JP REALTY INC
10-Q, 1999-05-11
REAL ESTATE INVESTMENT TRUSTS
Previous: OPINION RESEARCH CORP, 10-Q, 1999-05-11
Next: GUESS INC ET AL/CA/, 10-Q, 1999-05-11



              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549


                          FORM 10-Q



(Mark One)

[X]   QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                     For the quarterly period ended March 31, 1999

                                          OR

      TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF  THE  SECURITIES
      EXCHANGE ACT OF 1934

                For the transition period from _________ to __________

                            Commission file number 1-12560



                                    JP REALTY, INC.
                (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>
<S>
<C>                                     <C>
                 MARYLAND                           87-0515088
         -----------------------          ----------------------------------                               
         (State of organization)         (I.R.S. Employer Identification No.)

           35 CENTURY PARK-WAY
       SALT LAKE CITY, UTAH  84115               (801) 486-3911
  -------------------------------------   -----------------------------
(Address of principal executive offices)  (Registrant's telephone number,
                                                including area code)
</TABLE>




      Indicate by check mark whether the registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d)  of  the Securities Exchange Act of
1934  during  the  preceding  12 months (or for such shorter  period  that  the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.                 Yes       No
                                                             [x]


      17,640,747 Shares of Common Stock were outstanding as of May 11, 1999


<PAGE> 1

                             JP REALTY, INC.
                                FORM 10-Q




                                         INDEX



<TABLE>
<CAPTION>
PART I:  FINANCIAL INFORMATION                                                     PAGE
- ------------------------------                                                     ----
<S>      <C>  <C>                                                               <C>

Item 1.        Financial Statements                                                   3
               Condensed Consolidated Balance Sheet as of March 31, 1999
                and December 31, 1998                                                 4
               Condensed Consolidated Statement of Operations for the Three 
               Months Ended March 31, 1999 and 1998                                   5
               Condensed Consolidated Statement of Cash Flows
               for the Three months Ended March 31, 1999 and 1998                     6
               Notes to Financial Statements                                          7
Item 2.        Management's Discussion and Analysis of Financial
               Condition and Results of Operations                                   11
Item 3.        Quantitative and Qualitative Disclosures About Market Risk            14

<CAPTION>
PART II:  OTHER INFORMATION
- ---------------------------
<S>      <C>  <C>                                                                <C>

Item 1.        Legal Proceedings                                                     15
Item 2.        Changes in Securities and Use of Proceeds                             15
Item 3.        Defaults Upon Senior Securities                                       15
Item 4.        Submission of Matters to a Vote of Security Holders                   15
Item 5.        Other Information                                                     15
Item 6.        Exhibits and Reports on Form 8-K                                      15
</TABLE>      
<PAGE> 2
      Certain matters discussed under the captions "Management's Discussion and
Analysis of Financial Condition  and  Results of Operations", "Quantitative and
Qualitative  Disclosures About Market Risk"  and  elsewhere  in  the  Quarterly
Report on Form  10-Q  and  the information incorporated by reference herein may
constitute forward-looking statements  for  purposes  of  Section  21E  of  the
Securities  Exchange Act of 1934, as amended, and as such may involve known and
unknown risks,  uncertainties  and  other  factors  which  may cause the actual
results,  performance  and  achievements  of JP Realty, Inc. to  be  materially
different from future results, performance or achievements expressed or implied
by such forward-looking statements.


                                        PART I



ITEM 1.   FINANCIAL STATEMENTS
          --------------------

    The information furnished in the accompanying  financial  statements listed
in  the  index  on  page 2 of this Quarterly Report on Form 10-Q reflects  only
normal recurring adjustments which are, in the opinion of management, necessary
for a fair presentation  of  the  aforementioned  financial  statements for the
interim periods.

    The aforementioned financial statements should be read in  conjunction with
the notes to the financial statements and Management's Discussion  and Analysis
of  Financial  Condition  and  Results  of  Operations and the Company's Annual
Report  on  Form  10-K  for the year ended December  31,  1998,  including  the
financial statements and notes thereto.
<PAGE> 3
                                    JP REALTY, INC.
                         CONDENSED CONSOLIDATED BALANCE SHEET
                                (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                              (UNAUDITED)
                                                                               ---------
                                                                                MARCH 31,                DECEMBER 31,
                                                                                  1999                       1998
                                                                              -----------                -----------
<S>                                                                          <C>          <C>           <C>          <C>

ASSETS
Real Estate Assets, Including Assets Under Development
 of $22,358 and $28,073                                                       $   825,468                $   815,756
 Less:  Accumulated Depreciation                                                 (119,005)                  (114,136)
                                                                              -----------                -----------
    Net Real Estate Assets                                                        706,463                    701,620
Cash                                                                                7,071                      5,123
Restricted Cash                                                                     4,284                      3,605
Other Assets                                                                       20,504                     22,807
                                                                              -----------                -----------
                                                                              $   738,322                $   733,155
                                                                              ===========                ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
Borrowings                                                                    $   472,264                $   472,990
Accounts Payable and Accrued Expenses                                              17,093                     20,411
Distributions Payable                                                               9,894                         --
Other Liabilities                                                                     781                        798
                                                                              -----------                -----------
                                                                                  500,032                    494,199
                                                                              -----------                ----------- 
Minority Interest                                                                  34,689                     34,010
Commitments and Contingencies                                                 -----------                -----------

Shareholders' Equity
  Common Stock, $.0001 par value, 124,800,000 shares
    authorized, 17,440,747 shares and 17,440,547 shares
    issued and outstanding at March 31, 1999 and
    December 31, 1998, respectively                                                     2                          2
  Price Group Stock, $.0001 par value, 200,000 shares
    authorized, issued and outstanding                                                 --                         --
  Excess Stock, 75,000,000 shares authorized,
    none issued or outstanding                                                         --                         --
  Additional Paid-in Capital                                                      233,063                    233,061
  Accumulated Distributions in Excess of Net Income                               (29,464)                   (28,117)
                                                                              -----------                -----------
                                                                                  203,601                    204,946
                                                                              -----------                -----------
                                                                              $   738,322                $   733,155
                                                                              ===========                ===========
</TABLE>


<PAGE> 4
                                    JP REALTY, INC.
                    CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                      (UNAUDITED)
                       (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                            FOR THE THREE MONTHS ENDED MARCH 31,
                                                                            -----------------------------------
<S>                                                                        <C>            <C>     <C>           <C>
                                                                               1999                   1998
                                                                            ------------          -------------
Revenues                                                                   
  Minimum Rents                                                             $     24,954          $      17,911
  Percentage and Overage Rents                                                     1,002                  1,070
  Recoveries from Tenants                                                          6,768                  5,340
  Interest                                                                           123                     89
  Other                                                                              142                     93
                                                                            ------------          -------------
                                                                                  32,989                 24,503
                                                                            ------------          ------------- 
Expenses
  Operating and Maintenance                                                        5,446                  4,166
  Real Estate Taxes and Insurance                                                  3,308                  2,640
  General and Administrative                                                       1,794                  1,574
  Depreciation                                                                     5,247                  3,646
  Amortization of Deferred Financing Costs                                           423                    259
  Amortization of Deferred Leasing Costs                                             168                    167
  Interest                                                                         7,359                  3,958
                                                                            ------------          -------------
                                                                                  23,745                 16,410
                                                                            ------------          -------------
                                                                                   9,244                  8,093

Minority Interest in Income of Consolidated Partnerships                            (988)                   (69)
                                                                            ------------          -------------
Income Before Minority Interest of the
 Operating Partnership Unitholders                                                 8,256                  8,024
Minority Interest of the Operating Partnership                                    (1,419)                (1,382)
                                                                            ------------          -------------
Unitholders
Net Income                                                                  $      6,837          $       6,642
                                                                            ============          =============
Basic Earnings Per Share                                                    $       0.39          $        0.38
                                                                            ============          =============
Diluted Earnings Per Share                                                  $       0.39          $        0.37
                                                                            ============          =============
Basic Weighted Average Number of Common Shares                                    17,641                 17,612
Add:  Diluted Effect of Stock Options                                                 37                    146
                                                                            ------------          -------------
Diluted Weighted Average Number of Common Shares                                  17,678                 17,758
                                                                            ============          =============
</TABLE>



<PAGE> 5
                                    JP REALTY, INC.
                     CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                       (UNAUDITED)
                                 (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                          For the Three Months Ended March 31,
                                                                    ----------------------------------------------
<S>                                                                <C>               <C>          <C>              <C>
                                                                         1999                            1998
                                                                    ---------------                ---------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                           $        13,218                $        14,746
                                                                    ---------------                ---------------

CASH FLOWS FROM INVESTING ACTIVITIES
Real Estate Assets, Developed or Acquired,
 Net of Accounts Payable.......................                              (9,719)                       (15,494)
(Increase) Decrease in Restricted Cash                                         (679)                           124
                                                                   ----------------                ---------------
    Net Cash Used in Investing Activities                                   (10,398)                       (15,370)
                                                                   ----------------                --------------- 
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Borrowings                                                     10,427                        101,940
Repayment of Borrowings                                                     (11,153)                       (99,125)
Proceeds from Sale of Common Stock                                               --                            492
Distributions to Minority Interests                                             (16)                           (71)
Deferred Financing Costs.......................                                (130)                        (1,228)
                                                                   ----------------                ---------------
    Net Cash (Used in) Provided by Financing Activities                        (872)                         2,008
                                                                   ----------------                ---------------

Net Increase in Cash...........................                               1,948                          1,384
Cash, Beginning of Period......................                               5,123                          5,603
                                                                    ---------------                ---------------
Cash, End of Period                                                 $         7,071                $         6,987
                                                                    ===============                ===============
</TABLE>

                              See accompanying notes to financial statements.


<PAGE> 6
                                JP REALTY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                                  (UNAUDITED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

1.  BUSINESS SUMMARY AND SIGNIFICANT ACCOUNTING POLICIES

    JP Realty, Inc. (the  "Company")  is  primarily  engaged in the business of
owning,  leasing,  managing,  operating,  developing  and  redeveloping  malls,
community  centers and other commercial properties.  The tenant  base  includes
primarily national retail chains and local retail companies.  Consequently, the
Company's credit  risk  is  concentrated in the retail industry.  The Company's
properties are owned and controlled  by  the  Company  through  its 83% general
partner  interest  in  Price  Development  Company,  Limited  Partnership  (the
"Operating Partnership").

    The interim financial data for the three-months ended March  31,  1999  and
1998,  is  unaudited;  however,  in  the  opinion  of  the Company, the interim
financial data includes all adjustments, consisting only  of  normal  recurring
adjustments,  necessary  for  a  fair  statement of the results for the interim
periods.

    On April 1, 1998, the Company stopped  accruing revenues for percentage and
overage rents based upon the adoption of Emerging Issues Task Force Issue 98-9.
In 1999, the Company started accruing these  revenues  again on a straight-line
basis and will continue to do so as allowed by the Emerging  Issues  Task Force
in late 1998.


2.  BORROWINGS

<TABLE>
<CAPTION>
                                                                                 MARCH 31,
                                                                                   1999
                                                                              --------------
<S>                                                              <C>         <C>                 <C>

Notes, unsecured; interest at 7.29%, maturing 2005 to 2008                    $      100,000
Credit facility, unsecured; weighted average interest at 5.9%
 during 1999                                                                          91,600
Notes, secured by real estate; interest at 6.37%, due in 2001                         95,000
Mortgage payable, secured by real estate; interest at 6.68%,
 due in 2008                                                                          84,068
Construction loan, secured by real estate; interest at 6.45%
 as of March 31, 1999, due in 1999                                                    47,505
Construction loan, secured by real estate; interest at 6.44%
 as of March 31, 1999, due in 2001                                                    36,377
Mortgage payable, secured by real estate; interest at 8.5%,
 due in 2000                                                                          12,427
Other notes payable, secured by real estate; interest ranging
 from 7.0% to 9.99% maturing 2000 to 2095                                              5,287
                                                                              --------------
                                                                              $      472,264
                                                                             ==============

</TABLE>
      During the first quarter of 1999, a draw in the amount of $8,827 was made
on  the  construction loan facility collateralized by Provo Towne Centre.   The
proceeds  along   with  operating  cash  were  used  to  reduce  the  Operating
Partnership's unsecured credit facility by $9,200.

      The Operating  Partnership  extended its $10,000 unsecured line of credit
for 60 days to May 15, 1999.  The fee to extend the unsecured line was $3.


                              See accompanying notes to financial statements.


<PAGE> 7
                                JP REALTY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                                  (UNAUDITED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

3.    PRO FORMA FINANCIAL INFORMATION

      The following unaudited pro forma  summary  financial information for the
three months ended March 31, 1999 and 1998, is presented  as if the acquisition
of NorthTown Mall had been consummated as of January 1, 1998.

<TABLE>
<CAPTION>
                                                                          FOR THE THREE MONTHS ENDED MARCH 31,
                                                                       -----------------------------------------
<S>                                                          <C>      <C>              <C>       <C>             <C>
                                                                             1999                       1998
                                                                       ---------------            --------------
Total Revenues                                                         $        32,989            $       28,252
Net Income                                                             $         6,837            $        6,549
Basic Earnings Per Share                                               $          0.39            $         0.37
Diluted Earnings Per Share                                             $          0.39            $         0.37
</TABLE>

      The  pro forma financial information summarized above  is  presented  for
information  purposes  only and may not be indicative of what actual results of
operations would have been  had  the  acquisition  been  completed  as  of  the
beginning  of  the  periods  presented,  nor  does  it purport to represent the
results of operations for future periods.


4.  SHAREHOLDERS' EQUITY

    The  following  table  summarizes  changes  in shareholders'  equity  since
December 31, 1998:

<TABLE>
<CAPTION>
                                              SHARES*                          ADDITIONAL        ACCUMULATED         TOTAL
                                                                 STOCK           PAID-IN        DISTRIBUTIONS
                                                                                 CAPITAL        IN EXCESS OF
                                                                                                 NET INCOME
                                             ----------      -------------     -----------     --------------      ----------
<S>                                         <C>         <C> <C>           <C> <C>         <C> <C>            <C>  <C>        <C>

Shareholders' Equity at December 31, 1998    17,640,547      $          2      $    233,061    $      (28,117)     $  204,946
Issued Shares Common Stock -
 Operating Partnership Units                        200                --                 2                --               2
Converted
Net Income for the Period                            --                --                --             6,837           6,837
Distributions Accrued                                --                --                --            (8,184)         (8,184)
                                             ----------      ------------      ------------    --------------      ----------
Shareholders' Equity at March 31, 1999       17,640,747      $          2      $    233,063    $      (29,464)     $  203,601
                                             ==========      ============      ============    ==============      ==========       

</TABLE>
 *  Includes Price Group Stock


5.  SEGMENT INFORMATION

    In 1998, the Company adopted SFAS No. 131.  The  prior  years'  information
has  been  restated  to  present the Company's three reportable segments  -  1)
regional  malls,  2)  community   centers,  and  3)  commercial  properties  in
conformity with SFAS No. 131.

    The accounting policies of the  segments are the same as those described in
the "Summary of Significant Accounting  Policies."  Segment data includes total
revenues  and  property  net  operating income  (revenues  less  operating  and
maintenance expense and real estate  taxes  and  insurance  expense  ("Property
NOI")).   The  Company  evaluates the performance of its segments and allocates
resources to them based on Property NOI.

    The regional mall segment  consists  of  17  regional malls in seven states
containing approximately 9,810,000 square feet of  total  gross  leasable  area
("GLA")  and which range in size from approximately 296,000 to 1,171,000 square
feet of total GLA.

<PAGE> 8
                                JP REALTY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                                  (UNAUDITED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

5.  SEGMENT INFORMATION (CONTINUED)

    The community  center  segment  consists  of  25 properties in seven states
containing over 3,185,000 square feet of total GLA  and two freestanding retail
properties containing approximately 5,000 square feet of GLA.

    The   commercial   properties  include  six  mixed-use  commercial/business
properties  with 38 commercial  buildings  containing  approximately  1,354,000
square feet of GLA which are located primarily in the Salt Lake City, Utah area
where the Company's headquarters is located.

    The  table  below  presents  information  about  the  Company's  reportable
segments for the quarter ending March 31:


<TABLE>
<CAPTION>
                                               REGIONAL         COMMUNITY        COMMERCIAL
                                                 MALLS           CENTERS         PROPERTIES          OTHER           TOTAL
                                             ----------        ------------      -----------       ----------      ----------
<S>                                         <C>         <C>   <C>          <C>  <C>          <C>  <C>        <C>  <C>        <C>

1999                                          $  24,681         $     6,360      $     1,724       $      224      $   32,989
- -----
Total Revenues
Property Operating Expenses (1)                   7,350               1,000              404               --           8,754
                                              ---------         -----------      -----------       ----------      ----------
Property NOI (2)                                 17,331               5,360            1,320              224          24,235
Unallocated Expenses (3)                             --                  --               --           14,991          14,991
Unallocated Minority Interest (4)                    --                  --               --            2,407           2,407
Consolidated Net Income                              --                  --               --               --           6,837
Additions to Real Estate Assets                   6,592               2,625              469               26           9,712
Total Assets (5)                                608,273              81,993           31,152           16,904         738,322
1998                                             18,001               4,375            1,950              177          24,503
Total Revenues
Property Operating Expenses (1)                   5,471                 961              374               --           6,806
                                              ---------         -----------      -----------       ----------      ----------
Property NOI (2)                                 12,530               3,414            1,576              177          17,697
Unallocated Expenses (3)                             --                  --               --            9,604           9,604
Unallocated Minority Interest (4)                    --                  --               --            1,451           1,451
Unallocated Other (5)                                --                  --               --               --              --
Consolidated Net Income                              --                  --               --               --           6,642
Additions to Real Estate Assets                   8,675               2,746              191               --          11,612
Total Assets (5)                                431,404              82,661           31,802           10,718         556,585
</TABLE>

- ------------------------------
(1)     Property  operating  expenses  consist  of operating, maintenance, real
        estate  taxes  and  insurance as listed in the  condensed  consolidated
        statement of operations.
(2)     Total revenues minus property operating expenses.
(3)     Unallocated   expenses   consist   of   general   and   administrative,
        depreciation, amortization of deferred financing costs, amortization of
        deferred  leasing  costs  and  interest  as  listed  in  the  condensed
        consolidated statement of operations.
(4)     Unallocated  minority  interest includes minority interest in income of
        consolidated  partnerships  and  minority  interest  of  the  Operating
        Partnership  unitholders   as  listed  in  the  condensed  consolidated
        statement of operations.
(5)     Unallocated  other  total  assets   include  cash,  corporate  offices,
        miscellaneous real estate and deferred financing costs.


<PAGE> 9
                                JP REALTY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                                  (UNAUDITED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

6.    SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

      Price James, a Consolidated Partnership  of  the  Operating  Partnership,
received a building appraised at $2,000 in exchange for accounts receivable  of
$43  and  $1,957  for  termination of a long-term ground lease which amount was
recorded in minimum rents.

      Holders of Operating  Partnership  Units  elected  to convert 200 and 125
Operating Partnership units having a recorded value of $2 and $1, respectively,
into  common  stock  during  the three months ended March 31,  1999  and  1998,
respectively.


<TABLE>
<CAPTION>
                                                                       MARCH 31,                   MARCH 31,
                                                                         1999                         1998
                                                                    ---------------             --------------
<S>                                                                <C>                   <C>   <C>             <C>
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS
The following non-cash transactions occurred:
Distributions Accrued For Shareholders not Paid                     $        8,184              $        7,910
Distributions Accrued For Unitholders not Paid                      $        1,710              $        1,655
</TABLE>



                              See accompanying notes to financial statements.


<PAGE> 10
                
ITEM 2.MANAGEMENT'S DISCUSSION  AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
      OF OPERATIONS

OVERVIEW

      The Company is a fully integrated,  self  administered  and  self-managed
REIT  primarily  engaged  in  the  ownership,  leasing,  management, operation,
development, redevelopment and acquisition of retail properties in Utah, Idaho,
Colorado, Arizona, Nevada, New Mexico and Wyoming (the "Intermountain Region"),
as  well  as  in  Oregon,  Washington  and California.  The Company's  existing
portfolio consists of 50 properties, including  17  enclosed regional malls, 25
community  centers,  two  freestanding  retail  properties  and  six  mixed-use
commercial properties.

      The Company completed its initial public offering  on  January  21, 1994,
and  conducts  all  of  its  business  operations  through,  and  held  an  83%
controlling  general  partner  interest  in, Price Development Company, Limited
Partnership (the "Operating Partnership").

      The Company's operations before depreciation  were positively impacted by
the  August  1998  acquisition  of NorthTown Mall as well  as  its  development
activities which added a combined  1,028,000 square feet of gross leasable area
("GLA") to the retail portfolio, 15,000  in March 1998, 491,000 in August 1998,
and 522,000 in October 1998.

CHANGE IN REVENUE RECOGNITION POLICY

      On April 1, 1998, the Company stopped  accruing  revenues  for percentage
and overage rents based upon the adoption of Emerging Issues Task  Force  Issue
98-9. In 1999, the Company started accruing these revenues again on a straight-
line  basis  and  will continue to do so as allowed by the Emerging Issues Task
Force in late 1998.


RESULTS OF OPERATIONS

    COMPARISON OF THREE MONTHS ENDED MARCH 31, 1999 TO THREE MONTHS ENDED MARCH
31, 1998 (DOLLARS IN THOUSANDS)

      Total revenues for the three months ended March 31, 1999 increased $8,486
or 35% to $32,989 as  compared to $24,503  in 1998.  This increase is primarily
attributable to a $7,043  or  39%  increase  in  minimum  rents  to  $24,954 as
compared  to  $17,911  in  1998.   Additionally,  percentage  and overage rents
decreased $68 or 6% to $1,002 as compared to $1,070  in 1998.   The decrease in
percentage  and  overage rents is the result of a lease change with  an  anchor
tenant at Boise Towne  Square where minimum rents were increased and percentage
and overage rents decreased.

      The August 1998 acquisition  of  NorthTown  Mall, the August expansion of
Boise Towne Square, the October 28, 1998 opening of Provo Towne Centre, and the
October 1998 addition of Sears to Red Cliffs Mall and Sears Tire and Battery to
Red Cliffs Plaza, contributed $4,364 to the minimum  rent  increase and $112 to
percentage and overage rents.   Minimum rents increased $1,957  from a non-cash
transaction  in  which a consolidated partnership of the Operating  Partnership
received a building  in  exchange for cancellation of a long-term ground lease.
The remaining $722 increase  in  minimum  rents  was  the  result  of increases
experienced for the balance of the property portfolio.

      Revenues recognized from straight-line rents were $280 in 1999  and  $184
in 1998.

      Recoveries from tenants increased $1,428 or 27% to $6,768 as compared  to
$5,340   in   1998.   Property  operating  expenses,  including  operating  and
maintenance, and  real  estate  taxes and insurance increased $1,280 or 31% and
$668 or 25% respectively.  The acquisition  of  NorthTown  Mall, the opening of
Provo  Towne Centre and the expansion of Boise Towne Square contributed  $1,264
to recoveries  from  tenants,  $1,284 to property operating expenses, including
operating  and  maintenance, and $590  to  real  estate  taxes  and  insurance.
Recoveries from tenants as a percentage of property operating expenses were 77%
in 1999 compared to 78% in 1998.

      Depreciation  and  amortization  increased  $1,766  or  43%  to $5,838 as
compared  to $4,072 in 1998.  This increase is primarily due to the acquisition
of the NorthTown Mall and the increase in newly developed GLA.


<PAGE> 12
      Interest  expense increased $3,401 or 86% to $7,359 as compared to $3,958
in 1998.  This increase  resulted  from  additional  borrowings used to acquire
NorthTown  Mall  and used for newly constructed GLA.  Interest  capitalized  on
projects under development was $505 in 1999 as compared to $873 in 1998.

LIQUIDITY AND CAPITAL RESOURCES

    The Company's  principal  uses  of its liquidity and capital resources have
historically   been   for  distributions,   property   acquisitions,   property
development, expansion and renovation programs and debt repayment.  To maintain
its qualification as a REIT under the Internal Revenue Code of 1986, as amended
(the "Code"), JP Realty,  Inc. is required to distribute to its shareholders at
least 95% of its "Real Estate  Investment  Trust Taxable Income," as defined in
the Code.  During the quarter ended March 31,  1999,  the  Company  declared  a
distribution  of  $.465 per share payable April 20, 1999 to the shareholders of
record as of April 6, 1999.

    The  Company's  principal  source  of  liquidity  is  its  cash  flow  from
operations generated  from  its real estate investments.  As of March 31, 1999,
the Company's cash and restricted cash amounted to approximately $11.4 million.
In addition to its cash and restricted  cash,  unused capacity under its credit
facilities at March 31, 1999, totaled $108.9 million.

    The  Company  expects to meet its short-term cash  requirements,  including
distributions,  recurring  capital  expenditures  related  to  maintenance  and
improvement  of  existing   properties,   through   undistributed   funds  from
operations, cash balances and advances under the credit facilities.

    The  Company's  principal  long-term  liquidity  requirements  will be  the
repayment  of  principal  on  the  Spokane  Valley  Mall  construction loan  of
approximately  $47.5  million which is due in July 1999 and which  the  Company
intends to convert to permanent  financing  in  1999,  the repayment of the $95
million  mortgage  debt,  which  matures  in 2001 and which requires  principal
payments in an amount necessary to reduce the  debt  to  $83.1  million  as  of
January  21,  2000,  the  repayment of the $100 million senior notes  principal
payable at $25 million a year  starting  in  March  2005,  the repayment of the
$84.5 million first mortgage, which requires a balloon payment of approximately
$73 million in September 2008, and the repayment of outstanding  balances under
the $200 million credit facility.

    The  Operating  partnership  is  continuing the development of Provo  Towne
Centre,  an  enclosed regional mall in Provo,  Utah  through  its  Consolidated
Partnership, Provo  Mall  Development Company, Ltd. On September 4, 1998, Provo
Mall Development Company, Ltd.  entered  into  a  $50 million construction loan
facility  to meet its development and construction needs  regarding  the  Provo
project.  The  construction  loan  facility  is  guaranteed  by  the  Operating
Partnership.  The  Provo  project  has  incurred  costs  of approximately $66.7
million as of March 31, 1999, which have been funded from  the Company's credit
facilities and the construction loan facility. As of March 31, 1999, borrowings
on  the  construction  loan  facility  were  approximately $36.4 million.  This
property will also represent a future long-term  capital  need for the Company,
as  the  total  costs  of  the  project  are estimated to be approximately  $77
million. The Company expects to fund this  project  through  advances under its
credit  facilities  in  combination with its construction loan facility.  Provo
Towne Centre opened October  28, 1998 and contains approximately 723,300 square
feet of total GLA.

    The Company is also contemplating  the  expansion and renovation of several
of its existing properties and additional development projects and acquisitions
as a means to expand its portfolio.  The Company  does  not  expect to generate
sufficient funds from operations to meet such long-term needs  and  intends  to
finance  these  costs  primarily  through  advances under the credit facilities
together with equity and debt offerings and individual property financing.  The
availability of such financing will influence the Company's decision to proceed
with, and the pace of, its development and acquisition activities.

    On  September 2, 1997 the Company and the  Operating  Partnership  filed  a
shelf registration  statement  on  Form  S-3  with  the Securities and Exchange
Commission  for  the  purpose  of  registering common stock,  preferred  stock,
depositary shares, common stock warrants, debt securities and guaranties.  This
registration statement, when combined  with the Company's unused portion of its
previous shelf registration, would allow  for  up to $400 million of securities
to be offered by the Company and the Operating Partnership.  On March 11, 1998,
pursuant to this registration statement, the Operating  Partnership issued $100
million of ten-year senior unsecured notes bearing annual interest at a rate of
7.29%.  The Operating Partnership had entered into an interest  rate protection
agreement in anticipation of issuing these notes and received $270  as a result
of  terminating  this agreement making the effective rate of interest on  these
notes 7.24%.  Interest  payments  are  due  semi  annually  on  March  11th and
September  11th  of  each  year.   Principal  payments  of  $25 million are due
annually  beginning  March  2005.   The  proceeds were used to partially  repay
outstanding borrowings under the credit facility.

    The Company intends to incur additional  borrowings  in  the  future  in  a
manner  consistent with its policy of maintaining a conservative ratio of debt-
to-total  market  capitalization.   The Company's ratio of debt-to-total market
capitalization was approximately 53% at March 31, 1999.

YEAR 2000 ISSUES

    In the past, many computer software  programs were written using two digits
rather than four to define the applicable  year.   As  a result, date-sensitive
computer software may recognize a date using "00" as the  year 1900 rather than
the year 2000.  This is generally referred to as the Year 2000  ("Y2K")  issue.
If this situation occurs, the potential exists for computer system failures  or
miscalculations  by  computer  programs,  which  could  disrupt  the  Company's
operations.

    The Company has developed a comprehensive strategy for updating its systems
for  Y2K  compliance.   The  Company's  information  technology  ("IT") systems
include  software and hardware purchased from outside vendors, as well  as  in-
house developed  software.  The Company believes that vendor developed software
and hardware will  be  made  Y2K  compliant  through vendor-provided updates or
replacement  with  other  Y2K compliant software  and  hardware  that  will  be
installed, tested and in use  prior  to  the  end  of 1999.  In-house developed
software has been identified and assessed.  Modifications  are  being  and will
continue to be made as necessary to bring such software into Y2K compliance and
validate such in-house developed compliance prior to the end of 1999.

    The  Company believes that the identification of a significant majority  of
the Company's  non-IT  systems  which  may  be  impacted  by  the  Y2K problem,
including  those relating to property management (e.g. alarm systems  and  HVAC
systems)  has   been   completed,   and   that  modifications,  validation  and
implementation of necessary changes will be completed during 1999.

    The  Company  is  also  identifying  third parties  with  which  it  has  a
significant relationship that, in the event  of  a  Y2K  failure,  could have a
material impact on its financial position or operating results.  Third  parties
include  energy and utility suppliers, creditors, service and product suppliers
and the Company's  significant  tenants.  These relationships, especially those
associated with certain suppliers  and tenants, are material to the Company and
a Y2K failure for one or more of these  parties  could  result  in  a  material
adverse effect on the Company's operating results and financial position.   The
Company  is  making  inquiries  of  these  third  parties  to  assess their Y2K
readiness.   The Company expects that this process will be on-going  throughout
the current year.

    The Company  currently  estimates that the costs to address Y2K issues will
not exceed $200,000.  Costs include incremental  salary and fringe benefits for
personnel, hardware and software  costs,  and  consulting  and  travel expenses
associated  with  addressing  Y2K  issues.   These  costs  will be expensed  as
incurred  or,  in  the  case  of  equipment  or software replacement,  will  be
capitalized  and  depreciated  over  the expected  useful  life.   The  Company
recognizes that the total cost estimate  is  likely to increase as it completes
its  assessment  of  non-IT systems.  The Company  is  not  currently  able  to
reasonably estimate the  ultimate  cost  to  be  incurred  for  the assessment,
remediation, upgrade, replacement and testing of its impacted non-IT systems.

    The  worst  case  Y2K  scenarios  could  be  as  insignificant  as  a minor
interruption  in  property  management  services  provided  to  tenants  at the
Company's  Properties resulting from unanticipated problems encountered in  the
IT systems of the Company or any of the significant third parties with whom the
Company does business.  The pervasiveness of the Y2K issue makes it likely that
previously unidentified  issues  will  require  remediation  during  the normal
course  of business.  In such a case, the Company anticipates that transactions
could be  processed  manually  while IT and other systems are repaired and that
such interruptions would have a  minor  effect on the Company's operations.  On
the other hand, a worst case Y2K scenario  could  be  as  far  reaching  as  an
extended  loss  of utility service resulting from interruptions at the point of
power generation,  on-line transmission, or local distribution to the Company's
Properties.  Such an  interruption  could  result  in  an  inability to provide
tenants with access to their spaces thereby affecting the Company's  ability to
collect rents and pay its obligations which could result in a material  adverse
effect on the Company's operating results and financial position.

    The statements contained in this Quarterly Report of Form 10-Q that are not
purely  historical  fact  are forward looking statements within the meaning  of
Section 27A of the Securities  Act  of  1933  and Section 21E of the Securities
Exchange   Act   of   1934,  including  statements  regarding   the   Company's
expectations, budgets,  estimates,  contemplations  and  Y2K  compliance.   All
forward  looking  statements included in this document are based on information
available to the Company  on  the  date  hereof,  and  the  Company  assumes no
obligation  to  update any such forward looking statement.  It is important  to
note that the Company's  actual  results  could differ materially from those in
such  forward  looking  statements.   Certain factors  that  might  cause  such
differences  include  those  relating to changes  in  economic  climate,  local
conditions, law and regulations,  the  relative  illiquidity


<PAGE> 14
of real property investments, the potential bankruptcy of tenants and the 
development, redevelopment or expansion of properties and unexpected 
developments surrounding the Y2K issues.


ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT  MARKET  RISK (Dollars
in Thousands)

    The  Company's  exposure to market risk is limited to fluctuations  in  the
general level of interest  rates  on  its current and future fixed and variable
rate debt obligations. Even though its  philosophy  is to maintain a fairly low
tolerance to interest rate fluctuation risk, the Company  is  still vulnerable,
however,  to  significant  fluctuations in interest rates on its variable  rate
debt, on any future repricing  or  refinancing  of  its  fixed rate debt and on
future debt.

    The Company uses long-term and medium-term debt as a source of capital. The
Company has $296,781 of fixed rate debt consisting of $100,000 unsecured public
bonds and $196,781 in mortgages and notes secured by real  estate.  The various
fixed rate debt instruments mature starting in the year 2000  through 2095. The
average rate of interest on the fixed rate debt is 6.9%.  When debt instruments
of this type mature, the Company typically refinances such debt  at  the  then-
existing  market  interest  rates  which  may be more or less than the interest
rates on the maturing debt. In addition, the  Company  may  attempt  to  reduce
interest rate risk associated with a forecasted issuance of new fixed rate debt
by entering into interest rate protection agreements. The Company does not have
any fixed rate debt maturing in 1999.

    The  Company's  credit  facilities  and  existing  construction  loans have
variable interest rates and any fluctuation in interest rates could increase or
decrease  the  Company's  interest expense. At March 31, 1999, the Company  had
approximately $175,483 in outstanding  variable rate debt. If the interest rate
for the Company's variable rate debt increased  or decreased by 1% during 1999,
the Company's interest rate expense on its outstanding variable rate debt would
increase or decrease, as the case may be, by approximately $1,755.

    Due to the uncertainty of fluctuations in interest  rates  and the specific
actions  that  might  be  taken by the Company to mitigate the impact  of  such
fluctuations and their possible  effects,  the  foregoing  sensitivity analysis
assumes no changes in the Company's financial structure.

   
<PAGE> 14

                               JP REALTY, INC.
                         NOTES TO FINANCIAL STATEMENTS
                                  (UNAUDITED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

                                        PART II

ITEM 1.  LEGAL PROCEEDINGS

    The  Company is not aware of any pending or threatened litigation  at  this
time that  will  have  a  material  adverse effect on the Company or any of its
properties.

ITEM 2.  CHANGES IN SECURITIES

    Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

    Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    Not applicable.

ITEM 5.  OTHER INFORMATION

    Not applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a)   Exhibits

                              See accompanying notes to financial statements.


<PAGE> 15
        
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                            DESCRIPTION
- -------                           -----------
<S>            <C>          <C>                                                                     

3.1                         Amended and Restated Articles of Incorporation the Company (3(a))*
3.2                         Amended and Restated Bylaws of the Company (3(b)){**}
4.1                         Specimen of Common Stock Certificate (4){*}
10.1                        Amended and Restated Agreement of Limited Partnership of Price
                            Development Company, Limited Partnership (10(a)){*}
10.2                        Agreement of Limited Partnership of Price Financing Partnership, L.P.
                            (10(b)){*}
10.3                        Loan Agreements related to Mortgage Debt and related documents (10(c)){*}
               i)           Deed of Trust, Mortgage, Security Agreement and Assignment of Leases
                            and Rents of Price Financing Partnership, L.P.
               ii)          Intentionally Omitted
               iii)         Indenture between Price Capital Corp. and a Trustee
               iv)          Limited Guarantee Agreement (Guarantee of Collection) for outside
                            investors
               v)           Limited Guarantee Agreement (Guarantee of Collection) for Price Group
                            Investors
               vi)          Cash Collateral Account Security, Pledge and Assignment Agreement among
                            Price Financing Partnership, L.P., Price Capital Corp. and Continental
                            Bank N.A.
               vii)         Note Issuance Agency Agreement between Price Capital Corp. and Price
                            Financing Partnership, L.P.
               viii)        Management and Leasing Agreement among Price Financing Partnership,
                            L.P. and Price Development Company, Limited Partnership
               ix)          Assignment of Management and Leasing Agreement of Price Financing
                            Partnership, L.P.
10.4                        Employment and Non-Competition Agreement between the Company and John
                            Price (10(d)){*}
10.5                        Indemnification Agreement for Directors and Officers (10(f)){*}
10.6                        Registration Rights Agreement among the Company and the Limited
                            Partners of Price Development Company, Limited Partnership (10(g)){*}
10.7                        Amendment No. 1 to Registration Rights Agreement, dated August 1, 1995,
                            among the Company and the Limited Partners of Price Development
                            Company, Limited Partnership{***}
10.8                        Exchange Agreement among the Company and the Limited Partners of Price
                            Development Company, Limited Partnership (10(g)){*}
10.9                        1993 Stock Option Plan (10(i)){*}
10.10                       Amendment to Groundlease between Price Development Company and Alvin
                            Malstrom as Trustee and C.F. Malstrom, dated December 31, 1985.
                            (Groundlease for Plaza 9400) (10(j)){*}
10.11                       Lease Agreement between The Corporation of the President of the Church
                            of Jesus Christ of Latter Day Saints and Price-James and Assumptions,
                            dated September 24, 1979.  (Groundlease for Anaheim Plaza) (10(k)){*}
10.12                       Indenture of Lease between Ambrose and Zelda Motta and Cordova Village,
                            dated July 26, 1974, and Amendments and Transfers thereto.
                            (Groundlease for Fort Union Plaza) (10(l)){*}
10.13                       Lease Agreement between Advance Management Corporation and Price
                            Rentals, Inc. and dated August 1, 1975 and Amendments thereto.
                            (Groundlease for Price Fremont) (10(m)){*}
10.14                       Groundlease between Aldo Rossi and Price Development Company, Dated
                            June 1, 1989, and related documents.  (Groundlease for Halsey Crossing)
                            (10(n)){*}
</TABLE>

<PAGE> 16

<TABLE>
<CAPTION>
EXHIBIT
NUMBER                            DESCRIPTION
- ------                            ------------
<S>            <C>         <C>      
10.15                       Loan Agreements related to 1995 Credit Facility{ ***}
               i)           Credit Agreement, dated March 8, 1995, between Price Development
                            Company, Limited Partnership and Lexington Mortgage Company
               ii)          Note dated March 8, 1995
               iii)         Guaranty of Payment dated March 8, 1995 between the Company and
                            Lexington Mortgage Company
               iv)          Cash Collateral Account Security, Pledge and Assignment Agreement dated
                            March 8, 1995 between Price Development Company, Limited Partnership,
                            Bank One, Utah, N.A. and Lexington Mortgage Company
               v)           Amended and Restated Credit Agreement dated June 29, 1995 between Price
                            Development Company, Limited Partnership, Merrill Lynch Mortgage
                            Capital, Inc. and Capital Market Assurance Corporation
               vi)          Amendment to Cash collateral Account, Security, Pledge and Assignment
                            Agreement dated June 29, 1995
               vii)         Reaffirmation of Guaranty dated June 29, 1995
10.16                       Second Amendment to Amended and Restated Agreement of Limited
                            Partnership of Price Development Company, Limited Partnership
                            (10.16)****
               (b)          Current Reports on Form 8-K
                            None
</TABLE>
- ------------------------
*    Documents were previously filed  with the Company's Registration Statement
     on  Form  S-11,  File  No.  33-68844,  under   the   exhibit  numbered  in
     parenthetical, and are incorporated herein by reference.
**   Document was previously filed with the Company's Quarterly  Report on Form
     10-Q  for the quarter ended March 31, 1998 and is incorporated  herein  by
     reference.
***  Documents  were  previously filed with the Company's Annual Report of Form
     10-K for the year  ended  December 31, 1995 and are incorporated herein by
     reference.
**** Document was previously filed  with  Operating Partnership's Annual Report
     on  Form 10-k for the year ended December  31,  1998,  under  the  exhibit
     numbered in the parentheticals, and is incorporated herein by reference.
                                                
<PAGE> 17

                                 SIGNATURES

    Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused  this  report  to  be  signed  on  its behalf by the
undersigned thereunto duly authorized.

<TABLE>
<CAPTION>
                                                                                     JP REALTY, INC.
                                                                                     (Registrant)
<S>                                    <C>                              <C>



              May 11, 1999                                              /s/ G. Rex Frazier
- ---------------------------------                                       -----------------------------------
                (Date)                                                  G. Rex Frazier
                                                                        PRESIDENT, CHIEF OPERATING OFFICER,
                                                                        AND DIRECTOR


             May 11, 1999                                               /s/ M. Scott Collins
     ---------------------------------                                  -----------------------------------
                (Date)                                                  M. Scott Collins
                                                                        VICE PRESIDENT--CHIEF FINANCIAL OFFICER
                                                                        (PRINCIPAL FINANCIAL
                                                                        & ACCOUNTING OFFICER)
</TABLE>



<PAGE> 

<TABLE>
<CAPTION>
                                 EXHIBIT INDEX
EXHIBIT
NUMBER                            DESCRIPTION
- --------                          ------------
<S>            <C>          <C>                                                                     <C>
3.1                         Amended and Restated Articles of Incorporation the Company (3(a))*
3.2                         Amended and Restated Bylaws of the Company (3(b)){**}
4.1                         Specimen of Common Stock Certificate (4){*}
10.1                        Amended and Restated Agreement of Limited Partnership of Price
                            Development Company, Limited Partnership (10(a)){*}
10.2                        Agreement of Limited Partnership of Price Financing Partnership, L.P.
                            (10(b)){*}
10.3                        Loan Agreements related to Mortgage Debt and related documents (10(c)){*}
               i)           Deed of Trust, Mortgage, Security Agreement and Assignment of Leases
                            and Rents of Price Financing Partnership, L.P.
               ii)          Intentionally Omitted
               iii)         Indenture between Price Capital Corp. and a Trustee
               iv)          Limited Guarantee Agreement (Guarantee of Collection) for outside
                            investors
               v)           Limited Guarantee Agreement (Guarantee of Collection) for Price Group
                            Investors
               vi)          Cash Collateral Account Security, Pledge and Assignment Agreement among
                            Price Financing Partnership, L.P., Price Capital Corp. and Continental
                            Bank N.A.
               vii)         Note Issuance Agency Agreement between Price Capital Corp. and Price
                            Financing Partnership, L.P.
               viii)        Management and Leasing Agreement among Price Financing Partnership,
                            L.P. and Price Development Company, Limited Partnership
               ix)          Assignment of Management and Leasing Agreement of Price Financing
                            Partnership, L.P.
10.4                        Employment and Non-Competition Agreement between the Company and John
                            Price (10(d)){*}
10.5                        Indemnification Agreement for Directors and Officers (10(f)){*}
10.6                        Registration Rights Agreement among the Company and the Limited
                            Partners of Price Development Company, Limited Partnership (10(g)){*}
10.7                        Amendment No. 1 to Registration Rights Agreement, dated August 1, 1995,
                            among the Company and the Limited Partners of Price Development
                            Company, Limited Partnership{***}
10.8                        Exchange Agreement among the Company and the Limited Partners of Price
                            Development Company, Limited Partnership (10(g)){*}
10.9                        1993 Stock Option Plan (10(i)){*}
10.10                       Amendment to Groundlease between Price Development Company and Alvin
                            Malstrom as Trustee and C.F. Malstrom, dated December 31, 1985.
                            (Groundlease for Plaza 9400) (10(j)){*}
10.11                       Lease Agreement between The Corporation of the President of the Church
                            of Jesus Christ of Latter Day Saints and Price-James and Assumptions,
                            dated September 24, 1979.  (Groundlease for Anaheim Plaza) (10(k)){*}
10.12                       Indenture of Lease between Ambrose and Zelda Motta and Cordova Village,
                            dated July 26, 1974, and Amendments and Transfers thereto.
                            (Groundlease for Fort Union Plaza) (10(l)){*}
10.13                       Lease Agreement between Advance Management Corporation and Price
                            Rentals, Inc. and dated August 1, 1975 and Amendments thereto.
                            (Groundlease for Price Fremont) (10(m)){*}
10.14                       Groundlease between Aldo Rossi and Price Development Company, Dated
                            June 1, 1989, and related documents.  (Groundlease for Halsey Crossing)
                            (10(n)){*}
</TABLE>

<PAGE> 

                                 EXHIBIT INDEX
EXHIBIT
NUMBER                            DESCRIPTION
<TABLE>
<CAPTION>
<S>            <C>          <C>                                                                     <C>
10.15                       Loan Agreements related to 1995 Credit Facility{ ***}
               i)           Credit Agreement, dated March 8, 1995, between Price Development
                            Company, Limited Partnership and Lexington Mortgage Company
               ii)          Note dated March 8, 1995
               iii)         Guaranty of Payment dated March 8, 1995 between the Company and
                            Lexington Mortgage Company
               iv)          Cash Collateral Account Security, Pledge and Assignment Agreement dated
                            March 8, 1995 between Price Development Company, Limited Partnership,
                            Bank One, Utah, N.A. and Lexington Mortgage Company
               v)           Amended and Restated Credit Agreement dated June 29, 1995 between Price
                            Development Company, Limited Partnership, Merrill Lynch Mortgage
                            Capital, Inc. and Capital Market Assurance Corporation
               vi)          Amendment to Cash collateral Account, Security, Pledge and Assignment
                            Agreement dated June 29, 1995
               vii)         Reaffirmation of Guaranty dated June 29, 1995
10.16                       Second Amendment to Amended and Restated Agreement of Limited
                            Partnership of Price Development Company, Limited Partnership
                            (10.16)****
               (b)          Current Reports on Form 8-K
                            None
</TABLE>
- -------------------------
*    Documents were previously filed with the Company's Registration  Statement
     on   Form   S-11,  File  No.  33-68844,  under  the  exhibit  numbered  in
     parenthetical, and are incorporated herein by reference.
**   Document was  previously filed with the Company's Quarterly Report on Form
     10-Q for the quarter  ended  March  31, 1998 and is incorporated herein by
     reference.
***  Documents were previously filed with  the  Company's Annual Report of Form
     10-K for the year ended December 31, 1995 and  are  incorporated herein by
     reference.
**** Document was previously filed with Operating Partnership's  Annual  Report
     on  Form  10-k  for  the  year  ended December 31, 1998, under the exhibit
     numbered in the parentheticals, and is incorporated herein by reference.


                  


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE JP
REALTY, INC. FORM 10-Q FOR THE PERIOD ENDED MARCH 31, 1999 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999        DEC-31-1998
<PERIOD-END>                               MAR-31-1999        MAR-31-1998
<CASH>                                         $11,355             $9,328
<SECURITIES>                                         0                  0
<RECEIVABLES>                                        0<F1>              0<F1>
<ALLOWANCES>                                         0<F1>              0<F1>
<INVENTORY>                                          0                  0
<CURRENT-ASSETS>                                     0<F2>              0<F2>
<PP&E>                                               0<F1>              0<F1>
<DEPRECIATION>                                       0<F1>              0<F1>
<TOTAL-ASSETS>                                 738,322            556,585
<CURRENT-LIABILITIES>                                0<F2>              0<F2>
<BONDS>                                              0                  0
                                0                  0
                                          0                  0
<COMMON>                                             2                  2
<OTHER-SE>                                           0                  0
<TOTAL-LIABILITY-AND-EQUITY>                   738,322            556,585
<SALES>                                              0                  0
<TOTAL-REVENUES>                                32,989             24,503
<CGS>                                                0                  0
<TOTAL-COSTS>                                        0                  0
<OTHER-EXPENSES>                                16,386<F3>         12,452<F4>
<LOSS-PROVISION>                                     0                  0
<INTEREST-EXPENSE>                               7,359              3,958
<INCOME-PRETAX>                                      0                  0
<INCOME-TAX>                                         0                  0
<INCOME-CONTINUING>                                  0                  0
<DISCONTINUED>                                       0                  0
<EXTRAORDINARY>                                      0                  0
<CHANGES>                                            0                  0
<NET-INCOME>                                     6,837              6,642
<EPS-PRIMARY>                                    $0.39<F5>          $0.38<F5>
<EPS-DILUTED>                                    $0.39<F5>          $0.37<F5>
<FN>
<F1>The Company utilizes a condensed balance sheet format for 10-Q reporting.
Amounts are included in Other Assets.
<F2>The financial statements reflect an unclassifed balance sheet due to the
nature of the Company's industry - Real Estate Investment Trust.
<F3>Amount is comprised of $23,745 of expenses less interest expense of $7,359
reflected elsewhere in this Financial Data Schedule.
<F4>Amount is comprised of $16,410 of expenses less interest expense of $3,958
reflected elsewhere in this Financial Data Schedule.
<F5>Amount reflects new standard of FAS 128 for Basic Earnings Per Share and
Diluted Earnings Per Share.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission