NATURAL HEALTH TRENDS CORP
S-1/A, 1999-09-22
EDUCATIONAL SERVICES
Previous: LINDNER INVESTMENTS, 24F-2NT, 1999-09-22
Next: U S WIRELESS CORP, POS AM, 1999-09-22



<PAGE>

   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 22, 1999



                                                      REGISTRATION NO. 333-80465

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                           --------------------------


                          AMENDMENT NO. 1 TO FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933

                           --------------------------

                          NATURAL HEALTH TRENDS CORP.
                 (Name of small business issuer in its charter)
                           --------------------------

<TABLE>
<S>                                   <C>                                   <C>
              FLORIDA                                 5122                               59-2705336
  (State or other jurisdiction of         (Primary Standard Industrial                (I.R.S. Employer
   incorporation or organization)         Classification Code Number)               Identification No.)
</TABLE>

                           --------------------------

                                250 PARK AVENUE
                            NEW YORK, NEW YORK 10177
                                 (212) 490-6609
  (Address, including zip code, and telephone number, including area code, of
                   Registrant's principal executive offices)
                           --------------------------


                   MARK D. WOODBURN, CHIEF FINANCIAL OFFICER
                          NATURAL HEALTH TRENDS CORP.
                                250 PARK AVENUE
                            NEW YORK, NEW YORK 10177
                                 (212) 490-6609
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                           --------------------------

                                   Copies to:


                             MARTIN C. LICHT, ESQ.
                       SILVERMAN, COLLURA & CHERNIS, P.C.
                             381 PARK AVENUE SOUTH
                            NEW YORK, NEW YORK 10016
                           TELEPHONE: (212) 779-8600
                           FACSIMILE: (212) 779-8858

                           --------------------------

    APPROXIMATE DATE OF PROPOSED SALE TO THE PUBLIC: As soon as practicable
after the effective date of this Registration Statement.

    If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. /X/

    If this Form is filed to register additional securities pursuant to Rule
462(b) under the Securities Act, please check the following box and list the
Securities Act Registration Statement number of the earlier effective
Registration Statement for the same offering. / /

    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
Registration Statement number of the earlier effective Registration Statement
for the same offering. / /

    If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
Registration Statement number of the earlier effective Registration Statement
for the same offering. / /

    If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. / /

                        CALCULATION OF REGISTRATION FEE


<TABLE>
<CAPTION>
                                                                         PROPOSED MAXIMUM    PROPOSED MAXIMUM       AMOUNT OF
              TITLE OF EACH CLASS OF                   AMOUNT TO BE     OFFERING PRICE PER  AGGREGATE OFFERING     REGISTRATION
           SECURITIES TO BE REGISTERED                  REGISTERED         SECURITY(1)           PRICE(1)             FEE(2)
<S>                                                 <C>                 <C>                 <C>                 <C>
Shares of common stock being sold by selling
  securityholders                                      3,680,305(3)          3.70 (4)          $13,617,129          $3,785.58
Total Registration Fee                                                                                             $3,785.58(5)
</TABLE>


(1) Estimated solely for the purpose of calculating the registration fee.

(2) Calculated in accordance with Rule 457 under the Securities Act of 1933, as
    amended.


(3) The shares of common stock being sold by the selling securityholders include
    (i) the resale of an aggregate of 200,000 shares of common stock issuable
    upon the exercise of certain common stock purchase warrants (ii) 160,104
    shares of Common Stock issued upon the conversion of 516 shares of Series I
    Preferred Stock issued in July 1999, and (iii) 603,130 shares of Common
    Stock issued upon the conversion of 610 shares or Series E Preferred Stock
    having a face amount of $610,000 issued in a private placement in August
    1998. The shares of Common Stock being sold by the selling securityholders
    also include such presently indeterminate number of additional shares of
    Common Stock up to 2,717,071 shares issuable upon (i) conversion of, or as
    dividends on, 1,040 shares of the Series E Preferred Stock having a face
    amount of $1,040,000 issued in a private placement in August 1998 (ii)
    conversion of, or as dividends on, 1,400 shares of the Series H Preferred
    Stock having a face amount of $1,400,000 issued in a private placement in
    March and April 1999 (iii) conversion of, or as dividends on, 350 shares of
    the Series G Preferred Stock having a face amount of $350,000 issued in
    February 1999 (iv) the payment of a 2%-per-month penalty payable in shares
    of

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
<PAGE>

    common stock at the option of the holders of Series E Preferred Stock and
    Series H Preferred Stock pursuant to registration rights agreements, between
    the Company and the holders. The number of shares of common stock indicated
    to be issuable in connection with such transactions is an estimate
    determined in accordance with a formula based on the market prices of the
    common stock, as described in this prospectus, and is subject to adjustment
    and could be materially less or more than such estimated amount depending
    upon factors whch cannot be predicted by the Company at this time. If,
    however, all shares of Series E, G, and H Preferred Stock and the dividends
    thereon and the applicable penalty were converted, the Company would be
    obligated to issue a total of 2,717,071 shares of common stock. This
    presentation is not intended to constitute a prediction as to the future
    market price of the common stock or as to the number of shares of common
    stock into which such shares of preferred stock which will be converted.
    Pursuant to Rule 416, there are also being registered such additional shares
    of common stock as may become issuable to prevent dilution resulting from
    stock splits or stock dividends.



(4) The offering price per share is estimated pursuant to Rule 457(c) solely for
    the purpose of calculating the registration fee and is based upon the
    average of the bid and asked prices of the common stock of the Company
    reported on the Nasdaq SmallCap Market (which date is within five business
    days prior to the date of the initial filing of this Registration
    Statement).



(5) The Company paid a registration fee of $8,044.25 upon the initial filing of
    the registration statement.



    REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE
SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SECTION 8(A), MAY
DETERMINE.

<PAGE>

THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY
NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

<PAGE>

                SUBJECT TO COMPLETION, DATED SEPTEMBER 22, 1999



                                   PROSPECTUS



                       3,680,305 Shares of Common stock*



                          NATURAL HEALTH TRENDS CORP.



    Selling securityholders are offering up to 3,680,305 shares of common stock
of Natural Health Trends Corp.



    The selling securityholders may sell the shares of common stock from time to
time. They have no underwriting arrangements. The selling securityholders and
intermediaries through whom such securities may be sold may be "underwriters"
under the Securities Act, and any profits or commissions may be underwriting
compensation. Natural Health Trends Corp. has agreed to indemnify the selling
securityholders against certain liabilities, including liabilities under the
Securities Act.



    THESE ARE SPECULATIVE SECURITIES AND THIS INVESTMENT INVOLVES A HIGH DEGREE
OF RISK. SEE "RISK FACTORS" ON PAGE 8.



    Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved these securities or passed upon the
adequacy of the prospectus. Any representation to the contrary is a criminal
offense.



    *The shares of common stock being sold by the selling securityholders
include the resale of (i) an aggregate of 200,000 shares of common stock
issuable upon the exercise of certain common stock purchase warrants (ii)
160,104 shares of Common Stock issued upon the conversion of 516 shares of
Series I Preferred Stock having a face amount of $516,000 issued in July 1999,
and (iii) 603,130 shares of Common Stock issued upon the conversion of 610
shares of Series E Preferred Stock having a face amount of $610,000 issued in a
private placement in August 1998. The shares of Common Stock being sold by the
selling securityholders also include such presently indeterminate number of
additional shares of Common Stock up to 2,717,071 shares issuable upon (i)
conversion of, or as dividends on, 1,040 shares of the Series E Preferred Stock
having a face amount of $1,040,000 (ii) conversion of, or as dividends on, 1,400
shares of the Series H Preferred Stock having a face amount of $1,400,000 issued
in a private placement in March and April 1999 (iii) conversion of, or as
dividends on, 350 shares of the Series G Preferred Stock having a face amount of
$350,000 issued in February 1999 and (iv) the payment of a 2%-per-month penalty
payable in shares of common stock at the option of the holders of Series E
Preferred Stock and Series H Preferred Stock pursuant to registration rights
agreements, between the company and the holders. The number of shares of common
stock indicated to be issuable in connection with such transactions is an
estimate determined in accordance with a formula based on the market price of
the common stock, as described in this prospectus, and is subject to adjustment
and could be materially less or more than such estimated amount depending upon
factors which cannot be predicted by the company at this time. If, however, all
shares of Series E, G, and H Preferred Stock and the dividends thereon and the
applicable penalty were converted, the company would be obligated to issue a
total of 2,717,071 shares of common stock based upon our assumed market price of
$2.00 per share. This presentation is not intended to constitute a prediction as
to the future market price of the common stock or as to the number of shares of
common stock into which such shares of preferred stock which will be converted.



                   The date of this Prospectus         , 1999

<PAGE>

                               PROSPECTUS SUMMARY


    THE FOLLOWING SUMMARY HIGHLIGHTS SELECTED INFORMATION FROM THIS DOCUMENT AND
MAY NOT CONTAIN INFORMATION THAT IS IMPORTANT TO YOU. TO UNDERSTAND THE OFFERING
FULLY, YOU SHOULD READ THIS ENTIRE DOCUMENT CAREFULLY, INCLUDING THE FINANCIAL
STATEMENTS. IN CERTAIN INSTANCES WHERE APPROPRIATE, "THE COMPANY," "WE," "US,"
OR "OUR" REFERS COLLECTIVELY TO NATURAL HEALTH TRENDS CORP AND ITS WHOLLY-OWNED
SUBSIDIARIES.


    THIS DOCUMENT CONTAINS FORWARD-LOOKING STATEMENTS WHICH INVOLVE RISKS AND
UNCERTAINTIES. NATURAL HEALTH TRENDS CORP.'S ACTUAL RESULTS MAY DIFFER
SIGNIFICANTLY FROM THE RESULTS DISCUSSED IN THE FORWARD LOOKING STATEMENTS.
FACTORS THAT MIGHT CAUSE SUCH A DIFFERENCE INCLUDE, BUT ARE NOT LIMITED TO,
THOSE DISCUSSED IN "RISK FACTORS" BEGINNING ON PAGE 9 OF THIS DOCUMENT.


THE COMPANY

GENERAL

    We market and distribute products that are intended to appeal to health
conscious customers and to promote human wellness. We have utilized an
acquisition strategy for our growth. Through our acquisition (the "Kaire
Acquisition") of substantially all of the assets of Kaire International, Inc. in
February 1999 by our wholly-owned subsidiary Kaire Nutraceuticals, Inc. we
market a line of approximately 50 products. Through our acquisition of Global
Health Alternatives, Inc. in July 1997, we market a line of proprietary natural
health care products under the name Natural Relief 1222.

    Our strategy is to focus on developing our business, which is to identify
natural products that have demonstrable health benefits and can be marketed
without prior approval of the United States Food and Drug Administration (the
"FDA") and to promote and market those products. Specifically, we intend to
focus our resources on the development of Kaire Nutraceuticals, our network
marketing business.

GLOBAL HEALTH

    We have obtained initial distribution of Natural Relief 1222 in mass market
channels consisting primarily of chain drug stores. However, we plan to use our
resources for the development of other less capital intensive distribution
channels such as network marketing through Kaire Nutraceuticals and
institutional sales. We also market a line of homeopathic flower remedies under
the Ellon brand name, which utilize homeopathic active ingredients in a tincture
appropriate for oral consumption or in a topical form.

KAIRE NUTRACEUTICALS

    We develop and distribute, through a network of independent associates, a
line of approximately 50 products which are divided into nine categories,
including Antioxidant Protection, (Bodily) Defense, Digestion, Energy and
Alertness, Stress, Vital Nutrients, Weight Management, Anti-Aging and Personal
Care.

    We develop products that we believe will have market appeal to our
associates and their customers. We believe that our associates can start a home
based business without significant start-up costs and other difficulties usually
associated with new ventures. We provide product development, marketing aids,
customer service and essential record-keeping functions to our associates. We
also provide other support programs to our associates including a 24 hour
telephone assistance system, teleconferencing, optional seminars and business
training systems with audio and video tapes.

    Our marketing strategy revolves around associates actively recruiting
interested people to become new associates for us. These recruits are placed
beneath the recruiting associate in his or her "network" and are referred by us
as that associate's "organization." Associates earn commissions on sales
generated by the recruited associates in their organization as well as retail
profits on the sales they generate directly.

                                       2
<PAGE>
We believe our marketing program is designed to provide incentives for
associates to build an organization of recruited associates in their
organization to maximize their earning potential. We presently have 40,000
active associates, which we define as associates who have made product purchases
in excess of $50 during the past year.
                            ------------------------

    The company was initially formed primarily to operate vocational schools in
Florida. In August 1998 we sold our school division to a corporation controlled
by our former president. The schools division consisted of three vocational
schools which offered preparation and training for licensing in therapeutic
massage and holistic skin care. In July 1997, we acquired all of the outstanding
capital stock of Global Health, which operates our natural health care products
division. We also operated two alternative medical clinics in 1997, which
operations were discontinued in the third quarter of 1997. In February 1999 we
acquired substantially all of the assets of Kaire International, Inc. The
company was incorporated under the name Florida Institute of Massage Therapy,
Inc. in Florida in December 1988 and changed its name to Natural Health Trends
Corp. in June 1993. The company's principal offices are located at 250 Park
Avenue, New York, New York and its telephone number is (212) 490-6609.

                                       3
<PAGE>
                                  THE OFFERING


<TABLE>
<S>                                            <C>
Shares offered by selling securityholders:...  3,680,305 shares

Total Shares Outstanding Prior to              7,169,334 shares (assuming no exercise of
  Offering:..................................  outstanding options, warrants or conversion
                                               rights)

Total Shares Outstanding After Offering:.....  10,086,405 shares (assuming no exercise of
                                               outstanding options, warrants or conversion
                                               rights except for the shares of Common Stock
                                               issuable to the selling securityholders).

Offering Price:..............................  The market price at the time of sale by the
                                               selling securityholders.

Use of Proceeds:.............................  The company will not receive any proceeds
                                               from the sale of securities by selling
                                               securityholders.,

Risk Factors:................................  The securities offered hereby involve a high
                                               degree of risk. See "Risk Factors."

Nasdaq SmallCap Symbol:......................  NHTC

Dividend Policy:.............................  No dividend expected.
</TABLE>


                                       4
<PAGE>
               SUMMARY PRO FORMA COMBINED SELECTED FINANCIAL DATA


    Set forth below is certain selected unaudited summary pro forma combined
financial data for the company for the periods and as of the dates, indicated.
The summary pro forma combined selected financial data for the company for the
year ended December 31, 1998 and for the six months ended June 30, 1999 is based
on the historical financial statements of the company and has been prepared to
illustrate the effects on such historical financial data of the Kaire
Acquisition as if such transaction had occurred as of January 1, 1998. The Kaire
Acquisition is reflected using the purchase method of accounting for business
combinations. The historical pro forma combined selected financial data for the
year ended December 31, 1998 has been derived from our audited consolidated
financial statements included elsewhere in this prospectus and in the opinion of
management include all of the necessary adjustments for fair presentation of
such data. The historical pro forma combined selected financial data for the six
months ended June 30, 1999 has been derived from our unaudited interim
consolidated financial statements included elsewhere in this prospectus and in
the opinion of management, include all the necessary adjustments for fair
presentation of such data. The pro forma combined selected financial data is
provided for comparative purposes only and does not purport to be indicative of
the results that actually would have been obtained if this transaction had been
effected on the dates indicated. The information presented below is qualified in
its entirety by, and should be read in conjunction with, "Management's
Discussion and Analysis of Financial Condition and Results of Operations,"
"Selected Financial Data" and the consolidated financial statements and notes
thereto included elsewhere in this Prospectus.



<TABLE>
<CAPTION>
                                                                              YEAR ENDED       SIX MONTHS ENDED
                                                                           DECEMBER 31, 1998     JUNE 30, 1999
                                                                           -----------------  -------------------
<S>                                                                        <C>                <C>
Revenues.................................................................   $    27,366,830      $   9,928,397
Cost of sales............................................................         6,704,803          1,962,905
                                                                           -----------------  -------------------
Gross profit.............................................................        20,662,027          7,965,492
Distributor commissions..................................................        13,537,777          4,750,637
Selling, general and administrative expenses.............................        14,007,733          4,608,751
Interest expense, (net)..................................................         1,139,687             38,059
                                                                           -----------------  -------------------
Loss from continuing operations..........................................        (8,023,170)        (1,431,955)
Preferred stock dividends................................................         2,407,974          1,044,595
                                                                           -----------------  -------------------
Loss to common stockholders..............................................   $   (10,431,144)     $  (2,476,550)
                                                                           -----------------  -------------------
                                                                           -----------------  -------------------
Basic and diluted loss per common share..................................   $         (4.72)     $       (0.40)
                                                                           -----------------  -------------------
                                                                           -----------------  -------------------
Basic and diluted weighted average common shares outstanding.............         2,210,458          6,220,331
                                                                           -----------------  -------------------
                                                                           -----------------  -------------------
</TABLE>


                                       5
<PAGE>
                         SUMMARY FINANCIAL INFORMATION

    The summary financial information for Natural Health Trends Corp. set forth
below is derived from the more detailed consolidated financial statements
appearing elsewhere in this Prospectus. This information should be read in
conjunction with such consolidated financial statements, including the notes
thereto. The information below is qualified in its entirety by, and should be
read in conjunction with, our consolidated financial statements and the related
notes, "Management's Discussion and Analysis of Financial Condition and Results
of Operations" and "Selected Financial Data."


<TABLE>
<CAPTION>
                                                 YEARS ENDED DECEMBER 31,           SIX MONTHS ENDED JUNE 30,
                                         -----------------------------------------  --------------------------
<S>                                      <C>            <C>            <C>          <C>            <C>
                                                                                        1999          1998
                                             1998           1997          1996       (UNAUDITED)   (UNAUDITED)
                                         -------------  -------------  -----------  -------------  -----------
CONSOLIDATED STATEMENTS OF OPERATIONS:
Revenues...............................  $   1,191,120  $   1,133,726  $        --  $   7,625,391  $   832,831
Cost of sales..........................        454,370        375,034           --      1,536,686      223,354
                                         -------------  -------------  -----------  -------------  -----------
Gross profit...........................        736,750        758,692           --      6,088,705      609,477
Distributor commissions................             --             --           --      3,605,488           --
Selling, general and administrative
  expenses.............................      3,277,047      4,194,044      232,371      3,673,137    1,697,450
                                         -------------  -------------  -----------  -------------  -----------
Operating loss.........................     (2,540,297)    (3,435,352)    (232,371)    (1,189,920)  (1,087,973)
Minority interest in loss of
  subsidiaries.........................             --             --           --         10,616           --
Gain on foreign exchange...............             --             --           --          2,582           --
Interest expense (net).................       (199,757)      (868,721)     (32,209)       (38,059)    (269,053)
                                         -------------  -------------  -----------  -------------  -----------
Loss from continuing operations........     (2,740,054)    (4,304,073)    (264,580)    (1,214,781)  (1,357,026)
                                         -------------  -------------  -----------  -------------  -----------
Loss from discontinued operations......        (86,234)    (2,919,208)    (707,408)            --      (83,471)
Gain (loss) on disposal................        722,640       (501,839)      82,450             --       19,028
                                         -------------  -------------  -----------  -------------  -----------
Gain (loss) from discontinued
  operations...........................        636,406     (3,421,047)    (624,958)            --      (64,443)
                                         -------------  -------------  -----------  -------------  -----------
Loss before extraordinary gain.........     (2,103,648)    (7,725,120)    (889,538)    (1,214,781)  (1,421,469)
Extraordinary gain-forgiveness of
  debt.................................        815,636             --           --          1,471    1,508,092
                                         -------------  -------------  -----------  -------------  -----------
Net income (loss)......................     (1,288,012)    (7,725,120)    (889,538)    (1,213,310)      86,623
Preferred stock dividends..............      2,011,905        733,333           --      1,043,039           --
                                         -------------  -------------  -----------  -------------  -----------
Net income (loss) to common
  stockholders.........................  $  (3,299,917) $  (8,458,453) $  (889,538) $  (2,256,349) $    86,623
                                         -------------  -------------  -----------  -------------  -----------
                                         -------------  -------------  -----------  -------------  -----------
Basic and diluted income (loss) per
  common share:
Continuing operations..................  $       (1.24) $       (9.91) $     (0.94) $       (0.20) $     (1.40)
Discontinued operations................           0.29          (7.88)       (2.23)            --        (0.07)
Extraordinary gain.....................           0.37             --           --             --         1.55
Preferred stock dividends..............          (0.91)         (1.69)          --          (0.17)          --
                                         -------------  -------------  -----------  -------------  -----------
Net income (loss)......................  $       (1.49) $      (19.48) $     (3.17) $       (0.37) $      0.08
                                         -------------  -------------  -----------  -------------  -----------
                                         -------------  -------------  -----------  -------------  -----------
Basic and diluted weighted average
  common shares outstanding............      2,210,458        434,265      280,350      6,220,331      969,886
                                         -------------  -------------  -----------  -------------  -----------
                                         -------------  -------------  -----------  -------------  -----------
</TABLE>


                                       6
<PAGE>
CONSOLIDATED BALANCE SHEET DATA:


<TABLE>
<CAPTION>
                                                                                  JUNE 30, 1999
                                                                                    (ACTUAL)
                                            DECEMBER 31, 1998  DECEMBER 31, 1997   (UNAUDITED)
                                            -----------------  -----------------  -------------
<S>                                         <C>                <C>                <C>            <C>
Working capital deficit...................    $  (2,016,734)     $  (4,647,844)   $  (4,828,142)
Inventories...............................    $     314,367      $     719,726    $   1,111,995
Total assets..............................    $   6,852,716      $   8,865,335    $  15,779,931
Current liabilities.......................    $   2,898,022      $   5,607,038    $   7,436,056
Long-term debt............................    $          --      $     171,875    $          --
Common stock subject to put...............    $     380,000      $     380,000    $     380,000
Stockholders' equity......................    $   3,574,694      $   2,395,515    $   7,841,624
</TABLE>


                                       7
<PAGE>
                                  RISK FACTORS

    YOUR INVESTMENT IN THE SECURITIES OFFERED HEREBY IS CONSIDERED TO BE HIGHLY
SPECULATIVE AND INVOLVES A HIGH DEGREE OF RISK, INCLUDING, BUT NOT LIMITED TO,
THE RISKS DESCRIBED BELOW. AN INVESTMENT SHOULD BE MADE ONLY IF YOU CAN AFFORD
THE LOSS OF YOUR ENTIRE INVESTMENT. AS A PROSPECTIVE INVESTOR, YOU SHOULD, PRIOR
TO MAKING AN INVESTMENT DECISION, CAREFULLY CONSIDER THE FOLLOWING RISK FACTORS
IN ADDITION TO ALL OF THE OTHER INFORMATION PROVIDED IN THIS PROSPECTUS.

WE HAVE HAD SIGNIFICANT LOSSES AND WE MAY NOT BE ABLE TO ACHIEVE PROFITABILITY


    For the years ended December 31, 1998 and 1997, we had a net loss of
$1,288,012 (on revenues of $1,191,120) and $7,725,120 (on revenues of
$1,133,726), respectively, and for the six months ended June, 1999 and 1998, we
had an unaudited net loss of $1,213,310 (on revenues of $7,625,391) and an
unaudited net income of $86,623 (on revenues of $832,831), respectively. We had
a working capital deficit of $4,647,844 and $2,016,734 for the years ended
December 31, 1997 and 1998, respectively and working capital deficits of
$2,925,798 and $4,828,142 at June 30, 1998 and 1999, respectively. We cannot
assure you that we can generate net income, increase revenues or successfully
expand our operations in the future. We are subject to all of the problems,
expenses, delays and other risks inherent in a business with a relatively short
history of operations and in a business seeking to expand its operations.
Therefore, we cannot predict with certainty the success or failure of our future
operations.


OUR INDEPENDENT AUDITORS' REPORT WAS PREPARED ASSUMING THAT WE CONTINUE AS A
  GOING CONCERN

    Our independent auditors' report on our financial statements was prepared on
the assumption that we will continue as a going concern. The report acknowledges
that we have incurred losses in each of the last three fiscal years and that we
anticipate that additional funding will be required to sustain operations. These
conditions cause substantial doubt as to our ability to continue as a going
concern. If we are unable to obtain sufficient financing or achieve
profitability during fiscal year 1999, then we would, in all likelihood,
experience severe liquidity problems and our ability to continue as a going
concern would be in doubt.


WE HAVE FUNDED OUR OPERATIONS THROUGH BORROWINGS AND THE SALE OF OUR SECURITIES.



    We have incurred significant losses and have not achieved profitability or
positive cash flow from our operations. As a result we have relied on
borrowings, the sale of our securities and the sale of assets to fund our
working capital requirements and capital expenditures.



OUR SUCCESS DEPENDS ON OUR PROPOSED EXPANSION PLANS.


    Our expansion plans are based primarily upon increasing our existing sales
and the acquisition of additional alternative health care product companies. We
intend to develop and market a proprietary line of alternative health care
products. Our growth will depend, in part, upon the development of an
alternative health care product line which will be dependent upon a number of
factors:

    - our ability to identify and acquire suitable alternative health care
      product companies;

    - our ability to finance the expansion of sales and future acquisitions;

    - achieving market acceptance of our products;

    - regulatory constraints;

    - our ability to market and produce the alternative health care products on
      a cost-effective basis; and

    - whether anticipated performance levels of new alternative health care
      products will be achieved.

                                       8
<PAGE>
    Many of the factors required for the new operations to succeed will be
beyond our control. These include, but are not limited to, the effectiveness of
our marketing efforts in the sale of our products.

    Our growth depends to a significant degree on our ability to carry out our
proposed expansion program. We cannot assure you that we will be able to hire,
train and integrate employees, and adapt our management, information and other
operating systems, to the extent necessary to grow in a profitable manner. In
addition, the costs associated with our planned expansion may be significantly
greater than anticipated and may have a materially adverse impact upon our
results and prospects. If our plans for expansion are not successful, there
could be a material adverse effect on our business.

OUR SUCCESS DEPENDS ON THE MARKET ACCEPTANCE OF OUR PRODUCTS

    We do not believe that the market for products related to alternative health
care, subject to certain limited exceptions, is either well-developed or has an
established history. We believe that, as is typical in an undeveloped industry,
demand and market acceptance for the products that we intend to market will be
subject to a high level of uncertainty. We do not intend to conduct any formal
marketing or other concept feasibility studies to predict the commercial
viability of our concepts. We have limited financial, personnel and other
resources to undertake marketing activities. Due to the undeveloped markets for
our products and the lack of significant funds for acquisitions and marketing,
we cannot assure you that substantial markets will develop and, if so, whether
we can exploit them profitably.

WE MAY BE ADVERSELY AFFECTED BY ONGOING PAYMENTS


    We have ongoing obligations to Troy Laboratories and H. Edward Troy, as well
as obligations for liabilities assumed in connection with the acquisition of the
Kaire Assets. In addition, we purchase a significant portion of our products
from ENZO Nutraceuticals. We anticipate that these obligations will be
approximately $900,000 over the next twelve months and will have a significant
effect on our liquidity.


OUR SUCCESS MAY DEPEND ON OUR ABILITY TO OBTAIN ADDITIONAL FINANCING FOLLOWING
  THIS OFFERING


    We will require additional financing for our operations and to pursue our
expansion plans. We anticipate that the cash flow from operations will be
sufficient for our operations for at least three months assuming that we are not
required to satisfy certain existing obligations. However, we anticipate that
additional financings will be required to sustain our operations. We have no
definitive agreement for additional financing and we cannot assure you that we
will obtain any additional financing. If we secure such financing, we cannot
assure you that such financing will be sufficient. If our revenues are not
adequate to fund our operations, or to enable us to implement our present plans
for expansion, then we will have to seek further financing. In addition, we
intend to seek to acquire additional alternative health care product companies.
However, we cannot assure that we will do so. As it is likely that revenues from
our operations will not be sufficient, we will be required to raise additional
capital to make such acquisitions and finance the operations of such new
businesses. Additional financing may be in the form of indebtedness from
institutional lenders or other third parties or as equity financing. In
addition, such additional financing may cause dilution to investors in this
offering. We cannot assure you that such financing will be available, and if so,
on acceptable terms.


OUR DEPENDENCE ON A LIMITED NUMBER OF MANUFACTURERS MAY HAVE A MATERIAL ADVERSE
  EFFECT ON OUR BUSINESS

    We do not intend to develop our own manufacturing capabilities since we
believe that the availability of manufacturing services from third parties on a
contract basis is adequate to meet our needs. With the exception of one
manufacturing and distribution agreement with ENZO Nutraceuticals, Inc., we
maintain no existing contractual commitments or other arrangements for the
future manufacture of our products. Rather, we place orders from component or
finished goods manufacturing services as required based upon

                                       9
<PAGE>
price quotations and other terms obtained from selected manufacturers. Should
these relationships terminate, our supply and ability to meet consumer demands
will be adversely affected.


WE ARE NOT IN COMPLIANCE WITH OUR MANUFACTURING AND DISTRIBUTION AGREEMENT WITH
  ONE OF OUR PRIMARY SUPPLIERS



    For the six months ended June 30, 1999 purchases of enzogenol pursuant to
our manufacturing and distribution agreement with ENZO Nutraceuticals, Inc.
accounted for 50.6% of our purchases and 20.6% of our sales. We are not in
compliance with the minimum purchase requirements or payment terms set forth in
the agreement. If the manufacturing and distribution agreement is terminated,
there would be a material adverse effect on our business.


WE FACE SIGNIFICANT COMPETITION FROM MORE ESTABLISHED COMPANIES

    The sales of vitamin, mineral and other alternative health care related
products are highly competitive, and we expect competitive pressures to
continue. In the vitamin and mineral supplement line, we compete on a regional
basis directly with specialty health retailers and also with mass merchandisers
such as drug stores and supermarkets. Many of our competitors are larger and
have greater resources than us. Our future performance will be subject to a
number of factors beyond our control, including any future economic downturns
and any cyclical variations in the retail market for vitamin, mineral and other
alternative health care related products, as well as the publication of positive
or negative product safety and efficacy studies by the U.S. Department of Health
and Human Services and other health and medical authorities.

    Our competitors include such companies as Genderm, Thompson Medical,
Schering Plough, Pfizer, Chatten and Warner Lambert. Our products include
homeopathic active ingredients in a patented base of natural ingredients. Our
competitors have access to these same homeopathic ingredients and would be
unable to completely duplicate the products' formulae due to its patent
protection that extends to the use of certain inactive ingredients. Nonetheless,
marketplace success will probably be determined more by marketing and
distribution strategies and resources than by product uniqueness and we cannot
guarantee that we will be able to compete effectively in such areas with larger
competing companies.

    We also compete intensely with other network marketing companies in the
recruitment of associates, of which there are many such companies. Some of the
largest of these are Nutrition for Life International, Inc., Nature's Sunshine,
Inc., Herbalife International, Inc., Amway and Rexall Sundown, Inc. Each of
these companies is substantially larger than us and has significantly greater
financial and personnel resources.

WE DEPEND ON OUR CHAIRMAN, PRESIDENT AND OTHER MANAGEMENT PERSONNEL TO OPERATE
  AND GROW


    We believe the efforts of our executive officers and other management
personnel, including Sir Brian Wolfson, our chairman, and Robert L. Richards,
our president and Chief Executive Officer of Kaire Nutraceuticals are essential
to our operations and growth. The loss of the services of Sir Brian or Mr.
Richards would materially adversely affect us. We do not carry key-man life
insurance on any such individuals.


REGULATORY CHANGES MAY IMPOSE SIGNIFICANT RESTRICTIONS AND ADDITIONAL COSTS OR
  OTHER BURDENS ON OUR BUSINESS

    The processing, formulation, packaging, labeling and advertising of our
alternative health care products is subject to regulation by one or more federal
agencies, including the FDA, the Federal Trade Commission (the "FTC"), the
Consumer Product Safety Commission and the United States Department of
Agriculture and the Environmental Protection Agency. These activities are also
regulated by various agencies of the states and localities. The FDA, in
particular, regulates the advertising, labeling and sales of

                                       10
<PAGE>
vitamin and mineral supplements if the FDA believes they are unapproved drugs or
food additives rather than food supplements. Compliance with the rules and
regulations of such agencies is complex and entails continued diligence. In
addition, the Compliance Policy Guide issued by the FDA establishes the manner
in which homeopathic drugs are regulated. The Compliance Policy Guide provides
that homeopathic drugs may only contain ingredients that are generally
recognized as homeopathic. Compliance with the Compliance Policy Guide requires
detailed scrutiny and diligence.

    Direct selling activities are regulated by various governmental agencies.
These laws and regulations are generally intended to prevent fraudulent or
deceptive schemes. Such schemes, often referred to as "pyramid" or "chain sales"
schemes, often promise quick rewards for little or no effort, require high entry
costs, use high pressure recruiting methods and/or do not involve legitimate
products.

    We cannot determine the effect that future governmental regulations or
administrative orders may have on our business. Moreover, governmental
regulations in countries where we plan to commence or expand operations may
prevent, delay or limit market entry of certain products or require the
reformulation of such products. Regulatory action, whether or not it results in
a final determination adverse to us has the potential to create negative
publicity, with detrimental effects on the motivation and recruitment of
associates and, consequently, on our possible future sales and earnings.

WE MAY SUSTAIN LOSSES IN ENTERING NEW MARKETS

    We intend to expand Kaire Nutraceuticals into the United Kingdom. Completing
the establishment of our operations in the United Kingdom will require the
recruitment and training of new personnel, paying salaries of the United Kingdom
personnel and their related benefits, continuing compliance with the laws and
regulations of the United Kingdom, delivering products into that country which
are subject to quarantine periods, purchasing equipment, continuing leasehold
payments and payments of other costs and expenses until the United Kingdom
operations generate sufficient revenues to cover the foregoing and other costs
related to our United Kingdom operations. Until such time as the United Kingdom
operations generate sufficient revenue to cover the foregoing costs and
expenses, of which we cannot assure you, the United Kingdom operations will
continue to sustain losses. In addition to the foregoing, future events,
including problems, delays, expenses and complications frequently encountered by
companies seeking to penetrate new markets, foreign currency exchange
fluctuations, as well as changes in governmental policies, economic or other
conditions may occur that could cause us to be unsuccessful in such expansion
efforts.

WE ARE SUBJECT TO FEDERAL, STATE AND FOREIGN TAXES

    We are subject to federal and state taxation in the United States. In
addition, each of our subsidiaries are subject to taxation in the country in
which they operate. We will in all likelihood be eligible for foreign tax
credits in the United States for the amount of foreign taxes actually paid in a
given period. In the event that our operations in high tax jurisdictions such as
Trinidad and Tobago grow disproportionately to the rest of our operations, we
may be unable to fully utilize our foreign tax credits in the United States,
which could, accordingly, result in us paying a higher overall effective tax
rate on our worldwide operations.

    Because we operate outside of the United States, we are subject to the
jurisdiction of the relevant foreign tax authorities. In addition to closely
monitoring our locally based income, these tax authorities regulate and restrict
various corporate transactions, including intercompany transfers. We cannot
assure you that our organizational structures will not be challenged by foreign
tax authorities or that such challenges will not have a material adverse effect
on our business or results of operations.

                                       11
<PAGE>
WE MAY BE MATERIALLY AND ADVERSELY AFFECTED BY ECONOMIC, POLITICAL AND SOCIAL
  CONDITIONS IN THE COUNTRIES IN WHICH WE OPERATE

    A change in policies by any government in our markets and proposed markets,
could adversely affect our future operations through, among other things,
changes in laws, rules or regulations, confiscatory taxation, restrictions on
currency conversion, currency repatriation or imports, or the expropriation of
private enterprises. This could be especially true in the event of a change in
leadership, social or political disruption or upheaval, or unforeseen
circumstances affecting economic, political or social conditions or policies. We
cannot assure you that such activities, or other similar activities in such
markets, will not result in passage of legislation or the enactment of policies
which could materially adversely affect our operations. In addition, our ability
to expand our current operations into new markets will directly depend on our
ability to secure the requisite government approvals and comply with the local
government regulations.

WE MAY BE ADVERSELY AFFECTED BY FLUCTUATIONS IN EXCHANGE RATE

    Our foreign-derived sales are converted to U.S. dollars for reporting
purposes. Consequently, our reported earnings are significantly impacted by
changes in currency exchange rates, generally increasing with a weakening dollar
and decreasing with a strengthening dollar. Given the uncertainty of the extent
of exchange rate fluctuations, we cannot estimate the effect of these
fluctuations on our future business, product pricing, results of operations or
financial condition. However, because our revenue is realized in local
currencies and the majority of our cost of sales is incurred in U.S. dollars,
our gross profits are positively affected by a weakening in the U.S. dollar and
will be negatively affected by a strengthening in the U.S. dollar. We cannot
assure you that any of the foregoing currency risks will not have a material
adverse effect upon our results from operations or financial condition.
Fluctuations in currency exchange rates, particularly those caused by an
increase in the value of the United States dollar, could have a material adverse
effect on our financial position, results of operations and cash flows.

WE ARE DEPENDENT UPON OUR INDEPENDENT ASSOCIATES

    We distribute a line of our products exclusively through independent
associates. Associate agreements are voluntarily terminable by the associates at
any time. Our revenue is directly dependent upon the efforts of these
independent associates, and any growth in future sales volume will require an
increase in the productivity of these associates and/or growth in the total
number of associates. As is typical in the direct selling industry, there is
turnover in associates from year to year, which requires the sponsoring and
training of new associates by existing associates to maintain or increase the
overall associate force and motivate new and existing associates. There may be
seasonal decreases in associate sponsoring and product sales in some of the
countries in which we operate because of local holidays and customary vacation
periods. The size of the associate force can also be particularly impacted by
general economic and business conditions and a number of intangible factors such
as adverse publicity or the public's perception of our products, product
ingredients, our associates or direct selling businesses in general. We cannot
assure you that the number or productivity of our associates will be sustained
at current levels or increased in the future.

WE MAY BE AFFECTED BY ADVERSE PUBLICITY

    The size of the distribution force and the results of our operations can be
particularly impacted by adverse publicity regarding us, or our competitors,
including the legality of network marketing, the quality of our products and
product ingredients or those of our competitors, regulatory investigations of us
or our competitors and their products, associate actions and the public's
perception of our associates and direct selling businesses generally. We cannot
assure you that such adverse publicity will not have a material adverse effect
on our ability to attract and retain customers or associates, or on our results
from operations or financial condition generally.

                                       12
<PAGE>
SEASONALITY HAS AN IMPACT ON OUR BUSINESS

    The natural health care products industry can be highly seasonal. Our sales
of topical analgesic products are strongest during the colder winter months when
arthritis sufferers tend to feel pain and stiffness more acutely. Conversely,
our sales of skin treatment products (e.g., hydrocortisone creams, etc.) are
slightly stronger during the non-winter months. Such seasonality may affect our
sales and cause fluctuations, during certain months of the year, in our
financial performance.

WE MAY LOSE OUR PATENT IF WE DO NOT FULFILL OUR AGREEMENT

    Global Health acquired Natural Health Laboratories, Inc., which held certain
rights under the Natural Relief 1222 trademark. Natural Health Laboratories,
Inc. acquired the rights to the patent from Troy Laboratories, Inc. and H.
Edward Troy. In April 1998, we agreed to make certain payments to and on behalf
of Troy Laboratories, Inc. and H. Edward Troy in relation to the patent in
settlement of accrued royalties. We have agreed to pay royalties in connection
with the patent equal to 3% of net sales up to $2,000,000, 2% of net sales from
$2,000,000 to $4,000,000 and 1% of net sales thereafter. In the event of a
default in the payment of royalties or other payments in connection with the
agreement, the patent will revert back to the original holders. We cannot assure
you that we will be able to make our payments of the royalties. If we do not
make such payments, we may lose our patent.

    In addition, we may not be able to defend successfully our legal rights in
our trademarks. Our failure to protect our legal rights to our trademarks from
improper appropriations or otherwise may have a material adverse effect on our
business.


WE ARE SUBJECT TO OUTSTANDING LITIGATION



    We are a defendant in certain litigation. In the event that the outcome of
any such litigation is adverse to us there would be a material adverse effect on
our financial condition.


OUR INSURANCE MAY NOT BE SUFFICIENT

    The offering of alternative health care products exposes us to the
possibility of personal injury, product or other liability claims. We carry
general liability insurance in the amount of $5,000,000 per occurrence limit and
$6,000,000 in the aggregate, including product liability insurance. A successful
claim against us which exceeds, or is not covered by, our insurance policies
could have a material adverse effect on us. In addition, we may be required to
expend significant resources and energy in defending against any claims.

OUR CURRENT OFFICERS AND DIRECTORS HAVE SUBSTANTIAL INFLUENCE TO CONTROL OUR
BUSINESS


    Our current officers and directors beneficially own an aggregate of
approximately 1% of our common stock, excluding the shares of common stock which
are issuable upon the exercise of outstanding options, warrants and conversion
rights held by persons other than officers and directors, and are in a position
to influence the election of our directors and otherwise influence the outcome
of all matters requiring shareholder approval.


WE DO NOT INTEND TO PAY DIVIDENDS

    We have not paid any cash dividends on our common stock to date and we do
not anticipate declaring or paying any cash dividends in the foreseeable future.
In addition, future financing arrangements, if any, may preclude or otherwise
restrict the payment of dividends.

                                       13
<PAGE>
OUR COMMON STOCK MAY BE DELISTED FROM TRADING ON NASDAQ

    The common stock is presently quoted on the Nasdaq SmallCap Market. There
are a number of continuing requirements that must be met in order for the common
stock to remain eligible for quotation on Nasdaq. The failure to meet Nasdaq's
maintenance criteria in the future could result in the delisting of our common
stock from Nasdaq. In such event, trading, if any, in the common stock may then
continue to be conducted in the non-Nasdaq over-the-counter market. As a result,
an investor may find it more difficult to dispose of, or to obtain accurate
quotations as to the market value of, the common stock. The following table
provides the most recent Nasdaq SmallCap guidelines with respect to initial and
continued listing.

<TABLE>
<CAPTION>
                                                                                      INITIAL                   CONTINUED
REQUIREMENTS                                                                          LISTING                    LISTING
- ----------------------------------------------------------------------             -------------             ----------------
<S>                                                                     <C>        <C>            <C>        <C>
Net Tangible Assets(1)................................................             $   4,000,000              $    2,000,000
                                                                               or                        or
Market Capitalization                                                              $  50,000,000              $   35,000,000
                                                                               or                        or
Net Income (in latest fiscal year or 2 of last 3 fiscal years)........             $     750,000              $      500,000
Public Float (shares)(2)..............................................                 1,000,000                     500,000
Market Value of Public Float..........................................             $   5,000,000              $    1,000,000
Minimum Bid Price.....................................................             $           4              $            1
Market Makers.........................................................                         3                           2
Shareholders (round lot holders)(3)...................................                       300                         300
Operating History(4)..................................................                    1 year                         N/A
                                                                               or
Market Capitalization.................................................             $  50,000,000
Corporate Governance..................................................                       Yes                         Yes
</TABLE>

- ------------------------

1.  For initial or continued listing, a company must satisfy one of the
    following to be in compliance: the net tangible assets requirement, (net
    tangible assets means total assets, excluding goodwill, minus total
    liabilities) the market capitalization requirement or the net income
    requirement.

2.  Public float is defined as shares that are not held directly or indirectly
    by any officer or director of the issuer and by any other person who is the
    beneficial owner of more than 10 percent of the total shares outstanding.

3.  Round lot holders are considered holders of 100 shares or more.

4.  If operating history is less than 1 year, initial listing requires market
    capitalization of at least $50 million.

    In addition, if the common stock were delisted from trading on Nasdaq and
the trading price of the common stock were less than $5.00 per share, trading in
the common stock would also be subject to the requirements of certain rules
promulgated under the Securities Exchange Act of 1934, which require additional
disclosure by broker-dealers in connection with any trades involving a stock
defined as a penny stock (generally, any non-Nasdaq equity security that has a
market price of less than $5.00 per share, subject to certain exceptions). Such
rules require the delivery, prior to any penny stock transaction, of a
disclosure schedule explaining the penny stock market and the risks associated
with the penny stock market. These rules impose various sales practice
requirements on broker-dealers who sell penny stocks to persons other than
established customers and accredited investors (generally institutions). For
these types of transactions, the broker-dealer must make a special determination
of the transactions' suitability for the purchaser and have received the
purchaser's written consent to the transaction prior to sale. The additional
burdens imposed upon broker-dealers may discourage broker-dealers from effecting
transactions in penny

                                       14
<PAGE>
stocks, which could reduce the liquidity of the shares of common stock and
thereby have a material adverse effect on the trading market for the securities.

THE EXISTENCE OF PREFERRED STOCK MAY PREVENT A CHANGE IN CONTROL OF THE COMPANY

    Our Articles of Incorporation authorize the issuance of 1,500,000 shares of
"blank check" preferred stock with such designations, rights and preferences as
may be determined from time to time by the Board of Directors. Accordingly, the
Board of Directors are empowered, without shareholder approval, to issue
preferred stock with dividends, liquidation, conversion, voting or other rights
which could decrease the amount of earnings and assets available for
distribution to holders of common stock and adversely affect the relative voting
power or other rights of the holders of our common stock. In the event of
issuance, the preferred stock could be used, under certain circumstances, as a
method of discouraging, delaying or preventing a change in control of the
company.

THE CONVERSION OF CONVERTIBLE PREFERRED STOCK MAY EFFECT THE MARKET PRICE


    The exact number of shares of common stock issuable upon conversion of our
convertible preferred stock in the aggregate face amount of $5,590,000 will vary
inversely with the market price of our common stock. The holders of common stock
may be materially diluted by conversion of the shares of convertible preferred
stock depending on the future market price of the common stock. The shares of
convertible preferred stock are generally convertible into common stock based
upon the lower of the (i) closing bid price on Nasdaq of the shares of our
common stock on the date of issuance or (ii) the average of the closing bid
price for a fixed period preceding notice of conversion by the securityholders
at a discount. The issuance of shares of common stock issuable upon the
conversion of the shares of convertible preferred stock could result in
immediate and significant dilution.


SALES, OR THE EXPECTATION OF SALES, OF SUBSTANTIAL AMOUNTS OF OUR COMMON STOCK
  AFTER THIS OFFERING COULD DECREASE OUR STOCK PRICE


    After this offering, 10,086,405 shares will become eligible for resale by
our current stockholders. Additional shares of common stock are reserved for
issuance pursuant to our outstanding options, warrants and conversion rights may
also become eligible for resale.


THE FAILURE TO BE YEAR 2000 COMPLIANT COULD MATERIALLY ADVERSELY AFFECT US

    We are in the process of becoming compliant with the Year 2000 requirements
and we believe that our management information systems will be compliant on a
timely basis.

    We believe it is far more likely that the year 2000 problem may impact other
entities with which we transact business, but we cannot predict the effects of
the year 2000 problem on such entities or the economy in general, or the
resulting effects on us. As a result, if preventative or corrective actions by
us and at those companies with which we do business are not made in a timely
manner, year 2000 non-compliance could have a material adverse effect on our
business, financial condition and results of operations. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations--Year
2000 Compliance" for additional information concerning the year 2000 problem.


OUR SHARE PRICE MAY BE VERY VOLATILE IN THE FUTURE



    You may not be able to resell your shares at or above the price paid for the
shares due to a number of factors, including:


    - actual or anticipated fluctuations in our operating results;

    - changes in expectations as to our future financial performance or changes
      in financial estimates of securities analysts;

                                       15
<PAGE>
    - increased competition;

    - the operating and stock price performance of other comparable companies;
      and

    - general stock market or economic conditions.


    In addition, the stock market in general has experienced volatility that
often has been unrelated to the operating performance of particular companies.
These broad market and industry fluctuations may adversely affect the trading
price of the common stock regardless of our actual operating performance.


PROVISIONS OF LAW MAY PREVENT TAKE-OVERS OF NATURAL HEALTH TRENDS CORP. AND
  DEPRESS THE PRICE OF OUR
  SHARES

    Certain provisions of Florida law could make it more difficult for a third
party to acquire or discourage a third party from attempting to acquire, control
of Natural Health Trends Corp. Such provisions, which are summarized below under
"Description of Securities" could limit the price that investors might be
willing to pay in the future for the common stock because they believe our
management can defeat a take-over of our company that could be beneficial to
non-management stockholders.

INDEMNIFICATION AND LIMITATION OF LIABILITY OF OUR OFFICERS AND DIRECTORS MAY
  INSULATE THEM FROM
  ACCOUNTABILITY TO STOCKHOLDERS AT SUBSTANTIAL COST TO NATURAL HEALTH TRENDS
  CORP.

    Our articles of incorporation and by-laws include provisions whereby our
officers and directors are to be indemnified against liabilities to the fullest
extent permissible under Florida law. Our articles of incorporation also limits
a director's liability for monetary damages for breach of fiduciary duty,
including gross negligence. In addition, we have agreed to advance the legal
expenses of our officers and directors who are required to defend against
claims. These provisions and agreements may have the effect of reducing the
likelihood of suits against directors and officers even though such suits, if
successful, might benefit us and our stockholders. Furthermore, a stockholder's
investment in Natural Health Trends Corp. may be adversely affected if we pay
the cost of settlement and damage awards against directors and officers.

FORWARD-LOOKING STATEMENTS IN THIS PROSPECTUS MAY PROVE TO BE MATERIALLY
  INACCURATE

    This prospectus contains forward-looking statements that involve risks and
uncertainties. The words "anticipate," "estimate," "expect," "will," "could,"
"may" and similar words are intended to identify forward-looking statements. Our
actual results could differ materially from those anticipated in these
forward-looking statements as a result of certain factors, including the risks
described above and elsewhere in this prospectus.

                                       16
<PAGE>
                                USE OF PROCEEDS


    Since this Prospectus relates to the offering of shares by the selling
securityholders, the company will not receive any proceeds from the sale of the
shares of common stock offered hereby. See "Selling Securityholders."


                                       17
<PAGE>
                                 CAPITALIZATION


    The following table sets forth the actual capitalization of the company as
of June 30, 1999.



<TABLE>
<CAPTION>
                                                                                                        ACTUAL
                                                                                                    --------------
<S>                                                                                                 <C>
Long term debt--current portion...................................................................  $       60,268
Capital lease obligations, net of current portion.................................................         122,251
                                                                                                    --------------
Common Stock subject to put.......................................................................         380,000
                                                                                                    --------------
Stockholders' equity:
Preferred Stock, $.001 par value; 1,500,000 shares authorized; 6,716 shares issued and
  outstanding.....................................................................................       6,716,000
Common Stock, $.001 par value: 50,000,000 shares authorized; 6,220,331 shares issued and
  outstanding.....................................................................................           6,221
Additional paid-in capital........................................................................      18,125,536
Accumulated deficit...............................................................................     (16,626,133)
Common Stock subject to put.......................................................................        (380,000)
                                                                                                    --------------
Total stockholders' equity........................................................................       7,841,624
                                                                                                    --------------
Total capitalization..............................................................................  $    8,404,143
                                                                                                    --------------
                                                                                                    --------------
</TABLE>


                                       18
<PAGE>
                      MARKET FOR COMMON EQUITY AND RELATED
                              STOCKHOLDERS MATTERS

    The common stock is quoted on the Nasdaq SmallCap Market under the symbol
"NHTC." The following table sets forth the range of high and low closing sale
prices as reported by The Nasdaq SmallCap Market for the common stock for the
quarters indicated.


<TABLE>
<CAPTION>
                                                                                                   COMMON STOCK
                                                                                               --------------------
<S>                                                                                            <C>        <C>
                                                                                                 HIGH        LOW
                                                                                               ---------  ---------
1997
First Quarter................................................................................  $  100.00  $   40.00
Second Quarter...............................................................................      90.00      35.00
Third Quarter................................................................................      40.00       8.75
Fourth Quarter...............................................................................      10.00       1.25
1998
First Quarter................................................................................       5.00       1.88
Second Quarter...............................................................................       3.75        .56
Third Quarter................................................................................       2.13        .78
Fourth Quarter...............................................................................       4.00       1.91
1999
First Quarter................................................................................       5.63       3.56
Second Quarter...............................................................................       4.34       3.31
</TABLE>


HOLDERS

    As of January 22, 1999, the company had approximately 192 record holders of
its common stock, and as of January 22, 1999, 1,669 beneficial holders of its
common stock.

                                       19
<PAGE>
                            SELECTED FINANCIAL DATA


    The following selected consolidated statements of operations data for the
years ended December 31, 1998, 1997, 1996 and 1995 and the selected consolidated
balance sheet data at December 31, 1998, 1997, 1996, and 1995, are derived from
the financial statements of the company included elsewhere herein, which
statements have been audited by Feldman Sherb Horowitz & Co., P.C., independent
auditors, whose report thereon is included elsewhere in this prospectus. The
operations for the year ended December 31, 1994 have been discontinued and
therefore are not presented herein. The selected consolidated statements of
operations data presented for the six month periods ended June 30, 1999 and
1998, and the selected consolidated balance sheet data at June 30, 1999, are
unaudited and were prepared by management of the company on the same basis as
the audited consolidated financial statements of the company included elsewhere
herein and, in the opinion of management, include all adjustments (consisting of
normal recurring adjustments) necessary to present fairly the information set
forth therein. The selected consolidated financial data for the interim periods
presented are not necessarily indicative of the results to be expected for the
full year. The following data should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the consolidated financial statements of the company, including the related
notes thereto, appearing elsewhere in this Prospectus.



<TABLE>
<CAPTION>
                                                                                                 SIX MONTHS ENDED
                                                      YEARS ENDED DECEMBER 31,                       JUNE 30,
                                          ------------------------------------------------  ---------------------------
<S>                                       <C>          <C>          <C>        <C>          <C>            <C>
                                                                                                1999           1998
                                             1998         1997        1996        1995      (UNAUDITED)    (UNAUDITED)
                                          -----------  -----------  ---------  -----------  ------------   ------------
CONSOLIDATED STATEMENTS OF OPERATIONS
  DATA:
Revenues................................  $ 1,191,120  $ 1,133,726  $      --  $        --  $ 7,625,391    $   832,831
Cost of sales...........................      454,370      375,034         --           --    1,536,686        223,354
                                          -----------  -----------  ---------  -----------  ------------   ------------
Gross profit............................      736,750      758,692         --           --    6,088,705        609,477
Distributor commissions.................           --           --         --           --    3,605,488             --
Selling, general and administrative
  expenses..............................    3,277,047    4,194,044    232,371      149,675    3,673,137      1,697,450
                                          -----------  -----------  ---------  -----------  ------------   ------------
Operating loss..........................   (2,540,297)  (3,435,352)  (232,371)    (149,675)  (1,189,920)    (1,087,973)
Minority interest in loss of
  subsidiaries..........................           --           --         --           --       10,616             --
Gain on foreign exchange................           --           --         --           --        2,582             --
Interest expense (net)..................     (199,757)    (868,721)   (32,209)          --      (38,059)      (269,053)
                                          -----------  -----------  ---------  -----------  ------------   ------------
Loss from continuing operations.........   (2,740,054)  (4,304,073)  (264,580)    (149,675)  (1,214,781)    (1,357,026)
                                          -----------  -----------  ---------  -----------  ------------   ------------
Loss from discontinued operations.......      (86,234)  (2,919,208)  (707,408)  (1,789,194)          --        (83,471)
Gain (loss) on disposal.................      722,640     (501,839)    82,450           --           --         19,028
                                          -----------  -----------  ---------  -----------  ------------   ------------
Gain (loss) from discontinued
  operations............................      636,406   (3,421,047)  (624,958)  (1,789,194)          --        (64,443)
                                          -----------  -----------  ---------  -----------  ------------   ------------
Loss before extraordinary gain..........   (2,103,648)  (7,725,120)  (889,538)  (1,938,869)  (1,214,781)    (1,421,469)
Extraordinary gain-forgiveness of
  debt..................................      815,636           --         --           --        1,471      1,508,092
                                          -----------  -----------  ---------  -----------  ------------   ------------
Net income (loss).......................   (1,288,012)  (7,725,120)  (889,538)  (1,938,869)  (1,213,310)        86,623
Preferred stock dividends...............    2,011,905      733,333         --           --    1,043,039             --
                                          -----------  -----------  ---------  -----------  ------------   ------------
Net income (loss) to common
  stockholders..........................  $(3,299,917) $(8,458,453) $(889,538) $(1,938,869) $(2,256,349)   $    86,623
                                          -----------  -----------  ---------  -----------  ------------   ------------
                                          -----------  -----------  ---------  -----------  ------------   ------------
Basic and diluted income (loss) per
  common share:
Continuing operations...................  $     (1.24) $     (9.91) $   (0.94) $     (0.65) $     (0.20)   $     (1.40)
Discontinued operations.................         0.29        (7.88)     (2.23)       (7.78)          --          (0.07)
Extraordinary gain......................         0.37           --         --           --           --           1.55
Preferred stock dividends...............        (0.91)       (1.69)        --           --        (0.17)            --
                                          -----------  -----------  ---------  -----------  ------------   ------------
Net income (loss).......................  $     (1.49) $    (19.48) $   (3.17) $     (8.43) $     (0.37)   $      0.08
                                          -----------  -----------  ---------  -----------  ------------   ------------
                                          -----------  -----------  ---------  -----------  ------------   ------------
Basic and diluted weighted average
  common shares outstanding.............    2,210,458      434,265    280,350      230,120    6,220,331        969,886
                                          -----------  -----------  ---------  -----------  ------------   ------------
                                          -----------  -----------  ---------  -----------  ------------   ------------
</TABLE>



<TABLE>
<CAPTION>
                                                            DECEMBER 31,                       JUNE 30,
                                          ------------------------------------------------  --------------
                                             1998         1997         1996        1995          1999
                                          -----------  -----------  ----------  ----------  --------------
<S>                                       <C>          <C>          <C>         <C>         <C>
CONSOLIDATED BALANCE SHEET DATA:
Working capital (deficit)...............  $(2,016,734) $(4,647,844) $  517,323  $1,087,726   $  (4,828,142)
Inventories.............................  $   314,367  $   719,726  $       --  $  124,887   $   1,111,995
Total assets............................  $ 6,852,716  $ 8,865,335  $  417,323  $1,957,573   $  15,779,931
Current liabilities.....................  $ 2,898,022  $ 5,607,038  $       --  $  869,847   $   7,436,056
Long-term debt..........................  $        --  $   171,875  $       --  $   27,303   $          --
Common stock subject to put.............  $   380,000  $   380,000  $  380,000  $       --   $     380,000
Stockholders' equity....................  $ 3,574,694  $ 2,395,515  $6,205,927  $2,151,214   $   7,841,624
</TABLE>


                                       20
<PAGE>
                            PRO FORMA FINANCIAL DATA


    Set forth below is certain selected unaudited summary pro forma combined
financial data for the company for the periods and as of the dates, indicated.
The summary pro forma combined selected financial data for the company for the
year ended December 31, 1998 and the six months ended June 30, 1999 is based on
the historical financial statements of the company and has been prepared to
illustrate the effects on such historical financial data of the Kaire
Acquisition as if this transaction had occurred as of January 1, 1998 with
respect to the statement of operations. The Kaire Acquisition is reflected using
the purchase method of accounting for business combinations. The historical pro
forma combined selected financial data for the year ended December 31, 1998 has
been derived from our audited consolidated financial statements included
elsewhere in this prospectus and in the opinion of management include all the
necessary adjustments for fair presentation of such data. The pro forma combined
selected financial data is provided for comparative purposes only and does not
purport to be indicative of the results that actually would have been obtained
if this transaction had been effected on the dates indicated. The information
presented below is qualified in its entirety by, and should be read in
conjunction with, "Management's Discussion and Analysis of Financial Condition
and Results of Operations," "Selected Financial Data" and the consolidated
financial statements and notes thereto included elsewhere in this Prospectus.


                                       21
<PAGE>
PRO FORMA COMBINED STATEMENT OF OPERATIONS:

<TABLE>
<CAPTION>
                                                    FOR THE YEAR ENDED DECEMBER 31, 1998
                                     ------------------------------------------------------------------
                                        NATURAL           KAIRE                    PRO FORMA
                                        HEALTH        INTERNATIONAL,    -------------------------------
                                     TRENDS CORP.          INC.           ADJUSTMENTS        COMBINED
                                     -------------   ----------------   ---------------    ------------
<S>                                  <C>             <C>                <C>                <C>
Revenues...........................   $ 1,191,120        $26,175,710    $            --    $ 27,366,830
Cost of sales......................       454,370          6,250,433                 --       6,704,803
                                     -------------   ----------------   ---------------    ------------
Gross profit.......................       736,750         19,925,277                 --      20,662,027
Distributor commissions............            --         13,537,777                 --      13,537,777
Selling, general and administrative
  expenses.........................     3,277,047         10,155,191            575,495(1)   14,007,733
Interest expense, (net)............       199,757            939,930                 --       1,139,687
                                     -------------   ----------------   ---------------    ------------
Loss from continuing operations....    (2,740,054)        (4,707,621)          (575,495)     (8,023,170)
Preferred stock dividends..........     2,011,905                 --            396,069(2)    2,407,974
                                     -------------   ----------------   ---------------    ------------
Loss to common stockholders........   $(4,751,959)       $(4,707,621)   $      (971,564)   $(10,431,144)
                                     -------------   ----------------   ---------------    ------------
                                     -------------   ----------------   ---------------    ------------
Basic and diluted loss per common
  share............................   $     (2.15)                                         $      (4.72)
                                     -------------                                         ------------
                                     -------------                                         ------------
Basic and diluted weighted average
  common shares outstanding........     2,210,458                                             2,210,458
                                     -------------                                         ------------
                                     -------------                                         ------------
</TABLE>


<TABLE>
<CAPTION>
                                                   FOR THE SIX MONTHS ENDED JUNE 30, 1999
                                     ------------------------------------------------------------------
                                        NATURAL           KAIRE                    PRO FORMA
                                        HEALTH        INTERNATIONAL,    -------------------------------
                                     TRENDS CORP.        INC.(3)          ADJUSTMENTS        COMBINED
                                     -------------   ----------------   ---------------    ------------
<S>                                  <C>             <C>                <C>                <C>
Revenues...........................   $ 7,625,391        $ 2,303,006    $            --    $  9,928,397
Cost of sales......................     1,536,686            426,219                 --       1,962,905
                                     -------------   ----------------   ---------------    ------------
Gross profit.......................     6,088,705          1,876,787                 --       7,965,492
Distributor commissions............     3,605,488          1,145,149                 --       4,750,637
Selling, general and administrative
  expenses.........................     3,659,939            866,724             82,088(1)    4,608,751
Interest expense, (net)............        38,059                 --                 --          38,059
                                     -------------   ----------------   ---------------    ------------
Loss from continuing operations....    (1,214,781)          (135,086)   $       (82,088)     (1,431,955)
Preferred stock dividends..........     1,043,039                 --              1,556(2)    1,044,595
                                     -------------   ----------------   ---------------    ------------
Loss to common stockholders........    (2,257,820)       $  (135,086)   $       (83,644)     (2,476,550)
                                                     ----------------   ---------------
                                                     ----------------   ---------------
Basic and diluted loss per common
  share............................   $     (0.36)                                         $      (0.40)
Basic and diluted weighted average
  common shares outstanding........     6,220,331                                             6,220,331
                                                                                           ------------
                                                                                           ------------
</TABLE>


- ------------------------

(1) To reflect the amortization of goodwill and customer list incurred through
    the Kaire Acquisition over a period of 15 and 10 years, respectively.

(2) To reflect imputed and accrued dividends on preferred stock issued in the
    Kaire Acquisition.


(3) To reflect the operations of Kaire International, Inc. from January 1, 1999
    to February 19, 1999.


                                       22
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

    Prior to August 1997, the company's operations consisted of the operation of
natural health care centers and vocational schools. Upon the acquisition of
Global Health on July 23, 1997, the company commenced marketing and distributing
a line of natural, over-the-counter homeopathic pharmaceutical products. In
February 1999, the company acquired substantially all of the assets of Kaire
International, Inc. and commenced marketing and distributing a line of natural,
herbal based dietary supplements and personal care products through an
established network marketing system. The company discontinued the operations of
the natural health care centers during the third quarter of 1997 and sold the
vocational schools in August 1998. During most of the year ended December 31,
1997, the company's ongoing lines of business were not in operation, not having
been acquired until July 1997 and February 1999.

RESULTS OF OPERATIONS


SIX MONTHS ENDED JUNE 30, 1999 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1998


    REVENUES


    Revenues for the six months ended June 30, 1999 were approximately
$7,625,000 as compared to revenues for the six months ended June 30, 1998 of
approximately $833,000, an increase of $6,792,000 or 915.4%. Sales for the six
months ended June 30, 1998 were primarily from Global Health. The increase in
sales is primarily attributable to Kaire Nutraceuticals' sales of approximately
$7,054,000 which commenced on February 19, 1999. Global Health's revenues
declined 31.4% during the six months ended June 30, 1999 as compared to the six
months ended June 30, 1998 due to a change in the marketing approach used by the
company to a less capital intensive method.


    COST OF SALES


    Cost of sales for the six months ended June 30, 1999 was approximately
$1,537,000 or 20.2% of revenues. Cost of sales for the six months ended June 30,
1998 was $223,000 or 26.8% of revenues. The total cost of sales increased by
approximately $1,314,000 or 589.2% of which approximately $1,250,000 was
attributable to Kaire Nutraceuticals and its related operations. The decrease in
the cost of sales as a percentage of revenues is also the attributable to effect
of Kaire Nutraceuticals' sales due to the different pricing structure associated
with Kaire Nutraceuticals' sales distribution channel.


    GROSS PROFIT


    Gross profit increased from approximately $609,000 in the six months ended
June 30, 1998 to approximately $6,089,000 in the six months ended June 30, 1999.
The increase was $5,480,000 or 1,000.0%. The increase was attributable to Kaire
Nutraceuticals' gross profit.


    COMMISSIONS


    Distributor commissions were $3,605,000 or 47.3% of revenues in the six
months ended June 30, 1999 attributable to Kaire Nutraceuticals' marketing
system.


    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES


    Selling, general and administrative costs increased from approximately
$1,697,000 or 203.0% of revenues in the six months ended June 30, 1998 to
approximately $3,673,000 or 48.2% of sales in the six months ended June 30,
1999, an increase of $1,976,000 or 216.0% which is attributable to Kaire
Nutraceuticals' operations.


                                       23
<PAGE>
    LOSS FROM OPERATIONS


    Operating losses increased from $1,088,000 in the six months ended June 30,
1998 to approximately $1,190,000 in the six months ended June 30, 1999
representing a 9.4% increase in the loss or approximately $102,000 between
comparable periods. This increase is due to larger losses being incurred by
Global Health due to reduced revenues without a corresponding reduction in
operating expenses offset by operating profit generated by Kaire Nutraceuticals.


    MINORITY INTEREST


    The income offset of $11,000 in the six months ended June 30, 1999 for
minority interest was a reflection of the profitability of the Australia and New
Zealand subsidiaries. Kaire Nutraceuticals owns 51% of such subsidiaries.



    GAIN ON FOREIGN EXCHANGE



    As a part of the acquisition of Kaire, the company acquired interests in
Kaire's subsidiaries in Australia, New Zealand, Trinidad and Tobago and the
United Kingdom. During the six months ended June 30, 1999, the net gain on
foreign exchange adjustments was approximately $2,600.


    INTEREST EXPENSE


    Interest expense of $269,000 or 32.2% of revenues in the six months ended
June 30, 1998 declined to approximately $38,000 or 0.5% of revenues in the six
months ended June 30, 1999, a change of approximately $231,000. This decrease is
due primarily to a workout of various debt and payables of Global Health during
the six months ended June 30, 1998 resulting in an overall reduction in interest
bearing liabilities.


    INCOME TAXES


    Income tax benefits were not reflected in either period. The anticipated
benefits of utilizing net operating losses against future profits was not
recognized in the six months ended June 30, 1999 or the six months ended June
30, 1998 under the provisions of Financial Standards Board Statement of
Financial Accounting Standards No. 109 (Accounting for Income Taxes), utilizing
its loss carry forwards as a component of income tax expense. A valuation
allowance equal to the net deferred tax asset has been recorded, as management
of the company has not been able to determine that it is more likely than not
that the deferred tax assets will be realized.


    NET LOSS FROM CONTINUING OPERATIONS


    Net loss from continuing operations was approximately $1,215,000 in the six
months ended June 30, 1999 or 15.9% of revenues as compared to approximately
$1,357,000 or 163.0% of revenues in the six months ended June 30, 1998. Of the
net loss from continuing operations, approximately $121,000 was attributable to
Kaire Nutraceuticals' operations.


    DISCONTINUED OPERATIONS


    In February, 1998, the company closed the natural health care center in
Pompano Beach, Florida. The anticipated gain on this discontinued operation was
reflected in the six months ended June 30, 1998.


    GAIN ON FORGIVENESS OF DEBT


    During the six months ended June 30, 1998, the company realized a $1,508,092
gain on the work-out of various debt and payables of Global Health.


                                       24
<PAGE>
YEAR ENDED DECEMBER 31, 1998 COMPARED TO YEAR ENDED DECEMBER 31, 1997

    REVENUES

    Total revenues for continuing operations for the year ended December 31,
1998 were $1,191,120, as compared to revenues of $1,133,726 for the year ended
December 31, 1997, an increase of 5.1%. Although revenues increased during the
year ended December 31, 1998, the revenues for the year ended December 31, 1998
reflect operations for a full year. However, the revenues for the year ended
December 31, 1997, reflect operations for five months. On an annualized basis
revenues decreased by 57%. The company believes that the decrease in revenues is
primarily attributable to a decrease in the sale of Natural Relief 1222 to mass
market retailers and major drug chains. The company believes that such decrease
is due to a decrease in spending on marketing and advertising as a result of the
company's decision to pursue less capital intensive channels of distribution.

    COST OF SALES

    Cost of sales for the year ended December 31, 1998 were $454,370 (38.1% of
revenues), as compared to $375,034 (33.1% of revenues) for the year ended
December 31, 1997. Gross profit for the year ended December 31, 1998 was
$736,750 (61.9% as a percentage of revenues) as compared to $758,692 (66.9% as a
percentage of revenues) for the year ended December 31, 1997. The company
believes that the decrease in gross profit as a percentage of revenues is
primarily attributable to a write-down of $75,000 for obsolete inventory for the
year ended December 31, 1998.

    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

    Selling, general and administrative expenses for the year ended December 31,
1998 were $3,277,047, as compared to $4,194,044 for the year ended December 31,
1997, a decrease of 21.9%. The company believes that the decrease in selling,
general and administrative expenses is primarily attributable to reduced
spending on advertising and promotion. Advertising and promotion expenses were
$1,771,095 for the year ended December 31, 1997 as compared to $692,344 for the
year ended December 31, 1998.

    INTEREST EXPENSE

    Interest expense for the year ended December 31, 1998 was $199,757 as
compared to $868,721 for the year ended December 31, 1997. Excluding the
amortization of notes payable discount (related to the company's convertible
debentures) which amounted to $433,333 for the year ended December 31, 1997,
interest expense decreased by 54.1%. The company believes that the decrease in
interest expense is primarily attributable to the conversion of convertible
debentures during the fourth quarter of the year ended December 31, 1998 and the
first quarter of the year ended December 31, 1997.

    DISCONTINUED OPERATIONS

    In October 1997, the company closed its natural health care center in Boca
Raton, Florida. In February 1998, the company sold its remaining natural health
care center in Pompano Beach, Florida. The anticipated losses on these
discontinued operations were reflected in the year ended December 31, 1997. In
August 1998, the company sold its three vocational schools and certain related
businesses, recognizing a gain of $1,424,379 from the sale. In November 1998,
the company sold an office building which previously accommodated its corporate
headquarters and one of its vocational schools, realizing an estimated loss of
$829,000 which was reflected in the quarter ended September 30, 1998.

    GAIN ON FORGIVENESS OF DEBT

    During the year ended December 1998, the company realized a gain of $815,636
on the work-out of various debt and trade payables.

                                       25
<PAGE>
YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996

    REVENUES AND COST OF SALES

    There were no revenues or cost of sales for the year ended December 31, 1996
as such operations were shown as discontinued.

    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

    The company incurred selling, general and administrative expenses of
$4,194,044 for the year ended December 31, 1997 as compared to selling, general
and administrative expenses of $232,371 for the year ended December 31, 1996, an
increase of $3,961,673. The company believes that the increase is attributable
to the increase in selling, general and administrative expenses attributable to
Global Health's operations commencing in July 1997 which selling, general and
administrative expense for the year ended December 31, 1996 are attributable to
professional fees as the company's ongoing lines of business were not in
operation.

    INTEREST EXPENSE

    Interest expense for the year ended December 31, 1997 was $868,721 as
compared to $32,209 for year ended December 31, 1996. Excluding the amortization
of notes payable discount (related to the company's convertible debentures)
which amounted to $433,333 for the year ended December 31, 1997, the company
believes the increase is associated with additional financing related to the
operations of Global Health.

    DISCONTINUED OPERATIONS

    The company had a loss from discontinued operations of $3,421,047 for the
year ended December 31, 1997 as compared to a loss from discontinued operations
of $624,958 for the year ended December 31, 1996.

LIQUIDITY AND CAPITAL RESOURCES

    The company has funded its working capital and capital expenditure
requirements primarily from cash provided through borrowings from institutions
and individuals, and from the sale of its securities in private placements. The
company's other ongoing source of cash receipts has been from the sale of Global
Health's and Kaire Nutraceuticals' products.

    In February 1998, the company issued $300,000 face amount of Series B
Preferred Stock, net of expenses of $38,500. The Series B Preferred Stock has
been converted into 541,330 shares of common stock.

    In April 1998, the company issued $4,000,000 face amount of Series C
Preferred Stock, net of expenses of $492,500 from the proceeds raised, the
company paid $2,500,000 to retire $1,568,407 face value of Series A Preferred
Stock outstanding. The Series C Preferred Stock has been converted into
3,608,296 shares of common stock.

    In July 1998, the company issued $75,000 face amount of Series D Preferred
Stock, which was redeemed in August 1998 for $91,291.


    In August 1998, the company issued $1,650,000 face amount of Series E
Preferred Stock, net of expenses of $210,500. The Series E Preferred Stock pays
dividends of 10% per annum and is convertible into shares of common stock at the
lower of the closing bid price on the date of issue or 75% of the market value
of the common stock. In September 1999, $610,000 of face amount of Series E
Preferred Stock was converted into 603,130 shares of common stock.


                                       26
<PAGE>

    In August 1998, the company sold its three vocational schools and certain
related businesses for $1,778,333 and other consideration. From the proceeds
from the sale of the schools, the company paid $1,030,309 to retire the
remaining $631,593 face value of Series A Preferred Stock then outstanding, and
$91,291 to redeem all of the Series D Preferred Stock outstanding. The remaining
proceeds were used to pay down payables.


    In March and April 1999, the company issued $1,400,000 of Series H Preferred
Stock. The Series H Preferred Stock pays dividends of 10% per annum and is
convertible into shares of common stock at the lower of the closing bid price on
the date of issue or 75% of the market value of the common stock. The Series H
Preferred Stock has not been converted.


    In July 1999, the company borrowed $50,000 from H. Newcomb Eldredge and
issued a nine month secured promissory note bearing interest at the rate of 14%
per annum, but in no event shall the interest payable be less than $5,000.



    In July 1999, the company borrowed $50,000 from Capital Development S.A. and
issued a nine month secured promissory note bearing interest at the rate of 14%
per annum, but in no event shall the interest payable be less than $5,000.



    In July and August 1999 the company borrowed $150,000 from Filin
Corporation, and issued a secured promissory note due on the earlier of 60 days
from the date of issuance or upon the sale of its securities resulting in gross
proceeds of at least $5,000,000 and bearing interest at the rate of 10% per
annum, but in no event less than $12,000.



    At June 30, 1999, the company's ratio of current assets to current
liabilities was .35 to 1.0 and the Company had a working capital deficit of
approximately $4,828,000.



    Cash used in operations for the period ended June 30, 1999 was approximately
$316,000 attributable primarily to the net loss of approximately $1,213,000,
decreases in accounts payable of approximately $1,075,000 offset by increases in
accrued expenses of approximately $1,458,000. Cash used in investing activities
during the period was approximately $996,000, which was primarily related to the
Kaire Acquisition. Cash provided by financing activities during the period was
approximately $1,581,000, primarily from the issuance of preferred stock of
approximately $1,201,000 and an increase in the revolving credit line of
approximately $130,000. Total cash increased by approximately $269,000 during
the period.



    Our independent auditors' report on our consolidated financial statements
stated as of December 31, 1998 due to net losses and a working capital deficit,
there is substantial doubt about the company's ability to continue as a going
concern. The company anticipates that it has sufficient additional resources for
the company's continuing operations during the next three months, thereafter the
Company will require additional financing principally to fund Kaire
Nutraceuticals' operations. Management has revised its business plan of
marketing development and support for Global Health's products, decreasing its
emphasis on mass market advertising. Instead, the company plans to use its
resources for the development of other less capital-intensive distribution
channels. Management believes that the Company will require approximately
$1,500,000, primarily to finance Kaire Nutraceuticals' operations and that
Global Health will not require any additional financing provided that Global
Health is successful in reaching satisfactory settlements with its creditors.
The Company intends to raise such additional financing through additional debt
and equity financings, of which there can be no assurance and for which there
are no commitments or definitive agreements. As of June 30, 1999, Global Health
owed approximately $1,660,000 to creditors and had a working capital deficit of
approximately $1,694,000. In the event that the company cannot reach
satisfactory settlements with Global Health's creditors, the company may
discontinue the operations of Global Health. There can be no assurance that the
company will be able to achieve satisfactory settlements with its creditors or
secure such additional financing. The failure of the company to achieve
satisfactory settlements with its creditors or secure additional financing would
have a material adverse effect on the company's business, prospects, financial
conditions and results of operations.


                                       27
<PAGE>
YEAR 2000 COMPLIANCE


    Many currently installed computer systems and software products are coded to
accept only two-digit entries to represent years in the date code field.
Computer systems and products that do not accept four-digit year entries will
need to be upgraded or replaced to accept four-digit entries to distinguish
years beginning with 2000 from prior years. Management is in the process of
becoming compliant with the Year 2000 requirements and believes that its
management information system will be compliant on a timely basis at an
approximate cost of $50,000. The company currently does not anticipate that it
will experience any material disruption to its operations as a result of the
failure of its management information system to be Year 2000 compliant. There
can be no assurance, however, that computer systems operated by third parties,
including customers, vendors, credit card transaction processors, and financial
institutions, with which the company's management information system interface
will continue to properly interface with the company's system and will otherwise
be compliant on a timely basis with Year 2000 requirements. The company
currently is developing a plan to evaluate the Year 2000 compliance status of
third parties with which its system interfaces. Any failure of the company's
management information system or the systems of third parties to timely achieve
Year 2000 compliance could have a material adverse effect on the company's
business, financial condition, and operating results. The company has not yet
established a contingency plan in the event that it is unable to correct the
Year 2000 problem and as of the date of this prospectus, has no plans to do so.


                                       28
<PAGE>
                                    BUSINESS

    Natural Health Trends Corp. is a corporation which develops and operates
businesses, in one business segment, to promote human wellness. Through Global
Health, the company's wholly-owned subsidiary, the company markets a line of
natural, over-the-counter homeopathic pharmaceutical products. Through Kaire
Nutraceuticals, the company's wholly-owned subsidiary, the company utilizes a
network of independent associates to offer a line of approximately 50 products.

ACQUISITION OF SUBSTANTIALLY ALL OF THE ASSETS OF KAIRE INTERNATIONAL, INC.

    In February 1999, the company's newly formed, wholly-owned subsidiary, Kaire
Nutraceuticals, acquired substantially all of the assets (the "Kaire Assets") of
Kaire International, Inc. including, but not limited to, the names "Kaire,"
"Kaire International, Inc." and all variations and any other product name and
all other registered or unregistered trademarks, tradenames, service marks,
patents, logos, and copyrights of Kaire International, Inc. all accounts
receivable, contractual rights and product formulations to any and all products
of Kaire International, Inc., product inventory, "800" and other "toll-free"
telephone numbers, product supply contracts (including, but not limited to, its
Enzogenol-TM- product), independent associate lists, and shares of capital stock
owned by Kaire International, Inc. in each of its wholly-owned and/or partially
owned subsidiaries including, but not limited to, Kaire New Zealand Ltd., Kaire
Australia Pty Ltd., Kaire Trinidad, Ltd. and Kaire Europe Ltd. (but excluding
Kaire Korea Ltd.).

    In exchange for the Kaire Assets, the company issued (i) to Kaire
International, Inc., $2,800,000 aggregate stated value of Series F Preferred
Stock; (ii) to two creditors of Kaire International, Inc., $350,000 aggregate
stated value of Series G Preferred Stock; and (iii) to Kaire International,
Inc., five-year warrants to purchase 200,000 shares of the company's common
stock exercisable at $4.06 per share. In addition, Kaire Nutraceuticals has
agreed to make certain payments to Kaire International, Inc. each year for a
period of five years (the "Kaire Nutraceuticals Net Income Payments") commencing
with the year ending December 31, 1999, to be determined as follows:

    (i) 25% of the net income of Kaire Nutraceuticals if the net sales of Kaire
        Nutraceuticals in any such year are between $1 and $10,000,000;

    (ii) 33% of Kaire Nutraceuticals' net income if its net sales are between
         $10,000,000 and $15,000,000;

   (iii) 40% of Kaire Nutraceuticals' net income if its net sales are between
         $15,000,000 and $40,000,000; and

    (iv) 50% of Kaire Nutraceuticals' net income if its net sales are in excess
         of $40,000,000.

    The Kaire Nutraceuticals Net Income Payments shall be reduced on a
dollar-for-dollar basis to the extent of (A) all indebtedness of Kaire
International, Inc. assumed by Kaire Nutraceuticals; (B) all other direct and/or
indirect costs or expenses assumed and/or otherwise incurred by the company of,
or resulting from, Kaire International, Inc. including, but not limited to,
litigation costs, payments of sales or other taxes, expenses of officers of
Kaire International, Inc., and other payments or expenses resulting directly
and/or indirectly from the acquisition of the Kaire Assets; and (C) any
reasonable inter-company obligations of the company resulting from third party
payments made by the company on behalf of (or allocable proportionately to)
Kaire Nutraceuticals by the company that resulted from the acquisition of the
Kaire Assets. In addition, all amounts set-off against Kaire Nutraceuticals Net
Income Payments are cumulative and, if not set-off in the year they are paid (or
incurred) because Kaire Nutraceuticals did not have a sufficient amount of Net
Income (or for any reason), such set-off amounts shall accrue and be used as a
set-off in the earliest possible year or years.

    In connection with the Kaire Acquisition, Kaire Nutraceuticals assumed
certain specified liabilities of Kaire International, Inc. including: (i)
approximately $475,000 owed to MW International Inc.; (ii) approximately $50,000
owed to Manhattan Drug Company; (iii) approximately $120,000 in the

                                       29
<PAGE>
aggregate owed to Robert L. Richards and Mark Woodburn (both officers and
directors of Kaire International, Inc.); (iv) up to approximately $120,000 in
unpaid payroll taxes of Kaire International, Inc.; and (v) up to $180,000 owed
to STAR Financial Bank.

    In connection with the Kaire Acquisition, the company has appointed to its
Board of Directors one nominee of Kaire International, Inc., Robert L. Richards.
In addition, Kaire Nutraceuticals has agreed to indemnify certain officers of
Kaire International, Inc. against all amounts paid following the acquisition of
the Kaire Assets by such persons resulting from unpaid sales taxes accrued by
Kaire International, Inc. prior to the closing date of the Kaire Acquisition.


    In connection with the Kaire Acquisition, the company retained BLH, Inc. as
a consultant. In accordance with the terms of the consulting agreement, BLH,
Inc. was to identify companies which the company could effect a business
combination. BLH, Inc. introduced Kaire International, Inc. to the company.
Pursuant to the terms of the consulting agreement, BLH, Inc. earned a fee of
approximately $430,000 in connection with the Kaire Acquisition which was paid
in February, 1999 by issuing 516 shares of Series I Preferred Stock. The Series
I Preferred Stock was converted into 160,104 shares of common stock during July
1999.


INDUSTRY OVERVIEW

    NATURAL HEALTH PRODUCTS

    The company believes that the market for natural products and supplements is
being driven by information in the mass media which continues to highlight
problems with the American diet; the fact that American consumers are becoming
increasingly disenchanted with and skeptical about many conventional medical
approaches to disease treatment; growing consumer interest in and acceptance of
natural and alternative therapies and products; and, finally, recent
clarifications and changes of food and drug laws that have eased significantly
the regulatory burdens associated with the introduction and sale of dietary
supplements.

    The company believes that public awareness of the positive effects of
nutritional supplements and natural remedies on health has been heightened by
widely publicized reports and medical research findings indicating a correlation
between the consumption and use of a wide variety of nutrients and natural
remedies and the reduced incidence of certain diseases.

    The company believes, although there can be no assurance, that the aging of
the United States population, together with an increased focus on preventative
and alternative health care measures, will continue to fuel increased demand for
certain nutritional supplement products and natural remedies. Management also
believes that the continuing shift to managed healthcare delivery systems will
place greater emphasis on disease prevention and health maintenance, areas with
which natural health products are most identified.

    With respect to the distribution of natural health products, while
distribution through small to large sized natural and health food stores remains
significant, the bulk of the growth is found in the mass merchandisers and
health food chains such as General Nutrition Centers which now represent the
majority of sales, and represent the fastest growing channels of distribution.

    DIRECT SELLING

    According to The Direct Selling Association, network marketing is one of the
fastest growing segments for the distribution of products. The Direct Selling
Association reports that worldwide, over 17.5 million individuals are now
involved in direct selling (of which network marketing is a major segment) and
that those involved in direct selling generate $80 billion in annual sales
around the world. Network marketing sales in the United States are estimated to
be approximately $22 billion annually.

                                       30
<PAGE>
    Currently, the company has associates in all fifty states, the District of
Columbia, Puerto Rico, Guam, Canada, Australia, New Zealand, Trinidad and Tobago
and the United Kingdom. Management believes that significant market potential
exists for its products in international markets, and it is the company's
intention to explore expansion into Japan, Europe, Hong Kong, Taiwan, India and
the Philippines. Statistics from the World Federation of Direct Selling
Associations as reported in May 1998 indicate that the direct sales market in
the foregoing countries amounted to over $37 billion with 6.4 million
individuals being involved in some form of direct marketing. This compares to
$28.6 billion in sales and 7.2 million individuals involved in the markets
currently serviced by the company.

PRODUCT ACQUISITION AND LICENSING AGREEMENTS

    Global Health has obtained its current product portfolio by acquiring
product lines and companies and entering into licensing agreements relating to
the marketing and manufacture of its products. Global Health has not developed
any of its products, and does not maintain a research and development staff or
research facilities.

    In October 1996 Global Health acquired two natural product lines: Ellon
flower essence products and Fruitseng-Registered Trademark- new age beverages.
The Ellon products comprise 38 traditional English homeopathic flower remedies
and one combination flower remedy. These products are sold principally through
natural and health food stores. The Fruitseng line of ginseng-supplemented fruit
juice drinks and iced tea drinks was distributed prior to the acquisition
through specialty food distributors and mass market beverage distributors.
Following the acquisition of the Fruitseng line, Global Health elected to
develop, less capital-intensive products, and Fruitseng is not currently in
distribution nor does the company have any intention of allocating resources to
reintroduce the brand.

    In November 1996 Global Health entered into an option agreement to acquire
all of the capital stock of Natural Health Laboratories, Inc., which held
marketing and distribution rights to a line of natural, homeopathic topical
medical products utilizing a patented base and marketed under the Natural Relief
1222 trademark. In connection with the acquisition, Natural Health Laboratories,
Inc. acquired the rights to the patent from Troy Laboratories, Inc. and H.
Edward Troy. Prior to the acquisition, Global Health funded the operations of
Natural Health Laboratories, Inc. pursuant to the option agreement.

    In April 1998, the company restructured its agreement with the previous
holder of the patented base for Natural Relief 1222. The company agreed to make
certain payments to and on behalf of the previous holders of the patent in
settlement of accrued royalties and for the modification of the scheduled
royalties. Under the agreement, the company will pay royalties in connection
with the patent equal to 3% of net sales up to $2,000,000, 2% of net sales from
$2,000,000 to $4,000,0000 and 1% of net sales thereafter. In the event of a
default in the payment of royalties or other payments in connection with the
agreement, the patent will revert back to the original holders.

PRODUCTS

    NATURAL RELIEF 1222


    The company's initial mass market-oriented product, Natural Relief 1222
Arthritis Relief ("Arthritis Relief") is a topical, natural, homeopathic
medicine. The active ingredients are Bryonia 6X and Rhus Toxicodendron 6X, in a
patented base of natural ingredients. This product is intended to be utilized
for the temporary relief of minor pains and stiffness of muscles and joints
associated with arthritis. Arthritis Relief was introduced in July 1997 through
a nationwide television direct response advertising campaign. The company also
introduced Arthritis Relief to the mass consumer distribution channels through a
broker network. The company obtained distribution of Arthritis Relief in several
drug chains. However, due to the capital intensive nature of mass market
distribution the company has revised its business plan of marketing and support
for Global Health's products, decreasing its emphasis on mass market
advertising. Instead, the company plans to use its resources for the development
of other less capital-intensive distribution channels


                                       31
<PAGE>
(e.g., network marketing which will be facilitated through Kaire Nutraceuticals
and institutional marketing), possibly via acquisition. The company also markets
Arthritis Relief through catalog and electronic media marketing companies.

    The market for topical analgesics consists of two general types of
products--counter-irritants, such as BenGay, which mask pain by irritating the
skin in the area of application, and capsaicin products, such as Zostrix, which
utilize the pain-reducing properties of a component of hot chili peppers. It is
estimated that approximately 50 million Americans have some form of arthritis.

    In December 1997 Global Health introduced three extensions to the Natural
Relief 1222 product line--Sports Rub, Wart Remover and Dermatitis & Eczema
Relief. These products have been introduced to existing mass market and
natural/health food distribution channels through the company's broker networks
and direct selling efforts.

    Natural Relief 1222 Sports Rub, like Arthritis Relief, is a topical
analgesic comprised of a homeopathic active ingredient, Thuja occidentalis 2C,
in a patented base of natural ingredients. This product is intended to be
utilized for prompt, temporary relief of minor pain, strains, sprains,
stiffness, bruising, inflammation and weakness in muscles and joints due to
overexertion and athletic activity. The company intends Sports Rub to be a
companion product to Arthritis Relief within the topical analgesics category.

    Natural Relief 1222 Wart Remover is a natural alternative to traditional
salicylic acid-based products, and is comprised of a homeopathic active
ingredient, Thuja occidentalis 2C, in a patented base of natural ingredients.
This product is intended to be utilized for the removal of common warts.

    Natural Relief 1222 Dermatitis & Eczema Relief is a natural alternative to
traditional hydrocortisone-based products, and is comprised of a homeopathic
active ingredient, Lycopodium 2C, in a patented base of natural ingredients.
This product is intended to be utilized for temporary relief of scalp or skin
itching, irritation, redness, flaking and scaling associated with seborrheic
dermatitis or eczema.

    Management anticipates introducing additional products under the Natural
Relief 1222 product line. The company currently has developed formulations for
acne relief and for first aid use for minor abrasions and contusions. Other
Natural Relief 1222 products in development include a natural anti-fungal
topical pharmaceutical and a natural burn and wound topical pharmaceutical.

    ELLON

    The company markets a line of homeopathic flower remedies under the Ellon
trade name, which consists of 38 individual flower remedies and one combination
flower remedy, sold as Calming Essence-Registered Trademark-. These products are
regulated over-the-counter pharmaceuticals which are intended to be utilized for
the relief of a range of emotional and psychological stresses. Calming Essence
is sold principally to natural and health food retailers and distributors, and
to alternative health care practitioners. The company utilizes a combination of
brokers and in-house telemarketers to sell the Ellon products. The company
competes in this category with several other established lines of homeopathic
flower remedies, including the Bach and Flower Essence Services product lines.

    KAIRE NUTRACEUTICALS

    Kaire Nutraceuticals develops and distributes, through a network of
independent associates, products that are intended to appeal to health-conscious
consumers. Current products include health care supplements and personal care
products. Kaire Nutraceuticals offers a line of approximately 50 products which
it divides into nine categories, including Antioxidant Protection, (Bodily)
Defense, Digestion, Energy and Alertness, Stress, Vital Nutrients, Weight
Management, Anti-Aging and Personal Care.

                                       32
<PAGE>
    ANTIOXIDANT PROTECTION

    This line is primarily nutritional supplements based on antioxidants
including Maritime Prime and EnzoKaire Complete. Most of the products are based
on exclusive formulations in several combinations containing natural products
including Pycnogenol-Registered Trademark-, Enzogenol and Arctic
Root-Registered Trademark-. Products containing Pycnogenol have not been
approved for direct importation into Australia. Kaire Nutraceuticals is
currently seeking approval to import its products containing Pycnogenol into
Australia in conjunction with the Therapeutic Goods Association of Australia.
Maritime Plus is not available in Canada due to Canadian regulations on the
ascorbate that is contained in this product.

    Pycnogenol, in Kaire Nutraceuticals' formulation, is believed to be highly
bioavailable and retained in the body for several days. Antioxidants have been
shown to be effective in fighting the effects of oxidation on the body.
Oxidation is the same process that causes metals to rust and apples to turn
brown. Free radicals, which are molecules damaged by oxidation, are being
studied as the causes of various infirmities in humans. A free radical is an
unstable oxygen molecule seeking, at the molecular level, to pair up with an
electron. Free radicals can be created in the atmosphere by the exposure of
oxygen to sunlight and pollution. Free radicals can also be created by natural
metabolic processes. Antioxidants are molecules which can combine with and, as a
result, neutralize free radicals.

    DEFENSE

    The products in this category are primarily oriented towards working with
the body's natural defense systems to make them more efficient. It consists of
three of the more recent additions to the Kaire Nutraceuticals line, Colloidal
Silver Kaire, Immunol and Noni.

    Colloidal Silver Kaire is a solution of silver particles
electro-magnetically suspended in deionized water and provides dietary support
for the immune system. It is used by individuals for a number of purposes
including eye drops, a topical solution, nose drops and a drink.

    Immunol is a shark liver based capsule which Kaire Nutraceuticals believes
aids the human immune system. This product is imported exclusively by Kaire
Nutraceuticals.

    Noni is derived from a fruit grown only in the Central and South Pacific, it
contains high levels of naturally occurring vitamins, minerals, trace elements,
enzymes, and phytochemicals. The processing method of flash freezing the fruit
and then processing it into capsules retains the high level of nutrients that
may be lost through the pasteurization of liquid presentations of this product.

    DIGESTION

    The main constituent of this group has long been the Aloe products. Aloe has
been studied for a number of years as everything from a topical for skin
irritations and sunburn to a supplement for improving the general health of the
body. Fruit-N-Aloe is a more palatable form of the Aloe juice as it is mixed
with fruit juices to get the Aloe benefits without the strong taste of AloElite,
a more concentrated form of the Aloe juice.

    Two other products currently round out this line, a colon-cleansing product
for periodic use in cleaning the lower digestive system and Synerzyme, a
combination of naturally occurring enzymes and trace minerals to enhance the
efficacy of the enzymes, which may assist the body with the breakdown and
assimilation of various foods and fats.

    ENERGY AND ALERTNESS

    AquaKaire and Night-time is concentrated, a "clustered" water product whose
purpose is to increase the metabolic efficiency of the body. Inner Chi combines
raw honey with Chinese herbs and botanicals for a balanced, energy enhancing
tonic.

                                       33
<PAGE>
    STRESS

    Products in this category serve two primary purposes. The first is to
provide adaptogens in an efficient medium and the second is to provide a natural
relaxant for rest and sleep. Arctic Root is an adaptogen, an herb which works
with the body to allow energy to be used by the body as needed as opposed to
stimulants and depressants which affect the body's energy as a whole, over a
certain period of time. Kavatu combines the extract from the Pacific KavaKava
plant with other nutrients to form a product allowing for a more complete rest
and sleep without the "hangover" effects of many artificial relaxants and sleep
aids. Kaire Nutraceuticals also markets St. John's Wort.

    VITAL NUTRIENTS

    This category provides for many of the basic vitamins and nutrients which
are missing in the typical adult or child's diet.

    WEIGHT MANAGEMENT


    Kaire Nutraceuticals has developed a weight management program that is
designed to work as a system to assist weight loss safely while giving the
dieter a higher level of energy while maintaining a healthy body. This system
concept is based upon a complete program including Kaire Nutraceuticals
products, walking or other sensible exercise available to virtually all
individuals and sensible permanent eating habits. Kaire Nutraceuticals
anticipates, although there can be no assurance, that the Weight Management
Program being designed will promote long-term, sustained weight loss.


    ANTI-AGING

    These products are intended to combat the effects of aging on the human
body.

    DHEA

    This is a hormonal product which replaces the same hormone in the body.
Research shows that as a person matures their body generates diminishing amounts
of DHEA. According to a number of research studies, DHEA is the hormone which
allows the body to know its energy level.

    ARTHROKAIRE AND OSTEO FORMULA

    Osteo Formula is a comprehensive bone supplement that provides 18 nutrients
including four different types of calcium for maximum absorption and
assimilation. ArthroKaire is designed to provide dietary support for joints,
tendons and ligaments. This proprietary formula combines proteoglycans, vitamins
and herbs that support the integrity of connective tissue.

                                       34
<PAGE>
    PERSONAL KAIRE

    This includes JoBelle Gold (a skin softener containing gold flakes),
Dermakaire (Kaire Nutraceuticals' original moisturizing lotion with Pycnogenol),
and the JoBelle Skin Care System consisting of shampoo, conditioner and body
lotion as well as a "top of the line" six part face care system. Kaire
Nutraceuticals is attempting to develop an upscale image for this product line
with an appeal to a younger market than Kaire Nutraceuticals' current United
States associate base.

    NEW PRODUCT DEVELOPMENT

    Additional products being considered in these areas are additional
antioxidants, anti-aging, weight management, and energy products. In addition to
the introduction of single products, Kaire Nutraceuticals is also focusing on
promoting groups of products to be taken in conjunction with each other to
address specific needs (such as weight loss, stress, daily wellness, etc.) that
an individual may have.

    Kaire Nutraceuticals intends to seek to identify, develop and introduce
innovative, effective and safe products. Management believes that its ability to
introduce new products increases its associates' visibility and competitiveness
in the marketplace.

    Kaire Nutraceuticals maintains its own product review and evaluation staff
but relies upon independent research, vendor research departments, research
consultants and others for product research, development and formulation
services.

    PRODUCT WARRANTIES AND RETURNS


    Kaire Nutraceuticals' product warranties and policy regarding returns of
products are similar to those of other companies in its industry. If a consumer
who enrolled with Kaire subsequent to July 1, 1999, for any of Kaire
Nutraceuticals' products is not satisfied with the product, she/he may return it
to the associate from whom the purchase was made, within 90 days of enrollment.
The associate is required to refund the purchase price to the consumer. The
associate may then return the unused portion of the product to Kaire
Nutraceuticals for an exchange of equal value. If an associate requests a refund
in lieu of an exchange, a check or credit is issued. All associates enrolled
with Kaire prior to July 1, 1999 may return products for exchange or refund
within 30 days from the date of purchase. All products are warranted against
defect by the manufacturer of those products. Most products returned to Kaire
Nutraceuticals, however, are not found to be defective in manufacture.


    MANUFACTURING

    The company does not intend to develop its own manufacturing capabilities
since management believes that the availability of manufacturing services from
third parties on a contract basis is adequate to meet the company's needs. The
company has utilized a number of manufacturers who have sufficient manufacturing
capacity to meet the company's anticipated production needs.

    Kaire Nutraceuticals currently purchases all of its vitamins, nutritional
supplements and all other products and ingredients from parties that manufacture
such products to Kaire Nutraceuticals' specifications and standards. All
nutritional supplements, raw materials and finished products are subject to
sample testing, weight testing and purity testing by independent laboratories.

    The company has used the services of a number of companies to manufacture
its Natural Relief 1222 and the Ellon product lines. Natural Relief 1222
products generally require the mixing and processing of the active and inactive
ingredients, which are then filled in tubes and packaged for retail sale. Ellon
products involve the preparation of homeopathic medicines according to the
Homeopathic Pharmacopoeia of the United States, and are generally sold in the
form of tinctures packaged in small dropper bottles labeled for retail sale. The
products are shipped from the company's Portland, Maine facility or independent
distribution centers located in Maine and New Jersey. The company's products are
manufactured to the company's specifications in facilities in compliance with
Federal Good Manufacturing Practice regulations.

                                       35
<PAGE>
    Natural Relief 1222 Arthritis Relief, Sports Rub and Wart Remover are
manufactured in the United States. Natural Relief 1222 Dermatitis & Eczema
Relief utilizes certain components manufactured in the Peoples' Republic of
China, and packaged in the United States. Ellon products utilize certain
components manufactured in the United Kingdom and are further manufactured and
packaged in the United States. The company anticipates that it will, for the
foreseeable future, continue to rely on foreign sources for certain key
components for certain of its products.

    Except for an agreement with Enzo Nutraceuticals, Inc., the company has no
existing contractual commitments or other arrangements for the future
manufacture of its products. Rather, it places orders for component or finished
goods manufacturing services as required based upon price quotations and other
terms obtained from selected manufacturers. During the years ended December 31,
1998 and 1997, Kaire International purchased amounts of its products from a
limited number of vendors, including 44% and 48% respectively, from MW
International, Inc. The Company currently buys all of its Pycnogenol, an
important component of its products, from one supplier.

MARKETING AND DISTRIBUTION

    GLOBAL HEALTH

    Natural Relief 1222 Arthritis Relief was introduced in July 1997. Commercial
shipments of the product were initiated in the same month. Extensions of the
Natural Relief 1222 product line (Sports Rub, Wart Remover and Dermatitis &
Eczema Relief) were introduced in December 1997.


    The company has pursued a "multi-channel" distribution strategy in marketing
its line of Natural Relief 1222 products, and intends to follow a similar
strategy with future products. The Natural Relief 1222 line of products has been
sold in several drug chains. However, due to the capital intensive nature of
mass market distribution the company has revised its business plan of marketing
and support for Global Health's products, decreasing its emphasis on mass market
advertising. Instead, the company plans to use its resources for the development
of other less capital-intensive distribution channels (e.g., network marketing
which will be facilitated through Kaire Nutraceuticals and institutional
marketing). The company also distributes its products to the health and natural
food market through distributors and independent health and natural food
retailers. In addition, the company sells through other specialty channels,
including catalogs such as Publishers Clearinghouse. The nature of the product
and its target market dictate the channels of distribution in which a particular
product is launched, and the level of effort directed to each channel of
distribution.


    The company utilizes a number of independent brokers to assist in the sale
of its products in the mass market and natural and health food distribution
channels. Brokers receive a commission on sales, and in certain cases a fixed
monthly payment, under agreements that are terminable at will by either party on
short notice. In most cases, the company sells and ships its products directly
to the warehouses and distribution centers of major retail chains. To reach
smaller chains and independent retailers, the company distributes products
through drug wholesalers such as McKesson and Bergen Brunswig, and natural foods
distributors such as Cornucopia (United Natural Foods).

    To support its marketing efforts, the company attends trade shows and
exhibitions, sponsors promotional programs and events and in-store promotions,
and engages in a public relations effort that has resulted in articles in
health, mature audience, trade and natural products publications, which the
company uses to promote its products.

    In the twelve-month periods ended December 31, 1997 and December 31, 1998,
Global Health's expenditures for product advertising and promotion were
approximately $1,771,095 and $692,344, respectively.

    KAIRE NUTRACEUTICALS

    Kaire Nutraceuticals' products are distributed through its network marketing
system of associates. Associates are independent contractors who purchase
products directly from Kaire Nutraceuticals for

                                       36
<PAGE>
resale to retail consumers. Associates may elect to work on a full-time or a
part-time basis. Management believes that its network marketing system is well
suited to marketing its nutritional supplements and other products because sales
of such products are strengthened by ongoing personal contact between retail
consumers and associates, many of whom use Kaire Nutraceuticals' products.


    The company's goal is to offer distributors a business opportunity that
allows the part-time and full-time network marketers to achieve income levels
relative to their business practices and sales levels. Distributors have the
opportunity to earn immediate, residual, and retirement incomes. Bonuses are
paid to qualified distributors based on sales for each month. Rank titles for
the distributors are Associate, Broker, Director, Executive, Managing Executive,
Senior Executive, and Master Executive. Each increased rank has additional
standards to achieve and maintain rank, as well as providing the ability to earn
additional bonuses.


    To become an associate, a person must simply sign an agreement to comply
with the policies and procedures of Kaire Nutraceuticals. No investment is
necessary to become an associate. Kaire Nutraceuticals considers approximately
40,000 of its associates to be "active," that is, an individual associate who
has ordered at least $50 of Kaire International, Inc.'s products during the
preceding 12 month period.

    Kaire Nutraceuticals has regularly sponsored opportunity meetings in various
key cities and participates in motivational and training events in its market
areas designed to inform prospective and existing associates about Kaire
Nutraceuticals' product line and selling techniques. Associates give
presentations relating to their experiences with Kaire Nutraceuticals' products
and the methods by which they have developed their own organization of
associates. Specific selling techniques are explained, and emphasis is placed on
the need for consistency in using such techniques. Participants are encouraged
to ask questions regarding selling techniques and product developments, to share
information with other associates and to develop confidence in selling and
goal-setting techniques. Motivation is offered to participants in the form of
recognition, gifts, excursions and tours, which are intended to foster an
atmosphere of excitement throughout the associate organization. Prospective
associates are educated about the structure, dynamics and benefits of Kaire
Nutraceuticals' network marketing system.

    Kaire Nutraceuticals continues to develop marketing strategies and programs
to motivate associates. These programs are designed to increase associates'
monthly product sales and the recruiting of new associates. An example of these
programs is the Kaire Select Program.

    Under the Kaire Select Program, an associate may enroll in a minimum
ordering program to maintain eligibility for performance bonuses. Minimum orders
ranging from $50 to $550 per month are automatically placed by credit card or
autodraft. The associate also gets preferred pricing, no minimum purchase
requirement (once they have a qualifying select order set up), exclusive access
to some product introductions, and discounts on Kaire Nutraceuticals' sponsored
events.

    As part of Kaire Nutraceuticals' maintenance of constant communication with
its associate network, Kaire Nutraceuticals offers the following support
programs to its associates:

    TOUCHTALK AND FAXBACK

    An automated telephone system that associates can call 24 hours a day to
place orders, receive reports on the sales activity of their organization and
listen to selected messages on special offers, marketing program updates,
product information, and similar information. Certain information is also
available via facsimile to the associate.

    24 HOUR TELECONFERENCE

    A weekly teleconference on various subjects such as technical product
discussions, associate organization building and management techniques. An
associate can listen to any of the last four weekly teleconferences.

                                       37
<PAGE>
    INTERNET

    Kaire Nutraceuticals maintains a web-site at http:\www.kaireint.com. There,
the user can read news letters, learn more about products, place an order or
sign up to be an associate. In addition, associates can send messages and orders
to Kaire Nutraceuticals e-mail address of kaireint.com. This allows associates
to potentially be able to sponsor associates and order products 24 hours a day.

    PRODUCT LITERATURE

    Kaire Nutraceuticals produces for its associates color catalogs and
brochures displaying and describing Kaire Nutraceuticals' products.

    TOLL FREE ACCESS

    A toll free number is available to place orders, sponsor new associates, and
for consumer support.

    BROADCAST FAX/BROADCAST E-MAIL

    Kaire Nutraceuticals' announcements and product specials are automatically
sent via facsimile and/or e-mail to associates who have requested this service.

    MARKETS

    Kaire Nutraceuticals has operations in the United States, Canada, Australia
and New Zealand, Trinidad and Tobago and the United Kingdom.

    Upon deciding to enter a new market, Kaire Nutraceuticals hires local
counsel to assist ensuring that Kaire Nutraceuticals' network marketing system
and products comply with all applicable regulations and that Kaire
Nutraceuticals' profits may be expatriated. In addition, local counsel assists
in establishing favorable relations in the new market area by acting as liaison
between Kaire Nutraceuticals and local regulatory authorities, public officials
and business people. Local counsel also is responsible for explaining Kaire
Nutraceuticals' products and product ingredients to appropriate regulators and,
when necessary, will arrange for local technicians to conduct any required
ingredient analysis tests of Kaire Nutraceuticals' products.

    If regulatory approval is required in a foreign market, Kaire
Nutraceuticals' local counsel interfaces with local regulatory agencies to
confirm that all of the ingredients of Kaire Nutraceuticals' products are
permissible within the new market. During the regulatory compliance process,
Kaire Nutraceuticals may alter the formulation, packaging or labeling of its
products to conform to applicable regulations as well as local variations in
customs and consumer habits, and Kaire Nutraceuticals may modify certain aspects
of its network marketing system as necessary to comply with applicable
regulations.

    Following completion of the regulatory compliance phase, Kaire
Nutraceuticals undertakes the steps necessary to meet the operational
requirements of the new market. Kaire Nutraceuticals then initiates plans to
satisfy inventory, distribution, personnel and transportation requirements of
the new market, and modifies its associate training materials as may be
necessary to be suitable for the new market.

COMPETITION

    GLOBAL HEALTH

    Over the counter medicine products are distributed primarily through the
mass market channels of distribution, including chain drug stores, independent
drug stores, supermarkets and mass merchandisers. The company's competitors
include such companies as Genderm, Thompson Medical, Schering Plough, Pfizer,
Chattem and Warner Lambert.

    The company's products include FDA recognized homeopathic active ingredients
in a patented base of natural ingredients. The company's competitors have access
to these same homeopathic ingredients and would be able to develop and market
similar products. However, competitors would be unable to

                                       38
<PAGE>
completely duplicate the products' formulae due to the patent protection that
extends to the use of certain inactive ingredients. Nonetheless, marketplace
success will probably be determined more by marketing and distribution
strategies and resources than by product uniqueness.

    KAIRE NUTRACEUTICALS

    Kaire Nutraceuticals competes with many companies which market and sell
products similar to its own products. It also competes intensely with other
network marketing companies in the recruitment of associates.

    There are many network marketing companies with which Kaire Nutraceuticals
competes for associates. Some of the largest of these are Nutrition for Life
International, Inc., Nature's Sunshine, Inc., Herbalife International, Inc.,
Amway and Rexall Sundown, Inc. Each of these companies is substantially larger
than Kaire Nutraceuticals and has significantly greater financial and personnel
resources than Kaire Nutraceuticals. Kaire Nutraceuticals competes for
associates by means of its marketing program that includes its commission
structure, training and support services, and other benefits.

    Not all competitors market all types of products marketed by Kaire
Nutraceuticals, and some competitors market products and services in addition to
those marketed by Kaire Nutraceuticals. For example, some competitors are known
for and are identified with sales of herbal formulations, some are known for and
are identified with sales of household cleaning and personal care products, and
others are known for and are identified with sales of nutritional and dietary
supplements. Kaire Nutraceuticals' principal methods of competition for the sale
of products are its responsiveness to changes in consumer preferences and its
commitment to quality, purity, and safety.

GOVERNMENT REGULATION

    The company believes that all of its existing products are homeopathic
medicines which do not require governmental approvals prior to marketing in the
United States. The processing, formulation, packaging, labeling and advertising
of such products, however, are subject to regulation by one or more federal
agencies including the FDA, the Federal Trade Commission, the Consumer Products
Safety Commission, the Department of Agriculture, the Department of Alcohol,
Tobacco and Firearms and the Environmental Protection Agency. The company's
activities are also subject to regulation by various agencies of the states and
localities in which its products are sold. In addition, the sale of the
company's products by distributors in foreign markets are subject to regulation
and oversight by various federal, state and local agencies in those markets.

    The FDA traditionally has been the main agency regulating the types of
products sold by homeopathic and natural over-the-counter pharmaceutical firms.
Official legal recognition of homeopathic drugs in the United States dates to
the Federal Food, Drug and Cosmetic Act of 1938. The Food Drug and Cosmetic Act
provides that the term "drug" includes articles recognized in the official
Homeopathic Pharmacopoeia of the United States. The Food Drug and Cosmetic Act
further recognizes the separate nature of homeopathic drugs from traditional,
allopathic drugs by providing that whenever a drug is recognized in both the
U.S. Pharmacopoeia and the Homeopathic Pharmacopoeia, it shall be subject to the
requirements of the U.S. Pharmacopoeia unless it is labeled and offered for sale
as a homeopathic drug, in which case it shall be subject to the provisions of
the Homeopathic Pharmacopoeia and not to those of the U.S. Pharmacopoeia.

    In 1988, the FDA issued a Compliance Policy Guide that formally established
the manner in which homeopathic drugs are regulated. The Compliance Policy Guide
provides that homeopathic drugs may only contain ingredients that are generally
recognized as homeopathic. Such recognition is most often obtained via the
publication of a monograph in the Homeopathic Pharmacopoeia. The FDA has also
noted that a product's compliance with a Homeopathic Pharmacopoeia monograph
system does not necessarily mean that it has been shown to be safe and
effective. According to the Compliance Policy Guide, and consistent with
established FDA principles regarding allopathic drugs, a homeopathic drug may
only be

                                       39
<PAGE>
marketed without a prescription if it is intended solely for self-limiting
disease conditions amenable to self-diagnosis and treatment. Other homeopathic
drugs must be marketed as prescription products. In addition, if a Homeopathic
Pharmacopoeia monograph states that a drug should only be available on a
prescription basis, this criteria will apply even if the drug is intended for a
self limiting condition. The Compliance Policy Guide provides that the FDA's
general allopathic drug labeling requirements are also applicable to homeopathic
drugs. All firms that manufacture, prepare, compound, or otherwise process
homeopathic drugs must register their drug establishments with the FDA and must
also "list" their drugs with the agency. Homeopathic drugs must also be
manufactured in conformance with "current good manufacturing practices." In
addition, homeopathic drugs are exempt from FDA's requirements for expiration
date labeling.

    The Homeopathic Pharmacopoeia is updated regularly. The Homeopathic
Pharmacopoeia was initially published by the Committee on Pharmacy of the
American Institute of Homeopathy and is currently published by the Homeopathic
Pharmacopoeia Convention of the United States, a private, non-profit entity
organized exclusively for charitable, educational, and scientific activities.
The Homeopathic Pharmacopoeia is an official publication that is cited in the
Federal Food and Drug Laws and Compliance Policy Guide. The Homeopathic
Pharmacopoeia contains hundreds of monographs for homeopathic ingredients that
have been found by the Homeopathic Pharmacopoeia Convention to be both safe and
effective. The Homeopathic Pharmacopoeia also contains general standards for the
preparation of homeopathic drugs.

    In November 1991, the FDA issued proposed regulations designed to, among
other things, amend its food labeling regulations. The proposed regulations met
with substantial opposition. In October 1994, the "Dietary Supplement Health and
Education Act of 1994" (the "Dietary Supplement Law") was enacted. Section 11 of
the Dietary Supplement Law provided that the advance notice of proposed rule
making by the FDA concerning dietary supplements was null and void. FDA
regulations that became effective on June 1, 1994 require standard format
nutrition labeling on dietary supplements. However, because the new Dietary
Supplement Law also addresses labeling of dietary supplements, the FDA indicated
that it would not enforce its labeling regulations until January 1, 1998.
Through the date of this Prospectus, no new regulations which affect Kaire
Nutraceuticals' labeling practices have been promulgated. New regulations are
expected to be proposed by the FDA. Because the FDA has not yet reconciled its
existing regulations with the new Dietary Supplement Law, Kaire Nutraceuticals
cannot determine to what extent any changed or amended regulations will affect
its business.

    The Dietary Supplement Law did not affect the July 1, 1994 effectiveness of
the FDA's health claims regulations. Those regulations prohibit any express or
implied health claims for dietary supplements unless such claims are approved in
advance by the FDA through the promulgation of specific authorizing regulations.
Such approvals are rarely provided by the FDA. Therefore, no claim may be made
on a dietary supplement label or in printed sales literature, "that expressly or
by implication characterizes the relationship of any substance to a disease or
health-related condition." Kaire Nutraceuticals cannot determine what effect
currently proposed FDA regulations, when and if promulgated, will have on its
business in the future. Such regulations could, among other things, require
expanded or different labeling, recalling or discontinuing of certain products,
additional record keeping and expanded documentation of the properties and
certain products and scientific substantiation. In addition, Kaire
Nutraceuticals cannot predict whether new legislation regulating its activities
will be enacted, which new legislation could have a material adverse effect on
Kaire Nutraceuticals.

    Kaire Nutraceuticals has an ongoing compliance program with assistance from
FDA counsel regarding the nature and scope of food and drug legal matters
affecting Kaire Nutraceuticals' business and products. Kaire Nutraceuticals is
unaware of any legal actions pending or threatened by the FDA or any other
governmental authority against Kaire Nutraceuticals.

    Direct selling activities are regulated by various governmental agencies.
These laws and regulations are generally intended to prevent fraudulent or
deceptive schemes, often referred to as "pyramid" or

                                       40
<PAGE>
"chain sales" schemes, that promise quick rewards for little or no effort,
require high entry costs, use high pressure recruiting methods and/or do not
involve legitimate products.

    Based on research conducted in opening its existing markets (including
assistance from local counsel), the nature and scope of inquiries from
government regulatory authorities and Kaire Nutraceuticals' history of
operations in such markets to date, Kaire Nutraceuticals believes that its
method of distribution is in compliance in all material respects with the laws
and regulations relating to direct selling activities of the countries in which
Kaire Nutraceuticals currently operates. Even though management believes that
laws governing direct selling are generally becoming more permissive, many
countries currently have laws in place that would prohibit Kaire Nutraceuticals
from conducting business in such markets. There can be no assurance that Kaire
Nutraceuticals will be allowed to continue to conduct business in each of its
existing markets that it currently services or any new market it may enter in
the future.

    The company believes that it is in material compliance with all regulations
applicable to it. Despite this belief, the company may be found not to be in
material compliance with existing regulations as a result of, among other
things, the considerable interpretative and enforcement discretion given to
regulators or misconduct by associates. There can be no assurances that the
company will not be subject to inquiries and regulatory investigations or
disputes and the effects of any adverse publicity resulting therefrom. Any
assertion or determination that the company or any of its associates are not in
compliance with existing laws or regulations could have a material adverse
effect on the company' business and results of operations. In addition, in any
country or jurisdiction, the adoption of new laws or regulations or changes in
the interpretation of existing laws or regulations could generate negative
publicity and/or have a material adverse effect on the company' business and
results of operations. The company cannot determine the effect, if any, that
future governmental regulations or administrative orders may have on the
company' business and results of operations. Moreover, governmental regulations
in countries where the company may commence or expand its operations may
prevent, delay or limit market entry of certain products or require the
reformulation of such products. Regulatory action, whether or not it results in
a final determination adverse to the company, has the potential to create
negative publicity, with detrimental effects on the motivation and recruitment
of associates and consequently, on the company' sales and earnings.

EMPLOYEES


    As of June 30, 1999, the company had 85 full time employees and 3 part time
employees of which 13 were involved in sales and marketing, 15 in administration
and finance and 60 in operations. None of the company's employees are
represented by a union, and the company believes that its employee relations are
good.


INSURANCE

    The company carries general liability insurance in the amount of $5,000,000
per occurrence and $6,000,000 in the aggregate including product liability
insurance. There can be no assurance, however, that the company's insurance will
be sufficient to cover potential claims or that an adequate level of coverage
will be available in the future at a reasonable cost, if at all. A successful
claim could have a material adverse effect on the company.

PATENTS AND TRADEMARKS

    Global Health, through Natural Health Laboratories, Inc., has a United
States Patent covering the use of certain inactive botanical ingredients as a
base for several of its Natural Relief 1222 products. The company also has
obtained marketing and manufacturing rights to a family of Chinese-origin,
patented, natural topical medical products. Global Health has federal trademark
registrations for Natural Relief 1222, Ellon, Calming Essence and Mesozoic
Minerals. The company also has trademark registrations for Nature's Relief and
Nature's Relief 1222 in Canada. Most Kaire Nutraceuticals' products are packaged
under Kaire Nutraceuticals' "private label." Kaire Nutraceuticals has registered
trademarks with the

                                       41
<PAGE>
United States Patent and Trademark Office for its name, logo and various
products names. It has applied for trademark registration in several countries
outside of those it is currently operating in for its name, logo and various
product names.

    Additional trademark registration applications which may be filed by the
company with the United States Patent and Trademark Office and in other
countries may or may not be granted and the breadth or degree of protection of
the company's existing or future trademarks may not be adequate. Moreover, the
company may not be able to defend successfully any of its legal rights with
respect to its present or future trademarks. The failure of the company to
protect its legal rights to its trademarks from improper appropriation or
otherwise may have a material adverse effect on the company.

SEASONALITY

    Sales of topical analgesic products are strongest during the colder winter
months when arthritis sufferers tend to feel pain and stiffness more acutely.
Conversely, sales of skin treatment products (e.g., hydrocortisone creams, etc.)
are slightly stronger during the non-winter months. The company does not believe
that the sales of wart removal products are seasonal.

LEASED PROPERTIES


    Kaire Nutraceuticals leases an aggregate of approximately 45,000 square feet
of office and warehouse space in two buildings in Longmont, Colorado. The lease
terms expire over a span of one month to 11 months, and the current rate is
approximately $150,000 per year. The Australian and New Zealand subsidiaries
also lease their office and warehouse facilities of approximately 8,000 square
feet for a period of approximately five years at an annual rental of $30,000 and
$24,000, respectively. Kaire Nutraceuticals has entered into a lease as of June
1, 1997 through the Trinidad and Tobago subsidiary. The Trinidad and Tobago
office is approximately 1,100 square feet in downtown Port-of-Spain, Trinidad,
which lease is for one year with two one-year renewals. In January 1998, Kaire
Nutraceuticals entered into, through its United Kingdom subsidiary, a lease of
approximately 4,800 square feet for 11 years in Solihull, England, with an
option to renew the lease after five years, and terminate with notice.


    The company leases approximately 2,200 square feet of office and warehouse
space in Portland, Maine at a monthly rental of $2,200 plus utilities. This
lease expires on November 30, 2001, although the company may elect to terminate
the lease commencing December 1, 1998 with six months notice. The company leases
approximately 1,500 square feet of office space for its corporate headquarters
at 250 Park Avenue, New York, New York. The current annual rent is $65,400 and
the lease expires on October 31, 2001.

    The company believes that such properties are suitable and adequate for
current operating needs.

LEGAL PROCEEDINGS

    On August 4, 1997 Samantha Haimes brought an action in the Fifteenth
Judicial Circuit of Palm Beach County, Florida, against the company and National
Health Care Centers of America, Inc., the company's wholly-owned subsidiary. The
company has asserted counterclaims against Samantha Haimes and Leonard Haimes.
The complaint arises out of the defendant's alleged breach of contract in
connection with the company's natural health care center which was located in
Boca Raton, Florida. The company is vigorously defending the action. The
plaintiff is seeking damages in the amount of approximately $535,000.

    On September 10, 1997 Rejuvenation Unlimited, Inc. and Sam Lilly, Inc.
brought an action in the Fifteenth Judicial Circuit of Palm Beach County,
Florida, arising out of the company's alleged breach of contract in connection
with the acquisition of the company's natural health care center which was
located in Boca Raton, Florida from the plaintiff. The plaintiff is seeking
damages in excess of $15,000.

    In an action brought by Erie Laboratories, Inc. ("Erie") and H. Edward Troy
("Troy") v. Patricia J. Fisher, Richard Aji and Edward G. Coyne in the Supreme
Court of the State of New York, Onondaga County, the plaintiffs are seeking to
have a purported assignment of patent utilized for Natural Relief 1222

                                       42
<PAGE>
to the defendants declared null and void and to have Erie declared the lawful
owner of such patent. The plaintiffs have prevailed at the trial level, however,
the defendants have filed a notice of appeal. In the event that the defendants
prevail, then the defendants would have equal rights to the patent.

    In Global Health and Ellon, Inc. v. Leslie Kaslof, Ralph Kaslof, and Ellon
USA, Inc., pending in the United States District Court for the District of Maine
(the "Maine Kaslof Case") claims have been made arising out of the sale of Ellon
USA's ("Old Ellon") assets to Global Health's wholly-owned subsidiary, Ellon,
Inc. ("New Ellon"). In connection with that sale, Leslie Kaslof and Ralph
Kaslof, former shareholders and officers of Old Ellon, entered into employment
and consulting agreements with Global Health. Global Health's potential
obligation to the Kaslofs under the employment and consulting agreements was
approximately $525,000. The complaint in the Maine Kaslof Case seeks a
determination that the Kaslofs materially breached their respective obligations
under the agreements and that Global Health and New Ellon are excused from
further performance thereunder. The complaint includes a breach of fiduciary
claim against Ralph Kaslof, as well as a claim to recover approximately
$142,000. In a related civil action brought by the Kaslofs and Old Ellon in the
United States District Court for the Eastern District of New York (the "New York
Kaslof Action"). The Kaslofs have alleged breaches of the purchase and sale
agreement, the employment and consulting agreements, and other agreements
executed in connection with the sale of Old Ellon's assets. The complaint seeks
to recover damages in an unspecified amount, but not less than $1,300,000, costs
of court, reasonable attorney fees, and interest. Global Health intends to
vigorously defend any and all claims asserted by the Kaslofs and their
corporation.

    Inter/Media Time Buying Corp. ("Inter/Media") v. Global Health, et al.,
which is pending in the United States District Court for the Central District of
California (the "Inter/Media Action"), is based on Inter/Media's provision of
marketing, media purchasing, and related advertising services to Global Health
in connection with Natural Relief 1222. The complaint seeks compensatory damages
of $144,500, unstated special damages, attorney fees and costs of court. Global
Health answered the complaint, denying all material allegations therein, and
asserting a counterclaim arising out of Inter/Media's creation of a defective
national direct response campaign which prevented a successful nationwide retail
launch for a clinically-proven product. By its counterclaim, which includes
claims for breach of contract, negligence, intentional interference with a
prospective economic advantage, fraud and intentional misrepresentation, and
negligent misrepresentation, Global Health seeks to recover general damages of
not less than $6,500,000, special damages, costs of suit, and reasonable
attorney fees. Inter/Media has sought an attachment against Global Health's
assets for the full amount of its claims.

    In PIC-TV v. Global Health, et al., PIC-TV seeks to recover compensatory
damages of not less than $319,656, together with interest and costs of suit,
based on the sale of advertising time and sponsorships to Global Health. Global
Health has answered the complaint, and is also continuing its settlement
discussions with PIC-TV.


    On April 26, 1999, Gusrae Kaplan & Bruno commenced an action against the
Company in the Supreme Court of the State of New York for unpaid legal fees of
approximately $60,000. The company settled this action in August 1999.


    Kaire International, Inc. is the subject of an investigation by the United
States Department of Justice, Office of Consumer Litigation, into the actions by
certain specifically named individuals active in the dietary supplement
industry. Kaire International, Inc. was initially contacted in January 1997 and
was advised, in writing, that it is not a "target" of the Department's
investigation, but that it is a "subject" (meaning that its conduct is deemed to
be within the scope of the investigation) thereof. Kaire International, Inc. has
completed all obligations and requests pertaining to this matter.

    Kaire International, Inc. has also received a voluntary request for
information from the FTC regarding a separate investigation into dietary
supplement interactions with certain disorders. Kaire International, Inc.
voluntarily produced information to the FTC with regards to the initial request,
and has received a subsequent request for additional information. Kaire
International, Inc. is currently responding with clarifications to previous
inquiries. The FTC has proposed a Complaint and Agreement Containing

                                       43
<PAGE>
Consent order for execution by Kaire International, a former officer and a
current officer of Kaire International, Inc.

MANAGEMENT INFORMATION SYSTEMS

    Kaire Nutraceuticals maintains a computerized system for processing
associate orders and calculating associate commission and bonus payments
enabling it to promptly remit payments to associates. Kaire Nutraceuticals
believes that prompt remittance of commissions and bonuses is vital to
maintaining a motivated network of associates and that associate loyalty has
been enhanced by Kaire Nutraceuticals making commission and bonus payments as
scheduled.


    Kaire Nutraceuticals' computer system provides each associate a detailed
monthly accounting of all sales and recruiting activity in his or her
organization. These convenient statements eliminate the need for substantial
record keeping on behalf of the associate. As a precaution, duplicate copies of
Kaire Nutraceuticals' computer records are transferred daily to an off-site
location for safekeeping. Kaire Nutraceuticals is utilizing both internal and
external resources to identify, correct or reprogram, and test the system for
the Year 2000 compliance. It is anticipated that all reprogramming efforts will
be completed by September 30, 1999 allowing adequate time for testing.
Management has assessed Kaire Nutraceuticals' Year 2000 compliance expense to be
$50,000. Kaire Nutraceuticals has not yet established a contingency plan in the
event that it is unable to correct the "Year 2000" problem and as of the date
hereof has no plans to do so.


                                       44
<PAGE>
                                   MANAGEMENT

    The following table sets forth certain information concerning the directors
and executive officers of the company.

DIRECTORS AND EXECUTIVE OFFICERS


<TABLE>
<CAPTION>
                        NAME                               AGE                            POSITION
- -----------------------------------------------------      ---      -----------------------------------------------------
<S>                                                    <C>          <C>

Sir Brian Wolfson....................................          64   Chairman of the Board and Director

Robert L. Richards...................................          53   President and Director

Mark D. Woodburn.....................................          28   Chief Financial Officer and Treasurer

Martin C. Licht......................................          57   Director

Dirk D. Goldwasser...................................          38   Director
</TABLE>


    The following is a brief summary of the background of each executive officer
and director of the Company:

    SIR BRIAN WOLFSON has served as chairman and a director of the company since
July 1997. Prior to co-founding GHA in October 1995, Mr. Wolfson served as
chairman of Wembley, PLC from 1986 to 1995. Mr. Wolfson is currently a director
of Fruit of the Loom, Inc., Kepner-Tregoe, Inc., Playboy Enterprises, Inc., and
Autotote Corporation, Inc.


    ROBERT L. RICHARDS is the Chief Executive Officer of Kaire Nutraceuticals
and became a director of the company in April 1999 and president of the Company
in September 1999. He was a co-founder and has been an executive officer and
director of Kaire International, Inc. since its inception in 1992.



    MARK D. WOODBURN has been secretary and a director of Kaire International,
Inc. from 1992 to the present. He became the chief financial officer of the
company in April, 1999.


    MARTIN C. LICHT has been a practicing attorney since 1967. Mr. Licht became
a director of the company in July 1995.


    DIRK D. GOLDWASSER has been a consultant/trader with Filin Corp. from August
1996 to the present. From June 1994 to July 1996 he was a vice president with
Bankers Trust Securities Company. From December 1993 to June 1994 he was an
associate with Oppenheimer and Co. From 1988 to December 1993, he was director
of sales for Galbreath Asset Advisors/Loews Organization.


COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT


    Based solely upon a review of (i) Forms 3 and 4 and amendments thereto
furnished to the company pursuant to Rule 16a-3(e), promulgated under the
Securities Exchange Act of 1934 (the "Exchange Act"), during the company's
fiscal year ended December 31, 1998, and (ii) Forms 5 and amendments thereto
and/or written representations furnished to the company by any director, officer
or ten percent security holder of the company (collectively "Reporting Persons")
stating that he or she was not required to file a Form 5 during the company's
fiscal year ended December 31, 1998, it has been determined that no Reporting
Person is delinquent with respect to his or her reporting obligations set forth
in Section 16(a) of the Exchange Act, except that the company did not receive
any Form 5's from its officers and directors or Form 3's from Messrs. Grace or
Goldwasser.


                                       45
<PAGE>
EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

    The following table provides a summary of cash and non-cash compensation for
each of the last three fiscal years ended December 31, 1996, 1997, and 1998 with
respect to the following officers of the company:

<TABLE>
<CAPTION>
                                                                                              LONG TERM COMPENSATION
                                                                                            --------------------------
                                                          ANNUAL COMPENSATION                 AWARDS
                                              --------------------------------------------  -----------
                                                                               OTHER        RESTRICTED    SECURITIES
                                                                              ANNUAL           STOCK      UNDERLYING
            NAME AND                                                       COMPENSATION      AWARD(S)       OPTIONS
       PRINCIPAL POSITION            YEAR     SALARY($)     BONUS($)          ($)(1)             $          SARS(#)
- ---------------------------------  ---------  ----------  -------------  -----------------  -----------  -------------
<S>                                <C>        <C>         <C>            <C>                <C>          <C>

Robert L. Richards,(2) ..........         --          --           --               --              --            --
  President

Joseph P. Grace,(3) .............       1998  $  162,500           --               --              --            --
  Former President

Sir Brian Wolfson, ..............       1998      50,000           --               --              --            --
  Chairman of the Board (4)             1997          --           --               --              --            --

Neal R. Heller,(5) ..............       1998     155,365           --               --              --            --
  President and Chief Executive         1997     201,500           --               --              --            --
    Officer                             1996     162,500           --               --              --            --

Elizabeth S. Heller(6) ..........       1998      50,885           --               --              --            --
  Secretary                             1997     141,100           --               --              --            --
                                        1996     150,000           --               --              --            --

<CAPTION>

                                      PAYOUTS
                                   -------------
                                       LTIP          ALL OTHER
            NAME AND                  PAYOUTS        COMPENSA-
       PRINCIPAL POSITION               ($)           TION($)
- ---------------------------------  -------------  ---------------
<S>                                <C>            <C>
Robert L. Richards,(2) ..........           --              --
  President
Joseph P. Grace,(3) .............           --              --
  Former President
Sir Brian Wolfson, ..............           --              --
  Chairman of the Board (4)                 --              --
Neal R. Heller,(5) ..............           --              --
  President and Chief Executive             --              --
    Officer                                 --              --
Elizabeth S. Heller(6) ..........           --              --
  Secretary                                 --              --
                                            --              --
</TABLE>


- ------------------------

(1) Excludes perquisites and other personal benefits that in the aggregate do
    not exceed 10% of each of such individual's total annual salary and bonus.


(2) Mr. Richards became the company's president in September 1999.



(3) Mr. Grace resigned in September 1999 and will receive consulting fees of
    $8,333 per month for a period of nine months commencing October 1, 1999.



(4) Sir Brian Wolfson waived $50,000 of his 1997 salary.



(5) Mr. Heller is no longer an officer or employee of the company.



(6) Mrs. Heller is no longer an officer or employee of the company.


                                       46
<PAGE>
    OPTIONS GRANTS IN LAST FISCAL YEAR.  The following table sets forth certain
information with respect to option grants during the fiscal year ended December
31, 1998 to the named executive officers.

<TABLE>
<CAPTION>
                                        NUMBER OF         PERCENT OF TOTAL
                                       SECURITIES        OPTIONS GRANTED TO
                                   UNDERLYING OPTIONS    EMPLOYEES IN FISCAL   EXERCISE OR BASE PRICE
NAME                                     GRANTED                YEAR                   ($.SH)           EXPIRATION DATE
- ---------------------------------  -------------------  ---------------------  -----------------------  ---------------
<S>                                <C>                  <C>                    <C>                      <C>

Joseph P. Grace..................          50,000                  41.6%              $    1.00            August 2003
</TABLE>

    Year-end Option Table. During the fiscal year ended December 31, 1998, none
of the named executive officers exercised any options issued by the company. The
following table sets forth information regarding the stock options held as of
December 31, 1998 by the named executive officers.

<TABLE>
<CAPTION>
                                    NUMBER OF SECURITIES UNDERLYING UNEXERCISED       VALUE OF UNEXERCISED IN-THE-MONEY
                                             OPTIONS AT FISCAL YEAR END                   OPTIONS AT FISCAL YEAR-END
                                  ------------------------------------------------  --------------------------------------
NAME                                     EXERCISABLE             UNEXERCISABLE          EXERCISABLE        UNEXERCISABLE
- --------------------------------  -------------------------  ---------------------  -------------------  -----------------
<S>                               <C>                        <C>                    <C>                  <C>

Joseph P. Grace.................                  0                   50,000             $       0          $   143,750
</TABLE>


DIRECTORS' COMPENSATION



    Directors of the company do not receive any fixed compensation for their
services as directors. The company grants each non-employee director options to
purchase 1,000 shares of common stock, at an exercise price equal to the fair
market value of the common stock on the date of grant, and pays non-employee
directors $500 for each meeting of the board of directors they attend. Directors
are reimbursed for their reasonable out-of-pocket expenses incurred in
connection with performance of their duties to the company. The company did not
pay its directors any cash or other form of compensation for acting in such
capacity, although directors who were also executive officers of the company
received cash compensation for acting in the capacity of executive officers. Mr.
Goldwasser received options to purchase 50,000 shares of common stock and
consulting fees of $2,500 per month, and Mr. Ellison, a former director,
received options to purchase 20,000 shares of common stock during the year ended
December 31, 1998 and 20,000 shares of common stock for the year ending December
31, 1999 at an exercise price of $1.00 per share. See "--Executive
Compensation." No director received any other form of compensation for the
fiscal year ended December 31, 1998.


STOCK OPTIONS

    The 1998 Stock Option Plan (the "1998 Plan") provides for the granting of
options to key employees, including officers, non-employee directors and
consultants of the company and its subsidiaries to purchase up to 200,000 shares
of common stock which are intended to qualify either as Incentive Stock Options
within the meaning of the Code or as options which are Nonstatutory Stock
Options.

    The 1997 Stock Option Plan (the "1997 Plan") provides for the granting of
options to key employees, including officers, non-employee directors and
consultants of the company and its subsidiaries to purchase up to 75,000 shares
of common stock which are intended to qualify either as incentive stock options
("Incentive Stock Options") within the meaning of Section 422 of the Internal
Revenue Code of 1986, as amended, (the "Code"), or as options which are not
intended to meet the requirements of such section ("Nonstatutory Stock
Options").

    The company has adopted the 1994 Stock Option Plan (the "1994 Plan") under
which up to 16,667 options to purchase shares of common stock may be granted to
key employees, officers, consultants and members of the Board of Directors of
the company. Options granted under the 1994 Plan may be either Incentive Stock
Options or Nonstatutory Options.

                                       47
<PAGE>
    The plans are administered by the Board of Directors. Under the plans, the
Board of Directors has the authority to determine the persons to whom options
will be granted, the number of shares to be covered by each option, whether the
options granted are intended to be incentive stock options, the manner of
exercise, and the time, manner and form of payment upon exercise of an option.

    Incentive stock options granted under the Plans may not be granted at a
price less than the fair market value of the common stock on the date of grant
(or less than 110% of fair market value in the case of employees holding 10% or
more of the voting stock of the company). Non-qualified stock options may be
granted at an exercise price established by the Stock Option Committee selected
by the Board of Directors, but may not be less than 85% of fair market value of
the shares on the date of grant. Incentive stock options granted under the plans
must expire not more than ten years from the date of grant, and not more than
five years from the date of grant in the case of incentive stock options granted
to an employee holding 10% or more of the voting stock of the company.

    In April 1999, the company granted options to purchase shares of common
stock to the following individuals at an exercise price of $3.50 per share as a
bonus for the year ended December 31, 1998:

<TABLE>
<CAPTION>
PERSON                                                                                          NUMBER OF OPTIONS
- ----------------------------------------------------------------------------------------------  ------------------
<S>                                                                                             <C>

Joseph P. Grace...............................................................................         150,000

Dirk Goldwasser...............................................................................          50,000

Sir Brian Wolfson.............................................................................          50,000

Martin C. Licht...............................................................................          25,000

Kevin Underwood...............................................................................          20,000
</TABLE>

                                       48
<PAGE>
                             PRINCIPAL STOCKHOLDERS

    The following table sets forth certain information as to the common stock
ownership of each of the company's directors, executive officers, all executive
officers and directors as a group, and all persons known by the company to be
the beneficial owners of more than five percent of the company's common stock.
Unless otherwise noted, all persons named in the table have sole voting and
dispositive power with respect to all shares of common stock beneficially owned
by them.


<TABLE>
<CAPTION>
                                                                                    NUMBER OF SHARES
                                 NAME AND ADDRESS                                     BENEFICIALLY         BEFORE
                              OF BENEFICIAL OWNER(1)                                      OWNED          OFFERING(2)
- ----------------------------------------------------------------------------------  -----------------  ---------------
<S>                                                                                 <C>                <C>
Martin C. Licht...................................................................         10,300(3)              *
Sir Brian Wolfson.................................................................          9,850(4)              *
Dirk D. Goldwasser................................................................         66,125(5)            1.0%
Robert L. Richards................................................................             --                 *
Mark D. Woodburn..................................................................             --                 *
                                                                                                                 --
                                                                                          -------
All Executive Officers and Directors (5 persons)..................................         86,275               1.3%
</TABLE>


- ------------------------

    *Owns less than one (1%) percent.

(1) The address of each executive officer and director is c/o the company, 250
    Park Avenue, New York, New York 10177.


(2) Does not include shares of common stock issuable upon the conversion of the
    company's Series E, F, G, and H Preferred Stock. Pursuant to the terms of
    the Series E, F, G, and H Preferred Stock, the holders thereof generally are
    not entitled to convert such instruments to the extent that such conversion
    would increase the holders' beneficial ownership of common stock to in
    excess of 4.9%, except in the event of a mandatory conversion. On the date
    of a mandatory conversion of the Series E, F, G, and H Preferred Stock, a
    change in control of the company may occur, based upon the number of shares
    of common stock issuable.



(3) Includes options to purchase 9,000 shares of Common Stock which are
    exercisable within 60 days, but does not include options to purchase 16,000
    shares of Common Stock which are not exercisable within 60 days.



(4) Includes options to purchase 9,000 shares of Common Stock, but does not
    include options to purchase 41,000 shares of Common Stock which are not
    exercisable within 60 days.



(5) Includes options to purchase 65,000 shares of Common Stock, but does not
    include options to purchase 35,000 shares of Common Stock which are not
    exercisable within 60 days.


                                       49
<PAGE>
                              CERTAIN TRANSACTIONS

    In August 1998, the Company sold its three vocational schools that it
operated as a junior college in Orlando, Pompano Beach and Miami, Florida (the
"Schools") that offer training and preparation for licensing in therapeutic
massage and skin care to Florida College of Natural Health, Inc. ("FCNH"). Neal
R. Heller, the company's former President, Chief Executive Officer, a principal
stockholder and a former director, Elizabeth S. Heller, his wife, the company's
former secretary, a principal stockholder and a former director, and Mr. Arthur
Kaiser, a former director of the company, are principal shareholders of FCNH.
The purchase price for the Schools was $1,778,333 in cash. In addition, FCNH
assumed all of the liabilities in connection with the operations of the Schools
together with additional liabilities in the aggregate amount of approximately
$2,559,249. The company was not released from such liabilities despite such
assumption by FCNH.

    In connection with the sale of the Schools, Mr. and Mrs. Heller's employment
agreements were canceled, and they each resigned as directors and officers of
the company. Mr. and Mrs. Heller also transferred to the company 79,175 shares
of common stock which were canceled and options to purchase 20,000 shares of
common stock.

    In connection with the refinancing of the company's property in Pompano
Beach, Florida (the "Pompano Property") in October, 1997, the company paid a
mortgage loan in the amount of $443,727 (the "Prior Mortgage Loan") which
encumbered both the Pompano Property and an adjacent parcel of land (the
"Adjacent Parcel") which was owned by Justin Real Estate Corp. ("Justin"). The
capital stock of Justin was owned by Neal R. Heller and Elizabeth S. Heller. Mr.
and Mrs. Heller also had guaranteed the Prior Mortgage Loan.

    As of October 1997, the company had advanced to Mr. and Mrs. Heller
$142,442. In October 1997, Mr. and Mrs. Heller advanced the sum of $240,295 on
behalf of the company and the company advanced $24,412 to Justin. In November,
1997, the company advanced $53,523 on behalf of Justin. In December 1997, Mr.
and Mrs. Heller waived the repayment of the sum of $19,918 from the company. As
of December 31, 1997, there were no amounts due to the company from Mr. and Mrs.
Heller or Justin and no amounts were due to the company from Mr. and Mrs. Heller
or Justin.


    Martin C. Licht, a director of the company, was a member of law firms which
received $153,351 attributable to 1997 and $263,221 attributable to 1998.



    As of June 30, 1999, the company owed $50,000 to each of Mark Woodburn, the
company's chief financial officer, and Robert L. Richards, the president and a
director of the company, in connection with liabilities assumed in connection
with the Kaire Acquisition. Mr. Woodburn and Mr. Richards have guaranteed a loan
to the company in the amount of $175,000 from STAR Financial Bank.



    The company believes that the transactions between the company and any of
its officers, directors and/or 5% stockholders have been on terms no less
favorable to the company than could have been obtained from independent third
parties. Future transactions, if any, between the company and any of its
officers, directors and/or 5% stockholders will be on terms no less favorable to
the company than could be obtained from independent third parties and will be
approved by a majority of the independent, disinterested directors of the
Company. In addition, any forgiveness of indebtedness of officers, directors or
5% stockholders will be approved by a majority of disinterested directors who do
not have an interest in the transactions and who have access, at the company's
expense, to counsel.


                                       50
<PAGE>

                           DESCRIPTION OF SECURITIES


GENERAL


    The total authorized capital stock of the company is 50,000,000 shares of
common stock, $.001 par value per share, and 1,500,000 shares of Preferred
Stock, $.001 par value per share. As of the date of this Prospectus the company
had 7,169,334 shares of common stock issued and outstanding, which are held by
approximately 1,669 shareholders, excluding shares of common stock issuable upon
exercise of outstanding options, warrants and conversion rights.


COMMON STOCK

    Each share of common stock entitles the holder thereof to one vote on all
matters submitted to a vote of the shareholders. Since the holders of common
stock do not have cumulative voting rights, holders of more than 50% of the
outstanding shares can elect all of the directors of the company then being
elected and holders of the remaining shares by themselves cannot elect any
directors. The holders of common stock do not have preemptive rights or rights
to convert their common stock into other securities. Holders of common stock are
entitled to receive ratably such dividends as may be declared by the Board of
Directors out of funds legally available therefor. In the event of a
liquidation, dissolution or winding up of the company, holders of the common
stock have the right to a ratable portion of the assets remaining after payment
of liabilities subject to any superior claims of any shares of Preferred Stock
hereafter issued. See "--Preferred Stock." All shares of common stock
outstanding and to be outstanding upon completion of the Offering are and will
be fully paid and nonassessable.


PREFERRED STOCK


    The company is authorized by its Articles of Incorporation to issue a
maximum of 1,500,000 shares of Preferred Stock, in one or more Series and
containing such rights, privileges and limitations, including voting rights,
dividend rates, conversion privileges, redemption rights and terms, redemption
prices and liquidation preferences, as the Board of Directors of the company
may, from time to time, determine.

    The issuance of shares of Preferred Stock pursuant to the Board's authority
could decrease the amount of earnings and assets available for distribution to
holders of common stock, and otherwise adversely affect the rights and powers,
including voting rights, of such holders and may have the effect of delaying,
deferring or preventing a change in control of the company. The company is not
required by current Florida Law to seek shareholder approval prior to any
issuance of authorized but unissued stock and the Board of Directors does not
currently intend to seek shareholder approval prior to any issuance of
authorized but unissued shares of Preferred Stock or common stock, unless
otherwise required by law.

    SERIES E PREFERRED STOCK


    The Series E Preferred Stock in the face amount of $1,650,000 was issued in
a private placement in August 1998 and pays a dividend (provided the company has
either sufficient surplus or net profits), at a rate of ten percent of the
stated value per annum, payable upon conversion of the shares of Series E
Preferred Stock, in cash or in shares of common stock. The shares of Series E
Preferred Stock are non-voting prior to conversion, and, subject to certain
limitations, are convertible by the holder at any time into shares of common
stock of the company, at a conversion price per share determined by dividing the
stated value by the lower of the closing bid price on the date of issuance or
75% of the average closing bid price of the common stock for the five trading
days immediately preceding the date on which the company receives notice of
conversion from a holder. Shares of Series E Preferred Stock in the face amount
of $610,000 have been converted into 603,130 shares of common stock.


                                       51
<PAGE>
    Except in the case of the automatic conversion 24 months from the date of
issuance, the holder of shares of Series E Preferred Stock can convert any
portion of such holder's shares of Series E Preferred Stock if such conversion
would not increase such holder's beneficial ownership of common stock (other
than shares of common stock owned through ownership of the Series E Preferred
Stock) to in excess of 4.9%.


    The holder of each share of Series E Preferred Stock is entitled to a
payment of 2% of the face amount of the Series E Preferred Stock for each 30 day
period after 120 days after the issuance of the Series E Preferred Stock that
the registration statement is not effective, payable in cash or shares of common
stock at the option of the holder. Shares of Series E Preferred Stock are
converted automatically into shares of common stock 24 months from their date of
issuance. As of the date of this Prospectus the outstanding shares of Series E
Preferred Stock including the accrued interest and penalty charges are
convertible into approximately 1,377,422 shares of common stock. The shares of
common stock underlying the Series E Preferred Stock are being registered for
resale by this registration statement.



    In connection with the offering of the Series E Preferred Stock, the company
issued warrants to purchase 300,000 shares of common stock to BLH, Inc. The
warrants were exchanged for 185,769 shares in July 1999.


    SERIES F PREFERRED STOCK


    The Series F Preferred Stock in the face amount of $2,800,000 issued to
Kaire International, Inc. pays a dividend (provided the company has either
sufficient surplus or net profits), at the rate of six percent of the stated
value per annum, payable upon conversion of the shares of Series F Preferred
Stock, in cash or in shares of common stock. The shares of the Series F
Preferred Stock are non-voting prior to conversion, and, subject to certain
limitations, are convertible by the holder at any time into shares of common
stock of the company, at a conversion price per share determined by dividing the
stated value by 95% of the average closing bid price of the common stock for the
three trading days immediately preceding the date on which the company receives
notice of conversion from a holder. The terms of the Series F Preferred Stock
permit the company at any time, on five days prior written notice, to redeem the
outstanding Series F Preferred Stock at a redemption price equal to the stated
value and the accrued dividends thereon. The shares of common stock issuable
upon conversion of the Series F Preferred Stock are subject to a lock-up
preventing the sale, pledge, hypothecation or other transfer of such shares, for
a period of one year from the closing date of the Kaire Acquisition in the case
of $1,000,000 aggregate stated value of Series F Preferred Stock, and a lock-up
of two years from the closing date of the Kaire Acquisition with respect to the
remaining $1,800,000 aggregate stated value of Series F Preferred Stock.


    SERIES G PREFERRED STOCK

    The Series G Preferred Stock in the face amount of $350,000 pays a dividend
(provided the company has either sufficient surplus or net profits), at the rate
of 6% of the stated value per annum, payable upon conversion of the shares of
Series G Preferred Stock, in cash or in shares of common stock. The shares of
the Series G Preferred Stock are non-voting prior to conversion, and, subject to
certain limitations, are convertible by the holder at any time into shares of
common stock of the company, at a conversion price per share determined by
dividing the stated value by 95% of the average closing bid price of the common
stock for three trading days immediately preceding the date on which the company
receives notice of conversion from a holder. The terms of the Series G Preferred
Stock permit the company at any time, on five days prior written notice, to
redeem the outstanding Series G Preferred Stock at a redemption price equal to
the stated value and the accrued dividends thereon. The company has agreed to
register for sale under the Securities Act all shares of common stock issuable
upon conversion of the Series G Preferred Stock on any registration statement
(other than on Form S-4, Form F-8 or any similar or successor form) filed by the
company or upon demand of all of the holders of the Series G Preferred Stock
commencing eight months following the closing date of the Kaire Acquisition (or
if all of the holders of the Series G

                                       52
<PAGE>

Preferred Stock so elect and agree to pay any and all costs associated
therewith, to register the underlying shares upon demand, but no earlier than 30
days following the closing date of the Kaire Acquisition. The shares of common
stock underlying the Series G Preferred Stock are being registered for resale by
this registration statement. As of the date of this prospectus, the shares of
Series G Preferred Stock are convertible into approximately 206,316 shares of
common stock, based upon a market price of the common stock of $2.00 per share.


    SERIES H PREFERRED STOCK

    The Series H Preferred Stock in the face amount of $1,400,000 was issued in
a private placement in March and April 1999 and pays a dividend (provided the
company has either sufficient surplus or net profits), at a rate of 8% of the
stated value per annum, payable upon conversion of the shares of Series H
Preferred Stock, in cash or in shares of common stock. The shares of Series H
Preferred Stock are non-voting prior to conversion, and, subject to certain
limitations, are convertible by the holder at any time into shares of common
stock of the company, at a conversion price per share determined by dividing the
lower of the closing bid price on the date of issuance or the stated value by
75% of the average closing bid price of the common stock for the three trading
days immediately preceding the date on which the company receives notice of
conversion from a holder.

    Except in the case of the automatic conversion 24 months from the date of
issuance, the shares of Series H Preferred Stock, the holder can convert any
portion of such holder's shares of Series H Preferred Stock if such conversion
would not increase such holder's beneficial ownership of common stock (other
than shares of common stock owned through ownership of the Series H Preferred
Stock) to in excess of 4.9%.


    The holder of each share of Series H Preferred Stock is entitled to a
payment of 2% of the face amount of the Series H Preferred Stock for each 30 day
period after 90 days after the issuance of the Series H Preferred Stock that
this registration statement is not declared effective, payable in cash or shares
of common stock at the option of the holder. Shares of Series H Preferred Stock
are converted automatically into shares of common stock 24 months from their
date of issuance. As of the date of this prospectus the shares of Series H
Preferred Stock are convertible into approximately 1,133,333 shares of common
stock. The shares of common stock underlying the Series H Preferred Stock are
being registered for resale by this registration statement.



    THE KAIRE ACQUISITION WARRANTS



    The warrants issued to Kaire International, Inc. are exercisable for a
period of five years from the closing date of the Kaire Acquisition into an
aggregate of 200,000 shares of common stock at an exercise price of $4.06 per
share. The exercise price may be payable at the option of the holder thereof in
cash and/or by a cashless exercise based on the difference between the fair
market value of the shares of common stock for which the warrants are being
exercised, and the exercise price, by delivering to the company for cancellation
the warrants owned by such holders. The shares of common stock issuable upon
exercise of the warrants contain certain "piggyback" registration rights and
anti-dilution protection. The shares of common stock underlying the warrants are
being registered for resale by this Registration Statement.


TRANSFER AGENT AND REGISTRAR

    The Company has appointed Continental Stock Transfer & Trust Company, 2
Broadway, New York, New York 10004, as transfer agent and registrar for the
common stock and the warrants.

                                       53
<PAGE>

INDEMNIFICATION OF OFFICERS AND DIRECTORS



    The Articles of Incorporation of the company provides that the company shall
indemnify to the fullest extent permitted by Florida law any person whom it may
indemnify thereunder, including directors, officers, employees and agents of the
company. Such indemnification (other than as ordered by a court) shall be made
by the company only upon a determination that indemnification is proper in the
circumstances because the individual met the applicable standard of conduct.
Advances for such indemnification may be made pending such determination. In
addition, the Articles, of Incorporation provides for the elimination, to the
extent permitted by Florida law, of personal liability of directors to the
company and its stockholders for monetary damages for breach of fiduciary duty
as directors. The company carries directors' and officers' liability insurance
coverage in the amount of $3 million.



    Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the company
pursuant to the foregoing provisions, or otherwise, the company has been advised
that in the opinion of the Commission such indemnification is against public
policy as expressed in the Securities Act and is, therefore, unenforceable. In
the event that a claim for indemnification against such liabilities (other than
the payment by the company of expenses incurred or paid by a director, officer
or controlling person of the company in the successful defense of any action,
suit, or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the company, will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question of whether such
indemnification by it is against public policy as expressed in the Securities
Act and will be governed by the final adjudication of such issue.



ARTICLES OF INCORPORATION AND BYLAWS



    Pursuant to Florida law, the power to adopt, amend and repeal bylaws is
conferred solely upon the shareholders and the board of directors unless the
corporation's articles of incorporation reserves the power to amend the bylaws
or any part thereof solely to the shareholders. Under the Company's Articles of
Incorporation, the Board of Directors retains the power to amend the Bylaws of
the Company. Such Bylaws provide that each director has one vote on each matter
for which directors are entitled to vote. The Articles of Incorporation and/or
the Bylaws also provide that (i) from time to time, by resolution, the Board has
the power to decrease the number of directors to one and increase the number of
directors to up to ten members, provided that no decrease will have the effect
of shortening the term of any incumbent director, (ii) the directors will hold
office until the next annual meeting of shareholders and until their respective
successors are elected and qualified, and (iii) special meetings of shareholders
may only be called by the Board of Directors or officers of the Company. These
provisions, in addition to the existence of authorized but unissued capital
stock, may have the effect, either alone or in combination with each other, of
making more difficult or discouraging an acquisition of the Company deemed
undesirable by the Board of Directors.


                        SHARES ELIGIBLE FOR FUTURE SALE


    Upon the consummation of this Offering, 10,086,405 shares of Common Stock
will be issued and outstanding. In addition to other shares of common stock not
held by affiliates, the shares offered hereby will be freely tradeable without
restriction or further registration under the Securities Act, except that any
shares purchased by "affiliates" of the Company (as defined in Rule 144
promulgated under the Securities Act) will be subject to the resale limitations
of Rule 144, as described below.


    The shares of Common Stock outstanding held by affiliates are deemed
"restricted securities," as that term is defined under Rule 144, and may only be
sold pursuant to an effective registration statement under the Securities Act,
in compliance with the exemption provisions of Rule 144 or pursuant to another

                                       54
<PAGE>
exemption under the Securities Act. Such restricted shares of Common Stock will
become eligible for sale, under Rule 144, subject to certain volume and manner
of sale limitations prescribed by Rule 144.


    In general, under Rule 144 as currently in effect, a person (or persons
whose shares are required to be aggregated), including a person who may be
deemed an "affiliate" of the Company, who has beneficially owned restricted
securities for at least one year may sell, within any three-month period, a
number of shares that does not exceed the greater of (i) 1% of the then
outstanding shares of Common Stock or (ii) the average weekly trading volume of
the Common Stock during the four calendar weeks preceding the date on which
notice of such sale was filed under Rule 144. Sales under Rule 144 are also
subject to certain requirements as to the manner of sale, notice and
availability of current public information about the Company. A person who is
not deemed to have been an affiliate of the Company at any time during the 90
days preceding a sale by such person, and who has beneficially owned the
restricted shares for at least two years, is entitled to sell such shares under
Rule 144(k) without regard to any of the restrictions described above.



                            SELLING SECURITYHOLDERS



    The following table sets forth the name and the number of shares of common
stock beneficially owned by each selling securityholder as of the date of this
Prospectus, the number of shares of common stock to be offered by each selling
securityholder pursuant to this prospectus and the number of shares to be
beneficially owned by each selling securityholder after the offering if all of
the shares of common stock offered hereby by such selling securityholder are
sold as described herein. Except as noted below, the selling securityholders
have not held any position or office with, been employed by, or otherwise had a
material relationship with, the company, other than as securityholders of the
company subsequent to their respective acquisition of shares of common stock.
The shares of common stock are being registered to permit public secondary
trading of the shares of common stock, and the securityholders may offer the
shares of common stock for resale from time to time. See "Plan of Distribution".



    The shares of common stock being sold by the selling securityholders include
the resale of (i) an aggregate of 200,000 shares of common stock issuable upon
the exercise of certain common stock purchase warrants (ii) 160,104 shares of
Common Stock issued upon the conversion of 516 shares of Series I Preferred
Stock having a face amount of $516,000 issued in July 1999, and (iii) 603,130
shares of Common Stock issued upon the conversion of 610 shares of Series E
Preferred Stock having a face amount of $610,000 issued in a private placement
in August 1998. The shares of Common Stock being sold by the selling
securityholders also include such presently indeterminate number of additional
shares of Common Stock up to 2,717,071 shares issuable upon (i) conversion of,
or as dividends on, 1,040 shares of the Series E Preferred Stock having a face
amount of $1,040,000 (ii) conversion of, or as dividends on, 1,400 shares of the
Series H Preferred Stock having a face amount of $1,400,000 issued in a private
placement in March and April 1999 (iii) conversion of, or as dividends on, 350
shares of the Series G Preferred Stock having a face amount of $350,000 issued
in February 1999 and (iv) the payment of a 2%-per-month penalty payable in
shares of common stock at the option of the holders of Series E Preferred Stock
and Series H Preferred Stock pursuant to registration rights agreements, between
the company and the holders. The number of shares of common stock indicated to
be issuable in connection with such transactions is an estimate determined in
accordance with a formula based on the market price of the common stock, as
described in this prospectus, and is subject to adjustment and could be
materially less or more than such estimated amount depending upon factors which
cannot be predicted by the company at this time. If, however, all shares of
Series E, G, and H Preferred Stock and the dividends thereon and the applicable
penalty were converted, the company would be obligated to issue a total of
2,717,071 shares of common stock based upon our assumed market price of $2.00
per share. This presentation is not intended to constitute a prediction as to
the future market price of the common stock or as to the number of shares of
common stock into which such shares of preferred stock which will be converted.
Pursuant to the terms of the Series E, G, and H Preferred Stock, no holder can
convert any portion of such holder's Preferred Stock


                                       55
<PAGE>

if such conversion would increase such holder's beneficial ownership of the
common stock (other than shares so owned through ownership of Series E, G, and H
Stock) to in excess of 4.9%.



    In recognition of the fact that selling securityholders may wish to be
legally permitted to sell their shares of common stock when they deem
appropriate, the company has filed with the Commission, under the Securities
Act, a Registration Statement, of which this prospectus forms a part, with
respect to the resale of the shares from time to time on Nasdaq SmallCap Market
or in privately-negotiated transactions and has agreed to prepare and file such
amendments and supplements to the Registration Statement as may be necessary to
keep the Registration Statement effective until the shares of common stock are
no longer required to be registered for the sale thereof by the selling
securityholders.



    The company has agreed to pay for all costs and expenses incident to the
issuance, offer, sale and delivery of the shares of common stock, including, but
not limited to, all expenses and fees for preparing, filing and printing the
Registration Statement and prospectus and related exhibits, amendments and
supplements thereto and mailing of such items. The company will not pay selling
commissions and expenses associated with any such sales by the selling
securityholders. The company has agreed to indemnify the selling securityholders
against civil liabilities including liabilities under the Securities Act.



    Except as otherwise indicated, to the knowledge of the company, all persons
listed below have sole voting and investment power with respect to their
securities. The information in the table concerning the selling securityholders
who may offer shares of common stock hereunder from time to time is based on
information provided to the company by such securityholders, except for the
assumed conversion price of the securites, which is based solely on the
assumptions discussed or referenced in the footnotes to the table. Information
concerning such selling securityholders may change from time to time and any
changes of which the company is advised will be set forth in a prospectus
supplement to the extent required. See "Plan of Distribution."



<TABLE>
<CAPTION>
                                                          NUMBER OF SHARES                      NUMBER OF SHARES
                                                           OF COMMON STOCK   NUMBER OF SHARES     BENEFICIALLY
                                                            BENEFICIALLY      OF COMMON STOCK      OWNED AFTER
NAME OF SELLING SECURITYHOLDERS                                 OWNED         OFFERED HEREBY        OFFERING
- --------------------------------------------------------  -----------------  -----------------  -----------------
<S>                                                       <C>                <C>                <C>
The Endeavour Capital Fund, S.A. (1)(2).................         809,524            809,524                --
BLH Inc. (1)............................................         209,873            160,104            49,764
Dominion Capital Fund, Ltd. (1)(3)......................       1,334,955          1,334,955                --
Sovereign Partners, L.P. (1)(4).........................         969,406            969,406                --
Magic Consulting Group, Inc. (5)........................         100,000            100,000                --
Global MLM Market Research, Inc. (5)....................         100,000            100,000                --
Magco. Inc. (2)(6)......................................         121,432            121,432                --
Marden Rehabilitation Associates, Inc. (7)..............          84,884             84,884                --
Total...................................................       3,730,074          3,680,305            49,769
</TABLE>


- ------------------------


(1) Such beneficial ownership represents the aggregate of (a) the number of
    shares of common stock beneficially owned by each such person and (b) an
    estimate of the number of the shares of common stock issuable upon the
    conversion of the shares of convertible preferred stock beneficially owned
    by such person assuming a conversion price of $1.125 for the shares of
    Series E Preferred Stock $1.90 for the shares of the Series G Preferred
    Stock and $1.50 for the Series H Preferred Stock. The actual number of
    shares of common stock offered hereby is subject to adjustment based on the
    market price of the common stock and could be materially less or more than
    the estimated amount indicated depending upon factors which cannot be
    predicted by the company at this time. This presentation is not intended to
    constitute a prediction as to the future market price of common stock.



(2) Includes the shares of common stock issuable upon the conversion of 1,000
    shares of Series H Preferred Stock.


                                       56
<PAGE>

(3) Includes (i) 301,565 shares of common stock, (ii) the shares of common stock
    issuable upon the conversion of 545 shares of Series E Preferred Stock and
    (iii) the shares of Series H Preferred Stock.



(4) Includes 301,565 shares of common stock and the shares of common stock
    issuable upon the conversion of 495 shares of Series E Preferred Stock.



(5) Includes the shares of common stock issuable upon the exercise of warrants.



(6) Includes the shares of common stock issuable upon the conversion price of
    206 shares of Series G Preferred Stock.



(7) Includes the shares of common stock issuable upon the conversion of 144
    shares of Series G Preferred Stock.



    The selling securityholders are offering the shares of common stock for
their own account, and not for the account of the company. The company will not
receive any proceeds from the sale of the shares of common stock by the selling
securityholders.



                              PLAN OF DISTRIBUTION



    The shares of common stock may be sold from time to time by the selling
securityholders. Such sales may be made through ordinary brokerage transactions,
the over-the-counter market, or otherwise at prices and at terms then
prevailing, at prices related to the then current market price or at negotiated
prices. The shares of common stock may be sold by any one or more of the
following methods: (a) a block trade in which the broker or dealer so engaged
will attempt to sell the securities as agent but may position and resell a
portion of the block as principal to facilitate the transaction; (b) purchases
by a broker as principal and resale by such broker or dealer for its account,
(c) ordinary brokerage transactions and transactions in which the broker
solicits purchasers; and (d) privately negotiated transactions. In addition, any
shares of common stock that qualify for sale pursuant to Rule 144 may by sold
under Rule 144 rather than pursuant to this prospectus.



    The selling securityholders and any broker-dealers, agents or underwriters
that participate with the selling securityholders in the distribution of the
shares may be deemed to be "underwriters" within the meaning of the Securities
Act and any commissions received by such broker-dealer, agent or underwriter and
any profit on the resale of the shares of common stock purchased by them may be
deemed to be underwriting commissions or discounts under the Securities Act.



    Under the Exchange Act and the regulations thereunder, any person engaged in
a distribution of the share offered by this prospectus may simultaneously engage
in market making activities with respect to the common stock during any
applicable "Cooling off" periods prior to the commencement of such distribution.
In addition, and without limiting the foregoing, the selling securityholders
will be subject to applicable provisions of the Exchange Act and the rules and
regulations thereunder.



    The company has agreed to indemnify the selling securityholders against
liabilities incurred by the selling securityholders by reason of misstatements
or omissions to state material facts in connection with the statements made in
this prospectus and the Registration Statement of which it forms a part. The
selling securityholders, in turn, have agreed to indemnify the company against
liabilities incurred by the company by reason of misstatements or omissions to
state material facts in connection with statements made in the Registration
Statement and prospectus based on information furnished in writing by the
selling securityholders. To the extent that such section of the Registration
Rights Agreement may purport to provide exculpation from possible liabilities
arising under the Federal securities laws, it is the opinion of the Commission
that such indemnification is contrary to public policy and unenforceable.


                                       57
<PAGE>

                                 LEGAL MATTERS



    Certain legal matters with respect to the issuance of the securities offered
hereby will be passed upon for the company by Silverman Collura & Chernis, P.C.,
New York, New York. Martin C. Licht, Esq., a member of such firm, owns 1,300
shares of common stock and options to purchase 9,000 shares of common stock and
is a member of the Board of Directors of the company.


                                    EXPERTS


    The consolidated financial statements of the company at December 31, 1998
and for the three years then ended, have been included herein and in the
Registration Statement in reliance upon the report of Feldman Sherb Horowitz &
Co., P.C., independent certified public accountants, appearing elsewhere herein,
and upon the authority of such firm as experts in accounting and auditing. Their
report contains an explanatory paragraph regarding the company's ability to
continue as a going concern.


    The consolidated financial statements of Kaire International, Inc. as of
December 31, 1998 and 1997 and for the years ended December 31, 1998, 1997 and
1996 have been included herein and in the Registration Statement in reliance
upon the report of BDO Seidman, LLP, independent certified public accountants,
appearing elsewhere herein, and upon the authority of such firm as experts in
accounting and auditing. Their report contains an explanatory paragraph
regarding the company's ability to continue as a going concern.

                             ADDITIONAL INFORMATION

    We have filed our Form S-1 registration statement with the SEC. This
prospectus does not contain all the information set forth in the registration
statement. You'll find additional information about us and our common stock in
the registration statement. For example, in this prospectus we have summarized
or referred to some contracts, agreements, and other documents that have been
filed as exhibits to the registration statement. The registration statement,
including its exhibits and schedules, may be inspected without charge at the
SEC's principal office at 450 Fifth Street, N.W., Washington, D.C. 20549, and
copies may be obtained from that office, upon payment of the applicable fees.
The registration statement, including its exhibits and schedules, are also
available on the SEC's website at www.sec.gov.


    We are subject to the information requirements of the Securities Exchange
Act of 1934, and accordingly will file reports, proxy statements, and other
information with the SEC. These materials can be inspected and copies at the
public reference facilities maintained by the SEC at 450 Fifth Street, N.W.,
Washington, D.C. 20549, or at its regional offices at 500 West Madison Street,
Suite 1400, Chicago, Illinois 60661, and 7 World Trade Center, Suite 1300, New
York, New York 10048. Copies of these materials can be obtain from the SEC's
Public Reference Section at 450 Fifth Street, N.W., Washington, D.C. 20549 at
prescribed rates. Some information about us is also available on the SEC's
website at www.sec.gov.


                                       58
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                     PAGE NUMBER
                                                                                                   ---------------
<S>                                                                                                <C>

Independent Auditors' Report.....................................................................           F-2

Consolidated Balance Sheets......................................................................           F-3

Consolidated Statements of Operations............................................................           F-4

Consolidated Statements of Stockholders' Equity..................................................           F-5

Consolidated Statements of Cash Flows............................................................           F-6

Notes to Consolidated Financial Statements.......................................................        F-7-24
</TABLE>

                                      F-1
<PAGE>
                          INDEPENDENT AUDITORS' REPORT

Board of Directors
Natural Health Trends Corp. and Subsidiaries
New York, New York

    We have audited the accompanying consolidated balance sheets of Natural
Health Trends Corp. and Subsidiaries as of December 31, 1998 and 1997, and the
related consolidated statements of operations, stockholders' equity and cash
flows for the years ended December 31, 1998, 1997 and 1996. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

    We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

    In our opinion, the financial statements referred to above present fairly,
the financial position of Natural Health Trends Corp. and Subsidiaries as of
December 31, 1998 and 1997, and the results of its operations and its cash flows
for the years ended December 31, 1998, 1997 and 1996, in conformity with
generally accepted accounting principles.

    The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. The Company has incurred losses in
each of the last three fiscal years and as more fully described in Note 2, the
Company anticipates that additional funding will be necessary to sustain the
Company's operations through the fiscal year ending December 31, 1999. These
conditions raise substantial doubt about the Company's ability to continue as a
going concern. Management's plans in regard to these matters are also described
in Note 2. The financial statements do not include any adjustments that might
result from the outcome of this uncertainty.


                                          /s/ Feldman Sherb Horowitz & Co., P.C.
                                          Certified Public Accountants


New York, New York
February 26, 1999, except for Note 17
as to which the date is April 14, 1999

                                      F-2
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                DECEMBER 31,          JUNE 30,
                                                                          ------------------------  ------------
                                                                             1998         1997          1999
                                                                          -----------  -----------  ------------
<S>                                                                       <C>          <C>          <C>
                                                                                                    (UNAUDITED)
                                                     ASSETS
CURRENT ASSETS:
  Cash..................................................................  $   294,220  $    67,023  $    563,477
  Restricted cash.......................................................           --           --       231,431
  Accounts receivable...................................................       19,331      161,105       653,632
  Inventories...........................................................      314,367      719,726     1,111,995
  Due from affiliate....................................................      250,000           --            --
  Prepaid expenses......................................................        3,370       11,340        47,379
                                                                          -----------  -----------  ------------
    TOTAL CURRENT ASSETS................................................      881,288      959,194     2,607,914
Property and equipment..................................................       78,436       82,706       769,015
Prepaid royalties.......................................................      498,125           --       553,805
Patents and customer lists..............................................    4,415,049    5,063,091     9,725,592
Goodwill................................................................      829,468      890,716     2,072,796
Net asset held for disposition..........................................           --    1,676,764            --
Deposits and other assets...............................................      150,350      192,864        50,809
                                                                          -----------  -----------  ------------
                                                                          $ 6,852,716  $ 8,865,335  $ 15,779,931
                                                                          -----------  -----------  ------------
                                                                          -----------  -----------  ------------

                                      LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Cash overdraft........................................................  $        --  $        --  $    489,857
  Accounts payable......................................................    1,685,313    2,345,986     3,406,798
  Accrued expenses......................................................      139,566      838,370     1,858,489
  Accrued expenses for discontinued operations..........................      314,593      338,446       304,593
  Notes payable.........................................................           --           --       360,268
  Current portion of long-term debt.....................................      314,684    1,677,809       314,684
  Accrued consulting contract...........................................      405,385      246,607       405,385
  Other current liabilities.............................................       38,481      159,820       295,982
                                                                          -----------  -----------  ------------
    TOTAL CURRENT LIABILITIES...........................................    2,898,022    5,607,038     7,436,056

Long term debt..........................................................           --      171,875            --
Debentures payable......................................................           --      179,767            --
Accrued consulting contract.............................................           --      113,524            --
Accrued expenses for discontinued operations............................           --       17,616            --
Capital lease obligations, net of current portion.......................           --           --       122,251
Common stock subject to put.............................................      380,000      380,000       380,000

STOCKHOLDERS' EQUITY:
  Preferred Stock, $.001 par value; 1,500,000 shares authorized; 1,650,
    2,200 and 6,716 shares issued and outstanding.......................    1,439,500    1,900,702     6,716,000
  Common Stock, $.001 par value; 50,000,000 shares authorized;
    6,220,331, 758,136 and 6,220,331 shares issued and outstanding......        6,221          758         6,221
  Additional Paid-in Capital............................................   16,878,757   11,941,381    18,125,536
  Accumulated Deficit...................................................  (14,369,784) (11,053,576)  (16,626,133)
  Common Stock Subject to Put...........................................     (380,000)    (380,000)     (380,000)
  Deferred stock compensation...........................................           --      (13,750)           --
                                                                          -----------  -----------  ------------
    TOTAL STOCKHOLDERS' EQUITY..........................................    3,574,694    2,395,515     7,841,624
                                                                          -----------  -----------  ------------
                                                                          $ 6,852,716  $ 8,865,335  $ 15,779,931
                                                                          -----------  -----------  ------------
                                                                          -----------  -----------  ------------
</TABLE>


                See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                    YEAR ENDED DECEMBER 31,
                                             --------------------------------------
                                                 1998          1997         1996
                                             ------------  ------------  ----------       SIX MONTHS ENDED
                                                                                              JUNE 30,
                                                                                     --------------------------
                                                                                         1999          1998
                                                                                     ------------  ------------
                                                                                     (UNAUDITED)   (UNAUDITED)
<S>                                          <C>           <C>           <C>         <C>           <C>
Revenues...................................  $  1,191,120  $  1,133,726  $       --  $  7,625,391  $    832,831
Cost of sales..............................       454,370       375,034          --     1,536,686       223,354
                                             ------------  ------------  ----------  ------------  ------------
Gross profit...............................       736,750       758,692          --     6,088,705       609,477
Distributor commissions....................            --            --          --     3,605,488            --
Selling, general and administrative
  expenses.................................     3,277,047     4,194,044     232,371     3,673,137     1,697,450
                                             ------------  ------------  ----------  ------------  ------------
Operating loss.............................    (2,540,297)   (3,435,352)   (232,371)   (1,189,920)   (1,087,973)
Minority interest in loss of
  subsidiaries.............................            --            --          --        10,616            --
Gain on foreign exchange...................            --            --          --         2,582            --
Interest expense (net).....................      (199,757)     (868,721)    (32,209)      (38,059)     (269,053)
                                             ------------  ------------  ----------  ------------  ------------
Loss from continuing operations............    (2,740,054)   (4,304,073)   (264,580)   (1,214,781)   (1,357,026)
                                             ------------  ------------  ----------  ------------  ------------
Discontinued operations:
  Loss from discontinued operations........       (86,234)   (2,919,208)   (707,408)           --       (83,471)
  Gain (loss) on disposal..................       722,640      (501,839)     82,450            --        19,028
                                             ------------  ------------  ----------  ------------  ------------
Gain (loss) from discontinued operations...       636,406    (3,421,047)   (624,958)           --       (64,443)
                                             ------------  ------------  ----------  ------------  ------------
Loss before extraordinary gain.............    (2,103,648)   (7,725,120)   (889,538)   (1,214,781)   (1,421,469)
Extraordinary gain--forgiveness of debt....       815,636            --          --         1,471     1,508,092
                                             ------------  ------------  ----------  ------------  ------------
Net income (loss)..........................    (1,288,012)   (7,725,120)   (889,538)   (1,213,310)       86,623
Preferred stock dividends..................     2,011,905       733,333          --     1,043,039            --
                                             ------------  ------------  ----------  ------------  ------------
Net income (loss) to common stockholders...  $ (3,299,917) $ (8,458,453) $ (889,538) $ (2,256,349) $     86,623
                                             ------------  ------------  ----------  ------------  ------------
                                             ------------  ------------  ----------  ------------  ------------
Basic and diluted income (loss) per common
  share:
    Continuing operations..................  $      (1.24) $      (9.91) $    (0.94) $      (0.20) $      (1.40)
    Discontinued operations................          0.29         (7.88)      (2.23)           --         (0.07)
    Extraordinary gain.....................          0.37            --          --          0.00          1.55
    Preferred stock dividends..............         (0.91)        (1.69)         --         (0.17)           --
                                             ------------  ------------  ----------  ------------  ------------
    Net income (loss) to common
      stockholders.........................  $      (1.49) $     (19.48) $    (3.17) $      (0.37) $       0.08
                                             ------------  ------------  ----------  ------------  ------------
                                             ------------  ------------  ----------  ------------  ------------
Basic and diluted weighted common shares
  used.....................................     2,210,458       434,265     280,350     6,220,331       969,886
                                             ------------  ------------  ----------  ------------  ------------
                                             ------------  ------------  ----------  ------------  ------------
</TABLE>


                See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                                               PREFERRED
                                                                                           COMMON STOCK          STOCK
                                                                                      ----------------------  -----------
                                                                                       SHARES      AMOUNT       SHARES
                                                                                      ---------  -----------  -----------
<S>                                                                                   <C>        <C>          <C>
BALANCE--DECEMBER 31, 1995..........................................................    267,728   $     268           --

  Shares issued for aquisistion.....................................................      9,500           9           --
  Shares issued for consulting agreement............................................      2,500           2           --
  Amortization of prepaid consulting................................................         --          --           --
  Shares issued to employees........................................................        400           1           --
  Convertible debentures treated as converted.......................................     28,522          29           --
  Common Stock subject to put.......................................................         --          --           --
  Net loss..........................................................................         --          --           --
                                                                                      ---------  -----------  -----------
BALANCE--DECEMBER 31, 1996..........................................................    308,650         309           --

  Sale of Convertible Series A preferred stock......................................         --          --        2,200
  Preferred stock dividends imputed.................................................         --          --           --
  Conversion of debentures..........................................................    303,986         303           --
  Stock issued for acquisition......................................................    145,000         145           --
  Other issuances...................................................................        500           1           --
  Issuance of stock options.........................................................         --          --           --
  Amortization of deferred stock compensation.......................................         --          --           --
  Discount on debentures............................................................         --          --           --
  Net loss..........................................................................         --          --           --
                                                                                      ---------  -----------  -----------
BALANCE--DECEMBER 31, 1997..........................................................    758,136         758        2,200

  Sale of Convertible Series B preferred stock......................................         --          --          300
  Sale of Convertible Series C preferred stock......................................         --          --        4,000
  Sale of Convertible Series D preferred stock......................................         --          --           75
  Sale of Convertible Series E preferred stock......................................         --          --        1,650
  Preferred stock dividends imputed.................................................         --          --           --
  Redemption of Convertible Series A preferred stock................................         --          --       (2,200)
  Redemption of Convertible Series D preferred stock................................         --          --          (75)
  Conversion of debentures..........................................................    206,603         207           --
  Conversion of Convertible Series B preferred stock................................    541,330         541         (300)
  Conversion of Convertible Series C preferred stock................................  3,608,296       3,608       (4,000)
  Conversion of notes payable.......................................................  1,195,473       1,196           --
  Redemption of shares re: school sale..............................................    (79,175)        (79)          --
  Shares cancelled in reverse stock split...........................................    (10,332)        (10)          --
  Amortization of deferred stock compensation.......................................         --          --           --
  Net loss..........................................................................         --          --           --
                                                                                      ---------  -----------  -----------
BALANCE--DECEMBER 31, 1998..........................................................  6,220,331       6,221        1,650

  Issuance of Convertible Series F preferred stock - (unaudited)....................         --          --        2,800
  Issuance of Convertible Series G preferred stock - (unaudited)....................         --          --          350
  Sale of Convertible Series H preferred stock - (unaudited)........................         --          --        1,400
  Issuance of Convertible Series I preferred stock - (unaudited)....................         --          --          516
  Issuance of common stock warrants - (unaudited)...................................         --          --           --
  Preferred stock dividends imputed - (unaudited)...................................         --          --           --
  Accrued preferred stock dividends - (unaudited)...................................         --          --           --
  Net loss - (unaudited)............................................................         --          --           --
                                                                                      ---------  -----------  -----------
BALANCE--June 30, 1999 - (unaudited)................................................  6,220,331   $   6,221        6,716
                                                                                      ---------  -----------  -----------
                                                                                      ---------  -----------  -----------

<CAPTION>

                                                                                                  ADDITIONAL
                                                                                                   PAID-IN    ACCUMULATED
                                                                                        AMOUNT     CAPITAL      DEFICIT
                                                                                      ----------  ----------  ------------
<S>                                                                                   <C>        <C>            <C>
BALANCE--DECEMBER 31, 1995..........................................................  $       --  $3,877,730   $(1,705,584)
  Shares issued for aquisistion.....................................................          --   1,367,991           --
  Shares issued for consulting agreement............................................          --     164,998           --
  Amortization of prepaid consulting................................................          --          --           --
  Shares issued to employees........................................................          --      21,999           --
  Convertible debentures treated as converted.......................................          --     809,971           --
  Common Stock subject to put.......................................................          --          --           --
  Net loss..........................................................................          --          --     (889,539)
                                                                                      ----------  ----------  ------------
BALANCE--DECEMBER 31, 1996..........................................................          --   6,242,689   (2,595,123)
  Sale of Convertible Series A preferred stock......................................   1,900,702          --           --
  Preferred stock dividends imputed.................................................          --     733,333     (733,333)
  Conversion of debentures..........................................................          --   1,207,172           --
  Stock issued for acquisition......................................................          --   2,899,855           --
  Other issuances...................................................................          --      24,999           --
  Issuance of stock options.........................................................          --     400,000           --
  Amortization of deferred stock compensation.......................................          --          --           --
  Discount on debentures............................................................          --     433,333           --
  Net loss..........................................................................          --          --   (7,725,120)
                                                                                      ----------  ----------  ------------
BALANCE--DECEMBER 31, 1997..........................................................   1,900,702  11,941,381  (11,053,576)
  Sale of Convertible Series B preferred stock......................................     261,500          --           --
  Sale of Convertible Series C preferred stock......................................   3,507,500          --           --
  Sale of Convertible Series D preferred stock......................................      75,000          --           --
  Sale of Convertible Series E preferred stock......................................   1,650,000    (210,500)          --
  Preferred stock dividends imputed.................................................          --   2,011,905   (2,011,905)
  Redemption of Convertible Series A preferred stock................................  (1,900,702) (1,629,607)          --
  Redemption of Convertible Series D preferred stock................................     (75,000)         --      (16,291)
  Conversion of debentures..........................................................          --     188,418           --
  Conversion of Convertible Series B preferred stock................................    (261,500)    260,959           --
  Conversion of Convertible Series C preferred stock................................  (3,507,500)  3,503,892           --
  Conversion of notes payable.......................................................          --     697,917           --
  Redemption of shares re: school sale..............................................          --     (96,118)          --
  Shares cancelled in reverse stock split...........................................          --          10           --
  Amortization of deferred stock compensation.......................................          --          --           --
  Net loss..........................................................................          --          --   (1,288,012)
                                                                                      ----------  ----------  ------------
BALANCE--DECEMBER 31, 1998..........................................................   1,650,000  16,660,259  (14,369,784)
  Issuance of Convertible Series F preferred stock - (unaudited)....................   2,800,000          --           --
  Issuance of Convertible Series G preferred stock - (unaudited)....................     350,000          --           --
  Sale of Convertible Series H preferred stock - (unaudited)........................   1,400,000    (198,985)          --
  Issuance of Convertible Series I preferred stock - (unaudited)....................     516,000          --           --
  Issuance of common stock warrants - (unaudited)...................................          --     682,000           --
  Preferred stock dividends imputed - (unaudited)...................................          --     632,455     (632,455)
  Accrued preferred stock dividends - (unaudited)...................................          --     341,809     (410,584)
  Net loss - (unaudited)............................................................          --          --   (1,213,310)
                                                                                      ----------  ----------  ------------
BALANCE--June 30, 1999 - (unaudited)................................................  $6,716,000  $18,125,536 ($16,626,133)
                                                                                      ----------  ----------  ------------
                                                                                      ----------  ----------  ------------

<CAPTION>
                                                                                       COMMON
                                                                                        STOCK      DEFERRED
                                                                                       SUBJECT       STOCK
                                                                                       TO PUT    COMPENSATION     TOTAL
                                                                                      ---------  -------------  ---------
BALANCE--DECEMBER 31, 1995..........................................................  $      --    $      --    $2,172,414
  Shares issued for aquisistion.....................................................         --                 1,368,000
  Shares issued for consulting agreement............................................         --     (165,000)          --
  Amortization of prepaid consulting................................................         --       68,750       68,750
  Shares issued to employees........................................................         --           --       22,000
  Convertible debentures treated as converted.......................................         --           --      810,000
  Common Stock subject to put.......................................................   (380,000)          --     (380,000)
  Net loss..........................................................................         --           --     (889,539)
                                                                                      ---------  -------------  ---------
BALANCE--DECEMBER 31, 1996..........................................................   (380,000)     (96,250)   3,171,625
  Sale of Convertible Series A preferred stock......................................         --           --    1,900,702
  Preferred stock dividends imputed.................................................         --           --           --
  Conversion of debentures..........................................................         --           --    1,207,475
  Stock issued for acquisition......................................................         --           --    2,900,000
  Other issuances...................................................................         --           --       25,000
  Issuance of stock options.........................................................         --           --      400,000
  Amortization of deferred stock compensation.......................................         --       82,500       82,500
  Discount on debentures............................................................         --           --      433,333
  Net loss..........................................................................         --           --    (7,725,120)
                                                                                      ---------  -------------  ---------
BALANCE--DECEMBER 31, 1997..........................................................   (380,000)     (13,750)   2,395,515
  Sale of Convertible Series B preferred stock......................................         --           --      261,500
  Sale of Convertible Series C preferred stock......................................         --           --    3,507,500
  Sale of Convertible Series D preferred stock......................................         --           --       75,000
  Sale of Convertible Series E preferred stock......................................         --           --    1,439,500
  Preferred stock dividends imputed.................................................         --           --           --
  Redemption of Convertible Series A preferred stock................................         --           --    (3,530,309)
  Redemption of Convertible Series D preferred stock................................         --           --      (91,291)
  Conversion of debentures..........................................................         --           --      188,625
  Conversion of Convertible Series B preferred stock................................         --           --           --
  Conversion of Convertible Series C preferred stock................................         --           --           --
  Conversion of notes payable.......................................................         --           --      699,113
  Redemption of shares re: school sale..............................................         --           --      (96,197)
  Shares cancelled in reverse stock split...........................................         --           --           --
  Amortization of deferred stock compensation.......................................         --       13,750       13,750
  Net loss..........................................................................         --           --    (1,288,012)
                                                                                      ---------  -------------  ---------
BALANCE--DECEMBER 31, 1998..........................................................   (380,000)          --    3,574,694
  Issuance of Convertible Series F preferred stock - (unaudited)....................         --           --    2,800,000
  Issuance of Convertible Series G preferred stock - (unaudited)....................         --           --      350,000
  Sale of Convertible Series H preferred stock - (unaudited)........................         --           --    1,201,015
  Issuance of Convertible Series I preferred stock - (unaudited)....................         --           --      516,000
  Issuance of common stock warrants - (unaudited)...................................         --           --      682,000
  Preferred stock dividends imputed - (unaudited)...................................         --           --           --
  Accrued preferred stock dividends - (unaudited)...................................         --           --      (68,775)
  Net loss - (unaudited)............................................................         --           --    (1,213,310)
                                                                                      ---------  -------------  ---------
BALANCE--June 30, 1999 - (unaudited)................................................  $(380,000)   $      --    $7,841,624
                                                                                      ---------  -------------  ---------
                                                                                      ---------  -------------  ---------
</TABLE>


                See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                                           SIX MONTHS ENDED
                                                                        YEAR ENDED DECEMBER 31,                JUNE 30,
                                                                   ----------------------------------  ------------------------
                                                                      1998        1997        1996        1999         1998
                                                                   ----------  ----------  ----------  -----------  -----------
                                                                                                       (UNAUDITED)  (UNAUDITED)
<S>                                                                <C>         <C>         <C>         <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)..............................................  $(1,288,012) $(7,725,120) $ (889,538) ($1,213,310)  $  86,623
                                                                   ----------  ----------  ----------  -----------  -----------
    Adjustments to reconcile net income (loss) to net cash used
      in operating activities:
        Loss from discontinued operations........................      86,234   2,919,208     707,408          --           --
        (Gain) loss on disposal of discontinued operations.......    (722,640)    501,839     (82,450)         --           --
        Depreciation and amortization............................     549,668     255,345          --     386,775      272,999
        Loss on disposal of fixed asset..........................          --          --          --          --        8,858
        Interest settled by issuance of stock....................     112,971     116,065          --          --           --
        Write-down of patent.....................................     200,000          --          --          --           --
        Amortization of note payable discount....................          --     433,333          --          --           --
        (Gain) on forgiveness of debt............................    (815,636)         --          --      (1,471)  (1,508,092)
      Changes in assets and liabilities, net of business
        combination:
        Decrease (increase) in accounts receivable...............     141,774     (62,446)         --    (472,488)      35,688
        Decrease (increase) in inventories.......................     405,359    (219,144)         --     288,476      266,533
        Decrease (increase) in prepaid expenses..................       7,970     102,353          --     (35,011)    (428,083)
        Increase in prepaid royalties............................    (491,825)         --          --          --       32,237
        Decrease in deposits and other assets....................      42,514      66,775          --      99,541      191,864
        (Decrease) increase in accounts payable..................     154,963   1,380,509          --  (1,073,935)     167,303
        (Decrease) increase in accrued expenses..................    (698,805)    506,021          --   1,458,038     (464,192)
        (Decrease) increase in accrued expenses for discontinued
          operations.............................................     (41,469)    356,062          --     (10,000)          --
        Increase in accrued interest.............................          --          --          --          --           --
        Increase in accrued consulting contract..................      45,254     360,131          --          --      113,524
        (Decrease) increase in other current liabilities.........    (121,339)     33,397          --     257,501      (62,467)
                                                                   ----------  ----------  ----------  -----------  -----------
      Net cash used in continuing operations.....................  (2,433,019)   (975,672)   (264,580)   (315,884)  (1,287,205)
      Net cash used in discontinued operations...................  (2,057,177) (3,455,155)   (942,715)         --     (447,624)
                                                                   ----------  ----------  ----------  -----------  -----------
NET USED IN OPERATING ACTIVITIES.................................  (4,490,196) (4,430,827) (1,207,295)   (315,884)  (1,734,829)
                                                                   ----------  ----------  ----------  -----------  -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures...........................................      (7,510)    (32,658)         --     (21,701)          --
  Business acquisitions..........................................          --          --          --    (417,541)          --
  Proceeds (loss) from disposition of discontinued operations....   4,349,700          --          --          --      500,560
  Increase in restricted cash....................................                                         (60,746)          --
  Decrease in cash overdraft.....................................                                        (556,154)          --
  Proceeds from related party....................................                                          69,268           --
                                                                   ----------  ----------  ----------  -----------  -----------
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES..............   4,342,190     (32,658)         --    (995,874)     500,560
                                                                   ----------  ----------  ----------  -----------  -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Increase (decrease) in due to affiliate........................    (250,000)         --          --     250,000           --
  Proceeds from preferred stock..................................   5,283,000   2,200,000          --   1,201,015    3,768,500
  Proceeds from sale of debentures...............................          --   1,626,826     810,000          --           --
  Increase in revolving credit line..............................          --          --          --          --           --
  Payments of debentures.........................................          --    (355,650)         --          --           --
  Loan origination costs--preferred stock........................          --    (299,299)         --          --           --
  Proceeds from note payable and long-term debt..................          --     850,000          --     130,000      196,517
  Payments of notes payable and long-term debt...................    (940,000)     (8,692)         --          --     (279,926)
  Redemption of common stock.....................................     (96,197)         --          --          --           --
  Redemption of preferred stock..................................  (3,621,600)         --          --          --   (2,500,000)
                                                                   ----------  ----------  ----------  -----------  -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES........................     375,203   4,013,185     810,000   1,581,015    1,185,091
                                                                   ----------  ----------  ----------  -----------  -----------
NET INCREASE (DECREASE) IN CASH..................................     227,197    (450,300)   (397,295)    269,257      (49,178)
CASH, BEGINNING OF PERIOD........................................      67,023     517,323     914,618     294,220       67,023
                                                                   ----------  ----------  ----------  -----------  -----------
CASH, END OF PERIOD..............................................  $  294,220  $   67,023  $  517,323   $ 563,477    $  17,845
                                                                   ----------  ----------  ----------  -----------  -----------
                                                                   ----------  ----------  ----------  -----------  -----------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for interest.......................  $  151,580  $  450,470  $  236,671   $      --    $      --
                                                                   ----------  ----------  ----------  -----------  -----------
                                                                   ----------  ----------  ----------  -----------  -----------
DISCLOSURE OF NONCASH FINANCING AND INVESTING ACTIVITIES:
  (1) Conversion of preferred stock to common stock..............  $3,769,000  $       --  $       --   $      --    $      --
  (2) Conversion of debentures, notes payable and related accrued
    interest to common stock.....................................  $  887,738  $1,207,475  $       --   $      --    $      --
  (3) Stock and warrants issued for acquisition..................  $       --  $2,900,000  $1,368,000   $4,348,000   $      --
  (4) Preferred stock dividends..................................  $2,011,905  $  733,333  $       --   $ 632,455    $1,005,953
</TABLE>


                See Notes to Consolidated Financial Statements.

                                      F-6
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


    The consolidated balance sheet at June 30, 1999 and the consolidated
statements of operations and cash flows for the six months ended June 30, 1999
and 1998 and the consolidated statement of stockholders' equity at June 30, 1999
are unaudited but include all adjustments which in the opinion of management,
are necessary to the fair presentation of the financial position and results of
operations for the periods then ended. All such adjustments are of normal
recurring nature. The results of the operations for any interim period are not
necessarily indicative of results for a full fiscal year.


1. ORGANIZATION

    Natural Health Trends Corp. (formerly known as Florida Institute of Massage
Therapy, Inc.) (the "Company") was incorporated under the laws of the State of
Florida in December 1988.

    In 1996, the Company opened two natural health care centers which provided
multi-disciplinary complementary health care in the areas of alternative and
nutritional medicine.

    In July 1997, the Company acquired Global Health Alternatives, Inc.,
("Global") a company incorporated in Delaware and headquartered in Portland,
Maine, which is in the business of marketing and distribution of
over-the-counter homeopathic pharmaceutical health products. Global operates its
business through its wholly owned subsidiaries: Ellon, Inc. ("Ellon"), Maine
Naturals, Inc. ("MNI") and Natural Health Laboratories, Inc.

    In 1998, the Company sold its schools and related facilities, that offered
curricula in therapeutic massage training and skin care therapy. These
operations are being accounted for as discontinued operations.

    These facilities were closed during 1997 and accordingly are being accounted
for as discontinued operations.

    In February 1999, the Company's newly formed, wholly-owned subsidiary, Kaire
Nutraceuticals, Inc., ("Kaire Nutraceuticals") acquired substantially all the
assets of Kaire International Inc., ("Kaire"). Kaire Nutraceuticals is engaged
in the distribution of health and personal care products through network
marketers throughout the United States, Canada, New Zealand, Australia, Trinidad
and Tobago and the United Kingdom. Included in the purchase was shares of common
stock owned by Kaire in each of its wholly-owned and /or majority owned
subsidiaries including, but not limited to Kaire New Zealand Ltd., Kaire
Australia Pty. Ltd., Kaire Trinidad, Ltd., and Kaire Europe Ltd..

    Kaire Nutraceuticals acquired 100% of the common stock of Kaire Europe, Ltd.
and Kaire Trinidad, Ltd., and it acquired 51% of the common stock of Kaire New
Zealand Ltd. and Kaire Australia Pty. Ltd..

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    A. PRINCIPLES OF CONSOLIDATION--The accompanying consolidated financial
statements include the accounts of Natural Health Trends Corp. and its
subsidiaries. All material inter-company transactions have been eliminated in
consolidation.

    B. ACCOUNTS RECEIVABLE--Accounts receivable are stated net of allowance for
doubtful accounts of approximately $2,000 for 1998 and $82,000 for 1997.

    C. INVENTORIES--Inventories consisting primarily of natural remedies are
stated at the lower of cost or market. Cost is determined using the first-in,
first-out method.

                                      F-7
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    D. PROPERTY AND EQUIPMENT--Property and equipment is carried at cost.
Depreciation is computed using the straight-line method over the useful lives of
the various assets.

    E. CASH EQUIVALENTS--Cash equivalents consist of money market accounts and
commercial paper with an initial term of fewer than three months. For purposes
of the statement of cash flows, the Company considers highly liquid debt
instruments with original maturities of three months or less to be cash
equivalents.

    F. EARNINGS (LOSS) PER SHARE--In February 1997, the Financial Accounting
Standards Board issued Statement of Financial Accounting Standards No. 128
("SFAS 128") "Earnings Per Share", which became effective for both interim and
annual financial statements for periods ending after December 15, 1997. SFAS 128
requires a presentation of "Basic" and (where applicable) "Diluted" earnings per
share. Generally, Basic earnings per share is computed on only the weighted
average number of common shares actually outstanding during the period, and the
Diluted computation considers potential shares issuable upon exercise or
conversion of other outstanding instruments where dilution would result.
Furthermore, SFAS 128 requires the restatement of prior period reported earnings
per share to conform to the new standard. The per share presentations in the
accompanying financial statements reflect the provisions of SFAS 128. Diluted
earnings per share is not being shown due to the fact that the years ended
December 31, 1998, 1997 and 1996 show a net loss and the conversion of the
preferred stock and common stock outstanding during those years would be
anti-dilutive.

    G. ACCOUNTING ESTIMATES--The preparation of financial statements in
accordance with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reported period. Actual results could differ
from those estimates.

    H. INCOME TAXES--Pursuant to Statement of Financial Accounting Standards No.
109 ("SFAS 109") "Accounting for Income Taxes", the Company accounts for income
taxes under the liability method. Under the liability method, a deferred tax
asset or liability is determined based upon the tax effect of the differences
between the financial statement and tax basis of assets and liabilities as
measured by the enacted rates which will be in effect when these differences
reverse.

    I. FAIR VALUE OF FINANCIAL INSTRUMENTS--The carrying amounts reported in the
balance sheet for cash, receivables, accrued expenses, and long-term debt
approximate fair value based on the short-term maturity of these instruments.

    J. STOCK BASED COMPENSATION--The Company accounts for stock transactions in
accordance with APB Opinion No. 25, "Accounting For Stock Issued To Employees."
In accordance with Statement of Financial Accounting Standards No. 123 ("SFAS
123"), "Accounting For Stock-Based Compensation," the Company adopted the pro
forma disclosure requirements of SFAS 123.

    K. IMPAIRMENT OF LONG--LIVED ASSETS--The Company reviews long-lived assets,
certain identifiable assets and goodwill related to those assets on a quarterly
basis for impairment whenever circumstances and situations change such that
there is an indication that the carrying amounts may not be recovered. At
December 31, 1998, the Company recorded a charge against a patent upon such a
review (Note 4).

    L. BASIS OF PRESENTATION--The Company had a working capital deficiency of
approximately $2,017,000 and $4,648,000 for the years ended December 31, 1998
and 1997, and they recorded net losses of approximately $1,288,000 and
$7,725,000 respectively, that raise substantial doubt about the Company's

                                      F-8
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
ability to continue as a going concern. The Company's continued existence is
dependent on its ability to obtain additional debt or equity financing and to
generate profits from operations.

    Management has utilized an acquisition strategy for its revenue growth and
is addressing virtually every aspect of its operations. The Company is
continuing to pursue additional equity and debt financing including a secondary
public offering of its securities.

    There are no assurances that the Company will receive the additional equity
and debt financing. The accompanying consolidated financial statements do not
include any adjustments that might result from the outcome of these
uncertainties.

    M. ROYALTY EXPENSE--Royalties that are incurred on a per unit sold basis are
included in Cost of Sales. Additional royalty amounts incurred to meet
contractual minimum levels are classified as Selling, General and Administrative
Expenses.

    N. RECLASSIFICATIONS--The Company has reclassified certain expenses in its
consolidated statements of operations for the years ended December 31, 1997 and
1996 and certain assets and liabilities in its consolidated balance sheet as of
December 31, 1997, as a result of the sale of its schools and related
facilities. These changes had no significant impact on previously reported
results of operations or stockholders' equity.

    O. FOREIGN CURRENCY TRANSLATIONS--Assets and liabilities of subsidiaries are
translated at the rate of exchange in effect on the balance sheet date; income
and expenses of subsidiaries are translated at the average rates of exchange
prevailing during the year or period then ended. The related transaction
adjustments are reflected as a cumulative translation adjustment in consolidated
stockholders' equity. Foreign currency gains and losses resulting from
transactions are included in results of operations in the period in which the
transaction occurred.

    P. REVENUE RECOGNITION (UNAUDITED)--Kaire Nutraceuticals sells its product
directly to independent distributors. Sales are recorded when products are
shipped. Kaire Nutraceuticals has a program that provides a 100% refund (less
shipping and handling) to all end users, for any unopened product that is
returned within 30 days from the date of purchase in resalable condition. Kaire
Nutraceuticals provides a 100% product exchange for any product that does not
meet customer satisfaction if returned within 30 days under this program. An
associate is allowed 90 days from order date for exchange or refund only if
product bottles (empty, partial or full) are returned. SFAS No. 48 "Revenue
Recognition When Right of Return Exists" requires that Kaire Nutraceuticals
accrue losses that may be expected from sales returns. Kaire Nutraceuticals
monitors its historical sales returns and accrues a liability for sales returns
when and if sales returns become significant.


    Q. COMPREHENSIVE INCOME (UNAUDITED)--Subsequent to the acquisition of Kaire,
the Company has adopted Statement of Financial Accounting Standards No. 130
("SFAS 130") "Reporting Comprehensive Income". Comprehensive income is comprised
of net loss and all changes to the consolidated statements of stockholders'
equity, except those due to investments by stockholders, changes in paid in
capital and distribution to stockholders. For the six months ended June 30,
1999, the Company has deemed comprehensive income to be negligible, due to the
purchase of Kaire in February, and has reported comprehensive income as such.


    R. CONCENTRATION OF RISK (UNAUDITED)--The Company maintains its cash
accounts in several bank accounts. Accounts in the United States are insured by
the Federal Deposit Insurance Corporation (FDIC)

                                      F-9
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
up to $100,000. The Company's cash balance in some of its bank accounts
generally exceeds the insured limits.

    Kaire Nutraceuticals sells its products through network marketers throughout
the United States, Canada, New Zealand, Australia, Trinidad and Tobago, and the
United Kingdom. Credit is extended for returned checks and/or until credit card
purchases have cleared the bank.

    Credit losses, if any, have been provided for in the financial statements
and are based on management's expectations. The Company's accounts receivable
are subject to potential concentrations of credit risk. The Company does not
believe that it is subject to any unusual or significant risk, in the normal
course of business.

    S. RESTRICTED CASH (UNAUDITED)--Kaire Nutraceuticals has a restricted cash
account with a credit card processing company. The primary purpose of this
account is to provide a reserve for potential uncollectible amounts and
chargebacks by Kaire Nutraceuticals' credit card customers. The credit card
processing company may periodically increase the restricted cash account.
However, Kaire Nutraceuticals' restricted cash account will not go below
$125,000.

3. PROPERTY AND EQUIPMENT

    Property and Equipment consisted of the following:


<TABLE>
<CAPTION>
                                                                                   DECEMBER 31,        JUNE 30,
                                                                              ----------------------  -----------
                                                                  LIFE RANGE     1998        1997        1999
                                                                  ----------  ----------  ----------  -----------
<S>                                                               <C>         <C>         <C>         <C>
                                                                                                      (UNAUDITED)
Equipment, furniture and fixtures...............................    5 to 7    $   91,795  $   85,955   $ 825,348
Leasehold improvements..........................................    3 to 5         4,190       7,115      15,719
                                                                              ----------  ----------  -----------
                                                                                  95,985      93,070     841,067
Less: Accumulated depreciation..................................                 (17,549)    (10,364)    (72,052)
                                                                              ----------  ----------  -----------
                                                                              $   78,436  $   82,706   $ 769,015
                                                                              ----------  ----------  -----------
                                                                              ----------  ----------  -----------
</TABLE>


4. PATENTS, CUSTOMER LISTS AND GOODWILL

    Patents and customer lists consisted of the following:


<TABLE>
<CAPTION>
                                                                                 DECEMBER 31,           JUNE 30,
                                                                          --------------------------  ------------
                                                                              1998          1997          1999
                                                                          ------------  ------------  ------------
                                                                                                      (UNAUDITED)
<S>                                                                       <C>           <C>           <C>
Patents, net of accumulated amortization of $873,540, $211,684 and
  $1,100,734 for 1998, 1997 and 1999 respectively.......................  $  4,374,674  $  5,011,316  $  4,370,270
Customer lists, net of accumulated amortization of $16,625, $5,225 and
  $160,284 for 1998, 1997 and 1999 respectively.........................        40,375        51,775     5,355,322
                                                                          ------------  ------------  ------------
                                                                          $  4,415,049  $  5,063,091  $  9,725,592
                                                                          ------------  ------------  ------------
                                                                          ------------  ------------  ------------
Goodwill, net of accumulated amortization of $89,319, $28,071 and
  $113,973 for 1998, 1997 and 1999 respectively.........................  $    829,468  $    890,716  $  2,072,796
                                                                          ------------  ------------  ------------
                                                                          ------------  ------------  ------------
</TABLE>


                                      F-10
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

    The goodwill, the patents, and the customer lists arose in connection with
the acquisitions of businesses made by the Company in 1997 and 1999. The
goodwill, the patents, and the customer lists are being amortized over their
estimated useful lives which are 5 to 10 years for the customer lists, 15 years
for goodwill and 11 and 17 years for patents. In 1998, the Company under
Statement of Financial Accounting Standards (SFAS) No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed"
evaluated the recoverability of one of its patents, by comparing its carrying
amount to income generated. As a result of such evaluation the Company recorded
a charge of $200,000 against this patent in 1998.

    In connection with the acquisition of Kaire in February 1999, the Company
has recognized $6,113,529 in goodwill and customer list (Note 17).

<TABLE>
<CAPTION>
                                                                                  (UNAUDITED)
                                                                                  ------------
<S>                                                                               <C>
Goodwill........................................................................  $  1,075,753
Customer List...................................................................     5,037,776
                                                                                  ------------
                                                                                  $  6,113,529
                                                                                  ------------
                                                                                  ------------
</TABLE>

5. LONG-TERM DEBT

    Long-term debt consisted of the following:


<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,        JUNE 30,
                                                                                  ----------------------  -----------
                                                                                     1998        1997        1999
                                                                                  ----------  ----------  -----------
<C>        <S>                                                                    <C>         <C>         <C>
                                                                                                          (UNAUDITED)
       (i) $375,000 face amount note payable, non interest bearing, due October
             1, 2000 (less unamortized discount based on imputed interest rate
             of 12% per annum--$41,385). Initial payment of $93,750 on October
             15, 1996, then monthly payments of $7,813 beginning on November 1,
             1997 and ending October 1, 2000....................................  $  239,865  $  239,865   $ 239,865
       (i) $75,000 face amount note payable, non interest bearing, due September
             15, 1998 (less unamortized discount based on imputed interest rate
             of 12% per annum--$1,349)..........................................      47,819      47,819      47,819
       (i) $69,000 face amount note payable, non interest bearing, due October
             15, 1997...........................................................      27,000      27,000      27,000
      (ii) Various bridge notes totaling $685,000 bearing interest at 12.5%.
             Principal and interest payments due in September 15, 1997..........          --     685,000          --
     (iii) Bridge notes issued in October and November 1997, bearing interest at
             14.5% per annum, due in February 1998..............................          --     850,000          --
                                                                                  ----------  ----------  -----------
                                                                                     314,684   1,849,684     314,684
           Less current portion.................................................     314,684   1,677,809     314,684
                                                                                  ----------  ----------  -----------
                                                                                  $       --  $  171,875   $      --
                                                                                  ----------  ----------  -----------
                                                                                  ----------  ----------  -----------
</TABLE>


    (i) The above notes were issued upon the purchase of Ellon, Inc. in 1996.
       Scheduled payments have not been made since 1997, due to disputes with
       the note holders, and accordingly all unpaid balances are included in
       current portion of long-term debt.

                                      F-11
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

5. LONG-TERM DEBT (CONTINUED)
    (ii) Of these bridge notes a total of $595,000 plus accrued interest of
       $104,113 were converted in May 1998 to 1,195,473 shares of common stock.
       The remaining principal of $90,000 plus accrued interest of $13,518 was
       repaid.

    (iii) These bridge notes totaling $850,000 plus accrued interest of $104,430
       were repaid in 1998.

6. NOTE PAYABLE--(UNAUDITED)

    In accordance with the asset purchase agreement of Kaire (Note 17), the
Company assumed a note payable to a bank that bears interest at 10.5% per annum
and is collateralized by inventories, accounts receivable, certain assets, and
the personal guarantees of certain officers and directors of Kaire. The term
loan is payable in monthly principal installment of $5,000 plus accrued interest
and is due in January 2000.

7. STOCKHOLDERS' EQUITY

    A. COMMON STOCK--The Company is authorized to issue 50,000,000 shares of
common stock, $.001 par value per share.

    B. PREFERRED STOCK--The Company is authorized to issue a maximum of
1,500,000 shares of $.001 par preferred stock, in one or more series and
containing such rights, privileges and limitations, including voting rights,
dividend rates, conversion privileges, redemption rights and terms, redemption
prices and liquidation preferences, as the Company's board of directors may,
from time to time, determine.


    SERIES A PREFERRED STOCK--In June 1997, the Company sold 2,200 shares of its
convertible Series A Preferred Stock for $1,000 a share realizing net proceeds
of $1,900,702. The preferred stock pays dividends at the rate of 8% per annum
payable in cash or shares of the Company's common stock valued at 75% of the
closing bid price. The preferred stock has a liquidation preference of $1,000
per share. The preferred stock is convertible commencing 60 days after issuance,
provided that a registration statement covering the resale of the shares of
common stock is effective, at the rate of 75% of the average closing bid price
of the common stock over the five days preceding the notice of redemption. The
Company has the right to redeem the preferred stock for 240 days after the date
of issuance at the rate of 125% of the stated value. If a registration statement
is not deemed effective within 60 days of the date of issuance, then the Company
is obligated to pay a penalty at the rate of 2.5% per month.


    In 1998 all 2,200 shares of Series A preferred stock were redeemed for
$3,530,309, inclusive of face amount, redemption value, penalties and dividends.

    SERIES B PREFERRED STOCK--In February 1998, the Company issued 300 shares of
Series B Preferred Stock with a stated value of $1,000 per share realizing net
proceeds of $261,500. The preferred stock and the accrued dividends thereon are
convertible into shares of the Company's common stock at a price equal to the
lower of 70% of the average closing bid price of the common stock for the three
trading days immediately preceding the notice of conversion or $0.625 per share.
Due to the beneficial conversion features in the issuance of this series of
preferred stock, an imputed dividend of $128,572 has been recorded.

    In 1998 all 300 shares of Series B Preferred Stock converted to a total of
541,330 shares of the Company's common stock.

                                      F-12
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

7. STOCKHOLDERS' EQUITY (CONTINUED)
    SERIES C PREFERRED STOCK--In April 1998, the Company issued 4,000 shares of
Series C Preferred Stock with a stated value of $1,000 per share realizing net
proceeds of $3,507,500. The preferred stock and the accrued dividends thereon
are convertible into shares of the Company's common stock at a conversion price
equal to 75% of the average closing bid prices of the common stock for the five
day trading period ending on the day before conversion date, or 100% of the
closing bid price on the day of funding. Due to the beneficial conversion
features in the issuance of this series of preferred stock, an imputed dividend
of $1,333,333 has been recorded.

    In 1998 all 4,000 shares of Series C Preferred Stock converted to a total of
3,608,296 shares of the Company's common stock.

    SERIES D PREFERRED STOCK--In July 1998, the Company issued 75 shares of
Series D Preferred Stock with a stated value of $1,000 per share. The stated
value and the accrued dividends thereon are convertible into shares of the
Company's common stock at a conversion price equal to 70% of the average closing
bid prices of the common stock for the five day trading period ending on the day
before conversion date.

    In August 1998 all 75 shares of Series D Preferred Stock were redeemed for a
total of $91,291.

    SERIES E PREFERRED STOCK--In August 1998, the Company issued 1,650 shares of
Series E Preferred Stock with a stated value of $1,000 per share realizing net
proceeds of $1,439,500. The preferred stock and the accrued dividends thereon
are convertible into shares of the Company's common stock at a conversion price
equal to the lower of 75% of the average closing bid price of the common stock
for the five trading days immediately preceding the conversion date or 100% of
the closing bid price on the day of funding. This series of stock is convertible
commencing 60 days after issuance. Due to the beneficial conversion features in
the issuance of this series of preferred stock, an imputed dividend of $550,000
has been recorded.


    SERIES E PREFERRED STOCK (UNAUDITED)--If the Company does not have an
effective common stock registration 120 days subsequent to the issuance of
Series E Preferred Stock, a 2% penalty on the face amount of $1,650,000 accrues
for every 30 days without an effective registration statement. As of the six
months ended June 30, 1999 the Company has recorded a charge of $214,500 due to
non compliance with this clause.



    In the six months ended June 30, 1999, $82,500 in accrued dividends was
recorded for the period such stock was outstanding.


    SERIES F PREFERRED STOCK (UNAUDITED)--In February 1999, the Company issued
2,800 shares of Series F Preferred Stock with a stated value of $1,000 per share
realizing a net value of $2,800,000. This issuance is in accordance with the
asset purchase agreement of Kaire (Note 17). The preferred stock pays a dividend
at 6% per annum and is payable upon conversion into either cash or common stock.
The preferred stock and the accrued dividends thereon are convertible into
shares of the Company's common stock at a conversion price equal to 95% of the
average closing bid price of the Common stock for the three trading days
immediately preceding the date on which the Company receives notice of
conversion from a holder. The Company is permitted at any time, on five days
prior to written notice, to redeem the outstanding preferred stock at a
redemption price equal to the stated value and the accrued dividends thereon.

                                      F-13
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

7. STOCKHOLDERS' EQUITY (CONTINUED)

    In the six months ended June 30, 1999, the Company recorded an imputed
dividend of $147,368 due to the beneficial conversion features in the Series F
Preferred Stock. An additional $61,133 in accrued dividends was recorded for the
period such stock was outstanding.


    SERIES G PREFERRED STOCK (UNAUDITED)--In February 1999, the Company issued
350 shares of Series G Preferred Stock with a stated value of $1,000 per share
realizing a net value of $350,000. The preferred stock pays a dividend at the
rate of 6% per annum. The preferred stock and the accrued dividends thereon are
convertible into shares of the Company's common stock at a conversion price
equal to 95% of the average closing bid price of the common stock for the three
trading days immediately preceding the date on which the Company receives notice
of conversion. The Company is permitted at any time, on five days prior written
notice, to redeem the outstanding preferred stock at a redemption price equal to
the stated value and the accrued dividends thereon.


    In the six months ended June 30, 1999, the Company recorded an imputed
dividend of $18,421 due to the beneficial conversion features in the Series G
Preferred Stock. An additional $7,462 in accrued dividends was recorded for the
period such stock was outstanding.



    SERIES H PREFERRED STOCK (UNAUDITED)--In March and April 1999, the Company
sold 1,400 shares of Series H Preferred Stock with a stated value of $1,000 per
share realizing net proceeds of $1,201,015. The preferred stock pays a dividend
at the rate of 8% per annum. The preferred stock and the accrued dividends
thereon are convertible into shares of the Company's common stock at a
conversion price equal to the lower of the closing bid price on the date of
issuance or 75% of the average closing bid price of the common stock for the
three trading days immediately preceding the date on which the Company receives
notice of conversion from a holder.



    In the six months ended June 30, 1999, the Company recorded an imputed
dividend of $333,333 due to the beneficial conversion features in the Series H
Preferred Stock. An additional $29,788 in accrued dividends was recorded for the
period such stock was outstanding.



    SERIES I PREFERRED STOCK (UNAUDITED)--In February 1999, the Company
authorized the issuance of 516 shares of Series I Preferred Stock with a stated
value of $1,000 per share realizing a net value of $516,000. These shares were
issued in connection to services rendered in connection with the Kaire
acquisition. The preferred stock pays a dividend at the rate of 8% per annum.
The preferred stock and the accrued dividends thereon are convertible into
shares of the Company's common stock at a conversion price equal to the average
closing bid price of the Common stock for the five trading days immediately
preceding the date of conversion. The financial statements for June 30, 1999
give effect to the issuance of the Series I Preferred Stock.



    In the six months ended June 30, 1999, $15,021 in accrued dividends was
recorded for the period such stock was outstanding.


    C. CONVERTIBLE DEBENTURES--In April 1997, the Company issued $1,300,000 of
6% convertible debentures (the "Debentures"). Principal on the Debentures is due
in March 2000. The principal and accrued interest on the Debentures are
convertible into shares of common stock of the Company. The Debentures are
convertible into shares of common stock at a conversion price equal to the
lesser of $1.4375 or 75% of the average closing bid price of the common stock
for the five trading days immediately preceding the

                                      F-14
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

7. STOCKHOLDERS' EQUITY (CONTINUED)
notice of conversion. In June 1997, the Company repaid $300,000 of the
Debentures. As of December 1997, $820,233 of such debentures were converted into
303,986 shares of common stock. As of December 1998, the remaining $179,767 were
converted into 206,603 shares of common stock.

    In conjunction with the issuance of the Debentures, the Company issued
warrants to purchase an aggregate of 5,000 shares of Common Stock. The warrants
are exercisable until April 3, 2002. Warrants to purchase 2,500 shares of Common
Stock are exercisable at $97.50 per share, and the balance are exercisable at
$130.00 per share.

    D. OPTIONS--During the quarter ended September 30, 1997, the Company's
president and secretary were issued an aggregate of 20,000, 10 year options,
exercisable at $.001 per share. The Company has recorded a non-cash expense of
$400,000 representing the difference between the exercise price and the fair
value of the common stock.

    In connection with the sale of the schools, to the Company's former
president and secretary, the above options were canceled.

    E. 1 FOR 40 REVERSE STOCK SPLIT--On April 6, 1998, the Company effected a 1
for 40 reverse split of its common stock, amending its certificate of
incorporation to provide for the authority to issue 50,000,000 shares of $.001
par value common stock. All per share data in these financial statements is
retroactively restated to reflect this reverse split.

    F. CONVERSION OF NOTES PAYABLE--In May 1998 the Company converted $595,000
of its 12.5% promissory notes, plus accrued interest of $104,113 into 1,195,473
shares of common stock.

    G. REDEMPTION OF SHARES--In connection with the sale of the schools, the
Company redeemed 79,175 shares of common stock from its former president and
secretary.

8. DISCONTINUED OPERATIONS

    During the third quarter of 1998, the Company sold its three vocational
schools and certain related businesses. Net assets of the schools were
approximately $2,875,285 consisting primarily of furniture and equipment,
accounts receivable and goodwill. Liabilities were approximately $2,559,249.
Accordingly, the results of the vocational school operations are shown
separately as "discontinued operations."

    Revenues of the discontinued vocational school business were $3,351,959 in
1998, $5,858,790 for the full year 1997, and $2,469,903 for the full year 1996.

    In November 1998, the Company sold an office building located in Pompano
Beach, Florida that previously accommodated the Company's corporate headquarters
and one of its vocational schools. Gross proceeds were approximately $2,900,000,
less net book value of $3,238,000 plus closing and financing costs of $498,000.

    During the third quarter of 1997, the Company reached a decision to
discontinue the medical clinic line of business. Net assets of the medical
clinics were approximately $1,509,405 consisting primarily of furniture and
equipment, accounts receivable and goodwill. Liabilities were approximately
$213,987. The Company has accrued an estimated loss on disposal of approximately
$716,193 representing primarily an accrued employment contract and lease
terminations. Accordingly, the results of the clinic operations are shown
separately as "discontinued operations." As of December 31, 1998 accrued
expenses on this discontinued operation totaled $314,593.

    Revenues of the discontinued clinic line of business were $1,754,066 for
1997 and $2,374,469 for 1996.

                                      F-15
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

9. INCOME TAXES

    The Company accounts for income taxes under the provisions of SFAS 109. SFAS
No. 109 requires the recognition of deferred tax assets and liabilities for both
the expected impact of differences between the financial statement and tax basis
of assets and liabilities, and for the expected future tax benefit to be derived
from tax loss and tax credit carryforwards. SFAS 109 additionally requires the
establishment of a valuation allowance to reflect the likelihood of realization
of deferred tax assets. At December 31, 1998 and 1997, the Company had net
deferred tax assets of approximately $4,464,000 and $4,077,000, respectively.
The Company has established a valuation allowance for the full amount of such
deferred tax assets at December 31, 1998 and 1997, as management of the Company
has not been able to determine that it is more likely than not that the deferred
tax assets will be realized.


    The net deferred asset at June 30, 1999 has been increased to reflect the
loss for the six months then ended.



    The following table reflects the Company's deferred tax assets and
(liabilities) at December 31, 1998 and 1997 and June 30, 1999:



<TABLE>
<CAPTION>
                                                                               DECEMBER 31,
                                                                       ----------------------------    JUNE 30,
                                                                           1998           1997           1999
                                                                       -------------  -------------  -------------
<S>                                                                    <C>            <C>            <C>
                                                                                                      (UNAUDITED)
Net operating loss deduction.........................................  $   4,464,000  $   3,760,000  $   4,989,000
Deferred revenue.....................................................             --        436,000             --
Section 481 adjustment...............................................             --       (124,000)            --
Other................................................................             --          5,000             --
Valuation allowance..................................................     (4,464,000)    (4,077,000)    (4,989,000)
                                                                       -------------  -------------  -------------
                                                                       $          --  $          --  $          --
                                                                       -------------  -------------  -------------
                                                                       -------------  -------------  -------------
</TABLE>


    The provision for income taxes (benefits) differs from the amount computed
by applying the statutory federal income tax rate to income (loss) before income
taxes as follows:

<TABLE>
<CAPTION>
                                                       YEAR ENDED DECEMBER 31,                  JUNE 30,
                                               ---------------------------------------  ------------------------
<S>                                            <C>          <C>            <C>          <C>          <C>
                                                  1998          1997          1996         1999         1998
                                               -----------  -------------  -----------  -----------  -----------

<CAPTION>
                                                                                        (UNAUDITED)  (UNAUDITED)
<S>                                            <C>          <C>            <C>          <C>          <C>
Income tax (benefit) computed at statutory
  rate.......................................  $  (451,000) $  (2,704,000) $  (670,000)  $(460,000)   $(498,000)
Effect of temporary differences..............           --        152,000      146,000          --           --
Effect of permanent differences..............           --         13,000       19,000          --           --
Tax benefit not recognized...................      451,000      2,539,000      505,000     460,000      498,000
                                               -----------  -------------  -----------  -----------  -----------
Provision for income taxes (benefit).........  $        --  $          --  $        --   $      --    $      --
                                               -----------  -------------  -----------  -----------  -----------
                                               -----------  -------------  -----------  -----------  -----------
</TABLE>


    The net operating loss carryforward at December 31, 1998 was approximately
$11,160,000 and expires in the years 2012 to 2013.

10. COMMITMENTS AND CONTINGENCIES

    A. Leases--The Company leases its Portland, Maine office under two leases
expiring in 2001. Rent expense for the years ended December 31, 1998 and 1997
was $24,000 and $11,480, respectively. In 1998

                                      F-16
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

10. COMMITMENTS AND CONTINGENCIES (CONTINUED)
Corporate headquarters rented facilities in New York City. Minimum rental
commitments for the Portland and New York City facilities over the next five
years are as follows:

<TABLE>
<S>                                                                  <C>
1999...............................................................  $  92,073
2000...............................................................     93,713
2001...............................................................     81,457
2002...............................................................         --
2003...............................................................         --
</TABLE>

    B. Employment Agreement--During the quarter ended March 31, 1997, the
Company renegotiated with a former stockholder of Sam Lilly, Inc. with whom it
was obligated under an employment agreement, to cancel the employment agreement
and replace it with a consulting agreement. The consulting agreement required
the individual to provide services to the Company for one day per week through
December 1998 at the rate of $5,862 per week. The Company determined that the
future services, if any, that it will require will be of little or no value and
accounted for this obligation as a cost of severing the employment contract.
Accordingly all future payments have been accrued in full at September 1997. The
expense associated with this accrual is recorded as part of the loss from
discontinued operations in 1997.

    C. Renegotiation of Patent Agreement--In April 1998, the Company
renegotiated the terms of its acquisition of the Troy Patent, due to the
agreement being in breach because of unpaid minimum royalties. Under the new
agreement, royalties are payable at the rate of 3% of the first $2,000,000 of
related product sales; 2% of the next $2,000,000 in sales and 1% of sales in
excess of $4,000,000.

    D. Litigation--On August 4, 1997, a civil suit was brought in the Fifteenth
Judicial Circuit of Palm Beach County, Florida, against the Company and Health
Wellness Nationwide Corp., the Company's former wholly-owned subsidiary. The
Company has asserted counterclaims against the individuals who initiated the
suit. The complaint arises out of the defendant's alleged breach of contract in
connection with the Company's medical clinic located in Pompano Beach, Florida.
The Company is vigorously defending the action. The plaintiff is seeking damages
in the amount of approximately $535,000. No accrual for the litigation has been
made in the financial statements as it is the Company's belief that it will
prevail in the litigation.

    On September 10, 1997, Rejuvenation Unlimited, Inc. and Sam Lilly, Inc.
brought an action in the Fifteenth Judicial Circuit of Palm Beach County,
Florida, arising out of the Company's alleged breach of contract in connection
with the acquisition of the Company's medical clinic in Pompano Beach, Florida
from the plaintiff. The plaintiff is seeking damages in excess of $15,000. The
Company is vigorously defending the action and believes that the loss, if any,
will be immaterial.

    Global is a plaintiff in a litigation against Ellon USA, Inc. and its
previous owners. The litigation involves claims arising out of the sale of
defendants Ellon USA, Inc. ("Ellon USA") to Global. The actions seeks a
determination that Ellon USA and their principals materially breached their
respective obligations under the purchase agreement, and that Global is excused
from further performance under the agreement. A counter claim by Ellon USA and
their owners seek to recover damages in an unspecified amount, but not less than
$1,300,000 in legal, court and interest fees. No discovery has taken place in
either case. Management believes it has a strong legal position in both cases;
however, given the complexity of the issues involved, it is unable to evaluate
the likelihood of a favorable or unfavorable outcome at this time. As of
December 31, 1998, Global has recorded in excess of $420,000 in current
liabilities owed to Ellon USA and their owners.

                                      F-17
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

10. COMMITMENTS AND CONTINGENCIES (CONTINUED)
    As of December 31, 1998, Global is seeking to restructure its trade debt in
out of court proceedings. The Company has offered, on certain terms and
conditions, to settle each creditor's claim by payment of 40% of the claim,
payable in either cash (or cash equivalent) or its publicly traded stock,
depending on the size of the claim.

    As of December 31, 1998, Global is a defendant in a legal action brought by
a creditor to whom the Company offered a settlement as mentioned above. The
complaint seeks approximately $144,000 plus unstated special damages, attorney
fees and court cost, based on them having provided marketing, media purchasing
and related advertising services to Global. The complaint was answered by Global
with a counterclaim arising out of the complainants creation of a defective
advertising campaign. Global seeks not less than $6,500,000 plus unstated
special damages, attorney fees and court cost. No discovery has taken place,
Global is unable to evaluate the likelihood of a favorable or unfavorable
outcome at this time. As of December 31, 1998, Global has recorded approximately
$144,000 of the complainants original fees.

    As of December 31, 1998, Global is a defendant in a legal action brought by
a creditor to whom the Company offered a settlement as mentioned above. The
complaint seeks approximately $320,000 plus interest and legal fees, based on
them having provided advertising time and sponsorship. Global has responded to
the complaint, with continuing settlement discussion as mentioned above. Global
disputes the liability on this claim, and contends that the complainants in the
$144,000 action are responsible for any claim should the court find in favor of
this lawsuit. No discovery has taken place, Global is unable to evaluate the
likelihood of a favorable or unfavorable outcome at this time. As of December
31, 1998, Global has recorded approximately $320,000 of the complainants
original fees.

    E. Major Supplier--

    - Kaire Nutraceuticals currently buys all of its Pycnogenol, an important
      component of its products, from one supplier.

    - For a period of five years, Kaire Nutraceuticals must purchase no less
      than $73,750 per month of a different product from another supplier.
      Although there are a limited number of manufacturers of this component,
      management believes that other suppliers could provide similar components
      on comparable terms. Kaire Nutraceuticals does not maintain any other
      contractual commitments or similar arrangements with other suppliers.

    - Kaire Nutraceuticals purchases its products from manufacturers and
      suppliers on an as needed basis. Should these relationships terminate,
      Kaire Nutraceuticals' supply and ability to meet consumer demands would be
      adversely affected.

11. COMMON STOCK SUBJECT TO PUT

    In connection with the January 1996 acquisition of the net assets of Sam
Lilly, Inc., the 9,500 shares issued in connection with the acquisition are
subject to the seller's ability to require the Company to repurchase such shares
for a three year period for $380,000, in the event that the aggregate market
value of the shares falls below $380,000. Such shares are excluded from
permanent equity on the accompanying balance sheet. As of March 1998, the seller
had exercised the put and this matter is now subject to litigation.

                                      F-18
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

12. STOCK OPTION PLANS AND WARRANTS

    Under the Company's 1994 Stock Option Plan, up to 16,667 shares of common
stock are reserved for issuance. The exercise price of the options will be
determined by the Stock Option Committee selected by the board of directors, but
the exercise price will not be less than 85% of the fair market value on the
date of grant. Towards the end of 1995, 50 options were issued to each of two
directors at an exercise price equal to the market price at the time. During
1996 the Company issued 250 options to a director at a price equal to the fair
market value on the date of grant.

    In August 1997, the Company adopted a stock option plan covering officers,
directors, employees and consultants. In August the Company issued 43,750 ten
year options under the 1997 Plan, exercisable at fair market value (which was
$22.40 per share) to certain of its officers who were former principals of
Global. Options to purchase 21,875 shares became exercisable in August 1998, and
the remaining 21,875 will be exercisable in August 1999.

    In 1998 the Company issued 100,000 warrants to two directors at an exercise
price of $1.00, which was equal to the fair market value at the date of grant.

    The following table summarizes the changes in options and warrants
outstanding, and the related exercise price for shares of the Company's common
stock:


<TABLE>
<CAPTION>
                                                      STOCK OPTIONS                        WARRANTS
                                            ---------------------------------  ---------------------------------
                                                       WEIGHTED                            WEIGHTED
                                                        AVERAGE                             AVERAGE
                                                       EXERCISE                            EXERCISE
                                             SHARES      PRICE    EXERCISABLE    SHARES      PRICE    EXERCISABLE
                                            ---------  ---------  -----------  ----------  ---------  ----------
<S>                                         <C>        <C>        <C>          <C>         <C>        <C>
Outstanding at January 1, 1996............        100  $  101.20         100    2,110,757  $    8.35   2,110,757
    Granted...............................        250      58.92         250           --         --          --
                                            ---------  ---------  -----------  ----------  ---------  ----------
Outstanding at December 31, 1996..........        350      50.13         350    2,110,757       8.35   2,110,757
    Granted...............................     63,750       5.77      20,000        5,000     113.75       5,000
                                            ---------  ---------  -----------  ----------  ---------  ----------
Outstanding at December 31, 1997..........     64,100      71.00      20,350    2,115,757       8.60   2,115,757
    Granted (Canceled)....................    (20,000)      0.00       1,875      447,500       1.16     447,500
                                            ---------  ---------  -----------  ----------  ---------  ----------
Outstanding at December 31, 1998..........     44,100      15.68      22,225    2,523,257       7.41   2,523,257
    Granted (Unaudited)...................    295,000         --          --      200,000       4.06     200,000
                                            ---------  ---------  -----------  ----------  ---------  ----------
Outstanding at June 30, 1999
  (Unaudited).............................    339,100       6.01      22,225    2,723,257       7.07   2,723,257
                                            ---------  ---------  -----------  ----------  ---------  ----------
                                            ---------  ---------  -----------  ----------  ---------  ----------
</TABLE>



<TABLE>
<CAPTION>
                                                                                                OPTIONS    WARRANTS
                                                                                               ---------  -----------
<S>                                                                                            <C>        <C>
Weighted Average fair value of options and warrants granted during 1996......................  $   40.42        None
Weighted Average fair value of options and warrants granted during 1997......................  $   10.55   $   78.03
Weighted Average fair value of options and warrants granted during 1998......................       None   $    0.84

(Unaudited)
Weighted Average fair value of options and warrants granted during quarter ended June 30,
  1999.......................................................................................       3.50   $    2.79
</TABLE>


                                      F-19
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

12. STOCK OPTION PLANS AND WARRANTS (CONTINUED)
    The following table summarizes information about exercisable stock options
and warrants at December 31, 1998:

<TABLE>
<CAPTION>
                                                         OUTSTANDING                             EXERCISABLE
                                    ------------------------------------------------------  ----------------------
                                                                   REMAINING     AVERAGE                 AVERAGE
                                       RANGE OF        NUMBER     CONTRACTUAL   EXERCISE      NUMBER     EXERCISE
                                    EXERCISE PRICE   OUTSTANDING     LIFE         PRICE     EXERCISABLE   PRICE
                                    ---------------  -----------  -----------  -----------  ----------  ----------
<S>                                 <C>              <C>          <C>          <C>          <C>         <C>
Options:..........................  $  22.40-101.20      44,100    2-8 years    $   22.79       22,225  $    23.16
Warrants:.........................  $   1.00-130.00   2,523,257    1-5 years    $    7.41    2,523,257  $     7.41
</TABLE>

(UNAUDITED)


    The following table summarizes information about exercisable stock options
and warrants at June 30, 1999:



<TABLE>
<CAPTION>
                                                         OUTSTANDING                             EXERCISABLE
                                    ------------------------------------------------------  ----------------------
                                                                   REMAINING     AVERAGE                 AVERAGE
                                       RANGE OF        NUMBER     CONTRACTUAL   EXERCISE      NUMBER     EXERCISE
                                    EXERCISE PRICE   OUTSTANDING     LIFE         PRICE     EXERCISABLE   PRICE
                                    ---------------  -----------  -----------  -----------  ----------  ----------
<S>                                 <C>              <C>          <C>          <C>          <C>         <C>
Options:..........................  $  22.40-101.20     339,100    2-8 years    $    6.01       22,225  $    23.16
Warrants:.........................  $   1.00-130.00   2,763,257    1-5 years    $    7.07    2,763,257  $     7.07
</TABLE>


    In fiscal 1997, the Company adopted the disclosure provisions of SFAS 123.
For disclosure purposes, the fair value of options is estimated on the date of
grant using the Black-Scholes option pricing model with the following weighted
average assumptions used for stock options granted during the years ended
December 31, 1998 and 1997 respectively: annual dividends of $0; expected
volatility of 50%; risk free interest rate of 7% and expected life of 10 years.
The weighted average fair value of stock options granted during the years ended
December 31, 1998 and 1997 was $0 and $21.60, respectively. If the Company had

                                      F-20
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

12. STOCK OPTION PLANS AND WARRANTS (CONTINUED)
recognized compensation cost of stock options in accordance with SFAS 123, the
Company's proforma loss and net loss per share would have been as follows:

<TABLE>
<CAPTION>
                                                             YEAR ENDED DECEMBER 31,
                                                   -------------------------------------------
                                                       1998           1997           1996
                                                   -------------  -------------  -------------
<S>                                                <C>            <C>            <C>
Net loss to common stockholders
  As reported....................................  $  (3,299,917) $  (8,458,453) $    (889,538)
  Pro forma......................................  $  (3,299,917) $  (9,214,453) $    (983,538)
Net loss from continuing operations:
  As reported....................................  $  (2,740,054) $  (4,304,073) $    (264,580)
  Pro forma......................................  $  (2,740,054) $  (5,060,073) $    (358,580)
Net loss per share to common stockholders
  Basic
    As reported..................................  $       (1.49) $      (19.48) $       (3.17)
    Pro forma....................................  $       (1.49) $      (21.22) $       (3.51)
Net loss per share to common
  stockholders--continuing operations:
  Basic
    As reported..................................  $       (1.24) $       (9.91) $       (0.94)
    Pro forma....................................  $       (1.24) $      (11.65) $       (1.28)
</TABLE>

13. FORGIVENESS OF DEBT


    - During the six months ended June 30, 1998 (unaudited) the Company realized
      a gain of approximately $1,508,092 due to its ongoing efforts to
      restructure Global and its various wholly owned subsidiaries.



    - The Company for the year ended December 31, 1998, reviewed the fair value
      of its accounts payable, accrued expenses and other liabilities, and
      adjusted their gain on forgiveness of debt to approximately $816,000,
      resulting in an approximate decrease of $692,000 in gain that had been
      realized in the six months ended June 30, 1998.


14. RELATED PARTY TRANSACTION

    The Company sold its three vocational schools (Note 8) in 1998 to a company
controlled by the Company's former President and Chief Executive Officer, the
Company's former Secretary, and a former director.

    The Company has paid legal fees to a law firm, whose member is a director of
the Company. Fees of approximately $263,000 and $153,000 were paid in the year's
ended December 31, 1998 and 1997, respectively.

    (UNAUDITED)


    The Company as of June 30, 1999 owed $50,000 to its chief financial officer
and $50,000 to a director of the Company, both in connection with liabilities
assumed in connection with the Kaire acquisition.


                                      F-21
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

15. FOREIGN SALES--(UNAUDITED)


    Since the acquisition of Kaire and its foreign subsidiaries in February
1999, the Company has substantially increased its international presence both in
sales and long-lived assets. The Company's sales and long-lived assets by
country as of June 30, 1999 is as follows:



<TABLE>
<CAPTION>
                                        AUSTRALIA
                            UNITED         AND          OTHER
                            STATES     NEW ZEALAND   SUBSIDIARIES ADJUSTMENTS  CONSOLIDATED
                         ------------  ------------  -----------  -----------  ------------
<S>                      <C>           <C>           <C>          <C>          <C>
Sales to unaffiliated
  customers............  $  5,786,042   $1,479,391    $ 359,958    $      --   $  7,625,391
Transfers between
  geographic areas.....       342,935           --           --     (342,935)            --
                         ------------  ------------  -----------  -----------  ------------
Net sales..............     6,128,977    1,479,391      359,958     (342,935)     7,625,391
                         ------------  ------------  -----------  -----------  ------------
                         ------------  ------------  -----------  -----------  ------------
Long-lived assets at
  June 30, 1999........  $ 12,460,489   $   35,382    $  71,532    $      --   $ 12,567,403
                         ------------  ------------  -----------  -----------  ------------
                         ------------  ------------  -----------  -----------  ------------
</TABLE>


16. ACQUISITIONS

    On July 23, 1997, the Company closed on the acquisition of the capital stock
of Global. The purchase price for the acquisition of Global was settled with the
issuance of 145,000 shares of the Company's common stock. The Company has agreed
to issue to former Global shareholders additional shares of common stock as
follows: i) up to 20,000 shares if Global's pre-tax operating earnings equal or
exceed $1,200,000 for the period from July 1, 1997 through June 30, 1998, which
did not occur and ii) shares equal in market value to the lesser of $45 million
or eight times Global pre-tax operating earnings for the period from July 1,
1999 through June 30, 2000 minus the fair market value on the date of issuance
of the 145,000 share initial consideration.

    The acquisition was recorded using the purchase method of accounting by
which the assets are valued at fair market value at the date of acquisition. The
following table summarizes the acquisition.

<TABLE>
<S>                                               <C>
Purchase price..................................  $2,900,000
Liabilities assumed.............................   4,530,741
Fair value of assets acquired...................  (6,511,954)
                                                  ----------
Goodwill........................................  $  918,787
                                                  ----------
                                                  ----------
</TABLE>

    The assets acquired included two patents, one (the "Troy Patent") is valued
at $4,819,000, and is being amortized over its remaining life of 11 years, the
other (the "Xu Patent") was valued at $404,000. In December 1998 management
evaluated the recoverability of the Xu patent, by comparing its carrying amount
to income generated. As a result of such evaluation the Company recorded a
charge of $200,000 against this patent. The "Xu Patent" is being amortized over
its remaining life of 17 years, from the date of purchase, with adjustments for
future amortization in regards to the charge against it. Additionally, the
Company acquired a customer list valued at $57,000, which is being amortized
over 5 years.

    The following schedule combines the unaudited pro-forma results of
operations the Company and Global, as if the acquisition occurred on January 1,
1996 and includes such adjustments which are directly attributable to the
acquisition, including the amortization of goodwill. It should not be considered

                                      F-22
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

16. ACQUISITIONS (CONTINUED)
indicative of the results that would have been achieved had the acquisition not
occurred or the results that would have been obtained had the acquisition
actually occurred on January 1, 1996.

<TABLE>
<CAPTION>
                                                                                       YEARS ENDED DECEMBER 31,
                                                                                     -----------------------------
                                                                                          1997           1996
                                                                                     --------------  -------------
<S>                                                                                  <C>             <C>
Revenues...........................................................................  $    7,856,071  $   5,129,857
                                                                                     --------------  -------------
                                                                                     --------------  -------------
Loss from continuing operations....................................................  $   (7,709,728) $  (2,933,434)
                                                                                     --------------  -------------
                                                                                     --------------  -------------
Net loss...........................................................................  $  (10,234,169) $  (3,036,626)
                                                                                     --------------  -------------
                                                                                     --------------  -------------
Basic and diluted loss per share from continuing operations........................  $       (15.21) $       (6.90)
                                                                                     --------------  -------------
                                                                                     --------------  -------------
Basic and diluted net loss per share...............................................  $       (20.20) $       (7.14)
                                                                                     --------------  -------------
                                                                                     --------------  -------------
Shares used in computation.........................................................         506,765        425,350
                                                                                     --------------  -------------
                                                                                     --------------  -------------
</TABLE>

17. SUBSEQUENT EVENTS

    A. The Company in February 1999, pursuant to an asset purchase agreement
acquired substantially all the assets of Kaire in exchange for the (i) issuance
to Kaire, of $2,800,000 aggregate stated value of the Company's Series F
Preferred Stock, par value of $.001, (ii) issuance to creditors of Kaire of
$350,000 aggregate stated value of the Company's Series G Preferred Stock, par
value of $.001, (iii) issuance to Kaire of five year warrants to purchase
200,000 shares of the Company's common stock, par value of $.001, and
acquisition costs of $622,587 of which $516,000 will be paid with the issuance
of $516,000 aggregate stated value of the Company's Series I Preferred Stock,
par value $.001 and $106,587 was paid in cash. The Company has computed an
aggregate $682,000 value on the warrants for acquisition purposes. The value was
derived by using the Black-Scholes Option Pricing model, (iv) the assumption of
certain indebtedness of Kaire, as defined in the agreement and as agreed to
outside of the asset purchase agreement. (v) indemnification to certain officers
of Kaire against certain liabilities accrued prior to the closing date of the
asset purchase, and (vi) certain annual payments to Kaire for a period of five
years commencing December 31, 1999 based upon revenues and net income.

    The acquisition was recorded using the purchase method of accounting, by
which assets are valued at fair value on the date of acquisition. The following
table summarized the acquisition:

<TABLE>
<S>                                               <C>
Purchase price..................................  $4,454,587
Liabilities assumed.............................   4,205,012
Fair value of assets acquired...................  (2,546,070)
                                                  ----------
Goodwill and customer list......................  $6,113,529
                                                  ----------
                                                  ----------
</TABLE>

    The Goodwill acquired is approximately $1,076,000 and is being amortize over
its remaining useful life of 15 years. The customer list acquired is
approximately $5,038,000 and is being amortized over its remaining useful life
of 10 years.

    The following schedule combines the unaudited pro-forma results of
operations of the Company and Kaire, as if the acquisition occurred on January
1, 1996 and includes such adjustments which are directly

                                      F-23
<PAGE>
                  NATURAL HEALTH TRENDS CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

17. SUBSEQUENT EVENTS (CONTINUED)
attributable to the acquisition, including the amortization of goodwill. It
should not be considered indicative of the results that would have been achieved
had the acquisition actually occurred on January 1, 1996.


<TABLE>
<CAPTION>
                                                                                        SIX MONTHS ENDED JUNE
                                                    YEARS ENDED DECEMBER 31,                     30,
                                           ------------------------------------------  ------------------------
                                               1998           1997           1996                      1998
                                           -------------  -------------  ------------     1999      -----------
                                                                                       -----------   UNAUDITED
                                                                                        UNAUDITED
<S>                                        <C>            <C>            <C>           <C>          <C>
Revenues.................................  $  27,366,830  $  36,815,238  $ 51,498,562  $ 9,928,397  $15,718,186
                                           -------------  -------------  ------------  -----------  -----------
                                           -------------  -------------  ------------  -----------  -----------
Loss from continuing operations..........  $  (8,023,170) $ (10,978,096) $ (2,642,860) $(1,431,955) $(2,903,571)
                                           -------------  -------------  ------------  -----------  -----------
                                           -------------  -------------  ------------  -----------  -----------
Net income (loss) to common
  stockholder............................  $ (10,431,144) $ (15,362,756) $ (3,496,098) $(2,476,551) $(1,593,513)
                                           -------------  -------------  ------------  -----------  -----------
                                           -------------  -------------  ------------  -----------  -----------
Basic and diluted loss per common share
  from continuing operations.............  $       (3.63) $      (25.28) $      (9.43) $     (0.23) $     (2.99)
                                           -------------  -------------  ------------  -----------  -----------
                                           -------------  -------------  ------------  -----------  -----------
Basic and diluted net income (loss) to
  common stockholder per share...........  $       (4.72) $      (35.38) $     (12.47) $     (0.40) $     (1.64)
                                           -------------  -------------  ------------  -----------  -----------
                                           -------------  -------------  ------------  -----------  -----------
Shares used in computation...............      2,210,458        434,265       280,350    6,220,331      969,886
                                           -------------  -------------  ------------  -----------  -----------
                                           -------------  -------------  ------------  -----------  -----------
</TABLE>



    B.  In July 1999, the company borrowed $50,000 each from two lenders and
issued each lender a nine month secured promissory note and warrants to purchase
10,000 shares of common stock.



    In July and August 1999, the company borrowed $150,000 from a private lender
and issued a secured promissory note and issued warrants to purchase 30,000
shares of common stock.


                                      F-24
<PAGE>
                           KAIRE INTERNATIONAL, INC.

                                    CONTENTS

<TABLE>
<S>                                                                              <C>
Report of Independent Certified Public Accountants.............................        F-26

Financial Statements:

  Consolidated Balance Sheets..................................................        F-27

  Consolidated Statements of Operations and Comprehensive Loss.................        F-28

  Consolidated Statements of Stockholders' Deficit.............................        F-29

  Consolidated Statements of Cash Flows........................................        F-30

                                                                                     F-31 -
  Summary of Accounting Policies...............................................        F-34

                                                                                     F-35 -
  Notes to Consolidated Financial Statements...................................        F-45
</TABLE>

                                      F-25
<PAGE>
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors and Stockholders
Kaire International, Inc.
Longmont, Colorado

    We have audited the accompanying consolidated balance sheets of Kaire
International, Inc. and subsidiaries (the "Company") as of December 31, 1998 and
1997 and the related consolidated statements of operations and comprehensive
loss, stockholders' deficit and cash flows for the years ended December 31,
1998, 1997 and 1996. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

    In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Kaire
International, Inc. and subsidiaries at December 31, 1998 and 1997 and the
results of their operations and their cash flows for the years ended December
31, 1998, 1997 and 1996 in conformity with generally accepted accounting
principles.

    The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 1 to the
financial statements, the Company has suffered recurring losses from operations,
has a working capital deficit of $9,862,931 and a capital deficit of $9,322,895
at December 31, 1998. These conditions raise substantial doubt about its ability
to continue as a going concern. Management's plans in regard to these matters
are also described in Note 1. The financial statements do not include any
adjustments that might result from the outcome of this uncertainty.

                                          /s/BDO Seidman LLP

March 8, 1999
Denver, Colorado

                                      F-26
<PAGE>
                           KAIRE INTERNATIONAL, INC.

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                               DECEMBER 31,
                                                                                          -----------------------
                                                                                             1998         1997
                                                                                          -----------  ----------
<S>                                                                                       <C>          <C>
ASSETS (Notes 1, 4 and 5)

CURRENT:
  Cash and cash equivalents.............................................................  $   372,633  $  460,663
  Restricted cash.......................................................................      125,000          --
  Accounts receivable, less allowance of $0 and $168,805 for possible losses (Notes 4
    and 5)..............................................................................      262,944     301,135
  Inventories (Note 4)..................................................................    1,061,144   1,612,960
  Prepaid expenses and other............................................................       61,281     267,123
                                                                                          -----------  ----------
Total current assets....................................................................    1,883,002   2,641,881
                                                                                          -----------  ----------
PROPERTY AND EQUIPMENT (Note 3):
  Computer equipment....................................................................      901,491     914,451
  Computer software.....................................................................      579,955     579,955
  Office equipment......................................................................      424,310     424,714
  Furniture and fixtures................................................................      152,544     322,171
  Leasehold improvements and other......................................................      135,029     174,985
                                                                                          -----------  ----------
                                                                                            2,193,329   2,416,276
  Accumulated depreciation and amortization.............................................   (1,655,178) (1,344,463)
                                                                                          -----------  ----------
Net property and equipment..............................................................      538,151   1,071,813
                                                                                          -----------  ----------
OTHER ASSETS:
  Deposits and other....................................................................      139,397     405,638
  Debt issuance costs, net of accumulated amortization of $347,230 and $143,886 (Note
    5)..................................................................................           --     204,344
                                                                                          -----------  ----------
Total other assets......................................................................      139,397     609,982
                                                                                          -----------  ----------
                                                                                          $ 2,560,550  $4,323,676
                                                                                          -----------  ----------
                                                                                          -----------  ----------

LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES:
  Notes payable (Note 5)................................................................  $ 2,075,000  $1,787,166
  Note payable to bank (Note 4).........................................................      180,000     240,000
  Notes payable--related parties (Note 2)...............................................    2,362,247     984,667
  Current portion of capital lease obligations (Note 3).................................       19,606     116,079
  Checks written in excess of deposits..................................................    1,035,195   1,322,910
  Accounts payable......................................................................    3,500,778   2,495,829
  Accounts payable, related party (Note 2)..............................................           --      26,255
  Accrued commissions payable...........................................................      815,513   1,369,305
  Accrued payroll taxes payable and other (Note 6)......................................      411,075     281,841
  Sales taxes payable (Note 6)..........................................................      603,995     268,299
  Other accrued liabilities.............................................................      742,524     241,818
                                                                                          -----------  ----------
Total current liabilities...............................................................   11,745,933   9,134,169
CAPITAL LEASE OBLIGATION, LESS CURRENT MATURITIES (Note 3)..............................        8,146      14,713
                                                                                          -----------  ----------
Total liabilities.......................................................................   11,754,079   9,148,882
                                                                                          -----------  ----------
MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES..........................................      129,366     199,636
COMMITMENTS AND CONTINGENCIES (Notes 3, 5 and 9)........................................           --          --
STOCKHOLDERS' DEFICIT (Note 7):
  Preferred stock: $.01 par value; 5,000,000 shares authorized; -0- shares issued and
    outstanding                                                                                    --          --
  Common stock: $.01 par value; 25,000,000 shares authorized; 2,296,226 and 2,209,176
    shares issued and outstanding.......................................................       22,962      22,092
  Additional paid-in capital............................................................    1,366,188   1,365,317
  Other accumulated comprehensive loss..................................................      (11,153)   (418,980)
  Retained deficit......................................................................  (10,700,892) (5,993,271)
                                                                                          -----------  ----------
Total stockholders' deficit.............................................................   (9,322,895) (5,024,842)
                                                                                          -----------  ----------
                                                                                          $ 2,560,550  $4,323,676
                                                                                          -----------  ----------
                                                                                          -----------  ----------
</TABLE>

  See accompanying report of independent certified public accountants, summary
     of accounting policies and notes to consolidated financial statements.

                                      F-27
<PAGE>
                           KAIRE INTERNATIONAL, INC.

          CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

<TABLE>
<CAPTION>
                                                                               YEARS ENDED DECEMBER 31,
                                                                      -------------------------------------------
                                                                          1998           1997           1996
                                                                      -------------  -------------  -------------
<S>                                                                   <C>            <C>            <C>
NET SALES (Note 11).................................................  $  26,175,710  $  35,681,512  $  51,498,562
COST OF SALES (Notes 2 and 10)......................................      6,250,433      8,387,963     13,321,062
                                                                      -------------  -------------  -------------
GROSS PROFIT........................................................     19,925,277     27,293,549     38,177,500
                                                                      -------------  -------------  -------------
OPERATING EXPENSES:
  Distributor commissions...........................................     13,537,777     19,968,230     27,965,416
  Selling general and administrative expenses.......................      9,291,933     13,008,859     12,975,915
                                                                      -------------  -------------  -------------
Total operating expenses............................................     22,829,710     32,977,089     40,941,331
                                                                      -------------  -------------  -------------
Loss from operations................................................     (2,904,433)    (5,683,540)    (2,763,831)
                                                                      -------------  -------------  -------------
OTHER INCOME (EXPENSES):
  Other income......................................................         56,216        195,899         40,432
  Interest income...................................................         31,446         54,573         79,029
  Interest expense..................................................       (971,376)      (726,392)      (126,663)
  Abandoned offering costs..........................................       (357,770)            --             --
  Loss on foreign exchange..........................................       (568,424)       (29,202)       (17,335)
  Other expense.....................................................        (57,253)       (56,430)        (2,775)
                                                                      -------------  -------------  -------------
Total other income (expenses).......................................     (1,867,161)      (561,552)       (27,312)
                                                                      -------------  -------------  -------------
Loss before income taxes and minority interest......................     (4,771,594)    (6,245,092)    (2,791,143)
Benefit from income taxes (Note 8)..................................             --         12,973      1,103,000
Minority interest in (income) loss of subsidiaries..................         63,973        133,590       (114,643)
                                                                      -------------  -------------  -------------
NET LOSS............................................................     (4,707,621)    (6,098,529)    (1,802,786)
  Other comprehensive income (loss):
    Foreign currency translation adjustment.........................        407,827       (430,117)        11,137
                                                                      -------------  -------------  -------------
COMPREHENSIVE INCOME (LOSS).........................................  $  (4,299,794) $  (6,528,646) $  (1,791,649)
                                                                      -------------  -------------  -------------
                                                                      -------------  -------------  -------------
</TABLE>

  See accompanying report of independent certified public accountants, summary
     of accounting policies and notes to consolidated financial statements.

                                      F-28
<PAGE>
                           KAIRE INTERNATIONAL, INC.

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

                  YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998

<TABLE>
<CAPTION>
                                           COMMON STOCK                                                                    TOTAL
                                        ------------------  ADDITIONAL  ACCUMULATED    RETAINED                        STOCKHOLDERS'
                                         SHARES              PAID-IN    COMPREHENSIVE   EARNINGS     COMPREHENSIVE        EQUITY
                                        (NOTE 7)   AMOUNT    CAPITAL    INCOME/(LOSS)   (DEFICIT)    INCOME/(LOSS)       (DEFICIT)
                                        ---------  -------  ----------  ----------   -------------   --------------    -------------
<S>                                     <C>        <C>      <C>         <C>          <C>             <C>               <C>
Balance, January 1, 1996..............  1,470,000  $14,700  $   (6,604) $      --    $   1,908,044   [$ 1,186,351]      $ 1,916,140
                                                                                                     --------------
                                                                                                     --------------
Comprehensive income/(loss):
  Net loss............................       --        --           --         --       (1,802,786)  [$(1,802,786)]      (1,802,786)
  Foreign currency translation
    adjustment........................       --        --           --     11,137               --        [11,137]           11,137
                                        ---------  -------  ----------  ----------   -------------   --------------    -------------
Balance, December 31, 1996............  1,470,000  14,700       (6,604)    11,137          105,258   [$(1,791,649)]         124,491
                                                                                                     --------------
                                                                                                     --------------
Issuance of common stock for
  services............................  316,676     3,167       61,769         --               --             --            64,936
Issuance of common stock for cash net
  of offering costs of $78,543 (Note
  7)..................................  250,000     2,500      168,957         --               --             --           171,457
Issuance of common stock in connection
  with debt net of offering costs of
  $29,580 (Note 5)....................  172,500     1,725      141,195         --               --             --           142,920
Conversion of debt to additional
  paid-in capital (Note 7)............       --        --    1,000,000         --               --             --         1,000,000
Comprehensive income/(loss):
  Net loss............................       --        --           --         --       (6,098,529)  [$(6,098,529)]      (6,098,529)
  Foreign currency translation
    adjustment........................       --        --           --   (430,117)              --      [(430,117)]        (430,117)
                                        ---------  -------  ----------  ----------   -------------   --------------    -------------
Balance, December 31, 1997............  2,209,176  22,092    1,365,317   (418,980)      (5,993,271)  [$(6,528,646)]      (5,024,842)
                                                                                                     --------------
                                                                                                     --------------
Issuance of common stock from exercise
  of stock options....................   87,050       870          871         --               --             --             1,741
Comprehensive income/(loss):
  Net loss............................       --        --           --         --       (4,707,621)  [$(4,707,621)]      (4,707,621)
  Foreign currency translation
    adjustment, includes $381,429
    transfer of loss on foreign
    exchange from writedown of
    investment in foreign
    subsidiary........................       --        --           --    407,827               --       [407,827]          407,827
                                        ---------  -------  ----------  ----------   -------------   --------------    -------------
Balance, December 31, 1998............  2,296,226  $22,962  $1,366,188  $ (11,153)   $ (10,700,892)  [$(4,299,794)]     $(9,322,895)
                                        ---------  -------  ----------  ----------   -------------   --------------    -------------
                                        ---------  -------  ----------  ----------   -------------   --------------    -------------
</TABLE>

  See accompanying report of independent certified public accountants, summary
     of accounting policies and notes to consolidated financial statements.

                                      F-29
<PAGE>
                           KAIRE INTERNATIONAL, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                                              -------------------------------------
                                                                 1998         1997         1996
                                                              -----------  -----------  -----------
<S>                                                           <C>          <C>          <C>
OPERATING ACTIVITIES:
Net loss....................................................  $(4,707,621) $(6,098,529) $(1,802,786)
Adjustments to reconcile net loss to net cash used in
  operating activities:
  Depreciation and amortization.............................      873,003      876,836      440,873
  Minority interest.........................................      (63,973)    (133,590)     114,643
  Loss on disposal of fixed assets..........................           --       17,217           --
  Common stock issued for services..........................           --       17,500           --
  Deferred income taxes.....................................           --           --      (84,000)
  Provision for doubtful accounts...........................      148,119      259,369       41,210
  Write off of inventories..................................      276,871           --           --
  Loss on foreign exchange..................................      562,128           --           --
Changes in operating assets and liabilities:
  Accounts receivable.......................................     (102,117)    (435,517)     317,451
  Related party receivable..................................           --           --      238,638
  Inventories...............................................      371,272      293,087      123,341
  Prepaid expenses and other................................      386,288     (315,748)     (55,909)
  Refundable income taxes...................................           --    1,025,000     (725,000)
  Accounts payable..........................................      412,982    1,218,959      157,490
  Accounts payable, related party...........................      (26,255)      26,254           --
  Accrued liabilities and other.............................      432,693     (184,223)    (322,349)
  Income taxes payable......................................           --           --      (65,755)
                                                              -----------  -----------  -----------
Net cash used in operating activities.......................   (1,436,610)  (3,433,385)  (1,622,153)
                                                              -----------  -----------  -----------
INVESTING ACTIVITIES:
  Restricted cash...........................................     (125,000)          --           --
  Deposits and other........................................      283,094     (289,238)          --
  Purchases of intangibles..................................           --      (20,106)    (172,488)
  Purchases of property and equipment.......................      (74,891)    (274,679)    (243,415)
  Advances--other...........................................           --      226,855     (224,804)
  Proceeds from sale of investment..........................           --      250,000           --
  Purchase of investment....................................           --           --     (250,000)
                                                              -----------  -----------  -----------
Net cash provided by (used in) investing activities.........       83,203     (107,168)    (890,707)
                                                              -----------  -----------  -----------
FINANCING ACTIVITIES:
  Checks written in excess of deposits......................     (287,715)     (53,155)   1,376,065
  Proceeds from note payable to bank........................           --           --      250,000
  Payments on note payable to bank..........................      (60,000)     (10,000)          --
  Proceeds from notes payable...............................      150,000    4,217,463      200,000
  Payments on notes payable.................................           --   (1,017,463)          --
  Proceeds from notes payable--related party................    1,760,470    1,165,531       75,000
  Payments on notes payable--related party..................     (382,890)    (561,192)    (228,738)
  Payments on capital lease obligations.....................     (103,040)    (241,610)    (223,902)
  Issuance of common stock..................................        1,741      171,457           --
  Offering costs paid.......................................           --      (29,580)          --
  Payments for debt issue costs.............................           --     (300,794)          --
                                                              -----------  -----------  -----------
Net cash provided by financing activities...................    1,078,566    3,340,657    1,448,425
                                                              -----------  -----------  -----------
Effect of foreign exchange rates changes on cash............      186,811      (78,708)      33,570
                                                              -----------  -----------  -----------
Net decrease in cash and cash equivalents...................      (88,030)    (278,604)  (1,030,865)
Cash and cash equivalents, beginning of year................      460,663      739,267    1,770,132
                                                              -----------  -----------  -----------
Cash and cash equivalents, end of year......................  $   372,633  $   460,663  $   739,267
                                                              -----------  -----------  -----------
                                                              -----------  -----------  -----------
</TABLE>

  See accompanying report of independent certified public accountants, summary
     of accounting policies and notes to consolidated financial statements.

                                      F-30
<PAGE>
                           KAIRE INTERNATIONAL, INC.
                         SUMMARY OF ACCOUNTING POLICIES

ORGANIZATION AND BUSINESS

    Kaire International, Inc. (the "Company"), was incorporated in Nevada in
October 1992. The Company is engaged in the distribution of health and personal
care products through network marketers throughout the United States, Canada,
New Zealand, Australia, Trinidad and Tobago, and the United Kingdom.

    On March 18, 1997, the Company merged into a newly formed Delaware
corporation of the same name with the Nevada corporation ceasing to exist. The
transaction was accounted for on a basis similar to a pooling of interest with
no change in the historical financial statements of the Company. The newly
formed corporation had no operations prior to the merger.

    The Company expanded its markets in 1995 by entering New Zealand and
Australia with its health and personal care products. Kaire New Zealand Ltd.
("Kaire New Zealand") and Kaire Australia Pty. Ltd. ("Kaire Australia") were
incorporated in August 1995 and began operations on November 1, 1995. The
Company acquired a 51% interest in these two subsidiaries on the date of
incorporation.

    During 1997, the Company expanded its markets into South Korea, Trinidad and
Tobago, and the United Kingdom. Kaire Korea, Ltd. ("Kaire Korea") was
incorporated on March 19, 1997 in South Korea as a wholly owned subsidiary of
the Company through November 15, 1997. On November 15, 1997, the Company sold
15% of Kaire Korea, in consideration of $143,375 of interest expense due on a
note payable. Operations and sales began during July 1997. During October 1998,
the Company began trying to sell its South Korean subsidiary, and as of December
31, 1998, the Company wrote off all of its assets in its South Korean subsidiary
as the Company does not anticipate recovering its investment. The Company
recorded a $884,600 writedown of its assets in its South Korean subsidiary,
which included a writedown of $132,863 in property and equipment and $210,736 in
inventories. Kaire Europe Limited ("Kaire Europe") was incorporated as a wholly
owned subsidiary, of the Company on July 24, 1997 in the United Kingdom,
commencing sales during November 1997. Kaire Trinidad Limited ("Kaire
Trinidad"), a wholly owned subsidiary of the Company, was incorporated on May
21, 1997 in the Republic of Trinidad and Tobago and began operations during June
1997.

PRINCIPLES OF CONSOLIDATION

    The accompanying consolidated financial statements include the accounts of
the Company, its majority owned subsidiaries Kaire New Zealand, Kaire Australia
and Kaire Korea, and its wholly owned subsidiaries Kaire Europe, and Kaire
Trinidad. All significant intercompany accounts and transactions have been
eliminated in consolidation.

CONCENTRATION OF RISK

    The Company maintains its cash accounts in several bank accounts. Accounts
in the United States are insured by the Federal Deposit Insurance Corporation
(FDIC) up to $100,000. The Company's cash balance in some of its bank accounts
generally exceeds the insured limits.

    The Company sells its products through network marketers throughout the
United States, Canada, New Zealand, Australia, Trinidad and Tobago, and the
United Kingdom. Credit is extended for returned checks and or until credit card
purchases have cleared the bank.

    Credit losses, if any, have been provided for in the financial statements
and are based on management's expectations. The Company's accounts receivable
are subject to potential concentrations of credit

                                      F-31
<PAGE>
risk. The Company does not believe that it is subject to any unusual or
significant risks, in the normal course of business.

CASH AND CHECKS WRITTEN IN EXCESS OF DEPOSITS

    The cash balance on the accompanying balance sheet represents cash from the
Company's subsidiaries which are not overdrawn. The checks in excess of deposits
represents bank overdrafts on the parent company's financial statements. The
cash held in the Company's subsidiary accounts is not available to cover the
Company's bank overdrafts.

CASH AND CASH EQUIVALENTS

    For purposes of the statements of cash flows, the Company considers all
highly liquid investments purchased with original maturities of three months or
less to be cash equivalents.

RESTRICTIVE CASH

    The Company has a restricted cash account with a credit card processing
company. The primary purpose of this account is to provide a reserve for
potential uncollectible amounts and chargebacks by the Company's credit card
customers. The credit card processing company may periodically increase the
restricted cash account. However, the Company's restricted cash account will not
go below $125,000. Subsequent to December 31, 1998, the credit card processing
company increased the restricted cash account to $200,000.

INVENTORIES

    Inventories consist mainly of health and personal care products and are
stated at lower of cost (first-in, first-out) or market.

PROPERTY, EQUIPMENT, DEPRECIATION AND AMORTIZATION

    Property and equipment are stated at cost. Depreciation and amortization are
computed, using primarily the straight-line method, over the estimated useful
lives of the assets which range from three to seven years. Maintenance and
repair costs are expensed as incurred.

LONG-LIVED ASSETS

    Long-lived assets and identifiable intangibles are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount
may not be recoverable. If the expected undiscounted future cash flow from the
use of the assets and its eventual disposition is less than the carrying amount
of the assets, an impairment loss is recognized and measured using the asset's
fair value.

DEBT ISSUE COSTS

    Debt issue costs are being amortized using the straight-line method over the
term of the notes payable.

REVENUE RECOGNITION

    The Company sells its products directly to independent distributors. Sales
are recorded when products are shipped.

    Under the Kaire Direct program the Company provides a 100% refund (less
shipping and handling), to all end users, for any unopened product that is
returned within 30 days from the date of purchase in resalable condition. The
Company provides a 100% product exchange for any product that does not meet

                                      F-32
<PAGE>
customer satisfaction if returned within 30 days under the Kaire Direct program.
An Associate is allowed 90 days from order date for exchange or refund only if
product bottles (empty, partial or full) are returned. Statement of Financial
Accounting Standards No. 48 "Revenue Recognition When Right of Return Exists"
requires the Company to accrue losses that may be expected from sales returns.
The Company recorded sales returns of $458,337, $869,305 and $861,213 for the
years ended December 31, 1998, 1997 and 1996. The Company monitors its
historical sales returns and will accrue a liability for sales returns when and
if sales returns become significant.

INCOME TAXES

    The Company accounts for income taxes in accordance with Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" which
requires the use of the "liability method". Accordingly, deferred tax
liabilities and assets are determined based on the temporary differences between
the financial statement and tax basis of assets and liabilities, using enacted
tax rates in effect for the year in which the differences are expected to
reverse.

FINANCIAL INSTRUMENTS

    The following methods and assumptions were used to estimate the fair value
of each class of financial instruments for which it is practicable to estimate
that value:

    ACCOUNTS RECEIVABLE, ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

    Fair values of accounts receivable, accounts payable, and accrued
liabilities are assumed to approximate carrying values for these financial
instruments since they are short term in nature and their carrying amounts
approximate fair value or they are receivable or payable on demand.

    NOTES PAYABLE TO RELATED PARTIES

    Due to its related party nature and terms of the notes payables to related
parties, the Company cannot estimate the fair market value of such financial
instruments.

    NOTES PAYABLE

    Substantially all of these notes bear interest at fixed rates of interest
based upon the terms of the Agreements. The fair value of these notes are not
materially different than their reported carrying amounts at December 31, 1998
and 1997.

FOREIGN CURRENCY TRANSLATIONS

    Assets and liabilities of subsidiaries are translated at the rate of
exchange in effect on the balance sheet date; income and expenses of
subsidiaries are translated at the average rates of exchange prevailing during
the year. The related translation adjustments are reflected as a cumulative
translation adjustment in consolidated stockholders' equity. Foreign currency
gains and losses resulting from transactions are included in results of
operations in the period in which the transactions occurred.

USE OF ESTIMATES

    The preparation of financial statements in conformity with generally
accepted accounting principles necessarily requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
periods. Actual results could differ from those estimates.

                                      F-33
<PAGE>
STOCK OPTIONS

    The Company applies Accounting Pronouncements Bulletin Opinion 25,
"Accounting for Stock Issued to Employee", ("APB 25") and related
interpretations in accounting for all stock option plans. Under APB 25, no
compensation cost has been recognized for stock options granted as the option
price equals or exceeds the market price of the underlying common stock on the
date of grant.

    Statement of Financial Accounting Standards No. 123, "Accounting for
Stock-Based Compensation" ("SFAS No. 123"), requires the Company to provide pro
forma information regarding net loss as if compensation cost for the Company's
stock option plans had been determined in accordance with the fair value based
method prescribed in SFAS No. 123. To provide the required pro forma
information, the Company estimates the fair value of each stock option at the
grant date by using the Black-Scholes option-pricing model.

COMPREHENSIVE INCOME

    During 1998, the Company adopted Statement of Financial Accounting Standards
No. 130, "Reporting Comprehensive Income" ("SFAS No. 130"). The implementation
of SFAS No. 130 required comparative information for earlier years to be
presented. The Company has elected to report comprehensive income on the
consolidated statements of operations and the consolidated statements of
stockholders' deficit. Comprehensive income is comprised of net loss and all
changes to the consolidated statements of stockholders' deficit, except those
due to investments by stockholders, changes in paid in capital and distributions
to stockholders.

SEGMENT REPORTING

    During 1998, the Company implemented Statement of Financial Accounting
Standards No. 131, "Disclosures about Segments of an Enterprise and Related
Information" ("SFAS No. 131"). This standard establishes standards for the way
that public business enterprises report information about operating segments in
annual financial statements. The adoption of SFAS No. 131 did not have a
material impact on the Company's consolidated financial statements.

                                      F-34
<PAGE>
                           KAIRE INTERNATIONAL, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. GOING CONCERN

    The Company incurred significant losses during the years ended December 31,
1998 and 1997 and, at December 31, 1998, has a negative working capital of
$9,862,931 and a capital deficit of $9,322,895. Additionally, the Company has
not made its payroll tax and sales tax deposits on a timely basis. These
conditions raise substantial doubt about the Company's ability to continue as a
going concern.

    Subsequent to December 31, 1998 (see Note 13), the Company sold
substantially all of its assets and certain liabilities to Natural Health Trends
Corporation ("NHTC") and NHTC Acquisition Corp. As part of the purchase price,
commencing December 31, 1999 and each year for a period of five years
thereafter, NHTC will pay certain amounts to the Company based upon NHTC
Acquisition Corp.'s net income and sales levels. The Company believes that this
amount will be sufficient to pay its existing, outstanding indebtedness. There
are no assurances that the Company will receive the payments from NHTC or that
the payments will be sufficient to pay its existing indebtedness. The
accompanying consolidated financial statements do not include any adjustments
that might result from the outcome of these uncertainties.

2. RELATED PARTY TRANSACTIONS

    ACCOUNTS PAYABLE, OFFICERS AND DIRECTORS

    As of December 31, 1997, the Company owed $26,255 in accounts payable to
officers and directors. The amounts were paid during 1998.

    NOTES PAYABLE, RELATED PARTIES

    During 1997, three officers of the Company advanced funds to the Company for
working capital requirements. The Company recorded these advances as current
liabilities. On November 28, 1997, the Company issued 10% promissory notes
payable to the officers. The notes are uncollateralized and due on demand. As of
December 31, 1998 and 1997, the Company owed $258,337 and $262,037 to the
officers.

    During 1997 and 1998, two individual directors advanced funds to the Company
for working capital requirements. The advances are evidenced by note agreements.
The notes bear interest at 10%, are uncollateralized, and due upon demand. As of
December 31, 1998 and 1997, the Company owed $242,410 under these notes to the
directors. In addition, during 1997, the two directors advanced an additional
$113,000 to the Company which was repaid by the Company during 1997.

    In December 1997, the directors and officers entered into an agreement with
the Company to which they agreed that the Company not make repayments on the
notes issued to them until after the end of the first calendar quarter in which
the Company has achieved positive cash flow. The agreement requires payments
only after calendar quarters during which the Company has received positive cash
flow and that the Company is only required to pay the officers and directors on
a pro rata basis as to their indebtedness in an aggregate amount equal to 50% of
the positive net cash flow for each such quarter.

    During 1998, the Company borrowed $443,000 from directors of the Company for
notes payable. The notes bear interest at 10%. The notes are collateralized by
all the assets of the Company and are due on demand. As of December 31, 1998,
the Company owed $136,500 under these notes to the directors.

    Kaire Korea, pursuant to a demand promissory note guaranteed by the Company
and personally guaranteed by certain officers of the Company, borrowed $500,000
from a corporation during May 1997 pursuant to the terms of a note payable at an
annual interest rate of 9.5%. The note was due in principal installments of:
$25,000 due August 31, 1997, $125,000 due September 30, 1997, $175,000 due
October 31,

                                      F-35
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2. RELATED PARTY TRANSACTIONS (CONTINUED)
1997 and $175,000 due November 30, 1997. An option to acquire 15% of the capital
stock of Kaire Korea Ltd. at the par value of Kaire Korea's capital stock
expiring May 2000 was granted to the lender. During 1997, Kaire Korea defaulted
under the note agreement. On November 15, 1997, the Corporation exercised its
option to acquire 15% of Kaire Korea from the Company in consideration of
$143,375 in interest expense due by Kaire Korea under the note agreement. The
Company renegotiated the terms of the original note agreement on January 1,
1998. The January 1, 1998 agreement modifies the repayment provisions of
principal and interest, stipulating that the Company make monthly interest only
payments until the note is paid in full. The note was due on September 15, 1998.
The Company is currently in default on its note payable. The Company has
classified this liability as a current liability. The Company also pledged its
stock in Kaire Korea as collateral on this note. As of December 31, 1998 and
1997, Kaire Korea owes $475,000 to its minority stockholder.

    During November 1997, Interactive Medical Technologies, Ltd. ("IMT") loaned
the Company $700,000. Pursuant to an Agreement and Plan of Reorganization, IMT
agreed to convert its $700,000 of debt to equity in the Company (see Note 7).

    During March and April 1998, Global Marketing, LLC, a stockholder of the
Company, advanced a total of $1,000,000 to the Company for working capital
requirements. On April 16, 1998, the Company entered into a $1,000,000 note
payable with the stockholder. The note bears interest at 10% per annum, is
uncollateralized and is payable upon demand.

    During December 1998, the Company borrowed $250,000 from Natural Health
Trends Corporation ("NHTC") (see Note 13). The note bears interest at 10% per
annum, is collateralized by the Company's supplier agreement (see Note 9) and is
payable on demand. The note is personally guaranteed by certain officers of the
Company.

3. CAPITAL LEASE OBLIGATIONS

    The Company has various capital lease obligations which are collateralized
by equipment. Interest rates under the agreements range from 7.1% to 31.9%, with
monthly principal and interest payments ranging from $51 to $11,349.

    Future minimum lease payments and the present value of the minimum lease
payments under the noncancelable capital lease obligations as of December 31,
1998 are as follows:

<TABLE>
<CAPTION>
DECEMBER 31,                                                                           1998
- -----------------------------------------------------------------------------------  ---------
<S>                                                                                  <C>
1999...............................................................................  $  15,694
2000...............................................................................     15,347
                                                                                     ---------
Total future minimum lease payments................................................     31,041
Less amounts representing interest.................................................      3,289
                                                                                     ---------
Present value of minimum lease payments............................................     27,752
Less current maturities............................................................     19,606
                                                                                     ---------
Total long-term obligations........................................................  $   8,146
                                                                                     ---------
                                                                                     ---------
</TABLE>

    At December 31, 1998 and 1997, property and equipment includes equipment
under capital lease obligations with a total cost of $757,689 and accumulated
amortization of $560,794 and $489,056.

                                      F-36
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4. NOTE PAYABLE TO BANK

    The term loan bears interest at 10.5% per annum and is collateralized by
inventories, accounts receivable, certain other assets, and the personal
guarantees of certain officers and directors of the Company. The term loan is
payable in monthly principal payments of $5,000 plus accrued interest and is due
January 1999. As of December 31, 1998 and 1997, the balance was $180,000 and
$240,000. As of December 31, 1998 and 1997, the term loan is classified as a
current liability. In accordance with the Asset Purchase Agreement, NHTC assumed
the term loan subsequent to year end (see Note 13).

5. NOTES PAYABLE

    Notes payable consists of the following:

<TABLE>
<CAPTION>
                                                                                               December 31,
                                                                                        --------------------------
                                                                                            1998          1997
                                                                                        ------------  ------------
<S>                                                                                     <C>           <C>
Note payable to a corporation (1).....................................................  $    200,000  $    200,000
Notes payable to individuals (2)......................................................     1,725,000     1,587,166
Note payable to a corporation (3).....................................................       150,000            --
                                                                                        ------------  ------------
Total notes payable...................................................................  $  2,075,000  $  1,787,166
                                                                                        ------------  ------------
                                                                                        ------------  ------------
</TABLE>

- ------------------------

(1) During January 1997, the Company borrowed $200,000 from a corporation for a
    note payable at an interest rate of 10% per month, with interest payments
    due monthly. The note is guaranteed by certain officers and directors and is
    due upon demand. The Company renegotiated the terms of the original
    agreement on August 25, 1997, as the Company had not met the interest
    payment requirements of the agreement. The August 25, 1997 agreement
    modifies the repayment provisions of principal and interest, stipulating
    that the Company repay all interest and principal due under the original
    agreement by December 31, 1997. Also, the interest rate was reduced from 10%
    per month to 2% per month payable monthly, retroactive to March 5, 1997. On
    January 15, 1998, the note was amended and changed to a demand note as the
    Company was unable to repay the note by December 31, 1997 as stated in the
    August 25, 1997 amendment. The Company is required to make monthly interest
    only payments of $4,000 per month. In connection with the original terms of
    this borrowing, the lender was issued warrants to purchase 12,500 shares of
    the Company's common stock at $6.60 per share. The warrants expire six years
    after the effective date of the initial public offering. As of December 31,
    1998, the warrants had not been exercised. On October 1, 1998, the lender
    was issued additional warrants to purchase 12,500 shares of the Company's
    common stock at $6.60 per share as a result of the reverse stock split (see
    Note 7). Subsequent to December 31, 1998, the note was paid in full (see
    Note 13).

(2) During 1997, the Company borrowed $1,725,000 pursuant to a private placement
    offering consisting of the issuance of promissory notes and common stock of
    the Company. In connection with this private placement offering, the Company
    incurred $348,230 in debt issue costs. The debt issue costs are being
    amortized using the straight line method over the term of the promissory
    notes. The promissory notes are due the earlier of eighteen months from the
    date of issue, the completion date of an equity financing of the Company
    pursuant to which it receives gross proceeds of not less than $3,000,000, or
    the Company's receipt of at least $1,000,000 in proceeds from the "Key Man"
    life insurance policies on any of its executive officers and/or directors.
    The promissory notes bear interest at 10% per annum. In connection with the
    private placement offering, debt holders were issued

                                      F-37
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5. NOTES PAYABLE (CONTINUED)
    172,500 shares of the Company's common stock. Original issue discount of
    $172,500 was recorded as part of the private offering financing and is being
    charged to interest over the life of the promissory notes under the
    effective interest method. The shares issued were valued based upon their
    estimated fair market value at date of issuance. As of December 31, 1998 and
    1997, the notes payable are disclosed net of unamortized original issue
    discount of $0 and $137,834. Subsequent to December 31, 1998, the notes were
    paid in full (see Note 13).

(3) During January 1998, the Company borrowed $150,000 from a corporation for a
    note payable at an annual interest rate of 24%. Interest and principal are
    due on demand. The note is uncollateralized and is personally guaranteed by
    certain officers and directors of the Company. Subsequent to December 31,
    1998, the note was paid in full (see Note 13).

    All warrants issued in connection with the above financing transactions have
been valued using the Black-Scholes Model and are considered to be nominal in
value.

6. PAYROLL TAX AND SALES TAX LIABILITIES

    During 1998 and 1997, the Company has not made its payroll tax deposits with
the Internal Revenue Service ("IRS") and the various state taxing authorities on
a timely basis. The Company has filed all required payroll tax returns and is
currently negotiating a payment plan with the IRS. As of December 31, 1998 and
1997, the Company owes approximately $312,800 and $51,096 of delinquent payroll
tax liabilities including interest and penalties. The Company's failure to pay
its delinquent payroll tax liabilities could result in tax liens being filed by
various taxing authorities.

    During 1998 and 1997, the Company did not make its sales tax deposits with
the various sales tax authorities on a timely basis. The Company has filed all
required sales tax returns. As of December 31, 1998 and 1997, the Company owed
approximately $603,995 and $268,299 in current and delinquent sales taxes. The
Company's failure to pay its delinquent sales taxes could result in tax liens
being filed by various taxing authorities.

7. STOCKHOLDERS' EQUITY

    STOCK SPLIT AND AUTHORIZATION OF SHARES

    On October 1, 1998, the Board of Directors authorized a 1 for 2 reverse
stock split for shareholders of record on October 1, 1998. All references to
common share and per share amounts in the accompanying financial statements have
been restated to reflect the effect of this reverse stock split. As a result of
the 1 for 2 reverse stock split, certain warrant holders received an additional
712,500 warrants to purchase common stock of the Company at $6.60 per share. The
warrants expire six years after the effective date of the initial public
offering. These warrants granted on October 1, 1998 were considered nominal
value.

    On February 1, 1997, the Board of Directors authorized a stock split,
effected in the form of a dividend of 2,800 shares of common stock for each
common share held by shareholders of record on February 1, 1997. All references
to common share and per share amounts in the accompanying financial statements
have been restated to reflect the effect of this stock dividend.

    During March 1997, the Board of Directors adopted certain resolutions which
were approved by the Company's stockholders to increase the number of authorized
shares of common stock from 1,000,000 to 25,000,000 shares. The stockholders
also approved the authorization of the issuance of a new class of

                                      F-38
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. STOCKHOLDERS' EQUITY (CONTINUED)
5,000,000 shares of preferred stock. The preferred stock of the Company can be
issued in series. With respect to each series issued, the Board of Directors of
the Company will determine, among other things, the number of shares in the
series, voting rights and terms, dividend rates and terms, liquidation
preferences and redemption and conversion privileges. No preferred stock has
been issued as of December 31, 1998.

    ISSUANCE OF COMMON STOCK

    On March 20, 1997, the Company sold 250,000 shares of common stock pursuant
to a private placement offering for $171,457, net of $78,543 in offering costs,
and warrants to purchase an additional 250,000 shares of common stock at a
purchase price of $6.60 per share. On October 1, 1998, the investors were issued
additional warrants to purchase 250,000 shares of the Company's common stock at
a purchase price of $6.60 per share as a result of the reverse stock split. The
warrants are exercisable for a period of four years commencing two years from
the date the Securities and Exchange Commission declares the Company's
registration statement effective. The effective date is the first date the
Company may offer the sale of its common stock in an initial public offering.
The Company may redeem the warrants commencing one year from the effective date
at a redemption price of $.05 per warrant if: (1) the closing bid price of the
common stock for twenty (20) consecutive trading days exceeds $10.00, (2) the
redemption occurs during the first two years following the effective date and
the Company receives the prior written consent of the underwriter for such
redemption, and (3) the warrants are exercisable. The warrants issued in
connection with this transaction are considered nominal in value. As discussed
in Note 14, the Company finalized the Asset Purchase Agreement with NHTC during
February 1999. These warrants remained with the Company.

    During 1997, the Company borrowed $700,000 from IMT. On December 9, 1997,
the Company entered into an Agreement and Plan of Reorganization (the
"Agreement") with IMT whereby IMT agreed to convert its $700,000 of debt
previously borrowed by the Company to equity in the Company, and invest an
additional $300,000 in equity in the Company at closing. The Agreement for
reorganization of the Company contemplated an exchange between the shareholders
of Kaire International, Inc. for IMT shares whereby IMT issued, in total, shares
equal to forty-five percent (45%) of its common stock outstanding (as defined in
the agreement) immediately prior to the closing date of the Agreement in
exchange for not less than 80% of the issued and outstanding common stock of the
Company. During March 1998, IMT exchanged 57% of the common stock of the Company
to Global Marketing, LLC. IMT's controlling interest in the Company was deemed
temporary and as such did not result in any adjustment to the Company's
consolidated financial statements as of the date of the Agreement.

    STOCK OPTIONS AND WARRANTS

    During 1997, the Company adopted a stock option plan. No options have been
granted under this Plan as of December 31, 1998. The Company has reserved
500,000 shares of its common stock for future grants under this Plan.

    SFAS No. 123 requires the Company to provide pro forma information regarding
net loss and net loss per share as if compensation costs for the Company's stock
option plans and other stock awards had been determined in accordance with the
fair value based method prescribed in SFAS No. 123. No stock awards were issued
to employees during the years ended 1998, 1997 and 1996. For stock awards issued
to non-employees, the Company estimates the fair value of each stock award at
the grant date by using the Black-

                                      F-39
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. STOCKHOLDERS' EQUITY (CONTINUED)
Scholes option-pricing model with the following weighted-average assumptions
used for grants in 1997 and 1996. The options and warrants granted during 1997
and 1996 to non-employees were considered nominal in value. No stock awards were
issued to non-employees during the year ended 1998.

<TABLE>
<CAPTION>
                                                                                              1997         1996
                                                                                         --------------  ---------
<S>                                                                                      <C>             <C>
Dividend yield.........................................................................              0%         0%
Expected volatility....................................................................              0%         0%
Risk-free interest rates...............................................................   5.85% to 6.6%         6%
Expected lives in years................................................................    3 to 6 years    3 years
</TABLE>

    A summary of the status of the Company's stock option and warrant plan as of
December 31, 1998, 1997 and 1996 is presented below. As discussed in Note 14,
the Company finalized the Asset Purchase Agreement with NHTC during February
1999. The Company's stock options and warrants remained with the Company.

<TABLE>
<CAPTION>
                                                                                OPTIONS                 WARRANTS
                                                                         ----------------------  ----------------------
                                                                                     WEIGHTED                WEIGHTED
                                                                                      AVERAGE                 AVERAGE
                                                                                     EXERCISE                EXERCISE
                                                                          SHARES       PRICE      SHARES       PRICE
                                                                         ---------  -----------  ---------  -----------
<S>                                                                      <C>        <C>          <C>        <C>
Outstanding, January 1, 1996...........................................         --   $      --          --   $      --
    Granted............................................................         --          --      14,700        0.02
                                                                         ---------       -----   ---------       -----
Outstanding, December 31, 1996.........................................         --          --      14,700        0.02
    Granted............................................................     65,000        0.02     719,850        6.53
                                                                         ---------       -----   ---------       -----
Outstanding, December 31, 1997.........................................     65,000        0.02     734,550        6.40
    Granted............................................................         --          --          --          --
    Exercised..........................................................    (65,000)       0.02     (22,050)       0.02
                                                                         ---------       -----   ---------       -----
Outstanding, December 31, 1998.........................................         --          --     712,500        6.60
                                                                         ---------       -----   ---------       -----
                                                                         ---------       -----   ---------       -----
Exercisable, December 31, 1996.........................................         --          --      14,700        0.02
                                                                         ---------       -----   ---------       -----
                                                                         ---------       -----   ---------       -----
Exercisable, December 31, 1997.........................................     65,000        0.02      22,050        0.02
                                                                         ---------       -----   ---------       -----
                                                                         ---------       -----   ---------       -----
Exercisable, December 31, 1998.........................................         --   $      --          --   $      --
                                                                         ---------       -----   ---------       -----
                                                                         ---------       -----   ---------       -----
</TABLE>

<TABLE>
<CAPTION>
                                                                                               OPTIONS    WARRANTS
                                                                                              ---------  -----------
<S>                                                                                           <C>        <C>
Weighted average fair value of options and warrants granted during 1996.....................       None   $    0.48
Weighted average fair value of options and warrants granted during 1997.....................  $    0.49        None
Weighted average fair value of options and warrants granted during 1998.....................       None        None
</TABLE>

    The following table summarizes information about exercisable stock options
and warrants at December 31, 1998:

<TABLE>
<CAPTION>
                                                                             DECEMBER 31, 1998
                                             ----------------------------------------------------------------------------------
                                                                  OUTSTANDING                               EXERCISABLE
                                             ------------------------------------------------------  --------------------------
                                              RANGE OF                    REMAINING       AVERAGE                     AVERAGE
                                              EXERCISE      NUMBER       CONTRACTUAL     EXERCISE       NUMBER       EXERCISE
                                               PRICES     OUTSTANDING       LIFE           PRICE      EXERCISABLE      PRICE
                                             -----------  -----------  ---------------  -----------  -------------  -----------
<S>                                          <C>          <C>          <C>              <C>          <C>            <C>
Warrants...................................   $    6.60      712,500                     $    6.60            --     $      --
</TABLE>

                                      F-40
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8. INCOME TAXES

<TABLE>
<CAPTION>
                                                                                 YEARS ENDED DECEMBER 31,
                                                                        ------------------------------------------
                                                                            1998           1997           1996
                                                                        -------------  -------------  ------------
<S>                                                                     <C>            <C>            <C>
INCOME TAXES CONSIST OF THE FOLLOWING:
Current benefit:
  Federal.............................................................  $          --  $      12,973  $  1,017,000
  Foreign.............................................................             --             --            --
  State...............................................................             --             --         2,000
                                                                        -------------  -------------  ------------
                                                                                   --         12,973     1,019,000
Deferred benefit:
  Federal.............................................................      1,188,000      1,440,000        68,000
  Foreign.............................................................        175,000        205,000            --
  State...............................................................         51,000         62,000       100,000
                                                                        -------------  -------------  ------------
                                                                            1,414,000      1,707,000       168,000
                                                                        -------------  -------------  ------------
                                                                            1,414,000      1,719,973     1,187,000
Change in valuation allowance.........................................     (1,414,000)    (1,707,000)      (84,000)
                                                                        -------------  -------------  ------------
Income tax benefit....................................................  $          --  $      12,973  $  1,103,000
                                                                        -------------  -------------  ------------
                                                                        -------------  -------------  ------------
</TABLE>

    At December 31, 1998, the Company had available net operating loss
carryforwards as follows:

<TABLE>
<CAPTION>
                                                                                        AMOUNT         EXPIRE
                                                                                     ------------  --------------
<S>                                                                                  <C>           <C>
Federal net operating loss carryforwards...........................................  $  8,004,000            2018
State net operating loss carryforwards.............................................     8,984,000    2010 to 2018
Foreign net operating loss carryforwards...........................................       242,000    2003 to 2005
Foreign net operating loss carryforwards...........................................       243,000      Indefinite
</TABLE>

    The utilization of certain of the loss carryforwards are limited under
Section 382 of the Internal Revenue Code of approximately $233,000 per year. The
types of temporary differences between the tax basis of assets and liabilities
that give rise to a significant portion of the net deferred tax liability and
their approximate tax effects are as follows:

<TABLE>
<CAPTION>
                                                                                              DECEMBER 31,
                                                                                        -------------------------
                                                                                            1998         1997
                                                                                        ------------  -----------
<S>                                                                                     <C>           <C>
Net operating loss carryforwards......................................................  $  3,036,000  $ 1,436,000
Foreign operating loss carryforwards..................................................       127,000      205,000
Property and equipment................................................................       (64,000)     (90,000)
Inventories...........................................................................        93,000      216,000
Accounts receivable allowance.........................................................            --       11,000
Contribution carryforwards............................................................        13,000       13,000
                                                                                        ------------  -----------
Net deferred tax assets...............................................................     3,205,000    1,791,000
Less valuation allowance..............................................................    (3,205,000)  (1,791,000)
                                                                                        ------------  -----------
Net deferred taxes....................................................................  $         --  $        --
                                                                                        ------------  -----------
                                                                                        ------------  -----------
</TABLE>

                                      F-41
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8. INCOME TAXES (CONTINUED)
    A valuation allowance equal to the net deferred tax assets has been
recorded, as management of the Company has not been able to determine that it is
more likely than not that the net deferred tax assets will be realized. A
reconciliation of the income taxes at the federal statutory rate to the
effective tax rate is as follows:

<TABLE>
<CAPTION>
                                                                                YEARS ENDED DECEMBER 31,
                                                                       -------------------------------------------
                                                                           1998           1997           1996
                                                                       -------------  -------------  -------------
<S>                                                                    <C>            <C>            <C>
Federal income tax benefit computed at the federal
  statutory rate.....................................................  $  (1,188,000) $  (1,452,973) $  (1,085,000)
State income tax benefit, net of federal benefit.....................        (51,000)       (62,000)      (102,000)
Foreign tax benefit at statutory rates...............................       (175,000)      (205,000)            --
Increase in valuation allowance......................................      1,414,000      1,707,000         84,000
                                                                       -------------  -------------  -------------
Income tax benefit...................................................  $          --  $     (12,973) $  (1,103,000)
                                                                       -------------  -------------  -------------
                                                                       -------------  -------------  -------------
</TABLE>

9. COMMITMENTS AND CONTINGENCIES

    OPERATING LEASES

    The Company is obligated under operating leases for office space, office
equipment and vehicles. Seven leases are on a month-to-month basis and seven
require future minimum lease payments as follows:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
- ----------------------------------------------------------------------------------
<S>                                                                                 <C>
1999..............................................................................  $  216,000
2000..............................................................................     110,000
2001..............................................................................      69,000
2002..............................................................................      69,000
2003..............................................................................      50,000
Thereafter........................................................................     298,000
                                                                                    ----------
Total.............................................................................  $  812,000
                                                                                    ----------
                                                                                    ----------
</TABLE>

    Lease expense for all operating leases was $744,000, $605,000 and $291,000
for the years ended December 31, 1998, 1997 and 1996.

    COMMITMENT WITH SUPPLIER

    During August 1998, the Company entered into an agreement with a supplier
where the supplier will be the exclusive manufacturer of the product for the
Company. For a period of five years, the Company must purchase no less than
$22,500 per month for the first three months, no less than $45,000 per month for
months four through six, and no less than $73,750 per month thereafter.

    CONSULTING AGREEMENT

    On February 4, 1997, the Company entered into a consulting agreement with
Magic Consulting Group, Inc. ("Consultant"). Consultant is to receive the
following compensation for services: (i) an option to purchase 50,000 shares of
common stock of the Company for $.02 per share; (ii) 50,000 warrants to purchase
an aggregate of 50,000 shares of common stock of the Company at $6.60 per share
and; (iii)

                                      F-42
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9. COMMITMENTS AND CONTINGENCIES (CONTINUED)
$2,500 per month for a period of 60 months. As of December 31, 1998, no warrants
were exercised. On October 1, 1998, Consultant was issued additional warrants to
purchase 50,000 shares of the Company's common stock at $6.60 per share as a
result of the reverse stock split (see Note 7). During October 1998, Consultant
exercised its $.02 per share option to purchase 50,000 shares of common stock of
the Company.

    401(K) PROFIT SHARING PLAN

    On January 1, 1996, the Company established a 401(k) profit sharing
retirement plan. The plan requires one year of service and attainment of age 21
to become eligible. Employer contributions vest over a five year period. The
Company's contributions to the plan for the years ended December 31, 1998, 1997
and 1996 were approximately $0, $53,000 and $67,000. As discussed in Note 13,
the Company finalized the Asset Purchase Agreement with NHTC during February
1999. The Company anticipates that the plan will be transferred into NHTC's
401(k) profit sharing retirement plan.

    LEGAL PROCEEDINGS

    As part of its ordinary course of business, the Company is involved in
certain litigious activities from time to time. No litigation exists at December
31, 1998 or to the date of this report that management or legal counsel believe
will have a material impact on the financial position or operations of the
Company.

    The Company is the subject of an investigation by the United States
Department of Justice, Office of Consumer Litigation, into the actions by
certain specifically named individuals active in the dietary supplement
industry. The Company was initially contacted in January 1997 and was advised,
in writing, that it is not a "target" of the Department's investigation, but
that it is a "subject" (meaning that its conduct is deemed to be within the
scope of the investigation) thereof. The Company has completed all obligations
and requests pertaining to this matter.

    The Company has also received a voluntary request for information from the
FTC regarding a separate investigation into dietary supplement interactions with
certain disorders. The Company voluntarily produced information to the FTC with
regards to the initial request, and has received a subsequent request for
additional information. The Company is currently responding with clarifications
to previous inquiries.

10. MAJOR SUPPLIERS

    During the years ended December 31, 1998, 1997 and 1996, the Company
purchased amounts of its products from a limited number of vendors, including
significant amounts from MW International of 44%, 48% and 57%. During 1996, the
Company also purchased 22% of its products from Manhattan Drug. The Company
currently buys all of its Pycnogenol, an important component of its products,
from one supplier. Although there are a limited number of manufacturers of this
component, management believes that other suppliers could provide similar
components on comparable terms. A change in suppliers, however, could cause a
delay in manufacturing and a possible loss of sales, which would affect
operating results adversely.

                                      F-43
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11. FOREIGN SALES

    The Company sells its product in the United States and internationally. Net
sales and long-lived assets by country are as follows:

<TABLE>
<CAPTION>
                                      UNITED
YEAR ENDED DECEMBER 31, 1998          STATES     NEW ZEALAND     KOREA      OTHER    ELIMINATIONS  CONSOLIDATED
- ---------------------------------  ------------  ------------  ---------  ---------  ------------  ------------
<S>                                <C>           <C>           <C>        <C>        <C>           <C>
Sales to unaffiliated
  customers......................   $19,605,047   $3,586,561   $1,825,382 $1,158,720  $       --    $26,175,710
Transfers between geographic
  areas..........................    1,660,926            --          --         --   (1,660,926)           --
                                   ------------  ------------  ---------  ---------  ------------  ------------
Net sales........................   $21,265,973   $3,586,561   $1,825,382 $1,158,720  $(1,660,926)  $26,175,710
                                   ------------  ------------  ---------  ---------  ------------  ------------
                                   ------------  ------------  ---------  ---------  ------------  ------------
Long-lived assets at December 31,
  1998...........................   $  546,122    $   18,122   $      --  $  83,100   $       --    $  647,344
                                   ------------  ------------  ---------  ---------  ------------  ------------
                                   ------------  ------------  ---------  ---------  ------------  ------------
</TABLE>

<TABLE>
<CAPTION>
                                      UNITED
YEAR ENDED DECEMBER 31, 1997          STATES     NEW ZEALAND     KOREA      OTHER    ELIMINATIONS  CONSOLIDATED
- ---------------------------------  ------------  ------------  ---------  ---------  ------------  ------------
<S>                                <C>           <C>           <C>        <C>        <C>           <C>
Sales to unaffiliated
  customers......................   $29,278,545   $4,527,170   $ 808,117  $1,067,680  $       --    $35,681,512
Transfers between geographic
  areas..........................    2,211,101            --          --         --   (2,211,101)           --
                                   ------------  ------------  ---------  ---------  ------------  ------------
Net sales........................   $31,489,646   $4,527,170   $ 808,117  $1,067,680  $(2,211,101)  $35,681,512
                                   ------------  ------------  ---------  ---------  ------------  ------------
                                   ------------  ------------  ---------  ---------  ------------  ------------
Long-lived assets at December 31,
  1997...........................   $  852,593    $   32,889   $ 233,468  $  85,118   $       --    $1,204,068
                                   ------------  ------------  ---------  ---------  ------------  ------------
                                   ------------  ------------  ---------  ---------  ------------  ------------
</TABLE>

<TABLE>
<CAPTION>
                                      UNITED
YEAR ENDED DECEMBER 31, 1996          STATES     NEW ZEALAND     KOREA      OTHER    ELIMINATIONS  CONSOLIDATED
- ---------------------------------  ------------  ------------  ---------  ---------  ------------  ------------
<S>                                <C>           <C>           <C>        <C>        <C>           <C>
Sales to unaffiliated
  customers......................   $44,122,950   $6,183,359   $      --  $1,192,253  $       --    $51,498,562
Transfers between geographic
  areas..........................    1,784,815            --          --         --   (1,784,815)           --
                                   ------------  ------------  ---------  ---------  ------------  ------------
Net sales........................   $45,907,765   $6,183,359   $      --  $1,192,253  $(1,784,815)  $51,498,562
                                   ------------  ------------  ---------  ---------  ------------  ------------
                                   ------------  ------------  ---------  ---------  ------------  ------------
Long-lived assets at December 31,
  1996                              $1,344,889    $   39,049   $      --  $  66,710   $       --    $1,450,648
                                   ------------  ------------  ---------  ---------  ------------  ------------
                                   ------------  ------------  ---------  ---------  ------------  ------------
</TABLE>

12. SUPPLEMENTAL DATA TO STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                                              -------------------------------
                                                                1998       1997       1996
                                                              ---------  ---------  ---------
<S>                                                           <C>        <C>        <C>
Cash paid during the period for:
  Interest..................................................  $ 169,257  $ 278,139  $ 120,839
Non-cash investing and financing transactions:
  Note payable converted to capital.........................  $      --  $1,000,000 $      --
  Note receivable--related party offset to notes
    payable--related parties................................  $      --  $  94,670  $      --
  Equipment acquired under capital lease obligations........  $      --  $      --  $  79,374
  Issuance of common stock in connection with long-term
    debt....................................................  $      --  $ 172,500  $      --
  Increase in minority interest from sale of 15% interest in
    subsidiary..............................................  $      --  $ 143,375  $      --
  Common stock issued for debt issue costs..................  $      --  $  47,436  $      --
  Common stock issued for services..........................  $      --  $  17,500  $      --
</TABLE>

                                      F-44
<PAGE>
                           KAIRE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

13. SUBSEQUENT EVENTS

    ASSET PURCHASE AGREEMENT WITH NATURAL HEALTH TRENDS CORPORATION AND NHTC
     ACQUISITION CORP.

    On November 24, 1998, the Company entered into an Asset Purchase Agreement
with Natural Health Trends Corporation ("NHTC"), a publicly traded company, and
NHTC Acquisition Corporation, where NHTC, in exchange for the Company assets and
assumption of certain liabilities, issued to the Company $2,800,000 of its
Series F Preferred stock, to two creditors of the Company $350,000 of its Series
G Preferred stock and to the Company warrants to purchase 200,000 shares of
common stock. Furthermore, based upon NHTC Acquisition Corporation's net income
and sales levels, NHTC has agreed to pay certain amounts to the Company each
year for a period of five years, commencing with the year ended December 31,
1999. This transaction was approved by the stockholders of NHTC and closed on
February 19, 1999.

    In connection with the Asset Purchase Agreement, the Company transferred
$2,000,000 of its Series F Preferred stock in NHTC in payment in full on its
$1,725,000 notes payable due to individuals including accrued interest (see Note
5). In addition, the Company's corporate noteholders received $350,000 of NHTC's
Series G Preferred stock in payment on their $350,000 notes payable (see Note
5).

14. VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                                                                  BALANCE AT   ADDITIONS                BALANCE AT
                                                                  BEGINNING   CHARGED TO                  END OF
                                                                   OF YEAR     EXPENSES    DEDUCTIONS      YEAR
                                                                  ----------  -----------  -----------  ----------
<S>                                                               <C>         <C>          <C>          <C>
Allowance for doubtful accounts:
  Year ended December 31, 1998..................................  $  168,805   $ 148,119    $ 316,924   $       --
  Year ended December 31, 1997..................................  $   30,000   $ 259,369    $ 120,564   $  168,805
  Year ended December 31, 1996..................................  $   56,000   $  41,210    $  67,210   $   30,000
</TABLE>

                                      F-45
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

    YOU SHOULD RELY ON THE INFORMATION CONTAINED IN THIS PROSPECTUS. WE HAVE NOT
AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION DIFFERENT FROM THAT CONTAINED
IN THIS PROSPECTUS. WE ARE OFFERING TO SELL, AND SEEKING OFFERS TO BUY, SHARES
OF COMMON STOCK ONLY IN JURISDICTIONS WHERE OFFERS AND SALES ARE PERMITTED. THE
INFORMATION CONTAINED IN THIS PROSPECTUS IS ACCURATE ONLY AS OF THE DATE OF THIS
PROSPECTUS, REGARDLESS OF THE TIME OF DELIVERY OF THIS PROSPECTUS OR OF ANY SALE
OF THE COMMON STOCK.

                            ------------------------

                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                    PAGE
                                                  ---------
<S>                                               <C>
Prospectus Summary..............................          2
Risk Factors....................................          8
Use of Proceeds.................................         17
Capitalization..................................         18
Market for Common Equity and Related
  Stockholders Matters..........................         19
Selected Financial Data.........................         20
Pro Forma Financial Data........................         21
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations....................................         23
Business........................................         29
Management......................................         45
Principal Stockholders..........................         49
Certain Transactions............................         50
Description of Securities.......................         51
Shares Eligible for Future Sale.................         54
Selling Securityholders.........................         55
Plan of Distributions...........................         57
Legal Matters...................................         58
Experts.........................................         58
Additional Information..........................         58
Index to Financial Statements...................        F-1
</TABLE>


                            ------------------------

    UNTIL                 , 1999, ALL DEALERS EFFECTING TRANSACTIONS IN THESE
SECURITIES, WHETHER OR NOT PARTICIPATING IN THIS OFFERING, MAY BE REQUIRED TO
DELIVER A PROSPECTUS. THIS IS IN ADDITION TO THE DEALER'S OBLIGATION TO DELIVER
A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS.


                                3,680,305 SHARES



                          NATURAL HEALTH TRENDS CORP.


                             ---------------------

                                   PROSPECTUS

                             ---------------------

                                          , 1999

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

    The following table sets forth all estimated costs and expenses in
connection with the issuance and distribution of the securities being
registered, other than underwriting discounts. All such expenses will be paid by
the company; none will be paid by the company's stockholders.


<TABLE>
<S>                                                                 <C>
SEC Registration fee..............................................  $   8,044
*Printing and engraving expenses..................................     37,500
*Legal fees and expenses..........................................     75,000
*Accounting fees and expenses.....................................     37,500
*Miscellaneous....................................................     10,000
                                                                    ---------
    *TOTAL........................................................  $ 168,044
                                                                    ---------
                                                                    ---------
</TABLE>


- ------------------------

*   Estimated

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

    Section 607.0850 of the Florida Business Corporation Act (the "FBCA")
permits, in general, a Florida corporation to indemnify any person who was or is
a party to an action or proceeding by reason of the fact that he or she was a
director or officer of the corporation, or served another entity in any capacity
at the request of the corporation, against liability incurred in connection with
such proceeding including the estimated expenses of litigating the proceeding to
conclusion and the expenses, actually and reasonably incurred in connection with
the defense or settlement of such proceeding, including any appeal thereof, if
such person acted in good faith, for a purpose he or she reasonably believed to
be in, or not opposed to, the best interests of the corporation and, in criminal
actions or proceedings, in addition had no reasonable cause to believe that his
or her conduct was unlawful. Section 607.0850(6) of the FBCA permits the
corporation to pay in advance of a final disposition of such action or
proceeding the expenses incurred in defending such action or proceeding upon
receipt of an undertaking by or on behalf of the director or officer to repay
such amount as, and to the extent, required by statute. Section 607.0850 of the
FBCA provides that the indemnification and advancement of expense provisions
contained in the FBCA shall not be deemed exclusive of any rights to which a
director or officer seeking indemnification or advancement of expenses may be
entitled.

    The company's Certificate of Incorporation provides, in general, that the
company shall indemnify, to the fullest extent permitted by Section 607.0850 of
the FBCA, any and all persons whom it shall have power to indemnify under said
section from and against any and all of the expenses, liabilities or other
matters referred to in, or covered by, said section. The Certificate of
Incorporation also provides that the indemnification provided for therein shall
not be deemed exclusive of any other rights to which those indemnified may be
entitled under any By-Law, agreement, vote of stockholders or disinterested
directors or otherwise, both as to actions taken in his or her official capacity
and as to acts in another capacity while holding such office.

    In accordance with that provision of the Certificate of Incorporation, the
company shall indemnify any officer or director (including officers and
directors serving another corporation, partnership, joint venture, trust, or
other enterprise in any capacity at the company's request) made, or threatened
to be made, a party to an action or proceeding (whether civil, criminal,
administrative or investigative) by reason of the fact that he or she was
serving in any of those capacities against judgments, fines, amounts paid in
settlement and reasonable expenses (including attorney's fees) incurred as a
result of such action or proceeding. Indemnification would not be available if a
judgment or other final adjudication adverse to such director or officer
establishes that (i) his or her acts were committed in bad faith or were the
result of

                                      II-1
<PAGE>
active and deliberate dishonesty or (ii) he or she personally gained in fact a
financial profit or other advantage to which he or she was not legally entitled.

    The registration rights agreements contain, among other things, provisions
whereby the selling securityholders agree to indemnify the company, each officer
and director of the company who has signed the Registration Statement, and each
person who controls the company within the meaning of Section 15 of the
Securities Act, against any losses, liabilities, claims or damages arising out
of alleged untrue statements or alleged omissions of material facts with respect
to information furnished to the company by the selling securityholders for use
in the Registration Statement or Prospectus. See Item 17, "Undertakings."

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES

    Unless otherwise noted, the sale of the securities were exempt from
registration under the Securities Act under Section 4(2) and/or Regulation D
promulgated thereunder. All such sales being made to sophisticated investors
and/or accredited investors who had access to information about the Company and
were able to bear the risk of loss of their investment.

    1. In January 1996, the Company issued 9,500 shares of Common Stock to Sam
Lily, Inc. in connection with the acquisition of a natural health center in Boca
Raton, Florida.

    2. In February 1996, the Company issued 2,500 shares of Common Stock to
Richard Schuman pursuant to a consulting agreement.

    3. In February 1996, the Company issued an aggregate of 150 shares of Common
Stock to 26 employees.

    4. In December 1996, pursuant to the exemption from the registration
requirements under Regulation S promulgated under the Securities Act, the
Company issued $900,000 of the Company's 10% convertible debentures to
Kingsbridge Capital Ltd. ($300,000), Dominion Capital Fund, Ltd. ($300,000) and
Canadian Advantage, L.P. ($300,000). The placement agent for the private
placement was Meridian Equities, Inc. and a placement agent fee of $90,000 was
paid. Upon the conversion of the debentures, the Company issued 28,522 shares of
Common Stock.

    5. In December 1996, the Company issued 250 shares of Common Stock to
Russell Newman, an employee.

    6. In January 1997, pursuant to the exemption from the registration
requirements under Regulation S promulgated under the Securities Act, the
Company issued $100,000 of convertible debentures to FT Trading Company. The
placement agent for the private placement was Meridian Equities, Inc. and a
placement agent fee of $10,000 was paid. Upon the conversion of the debentures,
the Company issued 2,866 shares of Common Stock.

    7. In February 1997, pursuant to the exemption from the registration
requirements under Regulation S promulgated under the Securities Act, the
Company issued $300,000 of convertible debentures to Canadian Advantage L.P.
($150,000) and Dominion Capital Fund Ltd. ($150,000) In connection with the
issuance of the debentures, the Company paid a placement agent fee of $30,000 to
Meridian Equities, Inc. The debentures were subsequently converted into 8,265
shares of Common Stock.

    8. On March 18, 1997, the Company issued 500 shares of common stock to
Samantha Haimes in connection with the acquisition of the natural health care
center in Boca Raton, Florida.

    9. In April 1997, the Company sold $1,300,000 of its convertible debentures
to the Endeavour Capital Fund, S.A. ($1,000,000) and The Gross Foundation, Inc.
($300,000). In connection with the issuance of the debentures, the Company paid
a placement agent fee of $97,500 to J.W. Charles Securities, Inc. In connection
with the issuance of the debentures the Company issued warrants to purchase
2,500 shares of

                                      II-2
<PAGE>
Common Stock to each of Windward, Island, Ltd. and J.W. Charles Securities, Inc.
Of such debentures $300,000 was repaid and the balance were converted into
499,458 shares of Common Stock.

    10. In June 1997, the Company sold 2,200 shares of its convertible Series A
preferred stock to Sovereign Partners, L.P. (950 shares), FT Trading Company
(250 shares), Canadian Advantage, L.P. (500 shares) and Dominion Capital Fund
(500 shares). In connection with the issuance of the Series A preferred stock,
the Company paid a placement agent fee of $264,000 to Meridian Equities Inc..
The shares of Series A preferred stock were subsequently redeemed.

    11. In July 1997, the Company's President, Neal R. Heller and the Company's
secretary, Elizabeth S. Heller were issued an aggregate of 20,000, options,
which were cancelled in August 1998.

    12. In July 1997, in connection with the acquisition of all of the capital
stock of Global Health Alternatives, Inc., the Company issued an aggregate of
145,000 shares of Common Stock to the following individuals:

<TABLE>
<S>                                                                   <C>
Azure Limited Partnership I.........................................     41,569
Capital Development S.A.............................................     20,516
Cosmo Finance & Investments, S.A....................................        162
William Nelson......................................................      1,501
Carl F. Berner......................................................      1,051
Tom Farmer..........................................................      4,082
Alfred S. Ross......................................................      2,689
Golden Union International..........................................      3,067
N. K. Verwaltungs, Inc..............................................      3,434
N. Foss & Co. A/S...................................................      1,080
Benjamin B. Tregoe Ttee u/a 07/20/79................................        540
Benjamin B. Tregoe..................................................        108
Didgemere Consultants Limited.......................................        540
Z & M Capital Corporation...........................................        540
Robert A. Seibel....................................................        210
International Marketing Group Ltd...................................        210
Robert E. Cleaves IV................................................      7,256
Stephen W. Batzell..................................................      2,841
Thomas P. Pinansky..................................................      3,843
John M. Eldredge....................................................      2,030
H. Newcomb Eldredge.................................................        216
Robert C. Bruce.....................................................      1,929
Virginia M. King....................................................        243
Clarissa Rowe.......................................................        121
Arthur B. Page......................................................        121
Douglas M. Costle...................................................        121
Kimball C. Chen.....................................................         97
Westminster Associates..............................................        540
Peter Thompson......................................................        648
Stuart Ungar........................................................        150
Bradford S. Weeks...................................................        901
Complimentary Medical Associates Inc................................        300
Patrick Killorin....................................................     11,475
Kevin Underwood.....................................................     11,475
Joe Grace...........................................................     11,475
David Cohen.........................................................        162
</TABLE>

                                      II-3
<PAGE>
<TABLE>
<S>                                                                   <C>
H. Edward Troy......................................................      1,221
Mark Colosi.........................................................        732
William Deehan......................................................        488
Alexandra W. Hopkins................................................        108
Carol B. A. Lee.....................................................         43
Promenade Investments Limited.......................................      1,080
Leslie J. Kaslof....................................................      2,792
Ralph Kaslof........................................................        991
Dennis Bookshester..................................................        300
</TABLE>

    13. In February 1998, pursuant to the exemption from the registration
requirements under Regulation S promulgated under the Securities Act, the
Company issued 300 shares of Series B preferred stock to Investquest, Inc. In
connection with the issuance of the Series B Preferred stock, the Company paid a
placement agent fee of $30,000 to Domain Investments, Inc. and issued warrants
to purchase 7,500 shares of common stock to Domain Investments, Inc. The shares
of Series B Preferred Stock have been converted into 541,330 shares of Common
Stock.

    14. In April 1998, pursuant to the exemption from the registration
requirements under Regulation S promulgated under the Securities Act, the
Company issued 4,000 shares of Series C preferred stock to Canadian Advantage
Limited Partnership (1,250 shares) and Dominion Capital Fund, Ltd. (2,750
shares). In connection with the issuance of the Series A preferred stock, the
Company paid a placement agent fee in the aggregate amount of $480,000 to
Meridian Equities, Inc. and BLH, Inc. The shares of Series C Preferred Stock
have been converted into a total of 3,608,296 shares of Common Stock.

    15. In July 1998, the Company issued 75 shares of Series D preferred stock
at a purchase price of $1,000 per share to H. Newcombe Eldredge (50 shares) and
Carol Lee (25 shares). The shares of Series D preferred stock were redeemed in
August 1998.


    16. In August 1998, the Company issued 1,650 shares of Series E Preferred
Stock to Dominion Capital Fund, Ltd. (850 shares) and Sovereign Partners, LP.
(800 shares). In connection with the issuance of the Series E Preferred Stock,
the Company paid a placement agent fee of $198,000 to BLH, Inc., and issued BLH,
Inc. warrants to purchase 300,000 shares of common stock, which have been
exercised for 185,769 shares of common stock.


    17. In August 1998, the Company converted $595,000 of its 12.5% promissory
notes into 1,195,473 shares of common stock as follows: N.K. Verwaltungs, Inc.
(404,140 shares), Golden Union International, S.A. (451,986 shares), Alfred Ross
(101,926 shares), Sir Peter Thompson (99,580 shares), Benjamin B. Tregoe (98,022
shares), and Carol Lee (39,818 shares).

    18. In connection with the acquisition of substantially all of the assets of
Kaire International, Inc., the Company issued to Kaire International, Inc. (i)
2,800 shares of Series F Preferred Stock, (ii) 350 shares of Series G Preferred
Stock and (iii) warrants to purchase 200,000 shares of Common Stock.

    19. In March and April 1999, the Company issued 1,400 shares of Series H
preferred stock with a face amount of $1,000 per share to Endeavour Capital
Fund, S.A. (1,000 shares) and Dominion Capital Fund, Ltd. (400 shares). In
connection with the issuance of the Series H preferred stock the Company paid a
placement fee of $168,000 to BLH, Inc.


    20. In July, 1999, the Company issued 516 shares of Series I Preferred Stock
to BLH, Inc. in connection with the Kaire Acquisition, which have been converted
into 160,104 shares of common stock.



    21. In July 1999, the Company issued a promissory note in the amount of
$50,000 and warrants to purchase 10,000 shares of common stock to each of
Capital Development, S.A. and H. Newcombe Eldredge.



    22. In July and August 1999 the Company issued a promissory note in the
amount of $150,000 and warrants to purchase 30,000 shares of common stock to
Filin Corporation.


                                      II-4
<PAGE>
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) Exhibits


<TABLE>
<CAPTION>
 NUMBER    DESCRIPTION OF EXHIBIT
- ---------  -------------------------------------------------------------------------------------------------------
<C>        <S>

    2.1    Asset Purchase Agreement dated April 29, 1998 by and among Natural Health Trends Corp., Neal Heller &
           Elizabeth S. Heller and Florida College of Natural Health, Inc. (2)
    2.2    Acquisition Agreement among the Company, NHTC Acquisition Corp. and Kaire International, Inc. (the
           "Acquisition Agreement").(3)
    3.1    Amended and Restated Certificate of Incorporation of the Company.(4)
    3.2    Amended and Restated By-Laws of the Company.(4)
    4.1    Specimen Certificate of the Company's Common Stock.(4)
    4.2    Form of Class A Warrant.(4)
    4.3    Form of Class B Warrant.(4)
    4.4    Intentionally Omitted.
    4.5    Form of Warrant Agreement between the Company and Continental Stock Transfer & Trust Company for Class
           A and B Warrants.(4)
    4.6    Intentionally Omitted.
    4.7    Intentionally Omitted.
    4.8    1994 Stock Option Plan.(4)
    4.9    1997 Stock Option Plan.
    4.10   1998 Stock Option Plan.
    4.11   Intentionally Omitted.
    4.12   Agreement as to Transfers dated July 23, 1997 by and between Capital Development, S.A. and the
           Company.(5)
    4.13   Articles of Amendment of Articles of Incorporation of the Company.(6)
    4.14   Articles of Amendment of Articles of Incorporation- Series C Preferred Stock.(7)
    4.15   Articles of Amendment of Articles of Incorporation- Series E Preferred Stock.(3)
    4.16   Articles of Amendment of Articles of Incorporation- Series F Preferred Stock.(3)
    4.17   Articles of Amendment of Articles of Incorporation- Series G Preferred Stock.(3)
    4.18   Articles of Amendment of Articles of Incorporation- Series H Preferred Stock.(3)
    4.19   Intentionally Omitted.
    4.20   Form of Warrant in connection with the Acquisition Agreement.(3)
    5.1    Opinion of Silverman Collura & Chernis, P.C., counsel to the Company.(1)
   10.1    Agreement among Natural Health Trends Corp. Health Wellness Nationwide Corp., Samantha Haimes and
           Leonard Haimes.(8)
   10.2    Intentionally Omitted.
   10.3    Leases (Two) for Registrant's Denver, Colorado facilities.
   10.4    Manufacturing and Distribution Agreement between Kaire International Inc. and ENZO Nutraceuticals,
           Ltd.(1)
   10.5    Assignment of Patents Agreement dated May 23, 1997 between MikeCo., Inc. and Troy Laboratories, Inc.
           and H. Edward Troy.
   10.6    Agreement dated April 8, 1998 among Global Health Alternatives, Inc. and MikeCo., Inc., Troy
           Laboratories, Inc., H. Edward Troy, Kevin Underwood and Patrick Killorin.
   10.7    Assumption Agreement and Amendment of Commercial Security Agreement dated February 19, 1999 by and
           between STAR Financial Bank, Kaire International, Inc. and NHTC Acquisition Corp.(1)
   10.8    Agreement dated September 17, 1999 between the Company and Joseph P. Grace.(1)
   10.9    Promissory Note in the amount of $150,000 from the Company to Filin Corporation.(1)
   10.10   Promissory Note in the amount of $50,000 from the Company to H. Newcomb Eldredge.(1)
   10.11   Promissory Note in the amount of $50,000 from the Company to Capital Development S.A.(1)
</TABLE>


                                      II-5
<PAGE>

<TABLE>
<CAPTION>
 NUMBER    DESCRIPTION OF EXHIBIT
- ---------  -------------------------------------------------------------------------------------------------------
<C>        <S>
   21.1    List of Subsidiaries.(9)
   23.1    Consent of Feldman Sherb Horowitz & Co P.C.(1)
   23.2    Consent of Silverman Collura & Chernis, P.C., Esq., (included in Exhibit 5.1)(1)
   23.3    Consent of BDO Seidman, LLP(1)
   27.1    Financial Data Schedule.(1)
</TABLE>


- ------------------------


(1) Filed herewith.


(2) Previously filed with the Company's Proxy Statement on Schedule 14A, dated
    May 14, 1998.

(3) Previously filed with the Company's Proxy Statement on Schedule 14A, dated
    January 25, 1999.

(4) Previously filed with Registration Statement No. 33-91184.

(5) Previously filed with the Company's Form 8-K dated August 7, 1997.

(6) Previously filed with the Company's Form 10-QSB dated June 30, 1997.

(7) Previously filed with the Company's Form 10-QSB dated September 30, 1998.

(8) Previously filed with the Company's Form 10-KSB for the year ended December
    31, 1996.


(9) Previously filed with the Company's Form 10-KSB for the year ended December
    31, 1998.


                                      II-6
<PAGE>
ITEM 17. UNDERTAKINGS

    The Registrant hereby undertakes:

    1.  The Registrant will:

        (a) for determining any liability under the Securities Act of 1933, as
    amended (the "Securities Act"), treat the information omitted from the form
    of prospectus filed as part of this registration statement in reliance upon
    Rule 430A and contained in a form of prospectus filed by the Registrant
    pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act as part
    of this registration statement as of the time the Commission declared it
    effective;

        (b) for determining any liability under the Securities Act, treat each
    post-effective amendment that contains a form of prospectus as a new
    registration statement for the securities offered in the registration
    statement, and that offering of the securities at that time as the initial
    bona fide offering of those securities.

    2. Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore, unenforceable.

    In the event that a claim for indemnification against such liabilities
(other than the payment by the Registrant of expenses incurred or paid by a
director, officer or controlling person of the Registrant in the successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling person in connection with the securities being registered, the
Registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate jurisdiction
the question whether such indemnification by it is against public policy as
expressed in the Securities Act and will be governed by the final adjudication
of such issue.

    3. If the company relies on Rule 430A under the Securities Act, the company
will:

        (a) For determining any liability under the Securities Act, treat the
    information omitted from the form of Prospectus filed as part of this
    Registration Statement in reliance upon Rule 430A and contained in a form of
    Prospectus filed by the company under rule 424(b)(1), or (4), or 497(h)
    under the Securities Act as part of this Registration Statement as of the
    time the Commission declared it effective; and

        (b) For determining any liability under the Securities Act, treat each
    post-effective amendment that contains a form of prospectus as a new
    registration statement for the securities offered in the Registration
    Statement and treat the offering of such securities at that time as the
    initial bona fide offering of those securities.

                                      II-7
<PAGE>
                                   SIGNATURES


    In accordance with the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements of filing on Amendment No. 1 to Form S-1 and authorized this
registration statement to be signed on its behalf by the undersigned, in the
County of New York, State of New York, on the 17th day of September 1999.



                                NATURAL HEALTH TRENDS CORP.

                                BY:  /S/ ROBERT L. RICHARDS
                                     -----------------------------------------
                                     Robert L. Richards, President,
                                     Chief Executive Officer and Director




    KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints Robert L. Richards his true and lawful
attorney-in-fact and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign any
and all amendments (including post-effective amendments) to this Registration
Statement, and to file the same, with all exhibits thereto and other documents
in connection therewith, with the Securities and Exchange Commission, granting
unto said attorney-in-fact and agent, full power and authority to do and perform
each and every act and thing requisite or necessary to be done in and about the
premises, as fully to all intents and purposes as he might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and agent
or either of them or their or his substitute or substitutes, may lawfully do or
cause to be done by virtue hereof.


    In accordance with the requirements of the Securities Act of 1933, this
registration statement was signed by the following persons in the capacities and
on the dates stated:


<TABLE>
<CAPTION>
          SIGNATURE                        TITLE                    DATE
- ------------------------------  ---------------------------  -------------------
<S>                             <C>                          <C>

                                Chairman of the Board and
- ------------------------------    Director                   September   , 1999
Sir Brian Wolfson

/s/ MARTIN C. LICHT             Director
- ------------------------------                               September 17, 1999
Martin C. Licht

/s/ DIRK D. GOLDWASSER          Director
- ------------------------------                               September 17, 1999
Dirk D. Goldwasser

/s/ MARK D. WOODBURN            Chief Financial Officer and
- ------------------------------    Treasurer (principal       September 17, 1999
Mark D. Woodburn                  accounting officer)
</TABLE>


                                      II-8
<PAGE>


<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                       EXHIBIT INDEX
- ---------  ----------------------------------------------------------------------------------
<C>        <S>

     2.1   Asset Purchase Agreement dated April 29, 1998 by and among Natural Health Trends
           Corp., Neal Heller & Elizabeth S. Heller and Florida College of Natural Health,
           Inc. (2)
     2.2   Acquisition Agreement among the Company, NHTC Acquisition Corp. and Kaire
           International, Inc. (the "Acquisition Agreement").(3)
     3.1   Amended and Restated Certificate of Incorporation of the Company.(4)
     3.2   Amended and Restated By-Laws of the Company.(4)
     4.1   Specimen Certificate of the Company's Common Stock.(4)
     4.2   Form of Class A Warrant.(4)
     4.3   Form of Class B Warrant.(4)
     4.4   Intentionally Omitted.
     4.5   Form of Warrant Agreement between the Company and Continental Stock Transfer &
           Trust Company for Class A and B Warrants.(4)
     4.6   Intentionally Omitted.
     4.7   Intentionally Omitted.
     4.8   1994 Stock Option Plan.(4)
     4.9   1997 Stock Option Plan.
     4.10  1998 Stock Option Plan.
     4.11  Intentionally Omitted.
     4.12  Agreement as to Transfers dated July 23, 1997 by and between Capital Development,
           S.A. and the Company.(5)
     4.13  Articles of Amendment of Articles of Incorporation of the Company.(6)
     4.14  Articles of Amendment of Articles of Incorporation- Series C Preferred Stock.(7)
     4.15  Articles of Amendment of Articles of Incorporation- Series E Preferred Stock.(3)
     4.16  Articles of Amendment of Articles of Incorporation- Series F Preferred Stock.(3)
     4.17  Articles of Amendment of Articles of Incorporation- Series G Preferred Stock.(3)
     4.18  Articles of Amendment of Articles of Incorporation- Series H Preferred Stock.(3)
     4.19  Intentionally Omitted.
     4.20  Form of Warrant in connection with the Acquisition Agreement.(3)
     5.1   Opinion of Silverman Collura & Chernis, P.C., counsel to the Company.(1)
    10.1   Agreement among Natural Health Trends Corp. Health Wellness Nationwide Corp.,
           Samantha Haimes and Leonard Haimes.(8)
    10.2   Intentionally Omitted.
    10.3   Leases (Two) for Registrant's Denver, Colorado facilities.
    10.4   Manufacturing and Distribution Agreement between Kaire International Inc. and ENZO
           Nutraceuticals, Ltd.(1)
    10.5   Assignment of Patents Agreement dated May 23, 1997 between MikeCo., Inc. and Troy
           Laboratories, Inc. and H. Edward Troy.
    10.6   Agreement dated April 8, 1998 among Global Health Alternatives, Inc. and MikeCo.,
           Inc., Troy Laboratories, Inc., H. Edward Troy, Kevin Underwood and Patrick
           Killorin.
    10.7   Assumption Agreement and Amendment of Commercial Security Agreement dated February
           19, 1999 by and between STAR Financial Bank, Kaire International, Inc. and NHTC
           Acquisition Corp.(1)
    10.8   Agreement dated September 17, 1999 between the Company and Joseph P. Grace.(1)
    10.9   Promissory Note in the amount of $150,000 from the Company to Filin
           Corporation.(1)
    10.10  Promissory Note in the amount of $50,000 from the Company to H. Newcomb
           Eldredge.(1)
    10.11  Promissory Note in the amount of $50,000 from the Company to Capital Development
           S.A.(1)
    21.1   List of Subsidiaries.(9)
    23.1   Consent of Feldman Sherb Horowitz & Co P.C.(1)
    23.2   Consent of Silverman Collura & Chernis, P.C., Esq., (included in Exhibit 5.1)(1)
    23.3   Consent of BDO Seidman, LLP(1)
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                       EXHIBIT INDEX
- ---------  ----------------------------------------------------------------------------------
<C>        <S>
    27.1   Financial Data Schedule.(1)
</TABLE>


- ------------------------


(1) Filed herewith.


(2) Previously filed with the Company's Proxy Statement on Schedule 14A, dated
    May 14, 1998.

(3) Previously filed with the Company's Proxy Statement on Schedule 14A, dated
    January 25, 1999.

(4) Previously filed with Registration Statement No. 33-91184.

(5) Previously filed with the Company's Form 8-K dated August 7, 1997.

(6) Previously filed with the Company's Form 10-QSB dated June 30, 1997.

(7) Previously filed with the Company's Form 10-QSB dated September 30, 1998.

(8) Previously filed with the Company's Form 10-KSB for the year ended December
    31, 1996.


(9) Previously filed with the Company's Form 10-KSB for the year ended December
    31, 1998.


<PAGE>

                                                                     EXHIBIT 5.1

                       SILVERMAN, COLLURA & CHERNIS, P.C.
                        381 Park Avenue South, Suite 1601
                            New York, New York 10016

                               September 17, 1999

Natural Health Trends Corp.
250 Park Avenue
New York, New York 10016

Gentlemen:

      We refer to the offering (the "Offering") of 3,680,305 shares of common
stock, $.001 par value (the "Common Stock") of Natural Health Trends Corp., a
Florida corporation (the "Company") being registered on behalf of the selling
securityholders, as described in the Registration Statement on Form S-1 to be
filed with the Securities and Exchange Commission as subsequently amended
from time to time (collectively, the "Registration Statement"):

      In furnishing our opinion, we have examined copies of the Registration
Statement and the Exhibits thereto. We have conferred with officers of the
Company and have examined the originals or certified, conformed or
photostatic copies of such records of the Company, certificates of officers
of the Company, certificates of public officials, and such other documents as
we have deemed relevant and necessary under the circumstances as the basis of
the opinion expressed herein. In all such examinations, we have assumed the
authenticity of all documents submitted to me as originals or duplicate
originals, the conformity to original documents of all document copies, the
authenticity of the respective originals of such latter documents, and the
correctness and completeness of such certificates. Finally, we have obtained
from officers of the Company such assurances as we have considered necessary
for the purposes of this opinion.

      Based upon and subject to the foregoing and such other matters of fact
and questions of law as we have deemed relevant in the circumstances, and in
reliance thereon, it is our opinion that, when and if (a) the Registration
Statement shall be declared effective by the Securities and Exchange
Commission, as the same may hereafter be amended; and (b) the Securities to
be sold for the account of the selling securityholders shall have been sold
as contemplated in the Registration Statement, then all of the Securities,
upon execution and delivery of proper certificates therefor, will be duly
authorized, validly issued and outstanding, fully paid and nonassessable.

<PAGE>

      We hereby consent to the use of our name in the Prospectus forming a part
of this Registration Statement under the caption entitled "Legal Matters" and to
the inclusion of this opinion in the Exhibits to the Registration Statement.

      We are members of the Bar of the State of New York and we do not express
herein any opinion as to any matters governed by any law other than the law of
the State of New York, the corporate law of the State of Florida, and the
Federal laws of the United States.

      This opinion is limited to the matters set forth herein, and may not be
relied upon in any matter by any other person or used for any other purpose
other than in connection with the corporate authority for the issuance of the
Securities pursuant to and as contemplated by the Registration Statement.

                               Very truly yours,


                               SILVERMAN, COLLURA & CHERNIS, P.C.


<PAGE>
                                                                    Exhibit 10.4


                    MANUFACTURING AND DISTRIBUTION AGREEMENT

            AGREEMENT (this "Agreement") made and entered into effective as of
the 14th of August, 1998 by and between KAIRE INTERNATIONAL, INC., a Delaware
corporation with offices at 380 Lashley Street, Longmont, Colorado 80501-6048
(hereinafter referred to as "Kaire"), and ENZO NUTRACEUTICALS, LTD., a New
Zealand corporation with offices at Ice House, Ivan Jamieson Place, P.O. Box
1770, Christchurch, New Zealand, (hereinafter referred to as "Enzo").

            WITNESSETH:

            WHEREAS, Kaire is engaged in, among other things, the business of
distributing and selling various vitamins, cosmetics and nutritional supplements
(the "Business"); and

            WHEREAS, Kaire and Enzo agree that it is in their mutual interest
that Enzo manufacture and supply ENZOGENOL(TM) used in the Business to Kaire on
the terms herein set forth.

            NOW, THEREFORE, in consideration of the mutual covenants herein
contained, the parties hereby agree as follows:

            1. PRODUCTS. Enzo shall manufacture, sell and deliver to Kaire, the
product, ENZOGENOL, according to the specifications set forth on Schedule A
attached hereto (the Product") as required by Kaire for the Business upon the
terms and conditions hereinafter set forth. For the purposes of this Agreement,
the word "manufacture" shall include the manufacture of the Product as a primary
ingredient to be used by Kaire in conjunction with other ingredients for Kaire
to produce a finished product for consumer distribution.

            2. TERRITORY. Enzo grants to Kaire, an exclusive right to purchase
and distribute products incorporating the Product using multi-level marketing
sales arrangements in the countries listed in Schedule B attached hereto,
subject to meeting the minimum sales levels set forth in Paragraph 5 below.

            For a period of 18 months Enzo further grants Kaire the exclusive
rights to distribute products incorporating the Product in Canada, the United
States and Mexico in all other channels of distribution including retail.
Providing sales in the previous three months have exceeded 90 kilos then at the
end of the 18 months Enzo shall extend the period of exclusive rights to
distribute the products incorporating the Product in Canada, the United States
and Mexico, for a further twelve (12) months in all other channels of
distribution including retail.

            Enzo agrees not to sell or supply Product to any other entity or
business which sells or distributes the Product, or other items containing the
Product, in the Territory in violation of the exclusive nature agreed to herein.
Excluded from the
<PAGE>

exclusive sales set forth, Enzo shall have the right to sell to ultimate
consumers of the Product via an Internet Web page method, but Enzo agrees to
limit such Internet sales so that they do not materially hamper Kaire's sales
efforts.

            Kaire and Enzo may enter into further exclusive sales arrangements
for other products by mutual consent.

            Every six months during this agreement, Kaire and Enzo will jointly
review the overall market for the Product in order to discuss the opportunities
and challenges facing each party in increasing the market for the Product.

            3. TERM. This Agreement shall be effective for the period commencing
on the 14th day of August, 1998 (the "Effective Date") and remain in effect for
5 years from such date (the "Initial Term"), and for one additional 5 year
period thereafter (the "Renewal Term"), at Kaire's option, which option shall be
exercised by Kaire giving Enzo written notice of its election to exercise such
option, at least 30 days prior to the end of the Initial Term Each annual
period under this Agreement is hereinafter sometimes referred to as a "contract
year".

            4. DELIVERY AND FORECASTS. Both Enzo and Kaire recognize it is not
possible to predict future sales levels for the Product and the purpose of this
paragraph is to set forth each parties' initial expectations. Enzo wishes to
establish a growing market in the United States for its proprietary pine bark
extract. It wishes to ensure an arrangement that will realize its goals and
cover sufficient distribution channels so that no new competitor of Enzo can
gain a foothold in the market without challenge and competition from Enzo. Kaire
expects to grow its current sales base in the near future using its
well-established multilevel marketing network. Kaire believes that purchases of
90 kilos per month of the Product are achievable within a 9 month period with
the expectation that sales levels will continue to increase above such amounts.
Kaire wishes to ensure that if Enzo believes that distribution of the Product by
other channels would be advantageous to increase the sale of the Product, that
such distribution does not impact Kaire's growth of its sales efforts. Both Enzo
and Kaire agree to work together in good faith should the need arise to expand
distribution channels, with the specific goal of achieving results that meet
both companies' aspirations.

            Kaire shall use its best efforts to submit to Enzo on a quarterly
basis, delivery forecasts looking forward for each subsequent 12 month period by
month to allow Enzo to determine the quantity requirements of the Product which
Enzo will need to supply to Kaire and for which Kaire will purchase the Product.

            Enzo shall deliver Product to Kaire within 30 days of Enzo's receipt
of a written order from Kaire for Product, providing such order is not more than
250% of the previous three months average. If above 250% then Enzo shall deliver
Product to Kaire within 45 days.
<PAGE>

            5. MINIMUM PURCHASES. SALES AND PRICE. Kaire agrees to purchase no
less than 15 kilos per month for the first three months of the agreement, no
less than 30 kilos per month for months 4 through 6 and no less than 50 kilos
per month thereafter. The price (FOB Longmont or USA manufacturer nominated by
Kaire) of the Product at which Enzo agrees to sell and Kaire agrees to purchase
shall initially be $1,500.00 per kilo for the first six full calendar months of
this agreement. For the next six full calendar months, the price shall be based
on the price chart set forth below using the average monthly purchase level of
Product for the immediately preceding six months purchase level. Thereafter the
price shall be based on the price chart using the quantity of Product based on
the immediate previous three months average quantity purchased.

             The price of the Product shall be based on the following price
             levels:
             $1,500.00 per kilo for orders of 49 kilos or less,
             $1,475.00 per kilo for purchases of 50 to 69 kilos
             $1,450.00 per kilo for purchases of 70 to 89 kilos
             $1,300.00 per kilo for purchases of 90 to 109 kilos
             $1,250.00 per kilo for purchases of 110 kilos to 129 kilos
             $1,200.00 per kilo for purchases of 130 kilos to 149 kilos
             $1,175.00 per kilo for purchases of 150 kilos to 169 kilos
             $1,125.00 per kilo for purchases of 170 kilos to 189 kilos
             $1,100.00 per kilo for purchases of 190 kilos or more.

            At all times Enzo shall sell Product to Kaire at a price no greater
than the minimum price at which it sells to its other customers in North
America. In such event, the prices set forth herein shall be adjusted downward
proportionately for the volume levels set forth.

            In the event Kaire fails to purchase the minimum monthly requirement
then in effect, Enzo shall give written notice to Kaire of such failure and
Kaire shall have 60 days after notice to bring its minimum purchases to the
minimum level per month, including the months for which purchase requirements
was not met. In the event Kaire fails to cure such minimum purchase deficiency,
Enzo, by written notice when in excess of sixty (60) days, at its option, may
elect to terminate this agreement or eliminate all or a portion of the exclusive
rights granted to Kaire hereinabove.

            6. INVOICES AND PAYMENTS. For all Product shipped hereunder, Enzo
shall invoice Kaire upon shipment. All such invoices shall be due and payable by
Kaire net forty-five (45) days from receipt of shipment, with invoices paid by
Kaire within 10 days of receipt of shipment, shall be entitled to a two percent
(2.0%) discount provided the payment is by cleared funds into Enzo's account.
Any sums payable to Enzo hereunder shall be subject to all claims and defenses
of Kaire, whether arising from Kaire's purchases hereunder or any other
transaction or occurrence. However, accounts are to be paid in full without any
deduction by way of set off, contra accounts, or in respect of any claims
against Enzo Nutraceuticals or for any other reason.
<PAGE>

            In the event Kaire fails to pay Enzo's invoices in a timely manner,
and fails to cure a payment default within 30 days after its receipt of a notice
of default from Enzo, the unpaid sums shall bear interest at the rate of 18
percent per annum commencing from the date the invoice was originally due until
paid. In the event Kaire fails to pay Enzo's invoices in a timely manner, and
fails to cure a payment default within sixty (60) days after its receipt of a
notice of default from Enzo, the exclusive nature of this agreement shall
terminate at Enzo's option, and Enzo and Kaire may contract on a non-exclusive
nature for the supplying and purchasing of the Product.

            7. DELIVERY; TITLE; RISK OF LOSS. Enzo shall deliver, or cause to be
delivered, the Product ordered hereunder to Kaire's facility located in
Longmont, Colorado, on the dates specified in Kaire's purchase orders, or to
Kaire's designated manufacturer(s). Title and risk of loss with respect to all
Product sold hereunder shall pass to Kaire upon delivery to Kaire. Enzo shall be
responsible for compliance with all health, environmental and other laws
relating to the safe handling and transportation of the Product until delivered
to Kaire. The minimum shipment of Product shall be 15 kilos.

            8. TRADE NAMES AND TRADEMARKS.

            A. Enzo hereby grants to Kaire a non-exclusive, non-transferable,
non-assignable, limited right to use the following marks contained in Schedule C
("ENZO Trademarks"), at its plant in Longmont, Colorado and its manufacturing
contractors' plants, solely in connection with the packaging, labeling,
marketing and sales of the Product and Kaire's products incorporating the
Product. Kaire shall acquire no right, title or interest in the Enzo Trademarks
other than the foregoing limited right, nor shall Kaire assert any ownership
interest or right of any kind in the Enzo Trademarks.

            B. Kaire acknowledges Enzo's exclusive proprietary and ownership
interest and right in and to the Enzo Trademarks and hereby waives in favor of
Enzo all rights to any trademarks, trade names and logotypes now or hereafter
originated by Enzo, Kaire shall not (i) adopt, use or register any words,
phrases or symbols which are identical to or confusingly similar in any way to
the Enzo Trademarks or constitute translations thereof; or (ii) take any action
which would jeopardize Enzo's exclusive proprietary and ownership interest and
right in and to the Enzo Trademarks. Upon termination of this Agreement, the
limited right to use the Enzo Trademarks granted herein shall be deemed to have
been automatically expired and terminated and Kaire shall cease and desist from
the use of the Enzo Trademarks in any manner

            C. On the termination of this Agreement, Enzo shall have the option
to repurchase the Product then in the possession of Kaire, and available for
sale, at prices originally billed to Kaire plus actual freight on the shipment
of them to Enzo, and with deductions from moneys due or to become due to Kaire
under this Agreement. As to any of Enzo's Product not repurchased by it within
30 days of such termination, Kaire shall have the right to dispose of such
Product in the regular course of its business, and for this purpose, the
restrictions of the preceding subsection shall be deferred until 6 months after
the termination of this Agreement.
<PAGE>

            D. In the event Kaire becomes aware of persons claiming or making
use of the Enzo Trademarks, which conflict with Enzo's claims of tradename or
trademark rights, Kaire shall provide written notice of such facts to Enzo. In
the event Enzo determines, in its sole and absolute discretion, to defend and
protect its names and trademarks, all costs incurred in connection with such
defense shall be borne by Enzo including any costs associated with defending
Kaire from claims made against Kaire for Kaire's use of the Enzo Trademarks.

            E. Kaire shall at all times appropriately mark the Product packaging
with the Enzo Trademarks in accordance with written standards and instructions
from Enzo. Each package and publication must clearly state that the Enzo
Trademark is used under license from Enzo. Kaire shall faithfully observe and
execute all requirements and directions of Enzo under this Agreement relating to
the manner and use and safeguarding of the Enzo Trademark, and shall cooperate
with Enzo in preventing any infringement of the trademark rights of Enzo.

            9. WARRANTIES; REMEDIES. Enzo hereby warrants and agrees that:

            A. All Product delivered pursuant to this Agreement shall be free
from material defects in materials and workmanship, and shall conform to the
Product specifications set forth on Schedule A.

            B. In addition to any other remedies that Kaire may have hereunder
or under applicable law, Kaire may return any unit of the Product which does not
satisfy any of the foregoing warranties at the time it is delivered to Kaire
(each, a "Rejected Product"), at any time within three months after the date of
such delivery, to Enzo at Enzo's risk and cost, and Enzo shall, if so directed
by Kaire, at Enzo's sole expense, deliver a replacement, within ten (10) days
from date of notification, which conforms to all requirements set forth in this
Agreement to Kaire's facility located in Longmont, Colorado. If a replacement is
not requested, Enzo shall promptly return all payments which may have been made
in respect to the Rejected Product, and Kaire need not pay for any units thereof
for which payment has not yet been made.

            C. The warranties set forth in Subsections A and B of this Section 9
shall survive Kaire's acceptance of Products hereunder.

            D. Kaire may recall units of any Product or any particular
manufacturing run thereof in the event that at any time, in the reasonable
judgment of Kaire, as substantiated by an outside laboratory or similar
reviewing agency, such recall is necessary by reason of non-conformity of such
Product with its specifications. In the event such recall is necessary due to
Enzo's breach of warranty hereunder, Enzo will bear all costs and expenses of
the recall.

            E. Enzo's warranty under this Section 9 shall be limited to the
period of time ending on the "use by" date indicated on the packaging for the
Product which is delivered to Kaire. Enzo makes and Kaire receives no warranty
with respect to Product beyond such expiration date. Any distribution by Kaire
of any product beyond its
<PAGE>

expiration date shall be at Kaire's sole risk. Similarly, any establishment by
Kaire of an expiration date on either the product as it is packaged and/or
distributed by Kaire or of a nutritional supplement in which the Product is
among the ingredients, which is longer than the Enzo expiration date for the
Product which is distributed, shall be at Kaire's sole risk.

            10. INSURANCE.

            A. (i) Enzo shall, throughout the term hereof maintain public
liability insurance covering Enzo's liability for Product delivered by Enzo
(including product liability and "broad form" contractual liability) for
injuries, including accidental death, to any one person in an amount not less
than $1,000,000, with aggregate limits of $2,000,000, (the employer's liability
and public liability insurance are herein referred to as the "Liability
Insurance").

            (ii) All insurance policies required hereunder shall be issued by
companies acceptable to Kaire. Kaire shall be named as additional insured under
Enzo's Liability Insurance. Enzo shall furnish Kaire with certificates of
insurance which provide that Kaire is named as an additional insured under the
Liability Insurance, that the Liability Insurance is primary as to any other
insurance, that the issuers of the Liability Insurance waive subrogation against
Kaire, that the Liability Insurance includes contractual liability and that all
policies required hereunder cannot be modified or canceled without thirty (30)
days advance notice being given to Kaire. The existence of any such insurance
shall not be construed as a limitation of Enzo's liability hereunder.

            B. (i) Kaire shall, throughout the term hereof, maintain public
liability insurance covering Kaire's liability for Product distributed by Kaire
(including product liability and "broad form" contractual liability) for
injuries, including accidental death, to any one person in an amount not less
than $1,000,000, with aggregate limits of $2,000,000, (the employer's liability
and public liability insurance are herein referred to as the "Liability
Insurance").

            (ii) All insurance policies required hereunder shall be issued by
companies acceptable to Enzo. Enzo shall be named as additional insured under
Kaire's Liability Insurance. Kaire shall furnish Enzo with certificates of
insurance which provide that Enzo is named as an additional insured under the
Liability Insurance, that the Liability Insurance is primary as to any other
insurance, that the issuers of the Liability Insurance waive subrogation against
Enzo, that the Liability Insurance includes contractual liability and that all
policies required hereunder cannot be modified or canceled without thirty (30)
days advance notice being given to Enzo. The existence of any such insurance
shall not be construed as a limitation of Kaire's liability hereunder.

            11. FORCE MAJEURE.

            A. Failure by Enzo to make any delivery hereunder (or portions
thereof) when due shall not subject Enzo to any liability to Kaire if Enzo
declares in writing to Kaire that performance cannot be made due to (i) act of
God or the public enemy, fire, explosion, perils of the sea, flood, drought,
war, riot, sabotage, accident or embargo; (ii)
<PAGE>

without limiting the foregoing circumstances, any circumstances of like or
different character beyond the reasonable control of Enzo; (iii) interruption
of or delay in transportation beyond the reasonable control of Enzo; (iv)
inadequacy or shortage or failure of normal sources of supply of materials,
energy or equipment beyond the reasonable control of Enzo; (v) equipment
breakdowns beyond the reasonable control of Enzo; (vi) labor trouble from
whatever cause arising and whether or not the demands of the employees involved
are reasonable and within Enzo's power to concede; or (vii) compliance by Enzo
with any order, action, direction or request of any governmental officer,
department, agency, authority or committee thereof (any occurrence or condition
set forth in subsections (i) through (vii) above are herein referred to as
"Force "Majeure").

            B. if Enzo claims an excuse hereunder, Enzo shall promptly notify
Kaire in writing, specifying the reasons therefor and expected duration thereof.
Enzo shall take reasonable steps to ensure resumption of full performance
hereunder as soon as reasonably possible.

            12. INDEMNITY. A. Enzo shall indemnify and hold harmless Kaire, its
associates and affiliates, and their respective officers, directors and
employees (collectively, "Indemnities") from and against any and all claims,
demands, causes of action, suits, proceedings, judgments, decrees, liabilities,
losses, damages and costs, including attorneys' fees and disbursements
(collectively "Claims"), which may be asserted against any Indemnitee to the
extent they arise out of, are connected with or relate to the Product whether or
not for damage to property or injury or death, including, but not limited to
claims involving (i) the operation of Enzo's facility, or (ii) the failure of
any unit of any Product to comply with the specifications therefor set forth in
Schedule A attached hereto. (iii) representation of product claim. (iv) action
taken by other parties with regard either to patents held by Enzo or patents
held by others. In addition to the foregoing, at Kaire's written request, Enzo
will, at its own expense, assume the defense of any Claim arising out of,
connected with or related to any Product; provided, however, that Enzo shall not
be responsible for any Claim arising out of (x) the Specifications, (y) misuse
of any Product, or (z) any change or modification to any Product after delivery
to Kaire.

            B. Kaire shall indemnify and hold harmless Enzo, its associates and
affiliates, and their respective officers, directors and employees
(collectively, "Indemnities") from and against any and all claims, demands,
causes of action, suits, proceedings, judgments, decrees, liabilities, losses,
damages and costs, including attorneys' fees and disbursements (collectively
"Claims"), which may be asserted against any Indemnitee, whether or not for
damage to property or injury or death, to the extent they arise out of, are
connected with or relate to (i) Kaire's negligence in specification requirements
mandated by Kaire, (ii) mislabeling of Product, misrepresentation of product
claim, or change or modification of the Product in the combining with other
products or ingredients or (iii) any change or modification to any Product after
delivery to Kaire. In addition to the foregoing, at Enzo's written request,
Kaire will, at its own expense, assume the defense of such a Claim.

            13. TERMINATION.
<PAGE>

            A. Either party may terminate this Agreement by written notice to
the other party if the other party (i) suspends payment of its debts or enters
into or becomes subject to insolvency, liquidation, dissolution or bankruptcy
proceedings, (ii) makes an assignment for the benefit of its creditors, (iii)
has a receiver or trustee appointed for all or a substantial portion of its
assets, (iv) seeks relief under any law for debtors' relief, (v) fails to
perform its obligations under this Agreement for a period of sixty (60) days or
such longer period as set forth hereinabove (either consecutively or in the
aggregate) during any contract year due to Force Majeure (as hereinafter
defined), or (vi) fails to comply with the terms and conditions of this
Agreement in any material respect; provided, however, that in such event, with
respect to the events or circumstances set forth in subsections (v) and (vi)
above, the party failing to comply with the terms and conditions of this
Agreement in such material respect shall be provided at least sixty (60) days'
prior written notice during which it may cure the failure.

            B. Except as expressly set forth in this Agreement, termination of
this Agreement:

                  (i) will not affect or impair the rights, liabilities and
obligations of any party under any order shipped prior to the effective date of
termination; and

                  (ii) will not relieve any party of any obligation or liability
incurred under this Agreement prior to the effective date of termination.

            14. CONFIDENTIALITY. The parties agree to maintain the
confidentiality of the terms of this agreement, except that the parties shall
jointly disclose by press releases or other mutually acceptable medium, the fact
that they have entered into an agreement which provides for Kaire to have an
exclusive sales arrangement with Enzo for the Territory as set forth in
Paragraph 3 above.

            The confidentiality agreements already entered into between Enzo or
Kaire or any further confidentiality agreements entered into shall survive for a
period of five years following termination of this agreement.

            15. GOVERNING LAW. This Agreement shall be governed by the laws of
the State of Colorado, U.S.A.

            16. ASSIGNABILITY. Each party's rights and obligations under this
Agreement shall be assignable, with the consent of the other, such consent not
to be unreasonably or arbitrarily withheld or delayed, and its said rights and
obligations shall inure to the benefit of and be binding upon its successors or
assigns. The terms of this Agreement shall run with the assignment and be
binding on all subsequent assignees of the parties. Each assignee will
specifically undertake to the other party to assume the obligations of the
assigning party, including, in the case of Kaire's assignees, an undertaking not
to use the Intellectual Property in a manner detrimental to the Intellectual
<PAGE>

Property in violation of the terms as set forth in Section 8 above, and failure
to comply with such undertaking shall give Enzo the right to terminate this
Agreement, subject only to the right to cure any breach of such undertaking by
stopping such detrimental use within thirty (30) days after written notice from
Enzo. If Robert L. Richards is no longer the Chief Executive Officer or
President and a Director of Kaire, then such event shall be deemed an assignment
of this Agreement and be subject to the terms set forth hereinabove.

            17. ARBITRATION. Any dispute, controversy or claim arising out or
relating to this Agreement, which cannot be amicably settled, shall be finally
settled by arbitration to be held in Colorado in accordance with the rules of
the American Arbitration Association. Arbitration shall be before one mutually
agreed arbitrator or failing to agree, three arbitrators, one to be selected by
each of the parties and the third to be chosen by the first two arbitrators.
Each party shall be responsible for its own expenses regarding any arbitration.
The costs of the arbitration itself shall be shared equally by the parties
unless otherwise determined by the arbitrators. Judgment upon any award may be
entered in any court having jurisdiction and shall be final.

            18. NOTICES. All notices, requests, demands and other communications
hereunder shall be in writing and shall be given to the parties at their
respective addresses set forth below and shall be sent by (i) hand delivery;
(ii) certified mail, return receipt requested, postage prepaid; (iii) a
recognized overnight delivery service; or (iv) telecopy. Notices sent by hand
delivery shall be deemed received when delivered to the address and/or person
set forth below; notices sent by certified mail shall be deemed received when
accepted; notices sent by overnight delivery service shall be deemed received
when delivered; and notices sent by telecopy shall be deemed received upon
receipt of confirmation of dispatch:

   If to Kaire:          Kaire International, Inc.
                         380 Lashley Street
                         Longmont, Colorado 80501-6048
                         Attention: Mr. Robert L. Richards, CEO
                         Telecopy No. (303) 682-4236

   If to Enzo:           Enzo Nutraceuticals, Ltd.
                         Ice House
                         Ivan Jamieson Place
                         P.O. Box 1770
                         Christchurch, New Zealand
                         Attention: Larry Stenswick
                         Telecopy No. 64-3-358-1906
<PAGE>

or to such other address or telecopy number as any party may designate by
written notice in the aforesaid manner.

            19. INSPECTION. Kaire shall have the right, during normal business
hours and upon not less than seventy-two (72) hours prior notice, to inspect the
books and records of Enzo as to Kaire transactions hereunder and plants and
facilities of Enzo producing Products as to Kaire in order to confirm compliance
with this Agreement or to review any information provided to Kaire by Enzo
hereunder.

            Enzo shall have the right, during normal business hours and upon not
less than seventy-two (72) hours prior notice, to inspect the books and records
of Kaire as to Enzo transactions hereunder and plants and facilities of Kaire
producing products utilizing the Products in order to confirm compliance with
this Agreement or to review any information provided to Enzo by Kaire hereunder.

            20. WAIVER. The right of either party at any time to require strict
performance by the other party hereto of any or all of the terms and conditions
of this Agreement shall in no way be affected or impaired by prior waiver,
forbearance, or course of dealing.

            21. ENTIRETY. This Agreement constitutes the entire agreement
between the parties hereto with respect to the manufacture and supply by Enzo
and purchase by Kaire of the Product, and merges and supersedes all prior
understandings and representations whether oral or written, between the parties
pertaining thereto, except for prior Confidentiality Agreements existing between
the parties hereto, if any. No addition, modification or alteration of this
Agreement shall be of any force or effect whatsoever unless reduced to writing
and signed by the party to be charged thereby. Any provision appearing on any
purchase order, sales order, sales acknowledgment, purchase order release or
similar document which appears to modify, alter or add to the provisions of this
Agreement, shall be null and void and of no effect whatsoever.

            22. SEVERABILITY. If any word, phrase or provision of this agreement
is found to be unenforceable by any court or arbitration panel for any reason
that word or phrase or provision shall be deemed severed from the agreement, and
the remainder of the agreement shall be fully enforced.

            IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be executed by their duly authorized officers, as of the date and year first
hereinabove written.
<PAGE>

                                         KAIRE INTERNATIONAL, INC.

                                         By: /s/ Robert L. Richards
                                            --------------------------------
                                         Name: Robert L. Richards
                                              ------------------------------
                                         Title: Chief Executive Officer
                                               -----------------------------


                                         ENZO NUTRACEUTICALS, LTD.

                                         By: /s/ Larry Stenswick
                                            --------------------------------
                                         Name: Larry Stenswick
                                              ------------------------------
                                         Title: Marketing Manager
                                               -----------------------------


<PAGE>

                                   SCHEDULE A

                            CERTIFICATE OF ANALYSIS

Product name                        ENZOGENOL(TM) Pine Bark Extract

Botanical Species                   Pinus radiata Bark

Batch Number                        [                            ]

DESCRIPTION                         A free flowing natural extract of Pinus
                                    radiata pine bark containing a balanced
                                    blend of anti-oxidants including monomeric
                                    and oligomeric proanthocyandins, organic
                                    acids, flavonoids, glycosides and esters
                                    and sugars

Colour                              Brown

Odour                               Characteristic

Taste                               Characteristic

Moisture Content                    Less than 6%

Mesh Size                           100 mesh

Solubility                          100% soluble in water
Less than 6%

MICROBI0LOGICAL

Aerobic Plate Count                 < 15 cfu/g

Total Coliform                      < 4 mpn/g

Faecal Coliform                     < 4 mpn/g

Yeast and Mold                      25 cfu/g

HEAVY METALS

Arsenic                             < 1.4 ppm

Cadmium                             < 0.3 ppm

Copper                              < 3.5 ppm

Iron                                < 650 ppm

Lead                                < 0.5 ppm

Mercury                             < 0.02 ppm

Zinc                                < 35 ppm

ABBREVIATIONS:

cfu                                 colony forming unit

mpn                                 most probable number

Signed by...........................

Date................................

              [LOGO]

  ENZOGENOL(TM) is the trademark
   of ENZO Nutraceuticals Ltd
  Ice House, Ivan Jamieson Place
    PO Box 1770, Christchurch
      Phone: 64-3-358-1904
       Fax: 64-3-358-1906
<PAGE>

                             SCHEDULE B "TERRITORY"

This is a list of countries that Kaire International, Inc., has, or will be,
establishing MLM activity:

             United States of America
             Canada
             Australia
             New Zealand
             Korea
             United Kingdom
             Republic of Ireland
             France
             Trinidad and Tobago
             Jamaica
             Taiwan
             Hong Kong
             Philippines
             Japan
             Netherlands
             Denmark
             Germany
             Russia
             Czech Republic
             Poland
             Mexico
             Brazil
             Venezuela
             Argentina
             India
             China
<PAGE>

                          SCHEDULE C "ENZO TRADEMARKS"

                                   ENZOGENOL



<PAGE>


                              ASSUMPTION AGREEMENT
                                AND AMENDMENT OF
                          COMMERCIAL SECURITY AGREEMENT

      This Assumption Agreement and Amendment of Commercial Security Agreement
("Agreement") is entered into as of the 19th day of February, 1999 by and among
STAR Financial Bank ("Lender"), Kaire International Inc., a Delaware corporation
("First Borrower"), and NHTC Acquisition Corp., a Delaware corporation
("Assuming Borrower"):

                                    RECITALS

      A. Lender is the owner and holder of a Fixed Rate Commercial Promissory
Note dated January 15, 1999 executed by First Borrower in favor of Lender in the
original principal amount of $175,000.00 ("Note"), with respect to Lender's loan
number 06716702 ("Loan"). The Loan was made pursuant to a Credit Agreement dated
January 15, 1999 executed by First Borrower in favor of Lender ("Credit
Agreement"). The Note is secured by a Commercial Security Agreement dated
January 15, 1999 and related financing statements ("Security Agreement"), with
respect to the property and other collateral described therein ("Collateral").
Payment of the Loan is guaranteed pursuant to the terms of a Commercial
Continuing Guaranty executed by Robert L. Richards dated January 15, 1999, a
Commercial Continuing Guaranty executed by William F. Woodburn dated January 15,
1999, and a Commercial Continuing Guaranty executed by Loren E. Bagley dated
January 15, 1999. Robert L. Richards, William F. Woodburn, and Loren E. Bagley
are referred to herein individually as "Guarantor" and collectively as
"Guarantors"; the foregoing Commercial Continuing Guaranties are referred to
herein separately as "Guaranty" and collectively as the "Guaranties".

      B. First Borrower intends to assign and convey a portion of the Collateral
to Assuming Borrower, and Assuming Borrower desires to assume all of the
obligations of First Borrower set forth in the Note and Security Agreement, as
hereby amended.

      C. Lender is willing to allow the assignment and conveyance of said
portion of the Collateral if Assuming Borrower assumes the obligations of First
Borrower set forth in the Note and Security Agreement, as hereby amended, if
First Borrower remains liable thereunder to Lender jointly and severally with
Assuming Borrower, if all of the Collateral described or referred to in the
Security Agreement, as hereby amended, continues to secure the Loan, and if each
Guaranty remains in full force and effect and each Guaranty remains liable
thereunder.

                                    AGREEMENT

      NOW THEREFORE, in consideration of the mutual covenants herein set forth,
which Lender shall rely upon in executing this Agreement, the parties state,
confirm and agree as follows:
<PAGE>

      1. INCORPORATION OF RECITALS. All of the foregoing recitals are
incorporated herein as covenants of the parties.

      2. ASSUMPTION OF INDEBTEDNESS. Assuming Borrower hereby unconditionally
assumes, covenants, promises and agrees (i) to pay the Note at the time and in
the manner as provided therein, (ii) to perform each and all of the covenants,
agreements, and obligations set forth in the Security Agreement, as amended, to
be performed by First Borrower therein, at the time and in the manner as therein
provided, and (iii) to be bound by each and all of the terms, covenants and
restrictions of the Note, the Security Agreement, the Credit Agreement and any
other security documents or other instruments securing the indebtedness of First
Borrower to Lender. First Borrower and Assuming Borrower hereby covenant,
represent and warrant to Lender as follows:

            2.1 There are no claims, demands, offsets, counterclaims or defenses
to or in connection with the rights of Lender under the Note, the Security
Agreement, this Agreement, and/or the Credit Agreement; and

            2.2 First Borrower has on the date hereof assigned and conveyed all
of First Borrower's right, title and interest in and to the Collateral to
Assuming Borrower, except those instruments and other items referred to as
"other" in Section 3 of the Security Agreement; and

            2.3 Upon execution and recording of this Agreement, the Note and
Security Agreement shall remain a first and prior lien against the Collateral
and First Borrower and Assuming Borrower shall take all steps necessary to
perfect the security interest of Lender in and to the Collateral; and

            2.4 First Borrower and Assuming Borrower shall be jointly and
severally liable with respect to all of the covenants, agreements and
obligations in the Note, the Security Agreement and the Credit Agreement; and

            2.5 All the terms, covenants and restrictions in the Note, the
Security Agreement and the Credit Agreement shall remain unmodified and in full
force and effect upon execution of this Agreement.

      3. FIRST BORROWER AND GUARANTORS NOT RELEASED. Notwithstanding any other
provision in this Agreement, the Note, the Security Agreement or the Credit
Agreement, neither First Borrower nor any Guarantor shall be released from
liability on the Note, the Security Agreement, the Credit Agreement or any
related agreement. In addition, each Guarantor covenants, represents and
warrants to Lender that he has no claims, demands, offsets, counterclaims or
defenses to or in connection with the rights of Lender under the Note, the
Security Agreement, the Credit Agreement, his Guaranty, or this Agreement.

      4. AMENDMENT OF SECURITY AGREEMENT. The Security Agreement is hereby
amended and supplemented as follows:
<PAGE>

            4.1 Any reference therein to "Owner of Collateral" shall refer
jointly and severally both to First Borrower and Assuming Borrower, and any
reference to "Collateral" referred to therein shall include and refer to the
respective accounts, inventory and other collateral referred to in the Security
Agreement owned by First Borrower and Assuming Borrower.

            4.2 Assuming Borrower represents that it is duly organized, validly
existing and in good standing under the laws of the State of Delaware, and its
taxpayer identification number is: 13-4045299.

            4.3 For purposes of the Security Agreement, Lender's address shall
be 102 West Van Buren Street, P.O. Box 510, Columbia City, Indiana 46725-0510,
unless and until Lender advises First Borrower and Assuming Borrower of a
different address. The address of First Borrower set forth in the Security
Agreement shall remain unchanged and shall also constitute the address of
Assuming Borrower for purposes of the Security Agreement.

            4.4 First Borrower and Assuming Borrower acknowledge and agree that
the portion of the Collateral constituting accounts and inventory shall remain
located at 380 Lashley Street, Longmont, Colorado 80502, unless and until
otherwise agreed in writing by Lender.

            4.5 Assuming Borrower shall be bound by all of the terms of the
Security Agreement, as hereby amended, as though it actually executed the same
together with First Borrower as of January 15, 1999.

      5. ADDITIONAL COVENANTS OF ASSUMING BORROWER. Assuming Borrower agrees to
furnish to Lender, within 90 days after the close of each fiscal year of
Assuming Borrower, compiled financial statements prepared in such form as the
Lender shall require, and such additional information as the Lender may from
time to time reasonably request. All such financial statements shall be prepared
in accordance with generally accepted accounting principles applied on a basis
consistent with that of the preceding fiscal year. Assuming Borrower shall also
furnish to Lender a monthly certification of inventory and accounts receivable
with respect to the Collateral in such form as the Lender shall require.

      6. ADDITIONAL PROVISIONS. This Agreement may not be modified except by a
written instrument signed by all of the undersigned parties. This Agreement may
not be assigned by Assuming Borrower or First Borrower without the prior written
consent of Lender, and Lender shall be entitled to determine, in its discretion,
whether the Note and Security Agreement and other Loan documents may be further
assumed by any other person or entity. The terms of this Agreement shall be
binding upon and shall benefit the respective heirs, personal representatives,
administrators, successors and permitted assigns of the parties to this
Agreement. This Agreement shall be governed by and interpreted in accordance
with the laws of the State of Indiana, and each of the parties executing this
Agreement hereby consents to the jurisdiction and venue of any court located in
the State of Indiana in the event of a legal proceeding under this Agreement,
unless Lender agrees to another jurisdiction and/or venue in its sole
discretion. Each individual executing this Agreement
<PAGE>

on behalf of an entity hereby personally represents and warrants that he or she
has full authority to bind the entity on behalf of which he or she is executing
this Agreement.

      IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date set forth above.

                                      "FIRST BORROWER"

                                      KAIRE INTERNATIONAL. INC.,
                                      a Delaware corporation

                                      By:  /s/ Robert L. Richards
                                         ---------------------------------------
                                           (Signature)

                                      Its: Robert L. Richards, C.E.O.
                                          --------------------------------------
                                           (Printed/Typed Name and Title)



                                      "ASSUMING BORROWER"

                                      NHTC ACQUISITION CORP.,
                                      a Delaware corporation

                                      By:  /s/ Joseph P. Grace
                                         ---------------------------------------
                                           (Signature)

                                      Its: Joseph P. Grace, President
                                          --------------------------------------
                                           (Printed/Typed Name and Title)



                                      "GUARANTORS"

                                      /s/ Robert L. Richards
                                      ------------------------------------------
                                      Robert L. Richards


                                      /s/ William F. Woodburn
                                      ------------------------------------------
                                      William F. Woodburn


                                      /s/ Loren E. Bagley
                                      ------------------------------------------
                                      Loren E. Bagley
<PAGE>

                              ACCEPTANCE BY LENDER

      The undersigned accepts and approves this Agreement as of the 18 day of
February, 1999, and consents to the transfer of First Borrower's accounts
receivable and inventory to Assuming Borrower.


                                     STAR FINANCIAL BANK

                                     By: /s/ R. Alson Smith
                                        ---------------------------------------
                                         R. Alson Smith, Regional President


This Instrument Prepared By: Jeffrey L. Gage, Attorney at Law, P.O. Box
11489, Fort Wayne, Indiana 46858-1489




<PAGE>
                                                                    Exhibit 10.8

                                    AGREEMENT


         Agreement made and entered into as of the 17th day of September, 1999
between Natural Health Trends Corp. (the "Company"), a Florida corporation
having its principal place of business at 250 Park Avenue, New York, New York
10177 and Joseph P. Grace ("Grace") residing at 38 High Acre Road, Weston,
Connecticut 06883.

                              W I T N E S S E T H:

         WHEREAS, Grace is presently employed by the Company; and

         WHEREAS, the parties would like to terminate this employment
relationship on amicable terms.

         NOW, THEREFORE, in consideration of the covenants and agreements
contained herein, the parties agree as follows:

         1. TERMINATION. Grace's employment with the Company will be terminated
effective as of September 17, 1999. Grace hereby resigns as a director of the
Company effective as of September 17, 1999. Grace also hereby resigns as an
officer and a director of any "affiliate" of the Company as defined under Rule
405 under the Securities Act of 1933, as amended.

         2. PAYMENTS.

         (a) The Company shall pay Grace or his designee ten equal payments at
the rate of eight thousand three hundred thirty three dollars ($8,333) per month
on the fifteenth day of each month through July 15, 2000. The period from the
date of this Agreement from October 15,1999 through July 15, 2000 is hereafter
referred to as the "Payment Period."

         (b) Grace agrees to perform consulting services subject to Grace's
availability as designated by the Company and will report to the Company on a
weekly basis. Grace shall devote a minimum of ten hours per month to such
consulting services and Grace's failure to perform such services shall not
affect the Company's obligation to make the payments required pursuant to
paragraph 1(a).

         3. MUTUAL RELEASE. Grace hereby releases and discharges the Company,
its affiliates and their respective partners, directors, officers, employees and
agents (collectively, "Releasees") from any and all claims, actions, causes of
action, damages, liabilities, promises, debts, compensation, losses,
obligations, costs or expenses of any kind or nature, which he ever had or now
has against each or any of the Releasees. The Company hereby releases and
discharges Grace from any and all claims, actions, causes of action, damages,
liabilities, promises, debts, compensation, losses, obligations, costs or
expenses of any kind or nature, which the Company ever had or now has against
Grace, including, but not limited to, those arising from his shareholder status,
employment relationship, or service as a director with the Company, or the
termination of such employment. Notwithstanding the foregoing, nothing in this
Agreement shall be deemed to release the Company



                                      -1-
<PAGE>

from: (a) its obligation to indemnify Grace for actions arising out of his
duties as an officer and director of the Company; and (b) any other obligation
arising under this Agreement.


         4. CONFIDENTIALITY. Grace acknowledges that during the term of his
employment by the Company, he had access to certain confidential information of
the Company, including without limitation information about business plans,
customers, manufacturers, suppliers sourcing, costs, profits, markets, sales,
products, product design, key personnel, pricing policies, operational methods,
reports on the results of research and development work conducted by or on
behalf of the Company, other business affairs and methods and other information
not available to the public or in the public domain (hereinafter referred to as
"Confidential Information"). Grace covenants and agrees that he will (i) keep
secret all Confidential Information of the Company and will not, directly or
indirectly, while such Confidential Information remains confidential, disclose
or disseminate to anyone, or make use of, for any purpose whatsoever, such
Confidential Information; and (ii) promptly deliver to the Company all tangible
materials and objects containing Confidential Information (including all copies
thereof, whether prepared by Grace or others) which Grace may possess or have
under his control.

         5. STOCK OPTIONS. The Company shall grant Grace the option to purchase
the shares of Common Stock set forth in the Stock Option Agreements annexed
hereto.

         6. FUTURE COOPERATION.

         (a) Grace agrees to consult with the Board of Directors and management
of the Company, from time to time, as requested by the Company with regard to
operations, strategic planning and business development and such other aspects
of the business of the Company as Grace and the Company may agree from time to
time. Grace agrees to use his reasonable efforts subject to his reasonable
availability to perform all services required hereunder in a competent and
timely manner.

         (b) Grace hereby agrees to cooperate with the Company and its attorneys
in connection with the defense and preparation of a defense relating to any
claim or potential claim which arose during Grace's employment by the Company.

         7. NO WAIVER. No delay or failure by either party to this Agreement to
exercise any right under this Agreement and no partial or single exercise of
that right shall constitute a waiver of that or any other right. No waiver shall
be valid unless in writing and signed by Grace or an authorized officer of the
Company, as the case may be, and any waiver by either party of a breach of any
provision hereof shall not be construed as a waiver of any subsequent breach or
violation thereof.

         8. SEVERABILITY. If any provision of this Agreement shall hereafter be
held to be invalid, unenforceable or illegal in whole or in part, in any
jurisdiction under any circumstances for any reason, (i) such provision shall be
reformed to the minimum extent necessary to cause such provision to be valid,
enforceable and legal while preserving the intent of the parties as expressed
in, and the benefits to the parties provided by, this Agreement or (ii) if such
provision cannot be so



                                      -2-
<PAGE>

reformed, such provision shall be severed from this Agreement and an equitable
adjustment shall be made to this Agreement (including, without limitation,
addition of necessary further provisions to this Agreement) so as to give effect
to the intent as so expressed and the benefits so provided. Such holding shall
not affect or impair the validity, enforceability or legality of such provision
in any other jurisdiction or under any other circumstances. Neither such holding
nor such reformation or severance shall affect or impair the legality, validity
or enforceability of any other provision of this Agreement.

         9. GOVERNING LAW; SUBMISSION TO JURISDICTION. The validity,
interpretation, performance and enforcement of this agreement shall be governed
by the laws of the State of New York (without giving effect to the laws, rules
and principles of the State of New York regarding conflicts of laws). Grace and
the Company agree that any action, proceeding or claim arising out of, or
relating in any way to, this Agreement shall be brought and enforced in the
courts of the State of New York and irrevocably submit to such jurisdiction,
which jurisdiction shall be exclusive. Grace and the Company hereby irrevocably
waive any objection to such jurisdiction or an inconvenient forum.

         10. MISCELLANEOUS. This Agreement may not be amended except by a
written agreement signed by Grace and a duly authorized officer of the Company
This Agreement shall be binding upon and inure to the benefit of Grace and the
Company and his heirs and the Company's successors and assigns.

         11. OPPORTUNITY TO REVIEW. Grace acknowledges and agrees that he has
been given a reasonable period, up to and including twenty-one days, to review
and sign this Agreement. Grace further acknowledges that he has reviewed this
agreement with legal counsel before signing it.

         12. RIGHT TO REVOKE THIS AGREEMENT. Grace acknowledges that he signed
this Agreement on the date set forth above. In accordance with applicable law,
he may revoke this Agreement at any time during the seven-day period after he
signs this Agreement. Such revocation may be made by delivering a written notice
of revocation to the Company during such seven day period. This Agreement will
not be effective or enforceable until the date on which the revocation period
has expired (the "Effective Date").

         13. PROTECTION OF REPUTATION. Neither party hereto nor their agents or
employees will take any action which is intended, or would reasonably be
expected, to harm the other party's reputation or which would reasonably be
expected to lead to unwanted or unfavorable publicity to the other party;
provided, however, the foregoing limitation shall not apply to (a) compliance
with any legal process or subpoena or (b) statements in response to authorized
inquiry from a court or regulatory body.

          14. INDEMNIFICATION. The Company agrees to indemnify and hold Grace
harmless from and against any losses, claims, damages or liabilities, to which
Grace may become subject in connection with his employment by the Company and
his service as a director and to reimburse Grace for any out-of-pocket expenses
including reasonable fees and expenses of counsel (including the cost of any
investigation and preparation) incurred by Grace in connection therewith,

                                      -3-
<PAGE>

whether or not resulting in any liability; provided, however, that the Company
shall not be liable under the foregoing indemnity to the extent that a court
having jurisdiction shall have determined by a final judgment that such loss,
claim, damage or liability resulted from the willful misconduct or gross
negligence of Grace. This indemnification shall remain in full force and effect
following the completion or termination of this Agreement

         15. ATTORNEY'S FEES. The parties agree that in the event of any dispute
under this Agreement, the non-prevailing party shall be responsible for all
costs and expenses of the prevailing party in such dispute, including reasonable
attorney's fees.

         16. LATE PAYMENTS. In the event that any payment due under paragraph
1(a) is not paid within five days of the date such payment is due, then the
Company shall pay to Grace the sum of $50 per day until such payment is made.

                  IN WITNESS WHEREOF, the parties have affixed their signatures
the day and year written above.

                                 NATURAL HEALTH TRENDS CORP.


                                 By:
                                          --------------------------------
                                          Name:
                                          Title:




                                 --------------------------------------
                                 JOSEPH P. GRACE




                                      -4-
<PAGE>



                                   SCHEDULE A


50,000 stock options @ $1.00
150,000 stock options @ $3.50 (subject to stockholder approval)

                                      -5-



<PAGE>
                                                                    Exhibit 10.9
         SECURED PROMISSORY NOTE

$150,000                                                         July ___ , 1999


                  FOR VALUE RECEIVED, KAIRE NUTRACEUTICALS, INC., a Delaware
corporation having an office at 380 Lashley, Longmont, Colorado 80501 and
NATURAL HEALTH TRENDS CORP., a Florida corporation, having an office at 250 Park
Avenue, New York, New York, collectively, (the "Maker") hereby promises to pay
to the order of Filin Corporation, Inc., (the "Payee"), at the office of the
Payee at c/o Donaldson Lufkin & Jenrette, 99 Bishop Gate, Lonodon, United
Kingdom EC2M3YF, or at such other place as the Payee of this Note may designate
in writing from time to time, the principal sum of $150,000 together with
interest thereon at the rate of 10% per annum, provided however that in no event
shall the interest payable hereunder be less than $12,000. Principal and
interest shall be payable in lawful money of the United States and in
immediately available funds on the earlier of (i) 60 days of the date hereof or
(ii) within three days of the consummation of a public offering which results in
gross proceeds to the Maker of at least $5,000,000.

                  The following shall be deemed "Events of Default" hereunder:

                  (a) If any payment hereunder or under the Security Agreement
shall not be made when due;

                  (b) if the Maker shall fail to perform or comply with any of
the other terms, covenants, or conditions of this Note, or the Security
Agreement;

                  (c) if the Collateral or any part thereof be seized or levied
upon under legal process;

                  (d) if Maker ceases doing business as a going concern, or
makes or sends notice of an intended bulk sale or makes an assignment for the
benefit of creditors;

                  (e) if any proceedings are commenced by or against Maker under
any bankruptcy, reorganization, arrangement, insolvency, readjustment of debt,
receivership, liquidation or dissolution law or statute of any jurisdiction,
whether now or hereafter in effect; or

                  (f) if a receiver, trustee or conservator be appointed for any
of Maker's property;

                  Unless the Payee otherwise elects, in the Payee's sole
discretion, this Note shall automatically become immediately due and payable,
without further notice or demand, upon the occurrence of any event of default
hereinabove described. Upon the acceleration of the entire or any portion of the
unpaid balance of this Note, the holder, without prejudice to any other rights,
is authorized to proceed against Maker and shall not be required to have
recourse to any security given for payment of this Note.

                  Nothing contained in this Note shall require the Maker to pay
interest at a rate


<PAGE>

exceeding the maximum rate permitted by applicable law. If the amounts payable
to the Payee on any date shall exceed the maximum permissible amount, such
amounts shall be automatically reduced to the maximum permissible amount, and
the payments for any subsequent period, to the extent less than that permitted
by applicable law, shall, to that extent, be increased by the amount of such
reduction. In the event that the period from the due date of such payment is not
long enough to cause the payments due hereunder not to exceed the maximum amount
permitted by applicable law, then the Payee at its option shall have the right
(i) to extend the amount of time for such payment such that the payments shall
not be deemed to exceed the maximum amount permitted by applicable law or (ii)
to reduce the amounts payable under this Note.

                  Except as otherwise provided herein at the option of Maker,
the unpaid balance of this Note may be prepaid in whole or in part, from time to
time, without penalty or premium.

                  Except as otherwise expressly provided herein, Maker hereby
waives presentment, demand for payment, dishonor, notice of dishonor, protest
and notice of protest.

                  The liability of Maker hereunder shall be unconditional. No
act, failure or delay by the holder hereof to declare a default as set forth
herein or to exercise any right or remedy it may have hereunder, or otherwise,
shall constitute a waiver of its rights to declare such default or to exercise
any such right or remedy at such time as it shall determine in its sole
discretion.

                  Maker further agrees to pay all costs of collection, including
a reasonable attorney's fee and all costs of levy or appellate proceedings or
review, or both, in case the principal or any interest thereon is not paid at
the respective maturity thereof, or in case it becomes necessary to protect the
security hereof, whether suit be brought or not.

                  Any and all notices or other communications required or
permitted to be given under this Note shall be in writing and shall be deemed to
have been duly given upon personal delivery or the mailing thereof by certified
or registered mail (a) if to Maker, addressed to it at its address set forth
above; and (b) if to Payee, addressed to it at its address set forth above or at
such other address any person or entity entitled to receive notices may specify
by written notice given as aforesaid.

                  This Note may not be amended, modified, supplemented or
terminated orally.

                  This Note shall be binding upon Maker, its legal
representatives, successors or assigns and shall inure to the benefit of Payee
and its successors, endorsees, assigns or holder(s) in due course.

                  This Note shall be governed by and construed in accordance
with the laws of the State of New York, without giving effect to principles of
conflicts of law. By signing below, Maker hereby irrevocably submits to the
jurisdiction of such state and to service of process by certified or registered
mail at Maker's last known address. No provision of this Note may be changed
unless in writing signed by the Payee and Maker.

                                      -2-
<PAGE>

                  IN WITNESS WHEREOF, Maker has caused this Note to be duly
executed and delivered by its duly authorized representative as of the date and
year first above written.


                                  NATURAL HEALTH TRENDS CORP.



                                  By:
                                           --------------------------------
                                           Name:
                                           Title:


                                  KAIRE NUTRACEUTICALS, INC.


                                  By:
                                           --------------------------------
                                           Name:
                                           Title:



                                     -3-


<PAGE>
                                                                  Exhibit 10.10

                             SECURED PROMISSORY NOTE

$50,000                                                         July ___ , 1999


                  FOR VALUE RECEIVED, KAIRE NUTRACEUTICALS, INC., a Delaware
corporation having an office at 380 Lashley, Longmont, Colorado 80501 and
NATURAL HEALTH TRENDS CORP. having an office at 250 Park Avenue, New York, New
York, collectively, (the "Maker") hereby promises to pay to the order of H.
Newcomb Eldredge, (the "Payee"), at the office of the Payee at
__________________ or at such other place as the Payee of this Note may
designate in writing from time to time, the principal sum of $50,000 together
with interest thereon at the rate of 14% per annum, provided however that in no
event shall the interest payable hereunder be less than $5,000. Principal and
interest shall be payable in lawful money of the United States and in
immediately available funds nine months from the date hereof. This Note is one
of a series of three Notes each in the amount of $50,000.

                  The following shall be deemed "Events of Default" hereunder:


                  (a) If any payment hereunder or under the Security Agreement
shall not be made when due;

                  (b) if the Maker shall fail to perform or comply with any of
the other terms, covenants, or conditions of this Note, or the Security
Agreement;

                  (c) if the Collateral or any part thereof be seized or levied
upon under legal process;

                  (d) if Maker ceases doing business as a going concern, or
makes or sends notice of an intended bulk sale or makes an assignment for the
benefit of creditors;

                  (e) if any proceedings are commenced by or against Maker under
any bankruptcy, reorganization, arrangement, insolvency, readjustment of debt,
receivership, liquidation or dissolution law or statute of any jurisdiction,
whether now or hereafter in effect; or

                  (f) if a receiver, trustee or conservator be appointed for any
of Maker's property;

                  Unless the Payee otherwise elects, in the Payee's sole
discretion, this Note shall automatically become immediately due and payable,
without further notice or demand, upon the occurrence of any event of default
hereinabove described. Upon the acceleration of the entire or any portion of the
unpaid balance of this Note, the holder, without prejudice to any other rights,
is authorized to proceed against Maker and shall not be required to have
recourse to any security given for payment of this Note.

                  Nothing contained in this Note shall require the Maker to pay
interest at a rate exceeding the maximum rate permitted by applicable law. If
the amounts payable to the Payee on




<PAGE>


any date shall exceed the maximum permissible amount, such amounts shall be
automatically reduced to the maximum permissible amount, and the payments for
any subsequent period, to the extent less than that permitted by applicable law,
shall, to that extent, be increased by the amount of such reduction. In the
event that the period from the due date of such payment is not long enough to
cause the payments due hereunder not to exceed the maximum amount permitted by
applicable law, then the Payee at its option shall have the right (i) to extend
the amount of time for such payment such that the payments shall not be deemed
to exceed the maximum amount permitted by applicable law or (ii) to reduce the
amounts payable under this Note.


                  Except as otherwise provided herein at the option of Maker,
the unpaid balance of this Note may be prepaid in whole or in part, from time to
time, without penalty or premium.

                  Except as otherwise expressly provided herein, Maker hereby
waives presentment, demand for payment, dishonor, notice of dishonor, protest
and notice of protest.

                  The liability of Maker hereunder shall be unconditional. No
act, failure or delay by the holder hereof to declare a default as set forth
herein or to exercise any right or remedy it may have hereunder, or otherwise,
shall constitute a waiver of its rights to declare such default or to exercise
any such right or remedy at such time as it shall determine in its sole
discretion.

                  Maker further agrees to pay all costs of collection, including
a reasonable attorney's fee and all costs of levy or appellate proceedings or
review, or both, in case the principal or any interest thereon is not paid at
the respective maturity thereof, or in case it becomes necessary to protect the
security hereof, whether suit be brought or not.

                  Any and all notices or other communications required or
permitted to be given under this Note shall be in writing and shall be deemed to
have been duly given upon personal delivery or the mailing thereof by certified
or registered mail (a) if to Maker, addressed to it at its address set forth
above; and (b) if to Payee, addressed to it at its address set forth above or at
such other address any person or entity entitled to receive notices may specify
by written notice given as aforesaid.

                  This Note may not be amended, modified, supplemented or
terminated orally.

                  This Note shall be binding upon Maker, its legal
representatives, successors or assigns and shall inure to the benefit of Payee
and its successors, endorsees, assigns or holder(s) in due course.

                  This Note shall be governed by and construed in accordance
with the laws of the State of New York, without giving effect to principles of
conflicts of law. By signing below, Maker hereby irrevocably submits to the
jurisdiction of such state and to service of process by certified or registered
mail at Maker's last known address. No provision of this Note may be changed
unless in writing signed by the Payee and Maker.




<PAGE>



                  IN WITNESS WHEREOF, Maker has caused this Note to be duly
executed and delivered by its duly authorized representative as of the date and
year first above written.


                                  NATURAL HEALTH TRENDS CORP.



                                  By:
                                           --------------------------------
                                           Name:
                                           Title:


                                  KAIRE NUTRACEUTICALS, INC.


                                  By:
                                           --------------------------------
                                           Name:
                                           Title:





<PAGE>

                                                            Exhibit 10.11



                             SECURED PROMISSORY NOTE

$50,000                                                         July ___ , 1999


                  FOR VALUE RECEIVED, KAIRE NUTRACEUTICALS, INC., a Delaware
corporation having an office at 380 Lashley, Longmont, Colorado 80501 and
NATURAL HEALTH TRENDS CORP. having an office at 250 Park Avenue, New York, New
York, collectively, (the "Maker") hereby promises to pay to the order of Capital
Development, S.A. (the "Payee"), at the office of the Payee at
__________________ or at such other place as the Payee of this Note may
designate in writing from time to time, the principal sum of $50,000 together
with interest thereon at the rate of 14% per annum, provided however that in no
event shall the interest payable hereunder be less than $5,000. Principal and
interest shall be payable in lawful money of the United States and in
immediately available funds nine months from the date hereof. This Note is one
of a series of three Notes each in the amount of $50,000.

                  The following shall be deemed "Events of Default" hereunder:

                  (a) If any payment hereunder or under the Security Agreement
shall not be made when due;

                  (b) if the Maker shall fail to perform or comply with any of
the other terms, covenants, or conditions of this Note, or the Security
Agreement;

                  (c) if the Collateral or any part thereof be seized or levied
upon under legal process;

                  (d) if Maker ceases doing business as a going concern, or
makes or sends notice of an intended bulk sale or makes an assignment for the
benefit of creditors;

                  (e) if any proceedings are commenced by or against Maker under
any bankruptcy, reorganization, arrangement, insolvency, readjustment of debt,
receivership, liquidation or dissolution law or statute of any jurisdiction,
whether now or hereafter in effect; or

                  (f) if a receiver, trustee or conservator be appointed for any
of Maker's property;

                  Unless the Payee otherwise elects, in the Payee's sole
discretion, this Note shall automatically become immediately due and payable,
without further notice or demand, upon the occurrence of any event of default
hereinabove described. Upon the acceleration of the entire or any portion of the
unpaid balance of this Note, the holder, without prejudice to any other rights,
is authorized to proceed against Maker and shall not be required to have
recourse to any security given for payment of this Note.


                  Nothing contained in this Note shall require the Maker to pay
interest at a rate exceeding the maximum rate permitted by applicable law. If
the amounts payable to the Payee on

<PAGE>


any date shall exceed the maximum permissible amount, such amounts shall be
automatically reduced to the maximum permissible amount, and the payments for
any subsequent period, to the extent less than that permitted by applicable law,
shall, to that extent, be increased by the amount of such reduction. In the
event that the period from the due date of such payment is not long enough to
cause the payments due hereunder not to exceed the maximum amount permitted by
applicable law, then the Payee at its option shall have the right (i) to extend
the amount of time for such payment such that the payments shall not be deemed
to exceed the maximum amount permitted by applicable law or (ii) to reduce the
amounts payable under this Note.


                  Except as otherwise provided herein at the option of Maker,
the unpaid balance of this Note may be prepaid in whole or in part, from time to
time, without penalty or premium.

                  Except as otherwise expressly provided herein, Maker hereby
waives presentment, demand for payment, dishonor, notice of dishonor, protest
and notice of protest.

                  The liability of Maker hereunder shall be unconditional. No
act, failure or delay by the holder hereof to declare a default as set forth
herein or to exercise any right or remedy it may have hereunder, or otherwise,
shall constitute a waiver of its rights to declare such default or to exercise
any such right or remedy at such time as it shall determine in its sole
discretion.

                  Maker further agrees to pay all costs of collection, including
a reasonable attorney's fee and all costs of levy or appellate proceedings or
review, or both, in case the principal or any interest thereon is not paid at
the respective maturity thereof, or in case it becomes necessary to protect the
security hereof, whether suit be brought or not.

                  Any and all notices or other communications required or
permitted to be given under this Note shall be in writing and shall be deemed to
have been duly given upon personal delivery or the mailing thereof by certified
or registered mail (a) if to Maker, addressed to it at its address set forth
above; and (b) if to Payee, addressed to it at its address set forth above or at
such other address any person or entity entitled to receive notices may specify
by written notice given as aforesaid.

                  This Note may not be amended, modified, supplemented or
terminated orally.

                  This Note shall be binding upon Maker, its legal
representatives, successors or assigns and shall inure to the benefit of Payee
and its successors, endorsees, assigns or holder(s) in due course.

                  This Note shall be governed by and construed in accordance
with the laws of the State of New York, without giving effect to principles of
conflicts of law. By signing below, Maker hereby irrevocably submits to the
jurisdiction of such state and to service of process by

<PAGE>


certified or registered mail at Maker's last known address. No provision of this
Note may be changed unless in writing signed by the Payee and Maker.

                  IN WITNESS WHEREOF, Maker has caused this Note to be duly
executed and delivered by its duly authorized representative as of the date and
year first above written.


                                       NATURAL HEALTH TRENDS CORP.



                                       By:
                                                --------------------------------
                                                Name:
                                                Title:


                                       KAIRE NUTRACEUTICALS, INC.


                                       By:
                                                ------------------------------
                                                Name:
                                                Title:




<PAGE>
                                                                    EXHIBIT 23.1

                        CONSENT OF INDEPENDENT AUDITORS


    We consent to use in this Registration Statement on Amendment No. 1 to Form
S-1 of our report dated February 26, 1999, except for Note 17 as to which the
date is April 14, 1999, relating to the financial statements of Natural Health
Trends Corp. and Subsidiaries for the years ended December 31, 1998, 1997 and
1996, and the reference to our firm under the caption 'Experts' in this
Registration Statement.



                                          /s/ FELDMAN SHERB HOROWITZ & CO.,
                                          P.C.
                                          --------------------------------------
                                          FELDMAN SHERB HOROWITZ & CO., P.C.
                                          Certified Public Accountants



New York, New York
September 17, 1999


<PAGE>
                                                                    EXHIBIT 23.3


              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


Kaire International, Inc.
Longmont, Colorado

    We hereby consent to the use in the Prospectus constituting a part of this
Registration Statement of our report dated March 8, 1999, relating to the
consolidated financial statements of Kaire International, Inc. which is
contained in that Prospectus. Our report contains an explanatory paragraph
regarding the Company's ability to continue as a going concern.

    We also consent to the reference to us under the caption "Experts" in the
Prospectus.

/s/ BDO Seidman, LLP


Denver, Colorado
September 21, 1999


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                         563,477
<SECURITIES>                                         0
<RECEIVABLES>                                  233,418
<ALLOWANCES>                                     1,987
<INVENTORY>                                  1,111,995
<CURRENT-ASSETS>                             2,607,914
<PP&E>                                         975,950
<DEPRECIATION>                                 206,935
<TOTAL-ASSETS>                              15,779,931
<CURRENT-LIABILITIES>                        7,436,056
<BONDS>                                              0
                                0
                                  6,716,000
<COMMON>                                         6,221
<OTHER-SE>                                   1,119,403
<TOTAL-LIABILITY-AND-EQUITY>                15,779,931
<SALES>                                      7,625,391
<TOTAL-REVENUES>                                     0
<CGS>                                        1,536,686
<TOTAL-COSTS>                                1,536,686
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              38,059
<INCOME-PRETAX>                            (1,214,781)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,214,781)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,213,310)
<EPS-BASIC>                                     (0.37)
<EPS-DILUTED>                                   (0.37)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission