SYMBOLLON CORP
10QSB, 1997-05-13
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: JP REALTY INC, 10-Q, 1997-05-13
Next: WRIGHT MEDICAL TECHNOLOGY INC, 10-Q, 1997-05-13



<PAGE>
                                    Page - 1

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  Form 10-QSB

(Mark One)
|X|      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997
| |      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO ________

Commission file number  0-22872
                       --------- 

                              SYMBOLLON CORPORATION
- -------------------------------------------------------------------------------
       (Exact name of small business issuer as specified in its charter)

            Delaware                            36-3463683
- -------------------------------            ------------------------
(State or other jurisdiction of              (I.R.S. Employer
incorporation or organization)              Identification No.)

                    122 Boston Post Road, Sudbury, MA 01776
- -------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                  508-443-0165
- -------------------------------------------------------------------------------
                (Issuer's telephone number, including area code)


- -------------------------------------------------------------------------------
        (Former name, former address and former fiscal year, if changed
                               since last report)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes X  No

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

                                      May 12, 1997
                                    -----------------
        Class A Common Stock            2,468,790
        Class B Common Stock               15,738

Transitional Small Business Disclosure Format (check one):

                    Yes             No    X
                        --------       --------

<PAGE>


                              SYMBOLLON CORPORATION
                          (a development stage company)

                                      INDEX

                                                                           PAGE
PART I.  FINANCIAL INFORMATION                                             ----

         Item 1.  Financial Statements

                  Unaudited Condensed Balance Sheets
                           - March 31, 1997 and December 31, 1996           1

                  Unaudited Condensed Statements of Operations
                           and Deficit Accumulated During the Development
                           Stage - For the three months
                           ended March 31, 1997 and March 31, 1996          2

                  UnauditedCondensed  Statements  of Cash  Flows
                           - For the three months ended March 31, 1997
                             and March 31, 1996                             3

                  Notes to the Unaudited Condensed Financial Statements     4

         Item 2.  Management's Discussion and Analysis
                           or Plan of Operation                             5

PART II.  OTHER INFORMATION

         Item 5   Other Information                                         6

         Item 6.  Exhibits and Reports on Form 8-K                          7

SIGNATURE                                                                   7

INDEX TO EXHIBITS                                                           8


<PAGE>





                         Part I - Financial Information

Item 1 - Financial Statements
<TABLE>

                             SYMBOLLON CORPORATION
                         (a development stage company)

                            CONDENSED BALANCE SHEETS

                                     ASSETS
<CAPTION>
                                                                            March 31,       December 31,
                                                                              1997              1996
                                                                          -------------     ------------
Current assets:                                                            (unaudited)
<S>                                                                        <C>               <C>
  Cash and cash equivalents............................................... $ 1,791,575      $ 1,707,099
  Accounts receivable.....................................................      26,432           50,406
  Inventory...............................................................      46,066           17,818
  Prepaid expenses........................................................      59,529           82,439
                                                                           -----------      -----------
        Total current assets.............................................. $ 1,923,602      $ 1,857,762

Equipment and leasehold improvements, net of
 accumulated depreciation.................................................     111,495          124,463
Other assets:
    Patent and trademark cost, net of accumulated amortization............     119,182          127,097
Deposit...................................................................       5,000            5,000
                                                                          ------------      -----------
        TOTAL............................................................. $ 2,159,279      $ 2,114,322
                                                                          ============      ===========

                                   LIABILITIES
Current liabilities:
  Accounts payable........................................................ $    61,015      $    41,173
  Notes payable...........................................................     302,500           
  Legal fees payable to related party.....................................      10,000           30,676
  Accrued Interest........................................................         350           
  Other accrued professional fees.........................................      38,354           53,234
  Deferred revenue........................................................                       17,596   
  Other current liabilities...............................................       7,575           14,441
                                                                          ------------      ----------- 
        Total current liabilities.........................................     419,794          157,120

Accrued rent..............................................................       9,333           14,000
                                                                          ------------      -----------
        Total liabilities.................................................     429,127          171,120
                                                                          ------------      -----------

                               STOCKHOLDERS' EQUITY

Preferred stock, par value $.001 per share, 5,000,000 shares authorized
 Convertible Preferred Stock, Series A, $.001 par value, 444,444 shares
 (liquidation preference $500,000)........................................         444              444 
Common stock, Class A, par value $.001 per share,
 18,750,000 shares authorized, 1,265,423 and 1,287,137 shares issued at
 December 31, 1996 and March 31, 1997, respectively.......................       2,469            1,288
Common stock, Class B, par value $.001 per share,
 1,250,000 shares authorized,  1,214,713 and 1,196,275 shares issued at
 December 31, 1996 and March 31, 1997, respectively,
 each convertible into one share of Class A common stock..................          16            1,196
Additional paid-in capital................................................   7,273,353        7,273,353
Deficit accumulated during the development stage..........................  (5,546,130)      (5,333,079)
                                                                          ------------      -----------
     Total stockholders' equity...........................................   1,730,152        1,943,202
                                                                          ------------      -----------
                                                                                    
        TOTAL............................................................. $ 2,159,279      $ 2,114,322
                                                                          ============      ===========
</TABLE>

See notes to condensed financial statements.

                                        1



<PAGE>
                                    Page - 4

<TABLE>

                             SYMBOLLON CORPORATION
                          (a development stage company)

           CONDENSED STATEMENTS OF OPERATIONS AND DEFICIT ACCUMULATED
                          DURING THE DEVELOPMENT STAGE

<CAPTION>
                                                                                    Period From
                                                                                   July 15, 1986
                                                        Three Months Ended         (Inception) to
                                                             March 31,                March 31,
                                                         1996         1995              1997
                                                     -----------   -----------       -----------
                                                     (Unaudited)   (Unaudited)       (Unaudited)
<S>                                                  <C>           <C>            <C> 
Net sales.........................................   $             $    13,285       $  240,887
Contract revenue..................................        40,337                        510,328    
License fee.......................................                                      540,000
                                                     -----------   -----------       -----------
        Total income..............................        40,337        13,285        1,291,215

Operating Expenses:
    Manufacturing costs...........................   $             $     6,861       $  173,706
    Research and development costs................       148,316       345,321        3,622,654
    General and administrative expenses...........       124,271       218,367        3,106,980
                                                     -----------   -----------       -----------
        Total operating expenses..................       272,587       570,549        6,903,340
                                                     -----------   -----------       -----------

Loss from operations..............................      (232,250)     (557,264)      (5,612,125)

Interest and other income.........................        19,549        23,876          406,381

Interest expense..................................          (350)         (830)        (340,386)
                                                     -----------   -----------       -----------

NET LOSS..........................................      (213,051)     (534,218)      (5,546,130)

Deficit accumulated during the development stage,
 beginning of period..............................    (5,333,079)   (4,427,664)
                                                     -----------   -----------       -----------
Deficit accumulated during the development stage,
 end of period....................................   $(5,546,130)  $(4,961,882)     $(5,546,130)
                                                     ===========   ===========       ===========

NET LOSS PER SHARE OF
 COMMON STOCK.....................................   $     (0.12)  $     (0.30) 
                                                     ===========   ===========   

Weighted average number of common
 shares outstanding...............................     1,784,528     1,780,136
                                                     ===========   ===========
</TABLE>

See notes to condensed financial statements.

                                       2

<PAGE>
                                    Page - 5


<TABLE>
                             SYMBOLLON CORPORATION
                         (a development stage company)

                       CONDENSED STATEMENTS OF CASH FLOWS

<CAPTION>
                                                                                           Period From
                                                                                          July 15, 1986
                                                                Three Months Ended       (Inception) to
                                                                     March 31,              March 31,
                                                                 1997          1996           1997
                                                             -----------   -----------    -----------
                                                             (Unaudited)   (Unaudited)    (Unaudited)
<S>                                                          <C>           <C>            <C>
Cash flows from operating activities:
    Net loss..............................................   $  (213,051)  $  (534,218)   $(5,546,130)
    Adjustments  to  reconcile  net  loss to net
    cash  provided  by  (used  in) operating activities:
      Depreciation and amortization expense...............        13,723        15,636        333,248
      Amortization of debt issuance costs.................                                    130,000
      Accrued rent........................................        (4,667)       (2,250)         9,333
      Changes in operating assets and liabilities:
        Accounts receivable...............................        23,974        30,870        (26,432)
        Inventory.........................................       (28,247)      (17,086)       (46,065)
        Prepaid expenses..................................        22,910       (16,262)       (59,529)
        Deferred revenue..................................       (17,596)
        Accounts payable and other current liabilities....       (22,230)      135,921        174,469
                                                             -----------   -----------    -----------
        Net cash used in
        operating activities..............................      (225,184)     (387,389)    (5,031,106)
                                                             -----------   -----------    -----------
Cash flows from investing activities:
    Equipment and leasehold improvements costs............                      (8,752)      (255,320)
    Patent and trademark costs............................         7,160       (10,724)      (308,605)
    Deposit...............................................                                     (5,000)
                                                             -----------   -----------    -----------
      Net cash used in investing activities...............         7,160       (19,476)      (568,925)
                                                             -----------   -----------    -----------
Cash flows from financing activities:
    Notes Payable.........................................       302,500                      302,500
    Warrant conversion....................................                                    629,204
    Borrowings from stockholders..........................                                    253,623
    Repayment to stockholders.............................                                   (127,683)
    Sale of common stock and units........................                                  7,227,364
    Sale of preferred stock...............................                                    450,000
    Sale of option to purchase units......................                                        100
    Public offering costs.................................                                 (1,343,502)
                                                             -----------   -----------    -----------
      Net cash provided by
      financing activities................................       302,500                    7,391,606
                                                             -----------   -----------    -----------
NET INCREASE (DECREASE) IN CASH...........................        84,476      (406,865)     1,791,575
Cash at beginning of period...............................     1,707,099     2,087,753
                                                             -----------   -----------    -----------
CASH AT END OF PERIOD.....................................   $ 1,791,575   $ 1,680,888    $ 1,791,575
                                                             ===========   ===========    ===========
</TABLE>

See notes to condensed financial statements.
 
                                      3



<PAGE>
                              SYMBOLLON CORPORATION
                          (a development stage company)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

Note A - Description of Business:

         Symbollon Corporation (the "Company") was originally incorporated as an
Illinois  corporation  on July 15,  1986 as  Symbollon,  Inc.  On May 21,  1991,
Symbollon,   Inc.  was  merged  into  Symbollon  Corporation,   a  newly  formed
Massachusetts corporation (which was subsequently  reincorporated in Delaware in
August 1993),  to carry on the business of Symbollon Inc. Except where otherwise
indicated,  references to the Company in these  financial  statements  and notes
thereto include the activities of Symbollon, Inc.

         The  Company  was  formed  to  develop  and  commercialize  proprietary
iodine-based  products for infection  control and  treatment in  biomedical  and
bioagricultural industries.

         The Company is in the development stage and its efforts since inception
have been principally  devoted to research and development,  securing patent and
trademark  protection and raising  capital.  In connection with its research and
development efforts, several grants under the Small Business Innovation Research
("SBIR")  program  concerning  the  Company's  technology  have been  funded and
additional grants are being pursued.  Management of the Company anticipates that
additional  losses will be incurred as these efforts are pursued.  In 1995,  the
Company  signed a  marketing  and supply  agreement  for its first  product  and
commenced shipping.

Note B - Accounting Policies and Disclosure:

         The accompanying  unaudited financial  statements do not contain all of
the disclosures required by generally accepted accounting  principles and should
be read in conjunction with the financial  statements and related notes included
in the Company's Form 10-KSB for the year ended December 31, 1996 filed with the
Securities and Exchange Commission.

         In the opinion of  management,  the  financial  statements  reflect all
adjustments,  all of which are of a normal recurring  nature,  to fairly present
the Company's  financial  position,  results of operations  and cash flows.  The
results of operations  for the  three-month  period ended March 31, 1997 are not
necessarily indicative of the results to be expected for the full year.

Note C - Line of Credit:

         During the first  quarter of 1997 the  Company  established  a $500,000
line of credit with Silicon  Valley  Bank.  The line of credit is secured by the
Company's  assets  and  contains  various  restrictive  covenants,  including  a
restriction on dividends.  The line of credit has an interest rate of prime plus
1 1/2% and expires in one year.


<PAGE>


Item 2.  Management's Discussion and Analysis or Plan of Operation

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

         The Company is a  development  stage  company.  Since  inception of the
Company's  predecessor  in 1986,  the  Company's  efforts have been  principally
devoted to research and  development,  securing patent and trademark  protection
and raising capital,  most of which efforts commenced after May 1991. Except for
revenue  earned since 1995 on sales of IodoZyme,  the Company's  sole revenue to
date has been from research and  development  contracts with corporate  partners
and interest income.

Forward-Looking Statements

         Any  statements  set forth below or otherwise made in writing or orally
by the Company with regard to its expectations as to financial results and other
aspects of its business may  constitute  forward-looking  statements  within the
meaning of the Private  Securities  Litigation Reform Act of 1995.  Although the
Company  makes such  statements  based on  assumptions  which it  believes to be
reasonable, the Company's business is subject to significant risks and there can
be no  assurance  that  actual  results  will  not  differ  materially  from the
Company's expectations. Accordingly, the Company hereby identifies the following
important  factors,  among others,  which could cause its results to differ from
any results which might be projected,  forecasted or estimated by the Company in
any such forward-looking  statements:  (i) the timely development and acceptance
of new products,  (ii) the achievement of product development  milestones by the
Company's corporate partners,  (iii) the timely receipt of regulatory clearances
required to market the Company's proposed  products,  (iv) the continued sale of
IodoZyme,  the Company's  only product,  and (v) the Company's  ability to enter
into new arrangements with corporate partners.

Results of Operations

         Symbollon's  net loss  decreased by $321,167 or 60.1% from  $534,218 in
the three month period ended March 31, 1996 to $213,051 in the  comparable  1997
period. This decrease resulted primarily from decreased  development efforts and
decreased general and administrative  expenses, and increased contract revenues.
The Company  expects to continue to incur  operating  losses for the foreseeable
future.

         Product  revenues  from sales of IodoZyme  decreased by $13,285 or 100%
from  $13,285 in the three  month  period  ended  March 31,  1996 to none in the
comparable 1997 period.  The Company  anticipates  that future sales of IodoZyme
for the remainder of 1997 will equal or exceed the levels achieved during 1996.

         Contract  revenues  increased by $40,337 or 100% from none in the three
month period ended March 31, 1996 to $40,337 in the comparable 1997 period. This
increase  resulted  from  revenues  generated  from a research  and  development
contract with a corporate partner not in existence during the three month period
ended March 31, 1996.

         General and administrative  expenses decreased by $94,096 or 43.1% from
$218,367  in the three  month  period  ended  March 31,  1996 to $124,271 in the
comparable  1997 period.  This  decrease  resulted  from  decreased  legal fees,
insurance costs and director fees.  Research and development  expenses decreased
by $197,005 or 57.1% from  $345,321  in the three month  period  ended March 31,
1996 to $148,316 in the  comparable  1997 period.  This  decrease  resulted from
decreases in labor costs  associated  with a reduction in the work force and the
discontinuation of the development  expenses,  including third party testing and
consultant  fees,  related  to the  preparation  of the 510(k)  filing  with the
Federal  Food  and  Drug  Administration   covering  the  Company's  high  level
disinfectant formulation.

Liquidity and Capital Resources

         The Company has funded its  activities  through  proceeds  from Class A
Warrant exercises,  its initial public offering and private placements of equity
and debt securities and through loans from principal  stockholders.  Independent
research and development  activities regarding the Company's technology has been
funded through SBIR grants received and  administered by Biomedical  Development
Corporation.  As  of  March  31,  1997,  the  Company  had  working  capital  of
$1,503,808.

         The  Company  has  had  no  significant  revenue  and  has  incurred  a
cumulative  loss  through  March 31, 1997 of  $5,546,130.  However,  the Company
believes that it has the necessary  liquidity  and capital  resources,  together
with anticipated  future revenues,  to sustain planned operations for the twelve
months  following  March 31,  1997.  In the event  that the  Company's  internal
estimates  relating to its planned  revenues or  expenditures  prove  materially
inaccurate,  the Company may be required to  reallocate  funds among its planned
activities and curtail certain planned  expenditures.  In any event, the Company
anticipates that it will require additional funds after March 31, 1998.

         During  the  remainder  of  1997,   the  Company   anticipates   paying
approximately  $210,000 as compensation for its current executive officers,  and
approximately $38,250 for lease payments on its facilities. At December 31,1996,
the  Company  had a net  operating  loss  carryforward  for  Federal  income tax
purposes of approximately $5,010,000 expiring through 2011.


Part II - Other Information

Item 5. Other Information

         During the first  quarter of 1997 the  Company  established  a $500,000
line of credit with Silicon  Valley  Bank.  The line of credit is secured by the
Company's  assets  and  contains  various  restrictive  covenants,  including  a
restriction on dividends.  The line of credit has an interest rate of prime plus
1 1/2% and expires in one year.


<PAGE>



Item 6. Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  See Index to Exhibits on Page E-1.

         (b)      Reports on Form 8-K

                  No reports on Form 8-K were filed during the quarter for which
this report is filed.

                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf of the undersigned, thereunto duly
authorized.

                                            SYMBOLLON CORPORATION

Date:  May 12, 1997                         By: /s/ Paul C. Desjourdy
                                                ---------------------
                                                Paul C. Desjourdy, Vice 
                                                President/CFO
                                                and authorized signatory


<PAGE>




                              SYMBOLLON CORPORATION

                                INDEX TO EXHIBITS

                                                                        Page #

10.17    Loan and Security Agreement, dated March 26, 1997, between
         the Company and Silicon Valley Bank............................

11.1     Statement re: Computation of Earnings per Share................

27.1     Financial Data Schedule........................................




                          LOAN AND SECURITY AGREEMENT,
                           DATED AS OF MARCH 26, 1997,
                                 by and between
                               SILICON VALLEY BANK
                                       and
                              SYMBOLLON CORPORATION












<PAGE>


                                TABLE OF CONTENTS




1.       DEFINITIONS AND CONSTRUCTION                                   1
         1.1  Definitions                                               1
         1.2  Accounting Terms                                          7

2.       LOAN AND TERMS OF PAYMENT                                      7
         2.1  Advances                                                  7
         2.2  Overadvances                                              7
         2.3  Interest Rates, Payments and Calculations                 8
         2.4  Crediting Payments                                        8
         2.5  Fees                                                      9
         2.6  Additional Cost                                           9
         2.7  Term                                                      9

3.       CONDITIONS OF LOAN                                            10
         3.1  Conditions Precedent to Initial Credit Extension         10
         3.2  Conditions Precedent to all Credit Extensions            10

4.       CREATION OF SECURITY INTEREST                                 11
         4.1  Grant of Security Interest                               11
         4.2  Delivery of Additional Documentation Required            11
         4.3  Right to Inspect                                         11

5.       REPRESENTATIONS AND WARRANTIES                                11
         5.1  Due Organization and Qualification                       11
         5.2  Due Authorization; No Conflict                           11
         5.3  No Prior Encumbrances                                    12
         5.4  Bona Fide Accounts                                       12
         5.5  Merchantable Inventory                                   12
         5.6  Name; Location of Chief Executive Office                 12
         5.7  Litigation                                               12
         5.8  No Material Adverse Change in Financial Statements       12
         5.9  Solvency                                                 12
         5.10  Regulatory Compliance                                   12
         5.11  Environmental Condition                                 13
         5.12  Taxes                                                   13
         5.13  Subsidiaries                                            13
         5.14  Government                                              13
         5.15  Intellectual Property Rights                            13
         5.16  Full Disclosure                                         13
<PAGE>

6.       AFFIRMATIVE COVENANTS                                         14
         6.1  Good Standing                                            14
         6.2  Government Compliance                                    14
         6.3  Financial Statements, Reports, Certificates              14
         6.4  Inventory; Returns                                       15
         6.5  Taxes                                                    15
         6.6  Insurance                                                15
         6.7  Principal Depository                                     15
         6.8  Liquidity                                                16
         6.9  Tangible Net Worth                                       16
         6.10  Further Assurances                                      16

7.       NEGATIVE COVENANTS                                            16
         7.1  Dispositions                                             16
         7.2  Change in Business                                       16
         7.3  Mergers or Acquisitions                                  16
         7.4  Indebtedness                                             17
         7.5  Encumbrances                                             17
         7.6  Distributions                                            17
         7.7  Investments                                              17
         7.8  Transactions with Affiliates                             17
         7.9  Subordinated Debt                                        17
         7.10  Inventory                                               17
         7.11  Compliance                                              17

8.       EVENTS OF DEFAULT                                             18
         8.1  Payment Default                                          18
         8.2  Covenant Default                                         18
         8.3  Material Adverse Developments                            18
         8.4  Attachment                                               18
         8.5  Insolvency                                               19
         8.6  Other Agreements                                         19
         8.7  Subordinated Debt                                        19
         8.8  Judgments                                                19
         8.9  ERISA                                                    19
         8.10  Misrepresentations                                      20

9.       BANK'S RIGHTS AND REMEDIES                                    20
         9.1  Rights and Remedies                                      20
         9.2  Power of Attorney                                        21
         9.3  Accounts Collection                                      21 
         9.4  Bank Expenses                                            21
         9.5  Bank's Liability for Collateral                          22

<PAGE>

         9.6  Remedies Cumulative                                      22
         9.7  Demand; Protest                                          22

10.      NOTICES                                                       22

11.      CHOICE OF LAW AND VENUE: JURY TRIAL WAIVER                    23

12.      GENERAL PROVISIONS                                            24
         12.1  Successors and Assigns                                  24
         12.2  Indemnification                                         24
         12.3  Time of Essence                                         24
         12.4  Severability of Provisions                              24
         12.5  Amendments in Writing; Integration                      24
         12.6  Counterparts                                            24
         12.7  Survival                                                24
         12.8  Confidentiality                                         25
         12.9  Countersignature                                        25



SCHEDULE A        Schedule of Exceptions

EXHIBIT A         Description of Collateral

EXHIBIT B         Loan Payment/Advance Telephone Request Form

EXHIBIT C         Compliance Certificate

<PAGE>


     This LOAN AND  SECURITY  AGREEMENT  is entered  into as of the 26st day of
March,  1997, by and between  SILICON VALLEY BANK, a  California-chartered  bank
("Bank"),  with its  principal  place of business at 3003  Tasman  Drive,  Santa
Clara,  CA 95054 and with a loan production  office located at Wellesley  Office
Park, 40 William Street,  Suite 350,  Wellesley,  MA 02181, doing business under
the  name  "Silicon  Valley  East",  and  SYMBOLLON   CORPORATION,   a  Delaware
corporation ("Borrower").

RECITALS
         Borrower  wishes to obtain credit from time to time from Bank, and Bank
desires to extend  credit to Borrower.  This  Agreement  sets forth the terms on
which Bank will advance credit to Borrower,  and Borrower will repay the amounts
owing to Bank.

AGREEMENT
         The parties agree as follows:

         1.       DEFINITIONS AND CONSTRUCTION

                  1.1  Definitions.  As used in this Agreement, the following
terms shall have the following definitions:

                           "Accounts" means all presently existing and hereafter
arising accounts, contract rights,  and all other forms of obligations owing to 
Borrower arising out of the sale or lease of goods (including, without 
limitation, the licensing of software and other  technology) or the rendering of
services by Borrower,  whether or not earned by performance,  and any and all 
credit insurance,  guaranties, and other security  therefor,  as well as all 
merchandise returned to or  reclaimed  by Borrower and Borrower's Books relating
to any of the foregoing.

                           "Advance" or "Advances" means a loan advance under 
the Committed Revolving Line.

                           "Affiliate" means, with respect to any Person, any 
Person that owns or controls directly or indirectly such Person, any Person that
controls or is controlled by or is under common  control with such Person,  and 
each of such Person's senior executive officers, directors, partners and, for 
any Person that is a limited liability company, such Person's managers and 
members.

                           "Agreement" means this Loan and Security Agreement, 
as amended, supplemented or modified from time to time in accordance with its 
terms.

                           "Bank Expenses" means all: reasonable costs or 
expenses (including reasonable attorneys' fees and expenses)  incurred in  
connection with the preparation, negotiation, administration, and enforcement of
the Loan Documents; and Bank's reasonable attorneys' fees and expenses  incurred
in  amending,  enforcing or defending the Loan Documents  (including  fees 

<PAGE>

and expenses of appeal or review, or those incurred in any Insolvency 
Proceeding), whether or not suit is brought.

                           "Borrower's Books" means all of Borrower's books and 
records including, without limitation:  ledgers;  records concerning Borrower's 
assets or liabilities,  the Collateral,  business  operations  or  financial 
condition;  and  all  computer programs, or tape files, and the equipment, 
containing such information.

                           "Business Day" means any day that is not a Saturday, 
Sunday, or other day on which banks in the State of California are authorized or
required to close.

                           "Closing Date" means the date of this Agreement.

                           "Code" means the Massachusetts Uniform Commercial 
Code.

                           "Collateral" means the property described on Exhibit 
A attached hereto.

                           "Committed Revolving Line" means a credit extension 
of up to Five Hundred Thousand Dollars ($500,000).

                           "Contingent Obligation" means, as applied to any 
Person, any direct or indirect liability,  contingent  or  otherwise,  of that 
Person  with  respect to (i) any indebtedness, lease, dividend, letter of credit
or other obligation of another, including,  without  limitation,  any such  
obligation directly or indirectly guaranteed, endorsed, co-made or discounted or
sold with  recourse  by that Person,  or in respect of which that Person is 
otherwise  directly or indirectly liable;  (ii) any  obligations with respect to
undrawn letters of credit issued for the account of that  Person;  and (iii) all
obligations  arising  under any interest  rate,  currency  or  commodity  swap 
agreement,  interest  rate  cap agreement,  interest rate collar  agreement,  or
other agreement or arrangement designated to protect a Person against 
fluctuation in interest rates,  currency exchange rates or commodity prices; 
provided, however, that the term "Contingent Obligation"  shall not include 
endorsements  for  collection  or deposit in the ordinary course of business.  
The amount of any Contingent Obligation shall be deemed to be an amount equal to
the stated or  determined  amount of the primary obligation  in respect of which
such  Contingent  Obligation  is made or, if not stated or determinable,  the 
maximum reasonably anticipated liability in respect thereof as determined by 
such Person in good faith; provided, however, that such amount shall not in any 
event exceed the maximum amount of the obligations under the guarantee or other 
support arrangement.

                           "Controlled Group" means all members of a controlled 
group of corporations and all trades or businesses (whether or not incorporated)
under common control which, together with  Borrower,  are treated as a single 
employer under Section 414 of the IRC.


<PAGE>

                           "Credit Extension" means each Advance or any other 
extension of credit by Bank for the benefit of Borrower hereunder.

                           "Equipment" means all present and future machinery, 
equipment, tenant improvements, furniture, fixtures, vehicles, tools, parts and 
attachments in which Borrower has  any  interest.

                           "ERISA" means the Employment Retirement Income 
Security Act of 1974, as amended, and the regulations thereunder.

                           "GAAP" means generally accepted accounting principles
as in effect in the United States from time to time.

                           "Indebtedness" means (a) all indebtedness for 
borrowed money or the deferred purchase price of property or services, 
including, without limitation,  reimbursement and other obligations with respect
to surety bonds and letters of credit,  (b) all obligations  evidenced by notes,
bonds,  debentures or similar instruments, (c) all capital lease obligations and
(d) all Contingent Obligations.

                           "Insolvency Proceeding" means any proceeding 
commenced by or against any person or entity under any provision of the United 
States Bankruptcy Code, as amended,  or under any other bankruptcy or insolvency
law,  including  assignments  for the benefit of  creditors,  formal or informal
moratoria, compositions, extension generally with its creditors, or  proceedings
seeking   reorganization, arrangement, or other relief.

                           "Intellectual Property" has the meaning set forth in 
Section 5.15 hereof.

                           "Inventory" means all present and future inventory in
which Borrower has any interest, including  merchandise,  raw materials,  parts,
supplies,  packing and shipping materials, work in process and finished products
intended for sale or lease or to be furnished  under a contract of service,  of 
every kind and description now or at any time  hereafter  owned by or in the 
custody or  possession,  actual or constructive, of Borrower, including such 
inventory as is temporarily out of its custody or  possession or in transit and 
including any returns upon any accounts or other  proceeds,  including insurance
proceeds, resulting from the sale or disposition of any of the foregoing and any
documents of title  representing any of the above, and Borrower's Books relating
to any of the foregoing.

                           "Investment" means any beneficial ownership of 
(including stock, partnership interest or other securities) any Person, or any 
loan, advance or capital contribution to any Person.

                           "IRC" means the Internal Revenue Code of 1986, as 
amended, and the regulations thereunder.


<PAGE>

                           "Lien" means any mortgage, lien, deed of trust, 
charge, pledge, security interest or other encumbrance.

                           "Loan Documents" means, collectively, this Agreement,
any note or notes executed by Borrower,  and any  other  present  or future  
agreement  entered  into  between Borrower and/or for the benefit of Bank in 
connection  with this Agreement,  all as amended, extended or restated from time
to time.

                           "Material Adverse Effect" means a material adverse 
effect on (i) the business operations or  condition  (financial   or  otherwise)
of  Borrower  and  its Subsidiaries  taken as a whole or (ii) the  ability  of 
Borrower to repay the Obligations or otherwise perform its obligations under the
Loan Documents.

                           "Multiemployer Plan" means at any time an employee 
pension benefit plan within the meaning of Section  4001(a)(3) of ERISA to which
Borrower or any member of the Controlled Group is then making or accruing an 
obligation to make  contributions or has within the preceding  five plan years 
made  contributions, including for these  purposes any Person which ceased to be
a member of the  Controlled  Group during such five year period.

                           "Negotiable Collateral" means all of Borrower's 
present and future letters of credit of which it is a beneficiary, notes, 
drafts, instruments,  securities, documents of title,  and  chattel  paper,  and
Borrower's  Books  relating  to any of the foregoing.

                           "Obligations" means all debt, principal, interest, 
Bank Expenses and other amounts owed to Bank by Borrower  pursuant  to this  
Agreement  or any other  agreement, whether absolute or contingent,  due or to 
become due, now existing or hereafter arising,  including  any interest  that 
accrues  after the  commencement  of an Insolvency  Proceeding and including any
debt, liability, or obligation  owing from Borrower to others that Bank may have
obtained by assignment or otherwise.

                           "Payment Date" means the last calendar day of each 
month.

                           "PBGC" means the Pension Benefit Guaranty Corporation
or any entity succeeding to any or all of its functions under ERISA.

                           "Permitted Indebtedness" means:

                           (a)  Indebtedness of Borrower in favor of Bank 
arising under this Agreement or any other Loan Document;

                           (b)  Indebtedness existing on the Closing Date and 
disclosed in Schedule A;

                           (c)  Subordinated Debt;

<PAGE>

                           (d)  Indebtedness to trade creditors incurred in the 
ordinary course of business; and

                           (e)  Indebtedness secured by Permitted Liens.

                           "Permitted Investment" means:

                           (a)  Investments existing on the Closing Date and 
disclosed in Schedule A; and

                           (b)  (i) marketable direct obligations issued or 
unconditionally guaranteed by the United States of America or any agency or any 
State thereof maturing within one (1) year from the date of acquisition thereof,
(ii) commercial paper maturing no more than one (1) year from the date of 
creation thereof and currently having the highest rating obtainable  from either
Standard & Poor's  Corporation  or Moody's Investors  Service,  Inc., and (iii) 
certificates of deposit maturing no more than one (1) year from the date of 
investment therein issued by Bank.

                           "Permitted Liens" means the following:

                           (a)  Any Liens existing on the Closing Date and 
disclosed in Schedule A;

                           (b)  Liens in favor of Bank, including, without 
limitation, Liens arising under this Agreement or the other Loan Documents;

                           (c)  Liens for taxes, fees, assessments or other 
governmental charges or levies, either  not  delinquent or being   contested  in
good  faith  by  appropriate proceedings and as to which adequate reserves are 
maintained on Borrower's Books in accordance  with GAAP,  provided the same have
no priority over any of Bank's security interests;

                           (d)  Liens (i) upon or in any Equipment acquired or 
held by Borrower or any of its Subsidiaries  to secure the purchase  price of 
such  Equipment  or  Indebtedness incurred  solely for the purpose of financing 
the acquisition of such Equipment, or (ii) existing on such Equipment at the 
time of its acquisition; provided that the Lien is  confined  solely  to the  
property so acquired and improvements thereon, and the proceeds of such 
Equipment;

                           (e)  Liens incurred in connection with the extension,
renewal or refinancing of the indebtedness  secured by Liens of the type  
described in clauses (a) through (d) above, provided that any extension, renewal
or replacement Lien shall be limited to the property  encumbered by the existing
Lien and the principal amount of the indebtedness being extended, renewed or 
refinanced does not increase.

                           "Person" means any individual, sole proprietorship, 
partnership, limited liability company,  joint  venture,  trust,  unincorporated
organization, association, corporation, 

<PAGE>

institution, public benefit corporation, firm, joint stock company, estate, 
entity or governmental agency.

                           "Plan" means any employee pension benefit plan which 
is covered by Title IV of ERISA or subject to minimum  funding  standards  under
Section  412 of the IRC and is either (a) maintained  by  Borrower or any member
of the  Controlled  Group for employees of Borrower or any member of the  
Controlled  Group or (b)  maintained pursuant to a collective  bargaining  
agreement or any other  arrangement  under which more than one employer  makes 
contributions  and to which Borrower or any member of the Controlled  Group is 
then making or accruing an obligation to make contributions or has within the 
preceding five plan years made contributions.

                           "Prime Rate" means the variable rate of interest, per
annum, most recently announced by Bank, as its "prime rate," whether or not such
announced rate is the lowest rate available from Bank.

                           "Responsible Officer" means each of the Chief 
Executive Officer, the President, the Chief Financial Officer and the Controller
of Borrower.

                           "Revolving Maturity Date" means March 26, 1998.

                           "Subordinated Debt" means any debt incurred by 
Borrower that is subordinated to the debt owing by Borrower to Bank on terms 
acceptable  to Bank (and  identified as being such by Borrower and Bank).

                           "Subsidiary" means with respect to any Person, any 
corporation, partnership, company association, joint venture or any other 
business entity of which (1) any general partnership  interest or (ii) more than
50% of the voting  stock or other equity interests is owned or controlled,  
directly or indirectly, by such Person or one or more of Affiliates of such 
Person's Affiliates.

                           "Tangible Net Worth" means, as of any applicable 
date, the consolidated total assets of Borrower and its Subsidiaries minus, 
without duplication,  (i) the sum of any amounts  attributable to (a) goodwill, 
(b) intangible items such as unamortized debt  discount  and  expense,  patents,
trade  and  service  marks  and  names, copyrights and research and development
expenses except prepaid expenses, and (c) all reserves not already deducted from
assets, and (ii) Total Liabilities.

                           "Total Liabilities" means, as of any applicable date,
all obligations that should, in accordance  with GAAP be classified as 
liabilities on the  consolidated  balance sheet of Borrower,  including in any 
event all  Indebtedness,  but  specifically excluding Subordinated Debt.

                           "Unfunded Liabilities" means, with respect to any 
Plan, at any time, the amount (if any) by which (a) the present value of all 
benefits  under such Plan exceeds (b) the fair market  value of all Plan  assets
allocable  to such  benefits,  all determined as of the then most recent 

<PAGE>

valuation date for such Plan, but only to the extent that such excess represents
a potential  liability of Borrower or any member of the Controlled Group to the 
PBGC or such Plan under Title IV of ERISA.

                  1.2  Accounting Terms.  All accounting terms not  specifically
defined herein shall be construed in accordance  with  GAAP and all calculations
made hereunder shall be made in accordance with GAAP, and all  calculations  and
determinations made hereunder shall be made in accordance with GAAP.  When used 
herein, the terms "financial statements" shall include the notes  and  schedules
thereto.  The  terms "including"/"includes" shall always be read as meaning 
"including (or includes), without limitation, when used herein or in any other 
Loan Document.

         2.       LOAN AND TERMS OF PAYMENT

 .                 2.1  Advances

                           (a)  Subject to and upon the terms and conditions of
this Agreement, Bank agrees to make  Advances to Borrower in an aggregate amount
not to exceed the Committed Revolving Line.  Subject to the terms and conditions
of this Agreement,  amounts borrowed  pursuant to this Section 2.1 may be repaid
and  reborrowed at any time during the term of this Agreement.

                           (b)  Whenever Borrower desires an Advance, Borrower 
will notify Bank by facsimile transmission or telephone no later than 3:00 p.m.
Pacific time, on the Business Day that the  Advance is to be made.  Each such  
notification  shall be promptly confirmed  by a  Payment/Advance  Form in  
substantially the form of Exhibit B hereto.  Bank is authorized to make Advances
under this  Agreement,  based upon instructions  received from a Responsible 
Officer or a designee of a Responsible Officer,  or without  instructions  if in
Bank's  discretion  such  Advances are necessary to meet Obligations  which have
become due and remain  unpaid.  Bank shall be entitled to rely on any telephonic
notice  given by a person who Bank reasonably  believes  to be a  Responsible  
Officer or a designee  thereof,  and Borrower shall indemnify and hold Bank 
harmless for any damages or loss suffered by Bank as a result of such  reliance.
Bank will credit the amount of Advances made under this Section 2.1 to 
Borrower's deposit account.

                           (c)  The Committed Revolving Line shall terminate on 
the Revolving Maturity Date, at which time all Advances  under this Section 2.1 
and other amounts due under this Agreement (except as otherwise  expressly 
specified herein) shall be immediately due and payable.

                  2.2  Overadvances.  If,  at any  time or for any  reason, the 
outstanding  principal  amount  of Advances  hereunder  exceeds  the  Committed
Revolving  Line,  Borrower  shall immediately pay to Bank, in cash, the amount 
of such excess.



<PAGE>


 .                 2.3  Interest Rates, Payments and Calculations

                           (a)  Interest Rate.  Except as set forth in Section 
2.3(b), each Advance shall bear interest,  on the  average  daily  balance  
thereof,  at a rate equal to one and one-half of one percentage point (1.500%) 
above the Prime Rate.

                           (b)  Default Rate.  All Obligations shall bear 
interest, from and after the occurrence of an Event of Default, at a rate equal 
to five percentage points (5.000%) above the interest rate applicable 
immediately prior to the occurrence of the Event of Default.

                           (c)  Payments.  Interest hereunder shall be due and 
payable on the Payment Date of each month during the term hereof.  Borrower 
hereby authorizes Bank to debit any accounts   with   Bank,  including,  without
limitation,  Account   Number _________________  for payments of principal and 
interest due on the Obligations and any other amounts owing by Borrower to Bank.
Bank will notify  Borrower of all debits  which Bank has made against Borrower's
accounts.  Any such debits against Borrower's accounts in no way shall be deemed
a set-off. Any interest not paid when due shall be compounded by becoming a part
of the Obligations, and such  interest  shall  thereafter accrue interest at the
rate then  applicable hereunder.

                           (d)  Computation.  In the event the Prime Rate is 
changed from time to time hereafter, the  applicable  rate of interest hereunder
shall be  increased or decreased effective as of 12:01 a.m. on the day the Prime
Rate is  changed,  by an amount equal to such change in the Prime Rate. All 
interest chargeable under the Loan Documents shall be computed on the basis of a
three hundred sixty (360) day year for the actual number of days elapsed.

                  2.4  Crediting Payments.  Prior to the  occurrence of an Event
of  Default, Bank shall credit a wire transfer  of funds, check or other item of
payment to such  deposit account or Obligation as Borrower specifies.  After the
occurrence of an Event of Default, the receipt  by Bank of any wire  transfer of
funds, check, or other item of payment, whether directed to  Borrower's  deposit
account with Bank or to the Obligations or otherwise,  shall be immediately 
applied to conditionally  reduce the  Obligations,  but shall not be  considered
a payment  in  respect  of the Obligations unless such payment is of immediately
available  federal funds or unless and until such check or other item of payment
is honored when  presented for payment. Notwithstanding anything to the contrary
contained herein, any wire transfer or payment received by Bank after 12:00 noon
Pacific  time shall be deemed  to have been  received  by Bank as of the opening
of  business on the immediately  following Business Day. Whenever any payment to
Bank under the Loan Documents  would otherwise be due (except by reason of  
acceleration) on a date that is not a Business Day, such payment shall  instead 
be due on the next Business Day, and additional fees or interest, as the case 
may be, shall accrue and be payable for the period of such extension.



<PAGE>


                  2.5  Fees.  Borrower shall pay to Bank the following:

                           (a)  Facility Fees.  A Facility Fee equal to one-half
of one percentage point (0.500%) of the Committed Revolving Line or Two Thousand
Five Hundred Dollars ($2,500), which fee shall be due and payable on the Closing
Date and on each  anniversary thereof  during  the term of this  Agreement,  and
shall be  fully  earned  and non-refundable;

                           (b)  Financial Examination and Appraisal Fees.  
Bank's customary fees and out-of-pocket expenses for Bank's audits of Borrower's
Accounts,  and for each appraisal of  Collateral  and  financial  analysis and 
examination  of Borrower performed from time to time by Bank or its agents;

                           (c)  Bank Expenses. Upon demand from Bank, including,
without limitation, upon the date hereof,  all Bank  Expenses  incurred  through
the date  hereof,  including reasonable attorneys' fees and expenses, and, after
the date hereof,  all Bank Expenses,  including reasonable  attorneys' fees and 
expenses,  as and when they become due.

                  2.6  Additional Cost.  In case  any law,  regulation,   treaty
or official directive or  the interpretation or application thereof by any court
or any governmental authority charged with the administration  thereof or the 
compliance with any guideline or request of any  central  bank or other 
governmental  authority  (whether or not having the force of law):

                           (a)  subjects Bank to any tax with respect to 
payments of principal or interest or any other  amounts  payable  hereunder by 
Borrower or otherwise  with respect to the transactions  contemplated hereby 
(except for taxes on the overall net income of Bank imposed by the United States
of  America  or any  political  subdivision thereof);

                           (b)  imposes, modifies or deems applicable any 
deposit insurance, reserve, special deposit or similar requirement against 
assets held by, or deposits in or for the account of, or loans by, Bank; or

                           (c)  imposes upon Bank any other condition with 
respect to its performance under this Agreement;

and the result of any of the  foregoing is to increase the cost to Bank,  reduce
the income  receivable  by Bank or impose any expense  upon Bank with respect to
any loans,  Bank shall notify Borrower  thereof.  Borrower agrees to pay to Bank
the amount of such increase in cost,  reduction in income or additional  expense
as and when such cost,  reduction  or expense is  incurred or  determined,  upon
presentation  by Bank of a  statement  of the amount and  setting  forth  Bank's
calculation  thereof,  all in reasonable detail, which statement shall be deemed
true and correct absent manifest error.

                  2.7  Term.  Except as otherwise set forth herein, this 
Agreement shall become effective on the Closing Date and,  subject to Section 
12.7, shall continue in full force and effect 

<PAGE>

until all  Obligations are paid in full.  Notwithstanding  the foregoing,
Bank shall have the right to terminate its obligation to make Credit  Extensions
under this  Agreement  immediately  and without  notice upon the  occurrence and
during the  continuance  of an Event of  Default.  Notwithstanding  termination,
Bank's  Lien  on the  Collateral  shall  remain  in  effect  for so  long as any
Obligations are outstanding.

         3.       CONDITIONS OF LOAN

                  3.1  Conditions Precedent to Initial Credit Extension.  The
obligation of Bank to make the initial Credit  Extension is subject to the
conditions  precedent  that Bank  shall  have  received,  in form and  substance
satisfactory to Bank, the following:

                           (a)  this Agreement;

                           (b)  a certificate of the Secretary of Borrower with 
respect to charter documents, bylaws, corporate good standing, foreign 
qualification(s), incumbency and resolutions authorizing the execution and 
delivery of this Agreement;

                           (c)  an opinion of Borrower's counsel;

                           (d)  financing statements (Forms UCC-1);

                           (e)  insurance certificate(s);

                           (f)  payment of the fees and Bank Expenses then due 
specified in Section 2.5 hereof; and

                           (g)  such other documents, and completion of such 
other matters, as Bank may reasonably deem necessary or appropriate.

                  3.2  Conditions Precedent to all Credit Extensions.  The
obligation of Bank to make each Credit  Extension,  including the initial
Credit Extension, is further subject to the following conditions:

                           (a)  timely receipt by Bank of the Payment/Advance 
Form as provided in Section 2.1; and

                           (b)  the representations and warranties contained in 
Section 5 shall be true and correct in all material  respects on and as of the 
date of such  Payment/Advance Form and on the effective date of each Credit 
Extension as though made at and as of  each  such  date,  and no  Event  of  
Default  shall  have  occurred  and be continuing,  or would  result  from such 
Credit  Extension.  The making of each Credit Extension shall be deemed to be a 
representation and warranty by Borrower

<PAGE>

on the date of such Credit Extension as to the accuracy of the facts referred to
in this Section 3.2(b).

         4.       CREATION OF SECURITY INTEREST

                  4.1  Grant of Security Interest.  Borrower  grants and pledges
to Bank a continuing security interest in all presently  existing and  hereafter
acquired or arising  Collateral  in order to secure prompt repayment of any and 
all Obligations and in order to secure prompt performance  by  Borrower  of each
of its  covenants  and duties  under the Loan Documents.  Except as set forth in
Schedule  A annexed  hereto,  such  security interest constitutes a valid, first
priority security interest in the presently existing  Collateral,  and will  
constitute  a valid,  first  priority  security interest in Collateral  acquired
after the date hereof. Borrower acknowledges that Bank may place a "hold' on any
deposit  account  pledged as  Collateral  to secure the Obligations.  
Notwithstanding  termination of this Agreement,  Bank's Lien on the Collateral 
shall remain in effect for so long as any Obligations are outstanding.

                  4.2  Delivery of Additional Documentation Required.  Borrower 
shall from time to time execute and deliver to Bank, at the request of Bank, all
Negotiable Collateral, all financing statements and other documents that Bank 
may  reasonably  request,  in form  satisfactory  to Bank, and pay all fees,  
expenses and taxes  related  thereto,  to perfect and continue  perfected
Bank's security interests in the Collateral and in order to fully consummate all
of the transactions contemplated under the Loan Documents.

                  4.3  Right to Inspect.  Bank (through any of its officers, 
employees, or agents) shall have the right, upon reasonable prior notice, from 
time to time during Borrower's usual business hours, to inspect Borrower's Books
and to make  copies  thereof and to check, test,  and  appraise  the  Collateral
in order to verify Borrower's financial condition or the amount, condition  of, 
or any other  matter  relating to, the Collateral.

         5.       REPRESENTATIONS AND WARRANTIES

                  Borrower represents and warrants as follows:

                  5.1  Due Organization and Qualification.  Borrower  and each 
Subsidiary are corporations duly  existing  and in good standing  under the laws
of their  respective  states of  incorporation and are qualified and licensed to
do business in, and are in good standing in, any state in which the conduct of 
their businesses or their ownership of property requires that they be so 
qualified.

                  5.2  Due Authorization; No Conflict.  The execution, delivery,
and  performance  of the Loan Documents are within Borrower's powers,  have been
duly authorized,  and are not in conflict with nor constitute a breach of any  
provision contained in Borrower's Certificate  of Incorporation or Bylaws,  nor 
will they constitute an event of default under any material  agreement 

<PAGE>

to which  Borrower is a party or by which Borrower is bound.  Borrower is not in
default  under any  agreement  to which it is a party or by which it is bound, 
which default could have a Material Adverse Effect.

                  5.3  No Prior Encumbrances.  Borrower has good and 
indefeasible title to the Collateral, free and clear of Liens, except for 
Permitted Liens.

                  5.4  Bona Fide Accounts.  Borrower's  Accounts  are bona fide 
existing  obligations.  The  service  or property  giving rise to such Accounts 
has been performed for the account debtor or  delivered  to the  account  debtor
or to the  account  debtor's  agent  for immediate shipment to and unconditional
acceptance by the account debtor.

                  5.5  Merchantable Inventory.  All Inventory is in all material
respects of good and marketable quality, free from all material defects.

                  5.6  Name; Location of Chief Executive Office.  Except as  
disclosed  in  Schedule  A annexed  hereto,  Borrower  has not done business and
will not without at least thirty (30) days' prior written notice to Bank do 
business  under any name other than that specified on the signature page
hereof.  The chief  executive  office of  Borrower  is  located  at the  address
indicated in Section 10 hereof.

                  5.7  Litigation.  Except as  disclosed  in  Schedule A annexed
hereto,  there are no actions or proceedings pending by or against Borrower or 
any Subsidiary before any court or administrative agency in which an adverse 
decision could have a Material Adverse Effect or a material  adverse effect on 
Borrower's  interest or Bank's  security interest in the Collateral.

                  5.8  No Material Adverse Change in Financial Statements.  All 
consolidated  financial  statements related to Borrower and any Subsidiary
that have been  delivered  by Borrower to Bank  fairly  present in all  material
respects Borrower's  consolidated financial condition as of the date thereof and
Borrower's  consolidated  results of operations for the period then ended. There
has not been a material adverse change in the consolidated  financial  condition
of  Borrower  since  the date of the most  recent of such  financial  statements
submitted to Bank on or about the Closing Date.

                  5.9  Solvency.  Borrower is solvent and able to pay its debts 
(including trade debts) as they mature.

                  5.10 Regulatory Compliance.  Borrower and each Subsidiary has 
met the minimum funding requirements of ERISA with  respect to any  employee 
benefit  plans  subject  to ERISA.  No event has occurred  resulting  from  
Borrower's  failure  to  comply  with  ERISA  that is reasonably  likely to 
result in Borrower's  incurring  any liability  that could have a Material 
Adverse  Effect.  Borrower is not an "investment  company" or a company  
"controlled"  by an  "investment  company"  within  the  meaning of the
Investment Company Act of 1940, as amended. Borrower is not engaged principally,
or as one of its important  activities,  in the business of extending credit for
the

<PAGE>

purpose of  purchasing  or  carrying  margin  stock  (within the meaning of
Regulations G, T and U of the Board of Governors of the Federal Reserve System).
Borrower  has  complied  with  all the  provisions  of the  Federal  Fair  Labor
Standards Act. Borrower has not violated any statutes, laws, ordinances or rules
applicable to it, violation of which could have a Material Adverse Effect.

                  5.11 Environmental Condition.  None of Borrower's or any 
Subsidiary's properties or assets has ever been used by  Borrower  or any 
Subsidiary  or, to the best of  Borrower's  knowledge,  by previous owners or 
operators, in the disposal of, or to produce, store, handle, treat, release, or 
transport,  any hazardous waste or hazardous substance other than in accordance 
with  applicable  law; to the best of Borrower's  knowledge, none of Borrower's 
properties or assets has ever been  designated or identified in any manner 
pursuant to any  environmental  protection  statute as a hazardous waste or 
hazardous  substance disposal site, or a candidate for closure pursuant to any 
environmental protection statute; no lien arising under any environmental
protection  statute  has  attached  to any  revenues  or to any real or personal
property  owned by Borrower or any  Subsidiary;  and  neither  Borrower  nor any
Subsidiary  has received a summons,  citation,  notice,  or  directive  from the
Environmental   Protection   Agency  or  any  other  federal,   state  or  other
governmental  agency  concerning  any  action or  omission  by  Borrower  or any
Subsidiary resulting in the releasing, or otherwise disposing of hazardous waste
or hazardous substances into the environment.

                  5.12 Taxes.  Borrower and each Subsidiary  has filed or caused
to be filed all tax returns required  to be filed,  and has paid,  or has made  
adequate  provision  for the payment of, all taxes reflected therein.

                  5.13 Subsidiaries.  Borrower does not own any stock, 
partnership interest or other equity securities of any Person, except for
Permitted Investments.

                  5.14 Government. Borrower and each Subsidiary has obtained all
consents, approvals and  authorizations  of, made all  declarations  or filings 
with,  and given all notices to, all governmental authorities that are necessary
for the continued operation of Borrower's business as currently conducted.

                  5.15 Intellectual Property Rights. Borrower and each of its 
Subsidiaries owns or possesses all of the copyrights, patents,  trademarks and 
similar rights ("Intellectual  Property") necessary for the conduct of its 
business as now  conducted, without any known conflict with the rights of others
which would have a Material Adverse Effect.

                  5.16 Full Disclosure. No  representation,  warranty  or  other
statement  made by  Borrower  in any certificate or written statement furnished 
to Bank contains any untrue statement of a material fact or omits to state a 
material fact  necessary in order to make the statements contained in such 
certificates or statements not misleading.


<PAGE>

         6.       AFFIRMATIVE COVENANTS

                  Borrower  covenants and agrees that,  until payment in full of
all outstanding Obligations,  and for so long as Bank may have any commitment to
make any Credit Extension hereunder, Borrower shall do all of the following:

                  6.1  Good Standing.  Borrower shall maintain its and each of 
its Subsidiaries'  corporate existence and  good  standing  in its  jurisdiction
of  incorporation  and  maintain qualification in each jurisdiction in which the
failure to so qualify could have a Material Adverse Effect.  Borrower shall 
maintain, and shall cause each of its Subsidiaries to maintain,  to the extent 
consistent with prudent  management of Borrower's business, in force all 
licenses,  approvals and agreements,  the loss of which could have a Material 
Adverse Effect.

                  6.2  Governmental Compliance.  Borrower  shall meet, and shall
cause each  Subsidiary  to meet,  the minimum funding requirements of ERISA with
respect to any employee benefit plans subject to ERISA. Borrower shall comply, 
and shall cause each Subsidiary to comply, with all statutes,  laws, ordinances 
and government rules and regulations to which it is subject,  noncompliance with
which could have a Material Adverse Effect or a material  adverse effect on the 
Collateral or the priority of Bank's Lien on the Collateral.

                  6.3  Financial Statements, Reports, Certificates.  Borrower 
shall deliver to Bank:  (a) as soon as  available,  but in any event within  
twenty-five  (25) days after the end of each month,  a company  prepared
consolidated balance sheet and income statement covering Borrower's consolidated
operations  during such period,  certified by an officer of Borrower  reasonably
acceptable to Bank;  (b) as soon as available,  but in any event within five (5)
days of filing with the Securities and Exchange Commission, audited consolidated
annual  financial  statements  of  Borrower  prepared in  accordance  with GAAP,
consistently  applied,  together with an  unqualified  opinion on such financial
statements  of  an  independent  certified  public  accounting  firm  reasonably
acceptable  to  Bank;  (c)  within  five  (5)  days  of  filing,  copies  of all
statements,  reports and notices sent or made available generally by Borrower to
its security  holders or to any holders of Subordinated  Debt and all reports on
Form 10-K, 10-Q and 8-K filed with the Securities and Exchange  Commission;  (d)
promptly upon receipt of notice  thereof,  a report of any legal actions pending
or threatened against Borrower or any Subsidiary that could result in damages or
costs to Borrower or any Subsidiary of One Hundred Thousand  Dollars  ($100,000)
or more in the aggregate;  and (e) such budgets,  sales  projections,  operating
plans or other financial information as Bank may reasonably request from time to
time.

                  Within twenty-five (25) days after the last day of each month,
Borrower  shall  deliver  to  Bank  with  the  monthly  financial  statements  a
Compliance Certificate signed by a Responsible Officer in substantially the form
of Exhibit C hereto.

                  Bank shall have a right from time to time after the occurrence
of an Event of Default to audit  Borrower's  Accounts at Borrower's  expense.

<PAGE>

                  6.4  Inventory Returns.  Borrower  shall keep all Inventory in
 good and marketable  condition,  free from all material  defects.  Returns and 
allowances,  if any, as between Borrower and its account debtors shall be on the
same basis and in accordance with the usual customary practices of Borrower,  as
they exist at the time of the execution and delivery of this Agreement. Borrower
shall promptly notify Bank of all returns and  recoveries  and of all  disputes 
and claims,  where the return,  recovery, dispute or claim involves more than 
Fifty Thousand Dollars ($50,000).

                  6.5  Taxes.  Borrower shall make,  and shall cause each  
Subsidiary to make, due and timely payment or deposit of all material federal, 
state, and local taxes, assessments, or contributions required of it by law, and
will execute and deliver to Bank, on demand,  appropriate certificates attesting
to the payment or deposit thereof; and Borrower will make, and will cause each  
Subsidiary to make,  timely payment or deposit of all material tax payments and 
withholding  taxes required of it by applicable laws, including, but not limited
to, those laws concerning F.I.C.A., F.U.T.A.,  state  disability,  and local,  
state, and federal income taxes, and will, upon request, furnish Bank with proof
satisfactory to Bank indicating that Borrower or a  Subsidiary  has made such  
payments or deposits; provided that Borrower or a Subsidiary  need not make any 
payment if the amount or validity of such payment (i) is contested in good faith
by appropriate proceedings, (ii) is reserved  against (to the extent required by
GAAP) by Borrower and (iii) no Lien other than a Permitted Lien results
therefrom.

                  6.6  Insurance

                           (a)  Borrower, at its expense, shall keep the 
Collateral insured against loss or damage by fire, theft, explosion, sprinklers,
and all other hazards and risks, and in such amounts,  as ordinarily  insured  
against by other owners in similar businesses  conducted in the locations where 
Borrower's business is conducted on the date hereof.  Borrower shall also 
maintain  insurance relating to Borrower's ownership and use of the  Collateral 
in amounts and of a type that are customary to businesses similar to Borrower's.

                           (b)  All such policies of insurance shall be in such 
form, with such companies, and in such amounts as reasonably  satisfactory  to 
Bank. All such policies of property insurance  shall  contain  a  lender's  loss
payable  endorsement,  in  a  form satisfactory  to Bank,  showing Bank as an 
additional loss payee thereof and all liability insurance policies shall show 
the Bank as an additional  insured,  and shall  specify  that the insurer  must 
give at least twenty (20) days' notice to Bank before  canceling its policy for 
any reason.  At Bank's  request,  Borrower shall  deliver  to Bank  certified  
copies of such  policies  of  insurance  and evidence of the payments of all 
premiums  therefor.  All proceeds  payable under any such policy  shall,  at the
option of Bank, be payable to Bank to be applied on account of the Obligations.

                  6.7  Principal Depository.  Borrower shall maintain its 
principal depository and operating accounts with Bank.


<PAGE>

                  6.8  Liquidity.  Borrower shall maintain,  as of the last day 
of each calendar  month,  minimum Liquidity of $1,000,000.  For purposes of this
Section 6.8, Liquidity means the sum of (i) unrestricted cash (and equivalents),
plus (ii) fifty percent (50%) of gross Accounts.

                  In the event that Liquidity  shall be greater than or equal to
$600,000 but less than  $1,000,000 as of any  applicable  date,  Borrower  shall
pledge cash equal to fifty percent (50%) of aggregate  Advances then outstanding
to Bank  pursuant  to such  instruments  or  agreements  as Bank may  reasonably
require.  In the event  that  Liquidity  shall be less than  $600,000  as of any
applicable date,  Borrower shall pledge cash equal to one hundred percent (100%)
of aggregate  Advances then  outstanding to Bank pursuant to such instruments or
agreements as Bank may reasonably require.

                  6.9  Tangible Net Worth.  Borrower shall maintain, as of the 
last day of each calender month, a Tangible Net Worth of not less than
$1,250,000.

                  6.10 Further Assurances.  At any time and from time to time  
Borrower  shall  execute and  deliver  such further  instruments and take such 
further action as may reasonably be requested by Bank to effect the purposes of 
this Agreement.

         7.       NEGATIVE COVENANTS

                  Borrower  covenants  and  agrees  that,  so long as any credit
hereunder  shall be  available  and  until  payment  in full of the  outstanding
Obligations  or for so long as Bank may have any  commitment  to make any Credit
Extension, Borrower will not do any of the following:

                  7.1  Dispositions.  Convey, sell, lease, transfer or otherwise
dispose of  (collectively,  a "Transfer"),  or permit any of its Subsidiaries to
Transfer, all or any part of its business or property, other than: (i) Transfers
of Inventory in the ordinary course of business;  (ii) Transfers of licenses and
similar arrangements for the use of the property of Borrower or its Subsidiaries
in the ordinary  course of business;  (iii) Transfers that constitute payment of
normal and usual operating expenses in the ordinary  course of business; or (iv)
Transfers of worn-out or obsolete Equipment.

                  7.2  Change in Business.  Engage in any  business,  or permit 
any of its  Subsidiaries  to engage in any business,  other than the  businesses
currently  engaged in by Borrower and any business  substantially  similar or 
related thereto (or incidental thereto),  or suffer a material  change in  
Borrower's  ownership,  management or directors.  Borrower will not, without at 
least thirty (30) days' prior written notification to Bank,  relocate its chief 
executive office or add any new offices or business locations.

                  7.3  Mergers or Acquisitions.  Merge or consolidate, or permit
any  of its  Subsidiaries  to  merge  or consolidate, with or into any other 
business organization, or acquire, or permit any of its Subsidiaries to acquire,
all or  substantially  all of the capital stock or property of another  Person.

<PAGE>

                  7.4  Indebtedness.  Create,  incur,  assume or be or remain
liable with  respect to any  Indebtedness,  or permit any  Subsidiary  so to do,
other than Permitted Indebtedness.

                  7.5  Encumbrances.  Create,  incur,  assume or suffer to exist
any Lien with respect to any of its property,  or assign or otherwise convey any
right to receive income, including the sale of any Accounts, or permit any of 
its Subsidiaries so to do, except for Permitted Liens.

                  7.6  Distributions.  Pay any dividends or make any other 
distribution or payment on account of or in redemption, retirement or purchase
of any capital stock.

                  7.7  Investments.  Directly or  indirectly  acquire or own, or
make any  Investment  in or to any Person,  or  permit  any of its  Subsidiaries
so to do,  other  than  Permitted Investments.

                  7.8  Transactions with Affiliates.  Directly or indirectly 
enter into or permit to exist any material  transaction with any Affiliate of 
Borrower except for transactions  that are in the ordinary course of Borrower's 
business,  upon fair and reasonable terms that are no less favorable to Borrower
than would be obtained in an arm's length transaction with a nonaffiliated 
Person. 

                  7.9  Subordinated Debt.  Make any  payment in respect of any  
Subordinated  Debt, or permit any of its Subsidiaries  to make any such payment,
except in compliance  with the terms of such  Subordinated  Debt, or amend any 
provision  contained in any documentation relating to the Subordinated Debt 
without Bank's prior written consent.

                  7.10 Inventory.  Store the Inventory with a bailee, 
warehouseman,  or similar party unless Bank has received a pledge of the 
warehouse  receipt covering such Inventory.  Except for Inventory sold in the 
ordinary  course of business and except for such other locations as Bank may 
approve in writing, Borrower shall keep the Inventory only at the location set 
forth in Section 10 hereof and such other locations of which Borrower gives Bank
prior  written  notice and as to which  Borrower  signs and files a financing 
statement where needed to perfect Bank's security interest and pays all fees, 
expenses and taxes required to be paid in connection therewith..

                  7.11 Compliance. Become an  "investment  company" or a company
"controlled"  by an "investment company," within the meaning of the Investment  
Company Act of 1940, as amended, or  become  principally  engaged  in,  or  
undertake as one of its important activities, the business of extending  credit 
for the purpose of  purchasing or carrying  margin  stock,  or use the proceeds 
of any Credit  Extension  for such purpose;  fail to meet the  minimum  funding 
requirements of ERISA; permit a "Reportable Event" or "Prohibited  Transaction,"
as defined in ERISA, to occur; fail to comply with the Federal Fair Labor  
Standards  Act or violate any law or regulation,  which violation could have a 
Material Adverse Effect or a material adverse effect on the Collateral  or  the 
priority  of  Bank's  Lien  on the Collateral; or permit any of its Subsidiaries
to do any of the foregoing.



<PAGE>


         8.       EVENTS OF DEFAULT

                  Any one or more of the  following  events shall  constitute an
Event of Default by Borrower under this Agreement:

                  8.1  Payment Default.  If Borrower fails to pay, when due, any
of the Obligations;

                  8.2  Covenant Default

                           (a)  If Borrower fails to perform any obligation 
under Sections 6.7, 6.8 or 6.9 or violates any of the covenants contained in 
Article 7 of this Agreement, or

                           (b)  If Borrower fails or neglects to perform, keep, 
or observe any other material term, provision, condition, covenant, or agreement
contained in this Agreement or in any of the other Loan  Documents and as to any
default  under such other term, provision, condition, covenant or agreement that
can be cured, has failed to cure such default within ten (10) days after 
Borrower receives notice thereof or any officer of Borrower becomes aware 
thereof, provided, however, that if the default  cannot by its nature be cured  
within the ten (10) day period or cannot after diligent  attempts by Borrower be
cured  within such ten (10) day period, and such default is likely to be cured 
within a reasonable  time,  then Borrower shall have an additional  reasonable  
period (which shall not in any case exceed thirty (30) days) to attempt to cure 
such  default,  and within such reasonable time period the failure to have cured
such default  shall not be deemed an Event of Default (provided that no Credit 
Extension will be required to be made during such cure period), or

                           (c)  If a default occurs under any other present or 
future agreement between Borrower and Bank, and such default has not been 
expressly waived in writing, permits the acceleration of debt issued or 
otherwise  created  pursuant  thereto,  or if any such debt is declared due and 
payable prior to the stated maturity thereof or is not paid in full at the 
stated maturity thereof;

                  8.3  Material Adverse Developments.  If (i) there occurs a 
material impairment of the perfection or priority of the Bank's  security  
interest in the Collateral or of the value of such  Collateral which is not 
covered by adequate  insurance or (ii) the Bank  determines,  based upon 
information available to it and in the exercise of its reasonable judgment,
that there is a reasonable likelihood that Borrower will fail to comply with one
or more of the  financial  covenants  set  forth in  Section  6 during  the next
succeeding financial reporting period;

                  8.4  Attachment.  If any material portion of Borrower's assets
is attached, seized, subjected to a writ or distress warrant, or is levied upon,
or comes into the possession of any  trustee,  receiver  or  person  acting  in 
a  similar  capacity  and  such attachment,  seizure,  writ or  distress warrant
or levy has not been  removed, discharged  or  rescinded  within ten (10) days, 
or if  Borrower is enjoined, restrained, or in any way  prevented by court order
from  continuing to conduct all or, 

<PAGE>

any  material  part of its business  affairs,  or if a judgment or other
claim  becomes a lien or  encumbrance  upon any material  portion of  Borrower's
assets,  or if a notice of lien,  levy,  or  assessment  is filed of record with
respect to any of  Borrower's  assets by the United  States  Government,  or any
department,  agency,  or  instrumentality  thereof,  or by  any  state,  county,
municipal, or governmental agency, and the same is not paid within ten (10) days
after  Borrower  receives  notice  thereof,  provided that none of the foregoing
shall  constitute an Event of Default where such action or event is stayed or an
adequate bond has been posted pending a good faith contest by Borrower (provided
that no Credit Extension will be required to be made during such cure period);

                  8.5  Insolvency.  If Borrower becomes insolvent,  or if an 
Insolvency Proceeding is commenced by Borrower,  or if an Insolvency  Proceeding
is commenced  against Borrower and is not  dismissed  or  stayed  within  thirty
(30) days (provided that no Credit Extension will be made prior to the dismissal
of such Insolvency Proceeding);

                  8.6  Other Agreements.  If there is a default in any agreement
to which Borrower is a party with a third party or parties resulting  in a right
by such third  party or  parties, whether or not exercised,  to accelerate the 
maturity of any  Indebtedness in an amount in excess of One Hundred Thousand 
Dollars ($100,000) in the aggregate or that could have a Material Adverse 
Effect;

                  8.7  Subordinated Debt.  If Borrower makes any payment on 
account of Subordinated Debt, except to the extent such payment is allowed
under any subordination agreement entered into with Bank;

                  8.8  Judgements.  If a judgment or judgments for the payment 
of money in an amount, individually or in the  aggregate,  of at least Fifty  
Thousand  Dollars ($50,000)  shall be rendered against Borrower and shall remain
unsatisfied and unstayed for a period of ten (10) days (provided  that no Credit
Extension will be made prior to the satisfaction or stay of such judgment);

                  8.9  ERISA.  If  Borrower  or any member of the  Controlled  
Group fails to pay when due an amount or amounts aggregating in excess of 
$100,000 which it is obligated to pay to the PBGC or to a Plan  under  Title IV 
of  ERISA; or a notice  of intent to terminate a Plan or Plans having  aggregate
Unfunded  Liabilities  in excess of $100,000 shall be filed under Title IV of 
ERISA by Borrower or any member of the Controlled Group, any plan administrator 
or any combination of the foregoing; or the PBGC shall institute  proceedings 
under Title IV of ERISA to terminate or to cause a  trustee  to be  appointed to
administer  any such  Plan or Plans or a proceeding  shall be instituted by a 
fiduciary of any such Plan or Plans against Borrower  or any  member of the  
Controlled  Group to  enforce  Sections  515 or 4219(c)(5)  of ERISA;  or a  
condition  shall  exist by reason of which the PBGC would be  entitled to obtain
a decree  adjudicating  that any such Plan or Plans must be terminated; or there
shall occur a complete or partial withdrawal from, or a default,  within the 
meaning of Section  4219(c)(5) of ERISA,  with respect to, one or more  
Multiemployer  Plans which could cause  Borrower or one or more members of the 
Controlled Group to incur a current payment obligation in excess of $100,000; or


<PAGE>

                  8.10 Misrepresentations.  If any material  misrepresentation 
or material  misstatement exists now or hereafter in any warranty or 
representation set forth herein or in any certificate or writing delivered to 
Bank by Borrower or any Person acting on Borrower's  behalf  pursuant to this  
Agreement or to induce Bank to enter into this Agreement or any other Loan 
Document.

         9.       BANK'S RIGHTS AND REMEDIES

                  9.1  Rights and Remedies.  Upon the  occurrence and during the
continuance of an Event of Default,  Bank may, at its election,  without notice 
of its election and without demand, do any one or more of the following, all of 
which are authorized by Borrower:

                           (a)  Declare all Obligations, whether evidenced by 
this Agreement, by any of the other Loan Documents,  or otherwise,  immediately 
due and payable  (provided that upon the occurrence of an Event of Default  
described in Section 8.5 all  Obligations shall become immediately due and 
payable without any action by Bank);

                           (b)  Cease advancing money or extending credit to or 
for the benefit of Borrower under this Agreement or under any other agreement 
between Borrower and Bank;

                           (c)  Settle or adjust disputes and claims directly 
with account debtors for amounts, upon terms and in whatever order that Bank 
reasonably considers advisable;

                           (d)  Without notice to or demand upon Borrower, make 
such payments and do such acts as Bank considers  necessary or reasonable to 
protect its security  interest in the Collateral.  Borrower agrees to assemble 
the Collateral if Bank so requires, and to make  the  Collateral  available  to 
Bank as  Bank  may  designate.  Borrower authorizes  Bank to enter the premises 
where the Collateral is located,  to take and  maintain  possession  of the  
Collateral,  or any  part of it,  and to pay, purchase,  contest,  or compromise
any  encumbrance,  charge,  or lien which in Bank's determination  appears to be
prior or superior to its security  interest and to pay all expenses incurred in 
connection therewith. With respect to any of Borrower's owned premises, Borrower
hereby grants Bank a license to enter into possession of such premises and to 
occupy the same,  without  charge in order to exercise any of Bank's rights or 
remedies provided herein, at law, in equity, or otherwise;

                           (e)  Without notice to Borrower set off and apply to 
the Obligations any and all (i) balances and deposits of Borrower held by Bank, 
or (ii) indebtedness at any time owing to or for the credit or the account of 
Borrower held by Bank;

                           (f)  Ship, reclaim, recover, store, finish, maintain,
repair, prepare for sale, advertise for sale, and sell (in the manner provided 
for herein) the Collateral.  Bank is hereby granted a  license  or other  right,
solely  pursuant  to the provisions  of this  Section 9.1, to use,  without  
charge,  Borrower's  labels, patents,  copyrights,  mask rights,  rights of use 
of any name,  trade  secrets, trade names,  trademarks,  service marks and 
advertising matter, or any property of a similar nature, 

<PAGE>

as it pertains to the Collateral,  in completing production of, advertising  for
sale, and selling any Collateral and, in connection with Bank's  exercise of its
rights under this Section 9.1,  Borrower's  rights under all licenses and all 
franchise agreements shall inure to Bank's benefit;

                           (g)  Sell the Collateral at either a public or 
private sale, or both, by way of one or more contracts or transactions, for cash
or on terms, in such manner and at such places  (including  Borrower's premises)
as Bank  determines  is  commercially reasonable, and apply the proceeds thereof
to the Obligations in whatever manner or order it deems appropriate;

                           (h)  Bank may credit bid and purchase at any public
sale, or at any private sale as permitted by law; and

                           (i)  Any deficiency that exists after disposition of 
the Collateral as provided above will be paid immediately by Borrower.

                  9.2  Power of Attorney.  Effective only upon the  occurrence 
and during the  continuance of an Event of Default, Borrower hereby irrevocably 
appoints Bank (and any of Bank's designated officers or  employees)  as  
Borrower's  true and lawful  attorney  to: (a) send requests  for  verification 
of  Accounts  or notify  account  debtors of Bank's security interest in the 
Accounts; (b) endorse Borrower's name on any checks or other forms of payment or
security  that may come into  Bank's  possession;  (c) sign  Borrower's  name on
any invoice or bill of lading relating to any Account, drafts  against  account 
debtors,   schedules  and  assignments  of  Accounts, verifications of Accounts,
and notices to account debtors; (d) make, settle, and adjust all claims under 
and  decisions  with respect to  Borrower's  policies of insurance;  (e) settle 
and adjust  disputes and claims  respecting  the accounts directly with account 
debtors,  for amounts and upon terms which Bank determines to be reasonable; and
(f) to file, in its sole discretion, one or more financing or  continuation  
statements  and  amendments  thereto,  relative  to any of the Collateral  
without the signature of Borrower where  permitted by law;  provided that Bank 
may  exercise  such power of attorney to sign the name of Borrower on any of the
documents described in Section 4.2 regardless of whether an Event of Default has
occurred.  The  appointment of Bank as Borrower's attorney in fact, and each and
every one of Bank's  rights  and  powers,  being  coupled  with an interest, is 
irrevocable until all of the Obligations have been fully repaid and performed  
and Bank's  obligation  to make any  Credit Extension  hereunder  is terminated.

                  9.3  Accounts Collection.  Upon the occurrence and during the 
continuation of an Event of Default,  Bank may notify any Person  owing funds to
Borrower  of Bank's  security  interest in such funds and verify the amount of 
such  Account.  Borrower  shall  collect all amounts owing to Borrower for Bank,
receive in trust all  payments as Bank's trustee, and, if requested or required 
by Bank, immediately  deliver  such payments to Bank in their  original  form as
received  from the account  debtor, with proper endorsements for deposit.

                  9.4  Bank Expenses.  If Borrower  fails to pay any amounts or 
furnish any required proof of payment due to third persons or entities, as 
required under the terms of this Agreement,

<PAGE>

then Bank may do any or all of the  following:  (a) make  payment of the same or
any part thereof; (b) set up such reserves under the Committed Revolving Line as
Bank deems necessary to protect Bank from the exposure  created by such failure;
or (c) obtain and maintain  insurance  policies of the type discussed in Section
6.6 of this Agreement, and take any action with respect to such policies as Bank
deems prudent.  Any amounts so paid or deposited by Bank shall  constitute  Bank
Expenses,  shall be immediately due and payable,  and shall bear interest at the
then  applicable  rate  hereinabove  provided,  and  shall  be  secured  by  the
Collateral.  Any payments made by Bank shall not constitute an agreement by Bank
to make  similar  payments  in the  future  or a waiver  by Bank of any Event of
Default under this Agreement.

                  9.5  Bank's Liability for Collateral.  So long as Bank 
complies with reasonable banking practices,  Bank shall not in any way or manner
be liable or  responsible  for: (a) the safekeeping  of the Collateral; (b) any 
loss or damage thereto occurring or arising in any manner or fashion from any 
cause; (c) any diminution in the value thereof; or (d) any act or default of any
carrier,  warehouseman, bailee, forwarding  agency, or other person  whomsoever.
All risk of loss,  damage or  destruction of the Collateral shall be borne by 
Borrower.

                  9.6  Remedies Cumulative.  Bank's rights and remedies under 
this Agreement,  the Loan Documents,  and all other  agreements  shall be  
cumulative.  Bank shall  have all other  rights and remedies not  inconsistent  
herewith as provided  under the Code, by law, or in equity.  No exercise by Bank
of one right or remedy shall be deemed an election, and no waiver by Bank of any
Event of Default on Borrower's part shall be deemed a continuing  waiver. No 
delay by Bank shall constitute a waiver,  election,  or acquiescence  by it. No 
waiver  by Bank  shall be  effective  unless  made in a written  document signed
on behalf of Bank and then shall be effective  only in the specific instance and
for the specific purpose for which it was given.

                  9.7  Demand; Protest.  Borrower  waives  demand,  protest,  
notice of  protest,  notice of default or dishonor, notice of payment and 
nonpayment, notice of any default, nonpayment at maturity, release,  compromise,
settlement,  extension, or renewal of accounts, documents,  instruments, chattel
paper, and guarantees at any time held by Bank on which Borrower may in any way 
be liable.

         10.      NOTICES

                  Unless  otherwise  provided in this Agreement,  all notices or
demands by any party relating to this Agreement or any other  agreement  entered
into in  connection  herewith  shall be in writing  and  (except  for  financial
statements and other  informational  documents  which may be sent by first-class
mail,  postage  prepaid)  shall be personally  delivered or sent by a recognized
overnight  delivery  service,  certified mail,  postage prepaid,  return receipt
requested,  or by  telefacsimile  to Borrower or to Bank, as the case may be, at
its addresses set forth below:


<PAGE>


         If to Borrower    Symbollon Corporation
                           122 Boston Post Road
                           Sudbury, MA 01776
                           Attn:  Paul C. Desjourdy, Executive Vice President
                           FAX: (508) 443-0166

         If to Bank        Silicon Valley East,
                           a Division of Silicon Valley Bank
                           40 William Street, Suite 350
                           Wellesley, MA  02181
                           Attn: Mark J. Pasculano, Vice President
                           FAX: (617) 431-9906

                  The parties hereto may change the address at which they are to
receive notices hereunder, by notice in writing in the foregoing manner given to
the other. Each such notice,  request or other  communication shall be effective
(i) if given by  telecopy,  when such  telecopy is  transmitted  to the telecopy
number  specified in this Section and the appropriate  confirmation is received,
(ii) if given by certified mail, 72 hours after such  communication is deposited
with the post  office,  addressed  as  aforesaid  or (iii) if given by any other
means (including,  without  limitation,  by air courier),  when delivered at the
address specified in this Section.

         11.      CHOICE OF LAW AND VENUE: JURY TRIAL WAIVER

                  This  Agreement   shall  be  governed  by,  and  construed  in
accordance with, the internal laws of The Commonwealth of Massachusetts, without
regard to  principles  of conflicts of law.  BORROWER  ACCEPTS FOR ITSELF AND IN
CONNECTION WITH ITS PROPERTIES,  UNCONDITIONALLY, THE NON-EXCLUSIVE JURISDICTION
OF ANY STATE OR FEDERAL COURT OF COMPETENT  JURISDICTION IN THE  COMMONWEALTH OF
MASSACHUSETTS  IN ANY ACTION,  SUIT OR  PROCEEDING  OF ANY KIND AGAINST IT WHICH
ARISES OUT OF OR BY REASON OF THIS AGREEMENT; PROVIDED, HOWEVER, THAT IF FOR ANY
REASON  BANK  CANNOT  AVAIL  ITSELF  OF  THE  COURTS  OF  THE   COMMONWEALTH  OF
MASSACHUSETTS,  BORROWER  ACCEPTS  JURISDICTION OF THE COURTS AND VENUE IN SANTA
CLARA COUNTY,  CALIFORNIA.  BORROWER AND BANK EACH HEREBY WAIVE THEIR RESPECTIVE
RIGHTS TO A JURY TRIAL OF ANY CLAIM OR CAUSE OF ACTION BASED UPON OR ARISING OUT
OF ANY OF THE LOAN DOCUMENTS OR ANY OF THE  TRANSACTIONS  CONTEMPLATED  THEREIN,
INCLUDING  CONTRACT CLAIMS,  TORT CLAIMS,  BREACH OF DUTY CLAIMS,  AND ALL OTHER
COMMON LAW OR  STATUTORY  CLAIMS.  EACH  PARTY  RECOGNIZES  AND AGREES  THAT THE
FOREGOING  WAIVER  CONSTITUTES A MATERIAL  INDUCEMENT  FOR IT TO ENTER INTO THIS
AGREEMENT.  EACH PARTY  REPRESENTS AND WARRANTS THAT IT HAS REVIEWED THIS WAIVER
WITH ITS LEGAL  COUNSEL AND THAT IT KNOWINGLY

<PAGE>

AND  VOLUNTARILY  WAIVES ITS JURY TRIAL RIGHTS FOLLOWING CONSULTATION WITH LEGAL
COUNSEL.

         12.      GENERAL PROVISIONS

                  12.1  Successors and Assigns.  This  Agreement  shall bind and
inure  to the  benefit  of the  respective successors and permitted assigns of 
each of the parties; provided, however, that neither  this  Agreement  nor any 
rights  hereunder  may be assigned by Borrower without Bank's prior written  
consent,  which consent may be granted or withheld in Bank's sole  discretion.  
Bank shall have the right without the consent of or notice to Borrower to sell, 
transfer,  negotiate,  or grant participation in all or any part of, or any  
interest  in,  Bank's  obligations,  rights and benefits hereunder.
 
                  12.2  Indemnification.  Borrower  shall  indemnify,  defend,  
protect and hold harmless  Bank and its officers, employees, and agents against:
(a) all obligations,  demands, claims, and  liabilities  claimed or asserted by 
any other party in connection  with the transactions  contemplated  by the Loan 
Documents;  and (b) all  losses or Bank Expenses in any way suffered, incurred, 
or paid by Bank as a result of or in any way arising out of, following, or 
consequential to transactions between Bank and Borrower  whether under the Loan 
Documents,  or otherwise  (including,  without limitation, reasonable attorneys 
fees and expenses), except for losses caused by Bank's gross negligence or 
willful misconduct.

                  12.3  Time of Essence.  Time is of the essence for the 
performance of all obligations set forth in this Agreement.

                  12.4  Severability of Provisions.  Each provision of this 
Agreement shall be severable from every other provision of this Agreement for 
the purpose of determining the legal enforceability of any specific provision.

                  12.5  Amendments in Writing; Integration.  This Agreement 
cannot be amended or terminated except by a writing signed by Borrower and Bank.
All  prior  agreements,  understandings,  representations, warranties,  and  
negotiations  between the parties  hereto with  respect to the subject matter of
this Agreement, if any, are merged into this Agreement and the Loan Documents.

                  12.6  Counterparts.  This Agreement may be executed in any 
number of counterparts  and by different parties on separate  counterparts, each
of which,  when executed and delivered, shall be deemed to be an original, and 
all of which, when taken together, shall constitute but one and the same 
Agreement.

                  12.7  Survival.  All covenants, representations and warranties
made in this Agreement  shall continue in full force and effect so long as any 
Obligations remain outstanding.  The  obligations  of Borrower to indemnify Bank
with  respect to the  expenses, damages, losses,

<PAGE>

costs and liabilities described in Section 12.2 shall survive until all 
applicable statute of limitations periods with respect to actions that may be 
brought  against Bank have run, provided that so long as the obligations set 
forth in the first sentence of this Section 12.7 have been satisfied, and Bank 
has no commitment  to make any Credit Extension or to make any other loans to 
Borrower,  Bank shall release all security  interests  granted  hereunder and 
redeliver all Collateral held by it in accordance with applicable law.  Borrower
shall pay all fees,  expenses and taxes required to be paid in connection  with 
any such redelivery of Collateral.

                  12.8  Confidentiality.  In handling any  confidential  
information Bank shall exercise the same degree of care that it exercises with 
respect to its own proprietary information of the same types to maintain the 
confidentiality of any non-public information thereby received or received  
pursuant to this Agreement  except that disclosure of such information  may be  
made  (i) to the  subsidiaries  or  affiliates of  Bank in connection with their
present or prospective  business  relations with Borrower, (ii)  to  prospective
transferees  or  purchasers of any  interest in  the Obligations,  provided that
they have entered into a comparable  confidentiality agreement in favor of 
Borrower and have  delivered a copy to Borrower,  (iii) as required by law, 
regulations, rule or order, subpoena, judicial order or similar order,  (iv) as 
may be required in  connection  with the  examination,  audit or similar  
investigation  of  Bank,  and  (v) as  Bank  may  deem  appropriate  in
connection with the exercise of any remedies hereunder. Confidential information
hereunder shall not include information that either: (a) is in the public domain
or in the  knowledge or  possession  of Bank when  disclosed to Bank, or becomes
part of the public domain after  disclosure to Bank through no fault of Bank; or
(b) is disclosed to Bank by a third  party,  provided  Bank does not have actual
knowledge that such third party is prohibited from disclosing such information.

                  12.9  Countersignature.  This Agreement shall become effective
only when it shall have been executed by Borrower and Bank (provided,  however,
in no event shall this Agreement  become effective until signed by an officer of
Bank in California).


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as a sealed instrument as of the date first above written.

                                     SYMBOLLON CORPORATION.


                                     By: /s/ Paul C. Desjourdy
                                         ------------------------
                                     Name: Paul C. Desjourdy
                                     Title: Exec. Vice President/CFO




<PAGE>


                                      SILICON VALLEY BANK, doing business
                                      as SILICON VALLEY EAST


                                      By:______________________________
                                      Name:____________________________
                                      Title:_____________________________


                                      SILICON VALLEY BANK


                                      By:______________________________
                                      Name:____________________________
                                      Title:_____________________________
                                      (signed in Santa Clara County, California)



<PAGE>


                                   SCHEDULE A

                             SCHEDULE OF EXCEPTIONS



Indebtedness

None

Investments

None

Liens

None

Name; Chief Executive Office

None

Litigation

None

<PAGE>


                                    EXHIBIT A

                            DESCRIPTION OF COLLATERAL


         The  Collateral  shall  consist of all  right,  title and  interest  of
Borrower in and to the following:

         (a) All goods and equipment now owned or hereafter acquired, including,
without limitation, all machinery,  fixtures, vehicles (including motor vehicles
and trailers),  and any interest in any of the foregoing,  and all  attachments,
accessories,   accessions,   replacements,    substitutions,    additions,   and
improvements to any of the foregoing, wherever located;

         (b) All inventory, now owned or hereafter acquired,  including, without
limitation,  all  merchandise,  raw  materials,  parts,  supplies,  packing  and
shipping  materials,  work in  process  and  finished  products  including  such
inventory  as is  temporarily  out of  Borrower's  custody or  possession  or in
transit and including any returns upon any accounts or other proceeds, including
insurance  proceeds,  resulting  from  the  sale  or  disposition  of any of the
foregoing and any documents of title representing any of the above;

         (c) All contract rights and general  intangibles now owned or hereafter
acquired,  including, without limitation,  goodwill,  trademarks,  servicemarks,
trade  styles,  trade  names,  patents,  patent  applications,  leases,  license
agreements,   franchise  agreements,   blueprints,  drawings,  purchase  orders,
customer lists, route lists, infringements,  claims, computer programs, computer
discs, computer tapes, literature,  reports, catalogs, design rights, income tax
refunds, payments of insurance and rights to payment of any kind;

         (d) All now existing and hereafter arising  accounts,  contract rights,
royalties,  license rights and all other forms of obligations  owing to Borrower
arising out of the sale or lease of goods,  the  licensing of  technology or the
rendering of services by Borrower, whether or not earned by performance, and any
and all credit insurance,  guaranties,  and other security therefor,  as well as
all merchandise returned to or reclaimed by Borrower;

         (e) All  documents,  cash,  deposit  accounts,  securities,  investment
property,  letters of credit,  certificates of deposit,  instruments and chattel
paper now owned or hereafter acquired;

         (f)   All   copyright   rights,   copyright   applications,   copyright
registrations  and like  protections  in each work of authorship  and derivative
work thereof, whether published or unpublished, now owned or hereafter acquired;
all  trade  secret  rights,  including  all  rights  to  unpatented  inventions,
know-how,  operating  manuals,  license rights and  agreements and  confidential
information,  now owned or hereafter  acquired;  all mask work or similar rights
available for the  protection  of  semiconductor  chips,  now owned or hereafter
acquired;  all  claims  for  damages  by way of any  past,  present  and  future
infringement of any of the foregoing; and

         (g) All  Borrower's  Books  relating to the  foregoing  and any and all
claims,  rights and  interests  in any of the above and all  substitutions  for,
additions and accessions to and proceeds thereof.




<PAGE>
                                    Page - 1
                                                                   Exhibit 11.1
<TABLE>

                             SYMBOLLON CORPORATION

                 STATEMENT RE COMPUTATION OF PER SHARE EARNINGS


<CAPTION>
                                    The Three-Months Ended March 31,   
                                  ------------------------------------
                                         1997             1996  
                                     -----------      ----------- 
<S>                                  <C>              <C>         
Net Loss..........................   $  (213,051)     $  (534,218)

Preferred Stock Dividend..........       (25,096)
                                     ------------     ------------
Net Loss on Per Share Basis.......      (238,147)        (534,218)
                                     ============     ============

Primary loss per share:
  Weighted average common shares
  outstanding.....................     2,484,528        2,480,136


  Shares subject to restriction...      (700,000)        (700,000)
                                     ------------     ------------ 
                                       1,784,528        1,780,136
                                     ============     ============

Loss per share (1):...............   $     (0.13)     $     (0.30)
                                     ============     ============

(1) There is no difference  between  primary and fully diluted loss per share.

</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED UNAUDITED FINANCIAL STATEMENT OF SYMBOLLON CORPORATION FOR THE NINE
MONTHS ENDED MARCH 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENT AS FILED IN THE FORM 10-QSB. 
</LEGEND>
<MULTIPLIER>                                  1
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   MAR-31-1997
<CASH>                                         1,791,575
<SECURITIES>                                           0
<RECEIVABLES>                                     26,432
<ALLOWANCES>                                           0
<INVENTORY>                                       46,066
<CURRENT-ASSETS>                               1,923,602
<PP&E>                                           255,319
<DEPRECIATION>                                   143,824
<TOTAL-ASSETS>                                 2,159,279
<CURRENT-LIABILITIES>                            419,794
<BONDS>                                                0
                                  0
                                          444
<COMMON>                                           2,485
<OTHER-SE>                                     1,727,223
<TOTAL-LIABILITY-AND-EQUITY>                   2,159,279
<SALES>                                                0
<TOTAL-REVENUES>                                  40,337
<CGS>                                                  0
<TOTAL-COSTS>                                          0
<OTHER-EXPENSES>                                 148,316
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                   350
<INCOME-PRETAX>                                 (213,051)
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                             (213,051)
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0  
<NET-INCOME>                                    (213,051)
<EPS-PRIMARY>                                       (.12)
<EPS-DILUTED>                                       (.12)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission