MOBILEMEDIA CORP
8-K, 1997-10-07
RADIOTELEPHONE COMMUNICATIONS
Previous: SAFESKIN CORP, 8-K, 1997-10-07
Next: MOBILEMEDIA COMMUNICATIONS INC, 8-K, 1997-10-07



<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K
                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): September 29, 1997

                             MOBILEMEDIA CORPORATION

             (Exact name of registrant as specified in its charter)

       Delaware                      0-26320                    22-3253006
(State or other jurisdiction    (Commission File No.)       (IRS Employer
      of incorporation)                                     Identification No.)

              65 Challenger Road, Ridgefield Park, New Jersey 07660
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (201) 440-8400
              (Registrant's telephone number, including area code)

      --------------------------------------------------------------------
          (Former name or former address, if changed since last report)


<PAGE>


                       INFORMATION TO BE INCLUDED IN THE REPORT

          Item 1.   Changes in Control of Registrant
                         Not Applicable.

          Item 2.   Acquisition or Disposition of Assets.
                         Not Applicable.

          Item 3.   Bankruptcy or Receivership
                         Not Applicable

          Item 4.   Changes in Registrant's Certifying Accountant
                         Not Applicable.

          Item 5.   Other Events.

                         On September 29, 1997, MobileMedia Corporation (the 
         "Company"), MobileMedia Communications, Inc. ("MobileMedia
         Communications") and all of the subsidiaries of MobileMedia
         Communications filed with the United States Bankruptcy Court for the
         District of Delaware (the "Bankruptcy Court") their monthly operating
         report for the month ended August 31, 1997, which is attached hereto 
         as Exhibit 99.1.


          Item 6.   Resignations of Registrants Directors.
                         Not Applicable

          Item 7.   Financial Statements and Exhibits.
                         Not Applicable

          Item 8.   Change in Fiscal Year.
                         Not Applicable


<PAGE>

                    Pursuant to the requirements of the Securities Exchange
          Act of 1934, as amended, the registrant has duly caused this
          report to be signed on its behalf by the undersigned hereunto duly
          authorized.

                                             MOBILEMEDIA CORPORATION
                                             a Delaware corporation

          Date: October 7, 1997              By:  /s/ David R. Gibson
                                                  ---------------------
                                                  David R. Gibson
                                                  Senior Vice President and
                                                  Chief Financial Officer

<PAGE>

                              EXHIBIT INDEX


Exhibit                                                         Page
- -------                                                         ----

Exhibit 99.1 -- Monthly Operating Report


<PAGE>

                                                                    EXHIBIT 99.1

                     OFFICE OF THE U.S. TRUSTEE--REGION 3
                           MONTHLY OPERATING REPORT
                      For the month ended August 31, 1997


Debtor Name: MobileMedia Corporation et al.

Case Number: 97-174 (PJW)

- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                            DOCUMENT   PREVIOUSLY  EXPLANATION
REQUIRED ATTACHMENTS:                       ATTACHED    SUBMITTED    ATTACHED
- ------------------------------------------  --------   ----------  -----------
<S>                                         <C>        <C>         <C>
1. TAX RECEIPTS                               ( )          (X)          (X)

2. BANK STATEMENTS                            ( )          ( )          (X)

3. MOST RECENTLY FILED INCOME TAX RETURN      (X)          ( )          ( )

4. MOST RECENT ANNUAL FINANCIAL STATEMENTS    ( )          (X)          ( )
   PREPARED BY ACCOUNTANT  
</TABLE>
 
IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I 
DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY 
OPERATING REPORT AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY 
KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE.
 
RESPONSIBLE PARTY:



/s/ David R. Gibson                Senior Vice President/Chief Financial Officer
- --------------------------------   --------------------------------------
SIGNATURE OF RESPONSIBILE PARTY                      TITLE



        David R. Gibson                         September 29, 1997
- ---------------------------------  ----------------------------------------
PRINTED NAME OF RESPONSIBLE PARTY                     DATE

                                 Page 1 of 18

<PAGE>

                     OFFICE OF THE U.S. TRUSTEE--REGION 3
                                  ATTACHMENT
                      For the month ended August 31, 1997


    Debtor Name: MobileMedia Corporation et al.
 
    Case Number: 97-174 (PJW)

- -------------------------------------------------------------------------------


    1. Payroll tax filings and payments are made by Automated Data 
       Processing, Inc. (an outside payroll processing company). Evidence of 
       tax payments are available upon request. Previously, the Debtors filed 
       copies of such evidence for the third quarter of 1996 with the US 
       Trustee.
 
       Please see the Status of Post Petition Taxes attached hereto for the 
       month's activity.
 
    2. The Debtors have 63 bank accounts. In order to minimize costs to the 
       estate, the Debtors have included a GAAP basis Statement of Cash Flows 
       in the Monthly Operating Report. The Statement of Cash Flows replaces 
       the listing of cash receipts and disbursements, copies of the bank 
       statements, and bank account reconciliations.

                                 Page 2 of 18

<PAGE>

                     OFFICE OF THE U.S. TRUSTEE--REGION 3
                            CONDENSED CONSOLIDATED
                            STATEMENT OF OPERATIONS
                      For the month ended August 31, 1997

Debtor Name: MobileMedia Corporation et al.

Case Number: 97-174 (PJW)


- -------------------------------------------------------------------------------


See Statement of Operations for reporting period attached.

                                 Page 3 of 18
 
<PAGE>

HEADNOTES:
 
These financial statements have not been prepared in accordance with GAAP 
because Statement of Financial Accounting Standards No. 121, "Accounting for 
the Impairment of Long-lived Assets and for Long-lived Assets, to be Disposed 
of" ("SFAS 121") has not been applied. Upon the application of SFAS 121, the 
Company expects to be required to write down the carrying value of its 
long-lived assets to their fair value. The Company believes the amount of the 
write-down will be material; however, it is not possible at this time to 
determine such amount. There may also be adjustments to certain other 
accounts as a result of the Debtors' filing for protection under Chapter 11 
of the US Bankruptcy Code on January 30, 1997.

(1) The Company has reduced Paging Revenues to reflect the recording of an 
allowance for estimated disparities between system recorded revenues and cash 
collections in the amounts of $2.2, $2.0 and $2.0 million in the months of 
August, July and June, respectively.


                        MobileMedia Corporation and Subsidiaries
                          Consolidated Statements of Operations
          For the Months ended August 31, 1997, July, 31, 1997 and June 30, 1997
                                     (Unaudited)
                                   (in thousands)
 
<TABLE>
<CAPTION>
                                            AUGUST           JULY       JUNE
                                             1997            1997       1997
                                         ------------- -----------  ----------
<S>                                      <C>           <C>          <C>       
PAGING REVENUES
  SERVICE, RENTS & MAINTENANCE (1).....  $40,387        $   41,481  $   40,987
EQUIPMENT SALES
  PRODUCT SALES........................    3,388             4,055       2,650
  COST OF PRODUCTS SOLD................    3,512             4,333       2,634
                                          --------       ----------  ----------
     EQUIPMENT MARGIN..................     (124)             (278)         16

  NET REVENUE..........................   40,263            41,203      41,003

OPERATING EXPENSE
  SERVICE, RENTS & MAINTENANCE.........   12,165            12,992      12,413
  SELLING..............................    5,409             6,019       5,537
  GENERAL & ADMINISTRATIVE.............   14,560            15,053      15,213
                                         ----------       ----------  ----------
  OPERATING EXPENSE BEFORE DEPR. &           
   AMORT  .............................   32,134            34,063      33,163


  EBITDA BEFORE REORGANIZATION COSTS...    8,129             7,139       7,840
  REORGANIZATION COSTS.................    1,320             1,784       2,281
                                         ---------        ---------   ----------
  EBITDA AFTER REORGANIZATION COSTS....    6,809             5,355       5,559

DEPRECIATION...........................    8,761             8,334       9,292
AMORTIZATION...........................    9,245             9,246       9,232
                                         --------         ---------   ---------
  TOTAL DEPRECIATION AND AMORTIZATION..   18,007            17,580      18,523

OPERATING LOSS.........................  (11,198)          (12,225)    (12,964)

INTEREST EXPENSE.......................    5,379             5,465       4,957
OTHER EXPENSE..........................       (1)                0          (0)
                                         --------         ---------   ---------
LOSS BEFORE INCOME TAX BENEFIT.........  (16,576)          (17,690)    (17,921)

INCOME TAX BENEFIT.....................        0                 0           0
                                       ---------          ---------   ---------
NET LOSS............................... ($16,576)         ($17,690)   ($17,921)
                                       ----------         ----------  ---------
                                       ----------         ----------  ---------
</TABLE>
 
                                           See Accompanying Notes.

                                 Page 4 of 18

<PAGE>

                     OFFICE OF THE U.S. TRUSTEE--REGION 3
                     CONDENSED CONSOLIDATED BALANCE SHEET
                      For the month ended August 31, 1997


Debtor Name: Mobilemedia Corporation et al.
 
Case Number: 97-174 (PJW)
 
- -------------------------------------------------------------------------------


See balance sheet attached.

                                 Page 5 of 18

<PAGE>

HEADNOTES:
 
These financial statements have not been prepared in accordance with GAAP
because Statement of Financial Accounting Standards No.121, "Accounting for the
Impairment of Long-lived Assets and for Long-lived Assets, to be Disposed of"
("SFAS 121") has not been applied. Upon the application of SFAS 121, the Company
expects to be required to write down the carrying value of its long-lived assets
to their fair value. The Company believes the amount of the write-down will be
material; however, it is not possible at this time to determine such amount.
There may also be adjustments to certain other accounts as a result of the
Debtors' filing for protection under Chapter 11 of the US Bankruptcy Code on
January 30, 1997.

                        MobileMedia Corporation and Subsidiaries
                              Consolidated Balance Sheets
                As of August 31, 1997, July, 31, 1997 and June 30, 1997
                                     (Unaudited)
                                   (in thousands)


<TABLE>
<CAPTION>
                                                                             AUGUST         JULY          JUNE
                                                                              1997          1997          1997
                                                                          ------------  ------------  ------------
<S>                                                                       <C>           <C>           <C>
ASSETS:
  CURRENT ASSETS:
   CASH...............................................................  $      4,157  $      3,468  $      4,059
   ACCOUNTS RECEIVABLE, NET...........................................        61,161        60,063        60,834
   INVENTORY..........................................................         4,658         5,395         6,576
   PREPAID EXPENSES...................................................         1,217         1,279         1,130
   OTHER CURRENT ASSETS...............................................         2,778         2,798         2,755
                                                                          ------------  ------------  -----------
      TOTAL CURRENT ASSETS............................................        73,971        73,004        75,353

  NONCURRENT ASSETS:
   PROPERTY AND EQUIPMENT, NET........................................       286,188       293,194       296,429
   DEFERRED FINANCING FEES, NET.......................................        25,154        25,708        26,261
   INVESTMENT IN NET ASSETS OF EQUITY AFFILIATE.......................         1,949         2,024         2,001
   INTANGIBLE ASSETS, NET.............................................     1,045,337     1,054,546     1,063,963
   OTHER ASSETS.......................................................           792           876           919
                                                                           ----------   -----------   -----------
      TOTAL NONCURRENT ASSETS.........................................     1,359,420     1,376,348     1,389,574

   TOTAL ASSETS.......................................................    $1,433,390    $1,449,352    $1,464,927
                                                                          ------------  ------------  -----------
                                                                          ------------  ------------  -----------
LIABILITIES AND STOCKHOLDERS' EQUITY:
  LIABILITIES NOT SUBJECT TO COMPROMISE:
   DIP CREDIT FACILITY................................................  $     17,000  $     15,000  $     15,000
   ACCRUED REORGANIZATION COSTS.......................................         5,382         5,511         5,871
   ACCRUED WAGES, BENEFITS AND PAYROLL TAXES..........................        12,319        11,713         6,313
   ACCOUNTS PAYABLE--POST PETITION....................................         5,433         3,939         9,266
   ACCRUED INTEREST (CHASE & DIP FACILITIES ).........................         4,595         4,621         4,465
   ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES.....................        43,425        46,493        35,065
   ADVANCE BILLINGS AND CUSTOMER DEPOSITS.............................        36,210        37,785        37,331
                                                                          ------------  ------------  ------------
      TOTAL LIABILITIES NOT SUBJECT TO COMPROMISE.....................       124,364       125,061       113,311

  LIABILITIES SUBJECT TO COMPROMISE:
   ACCRUED WAGES, BENEFITS AND PAYROLL TAXES...........................         3,093         3,093         6,420
   CHASE CREDIT FACILITY...............................................       649,000       649,000       649,000
   NOTES PAYABLE--10 1/2%..............................................       174,125       174,125       174,125
   NOTES PAYABLE--9 3/8%...............................................       250,000       250,000       250,000
   NOTES PAYABLE--YAMPOL...............................................           986           986           986
   NOTES PAYABLE--DIAL PAGE 12 1/4%....................................         1,570         1,570         1,570
   ACCRUED INTEREST ON NOTES PAYABLE...................................        20,751        20,761        20,761
   ACCOUNTS PAYABLE--PRE PETITION......................................        17,181        15,822        16,060
   ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES--PRE PETITION........        12,929        12,926        18,955
   OTHER LIABILITIES...................................................         4,973         5,013         5,056
                                                                          ------------  ------------  ------------
      TOTAL LIABILITIES SUBJECT TO COMPROMISE..........................     1,134,608     1,133,297     1,142,934

DEFERRED TAX LIABILITY.................................................        72,097        72,097        72,097

STOCKHOLDERS' EQUITY
   CLASS A COMMON STOCK................................................            39            39            39
   CLASS B COMMON STOCK................................................             2             2             2
   ADDITIONAL PAID-IN CAPITAL..........................................       671,459       671,459       671,459
   ACCUMULATED DEFICIT--PRE PETITION...................................      (437,127)     (437,127)     (437,127)
   ACCUMULATED DEFICIT--POST PETITION..................................      (125,929)     (109,354)      (91,665)
                                                                         ------------  ------------  ------------
     TOTAL STOCKHOLDERS' EQUITY........................................       108,445       125,020       142,708
   LESS:
   TREASURY STOCK......................................................        (6,123)       (6,123)       (6,123)
                                                                          ------------  ------------  ------------
   TOTAL STOCKHOLDERS' EQUITY..........................................       102,322       118,897       136,585

   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY..........................   $1,433,390    $  1,449,352  $  1,464,927
                                                                          ------------  ------------  ------------
                                                                          ------------  ------------  ------------
</TABLE>
 
                                              See Accompanying Notes
 
                                 Page 6 of 18

<PAGE>
 
Footnotes to the Financial Statements:


(1) These financial statements have not been prepared in accordance with GAAP 
    because Statement of Financial Accounting Standards No. 121, "Accounting 
    for the Impairment of Long-lived Assets and for Long-lived Assets, to be 
    Disposed Of" ("SFAS 121") has not been applied. Upon the application of 
    SFAS 121, the Company expects to be required to write down the carrying 
    value of its long-lived assets to their fair value. The Company believes 
    the amount of the write-down will be material; however, it is not 
    possible at this time to determine such amount. There may also be 
    adjustments to certain other accounts as a result of the Debtors' filing 
    for protection under Chapter 11 of the US Bankruptcy Code on January 30, 
    1997. 

    In March 1995, the Financial Accounting Standards Board issued SFAS 
    121, which is effective for financial statements for fiscal years 
    beginning after December 15, 1995. Under certain circumstances, SFAS 121 
    requires companies to write down the carrying value of long-lived assets 
    recorded in the financial statements to the fair value of such assets. A 
    significant amount of the assets of the Company, which were acquired as a 
    result of the acquisitions of businesses, including the Dial Page and 
    MobileComm acquisitions, were recorded in accordance with principles of 
    purchase accounting at acquisition prices and constitute long-lived 
    assets. The Company has determined, and its independent auditors have 
    concurred, that SFAS 121 is applicable to the Company, and therefore the 
    Company expects to be required to write down the carrying value of its 
    long-lived assets to their fair value. The Company believes the amount of 
    the write down will be material: however, it is not possible at this time 
    to determine such amount. Since the Company cannot comply with SFAS 121 
    at this time, it is unable to issue audited financial statements in 
    compliance with generally accepted accounting principles. Consequently, 
    the Company will not file its Report on Form 10-K or its other periodic 
    reports under the Securities Exchange Act of 1934, as amended.

                                 Page 7 of 18

<PAGE>

Footnotes to the Financial Statements (continued):

(2) On January 30, 1997 (the "Filing Date"), MobileMedia Corporation (the 
    "Company"), MobileMedia Communications, Inc. ("MobileMedia 
    Communications") and all seventeen of MobileMedia Communications' 
    subsidiaries filed for protection under Chapter 11 of title 11 of the 
    United States Code (the "Bankruptcy Code"). The Debtors are operating as 
    debtors-in-possession and are subject to the jurisdiction of the United 
    States Bankruptcy Court for the District of Delaware (the "Bankruptcy 
    Court").

    The Court has authorized the debtors to pay certain pre-petition 
    creditors. These permitted pre-petition payments include: (i) employee 
    salary and wages; (ii) certain employee benefits and travel expenses; 
    (iii) certain amounts owing to essential vendors; (iv) trust fund type 
    sales and use taxes; (v) trust fund payroll taxes; (vi) customer refunds; 
    and (vii) customer rewards.

(3) Since the Filing Date, the Debtors have continued to manage their 
    business as debtors-in-possession under sections 1107 and 1108 of the 
    Bankruptcy Code. During the pendency of the Chapter 11 cases, the 
    Bankruptcy Court has jurisdiction over the assets and affairs of the 
    Debtors, and their continued operations are subject to the Bankruptcy 
    Court's protection and supervision. The Debtors have sought, obtained, 
    and are in the process of applying for, various orders from the 
    Bankruptcy Court intended to stabilize and reorganize their business and
    minimize any disruption caused by the Chapter 11 cases.
 
(4) The Company has reduced Paging Revenues to reflect the recording of an 
    allowance for estimated disparities between system recorded revenues and 
    cash collections in the amounts of $2.2, $2.0 and $2.0 million for the 
    months of August, July and June, respectively.
 
(5) During the month of February 1997, the Debtors drew down $45 million of 
    borrowings under the debtor-in-possession financing facility (the "DIP 
    facility") with The Chase Manhattan Bank, as agent for the lenders 
    thereunder (the "DIP Lenders"). During the months of March and April 
    1997, the Debtors repaid $25 million and $5 million, respectively, of 
    borrowings under the DIP facility. During the month of August, the 
    Debtors drew down an additional $2 million under the DIP facility.
 
(6) The Company is one of the largest paging companies in the U.S., with 
    approximately 3.7 million system reported units in service at August 31, 
    1997, and offers local, regional and national paging services to its 
    subscribers. The Company estimates it will remove approximately 0.2 
    million units included above, for which payment is delinquent. The 
    consolidated financial statements include the accounts of the Company and 
    its wholly-owned subsidiaries. The Company's business is conducted 
    primarily through the Company's principal operating subsidiary, 
    MobileMedia Communications, and its subsidiaries. The Company markets its 
    services primarily under the "MobileComm" brand name. All significant 
    intercompany accounts and transactions have been eliminated.
 
                                 Page 8 of 18

<PAGE>

Footnotes to the Financial Statements (continued):

(7) As previously announced in its September 27, 1996 and October 21, 1996 
    releases, the Company discovered misrepresentations and other violations 
    which occurred during the licensing process for as many as 400 to 500, or 
    approximately 6% to 7%, of its approximately 8,000 local transmission 
    one-way paging stations. The Company caused an investigation to be 
    conducted by its outside counsel, and a comprehensive report regarding 
    these matters was provided to the Federal Communications Commission (the 
    "FCC") in the fall of 1996. In cooperation with the FCC, outside 
    counsel's investigation was expanded to examine all of the Company's 
    paging licenses, and the results of that investigation were submitted to 
    the FCC on November 8, 1996. As part of the cooperative process, the 
    Company also proposed to the FCC that a Consent Order be entered which 
    would result, among other things, in the return of certain local paging 
    authorizations then held by the Company, the dismissal of certain pending 
    applications for paging authorizations, and the voluntary acceptance of a 
    substantial monetary forfeiture.

    On January 13, 1997, the FCC issued a Public Notice relating to the status
    of certain FCC authorizations held by the Company. Pursuant to the Public 
    Notice, the FCC announced that it had (i) automatically terminated 
    approximately 185 authorizations for paging facilities that were not 
    constructed by the expiration date of their construction permits and 
    remained unconstructed, (ii) dismissed approximately 94 applications for 
    fill-in sites around existing paging stations (which had been filed under 
    the so-called "40-mile rule") as defective because they were predicated 
    upon unconstructed facilities and (iii) automatically terminated 
    approximately 99 other authorizations for paging facilities that were 
    constructed after the expiration date of their construction permits. With 
    respect to the approximately 99 authorizations where the underlying 
    station was untimely constructed, the FCC granted the Company interim 
    operating authority subject to further action by the FCC.

    On April 8, 1997, the FCC adopted an order commencing an administrative 
    hearing into the qualification of the Company to remain a licensee. The 
    order directed an Administrative Law Judge to take evidence and develop a 
    full factual record on directed issues concerning the Company's filing of 
    false forms and applications. The Company was permitted to operate its 
    licensed facilities and provide service to the public during the pendency 
    of the hearing.
                                 Page 9 of 18

<PAGE>

Footnotes to the Financial Statements (continued):

    On June 6, 1997, the FCC issued an order staying the hearing proceeding for 
    ten months in order to allow the Company to develop and consummate a plan 
    of reorganization that provides for a change of control of the Company 
    and a permissable transfer of the Company's FCC licenses. The order, 
    which is based on an FCC doctrine known as Second Thursday, provides that 
    if there is a change of control that meets the conditions of Second 
    Thursday, the Company's FCC issues will be resolved by the transfer of 
    the Company's FCC licenses to the new owners of the Company and the 
    hearing will not proceed. The Company believes that a reorganization plan 
    that provides for either a conversion of certain existing debt to equity, 
    in which case existing MobileMedia shares will be substantially diluted 
    or eliminated, or a sale of the Company will result in a change of 
    control. There can be no assurance that the Company will be successful in 
    consummating a plan of reorganization meeting the requirements of the 
    order. In the event that the Company were unable to do so, the Company 
    would be required to proceed with the hearing, which, if adversely 
    determined, could result in the loss of the Company's licenses or 
    substantial monetary fines, or both. Such an outcome would have a 
    material adverse effect on the Company's financial condition and results 
    of operations.

                                 Page 10 of 18

<PAGE>
 

                     OFFICE OF THE U.S. TRUSTEE--REGION 3
                       CONSOLIDATED STATEMENT OF CASH
                           RECEIPTS AND DISBURSEMENTS
                      For the month ended August 31, 1997


Debtor Name: MobileMedia Corporation et al.

Case Number: 97-174 (PJW)


- --------------------------------------------------------------------------------

The Debtors have 63 bank accounts. In order to minimize costs to the estate, 
the Debtors have included a GAAP basis Statement of Cash Flows for the 
reporting period which is attached. The Statement of Cash Flows replaces 
the listing of cash receipts and disbursements, copies of the bank 
statements, and bank account reconciliations.

                                 Page 11 of 18

<PAGE>
 
HEADNOTES:

These financial statements have not been prepared in accordance with GAAP
because Statement of Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-lived Assets and for Long-lived Assets, to be Disposed of"
("SFAS 121") has not been applied. Upon the application of SFAS 121, the Company
expects to be required to write down the carrying value of its long-lived assets
to their fair value. The Company believes the amount of the write-down will be
material; however, it is not possible at this time to determine such amount.
There may also be adjustments to certain other accounts as a result of the
Debtors' filing for protection under Chapter 11 of the US Bankruptcy Code on
January 30, 1997.

                        MobileMedia Corporation and Subsidiaries
                         Consolidated Statements Of Cash Flows 
          For the Months Ended August 31, 1997, July, 31, 1997 and June 30, 1997
                                     (Unaudited)
                                   (in thousands)


<TABLE>
<CAPTION>
                                                                             AUGUST       JULY        JUNE
                                                                              1997        1997        1997
                                                                           ----------  ----------  ----------
<S>                                                                        <C>         <C>         <C>
OPERATING ACTIVITIES
  NET LOSS...............................................................  ($  16,575) ($  17,689) ($  17,921)
  ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH
  PROVIDED BY (USED IN) OPERATING ACTIVITIES:
   DEPRECIATION AND AMORTIZATION.........................................      18,007      17,580      18,523
   PROVISION FOR UNCOLLECTIBLE ACCOUNTS AND RETURNS......................       5,508       5,468       5,323
   UNDISTRIBUTED EARNINGS OF AFFILIATE...................................          75         (23)        (23)
   DEFERRED FINANCINGS FEES, NET.........................................         554         554         554
   CHANGE IN OPERATING ASSETS AND LIABILITIES:
     ACCOUNTS RECEIVABLE.................................................      (6,606)     (4,698)     (5,971)
     INVENTORY...........................................................         737       1,180       2,515
     PREPAID EXPENSES AND OTHER ASSETS...................................         131          22        (377)
     ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER........................      (1,386)      2,114       5,691
                                                                           ----------  ----------  ----------
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES......................         445       4,508       8,314

INVESTING ACTIVITIES
  CONSTRUCTION AND CAPITAL EXPENDITURES,
    INCLUDING NET CHANGE IN PAGER ASSETS.................................      (1,756)     (5,100)     (7,680)
                                                                           ----------  ----------  ----------
NET CASH USED IN INVESTING ACTIVITIES....................................      (1,756)     (5,100)     (7,680)

FINANCING ACTIVITIES
  BORROWINGS (REPAYMENTS) OF DIP CREDIT FACILITY.........................       2,000           0           0
                                                                            ----------  ----------  ----------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES......................       2,000           0           0


NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS.....................         689        (591)        634
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD.........................       3,468       4,059       3,425
                                                                            ---------- ----------  ----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD...............................   $   4,157      $3,468   $   4,059
                                                                           ----------  ----------  ----------
                                                                           ----------  ----------  ----------

</TABLE>

                                         See Accompanying Notes

                                 Page 12 of 18
                                      
<PAGE>

                                   OFFICE OF THE U.S. TRUSTEE--REGION 3
                                 STATEMENT OF ACCOUNTS RECEIVABLE AGING AND
                                   AGING OF POSTPETITION ACCOUNTS PAYABLE
                                    For the month ended August 31, 1997

Debtor Name: MobileMedia Corporation et al.
 
Case Number: 97-174 (PJW)


- --------------------------------------------------------------------------------
 
                           ACCOUNTS RECEIVABLE AGING
 
<TABLE>
<S>                                            <C>
$ 39,034,652                                   0--30 days old
  21,126,147                                   31--60 days old
  13,648,557                                   61--90 days old
  69,467,488                                   91+ days old
 143,276,844                                   TOTAL TRADE ACCOUNTS RECEIVABLE
 (83,855,456)                                  ALLOWANCE FOR UNCOLLECTIBLE ACCOUNTS
  59,421,388                                   TRADE ACCOUNTS RECEIVABLE (NET)
   1,740,106                                   OTHER NON-TRADE RECEIVABLES
$ 61,161,494                                   ACCOUNTS RECEIVABLE, NET
</TABLE>
 
                     AGING OF POSTPETITION ACCOUNTS PAYABLE
 
<TABLE>
<CAPTION>
                                                           0-30        31-60      61-90       91+
                                                           DAYS        DAYS       DAYS       DAYS        TOTAL
                                                       ------------  ---------  ---------  ---------  ------------
<S>                                                    <C>           <C>        <C>        <C>        <C>

ACCOUNTS PAYABLE.....................................  $  4,240,991    587,105    222,111    383,179  $  5,433,386

</TABLE>

                                 Page 13 of 18

<PAGE>

                                   OFFICE OF THE U.S. TRUSTEE--REGION 3
                                     STATEMENT OF OPERATIONS, TAXES,
                                         INSURANCE AND PERSONNEL
                                  For the month ended August 31, 1997
 
Debtor Name: MobileMedia Corporation et al.
 
Case Number: 97-174 (PJW)



- -------------------------------------------------------------------------------
 
                          STATUS OF POSTPETITION TAXES
 
<TABLE>
<CAPTION>
                                          BEGINNING        AMOUNT                       ENDING
                                             TAX          WITHHELD        AMOUNT         TAX           DELINQUENT
                                          LIABILITY      OR ACCRUED        PAID       LIABILITY           TAXES
                                         ------------  --------------  ------------  ------------  -------------------
<S>                                      <C>           <C>             <C>           <C>           <C>
FEDERAL
WITHHOLDING............................   $        0    $  1,637,482   $  1,637,482  $          0       $       0
FICA-EMPLOYEE..........................            0         719,273         719,273            0               0
FICA-EMPLOYER..........................      127,363       1,625,224      1,594,771       157,816               0
UNEMPLOYMENT...........................        1,843          20,672         20,201         2,314               0
INCOME.................................            0               0              0             0               0
TOTAL FEDERAL TAXES....................      129,206        4,002,651     3,971,727       160,130               0
STATE AND LOCAL
WITHHOLDING............................            0         219,386        219,386             0               0
SALES..................................    1,131,216         308,762        536,498       903,480               0
UNEMPLOYMENT...........................        9,870          97,430         95,187        12,112               0
REAL PROPERTY..........................    2,216,011         292,125        468,788     2,039,348               0
OTHER..................................      474,363         190,129         71,867       592,625               0
TOTAL STATE AND LOCAL..................    3,831,460       1,107,832      1,391,726     3,547,565               0
TOTAL TAXES............................   $3,960,666    $  5,110,483   $  5,363,453  $  3,707,695       $       0
</TABLE>

                                 Page 14 of 18

<PAGE>
 
                                         PAYMENTS TO INSIDERS AND PROFESSIONALS
                                         For the month ended August 31, 1997


                                                         INSIDERS
 
<TABLE>
<CAPTION>
                                                                          SALARY/BONUS/   REIMBURSABLE
PAYEE NAME                                        POSITION                AUTO ALLOWANCE    EXPENSES       TOTAL
- -----------------------------------  -----------------------------------  --------------  -------------  ---------
<S>                                  <C>                                  <C>             <C>            <C>
ALVAREZ & MARSAL INC.--JOSEPH A.     CHAIRMAN--RESTRUCTURING
  BONDI                                                                     $   54,167      $   8,541    $  62,708
BOYKIN, ROBERTA                      ASSISTANT CORPORATE COUNSEL                 8,462              0        8,462
BURDETTE, H. STEPHEN                 SENIOR VP CORPORATE DEVELOPMENT AND
                                     ACTING SENIOR VP OPERATIONS                15,000          8,007       23,007
CROSS, ANDREW                        EXECUTIVE VP SALES AND MARKETING           17,000          3,871       20,871
GRAWERT, RON                         CHIEF EXECUTIVE OFFICER                    30,769          6,706       37,475
GRAY, PATRICIA                       SECRETARY/ACTING GENERAL COUNSEL           13,085              0       13,085
GROSS, STEVEN                        SENIOR VP STRATEGIC PLANNING               13,923          7,857       21,780
HILSON, DEBRA                        ASSISTANT SECRETARY                         4,615          3,353        7,968
HUGHES, CURTIS                       ASSISTANT VP MGMT. INFORMATION
                                     SYSTEMS                                     8,320          2,368       10,688
PASCUCCI, JAMES                      ASSISTANT TREASURER                         7,315             83        7,398
PITTSMAN, SANTO                      SENIOR VP OF ADMINISTRATION AND
                                     BUSINESS PLANNING                          15,846            971       16,817
SHEA, KEVIN                          TREASURER                                  10,778              0       10,778
WITSAMAN, MARK                       SENIOR VP AND CHIEF TECHNOLOGY
                                     OFFICER                                    15,943          2,501       18,444

                                                                          TOTAL PAYMENTS TO INSIDERS......$259,481

</TABLE>

                                 Page 15 of 18

<PAGE>

<TABLE>
<CAPTION>                                                                                                       

                                 PAYMENTS TO INSIDERS AND PROFESSIONALS (Continued)
                                         For the month ended August 31, 1997

                                                   PROFESSIONALS

                                                                                                                      HOLDBACK
                                                                                                                          AND 
                                                                            DATE OF                                     INVOICE
                                                                             COURT       INVOICES        INVOICES      BALANCES
NAME AND RELATIONSHIP                                                      APPROVAL    RECEIVED(1)         PAID          DUE  
- ------------------------------------------------------------------------  -----------  ------------   ------------  -----------
<S>                                                                       <C>          <C>            <C>           <C>
1.  ERNST & YOUNG--AUDITOR, TAX AND FINANCIAL CONSULTANTS                                                           
      TO DEBTOR                                                              1/30/97    $   149,034   $   487,978   $   581,678
2.  LATHAM & WATKINS--COUNSEL TO DEBTOR                                      1/30/97         66,324        85,903       220,382
3.  ALVAREZ & MARSAL INC.- RESTRUCTURING CONSULTANT TO DEBTOR (2)            1/30/97        257,278       180,021       441,812
4.  SIDLEY & AUSTIN--BANKRUPTCY COUNSEL TO DEBTOR                            1/30/97        153,677       141,224       345,727
5.  YOUNG, CONWAY, STARGATE & TAYLOR--DELAWARE COUNSEL                                                                  
      TO DEBTOR                                                              1/30/97        --             11,100         7,845
6.  WILEY, REIN & FIELDING--FCC COUNSEL TO DEBTOR                            1/30/97        108,176        159,245      229,214
7.  KOTEEN & NAFTALIN--FCC COUNSEL TO DEBTOR                                 6/11/97          3,913        13,002        16,656
8.  HOULIHAN, LOKEY, HOWARD & ZUKIN--ADVISORS TO THE                                                                    
      CREDITORS' COMMITTEE                                                   6/04/97        162,556          --         212,556
9.  JONES, DAY, REAVIS & POGUE--COUNSEL TO THE CREDITORS' COMMITTEE          4/03/97         33,116          --          52,786
10. MORRIS, NICHOLS, ARSHT & TUNNELL--DELAWARE COUNSEL TO THE                                                           
      CREDITORS' COMMITTEE                                                   4/03/97        --               --           1,756
11. PAUL, WEISS, RIFKIND, WHARTON & GARRISON--FCC COUNSEL TO THE                                                        
      CREDITORS' COMMITTEE                                                   4/25/97         22,012        12,692        25,571
12. THE BLACKSTONE GROUP LP--FINANCIAL ADVISORS TO DEBTOR                    7/10/97        759,462          --         759,462

    TOTAL PAYMENTS TO PROFESSIONALS                                                      $1,715,549    $1,091,165    $2,895,443

</TABLE>
 
- ------------------------
 
(1) Excludes invoices for fees and expenses through August 31, 1997 that were
    received by the Debtors subsequent to August 31, 1997.
 
(2) Includes fees and expenses for David R. Gibson, Senior Vice President and
    Chief Financial Officer (effective June 24, 1997).

                                 Page 16 of 18

<PAGE>

                                              ADEQUATE PROTECTION PAYMENTS
                                          For the month ended August 31, 1997
 
<TABLE>
<CAPTION>
                                                    SCHEDULED       AMOUNTS
                                                     MONTHLY         PAID              TOTAL
                                                    PAYMENTS        DURING            UNPAID
NAME OF CREDITOR                                      DUE            MONTH          POSTPETITION
- -------------------------------------------------  -------------  ------------  -------------------
<S>                                                <C>            <C>           <C>
THE CHASE MANHATTAN BANK--(INTEREST).............   $ 4,699,578   $ 4,699,578*        $       0
</TABLE>
 
* Payment made on 9/2/97.

<TABLE>
<CAPTION>
                                                   QUESTIONNAIRE
                                        FOR THE MONTH ENDED AUGUST 31, 1997                                             YES     NO
- -------------------------------------------------------------------------------------------------------------------     ---     ---
<S>                                                                                                                     <C>     <C>
1.   HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?                      No
2.   HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?                                  No
3.   ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?                                     No
4.   HAVE ANY PAYMENTS BEEN MADE OF PREPETITION LIABILITIES THIS REPORTING PERIOD?                                      Yes
5.   HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY?                                            Yes
6.   ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?                                                                               No
7.   ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE?                                                               No
8.   ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?                                                                           No
9.   ARE ANY POSTPETITION TAXES PAST DUE?                                                                                       No
10.  ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS PAST DUE?                                                                   No
11.  HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD?                                                  Yes
12.  ARE ANY WAGE PAYMENTS PAST DUE?                                                                                            No

</TABLE>
 
    If the answer to any of the above questions is "YES", provide a detailed
    explanation of each item.
 
Item 4 & 11.   The Court has authorized the Debtors to pay certain 
               pre-petition creditors. These permitted pre-petition payments 
               include (i) employee salary and wages; (ii) certain employee 
               benefits and travel expenses; (iii) certain amounts owing to 
               essential vendors; (iv) trust fund type sales and use taxes; 
               (v) trust fund payroll taxes; (vi) customer refunds; and (vii) 
               customer rewards.

 Item 5.       During the month of February 1997, the Debtors drew down $45 
               million of borrowings under the DIP facility with The Chase 
               Manhattan Bank, as agent for the lenders thereunder. During 
               the months of March and April 1997, the Debtors repaid $25 
               million and $5 million, respectively, of borrowings under the 
               DIP facility. The Debtors drew down an additional $2 million 
               under the DIP facility during the month of August.

                                 Page 17 of 18

<PAGE>

                                    INSURANCE
                    For the month ended August 31, 1997

      There were no changes in insurance coverage for the reporting period.
 

                                     PERSONNEL
                            For the month ended August 31, 1997
 


<TABLE>
<CAPTION>
                                                                            FULL TIME      PART TIME
                                                                           -----------  ---------------
<S>                                                                        <C>          <C>
1. TOTAL NUMBER OF EMPLOYEES AT BEGINNING OF PERIOD                           3,451         55
2. NUMBER OF EMPLOYEES HIRED DURING THE PERIOD                                   31         13
3. NUMBER OF EMPLOYEES TERMINATED OR RESIGNED DURING THE PERIOD                  12         16
4. TOTAL NUMBER OF EMPLOYEES ON PAYROLL AT END OF PERIOD                      3,470         52
</TABLE>
 
                                 Page 18 of 18


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission