SEVEN HILLS FINANCIAL CORP
PRES14A, 1996-07-26
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: MORGAN GRENFELL INVESTMENT TRUST, 497, 1996-07-26
Next: NEWFIELD EXPLORATION CO /DE/, 10-Q, 1996-07-26




                           SCHEDULE 14A INFORMATION
               Proxy Statement Pursuant to Section 14(a) of the
                        Securities Exchange Act of 1934
                             (Amendment No. ___ )

Filed by the Registrant  [x]
Filed by a Party other than the Registrant  [ ]

Check the appropriate box:
[x]   Preliminary Proxy Statement
[ ]   Definitive Proxy Statement
[ ]   Definitive Additional Materials
[ ]   Soliciting Material Pursuant to ss.240.14a-11(c) or ss.240.14a-12

                       Seven Hills Financial Corporation
               (Name of Registrant as Specified In Its Charter)

                       Seven Hills Financial Corporation
                  (Name of Person(s) Filing Proxy Statement)

Payment of Filing Fee (Check the appropriate box):
[ ]   $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1), or 14a-6(j)(2).
[ ]   $500 per each party to the controversy pursuant to Exchange Act Rule
      14a-6(i)(3).
[x]   Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

      1)    Title of each class of securities to which transaction applies:

            Common Shares

      2)    Aggregate number of securities to which transaction applies:

            534,357

      3)    Per unit price or other underlying value of transaction computed
            pursuant to Exchange Act Rule 0-11:1

            $19.65 per share is proposed to be paid.  If there is a payment
to Seven Hills Financial
            Corporation from the Ohio Deposit Guarantee Fund before the
merger is closed, that payment
            will be passed on tot he Seven Hills Financial Corporation
shareholders, but it is not certain
            whether such a payment will occur before closing.  Thus, the
total fee is $19.65 x 534,357
            = $10,500,115 x 1/50 x 1% = $2,100.02 fee.

      4)    Proposed maximum aggregate value of transaction:

            $10,500,115

1 Set forth the amount on which the filing fee is calculated and state how it
was determined.

[ ] Check box if any part of the fee is offset as  provided  by  Exchange  Act
Rule  0-11(a)(2) and identify the filing for which the offsetting fee was paid
previously.  Identify the previous filing by registration statement number, or
the Form or Schedule and the date of its filing.

      1)    Amount Previously Paid:


 ................................................................................

      2)    Form, Schedule or Registration Statement No.:


 ................................................................................

      3)    Filing Party:









                       SEVEN HILLS FINANCIAL CORPORATION
                               1440 Main Street
                            Cincinnati, Ohio 45210
                                (513) 621-9143

                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

        Notice is hereby given that a Special  Meeting of the  Shareholders of
Seven Hills Financial Corporation,  an Ohio corporation ("SHFC"), will be held
at ________________,  Cincinnati,  Ohio 452__, on  ________________,  1996, at
______________________  __.m.,  local time (the  "Special  Meeting"),  for the
following  purposes,  all of  which  are  more  completely  set  forth  in the
accompanying Proxy Statement:

          1.   To consider  and vote upon the  adoption of an amendment to the
               amended  Articles of  Incorporation  of SHFC to delete  Article
               EIGHTH,  which prohibits an offer to acquire or the acquisition
               of more than 10% of the outstanding common shares of SHFC;

          2.   To consider  and vote upon the  adoption of the  Agreement  and
               Plan of Merger and  Reorganization  dated June 14, 1996, by and
               among Western Ohio  Financial  Corporation  ("WOFC"),  SHFC and
               Seven  Hills  Savings  Association,  an Ohio  savings  and loan
               association and a wholly-owned  subsidiary of SHFC, pursuant to
               which  a  wholly-owned   subsidiary  of  WOFC  will,  upon  the
               satisfaction of certain conditions, merge with and into SHFC in
               a transaction in which each  outstanding SHFC common share will
               be canceled and extinguished in consideration  and exchange for
               the right to receive a minimum of $19.65  cash and a maximum of
               $19.71 cash;

          3.   To  consider  and vote upon a proposal  to adjourn  the Special
               Meeting  in  the  event  that  a  sufficient  number  of  votes
               necessary to adopt the foregoing proposals is not received; and

          4.   To transact such other business as may properly come before the
               Special Meeting or any adjournments thereof.

        Only  shareholders  of SHFC of  record  at the  close of  business  on
_____________,  1996, will be entitled to receive notice of and to vote at the
Special Meeting and at any adjournments thereof.  Whether or not you expect to
attend the Special  Meeting,  we urge you to consider the  accompanying  Proxy
Statement  carefully and to SIGN,  DATE AND PROMPTLY RETURN THE ENCLOSED PROXY
SO THAT  YOUR  SHARES  MAY BE VOTED IN  ACCORDANCE  WITH YOUR  WISHES  AND THE
PRESENCE  OF A QUORUM  MAY BE  ASSURED.  The giving of a Proxy does not affect
your right to vote in person in the event you attend the Special Meeting.

                      By Order of the Board of Directors,


                                              Arthur W. Wendel, Jr., President

Cincinnati, Ohio
____________________, 1996


<PAGE>






                       SEVEN HILLS FINANCIAL CORPORATION
                               1440 Main Street
                            Cincinnati, Ohio 45210
                                (513) 621-9143

                                PROXY STATEMENT

                              GENERAL INFORMATION

        This  Proxy  Statement  and the  accompanying  Notice  and  Proxy  are
furnished  to  shareholders  of Seven  Hills  Financial  Corporation,  an Ohio
corporation  ("SHFC"),  in connection with the  solicitation of proxies by the
Board of Directors of SHFC to be used at the Special  Meeting of  Shareholders
to be held at ____________________  on _______________,  1996, at __.m., local
time, and at any adjournments thereof (the "Special Meeting").  Copies of this
Proxy Statement and the  accompanying  Notice and Proxy are first being mailed
to shareholders on or about August 30, 1996.

        At the Special Meeting, shareholders of SHFC will be asked to consider
and vote upon the following:

                    1. The adoption of an amendment to the amended Articles of
               Incorporation of SHFC to delete Article EIGHTH, which prohibits
               an offer to acquire or the  acquisition of more than 10% of the
               outstanding common shares of SHFC (the "Amendment");

                    2. The  adoption of the  Agreement  and Plan of Merger and
               Reorganization  dated June 14, 1996,  by and among Western Ohio
               Financial  Corporation,  a Delaware corporation located in Ohio
               ("WOFC"),  SHFC and Seven Hills  Savings  Association,  an Ohio
               savings and loan  association and a wholly-owned  subsidiary of
               SHFC  ("Seven  Hills"),  a copy of which is attached  hereto as
               Annex A (the  "Agreement"),  pursuant  to which a  wholly-owned
               subsidiary  of WOFC  will,  upon the  satisfaction  of  certain
               conditions,  merge  with  and into  SHFC  (the  "Merger")  in a
               transaction in which each outstanding SHFC common share will be
               canceled and  extinguished  on the effective date of the Merger
               in consideration  and exchange for the right to receive the sum
               of the following (the "Per Share Merger Consideration"):

                      (A)    $19.65 in cash; plus

                      (B)    The quotient of

                                    (I)  The   difference   between   (a)  the
                                    amount(s)   actually   received  from  the
                                    liquidation  and  winding  up of the  Ohio
                                    Deposit   Guarantee   Fund  (the   "ODGF")
                                    between June 14, 1996,  and the  effective
                                    date   of  the   Merger,   less   (b)  the
                                    out-of-pocket   expenses   and   estimated
                                    federal and state  income tax  liabilities
                                    attributable to such amount(s);

                                            divided by

                                    (II)  583,763,  an amount which equals the
                                    sum  of the  number  of  SHFC  outstanding
                                    common shares on the effective date of the
                                    Merger,  plus the number of shares subject
                                    to  outstanding  options to purchase  SHFC
                                    common shares.

                             Such  quotient  will not exceed $.06, as a result
                             of which the  maximum  cash  amount to be paid by
                             WOFC in consideration  and exchange for each SHFC
                             common share is $19.71.

                    3. The  adjournment  of the  Special  Meeting in the event
               that a  sufficient  number of votes  necessary  to approve  the
               foregoing proposals is not received; and

                    4. The  transaction of such other business as may properly
               come before the Special Meeting.


<PAGE>

        On June 13, 1996,  the date preceding the public  announcement  of the
execution of the Agreement, the closing bid and asked prices for SHFC's common
shares were $14.50 and $16.50 per share, respectively. On ____________,  1996,
the closing bid and asked  prices for SHFC's  common  shares were  $______ and
$______ per share, respectively.

        The Board of Directors believes that the adoption of the Amendment and
        the  Agreement  is in the  best  interests  of SHFC  shareholders  and
        recommends,   therefore,   the  adoption  of  the  Amendment  and  the
        Agreement.  The Board of Directors also recommends  that  shareholders
        vote for the  adjournment  of the Special  Meeting,  if necessary,  in
        order to facilitate the adoption of the Amendment and the Agreement.

        The close of business on  _____________,  1996,  has been fixed as the
record date for  determining the  shareholders  entitled to receive notice of,
and to vote at, the Special Meeting (the "Record  Date").  On the Record Date,
there were 536,472 SHFC common shares outstanding.  SHFC has no other class of
shares outstanding other than the common shares.

        All common shares represented by each properly executed Proxy received
by the  Board of  Directors  pursuant  to this  solicitation  will be voted in
accordance with the shareholder's  directions as specified on the Proxy. If no
directions  are specified on the Proxy,  the common shares  represented by the
Proxy will be voted in favor of the adoption of the Amendment, in favor of the
adoption  of the  Agreement  and in favor of the  adjournment  of the  Special
Meeting, if necessary.

        Management  knows of no other matters to be brought before the Special
Meeting. If any other matters are properly brought before the Special Meeting,
however,  the  persons  named as  proxies in the  enclosed  Proxy will vote in
accordance with their best judgment on such matters.

        Without affecting any vote previously taken, a shareholder signing and
returning the accompanying Proxy has the power to revoke the proxy at any time
before  exercise (i) by giving notice to SHFC in a writing  received by Arthur
W.  Wendel,  Jr.,  President of SHFC,  at SHFC's  offices at 1440 Main Street,
Cincinnati,  Ohio 45210, (ii) by executing a subsequent proxy received by SHFC
or (iii) by attending the Special Meeting and giving notice of such revocation
in person to the Inspectors of Election at the Special Meeting.  Attendance at
the Special  Meeting will not, in and of itself,  constitute a revocation of a
Proxy.

        The presence,  in person or by Proxy,  of the holders of a majority of
the issued and outstanding  SHFC common shares entitled to vote at the Special
Meeting is  necessary  to  constitute  a quorum at the Special  Meeting.  Each
shareholder  is  entitled  to one vote for each  share  held.  Under Ohio law,
shares  that are held by a  nominee  for a  beneficial  owner  and  which  are
represented in person or by proxy, but which are not voted with respect to the
adoption of the Amendment, the adoption of the Agreement or the adjournment of
the Special  Meeting  ("non-votes"),  are  counted as present for  purposes of
establishing  a quorum.  The effect of an abstention or a non-vote is the same
as a vote against the adoption of the Amendment, the adoption of the Agreement
or the adjournment of the Special Meeting. If, however, the accompanying Proxy
is signed and dated by the shareholder,  but no vote is specified thereon, the
shares  held by  such  shareholder  will be  voted  FOR  the  adoption  of the
Amendment,  FOR the adoption of the Agreement and for the  adjournment  of the
Special Meeting will not be considered a "non-vote."

        SHFC  will  bear  the cost of the  solicitation  of  Proxies  from its
shareholders.  In addition to the use of the mail, Proxies may be solicited by
personal  interview,  telephone,  telegram and telecopy by the  directors  and
officers  of SHFC,  who  will  receive  no  additional  compensation  for such
services. Arrangements will be made with brokerage firms and other custodians,
nominees and fiduciaries for the distribution of solicitation materials to the
beneficial  owners of SHFC common shares held of record by such  persons,  and
such brokers,  custodians,  nominees and  fiduciaries  will be reimbursed  for
reasonable  out-of-pocket  expenses  incurred by them in connection  with such
distribution.


                             AVAILABLE INFORMATION

        SHFC is  subject  to the  information  reporting  requirements  of the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and,
accordingly,  files reports,  proxy statements and other  information with the
Securities and Exchange  Commission (the  "Commission").  Such reports,  proxy
statements  and other  information  may be  inspected  or copied at the public
reference  facilities of the Commission  located at Judiciary Plaza, 450 Fifth
Street, N.W., Room 1024,  Washington,  D.C. 20549; at the Commission's Chicago
Regional Office, 500 West Madison Street, Suite 1400, Chicago, Illinois 60601;
and at its New York Regional Office, Seven World Trade Center, 13th Floor, New
York,  New York  10048.  Copies  of such  materials  may also be  obtained  at
prescribed  rates  from the Public  Reference  Section  of the  Commission  at
Judiciary Plaza, 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549.


                                     -ii-
<PAGE>


                       SEVEN HILLS FINANCIAL CORPORATION
                                PROXY STATEMENT

                               TABLE OF CONTENTS
                                                                          Page
SUMMARY....................................................................1
    Introduction...........................................................1
    Parties to the Agreement...............................................2
       SHFC and Seven Hills................................................2
       WOFC................................................................2
    Special Meeting of SHFC Shareholders...................................3
    The Amendment..........................................................3
    The Merger.............................................................3
       Background and Reasons for the Merger...............................3
       Opinion of Webb & Company...........................................5
    Terms of the Merger....................................................6
       Exchange of SHFC Common Shares......................................6
       Assumption of SHFC Options..........................................6
       Representations, Warranties and Covenants...........................7
       Conditions and Effective Time.......................................7
       Subsequent Merger...................................................7
       Termination.........................................................7
       Surrender of Certificates Evidencing SHFC Common Shares.............7
       Federal Income Tax Consequences.....................................8
       Effect of Merger on SHFC Directors and Executive Officers
          and the Seven Hills Savings Association Employee Stock
       Ownership Plan......................................................8
    Dissenters' Rights of Appraisal........................................8
    Market for the SHFC Common Shares and Related
       Shareholder Matters.................................................9
    Selected Consolidated Financial Data...................................9
AMENDMENT OF THE AMENDED ARTICLES OF INCORPORATION........................11
THE MERGER................................................................12
    Background and Reasons for the Merger.................................12
    Opinion of Charles Webb & Company.....................................14
    Recommendation of the Board of Directors of SHFC......................15
    Exchange of SHFC Common Shares........................................15
       Assumption of SHFC Options.........................................16
    Representations, Warranties and Covenants.............................16
    Conditions............................................................17
    Effective Time........................................................17
    Subsequent Merger.....................................................17
    Termination...........................................................17
    Surrender of Certificates Evidencing SHFC Common Shares...............18
    Federal Income Tax Consequences.......................................19
    Effect of Merger on SHFC Directors and Executive Officers
       and the ESOP.......................................................19
    Interests of Certain Persons..........................................20
    Accounting Treatment..................................................20
REGULATORY APPROVALS......................................................20
IDENTITY AND BACKGROUND OF WOFC...........................................21
DISSENTERS' RIGHTS OF APPRAISAL...........................................21 
MARKET FOR THE SHARES AND RELATED SHAREHOLDER MATTERS.....................22
VOTING SECURITIES AND OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
   AND MANAGEMENT.........................................................23
ADJOURNMENT OF THE SPECIAL MEETING........................................24
AUDITORS..................................................................25
SHAREHOLDER PROPOSALS.....................................................25
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE...........................25

                                    -iii-
<PAGE>


ANNEX A:.......AGREEMENT AND PLAN OF MERGER AND REORGANIZATION

ANNEX B:.......OPINION OF CHARLES WEBB & COMPANY

ANNEX C:.......PROVISIONS OF THE OHIO REVISED CODE WITH RESPECT TO DISSENTERS'
               RIGHTS

                                     -iv-
<PAGE>


                                    SUMMARY

        The  following  is a summary of certain  information  with  respect to
matters to be  considered  at the Special  Meeting and is not intended to be a
complete statement of all material facts regarding such matters.  This summary
should be read in  conjunction  with,  and is  qualified  in its  entirety  by
reference to, the full text of this Proxy  Statement,  including the Agreement
attached  hereto  as  Annex A,  the  other  annexes  attached  hereto  and the
documents incorporated herein by reference.

Introduction

        On June  14,  1996,  SHFC,  Seven  Hills  and  WOFC  entered  into the
Agreement.  If the Amendment and the Agreement are adopted by the  affirmative
vote of the holders of a majority of the outstanding SHFC common shares and if
all other  conditions  to the  consummation  of the  Merger are  satisfied  or
waived, a wholly-owned subsidiary of WOFC (the "Acquisition  Subsidiary") will
merge with and into SHFC.  On the date on which the Merger  becomes  effective
(the "Effective  Date"),  each  outstanding SHFC common share will be canceled
and  extinguished in  consideration  and exchange for the right to receive the
Per Share Merger Consideration, which is the sum of the following:

               (A)    $19.65 cash; plus

               (B)    The quotient of

                             (I) The  difference  between  (a)  the  amount(s)
                             actually   received  from  the   liquidation  and
                             winding up of the ODGF between June 14, 1996, and
                             the Effective  Date,  less (b) the  out-of-pocket
                             expenses and  estimated  federal and state income
                             tax liabilities attributable to such amount(s);

                                    divided by

                             (II)  583,763,  an amount which equals the sum of
                             the  number  of SHFC  outstanding  shares  on the
                             Effective Date, plus the number of shares subject
                             to outstanding  options. See "THE MERGER-Exchange
                             of SHFC Options."

There is no assurance that any amounts will be actually received from the ODGF
before the Effective  Date.  If,  however,  the maximum  possible  amounts are
received  by SHFC from the ODGF  before  the  Effective  Date,  the  foregoing
quotient   will  not  exceed,   after  the  deduction  of  such  expenses  and
liabilities,  $.06.  Accordingly,  the maximum Per Share Merger  Consideration
will equal $19.71.

        The Per  Share  Merger  Consideration  was  determined  as a result of
arms-length  negotiations  between the Boards of  Directors  of WOFC and SHFC.
Such negotiations commenced when WOFC responded to SHFC's request by making an
offer to SHFC based upon the subjective  consideration  by WOFC of a number of
factors,  including, but not limited to, the book value and earnings per share
of  SHFC,  the  asset  quality  of  SHFC  and  the  amounts  paid  in  similar
transactions.

        On June 14, 1996,  there were 536,472 SHFC common  shares  outstanding
and 49,406 SHFC common shares  subject to  outstanding  options,  the exercise
price of each of which  was $10 (the  "SHFC  Options").  Of the  536,472  SHFC
common  shares  outstanding  on June 14,  1996,  2,115 shares were held by the
Seven Hills Savings  Association  Recognition  and Retention  Plan ("RRP") and
were available for award to RRP  participants in accordance with the terms the
RRP (the  "Unallocated  Shares").  See "VOTING  SECURITIES  AND  OWNERSHIP  OF
CERTAIN  BENEFICIAL  OWNERS AND MANAGEMENT." The Agreement  requires that SHFC
retire the Unallocated Shares to authorized,  but unissued, shares without the
payment of any  consideration  before the  Effective  Date.  Accordingly,  the
outstanding shares on the Effective Date will equal 534,357.

        Each  holder of SHFC  Options  has  agreed  not to  exercise  the SHFC
Options before the Effective Date and to the assumption of such options on the
Effective Date,  thereafter entitling the optionholder to purchase WOFC common
shares.  Based upon the provisions of the Agreement,  each of the SHFC Options
will after the  Effective  Date  entitle the  optionholder  to purchase  6,136
common  shares of WOFC at $11.50 per share,  or 6,155 common shares of WOFC at
$11.47 per share if the  shareholders  of SHFC  receive $.06 per share from an
ODGF distribution. See "Terms of the Merger."

                                     -1-
<PAGE>


        Following  the   consummation   of  the  Merger,   SHFC  will  be  the
wholly-owned  subsidiary of WOFC.  Immediately  after the Effective Date, SHFC
will  merge with and into WOFC,  as a result of which the  separate  corporate
existence of SHFC will  terminate.  Seven Hills will  thereafter  be a direct,
wholly-owned  subsidiary  of WOFC and will  continue to serve the community as
Seven Hills Savings Association.

Parties to the Agreement

        SHFC and Seven  Hills.  SHFC is a  unitary  savings  and loan  holding
company  incorporated  under the laws of the State of Ohio and owns all of the
issued  and  outstanding  common  shares of Seven  Hills,  a savings  and loan
association  incorporated  under  the laws of the State of Ohio.  In  December
1993,  SHFC  acquired all of the common  shares issued by Seven Hills upon its
conversion  from a mutual savings and loan  association to a stock savings and
loan association (the "Conversion").  Since the Conversion,  SHFC's activities
have been limited primarily to holding the common shares of Seven Hills.

        Serving the Cincinnati,  Ohio,  area since 1882,  Seven Hills conducts
business from its main office at 1440 Main Street in  Cincinnati  and from two
full-service   branch  offices  located  in  the  Cincinnati   area.   Engaged
principally  in the business of making first mortgage loans secured by one- to
four-family  residential real estate located in and around  Cincinnati,  Ohio,
Seven Hills also originates  loans for the construction of one- to four-family
residential real estate,  loans secured by multi-family  residences (over four
units) and non-residential  real estate and loans secured by deposits at Seven
Hills.  Seven Hills also invests in U.S.  Government  and agency  obligations,
interest-bearing   deposits  in  other  financial   institutions,   government
guaranteed  mortgage-backed  securities  and other  investments  permitted  by
applicable law. Funds for lending and other investment activities are obtained
primarily from savings deposits and loan principal repayments.

        As a savings and loan holding company,  SHFC is subject to regulation,
supervision and examination by the Office of Thrift  Supervision of the United
States  Department  of  the  Treasury  (the  "OTS").  As a  savings  and  loan
association  incorporated under the laws of the State of Ohio, SHFC is subject
to regulation,  supervision  and  examination by the OTS, the Federal  Deposit
Insurance  Corporation  (the  "FDIC")  and  the  Ohio  Division  of  Financial
Institutions  (the  "Division").  Deposits  in Seven  Hills are  insured up to
applicable  limits by the FDIC.  Seven  Hills is also a member of the  Federal
Home Loan Bank of Cincinnati (the "FHLB").

        WOFC.  WOFC, a Delaware  corporation,  was organized in March 1994 for
the purpose of becoming the savings and loan holding  company for  Springfield
Federal Savings and Loan  Association (the  "Springfield  FSLA") in connection
with  Springfield  FSLA's  conversion  from the  mutual to the  stock  form of
organization (the "Springfield  Conversion").  In the Springfield  Conversion,
Springfield  FSLA  converted  to a federal  stock  savings bank under the name
"Springfield  Federal Savings Bank" ("Springfield  FSB"). WOFC owns all of the
outstanding  stock of Springfield  FSB issued on July 29, 1994.  WOFC's common
stock is traded on the Nasdaq National Market System under the symbol "WOFC."

        On March 29,  1996,  WOFC  acquired  Mayflower  Financial  Corporation
("Mayflower"),  located in  Cincinnati,  Ohio, and its  subsidiary,  Mayflower
Savings Bank.  In connection  with such  acquisition,  Mayflower  Savings Bank
converted to a federal savings bank charter under the name "Mayflower  Federal
Savings  Bank"  ("Mayflower  FSB") and is held as a subsidiary  separate  from
Springfield FSB.

        WOFC,  Springfield FSB and Mayflower FSB are subject to  comprehensive
regulation,  examination and supervision by the OTS and the FDIC.  Springfield
FSB and Mayflower FSB are members of the FHLB System,  and their  deposits are
backed by the full faith and credit of the United  States  Government  and are
separately insured up to applicable limits by the FDIC.

        Springfield FSB is  headquartered  in Springfield,  Ohio.  Springfield
FSB's primary  market area covers Clark County,  Ohio, and parts of contiguous
counties,  and is serviced  through its main office in Springfield,  Ohio, and
four branch offices in Enon,  New Carlisle,  Springfield  and Yellow  Springs.
Mayflower FSB is headquartered in Cincinnati and primarily serves that area.

                                     -2-
<PAGE>


Special Meeting of SHFC Shareholders

        The  Special   Meeting  will  be  held  at  ______,   local  time,  on
____________,  1996, at ___________________,  _______________.  At the Special
Meeting,  shareholders  of SHFC will be asked to consider and act upon (i) the
adoption of the  Amendment,  (ii) the adoption of the Agreement and (iii) such
other  business  as may  properly  come  before the  Special  Meeting  and any
adjournment  thereof.  Only  the  holders  of  record  of SHFC  common  shares
outstanding  on the Record  Date will be  entitled to notice of and to vote at
the  Special  Meeting  and any  adjournment  thereof.  As of the Record  Date,
536,472 SHFC common shares were  outstanding  and entitled to vote and held of
record by ____ shareholders. The affirmative vote of the holders of a majority
of the outstanding SHFC common shares,  voting in person or by proxy,  will be
necessary to adopt the  Amendment and the  Agreement.  The  affirmative  vote,
therefore,  of the holders of 268,237 SHFC common  shares will be necessary to
adopt the Amendment and the Agreement.

        As of the Record Date,  the directors  and executive  officers of SHFC
had sole or shared voting  power,  in the  aggregate,  with respect to 160,880
outstanding  SHFC  common  shares,  or 29.99% of the  outstanding  SHFC common
shares.  Each of the  directors  of SHFC  has  agreed  to vote all of the SHFC
common shares held solely or jointly by each such director,  other than shares
held in a fiduciary  capacity,  FOR the adoption of the  Amendment and FOR the
adoption of the Agreement.

The Amendment

        Article  EIGHTH  of the  amended  Articles  of  Incorporation  of SHFC
prohibits  the offer to  acquire  or the  acquisition  of more than 10% of the
outstanding shares of SHFC. Upon the consummation of the Merger,  WOFC will be
deemed under Article EIGHTH to have acquired more than 10% of the  outstanding
shares of SHFC.

        The Board of Directors  believes  that the Agreement is fair to and in
the best interests of SHFC  shareholders.  As a result, the Board of Directors
unanimously  recommends  that  the  shareholders  of SHFC  vote to  adopt  the
Agreement  at  the  Special  Meeting.  Accordingly,  the  Board  of  Directors
unanimously recommends that the SHFC shareholders remove Article EIGHTH of the
amended Articles of Incorporation,  which prohibits an offer to acquire or the
acquisition  of 10% or more of the  outstanding  shares  of SHFC by  voting to
approve the  Amendment at the Special  Meeting.  The  affirmative  vote of the
holders of a majority of the  outstanding  SHFC  common  shares is required to
adopt  the  Amendment.   See  "THE  AMENDMENT  OF  THE  AMENDED   ARTICLES  OF
INCORPORATION."

The Merger

        Background and Reasons for the Merger.  After the  consummation of the
Conversion  in 1993,  the Board of  Directors  continually  evaluated  various
possible strategies for increasing the comparatively low returns on equity and
assets of SHFC. At June 30, 1994,  1995 and 1996, for example,  the returns on
equity of SHFC  equaled  3.37%,  5.17% and  1.80%,  respectively.  On the same
dates,  the  returns  on  assets  of SHFC  equaled  0.55%,  1.10%  and  0.38%,
respectively. The Board of Directors was not satisfied with such returns.

        While  specific  possible  strategies  to increase  such  returns were
identified during the past few years, the directors generally  recognized that
effective  implementation  would require significant capital investment.  As a
small,  neighborhood thrift, Seven Hills could not make the capital investment
necessary to market a  competitive  array of products  and services  without a
material impact on earnings.  Although the directors believed that the erosion
of  short-term   earnings  was  an  acceptable   consequence  of  an  eventual
improvement in net income,  they understood clearly that ultimate  improvement
was not assured.

        For  example,  the Board of  Directors  agreed that Seven Hills should
provide  access  to  automated  teller  machines  ("ATMs")  in order to retain
existing and attract new  customers.  An investment in ATMs and the expense of
joining an ATM  network  were  substantial,  however,  and did not provide any
prospect of  significant  income in the short or long term.  Accordingly,  the
directors  concluded  that the  investment  and  expense  would  decrease  the
earnings  of Seven  Hills on a  short-term  basis and would  not  produce  any
material income in the long term.

        The Board of Directors  also believed that the net interest  margin of
Seven Hills might be  materially  enhanced by a  substantial  increase in loan
volume. During the past several years, Seven Hills invested available funds in


                                     -3-
<PAGE>


comparatively low-yield mortgage-backed  securities because the nominal demand
for home  financing from Seven Hills  precluded the  origination of a material
amount of higher-yield mortgage loans. The directors concluded that a strategy
to  revitalize  the  mortgage  loan  department  and to  increase  loan volume
substantially required the employment of a mortgage loan solicitor and support
personnel  and an investment in  equipment,  including  computer  hardware and
software.  Although such employment and investment might  eventually  increase
loan  volume,  they  would  substantially  decrease  earnings  during the next
several years.

        The   Board  of   Directors   considered,   therefore,   whether   the
implementation  of a long-term  strategy to improve  earnings  would be in the
best interests of shareholders in view of the consequent adverse impact on the
existing low level of earnings and the  uncertainty  of ultimate  success.  As
part of such  consideration,  the  directors  noted the  consolidation  of the
thrift and bank  industries in a manner by which the larger  thrifts and banks
competed   more   effectively   for  deposits  and  loans  than  the  smaller,
neighborhood  thrifts; the uncertainty of Congressional and other proposals to
eliminate the thrift as a viable financial institution;  and the absence of an
active and liquid  market for the  outstanding  shares of SHFC.  The directors
questioned whether such competition and legislation could detrimentally affect
the  viability  of SHFC even if the  directors  successfully  implemented  the
strategy for long-term  improvement in earnings.  Specifically,  the directors
wondered whether the future would permit the profitable  operation of a small,
neighborhood thrift.

        In addition, the directors focused on the fact that the market for the
outstanding  common shares of SHFC would remain  inactive and illiquid for the
foreseeable  future  regardless  of  whether  the  strategy  was  successfully
implemented.  Both  the  relatively  small  number  of  shareholders  and  the
comparatively  small  capitalization of SHFC had impeded the development of an
active  and  liquid  market.  While an  increase  in  earnings  would  benefit
shareholders  generally,  the continuation of the illiquid and inactive market
would make the  realization by shareholders of any such benefit through a sale
of the SHFC shares in the open market difficult.

        As the directors  considered  the foregoing  factors,  they focused on
whether a sale of SHFC might be in the best interests of shareholders  because
the risk of the implementation of a long-term strategy would be eliminated. As
a result,  the directors  decided to investigate the possible sale of SHFC and
retained the services of Charles Webb & Company, Inc. ("Webb"), the investment
banking firm which advised SHFC in the mutual to stock  conversion,  to assist
in such investigation.

        Beginning in March of 1996, the Board of Directors  conducted  through
Webb a  confidential  inquiry  into the  possible  interest  of 15 entities in
pursuing  a  merger  with or  acquisition  of  SHFC.  Each  of  such  entities
expressing an interest was provided  certain  information  on SHFC,  including
financial  statements,  loan and deposit  summaries and other data.  Following
such  inquiry,  WOFC and a thrift  institution  (the  "Thrift")  expressed  an
interest in immediately pursuing discussions.

        The  Thrift,  an entity  approximately  equal in size to Seven  Hills,
proposed a "merger of equals" in which the  shareholders  of each entity would
own  approximately   equal  percentages  of  the  combined  entity.  With  the
assistance of Webb, the Board of Directors  carefully examined the benefits of
the proposed merger of equals, including the preservation of the historic role
of Seven Hills as a neighborhood  depository and lender,  the  continuation of
the local  ownership of the  institution  and the continuity of management and
personnel. As the directors pondered the nature of a pro forma combined entity
and internally  projected earnings for five years into the future, they agreed
that a merger of equals may produce a larger entity with  essentially the same
earnings'  posture as each  individual  institution.  Although  the  directors
recognized that a larger entity might more effectively make necessary  capital
investments  and  compete  for  business,  they  perceived  the  same  overall
uncertainty of implementing a long-term strategic plan after a merger with the
Thrift as they perceived in implementing the various strategies to improve the
earnings of SHFC. Moreover, the development of an active and liquid market for
the shares of the combined entity would be unlikely for the foreseeable future
regardless of whether a long-term strategy were successfully implemented.

        As a result,  the  directors  turned  their  attention  to WOFC.  If a
negotiated transaction with WOFC would produce for shareholders a premium over
the market price of SHFC shares, then the WOFC transaction might be preferable
to a merger of equals  because the risk of the  implementation  of a long-term
strategy to improve earnings would be eliminated.

        WOFC then  performed an extensive  due  diligence  examination  of the
books and records of SHFC. Following such examination, SHFC and WOFC commenced
negotiations  over the  terms  and  conditions  of the  Agreement.  When  such
negotiations  were concluded,  WOFC indicated a willingness to pay $19.65 cash
per share of SHFC, plus the per share value of any amounts paid to SHFC by the

                                     -4-
<PAGE>


ODGF before the Effective Date of the merger,  less the expenses and state and
federal tax  consequences  of such payment.  In evaluating the proposed price,
the directors  focused on the fact that many  shareholders  paid $10 for their
shares  at the time of the  Conversion;  that the bid  prices  of SHFC  shares
ranged between $14.50 and $14.75 for the last several months;  that the $19.65
per share  offer  equalled  109% of SHFC's  book  value per share at March 31,
1996, and that the $19.65 was 63.4 times the annualized  earnings per share of
SHFC for the quarter ended March 31, 1996.

        The  directors  questioned  Webb  about the  financial  aspects of the
proposed transaction, specifically inquiring into the key financial components
of comparable  transactions.  Following  such  questioning,  Webb provided the
Board of Directors  with the opinion that the  transaction  was fair to SHFC's
shareholders from a financial point of view.

        Based upon all of the foregoing, the Board of Directors concluded that
a merger of the Acquisition  Subsidiary with and into SHFC in a transaction in
which SHFC's shareholders would receive a minimum of $19.65 cash per share was
preferable to the  implementation of a long-term  strategy to improve earnings
and was, therefore, in the best interests of SHFC's shareholders. Accordingly,
the Board of Directors  unanimously  approved the  Agreement  and  unanimously
recommends  the adoption of the Agreement by the  shareholders  at the Special
Meeting.

        Opinion of Charles  Webb & Company.  On  January  26,  1996,  Webb was
retained by SHFC to evaluate  SHFC's  strategic  alternatives  for  increasing
shareholder  value and,  in  certain  circumstances,  to act as its  financial
advisor in connection with its ongoing  consideration  and  implementation  of
such  alternatives.  Webb,  as part of its  investment  banking  business,  is
continuously  engaged  in the  evaluation  of  businesses  and  securities  in
connection  with  mergers  and  acquisitions,   negotiated  underwritings  and
distributions  of listed and unlisted  securities.  Webb is familiar  with the
market for common stocks of publicly traded  Midwest-based  banks, thrifts and
bank and thrift holding  companies.  The SHFC Board of Directors selected Webb
on the basis of the firm's  reputation  and its  experience  and  expertise in
transactions  similar to the  Merger  and its prior work for and  relationship
with SHFC in connection  with SHFC's initial  offering of common shares to the
public.

        Pursuant to its engagement,  Webb was asked to render an opinion as to
the  fairness,  from a  financial  point  of  view,  of the Per  Share  Merger
Consideration  to the  shareholders  of SHFC.  Webb has delivered its fairness
opinion to the SHFC Board of Directors that as of June 14, 1996, the Per Share
Merger  Consideration  is fair to the  shareholders  of SHFC from a  financial
point of view. No limitations were imposed by the SHFC Board of Directors upon
Webb  with  respect  to the  investigations  made or  procedures  followed  in
rendering  its  opinion.  Webb has  consented to the  inclusion  herein of the
summary of its opinion to the SHFC Board of Directors  and to the reference to
the entire opinion attached hereto as Annex B.

        The full text of the  opinion of Webb,  updated as of the date of this
Proxy Statement, which sets forth certain assumptions made, matters considered
and limitations on the reviews undertaken, is attached as Annex B to the Proxy
Statement  and should be read in its  entirety.  The summary of the opinion of
Webb set  forth in this  Proxy  Statement  is  qualified  in its  entirety  by
reference to the opinion.

        In rendering its opinion, Webb (i) reviewed the financial and business
data supplied to it by SHFC,  including  SHFC's Annual Reports to Shareholders
and Annual Reports on Form 10-KSB for the fiscal years ended June 30, 1995 and
1994, and SHFC's  Quarterly  Report on Form 10-QSB for the quarter ended March
31, 1996; (ii) reviewed WOFC's Annual Report to Shareholders and Annual Report
on Form 10-K for the fiscal year ended December 31, 1995, and WOFC's Quarterly
Report on Form 10-Q for the quarter ended March 31, 1996; (iii) discussed with
senior  management  and the Board of  Directors  of SHFC and  Seven  Hills the
possibility  of  obtaining  other  acquisition  proposals  and  the  Board  of
Directors'  reasons for seeking  affiliation  and merger;  (iv) discussed with
senior management of WOFC the current and prospective outlook for WOFC and the
reasons  for  seeking  affiliation  and  merger;  (v)  considered   historical
quotations  and the prices of recorded  transactions  in SHFC's  common shares
since its Conversion; and (vi) reviewed the financial and stock market data of
other  thrifts,  particularly  in the Midwest  region,  and the  financial and
structural terms of several other recent transactions involving thrift mergers
or  acquisitions  or  proposed  changes  of  control  of  comparably  situated
companies.

        In rendering  its  opinion,  Webb assumed and relied upon the accuracy
and  completeness  of the  information  provided  to it by WOFC  and  SHFC and
obtained by it from  public  sources.  In its review,  with the consent of the
SHFC Board of Directors,  Webb did not undertake any independent  verification

                                     -5-
<PAGE>


of the information  provided to it, nor did it make any independent  appraisal
or  evaluation  of the  assets  or  liabilities  or  potential  or  contingent
liabilities of WOFC or SHFC.

        Webb's review of comparable  transactions  included the compilation of
pending  or  recently  completed  acquisitions  of thrift  institutions.  Such
companies were selected for one of the following reasons: (i) comparable total
transaction  value; (ii) similar Midwestern  location;  or (iii) similar asset
size to SHFC. Webb identified in its analysis 19 comparable  transactions that
met the above criteria,  nine transactions were completed and ten transactions
had been announced but not yet closed.

        The  information  in  the  following  table  summarizes  the  material
information  analyzed  by Webb with  respect to the  transactions  referred to
above.  The  summary  does not  purport  to be a complete  description  of the
analysis  performed by Webb and should not be construed  independently  of the
other  information  considered  by Webb in rendering  its  opinion.  Selecting
portions of Webb's  analysis or isolating  certain  aspects of the  comparable
transaction  without  considering  all  analyses  and factors  could create an
incomplete or potentially misleading view of the evaluation process.

<TABLE>
                                          Aggregate        Consideration as a    Consideration as a
                                        Consideration         Multiple of         Percent of Book
                                                              Earnings(1)              Value
<S>                                      <C>                        <C>                   <C> 
Median for comparable transactions       $  8.0 million             24.8x                 155%
Highest amount/value for a               $ 15.0 million             57.9x                 219%
  comparable transaction
Lowest amount/value for a                $  4.6 million             15.1x                 107%
  comparable transaction
WOFC Offer                               $ 11.5 million             63.4x(2)              109%

</TABLE>
- - - -----------------------------

(1)  Earnings were computed for a twelve-month  period,  but not necessarily a
     fiscal year basis.

(2)  Based on earnings for the twelve  months  ended March 31, 1996,  the most
     recent  available  quarterly  data at the time of  Webb's  analyses,  and
     585,878 fully diluted shares outstanding at March 31, 1996.

        In preparing its analyses, Webb made numerous assumptions with respect
to industry  performance,  business and economic conditions and other matters,
many of which are beyond the control of Webb and SHFC. The analyses  performed
by Webb are not  necessarily  indicative of actual  values or future  results,
which may be  significantly  more or less  favorable  than  suggested  by such
analyses and do not purport to be  appraisals or reflect the prices at which a
business may be sold.

        For services  rendered in connection  with advising SHFC regarding the
Merger,  including  the  fairness  opinion  and  financial  advisory  services
provided to SHFC since the completion of SHFC's  conversion from a mutual to a
stock company.  Webb will receive a fee of approximately  $175,000  assuming a
fair  market  value of $22.60  per WOFC  share.  As of the date of this  Proxy
Statement, Webb has received $60,000 of such fee.

Terms of the Merger

        Exchange of SHFC Common Shares. At the Effective Date, the Acquisition
Subsidiary  will merge with and into SHFC. As a result of the  consummation of
the Merger,  each of the  outstanding  SHFC common shares will be canceled and
extinguished  in   consideration   and  exchange  for  the  Per  Share  Merger
Consideration. See "THE MERGER-Exchange of SHFC Common Shares."

        Assumption of SHFC Options.  In connection with the  Conversion,  SHFC
issued  to the  directors  and  executive  officers  options  to  purchase  an
aggregate of 49,406 SHFC common shares at an option  exercise price of $10 per
share. See "VOTING  SECURITIES AND OWNERSHIP OF CERTAIN  BENEFICIAL OWNERS AND
MANAGEMENT."  Each of the  holders of SHFC  Options has agreed not to exercise
his or her SHFC Option before the Effective Date and to the assumption of such
options by WOFC on the Effective Date. During the arm's length negotiations of
the Agreement, SHFC and WOFC agreed that the exercise price of, and the number

                                     -6-
<PAGE>



of shares subject to, the SHFC option after its assumption  should preserve as
of June 14,  1996,  the  economic  value of the SHFC Option as measured by the
difference  between  the $10  exercise  price of each SHFC  Option and the Per
Share Merger Consideration.

     As a result,  the number of WOFC common shares  subject to an SHFC Option
after assumption will equal the product of the number of shares subject to the
SHFC Option, multiplied by the following quotient (the "Exchange Ratio"):

                      (A)    The Per Share Merger Consideration,

                                    divided by

                      (B)    $22.60,  which  was the  average  of the  closing
                             prices for a share of WOFC on the Nasdaq National
                             Market System  reported for the five  consecutive
                             trading  days before June 14,  1996,  the date of
                             the execution of the Agreement.

Similarly,  the exercise price of each SHFC Option after assumption will equal
the quotient of the $10 option exercise price of each SHFC Option,  divided by
the  Exchange  Ratio.  The  exercise  price will,  therefore,  equal $11.47 to
$11.50,  depending upon the amount of any distribution  from the ODGF received
by the SHFC shareholders as part of the Per Share Merger Consideration.

     Each holder of an SHFC Option has also agreed not to exercise  his or her
SHFC  Option  until the  assumption  of the SHFC  Options is  approved  by the
stockholders  of WOFC at the next annual meeting of the  stockholders of WOFC.
If the WOFC  stockholders  fail to approve the assumption of the SHFC Options,
each holder of an SHFC Option will be entitled to receive for each SHFC common
share formerly subject to an SHFC Option a cash payment equal to the Per Share
Merger  Consideration,  less the $10 exercise  price of the SHFC Options.  See
"THE MERGER -Assumption of SHFC Options."

     Representations,  Warranties and Covenants. Each of SHFC, Seven Hills and
WOFC has made  certain  representations  and  warranties  in the  Agreement in
respect of various  matters,  including,  but not  limited  to, the  corporate
organization  and  financial  condition of each.  In addition,  SHFC and Seven
Hills have made certain  covenants in respect of various  matters,  including,
but not limited to, the conduct of business  between the date of the Agreement
and the Effective  Date.  See "THE MERGER -  Representations,  Warranties  and
Covenants."

     Conditions and Effective Time. The  consummation of the Merger is subject
to the  satisfaction or waiver of a number of conditions,  including,  but not
limited to, the adoption of the Amendment and the Agreement by the affirmative
vote of the holders of a majority of the outstanding  SHFC common shares;  the
receipt of all necessary  regulatory  approvals;  the exercise of  dissenters'
rights by the holders of no more than 10% of the  outstanding  shares of SHFC;
the  absence  of any  material  adverse  change in the  business,  operations,
properties,  assets or financial condition of SHFC since March 31, 1996; and a
minimum SHFC shareholders' equity in the amount of $9.65 million, exclusive of
certain  expenses of the Merger,  accounting  adjustments  and other  amounts.
Following the satisfaction or waiver of all of such  conditions,  Certificates
of Merger  will be filed as soon as  practicable  with the Ohio  Secretary  of
State, after which the Merger will be effective.  See "THE MERGER - Conditions
and - Effective Time."

     Subsequent Merger. Following the consummation of the Merger, SHFC will be
a wholly-owned  subsidiary of WOFC. Immediately after such consummation,  SHFC
will  merge with and into WOFC,  as a result of which the  separate  corporate
existence  of SHFC will  terminate.  Seven Hills will  thereafter  be a direct
wholly-owned  subsidiary  of WOFC and will  continue to serve the community as
Seven Hills Savings Association. See "THE MERGER - Subsequent Merger."

     Termination.  The Agreement may be  terminated  and the Merger  abandoned
upon the  occurrence  of certain  events,  including,  but not limited to, the
mutual agreement of the parties,  the uncured material breach of the Agreement
by either  party,  the  failure  to  satisfy  or waive all  conditions  to the
consummation  of the Merger and the  failure  to  consummate  the Merger on or
before March 31, 1997. See "THE MERGER - Termination."

     Surrender  of  Certificates  Evidencing  SHFC Common  Shares.  As soon as
practicable  after the consummation of the Merger,  each SHFC shareholder will
be advised of such consummation by letter  accompanied by instructions for use
in surrendering  the certificate or certificates  evidencing SHFC to Registrar
and  Transfer  Company,  the  exchange  agent for the  Merger  (the  "Exchange
Agent").  CERTIFICATES FOR SHFC SHARES SHOULD NOT BE FORWARDED TO THE EXCHANGE
AGENT  UNTIL  AFTER  RECEIPT  OF THE LETTER OF  TRANSMITTAL  AND SHOULD NOT BE
RETURNED TO SHFC WITH THE  ENCLOSED  PROXY.  See "THE  MERGER -  Surrender  of
Certificates Evidencing SHFC Common Shares."

                                     -7-
<PAGE>


        Federal Income Tax Consequences. The following is a summary discussion
of the material  federal income tax  consequences of the Merger.  This summary
does not purport to discuss all aspects of federal income taxation that may be
applicable to particular shareholders,  some of whom may be subject to special
rules,  nor does it address any  aspects of state,  local or foreign tax laws.
This  summary is based upon current  law,  which is subject to change.  SHFC's
shareholders are advised to consult their own tax advisors.

        Under current law, each SHFC  shareholder who receives cash for his or
her SHFC common  shares,  either in the Merger or pursuant to the  exercise of
dissenters'  rights,  will  recognize  a gain or loss for  federal  income tax
purposes in an amount measured by the difference between the cash received and
such SHFC shareholder's  adjusted basis in the SHFC common shares surrendered.
Provided the SHFC common shares surrendered for cash qualify as capital assets
in the hands of each SHFC  shareholder,  the gain or loss will be  treated  as
capital  gain or loss and will be either  long-term or  short-term,  depending
upon whether on the Effective Date such  shareholder  has held his or her SHFC
common  shares for more than one year.  See "THE  MERGER - Federal  Income Tax
Consequences."

        Effect of Merger on SHFC  Directors  and  Executive  Officers  and the
Seven Hills Savings  Association  Employee  Stock  Ownership  Plan.  Arthur W.
Wendel,  Jr., James R. Maurer,  Robert A. West and Roger L. Ruhl,  four of the
five current  members of the Board of Directors of SHFC and Seven Hills,  have
agreed  to serve on the  Board of  Directors  of  Seven  Hills  following  the
consummation  of the Merger.  Henry  Gessing,  the fifth current member of the
Board of Directors  of SHFC and Seven  Hills,  has agreed to serve Seven Hills
following the consummation of the Merger as a Director Emeritus.  In addition,
Diana Bowman D'Amico,  the Vice President of SHFC and Seven Hills,  has agreed
to serve on the Board of Directors  and as President  and Managing  Officer of
Seven Hills following the consummation of the Merger.

        Currently,  the directors of SHFC are paid no fees for service as SHFC
directors.  Each director of Seven Hills is paid $950 per month for service as
a director of Seven Hills. Generally,  the Board of Directors meets twice each
month. Each member of the Executive  Committee receives an additional $200 per
month for service as a member of the  Executive  Committee.  Each  director is
also  entitled  to a death  benefit  of $500 for each year of service to Seven
Hills, up to a maximum of $5,000.  In addition,  the directors  received stock
options and RRP awards.  See "VOTING  SECURITIES OF CERTAIN  BENEFICIAL OWNERS
AND MANAGEMENT."

        Following  the  Effective  Time,  the  directors  of Seven  Hills  are
expected to be paid a total of $700 per month, and the Board of Directors will
meet only once per month on a regular basis. No additional death benefits will
accrue, and the RRP will be terminated.

        On the Effective  Date,  certain actions will be taken with respect to
the Seven Hills Savings Association Employee Stock Ownership Plan (the "ESOP")
which, in their entirety, will terminate the ESOP and distribute ESOP benefits
to the ESOP participants  pursuant to the terms of the ESOP. See "THE MERGER -
Effect of Merger on SHFC Directors and Executive Officers and the ESOP."

Dissenters' Rights of Appraisal

        Any  shareholder of SHFC who does not vote in favor of the adoption of
the Agreement  and who delivers a written  demand for payment of the fair cash
value of such  shareholder's  SHFC common shares not later than ten days after
the  Special  Meeting  and  in  the  manner  provided  by  Ohio  Revised  Code
ss.1701.85,  a copy of which is attached hereto as Annex B, shall be entitled,
if and when the Merger is consummated and upon strict  compliance with certain
procedures set forth in Ohio Revised Code ss.1701.85, to receive the fair cash
value of such SHFC common shares. A shareholder of SHFC who wishes to submit a
written  demand for  payment of the fair cash  value of common  shares  should
deliver such demand to Arthur W. Wendel, Jr., President, Seven Hills Financial
Corporation, 1440 Main Street, Cincinnati, Ohio 45210. See "DISSENTERS' RIGHTS
OF APPRAISAL."

                                     -8-
<PAGE>


Market for the SHFC Common Shares and Related Shareholder Matters

        On  the  Record  Date,  there  were  536,472  common  shares  of  SHFC
outstanding  and held of record by  approximately  _____  shareholders.  Price
information  with  respect  to SHFC's  common  shares is quoted on The  Nasdaq
SmallCap Market  ("Nasdaq").  The following table sets forth the range of high
and low bid  information  for the common  shares of SHFC, as quoted by Nasdaq,
together with the  dividends  declared per common share for each quarter since
the completion of the Conversion.

 Quarter Ended             High             Low          Cash Dividends Declared

 March 31, 1994           $12.00           $11.00                 $.00
 June 30, 1994            $15.50           $11.50                 $.05
 September 30, 1994       $17.50           $15.75                 $.55
 December 31, 1994        $17.50           $15.00                 $.07
 March 31, 1995           $16.25           $14.50                 $.07
 June 30, 1995            $17.50           $15.00                 $.07
 September 30, 1995       $16.00           $16.00                 $.63
 December 31, 1995        $16.00           $14.50                 $.08
 March 31, 1996           $14.75           $14.50                 $.08
 June 30, 1996            $17.50           $14.50                 $.09


Selected Consolidated Financial Data

        The following  tables set forth  certain  information  concerning  the
consolidated  financial  condition,  earnings and other data regarding SHFC at
the dates and for the periods indicated.

<TABLE>
                                                             At June 30,
                                           _________________________________________________
Selected financial condition and           1996                  1995                   1994
  other data:                                            (Dollars in thousands)
<S>                                       <C>                   <C>                    <C>
Total amount of:
  Assets                                  $44,944               $46,580                $48,020
  Cash and cash equivalents(1)                552                 1,830                  1,699
  Certificates of deposit in
    other financial institutions                -                   750                  1,800
  Investment securities(2)                  1,364                 3,843                  4,018
  Mortgage-backed securities(2)             6,677                 6,412                  7,257
  Loans receivable - net                   34,988                32,477                 32,024
  Deposits                                 34,767                36,115                 37,840
  Shareholders' equity -                    9,676                10,111                  9,912
    restricted, net
Number of:
  Real estate loans outstanding               570                   575                    565
  Deposit accounts                          3,502                 3,754                  3,884
  Full service offices                          3                     4                      4
- - - -----------------------------
</TABLE>
(Footnotes on next page)

                                     -9-
<PAGE>
<TABLE>
                                                         Year ended June 30,
Summary of earnings:                      1996                  1995                    1994
                                          __________________________________________________
                                                 (In thousands, except per share data)
<S>                                   <C>                     <C>                     <C>  
Interest income                          $3,297                $3,227                   $3,200
Interest expense                          1,780                 1,668                    1,704
                                        -------               -------                  -------
Net interest income                       1,517                 1,559                    1,496
Provision for loan losses                     -                     2                        6
                                        -------               -------                  -------
Net interest income after
  provision for loan losses               1,517                 1,557                    1,490
Other income                                 12                   523                       18
General, administrative and other
  expense                                 1,295                 1,295                    1,111
                                        -------               -------                  -------
Earnings before income taxes                234                   785                      397
Federal income taxes                         59                   262                      133
                                      ---------               -------                 --------
Net earnings                                175                $  523                  $   264
                                       ========                ======                  =======
Earnings per share                      $  0.31                $ 0.96                  $  0.23
                                        =======                ======                  =======
- - - -----------------------------
</TABLE>

(1)  Includes  cash and due from  banks,  interest-bearing  deposits  in other
     financial institutions and federal funds sold.

(2)  Includes  securities  designated as available for sale. SHFC adopted SFAS
     No.  115,   "Accounting  for  Certain  Investments  in  Debt  and  Equity
     Securities,"  as of  July 1,  1994.  See  Notes  A-2  and B of  Notes  to
     Consolidated Financial Statements for additional information.


<TABLE>
                                                   At or for the year ended June 30,
Selected financial ratios:                1996                   1995                    1994
                                          ___________________________________________________
<S>                                      <C>                   <C>                     <C>
Interest rate spread (difference
  between average yield on
  interest-earning assets and
  average cost of                         2.43%                2.46%                    2.56%
  interest-bearing liabilities)
Net interest margin (net interest
  income as a percentage of
  average interest-earning assets)        3.43                 3.38                     3.21
Return on equity (net earnings
  divided by average equity)              1.80                 5.17                     3.37
Return on assets (net earnings
  divided by average total assets)        0.38                 1.10                     0.55
Equity-to-assets ratio (average
  equity divided by average total        21.34                21.38                    16.36
  assets)
Loan loss allowance as a
  percentage of non-performing           47.39                56.20                    27.00
  loans

                                     -10-
</TABLE>
<PAGE>


              AMENDMENT OF THE AMENDED ARTICLES OF INCORPORATION

        Since the Conversion,  Article EIGHTH of the Articles of Incorporation
of SHFC has provided as follows:

                      EIGHTH:Until  the expiration of five years from the date
               of the  acquisition by the  corporation of the capital stock of
               Seven Hills Savings Association ("Seven Hills") to be issued in
               connection  with the  conversion  of Seven Hills from mutual to
               stock form, no Person  (hereinafter  defined) shall directly or
               indirectly offer (hereinafter  defined) to Acquire (hereinafter
               defined)  or  Acquire  the  Beneficial  Ownership  (hereinafter
               defined)  of more than 10% of any class of any equity  security
               of the corporation;  provided,  however,  that such prohibition
               shall not apply to the  purchase of shares by  underwriters  in
               connection  with a public  offering or the power of trustees to
               vote shares of the corporation  held by the Seven Hills Savings
               Association Employee Stock Ownership Plan or its successor.  In
               the event that any shares of the  corporation  are  Acquired in
               violation of this Article Eighth, all shares Beneficially Owned
               by any Person in excess of 10% of any class of equity  security
               of the  corporation  shall not be counted as shares entitled to
               vote, shall not be voted by any Person and shall not be counted
               as voting shares in connection with any matter submitted to the
               shareholders  for a vote. For purposes of this Article  Eighth,
               the following terms shall have the meanings set forth below:

               (A)  "Person"  includes  an  individual,   a  group  acting  in
                    concert, a corporation,  a partnership,  an association, a
                    joint   stock   company,   a  trust,   an   unincorporated
                    organization or similar company,  a syndicate or any other
                    group  formed for the purpose of acquiring or disposing of
                    the equity  securities  of the  corporation,  but does not
                    include the Seven Hills Savings Association Employee Stock
                    Ownership Plan or its successor.

               (B)  "Offer" includes every offer to buy or otherwise  acquire,
                    solicitations  of an offer to sell,  tender  offer for, or
                    request  or  invitation  for  tenders  of, a  security  or
                    interest in a security for value.

               (C)  "Acquire"  includes  every  type of  acquisition,  whether
                    effected  by  purchase,  exchange,  operation  of  law  or
                    otherwise.

               (D)  "Acting in  concert"  means (i)  participation  in a joint
                    activity or  conscious  parallel  action  towards a common
                    goal, whether or not pursuant to an express agreement,  or
                    (ii) a combination or pooling of voting or other interests
                    in  the  securities  of an  issuer  for a  common  purpose
                    pursuant  to any  contract,  understanding,  relationship,
                    agreement  or  other   arrangement,   whether  written  or
                    otherwise.

               (E)  "Beneficial Ownership" shall include,  without limitation,
                    (i) all shares  directly or indirectly  owned by a Person,
                    by an Affiliate (hereinafter defined) of such Person or by
                    an Associate  (hereinafter defined) of such Person or such
                    Affiliate, (ii) all shares which such Person, Affiliate or
                    Associate has the right to acquire through the exercise of
                    any option,  warrant or right  (whether  or not  currently
                    exercisable),   through  the  conversion  of  a  security,
                    pursuant  to the  power to  revoke a trust,  discretionary
                    account  or  similar  arrangement,   or  pursuant  to  the
                    automatic termination of a trust, discretionary account or
                    similar arrangement, and (iii) all shares as to which such
                    Person,  Affiliate  or  Associate  directly or  indirectly
                    through   any   contract,   arrangement,    understanding,
                    relationship or otherwise (including,  without limitation,
                    any written or unwritten  agreement to act in concert) has
                    or shares  voting power (which  includes the power to vote
                    or to direct  the  voting of such  shares)  or  investment
                    power  (which  includes  the power to dispose or to direct
                    the disposition of such shares) or both.

               (F)  "Affiliate"   shall  mean  a  Person   that   directly  or
                    indirectly,  through one or more intermediaries,  controls
                    or is  controlled  by, or is under  common  control  with,
                    another Person.

               (G)  "Associate" of a Person shall mean (i) any  corporation or
                    organization  (other than the  corporation or a subsidiary
                    of the  corporation)  of which the Person is an officer or
                    partner or is,  directly  or  indirectly,  the  beneficial
                    owner  of ten  percent  or more  of any  class  of  equity

                                     -11-
<PAGE>

                    securities,  (ii) any  trust or other  estate in which the
                    Person  has a  substantial  beneficial  interest  or as to
                    which  the  Person  serves  as  trustee  or  in a  similar
                    fiduciary capacity,  except a tax-qualified employee stock
                    benefit  plan  in  which  the  Person  has  a  substantial
                    beneficial interest or serves as a trustee or in a similar
                    fiduciary  capacity  or  a  tax-qualified  employee  stock
                    benefit  plan,  and  (iii) any  relative  or spouse of the
                    Person,  or any relative of such spouse,  who has the same
                    home as the  Person or is a  director  or  officer  of the
                    corporation or any of its parents or subsidiaries.

        Provisions  similar to Article EIGHTH are contained in the Articles of
Incorporation of savings  associations which convert from mutual to stock form
and are  designed  to  discourage  changes in control  which are deemed by the
Board of Directors of the  association  not to be in the best interests of the
association  or its  shareholders.  Because the Board of Directors of SHFC has
determined  that the adoption of the Agreement  would be in the best interests
of the  shareholders  of SHFC,  the  Board of  Directors  of SHFC  unanimously
recommends that the SHFC shareholders vote to approve an amendment to the SHFC
amended Articles of Incorporation to delete Article EIGHTH in its entirety and
to  remove  thereby  the  prohibition  against  the  offer to  acquire  or the
acquisition of 10% or more of the outstanding SHFC common shares. Accordingly,
the  Board  of  Directors  of  SHFC  unanimously   recommends  that  the  SHFC
shareholders vote to approve the following resolution at the Special Meeting:

        RESOLVED,  that an amendment of the amended  Articles of Incorporation
        of Seven Hills  Financial  Corporation to delete Article EIGHTH in its
        entirety be, and it hereby is, adopted.

The  affirmative  vote of the  holders of a majority of the  outstanding  SHFC
common shares is required to adopt the Amendment.


                                  THE MERGER

        This section of the Proxy Statement  describes  certain aspects of the
Agreement,  a copy of  which is  attached  hereto  as  Annex A. The  following
description  does not purport to be complete  and is qualified in its entirety
by  reference  to the  Agreement.  All  shareholders  are  urged  to read  the
Agreement in its entirety.

Background and Reasons for the Merger

        After  consummation  of the  Conversion in December 1993, the Board of
Directors continually evaluated various possible strategies for increasing the
comparatively low returns on equity and assets of SHFC. At June 30, 1994, 1995
and 1996, for example,  the returns on equity of SHFC equaled 3.37%, 5.17% and
1.80%, respectively.  On the same dates, the returns on assets of SHFC equaled
0.55%, 1.10% and 0.38%, respectively. The Board of Directors was not satisfied
with such returns.

        While  specific  possible  strategies  to increase  such  returns were
identified during the past few years, the directors generally  recognized that
effective  implementation  would require significant capital investment.  As a
small,  neighborhood thrift, Seven Hills could not make the capital investment
necessary to market a  competitive  array of products  and services  without a
material impact on earnings.  Although the directors believed that the erosion
of  short-term   earnings  was  an  acceptable   consequence  of  an  eventual
improvement in net income,  they understood clearly that ultimate  improvement
was not assured.

        For  example,  the Board of  Directors  agreed that Seven Hills should
provide access to ATMs in order to retain  existing and attract new customers.
An  investment  in  ATMs  and the  expense  of  joining  an ATM  network  were
substantial,  however,  and did not provide any prospect of significant income
in the short or long  term.  Accordingly,  the  directors  concluded  that the
investment  and  expense  would  decrease  the  earnings  of Seven  Hills on a
short-term basis and would not produce any material income in the long term.

        The Board of Directors  also believed that the net interest  margin of
Seven Hills might be  materially  enhanced by a  substantial  increase in loan
volume. During the past several years, Seven Hills invested available funds in
comparatively low-yield mortgage-backed  securities because the nominal demand
for home  financing from Seven Hills  precluded the  origination of a material
amount of higher-yield mortgage loans. The directors concluded that a strategy
to  revitalize  the  mortgage  loan  department  and to  increase  loan volume
substantially required the employment of a mortgage loan solicitor and support
personnel  and an investment in  equipment,  including  computer  hardware and
software.  Although such employment and investment might  eventually  increase
loan  volume,  they  would  substantially  decrease  earnings  during the next
several years.

                                     -12-
<PAGE>



        The   Board  of   Directors   considered,   therefore,   whether   the
implementation  of a long-term  strategy to improve  earnings  would be in the
best interests of shareholders in view of the consequent adverse impact on the
existing low level of earnings and the  uncertainty  of ultimate  success.  As
part of such  consideration,  the  directors  noted the  consolidation  of the
thrift and bank  industries in a manner by which the larger  thrifts and banks
competed   more   effectively   for  deposits  and  loans  than  the  smaller,
neighborhood  thrifts; the uncertainty of Congressional and other proposals to
eliminate the thrift as a viable financial institution;  and the absence of an
active and liquid  market for the  outstanding  shares of SHFC.  The directors
questioned whether such competition and legislation could detrimentally affect
the  viability  of SHFC even if the  directors  successfully  implemented  the
strategy for long-term  improvement in earnings.  Specifically,  the directors
wondered whether the future would permit the profitable  operation of a small,
neighborhood thrift.

        In addition, the directors focused on the fact that the market for the
outstanding  common shares of SHFC would remain  inactive and illiquid for the
foreseeable  future  regardless  of  whether  the  strategy  was  successfully
implemented.  Both  the  relatively  small  number  of  shareholders  and  the
comparatively  small  capitalization of SHFC had impeded the development of an
active  and  liquid  market.  While an  increase  in  earnings  would  benefit
shareholders  generally,  the continuation of the illiquid and inactive market
would make the  realization by shareholders of any such benefit through a sale
of the SHFC shares in the open market difficult.

        As the directors  considered  the foregoing  factors,  they focused on
whether a sale of SHFC might be in the best interests of shareholders  because
the risk of the implementation of a long-term strategy would be eliminated. As
a result,  the directors  decided to investigate the possible sale of SHFC and
retained the services of Webb, the investment  banking firm which advised SHFC
in the mutual to stock conversion, to assist in such investigation.

        Beginning in March of 1996, the Board of Directors  conducted  through
Webb a  confidential  inquiry  into the  possible  interest  of 15 entities in
pursuing  a  merger  with or  acquisition  of  SHFC.  Each  of  such  entities
expressing an interest was provided  certain  information  on SHFC,  including
financial  statements,  loan and deposit  summaries and other data.  Following
such  inquiry,  WOFC and the  Thrift  expressed  an  interest  in  immediately
pursuing discussions.

        The  Thrift,  an entity  approximately  equal in size to Seven  Hills,
proposed a "merger of equals" in which the  shareholders  of each entity would
own  approximately   equal  percentages  of  the  combined  entity.  With  the
assistance of Webb, the Board of Directors  carefully examined the benefits of
the proposed merger of equals, including the preservation of the historic role
of Seven Hills as a neighborhood  depository and lender,  the  continuation of
the local  ownership of the  institution  and the continuity of management and
personnel. As the directors pondered the nature of a pro forma combined entity
and internally  projected earnings for five years into the future, they agreed
that a merger of equals may produce a larger entity with  essentially the same
earnings'  posture as each  individual  institution.  Although  the  directors
recognized that a larger entity might more effectively make necessary  capital
investments  and  compete  for  business,  they  perceived  the  same  overall
uncertainty of implementing a long-term strategic plan after a merger with the
Thrift as they perceived in implementing the various strategies to improve the
earnings of SHFC. Moreover, the development of an active and liquid market for
the shares of the combined entity would be unlikely for the foreseeable future
regardless of whether a long-term strategy were successfully implemented.

        As a result,  the  directors  turned  their  attention  to WOFC.  If a
negotiated transaction with WOFC would produce for shareholders a premium over
the market price of SHFC shares, then the WOFC transaction might be preferable
to a merger of equals  because the risk of the  implementation  of a long-term
strategy to improve earnings would be eliminated.

        WOFC then  performed an extensive  due  diligence  examination  of the
books and records of SHFC. Following such examination, SHFC and WOFC commenced
negotiations  over the  terms  and  conditions  of the  Agreement.  When  such
negotiations  were concluded,  WOFC indicated a willingness to pay $19.65 cash
per share of SHFC, plus the per share value of any amounts paid to SHFC by the
ODGF before the  Effective  Date,  less the expenses and state and federal tax
consequences of such payment.  In evaluating the proposed price, the directors
focused on the fact that many  shareholders  paid $10 for their  shares at the
time of the  Conversion;  that the bid prices of SHFC  shares  ranged  between
$14.50 and $14.75 for the last  several  months;  that the $19.65  share offer
equalled  109% of SHFC's book value per share at March 31, 1996,  and that the
$19.65  was 63.4  times  the  annualized  earnings  per  share of SHFC for the
quarter ended March 31, 1996.

        The  directors  questioned  Webb  about the  financial  aspects of the
proposed transaction, specifically inquiring into the key financial components
of comparable  transactions.  Following  such  questioning,  Webb provided the
Board  of  Directors  with  the  opinion  that  the  transaction  was  fair to
shareholders from a financial point of view.

                                     -13-
<PAGE>


        Based upon all of the foregoing, the Board of Directors concluded that
a merger of the Acquisition  Subsidiary with and into SHFC in a transaction in
which SHFC  shareholders  would receive a minimum of $19.65 cash per share was
preferable to the  implementation of a long-term  strategy to improve earnings
and was, therefore, in the best interests of SHFC's shareholders. Accordingly,
the Board of Directors  unanimously  approved the  Agreement  and  unanimously
recommends  the adoption of the Agreement by the  shareholders  at the Special
Meeting.

Opinion of Charles Webb & Company


        On January 26,  1996,  Webb was  retained  by SHFC to evaluate  SHFC's
strategic  alternatives  for  increasing  shareholder  value  and,  in certain
circumstances,  to act as its financial advisor in connection with its ongoing
consideration and  implementation of such  alternatives.  Webb, as part of its
investment  banking  business,  is  continuously  engaged in the evaluation of
businesses  and  securities  in  connection  with  mergers  and  acquisitions,
negotiated  underwritings and distributions of listed and unlisted securities.
Webb is  familiar  with the  market  for  common  stocks  of  publicly  traded
Midwest-based banks,  thrifts and bank and thrift holding companies.  The SHFC
Board of Directors selected Webb on the basis of the firm's reputation and its
experience and expertise in  transactions  similar to the Merger and its prior
work for and relationship with SHFC in connection with SHFC's initial offering
of common shares to the public.

        Pursuant to its engagement,  Webb was asked to render an opinion as to
the  fairness,  from a  financial  point  of  view,  of the Per  Share  Merger
Consideration  to the  shareholders  of SHFC.  Webb has delivered its fairness
opinion to the SHFC Board of Directors that as of June 14, 1996, the Per Share
Merger  Consideration  is fair to the  shareholders  of SHFC from a  financial
point of view. No limitations were imposed by the SHFC Board of Directors upon
Webb  with  respect  to the  investigations  made or  procedures  followed  in
rendering  its  opinion.  Webb has  consented to the  inclusion  herein of the
summary of its opinion to the SHFC Board of Directors  and to the reference to
the entire opinion attached hereto as Annex B.

        The full text of the  opinion of Webb,  updated as of the date of this
Proxy Statement, which sets forth certain assumptions made, matters considered
and limitations on the reviews undertaken, is attached as Annex B to the Proxy
Statement  and should be read in its  entirety.  The summary of the opinion of
Webb set  forth in this  Proxy  Statement  is  qualified  in its  entirety  by
reference to the opinion.

        In rendering its opinion, Webb (i) reviewed the financial and business
data supplied to it by SHFC,  including  SHFC's Annual Reports to Shareholders
and Annual Reports on Form 10-KSB for the fiscal years ended June 30, 1995 and
1994, and SHFC's  Quarterly  Report on Form 10-QSB for the quarter ended March
31, 1996; (ii) reviewed WOFC's Annual Report to Shareholders and Annual Report
on Form 10-K for the fiscal year ended December 31, 1995, and WOFC's Quarterly
Report on Form 10-Q for the quarter ended March 31, 1996; (iii) discussed with
senior  management  and the Board of  Directors  of SHFC and  Seven  Hills the
possibility  of  obtaining  other  acquisition  proposals  and  the  Board  of
Directors'  reasons for seeking  affiliation  and merger;  (iv) discussed with
senior management of WOFC the current and prospective outlook for WOFC and the
reasons  for  seeking  affiliation  and  merger;  (v)  considered   historical
quotations  and the prices of recorded  transactions  in SHFC's  common shares
since its Conversion; and (vi) reviewed the financial and stock market data of
other  thrifts,  particularly  in the Midwest  region,  and the  financial and
structural terms of several other recent transactions involving thrift mergers
or  acquisitions  or  proposed  changes  of  control  of  comparably  situated
companies.

        In rendering  its  opinion,  Webb assumed and relied upon the accuracy
and  completeness  of the  information  provided  to it by WOFC  and  SHFC and
obtained by it from  public  sources.  In its review,  with the consent of the
SHFC Board of Directors,  Webb did not undertake any independent  verification
of the information  provided to it, nor did it make any independent  appraisal
or  evaluation  of the  assets  or  liabilities  or  potential  or  contingent
liabilities of WOFC or SHFC.

        Webb's review of comparable  transactions  included the compilation of
pending  or  recently  completed  acquisitions  of thrift  institutions.  Such
companies were selected for one of the following reasons: (i) comparable total
transaction  value; (ii) similar Midwestern  location;  or (iii) similar asset
size to SHFC. Webb identified in its analysis 19 comparable  transactions that
met the above criteria,  nine transactions were completed and ten transactions
had been announced but not yet closed.

                                     -14-
<PAGE>

        The  information  in  the  following  table  summarizes  the  material
information  analyzed  by Webb with  respect to the  transactions  referred to
above.  The  summary  does not  purport  to be a complete  description  of the
analysis  performed by Webb and should not be construed  independently  of the
other  information  considered  by Webb in rendering  its  opinion.  Selecting
portions of Webb's  analysis or isolating  certain  aspects of the  comparable
transaction  without  considering  all  analyses  and factors  could create an
incomplete or potentially misleading view of the evaluation process.
<TABLE>
                                          Aggregate        Consideration as a    Consideration as a
                                        Consideration         Multiple of         Percent of Book
                                                              Earnings(1)              Value
<S>                                      <C>                        <C>                   <C> 
Median for comparable transactions       $  8.0 million             24.8x                 155%
Highest amount/value for a               $ 15.0 million             57.9x                 219%
  comparable transaction
Lowest amount/value for a                $  4.6 million             15.1x                 107%
  comparable transaction
WOFC Offer                               $ 11.5 million             63.4x(2)              109%
</TABLE>
- - - -----------------------------

(1)  Earnings were computed for a twelve-month  period,  but not necessarily a
     fiscal year basis.

(2)  Based on earnings for the twelve  months  ended March 31, 1996,  the most
     recent  available  quarterly  data at the time of  Webb's  analyses,  and
     585,878 fully diluted shares outstanding at March 31, 1996.

        In preparing its analyses, Webb made numerous assumptions with respect
to industry  performance,  business and economic conditions and other matters,
many of which are beyond the control of Webb and SHFC. The analyses  performed
by Webb are not  necessarily  indicative of actual  values or future  results,
which may be  significantly  more or less  favorable  than  suggested  by such
analyses and do not purport to be  appraisals or reflect the prices at which a
business may be sold.

        For services  rendered in connection  with advising SHFC regarding the
Merger,  including  the  fairness  opinion  and  financial  advisory  services
provided to SHFC since the completion of SHFC's  conversion from a mutual to a
stock company.  Webb will receive a fee of approximately  $175,000  assuming a
fair  market  value of $22.60  per WOFC  share.  As of the date of this  Proxy
Statement, Webb has received $60,000 of such fee.

Recommendation of the Board of Directors of SHFC

        The SHFC Board of Directors  believes that the terms of the Merger are
fair to, and in the best  interests of, SHFC's  shareholders  and,  therefore,
unanimously  recommends that the shareholders of SHFC vote FOR the adoption of
the Agreement.

Exchange of SHFC Common Shares

        On the Effective Date, the Acquisition  Subsidiary will merge with and
into SHFC. As a result of the  consummation  of the Merger,  each  outstanding
SHFC common  share will be canceled  and  extinguished  in  consideration  and
exchange for the right to receive the sum of the following:

               (A)    $19.65; plus

               (B)    The quotient of

                             (I) The  difference  between  (a)  the  amount(s)
                             actually   received  from  the   liquidation  and
                             winding up of the ODGF between June 14, 1996, and
                             the Effective  Date,  less (b) the  out-of-pocket
                             expenses and  estimated  federal and state income
                             tax liabilities attributable to such amount(s);

                                    divided by

                                     -15-
<PAGE>



                             (II)  583,763,  an amount which equals the sum of
                             the  number  of SHFC  outstanding  shares  on the
                             Effective Date, plus the number of shares subject
                             to outstanding options.

There is no assurance that any amounts will be actually received from the ODGF
before the  Effective  Date.  If  however,  the maximum  possible  amounts are
received  by SHFC from the ODGF  before  the  Effective  Date,  the  foregoing
quotient  would  not  exceed,   after  the  deduction  of  such  expenses  and
liabilities,  $.06.  Accordingly,  the maximum Per Share Merger  Consideration
will equal $19.71.

Assumption of SHFC Options

     In  connection  with the  Conversion,  SHFC issued to the  directors  and
executive  officers  options to  purchase an  aggregate  of 49,406 SHFC common
shares at an option  exercise price of $10 per share.  See "VOTING  SECURITIES
AND  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT."  Each of the
holders of SHFC  Options  has agreed not to  exercise  his or her SHFC  Option
before the Effective Date and to the assumption of such SHFC Option by WOFC on
the Effective  Date.  During the arm's length  negotiations  of the Agreement,
SHFC and WOFC  agreed  that the  exercise  price of,  and the number of shares
subject to, each SHFC Option after its assumption  should  preserve as of June
14, 1996,  the economic value of the SHFC Option as measured by the difference
between the $10  exercise  price of each SHFC Option and the Per Share  Merger
Consideration.

     As a result,  the number of WOFC common shares  subject to an SHFC Option
after assumption will equal the product of the number of shares subject to the
SHFC Option, multiplied by the following quotient (the "Exchange Ratio"):

                      (A)    The Per Share Merger Consideration,

                                    divided by

                      (B)    $22.60,  which  was the  average  of the  closing
                             prices for a share of WOFC on the Nasdaq National
                             Market System  reported for the five  consecutive
                             trading  days before June 14,  1996,  the date of
                             the execution of the Agreement.

Similarly,  the exercise price of each SHFC Option after assumption will equal
the quotient of the $10 option exercise price of each SHFC Option,  divided by
the  Exchange  Ratio.  The  exercise  price will,  therefore,  equal $11.47 to
$11.50,  depending upon the amount of any distribution  from the ODGF received
by the SHFC shareholders as part of the Per Share Merger Consideration.

        Each of the  holders of an SHFC Option has also agreed not to exercise
his or her SHFC Option  until the  approval of WOFC's  assumption  of the SHFC
Options  by the  stockholders  of  WOFC  at the  next  annual  meeting  of the
stockholders of WOFC. If the WOFC stockholders fail to approve the assumption,
each  holder of an SHFC  Option  shall be  entitled  to receive  for each SHFC
common share  formerly  subject to an SHFC Option a cash payment  equal to the
Per  Share  Merger  Consideration,  less  the $10  exercise  price of the SHFC
Options.

Representations, Warranties and Covenants

        Each of SHFC,  Seven Hills and WOFC has made  certain  representations
and  warranties in the Agreement in respect of various  matters.  Such matters
include  representations and warranties in respect of corporate  organization,
authority,  capital,  financial  condition,  legal  proceedings  and  business
condition.  In  addition,  SHFC  and  Seven  Hills  have  made  certain  other
representations  and  warranties  in respect of the past  conduct of business,
investments,   properties,   taxes,   contracts,   employee   benefit   plans,
environmental issues and other matters.

        SHFC,  Seven Hills and WOFC have also each made  certain  covenants in
the  Agreement.  During the period  between June 14, 1996,  and the  Effective
Date, for example,  SHFC must conduct its business only in the ordinary course
consistent with past practice,  except to the extent  authorized in writing by
WOFC.  In  addition,   SHFC  may  not  solicit,   encourage  or  initiate  any
negotiations  or  discussions  with respect to inquiries,  offers or proposals
relating to the possible  sale or other  disposition  of SHFC common shares or
other  disposition  of a  substantial  portion  of its assets to, or merger or
consolidation  with, any person  (collectively,  an  "Unsolicited  Acquisition
Proposal"),  subject to the good faith exercise of the fiduciary duties of the
Board of Directors  of SHFC.  In the event that the Board of Directors of SHFC
receives an Unsolicited Acquisition Proposal and, as a result, determines that
a  recommendation  that the shareholders of SHFC vote in favor of the adoption
of the Agreement is reasonably  likely to constitute a breach of its fiduciary
duties to the shareholders of SHFC, then either WOFC or SHFC may terminate the

                                     -16-
<PAGE>


Agreement,  and SHFC and the  Association  must pay to WOFC $535,000 upon such
termination.

        SHFC has also agreed to establish and take, at the request of WOFC and
to the  extent  permitted  by  law  and  consistent  with  generally  accepted
accounting principles and the fiduciary duties of the directors, such reserves
and  accruals to conform  SHFC loan,  accrual,  reserve  and other  accounting
policies to WOFC's  policies.  SHFC does not have to  establish  and take such
reserves and accruals, however, unless certain conditions to closing have been
satisfied and unless there is no basis for the termination of the Agreement.

        In addition,  WOFC has agreed to indemnify  the officers and directors
of SHFC from and against certain liabilities for a three-year period beginning
at the Effective Date to the maximum extent  permitted by the WOFC Certificate
of Incorporation and the Bylaws of WOFC, but subject to applicable limitations
under Delaware law.

Conditions

        The  obligation of each of WOFC and SHFC to  consummate  the Merger is
subject to a number of conditions,  including, but not limited to, the receipt
of all necessary regulatory approvals.  In addition, the obligation of WOFC to
consummate the Merger is subject to a number of conditions, including, but not
limited   to,  the  truth  in  all   material   respects   of  all  of  SHFC's
representations   and  warranties  in  the  Agreement;   the  performance  and
compliance  by  SHFC  of  all  agreements,  covenants  and  conditions  in the
Agreement;  the  absence  of  a  material  adverse  change  in  the  financial
condition,  results of  operations,  assets,  deposit  liabilities or business
since March 31, 1996; the exercise of dissenters' rights by the holders of not
more than 10% of the SHFC common shares of SHFC; and SHFC shareholders' equity
on the Effective  Date, as calculated in accordance  with  generally  accepted
accounting principles, in an amount not less than $9.65 million,  exclusive of
expenses  related to the Merger,  of reserves,  accruals and charges  taken or
established  by SHFC at the request of WOFC and of certain other  expenses and
charges.

        The  obligation of SHFC to consummate  the Merger is also subject to a
number of conditions, including, but not limited to, the truth in all material
respects of all of WOFC's representations and warranties in the Agreement, the
adoption of the Amendment and the  Agreement at the Special  Meeting,  and the
material performance and compliance of WOFC with all agreements, covenants and
conditions in the Agreement.

        Any of the  foregoing  conditions  may be waived by the party which is
entitled to the benefits thereof.

Effective Time

        Following the  satisfaction  or waiver of all  conditions set forth in
the Agreement,  Certificates  of Merger in respect of the Merger will be filed
as soon as  practicable  with the Ohio  Secretary  of State,  after  which the
Merger will be consummated.  It is currently  anticipated that the Merger will
be consummated in November 1996.

Subsequent Merger

        Following the consummation of the Merger,  SHFC will be a wholly-owned
subsidiary of WOFC. Immediately after such consummation,  SHFC will merge with
and into WOFC, as a result of which the separate  corporate  existence of SHFC
will  terminate.  Seven  Hills  will  thereafter  be  a  direct,  wholly-owned
subsidiary  of WOFC and will  continue to serve the  community  as Seven Hills
Savings Association.

Termination

        The Agreement may be terminated in writing, either before or after its
adoption by the shareholders of SHFC, at any time on or prior to the Effective
Date:

                      (a)    By the mutual consent of WOFC and SHFC;

                      (b)    By WOFC if SHFC or Seven  Hills has,  or by SHFC,
                             if WOFC has, breached in any material respect any
                             of  the   representations   and   warranties   or
                             agreements  contained in the  Agreement  and such

                                     -17-
<PAGE>


                             breach is not cured  within ten days after notice
                             to cure such breach is given by the non-breaching
                             party or, if such  breach is not capable of being
                             cured  within ten days,  steps are not  initiated
                             within ten days to effect a cure;

                      (c)    On the Effective Date, by either WOFC or SHFC, if
                             any conditions  precedent to closing set forth in
                             the Agreement with respect to such party have not
                             been satisfied or waived;

                      (d)    At any time on or prior to the Effective Date, by
                             either WOFC or SHFC,  if any of the  applications
                             for prior approval from regulatory  agencies have
                             been denied;

                      (e)    At any time on or prior to the Effective Date, by
                             either  WOFC or  SHFC,  if (i)  SHFC's  Board  of
                             Directors  is  excused  from  its  obligation  to
                             recommend that SHFC's  shareholders vote in favor
                             of  the  adoption  of  the  Agreement  due to the
                             receipt of an Unsolicited Acquisition Proposal or
                             (ii) the  required  approval of the  Agreement by
                             SHFC's shareholders has not been obtained;

                      (f)    At any time on or prior to the Effective Date, by
                             WOFC,  if Seven  Hills  has  become a party or is
                             subject to any regulatory  enforcement  action or
                             proceeding with or by any federal or state agency
                             charged with the  supervision  or  regulation  of
                             savings banks or savings  associations,  which is
                             reasonably  determined by WOFC to be  significant
                             to Seven Hills' business, operations or financial
                             condition; or

                      (g)    By either WOFC or SHFC, if the Effective Date has
                             not occurred on or prior to March 31, 1997.

In the event the Agreement is  terminated,  the Agreement will become void and
will have no effect,  except  that the  parties  will  continue to be bound by
their  agreements in the Agreement with respect to the payment of expenses and
the  confidentiality  of  information,  and a termination  resulting  from the
uncured  willful  breach of a  covenant  or  agreement  will not  relieve  the
breaching party from liability for that breach. In the event that the Board of
Directors  of SHFC  receives an  Unsolicited  Acquisition  Proposal  and, as a
result, determines that a recommendation that the shareholders of SHFC vote in
favor of the adoption of the  Agreement is  reasonably  likely to constitute a
breach of its fiduciary  duties to the  shareholders of SHFC, then either WOFC
or SHFC may terminate the Agreement,  and SHFC and the Association must pay to
WOFC $535,000 upon such termination.

Surrender of Certificates Evidencing SHFC Common Shares

        As soon as  practicable  after the  consummation  of the  Merger,  the
Exchange  Agent  will  mail to each  holder  of  record  of a  certificate  or
certificates which immediately before such consummation  evidenced outstanding
SHFC common  shares (the  "Certificates")  a form letter of  transmittal.  The
letter of transmittal will contain instructions for effecting the surrender of
the  Certificates  in exchange  for the Per Share Merger  Consideration.  Upon
surrender of a  Certificate,  together with such letter of  transmittal,  duly
executed,  to the Exchange Agent for exchange and cancellation,  the holder of
such   Certificate   will  be  entitled  to  receive  the  Per  Share   Merger
Consideration  to which such  Certificate  holder  will have  become  entitled
pursuant to the provisions of the Agreement.  Any  shareholder of SHFC who has
lost or  misplaced a  Certificate  should  immediately  contact  Diana  Bowman
D'Amico,  Vice  President  of SHFC,  at (513)  621-9143.  A written  statement
detailing the procedures for replacing the lost Certificates will be mailed to
the shareholder following such contact.

        If any check for the Per Share Merger Consideration is to be issued in
a name other than that in which the certificate for Shares of SHFC surrendered
for exchange is registered,  the  certificates so surrendered must be properly
endorsed or otherwise be in proper from for transfer and the person requesting
such exchange must pay to SHFC or its agent any  applicable  transfer or other
taxes required by reason thereof.  CERTIFICATES  FOR SHARES OF SHFC SHOULD NOT
BE SENT WITH YOUR PROXY.

        On the Effective  Date,  holders of certificates  representing  common
shares of SHFC shall  cease to have any  rights  with  respect to such  common
shares  (except  such rights,  if any, as such holders may have as  dissenting
shareholders),  and each such  certificate  will be deemed for all purposes to
evidence  the right to receive  the cash into which such SHFC shares have been
converted.

                                     -18-
<PAGE>


Federal Income Tax Consequences

        The following is a summary  discussion of the material  federal income
tax  consequences of the Merger.  This summary does not purport to discuss all
aspects  of federal  income  taxation  that may be  applicable  to  particular
categories of shareholders, some of which may be subject to special rules, nor
does it address any aspects of state,  local or foreign tax laws. This summary
is based  upon  current  federal  law,  which is  subject  to  change.  SHFC's
shareholders  are advised to consult their own tax advisors as to the specific
consequences to them of the Merger,  including the applicability and affect of
federal, state, local and other tax laws.

        For  federal  income tax  purposes,  the  Merger  will be treated as a
direct  purchase by WOFC for cash of the SHFC common  shares.  The Merger will
qualify as a tax-free  liquidation  under  Section  332 and Section 337 of the
Internal  Revenue Code of 1986, as amended.  Under current law, each holder of
SHFC common shares who receives cash for his or her SHFC common shares, either
in the  Merger  or  pursuant  to the  exercise  of  dissenters'  rights,  will
recognize a gain or loss for federal income tax purposes in an amount measured
by the  difference  between  the cash  received  and such  SHFC  shareholder's
adjusted  basis in the SHFC common  shares  surrendered.  Provided  the shares
surrendered  for cash  qualify  as  capital  assets  in the hands of each SHFC
shareholder, the gain or loss will be treated as capital gain or loss and will
be either  long-term or  short-term,  depending  upon whether at the Effective
Time of the Merger such  shareholder  has held his or her SHFC shares for more
than one year.

Effect of Merger on SHFC Directors and Executive Officers and the ESOP

        Arthur W. Wendel,  Jr.,  James R. Maurer,  Robert A. West and Roger L.
Ruhl,  four of the five current  members of the Board of Directors of SHFC and
Seven  Hills,  have agreed to serve on the Board of  Directors  of Seven Hills
following the  consummation  of the Merger.  Henry Gessing,  the fifth current
member of the Board of Directors of SHFC and Seven Hills,  has agreed to serve
Seven Hills following the  consummation of the Merger as a Director  Emeritus.
In  addition,  Diana  Bowman  D'Amico,  the  Vice  President  of SHFC and Vice
President  and  Managing  Officer of Seven  Hills,  has agreed to serve on the
Board of  Directors  and as  President  and  Managing  Officer of Seven  Hills
following the consummation of the Merger.

        Currently,  the directors of SHFC are paid no fees for service as SHFC
directors.  Each director of Seven Hills is paid $950 per month for service as
a director of Seven Hills. Generally,  the Board of Directors meets twice each
month. Each member of the Executive  Committee receives an additional $200 per
month for service as a member of the  Executive  Committee.  Each  director is
also  entitled  to a death  benefit  of $500 for each year of service to Seven
Hills, up to a maximum of $5,000.  In addition,  the directors  received stock
options and RRP awards.  See "VOTING  SECURITIES OF CERTAIN  BENEFICIAL OWNERS
AND MANAGEMENT."

        Following  the  Effective  Time,  the  directors  of Seven  Hills  are
expected to be paid a total of $700 per month, and the Board of Directors will
meet only once per month on a regular basis. No additional death benefits will
accrue, and the RRP will be terminated.

        At the time of the  Conversion,  the ESOP borrowed from SHFC the funds
needed to purchase SHFC shares. As the loan has been repaid with contributions
made to the ESOP by Seven  Hills,  the shares for which  payment has been made
have been  allocated to the accounts of employees.  Payments have been made on
the loan in  installments of one-fifth each year. The amount of the allocation
is limited not only by the  contribution  of funds  determined by the Board of
Directors of Seven Hills, but also by tax laws that limit the amount which may
be allocated each year to the account of any individual participant and to the
accounts of all participants in the aggregate in tax-qualified  employee stock
benefit plans.

        On the Closing  Date,  the cash received by the ESOP from WOFC for the
unallocated  SHFC shares will be used to repay the ESOP loan.  Seven Hills and
WOFC will also request from the IRS a determination letter permitting the cash
held in the ESOP and not yet allocated to the accounts of  participants  to be
immediately  allocated  without  limitation by the applicable tax laws. If the
IRS issues a favorable determination letter, all of the funds held by the ESOP
will be allocated to the accounts of participants as soon as practicable,  and
the  ESOP  will  be  terminated.  If  the  IRS  does  not  issue  a  favorable
determination  letter, then the funds in the ESOP will be allocated as soon as
possible within the limits of the applicable tax laws. It is expected that all
amounts in the ESOP will be allocated  by the end of 1997.  To the extent such
amounts  cannot be allocated  by the end of 1997,  the  remaining  unallocated
amounts will be transferred to a tax-qualified plan of WOFC.

                                     -19-
<PAGE>


Interests of Certain Persons

        As of the Record Date,  the directors  and executive  officers of SHFC
had sole or shared voting  power,  in the  aggregate,  with respect to 160,880
outstanding  SHFC  common  shares,  or 29.99% of the  outstanding  SHFC common
shares. The directors of SHFC have agreed to vote 83,771 shares, which are all
of the  outstanding  SHFC common  shares  owned solely or jointly by each such
director,  other than shares held in a fiduciary capacity, FOR the approval of
the Amendment and FOR the adoption of the Agreement.

        In connection  with the  Conversion,  SHFC issued to the directors and
executive  officers  options to  purchase an  aggregate  of 49,406 SHFC common
shares at an option  exercise price of $10 per share.  See "VOTING  SECURITIES
AND  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT."  Each of the
holders of SHFC Options has agreed not to exercise the SHFC Options before the
Effective  Date and to the assumption of such options by WOFC on the Effective
Date.  During the arm's length  negotiations  of the Agreement,  SHFC and WOFC
agreed  that the  exercise  price of, and the number of shares  subject to, an
SHFC Option after assumption should preserve as of June 14, 1996, the economic
value of an SHFC Option as measured by the difference between the $10 exercise
price  of each  SHFC  Option  and  the Per  Share  Merger  Consideration.  See
"Assumption of SHFC Options."

        The following  table sets forth certain  information in respect of the
existing SHFC Options and the SHFC Options  after  assumption by WOFC based on
Per Share Merger Consideration of $19.65:

<TABLE>
                                     Number of Shares Exercise Price  Number of WOFC   Exercise Price
                                        Subject to    of SHFC Option  Shares Subject    of Assumed    
Optionee                  Office        SHFC Option                  to Assumed Option    Option
- - - --------                  ------    --- -------------  -------------    --------------     -------
<S>                    <C>                <C>               <C>            <C>              <C>   
Diana Bowman D'Amico   Vice President     7,058             $10            6,136            $11.50
Henry C. Gessing       Secretary
                       and Director       7,058             $10            6,136            $11.50
Shirley A. Gluck       Treasurer          7,058             $10            6,136            $11.50
James R. Maurer        Director           7,058             $10            6,136            $11.50
Roger L. Ruhl          Director           7,058             $10            6,136            $11.50
Arthur W. Wendel, Jr.  President
                       and Director       7,058             $10            6,136            $11.50
Robert A. West         Director           7,058             $10            6,136            $11.50

</TABLE>

Accounting Treatment

        The  acquisition  of SHFC pursuant to the Merger will be accounted for
pursuant to the purchase  method of accounting.  Under the purchase  method of
accounting,  the assets and  liabilities of SHFC will be recorded on the books
of WOFC at their  respective  fair values at the Effective Time. Any excess of
the  value of the  consideration  paid by WOFC  over the fair  value of SHFC's
identifiable net assets acquired will be recorded as good will.


                             REGULATORY APPROVALS

        The  consummation of the Merger is subject to the receipt of approvals
from the OTS and the Division.

        WOFC and SHFC are not aware of any  governmental  approvals or actions
that are required for  consummation of the Merger,  except as described above.
Should any such approval or action be required,  it is presently  contemplated
that such approval or action would be sought.  There can be no assurance  that
any such  approval or action,  if needed,  could be obtained  and would not be
conditioned in a manner that would cause WOFC to abandon the Merger. There can
be no assurance that no action would be brought challenging the Merger.


                                     -20-
<PAGE>


                        IDENTITY AND BACKGROUND OF WOFC

        WOFC,  a Delaware  corporation,  was  organized  in March 1994 for the
purpose of becoming the savings and loan holding  company for  Springfield FSB
in connection with the Springfield Conversion.  In the Springfield Conversion,
Springfield  FSLA  converted  to a federal  stock  savings bank under the name
"Springfield  Federal Savings Bank". WOFC owns all of the outstanding stock of
Springfield FSB issued on July 29, 1994.  WOFC's common stock is traded on the
Nasdaq National Market System under the symbol "WOFC."

        On March 29, 1996,  WOFC acquired  Mayflower,  located in  Cincinnati,
Ohio,  and its  subsidiary,  Mayflower  Savings Bank. In connection  with such
acquisition,  Mayflower  Savings  Bank  converted  to a federal  savings  bank
charter  under  the name  "Mayflower  Federal  Savings  Bank" and is held as a
subsidiary separate from Springfield FSB.

        WOFC,  Springfield FSB and Mayflower FSB are subject to  comprehensive
regulation,  examination and supervision by the OTS and the FDIC.  Springfield
FSB and Mayflower FSB are members of the FHLB System,  and their  deposits are
backed by the full faith and credit of the United  States  Government  and are
separately insured up to applicable limits by the FDIC.

        Springfield FSB is  headquartered  in Springfield,  Ohio.  Springfield
FSB's primary  market area covers Clark County,  Ohio, and parts of contiguous
counties,  and is serviced  through its main office in Springfield,  Ohio, and
four branch offices in Enon,  New Carlisle,  Springfield  and Yellow  Springs.
Mayflower FSB is headquartered in Cincinnati and primarily serves that area.

        At March 31, 1996,  WOFC had assets of $320 million,  Springfield  FSB
had assets of $253 million,  and  Mayflower FSB had assets of $54 million.  At
March 31, 1996,  Springfield  FSB had deposits of $141 million,  and Mayflower
FSB had deposits of $41 million.


                        DISSENTERS' RIGHTS OF APPRAISAL

        Holders of SHFC common  shares who so desire are entitled to relief as
dissenting  shareholders under Ohio Revised Code ss.1701.85.  A shareholder of
SHFC will be entitled to such relief,  however,  only if he complies  strictly
with all of the procedural and other requirements of ss.1701.85. The following
summary  does  not  purport  to be a  complete  statement  of  the  method  of
compliance  with  ss.1701.85  and is qualified in its entirety by reference to
the copy of ss. 1701.85 attached hereto as Annex C.

        An SHFC  shareholder  who wishes to perfect his rights as a dissenting
shareholder in the event the Agreement is adopted:

               (a)  Must have been a record  holder of the SHFC common  shares
                    as to which he seeks relief on the SHFC Record Date;

               (b)  Must not have  voted  his SHFC  common  shares in favor of
                    adoption of the Agreement; and

               (c)  Must  deliver  to SHFC,  not later than ten days after the
                    Special Meeting,  a written demand for payment of the fair
                    cash value of the shares as to which he seeks relief. Such
                    written demand must state the name of the shareholder, his
                    address,  the number of shares as to which he seeks relief
                    and the amount claimed as the fair cash value thereof.

        A vote  against  the  adoption of the  Agreement  will not satisfy the
requirements  of a written demand for payment.  Any written demand for payment
should be mailed or delivered  to:  Arthur W. Wendel,  Jr.,  President,  Seven
Hills Financial Corporation,  1440 Main Street, Cincinnati, Ohio 45210. As the
written  demand must be  delivered  to Seven Hills  within the ten-day  period
following the Special Meeting, it is recommended,  although not required, that
a shareholder  using the mails should use certified or registered mail, return
receipt requested, to confirm that he has made a timely delivery.

        If SHFC sends the dissenting shareholder,  at the address specified in
his demand, a request for the  certificate(s)  representing  his shares,  such
dissenting  shareholder must deliver the certificate(s) to SHFC within 15 days

                                     -21-
<PAGE>


of the sending of such  request.  SHFC may endorse the  certificate(s)  with a
legend to the effect that the  shareholder has demanded the fair cash value of
the  shares  represented  by  the  certificate(s).   Failure  to  deliver  the
certificate(s)  within 15 days of the  request  terminates  the  shareholder's
rights as a dissenting  shareholder.  SHFC must notify the  shareholder of its
election to terminate  his rights as a dissenting  shareholder  within 20 days
after the lapse of the 15-day period.

        Unless  the  dissenting  shareholder  and SHFC  agree on the fair cash
value per share of the SHFC common  shares,  either may,  within  three months
after the service of the written demand by the shareholder, file a petition in
the Court of Common Pleas of Hamilton  County,  Ohio.  If the court finds that
the shareholder is entitled to be paid the fair cash value of any shares,  the
court may appoint one or more appraisers to receive  evidence and to recommend
a decision on the amount of the fair cash value.

        Fair cash  value:  (i) will be  determined  as of the day prior to the
Special  Meeting,  (ii) will be the amount a willing  seller and willing buyer
would accept or pay with neither being under  compulsion to sell or buy, (iii)
will not exceed the amount specified in the shareholder's  written demand, and
(iv) will exclude any  appreciation  or depreciation in market value resulting
from the Merger.  The court will make a finding as to the fair cash value of a
share and render judgment  against SHFC, for its payment with interest at such
rate and  from  such  date as the  court  considers  equitable.  The  costs of
proceedings shall be assessed or apportioned as the court considers equitable.

        The rights of any  dissenting  shareholder  will  terminate if (a) the
dissenting  shareholder has not complied with ss.1701.85,  unless SHFC, by its
Board of  Directors,  waives  such  failure,  (b) SHFC  abandons or is finally
enjoined or prevented from carrying out, or the  shareholders  of SHFC rescind
their adoption of, the Agreement, (c) the dissenting shareholder withdraws his
written  demand with the consent of SHFC,  by its Board of  Directors,  or (d)
SHFC and the dissenting  shareholder  have not agreed upon the fair cash value
per share of the SHFC common  shares and neither has timely filed or joined in
a petition in an appropriate  court for a determination of the fair cash value
of the shares.  For a discussion of the tax  consequences to a shareholder who
exercises   dissenters'   rights,   see  "THE  MERGER  -  Federal  Income  Tax
Consequences."

        Because a proxy which does not  contain  voting  instructions  will be
voted for adoption of the  Amendment  and the  Agreement,  a  shareholder  who
wishes to exercise  dissenters' rights must either (i) not sign and return his
proxy or, (ii) if he signs and returns his proxy, vote against or abstain from
voting on the adoption of the Agreement.

        SHFC  shareholders  who are not in favor of the  Merger but who do not
wish to exercise  dissenters' rights may, in the alternative,  attempt to sell
their shares in the open market at the then current  market  price.  There is,
however, no active trading market for SHFC common shares.


             MARKET FOR THE SHARES AND RELATED SHAREHOLDER MATTERS

        On  the  Record  Date,  there  were  _______  common  shares  of  SHFC
outstanding  and held of record by  approximately  _____  shareholders.  Price
information  with  respect to SHFC's  common  shares is quoted on Nasdaq.  The
following  table sets forth the range of high and low bid  information for the
common  shares of SHFC,  as  quoted by  Nasdaq,  together  with the  dividends
declared  per  common  share  for each  quarter  since the  completion  of the
Conversion.

  Quarter Ended          High               Low          Cash Dividends Declared

  March 31, 1994         $12.00            $11.00                  $.00
  June 30, 1994          $15.50            $11.50                  $.05
  September 30, 1994     $17.50            $15.75                  $.55
  December 31, 1994      $17.50            $15.00                  $.07
  March 31, 1995         $16.25            $14.50                  $.07
  June 30, 1995          $17.50            $15.00                  $.07
  September 30, 1995     $16.00            $16.00                  $.63
  December 31, 1995      $16.00            $14.50                  $.08
  March 31, 1996         $14.75            $14.50                  $.08
  June 30, 1996          $17.50            $14.50                  $.09

                                     -22-
<PAGE>


On June 13, 1996, the date preceding the public  announcement of the execution
of the  Agreement,  the bid and asked  prices for SHFC's  common  shares  were
$14.50 and $16.50 per share, respectively.



             VOTING SECURITIES AND OWNERSHIP OF CERTAIN BENEFICIAL
                             OWNERS AND MANAGEMENT

        The following table sets forth certain information with respect to the
only persons known to SHFC to own  beneficially  more than five percent of the
outstanding common shares of SHFC as of __________, 1996:

                              Amount and Nature of            Percent of
Name and Address (1)          Beneficial Ownership      Shares Outstanding (2)
- - - ----------------              --------------------      ------------------

Shirley A. Gluck                   34,018(3)                     6.26%
James R. Maurer                    35,203(4)                     6.48%
Arthur W. Wendel, Jr.              63,330(5)                    11.65%
Robert A. West                     44,049(6)                     8.10%
- - - ------------------------

(1)  Each of the individuals  named in the table may be contacted at 1440 Main
     Street, Cincinnati, Ohio 45210.

(2)  "Beneficial  ownership," as defined by the  regulations of the Commission
     governing disclosures within this Proxy Statement,  includes shares which
     are not  included in the  definition  of  "beneficial  ownership"  in the
     regulations  of the  OTS  governing  acquisitions  of 10% or  more of the
     common shares of a savings  association or its holding  company and which
     are  not  included  with  respect  to the  prohibition  contained  in the
     Articles of  Incorporation of SHFC that no persons may, within five years
     after the  consummation  of the  conversion of SHFC from a mutual savings
     association  to a  stock  savings  association,  acquire  the  beneficial
     ownership of more than 10% of any equity  security of SHFC.  In addition,
     the definition of "beneficial ownership" governing disclosures within the
     Proxy  Statement  includes  shares not  included  for purposes of certain
     aspects of the Seven Hills  Financial  Corporation  1993 Stock Option and
     Incentive Plan (the "Stock Option Plan").

(3)  Consists of 6,177  shares held solely by Ms.  Gluck;  14,372  shares held
     jointly  with Ms.  Gluck's  husband;  2,797  shares  held by Ms.  Gluck's
     husband;  1,272 shares  awarded to Ms. Gluck pursuant to the SHFC Savings
     Association  Recognition  and  Retention  Plan and Trust  Agreement  (the
     "RRP"),  with  respect to which Ms.  Gluck had voting but no  dispositive
     power; 2,342 shares allocated to Ms. Gluck's account pursuant to the SHFC
     Financial  Corporation  Employee Stock  Ownership Plan (the "ESOP");  and
     7,058  shares  which may be acquired by Ms. Gluck upon the exercise of an
     option granted to Ms. Gluck pursuant to the Stock Option Plan.

(4)  Consists of 5,166 shares held solely by Mr.  Maurer;  17,524  shares held
     jointly with Mr. Maurer's wife;  1,220 shares held solely by Mr. Maurer's
     wife;  2,120  shares  awarded to Mr.  Maurer  pursuant to the RRP;  2,115
     shares  held by the RRP trust and not yet awarded to  participants,  with
     respect to which Mr.  Maurer  shares  voting and  dispositive  power as a
     member of the RRP  Committee  of the Board of  Directors  of SHFC Savings
     Association  ("SHFC");  and 7,058  shares  which may be  acquired  by Mr.
     Maurer upon the exercise of an option  granted to Mr. Maurer  pursuant to
     the Stock Option Plan.

(5)  Consists of 13,668 shares held solely by Mr. Wendel; 7,100 shares held by
     Mr. Wendel's wife; 3,389 shares awarded to Mr. Wendel pursuant to the RRP
     and 4,366 allocated to Mr. Wendel's  account under the ESOP, with respect
     to which Mr. Wendel has voting but not dispositive  power;  27,749 shares
     held by the ESOP,  of which Mr.  Wendel is a  co-trustee  and pursuant to
     which Mr. Wendel shares voting power with respect to unallocated  shares;
     and 7,058 shares which may be acquired by Mr. Wendel upon the exercise of
     an option granted to Mr. Wendel pursuant to the Stock Option Plan.

(6)  Consists of 4,933  shares held solely by Mr.  West;  1,346 shares held by
     Mr.  West's  wife;  2,115  shares  held by the RRP and not yet awarded to
     participants,   with  respect  to  which  Mr.  West  shares   voting  and

                                     -23-
<PAGE>


     dispositive power as a member of the RRP Committee; 848 shares awarded to
     Mr.  West  pursuant to the RRP,  with  respect to which Mr. West has sole
     voting but no dispositive power; 27,749 shares held by the ESOP, of which
     Mr. West is a  co-trustee  and  pursuant to which Mr. West shares  voting
     power with respect to unallocated  shares;  and 7,058 shares which may be
     acquired by Mr. West upon the  exercise of an option  granted to Mr. West
     pursuant to the Stock Option Plan. Does not include 15,635 shares held in
     a trust for the benefit of Mr.  West's  wife,  with  respect to which Mr.
     West disclaims beneficial ownership.


                The following table set forth certain information with respect
to the number of common shares of SHFC beneficially  owned by each director of
SHFC and by all  directors  and  executive  officers  of SHFC as a group as of
August 31, 1996:

                                   Amount and Nature             Percent of
      Name and Address (1)    of Beneficial Ownership (2)    Shares Outstanding
      --------------------    ---------------------------    ------------------

Henry C. Gessing                       26,294(3)                   4.84%
James R. Maurer                        35,203(4)                   6.48%
Roger L. Ruhl                          21,694(5)                   3.99%
Arthur W. Wendel, Jr.                  63,330(6)                   11.65%
Robert A. West                         44,049(7)                   8.10%
All directors and executive
officers of SHFC as a group            210,286(8)                  35.89%
(8 persons)
- - - ----------------------------

(1)  Each of the  persons  listed in this may be  contacted  at the address of
     SHFC.

(2)  The  beneficial  owner  has  sole  voting  and  investment  power  unless
     otherwise  indicated.  Shares  awarded under the RRP are earned over time
     and may be voted after being awarded but not disposed of until earned.

(3)  Includes 2,544 shares  awarded to Mr.  Gessing  pursuant to the RRP, with
     respect to which Mr.  Gessing has voting but no  dispositive  power,  and
     7,058 shares which may be acquired by Mr. Gessing upon the exercise of an
     option granted to Mr. Gessing pursuant to the Stock Option Plan.

(4)  See footnote 4 to the previous  table for a description  of the nature of
     Mr. Maurer's beneficial ownership.

(5)  Consists of 11,673 shares held solely by Mr. Ruhl;  848 shares awarded to
     Mr. Ruhl pursuant to the RRP;  2,115 shares held by the RRP trust and not
     yet awarded to participants, with respect to which Mr. Ruhl shares voting
     and dispositive power as a member of the RRP Committee;  and 7,058 shares
     which may be acquired by Mr. Ruhl upon the exercise of an option  granted
     to Mr. Ruhl pursuant to the Stock Option Plan.

(6)  See footnote 5 to the previous  table for a description  of the nature of
     Mr. Wendel's beneficial ownership.

(7)  See footnote 6 to the previous  table for a description  of the nature of
     Mr. West's beneficial ownership.

(8)  Includes  106,202  shares with respect to which  directors  and executive
     officers share voting and  dispositive  power and 49,406 shares which may
     be acquired in the aggregate upon the exercise of options  granted to all
     directors  and  executive  officers of SHFC  pursuant to the Stock Option
     Plan.  Because the same  unallocated ESOP shares and unawarded RRP shares
     are included in more than one individual  director's amount, the total of
     all shares  beneficially owned by the directors and executive officers is
     less than the sum of their individual amounts.

        The  directors  and executive  officers of SHFC have  expressed  their
intention to vote all of the shares they beneficially own in favor of adoption
of the Agreement.


                      ADJOURNMENT OF THE SPECIAL MEETING

        The shareholders of SHFC will be asked to approve a proposal to permit
the adjournment of the Special Meeting,  if necessary,  to solicit  additional

                                     -24-
<PAGE>


proxies with respect to the adoption of the  Amendment and the adoption of the
Agreement.  The Amendment and the Agreement must be adopted by the affirmative
vote of at least a majority of the  outstanding  shares of SHFC.  If either of
such  matters  does not  receive the  requisite  vote of  shareholders  at the
Special Meeting and does not receive a sufficient  number of negative votes to
assure the failure of the matter, the Board of Directors may decide to adjourn
the Special Meeting to solicit additional  proxies.  If the Board of Directors
decides to adjourn the Special  Meeting with respect to the  Amendment and the
Agreement,  the Chairman of the Special Meeting will request a motion that the
Special Meeting be adjourned for up to 30 days.

        Each proxy given in connection  with the Special Meeting will be voted
on a motion for  adjournment  in accordance  with the  instructions  contained
therein.  If no contrary  instructions are given,  each proxy will be voted in
favor of any  motion to  adjourn  the  Special  Meeting.  The  holders  of the
majority  of the  shares  of SHFC  represented  in  person  or by proxy at the
Special  Meeting  will be  required to approve a motion to adjourn the Special
Meeting.

        If a motion to adjourn the Special  Meeting is approved,  no vote will
be  taken  on  the  Amendment  or the  Agreement  at the  Special  Meeting  on
___________,  1996,  but the Amendment and the Agreement will be voted upon at
the adjourned  meeting.  Unless revoked prior to its use, any proxy  solicited
for the  Special  Meeting  will  continue  to be  valid  and  will be voted in
accordance with the instructions contained therein at the adjourned meeting.

        Because the Board of Directors  recommends that the shareholders  vote
FOR the adoption of the  Amendment and the  Agreement,  the Board of Directors
also  recommends  that the  shareholders  vote FOR the proposal to adjourn the
Special  Meeting,  which will facilitate the adoption of the Amendment and the
Agreement.  Such an adjournment would be  disadvantageous  to shareholders who
oppose the Amendment and the Agreement  because the adjournment will give SHFC
additional  time to solicit votes in favor of the Amendment and the Agreement,
thereby  increasing  the  chances  of  passing  the  Amendment  and  Agreement
proposals.  SHFC has no reason to believe that an  adjournment  of the Special
Meeting will be required.

        If a  quorum  is not  present  at the  Special  Meeting,  none  of the
proposals  will be acted upon,  and the Board of  Directors  will  adjourn the
Special  Meeting  to a later date in order to  solicit  additional  proxies to
assure the  presence of a quorum.  The proposal to approve a motion to adjourn
the Special  Meeting does not apply to an adjournment  relating to the absence
of a quorum.


                                   AUDITORS

        A  representative  of Grant Thornton,  SHFC's auditors for the current
year and for the fiscal year ended June 30, 1996, is expected to be present at
the Special  Meeting,  will have the  opportunity to make a statement if he or
she so desires  and is  expected  to be  available  to respond to  appropriate
questions.


                             SHAREHOLDER PROPOSALS

        In accordance with the Exchange Act, proposals by SHFC's  shareholders
for  inclusion in SHFC's  Proxy  Statement  for SHFC's 1996 Annual  Meeting of
Shareholders  were required to be received by SHFC at its principal office not
later than May 29,  1996.  Because  management  of SHFC  expects the Merger to
close in November 1996, no  preparations  are currently  being made for a 1996
Annual  Meeting of  Shareholders.  If a 1996  Annual  Meeting of  Shareholders
should  become  necessary  and the meeting will be held later than  _________,
1996,  shareholders  will be  notified  and  provided  the new  date by  which
proposals must be received.  Each proposal  submitted should be accompanied by
the name and address of the shareholder submitting the proposal, the number of
shares of SHFC owned and the date such shares were acquired by the holder.  If
the proponent is not a shareholder  of record,  proof of beneficial  ownership
also should be  submitted.  The  proponent  should also state his intention to
personally  appear at the 1996  Annual  Meeting to present the  proposal.  The
proxy  rules of the  Commission  govern the  content  and form of  shareholder
proposals.  All  proposals  must be a proper  subject  for  action at the 1996
Annual Meeting.

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

        This Proxy Statement  incorporates by reference  certain  documents of
SHFC which are not presented  herein or delivered  herewith.  These  documents
(without  exhibits,  unless such  exhibits are  specifically  incorporated  by

                                     -25-
<PAGE>


reference  into this Proxy  Statement)  are available  without  charge to each
person, including any beneficial owner, to whom a copy of this Proxy Statement
is delivered,  upon written  request.  Requests for such  documents  should be
directed to Diana  Bowman  D'Amico,  Vice  President,  Seven  Hills  Financial
Corporation,  1440 Main  Street,  Cincinnati,  Ohio 45210.  In order to ensure
timely  delivery of such  documents,  any request should be made no later than
_______________, 1996.

        The following  documents  filed by SHFC with the Commission  under the
Exchange Act are hereby  incorporated by reference into this Proxy  Statement:
(a) the SHFC Annual  Report on Form  10-KSB for the year ended June 30,  1995;
(b) SHFC's  Quarterly  Reports on Form 10-QSB for the quarters ended September
30 and December 31, 1995, and March 31, 1996; and (c) SHFC's Current Report on
Form 8-K dated June 14, 1996.  In  addition,  the  Agreement  is  incorporated
herein by reference.

        All documents filed by SHFC under Sections  13(a),  13(c), 14 or 15(d)
of the Exchange Act between the date of this Proxy  Statement  and the date of
the  Special  Meeting,  and  any  exhibits  thereto,  shall  be  deemed  to be
incorporated by reference in this Proxy Statement and to be a part hereof from
the date of filing of such documents.  Any statement  contained herein or in a
document  incorporated or deemed to be incorporated by reference  herein shall
be deemed to be modified or superseded for purposes of this Proxy Statement to
the extent  that a  statement  contained  herein or in any other  subsequently
filed  document which is also  incorporated  or deemed to be  incorporated  by
reference herein modifies or supersedes such statement. Any such statement, as
so  modified  or  superseded,  shall not be deemed,  except as so  modified or
superseded, to constitute a part of this Proxy Statement.

        The  information  relating to SHFC  contained in this Proxy  Statement
should be read together with the information in the documents  incorporated by
reference.




                                     -26-
<PAGE>





                                   CONTENTS

                                                                     Page

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS .................. F-2


FINANCIAL STATEMENTS ................................................ F-3

  CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION .................... F-3

  CONSOLIDATED STATEMENTS OF EARNINGS ............................... F-5

  CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY ................... F-6

  CONSOLIDATED STATEMENTS OF CASH FLOWS ............................. F-7

  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ........................ F-9



                                     -F-1-

<PAGE>

                                                                         DRAFT


              Report of Independent Certified Public Accountants

Board of Directors
Seven Hills Financial Corporation

We  have  audited  the  accompanying   consolidated  statements  of  financial
condition of Seven Hills  Financial  Corporation and Subsidiary as of June 30,
1996  and  1995,  and  the  related   consolidated   statements  of  earnings,
shareholders'  equity,  and cash  flows for each of the years  ended  June 30,
1996,  1995  and  1994.  These  consolidated   financial  statements  are  the
responsibility  of the  Corporation's  management.  Our  responsibility  is to
express an opinion on these  consolidated  financial  statements  based on our
audits.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial  statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made by  management,  as well as evaluating  the overall  financial
statement presentation.  We believe that our audit provides a reasonable basis
for our opinion.

In our opinion,  the financial statements referred to above present fairly, in
all material  respects,  the  consolidated  financial  position of Seven Hills
Financial  Corporation  and  Subsidiary as of June 30, 1996 and 1995,  and the
consolidated  results of their operations and their cash flows for each of the
years  ended  June 30,  1996,  1995 and 1994,  in  conformity  with  generally
accepted accounting principles.






Cincinnati, Ohio
July 11, 1996






                                     -F-2-
<PAGE>
                                                                         DRAFT

                       Seven Hills Financial Corporation


                CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                   June 30,
                     (In thousands, except per share data)

        ASSETS                                                   1996      1995

Cash and due from banks ....................................   $   347   $   629
Federal funds sold .........................................      --         150
Interest-bearing deposits in other financial institutions ..       205     1,051
                                                               -------   -------
        Cash and cash equivalents ..........................       552     1,830

Certificates of deposit in other financial institutions ....      --         750
Investment securities designated as available for sale
  - at market ..............................................     1,265        55
Investment securities - at amortized cost, approximate
  market value of $99 and $3,797 as of June 30,
  1996 and 1995 ............................................        99     3,788
Mortgage-backed securities designated as available for
  sale - at market .........................................     5,395     1,427
Mortgage-backed securities - at cost, approximate
  market value of $1,265 and $4,816 as of June 30,
  1996 and 1995 ............................................     1,282     4,985
Loans receivable - net .....................................    34,988    32,477
Office premises and equipment - at depreciated cost ........       376       403
Federal Home Loan Bank stock - at cost .....................       490       457
Accrued interest receivable on loans .......................       152       130
Accrued interest receivable on mortgage-backed securities ..        55        44
Accrued interest receivable on investments and
  interest-bearing deposits ................................        24        79
Prepaid expenses and other assets ..........................       227       145
Prepaid federal income taxes ...............................        39        10
                                                               -------   -------

        Total assets .......................................   $44,944   $46,580
                                                               =======   =======

                                    -F-3-
<PAGE>
                                                                         DRAFT



        LIABILITIES AND SHAREHOLDERS' EQUITY                1996          1995

Deposits .........................................        $34,767        $36,115
Advances from Federal Home Loan Bank .............            200           --
Accrued interest payable .........................             49             36
Other liabilities ................................             56             55
Deferred federal income taxes ....................            196            263
                                                          -------        -------

        Total liabilities ........................         35,268         36,469



Commitments                                                   -            -



Shareholders' equity
  Common stock- authorized 1,000,000 shares
     without par or stated value; 564,707 shares
     issued in 1996 and 1995                                  -            -
Additional paid-in capital ...........................       5,438        5,362
Retained earnings - restricted .......................       5,067        5,335
Unrealized gains (losses) on securities
   designated as available for sale ..................         (34)          32
Less required contributions for shares acquired
   by employee benefit plans .........................        (339)        (474)
Less 28,235 and 9,000 shares of treasury stock
   - at cost .........................................        (456)        (144)
                                                          --------     --------

      Total shareholders' equity .....................       9,676       10,111
                                                          --------     --------

      Total liabilities and shareholders' equity .....    $ 44,944     $ 46,580
                                                          ========     ========




The accompanying notes are an integral part of these statements.


                                    -F-4-

<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


                      CONSOLIDATED STATEMENTS OF EARNINGS

                          For the year ended June 30,
                     (In thousands, except per share data)

                                                        1996      1995     1994
Interest income
  Loans ...........................................   $ 2,631    $2,457   $2,626
  Mortgage-backed securities ......................       408       352      288
  Investment securities ...........................       131       234      110
  Interest-bearing deposits and other .............       127       184      176
                                                      -------    ------   ------
               Total interest income ..............     3,297     3,227    3,200

Interest expense
  Deposits ........................................     1,779     1,667    1,704
  Borrowings ......................................         1         1     --
                                                      -------    ------   ------
                                                        1,780     1,668    1,704
                                                      -------    ------   ------

               Net interest income ................     1,517     1,559    1,496

Provision for losses on loans .....................      --           2        6
                                                      -------    ------   ------
               Net interest income after
                 provision for losses on loans ....     1,517     1,557    1,490

Other income
  Gain on sale of FHLMC stock .....................      --         504     --
  Service fees, charges and other operating .......        12        15       18
  Recovery of loss on Ohio Deposit Guarantee
    Fund Certificate of Deposit ...................      --           4     --
                                                      -------    ------   ------
               Total other income .................        12       523       18

General, administrative and other expense
  Employee compensation and benefits ..............       714       737      599
  Occupancy and equipment .........................       185       192      176
  Federal deposit insurance premiums ..............        85        91       92
  Franchise taxes .................................       121        98       75
  Other operating .................................       190       177      169
                                                      -------    ------   ------
               Total general, administrative
                 and other expense ................     1,295     1,295    1,111
                                                      -------    ------   ------

               Earnings before income taxes .......       234       785      397

Federal income taxes
  Current .........................................        92       200       77
  Deferred ........................................       (33)       62       56
                                                      -------    ------   ------
               Total federal income taxes .........        59       262      133
                                                      -------    ------   ------

               NET EARNINGS .......................   $   175    $  523   $  264
                                                      =======    ======   ======

               EARNINGS PER COMMON SHARE ..........   $  0.31    $ 0.96   $ 0.23
                                                      =======    ======   ======


The accompanying notes are an integral part of these statements.


                                    -F-5-

<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

               For the years ended June 30, 1996, 1995 and 1994
                     (In thousands, except per share data)
<TABLE>
                                                                                           Unrealized
                                                                                       gains (losses)
                                                                                        on securities
                                                                Additional                 designated  
                                                        Common     paid-in     Retained  as available  
                                                         stock     capital     earnings      for sale  

<S>                                                       <C>       <C>          <C>              <C>   
Balance at July 1, 1993                                   $ -       $   -        $4,974           $-    

Proceeds from issuance of common stock, no stated value     -        5,314           -             -    
Net earnings for the year ended June 30, 1994               -           -           264            -    
Amortization of expense related to employee benefit plans   -           -            -             -    
Cash dividends of $.05 per common share                     -           -           (28)           -    
                                                           ---       -----      -------            --   

Balance at June 30, 1994                                    -        5,314        5,210            -    

Designation of securities as available for sale upon
  adoption of SFAS No. 115                                  -           -            -            284   
Purchase of treasury stock                                  -           -            -             -    
Net earnings for the year ended June 30, 1995               -           -           523            -    
Amortization of expense related to employee benefit plans   -           48           -             -    
Cash dividends of $0.76 per common share                    -           -          (398)           -    
Realized gain on sale of securities designated as
  available for sale, net of related tax effects            -           -            -           (333)  
Unrealized gain on securities designated as available
  for sale, net of related tax effects                      -           -            -             81   
                                                           ---       -----        -----          ----   

Balance at June 30, 1995                                    -        5,362        5,335            32   

Purchase of treasury stock                                  -           -            -             -    
Net earnings for the year ended June 30, 1996               -           -           175            -    
Amortization of expense related to employee benefit plans   -           76           -             -    
Cash dividends of $0.88 per common share                    -           -          (443)           -    
Unrealized loss on securities designated as available
  for sale, net of related tax effects                      -           -            -            (66)  
                                                           ---       -----        -----          ----   

Balance at June 30, 1996                                  $ -       $5,438       $5,067         $ (34)  
                                                           ===       =====        =====          ====   

ABOVE TABLE IS CONTINUED BELOW:


                                                                Shares acquired                       
                                                                  by employee       Treasury           
                                                                 benefit plans       stock         Total 

Balance at July 1, 1993                                             $ -                 $ -      $  4,974  
                                                                                                
Proceeds from issuance of common stock, no stated value             (678)                 -         4,636  
Net earnings for the year ended June 30, 1994                         -                   -           264  
Amortization of expense related to employee benefit plans             66                  -            66  
Cash dividends of $.05 per common share                               -                   -           (28) 
                                                                     ---                 ---    ---------  
                                                                                                
Balance at June 30, 1994                                            (612)                 -         9,912  
                                                                                                
Designation of securities as available for sale upon                                            
  adoption of SFAS No. 115                                            -                   -           284  
Purchase of treasury stock                                            -                 (144)        (144) 
Net earnings for the year ended June 30, 1995                         -                   -           523  
Amortization of expense related to employee benefit plans            138                  -           186  
Cash dividends of $0.76 per common share                              -                   -          (398) 
Realized gain on sale of securities designated as                                               
  available for sale, net of related tax effects                      -                   -          (333) 
Unrealized gain on securities designated as available                                           
  for sale, net of related tax effects                                -                   -            81  
                                                                     ---                 ---       ------  
                                                                                                
Balance at June 30, 1995                                            (474)               (144)      10,111  
                                                                                                
Purchase of treasury stock                                            -                 (312)        (312) 
Net earnings for the year ended June 30, 1996                         -                   -           175  
Amortization of expense related to employee benefit plans            135                  -           211  
Cash dividends of $0.88 per common share                              -                   -          (443) 
Unrealized loss on securities designated as available                                           
  for sale, net of related tax effects                                -                   -           (66) 
                                                                     ---                 ---    ---------  
                                                                                                
Balance at June 30, 1996                                           $(339)              $(456)    $  9,676  
                                                                    ====                ====      =======  
                                                         
The accompanying notes are an integral part of these statements.
</TABLE>

                                    -F-6-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


                     CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
                          For the year ended June 30,
                                (In thousands)
                                                                    1996       1995        1994
<S>                                                               <C>        <C>        <C>
Cash flows from operating activities:
  Net earnings for the year ...................................   $   175    $   523    $    264
  Adjustments to reconcile net earnings to net cash
    provided by (used in) operating activities:
    Amortization of deferred loan origination fees ............      --           (3)        (34)
    Depreciation and amortization .............................        32         34          27
    Amortization of premiums and discounts on mortgage-
       backed securities ......................................        22         17          31
    Accretion of discounts on investment securities ...........        (6)        (8)        (17)
    Provision for losses on loans .............................      --            2           6
    Gain on sale of FHLMC stock ...............................      --         (504)       --
    Amortization of expense attendant to employee benefit plans       211        186          66
    Federal Home Loan Bank stock dividends ....................       (33)       (28)        (20)
    Increase (decrease) in cash due to changes in:
      Accrued interest receivable on loans ....................       (22)        (1)         12
      Accrued interest receivable on mortgage-backed securities       (11)        (2)        (10)
      Accrued interest receivable on investments and
        interest-bearing deposits .............................        55         (2)        (60)
      Prepaid expenses and other assets .......................       (82)       (55)        (19)
      Accrued interest payable ................................        13          6         (12)
      Other liabilities .......................................         6         (1)         (5)
      Federal income taxes
        Current ...............................................       (29)        14         (23)
        Deferred ..............................................       (33)        62          56
                                                                  -------    -------    --------
          Net cash provided by operating activities ...........       298        240         262

Cash flows provided by (used in) investing activities:
  Purchase of investment securities ...........................      --         (400)     (3,672)
  Proceeds from maturity of investment securities .............     2,501        600         810
  Purchase of mortgage-backed securities ......................    (1,475)      --        (4,264)
  Principal repayments on mortgage-backed securities ..........     1,073        827       1,191
  Principal repayments on loans ...............................     5,091      3,640      11,750
  Loan disbursements ..........................................    (7,603)    (4,092)     (9,177)
  Proceeds from sale of FHLMC stock ...........................      --          539        --
  Purchase of office premises and equipment ...................        (5)        (7)        (63)
  (Increase) decrease in certificates of deposit in
     other financial institutions - net .......................       750      1,050      (1,000)
                                                                  -------    -------    --------
          Net cash provided by (used in) investing activities .       332      2,157      (4,425)
                                                                  -------    -------    --------

          Net cash provided by (used in) operating and
             investing activities (balance carried forward) ...       630      2,397      (4,163)
                                                                  -------    -------    --------
</TABLE>



                                    -F-7-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


                     STATEMENTS OF CASH FLOWS (CONTINUED)
<TABLE>
                          For the year ended June 30,
                                (In thousands)

                                                                  1996       1995       1994
<S>                                                             <C>        <C>        <C>     
        Net cash provided by (used in) operating
           and investing activities (balance brought forward)   $   630    $ 2,397    $(4,163)

Cash flows provided by (used in) financing activities:
  Net decrease in deposits ..................................    (1,348)    (1,725)    (2,592)
  Net proceeds from issuance of common stock ................      --         --        4,636
  Dividends paid on common stock ............................      (443)      (398)       (28)
  Purchase of treasury stock ................................      (312)      (144)      --
  Proceeds from Federal Home Loan Bank advances .............       400       --         --
  Repayment of Federal Home Loan Bank advances ..............      (200)      --         --
  Advances by borrowers for taxes and insurance .............        (5)         1         (1)
                                                                -------    -------    -------
        Net cash provided by (used in) financing activities .    (1,908)    (2,266)     2,015
                                                                -------    -------    -------

Net increase (decrease) in cash and cash equivalents ........    (1,278)       131     (2,148)

Cash and cash equivalents at beginning of year ..............     1,830      1,699      3,847
                                                                -------    -------    -------

Cash and cash equivalents at end of year ....................   $   552    $ 1,830    $ 1,699
                                                                =======    =======    =======


Supplemental disclosure of cash flow information:
   Cash paid during the year for:
    Federal income taxes ....................................   $    83    $   185    $   112
                                                                =======    =======    =======

    Interest on deposits and borrowings .....................   $ 1,766    $ 1,662    $ 1,716
                                                                =======    =======    =======

Supplemental disclosure of noncash investing activities:
  Unrealized (loss) gain on investment securities
  designated as available for sale, net of applicable
  tax effects ...............................................   $   (31)   $    32    $  --
                                                                =======    =======    =======

  Transfer of investments and mortgage-backed securities
    to an available for sale classification .................   $ 4,379    $ 2,021    $  --
                                                                =======    =======    =======
</TABLE>



The accompanying notes are an integral part of these statements.


                                    -F-8-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                         June 30, 1996, 1995 and 1994


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Seven Hills Financial Corporation (the "Corporation") is a savings and loan
   holding company whose activities are primarily limited to holding the stock
   of Seven Hills Savings  Association  (the  "Association").  The Association
   conducts a general banking business in southwestern  Ohio which consists of
   attracting deposits from the general public and applying those funds to the
   origination of loans for residential, consumer and nonresidential purposes.
   The Association's  profitability is significantly dependent on net interest
   income,  which is the difference  between  interest  income  generated from
   interest-earning  assets  (i.e.  loans and  investments)  and the  interest
   expense paid on  interest-bearing  liabilities (i.e.  customer deposits and
   borrowed funds).  Net interest income is affected by the relative amount of
   interest-earning  assets and interest-bearing  liabilities and the interest
   received or paid on these  balances.  The level of  interest  rates paid or
   received by the Association can be significantly  influenced by a number of
   environmental  factors,  such as  governmental  monetary  policy,  that are
   outside of management's control.

   The financial  information presented herein has been prepared in accordance
   with  generally  accepted   accounting   principles  ("GAAP")  and  general
   accounting  practices within the financial services industry.  In preparing
   financial  statements  in accordance  with GAAP,  management is required to
   make estimates and assumptions  that affect the reported  amounts of assets
   and liabilities and the disclosure of contingent  assets and liabilities at
   the date of the financial  statements and revenues and expenses  during the
   reporting period. Actual results could differ from such estimates.

   The following is a summary of significant  accounting  policies which, with
   the  exception  of the policies  described in Notes A-2 and A-9,  have been
   consistently  applied in the preparation of the  accompanying  consolidated
   financial statements.

   1.  Principles of Consolidation

   The  consolidated   financial   statements  include  the  accounts  of  the
   Corporation and the Association.  All significant intercompany balances and
   transactions   have  been  eliminated  in  the  accompanying   consolidated
   financial statements.

   2.  Investment Securities and Mortgage-Backed Securities

   Prior to July 1, 1994, investment securities and mortgage-backed securities
   were  stated  at  the  unpaid  principal   balance  (cost),   adjusted  for
   unamortized  premiums and  discounts.  Premiums and discounts are amortized
   and accreted to  operations  using the interest  method over the  estimated
   life of the underlying  loans  collateralizing  the securities.  Investment
   securities and  mortgage-backed  securities held for portfolio  investments
   were  carried at cost,  rather than the lower of cost or market,  as it was
   management's  intent,  and the  Corporation  had the  ability  to hold  the
   securities  until  maturity.   Investment  securities  and  mortgage-backed
   securities  which would be held for indefinite  periods of time, or used as
   part of the Corporation's  asset/liability management strategy, or that may
   be sold in response to changes in interest  rates,  prepayment  risk or the
   perceived need to increase  regulatory  capital were classified as held for
   sale and were carried at the lower of aggregate cost or market.



                                    -F-9-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

   2.  Investment Securities and Mortgage-Backed Securities (continued)

   In May 1993, the Financial  Accounting  Standards Board (the "FASB") issued
   Statement of Financial  Accounting  Standards ("SFAS") No. 115, "Accounting
   for  Certain  Investments  in Debt and  Equity  Securities".  SFAS No.  115
   requires that investments be categorized as  held-to-maturity,  trading, or
   available for sale.  Securities  classified as held-to-maturity are carried
   at cost only if the Corporation has the positive intent and ability to hold
   these securities to maturity.  Trading securities and securities  available
   for sale are  carried  at fair  value with  resulting  unrealized  gains or
   losses recorded to operations or shareholders'  equity,  respectively.  The
   Corporation  adopted  SFAS No. 115 for the fiscal  year  beginning  July 1,
   1994. The effect of initial adoption was to increase  shareholders'  equity
   by  approximately  $284,000 on July 1, 1994,  representing  the  unrealized
   market value  appreciation  on investment  and  mortgage-backed  securities
   designated as available for sale, net of applicable deferred federal income
   taxes.  During fiscal 1995, the Corporation  sold the  preponderance of its
   FHLMC stock, which resulted in an approximate realized gain of $504,000.

   During  September  1995,  the  FASB  granted  financial   institutions  the
   opportunity to reclassify their  investment  portfolios  without  violating
   SFAS No.  115.  The  Corporation  took  advantage  of this  opportunity  by
   reclassifying approximately $3.9 million of mortgage-backed securities from
   held to  maturity  to  available  for  sale,  $770,000  of  mortgage-backed
   securities  available  for sale to held to  maturity,  and $1.2  million of
   investment  securities  from held to maturity to  available  for sale.  All
   reclassifications  were  made  on a  single  day  in  conformity  with  the
   requirement.   Management  believes  that  such  changes  will  allow  more
   flexibility  in  managing  interest  rate risk  within the  investment  and
   mortgage-backed  securities portfolios. At June 30, 1996, the Corporation's
   net unrealized loss on securities  designated as available for sale totaled
   $34,000.

   Gains and losses on the sale of investment and  mortgage-backed  securities
   are recognized using the specific identification method.

   3.  Loans Receivable

   Loans held in portfolio  are stated at the  principal  amount  outstanding,
   adjusted for deferred  loan  origination  fees and the  allowance  for loan
   losses. Interest is accrued as earned unless the collectibility of the loan
   is in doubt.  Uncollectible  interest on loans that are contractually  past
   due is charged off, or an allowance is  established  based on  management's
   periodic  evaluation.  The allowance is established by a charge to interest
   income equal to all interest previously accrued, and income is subsequently
   recognized  only to the extent that cash  payments are received  until,  in
   management's judgment, the borrower's ability to make periodic interest and
   principal  payments  has  returned  to  normal,  in which  case the loan is
   returned to accrual status. If the ultimate  collectibility of principal is
   in doubt,  in whole or in part, all payments  received on nonaccrual  loans
   are applied to reduce principal until such doubt is eliminated.




                                    -F-10-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

   4.  Loan Origination Fees

   The Corporation  accounts for loan  origination fees in accordance with the
   provisions of SFAS No. 91,  "Accounting  for  Nonrefundable  Fees and Costs
   Associated with  Originating or Acquiring Loans and Initial Direct Costs of
   Leases."  Pursuant  to the  provisions  of SFAS No.  91,  origination  fees
   received  from loans,  net of direct  origination  costs,  are deferred and
   amortized to interest income using the level-yield method, giving effect to
   actual loan  prepayments.  Additionally,  SFAS No. 91 generally  limits the
   definition of loan  origination  costs to the direct costs  attributable to
   originating a loan, i.e., principally actual personnel costs. Fees received
   for loan  commitments  that are  expected  to be drawn  upon,  based on the
   Corporation's  experience  with  similar  commitments,   are  deferred  and
   amortized over the life of the related loan using the  level-yield  method.
   Fees for other loan  commitments  will be deferred and  amortized  over the
   loan commitment period on a straight-line basis.

   5.  Allowance for Loan Losses

   It  is  the  Corporation's  policy  to  provide  valuation  allowances  for
   estimated losses on loans based on past loss experience,  current trends in
   the level of delinquent and problem loans,  loan  concentrations  to single
   borrowers,  changes  in the  composition  of the  loan  portfolio,  adverse
   situations that may affect the borrower's  ability to repay,  the estimated
   value of any  underlying  collateral and current and  anticipated  economic
   conditions  in its primary  lending  areas.  When the  collection of a loan
   becomes  doubtful,  or  otherwise  troubled,   the  Corporation  records  a
   charge-off  equal to the difference  between the fair value of the property
   securing  the loan and the loan's  carrying  value.  Major  loans and major
   lending areas are reviewed  periodically to determine potential problems at
   an early date.  The  allowance  for loan losses is  increased by charges to
   earnings and decreased by charge-offs (net of recoveries).

   In May 1993,  the FASB issued SFAS No. 114,  "Accounting  by Creditors  for
   Impairment of a Loan".  This  Statement  requires  that  impaired  loans be
   measured  based  upon the  present  value of  expected  future  cash  flows
   discounted  at the  loan's  effective  interest  rate  or,  as a  practical
   expedient,  at the  loan's  observable  market  price or fair  value of the
   collateral.  SFAS No. 114 was effective for years  beginning after December
   15, 1994 (July 1, 1995 as to the Corporation).  The Corporation adopted the
   Statement  effective July 1, 1995,  without material effect on consolidated
   financial condition or results of operations.

   A loan is defined  under SFAS No. 114 as  impaired  when,  based on current
   information  and events,  it is probable  that a creditor will be unable to
   collect all  amounts due  according  to the  contractual  terms of the loan
   agreement.  In applying the  provisions  of SFAS No. 114,  the  Association
   considers  its  investment  in  one-to-four  family  residential  loans and
   consumer  installment  loans to be homogeneous and therefore  excluded from
   separate  identification for evaluation of impairment.  With respect to the
   Association's investment in impaired multi-family and nonresidential loans,
   such  loans are  collateral  dependent  and as a result  are  carried  as a
   practical expedient at the lower of cost or fair value.




                                    -F-11-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

   5.  Allowance for Loan Losses (continued)

   It is the  Association's  policy to charge off  unsecured  credits that are
   more than ninety days  delinquent.  Similarly,  collateral  dependent loans
   which are more than ninety days  delinquent  are  considered  to constitute
   more than a minimum delay in repayment  and are  evaluated  for  impairment
   under SFAS No. 114 at that time.

   At June 30,  1996,  the  Association  had no loans that would be defined as
impaired under SFAS No. 114.

   6.  Office Premises and Equipment

   Office premises and equipment are carried at cost and include  expenditures
   which extend the useful lives of existing assets. Maintenance,  repairs and
   minor  renewals  are  expensed  as  incurred.   For  financial   reporting,
   depreciation   and   amortization   are   provided   primarily   using  the
   straight-line  method over the useful lives of the assets,  estimated to be
   twenty-five to forty-five years for buildings, ten to twenty-five years for
   building improvements,  seven to fifteen years for leasehold  improvements,
   and  three  to ten  years  for  furniture  and  equipment.  An  accelerated
   depreciation method is used for tax reporting purposes.

   7.  Real Estate Acquired through Foreclosure

   Real estate  acquired  through  foreclosure  is carried at the lower of the
   loan's unpaid principal balance (cost) or fair value less estimated selling
   expenses at the date of acquisition. The loan loss allowance is charged for
   any write  down in the loan's  carrying  value to fair value at the date of
   acquisition.  Real estate loss  provisions are recorded if the  properties'
   fair  value  subsequently  declines  below  the  value  determined  at  the
   recording  date.  In  determining  the  lower  of  cost or  fair  value  at
   acquisition,  costs relating to development and improvement of property are
   considered.   Costs  relating  to  holding  real  estate  acquired  through
   foreclosure,  net  of  rental  income,  are  charged  against  earnings  as
   incurred.

   8.  Federal Income Taxes

   The  Corporation  accounts for federal income taxes in accordance  with the
   provisions of SFAS No. 109,  "Accounting  for Income  Taxes".  SFAS No. 109
   established financial accounting and reporting standards for the effects of
   income  taxes that  result  from the  Corporation's  activities  within the
   current and previous years. It requires an asset and liability approach for
   financial  accounting and reporting for income taxes.  The major provisions
   of SFAS No. 109, as they affect the Corporation,  address the computational
   methodology of the effective tax rate for temporary differences, as well as
   the  methodology  utilized  to  recognize  a  deferred  tax  liability  for
   post-1987  percentage  of  earnings  bad debt  deductions.  Pursuant to the
   provisions




                                    -F-12-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)


   8.  Federal Income Taxes (continued)

   of SFAS No. 109, a deferred tax liability or deferred tax asset is computed
   by applying the current  statutory  tax rates to net taxable or  deductible
   differences between the tax basis of an asset or liability and its reported
   amount in the financial  statements that will result in taxable  deductible
   amounts in future  periods.  Deferred tax assets are  recorded  only to the
   extent  that  the  amount  of  net  deductible  temporary   differences  or
   carryforward  attributes may be utilized  against current period  earnings,
   carried  back  against  prior  years'  earnings,   offset  against  taxable
   temporary  differences  reversing  in future  periods,  or  utilized to the
   extent of  management's  estimate  of future  taxable  income.  A valuation
   allowance  is provided for deferred tax assets to the extent that the value
   of net deductible temporary differences and carryforward attributes exceeds
   management's estimates of taxes payable on future taxable income.  Deferred
   tax  liabilities  are  provided  on  the  total  amount  of  net  temporary
   differences taxable in the future.

   Deferral of Federal  income taxes  results  primarily  from the practice of
   preparing  the Federal  income tax return on the cash basis of  accounting,
   while the  consolidated  financial  statements  are prepared on the accrual
   basis of accounting and from  different  methods of accounting for deferred
   loan origination  fees,  Federal Home Loan Bank stock dividends and certain
   components of retirement expense.  Additionally,  a temporary difference is
   recognized  for  depreciation  utilizing  accelerated  methods  for Federal
   income tax purposes.

   9.  Employee Benefit Plans and Stock Option Plans

   The Association  provides  retirement  benefits to the surviving spouses or
   other  designated  beneficiaries  of all present and past  directors of the
   Association.  Upon the death of a director,  a  retirement  benefit is paid
   equal to the number of years of service as a director  times  $500,  with a
   maximum benefit of $5,000. The accrual for such retirement benefits at June
   30,  1996  totaled   approximately   $26,594  .  Expense  incurred  by  the
   Association for director retirement benefits amounted to $2,800, $4,000 and
   $8,000 for the years ended June 30, 1996, 1995 and 1994, respectively.

   In  conjunction  with the  conversion to the stock form of  ownership,  the
   Corporation implemented an Employee Stock Ownership Plan ("ESOP"). The ESOP
   provides  retirement  benefits for  substantially  all  employees  who have
   completed one year of service.  During fiscal 1995, the Corporation adopted
   Statement of Position  ("SOP") 93-6,  "Employers'  Accounting  for Employee
   Stock  Ownership  Plans".  SOP 93-6  changes  the  measure of  compensation
   expense recorded by employers from the cost of allocated ESOP shares to the
   fair value of ESOP shares  allocated to participants  during a fiscal year.
   Adoption of SOP 93-6 resulted in an increase in  compensation  expense from
   the amount which would have been computed under the prior accounting method
   totaling  $63,000 and $50,000 for the fiscal  years ended June 30, 1996 and
   1995,  respectively.  The Corporation recognized approximately $166,000 and
   $140,000  of expense  related to the ESOP for the years ended June 30, 1996
   and 1995, respectively.



                                    -F-13-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

   9.  Employee Benefit Plans and Stock Option Plans (continued)

   Additionally,  the  Association  adopted a Recognition  and Retention  Plan
   ("RRP") as a means of providing  directors and certain key employees of the
   Association  with an ownership  interest in a manner designed to compensate
   such  directors  and key  employees  for  services to the  Association.  In
   connection with implementation of the Plan, the RRP purchased 22,588 shares
   of common stock during fiscal 1994.  Such common  shares  granted under the
   RRP vest ratably over a five-year period, commencing in December, 1994. The
   Association  recorded a provision  of $74,000 and $48,000 to expense  under
   this plan for the years ended June 30, 1996 and 1995, respectively.

   The  Corporation  has a stock option plan that provides for the issuance of
   56,470 shares of common stock.  At June 30, 1996,  49,406  options had been
   granted at an  exercise  price of $10.00 per share,  none of which had been
   exercised.

   In October  1994,  the FASB issued SFAS No. 123  entitled  "Accounting  for
   Stock-Based  Compensation".  SFAS No. 123  establishes  a fair value  based
   method of accounting for stock-based  compensation  paid to employees.  The
   Statement  recognizes  the fair value of an award of stock or stock options
   on the grant date and is  required to be adopted by fiscal  1997,  although
   earlier adoption is permitted. Management does not believe that adoption of
   SFAS No.  123 will have a  material  adverse  effect  on the  Corporation's
   consolidated financial condition or results of operations.

   10.  Earnings Per Share

   Primary  and  fully   diluted   earnings   per  share  is  based  upon  the
   weighted-average  shares  outstanding  during the period  plus those  stock
   options that are dilutive, less shares in the ESOP that are unallocated and
   not committed to be released.  Primary and  fully-diluted  weighted-average
   common shares deemed outstanding  totaled 557,861 and 544,131 for the years
   ended  June 30,  1996 and 1995,  respectively.  Earnings  per share for the
   fiscal year ended June 30, 1994 is based on the  Corporation's net earnings
   for  the  six   months   that  it  was   operational   divided  by  564,707
   weighted-average shares outstanding.

   11.  Cash and Cash Equivalents

   For purposes of reporting  cash flows,  cash and cash  equivalents  include
   cash and due from banks, federal funds sold and  interest-bearing  deposits
   in other financial  institutions  with original  maturities of less than 90
   days.









                                    -F-14-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

   12.  Repurchase of Common Stock

   During the fiscal year ended June 30,  1995,  the  Corporation  repurchased
   9,000 of its common shares in the  marketplace at $16.00 per share.  During
   the fiscal year ended June 30, 1996, the Corporation completed its 5% stock
   repurchase with purchases of an additional  19,235 shares at prices ranging
   from $16.125 to $16.25 per share.  The treasury  shares are carried at cost
   in the  Corporation's  consolidated  statement of financial  condition as a
   reduction of shareholders' equity.

   13.  Fair Value of Financial Instruments

   SFAS No.  107,  "Disclosures  about Fair Value of  Financial  Instruments",
   requires disclosure of fair value of financial instruments, both assets and
   liabilities,  whether or not  recognized in the  consolidated  statement of
   financial  condition,  for which it is  practicable to estimate that value.
   For financial  instruments  where quoted  market prices are not  available,
   fair values are based on estimates  using present value and other valuation
   methods.

   The methods used are greatly affected by the assumptions applied, including
   the discount rate and estimates of future cash flows.  Therefore,  the fair
   values  presented  may not  represent  amounts that could be realized in an
   exchange for certain financial instruments.

   The  following  methods and  assumptions  were used by the  Corporation  in
   estimating its fair value disclosures for financial instruments at June 30,
   1996:

               Cash and cash  equivalents:  The carrying amounts  presented in
               the consolidated  statement of financial condition for cash and
               cash equivalents are deemed to approximate fair value.

               Investment and mortgage-backed  securities:  For investment and
               mortgage-backed  securities,  fair value is deemed to equal the
               quoted market price.

               Loans  receivable:  The loan portfolio has been segregated into
               categories  with similar  characteristics,  such as one-to-four
               family residential, multi-family residential and nonresidential
               real estate. These loan categories were further delineated into
               fixed-rate and  adjustable-rate  loans. The fair values for the
               resultant loan  categories  were computed via  discounted  cash
               flow analysis,  using current  interest rates offered for loans
               with similar terms to borrowers of similar credit quality.  For
               loans on deposit  accounts and  consumer and other loans,  fair
               values were deemed to equal the historic  carrying values.  The
               historical  carrying  amount of  accrued  interest  on loans is
               deemed to approximate fair value.

               Federal Home Loan Bank stock:  The carrying amount presented in
               the consolidated  statement of financial condition is deemed to
               approximate fair value.





                                    -F-15-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

   13.  Fair Value of Financial Instruments (continued)

               Deposits:  The fair value of NOW  accounts,  passbook  and club
               accounts,  and money market  deposits is deemed to  approximate
               the amount payable on demand at June 30, 1996.  Fair values for
               fixed-rate  certificates of deposit have been estimated using a
               discounted  cash  flow  calculation  using the  interest  rates
               currently offered for deposits of similar remaining maturities.

               Federal Home Loan Bank advances: The fair value of Federal Home
               Loan Bank advances have been estimated  using  discounted  cash
               flow analysis,  based on the interest rates  currently  offered
               for advances of similar remaining maturities.

               Commitments    to   extend    credit:    For   fixed-rate   and
               adjustable-rate  loan  commitments,  the  fair  value  estimate
               considers the  difference  between  current  levels of interest
               rates and committed rates.

   Based on the foregoing methods and assumptions, the carrying value and fair
   value of the Corporation's financial instruments are as follows at June 30,
   1996:

                                                 Carrying            Fair
                                                    value           value
                                                       (In thousands)
   Financial assets
     Cash and cash equivalents                  $     552       $     552
     Investment securities                          1,364           1,364
     Mortgage-backed securities                     6,677           6,660
     Loans receivable                              34,988          34,449
     Federal Home Loan Bank stock                     490             490
                                                 --------        --------

                                                  $44,071         $43,515
                                                  =======         =======
   Financial liabilities
     Deposits                                     $34,767         $34,792
     Advances from Federal Home Loan Bank             200             200
     Advances by borrowers for taxes and
       insurance                                       (3)             (3)
                                               ----------      ----------

                                                  $34,964         $34,989
                                                  =======         =======
   14.  Reclassifications

   Certain  prior year amounts have been  reclassified  to conform to the 1996
consolidated financial statement presentation.




                                    -F-16-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE B - INVESTMENT AND MORTGAGE-BACKED SECURITIES

     Amortized cost and approximate market values of investment securities are
summarized as follows at June 30:

                                       1996                       1995
                             Amortized      Market      Amortized      Market
                                  cost       value           cost       value
                                                (In thousands)
   Held to maturity:

   U. S. Government and
     agency obligations       $     99    $     99         $3,788      $3,797
                               =======     =======          =====       =====

   Available for sale:

   U. S. Government and
     agency obligations         $1,194      $1,196         $   -       $   -
   FHLMC stock                       3          69              3          55
                              --------     -------       --------     -------

                                $1,197      $1,265      $       3    $     55
                                 =====       =====       ========     =======

     At June  30,  1996,  the  market  value  of U.S.  Government  and  agency
obligations exceeded the Corporation's amortized cost by $2,000,  comprised of
$1,000 of unrealized  losses and $3,000 of unrealized  gains. The market value
of the Corporation's  FHLMC stock exceeded the amortized cost at June 30, 1996
by $66,000.

     At June  30,  1995,  the  market  value  of U.S.  Government  and  agency
obligations  exceeded the Corporation's  amortized cost by $9,000 comprised of
$7,000 of unrealized  losses and $16,000 of unrealized gains. The market value
of the Corporation's  FHLMC stock exceeded the amortized cost at June 30, 1995
by $52,000.  During the fiscal year, the Corporation sold the preponderance of
its FHLMC stock, recognizing a $504,000 gain.

     The  amortized  cost and  market  value of U. S.  Government  and  agency
obligations at June 30, 1996, by term to maturity are shown below.

                                  Amortized          Market
                                       cost           value
                                         (In thousands)

   Due within three years           $   893         $   894
   Due in thirteen years                400             401
                                     ------          ------

                                     $1,293          $1,295
                                      =====           =====






                                    -F-17-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE B - INVESTMENT AND MORTGAGE-BACKED SECURITIES (continued)

     The amortized cost, gross unrealized  gains,  gross unrealized losses and
market values of  mortgage-backed  securities,  including those  designated as
available for sale, at June 30, 1996 and 1995 are shown below.

<TABLE>
                                                                    1996
                                                              Gross        Gross
                                             Amortized   unrealized   unrealized    Market
                                                  cost        gains       losses     value
   Held to maturity:                                          (In thousands)
<S>                                            <C>              <C>      <C>       <C>    
     FNMA                                      $   133          $-       $    (3)  $   130
     FHLMC                                         605            2          (10)      597
     GNMA                                          544            3           (9)      538
                                                ------        -----       ------    ------
        Total mortgage-backed securities
          held to maturity                       1,282            5          (22)    1,265

   Available for sale:
     FNMA                                        1,313           -           (47)    1,266
     FHLMC                                       3,019            9          (72)    2,956
     GNMA                                        1,181           -            (8)    1,173
                                                 -----           --       ------     -----
        Total mortgage-backed securities
          designated as available for sale       5,513            9         (127)    5,395
                                                 -----        -----         ----     -----

        Total mortgage-backed securities        $6,795        $  14        $(149)   $6,660
                                                 =====         ====         ====     =====


                                                                     1995
                                                              Gross        Gross
                                             Amortized   unrealized   unrealized    Market
                                                  cost        gains       losses     value
   Held to maturity:                                          (In thousands)
     FNMA                                       $1,198          $-        $  (51)   $1,147
     FHLMC                                       2,346           -          (101)    2,245
     GNMA                                        1,441            3          (20)    1,424
                                                 -----        -----        -----     -----
        Total mortgage-backed securities
          held to maturity                       4,985            3         (172)    4,816

   Available for sale:
     FHLMC                                         865            2           -        867
     GNMA                                          564            3           (7)      560
                                                ------        -----       ------    ------
        Total mortgage-backed securities
          designated as available for sale       1,429            5           (7)    1,427
                                                 -----        -----       ------     -----

        Total mortgage-backed securities        $6,414       $    8        $(179)   $6,243
                                                 =====        =====         ====     =====

</TABLE>


                                    -F-18-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE B - INVESTMENT AND MORTGAGE-BACKED SECURITIES (continued)

     The  amortized  cost of  mortgage-backed  securities  at June  30,  1996,
including  those  designated as available for sale,  by  contractual  terms to
maturity are shown below.  Expected  maturities  will differ from  contractual
maturities  because borrowers may generally prepay obligations with or without
prepayment penalties.


                                                  Amortized
                                                       cost
                                             (In thousands)

   Due in one to three years                        $   415
   Due in three to five years                            -
   Due in five to ten years                              54
   Due in ten to twenty years                           736
   Due after twenty years                             5,590
                                                      -----

        Total mortgage-backed securities             $6,795


NOTE C - LOANS RECEIVABLE

   The composition of the loan portfolio at June 30 is summarized as follows:

                                                        1996        1995
                                                         (In thousands)
   Residential real estate
     One-to-four family                              $27,280     $26,411
     Multi-family                                      3,435       2,679
     Construction                                        862         322
   Nonresidential real estate and land                 3,688       3,171
   Home equity                                           194          54
   Consumer and other                                     37          32
                                                   ---------   ---------
                                                      35,496      32,669
   Less:
     Undisbursed portion of loans in process            (479)       (136)
     Deferred loan origination (fees) costs               21          (6)
     Allowance for loan losses                           (50)        (50)
                                                   ---------   ---------

                                                     $34,988     $32,477
                                                   =========   =========







                                    -F-19-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE C - LOANS RECEIVABLE (continued)

   As depicted above,  the  Association's  lending  efforts have  historically
   focused on one-to-four family residential and multi-family residential real
   estate loans, which comprise  approximately  $31.1 million,  or 89%, of the
   total loan portfolio at June 30, 1996,  and $29.2  million,  or 90%, of the
   total loan  portfolio  at June 30,  1995.  Generally,  such loans have been
   underwritten on the basis of no more than an 80% loan-to-value ratio, which
   has historically provided the Association with adequate collateral coverage
   in the event of default. Nevertheless, the Association, as with any lending
   institution,  is subject to the risk that  residential  real estate  values
   could deteriorate in its primary lending area of southwestern Ohio, thereby
   impairing  collateral  values.  However,  management  is of the belief that
   residential  real estate values in the  Association's  primary lending area
   are presently stable.

   The  Association  has sold whole loans in the secondary  market,  retaining
   servicing on the loans sold.  Loans sold and  serviced  for others  totaled
   approximately  $257,000,  $438,000 and $445,000 at June 30, 1996,  1995 and
   1994, respectively.

   In the ordinary  course of business,  the  Association has granted loans to
   some of the  officers,  directors  and their  related  business  interests.
   Related party loans are made on  substantially  the same terms,  except for
   loan origination fees,  including  interest rates and collateral,  as those
   prevailing at the time for comparable  transactions  with unrelated persons
   and do not involve more than the normal risk of collectibility. At June 30,
   1996 and 1995,  the  Association  had no loans  outstanding to officers and
   directors.








                                    -F-20-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE D - ALLOWANCE FOR LOAN LOSSES

     The activity in the allowance for loan losses is as follows for the years
ended June 30:


                                                  1996     1995     1994
                                                      (In thousands)

   Beginning balance                             $  50      $48      $42
   Provision for loan losses                        -         2        6
                                                    --      ---      ---

   Ending balance                                $  50      $50      $48
                                                  ====       ==       ==

     At June  30,  1996,  the  Association's  allowance  for loan  losses  was
comprised  solely of a general loan loss  allowance,  which is includible as a
component of regulatory risk-based capital.

     At June 30, 1996, the  Association  had no loans which had been placed on
nonaccrual status due to concerns as to borrowers' ability to pay. At June 30,
1995, the Association had loans of $6,000, which had been placed on nonaccrual
status due to concerns as to borrowers'  ability to pay.  Interest income that
would  have  been  recognized  had  nonaccrual  loans  performed  pursuant  to
contractual terms totaled approximately $300 for the year ended June 30, 1995.


NOTE E - OFFICE PREMISES AND EQUIPMENT

     Office premises and equipment consist of the following at June 30:

                                                            1996        1995
                                                             (In thousands)

   Land and improvements                                    $106        $106
   Office buildings and improvements                         452         451
   Leasehold improvements                                     24          52
   Furniture, fixtures and equipment                         149         219
                                                             ---         ---
                                                             731         828
     Less accumulated depreciation and amortization          355         425
                                                             ---         ---

                                                            $376        $403









                                    -F-21-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE F - DEPOSITS

     Deposits consist of the following major classifications at June 30:

   Deposit type and weighted-average             1996          1995
   interest rate                                   (In thousands)
   Passbook accounts
     1996 - 3.00%                            $  3,905
     1995 - 3.00%                                          $  4,457
   Money market demand deposit
     1996 - 3.15%                               2,214
     1995 - 3.15%                                             2,959
   NOW accounts
     1996 - 2.25%                                 577
     1995 - 2.25%                                               902
   Super NOW accounts
     1996 - 2.00%                               1,704
     1995 - 2.00%                                             1,983
                                          -----------       -------
   Total demand, transaction
     and passbook accounts                      8,400        10,301

   Certificates of deposit
     Original maturities of:
       Less than 12 months
         1996 - 5.21%                           4,801
         1995 - 6.15%                                         4,134
       12 to 24 months
         1996 - 5.76%                           9,066
         1995 - 5.90%                                         8,317
       24 to 36 months
         1996 - 5.92%                           6,564
         1995 - 5.57%                                         7,329
       More than 36 months
         1996 - 5.64%                           1,610
         1995 - 5.90%                                         1,977
     Individual Retirement Accounts
       1996 - 5.32%                             2,314
       1995 - 6.59%                                           2,374
     Jumbo
       1996 - 5.63%                             2,011
       1995 - 6.03%                                           1,683
                                               ------       -------

   Total certificates of deposit               26,367        25,814
                                               ------        ------

   Total deposits                             $34,767       $36,115
                                               ======        ======





                                    -F-22-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE F - DEPOSITS (continued)

     Interest expense on deposits is summarized as follows:

                                                         June 30,
                                                   1996      1995     1994
                                                         (In thousands)

   Passbook accounts                            $   123   $   156  $   192
   Money market passbook accounts                    76       105      133
   NOW accounts                                      15        30       38
   Super NOW accounts                                42        54       57
   Certificates of deposit                        1,523     1,322    1,284
                                                  -----     -----    -----

                                                 $1,779    $1,667   $1,704
                                                  =====     =====    =====

     Maturities  of  outstanding  certificates  of deposit are  summarized  as
follows:


                                                          June 30,
                                                    1996            1995
                                                        (In thousands)

   Less than six months                          $12,799        $  8,097
   Six months to one year                          7,820           9,083
   One to three years                              5,229           8,061
   Three to five years                               519             573
                                                --------        --------

                                                 $26,367         $25,814
                                                ========        ========

NOTE G - COMMITMENTS

   The Association is a party to financial instruments with  off-balance-sheet
   risk in the normal course of business to meet the financing  needs of their
   customers including commitments to extend credit. Such commitments involve,
   to varying degrees,  elements of credit and interest-rate risk in excess of
   the amount recognized in the consolidated statement of financial condition.
   The contract or notional  amounts of the commitments  reflect the extent of
   the Association's involvement in such financial instruments.

   The Association's exposure to credit loss in the event of nonperformance by
   the other  party to the  financial  instrument  for  commitments  to extend
   credit  is  represented  by  the  contractual   notional  amount  of  those
   instruments.  The  Association  uses the same  credit  policies  in  making
   commitments  and  conditional  obligations as it does for  on-balance-sheet
   instruments.






                                    -F-23-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE G - COMMITMENTS (continued)

   At  June  30,  1996,  the  Association   had  outstanding   commitments  of
   approximately  $378,000 to originate  residential  one-to-four  family real
   estate  fixed-rate  loans on the basis of an 80%  loan-to-value  ratio. The
   Association  also had unused  lines of credit  under home  equity  loans of
   $387,000. Additionally, the Association had previously committed a total of
   $150,000  of loan funds to the  Cincinnati  Development  Fund,  a nonprofit
   organization  created to provide  financing  and  financial  consulting  to
   developers of affordable housing in the Cincinnati area. In April 1996, the
   Association  committed an additional  $500,000 of loan funds.  The fund was
   established  to target below  market rate housing for the poor.  As of June
   30,  1996 and 1995,  approximately  $551,000  and $93,000 of such funds are
   undisbursed,   respectively.   In  the  opinion  of  management,  all  loan
   commitments  equaled or exceeded prevalent market interest rates as of June
   30, 1996, and such commitments have been  underwritten on the same basis as
   that of the existing  loan  portfolio.  Management  believes  that all loan
   commitments  are able to be funded  through cash flow from  operations  and
   existing  excess   liquidity.   Fees  received  in  connection  with  these
   commitments have not been recognized in earnings.

   The Association has a $2.1 million line of credit facility with the Federal
   Home Loan Bank of Cincinnati.  As of June 30, 1996, the Association had one
   90-day advance outstanding in the amount of $200,000.  The interest rate on
   the advance is 5.40%.

   The  Association  leases one of its branch offices under an operating lease
   agreement.  The  following  is a  schedule  by  years of  minimum  payments
   required under such operating  lease,  which have original terms of one and
   ten years.

   Year ending June 30,                          (In thousands)

               1997                                     $22
               1998                                      11
                                                         --

               Total minimum payments required          $33


   The lease on the Association's  Westwood office expired September 30, 1995.
   Management  decided  not to  renew  the  lease  and the  office  closed  in
   September  1995.  Management  believes that the Westwood  customers will be
   adequately served by the three other locations.




                                    -F-24-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE H - FEDERAL INCOME TAXES

     The  provision  for Federal  income  taxes on earnings  differs from that
computed at the statutory corporate tax rate as follows:


                                                           June 30,
                                                     1996     1995     1994
                                                        (In thousands)

   Federal income taxes computed at statutory rate    $80     $267     $135
   Increase (decrease) resulting from:
     Other (primarily surtax exemptions in 1996)      (21)      (5)      (2)
                                                       --    -----    -----
   Federal income tax provision per consolidated
     financial statements                             $59     $262     $133
                                                       ==      ===      ===

The composition of the  Corporation's net deferred
tax liability at June 30 is as follows:

   Taxes (payable) refundable on temporary                  1996        1995
   differences at statutory rate:                            (In thousands)

   Deferred tax liabilities:
     Deferred loan origination costs                     $    (6)       $ -
     Difference between cash and accrual basis
        of accounting                                       (112)       (117)
     Federal Home Loan Bank stock dividends                  (87)        (84)
     Difference between book and tax depreciation            (16)        (41)
     Percentage of earnings bad debt deduction               (35)        (48)
     Unrealized gain on securities available for sale         -          (18)
     Other                                                    (2)         (2)
                                                          ------      ------
         Total deferred tax liabilities                     (258)       (310)

   Deferred tax assets:
     Deferred loan origination fees                           -            2
     Deferred compensation and MRP expense                    29          28
     General loan loss allowance                              17          17
     Unrealized losses on securities designated
       as available for sale                                  16          -
                                                           -----         --
         Total deferred tax assets                            62          47
                                                           -----       -----

         Net deferred tax liability                        $(196)      $(263)
                                                            ====        ==== 





                                    -F-25-
<PAGE>
                                                                         DRAFT




                       Seven Hills Financial Corporation

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE H - FEDERAL INCOME TAXES (continued)

   The  Association  is  allowed  a  special  bad  debt  deduction  based on a
   percentage  of  earnings,  generally  limited  to 8% of  otherwise  taxable
   income, or the amount of qualifying and nonqualifying loans outstanding and
   subject to certain limitations based on aggregate loans and savings account
   balances  at the end of the year.  This  percentage  of  earnings  bad debt
   deduction  had  accumulated  to  approximately  $1.3 million as of June 30,
   1996.  If the amounts that  qualify as  deductions  for Federal  income tax
   purposes  are  later  used for  purposes  other  than for bad debt  losses,
   including distributions in liquidation,  such distributions will be subject
   to Federal income taxes at the then current  corporate income tax rate. The
   approximate  amount of the unrecognized  deferred tax liability relating to
   the cumulative bad debt deduction is $381,000 at June 30, 1996.


NOTE I - OHIO DEPOSIT GUARANTEE FUND CERTIFICATE OF DEPOSIT

   The Association was a member of the Ohio Deposit Guarantee Fund (the Fund).
   As a condition of membership,  the  Association  was required to deposit in
   cash a specified percentage of deposit liabilities with the Fund, receiving
   in exchange a promissory  note obligation in the form of a promise to repay
   the amount of the Association's deposit upon withdrawal or liquidation.

   Additionally,  the  Association  was  entitled  to a pro rata  share in the
   Fund's cumulative earnings up to the date of withdrawal or liquidation,  or
   conversely,  share ratably in the Fund's losses.  In March 1985, the Fund's
   largest  member  was  placed  in  receivership.  In May of 1985,  emergency
   legislation was enacted  facilitating the sale of such member,  wherein the
   Fund transferred substantially all of its assets to the receiver.

   As a result of the foregoing, the Association had provided for a loss equal
   to the entire amount of the Fund certificate of deposit in 1985.

   The Fund subsequently settled various actions against third-party claimants
   and, as a result,  final  liquidating cash  distributions  were made to the
   former Fund members during the year ended June 30, 1995.





                                    -F-26-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE J - SHAREHOLDERS' EQUITY AND REGULATORY CAPITAL

   The  Association  is  subject  to  minimum   regulatory  capital  standards
   promulgated by the Office of Thrift Supervision (OTS). Such minimum capital
   standards   generally   require  the  maintenance  of  regulatory   capital
   sufficient  to meet  each of  three  tests,  hereinafter  described  as the
   tangible  capital  requirement,   the  core  capital  requirement  and  the
   risk-based capital  requirement.  The tangible capital requirement provides
   for minimum  tangible  capital  (defined as  shareholders'  equity less all
   intangible assets) equal to 1.5% of adjusted total assets. The core capital
   requirement  provides  for minimum  core  capital  (tangible  capital  plus
   certain  forms of  supervisory  goodwill  and other  qualifying  intangible
   assets) equal to 3.0% of adjusted total assets. An OTS proposal, if adopted
   in present form, would increase the core capital  requirement to a range of
   4.0%  - 5.0%  of  adjusted  total  assets  for  substantially  all  savings
   associations.   Management   anticipates   no   material   change   to  the
   Association's  present excess  regulatory  capital  position as a result of
   this change in the regulatory capital  requirement.  The risk-based capital
   requirement  provides for the maintenance of core capital plus general loss
   allowances   equal  to  8.0%  of   risk-weighted   assets.   In   computing
   risk-weighted assets, the Association multiplies the value of each asset on
   its statement of financial  condition by a defined  risk-weighting  factor,
   e.g.,  one-to-four family residential loans carry a risk-weighted factor of
   50%.

   As of June 30, 1996,  the  Association's  regulatory  capital  exceeded all
   minimum capital requirements as shown in the following table:

<TABLE>
                                                       Regulatory capital
                                  Tangible                Core           Risk-based
                                   capital   Percent   capital   Percent    capital    Percent
                                                          (In thousands)
<S>                                 <C>                 <C>                  <C>   
   Capital under generally
     accepted accounting
     principles                     $8,289              $8,289               $8,289
   Additional capital items
     Unrealized losses on certain
       securities available for sale    34                  34                   34
     General valuation allowances       -                   -                    50
                                     -----               -----              -------
   Regulatory capital                8,323   18.5        8,323   18.5         8,373    38.5
   Minimum capital requirement         675    1.5        1,349    3.0         1,740     8.0
                                    ------  -----        -----   -----        -----    -----

   Regulatory capital - excess      $7,648   17.0       $6,974   15.5        $6,633    30.5
                                     =====   ====        =====   ====         =====    ====

</TABLE>




                                    -F-27-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE J - SHAREHOLDERS' EQUITY AND REGULATORY CAPITAL (continued)

   As a condition to regulatory  approval of the reorganization to the holding
   company form of ownership,  the  Association has agreed to limit the amount
   of  dividends  payable to the  Corporation.  Regulations  of the OTS impose
   limitations on the payment of dividends and other capital  distributions by
   savings associations.  Under such regulations,  a savings association that,
   immediately  prior to, and on a pro forma basis after  giving  effect to, a
   proposed  capital  distribution,  has  total  capital  (as  defined  by OTS
   regulation)  that is  equal to or  greater  than the  amount  of its  fully
   phased-in capital  requirement is generally  permitted without OTS approval
   (but subsequent to 30 days prior notice to the OTS of the planned dividend)
   to make capital distributions during a calendar year in the amount of up to
   the greater of (i) 100% of its net earnings to date during the year plus an
   amount equal to one-half of the amount by which its total capital to assets
   ratio exceeded its fully phased-in capital to assets ratio at the beginning
   of the  year or (ii)  75% of its  net  income  for  the  most  recent  four
   quarters.  Pursuant to such OTS dividend  regulations,  Seven Hills Savings
   Association had the ability to pay dividends of approximately  $6.6 million
   to Seven Hills Financial Corporation at June 30, 1996.

   The deposit  accounts of the Association and of other savings  associations
   are insured by the FDIC in the Savings Association Insurance Fund ("SAIF").
   The  reserves of the SAIF are below the level  required  by law,  because a
   significant  portion of the assessments  paid into the fund are used to pay
   the cost of prior thrift failures. The deposit accounts of commercial banks
   are insured by the FDIC in the Bank Insurance  Fund ("BIF"),  except to the
   extent such banks have acquired SAIF deposits.  The reserves of the BIF met
   the  level  required  by law in May  1995.  As a result  of the  respective
   reserve levels of the funds, deposit insurance  assessments paid by healthy
   savings  associations  exceeded those paid by healthy  commercial  banks by
   approximately  $.19  per  $100  in  deposits  in  1995.  In  1996,  no  BIF
   assessments  will be required  for healthy  commercial  banks  except for a
   $2,000 minimum fee. A continuation  of this premium  disparity could have a
   negative  competitive impact on the Association and other institutions with
   SAIF deposits.

   Congress is considering  legislation to recapitalize the SAIF and eliminate
   the significant premium disparity.  Currently,  that  recapitalization plan
   provides for a special  assessment of  approximately  $.85 per $100 of SAIF
   deposits  held at March 31, 1995, in order to increase SAIF reserves to the
   level required by law. In addition, the cost of prior thrift failures would
   be shared by both the SAIF and the BIF.  This  would  likely  increase  BIF
   assessments by $.02 to $.025 per $100 in deposits.  SAIF assessments  would
   initially  be set at the same level as BIF  assessments  and could never be
   reduced below the level for BIF  assessments.  These  projected  assessment
   levels may change if  commercial  banks  holding SAIF deposits are provided
   some  relief from the special  assessment  or are allowed to transfer  SAIF
   deposits to the BIF.







                                    -F-28-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE J - SHAREHOLDERS' EQUITY AND REGULATORY CAPITAL (continued)

   A component  of the  recapitalization  plan  provides for the merger of the
   SAIF  and BIF on  January  1,  1998.  However,  the  SAIF  recapitalization
   legislation  currently provides for an elimination of the thrift charter or
   of the separate  federal  regulation  of thrifts prior to the merger of the
   deposit insurance funds. As a result, the Association would be regulated as
   a bank under  Federal laws which would  subject it to the more  restrictive
   activity limits imposed on national  banks.  If the  Association  becomes a
   bank,  the  Association  may be required to recapture,  as taxable  income,
   approximately  $112,000 of its  percentage  of earnings  bad debt  reserve,
   representing the post-1987 additions to the reserve, and would be unable to
   utilize the percentage of earnings  method to compute taxable income in the
   future. The Association would be permitted to amortize the recapture of its
   bad debt reserve into taxable income over six years.  The  Association  has
   previously  provided  deferred  taxes on the amount of the bad debt reserve
   subject to recapture.

   The  Association  had $39.9  million in deposits at March 31, 1995.  If the
   special  assessment  is finalized at $.85 per $100 in deposits on March 31,
   1995, the Association will pay an additional  assessment of $339,000.  This
   assessment  should  be tax  deductible,  but it will  reduce  earnings  and
   capital for the quarter in which it is recorded.

   No  assurances  can be given  that the SAIF  recapitalization  plan will be
   enacted  into  law or in what  form it may be  enacted.  In  addition,  the
   Association can give no assurances that the disparity  between BIF and SAIF
   assessments  will be  eliminated  and  cannot  predict  the impact of being
   regulated as a bank, or the change in tax accounting for bad debt reserves,
   until the legislation requiring such change is enacted.








                                    -F-29-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE K - CONDENSED FINANCIAL STATEMENTS OF SEVEN HILLS FINANCIAL CORPORATION

   The  following  condensed  financial  statements  summarize  the  financial
   position of Seven Hills Financial Corporation as of June 30, 1996 and 1995,
   and the results of its operations for the periods then ended.

<TABLE>
                       Seven Hills Financial Corporation
                       STATEMENT OF FINANCIAL CONDITION
                                   June 30,
                                (In thousands)
   ASSETS                                                               1996          1995
   <S>                                                                <C>         <C>
   Interest-bearing deposits in Seven Hills Savings Association       $1,070      $  1,792
   Loan receivable from ESOP                                             282           378
   Investment in Seven Hills Savings Association                       8,289         7,942
   Prepaid expenses and other                                             45            10
                                                                     -------     ---------

         Total assets                                                 $9,686       $10,122
                                                                       =====        ======

   LIABILITIES AND SHAREHOLDERS' EQUITY

   Other liabilities                                                  $   10      $     11
   Shareholders' equity
     Common stock and additional paid-in capital                       5,438         5,362
     Retained earnings                                                 5,067         5,335
     Less required contributions for shares acquired
       by employee benefit plans                                        (339)         (474)
     Unrealized gains (losses) on securities designated
       as available for sale                                             (34)           32
     Less treasury stock                                                (456)         (144)
                                                                      ------      --------
         Total shareholders' equity                                    9,676        10,111
                                                                       -----        ------

         Total liabilities and shareholders' equity                   $9,686       $10,122
                                                                       =====        ======
</TABLE>
<TABLE>

                       Seven Hills Financial Corporation
                             STATEMENT OF EARNINGS
                             Period ended June 30,
                                (In thousands)
                                                                 1996       1995      1994
   <S>                                                          <C>        <C>       <C>
   Revenue
     Interest income                                            $  65      $  92     $  38
     Equity in earnings of Seven Hills Savings Association        171        489       113
                                                                  ---        ---       ---
         Total revenue                                            236        581       151

   General and administrative expenses                             59         41        13
                                                                 ----       ----      ----

   Earnings before income taxes                                   177        540       138

   Federal income taxes                                             2         17         8
                                                                -----       ----     -----

         NET EARNINGS                                            $175       $523      $130
                                                                  ===        ===       ===
</TABLE>


                                    -F-30-
<PAGE>
                                                                         DRAFT


                       Seven Hills Financial Corporation


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                         June 30, 1996, 1995 and 1994


NOTE K - CONDENSED FINANCIAL STATEMENTS OF SEVEN HILLS FINANCIAL CORPORATION
(continued)

<TABLE>
                       Seven Hills Financial Corporation
                            STATEMENT OF CASH FLOWS
                              Year ended June 30,
                                (In thousands)

                                                                        1996          1995
<S>                                                                  <C>           <C>    
   Cash provided by (used in) operating activities:
     Net earnings                                                    $   175       $   523
     Adjustments to reconcile net earnings to net
     cash provided by (used in) operating activities
       ESOP and RRP amortization expense                                 211           186
       Undistributed earnings of consolidated subsidiary                (413)         (304)
       Decrease in cash due to changes in:
         Prepaid expenses and other assets                               (35)           (3)
         Other liabilities                                                (1)           (1)
                                                                    --------      --------
         Net cash provided by (used in) operating activities             (63)          401

   Cash flows provided by investing activities:
     Proceeds from repayment of loan                                      96            88

   Cash flows used in financing activities:
     Purchase of treasury stock                                         (312)         (144)
     Payment of dividends on common stock                               (443)         (398)
                                                                      ------        ------
         Net cash used in financing activities                          (755)         (542)
                                                                      ------        ------

   Net decrease in cash and cash equivalents                            (722)          (53)

   Cash and cash equivalents at beginning of year                      1,792         1,845
                                                                       -----         -----

   Cash and cash equivalents at end of year                           $1,070        $1,792
                                                                       =====         =====
</TABLE>

   The 1994 earnings of $130,000 do not agree with the earnings of $264,000 on
   the consolidated  statement of earnings.  Seven Hills Financial Corporation
   was formed  December 30, 1993 and thus only had equity in earnings of Seven
   Hills Savings Association for the six months ended June 30, 1994.


                                    -F-31-



                                    ANNEX A


                       ---------------------------------

                     AGREEMENT AND PLAN OF REORGANIZATION



                                 by and among


                       SEVEN HILLS FINANCIAL CORPORATION

                        SEVEN HILLS SAVINGS ASSOCIATION


                                      and


                      WESTERN OHIO FINANCIAL CORPORATION

                       ---------------------------------






                             ---------------------


                                 June 14, 1996

                             --------------------




                                    -A-1-
<PAGE>



                               TABLE OF CONTENTS


                                                                            Page

ARTICLE ONE - TERMS OF THE MERGER AND CLOSING

        Section 1.01   Formation of Acquisition Subsidiary ....................2
        Section 1.02   Merger; Surviving Corporation ..........................2
        Section 1.03   Effective Time of the Merger ...........................2
        Section 1.04   Company Merger .........................................3
        Section 1.05   Closing ................................................7
        Section 1.06   Actions At Closing .....................................7

ARTICLE TWO - REPRESENTATIONS AND WARRANTIES OF SHFC AND THE ASSOCIATION

        Section 2.01   Organization and Capital Stock .........................9
        Section 2.02   Authorization; No Defaults ............................10
        Section 2.03   No Subsidiaries; Equity Interests .....................11
        Section 2.04   Financial Information .................................12
        Section 2.05   Absence of Changes ....................................12
        Section 2.06   Regulatory Enforcement Matters ........................13
        Section 2.07   Tax Matters ...........................................13
        Section 2.08   Litigation ............................................14
        Section 2.09   Employment and Severance Agreements ...................14
        Section 2.10   Reports ...............................................14
        Section 2.11   Investment Portfolio ..................................15
        Section 2.12   Loan Portfolio ........................................15
        Section 2.13   Employee Matters and ERISA ............................15
        Section 2.14   Title to Properties; Insurance; Personal Property .....16
        Section 2.15   Environmental Matters .................................18
        Section 2.16   Compliance with Laws ..................................19
        Section 2.17   Brokerage .............................................19
        Section 2.18   Undisclosed Liabilities ...............................19
        Section 2.19   Statements True and Correct ...........................20
        Section 2.20   Material Contracts ....................................20
        Section 2.21   No Sensitive Transactions .............................21
        Section 2.22   Certain Payments ......................................21

ARTICLE THREE - REPRESENTATIONS AND WARRANTIES OF ACQUIROR
 
        Section 3.01   Organization and Capital Stock ........................22
        Section 3.02   Authorization .........................................22
        Section 3.03   Subsidiaries ..........................................24
        Section 3.04   Financial Information .................................24
        Section 3.05   Absence of Changes ....................................24
        Section 3.06   Litigation ............................................24
        Section 3.07   Reports ...............................................24
        Section 3.08   Compliance With Laws ..................................25
        Section 3.09   Statements True and Correct ...........................25
        Section 3.10   Undisclosed Liabilities ...............................25
        Section 3.11   Regulatory Enforcement Matters ........................25
        Section 3.12   Tax Matters ...........................................26
        Section 3.13   Investment Portfolio ..................................26
        Section 3.14   Stock Ownership .......................................26
        Section 3.15   Availability of Funds .................................26

                                    -A-2-
<PAGE>


ARTICLE FOUR - AGREEMENTS OF SHFC AND THE ASSOCIATION

        Section 4.01   Business in Ordinary Course ...........................27
        Section 4.02   Breaches ..............................................30
        Section 4.03   Submission to Shareholders ............................31
        Section 4.04   Consents to Contracts and Leases ......................31
        Section 4.05   Conforming Accounting and Reserve Policies;
           Restructuring Expenses ............................................31
        Section 4.06   Consummation of Agreement .............................32
        Section 4.07   Access to Information .................................32
        Section 4.08   Subsequent Disclosure Schedule ........................32
        Section 4.09   Unallocated Recognition and Retention Plan Shares .....33
        Section 4.10   Delivery of Reports ...................................33
        Section 4.11   Report of Funds Received from ODGF ....................33
        Section 4.12   Amendment of Association Articles of Incorporation ....33

ARTICLE FIVE - AGREEMENTS OF ACQUIROR

        Section 5.01   Regulatory Approvals and Proxy Statement ..............33
        Section 5.02   Breach ................................................33
        Section 5.03   Consummation of Agreement .............................34
        Section 5.04   Directors and Officers' Liability Insurance
           and Indemnification ...............................................34
        Section 5.05   Employee Benefit and Related Matters ..................34
        Section 5.06   The Association's Employee Stock Ownership Plan .......35
        Section 5.07   Board of Directors of the Association .................35
        Section 5.08   Managing Officer of the Association ...................36
        Section 5.09   Shareholder  Approval for Conversion 
           of SHFC Stock Options .............................................36
        Section 5.10   Delivery of Reports ...................................36
        Section 5.11   Distribution of RRP Proceeds ..........................36

ARTICLE SIX - CONDITIONS PRECEDENT TO THE MERGER

        Section 6.01   Conditions to Acquiror's Obligations ..................36
        Section 6.02   Conditions to SHFC's Obligations ......................38

ARTICLE SEVEN - TERMINATION OR ABANDONMENT

        Section 7.01   Mutual Agreement ......................................38
        Section 7.02   Breach of Agreement ...................................38
        Section 7.03   Failure of Conditions .................................39
        Section 7.04   Denial of Regulatory Approval .........................29
        Section 7.05   Failure of Stockholders to Adopt ......................39
        Section 7.06   Regulatory Enforcement Matters ........................39
        Section 7.07   Automatic Termination .................................40
        Section 7.08   Termination Fee .......................................40

ARTICLE EIGHT - GENERAL

        Section 8.01   Confidential Information ..............................40
        Section 8.02   Publicity .............................................41
        Section 8.03   Return of Documents ...................................41
        Section 8.04   Notice ................................................41
        Section 8.05   Liabilities ...........................................42
        Section 8.06   Expenses ..............................................42
        Section 8.07   Nonsurvival of Representations and Warranties .........42
        Section 8.08   Entire Agreement ......................................42
        Section 8.09   Headings and Captions .................................42

                                     -A-3-
<PAGE>


        Section 8.10   Waiver, Amendment or Modification .....................42
        Section 8.11   Rules of Construction .................................43
        Section 8.12   Counterparts ..........................................43
        Section 8.13   Successors and Assigns ................................43
        Section 8.14   Governing Law; Assignment .............................43
        Section 8.15   Specific Performance and Injunctive Relief ............43

SIGNATURES

EXHIBIT A      Shareholder Agreement

EXHIBIT B      Optionholder Agreement

EXHIBIT C      Plan of Merger

EXHIBIT D      Plan of Subsidiary Merger

EXHIBIT E      SHFC and Target Association's Legal Opinion

EXHIBIT F      Acquiror's Legal Opinion

EXHIBIT G      Directors of Target Association

EXHIBIT H      Director Emeritus of Target Association


                                    -A-4-
<PAGE>


                AGREEMENT AND PLAN OF MERGER AND REORGANIZATION



     THIS AGREEMENT AND PLAN OF MERGER AND REORGANIZATION  (this "Agreement"),
dated June 14, 1996, is by and among  Western Ohio  Financial  Corporation,  a
Delaware corporation ("Acquiror");  Seven Hills Financial Corporation, an Ohio
corporation ("SHFC"); and Seven Hills Savings Association, an Ohio savings and
loan association and a wholly owned subsidiary of SHFC (the "Association").

     A. Acquiror,  SHFC and the Association  wish to provide for the terms and
conditions  of the  following  described  business  transaction  in  which  an
inactive transitory subsidiary to be formed by Acquiror and incorporated under
the laws of the State of Ohio  ("Acquisition  Subsidiary") will be merged with
and into SHFC and the separate existence of Acquisition Subsidiary shall cease
("Company  Merger"),  SHFC  will be  merged  with  and into  Acquiror  and the
separate existence of SHFC shall cease ("Subsidiary  Merger") and, as a result
of the Company Merger and the Subsidiary Merger, the Association will become a
wholly owned  subsidiary of Acquiror.  The Company  Merger and the  Subsidiary
Merger are collectively referred to as the "Merger."

     B. For  federal  income tax  purposes,  it is  intended  that the Company
Merger be deemed a stock purchase of all of the  outstanding  capital stock of
SHFC by  Acquiror  and the  Subsidiary  Merger  shall  qualify  as a  tax-free
liquidation  under Section 332 and Section 337 of the Internal Revenue Code of
1986, as amended (the "Code").

     C. For  accounting  purposes,  it is  intended  that the Merger  shall be
accounted for as a purchase.

     D. The parties hereto desire to make certain representations, warranties,
covenants and  agreements in connection  with the Merger and also to prescribe
various conditions to the Merger.

     E. Concurrently with the execution and delivery of this Agreement, and as
a condition and material  inducement to Acquiror's  willingness  to enter into
this  Agreement,  each of the directors of SHFC has entered into a shareholder
agreement  (each a  "Shareholder  Agreement")  in the form attached  hereto as
Exhibit A.

     F. Concurrently with the execution and delivery of the Agreement,  and as
a condition and material  inducement to Acquiror's  willingness  to enter into
this  Agreement,  each  holder  of an  SHFC  option  (as  defined  in  Section
1.04(d)(i)  hereof) has executed an agreement  not to exercise his or her SHFC
Options prior to the Effective  Time (as  hereinafter  defined) and during the
time period  described in Section I .04(d)(iv)  hereof (each, an "Optionholder
Agreement") in the form attached hereto as Exhibit B.

     Accordingly,  and in  consideration of the  representations,  warranties,
covenants,  agreements and  conditions  herein  contained,  the parties hereto
agree as follows:


                                    -A-5-
<PAGE>


                                  ARTICLE ONE

                        TERMS OF THE MERGER AND CLOSING

        Section 1.01.  Formation of  Acquisition  Subsidiary.  Acquiror  shall
organize  Acquisition  Subsidiary,  an  Ohio  corporation,  as a  wholly-owned
subsidiary of Acquiror and shall cause  Acquisition  Subsidiary to fulfill the
obligations of Acquisition Subsidiary under this Agreement.

        Section 1.02. Merger; Surviving Corporation.  Subject to the terms and
conditions  of this  Agreement,  and  pursuant to the  provisions  of the Ohio
General  Corporation  Law  ("OGCL"),  the  Delaware  General  Corporation  Law
("DGCL"),  the Home Owners'  Loan Act  ("HOLA") and the rules and  regulations
promulgated thereunder (the "Thrift  Regulations"),  and Chapter 1151 of Title
II of the Ohio Revised Code, the following shall occur:

               (a) At the  Effective  Time,  Acquisition  Subsidiary  shall be
        merged  with and into SHFC  pursuant to the terms and  conditions  set
        forth  herein  and  pursuant  to a Plan of Merger  attached  hereto as
        Exhibit C ("Plan of Merger") which shall be executed by Acquiror, SHFC
        and  Acquisition  Subsidiary  at  least  two  (2)  days  prior  to the
        Effective Time. Upon consummation of the Company Merger,  the separate
        existence  of  Acquisition  Subsidiary  shall  cease  and  SHFC  shall
        continue  as the  surviving  corporation.  The  name of  SHFC,  as the
        surviving  corporation,  shall by virtue of the Company  Merger remain
        "Seven Hills Financial  Corporation."  From and after the consummation
        of the Company  Merger,  SHFC,  as the  surviving  corporation,  shall
        possess  all  assets  and  property  of every  description,  and every
        interest in the assets and property, wherever located, and the rights,
        privileges,  immunities, powers, franchises and authority, of a public
        as well as a private nature, 9f SHFC and Acquisition  Subsidiary,  and
        all obligations belonging or due to each of them.

               (b) Upon  consummation  of the  Company  Merger as set forth in
        (a),  above,  SHFC will be merged with and into Acquiror in accordance
        with  applicable  state law  pursuant  to a Plan of  Merger,  attached
        hereto as  Exhibit D ("Plan of  Subsidiary  Merger"),  which  shall be
        executed by the parties  thereto  immediately  after the completion of
        the Company  Merger.  Upon  completion of the Subsidiary  Merger,  the
        separate  existence of SHFC shall cease and Acquiror shall continue as
        the  surviving  corporation.  The name of Acquiror,  as the  surviving
        corporation,  shall by virtue of the Subsidiary Merger remain "Western
        Ohio Financial  Corporation."  From and after the  Subsidiary  Merger,
        Acquiror, as the surviving  corporation,  shall possess all assets and
        property of every  description,  and every  interest in the assets and
        property,  wherever located, and the rights,  privileges,  immunities,
        powers,  franchises  and  authority,  of a public as well as a private
        nature, of SHFC and Acquiror,  and all obligations belonging or due to
        each of them.

        Section 1.03.  Effective  Time of the Merger.  As soon as  practicable
after  each of the  conditions  set  forth in  Article  Six  hereof  have been
satisfied or waived, SHFC and Acquisition  Subsidiary will file or cause to be
filed a certificate of merger with the Secretary of State of the State of Ohio
for the Company  Merger,  and Acquiror and SHFC will file or cause to be filed
certificates of merger with the Secretaries of State of the States of Delaware
and Ohio for the Subsidiary Merger, which certificates of merger shall in each
case be in the form required by and executed in accordance with the applicable
provisions  of the OGCL and the DGCL.  The Company  Merger and the  Subsidiary
Merger  shall each become  effective at the time  specified in the  respective
certificate  of merger for such merger as filed with the  Secretaries of State
of the appropriate  states (the "Effective Time"). The parties shall cause the
Company Merger to become effective prior to the Subsidiary Merger.

        Section 1.04.  Company Merger.

        (a) (i) Each common share of SHFC,  no par value (the "SHFC  Common"),
        issued and outstanding immediately prior to the Effective Time (except
        for Dissenting  Shares, as defined in Section 1.04(b) below) shall, by
        virtue of the Company Merger and without any action on the part of the
        holder  thereof  be  converted  to a right  to  receive  in cash  from
        Acquiror  the  sum  of  the  following   subparagraphs   (A)  and  (B)
        (hereinafter referred to as the "Per Share Merger Consideration"):

               (A)....Nineteen Dollars and Sixty-Five cents ($19.65); plus

               (B)....The quotient of

                                     -A-6-
<PAGE>



                      (I)    The difference between (x) the amount(s) actually
                             received from the  liquidation  and winding up of
                             the Ohio Deposit  Guarantee Fund ("ODGF") between
                             the date of the Agreement and the Effective Time,
                             less (y) the out-of-pocket expenses and estimated
                             federal   and  state   income   tax   liabilities
                             attributable to such  amount(s),  as set forth in
                             the  statement   referred  to  in  Section  4.11;
                             divided by

                      (II) Five hundred  eighty-three  thousand  seven hundred
sixty-three (583,763).

                      The holders of certificates  representing shares of SHFC
        Common shall cease to have any rights as shareholders of SHFC,  except
        such rights,  if any, as they may have pursuant to the OGCL. Except as
        provided below with respect to Dissenting  Shares,  until certificates
        representing shares of SHFC Common are surrendered for exchange,  each
        such certificate  shall,  after the Effective Time,  represent for all
        purposes only the right to receive the Per Share Merger  Consideration
        for the number of shares represented by such certificate.

               (ii) Each share of Acquisition  Subsidiary capital stock issued
        and outstanding or held in treasury immediately prior to the Effective
        Time shall be and constitute the issued and outstanding shares of SHFC
        Common at the Effective Time.

        (b) Dissenting  Shares. Any shares of SHFC Common held by a holder who
dissents from the Company  Merger and who pursues and perfects the rights of a
dissenter  in  accordance  with  Section  1701.85  of the OGCL shall be herein
called  "Dissenting  Shares."  Notwithstanding  ally other  provision  of this
Agreement,  any  Dissenting  Shared shall not, after the Effective Time of the
Company  Merger,  be entitled to vote for any purpose or receive any dividends
or other  distributions  and  shall be  entitled  only to such  rights  as are
afforded in respect of Dissenting  Shares  pursuant to the OGCL. If, after the
Effective  Time,  such  holder's  rights shall  terminate in  accordance  with
Section 1701.85(D) of the OGCL, such shares of SHFC Common shall be treated as
if they had been  converted as of the  Effective  Time into a right to receive
the Per Share Merger Consideration.

        (c)    Exchange of SHFC Common

               (i) As soon as  practicable  after  the  Effective  Time of the
        Company   Merger,   holders   of  record  of   certificates   formerly
        representing  shares  of SHFC  Common  (the  "Certificates")  shall be
        instructed by Acquiror to tender such Certificates to Acquiror, or, at
        the election of Acquiror,  to an exchange agent designated by Acquiror
        (the  "Exchange  Agent"),  pursuant  to a letter of  transmittal  that
        Acquiror shall deliver or cause to be delivered to such holders.  Such
        letters of  transmittal  shall  specify that risk of loss and title to
        Certificates  shall pass only upon  delivery of such  Certificates  as
        specified in the letter of transmittal.

               (ii)  After the  Effective  Time of the  Company  Merger,  each
        holder of a Certificate  that surrenders such  Certificate to Acquiror
        or, at the election of Acquiror,  to the Exchange  Agent,  will,  upon
        acceptance  thereof by Acquiror or the Exchange  Agent, be entitled to
        the  Per  Share  Merger   Consideration   for  the  number  of  shares
        represented by such Certificate,  which shall be paid promptly (but in
        no event  later than five  business  days)  after  acceptance  of such
        Certificate.

               (iii)  Acquiror or, at the  election of Acquiror,  the Exchange
        Agent shall accept  Certificates  upon compliance with such reasonable
        terms and  conditions as Acquiror or the Exchange  Agent may impose to
        effect an  orderly  exchange  thereof  in  accordance  with  customary
        exchange  practices.  Certificates shall be appropriately  endorsed or
        accompanied  by  such  instruments  of  transfer  as  Acquiror  or the
        Exchange Agent may require.

               (iv) Each outstanding Certificate shall, until duly surrendered
        to Acquiror or the Exchange  Agent, be deemed to evidence the right to
        receive the Per Share  Merger  Consideration  for the number of shares
        represented by such Certificate.

               (v) After the Effective Time of the Company Merger,  holders of
        Certificates  shall  cease to have  rights  with  respect  to the SHFC
        Common  previously  represented by such  Certificates,  and their sole
        rights shall be to exchange such Certificates for, and to receive, the
        Per Share Merger Consideration for the number of shares represented by

                                    -A-7-
<PAGE>

        such  Certificate.  After the  Effective  Time of the Company  Merger,
        there  shall  be no  further  transfer  on  the  records  of  SHFC  of
        Certificates,  and if any  Certificates  are  presented  to  SHFC  for
        transfer,  they shall be canceled in exchange for the Per Share Merger
        Consideration   for  the   number  of  shares   represented   by  such
        Certificates. Acquiror shall not be obligated to deliver the Per Share
        Merger  Consideration  to any former  holder of SHFC Common until such
        holder  surrenders the  Certificates as provided  herein.  Neither the
        Exchange  Agent  nor any  party to this  Agreement  nor any  affiliate
        thereof  shall be liable to any holder of SHFC Common  represented  by
        any  Certificate  for  any  consideration  paid to a  public  official
        pursuant to applicable  abandoned  property,  escheat or similar laws.
        SHFC and the  Exchange  Agent shall be entitled to rely upon the stock
        transfer  books of SHFC to  establish  the  identity of those  persons
        entitled to receive consideration  specified in this Agreement,  which
        books shall be  conclusive  with  respect  thereto.  In the event of a
        dispute  with  respect  to  ownership  of  stock  represented  by  any
        Certificate,  Acquiror  and the  Exchange  Agent  shall be entitled to
        deposit  any  consideration  in  respect  thereof  in  escrow  with an
        independent third party and thereafter be relieved with respect to any
        claims thereto.

               (vi) If the Per Share Merger Consideration is to be issued to a
        person other than a person in whose name a surrendered  Certificate is
        registered,  it shall be a condition of issuance that the  surrendered
        Certificate shall be properly endorsed or otherwise in proper form for
        transfer and that the person  requesting  such  issuance  shall pay to
        Acquiror or the Exchange Agent any required transfer or other taxes or
        establish to the  satisfaction  of Acquiror or the Exchange Agent that
        such tax has been paid or is not applicable.

               (vii) In the event any Certificate shall have been lost, stolen
        or destroyed,  the owner of such lost, stolen or destroyed Certificate
        shall deliver to Acquiror or the Exchange  Agent an affidavit  stating
        such fact,  in form  satisfactory  to  Acquiror,  and,  at  Acquiror's
        discretion,  a bond in such reasonable sum as Acquiror or the Exchange
        Agent  may  direct as  indemnity  against  any claim  that may be made
        against  Acquiror or the  Association  or its  successor  or any other
        party  with  respect  to the  Certificate  alleged  to have been lost,
        stolen or  destroyed.  Upon such  delivery,  the owner  shall have the
        right to receive the Per Share  Merger  Consideration  with respect to
        the shares represented by the lost, stolen or destroyed Certificate.

        (d)    Stock Options.

               Acquiror  shall assume the  obligations  of SHFC under the SHFC
Stock Option Plan in the following manner:

               (i) At the  Effective  Time of the Company  Merger by virtue of
        the Company Merger and without any action on the part of any holder of
        any  option,  each option  granted by SHFC to purchase  shares of SHFC
        Common Stock which is outstanding  prior to the date of this Agreement
        and unexercised immediately prior to the Effective Time of the Company
        Merger (each an "SHFC Option") shall continue outstanding as an option
        (a  "Substitute  Option")  to purchase  shares of Acquiror  Common (as
        defined in  Section  3.01(c)  hereof) in an amount and at an  exercise
        price determined as provided below and otherwise  subject to the terms
        of the SHFC Stock  Option  Plan under  which they were  issued and the
        agreements evidencing grants thereunder:

                      (A) The  number  of  shares  of  Acquiror  Common  to be
               subject to a Substitute Option shall be equal to the product of
               the  number of  shares  of SHFC  Common  Stock  subject  to the
               original  option and the  Exchange  Ratio (as  defined  below),
               provided  that  any  fractional   shares  of  Acquiror   Common
               resulting from such multiplication shall be rounded down to the
               nearest whole share; and

                      (B) The  exercise  price  per share of  Acquiror  Common
               under  the  Substitute  Option  shall be equal to the  exercise
               price per share of SHFC Common Stock under the original  option
               divided by the  Exchange  Ratio,  provided  that such  exercise
               price shall be rounded down to the nearest whole cent.

               (ii) The term "Exchange  Ratio" shall mean the Per Share Merger
        Consideration  divided by the  Average  Price (as  defined  below) for
        Acquiror Common.

               (iii) The term "Average  Price" shall mean the average  closing
        prices for a share of Acquiror  Common on the NASDAQ  National  Market
        System  reported for the five (5)  consecutive  trading days ending on
        the first trading day immediately prior to the date of this Agreement.

               (iv)  No  exercise  of  options  for  Acquiror  Common  will be
        permitted until the shareholders of Acquiror approve the assumption of
        the   obligations  of  SHFC  under  the  SHFC  Stock  Option  Plan  as

                                    -A-8-
<PAGE>


        contemplated  by Section 5.09 hereof.  Acquiror shall seek approval of
        its  shareholders  at its April 1997  annual  meeting of  shareholders
        ("Annual  Meeting")  to  reserve  for  issuance  sufficient  shares of
        Acquiror  Common,  from  authorized  and  unissued  shares or treasury
        shares of Acquiror,  to effect the substitution of Acquiror Common for
        SHFC Common Stock under the SHFC Stock Option Plan. At all times after
        receipt of such  shareholder  approval,  Acquiror  shall  reserve  for
        issuance  such number of shares of Acquiror  Common s is  necessary to
        permit the  exercise of options  granted  under the SHFC Stock  Option
        Plan in the manner  contemplated by this Agreement and the instruments
        pursuant  to which such  options  were  granted.  Notwithstanding  the
        foregoing, in the event that Acquiror does not receive the shareholder
        approval  contemplated  by Section 5.09 hereof,  then the  outstanding
        options under the SHFC Stock Option Plan shall be converted to a right
        to receive the Per Share Merger Consideration, less the exercise price
        per share for each share of SHFC Common Stock subject to an option. As
        a condition to receipt of the cash payment  pursuant to the  preceding
        sentence,  each holder of an outstanding option to acquire SHFC Common
        Stock  shall  be  required  to  execute  a stock  option  cancellation
        agreement in form and substance  reasonably  satisfactory to Acquiror.
        No interest  shall be paid or payable  with respect to the cash amount
        to be paid for the cancellation of SHFC stock options.

               (e) Articles of  Incorporation  and Code of Regulations of SHFC
        as the Surviving  Corporation.  The Articles of Incorporation and Code
        of  Regulations  of  SHFC,  as in  effect  immediately  prior  to  the
        Effective  Time  of the  Company  Merger,  shall  be the  Articles  of
        Incorporation and Code of Regulations of the surviving  corporation of
        the Company Merger,  until either is thereafter  amended in accordance
        with applicable law.

               (f)   Directors   and   Officers  of  SHFC  as  the   Surviving
        Corporation.  The  directors  and officers of  Acquisition  Subsidiary
        immediately prior to the Effective Time of the Company Merger shall be
        and become the  directors and officers of SHFC  immediately  following
        the Effective Time of the Company Merger.

        Section 1.05.  Closing.  Subject to the provisions of this  Agreement,
the closing of the Company Merger (the "Closing")  shall take place as soon as
practicable after  satisfaction or waiver of all of the conditions to Closing.
Subject to the preceding sentence,  the date, time and location of the Closing
shall be as  designated  in writing by Acquiror to SHFC but shall be no sooner
than the first  business day after  receipt of all  necessary  regulatory  and
shareholder  approvals and the expiration of any applicable  waiting  periods.
The date on which the  Closing  actually  occurs is herein  referred to as the
"Closing Date." Time is of the essence for Closing.

        Section 1.06.  Actions At Closing.

        (a)    At the Closing, SHFC shall deliver to Acquiror:

               (i)    a  certificate signed by an appropriate  officer of SHFC
          stating that all of the  conditions  set forth in Sections  6.01(a),
          (b),  (c),  (d),  (f),  (g) and (h) of this  Agreement  (but,  as to
          Section  6.01(d),  relating only to approvals which SHFC is required
          by law to obtain) have been satisfied or waived as provided therein;

               (ii)   a  certified copy of the  resolutions of SHFC's Board of
          Directors and  shareholders,  as required for valid  approval of the
          execution  of  this   Agreement   and  the  Plan  of  Merger  (which
          certification   shall  be  signed  by  the  Secretary  or  Assistant
          Secretary of SHFC,  shall  specify that such  resolutions  remain in
          effect a- of the Effective  Time of the Company  Merger and have not
          been modified or rescinded, and which shall be in a form reasonable;
          acceptable to counsel to Acquiror);  the Plan of Merger, executed by
          SHFC; and a Certificate of Merger for the Company  Merger,  executed
          by SHFC and in proper  form for filing  with the Ohio  Secretary  of
          State;

               (iii)  certificates  of the Ohio Secretary of State, each dated
          a  recent  date,  as to  the  good  standing  of  SHFC  and  of  the
          Association,  and a  certificate  of the Federal  Deposit  Insurance
          Corporation  ("FDIC"),  dated a recent date,  as to the existence of
          deposit insurance of the Association;

               (iv)   a  legal  opinion  from  counsel  for SHFC and the Asso-
          ciation, in the form attached he re to as Exhibit E hereto;

               (v)    the  Subsequent  Disclosure Schedule required by Section
          4.08 hereof;  if the Subsequent  Disclosure  Schedule was previously
          delivered,  a statement signed by an appropriate  officer of SHFC to
          that effect; or, if no Subsequent  Disclosure Schedule is necessary,
          a statement signed by an appropriate officer of SHFC and dated as of
          the Closing Date to such effect; and

                                    -A-9-
<PAGE>


               (vi)   resignations   of  the   Board  of   Directors   of  the
          Association,  effective  as of the  Effective  Time  of the  Company
          Merger, pursuant to Section 5.07 of this Agreement.

        (b)    At the Closing, Acquiror shall deliver to SHFC:

               (i)    a  certificate  signed  by  an  appropriate  officer  of
          Acquiror  stating that all of the  conditions  set forth in Sections
          6.02(a),  (b),  (c) and (d) of this  Agreement  (but,  as to Section
          6.02(d),  excluding  the approval of SHFC's  Board of Directors  and
          shareholders) have been satisfied;

               (ii)   a  certified copy of the resolutions of Acquiror's Board
          of Directors  authorizing  the  execution of this  Agreement and the
          consummation of the transactions contemplated hereby;

               (iii)  a  certified  copy  of the  resolutions  of  Acquisition
          Subsidiary's  Board of Directors and sole  shareholder,  authorizing
          the  execution  of the Plan of Merger  and the  consummation  of the
          transactions  contemplated  hereby and thereby;  the Plan of Merger,
          executed by Acquisition Subsidiary;  and a Certificate of Merger for
          the Company Merger, executed by Acquisition Subsidiary and in proper
          form for filing with the Ohio Secretary of State; and

               (iv)   a  legal opinion from counsel for Acquiror,  in the form
          attached hereto as Exhibit F hereto.


                                  ARTICLE TWO

          REPRESENTATIONS AND WARRANTEES OF SHFC AND THE ASSOCIATION

SHFC  and the  Association  hereby  make  the  following  representations  and
warranties:

        Section 2.01.  Organization and Capital Stock.

        (a) SHFC is a corporation organized under the OGCL and the Association
is a stock-form savings and loan association,  organized under Chapter 1151 of
the Ohio Revised Code,  and each is duly  organized,  validly  existing and in
good standing  under the laws of the State of Ohio with full  corporate  power
and all necessary governmental authorizations to own all of its properties and
assets,  to incur  all of its  liabilities  and to carry  on its  business  as
presently  conducted.  The minute books of each contain  complete and accurate
records of all meetings and other corporate actions of their respective Boards
of  Directors  and  shareholders,  as well as actions by  committees  of their
respective Boards of Directors,  either in committee minutes or in the minutes
of the  meetings  of the Boards of  Directors,  except for minutes of meetings
within the preceding  month for which draft minutes have not been reviewed and
approved  by  the  Board.   Attached  as  Section   2.01(a)  of  that  certain
confidential  writing  delivered  by SHFC to  Acquiror  concurrently  with the
delivery and  execution of this  Agreement  (the  "Disclosure  Schedule")  are
copies of the Articles of Incorporation of SHFC and the Association  certified
by the  Secretary  of  State  of the  State  of  Ohio,  a copy of the  Code of
Regulations  of SHFC  certified  by the  Secretary  of SHFC and  copies of the
Constitution  and Bylaws of the Association  certified by the Ohio Division of
Financial Institutions (the "Division"), including all amendments.

        (b) The  authorized  capital  stock of SHFC  consists  of one  million
(1,000,000)  common  shares of SHFC,  no par value,  of which,  as of the date
hereof, five hundred thirty-six  thousand four hundred  seventy-two  (536,472)
shares are issued and  outstanding,  of which two thousand one hundred fifteen
(2,115) shares are unallocated  shares in the Seven Hills Savings  Association
Recognition and Retention Plan).  All of the issued and outstanding  shares of
SHFC Common are duly and validly issued and outstanding and are fully paid and
non-assessable,  except  for the shares of SHFC  Common  which are held by the
Association  ESOP (as defined in Section  5.06) and which are not allocated to
the accounts of the participants, but as to which the Association ESOP has all
of the rights of a shareholder.  None of the outstanding shares of SHFC Common
has been issued in violation of any  preemptive  rights of the current or past
shareholders  of SHFC.  Each  Certificate  representing  shares of SHFC Common
issued by SHFC in  replacement  of any  certificate  theretofore  issued by it
which was claimed by the record  holder  thereof to have been lost,  stolen or
destroyed,  if any,  was issued by SHFC only upon  receipt of an  affidavit of
lost stock  certificate  and a bond  sufficient to indemnify  SHFC against any
claim that may be made  against it on account of the  alleged  loss,  theft or
destruction  of any  such  certificate  or the  issuance  of such  replacement
Certificate.

                                    -A-10-
<PAGE>



        The  authorized  capital  stock of the  Association  consists  of five
million  (5,000,000) shares of the Association Common, par value One Dollar ($
1.00) per share,  of which five hundred  sixty- four  thousand  seven  hundred
seven  (564,707)  shares  are issued and  outstanding  and held by SHFC.  Such
shares are held by SHFC free and clear of all liens,  encumbrances,  rights of
first refusal,  options or other  restrictions of any nature  whatsoever.  The
deposits of the Association are insured up to applicable limits by the Savings
Association   Insurance  Fund  ("SAIF")  of  the  Federal  Deposit   Insurance
Corporation (the "FDIC"). The Association is a member of the Federal Home Loan
Bank  of  Cincinnati  ("FHLB  Cincinnati").  The  Association  is a  "domestic
building and loan  association" as defined in Section  7701(a)(19) of the Code
and a "qualified  thrift lender" as defined in 12 U.S.C.  ss. 1467a(m) and the
Thrift Regulations.

        (c) Except as set forth in  Section  2.01(b)  of this  Agreement,  and
except for the forty- nine thousand  four hundred six (49,406)  shares of SHFC
Common subject to options granted under the SHFC Stock Option Plan,  there are
no  shares  of  capital  stock  or  other  equity  securities  of  SHFC or the
Association  outstanding  and no  outstanding  options,  warrants,  rights  to
subscribe for, calls, or commitments of any character  whatsoever relating to,
or securities or rights  convertible  in or  exchangeable  for,  shares of the
capital  stock  of  SHFC  or  the  Association,  or  contracts,   commitments,
understandings  or  arrangements by which SHFC or the Association is or may be
obligated to issue additional shares of its capital stock or options, warrants
or rights to purchase or acquire any additional shares of its capital stock.

        Section 2.02.  Authorization; No Defaults.

        (a) The Board of  Directors  of SHFC and the Board of Directors of the
Association each has, by all appropriate  action,  approved this Agreement and
authorized  the  execution  and  delivery  hereof  on its  behalf  by its duly
authorized  officers and the  performance  by SHFC and the  Association of its
respective obligations here under.

        (b) This Agreement has been duly and validly executed and delivered by
SHFC  and the  Association  and,  subject  to (i)  the  approval  of the  SHFC
shareholders  of an  amendment  to  Article  EIGHTH  of the SHFC  Articles  of
Incorporation  and approval of SHFC of an  amendment  to Article  NINTH of the
Association's Articles of Incorporation to permit Acquiror to offer to acquire
and to acquire all of the outstanding shares of SHFC (the  "Amendment"),  (ii)
the  approval of the OTS of the offer to acquire  SHFC,  as  evidenced by this
Agreement, and (iii) the approval of the Division of such amendment to Article
NINTH of the Association's Articles of Association, constitutes a legal, valid
and binding obligation of SHFC and the Association,  enforceable  against each
in accordance  with its terms,  except as such  enforcement  may be limited by
bankruptcy,   insolvency,   reorganization,   receivership,   conservatorship,
moratorium or other laws affecting  creditors'  rights generally or the rights
of creditors of savings  institutions the accounts of which are insured by the
FDIC or laws  relating  to the  safety  and  soundness  of  insured  financial
institutions  and by judicial  discretion  in applying  principles  of equity.
Neither SHFC nor the  Association  is in default  under or in violation of any
provision of their respective articles of incorporation, constitution, code of
regulations or bylaws,  or any promissory  note,  indenture or any evidence of
indebtedness  or  security  therefor,  lease,  contract,   purchase  or  other
commitment  or any other  agreement  of SHFC or the  Association,  except  for
defaults and violations  which will not have a material  adverse effect on the
operations, business or financial condition of SHFC and the Association, taken
as a whole,  and except to the extent that this  Agreement  may be deemed by a
court to be a  default  under  or  violation  of  Article  EIGHTH  of the SHFC
Articles of  Incorporation or Article NINTH of the  Association's  Articles of
Incorporation.  No other  corporate  proceeding of SHFC or the  Association is
required  for  approval  of this  Agreement  and  the  Company  Merger  or the
performance of SHFC's or the  Association's  obligations  under this Agreement
other than adoption of the Amendment, this Agreement and the Plan of Merger by
the holders of at least the minimum portion of the outstanding  shares of SHFC
Common  required  under the OGCL for  approval  of the  Merger  (the  "Minimum
Portion").  Except for the  requisite  approvals  of the  Division and the OTS
("Regulatory  Approvals"),  and filings  with the OTS,  the  Division  and the
Secretaries  of  State of Ohio and  Delaware,  no  notice  to,  filing  with',
authorization  by, or consent or approval of, any federal or state  regulatory
authority or other third party is necessary  for the execution and delivery of
this Agreement or consummation of the Merger by SHFC or the Association.

        (c) Neither the  execution  and  delivery  of this  Agreement  nor the
consummation of the Company Merger, nor compliance by SHFC and the Association
with the  provisions of this  Agreement  will (i) conflict with or result in a
breach of the articles of incorporation or constitution,  or bylaws or code of
regulations,  of SHFC or the  Association,  except  to the  extent  that  this
Agreement  may be  deemed  by a court to be a default  under or  violation  of
Article EIGHTH of the SHFC Articles of  Incorporation  or Article NINTH of the
Association's   Articles  of  Incorporation;   (ii)  result  in  a  breach  or
termination  of or accelerate  the  performance  required by, any note,  bond,
mortgage,   lease,  agreement  or  other  instrument  to  which  SHFC  or  the
Association is a party or may be bound; or (iii) violate any judgment, ruling,
order, writ,  injunction,  decree,  statute,  rule or regulation applicable to
SHFC or the Association.

        Section 2.03. No Subsidiaries Equity Interests.  The term "subsidiary"
means an  organization  or entity which is  consolidated  with a party to this
Agreement for financial reporting purposes.  Except for the Association,  SHFC
has no subsidiaries. The Association has no subsidiaries.  Except as set forth
in  Section  2.03 of the  Disclosure  Schedule,  and  except for shares of the
Association  Common  owned by SHFC and shares of stock of the FHLB  Cincinnati
owned by the Association,  neither SHFC nor the Association owns, beneficially
or otherwise,  any shares of Equity  Securities  (as defined below) or similar
interests of any  corporation,  bank,  business trust,  association or similar
organization.  "Equity  Securities"  of an issuer means capital stock or other
equity  securities  of  such  issuer,  options,  warrants,  scrip,  rights  to
subscribe to, calls or commitments of any character whatsoever relating to, or
securities or rights  convertible  into,  shares of any capital stock or other
equity securities of such issuer, or contracts, commitments, understandings or
arrangements  by which such issuer is or may become bound to issue  additional
shares of its capital  stock or other equity  securities  of such  issuer,  or
options,  warrants, scrip or rights to purchase,  acquire, subscribe to, calls
on or  commitments  for any  shares  of its  capital  stock  or  other  equity
securities.
Neither  SHFC  nor the  Association  is a party  to any  partnership  or joint
venture.

        Section 2.04. Financial  Information.  The consolidated balance sheets
of SHFC and its subsidiary as of June 30, 1995 and 1994, and the  consolidated
statements  of earnings,  changes in  shareholders'  equity and cash flows for
each of the three (3) fiscal years ended as of June 30,  1995,  1994 and 1993,
together with the notes thereto, and the unaudited  consolidated balance sheet
of SHFC as of March 31, 1996, and the related  unaudited  consolidated  income
statement and statement of changes in shareholders'  equity and cash flows for
the nine (9) months then ended,  all of which are  included in Section 2.04 of
the Disclosure Schedule (together, the "SHFC Financial Statements"), have been
prepared in accordance with generally accepted  accounting  principles applied
on a  consistent  basis  ("GAAP"),  except as  disclosed  therein,  and fairly
present in all material respects the consolidated  financial  position and the
consolidated  results of operations,  changes in shareholders' equity and cash
flows of SHFC as of the dates and for the periods indicated  (subject,  in the
case  of  interim   financial   statements,   to  normal  recurring   year-end
adjustments,  none of which are material,  and the absence of footnotes).  The
books  and  records  of SHFC  and the  Association  have  been  and are  being
maintained in accordance  with applicable  legal and accounting  requirements.
Neither SHFC nor the  Association is aware of any event or  circumstances,  or
series of events or  circumstances,  which is reasonably likely to result in a
Material Adverse Change (as defined in Section 2.05 of this Agreement) to SHFC
or the Association.

        Section 2.05.  Absence of Changes.

        (a) The term "Material  Adverse Change" shall mean a material  adverse
change in the consolidated financial condition, results of operations, assets,
deposit  liabilities  (except for decreases in deposit  liabilities due to the
withdrawal  of funds owned by SHFC held on deposit  with the  Association  for
purposes of paying  permitted  dividends and expenses) or business  (including
its future  prospects)  of an entity,  other than  changes  resulting  from or
attributable  to  expenses   incurred  in  connection  with  the  transactions
contemplated  by this  Agreement  and  the  Merger;  provided  that  the  term
"Material  Adverse  Change"  shall  exclude any reduction in the net income or
shareholders' equity of SHFC attributable to (i) any special assessment levied
against  the   Association  as  part  of  an  assessment   against   financial
institutions  which are insured by the SAIF,  (ii) any  recapture  of bad debt
reserves  of  the  Association   attributable   to  any  federal   legislation
eliminating or altering the exclusion from taxable  federal income of bad debt
reserves of thrift  institutions or (iii) any accounting  adjustment  required
pursuant to Section  4.05 hereof.  Since March 31,  1996,  to the date hereof,
SHFC on a  consolidated  basis has not  experienced  or  suffered  a  Material
Adverse Change.

        (b) Since March 31, 1996, neither SHFC nor the Association has, except
as set forth in Section 2.05 of the  Disclosure  Schedule,  (i) issued or sold
any corporate debt securities; (ii) declared or set aside or paid any dividend
or other  distribution  in respect of its  capital  stock (or other  ownership
interests) other than its regular quarterly  dividend of $.09 per share; (iii)
incurred any material obligation or liability (absolute or contingent), except
obligations or liabilities  incurred in the ordinary course of business;  (iv)
mortgaged,  pledged or subjected to lien or encumbrance  (other than statutory
liens for taxes not yet  delinquent  and landlord  liens) any of its assets or
properties except pledges to secure government deposits,  FHLB advances and in
connection with repurchase or reverse repurchase agreements; (v) discharged or
satisfied  any  lien  or  encumbrance  or paid  any  obligation  or  liability
(absolute or contingent),  other than current  liabilities  included in SHFC's
balance sheet as of March 31, 1996, and current liabilities incurred since the
date  thereof in the  ordinary  course of  business;  (vi) sold,  exchanged or
otherwise  disposed of any of its assets other than in the ordinary  course of
business;  (vii) made or modified  any general wage or salary  increase  other
than in the  ordinary  course of  business  consistent  with  past  practices,
entered into or modified any employment  contract with any officer or salaried
employee or  instituted,  modified or changed the  contribution  level to, any
employee welfare,  bonus, stock option, profit sharing,  retirement or similar
plan or arrangement;  (viii) suffered any damage, destruction or loss, whether
or not covered by insurance,  materially and adversely affecting its business,
property  or assets or waived  any rights of value  that are  material  in the
aggregate,  considering its business taken as a whole; (ix) entered, or agreed
to enter, into any agreement or arrangement granting any preferential right to
purchase any of its assets,  properties  or rights or requiring the consent of
any party to the transfer and  assignment  of any such assets,  properties  or
rights;  or (x) entered into any  transaction  outside the ordinary  course of
business, or sold or otherwise disposed of any of its securities.

        Section 2.06. Regulatory  Enforcement Matters.  Except as disclosed in
Section 2.06 of the Disclosure  Schedule,  neither SHFC nor the Association is
subject to, or has received any notice or advice that it is not in substantial
compliance with any statute or regulation, or that it is or may become subject
to any order,  agreement or  memorandum of  understanding  with any federal or
state agency  charged with the  supervision  or regulation of savings banks or
savings  associations  or engaged in the  insurance  of  deposits or any other
governmental agency having supervisory or regulatory authority with respect to
SHFC or the Association,  and SHFC and the Association have received no notice
from any governmental authority threatening to revoke any license,  franchise,
permit or governmental authorization.

        Section 2.07.  Tax Matters.

        (a) SHFC and the Association  have filed all federal,  state and local
tax  returns  and  reports  due  with  respect  to  any  of  their  employees,
depositors,  borrowers,  operations,  businesses  or  properties  in a  timely
fashion and have paid or made  provision  for all amounts due or claimed to be
due. All such returns and reports fairly reflect the  information  required to
be presented therein. All provisions for accrued but unpaid taxes contained in
the SHFC Financial  Statements  were made in accordance  with GAAP and provide
for anticipated tax liabilities  including  interest and penalties.  Except as
disclosed in Section 2.07(a) of the Disclosure Schedule, there are no federal,
state or local tax  returns or reports not filed which would be due but for an
extension of time for filing having been granted.

        (b) Neither  SHFC nor the  Association  has executed or filed with the
Internal  Revenue  Service  ("IRS")  or any state or local tax  authority  any
agreement  extending the period for  assessment and collection of any tax, nor
is  SHFC or the  Association  a  party  to any  action  or  proceeding  by any
governmental authority for assessment or collection of taxes, except tax liens
or  levies  against  customers  of the  Association.  There is no  outstanding
assessment or claim for  collection of taxes against SHFC or the  Association.
Neither SHFC nor the  Association  has, except as disclosed in Section 2.07(b)
of the  Disclosure  Schedule,  received  any  notice of  deficiency,  proposed
deficiency or assessment from the IRS or any other governmental  agency,  with
respect to any  federal,  state or local  taxes.  No tax return of SHFC or the
Association  is  currently  the  subject  of any audit by the IRS or any other
governmental agency. No material deficiencies have been asserted in connection
with the tax returns of SHFC or the  Association  and SHFC and the Association
have no reason to  believe  that any  deficiency  would be  asserted  relating
thereto. Neither SHFC nor the Association is required to include in income any
adjustment  pursuant to Section  481(a) of the Code,  by reason of a voluntary
change  in  accounting  method  (nor to the  best  knowledge  of SHFC  and the
Association  has the IRS proposed any such  adjustment or change of accounting
method).  Neither SHFC nor the  Association  have filed a consent  pursuant to
Section  341(f) of the Code or agreed to have  Section  341(f)(2)  of the Code
apply. Except as disclosed in Section 2.07(b) of the Disclosure Schedule,  (i)
neither  SHFC nor the  Association  has ever been a member  of an  "affiliated
group of  corporations"  (within the  meaning of Section  1504(a) of the Code)
filing consolidated returns,  other than the affiliated group of which SHFC is
the  parent;  and  (ii)  neither  SHFC nor the  Association  is a party to any
tax-sharing agreement.

        Section 2.08.  Litigation.  Except as disclosed in Section 2.08 of the
Disclosure Schedule, there is no litigation, claim or other proceeding pending
or, to the knowledge of SHFC or the Association,  threatened,  against SHFC or
the Association, or any of their respective directors or officers, or to which
the property of SHFC or the  Association is or would be subject.  Each of SHFC
and  the  Association  has  taken  all  requisite  action  (including  without
limitation  the making of claims and the giving of  notices)  pursuant  to its
directors and  officers'  liability  insurance  policy or policies in order to
preserve all rights thereunder with respect to all matters (other than matters
arising in connection  with this Agreement and the  transactions  contemplated
hereby)  occurring  prior to the Effective Time of the Company Merger that are
known to either.  Each  matter as to which SHFC or the  Association  has given
notice to the  insurer  under a directors  and  officers  liability  policy is
described in Section 2.08 of the Disclosure Schedule.

        Section 2.09. Employment and Severance Agreements. Except as disclosed
in Section 2.09 of the Disclosure  Schedule,  neither SHFC nor the Association
is a party  to or  bound  by any  agreement  or  policy  for  the  employment,
retention or engagement of any officer,  employee,  agent, consultant or other
person or  entity,  any  employment  or  severance  agreement  or  policy,  or
agreement, policy or arrangement to provide post-retirement,  post-termination
or change-of-control benefits, by acceleration or otherwise, to any current or
former officer,  employee or director.  A true,  accurate and complete copy of
each such agreement, policy and arrangement is included in Section 2.09 of the
Disclosure Schedule.

        Section 2.10.  Reports.  SHFC and the  Association  each has filed all
reports and statements,  together with any amendments required to be made with
respect thereto, that it was required to file with (i) the OTS, (ii) the FDIC,
(iii)  any  applicable  state  securities  or  banking  or  savings  and  loan
authorities,  and (iv) any other governmental authority with jurisdiction over
SHFC or the  Association,  except as may be  disclosed in Section 2. 10 of the
Disclosure  schedule  or, to the extent that any report or  statement  has not
been filed,  such failure will not have a material adverse effect on SHFC's or
the Association's  regulatory compliance status. As of their respective dates,
each of such  reports  and  documents,  including  the  financial  statements,
exhibits and  schedules  thereto,  complied in all material  respects with the
relevant  statutes,  rules and  regulations  enforced  or  promulgated  by the
regulatory  authority  with which they were  filed,  and did not  contain  any
untrue  statement  of a  material  fact or omit to  state  any  material  fact
required to be stated  therein or  necessary  in order to make the  statements
therein,  in light of the  circumstances  under  which  they  were  made,  not
misleading.

     Section  2.1l.   Investment   Portfolio.   All  United  States   Treasury
securities,  obligations  of  other  United  States  Government  agencies  and
corporations,  obligations of states and political  subdivisions of the United
States and other  investment  securities  held by SHFC or the  Association are
carried in the  aggregate at no more than cost  adjusted for  amortization  of
premiums and accretion of discounts,  except as otherwise  required by FAS No.
115 and which  adjustments  are  disclosed in Section 2. 11 of the  Disclosure
Schedule.

        Section 2.12.  Loan  Portfolio.  Except as may be disclosed in Section
2.12 of the  Disclosure  Schedule,  (i) all loans shown on the SHFC  Financial
Statements at March 31, 1996, or which were entered into after March 31, 1996,
but before the Effective Time of the Company Merger, were and will be made for
good,  valuable  and  adequate  consideration  in the  ordinary  course of the
business of the  Association  and its  subsidiaries,  in accordance with sound
banking  practices,  and are not  subject to any known  defenses,  set-offs or
counterclaims,  including without limitation any such as are afforded by usury
or truth in lending laws, except as may be provided by bankruptcy,  insolvency
or similar laws or by general  principles of equity;  (ii) to the knowledge of
SHFC  and the  Association,  the  notes  or other  evidences  of  indebtedness
evidencing such loans and all forms of pledges, mortgages and other collateral
documents and security  agreements are and will be what they purport to be and
enforceable in all material  respects in accordance with their terms,  subject
to  bankruptcy,  insolvency  fraudulent  conveyance  and other laws of general
applicability relating to or affecting creditors' rights and to general equity
principles; and (iii) SHFC and the Association have complied with all laws and
regulations  relating to such loans,  or to the extent there has not been such
compliance,  such  failure to comply will not  materially  interfere  with the
collection of any such loan.

        Section 2.13.  Employee Matters and ERISA.

        (a) Neither SHFC nor the  Association  has entered into any collective
bargaining  agreement with any labor organization with respect to any group of
employees  of SHFC or the  Association  and, to the  knowledge of SHFC and the
Association,  there is no present  effort nor existing  proposal to attempt to
unionize any group of employees of SHFC or the Association.

        (b) Except as may be  disclosed in Section  2.13(b) of the  Disclosure
Schedule,  (i)  SHFC  and the  Association  are  and  have  been  in  material
compliance  with all  applicable  laws  respecting  employment  and employment
practices,  teams and conditions of employment and wages and hours, including,
without  limitation,  any such laws respecting  employment  discrimination and
occupational  safety  and  health  requirements,  and  neither  SHFC  nor  the
Association is engaged in any unfair labor practice;  (ii) there are no unfair
labor practice  charges or other complaints by any employee or former employee
of either SHFC or the Association  pending before any governmental  agency and
there are no  administrative  charges or court complaints  against SHFC or the
Association  concerning alleged employment  discrimination or other employment
related  matters  pending  or  threatened  before  the U.S.  Equal  Employment
Opportunity Commission or any state or federal court or agency; (iii) there is
no labor dispute,  strike,  slowdown or stoppage  actually  pending or, to the
knowledge  of  SHFC  and  the  Association,  threatened  against  or  directly
affecting SHFC or the  Association;  and (iv) neither SHFC nor the Association
has experienced any work stoppage or other labor difficulty.

        (c) Except as may be  disclosed in Section  2.13(c) of the  Disclosure
Schedule,  neither  SHFC  nor the  Association  maintains,  contributes  to or
participates  in or has any liability  under any employee  benefit  plans,  as
defined in Section  3(3) of the  Employee  Retirement  Income  Security Act of
1974, as amended  ("ERISA"),  or any  nonqualified  employee  benefit plans or
deferred  compensation,  bonus,  stock or incentive  plans,  or other employee
benefit  or fringe  benefit  programs  for the  benefit  of former or  current
directors or employees of SHFC or the Association (the "Employee  Plans").  No
present or former  director,  employee or fiduciary of SHFC or the Association
has been charged with  breaching or, to the knowledge of SHFC,  has breached a
fiduciary duty under any of the Employee Plans.  Except as may be disclosed in
Section 2.13(c) of the Disclosure Schedule, neither the Association nor any of
its  subsidiaries  participates in, nor has it participated in, nor has it any
present or future obligation or liability under, any  multi-employer  plan (as
defined at  Section  3(37) of ERISA).  Except as may be  disclosed  in Section
2.13(c) of the Disclosure  Schedule,  neither the  Association  nor any of its
subsidiaries  maintains,  contributes  to, or  participates  in, any plan that
provides  health,  major  medical,  disability or life  insurance  benefits to
former  employees  of SHFC or the  Association  except as  provided in Section
4980B of the Code.

        (d) Except as set forth in Section 2.13(d) of the Disclosure Schedule,
neither SHFC nor the Association maintains,  or has maintained during the past
ten (10) years, any Employee Plans subject to Title IV of ERISA or Section 412
of the Code.  No  reportable  event (as defined in Section  4043 of ERISA) has
occurred  with  respect to any  Employee  Plans as to which a notice  would be
required to be filed with the Pension Benefit Guaranty  Corporation.  No claim
is  pending,  and SHFC and the  Association  have not  received  notice of any
threatened  or imminent  claim with respect to any Employee Plan (other than a
routine  claim for benefits for which plan  administrative  review  procedures
have not been exhausted) for which the Association or any of its  subsidiaries
would be liable after June 30, 1995, except as set forth in Section 2.13(d) of
the Disclosure Schedule.  SHFC and the Association do not have any liabilities
for excise taxes under Sections 4971,  4975,  4976, 4977, 4979 or 4980B of the
Code or for a fine under  Section  502 of ERISA with  respect to any  Employee
Plan. All Employee Plans have been  operated,  administered  and maintained in
all material  respects in accordance  with the terms thereof and in compliance
with the requirements of all applicable laws,  including,  without limitation,
ERISA and the Code to the extent applicable.

        Section 2.14.  Title to Properties; Insurance; Personal Property.

        (a) Except as disclosed in Section 2.14(a) of the Disclosure Schedule,
SHFC and the Association have marketable  title,  insurable at standard rates,
free and clear of all liens,  charges and encumbrances (except taxes which are
a lien  but  not  yet  payable,  liens,  charges  or  encumbrances  explicitly
reflected in the SHFC Financial  Statements and easements,  rights-of way, and
other  restrictions  which do not materially and adversely  affect the current
use, value or marketability of the property and further  excepting in the case
of Real Estate Owned as such real estate is internally classified on the books
of the  Association,  rights of redemption  under  applicable law) to all real
properties  reflected on the SHFC Financial  Statements or acquired subsequent
to the date thereof.  All leasehold  interests held by SHFC or the Association
in real  estate  are held  pursuant  to lease  agreements  which are valid add
enforceable in accordance with their terms subject to bankruptcy,  insolvency,
fraudulent conveyance and other laws of general  applicability  relating to or
affecting  creditors' rights and to general equity principles.  All such owned
real properties  comply in all material  respects with all applicable  private
agreements  and, to the knowledge of SHFC, all zoning  requirements  and other
governmental   laws  and  regulations   relating  thereto  and  there  are  no
condemnation  proceedings  pending or, to the  knowledge of either SHFC or the
Association,  threatened  with  respect  to  such  properties.  SHFC  and  the
Association  each have  valid  title or other  rights  under  licenses  to all
material intangible personal or intellectual property used in their respective
businesses,  free and clear of any claim, defense or right of any other person
or entity  which is material to such  property,  subject only to rights of the
licensors  pursuant to  applicable  license  agreements,  which  rights do not
materially adversely interfere with the use of such property.

        (b) All  material  insurable  properties  owned or held by SHFC or the
Association are insured in amounts deemed adequate by the senior management of
the  Association  and against fire and other risks insured against by extended
coverage  and  public  liability  insurance,   as  is  customary  with  thrift
institutions  of similar  size.  SHFC and the  Association  have  delivered to
Acquiror as part of Section 2.14(b) of the Disclosure  Schedule true, accurate
and complete  copies of all insurance  policies and fidelity bonds of SHFC and
the  Association.  Except as  disclosed in Section  2.14(b) of the  Disclosure
Schedule,  there are no outstanding claims alone or in the aggregate in excess
of Ten Thousand  Dollars ($ 10,000)  with  respect to SHFC or the  Association
under such bonds and insurance policies,  and neither SHFC nor the Association
is aware of any acts of  dishonesty  or losses which would form the basis of a
material claim under such bonds or insurance coverage.  Each such policy is in
full  force and  effect,  with all  premiums  due  thereon  on or prior to the
Closing  Date  having  been  paid  as and  when  due.  Neither  SHFC  nor  the
Association  have been notified  that its fidelity or insurance  coverage will
not be renewed by the carrier on substantially  the same terms as the existing
coverage.

        (c)  Except  as set  forth  in  Section  2.  14(c)  of the  Disclosure
Schedule,  all of the  personal  property  reflected  in  the  SHFC  Financial
Statements as being owned by SHFC or the  Association  is owned free and clear
of  any  lien,  encumbrance,   right  of  first  refusal,   options  or  other
restrictions,  and all such  personal  property  other than items with nominal
book value, is in good condition and repair  (ordinary wear and tear excepted)
and is sufficient to carry on the business of SHFC or the Association as it is
presently conducted.

        Section 2.15.  Environmental Matters.

        (a) As used in this Agreement,  "Environmental  Laws" means all local,
state and federal environmental,  health and safety laws and regulations as in
effect  from  time  to  time  in all  jurisdictions  in  which  SHFC  and  the
Association have done business or owned or leased property, including, without
limitation,  the Federal  Resource  Conservation and Recovery Act, the Federal
Comprehensive   Environmental   Response,   Compensation   and  Liability  Act
("CERCLA"),  the Federal  Clean Water Act, the Federal  Clean Air Act, and the
Federal Occupational Safety and Health Act.

        For purposes of this Agreement,  "Hazardous  Substances" means (i) any
"hazardous  substance" as defined in Section  101(14) of CERCLA or regulations
promulgated   thereunder;   (ii)  any  "solid  waste,"  "hazardous  waste"  or
"infectious  waste," as such terms are defined in any Environmental Law; (iii)
asbestos, urea formaldehyde,  polychlorinated biphenyls ("PCBs"), nuclear fuel
or  material,   chemical  waste,  radioactive  material,   explosives,   known
carcinogens,  petroleum products and by-products and other dangerous, toxic or
hazardous pollutants, contaminants,  chemicals, materials or substances listed
or  identified  in, or  regulated  by,  any  Environmental  Law;  and (iv) any
additional  substances or materials  which are  classified or considered to be
hazardous or toxic under any Environmental Law.

        (b) Except as disclosed in Section 2.15(b) of the Disclosure Schedule,
to the knowledge of SHFC and the Association neither the conduct nor operation
of SHFC or the  Association  nor any  condition  of any  property  ever  owned
(including,  without  limitation,  REO),  leased or operated by either of them
("Real Property") materially violates or materially violated any Environmental
Laws and no condition or event has occurred with respect to any of them or any
such  property  that,  with  notice or the  passage  of time,  or both,  would
constitute  a  material  violation  of  Environmental  Laws  or  obligate  (or
potentially obligate) SHFC or the Association to remedy, stabilize, neutralize
or otherwise alter the environmental condition of any such property. Except as
disclosed in Section 2. 15(b) of the Disclosure Schedule, neither SHFC nor the
Association has received any notice from any person or entity that SHFC or the
Association  or the  operation of any  facilities  or any property  ever owned
(including, without limitation, REO), leased or operated by either of them are
or were in  violation  of any  Environmental  Laws  or  that  any of them  are
responsible  (or potentially  responsible)  for the cleanup of any pollutants,
contaminants  or hazardous or toxic wastes,  substances or materials at, on or
beneath any such property.

        (c) Except as disclosed in Section 2.15(c) of the Disclosure Schedule,
neither SHFC nor the Association has received notice or has knowledge that any
property in which SHFC or the  Association  has a security  interest,  lien or
other  encumbrance  violates or violated  Environmental  Laws in any  material
respect.

        (d) To the knowledge of SHFC and the Association, neither SHFC nor the
Association has caused any Hazardous Substances to be integrated into the Real
Properties  or any  component  thereof  in  such  manner  or  quantity  as may
reasonably  be expected  to or in fact would pose an unlawful  threat to human
health  or  materially  and  adversely  affect  the  value  of any  such  Real
Properties.  To the  knowledge of SHFC and the  Association,  none of the Real
Properties  has  been  used by  SHFC or the  Association  for the  storage  or
disposal of Hazardous  Substances,  except as disclosed in Section  2.15(d) of
the  Disclosure  Schedule or as permitted  under  Environmental  Laws.  To the
knowledge of SHFC and the  Association,  neither SHFC nor the  Association has
any interest,  direct or indirect, in property owned by a third party which is
or has been  contaminated by Hazardous  Substances,  except as permitted under
Environmental Laws. To the knowledge of SHFC and the Association,  no property
which is subject to such a security  interest  is or has been so  contaminated
except  for  the  properties  listed  in  Section  2.15(d)  of the  Disclosure
Schedule,  except as permitted under  Environmental  Laws. To the knowledge of
SHFC and the  Association,  no Real  Property  contains or formerly  contained
underground  storage  tanks,  except as  disclosed  in Section 2. 15(d) of the
Disclosure Schedule.

        (e) With  respect to each of the  nonresidential  Real  Properties  in
which SHFC or the Association has held or currently holds indicia of ownership
to protect a security  interest in the  facility (as such terms are defined in
42 U.S.C.  ss.  9601 et seq.),  SHFC and the  Association  have not,  to their
knowledge, "participated in the management of the facility" or otherwise acted
in a manner  such  that  SHFC or the  Association  would  lose  its  statutory
exemption  from  liability  under Section 101 (20)(A) of CERCLA and as further
defined in the currently vacated Environmental  Protection Agency's Final Rule
on Lender Liability,  40 C.F.R. Part 300 Subpart L, ss. 300.1100, 57 FR 18343,
April 29, 1992.

        Section  2.16.  Compliance  with Laws.  Except as disclosed in Section
2.16 of the  Disclosure  Schedule,  SHFC  and the  Association  each  have all
licenses,  franchises,  permits and other governmental authorizations that are
legally required to enable them to conduct their respective  businesses in all
material  respects and such  businesses  have been and are being  conducted in
compliance in all material respects with all applicable laws and regulations.

     Section 2.17. Brokerage. Except for the amounts payable to Charles Webb &
Co., as disclosed in Section 2. 17 of the  Disclosure  Schedule,  there are no
claims or  agreements  for  brokerage  commissions,  finders'  fees or similar
compensation  in  connection  with  the  transactions   contemplated  by  this
Agreement payable by SHFC or the Association.

        Section 2.18. Undisclosed Liabilities.  Except for (i) liabilities and
obligations  fully reflected,  disclosed or provided for in the SHFC Financial
Statements as of June 30, 1995,  (including  related notes),  (ii) liabilities
and  obligations  incurred  since  June 30,  1995 in the  ordinary  course  of
business or related to the transaction  contemplated  by this  Agreement,  and
(iii)  liabilities  and  obligations  fully  disclosed  in Section 2.18 of the
Disclosure  Schedule,  neither  SHFC  nor the  Association  has  any  material
liabilities or obligations,  whether  absolute,  known or unknown,  accrued or
unaccrued,  contingent or  otherwise,  (and there is no asserted or unasserted
claim against SHFC or the Association  giving rise to any such  liabilities or
obligations).  For  purposes  of this  Section  2.18,  the term  "liabilities"
includes  without  limitation  liabilities as a guarantor and  liabilities for
taxes  in  each  case  material  to  the  condition  of  either  SHFC  or  the
Association.

        Section 2.19.  Statements  True and Correct.  None of the  information
supplied or to be supplied by SHFC or the Association for inclusion in (i) the
Proxy  Statement  (as defined in Section 4.03 hereof) and (ii) any document to
be filed with any  regulatory  authority in connection  with the  transactions
contemplated  hereby will, at the  respective  times such documents are filed,
and,  with  respect  to  the  Proxy  Statement,   when  first  mailed  to  the
shareholders  of SHFC,  be false or  misleading  with  respect to any material
fact,  or omit to  state  any  material  fact  necessary  in order to make the
statements  therein not misleading,  or, in the case of the Proxy Statement or
any amendment thereof or supplement  thereto, at the time of the Shareholders'
Meeting (as  defined in Section  4.03  hereof),  be false or  misleading  with
respect to any material  fact, or omit to state any material fact necessary to
correct  any  statement  in any  earlier  communication  with  respect  to the
solicitation of any proxy for the  Shareholders'  Meeting.  All documents that
SHFC  or the  Association  is  responsible  for  filing  with  any  regulatory
authority in connection with the transactions  contemplated hereby will comply
as to form in all material  respects with the provisions of applicable law and
the applicable rules and regulations thereunder.

        Section 2.20. Material Contracts.

        (a) Section 2.20 of the  Disclosure  Schedule  contains a complete and
correct list of all written or oral agreements,  leases, and other obligations
and  commitments  of  the  following  types,  to  which  either  SHFC  or  the
Association is a party, or by which any of their respective property is bound,
or which has been authorized by SHFC or the Association:

          (i)    Promissory  note, guaranty,  mortgage,  security agreement or
     other  evidence of  indebtedness  owed by SHFC or the  Association  in an
     amount in excess of Twenty Five Thousand Dollars ($25,000);

          (ii)   Partnership or joint venture agreements;

          (iii)  Employee Plans;

          (iv)   Insurance contracts or policies;

          (v)    Agreement  or commitment for sale or purchase of any asset or
     assets for more than Twenty Five Thousand Dollars ($25,000);

          (vi)   Agreements  or commitments for any single capital expenditure
     in excess of Five Thousand  Dollars  ($5,000) or capital  expenditures in
     excess of Ten Thousand Dollars ($ 10,000) in the aggregate;

          (vii)  Agreement  or other  document  creating  a  monetary  lien or
     security  interest in excess of Twenty Five Thousand Dollars ($25,000) or
     other encumbrance relating to any real or personal property owned, rented
     or leased by SHFC or the Association;

          (viii) Lease  of,  commitment  to  lease  and any  other  agreements
     relating to the lease or rental of, real or personal  property by SHFC or
     the  Association  involving  an annual  payment in excess of Ten Thousand
     Dollars ($10,000);

          (ix)   Any  direct or  indirect  loan or  guaranty  of a loan to any
     director,  officer,  or 5 % shareholder of SHFC or the Association or any
     director  or officer of any of its  subsidiaries  or a spouse or child of
     such person,  or any partnership,  corporation,  or other entity in which
     any such  director,  officer or  shareholder or a spouse or child of such
     person holds (directly or indirectly) an interest of ten percent (10%) or
     more;

          (x)    Any contract or agreement (A) that has a remaining term as of
     the  date of this  Agreement  in  excess  of six (6)  months,  (B) is not
     terminable  by SHFC or the  Association  on  thirty  (30) or fewer  days'
     notice without penalty or premium and (C) involves a monetary  obligation
     on the part of SHFC or the Association in excess of Ten Thousand  Dollars
     ($ 10,000); and

          (xi)   All other material  contracts and commitments not made in the
     ordinary course of business.

        (b) Concurrently  with its delivery of the Disclosure  Schedule,  SHFC
and the  Association  will deliver  complete and correct copies of all written
agreements,   leases,  policies  and  commitments  listed  in  the  Disclosure
Schedule,  together with all  amendments  thereto,  and a complete and correct
written  description  of all oral  agreements  listed in  Section  2.20 of the
Disclosure Schedule.

        Section  2.21.  No  Sensitive  Transactions.   Neither  SHFC  nor  the
Association nor, to the knowledge of SHFC or the Association,  any employee or
agent of either, nor any shareholder  (beneficial or otherwise) of SHFC or the
Association has used funds or other assets of SHFC or the Association directly
or indirectly for (a) illegal  contributions,  gifts,  entertainment  or other
expenses related to political  activities,  (b) payments to or for the benefit
of any  governmental  official or employee,  other than  payments  required or
permitted  by law,  (c) illegal  payments to or for the benefit of any person,
firm,  corporation  or  other  entity,  or any  officer,  employee  , agent or
representative  thereof or (d) the establishment or maintenance of a secret or
unrecorded fund. In addition, to the knowledge of SHFC and the Association, no
employee or agent of SHFC or the  Association  has taken any act or omitted to
take any act that would cause a violation of federal currency reporting laws.

        Section 2.22. Certain Payments.

        Neither  the  execution  nor  delivery  of  this  Agreement,  nor  the
consummation of any of the transactions  contemplated  hereby, will (i) result
in  any  material   payment   (including,   without   limitation,   severance,
unemployment  compensation or golden  parachute  payment)  becoming due to any
director  or employee of SHFC or the  Association  from any of such  entities,
(ii) materially  increase any benefit  otherwise payable under any of the SHFC
employee  benefit  plans or (iii),  except  for the  acceleration  of  certain
benefits under the RRP (as defined in Section 4.09) and the termination of the
Association  ESOP pursuant to Section 5.06,  result in the acceleration of the
time  of  payment  of  any  such  benefit.   In  addition,   the  transactions
contemplated  by this  Agreement  would  constitute  a change in  control  for
purposes of Section 4(a) of each of the employment  agreements  referred to in
Section 2.09 of the Disclosure  Schedule,  as a result of which, a termination
other than for cause during the earlier of the one-year period  following such
change in control or the expiration of the term of such agreements  would give
rise to severance  benefits.  No holder of an option to acquire  stock of SHFC
has or will have at any time through the  Effective  Time the right to receive
any cash or other payment (other than as contemplated  by Section  I.04(d)(iv)
hereof) in exchange  for or with respect to all or any portion of such option.
No amounts  paid or payable by SHFC,  the  Association  or Acquiror to or with
respect to any  employee or former  employee of SHFC or the  Association  will
fail to be  deductible  for federal  income tax  purposes by reason of Section
280G of the Code or otherwise.


                                 ARTICLE THREE

                  REPRESENTATIONS AND WARRANTIES OF ACQUIROR

        Acquiror hereby makes the following representations and warranties:

     Section 3.01. Organization and Capital Stock.

     (a) Acquiror is a corporation duly incorporated,  validly existing and in
good  standing  under the laws of the State of  Delaware  with full  corporate
power and authority to carry on its business as it is now being conducted.

     (b)  Acquiror is duly  licensed,  as a foreign  corporation,  to transact
business in the State of Ohio.

     (c) The  authorized  capital stock of Acquiror  consists of (i) 7,250,000
shares  of  common  stock,  par value  One Cent  ($.01)  per share  ("Acquiror
Common"),  of which, as of the date of this Agreement,  2,367,310  shares were
issued and outstanding,  and (ii) 250,000 shares of preferred stock, par value
One Cent ($0.01) per share, none of which have been issued or are outstanding.
All of the  issued  and  outstanding  shares of  Acquiror  Common are duly and
validly issued and outstanding and are fully paid and non-assessable.

     (d) At the Effective Time of the Company Merger,  Acquisition  Subsidiary
shall  be a  corporation  duly  incorporated,  validly  existing  and in  good
standing  under the laws of the State of Ohio  with full  corporate  power and
authority  to carry on its  business  and perform its  obligations  under this
Agreement and the Plan of Merger.

     Section 3.02. Authorization.  (a) The Board of Directors of Acquiror has,
by all  appropriate  action,  approved  this  Agreement  and  the  Merger  and
authorized  the  execution  and  delivery  hereof  on its  behalf  by its duly
authorized officers and the performance of its obligations  hereunder.  Except
for  approval  of the Merger and the Plan of Merger by the Board of  Directors
and the sole  shareholder of Acquisition  Subsidiary  (which shall be obtained
upon the formation of  Acquisition  Subsidiary as provided  herein),  no other
corporate  proceeding  is  required  for  the  approval  by  Acquiror  of this
Agreement  or the  Merger  or  the  performance  by  Acquiror  or  Acquisition
Subsidiary of their obligations under this Agreement or the Plan of Merger.

     (b) This  Agreement  has been duly and validly  executed and delivered by
Acquiror and  constitutes a legal,  valid and binding  obligation of Acquiror,
enforceable  against  Acquiror in  accordance  with its terms,  except as such
enforcement  may  be  limited  by  bankruptcy,   insolvency,   reorganization,
receivership,  conservatorship,  moratorium or other laws affecting creditors'
rights  generally  or the rights of  creditors  of savings  institutions,  the
accounts  of  which  savings  institutions  are  insured  by the  SAIF or laws
relating to the safety and soundness of insured financial  institutions and by
judicial discretion in applying principles of equity. Acquiror and each of its
significant  subsidiaries  (as defined in Section 3.03 of this  Agreement) are
not in  default  under or in  violation  of any  provision  of its  respective
certificate or articles of  incorporation,  charter,  bylaws or any promissory
note,  indenture or any evidence of indebtedness or security there for, lease,
contract,  purchase or other  commitment or any other agreement of any of them
which is material to Acquiror,  except for defaults and violations  which will
not have a material  adverse  effect on the ability of Acquiror to  consummate
the  transaction  contemplated  by this  Agreement.  Except for the Regulatory
Approvals and related filings, no notice to, filing with, authorization by, or
consent or approval of, any federal or state regulatory authority is necessary
for the execution and delivery of this  Agreement by Acquiror or  consummation
of the Merger by Acquiror or Acquisition Subsidiary.

     (c) Neither the execution  and delivery of this  Agreement or the Plan of
Merger nor the consummation of the Merger, nor compliance by Acquiror with the
provisions of this Agreement and the Plan of Merger, will (i) conflict with or
result in a breach of Acquiror's  certificate of incorporation  or bylaws;  or
(ii) violate any judgment,  ruling, order, writ, injunction,  decree, statute,
rule or regulation applicable to Acquiror.

     (d) Prior to the Effective Time of the Company  Merger,  (i) the Board of
Directors of Acquisition  Subsidiary  shall have, by all  appropriate  action,
approved  the  Plan of  Merger  and the  Company  Merger  and  authorized  the
execution and delivery  thereof on its behalf by its duly authorized  officers
and the performance of its obligations thereunder;  (ii) Acquiror, as the sole
shareholder of Acquisition Subsidiary,  shall have adopted the Plan of Merger;
and (iii) the Plan of Merger  shall have been duly and  validly  executed  and
delivered by Acquisition  Subsidiary and shall  constitute a legal,  valid and
binding obligation of Acquisition Subsidiary,  enforceable against Acquisition
Subsidiary in accordance  with its terms,  except as such  enforcement  may be
limited   by    bankruptcy,    insolvency,    reorganization,    receivership,
conservatorship,   moratorium  or  other  laws  affecting   creditors'  rights
generally.

     (e)  Neither  the  execution  and  delivery of the Plan of Merger nor the
consummation of the Merger, nor compliance by Acquisition  Subsidiary with the
provisions of this Agreement and the Plan of Merger, will (i) conflict with or
result in a breach of Acquisition Subsidiary's articles of incorporation, code
of regulations or bylaws; or (ii) violate any judgment,  ruling,  order, writ,
injunction,  decree,  statute,  rule or regulation  applicable to  Acquisition
Subsidiary.

     Section 3.03.  Subsidiaries.  Each of Acquiror's significant subsidiaries
(as such term is defined under  regulations  promulgated by the Securities and
Exchange Commission  ("SEC")) is duly organized,  validly existing and in good
standing under the laws of the jurisdiction of its  incorporation  and has the
corporate  power to own its  respective  properties  and assets,  to incur its
respective  liabilities  and to carry on its business as now being  conducted.
All of the outstanding shares of capital stock of each significant  subsidiary
of Acquiror are owned by Acquiror,  directly or indirectly,  free and clear of
any material liens,  encumbrances or security interests of third parties.  All
of the issued and outstanding  shares of each significant  subsidiary are duly
and validly issued and outstanding and are fully paid and nonassessable.

     Section 3.04. Financial  Information.  The consolidated balance sheets of
Acquiror  and its  subsidiaries  as of  December  31,  1995  and  1994 and the
consolidated statements of earnings,  changes in shareholders' equity and cash
flows for each of the three (3) fiscal  years  ended June 30,  1995,  1994 and
1993, together with the notes thereto and the unaudited  consolidated  balance
sheet of Acquiror as of March 31, 1996, and the related unaudited consolidated
income  statement  and statement of changes in  shareholders'  equity and cash
flows for the three (3) months  then ended  included in  Acquiror's  Quarterly
Report on Form 10-Q for the quarter then ended,  as currently on file with the
SEC (together,  the "Acquiror  Financial  Statements"),  have been prepared in
accordance  with GAAP except as  disclosed  therein and fairly  present in all
material  respects the  consolidated  financial  position and the consolidated
results  of  operations,  changes  in  shareholders'  equity and cash flows of
Acquiror and its consolidated subsidiaries as of the dates and for the periods
indicated therein (subject to normal,  recurring yearend adjustments,  none of
which are material, and the absence of footnotes).

     Section  3.05.  Absence of Changes.  Since  December 31, 1995 to the date
hereof,  Acquiror,  on a consolidated basis, has not experienced or suffered a
Material   Adverse   Change  or  entered  into  any  contract,   agreement  or
understanding  which  would  adversely  affect  its  ability  to  perform  its
obligations under this Agreement.

     Section  3.06.  Litigation.  There  is  no  litigation,  claim  or  other
proceeding  pending or, to the  knowledge  of  Acquiror,  threatened,  against
Acquiror or any of its significant  subsidiaries,  or to which the property of
Acquiror or any of its significant  subsidiaries is or would be subject which,
if adversely determined,  would have a material adverse effect on the business
of Acquiror and its subsidiaries taken as a whole.

     Section 3.07.  Reports.  Since,  January 1, 1993,  Acquiror has filed all
reports and statements,  together with any amendments required to be made with
respect thereto, that it was required to file with (i) the OTS, (ii) the FDIC,
(iii) any  applicable  state or federal  securities  or banking or savings and
loan authorities and (iv) any other  governmental  authority with jurisdiction
over  Acquiror.  As of  their  respective  dates,  each  of such  reports  and
documents, including the financial statements, exhibits and schedules thereto,
complied  in all  material  respects  with the  relevant  statutes,  rules and
regulations  enforced or promulgated  by the  regulatory  authority with which
they were filed,  and did not contain any untrue  statement of a material fact
or omit to state any material fact required to be stated  therein or necessary
in order to make the statements  therein,  in light of the circumstances under
which they were made, not misleading.

     Section  3.08.   Compliance  With  Laws.  Acquiror  and  its  significant
subsidiaries  have all  licenses,  franchises,  permits  and other  government
authorizations  that are  legally  required  to enable  them to conduct  their
respective  businesses  in all material  respects and are in compliance in all
material respects with all applicable laws and regulations.

     Section  3.09.  Statements  True  and  Correct.  None of the  information
supplied  or to be  supplied  by  Acquiror  for  inclusion  in (i)  the  Proxy
Statement and (ii) any document to be filed with any  regulatory  authority in
connection with the transactions  contemplated hereby, will, at the respective
times such documents are filed, and, with respect to the Proxy Statement, when
first mailed to the  shareholders of SHFC, be false or misleading with respect
to any material fact, or omit to state any material fact necessary in order to
make the  statements  therein  not  misleading,  or,  in the case of the Proxy
Statement or any amendment thereof or supplement  thereto,  at the time of the
Shareholders'  Meeting,  be false or  misleading  with respect to any material
fact, or omit to state any material fact necessary to correct any statement in
any earlier  communication  with respect to the  solicitation of any proxy for
the  Shareholders'  Meeting.  All documents that Acquiror is  responsible  for
filing with the OTS or any other  regulatory  authority in connection with the
transactions  contemplated  hereby  will  comply  as to form  in all  material
respects with the provisions of applicable  law and any rules and  regulations
thereunder.

     Section 3.10.  Undisclosed  Liabilities.  Acquiror has no  liabilities or
obligations,  whether  absolute,  known  or  unknown,  accrued  or  unaccrued,
contingent or otherwise (and there is no asserted or unasserted  claim against
Acquiror  giving  rise to any such  liabilities  or  obligations)  that  could
adversely  affect its ability to consummate the  transactions  contemplated by
this  Agreement.  For purposes of this  Section 3. 10, the term  "liabilities"
includes without limitation liabilities as guarantor and liabilities for taxes
in each case material to the condition of Acquiror.

     Section 3.11. Regulatory Enforcement Matters. Acquiror is not subject to,
nor has it  received  any  notice  or  advice  that  it is not in  substantial
compliance with any statute or regulation, or that it is or may become subject
to any order,  agreement or  memorandum of  understanding  with any federal or
state agency  charged with the  supervision  or regulation  of savings  banks,
savings  associations  or  holding  companies  of  savings  banks  or  savings
associations or engaged in the insurance of deposits or any other governmental
agency having  supervisory  or regulatory  authority with respect to Acquiror,
and  Acquiror  has  received  no  notice  from  any   governmental   authority
threatening  to  revoke  any  license,   franchise,   permit  or  governmental
authorization.

        Section 3.12.  Tax Matters.

        (a) Acquiror  has filed all  federal,  state and local tax returns and
reports  due with  respect  to any of its  employees,  depositors,  borrowers,
operations,  businesses or properties in a timely fashion and has paid or made
provision  for all  amounts  due or claimed to be due.  All such  returns  and
reports fairly reflect the information  required to be presented therein.  All
provisions  for accrued but unpaid  taxes  contained in  Acquiror's  Financial
Statements  were made in  accordance  with GAAP and do not fail to provide for
anticipated tax  liabilities  including  interest and penalties.  There are no
federal,  state or local tax  returns or reports  not filed which would be due
but for an extension of time for filing having been granted.

        (b) Acquiror has neither  executed nor filed with the IRS or any state
or local tax authority any agreement  extending the period for  assessment and
collection  of any tax, nor is Acquiror a party to any action or proceeding by
any governmental  authority for assessment or collection of taxes,  except tax
liens or  levies  against  customers  of  Acquiror.  There  is no  outstanding
assessment or claim for  collection of taxes  against  Acquiror.  Acquiror has
received no notice of deficiency,  proposed  deficiency or assessment from the
IRS or any other governmental  agency,  with respect to any federal,  state or
local taxes.  No tax return of Acquiror is currently  the subject of any audit
by the IRS or any other  governmental  agency.  No material  deficiencies have
been asserted in  connection  with the tax return of Acquiror and Acquiror has
no reason to believe that any deficiency would be asserted relating thereto.

     Section  3.13.   Investment   Portfolio.   All  United  States   Treasury
securities,  obligations  of  other  United  States  Government  agencies  and
corporations,  obligations of States and political  subdivisions of the United
States and other  investment  securities  held by Acquiror  are carried in the
aggregate  at no more than cost  adjusted  for  amortization  of premiums  and
accretion of discounts, except as otherwise required by FAS No. 115.

     Section  3.14.  Stock   Ownership.   Neither  Acquiror  nor  any  of  its
"affiliates"   or   "associates,"   as  such  terms  are  defined  in  Section
1704.01(C)(l) of the Ohio Revised Code, are "beneficial  owners," as such term
is defined in Section  1704.0I(C)(4)  of the Ohio Revised  Code, of any of the
outstanding shares of any class of stock of SHFC.

     Section 3.15. Availability of Funds. Acquiror has on the date hereof, and
will have at the  Effective  Time,  the financial  capacity to consummate  the
transactions contemplated hereby.


                                 ARTICLE FOUR

                    AGREEMENTS OF SHFC AND THE ASSOCIATION

        Section 4.01.  Business in Ordinary Course.

        (a) SHFC and the Association  shall not declare or pay any dividend or
make any other  distribution  with respect to their capital stock or ownership
interests  whether in cash,  stock or other  property,  after the date of this
Agreement  except (i) payment by SHFC of its regular  quarterly  cash dividend
for the quarter  ended June 30, 1996 in the amount of $.09 (or less) per share
of SHFC Common and (ii) if Closing does not occur by the respective  following
quarter ends, then, for the quarters ended September 30, 1996 and December 31,
1996, SHFC may declare and pay an additional regular quarterly dividend in the
amount of $.09 per share of SHFC Common for each such quarter. Notwithstanding
the previous  sentence,  no dividend  will be permitted if it would exceed the
net income of SHFC  (excluding  any net income  arising  from any  liquidating
distribution  received  from the ODGF) in the calendar  quarter for which such
dividend is declared.

        (b) SHFC and the  Association  shall  continue to carry on,  after the
date hereof,  their  respective  businesses and the discharge or incurrence of
obligations and liabilities, only in the usual, regular and ordinary course of
business,  as  heretofore  conducted,  and  by way of  amplification  and  not
limitation,  SHFC and the  Association  will not,  without  the prior  written
consent of Acquiror acting through its Chief  Executive  Officer or such other
officer  as  Acquiror  may  specify  in a written  notice to the  Association,
provided in the case of subsections  (vi), (vii),  (viii),  (ix), (xi), (xiii)
and (xviii) below such consent shall not be unreasonably withheld or delayed:

          (i)    issue  any SHFC  Common  or the  Association  Common or other
     capital  stock or any options,  warrants or other rights to subscribe for
     or purchase  SHFC Common or the  Association  Common or any other capital
     stock or any securities  convertible into or exchangeable for any capital
     stock;

          (ii)   directly or indirectly redeem,  purchase or otherwise acquire
     any SHFC Common or the  Association  Common or any other capital stock or
     ownership interests of SHFC or the Association;

          (iii)  effect   a   reclassification,   recapitalization   split-up,
     exchange of shares,  readjustment  or other  similar  change in or to any
     capital stock or otherwise reorganize or recapitalize;

          (iv)   change  its  Articles of  Incorporation  or  Constitution  or
     Bylaws or Code of Regulations except in respect of the Amendment;

          (v)    enter  into,  modify or renew  any  employment  agreement  or
     severance  agreement or plan;  or grant any increase in the  compensation
     payable or to become payable to any director, officer or employee, except
     for increases in salaries  consistent  with SHFC's and the  Association's
     past practices;  grant any stock options;  or, except as required by law,
     pay or agree to pay any  bonus,  adopt or make any  change in any  bonus,
     insurance,  pension,  or other Employee Plan, payment or arrangement made
     to, for or with any director,  officer or employees,  except for payments
     of and changes in salaries  and  bonuses  consistent  with SHFC's and the
     Association's  past practices,  or promote any persons employed as of the
     date hereof or hire any new employees;

          (vi)   except  for FHLB of Cincinnati  advances having a maturity of
     one year or less (or a longer  period  if such  advances  may be  prepaid
     without  penalty or premium)  the  aggregate  amount of which at any time
     shall not exceed One Million Dollars  ($1,000,000) and  deposit-taking in
     the ordinary course of its business, borrow or agree to borrow any funds,
     including  but not  limited to  repurchase  transactions,  or  indirectly
     guarantee or agree to guarantee any obligations of others;

          (vii)  except  pursuant to the Association's  outstanding commitment
     to the Cincinnati  Development  Fund, make or commit to make any new loan
     or letter of credit or any new or additional  discretionary advance under
     any  existing  line of  credit,  in a  principal  amount in excess of One
     Hundred Thousand Dollars  ($100,000) or that would increase the aggregate
     credit outstanding to any one borrower (or group of affiliated borrowers)
     to more than One Hundred Thousand Dollars ($100,000)  (excluding for this
     purpose any accrued interest or overdrafts);  provided, however, that the
     Association may make one-to-four family  residential  mortgage loans that
     conform to the  Association's  mortgage  lending  policies as of the date
     hereof in principal  amounts of up to Two Hundred Seven Thousand  Dollars
     ($207,000);

          (viii) establish any new lending programs or make any changes in its
     policies concerning which persons may approve loans;

          (ix)   enter into any securities  transaction for its own account or
     purchase or otherwise acquire any investment security for its own account
     other than U.S. Treasury obligations and deposits in an overnight account
     at the FHLB of  Cincinnati  or  securities  issued or  guaranteed  by the
     Government National Mortgage  Association,  the Federal National Mortgage
     Association or the Federal Home Loan Mortgage Corporation;

          (x)    increase  or  decrease  the  rate  of  interest  paid on time
     deposits or on certificates  of deposit,  except in a manner and pursuant
     to  policies   consistent  with  past  practices  in  relation  to  rates
     prevailing in the Association's market;

          (xi)   enter  into any agreement,  contract or commitment out of the
     ordinary  course  of  business  or  having a term in  excess of three (3)
     months and involving an  expenditure  in excess of Five Thousand  Dollars
     ($5,000)  other  than  letters  of  credit,   loan  agreements,   deposit
     agreements,   and  other  lending,  credit  and  deposit  agreements  and
     documents made in the ordinary course of business;

          (xii)  except in the ordinary'  course of business,  place on any of
     its assets or properties any mortgage,  pledge,  lien,  charge,  or other
     encumbrance;

          (xiii) cancel or accelerate any material  indebtedness owing to SHFC
     or the  Association  or any  claims  which  SHFC or the  Association  may
     possess or waive any rights of material value;

          (xiv)  sell  or  otherwise  dispose  of  any  real  property  or any
     material  amount of any tangible or intangible  personal  property  other
     than, (a) properties acquired in foreclosure or otherwise in the ordinary
     collection of indebtedness owed to the Association, (b) student loans, or
     (c) fixed rate loans  which are held for sale upon  origination  and sold
     within sixty (60) days thereafter;

          (xv)   foreclose  upon or otherwise  take title to or  possession or
     control  of any  real  property  without  first  obtaining  a  Phase  One
     environmental report thereon which indicates that the property is free of
     pollutants, contaminants or hazardous or toxic waste materials; provided,
     however,  that the  Association  shall not be  required  to obtain such a
     report  with  respect  to  single  family,  non-agricultural  residential
     property of one acre or less to be  foreclosed  upon unless it has reason
     to  believe  that  such  property  might  contain  any  such  pollutants,
     contamination, or waste materials;

          (xvi)  voluntarily  commit  any act or  omission  which will cause a
     breach of any material agreement, contract or commitment;

          (xvii) violate any law, statute, rule, governmental  regulation,  or
     order, which violation might have a material adverse effect on- SHFC's or
     the Association's business,  financial condition, or earnings, taken as a
     whole; or

          (xviii)  purchase  any real or  personal  property or make any other
     capital  expenditure  where the amount paid or  committed  therefor is in
     excess of Five Thousand Dollars ($5,000).

        (c) SHFC and the Association shall promptly notify Acquiror in writing
of the occurrence of any matter or event known to and directly  involving SHFC
or the  Association  (except matters or events that affect the thrift industry
generally) that is materially adverse to the business, operations, properties,
assets, or condition (financial or otherwise) of SHFC or the Association.

        (d)  Unless  and  until  this  Agreement   shall  have  been  properly
terminated by a party  pursuant to Article Seven hereof and except as provided
below in this Section 4.01(d) hereof,  each of SHFC and the Association  shall
(i) not,  directly or indirectly,  through any of their  respective  officers,
directors, agents, shareholders, or affiliates, solicit, encourage or initiate
any  negotiations  or  discussions  with  respect  to  inquiries,  offers,  or
proposals  relating to the possible sale or other disposition of shares of its
capital stock by its  shareholders  or the possible sale or other  disposition
(except in the ordinary  course of business) of a  substantial  portion of its
assets  to, or merger  or  consolidation  with,  any  other  person,  (ii) not
disclose to any person any information not customarily  disclosed  publicly or
provide access to its  properties,  books,  or records or otherwise  assist or
encourage any person in connection  with any of the foregoing,  and (iii) give
Acquiror  prompt  notice of any such  inquiries,  offers,  or  proposals.  The
foregoing shall not apply,  however,  to the consideration and facilitation of
an inquiry, offer, or proposal not solicited by SHFC or the Association or any
of their respective officers,  directors,  shareholders,  agents or affiliates
which relates to the possible sale or other  disposition of SHFC Common or the
Association  Common by shareholders or the possible sale or other  disposition
of all or  substantially  all of SHFC's  or the  Association's  assets  to, or
merger  or  consolidation   with,  another   corporation  or  association  (an
"Unsolicited  Acquisition  Proposal")  if and to the extent  that the Board of
Directors of SHFC reasonably  determines in good faith after consultation with
its  financial  advisor  and  counsel to SHFC that  failure to  consider  such
Unsolicited  Acquisition Proposal could reasonably be expected to constitute a
breach of its fiduciary duties to the shareholders of SHFC; provided, however,
that SHFC shall give Acquiror  prompt notice of such  Unsolicited  Acquisition
Proposal and keep Acquiror promptly  informed  regarding the substance thereof
and the response of the Board of Directors of SHFC thereto.

        (e) SHFC and the Association shall permit  representatives of Acquiror
to attend each  meeting of its  respective  board of directors  and  executive
committee,  and shall give  reasonable  prior  notice of all such  meetings to
Acquiror;  provided,  however,  that the  representatives  of Acquiror  may be
excluded from portions of such meetings where sensitive matters (including but
not limited to an Unsolicited  Acquisition Proposal and discussions with legal
counsel with respect to the  transactions  contemplated by this Agreement) are
being discussed or voted upon.

        (f)  SHFC  shall  provide  to  Acquiror  such  reports  on  litigation
involving  SHFC or the  Association  as  Acquiror  shall  reasonably  request,
provided that SHFC shall not be required to divulge  information to the extent
that,  in the good faith  opinion of its counsel,  by doing so, it would waive
the attorney-client privilege.

        (g) the Association will use reasonable efforts to prevent the decline
in its level of deposits  (except for declines due to  withdrawals of deposits
of SHFC  held by the  Association  for  payment  of  permitted  dividends  and
expenses) and in its mortgage loan portfolio in a manner  consistent  with the
safe and sound operations of the Association and the terms of this Agreement.

        Section 4.02. Breaches.  In the event that SHFC or the Association has
knowledge of the  occurrence,  or impending or threatened  occurrence,  of any
event or  condition  which  would cause or  constitute  a breach by either (or
would have  caused or  constituted  a breach had such event  occurred  or been
known prior to the date hereof) of any representations or agreements contained
or referred to herein, it shall give prompt written notice thereof to Acquiror
and use its reasonable efforts to prevent or promptly remedy the same.

        Section 4.03. Submission to Shareholders.  SHFC shall cause to be duly
called and held, on a timely basis, a special meeting of its  shareholders for
submission  of the  Amendment,  this  Agreement  and the  Plan of  Merger  for
adoption  by  such   shareholders   as  required   by   applicable   law  (the
"Shareholders'  Meeting").  Subject  to  receipt  by SHFC  of all  information
concerning  Acquiror and its  significant  subsidiaries as SHFC may reasonably
request,  SHFC shall prepare a Proxy Statement (the "Proxy  Statement"),  and,
after  providing  Acquiror and Acquirors  counsel  reasonable  opportunity  to
comment on the Proxy Statement, SHFC shall, within forty-five (45) days of the
date of this  Agreement,  provided  that  Acquiror  shall not have  caused any
unreasonable  delay,  file a draft  Proxy  Statement  with the SEC. As soon as
practicable  thereafter,  SHFC  shall  deliver  the  Proxy  Statement  to  its
shareholders.   The  Board  of  Directors  of  SHFC  shall  recommend  to  its
shareholders  the adoption of the  Amendment,  this  Agreement and the Plan of
Merger and,  subject to the terms of this  Agreement,  use its best efforts to
obtain such  shareholder  approval;  provided,  however,  that if the Board of
Directors of SHFC, based (i) solely on an Unsolicited  Acquisition Proposal or
(ii) on a refusal by Charles  Webb & Company to deliver the  Fairness  Opinion
required by Section  6.02(f) on or about the  dissemination  date of the Proxy
Statement,  based in whole or in part on an Unsolicited  Acquisition Proposal,
shall have reasonably  determined in good faith (after  consultation  with its
counsel) that such  recommendation is reasonably likely to constitute a breach
of its  fiduciary  duties  to the  shareholders  of SHFC,  then  the  Board of
Directors of SHFC shall not be  obligated  to  recommend  to its  shareholders
adoption  of the  Amendment,  this  Agreement  and the Plan of  Merger,  or to
present  the  Amendment,  this  Agreement  and  the  Plan  of  Merger  to  the
shareholders  of SHFC for their  adoption at the  Shareholders'  Meeting or to
hold the Shareholders'  Meeting for such purpose, but SHFC shall be subject to
Section 7.08 below.

        Section  4.04.   Consents  to  Contracts  and  Leases.  SHFC  and  the
Association shall, subject to the consent of Acquiror,  use reasonable efforts
to obtain all necessary consents with respect to all interests of SHFC and the
Association  in any material  leases,  licenses,  contracts,  instruments  and
rights  which  require  the  consent of another  person for their  transfer or
assumption pursuant to the Merger.

        Section   4.05.    Conforming   Accounting   and   Reserve   Policies;
Restructuring  Expenses.  After  the  receipt  of all  approvals  set forth in
Section 6.01(d) of this  Agreement,  and provided that at such time all of the
conditions  to closing set forth in Sections  6.01(a),  (b), (c), (f), (g) and
(h) of this Agreement have been  satisfied,  to the extent they are capable of
being  satisfied  as of such  time,  and  further  provided  that no basis for
termination  of this  Agreement by either party  pursuant to Article  Seven of
this  Agreement is then extant,  at the request of Acquiror,  the  Association
shall,  on or  before  or  effective  as of the date  specified  by  Acquiror,
establish  and take such  reserves and accruals as Acquiror  reasonably  shall
request  to  conform  the  Association's  loan,  accrual,  reserve  and  other
accounting policies to Acquiror's policies. Notwithstanding the foregoing, the
Association  shall not be required to take any action  under this Section 4.05
which it believes,  based upon a written opinion of independent counsel,  that
will  constitute a breach of its  fiduciary  duties,  or, based upon a written
opinion of its independent public  accountants,  will constitute  violation of
GAAP.

        Section  4.06.  Consummation  of Agreement.  SHFC and the  Association
shall use their  best  efforts to  perform  and  fulfill  all  conditions  and
obligations  to be performed or fulfilled  under this Agreement by it and each
of its  subsidiaries and to effect the Merger in accordance with the terms and
provisions  hereof.  The  Association  shall  furnish to  Acquiror in a timely
manner all  information,  data and documents in the  possession of SHFC or the
Association  requested by Acquiror as may be required to obtain the Regulatory
Approvals  or other  necessary  approvals  of the Merger  and-shall  otherwise
cooperate  fully with  Acquiror  to carry out the  purpose  and intent of this
Agreement.

        Section 4.07.  Access to Information.  SHFC and the Association  shall
permit Acquiror  reasonable  access to their properties in a manner which will
avoid  undue  disruption  or  interference  with normal  operations  and shall
disclose  and make  available  to Acquiror  all books,  documents,  papers and
records  relating  to  assets,  stock,  ownership,   properties,   operations,
obligations and liabilities, including but not limited to all books of account
(including the general  ledger),  tax records,  minute books of directors' and
shareholders'  meetings,  organizational  documents,  material  contracts  and
agreements,  loan files, filings with any regulatory  authority,  accountants'
workpapers,  litigation  files,  plans  affecting  employees,  and  any  other
business  activities or prospects in which  Acquiror may have a reasonable and
legitimate  interest in furtherance of the  transactions  contemplated by this
Agreement.  Acquiror  will hold any such  information  which is  nonpublic  in
confidence in accordance with the provisions of Section 8.01 hereof.

        Section 4.08.  Subsequent  Disclosure  Schedule.  If subsequent to the
date of this Agreement and prior to the Effective  Time, an event occurs which
renders untrue any  representation or warranty of SHFC or the Association made
at the date of this  Agreement (a "Trigger  Event"),  SHFC or the  Association
shall  deliver  to  Acquiror  in  accordance  with the  following  sentence  a
supplement to the Disclosure  Schedule (a "Subsequent  Disclosure  Schedule"),
which shall  contain a detailed  description  of any and all such  matters.  A
Subsequent  Disclosure  Schedule  (if any) shall be  delivered  by SHFC or the
Association  to  Acquiror  within  two (2)  business  days  after  SHFC or the
Association  learns of the Trigger  Event,  but in no event later than two (2)
business  days  before  the  Closing.  If  there is no  subsequent  Disclosure
Schedule,  SHFC shall  deliver a statement to such effect to Acquiror no later
than two (2) business  days before the  Closing.  The delivery of a Subsequent
Disclosure  Schedule and the matters therein  contained shall not constitute a
default or breach by SHFC or the Association of any of its representations and
warranties under this Agreement with respect to events occurring subsequent to
the  date of this  Agreement;  provided,  however,  that all  matters  therein
disclosed,  together with all other events, circumstances and occurrences, may
be  taken  into  account  by  Acquiror  in  determining  whether  SHFC  or the
Association has  experienced a Material  Adverse  Change;  provided,  further,
however,  that  this  Section  4.08  is not  intended  to  permit  SHFC or the
Association  to alter or amend  its  representations  and  warranties  as made
herein  (including the Disclosure  Schedule) as of the date of this Agreement,
and any Subsequent  Disclosure  Schedule shall not cure the inaccuracy thereof
as of the date of this Agreement for any purpose under this Agreement.

        Section 4.09. Unallocated  Recognition and Retention Plan Shares. SHFC
shall cause the  unallocated  shares in its  Recognition  and  Retention  Plan
("RRP") as of the date of the Agreement to be cancel led,  retired or returned
to treasury prior to the Effective Time without  payment of any  consideration
therefor.  No such  unallocated  shares of SHFC Common  shall be  allocated or
awarded to any person.

        Section 4. 10  Delivery of Reports.  SHFC shall  deliver to  Acquiror,
upon  request,  a copy of each  report,  statement or other filing or document
filed with SEC since the date hereof not previously delivered to Acquiror.

        Section 4. 11 Report of Funds  Received  from ODGF.  In the event that
the  Association  receives any payment from the ODGF,  the  Association  shall
promptly,  but in no event  later than the  business  day prior to the Closing
Date,  give to Acquiror a statement  setting  forth the date and amount of the
payment,  the  estimated  federal,  state  and  local  tax  liability  of  the
Association  or  SHFC  attributable  thereto  and any  out-of-pocket  expenses
incurred  after the date of this  Agreement,  including any  accounting  fees,
attributable thereto.

        Section  4.12  Amendment  of  Association  Articles of  Incorporation.
Within  sixty  (60) days  after the date of this  Agreement,  SHFC  shall seek
approval of the Division for an amendment of Article  NINTH of the Articles of
Incorporation of the Association to permit Acquiror to offer to acquire and to
acquire all of the outstanding shares of the Association, and immediately upon
receipt of such approval,  SHFC, as the sole  shareholder of the  Association,
shall cause Article NINTH of the Articles of  Incorporation of the Association
to be so amended.


                                 ARTICLE FIVE

                            AGREEMENTS OF ACQUIROR

        Section 5.01. Regulatory Approvals and Proxy Statement. Acquiror shall
use its best  efforts to file within sixty (60) days after the date hereof all
applications for the Regulatory  Approvals required in order to consummate the
Merger.  Acquiror shall keep SHFC reasonably informed as to the status of such
applications  and make available to SHFC copies of such  applications as filed
and any  supplementally  filed  materials.  Acquiror  shall timely provide all
information  reasonably requested by SHFC for inclusion in the Proxy Statement
and shall fully cooperate with SHFC in the preparation of the Proxy Statement.

        Section 5 02. Breach.  In the event that Acquiror has knowledge of the
occurrence,  or impending or threatened occurrence,  of any event or condition
which would cause or constitute a breach (or would have caused or  constituted
a breach had such event  occurred or been known  prior to the date  hereof) of
any of its  representations or agreements  contained or referred to herein, it
shall give prompt  written  notice thereof to SHFC and use its best efforts to
prevent or promptly remedy the same.

        Section 5.03.  Consummation of Agreement.  Acquiror shall use its best
efforts to perform and fulfill all conditions and  obligations to be performed
or fulfilled by it under this Agreement and to effect the Merger in accordance
with the terms and conditions of this Agreement.

        Section 5.04. Directors and Officers' Liability Insurance and Indemni-
fication.

        (a) From the Effective Time of the Company Merger and continuing for a
period of three years  thereafter,  the current officers and directors of SHFC
shall be indemnified by Acquiror from their acts and omissions occurring prior
to the Effective Time of the Company Merger to the maximum extent permitted by
the  Certificate  of  Incorporation  and Bylaws of Acquiror but subject to any
applicable limitations of Delaware law. From the Effective Time of the Company
Merger and  continuing  for a period of three  years  thereafter,  the current
officers  and  directors  of  the  Association  shall  be  indemnified  by the
Association for their acts and omissions occurring prior to the Effective Time
to the extent permitted by the Thrift Regulations.

        (b)  Subject  to SHFC  and the  Association  providing  all  requested
information  and  representations  to  Acquiror's   directors'  and  officers'
liability  insurance  carrier,  Acquiror  shall use its best  efforts to add a
rider, at standard rates, to its existing  directors' and officers'  liability
insurance policy covering the acts and omissions of the officers and directors
of SHFC  and the  Association  occurring  prior to the  Effective  Time and to
continue such rider for a period of three years.

        Section 5.05.  Employee Benefit and Related Matters.  All employees of
the Association  immediately prior to the Effective Time of the Company Merger
shall remain employees of the Association at the Effective Time of the Company
Merger and,  with  respect to  employees  who are not  currently  covered by a
written  employment  agreement with the Association,  shall be employed by the
Association  as at-will  employees at the same salary they are receiving  from
the Association. Any employee who is currently covered by a written employment
agreement will continue his or her employment in accordance  with the terms of
such written agreement. Acquiror does not intend to impose job eliminations at
the  Association as a result of the Merger.  All employees of the  Association
shall become  participants  in a medical plan, a life insurance  plan, a short
term disability insurance plan and a long term disability insurance plan, each
to be maintained by the Association and each of which shall be the same plans,
or  substantially  equivalent  to the plans,  maintained  by  Acquiror  or its
subsidiary  for  the  benefit  of  the  employees  of  Acquiror's  subsidiary,
Mayflower  Federal  Savings  Bank  ("Mayflower  Federal").  Employees  of  the
Association  shall be given credit for years of service to the Association for
the  calculation  of  vacation  and  sick  time.   Upon   termination  of  the
Association's  employee stock ownership trust (the  "Association ESOP Trust"),
the employees of the  Association  shall become eligible to participate in the
Acquiror's  401(k) plan on the next entry date and they shall be given  credit
for their past service with the Association for purposes of vesting under such
plan.  Except as specifically  provided herein, no employee of the Association
shall be entitled to be eligible for or participate in any other  qualified or
non-qualified  employee  benefit  program or plan  maintained  by  Acquiror or
Mayflower Federal.

        Section 5.06. The  Association's  Employee Stock Ownership Plan. Prior
to the Effective Time and without any  requirement to make  application to the
Key District Office of the IRS in Cincinnati (the "Key District Office"),  the
Association  may amend the  Association's  employee stock  ownership plan (the
"Association   ESOP")  to  provide  for  (i)  full   vesting  of  benefits  by
participants  and (ii)  elimination of any requirement for a participant to be
employed as of the last day of the year to receive an  employer  contribution,
other  annual  additions  or  allocations,  in each case  effective  as of the
Effective  Time.  From and after the date of this  Agreement,  the Association
shall make no further  contributions  to the  Association  ESOP,  except in an
amount to pay any required  installment  payment on the Association ESOP loan.
From and after the date of this  Agreement  and prior to the  Effective  Time,
Acquiror  and  its   representatives,   with  the  full   cooperation  of  the
Association,  shall use their best  efforts to (i) submit to the Key  District
Office an  Application  for  Determination  upon  Termination  relating to the
Association ESOP which discloses the proposed allocation of the cash remaining
in the suspense  account  (after the repayment of the  Association  ESOP Loan)
without regard to Section 415 of the Code; and (ii) maintain the status of the
Association  ESOP as a plan  qualified  under  Section  401(a) and 4975 of the
Code.  At the  Effective  Time or as soon  thereafter  as is  practicable  and
permissible  under the Code,  the  Association  and  Acquiror  shall cause the
Association  ESOP loan to be repaid with cash  proceeds  from the sale of SHFC
Common received by the Association ESOP with respect to unallocated  shares of
SHFC  Common.  If the Key  District  Office  issues a favorable  determination
letter with respect to the repayment of the Association ESOP loan and proposed
allocation of the remaining  suspense  account to  participants,  Acquiror and
SHFC shall, as soon thereafter as practicable,  (a) cause the Association ESOP
to repay  the  Association  ESOP  loan and make  the  proposed  allocation  to
participants  in accordance  with such  favorable  determination  letter,  (b)
terminate  the  Association  ESOP  and (c)  distribute  the  Association  ESOP
benefits to the  Association  ESOP  participants  pursuant to the terms of the
Association ESOP. If the Key District Office determines that it will not issue
a favorable determination letter with respect to the proposed allocation, then
the Association ESOP loan shall nevertheless be repaid and such remaining cash
received by the Association  ESOP  attributable to unallocated  shares of SHFC
Common shall remain in the suspense  account and, to the extent that such cash
can be  allocated  to the  accounts  of  participants  without  violating  the
limitations  of Section 415 of the Code,  the cash shall be  allocated  in the
current  Plan Year in which the  Effective  Time  occurs  and  during the next
ensuing  Plan Year to those  participants  in the  Association  ESOP as of the
Effective Time to the maximum extent  permitted by Section 415 of the Code and
provided  that the continued  maintenance  of the  Association  ESOP shall not
adversely  affect the  tax-qualified  status of the  Association  ESOP. At the
expiration of said subsequent  Plan Year, the Association  ESOP Trust shall be
terminated  with any amounts then remaining in the suspense  account,  if any,
being transferred to another qualified plan of Acquiror.

        Section 5.07. Board of Directors of the Association.

        (a) At the  Closing,  the  members  of the Board of  Directors  of the
Association shall submit letters of resignation, effective as of the Effective
Time, to the Acquiror.  The Acquiror shall elect the persons listed on Exhibit
G hereto to be Directors of the  Association  for the terms set forth  therein
and shall appoint the person listed on Exhibit H hereto as Director Emeritus.

        (b) The Director  Emeritus Plan of the Association shall be terminated
as of the  Effective  Time as to all  directors of the  Association  and shall
thereafter be replaced with a director  emeritus plan having  identical  terms
and conditions to the director emeritus plan of Acquiror.

        (c) The director's  Death Benefit Plan of the Association  shall cease
to accrue any  additional  benefits on or after the  Effective  Time,  but any
previously  accrued benefits shall be payable as and when they would otherwise
have been payable under such plan.

        Section 5.08. Managing Officer of the Association. It is the intention
of Acquiror that Diana Bowman D'Amico,  the Vice President of the Association,
shall be appointed as President and Managing  Officer of the Association on or
before the Closing Date.

        Section  5.09  Shareholder  Approval  for  Conversion  of  SHFC  Stock
Options;  Registration.  At the Annual  Meeting,  Acquiror shall seek approval
from its  shareholders,  with the  favorable  recommendation  of its  Board of
Directors,  of the assumption of the  obligations of SHFC under the SHFC Stock
Option Plan consistent  with the provisions of Section 1.04(d) hereof.  Within
ten (l0) business days after the Annual  Meeting,  unless the  shareholders of
Acquiror  fail to approve the  assumption by Acquiror of the SHFC Stock Option
Plan,  Acquiror  shall  file  with the SEC and any  required  state  agency an
appropriate  registration  statement  with  respect to the shares of  Acquiror
common to be subject to the SHFC Stock  Option  Plan and shall use  reasonable
efforts to  maintain  the  effectiveness  of such  registration  statement  or
statements for so long as such options remain outstanding.

        Section 5. 10  Delivery of Reports.  Acquiror  shall  deliver to SHFC,
upon  request,  a copy of each  report,  statement or other filing or document
filed with the SEC since the date hereof not previously provided to SHFC.

        Section 5. 11  Distribution  of RRP Proceeds.  All amounts held in the
RRP representing  Per Share Merger  Consideration  for,  dividends paid on and
earnings on dividends  paid on,  allocated SHFC Common shall be distributed to
the participants therein immediately after the Closing.


                                  ARTICLE SIX

                      CONDITIONS PRECEDENT TO THE MERGER

        Section  6.0l.  Conditions  to  Acquiror's   Obligations.   Acquiror's
obligations  under this Agreement are conditioned  upon Acquiror's  receiving,
concurrently with the execution and delivery of this Agreement by SHFC and the
Association,  (i) a  Shareholder  Agreement in the form  attached as Exhibit A
executed by each of the  directors  of SHFC who is a  shareholder  of SHFC and
(ii) an  Optionholder  Agreement  in the form  attached  hereto  as  Exhibit B
executed by each holder of SHFC  Options.  Each such  agreement  and each such
consent  shall be dated as of the date of this  Agreement and delivered at the
time of execution hereof.  Acquiror's obligations to effect the Company Merger
shall be subject to the  satisfaction  (or waiver by Acquiror)  prior to or on
the Closing Date of the following conditions:

        (a)  The   representations   and  warranties  made  by  SHFC  and  the
Association in this Agreement shall be true in all material respects on and as
of the Closing Date but as updated by any Subsequent  Disclosure Schedule with
the same effect as though such representations and warranties had been made or
given on and as of the  Closing  Date,  and for  purposes of  satisfying  this
closing  condition  relative to the truth as of the date of this  Agreement of
any  representations  of SHFC or the  Association  that  contains a  knowledge
qualification, such knowledge qualification may be disregarded by Acquiror;

        (b) SHFC and the Association  shall have performed and complied in all
material respects with all obligations and agreements required to be performed
by them prior to the Closing Date under this Agreement;

        (c)  No  temporary   restraining   order,   preliminary  or  permanent
injunction  or other order  issued by any court of competent  jurisdiction  or
other  legal  restraint  or  prohibition  (an  "Injunction")   preventing  the
consummation of the Merger shall be in effect,  nor shall there be pending any
proceeding  by any  governmental  agency or other  person  seeking  any of the
foregoing;  and there shall not be any action  taken,  or any  statute,  rule,
regulation  or  order  enacted,  promulgated,   entered,  enforced  or  deemed
applicable to the Merger which makes the consummation of the Merger illegal;

        (d)  All   Regulatory   Approvals   and  other   necessary   consents,
authorizations  and other  approvals  required by law for  consummation of the
Merger shall have been obtained  without the imposition of any conditions that
Acquiror determines to be unduly burdensome,  and all waiting periods required
by law shall have expired;

        (e) Acquiror shall have received all documents  reasonably required to
be received from SHFC and the Association on or prior to the Closing Date, all
in form and substance reasonably satisfactory to Acquiror;

        (f) SHFC and the  Association  shall not have  experienced  a Material
Adverse Change, including but not limited to items contained in any Subsequent
Disclosure Schedule;

        (g) Immediately prior to the Effective Time of the Company Merger, the
holders of no more than ten percent (10%) of the outstanding SHFC Common shall
qualify as Dissenting Shareholders;

        (h) Immediately prior to the Effective Time of the Company Merger, the
amount of the total equity capital of the  Association  shall not be less than
the  total  equity  capital  of the  Association  as  reported  in its  Thrift
Financial  Report as of March 31,  1996 and the  shareholders'  equity of SHFC
shall  not be less  than  its  shareholders'  equity  as of  March  31,  1996;
provided,  however,  that  for  purposes  of such  calculations,  any  special
exclusions  contemplated  by the  definition  of Material  Adverse  Change and
conforming  reserves  and accruals  contemplated  by Section 4.05 shall not be
taken into account; and

        (i)  Immediately  prior to the Effective Time the number of issued and
outstanding  shares of SHFC shall be no greater than Five Hundred  Thirty-Four
Thousand Three Hundred Fifty-Seven (534,357).

        Section 6.02.  Conditions to SHFC's  Obligations.  SHFC's  obligations
under this Agreement are conditioned upon its receipt,  concurrently  with the
execution  and delivery of this  Agreement by SHFC and the  Association,  of a
written  opinion  from  Charles  Webb &  Company  that  the Per  Share  Merger
Consideration  to be  received  by the  holders of SHFC  Common in the Company
Merger is fair to such holders from a financial  point of view (the  "Fairness
Opinion").  SHFC's obligation to effect the Company Merger shall be subject to
the  satisfaction  (or waiver by SHFC) prior to or on the Closing  Date of the
following conditions:

        (a)  The  representations  and  warranties  made by  Acquiror  in this
Agreement shall be true in all material respects on and as of the Closing Date
with the same effect as though such  representations  and  warranties had been
made or given on the Closing Date;

        (b)  Acquiror  shall  have  performed  and  complied  in all  material
respects with all of its obligations and agreements  hereunder  required to be
performed prior to the Closing Date under this Agreement;

        (c) No Injunction  preventing the  consummation of the Merger shall be
in effect,  nor shall there be pending any proceeding by any thrift regulatory
authority or other governmental agency seeking to prevent or delay the merger;
and there shall not be any action taken, or any statute,  rule,  regulation or
order  enacted,  entered,  enforced or deemed  applicable  to the Merger which
makes the consummation of the Merger illegal;

        (d)  All   Regulatory   Approvals   and  other   necessary   consents,
authorizations  and other approvals,  including the requisite  approval of the
Amendment,  this Agreement and the Plan of Merger by the shareholders of SHFC,
required by law for  consummation  of the Merger shall have been  obtained and
all waiting periods required by law shall have expired;

        (e) SHFC shall have  received  all  documents  required to be received
from  Acquiror  on or prior to the  Closing  Date,  all in form and  substance
reasonably satisfactory to SHFC.

        (f) Charles Webb and Company shall not have refused to deliver to SHFC
a Fairness  Opinion dated on or about the date of  dissemination  of the Proxy
Statement (or a reiteration of the previous  Fairness Opinion or a letter that
the previous  Fairness Opinion has not been withdrawn),  provided that no such
refusal shall be deemed to have been made for purposes of this Section 6.02(f)
unless it is in writing and gives all of the specific reasons therefor.


                                 ARTICLE SEVEN

                          TERMINATION OR ABANDONMENT

        Section 7.01.  Mutual  Agreement.  This Agreement may be terminated by
the mutual  written  agreement of the parties at any time prior to the Closing
Date,  regardless of whether approval of this Agreement and the Plan of Merger
by the shareholders of SHFC shall have been previously obtained.

        Section  7.02.  Breach  of  Agreement.  In the event  that  there is a
material breach of any of the  representations and warranties or agreements of
Acquiror on the one hand, or SHFC or the  Association  on the other hand,  and
such breach is not cured within ten (10) days after notice to cure such breach
is given by the non-breaching party or, if such breach is not capable of being
cured within ten (10) days,  steps are not  initiated  within ten (10) days to
effect a cure, then the nonbreaching party,  regardless of whether shareholder
approval of this  Agreement and the Plan of Merger shall have been  previously
obtained by SHFC, may terminate and cancel this Agreement by providing written
notice of such action to the other party hereto.

        Section  7.03.  Failure  of  Conditions.  In  the  event  any  of  the
conditions  to the  obligations  of (i) Acquiror set forth in Sections 6.01 or
(ii) SHFC set forth in Section 6.02 are not satisfied or waived on or prior to
the Closing Date, and if any applicable  cure period  provided in Section 7.02
has lapsed,  then Acquiror (in the case of conditions to its  obligations)  or
SHFC (in the case of conditions to its obligations) may, regardless of whether
approval  of the  Amendment,  this  Agreement  and the Plan of  Merger  by the
shareholders of SHFC shall have been previously obtained, terminate and cancel
this Agreement by delivery of written notice of such action to the other party
on such date.

        Section  7.04.  Denial  of  Regulatory  Approval.  If  any  regulatory
application  filed  pursuant  to  Section  5.01  should be  finally  denied or
disapproved by the respective regulatory authority, then this Agreement may be
terminated by any party to this Agreement.  It is understood,  however, that a
reasonable request for additional information from or undertaking by Acquiror,
as a condition for approval, shall not be deemed to be a denial or disapproval
so  long  as  Acquiror  diligently  provides  the  requested   information  or
undertaking.  Notwithstanding  the foregoing,  Acquiror agrees to promptly and
diligently  pursue any appeals  available  with  respect to any such denial if
SHFC shall  request the pursuit of such appeals  based on advice of counsel to
SHFC that such appeal has a reasonable chance of success.

        Section 7.05. Failure of Shareholders to Adopt.

        (a) If SHFC's Board of Directors is excused,  pursuant to Section 4.03
of this Agreement,  from its obligation to recommend that SHFC's  shareholders
vote in favor of the adoption of the Amendment and this Agreement and the Plan
of  Merger,  to  present  this  Agreement  and the Plan of  Merger to them for
adoption or to hold the  Shareholders'  Meeting for such purpose,  Acquiror or
SHFC may terminate this Agreement.

        (b) In the event that (i) at the Shareholders' Meeting, the holders of
at least the Minimum Portion of the  outstanding  shares of SHFC Common do not
adopt the Amendment, this Agreement and the Plan of Merger and SHFC's Board of
Directors  has  recommended  that  SHFC's  shareholders  vote in  favor of the
adoption of the Amendment and this Agreement and the Plan of Merger or (ii) no
Unsolicited  Acquisition Proposal has been received by SHFC and Charles Webb &
Company  has  refused to issue the  Fairness  Opinion as  required  by Section
6.02(f) on or about the date of dissemination of the Proxy Materials, Acquiror
or SHFC may terminate this Agreement.

        Section 7.06.  Regulatory  Enforcement  Matters. In the event that the
Association  shall  become  a  party  or  subject  to any  written  agreement,
memorandum of understanding, cease and desist order, imposition of civil money
penalties or other regulatory  enforcement action or proceeding with or by any
federal or state agency charged with the  supervision or regulation of savings
banks or  savings  associations  after  the date of this  Agreement,  which is
reasonably  determined  by Acquiror  to be  significant  to the  Association's
business,  operations or financial condition, then Acquiror may terminate this
Agreement.

        Section  7.07.  Automatic  Termination.  If the Closing  Date does not
occur on or prior to March 31, 1997,  then this Agreement may be terminated by
either party by giving written notice to the other; provided,  however, that a
party  who is  then  in  breach  of any  of its  representations,  warranties,
covenants or agreements  under this Agreement in any material  respect may not
exercise  such  right  of  termination  if it has  received  notice  from  the
non-breaching   party  that  the  non-breaching   party  is  seeking  specific
performance  of  the  breaching  party's  obligations  under  this  Agreement;
provided,  further,  however,  that  no such  termination  shall  relieve  the
breaching  party  from  liability  for a  breach  which  occurs  prior to such
termination.

        Section 7.08.  Termination  Fee. In the event of  termination  of this
Agreement  pursuant to Section  7.05(a),  in consideration of Acquiror's costs
and  expenses  in  connection   with  this  Agreement  and  the   transactions
contemplated hereby, its agreements hereunder,  its expenditure of significant
management time and staff resources,  its forbearance from  consideration  and
pursuit of other  business  alternatives,  its loss of a unique  and  valuable
business  opportunity,  and the added value to any person  acquiring assets or
securities of SHFC or combining  with SHFC or the  Association  resulting from
SHFC's  dealings  with Acquiror and  Acquiror's  agreement to proceed with the
Company  Merger on the terms and  conditions  set forth  herein,  SHFC and the
Association  shall  be  jointly  and  severably  liable  to pay  Five  Hundred
Thirty-Five   Thousand  Dollars  ($535,000)  to  Acquiror  as  an  agreed-upon
termination  fee, in immediately  available funds within two (2) business days
after the occurrence of such event.  If SHFC timely  satisfies its obligations
under this Section 7.08, it shall have no liability under Section 8.06 of this
Agreement,  nor shall it be liable  for  specific  performance  or  injunctive
relief under Section 8.15 of this Agreement.


                                 ARTICLE EIGHT

                                    GENERAL

        Section 8.01.  Confidential  Information.  The parties acknowledge the
confidential  and  proprietary   nature  of  the  information  as  hereinafter
described  which has heretofore been exchanged and which will be received from
each  other  hereunder  ("Information")  and  agree  to hold and keel the same
confidential.  Such Information will include any and all financial, technical,
commercial,  marketing, customer or other information concerning the business,
operations  and  affairs  of a  party  that  may be  provided  to  the  other,
irrespective of the form of the  communications,  by such party's employees or
agents.  Such Information  shall not include  information  which is or becomes
generally  available to the public other than as a result of a disclosure by a
party or its representatives in violation of this Agreement. The parties agree
that the Information will be used solely for the purposes contemplated by this
Agreement and that such  Information will not be disclosed to any person other
than  employees and agents of a party who are directly  involved in evaluating
the transaction. The Information shall not be used in any way detrimental to a
party,  including  use  directly  or  indirectly  in the  conduct of the other
party's business or any business or enterprise in which such party may have an
interest,  now or in the future,  and whether or not now in  competition  with
such other party.

        Section 8.02.  Publicity.  Acquiror and SHFC shall cooperate with each
other in the  development  and  distribution  of all news  releases  and other
public  disclosures  concerning  this  Agreement  and the Merger and shall not
issue any news  release  or make any other  public  disclosure  without  prior
review by the other,  unless  such may be  required by law or upon the written
advice of counsel.

        Section 8.03. Return of Documents.  Upon termination of this Agreement
prior to the Effective Time of the Company Merger, each party shall deliver to
the other originals and all copies of all  Information  made available to such
party and will not retain any copies, extracts or other reproductions in whole
or in part of such Information.

        Section 8.04.  Notice. Any notice or other  communication  shall be in
writing  and  shall  be  deemed  to have  been  given  or made on the  date of
delivery,  in the case of hand  delivery,  or three (3)  business  days  after
deposit in the United States Registered Mail, postage prepaid, or upon receipt
if  transmitted  by facsimile  telecopy or any other means,  addressed (in any
case) as follows:

(a)     if to Acquiror:


                      C. William Clark, President and
                        Chief Executive Officer
                      Western Ohio Financial Corporation
                      28 E. Main St.
                      Springfield, Ohio 45502-1205

with a copy to:

                      Jeffrey M. Werthan, P.C.
                      Silver, Freedman & Taff, L.L.P.
                      1100 New York Ave., N.W.
                      Washington, D.C. 20005

        and

(b)     if to SHFC or the Association:

                      Arthur W. Wendel, Jr., President and
                      Diana Bowman D'Amico, Vice President
                      Seven Hills Financial Corporation
                      1440 Main Street
                      Cincinnati, Ohio 45210

with a copy to:

                      Cynthia Shafer, Esq.
                      Vorys, Sater, Seymour and Pease
                      221 E. Fourth Street
                      Cincinnati, Ohio 45201-0236

or to such  other  address  as any party may from  time to time  designate  by
notice to the others.

     Section 8.05. Liabilities. In the event that this Agreement is terminated
pursuant to the provisions of Article Seven hereof, no party hereto shall have
any  liability to any other party for costs,  expenses,  damages or otherwise,
except (i) as provided in Section 7.08 in the event Section 7.08 is applicable
to  such   termination  and  (ii)  liability  of  a  breaching  party  to  the
non-breaching   party  for  damages   arising  from  a  breach  of  a  party's
representations,  warranties,  covenants or agreements herein. The termination
fee provided for in Section 7.08 shall be the  exclusive  fee and remedy for a
proper termination of this Agreement  pursuant to Section 7.05(a).  SHFC shall
have no  obligation  to Acquiror  under this  Section  8.05 with  respect to a
proper  termination  pursuant  to Section  7.05(a).  Except as provided in the
preceding  sentence,  nothing  contained  in this  Section 8.05 is intended to
diminish or restrict a party's  right to specific  performance  under  Section
8.15.

     Section  8.06.  Expenses.  Each of the parties  shall bear its own costs,
fees  and  expenses  incurred  in  connection  with  this  Agreement  and  the
transactions contemplated hereby.

     Section 8.07.  Nonsurvival of Representations  and Warranties.  Except as
provided  in this  Section  8.07,  no  representation,  warranty,  covenant or
agreement  contained in this Agreement shall survive the Effective Time or the
earlier  termination of this  Agreement.  The agreements set forth in Sections
1.04(c),  (d), (e) and (f) and 5.04,  5.05,  5.06, 5.07 and 5.09 shall survive
the  Effective  Time of the  Company  Merger and the  agreements  set forth in
Sections  7.08,  8.01,  8.03,  8.05,  8.06 and 8.15 hereof  shall  survive the
earlier termination of this Agreement.

     Section 8.08.  Entire  Agreement.  This Agreement  constitutes the entire
agreement  among the  parties  and  supersedes  and  cancels any and all prior
discussions,  negotiations,  undertakings  and  agreement  between the parties
relating to the subject matter hereof.

     Section  8.09.  Headings  and  Captions.  The  captions of  Articles  and
Sections hereof are for  convenience  only and shall not control or affect the
meaning or construction of any of the provisions of this Agreement.

     Section 8. 10. Waiver Amendment or  Modification.  The conditions of this
Agreement  which may be waived  may be waived  only by  written  notice by the
party waiving such condition to the other party or parties. The failure of any
party at any time or times to  require  performance  of any  provision  hereof
shall in no manner affect the right at a later time to enforce the same.  This
Agreement  may be amended or modified by a written  document  duly approved by
the boards of directors of the parties,  whether  before or after  approval of
this  Agreement by the  shareholders  of SHFC,  provided that any amendment or
modification after such shareholder  approval shall not decrease the Per Share
Merger Consideration  without the approval thereof of the shareholders of SHFC
by at least the Minimum Portion.

     Section  8.11.  Rules  of  Construction.  Unless  the  context  otherwise
requires:  (a) a term has the meaning  assigned to it; (b) an accounting  term
not otherwise  defined has the meaning assigned to it in accordance with GAAP;
(c) "or" is not  exclusive;  and (d) words in the  singular  may  include  the
plural and in the plural include the singular.

     Section 8.12. Counterparts. This Agreement may be executed in two or more
counterparts, each of which shall be deemed an original and all of which shall
be deemed one and the same instrument.

     Section 8.13.  Successors and Assigns.  This  Agreement  shall be binding
upon and inure to the  benefit  of the  parties  hereto  and their  respective
successors and assigns.  Except as provided in Sections  5.04,  5.05 and 5.07,
there shall be no-third party beneficiaries hereof.

     Section 8.14. Governing Law; Assignment. This Agreement shall be governed
by,  and  construed  in  accordance  with,  the laws of the  State of Ohio and
applicable federal laws and regulations. This Agreement may not be assigned by
either of the parties hereto.

     Section 8. 15. Specific  Performance and Injunctive Relief. Each party to
this Agreement  recognizes that, if it fails to perform,  observe or discharge
any of its obligations  under this Agreement,  remedies at law may not provide
adequate relief to the other party or parties. Therefore, each party is hereby
authorized to demand specific  performance of this Agreement,  and is entitled
to  temporary  and  permanent  injunctive  relief,  in a  court  of  competent
jurisdiction  at any time when any other party fails to comply with any of the
provisions of this Agreement applicable to it, in addition to any other remedy
which may be available in law or equity. To the extent permitted by applicable
law, each party hereby irrevocably waives any defense that it might have based
on the  adequacy  of a remedy at law which  might be asserted as a bar to such
remedy of specific  performance  or  injunctive  relief.  For purposes of this
Section 8. 15, SHFC and the  Association  shall  constitute a single party and
either may bind both as a party.

     IN WITNESS WHEREOF,  the parties hereto have duly executed this Agreement
as of the day and year first above written.

                                         WESTERN OHIO FINANCIAL CORPORATION

Attest:



Susan M. Inskeep, Secretary              By:  David L. Dillahunt, Chairman




Susan M. Inskeep, Secretary              By:  C. William Clark
                                         President and Chief Executive Officer





<PAGE>



                                         SEVEN HILLS FINANCIAL CORPORATION




Henry C. Gessing, Secretary              By:  Arthur W. Wendel, Jr., President




                                         SEVEN HILLS SAVINGS ASSOCIATION




Henry C. Gessing, Secretary              By:  Arthur W. Wendel, Jr., President



<PAGE>



                      EXHIBITS A AND B HAVE BEEN OMITTED







                        AGREEMENT AND PLAN OF MERGER OF
                    WESTERN OHIO ACQUISITION II CORPORATION
                WITH AND INTO SEVEN HILLS FINANCIAL CORPORATION



        This AGREEMENT AND PLAN OF MERGER ("Plan of Merger") dated as of 1996,
sets forth the terms of a merger by and between  Western Ohio  Acquisition  II
Corporation  ("Acquisition  Subsidiary"),   an  Ohio  corporation  having  its
principal  office at 28 East Main Street,  Springfield,  Ohio 45502, and Seven
Hills Financial  Corporation  ("Seven Hills"),  an Ohio corporation having its
principal office at 1440 Main Street, Cincinnati, Ohio 45210.


                              W I T N E S S E T H


        WHEREAS,  Acquisition  Subsidiary is a corporation organized under the
laws of the State of Ohio, the  authorized  capital stock of which consists of
______  shares  of common  stock,  par value  _____-  per share  ("Acquisition
Subsidiary Common Stock") all of which, as of the date hereof,  are issued and
outstanding  and owned by  Western  Ohio  Financial  Corporation,  a  Delaware
corporation ("Acquiring"); and


        WHEREAS,  Seven Hills is an Ohio corporation,  the authorized  capital
stock of which  consists of  1,000,000  shares of common  stock,  no par value
("Seven Hills  Common"),  ______ shares of which are issued and outstanding as
of the date hereof; and


        WHEREAS, the respective Boards of Directors of Acquisition  Subsidiary
and Seven Hills deem the merger of Acquisition  Subsidiary with and into Seven
Hills,  under and  pursuant  to the terms and  conditions  herein set forth or
referred  to,   desirable  and  in  the  best   interests  of  the  respective
corporations and their respective  shareholders,  and have adopted resolutions
approving this Plan of Merger; and


        WHEREAS,  Acquiring,  Seven Hills and Seven Hills Savings  Association
have  entered into an Agreement  and Plan of Merger and  Reorganization  dated
June  14,  1996  ("Reorganization  Agreement")  relating  to  the  transaction
contemplated by this Plan of the Merger; and


        NOW,  THEREFORE,  in  consideration  of the premises and of the mutual
agreements herein contained,  the parties hereto do hereby agree that the Plan
of Merger shall be as follows:


                                   ARTICLE I
                   MERGER AND NAME OF SURVIVING CORPORATION

        Subject to the terms and  conditions  of this Plan of  Merger,  at the
Effective  Time (as  hereinafter  defined),  Acquisition  Subsidiary  shall be
merged with and into Seven Hills  pursuant to the  provisions of, and with the
effect  provided under,  Ohio law (the  "Merger").  At the Effective Time, the
separate  existence of Acquisition  Subsidiary shall cease and Seven Hills, as
the surviving entity,  shall continue unaffected and unimpaired by the Merger.
Seven  Hills as  existing  on and  after  the  Effective  Time is  hereinafter
sometimes  referred  to as  the  "Surviving  Corporation."  The  name  of  the
Surviving Corporation shall remain "Seven Hills Financial Corporation."


                                  ARTICLE II
               ARTICLES OF INCORPORATION AND CODE OF REGULATIONS

        The  Articles  of  Incorporation   and  the  Code  of  Regulations  of
Acquisition Subsidiary in effect immediately prior to the Effective Date shall
be the Articles of Incorporation  and the Code of Regulations of the Surviving
Corporation, in each case until amended in accordance with applicable law.


                                  ARTICLE III
                        BOARD OF DIRECTORS AND OFFICERS

        At the  Effective  Time,  the  Board  of  Directors  of the  Surviving
Corporation shall consist of those persons serving as directors of Acquisition
Subsidiary  immediately  prior to the  Effective  Time and the officers of the
Surviving   Corporation   shall  be  those  persons  serving  as  officers  of
Acquisition  Subsidiary  immediately prior to the Effective Time, in each case
subject to the provisions of the Surviving Corporation's Code of Regulations.


                                  ARTICLE IV
                          CONVERSION AND EXCHANGE OF
                      ACQUISITION SUBSIDIARY COMMON STOCK

        Each  share  of  Acquisition   Subsidiary   Common  Stock  issued  and
outstanding  immediately  prior to the Effective Time shall,  at the Effective
Time,  be  converted  into one  share  of the  common  stock of the  Surviving
Corporation.

                                   ARTICLE V
            CONVERSION, EXCHANGE AND PAYMENT OF SEVEN HILLS COMMON

        1. At the Effective Time,  except as provided in paragraphs 2 and 4 of
this Article V, each  outstanding  share of Seven Hills Common shall,  without
any action on the part of the holder  thereof,  be converted into the right to
receive the Per Share Merger Consideration.

        2. At the  Effective  Time,  all shares of Seven  Hills  Common  owned
beneficially  by Seven  Hills or any Seven Hills  Subsidiary  (other than in a
fiduciary capacity or in connection with a debt previously contracted) and all
shares of Seven Hills Common owned by Acquiring or owned  beneficially  by any
subsidiary of Acquiring  (other than in a fiduciary  capacity or in connection
with a debt previously  contracted)  shall be cancelled and no cash,  stock or
other property shall be delivered in exchange therefor.

        3. At the  Effective  Time,  the stock  transfer  books of Seven Hills
shall be closed and no transfer of Seven Hills Common by any such holder shall
thereafter be made or recognized.

        4.  Promptly  after the Effective  Time,  shares of Seven Hills Common
held by  holders  who did not  vote in  favor of the  Company  Merger  and who
otherwise  are entitled to and do perfect their  dissenters'  rights under the
OGCL,  shall not be  converted  into the right to receive the Per Share Merger
Consideration  in accordance with Section 1 of this Article V, but such shares
of Seven Hills Common shall represent only the right to receive the "fair cash
value" of such shares as provided in the OGCL.  If any such holder  shall have
failed to perfect or shall have effectively withdrawn or lost such dissenters'
rights,  such shares of Seven Hills Common  shall  thereupon be deemed to have
been converted into the right to receive the Per Share Merger Consideration in
accordance  with Section l of this Article V as of the Effective  Time without
any interest thereon.

        5. Promptly  after the  Effective  Time,  Acquiring  shall cause to be
mailed to each registered holder of record of outstanding Seven Hills Common a
letter of transmittal and  instructions  for use in  surrendering  their share
certificates   ("Certificate(s)")   and  receiving  payment  pursuant  hereto.
Promptly  following  surrender to Acquiring or its agent of such Certificates,
together  with such letter of  transmittal,  duly  executed  and  completed in
accordance with the instructions  thereto,  Acquiring or its agent shall cause
to be paid to the persons entitled thereto a check in the amount to which such
persons are entitled under Article V, Section 1 hereof, after giving effect to
required tax withholdings, if any. No interest shall accrue or be payable with
respect  to the  consideration  to be paid  herein.  Until  so  presented  and
surrendered in exchange for the Per Share Merger  Consideration for the shares
represented  thereby,  each  Certificate  shall be deemed for all  purposes to
evidence ownership of the right to receive the Per Share Merger  Consideration
for the shares represented  thereby.  Acquiring shall make available all funds
necessary to satisfy the obligations,  if any, owed to dissenters.  If payment
is to be made to a person other than the registered holder of the Certificates
surrendered,  it shall be a condition of such payment that the  Certificate so
surrendered  shall be  properly  endorsed  or  otherwise  in  proper  form for
transfer and that the person requesting such payment shall pay any transfer or
other  taxes  required  by reason of the  payment  to a person  other than the
registered  holder  of  the  Certificate  surrendered,  or  establish  to  the
satisfaction of Acquiring that such tax has been paid or is not applicable.

        6. Any other  provision  of this Plan of  Merger  notwithstanding,  no
party  hereto or agent  thereof  shall be  liable  to a holder of Seven  Hills
Common for any amount  paid or  property  delivered  in good faith to a public
official pursuant to any applicable  abandoned  property,  escheat, or similar
law.


                                  ARTICLE VI
                     EFFECTIVE TIME OF THE COMPANY MERGER

        A  Certificate  of Merger  evidencing  the  transactions  contemplated
herein shall be delivered for filing to the  Secretary of State of Ohio.  Such
filing shall be made by the parties prior to, on or promptly after the Closing
described in the  Reorganization  Agreement.  The Merger shall be effective at
the  time  and on the  date  specified  in such  Certificate  of  Merger  (the
"Effective Time").


                                  ARTICLE VII
                              FURTHER ASSURANCES

        If at any time the Surviving  Corporation shall consider or be advised
that any further  assignments,  conveyances  or  assurances  are  necessary or
desirable to vest,  perfect or confirm in the Surviving  Corporation  title to
any property or rights of Acquisition  Subsidiary or Seven Hills, or otherwise
carry  out the  provisions  hereof,  the  proper  officers  and  directors  of
Acquisition  Subsidiary  or  Seven  Hills,  as  of  the  Effective  Time,  and
thereafter the officers of the Surviving Corporation,  acting on behalf of the
Surviving  Corporation,  shall  execute and  deliver  any and all  property or
assignments,  conveyances  and  assurances,  and do all  things  necessary  or
desirable to vest,  perfect or confirm title to such property or rights in the
Surviving Corporation and otherwise carry out the provisions hereof.

                                 ARTICLE VIII
                             CONDITIONS PRECEDENT

        The  obligations of  Acquisition  Subsidiary and Seven Hills to effect
the Merger as herein  provided shall be subject to  satisfaction,  unless duly
waived, of the conditions set forth in the Reorganization Agreement.


                                  ARTICLE IX
                          ABANDONMENT AND TERMINATION

        Anything   contained   in  this  Plan  of   Merger  to  the   contrary
notwithstanding,  and  notwithstanding  adoption hereof by the shareholders of
Seven Hills or Acquisition  Subsidiary,  this Plan of Merger may be terminated
and the Merger abandoned as provided in the Reorganization Agreement.

                                   ARTICLE X
                                 MISCELLANEOUS

     1. This Plan of Merger  may be  amended  or  supplemented  at any time by
Acquisition  Subsidiary and Seven Hills. Any such amendment or supplement must
be in writing and approved by their  respective  Boards of Directors and shall
be subject to the proviso in Section 8.10 of the Reorganization Agreement.

     2. Any notice or other  communication  required or  permitted  under this
Plan of Merger shall be given, and shall be effective,  in accordance with the
provisions of the Reorganization Agreement.

     3,  The  headings  of  the  several  Articles  herein  are  inserted  for
convenience  of  reference  only  and are not  intended  to be a part of or to
affect the meaning or interpretation of this Plan of Merger.

     4. This Plan of Merger shall be governed by and  construed in  accordance
with the laws of the State of Ohio  applicable to agreements made and entirely
to be performed in such jurisdiction.

     5. The provisions of Article V and VII hereof shall survive the Effective
Time.

     6.  Capitalized  terms used but not  defined  herein  shall have the same
meanings as in the Reorganization Agreement.


Attest                                        WESTERN OHIO ACQUISITION II
                                              CORPORATION




- - - -----------------------------------------     ----------------------------------
                                              C. William Clark, President
, Secretary




Attest                                        SEVEN HILLS FINANCIAL CORPORATION





- - - -----------------------------------------     ----------------------------------

, Secretary                                   , President





<PAGE>


        For purposes of Article V, Section 5 hereof this Plan is joined in and
agreed to by Western Ohio Financial Corporation.


Attest                                    WESTERN OHIO FINANCIAL CORPORATION





- - - --------------------------------------    --------------------------------------
                                          C. William Clark, President and
, Secretary                               Chief Executive Officer




<PAGE>


                  EXHIBITS D, E, F, G AND H HAVE BEEN OMITTED




                                    ANNEX B


                            Charles Webb & Company
                   Investment Bankers and Financial Advisors


June 14, 1996


Board of Directors
Seven Hills Financial Corporation
1440 Main Street
Cincinnati, Ohio 45210


Dear Gentlemen:

You have  requested  our opinion as an  independent  investment  banking  firm
regarding the fairness, from a financial point of view, to the shareholders of
Seven  Hills  Financial  Corporation.  ("SHFC"),  of the  consideration  to be
received by such  shareholders  in the merger (the "Merger")  between SHFC and
Western Ohio Financial  Corporation,  a Delaware corporation ("WOFC"). We have
not been  requested  to opine as to,  and our  opinion  does not in any matter
address,  SHFC's  underlying  business  decision to proceed with or effect the
Merger.

Pursuant to the terms and  conditions  of the Agreement and Plan of Merger and
Reorganization,  dated June 14, 1996, by and between SHFC and its wholly owned
subsidiary,  Seven Hills Savings Association  ("Seven Hills"),  and WOFC, (the
"Agreement"),  at the effective  time of the Merger,  WOFC will acquire all of
SHFC's issued and outstanding shares of common stock (536,472 shares as of the
date of the  Agreement)  and the holders of such  shares of common  stock will
receive  $19.65 in cash in exchange  for each share of SHFC common  stock.  In
addition,  the holders of unexercised and outstanding options awarded pursuant
to the SHFC Stock Option Plan,  will  receive,  for each share subject to such
option,  an option to purchase shares of WOFC common stock in an amount and at
an exercise price determined pursuant to Section 1.04(d) of the Agreement. The
complete terms of the proposed transaction are described in the Agreement, and
this summary is qualified in its entirety by reference thereto.

Charles  Webb &  Company,  as  part of its  investment  banking  business,  is
regularly engaged in the evaluation of businesses and securities in connection
with mergers and acquisitions,  negotiated underwritings, and distributions of
listed and unlisted  securities.  We are  familiar  with the market for common
stocks  of  publicly  traded  banks,  thrifts  and  bank  and  thrift  holding
companies.


  221 Bradenton o Dublin, Ohio 43017-3541 o 614-766-8400 o Fax: 614-766-8406


<PAGE>


In January,  1996, you engaged us to advise you in connection with alternative
strategies for enhancing shareholder value and to assist in the implementation
of any such  strategy  pursued by SHFC,  including the provision of a fairness
opinion to be delivered upon execution of an agreement for the  acquisition of
SHFC.  Prior to your execution of the Agreement with WOFC, we reviewed certain
financial and other  business data  supplied to us by SHFC  including  audited
financial  statements  for the years ended June 30, 1995 and 1994,  subsequent
financial  statements  (unaudited)  for the quarters ended September 30, 1995,
December 31, 1995 and March 31, 1996 and certain other  information  we deemed
relevant.  We discussed with senior  management and the boards of directors of
SHFC and Seven Hills, the current  position and prospective  outlook for SHFC.
We considered historical quotations and the prices of recorded transactions in
SHFC's  common  stock  since its public  offering  and  conversion  to a stock
holding  company on December 30, 1993. We reviewed  financial and stock market
data of other thrifts,  particularly in the Midwest region,  and the financial
and structural terms of several other recent  transactions  involving  savings
and loan mergers and acquisitions or proposed changes of control of comparably
situated companies.

For WOFC, we reviewed the audited  financial  statements  for the fiscal years
ended  December  31,  1994  and  1995  and  quarterly   financial   statements
(unaudited)   for  the  quarter  ending  March  31,  1996  and  certain  other
information deemed relevant.

For purposes of this opinion we have relied, without independent verification,
on the accuracy and  completeness of the material  furnished to us by SHFC and
WOFC and the material  otherwise made available to us,  including  information
from published sources,  and we have not made any independent effort to verify
such data. With respect to the financial information,  including forecasts and
asset  valuations  we received  from SHFC, we assumed (with your consent) that
they had been  reasonably  prepared  reflecting the best  currently  available
estimates and judgment of SHFC's management.  In addition, we have not made or
obtained  any   independent   appraisals  or  evaluations  of  the  assets  or
liabilities,  and potential and/or contingent  liabilities of SHFC or WOFC. We
have further relied on the assurances of management of SHFC and WOFC that they
are not aware of any facts  that  would make such  information  inaccurate  or
misleading.  We express no opinion on matters of a legal,  regulatory,  tax or
accounting nature or the ability of the Merger, as set forth in the Agreement,
to be consummated.

In rendering our opinion,  we have assumed that in the course of obtaining the
necessary  approvals for the Merger,  no  restrictions  or conditions  will be
imposed that would have a material adverse effect on the contemplated benefits
of the Merger to SHFC or the ability to consummate the Merger.  Our opinion is
based on the market,  economic and other relevant considerations as they exist
and can be evaluated on the date hereof.

Consistent  with the  engagement  letter with you, we have acted as  financial
advisor to SHFC in connection  with the Merger and will receive a fee for such
services,  a majority  of which is  contingent  upon the  consummation  of the
Merger. In addition,  SHFC has agreed to indemnify us for certain  liabilities
arising out of our engagement by SHFC in connection  with the Merger.  We have
also performed  various  investment  banking services for SHFC in the past and
have received customary fees for such services.

Based  upon  and  subject  to the  foregoing,  as  outlined  in the  foregoing
paragraphs  and based on such other matters as we considered  relevant,  it is
our opinion that as of the date hereof,  the  consideration  to be received by
the  shareholders  of SHFC in the Merger is fair,  from a  financial  point of
view, to the shareholders of SHFC.

This opinion may not,  however,  be  summarized,  excerpted  from or otherwise
publicly referred to without our prior written consent,  although this opinion
may be  included  in its  entirety  in the  proxy  statements  of SHFC used to
solicit shareholder  approval of the Merger. It is understood that this letter
is  directed to the Board of  Directors  of SHFC in its  consideration  of the
Agreement,  and is not intended to be and does not constitute a recommendation
to any shareholder as to how such shareholder  should vote with respect to the
Merger.

Very truly yours,



Charles Webb & Company




                                    ANNEX C

Section 1701.85

Dissenting shareholder's demand for fair cash value of shares.

        (A)(1) A shareholder  of a domestic  corporation is entitled to relief
as a dissenting  shareholder in respect of the proposals in sections  1701.74,
1701.76,  and  1701.84  of the  Revised  Code,  only in  compliance  with this
section.

           (2) If the proposal  must be submitted to the  shareholders  of the
corporation involved,  the dissenting  shareholder shall be a record holder of
the shares of the corporation as to which he seeks relief as of the date fixed
for the  determination of shareholders  entitled to notice of a meeting of the
shareholders  at which the proposal is to be submitted,  and such shares shall
not have been  voted in favor of the  proposal.  Not later than ten days after
the date on which the vote on the  proposal  was taken at the  meeting  of the
shareholders,  the dissenting  shareholder  shall deliver to the corporation a
written  demand for  payment to him of the fair cash value of the shares as to
which he seeks  relief,  which demand shall state his address,  the number and
class of such shares,  and the amount claimed by him as the fair cash value of
the shares.

           (3) The  dissenting  shareholder  entitled to relief under division
(C) of section 1701.84 of the Revised Code in the case of a merger pursuant to
section 1701.80 of the Revised Code and a dissenting  shareholder  entitled to
relief under  division (E) of section  1701.84 of the Revised Code in the case
of a merger pursuant to section 1701.801 [1701.80.1] of the Revised Code shall
be a record  holder  of the  shares  of the  corporation  as to which he seeks
relief as of the date on which the  agreement  of merger  was  adopted  by the
directors of that  corporation.  Within twenty days after he has been sent the
notice  provided  in section  1701.80 or 1701.801  [1701.80.1]  of the Revised
Code, the  shareholder  shall deliver to the  corporation a written demand for
payment with the same  information as that provided for in division  (A)(2) of
this section.

           (4) In the case of a merger or  consolidation,  a demand  served on
the constituent  corporation  involved constitutes service on the surviving or
the new  entity,  whether  the  demand  is  served  before,  on,  or after the
effective date of the merger or consolidation.

           (5) If the corporation sends to the dissenting shareholder,  at the
address  specified in his demand, a request for the certificates  representing
the shares as to which he seeks relief,  the  dissenting  shareholder,  within
fifteen days from the date of the sending of such  request,  shall  deliver to
the  corporation  the  certificates  requested  so that  the  corporation  may
forthwith endorse on them a legend to the effect that demand for the fair cash
value of such shares has been made. The corporation promptly shall return such
endorsed   certificates   to  the   dissenting   shareholder.   A   dissenting
shareholder's failure to deliver such certificates  terminates his rights as a
dissenting shareholder, at the option of the corporation, exercised by written
notice sent to the dissenting  shareholder  within twenty days after the lapse
of the  fifteen-day  period,  unless a court for good  cause  shown  otherwise
directs.  If shares  represented  by a certificate  on which such a legend has
been endorsed are transferred, each new certificate issued for them shall bear
a similar legend,  together with the name of the original dissenting holder of
such shares. Upon receiving a demand for payment from a dissenting shareholder
who is the record holder of uncertificated  securities,  the corporation shall
make an  appropriate  notation  of the demand for  payment in its  shareholder
records.  If uncertificated  shares for which payment has been demanded are to
be  transferred,  any new  certificate  issued for the  shares  shall bear the
legend required for certificated  securities as provided in this paragraph.  A
transferee of the shares so endorsed,  or of  uncertificated  securities where
such notation has been made,  acquires only such rights in the  corporation as
the  original  dissenting  holder of such  shares  had  immediately  after the
service  of a demand  for  payment  of the fair cash  value of the  shares.  A
request  under this  paragraph by the  corporation  is not an admission by the
corporation that the shareholder is entitled to relief under this section.

        (B) Unless the corporation and the dissenting shareholder have come to
an  agreement  on the fair cash  value per share of the shares as to which the
dissenting  shareholder  seeks  relief,  the  dissenting  shareholder  or  the
corporation,  which in case of a merger or consolidation  may be the surviving
or new  entity,  within  three  months  after the service of the demand by the
dissenting  shareholder,  may file a complaint in the court of common pleas of
the county in which the principal  office of the  corporation  that issued the
shares is  located,  or was  located  when the  proposal  was  adopted  by the
shareholders  of the  corporation,  or, if the proposal was not required to be
submitted to the shareholders, was approved by the directors. Other dissenting
shareholders, within that three-month period, may join as plaintiffs or may be
joined  as  defendants  in any  such  proceeding,  and any  two or  more  such
proceedings may be consolidated. The complaint shall contain a brief statement
of the  facts,  including  the vote and the  facts  entitling  the  dissenting
shareholder to the relief demanded. No answer to such a complaint is required.
Upon the filing of such a complaint,  the court,  on motion of the petitioner,
shall  enter  an  order  fixing  a date for a  hearing  on the  complaint  and
requiring  that a copy of the  complaint and a notice of the filing and of the
date for  hearing be given to the  respondent  or  defendant  in the manner in
which summons is required to be served or  substituted  service is required to
be made in other cases.  On the day fixed for the hearing on the  complaint or
any  adjournment of it, the court shall  determine from the complaint and from
such  evidence  as  is  submitted  by  either  party  whether  the  dissenting
shareholder  is  entitled to be paid the fair cash value of any shares and, if
so,  the  number  and  class  of such  shares.  If the  court  finds  that the
dissenting  shareholder  is so  entitled,  the court may  appoint  one or more
persons as appraisers  to receive  evidence and to recommend a decision on the
amount of the fair cash value. The appraisers have such power and authority as
is specified in the order of their appointment. The court thereupon shall make
a finding  as to the fair cash  value of a share,  and shall  render  judgment
against the  corporation for the payment of it, with interest at such rate and
from such date as the court considers equitable.  The costs of the proceeding,
including reasonable  compensation to the appraisers to be fixed by the court,
shall be  assessed  or  apportioned  as the  court  considers  equitable.  The
proceeding  is a special  proceeding,  and final  orders in it may be vacated,
modified,  or reversed on appeal pursuant to the Rules of Appellate  Procedure
and, to the extent not in conflict  with those  rules,  Chapter  2505.  of the
Revised Code. If, during the pendency of any proceeding  instituted under this
section, a suit or proceeding is or has been instituted to enjoin or otherwise
to prevent  the  carrying  out of the action as to which the  shareholder  has
dissented,  the proceeding instituted under this section shall be stayed until
the final determination of the other suit or proceeding.  Unless any provision
in  division  (D) of this  section is  applicable,  the fair cash value of the
shares that is agreed upon by the parties or fixed under this section shall be
paid within  thirty days after the date of final  determination  of such value
under this division,  the effective date of the amendment to the articles,  or
the consummation of the other action involved, whichever occurs last. Upon the
occurrence  of the last such event,  payment  shall be made  immediately  to a
holder of uncertificated  securities  entitled to such payment. In the case of
holders of shares represented by certificates, payment shall be made only upon
and  simultaneously  with the surrender to the corporation of the certificates
representing the shares for which the payment is made.

        (C) If the proposal  was required to be submitted to the  shareholders
of the  corporation,  fair  cash  value  as to  those  shareholders  shall  be
determined  as of  the  day  prior  to  the  day  on  which  the  vote  by the
shareholders  was  taken  and,  in the case of a merger  pursuant  to  section
1701.80 or 1701.801  [1701.80.1]  of the Revised  Code,  fair cash value as to
shareholders of a constituent subsidiary corporation shall be determined as of
the day before the adoption of the agreement of merger by the directors of the
particular  subsidiary  corporation.  The fair  cash  value of a share for the
purposes of this  section is the amount that a willing  seller who is under no
compulsion  to sell would be willing to accept and that a willing buyer who is
under no compulsion to purchase would be willing to pay, but in no event shall
the fair cash value of a share  exceed the amount  specified  in the demand of
the  particular   shareholder.   In  computing  such  fair  cash  value,   any
appreciation  or  depreciation  in market  value  resulting  from the proposal
submitted to the directors or to the shareholders shall be excluded.

        (D)(1) The right and obligation of a dissenting shareholder to receive
such fair cash value and to sell such shares as to which he seeks relief,  and
the right and obligation of the corporation to purchase such shares and to pay
the fair cash value of them terminates if any of the following applies:

               (a)    The  dissenting  shareholder  has not complied with this
          section,  unless  the  corporation  by  its  directors  waives  such
          failure;

               (b)    The  corporation  abandons  the  action  involved  or is
          finally   enjoined  or  prevented  from  carrying  it  out,  or  the
          shareholders rescind their adoption of the action involved;

               (c)    The  dissenting  shareholder  withdraws his demand, with
          the consent of the corporation by its directors;

               (d)    The  corporation and the dissenting shareholder have not
          come to an  agreement  as to the fair  cash  value  per  share,  and
          neither the shareholder nor the corporation has filed or joined in a
          complaint  under  division  (B) of this  section  within  the period
          provided in that division.

              (2) For  purposes of  division  (D)(1) of this  section,  if the
merger or  consolidation  has become effective and the surviving or new entity
is not a  corporation,  action  required to be taken by the  directors  of the
corporation  shall be taken by the  general  partners  of a  surviving  or new
partnership or the comparable  representatives  of any other  surviving or new
entity.

        (E) From the time of the dissenting shareholder's giving of the demand
until either the termination of the rights and obligations  arising from it or
the purchase of the shares by the corporation,  all other rights accruing from
such  shares,  including  voting and  dividend  or  distribution  rights,  are
suspended.  If during the suspension,  any dividend or distribution is paid in
money upon shares of such class or any dividend,  distribution, or interest is
paid  in  money  upon  any  securities  issued  in  extinguishment  of  or  in
substitution for such shares,  an amount equal to the dividend,  distribution,
or interest  which,  except for the  suspension,  would have been payable upon
such shares or  securities,  shall be paid to the holder of record as a credit
upon the fair cash  value of the  shares.  If the right to  receive  fair cash
value  is  terminated  other  than  by  the  purchase  of  the  shares  by the
corporation,  all rights of the holder shall be restored and all distributions
which,  except for the  suspension,  would have been made shall be made to the
holder of record of the shares at the time of termination.





                                REVOCABLE PROXY
        THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF
                       SEVEN HILLS FINANCIAL CORPORATION
      SEVEN HILLS FINANCIAL CORPORATION SPECIAL MEETING OF SHAREHOLDERS
                           _________________, 1996

      The  undersigned   shareholder  of  Seven  Hills  Financial  Corporation
("SHFC") hereby  constitutes and appoints  ___________  and  ____________,  or
either one of them,  as proxy or proxies for the  undersigned,  each with full
power of substitution and  resubstitution,  to vote all of the votes which the
undersigned is entitled to cast at the Special Meeting of the  shareholders of
SHFC to be held at ________ _.m., local time, on _____________,  1996, at 1440
Main Street,  Cincinnati,  Ohio 45210,  and at any  adjournments  thereof (the
"Special  Meeting"),  in the manner specified below on the following  matters,
which are described in the accompanying Proxy Statement:

1. The adoption of an Amendment to the amended  Articles of  Incorporation  of
SHFC to delete  Article  EIGHTH,  which  prohibits  an offer to acquire or the
acquisition  of more than 10% of the  outstanding  common  shares of SHFC (the
"Amendment").

             FOR |___|            AGAINST |___|             ABSTAIN |___|

2. The adoption of the Agreement and Plan of Merger and  Reorganization  dated
June 14, 1996, by and among Western Ohio Financial Corporation ("WOFC"),  SHFC
and Seven Hills Savings  Association  (the  "Agreement"),  pursuant to which a
wholly-owned  subsidiary  of WOFC  will,  upon  the  satisfaction  of  certain
conditions,  merge  with  and  into  SHFC  in  a  transaction  in  which  each
outstanding   SHFC  common  share  will  be  canceled  and   extinguished   in
consideration  and  exchange for the right to receive a minimum of $19.65 cash
and a maximum of $19.71 cash;

                  FOR  AGAINST            ABSTAIN

3. The  adjournment  of the  Special  Meeting in the event  that a  sufficient
number of votes necessary to adopt the foregoing proposals is not received.

                  FOR  AGAINST            ABSTAIN

4. In their  discretion,  upon such other  matters as may properly come before
the Special Meeting.

      This  Revocable  Proxy,  when  properly  executed,  will be voted in the
manner  directed  herein by the  undersigned  shareholder.  If no direction is
given,  this Revocable  Proxy will be voted FOR the adoption of the Amendment,
FOR the  adoption  of the  Agreement  and FOR the  adjournment  of the Special
Meeting, if necessary.


<PAGE>


     Without  affecting any vote previously taken, this Revocable Proxy may be
revoked by the undersigned at any time before it is exercised by giving notice
to SHFC in a writing  received  by Henry C.  Gessing,  Secretary  of SHFC,  at
SHFC's  offices,  by  executing  a  subsequent  proxy  received  by SHFC or by
attending the Special  Meeting and giving notice of such  revocation in person
to the inspector of election.  All proxies previously given by the undersigned
are hereby revoked.

                                    The  receipt  of  the  Notice  of  Special
                                  Meeting  of   Shareholders   and  the  Proxy
                                  Statement of SHFC dated ____________,  1996,
                                  is hereby acknowledged by the undersigned.




                                   Signature


                                  Print or Type Name

                                    Dated:

                                       NOTE:  Please sign your name exactly as
                                  it  appears  on  this  Proxy.  Jointly  held
                                  shares  require only one  signature.  If you
                                  are  signing  this  Proxy  as  an  attorney,
                                  administrator,  agent, corporation, officer,
                                  executor,  trustee or guardian, etc., please
                                  add your full title to your signature.

                                       IMPORTANT:  IF YOU  RECEIVE  MORE  THAN
                                  ONE CARD,  PLEASE  SIGN AND RETURN ALL CARDS
                                  IN THE ACCOMPANYING ENVELOPE.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission