JP REALTY INC
10-Q, 1999-11-12
REAL ESTATE INVESTMENT TRUSTS
Previous: NATURAL HEALTH TRENDS CORP, NT 10-Q, 1999-11-12
Next: U S WIRELESS CORP, 10QSB, 1999-11-12




             SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, D.C. 20549


                          FORM 10-Q



(Mark One)

[x]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended September 30, 1999

                                         OR

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES
      EXCHANGE ACT OF 1934

               For the transition period from _________ to __________

                           Commission file number 1-12560



                                  JP REALTY, INC.
                                  ---------------
               (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>
<S>
   <C>                                                                  <C>
                      MARYLAND                                                                  87-0515088
                      --------                                                                  ----------
              (State of incorporation)                                             (I.R.S. Employer Identification No.)

                 35 CENTURY PARK-WAY
             SALT LAKE CITY, UTAH  84115                                                      (801) 486-3911
             ---------------------------                                                       -------------
      (Address of principal executive offices,                             (Registrant's telephone number, including area code)
                 including zip code)
</TABLE>




      Indicate by check mark whether the registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d)  of  the Securities Exchange Act of
1934  during  the  preceding  12 months (or for such shorter  period  that  the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.                Yes         No
                                                              [X]

   17,350,847 Shares of Common Stock were outstanding as of November 11, 1999

<PAGE>
                                   JP REALTY, INC.
                                      FORM 10-Q


                                        INDEX

<TABLE>
<CAPTION>
PART I:  FINANCIAL INFORMATION                                                                        PAGE
- ------------------------------                                                                        ----
<S>        <C>                                                                                    <C>
Item 1.     Financial Statements                                                                         3
- --------------------------------
            Condensed Consolidated Balance Sheet as of September 30, 1999
            and December 31, 1998                                                                        4
            Condensed Consolidated Statement of Operations for the Three Months
            and Nine Months ended September 30, 1999 and 1998                                            5
            Condensed Consolidated Statement of Cash Flows for the
            Nine Months ended September 30, 1999 and 1998                                                6
            Notes to Financial Statements                                                                7
Item 2.     Management's Discussion and Analysis of Financial
            Condition and Results of Operations                                                         12
Item 3.     Quantitative and Qualitative Disclosures About Market Risk                                  16

PART II:  OTHER INFORMATION
- ---------------------------
Item 1.     Legal Proceedings                                                                           17
Item 2.     Changes in Securities and Use of Proceeds                                                   17
Item 3.     Defaults Upon Senior Securities                                                             17
Item 4.     Submission of Matters to a Vote of Security Holders                                         17
Item 5.     Other Information                                                                           17
Item 6.     Exhibits and Reports on Form 8-K                                                            17
</TABLE>

<PAGE> 2
      Certain matters discussed under the captions "Management's Discussion and
Analysis of Financial Condition  and  Results of Operations," "Quantitative and
Qualitative Disclosures About Market Risk"  and  elsewhere  in  this  Quarterly
Report  on Form 10-Q may constitute forward-looking statements for purposes  of
Section 21E of the Securities Exchange Act of 1934, as amended, and as such may
involve known  and  unknown  risks,  uncertainties  and other factors which may
cause the actual results, performance and achievements  of JP Realty, Inc. (the
"Company")  to  be  materially  different from future results,  performance  or
achievements expressed or implied by such forward-looking statements.


                                       PART I


ITEM 1.   FINANCIAL STATEMENTS
          --------------------

    The information furnished in  the  accompanying financial statements listed
in the index on page 2 of this Quarterly  Report  on  Form  10-Q  reflects only
normal recurring adjustments which are, in the opinion of management, necessary
for  a  fair  presentation of the aforementioned financial statements  for  the
interim periods.

    The aforementioned  financial statements should be read in conjunction with
the notes to the financial  statements and Management's Discussion and Analysis
of Financial Condition and Results  of  Operations  and the Company's Quarterly
Reports on Form 10-Q for the three months ended March  31,  1999  and  the  six
months  ended  June  30, 1999 and Annual Report on Form 10-K for the year ended
December 31, 1998, including the financial statements and notes thereto.

<PAGE> 3
                                    JP REALTY, INC.
                         CONDENSED CONSOLIDATED BALANCE SHEET
                                (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                            (UNAUDITED)
                                                                             ---------
                                                                           SEPTEMBER 30,               DECEMBER 31,
                                                                               1999                       1998
                                                                          ---------------            ---------------
<S>                                                                      <C>                        <C>
ASSETS
Real Estate Assets, Including Assets Under Development
 of $34,405 and $28,073                                                   $       858,336            $       815,756
 Less:  Accumulated Depreciation                                                 (129,452)                  (114,136)
                                                                          ---------------            ---------------
    Net Real Estate Assets                                                        728,884                    701,620
Cash                                                                                3,717                      5,123
Restricted Cash                                                                     4,012                      3,605
Other Assets                                                                       21,443                     22,807
                                                                          ---------------            ---------------
                                                                          $       758,056            $       733,155
                                                                          ===============            ===============
LIABILITIES AND SHAREHOLDERS' EQUITY

Borrowings                                                                $       393,443            $       472,990
Accounts Payable and Accrued Expenses                                              17,804                     20,411
Distributions Payable                                                               9,895                         --
Other Liabilities                                                                     815                        798
                                                                          ---------------            ---------------
                                                                                  421,957                    494,199
                                                                          ---------------            ---------------
Minority Interest                                                                 137,723                     34,010
                                                                          ---------------            ---------------
Commitments and Contingencies
Shareholders' Equity
  8.75% Series A Cumulative Redeemable Preferred Stock,
   $.0001 par value, liquidation preference $25.00 per share,
   510,000 shares authorized, none issued or outstanding                               --                         --
  8.95% Series B Cumulative Redeemable Preferred Stock,
   $.0001 par value, liquidation preference $25.00 per share,
   3,800,000 shares authorized, none issued or outstanding                             --                         --
  Series A Junior Participating Preferred Stock, $.0001 per share
   3,060,000 shares authorized, none issued or outstanding                             --                         --
  Common Stock, $.0001 par value, 117,430,000 shares
    authorized, 17,440,747 shares and 17,440,547 shares
    issued and outstanding at September 30, 1999 and
    December 31, 1998, respectively                                                     2                          2
  Price Group Stock, $.0001 par value, 200,000 shares
    authorized, issued and outstanding                                                 --                         --
  Excess Stock, 75,000,000 shares authorized,
    none issued or outstanding                                                         --                         --
  Additional Paid-in Capital                                                      233,074                    233,061
  Accumulated Distributions in Excess of Net Income                               (34,700)                   (28,117)
                                                                          ---------------            ---------------
                                                                                  198,376                    204,946
                                                                          ---------------            ---------------
- ---------            ---------------
                                                                                  198,376                    204,946
                                                                          ---------------            ---------------
                                                                          $       758,056            $       733,155
                                                                          ===============            ===============
</TABLE>

<PAGE> 4
                                   JP REALTY, INC.
                   CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                     (UNAUDITED)
                      (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                       FOR THE THREE MONTHS ENDED               FOR THE NINE MONTHS ENDED
                                                             SEPTEMBER 30,                            SEPTEMBER 30,
                                                     -------------------------------        ---------------------------------
<S>                                                 <C>                <C>                 <C>                 <C>
                                                         1999               1998                 1999                1998
                                                     -----------        ------------        -------------       -------------
Revenues
  Minimum Rents                                      $    23,316        $     19,976        $      71,486       $      56,053
  Percentage and Overage Rents                             1,088               1,180                3,226               3,489
  Recoveries from Tenants                                  7,785               6,523               21,712              16,656
  Interest                                                   147                 103                  431                 297
  Other                                                       62                 176                  271                 373
                                                     -----------        ------------        -------------       -------------
                                                          32,398              27,958               97,126              76,868
                                                     -----------        ------------        -------------       -------------
Expenses
  Operating and Maintenance                                5,881               4,863               16,660              12,701
  Real Estate Taxes and Insurance                          3,398               2,994               10,236               8,291
  General and Administrative                               1,535               1,501                5,067               4,501
  Depreciation                                             5,674               4,639               17,116              12,203
  Amortization of Deferred Financing Costs                   400                 402                1,238               1,146
  Amortization of Deferred Leasing Costs                     137                 162                  482                 504
  Interest                                                 6,324               5,563               21,023              13,359
                                                     -----------        ------------        -------------       -------------
                                                          23,349              20,124               71,822              52,705
                                                     -----------        ------------        -------------       -------------
                                                           9,049               7,834               25,304              24,163
Minority Interest in Loss (Income)
 of Consolidated Partnerships                                243                 (68)                (613)               (205)
Gain on Sale of Real Estate                                   --                 234                   --                 234
                                                     -----------        ------------        -------------       -------------
Income Before Minority Interest of the
Operating Partnership Unitholders and
Extraordinary Item                                         9,292               8,000               24,691              24,192
Minority Interest of the Operating
Partnership Unitholders                                   (3,099)             (1,376)              (5,920)             (4,164)
                                                     -----------        ------------        -------------       -------------
Net Income Before Extraordinary Item                       6,193               6,624               18,771              20,028
Extraordinary Item - Loss on
Extinguishment of Debt,
 Net of Minority Interest of the
Operating Partnership Unitholders                           (801)                 --                 (801)                 --
                                                     -----------        ------------        -------------       -------------
Net Income                                           $     5,392        $      6,624        $      17,970       $      20,028
                                                     ===========        ============        =============       =============
Basic Earnings Per Share
 Income Before Extraordinary Item                    $      0.35        $       0.38        $        1.06       $        1.14
 Extraordinary Item                                        (0.04)                 --                (0.04)                 --
                                                     -----------        ------------        -------------       -------------
 Net Income                                          $      0.31        $       0.38        $        1.02       $        1.14
                                                     ===========        ============        =============       =============
Diluted Earnings Per Share
 Income Before Extraordinary Item                    $      0.35        $       0.37        $        1.06       $        1.13
 Extraordinary Item                                        (0.04)                 --                (0.04)                 --
                                                     -----------        ------------        -------------       -------------
 Net Income                                          $      0.31        $       0.37        $        1.02       $        1.13
                                                     ===========        ============        =============       =============
Basic Weighted Average Number
 of Common Shares                                         17,641              17,619               17,641              17,617
Add:  Dilutive Effect of Stock Options                        41                  89                   45                 120
                                                     -----------        ------------        -------------       -------------
Diluted Weighted Average Number of Common Shares          17,682              17,708               17,686              17,737
                                                     ===========        ============        =============       =============
</TABLE>

<PAGE> 5
                                    JP REALTY, INC.
                     CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                       (UNAUDITED)
                                 (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                    For the Nine Months Ended
                                                                           September 30,
                                                               -----------------------------------
<S>                                                           <C>                  <C>
                                                                     1999                1998
                                                               ---------------      --------------

NET CASH PROVIDED BY OPERATING ACTIVITIES                      $        40,484      $       40,427
                                                               ---------------      --------------
CASH FLOWS FROM INVESTING ACTIVITIES
Real Estate Assets, Developed or Acquired,
 Net of Accounts Payable                                               (44,015)           (184,075)
Proceeds from Sales of Real Estate Assets                                   --                 276
Increase in Restricted Cash                                               (407)             (1,394)
                                                               ---------------      --------------
    Net Cash Used in Investing Activities                              (44,422)           (185,193)
                                                               ---------------      --------------
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Borrowings                                                74,516             260,977
Repayment of Borrowings                                               (154,063)            (99,432)
Proceeds from Stock Options Exercised                                       --                 546
Proceeds from Issuance of Preferred Units                              104,571                  --
Distributions to Preferred Unitholders                                  (2,025)                 --
Distributions to Minority Interest                                      (3,470)             (3,549)
Distributions to Shareholders                                          (16,368)            (15,820)
Deferred Financing Costs                                                  (629)             (2,190)
                                                               ---------------      --------------
    Net Cash Provided by Financing Activities                            2,532             140,532
                                                               ---------------      --------------

Net Decrease in Cash                                                    (1,406)             (4,234)
Cash, Beginning of Period                                                5,123               5,603
                                                               ---------------      --------------
Cash, End of Period                                            $         3,717      $        1,369
                                                               ===============      ==============
</TABLE>

                              See accompanying notes to financial statements.

<PAGE> 6
                                 JP REALTY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                                  (UNAUDITED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

1.    BUSINESS SUMMARY AND SIGNIFICANT ACCOUNTING POLICIES

      JP Realty, Inc.  (the  "Company") is primarily engaged in the business of
owning,  leasing,  managing,  operating,  developing  and  redeveloping  malls,
community centers and other commercial  properties.   The  tenant base includes
primarily  national,  regional  and local retail companies.  Consequently,  the
Company's credit risk is  concentrated  in  the retail industry.  The Company's
properties  are owned and controlled by the Company  through  its  69%  general
partnership interest,  as  of September 30, 1999, in Price Development Company,
Limited Partnership (the "Operating Partnership").

      The interim financial  data for the three and nine months ended September
30, 1999 and 1998, is unaudited;  however,  in  the  opinion  of  the Company's
management,  the  interim  financial  data includes all adjustments, consisting
only of normal recurring adjustments, necessary  for  a  fair  statement of the
results for the interim periods.

      On  April  1, 1998, the Company stopped accruing revenues for  percentage
and overage rents  based  upon the adoption of Emerging Issues Task Force Issue
98-9.  On January 1, 1999, the Company started accruing these revenues again on
a straight-line basis and will  continue  to  do  so as allowed by the Emerging
Issues  Task  Force  in  late  1998.   Certain amounts in  the  1998  financial
statements have been restated to conform with the 1999 presentation.


2.    BORROWINGS
<TABLE>
<CAPTION>
                                                                            SEPTEMBER 30,
                                                                                1999
                                                                            ---------------
<S>                                                                        <C>

Notes, unsecured; interest at 7.29%, maturing 2005 to 2008                  $       100,000
Mortgage payable, secured by real estate; interest at 6.68%,
 due in 2008                                                                         83,667
Notes, secured by real estate; interest at 6.37%, due in 2001                        61,223
Credit facility, unsecured; weighted average interest at  6.02%
 during 1999, due in 2000                                                            49,100
Construction loan, secured by real estate; interest at 6.94%
 as of September 30, 1999, due in 2001                                               41,600
Construction loan, secured by real estate; interest at 6.94%
 as of September 30, 1999, due in 2001                                               40,466
Mortgage payable, secured by real estate; interest at 8.5%,
 due in 2000                                                                         12,254
Other notes payable, secured by real estate; interest ranging
 from 7.0% to 9.99%, maturing 2000 to 2095                                            5,133
                                                                            ---------------
                                                                            $       393,443
                                                                            ===============

</TABLE>

  On October 16, 1997, the Operating Partnership obtained a $150,000 three year
unsecured credit facility (the "Credit Facility")  from  a  group of banks.  On
December 18, 1997, the amount was increased to $200,000.  The  facility  has  a
three year term and bears interest, at the option of the Operating Partnership,
at  one,  or a combination, of (i) the higher of the federal funds rate plus 50
basis points  or the prime rate, or (ii) LIBOR plus a spread of 70 to 130 basis
points.  The LIBOR  spread  is determined by the Operating Partnership's credit
rating and/or leverage ratio.   The Credit Facility also includes a competitive
bid option in the amount of $100,000 which will allow the Operating Partnership
to solicit bids for borrowings from  the  bank group.  The facility is used for
general  corporate  purposes  including development,  working  capital,  equity
investments,  repayment  of indebtedness  and/or  amortization  payments.   The
facility contains restrictive  covenants including limitations on the amount of
secured and unsecured debt, and  requires the Operating Partnership to maintain
certain financial ratios.  At September 30, 1999, the Operating Partnership was
in compliance with all of these covenants.

<PAGE> 7
2.BORROWINGS (CONTINUED)

  The 100,000 notes have an interest  rate  of  7.29%  payable semi annually on
March  11th  and  September 11th of each year.  The Operating  Partnership  had
entered into an interest  rate  protection agreement in anticipation of issuing
these notes and received $270 as  a result of terminating this agreement making
the effective rate of interest on these notes 7.24%.

  For the nine months ended September  30,  1999,  draws  totaling $12,916 were
made on the construction loan facility collateralized by Provo Towne Centre for
development activities at the mall.

  On  July  30, 1999, the Company borrowed $5,905 from the Credit  Facility  to
reduce the principal  outstanding on the Spokane Valley Mall construction loan.
The Company exercised the  option  to  extend  the  construction loan to August
2001.  The fee to extend the construction loan was $154.

  On July 21, 1999, the Operating Partnership borrowed  $33,777 from its Credit
Facility to reduce the notes secured by real estate from  $95,000  to  $61,223.
This   transaction   unencumbered  four  regional  mall  properties.   Deferred
financing costs related  to  the  reduction  of  the notes were written-off and
direct expenses, including a prepayment penalty, make up the extraordinary loss
of  $801,  net  of  minority  interests of $184.  Proceeds  from  the  sale  of
cumulative redeemable preferred units of the Operating Partnership were used to
pay down the amount outstanding on the line of credit by $104,511.


3. PRO FORMA FINANCIAL INFORMATION

  The following unaudited pro forma  summary financial information for the nine
months ended September 30, 1999 and 1998, is presented as if the acquisition of
NorthTown Mall (which occurred on August  6, 1998) and the issuance of Series A
and Series B preferred units (Note 4) had been  consummated  as  of  January 1,
1998.

<TABLE>
<CAPTION>
                                                                                           FOR THE NINE MONTHS ENDED
                                                                                                 SEPTEMBER 30,
                                                                                   ---------------------------------------
                                                                                        1999                     1998
                                                                                   ---------------          --------------
<S>                                                                               <C>                       <C>

Total Revenues                                                                     $        97,126           $      85,183
Net Income                                                                         $        16,565           $      16,354
Basic Earnings Per Share                                                           $          0.94           $        0.93
Diluted Earnings Per Share                                                         $          0.94           $        0.92

</TABLE>

  The  pro  forma  financial  information  summarized  above  is  presented for
information purposes only and may not be indicative of what actual  results  of
operations  would  have been had the acquisition of NorthTown Mall and issuance
of Series A and Series  B preferred units been completed as of the beginning of
the  periods presented, nor  does  it  purport  to  represent  the  results  of
operations for future periods.


4. MINORITY INTEREST

<TABLE>
<CAPTION>
                                                                          SEPTEMBER 30,                DECEMBER 31,
                                                                              1999                         1998
                                                                          --------------             --------------
<S>                                                                      <C>                         <C>

Preferred Unitholders                                                     $      104,571              $
                                                                                                                 --
Common Unitholders                                                                30,846                     32,267
Consolidated Partnerships                                                          2,306                      1,743
                                                                          --------------              -------------
                                                                          $      137,723              $      34,010
                                                                          ==============              =============

</TABLE>

<PAGE> 8
4.  MINORITY INTEREST (CONTINUED)

  In April  1999,  the  Operating  Partnership  issued  510,000  Series A 8.75%
cumulative redeemable preferred units (the "Series A Preferred Units")  with  a
liquidation  value  of  twenty-five  dollars  per unit, in exchange for a gross
contribution of $12,750.  The Operating Partnership  used  the  proceeds,  less
applicable  transaction  costs  and  expenses  of  $405,  for  the repayment of
borrowings  outstanding  under  the  Credit  Facility.  The Series A  Preferred
Units, which may be redeemed by the Operating Partnership on or after April 23,
2004, have no stated maturity or mandatory redemption  and  are not convertible
into any other securities of the Operating Partnership.  The Series A Preferred
Units are exchangeable at option of the preferred unitholder  at  a rate of one
Series  A  Preferred  Unit  for  one  share  of  the  Company's  Series A 8.75%
cumulative redeemable preferred stock beginning April 23, 2009 or earlier under
certain circumstances.

  In  July  1999, the Operating Partnership issued 3.8 million Series  B  8.95%
cumulative redeemable  preferred  units (the "Series B Preferred Units") with a
liquidation value of twenty-five dollars  per  unit,  in  exchange  for a gross
contribution  of  $95,000.   The  Company  used  the  proceeds, less applicable
transaction costs and expenses of $2,774, to repay $90,000  in borrowings under
the Credit Facility and increase operating cash.  The Series B Preferred Units,
which may be redeemed by the Operating Partnership on or after  July  28, 2004,
have  no  stated maturity or mandatory redemption and are not convertible  into
any other securities  of  the  Operating  Partnership.   The Series B Preferred
Units are exchangeable at the option of the preferred unitholder  at  a rate of
one  Series  B  Preferred  Unit  for  one share of the Company's Series B 8.95%
cumulative redeemable preferred stock beginning  July 28, 2009 or earlier under
certain circumstances.

  The Operating Partnership makes quarterly distributions to the holders of the
Series A and Series B Preferred Units on the last  day  of  each  March,  June,
September and December.  For the nine months ended September 30, 1999 aggregate
distributions  on  the  Series  A  and  Series  B Preferred Units were $490 and
$1,535, respectively.


5.    SHAREHOLDERS' EQUITY

      The  following  table  summarizes changes in shareholders'  equity  since
December 31, 1998:
<TABLE>
<CAPTION>
                                                                                                 ACCUMULATED
                                                                                ADDITIONAL       DISTRIBUTIONS
                                                               COMMON            PAID-IN         IN EXCESS OF
                                                SHARES*         STOCK            CAPITAL          NET INCOME          TOTAL
                                              ----------     ------------      ------------     ---------------     -----------
<S>                                          <C>            <C>               <C>              <C>                 <C>
Shareholders' Equity at December 31, 1998     17,640,547     $          2      $    233,061     $      (28,117)     $   204,946
Stock Option Compensation                             --               --                11                 --               11
Issued Shares Common Stock -
  Operating Partnership Units                        200               --                 2                 --                2
Converted
Net Income for the Period                             --               --                --             17,970           17,970
Distributions Paid                                    --               --                --            (16,368)         (16,368)
Distributions Accrued                                 --               --                --             (8,185)          (8,185)
                                             -----------     ------------      ------------     --------------      -----------
Shareholders' Equity at September 30, 1999    17,640,747     $          2      $    233,074     $      (34,700)     $   198,376
                                             ===========     ============      ============     ==============      ===========
</TABLE>
  --------------------------------
     *  Includes 200,000 outstanding shares of Price Group Stock


6.    SHAREHOLDERS' RIGHTS PLAN

      In August 1999, the Company adopted a shareholders' rights plan declaring
a  dividend  of  one  right  for each  share  of  the  Company's  Common  Stock
outstanding on or after August 18, 1999.  Pursuant to the plan, each right will
entitle holders of the Company's  Common  Stock  to  buy one unit (a "Unit") of
Series A Junior participating preferred stock (the "Junior Preferred Stock") at
an exercise price of seventy dollars.  Each Unit will  have  substantially  the
same economic and voting rights as one share

<PAGE> 9
6.    SHAREHOLDERS' RIGHTS PLAN (CONTINUED)
of  Common  Stock.   The  rights  will be exercisable, and will detach from the
Common Stock only (A) if a person or  group  (i)  acquires  15%  or more of the
outstanding  shares of the Company's Common Stock; (ii) announces a  tender  or
exchange offer  that,  if  consummated,  would  result  in  a  person  or group
beneficially owning 15% or more of the outstanding shares of the Company's
Common  Stock;  (iii)  is  declared  by the Board of Directors to be an Adverse
Person (as defined in the plan) if such  person  or group beneficially owns 10%
or  more  of the outstanding shares of the Company's  Common  Stock;  or,  (iv)
acquires beneficial  ownership  of 40% or more of the outstanding shares of the
Company's Common Stock; or, (B) upon the occurrence of certain events involving
a consolidation, merger or sale or  transfer  of assets or earning power of the
Company.  Upon the occurrence of certain triggering  events,  each  right  will
entitle the holder (other than the acquiring person or group) to purchase Units
(or,  in  certain circumstances, common stock of the acquiring person or group)
to purchase  Units (or, in certain circumstances, common stock of the acquiring
person) with a  value of twice the exercise price of the rights upon payment of
the exercise price.   In  connection  with  the rights plan 3,060,000 shares of
Junior  Preferred  Stock  were  reserved  for issuance.   The  new  rights  are
redeemable by the Company under certain circumstances  at  $.0001 per right and
will expire, unless earlier redeemed, on August 11, 2009.


7.    SEGMENT INFORMATION

      In 1998, the Company adopted SFAS No. 131.  The prior  years' information
has   been  restated  to  present  the  Company's  three  reportable  segments:
(1)regional  malls,  (2)community  centers,  and  (3)commercial  properties  in
conformity with SFAS No. 131.

      The  accounting  policies of the segments are the same as those described
in the "Summary of Significant  Accounting  Policies."   Segment  data includes
total revenues and property, net operating income (revenues less operating  and
maintenance  expense  and  real  estate  taxes and insurance expense ("Property
NOI")).  The Company evaluates the performance  of  its  segments and allocates
resources to them based on Property NOI.

      At September 30, 1999, the regional mall segment consisted of 17 regional
malls in seven states containing approximately 9,810,000 square  feet  of total
gross  leasable area ("GLA") and which range in size from approximately 296,000
to 1,171,000 square feet of total GLA.

      The  community  center  segment consists of 25 properties in seven states
containing over 3,185,000 square  feet of total GLA and two freestanding retail
properties containing approximately 5,000 square feet of GLA.

      The  commercial  properties  include  six  mixed-use  commercial/business
properties  with  38 commercial buildings  containing  approximately  1,354,000
square feet of GLA which are located primarily in the Salt Lake City, Utah area
where the Company's headquarters is located.

      The table below  presents  information  about  the  Company's  reportable
segments for the nine months ending September 30:
<TABLE>
<CAPTION>
                                               REGIONAL         COMMUNITY         COMMERCIAL
                                                 MALLS           CENTERS          PROPERTIES          OTHER           TOTAL
                                              ----------        ----------       ------------      ----------     ------------
<S>                                          <C>               <C>              <C>                <C>            <C>
1999
- ----
Total Revenues                                $   75,406        $   15,391       $      5,540       $      789     $     97,126
Property Operating Expenses (1)                  (22,444)           (3,154)            (1,298)              --          (26,896)
                                              ----------        ----------       ------------       ----------     ------------
Property NOI (2)                                  52,962            12,237              4,242              789           70,230
Unallocated Expenses (3)                              --                --                 --          (44,926)         (44,926)
Unallocated Minority Interest (4)                     --                --                 --           (6,533)          (6,533)
Unallocated Other (5)                                 --                --                 --             (801)            (801)
Consolidated Net Income                               --                --                 --               --           17,970
Additions to Real Estate Assets                   38,009             5,333                906               97           44,345
Total Assets (6)                                 627,669            84,073             30,968           15,346          758,056
</TABLE>

<PAGE> 10
7.    SEGMENT INFORMATION (CONTINUED)
<TABLE>
<CAPTION>
                                               REGIONAL          COMMUNITY        COMMERCIAL
                                                 MALLS            CENTERS         PROPERTIES          OTHER           TOTAL
                                              ----------        ----------      -------------      ----------     ------------
<S>                                          <C>               <C>              <C>                <C>            <C>

1998
- ----
Total Revenues                                $   57,057        $  13,347        $      5,700       $     764      $    76,868
Property Operating Expenses (1)                  (16,749)          (3,031)             (1,212)             --          (20,992)
                                              ----------        ---------        ------------       ---------      -----------
Property NOI (2)                                  40,308           10,316               4,488             764           55,876
Unallocated Expenses (3)                              --               --                  --         (31,713)         (31,713)
Unallocated Minority Interest (4)                     --               --                  --          (4,369)          (4,369)
Unallocated Other (5)                                 --               --                  --             234              234
Consolidated Net Income                               --               --                  --              --           20,028
Additions (Deletions) to Real Estate             177,517           (2,545)                425           5,037          180,434
Assets
Total Assets (6)                                 594,483           76,461              31,219          12,919          715,082
</TABLE>
- -----------------------
(1)     Property  operating  expenses  consist of operating, maintenance,  real
        estate  taxes and insurance as listed  in  the  condensed  consolidated
        statement of operations.
(2)     Total revenues minus property operating expenses.
(3)     Unallocated   expenses   consist   of   general   and   administrative,
        depreciation, amortization of deferred financing costs, amortization of
        deferred  leasing  costs  and  interest  as  listed  in  the  condensed
        consolidated statement of operations.
(4)     Unallocated  minority interest includes minority interest in income  of
        consolidated  partnerships  and  minority  interest  of  the  Operating
        Partnership  Unitholders   as  listed  in  the  condensed  consolidated
        statement of operations.
(5)     Unallocated other includes gain  on  sales  of  real estate and loss on
        extinguishment of debt as listed in the consolidated statement of
        operations.
(6)     Unallocated  other  total  assets  include  cash,  corporate   offices,
        miscellaneous real estate and deferred financing costs.


8.    SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

      Price  James,  a  consolidated  partnership of the Operating Partnership,
received a building appraised at $2,000  in exchange for accounts receivable of
$43 and $1,957 for termination of a long-term  ground  lease,  which amount was
recorded in minimum rents.

      Holders  of  the Operating Partnership's common units of limited  partner
interest elected to convert 200 and 285 common units having a recorded value of
$2 and $3, respectively,  into an equal number of shares of Common Stock during
the nine months ended September 30, 1999 and 1998, respectively.
<TABLE>
<CAPTION>
                                                                       SEPTEMBER 30,                   SEPTEMBER 30,
                                                                           1999                             1998
                                                                       -------------                   -------------
<S>                                                                   <C>                             <C>
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS
The following non-cash transactions occurred:
Distributions Accrued For Shareholders not Paid                        $       8,185                   $       7,911
Distributions Accrued For Unitholders not Paid                         $       1,710                   $       1,655
</TABLE>


9.    SUBSEQUENT EVENTS

      On October 19, 1999,  the  Board of Directors of the Company authorized a
common  share repurchase program under  which  the  Company  is  authorized  to
purchase  up to $25,000 million of its currently outstanding common shares from
time-to-time on the open market and in negotiated transactions.  The Company as
of September 30, 1999 had approximately 17.6 million common shares outstanding.

      On October  20,  1999,  the  Company  held  a  grand opening of its newly
developed regional mall in Sierra Vista, Arizona.  The  Mall  at  Sierra  Vista
added  approximately  330,000  square  feet  of  additional  total  GLA  to the
Company's existing portfolio.

<PAGE> 11
ITEM  2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
      OF OPERATIONS

OVERVIEW

      The   following  discussion  should  be  read  in  conjunction  with  the
consolidated  financial  statements  of  the  Company  and  the  notes  thereto
appearing elsewhere herein.

      The  Company  is  a  fully integrated, self administered and self-managed
REIT  primarily  engaged  in the  ownership,  leasing,  management,  operation,
development, redevelopment and acquisition of retail properties in Utah, Idaho,
Colorado, Arizona, Nevada, New Mexico and Wyoming (the "Intermountain Region"),
as  well  as in Oregon, Washington  and  California.   The  Company's  existing
portfolio consists  of  51 properties, including 18 enclosed regional malls, 25
community  centers,  two  freestanding  retail  properties  and  six  mixed-use
commercial properties.

      The Company completed  its  initial  public offering on January 21, 1994,
and conducts all of its business operations  through,  and held as of September
30,  1999,  a  69% controlling general partner interest in,  Price  Development
Company, Limited Partnership (the "Operating Partnership").

      The Company's  operations before depreciation were positively impacted by
the August 1998 acquisition  of  NorthTown  Mall  as  well  as  its development
activities.  The development activities added a combined 1,028,000  square feet
of total gross leasable area ("GLA") to the retail portfolio (15,000  in  March
1998, 491,000 in August 1998, and 522,000 in October 1998).

      JP  Realty,  Inc.,  together with the Operating Partnership and its other
subsidiaries, shall be referred to herein as (the "Company").

CHANGE IN REVENUE RECOGNITION POLICY

      On April 1, 1998, the  Company  stopped  accruing revenues for percentage
and overage rents based upon the adoption of Emerging  Issues  Task Force Issue
98-9. On January 1, 1999, the Company started accruing these revenues  again on
a  straight-line  basis  and  will continue to do so as allowed by the Emerging
Issues  Task  Force  in late 1998.   Certain  amounts  in  the  1998  financial
statements have been restated to conform with the 1999 presentation.

RESULTS OF OPERATIONS

    COMPARISON OF NINE  MONTHS  ENDED  SEPTEMBER  30, 1999 TO NINE MONTHS ENDED
SEPTEMBER 30, 1998 (DOLLARS IN THOUSANDS)

      Total  revenues for the nine months ended September  30,  1999  increased
$20,258 or 26%  to  $97,126  as  compared to $76,868 in 1998.  This increase is
primarily attributable to a $15,433 or 28% increase in minimum rents to $71,486
as compared to $56,053 in 1998.  Additionally,  percentage  and  overage  rents
decreased $263 or 8% to $3,226 as compared to $3,489 in 1998.  The decrease  in
percentage  and  overage  rents is primarily the result of changes in estimates
for the nine months and changes in leases made with tenants.

      The August 1998 acquisition  of NorthTown Mall, the August 1998 expansion
of Boise Towne Square, the October 1998  opening of Provo Towne Centre, and the
October 1998 addition of Sears to Red Cliffs Mall and Sears Tire and Battery to
Red Cliffs Plaza contributed $10,912 to the  minimum  rent increase and $308 to
percentage and overage rents.  Minimum rents increased  $1,957  from a non-cash
transaction  in  which a consolidated partnership of the Operating  Partnership
received a building  in  exchange for cancellation of a long-term ground lease.
The remaining $2,564 increase  in  minimum  rents  was  the result of increases
experienced for the balance of the property portfolio.

      Revenues recognized from straight-line rents were $1,052 in 1999 and $622
in 1998.

      Recoveries from tenants increased $5,056 or 30% to $21,712 as compared to
$16,656  in  1998.   Property  operating  expenses,  including   operating  and
maintenance, and real estate taxes and insurance increased $3,959  or  31%  and
$1,945  or 23% respectively.  The acquisition of NorthTown Mall, the opening of
Provo Towne  Centre  and the expansion of Boise Towne Square contributed $3,617
to recoveries from tenants,  $3,733  to  property operating expenses (including
operating  and  maintenance) and $1,460 to real  estate  taxes  and  insurance.
Recoveries from tenants as a percentage of property operating expenses were 81%
in 1999 compared to 79% in 1998.

<PAGE> 12
      Depreciation  and  amortization  increased  $4,983  or  36% to $18,836 as
compared to $13,853 in 1998.  This increase is primarily due to the acquisition
of  the  NorthTown Mall, changes in asset lives on certain tenant  improvements
and the increase in newly developed GLA.

      Interest  expense  increased  $7,664  or  57%  to  $21,023 as compared to
$13,359  in  1998.  This increase resulted from additional borrowings  used  to
acquire NorthTown  Mall and newly constructed GLA and a decrease in capitalized
interest due to completed GLA.  The reduction of borrowings outstanding, funded
by  the  sale  of  cumulative  redeemable  preferred  units  of  the  Operating
Partnership  created   a  smaller  percentage  increase  in  interest  expense.
Interest capitalized on  projects  under  development  was  $1,887  in  1999 as
compared to $3,112 in 1998.

      The Company's controlling interest in the Operating Partnership decreased
from  83%  in  1998  to 69% in 1999.  This decrease resulted primarily from the
issuance of cumulative  redeemable preferred units of the Operating Partnership
in private placement sales.   The  income allocated to the minority interest of
the Operating Partnership unitholders  as  a  result of issuing these preferred
units was $2,025.

      During 1999 the Company's borrowings secured  by real estate were reduced
by  $33,777,  which  unencumbered  four  regional  mall  properties.   Deferred
financing  costs  related  to  the  transaction  were  written-off  and  direct
expenses,  including  a  prepayment penalty, created an extraordinary  loss  of
$801, net of minority interest  of $184.  There were no extraordinary losses in
1998.

    COMPARISON OF THREE MONTHS ENDED  SEPTEMBER  30, 1999 TO THREE MONTHS ENDED
SEPTEMBER 30, 1998 (DOLLARS IN THOUSANDS)

      Total revenues for the three months ended September  30,  1999  increased
$4,440  or  16%  to  $32,398 as compared to $27,958 in 1998.  This increase  is
primarily attributable  to a $3,340 or 17% increase in minimum rents to $23,316
as compared to $19,976 in  1998.   Additionally,  percentage  and overage rents
decreased $92 or 8% to $1,088 as compared to $1,180 in 1998.  The  decrease  in
percentage  and  overage  rents is primarily the result of changes in estimates
for the three months and changes in leases made with tenants.

      The August 1998 acquisition  of NorthTown Mall, the August 1998 expansion
of Boise Towne Square, the October 1998  opening of Provo Towne Centre, and the
October 1998 addition of Sears to Red Cliffs Mall and Sears Tire and Battery to
Red  Cliffs  Plaza  contributed  $2,450  to the  minimum  rent  increase.   The
remaining  $890  increase  in  minimum  rents  was   the  result  of  increases
experienced for the balance of the property portfolio.

      Revenues recognized from straight-line rents were  $429  in 1999 and $253
in 1998.

      Recoveries from tenants increased $1,262 or 19% to $7,785  as compared to
$6,523   in  1998.   Property  operating  expenses,  including  operating   and
maintenance,  and  real  estate taxes and insurance increased $1,018 or 21% and
$404 or 13%, respectively.   The acquisition of NorthTown Mall, and the opening
of Provo Towne Centre contributed  $877  to  recoveries from tenants, $1,091 to
property operating expenses (including operating  and  maintenance) and $340 to
real estate taxes and insurance.  Recoveries from tenants  as  a  percentage of
property operating expenses were 84% in 1999 compared to 83% in 1998.

      Depreciation  and  amortization  increased  $1,008  or  19% to $6,211  as
compared to $5,203 in 1998.  This increase is primarily due to  the acquisition
of  the  NorthTown  Mall, changes in asset lives on certain tenant improvements
and the increase in newly developed GLA.

      Interest expense increased $761 or 14% to $6,324 as compared to $5,563 in
1998.  This increase  resulted  from  additional  borrowings  used  to  acquire
NorthTown Mall and newly constructed GLA and a decrease in capitalized interest
due  to completed GLA.  The reduction of borrowings outstanding, funded by  the
sale of  cumulative  redeemable  preferred  units of the Operating Partnership,
created   a  smaller  percentage  increase  in  interest   expense.    Interest
capitalized  on  projects  under  development  was  $848 in 1999 as compared to
$1,132 in 1998.

      The Company's controlling interest in the Operating Partnership decreased
from  83% in 1998 to 72% in 1999.  This decrease resulted  primarily  from  the
issuance  of cumulative redeemable preferred units of the Operating Partnership
in private  placement  sales.  The income allocated to minority interest of the
Operating Partnership unitholders  as a result of issuing these preferred units
was $1,814.

<PAGE> 13
      During 1999 the Company's borrowings  secured by real estate were reduced
by  $33,777,  which  unencumbered  four  regional  mall  properties.   Deferred
financing  costs  related  to  the  transaction  were  written-off  and  direct
expenses, including a prepayment penalty,  created  an  extraordinary  loss  of
$801,  net of minority interest of $184.  There were no extraordinary losses in
1998.

 LIQUIDITY AND CAPITAL RESOURCES

      The  Company's principal uses of its liquidity and capital resources have
historically   been   for   distributions,   property   acquisitions,  property
development, expansion and renovation programs and debt repayment.  To maintain
its qualification as a REIT under the Internal Revenue Code of 1986, as amended
(the "Code"), JP Realty, Inc. is required to distribute to  its shareholders at
least 95% of its "Real Estate Investment Trust Taxable Income,"  as  defined in
the Code.  During the quarter ended September 30, 1999, the Company declared  a
distribution of $.465 per share payable October 19, 1999 to the shareholders of
record as of October 7, 1999.

      The  Company's  principal  source  of  liquidity  is  its  cash flow from
operations  generated  from  its real estate investments.  As of September  30,
1999, the Company's cash and restricted  cash  amounted  to  approximately $7.7
million.   In addition to its cash and restricted cash, unused  capacity  under
the Credit Facility at September 30, 1999 totaled $141.4 million.

      The Company  expects  to meet its short-term cash requirements, including
distributions,  recurring  capital  expenditures  related  to  maintenance  and
improvement  of  existing  properties,   through   undistributed   funds   from
operations, cash balances and advances under the Credit Facility.

      The  Company's  principal  long-term  liquidity  requirements will be the
repayment  of  the  $61.2  million mortgage debt, which matures  in  2001,  the
repayment of the $100 million  senior  notes principal payable at $25 million a
year starting in March 2005, the repayment of the $83.7 million first mortgage,
which requires a balloon payment of approximately  $74.1  million  in September
2008,  the  repayment  of  outstanding  balances  under the $200 million Credit
Facility due October 2000, the repayment of $12.3 million first mortgage, which
requires a balloon payment of approximately $11.9 million  in October 2000, and
the  repayment  of principal on the Spokane Valley Mall and Provo  Town  Centre
construction loans  of approximately $41.6 million and $40.5 million due August
2001 and July 2001, respectively.

      On October 20,  1999,  the  Company  held  a  grand  opening of its newly
developed  regional mall in Sierra Vista, Arizona.  The Mall  at  Sierra  Vista
added approximately  330,000  square  feet  of  additional  total  GLA  to  the
Company's  existing portfolio.  The remaining construction costs for completion
of the mall  will  be  financed with the Credit Facility.  Additional long-term
capital needs of the Company  relates  to  the  expansion  of NorthTown Mall, a
regional  mall  in  Spokane,  Washington, through its consolidated  partnership
Price Spokane, Limited Partnership.  The project is expected to be completed in
the third quarter 2000 and will  add  approximately 100,000 square feet of GLA.
Costs incurred on the NorthTown Mall expansion  are approximately $4.9 million,
which have been funded by the Credit Facility.  Total costs for the project are
expected to be approximately $17 million.  The Company is currently involved in
smaller expansion and renovation projects of its properties.  The projects will
be  financed by the Credit Facility.  The Company  is  also  contemplating  the
expansion  and  renovation of several of its existing properties and additional
development projects  and acquisitions as a means to expand its portfolio.  The
Company does not expect  to  generate  sufficient funds from operations to meet
such  long-term  needs and intends to finance  these  costs  primarily  through
advances under the  Credit Facility together with equity and debt offerings and
individual  property  financing.   The  availability  of  such  financing  will
influence the Company's  decision  to  proceed  with,  and  the  pace  of,  its
development and acquisition activities.

      On  April  23,  1999,  the  Operating Partnership issued 510,000 Series A
8.75% cumulative redeemable preferred  units in a private placement.  Each unit
represents a limited partnership interest  with  a liquidation value of twenty-
five  dollars  per  unit.   The  Operating Partnership  used  the  proceeds  of
approximately $12.8 million, less  applicable transaction costs and expenses of
approximately $0.4 million, for the partial repayment of borrowings outstanding
under the Credit Facility.  On July  28, 1999, the Operating Partnership issued
3,800,000 Series B 8.95% cumulative redeemable  perpetual  preferred units in a
private placement.  Each unit represents a limited partnership  interest with a
liquidation  value  of  twenty-five  dollars  per  unit.  The Company used  the
contribution  proceeds of $95 million, less applicable  transaction  costs  and
expenses of approximately  $2.8 million for the partial repayment of borrowings
outstanding  under  the  Credit   Facility  and  increase  in  operating  cash.
Quarterly distributions to the Series  A and Series B preferred unitholders are
due on the last day of each March, June, September and December.

      On September 2, 1997, the Company  and  the Operating Partnership filed a
shelf  registration  statement  on Form S-3 with the  Securities  and  Exchange
Commission  for  the  purpose of registering  common  stock,  preferred  stock,
depositary shares, common stock warrants, debt securities and guaranties.  This
registration statement,  when combined with the Company's unused portion

<PAGE> 14
of its previous shelf registration, would allow for up to $400 million of
securities to be offered by the Company and the Operating Partnership.  On March
11, 1998, pursuant to this registration statement, the Operating Partnership
issued $100 million of ten-year senior unsecured notes bearing annual interest
at a rate of 7.29%.  The Operating Partnership had entered into an interest rate
protection agreement in anticipation of issuing these notes and received
$270,000 as a result of terminating this agreement making the effective rate of
interest on these notes 7.24%.  Interest payments on the unsecured notes are due
semi-annually on March 11th and September 11th of each year.  Principal payments
of $25 million on the unsecured notes are due annually beginning March 2005. The
proceeds were used to partially repay outstanding borrowings under  the  Credit
Facility.

      The  Company  intends  to incur additional borrowings in the future in  a
manner consistent with its policy  of maintaining a conservative ratio of debt-
to-total market capitalization.  The  Company's  ratio  of debt-to-total market
capitalization was approximately 45% at September 30, 1999.

YEAR 2000 ISSUES

      In  the  past,  many  computer software programs were written  using  two
digits rather than four to define  the  applicable  year.   As  a result, date-
sensitive  computer software may recognize a date using "00" as the  year  1900
rather than  the  year  2000.   This  is generally referred to as the Year 2000
("Y2K") issue.  If this situation occurs,  the  potential  exists  for computer
system  failures  or miscalculations by computer programs, which could  disrupt
the Company's operations.

      The Company has  developed  a  comprehensive  strategy  for  updating its
systems  for  Y2K  compliance.   The  Company's  information  technology ("IT")
systems include software and hardware purchased from outside vendors,  as  well
as in-house developed software.  The Company is confident that vendor developed
software  and  hardware  has  been  made  Y2K  compliant through installing and
compliance testing vendor-provided Y2K updates.   In-house  developed  software
has been identified and assessed.  Modifications are being and will continue to
be  made  as  necessary to bring such software into Y2K compliance and validate
such in-house developed compliance prior to the end of 1999.

      The Company  believes  that  the  identification  of the Company's non-IT
systems which may be impacted by the Y2K problem, including  those  relating to
property  management  (e.g. alarm systems and HVAC systems) has been completed,
and that modifications, validation and implementation of necessary changes will
be completed prior to December 1999.

      The Company is also  identifying  third  parties  with  which  it  has  a
significant  relationship  that,  in  the  event of a Y2K failure, could have a
material impact on its financial position or  operating results.  Third parties
include energy and utility suppliers, creditors,  service and product suppliers
and the Company's significant tenants.  These relationships,  especially  those
associated with certain suppliers and tenants, are material to the Company  and
a  Y2K  failure  for  one  or  more of these parties could result in a material
adverse effect on the Company's  operating results and financial position.  The
Company continues to make inquiries  of these third parties to assess their Y2K
readiness.  The Company expects that this  process  will be on-going throughout
the current year.

      The Company currently estimates that the costs  to  address  Y2K  issues,
which  through  September  30,  1999  totaled  approximately $100,000, will not
exceed $200,000.  Costs include incremental  salary  and  fringe  benefits  for
personnel,  hardware  and  software  costs,  and consulting and travel expenses
associated  with  addressing  Y2K issues.  These  costs  will  be  expensed  as
incurred  or,  in  the  case of equipment  or  software  replacement,  will  be
capitalized and depreciated over the expected useful life.

      The worst case Y2K  scenarios  could  be  as  insignificant  as  a  minor
interruption  in  property  management  services  provided  to  tenants  at the
Company's  properties resulting from unanticipated problems encountered in  the
IT systems of the Company or any of the significant third parties with whom the
Company does business.  The pervasiveness of the Y2K issue makes it likely that
previously unidentified  issues  will  require  remediation  during  the normal
course  of business.  In such a case, the Company anticipates that transactions
could be  processed  manually  while IT and other systems are repaired and that
such interruptions would have a  minor  effect on the Company's operations.  On
the other hand, a worst case Y2K scenario  could  be  as  far  reaching  as  an
extended  loss  of utility service resulting from interruptions at the point of
power generation,  on-line transmission, or local distribution to the Company's
Properties.  Such an  interruption  could  result  in  an  inability to provide
tenants with access to their spaces thereby affecting the Company's  ability to
collect rents and pay its obligations which could result in a material  adverse
effect on the Company's operating results and financial position.

      The  statements contained in this Quarterly Report of Form 10-Q that  are
not purely historical fact are forward looking statements within the meaning of
Section 27A  of  the  Securities  Act of 1933 and Section 21E of the Securities
Exchange   Act   of  1934,  including  statements   regarding   the   Company's
expectations, budgets,  estimates,  contemplations  and  Y2K  compliance.   All
forward

<PAGE> 15
looking  statements included in this document are based on information
available to the Company  on  the  date  hereof,  and  the  Company  assumes no
obligation  to  update any such forward looking statement.  It is important  to
note that the Company's  actual  results  could differ materially from those in
such  forward  looking  statements.   Certain factors  that  might  cause  such
differences  include  those  relating to changes  in  economic  climate,  local
conditions, law and regulations,  the availability of acceptable financing, the
relative illiquidity of real property  investments, the potential bankruptcy of
tenants  and the development, redevelopment  or  expansion  of  properties  and
unexpected developments surrounding the Y2K issues.



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      The  Company's  exposure to market risk is limited to fluctuations in the
general level of interest  rates  on  its current and future fixed and variable
rate debt obligations.  Even though its  philosophy is to maintain a fairly low
tolerance to interest rate fluctuation risk,  the  Company is still vulnerable,
however, to significant fluctuations in interest rates  on  its  variable  rate
debt,  on  any  future  repricing  or refinancing of its fixed rate debt and on
future debt.

      The Company uses long-term and  medium-term  debt as a source of capital.
On September 30, 1999, the Company had $262,277,000  of  fixed rate debt, which
consisted of $100,000,000 unsecured public bonds and $162,277,000  in mortgages
and  notes  secured  by  real  estate.  The various fixed rate debt instruments
mature starting in the year 2000 through 2095.  The average rate of interest on
the fixed rate debt is 6.9%.  When  debt  instruments  of this type mature, the
Company  typically  refinances such debt at the then-existing  market  interest
rates which may be more  or  less than the interest rates on the maturing debt.
In addition, the Company may attempt  to  reduce  interest rate risk associated
with  a forecasted issuance of new fixed rate debt by  entering  into  interest
rate protection  agreements.   The  Company  does  not have any fixed rate debt
maturing in 1999.

      The  Company's  Credit  Facility  and  existing construction  loans  have
variable interest rates and any fluctuation in interest rates could increase or
decrease the Company's interest expense.  At September  30,  1999,  the Company
had  approximately  $131,166,000  in  outstanding variable rate debt .  If  the
interest rate for the Company's variable rate debt increased or decreased by 1%
during 1999, the Company's interest rate  expense  on  its outstanding variable
rate  debt  would  increase or decrease, as the case may be,  by  approximately
$1,312,000.

      Due to the uncertainty of fluctuations in interest rates and the specific
actions that might be  taken  by  the  Company  to  mitigate the impact of such
fluctuations  and  their possible effects, the foregoing  sensitivity  analysis
assumes no changes in the Company's financial structure.

<PAGE> 16
                               JP REALTY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                                  (UNAUDITED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

                                         PART II


ITEM 1. LEGAL PROCEEDINGS
        -----------------

        The Company is not aware of any pending or threatened litigation at this
time that will have a material  adverse  effect  on  the  Company or any of its
properties.


ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
        -----------------------------------------

        Not applicable.


ITEM 3. DEFAULTS UPON SENIOR SECURITIES
        -------------------------------

        Not applicable.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
        ---------------------------------------------------

        Not applicable.


ITEM 5. OTHER INFORMATION
        -----------------

        Not applicable.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
        --------------------------------

        (A) EXHIBITS

<PAGE> 17

<TABLE>
<CAPTION>

EXHIBIT
NUMBER                            DESCRIPTION
- ------                            -----------
<S>     <C>      <C>
3.1               Articles of Amendment and Restatement of the Company (3(a)){*}
3.2               Amended and Restated Bylaws of the Company (3(b)){**}
3.3               Articles Supplementary of the Company relating to the 8.75% Series A Cumulative
                  Redeemable Preferred Stock{***}
3.4               Articles Supplementary of the Company relating to the 8.95% Series B Cumulative
                  Redeemable Preferred Stock{***}
3.5               Articles Supplementary of the Company relating to the election to be subject to
                  Title 3, Subtitle 8 of the Maryland General Corporation Law{****}
3.6               Articles Supplementary of the Company relating to the Series A Junior Preferred
                  Stock{****}
3.7               Amendment to the Bylaws of the Company{****}
4.1               Specimen of Common Stock Certificate (4){*}
10.1              Second Amended and Restated Agreement of Limited Partnership of Price
                  Development Company, Limited Partnership{***}
10.2              Agreement of Limited Partnership of Price Financing Partnership, L.P. (10(b)){*}
10.3              Loan Agreements related to Mortgage Debt and related documents (10(c)){*}
         i)       Deed of Trust, Mortgage, Security Agreement and Assignment of Leases and Rents
                  of Price Financing Partnership, L.P.
         ii)      Intentionally Omitted
         iii)     Indenture between Price Capital Corp. and a Trustee
         iv)      Limited Guarantee Agreement (Guarantee of Collection) for outside investors
         v)       Limited Guarantee Agreement (Guarantee of Collection) for Price Group Investors
         vi)      Cash Collateral Account Security, Pledge and Assignment Agreement among Price
                  Financing Partnership, L.P., Price Capital Corp. and Continental Bank N.A.
         vii)     Note Issuance Agency Agreement between Price Capital Corp. and Price Financing
                  Partnership, L.P.
         viii)    Management and Leasing Agreement among Price Financing Partnership, L.P. and
                  Price Development Company, Limited Partnership
         ix)      Assignment of Management and Leasing Agreement of Price Financing Partnership,
                  L.P.
10.4              Employment and Non-Competition Agreement between the Company and John Price
                  (10(d)){*}
10.5              Indemnification Agreement for Directors and Officers (10(f)){*}
10.6              Registration Rights Agreement among the Company and the Limited Partners of
                  Price Development Company, Limited Partnership (10(g)){*}
10.7              Amendment No. 1 to Registration Rights Agreement, dated August 1, 1995, among
                  the Company and the Limited Partners of Price Development Company, Limited
                  Partnership{*****}
10.8              Exchange Agreement among the Company and the Limited Partners of Price
                  Development Company, Limited Partnership (10(h)){*}
10.9              1993 Stock Option Plan (10(i)){*}
10.10             Amendment to Groundlease between Price Development Company and Alvin Malstrom as
                  Trustee and C.F. Malstrom, dated December 31, 1985.  (Groundlease for Plaza
                  9400) (10(j)){*}
10.11             Lease Agreement between The Corporation of the President of the Church of Jesus
                  Christ of Latter Day Saints and Price-James and Assumptions, dated September 24,
                  1979.  (Groundlease for Anaheim Plaza) (10(k)){*}
10.12             Indenture of Lease between Ambrose and Zelda Motta and Cordova Village, dated
                  July 26, 1974, and Amendments and Transfers thereto.  (Groundlease for Fort
                  Union Plaza) (10(l)){*}
</TABLE>

<PAGE> 18

<TABLE>
<CAPTION>

EXHIBIT
NUMBER                            DESCRIPTION
- ------                            -----------
<S>     <C>      <C>
10.13             Lease Agreement between Advance Management Corporation and Price Rentals, Inc.
                  and dated August 1, 1975 and Amendments thereto.  (Groundlease for Price
                  Fremont) (10(m)){*}
10.14             Groundlease between Aldo Rossi and Price Development Company, Dated September 1,
                  1989, and related documents.  (Groundlease for Halsey Crossing) (10(n)){*}
10.15             Loan Agreements related to 1995 Credit Facility{*****}
         i)       Credit Agreement, dated March 8, 1995, between Price Development Company,
                  Limited Partnership and Lexington Mortgage Company
         ii)      Note dated March 8, 1995
         iii)     Guaranty of Payment dated March 8, 1995 between the Company and Lexington
                  Mortgage Company
         iv)      Cash Collateral Account Security, Pledge and Assignment Agreement dated March 8,
                  1995 between Price Development Company, Limited Partnership, Bank One, Utah,
                  N.A. and Lexington Mortgage Company
         v)       Amended and Restated Credit Agreement dated September 29, 1995 between Price
                  Development Company, Limited Partnership, Merrill Lynch Mortgage Capital, Inc.
                  and Capital Market Assurance Corporation
         vi)      Amendment to Cash collateral Account, Security, Pledge and Assignment Agreement
                  dated September 29, 1995
         vii)     Reaffirmation of Guaranty dated September 29, 1995
10.16             First Amendment to Second Amended and Restated Agreement of Limited Partnership
                  of Price Development Company, Limited Partnership{***}
10.17             Second Amendment to Second Amended and Restated Agreement of Limited Partnership
                  of Price Development Company, Limited Partnership{***}
10.18             Third Amendment to Second Amended and Restated Agreement of Limited Partnership
                  of Price Development Company, Limited Partnership
10.19             Rights Agreement between the Company and Chase Mellon Shareholder Services,
                  L.L.C., as Rights Agent{****}
27.               Financial Data Schedule
- ------------------------
*       Documents were previously filed with the Company's Registration Statement
        on Form S-11,  File  No.  33-68844,  under  the  exhibit  numbered   in
        parenthetical, and are incorporated herein by reference.
**      Document was previously filed with the Company's Quarterly Report on Form
        10-Q for  the  quarter ended September 30, 1998 and is incorporated herein
        by reference.
***     Documents were  previously  filed  with the Company's Quarterly Report on
        Form 10-Q for the quarter ended June  30, 1999 and are incorporated herein
        by reference.
****    Documents were previously filed with Company's  Current Report on Form 8-
        K, dated August 13, 1999, and are incorporated herein by reference.
*****   Documents were previously filed with the Company's Annual Report of Form
        10-K for the year ended December 31, 1995 and are  incorporated  herein by
        reference.
               (b)          CURRENT REPORTS ON FORM 8-K
                            On August 13, 1999, the Company filed a current report on Form 8-K
                            reporting under Item 5 the adoption of its shareholder rights plan.
</TABLE>


<PAGE>

                                  SIGNATURES

    Pursuant  to  the requirements of the Securities Exchange Act of 1934,  the
Registrant has duly  caused  this  report  to  be  signed  on its behalf by the
undersigned thereunto duly authorized.

<TABLE>
<CAPTION>
                                                                        JP REALTY, INC.
                                                                        (Registrant)
<S>                                                                    <C>



            November 12, 1999                                           /s/ G. Rex Frazier
            -----------------                                           --------------------------
                (Date)                                                  G. Rex Frazier
                                                                        PRESIDENT, CHIEF OPERATING OFFICER,
                                                                        AND DIRECTOR


            November 12, 1999                                            /s/ M. Scott Collins
            -----------------                                           --------------------------
                (Date)                                                  M. Scott Collins
                                                                        VICE PRESIDENT--CHIEF FINANCIAL OFFICER
                                                                        (PRINCIPAL FINANCIAL
                                                                        & ACCOUNTING OFFICER)
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                 EXHIBIT INDEX
EXHIBIT
NUMBER                            DESCRIPTION
- ------                            -----------
<S>     <C>      <C>
3.1               Articles of Amendment and Restatement of the Company (3(a)){*}
3.2               Amended and Restated Bylaws of the Company (3(b)){**}
3.3               Articles Supplementary of the Company relating to the 8.75% Series A Cumulative
                  Redeemable Preferred Stock{***}
3.4               Articles Supplementary of the Company relating to the 8.95% Series B Cumulative
                  Redeemable Preferred Stock{***}
3.5               Articles Supplementary of the Company relating to the election to be subject to
                  Title 3, Subtitle 8 of the Maryland General Corporation Law{****}
3.6               Articles Supplementary of the Company relating to the Series A Junior Preferred
                  Stock{****}
3.7               Amendment to the Bylaws of the Company{****}
4.1               Specimen of Common Stock Certificate (4){*}
10.1              Second Amended and Restated Agreement of Limited Partnership of Price
                  Development Company, Limited Partnership{***}
10.2              Agreement of Limited Partnership of Price Financing Partnership, L.P. (10(b)){*}
10.3              Loan Agreements related to Mortgage Debt and related documents (10(c)){*}
         i)       Deed of Trust, Mortgage, Security Agreement and Assignment of Leases and Rents
                  of Price Financing Partnership, L.P.
         ii)      Intentionally Omitted
         iii)     Indenture between Price Capital Corp. and a Trustee
         iv)      Limited Guarantee Agreement (Guarantee of Collection) for outside investors
         v)       Limited Guarantee Agreement (Guarantee of Collection) for Price Group Investors
         vi)      Cash Collateral Account Security, Pledge and Assignment Agreement among Price
                  Financing Partnership, L.P., Price Capital Corp. and Continental Bank N.A.
         vii)     Note Issuance Agency Agreement between Price Capital Corp. and Price Financing
                  Partnership, L.P.
         viii)    Management and Leasing Agreement among Price Financing Partnership, L.P. and
                  Price Development Company, Limited Partnership
         ix)      Assignment of Management and Leasing Agreement of Price Financing Partnership,
                  L.P.
10.4              Employment and Non-Competition Agreement between the Company and John Price
                  (10(d)){*}
10.5              Indemnification Agreement for Directors and Officers (10(f)){*}
10.6              Registration Rights Agreement among the Company and the Limited Partners of
                  Price Development Company, Limited Partnership (10(g)){*}
10.7              Amendment No. 1 to Registration Rights Agreement, dated August 1, 1995, among
                  the Company and the Limited Partners of Price Development Company, Limited
                  Partnership{*****}
10.8              Exchange Agreement among the Company and the Limited Partners of Price
                  Development Company, Limited Partnership (10(h)){*}
10.9              1993 Stock Option Plan (10(i)){*}
10.10             Amendment to Groundlease between Price Development Company and Alvin Malstrom as
                  Trustee and C.F. Malstrom, dated December 31, 1985.  (Groundlease for Plaza
                  9400) (10(j)){*}
10.11             Lease Agreement between The Corporation of the President of the Church of Jesus
                  Christ of Latter Day Saints and Price-James and Assumptions, dated September 24,
                  1979.  (Groundlease for Anaheim Plaza) (10(k)){*}
10.12             Indenture of Lease between Ambrose and Zelda Motta and Cordova Village, dated
                  July 26, 1974, and Amendments and Transfers thereto.  (Groundlease for Fort
                  Union Plaza) (10(l)){*}
</TABLE>

<PAGE>

                                 EXHIBIT INDEX
EXHIBIT
NUMBER                            DESCRIPTION
- ------                            -----------
<TABLE>
<CAPTION>
<S>     <C>      <C>
10.13             Lease Agreement between Advance Management Corporation and Price Rentals, Inc.
                  and dated August 1, 1975 and Amendments thereto.  (Groundlease for Price
                  Fremont) (10(m)){*}
                                                                        <C>
10.14             Groundlease between Aldo Rossi and Price Development Company, Dated September 1,
                  1989, and related documents.  (Groundlease for Halsey Crossing) (10(n)){*}
10.15             Loan Agreements related to 1995 Credit Facility{*****}
         i)       Credit Agreement, dated March 8, 1995, between Price Development Company,
                  Limited Partnership and Lexington Mortgage Company
         ii)      Note dated March 8, 1995
         iii)     Guaranty of Payment dated March 8, 1995 between the Company and Lexington
                  Mortgage Company
         iv)      Cash Collateral Account Security, Pledge and Assignment Agreement dated March 8,
                  1995 between Price Development Company, Limited Partnership, Bank One, Utah,
                  N.A. and Lexington Mortgage Company
         v)       Amended and Restated Credit Agreement dated September 29, 1995 between Price
                  Development Company, Limited Partnership, Merrill Lynch Mortgage Capital, Inc.
                  and Capital Market Assurance Corporation
         vi)      Amendment to Cash collateral Account, Security, Pledge and Assignment Agreement
                  dated September 29, 1995
         vii)     Reaffirmation of Guaranty dated September 29, 1995
10.16             First Amendment to Second Amended and Restated Agreement of Limited Partnership
                  of Price Development Company, Limited Partnership{***}
10.17             Second Amendment to Second Amended and Restated Agreement of Limited Partnership
                  of Price Development Company, Limited Partnership{***}
10.18             Third Amendment to Second Amended and Restated Agreement of Limited Partnership
                  of Price Development Company, Limited Partnership
10.19             Rights Agreement between the Company and Chase Mellon Shareholder Services,
                  L.L.C., as Rights Agent{****}
27.               Financial Data Schedule
- -----------------
*       Documents were previously filed with the Company's Registration Statement
        on Form S-11,  File  No.  33-68844,  under  the  exhibit  numbered   in
        parenthetical, and are incorporated herein by reference.
**      Document was previously filed with the Company's Quarterly Report on Form
        10-Q for  the  quarter ended September 30, 1998 and is incorporated herein
        by reference.
***     Documents were  previously  filed  with the Company's Quarterly Report on
        Form 10-Q for the quarter ended June  30, 1999 and are incorporated herein
        by reference.
****    Documents were previously filed with Company's  Current Report on Form 8-
        K, dated August 13, 1999, and are incorporated herein by reference.
*****   Documents were previously filed with the Company's Annual Report of Form
        10-K for the year ended December 31, 1995 and are  incorporated  herein by
        reference.
</TABLE>


          THIRD AMENDMENT TO SECOND AMENDED AND RESTATED
                AGREEMENT OF LIMITED PARTNERSHIP OF
          PRICE DEVELOPMENT COMPANY, LIMITED PARTNERSHIP

     The  undersigned,  being the sole general partner of Price Development
Company, Limited Partnership  (the  "Partnership"),  a  limited partnership
formed  under  the  Maryland  Revised Uniform Limited Partnership  Act  and
pursuant to the terms of that certain  Second Amended and Restate Agreement
of Limited Partnership, dated July 15, 1999  (the "Partnership Agreement"),
does hereby amend the Partnership Agreement as follows:

     1.   EXHIBIT OF PARTNERS AND PARTNERSHIP  INTERESTS.  EXHIBIT A to the
Partnership  Agreement is hereby deleted in its entirety  and  replaced  by
EXHIBIT A hereto  which  identifies  each  Partner  of the Partnership, the
number  of  Partnership  Units  held  by  such Partner and  such  Partner's
respective Percentage Interest in the Partnership.

     2.   RATIFICATION.   Except  as  expressly   modified  by  this  Third
Amendment, all of the provisions of the Partnership  Agreement are affirmed
and ratified and remain in full force and effect.

     Capitalized terms used but not defined in this Third  Amendment  shall
have  the  same  meanings  that  are  ascribed  to  them in the Partnership
Agreement.

Dated:  October 1, 1999



                              JP REALTY, INC.,
                              as general partner


                              By: /s/ G. REX FRAZIER
                                  ---------------------
                                  Name:  G. Rex Frazier
                                  Title:  President


<PAGE>

                                   EXHIBIT A

                      PARTNERS AND PARTNERSHIP INTERESTS

<TABLE>
<CAPTION>
                                                              Partnership                 Percentage
                 Name of Partner                                 Units                      Interest
               --------------------                           ------------              -----------------
<S>                                                          <C>                       <C>
GENERAL PARTNER
JP Realty, Inc.
35 Century Park-Way
Salt Lake City, Utah 84115                                      17,640,747                 82.74871%
LIMITED PARTNERS
Boise Mall Investment Company, Ltd.                                824,411                  3.86712%
Brown, Mike                                                            125                  0.00059%
Bybee, Terry                                                           320                  0.00150%
Cache Valley Mall Partnership, Ltd.                                328,813                  1.54239%
Chandler, Harry                                                        100                  0.00047%
Clauson, Pat                                                           100                  0.00047%
Cloward, Burke                                                      35,460                  0.16633%
Cordano, Alan                                                          765                  0.00359%
Cordano, James                                                       1,531                  0.00718%
Curtis, Greg                                                            24                  0.00011%
Curtis, Vardell                                                        125                  0.00059%
East Ridge Partnership                                                 100                  0.00047%
Enslow, Mike                                                           320                  0.00150%
Fairfax Holding, LLC                                               786,226                  3.68801%
Frank, Alan                                                          5,486                  0.02573%
Frazier, G. Rex                                                      3,680                  0.01726%
Frei, Michael                                                        6,817                  0.03198%
Gillette, Jerry                                                        100                  0.00047%
Hall Investment Company                                             10,204                  0.04786%
Hansen, Kenneth                                                      5,102                  0.02393%
JCP Realty, Inc.                                                   350,460                  1.64393%
KFC Advertising                                                      5,487                  0.02574%
Kelley, Chad                                                           125                  0.00059%
Kelley, Paul                                                            25                  0.00012%
King American Hospital, Ltd.                                        63,424                  0.29751%
King Provo, Ltd.                                                    64,872                  0.30430%
King, Warren P.                                                      6,244                  0.02929%
Mendenhall, Paul K.                                                    214                  0.00100%
Mulkey, Tom                                                            100                  0.00047%
North Plains Development Company, Ltd.                              19,033                  0.08928%
North Plains Land Company, Ltd.                                      1,758                  0.00825%
Olson, Carl                                                          1,894                  0.00888%
Orton, Byron                                                           125                  0.00059%
Peterson, Martin G.                                                    692                  0.00325%
Pine Ridge Development Company, Ltd.                                77,641                  0.36420%
Pine Ridge Land Company, Ltd.                                        5,176                  0.02428%
Price, John                                                            200                  0.00094%
<PAGE>
                                                              Partnership                 Percentage
                 Name of Partner                                  Units                      Interest
               --------------------                           ------------              -----------------
Price, Steven                                                          350                  0.00164%
Price 800 Company, Ltd.                                            156,615                  0.73465%
Price Commerce, Ltd.                                                63,423                  0.29750%
Price East Bay, Ltd.                                                37,157                  0.17430%
Price Eugene Bailey Company, Ltd.                                   17,497                  0.08207%
Price Fremont Company, Ltd.                                        166,315                  0.78015%
Price Glendale Company, Ltd.                                         3,935                  0.01846%
Price Orem Investment Company, Ltd.                                 66,747                  0.31309%
Price Plaza 800 Company, Ltd.                                       12,199                  0.05722%
Price Riverside Company, Ltd.                                       10,983                  0.05152%
Price Rock Springs Company, Ltd.                                    11,100                  0.05207%
Price Taywin Company, Ltd.                                         106,381                  0.49901%
Priet, Nettie                                                          100                  0.00047%
Red Cliff Mall Investment Company                                  167,379                  0.78514%
RMC Mall Corp.                                                      41,518                  0.19475%
Roebbelen Engineering                                               72,000                  0.33774%
Souvall, Sam                                                        23,371                  0.10963%
Taycor Ltd.                                                         35,462                  0.16634%
Tech Park II Company, Ltd.                                           4,929                  0.02312%
Timothy, Jodi                                                          150                  0.00070%
Vise, Phil                                                             160                  0.00075%
Watcott, Keith                                                      35,460                  0.16633%
Watkins, Gary                                                        5,102                  0.02393%
Wilcher, Abe                                                         5,306                  0.02489%
Wilcher, Lena                                                       10,000                  0.04691%
YSP                                                                 16,787                  0.07874%
Total                                                           21,318,452                100.00000%
                                                              ------------            -------------

SSB Tax Advantaged Exchange Fund I, LLC                            510,000                100.00000%1
                                                              ------------            -------------

Belcrest Realty Corporation                                      2,775,000                 73.02632%2
Belair Real Estate Corporation                                   1,025,000                 26.97368%2
                                                              ------------            -------------
                                                                 3,800,000                100.00000%
                                                              ------------            -------------
</TABLE>
- ----------------- ___________________________

1.   Represents all of the Series A Preferred Units issued by the
   Partnership.
2.   Represents a percentage of the Series B Preferred Units issued
by the Partnership.

                                                                   NYA 187756.9




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE JP
REALTY, INC. FORM 10-Q FOR THE PERIOD ENDED SEPTEMBER 30, 1999 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999             DEC-31-1998
<PERIOD-END>                               SEP-30-1999             SEP-30-1998
<CASH>                                        $  7,729                $  5,228
<SECURITIES>                                         0                       0
<RECEIVABLES>                                        0<F1>                   0<F1>
<ALLOWANCES>                                         0<F1>                   0<F1>
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                                     0<F2>                   0<F2>
<PP&E>                                               0<F1>                   0<F1>
<DEPRECIATION>                                       0<F1>                   0<F1>
<TOTAL-ASSETS>                                 758,056                 713,046
<CURRENT-LIABILITIES>                                0                       0
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                             2                       2
<OTHER-SE>                                           0                       0
<TOTAL-LIABILITY-AND-EQUITY>                   758,056                 713,046
<SALES>                                              0                       0
<TOTAL-REVENUES>                                97,126                  76,868
<CGS>                                                0                       0
<TOTAL-COSTS>                                        0                       0
<OTHER-EXPENSES>                                50,799<F3>                  39,346<F4>
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                              21,023                  13,359
<INCOME-PRETAX>                                      0                       0
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                                  0                       0
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                    801                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                    17,970                  20,028
<EPS-BASIC>                                      $1.02<F5>               $1.14
<EPS-DILUTED>                                    $1.02<F6>               $1.13
<FN>
<F1>The Company utilizes a condensed balance sheet format for 10-Q reporting.
Amounts are included in Other Assets.
<F2>The financial statements reflect an unclassifed balance sheet due to the
nature of the Company's industry - Real Estate Investment Trust.
<F3>Amount is comprised of $71,822 of expenses less interest expense of $21,023
reflected elsewhere in this Financial Data Schedule.
<F4>Amount is comprised of $52,705 of expenses less interest expense of $13,359
reflected elsewhere in this Financial Data Schedule.
<F5>The Basis Earnings Per Share before Extraordinary item is $1.06 per share
with the Extraordinary item being a loss of $.04 per share.
<F6>Diluted Earnings Per Share before Extraordinary item is $1.06  per share
with the Extraordinary item being a loss of $0.04 per share.
</FN>



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission