PER SHARE

NO. ______                                                       AUGUST 17, 1998

        THIS CERTIFIES that, for value received, BLH, INC. (together with all
permitted assigns, the "Holder") is entitled to subscribe for, and purchase
from, NATURAL HEALTH TRENDS CORP., a Florida corporation (the "Company"), upon
the terms and conditions set forth herein, 300,000 shares of common stock of the
Company, par value $.001 per share ("Common Stock"). This Warrant shall become
exercisable on the date hereof (the "Initial Exercise Date.") The rights to
subscribe for and purchase shares of Common Stock pursuant to this Warrant shall
terminate at 5:00 p.m., New York City local time, on the date which is the fifth
anniversary of the Initial Exercise Date (such five year term, the "Exercise
Period").

        During the Exercise Period, this Warrant is exercisable at an exercise
price of $1.2375 per share (the "Exercise Price"); provided, however, that upon
the occurrence of any of the events specified in Section 5 hereof, the rights
granted by this Warrant, including the number of shares of Common Stock to be
received upon such exercise, shall be adjusted as therein specified.

        SECTION 1   EXERCISE OF WARRANT.

        (a) This Warrant may be exercised during the Exercise Period, either in
whole or in part, by the surrender of this Warrant (with the election at the end
hereof duly executed) to the Company, Natural Health Trends Corp., 193 Middle
Street, Suite 201, Portland, ME 04101,


<PAGE>

Attention: President, or at such other place as is designated in writing by the
Company, together with a certified or bank cashier's check payable to the order
of the Company in an amount equal to the product of the Exercise Price and the
number of Warrant Shares for which this Warrant is being exercised.

        (b) At any time during the term, the Holder may, at its election,
exchange these Warrants, in whole or in part (an "Warrant Exchange"), into the
number of shares determined in accordance with this paragraph 1(b) by
surrendering these Warrants at the principal office of the Company, accompanied
by a notice stating the Holder's intent to effect such exchange, the number of
shares to be exchanged and the date on which the Holder requests that such
Warrant Exchange occur (the "Notice of Exchange"). The Warrant Exchange shall
take place on the date specified in the Notice of Exchange or, if later, the
date the Notice of Exchange is received by the Company (the "Exchange Date").
Certificates for the shares issuable upon such Warrant Exchange and, if
applicable, a new Warrant of like tenor evidencing the balance of the shares
remaining subject to this Warrant, shall be issued as of the Exchange Date and
delivered to the Holder within five (5) business days following the Exchange
Date. In connection with any Warrant Exchange, this Warrant shall represent the
right to subscribe for and acquire the number of shares (rounded to the next
highest integer) equal to (i) the number of shares specified by the Holder in
its Notice of Exchange (the "Total Number") less (ii) the number of shares equal
to the quotient obtained by dividing (A) the product of the Total Number and the
then existing exercise price by (B) the closing bid price of a share of the
Company's Common Stock.

        (c) In no event shall the Holder be entitled to exercise this Warrant in
excess of the sum of (l) the number of shares of Common Stock beneficially owned
by the Holder and its affiliates (other than shares of Common Stock which may be
deemed beneficially owned through the ownership of the unexercised portion of
this Warrant), and (2) the number of shares of Common Stock issuable upon the
exercise of this Warrant with respect to which the determination of this
provision is being made, would result in beneficial ownership by the Holder and
its affiliates of more than 4.9% of the outstanding shares of Common Stock of
the Corporation. For purposes of this provision, beneficial ownership shall be
determined in accordance with Section 13(d) of the Securities Exchange Act of
1934, as amended, and Regulation 13 D-G thereunder, except as otherwise provided
in clause (1) above.

        SECTION 2   RIGHTS UPON EXERCISE; DELIVERY OF SECURITIES.

        Upon each exercise of the Holder's rights to purchase Warrant Shares,
the Holder shall be deemed to be the holder of record of the Warrant Shares,
notwithstanding that the transfer books of the Company shall then be closed or
certificates representing the Warrant Shares with respect to which this Warrant
was exercised shall not then have been actually delivered to the Holder. As soon
as practicable after each such exercise of this Warrant, the Company shall issue
and deliver to the Holder a certificate or certificates representing the Warrant
Shares issuable upon such exercise, registered in the name of the Holder or its
designee. If this Warrant should be exercised in part only, the Company shall,
upon surrender of this Warrant for cancellation, execute and deliver a Warrant
evidencing the right of the Holder to purchase the balance of the aggregate
number of Warrant Shares purchasable hereunder as to which this Warrant has not
been exercised or assigned.


                                      -2-
<PAGE>

        SECTION 3   REGISTRATION OF TRANSFER AND EXCHANGE.

        Any Warrants issued upon the transfer or exercise in part of this
Warrant shall be numbered and shall be registered in a warrant register (the
"Warrant Register") as they are issued. The Company shall be entitled to treat
the registered holder of any Warrant on the Warrant Register as the owner in
fact thereof for all purposes, and shall not be bound to recognize any equitable
or other claim to, or interest in, such Warrant on the part of any other person,
and shall not be liable for any registration or transfer of Warrants which are
registered or to be registered in the name of a fiduciary or the nominee of a
fiduciary unless made with the actual knowledge that a fiduciary or nominee is
committing a breach of trust in requesting such registration of transfer, or
with the knowledge of such facts that its participation therein amounts to bad
faith. This Warrant shall be transferable on the books of the Company only upon
delivery thereof duly endorsed by the Holder or by his duly authorized attorney
or representative, or accompanied by proper evidence of succession, assignment,
or authority to transfer. In all cases of transfer by an attorney, executor,
administrator, guardian, or other legal representative, duly authenticated
evidence of his, her, or its authority shall be produced. Upon any registration
of transfer, the Company shall deliver a new Warrant or Warrants to the person
entitled thereto. This Warrant may be exchanged, at the option of the Holder
thereof, for another Warrant, or other Warrants of different denominations, of
like tenor and representing in the aggregate the right to purchase a like number
of Warrant Shares (or portions thereof), upon surrender to the Company or its
duly authorized agent. Notwithstanding the foregoing, the Company shall have no
obligation to cause Warrants to be transferred on its books to any person if, in
the opinion of counsel to the Company, such transfer does not comply with the
provisions of the Securities Act and the rules and regulations thereunder.

        SECTION 4   RESERVATION OF SHARES.

        The Company shall at all times reserve and keep available out of its
authorized and unissued Common Stock, solely for the purpose of providing for
the exercise of the Warrants, such number of shares of Common Stock as shall,
from time to time, be sufficient therefor. The Company represents that all
shares of Common Stock issuable upon exercise of this Warrant are duly
authorized and, upon receipt by the Company of the full payment for such Warrant
Shares, will be validly issued, fully paid, and nonassessable, without any
personal liability attaching to the ownership thereof and will not be issued in
violation of any preemptive or similar rights of stockholders.

        SECTION 5   ANTIDILUTION.

        (a) In the event that the Company shall at any time after the Initial
Exercise Date: (i) declare a dividend on the outstanding Common Stock payable in
shares of its capital stock; (ii) subdivide the outstanding Common Stock; (iii)
combine the outstanding Common Stock into a smaller number of shares; or (iv)
issue any shares of its capital stock by reclassification of the


                                      -3-
<PAGE>

Common Stock (including any such reclassification in connection with a
consolidation or merger in which the Company is the continuing corporation),
then, in each case, the Exercise Price per Warrant Share in effect at the time
of the record date for the determination of stockholders entitled to receive
such dividend or distribution or of the effective date of such subdivision,
combination, or reclassification shall be adjusted so that it shall equal the
price determined by multiplying such Exercise Price by a fraction, the numerator
of which shall be the number of shares of Common Stock outstanding immediately
prior to such action, and the denominator of which shall be the number of shares
of Common Stock outstanding after giving effect to such action. Such adjustment
shall be made successively whenever any event listed above shall occur and shall
become effective at the close of business on such record date or at the close of
business on the date immediately preceding such effective date, as applicable.

        (b) All calculations under this Section 5 shall be made to the nearest
cent or to the nearest one-hundredth of a share, as the case may be.

        (c) In any case in which this Section 5 shall require that an adjustment
in the number of Warrant Shares be made effective as of a record date for a
specified event, the Company may elect to defer, until the occurrence of such
event, issuing to the Holder, if the Holder exercised this Warrant after such
record date, the Warrant Shares, if any, issuable upon such exercise over and
above the number of Warrant Shares issuable upon such exercise on the basis of
the number of shares of Common Stock in effect prior to such adjustment;
provided, however, that the Company shall deliver to the Holder a due bill or
other appropriate instrument evidencing the Holder's right to receive such
additional shares of Common Stock upon the occurrence of the event requiring
such adjustment.

        (d) Whenever there shall be an adjustment as provided in this Section 5,
the Company shall within 15 days thereafter cause written notice thereof to be
sent by registered mail, postage prepaid, to the Holder, at its address as it
shall appear in the Warrant Register, which notice shall be accompanied by an
officer's certificate setting forth the number of Warrant Shares issuable and
the Exercise Price thereof after such adjustment and setting forth a brief
statement of the facts requiring such adjustment and the computation thereof,
which officer's certificate shall be conclusive evidence of the correctness of
any such adjustment absent manifest error.

        (e) The Company shall not be required to issue fractions of shares of
Common Stock or other capital stock of the Company upon the exercise of this
Warrant. If any fraction of a share of Common Stock would be issuable on the
exercise of this Warrant (or specified portions thereof), the Company shall pay
lieu of such fraction an amount in cash equal to the same fraction of the
average closing sale price (or average of the closing bid and asked prices, if
closing sale price is not available) of Common Stock for the 10 trading days
ending on and including the date of exercise of this Warrant.

        (f) No adjustment in the Exercise Price per Warrant Share shall be
required if such


                                      -4-
<PAGE>

adjustment is less than $.01; provided, however, that any adjustments which by
reason of this Section 5 are not required to be made shall be carried forward
and taken into account in any subsequent adjustment.

        (g) Whenever the Exercise Price payable upon exercise of this Warrant is
adjusted pursuant to subsection (a) above, the number of Warrant Shares issuable
upon exercise of this Warrant shall simultaneously be adjusted by multiplying
the number of Warrant Shares issuable upon exercise of this Warrant on the date
hereof by the Exercise Price in effect on the date hereof and dividing the
product so obtained by the Exercise Price, as adjusted.

        SECTION 6   RECLASSIFICATION; REORGANIZATION; MERGER.

        (a) In case of any capital reorganization, other than in the cases
referred to in Section 5(a) hereof, or the consolidation or merger of the
Company with or into another corporation (other than a merger or consolidation
in which the Company is the continuing corporation and which does not result in
any reclassification of the outstanding shares of Common Stock or the conversion
of such outstanding shares of Common Stock into shares of other stock or other
securities or property), or in the case of any sale, lease, or conveyance to
another corporation of the property and assets of any nature of the Company as
an entirety or substantially as an entirety (such actions being hereinafter
collectively referred to as "Reorganizations"), there shall thereafter be
deliverable upon exercise of this Warrant (in lieu of the number of Warrant
Shares theretofore deliverable) the number of shares of stock or other
securities or property to which a holder of the respective number of Warrant
Shares which would otherwise have been deliverable upon the exercise of this
Warrant would have been entitled upon such Reorganization if this Warrant had
been exercised in full immediately prior to such Reorganization. In case of any
Reorganization, appropriate adjustment, as determined in good faith by the Board
of Directors of the Company, shall be made in the application of the provisions
herein set forth with respect to the rights and interests of the Holder so that
the provisions set forth herein shall thereafter be applicable, as nearly as
possible, in relation to any shares or other property thereafter deliverable
upon exercise of this Warrant. Any such adjustment shall be made by, and set
forth in, a supplemental agreement between the Company, or any successor
thereto, and the Holder, with respect to this Warrant, and shall for all
purposes hereof conclusively be deemed to be an appropriate adjustment. The
Company shall not effect any such Reorganization unless, upon or prior to the
consummation thereof, the successor corporation, or if the Company shall be the
surviving corporation in any such Reorganization and is not the issuer of the
shares of stock or other securities or property to be delivered to holders of
shares of the Common Stock outstanding at the effective time thereof, then such
issuer, shall assume by written instrument the obligation to deliver to the
Holder such shares of stock, securities, cash, or other property as such Holder
shall be entitled to purchase in accordance with the foregoing provisions. In
the event of sale, lease, or conveyance or other transfer of all or
substantially all of the assets of the Company as part of a plan for liquidation


                                      -5-
<PAGE>

of the Company, all rights to exercise this Warrant shall terminate 30 days
after the Company gives written notice to the Holder that such sale or
conveyance or other transfer has been consummated.

        (b) In case of any reclassification or change of the shares of Common
Stock issuable upon exercise of this Warrant (other than a change in par value
or from a specified par value to no par value, or as a result of a subdivision
or combination, but including any change in the shares into two or more classes
or series of shares), or in case of any consolidation or merger of another
corporation into the Company in which the Company is the continuing corporation
and in which there is a reclassification or change (including a change to the
right to receive cash or other property) of the shares of Common Stock (other
than a change in par value, or from no par value to a specified par value, or as
a result of a subdivision or combination, but including any change in the shares
into two or more classes or series of shares), the Holder or holders of this
Warrant shall have the right thereafter to receive upon exercise of this Warrant
solely the kind and amount of shares of stock and other securities, property,
cash, or any combination thereof receivable upon such reclassification, change,
consolidation, or merger by a holder of the number of Warrant Shares for which
this Warrant might have been exercised immediately prior to such
reclassification, change, consolidation, or merger. Thereafter, appropriate
provision shall be made for adjustments which shall be as nearly equivalent as
practicable to the adjustments in Section 5.

        (c) The above provisions of this Section 6 shall similarly apply to
successive reclassifications and changes of shares of Common Stock and to
successive consolidations, mergers, sales, leases, or conveyances.

        SECTION 7   NOTICE OF CERTAIN EVENTS.

        Except in connection with the Company's June 1998 reverse stock split or
the Company's reincorporation in Nevada, in case at any time the Company shall
propose:

        (a) to pay any dividend or make any distribution on shares of Common
Stock in shares of Common Stock or make any other distribution (other than
regularly scheduled cash dividends which are not in a greater amount per share
than the most recent such cash dividend) to all holders of Common Stock; or

        (b) to issue any rights, warrants, or other securities to all holders of
Common Stock entitling them to purchase any additional shares of Common Stock or
any other rights, warrants, or other securities; or

        (c) to effect any reclassification or change of outstanding shares of
Common Stock or any consolidation, merger, sale, lease, or conveyance of
property, as described in Section 6; or


                                      -6-
<PAGE>

        (d) to effect any liquidation, dissolution, or winding-up of the
Company; or

        (e) to take any other action which would cause an adjustment to the
Exercise Price per Warrant Share;

then, and in any one or more of such cases, the Company shall give written
notice thereof by registered mail, postage prepaid, to the Holder at the
Holder's address as it shall appear in the Warrant Register, mailed at least 15
days prior to: (i) the date as of which the holders of record of shares of
Common Stock to be entitled to receive any such dividend, distribution, rights,
warrants, or other securities are to be determined; (ii) the date on which any
such reclassification, change of outstanding shares of Common Stock,
consolidation, merger, sale, lease, conveyance of property, liquidation,
dissolution, or winding-up is expected to become effective and the date as of
which it is expected that holders of record of shares of Common Stock shall be
entitled to exchange their shares for securities or other property, if any,
deliverable upon such reclassification, change of outstanding shares,
consolidation, merger, sale, lease, conveyance of property, liquidation,
dissolution, or winding-up; or (iii) the date of such action which would require
an adjustment to the Exercise Price per Warrant Share.

        SECTION 8   CHARGES AND TAXES.

        The issuance of any shares or other securities upon the exercise of this
Warrant and the delivery of certificates or other instruments representing such
shares or other securities shall be made without charge to the Holder for any
tax or other charge in respect of such issuance. The Company shall not, however,
be required to pay any tax which may be payable in respect of any transfer
involved in the issue and delivery of any certificate in a name other than that
of the Holder and the Company shall not be required to issue or deliver any such
certificate unless and until the person or persons requesting the issue thereof
shall have paid to the Company the amount of such tax or shall have established
to the satisfaction of the Company that such tax has been paid.

        SECTION 9   PERIODIC REPORTS.

        The Company agrees that until all the Warrant Shares shall have been
sold pursuant to Rule 144 under the Securities Act or a Registration Statement
under the Securities Act, it shall keep current in filing all reports,
statements, and other materials required to be filed with the Commission to
permit holders of the Warrant Shares to sell such securities under Rule 144
under the Securities Act.

        SECTION 10   LEGEND.

        Until sold pursuant to the provisions of Rule 144 or otherwise
registered under the Securities Act, the Warrant Shares issued on exercise of
the Warrants shall be subject to a stop transfer order and the certificate or
certificates representing the Warrant Shares shall bear the


                                      -7-
<PAGE>

following legend:

THE SECURITIES REPRESENTED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND
MAY NOT BE OFFERED, SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1)
A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES
ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN
OPINION OF COUNSEL TO THE HOLDER OF THE SECURITIES, WHICH COUNSEL AND OPINION
ARE REASONABLY SATISFACTORY TO THE COMPANY, THAT SUCH SECURITIES MAY BE OFFERED,
SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED
WITHOUT AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR
APPLICABLE STATE SECURITIES LAWS.

        SECTION 11   LOSS; THEFT; DESTRUCTION; MUTILATION.

        Upon receipt of evidence satisfactory to the Company of the loss, theft,
destruction, or mutilation of any Warrant (and upon surrender of any Warrant if
mutilated), and upon receipt by the Company of reasonably satisfactory
indemnification, the Company shall execute and deliver to the Holder thereof a
new Warrant of like date, tenor, and denomination.

        SECTION 12   STOCKHOLDER RIGHTS.

        The Holder of any Warrant shall not have, solely on account of such
status, any rights of a stockholder of the Company, either at law or in equity,
or to any notice of meetings of stockholders or of any other proceedings of the
Company, except as provided in this Warrant.

        SECTION 13   GOVERNING LAW.

        This Warrant shall be construed in accordance with the laws of the State
of New York applicable to contracts made and performed within such State,
without regard to principles of conflicts of law.



                                      -8-
<PAGE>

        IN WITNESS WHEREOF, the Company has executed this Warrant as of the date
first above written.

                                          NATURAL HEALTH TRENDS CORP.



                                          BY:
                                              ---------------------------------
                                              NAME:
                                              TITLE:












                                      -9-
<PAGE>

                               FORM OF ASSIGNMENT

(To be executed by the registered holder if such holder desires to transfer the
attached Warrant.)

        FOR VALUE RECEIVED, ______________________ hereby sells, assigns, and
transfers unto _________________ a Warrant to purchase __________ shares of
Common Stock, par value $.001 per share, of Natural Health Trends Corp., a
Florida corporation (the "Company"), and does hereby irrevocably constitute and
appoint ___________ attorney to transfer such Warrant on the books of the
Company, with full power of substitution.

Dated:
       ------------------------
                                          Signature
                                                    ----------------------------


                                     NOTICE

        The signature on the foregoing Assignment must correspond to the name as
written upon the face of this Warrant in every particular, without alteration or
enlargement or any change whatsoever.



<PAGE>

                              ELECTION TO EXERCISE

To:     Natural Health Trends Corp.


        The undersigned hereby exercises his, her, or its rights to purchase
shares of common stock, par value $.001 per share ("the Common Stock"), of
Natural Health Trends Corp., a Florida corporation (the "Company"), covered by
the within Warrant and tenders payment herewith in the amount of $_____ in
accordance with the terms thereof, and requests that certificates for the
securities constituting such shares of Common Stock be issued in the name of,
and delivered to:








     (Print Name, Address, and Social Security or Tax Identification Number)

and, if such number of shares of Common Stock shall not constitute all such
shares of Common Stock covered by the within Warrant, that a new Warrant for the
balance of the shares of Common Stock covered by the within Warrant shall be
registered in the name of, and delivered to, the undersigned at the address
stated below.


Dated:                                  Name
       -----------------------               ------------------------------
                                               (Print)

Address:



                                             ------------------------------
                                               (Signature)


<PAGE>
                                                                    EXHIBIT 10.4



                                 LEASE AGREEMENT

            1. This agreement is made this 20th day of November, 1995 effective
November 14, 1995.

            2. PARTIES: The parties to this Lease are the owners of property,
George J. Walck and Joseph C. Walck, individuals (herein "Landlord"), and the
lessee of property, Kaire International, Inc. a Nevada corporation (herein
"Tenant").

            3. PURPOSE: The purpose of this Lease Agreement (herein "Lease") is
to provide for the lease of commercial office space and use of existing common
areas.

            4. AGREEMENT: In consideration of the promises and agreements
contained herein, Landlord leases to Tenant and Tenant rents from Landlord
certain office space as described herein, for the terms stated herein.

            5. PREMISES: The property herein leased by Landlord to Tenant is
the exclusive use of six thousand four hundred (6,400) square feet of unfinished
commercial office space being the first floor of the structure located at and
commonly known as 400 Lashley Street, Building D2, Longmont Boulder County,
Colorado, plus exclusive use of the parking area north and west of such
structure and non-exclusive use of two parking spaces behind the convenience
store adjacent to the structure to be occupied by Tenant (herein "Premises").
Every reference herein to "Exclusive Premises" or "Premises" shall be a
reference only to the 6,400 square feet of actual office space rented. Landlord
may at its option construct a new parking area west of the structure in which
the Premises are situated with such parking lot to be of an equivalent condition
and of an equivalent size to that now existing on the north side of the
Premises.

            6. TERM: (A) The term of this lease shall be from the Effective Date
of this agreement set forth above and terminating at 11:59 p.m. on the last day
of February, 1996.

            (B) The parties have agreed that Tenant shall have two options to
extend this Lease for a period of one additional one year from March 1, 1996 on
the same terms contained herein, and for a second year, with rent to be adjusted
for the second option year based on the increase or decrease in the Consumer
Price Index from the base period until February 1, 1996. The CPI to be utilized
will be the "All Urban Consumers, Western States Average" most recently
published before the base period date and any adjustment date. The base period
for the purpose of adjustment shall be November 1, 1995. Tenant shall give
Landlord 45 days prior notice of Tenant's election to exercise an option granted
herein.

            (C) If Landlord and Tenant agree to enter into a new lease of the
Premises after the expiration of the term of this lease agreement as set forth
in Paragraph 6(A) and (B) above, the parties recognize that the lease rental
payments shall be adjusted to the then current market conditions and may also be
adjusted to account for the then current real property tax liabilities of
Landlord.

            7. OCCUPANCY: (A) Tenant will receive possession of the Premises
upon the first day of the term of his lease.


<PAGE>

            8. RENT: (A) Beginning on the Effective Date of this agreement as
set forth above and continuing during the period of this lease while Tenant's
employees are not occupying the Premises as office space but not to extend
beyond August 1,1996, Tenant shall pay to Landlord a monthly rental amount of
$2,560.00. Rental amounts due shall be prorated for any partial calendar month
period.

            (B) Beginning on the earlier of (i) the date Tenant's employees
occupy the Premises (ii) August 1,1996, Tenant shall pay to Landlord a monthly
rental of $2,827.00. Rental amounts due shall be prorated for any partial
calendar month.

            (C) The rental amounts due from Tenant shall be paid on the first
day of each month with any adjustment to the monthly rental amount owing in the
month Tenant occupies the Premises pursuant to (B) above being paid on the first
day of month following Tenant's occupation of the Premises pursuant to (B).

            (D) The rental amounts payable by Tenant hereunder shall be paid
directly to First National Bank of Longmont, to be credited to the account of
Landlord according the terms of the certain deed of trust dated October 15, 1991
between Landlord and Bank. Tenant's checks to Landlord shall be joint checks
made payable to Landlord and First National Bank of Longmont.

            9. SECURITY DEPOSIT: Tenant shall deposit with Landlord prior to the
beginning of the term of this Lease the amount of $2,500.00 to be held by
Landlord for the faithful performance of all of the terms, conditions and
covenants of this Lease. The Landlord may apply such deposit to cure any default
under the term of this Lease and shall account to the Tenant for the balance.
Landlord shall account to Tenant within sixty days after the end of this Lease
or other termination of this Lease for the application of any amounts of the
deposit to obligations of the Tenant, and shall return the balance. Tenant is
given the right to use such security deposit as payment of the last month's rent
for the last month Tenant occupies the Premises under the terms of this lease
agreement.

            10. USE:

            10.1 USE: Tenant shall use the Premises as commercial office space
and a parking area to conduct only such activities as are consistent with
Tenant's normal course of business.

            10.2 SUITABILITY. (A) Tenant acknowledges that neither Landlord nor
any agent of Landlord has made any representation or warranty with respect to
the Premises or with respect to the suitability of the Premises for the conduct
of Tenant's business. Any costs related to Tenant's modification of the Premises
shall be paid by Tenant, except that Landlord may remove the following items in
a timely manner deemed to be within 10 days of Tenant's written notice to
Landlord of Tenant's request that they be removed: rollup doors and openers,
infrared heaters and thermostats, plumbing items as o requested by Tenant,
electrical items or fixtures as requested by Tenant. Landlord shall have the
first right of refusal to salvage materials to be removed or salvaged by Tenant
in the process of Tenant's renovation on alteration of the Premises.

            Tenant acknowledges the existence of a service pit in the Premises.
Tenant accepts such automotive pit in "as is" condition except Tenant shall not
be liable for any environmental contamination existing due to the prior use of
the service pit and Landlord shall indemnify, defend and hold Tenant harmless
from any liability for any environmental condition existing prior to the
effective date of this agreement.


<PAGE>

            (B) The taking of possession of the Premises by Tenant shall
conclusively establish that the Premises were at such time in satisfactory and
suitable condition for Tenant's intended uses. The parties will perform a
walk-through of the Premises in advance of Tenant taking possession, and will
note any deficiencies in writing, which shall be cured by Landlord within a
reasonable time. It is understood by the parties that the Premises are presently
unfinished and that Tenant intends at its option to renovate the Premises into a
commercial office use.

            10.3 USES PERMITTED: (A) Tenant shall not use the Premises or permit
anything to be done in or about the Premises which will in any way conflict with
any law, statute, ordinance or governmental rule or regulation or requirement of
duly constituted public authorities now in force or which may hereafter be
enacted or promulgated. Landlord shall be responsible for compliance of the
structure, as well as exterior walls, interior walls, and water, plumbing, gas,
electricity, heating, air conditioning and other utility delivery systems, with
any law, statute, ordinance or governmental rule or regulation of requirement
which applies to or controls such structure or utility delivery system except
for renovations performed by Tenant. In the event any changing, adjusting, or
retrofitting of any portion of the Premises is required in order to comply with
the Americans with Disabilities Act, or any legislation, rules or regulations
with a similar purpose during the term of this lease agreement, the parties
shall discuss the responsibility of the parties' responsibility of bearing the
cost of such compliance. If the parties cannot agree on a sharing arrangement of
such costs, Tenant shall have the following options: (i) Tenant may elect to
terminate its tenancy with all sums due hereunder being prorated to the date of
Tenant vacating the Premises, or (ii) Tenant bearing the expense of ADA
compliance and thereafter Tenant may offset future rental payments due hereunder
against the expense incurred by Tenant.

            (B) Tenant shall at its sole cost and expense promptly comply with
all laws, statutes, ordinances and governmental rules, regulations or
requirements now in force or which may hereafter be enforced and with the
requirements of any board of fire underwriters or other similar body now or
hereafter constituted relating to the commercial office space use and occupancy
of the Premises by Tenant, except Landlord shall have the responsibility of
complying with any requirements regarding its liability under paragraph 10.3 (A)
hereof upon the structure in which the Premises are located and the utility
delivery systems of such structure except for the renovations performed by
Tenant.

            11. UTILITY SERVICES: Tenant agrees, at its own expense, to
establish in its name, and to pay for, all water, gas, power and electric
current and all other similar utilities used by Tenant on the Exclusive Premises
from and after the delivery of possession to Tenant by Landlord. Landlord and
Tenant acknowledge separate meters exist for all such utility services to the
Exclusive Premises. If any such charges are not paid when due, Landlord may pay
the same, and any amount so paid by Landlord shall thereupon become due to
Landlord from Tenant as additional rent. Landlord shall not be liable in damages
or otherwise for any failure or interruption of any utility service being
furnished to the Premises, and no such failure or interruption shall entitle
Tenant to terminate this Lease.

            12. MAINTENANCE AND REPAIRS; ALTERATIONS AND ADDITIONS:


<PAGE>

            12.1 MAINTENANCE AND REPAIRS:

            12.11. Landlord shall keep in good order, condition and repair the
foundations, exterior walls, and the roof of the Premises and the parking lot,
and as necessary, or when required by governmental authority (except for ADA
compliance as set forth in Paragraph 10.3 above) make modifications or
replacements thereof, and further, Landlord shall keep in good order, condition
and repair the interior surface of exterior walls and all doors, and as
necessary, or when required by governmental authority, make modifications or
replacements thereof.

            12.12. Landlord shall maintain and keep in good order, conditions
and repair the Premises, including all utility service delivery systems
installed therein including HYAC units and shall replace all broken glass with
glass of the same or similar quality. Tenant will give Landlord timely notice of
any damage to the Premises or repair needed in the Premises. Except in an
emergency situation, or in order to prevent significant loss to the Premises,
Landlord shall give Tenant twenty-four hours advance notice of its intent to
undertake any repair upon the Premises. If Landlord believes Tenant shall be
responsible for the cost of any such repair under paragraph 12.13 hereof,
Landlord shall give Tenant twenty-four hours notice of Landlord's position. Such
twenty-four hour notice requirements are intended to allow Landlord and Tenant
to coordinate repair activity and to resolve any repair cost liability issue
between them in advance of undertaking repair work. Landlord shall make all
repairs in a timely manner.

            12.13. Notwithstanding the obligation of Landlord to maintain and
repair the Premises as established in this section 12, Tenant shall be obligated
to reimburse to Landlord the cost and expense of all repair or maintenance of
the Premises caused or occasioned by the actions or inactions of its officers,
agents, employees, licensees and invitees, whether or not a result of
negligence. Upon the repair or maintenance of any portion of the Premises,
Landlord shall notify Tenant in writing of its obligation for the cost of repair
or maintenance, and Tenant will reimburse Landlord its full liability within ten
days of such written notice. Tenant shall not be responsible for the cost of
maintenance which is the result of normal wear and tear upon the Premises by
Tenant.

            12.14. Landlord shall have no liability to Tenant for any damage,
inconvenience or interference with the use of the Premises by Tenant as a result
of Landlord conducting any repair or maintenance upon the Premises, provided,
however, Landlord will undertake such repairs or maintenance in a manner so as
to cause minimal disruption of Tenant's business.

            12.15. Tenant shall on the expiration or the sooner termination of
its right to possession surrender to Landlord the Premises, including all
modifications, changes, additions and improvements constructed or placed by
Tenant herein, with all equipment in or appurtenant thereto, except all movable
non-fixtures owned by Tenant and all non-permanently attached additions or
improvements, broom-clean, free of sub-tenancies, and in good condition and
repair, reasonable wear and tear excepted. Any non-fixtures or personal property
belonging to Tenant or any subtenant, if not removed at such termination and if
Landlord shall so elect, shall be deemed abandoned and become the property of
Landlord without any payment or offset therefor.

            12.2. ALTERATIONS AND ADDITIONS: (A) Tenant shall not make any
alterations or additions to the Premises nor make any contract therefor without
prior written consent of Landlord. Landlord shall have the right to approve all
proposed alterations or additions which approval shall not be unreasonably
withheld. Tenant shall submit any


<PAGE>

proposed modifications or changes to Landlord and in the event Landlord has
failed to respond in writing within 15 days, such changes or modifications shall
be deemed approved. Any permanently attached alterations, additions and
improvements made by Tenant to or upon the premises shall at once when made and
installed be deemed to have become the property of Landlord.

            (B) At the expiration of the lease term or extended term, Tenant
shall promptly remove any non-permanent attached additions or improvements
placed in the Premises by Tenant unless otherwise agreed, and shall repair any
damage occasioned by such removal, and in default thereof, Landlord may effect
such removal and repair at Tenant's expense.

            13. ENTRY BY LANDLORD: (A) Landlord and the authorized
representatives of Landlord may enter the Premises at any time, without notice,
pursuant to a perceived emergency involving the Premises or to avoid damage or
loss to the Premises. Landlord shall thereafter timely advise Tenant of any such
entry.

            (B) Landlord and the authorized representatives of Landlord may
enter the Premises at any time for any appropriate reason, including but not
limited to, verifying the need for repair of the Premises, showing the Premises
to any prospective purchaser from Landlord, or, during the final month of the
term of this Lease, to show the Premises to any prospective tenant, only after
twenty-four hours advance notice to Tenant. Landlord and Tenant agree Landlord
or its representatives may be guided through the Premises by an agent of Tenant,
and that Landlord shall have access to view all of the Premises. Any viewing of
the Premises will be in such a manner as to not unreasonably interfere with
Tenant's business.

            14. LIENS: (A) Tenant will keep the Premises free and clear of all
mechanic's liens on account of work done by Tenant or persons claiming under
Tenant. Tenant agrees to and shall indemnify and save Landlord free and harmless
against liability, loss, damage, cost, attorney's fees and all other expense on
account of claims of lien of laborers or materialmen or others for work
performed or materials or supplies furnished for Tenant or persons claiming
under Tenant.

            (B) In the event any lien is filed upon the Premises as the result
of any claim or demand against Tenant, Tenant agrees to immediately undertake
removal of the lien filing upon the Premises, and shall, within ninety (90) days
of the filing of such lien upon the Premises, either pay the claim and lien in
full, or obtain judicial resolution of the claim and lien, or deposit the full
amount necessary to resolve the claim and lien with the registry of the court
having jurisdiction over the claim and lien, or obtain a bond to obtain release
of the lien. If Tenant shall fail to remove such lien within such ninety (90)
day period, Landlord may give Tenant notice of Landlord's intent to pay such
claim and lien in an amount necessary to remove such lien. If Tenant shall
thereafter fail to remove such lien within fifteen (15) days of Landlord's
notice to Tenant of intent to pay the claim and lien, Landlord may then pay the
claim and lien. Any amount so paid, together with reasonable attorney's fees
incurred in connection therewith, and interest at the rate of eighteen (18)
percent per annum. from the date of payment by Landlord, shall be immediately
due and owing from Tenant to Landlord, and Tenant agrees to and shall pay the
same.

            (C) Should any claim of lien be filed against the Premises or any
action affecting the title to such property be commenced, the party receiving
notice of such lien or action shall forthwith give the other party written
notice thereof.


<PAGE>

            15. INDEMNITY: (A) Tenant shall indemnify and hold harmless Landlord
from and against any and all claims arising from Tenant's use of the Premises or
the conduct of its business or from any activity, work or thing done, permitted
or suffered by Tenant in or about the Premises.

            (B) Tenant shall indemnify and hold harmless Landlord from and
against any and all claims arising from any act or negligence of Tenant or any
of its agents, contractors or employees, and from and against all costs,
attorney's fees, expenses and liabilities incurred in or about any such claim or
any action or proceeding brought thereon.

            (C) Landlord shall indemnify and hold harmless Tenant from and
against any and all claims arising from any act or negligence of Landlord or any
of its agents, contractors or employees, and from and against all costs,
attorney's fees, expenses and liabilities incurred in or about any such claim or
any action or proceeding brought thereon.

            16. INSURANCE: (A) Landlord shall maintain standard general
liability and property damage insurance insuring the Premises, in reasonable
amounts to provide full replacement coverage and shall provide to Tenant a copy
of a certificate indicating such coverages.

            (B) Tenant shall at all times during the term hereof, and at is own
cost and expense, procure and continue in force general liability insurance
coverage upon Tenant, its officers, agents, employees, licensees, and invitees,
regarding Tenant's utilization of commercial office space upon the Premises,
with a limit of liability of not less than $1,000,000.00 per occurrence. The
policy or policies shall name Landlord as an additional insured, shall insure
Landlord's contingent liability, if any, under this Lease, shall be issued by an
insurance company which is acceptable to Landlord and licensed to do business in
the Sate of Colorado, and shall provide that the insurance shall not be canceled
unless thirty-days' prior written notice shall be given to Landlord. The policy
or policies or certificate thereof shall be delivered to Landlord by Tenant upon
commencement of the Lease term or within 10 days of execution of this Lease,
whichever event last occurs.

            (C) Tenant may maintain such property damage insurance as it wishes
upon the equipment, and non-fixtures it may maintain upon the Premises. Tenant
acknowledges Landlord does not provide any property damage insurance upon the
property of Tenant upon the Premises.

            17. RECONSTRUCHON: (A) In the event the Premises are damaged by fire
or other peril, Landlord shall (1) diligently commence repair, reconstruction
and restoration of the Premises and pursue completion thereof, in which event
this Lease shall continue in full force and effect; or (2) within 30 days of the
damage occurring, give notice to Tenant of its election to terminate this Lease.
Upon any termination of the Lease, the parties shall be released thereby without
further obligations to the other coincident with the surrender of possession of
the Premises to Landlord, except for items which have theretofore accrued and be
then unpaid except that the rental amounts owing hereunder shall abate as of the
date of the occurrence of the damage.

            (B) In the event such damage to the Premise results in more than
twenty-five (25) percent of loss of use of the premises, and it is reasonably
determined that repair, construction and restoration can not be completed within
sixty (60) days of the damage occurring, Tenant may terminate this Lease by
written notice to Landlord, effective not later than the sixtieth day after such
damage occurred with the rental amounts owing hereunder being abated as of the
date of occurrence of the damage.


<PAGE>

            (C) In the event of repair, reconstruction and restoration as herein
provided, the rent paid shall be abated proportionately with the degree in which
Tenant's use of the Premises is impaired commencing from the date of destruction
and continuing during the period of such repair, reconstruction or restoration.

            18. CONDEMNATION: If the entire Premises or so much thereof as to
make the balance not reasonably adequate for the conduct of Tenant's business
shall be taken under a power of eminent domain, this Lease shall automatically
terminate as of the date on which the condemning authority takes title or
possession, whichever first occurs. Any award for any taking of all or any part
of Premises under the power of eminent domain shall be the property of Landlord,
and a sale by Landlord to any authority having the power of eminent domain,
either under threat of condemnation or while condemnation proceedings are
pending, shall be deemed a taking under the power of eminent domain for all
purposes under this paragraph.

            19. ASSIGNMENT AND SUBLEASE: Tenant shall not voluntarily or by
operation of law assign, license, transfer, mortgage or otherwise encumber all
or any part of Tenant's interest in this Lease or in the Premises, without the
prior written consent of Landlord in each instance, which such consent Landlord
shall not unreasonably withhold. Such reasonable determination of consent to
assignment or other transfer listed shall include determinations upon the nature
of the business of the assignee and its then existing financial circumstances.
Tenant shall have the right to sublease the Premises. No subletting or
assignment, even with the consent of Landlord, shall release Tenant of its
obligations to pay the rent and to perform all of the other obligations to be
performed by Tenant hereunder.

            20. TAXES: All real property taxes and special improvement
assessments shall be paid by Landlord. All property tax for personal property
owned by Tenant on the Premises shall be paid by Tenant.

            21. BANKRUPTCY-INSOLVENCY: (A) Tenant agrees that in the event all
or substantially all of Tenant's assets be placed in the hands of a receiver or
trustee other than in bankruptcy, and such receivership or trusteeship continues
for a period of 30 days, or should Tenant make an assignment for the benefit of
creditors, then this Lease may be terminated by Landlord upon written notice to
Tenant, to be effective upon delivery of such notice.

            (B) In the event any proceedings are brought for foreclosure, or in
the event of the exercise of the power of sale under any mortgage or deed of
trust made by Landlord covering the Premises, Tenant shall attorn to the
purchaser upon any such foreclosure or sale and recognize such purchaser as the
landlord under this Lease provided the mortgagee or purchaser recognizes the
Tenant's right of quiet enjoyment hereunder.

            22. QUIET POSSESSION: Landlord agrees that Tenant, upon paying the
rent and performing the covenants and conditions of this Lease, may quietly
have, hold and enjoy the Premises during the term hereof or any extension
thereof.

            23. DEFAULTS: The occurrence of any of the following shall
constitute a material default and breach of this Lease by Tenant:

            (a) any failure by Tenant to pay the rent or any other monetary sums
required to be paid hereunder where such failure continues for five days after
written notice by Landlord to Tenant;
<PAGE>

            (b) the abandoment of the Premises by Tenant;

            (c) a failure by Tenant to observe and perform any other provision
of this Lease to be observed or performed by Tenant, where such failure
continues for 20 days after written notice thereof by Landlord to Tenant;
provided, however, that if the nature of the default is such that the same
cannot reasonably be cured within said 20 day period, Tenant shall not be deemed
to be in default if Tenant shall within such period commence such cure and
thereafter diligently pursue the same to completion; or

            (d) the making by Tenant of any general assignment or general
arrangement for the benefit of creditors, the appointment of a trustee or
receiver, other than in bankruptcy, to take possession of substantially all of
Tenant's assets located at the Premises or of Tenant's interest in this Lease,
where possession is not restored to Tenant within 30 days, or the attachment,
execution or other judicial seizure of substantially all of Tenant's assets
located at the Premises or of Tenant's interest in this Lease, where such
seizure is not discharged within 30 days.

            24. REMEDIES: (A) (1) In the event of any such material default or
breach by Tenant, Landlord shall have each and every right and remedy available
to it under Colorado law, at the time of execution of this Lease or hereafter
established, including but not limited to, the right to maintain this Lease in
full force and effect and recover the rent and other monetary charges as they
become due, without terminating Tenant's right to possession irrespective of
whether Tenant shall have abandoned the Premises, or to terminate Tenant's right
to possession to the Premises and to terminate this Lease.

                  (2) In the event of any material default or breach by
Landlord, Tenant shall have each and every right and remedy available to it
under Colorado law including the right to offset future rental amounts due
hereunder in amounts necessary to compensate Tenant for any monetary advances
made by Tenant on Landlord's behalf for obligations of Landlord hereunder.

            (B) Landlord and Tenant understand and agree that after default by
Tenant, as established in this Lease, Landlord has the opportunity to, and to
the extent established by law, the obligation to, attempt to relet the Premises
at such rent and upon such conditions and for such a term and to do all acts
necessary to maintain or preserve the Premises as are reasonable and necessary.

            (C) in addition to all remedies stated hereinabove, each party shall
have the remedy to seek damages from the other party for any and all losses
resulting from the default of the other party under this Lease.

            (D) Upon Landlord advancing or otherwise directly paying for Tenant
any sum of money as the result of the failure of Tenant to pay or to timely pay
any obligation under this Lease, such advancement or payment by Landlord shall
accrue interest at the rate of eighteen (18) percent per annum from the date of
advancement or payment by Landlord until the date of repayment by Tenant to
Landlord.

            25. SIGNS: Tenant shall not erect or install any exterior signs or
window or door signs, advertising media or window or door lettering or placards
without Landlord's prior written consent.


<PAGE>

            26. MISCELLANEOUS:

            26.1. NO RESTRICTIVE COVENANT: It is agreed that this Lease contains
no restrictive covenants in favor of Tenant.

            26.2. SUBORDINATION: Upon written request of Landlord, or any first
mortgagee or beneficiary of a first deed of trust of Landlord, Tenant will in
writing subordinate its rights hereunder to the interest of any ground lessor of
the land upon which the premises are situated, as well as to the lien or any
first mortgage or first deed of trust, now or hereafter in force against the
land and buildings of which the Premises are in part, and upon any building
hereafter placed upon the land of which the Premises are a part, and to all
advances made or hereafter to be made upon the security thereof provided the
mortgage agrees to recognize Tenant's right of quiet enjoyment.

            26.3 NON-SMOKING: The parties agree that all smoking shall be
prohibited in the building during the term of this lease and any extensions
thereof.

            26.4 USE OF MAIL DROP: Landlord may have mail delivered to the
Premises utilizing the mailbox in the entry way. Landlord shall not access the
Premises to obtain such mail except during normal business hours of Tenant.
Tenant shall have no liability for protecting Landlord's mail delivered to the
mailbox.

            26.5 SECURITY SYSTEM: Tenant may at its option, install a security
system in the Premises to protect its operations. In the event such a system is
installed, Tenant shall provide Landlord with emergency number to reach the
Tenant's employee authorized to disable the security system after business
hours, to permit Landlord to enter the Premises in case of an emergency.
Landlord shall provide Tenant with telephone numbers where Landlord may be
reached after business hours in case of emergency.

            26.6. ENTIRE AGREEMENT: This Lease, along with the Addendum
hereto, constitutes the entire agreement between Landlord and Tenant relative to
the Premises demised, and this Lease and the Addendum may be altered, amended or
revoked only by an instrument in writing signed by both Landlord and Tenant.

            26.7. SEVERABILITY: If any term or provision of this Lease shall, to
any extent, be determined by a court of competent jurisdiction to be invalid or
unenforceable, the remainder of this Lease shall not be affected thereby, and
each term and provision of this Lease shall be valid and be enforceable to the
fullest extent permitted by law, and it is the intention of the parties hereto
that if any provision of this Lease is capable of two constructions, one of
which would render the provision void and the other of which would render the
provision valid, then the provision shall have the meaning which renders it
valid.

            26.8. COSTS OF SUIT. (A) Should Landlord, without fault on
Landlord's part, be a party to any litigation instituted by any third party
against the Tenant, or by or against any person holding under or using the
Premises by license of Tenant, or for the foreclosure of any lien for labor or
material furnished to or for Tenant or any such other person or otherwise
arising out of or resulting from any act or transaction of Tenant or of any such
other person, Tenant covenants to save and hold Landlord harmless from any
judgment rendered against Landlord or the premises or any part thereof, and
costs and expenses, including reasonable attorney's fees, incurred by Landlord
in or in connection with such litigation.


<PAGE>

            (B) Should Tenant, without fault on Tenant's part, be a party to any
litigation instituted by any third party against the Landlord, or by or against
any person claiming an interest in the Premises through Landlord, or for the
foreclosure of any lien for labor or material furnished to or for Landlord or
any such other person or otherwise arising out of or resulting from any act or
transaction of Landlord or of any such other person, Landlord covenants to save
and hold Tenant harmless from any judgment rendered against Tenant, and costs
and expenses, including reasonable attorney's fees, incurred by Tenant in or in
connection with such litigation.

            (C) In the event any suit or litigation occurs as a result of this
Lease between Landlord and Tenant, the prevailing party in any such litigation
shall be entitled to an award of reasonable attorney's fees and costs. Such
award of fees and costs, and the amount thereof, shall be determined by and in
the discretion of the court presiding in such litigation.

            26.9. TIME: Time is of the essence of this Lease and each and every
hereof, except as to the conditions relating to the delivery of possession of
the Premises to Tenant.

            26.10. WAIVER: No covenant, term or condition or other breach
thereof shall be deemed waived, except by written consent of the party against
whom the waiver is claimed, and any waiver or the breach of any covenant, term
or condition shall not be deemed to be a waiver of any other covenant, term or
condition.

            26.11. LANDLORD ACCESS TO PERFORM SPECIFIC MAINTENANCE: Landlord
shall have access to the electrical and telephone panels at mutually agreeable
times for Landlord to perform its maintenance obligations as necessary.

            26.12. INSTALLATION OF ADDITIONAL WIRES: Landlord and Tenant agree
that Tenant may, upon approval of the City, erect additional outside wires
extending from the premises to any other structure occupied by Tenant. Any such
additional installation shall be at Tenant's own expense. Landlord agrees that
Tenant may erect such additional wires or utility service as is reasonably
necessary for the conduct of Tenant's business, provided that the premises shall
be restored to their original condition, fair wear and tear excepted, upon
termination of the tenancy. At the option of Landlord, any modifications for
utility service installed by Tenant, which are fixtures to the building, may be
left intact and turned over to Landlord in "as is" condition. Landlord shall
notify Tenant of its intention with respect to such installations not later than
30 days prior to expiration of the term of this agreement.

            26.13. MEMORANDUM OF LEASE: Tenant may at its option and expense,
record a memorandum setting forth the existence of this Lease.

            26.14. SIGNS: Tenant shall place no signs on the Leased Premises
without prior written consent of Landlord, which consent shall not be
unreasonably withheld. All signs shall comply with applicable sign codes and
shall be a Tenant's expense. Landlord makes no representation as to the
availability of singe rights under applicable codes and Tenant shall make its
own determination of applicable codes.

            IN WITNESS WHEREOF the parties have signed this Lease on the
respective dates below, and agreed as of the effective date above.


<PAGE>

"Landlord"                                "Tenant"


                                          KAIRE INTERNATIONAL, INC., A
/s/ G Walck                               COLORADO CORPORATION
- ----------------------------
George J. Walck
                                          By: /s/ Robert L. Richards
                                             ---------------------------------
                                             Robert L. Richards
                                             Executive Vice-President and CFO
/s/ J Walck
- ----------------------------
Joseph C. Walck


<PAGE>

Revision to lease.

      Paragraph 8.D. is deleted and replaced with the following:

      The parties recognize that landlord is a debtor in possession while under
the protection of chapter 13 Bankruptcy. The provisions of the bankruptcy are
such that with consent of the First National Bank, the monies paid under this
lease for 6400 square feet of ground floor space will be paid to George or Joe
Walck personally. In the event that the bank's consent is not forthcoming,
checks will be issued jointly payable to the Landlord and the First National
Bank of Longmont.

      Landlord at Landlords' sole expense shall receive First National Bank's
consent or court order consenting to issuance of checks to George or Joe Walck
personally.

      It is understood that the lease payments for the upstairs 6400 square foot
space as covered under a separate lease shall continue to be joint checked to
the Landlord and the First National Bank.

Approved:                      Approved:                    Approved:


/s/ Robert L. Richards         /s/ J Walck                  /s/ G Walck
Bob Richards                   Joe Walck                    George Walck
Kaire International            Landlord                     Landlord

<PAGE>

LEASE AGREEMENT

1. The EFFECTIVE DATE of this lease is [Illegible]

2. PARTIES: The parties to this lease are [Illegible] J. Walck, and Joseph C.
Walck, individuals [Illegible] lessee of property, Kaire International, Inc, a
[Illegible] "Tenant").

3. PURPOSE: The purpose of this lease [Illegible] "Lease") is to provide for the
lease of commercial office space and use of existing common areas.

4. AGREEMENT: In consideration of the promises and agreements contained herein,
Landlord leases to Tenant and Tenant rents from Landlord certain office space as
described herein, for the terms stated herein.

5. PREMISES: The property herein leased by Landlord to Tenant is the exclusive
use of thirty-five hundred seventy-six (3,576) square feet of commercial office
space in the northern one-half of the second floor of the structure located at
and commonly known as 400 Lashley Street, Building D2, Longmont, Boulder County,
Colorado, plus non-exclusive use of six hundred twelve (612) square feet of
access halls, stairs, and restrooms in the structure, plus non-exclusive use of
the parking area to he established north of such structure (herein "Premises").
Every reference herein to "Exclusive Premises" shall be a reference only to the
3,576 square feet of actual office space rented.

6. TERM: The term of this Lease shall be one (1) year commencing January 1, 1995
and terminating at 11:59 p.m. on the last day of December 1995.

7. OCCUPANCY: Tenant will receive possession of the Premises upon the first day
of the term of this lease, or earlier upon the substantial completion (or
availability for move-in) and acceptance by Tenant of the tenant finish of the
Premises, as more fully stated in the Addendum to this Lease.

8. RENT: (A) Tenant shall pay as rent the sum of $5.00 per square foot for the
3,882 square feet rented (3,576 plus one-half of 612) for a total rental for
the term of this Lease of nineteen thousand four hundred ten dollars
($19,410.00), which will be paid in full in advance contemporaneous with signing
this Lease.

(B) In consideration of the advance payment by Tenant of the full annual rent
for the one year term of this Lease, Landlord and Tenant agree that as of
December 31, 1995, if Tenant, or a sub-lessee of Tenant, is in legal possession
of the Premises under this Lease, the total rental for the one year term of this
Lease is agreed to be discounted by $920.00 to a total annual rental of
$18,490.00.
<PAGE>

9. SECURITY DEPOSIT: Tenant shall deposit with Landlord prior to the beginning
of the term of this Lease the amount of $698.00 to be held by Landlord for the
faithful performance of all of the terms, conditions and convenants of this
Lease. In addition, as of December 31, 1995, upon the reduction of total annual
rent as provided in paragraph 8(B) hereof, the $920.00 difference between
$19,410.00 paid with the signing of this Lease and the total rental of
$18,490.00, shall be combined with the $698.00 deposited by Tenant at the
beginning of the term of this Lease to total a security deposit held by Landlord
at the end of this Lease of $1,618.00. The Landlord may apply such deposit to
cure any default under the term of this Lease and shall account to the Tenant
for the balance. The Tenant may not apply the deposit hereunder to the payment
of the rent or performance of other obligations under this Lease. Landlord shall
account to Tenant within sixty days after the end of this Lease or other
termination of this Lease for the application of any amounts of the deposit to
obligations of the Tenant, and shall return the balance.

10. USE:

10.1 USE: Tenant shall use the Premises as commercial office space and a parking
area to conduct only such activities as are consistent with Tenant's normal
course of business.

10.2 SUITABILITY. (A) Tenant acknowledges that neither Landlord nor any agent of
Landlord has made any representation or warranty with respect to the Premises or
with respect to the suitability of the Premises for the conduct of Tenant's
business. Landlord and Tenant agree that tenant finish will be provided by
Landlord as stated and agreed to in the Addendum to this Lease.

(B) The taking of possession of the Premises by Tenant shall conclusively
establish that the Premises were at such time in satisfactory art suitable
condition for Tenant's intended uses. The parties will perform a walk-through of
the Premises in advance of Tenant taking possession, art will note any
deficiencies in writing, which shall be cured within a reasonable time.

10.3 PARKING AREA: The Premises includes the non-exclusive parking area located
north of the structure in which the Exclusive Premises are located. Further
understandings and agreements about the parking area, its use and control, are
stated and agreed to in the Addendum which is attached hereto.

10.4 USES PROHIBITED: (A) Tenant shall not use the Premises or permit anything
to be done in or about the Premises which will in any way conflict with any law,
statute, ordinance or governmental rule or regulation or requirement of duly
constituted public authorities now in force or which may hereafter be enacted or
promulgated. Landlord shall be responsible for compliance of the structure, as
well as exterior walls, interior walls, and water, plumbing, gas, electricity,
heating, air conditioning and other utility delivery systems, with any law,
statute, ordinance or governmental rule or regulation of requirement which
applies to or controls such structure or utility delivery systems. Landlord
shall specifically be responsible for changing, adjusting, or retrofitting any
portion of the Premises required in order to comply with the Americans with
Disabilities Act, or any legislation, rules or regulations with a similar
purpose.


                                         2
<PAGE>

(B) Tenant shall at its sole cost and expense promptly comply with all laws,
statutes, ordinances and governmental rules, regulations or requirements now in
force or which may hereafter be enforced and with the requirements of any board
of fire underwriters or other similar body now or hereafter constituted relating
to the commercial office space use and occupancy of the Premises by Tenant,
except Landlord shall have the responsibility of complying with any requirements
regarding its liability under paragraph 10.4(A) hereof upon the structure in
which the Premises are located and the utility delivery systems of such
structure.

11. UTILITY SERVICES: Tenant agrees, at its own expense, to establish in its
name, and to pay for, all water, gas, power and electric current and all other
similar utilities used by Tenant on the Exclusive Premises from and after the
delivery of possession to Tenant by Landlord. Landlord and Tenant acknowledge
separate meters exist for all such utility services to the Exclusive Premises.
If any such charges are not paid when due, Landlord may pay the same, and any
amount so paid by Landlord shall thereupon become due to Landlord from Tenant as
additional rent. Landlord shall not be liable in damages or otherwise for any
failure or interruption of any utility service being furnished to the Premises,
and no such failure or interruption shall entitle Tenant to terminate this
Lease.

12. MAINTENANCE AND REPAIRS; ALTERATIONS AND ADDITIONS; OWNERSHIP:

12.1. MAINTENANCE AND REPAIRS:

12.11. Landlord shall keep in good order, condition and repair the foundations,
exterior walls, and the roof of the Premises, and as necessary, or when required
by governmental authority, make modifications or replacements thereof, and
further, Landlord shall keep in good order, condition and repair the interior
surface of exterior walls and all doors, and as necessary, or when required by
governmental authority, make modifications or replacements thereof.

12.12 Landlord shall maintain and keep in good order, condition and repair the
Premises, including all utility service delivery systems installed Therein, and
shall replace all broken glass with glass of the same or similar quality. Tenant
will give Landlord timely notice of any damage to the Premises or repair needed
in the Premises. Except in an emergency situation, or in order to prevent
significant loss to the Premises, Landlord shall give Tenant twenty-four hours
advance notice of its intent to undertake any repair upon the Premises. If
Landlord believes Tenant shall be responsible for the cost of any such repair
under paragraph 12.13 hereof, Landlord shall give Tenant twenty-four notice of
Landlord's position. Such twenty-four notice requirements are intended to allow
Landlord and Tenant to coordinate repair activity and to resolve any repair cost
liability issue between them in advance of undertaking repair work. Landlord
shall make all repairs in a timely manner.


                                         3
<PAGE>

12.13 Notwithstanding the obligation of Landlord to maintain and repair the
Premises as established in this section 12, Tenant shall be obligated to
reimburse to Landlord the cost and expense of all repair or maintenance of the
Premises caused or occasioned by the actions or inactions of its officers,
agents, employees, licensees and invitees, whether or not a result of
negligence. Upon the repair or maintenance of any portion of the Premises,
Landlord shall notify Tenant in writing of its obligation for the cost of repair
or maintenance, and Tenant will reimbuse Landlord its full liability within ten
days of such written notice. Tenant shall not be responsible for the cost of
maintenance which is the result of normal wear and tear upon the Premises by
Tenant.

12.14 Landlord shall have no liability to Tenant for any damage, inconvenience
or interference with the use of the Premises by Tenant as a result of Landlord
conducting any repair or maintenance upon the Premises.

12.15 Tenant shall on the expiration or the sooner termination of its right to
possession surrender to Landlord the Premises, including all modifications,
changes, additions and improvements constructed or placed by Tenant herein, with
all equipment in or appurtenant thereto, except all movable non-fixtures owned
by Tenant, broom-clean, free of sub-tenancies, and in good condition and repair,
reasonable wear and tear excepted. Any non-fixtures or personal property
belonging to Tenant or any subtenant, if not removed at such termination and if
Landlord shall so elect, shall be deemed abandoned and become the property of
Landlord without any payment or offset therefor. If Landlord shall not so elect,
Landlord may remove such fixtures or property from the Premises and store them
at Tenant's risk and expense.

12.2 ALTERATIONS AND ADDITIONS: (A) Tenant shall not make any alterations or
additions to the Premises nor make any contract therefor. Any alterations,
additions and improvements made by Tenant to or upon the premises shall at once
when made and installed be deemed to have become the property of Landlord;
provided, however, if prior to termination of this Lease, or within 15 days
thereafter, Landlord so directs by written notice to Tenant.

(B) Tenant shall promptly remove the additions or improvements placed in the
Premises by Tenant and shall repair any damage occasioned by such removal, and
in default thereof, Landlord may effect such removal and repairs at Tenant's
expense.

12.3. OWNERSHIP: Tenant has no right to become the owner of the real property on
which the Premises are located nor the owner of the Premises.

13. ENTRY BY LANDLORD: (A) Landlord and the authorized representatives of
Landlord may enter the Premises at any time, without notice, pursuant to a
perceived emergency involving the Premises or to avoid damage or loss to the
Premises. Landlord shall thereafter timely advise Tenant of any such entry.


                                       4
<PAGE>

(B) Landlord and the authorized representatives of Landlord may enter the
Premises at any time for any appropriate reason, including but not limited to,
verifying the need for repair of the Premises, showing the Premises to any
prospective purchaser from Landlord, or, during the final month of the term of
this Lease, to show the Premises to any prospective tenant, only after
twenty-four hours advance notice to Tenant. Landlord and Tenant agree Landlord
or its representatives may be guided through the Premises by an agent of Tenant,
and that Landlord shall have access to view all of the Premises. Any viewing of
the Premises will be in such a manner as to not unreasonably interfere with
Tenant's business.

14. LIENS: (A) Tenant will keep the Premises free and clear of all mechanic's
liens on account of work done by Tenant or persons claiming under Tenant. Tenant
agrees to and shall indemnify and save Landlord free and harmless against
liability, loss, damage, cost, attorney's fees art all other expenses on account
of claims of lien of laborers or materialmen or others for work performed or
materials or supplies furnished for Tenant or persons claiming under Tenant.

(B) In the event any lien is filed upon the Premises as the result of any claim
or demand against Tenant, Tenant agrees to immediately undertake removal of the
lien filing upon the Premises, and shall, within ninety (90) days of the filing
of such lien upon the Premises, either pay the claim and lien in full, or obtain
judicial resolution of the claim and lien, or deposit the full amount necessary
to resolve the claim and lien with the registry of the court having jurisdiction
over the claim and lien, or obtain a bond to obtain release of the lien. If
Tenant shall fail to remove such lien within such ninety (90) day period,
Landlord may give Tenant notice of Landlord's intent to pay such claim art lien
in an amount necessary to remove such lien. If Tenant shall thereafter fail to
remove such lien within fifteen (15) days of Landlord's notice to Tenant of
intent to pay the claim and lien, Landlord may then pay the claim and lien. Any
amount so paid, together with reasonable attorney's fees incurred in connection
therewith, and interest at the rate of eighteen (18) per cent per annum, from
the date of payment by Landlord, shall be immediately due and owing from Tenant
to Landlord, and Tenant agrees to and shall pay the same.

(C) Should any claims of lien be filed against the Premises or any action
affecting the title to such property be commenced, the party receiving notice of
such lien or action shall forthwith give the other party written notice thereof.

15. INDEMNITY: (A) Tenant shall indemnify and hold harmless Landlord from and
against any and all claims arising from Tenant's use of the Premises or the
conduct of its business or from any activity, work or thing done, permitted or
suffered by Tenant in or about the Premises.

(B) Tenant shall indemnify and hold harmless Landlord from and against any and
all claims arising from any act or negligence of Tenant or any of its agents,
contractors or employees, and from and against all costs, attorney's fees,
expenses and liabilities incurred in or about any such claim or any action or
proceeding brought thereon.


                                  5
<PAGE>

(C) Landlord shall indemnify and hold harmless Tenant from and against any and
all claims arising from any act or negligence of Landlord or any of its agents,
contractors or employees, and from and against all costs, attorney's fees,
expenses and liabilities incurred in or about any such claim or any action or
proceeding brought thereon.

16. INSURANCE: (A) Landlord shall maintain standard general liability and
property damage insurance insuring the Premises, in reasonable amounts, and
shall provide to Tenant a copy of a certificate indicating such coverages.

(B) Tenant shall at all times during the term hereof, and at its own cost and
expense, procure and continue in force general liability insurance coverage upon
Tenant, its officers, agents, employees, licensees, and invitees, regarding
Tenant's utilization of commercial office space upon the Premises, with a limit
of liability of not less than $1,000,000.00 per occurrance. The policy or
policies shall name Landlord as an additional insured, shall insure Landlord's
contingent liability, if any, under this Lease, shall be issued by an insurance
company which is acceptable to Landlord and licensed to do business in the state
of Colorado, and shall provide that the insurance shall not be canceled unless
thirty days' prior written notice shall be given to Landlord. The policy or
policies or certificate thereof shall be delivered to Landlord by Tenant upon
commencement of the Lease term or within 10 days of execution of this Lease,
whichever event last occurs.

(C) Tenant may maintain such property damage insurance as it wishes upon the
furniture, equipment, and non-fixtures it may maintain upon the Premises. Tenant
acknowledges Landlord does not provide any property damage insurance upon the
property of Tenant upon the Premises.

17. RECONSTRUCTION: (A) In the event the Premises are damaged by fire or other
peril, Landlord shall (1) diligently commence repair, reconstruction and
restoration of the Premises and pursue completion thereof, in which event this
Lease shall continue in full force and effect; or (2) within 30 days of the
damage occurring, give notice to Tenant of its election to terminate this Lease.
Upon any termination of the Lease, the parties shall be released thereby without
further obligations to the other coincident with the surrender of possession of
the Premises to Landlord, except for items which have theretofore accrued and be
then unpaid.

(B) In the event such damage to the Premises results in more than twenty-five
(25) per cent of loss of use of the premises, and it is reasonably determined
that repair, reconstruction and restoration can not be completed within sixty
(60) days of the damage occurring, Tenant may terminate this Lease by written
notice to Landlord, effective not later than the sixtieth day after such damage
occurred.


                                         6
<PAGE>

(C) In the event of repair, reconstruction and restoration as herein provided,
the rent paid under paragraph 8 hereof shall be abated proportionately with the
degree in which Tenant's use of the Premises is impaired commencing from the
date of destruction and continuing during the period of such repair,
reconstruction or restoration.

18. CONDEMNATION: If the entire Premises or so much thereof as to make the
balance not reasonably adequate for the conduct of Tenant's business shall be
taken under a power of eminent domain, this Lease shall automatically terminate
as of the date on which the condemning authority takes title or possession,
whichever first occurs. Any award for any taking of all or any part of Premises
under the power of eminent domain shall be the property of Landlord, and a sale
by Landlord to any authority having the power of eminent domain, either under
threat of condemnation or while condemnation proceedings are pending, shall be
deemed a taking under the power of eminent domain for all purposes under this
paragraph.

19. ASSIGNMENT AND SUBLEASE: Tenant shall not voluntarily or by operating of law
assign, license, transfer, mortgage or otherwise encumber all or any part of
Tenant's interest in this Lease or in the Premises, and shall not sublet or
license all or any part of the Premises, without the prior written consent of
Landlord in each instance, which such consent Landlord shall not unreasonably
withhold. Such reasonable determination of consent to subletting shall include
determinations upon the nature of the business of the sublessee and its then
existing financial circumstances. No subletting or assignment, even with the
consent of Landlord, shall release Tenant of its obligations to pay the rent and
to perform all of the other obligations to be performed by Tenant hereunder.

20. BANKRUPTCY - INSOLVENCY: (A) Tenant agrees that in the event all or
substantially all of Tenant's assets be placed in the hands of a receiver or
trustee other than in bankruptcy, and such receivership or trusteeship continues
for a period of 30 days, or should Tenant make an assignment for the benefit of
creditors, then this Lease may be terminated by Landlord upon written notice to
Tenant, to be effective upon delivery of such notice.

(B) In the event any proceedings are brought for foreclosure, or in the event of
the exercise of the power of sale under any mortgage or deed of trust made by
Landlord covering the Premises, Tenant shall attorn to the purchaser upon any
such foreclosure or sale and recognize such purchaser as the landlord under this
Lease.

21. QUIET POSSESSION: Landlord agrees that Tenant, upon paying the rent and
performing the covenants and conditions of this Lease, may quietly have, hold
and enjoy the Premises during the term hereof or any extension thereof.


                                         7
<PAGE>

22. DEFAULTS: The occurrence of any of the following shall constitute a material
default and breach of this Lease by Tenant:

(a) any failure by Tenant to pay the rent or any other monetary sums required to
be paid hereunder where such failure continues for five days after written
notice by Landlord to Tenant;

(b) the abandonment of the premises by Tenant;

(c) a failure by Tenant to observe and perform any other provision of this Lease
to be observed or performed by Tenant, where such failure continues for 20 days
after written notice thereof by Landlord to Tenant; provided, however, that if
the nature of the default is such that the same cannot reasonably be cured
within said 20 day period, Tenant shall not be deemed to be in default if Tenant
shall within such period commence such cure and thereafter diligently pursue the
same to completion; or

(d) the making by Tenant of any general assignment or general arrangement for
the benefit of creditors, the appointment of a trustee or receiver, other than
in bankruptcy, to take possession of substantially all of Tenant's assets
located at the Premises or of Tenant's interest in this Lease, where possession
is not restored to Tenant within 30 days, or the attachment, execution or other
judicial seizure of substantially all of Tenant's assets located at the Premises
or of Tenant's interest in this Lease, where such seizure is not discharged
within 30 days.

23. REMEDIES: (A)(1) In the event of any such material default or breach by
Tenant, Landlord shall have each and every right and remedy available to it
under Colorado law, at the time of execution of this Lease or hereafter
established, including but not limited to, the right to maintain this Lease in
full force and effect and recover the rent and other monetary charges as they
become due, without terminating Tenant's right to possession irrespective of
whether Tenant shall have abandoned the Premises, or to terminate Tenant's right
to possession to the Premises and to terminate this Lease.

(2) In the event of any material default or breach by Landlord, Tenant shall
have each and every right and remedy available to it under Colorado law.

(B) Landlord and Tenant understand and agree that after default by Tenant, as
established in this Lease, Landlord has the opportunity to, and to the extent
established by law, the obligation to, attempt to relet the Premises at such
rent and upon such conditions and for such a term and to do all acts necessary
to maintain or preserve the Premises as are reasonable and necessary.


                                         8
<PAGE>

(C) In addition to all remedies stated hereinabove, each party shall have the
remedy to seek damages from the other party for any and all losses resulting
from the default of the other party under this Lease.

(D) Upon Landlord advancing or otherwise directly paying for Tenant any sum of
money as the result of the failure of Tenant to pay or to timely pay any
obligation under this Lease, such advancement or payment by Landlord shall
accrue interest at the rate of eighteen (18) per cent per annum from the date of
advancement or payment by Landlord until the date of repayment by Tenant to
Landlord.

24. SIGNS: Tenant shall not erect or install any exterior signs or window or
door signs, advertising media or window or door lettering or placards without
Landlord's prior written consent.

25. MISCELLANEOUS:

25.1 NO RESTRICTIVE COVENANT: It is agreed that this Lease contains no
restrictive covenants in favor of Tenant.

25.2 SUBORDINATION: Upon written request of Landlord, or any first mortgagee or
beneficiary of a first deed of trust of Landlord, Tenant will in writing
subordinate its rights hereunder to the interest of any ground lessor of the
land upon which the premises are situated, as well as to the lien or any first
mortgage or first deed of trust, now or hereafter in force against the land and
buildings of which the Premises are in part, and upon any building hereafter
placed upon the land of which the Premises are a part, and to all advances made
or hereafter to be made upon the security thereof.

25.3 ADDENDUM: An Addendum (herein "Addendum") is entitled as such, attached
hereto, and incorporated herein by reference which states the agreements of the
Landlord and Tenant regarding completion of the tenant finish of the Premises,
and the parking area which is part of the Premises.

25.4 ENTIRE AGREEMENT: This Lease, along with the Addendum hereto, constitutes
the entire agreement between Landlord and Tenant relative to the Premises
demised, and this Lease and the Addendum may be altered, amended or revoked only
by an instrument in writing signed by both Landlord and Tenant.

25.5 SEVERABILITY: If any term or provision of this Lease shall, to any extent,
be determined by a court of competent jurisdiction to be invalid or
unenforceable, the remainder of this Lease shall not be affected thereby, and
each term and provision of this Lease shall be valid and be enforceable to the
fullest extent permitted by law, and it is the intention of the parties hereto
that if any provision of this Lease is capable of two constructions, one of
which would render the provision void and the other of which would render the
provision valid, then the provision shall have the meaning which renders it
valid.


                                         9
<PAGE>

25.6 COSTS OF SUIT: (A) Should Landlord, without fault on Landlord's part, be a
party to any litigation instituted by any third party against the Tenant, or by
or against any person holding under or using the Premises by license of Tenant,
or for the foreclosure of any lien for labor or material furnished to or for
Tenant or any such other person or otherwise arising out of or resulting from
any act or transaction of Tenant or of any such other person, Tenant covenants
to save and hold Landlord harmless from any judgment rendered against Landlord
or the premises or any part thereof, and costs and expenses, including
reasonable attorney's fees, incurred by Landlord in or in connection with such
litigation.

(B) Should Tenant, without fault on Tenant's part, be a party to any litigation
instituted by any third party against the Landlord, or by or against any person
claiming an interest in the Premises through Landlord, or for the foreclosure of
any lien for labor or material furnished to or for Landlord or any such other
person or otherwise arising out of or resulting from any act or transaction of
Landlord or of any such other person, Landlord covenants to save and hold Tenant
harmless from any judgment rendered against Tenant, and costs and expenses,
including reasonable attorney's fees, incurred by Tenant in or in connection
with such litigation.

(C) In the event any suit or litigation occurs as a result of this Lease between
Landlord and Tenant, the prevailing party in any such litigation shall be
entitled to an award of reasonable attorney's fees and costs. Such award of fees
and costs, and the amount thereof, shall be determined by and in the discretion
of the court presiding in such litigation.

25.7 TIME: Time is of the essence of this Lease end each and every provision
hereof, except as to the conditions relating to the delivery of possession of
the Premises to Tenant.

25.8 WAIVER: No covenant, term or condition or other breach thereof shall be
deemed waived, except by written consent of the party against whom the waiver is
claimed, and any waiver or the breach of any covenant, term or condition shall
not be deemed to be a waiver of any other covenant, term or condition.

IN WITNESS WHEREOF the parties have signed this Lease on the respective dates
below, and agreed as of the effective date above.


Dated 12/12/94                       Dated 12 DECEMBER 1994

/s/ George J. Walck - Landlord       Kaire International, Inc.,
- --------------------------------        a Colorado corporation - Tenant
George J. Walck - Landlord

Dated 12/12/94                       By /s/ Robert L Richard
                                        ------------------------------
/s/ Joseph C. Walck                  Title EXEC VP & CFO
- --------------------------------
Joseph C. Walck


                                         10
<PAGE>

ADDENDUM to Lease Agreement (one page)
George J. Walck and Joseph C. Walck as Landlords and
Kaire International, Inc. as Tenant -
Dated ______________________, 1994

A.1. TENANT FINISH: (a) Landlord and Tenant acknowledge they have agreed to the
tenant finish of the premises to be leased, including floor plan, extent of
tenant finish and quality of tenant finish. Such details are stated in the
letter from Landlord to Tenant dated December 2, 1994, a copy of which is
attached hereto and incorporated herein by reference, plus tenant finish shall
include window coverings (venetial blinds or vertical blinds, at Landlord's
choice).

(b) Landlord shall complete the tenant finish by January 1, 1995. Landlord will
diligently pursue completion of the tenant finish, but shall not be liable to
Tenant for any delay in completing the tenant finish due to any cause beyond the
control of Landlord.

A.2. PARKING AREA: (a) Landlord and Tenant have agreed to the specifications of
a gravel parking area on the north side of the structure in which the Exclusive
Premises are located, to be used by employees of Tenant. Such parking area has
been constructed at the direction and cost of Tenant. Tenant shall hold Landlord
harmless upon such cost.

(b) In order to obtain inmmediate use of the parking area, Landlord has
represented to the City of Longmont Planning Department that it will complete,
by June 30, 1995, the landscaping required by the site plan upon The property
approved in 1990. Landlord agrees with the Tenant to timely complete such
landscaping, at its cost.

(c) Landlord and Tenant agree the parking lot is for the non-exclusive use of
Tenant, and that Landlord and employees of Landlords' electrical construction
corporation may park in the parking area.

(d) Tenant shall supervise utilization of the parking area by its employees, and
may mark the parking area, at its expense, if it wishes, with Landlord's prior
consent to the configuration of any marking.

(e) Landlord agrees to maintain public liability insurance in a reasonable
amount covering the parking area. Landlord will be solely responsible for
maintenance and upkeep of the parking area, except Tenant will be responsible
for any damage to the parking area caused by the negligence of its officers,
agents, employees, licensees or invitees.

(f) Landlord and Tenant will jointly arrange, and equally pay one-half of the
cost of, snow removal from the parking area needed during the term of this
Lease.

A-3. NON-SMOKING BUILDING: Smoking of cigarettes, cigars, and pipes is not
permitted within the structure in which the Exclusive Premises are located.
Tenant will inform its officer, agents, employees, licensees, and invitees of
such policy, and take reasonable actions to enforce such policy among such
persons.
<PAGE>

                            ADDENDUM TO LEASE AGREEMENT

      THIS AGREEMENT entered into between George J. Walck and Joseph C. Walck,
individuals (herein "Landlord") and Kaire International, Inc., a Colorado
corporation (herein "Tenant") with respect to real property located at 400
Lashley Street, City of Longmont, Boulder County, Colorado. The First National
Bank of Longmont (herein "the Bank") is not a party to this Agreement, but has
signed below, without liability, solely as evidence of having given its consent
to the terms hereof, as required by terms of a Deed of Trust between Landlord
and the Bank dated October 15, 1991.

      THIS ADDENDUM incorporates by reference a certain Lease Agreement between
the same parties dated January 1, 1995, and includes herein as applicable all
additional terms therein not expressly inconsistent with the terms of this
Addendum. A copy of said Lease Agreement is attached hereto as Exhibit A.

      THE PURPOSE of this Addendum is to extend the description of premises
described in the January 1, 1995 Lease Agreement to include additional space,
described below, and to extend the term of the tenancy of both the January 1,
1995 Lease Agreement, and of the premises described in this Addendum, to
Midnight on February 28, 1996.

      IN CONSIDERATION of the mutual covenants, conditions and promises
contained herein, Landlord leases to Tenant and Tenant agrees to lease from
Landlord that additional office space described herein in paragraph 3 below, for
the period of time stated in paragraph 2 below.

      1. Effective Date. The effective date of this Addendum is July 19, 1995.

      2. Period of Lease. The period of the tenancy shall extend from July 19,
1995 through February 28, 1996 for all premises covered by this Addendum, which
the parties agree shall also extend the period of occupancy of the premises
described in the January 1, 1995 Lease Agreement to February 28, 1996.

      3. Premises. The premises covered by the January 1, 1995 lease shall
remain the same as stated in the original lease. The premises included in this
Addendum include the entire southern half or remainder of the second floor of
the premises located at 400 Lashley Street, consisting of 2,430 square feet of
available office space. Kaire International shall have exclusive possession of
the entire of the second floor of the building.

      4. Rental Amount. Tenant shall pay as rent for the premises the sum of
$5.50 per square foot for the 2,430 square feet of leasable space, for a total
rent during the first term of this addendum of $8,191.15, payable in monthly
installments of $1,113.75 each (the first payment for 11 days in July in the
amount of $394.90 shall be paid on Friday, July 21, 1995), commencing with the
August payment.


                                   1
<PAGE>

      5. Payment of Rent. The parties agree that, pursuant to the notice by
First National Bank of Longmont, dated April 25, 1995, receipt of which is
acknowledged, Tenant shall make all payments of rent directly to the First
National Bank of Longmont, to be credited to the account of Landlord according
to terms of a certain Deed of Trust dated October 15, 1991 between Landlord and
the Bank. Copies of the notice and Deed of Trust are attached hereto as Exhibits
B and C respectively, and are incorporated herein by reference. Tenant's checks
to Landlord shall be joint checks made payable to Landlord and the First
National Bank. Landlord shall promptly endorse said rent checks upon receipt and
shall transmit the same to the Bank.

      Payments due to Landlord hereunder for contribution to common utilities
shall be made directly to Landlord, who covenants and agrees to keep all
utilities payments current during the term of this Lease and to insure that no
stoppage of utility service occurs as a result of nonpayment of utilities by
Landlord.

      All monies and things of value received by Landlord from Tenant for
payment of utilities are agreed to be received expressly in trust for payment of
utilities and Landlord agrees to indemnify and hold Tenant harmless of all loss,
if any, resulting from Landlord's failure to make any utilities payments when
due.

      6. Adjustment/Credit for Lease Payments Previously Paid. The parties agree
that although the premises described in the January 1, 1995 Lease Agreement were
due to be occupied on January 1, 1995, the actual date of occupancy was February
18, 1995. The parties have compromised the issue and agreed that Tenant shall
receive one month's lease payment credit in the month of January, 1996, and
Tenant shall commence making lease payments in February, 1996, at the rate of
$5.50 per square foot for the month of February. Payment shall be made by joint
check payable to Landlord and the First National Bank according to the
provisions of paragraph 5 above.

      7. Option to Extend Lease. The parties have agreed that Tenant shall have
the option to extend this Lease for a period of one additional one year on the
same terms contained herein, and for a second year, with rent to be adjusted
based on the increase or decrease in the Consumer Price Index. The CPI to be
utilized will be the "All Urban Consumers, Western States Average." The base
period for the purpose of adjustment shall be January, 1995. Tenant shall be
afforded a right of first refusal to lease any additional space in or about the
premises located at 400 Lashley Street which Landlord may offer for Lease at any
time within the term hereof, including the period of any renewal option.
Landlord is under no obligation to conform the term, rental, or provisions of an
offer to lease any such additional space to the terms and provisions of the
January 1, 1995 Lease, as originally undertaken or as amended herein.

      Tenant shall notify Landlord of its election to renew the tenancy not
later than 90 days before the expiration of the lease term, including any
extension thereof.

      8. Termination Contingency. Tenant's liability to occupy and pay rent for
the premises leased pursuant to the January 1, 1995 Lease Agreement, and
pursuant to this


                                         2
<PAGE>

Addendum, for the months of January and February, 1996, is expressly conditioned
upon Tenant's ability to secure approval of the City of Longmont for an
extension of the use of the public right of way permit allowing overhead
telephone and computer wires to be erected and maintained across Fourth Avenue.
The use of public right of way permit presently in effect expires on January 1,
1996. Tenant shall make reasonable efforts to secure approval of the City to
extend the permit to include the termination date of this agreement (February
28, 1996).

      Tenant shall make timely application for extension of the permit, and
notify Landlord of the status of the application not later than October 1, 1995.

      9. Installation of Additional Wires. Although not expressly a termination
contingency as described in paragraph 8 above, Landlord and Tenant agree that
Tenant may, upon approval of the City, erect additional outside wires extending
from the premises to any other structure occupied by Tenant. Any such additional
installation shall be at Tenant's own expense. Landlord agrees that Tenant may
erect such additional wires or utility service as is reasonably necessary for
the conduct of Tenant's business, provided that the premises shall be restored
to their original condition, fair wear and tear excepted, upon termination of
the tenancy. At the option of Landlord, any modifications for utility service
installed by Tenant, which are fixtures to the building, may be left intact and
turned over to Landlord in "as is" condition. Landlord shall notify Tenant of
his intention with respect to such installations not later than 30 days prior to
expiration of the term of this agreement.

      10. Bankruptcy Effects. Joseph C. Walck is presently a debtor in a Chapter
13 proceeding pending in the U.S. Bankruptcy Court. With respect to his
ownership of an interest in the premises, he is a "debtor in possession" with
full power and authority to enter into this agreement. In Tenant's sole
discretion, to promote enforceability of the lease by Tenant, Tenant may request
and secure the Court's approval of the Lease Agreement and this Addendum, to
insure continuity of occupancy in the event of conversion of the case from
Chapter 13 to a liquidation under Chapter 7. In the event Tenant wishes to
secure approval of the Court, Landlord agrees to cooperate in good faith with
Tenant, as necessary, to secure the Court's approval of the agreement, and
Landlord shall take no action contrary to the Tenant's request for Court
approval.

      11. Understanding of Parties and First National Bank of Longmont. The
parties are proceeding with this Lease Addendum pursuant to a letter from Thomas
L. Stover, attorney for the First National Bank of Longmont, dated July 13,
1995, which states the Bank's consent to the parties entry into a commercially
reasonable lease without prior Bank approval of specific terms. Nonetheless, the
parties agree that the Bank shall be provided a copy of this Lease Addendum for
its records.

      12. Additional Provisions.

      (a) Trash Dumpster. Landlord and Tenant shall each maintain and pay for
their own trash disposal facilities.


                                         3
<PAGE>

      (b) Concerning Parking. For the time that Kaire has the entire second
floor of the building leased, Kaire may use the six parking spaces immediately
in front of the building to the north side of the glass entry doors. Walck shall
have the sole use of the other parking spaces to the south of the glass doors.
Kaire may use the two parallel parking spaces behind the convenience store,
leaving one space for Walck at this location. All doors to the building,
specifically the large delivery roll up doors, are to be kept clear at all times
for deliveries.

      (c) Concerning Lockup of the Building. Kaire is to lock and unlock both
the back doors at the rear stairwell during business hours each day. The main
glass front door is to be locked each day at 6:00 p.m. and remain locked at
night if anyone from Kaire or Walck is working in the building after 6:00 p.m.

      (d) Security System. For so long as Tenant occupies the entire second
floor of the building, Tenant will install and maintain an electronic fire and
security system to protect its operations. Tenant shall provide Landlord
emergency numbers to reach the Kaire employee authorized to disable the security
system after hours, to permit Landlord to enter the premises in case of
emergency without setting off the security system. Routine entries by Landlord
for inspection and repair shall be made during normal business hours when Kaire
employees are present in the premises. Landlord shall provide Tenant emergency
telephone numbers where Landlord may be reached after hours in case of
emergency.

      (e) Restricted Access. Due to risk of personal injury, no Kaire employee
or visitor or guest is to enter Walck's warehouse area unless in the company of
a Walck employee.

      (f) Landlord Approval of Installations. Landlord shall be entitled to
review and approve any revisions to the building contemplated by Tenant in
connection with installation of communication, fire and security systems,
general remodeling and any other modifications of the building or existing
service systems. Landlord agrees to be reasonable and accommodating to Tenant in
its review of revisions, and the parties contemplate that most requests for
approval will be oral rather than in written form, due to the cost of preparing
drawings for each change.

      (g) Non-Smoking. The parties agree that all smoking shall be prohibited in
the building during the term of this lease and any extension thereof.

      (h) Cleaning of the Stairwells. Kaire shall be responsible for the
cleaning and maintenance of all stairwells accessing the second floor of the
building.

      (i) Parties to Seek City Approval. Landlord shall promptly seek approval
of the City of Longmont for extension of the non-conforming use permit to
maintain the gravel parking lot, and Tenant shall promptly seek approval of the
City for approval of the non-conforming use of the public right of way for its
maintenance of telephone and computer cable over Fourth Avenue.


                                         4
<PAGE>

Kaire/Walck Lease Addendum
July 19, 1995
Page 5 of 5 pages


      DATED this 24th day of July, 1995


/s/ George J. Walck              /s/ Joseph C. Walck
- -------------------------        -------------------------
George J. Walck, Landlord        Joseph C. Walck, Landlord


KAIRE INTERNATIONAL, INC.,
a Colorado corporation -- Tenant


By: /s/ J.T. Whitworth
    -----------------------------------
      J.T. Whitworth, Vice-President
      of Operations


                                         5

<PAGE>

THIS FORM HAS IMPORTANT LEGAL CONSEQUENCES AND THE PARTIES SHOULD CONSULT LEGAL
                             COUNSEL BEFORE SIGNING

================================================================================

                                 BUSINESS LEASE

      This lease, dated December 4, 1996, is between Country Hills Investments,
as Landlord, and Kaire International, Inc., as Tenant.

      In consideration of the payment of the rent and the performance of the
covenants and agreements by the Tenant set Forth herein, the Landlord does
hereby lease to the Tenant the following described premises situate in Boulder
County, in the State of Colorado; the address of which is 380 Lashley, 310
Lashley #l07 and 310 Lashley #108 Longmont, CO 80501

      Said premises, with all the appurtenances, are leased to the Tenant from
the date of March 1, 1997, until the date of March 1, 1999 at and for a rental
for the full term of $223,433.44 payable in monthly installments of $9,309.73,
in advance, on the 1st day of each calendar month during the term of this lease,
payable at 2249 N. Country Club Loop, Westminster, CO 80234, without notice.

THE TENANT, IN CONSIDERATION OF THE LEASING OF THE PREMISES AGREES AS FOLLOWS:

      1. The Tenant shall pay the rent for the premises above-described.

      2. The Tenant shall, at the expiration of this tease, surrender the
premises in as good a condition as when the Tenant entered the premises,
ordinary wear and tear excepted. The Tenant shall keep all sidewalks on and
around the premises free and clear of ice and snow, keep the entire exterior
premises free from all litter, dirt, debris and obstructions; and keep the
premises in a clean and sanitary condition as required by the ordinances of the
city and county in which the property is situate.

      3. The Tenant shall not sublet any part of the premises, nor assign the
lease, or any interest therein, without the written consent of the Landlord.

      4. The Tenant shall use the premises only as offices and shall not use the
premises for any purposes prohibited by the laws of the United States or the
State of Colorado, or of the ordinances of the city or town in which said
premises are located, and shall neither permit nor suffer any disorderly
conduct, noise or nuisance having a tendency to annoy or disturb any persons
occupying adjacent premises.

      5. The Tenant shall neither hold, nor attempt to hold, the Landlord, its
agents, contractors and employees, liable for any injury, damage, claims or loss
to person or property occasioned by any accident, condition or casualty to,
upon, or about the premises including, but not limited to, defective wiring, the
breaking or stopping of the plumbing or sewage upon the premises, unless such
accident, condition or casualty is directly caused by intentional or reckless
acts or omission of the Landlord. Notwithstanding any duty the Landlord may have
hereunder to repair or maintain the premises, in the event that the improvements
upon the premises are damaged by the negligent, reckless or intentional act or
omission of the Tenant or any employees, agents, invitees, licensees or
contractors, the Tenant shall bear the full cost of such repair or replacement.
The Tenant shall hold Landlord, Landlords agents and their respective successors
and assigns, harmless and indemnified from all injury, loss, claims or damage to
any person or property while on the demised premises or any other part of
Landlords property, or arising in any way out of Tenant, business, which is
occasioned by an act or omission of Tenant, its employees, agents, invitees,
licensees or contractors. The Landlord is not responsible for any damage or
destruction to the Tenant's personal property.

      6. The Tenant shall neither permit nor suffer said premises, or the walls
or floors thereof to be endangered by overloading, nor said premises to he used
for any purpose which would render the insurance thereon void or the insurance
risk more hazardous, nor make any alterations in or changes in, upon, or about
said premises without first obtaining the written consent of the Landlord.

      7. The Tenant shall obtain and keep in full force, at Tenant's expense,
fire and liability insurance as may be reasonably required by the Landlord.
Tenant shall provide copies of such insurance policies upon the Landlord's
request.

      8. The Tenant shall permit she Landlord to place a "For Rent" sign upon
the leased premises at any time after sixty (60) days before the end of this
lease.

      9. The Tenant shall allow the Landlord to enter upon the premises at any
reasonable hour.

IT IS EXPRESSLY UNDERSTOOD AND AGREED BETWEEN LANDLORD AND TENANT AS FOLLOWS:

      10. The Tenant shall be responsible for paying the following: |X| Electric
|_| Gas |X| Water |X| Sewer |X| Phone |X| Refuse Disposal |X| Janitorial
Services Other ____________________.

The |X| Landlord |_| Tenant agrees to keep all the improvements upon the
premises, including but not limited to, structural components, exterior walls,
roofs, sewer connections, plumbing, wiring and glass in good maintenance and
repair at their expense. In the event the Landlord is responsible for repair of
the premises, the Tenant shall be obliged to notify the Landlord of any
condition upon the premises requiring repair and the Landlord shall be provided
a reasonable time to accomplish said repair.

      11. No assent, express or implied, to any breach or default of any one or
more of the agreements hereof shall be deemed or taken to be a waiver of any
succeeding or other breach or default.

      12. If after the expiration of this lease, the Tenant shall remain in
possession of the premises and continue to pay rent without a written agreement
as to such possession, then such tenancy shall be regarded as a month-to-month
tenancy, at a monthly rental, payable in advance, equivalent to the last month's
rent paid under this lease, and subject to all the terms and conditions of ibis
lease.

      13. If the premises are left vacant and any part of the rent reserved
hereunder is not paid, then the Landlord may, without being obligated to do so,
and without terminating this lease, retake possession of the said premises and
rent the same for such rent, and upon such conditions as the Landlord may think
best, making such changes and repairs as may be required, giving credit for the
amount of rent so received less all expenses of such changes and repairs, and
the Tenant shall be liable for the balance of the rent herein reserved until the
expiration of the term of this lease.

      14. The Landlord acknowledges receipt of a deposit in the amount of $8,380
to beheld by the Landlord for the faithful performance of all of the terms,
conditions and convenants of this lease. The Landlord may apply the deposit to
cure any default under the terms of this lease and shall account to the Tenant
for the balance. The Tenant may not apply the deposit hereunder to the payment
of the rent reserved hereunder or the performance of other obligations.

================================================================================
<PAGE>

      15. If the Tenant shall be in arrears in payment of any installment of
rent, or any portion thereof, or in default of any other covenants or agreements
set forth in this lease, and the default remains uncorrected for a period of
three (3) days after the Landlord has given written notice thereof pursuant to
applicable law, then the Landlord may, at the Landlord's option, undertake any
of the following remedies without limitation: (a) declare the term of the lease
ended; (b) terminate the Tenant's right to possession of the premises and
reenter and repossess the premises pursuant to applicable provisions of the
Colorado Forcible Entry and Retainer Statute; (c) recover all present and future
damages, costs and other relief to which the Landlord is entitled; (d) pursue
breach of contract remedies; and/or (e) pursue any and all available remedies in
law or equity. In the event possession is terminated by a reason of default
prior to expiration of the term, the Tenant shall be responsible for the rent
occurring for the remainder of the term, subject to the Landlord's duty to
mitigate such damages. Pursuant to applicable law [13-40-104(d.5), (e.5) and
13-40-107.5, C.R.S.] which is incorporated by this reference, in the event
repeated or substantial default(s) under the lease occur, the Landlord may
terminate the Tenant's possession upon a written Notice to Quit, without a right
to cure. Upon such termination, the Landlord shall have available any and all of
the above-listed remedies.

      16. If the property or the premises shall be destroyed in whole or in part
by fire, the elements, or other casualty and if, in the sole opinion of the
Landlord, they cannot be repaired within ninety (90) days from said injury and
the Landlord informs the Tenant of said decision; or if the premises are damaged
in any degree and the Landlord informs the Tenant it does not desire to repair
same and desires to terminate this lease; then this lease shall terminate on the
date of such injury. In the event of such termination, the Tenant shall
immediately surrender the possession of the premises and all rights therein to
the Landlord; shall be granted a license to enter the premises at reasonable
times to remove the Tenant's property; and shall not be liable for rent accruing
subsequent to said event. The Landlord shall have the right to immediately enter
and take possession of the premises and shall not be liable for any loss, damage
or injury to tile property or person of the Tenant or occupancy of, in or upon
the premises.

   If the Landlord repairs the premises within ninety (90) days, this lease
shall continue in full force and effect and the Tenant shall not be required to
pay rent for any portion of said ninety (90) days during which the premises are
wholly unfit for occupancy.

      17. In the event any dispute arises concerning the terms of this lease or
the non-payment of any sums under this lease, and the matter is turned over to
an attorney, the party prevailing in such dispute shall be entitled, in addition
to other damages or costs, to receive reasonable attorneys' fees from the other
party.

      18. In the event any payment required hereunder is not made within ten
(10) days after the payment is due, a late charge in the amount of 5% of the
payment will be paid by the Tenant.

      19. In the event of a condemnation or other taking by any governmental
agency, all proceeds shall he paid to the Landlord hereunder, the Tenant waiving
all right to any such payments.

      20. This lease is made with the express understanding and agreement that
in the event the Tenant becomes insolvent, the Landlord may declare this lease
ended, and all rights of the Tenant hereunder shall terminate and cease.

      21. The Tenant and the Landlord further agree:

           See Additional Provisions attached

      This lease shall be subordinate to all existing and future security
interests on the premises. All notices shall be in writing and be personally
delivered or sent by first class mail, unless otherwise provided by law, to the
respective parties. If any term or provision of this lease shall be invalid or
unenforceable, the remainder of this lease shall not be affected thereby and
shall be valid and enforceable to the full extent permitted by law. This lease
shall only be modified by amendment signed by both parties. This lease shall be
binding on the parties, their personal representatives, successors and assigns.
When used herein, the singular shall include the plural.


Attest:                                Country Hills Investments
       ----------------------------    -----------------------------------------
                                                                            Date

                                        by: /s/ [Illegible]              12/4/96
                                       -----------------------------------------
                                                                            Date


Attest:                                Kaire International, Incl
       ----------------------------    -----------------------------------------
                                                                            Date

                                        by: /s/ Robert L Richard       16 JAN 97
                                       -----------------------------------------
                                                                            Date

                                    GUARANTEE

      For value received, I guarantee the payment of the rent and the
performance of the convenants and agreements by the Tenant in the within lease.


- -----------------------------------    -----------------------------------------
                                       Signature                            Date

                            ASSIGNMENT AND ACCEPTANCE

      For value received _____________________________________ assignor, assigns
all right, title and interest in and to the within lease to ___________________,
assignee, the heirs, successors and assigns of the assignee, with the express
understanding and agreement that the assignor shall remain liable for the full
payment of the rent reserved and the performance of all the covenants and
agreements made in the lease by the Tenant. The assignor will pay the rent and
fully perform the covenants and agreements in case the assignee fails to do so.
In consideration of this assignment, the assignee assumes and agrees to make all
the payments and perform all the covenants and agreements contained in the lease
and agreed to by the Tenant.


- -----------------------------------    -----------------------------------------
Assignor                       Date    Assignee                             Date

                              CONSENT OF ASSIGNMENT

      Consent to the assignment of the within lease to ________________________
is hereby given, on the express condition, however, that the assignor shall
remain liable for the prompt payment of the rent and performance of the
covenants on the part of the Tenant as herein mentioned, and that no further
assignment of said lease or sub-letting of the premises, or any part thereof,
shall be made without further written agreement.


- -----------------------------------    -----------------------------------------
Signature                      Date    Signature                            Date

                              LANDLORD'S ASSIGNMENT

      In consideration of One Dollar, in hand paid, I hereby assign to
______________________ my interest in the within lease, and the rent therein
reserved.

                                       -----------------------------------------
                                       Landlord                             Date
<PAGE>

                              ADDITIONAL PROVISIONS

A. The Tenant agrees, throughout the term of this lease, at Tenant's sole cost,
to provide and keep in force the following insurance: Public Liability Insurance
and Property Damage Insurance for the protection of the Lessee and Lessor
against comprehensive claims for bodily injury or property damage occurring upon
the premises with a combined single limit coverage of not less than $500,000,
insuring against claims of any and all personal injury, death, or damage to
person, or property occurring in or about the leased premises. The lessor to be
named in said policies as an insured. The Lessee shall deliver to Lessor
Certificates of Insurance certifying that such insurance is in full force and
effect and such policies shall provide for ten (10) days prior written notice to
the Lessor in the event of modification, cancellation, or termination.

B. The Landlord shall maintain the Common Area, sidewalks, driveways, parking
lot, lawns and shrubbery, including snow removal (over two(2) inches).

C. Signs must conform to City of Longmont sign code and must be approved by
Landlord prior to installation.

D. Landlord shall pay for major repairs or replacement of HVAC, electrical and
plumbing to the leased space provided that such repairs and replacement were not
caused by the misuse or neglegence of Tenant. Tenant shall conduct semi-annual
inspections and servicing (including filter changes) on the heating and air
conditioning units for said space during the term of this lease. Landlord shall
be responsible for freon maintenance.

E. Tenant shall have the right to extend the term of this Lease for an
additional one (1) year. This option shall be valid only if all of Tenant's
obligations in this Lease have been fully performed and all defaults, if any,
have been cured. This option may be exercised by giving the Landlord written
notice of intent to extend at least sixty (60) days prior to the expiration of
the initial term.

      All provisions of the initial lease shall remain the same except for the
rent which shall be increased by the amount of the Denver/Boulder CPI for the
prior two years, as compiled by the U.S. Bureau of Labor Statistics.

Country Hills Investment              Kaire International, Inc.


By: /s/ [Illegible]                   By: /s/ Robert L Richard
    ------------------------              -----------------------------



<PAGE>
                                                                    Exhibit 10.6


         THIS ASSIGNMENT OF PATENTS AGREEMENT, dated May 23,1997 (as the same
may be supplemented, modified, amended and/or restated from time to time, this
"Agreement"), is by and between (1) MikeCo, Inc., a New York corporation (the
"Company"), whose offices are now located at 7710 Maltlage Drive, Liverpool, New
York 13090, (2) Troy Laboratories, Inc., a New York corporation ("Troy") whose
offices are now located at 7710 Maltlage Drive, Liverpool, New York 13090 and
(3) H. Edward Troy ("ETroy"), a shareholder of Troy and/or the Company.

         WHEREAS, the Company is principally engaged in the business of
producing, marketing and distributing Natural Relief-1222, a patented medicinal
product (NR-1222"), the composition and methods of use of which are covered by
United States Patent No. 5,032,400 (the "Patent"). NR-1222 was developed and
patented (as the named inventors) by ETroy and Jeffrey Weirsum, M.D., and the
Patent was originally issued to Erie Laboratories, Inc., a Virginia corporation
("Erie"). NR-1222 is currently contemplated to be used to treat (or to be
adapted for use in the treatment of) arthritis; acne, herpes, fungus, warts and
athletes foot in human beings (among other applications);

         WHEREAS, by an assignment instrument, dated January 20, 1994,
acknowledged January 29, 1994 and recorded in the United States Patent and
Trademark Office on February 4, 1994 (the "Purported Assignment"), Erie assigned
its rights to the Patent to ETroy and (jointly with ETroy) Patricia J. Fisher,
Richard Aji and Edward G. Coyne (the "Patent Claimants"). In an action styled
ERIE LABORATORIES, INC. AND H. EDWARD TROY V. PATRICIA J. FISHER, RICHARD AJI
AND EDWARD G. COYNE pending in the Supreme Court of the State of New York,
Onondaga County (Index No. 95-1497); plaintiffs Erie and ETroy are seeking to
have the Purported Assignment declared null and void and to have Erie be
declared the lawful owner of the Patent. The Patent Claimants (INTER ALIA) deny
the ineffectiveness of the Purported Assignment and claim an equal right of
ownership of the Patent with ETroy (the "Patent Claims"). Effective May 16,
1995, Erie merged with and into Troy, with Troy being the surviving corporation;

         WHEREAS, under that certain Marketing and Distribution Agreement, dated
February 24, 1995 (as amended by that certain amendment instrument dated
November 1, 1996 between the Company and Troy (the "First Amendment") and the
Annex 1 executed by the Company and Troy (the "Second Amendment") to that
certain letter agreement (captioned "Option Agreement"), dated 5 December 1996,
as amended from Global Health Alternatives, Inc. addressed to the Company and
Troy) (such Marketing and Distribution Agreement, as amended by the First
Amendment and the Second Amendment, the "Existing License"), Troy engaged the
Company as Troy's exclusive agent to market and sell products under the Patent
throughout the world for an indefinite period of time (such rights as are
provided for under the Existing License, the "NR Marketing Rights");

         WHEREAS, by an assignment instrument, dated March 24, 1997, and
recorded in the United States Patent and Trademark Office on May 22, 1997, ETroy
assigned its rights to the Patent to Troy;


<PAGE>

         WHEREAS, the Company desires to purchase from Troy, and Troy desires to
sell to the Company, any and all of Troy's interest in, to and under the Patent
and any and all patents to be obtained therefor;

         NOW, THEREFORE, in consideration of the mutual benefits to be derived
and the representations and warranties, conditions, covenants and agreements
herein contained, and intending to be legally bound hereby, the parties hereto
hereby agree as follows:

         1. ASSIGNMENT OF PATENTS. (a) On the Closing Date (as defined in
Section 6), Troy shall execute and deliver to the Company an Assignment of
Patents in the form of Exhibit A hereto (the "Patent Assignment") and thereby
(among other things) sell, transfer, grant, convey, assign and set over to the
Company, and its successors and assigns forever, and the Company shall purchase
and receive from Troy, free and clear of any and all liens, security interests,
mortgages, pledges, covenants, easements, encumbrances, defects in title,
agreements and claims and rights of third parties ("Liens") (other than the
Patent Claims and the rights of Troy and ETroy under Sections 2 and 3), all of
the right, title and interest of Troy in, to and under the Patent, the names
"Natural Relief-1222" and "NR-l 222", all goodwill associated therewith and all
other NR Ownership Rights (as hereinafter defined), all as the same shall exist
on the Closing Date (the foregoing being hereinafter sometimes collectively
referred to as the "Patent Rights").

                  (b) For purposes of this Agreement, the term "NR Ownership
Rights" means any and all Intellectual Property Rights (as hereinafter defined)
(including full rights to manufacture, market, distribute, sell and otherwise
exploit) in, to and under (i) the Patent, (ii) NR-1222 and all other products
under the Patent, (iii) all products that may be directly or indirectly
derivative of NR- 1222 and/or the Patent (the products described in the
foregoing clauses (ii) and (iii), the "NR Products") and (iv) all know-how that
may be incorporated, embodied, employed, used and/or exploited in (or in the
preparation or production of) any NR Products (collectively, the "NR Ownership
Rights") and the term "Intellectual Property Rights" means all registered and
unregistered patents, patent applications, trade names, service marks,
trademarks, trademark applications, copyrights, copyright applications,
inventions, trade secrets, computer software, logos, slogans, proprietary
processes and formulae and all other proprietary, technical and other
information, know-how and intellectual property rights, whether patentable or
unpatentable, owned, licensed or used by Troy and all goodwill of Troy
associated with any of the foregoing.

        2. CONSIDERATION. (a) In consideration of Troy's sale of the Patent
Rights to the Company, the Company shall pay to Troy and ETroy royalties and
minimum royalties on all sales of a topical analgesic containing shark oil,
garlic oil, almond oil and soybean oil, the use of which is covered by a claim
of U.S. Patent No. 5,032,400, as follows:


                                       2
<PAGE>

<TABLE>
<CAPTION>
- --------------- ----------------------------------------- ---------------------------------------
     365-day                Royalty to ETroy                            Royalty to Troy
      period
    after the
     Closing
       Date     ----------------- ----------------------- ------------------ --------------------
                    Per Ounce       Minimum for Period        Per Ounce       Minimum for Period
- --------------- ----------------- ----------------------- ------------------ --------------------
<S>                   <C>                <C>                    <C>                <C>
      First           $.25               $187,000               $.50               $ 500,000
- --------------- ----------------- ----------------------- ------------------ --------------------
      Second          $.25               $312,000               $.50               $ 625,000
- --------------- ----------------- ----------------------- ------------------ --------------------
      Third           $.25               $500,000               $.50               $1,000,000
- --------------- ----------------- ----------------------- ------------------ --------------------
      Fourth          $.25               $750,000               $.50               $1,500,000
- --------------- ----------------- ----------------------- ------------------ --------------------
    Thereafter        $.25               $750,000               $.50               $1,500,000
- --------------- ----------------- ----------------------- ------------------ --------------------
</TABLE>

        (b) The minimum royalties to ETroy shall be payable monthly in arrears
on the 7th day following the end of each month and shall be applied against the
per ounce royalties to ETroy which shall be payable quarterly in arrears on the
30th day following the end of each quarter. The minimum royalties to Troy shall
be payable quarterly in arrears on the 7th day following the end of each quarter
and shall be applied against the per ounce royalties to Troy which shall be
payable quarterly in arrears on the 30th day following the end of each quarter.
In the event any dispute arises as to whom royalties should be paid, the Company
may pay the royalties to an escrow account, and such payment shall be deemed as
due payment of the royalties.

        3. REVERSIONARY RIGHT. (a) Should the Company, or successors in its
interest in the NR Ownership Rights (the "Rights Holder"), fail to make the
payments provided for in Section 2, and shall fail to remedy such arrearage
within 60 days, then, upon Troy's and/or ETroy's election and notification to
the Rights Holder of such election, the NR Ownership Rights shall revert to Troy
(the "Reversion"). Any such Reversion of the NR Ownership Rights shall be
subject to the perpetual, worldwide, non-exclusive right and! license of the
Rights Holder (and its successors and assigns) to manufacture, market,
distribute, sell and otherwise exploit (including through third party
sublicensees and contractors) NR-1222, all other products under the Patent and
all products that may be directly or indirectly derivative of NR-1222 and/or the
Patent (the "Reversion License") provided that: (i) any arrearage in the royalty
payments due under Section 2 shall have been paid; and (ii) the Rights Holder
shall continue to pay the per ounce (but not the minimum) royalty payments due
under Section 2 in respect of all future sales by it (or through its rights).

        (b) In the event of such Reversion of the NR Ownership Rights under the
foregoing Section 3(a): (i) the Rights Holder shall execute and deliver to Troy
an assignment of the Patent in a form acceptable for recordation in the United
States Patent and Trademark Office; (ii) the Rights Holder shall execute and
deliver such other agreements, instruments or other documents as shall be
reasonably requested by Troy in order to further or better evidence and effect
the Reversion; and (iii) Troy shall execute and deliver such agreements,
instruments or other documents as shall be reasonably requested by the Rights
Holder in order to further or better evidence and effect the Reversion License.


                                       3
<PAGE>

        4. REPRESENTATIONS AND WARRANTIES OF TROY AND ETROY. Troy and ETroy,
jointly and severally, hereby represent and warrant to the Company as follows,
and acknowledge and confirm that the Company is relying upon such
representations and warranties in connection with its execution, delivery and
performance of this Agreement, notwithstanding any investigation made by the
Company or on its behalf:

        (a) Troy is a corporation duly organized, validly existing and in good
standing under the laws of the State of New York. Troy has the full corporate
power and authority to own, lease and operate its properties and assets, and to
carry on businesses as presently conducted;

        (b) Neither the execution and delivery by Troy of this Agreement, the
Patent Assignment or any of the other agreements, instruments, certificates or
other documents executed and delivered by Troy in connection with this Agreement
(collectively, the "Troy Documents"), nor the performance by Troy of its
obligation hereunder or thereunder, require any governmental authority or
private party consent waiver, approval, authorization or exemption
(collectively, "Consents") or the giving of notice ("Notice") applicable to Troy
(as opposed to the Company) except for such Consents and Notices that have been
duly obtained (in the case of Consents) or give (in the case of Notices) and are
unconditional and in full force and effect. This Agreement has been, and from
and after the Closing each other Troy Document will be, duly authorized,
executed and delivered by Troy and constitutes the legal, valid and binding
obligations of Troy, enforceable against Troy in accordance with its terms,
except as such enforceability may be limited by bankruptcy, reorganization,
insolvency, fraudulent conveyance or similar laws of general application
relating to or affecting the enforcement of creditors' rights. The execution and
delivery by Troy of this Agreement and each Troy Document, and the performance
by Troy of its obligations hereunder and thereunder, does not and will not
contravene, conflict or be inconsistent with, result in a breach, constitute a
violation of or default under, or require or result in any right of acceleration
or create or impose any lien under: (x) Troy's certificate or articles of
incorporation or by-laws, each as amended and in effect on the date hereof; (y)
any laws applicable or relating to Troy or any of the businesses or assets of
Troy; or (z) any contract, agreement or instrument to which Troy is a party or
by which it is bound; and

        (c) INTELLECTUAL PROPERTY RIGHTS. Troy owns all the Intellectual
Property Rights, free and clear of all liens, except for the Patent Claims. The
are no pending or threatened claims (x) against Troy or ETroy by any person or
entity claiming any adverse right of ownership or use of any of the Intellectual
Property Rights (other than the Patent Claims), or (y) that Troy or ETroy is
infringing any rights in or to the intellectual property of any other person or
entity; and, no valid basis for any such claim exists. Troy is the sole and
exclusive owner of the NR Ownership Rights and all Ancillary Rights and Assets
(as hereinafter defined), free and clear of all Liens (other than the Patent
Claims and the Existing License). For purposes of this Agreement, the term
"Ancillary Rights and Assets" means any and all (i) Intellectual Property Rights
associated with the marketing or other use of any NR Products, (ii) inventory
and work-in-process of NR Products and (iii) packaging materials, descriptive
materials, advertising copy and sales literature and other similar items
relating to any NR Products.


                                       4
<PAGE>

         5. REPRESENTATIONS AND WARRANTIES OF THE COMPANY. The Company hereby
represents and warrants to Troy and ETroy as follows, and acknowledges and
confirms that Troy and ETroy are relying upon such representations and
warranties in connection with their execution, delivery and performance of this
Agreement notwithstanding any investigation made by any of Troy or ETroy or on
behalf of any of them:

        a. The Company is a corporation duly organized, validly existing and in
good standing under the laws of the State of New York. The Company has the full
corporate power and authority to own, lease and operate its properties and
assets, and to carry on its businesses as presently conducted.

        b.      Neither the execution and delivery by the Company of this
                Agreement or any of the other agreements, instruments,
                certificates or other documents executed and delivered by the
                Company in connection with this Agreement (collectively, the
                "Company Documents"), nor the performance by the Company of its
                obligations hereunder or thereunder, require any Consent or the
                giving of any Notice applicable to the Company (as opposed to
                Troy and ETROY) except for such Consents and Notices that have
                been duly obtained (in the case of Consents) or given (in the
                case of Notices) and are unconditional and in full force and
                effect. This Agreement has been, and from and after the Closing
                each other Company Document will be, duly authorized, executed
                and delivered by the Company and constitutes the legal, valid
                and binding obligations of the Company, enforceable against it
                in accordance with its terms, except as such enforceability may
                be limited by bankruptcy, reorganization, insolvency, fraudulent
                conveyance or similar laws of general application relating to or
                affecting the enforcement of creditors' rights. The execution
                and delivery by the Company of this Agreement and each Company
                Documents and the performance by the Company of its obligations
                hereunder and thereunder, does not and will not contravene,
                conflict or be inconsistent with, result in a breach of,
                constitute a violation of or default under, or require or result
                in any right of acceleration or create or impose any lien under:
                (x) the Company's certificate or articles of incorporation or
                by-laws, each as amended and in effect on the date hereof; (y)
                any laws applicable or relating to the Company or any of the
                businesses or assets of the Company; or (z) any contract,
                agreement or instrument to which the Company is a party or by
                which it is bound.

        6. CLOSING. The closing of the transactions contemplated hereby (the
"Closing") shall take place at 10:00 A.M., local time, at such place and on such
date mutually agreed upon by the Company and Troy (the "Closing Date").

        7. INDEMNIFICATION. From and after the Closing Date, Troy shall
indemnify the


                                       5
<PAGE>

Company and its directors, officers, employees and agents (collectively,
Company's Indemnified Persons"), against, and hold the Company's Indemnified
Persons harmless from, any and all losses, claims, liabilities, damages,
judgments, payments, costs and expenses directly or indirectly incurred,
suffered, sustained or required to be paid, or sought to be imposed upon, any of
the Company's Indemnified Persons resulting from, relating to or arising put of
any breach of the representations and warranties of Troy or ETroy set forth in
Section 4(c) hereof. If any amount is due to any of the Company's Indemnified
Persons under this Section 7, then the Company shall have the right to set its
royalty payment obligations to Troy against such amount due to any of the
Company's Indemnified Persons.

        8. RECORDS AND INSPECTION. The Company agrees during the term of this
Agreement to keep full and accurate records for Troy and ETroy showing all sales
of topical analgesic containing shark oil, garlic oil, almond oil and soybean
oil, the use which is covered by a claim of U.S. Patent No. 5,032,400, and/or
such other information as provides the basis for the calculation of the
royalties hereunder and the reporting thereon. Such records shall be maintained
for a period of three (3) years after each royalty payment or, in the event of a
dispute between the parties, until such disputes resolved, whichever occurs
later. These records shall be open to inspection by Troy's or ETroy's
representative or certified public accountant, not reasonably objectionable to
the Company, during reasonable business hours, not more than once each calendar
year, for the purpose of verifying the amount of royalty payments paid
hereunder. Troy and/or ETroy shall be responsible for its own costs and expenses
in connection with a such verification, except that the Company shall reimburse
Troy and/or ETroy for all such costs and expenses in connection with such
verification which determines that the Company's actual payments with respect to
two out of any four consecutive quarters were less than the amounts payable
according to the verification by an amount to equals or exceeds ten percent
(10%) of the amounts payable according to the verification for such quarter.

        9. ENTIRE AGREEMENT. This Agreement, which includes the Exhibit hereto,
and the other Troy Documents and Company Documents contain the entire agreement
among the parties hereto with respect to the subject matter hereof and thereof,
and supersedes all prior agreements, arrangements and understandings with
respect thereto.

        10. NOTICES. Any notice or other communication which is required or
permitted Thereunder or under any other Troy Document or Company Document shall
be in writing and shall be deemed to have been delivered and received (x) on the
day of (or, if not a business day, the first business day after) its having been
personally delivered or telecopied to the following address or telecopy number,
(y) on the first business day after its having been sent by overnight delivery
service to the following address, or (z) if sent by regular, air, registered or
certified mail, when actually received at the following address:

         If to the Company:

                  [c/o]    MikeCo, Inc.
                           7710 Maltlage Drive
                           Liverpool, New York 13090


                                       6
<PAGE>

                           ATTENTION:     __________________
                           Telecopier No. _________________
                           Telephone No.  _________________

         with a copy to:
                           Mackenzie Smith Lewis Michell & Hughes, LLP
                           600 OnBank Building
                           P.O. Box 4967
                           Syracuse, NY 13221-4967
                           ATTENTION:     Edward J. Moses, Esq.
                           Telecopier No. (315) 474-6409
                           Telephone No.  (315) 474-7571

         If to Troy or ETroy:

                  [c/o]    Troy Laboratories, Inc.
                           7710 Maltlage Drive
                           Liverpool, New York 13090
                           ATTENTION:     ___________________
                           Telecopier No. _______________
                           Telephone No.  _______________

         with a copy to:

                  Mackenzie Smith Lewis Michell & Hughes, LLP
                  600 OnBank Building
                  P.O. Box 4967
                  Syracuse, NY 13221-4967
                  ATTENTION:      Edward J. Moses, Esq.
                  Telecopier No. (315) 474-6409
                  Telephone No.  (315) 474-7571

        Any party may by notice change the address or telecopier number to which
notices or other communications to it are to be delivered, telecopied or sent.

        11. GOVERNING LAW AND FORUM. This Agreement shall be governed by and
construed in accordance with the laws of the State of New York (other than the
choice of law principles thereof). Any claim, action, suit or other proceeding
initiated by the Company against Troy or ETroy or by Troy or ETroy against the
Company in connection with this Agreement may be asserted, brought, prosecuted
and maintained in any federal or state court in the State of New York, as the
party bringing such action, suit or proceeding shall elect, having jurisdiction
over the subject matter thereof, and each of the parties hereto hereby
irrevocably (i) submits to the jurisdiction of such courts, (ii) waives any and
all rights to object to the laying of venue in any such court, (iii) waives any
and all rights to claim that any such court may be an inconvenient forum, and
(iv) agrees that service of process on it, him or her in any such action, suit
or


                                       7
<PAGE>

proceeding may be effected by the means by which notices may be given to it
under this Agreement.

        12. ASSIGNMENT. This Agreement shall not be assignable by any party
without the prior written consent of the other parties, except that all of the
Company's right, title and interest in this Agreement may be assigned to (i) any
direct or indirect successor to the business of the Company or (ii) any
purchaser of all or substantially all the assets or capital stock of the
Company, which successor or purchaser ("Assignee") shall thereafter be deemed
substituted for the Company as the party hereto, MUTATIS MUTANDIS, effective
upon such assignment. In the case of the assignments contemplated in clauses (i)
and (ii) hereof, the Assignee shall assume (and the Company shall cause the
Assignee to assume) all of the obligations of the Company hereunder. This
Agreement shall inure to the benefit of and be binding upon the parties, and
their respective successors and permitted assigns.

        13. LICENSING. In the case of any licensing or sub-licensing of the
Company's rights hereunder, the Company shall cause such licensee or
sub-licensee to take such license or sub-license subject to the obligations of
the Company under this Agreement

        14. COUNTERPARTS. This Agreement may be executed in any number of
counterparts, and each such counterpart shall be deemed to be an original
instrument but all such counterparts together shall constitute but one
agreement.






                                       8
<PAGE>

         IN WITNESS WHEREOF, the undersigned have executed this Agreement as of
the date first above written.

                           MIKECO, INC.


                           By:
                               --------------------------------
                               Name:
                               Title:


                           TROY LABORATORIES, INC.


                           By:
                               --------------------------------
                               Name:
                               Title:



                           ------------------------------------
                           H. Edward Troy






                                       9

<PAGE>
                                                                    Exhibit 10.7
                                    AGREEMENT


         Agreement made the ___ day of April, 1998, among GLOBAL HEALTH
ALTERNATIVES, INC. ("GHA") and MIKECO, INC. ("MikeCo"), TROY LABORATORIES, INC.
("Troy"), H. EDWARD TROY ("E. Troy"), KEVIN UNDERWOOD ("Underwood") and PATRICK
KILLORIN ("Killorin").

                                   WITNESSETH

         WHEREAS, pursuant to the Assignment of Patents Agreement (the
"Assignment") dated May 23, 1997 among MikeCo, Troy and E. Troy, Troy agreed,
among other things, to assign United States Patent No. 5,032,400 (the "Patent")
to MikeCo, Inc. (the "Assignment Agreement"); and

         WHEREAS, pursuant to the Assignment of Patents dated May 23, 1997, Troy
assigned the Patent to MikeCo; and

         WHEREAS, pursuant to the Agreement and Plan of Reorganization dated May
23, 1997 by and among GHA, MikeCo, E. Troy, Killorin, Underwood, Mark Colosi,
Joe Grace and William Deehan, GHA acquired all of the capital stock of MikeCo
(the "Reorganization Agreement"); and

         WHEREAS, the parties are desirous of modifying the Assignment
Agreement, the Reorganization Agreement and the agreements executed among the
parties in connection therewith (collectively, the "Prior Agreements").

         NOW, THEREFORE, in consideration of the mutual premises and the sum of
ten ($10) dollars and other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties hereby agree as
follows:

1.       WAIVER

         Troy, E. Troy, Underwood and Killorin hereby waive any and all defaults
by GHA and MikeCo through the date hereof in connection with the Prior
Agreements. Except as otherwise indicated herein, Troy, E. Troy, Underwood and
Killorin waive any and all rights to amounts due from GHA and MikeCo in
connection with the Prior Agreements through the date hereof and the closing of
the transactions contemplated hereunder.

2.       INCONSISTENCY


<PAGE>

         The Prior Agreements shall remain in full force and effect except as
modified by the terms of this Agreement. However, in the event of any
inconsistency or ambiguity between this Agreement and the Prior Agreements, the
terms and conditions of this Agreement shall govern.

3.       MODIFICATION OF ASSIGNMENT AGREEMENT

         (a) The capitalized terms in this paragraph 3 shall have the meanings
ascribed to such terms in the Assignment Agreement.

         (b) Paragraph 2 of the Assignment Agreement is hereby deleted in its
entirety and is amended to read as follows:

                  2. CONSIDERATION. (a) In consideration of Troy's sale of the
         Patent Rights to the Company, the Company shall pay to Troy royalties
         on all sales of a topical analgesic containing shark oil, garlic oil,
         almond oil and soybean oil, the use of which is covered by a claim of
         U.S. Patent No. 5,032,400, as follows on Net Sales commencing on or
         after April 1, 1998:

                  (A) Three (3%) percent of Net Sales until Net Sales equals
                  $2,000,000;

                  (B) Two (2%) percent of Net Sales in excess of $2,000,000
                  until Net Sales are equal to $4,000,000; and

                  (C) One (1%) percent of Net Sales in excess of $4,000,000.

                  2(a)(i). Net Sales shall mean gross sales actually received by
         the Rights Holder in connection with the sale of the products
         incorporating the Patent less discounts, allowances, bad debts,
         chargebacks, credits, returns and other customer off-the-top deductions
         from gross sales.

                  2(a)(ii). In the event that gross sales equals or exceeds
         $1,000,000 per month, the Company agrees to re-evaluate the royalty
         structure provided for in this paragraph 2(a) and to consider
         increasing the royalties payable to Troy.

         (c) Paragraph 3(a) of the Assignment Agreement is hereby deleted in its
entirety and is amended to read as follows:

                  3. REVERSIONARY RIGHT. (a) Should the Company, or successors
         in its interest in the NR Ownership Rights (the "Rights Holder"), fail
         to make the payments provided for in Section 2, and shall fail to
         remedy such arrearage within 60 days after written notice, then, upon
         Troy's election and notification to the Rights Holder of such election,
         the NR Ownership Rights and the Patent Rights shall revert to Troy (the
         "Reversion").


                                       2
<PAGE>

4.       CREDIT AGAINST ROYALTIES

         The Assignment Agreement is hereby modified to provide as follows:

         (a) The royalties payable to Troy pursuant to paragraph 2 of the
Assignment Agreement shall be reduced by the payments made, payments to be made,
and the amounts assumed, by GHA pursuant to paragraphs 5 through 8 of this
Agreement (the "GHA Obligations").

         (b) Notwithstanding the foregoing, in the event that the GHA
Obligations in any twelve month period exceed 90% of the amounts due to Troy
pursuant to paragraph 2(a) of the Assignment Agreement, then GHA shall pay to
Troy 10% of the amount due to Troy pursuant to paragraph 2(a) of the Assignment
Agreement and any amount in excess of 90% of the amount due to Troy pursuant to
paragraph 2(a) of the Assignment Agreement shall be credited against the
royalties due to Troy pursuant to paragraph 2(a) of the Assignment Agreement in
succeeding periods.

5.       REPAYMENT OF DEBT

         (a) GHA shall within, two (2) days of the date hereof, pay the sum of
$140,000 to First National Bank of Rochester (the "Rochester Debt") in reduction
of a loan in the amount of $240,000 from First National Bank of Rochester to
Patco Corp., a corporation controlled by Killorin. GHA shall pay to Killorin the
sum of $25,000 on June 30, 1998, $50,000 on September 30, 1998 and $25,000 on
December 31, 1998.

         (b) GHA shall within two (2) days of the date hereof, pay to the First
National Bank of Lisbon a loan in the amount of approximately $185,000 owed by
Troy, Killorin and E.Troy to the First National Bank of Lisbon (the "Lisbon
Debt").

6.       E. TROY CONSULTING AGREEMENT

         MikeCo hereby agrees to employ E. Troy as a consultant and E. Troy
hereby accepts such consultancy. The term of such consultancy shall be one year.
E. Troy shall be paid a consulting fee of $100,000, of which $50,000 shall be
payable within two (2) days of the date hereof and the balance of which shall be
paid in equal monthly payments commencing May 15, 1998 to (i) E. Troy, or (ii)
in the event of the death of E. Troy, his estate. E.Troy shall devote up to ten
(10) hours per week to the business of MikeCo, or such time as reasonably
requested by MikeCo to perform his consulting services, subject to his
availability due to his health.

7.       AGREEMENTS WITH KILLORIN


                                       3
<PAGE>

         (a) GHA shall within, two (2) days of the date hereof , pay to Killorin
the sum of $25,000. GHA agrees to pay $50,000 to Killorin in equal monthly
payments commencing May 15, 1998 over a 12 month period from the date hereof
together with interest thereon at the prime rate plus 1% of Citibank, N.A.

         (b) The employment agreement between GHA (or MikeCo/Natural Health
Laboratories, Inc.) and Killorin is hereby terminated and no further benefits,
salary or payments shall be due thereunder.

         (c) GHA agrees to guarantee and assume the lease payments for
Killorin's Lexus. Killorin shall surrender the car to GHA within ten (10) days
of the date hereof.

         (d) Killorin agrees to use his best efforts to provide assistance in
negotiating payments of the various obligations pursuant to Schedule A.

8.       ASSUMPTION OF MISCELLANEOUS DEBT

         GHA agrees to assume the miscellaneous debt of Troy in accordance with
Schedule A, annexed hereto, up to a maximum amount of $35,000 which amount shall
be verified through documentation to be supplied by Troy and/or Killorin and as
agreed by GHA. GHA has assumed legal fees due to Woods, Oviatt, Gilman, Sturman
and Clarke, LLP, attorneys, which were incurred in connection with litigation
between Erie Laboratories and H. Edward Troy vs. Patricia J. Fischer, Richard
Aji, and Edward G. Coyne in addition to the other obligations assumed under this
paragraph 8.

9.       UNDERWOOD EMPLOYMENT AGREEMENT

         (a) The employment agreement dated May 23, 1997 between MikeCo and
Underwood is hereby terminated.

         (b) MikeCo and Underwood hereby agree to enter into a one year
employment agreement, which shall provide for a base salary to Underwood of
$70,000 plus commissions of 8% of net sales generated by Underwood. The base
salary shall be contingent upon minimum performance standards to be determined
by Underwood and GHA. Pursuant to the employment agreement, Underwood's present
arrangement regarding a company car and health insurance for his family will
remain as presently in place. However, the failure of Underwood and GHA to agree
on the terms of the employment agreement shall not otherwise affect this
Agreement.

10. REVERSIONARY RIGHT. Should GHA, or successors in its interest in the NR
Ownership Rights, as defined in the Assignment Agreement fail to:

                  (i) make the payment provided for in (A) the first sentence of
                  paragraph 5(a),


                                       4
<PAGE>

                  (B) paragraph 5(b), (C) the first sentence in paragraph 7(a),
                  or (D) make the $50,000 payment which is due within two (2)
                  days of the date hereof provided for in Section 6; and shall
                  fail to remedy such arrearage within six (6)days after written
                  notice, or

                  (ii) shall breach any of its other obligations under this
                  Agreement and shall fail to remedy such breach within thirty
                  (30) days after written notice;

then, upon Troy's election and notification to the Rights Holder, as defined in
the Assignment Agreement, of such election, the NR Ownership Rights and the
Patent Rights, as defined in the Assignment Agreement, shall revert to Troy (the
"Reversion").

11.      INDEMNITY

         GHA agrees to indemnify and hold harmless Troy, E. Troy, Underwood and
Killorin from any and all liability for debts or obligations solely pursuant to
the obligations assumed by GHA pursuant to this Agreement and the agreements to
be executed in connection herewith. Such indemnification shall extend to any
counsel fees, costs or disbursement incurred by any party in defending any
action commenced against the indemnified parties by the holder of any debt or
obligation expressly assumed by GHA hereunder, as well as reasonable counsel
fees and disbursements incurred in enforcing this indemnification.

         E. Troy, Underwood, Troy and Killorin hereby agrees to indemnify and
hold harmless GHA and MikeCo from any and all liability for debts or obligations
for any liability to any shareholder of Troy as a result of the execution of
this Agreement.. Such indemnification shall extend to any counsel fees, costs or
disbursement incurred by any party in defending any action commenced against the
indemnified parties, as well as reasonable counsel fees and disbursements
incurred in enforcing this indemnification.

12.      MEDIATION

         The parties agree that any disputes, differences or disagreements
regarding this Agreement shall first be submitted to non-binding mediation with
C. Andrew Pappas, Esq., and Norman Arnoff, Esq., and /or designees acting as
mediators.

13.      ARBITRATION

         This Agreement shall be construed in accordance with the laws of the
State of New York. In the event that any dispute arises under this Agreement
which cannot be resolved by negotiation and/or mediation as provided herein, the
parties agree to arbitrate under the auspices of the American Arbitration
Association ("AAA") in New York, New York.


                                       5
<PAGE>

14.      ASSIGNMENT

         Except in connection with a merger, consolidation, recapitalization,
sale of all or substantially all of the assets of GHA, or other form of
corporate reorganization, this Agreement may not be assigned to any other person
or entity by GHA without the prior written consent of Troy, which consent shall
not be unreasonably withheld or delayed.

15.      MODIFICATION

         This Agreement may not hereinafter be amended or modified except by
written consent of all parties. Each party agrees that any attempt at oral
modification of this Agreement, shall be null and void and shall not change the
relative rights, duties and obligations of any party hereto. Notwithstanding
this paragraph, any future agreements regarding royalties may be modified in
writing by GHA and Troy.

16.      EXPENSES

         Except as otherwise provided herein, all costs and expenses incurred in
connection with this Agreement and the transactions contemplated hereby shall be
paid by the party incurring such costs and expenses.

17.      NOTICES

         All notices and other communications given or made pursuant hereto
shall be in writing and shall be deemed to have been duly given or made as of
the date delivered or mailed if delivered personally or by nationally recognized
courier or mailed by registered mail (postage prepaid, return receipt requested)
or by telecopy to the Parties at the following addresses (or at such other
address for a Party as shall be specified by like notice, except that notices of
changes of address shall be effective upon receipt):

         (a)      If to GHA or MikeCo.

                           193 Middle Street
                           Portland, Maine 04101
                           Attention: John Eldredge
                           Teleceopier  No.(207)772-8493

                           with copies to:

                           Sir Brian Wolfson
                           44 Welbeck Street W1M  7HF


                                       6
<PAGE>

                           London, England
                           Telecopier No. 011-44-171-486-6217

                           McLaughlin & Stern, LLP
                           260 Madison Avenue
                           New York, NY 10016
                           Attention: Martin C. Licht, Esq.
                           Telecopier No.:(212) 448-6260

         (b) If to the other parties to this Agreement then to:

                           C. Andrew Pappas, Esq.
                           224 Harrison Street
                           Syracuse, New York 13202
                           Telecopier No. (315) 472-8299



<PAGE>


18.      AUTHORITY TO ENTER AGREEMENT. This Agreement and the transactions
contemplated hereunder, have been duly authorized, validly executed and
delivered on behalf of the parties hereto and is a valid and binding agreement
on each of the parties hereto in accordance with its terms.

19.      WAIVER

         Any party may (a) extend the time for the performance of any of the
obligations or other acts of the other party and (b) waive compliance with any
of the agreements or conditions contained herein. Any such extension or waiver
shall be valid only if set forth in an instrument in writing signed by the party
to be bound thereby.

20.      HEADINGS

         The headings contained in this Agreement are for reference purposes
only and shall not affect in any way the meaning or interpretation of this
Agreement.

21.      SEVERABILITY

         If any term or other provision of this Agreement is invalid, illegal or
incapable of being enforced by any rule of law or public policy, all other
conditions and provisions of this Agreement shall nevertheless remain in full
force and effect.


                                       7
<PAGE>

22.      ENTIRE AGREEMENT

         This Agreement shall constitute the entire agreement and supersede all
prior agreements and undertakings, both written and oral, with respect to the
subject matter hereof and, except as otherwise expressly provided herein, is not
intended to confer upon any other person any rights or remedies hereunder.

23.      BENEFIT

         This Agreement shall inure to the benefit of and be binding upon the
successors and assigns of the parties.

24.      GOVERNING LAW

         This Agreement shall be governed by, and construed in accordance with,
the law of the State of New York.

25.      COUNTERPARTS

         This Agreement may be executed in one or more counterparts, and by the
different parties in separate counterparts, each of which when executed shall be
deemed to be an original but all of which when taken together shall constitute
one and the same agreement.

26.      PAYMENTS UNDER THIS AGREEMENT

         Troy, E. Troy, Underwood and Killorin hereby agree that any amounts
sent to Ali, Pappas & Cox, P.C. by the Company shall be credited towards the
amounts due pursuant to this Agreement.


                 [BALANCE OF THIS PAGE INTENTIONALLY LEFT BLANK]










                                       8
<PAGE>

27.      FURTHER ASSURANCES.

         From time to time after the date of this Agreement, each of the parties
hereto, at the request of the other, and without further consideration, shall
execute and deliver such further documents or instruments and shall take such
other actions as the requesting party may reasonably request in order to effect
complete consummation of the transactions contemplated by this Agreement

         IN WITNESS WHEREOF, the parties have set this hands and seal this ___
day of April, 1998.

                                   GLOBAL HEALTH ALTERNATIVES, INC.


                                   By:
                                       ----------------------------------------
                                       Name:
                                       Title:

                                   MIKECO, INC.


                                   By:
                                       ----------------------------------------
                                       Name:
                                       Title:

                                   TROY LABORATORIES, INC.


                                   By:
                                       ----------------------------------------
                                       Name:
                                       Title:


                                   --------------------------------------------
                                   H. EDWARD TROY


                                   --------------------------------------------
                                   KEVIN UNDERWOOD


                                   --------------------------------------------
                                   PATRICK KILLORIN


<PAGE>
                                                                    EXHIBIT 23.1

                        CONSENT OF INDEPENDENT AUDITORS

    We consent to use in this Registration Statement on Form S-1 of our report
dated February 26, 1999, except for Note 17 as to which the date is April 14,
1999, relating to the financial statements of Natural Health Trends Corp. and
Subsidiaries for the years ended December 31, 1998, 1997 and 1996, and the
reference to our firm under the caption 'Experts' in this Registration
Statement.

                                          /s/ FELDMAN SHERB EHRLICH & CO.,
                                          P.C.
                                          --------------------------------------
                                          FELDMAN SHERB EHRLICH & CO., P.C.
                                          Certified Public Accountants

New York, New York
June 11, 1999

<PAGE>
                                                                    EXHIBIT 23.3

                    CONSENT OF CERTIFIED PUBLIC ACCOUNTANTS

Kaire International, Inc.
Longmont, Colorado

    We hereby consent to the use in the Prospectus constituting a part of this
Registration Statement of our report dated March 8, 1999, relating to the
consolidated financial statements of Kaire International, Inc. which is
contained in that Prospectus. Our report contains an explanatory paragraph
regarding the Company's ability to continue as a going concern.

    We also consent to the reference to us under the caption "Experts" in the
Prospectus.

/s/ BDO Seidman, LLP

Denver, Colorado
June 10, 1999

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<CURRENCY> 1

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<EXCHANGE-RATE>                                      1
<CASH>                                         799,224
<SECURITIES>                                         0
<RECEIVABLES>                                  320,672
<ALLOWANCES>                                     1,987
<INVENTORY>                                  1,249,206
<CURRENT-ASSETS>                             2,471,838
<PP&E>                                         878,525
<DEPRECIATION>                                 152,432
<TOTAL-ASSETS>                              15,418,529
<CURRENT-LIABILITIES>                        6,863,788
<BONDS>                                              0
                                0
                                  5,954,515
<COMMON>                                         6,221
<OTHER-SE>                                   2,193,401
<TOTAL-LIABILITY-AND-EQUITY>                15,418,529
<SALES>                                      2,804,920
<TOTAL-REVENUES>                                     0
<CGS>                                          667,759
<TOTAL-COSTS>                                  667,759
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              10,343
<INCOME-PRETAX>                              (575,443)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (575,443)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (575,443)
<EPS-BASIC>                                   (0.20)
<EPS-DILUTED>                                   (0.20)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission