WESTERFED FINANCIAL CORP
10-Q, 1998-11-16
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CHATEAU COMMUNITIES INC, 10-Q, 1998-11-16
Next: GRYPHON HOLDINGS INC, 10-Q, 1998-11-16




                 UNITED STATES SECURITY AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF  THE  SECURITIES
     EXCHANGE ACT OF 1934 For the quarter period ended September 30, 1998

                                       OR


[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from _______________ to _______________


                         Commission file number 0 -22772

                         WESTERFED FINANCIAL CORPORATION
                         -------------------------------
             (Exact name of registrant as specified in this charter)

          DELAWARE                                             81-0487794
          --------                                             ----------
(State or other jurisdiction of                             (IRS Employer ID #)
incorporation or organization)

110 East Broadway, Missoula, Montana                             59802
(Address of principal executive offices)                       (Zip Code)

Registrant's telephone number,                               406-543-1338
including area code


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required to file such  reports)  and (2) has been  subjected to such filing
requirements for the past 90 days.


Yes [X]          No  [ ]

        The number of shares outstanding of each of the Issuer's Classes
                   of Common Stock, as of the latest date is:

 Class: Common Stock, Par Value $0.01 per share; Outstanding at October 31, 1998
                -- 5,594,362 shares (including restricted shares)



<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

PART I -- FINANCIAL INFORMATION                                                                                               Page
- -------------------------------                                                                                               ----

ITEM 1.       FINANCIAL STATEMENTS
<S>                                                                                                                        <C>
     Consolidated Balance Sheets - September 30, 1998 (Unaudited) and June 30, 1998............................................- 3 -

     Consolidated Statements of Income - Three Month Period Ended September 30, 1998  and
         September 30, 1997 (Unaudited)........................................................................................- 4 -

     Consolidated Statements of Comprehensive Income - Three Month Period Ended
         September 30, 1998 and September 30, 1997 (Unaudited).................................................................- 5 -

     Consolidated Statement of Stockholders' Equity for the Three Month Period Ended
         September 30, 1998 (Unaudited)........................................................................................- 6 -

     Consolidated Statements of Cash Flows for the Three Month Period Ended September 30,
         1998 and September 30, 1997 (Unaudited)  .............................................................................- 7 -

     Notes to Consolidated Financial Statements
         1.   Basis of Presentation............................................................................................- 8 -
         2.   Cash Equivalents.................................................................................................- 8 -
         3.   Computation of Net Income per Share..............................................................................- 8 -
         4.   Dividends Declared...............................................................................................- 9 -
         5.   A Comparison of the Amortized Cost and Estimated Fair Value of Investment and
                  Mortgage-backed Securities ..................................................................................- 9 -
              A Comparison of the Amortized Cost and Estimated Fair Value of Investment
                  Securities by Contractual Maturities........................................................................- 10 -

ITEM 2.       Management's Discussion and Analysis of Financial Condition and Results of Operations
         1.   Forward Looking Statements......................................................................................- 11 -
         2.   Changes in Financial Condition.  Comparison of the Three Month Period from
                  June 30, 1998 to September 30, 1998.........................................................................- 11 -
         3.   Comparison of Operating Results for the Three Month Period Ended September 30,
                   1998 and September 30, 1997................................................................................- 14 -

ITEM 3.       Quantitative and Qualitative Disclosures about Market Risk......................................................- 20 -

PART II -- OTHER INFORMATION
- ----------------------------

     ITEM 1       LEGAL PROCEEDINGS...........................................................................................- 23 -
     ITEM 2       CHANGE IN SECURITIES........................................................................................- 23 -
     ITEM 3       DEFAULTS UPON SENIOR SECURITIES.............................................................................- 23 -
     ITEM 4       SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS...........................................................- 23 -
     ITEM 5       OTHER INFORMATION...........................................................................................- 23 -
     ITEM 6       EXHIBITS AND REPORTS ON FORM 8-K............................................................................- 23 -

SIGNATURES
</TABLE>

                                      - 2 -

<PAGE>


ITEM 1. FINANCIAL STATEMENTS

Consolidated Balance Sheets - September 30, 1998 (Unaudited) and June 30, 1998

<TABLE>
<CAPTION>
                                                        (Unaudited)
                                                        September 30,      June 30,
                                                             1998            1998
                                                             ----            ----
(Dollars in thousands, except share and per share data)
<S>                                                   <C>               <C>

             ASSETS
             ------
Cash and due from banks                                 $    18,504    $    19,440
Interest-bearing due from banks                              10,174          9,628
                                                        -----------    -----------

       Cash and cash equivalents                             28,678         29,068

Interest-bearing deposits                                        --            100
Investment securities available-for-sale                    102,957        108,511
Investment securities, at amortized cost
 (estimated market value of $12,439 at
 September 30, 1998 and $16,974 at June 30, 1998)            12,254         16,847
Stock in Federal Home Loan Bank of Seattle, at cost          13,817         13,560
Mortgage-backed securities available-for-sale                21,612         24,135
Mortgage-backed securities, at amortized cost
 (estimated market value of $100,486 at
 September 30, 1998 and $104,962 at June 30, 1998)           97,161        102,298
Loans available-for-sale                                      6,250          6,922
Loans receivable, net                                       646,327        650,371
Accrued interest receivable                                   8,849          7,778
Premises and equipment, net                                  29,809         30,089
Core deposit intangible                                       4,312          4,518
Goodwill                                                     15,596         15,762
Cash surrender value of life insurance policies               6,776          6,705
Other assets                                                  5,197          5,472
                                                        -----------    -----------
       Total assets                                     $   999,595    $ 1,022,136
                                                        ===========    ===========

             LIABILITIES AND STOCKHOLDERS' EQUITY
             ------------------------------------
Liabilities:
   Deposits                                             $   636,599    $   636,441
   Repurchase agreements                                      7,210          6,233
   Borrowed funds                                           219,779        248,953
   Advances from borrowers for taxes and insurance            7,260          4,052
   Income taxes                                               3,620          2,289
   Accrued interest payable                                   4,936          4,480
   Accrued expenses and other liabilities                     8,745          9,988
                                                        -----------    -----------

       Total liabilities                                    888,149        912,436
                                                        -----------    -----------


Stockholders' Equity:
    Preferred stock, $.01 par value, 5,000,000
      shares authorized; none outstanding                        --             --
    Common stock, $.01 par value, 10,000,000
      shares authorized; 5,588,862 shares
      outstanding at September 30, 1998 and
      5,585,303 outstanding at June 30, 1998                     56             56
    Additional paid-in capital                               69,052         68,923
    Common stock acquired by ESOP/RRP                        (2,391)        (2,520)
    Treasury stock, at cost                                  (3,461)        (3,461)
    Net unrealized gain  on securities
      available-for-sale                                        484             23
    Retained earnings, substantially restricted              47,706         46,679
                                                        -----------    -----------

       Total stockholders' equity                           111,446        109,700
                                                        -----------    -----------
           Total liabilities and stockholders' equity       999,595      1,022,136
                                                        ===========    ===========
       Book value per share                             $     19.94    $     19.64
                                                        ===========    ===========
       Tangible book value per share                    $     16.38    $     16.01
                                                        ===========    ===========
</TABLE>


See accompanying notes to consolidated financial statements.

                                      - 3 -

<PAGE>



Consolidated  Statements of Income - Three Month Period Ended September 30, 1998
and September 30, 1997 (Unaudited).

                                                              (Unaudited)
                                                           Three Months Ended
                                                             September 30,
                                                        ------------------------
                                                          1998            1997
                                                          ----            ----
(Dollars in thousands, except share and per share data)

Interest income:
  Loans receivable .................................   $   14,066    $   13,807
  Mortgage-backed securities available-for-sale ....          355           579
  Mortgage-backed securities .......................        1,706         1,990
  Investment securities available-for-sale .........        1,869         1,218
  Investment securities ............................          257           515
   Interest-bearing deposits .......................           87           143
  Other ............................................           80            77
                                                       ----------    ----------
      Total interest income ........................       18,420        18,329
                                                       ----------    ----------
Interest expense:
  NOW and money market demand ......................          881           817
  Savings ..........................................          621           690
  Certificates of deposit ..........................        5,425         5,391
  Advances from FHLB-Seattle and other
    borrowed funds .................................        3,638         3,434
                                                       ----------    ----------
      Total interest expense .......................       10,565        10,332
                                                       ----------    ----------
      Net interest income ..........................        7,855         7,997
Provision for loan losses ..........................          240           164
                                                       ----------    ----------
      Net interest income after provision
       for loan losses .............................        7,615         7,833
                                                       ----------    ----------
Non-interest income:
  Loan origination fees on loans sold ..............          687           529
  Service fees .....................................        1,212         1,125
  Net gain on sale of loans and securities
   available-for-sale ..............................          256           221
  Other ............................................          172            88
                                                       ----------    ----------
      Total non-interest income ....................        2,327         1,963
                                                       ----------    ----------
Non-interest expenses:
  Compensation and employee benefits ...............        3,357         3,469
  Net occupancy expense of premises ................          516           532
  Equipment and furnishings expense ................          553           389
  Data processing expenses .........................          413           380
  Federal insurance premium ........................           88            90
  Intangibles amortization .........................          373           331
  Marketing and advertising ........................          154           257
  Other ............................................        1,515         1,405
                                                       ----------    ----------
      Total non-interest expense ...................        6,969         6,853
                                                       ----------    ----------
      Income before income taxes ...................        2,973         2,943
Income taxes .......................................        1,219         1,134
                                                       ----------    ----------
  Net income .......................................   $    1,754    $    1,809
                                                       ==========    ==========
Net income per share:
   Basic ...........................................   $     0.33    $     0.34
                                                       ==========    ==========
   Diluted .........................................   $     0.31    $     0.32
                                                       ==========    ==========
Dividends per share ................................   $    0.135    $    0.115
                                                       ==========    ==========
Dividend payout ratio - diluted ....................        43.55%        35.94%
                                                       ==========    ==========
Average common and common equivalent
 shares outstanding:
  Basic ............................................    5,371,863     5,284,967
                                                       ==========    ==========
  Diluted ..........................................    5,676,569     5,593,069
                                                       ==========    ==========



      See accompanying notes to consolidated financial statements.

                                      - 4 -

<PAGE>



Consolidated  Statements  of  Comprehensive  Income - Three Month  Period  Ended
September 30, 1998 and September 30, 1997 (Unaudited).

(Dollars in thousands)
                                                                 (Unaudited)
                                                            Three Months Ended
                                                               September 30,
                                                           ---------------------
                                                            1998           1997
                                                            ----           ----

Net income ...........................................     $ 1,754      $ 1,809
Other comprehensive income:
  Unrealized gains on investment securities:
      Realized and unrealized holding gains
       arising during period .........................         744          569
      Add: reclassification adjustment for
       losses included in net income .................          --           --
                                                           -------      -------
Other comprehensive income, before tax ...............         744          569
Income tax benefit (expense) related to
 items of other comprehensive income .................        (283)        (216)
                                                           -------      -------

Other comprehensive income, after tax ................         461          353
                                                           -------      -------

Comprehensive income .................................     $ 2,215      $ 2,162
                                                           =======      =======




See accompanying notes to consolidated financial statements.




                                      - 5 -

<PAGE>



Consolidated  Statement of Stockholders' Equity for the Three Month Period Ended
September 30, 1998 (Unaudited).


(Dollars in thousands, except share and per share data)

<TABLE>
<CAPTION>
                                                  Additional                                            Net Unrealized
                                       Common      Paid-In        ESOP       Treasury    Retained      Gain on Securities
                                        Stock      Capital       / RRP         Stock     Earnings      Available-for-Sale    Total
                                        -----      -------       -----         -----     --------      ------------------    -----
<S>                                   <C>      <C>         <C>           <C>         <C>             <C>                <C>      
Balance at June 30, 1998 ............. $   56   $  68,923   $  (2,520)    $  (3,461)  $  46,679       $      23          $ 109,700
   Net income ........................     --          --          --            --       1,754              --              1,754
Change in net unrealized gain on                                                                     
     securities available-for-sale ...     --          --          --            --          --             461                461
ESOP shares committed to                                                                             
     be released .....................     --          82          57            --          --              --                139
Amortization of award of                                                                             
     RRP stock .......................     --          --          72            --          --              --                 72
Stock options exercised                                                                              
     (3,560 shares) ..................     --          47          --            --          --              --                 47
Cash dividends declared                                                                              
     ($0.135 per share) ..............     --          --          --            --        (727)             --               (727)
                                      -------   ---------   ---------      --------    --------       ---------          ---------
Balance at September 30, 1998 ........ $   56   $  69,052   $  (2,391)     $ (3,461)  $  47,706       $     484          $ 111,446
                                      =======   =========   =========      ========    ========       =========           =========
                                                                                                       
</TABLE>



See accompanying notes to consolidated financial statements.


                                      - 6 -

<PAGE>



Consolidated Statements of Cash Flows for the Three Month Period Ended September
30, 1998 and September 30, 1997 (Unaudited)

(Dollars in thousands)

                                                                 (Unaudited)
                                                             Three Months Ended
                                                                September 30,
                                                           ---------------------
                                                             1998          1997
                                                             ----          ----
  Net cash provided by operating activities                $ 9,372      $  (657)
Cash flows from investing activities:
  Net change in interest-bearing deposits ............         100           --
  Principal payments on mortgage-backed securities ...       5,188        2,985
  Purchases of mortgage-backed securities
    available-for-sale ...............................          --       (4,999)
  Principal payments on mortgage-backed securities
    available-for-sale ...............................       2,665        2,118
  Purchases of investment securities .................          --       (4,500)
  Proceeds from maturities of investment securities ..       4,600           40
  Proceeds from maturities of investment securities
    available-for-sale ...............................      33,500       15,295
  Purchase of investment securities available-for-sale     (27,309)     (20,573)
  Principal payments on investment securities
    available-for-sale ...............................          86          141
  Net change in loans receivable .....................       3,985      (20,821)
  Purchases of premises and equipment ................        (328)      (1,922)
  Proceeds from sale of premises and equipment .......           5           --
                                                         ---------    ---------
Net cash provided (used) by investing activities .....      22,492      (32,236)
                                                         ---------    ---------
Cash flows from financing activities:
  Net change in deposits excluding interest credited .      (6,313)      (4,392)
  Net change in repurchase agreements ................         977         (305)
  Proceeds from borrowings ...........................      97,900      130,215
  Payments on borrowings .............................    (127,096)     (91,217)
  Net change in advances from borrowers for
    taxes and insurance ..............................       3,208        3,475
  Proceeds from exercise of options ..................          47          444
  Dividends paid to stockholders .....................        (977)        (814)
  Payments to acquire treasury stock .................          --         (380)
                                                         ---------    ---------
      Net cash (used) provided by financing activities     (32,254)      37,026
                                                         ---------    ---------
Net increase (decrease) in cash and cash equivalents .        (390)       4,133
Cash and cash equivalents at beginning of period .....      29,068       17,159
                                                         ---------    ---------
Cash and cash equivalents at end of period ...........   $  28,678    $  21,292
                                                         =========    =========
Supplemental disclosure of cash flow
  information: Payments during the period for:
      Interest .......................................   $   3,532    $   3,021
      Income taxes, net ..............................       1,235          167
                                                         =========    =========



See accompanying notes to consolidated financial statements.


                                      - 7 -

<PAGE>



                WESTERFED FINANCIAL CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                   (Unaudited)



1. BASIS OF PRESENTATION

     The  accompanying  unaudited  consolidated  financial  statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information  and with  instructions  to Form  10-Q and Rule  10-01 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.  In the opinion of management,  the information contained
herein reflects all adjustments  necessary to make the results of operations for
the interim periods a fair statement of such  operations.  All such  adjustments
are of a normal recurring  nature.  Operating results for the three months ended
September 30, 1998 are not necessarily indicative of the results anticipated for
the  year  ending  June  30,  1999.  For  additional  information,  refer to the
consolidated  financial  statements and footnotes  thereto included in WesterFed
Financial  Corporation's  (the "Company")  annual report for the year ended June
30, 1998.

2. CASH EQUIVALENTS

     For  purposes of the  Consolidated  Statements  of Cash Flows,  the Company
considers  all  cash,  daily  interest  demand  deposits,  non-interest  bearing
deposits with banks, and interest bearing deposits having original maturities of
three months or less to be cash equivalents.

3. COMPUTATION OF NET INCOME PER SHARE

     Basic  earnings  per  share  excludes  any  dilutive  effects  of  options,
warrants, and convertible securities. Diluted earnings per share is very similar
to the previously reported fully diluted earnings per share.

     The  following  table  sets  forth the  compilation  of basic  and  diluted
earnings per share:


                                                               (Unaudited)
                                                               For the Three
                                                               Month Period
                                                            Ended September 30,
                                                         -----------------------
(Dollars in thousands, except share and per share data)
                                                            1998         1997
                                                            ----         ----
Numbers of shares on which basic earnings
 per share is calculated:
    Average outstanding shares during the
     fiscal year .....................................    5,371,863    5,284,967
    Add:  Incremental shares under stock option plans       304,098      284,522
          Incremental shares related to RRPs .........          608       23,580
                                                         ----------   ----------
Number of shares on which diluted earnings
 per share is calculated .............................    5,676,569    5,593,069
                                                         ----------   ----------
Net income applicable to common stockholders .........   $    1,754   $    1,809
                                                         ==========   ==========
Basic earnings per share .............................   $     0.33   $     0.34
                                                         ==========   ==========
Diluted earnings per share ...........................   $     0.31   $     0.32
                                                         ==========   ==========


     Stock  options to  purchase  57,085  shares as of  September  30, 1998 were
outstanding,  but were not included in the  computation of diluted  earnings per
share because the options'  exercise  price was greater than the average  market
price of the common shares and, therefore, the effect would be anti-dilutive. No
stock options were excluded from the  computation of diluted  earnings per share
in 1997.

                                      - 8 -

<PAGE>



4. DIVIDENDS DECLARED

     On  September  22, 1998 the Board of  Directors  of the Company  approved a
quarterly  cash  dividend of $0.135 per share,  payable on November  24, 1998 to
stockholders of record on November 10, 1998.

5. A COMPARISON OF THE AMORTIZED COST AND ESTIMATED FAIR VALUE OF INVESTMENT AND
   MORTGAGE-BACKED SECURITIES AT THE DATES INDICATED IS AS FOLLOWS:


                                HELD-TO-MATURITY
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                                 (Unaudited)
                                             September 30, 1998                                   June 30, 1998
                               -------------------------------------------------  --------------------------------------------------
                                                Gross       Gross      Estimated                   Gross        Gross      Estimated
                                  Amortized   Unrealized  Unrealized     Fair      Amortized      Unrealized    Unrealized   Fair
                                     Cost        Gains    Losses         Value       Cost          Gains         Losses     Value
                               -------------------------------------------------  --------------------------------------------------
<S>                               <C>         <C>        <C>         <C>          <C>           <C>            <C>        <C>    
Federal Agency obligations        $   2,996   $      29  $   --      $   3,025    $    2,994    $     27       $   --     $ 3,021
U.S. Government obligations              --          --      --             --           100          --           --         100
Corporate obligations                 6,976         141      --          7,117        11,473          87           --      11,560
Other investments                     2,282          15      --          2,297         2,280          13           --       2,293
                               -----------------------------------------------   ------------------------------------------------
  Total investment securities        12,254         185      --         12,439        16,847         127           --      16,974
Mortgage-backed securities           97,161       3,355     (30)       100,486       102,298       2,695          (31)    104,962
                               -----------------------------------------------   ------------------------------------------------
                                  $ 109,415   $   3,540  $  (30)     $ 112,925    $  119,145    $  2,822       $  (31)   $121,936
                               ===============================================   ================================================

</TABLE>
                               AVAILABLE-FOR-SALE
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                                 (Unaudited)
                                             September 30, 1998                                   June 30, 1998
                               -------------------------------------------------  --------------------------------------------------
                                                Gross       Gross      Estimated                   Gross        Gross      Estimated
                                  Amortized   Unrealized  Unrealized     Fair      Amortized      Unrealized    Unrealized   Fair
                                     Cost        Gains    Losses         Value       Cost          Gains         Losses     Value
                               -------------------------------------------------  --------------------------------------------------
<S>                               <C>          <C>        <C>         <C>           <C>            <C>        <C>         <C>     
Federal Agency obligations        $   87,582   $     500  $  (63)     $   88,019    $  89,792      $   100    $  (111)    $ 89,781
Corporate obligations                 14,747         113      --          14,860       18,658            62        --       18,720
Other investments                          3          75      --              78            3             7        --           10
                               -------------------------------------------------  --------------------------------------------------
  Total investment securities        102,332         688     (63)        102,957      108,453           169      (111)     108,511
Mortgage-backed securities            21,460         270    (118)         21,612       24,156           165      (186)      24,135
                               -------------------------------------------------  --------------------------------------------------
                                  $  123,792   $     958  $ (181)     $  124,569    $ 132,609      $    334   $  (297)    $132,646
                               =================================================  ==================================================
</TABLE>



                                      - 9 -

<PAGE>



A  COMPARISON  OF THE  AMORTIZED  COST AND  ESTIMATED  FAIR VALUE OF  INVESTMENT
SECURITIES BY CONTRACTUAL MATURITIES AT SEPTEMBER 30, 1998 IS AS FOLLOWS:



                                    HELD-TO-MATURITY
                                 (Dollars in Thousands)

                                                       (Unaudited)
                                                     September 30, 1998
                                                  ------------------------
                                                  Amortized     Estimated
                                                    Cost        Fair Value
                                                    ----        ----------
Due in one year  or less ........................  $    --        $    --
Due after one year through 5 years ..............   10,044         10,214
Due after 5 years through 10 years ..............      237            237
Due after 10 years ..............................    1,973          1,988
                                                   -------        -------
                                                   $12,254        $12,439
                                                   =======        =======



                                   AVAILABLE-FOR-SALE
                                 (Dollars in Thousands)


                                                       (Unaudited)
                                                     September 30, 1998
                                                  ------------------------
                                                  Amortized     Estimated
                                                    Cost        Fair Value
                                                    ----        ----------
Due in one year  or less ......................   $ 39,757      $ 39,906
Due after one year through 5 years ............     57,033        57,485
Due after 5 years through 10 years ............      4,498         4,513
Other .........................................          3            75
SBA loans contractually due after 5 years .....      1,041           978
                                                  --------      --------
                                                  $102,332      $102,957
                                                  ========      ========




Expected  maturities of mortgage-backed  securities will differ from contractual
maturities  because  borrowers may have the right to prepay  obligations with or
without penalties.

                                     - 10 -

<PAGE>



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

1. FORWARD LOOKING STATEMENTS

     When used in this Form 10-Q or future  filings made by the Company with the
Securities  and Exchange  Commission,  in the Company's  press releases or other
public shareholder communications,  or in oral statements made with the approval
of an authorized  executive officer,  the words or phrases "will likely result,"
"are expected to," "will continue," "is anticipated,"  "estimate,"  "project" or
similar expressions are intended to identify "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995. The Company
wishes to caution  readers  not to place undue  reliance on any  forward-looking
statements,  which speak only as of the date made,  and to advise  readers  that
various factors - including regional and national economic  conditions,  changes
in levels of market  interest  rates,  credit  risks of lending  activities  and
competitive  and  regulatory   factors  -  could  affect  the  Bank's  financial
performance  and could cause the Bank's  actual  results  for future  periods to
differ materially from those anticipated or projected.

     The Company does not undertake,  and specifically disclaims, any obligation
to  publicly  release  the  result  of any  revisions  which  may be made to any
forward-looking   statements  to  reflect  the   occurrence  of  anticipated  or
unanticipated events or circumstances after the date of such statements.

2. CHANGES IN  FINANCIAL  CONDITION.  COMPARISON  OF THE THREE MONTH PERIOD FROM
   JUNE 30, 1998 TO SEPTEMBER 30, 1998.

     General  - Total  assets  decreased  $22.5  million  to $999.6  million  at
September  30, 1998 from $1.0 billion at June 30,  1998.  The decrease in assets
was   primarily  the  result  of  decreases  in  loans   receivable   and  loans
available-for-sale of $4.7 million and a decrease in mortgage-backed  securities
of $7.6 million and a decrease in investment securities,  Federal Home Loan Bank
of Seattle (FHLB) stock and all other interest earning assets of $9.4 million.

     Loans Receivable and Loans  Available-for-Sale - Loans receivable and loans
available-for-sale  decreased  $4.7 million to $652.6  million at September  30,
1998 from $657.3 million at June 30, 1998.  Loans secured by one- to four-family
real estate  decreased by $13.2 million  while  consumer,  commercial  and other
non-one- to four-family loans increased $8.5 million. The activity that resulted
in the decrease in loans receivable was primarily principal  repayments of $65.3
million and the sale of loans  available-for-sale  of $29.9  million,  partially
offset by loan  originations  of $90.4 million.  Due to the current low interest
rate environment,  Management has decided not to reinvest these proceeds at this
time and instead used the proceeds to pay down borrowed funds.

     Mortgage-Backed  Securities -  Mortgage-backed  securities  decreased  $7.6
million to $118.8  million at September 30, 1998 from $126.4 million at June 30,
1998 due to principal  repayments.  The proceeds  were used to pay down borrowed
funds.

     Investment  Securities,  FHLB  Stock  and  Other  Interest  Earning  Assets
- --Investment securities,  FHLB stock and other interest earning assets decreased
$9.4 million to $146.0 million at September 30, 1998 from $155.4 million at June
30, 1998.  The $9.4  million  decrease was  primarily  the result of  investment
securities maturing or being called by the issuers.  The proceeds were partially
used to pay down borrowed funds.

     Goodwill and Core Deposit  Intangible - Goodwill is being amortized over 25
years,  or  approximately  $666,000  per year.  The core deposit  intangible  is
amortized on an  accelerated  basis over its  estimated  economic  life of seven
years, or approximately $777,000 in the current fiscal year.

                                     - 11 -

<PAGE>



     From time to time, Western Security Bank (the "Bank"), the regulated thrift
institution  subsidiary  of the Company,  may, in order to reduce  interest rate
risk,   purchase   financial   instruments   that  lock  in  a  spread   between
interest-earning assets and interest-bearing  liabilities.  While these types of
financial  instruments  limit  risk,  they also  reduce  the  Bank's  ability to
maximize profits during periods of favorable  interest rate trends. At September
30, 1998 the Bank had no structured notes.

     The Bank may be a party to  financial  instruments  with  off-balance-sheet
risk in the normal course of business to reduce its own exposure to fluctuations
in interest rates. These financial instruments may include interest rate cap and
interest rate swap agreements.  These instruments  involve,  to varying degrees,
elements of credit and interest rate risk in excess of amounts recognized in the
consolidated   balance  sheets.  The  contract  or  notional  amounts  of  these
instruments reflect the extent of involvement the Bank has in particular classes
of  financial  instruments.  For  interest  rate  cap  and  interest  rate  swap
agreements, the contract or notional amounts do not represent exposure to credit
loss.  The Bank  controls the credit risk of those  instruments  through  credit
approval, limits and monitoring procedures.

     Interest  Rate Caps --  Interest  rate  caps  entitle  the Bank to  receive
various  interest  payments in exchange  for payment of a premium,  provided the
three-month LIBOR exceeds an agreed upon interest rate. Transaction fees paid in
connection  with interest rate cap agreements are amortized to interest  expense
as an adjustment of the interest cost of liabilities.  Because the Bank receives
various  interest  payments  if the  three-month  LIBOR  exceeds the agreed upon
interest  rate,  the Bank is generally at risk to the extent of the  unamortized
premium paid if the  three-month  LIBOR does not exceed the agreed upon interest
rate. At September 30, 1998, the amount of the unamortized premiums paid related
to the interest rate cap transactions was $107,000. Interest rate cap agreements
are used to manage  interest  rate risk by  synthetically  extending the life of
interest-bearing liabilities.

     The  following  summarizes  interest  rate cap  agreements at September 30,
1998:



             Notional principal               Agreement
                  amount                      termination               Cap
                  ------                      -----------               ---
              (in thousands)
                $ 5,000                       July, 1999                6.5%
                  5,000                       July, 1999                7.0%
                  5,000                       July, 2000                6.0%
               --------
                $15,000
               ========


     Interest Rate Swaps -- Interest rate swap  agreements  involve the exchange
of fixed and  floating  rate  payments  without the  exchange of the  underlying
principal  amounts.  Estimated  amounts  to be  received  or  paid  on the  swap
settlement  dates  are  accrued  when  realized.  The net swap  settlements  are
reflected in interest expense.  Interest rate swap agreements are used to manage
interest  rate  risk by  synthetically  extending  the life of  interest-bearing
liabilities.  At September 30, 1998 the Bank did not have any interest rate swap
agreements in place.

     The counter  parties to the interest  rate cap  agreements  are the FHLB of
Seattle in the amount of $10.0  million and Merrill  Lynch in the amount of $5.0
million.  The  agreements are not  collateralized.  Interest rate swaps would be
collateralized  by stock in FHLB,  certificates  of deposit  issued by the FHLB,
securities  issued by the U.S.  Government  or agency  thereof,  mortgage-backed
securities, or qualifying first mortgage loans not otherwise pledged.


                                     - 12 -

<PAGE>



     Deposits -- Deposits  increased $158,000 to $636.6 million at September 30,
1998 from $636.4  million at June 30, 1998.  Checking and money market  accounts
increased  $5.9  million  while  savings  accounts and  certificates  of deposit
decreased $5.7 million.

     Borrowed  Funds and  Repurchase  Agreements - Borrowed funds and repurchase
agreements  decreased $28.2 million to $227.0 million at September 30, 1998 from
$255.2 million at June 30, 1998. There were new borrowings of $23.8 million with
maturities of less than one year and $25.4 million of borrowings maturing in one
or more  years.  The  increase  from new  borrowings  was more  than  offset  by
principal  repayments  and  maturities  of $77.4  million.  Borrowed  funds  are
comprised primarily of FHLB advances.

     Stockholders'  Equity -  Stockholders'  equity  increased  $1.7  million to
$111.4 million at September 30, 1998 from $109.7 million at June 30, 1998.  This
increase  was due to net  income  for the three  month  period of $1.8  million,
$211,000  related to  contributions  to the Employee  Stock  Ownership  Plan and
shares  earned and issued under the  Recognition  and Retention  Plan,  $461,000
related to the change in unrealized gains  associated with assets  classified as
available-for-sale  being adjusted to market value in accordance  with Statement
of Financial  Accounting Standards No. 115, and the issuance of 3,560 new common
shares with a recorded  value of $47,000  related to  exercised  stock  options.
Stockholders'  equity was reduced  $727,000 for  dividends  declared  during the
three month period.


                                     - 13 -

<PAGE>



3.  COMPARISON OF OPERATING  RESULTS FOR THE THREE MONTH PERIOD ENDED  SEPTEMBER
    30, 1998 AND SEPTEMBER 30, 1997



                              RESULTS OF OPERATIONS

                                                      Three Months Ended
                                                         September 30,
                                                          (Unaudited)
                                                --------------------------------
                                                  1998                    1997
                                                 Amount      Change       Amount
                                                 ------      ------       ------
                                                         (In Thousands)
Total interest income .....................     $18,420     $    91      $18,329
Total interest expense ....................      10,565         233       10,332
                                                -------     -------      -------
     Net interest income ..................       7,855        (142)       7,997
Provision for loan losses .................         240          76          164
                                                -------     -------      -------
     Net interest income after
      provision for loan losses ...........       7,615        (218)       7,833
                                                -------     -------      -------
Fees and service charges ..................       1,899         245        1,654
Gain on sale of loans, mortgage-
 backed securities and investment
 securities ...............................         256          35          221
Other non-interest income .................         172          84           88
                                                -------     -------      -------
     Total non-interest income ............       2,327         364        1,963
                                                -------     -------      -------
Income before non-interest expense ........       9,942         146        9,796
Total non-interest expense ................       6,969         116        6,853
                                                -------     -------      -------
     Income before income taxes ...........       2,973          30        2,943
Income taxes ..............................       1,219          85        1,134
                                                -------     -------      -------
     Net income ...........................     $ 1,754     $   (55)     $ 1,809
                                                =======     =======      =======



                                     - 14 -

<PAGE>


     Net  Interest  Income  Analysis -- The  following  table  presents  for the
periods  indicated  the total  dollar  amount of interest  income  from  average
interest-earning  assets  and the  resultant  yields,  as  well as the  interest
expense on average interest-bearing  liabilities,  expressed both in dollars and
rates. No tax equivalent  adjustments  were made.  Non-accruing  loans have been
included in the table as loans carrying a zero yield.


<TABLE>
<CAPTION>
                                                                            Three Month Period Ended
                                                                                 (Unaudited)
                                                         September 30, 1998                                September 30, 1997
                                              --------------------------------------           -------------------------------------
                                                Average        Interest                          Average      Interest
                                              Outstanding       Earned/       Yield/           Outstanding     Earned/       Yield/
                                              Balance(5)         Paid         Rate             Balance(5)       Paid         Rate
                                              ----------         ----         ----             ----------       ----         ----
INTEREST EARNING ASSETS:
<S>                                          <C>             <C>             <C>               <C>          <C>             <C>  
  Loans receivable (1) (2)                    $  657,497      $  14,066       8.56%             $648,412     $ 13,806        8.52%
  Mortgage-backed securities (2)                 121,277          2,061       6.80               151,127        2,569        6.80
  Investments (2)                                132,634          2,126       6.41                99,786        1,734        6.95
  Other interest-earning assets (3)                5,084             87       6.85                 8,876          143        6.44
  Cash surrender value of life insurance           6,753             80       4.74                 6,356           77        4.85
                                                   -----             --       ----                 -----           --        ----
Total Interest-Earning Assets                    923,245         18,420       7.98               914,557       18,329        8.02
                                                 =======         ======       ====               =======       ======        ====

INTEREST-BEARING LIABILITIES:
  Certificates of deposits                       378,038          5,425       5.74               375,705        5,391        5.74
  Passbook deposits                               91,526            621       2.71               100,734          690        2.74
  Demand and NOW accounts                        109,213            286       1.05               103,377          318        1.23
  Money market accounts                           57,662            595       4.13                49,925          499        4.00
                                                  ------            ---       ----                ------          ---        ----
    Total deposits                               636,439          6,927       4.35               629,741        6,898        4.38
  Borrowed funds & repurchase agreements         233,968          3,638       6.22               232,798        3,434        5.90
                                                 -------          -----       ----               -------        -----        ----
   Total Interest-Bearing Liabilities         $  870,407      $  10,565       4.86%             $862,539     $ 10,332        4.79%
                                              ==========      =========       ====              ========     ========        ==== 
Net interest income                                           $   7,855                                      $  7,997
                                                              =========                                      ========
Net interest rate spread                                                      3.12%                                          3.23%
                                                                              ====                                           ==== 
Net interest earning assets                   $   52,838                                        $ 52,018
                                              ==========                                        ========
Net interest margin (4)                                                       3.40%                                          3.50%
Average interest-earning assets to average                                    ====                                           ====
    interest-bearing liabilities                                 106.07%                                       106.03%
                                                                 ======                                        ====== 
</TABLE>
- ------------
(1)  Calculated net of deferred loan fees, loan discounts,  loans in process and
     loss reserves
(2)  Includes held and available-for-sale categories
(3)  Includes primarily short-term liquid assets
(4)  Net interest income divided by average interest earning assets
(5)  Based on average monthly balances


                                     - 15 -

<PAGE>



     General -- Net income remained  relatively  stable,  decreasing $55,000 for
the three month period  ending  September  30, 1998  compared to the same period
last year.  Net  interest  income  before  provision  for loan losses  decreased
$142,000 and  non-interest  income  increased  $364,000 while provision for loan
losses,  non-interest expense and income tax expense increased $76,000, $116,000
and $85,000  respectively.  The net interest margin (net interest income divided
by average  interest-earning assets) decreased to 3.40% during the quarter ended
September  30, 1998 from 3.50%  during the same period last year.  The  interest
rate spread at  September  30, 1998 was 3.12% as compared to 3.23% at  September
30, 1997 and 2.99% at June 30, 1998.

     Interest Income -- Interest income  increased  $91,000 to $18.4 million for
the three month period ended  September 30, 1998 from $18.3 million for the same
period  last year.  The  increase  was  primarily  the result of a $8.6  million
increase in interest  earning  assets to $923.2  million  during the three month
period ended  September 30, 1998 from $914.6 million during the same period last
year. The average yield on interest-earning assets decreased to 7.98% during the
quarter ended September 30, 1998 from 8.02% during the same period last year.

     Interest earned on loans receivable  increased  $260,000 due primarily to a
$9.1  million  increase in the  average  balance of loans  receivable  to $657.5
million  during the three  month  period  ended  September  30, 1998 from $648.4
million for the same period last year.  In addition,  the average yield on loans
increased to 8.56% during the three month period ended  September  30, 1998 from
8.52% for the same period  last year.  Even  though the  current  interest  rate
environment was lower during the current period than during the same period last
year on loans,  the average  yield of the loan  portfolio  has  increased due to
higher yielding non-one- to four-family loans comprising a larger portion of the
loan portfolio.

     Interest  earned  on  mortgage-backed  securities  decreased  $508,000  due
primarily to a $29.8 million decrease in the average balance of  mortgage-backed
securities  outstanding  to $121.3  million  for the three  month  period  ended
September  30, 1998 from $151.1  million  during the same period last year.  The
current low interest rate  environment has resulted in substantial  increases in
the prepayments on mortgage-backed securities.

     Interest  earned on investment  securities,  FHLB stock and other  interest
earning assets  increased  $339,000  primarily due to an increase in the average
balance  of these  securities  of $29.5  million  to $144.5  million  during the
quarter ended September 30, 1998 from $115.0 million during the same period last
year.  The average yield  decreased to 6.35% during the quarter ended  September
30, 1998 from 6.80% for the same period last year. The decrease in average rates
is due to the lower  interest  rate  environment  during the  current  period as
compared to the prior period.

     Interest  Expense -- Total  interest  expense  increased  $233,000 to $10.6
million for the three month period ended  September  30, 1998 from $10.3 million
for the same period last year.  Interest expense on deposits  increased  $29,000
due to an increase in the average  balance of deposits of $6.7 million to $636.4
million  during the three  month  period  ended  September  30, 1998 from $629.7
million  during the same  period last year.  The  average  rate paid on deposits
decreased to 4.35% during the quarter  ended  September  30, 1998 from 4.38% for
the same  period  last year as the Bank  increased  the  amount of  non-interest
bearing  demand  accounts and the lower  interest rate  environment  this period
versus the prior  period.  Interest  expense on  borrowed  funds and  repurchase
agreements  increased  $204,000  due  primarily  to an  increase  in the average
balance of borrowed  funds of $1.2  million to $234.0  million  during the three
month period ended  September  30, 1998 from $232.8  million for the same period
last year.


                                     - 16 -

<PAGE>



     Provisions  for Loan  Losses -- The  provision  for loan  losses  increased
$76,000 to  $240,000  for the three month  period  ended  September  30, 1998 as
compared to a $164,000 provision for the same period last year.

     The  provision for loan losses is determined by management as the amount to
be added to the  allowance  for loan  losses  after  net  charge-offs  have been
deducted  to bring the  allowance  to a level  which is  considered  adequate to
absorb  losses  inherent in the loan  portfolio  in  accordance  with  generally
accepted  accounting  principles.  At  September  30,  1998 the Company had $5.2
million of non-performing  assets  (representing 0.52% of total assets) compared
to $5.0 million at June 30, 1998  (representing  0.49% of total  assets).  There
were  foreclosed  real estate loans  totaling  $332,000 at September 30, 1998 as
compared to $307,000 at June 30, 1998.  At September 30, 1998 the Company had an
allowance  for loan  losses to  non-performing  assets of 94.24% as  compared to
97.44% at June 30, 1998.  Future  additions to the Company's  allowance for loan
losses and any change in the related  ratio of the  allowance for loan losses to
non-performing  loans are dependent upon the  performance and composition of the
Company's loan portfolio, the economy, inflation,  changes in real estate values
and interest rates and the view of the regulatory  authorities  toward  adequate
reserve levels. For additional information, see "Non-Performing Assets".

     Non-Interest  Income --  Non-interest  income  increased  $364,000  to $2.3
million for the quarter ended  September 30, 1998 from $2.0 million for the same
quarter last year. Fees and service charges increased $245,000, net gain on sale
of loans and securities  available-for-sale  increased  $35,000 and other income
increased $84,000.

     Non-Interest Expense -- Non-interest  expense increased $116,000,  or 1.7%,
to $7.0 million for the quarter  ended  September 30, 1998 from $6.9 million for
the same quarter  last year.  The primary  reason for the $116,000  increase was
equipment  and  furnishings   expenses  increasing  $164,000  due  to  increased
depreciation  expenses  related to new computer  equipment  purchased during the
quarter ended March 31, 1998 as well as other expense increasing $110,000. These
increases  were  partially  offset by  decreases  in  compensation  and employee
benefits, and marketing and advertising, of $112,000 and $103,000 respectively.

     Income  Taxes -- Income tax  expense  increased  $85,000 due to the $30,000
increase in income before income taxes and a higher  effective tax rate of 41.0%
during the quarter ended September 30, 1998 as compared to 38.5% during the same
period last year.




                                     - 17 -

<PAGE>



     Loan Quality -- The following  table sets forth the amounts and  categories
of non-performing assets in the Company's loan portfolio.  At September 30, 1998
and June 30,  1998 the  Company  did not have any  loans  termed  troubled  debt
restructuring which involved forgiving a portion of interest or principal on any
loans or making loans at a rate  materially  less than market rates.  Foreclosed
assets include assets  acquired in settlement of loans,  and are recorded at the
lower of the related loan balance, less any specific allowance for loss, or fair
value at the date of foreclosure.


                                                       (Unaudited)
                                                       September 30,    June 30,
                                                            1998          1998
                                                            ----          ----

Non-accruing loans:                                            (In Thousands)
Real Estate:
    One-to-four family ...............................      $1,670       $1,967
    Multi-family .....................................          --           89
    Commercial .......................................          --           35
    Construction .....................................         227          362
Commercial - non real estate .........................         103           32
Consumer .............................................       1,552        1,504
                                                            ------       ------
       Total .........................................       3,552        3,989
                                                            ------       ------
Accruing loans delinquent  90 days or more:
Real Estate:
    One-to-four family ...............................         622          442
    Multi-family .....................................          --           --
    Commercial .......................................          --           --
    Construction .....................................          --           --
Commercial - non real estate .........................          --           10
Consumer .............................................         483          174
                                                            ------       ------
       Total .........................................       1,105          626
                                                            ------       ------
Foreclosed Assets:
Real Estate:
    One-to-four family ...............................         302          279
    Multi-family .....................................          --           --
    Commercial .......................................          --           --
    Land .............................................          30           28
    Construction .....................................          --           --
Consumer .............................................         189          114
                                                            ------       ------
       Total .........................................         521          421
                                                            ------       ------
Total non-performing assets ..........................      $5,178       $5,036
                                                            ======       ======
Total as a percentage of total assets ................        0.52%        0.49%
                                                            ======       ======
Total allowance for loan losses to
 non-performing loans (exclusive
 of foreclosed) ......................................      104.79%      106.33%
                                                            ======       ======
Total allowance for loan losses to total
   non-performing assets .............................       94.24%       97.44%
                                                            ======       ======


     Non-Performing  Assets -- Total non-performing assets increased $142,000 to
$5.2 million at September  30, 1998 from $5.0 million at June 30, 1998 due to an
increase of $309,000 in non-performing loans secured by savings deposits.  Total
non-performing assets as a percentage of total assets was 0.52% at September 30,
1998 as compared to 0.49% at June 30, 1998.  The 0.52% is less than the national
composite for thrifts  non-performing  assets as a percentage of assets of 0.87%
at June 30, 1998, which is the latest  available  information as reported by the
Office  of Thrift  Supervision.  In  addition  to the  non-performing  loans and
foreclosed  assets set forth in the preceding  table,  as of September 30, 1998,
there were three other loans totaling $1.3 million

                                     - 18 -

<PAGE>



identified  by the Company  with  respect to which  information  known about the
possible  credit  problems of the borrowers or of the cash flows of the security
properties have caused management to have some concerns as to the ability of the
borrowers to comply with present  loan  repayment  terms and which may result in
the future inclusion of such items in the non-performing asset categories.

     There were $332,000 in  foreclosed  real estate loans at September 30, 1998
and $189,000 in foreclosed consumer loans.

     At September 30, 1998 the recorded  investment  in impaired  loans was $4.0
million,  all  of  which  were  on  non-accrual  status.  The  Company  has  not
established  a specific  impairment  allowance  for these  loans.  The amount of
interest   income   recognized   on  impaired   loans  during  this  period  was
insignificant.

     The following table sets forth an analysis of the Bank's allowance for loan
losses.


                                                              (Unaudited)
                                                          For the Three Month
                                                              Period Ended
                                                              September 30,
                                                        -----------------------
                                                           1998          1997
                                                           ----          ----
                                                        (Dollars in Thousands)

Balance at beginning of period .....................     $ 4,907       $ 4,651

Charge-Offs:
Real Estate:
     One- to four-family ...........................          --            --
     Commercial ....................................          --            --
Other:
     Commercial ....................................          (3)           --
     Consumer ......................................        (286)          (81)
                                                         -------       -------
Total charge-offs ..................................        (289)          (81)
                                                         -------       -------
Recoveries:
Other:
     Commercial ....................................          --            --
     Consumer ......................................          22             9
                                                         -------       -------
Total recoveries ...................................          22             9
                                                         -------       -------
Net charge-offs ....................................        (267)          (72)
Provisions charged to operations ...................         240           164
                                                         -------       -------
Balance at end of period ...........................     $ 4,880       $ 4,743
                                                         =======       =======
Ratio of net charge-offs during the
 period to average loans outstanding during
 the period ........................................        0.04%         0.01%
                                                         =======       =======
Ratio of net charge-offs during the period
 to average non-performing assets
 during the period .................................        5.23%         2.22%
                                                         =======       =======
Ratio of allowance for loan losses to
 loans receivable, net .............................        0.74%         0.72%
                                                         =======       =======



                                     - 19 -

<PAGE>




     Regulatory  Capital -- At  September  30, 1998 the Bank met all  applicable
regulatory capital requirements.  The following table provides information on an
unconsolidated basis indicating the extent to which the Bank exceeds the minimum
capital requirements under federal regulations as of September 30, 1998.


<TABLE>
<CAPTION>
                                                                                       Minimum to be         Minimum to be well
                                                                                  adequately capitalized   capitalized under prompt
                                                                                 under prompt corrective    corrective actions
                                                                Actual              actions provision             provision
                                                       ---------------------     ----------------------     -----------------------
As of September 30, 1998:                               Amount        Ratio        Amount        Ratio       Amount        Ratio
                                                        ------        -----        ------        -----       ------        -----
<S>                                                   <C>             <C>        <C>              <C>      <C>            <C>   
     Total capital (to risk-weighted assets)          $ 89,232        14.34%     $ 49,790         8.00%    $ 62,238       10.00%
     Core (Tier 1) capital (to risk-weighted assets)    84,396        13.56        24,895         4.00       37,343        6.00
     Core (Tier 1) capital (to adjusted assets)         84,396         8.69        38,841         4.00       48,552        5.00
     Tangible capital (to tangible assets)              84,396         8.69        14,565         1.50       14,565        1.50
</TABLE>


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Management believes there has been no material change in interest rate risk
     since  June  30,  1998.  For  additional   information,   see  Management's
     Discussion  and Analysis of Financial  Condition  and Results of Operations
     included  herein in Item 2 and refer to the Interest  Rate Risk  Management
     discussion included in WesterFed Financial  Corporation's Annual Report for
     the fiscal year ended June 30, 1998.

Year 2000 Compliance

     General.  The  year  2000  ("Y2K")  issue  confronting  the  Bank  and  its
suppliers,  customers,  customers'  suppliers  and  competitors  centers  on the
inability of computer systems to recognize the year 2000. Many existing computer
programs and systems  originally  were  programmed with six digit dates and that
provided only two digits to identify the calendar  year in the date field.  With
the impending new  millennium,  these programs and computers will recognize "00"
as the year 1900 rather than the year 2000.

     Financial  institution  regulators recently have increased their focus upon
Y2K compliance issues and have issued guidance  concerning the  responsibilities
of  senior  management  and  directors.   The  Federal   Financial   Institution
Examination Council ("FFIEC") has issued several  interagency  statements on Y2K
Project Management  Awareness.  These statements require financial  institutions
to,  among other  things,  examine  the Y2K  implications  of their  reliance on
vendors and with respect to data  exchange and the  potential  impact of the Y2K
issue on their  customers,  suppliers,  and  borrowers.  These  statements  also
require each federally regulated  financial  institution to survey its exposure,
reassure  risk and prepare a plan to address  the Y2K issue.  In  addition,  the
federal  banking  regulators  have issued safety and soundness  guidelines to be
followed  by  insured  depository  institutions,  such as the  Bank,  to  assure
resolution of any Y2K problems.  The federal banking agencies have asserted that
Y2K testing and certification is a key safety and soundness issue in conjunction
with regulatory examinations and, thus, that an institution's failure to address
appropriately  the Y2K issue could result in supervisory  action,  including the
reduction of the institution's  supervisory  rating , the denial of applications
for  approval  of mergers  or  acquisitions  or the  imposition  of civil  money
penalties.

     Risk. Like most financial  institution service providers,  the Bank and its
operations may be significantly  affected by the Y2K issue due to its dependence
on technology and date-sensitive  data. Computer software and hardware and other
equipment,  both within and outside the Bank's direct  control and third parties
with whom the Bank electronically or operationally interfaces (including without
limitation its customers and third party vendors) are likely to be affected. If

                                     - 20 -

<PAGE>



computer systems are not modified in order to be able to identify the year 2000,
many computer  applications could fail or create erroneous results. As a result,
many  calculations  which  rely  on date  field  information  such as  interest,
payments or due dates and other  operating  functions,  could  generate  results
which are significantly misstated, and the Bank could experience an inability to
process  transactions,  prepare  statements or engage in similar normal business
activities.  Likewise,  under  certain  circumstances,  a failure to  adequately
address  the Y2K issue  could  adversely  affect  the  viability  of the  Bank's
suppliers and creditors and the creditworthiness of its borrowers.  Thus, if not
adequately addressed, the Y2K issue could result in a significant adverse impact
on the Bank's  operations  and, in turn,  its financial  condition and result of
operations.

     State of  Readiness.  During  July 1997,  the Bank  formulated  its plan to
address the Y2K issue. Since that time, the Bank has taken the following steps:

     o    Established senior management advisory and review responsibilities;
     o    Completed a Bank-wide inventory of applications and system software;
     o    Built  an  internal  tracking  database  for  application  and  vendor
          software;
     o    Developed compliance plans and schedules for all lines of business;
     o    Initiated vendor compliance verification;
     o    Began  awareness  and  education   activities  for  employees  through
          existing internal communication channels;
     o    Developed a brochure to be made available to all customers;
     o    Developed a process to respond to customer  inquiries  to help educate
          customers on the Y2K issue; and
     o    Converted  to new  certified  Y2K primary  data system  including:  1)
          loans,  deposit and general  ledger  software;  2) data center service
          provider; and 3) PC based hardware and software throughout the Bank.

     The following paragraphs summarize the phases of the Bank's Y2K plan:

     Awareness  Phase.  The Bank  formally  established  a Y2K plan  headed by a
senior  manager,  and a project team was  assembled  for  management  of the Y2K
project.  The project  team created a plan of action that  includes  milestones,
budget estimates,  strategies,  and methodologies to track and report the status
of  the  project.   Members  of  the  project  team  also  received   regulatory
publications and attended  conferences and information  sharing sessions to gain
more insight into the Y2K issue and potential strategies for addressing it. This
phase is substantially complete.

     Assessment Phase. The Bank's strategies were further developed with respect
to how the objectives of the Y2K plan would be achieved, and a Y2K business risk
assessment  was made to  quantify  the  extent of the  Bank's  Y2K  exposure.  A
corporate inventory (which is periodically updated as new technology is acquired
and as systems progress through subsequent phases) was developed to identify and
monitor Y2K readiness for information systems (hardware, software, utilities and
vendors) as well as environmental systems (security systems, facilities,  etc.).
Systems were  prioritized  based on business impact and available  alternatives.
Mission  critical  systems  supplied by vendors were researched to determine Y2K
readiness.  Where Y2K-ready versions were not immediately available, the Bank is
monitoring vendor renovation progress. The Bank has begun identifying functional
replacements which are either up-gradable or currently  Y2K-ready,  and a formal
plan has been  developed  to repair,  upgrade,  or replace all mission  critical
systems.

     Beginning  in August 1998,  all  commercial,  agricultural  and real estate
credit commitments greater than $250,000 were sent a questionnaire  developed by
the Bank's credit  administration  staff to evaluate Y2K  exposure.  Because the
Bank's loan portfolio is primarily  real  estate-based  and is diversified  with
regard to individual  borrowers and types of businesses,  and the Bank's primary
market area is not significantly dependent on one employer or industry, the Bank
does not expect any significant or prolonged Y2K-related  difficulties that will
affect  net  earnings  or cash  flow.  As part of the  current  credit  approval
process, all new and renewed loans are evaluated for Y2K risk.

     Renovation Phase. The Bank's corporate inventory revealed that Y2K upgrades
were available and have been ordered for all vendor  supplied  mission  critical
systems.  Some of the  Y2K-ready  versions  have been  delivered and placed into
production  and have entered the  validation  process.  Renovation of the Bank's
internal  corporate  system is expected to be complete by December 31, 1998 with
the  exception of four branch  telephone  systems and 20 ATM machines  which are
expected to be completed by March 31, 1999.  The Bank is currently  working with
its third party vendors in order

                                     - 21 -

<PAGE>


to assess their  progress in completing  necessary  modifications  for year 2000
readiness.  While  no  assurance  can be given  that  such  vendors  will be Y2K
compliant,  management has been assured that such vendors are taking appropriate
steps to address the issues on a timely basis.

     Validation  Phase.  The validation phase is designed to test the ability of
hardware  and  software to  accurately  process date  sensitive  data.  The Bank
currently  is in the  process of  validation  testing of each  mission  critical
system with such testing 15% completed.  The Bank's validation phase is expected
to be completed by March 31, 1999 for all mission critical  systems.  During the
validation  testing  process to date,  no  significant  Y2K  problems  have been
identified relating to any modified or upgraded mission critical systems.

     Implementation  Phase. The Bank's plan calls for putting  Y2K-ready systems
into  production  before  having  actually  completed  Y2K  validation  testing.
Y2K-ready  modified  or  upgraded  versions  have  been  installed  or are to be
installed  and placed  into  production  with  respect to all  mission  critical
systems as received from vendors or suppliers and is expected to be completed by
March 31, 1999.

     Bank Resources Invested.  The Bank's Y2K project team has been assigned the
task of ensuring that all systems across the Bank are  identified,  analyzed for
Y2K compliance,  corrected, if necessary, tested and changes put into service by
March 31, 1999. The Y2K project team members  represent all functional  areas of
the Bank,  including data  processing,  loan  administration,  accounting,  item
processing and operations,  compliance,  internal audit,  human  resources,  and
marketing.  The team is headed by an Executive Vice President who is a member of
the Bank's senior  management  team. The Bank's Board of Directors  oversees the
Y2K plan and provides  guidance and resources to, and receives  monthly  updates
from, the Y2K project team.

     The Bank expenses all costs  associated with the required system changes as
those costs are incurred, and such costs are being funded through operating cash
flows.  The total cost of the Y2K  conversion  project for the Bank is estimated
not to exceed  $600,000.  The Bank does not expect material  increases in future
data processing costs related to Y2K compliance.

     Contingency  Plans.  During the assessment phase, the Bank began to develop
back-up or contingency plans for each of its mission critical systems. Virtually
all of the Bank's  mission  critical  systems  are  dependent  upon third  party
vendors or service providers,  therefore,  contingency plans include selecting a
new vendor or service  provider and  converting to their system.  In the event a
current  vendor's system fails during the validation  phase and it is determined
that the vendor is unable or  unwilling  to correct the  failure,  the Bank will
convert to a new system from a list of prospective  vendors.  In each such case,
realistic  trigger dates will be established to allow for orderly and successful
conversions.   For  some  systems,   contingency  plans  may  consist  of  using
spreadsheet software or reverting to manual systems until system problems can be
corrected. Although the Bank has been informed that each of its primary vendors,
with the exception of municipal  water and sewer systems,  anticipates  that all
mission critical  systems either are or will timely be Y2K-ready,  no warranties
have been received from such vendors.

                                     - 22 -

<PAGE>


                          PART II -- OTHER INFORMATION


ITEM 1 LEGAL PROCEEDINGS

     Neither  the  registrant  or  its   subsidiaries  are  part  to  any  legal
     proceedings,  other than routine litigation arising in the normal course of
     its business. While the ultimate outcome of these various legal proceedings
     cannot be predicted with  certainty,  it is the opinion of management  that
     the resolution of these legal actions should not have a material  effect on
     the Company's consolidated financial position or results of operations.


ITEM 2 CHANGE IN SECURITIES -- None


ITEM 3 DEFAULTS UPON SENIOR SECURITIES -- None


ITEM 4 SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

     On October  27,  1998 the annual  meeting of the  stockholders  was held to
     elect three  directors of the Company and to ratify the appointment of KPMG
     Peat  Marwick LLP as auditors of the Company for the fiscal year ended June
     30, 1999. The voting results are listed below:


   Proposal 1 - Election of Directors         For         Against       Abstain
                                           ---------      --------      --------
       Lyle R. Grimes                      4,696,663       38,503
       Otto G. Klein, Jr., M.D.            4,696,650       38,516
       William M. Leslie                   4,692,577       42,590

   Proposal 2 - Ratify the appointment
   of KPMG Peat Marwick LLP as
   independent public accountants          4,713,743        8,875         12,551


ITEM 5 OTHER INFORMATION -- None


ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K

     A. Form 8-K

          The registrant  filed current  reports on Form 8-K on October 20, 1998
          to report the quarterly earnings release and a dividend declaration of
          $0.135 per share.




                                     - 23 -

<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized:


                                                 WESTERFED FINANCIAL CORPORATION





Date  ______________________            /s/ Lyle R. Grimes                 
                                            ------------------------------------
                                            Lyle R. Grimes                      
                                            Chairman of the Board/President and 
                                                Chief Executive Officer         
                                            (Duly Authorized Officer)           
                                                                                
                                                                                
                                            
Date  _______________________           /s/ James A. Salisbury
                                            ------------------------------------
                                            James A. Salisbury
                                            Treasurer and Chief Financial
                                                 Officer
                                            (Principal Finance and Accounting
                                                 Officer)




                                     - 24 -


<TABLE> <S> <C>

<ARTICLE> 9

<LEGEND>
THE SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE ANNUAL
REPORT ON FORM 10-K FOR THE  FISCAL  QUARTER  ENDED  SEPTEMBER  30,  1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                          28,678
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    124,569
<INVESTMENTS-CARRYING>                         123,232
<INVESTMENTS-MARKET>                           126,742
<LOANS>                                        652,577
<ALLOWANCE>                                      4,880
<TOTAL-ASSETS>                                 999,595
<DEPOSITS>                                     636,599
<SHORT-TERM>                                   122,264
<LIABILITIES-OTHER>                             24,561
<LONG-TERM>                                     97,515
<COMMON>                                            56
                                0
                                          0
<OTHER-SE>                                     111,390
<TOTAL-LIABILITIES-AND-EQUITY>                 999,595
<INTEREST-LOAN>                                 14,066
<INTEREST-INVEST>                                4,274
<INTEREST-OTHER>                                    80
<INTEREST-TOTAL>                                18,420
<INTEREST-DEPOSIT>                               6,927
<INTEREST-EXPENSE>                              10,565
<INTEREST-INCOME-NET>                            7,855
<LOAN-LOSSES>                                      240
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  1,515
<INCOME-PRETAX>                                  2,973
<INCOME-PRE-EXTRAORDINARY>                       1,754
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,754
<EPS-PRIMARY>                                      .33
<EPS-DILUTED>                                      .31
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                      3,552
<LOANS-PAST>                                     1,105
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  1,300
<ALLOWANCE-OPEN>                                 4,907
<CHARGE-OFFS>                                      289
<RECOVERIES>                                        22
<ALLOWANCE-CLOSE>                                4,880
<ALLOWANCE-DOMESTIC>                             4,880
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            415
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission