OPPORTUNITY MANAGEMENT CO INC
10QSB, 1997-08-12
REAL ESTATE INVESTMENT TRUSTS
Previous: TIMBER LODGE STEAKHOUSE INC, 10QSB/A, 1997-08-12
Next: UNIVERSAL FOREST PRODUCTS INC, 10-Q, 1997-08-12





                                FORM 10-QSB

                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

        [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 [Fee Required]
               For the quarterly period ended June 30, 1997
                                    OR
         [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
           THE SECURITIES EXCHANGE ACT OF 1934 [No Fee Required]
       For the transition period from _____________ to _____________

                   OPPORTUNITY MANAGEMENT COMPANY, INC.
          (Exact name of registrant as specified in its charter)

          Washington               33-68700-S           91-1427776
 (State or other jurisdiction     (Commission          (IRS Employer
       of incorporation)          File Number)      Identification No.)

                           12904 East Nora, Suite A
                          Spokane, Washington 99216 
                   (Address of principal executive offices)

     Registrant's telephone number, including area code: (509) 928-6545

      Securities registered pursuant to Section 12(b) of the Act:  None

      Securities registered pursuant to section 12(g) of the Act:  None

Indicate by check mark whether the issuer (1) has filed all reports required to 
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during 
the preceding 12 months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days. Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or other information 
statements incorporated by reference in Part III of this Form 10-QSB or any 
amendments to this Form 10-QSB.  [X] 

The issuer's revenues for the quarter ended June 30, 1997 were $317,195.  The 
aggregate market value of the voting stock held by non-affiliates at August 1, 
1997, based on an assumed value of $5.00 per share, was $10,378,233.  The 
number of shares of common stock outstanding at such date was 2,269,757 shares.

Transitional Small Business Disclosure Format.  Yes [ ]  No [X]


<PAGE>
<PAGE>

OPPORTUNITY MANAGEMENT COMPANY, INC. 
QUARTERLY REPORT ON FORM 10-QSB FOR THE PERIOD ENDED
JUNE 30, 1997

                             TABLE OF CONTENTS

                                                                       Page
PART I

     Item 1:  Financial Statements. . . . . . . . . . . . . . . . . . . . 1

     Item 2:  Management's Discussion and Analysis of Financial          
              Condition & Results of Operation. . . . . . . . . . . . . .12


PART II

     Item 1:  Legal Proceedings . . . . . . . . . . . . . . . . . . . . .15

     Item 2:  Changes in Securities . . . . . . . . . . . . . . . . . . .15

     Item 3:  Defaults Upon Senior Securities . . . . . . . . . . . . . .15

     Item 4:  Submission of Matters to a Vote of Security 
              Holders . . . . . . . . . . . . . . . . . . . . . . . . . .15

     Item 5:  Other Information . . . . . . . . . . . . . . . . . . . . .16

     Item 6:  Exhibits and Reports on Form 8-K. . . . . . . . . . . . . .16


SIGNATURES












                                    (i)

<PAGE>
<PAGE>
PART I

Item 1. FINANCIAL STATEMENTS

                 "UNAUDITED" INTERIM FINANCIAL STATEMENTS
                   OPPORTUNITY MANAGEMENT COMPANY, INC.
                          PREPARED BY MANAGEMENT
- ----------------------------------------------------------------
STATEMENTS OF CONDITION
JUNE 30, 1997 AND 1996

ASSETS
<TABLE>
<CAPTION>
                                          1997            1996
                                       ----------------------------
  <S>                                  <C>             <C>
  Loans receivable, earning            $ 6,016,133     $ 7,493,556
  Loans receivable, nonearning           2,727,647       2,329,298
                                       ------------    ------------
                                         8,743,780       9,822,854 
  Real estate held for sale              2,193,659       1,224,458
                                       ------------    ------------
                                        10,937,439      11,047,312 
  Allowance for losses                    (155,801)        (97,120)
                                       ------------    ------------
  NET LOANS AND REAL ESTATE 
     (Notes 2 and 3)                    10,781,638      10,950,192

  Cash                                     234,616           7,117
  Other assets                               1,058           1,874
  Accrued interest receivable               64,563          96,669
                                       ------------    ------------
  TOTAL ASSETS                         $11,081,875     $11,055,852 
                                      ============     ============

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
  Accrued expenses                     $    22,866     $    16,820
  Accrued cash dividends payable to 
    stockholders                           122,509         134,192
                                       ------------     -----------
  TOTAL LIABILITIES                        145,375         151,012 
                                       ------------     -----------

COMMITMENTS AND CONTINGENCIES (Note 4)

<PAGE>
<PAGE>

STOCKHOLDERS' EQUITY
  Common stock - $5 par value, 5,400,000 
  shares authorized; 1997, 2,244,479 
  shares; 1996, 2,213,048 shares, issued
  and outstanding                            11,141,323       10,984,167
  Undistributed income (expense)               (204,823)         (79,327)
                                            ------------     ------------
                                             10,936,500       10,904,840
                                            ------------     ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $11,081,875      $11,055,852
                                            ============     ============
</TABLE>

<PAGE>
<PAGE>
                  "UNAUDITED" INTERIM FINANCIAL STATEMENTS
                   OPPORTUNITY MANAGEMENT COMPANY, INC.
                          PREPARED BY MANAGEMENT
- ---------------------------------------------------------------------------
STATEMENTS OF INCOME
SIX MONTHS ENDED JUNE 30, 1997 AND 1996
<TABLE>
<CAPTION>
                                                  1997           1996
                                               ----------------------------
<S>                                            <C>          <C>
REVENUES
  Interest income on residential loans         $   305,908  $   388,780
  Interest income on commercial loans              239,742      243,613
  Interest income on bank accounts                   3,834        7,691
  Other income                                         185        5,811
                                               ------------ ------------
     TOTAL REVENUES                                549,669      645,895
                                               ------------ ------------

EXPENSES
  Management fees - related party (Note 5)          82,990       80,977
  Amortization of organizational costs                   -        2,249
  Provision for loan and real estate 
    losses (Notes 2 and 3)                               -       15,000
  Accounting and auditing expenses                  25,065       14,870
  Legal expenses (Note 5)                           92,865        8,511
  Business and occupational taxes                    4,385        4,336
  Directors' compensation                            3,400            -
  Other expense                                     37,642        4,136
                                               ------------ ------------
     TOTAL EXPENSES                                246,347      130,079
                                               ------------ ------------
     INCOME BEFORE GAIN ON SALE OF REAL ESTATE     303,322      515,816
     

Gain on sale of real estate (Note 4)                13,873            -
                                               ------------ ------------
     NET INCOME                                $   317,195  $   515,816
                                               ============ ============
Primary earnings per common share              $      0.14  $      0.23
                                               ============ ============
Weighted average shares outstanding              2,303,863    2,195,414
                                               ============ ============
</TABLE>

<PAGE>
<PAGE>

                 "UNAUDITED" INTERIM FINANCIAL STATEMENTS
                   OPPORTUNITY MANAGEMENT COMPANY, INC.
                          PREPARED BY MANAGEMENT
- ---------------------------------------------------------------------------
STATEMENTS OF INCOME
QUARTERS ENDED JUNE 30, 1997 AND 1996
<TABLE>
<CAPTION>
                                                   1997            1996
                                               ----------------------------
<S>                                            <C>              <C>
REVENUES
  Interest income on residential loans         $   146,974      $  173,886
  Interest income on commercial loans              128,324         118,839
  Interest income on bank accounts                   2,065           4,478
  Other income                                          20           1,134
                                               ------------    ------------
     TOTAL REVENUES                                277,383         298,337
                                               ------------    ------------

EXPENSES
  Management fees - related party (Note 5)          41,598          40,497
  Amortization of organizational costs                   -           1,125
  Provision for loan and real estate 
    losses (Notes 2 and 3)                               -               -
  Accounting and auditing expenses                  15,149          10,451
  Legal expenses (Note 5)                           34,239           5,108
  Business and occupational taxes                    2,172           2,368
  Directors' compensation                            1,000               -
  Other expense                                     26,931           2,913
                                               ------------    ------------
     TOTAL EXPENSES                                121,089          62,462
                                               ------------    ------------
     INCOME BEFORE GAIN ON SALE OF REAL ESTATE     156,294         235,875

Gain on sale of real estate (Note 4)                13,873               -

     NET INCOME                                $   170,167     $   235,875
                                               ============    ============
Primary earnings per common share              $      0.07     $      0.11
                                               ============    ============
Weighted average shares outstanding              2,382,652       2,239,776
                                               ============    ============
</TABLE>

<PAGE>
<PAGE>
                 "UNAUDITED" INTERIM FINANCIAL STATEMENTS
                   OPPORTUNITY MANAGEMENT COMPANY, INC.
                          PREPARED BY MANAGEMENT
- ---------------------------------------------------------------------------
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
SIX MONTHS ENDED JUNE 30, 1997 AND 1996
<TABLE>
<CAPTION>

                                 Common Stock      Undistributed  Total
                             ----------------------   Income  Stockholders'
                               Shares     Amount     (Expense)    Equity
                            ---------  -----------  ---------- -----------
<S>                         <C>        <C>          <C>        <C>
Balance, December 31, 1996  2,225,547  $11,046,659  $(204,823) $10,841,836

Net Income                          -            -    317,195      317,195

Repurchase of common stock     (1,761)      (8,806)         -       (8,806)

Issuance of common stock, 
 net of stock issuance 
 costs (Note 5)                   633        3,168          -        3,168

Dividends reinvested in stock  20,060      100,302   (100,302)           -

Cash dividends                      -            -   (216,893)    (216,893)
                            ---------  -----------  ---------- ------------
Balance, June 30, 1997      2,244,479  $11,141,323  $(204,823) $10,936,500
                            =========  ===========  ========== ============
</TABLE>

<PAGE>
<PAGE>
                 "UNAUDITED" INTERIM FINANCIAL STATEMENTS
                   OPPORTUNITY MANAGEMENT COMPANY, INC.
                          PREPARED BY MANAGEMENT
- ---------------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 1997 AND 1996
<TABLE>
<CAPTION>
                                                      1997         1996
                                                 --------------------------
<S>                                               <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                      $   317,195  $   515,816 
  Adjustments to reconcile net income to net cash 
   provided by operating activities:
   Amortization of organizational costs                     -        2,249 
   Provision for loan and real estate losses                -       15,000 
   Amortization of discounts on loans                 (14,206)      (5,759)
   Gain on sale of real estate                        (13,873)           - 
   (Increase) decrease in:
     Accrued interest receivable                       18,469      (12,564)
     Other assets                                         801            -
   Increase (decrease) in:
     Accrued expenses                                  (3,102)     (10,148)
                                                   -----------  ----------- 
  CASH FLOWS PROVIDED BY OPERATING ACTIVITIES         305,284      504,594
                                                   -----------  -----------
CASH FLOWS FROM INVESTING ACTIVITIES
  Purchases of new loans                           (2,238,952)  (1,997,410)
  Principal reductions and maturities of loans      2,122,414    1,398,687
  Proceeds from sale of real estate owned             119,124        4,978 
  Advances of costs associated with improvements 
    of other real estate                              (54,405)     (37,449)
                                                   -----------  -----------
  CASH FLOWS USED IN INVESTING ACTIVITIES             (51,819)    (631,194)
                                                   -----------  -----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from sales of stock                          3,168      316,505 
  Repurchase of common stock                           (8,806)           - 
  Cash dividends paid to stockholders                (230,363)    (272,768)
                                                   -----------  -----------
  CASH FLOWS PROVIDED (USED) BY 
    FINANCING ACTIVITIES                             (236,001)      43,737 
                                                   -----------  -----------
  INCREASE (DECREASE) IN CASH                          17,464      (82,863)

Cash, January 1st                                  $  217,152    $  89,980
                                                   -----------  -----------
Cash, June 30th                                    $  234,616    $   7,117 
                                                  ============  ===========
</TABLE>

<PAGE>
<PAGE>
                 "UNAUDITED" INTERIM FINANCIAL STATEMENTS
                   OPPORTUNITY MANAGEMENT COMPANY, INC.
                          PREPARED BY MANAGEMENT
- ---------------------------------------------------------------------------
STATEMENTS OF CASH FLOWS (CONTINUED)
SIX MONTHS ENDED JUNE 30, 1997 AND 1996

<TABLE>
<CAPTION>
                                                  1997             1996
                                               ----------------------------
<S>                                            <C>            <C>

SCHEDULE OF NONCASH INVESTING AND FINANCING
  ACTIVITIES

Issuance of common stock for stockholder
  reinvestment of dividends                    $   100,302    $   233,768
                                               ------------   ------------

Acquisition of real estate in settlement
  of loans                                     $ 1,082,768              - 
                                               ------------   ------------

Charge offs against the allowance              $       590    $    24,291
                                               ------------   ------------

New contracts made in connection with 
  sales of real estate                         $    43,940    $    85,490
                                               ------------   ------------

</TABLE>

<PAGE>
<PAGE>
                 "UNAUDITED" INTERIM FINANCIAL STATEMENTS
                   OPPORTUNITY MANAGEMENT COMPANY, INC.
                          PREPARED BY MANAGEMENT
- ---------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS

Note 1.  Significant Accounting Policies

Formation of the Company:
Opportunity Management Company, Inc. was incorporated in the state of
Washington on October 12, 1988, and operates as a Real Estate Investment
Trust (REIT) (Note 4).  Its general business purpose is to make loans
secured by interests in real property and derive income from and relating
to those interests in real property.

Basis of financial statement presentation:
The financial statements have been prepared in accordance with generally
accepted accounting principles.  In preparing the financial statements,
management is required to make estimates and assumptions that affect the
reported amounts of certain assets and liabilities as of the date of the
statement of financial condition and certain revenues and expenses for the
period.  Actual results could differ, either positively or negatively, from
those estimates.

Material estimates that are particularly susceptible to significant change
in the near-term relate to the determination of the allowance for loan
losses and the valuation of real estate acquired in connection with
foreclosures or in satisfaction of loans.  In connection with the
determination of the allowances for loan losses and other real estate
owned, management obtains independent appraisals for significant
properties.

Management believes that the allowance for loan losses and other real
estate owned is adequate.  While management uses currently available
information to recognize losses on loans and other real estate, future
additions to the allowances may be necessary based on changes in economic
conditions.

Loans receivable and interest on loans:
Loans are stated at principal outstanding and net of the allowance for loan
losses.  Interest income on loans is calculated by using the simple
interest method on daily balances of the principal amount outstanding.

Loans are placed in a nonaccrual status when loans become ninety days
delinquent.  Thereafter, no interest is taken into income unless received
in cash or until such time as the borrower demonstrates the ability to
resume payments to principal and interest.  Interest previously accrued but
not collected is generally reversed and charged against income at the time
the loan is placed on nonaccrual status.

<PAGE>
<PAGE>
Loans placed in a nonaccrual status are considered impaired for purposes of
SFAS No. 114 and No. 188.  A quarterly analysis of all nonaccrual loans is
performed by management which compares the collateral fair value less costs
to sell as compared to the loan balance, to determine if specific
allowances for impairment are needed.

Allowance for loan and real estate losses:
The Company utilizes the allowance method of providing for losses on
uncollectible loans or overvalued real estate held for sale.  Specific
valuation allowances are provided for loans receivable when repayment
becomes doubtful and the amounts expected to be received in settlement of
the loan are less than the amount due.  In addition to specific allowance,
a general allowance is provided for future losses based upon a continuing
review of loans which includes consideration of actual net loan loss
experience, changes in the size and character of the loan portfolio, and
evaluation of current economic conditions.

Valuation allowances are provided for foreclosed real estate held for sale
or purchased real estate held for sale when the fair value of the property
less costs to sell is less than its cost.  Real estate held for sale is
carried at the lower of cost (recorded amount at the date of foreclosure or
acquisition) or fair value less disposition costs.  Additions to the
allowance are charged to expense.

Real estate held for sale:
Sales of real estate generally are accounted for under the full accrual
method.  Under that method, gain is not recognized until the collectibility
of the sales price is reasonably assured and the earnings process is
virtually complete.  When a sale does not meet the requirements for income
recognition, gain is deferred until those requirements are met.

Loan placement fees:
Opportunity Management Company, Inc. purchases loans from CLS Mortgage,
Inc. for its loan portfolio.  The loan principal outstanding includes a
loan placement fee to CLS Mortgage, Inc. which was paid by the borrower and
financed in the loan balance.  These fees are accounted for as revenue by
CLS Mortgage, Inc. when the loan is sold to Opportunity Management Company,
Inc.  No income or expense related to these fees is recorded by Opportunity
Management Company, Inc. (Note 5).

Dividends:
It is the policy of the Company to distribute at least 95% of annual
taxable income in cash and stock reinvestment dividends to the
stockholders.

The Company offers a dividend reinvestment program (rollover dividend
program) whereby the stockholders have the option of receiving dividends in
cash or alternatively of using their dividends to purchase new shares of
stock at the $5 stated value per share.  The following is a reconciliation
of the dividends on common stock as summarized in the statement of changes
in stockholders' equity:

<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                                    1997       1996
                                                 -------------------------
<S>                                              <C>          <C>


Cash dividends paid                               230,363     272,768 
Dividends reinvested in stock                     100,302     233,768 
Accrued dividends, June 30th                      122,509     134,192 
Accrued dividends, January 1st                   (135,293)   (105,252)
Accrued fractional shares not paid                   (686)     (1,739)
                                                 ---------   ---------

     Dividends on common stock                    317,195     533,737

Dividends paid or accrued in excess 
  of net income                                         -     (17,921)
                                                 ---------   ---------

     NET INCOME                                   317,195     515,816
                                                 =========   =========

Cash dividends - accrual basis                    216,893     299,969
Dividends reinvested in stock - accrual basis     100,302     233,768
Dividends accrued in excess of net income               -     (17,921)
                                                 ---------   ---------

     NET INCOME                                   317,195     515,816
                                                 =========   =========

</TABLE>
Per share amounts:
All per share amounts have been calculated on the basis of weighted average
number of shares outstanding during each quarter.

Note 2.  Accounting Changes

Effective January 1, 1996, the Company formally adopted SFAS No. 121,
Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of.  Under the SFAS, real estate held for sale is to
be measured at the lower of carrying amount or fair value less costs to
sell.  Subsequent revisions in estimates of fair value less cost to sell
are to be reported as adjustments to the carrying amount of an asset.  The
Company's policy prior to January 1, 1996, was not substantially different
than as prescribed by SFAS No. 121 and therefore, the adoption on the
Company's 1996 financial position and results of operations was
insignificant (Note 3).

<PAGE>
<PAGE>

Note 3.  Loans Receivable and Real Estate Held for Sale

Loans receivable at June 30, 1997 and 1996, consists of the following:

<TABLE>
<CAPTION>
                                                     1997         1996
                                                  ----------   ----------
<S>                                               <C>          <C>
First mortgage loans                              $7,191,484   $8,198,833 
Second mortgage loans                                557,035      401,263
Loans secured by personal property and real estate   995,261    1,222,758
                                                  ----------   ----------
                                                  $8,743,780   $9,822,854
                                                  ==========   ==========

A concentration of credit exists in that the majority of loans are secured
by real property in the states of Washington and Idaho.

Types of real property securing loans at June 30, 1997 and 1996, are as
follows:

                                                     1997         1996
                                                  ----------   ----------
Commercial                                        $2,242,882   $1,916,638
Single and multiple family residential             2,195,047    2,372,955
Rural single and multiple family residential       1,368,027    1,847,949
Mobile homes                                         995,261    1,222,758
Farm/agricultural                                          0       79,692 
Developed land                                     1,305,490    1,784,247 
Undeveloped land                                     637,073      598,615
                                                  ----------   ----------
                                                  $8,743,780   $9,822,854
                                                  ==========   ==========

Real estate held for sale at June 30, 1997 and 1996, consists of the
following:

                                                     1997         1996
                                                  ----------   ----------
Commercial                                        $  231,809   $  142,695
Single and multiple family residential               326,079            -
Rural single and multiple family residential         422,612      346,259
Mobile homes                                         111,806            -
Farm/agricultural                                      9,776            -
Developed land                                       988,837      735,504 
Undeveloped land                                     102,740            -
                                                  ----------   ----------
                                                  $2,193,659   $1,224,458
                                                  ==========   ==========
</TABLE>

<PAGE>
<PAGE>
An analysis of the changes in the allowance for losses is as follows:
<TABLE>
<CAPTION>
                                                     1997         1996
                                                  ----------   ----------
<S>                                               <C>          <C>
   
Balance, January 1st                              $  156,391   $  106,554 

Provision charged to expense                               -       15,000
Recoveries                                                 -          204
Charge off of losses on sale of real estate owned       (590)     (24,638)
                                                  -----------  -----------
Balance, June 30th                                $  155,801   $   97,120
                                                  ===========  ===========
</TABLE>

Impairment of loans having a recorded investment of $3,137,430 and
$2,329,298 at June 30, 1997 and 1996, respectively, has been recognized in
conformity with SFAS No. 114 as amended by SFAS No. 118.  There is no
specific allowance for loan losses related to these loans at June 30, 1997
and 1996, respectively.  Interest income on impaired loans of $78,808 and
$64,544 was recognized for cash payments received in 1997 and 1996,
respectively.  The average impaired loans during 1997 and 1996 was
$3,303,869 and $2,593,571, respectively.

Included in the allowance for losses, there is a $131,277 and $100,463
specific allowance to reduce real estate held for sale to the estimated
fair value less costs of disposal at June 30, 1997 and 1996, respectively.

Note 4.  Income Taxes

The Company, in the opinion of management, continues to qualify as a Real
Estate Investment Trust (REIT) under the applicable provisions of the
Internal Revenue Code.  The Company is allowed to deduct the dividends paid
to its stockholders as an expense and in effect not pay federal income
taxes.  In the event the Company does not qualify, the Company would owe
federal income taxes as estimated below.
<TABLE>
<CAPTION>
                                                     1997         1996
                                                  ----------   ----------
<S>                                               <C>          <C>
Income before taxes on income                     $ 317,195    $ 515,816 
Federal income taxes at statutory rates            (106,956)    (175,377)
                                                  ----------   ----------
Net Income                                        $ 210,239    $ 340,349
                                                  ==========   ==========
</TABLE>

<PAGE>
<PAGE>
The Company must continue to meet certain conditions on an annual basis to
retain its tax status as a REIT.  These conditions were met for the
quarters ended June 30, 1997 and 1996.  Dividends distributed are
considered ordinary income to the investors for tax purposes, with the
exception of gains on the sale of real estate, which are treated as capital
gains to the investors.

Note 5.  Related Party Transactions

Management fees:
CLS Mortgage, Inc. provides office space, administrative, accounting,
computer, and other services to the Company.  For the quarters ended June
30, 1997 and 1996, $82,990 and $80,977, respectively, were paid for these
services in accordance with a management agreement.  The amounts payable to
CLS Mortgage, Inc. at June 30, 1997 and 1996, were $13,866 and $13,601,
respectively.  For 1997 and 1996, the monthly fee was based on one-twelfth
of 1.5% of the common stock outstanding each month end.  The Company is
relying on CLS Mortgage, Inc. to manage its day-to-day operations as its
administrative manager.  The President is also the President of CLS
Mortgage, Inc. and Chairman of the Board of Directors of the Company.  The
President and his wife own 1.07% of the common stock of the Company.  The
two sole stockholders directly and indirectly own 3.48% of the common stock
of the Company and 100% of the stock of CLS Mortgage, Inc. at June 30,
1997.

Escrow services:
CLS Escrow provides the Company with escrow services.  The stockholders of
CLS Mortgage, Inc. collectively own 50% of the outstanding shares of CLS
Escrow.

Loan placement fees:
Loans are purchased from or brokered by CLS Mortgage, Inc.  CLS Mortgage,
Inc. earns a 6-12% loan placement fee from the borrowers of the monies
loaned by Opportunity Management Company, Inc.  For the quarters ended June
30, 1997 and 1996, CLS Mortgage, Inc. received $162,660 and $215,784,
respectively, in loan placement fees (Note 1).

<PAGE>
<PAGE>
Item 2. Management's Discussion and Analysis or Plan of Operation.  

Results of Operations

Overview.  The ratio of non-earning loans and OREO to total ending assets
increased from 32.1% at June 30, 1996 to 44.4% in 1997.  This is a
continuation of a trend which began in 1995.  Nonearning loans as a
percentage of ending total assets increased from 21.1% at June 30, 1996 to
24.6% at June 30, 1997.  Additionally, OREO as a percentage of ending total
assets increased from 11.1% at June 30, 1996 to 19.8% at June 30, 1997.  As
a direct result of this increase of nonearning loans and OREO the return on
average shareholder equity has deceased from 9.7% to 5.8% at June 30, 1996,
and 1997.  Furthermore, as a consequence of the continued growth in
nonearning assets and OREO, net income declined to $317,195 for June 30,
1997, a reduction of $198,621 or approximately 40% from June 30, 1996.

The increase in nonearning loans in 1997 and 1996 is believed by management
to be attributable to several factors, including a relatively high
concentration of portfolio loans secured by developed properties; these
loans were originated during the period from 1990 through 1994, when the
Spokane, Washington and Coeur d'Alene, Idaho housing markets were robust. 
In 1995, 1996 and 1997 the housing markets softened resulting in many
failed land developments.  As a consequence, Opportunity Management
Company, Inc. has foreclosed on several land developments and much of the
nonearning loan portfolio is secured by developed and undeveloped land.  

Management of the Company and CLS do not expect overall economic conditions
to improve significantly in 1997, and, as a consequence, CLS has
implemented a number of internal measures designed to improve the quality
of the loans it originates and sells to the Company.  One of these measures
is a change in the mix of loans comprising the portfolio.  Management
expects to increase the concentration of single-family residential loans
and commercial property loans in the portfolio, and thereby reduce the
concentration of loans secured by developed and undeveloped property. 
Management expects loans secured by residential and commercial property to
result in fewer nonearning loans and OREOs.  Historically loans secured by
developed and undeveloped land have contributed significantly to increased
OREOs and nonearning loans, resulting in the decline in yields.  In
addition, CLS has adopted a stricter, more conservative appraisal review
practice; it has also implemented internal policies designed to ensure that
no more than 20% of the loan portfolio is comprised of loans secured by
developed properties, and that no more than 10% of the portfolio is
comprised of loans secured by undeveloped properties.  Additionally, CLS
has employed a full-time collection manager to oversee the sale or other
disposition of real estate acquired by CLS and the Company through
foreclosure or other means.

CLS's and the Company's goals with respect to the Company's loan portfolio
are to reduce the level of nonearning loans to 20% or less of total assets
and to increase the annual yield to 10% or more.  No assurance can be given
that these goals will be achieved timely.<PAGE>
<PAGE>
Six Month Period Ended June 30, 1997 Compared to the Six Month Period Ended
June 30, 1996.

General.  The Company's net income decreased 39%, to $317,195, for the six
month period ended June 30, 1997, from $515,816 for the six month period
ended June 30, 1996.  This decrease was primarily a result of an increase
in nonearning loans, an increase in nonearning real estate owned and higher
levels of legal expenses directly associated with foreclosure and
collection activities.

Return on average assets and equity were 5.7% and 5.8%, respectively, at
June 30, 1997, as compared to 9.6% and 9.7%, respectively, at June 30,
1996.  Total assets increased .2%, to $11,081,875, at June 30, 1997, from
$11,055,852 at June 30, 1996.  Total loans decreased $1,079,074 during the
year.  Real estate owned increased $969,201 for the year.  

Interest Income.  The Company's interest income decreased 14.2%, to
$549,484, for the six month period ended June 30, 1997, from $640,084 in
the prior year.  The decrease in interest income was primarily attributable
to a 17.1% increase in nonearning loans and a 79.2% increase in nonearning
real estate owned.  Additionally, interest income has decreased due to a
gradual decline in interest rates of loans in the portfolio.  

Prior to March of 1996 management's strategy was to fund high interest rate
loans (15% - 16%) secured by residential, land and mobile home, commercial,
agricultural, developed land and undeveloped land.  These loans were
underwritten with an emphasis on the security and less emphasis on the
makers character and ability to repay the obligation.  After March of 1996,
loans have been underwritten with more emphasis on the maker's character
and ability to repay.  To compete for these loans in the market, the
interest rates of said loans are 12% to 16%.  This change in emphasis has
resulted in a gradual decline of the loan portfolio's weighted average
interest rate.  On June 30, 1996 the weighted average interest rate of the
loan portfolio was 15.3%, as compared to the weighted average interest rate
of the portfolio on June 30, 1997 of 14.7%. This decline of the weighted
average interest rate of the loan portfolio has contributed to the decrease
in interest income.     
  
Total Expenses.  Total expenses increased 89.4%, to $246,347, for the six
month period ended June 30, 1997, as compared to $130,079 for the six month
period ended June 30, 1996.  This was an increase of $116,268.  The
increase in total expenses is directly attributable to an increase in legal
expenses of $84,354.  Legal expenses were higher due to legal proceedings
related to loan collection and OREO foreclosure costs, as well as SEC legal
filing costs.  Approximately $25,000 of legal costs for the first quarter
of 1997 were associated with unusual and unexpected legal proceedings for
one non-performing loan.  Management expects legal expenses to decrease
significantly in future quarters.  Other expenses, primarily expenses <PAGE>
<PAGE>
relating to nonearning loans and OREO's increased $33,506.  The Company's
policy is to expense all loan collection and OREO foreclosure costs as
incurred, even if it is anticipated that they may be recovered upon sale of
foreclosed properties.

Management fees paid to CLS for the six month period ended June 30, 1997
were $82,990, as compared to $80,977 in 1996. 

Quarter Ended June 30, 1997 Compared to Quarter Ended June 30, 1996.
 
General.  The Company's net income decreased 28%, to $170,167, for the
quarter ended June 30, 1997, from $235,875 for the quarter ended June 30,
1996.  This decrease was primarily a result of an increase in nonearning
loans, an increase in nonearning real estate owned and higher levels of
legal expenses directly associated with foreclosure and collection
activities.

Interest Income.  The Company's interest income decreased 6.7%, to
$277,363, for the quarter ended June 30, 1997, from $297,203 in the prior
year.  The decrease in interest income was primarily attributable to a
17.1% increase in nonearning loans and a 79.2% increase in nonearning real
estate owned.  Additionally, interest income has decreased due to a gradual
decline in interest rates of loans in the portfolio.  
  
Total Expenses.  Total expenses increased 93.9%, to $121,089, for the
quarter ended June 30, 1997, as compared to $62,462 for the quarter ended
June 30, 1996.  This was an increase of $58,627.  The increase in total
expenses is directly attributable to an increase in legal expenses of
$29,131.  Legal expenses were higher due to legal proceedings related to
loan collection and OREO foreclosure costs, as well as SEC legal filing
costs.  Approximately $25,000 of legal costs for the first quarter of 1997
were associated with unusual and unexpected legal proceedings for one non-
performing loan.  Management expects legal expenses to decrease
significantly in future quarters.  Other expenses, primarily expenses
relating to nonearning loans and OREO's increased $24,018.  The Company's
policy is to expense all loan collection and OREO foreclosure costs as
incurred, even if it is anticipated that they may be recovered upon sale of
foreclosed properties.

Management fees paid to CLS for the quarter ended June 30, 1997 were
$41,598, as compared to $40,497 in 1996. 

Liquidity and Capital Resources.

Management believes that the Company's cash flow will be sufficient to
support its existing operations for the foreseeable future.  If the Company
needs additional liquidity, it would be required to borrow or issue
additional securities.  Management believes the cash flow from interest
income is sufficient to service debt.  Management has no plans to borrow
capital in the foreseeable future.  

<PAGE>
<PAGE>
The Company's total shareholders' equity increased to $10,936,500 at
June 30, 1997, from $10,904,840 at June 30, 1996.  At June 30, 1997,
shareholders' equity was 98.61% of total assets, compared to 98.69% at
June 30, 1996.  At June 30, 1997, the Company held cash of $234,616.  

Effects of Inflation and Changing Prices.  Increased inflation would most
likely result in increased interest rates in the market and increased
operating overhead.  Unlike most industrial companies, virtually all of the
assets and liabilities of a financial institution are monetary in nature. 
As a result, interest rates generally have a significant impact on a
financial institution's performance.  Although interest rates do not
necessarily move in the same direction or to the same extent as the prices
of goods and services, increases in inflation generally have resulted in
increased interest rates.  Management expects inflation to be 2% to 4% in
the foreseeable future.  Additionally, management expects interest rates to
fluctuate less than 2% in the foreseeable future.  If interest rates and
inflation remain stable as predicted by management, inflation and changing
prices will not have a big effect upon the company.  

Plan of Operation.  The Company's plan of operation during the ensuing
twelve-month period is to maintain a portfolio of loans collateralized by
real property sufficient to generate dividends to its shareholders at
annualized rates ranging from 6% to 10%.  In order to meet these
objectives, the Company and CLS have adopted operating strategies designed
to (i) reduce the level of non-earning loans in the Company's loan
portfolio, (ii) increase the volume of loans CLS originates and makes
available to the Company and others for purchase, (iii) market real estate
owned, (iv) invest proceeds of real estate owned in earning assets and (v)
more efficiently manage the operations of the Company and CLS.  

Additionally, the Company plans to continue operating as a real estate
investment trust, disbursing in excess of 95% of its taxable income to
shareholders as dividends.

<PAGE>
<PAGE>

PART II

Item 1. Legal Proceedings.

Because of the nature of its business, the Company is subject to numerous
claims and legal actions in the ordinary course of its business involving
the collection of delinquent accounts and the validity of liens.  While it
is impossible to estimate with certainty the ultimate legal and financial
liability with respect to such claims, the Company believes that, in the
aggregate, such liabilities would not have a material adverse effect on the
financial condition or results of operations of the Company.

Item 2.  Changes In Securities.

None.

Item 3.  Defaults Upon Senior Securities.

None.

Item 4. Submission of Matters to a Vote of Security Holders.

The annual meeting of the shareholders was held on Wednesday, May 28, 1997
in Spokane, Washington.  Matters 1 and 2 below were submitted to a vote of
the shareholders as of the record date.  The "record date" being the close
of business on March 31, 1997.  These matters required the affirmative vote
of a majority of the shares present at the annual meeting, in person or by
proxy, and were all approved.

<TABLE>
<CAPTION>

     1.  Election of Directors:

     Nominee                      For            Against         Abstain
     -------                      ---            -------         -------
     <S>                        <C>              <C>             <C>
     H. E. Brazington           758,690          11,311          10,375
     Stanley E. Brazington      758,690          11,311          10,375
     Robert C. Brown            758,690          11,311          10,375
     Dr. Vaughn Ransom          758,690          11,311          10,375
     Vern W. Haworth            758,690          11,311          10,375
     Douglas M. O'Coyne         758,690          11,311          10,375
     Elden Sorensen             758,690          11,311          10,375
     Dr. David W. Hanson        758,690          11,311          10,375
     C. Patrick Craigen         758,690          11,311          10,375

</TABLE>

<PAGE>
<PAGE>

<TABLE>
<CAPTION>

   2.  Ratification of Independent Auditor

   Approval of the firm of McFarland & Alton, P.S. as independent auditor
for the Company.

                                For            Against           Abstain
                                ---            -------           -------
                             <C>                <C>               <C>

                             777,304            2,000             1,072
</TABLE>

Item 5.  Other Information.

None.

Item 6.  Exhibits and Reports on Form 8-K.  

Exhibits.  The following exhibits filed as part of this report.  Exhibits
previously filed are incorporated by reference, as noted. 

Exhibit No.    Description
- -----------    -----------

    3.1        Articles of Incorporation of the Company, as amended. 
               Previously filed as Exhibit 3 to the Company's registration
               statement on Form SB-2, dated October 3, 1993, and
               incorporated by reference herein.

    3.2        Bylaws of the Company, as amended.  Previously filed as
               Exhibit 3 to the Company's registration statement on Form
               SB-2, dated October 3, 1993, and incorporated by reference
               herein.

   10.1        Copy of management agreement between CLS Mortgage, Inc. and
               the Company.  Previously filed as Exhibit 10.1 to the
               Company's annual report on Form 10-KSB for the year ended
               December 31, 1996, and incorporated by reference herein.

   27.1        Financial data schedule.  Filed herewith.

Form 8-K.  No reports on Form 8-K were filed by the registrant during the
first quarter of 1997.


<PAGE>
<PAGE>
                                SIGNATURES

In accordance with Section 13 or 15(d) of the Securities Exchange Act of
1934, the Registrant caused this amendment to registration statement to be
signed on this behalf by the undersigned, thereunto duly authorized.

OPPORTUNITY MANAGEMENT COMPANY, INC.


By:  /s/ H. E. Brazington                       
     ---------------------------------
     H. E. Brazington, its President

Dated: August 12, 1997


<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                         234,616
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                      8,743,780
<ALLOWANCE>                                    155,801
<TOTAL-ASSETS>                              11,081,875
<DEPOSITS>                                           0
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                                  0
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                    11,141,323
<OTHER-SE>                                   (204,823)
<TOTAL-LIABILITIES-AND-EQUITY>              11,081,875
<INTEREST-LOAN>                                545,650
<INTEREST-INVEST>                                    0
<INTEREST-OTHER>                                 4,019
<INTEREST-TOTAL>                               549,669
<INTEREST-DEPOSIT>                                   0
<INTEREST-EXPENSE>                                   0
<INTEREST-INCOME-NET>                                0
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                246,347
<INCOME-PRETAX>                                      0
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   317,195
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                  2,727,647
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               156,391
<CHARGE-OFFS>                                      590
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                              155,801
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission