STORAGE USA INC
10-K, 1999-03-25
REAL ESTATE INVESTMENT TRUSTS
Previous: MOBILEMEDIA CORP, 8-K, 1999-03-25
Next: MOBILEMEDIA COMMUNICATIONS INC, 8-K, 1999-03-25



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

             (X)ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

                   For the fiscal year ended December 31, 1998

           ( )TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

                For the transition period from ________to________
                        Commission file number 001-12910

                                Storage USA, Inc.
             (Exact name of registrant as specified in its charter)

                Tennessee                              62-1251239
     State or other jurisdiction of         (I.R.S. Employer Identification No.)
      incorporation or organization
     165 Madison Avenue, Suite 1300                       38103
               Memphis, TN                              (Zip Code)
(Address of principal executive offices)


       Registrant's telephone number, including area code: (901) 252-2000

           Securities registered pursuant to Section 12(b) of the Act:

    Title of each class               Name of each exchange on which registered
Common Stock $.01 par value                     New York Stock Exchange

        Securities registered pursuant to section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No____

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and
will  not be  contained,  to the  best  of  this  registrant's  knowledge,  in a
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K. ( )

The  aggregate  market  value  of  the  voting  and  non-voting  stock  held  by
non-affiliates  of the registrant was  approximately  $469,978,412 as of January
31, 1999, based on 15,099,708  shares held by  non-affiliates  of the registrant
and based upon the closing price of $31.125 for the common stock on the New York
Stock Exchange.  (For this  computation,  the registrant has excluded the market
value of all  shares of our  Common  Stock  reported  as  beneficially  owned by
executive   officers  and  directors  of  the   registrant   and  certain  other
stockholders;  such an exclusion  shall not be deemed to constitute an admission
that any such person is an "affiliate" of the registrant.)

                                   27,867,424
                (Number of shares outstanding of the registrant's
                     Common Stock, as of January 31, 1999)

                       DOCUMENTS INCORPORATED BY REFERENCE

Part II and Part III  incorporate  certain  information  by  reference  from the
registrant's  1998  Annual  Report  to  Shareholders  and from the  registrant's
definitive  proxy  statement to be filed with respect to the 1999 Annual Meeting
of Shareholders.

<PAGE>

Item 1.    Business

General

Storage USA, Inc. is a Tennessee Corporation that was formed in 1985 to acquire,
develop,  construct,  franchise,  and own and  operate  self-storage  facilities
throughout  the United  States.  We are the second largest owner and operator of
self-storage  space in the United  States.  At December 31,  1998,  we owned 421
facilities  containing  27.8  million  net  rentable  square feet and managed 64
facilities  for others  (including 40  franchises)  containing an additional 4.1
million net rentable  square feet. Our owned and managed  facilities are located
in 31 states and the  District of  Columbia.  We are  structured  as an umbrella
partnership real estate  investment trust ("UPREIT") in which  substantially all
of our business is conducted through SUSA Partnership, L.P. (the "Partnership").
Under this structure, we are able to acquire self-storage facilities in exchange
for  units of  limited  partnership  interest,  which  permits  the  sellers  to
partially defer taxation of capital gains.

In 1996,  we formed  Storage  USA  Franchise  Corp  ("Franchise"),  a  Tennessee
corporation.  The  Partnership  owns  100% of the  non-voting  common  stock  of
Franchise.  The  Partnership  has a 97.5%  economic  interest in  Franchise  and
accounts  for  Franchise  under the equity  method and includes our share of the
profit or loss of Franchise in Other Income.

Business Strategy

         Internal Growth/Operations

Our  internal  growth  strategy  is to  pursue an active  leasing  policy.  This
includes marketing  available space and renewing existing leases at higher rents
per square foot while controlling  expense growth.  Our ability to implement our
internal  growth  strategy can be evaluated  by examining  the  "year-over-year"
results  of our  same-store  facilities  during  1998 and 1997.  The  same-store
facilities  include all  facilities  that we owned since January 1, 1997.  Newly
developed facilities and expansions are removed from this group to avoid skewing
the results.  During 1998, we achieved same-store revenue growth of 5.9% and net
operating income ("NOI") growth of 6.9% over 1997. In 1997, as compared to 1996,
we grew total revenue 5.7% and NOI 8.7%.

o    Leasing - We seek to increase our revenues by  increasing  the occupancy in
     our facilities  through the use of sales and marketing  programs.  Facility
     and district  managers  have  authority and  incentives to customize  these
     programs for each  location.  We develop a written  marketing plan for each
     facility and utilize yellow page advertising,  site signage and location as
     the primary  means to advertise  our  services.  The facility  managers are
     trained to market to both  phone-in and walk-in  prospective  tenants.  The
     primary emphasis of the training is to teach managers to act as salespeople
     and to convert prospective tenants into actual tenants.  Emphasis is placed
     on conversion from the initial telephone call to an on-site visit, and from
     the  on-site  visit to a rental.  During  1999,  we will  create a national
     reservation  center to ensure  that a  knowledgeable  employee  will answer
     calls  centrally from  prospective  customers when the property  manager is
     unavailable.  The  reservation  center  can  also be  reached  through  our
     national toll-free phone number, 1-800-STOR USA.

o    Rent  Increases  - We  have  historically  increased  rents  in  all of our
     facilities at least once a year  regardless of the  occupancy  level.  As a
     facility nears 100% occupancy, we typically increase rents more frequently.
     We believe the  average  rental  rate per net  rentable  square foot in our
     facilities is usually higher than our competitors' facilities.

o    Facility  Managers  -  We  carefully  select  and  train  managers  of  our
     self-storage  facilities.  Personality profiles and personal interviews are
     used to screen applicants during the recruiting process.  Training programs
     feature  facility  operations  and marketing  manuals,  sales and marketing
     programs,  telephone  communication,  computer systems,  and daily facility
     operations  (unit rental,  retail  sales,  facility  maintenance,  security
     systems and financial duties). Our formal training programs are followed by
     on-the-job  training  (supervised by a regional  manager) and a three-step,
     self-administered  certification  program.  We  conduct  monthly  telephone
     surveys  in  which  "mystery   shoppers"  call  each  facility   posing  as
     prospective  customers.  These  telephone  calls are recorded and graded by
     management for policy compliance and sales skills.

                                       2
<PAGE>

o    Integrated  Management  Information Systems - We have installed  management
     software  at each  facility to maintain  appropriate  controls  and enhance
     operational   efficiencies.   Weekly  operating   results  are  transmitted
     electronically  from each of these facilities to our  headquarters.  We are
     completing the  installation  of satellites at facilities to enable results
     to be  transmitted  daily.  These  systems  are  used  to  monitor  manager
     performance and market response to our rental structure.


         External Growth

Our external growth strategy is designed to increase the number of facilities we
own through the following  methods:
     o    acquiring  suitably located facilities that offer potential due to low
          occupancy rates or non-premium pricing,
     o    acquiring  facilities  where  our  operating  strategy  would  enhance
          performance, or
     o    developing and constructing  new self-storage  facilities in favorable
          markets.

In pursuing  acquisition  opportunities,  we primarily seek to add facilities in
those  metropolitan  areas in which we operate.  We also  selectively  enter new
markets that have desirable  characteristics  such as a growing population and a
concentration of multifamily dwellings. Our intentions are to acquire or develop
facilities  that  have  strong  retail   characteristics  and  are  attractively
designed.

                  Acquisitions

Since  our  initial  public  offering  in  March  1994,  we have  purchased  378
self-storage  facilities  containing  24.7 million net rentable  square feet for
approximately $1.410 billion.

o    Fragmented  Industry  Ownership - We believe  that there are  approximately
     27,500  self-storage  facilities  in the United  States with  approximately
     1.064  billion net  rentable  square feet.  According  to the  Mini-Storage
     Messenger  (September,  1998),  the 10 largest  operators  of  self-storage
     facilities  managed  approximately  3,565  facilities or 17.8% of the total
     square feet available. Management believes this fragmented ownership offers
     opportunities for acquisitions,  including opportunities resulting from the
     following circumstances:
     o    the  necessity of sale by some  smaller  operators  who cannot  obtain
          refinancing,
     o    the  desire of some  smaller  operators  to sell their  facilities  to
          obtain retirement funds or to seek alternative investments, and
     o    the  inability  of smaller  operators  to obtain  funds to compete for
          acquisitions as timely and inexpensively as we can.

o    Operating  Efficiencies  - After a facility is acquired,  we implement  our
     operating methods,  allowing us to increase rental rates and trim operating
     expenses.  We generally acquire properties at capitalization rates (cost of
     acquisition  divided  by  net  operating  income)  between  10.0-10.5.  The
     capitalization  rate may be higher or lower  than this range  depending  on
     several factors including whether the facility is in the lease-up or mature
     stage  and  the  strategic   importance  of  a  location.   Our  experience
     demonstrates  that the  application of our operating  methods  improves the
     initial  capitalization  rate approximately 50 to 100 basis points per year
     during the first few years following the acquisition.

o    Demand for Tax Deferral - In several of our acquisitions,  we have financed
     a portion of the  purchase  price  through the issuance of units of limited
     partnership  interest in SUSA Partnership,  L.P. ("Units"),  permitting the
     sellers to partially  defer taxation of capital gains.  We believe that our
     ability to offer Units as a form of  consideration  is a key element in our
     ability to successfully negotiate with sellers of self-storage  facilities.
     Since the IPO, we have issued 4.1 million  Units  valued at $140 million in
     consideration for the acquisition of self-storage facilities.

                  Development

Development  of new  facilitates  provides  long-term  returns that could exceed
returns achieved by acquired facilities.  By developing properties,  we are able
to capitalize on unsaturated  markets where suitable  acquisition  opportunities
may be minimal or  nonexistent.  These locations may provide  long-term  returns
greater than those available in typical suburban markets.



                                       3
<PAGE>

During the year, we placed in service seven newly developed facilities at a cost
of $30.3  million,  adding  536  thousand  square  feet.  We also  expanded  the
available  square feet at six existing  facilities,  adding 133 thousand  square
feet for a cost of $5.4 million.  The following table summarizes our development
and expansion projects in process at December 31, 1998.
<TABLE>
<CAPTION>
                                                     Number of          Expected      Investment       Remaining
     (in thousands)                                 Facilities        Investment         to date      Investment
     ------------------------------------------------------------------------------------------------------------
     <S>                                                    <C>         <C>              <C>             <C>
     Development facilities                                 32          $144,360         $49,904         $94,456
     Expansion facilities                                   33            37,868          11,429          26,439
     ------------------------------------------------------------------------------------------------------------
     Total development and expansion facilities             65          $182,228         $61,333        $120,895
     ------------------------------------------------------------------------------------------------------------
</TABLE>

These 65 projects have expected  completion dates ranging from the first quarter
of 1999  through the fourth  quarter of 2000 and are  currently  underway in the
following  markets:  Baltimore,  MD/Washington,  D.C., New England,  NewYork/New
Jersey,  Illinois,  Tennessee,  Northern  California,  Massachusetts and Central
Florida.

o    Access to Development  Capital - Historically,  we have been able to access
     various  forms  of  capital,  which  differentiates  us  from  most  of our
     competitors,  particularly  since  capital  for  the  construction  of  new
     self-storage   facilities   (traditionally   funded  by  savings  and  loan
     associations)  has been less  available  in recent  years.  Debt and equity
     markets  became  difficult  to access  in 1998,  and we do not  expect  any
     improvement in 1999.

o    Self-Storage  Zoning  -  Local  regulations  may  present  barriers  to new
     development.  As with all real property, storage facilities must conform to
     local  zoning  ordinances.  Typically,  self-storage  facilities  are not a
     permitted  use within the  commercial  and retail  zones  desired by us for
     development  of a new  facility.  Therefore,  we must  generally  obtain  a
     special use permit or zoning variance to undertake the development of a new
     facility.

o    Development Returns - Newly developed  properties provide the potential for
     long-term  returns  greater than what can typically be achieved by acquired
     facilities.  However, losses during the lease-up period on these properties
     reduce  earnings.  We are increasing our  development  spending and plan to
     invest approximately $70 million in development in 1999. In addition to the
     risks  associated  with  owning  and  operating   established   facilities,
     development  involves  additional  risks relating to delays in construction
     and  less-favorable-than-anticipated  rental rates,  which could reduce our
     return.


                  Franchising

Storage USA Franchise  Corp.  ("Franchise")  was  established  in 1996. We own a
97.5% economic  interest in Franchise and 100% of its Class B non-voting  common
stock.  Franchise was created to enhance our  short-term  and  long-term  income
streams and to provide a pipeline of  acquisitions  designed and  constructed to
our standards.  Franchise offers a turnkey package  including access to capital,
analysis of potential  markets and sites,  facility design,  general  contractor
work and  facility  management.  If the  franchisee  chooses  to access  capital
through us, we will advance the funds for  construction  and start-up costs at a
market interest rate. Typically loans are 80%-90% loan-to-cost at the prime rate
plus a half percentage point. In consideration for coordinating the financing as
well as other value derived by the franchisee,  Franchise  typically receives an
equity interest in the facility.  The equity interest allows  Franchise to share
in 40% to 45% of any positive cash flows of the facility,  and appropriate share
of capital  gain,  if the facility is ever sold at a profit.  We have a right of
first refusal to purchase each of the franchised properties.  If we exercise our
right,  our existing equity ownership allows us to acquire these facilities at a
higher yield than a typical acquisition.  As of December 31, 1998, Franchise has
40 facilities open and operating,  40 under development and 14 in due diligence.
Of the 94 total facilities,  approximately 60 are joint venture  properties that
include  earnings  participation by Franchise (this figure is subject to change,
as Franchisees  in the due diligence  stage have not  definitively  chosen which
arrangement  they will  use).  The  franchised  facilities  in  development  and
operating represent approximately $400 million in potential future acquisitions.

Capital Strategy

We maintain a conservative  capital  structure in order to improve our access to
capital and earnings  growth.  We expect to finance our long-term  capital needs
through the issuance of equity (common and preferred) and debt securities. Since
the IPO,  we have  issued  $371  million  of our  common  stock  in four  public
offerings. We also issued $284 million of our common stock in a series of direct


                                       4
<PAGE>

placements  with  Security  Capital U.S.  Realty  ("USRealty"),  an affiliate of
Security Capital Group, Inc.. Since October 1996, we have issued $600 million of
unsecured Senior Notes to the public.  These notes were issued at interest rates
ranging  from  6.95% to 8.2% and with  maturities  ranging  from  2003-2027.  In
addition, since the IPO, we have issued 4.1 million Units valued at $140 million
in consideration for the acquisition of self-storage facilities.

Short-term  capital needs are met through our revolving lines of credit. We have
$190.0 million  borrowing  capacity in two unsecured  revolving  lines of credit
with a group of commercial banks. As of December 31, 1998, we had borrowed $70.8
million  under  these  revolving  lines of credit.  We also had  mortgage  loans
outstanding  of $67.7 million that were  collateralized  by 24  properties.  Our
policy,  which is subject to change at the discretion of our Board of Directors,
is to limit total  indebtedness  to the lesser of 50% of total assets at cost or
an amount that will sustain a minimum debt service  coverage ratio of 2.5:1.  As
of December 31,  1998,  the our total  indebtedness  is 44.2% of total assets at
cost and our debt service  coverage  ratio for the year ended December 31, 1998,
is 3.2:1. We anticipate  using our lines of credit as an interim source of funds
to acquire and develop self-storage facilities.  When management determines that
market conditions are favorable, we will repay the credit lines with longer-term
debt or equity.

We may from time to time  re-evaluate  our borrowing  policies  according to the
following factors:
     o    current economic conditions,
     o    relative costs of debt and equity capital,
     o    market values of facilities,
     o    growth and acquisition opportunities, and
     o    other factors.

Our Charter and Bylaws do not limit the amount or  percentage  of  indebtedness,
funded or otherwise, we might incur. Our Board of Directors has adopted a policy
limiting  our  indebtedness  to the lesser of 50% of our total assets at cost or
the amount that will  sustain a minimum debt  service  coverage  ratio of 2.5:1.
However,  the Board of Directors can,  without  shareholder  approval,  amend or
modify our current  policy on borrowing.  If this policy were changed,  we could
leverage  further.  This would  result in an increase in debt service that could
adversely  affect  our  cash  flow  and  ability  to make  distributions  to our
shareholders,  an increased risk of default on our  obligations and an increased
risk of foreclosure on facilities  securing debt. However, we are limited in the
amount of debt we can incur by the  Amended  and  Restated  Unsecured  Revolving
Credit  Agreement,  dated December 23, 1997 and the Indenture  dated November 1,
1996.  (See  "Liquidity and Capital  Resources" in  Management's  Discussion and
Analysis of Financial  Condition and Results of Operations  contained in Exhibit
13-Annual Report for more details.) If management finds it appropriate,  we will
enter  into  arrangements  with a  creditworthy  financial  institution  for the
purpose of limiting the maximum  interest expense if interest rates rise. We are
also subject to certain limitations on the amount of debt we can incur under the
existing  line of credit  facility  and the  Strategic  Alliance  Agreement,  as
described in the section entitled "Strategic Alliance with Security Capital U.S.
Realty."

Borrowings  may  be  incurred   through  the  Partnership  or  directly  by  us.
Indebtedness  incurred by us may be in the form of bank borrowings,  secured and
unsecured,  and publicly and  privately  placed debt  instruments.  Indebtedness
incurred by the Partnership may be in several forms:
     o    purchase money obligations to the sellers of properties,
     o    publicly or privately placed debt instruments, and
     o    financing from banks, institutional investors or other lenders.

Any of the above indebtedness may be unsecured or may be secured by mortgages or
other interests in the property owned by the Partnership.  Such indebtedness may
provide  the  lender  recourse  to all or any part of our assets or those of the
Partnership,  or  may be  limited  to  the  particular  property  to  which  the
indebtedness  relates. The proceeds from any borrowings by the Partnership or us
may be used for the following:
     o    payment of distributions,
     o    working capital,
     o    refinancing existing indebtedness, or
     o    financing acquisitions or expansions of facilities.

Our investment objectives are to acquire or develop self-storage facilities with
cash flow growth potential.  While we emphasize equity real estate  investments,
we may  invest in mortgage and other real estate interests, including securities
of other REITs. We do not currently invest in securities of other REITs and have
no present  intention of doing so. We may invest in participating or convertible
mortgages  if we  determine  that we will  benefit  from  the  cash  flow or any
appreciation in the value of the subject property. Such mortgages are similar to
equity   participation.    Specifically,   we   may   make   participating   and
non-participating loans collateralized by self-storage facilities owned by third
parties (see "Strategic Alliance with Security Capital U.S. Reality").

                                       5
<PAGE>

The decline in the real  estate  debt and equity  markets in 1998 may impair our
ability  to  access  these  markets  on  favorable  terms in 1999,  which  would
adversely  impact  our  ability  to  maintain  our  historical  external  growth
activity.  As  a  result  of  commitments  for  developement   properties  under
construction  and  financing for  franchisees,  we may need to enter the debt or
equity markets in 2000 under unfavorable terms.

Strategic Alliance with Security Capital U.S. Realty

On March 19,  1996,  we entered  into a  Strategic  Alliance  Agreement  with US
Realty. The Strategic Alliance Agreement,  among other things, permits US Realty
to  purchase  up to 42.5% of our  common  stock and to  participate  in  certain
offerings of our equity securities.  At December 31, 1998, US Realty owned 42.2%
of our common stock. We believe that the alliance with US Realty has provided us
with access to  significant  additional  financial and  strategic  resources not
otherwise  readily  available  to  us,  thereby  enhancing  our  short-term  and
long-term  growth   prospects  and  better   positioning  us  to  capitalize  on
opportunities as the REIT industry matures.  We also expect that we will benefit
significantly  from our affiliation with US Realty and our access to US Realty's
market knowledge, operating experience and research capabilities.

The Strategic Alliance Agreement places several  restrictions on us. Pursuant to
the Strategic Alliance  Agreement,  and until the first to occur of:
(A) June 5, 2003, which may be extended, and
(B) the first date  following  the date on which US  Realty's  ownership  of our
    Common  Stock has been below 20% of the  outstanding  shares of common stock
    for a continuous period of 180 days,we may not:
     o    incur total  indebtedness  in an amount  exceeding 60% of the value of
          our total  assets  (which is deemed to be equal to the market value of
          our outstanding equity (on a fully-diluted  basis at a price of $31.30
          per share) and debt as of March 1, 1996, plus the acquisition  cost of
          properties acquired after March 1, 1996 (less any proceeds of property
          dispositions that are distributed to shareholders)),
     o    cause or permit the sum of the following to, at any time,  exceed 10%,
          at  cost,  of the  consolidated  assets  owned  by both the us and the
          Partnership:
          o    securities of any other person,
          o    assets held other than directly by us,
          o    loans made by us to the Partnership or any other  subsidiary,  or
               the reverse,
          o    assets managed by persons other than our employees,
     o    own real property other than self-storage  facilities or land suitable
          for the  development of  self-storage  facilities  whose value exceeds
          10% of the aggregate value of our real estate assets at cost,
     o    terminate our  eligibility  for treatment as a REIT for federal income
          tax purposes, or
     o    except as permitted or required by agreements  existing as of March 1,
          1996:
          o    own any  interest  in any  partnership  unless  we are  the  sole
               managing general partner of such partnership, or
          o    permit the Partnership to issue Units, or securities  convertible
               or exercisable  for Units, if such issuance would cause us to own
               less   than  90%  of  the   Units  on  a  fully   diluted   basis
               (collectively, the "Corporate Action Covenants"). We have amended
               this  provision  to allow us to own as little as 86.11%.  We have
               certain  specified rights to cure certain failures to comply with
               the Corporate Action Covenants.

In addition,  we are subject to certain  limitations  pursuant to the  Strategic
Alliance  that  continue  until US Realty's  ownership of our common stock shall
have been below 20% by value of the  actually  outstanding  shares of our common
stock for a  continuous  period of 180 days  (subject  to  certain  conditions).
Generally,  these  limitations  restrict  the  amount of assets  that we may own
indirectly  through  other  entities  and the  manner  in which we  conduct  our
business.



                                       6
<PAGE>

US Realty  requested  these  conditions  because of its belief  that REITs with
direct and extensive  control over the operation of all of their assets  operate
more  effectively  and in order to  permit US  Realty  to  comply  with  certain
requirements  of the Code and other  countries'  tax laws  applicable to foreign
investors.  We,  during the same period,  have agreed not to take actions in the
future that would result in more than 10% of our gross income,  or more than 10%
of our assets by value (subject to certain  adjustments),  being attributable to
properties that are indirectly owned and are not managed by our employees or the
Partnership.  US  Realty  has  agreed to waive  these  requirements  in  certain
specific  instances  where indirect  ownership  facilitates  our  acquisition of
certain facilities.

US Realty is  restricted  from  acquiring  more than 42.5% of our  common  stock
without our consent.  US Realty is also restricted from certain other activities
with respect to us including,  among others, a restriction on selling our common
stock  during a five year  period  ending on June 5, 2003 (so long as it owns at
least 20% of our common stock,) except  pursuant to transfers in compliance with
Rule  144 of  the  1933  Securities  Act,  transfers  pursuant  to a  negotiated
transaction  with a third  party,  to its  affiliates,  or to banks  or  similar
institutions  for purposes of securing a loan. These  restrictions  lapse if we,
among other  things,  default under the Strategic  Alliance  Agreement,  another
investor  acquires  more  than  9.8% of our  outstanding  common  stock or other
similar events occur.

We believe that these  limitations  are generally  consistent with our operating
strategies and do not believe that they will materially  restrict our operations
or have a  material  adverse  effect on our  financial  condition  or results of
operations,  though  there can be no  assurance  that they will not do so in the
future.

Anti-Takeover Measures

Our Charter and By-laws and Tennessee  law include a number of  provisions  that
could discourage a takeover or other  transaction  where our shareholders  might
receive a premium for their shares over the then  prevailing  market price.  The
provisions also cover situations that shareholders might believe to be otherwise
in their best interest,  including:
     o    a prohibition on direct or constructive ownership of more than 9.8% of
          the outstanding shares of common stock by any person (except USRealty,
          which may acquire up to 42.5% of our Common Stock),
     o    the capacity to issue  "blank  check"  preferred  stock with terms and
          preferences established by the Board of Directors, and
     o    the Tennessee  Investor  Protection Act, Business  Combination Act and
          Greenmail Act, which impose certain  restrictions  and require certain
          procedures  with  respect to  certain  takeover  offers  and  business
          combinations.

Competition

Competition from other  self-storage  facilities exists in every market in which
our facilities are located.  We principally face competitors who seek to attract
tenants primarily on the basis of lower prices.  However, we usually do not seek
to be  the  lowest  price  competitor.  Rather,  based  on  the  quality  of our
facilities  and  our  customer  service-oriented  managers  and  amenities,  our
strategy is to lead particular markets in terms of prices.

We monitor the  development of self-storage  facilities in our markets.  We have
facilities  in several  markets  where we  believe  overbuilding  has  occurred,
including the following:
     o    Atlanta, GA (1.6% of portfolio square footage, "sq. ft."),
     o    Las Vegas, NV (2.8% sq. ft.),
     o    Albuquerque, NM (2.2% sq. ft.),
     o    Nashville, TN (3.0% sq. ft.),
     o    Portland, OR (0.7% sq. ft.), and
     o    Dallas, TX (4.0% sq. ft.).

In these markets we may experience a minimal reduction in Physical Occupancy and
less growth in rental rates than other  markets.  As a result of the  geographic
diversity of our portfolio,  we do not expect the potential for excess supply in
these markets to have a significant impact on our financial condition or results
of operations.

We are the second largest self-storage  operator,  with 32.1 million square feet
in 422 owned and 65 managed (including 43 franchises) facilities as of March 12,
1999.  There are four other  publicly  traded  REITs and  numerous  private  and
regional  operators.  These other companies may be able to accept more risk than
we can  prudently  manage.  This  competition  may reduce the number of suitable
acquisition  opportunities  offered to us and  increase  the price  required  to
acquire  particular  facilities.  Further,  we believe  that  competition  could
increase from companies  organized  with similar  objectives.  Nevertheless,  we
believe  that the  operations,  development,  and  financial  experience  of our
executive  officers and directors along with our  customer-oriented  approach to
management of self-storage facilities should enable us to compete effectively.


                                       7
<PAGE>

Employees

All persons referred to as our employees are employees of the Partnership or our
subsidiaries   (e.g.   Franchise).   As  of  December  31,  1998,   we  employed
approximately 1,700 employees, of whom approximately 317 were employed part-time
(fewer than 30 hours per week) on a regular  basis.  None of our  employees  are
covered by a collective bargaining agreement.

Governmental Regulation

The conduct of the  self-storage  business is regulated  by various  federal and
state laws, both statutory and common law,  including those relating to the form
and content of rental agreements for individual  storage spaces and requirements
relating to collection  practices.  Franchise is subject to certain  Federal and
state laws,  regulating the sale of franchises and other  practices with respect
to the  franchisor/franchisee  relationship.  Taxation of Real Estate Investment
Trusts ("REIT") is subject to governmental  regulation and interpretation of the
Internal Revenue Code.

On February 1, 1999, the Clinton  Administration  released a budget proposal for
fiscal year 2000,  which  contained  provisions  that, if enacted,  would affect
REITs, including us (the "REIT Proposal").  The REIT Proposal would overhaul the
tax rules  applicable  to taxable REIT  subsidiaries.  In  particular,  the REIT
Proposal would allow a REIT to own all of the stock in two types of taxable REIT
subsidiaries.  Qualified business  subsidiaries  (QBSs) could perform activities
unrelated to the REIT's tenants, such as third-party management, development and
other independent business  activities,  as well as provide "customary" services
to  the  REIT's  tenants.  Franchise  would  be  considered  a  QSB  under  this
legislation.  Qualified independent  contractor  subsidiaries (QIKSs) could both
perform activities that a QBS could perform and provide "non-customary" services
to a REIT's  tenants (i.e.  those that would taint the rents from the tenants if
provided  by the  REIT).  The use of  these  subsidiaries  would be  subject  to
restrictions including the following:
     o    the REIT  would be limited  on the total  value of stock  owned in all
          QBSs and QIKSs,
     o    the QBSs and QIKSs could not deduct any  interest  paid to the REIT or
          one of its affiliates, and
     o    a 100% excise tax would be imposed on  non-arm's  length  transactions
          between a QBS and QIKS and a REIT or its tenants.

It is important to note that the REIT Proposals are only precursors to the first
stage in a lengthy  legislative  process  that may or may not  culminate  in the
passage of legislation  affecting REITs.  Therefore,  we are unable to determine
whether the REIT Proposals will be enacted into legislation and, if enacted, the
impact of any final legislation may have on us.

Qualification as a Real Estate Investment Trust

We operate in a manner to qualify as a Real  Estate  Investment  Trust  ("REIT")
under the Internal Revenue Code of 1986, as amended (the "Code").  A REIT, which
complies with the Code and distributes at least 95% of its taxable income to its
shareholders,  does not pay federal tax on its  distributed  income.  ("95% REIT
distribution  test")  Qualification as a REIT involves the application of highly
technical  and  complex  rules for  which  there are only  limited  judicial  or
administrative interpretations.  The complexity of these rules is greater in the
case of a REIT that holds its assets in partnership form. Furthermore, there are
no controlling authorities that deal specifically with many tax issues affecting
a REIT that operates  self-storage  facilities.  Certain facts and circumstances
not entirely  within our control may affect our ability to qualify as a REIT. In
addition,  new regulations,  administrative  interpretations  or court decisions
could have a substantial  adverse effect on our  qualifications as a REIT or the
federal  income tax  consequences.  If we were to fail to qualify as a REIT,  we
would not be allowed a deduction for  distributions to shareholders in computing
our  taxable  income.  In this case,  we would be subject to federal  income tax
(including  any  applicable  alternative  minimum tax) on our taxable  income at
regular   corporate  rates.   Unless  entitled  to  relief  under  certain  Code
provisions,  we also would be disqualified from treatment as a REIT for the four
taxable  years  following  the year during which  qualification  was lost.  As a
result, the cash available for distribution to shareholders would be reduced for
each of the years involved.  Although we currently intend to operate in a manner
designed  to qualify as a REIT it is  possible  that  future  economic,  market,
legal, tax or other  considerations  may cause the Board of Directors,  with the
consent of a majority of the shareholders, to revoke the REIT election.


                                       8
<PAGE>

Environmental Matters

We have obtained  Phase 1  environmental  audits on all of our  facilities  from
various  outside  environmental  engineering  firms.  The purpose of the Phase 1
audits is to identify potential sources of contamination at these facilities and
to assess the status of environmental regulatory compliance.  The Phase 1 audits
include the  following:
     o    historical reviews of the facilities,
     o    reviews of certain public records,
     o    preliminary investigations of the sites and surrounding properties,
     o    visual inspection for the presence of asbestos,
     o    PCBs and underground storage tanks, and
     o    the preparation and issuance of a written report.

A Phase 1 audit does not include invasive  procedures,  such as soil sampling or
ground  water  analysis.   In  certain   instances  we  have  obtained  Phase  2
environmental  audits  or  procedures  in order  to  determine  (using  invasive
testing) whether potential sources of contamination  indicated in Phase 1 audits
actually  exist.  While some of the facilities have in the past been the subject
of  environmental  remediation or underground  storage tank removal,  we are not
aware of any  contamination of facilities  requiring  remediation  under current
law. We will not take ownership of any acquisition  facility prior to completing
a satisfactory  environmental review and inspection procedure.  No assurance can
be given that the Phase 1 and 2 audits  have  identified  or will  identify  all
significant   environmental   problems  or  that  no  additional   environmental
liabilities exist.

Under  various  federal,  state  and  local  laws and  regulations,  an owner or
operator of real estate may be liable for the costs of removal or remediation of
certain hazardous or toxic substances on properties. Such laws often impose such
liability  without regard to whether the owner caused or knew of the presence of
hazardous or toxic  substances and whether or not the storage of such substances
was in violation of a tenant's  lease.  Furthermore,  the cost of remediation or
removal  of  such  substances  may be  substantial,  and  the  presence  of such
substances, or the failure to promptly remediate such substances,  may adversely
affect the owner's ability to sell such real estate or to borrow using such real
estate as  collateral.  In  connection  with the  ownership and operation of our
facilities, we may become liable for such costs.

The environmental  audit reports have not revealed any  environmental  liability
that we believe would have a material adverse effect on our business,  assets or
results  of  operations.  We are  not  aware  of any  existing  conditions  that
currently would be considered an environmental  liability.  Nevertheless,  it is
possible  that  these  reports  do not or  will  not  reveal  all  environmental
liabilities or that there are material environmental liabilities of which we are
unaware.  Moreover, no assurances can be given concerning the following:
     o    that  future  laws,  ordinances  or  regulations  will not  impose any
          material environmental liability,
     o    that the current environmental condition of the facilities will not be
          affected by the  condition  of the  properties  in the vicinity of the
          facilities  (such  as the  presence  of  leaking  underground  storage
          tanks), or
     o    that tenants will not violate their leases by introducing hazardous or
          toxic substances into our facilities.  We may be potentially liable as
          owner of the  facility  for  hazardous  materials  stored  in units in
          violation  of a  tenant's  lease,  although to date we believe we have
          not incurred any such liability.

We believe that the facilities  are in compliance in all material  respects with
all applicable  federal,  state and local  ordinances and regulations  regarding
hazardous or toxic substances and other environmental  matters. We have not been
notified by any governmental authority of any material noncompliance,  liability
or claim  relating  to  hazardous  or toxic  substances  or other  environmental
substances in connection with any of our present or former properties.

Forward-Looking Statements and Risk Factors

All  statements  contained  in this  Annual  Report  on Form  10-K  that are not
historical facts are based on our current expectations. This includes statements
regarding  anticipated future development,  expansion and acquisition  activity,
the impact of  anticipated  rental rate  increases  on our revenue  growth,  the
ability  to  access  the  debt,  equity  and  bank  capital  markets,  our  1999
anticipated  revenues,  expenses and returns,  and future capital  requirements.
Words  such as  "believes",  "expects",  "anticipate",  "intends",  "plans"  and


                                       9
<PAGE>

"estimates" and variations of such words and similar words also identify forward
looking statements.  Such statements are forward looking in nature and involve a
number of risks and  uncertainties.  Actual results may differ  materially.  The
following  factors among others could cause actual results to differ  materially
from the forward-looking statements:
     o    Changes in the  economic  conditions  in the  markets  that we operate
          could negatively impact the financial resources of our customers.
     o    Certain  of  our  competitors  with  substantially  greater  financial
          resources  than us could  reduce  the number of  suitable  acquisition
          opportunities  offered  to us and  increase  the  price  necessary  to
          consummate the acquisition of particular facilities.
     o    Increased development of new facilities in our markets could result in
          over-supply thereby lowering rental rates,
     o    Amounts  for  late  fees are  subject  to  review  and  could  change,
          affecting results of operations.
     o    The  conditions  affecting  the bank,  debt and equity  markets  could
          change.
     o    The  unavailability of sufficient capital to finance our business plan
          on satisfactory terms.
     o    Competition could increase.
     o    Costs  could  increase  related to  compliance  with  laws,  including
          environmental laws.
     o    General business and economic conditions could change.
     o    Other risk factors  described below in this Annual Report on Form 10-K
          for the year ended December 31, 1998 and other reports filed from time
          to time with the Security and Exchange Commission.

We  caution  you  not  to  place  undue  reliance  on any  such  forward-looking
statements. We assume no obligation to update any forward-looking  statements as
a result of new information, subsequent events or any other circumstances.

In addition,  our business is subject to the following  particular risks and may
be subject to other unidentified risks:

         Acquisition and Development Risks

Acquisitions  risk is the  possibility  that  investments  will not  perform  in
accordance with expectations.  Acquisitions risks exist because of the following
factors:
     o    the  price  paid for  acquired  facilities  is based  upon a series of
          market judgements,
     o    costs of any improvements required to bring an acquired facility up to
          standards to establish the market position  intended for that facility
          may prove inaccurate,
     o    general   investment   risks  associated  with  any  new  real  estate
          investment.

We can give no assurance  that  acquisition  targets  meeting our guidelines for
quality  and yield will  continue  to be  available  in the  quantity  that were
available in prior periods.  We also may not be able to purchase such facilities
in volumes adequate to meet our goals in the future.

The self-storage development business involves significant risks. Other risks in
addition  to those  involved  in the  ownership  and  operation  of  established
self-storage  facilities include the following:
     o    unfavorable financing terms,
     o    timing delays in construction and lease-up,
     o    costs overruns in completing construction,
     o    less-favorable than anticipated lease terms,
     o    less demand than anticipated, and
     o    an economic downturn reducing our rent collection rate.

Consequently, we give no assurance that we will realize our development goals or
that  newly  developed  facilities  will  perform  as well as  other  facilities
developed by us or realize their budgeted returns.

         Debt Financing

General Risks.  We finance  certain of our  acquisitions  and  development  with
unsecured  debt and, in some cases  mortgage  debt.  Because we use debt, we are
subject to the risks  normally  associated  with debt  financing.  The  required
payments on  indebtedness  are not reduced if the  economic  performance  of any
property or the Company as a whole declines. If such decline occurs, our ability
to make debt  service  payments  would be adversely  affected.  If we mortgage a


                                       10
<PAGE>

property to secure debt and we are then  unable to meet the  mortgage  payments,
the mortgagee could then take  possession of that property by foreclosure.  This
would cause a loss of revenue and asset value to us.  Likewise  our debt payment
requirements  could use funds that would have been  distributed  to meet the 95%
REIT distribution test and we would lose our REIT status.

In connection  with the 95% REIT  distribution  test, we may be required to make
distributions  in excess of cash available for  distribution  to shareholders in
order to meet such distribution requirements.  If this happened, we would try to
borrow  the  funds  or  sell  assets  to  obtain  the  cash  necessary  to  make
distributions  to retain  our  qualification  as a REIT for  federal  income tax
purposes.

Effect of Market  Interest  Rates on Price of Common  Stock.  One of the factors
that  influences the price of the common stock in public trading  markets is the
annual yield from  distributions  on the price paid for common stock as compared
to yields on other financial  instruments.  Thus, an increase in market interest
rates will result in higher yields on other financial  instruments,  which could
adversely affect the market price of the common stock.

Changes in Policies.  Our major  policies,  including our policies  dealing with
acquisitions,  development,  financing,  growth, operations, debt limitation and
distributions,  are determined by our Board of Directors. The Board of Directors
may amend or revise these and other policies from time to time without a vote of
our shareholders.

Market  Risk.  We  depend  on an inflow  of  external  capital  to carry out our
acquisition and development strategies.  The decline in the real estate debt and
equity  markets  in 1998 may  impair  our  ability  to access  these  markets on
favorable terms in 1999,  which could  adversely  impact our ability to maintain
our historical external growth activity. We have commitments to fund development
in process and financing to  franchises  through 2000 that may cause us to enter
the debt or equity markets in 2000 under unfavorable terms.

         Tax Risks

Tax  Liabilities as a Consequence of the Failure to Qualify as a REIT. We intend
to operate in a manner to qualify  as a REIT for  federal  income tax  purposes.
However, no assurance can be given that we will qualify or remain qualified as a
REIT.  Qualification  as a REIT involves the application of highly technical and
complex  provisions  of the Code for which  there are only  limited  judicial or
administrative interpretations. The complexity of these provisions is greater in
the case of a REIT that holds assets in partnership form. Furthermore, there are
no controlling authorities that deal specifically with many tax issues affecting
a REIT that operates  self-storage  facilities.  Certain facts and circumstances
not entirely  within our control may affect our ability to qualify as a REIT. In
addition,  no  assurance  can  be  given  that  legislation,   new  regulations,
administrative  interpretations or court decisions will not adversely effect our
qualification as a REIT or the federal income tax consequences.

If we were to fail to qualify as a REIT, we would not be allowed a deduction for
distributions to shareholders in computing our taxable income.  In this case, we
would be subject to federal income tax  (including  any  applicable  alternative
minimum tax) on our taxable income at regular  corporate rates.  Unless entitled
to relief under  certain Code  provisions,  we also would be  disqualified  from
treatment as a REIT for the four taxable  years  following the year during which
qualification  was lost. As a result,  the cash  available for  distribution  to
shareholders  would be  reduced  for each of the  years  involved.  Although  we
currently  intend to  operate  in a manner  designed  to qualify as a REIT it is
possible that future economic,  market,  legal, tax or other  considerations may
cause  the  Board  of  Directors,   with  the  consent  of  a  majority  of  the
shareholders, to revoke the REIT election.

Adverse Effects of REIT Minimum Distribution  Requirements.  In order to qualify
as a REIT,  we  generally  will be  required  each  year  to  distribute  to our
shareholders  at least 95% of our net taxable income  (excluding any net capital
gain).  We will be subject to a 4%  nondeductible  excise tax on the amount,  if
distributions  paid are  less  than  the sum of one of the  following  scenarios
during a calendar year:
     o    85% of our ordinary income,
     o    95% of our capital gain net income for that year, or
     o    100% of our undistributed taxable income from prior years.



                                       11
<PAGE>

We intend  to make  distributions  to our  shareholders  to comply  with the 95%
distribution  requirement and to avoid the nondeductible  excise tax. Our income
and  cash  flow  consists  primarily  of our  share  of  those  items  from  the
Partnership. Differences in timing between taxable income and cash available for
distribution  could require us to borrow funds on a short-term basis to meet the
95%  distribution  requirement  and to avoid the  nondeductible  excise tax. For
federal income tax purposes,  distributions  paid to shareholders may consist of
ordinary income,  capital gains,  nontaxable return of capital, or a combination
of these. We will provide our  shareholders  with an annual  statement as to the
taxability of distributions.

Distributions  by the  Partnership  are determined by our Board of Directors and
will be dependent on a number of factors.  Some of those  factors  could include
the following:
     o    the amount of the Partnership's cash available for distribution,
     o    the Partnership's financial condition,
     o    any decision by the Board of  Directors to reinvest  funds rather than
          to distribute such funds,
     o    the Partnership's capital expenditures,
     o    the annual distribution  requirements under the REIT provisions of the
          Code, and
     o    other factors as the Board of Directors deems relevant.

         Self-Storage Industry Risks

Operating Risks. Our facilities are subject to all operating risks common to the
self-storage facility industry. These include the following risks:
     o    a lack of demand for rental spaces in a given locale,
     o    changes in supply of or demand for similar or competing  facilities in
          an area,
     o    changes in market rental rates,
     o    an economic downturn reducing our customers ability to pay their rents
          or our ability to collect them, and
     o    amounts  charged for late fees are subject to review and could change,
          affecting results of operations.

Competition.  Our facilities compete with other self-storage properties in their
geographic markets.  Most of our competitors seek to compete by offering storage
space at lower prices. However,  instead of emphasizing lower prices, we seek to
emphasize our  facilities'  convenience  and  customer-oriented  management  and
amenities  to  attract  quality  tenants.  We  compete  for  customers  and  for
investment   opportunities  with  companies  that  have  substantially   greater
financial  resources.  These companies may generally be able to accept more risk
than we can prudently  manage.  Competition  may generally  reduce the number of
suitable  investment  opportunities  offered to us and increase  the  bargaining
power of property owners seeking to sell. See "Business-Competition" above.

         Real Estate Investment Risks

General Risks. Our investments are subject to varying degrees of risk associated
with the ownership of real  property.  The  underlying  value of our real estate
investments  and our  ability to make  distributions  depends on our  ability to
operate the  facilities  in a manner to maintain  or increase  cash  provided by
operations.  Our  income  from  our  self-storage  facilities  may be  adversely
affected by the following:
     o    adverse changes in national economic conditions,
     o    adverse  changes in local market  conditions due to changes in general
          or local economic conditions and neighborhood characteristics,
     o    competition from other self-storage properties,
     o    changes in interest rates or loan fees,
     o    the availability, cost and terms of mortgage funds,
     o    the impact of present or future legislation and regulatory compliance,
          including the costs of compliance with environmental,  zoning and land
          use and fire and  safety  regulations  as well as  building  codes and
          other laws,
     o    the ongoing need for capital improvements,
     o    changes in real estate tax rates and other operating expenses,
     o    adverse changes in governmental rules and fiscal policies,
     o    civil unrest,
     o    acts of God, including  earthquakes and other natural disasters (which
          may result in uninsured losses),
     o    acts of war, and
     o    other factors which are beyond our control.



                                       12
<PAGE>

Illiquidity  of Real  Estate May Limit its Value.  Real estate  investments  are
relatively illiquid. Our ability to vary our portfolio in response to changes in
economic and other conditions is limited. There can be no assurance that we will
be able to dispose of an investment  when we find  disposition  advantageous  or
necessary  or that the sale  price  will  recoup  or  exceed  the  amount of our
investment.

Uninsured and  Underinsured  Losses Could Result in Loss of Value of Facilities.
We  maintain  comprehensive  insurance  on  each  of our  facilities,  including
liability,  fire and extended coverage.  Management believes this coverage is of
the type and amount customarily obtained for real property.  However,  there are
certain  types  of  losses,   generally  of  a  catastrophic   nature,  such  as
earthquakes,  hurricanes and floods that may be uninsurable or not  economically
insurable.  As such,  our facilities  are at risk in their  particular  locales.
Management  uses its  discretion in  determining  amounts,  coverage  limits and
deductibles  for  insurance.  These terms are  determined  based on retaining an
acceptable  level of risk at a  reasonable  cost.  This may result in  insurance
coverage that in the event of a substantial  loss would not be sufficient to pay
the  full  current  market  value  or  current  replacement  cost  of  our  lost
investment.  Inflation, changes in building codes and ordinances,  environmental
considerations, and other factors also might make it unfeasible to use insurance
proceeds to replace a facility  after it has been  damaged or  destroyed.  Under
such  circumstances,  the insurance proceeds we receive might not be adequate to
restore our economic position in a property.

Possible  Liability  Relating  to  Environmental  Matters.  We may be subject to
liability  under  various  environmental  laws as an owner or  operator  of real
estate. See "Business Strategy Practices - Environmental Matters."


                                       13
<PAGE>

Item 2.    Properties

The  following  are  definitions  of terms used  throughout  this  discussion in
analyzing our business:
     o    "Physical  occupancy" is the total net rentable  square feet rented as
          of the date divided by the total net rentable square feet available.
     o    "Economic  occupancy" is determined by dividing the expected income by
          the gross potential income.
     o    "Gross potential  income" is the sum of all units available to rent at
          a facility  multiplied by the market  rental rate  applicable to those
          units as of the date computed.
     o    "Expected income" is the sum of the monthly rent being charged for the
          rented units at a facility as of the date computed.
     o    "Rent Per Square  Foot" is the  annualized  result of  dividing  gross
          potential income on the date by total net rentable square feet.
     o    "Direct  Property  Operating  Cost"  means the costs  incurred  in the
          operation of a facility,  such as utilities,  real estate  taxes,  and
          on-site personnel. Costs incurred in the management of all facilities,
          such as accounting personnel and management level operations personnel
          are excluded.

Self-Storage Facilities

Our  self-storage  facilities offer customers fully enclosed units. The customer
furnishes  their  own  lock,  therefore  each  unit is  controlled  only by that
customer. The average size of a Company-owned facility is 66,000 square feet and
contains an average of 645 units.  At December  31,  1998,  the average rent per
square foot for our-owned  facilities was $11.13. The average direct expense per
square foot for a Company owned facility is $2.42. Based on surveys performed by
us in the third  quarter of 1997,  our client  base is 86%  residential  and 14%
commercial. At December 31, 1998,  the average  occupancy of the 421  facilities
owned by us was 83% physical and 74% economic.

Our  self-storage  facilities  are located near major  business and  residential
areas,  and  generally  are  clearly  visible and easily  accessible  from major
traffic arteries. Computer-controlled access gates, door alarm systems and video
cameras,  generally protect them. These facilities are typically  constructed of
one-story masonry or tilt-up concrete walls, with an individual roll-up door for
each  storage  space  and  with   removable   steel  interior  walls  to  permit
reconfiguration  and to protect items from damage.  Sites have wide drive aisles
to accommodate  most vehicles.  Our facilities are designed to be  aesthetically
pleasing,  are kept clean and in good repair by friendly,  trained managers, and
are open for service  during hours and days that are  convenient  to tenants and
prospective  tenants. At most of the facilities,  a property manager lives in an
apartment  located  on  site.   Climate-controlled  space  is  offered  in  many
facilities  for  storing  items  that  are  sensitive  to  extreme  humidity  or
temperature.  Some of the  facilities  provide  paved secure  storage  areas for
recreational vehicles, boat and commercial vehicles. All facilities will receive
deliveries for commercial  customers.  The facilities  generally  contain 400 to
1,000  units  varying in size from 25 to 400 square  feet.  The  majority of our
tenants are individuals, ranging from high-income homeowners to college students
to lower income  renters,  who typically store  furniture,  appliances and other
household and personal items.  Commercial users range from sales representatives
and  distributors  storing  inventory to small  businesses  that typically store
equipment,  records and seasonal items. The facilities  generally have a diverse
tenant base of 500 to 600 tenants, with no single tenant occupying more than one
to two percent of the net rentable square feet of a facility.

Capital Expenditures and Maintenance

Due to the  type  of  simple  structures  and  durable  materials  used  for the
facilities,  property  maintenance  is minimal  compared  to other types of real
estate  investments.  The majority of our facilities are one story,  with either
tilt-up  concrete or masonry  load-bearing  walls,  easily moved steel  interior
walls, and metal roofs.  Typical capital  expenditures include replacing asphalt
roofs,  gates,  air  conditioning  equipment and elevators (as  contrasted  with
expense items such as repairing asphalt,  repairing a door,  pointing up masonry
walls, painting trim and facades,  repairing a fence,  maintaining  landscaping,
and repairing damage caused by tenant  vehicles).  Maintenance  within a storage
unit between leasing typically  consists of sweeping out the unit and changing a
light  bulb.  Maintenance  is the  responsibility  of the  facility  manager who
resides in the apartment located at most of the facilities.


                                       14
<PAGE>
<TABLE>

Markets
<CAPTION>

                               Number of     Available         Available       Physical         Rent per        Economic
                              Properties         Units       Square Feet      Occupancy      Square Foot       Occupancy
<S>                                  <C>       <C>            <C>                 <C>           <C>                <C>
Alabama                                2           865           110,690          91.7%         $   8.66           82.3%
Arizona                               20        11,676         1,135,065          83.0%         $   9.58           74.4%
California                            81        59,736         5,966,215          88.7%         $  11.49           77.9%
Colorado                               2         1,356           156,194          85.5%         $   9.39           80.9%
Connecticut                            8         5,264           594,174          88.3%         $  11.98           80.4%
District of Columbia                   1         1,455           105,830          92.4%         $  18.20           83.3%
Delaware                               1           609            71,695          87.3%         $  12.65           77.8%
Florida                               31        25,869         2,379,251          81.8%         $  13.53           69.8%
Georgia                                6         3,824           434,512          75.6%         $   9.19           66.9%
Illinois                               1           619            76,341          75.2%         $   9.43           65.8%
Indiana                               20         8,516           960,184          80.3%         $   7.33           71.9%
Kansas                                 4         1,653           200,805          86.5%         $   9.50           75.3%
Kentucky                               6         2,391           279,960          82.4%         $   7.88           69.6%
Massachusetts                         14         7,440           869,435          82.2%         $  11.12           72.6%
Maryland                              17        12,924         1,219,187          78.8%         $  15.38           69.9%
Michigan                              14         7,958           909,870          86.4%         $   9.84           77.0%
Missouri                               2           926           104,905          90.7%         $   8.35           81.2%
North Carolina                         7         4,149           460,981          71.3%         $   7.99           63.5%
New Jersey                            16        10,810         1,073,630          87.9%         $  15.09           79.6%
New Mexico                            11         5,830           606,134          76.3%         $   8.56           67.7%
Nevada                                11         7,043           765,278          77.5%         $   9.41           70.2%
New York                              18        20,543         1,251,699          82.3%         $  18.95           73.7%
Ohio                                  28        11,508         1,559,200          83.9%         $   7.63           72.6%
Oklahoma                              15         7,763           944,846          87.0%         $   6.37           78.1%
Oregon                                 3         2,167           203,040          79.8%         $  11.55           72.7%
Pennsylvania                          10         7,205           658,080          91.5%         $  12.54           84.1%
Tennessee                             34        18,205         2,149,429          74.1%         $   9.47           62.4%
Texas                                 22        13,826         1,587,797          84.6%         $   9.05           75.6%
Utah                                   3         1,551           196,635          87.6%         $   7.55           82.0%
Virginia                              12         7,564           732,545          82.1%         $  15.18           72.6%
Washington                             1           582            62,550          83.8%         $   8.55           75.1%
                         ------------------------------------------------------------------------------------------------
                                     421       271,827        27,826,157          83.5%         $  11.13           73.9%
                         ================================================================================================
</TABLE>


Item 3.    Legal Proceedings.

 Actions for  negligence  or other tort claims  occur  routinely in the ordinary
course  of our  business,  but none of these  proceedings  involves  a claim for
damages (in excess of applicable excess umbrella insurance  coverages) involving
more than 10% of our current  assets.  We do not anticipate any amounts which we
may be  required  to pay as a result of an adverse  determination  of such legal
proceedings,  individually  or in the aggregate,  or any other relief granted by
reason thereof, will have a material adverse effect on our financial position or
results of operation.

On September 25, 1997, a purported  national  class action was filed against the
Company in the  Superior  Court of the District of  Columbia,  Nelda  Perkins v.
Storage USA, Inc., Civil Action No. CA 97-7426, seeking recovery of certain late
fees paid by Company tenants since September 1994,  treble damages,  unspecified
punitive damages and an injunction  against further  assessment of similar fees.
In April 1998 the plaintiff  petitioned for certification of a nationwide class,


                                       15
<PAGE>

which  certification the Company opposed. On August 14, 1998, the Superior Court
declined  to  certify  any  class,  either  nationwide  or for the  District  of
Columbia.  Following the Court's  ruling,  the Company reached an agreement with
the plaintiff to settle and dismiss the plaintiff's  individual claims. An order
of dismissal  with  prejudice was entered on December 2, 1998.  The terms of the
settlement are confidential, but did not have a material impact on the Company's
financial position or results of operations.


Item 4.    Submission of Matters to a Vote of Security Holders.

No matters were submitted to a vote of our shareholders  during the last quarter
of our fiscal year ended December 31, 1998.


                                       16
<PAGE>

                                     PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

Incorporated  herein by reference  from the caption "Price Range of Common Stock
and Dividends" appearing in our 1998 Annual Report to Shareholders, the relevant
portion of which is attached  hereto as Exhibit 13.  Information  regarding  our
dividend policy is included in Item 7.

Item 6. Selected Financial Data.

Incorporated  herein by reference  from the caption  "Selected  Financial  Data"
appearing in our 1998 Annual  Report to  Shareholders,  the relevant  portion of
which is attached hereto as Exhibit 13.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operation.

Incorporated herein by reference from the caption  "Management's  Discussion and
Analysis of Financial Condition and Results of Operations" appearing in our 1998
Annual Report to Shareholders,  the relevant portion of which is attached hereto
as Exhibit 13.

Item 8. Financial Statements and Supplementary Data.

Our Financial  Statements and Supplementary Data for the year ended December 31,
1998,  are  incorporated  herein by  reference  from our 1998  Annual  Report to
Shareholders, the relevant portion of which is attached hereto as Exhibit 13.

Item  9.  Changes  in and  Disagreements  With  Accountants  on  Accounting  and
          Financial Disclosure.

None.

                                    PART III

Item 10. Directors and Executive Officers of the Registrant at March 12, 1999

For non-employee  Directors,  the information required hereunder is incorporated
herein by reference from the captions  "Election of Directors" in our definitive
proxy statement to be filed with respect to our Annual Meeting of Shareholders.

The following information relates to our executive officers:
<TABLE>
<CAPTION>
Name and Age                              Positions and Offices Held and Principal Occupations or Employment During
                                                                         Past 5 Years
<S>                                      <C>
Dean Jernigan (53)                       Director, Chairman, President and Chief Executive Officer since 1984.

Christopher Marr (34)                    Chief  Financial  Officer  since August,  1998.  Vice  President,  Financial
                                         Reporting and Controller,  Storage USA, Inc.,  August,  1994 to July,  1997.
                                         Senior Vice President,  Finance and Accounting  July, 1997 to August,  1998.
                                         Senior Manager, Coopers and Lybrand, January, 1994 to August, 1994.

Larry Hohl (45)                          Executive  Vice  President  and Senior  Operating  Officer  since  September
                                         1998.  President-Boston  Market Concept, Boston Chicken, Inc., January, 1998
                                         to May,  1998,  which filed a petition under Chapter 11 of the US Bankruptcy
                                         Code on October 5, 1998. Chief Executive  Officer,  BCE West, L.P.,  August,
                                         1985 to January,  1998. Chief Executive Officer,  Antigua Sportswear,  Inc.,
                                         April, 1994 to August, 1985. Vice  President/General  Manager-Retail,  Nike,
                                         Inc., April, 1992 to April, 1994.



                                       17
<PAGE>

Douglas Chamberlain (52)                 Executive Vice President, Construction since March 1994.

Karl Haas (47)                           Executive Vice President, Management since March 1994.

Morris J. Kriger (61)                    Executive  Vice  President,  Acquisitions  since  February,  1996.  Partner,
                                         Wyatt, Tyrant & Combs law firm Memphis, TN January, 1989 to February, 1996.

John W. McConomy (49)                    Executive  Vice  President,   General  Counsel  since  August,   1998.  Vice
                                         President and  Associate  General  Counsel,  Harrah's  Entertainment,  Inc.,
                                         February,  1996  to  August,  1998.  Associate  General  Counsel,   Harrah's
                                         Entertainment, Inc. 1991-1996.

Richard B. Stern (47)                    Senior Vice President,  Development since June, 1996. Vice  President/Senior
                                         Portfolio Manager, Kemper Corporation , October, 1992 to January, 1996.

Francis C. Brown, III (35)               Senior  Vice  President,  Human  Resources  since  February  of  1998.  Vice
                                         President,  Human  Resources,  AutoZone,  Inc.  December,  1993 to February,
                                         1998.  Director,  Communications,  AutoZone,  Inc.  July,  1991 to December,
                                         1993.

Mark E. Yale (33)                        Vice  President,   Financial  Reporting  since  August  1998.  Senior  Audit
                                         Manager, Pricewaterhouse January, 1994 to July, 1998.
</TABLE>

Item 11. Executive Compensation.

Incorporated herein by reference from the caption " Executive  Compensation" and
"Indebtedness  of Executives" in our definitive proxy statement to be filed with
respect to our Annual Meeting of Shareholders.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

Incorporated  herein by  reference  from the caption  "Beneficial  Ownership  of
Company Common Stock" in our definitive proxy statement to be filed with respect
to our Annual Meeting of Shareholders.

Item 13. Certain Relationships and Related Transactions.

Incorporated  herein by reference from the caption  "Certain  Transactions"  and
"Indebtedness  of Executives" in our definitive proxy statement to be filed with
respect to our Annual Meeting of Shareholders.


                                       18
<PAGE>

PART IV

Item 14.     Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

           (a)    The following documents are filed as a part of this report and
                  are hereby  incorporated  by  reference  from our 1998  Annual
                  Report to  Shareholders,  excerpts  from  which  are  attached
                  hereto as Exhibit 13:




1.         Financial Statements:
           Report of independent accountants

           Consolidated balance sheets as of December 31, 1998 and 1997

           Consolidated  statements of operations  for the years ended  December
           31, 1998, 1997 and 1996

           Consolidated  statements  of cash flows for the years ended  December
           31, 1998, 1997 and 1996

           Consolidated  statements of shareholders'  equity for the years ended
           December 31, 1998, 1997 and 1996

           Notes to consolidated financial statements

           Supplementary information on quarterly financial data (unaudited)

           Selected Financial Data

           Schedule III, Real Estate and Accumulated Depreciation as of December
           31, 1998

           Report of Independent Accountants

         All other  schedules are omitted since the required  information is not
present or is not present in amounts  sufficient  to require  submission  of the
schedule,  or because the  information  required  is  included in the  financial
statements and notes thereto.

(b)      Reports on Form 8-K


         On October  13,  1998,  we filed our  current  report on Form 8-K.  The
filing  included  certain  information  with  respect  to  the  35  self-storage
facilities referred to in the filing.

         On December 1, 1998,  we filed an  amendment  to our Current  Report on
Form 8-K,  filed on October 13,  1998.  The  amendment  included  the  following
historical  and  pro  forma   financial   statements  with  respect  to  the  35
self-storage facilities referred to in the filing.

          Financial Statements Applicable to Real Estate Properties Acquired:

          o    Report of Independent Accountants
          o    Acquisition  Facilities  Historical  Summaries of Combined  Gross
               Revenue and Direct Operating Expenses for the year ended December
               31, 1997  (Audited),  and for the nine months ended September 30,
               1998 (Unaudited).



                                       19
<PAGE>

          o    Notes to  Historical  Summaries  of  Combined  Gross  Revenue and
               Direct Operating Expenses

          Pro Forma Financial Information:

          o    Unaudited  Pro-Forma  Combined  Condensed  Balance  Sheet  as  of
               September 30, 1998.
          o    Unaudited Pro-Forma Combined Condensed Statement of Operation for
               the nine months ended September 30, 1998.
          o    Unaudited  Pro-Forma Combined  Condensed  Statement of Operations
               for the year ended December 31, 1997.
          o    Notes  to  Unaudited   Pro-Forma  Combined  Condensed   Financial
               Statements.


(c)     Exhibits

         The following exhibits are filed as part of this report:

Exhibit No.                         Description
- -----------                         -----------

          3.1       Amended  and  Restated  Charter of Storage  USA,  Inc.  (the
                    "Company"),  (filed  as  Exhibit  3.1  to  our  Registration
                    Statement on Form S-3 (File No. 333-44641), and incorporated
                    by reference herein).

          3.2*      Restated and Amended Bylaws of the Company.

          4*        Specimen Common Stock Certificate.

          10.1*     Agreement between the Company and certain executive officers
                    prohibiting conflicting self-storage interests.

          10.2*     Company's 1993 Omnibus Stock Plan.

          10.3*     SUSA Partnership,  L.P. (the  "Partnership")  401(k) Savings
                    Plan.

          10.4**    Form  of   Registration   Rights   Agreement   relating   to
                    Partnership unit issuances in 1994.

          10.5++    Form of  Agreement of General  Partners  relating to certain
                    Partnership   unit   issuances   in  1995  and  schedule  of
                    beneficiaries.

          10.6++    Form of Registration  Rights  Agreement  relating to certain
                    issuances  of  Partnership  units after 1994 and schedule of
                    beneficiaries.

          10.7++    Form of Stock Purchase Agreement in connection with the 1995
                    Employee  Stock  Purchase  and Loan Plan,  and  schedule  of
                    participants.

          10.8++    Form of Promissory Note in connection with the 1995 Employee
                    Stock Purchase and Loan Plan, and schedule of issuers.



                                       20
<PAGE>

          10.9++++  Second Amended and Restated Agreement of Limited Partnership
                    of  the  Partnership,  dated  as  September  21,  1994  (the
                    "Partnership Agreement").

          10.10     First  Amendment to the Partnership  Agreement,  dated March
                    19,  1996 (filed as Exhibit  10.3 to our  Current  Report on
                    Form  8-K/A,  filed  April  1,  1996,  and  incorporated  by
                    reference herein).

          10.11     Second Amendment to the Partnership  Agreement,  dated as of
                    June 14, 1996 (filed as Exhibit  10.0 to our Current  Report
                    on Form  8-K/A  filed July 17,  1996,  and  incorporated  by
                    reference herein).

          10.12     Third Amendment to Partnership Agreement, dated as of August
                    14, 1996 (filed as Exhibit 10.1 to our  Amendment No. 1 to a
                    Registration Statement on Form S-3 (File No. 333-04556), and
                    incorporated by reference herein).

          10.13     Strategic  Alliance  Agreement,  dated as of March 1,  1996,
                    between the Company and Security  Capital  Holdings S.A. and
                    Security  Capital U.S.  Realty (filed as Exhibit 10.1 to our
                    Current  Report on Form  8-K,  filed on April 1,  1996,  and
                    incorporated by reference herein).

          10.14     Amendment No. 1 to Strategic Alliance Agreement,  dated June
                    14, 1996, between the Company, the Partnership,  Storage USA
                    Trust,  Security  Capital U.S.  Realty and Security  Capital
                    Holdings, S.A. (filed as Exhibit 10.2 to our Amendment No. 1
                    to Registration  Statement on Form S-3 (File No. 333-04556),
                    and incorporated by reference herein).

          10.15     Registration  Rights Agreement,  dated as of March 19, 1996,
                    between the Company,  Security  Capital  Holdings,  S.A. and
                    Security  Capital U.S.  Realty (filed as Exhibit 10.2 to the
                    Company's  Current  Report  on Form  8-K,  filed on April 1,
                    1996, and incorporated by reference herein).

          10.16     Indenture,  dated November 1, 1996,  between the Partnership
                    and First  National  Bank of Chicago,  as Trustee  (filed as
                    Exhibit  10.1 to our  Current  Report on Form 8-K,  filed on
                    November 8, 1996, and incorporated by reference herein).

          10.17+    First  Amendment  to the Adoption  Agreement  for our 401(k)
                    Plan.

          10.18     Amended  and  Restated   Revolving  Credit  Agreement  dated
                    December 23, 1997 (filed as an exhibit to our current Report
                    on Form 8-K, filed on January 20, 1998,) and incorporated by
                    reference herein.

          10.19     Second Amendment to Strategic Alliance Agreement dated as of
                    November 20, 1997,  between the Company and Security Capital
                    U.S. Realty

          10.20#    Fourth   Amendment  to  the  Second   Amended  and  Restated
                    Agreement of Limited  Partnership of SUSA Partnership,  L.P.
                    dated as of November 12, 1998



                                       21
<PAGE>

          10.21     Amendment  No.  3 to 1993  Omnibus  Stock  Plan  dated as of
                    December 16, 1996

          10.22     Amendment  No.  4 to 1993  Omnibus  Stock  Plan  dated as of
                    November 4, 1998

          10.23     1996  Officers'  Stock Option Loan Program,  effective as of
                    December 16, 1996

          10.24     Form of Restricted  Stock Award pursuant to the 1993 Omnibus
                    Stock Plan

          10.25     1998 Non-Executive  Employee Stock Option Plan, effective as
                    of November 4, 1998

          10.26     Shareholder Value Plan, effective as of January 1, 1999

          10.27     Employment  Agreements  for:
                    Larry Hohl, Executive VP and Senior Operating Officer, dated
                    as of September 1, 1998,
                    John McConomy, Executive VP and General Counsel, dated as of
                    July 24, 1998,
                    Richard Stern, Senior VP,  Development,  dated as of May 15,
                    1998,
                    Morris J Kriger,  Executive  VP,  Acquisitions,  dated as of
                    December 6, 1995.


          13        Relevant  portions of our 1998 Annual Report to Shareholders
                    are filed herewith.

          21        Subsidiaries of Registrant.

          23        Consent of Independent Accountants

          27.1      Financial Data Schedule




*          Filed as an Exhibit to our Registration Statement on Form
           S-11, File No. 33-74072, as amended, and incorporated by reference
           herein.
**         Filed as an Exhibit to our Registration Statement on Form
           S-11, File No. 33-82764, as amended, and incorporated by reference
           herein.
***        Filed as an Exhibit to our Annual  Report on Form 10-K for the fiscal
           year ended December 31, 1994, and incorporated by reference herein.
+          Filed as an Exhibit to our Annual  Report on Form 10-K for the fiscal
           year ended December 31, 1995, and incorporated by reference.
++         Filed as an Exhibit to our Current  Report on Form 8-K, as amended to
           Form 8-K/A Filed  November 17, 1995,  and  incorporated  by reference
           herein.
++         Filed as an Exhibit to our Current  Report on Form 8-K, filed May 30,
           1995, and incorporated by reference herein.
++++       Filed as an Exhibit to our Registration Statement on Form
           S-3, File No. 33-91302, and incorporated by reference herein.
#          Filed as an Exhibit to our Current Report on Form 8-K, filed November
           20, 1998, and incorporated by reference here in.



                                       22
<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on our
behalf by the undersigned, thereunto duly authorized.

                  STORAGE USA, INC.

                  By: /s/ Christopher P. Marr
                     ------------------------------------
                  Christopher P. Marr
                  Chief Financial Officer
                  (Principal Financial and Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.
<TABLE>
<CAPTION>
                       Signature                                       Title                              Date
                       ---------                                       -----                              ----
                  <S>                                         <C>                                     <C>
                  /s/ DEAN JERNIGAN                           Chairman of the Board of Directors      March 22, 1999
                  ------------------------                    Chief Executive Officer (Principal
                  Dean Jernigan                               Executive Officer)

                  /s/ HOWARD P. COLHOUN                       Director                                March 22, 1999
                  ------------------------
                  Howard P. Colhoun

                  /s/ RONALD BLANKENSHIP                      Director                                March 22, 1999
                  ------------------------
                  Ronald Blankenship

                  /s/ HARRY THIE                              Director                                March 22, 1999
                  ------------------------
                  Harry Thie

                  /s/ MARK JORGENSEN                          Director                                March 22, 1999
                  ------------------------
                  Mark Jorgensen

                  /s/ JOHN MCCANN                             Director                                March 22, 1999
                  ------------------------
                  John McCann

                  /s/ WILLIAM D. SANDERS                      Director                                March 22, 1999
                  ------------------------
                  William D. Sanders

                  /s/ CAROLINE MCBRIDE                        Director                                March 22, 1999
                  ------------------------
                  Caroline McBride

                  /s/ ALAN GRAF                               Director                                March 22, 1999
                  ------------------------
                  Alan Graf

</TABLE>


                                       23
<PAGE>

                                                   EXHIBIT INDEX

       Exhibit No.               Description
       -----------               -----------

          3.1       Amended  and  Restated  Charter of Storage  USA,  Inc.  (the
                    "Company"),  (filed  as  Exhibit  3.1  to  our  Registration
                    Statement on Form S-3 (File No. 333-44641), and incorporated
                    by reference herein).

          3.2*      Restated and Amended Bylaws of the Company.

          4*        Specimen Common Stock Certificate.

          10.1*     Agreement between the Company and certain executive officers
                    prohibiting conflicting self-storage interests.

          10.2*     Company's Omnibus Stock Option Plan.

          10.3*     SUSA Partnership,  L.P. (the  "Partnership")  401(k) Savings
                    Plan.

          10.4**    Form  of   Registration   Rights   Agreement   relating   to
                    Partnership unit issuances in 1994.

          10.5++    Form of  Agreement of General  Partners  relating to certain
                    Partnership issuances in 1995 and schedule of beneficiaries.

          10.6++    Form of Registration  Rights  Agreement  relating to certain
                    issuances  of  Partnership  units after 1994 and schedule of
                    beneficiaries.

          10.7++    Form of Stock Purchase Agreement in connection with the 1995
                    Employee  Stock  Purchase  and Loan Plan,  and  schedule  of
                    participants.

          10.8++    Form of Promissory Note in connection with the 1995 Employee
                    Stock Purchase and Loan Plan, and schedule of issuers.

          10.9++++  Second Amended and Restated Agreement of Limited Partnership
                    of  the  Partnership,  dated  as  September  21,  1994  (the
                    "Partnership Agreement").

          10.10     First  Amendment to the Partnership  Agreement,  dated March
                    19,  1996 (filed as Exhibit  10.3 to our  Current  Report on
                    Form 8-K, filed April 1, 1996, and incorporated by reference
                    herein).

          10.11     Second Amendment to the Partnership  Agreement,  dated as of
                    June 14, 1996 (filed as Exhibit  10.0 to our Current  Report
                    on Form  8-K/A  filed July 17,  1996,  and  incorporated  by
                    reference herein).

          10.12     Third Amendment to Partnership Agreement, dated as of August
                    14, 1996 (filed as Exhibit 10.1 to our  Amendment No. 1 to a
                    Registration Statement on Form S-3 (File No. 333-04556), and
                    incorporated by reference herein).



                                       24
<PAGE>

          10.13     Strategic  Alliance  Agreement,  dated as of March 1,  1996,
                    between the Company and Security  Capital  Holdings S.A. and
                    Security  Capital U.S.  Realty (filed as Exhibit 10.1 to our
                    Current  Report on Form  8-K,  filed on April 1,  1996,  and
                    incorporated by reference herein).

          10.14     Amendment No. 1 to Strategic Alliance Agreement,  dated June
                    14, 1996, between the Company, the Partnership,  Storage USA
                    Trust,  Security  Capital U.S.  Realty and Security  Capital
                    Holdings, S.A. (filed as Exhibit 10.2 to our Amendment No. 1
                    to Registration  Statement on Form S-3 (File No. 333-04556),
                    and incorporated by reference herein).

          10.15     Registration  Rights Agreement,  dated as of March 19, 1996,
                    between the Company,  Security  Capital  Holdings,  S.A. and
                    Security  Capital U.S.  Realty (filed as Exhibit 10.2 to the
                    Company's  Current  Report  on Form  8-K,  filed on April 1,
                    1996, and incorporated by reference herein).

          10.16     Indenture,  dated November 1, 1996,  between the Partnership
                    and First  National  Bank of Chicago,  as Trustee  (filed as
                    Exhibit  10.1 to our  Current  Report on Form 8-K,  filed on
                    November 8, 1996, and incorporated by reference herein).

          10.17+    First  Amendment  to the Adoption  Agreement  for our 401(k)
                    Plan.

          10.18     Amended  and  Restated   Revolving  Credit  Agreement  dated
                    December 23, 1997 (filed as an exhibit to our current Report
                    on Form 8-K, filed on January 20, 1998,) and incorporated by
                    reference herein.

          10.19     Second Amendment to Strategic Alliance Agreement dated as of
                    November 20, 1997,  between the Company and Security Capital
                    U.S. Realty

          10.20#    Fourth   Amendment  to  the  Second   Amended  and  Restated
                    Agreement of Limited  Partnership of SUSA Partnership,  L.P.
                    dated as of November 12, 1998

          10.21     Amendment  No. 3 to 1993  Omnibus  Stock  Plan,  dated as of
                    December 16, 1996

          10.22     Amendment  No. 4 to 1993  Omnibus  Stock  Plan,  dated as of
                    November 4, 1998

          10.23     1996  Officers'  Stock Option Loan Program,  effective as of
                    December 16, 1996

          10.24     Form of Restricted  Stock Award pursuant to the 1993 Omnibus
                    Stock Plan

          10.25     1998 Non-Executive  Employee Stock Option Plan, effective as
                    of November 4, 1998

          10.26     Shareholder Value Plan, effective as of January 1, 1999

          10.27     Employment  Agreements  for:
                    Larry Hohl, Executive VP and Senior Operating Officer, dated
                    as of September 1, 1998,
                    John McConomy, Executive VP and General Counsel, dated as of
                    July 24, 1998,
                    Richard Stern, Senior VP,  Development,  dated as of May 15,
                    1998,
                    Morris J Kriger,  Executive  VP,  Acquisitions,  dated as of
                    December 6, 1995.

          13        Relevant  portions of our 1998 Annual Report to Shareholders
                    are filed herewith.


                                       25
<PAGE>

          21        Subsidiaries of Registrant.

          23        Consent of Independent Accountants

          27.1      Financial Data Schedule




*          Filed as an Exhibit to our Registration Statement on Form
           S-11, File No. 33-74072, as amended, and incorporated by reference
           herein.
**         Filed as an Exhibit to our Registration Statement on Form
           S-11, File No. 33-82764, as amended, and incorporated by reference
           herein.
***        Filed as an Exhibit to our Annual  Report on Form 10-K for the fiscal
           year ended December 31, 1994, and incorporated by reference herein.
+          Filed as an Exhibit to our Annual  Report on Form 10-K for the fiscal
           year ended December 31, 1995, and incorporated by reference.
++         Filed as an Exhibit to our Current  Report on Form 8-K, as amended to
           Form 8-K/A Filed  November 17, 1995,  and  incorporated  by reference
           herein.
++         Filed as an Exhibit to our Current  Report on Form 8-K, filed May 30,
           1995, and incorporated by reference herein.
++++       Filed as an Exhibit to our Registration Statement on Form
           S-3, File No. 33-91302, and incorporated by reference herein.
#          Filed as an Exhibit to our Current Report on Form 8-K, filed November
           20, 1998, and incorporated by reference here in.



                             SELECTED FINANCIAL DATA


Amounts in thousands, except share and per share data


<TABLE>
<CAPTION>
Year ended                                               1998                1997           1996           1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>             <C>             <C>             <C>
Property revenues                                    $    222,713    $    160,570    $    107,309    $     68,007
Property expenses                                         117,096          78,796          53,672          34,525
Income from property operations                      $    105,617    $     81,774    $     53,637    $     33,482
- ------------------------------------------------------------------------------------------------------------------
Interest expense, net                                $    (36,580)   $    (16,028)   $     (7,557)   $     (2,838)
Income before minority
 interest and gain on exchange                             69,037          65,746          46,080          30,644
Gain/(loss) on exchange of self-storage facilities           (284)          2,569             288            --
Minority interest                                          (8,355)         (5,899)         (2,842)         (1,491)
Net income                                           $     60,398    $     62,416    $     43,526    $     29,153
Basic net income per common share                    $       2.18    $       2.33    $       2.09    $       1.87
Diluted net income per common share                  $       2.17    $       2.31    $       2.07    $       1.86
Distributions per common share                       $       2.56    $       2.40    $       2.25    $       2.04
Funds from operations (FFO)(1)                       $     85,655    $     77,315    $     54,589    $     36,452
- ------------------------------------------------------------------------------------------------------------------
Cash flows from:
 Operating activities                                $     93,916    $     72,219    $     59,528    $     38,308
 Investing activities                                    (340,666)       (362,888)       (276,880)       (217,174)
 Financing activities                                     248,401         290,518         215,669         178,547
- ------------------------------------------------------------------------------------------------------------------
As of December 31:
 Total assets                                        $  1,705,627    $  1,259,800    $    845,245    $    509,525
 Total debt                                               797,124         474,609         198,454         114,275
 Shareholders' equity                                     698,542         695,415         588,238         364,350
- ------------------------------------------------------------------------------------------------------------------
Common shares outstanding                              27,727,560      27,634,790      24,723,027      17,562,363


<CAPTION>
                                                        Predecessor      March 1994
                                                        and Company     (inception)
                                                           combined         through
Year ended                                                  1994(2)   Dec. 31, 1994
- ----------------------------------------------------------------------------------------
<S>                                                    <C>             <C>
Property revenues                                      $     28,432    $     25,834
Property expenses                                            14,307          12,793
Income from property operations                        $     14,125    $     13,041
- ----------------------------------------------------------------------------------------
Interest expense, net                                  $     (1,941)   $       (746)
Income before minority
 interest and gain on exchange                         $     12,184          12,295
Gain/(loss) on exchange of self-storage facilities     $       --              --
Minority interest                                      $       (419)           (365)
Net income                                             $     11,765    $     11,930
Basic net income per common share                      $       --      $       1.28
Diluted net income per common share                    $       --      $       1.28
Distributions per common share                         $       --      $       1.41
Funds from operations (FFO)(1)                         $       --      $     14,757
- ----------------------------------------------------------------------------------------
Cash flows from:
 Operating activities                                  $     17,479    $     17,816
 Investing activities                                  $   (216,184)       (216,184)
 Financing activities                                  $    201,880         201,693
- ----------------------------------------------------------------------------------------
As of December 31:
 Total assets                                          $       --      $    280,173
 Total debt                                            $       --             8,373
 Shareholders' equity                                  $       --           254,691
- ----------------------------------------------------------------------------------------
Common shares outstanding                                      --        13,298,812

</TABLE>




(1) Our FFO may not be comparable to similarly titled measures of other REIT's
that calculate FFO differently. The definition of FFO is net income, computed in
accordance with generally accepted accounting principles, excluding gains
(losses) from debt restructuring and sales of property, plus depreciation and
amortization, of revenue-producing property and after adjustments for
unconsolidated partnerships and joint ventures.

(2) The combined results for 1994 are presented unaudited as they represent the
sum of the audited results of the Predecessor for the period January 1, 1994 to
March 23, 1994 and the audited results of the Company for the period March 24,
1994 through December 31, 1994.




<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     The following discussion and analysis of the consolidated financial
condition and results of operations should be read together with the
Consolidated Financial Statements and Notes thereto. References to "we," "our"
or "the Company" include Storage USA, Inc.(the "REIT") and SUSA Partnership,
L.P., the principal operating subsidiary of the REIT (the "Partnership").

     The following are definitions of terms used throughout this discussion that
will be helpful in understanding our business.

     o    PHYSICAL  OCCUPANCY means the total net rentable square feet rented as
          of the date (or period if indicated) divided by the total net rentable
          square feet available.

     o    RENT PER SQUARE FOOT means the  annualized  result of  dividing  Gross
          Potential  Income  during the period  indicated  by total net rentable
          square feet available.

     o    ACTUAL RENT PER SQUARE FOOT means average  market rate per square foot
          of rentable space.

     o    NET  RENTAL  INCOME  means  income  from  self-storage   rentals  less
          discounts.

     o    DIRECT  PROPERTY  OPERATING  COST  means  the  costs  incurred  in the
          operation of a facility,  such as utilities,  real estate  taxes,  and
          on-site personnel. Costs incurred in the management of all facilities,
          such as accounting personnel and management level operations personnel
          are excluded.

     o    NET OPERATING INCOME ("NOI") means total property revenues less Direct
          Property Operating Costs.

     o    ANNUAL CAPITALIZATION RATE ("CAP RATE")/ YIELD means NOI of a facility
          divided by the total capitalized costs of the facility.

     o    FUNDS FROM OPERATIONS ("FFO") means net income, computed in accordance
          with generally  accepted  accounting  principles  ("GAAP"),  excluding
          gains  (losses) from debt  restructuring  and sales of property,  plus
          depreciation and amortization of revenue-producing property, and after
          adjustments for unconsolidated partnerships and joint ventures.

                                    OVERVIEW

     During 1998, we continued to invest in our long-term growth by initiating
new programs and implementing strategies designed to improve existing
operations. We have focused on the following four primary growth strategies:

     o    maintaining   predictable  and  sustainable  internal  growth  through
          continued improvement in operating results at owned properties,

     o    delivering external growth through acquisitions,

     o    investing in development and expansion programs, and

     o    creating a new  business  concept  and entity,  Storage USA  Franchise
          Corp., to engage in the franchising of our self-storage product.


                            INTERNAL GROWTH STRATEGY

Our internal growth strategy is to pursue an active leasing policy, which
includes aggressively marketing available space and renewing existing leases at
higher rents per square foot, while controlling expense growth. Our internal
growth can be evaluated by examining the "year-over-year" results of our
same-store facilities during 1998 and 1997. The same-store facilities include
all properties that we owned for the entire period of both comparison years. As
such, the same-store pool changes from quarter to quarter and year to year.
Development properties and expansions are removed from these groups to avoid
skewing the results.

The following table details selected same-store statistics comparing 1998
results to 1997 results at the end of each quarter:







<TABLE>
<CAPTION>
Quarter/Year   Number of    Same-store   Same-store   Same-store      Rent Per      Rent Per    % Increase    Physical     Physical
Ended:        Same-store       Revenue      Expense        NOI %   Square Foot   Square Foot   in Rent Per   Occupancy    Occupancy
              Facilities        Growth       Growth       Growth          1998          1997   Square Foot        1998         1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>          <C>          <C>          <C>          <C>            <C>           <C>          <C>          <C>
March 31             216          5.2%         4.9%         5.3%         $10.46         $9.86         6.1%         86%          86%
June 30              223          6.5%         2.5%         8.1%         $10.53         $9.92         6.2%         89%          88%
September 30         259          6.5%         3.8%         7.6%         $10.32         $9.72         6.3%         89%          89%
December 31          266          6.2%         1.5%         8.2%         $10.63         $9.81         8.4%         87%          87%
Year, 1998           205          5.9%         3.1%         6.9%         $10.69         $9.97         7.2%         87%          87%
</TABLE>


<PAGE>

The following table details selected same-store statistics comparing 1997
results to 1996 results at the end of each quarter:

<TABLE>
<CAPTION>
Quarter/Year     Number of   Same-store   Same-store    Same-store       Rent Per     Rent Per     % Increase    Physical   Physical
Ended:          Same-store      Revenue      Expense         NOI %    Square Foot  Square Foot    in Rent Per    Occupancy Occupancy
                Facilities       Growth       Growth        Growth           1997         1996    Square Foot         1997      1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>         <C>         <C>           <C>           <C>           <C>            <C>            <C>       <C>
March 31               149         5.1%        (7.9%)        11.6%         $ 9.98        $9.38          6.4%           86%       88%
June 30                155         5.7%        (0.2%)         8.1%         $10.07        $9.41          7.0%           88%       90%
September 30           181         6.4%         0.5%          8.7%         $10.10        $9.44          6.8%           88%       89%
December 31            193         5.2%         3.5%          5.8%         $10.30        $9.60          7.3%           86%       87%
Year, 1997             140         5.7%        (1.4%)         8.7%         $10.30        $9.60          7.3%           86%       87%
</TABLE>


     In both 1998 and 1997, we aggressively increased our Rent Per Square Foot
on facilities we have owned for at least one year, while maintaining Physical
Occupancy. We attribute this in part to sales and marketing programs that are
customized for each location by facility managers and district managers who have
substantial authority and effective incentives. Our policy is to raise rents,
rates to existing customers and to new customers, at all of our facilities at
least once each year regardless of the occupancy level. This increase typically
takes place in the spring, the beginning of our highest rental season. We
increase our street rates throughout the year based on facts and circumstances
at individual facilities. "Street rate" increases are discounted based on market
conditions in certain areas in which we operate. "Street rate increases offset
by discounts in 1998 in actual rent per square foot growth of 5.5% and
same-store revenue growth of 5.9%. Same-store revenues include income from
ancillary services provided at the facility, such as billboard and cellular
tower lease revenue. In 1999, we believe we can generate same-store revenue
growth of 5.0% to 6.0%, expense growth of 3.0% to 4.0% and NOI growth of 6.0% to
7.0%.

     The following table displays the same-store results for fiscal year 1998
for our 10 largest same-store markets as measured by NOI. Same-store properties
for fiscal year 1998 include all properties that we have since January 1, 1997.


<TABLE>
<CAPTION>
                           Number of   % of Total   Same-store Same-store   Same-store
                          Same-store   Same-store      Revenue    Expense        NOI %
Market                    Facilities          NOI       Growth     Growth       Growth
- ----------------------------------------------------------------------------------------
<S>                               <C>       <C>          <C>         <C>         <C>
S. California                     34        18.0%        11.9%       3.7%        15.4%
Baltimore/Washington              19        13.7%         5.4%       1.8%         6.4%
S. Florida                        20        12.2%         2.8%       0.0%         4.1%
N. California                     17        10.8%         8.3%       3.3%         9.7%
Arizona/Tucson                    13         4.8%         4.6%       8.2%         3.2%
Massachusetts                     10         4.6%        10.2%       6.8%        11.5%
Pennsylvania/Philadelphia          7         4.2%         6.4%      -1.3%         9.2%
Tennessee/Nashville                9         3.8%         1.8%      11.9%        -2.1%
Texas/Dallas                       8         3.5%         3.5%       0.1%         5.2%
Nevada/Las Vegas                   7         2.9%         1.5%      -1.3%         2.4%
All same-store facilities        205       100.0%         5.9%       3.1%         6.9%


<CAPTION>

                          % Change in       % Change in    % Change in    Physical
                           Net Rental   Actual Rent Per       Occupied   Occupancy
Market                         Income       Square Foot    Square Feet        1998
- ----------------------------------------------------------------------------------
<S>                            <C>                <C>            <C>        <C>
S. California                   11.7%              7.9%           3.5%       88.6%
Baltimore/Washington             4.7%              4.6%           0.0%       89.3%
S. Florida                       2.2%              4.1%          -1.8%       82.1%
N. California                    8.5%             10.8%          -2.1%       92.3%
Arizona/Tucson                   3.9%              6.9%          -2.8%       84.4%
Massachusetts                    9.5%              7.3%           2.0%       92.7%
Pennsylvania/Philadelphia        6.4%              4.8%           1.4%       92.8%
Tennessee/Nashville              2.5%              3.1%          -0.6%       82.7%
Texas/Dallas                     2.8%              2.8%           0.0%       87.3%
Nevada/Las Vegas                 1.2%              2.6%          -1.3%       82.5%
All same-store facilities        5.4%              5.5%         -0.02%       87.4%
</TABLE>

Note: These 10 markets cover 78.5% of the same-store NOI.

     We believe that the untapped potential for new customers remains high.
Based on surveys that we perform in the fall of each year, 48% of our customers
were first-time users in 1998, and 49% in 1997. We believe that this low market
penetration, along with an improvement in product quality and continued
education of consumers will drive internal and external growth. To reach
potential customers we have taken the following steps:


1.   We created a marketing department during 1998 and plan to begin targeted
     marketing campaigns in 1999. We believe that an increased awareness of the
     Storage USA brand in markets where we have a high concentration of
     facilities will lead to increased sales.

2.   We are in the process of creating a national reservation center. We believe
     that having the phone answered by professional and knowledgeable site
     property managers is the most effective way to convert phone calls into
     rented units. However, the property mangers miss certain calls while
     servicing other customers or during off-hours. To ensure that these calls
     are received promptly while the property manager is unavailable, the calls
     will be transferred to the national reservation center where a
     knowledgeable Storage USA employee can supply the prospective customer with
     information about the facility and reserve a unit for the customer. The
     reservation center can also be reached by dialing a national toll-free
     number, 1-800-STOR-USA.

<PAGE>

3.   On March 4, 1999, we announced that we reached an agreement in principle to
     create a strategic alliance between Budget Group, Inc., ("Budget/Ryder")
     and Storage USA Franchise Corp. ("Franchise"). Budget/Ryder is the nation's
     second largest consumer truck rental company with a fleet of approximately
     45,600 trucks and over 4,000 locations. This alliance will allow us to
     capitalize on the synergies that exist between self-storage and truck
     rental businesses. Subject to the negotiation and execution of definitive
     agreements, which will require approval of both companies' boards of
     directors, we expect to gain the following:

     o    the exclusive right in the self-storage industry to offer Budget/Ryder
          truck rentals at our self-storage facilities in selected markets
          across the country,

     o    pre-qualified leads from a pool of over four million customers who
          call Budget(c) or Ryder's(c) national toll-free number to arrange a
          truck rental,

     o    the right to convert existing and future Storage USA facilities to the
          new name "Budget Storage USA," as well as the right to market
          franchises under the name Budget Storage USA,

     o    brand-name power through our association with two very well-known
          national consumer brands - Budget and Ryder.

 Assuming all approvals are received, we expect to close the transaction during
 the second quarter of 1999.

4.   We are a leader in the REIT sector for information technology and have
     invested in information technology such as linking all our facilities by
     satellite to provide us with daily information about each facility. This
     technology will allow management to evaluate and respond to changing
     conditions at each facility on a daily basis.

We also  added  significant  resources  to our human  resources  department  and
created a legal department this year. These additions,  among others, are a part
of our  continuing  plan to build a  quality  infrastructure  that  will keep us
operating as a leader in the self-storage and real estate industry.

                            EXTERNAL GROWTH STRATEGY
ACQUISITIONS

     During 1998, we continued to execute our strategy of acquiring ideally
located facilities which offer upside potential due to low occupancy rates,
non-premium pricing or where our operating strategy and abilities would enhance
performance. The acquisition strategy provides both short-term and long-term
returns. Once a facility is acquired, we implement Storage USA operating
methods, which increase rates and trim excess expenses. We generally acquire
properties at Cap Rates between 10.0 and 10.5. Some facilities may be acquired
at a Cap Rate higher or lower than this range depending on several factors such
as whether the facility is in lease-up or mature and the strategic importance of
our location. Our experience demonstrates that the application of our operating
methods improves the initial Cap Rate approximately 0.5 to 1.0 per year during
the first few years following the acquisition. During 1998, we invested $278.6
million to acquire 59 facilities containing 3.8 million square feet and invested
$4.2 million to acquire our partners' interests in three joint ventures.

     The following table summarizes the number of facilities acquired in 1998,
1997 and 1996, the cost, net rentable square feet and the weighted average cost
of acquisitions.

<TABLE>
<CAPTION>
                      Number                      Net Rentable       Weighted
Year                      of           Total            Square        Average
Acquired          Facilities           Cost               Feet           Cost
- --------------------------------------------------------------------------------
(in thousands, except number of facilities)
<S>                   <C>          <C>                   <C>         <C>
1998                   59          $283,000              3,825       $144,000
1997                  119          $353,000              7,183       $146,000
1996                   82          $304,000              5,401       $116,000
</TABLE>

      We calculate weighted average cost based on the duration of time for which
the acquired facilities were owned during the year. The weighted average cost
reflects the dollar amount of acquisitions that will impact our net income
during the year of acquisition.

     Included in the facilities acquired in 1997 were six facilities totaling
$15.4 million that were acquired in various stages of lease-up. During 1998, 12
facilities totaling $52.5 million were acquired in various stages of lease-up.
We will acquire facilities in lease-up from time to time, generally as part of a
larger portfolio. These facilities have a lower initial NOI contribution, as
they are not yet at stabilized occupancy levels, but have the potential for
larger returns as the facility leases up.

     We slowed our acquisition pace in the fourth quarter of 1998 due to capital
constraints resulting from softness in the debt and equity markets. Because of
the continued softness in the debt and equity markets and the resulting limited
availability of traditional financing sources at this time, we are pursuing the
use of operational and developmental joint ventures and other related strategies
to generate funding for external growth. Under current conditions, we do not
anticipate acquiring a significant number of facilities in 1999 beyond those
acquired with proceeds from such a joint venture.

<PAGE>

     We believe the potential for future acquisitions under a suitable capital
environment remains strong due to the highly fragmented nature of the
self-storage industry. We are the second largest operator in the industry yet we
own or manage only approximately 2.8% of the total square feet in the industry.
According to MINI-STORAGE MESSENGER the top ten operators control approximately
17.8%, and the top 50 control approximately 24.6%.

     Our acquisitions strategy entails risks that the acquisitions will fail to
perform as expected and that judgements with respect to acquisition prices and
costs of improvements may be inaccurate, as well as general real estate
investment risks. In addition, there can be no certainty as to the availability
of facilities in markets we find attractive and at prices we are willing to pay.
In addition, the timing of acquisitions throughout the year may impact our
financial performance.


DEVELOPMENT

     During 1998 we continued to grow our development base. We implemented the
development strategy to provide long-term gains that could exceed the returns we
typically achieve by acquiring facilities. By developing properties, we are able
to capitalize on unsaturated markets where suitable acquisition opportunities
may be minimal or nonexistent. In evaluating a particular site or market, we
consider many factors that are viewed as favorable for self-storage development.
We select target markets using a proprietary model developed jointly by Storage
USA and Security Capital Research Group. The model combines advanced statistical
techniques with a geographic information system and uses these tools to isolate
the locations most likely to support a successful self-storage development.
During the year, we opened seven newly developed properties at a cost of $30.3
million, adding 536 thousand square feet.

     The following table lists the newly developed properties opened in 1998,
1997 and 1996 and provides data relevant to their operating performance.

<TABLE>
<CAPTION>
                                           Available     Physical                   Development                       1999
                           Number of     Square Feet    Occupancy      Rent Per            Cost                Anticipated
Year Placed in Service    Properties  (in thousands)  at 12/31/98   Square Foot  (in thousands)   1998 Yield*        Yield
- --------------------------------------------------------------------------------------------------------------------------
<S>                                <C>          <C>          <C>         <C>           <C>              <C>          <C> 
1998                               7            536          32%         $12.55        $30,292           1.9%         4.2%
1997                               5            332          67%         $13.55        $20,214           5.1%        10.0%
1996                               2            125          95%         $19.26         $9,278          14.3%        19.9%
</TABLE>


*Note: The yield on the properties placed in service in 1998 is an annualized
figure and may not reflect actual results of operations for a full year.

     On average, the newly developed properties that we have opened since 1996
have performed exceptionally well and are achieving returns ahead of our minimum
expectations. At a minimum we expect to achieve a yield of 12.5% at the first
level of stabilized occupancy, defined as 85% physical occupancy, which we
generally expect a facility to reach within 24 months. The two facilities
developed in 1996, and one that was opened in 1997 have reached that level
during 1998. The yields shown in the table above are based on the entire year's
activity and include a portion of the year when the facilities were not all
mature. The charts at the top of this page display the physical occupancy and
yield trends in the aggregate by months in service for the development
properties opened from 1996 through 1998.
<TABLE>
<CAPTION>
Month                     1       2       3       4       5       6       7      8       9      10      11      12
- ---------------------------------------------------------------------------------------------------------------------
<S>                     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
Yield                  -2.30%  -3.53%  -1.89%  -0.76%   0.51%   1.42%   2.27%   3.34%   3.69%   4.44%   4.46%   5.57%
Physical Occupancy      5.11%  12.66%  19.09%  24.91%  29.79%  32.87%  37.51%  41.35%  46.97%  48.04%  50.39%  52.65%
WACC*                    9.8%    9.8%    9.8%    9.8%    9.8%    9.8%    9.8%    9.8%    9.8%    9.8%    9.8%    9.8%
<CAPTION>
Month                     13      14      15      16      17      18      19     20      21      22      23      24
- ----------------------------------------------------------------------------------------------------------------------
Yield                   7.04%   8.96%   9.71%  11.12%  12.21%  11.28%  12.40%  12.85%  12.70%  13.60%  13.42%  13.72%
Physical Occupancy     62.22%  63.74%  65.64%  71.23%  79.57%  79.43%  80.29%  81.90%  77.82%  80.35%  84.79%  87.72%
WACC*                    9.8%    9.8%    9.8%    9.8%    9.8%    9.8%    9.8%    9.8%    9.8%    9.8%    9.8%    9.8%
</TABLE>

<PAGE>

*We calculate weighted average cost of capital (WACC) by weighting the cost
 of debt at actual interest rates at December 31, 1998 with the long-term
 cost of equity, which was assumed to be 12%.

     Newly developed properties in the lease-up period will incur start-up
losses, which will reduce our earnings and FFO. During 1998, the newly developed
properties placed in service in 1997 and 1998, including facilities acquired
that were in the development stage, and G&A costs attributable to the
development and construction departments reduced FFO by $(4.4) million.

     In addition to risks associated with owning and operating established
facilities, development of new facilities involves risks relating to delays in
construction and lease-up, both of which could reduce our return. We believe
that continued favorable supply and demand conditions support our development
strategy. According to industry data, estimated construction starts in 1999 have
decreased compared to 1998. Barriers to entry, including availability of
development capital and the absence in many markets of appropriate zoning for
self-storage, contribute to the favorable supply and demand balance in the
business.

     The following tables summarize the development in process and the
anticipated timing of openings.

<TABLE>
<CAPTION>
                                                                                     Expected Investment
                                                           Number of               -----------------------   Invested      Remaining
                                                          Facilities   Square Feet     Total      Per Foot    to Date     Investment
- ------------------------------------------------------------------------------------------------------------------------------------
(in thousands except facility and per square foot
figures)
<S>                                                      <C>            <C>          <C>          <C>        <C>            <C>
Developments under construction                           12              870         $49,886      $ 57.34    $29,451        $20,435
Developments in planning/design                           20            1,601         $94,474      $ 59.01    $20,453        $74,021
- ------------------------------------------------------------------------------------------------------------------------------------
Total development in process                              32            2,471        $144,360      $ 58.42    $49,904        $94,456


<CAPTION>
                                                                   Expected to be placed in service
                                    -----------------------------------------------------------------------------------------------
                                             Q1 1999        Q2 1999          Q3 1999         Q4 1999          2000           Total
- -----------------------------------------------------------------------------------------------------------------------------------
(IN THOUSANDS)
<S>                                          <C>            <C>              <C>             <C>           <C>             <C>
Development properties                       $19,825        $15,677          $20,516         $28,821       $59,521         $144,360
</TABLE>


     Development projects underway are concentrated in the Baltimore-Washington
area, New England, New York, New Jersey, Illinois and Northern California.

EXPANSIONS

     To take advantage of areas where we operate and demand continues to exceed
the current supply, we actively review our portfolio for expansion
opportunities. The following table supplies information about the expansions
completed in 1998 and 1997.

<PAGE>

<TABLE>
<CAPTION>
                                                      Available
                                      Average       Square Feet     Physical                       Expansion
   Year Placed       Number of  % Increase in   After Expansion    Occupancy        Rent Per            Cost
   In Service       Facilities    Square Feet    (IN THOUSANDS)  at 12/31/98     Square Foot  (IN THOUSANDS)
   ---------------------------------------------------------------------------------------------------------
   <S>                 <C>          <C>                <C>         <C>          <C>             <C>
   1998                 6             45%               429           66%           $11.25         $5,443
   1997                 8             35%               579           78%           $10.61         $6,610
</TABLE>

For the facilities expanded in 1997 and 1998, NOI increased rapidly after the
expanded portion was opened and on average grew 41% within the first twelve
months. Expanded facilities have the potential to reach yields higher than the
original facility's yield because many expenses, such as the property manager's
salary or office expenses, do not increase with the expansion. Thus, we have
increased our investment in our expansion program. The expansions in process and
the anticipated timing of opening those expansions are shown in the below two
tables.

<TABLE>
<CAPTION>
                                                                                        Expected Investment
                                                            Number of                   --------------------  Invested    Remaining
                                                           Facilities  Square Feet        Total     Per Foot   to Date   Investment
- ------------------------------------------------------------------------------------------------------------------------------------
(IN THOUSANDS EXCEPT FACILITY AND PER SQUARE FOOT FIGURES)
<S>                                                              <C>       <C>          <C>            <C>   <C>          <C>
Expansions under construction                                  7          173            $8,942       $52      $6,240       $2,702
Expansions in planning/process                                26          516           $28,926       $56      $5,189      $23,737
- ------------------------------------------------------------------------------------------------------------------------------------
Total expansions in process                                   33          689           $37,868       $55     $11,429      $26,439

<CAPTION>
                                                               Expected to be placed in service
                               -------------------------------------------------------------------------------------------------
                                        Q1 1999          Q2 1999        Q3 1999          Q4 1999            2000           Total
- --------------------------------------------------------------------------------------------------------------------------------
(IN THOUSANDS)
<S>                                       <C>              <C>            <C>            <C>             <C>             <C>
Expansion  facilities                   $7,002            $8,169         $6,430            $340          $15,927         $37,868

</TABLE>

FRANCHISING

Storage USA Franchise Corp. ("Franchise") was established in 1996. We own a
97.5% economic interest in Franchise. The investment is intended to enhance our
short and long-term income streams and to provide a potential pipeline of future
acquisitions that have been designed and constructed to Storage USA standards.
Franchise offers a turnkey package including access to capital, analysis of
potential markets and sites, facility design, general contractor services and
facility management.

     We consider developing franchised self-storage facilities an attractive
complement to our own development program and we receive several advantages in
developing facilities through franchising:

     o    Most sites are brought to us by developers who are knowledgeable about
          the area they wish to develop.

     o    If chosen as the general contractor, Franchise receives a fee for its
          service.

     o    If we lend the funds for construction, Franchise typically receives an
          equity interest in the facility.

     o    We receive management fee income and, if applicable, interest from the
          onset of the project.

Typically, loans are 80%-90% loan-to-cost at the prime rate plus one-half
percentage point. The equity interest allows Franchise to share in 40% to 45% of
the positive cash flows of the facility and in the profits if the facility is
sold at a profit. Due to our equity participation in the underlying projects
(through our 97.5% economic interest in Franchise) all related activity is being
accounted for as direct investments in advances and to real estate joint
ventures. We have a right of first refusal to purchase all of the franchised
properties. With the right of first refusal provision, the franchised facilities
in total represent approximately $400 million in potential future acquisitions.
If we should choose to exercise that right, the equity ownership allows us to
acquire these facilities with a smaller investment and thus at a higher yield
than a typical acquisition. The table at the bottom of this page lists the
number of franchises at December 31, 1998 and 1997.

<TABLE>
<CAPTION>
                                             1998                                             1997
                   ----------------------------------------------   ---------------------------------------------
                             With         Without                             With         Without
                           Equity          Equity                           Equity          Equity
                    Participation   Participation          Total     Participation   Participation         Total
                   ----------------------------------------------   ---------------------------------------------
<S>                           <C>             <C>            <C>                <C>             <C>           <C>
Open and operating             27              13             40                 6               2             8
    In development             27              13             40                18              24            42
  In due diligence              6               8             14                 6              17            23
                   ----------------------------------------------   ---------------------------------------------
 Total franchisees             60              34             94                30              43            73
</TABLE>


<PAGE>

      During 1998, Franchise opened 32 developed facilities, 21 of which it has
an equity interest in. Of the 27 facilities opened in 1997 and 1998 in which we
had equity participation, most are in lease-up and as such have yet to generate
positive cash flow. We will realize the value of these equity participations in
future periods as the franchised facilities lease-up and produce positive cash
flows. The estimated value of these arrangements is approximately $11 million,
which was calculated by taking the present value of the anticipated cash
distributions from these projects. The pipeline of franchisees is also strong
with 40 facilities in development and 14 in due diligence. The popularity of
Franchise's loan program has increased and we expect Franchise to have an equity
interest in 64% of the franchised facilities at December 31, 1998, as opposed to
1997 when the percentage was 41% (this figure is subject to change, as
franchisees in the due diligence stage have not definitively chosen which
arrangement they will use).

     At December 31, 1998, we have committed to advance $174.4 million, of which
$113.4 has been funded, and have guaranteed $20.9 million, of which $14.3
million has been funded by a third party.

                              RESULTS OF OPERATIONS

           The following table reflects selected income and expense categories,
for the years ended 1998, 1997 and 1996, based on a percentage of total
revenues, and is referred to in the discussion that follows:

<TABLE>
<CAPTION>
For the year
ended December 31,                       1998              1997              1996
- ----------------------------------------------------------------------------------
<S>                                     <C>               <C>               <C>
REVENUES
Rental income                            97.6%             98.3%             97.9%
Other income                              2.4%              1.7%              2.1%
- -----------------------------------------------------------------------------------
Total income                            100.0%            100.0%            100.0%
EXPENSES
Property operations                      25.6%             24.8%             27.2%
Taxes                                     8.3%              7.9%              8.3%
General and administrative                5.2%              4.2%              3.8%
- ----------------------------------------------------------------------------------
</TABLE>



     Rental income increased $59.5 million, or 37.7% in fiscal year 1998 and
$52.7 million, or 50.2% in fiscal year 1997. These increases are primarily a
result of our acquisition of the following facilities in 1998 and 1997.


                                1997                 1998
- ---------------------------------------------------------
Number of facilities              59                  119
Rentable square feet(000)'s    3,800                7,200

     For more details on our acquisitions see "External Growth
Strategy-Acquisitions." The current year acquisitions added $20.7 million in
rental income in 1998 and $21.7 million in 1997. The remainder of the increase
in rental income is primarily a result of recognizing a full year of rental
income on the previous year's acquisitions and our internal growth. Same-store
results are more fully discussed in the section "Internal Growth Strategy".

     Other income grew $2.6 million in fiscal year 1998 and $554 thousand in
fiscal year 1997. The increase in other income is primarily due to growth in
management fees from new management contracts and increases in truck rental and
billboard/cellular tower income attributable to acquisitions in those years.

     As a percentage of revenues, cost of property operations and maintenance
declined from 27.2% in 1996 to 24.8% in 1997 and increased slightly to 25.6% in
1998. The trend as a percentage of revenues is for cost of property operations
to decrease over time due to same-store revenue growth outpacing expense growth.
In 1998, this trend was offset from having a larger number of newly developed
properties open and facilities being acquired while in lease-up stage. As these
facilities have not yet reached their full revenue potential and expenses are
relatively fixed, the cost of property operations as a percentage of revenues
tends to be higher.

<PAGE>

     Tax expense as a percentage of revenues was 8.3% in 1998, 7.9% in 1997 and
8.3% in 1996. Tax expense as a percentage of revenues trends down as a result of
revenue growth outpacing tax expense growth. In 1998 this trend was offset by
the impact discussed above of the larger number of facilities in lease-up.

     General and administrative expense ("G&A") as a percentage of revenues
increased during 1998 to 5.2% from 4.2% in 1997 and from 3.8% in 1996. G&A
increased $4.9 million in 1998 as compared to 1997 and $2.6 million in 1997 as
compared to 1996. The growth in G&A is a result of the expansion of our
administration, acquisition and development, management information systems,
human resources, and legal departments in connection with the implementation of
our internal and external growth strategy.

     The increase in depreciation and amortization expense by $10.2 million in
1998 and $7.1 million in 1997 primarily reflects our acquisition of
approximately $213 million of depreciable assets in 1998, $258 million in 1997
and $222 million in 1996.

     Interest expense was $45.5 million in 1998, $18.1 million in 1997 and $8.2
million in 1996. The interest expense was primarily from the sources listed in
the table at the bottom of this page and was offset by capitalized interest.

<TABLE>
<CAPTION>
                                     1998                           1997                            1996
                          ----------------------------   -----------------------------   -----------------------------
                           Weighted          Weighted     Weighted           Weighted     Weighted          Weighted
                            Average           Average      Average            Average      Average           Average
Debt                      Borrowing     Interest Rate    Borrowing      Interest Rate    Borrowing     Interest Rate
- ----------------------------------------------------------------------------------------------------------------------
(IN THOUSANDS)
<S>                        <C>           <C>             <C>            <C>              <C>               <C>
Notes payable             $ 494,200             7.41%     $172,877              7.22%     $ 16,164             7.00%
Lines of credit           $  78,900             6.73%     $ 45,610              6.96%     $ 92,200             6.99%
Mortgages payable         $  55,281             9.76%     $ 39,304              9.95%     $ 10,972             9.95%
Other borrowings          $  14,400             7.50%     $    -                  -       $    -                 -
</TABLE>


     Interest expense will continue to rise in 1999 as the $200 million of notes
payable issued in 1998 will be outstanding for the entire year and additional
borrowings on the lines of credit may occur in the upcoming year. For a more
detailed review of 1998 financing see the section entitled "Liquidity and
Capital Resources."

     Interest income grew to $9.0 million from $2.1 million in 1997 and $687
thousand in 1996. Approximately $6.0 million of the increase in 1998 and $1.1
million of the increase in 1997 is from interest earned on advances from us to
franchisees of Franchise. We expect that this income will continue to grow as we
make further investments in this program. The remainder of the increase is from
interest earned on amounts outstanding under the 1995 Employee Stock Purchase
and Loan Plan and earnings on overnight deposits.

     Gain/(loss) on exchange of storage facilities of ($284) thousand in 1998,
$2.6 million in 1997 and $288 thousand in 1996 represents gains/(losses) on the
disposition of our investments in storage facilities that were exchanged for
cash and other self-storage facilities. In 1998 we sold one property in
California. In 1997 we exchanged six properties in Illinois, South Carolina and
Louisiana for eight properties in Tennessee and Oklahoma. In 1996 we exchanged
one facility in Florida for two in Oklahoma.


                         LIQUIDITY AND CAPITAL RESOURCES

     Cash provided by operating activities was $93.9 million in 1998 as compared
to $72.2 million in 1997 and $59.5 million in 1996. These increases are
primarily a result of the significant expansion of our property portfolio. The
items affecting the operating cash flows are discussed more fully in the
"Results of Operations" section.

     Cash used in investing activities of $341 million in 1998, $363 million in
1997 and $277 million in 1996 was primarily invested in the acquisition of
self-storage facilities. In 1998 we received $1.7 million in proceeds from the
sale of a self-storage facility, and in 1997, we received $10.2 million in cash
in an exchange transaction in which we exchanged several facilities with another
self-storage REIT. In addition to acquisitions, we invested $58.9 million, $40.9
million and $3.8 million in 1998, 1997 and 1996, respectively, for development
land and construction. There were 32 development properties and 33 expansions in
process with $61.3 million invested at December 31, 1998. The total budget for
these properties is $182.2 million with $120.9 million remaining to be invested.
We also provided financing to franchisees of Franchise during 1998 and 1997 in
the amount of $81.6 million and $24.5 million respectively. We have $61.1
million of Franchise loan commitments to fund as of December 31, 1998.

<PAGE>

     We initially fund our capital requirements primarily through the available
lines of credit with the intention of refinancing these with long-term capital
in the form of equity and debt securities. The lines of credit bear interest at
various spreads over LIBOR. In December 1997, the available credit under these
lines was increased from $105 million to $190 million. Amounts outstanding under
the lines of credit bore interest at a weighted average rate of 6.55% in
February 1999. We had net borrowings in 1998 of $38.9 million and net repayments
during 1997 and 1996 of $20.9 million and $54.9 million, respectively.

     Between November 1996 and July 1998, we issued $600 million of notes
payable. The notes are unsecured obligations of the Partnership, and may be
redeemed at any time at the option of the Partnership, subject to a premium
payment and other terms and conditions. The combined notes carry a weighted
average interest rate of 7.37% and were issued at a price to yield a weighted
average of 7.42%. The terms of the notes are staggered between seven and thirty
years, maturing between 2003 and 2027.

     We are restricted on the amount of debt we can incur under the Amended and
Restated Unsecured Revolving Credit Agreement dated December 23, 1997, with the
First National Bank of Chicago and various other banks. According to these
covenants, we must maintain the following:

<TABLE>
<CAPTION>
                                                     Minimum         Amount at
Covenant                                              Amount          12/31/98
- -------------------------------------------------------------------------------
<S>                                      <C>                      <C>
Debt service coverage ratio                  >  or  =   2.5x             2.82x

Consolidated tangible net worth          > or = $772 million      $971 million

Debt to Total Tangible Assets                  <  or  =  45%             44.7%

Secured Indebtedness to
    Total Tangible Assets                      <  or  =  15%              5.2%

Unencumbered assets to consolidated
    senior unsecured Indebtedness                   >  2.25x             2.29x

Annualized consolidated cash flow to
    consolidated total indebtedness                 >    15%             20.3%
</TABLE>



     Several covenants under the $150 million line of credit with The First
National Bank of Chicago and various other commercial banks were modified for
the third and fourth quarters of 1998. The limit for the ratio of "consolidated
total indebtedness to total tangible assets" was increased from no greater than
45% to no greater than 50% and the limit for the ratio of "unencumbered assets
to consolidated senior unsecured indebtedness" was lowered from no less than
2.25x to no less than 2.00x. We are actively renegotiating the line of credit
with the bank group and expect to conclude negotiation by the end of the first
quarter of 1999. It is likely that the renegotiated terms will include a slight
increase in our borrowing rate. Our debt policy, which is subject to change at
the discretion of our Board of Directors, is to limit total indebtedness to the
lesser of 50% of total assets at cost or that amount that will sustain a minimum
debt service coverage ratio of 2.5:1.

     We assumed $28.1 million of mortgages on facilities acquired during 1998,
$7.1 million in 1997 and $37.3 million in 1996. During 1998 and 1997, $3.3
million and $12.1 million of mortgages were paid off, respectively. At December
31, 1998, we had $70.3 million of fixed rate mortgages with a weighted average
interest rate of 10.05 % and $8.4 million of variable rate mortgages with a
weighted average interest rate of 8.42 %. These mortgages mature at various
dates through 2021.

     In 1997, we issued 2.5 million shares of common stock for an aggregate
purchase price of $90.4 million. We issued 92 thousand shares of common stock
valued at $3.5 million in exchange for self-storage properties in 1997. We
issued shares of common stock to our officers in exchange for notes receivable
valued at $2.3 million in 1998, $4.4 million in 1997, and $3.5 million in 1996
in accordance with the 1995 Stock Plan. During 1996, pursuant to the Strategic
Alliance Agreement, and related Stock Purchase Agreement, with Security Capital
U.S. Realty ("USRealty") an affiliate of Security Capital Group, USRealty
purchased 7.0 million shares of common stock at $31.30 per share in three
fundings. USRealty owned approximately 42% of our common stock as of December
31, 1998.

     In November 1998, we issued $65 million of 8.875% Cumulative Redeemable
Preferred Partnership Units in a private placement. The proceeds from the
issuance were used to pay down the line of credit.

     Sometimes we acquire facilities in exchange for Units. The units are
redeemable after one year for cash or, at our option, shares of our common
stock. Sellers taking units instead of cash are able to defer recognizing a
taxable gain on the sale of their facilities until they sell or redeem their
units. We believe our ability to offer this tax-advantaged form of consideration
improves our chances of successfully negotiating acquisitions. The following
units were issued from 1996 to 1998:

<PAGE>

<TABLE>
<CAPTION>
                     1998                 1997                1996
- -------------------------------------------------------------------
(in thousands)
<S>               <C>                  <C>                 <C>
Units                  898                  949                 901
Value             $ 34,000             $ 35,700            $ 30,700
</TABLE>

     These Units were issued in exchange for self-storage facilities or entities
owning self-storage facilities. At December 31, 1998, we had 3.7 million Units
outstanding of which the following Units were redeemable:

     o    82 thousand Units for an amount equal to their fair market value ($2.6
          million, based upon a price per Unit of $32.3125 at December 31, 1998)
          payable in cash or, at our option, by a promissory note payable in
          quarterly installments over two years with interest at the prime rate.

     o    2.6 million Units for amounts equal to the then fair market value of
          their Units ($85.3 million, based upon a price per Unit of $32.3125 at
          December 31, 1998) payable by us in cash or, at our option, in shares
          of our common stock at the initial exchange ratio of one share for
          each Unit.

We anticipate that the source of funds for any cash redemption will be retained
cash flow or proceeds from the future sale of our securities or other
indebtedness. We have agreed to register any shares of our common stock issued
upon redemption of Units under the Securities Act of 1933.

     We expect to finance our long-term external growth strategy primarily
through the issuance of debt and equity (common and preferred) securities. On
January 21, 1998, the REIT and the Partnership filed a joint shelf registration
statement with the Securities and Exchange Commission relating to $900 million
of securities, including up to $500 million of common stock, preferred stock,
depositary shares and warrants of the REIT and up to $400 million of unsecured,
non-convertible senior debt securities of the Partnership. An additional $150
million of equity securities are issuable under a previous shelf registration
statement. At December 31, 1998, we can issue under these registration
statements up to $650 million of common stock, preferred stock, depositary
shares and warrants of the REIT and $250 million of unsecured, non-convertible
senior debt securities of the Partnership.

     Through 2000, we have committed to fund our development in process of
approximately $120.9 million and committed to finance franchisees for
approximately $61.1 million. As a general matter, we utilize our lines of credit
as an interim source of funds to acquire and develop self-storage facilities and
to provide financing to franchisees. We anticipate repaying the credit lines
using longer-term debt or equity when management determines that market
conditions are favorable. We believe that borrowings under our credit facilities
combined with cash from operations will provide us with necessary liquidity and
capital resources to meet the funding requirements of our firm commitments
through the end of 1999. The decline in the real estate debt and equity markets
in 1998 may impair our ability access these markets on favorable terms in 1999,
which will adversely impact our ability to maintain our historical external
growth activity. As a result of commitments discussed above, we may need to
enter the debt or equity markets in 2000 under unfavorable terms. We are
pursuing the use of other operational and development joint ventures and other
related strategies to generate additional cash funding.

     We expect to incur approximately $4.0 million for scheduled maintenance and
repairs during the next twelve months and approximately $9.7 million to conform
facilities acquired from 1994 to 1998 to our standards.


            QUALITATIVE AND QUANTITATIVE DISCLOSURE ABOUT MARKET RISK

     We are exposed to certain financial market risks, the most predominant
being fluctuations in interest rates. We monitor interest rate fluctuations as
an integral part of our overall risk management program, which recognizes the
unpredictability of financial markets and seeks to reduce the potentially
adverse effect on our results. The effect of interest rate fluctuations
historically has been small relative to other factors affecting operating
results, such as rental rates and occupancy.

     Our operating results are affected by changes in interest rates primarily
as a result of borrowing under our lines of credit. If interest rates increased
by 25 basis points, our annual interest expense would have increased by
approximately $183 thousand, based on balances outstanding during the year
ending December 31, 1998.


                          FUNDS FROM OPERATIONS ("FFO")

     We believe FFO should be considered in conjunction with net income and cash
flows to facilitate a clear understanding of our operating results. FFO should
not be considered as an alternative to net income, as a measure of our financial
performance or as an alternative to cash flows from operating activities as a
measure of liquidity. FFO does not represent cash generated from operating
activities in accordance with GAAP and is not necessarily indicative of cash
available to fund cash needs. We follow the National Association of Real Estate
Investment Trust's definition of FFO. Our FFO may not be comparable to similarly
titled measures of other REITs that calculate FFO differently. In calculating
FFO per share, we add back only depreciation and amortization of
revenue-producing property. As such, Our FFO and FFO per share may not be
comparable to other REITs that may add back total depreciation and amortization.

     The following table illustrates the components of our FFO for the years
ended December 31, 1998, 1997 and 1996:

<PAGE>

<TABLE>
<CAPTION>
                                                Year  Ended   Year Ended    Year Ended
                                                December 31,  December 31,  December 31,
                                                      1998         1997           1996
- ----------------------------------------------------------------------------------------------
(in thousands except per share data)
<S>                                               <C>          <C>          <C>
Net income                                        $ 60,398     $ 62,416     $ 43,526
(Gain)/loss on sale of assets                          284       (2,569)        (288)
Total depreciation & amortization                   29,880       19,667       12,618
Less: depreciation of non-revenue
  producing assets                                  (1,771)        (884)        (753)
Amortization of non compete                           --           --             83
Amortization of lease
  guarantees                                          --           --             70
- ----------------------------------------------------------------------------------------------
Consolidated FFO                                    88,791       78,630       55,256
Minority interest share of
  Gain on exchange of asset                            (32)         208           17
Minority interest share of
  depreciation & amortization                       (3,104)      (1,523)        (684)
- ----------------------------------------------------------------------------------------------
FFO available to
  shareholders                                    $ 85,655     $ 77,315     $ 54,589
- ----------------------------------------------------------------------------------------------
Weighted average diluted shares                     27,831       27,009       21,023
- ----------------------------------------------------------------------------------------------
Dividends per share                               $   2.56     $   2.40     $   2.25
- ----------------------------------------------------------------------------------------------
Payout ratio                                          82.8%        83.0%        85.9%
- ----------------------------------------------------------------------------------------------
</TABLE>

     As a qualified REIT, we are required to distribute a substantial portion of
our net income as dividends to our shareholders. While our goal is to generate
and retain sufficient cash flow to meet our operating, capital and debt service
needs, our dividend requirements may require us to utilize our bank lines of
credit and other sources of liquidity to finance property acquisitions and
development, and major capital improvements. See "Liquidity and Capital
Resources" section.



COMPETITION

We monitor the development of self-storage facilities in our markets. We have
facilities in several markets where we believe overbuilding has occurred,
including the following:


<TABLE>
<S>                                                              <C>
     o   Atlanta, GA (1.6% of portfolio square footage, "sq. ft.")  o   Nashville, TN (3.0% sq. ft.),
     o   Las Vegas, NV (2.8% sq. ft.),                              o   Portland, OR (0.7% sq. ft.), and
     o   Albuquerque, NM (2.2% sq. ft.),                            o   Dallas, TX (4.0% sq. ft.).
</TABLE>

     In these markets we may experience a minimal reduction in Physical
     Occupancy and less growth in rental rates than other markets. As a result
     of the geographic diversity of our portfolio, we do not expect the
     potential for excess supply in these markets to have a significant impact
     on our financial condition or results of operations.

INFLATION

We do not believe that inflation has had or will have a direct effect on our
operations. Substantially all of the leases at the facilities allow for monthly
rent increases, which provide us with the opportunity to achieve increases in
rental income as each lease matures.

SEASONALITY

Our revenues typically have been higher in the third and fourth quarter
primarily because we increase our rental rates on most of our storage units at
the beginning of May. This also occurs to a lesser extent because self-storage
facilities tend to experience greater occupancy during the late spring, summer,
and early fall months due to the greater incidence of moves during those
periods. We believe that our tenant mix, rental structure, and expense structure
provide adequate protection against undue fluctuations in cash flows and net
revenues during off-peak seasons. Thus, we do not expect seasonality to
materially affect distributions to shareholders.


<PAGE>


YEAR 2000 COMPLIANCE

Many computer programs process transactions using two digits for the year of the
transaction rather than four digits (i.e. "98" for the year 1998). Systems that
process Year 2000 transactions with the year "00" may encounter significant
processing inaccuracies or inoperability. Our failure to address these systems
could result in a material adverse effect on our operations.

We are carrying out our plan to ensure that all of our computer systems are Year
2000 ("Y2K") compliant. We have three phases to our Y2K plan. Phase one included
determining the scope of the issue, assigning responsible parties and proposing
solutions to the issue. This phase was completed in July 1998. Phase two
includes researching and testing all of our systems and documenting their Y2K
compliance. We have substantially completed this phase and estimate finishing by
the end of the first quarter of 1999. The third phase involves implementing the
necessary changes, if any, by the end of the second quarter of 1999. We have
grouped all of our systems into three categories based on their importance in
operating our facilities: critical, moderate and minimal. All critical, moderate
and minimal systems have been documented as Y2K compliant with the following
exceptions:

o     The job costing system that we used in 1997 is not Y2K compliant.
      However, this system is being phased out for other reasons. New
      construction projects are being accounted for on a product that is Y2K
      compliant and jobs that were started under the old software will continue
      to be accounted for on the old system until completion of those projects,
      which is estimated to in the first quarter of 1999.

o     The phone system in our Columbia, MD regional office was not Y2K
      compliant but was replaced in March of 1999 primarily for reasons
      unrelated to the Y2K issue.

o     The gate and security systems at some of our self-storage properties have
      not been documented as being Y2K compliant. Once these vendors are
      surveyed and tested, we are planning on replacing all non-compliant gate
      and security systems. The cost of replacement varies by facility and has
      not yet been determined.

     We have solicited our key vendors, including financial institutions, to
determine their state of readiness with respect to Y2K issues and are currently
following up with vendors who did not reply. Those vendors who are not prepared
for the Y2K issues will be replaced.

     In the worst case scenario, we expect that we would be required to operate
our facilities manually for a limited period of time. This would include
operating the gate systems manually and manually tracking customer information.
We believe we can operate in this manner for a limited period of time without
suffering any material adverse effect on operations. Because there are a limited
number of critical systems that we believe may have Y2K issues, we have
restricted our contingency plan to these systems.

     Because we have invested in new technology over the past few years, most
systems were Y2K compliant at the onset of this plan. Our management has spent
time investigating the Y2K matter and other than the cost of this time we have
only incurred minor expenses for off-the-shelf software to aid in the testing.
The systems we have found not to be compliant are in the process of being
replaced for operational reasons not related to the Y2K issue. With the possible
exception of the gate and security systems, we do not anticipate incurring any
costs outside of personnel time directly related to the Y2K issue but will not
know for certain until all systems are documented. As such, with the information
currently available, we anticipate that conforming our systems to be Y2K
compliant will not have a material impact on our financial position or results
of operation.

     The preceding discussion is based on management's best estimates, which
were derived utilizing numerous assumptions of future events including the
availability of certain resources, third party modifications and other factors.
However, there can be no assurances that these estimates will be achieved and
actual results could differ materially from those expected.


RECENT ACCOUNTING DEVELOPMENTS

See Note 2 "Accounting Policies-Segment Reporting," and Note 14, "Recent
Accounting Developments" in the Notes to Consolidated Financial Statements.

QUALIFICATION AS A REIT

     We have operated and intend to continue to operate so as to qualify as a
REIT under the federal income tax laws. Qualification as a REIT involves the
application of highly technical and complex rules for which there are only
limited judicial or administrative interpretations. There are no controlling
authorities that deal specifically with many tax issues affecting a REIT that
operates self-storage facilities. The determination of various factual matters
and circumstances not entirely within our control may affect our ability to
qualify as a REIT.

<PAGE>

     New regulations, administrative interpretations or court decisions could
adversely affect our qualification as a REIT or the federal income tax
consequences of such qualification. If we were to fail to qualify as a REIT in
any taxable year, we would not be allowed a deduction for distributions to
shareholders in computing our taxable income. We also would be subject to
federal income tax (including any applicable alternative minimum tax) on our
taxable income at regular corporate rates. Unless entitled to relief under
certain Code provisions, we also would be disqualified from taxation as a REIT
for the four taxable years following the year during which qualification was
lost. As a result, the cash available for distribution to shareholders would be
reduced for each of the years involved. Although we currently intend to operate
in a manner designed to qualify as a REIT, it is possible that future economic,
market, legal, tax or other considerations may cause the Board of Directors,
with the consent of a majority of the shareholders, to revoke the REIT election.

     On February 1, 1999, the Clinton Administration released a budget proposal
for fiscal year 2000, which contains provisions that, if enacted, would affect
us (the "REIT Proposal"). The REIT Proposal would overhaul the tax rules
applicable to taxable REIT subsidiaries. In particular, the REIT Proposal would
allow a us to own all of the stock in the following two types of taxable REIT
subsidiaries:

     o    QUALIFIED BUSINESS SUBSIDIARIES (QBSs) could perform activities
          unrelated to our tenants, such as third-party management, development
          and other independent business activities, as well as provide
          "customary" services to our tenants.

     o    QUALIFIED INDEPENDENT CONTRACTOR SUBSIDIARIES (QIKSs) could both
          perform activities that a QBS could perform and provide
          "non-customary" services to us tenants (i.e. those that would taint
          the rents from the tenants if provided by us).

 The use of these subsidiaries would be subject to restrictions including the
 following:

     o    The REIT would be limited on the total value of stock owned in all
          QBSs and QIKSs,

     o    The QBSs and QIKSs could not deduct any interest paid to the reit or
          one of its affiliates, and

     o    A 100% excise tax would be imposed on non-arm's length transactions
          between a QBS and QIKS and a REIT or its tenants.

We expect that we would restructure our ownership interests in our current
taxable subsidiaries if the REIT Proposals are enacted as currently proposed.
However, it is important to note that the REIT Proposal is only precursor to the
first stage in a lengthy legislative process that may or may not culminate in
the passage of legislation affecting REITs. Therefore, we are unable to
determine whether the REIT Proposal will be enacted into legislation and, if
enacted, the impact that any final legislation may have on us.


FORWARD LOOKING STATEMENTS AND RISK FACTORS

     All statements contained in this section that are not historical facts are
based on our current expectations. This includes statements regarding
anticipated future development and acquisition activity, the impact of
anticipated rental rate increases on our revenue growth, our 1999 anticipated
revenues, expenses and returns, and future capital requirements. Words such as
"believes", "expects", "anticipate", "intends", "plans" and "estimates" and
variations of such words and similar words also identify forward looking
statements. Such statements are forward looking in nature and involve a number
of risks and uncertainties. Actual results may differ materially. The following
factors, among others, could cause actual results to differ materially from the
forward-looking statements:

     o    Changes in the economic conditions in the markets in which we operate
          could negatively impact the financial resources of our customers,
          impairing our ability to raise rents.

     o    Certain of our competitors with substantially greater financial
          resources than us could reduce the number of suitable acquisition
          opportunities offered to us and increase the price necessary to
          consummate the acquisition of particular facilities.

     o    Increased development of new facilities in our markets could result in
          over-supply and lower rental rates,

     o    Amounts charged for late fees are subject to review and could change,
          affecting results of operations,

     o    The conditions affecting the bank, debt and equity markets could
          change.

     o    The availability of sufficient capital to finance our business plan on
          satisfactory terms could decrease.

     o    Competition could increase.

     o    Costs related to compliance with laws, including environmental laws
          could increase.

     o    General business and economic conditions could change.

     o    Other risk factors exist as described in our Annual Report on Form
          10-K for the year ended December 31, 1998 and other reports filed from
          time to time with the Securities and Exchange Commission.

     We caution you not to place undue reliance on any such forward looking
     statements. We assume no obligation to update any forward-looking
     statements as a result of new information, subsequent events or any other
     circumstances. Such statements speak only as of the date that they are
     made.


<PAGE>

                                      STORAGE USA, INC.

                                 CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
December 31,                                            1998          1997
- --------------------------------------------------------------------------------
<S>                                               <C>            <C>
(in thousands, except share data)
Assets
Investments in storage facilities, at cost:
Land                                               $   429,723    $   339,939
Buildings and equipment                              1,186,492        902,925
- --------------------------------------------------------------------------------
                                                     1,616,215      1,242,864
Accumulated depreciation                               (73,496)       (44,955)
- --------------------------------------------------------------------------------
                                                     1,542,719      1,197,909

Cash & cash equivalents                                  2,823          1,172
Advances and investments in real estate                112,163         24,541
Other assets                                            47,922         36,178
- --------------------------------------------------------------------------------
    Total assets                                   $ 1,705,627    $ 1,259,800
- --------------------------------------------------------------------------------

Liabilities & shareholders' equity

Notes payable                                      $   600,000    $   400,000
Line of credit borrowings                               70,762         31,843
Mortgage notes payable                                  78,737         42,766
Other borrowings                                        47,625           --
Accounts payable & accrued expenses                     22,658         13,443
Dividends payable                                       17,758           --
Rents received in advance                               10,332          7,457
- --------------------------------------------------------------------------------
    Total liabilities                                  847,872        495,509
- --------------------------------------------------------------------------------
Minority interest:
Preferred units                                         65,000           --
Common units                                            94,213         68,876
- --------------------------------------------------------------------------------
    Total minority interest                            159,213         68,876
- --------------------------------------------------------------------------------
Commitments and contingencies
Shareholders' equity:

Common stock $.01 par value, 150,000,000 shares
 authorized, 27,727,560 and 27,634,790 shares
 issued and outstanding                                    277            276
Preferred stock $.01 par value, 5,000,000 shares
 authorized, 0 shares issued and outstanding              --             --
Paid-in capital                                        749,093        738,185
Notes receivable--officers                             (11,389)       (12,771)
Deferred compensation                                     --           (1,366)
Accumulated deficit                                    (15,831)       (15,831)
Distributions in excess of net income                  (23,608)       (13,078)
- --------------------------------------------------------------------------------
    Total shareholders' equity                         698,542        695,415
- --------------------------------------------------------------------------------
    Total liabilities & shareholders' equity       $ 1,705,627    $ 1,259,800
- --------------------------------------------------------------------------------
</TABLE>


See accompanying notes.

<PAGE>

                                      STORAGE USA, INC.

                            CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
For the year ended December 31,                                          1998           1997        1996
- ----------------------------------------------------------------------------------------------------------
(in thousands, except per share data)
<S>                                                                  <C>            <C>           <C>
Property Revenues

Rental income                                                        $217,312       $157,798      $105,091
Other income                                                            5,401          2,772         2,218
- ----------------------------------------------------------------------------------------------------------
Total property revenues                                               222,713        160,570       107,309
- ----------------------------------------------------------------------------------------------------------

Property Expenses

Cost of property operations & maintenance                              56,956         39,743        28,029
Taxes                                                                  18,583         12,620         8,903
General & administrative                                               11,677          6,766         4,122
Depreciation & amortization                                            29,880         19,667        12,618
- ----------------------------------------------------------------------------------------------------------
Total property expenses                                               117,096         78,796        53,672
- ----------------------------------------------------------------------------------------------------------
Income from property operations                                       105,617         81,774        53,637
- ----------------------------------------------------------------------------------------------------------
Other Income (expense)
Interest expense, net                                                 (36,580)       (16,028)       (7,557)
- ----------------------------------------------------------------------------------------------------------
Income before minority interest
  and gain on exchange                                                 69,037         65,746        46,080
Gain/(loss) on exchange of self-storage facilities                       (284)         2,569           288
- ----------------------------------------------------------------------------------------------------------
Income before minority interest                                        68,753         68,315        46,368
Minority interest                                                      (8,355)        (5,899)       (2,842)
- ----------------------------------------------------------------------------------------------------------
Net income                                                           $ 60,398       $ 62,416      $ 43,526
- ----------------------------------------------------------------------------------------------------------
Per common share:
Basic net income per share                                           $   2.18       $   2.33      $   2.09
- ----------------------------------------------------------------------------------------------------------
Diluted net income per share                                         $   2.17       $   2.31      $   2.07
- ----------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.
<PAGE>

                                      STORAGE USA, INC.

                            CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
For the year ended December 31,                                       1998              1997       1996
- ----------------------------------------------------------------------------------------------------------
(in thousands)
<S>                                                              <C>               <C>           <C>
Operating Activities

Net income                                                       $  60,398         $  62,416     $  43,526
Adjustments to reconcile net income to net
 cash provided by operating activities:
  Depreciation and amortization                                     29,880            19,667        12,618
  Minority interest                                                  8,355             5,899         2,842
  (Gain)/loss on exchange of self-storage facilities                   284            (2,569)         (288)
  Changes in assets and liabilities:
    Other assets                                                   (18,053)          (18,881)       (2,801)
    Other liabilities                                               13,052             5,687         3,631
- ----------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                           93,916            72,219        59,528
- ----------------------------------------------------------------------------------------------------------

Investing Activities

Acquisition and improvements of self-storage facilities           (201,875)         (307,704)     (273,043)
Proceeds from exchange of self-storage facilities                    1,694            10,213            --
Development of self-storage facilities                             (58,911)          (40,856)       (3,837)
Advances and investments in real estate                            (81,574)          (24,541)           --
- ----------------------------------------------------------------------------------------------------------
Net cash used in investing activities                             (340,666)         (362,888)     (276,880)
- ----------------------------------------------------------------------------------------------------------

Financing Activities

Net borrowings (repayments) under lines of credit                   38,919           (20,887)      (54,875)
Mortgage principal payments                                         (3,366)          (12,726)         (298)
Mortgage principal borrowings                                          145             2,670         2,063
Cash dividends                                                     (53,188)          (65,666)      (47,934)
Proceeds from issuance of notes payable                            198,311           296,131        99,140
Proceeds from issuance of stock                                      1,236            94,482       220,721
Proceeds from issuance of preferred units                           63,375                --            --
Proceeds from payoff of loan to equity investee                      7,747                --            --
Payments on notes receivable                                         3,150             1,842            --
Net distributions to minority interests                             (7,928)           (5,328)       (3,148)
- ----------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                          248,401           290,518       215,669
- ----------------------------------------------------------------------------------------------------------

Net increase (decrease) in cash and equivalents                      1,651              (151)       (1,683)
Cash and equivalents, beginning of period                            1,172             1,323         3,006
- ----------------------------------------------------------------------------------------------------------
Cash and equivalents, end of period                               $  2,823          $  1,172      $  1,323
- ----------------------------------------------------------------------------------------------------------

Supplemental schedule of non-cash activities:

  Common stock issued in exchange for notes receivable            $  2,333          $  4,360      $  3,541
  Common stock issued to Directors                                $    132          $    107      $     70
  Mortgages assumed on storage facilities acquired                $ 28,135          $  7,098      $ 37,289
  Storage facilities and land acquired in exchange for
     Partnership Units and common stock                           $ 34,597          $ 39,208      $ 31,888
  Storage facilities acquired in exchange for unsecured
     notes, deferred Partnership Unit agreements
     and capital leases                                           $ 46,966          $     --      $     --
  Restricted stock issued                                         $    --           $  1,395      $     --
  Exchange of Partnership Units for common stock                  $    250          $    966      $  613
  Payoff of officer note                                          $    565          $     --      $     --
  Partnership Units issued as deferred payment on acquisition     $    --           $    349      $     --
  Minority interest in acquired facility                          $    45           $     --      $     --
- ----------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes.

<PAGE>

                                STORAGE USA, INC

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                         Common Stock
                                                     ------------------                      Notes     Deferred
                                                   Number of               Paid in     Receivable-      Compen-
                                                      Shares     Amount    Capital        Officers       sation
- --------------------------------------------------------------------------------------------------------------------------
(in thousands, except share and per share data)
<S>                                                  <C>       <C>         <C>          <C>            <C>
Balance at December 31, 1995                         17,562    $     176   $ 392,152    ($  6,727)        --
- ---------------------------------------------------------------------------------------------------------------------------
Issuance of new shares of
  common stock                                        7,029           69     220,459         --           --
Issuance of new shares of common stock
  under stock plans                                     132            2       4,345       (3,526)        --
Net income                                             --           --          --           --           --
Distributions declared ($2.25 per share)               --           --          --           --           --
Adjustments to minority interest                       --           --         6,947         --           --
- ---------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1996                         24,723    $     247   $ 623,903    ($ 10,253)        --
- ---------------------------------------------------------------------------------------------------------------------------
Issuance of new shares of
  common stock                                        2,580           26      94,434         --           --
Issuance of new shares of common stock
  under stock plans                                     332            3      10,288       (2,518)      (1,395)
Deferred compensation expense                          --           --          --           --             29
Net income                                             --           --          --           --           --
Distributions declared ($2.40 per share)               --           --          --           --           --
Adjustments to minority interest                       --           --         9,560         --           --
- ---------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1997                         27,635         $276    $738,185     ($12,771)     ($1,366)
- ---------------------------------------------------------------------------------------------------------------------------
Issuance of new shares of
   common stock                                          11         --            74         --           --
Issuance of new shares of common stock
  under stock plans                                     109            1       3,311        1,382         --
Deferred compensation expense                           (27)        --        (1,046)        --          1,366
Net income                                             --           --          --           --           --
Distributions declared  ($2.56 per share)              --           --          --           --           --
Adjustment to minority interest                        --           --         8,569         --           --
- ---------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1998                         27,728    $     277   $ 749,093     ($11,389)        --
- ---------------------------------------------------------------------------------------------------------------------------

<CAPTION>
                                                    Accum-       Distributions   Total
                                                    ulated       in Excess of    Shareholders'
                                                    Deficit      Net Income      Equity
- --------------------------------------------------------------------------------------------------
(in thousands, except share and per share data)
<S>                                                 <C>           <C>         <C>

Balance at December 31, 1995                        ($15,831)      ($5,420)   $ 364,350
- ---------------------------------------------------------------------------------------------------
Issuance of new shares of
  common stock                                            --          --        220,528
Issuance of new shares of common stock
 under stock plans                                        --          --            821
Net income                                                --        43,526       43,526
Distributions declared ($2.25 per share)                  --       (47,934)     (47,934)
Adjustments to minority interest                          --          --          6,947
- ---------------------------------------------------------------------------------------------------
Balance at December 31, 1996                        ($15,831)      ($9,828)   $ 588,238
- ---------------------------------------------------------------------------------------------------
Issuance of new shares of
  common stock                                            --          --         94,460
Issuance of new shares of common stock
  under stock plans                                       --          --          6,378
Deferred compensation expense                             --          --             29
Net income                                                --        62,416       62,416
Distributions declared ($2.40 per share)                  --       (65,666)     (65,666)
Adjustments to minority interest                          --          --          9,560
- ---------------------------------------------------------------------------------------------------
Balance at December 31, 1997                        ($15,831)     ($13,078)   $ 695,415
- ---------------------------------------------------------------------------------------------------
Issuance of new shares of
   common stock                                           --          --             74
Issuance of new shares of common stock
  under stock plans                                       --          --          4,694
Deferred compensation expense                             --          --            320
Net income                                                --        60,398       60,398
Distributions declared ($2.56 per share)                  --       (70,928)     (70,928)
Adjustment to minority interest                           --          --          8,569
- ---------------------------------------------------------------------------------------------------
Balance at December 31, 1998                        ($15,831)     ($23,608)   $ 698,542
- ---------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.


<PAGE>




                                STORAGE USA, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
      (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT SHARE, UNIT AND PER SHARE DATA)

NOTE 1 ORGANIZATION

Storage USA, Inc. (the "Company") a Tennessee corporation, was formed in 1985 to
acquire, develop, construct, franchise and own and operate self-storage
facilities throughout the United States. On March 23, 1994, the Company
completed an initial public offering (the "IPO") of 6,325,000 shares of common
stock at $21.75 per share. The Company is structured as an umbrella partnership
real estate investment trust ("UPREIT") in which substantially all of the
Company's business is conducted through SUSA Partnership, L.P. (the
"Partnership"). Under this structure, the Company is able to acquire
self-storage facilities in exchange for units of limited partnership interest in
the Partnership ("Units"), permitting the sellers to at least partially defer
taxation of capital gains. At December 31, 1998 and 1997, respectively, the
Company had an approximately 88.1% and 90.7% partnership interest in the
Partnership.

   In 1996, the Company formed Storage USA Franchise Corp ("Franchise"), a
Tennessee corporation. The Partnership owns 100% of the non-voting common stock
of Franchise. The Partnership accounts for Franchise under the equity method and
includes its share of the profit or loss of Franchise in Other Income.

   At December 31, 1998, the Company owned and managed 485 self-storage
facilities containing approximately 31,923,000 square feet located in 31 states
and the District of Columbia.

NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The consolidated financial statements include the accounts of the Company, the
Partnership and SUSA Management. All intercompany balances and transactions have
been eliminated. The Partnership accounts for Franchise under the equity method
and includes its share of the profit or loss of Franchise in Other Income.

Use of Estimates in Preparation of Financial Statements

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenues and expenses and
disclosure of contingent assets and liabilities. Actual results could differ
from those estimates.

Segment Reporting

In 1998, the Company adopted SFAS No.131, Disclosure about Segments of an
Enterprise and Related Information. SFAS No.131 supersedes SFAS No.14, Financial
Reporting for Segments of a Business Enterprise, replacing the "industry
segment" approach with the "management" approach. The management approach
designates the internal organization that is used by management for making
operating decisions and assessing performance as the source of the Company's
reportable segments. SFAS No.131 also requires disclosures about products and
services, geographical areas and major customers. The adoption of SFAS No.131
did not affect results of operations or financial position but does affect the
disclosure of segment information.

   The "Property Operations" division is responsible for the operation of the
Company's owned and managed facilities. Property Operations represents the only
reportable segment of the Company. Performance for the division is measured
through evaluating total property revenues and property expenses exclusive of
general and administrative expenses and depreciation and amortization. All of
the Company's facilities are located in the United States.

Federal Income Taxes

The Company operates so as to qualify to be taxed as a Real Estate Investment
Trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code").
Generally, a REIT that complies with the Code and distributes at least 95% of
its taxable income to its shareholders does not pay federal tax on its
distributed income. Therefore, the statement of operations contains no provision
for federal income taxes.

Cash and Cash Equivalents

The Company considers all highly liquid debt instruments purchased with maturity
of three months or less to be cash equivalents.

Revenue Recognition

Rental income is recorded when due from tenants. Rental income received prior to
the start of the rental period is deferred and included in rents received in
advance.

<PAGE>

Other Income

Other income consists primarily of the proportionate share of earnings of
Franchise, property management fees, commissions from truck rentals and revenue
from the leasing of land for cellular towers and billboards.

Interest Expense, net

Interest income and expense are netted together and the breakout of income and
expense is as follows:


                          1998      1997      1996
- ---------------------------------------------------
Interest income        $  8,960  $  2,083   $   687

Interest expense        (45,540)  (18,111)   (8,244)
- ---------------------------------------------------
Interest expense, net  $(36,580) $(16,028)  $(7,557)

Interest is capitalized on accumulated expenditures relating to the development
of certain qualifying properties. During 1998, 1997, and 1996, total cash paid
by the Company for interest was $41,560, $18,316, and $7,636, respectively,
which includes $3,461 $1,866, and $965, which was capitalized in 1998, 1997, and
1996, respectively.

Interest Rate Management Agreements

The Company periodically enters into interest rate risk management agreements to
manage interest rate risk associated with anticipated debt transactions. The
Company follows Statement of Financial Accounting Standards(SFAS) No. 80
"Accounting for Futures Contracts" which permits hedge accounting for
anticipatory transactions meeting certain criteria. Gains and losses, if any, on
these transactions are deferred and amortized over the terms of the related debt
as an adjustment to interest expense. Changes in the fair value of the interest
rate risk management agreements are not recognized in the financial statements.
In the event that the anticipatory transaction is no longer likely to occur, the
Company would mark the derivative to market and would recognize any adjustment
in the consolidated statement of operations. The Company does not enter into
interest rate risk management agreements for trading or speculative purposes.

Investment in Storage Facilities

Storage facilities are recorded at cost. Depreciation is computed using the
straight line method over estimated useful lives of 40 years for buildings and
improvements, and three to ten years for furniture, fixtures and equipment.
Expenditures for significant renovations or improvements that extend the useful
life of assets are capitalized. Repairs and maintenance costs are expensed as
incurred. Certain costs, principally payroll, directly related to real estate
development, are capitalized.

   If there is an event or a change in circumstances that indicates that the
basis of the Company's property may not be recoverable, the Company's policy is
to assess any impairment of value. Impairment is evaluated based upon comparing
the sum of the expected future cash flows (undiscounted and without interest
charges) to the carrying value of the asset. If the cash flow is less, an
impairment loss is recognized for the amount by which the carrying amount of the
asset exceeds the fair value of the asset.

Minority Interest

Minority interest reflects the ownership interest of the limited partners who
hold common and preferred units in the Partnership. The common unit holders' and
preferred unit holders' share of the net income of the Partnership is charged to
minority interest expense and increases the Company's liability. Distributions
to Partnership unit holders' and preferred unit holders' reduce the Company's
liability. At each reporting period, the Company calculates the amount of equity
allocable to the common unit holder's by multiplying the common unit holders'
percentage ownership of the Partnership by the total stockholders' equity. An
adjustment is made to the minority interest liability with a corresponding
adjustment reflected in the Statement of Shareholders' Equity.

Income Per Share

As of December 31, 1997, the Company adopted Statement of Financial Accounting
Standards No. 128 "Earnings per Share," to report basic and diluted earnings per
share. As required by this statement, all prior periods have been restated.
Basic and diluted income per share is calculated by dividing net income by the
appropriate weighted average shares as presented in the following table:



                                     1998     1997     1996
- --------------------------------------------------------------------------------
Basic weighted average
  common shares outstanding        27,707   26,797   20,861

Dilutive effect of stock options      124      212      162

Diluted weighted average
  shares outstanding               27,831   27,009   21,023
- --------------------------------------------------------------------------------
<PAGE>

Reclassifications

Certain previously reported amounts have been reclassified to conform with the
current financial statement presentation.

NOTE 3 INVESTMENTS IN STORAGE FACILITIES

The following summarizes activity during the periods:

- ------------------------------------------
Cost
- ----
Balance at December 31, 1996   $   855,642
Property acquisitions              353,430
Land acquisitions and joint
  venture development               36,914
Facility expansions                  4,969
Improvements and other               9,680
Properties exchanged               (17,771)
- ------------------------------------------
Balance at December 31, 1997   $ 1,242,864
==========================================
Property acquisitions              293,578
Land acquisitions and joint
  venture development               57,046
Facility expansions                  1,867
Improvements and other              29,581
Properties exchanged                (8,721)
- ------------------------------------------
Balance at December 31, 1998   $ 1,616,215
==========================================
Accumulated Depreciation
Balance at December 31, 1996   $    26,573
Additions during the year           19,140
Properties exchanged                  (758)
- ------------------------------------------
Balance at December 31, 1997   $    44,955
Additions during the year           28,954
Properties exchanged                  (413)
- ------------------------------------------
Balance at December 31, 1998   $    73,496
==========================================

   The aggregate cost of real estate facilities for federal income tax purposes
was approximately $1,459,745 and $1,120,992 at December 31, 1998 and 1997,
respectively. Construction in progress was $65,716 at December 31, 1998 and
$34,271 at December 31, 1997.

NOTE 4 ADVANCES AND INVESTMENT IN REAL ESTATE

                                                      1998          1997
- --------------------------------------------------------------------------------
Advances(collateralized by first mortgages)       $ 112,163      $24,541
Interest rates at end of period                  7.75%-8.41%  8.50%-9.00%
W/A interest rate during period(1)                     8.72%        8.96%

(1) W/A = Weighted average

During 1997, the Company began offering construction advances to franchisees of
Franchise to fund the development of franchised self-storage facilities. The
loans are collateralized by the property. The Company will advance the funds for
construction and start-up costs at a market interest rate based on a spread over
the 30-day LIBOR rate or the prime rate and adjusted monthly plus an equity
interest in the facility. Typically advances represent 80%-90% of the
anticipated cost of the project at the prime rate plus one half percentage
point. In consideration for coordinating the financing as well as other value
derived by the franchisee, Franchise typically receives an equity interest in
the facility. The equity interest typically allows Franchise to share in 40% to
45% of the positive cash flows of the facility, and if sold, the sale of the
facility. Franchise recognizes its proportionate share of the facilities' net
income. Due to the Company's equity participation in the underlying projects
(through its 97.5% economic interest in Franchise) all related activity is being
accounted for as direct investments in and advances to real estate joint
ventures. As of December 31, 1998, the Company is committed to advance an
additional $61,067 for similar construction loans.

<PAGE>

NOTE 5 Other Assets

Other assets consist of the following at December 31:

                                1998      1997
- --------------------------------------------------------------------------------
Deposits                     $ 5,048   $ 4,661
Deferred cost of issuances
 of unsecured notes            7,533     6,916
Accounts receivable            4,769     3,363
Mortgages receivable           3,624      --
Notes receivable               8,642     2,728
Other receivables              5,137     6,052
Other intangibles              3,162     1,653
Other                         10,007    10,805
- --------------------------------------------------------------------------------
                             $47,922   $36,178
- --------------------------------------------------------------------------------




NOTE 6 BORROWINGS

The following is a debt maturity schedule as of December 31,1998:

<TABLE>
<CAPTION>
                                 1999       2000       2001       2002      2003   Thereafter
- ----------------------------------------------------------------------------------------------
<S>                          <C>        <C>        <C>        <C>        <C>        <C>
Notes payable                    --     $   --     $   --     $   --    $100,000     $500,000
Mortgage note payables          3,968      1,485      1,414      1,556     1,712       57,546
Non-interest bearing notes      6,004      4,000      5,150       --        --           --
- ----------------------------------------------------------------------------------------------
Cash payments                $ 9,972    $  5,485   $  6,564   $  1,556  $101,712     $557,546
</TABLE>


NOTES PAYABLE

The Partnership has issued various senior unsecured notes (the "Notes") due on
various dates. The Notes are redeemable at any time at the option of the
Partnership in whole or in part, at a redemption price equal to the sum of: (a)
the principal amount of the Notes being redeemed plus accrued interest or (b) a
"make-whole" amount as more fully defined in the Notes' prospectus. The Notes
are not subject to any mandatory sinking fund and are an unsecured obligation of
the Partnership. The Notes contain various covenants restricting the amount of
secured and unsecured indebtedness the Partnership may incur. The amounts,
maturities and interest rates of the notes are as follows:


     Amount
- ---------------------
    1998         1997               Maturity      Interest
- --------------------------------------------------------------------------------
$100,000   $  100,000         November, 2003         7.125%
 100,000           --             July, 2006         6.950%
 100,000      100,000         December, 2007         7.000%
 100,000      100,000             June, 2017         8.200%
 100,000           --             July, 2018         7.450%
 100,000      100,000         December, 2027         7.500%
- --------------------------------------------------------------------------------
$600,000   $  400,000


<PAGE>

   The proceeds from the issuances of the Notes were used to fund the purchase
of acquisitions and repay debt incurred under the revolving lines of credit,
which are used to finance the acquisition of self-storage facilities and for
working capital.

MORTGAGE NOTES PAYABLE

Mortgage notes payable consist of the following at December 31:

1998
- --------------------------------------------------------------------------------
                                 Face     Assets    Maturity  Interest Rate
                               Amount Encumbered       Range          Range
- --------------------------------------------------------------------------------
Conventional fixed rate      $ 59,638   $142,174   2000-2021     6.5%-11.5%
Conventional variable rate      8,043     18,180   2006-2016      7.9%-9.0%
- --------------------------------------------------------------------------------
Total                        $ 67,681   $160,354

1997
- --------------------------------------------------------------------------------
                                Face Encumbered    Maturity  Interest Rate
                              Amount     Amount       Range          Range
- --------------------------------------------------------------------------------
Conventional fixed rate      $32,492    $64,530   2000-2021     6.5%-11.5%
Conventional variable rate    10,274     16,519   1998-2016      7.9%-9.7%
- --------------------------------------------------------------------------------
Total                        $42,766    $81,049

Certain mortgages were assumed at above market interest rates. Premiums of
$11,056 have been recorded at December 31, 1998 in connection with such
mortgages.

LINE OF CREDIT BORROWINGS

                                       1998       1997
- --------------------------------------------------------------------------------
Total lines of credit at
  December 31                      $190,000   $190,000
Borrowings outstanding at
  December 31                      $ 70,762   $ 31,843
Weighted average daily borrowing
  during the year                  $ 78,900   $ 45,610
Maximum daily borrowing during
  the year                         $179,288   $168,379
Weighted average daily interest
  rate during the year                6.73%      6.96%

   At December 31, 1998, the Company had a $150,000 line of credit with a group
of commercial banks. This line bears interest at various spreads over LIBOR
based on the Company's long-term debt ratings. The credit agreement matures on
November 15, 2000. At December 31, 1998, the Company also had a $40,000 line of
credit with a commercial bank. The line bears interest at spreads over LIBOR,
matures on July 1, 1999 and is renewable at that time. Neither of these
agreements have compensating balance requirements.

   During 1997 the Company entered into a $75,000 bridge loan with the same
group of commercial banks as the $150,000 line of credit. The bridge loan had a
one-year term and bore interest at various LIBOR spreads, which spreads
increased with the passing of each four-month period. The Company borrowed the
entire amount available under the bridge loan in November 1997 and repaid the
amount in full in December 1997, and the facility was terminated at that time.

OTHER BORROWINGS

1998                       Face Amount  Carrying Value  Imputed Rate
- --------------------------------------------------------------------
Non-interest bearing notes     $15,154         $13,513         7.50%
Deferred Units                 $13,000         $10,452         7.50%
Leases                            --           $23,660         7.50%


<PAGE>

During 1998, the Company issued $15,154 of unsecured, non-interest bearing notes
in exchange for interest in self-storage facilities. The notes were issued at
various maturities through 2001. The Company also consummated deferred unit
agreements totaling $13,000 in exchange for interest in self-storage facilities.
The agreements have various maturities through 2002, at which time units of
limited partnership interest in SUSA Partnership, L.P. will be issued to satisfy
the agreements. During 1998, the Company signed a lease agreement on several
self-storage facilities. The lease is being accounted for as a capital lease. An
initial deposit of $7,600 was made at the time of closing and minimum lease
payments totaling $9,249 will be paid to the lessor through 2003 at which time
the Company has the option to purchase the facilities for $29,000. If the
Company does not exercise this option the Lessor has the option to sell the
facilities to the Company for $29,250. Minimum lease payments broken out between
principle and interest by maturity are shown below.

<TABLE>
<CAPTION>
                             1999         2000        2001         2002       2003
- ----------------------------------------------------------------------------------------
<S>                        <C>          <C>         <C>          <C>        <C>
Principle                  $1,780       $1,790      $1,788       $1,772     $1,168
Interest                     (184)         (56)        123          296     23,480
- ----------------------------------------------------------------------------------------
Minimum lease payment      $1,596       $1,734      $1,911       $2,068    $24,648
</TABLE>

NOTE 7 PRO FORMA FINANCIAL INFORMATION (UNAUDITED)

The following summary of unaudited pro forma combined financial information of
the Company is presented as if all acquisitions, common stock issuances and
notes payable issuances that transpired during 1998 and 1997 had occurred at the
beginning of each period presented. The unaudited combined financial information
is not necessarily indicative of what actual results of operations of the
Company would have been assuming such transactions had been completed at the
beginning of each period, nor does it purport to represent the results of
operations for future periods.

Year ended December 31,                         1998          1997
- --------------------------------------------------------------------------------
Pro forma total revenues                 $   240,559   $   217,875
Pro forma net income                     $    60,509   $    57,877
Pro forma basic net income per share     $      2.18   $      2.09
Pro forma diluted net income per share   $      2.17   $      2.08

NOTE 8 FINANCIAL INSTRUMENTS

The Company's carrying amounts and fair value of its financial instruments were
as follows:

<TABLE>
<CAPTION>
As of December 31,                                            1998                           1997
- ----------------------------------------------------------------------------------------------------------
                                                 Carrying value    Fair value   Carrying value    Fair value
- ----------------------------------------------------------------------------------------------------------
<S>                                                    <C>           <C>             <C>           <C>
Cash and cash equivalents                              $  2,823      $  2,823        $ 1,172       $ 1,172
Advances(collateralized by first mortgage)              112,163       112,163         24,541        24,541
Line of credit borrowings                                70,762        70,762         31,843        31,843
Mortgage notes payable                                   78,737        78,213         42,766        49,766
Notes payable                                           600,000       565,173        400,000       408,859
</TABLE>


The Company, in determining the fair values set forth above, used the following
methods and assumptions:

Mortgage Receivable

A market rate of interest is used based on a spread over the 30-day LIBOR rate
or the prime rate and adjusted monthly; and therefore fair value approximates
carrying value.

Mortgage and Notes Payable, Line of Credit Borrowings, and Preferred Units

The Company's line of credit borrowings bear interest at variable rates and
therefore cost approximates fair value. The fair value of the mortgage and notes
payable were estimated using discounted cash flow analysis, based on the
Company's current incremental borrowing rate at December 31, 1998 and 1997, for
similar types of borrowing arrangements.

<PAGE>

NOTE 9 COMMITMENTS AND CONTINGENCIES

Lease Agreements

The Company has various lease agreements for office space. Total future minimum
rental payments on the office leases are $1,114 in year one, $957 in year two,
$685 in year three, $166 in year four, and $0 in year five.

Construction Financing

The Company is committed to advance an additional $61,067 in construction
financing to franchisees of Franchise as described in Note 4. The Company is
also a limited guarantor on the financing of eight development projects in which
Franchise has either a partnership interest or an option to purchase the
facility at various times after completion. Under the terms of the guarantee,
the Company has the option, upon notice by the financial institution of an event
which would require payment by the Company under the guarantee, of (a)
purchasing the note and all related loan documents without recourse or (b)
payment of the guarantee. At December 31, 1998, the Company was guarantor on
$20,891 of these financing arrangements, of which $6,512 was outstanding.

Redemption of Units

At December 31, 1998, there were 3,742,359 Units outstanding. Certain Units are
redeemable for an amount equal to their fair market value ($2,650 based upon a
price per Unit of $32.3125 at December 31, 1998) payable by the Company in cash
or by a promissory note payable in quarterly installments over two years with
interest at the prime rate. Units held by other Limited Partners are redeemable,
at the option of such Limited Partners, beginning on the first anniversary of
their issue, for amounts equal to the then fair market value of their Units
($85,342 redeemable at December 31, 1998, based upon a price per Unit of
$32.3125 at December 31, 1998) payable by the Company in cash or, at the option
of the Company, in shares of the Company's common stock at the exchange ratio of
one share for each Unit.

NOTE 10 DISTRIBUTIONS(unaudited)

The dollar amount and percentage allocation between return of capital and
ordinary income of the Company's dividends were as follows:

                           1998      1997      1996
- --------------------------------------------------------------------------------
Dividends                 $2.56     $2.40     $2.25
Ordinary income              90%       92%       96%
Return of capital            10%        8%        4%

NOTE 11 CAPITAL STOCK

Stock-Based Compensation Plan

   The Company applies Accounting Principles Board (APB)25 and related
interpretations in accounting for its stock-based compensation plan (the
"Plan"). In accordance with SFAS123 "Accounting for Stock-Based Compensation",
the Company elected to continue to apply the provisions of APB25. However, pro
forma disclosures as if the Company adopted the cost recognition provisions of
SFAS123 are required and are presented below along with a summary of the Plan
and awards.

   The shareholders of the Company have approved and the Company has adopted the
Storage USA, Inc. 1993 Omnibus Stock Plan. The Company has granted options to
certain directors, officers and key employees to purchase shares of the
Company's common stock at a price not less than the fair market value at the
date of grant. There are 4,000,000 shares available to be issued under the Plan.

   Generally, the optionee has up to ten years from the date of the grant to
exercise the options. Plan activity is as follows:

<TABLE>
<CAPTION>
                                                                                  Weighted
                                             Number of             Exercise       average
                                               options             price range    exercise price
- ----------------------------------------------------------------------------------------------
<S>                                           <C>                 <C>                <C>
Options outstanding December 31, 1995          661,736            $ 21.75-$ 31.00    $25.6101
Exercisable at end of year                     466,861            $ 21.75-$ 31.00    $24.0832
 Granted                                       339,754            $ 31.25-$37.625    $34.8608
 Exercised                                      (2,600)           $ 24.75            $24.7500
 Cancelled                                     (45,100)           $ 31.00-$ 36.75    $31.0127
- ----------------------------------------------------------------------------------------------
Options outstanding December 31, 1996          953,790            $ 21.75-$37.625    $28.6522
Exercisable at end of year                     693,963            $ 21.75-$37.625    $25.9876
 Granted                                       863,300            $ 35.625-$40.375   $38.5513
 Exercised                                    (170,581)           $ 21.75-$ 31.00    $24.7636
 Cancelled                                    (143,020)           $ 31.00-$39.125    $36.2493
- ----------------------------------------------------------------------------------------------
Options outstanding December 31, 1997        1,503,489            $ 21.75-$40.375    $34.1550
Exercisable at end of year                     546,543            $ 21.75-$ 38.25    $26.7809
 Granted                                       710,058            $ 29.50-$40.313    $31.3322
 Exercised                                     (56,100)           $ 24.75-$ 31.25    $26.5102
 Cancelled                                    (189,102)           $ 24.75-$40.375    $39.2305
- ----------------------------------------------------------------------------------------------
Options outstanding December 31, 1998        1,968,345            $ 21.75-$40.3125   $32.8670
Exercisable at end of year                     771,982            $ 21.75-$40.3125   $30.5925
</TABLE>

<PAGE>

   The following table provides additional information about the options
outstanding and exercisable at December 31, 1998:

<TABLE>
<CAPTION>
                                       Options outstanding                         Options exercisable
- ---------------------------------------------------------------------------------------------------------
                         Outstanding      Weighted average         Weighted      As of           Weighted
Range of                       as of             remaining          average    Dec. 31,           average
exercise prices         Dec. 31, 1998     contractual life   exercise price       1998     exercise price
- ---------------------------------------------------------------------------------------------------------
<S>        <C>               <C>                      <C>          <C>          <C>              <C>
$20.1876 - $24.2250          142,000                  5.3          $21.7500     142,000          $21.7500
$24.2251 - $28.2625          145,110                  5.9          $24.8567     145,110          $24.8567
$28.2626 - $32.3000          703,708                  9.2          $30.0558     177,050          $30.9986
$32.3001 - $36.3375          129,557                  9.1          $34.3161      27,557          $33.3495
$36.3376 - $40.3750          847,970                  8.7          $38.2109     283,515          $37.4355
- ---------------------------------------------------------------------------------------------------------
                           1,968,345                  8.4          $32.8670     775,232          $30.5925
</TABLE>



   The Company has utilized a Black-Scholes option-pricing model with the
following assumptions in order to estimate the fair value of its stock options:

                                        1998    1997     1996
- --------------------------------------------------------------------------------
Risk-free interest rates                4.57    5.74%    6.34%
Estimated dividend yields               7.50%   6.20%    6.50%
Volatility factors of the expected
  market price of the Company's
  common shares                         20.3%   16.8%    25.8%
Expected life of the options (years)     7.0    10.0     10.0
Weighted average fair value             $2.56   $3.98    $5.66

   The following pro forma disclosures were computed assuming the fair value of
the options is amortized to compensation expense over the vesting period of the
options:

                                1998         1997      1996(1)
- --------------------------------------------------------------------------------
Pro forma compensation
  expense                    $ 2,026      $   939   $   806
Pro forma net income         $58,372      $61,477   $42,720
Pro forma basic net income
  per share                  $  2.11      $  2.29   $  2.05
Pro forma diluted net
  income per share           $  2.10      $  2.28   $  2.03


(1) Due to the exclusion of pre-1995 option grants in 1996, the effect of
applying SFAS 123 in 1996 may not be representative of the pro forma impact on
that year.

Employee Stock Purchase and Loan Plan

As of December 31, 1998, the Company has issued 518,000 shares of its common
stock under the 1995 Employee Stock Purchase and Loan Plan. Pursuant to the
terms of the plan, the Company and certain officers entered into stock purchase
agreements whereby the officers purchased common stock at the then current
market price. The Company provides 100% financing for the purchase of the shares
with interest rates ranging from 6.4% to 8.4% per annum payable quarterly. The
underlying notes have personal guarantees and are collateralized by the shares
and mature between 2002 and 2005.

<PAGE>

Dividend Reinvestment and Stock Purchase Plan

In 1995, the Company adopted the Dividend Reinvestment and Stock Purchase Plan
(the "Plan"). Under the Plan, the Company offers holders of its common stock the
opportunity to purchase, through reinvestment of dividends or by additional cash
payments, additional shares of its common stock. The shares of common stock for
participants may be purchased from the Company at the greater of the average
high and low sales price or the average closing sales price on the investment
date or in the open market at 100% of the average price of all shares purchased
for the Plan. During 1998 and 1997, 1,545 and 1,224 shares, respectively, were
issued under the Plan.

Common Stock

In 1997, the Company issued 2,461,000 shares of common stock for an aggregate
purchase price of $90,368. The proceeds from the issuances are contributed to
the Partnership in exchange for additional Units. The Partnership used the net
proceeds to repay debt incurred under its revolving lines of credit to finance
the acquisitions of self-storage facilities and for working capital.

NOTE 12 PREFERRED UNITS

   On November 12, 1998, the Partnership issued 650,000 units of $100 par value
8.875% Cumulative Redeemable Preferred Partnership Units (the "Preferred Units")
valued at $65,000 in a private placement. The Partnership has the right to
redeem the Preferred Units after November 1, 2003 at the original capital
contribution plus the cumulative priority return to the redemption date to the
extent not previously distributed. The Preferred Units are exchangeable for
8.875% Series A Preferred Stock of Storage USA, Inc., on or after November 1,
2008 (or earlier upon the occurrence of certain events) at the option of 51% of
the holders of the Preferred Units.

NOTE 13 POST EMPLOYMENT BENEFIT PLAN

The Company contributes to a 401(k) savings plan (a voluntary defined
contribution plan) for the benefit of employees meeting certain eligibility
requirements and electing participation in the plan. Each year the Company is
obligated to make a matching contribution on the employee's behalf equal to 50%
of the participant's contribution to the plan, up to 2% of the participant's
compensation. Company profit sharing contributions to the plan are determined
annually by the Company. Company contributions totaled $661, $479, and $326
during 1998, 1997 and 1996, respectively.

NOTE 14 RECENT ACCOUNTING DEVELOPMENTS

   On February 27, 1998, the AICPA Accounting Standards Executive Committee
(AcSEC) issued Statement of Position 98-1 (SOP 98-1), "Accounting for the Costs
of Computer Software Developed or Obtained for Internal Use", which is effective
for fiscal years beginning after December 15, 1998. SOP 98-1 sets forth
guidelines for the capitalization of costs relating to internal-use software.
The adoption of SOP 98-1 is not expected to have a material impact on the
financial position or results of operations of the Company.

   In accordance with EITF 97-11, "Accounting for Internal Costs Related to Real
Estate Property Acquisitions", the Company began expensing all costs of its
internal acquisitions department in April of 1998. The adoption of EITF 97-11
did not have a material impact on the financial position or results of
operations of the Company.

   On June 16, 1998, FASB issued Statement No. 133, "Accounting for Derivative
Instruments and Hedging Activities" (SFAS 133), which is effective for fiscal
years beginning after June 15, 1999. SFAS 133 establishes accounting and
reporting standards for derivative instruments and hedging activities. Under
this statement derivatives are recognized at fair market value and changes in
fair market value are recognized as gains or losses. The adoption of SAS 133 is
not expected to have a material impact on the financial position or results of
operation of the Company.

NOTE 15 QUARTERLY FINANCIAL DATA (UNAUDITED)

The following is a summary of quarterly results of operations for 1998 and 1997:

<TABLE>
<CAPTION>

                                              First        Second          Third        Fourth
1998                                        quarter       quarter        quarter       quarter
- ----------------------------------------------------------------------------------------------
<S>                                         <C>           <C>            <C>           <C>
Revenue                                     $48,318       $53,730        $58,605       $62,060
Net income                                  $14,438       $15,306        $15,992       $14,662
Basic net income per share                   $ 0.52        $ 0.55         $ 0.58        $ 0.53
Diluted net income per share                 $ 0.52        $ 0.55         $ 0.58        $ 0.52

1997
- ----------------------------------------------------------------------------------------------
                                              First        Second          Third        Fourth
                                            quarter       quarter        quarter       quarter
- ----------------------------------------------------------------------------------------------
Revenue                                     $33,917       $38,651        $43,052       $44,950
Net income                                  $12,985       $17,895        $15,894       $15,642
Basic net income per share                   $ 0.52        $ 0.66         $ 0.58        $ 0.57
Diluted net income per share                 $ 0.52        $ 0.65         $ 0.58        $ 0.56
</TABLE>


<PAGE>




                                STORAGE USA, INC.

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and
Shareholders of Storage USA, Inc.

We have audited the accompanying consolidated balance sheets of Storage USA,
Inc. (the "Company") as of December 31, 1998 and 1997, and the related
consolidated statements of operations, shareholders' equity, and cash flows for
each of the three years in the period ended December 31, 1998. These financial
statements are the responsibility of the management of the Company. Our
responsibility is to express an opinion on these financial statements based on
our audits.

   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and the significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of the Company as of
December 31, 1998 and 1997, and the consolidated results of its operations and
its cash flows for each of the three years in the period ended December 31,
1998, in conformity with generally accepted accounting principles.

PricewaterhouseCoopers LLP

Baltimore, Maryland
February 3, 1999
<PAGE>

<TABLE>
                                                   Storage USA, Inc., Facilities
                                                           Schedule III
                                             Real Estate and Accumulated Depreciation
                                                      as of December 31, 1998
<CAPTION>
                                                                                 Initial Cost to REIT
                                                                           -------------------------------
                                                                                                                         Cost of
                                                                                                Building &          Improvements
State   Property Name                          Encumbrances                     Land              Fixtures    Sub to Acquisition
- -----   -------------                          ------------                     ----              --------    ------------------
<S>                                                 <C>                      <C>                 <C>                      <C>
AL      Vestavia                                                             652,309             1,771,282                89,182
AL      Birmingham                                                           348,919               953,148                71,777
AZ      24th Street                                                          500,232             1,362,657                22,932
AZ      Oracle                                                               587,844             1,595,864                59,137
AZ      22nd Street                                                          529,702             1,439,965                47,802
AZ      East Phoenix                                                         370,586             1,021,566                47,854
AZ      Tempe                                                                878,690             2,389,598                78,019
AZ      Cave Creek                                                           824,369             2,244,177                55,169
AZ      Alma School                                                          785,504             2,162,032                30,716
AZ      Metro-21st/Peoria-Phoenix                                            599,712             1,638,042                32,831
AZ      7th/Indian School-Phoenix                                            518,977             1,418,677                16,599
AZ      Phoenix/32nd St                                                    1,346,245             3,670,885                 3,714
AZ      Mesa/Country                                   1,705,177             554,688             1,503,241                45,044
AZ      Mesa/East Main                                                       913,783             2,479,293                42,944
AZ      Phoenix/Bell Road                                                  1,312,139             3,547,636                73,220
AZ      Tucson/Santa Clara                                                   542,275             1,486,171                 9,583
AZ      Phoenix/N 43rd Avenue                                              1,307,809             3,541,123               153,756
AZ      Phoenix/N 25th Avenue                                                537,482             1,457,678                53,695
AZ      Phoenix/2331 W Ind Sch                                               537,759             1,458,428                56,779
AZ      Mesa/N Power Rd                                                      454,601             1,231,582                39,477
AZ      Mesa/3                                                               525,840             1,429,081               128,373
AZ      Tempe/E Southshore Dr                          1,287,905             798,272             2,158,290               133,693
CA      Miramar Self                                                         387,430             1,059,395                70,256
CA      Miramar Business                                                   1,225,124             3,344,676               312,390
CA      Marina Del Rey                                                     1,954,097             5,293,255               115,239
CA      Covina                                                             1,234,592             3,356,433               214,308
CA      Norwalk                                                            1,529,221             4,152,897               135,636
CA      Campbell                                                             989,715             2,684,079               284,965
CA      Monterey I & II                                                    1,556,242             4,223,039               302,458
CA      Palo Alto                                                            601,092             1,634,967               268,388
CA      San Jose                                                           1,213,742             3,289,781               307,050
CA      Santa Cruz                                                         1,036,838             2,812,668               276,924
CA      Scotts Valley                                                        601,093             1,634,485               252,874
CA      Santa Clara                                                        1,362,331             3,738,431               128,578
CA      Watsonville                                                          430,931             1,173,809               229,807
CA      Panarama City                                                        961,128             2,608,919                77,643
CA      Westminster                                                          975,304             2,641,287               103,206
CA      Point Loma                                                         2,135,347             5,777,511               262,791
CA      Rialto                                                               695,327             1,921,602                 8,809
CA      Yucaipa                                                              411,580             1,145,267                 7,945
CA      Fallbrook                                                            418,763             1,154,513                10,354
CA      Hemet                                                                455,585             1,252,504                 5,095
CA      San Bernardino/Baseline                                            1,220,837             3,325,258                34,575
CA      Colton                                                               514,276             1,425,550                81,455
CA      San Marcos                                                           318,260               879,411                55,087
CA      Capitola                                                             827,352             2,283,337                27,986
CA      Oceanside                                                          1,236,627             3,383,435                55,239
CA      San Bernardino/Waterman                                              708,661             1,941,602                98,801
CA      Santee                                                               879,599             2,382,970               225,439
CA      Santa Ana                                                          1,273,489             3,456,542                41,353
CA      Garden Grove                                                       1,137,544             3,087,956                38,272
CA      City of Industry                                                     899,709             2,453,012                94,588
CA      Chatsworth                                                         1,740,975             4,744,309                93,242
CA      Palm Springs                                                         816,416             2,229,985               109,727
CA      Moreno Valley                                                        413,759             1,142,629               125,054
CA      San Bern/23rd St                                                     655,883             1,803,082                85,359
CA      San Bern/Mill Ave                                                    368,526             1,023,905                76,495
CA      Highlands                                                            626,794             1,718,949                35,585
CA      Redlands                                                             673,439             1,834,612               253,435
CA      Palm Springs/Gene Autry                                              784,589             2,129,022                35,878
CA      Thousand Palms                                                       652,410             1,831,765                71,469
CA      Salinas                                                              622,542             1,731,104                54,922
CA      Whittier - E Washington                                              919,755             2,516,477                58,244
CA      Florin/Freeport-Sacramento                                           824,241             2,262,310               126,792
CA      Sunrise/Sunset                                                       819,025             2,231,500                69,499
CA      Santa Rosa                                                         1,351,168             3,669,084                74,383
CA      Huntington Beach                                                     838,648             2,309,309               167,133
CA      La Puente                                                            992,211             2,710,041                43,573
CA      Pacheco                                                            1,198,654             3,257,766                52,552
CA      Huntington Beach                                                   1,050,495             2,846,043                88,480
CA      Hawiian Gardens                                                    1,956,411             5,353,015                86,691
CA      Sacramento                                                           666,995             1,808,847               150,343
CA      Vacaville-Bell Vista Rd                                              680,221             1,873,594                 7,069
CA      Sacramento/Perry                                                     452,480             1,225,139                51,800
CA      Cypress/Lincoln Ave                                                  795,173             2,178,391                22,530
CA      Hollywood/Vine St.                                                 1,736,825             4,735,794                38,274
CA      Los Angeles/Fountain Ave                       2,028,847             835,269             2,318,852                17,395
CA      Long Beach                                                           988,344             2,714,905                36,602
CA      Riverside/Arlington Ave                                              596,109             1,676,348               123,233
CA      Orange/Flower Street                                               1,563,079             4,245,104             1,961,564
CA      Huntington Beach/Warner                                            3,308,574             8,976,395                51,798
CA      Anaheim/Penhall Way                                                  977,584             2,664,764                52,572
CA      Santa Ana/Fifth Street                                               760,131             2,109,283                51,408
CA      Long Beach/Carson Street                                           1,485,186             4,033,235                44,716
CA      Long Beach/Artesia Blvd                                            2,025,400             5,552,032               122,495
CA      El Segundo/Segundo Blvd.                                           2,065,840             5,598,384                46,410
CA      Gardena/Alondra Blvd                                               1,080,093             2,944,755                33,271
CA      Pico Rivera/Slauson Ave                                            1,823,075             4,954,864                93,683
CA      Whittier/Comstock                                                  1,230,548             3,346,862                60,868
CA      Baldwin Park/Garvey Ave                                              568,380             1,552,405                38,621
CA      Glendora/Arrow Hwy                                                   873,562             2,378,316                40,866
CA      Pomona/Ridgeway                                                      810,109             2,242,407                33,325
CA      Riverside/Fairgrounds St                                             675,019             1,867,609                29,989
CA      Cathedral City/Ramon Rd                                            1,485,254             4,047,848                39,010
CA      Palm Springs/Radio Road                                            1,011,684             2,765,751               100,483
CA      Campbell/187 E Sunnyoaks                                             781,574             1,658,248                 6,205
CA      Roseville/6th Street                                                 793,202             2,153,320                52,885
CA      Roseville/Junction Blvd                                              918,175             2,484,109                41,953
CA      Spring Valley/Jamacha Road                                           823,892             2,232,496                29,625
CA      N Highlands/Elkhorn Blvd                                             490,354             1,325,770               104,748
CA      Los Angeles/Centinela Ave                                                  -             2,975,910                 2,487
CA      Los Alamitos/Cerritos Ave                                          2,027,330             5,481,290                29,153
CA      Los Angeles/W Pico Blvd                                            1,122,500             3,034,910                29,431
CO      Broomfield/12                                                        690,949             1,899,169                 1,405
CO      Lakewood/W Mississippi                                             1,348,480             3,658,455               110,238
CT      Wethersfield                                                         472,831             1,294,408               914,958
CT      Enfield                                                              499,855             1,376,651               137,610
CT      East Hartford                                                        992,547             2,700,212               125,408
CT      Waterbury                                                            746,487             2,036,915                82,523
CT      Rocky Hill                                                         1,327,857             3,608,978                58,887
CT      Farmington                                                         1,272,203             3,454,995                77,195
CT      Stamford/Commerce Rd                                               3,159,903             8,547,884                68,693
CT      Brookfield/Brookfield-Fed                                          1,042,980             2,819,920                     -
DC      U Street                                                           1,388,564             3,769,506               104,697
DE      Wilmington                                                           610,689             2,512,985                94,486
FL      Kendall                                                            1,838,903             3,870,318                87,288
FL      Ives Dairy                                                         1,061,776             4,320,377                68,029
FL      Longwood                                                             862,849             2,387,142                40,644
FL      Sarasota                                                           1,281,966             2,007,843             1,617,797
FL      WPB Southern                                     890,250             226,524               922,193             2,982,526
FL      WPB II                                                               572,284             2,365,372                70,315
FL      Port Richey                                                          605,850             1,668,041                89,310
FL      Ft. Myers                                                            489,609             1,347,207               782,813
FL      North Lauderdale                                                   1,050,449             2,867,443               741,491
FL      Naples                                                               636,051             1,735,211                91,041
FL      Hallandale                                                         1,696,519             4,625,578                93,561
FL      Davie                                                              2,005,938             5,452,384               134,354
FL      Tampa/Adamo                                                          837,180             2,291,714                95,311
FL      SR 84 (Southwest)                                                  1,903,782             5,187,373               106,808
FL      Quail Roost                                    1,920,222           1,663,641             4,533,384                34,405
FL      Tamiami                                                            1,962,917             5,371,139                58,933
FL      Highway 441 (2nd Avenue)                                           1,734,958             4,760,420                38,167
FL      Miami Sunset                                                       2,205,018             6,028,210                54,100
FL      Doral (Archway)                                                    1,633,500             4,464,103                97,245
FL      Boca Raton                                                         1,505,564             4,123,885                92,996
FL      Ft. Lauderdale                                                     1,063,136             2,949,236                72,351
FL      Coral Way                                      3,218,544           1,574,578             4,314,468                53,801
FL      Miller Rd                                                          1,409,474             3,898,643                66,587
FL      Harborview Rd/Pt. Charlotte                                          883,344             2,400,333                58,786
FL      Miami Gardens/441                                                    540,649             1,469,557               108,142
FL      Miramar/State Rd. 7                                                1,797,370             4,892,278               420,475
FL      Delray Beach                                                         388,538             1,059,895                66,352
FL      Okeechobee                                     2,600,000           1,134,363             2,396,690               179,439
FL      Sarasota/N Washington                                              1,038,538             2,822,939                66,079
FL      West Palm Bch/N Military                                             791,677             2,140,460                32,704
FL      Miami/Southwest 127th Ave                                                  -             5,491,430                 4,648
GA      South Cobb                                                           161,509             1,349,816               167,687
GA      Lilburn                                                              634,879             1,724,697                86,830
GA      Eastpoint                                                            807,085             2,194,489               785,358
GA      Acworth                                                              333,504               917,825             1,000,262
GA      Western Hills                                                        682,094             1,855,712               245,273
GA      Stone Mountain                                                     1,053,620             2,908,080                72,364
IL      Prospect Heights/Piper                                               893,807             2,425,436                18,582
IN      Marion/W 2nd Street                                                  230,497               660,932                89,564
IN      Indianapolis/N Illinois                                              365,621               993,582                48,802
IN      Indianapolis/W 1                                                     598,465             1,627,324                69,973
IN      Indianapolis/Hawthorn Pk                                           1,257,359             3,409,578               103,803
IN      Indianapolis/E 56th St                                             1,053,343             2,856,687                95,436
IN      Indianapolis/E 42nd St                                               665,547             1,809,692                59,250
IN      Indianapolis/E 86th St                                               397,221             1,087,020                65,330
IN      Indianapolis/Beachway Dr                                             526,117             1,432,517                61,875
IN      Indianapolis/Crawfordsvil                                            267,217               732,526                63,779
IN      Indianapolis/Fulton Dr                                               323,210               881,916                66,007
IN      Indianapolis/N Meridian                                                    -                11,011                11,771
IN      Indianapolis/Fry Rd                                                  617,315             1,694,127               148,431
IN      Greenwood/E Stop 11 Rd                                               794,443             2,158,189                82,544
IN      Clarksville/N Hallmark                                                53,776               157,730               109,473
IN      Jefferson/E Highway 62                                               145,805               404,549               108,279
IN      Jeffersonville/E 1                                                   301,589               826,943                42,069
IN      New Albany/Grant Line Rd                                             188,493               519,965                33,230
IN      Jeffersonville/W 7th St                                              329,308               902,889               115,716
IN      Clarksville/Woodstock Dr                                             286,620               785,272                75,593
IN      New Albany/Progress Blvd                                             387,797             1,061,123                58,243
KS      Shawnee                                                              546,118             1,490,460                51,774
KS      Olathe                                                               429,808             1,176,442                57,841
KS      Overland Park                                                        561,549             1,530,969                46,406
KS      State Avenue                                                         448,025             1,224,381               107,503
KY      Louisville/bardstown Rd.                                             664,899             1,812,323                31,922
KY      Louisville/Dixie Highway                                             649,638             1,790,623                40,651
KY      Louisville/Oaklawn Avenue                                            209,005               574,740                43,365
KY      Louisville/Preston Hwy                                               863,390             2,346,688                35,104
KY      Valley Station/Val Sta Rd                                            623,828             1,697,482                21,822
KY      Louisville/Adams St                                                  752,032             2,049,063                66,596
MA      Worcester                                                            661,235             1,541,427               111,056
MA      Haverhill                                                            573,068             1,568,047                39,917
MA      New Bedford                                                          768,959             2,099,751                24,194
MA      Whitman                                                              544,178             1,487,628                31,268
MA      Brockton                                                           1,134,761             3,104,615                34,047
MA      Northborough                                                         822,364             2,279,586               112,664
MA      Tyngsboro                                                          1,211,930             3,293,838                52,955
MA      South Easton                                                         909,912             2,465,382                83,393
MA      North Attleboro                                                      908,949             2,460,427               465,899
MA      Fall River                                                           773,781             2,097,333               122,816
MA      Salisbury                                                            771,078             2,096,159                65,003
MA      Raynham/Broadway                                                     128,851               352,739                12,061
MA      Plainville/Washington St                                             802,165             2,805,865                 5,499
MA      Abington/Bedford Street                                              850,574             2,299,700                11,239
MD      Annapolis/Route 5                              3,989,642           1,565,664             4,324,670                80,375
MD      Silver Spring                                                      2,776,490             4,455,110                70,424
MD      Essex                                                              1,015,773             2,396,462                52,190
MD      Columbia                                                           1,057,034             3,289,952                51,796
MD      Rockville                                                          1,376,588             3,765,848                82,311
MD      Annapolis/Trout                                                    1,635,928             4,430,887                67,503
MD      Montgomery Village                                                 1,287,176             3,537,609                52,324
MD      Millersville                                                       1,501,123             4,101,854                48,101
MD      Waldorf                                                            1,168,869             3,175,314                26,445
MD      Rt. 3/Gambrills                                                      546,011             1,493,533                50,107
MD      Balto City/E Pleasant St                                           1,547,767             4,185,072                53,078
MD      Wheaton/Georgia Avenue                                             2,524,985             6,826,813                60,308
MD      Owings Mills/Owings Mills                                          1,232,000             2,695,300                20,182
MD      Columbia/Berger Rd                             3,341,041           1,301,350             3,518,450                87,534
MD      Germantown/Wisteria Dr                         2,846,071           1,507,010             4,074,500                56,644
MD      Towson/E Joppa Rd                                                          -             5,019,296                 6,524
MD      Bethesda/River Road                                                2,688,520             7,268,950                 5,648
MI      Lincoln Park                                                         761,209             2,097,502             1,358,248
MI      Tel-Dixie                                                            595,495             1,646,723                58,502
MI      Troy                                                               1,264,541             3,425,505                55,195
MI      Grand Rapids                                                         598,182             1,621,080                82,876
MI      Grandville                                                           579,599             1,840,838                52,189
MI      Linden/S Linden Road                                                 608,318             1,725,631                98,442
MI      Farmington Hills/Gr Riv                                                    -                21,690               102,141
MI      Belleville/Old Rawsonvill                                          1,604,420             4,337,870                17,884
MI      Canton/Canton Center Rd                                            1,058,080             2,860,740                12,925
MI      Chesterfield/23 Mild Rd                                            1,069,360             2,891,220                30,483
MI      Mt Clemens/N River Rd                                                804,822             2,176,000                40,847
MI      Shelby Twnshp/Van Dyke                                             1,646,340             4,451,210                 8,374
MI      Southgate/Allen Road                                                 903,934             2,443,966                10,902
MI      Ypsilanti/Carpenter Rd                                             1,294,443             3,499,784                11,113
MO      Grandview                                                            511,576             1,396,230               149,335
MO      Raytown                                                              427,056             1,171,397               118,640
NC      Charlotte/Tryon St.                                                1,003,418             2,731,345                52,275
NC      Raleigh/Hillsborough                                                 753,296             2,051,496                47,687
NC      Charlotte/Amity Road                                                 947,871             2,583,190               109,675
NC      Fayetteville/Macarthur                                               597,765             1,689,315                10,675
NC      Fayetteville/Rim Road                                                514,208             1,417,324                   944
NC      Wilmington/Market Street                                             622,720             1,704,743                 6,803
NC      Pineville/Crump Road                                                 763,330             2,063,820                22,562
NJ      Pennsauken                                                           914,938             2,484,553                97,062
NJ      Lawnside                                                           1,095,126             2,972,032               197,095
NJ      Cherry Hill/Cuthbert                                                 720,183             1,894,545                17,297
NJ      Cherry Hill/Route 7                                                  693,314             1,903,413                79,719
NJ      POMONA                                                               529,657             1,438,132                48,892
NJ      Hamilton                                                             386,592             1,051,300                40,510
NJ      Hackensack/South River St/..                   9,531,160           3,646,649             9,863,617               229,953
NJ      Secaucus/Paterson Plank Rd                     7,043,530           2,851,097             7,712,681               217,797
NJ      Harrison/Harrison Ave                          1,595,954             822,192             2,227,121                87,120
NJ      Orange/Oakwood Ave                             5,279,750           2,408,877             6,517,030                86,868
NJ      Flanders/Bartley Flanders Rd                                         645,486             1,749,362                53,932
NJ      Mt. Laurel/Ark Road                                                  678,397             1,866,032                21,067
NJ      Ho Ho Kus/Hollywood Ave                                            4,474,785            12,117,431                74,572
NJ      Millville/S Wade Blvd                                                302,675               829,306                82,859
NJ      Williamstown/Glassboro Rd                                            483,584             1,316,646                83,663
NJ      West New York/55th St                                                852,042             2,303,670                26,249
NM      Lomas                                                                251,018               691,453                50,089
NM      San Mateo                                                            524,982             1,436,128                88,650
NM      Montgomery                                                           606,860             1,651,611                69,560
NM      Legion                                                                     -             1,873,666                63,197
NM      Ellison                                                              642,304             1,741,230                 4,512
NM      Hotel Circle                                                         277,101               766,547               876,416
NM      Eubank                                                               577,099             1,568,266               211,822
NM      Coors                                                                494,400             1,347,792                86,261
NM      Osuna                                                                696,685             1,891,849               203,399
NM      Santa Fe/875 W San Mateo                       2,864,580           1,055,760             2,854,470                57,421
NM      Albuquerque/Central Ave,E                                            549,778             1,492,587               125,113
NV      Rainbow                                                              879,928             2,385,104               125,907
NV      Oakey                                                                663,607             1,825,505                49,074
NV      Tropicana                                                            803,070             2,179,440               198,754
NV      Sunset                                                               934,169             2,533,803               217,694
NV      Sahara                                                             1,217,565             3,373,622                43,743
NV      Charleston                                                           557,678             1,520,140                50,815
NV      L. Vegas-Sahara/Pioneer                                            1,040,367             2,842,388                65,473
NV      Las Vegas/S Nellis Blvd                                              619,239             1,749,528                84,215
NV      Las Vegas/W Cheyenne Rd                                              815,468             2,204,780                30,347
NV      Henderson/Stephanie Pl                         2,728,148           1,623,290             4,388,890                10,762
NV      Las Vegas/58                                                         929,185             2,512,240                10,629
NY      Coram                                                              1,976,332             5,352,301                97,342
NY      Mahopac/Rt 6 and Lupi Ct                                           1,299,571             3,530,956                37,197
NY      Kingston/Sawkill Rd                                                  677,909             1,845,654                78,129
NY      New Paltz/So Putt Corners                                            547,793             1,498,124               122,959
NY      Saugerties/Route 32                                                  677,909             1,839,254               160,132
NY      Amsterdam/Route 5 So                                                 394,628             1,070,360                62,169
NY      Ridge/Middle Country Rd                                            1,357,430             3,670,090                39,296
NY      Bronx/Third Avenue                                                   763,367             2,063,920                80,205
NY      New Rochelle/Huguenot St                                           1,360,120             3,677,360               102,981
NY      Mt Vernon/Northwest St                                                     -             5,139,250                88,603
NY      Bronx/Zerega Avenue                                                1,586,900             4,290,520                92,970
NY      Bronx\Bruckner Blvd East                                           4,641,070            12,548,400               135,516
NY      Bronx/112 Bruckner Blvd West                                       2,813,340             7,606,440                     -
NY      Brooklyn/Albemarle Rd                          4,389,748           3,321,900             8,981,430                 2,718
NY      Long Island City/Starr                         7,596,103           4,228,040            11,431,400                 2,718
NY      New York/W 143rd St                                                2,568,180             6,943,600                 2,718
NY      Brooklyn/John St                               4,908,916           3,319,740             8,975,590                 1,711
NY      New York/W 21st St.                                                3,178,840             8,594,650                12,622
OH      Akron/Chenoweth Road                                                 540,716             1,519,499                92,499
OH      Streetsboro/Frost Road                                               622,041             1,836,890                71,391
OH      Franklin/Conover Drive                                               428,733               644,913                 8,195
OH      Kent/Cherry Street                                                   513,752             1,454,983                36,676
OH      Amerest/Leavitt                                                      392,212             1,131,603                49,339
OH      East Lake/Lakeland Bvld                                              432,656             1,237,086               141,645
OH      Mentor/Mentor Ave                                                  1,051,222             2,910,600                80,290
OH      Mentor/Heisley Road                                                  337,560               986,802                62,879
OH      Columbus/W 15th St                                                    59,597               170,384                26,050
OH      Columbus/Eastwood Dr                                                  83,159               239,273                 9,618
OH      Columbus/W Broad St                                                  891,738             2,423,670               169,409
OH      Columbus/S High St                                                   785,018             2,127,507                78,273
OH      Columbus/Innis Rd                                                  1,694,130             4,585,478                81,708
OH      Columbus/E Main St                                                   665,547             1,808,554               125,134
OH      Columbus/E Cooke Rd                                                  891,461             2,415,298             1,203,170
OH      Worthington/Reliance St                                              519,187             1,408,980                61,021
OH      Delaware/State Rt 23                                                  76,506               213,346                38,330
OH      Trotwood/Salem Bend Dr                                             1,041,424             2,834,894               114,436
OH      Worthington/Alta View Blv                                            437,308             1,185,419                10,896
OH      Columbus/W Dublin-Grand                        1,684,725             801,749             2,170,758                68,151
OH      Dublin/Old Avery Road                                                712,038             1,928,205                54,996
OH      Hilliard/Parkway Lane                                                739,230             2,001,725                45,569
OH      Columbus/Urlin Avenue                          1,716,316             803,372             2,172,080                50,703
OH      Columbus/Schofield Dr                                                578,248             1,563,410                81,396
OH      Columbus/Wilson Road                                                 729,548             1,972,480                78,422
OH      Columbus/2929 Dublin Rd                                              707,428             1,912,680                42,017
OH      Columbus/Kenny Road                                                  715,395             1,934,220                78,021
OH      Columbus/South Hamilton                                              357,786               967,348                63,035
OK      Sooner Road                                                          453,185             1,252,031                93,223
OK      10th Street                                                          261,208               743,356             1,185,231
OK      Moore                                                                281,912               776,815               158,415
OK      Midwest City                                                         443,545             1,216,512                57,290
OK      Meridian                                                             252,963               722,040               373,537
OK      Air Depot                                                            347,690               965,923               115,610
OK      Peoria                                                               540,318             1,488,307                85,194
OK      11th & Mingo                                                         757,054             2,071,799               135,720
OK      Skelly                                                               173,331               489,960                84,766
OK      Lewis                                                                642,511             1,760,304                26,333
OK      Sheridan                                                             531,978             1,509,718                88,794
OK      OKC/33rd Street                                                      267,059               741,710               101,228
OK      Oklahoma City/Western                                                721,181             1,958,872                 9,702
OK      Tulsa/So Garnett Road                                                966,052               497,746                17,267
OK      NW Expressway/Roxbury                                                598,527             1,631,870               191,551
OR      Portland/229th Ave.                                                1,198,358             3,249,301                70,786
OR      Portland/Murray Blvd.                                              1,086,999             2,948,220                50,116
OR      Portland/185th Ave.                                                1,337,157             3,624,573                30,648
PA      Philadelphia                                                       1,574,064             2,838,049                66,901
PA      King of Prussia                                                    1,354,359             3,678,011                61,225
PA      Warminster                                                           891,048             2,446,648                70,116
PA      Allentown                                                            578,632             1,583,744                89,741
PA      Bethlehem                                                            843,324             2,317,298                71,792
PA      Norristown                                                           868,586             2,405,332                43,999
PA      Malverne/E. Lancaster                                                433,482             2,833,980               793,730
PA      West Chester/Dowington Pk                                            567,546             1,613,461                25,855
PA      Huntingdon Valley/Welsh                                              583,650             1,578,020                11,804
PA      Philadelphia/Wayne Ave                                             1,781,940             4,817,840                15,151
TN      SUSA Partnership L.P.                            788,779          35,393,885            62,185,043                     -
TN      Summer                                                               172,093             2,663,644                66,406
TN      Union                                                                286,925             1,889,030                46,231
TN      Memphis/Mt Moriah                                                    692,669             1,598,722             1,359,543
TN      Antioch/Nashville                                                    822,125             2,239,684               153,322
TN      Keyport (Gateway)                                                    396,229             1,080,547                92,081
TN      Chattanooga                                                          484,457             1,360,998               233,725
TN      E. Mt. Moriah                                                        638,757             1,141,414             1,209,589
TN      Winchester                                                           774,069             2,260,361                70,612
TN      Nashville/Lebanon Pike                                             1,366,208             3,748,062                36,294
TN      Nashville/Haywood                              1,228,478             423,170             1,166,891                64,849
TN      Nashville/Murfreesboro                           918,074             344,720               950,811                40,250
TN      Memphis/2939 Poplar                                                1,750,286             1,986,417             2,720,013
TN      Nashville                                                          1,440,860             3,901,994                45,620
TN      Murfreesboro                                                       1,222,229             3,309,033               114,331
TN      Nashville/Old Hickory RD                                           1,271,786             3,444,402               146,217
TN      Antioch/Bell Rd                                                      841,235             2,280,513               113,397
TN      Franklin/Liberty Pike                                                844,335             2,287,937               106,691
TN      Memphis/5675 Summer                                                  399,486             1,103,101                37,461
TN      Memphis/47                                                           425,797             1,171,967               121,039
TN      Memphis/Madison                                                      189,329               523,890                95,164
TN      Memphis/Raleigh/LaGrange                                             282,744               788,041                57,908
TN      LAMAR                                                                233,054               661,583                71,382
TN      Memphis/American Way                                                 326,495               911,122               102,033
TN      Memphis/639                                                          348,906               976,683                44,573
TN      Collierville/W Poplar                                              1,122,353             2,372,249                16,156
TN      Antioch/2757 Murfreesboro                      2,635,249           1,299,380             3,531,925               106,380
TN      Memphis/Shelby Oaks                                                  446,424             1,219,883                86,472
TN      Cordova/Autumn Creek                                                 760,818             2,057,030                34,243
TN      Cordova/N Germantown                                                 991,310             2,680,210                67,079
TN      Cordova/Moriarty Rd                                                  679,285             1,836,580                45,791
TN      Collierville/Commerce Pky                                            232,210               627,827                91,244
TN      Cordova/389 N Germantown Pkwy                                      1,434,990             2,371,420                 4,240
TN      Memphis/Hickory Hill                                                       -                     -                 4,138
TN      Memphis/73                                                         1,037,880             2,806,120                     -
TX      Ft. Worth Avenue                                                     393,893             1,076,836                95,750
TX      Euless                                                               352,715               961,974               294,289
TX      North Freeway                                                        676,958             1,838,633               181,068
TX      South Freeway                                                        433,769             1,181,121               170,475
TX      White Settlement                                                     920,149             2,496,150             1,262,771
TX      Airport Freeway                                                      616,535             1,678,683               188,628
TX      Midway                                                               851,959             2,310,475             1,166,905
TX      Dallas/Preston                                                     1,194,744             3,245,423                24,108
TX      Euless/Bedford                                                       923,948             2,525,303                72,003
TX      Spring                                                             1,110,728             3,005,855                46,385
TX      Sugarland                                                            675,660             1,830,545               128,842
TX      Dallas/Dallas Parkway                                                894,127             2,446,468                20,806
TX      Alvin/Mustang Road                                                   371,866             1,082,427                 3,493
TX      Clute/Brazos Park Drive                                              614,354             1,665,736                71,644
TX      Houston/South Main                                                 1,105,840             2,992,930                 8,060
TX      Austin-McNeil Drive                                                  916,980             2,479,240                14,487
TX      Plano/Wagner Way                                                   1,046,620             2,829,760                12,473
TX      Carrollton/W Frankford Rd                                            797,598             2,156,470                10,287
TX      Pasadena/Red Bluff Rd                                                605,356             1,636,700                57,578
TX      Dallas/N Central Express                                           1,215,080             3,285,210                46,586
TX      Spring/Spring Stuebner                                               621,986             1,681,670                29,175
TX      Addison/1628                                                       1,386,743             3,749,346                 1,014
UT      Orem                                                                 629,867             1,722,550                76,942
UT      Sandy                                                                949,065             2,573,696                67,149
UT      West Valley 23                                                       576,248             1,579,605                17,516
VA      Fairfax Station                                                    1,019,015             2,115,385               276,604
VA      Chantilly                                                            882,257             2,395,841               718,363
VA      Reston                                                               551,285             2,260,947                25,409
VA      Falls Church                                                       1,226,409             3,348,761               204,171
VA      Willow Lawn                                                        1,516,115             4,105,846                43,966
VA      Stafford/Jefferson Davis                                             751,398             2,035,961                56,979
VA      Fredericksburg/Jefferson                                             668,526             1,812,040                48,558
VA      Charlottesville/Seminole                                             748,988             2,029,716                46,416
VA      Fredericksburg/Plank                                                 846,358             2,287,063                41,212
VA      Alexandria/N Henry St                                              2,424,650             6,555,535                71,150
VA      Falls Church/Hollywood Rd                                          2,209,059             5,972,642                37,980
VA      Alexandria/Kings Centre                                            1,612,519             2,207,382                10,411
WA      Vancouver/78th St.                                                   753,071             2,045,377                58,975
                                                   =============================================================================
                                                      78,737,209         425,349,948         1,135,267,899            55,597,047
                                                   =============================================================================


<CAPTION>
                                                Gross Amount at Close of Period
                                         --------------------------------------------
                                                                                                                          Life of
                                                         Building &   Land & Building      Accumulated    Year Placed    Building
State  Property Name                          Land         Fixtures             Total     Depreciation     in Service   Component
- -----  -------------                          ----         --------             -----     ------------     ----------   ---------
AL      Vestavia                           652,309        1,860,464         2,512,773         (230,347)          1994          40
AL      Birmingham                         353,429        1,020,415         1,373,844          (59,483)          1996          40
AZ      24th Street                        486,232        1,399,589         1,885,821         (169,490)          1994          40
AZ      Oracle                             587,844        1,655,001         2,242,845         (197,830)          1994          40
AZ      22nd Street                        529,702        1,487,767         2,017,469         (181,902)          1994          40
AZ      East Phoenix                       370,586        1,069,420         1,440,006         (104,452)          1995          40
AZ      Tempe                              879,017        2,467,290         3,346,307         (214,978)          1995          40
AZ      Cave Creek                         824,369        2,299,346         3,123,715         (192,844)          1995          40
AZ      Alma School                        789,076        2,189,176         2,978,252         (169,727)          1996          40
AZ      Metro-21st/Peoria-Phoenix          603,284        1,667,301         2,270,585         (112,072)          1996          40
AZ      7th/Indian School-Phoenix          522,548        1,431,705         1,954,253          (96,790)          1996          40
AZ      Phoenix/32nd St                  1,347,056        3,673,788         5,020,844         (221,166)          1996          40
AZ      Mesa/Country                       558,822        1,544,151         2,102,973          (88,542)          1996          40
AZ      Mesa/East Main                     917,867        2,518,154         3,436,020         (136,875)          1996          40
AZ      Phoenix/Bell Road                1,319,858        3,613,137         4,932,995         (189,605)          1996          40
AZ      Tucson/Santa Clara                 543,219        1,494,810         2,038,029          (71,180)          1997          40
AZ      Phoenix/N 43rd Avenue            1,307,810        3,694,878         5,002,688         (108,388)          1997          40
AZ      Phoenix/N 25th Avenue              537,482        1,511,373         2,048,855          (46,346)          1997          40
AZ      Phoenix/2331 W Ind Sch             537,759        1,515,207         2,052,966          (47,441)          1997          40
AZ      Mesa/N Power Rd                    454,601        1,271,059         1,725,660          (41,793)          1997          40
AZ      Mesa/3                             525,840        1,557,454         2,083,294          (46,380)          1997          40
AZ      Tempe/E Southshore Dr              798,272        2,291,983         3,090,255          (35,104)          1998          40
CA      Miramar Self                       387,430        1,129,651         1,517,081         (139,696)          1994          40
CA      Miramar Business                 1,225,120        3,657,070         4,882,190         (444,873)          1994          40
CA      Marina Del Rey                   1,954,100        5,408,491         7,362,591         (644,024)          1994          40
CA      Covina                           1,234,590        3,570,743         4,805,333         (384,653)          1994          40
CA      Norwalk                          1,529,220        4,288,534         5,817,754         (457,079)          1994          40
CA      Campbell                         1,041,860        2,916,899         3,958,759         (309,383)          1994          40
CA      Monterey I & II                  1,613,920        4,467,819         6,081,739         (477,858)          1994          40
CA      Palo Alto                          651,280        1,853,167         2,504,447         (197,924)          1994          40
CA      San Jose                         1,266,990        3,543,583         4,810,573         (364,280)          1994          40
CA      Santa Cruz                       1,092,720        3,033,710         4,126,430         (323,651)          1994          40
CA      Scotts Valley                      651,280        1,837,172         2,488,452         (202,950)          1994          40
CA      Santa Clara                      1,362,330        3,867,010         5,229,340         (361,266)          1995          40
CA      Watsonville                        480,039        1,354,508         1,834,547         (143,693)          1994          40
CA      Panarama City                      961,128        2,686,562         3,647,690         (293,511)          1994          40
CA      Westminster                        975,304        2,744,493         3,719,797         (282,766)          1994          40
CA      Point Loma                       2,139,340        6,036,309         8,175,649         (611,075)          1994          40
CA      Rialto                             695,327        1,930,411         2,625,738         (186,882)          1995          40
CA      Yucaipa                            411,580        1,153,212         1,564,792         (114,192)          1995          40
CA      Fallbrook                          418,763        1,164,867         1,583,630         (114,485)          1995          40
CA      Hemet                              455,585        1,257,599         1,713,184         (122,515)          1995          40
CA      San Bernardino/Baseline          1,220,840        3,359,830         4,580,670         (320,200)          1995          40
CA      Colton                             514,276        1,507,005         2,021,281         (142,791)          1995          40
CA      San Marcos                         318,260          934,498         1,252,758          (94,689)          1995          40
CA      Capitola                           827,352        2,311,323         3,138,675         (208,264)          1995          40
CA      Oceanside                        1,236,630        3,438,671         4,675,301         (329,460)          1995          40
CA      San Bernardino/Waterman            708,988        2,040,076         2,749,064         (174,471)          1995          40
CA      Santee                             879,599        2,608,409         3,488,008         (215,961)          1995          40
CA      Santa Ana                        1,273,820        3,497,564         4,771,384         (296,607)          1995          40
CA      Garden Grove                     1,137,870        3,125,902         4,263,772         (264,360)          1995          40
CA      City of Industry                   900,036        2,547,273         3,447,309         (214,454)          1995          40
CA      Chatsworth                       1,736,890        4,841,636         6,578,526         (411,859)          1995          40
CA      Palm Springs                       816,743        2,339,385         3,156,128         (212,904)          1995          40
CA      Moreno Valley                      414,614        1,266,828         1,681,442         (116,179)          1995          40
CA      San Bern/23rd St                   655,883        1,888,441         2,544,324         (157,033)          1995          40
CA      San Bern/Mill Ave                  370,043        1,098,883         1,468,926          (92,989)          1995          40
CA      Highlands                          627,594        1,753,734         2,381,328         (142,798)          1995          40
CA      Redlands                           731,365        2,030,121         2,761,486         (165,112)          1995          40
CA      Palm Springs/Gene Autry            784,589        2,164,900         2,949,489         (170,328)          1995          40
CA      Thousand Palms                     655,982        1,899,662         2,555,644         (159,318)          1996          40
CA      Salinas                            626,113        1,782,455         2,408,568         (130,381)          1996          40
CA      Whittier - E Washington            923,327        2,571,149         3,494,476         (184,227)          1996          40
CA      Florin/Freeport-Sacramento         828,504        2,384,839         3,213,343         (164,260)          1996          40
CA      Sunrise/Sunset                     822,597        2,297,427         3,120,024         (158,784)          1996          40
CA      Santa Rosa                       1,354,738        3,739,897         5,094,635         (244,906)          1996          40
CA      Huntington Beach                   842,664        2,472,426         3,315,090         (174,142)          1996          40
CA      La Puente                          995,455        2,750,370         3,745,825         (174,512)          1996          40
CA      Pacheco                          1,203,243        3,305,728         4,508,972         (202,442)          1996          40
CA      Huntington Beach                 1,054,709        2,930,309         3,985,018         (175,018)          1996          40
CA      Hawiian Gardens                  1,960,442        5,435,675         7,396,117         (325,821)          1996          40
CA      Sacramento                         665,660        1,960,525         2,626,185         (118,132)          1996          40
CA      Vacaville-Bell Vista Rd            681,165        1,879,718         2,560,884          (99,819)          1997          40
CA      Sacramento/Perry                   458,532        1,270,887         1,729,419          (72,591)          1996          40
CA      Cypress/Lincoln Ave                796,116        2,199,977         2,996,094         (108,071)          1997          40
CA      Hollywood/Vine St.               1,737,764        4,773,128         6,510,893         (217,966)          1997          40
CA      Los Angeles/Fountain Ave           836,213        2,335,303         3,171,516         (117,301)          1997          40
CA      Long Beach                         989,288        2,750,562         3,739,851         (133,955)          1997          40
CA      Riverside/Arlington Ave            597,053        1,798,636         2,395,690          (88,518)          1997          40
CA      Orange/Flower Street             2,083,009        5,686,738         7,769,747         (187,151)          1997          40
CA      Huntington Beach/Warner          3,310,666        9,026,101        12,336,767         (367,293)          1997          40
CA      Anaheim/Penhall Way                979,680        2,715,240         3,694,920         (115,479)          1997          40
CA      Santa Ana/Fifth Street             762,227        2,158,594         2,920,822          (97,593)          1997          40
CA      Long Beach/Carson Street         1,487,286        4,075,851         5,563,137         (169,370)          1997          40
CA      Long Beach/Artesia Blvd          2,027,496        5,672,431         7,699,927         (240,989)          1997          40
CA      El Segundo/Segundo Blvd.         2,067,936        5,642,698         7,710,634         (228,913)          1997          40
CA      Gardena/Alondra Blvd             1,082,186        2,975,933         4,058,119         (125,121)          1997          40
CA      Pico Rivera/Slauson Ave                  -        6,871,622         6,871,622         (228,534)          1997          40
CA      Whittier/Comstock                1,232,646        3,405,631         4,638,278         (140,732)          1997          40
CA      Baldwin Park/Garvey Ave            570,476        1,588,930         2,159,406          (68,213)          1997          40
CA      Glendora/Arrow Hwy                 875,658        2,417,086         3,292,744         (101,912)          1997          40
CA      Pomona/Ridgeway                    812,205        2,273,636         3,085,841         (102,446)          1997          40
CA      Riverside/Fairgrounds St           677,115        1,895,501         2,572,617          (86,958)          1997          40
CA      Cathedral City/Ramon Rd          1,487,346        4,084,766         5,572,112         (171,471)          1997          40
CA      Palm Springs/Radio Road          1,013,776        2,864,141         3,877,918         (118,059)          1997          40
CA      Campbell/187 E Sunnyoaks           781,574        1,664,453         2,446,027          (56,916)          1997          40
CA      Roseville/6th Street               793,202        2,206,205         2,999,407          (66,235)          1997          40
CA      Roseville/Junction Blvd            918,175        2,526,062         3,444,237          (71,963)          1997          40
CA      Spring Valley/Jamacha Road         823,892        2,262,121         3,086,013          (66,071)          1997          40
CA      N Highlands/Elkhorn Blvd           490,354        1,430,518         1,920,872          (38,563)          1998          40
CA      Los Angeles/Centinela Ave                -        2,978,397         2,978,397          (25,056)          1998          40
CA      Los Alamitos/Cerritos Ave        2,027,330        5,510,443         7,537,773          (46,778)          1998          40
CA      Los Angeles/W Pico Blvd          1,122,500        3,064,341         4,186,841          (26,397)          1998          40
CO      Broomfield/12                      691,893        1,899,630         2,591,523          (94,271)          1997          40
CO      Lakewood/W Mississippi           1,350,196        3,766,977         5,117,173         (122,492)          1997          40
CT      Wethersfield                       472,831        2,209,366         2,682,197         (198,700)          1994          40
CT      Enfield                            513,775        1,500,341         2,014,116         (169,247)          1994          40
CT      East Hartford                      992,547        2,825,620         3,818,167         (267,818)          1995          40
CT      Waterbury                          751,111        2,114,814         2,865,925         (137,138)          1996          40
CT      Rocky Hill                       1,332,480        3,663,242         4,995,722         (232,137)          1996          40
CT      Farmington                       1,276,830        3,527,563         4,804,393         (231,604)          1996          40
CT      Stamford/Commerce Rd             3,173,400        8,603,080        11,776,480         (253,034)          1997          40
CT      Brookfield/Brookfield-Fed        1,042,980        2,819,920         3,862,900             (300)          1998          40
DC      U Street                         1,388,560        3,874,207         5,262,767         (468,951)          1994          40
DE      Wilmington                         610,689        2,607,471         3,218,160         (626,321)          1989          40
FL      Kendall                          1,838,900        3,957,609         5,796,509         (994,446)          1988          40
FL      Ives Dairy                       1,061,780        4,388,402         5,450,182       (1,084,378)          1988          40
FL      Longwood                           862,849        2,427,786         3,290,635         (598,300)          1988          40
FL      Sarasota                         2,007,890        2,899,716         4,907,606         (588,508)          1988          40
FL      WPB Southern                     1,016,450        3,114,793         4,131,243         (357,566)          1991          40
FL      WPB II                             572,284        2,435,687         3,007,971         (329,797)          1991          40
FL      Port Richey                        605,850        1,757,351         2,363,201         (213,343)          1994          40
FL      Ft. Myers                          645,218        1,974,411         2,619,629         (187,975)          1994          40
FL      North Lauderdale                 1,282,770        3,376,613         4,659,383         (375,457)          1994          40
FL      Naples                             636,051        1,826,252         2,462,303         (198,110)          1994          40
FL      Hallandale                       1,696,520        4,719,138         6,415,658         (441,997)          1995          40
FL      Davie                            2,011,843        5,580,833         7,592,676         (513,555)          1995          40
FL      Tampa/Adamo                        837,180        2,387,025         3,224,205         (217,191)          1995          40
FL      SR 84 (Southwest)                1,903,780        5,294,183         7,197,963         (449,279)          1995          40
FL      Quail Roost                      1,663,640        4,567,790         6,231,430         (389,039)          1995          40
FL      Tamiami                          1,962,920        5,430,069         7,392,989         (489,767)          1995          40
FL      Highway 441 (2nd Avenue)         1,734,960        4,798,585         6,533,545         (435,522)          1995          40
FL      Miami Sunset                     2,205,020        6,082,308         8,287,328         (548,403)          1995          40
FL      Doral (Archway)                  1,639,215        4,555,633         6,194,848         (420,314)          1995          40
FL      Boca Raton                       1,509,138        4,213,307         5,722,445         (293,681)          1996          40
FL      Ft. Lauderdale                   1,066,708        3,018,015         4,084,723         (219,411)          1996          40
FL      Coral Way                        1,578,148        4,364,699         5,942,847         (323,675)          1996          40
FL      Miller Rd                        1,412,538        3,962,166         5,374,704         (286,029)          1996          40
FL      Harborview Rd/Pt. Charlotte        886,280        2,456,183         3,342,463         (164,623)          1996          40
FL      Miami Gardens/441                  544,221        1,574,126         2,118,348         (105,614)          1996          40
FL      Miramar/State Rd. 7              1,800,938        5,309,185         7,110,123         (376,675)          1996          40
FL      Delray Beach                       392,562        1,122,222         1,514,785          (72,485)          1996          40
FL      Okeechobee                       1,101,949        2,608,542         3,710,492          (97,605)          1997          40
FL      Sarasota/N Washington            1,039,484        2,888,071         3,927,556         (122,715)          1997          40
FL      West Palm Bch/N Military           791,677        2,173,164         2,964,841          (38,636)          1998          40
FL      Miami/Southwest 127th Ave                -        5,496,078         5,496,078          (81,181)          1998          40
GA      South Cobb                         161,509        1,517,503         1,679,012         (227,684)          1992          40
GA      Lilburn                            634,879        1,811,527         2,446,406         (220,985)          1994          40
GA      Eastpoint                          937,618        2,849,314         3,786,932         (306,798)          1994          40
GA      Acworth                            520,032        1,731,559         2,251,591         (138,564)          1994          40
GA      Western Hills                      846,462        1,936,617         2,783,079         (208,415)          1994          40
GA      Stone Mountain                   1,057,188        2,976,876         4,034,064         (211,418)          1996          40
IL      Prospect Heights/Piper             894,751        2,443,073         3,337,825         (116,644)          1997          40
IN      Marion/W 2nd Street                231,440          749,552           980,993          (43,067)          1997          40
IN      Indianapolis/N Illinois            365,621        1,042,384         1,408,005          (33,969)          1997          40
IN      Indianapolis/W 1                   598,465        1,697,297         2,295,762          (51,241)          1997          40
IN      Indianapolis/Hawthorn Pk         1,257,360        3,513,380         4,770,740         (103,060)          1997          40
IN      Indianapolis/E 56th St           1,053,340        2,952,126         4,005,466          (89,258)          1997          40
IN      Indianapolis/E 42nd St             665,547        1,868,942         2,534,489          (57,039)          1997          40
IN      Indianapolis/E 86th St             397,221        1,152,350         1,549,571          (37,737)          1997          40
IN      Indianapolis/Beachway Dr           526,117        1,494,392         2,020,509          (46,736)          1997          40
IN      Indianapolis/Crawfordsvil          267,216          796,306         1,063,522          (26,637)          1997          40
IN      Indianapolis/Fulton Dr             323,210          947,923         1,271,133          (31,477)          1997          40
IN      Indianapolis/N Meridian                  -           22,782            22,782           (4,596)          1997          40
IN      Indianapolis/Fry Rd                617,315        1,842,558         2,459,873          (58,933)          1997          40
IN      Greenwood/E Stop 11 Rd             794,443        2,240,733         3,035,176          (66,310)          1997          40
IN      Clarksville/N Hallmark              53,776          267,203           320,979          (11,261)          1997          40
IN      Jefferson/E Highway 62             145,805          512,828           658,633          (19,564)          1997          40
IN      Jeffersonville/E 1                 301,589          869,012         1,170,601          (28,383)          1997          40
IN      New Albany/Grant Line Rd           188,493          553,195           741,688          (20,223)          1997          40
IN      Jeffersonville/W 7th St            329,308        1,018,605         1,347,913          (36,054)          1997          40
IN      Clarksville/Woodstock Dr           286,620          860,865         1,147,485          (27,696)          1997          40
IN      New Albany/Progress Blvd           387,797        1,119,366         1,507,163          (38,313)          1997          40
KS      Shawnee                            546,118        1,542,234         2,088,352         (188,683)          1994          40
KS      Olathe                             429,808        1,234,283         1,664,091         (159,130)          1994          40
KS      Overland Park                      561,549        1,577,375         2,138,924         (194,805)          1994          40
KS      State Avenue                       448,025        1,331,884         1,779,909         (153,807)          1994          40
KY      Louisville/bardstown Rd.           666,130        1,843,014         2,509,144          (95,710)          1997          40
KY      Louisville/Dixie Highway           650,582        1,830,330         2,480,912          (82,283)          1997          40
KY      Louisville/Oaklawn Avenue          209,005          618,105           827,110          (23,350)          1997          40
KY      Louisville/Preston Hwy             863,390        2,381,792         3,245,182          (73,919)          1997          40
KY      Valley Station/Val Sta Rd          623,828        1,719,304         2,343,132          (50,717)          1997          40
KY      Louisville/Adams St                752,032        2,115,659         2,867,691          (67,887)          1997          40
MA      Worcester                          661,235        1,652,483         2,313,718         (185,227)          1994          40
MA      Haverhill                          573,068        1,607,964         2,181,032         (189,344)          1994          40
MA      New Bedford                        768,959        2,123,945         2,892,904         (311,323)          1994          40
MA      Whitman                            544,178        1,518,896         2,063,074         (164,176)          1994          40
MA      Brockton                         1,138,328        3,135,095         4,273,423         (221,232)          1996          40
MA      Northborough                       825,936        2,388,678         3,214,614         (172,838)          1996          40
MA      Tyngsboro                        1,216,550        3,342,173         4,558,723         (218,598)          1996          40
MA      South Easton                       914,536        2,544,151         3,458,687         (165,411)          1996          40
MA      North Attleboro                  1,316,103        2,519,172         3,835,275         (159,045)          1996          40
MA      Fall River                         778,405        2,215,525         2,993,930         (140,297)          1996          40
MA      Salisbury                          775,702        2,156,538         2,932,240         (138,862)          1996          40
MA      Raynham/Broadway                   130,221          363,430           493,651          (15,063)          1997          40
MA      Plainville/Washington St           802,165        2,811,364         3,613,529          (30,358)          1998          40
MA      Abington/Bedford Street            850,574        2,310,939         3,161,513          (25,367)          1998          40
MD      Annapolis/Route 5                1,565,660        4,405,049         5,970,709       (1,001,485)          1989          40
MD      Silver Spring                    2,776,490        4,525,534         7,302,024       (1,063,261)          1989          40
MD      Essex                            1,015,770        2,448,655         3,464,425         (514,114)          1990          40
MD      Columbia                         1,057,030        3,341,752         4,398,782         (650,746)          1991          40
MD      Rockville                        1,376,590        3,848,157         5,224,747         (433,340)          1994          40
MD      Annapolis/Trout                  1,635,930        4,498,388         6,134,318         (516,871)          1994          40
MD      Montgomery Village               1,287,180        3,589,929         4,877,109         (426,567)          1994          40
MD      Millersville                     1,501,120        4,149,958         5,651,078         (343,209)          1995          40
MD      Waldorf                          1,169,200        3,201,428         4,370,628         (268,760)          1995          40
MD      Rt. 3/Gambrills                    549,583        1,540,068         2,089,651         (106,678)          1996          40
MD      Balto City/E Pleasant St         1,551,338        4,234,579         5,785,917         (226,368)          1996          40
MD      Wheaton/Georgia Avenue           2,524,980        6,887,126         9,412,106         (191,563)          1997          40
MD      Owings Mills/Owings Mills        1,232,000        2,715,482         3,947,482          (54,667)          1998          40
MD      Columbia/Berger Rd               1,301,350        3,605,984         4,907,334          (70,685)          1998          40
MD      Germantown/Wisteria Dr           1,507,010        4,131,144         5,638,154          (79,729)          1998          40
MD      Towson/E Joppa Rd                        -        5,025,820         5,025,820          (64,591)          1998          40
MD      Bethesda/River Road              2,688,520        7,274,598         9,963,118          (46,226)          1998          40
MI      Lincoln Park                     1,028,680        3,188,279         4,216,959         (235,544)          1995          40
MI      Tel-Dixie                          608,495        1,692,225         2,300,720         (162,623)          1995          40
MI      Troy                             1,268,316        3,476,925         4,745,241         (195,058)          1996          40
MI      Grand Rapids                       601,962        1,700,176         2,302,138          (96,334)          1996          40
MI      Grandville                         583,379        1,889,247         2,472,626         (106,032)          1996          40
MI      Linden/S Linden Road               609,262        1,823,129         2,432,391          (92,471)          1997          40
MI      Farmington Hills/Gr Riv                944          122,886           123,831          (51,770)          1997          40
MI      Belleville/Old Rawsonvill        1,604,420        4,355,754         5,960,174          (28,083)          1998          40
MI      Canton/Canton Center Rd          1,058,080        2,873,665         3,931,745          (18,759)          1998          40
MI      Chesterfield/23 Mild Rd          1,069,360        2,921,703         3,991,063          (18,876)          1998          40
MI      Mt Clemens/N River Rd              804,822        2,216,847         3,021,669          (15,814)          1998          40
MI      Shelby Twnshp/Van Dyke           1,646,340        4,459,584         6,105,924          (28,527)          1998          40
MI      Southgate/Allen Road               903,934        2,454,868         3,358,802          (16,176)          1998          40
MI      Ypsilanti/Carpenter Rd           1,294,443        3,510,897         4,805,340          (22,729)          1998          40
MO      Grandview                          511,576        1,545,565         2,057,141         (188,071)          1994          40
MO      Raytown                            427,056        1,290,037         1,717,093         (143,667)          1994          40
NC      Charlotte/Tryon St.              1,006,988        2,780,050         3,787,038         (186,332)          1996          40
NC      Raleigh/Hillsborough               756,868        2,095,611         2,852,479         (140,587)          1996          40
NC      Charlotte/Amity Road               951,443        2,689,292         3,640,736         (174,012)          1996          40
NC      Fayetteville/Macarthur             598,709        1,699,045         2,297,755          (93,596)          1997          40
NC      Fayetteville/Rim Road              515,152        1,417,324         1,932,476          (65,348)          1997          40
NC      Wilmington/Market Street           623,664        1,710,602         2,334,266          (77,766)          1997          40
NC      Pineville/Crump Road               763,330        2,086,382         2,849,712          (27,639)          1998          40
NJ      Pennsauken                         914,938        2,581,615         3,496,553         (806,128)          1994          40
NJ      Lawnside                         1,095,120        3,169,133         4,264,253         (286,655)          1995          40
NJ      Cherry Hill/Cuthbert               720,183        1,911,842         2,632,025         (182,172)          1995          40
NJ      Cherry Hill/Route 7                693,641        1,982,805         2,676,446         (167,138)          1995          40
NJ      POMONA                             534,281        1,482,399         2,016,681          (95,027)          1996          40
NJ      Hamilton                           391,216        1,087,186         1,478,402          (69,895)          1996          40
NJ      Hackensack/South River St/..     3,652,335       10,087,884        13,740,219         (539,650)          1996          40
NJ      Secaucus/Paterson Plank Rd       2,856,615        7,924,960        10,781,575         (426,571)          1996          40
NJ      Harrison/Harrison Ave              828,694        2,307,739         3,136,433         (131,327)          1996          40
NJ      Orange/Oakwood Ave               2,414,855        6,597,920         9,012,775         (357,477)          1996          40
NJ      Flanders/Bartley Flanders Rd       652,270        1,796,510         2,448,780         (102,738)          1996          40
NJ      Mt. Laurel/Ark Road                679,341        1,886,154         2,565,496          (84,201)          1997          40
NJ      Ho Ho Kus/Hollywood Ave          4,477,741       12,189,047        16,666,788         (416,806)          1997          40
NJ      Millville/S Wade Blvd              302,675          912,165         1,214,840          (32,333)          1997          40
NJ      Williamstown/Glassboro Rd          483,584        1,400,309         1,883,893          (45,228)          1997          40
NJ      West New York/55th St              852,042        2,329,919         3,181,961          (31,260)          1998          40
NM      Lomas                              251,018          741,542           992,560          (89,490)          1994          40
NM      San Mateo                          524,982        1,524,778         2,049,760         (181,119)          1994          40
NM      Montgomery                         606,860        1,721,171         2,328,031         (212,324)          1994          40
NM      Legion                                   -        1,936,863         1,936,863         (223,071)          1994          40
NM      Ellison                            620,366        1,767,680         2,388,046         (214,085)          1994          40
NM      Hotel Circle                       255,163        1,664,901         1,920,064         (132,548)          1994          40
NM      Eubank                             577,099        1,780,088         2,357,187         (208,197)          1994          40
NM      Coors                              494,400        1,434,053         1,928,453         (157,058)          1994          40
NM      Osuna                              696,685        2,095,248         2,791,933         (216,300)          1994          40
NM      Santa Fe/875 W San Mateo         1,055,760        2,911,891         3,967,651          (63,335)          1998          40
NM      Albuquerque/Central Ave,E          549,778        1,617,700         2,167,478         (116,943)          1998          40
NV      Rainbow                            892,753        2,498,186         3,390,939         (263,580)          1994          40
NV      Oakey                              663,607        1,874,579         2,538,186         (195,576)          1995          40
NV      Tropicana                          815,085        2,366,179         3,181,264         (249,232)          1994          40
NV      Sunset                             947,534        2,738,132         3,685,666         (292,450)          1994          40
NV      Sahara                           1,217,560        3,417,370         4,634,930         (341,863)          1995          40
NV      Charleston                         558,006        1,570,627         2,128,633         (133,456)          1995          40
NV      L. Vegas-Sahara/Pioneer          1,043,938        2,904,290         3,948,228         (206,240)          1996          40
NV      Las Vegas/S Nellis Blvd            621,016        1,831,966         2,452,982          (65,968)          1997          40
NV      Las Vegas/W Cheyenne Rd            815,468        2,235,127         3,050,595          (48,233)          1998          40
NV      Henderson/Stephanie Pl           1,623,290        4,399,652         6,022,942          (65,426)          1998          40
NV      Las Vegas/58                       929,185        2,522,869         3,452,054          (38,407)          1998          40
NY      Coram                            1,980,960        5,445,014         7,425,975         (342,975)          1996          40
NY      Mahopac/Rt 6 and Lupi Ct         1,302,537        3,565,187         4,867,724         (116,156)          1997          40
NY      Kingston/Sawkill Rd                680,141        1,921,551         2,601,692          (71,281)          1997          40
NY      New Paltz/So Putt Corners          550,012        1,618,863         2,168,876          (58,654)          1997          40
NY      Saugerties/Route 32                680,020        1,997,275         2,677,295          (79,242)          1997          40
NY      Amsterdam/Route 5 So               397,286        1,129,872         1,527,157          (41,417)          1997          40
NY      Ridge/Middle Country Rd          1,357,430        3,709,386         5,066,816          (81,249)          1998          40
NY      Bronx/Third Avenue                 763,367        2,144,125         2,907,492          (43,569)          1998          40
NY      New Rochelle/Huguenot St         1,360,120        3,780,341         5,140,461          (74,581)          1998          40
NY      Mt Vernon/Northwest St                   -        5,227,853         5,227,853         (101,212)          1998          40
NY      Bronx/Zerega Avenue              1,586,900        4,383,490         5,970,390          (85,664)          1998          40
NY      Bronx\Bruckner Blvd East         4,641,070       12,683,916        17,324,986         (241,959)          1998          40
NY      Bronx/112 Bruckner Blvd West     2,813,340        7,606,440        10,419,780          (48,198)          1998          40
NY      Brooklyn/Albemarle Rd            3,321,900        8,984,148        12,306,048          (57,000)          1998          40
NY      Long Island City/Starr           4,228,040       11,434,118        15,662,158          (72,428)          1998          40
NY      New York/W 143rd St              2,568,180        6,946,318         9,514,498          (44,167)          1998          40
NY      Brooklyn/John St                 3,319,740        8,977,301        12,297,041          (56,963)          1998          40
NY      New York/W 21st St.              3,178,840        8,607,272        11,786,112          (54,637)          1998          40
OH      Akron/Chenoweth Road               541,660        1,611,053         2,152,714          (82,568)          1997          40
OH      Streetsboro/Frost Road             622,985        1,907,337         2,530,322          (99,461)          1997          40
OH      Franklin/Conover Drive             430,907          650,933         1,081,841          (33,280)          1997          40
OH      Kent/Cherry Street                 514,696        1,490,714         2,005,411          (76,225)          1997          40
OH      Amerest/Leavitt                    393,156        1,179,997         1,573,154          (65,464)          1997          40
OH      East Lake/Lakeland Bvld            433,600        1,377,787         1,811,387          (67,347)          1997          40
OH      Mentor/Mentor Ave                1,052,164        2,989,947         4,042,112         (144,363)          1997          40
OH      Mentor/Heisley Road                338,504        1,048,736         1,387,241          (50,167)          1997          40
OH      Columbus/W 15th St                  59,597          196,434           256,031           (9,185)          1997          40
OH      Columbus/Eastwood Dr                83,159          248,892           332,050          (11,164)          1997          40
OH      Columbus/W Broad St                891,738        2,593,079         3,484,817          (80,854)          1997          40
OH      Columbus/S High St                 785,018        2,205,780         2,990,798          (66,265)          1997          40
OH      Columbus/Innis Rd                1,694,130        4,667,186         6,361,316         (133,004)          1997          40
OH      Columbus/E Main St                 665,547        1,933,688         2,599,235          (61,623)          1997          40
OH      Columbus/E Cooke Rd              1,180,475        3,329,454         4,509,929          (81,641)          1997          40
OH      Worthington/Reliance St            519,187        1,470,001         1,989,188          (44,791)          1997          40
OH      Delaware/State Rt 23                76,506          251,676           328,182          (11,190)          1997          40
OH      Trotwood/Salem Bend Dr           1,041,420        2,949,334         3,990,754          (89,649)          1997          40
OH      Worthington/Alta View Blv          437,308        1,196,315         1,633,623          (37,865)          1997          40
OH      Columbus/W Dublin-Grand            801,749        2,238,909         3,040,658          (61,266)          1997          40
OH      Dublin/Old Avery Road              712,038        1,983,201         2,695,239          (54,151)          1997          40
OH      Hilliard/Parkway Lane              739,230        2,047,294         2,786,524          (65,517)          1997          40
OH      Columbus/Urlin Avenue              803,372        2,222,783         3,026,155          (35,116)          1998          40
OH      Columbus/Schofield Dr              578,248        1,644,806         2,223,054          (20,531)          1998          40
OH      Columbus/Wilson Road               729,548        2,050,902         2,780,450          (25,247)          1998          40
OH      Columbus/2929 Dublin Rd            707,428        1,954,697         2,662,125          (23,817)          1998          40
OH      Columbus/Kenny Road                715,395        2,012,241         2,727,636          (25,140)          1998          40
OH      Columbus/South Hamilton            357,786        1,030,383         1,388,169          (13,632)          1998          40
OK      Sooner Road                        453,185        1,345,254         1,798,439         (164,212)          1994          40
OK      10th Street                        621,413        1,568,382         2,189,795         (124,455)          1994          40
OK      Moore                              281,912          935,230         1,217,142         (122,995)          1994          40
OK      Midwest City                       443,545        1,273,802         1,717,347         (156,049)          1994          40
OK      Meridian                           244,143        1,104,397         1,348,540         (122,721)          1994          40
OK      Air Depot                          347,690        1,081,533         1,429,223         (138,009)          1994          40
OK      Peoria                             540,318        1,573,501         2,113,819         (153,879)          1995          40
OK      11th & Mingo                       757,054        2,207,519         2,964,573         (219,011)          1995          40
OK      Skelly                             173,331          574,726           748,057          (63,409)          1995          40
OK      Lewis                              626,512        1,802,636         2,429,148         (177,740)          1995          40
OK      Sheridan                           531,978        1,598,512         2,130,490         (159,444)          1995          40
OK      OKC/33rd Street                    270,631          839,366         1,109,997          (67,772)          1996          40
OK      Oklahoma City/Western              722,125        1,967,630         2,689,755          (99,014)          1997          40
OK      Tulsa/So Garnett Road              358,960        1,122,105         1,481,065          (36,025)          1997          40
OK      NW Expressway/Roxbury              598,527        1,823,421         2,421,948         (181,362)          1998          40
OR      Portland/229th Ave.              1,201,928        3,316,517         4,518,445         (215,965)          1996          40
OR      Portland/Murray Blvd.            1,090,568        2,994,766         4,085,335         (194,330)          1996          40
OR      Portland/185th Ave.              1,340,728        3,651,650         4,992,378         (233,920)          1996          40
PA      Philadelphia                     1,574,060        2,904,954         4,479,014         (669,470)          1990          40
PA      King of Prussia                  1,354,360        3,739,235         5,093,595         (349,753)          1995          40
PA      Warminster                         891,048        2,516,764         3,407,812         (238,988)          1995          40
PA      Allentown                          578,632        1,673,485         2,252,117         (168,283)          1995          40
PA      Bethlehem                          843,324        2,389,090         3,232,414         (234,753)          1995          40
PA      Norristown                         872,158        2,445,759         3,317,917         (179,934)          1996          40
PA      Malverne/E. Lancaster              590,524        3,470,668         4,061,192         (117,883)          1997          40
PA      West Chester/Dowington Pk          568,490        1,638,371         2,206,862          (84,935)          1997          40
PA      Huntingdon Valley/Welsh            583,650        1,589,824         2,173,474          (42,492)          1998          40
PA      Philadelphia/Wayne Ave           1,781,940        4,832,991         6,614,931          (30,503)          1998          40
TN      SUSA Partnership L.P.           35,393,885       62,185,043        97,578,928       (1,178,133)          1994           5
TN      Summer                             172,093        2,730,050         2,902,143         (762,014)          1986          40
TN      Union                              286,925        1,935,261         2,222,186         (512,636)          1987          40
TN      Memphis/Mt Moriah                1,034,880        2,616,054         3,650,934         (454,689)          1989          40
TN      Antioch/Nashville                  822,125        2,393,006         3,215,131         (291,309)          1994          40
TN      Keyport (Gateway)                  403,492        1,165,365         1,568,857         (134,267)          1994          40
TN      Chattanooga                        684,433        1,394,747         2,079,180         (113,594)          1995          40
TN      E. Mt. Moriah                      638,849        2,350,911         2,989,760         (155,374)          1995          40
TN      Winchester                         774,068        2,330,974         3,105,042          (61,204)          1997          40
TN      Nashville/Lebanon Pike           1,369,778        3,780,786         5,150,564         (247,739)          1996          40
TN      Nashville/Haywood                  427,248        1,227,663         1,654,910          (81,440)          1996          40
TN      Nashville/Murfreesboro             348,797          986,984         1,335,781          (63,940)          1996          40
TN      Memphis/2939 Poplar              1,905,195        4,551,521         6,456,716          (53,778)          1997          40
TN      Nashville                        1,441,549        3,946,925         5,388,474         (214,800)          1996          40
TN      Murfreesboro                     1,226,319        3,419,273         4,645,593         (189,628)          1996          40
TN      Nashville/Old Hickory RD         1,275,879        3,586,526         4,862,405         (202,393)          1996          40
TN      Antioch/Bell Rd                    845,328        2,389,817         3,235,145         (138,919)          1996          40
TN      Franklin/Liberty Pike              848,428        2,390,534         3,238,963         (142,757)          1996          40
TN      Memphis/5675 Summer                400,430        1,139,618         1,540,048          (54,919)          1997          40
TN      Memphis/47                         426,741        1,292,062         1,718,803          (61,974)          1997          40
TN      Memphis/Madison                    190,272          618,110           808,383          (35,392)          1997          40
TN      Memphis/Raleigh/LaGrange           283,688          845,004         1,128,693          (40,662)          1997          40
TN      LAMAR                              233,998          732,020           966,019          (36,776)          1997          40
TN      Memphis/American Way               327,439        1,012,211         1,339,650          (47,837)          1997          40
TN      Memphis/639                        349,850        1,020,311         1,370,162          (47,464)          1997          40
TN      Collierville/W Poplar            1,122,350        2,388,408         3,510,758          (80,740)          1997          40
TN      Antioch/2757 Murfreesboro        1,301,094        3,636,591         4,937,685         (130,623)          1997          40
TN      Memphis/Shelby Oaks                446,424        1,306,355         1,752,779          (38,435)          1997          40
TN      Cordova/Autumn Creek               760,818        2,091,273         2,852,091          (60,872)          1998          40
TN      Cordova/N Germantown               991,310        2,747,289         3,738,599          (60,549)          1998          40
TN      Cordova/Moriarty Rd                679,285        1,882,371         2,561,656          (43,038)          1998          40
TN      Collierville/Commerce Pky          232,210          719,071           951,281          (20,263)          1998          40
TN      Cordova/389 N Germantown Pkwy    1,434,990        2,375,660         3,810,650          (25,412)          1998          40
TN      Memphis/Hickory Hill                     -            4,138             4,138             (200)          1998          40
TN      Memphis/73                       1,037,880        2,806,120         3,844,000                -           1998          40
TX      Ft. Worth Avenue                   393,893        1,172,586         1,566,479         (137,407)          1994          40
TX      Euless                             359,330        1,249,648         1,608,978         (132,836)          1994          40
TX      North Freeway                      687,758        2,008,901         2,696,659         (216,906)          1994          40
TX      South Freeway                      441,599        1,343,766         1,785,365         (141,442)          1994          40
TX      White Settlement                 1,370,310        3,308,760         4,679,070         (345,894)          1994          40
TX      Airport Freeway                    616,535        1,867,311         2,483,846         (208,930)          1994          40
TX      Midway                           1,169,860        3,159,479         4,329,339         (280,887)          1994          40
TX      Dallas/Preston                   1,194,740        3,269,535         4,464,275         (262,497)          1995          40
TX      Euless/Bedford                     927,520        2,593,734         3,521,254         (173,885)          1996          40
TX      Spring                           1,114,298        3,048,670         4,162,968         (174,664)          1996          40
TX      Sugarland                          681,063        1,953,984         2,635,047         (111,586)          1996          40
TX      Dallas/Dallas Parkway              895,071        2,466,330         3,361,401         (120,014)          1997          40
TX      Alvin/Mustang Road                 372,810        1,084,975         1,457,786          (71,029)          1997          40
TX      Clute/Brazos Park Drive            614,354        1,737,380         2,351,734          (48,584)          1997          40
TX      Houston/South Main               1,105,840        3,000,990         4,106,830          (83,539)          1997          40
TX      Austin-McNeil Drive                916,980        2,493,727         3,410,707          (75,013)          1998          40
TX      Plano/Wagner Way                 1,046,620        2,842,233         3,888,853          (84,791)          1998          40
TX      Carrollton/W Frankford Rd          797,598        2,166,757         2,964,355          (56,013)          1998          40
TX      Pasadena/Red Bluff Rd              605,356        1,694,278         2,299,634          (45,189)          1998          40
TX      Dallas/N Central Express         1,215,080        3,331,796         4,546,876          (95,905)          1998          40
TX      Spring/Spring Stuebner             621,986        1,710,845         2,332,831          (33,706)          1998          40
TX      Addison/1628                     1,386,743        3,750,360         5,137,104              (13)          1998          40
UT      Orem                               629,867        1,799,492         2,429,359         (197,478)          1994          40
UT      Sandy                              949,065        2,640,845         3,589,910         (428,465)          1994          40
UT      West Valley 23                     576,248        1,597,121         2,173,369         (198,491)          1995          40
VA      Fairfax Station                  1,131,888        2,279,116         3,411,004         (297,148)          1993          40
VA      Chantilly                          882,257        3,114,204         3,996,461         (300,732)          1994          40
VA      Reston                             551,285        2,286,356         2,837,641         (158,900)          1996          40
VA      Falls Church                     1,226,740        3,552,601         4,779,341         (297,050)          1995          40
VA      Willow Lawn                      1,519,688        4,146,239         5,665,927         (243,526)          1996          40
VA      Stafford/Jefferson Davis           756,323        2,088,015         2,844,338         (121,776)          1996          40
VA      Fredericksburg/Jefferson           672,985        1,856,139         2,529,124         (105,929)          1996          40
VA      Charlottesville/Seminole           752,889        2,072,231         2,825,120         (119,839)          1996          40
VA      Fredericksburg/Plank               850,195        2,324,438         3,174,633         (132,947)          1996          40
VA      Alexandria/N Henry St            2,424,650        6,626,685         9,051,335         (182,847)          1997          40
VA      Falls Church/Hollywood Rd        2,209,060        6,010,621         8,219,681         (165,154)          1997          40
VA      Alexandria/Kings Centre          1,612,519        2,217,793         3,830,313          (24,392)          1998          40
WA      Vancouver/78th St.                 756,643        2,100,780         2,857,423         (137,956)          1996          40
                                       ===============================================================
                                       429,723,135    1,186,491,760     1,616,214,894      (73,495,612)
                                       ===============================================================


(In thousands)
Balance at December 31, 1997                                                     1,242,864
         Additions during period:
              Acquisitions-other                               293,578
              Development                                       57,046
              Facility expansions                                1,867
              Improvements and other                            29,581
                                                              --------
                                                                                   382,072
        Deductions during period:
              Properties exchanged                              (8,721)
                                                              --------
                                                                                    (8,721)
                                                                                 ---------
Balance at December 31, 1998                                                     1,616,215
                                                                                 =========
</TABLE>

<PAGE>
                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and
Shareholders of Storage USA, Inc.


         Our report on the  consolidated  financial  statements  of Storage USA,
Inc.  has been  incorporated  by reference in this Form 10-K from page 38 of the
1998 Annual Report to  Shareholder's of Storage USA, Inc. In connection with out
audits of such financial statements,  we have also audited the related financial
statement schedule included in this Form 10-K.

         In our opinion,  the financial  statement  schedule  referred to above,
when considered in relation to the basic financial  statements taken as a whole,
presents  fairly,  in all  material  respects,  the  information  required to be
included therein.


PricewaterhouseCoopers LLP



Baltimore, Maryland
February 3, 1999



Exhibit 21

Storage USA, Inc.
Subsidiaries


All subsidiaries are organized under Tennessee law unless otherwise indicated.


Direct

Storage USA Trust (Maryland)
SUSA Partnership, L.P.
Huron Acquisition, Inc.

Indirect

SUSA Management, Inc.
441 Mini-Storage Partners, Ltd. (Florida)
Buzzman Partners I Ltd. Partnership (Pennsylvania)
Buzzman Partners II, Ltd. Partnership (Pennsylvania)
Clarendon Storage Associates Ltd Partnership (Virginia)
Cole/Morgan, Ltd
Dade County Mini-Storage Associates, Ltd. (Florida)
Parklawn Storage Partners, LP
Preston Self Storage, Ltd. (Texas)
Prospect Heights Self Storage, LLC (Illinois)
Southeast Mini-Storage Limited Partners (Florida)
Storage Partners of Okeechobee, Ltd (Florida)
Storage Partners of Paoli, LP
Storage USA Franchise Corp.
Storage USA of Palm Beach County Ltd. Partnership (Maryland)
Sunset Mini-Storage Partners, Ltd. (Florida)
SUSA Hackensack LP
SUSA Harrison LP
SUSA Hollywood, LP
SUSA Investments II, LLC (Virginia)
SUSA Investments I, LLC (Virginia)
SUSA Mesa L.P.
SUSA Nashville L.P.
SUSA Orange LP
SUSA Secaucus LP
SUSA/38th Avenue, Capitola LP (California)
SUSA/Poplar Partners, LP
Tamiami Mini-Storage Partners, Ltd. (Florida)
ABC Self Storage Limited Co.(New Mexico)
SUSA Mt. Vernon, LLC (New York)
SUSA Germantown, LP
SUSA Columbia, LP
SUSA Whitney Mesa, LP (Nevada)
Frankford Road Self Storage,  Ltd. (Texas)
Spring Creek Self Storage,  Ltd.  (Texas)
McNeil Drive Self Storage,  Ltd. (Texas)
SUSA Peachtree,  LLC (Virginia)
Storage Partners of West Colonial, LLC (Florida)
DMMJ Limited  Parnership  (Maryland)
River Road Limited  Partnership  (Maryland)
SUSA Brooklyn  John,  LP (New York)
SUSA  Brooklyn  Snyder,  LP (New York)
SUSA Long Island,  LP (New York)
Storage Partners of Egg Harbor,  LLC (New Jersey)
Storage Parnters of Eatontown, LLC (New Jersey)


                       CONSENT OF INDEPENDENT ACCOUNTANTS





We  consent  to  the  incorporation  by  reference  into  (A)  the  Registration
Statements  of  Storage  USA,  Inc.  (the  "Company")  on Forms S-8  (File  Nos.
33-80967,  33-93884, 33-93882, 33-86362,  333-29753,  333-29773,  333-70491, and
333-72557) and (B) the Registration Statements of the Company on Forms S-3 (File
Nos. 333-10903,  333-4556, 33-80965,  33-98142,  33-93886, 33-91302,  333-25821,
333-21991, 333-31145, 333-44641, 333-53997, 333-60631, 333-67009, 333-67695, and
333-68409)  of (1) our  report  dated  February  3,  1999 on our  audits  of the
consolidated  financial  statements  of the Company as of December  31, 1998 and
1997 and for each of the three  years in the period  ended  December  31,  1998,
which report is  incorporated  by reference in the Company's  1998 Form 10-K and
(2) our report dated  February 3, 1999, on the financial  statement  schedule of
the Company as of December 31, 1998,  which report is included on the  Company's
1998 Form 10-K.



PricewaterhouseCoopers LLP


Baltimore, Maryland
March 25, 1999


<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                               2,823
<SECURITIES>                                             0
<RECEIVABLES>                                      160,085
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                   162,908
<PP&E>                                           1,616,215
<DEPRECIATION>                                      73,496
<TOTAL-ASSETS>                                   1,705,627
<CURRENT-LIABILITIES>                              144,961
<BONDS>                                            797,124
                                    0
                                         65,000
<COMMON>                                               277
<OTHER-SE>                                         698,265
<TOTAL-LIABILITY-AND-EQUITY>                     1,705,627
<SALES>                                            217,312
<TOTAL-REVENUES>                                   222,713
<CGS>                                                    0
<TOTAL-COSTS>                                      117,096
<OTHER-EXPENSES>                                     8,639
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  36,580
<INCOME-PRETAX>                                     60,398
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                                 60,398
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                        60,398
<EPS-PRIMARY>                                         2.18
<EPS-DILUTED>                                         2.17
        
<FN>
Included in other expenses are minority interest expense and gain/(loss) on
exchange of self-storage facilities
</FN>

</TABLE>




                SECOND AMENDMENT TO STRATEGIC ALLIANCE AGREEMENT

     THIS SECOND AMENDMENT TO STRATEGIC ALLIANCE AGREEMENT (the "Amendment"),
dated as of November 20, 1997, is made by and among Storage USA, Inc., a
Tennessee corporation (the "Company"), SUSA Partnership, L.P., a Tennessee
limited partnership (the "Operating Partnership"), Security Capital U.S. Realty,
a Luxembourg corporation ("USREALTY"), and Security Capital Holdings S.A., a
Luxembourg corporation and a wholly owned subsidiary of USREALTY ("Buyer") for
the purpose of amending certain provisions of the Strategic Alliance Agreement,
dated as of March 19, 1996, and amended on June 19, 1996, by and among the
Company, the Operating Partnership and USREALTY and Buyer (the "Agreement").
Capitalized terms not otherwise defined herein shall have the meaning ascribed
to them in the Agreement.

                                     RECITAL

     WHEREAS, the Company and Buyer believe that the amendments contemplated
hereby will permit Buyer to benefit from an increased investment in the Company
and will provide the Company with increased flexibility to pursue its growth and
operating strategies;

                                    AGREEMENT

     NOW, THEREFORE, in consideration of the premises and the covenants and
agreements contained herein and for good and valuable consideration, the receipt
and sufficiency of which are hereby acknowledged, and intending to be legally
bound hereby, the parties hereto agree as follows:

     Section 1. Advice of Actions. Section 3.2 of the Agreement shall be amended
and restated in its entirety as follows:

     Section 3.2. Advice of Actions. Until the 20% Termination Date, if any,
     without first having consulted with the representative of Investor
     designated by Investor pursuant to this Section 3.2, the Company will not
     seek approval by the Board of any proposal, or enter into any definitive
     agreement, relating to:

          a) the acquisition in a single transaction or group of related
          transactions, whether by merger, consolidation, purchase of stock or
          assets or other business combination, of any business or assets having
          a value in excess of $25,000,000;

          b) the sale or disposal in a single transaction or group of related
          transactions of any assets, whether by merger, consolidation, sale of
          stock or assets or other business combination having a value in excess
          of $25,000,000;


<PAGE>
                                       -2-


          c) the incurrence or issuance of indebtedness in a single transaction
          or group of related transactions, the entering into a guaranty, or the
          engagement in any other financing arrangement in excess of
          $150,000,000;

          d) the annual operating budget for the Company;

          e) a material change in the executive management of the Company;

          f) any new material agreements or arrangements with any members of the
          executive management of the Company; or

          g) the issuance by the Company of capital stock of the Company or of
          options, rights or warrants or other commitments to purchase or
          securities convertible into (or exchangeable or redeemable for) shares
          of capital stock of the Company, the issuance by the Operating
          Partnership of Operating Partnership Units, or the issuance by a
          Subsidiary of any equity interest, other than (i) to the Company or a
          wholly owned Subsidiary thereof, (ii) to limited partners of the
          Operating Partnership upon redemptions of Operating Partnership Units,
          (iii) to directors or employees of the Company or a Subsidiary in
          connection with any employee benefit plan approved by the shareholders
          of the Company and (iv) issuances having a value less than
          $150,000,000.

     Notwithstanding the foregoing, the Company shall have no obligation to
     accept or comply with any advice offered by Investor or its designated
     representative in any consultation referred to in this Section 3.2. The
     designated representative of Investor, for purposes of this Section 3.2,
     initially shall be David Roth. Investor shall provide the Company with ten
     days prior written notice of any replacement of the designated
     representative

     Section 2. Right to Participate. Section 4.2 of the Agreement shall be
     amended to add the following subsection (f) as follows:

          (f) Notwithstanding any provision contained in Section 4.2 to the
          contrary, the right of Investor to participate granted pursuant to
          subsection (a) hereof shall be limited, in the case of any issuance or
          sale of capital stock, to a maximum participation percentage of 35% of
          the securities to be issued or sold by the Company or a Large
          Subsidiary in such issuance or sale.

     Section 3. Standstill Period. Section 5.1 of the Agreement shall be amended
by deleting clause (x) of the introduction to Section 5.1(a) and replacing it
with the following:

     (x) June 5, 2003, or

     Section 4. Ownership Limitation. Section 5.2(a)(iii) shall be amended and
restated in its entirety as follows:


<PAGE>
                                      -3-


     (iii) purchase or otherwise acquire shares of Company Stock (or options,
     rights or warrants or other commitments to purchase and securities
     convertible into (or exchangeable or redeemable for) shares of Company
     Stock) as a result of which, after giving effect to such purchase or
     acquisition, Investor and its Affiliates will Beneficially Own more than
     42.5% of the outstanding shares of Company Common Stock, on a fully diluted
     basis;

     USRealty and Buyer agree that any violation or attempted violation by
USRealty, Buyer or any Affiliate thereof of the Special Shareholder Limit (as
defined in the Company Charter), as modified pursuant to this Agreement, will
result in, to the extent necessary, the exchange of shares held by such Person
for Excess Shares (as defined in the Company Charter) in accordance with Section
12.3 of Paragraph 12 of the Company Charter.

     Section 5. Waiver of Ownership Limitation. (a) Section 5.8 shall be amended
and restated in its entirety as follows:

     Section 5.8. Waiver of Ownership Limitation. Subject to the provision of
     the third sentence of this Section 5.8, the Company shall take all actions,
     including by providing any necessary exemptions from or amendments to (A)
     the ownership limitations contained in Paragraph 12 of the Company Charter
     or (B) any agreement or instrument which governs ownership of shares of
     Company stock by any person, necessary to permit Investor to Beneficially
     Own up to and including 42.5% of the outstanding shares of Company Common
     Stock. If any third party shall be given the right to Beneficially Own more
     than 42.5% of the outstanding shares of Company Common Stock, the Company
     shall take all actions (including by providing the foregoing exemptions and
     amendments) to waive any and all restrictions on and limitations to
     Investor's ownership of shares of Company Stock. From and after the 15%
     Termination Date, if any, the Company shall take all actions, including by
     providing any necessary exemptions from or amendments to (A) the ownership
     limitations contained in Paragraph 12 of the Company Charter or (B) any
     agreement or instrument which governs ownership of shares of Company Stock
     by any person, necessary to permit Investor to Beneficially Own up to and
     including 15% of the outstanding shares of Company Common Stock, but shall
     not be required to take any action to permit Investor to Beneficially Own
     more than 15% of the outstanding shares of Company Common Stock. From and
     after the first date on which Investor does not own at least 9.8% of the
     outstanding shares of Company Common Stock, if any, the Company shall take
     all actions, including by providing any necessary exemptions from or
     amendments to (A) the ownership limitation contained in Paragraph 12 of the
     Company Charter or (B) any agreement or instrument which governs ownership
     of shares of Company Stock by any person, necessary to permit Investor to
     Beneficially own up to and including 9.8% of the outstanding shares of
     Company Common Stock. Notwithstanding the foregoing, Investor or the
     Company may at any time acquire Beneficial Ownership of the securities of
     such other party or its Affiliates to the extent permitted by applicable
     law and provisions of


<PAGE>
                                      -4-


     the organizational documents of such party or its Affiliates, as
     applicable, and other agreements from time to time governing the ownership
     of such securities.

     (b) The Company represents and warrants to USRealty and Buyer that the
Board of Directors of the Company has adopted the resolution attached hereto as
Exhibit A and has taken all other action necessary pursuant to Section 12.12 of
the Company Charter to increase irrevocably and permanently (subject to any
contrary provision of Section 5.8 of the Strategic Alliance Agreement or Section
12.9 of the Company Charter) the Special Shareholder Limit from 37.5% to 42.5%
of the outstanding Shares (as defined in the Company Charter) of the Company.
Upon the request of USRealty and Buyer, the Board of Directors will authorize
and recommend for approval (and shall not hereafter withdraw or modify such
recommendation) by the Shareholders of the Company at the next annual meeting of
shareholders an amendment to Article 12 of the Company's Charter in a form
reasonably approved by USRealty and Buyer to change all references therein from
37.5% to 42.5% and to make such other amendments thereto as USRealty and Buyer
reasonably may request consistent with the increase in the Special Shareholder
Limit from 37.5% to 42.5%. The Company will further take action reasonably
calculated to put its shareholders and prospective shareholders on notice of the
modifications contemplated by this Amendment.

     (c) From and after the date hereof, Section 12.21 of the Company Charter
shall apply to the Special Shareholders (as defined in the Company Charter) as
if (a) the first sentence of said Section 12.21 did not contain the
parenthetical clause "(other than a Special Shareholder)" and (b) such Section
did not contain the parenthetical assumptions "(determined assuming that the
Special Shareholders are Non-U.S. Persons and own a percentage of the
outstanding shares of capital stock of the Corporation (by value) equal to
37.5%)" in the two places that they appear, and, in lieu of such assumptions,
required that Section 12.21 be applied to the Special Shareholders by taking in
account the Special Shareholders' actual share ownership and actual status under
the definition of "Non-U.S. person". The preceding sentence shall not apply from
and after the date on which the Special Shareholder notifies the Corporation by
writing that such sentence shall no longer have any force or effect.

     Section 5. Limitation on Corporate Actions. Section 6.1 of the Agreement
shall be amended to insert the following subsection immediately after Section
6.1(b);

          (c)(i) Notwithstanding the restrictions contained in Section 6.1(a)(B)
          and Section 6.1(b)(i)(C) hereof, the Company or the Operating
          Partnership shall be permitted (subject to the other restrictions set
          forth in this Agreement) to acquire or hold interests in an entity
          that (w) owns a Self-Storage Facility or Facilities in the United
          States, (x) is wholly-owned directly or indirectly by the Company, (y)
          is not a corporation and does not elect to be treated as an
          association taxable as a corporation under Treasury Regulation ss.
          301.7701-3(2)(a) and (z) will be disregarded as an entity separate
          from its owner for federal income tax purposes (an "Entity"). Subject
          to Section 6.1(c)(ii), Self-Storage Facilities that are actively
          managed by employees of the Operating Partnership or an Entity owned
          by the Company or the Operating Partnership in the manner described in
          the immediately preceding sentence shall not


<PAGE>
                                      -5-


          be included in determining the asset limitations of Section 6.1(a)(B)
          and 6.1(b)(i)(C) hereof and shall be considered active assets that
          give rise to active rental income for purposes of this Agreement.

          (ii) The Company and the Operating Partnership agree that, if there is
          a change in applicable law or the interpretations thereof or in
          applicable regulations or administrative interpretations promulgated
          by the Internal Revenue Service or any successor agency that USRealty
          or Buyer reasonably determines would result in the Self Storage
          Facilities held by any Entity referred to in the preceding subsection
          (i) or such Entity being considered to be "passive assets" of the
          Company or the Operating Partnership, as the case may be, or that
          would result in the income from such Entity or facilities being
          characterized as "passive income" of the Company or the Operating
          Partnership, as the case may be, in each case under the "passive
          foreign investment company" provisions of the Internal Revenue Code of
          1986, as amended, then, upon written request of USRealty or Buyer, the
          Company and SUSA Partnership promptly will cause the property-level
          management and staff at the Self-Storage Facilities to become
          employees of the property-owning entity and SUSA Partnership will
          execute and cause the property-owning entity to execute and at all
          times thereafter perform and comply with an Administrative Agreement
          in the form attached as Exhibit B to this Amendment (or in another
          form requested by USRealty or Buyer to the extent required as a result
          of any such change in law or the interpretation thereof).

     Section 7. Confirmation Representation. (a) All provisions of the Agreement
not modified by this Amendment shall remain in full force and effect and no
provision of the Agreement or any other document relating thereto is hereby
waived or modified, the Company and the Operating Partnership having represented
that they currently are in compliance with all such other provisions (as amended
or waived).

     (b) The Company represents and warrants to USREALTY and Buyer that, to the
best of the Company's knowledge, as of the date hereof and assuming that
USREALTY and Buyer own 42.5% of the outstanding Company Common Stock, the
Company is a "domestically-controlled" REIT within the meaning of Code Section
897(h)(4)(B).



                      [SIGNATURES APPEAR ON FOLLOWING PAGE]



<PAGE>
                                      -6-



     IN WITNESS WHEREOF, this Amendment is signed by or on behalf of each of
the parties hereto as of the day first above written.



                                        STORAGE USA, INC.


                                        By: /s/ DENNIS A. REEVE
                                            -----------------------------------
                                            Name:  Dennis A. Reeve
                                            Title: Chief Financial Officer



                                        SUSA PARTNERSHIP, L.P.
                                        By: STORAGE USA, INC., General Partner


                                        By: /s/ DENNIS A. REEVE
                                            -----------------------------------
                                            Name:  Dennis A. Reeve
                                            Title: Chief Financial Officer



                                        SECURITY CAPITAL HOLDINGS S.A.


                                        By: /s/ DAVID ROTH
                                            -----------------------------------
                                            Name:  David A. Roth
                                            Title: Vice President



                                        SECURITY CAPITAL USREALTY


                                        By: /s/ DAVID ROTH
                                            -----------------------------------
                                            Name:  David A. Roth
                                            Title: Vice President


<PAGE>



                                    EXHIBIT A



                                STORAGE USA, INC.


                           Resolutions Adopted by the
                     Board of Directors of Storage USA, Inc.
                      at a Meeting Held on November 5, 1997
                      -------------------------------------


                       Waiver of Special Shareholder Limit
                       -----------------------------------



RESOLVED, that pursuant to Paragraph 12.12 of the Corporation's Amended Charter
(the "Charter"), the Board of Directors exempts Security Capital U.S. Realty, a
Luxembourg corporation ("USREALTY"), and Security Capital Holdings S.A., a
Luxembourg corporation and wholly-owned subsidiary of USREALTY ("Buyer"), and
their Affiliates (as defined in the Charter) from the Special Shareholder Limit;
provided that the Beneficial Ownership (as defined in the Charter) of USREALTY,
Buyer and their Affiliates shall at no point exceed 42.5% of the outstanding
Shares (as defined in the Charter) of the Corporation. Any Shares purchased that
would cause the Beneficial Ownership of USREALTY, Buyer and their Affiliates to
exceed 42.5% of the Outstanding Shares shall be treated as Excess Shares in
accordance with the Charter.

RESOLVED, that the foregoing modification renders Section 12.21 of the Charter
ambiguous with respect to the calculation of the fair market value of capital
stock of the Corporation held by Non-U.S. Persons and that, pursuant to Section
12.8 of the Charter, the Board of Directors hereby determines that such
ambiguity shall be resolved by hereafter making such calculations assuming that
the Special Shareholders are Non-U.S. Persons and own a percentage of the
outstanding shares of capital stock of the corporation (by value) equal to
42.5%.

RESOLVED, that the officers of the Corporation are authorized and directed in
the name and on behalf of the Corporation to negotiate, execute and deliver such
agreements, undertakings, documents or instruments and to take all such action
as each such officer shall deem necessary or advisable to accomplish the
purposes of the foregoing resolutions.


<PAGE>


                                                                       EXHIBIT B



                            ADMINISTRATIVE AGREEMENT


                                     Between


                             SUSA PARTNERSHIP, L.P.


                                       and


                             [PROPERTY LEVEL ENTITY]



     This ADMINISTRATIVE AGREEMENT, between SUSA Partnership, L.P., a Tennessee
limited partnership ("Parent") and [Property Level Entity] ("Sub"), a
_________________, is made as of the _________ day of _____________, _____.


                                    RECITALS


     A. Parent has agreed pursuant to a Strategic Alliance Agreement, dated
March 19, 1996, and amended on June 19, 1996, by and among Storage USA, Inc.,
Parent, Security Capital USRealty ("USRealty") and Security Capital Holdings,
S.A. ("Holdings") to own and operate its properties in a manner designed to
permit USRealty or any shareholder of USRealty to avoid being classified as a
passive foreign investment company under the Internal Revenue Code of 1986, as
amended;

     B. In connection with the acquisition of Sub, Parent has agreed with
USRealty and Holdings that the property-level management and staff at the
self-storage facilities owned by Sub will be employees of Sub and that the
relationship between Parent and Sub will be governed by the terms of this
Agreement; and

     C. Sub desires Parent to provide certain payroll, recordkeeping and cash
management services to Sub;

     NOW THEREFORE, in consideration of the premises and the mutual covenants
and agreements set forth herein, the parties hereto covenant and agree as
follows:

          1. Payroll Services. Parent agrees to provide payroll processing
     services to Sub, including the preparation of federal, state and local
     employment tax returns, statements of wages and other required reports. Sub
     agrees that the filing and content of such reports are the responsibility
     of Sub. Sub agrees to reimburse Parent for all costs associated with the
     preparation of such reports and the provision of payroll processing
     services.




<PAGE>

                                       -2-



     2. Employee Benefits: All employees of Sub will be entitled to participate
in benefit plans maintained by Parent for employees of Parent, subject to the
same terms and conditions (including those conditions regarding vesting of
privileges) as are applicable to employees of Parent. Sub agrees to reimburse
Parent for all costs associated with the participation of Sub's employees in
such benefit plans.

     3. Rent Collection: Parent agrees to act as agent of Sub in the collection
of rents paid by tenants of Sub's self-storage facilities. Parent will process
all credit card payments and will utilize a lock-box account for the collection
of payments in the same manner as for self-storage facilities owned directly by
Parent. Parent may deposit the rents received in its own operating accounts,
provided, however, Parent will maintain separate general ledger accounts for
Sub's receipts.

     4. Accounts Payable: Parent agrees to act as agent of Sub in the payment of
all accounts payable arising in the ordinary cause of Sub's operation of its
self-storage facilities. Parent will maintain a post office box or address for
the receipt of all vendor invoices and will pay such invoices in accordance with
their terms on behalf of Sub and at Sub's expense. Parent will maintain separate
general ledger accounts for such payments.

     5. Financial Reporting: In addition to the services described above, Parent
agrees to maintain detailed revenue and expense ledgers for Sub. Such accounts
will include overhead expenses charged to Sub by Parent. In addition to
maintaining a detailed accounting system, Parent will prepare all applicable
state, local and federal tax returns of Sub. Sub agrees that the filing and
content of such returns are the responsibility of Sub. Sub will reimburse Parent
for all costs associated with such recordkeeping and tax return preparation.

     6. Indemnification: Sub agrees to hold Parent harmless from and against any
and all losses, damages, costs, expenses, liabilities, obligations and claims of
any kind, including attorneys' fees and other legal expenses (collectively,
"Losses"), that Parent may at anytime suffer or incur, or become subject to, as
a result of or in connection with the performance by Parent of its obligations
under this Agreement. Without limiting the generality of the foregoing, Sub
agrees to hold Parent harmless from and against any Losses associated with any
employee of Sub. Parent shall be entitled to offset any such Losses against
receipts collected pursuant to Section 2 hereof.

     7. Recitals: Recitals set forth on the first page of this agreement are for
reference only and will not affect the meaning or interpretation of this
Agreement.


<PAGE>
                                       -3-


     8. Third Party Beneficiaries: Security Capital Holdings, S.A. and Security
Capital USRealty shall be express third party beneficiaries of the provisions of
this Agreement.


     IN WITNESS WHEREOF, the parties have caused this Agreement to be duly
executed on their behalf as of the date first written above.



                                        SUSA PARTNERSHIP, L.P.
                                        By: STORAGE USA, INC., General Partner


                                        By: ___________________________________
                                        Name:
                                        Title:



                                        [PROPERTY LEVEL ENTITY]

                                        by: ____________________ General Partner


                                        By: ___________________________________
                                        Name:
                                        Title:




                                STORAGE USA, INC.

                               AMENDMENT NO. 3 TO
                             1993 OMNIBUS STOCK PLAN


         This  Amendment  No. 3, dated as of December 16,  1996,  to the Storage
USA, Inc. 1993 Omnibus Stock Plan recites and provides as follows:

         At a meeting  held on December  16,  1996,  the Board of  Directors  of
Storage USA, Inc. (the "Company") determined to amend the Company's 1993 Omnibus
Stock Plan (the "Plan"), pursuant to paragraph 19 of the Plan, to provide for an
automatic grant of options to purchase 1000 shares of the Company's Common Stock
to each  non-employee  director to be awarded on the first  business day of each
year, at the year-end  closing stock price,  which options will vest on the date
of such grant.

         NOW  THEREFORE,  paragraph  6(h)(ii)  of the  Plan is  deleted  and the
following substituted therefor:

     1.   Commencing December 31, 1996, each non-employee  director will receive
          an annual  automatic  grant of options to purchase  1000 shares of the
          Company's Common Stock, to be awarded on the last business day of each
          year, at the year-end closing stock price, which options shall vest on
          the date of such grant.

     2.   Paragraph 6(h)(iv) shall be deleted.

         IN WITNESS  WHEREOF,  the Company has caused this Amendment No. 3 to be
executed as of the date first above written.


                                           STORAGE USA, INC.



                                           By: /s/ Christopher P. Marr
                                              ---------------------------
                                                   Christopher P. Marr
                                                   Senior Vice President






                                STORAGE USA, INC.

                               AMENDMENT NO. 4 TO
                             1993 OMNIBUS STOCK PLAN


         This  Amendment No. 4, dated as of November 4, 1998 to the Storage USA,
Inc. 1993 Omnibus Stock Plan, as amended, recites and provides as follows:

         At a meeting held on November 4, 1998 the Board of Directors of Storage
USA, Inc. (the  "Company")  determined to amend the Company's 1993 Omnibus Stock
Plan (the  "Plan"),  pursuant to paragraph 19 of the Plan,  to: (i) increase the
number of options to purchase  shares of the  Company's  Common Stock granted to
non-employee  directors  from 1000 to 2000;  and (ii) to change  the date of the
option  grant from the last day of the year to the fourth  Wednesday  of October
each year.

         NOW, THEREFORE, the following amendment to the Plan is hereby adopted:

         Paragraph  6(h)(ii)  is  deleted  in its  entirety  and  the  following
         substituted therefor

         Commencing  October 28, 1998, and on the fourth Wednesday of October of
         each year thereafter, each non-employee director will receive an annual
         automatic  grant of options to purchase  2000  shares of the  Company's
         Common Stock, to be awarded on the fourth  Wednesday of October of each
         year, at closing stock price on such date,  which options shall vest on
         such date.


         IN WITNESS  WHEREOF,  the Company has caused this Amendment No. 4 to be
executed as of the date first above written.


                                           STORAGE USA, INC.



                                           By: /s/ Christopher P. Marr
                                              ---------------------------
                                                   Christopher P. Marr
                                                   Senior Vice President



                                STORAGE USA, INC.

                    1996 OFFICERS' STOCK OPTION LOAN PROGRAM

                                    ARTICLE I
                                   DEFINITIONS

         1.01  Affiliate  means  any  subsidiary  or parent  corporation  of the
Company and also means Storage USA Franchise Corp.

         1.02     Board means the Board of Directors of the Company.

         1.03 Committee means the Committee  established by the Board,  pursuant
to Section 2 of the Plan.

         1.04     Common Stock means the common stock of the Company.

         1.05     Company means Storage USA, Inc.

         1.06 Fair Market Value means, on any given date, the closing sale price
of the Common Stock on the NYSE on such date, or, if the NYSE shall be closed on
such date, the next preceding date on which the NYSE shall have been open.

         1.07 Good Faith  Loan Value  means  seventy-five  percent  (75%) of the
difference  between the Fair Market  Value of the Common  Stock and the exercise
price of the Participant's unexercised vested options.

         1.08 Note  means  the  Participant's  promissory  note  evidencing  his
obligation to pay for Common Stock as provided in Section 5.02.

         1.09     NYSE means the New York Stock Exchange.

         1.10  Participant  means an employee of the Company or of an  Affiliate
who satisfies the requirements of Article IV and is selected by the Committee to
participate in the Plan.

         1.11     Plan means the Storage USA, Inc. 1993 Omnibus Stock Plan.

         1.12 Plan  Documents  means the Plan,  the Program  and any  collateral
pledge or other security agreement.

         1.13 Pledged  Shares means all shares of Common Stock which at the time
of determination are pledged to secure the Note.

         1.14  Program  means the 1996  Officers'  Stock  Option Loan Program as
stated herein.


                                   ARTICLE II
                                    PURPOSES

         The Plan  provides,  in Section 8, that the  Committee  may provide for
supplemental  cash payments or loans to  individuals  in connection  with awards
under the Plan. This Program is intended to assist the Company in recruiting and
retaining key employees  with ability and  initiative by enabling  employees who
contribute significantly to the Company or an Affiliate to obtain loans from the
Company  in an  amount  up to  the  Good  Faith  Loan  Value.  This  Program  is
established pursuant to the Committee's authority as contained therein.

                                   ARTICLE III
                                 ADMINISTRATION

         The Program shall be administered by the Committee. The Committee shall
have authority to make loans to Participants  upon such terms (not  inconsistent
with the  provisions  of the Program and the Plan) as the Committee may consider
appropriate. Such terms may include, but are not limited to, conditions relating
to repayment upon  termination  and other events,  interest  payment  schedules,
collateral, forgiveness or acceleration of the Loans. In addition, the Committee
shall have complete  authority to interpret all  provisions of this Program,  to
prescribe the form of Promissory Notes, security agreements and other documents;
to  adopt,   amend,  and  rescind  rules  and  regulations   pertaining  to  the
administration of this Program; and to make all other  determinations  necessary
or  advisable  for the  administration  of this  Program;  and to make all other
determinations necessary or advisable for the administration of the Program. Any
decision  made,  or action taken,  by the  Committee or in  connection  with the
administration  of this Program shall be final and conclusive.  No member of the
Committee  shall be liable for any act done in good  faith with  respect to this
Program.  All  expenses  of  administering  this  Program  shall be borne by the
Company.

                                   ARTICLE IV
                                   ELIGIBILITY

         4.01 General. Any officer of the Company or of any Affiliate (including
any  corporation  that becomes an Affiliate after the adoption of this Plan) who
is (i)  granted an award  pursuant  to the Plan;  (ii) has vested  rights in the
Plan;  and  (iii)  is  approved  for   participation  by  the  Committee,   upon
recommendation by the Chief Executive Officer.

                                    ARTICLE V
                                  TERMS OF LOAN

         5.01. Amount of Loans. Each loan shall be at least twenty-five thousand
dollars  ($25,000)  and in no event may exceed the lesser of the: (i) Good Faith
Loan Value; or (ii) one hundred thousand dollars ($100,000) for  vice-presidents
and senior vice-presidents and one hundred fifty thousand dollars ($150,000) for
executive vice-presidents,  the chief financial officer, chief operating officer
and chief executive  officer.  The Committee may, at its option vary the minimum
and maximum amount of loans under this Program, in its discretion.

         5.02 Terms of Note. Each Note and Loan Agreement shall be substantially
in the form of  Exhibit  1  hereto,  with  such  variations  conforming  to this
paragraph as shall be appropriate  under the  circumstances.  Each Note shall be
executed and delivered by the Participant and the Participant's  spouse, if any;
shall be due and payable  five (5) years after the date of the loan;  shall bear
interest at a rate equal to the  Company's  average  annual cost of funds on its
largest  unsecured  credit  line,  payable  quarterly  on the  first day of each
February,  May,  August  and  November;  and shall be secured by a pledge of all
Common  Stock (and  proceeds  thereof)  which is  purchased  by the  Participant
pursuant  to  non-qualified  stock  options  granted  under  the  Plan.  In  the
discretion  of the  Committee  and upon  such  terms  and  conditions  as it may
specify,  Pledged  Shares may be released  from such pledge,  provided that such
release shall not cause the  principal  amount of the Note then  outstanding  to
exceed the Good Faith Loan Value of the  remaining  Pledged  Shares.  The entire
remaining  outstanding  principal  and  accrued  interest  of the Note  shall be
immediately  due and payable upon the  Participant's  termination  of employment
with the Company or an Affiliate, and/or upon sale of the Pledged Shares.

         5.03  Shareholder  Rights in Pledged Shares.  Until a default under the
Note, all Pledged Shares shall be registered in the  Participant's  name and the
Participant  shall have all rights of a shareholder  of the Company with respect
to such Pledged Shares.

         5.04 Dividends on Pledged Shares.  The Participant shall agree to remit
to the Company all  dividends  paid on the Pledged  Shares,  to be applied first
towards  payment of interest on the Note accrued to the dividend  payment  date,
and then towards  reduction of principal of the Note. Any balance of any applied
dividend  payment  remaining  after  prepayment  of the  Note in full  shall  be
delivered to the Participant.

         5.05 Effect of  Prepayment  of Note.  Partial  prepayments  of the Note
shall be permitted  but Pledged  Shares will be released from the pledge only to
the extent that the remaining pledged shares exceed the Good Faith Loan Value.

                                   ARTICLE VI
                               GENERAL PROVISIONS

         6.01 Effect on  Employment.  Neither the adoption of this Program,  its
operation,  nor any documents describing or referring to the Program or any part
thereof shall confer upon any  individual any right to continue in the employ of
the  Company  or an  Affiliate  or in any way  affect any right and power of the
Company or an Affiliate to terminate the  employment of any employee at any time
with or without assigning a reason therefor.

         6.02 Unfunded Plan. The Program shall be unfunded and the Company shall
not be  required  to  segregate  any  assets  at any time for  purposes  of this
Program.  Any liability of the Company to any person under this Program shall be
based solely upon any contractual  obligations  that may be created  pursuant to
this Program. No such obligation of the Company shall be deemed to be secured by
any pledge of, or other encumbrance on, any property of the Company.

         6.03 Rules of  Construction.  Headings  are given to the  articles  and
sections of this Plan  solely as a  convenience  to  facilitate  reference.  The
reference  to any  statute,  regulation,  or  other  provision  of law  shall be
construed to refer to any amendment to or successor of such provision of law.

                                   ARTICLE VII
                                    AMENDMENT

         The Committee may amend from time to time, or terminate this Program in
accordance with the Plan.

                                  ARTICLE VIII
                             EFFECTIVE DATE OF PLAN

         The Plan shall be effective December 16, 1996.


<PAGE>
                                STORAGE USA, INC.

                                 LOAN AGREEMENT


         THIS AGREEMENT  dated as of the , 19__ by and between STORAGE USA, INC.
(the "Company") and  ("Participant")  and  _______________________________  (the
"Participant's Spouse") is made pursuant to and subject to the provisions of the
Storage USA,  Inc. 1996 Officers  Stock Option Loan Program (the  "Program"),  a
copy of which has previously  been furnished to  Participant.  All terms used in
this  Agreement  that are defined in the Program have the same meaning  given to
them in the Program.

         IN  CONSIDERATION  of the covenants set forth herein and other good and
valuable  consideration,   the  receipt  and  sufficiency  of  which  is  hereby
acknowledged, the Company and the Participant agrees as follows:

     1.   Loan. At Closing,  which shall occur simultaneously with the execution
          and  delivery  of  this  Agreement,  the  Company  shall  loan  to the
          Participant   and   Participant   shall  borrow  from  the  Company  $
          ($___.____) as evidenced by the Promissory Note (the "Note")  attached
          as Exhibit 1. The Good Faith Loan Value (as defined in the Program) is
          _____________ as of ___________.  The Participant acknowledges receipt
          of a copy of the Program.

     2.   Pledge of Shares.  The  Participant  hereby  pledges and grants to the
          Company as security for the payment of the Note a security interest in
          all  of the  Common  Stock  of the  Company  acquired  by  Participant
          pursuant to the exercise of  non-qualified  stock  options  granted to
          Participant  under the Company's 1993 Omnibus Stock Plan (the "Pledged
          Shares") and any securities  issued with respect to the Pledged Shares
          by way  of  stock  dividend,  stock  split,  share  transfer,  merger,
          consolidation  or other change in the  capitalization  of the Company.
          Upon issuance,  certificates for the Pledged Shares  registered in the
          name of the  Participant  shall be  delivered  to the  Company and the
          Participant  shall  deliver  to the  Company  a stock  power or powers
          executed by the Participant in blank. The Participant  agrees to remit
          to the Company upon receipt all dividends paid on the Pledged  Shares,
          to be applied to prepayment of the note as provided in Section 5.04 of
          the Plan.

     3.   Shareholder  Rights.  Following  the  Closing and so long as there has
          been no default in the  Participant's  obligations under his Note, all
          Pledged Shares shall remain  registered in the name of the Participant
          and the  Participant  shall have the right to vote the Pledged  Shares
          and to exercise  all rights of a holder of Common  Stock with  respect
          thereto.

     4.   Recourse Loan.  Participant and Participant's  Spouse acknowledge that
          they are liable for the  principal  amount of the Note and any accrued
          interest  thereon,  and that in  seeking  repayment  of the Note,  the
          Company  is not  required  to first  exercise  its  rights to sell the
          Pledged   Shares,   but  may  proceed   against  the  Participant  and
          Participant's  Spouse.  If  Participant  ceases to be  employed by the
          Company  or by  any  Affiliate  (as  defined  in the  Program)  of the
          Company,  all such principal and accrued interest shall become due and
          payable on the 90th day following cessation of such employment with no
          further notice.

     5.   No Right to Continued Employment.  This Agreement does not confer upon
          the  Participant any right to continuance of employment by the Company
          or any Affiliate,  nor shall it interfere in any way with the right of
          the Company or an Affiliate to terminate the Participant's  employment
          at any time.

     6.   Conflicts.  In the event of any conflict between the provisions of the
          Program  as in effect on the date  hereof and the  provisions  of this
          Agreement,  the provisions of the Program shall govern. All references
          herein to the Program  shall mean the Program as in effect on the date
          hereof.

     7.   Binding  Effect.  Subject to the  limitations  stated above and in the
          Program, this Agreement shall be binding upon and inure to the benefit
          of the legatees,  distributees,  and personal  representatives  of the
          Participant and the successors and assigns of the Company.

     8.   Governing  Law.  This  Agreement  shall be governed by the laws of the
          State of Tennessee.

     9.   Counterparts.  This  Agreement  may  be  executed  in  any  number  of
          counterparts   and  by  the  different   parties  hereto  on  separate
          counterparts, each of which when so executed and delivered shall be an
          original  document,  but  all of  which  counterparts  shall  together
          constitute one and the same instrument.

         IN WITNESS WHEREOF,  the Company has caused this Agreement to be signed
by a duly  authorized  officer and the  Participant  has  affixed his  signature
hereto.

                                       STORAGE USA, INC.


                                       By:
                                          -------------------------------------

                                       Title:
                                             ----------------------------------


                                       ----------------------------------------
                                       Participant

                                       ----------------------------------------
                                       Participant's Spouse
<PAGE>


                                                                       EXHIBIT 1

                                 PROMISSORY NOTE


$__________________                                    Dated:__________________
                                                       Memphis, Tennessee


         FOR VALUE RECEIVED, the undersigned  ____________________________  (the
"Officer"  or the  "Maker")  and,  if the  Officer  is  married  at the  date of
execution of this Note, the undersigned  spouse of the Officer (also a "Maker"),
promises (or if there shall be two Makers,  both jointly and severally  promise)
to pay to the order of STORAGE USA,  INC. (the  "Company"),  on the date that is
five years from the date hereof,  at the  principal  office of the Company,  165
Madison Ave.,  Memphis,  Tennessee,  or at such other place as the holder hereof
may designate in writing,  in lawful money of the United States of America,  the
sum  of   ______________________________________   Dollars  ($_________),   with
interest  thereon  payable in arrears on the first days of each  February,  May,
August  and  November  until  this Note is paid in full,  at a rate of  interest
equivalent to that rate paid by the Company on its largest unsecured credit line
(or if none,  at the interest rate paid by the Company on its public debt; or if
none, at the average  interest rate on all of the Company's  unsecured debt), as
adjusted quarterly.

         This Note is entered into  pursuant to the 1996  Officers  Stock Option
Loan Program (the "Program").

         The Maker (or if there shall be two Makers,  each Maker) shall have the
right to  prepay  this  Note in whole at any time or in part  from  time to time
without penalty on any amounts so prepaid.

         This Note is secured by a pledge of the Shares  which may be  purchased
by the Officer through the exercise of non-qualified stock options granted under
the 1993 Omnibus  Stock Plan.  Dividends on the Shares shall be applied  towards
prepayment  hereof, and Shares shall or may be released from such pledge, all as
provided in the Program.

         If at any time before  payment of this Note in full,  the Officer sells
any of the Shares  purchased by the Officer  pursuant to grants of non-qualified
stock options under the Company's  1993 Omnibus Stock Plan, the Maker agrees (or
if there shall be two Makers,  both jointly and severally  agree) to prepay this
Note  immediately  upon  receipt of the net  proceeds  of such sale in an amount
equal to the lesser of 100% of such net proceeds or the outstanding principal of
this Note and accrued interest to the date of such prepayment.

         All  prepayments  of this Note  shall be  applied  first to  payment of
accrued interest and then to reduction of outstanding principal.

         If any  payment  under  this  Note is not made  when  due,  all  unpaid
principal and accrued interest under this Note may, at the option of the holder,
be declared immediately due and payable. If the Officer ceases to be employed by
the Company or by any  Affiliate,  (as defined in the  Program),  subsidiary  or
parent corporation of the Company, all such principal and accrued interest shall
become due and payable on the 90th day  following  cessation of such  employment
without  declaration  or  notice  of any  kind.  If  proceedings  under the U.S.
Bankruptcy  Code or under any other  law,  state or  federal,  for the relief of
debtors  are filed by or  against  the Maker (or if there  shall be two  Makers,
either Maker) and not dismissed within 60 days after filing,  all such principal
and  accrued   interest  shall  become   immediately  due  and  payable  without
declaration  or notice of any kind.  No  failure  by the  holder of this Note to
exercise any right  hereunder shall be or be deemed to be a waiver of such right
or of any remedy consequent thereon.

         Presentment,  demand and notice of dishonor are hereby waived,  and the
Maker agrees (or if there shall be two Makers, both jointly and severally agree)
to be  bound  for the  payment  hereof  notwithstanding  any  agreement  for the
extension  of the due date of any payment  made by the holder after the maturity
thereof.

         The Maker  agrees (or if there  shall be two Makers,  both  jointly and
severally  agree) to pay all  collection  expenses,  court costs and  reasonable
attorneys'  fees  incurred  in  collection  of  this  Note or any  part  hereof.
References  to the Maker or Makers  shall  include  the Maker or Makers  and all
endorsers, sureties, guarantors and other obligors hereon.



                                      -----------------------------------------
                                      Maker

                                      -----------------------------------------
                                      Maker

                             RESTRICTED STOCK AWARD

         THIS  AGREEMENT  is  entered  into as of the day of , 1999 (the  "Award
Date"), by and between STORAGE USA, INC.(the "Company") and (the "Recipient").

         WHEREAS, the 1993 Omnibus Stock Plan (the "Plan") is intended to secure
for the Company the benefits of the incentive inherent in common stock ownership
by employees of the Company who are largely responsible for the Company's future
growth  and  continued  financial  success,  and to  reward  certain  of its key
employees with shares of the Company's stock  ("Restricted  Shares")  subject to
restrictions set forth herein and in Section 7 of the Plan; and

         WHEREAS,  the  Board  of  Directors  of the  Company  has  appointed  a
committee (the  "Compensation  Committee") which has the exclusive  authority to
determine the eligibility of employees to participate in the Plan; and

         WHEREAS,  the Compensation  Committee has determined that the Recipient
named  above  shall be  awarded  restricted  shares of the  common  stock of the
Company subject to the terms and conditions of this Agreement;

         NOW, THEREFORE, the Company and the Recipient hereby agree as follows:

         1. Restricted  Stock Award.  The Company hereby grants to the Recipient
________  Restricted  Shares  pursuant to the Plan and subject to the conditions
and restrictions hereinafter set forth.

         2.  Transfer  Restrictions.  Prior  to  the  point  in  time  when  the
Restricted Shares vest and become nonforfeitable (the "Restricted Period"), none
of the  Restricted  Shares  awarded  pursuant to this Agreement (as adjusted for
changes in the capital  structure of the Company as provided in the Plan) may be
sold  transferred,   pledged,   hypothecated  or  otherwise   encumbered.   Such
restrictions  shall be noted upon any certificates  issued to Recipient pursuant
to this Agreement The Restricted Shares shall vest and become  nonforfeitable as
set forth below in this Section 2:
<TABLE>
                    Conditions to Vesting                                        Amount Exercisable

Upon  the  continued  employment  of  the  Recipient  by  the      Cumulative  portion of the Restricted Shares which
Company through the date indicated below:                          vest and become nonforfeitable:
<S> <C>
October 27, 1999 -------------------------- 20%                          or                                shares
                                                                            ------------------------------
October 27, 2000 -------------------------- 40%                          or                                shares
                                                                            ------------------------------
October 27, 2001 -------------------------- 60%                          or                                shares
                                                                            ------------------------------
October 27, 2002 -------------------------- 80%                          or                                shares
                                                                            ------------------------------
October 27, 2003 -------------------------  100%                         or                                shares
                                                                            ------------------------------
</TABLE>

During  the  Restricted  Period,  subject  to the  vesting,  forfeitability  and
transfer  limitations  described  herein,  the  Recipient  shall have the entire
beneficial ownership and all rights and privileges of a shareholder with respect
to the  Restricted  Shares  awarded  hereunder,  including  the right to receive
dividends and the right to vote the Restricted Shares.

         3.  Acceleration  of Vesting.  Notwithstanding  anything  herein to the
contrary, the Restricted Shares shall immediately vest and become nonforfeitable
in the event: (a) Recipient's  employment by the Company is terminated by reason
of the death or  disability  (as such term is defined in the Plan) of Recipient;
or (b) the Company  undergoes a "change in control"  (as such term is defined in
the Plan).

         4.  Retention of  Restricted  Shares by Company.  Upon  issuance of the
Restricted  Shares,  such shares  shall be  delivered  to, and  retained by, the
Treasurer of the Company for the Recipient's  account pending  expiration of the
Restricted Period.

         5.  Forfeiture of Restricted  Shares.  In the event of  termination  of
employment  of the  Recipient  with  the  Company  for  any  reason  other  than
Recipient's death or disability, all rights, title and interest of the Recipient
in and to the  Restricted  Shares shall  thereupon be forfeited,  the Restricted
Shares, to the extent such ownership of such Restricted Shares has not vested in
Recipient,  shall forthwith be canceled and restored to the status of authorized
but unissued capital stock of the Company, and the Company shall have no further
obligation to the Recipient with respect thereto.

         6.  Lapse of  Restrictions.  At such time as  Recipient  satisfies  the
vesting  criteria set forth in Section 2 or vesting is  accelerated  pursuant to
Section 3, the  restrictions  set forth in this  Agreement  shall  lapse and the
Treasurer of the Company shall  promptly  deliver to the Recipient the shares of
the Company's common stock awarded hereunder,  free and clear of any restriction
or legend with respect thereto.

         7.  Withholding Tax. As provided in Section 13 of the Plan, the Company
shall have the right to withhold with respect to any taxes required by law to be
withheld because of the award or any election made by the Recipient with respect
thereto.

         8. Representation and Covenant of Recipient.  The Recipient does hereby
represent  that (a) he has no present  intention to transfer,  sell or otherwise
dispose  of the  Restricted  Shares,  except  as  permitted  by the  Plan and in
compliance  with applicable  securities  laws and (b) the Restricted  Shares are
received  pursuant to the terms,  provisions and conditions of the Plan and this
Agreement, to all which the Recipient does expressly assent.

         9. Status of Agreement.  This Agreement shall be binding upon and inure
to the benefit of the Company , its successors and assigns and the Recipient and
his or her heirs,  executors,  administrators  and legal  representatives.  This
Agreement  constitutes the entire agreement  between the parties with respect to
the subject  matter hereof and may not be amended  except by written  instrument
signed by both parties.  This Agreement will be construed in accordance with and
governed by the laws of the State of Tennessee.

         10. Incorporation of Plan by Reference. The Restricted Shares are being
issued  pursuant to the terms of the Plan,  the terms of which are  incorporated
herein by reference,  and this Agreement shall in all respects be interpreted in
accordance  with the  Plan.  The  Compensation  Committee  shall  interpret  and
construe   the  Plan  and  this   instrument,   and  its   interpretations   and
determinations  shall be  conclusive  and binding on the parties  hereto and any
other person claiming an interest  hereunder,  with respect to any issue arising
hereunder or thereunder.

         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
date and year first above written.

                                            STORAGE USA, INC.

                                            By:
                                               --------------------------------

                                            Title:
                                                  -----------------------------

                                            RECIPIENT

                                            -----------------------------------



                                STORAGE USA, INC.

                  1998 NON-EXECUTIVE EMPLOYEE STOCK OPTION PLAN

1.       Purpose.

         The purpose of the STORAGE USA, INC. 1998 NON-EXECUTIVE  EMPLOYEE STOCK
OPTION PLAN (the  "Plan") is to further the  earnings of STORAGE  USA,  INC.,  a
Tennessee corporation, SUSA PARTNERSHIP,  L.P., a Tennessee limited partnership,
and  their  subsidiaries,  including  any  corporations,  partnerships  or other
business  associations in which Storage USA, Inc. owns a 50% or greater economic
interest,  (collectively, the "Company") by assisting the Company in attracting,
retaining  and  motivating  employees  of high caliber and  potential.  The Plan
provides for the award of long-term  incentives  to those  employees who are not
officers  or  directors  who  make,  in the  sole  discretion  of  the  Company,
substantial  contributions  to  the  Company  by  their  loyalty,  industry  and
invention.


2.       Administration.

         The Plan  shall be  administered  by the  Compensation  Committee  (the
"Committee")  of the Company's  Board of Directors  (the "Board of  Directors").
Each Committee  member shall be ineligible to receive awards under the Plan. The
Committee shall have full and final authority in its discretion to interpret the
provisions  of the Plan and to  decide  all  questions  of fact  arising  in its
application. Subject to the provisions hereof, the Committee shall have full and
final  authority in its  discretion  to determine  the  employees to whom awards
shall be made under the Plan; to determine the type of awards to be made and the
amount,  size and terms and conditions of each such award; to determine the time
when awards shall be granted;  to determine  the  provisions  of each  agreement
evidencing an award; and to make all other determinations necessary or advisable
for the administration of the Plan.


3.       Stock Subject to the Plan.

         The Company may grant  awards  under the Plan with  respect to not more
than a total of 500,000  shares of $.01 par value  common  stock of the  Company
(the  "Shares")  (subject,  however,  to  adjustment as provided in paragraph 0,
below).  Such Shares may be authorized and unissued  Shares or treasury  Shares.
Except as otherwise  provided  herein,  any Shares subject to an option or right
which for any reason is surrendered  before exercise or expires or is terminated
unexercised  as to such Shares  shall  again be  available  for the  granting of
awards under the Plan.  Similarly,  if any Shares granted pursuant to restricted
stock awards are forfeited,  such forfeited  Shares shall again be available for
the granting of awards under the Plan.


4.       Eligibility to Receive Awards.

         Persons  eligible to receive  awards under the Plan shall be limited to
employees of the Company who are not officers or directors  and who are selected
from time to time by the Committee.


5.       Form of Awards.

         Awards  may be made from time to time by the  Committee  in the form of
stock  options  which  qualify as  incentive  stock  options  ("Incentive  Stock
Options")  within the meaning of Section 422(b) of the Internal  Revenue Code of
1986,  as  amended  (the  "Code")  or options  which are not  intended  to be so
qualified ("Nonqualified Stock Options").


6.       Stock Options.

         Stock  options for the purchase of Shares shall be evidenced by written
agreements in such form not  inconsistent  with the Plan as the Committee  shall
approve from time to time. Such agreement shall contain the terms and conditions
applicable  to the  options,  including  in substance  the  following  terms and
conditions:


         (a)      Option Type. Each option  agreement shall identify the options
                  represented thereby as Incentive Stock Options or Nonqualified
                  Stock  Options,  as the case may be,  and  shall set forth the
                  number of Shares subject to the options.


         (b)      Option  Price.  The  option  exercise  price to be paid by the
                  optionee  to the  Company  for each Share  purchased  upon the
                  exercise of an option shall be  determined  by the  Committee,
                  but shall in no event be less than the par value of a Share.


         (c)      Exercise Term. Each option agreement shall state the period or
                  periods of time within which the option may be  exercised,  in
                  whole or in part,  as  determined by the Committee and subject
                  to such  terms  and  conditions  as are  prescribed  for  such
                  purpose by the  Committee,  provided  that no option  shall be
                  exercisable  after ten years  from the date of grant  thereof.
                  The Committee,  in its  discretion,  may provide in the option
                  agreement  circumstances  under which the option  shall become
                  immediately   exercisable,   in  whole   or  in   part,   and,
                  notwithstanding    the    foregoing,    may   accelerate   the
                  exercisability  of any  option,  in whole  or in part,  at any
                  time.


         (d)      Payment  for  Shares.  The  purchase  price of the Shares with
                  respect  to which an option is  exercised  shall be payable in
                  full at the time of  exercise  in cash,  Shares at fair market
                  value,  or  a  combination   thereof,  as  the  Committee  may
                  determine  and subject to such terms and  conditions as may be
                  prescribed by the Committee for such purpose.  If the purchase
                  price  is paid  by  tendering  Shares,  the  Committee  in its
                  discretion  may grant the  optionee a new stock option for the
                  number of Shares used to pay the purchase price.


         (e)      Rights  Upon  Termination.  In the  event of  Termination  (as
                  defined  below) of an optionee's  status as an employee of the
                  Company  for any cause  other  than  death or  Disability  (as
                  defined  below),  all  unexercised   options  shall  terminate
                  immediately unless the Committee shall determine  otherwise at
                  the time of Termination. (As used herein, "Termination" means,
                  the cessation of the  grantee's  employment by the Company for
                  any reason, and "Terminates" has the corresponding meaning. As
                  used  herein,  "Disability"  means a  condition  that,  in the
                  judgment of the Committee,  has rendered a grantee  completely
                  and  presumably  permanently  unable to perform  any and every
                  duty  of  his  regular  occupation,  and  "Disabled"  has  the
                  corresponding  meaning). In the event that an optionee dies or
                  becomes  Disabled  prior to the  expiration  of his option and
                  without having fully exercised his option, the optionee or his
                  Beneficiary  (as  defined  below)  shall  have  the  right  to
                  exercise  the option  during  its term  within a period of one
                  year  after  Termination  due to death or  Disability,  to the
                  extent  that  the  option  was  exercisable  at  the  time  of
                  Termination,  or within such other period, and subject to such
                  terms and  conditions,  as may be specified by the  Committee.
                  (As used  herein,  "Beneficiary"  means the  person or persons
                  designated in writing by the grantee as his  Beneficiary  with
                  respect to an award  under the Plan;  or, in the absence of an
                  effective  designation or if the designated  person or persons
                  predecease the grantee, the grantee's Beneficiary shall be the
                  person or persons  who acquire by bequest or  inheritance  the
                  grantee's  rights  in  respect  of an  award).  In order to be
                  effective, a grantee's designation of a Beneficiary must be on
                  file with the Committee  before the grantee's  death,  but any
                  such   designation  may  be  revoked  and  a  new  designation
                  substituted therefor at any time before the grantee's death.


7.       General Restrictions.

         Each award under the Plan shall be subject to the  requirement  that if
at any time the Company shall  determine that (i) the listing,  registration  or
qualification  of the  Shares  subject or related  thereto  upon any  securities
exchange  or under any state or federal  law, or (ii) the consent or approval of
any  regulatory  body,  or (iii) an agreement by the  recipient of an award with
respect to the  disposition of Shares,  or (iv) the  satisfaction of withholding
tax or other withholding liabilities is necessary or desirable as a condition of
or in connection  with the granting of such award or the issuance or purchase of
Shares  thereunder,  such  award  shall not be  consummated  in whole or in part
unless such listing, registration,  qualification, consent, approval, agreement,
or  withholding  shall have been effected or obtained free of any conditions not
acceptable  to the Company.  Any such  restriction  affecting an award shall not
extend the time within which the award may be exercised; and neither the Company
nor its  directors or officers nor the  Committee  shall have any  obligation or
liability  to the grantee or to a  Beneficiary  with  respect to any Shares with
respect  to which an award  shall  lapse or with  respect  to which  the  grant,
issuance  or  purchase  of Shares  shall not be  effected,  because  of any such
restriction.


8.       Single or Multiple Agreements.

         Multiple awards,  multiple forms of awards, or combinations thereof may
be evidenced by a single agreement or multiple agreements,  as determined by the
Committee.


9.       Rights of the Shareholder.

         The  recipient  of any award under the Plan,  shall have no rights as a
shareholder  with respect thereto unless and until  certificates  for Shares are
issued to him, and the issuance of Shares shall confer no  retroactive  right to
dividends.


10.      Rights to Terminate.

         Nothing in the Plan or in any  agreement  entered into  pursuant to the
Plan shall confer upon any person the right to continue in the employment of the
Company  or  affect  any right  which  the  Company  may have to  terminate  the
employment of such person.


11.      Withholding.


         (a)      Prior to the  issuance or  transfer of Shares  under the Plan,
                  the recipient shall remit to the Company an amount  sufficient
                  to  satisfy  any  federal,  state  or  local  withholding  tax
                  requirements.   The  recipient  may  satisfy  the  withholding
                  requirement  in  whole  or in part  by  electing  to have  the
                  Company  withhold  Shares  having a value  equal to the amount
                  required  to be  withheld.  The  value  of  the  Shares  to be
                  withheld shall be the fair market value,  as determined by the
                  Committee,  of the stock on the date that the amount of tax to
                  be withheld is determined (the "Tax Date"). Such election must
                  be made prior to the Tax Date, must comply with all applicable
                  securities law and other legal requirements, as interpreted by
                  the  Committee,  and may not be made  unless  approved  by the
                  Committee, in its discretion.


         (b)      Whenever  payments  to a grantee in respect of an award  under
                  the Plan to be made in cash, such payments shall be net of the
                  amount  necessary  to  satisfy  any  federal,  state  or local
                  withholding tax requirements.


12.      Non-Assignability.

         No  award  under  the  Plan  shall  be  sold,  assigned,   transferred,
exchanged, pledged, hypothecated, or otherwise encumbered, other than by will or
by the laws of descent and distribution, or by such other means as the Committee
may  approve.  Except  as  otherwise  provided  herein,  during  the life of the
recipient,  such  award  shall be  exercisable  only by such  person  or by such
person's guardian or legal representative.


13.      Non-Uniform Determinations.

         The  Committee's  determinations  under  the  Plan  (including  without
limitation determinations of the persons to receive awards, the form, amount and
timing  of  such  awards,  the  terms  and  provisions  of such  awards  and the
agreements  evidencing  same, and the  establishment  of values and  performance
targets)  need not be uniform  and may be made  selectively  among  persons  who
receive, or are eligible to receive,  awards under the Plan, whether or not such
persons are similarly situated.


14.      Change In Control Provisions.


         (a)      In the event of a Change in Control (as defined),  but only if
                  and to the extent so  determined  by the Board of Directors at
                  or after grant  (subject  to any right of  approval  expressly
                  reserved  by the  Board  of  Directors  at the  time  of  such
                  determination),  any stock options  awarded under the Plan not
                  previously   exercisable   and  vested   shall   become  fully
                  exercisable and vested.


         (b)      As used  herein,  the  term  "Change  in  Control"  means  the
                  happening after the date of this Plan of any of the following:


                  (i)      The acquisition of the power to direct,  or cause the
                           direction  of, the  management  and  policies  of the
                           Company  by a person who did not  previously  possess
                           such  power,  acting  alone  or in  conjunction  with
                           others,  whether through the ownership of Shares,  by
                           contract or otherwise; or


                  (ii)     The acquisition, directly or indirectly, of the power
                           to vote  more  than  20  percent  of the  outstanding
                           Shares by any person or by two or more persons acting
                           together,  except an acquisition  from the Company or
                           by  the  Company,   the  Company's  management  or  a
                           Company-sponsored employee benefit plan;


                  (iii)    Provided,  however, that customary agreements with or
                           between  underwriters  and selling group members with
                           respect to a bonafide public offering of Shares shall
                           be disregarded for purposes of this definition.


         (c)      As used in this  paragraph 0, the term "person"  means natural
                  person,  corporation,   partnership,   joint  venture,  trust,
                  government, or instrumentality of a government.


15.      Adjustments.

         In the  event of any  change  in the  outstanding  common  stock of the
Company,  by  reason  of a stock  dividend  or  distribution,  recapitalization,
merger, consolidation, reorganization, split-up, combination, exchange or Shares
or  the  like,  the  Board  of  Directors,   in  its   discretion,   may  adjust
proportionately  the number of Shares  which may be issued  under the Plan,  the
number of Shares subject to outstanding awards, and the option exercise price of
each outstanding  option, and may make such other changes in outstanding options
and restricted stock awards, as it deems equitable in its absolute discretion to
prevent  dilution or  enlargement  of the rights of grantees,  provided that any
fractional Shares resulting from such adjustments shall be eliminated.


16.      Amendment.

         The Board of Directors may terminate, amend, modify or suspend the Plan
at any time,  except that the Board shall not, without the  authorization of the
holders of a majority of  Company's  outstanding  Shares,  increase  the maximum
number of  Shares  which may be issued  under  the Plan  (other  than  increases
pursuant  to  paragraph 0 hereof),  extend the last date on which  awards may be
granted under the Plan,  extend the date on which the Plan  expires,  change the
class of persons eligible to receive awards, or change the minimum option price.
No  termination,  modification,  amendment  or  suspension  of  the  Plan  shall
adversely  affect  the  rights  of any  grantee  or  Beneficiary  under an award
previously  granted,  unless the grantee or Beneficiary  shall  consent;  but it
shall be  conclusively  presumed  that any  adjustment  pursuant to  paragraph 0
hereof does not adversely affect any such right.


17.      Effect on Other Plans.

         Participation in this Plan shall not affect a grantee's  eligibility to
participate  in any other benefit or incentive  plan of the Company.  Any awards
made  pursuant  to this  Plan  shall  not be used in  determining  the  benefits
provided  under any  other  plan of the  Company  unless  specifically  provided
therein.


18.      Effective Date and Duration of the Plan.

         The Plan shall become effective when adopted by the Board of Directors,
provided  that  the  Plan  is  approved  by the  holders  of a  majority  of the
outstanding  Shares on the date of its adoption by the Board or before the first
anniversary  of that date.  Unless it is sooner  terminated in  accordance  with
paragraph 0 hereof,  the Plan shall  remain in effect until all awards under the
Plan have been  satisfied  by the  issuance of Shares or payment of cash or have
expired or  otherwise  terminated,  but no award shall be granted  more than ten
years  after  the  earlier  of the  date  the Plan is  adopted  by the  Board of
Directors.


19.      Unfunded Plan.

         The Plan shall be unfunded,  except to the extent otherwise provided in
accordance with Section 7 hereof. Neither the Company nor any affiliate shall be
required to segregate any assets that may be represented any award,  and neither
the Company nor any affiliate  shall be deemed to be a trustee of any amounts to
be paid under any award.  Any  liability of the Company or any  affiliate to pay
any grantee or Beneficiary  with respect to an option shall be based solely upon
any contractual  obligations  created pursuant to the provisions of the Plan; no
such  obligations will be deemed to be secured by a pledge or encumbrance on any
property of the Company or an affiliate.


20.      Governing Law.

         The  Plan  shall  be  construed   and  its   provisions   enforced  and
administered in accordance with the laws of the State of Tennessee except to the
extent that such laws may be superseded by any federal law.



DEEMED  ADOPTED BY THE BOARD OF DIRECTORS OF STORAGE USA, INC. AS OF THE 4TH DAY
OF NOVEMBER, 1998.


                                     By: /s/ Christopher P. Marr
                                        ---------------------------
                                            Christopher P. Marr


                                STORAGE USA, INC.
                             SHAREHOLDER VALUE PLAN


                               SECTION 1: PURPOSE

         The  purpose  of the  Storage  USA,  Inc.  Shareholder  Value Plan (the
"Plan") is:

         (a) to increase a  Participant's  economic  interest  in the  long-term
success of Storage USA, Inc.,

         (b) to encourage  Participants to continue employment with Storage USA,
Inc., and

         (c) to reward Participants for achieving long term goals.

                             SECTION 2: DEFINITIONS

         2.1 Award:  The value of a Shareholder  Value Unit ("SVU") Grant at the
end of an Award Period  calculated as the product of an SVU Grant  multiplied by
the SVU Value.

         2.2 Award Account: A nonqualified,  deferred  compensation  account for
each Participant,  into which Awards, if earned,  may be credited as they become
vested in accordance with Section 3.6, for later  distribution to a Participant,
if so elected by Participants pursuant to Section 3.6.

         2.3 Award Period: A period of no less than three full fiscal years over
which performance is measured for Award Period Performance Measure determination
purposes. The Award Period may be a rolling period.

         2.4 Award Period  Performance  Measure:  The Award  Period  Performance
Measure  shall be a  measure  of the  Company's  total  shareholder  return  (as
calculated by the sum total of yield plus appreciation/depreciation in the price
of the Company's  common stock over the Award  Period) or such other  components
selected  by the  Committee,  which are ranked or  compared  to such  indices or
competitors as the Committee may, in its sole discretion,  determine.  Initially
the Award Period Performance Measure shall be as set out on the attached Exhibit
"A".

         2.5 Company: Storage USA, Inc.

         2.6 Committee:  The Compensation Committee of the Board of Directors of
the Company.

         2.7 Effective Date: This Plan shall be effective January 1, 1999.

         2.8  Participant:  A key  executive of the Company,  its  affiliates or
Storage  USA  Franchise  Corp.  who is a  member  of a select  group  of  highly
compensated or management  employees who, through the effective execution of his
or her assigned duties and  responsibilities,  is in a position to have a direct
and  measurable  impact on the Company's  long-term  financial  results,  and is
designated by the Committee to be eligible for an SVU Grant.

         2.9 SVU  ("SVU"):  A  Shareholder  Value  Unit  is a unit of long  term
incentive compensation. An SVU shall have an initial value of zero dollars.

         2.10 SVU Value:  SVU Value shall be the value of each SVU based upon an
Award Period Performance Measure.  Initially, the SVU Values shall be determined
as set out on the attached  Exhibit A. SVU Values for Award  Period  Performance
Measures  between those shown in Exhibit A shall be  interpolated  as set out on
Exhibit "B", or as otherwise determined by the Committee.

         2.11 SVU Grant: The total number of Shareholder  Value Units granted to
a Participant for a particular Award Period.

         2.12  Targeted  Annual  Compensation:  The  target  compensation  for a
Participant  expressed,  in  dollars,  as a  percentage,  as  determined  by the
Committee, of total annual base compensation..


                  SECTION 3: PLAN OPERATION AND ADMINISTRATION

         3.1 SVU Grants: At the beginning of an Award Period, the Committee will
determine  the  total  number  of  SVU  Grants  that  will  be  granted,   which
Participants will receive SVU Grants,  and the amount of each  Participant's SVU
Grant. SVU Grants previously  granted (but upon which no Award has been made) to
a Participant  shall be cancelled in the event of  Termination  (as such term is
defined in the 1993 Omnibus Stock Plan),  unless the Committee  shall  determine
otherwise,  except  in  the  event  of  the  death  or  total  disability  of  a
Participant, in which event any Awards due shall be paid, upon conclusion of the
Award Period, to the  Participant's  beneficiary (or estate, if none stated) (in
the event of death) or to the Participant (in the event of total disability). In
the event of a  fractional  SVU Grant,  such  fractions  shall be rounded to the
nearest whole number.

         3.2  Determination of SVU Grants: An SVU Grant will consist of a number
of SVU's granted to any one  Participant as determined by the Committee,  in its
sole  discretion,  at the  beginning  of each Award  Period (or in the case of a
newly hired or newly promoted  Participant,  at such time as the Committee shall
determine) as follows:
                          Targeted Annual Compensation
                          ----------------------------
                                      $1000

         3.3 Award Periods:  The Committee may elect to make an SVU Grant at any
time provided that the beginning of an Award Period coincides with the beginning
of the Company's  fiscal year.  However,  with respect to a newly hired or newly
promoted Participant(s), the Committee may issue SVU Grant for the current Award
Period provided such  Participant(s) is hired or promoted within the first three
months of such Award Period.

         3.4  Amount of Award:  At the end of each Award  Period  the  Committee
shall determine the SVU Value based upon the Award Period  Performance  Measures
and make Awards to each  Participant  equal to the SVU Value  multiplied  by the
number  of  the  Participant's   outstanding  SVU  Grants.   For  example:   the
Participant's  annual base  compensation  is $100,000  and the  Targeted  Annual
Compensation  is 30% or $30,000.  $30,000/$1000 = 30. The Participant is granted
30 SVU's on January 1, 1999 for the Award Period  starting on that date.  At the
end of the Award Period (December 31, 2002) the SVU Value is determined to be in
range C2 in the matrix set out on Exhibit A. The SVU Value  will,  therefore  be
$1000. The Participant's Award will be $30,000.

         3.5 Form and  Payment  of Award:  An Award may be made in either a cash
amount or a number of shares of Company  stock,  in the sole  discretion  of the
Committee.  If made in Company  stock,  shares of such stock  shall be issued as
restricted shares pursuant to the Company's 1993 Omnibus Stock Plan.  Payment of
the Award shall be as soon after the close of an Award period as practical.

         3.6 Award Deferrals:  If elected by the Participant prior to the end of
the third calendar quarter of the final year of the Award Period,  an Award will
be credited to a  Participant's  Award  Account , where it will remain until the
Participant  terminates  employment with the Company at which time payment shall
commence. Upon commencement of payment, the balance of the Award Account will be
paid to the  Participant  in a lump sum or in  installments  as  elected  by the
Participant at the time of the deferral election,  but in no event will payments
extend beyond five (5) annual  installments.  Award Accounts  consisting of cash
will be credited with interest as  determined by the  Committee,  less any fees,
taxes or other  current  or future  obligations  that might be  incurred  by the
Company as a direct  result of the  existence  and/or  maintenance  of the Award
Account. Award Accounts held as Company stock shall be paid in shares of Company
Stock,  and any  dividends  paid on such shares will be reinvested in shares (or
fractional   shares)  of  Company  stock  pursuant  to  the  Company's  Dividend
Reinvestment Plan.

                       SECTION 4: MISCELLANEOUS PROVISIONS

         4.1  Grant  Limitations:  The  total  value  (number  of SVU's  granted
multiplied by the SVU Value) of all SVU Grants made to all  Participants  for an
Award Period will not exceed the amount specified in Section 3.2.

         4.2  Nontransferability of SVU Grants & Awards: SVU Grants shall not be
transferred, assigned, pledged or encumbered.

         4.3  Amendment  and  Termination:  The  Company  or the  Committee  may
terminate,  amend  or  modify  the  Plan at any  time in any  respect  it  deems
advisable,  without prior notice;  provided that:  (i) any Awards  deferral by a
Participant  pursuant to Section 3.6 shall be paid as directed by a Participant;
and (ii) the Plan may be  terminated  only  prospectively  and any current Award
Periods for which SVU Values have not been  determined  shall continue until the
end of such Award  Period,  at which time Awards shall be made  pursuant to this
Plan.

         4.4 Right to Terminate Employment:  Nothing contained in the Plan shall
confer upon any person a right to be employed by or to continue in the employ of
the Company or  interfere  in any way with the right of the Company to terminate
the employment of a Participant at any time, with or without cause.

         4.5 Finality of  Determinations:  By  participating  in the Plan,  each
Participant  waives the right to litigate any dispute  arising  pursuant to this
Plan in any court of otherwise competent jurisdiction.  The Committee shall have
the  discretion  to construe and interpret  the  provisions of the Plan,  and to
administer the Plan. Each determination, interpretation, or other action made by
the Company or the Committee  shall be final and binding for all  purposes.  The
Company  may,  but is not  required  to,  utilize a mediator to  facilitate  the
resolution of any dispute,  and such mediator shall be a disinterested  party to
the dispute.

         4.6  Withholding:  The Company  shall have the right to deduct from all
amounts paid pursuant to the Plan, any taxes required by law to be withheld.

         4.7 Grants  Discretionary:  No employee or other  person shall have any
claim or right to receive a SVU Grant under the Plan.

         4.8  Nonqualified  Plan-Award  Deferrals:  To the extent a  Participant
elects a  deferral  under  Section  3.6,  this Plan is a  nonqualified  deferred
compensation  plan under the Internal  Revenue Code of 1986. Any deferral Awards
that may be earned and become vested by Participants  from time to time shall be
credited  to  his/her  Award  Account  which may,  or may not,  be held in trust
primarily for the benefit of the Participant.  A Participant's  right to his/her
Award Account,  whether or not held in trust,  shall be  subordinated to secured
creditors of the Company in the event of  bankruptcy  or  insolvency  and shall,
therefore,  always  be  subjected  to  a  substantial  risk  of  forfeiture.  No
Participant or other person shall have any interest in any particular  assets of
the  Company by reason of the right to receive a benefit  under the Plan and any
Participant  or other person  shall have only the rights of a general  unsecured
creditor of the Company with respect to any rights under the Plan.

         4.9  Adjustment to Value:  If,  during an Award  Period,  the Company's
structure  should be  materially  altered by virtue of an  acquisition,  merger,
divestiture  or  reorganization,  the  Committee  may  redefine the Award Period
Performance  Measures,  the Award Period,  SVU Value and/or restate SVU Value to
reflect the impact of such change. The nature of any such adjustment shall be to
protect  the purpose and  integrity  of the Plan,  reducing  the  potential  for
windfall gains or losses for Participants.

         4.10  Governing Law: The Plan shall be governed by the internal laws of
the  State  of  Tennessee,  except  to the  extent  preempted  by  the  Employee
Retirement Income Security Act of 1974.

         4.11 Severability: If any provision of this Plan is held to be illegal,
invalid, or unenforceable under present or future laws effective during the term
hereof,  the remaining  provisions  hereof shall remain in full force and effect
and shall not be affected by the illegal,  invalid or  unenforceable  provision.
Furthermore,  in lieu of such illegal or unenforceable provision, there shall be
added  automatically  as a part of this Plan a provision  as similar in terms to
such illegal,  invalid, or unenforceable  provision as may be possible and still
be legal, valid and enforceable.



         IN WITNESS  WHEREOF,  the  Company  has caused this Plan to be executed
this 3rd day of February, 1999.


ATTEST:                                          STORAGE USA, INC.



By: /s/ John W. McConomy                         By: /s/ Christopher P. Marr
   ------------------------                         ---------------------------
       John W. McConomy                                 Christopher P. Marr
       Executive VP & General Counsel                   Chief Financial Officer


September 1, 1998

Mr. Larry Hohl
8220 East Aster Drive
Scottsdale, AZ 85260

Dear Larry:

We are  pleased  to extend to you an offer of  employment  for the  position  of
Executive Vice  President,  Senior  Operating  Officer for Storage USA Inc. (the
"Company").  The job description for the position is attached.  Because our hope
is that you  will  transition  to the  President  and  Chief  Operating  Officer
position within 12 months, assuming personal performance, we are offering you an
employment  package that reflects the  President and COO level,  rather than the
EVP level.

Your base  salary  will be at a rate of  $325,000 a year.  It will be earned and
paid every other week.  Currently our pay periods end on a Friday with paychecks
issued the following  Tuesday.  Your compensation will be reviewed annually with
increases, if any, based on your performance and the performance of the Company.
Historically,  annual  salary  reviews occur in July and are pro-rated if you've
been  employed  for less  than one year.  You will be  eligible  for your  first
increase on July 1, 1999.

As part of your employment package, you will be eligible for:
o    A  performance  bonus with a target of 60%,  and a range of between 42% and
     78%, of base salary paid during the year. The target bonus is achievable if
     the Company  meets its  financial  goal for the year.  If the Company  only
     achieves  "threshold"  financial  performance  during the year, the maximum
     bonus  would  be  42%.  If  the  Company  achieves   "superior"   financial
     performance  during the year,  the  maximum  bonus  would be 78%.  In 1998,
     threshold,  target and superior  performance  is based on achieving 8%, 10%
     and 12%  growth in FFO per  share,  respectively.  The  Board of  Directors
     reserves the right to adjust  those  targets  annually.  For any FFO growth
     above  threshold,  the bonus is paid on a graduated scale. If, for example,
     the Company achieves 9% FFO growth,  the maximum bonus amount paid would be
     51%,  representing  the  midpoint  between  the 42%  threshold  and the 60%
     target.  If Storage USA fails to achieve  threshold  financial  performance
     during the year, no bonus would be payable.  The bonus is determined  based
     on 50% tied to individual objectives, which will be set by the CEO, and 50%
     tied to Company  performance.  The bonus will be  prorated  for 1998 and is
     payable subject to your being in the employment of the Company when bonuses
     are paid. Historically, annual bonuses have been paid in February.
o    Storage USA,  Inc.  stock  options on 75,000  shares,  pursuant to the 1993
     Omnibus Stock Plan,  which is attached.  The exercise  price of the options
     will be the closing price of the stock on your first day of employment. The
     options are for a ten-year period and will vest in equal  installments over
     a five-year period.
o    Annual  long-term  incentives,  valued at 125% of base pay,  consisting  of
     stock options (pursuant to the 1993 Omnibus Stock Plan) with a target value
     equal to 75% of base pay and  Shareholder  Value Plan  "performance  units"
     with a target value of 50% of base pay.
     Stock  options:  Currently,  the  Compensation  Committee  of the  Board of
     Directors (the "Compensation Committee") intends to value the options using
     a "present value method" which assumes 2% compound  annual real growth (5%,
     less 3% inflation) over the 10-year term of the options, giving each option
     an expected "present value" of $7.48,  based on the August 21 closing price
     of Storage USA, Inc. shares.  As an example,  based on that expected value,
     you would receive  32,586 options  (($325,000  base salary x 75%) / $7.48),
     beginning in December  1999, and annually  thereafter.  Using this formula,
     the number of options you would  receive  each year would change to reflect
     any changes in base salary as well as any changes in our share price, which
     would  change the  "present  value" of any future  grants of  options.  The
     options are for a 10-year term and vest over 5 years in equal installments.
     The  Compensation  Committee  reserves  the right to change  its  method of
     valuing the options.
     Shareholder Value Plan: Annually,  you would receive Shareholder Value Plan
     "performance  units"  with a target  value of 50% of base  pay.  We plan to
     implement  the SVP on January 1, 1999.  Based on your initial base pay, you
     would  receive 163  performance  units,  based on a target  value of $1,000
     each. (($325,000 base salary x 50%)/$1,000). Using this formula, the number
     of SVP units you  would  receive  each year  would  change to  reflect  any
     changes in base  salary.  The units  initially  would be issued  January 1,
     1999, and annually each January 1 thereafter. The units have a target value
     of  $1,000  at the end of their  three-year  term,  with a range of $500 to
     $3,000.  Target value is achieved if Storage USA's total shareholder return
     over the three-year term equals 110% of the NAREIT Equity REIT Total Return
     Index, or such other  comparable  performance  measure as designated by the
     Compensation  Committee;  threshold value of $500 is achieved if our return
     equals 100% of the index;  and  maximum  value of $3,000 is achieved if our
     return is 150% or more of the  index.  SVP  units  are paid on a  graduated
     scale above threshold. The units have no value if the return on Storage USA
     Inc. shares is below threshold.
o    The right to purchase up to 50,000 shares of Storage USA, Inc.  stock under
     the  Company's  1995  Employee  Stock  Purchase  and  Loan  Plan,  which is
     attached. The purchase price of the shares is the closing price on the date
     that you and your spouse sign the promissory note, and the interest rate of
     the loan is equal to the dividend rate at that time.  You will have 60 days
     from your first day of employment to sign the note.
o    A one-time signing bonus of two months of base salary,  payable as follows:
     $27,083 at time of hire and $27,083 on January 1, 1999.
o    Eligibility for the benefits  specified in the Storage USA, Inc.  Corporate
     Policies and Procedures  Manual,  as may be modified from time to time. You
     also are eligible for  relocation  benefits as described in our  relocation
     policy, which has been revised since the latest P&P manual and will be sent
     to you under separate cover. The Company would be happy to consider, within
     reason, any alternative  relocation  benefits that work better for you than
     our policy as  described  (e.g.,  a  short-term  bridge loan  instead of an
     outright purchase of your house). You would be eligible for health benefits
     on your date of hire.

In addition,  you would be entitled to a payment (a "Termination Payment") equal
to two years base salary at the time of  termination if you leave the employment
of Storage USA because:
a)   There is a change in control of the Company, as defined in the 1993 Omnibus
     Stock  Plan,  and  your  job is  eliminated  or your  responsibilities  are
     significantly  diminished,  and you choose not to take  another  equivalent
     position within Security Capital Group or its affiliated companies.
b)   You are terminated  without  "cause" or have your job duties  significantly
     diminished.  Failing to be promoted to the  President & COO position  would
     not be considered a "significant  diminishment"  in  responsibilities.  The
     company may terminate  your  employment for "cause",  which means,  without
     limitation,    failure   to   satisfactorily   perform   the   duties   and
     responsibilities  of the position in all material  respects as described in
     the  attached job  description,  as may be revised from time to time by the
     CEO; willful failure to carry out the reasonable and material  instructions
     of the CEO; embezzlement of the company's assets; fraud, misrepresentation,
     theft or  violations of law or company  policies  (other than minor traffic
     violations or similar offenses).  If you are terminated for "cause", you do
     not receive a Termination Payment as described above, but could be eligible
     for an alternative  severance package at the discretion of the Compensation
     Committee.

You agree that,  for two years  following the receipt of a Termination  Payment,
you will not,  within  the U.S.,  directly  or  indirectly  work for or hold any
equity  interest or other  interest in any entity  that,  as of the date of your
termination,  is in any line of  business  directly  competitive  to that of the
Company.

The  provisions  of the 1993  Omnibus  Stock Plan  govern the vesting of options
granted under that plan in the event of a change of control.  The vesting of the
Shareholder  Value Plan follows the same  provisions  as the 1993 Omnibus  Stock
Plan for change of control and  termination.  Any  retained SVP units do not pay
out until the end of their  three-year  terms.  Please  excuse the  formality of
this,  but for legal reasons we also need to let you know that the terms of this
letter do not imply  employment for a specific  period of time.  Your employment
with us - like all of our  employees - is "at will,"  which means  either you or
the  Company  can  terminate  it at any time,  with or without  cause.  However,
termination of your  employment by the Company  without cause will result in the
above-described  payments. This statement is the entirety of your agreement with
the Company on the subject of the duration of your employment.

We  appreciate  and expect  your  keeping  this offer and its terms in  complete
confidence.

I am excited  about the prospects of your working with Storage USA, and I'm very
hopeful  that you will accept  this  offer.  If you choose to accept this offer,
please  sign a copy of this  letter in the space below and return it to me. Your
signature will indicate acceptance of employment pursuant to these terms. All of
us at Storage USA look forward to seeing you on as soon as possible. If you have
any  questions,  or would like to discuss this offer,  please do not hesitate to
call me.

Sincerely,



Dean Jernigan

I hereby accept this offer on the above terms by the following acknowledgement:



/s/ Larry D. Hohl                                             September 2, 1998
- ---------------------------                                   -----------------
Candidate's Signature                                         Date of Acceptance


<PAGE>


July 24,1998

Mr. John W. McConomy
2900 Waterleaf Drive
Germantown, TN 38138

Dear John:

We are pleased to extend to you an offer of employment for the position of
Executive Vice President & General Counsel for Storage USA. The position will
report to the Chief Executive Officer.

Your employment will begin at your earliest convenience. Your base salary will
be at a rate of $195,000 a year, and will be earned and paid every other week.
Currently our pay periods end on a Friday with paychecks issued the following
Tuesday. Your compensation will be reviewed annually with adjustments based on
your performance and the performance of the company. Historically, annual salary
reviews occur in July and are pro-rated if you've been employed for less than
one year. Your will be eligible for your first increase on July 1, 1999.

As part of your employment package, you will be eligible for:

o    A discretionary performance bonus with a range of 30% to 50% of your base
     salary paid during the year. The bonus will be prorated for 1998 and is
     payable subject to your being in the employment of the company when
     discretionary bonuses are paid. Historically, annual bonuses have been paid
     in February.

o    Benefits specified in the Storage USA, Inc. Corporate Policies and
     Procedures Manual, as may be modified from time to time. The attached
     brochure provides a general overview of the benefits for which you are
     eligible. Please note that we have a 30-day waiting period before you will
     become eligible for our health care plan, so you should contact your
     current employer regarding continuing your health coverage through its
     COBRA plan.

o    Storage USA stock options on 50,000 shares. The exercise price of the
     options will be the closing price of the stock on your first day of
     employment. The options are for a ten-year period and will vest in equal
     installments over a five-year period. You must be an employee of the
     company for any vesting to occur.



<PAGE>



o    The purchase of 20,000 shares of Storage USA stock within our Employee
     Stock Purchase Plan. The attached Proxy will describe the details of this
     program as well as our stock option program.

     In addition, Storage USA historically has offered additional benefits that
include:

o    Holiday bonus.

o    Profit-sharing contributions to a 401K plan at a level of 3% of base
     compensation paid during the year in which you become eligible for the
     plan; currently, you become eligible after six months of employment.

It is further understood that in the event the company terminates your
employment without cause your severance pay will be 1 1/2 times your base salary
at that time and all unvested options will vest. You will be given six months to
repay your stock purchase loan.

These additional benefits are reviewed annually and may or may not continue
based on management guidelines and discretion at the time they are reviewed.

John, we are extremely pleased with the opportunity of you joining our company.
I look forward to a long and successful relationship with you.


Sincerely,

/s/ Dean Jernigan

Dean Jernigan

DJ/da
Encls.  Storage USA Employee Benefit Brochure
        Storage USA Proxy

I hereby accept this offer by the following acknowledgement:

/s/ John McConomy                                7-25-98
- ------------------------------------------------------------------------------
John McConomy                                Date of Acceptance

<PAGE>



May 15,1996


Mr. Richard Stern
4136 N. Walnut Avenue
Arlington Heights, IL 60004


Dear Rich:

Please accept this letter as an outline of the conditions under which you will
become and operate as an employee of Storage USA, Inc. ("SUS") effective June
1, 1996.

1. The Employee Handbook and all policies and procedures of SUS (as amended from
time to time) will be in force except as specifically amended herein.

2. Your title shall be Senior Vice President - Development.

3. Your base compensation shall be $125,000 per year payable in installments bi-
weekly.

4. Your base compensation and performance shall be reviewed annually in June or
July.

5. You shall be entitled to four weeks of vacation and three personal days in
addition to other normal company holidays.

6. Upon acceptance of employment you shall receive options pursuant to the terms
and conditions of the 1993 Omnibus Stock Plan, a copy of which is attached as
Exhibit A hereto, to purchase 15,000 shares of SUS stock at the closing price of
the stock on the date of acceptance of this employment offer. Your rights to
exercise shall vest 1/3 upon acceptance, 1/3 twelve months later, and 1/3 twelve
months later.

7. A condition of your employment shall be that upon notice from the company,
you shall be obligated to relocate your employment location to Columbia, MD, at
the company's expense, provided SUS gives you six months notice. SUS shall
reimburse you for three trips by you and your wife (one trip may include your
children) to the Columbia, MD area for the purpose of seeking a residence and/or
investigating the area.


<PAGE>


8. Upon acceptance of employment you shall receive the right pursuant to the
terms and conditions of the 1995 Stock Purchase and Loan Plan to purchase up to
10,000 shares of SUS stock at the closing price of the stock on the date you
decide to initiate the purchase of the stock. SUS shall make available to you a
loan in an amount equal to 100% of the stock you decide to purchase (up to
10,000 shares) at a flat interest rate of 7% for seven years. All
dividends/distributions on the stock shall be used to pay firstly any interest
on the loan and secondly to repay principal. The loan shall be fully recourse to
you and your wife and secured by the stock.

9. Should SUS terminate your employment during the first three years thereof
other than for cause, you shall be entitled to receive as severance an amount
equal to twelve months of base compensation.

10. The board of directors of SUS determines what bonuses will be paid on an
annual basis. It is expected that bonuses for a senior vice president would
equal 25% - 40% of your base compensation but the final determination shall rest
solely with the board.

11. You shall be entitled to receive a special commission of $50,000 per
property, payable at or within seven days of closing, for the first four
properties you are instrumental in acquiring on the company's behalf. SUS shall
guarantee that during the first two years of your employment it shall either
acquire four properties with which you are instrumentally involved, or, if the
company acquires less than four properties, it shall pay you $50,000 for each
property less than four. You agree that any consulting and/or brokerage fees
payable to you by any entity other than SUS (which fees relate to property
acquired by SUS) shall either be used to offset all or part of the $50,000
commissions referenced above or shall be otherwise paid to SUS, or offset
against financial obligations between SUS and you, or netted against the price
paid for a property (if possible), as SUS may choose (assuring that there are no
adverse tax consequences to you).


We are extremely pleased at the prospect of you becoming a SUS employee at your
earliest convenience. Please advise should you have any questions.



Sincerely,

/s/ Dean Jernigan

cc: Jesse Morgan

                                               Accepted By:

                                               /s/  Richard B. Stern
                                               -------------------------------
                                               Richard B. Stern

                                               Date: May 20, 1996

<PAGE>


                              EMPLOYMENT AGREEMENT


     This Agreement made this 6th day of December, 1995, between Storage USA,
Inc., a Tennessee corporation ("Storage"), and Morris J. Kriger ("Employee").

     WHEREAS, Storage desires to assure itself that the experience and skill of
Employee will be available to Storage,

     NOW THEREFORE, in consideration of the mutual covenants hereinafter set
forth and intending to be legally bound thereby, Storage and Employee hereby
agree as follows:

     1. Employment and Employment Period. Storage shall employ Employee to serve
for a period commencing on the date hereof and ending March 31, 2001
("Employment Period"). It is understood that Employee shall be the Executive
Vice President -- Acquisitions of Storage, its successors or assigns. Storage is
entitled to Employee's best efforts to discharge of the duties of such office,
and Employee cannot be denied the hereinafter mentioned compensation so long as
Employee performs such duties, or is restrained from so performing by the
directions and/or instructions as hereinafter specified. It is understood that
Employee shall have full authority to head the acquisition operation of Storage
in accordance with the general business plans, policies and guidelines of
Storage. Employee shall normally receive such directions and/or instructions
from Dean Jernigan or his successor as Chairman and Chief Executive Officer of
Storage. Employee shall not be required to answer to, or be instructed by any
other officer, although Employee acknowledges that for purposes of any chart of
corporate structure, Employee may be shown reporting to the President of
Storage. It is understood that Employee, as Executive Vice President --
Acquisition, shall have full authority in the management decisions pertaining to
the day-to-day acquisition operations of Storage and that the general business
plans, policies and guidelines of Storage to which such authority is subject,
shall be the general plans, policies and guidelines of Storage. Any attempt to
relieve Employee of his authority or duties hereunder or to diminish the
position or responsibilities of Employee hereunder, without cause as defined in
Section 5 hereof, whether in name or in fact, shall be deemed a breach hereof by
Storage, and Employee shall continue to receive his compensation during the full
Employment Period, but shall have no further obligation to perform any services
of behalf of Storage. The offices where Employee shall normally perform such
services shall not be located outside Shelby County, Tennessee, so that Employee
will not be obligate to relocate.

     2. Compensation. As annual compensation for Employee's services hereunder
during the Employment Period, commencing February 15, 1996, Storage agrees to
pay One Hundred Seventy-Five Thousand Dollars ($175,000), payable on the same
periodic

<PAGE>



basis as other executive level employees. Employees annual compensation shall be
increased from time to time on the same basis as other executive level
employees. During the Employment Period, Employee shall also be entitled to
receive the same bonus and incentive compensation benefits provided to other
executive level employees. During the Employment Period, Employee shall also be
entitled to receive the same employee benefits provided to other executive level
employees, such as group medical, hospitalization, health life and disability
insurance, 401K, pension plans, profit sharing plans or other retirement type
plans and programs and reasonable vacations without cessation of compensation.
Employee shall be entitled to reimbursement of accountable business expenses
consistent with Storage's practices.

     3. Initial Loan. Employee shall be and is hereby granted a loan, as of
February 9,1996, sufficient to acquire twenty thousand (20,000) shares of
Storage. The loan shall be evidenced by a promissory note executed by Employee
and secured by such shares. The loan shall bear interest at seven percent (7%)
per annum (the shares current dividend rate) and be payable quarterly from such
dividend. If the dividend on such shares exceeds the interest payment due, the
balance will be used to repay the loan. The loan will mature in seven (7) years.
The loan and the share acquisition shall be as of the date hereof.

     4 Options and Grants. Employee shall be and is hereby granted, as of the
date hereof, the option to acquire fifty thousand (50,000) shares of Storage
pursuant to the 1993 STOCK OPTION PLAN adopted by Storage. This option shall
vest one-third (1/3) annually and shall be exercisable for a ten (10) year
period. In addition, Employee shall be entitled to additional options, grants or
other share acquisition opportunities on the same basis (cost, frequency,
quantity, vesting and term), from time to time, as awarded to other executive
level employees, as determined by the compensation committee.

     5. Termination for Cause. Upon thirty (30) days written notice to Employee
specifying the cause, Storage shall have the right to terminate the employment
of Employee for cause, without further obligation to Employee for Employee's
compensation, as provided in Section 2 of this Agreement. Cause shall mean the
willful failure and, after notice, refusal by Employee to perform the duties of
Employee, subject to the provisions of Section 1 of this Agreement or Employee's
conviction of a felony. Neither the volume of Acquisitions, nor the income of
Storage shall be deemed to be cause for termination under this Section 5.

     6. Employee as Lawyer. Storage acknowledges that Employee has practiced law
for more than thirty (30) years. In consideration of Employee's professional
status, Storage agrees that Employee shall be entitled to attend professional
seminars no less frequently than are required by the State Bar of Tennessee.
Storage agrees to pay Employee's professional dues and the expenses of attending
such professional seminars.


<PAGE>


     7. Remedies for Breach. In the event of a breach by Employee, Storage's
sole remedy shall be the forfeiture by Employee of any unearned compensation
remaining, owing to Employee for the Employment Period. In the event of a breach
by Storage, employee shall be entitled to all compensation which Employee would
have received during the Employment Period, as if there had been no such breach,
but Employee shall have no obligation to perform any services under this
Agreement for the remainder of the Employment Period. Payments hereunder shall
be remitted directly to the Employee.

     8. Entire Agreement. This Agreement contains the entire agreement between
the parties. It may not be changed orally, but may be changed only by an
agreement, in writing, signed by the party against whom enforcement thereof is
sought.

     9. Assignment. This Agreement shall inure to the benefit of, and be binding
upon Storage, its successors and assigns, and upon Employee.

     10. Severability. If for any reason whatsoever, a court of competent
jurisdiction determines that any provision of this Agreement is invalid or
unenforceable, all other provisions of the Agreement shall remain valid and
fully enforceable.

     11. Governing Law. This Agreement and the obligations of the parties
hereunder shall be governed by, and construed under, the laws of the State of
Tennessee.

     IN WITNESS WHEREOF, the parties hereto have executed this instrument as of
the day and year first written above.


                                             EMPLOYEE:

                                             /s/ Morris J. Kriger
                                             ---------------------------------
                                             Morris J. Kriger


                                             STORAGE:

                                             Storage USA, Inc.

                                             By: /s/ Dean Jernigan
                                                -------------------------------
                                                Dean Jernigan, Chairman







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission