OFFITBANK INVESTMENT FUND INC
N-30D, 1999-08-12
Previous: CYTEC INDUSTRIES INC/DE/, 10-Q, 1999-08-12
Next: BIG ENTERTAINMENT INC, SC 13D, 1999-08-12



<PAGE>
                  -------------------------------------------

                           OFFITBANK High Yield Fund

                        OFFITBANK Emerging Markets Fund

                      OFFITBANK Latin America Equity Fund

                       OFFITBANK New York Municipal Fund

                      OFFITBANK California Municipal Fund

                       OFFITBANK National Municipal Fund

                   OFFITBANK U.S. Government Securities Fund

                       OFFITBANK Mortgage Securities Fund

                          ---------------------------

                                    SEMI-ANNUAL REPORT

                                     JUNE 30, 1999

                                THE

                                    [OFFITBANK LOGO]

                                INVESTMENT FUND, INC.
<PAGE>
                               PRESIDENT'S LETTER
- --------------------------------------------------------------------------------

Dear Shareholders:

We are very pleased to present you with the June 30, 1999 Semi-Annual Report for
The  OFFITBANK  Investment Fund,  Inc.  As of  that  date the  Funds' investment
portfolios have assets  in excess of  $2.2 billion, an  increase of almost  $100
million since year-end.

The  specific  results of  the respective  Funds, along  with an  investment and
market commentary  from each  portfolio manager,  are part  of this  Semi-Annual
Report. As always, we have tried to make each market commentary informative, and
I hope that you will find them helpful.

OFFITBANK  Holdings, Inc.  the sole  shareholder of  OFFITBANK, recently entered
into a definitive agreement  to merge OFFITBANK  with the Wachovia  Corporation.
OFFITBANK  will continue to  operate under its  own name as  a distinct Wachovia
company, providing wealth management services in precisely the same manner as it
has for  fifteen years.  Wachovia is  one of  the leading  banks in  the  United
States,   with  a  notable  presence  in   the  Southeast  and  a  national  and
international client base. It is an  institution with a pristine reputation  for
integrity and commitment to their clients.

The  merger of OFFITBANK with Wachovia will provide our clients the benefit of a
broader base of  resources and  products, as  well as  the long-term  continuity
which  is critical  in providing  trust and  estate services.  Let me personally
assure you that OFFITBANK will retain  its identity following this merger.  This
integrity  of our  investment processes, the  character of  our professional and
administrative staff,  and, most  significantly, our  personalized  relationship
with  our clients will  continue to be the  highest priorities of  our firm as a
Wachovia company. The commitment of  Wachovia to OFFITBANK will only  strengthen
our capacities to serve our clients more comprehensively and effectively.

We  greatly value your participation in our Funds. Let us know of your interests
and concerns  as we  continue  to try  to  serve you  better.  If you  have  any
questions, please do not hesitate to call.

Sincerely,

         [SIG]

Morris W. Offit

July 15, 1999
<PAGE>
                                   OFFITBANK
                                HIGH YIELD FUND

- --------------------------------------------------------------------------------
High  yield materially outperformed investment grade  fixed income for the first
half of 1999. High yield returns  were positive, despite higher interest  rates,
heavy  issuance,  and an  increase in  the  number of  defaults. The  Fund's net
investment return for the  first half of  1999 after all  fees and expenses  was
1.91%. The June 30, 1999 NAV price of $9.67 was 2.4% lower than the $9.91 NAV at
the  beginning of the year. As of June 30, 1999, the Fund had a 30 day SEC yield
of 9.18%. The Fund continued to grow during the first half of 1999 as net assets
increased to $1,797 million from $1,740 million on December 31, 1998.

After rising 60 basis points in the first quarter, intermediate Treasury  yields
rose  an additional  55 basis  points during the  second quarter.  As is typical
during periods of  rising interest  rates, high  yield outperformed  Treasuries.
Also,  as is typical in  a rising rate environment,  lower quality less interest
sensitive high  yield performed  best.  Lower tier  returns  are helped  by  the
cushioning  effect  of  the  higher coupons,  while  higher  quality  high yield
securities are more sensitive to movements in interest rates.

Broad market  high yield  spreads  have tightened  100  basis points  this  year
entirely  due to the rise  in interest rates. However,  they are still 100 basis
points wider than a year ago. Today  solid double B credits may be purchased  at
spreads  of 275 to  300 basis points, the  same spread at which  low double B or
high single B credits were trading a year ago. In addition, due to the backup in
interest rates, today's absolute  yields of 8(3)/(4)% to  9% for higher  quality
credits are similar to lower quality yields of a year ago.

Current  spreads discount further increases in  the default rate and incremental
credit problems for the high yield market. Market spreads may stay wider than in
the last few years as high  yield credit fundamentals are showing further  signs
of  deterioration. For the  past four quarters,  credit downgrades have exceeded
credit upgrades and the  market has experienced  rising default rates.  Domestic
default rates are now approaching their long-term average of approximately 3.3%.
We do not expect the default rate to rise excessively from current levels.

The  current increases  in credit  problems can  be partially  attributed to the
large number of  lower quality  new issues  brought to  market in  the last  few
years.  As we have previously noted, it  usually takes a lower tier credit about
two years or so from a new  bond offering to experience a credit problem.  While
we  have taken great care in constructing  and monitoring the portfolio, we will
not be immune to the occasional  credit disappointment. Another factor that  has
influenced  market  spreads  is  reduced  dealer  activity.  While  liquidity is
markedly improved  from year  end, it  still  remains softer  than a  year  ago.
Dealers  remain reluctant to commit  capital and the market  is putting an above
average liquidity premium on high  yield. Large better quality credits  continue
to command a premium to the broad market.

During the first six months, the technicals of the high yield market were mixed,
as  supply  remained relatively  heavy and  demand, as  measured by  mutual fund
flows, weakened. New issue volume was a  healthy $63 billion year to date  while
mutual fund flows totaled only $6 billion. In the second quarter, visible demand
fell far behind supply as net mutual fund flows turned negative. However, demand
from new buyers was sufficient that the market was able to absorb the new supply
without any severe dislocations.

The  primary new money purchaser  of new high yield  issues appears to be CBO's.
CBO's or collateralized  bond obligations are  structured financings  originated
and  managed by large financial institutions in conjunction with broker-dealers.
A well-diversified portfolio  of high yield  bonds is used  as collateral for  a
tiered offering of investment grade debt, subordinated debt and equity. Leverage
ranges  from 5  to 1  debt to equity  to as  much as 12  to 1,  depending on the
structure of the  CBO. CBO issuance  has increased to  an estimated $20  billion
this year and has helped provide a cushion against high yield spread widening by
immediately  creating demand whenever spreads  widen. CBO participation has also
helped increase demand for single B and higher yielding credits.

We are very bullish on the upper tier  of the high yield market and believe  the
sector offers compelling relative value within high yield and other fixed income
sectors.  The large flow of new issues over the past few years has increased the
number of better quality credits for consideration. Recently, new issue  quality
has improved with less issuance from the lowest quality sectors. As a result, we
are  finding more better quality credits at attractive spreads than we have seen
in the last few  years. The market has  a lot of room  to tighten when  interest
rates  stabilize or the technicals  turn more positive. Supply-demand imbalances
tend to be self-correcting over time.

During the first  half, we  were able  to add to  our quality  holdings at  more
attractive  yields. Several positions were increased including Federal Mogul and
Allied Waste at lower prices and higher  yields versus earlier in the year.  New
positions  were established  in Lear Corp.  and Lyondell Chemical  Co. These are
solid double B companies with significant market presence and strong cash flows.
Also,  the  Fund  increased  its  holdings   of  bank  debt.  High  yield   bank

2
- -------------
<PAGE>
                                   OFFITBANK
                                HIGH YIELD FUND

- --------------------------------------------------------------------------------
debt  provides added protection  by being senior in  the capital structure while
paying floating  rate spreads  of  approximately 300  basis points  over  Libor.
Positions  in the  senior tiers  of Eurotunnel  were increased  and are  now the
largest holding of  the Fund,  while new  positions in  the bank  debt of  Triad
Hospitals, Nextel Communications and Centennial Cellular Corp. were established.

Several  noteworthy developments occurred  during the first  half which affected
the portfolio. The  telecommunications sector continues  to benefit from  strong
fundamentals  and  favorable  merger activity.  Nextel  Communications, MetroNet
Communications and  Global  Crossing  Holdings were  all  beneficiaries  of  the
positive  trends. International  cable companies  including NTL,  Inc., Telewest
Communications  and   Diamond  Cable   Holdings   also  benefited   from   rapid
consolidation in the United Kingdom cable industry.

On  the negative credit side,  the Fund's exposure to  the healthcare and paging
industry dampened performance.  Changes in  Medicare reimbursement  is having  a
much  greater impact than  previously believed with  severe consequences for the
long-term care industry. The  paging industry has been  suffering from a  marked
slowdown in unit growth and stagnant pricing.

Several  corporate actions affected the portfolio during the first half of 1999.
A large number of  holdings including Echostar  Communications, Marcus Cable,  J
Ray  McDermott and Comcast Cellular announced  tenders for their debt securities
at investment grade spreads. Additionally, several issues including Armco  Inc.,
Adelphia Communications and Presidential Life were called. During the first half
of 1999, 12 issues totaling approximately $106.1 million were either tendered or
called.  Over the past twelve months approximately  13% of average net assets of
the Fund have been either tendered or called.

We continue to focus on the better quality segment of the high yield market.  As
of  quarter end approximately 42%  of the holdings in  the Fund are rated either
Ba3 or better by Moody's  or BB- or better  by Standard & Poor's.  Additionally,
65%  of the holdings  are rated at  least B1 or  B+. Many of  the lower rated or
unrated holdings are senior in  the capital structure, including the  Eurotunnel
debt.  Bank debt now totals approximately 7% of  the Fund. The Fund is very well
diversified with over  225 issues. We  continue to believe  that better  quality
high yield credits will outperform fixed income alternatives over time.

Stephen T. Shapiro

July 15, 1999

                                                                               3
                                                                   -------------
<PAGE>
                                   OFFITBANK
                                HIGH YIELD FUND
- -------------------------------------------------------------------
                 SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                         SHARES OR
                                                         PRINCIPAL                 MARKET
                                                          AMOUNT                   VALUE
 <S>                                                 <C>                       <C>
 --------------------------------------------------------------------------------------------
 CORPORATE BONDS (92.2%)
   AUTOMOTIVE (3.6%)
     Delco Remy International Inc. Sr Sub Notes,
      10.625%, 08/01/06............................  $       4,000,000         $    4,080,000
     Exide Corp. Sr Notes, 10.00%, 04/15/05........          7,000,000              7,035,000
     Exide Holding Europe S.A. (144A), 9.125%,
      04/15/04.....................................         18,000,000(a)(1)        9,657,115
     Federal-Mogul Corp. Notes (144A), 7.375%,
      01/15/06.....................................          5,000,000(1)           4,711,800
     Federal-Mogul Corp. Notes, 7.875%, 07/01/10...         10,000,000              9,401,900
     Hayes Wheels International Inc. Sr Sub Notes,
      9.125%, 07/15/07.............................          7,000,000              7,070,000
     Lear Corp. Sr Notes (144A), 8.11%, 05/15/09...         11,500,000(1)          11,119,925
     Sonic Automotive Sr Sub Notes, 11.00%,
      08/01/08.....................................          8,000,000              7,940,000
     United Auto Group Inc. Sr Sub Notes, 11.00%,
      07/15/07.....................................          4,000,000              3,640,000
                                                                               --------------
                                                                                   64,655,740
                                                                               --------------
   BROADCAST/MEDIA (4.3%)
     Big Flower Press Sr Sub Notes, 8.875%,
      07/01/07.....................................         11,000,000             10,340,000
     Echostar DBS Corp. Sr Notes (144A), 9.25%,
      02/01/06.....................................         12,000,000(1)          12,240,000
     Heritage Media Corp. Sr Sub Notes, 8.75%,
      02/15/06.....................................          4,500,000              4,635,000
     Hollinger International Publishing Sr Sub
      Notes, 9.25%, 03/15/07.......................          6,500,000              6,662,500
     Lamar Advertising Co. Sr Sub Notes, 9.625%,
      12/01/06.....................................          6,500,000              6,630,000
     Loral Space & Communication Sr Notes, 9.50%,
      01/15/06.....................................          7,500,000              6,562,500
     Mail-Well I Corp. Sr Sub Notes, 8.75%,
      12/15/08.....................................          5,000,000              4,875,000
     MDC Communications Corp. Sr Sub Notes, 10.50%,
      12/01/06.....................................          4,750,000              4,821,250
     Outdoor Systems Inc. Sr Sub Notes, 8.875%,
      06/15/07.....................................          9,000,000              9,393,750
     Satelites Mexicanos S.A. Sr Notes, 10.125%,
      11/01/04.....................................          2,500,000              2,012,500
     Sinclair Broadcast Group Inc. Sr Sub Notes,
      10.00%, 09/30/05.............................          4,000,000              4,080,000
     World Color Press Sr Sub Notes, 8.375%,
      11/15/08.....................................          6,000,000              5,880,000
                                                                               --------------
                                                                                   78,132,500
                                                                               --------------
   CABLE (6.5%)
     Adelphia Communications Corp. Sr Notes, 9.50%,
      02/15/04.....................................          1,252,911              1,297,515
     Adelphia Communications Corp. Sr Notes,
      9.875%, 03/01/07.............................          6,000,000              6,270,000
     Century Communications Corp. Sr Notes, 8.875%,
      01/15/07.....................................          5,500,000              5,486,250
     Century Communications Corp. Sr Notes, 9.75%,
      02/15/02.....................................          6,500,000              6,792,500
     CSC Holdings Inc. Sr Notes, 9.25%, 11/01/05...          6,500,000              6,695,000
     Diamond Holdings PLC Sr Notes, 9.125%,
      02/01/08.....................................          5,000,000              5,075,000
     Jones Intercable Inc. Sr Sub Debs., 10.50%,
      03/01/08.....................................          7,500,000              8,025,000
     Lenfest Communications Inc. Sr Notes, 8.375%,
      11/01/05.....................................         11,500,000             12,089,375
     Mediacom L.L.C./Capital Sr Notes, 8.50%,
      04/15/08.....................................          8,000,000              7,440,000
     NTL Inc. Sr Notes, 10.00%, 02/15/07...........          6,500,000              6,711,250
     NTL Inc. Sr Notes, 0/9.75%, 04/01/08..........         12,500,000(2)           8,562,500
     Olympus Communications L.P. Sr Notes, 10.625%,
      11/15/06.....................................         10,000,000             10,950,000
     Rogers Cablesystems Ltd. Sr Secured 2nd
      Priority Notes, 9.65%, 01/15/14..............          3,500,000(d)           2,559,880
     Rogers Communications Inc. Sr Notes, 9.125%,
      01/15/06.....................................          3,500,000              3,543,750
     Telewest Communications PLC Sr Discount Debs.,
      0/11.00%, 10/01/07...........................         20,000,000(2)          17,850,000
     Telewest Communications PLC Sr Notes (144A),
      0/9.875%, 04/15/09...........................          8,000,000(e)(1)(2)      8,102,132
                                                                               --------------
                                                                                  117,450,152
                                                                               --------------
   CHEMICAL (2.9%)
     Borden Chemicals & Plastics Sr Notes, 9.50%,
      05/01/05.....................................         10,500,000             10,185,000
     Huntsman ICI Chemicals Sr Sub (144A), 10.125%,
      07/01/09.....................................          8,000,000(b)(1)        8,312,020
     Hunstman ICI Chemicals Term B Loan, 8.313%,
      06/30/07.....................................          2,500,000(5)           2,496,875
     Huntsman ICI Chemicals Term C Loan, 8.563%,
      06/30/08.....................................          2,500,000(5)           2,496,875
     Lyondell Chemical Co. Sr Secured Notes (144A),
      9.875%, 05/01/07.............................         12,000,000(1)          12,300,000
     Polymer Group Inc. Sr Sub Notes, 9.00%,
      07/01/07.....................................          6,000,000              5,745,000
     Terra Industries Inc. Sr Notes, 10.50%,
      06/15/05.....................................         10,000,000              9,900,000
                                                                               --------------
                                                                                   51,435,770
                                                                               --------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
4
- ----------------
<PAGE>
                                   OFFITBANK
                                HIGH YIELD FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                         SHARES OR
                                                         PRINCIPAL                 MARKET
                                                          AMOUNT                   VALUE
 --------------------------------------------------------------------------------------------
 <S>                                                 <C>                       <C>
 CORPORATE BONDS (CONTINUED)
   CONSUMER GROUPS (6.9%)
     Albecca Inc. Sr Sub Notes, 10.75%, 08/15/08...  $       3,000,000         $    2,460,000
     Ameriserve Food Co. Sr Notes, 8.875%,
      10/15/06.....................................          7,500,000              6,900,000
     Canandaigua Brands Inc. Sr Sub Notes, 8.50%,
      03/01/09.....................................          5,500,000              5,293,750
     Chiquita Brands International Inc. Sr Notes,
      9.125%, 03/01/04.............................          6,000,000              5,850,000
     Chiquita Brands International Inc. Sr Notes,
      9.625%, 01/15/04.............................          4,000,000              3,970,000
     Chiquita Brands International Inc. Sr Notes,
      10.00%, 06/15/09.............................          6,000,000              6,030,000
     Chiquita Brands International Inc. Sr Notes,
      10.25%, 11/01/06.............................          4,000,000              4,060,000
     CHS Electronics Inc. Sr Notes, 9.875%,
      04/15/05.....................................          7,000,000              4,900,000
     Cott Corp. Sr Notes, 8.50%, 05/01/07..........          4,000,000              3,770,000
     Fedders N.A. Sr Sub Notes, 9.375%, 08/15/07...          8,500,000              8,585,000
     Fisher Scientific International Inc. Sr Sub
      Notes, 9.00%, 02/01/08.......................          7,000,000              6,650,000
     Fleming Companies Inc. Sr Sub Notes, 10.50%,
      12/01/04.....................................          2,000,000              1,880,000
     Fruit of The Loom Sr Notes (144A), 8.875%,
      04/15/06.....................................          8,000,000(1)           7,320,000
     Host Marriott Travel Plaza Sr Notes, 9.50%,
      05/15/05.....................................          9,000,000              9,270,000
     Imperial Holly Sr Sub Notes, 9.75%,
      12/15/07.....................................          7,500,000              7,237,500
     Nash Finch Co. Sr Sub Notes, 8.50%,
      05/01/08.....................................          6,500,000              5,817,500
     Playtex Products Inc. Sr Notes, 8.875%,
      07/15/04.....................................          9,000,000              9,157,500
     Revlon Consumer Products Sr Sub Notes, 8.625%,
      02/01/08.....................................         12,000,000             11,340,000
     Samsonite Corp. Sr Sub Notes, 10.75%,
      06/15/08.....................................          5,000,000              4,075,000
     United Artists Theatre Pass Through
      Certificates, 9.30%, 07/01/15................         10,389,231              9,038,631
                                                                               --------------
                                                                                  123,604,881
                                                                               --------------
   FINANCIAL SERVICES/INSURANCE (2.3%)
     Americo Life Inc. Sr Sub Notes, 9.25%,
      06/01/05.....................................          3,000,000              3,030,000
     Amresco Inc. Sr Sub Notes, 9.875%, 03/15/05...         10,000,000              7,700,000
     Nationwide Credit Sr Notes, 10.25%,
      01/15/08.....................................          4,000,000              2,680,000
     Presidential Life Corp. Sr Notes, 7.875%,
      02/15/09.....................................          6,250,000              6,050,812
     Reliance Group Holdings Inc. Sr Sub Notes,
      9.75%, 11/15/03..............................          8,500,000              8,670,000
     United Companies Financial Notes, 7.70%,
      01/15/04.....................................          4,000,000(6)           1,160,000
     United Companies Financial Sub Notes, 8.375%,
      07/01/05.....................................          6,000,000(6)             300,000
     Veritas Holdings Sr Notes, 9.625%, 12/15/03...          4,536,000              4,445,280
     Willis Corroon Corp. Sr Sub Notes (144A),
      9.00%, 02/01/09..............................          9,000,000(1)           8,673,750
                                                                               --------------
                                                                                   42,709,842
                                                                               --------------
   FOREST & PAPER PRODUCTS (5.0%)
     Container Corp. of America Sr Notes, 9.75%,
      04/01/03.....................................          5,000,000              5,243,750
     Container Corp. of America Sr Notes, 11.25%,
      05/01/04.....................................          3,500,000              3,670,625
     Crown Paper Co. Sr Sub Notes, 11.00%,
      09/01/05.....................................          3,500,000              2,415,000
     Doman Industries Limited Sr Notes, 9.25%,
      11/15/07.....................................          8,000,000              4,560,000
     Gaylord Container Corp. Sr Notes, 9.75%,
      06/15/07.....................................         10,000,000              9,525,000
     Maxxam Group Holdings Inc. Sr. Notes, 12.00%,
      08/01/03.....................................          4,200,000              4,347,000
     Pindo Deli Financial Mauritius Gtd., 10.75%,
      10/01/07.....................................          5,500,000              3,767,500
     Repap New Brunswick Sr Notes, 9.00%,
      06/01/04.....................................         13,000,000             12,252,500
     Repap New Brunswick Sr Notes, 8.848%,
      06/01/04.....................................          5,000,000(3)(5)        4,700,000
     Stone Container Corp. Sr Secured Notes,
      10.75%, 10/01/02.............................          7,000,000              7,262,500
     Stone Container Corp. Sr Sub Debs., 12.75%,
      04/01/02.....................................          7,500,000              7,518,750
     Stone Container Corp. Sr Sub Notes, 11.50%,
      08/15/99.....................................          3,500,000              3,500,000
     Stone Container Finance Co. Sr Notes (144A),
      11.50%, 08/15/06.............................          5,500,000(1)           5,898,750
     Tembec Finance Corp. Sr Notes, 9.875%,
      09/30/05.....................................          8,500,000              8,882,500
     U.S. Timberlands Finance Corp. Sr Notes,
      9.625%, 11/15/07.............................          6,500,000              6,500,000
                                                                               --------------
                                                                                   90,043,875
                                                                               --------------
   GENERAL INDUSTRIES/MANUFACTURING (7.3%)
     Advanced Micro Devices Sr Notes, 11.00%,
      08/01/03.....................................          4,250,000              4,292,500
     Allied Waste North America Sr Sub Notes,
      7.625%, 01/01/06.............................         10,000,000              9,325,000
     American Business Information Sr Sub Notes,
      9.50%, 06/15/08..............................          3,500,000              2,905,000
     Atrium Companies Inc. Sr Sub Notes (144A),
      10.50%, 05/01/09.............................          7,000,000(1)           6,860,000
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                                                               5
                                                                ----------------
<PAGE>
                                   OFFITBANK
                                HIGH YIELD FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                         SHARES OR
                                                         PRINCIPAL                 MARKET
                                                          AMOUNT                   VALUE
 --------------------------------------------------------------------------------------------
 <S>                                                 <C>                       <C>
 CORPORATE BONDS (CONTINUED)
   GENERAL INDUSTRIES/MANUFACTURING (CONTINUED)
     Ball Corp. Sr Sub Notes, 8.25%, 08/01/08......  $       5,000,000         $    4,900,000
     Celestica International Sr Sub Notes, 10.50%,
      12/31/06.....................................          3,175,000              3,436,937
     CEX Holdings Inc. Sr Sub Notes, 9.625%,
      06/01/08.....................................          2,500,000              2,343,750
     Congoleum Corp. Sr Notes, 8.625%, 08/01/08....          6,000,000              5,700,000
     Decrane Aircraft Hlds. Units, 12.00%,
      09/30/08.....................................          3,000,000              3,030,000
     Delta Mills Inc. Sr Notes, 9.625%, 09/01/07...          7,000,000              6,650,000
     Envirosource Inc. Sr Notes, 9.75%, 06/15/03...          3,000,000              1,890,000
     Foamex L.P. Sr Sub Notes, 9.875%, 06/15/07....          2,500,000              2,125,000
     Furon Company Sr Sub Notes, 8.125%,
      03/01/08.....................................          5,000,000              4,700,000
     Galey & Lord Inc. Sr Sub Notes, 9.125%,
      03/01/08.....................................          7,500,000              4,875,000
     Nortek Inc. Sr Notes, 9.125%, 09/01/07........          5,000,000              4,937,500
     Nortek Inc. Sr Notes (144A), 8.875%,
      08/01/08.....................................          4,000,000(1)           3,910,000
     Nortek Inc. Sr Sub Notes, 9.875%, 03/01/04....          6,000,000              6,030,000
     Pillowtex Corp. Sr Sub Notes, 10.00%,
      11/15/06.....................................          8,000,000              7,920,000
     Primark Corp. Sr Sub Notes, 9.25%, 12/15/08...          6,000,000              5,820,000
     Sequa Corp. Sr Notes, 8.75%, 12/15/01.........          5,600,000              5,614,000
     Unisys Corp. Sr Notes, 11.75%, 10/15/04.......          5,700,000              6,327,000
     United Rentals Inc. Sr Sub Notes, 9.50%,
      06/01/08.....................................          8,000,000              8,030,000
     Wesco Distribution Inc. Sr Sub Notes, 9.125%,
      06/01/08.....................................          9,000,000              8,707,500
     Williams Scotsman Inc. Sr Notes, 9.875%,
      06/01/07.....................................         10,000,000             10,000,000
                                                                               --------------
                                                                                  130,329,187
                                                                               --------------
   HEALTH CARE (6.1%)
     Columbia/HCA Healthcare Medium Term Notes,
      8.85%, 01/01/07..............................          7,500,000              7,478,475
     Columbia/HCA Healthcare Notes, 7.00%,
      07/01/07.....................................          6,500,000              5,868,915
     Columbia/HCA Healthcare Notes, 7.25%,
      05/20/08.....................................          6,000,000              5,447,460
     Conmed Corp. Sr Sub Notes, 9.00%, 03/15/08....          8,500,000              8,415,000
     Extendicare Health Services Sr Sub Notes,
      9.35%, 12/15/07..............................          7,000,000              5,250,000
     Genesis Health Ventures Sr Sub Notes, 9.875%,
      01/15/09.....................................          6,500,000              5,200,000
     Integrated Health Services Inc. Sr Sub Notes,
      9.50%, 09/15/07..............................         12,000,000              8,760,000
     Magellan Health Services Sr Sub Notes, 9.00%,
      02/15/08.....................................          7,000,000              5,985,000
     Medaphis Corp. Sr Notes, 9.50%, 02/15/05......          6,500,000              4,810,000
     Pharmerica Inc. Sr Sub Notes, 8.375%,
      04/01/08.....................................          7,000,000              7,087,500
     Quest Diagnostic Inc. Sr Sub Notes, 10.75%,
      12/15/06.....................................          3,000,000              3,397,500
     Quest Diagnostic Inc. Sr Sub Notes (144A),
      9.875%, 07/01/09.............................          9,000,000(1)           9,135,000
     Sun Healthcare Group Inc. Sr Sub Notes (144A),
      9.375%, 05/01/08.............................          6,000,000(1)(6)        1,080,000
     Tenet Healthcare Corp. Sr Sub Notes, 8.125%,
      12/01/08.....................................          8,000,000              7,620,000
     Tenet Healthcare Corp. Sr Sub Notes, 8.625%,
      01/15/07.....................................          8,500,000              8,393,750
     Triad Hospitals Term B Loan, 9.00%,
      10/06/05.....................................         15,000,000(5)          15,112,500
                                                                               --------------
                                                                                  109,041,100
                                                                               --------------
   HOTELS & GAMING (6.5%)
     Alliance Gaming Corp. Sr Sub Notes, 10.00%,
      08/01/07.....................................          6,500,000              4,615,000
     Aztar Corp. Sr Sub Notes (144A), 8.875%,
      05/15/07.....................................          5,000,000(1)           4,800,000
     Felcor Suites L.P. Sr Notes, 7.625%,
      10/01/07.....................................         10,000,000              9,067,900
     Harrahs Operating Co. Inc. Sr Sub Notes,
      7.875%, 12/15/05.............................          7,500,000              7,256,250
     HMH Properties Sr Notes, 7.875%, 08/01/08.....         12,500,000             11,531,250
     Hollywood Casino Corp. Sr Secured Notes
      (144A), 11.25%, 05/01/07.....................          7,000,000(1)           7,000,000
     Hollywood Park Operating Inc. Sr Sub Notes,
      9.50%, 08/01/07..............................          9,000,000              8,955,000
     International Game Technology Sr Notes (144A),
      8.375%, 05/15/09.............................          6,500,000(1)           6,386,250
     John Q. Hammons Hotels L.P. First Mtg. Notes,
      8.875%, 02/15/04.............................         10,500,000              9,712,500
     John Q. Hammons Hotels L.P. First Mtg. Notes,
      9.75%, 10/01/05..............................          7,000,000              6,667,500
     Park Place Entertainment Sr Sub Notes, 7.875%,
      12/15/05.....................................          8,000,000              7,600,000
     Prime Hospitality Corp. First Mtg. Notes,
      9.25%, 01/15/06..............................          8,000,000              8,080,000
     Prime Hospitality Corp. Sr Sub Notes, 9.75%,
      04/01/07.....................................          6,000,000              6,000,000
     Sun International Hotels Ltd. Sr Sub Notes,
      9.00%, 03/15/07..............................          7,000,000              7,000,000
     Trump Atlantic City First Mtg. Notes, 11.25%,
      05/01/06.....................................          8,500,000              7,628,750
</TABLE>

    The accompanying notes are an integral part of the financial statements.
6
- ----------------
<PAGE>
                                   OFFITBANK
                                HIGH YIELD FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                         SHARES OR
                                                         PRINCIPAL                 MARKET
                                                          AMOUNT                   VALUE
 --------------------------------------------------------------------------------------------
 <S>                                                 <C>                       <C>
 CORPORATE BONDS (CONTINUED)
   HOTELS & GAMING (CONTINUED)
     Trump Atlantic City First Mtg. Notes II,
      11.25%, 05/01/06.............................  $       5,000,000         $    4,487,500
                                                                               --------------
                                                                                  116,787,900
                                                                               --------------
   METALS & MINING (7.3%)
     AK Steel Corp. Sr Notes, 9.125%, 12/15/06.....         11,000,000             11,330,000
     Armco Inc. Sr Notes, 8.875%, 12/01/08.........          8,000,000              8,190,000
     Armco Inc. Sr Notes, 9.00%, 09/15/07..........         10,000,000             10,225,000
     Centaur Mining Exploration Sr Secured Notes,
      11.00%, 12/01/07.............................          7,500,000              6,881,250
     EES Coke Battery Co. Inc. Series B Sr Secured
      Notes, (144A), 9.382%, 04/15/07..............          5,750,000(1)           5,635,000
     Freeport McMoran C&G Debs., 7.20%, 11/15/26...          8,500,000              6,290,000
     Glencore Nickel Pty Ltd. Sr Secured Bonds,
      9.00%, 12/01/14..............................         16,000,000             14,080,000
     Great Central Mines Ltd. Sr Notes, 8.875%,
      04/01/08.....................................          7,500,000              7,106,250
     Inland Steel Co. First Mortgage, 7.90%,
      01/15/07.....................................          7,000,000              6,807,500
     Kaiser Aluminum & Chemical Corp. Sr Notes,
      9.875%, 02/15/02.............................          5,500,000              5,582,500
     Kaiser Aluminum & Chemical Corp. Sr Notes,
      10.875%, 10/15/06............................          6,000,000              6,240,000
     LTV Corp. Sr Notes, 8.20%, 09/15/07...........         13,500,000             12,555,000
     National Steel Corp. First Mtg. Bonds, 8.375%,
      08/01/06.....................................          9,235,000              9,061,844
     Oregon Steel Mills First Mtg. Notes, 11.00%,
      06/15/03.....................................          5,000,000              5,225,000
     Wheeling-Pittsburgh Corp. Sr Notes, 9.25%,
      11/15/07.....................................         10,000,000              9,575,000
     WHX Corporation Sr Notes, 10.50%, 04/15/05....          7,000,000              6,685,000
                                                                               --------------
                                                                                  131,469,344
                                                                               --------------
   OIL/GAS (5.7%)
     Clark R&M Inc. Sr Notes, 8.625%, 08/15/08.....          5,000,000              4,650,000
     Clark R&M Inc. Sr Sub Notes, 8.875%,
      11/15/07.....................................          6,000,000              5,280,000
     Crown Central Petroleum Corp. Sr Notes,
      10.875%, 02/01/05............................          2,400,000              2,088,000
     Energy Corp of America Sr Sub Notes, 9.50%,
      05/15/07.....................................          5,000,000              4,562,500
     Ferrellgas Partner L.P. Sr Notes, 9.375%,
      06/15/06.....................................          8,500,000              8,330,000
     Frontier Oil Corp. Sr Notes, 9.125%,
      02/15/06.....................................          3,500,000              3,342,500
     Giant Industries Services Inc. Sr Sub Notes,
      9.00%, 09/01/07..............................         10,000,000              9,200,000
     Grey Wolf Inc. Sr Notes, 8.875%, 07/01/07.....          7,500,000              6,637,500
     Gulf Canada Resources Ltd. Sr Sub Debs.,
      9.25%, 01/15/04..............................         10,000,000             10,172,800
     KCS Energy Inc. Sr Notes, 11.00%, 01/15/03....         11,000,000              6,600,000
     Newpark Resources Inc. Sr Sub Notes, 8.625%,
      12/15/07.....................................         10,000,000              9,600,000
     Parker Drilling Co. Sr Notes, 9.75%,
      11/15/06.....................................          8,000,000              7,360,000
     RBF Finance Co. Sr Secured Notes (144A),
      11.375%, 03/15/09............................          6,000,000(1)           6,240,000
     Tesoro Petroleum Corp. Sr Sub Notes, 9.00%,
      07/01/08.....................................          9,000,000              8,752,500
     Trico Marine Services Sr Notes, 8.50%,
      08/01/05.....................................         10,000,000              9,100,000
                                                                               --------------
                                                                                  101,915,800
                                                                               --------------
   REAL ESTATE & HOME BUILDING (3.9%)
     CB Richard Ellis Sr Sub Notes, 8.875%,
      06/01/06.....................................         10,500,000             10,185,000
     Forest City Enterprises Sr Notes, 8.50%,
      03/15/08.....................................          8,500,000              8,160,000
     LNR Property Corp. Sr Sub Notes, 10.50%,
      01/15/09.....................................          6,500,000              6,500,000
     MDC Holdings Inc. Sr Notes, 8.375%,
      02/01/08.....................................          8,500,000              8,160,000
     NVR Inc. Sr Notes, 8.00%, 06/01/05............          8,000,000              7,760,000
     Rockefeller Center Properties Sr Notes, 0.00%,
      12/31/00.....................................         24,000,000             19,560,000
     Tanger Properties L.P. Sr Notes, 7.875%,
      10/24/04.....................................         10,500,000              9,830,625
                                                                               --------------
                                                                                   70,155,625
                                                                               --------------
   RETAIL (2.7%)
     Finlay Fine Jewelry Corp. Sr Notes, 8.375%,
      05/01/08.....................................          9,000,000              8,685,000
     G&G Retail Inc. Units (144A), 11.00%,
      05/15/06.....................................          6,000,000(1)           5,588,400
     Nine West Group Inc. Sr Notes, 8.375%,
      08/15/05.....................................          6,000,000              6,120,000
     Petro Stopping Centers Sr Notes, 10.50%,
      02/01/07.....................................          6,000,000              6,300,000
     Phillips Van-Heusen Sr Sub Notes, 9.50%,
      05/01/08.....................................          6,000,000              5,940,000
     The Pantry Inc. Sr Sub Notes, 10.25%,
      10/15/07.....................................          4,500,000              4,522,500
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                                                               7
                                                                ----------------
<PAGE>
                                   OFFITBANK
                                HIGH YIELD FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                         SHARES OR
                                                         PRINCIPAL                 MARKET
                                                          AMOUNT                   VALUE
 --------------------------------------------------------------------------------------------
 <S>                                                 <C>                       <C>
 CORPORATE BONDS (CONTINUED)
   RETAIL (CONTINUED)
     Travelcenters of America Inc. Sr Sub Notes,
      10.25%, 04/01/07.............................  $       6,000,000         $    6,000,000
     Zale Corp. Sr Notes, 8.50%, 10/01/07..........          5,000,000              4,950,000
                                                                               --------------
                                                                                   48,105,900
                                                                               --------------
   TELECOMMUNICATIONS-WIRELESS (6.5%)
     Arch Escrow Corp. Sr Notes (144A), 13.75%,
      04/15/08.....................................          8,000,000(1)           7,200,000
     CCPR Services Inc. Sr Notes, 10.00%,
      02/01/07.....................................          4,875,000              5,216,250
     Centennial Cellular Corp. Sr Sub Notes (144A),
      10.75%, 12/15/08.............................          6,000,000(1)           6,225,000
     Centennial Cellular Corp. Term 1B Loan, 8.50%,
      05/31/07.....................................          4,975,001(5)           4,987,437
     Centennial Cellular Corp. Term 1C Loan, 8.75%,
      11/30/07.....................................          4,975,001(5)           4,987,437
     Globalstar L.P. Capital Corp. Sr Notes,
      10.75%, 11/01/04.............................          6,000,000              3,960,000
     Ico Global Communications Units, 15.00%,
      08/01/05.....................................          6,000,000              2,460,000
     Metrocall Inc. Sr Sub Notes (144A), 11.00%,
      09/15/08.....................................          6,000,000(1)           4,710,000
     Nextel Communications Sr Discount Notes,
      0/10.65%, 09/15/07...........................         24,000,000(2)          17,520,000
     Nextel Communications Term D Loan, 8.438%,
      03/31/07.....................................         12,500,000(5)          12,512,500
     Nextel Partners Inc. Sr Discount Notes (144A),
      0/14.00%, 02/01/09...........................          6,000,000(1)(2)        3,435,000
     Orange PLC Sr Notes, 8.00%, 08/01/08..........         12,000,000             11,460,000
     Paging Network Sr Sub Notes, 10.125%,
      08/01/07.....................................         12,500,000              9,625,000
     Price Communications Wireless Sr Notes,
      9.125%, 12/15/06.............................         12,000,000             12,240,000
     Rogers Cantel Inc. Sr Sub Notes, 8.80%,
      10/01/07.....................................         10,500,000             10,473,750
                                                                               --------------
                                                                                  117,012,374
                                                                               --------------
   TELECOMMUNICATIONS-WIRELINE (4.3%)
     Alaska Communications Sr Sub Notes (144A),
      9.375%, 05/15/09.............................          9,000,000(1)           8,662,500
     Call Net Enterprises Sr Discount Notes,
      0/8.94%, 08/15/08............................         10,000,000(2)           5,600,000
     E. Spire Communications Sr Discount Notes,
      0/10.625%, 07/01/08..........................          6,000,000(2)           2,280,000
     Flag Limited Sr Notes, 8.25%, 01/30/08........         12,000,000             11,280,000
     Intermedia Communications Sr Discount Notes,
      0/12.50%, 05/15/06...........................         10,000,000(2)           8,300,000
     Intermedia Communications Sr Discount Notes,
      0/11.25%, 07/15/07...........................         16,000,000(2)          11,520,000
     IXC Communications Inc. Sr Sub Notes, 9.00%,
      04/15/08.....................................          7,000,000              6,693,750
     Metronet Communications Corp. Sr Discount
      Notes, 0/9.95%, 06/15/08.....................         10,000,000(2)           7,400,000
     Nextlink Communications Sr Notes, 10.75%,
      11/15/08.....................................          7,500,000              7,650,000
     Psinet Inc. Sr Notes, 10.00%, 02/15/05........          8,000,000              7,960,000
                                                                               --------------
                                                                                   77,346,250
                                                                               --------------
   TRANSPORTATION (7.5%)
     Canadian Airlines Corp. Sr Notes, 10.00%,
      05/01/05.....................................          6,000,000              4,440,000
     Coach USA Inc. Sr Sub Notes, 9.375%,
      07/01/07.....................................          8,500,000              8,882,500
     Eletson Holdings Inc. First Pfd. Mtg. Notes,
      9.25%, 11/15/03..............................          5,000,000              4,750,000
     Eurotunnel Finance Tier 1, 5.28%, 01/15/12....        222,006,204(c)(5)       28,969,393
     Eurotunnel Finance Tier 2, 5.28%, 12/31/18....        213,000,000(c)(5)       25,115,224
     Eurotunnel Finance Tier 1, 7.03%, 01/15/12....          5,623,452(e)(5)        7,401,599
     Eurotunnel Finance Tier 2, 7.03%, 12/31/18....         18,623,452(e)(5)       22,016,971
     Navigator Gas Transport First Priority Ship
      Mtg. Notes (144A), 10.50%, 06/30/07..........          6,000,000(1)           3,120,000
     Piedmont Aviation Inc. Equipment Trust
      Certificates 1988 Series A, 9.80%,
      01/15/00.....................................            942,000                949,602
     Piedmont Aviation Inc. Equipment Trust
      Certificates 1988 Series F, 10.15%,
      03/28/03.....................................          1,000,000              1,036,530
     Sea Containers Ltd. Sr Notes, 7.875%,
      02/15/08.....................................          7,500,000              7,275,000
     Sea Containers Ltd. Sr Notes, 9.50%,
      07/01/03.....................................          3,000,000              3,052,500
     Stena AB Sr Notes, 10.50%, 12/15/05...........          5,000,000              5,000,000
     Stena Line AB Sr Notes, 10.625%, 06/01/08.....          6,000,000              4,515,000
     U.S. Air Inc. Equipment Trust Certificates
      1988 Series B, 9.80%, 01/15/00...............            654,000                659,278
     U.S. Air Inc. Equipment Trust Certificates
      1988 Series B, 10.00%, 01/15/02..............          1,334,000              1,368,977
     U.S. Air Inc. Equipment Trust Certificates
      1990 Series A, 11.20%, 03/19/05..............          3,160,567              3,366,004
     U.S. Air Inc. Equipment Trust Certificates
      1990 Series B, 10.33%, 06/27/02..............            803,000                833,763
     U.S. Air Inc. Equipment Trust Certificates
      1990 Series D, 10.28%, 06/27/01..............            837,000                859,214
     U.S. Air Inc. Equipment Trust Certificates
      1990 Series D, 10.43%, 06/27/04..............          1,014,000              1,064,183
                                                                               --------------
                                                                                  134,675,738
                                                                               --------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
8
- ----------------
<PAGE>
                                   OFFITBANK
                                HIGH YIELD FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                         SHARES OR
                                                         PRINCIPAL                 MARKET
                                                          AMOUNT                   VALUE
 --------------------------------------------------------------------------------------------
 <S>                                                 <C>                       <C>
 CORPORATE BONDS (CONTINUED)
   UTILITIES (2.9%)
     AES Corp. Sr Notes, 8.00%, 12/31/08...........  $       6,000,000         $    5,640,000
     AES Corp. Sr Sub Notes, 8.375%, 08/15/07......          4,000,000              3,750,000
     AES Corp. Sr Sub Notes, 8.50%, 11/01/07.......          7,500,000              7,050,000
     AES Eastern Energy Pass Through Certs. (144A),
      9.00%, 07/02/17..............................          8,000,000(1)           7,920,000
     Caithness Coso Fund Corp. Sr Secured Notes
      (144A), 9.05%, 12/15/09......................          8,000,000(1)           7,920,000
     Calpine Corp. Sr Notes, 8.75%, 07/15/07.......          8,500,000              8,627,500
     Calpine Corp. Sr Notes, 10.50%, 05/15/06......          5,500,000              5,885,000
     Tucson Electric Power Company, Springerville
      Unit 1, 10.211%, 01/01/09....................          5,526,015              5,802,315
                                                                               --------------
                                                                                   52,594,815
                                                                               --------------
     TOTAL CORPORATE BONDS (COST $1,738,920,360)...                             1,657,466,793
                                                                               --------------
 ASSET-BACKED SECURITIES (1.5%)
   REAL ESTATE (0.6%)
     First Plus Home Loan Owner Trust 1997-4 Class
      B1, 7.69%, 09/11/23..........................          4,000,000              3,303,750
     First Plus Home Loan Owner Trust 1998-4 Class
      B1, 8.21%, 09/10/24..........................          3,000,000              2,438,437
     National Convenience Realty Co. Secured Notes,
      9.50%, 06/30/03..............................            782,516                802,079
     RTC Mtg. Tr. Series 1994-C1 Class F Mortgage
      Loan Backed Bonds, 8.00%, 06/25/26...........          1,950,341              1,945,465
     RTC Mtg. Tr. Series 1994-C2 Class G Mortgage
      Loan Backed Bonds, 8.00%, 04/25/25...........          1,372,074              1,368,644
                                                                               --------------
                                                                                    9,858,375
                                                                               --------------
   STRUCTURED FINANCE (0.9%)
     Carlyle High Yield Partners Sr Sub Secured
      Notes Class C (144A), 8.74%, 05/15/07........          8,000,000(1)           7,880,000
     DLJ CBO Ltd. Sr Secured Fixed Rate Notes Class
      B (144A), 8.345%, 04/15/11...................          8,500,000(1)           8,298,125
                                                                               --------------
                                                                                   16,178,125
                                                                               --------------
     TOTAL ASSET-BACKED SECURITIES (COST
      $25,363,306).................................                                26,036,500
                                                                               --------------
 PREFERRED STOCKS (2.7%)
   CABLE (0.4%)
     CSC Holdings Inc. Pfd., 11.125%, Series M,
      04/01/08.....................................             69,536(4)           7,788,028
                                                                               --------------
   FINANCIAL SERVICES (0.3%)
     IBJ Preferred Cap Co. LLC Series A (144A),
      8.79%, 06/30/08..............................             (6,0001)(3)         5,100,000
                                                                               --------------
   HEALTH CARE (0.8%)
     Fresenius Medical Care Capital Trust II Pfd.,
      7.875%, 02/01/08.............................              5,000              4,750,000
     Fresenius Medical Care Capital Trust Pfd.,
      9.00%, 12/01/06..............................             10,000             10,100,000
                                                                               --------------
                                                                                   14,850,000
                                                                               --------------
   METALS & MINING (0.1%)
     Freeport McMoran Corp. Series Gold,
      08/01/03.....................................             75,500              1,179,687
                                                                               --------------
   TELECOMMUNICATIONS-WIRELINE (0.5%)
     Global Crossing Holding Ltd Sr Exchangeable
      Pfd., 10.5%..................................             74,000(4)           7,918,000
                                                                               --------------
   TELECOMMUNICATIONS-WIRELESS (0.6%)
     Centaur Funding Corp. Pfc. Series B (144A),
      9.08%, 04/21/20..............................             10,000(1)          11,150,000
                                                                               --------------
     TOTAL PREFERRED STOCKS (COST $46,343,256).....                                47,985,715
                                                                               --------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                                                               9
                                                                ----------------
<PAGE>
                                   OFFITBANK
                                HIGH YIELD FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                         SHARES OR
                                                         PRINCIPAL                 MARKET
                                                          AMOUNT                   VALUE
 --------------------------------------------------------------------------------------------
 <S>                                                 <C>                       <C>
 REPURCHASE AGREEMENT (1.7%)
     Bank of New York Repurchase Agreement, 4.70%,
      07/01/99 (dated 06/30/99; proceeds
      $31,084,558, collateralized by $31,800,000
      U.S. Treasury Notes, 5.875%, due 11/15/05,
      valued at $31,879,500).......................  $      31,080,500         $   31,080,500
                                                                               --------------
     TOTAL REPURCHASE AGREEMENT (COST
      $31,080,500).................................                                31,080,500
                                                                               --------------
     TOTAL INVESTMENTS (COST $1,841,707,422) (+) --
      98.1%........................................                             1,762,569,508
     OTHER ASSETS IN EXCESS OF LIABILITIES 1.9%....                                34,433,081
                                                                               --------------
     TOTAL NET ASSETS -- 100.0%....................                            $1,797,002,589
                                                                               --------------
                                                                               --------------
</TABLE>

- ---------------
+   Represents cost for federal income tax purposes and differs from value by
    net unrealized depreciation of securities as follows:

<TABLE>
<S>                                                 <C>
Unrealized appreciation ..........................  $ 15,238,632
Unrealized depreciation ..........................   (94,376,546)
                                                    ------------
Net unrealized depreciation ......................  $(79,137,914)
                                                    ------------
                                                    ------------
</TABLE>

(a) Deutsche Mark
(b) Euro
(c) French Franc
(d) Canadian Dollar
(e) British Pound
(1) Security exempt from registration under Rule 144A of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration, normally to qualified institutional buyers.
(2) Step-Up Bond.
(3) Interest rate in effect at June 30, 1999.
(4) Payment In Kind Security.
(5) Illiquid Security.
(6) Security in default.

    The accompanying notes are an integral part of the financial statements.
10
- ----------------
<PAGE>
                                   OFFITBANK
                             EMERGING MARKETS FUND

- --------------------------------------------------------------------------------
The  year-to-date total  return of the  OFFITBANK Emerging  Markets Fund through
June 30,  1999 was  11.23%.  For the  quarter ending  June  30, 1999,  the  Fund
generated a total return of 3.81%. As of June 30, 1999, the Fund had a net asset
value  per share  of US  $8.60 and  a 30 day  SEC yield  of 14.77%.  The Fund is
invested solely in DOLLAR-DENOMINATED BONDS, of which 80% are issued by top-tier
Latin American corporations  and the  remainder are  obligations of  governments
from  the  region. As  of quarter  end  the allocation  across Latin  America is
approximately as follows: Brazil, 50%; Argentina, 21%; and Mexico, 28%.

The second quarter  was dominated by  two broad themes:  The surprisingly  sharp
recovery  in Brazil; and increasing fears of rising interest rates in the United
States.

  I)  Despite a traumatic currency devaluation  in January, which resulted in  a
      45%  depreciation of the REAL, Brazil  has managed to contain inflation to
      well within  8%  per  annum,  and  has  moderated  the  expected  economic
      contraction.  This in  turn has  stabilized the  currency and  allowed the
      monetary authorities to lower domestic interest rates dramatically.

 II)  As the quarter drew to a close, concern over U.S. interest rate  increases
      began  to rise, although the Federal  Reserve's decision to raise rates by
      only 25 basis points  and move to a  neutral bias has largely  ameliorated
      these concerns.

Looking  ahead to the remainder of the year, we believe that the three countries
in which we are invested  -- Brazil, Mexico, and  Argentina -- will continue  to
offer attractive risk-adjusted returns.

    - Mexico  continues to  enjoy solid growth  driven by the  export sector and
      foreign direct  investment.  Furthermore, Mexico  has  arranged a  US  $24
      billion  external financing facility  in order to  boost market confidence
      since its financing needs are backstopped through next year's presidential
      election.

    - In  anticipation  of   the  political  noise   surrounding  the   upcoming
      presidential  election  in  Argentina  in  October  and  current  economic
      difficulties stemming from Brazil's recession, we have reduced the  Fund's
      exposure  to Argentine government bonds. As  a result, the Fund's exposure
      to Argentina  is derived  mostly from  its investments  in companies  with
      credit  fundamentals  that remain  solid  despite the  country's temporary
      economic difficulties.

    - We  believe  Brazil's  better  than  expected  economic  performance  will
      continue and that economic growth will reignite in the second half of this
      year.   In  our  opinion,  Brazil  currently   offers  some  of  the  best
      risk-adjusted return opportunities in all of Emerging Markets.

The Fund's  distinctive investment  strategy  will continue  to be  invested  in
top-tier  corporate bonds within Latin America which offer attractive value. Our
credit selection  process  is  based  strictly  on  rigorous  credit  discipline
focusing  on underlying fundamental  creditworthiness, as well  as the strategic
value of these  corporate franchises. These  dollar-denominated corporate  bonds
currently offer yields-to-maturity ranging from 12-15%.

Richard M. Johnston                                         Wallace Mathai-Davis

July 15, 1999

                                                                              11
                                                                   -------------
<PAGE>
                                   OFFITBANK
                             EMERGING MARKETS FUND
- -------------------------------------------------------------------
                 SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                      SHARES OR
                                                      PRINCIPAL            MARKET
                                                        AMOUNT              VALUE
 <S>                                                 <C>                <C>
 ------------------------------------------------------------------------------------
 CORPORATE BONDS (79.8%)
   AUTOMOTIVE (2.5%)
     BRAZIL (2.5%)
       Ford Brasil Ltd, 9.25%, 01/22/07............  $  4,000,000       $   3,560,000
                                                                        -------------
   BANKS (1.2%)
     ARGENTINA (1.2%)
       Banco Hipotecario S.A. (144A), 12.25%,
        03/15/02...................................     1,800,000(1)        1,782,000
                                                                        -------------
   BUILDING MATERIALS (1.9%)
     MEXICO (1.9%)
       Cemex International Capital L.L.C., 9.66%,
        11/29/49...................................     1,250,000           1,150,000
       Cemex International Capital L.L.C. (144A),
        9.66%, 11/29/49............................     1,750,000(1)        1,610,000
                                                                        -------------
                                                                            2,760,000
                                                                        -------------
   CABLE (3.2%)
     ARGENTINA (3.2%)
       Cablevision S.A. (144A), 13.75%, 05/01/09...        25,000(1)           22,625
       Cablevision S.A., 13.75%, 05/01/09..........     5,000,000           4,525,000
                                                                        -------------
                                                                            4,547,625
                                                                        -------------
   FOOD (10.1%)
     ARGENTINA (4.6%)
       Mastellone Hermanos S.A., 11.75%,
        04/01/08...................................     9,275,000           6,585,250
                                                                        -------------
     BRAZIL (5.5%)
       Arisco Products Alimenticios, 10.75%,
        05/22/05...................................     9,690,000           7,945,800
                                                                        -------------
                                                                           14,531,050
                                                                        -------------
   INDUSTRIAL (8.5%)
     MEXICO (8.5%)
       Sanluis Corp. S.A., 8.875%, 03/18/08........     3,550,000           2,911,000
       Sanluis Corp. S.A. (144A), 8.875%,
        03/18/08...................................     4,000,000(1)        3,280,000
       Vicap S.A., 11.375%, 05/15/07...............     6,800,000           6,052,000
                                                                        -------------
                                                                           12,243,000
                                                                        -------------
   INFRASTRUCTURE (2.2%)
     ARGENTINA (2.2%)
       Cia Latino Americana, 11.625%, 06/01/04.....     6,050,000           3,146,000
                                                                        -------------
   MANUFACTURING (3.7%)
     MEXICO (3.7%)
       International de Ceramica S.A., 9.75%,
        08/01/02...................................     7,150,000           5,362,500
                                                                        -------------
   MEDIA (6.5%)
     BRAZIL (6.5%)
       Global Communicacoes Participacoes, 10.50%,
        12/20/06...................................     3,250,000           2,348,125
       Global Communicacoes Participacoes (144A),
        10.625%, 12/05/08..........................       850,000(1)          603,500
       Global Communicacoes Participacoes, 10.625%,
        12/05/08...................................     4,870,000           3,457,700
       RBS Participacoes S.A., 11.00%, 04/01/07....     4,500,000           3,015,000
                                                                        -------------
                                                                            9,424,325
                                                                        -------------
   METALS & MINING (0.7%)
     BRAZIL (0.7%)
       Companhia Vale do Rio Doce, 10.00%,
        04/02/04...................................     1,000,000             991,250
                                                                        -------------
   PACKAGING (4.9%)
     MEXICO (4.9%)
       Grupo Industrial Durango, 12.625%,
        08/01/03...................................     7,315,000           7,058,975
                                                                        -------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
12
- ----------------
<PAGE>
                                   OFFITBANK
                             EMERGING MARKETS FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                      SHARES OR
                                                      PRINCIPAL            MARKET
                                                        AMOUNT              VALUE
 ------------------------------------------------------------------------------------
 <S>                                                 <C>                <C>
 CORPORATE BONDS (CONTINUED)
   PETROCHEMICALS (3.4%)
     BRAZIL (3.4%)
       Copene Petroquimica, 9.00%, 06/25/07........  $  4,395,000       $   3,603,900
       Trikem S.A., 10.625%, 07/24/07..............     2,350,000           1,292,500
                                                                        -------------
                                                                            4,896,400
                                                                        -------------
   RETAIL (1.6%)
     ARGENTINA (1.6%)
       Disco S.A., 9.125%, 05/15/03................       450,000             400,500
       Disco S.A., 9.875%, 05/15/08................     2,400,000           1,920,000
                                                                        -------------
                                                                            2,320,500
                                                                        -------------
   STEEL (13.8%)
     ARGENTINA (3.5%)
       Acindar, 11.25%, 02/15/04...................     7,000,000           5,110,000
                                                                        -------------
     BRAZIL (6.8%)
       CSN Iron S.A., 9.125%, 06/01/07.............    10,000,000           7,625,000
       Metalurgica Gerdau, 11.125%, 05/24/04.......     2,250,000           2,205,000
                                                                        -------------
                                                                            9,830,000
                                                                        -------------
     MEXICO (3.5%)
       Hylsa S.A. de CV, 9.25%, 09/15/07...........     6,600,000           5,082,000
                                                                        -------------
                                                                           20,022,000
                                                                        -------------
   TELECOMMUNICATIONS (6.9%)
     ARGENTINA (2.8%)
       Impsat Corp., 12.125%, 07/15/03.............     4,500,000           4,014,945
                                                                        -------------
     MEXICO (4.1%)
       Alestra S.A. de CV (144A), 12.625%,
        05/15/09...................................       125,000(1)          118,750
       Alestra S.A. de CV, 12.625%, 05/15/09.......     6,050,000           5,747,500
                                                                        -------------
                                                                            9,881,195
                                                                        -------------
   UTILITIES (8.7%)
     ARGENTINA (0.8%)
       IEBA, 9.00%, 09/16/04.......................     1,700,000           1,105,000
                                                                        -------------
     BRAZIL (7.9%)
       Companhia Energia Minas Gerais, 9.125%,
        11/18/04...................................     4,025,000           3,542,000
       Companhia Paranaense de Energia, 9.75%,
        05/02/05...................................     2,750,000           2,406,250
       Furnas Centrais Electrica, 9.00%,
        05/23/05...................................     1,000,000             917,500
       SABESP, 10.00%, 07/28/05....................     5,890,000           4,446,950
                                                                        -------------
                                                                           11,312,700
                                                                        -------------
                                                                           12,417,700
                                                                        -------------
       TOTAL CORPORATE BONDS (COST $134,119,191)...                       114,944,520
                                                                        -------------
 FOREIGN GOVERNMENTS (16.8%)
   SOVEREIGN DEBT (16.8%)
     ARGENTINA (0.9%)
       Republic of Argentina, 11.75%, 04/07/09.....     1,400,000           1,260,875
                                                                        -------------
     BRAZIL (15.9%)
       Republic of Brazil, 11.625%, 04/15/04.......    14,700,000          13,818,000
       Republic of Brazil EI, Floating Rate Notes,
        5.875%, 04/15/06...........................    11,495,000(2)        9,081,050
                                                                        -------------
                                                                           22,899,050
                                                                        -------------
       TOTAL FOREIGN GOVERNMENTS (COST
        $24,527,967)...............................                        24,159,925
                                                                        -------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                                                              13
                                                                ----------------
<PAGE>
                                   OFFITBANK
                             EMERGING MARKETS FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                      SHARES OR
                                                      PRINCIPAL            MARKET
                                                        AMOUNT              VALUE
 ------------------------------------------------------------------------------------
 <S>                                                 <C>                <C>
 RIGHTS/WARRANTS (0.0%)
   BANKS (0.0%)
     ARGENTINA (0.0%)
       Banco Hipotecario...........................  $     18,000       $      11,700
                                                                        -------------
       TOTAL RIGHTS/WARRANTS (COST $10,800)........                            11,700
                                                                        -------------
 REPURCHASE AGREEMENT (1.2%)
     UNITED STATES (1.2%)
       Chase Manhattan Bank Repurchase Agreement,
        3.75%, 07/01/99 (dated 06/30/99; proceeds
        $1,641,364, collaterized by $1,605,000 U.S.
        Treasury Bond 12.00% due 08/15/13, valued
        at $2,257,533).............................     1,641,193           1,641,193
                                                                        -------------
       TOTAL REPURCHASE AGREEMENT (COST
        $1,641,193)................................                         1,641,193
                                                                        -------------
       TOTAL INVESTMENTS (COST $160,299,151) (+) --
        97.8%......................................                       140,757,338
       OTHER ASSETS IN EXCESS OF LIABILITIES
        2.2%.......................................                         3,237,037
                                                                        -------------
       TOTAL NET ASSETS -- 100.0%..................                     $ 143,994,375
                                                                        -------------
                                                                        -------------
</TABLE>

- ---------------
+   Represents cost for federal income tax purposes and differs from value by
    net unrealized depreciation of securities as follows:

<TABLE>
<S>                                                 <C>
Unrealized appreciation ..........................  $  1,795,373
Unrealized depreciation ..........................   (21,337,186)
                                                    ------------
Net unrealized depreciation ......................  $(19,541,813)
                                                    ------------
                                                    ------------
</TABLE>

(1) Security exempt from registration under Rule 144A of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration, normally to qualified institutional buyers.
(2) Interest rate in effect at June 30, 1999.

Country Diversification (as a percentage of Total Investments):

<TABLE>
<S>                                                 <C>
Argentina  .......................................         21.23%
Brazil  ..........................................         50.34%
Mexico  ..........................................         27.26%
United States  ...................................          1.17%
                                                           -----
                                                          100.00%
                                                           -----
                                                           -----
</TABLE>

    The accompanying notes are an integral part of the financial statements.
14
- ----------------
<PAGE>
                                   OFFITBANK
                           LATIN AMERICA EQUITY FUND

- --------------------------------------------------------------------------------
The  year to date performance  of the OFFITBANK Latin  America Equity Fund as of
June 30,  1999 was  17.85%.  For the  quarter ending  June  30, 1999,  the  Fund
generated  a total return  of 12.35%. As  of June 30,  1999, the Fund  had a net
asset value per share of US $8.65.

As of June 30, 1999, the Fund was fully invested and remained diversified across
the three largest economies  in Latin America: Brazil  (52%), Mexico (40%),  and
Argentina  (6%). The  Fund was  invested across  11 industries  with the largest
allocations to Telecommunications (21%), Retail (16%), Banks (13%) and Utilities
(9%).

Looking ahead to the remainder of the year, we believe that the three  countries
we  are invested in, Brazil,  Mexico, and Argentina, will  continue to offer the
best fundamental investment opportunities in Latin America.

    - Mexico continues to  enjoy solid growth  driven by the  export sector  and
      foreign  direct  investment.  Mexico  has  arranged  approximately  US$ 24
      billion in  external financing  to  see the  country safely  through  next
      year's  elections. We believe that  rising employment and falling interest
      rates will allow  domestic consumption  to generate strong  growth in  the
      second half of this year.

    - In  anticipation of the coming presidential elections and current economic
      difficulties stemming from Brazil's recession, we have reduced exposure to
      Argentina. We  remain invested  in companies  whose medium  term  earnings
      fundamentals remain sound despite general economic difficulties.

    - We  believe  Brazil's  better  than  expected  economic  performance  will
      continue and that  economic growth will  re-ignite in the  second half  of
      this  year as  lower interest  rates take  hold. We  continue to  focus on
      companies emerging from privatizations and those benefiting from  industry
      consolidation. These companies should demonstrate strong earnings leverage
      as economic growth accelerates.

Our investment philosophy remains to continue to be fully invested. Our emphasis
is  on earnings  growth, the  strength of  an underlying  business franchise and
valuations. We  believe  the companies  we  have  focused on  will  deliver  the
earnings that ultimately drive equity valuations over the medium term.

Richard M. Johnston

July 15, 1999

                                                                              15
                                                                   -------------
<PAGE>
                                   OFFITBANK
                           LATIN AMERICA EQUITY FUND
- -------------------------------------------------------------------
                 SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                      SHARES OR
                                                      PRINCIPAL            MARKET
                                                        AMOUNT              VALUE
 <S>                                                 <C>                <C>
 ------------------------------------------------------------------------------------
 COMMON STOCKS (48.6%)
   BANKS (2.0%)
     ARGENTINA (2.0%)
       Banco de Galicia y Buenos Aires S.A. de CV
        -- ADR.....................................     18,818          $     381,064
                                                                        -------------
   BEVERAGES (3.1%)
     MEXICO (3.1%)
       Coca-Cola Femsa S.A. -- ADR.................     31,300                606,437
                                                                        -------------
   BREWERY (4.3%)
     MEXICO (4.3%)
       Grupo Modelo S.A. de CV Series C............    290,100                825,989
                                                                        -------------
   BUILDING MATERIALS (5.4%)
     MEXICO (5.4%)
       Cemex S.A. de CV............................    211,495              1,039,825
                                                                        -------------
   ENTERTAINMENT (0.8%)
     MEXICO (0.8%)
       Corporacion Interamericana de
        Entretenimiento S.A. Class B*..............     46,000                149,476
                                                                        -------------
   FINANCIAL SERVICES (1.7%)
     MEXICO (1.7%)
       Grupo Financiero Bancomer S.A. de CV........    902,000                325,563
                                                                        -------------
   FOOD (4.6%)
     MEXICO (4.6%)
       Grupo Industrial Bimbo S.A. de CV Series
        A..........................................    402,222                894,045
                                                                        -------------
   IRON & STEEL (3.8%)
     BRAZIL (1.4%)
       Gerdau S.A. -- ADR..........................     16,500                264,000
                                                                        -------------
     MEXICO (2.4%)
       Hylsamex S.A................................     96,000                299,756
       Industrias CH S.A.*.........................     50,700                167,431
                                                                        -------------
                                                                              467,187
                                                                        -------------
                                                                              731,187
                                                                        -------------
   MEDIA (3.1%)
     MEXICO (3.1%)
       Grupo Televisa S.A. -- GDR..................     13,400                600,488
                                                                        -------------
   OIL/GAS (2.9%)
     ARGENTINA (2.9%)
       Perez Companc S.A. Class B..................     97,750                562,136
                                                                        -------------
   RETAIL (10.5%)
     MEXICO (10.5%)
       Cifra S.A. de CV Series V*..................    309,757                616,387
       Grupo Elektra S.A. de CV -- GDR.............     64,050                376,294
       Organizacion Soriana S.A. de CV Class B.....    219,200              1,027,824
                                                                        -------------
                                                                            2,020,505
                                                                        -------------
   TELECOMMUNICATIONS (5.0%)
     BRAZIL (1.7%)
       Carso Global Telecommunication Class A......     51,292                324,114
                                                                        -------------
     MEXICO (3.3%)
       Telefonos de Mexico S.A. Series L -- ADR....      8,000                646,500
                                                                        -------------
                                                                              970,614
                                                                        -------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
16
- ----------------
<PAGE>
                                   OFFITBANK
                           LATIN AMERICA EQUITY FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                      SHARES OR
                                                      PRINCIPAL            MARKET
                                                        AMOUNT              VALUE
 ------------------------------------------------------------------------------------
 <S>                                                 <C>                <C>
 COMMON STOCKS (CONTINUED)
   UTILITIES (1.4%)
     BRAZIL (1.4%)
       Companhia Paranaense de Energia.............     52,800          $     262,072
                                                                        -------------
       TOTAL COMMON STOCKS (COST $8,266,636).......                         9,369,401
                                                                        -------------
 PREFERRED STOCKS (47.9%)
   BANKS (8.8%)
     BRAZIL (8.8%)
       Banco Bradesco S.A. Class A.................    113,685                570,685
       Banco Itau S.A. Class A.....................        953                489,145
       Unibanco Class A -- GDR.....................     26,740                643,431
                                                                        -------------
                                                                            1,703,261
                                                                        -------------
   IRON & STEEL (1.0%)
     BRAZIL (1.0%)
       Gerdau S.A. Class A.........................     12,000                199,667
                                                                        -------------
   METALS & MINING (4.4%)
     BRAZIL (4.4%)
       Companhia Vale do Rio Doce S.A. Class A.....     43,250                848,924
                                                                        -------------
   OIL/GAS (5.0%)
     BRAZIL (5.0%)
       Petroleo Brasileiro S.A. Class A............      6,160                955,470
                                                                        -------------
   RETAIL (5.0%)
     BRAZIL (5.0%)
       Companhia Brasileira de Distribuicao Grupo
        Pao de Acucar Class A......................     51,436                955,930
                                                                        -------------
   STEEL (0.8%)
     BRAZIL (0.8%)
       Gerdau Metalurgica S.A......................      5,000                150,878
                                                                        -------------
   TELECOMMUNICATIONS (15.4%)
     ARGENTINA (1.3%)
       Telefonica de Argentina S.A. Class B --
        ADR........................................      7,820                245,352
                                                                        -------------
     BRAZIL (14.1%)
       Embratel Participacoes S.A. Class A.........     48,000                666,009
       Telecomunicacoes Brasileiras S.A. -- ADR....      2,800                252,525
       Telecomunicacoes de Sao Paulo S.A. Class
        A..........................................      5,382                634,458
       Telesp Celular Participacoes S.A. Class A...     10,810                113,408
       Telesp Celular S.A. Class B.................     16,126                818,592
       Telesp Participacoes S.A. Class A...........     10,580                241,682
                                                                        -------------
                                                                            2,726,674
                                                                        -------------
                                                                            2,972,026
                                                                        -------------
   UTILITIES (7.5%)
     BRAZIL (7.5%)
       Companhia Energetica de Minas Gerais Class
        A..........................................     39,589                830,647
       Companhia Energetica do Ceara Class A.......    135,884                344,893
       Companhia Paranaense de Energia Class B.....     34,700                280,074
                                                                        -------------
                                                                            1,455,614
                                                                        -------------
       TOTAL PREFERRED STOCKS (COST $11,458,991)...                         9,241,770
                                                                        -------------
 RIGHTS/WARRANTS (0.0%)
   METALS & MINING (0.0%)
     BRAZIL (0.0%)
       Companhia Vale do Rio Doce S.A..............     40,400                      0
                                                                        -------------
       TOTAL RIGHTS/WARRANTS (COST $0).............                                 0
                                                                        -------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                                                              17
                                                                ----------------
<PAGE>
                                   OFFITBANK
                           LATIN AMERICA EQUITY FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                      SHARES OR
                                                      PRINCIPAL            MARKET
                                                        AMOUNT              VALUE
 ------------------------------------------------------------------------------------
 <S>                                                 <C>                <C>
 REPURCHASE AGREEMENT (2.0%)
   UNITED STATES (2.0%)
     Chase Manhattan Bank Repurchase Agreement,
      3.75%, 07/01/99 (dated 06/30/99; proceeds
      $376,189, collateralized by $375,000 U.S.
      Treasury Bond 6.375% due 09/30/01, valued at
      $389,616)....................................  $ 376,149          $     376,149
                                                                        -------------
     TOTAL REPURCHASE AGREEMENT (COST $376,149)....                           376,149
                                                                        -------------
     TOTAL INVESTMENTS (COST $20,101,776) (+) --
      98.5%........................................                        18,987,320
     OTHER ASSETS IN EXCESS OF LIABILITIES 1.5%....                           294,381
                                                                        -------------
     TOTAL NET ASSETS -- 100.0%....................                     $  19,281,701
                                                                        -------------
                                                                        -------------
</TABLE>

- ---------------
+   Represents cost for federal income tax purposes and differs from value by
    net unrealized depreciation of securities as follows:

<TABLE>
<S>                                                 <C>
Unrealized appreciation ..........................  $  1,912,205
Unrealized depreciation ..........................    (3,026,661)
                                                    ------------
Net unrealized depreciation ......................  $ (1,114,456)
                                                    ------------
                                                    ------------
</TABLE>

*   Denotes non-income producing security.
ADR -- American Depository Receipt.
GDR -- Global Depository Receipt.

Country Diversification (as a percentage of Total Investments):

<TABLE>
<S>                                                 <C>
Argentina ........................................          6.26%
Brazil ...........................................         51.86%
Mexico ...........................................         39.90%
United States ....................................          1.98%
                                                           -----
                                                          100.00%
                                                           -----
                                                           -----
</TABLE>

    The accompanying notes are an integral part of the financial statements.
18
- ----------------
<PAGE>
                                   OFFITBANK
                            NEW YORK MUNICIPAL FUND

- --------------------------------------------------------------------------------
The  first  six months  of 1999  were  difficult for  the domestic  fixed income
markets as  yields increased  in anticipation  of stronger  economic growth  and
higher  inflation. The total return of The  OFFITBANK New York Municipal Fund in
this first half of 1999  was negative 1.1%. The  Lehman Brothers Five and  Seven
Year  Municipal Indices  had total returns  of negative .21%  and negative .86%,
respectively. The small underperformance of  the Fund relative to these  indices
is  due to the Fund's marginally longer  duration. The average annual return for
the Fund since inception on April  3, 1995 was 5.76%. For comparative  purposes,
the  annualized  return of  the Lehman  Brothers Five  Year Municipal  Index was
5.52%.

In a rising rate  environment, our objective is  to protect the portfolio  value
without  jeopardizing our longer  term yield and  return objectives. Our primary
objectives are to earn income and increase  the value of the portfolio over  the
long  term. The June 30, 1999 NAV of  $10.49 was approximately 3% lower than the
$10.82 NAV at the beginning of the year. Reflective of the higher market  yields
and lower prices, the 30 day SEC yield increased to 4.25% from 3.85% on December
31,  1998. The net assets of the Fund  increased to $74 million from $68 million
at December 31, 1998.

Since year end the municipal market went through two different phases. The  year
began  with  municipals attractively  priced  relative to  Treasurys  and supply
non-existent in many states, including New York. Yields declined through the end
of February. In March,  the municipal market's seasonal  increase in supply  was
accompanied  by compelling  evidence that the  economy's growth  would result in
higher inflation.  Municipal  yields at  first  lagged the  sharp  increases  in
Treasury  yields.  By mid-year,  however,  municipal yield  ratios  to treasurys
increased to greater than 80-85% and absolute yield levels of 5% reappeared.

Although municipal interest rates increased only half as much as Treasury rates,
a diverse list of New York issues became available at attractive prices. We used
the opportunity to broaden our list of  holdings and to develop larger and  more
marketable  position sizes.  The Fund today  owns the securities  of 42 issuers.
These issuers are located throughout  the state and are  a blend of revenue  and
general  obligation bonds.  In executing  the changes,  we realized  some of the
embedded gains, but we were also able to offset most of those gains with losses.
As of  June  30th, the  realized  gain per  share  is minimal.  We  continue  to
emphasize  credit quality  and are pleased  to note  that we did  not own Nassau
County because  we were  aware of  their financial  weaknesses. The  portfolio's
average credit rating is AA.

Technically,  the municipal market  story is somewhat  mixed. Municipal issuance
through June 30, 1999 is over 20% less than last year's issuance. Refundings are
a smaller component of the issuance partially because most of the eligible bonds
have been refunded and because the mathematics do not work at the higher  rates.
New York supply is unique as many borrowings cannot be completed until the State
budget  is  approved.  It is  likely  that  in the  second  half,  issuance will
increase. On the demand side, the primary purchasers are currently  individuals.
The  property and  casualty companies  have special  regulatory requirements and
have been enticed by high Treasury yields relative to municipal yields. Assuming
no major  catastrophes, we  expect that  when Treasury  yields decline  and  the
supply of municipals increases, these buyers will return to the market.

At the beginning of the year, we were neutral towards the market but stated that
we  would extend the portfolio if yields increased to more compelling levels, or
if the economy showed signs of slowing. By mid June, we reached the 5% and above
levels and have extended the portfolio to have an effective average maturity  of
7.4 years and a duration of 5.8 years.

Carolyn N. Dolan

July 15, 1999

                                                                              19
                                                                   -------------
<PAGE>
                                   OFFITBANK
                            NEW YORK MUNICIPAL FUND
- -------------------------------------------------------------------
                 SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                      SHARES OR
                                                      PRINCIPAL            MARKET
                                                        AMOUNT              VALUE
 <S>                                                 <C>                <C>
 ------------------------------------------------------------------------------------
 FLOATING RATE NOTES (6.2%)
   TRANSPORTATION REVENUE (3.8%)
     New York State Thruway Authority (FGIC),
      3.40%, 01/01/24, 1-Day Notes*................  $    500,000       $     500,000
     Port Authority of New York & New Jersey Bonds
      Series 86, 3.40%, 06/01/20*..................     2,300,000           2,300,000
                                                                        -------------
                                                                            2,800,000
                                                                        -------------
   WATER & SEWER REVENUE (2.4%)
     New York City Municipal Water Financial
      Authority Water & Sewer System Revenue Bonds
      Series G (FGIC), 3.40%, 06/05/24, 1-Day
      Notes*.......................................     1,800,000           1,800,000
                                                                        -------------
     TOTAL FLOATING RATE NOTES (COST $4,600,000)...                         4,600,000
                                                                        -------------
 MUNICIPAL BONDS (92.7%)
   EDUCATION REVENUE (4.2%)
     New York State Dormitory Authority Revenue
      Bonds Columbia University, 5.00%, 07/01/02...       500,000             511,250
     New York State Dormitory Authority Revenue
      Bonds Columbia University, 5.25%, 07/01/06...       500,000             519,375
     New York State Dormitory Authority Revenue
      Bonds Cornell University, 4.80%, 07/01/03....       250,000             254,687
     New York State Dormitory Authority Revenue
      Bonds Cornell University, 5.25%, 07/01/07....       350,000             361,812
     New York State Dormitory Authority Revenue
      Bonds New York University (MBIA), 5.50%,
      07/01/04.....................................       390,000             407,062
     New York State Dormitory Authority Revenue
      Bonds Rockefeller University, 5.00%,
      07/01/10.....................................       500,000             505,625
     New York State Dormitory Authority Revenue
      Bonds Vassar College, 5.00%, 07/01/09........       500,000             501,250
                                                                        -------------
                                                                            3,061,061
                                                                        -------------
   GENERAL OBLIGATIONS (31.4%)
     Albany County General Obligation Bonds (FGIC),
      4.80%, 10/01/02..............................       850,000             864,875
     Albany County General Obligation Bonds Series
      B (FGIC), 5.60%, 03/15/07....................       300,000             316,500
     Albany County General Obligation Bonds Series
      B (FGIC), 5.60%, 03/15/09....................       400,000             418,500
     Dutchess County General Obligation Bonds,
      4.90%, 08/01/04..............................       215,000             219,569
     Hempstead General Obligation Bonds (AMBAC),
      5.00%, 02/15/09..............................       500,000             501,250
     Hempstead General Obligation Bonds (AMBAC),
      5.00%, 02/15/10..............................     1,000,000             997,500
     Hempstead General Obligation Bonds Series B
      (FGIC), 5.625%, 02/01/01.....................       245,000             250,512
     Hempstead General Obligation Bonds Series B
      (FGIC), 5.625%, 02/01/04.....................       140,000             146,650
     Islip General Obligation Bonds (FGIC), 5.00%,
      07/15/10.....................................     1,000,000           1,000,000
     Islip General Obligation Bonds (FGIC), 6.00%,
      11/01/05.....................................       100,000             106,625
     Monroe County General Obligation Bonds, 4.25%,
      06/01/06.....................................       475,000             462,531
     Monroe County General Obligation Bonds, 4.25%,
      03/01/09.....................................     1,500,000           1,419,375
     Monroe County General Obligation Bonds, 5.50%,
      06/01/09.....................................       300,000             311,625
     New Castle General Obligation Bonds, 4.75%,
      06/01/08.....................................       210,000             209,212
     New York City General Obligation Bonds Series
      B, 5.25%, 08/01/14...........................     2,080,000           2,048,800
     New York City General Obligation Bonds Series
      D, 5.75%, 08/01/07...........................       325,000             342,875
     New York City General Obligation Bonds Series
      G, 5.35%, 08/01/13...........................     1,025,000           1,025,000
     New York City General Obligation Bonds Series
      I, 5.875%, 03/15/11..........................     1,000,000           1,045,000
     New York City General Obligation Bonds Series
      I, 6.00%, 04/15/08...........................       805,000             861,350
     New York City General Obligation Bonds Series
      K, 4.875%, 08/01/08..........................     2,000,000           1,982,500
     New York State General Obligation Bonds,
      5.00%, 10/15/06..............................     1,260,000           1,285,200
     New York State General Obligation Bonds Series
      A, 5.70%, 03/15/10...........................       400,000             416,000
     New York State General Obligation Bonds Series
      F, 5.25%, 09/15/11...........................     2,000,000           2,015,000
     Onondaga County General Obligation Bonds,
      5.00%, 05/01/11..............................     1,000,000             991,250
     Onondaga County General Obligation Bonds,
      5.40%, 04/01/01..............................       150,000             153,375
     Ontario County General Obligation Bonds
      (FGIC), 5.00%, 08/15/02......................       250,000             255,625
     Orange County General Obligation Bonds, 5.00%,
      09/01/01.....................................       500,000             509,375
     Orange County General Obligation Bonds, 6.00%,
      11/15/08.....................................       470,000             511,125
     Oyster Bay General Obligation Bonds (MBIA),
      5.70%, 02/15/07..............................       360,000             382,050
     Putnam County General Obligation Bonds, 4.15%,
      04/15/05.....................................       695,000             682,358
     Rochester General Obligation Bonds (FGIC),
      5.00%, 10/01/03..............................       450,000             461,812
     Rochester General Obligation Bonds Series A,
      4.25%, 09/15/01..............................       500,000             501,875
     Schenectady County General Obligation Bonds,
      6.00%, 08/15/05..............................       200,000             215,500
     Westchester County General Obligation Bonds
      Series A, 5.85%, 11/15/04....................       250,000             266,875
                                                                        -------------
                                                                           23,177,669
                                                                        -------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
20
- ----------------
<PAGE>
                                   OFFITBANK
                            NEW YORK MUNICIPAL FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                      SHARES OR
                                                      PRINCIPAL            MARKET
                                                        AMOUNT              VALUE
 ------------------------------------------------------------------------------------
 <S>                                                 <C>                <C>
 MUNICIPAL BONDS (CONTINUED)
   HEALTH CARE (1.0%)
     New York State Medical Care Facility Finance
      Authority (FHA), 6.20%, 08/15/14.............  $    650,000       $     711,750
                                                                        -------------
   HOUSING REVENUE (4.5%)
     New York State Mortgage Agency Revenue Bonds
      Series 28 (AMT), 6.45%, 10/01/20.............       125,000             128,110
     New York State Mortgage Agency Revenue Bonds
      Series 37-A, 5.85%, 10/01/06.................       125,000             131,406
     New York State Mortgage Agency Revenue Bonds
      Series 37-A, 5.95%, 04/01/07.................       100,000             105,000
     New York State Mortgage Agency Revenue Bonds
      Series 46 (AMT), 5.75%, 04/01/04.............       200,000             208,250
     New York State Mortgage Agency Revenue Bonds
      Series 50 (AMT), 5.80%, 10/01/06.............       200,000             209,000
     New York State Mortgage Agency Revenue Bonds
      Series 53, 5.35%, 04/01/07...................       240,000             246,900
     New York State Mortgage Agency Revenue Bonds
      Series 61, 5.60%, 10/01/11...................       650,000             664,625
     New York State Mortgage Agency Revenue Bonds
      Series 67 (AMT), 5.30%, 10/01/10.............       585,000             587,194
     New York State Mortgage Agency Revenue Bonds
      Series 69 (AMT), 4.90%, 04/01/08.............     1,000,000             993,750
                                                                        -------------
                                                                            3,274,235
                                                                        -------------
   POWER AUTHORITY REVENUE (5.9%)
     Long Island Power Authority Revenue Bonds,
      4.25%, 04/01/03..............................     2,000,000           1,977,500
     Long Island Power Authority Revenue Bonds,
      5.00%, 04/01/02..............................     1,300,000           1,319,812
     New York State Power Authority Revenue Bonds
      Series A, 5.00%, 02/15/04....................     1,050,000           1,073,625
                                                                        -------------
                                                                            4,370,937
                                                                        -------------
   PREREFUNDED (3.0%)
     New York State Environmental Facilities
      Corporation Pollution Control Revenue,
      Prerefunded 06/15/04, 6.875%, 06/15/14.......       370,000             413,013
     New York State Power Authority Revenue Bonds
      Series CC (MBIA), Prerefunded 01/01/03,
      4.90%, 01/01/06..............................       200,000             207,000
     New York State Power Authority Revenue Bonds
      Series CC, Prerefunded 01/01/03, 4.80%,
      01/01/05.....................................       500,000             515,000
     New York State Power Authority Revenue Bonds
      Series CC, Prerefunded 01/01/03, 4.90%,
      01/01/06.....................................       500,000             517,500
     New York State Power Authority Revenue Bonds
      Series Y, Prerefunded 01/01/01, 6.25%,
      01/01/05.....................................       100,000             105,125
     Niagara Falls Bridge Commission New York
      Revenue Bonds (FGIC), Prerefunded 10/01/02,
      6.125%, 10/01/19.............................       415,000             446,125
                                                                        -------------
                                                                            2,203,763
                                                                        -------------
   SALES TAX REVENUE (13.8%)
     Grand Central District Management Association
      Inc. New York Special Assessment Bonds,
      6.50%, 01/01/22..............................       150,000             160,688
     Municipal Assistance Corp. for City of New
      York Revenue Bonds Series I, 6.25%,
      07/01/07.....................................       750,000             821,250
     Municipal Assistance Corp. for City of New
      York Revenue Bonds Series O, 5.25%,
      07/01/08.....................................     3,000,000           3,078,840
     New York City Transitional Finance Authority
      Revenue Bonds Series B, 5.00%, 11/15/10......     2,900,000           2,874,625
     New York State Local Government Assistance
      Corp. Revenue Bonds Series A (AMBAC), 5.00%,
      04/01/05.....................................       500,000             510,000
     New York State Local Government Assistance
      Corp. Revenue Bonds Series A, 5.00%,
      04/01/06.....................................       100,000             101,500
     New York State Local Government Assistance
      Corp. Revenue Bonds Series A, 6.75%,
      04/01/02.....................................       315,000             333,506
     New York State Local Government Assistance
      Corp. Revenue Bonds Series B (MBIA), 5.25%,
      04/01/04.....................................     1,750,000           1,806,875
     New York State Local Government Assistance
      Corp. Revenue Bonds Series D, 4.75%,
      04/01/04.....................................       500,000             505,000
                                                                        -------------
                                                                           10,192,284
                                                                        -------------
   TELECOMMUNICATION REVENUE (0.9%)
     Puerto Rico Telephone Authority Revenue Bonds
      Series L, 5.75%, 01/01/08....................       500,000             523,125
     Puerto Rico Telephone Authority Revenue Bonds
      Series M (AMBAC), 5.05%, 01/01/04............       150,000             155,625
                                                                        -------------
                                                                              678,750
                                                                        -------------
   TRANSPORTATION REVENUE (19.6%)
     Metropolitan Transit Authority Revenue Bonds
      Series A (MBIA), 5.00%, 07/01/09.............       800,000             801,000
     Metropolitan Transit Authority Revenue Bonds
      Series A (MBIA), 5.25%, 04/01/09.............       300,000             306,375
     Metropolitan Transit Authority Revenue Bonds
      Series B-1 (AMBAC), 5.00%, 07/01/10..........       500,000             497,500
     Metropolitan Transit Authority Revenue Bonds
      Series C-1 (FGIC), 5.00%, 07/01/08...........     1,000,000           1,006,250
     New York State Bridge Authority Revenue Bonds,
      5.00%, 01/01/11..............................     1,500,000           1,486,875
     New York State Thruway, Highway & Bridge Trust
      Fund Bonds Series A, 5.80%, 04/01/09.........       300,000             321,375
     New York State Thruway, Highway & Bridge Trust
      Fund Bonds Series B (FGIC), 5.80%,
      04/01/07.....................................       600,000             644,250
     New York State Thruway, Highway & Bridge Trust
      Fund Bonds Series B (FSA), 5.00%, 04/01/04...       500,000             510,000
     New York State Thruway, Highway & Bridge Trust
      Fund Bonds Series B (MBIA), 5.75%,
      04/01/06.....................................       200,000             211,750
     New York State Thruway, Highway & Bridge Trust
      Fund Bonds Series C (FGIC), 5.75%,
      01/01/09.....................................       500,000             536,875
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                                                              21
                                                                ----------------
<PAGE>
                                   OFFITBANK
                            NEW YORK MUNICIPAL FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                      SHARES OR
                                                      PRINCIPAL            MARKET
                                                        AMOUNT              VALUE
 ------------------------------------------------------------------------------------
 <S>                                                 <C>                <C>
 MUNICIPAL BONDS (CONTINUED)
   TRANSPORTATION REVENUE (CONTINUED)
     Port Authority of New York & New Jersey Bonds
      Series 79, 5.80%, 07/15/03...................  $    200,000       $     210,750
     Port Authority of New York & New Jersey Bonds
      Series 81, 5.70%, 08/01/07...................       270,000             280,125
     Port Authority of New York & New Jersey Bonds
      Series 86, 5.00%, 07/01/06...................       250,000             255,625
     Port Authority of New York & New Jersey Bonds
      Series 104 (AMBAC), 5.125%, 07/15/12.........     2,000,000           1,997,500
     Port Authority of New York & New Jersey Bonds
      Series 112 (AMT), 5.00%, 12/01/09............     1,250,000           1,245,313
     Triborough Bridge & Tunnel Authority General
      Purpose Bonds Series A, 4.75%, 01/01/05......       375,000             376,875
     Triborough Bridge & Tunnel Authority General
      Purpose Bonds Series B, 5.75%, 01/01/05......     1,000,000           1,055,190
     Triborough Bridge & Tunnel Authority General
      Purpose Bonds Series Y, 5.625%, 01/01/04.....     1,000,000           1,042,500
     Triborough Bridge & Tunnel Authority General
      Purpose Bonds Series Y, 5.75%, 01/01/05......       170,000             178,925
     Triborough Bridge & Tunnel Authority Special
      Obligation Bonds Series A (FGIC), 5.25%,
      01/01/13.....................................     1,500,000           1,513,125
                                                                        -------------
                                                                           14,478,178
                                                                        -------------
   WATER & SEWER REVENUE (8.4%)
     Erie County Water Authority Improvement
      Revenue Bonds, 5.75%, 12/01/08...............       650,000             671,938
     New York City Municipal Water Financing
      Authority Water & Sewer System Revenue Bonds
      Series A, 4.90%, 06/15/02....................       200,000             203,500
     New York City Municipal Water Financing
      Authority Water & Sewer System Revenue Bonds
      Series A, 5.35%, 06/15/09....................       225,000             230,063
     New York City Municipal Water Financing
      Authority Water & Sewer System Revenue Bonds
      Series A, 7.00%, 06/15/07....................       105,000             110,513
     New York City Municipal Water Financing
      Authority Water & Sewer System Revenue Bonds
      Series B, 4.75%, 06/15/01....................       650,000             658,125
     New York City Municipal Water Financing
      Authority Water & Sewer System Revenue Bonds
      Series B, 5.20%, 06/15/05....................       500,000             515,625
     New York City Municipal Water Financing
      Authority Water & Sewer System Revenue Bonds
      Series D, 5.00%, 06/15/05....................     1,805,000           1,843,356
     New York State Environmental Facilities
      Corporation Pollution Control Revenue Bonds,
      5.40%, 05/15/06..............................       250,000             262,188
     New York State Environmental Facilities
      Corporation State Clean Water & Drinking
      Revenue Bonds Series F, 5.00%, 06/15/05......     1,000,000           1,022,500
     Suffolk County Water Revenue Bonds (MBIA),
      5.10%, 06/01/05..............................       250,000             256,250
     Suffolk County Water Revenue Bonds (MBIA),
      5.10%, 06/01/06..............................       400,000             409,000
                                                                        -------------
                                                                            6,183,058
                                                                        -------------
     TOTAL MUNICIPAL BONDS (COST $68,870,592)......                        68,331,685
                                                                        -------------
 MONEY MARKET FUND (0.1%)
     Dreyfus NY Municipal Money Market Fund........        39,839              39,839
                                                                        -------------
     TOTAL MONEY MARKET FUND (COST $39,839)........                            39,839
                                                                        -------------
     TOTAL INVESTMENTS (COST $73,510,431) (+) --
      99.0%........................................                        72,971,524
     OTHER ASSETS IN EXCESS OF LIABILITIES 1.0%....                           767,997
                                                                        -------------
     TOTAL NET ASSETS -- 100.0%....................                     $  73,739,521
                                                                        -------------
                                                                        -------------
</TABLE>

- ---------------
+   Represents cost for federal income tax purposes and differs from value by
    net unrealized depreciation of securities as follows:

<TABLE>
<S>                                                 <C>
Unrealized appreciation ..........................  $    500,788
Unrealized depreciation ..........................    (1,039,695)
                                                    ------------
Net unrealized depreciation ......................  $   (538,907)
                                                    ------------
                                                    ------------
</TABLE>

*   Interest rate in effect at June 30, 1999.
AMBAC -- AMBAC Indemnity Corporation.
AMT   -- Interest on securities subject to Federal Alternative Minimum Tax.
FGIC   -- Insured by Financial Guaranty Insurance Corp.
FHA    -- Insured by Federal Housing Administration.
FSA    -- Financial Security Assurance.
MBIA   -- Municipal Bond Insurance Association.

    The accompanying notes are an integral part of the financial statements.
22
- ----------------
<PAGE>
                                   OFFITBANK
                           CALIFORNIA MUNICIPAL FUND

- --------------------------------------------------------------------------------
Total  return for the OFFITBANK California  Municipal Fund in the second quarter
was (1.91%) and  5.44% average  annual return  since inception.  Over those  two
periods,  the  Lehman  Five-Year  Municipal Index  returned  (1.24%)  and 5.34%,
respectively. The Fund's net asset value  was $10.25 on June 30, 1999,  compared
to $10.54 on December 31, 1998. The 30 day SEC yield for the Fund at quarter-end
was 4.02%.

On the last day of the quarter, the Federal Reserve partly ratified increases in
open  market interest rates by  increasing the Federal Funds  rate from 4.75% to
5.00%. The Fed also removed its  bias toward further tightening. The  relatively
mild  monetary  therapy prompted  a minor  rally in  bond prices,  but Treasury,
municipal and corporate  rates remain  well above year-end  levels and,  indeed,
above  the levels  which existed  prior to the  emerging markets  crisis of last
fall.

It seems clear that  much of the rate  increases were due to  a reversal of  the
apocalyptic  assumptions built into  economic forecasts after  Asian and Russian
financial markets  collapsed.  Since  then, Asian  economies  (particularly  the
Japanese)  have shown tentative strength and  the major Latin American economies
have outperformed expectations. Most notably, U.S. consumption has continued  on
a  high level and  manufacturing has rebounded. The  results have been gradually
rising industrial commodities prices (especially oil), import prices, employment
and private credit demands.

From year-end through June 30th, municipal yields have increased much less  than
Treasury  yields.  For example,  the yield  on  a typical  seven-year, AAA-rated
municipal increased 63  basis points while  the yield on  a seven-year  Treasury
note increased 128 basis points. Municipals have been resistant to interest rate
pressures  for several reasons:  1) municipals are  a purely domestic investment
vehicle; 2) there has  been a sharp reduction  in new issues by  municipalities;
and 3) the robust economy has resulted in higher credit quality.

In  the  present  environment,  the  short-term  objective  is  to  minimize the
portfolio's decline in principal and to seek value that will allow the portfolio
to participate when rates  decline. Our conviction  that current rates  discount
anticipated  Fed moves has caused us to lengthen the duration of the Fund during
the second quarter to 5.5 years. The average credit quality remains high at AA2.
Although  the   bond   market   may   continue  to   struggle   for   a   while,
inflation-adjusted  yields are attractive  and inflation will  remain subdued. A
weaker housing market may be showing that higher rates are beginning to bite and
the U.S. dollar remains  well bid in  the currency markets. The  Fund had a  12%
cash  position at  quarter-end, giving us  flexibility to take  advantage of the
higher yields.

John H. Haldeman, Jr.

July 15, 1999

                                                                              23
                                                                   -------------
<PAGE>
                                   OFFITBANK
                           CALIFORNIA MUNICIPAL FUND
- -------------------------------------------------------------------
                 SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                           SHARES OR
                                           PRINCIPAL     MARKET
                                            AMOUNT        VALUE
<S>                                       <C>          <C>
- ------------------------------------------------------------------
FLOATING RATE NOTES (8.2%)
  POLLUTION CONTROL REVENUE (8.2%)
    California Pollution Control
     Financing Authority Pollution
     Control Revenue Series B, 3.35%,
     02/28/08*..........................  $   500,000  $   500,000
    California Pollution Control
     Financing Authority Pollution
     Control Revenue Series C, 3.35%,
     02/28/08*..........................      100,000      100,000
    California Pollution Control
     Financing Authority Pollution
     Control Revenue Series D, 3.35%,
     02/28/08*..........................      600,000      600,000
                                                       -----------
    TOTAL FLOATING RATE NOTES (COST
     $1,200,000)........................                 1,200,000
                                                       -----------
MUNICIPAL BONDS (86.7%)
  EDUCATION REVENUE (8.3%)
    California Educational Facilities
     Authority Revenue Santa Clara
     University, 5.30%, 09/01/05........      175,000      183,094
    California Educational Facilities
     Authority Revenue Santa Clara
     University, 5.40%, 09/01/06........       75,000       78,187
    California State Public Works
     Revenue BRD Lease Series B, 5.25%,
     11/01/12...........................      500,000      507,500
    California State Public Works
     Revenue BRD Lease Series C, 5.125%,
     10/01/12...........................      450,000      450,000
                                                       -----------
                                                         1,218,781
                                                       -----------
  GENERAL OBLIGATIONS (26.3%)
    Berkeley, California Series A,
     5.55%, 09/01/07....................       50,000       53,250
    California State, 5.00%, 10/01/06...      500,000      515,625
    California State, 5.00%, 02/01/12...      250,000      248,437
    California State (FGIC), 5.25%,
     10/01/11...........................      125,000      127,969
    Cotati-Rohnert Park Uniform School
     District Series D (FSA), 6.00%,
     08/01/04...........................      100,000      106,500
    Cupertino Uniform School District
     Series B (FGIC), 6.125%,
     08/01/03...........................       50,000       53,562
    Fresno, California Uniform School
     District Series D (FSA), 5.25%,
     08/01/05...........................      300,000      313,875
    Los Angeles, California Series A
     (FGIC), 5.25%, 09/01/11............      500,000      511,250
    Los Angeles Uniform School District
     Series A (FGIC), 4.50%, 07/01/05...      200,000      201,250
    Palo Alto Uniform School District
     Series B, 5.25%, 08/01/03..........      100,000      103,875
    Pasadena, California Uniform School
     District Series A (FGIC), 5.00%,
     05/01/05...........................      375,000      386,719
    San Diego, California Uniform School
     District Series A (FGIC), 0.00%,
     07/01/08...........................      900,000      585,000
    San Francisco, California City and
     County (MBIA), 5.30%, 06/15/07.....      175,000      180,250
    San Francisco City & County (FGIC),
     5.30%, 06/15/07....................      250,000      259,687
    Santa Monica - Malibu Uniform School
     District, 5.00%, 08/01/08..........      150,000      153,000
                                                       -----------
                                                         3,800,249
                                                       -----------
  HOUSING REVENUE (1.4%)
    California Housing Finance Agency
     Revenue Home Mortgage Series B
     (AMT) (MBIA), 5.15%, 08/01/05......       75,000       75,469
    California Housing Finance Agency
     Single Family Mortgage Issue B-2
     (AMT), 5.20%, 08/01/04.............      125,000      126,406
                                                       -----------
                                                           201,875
                                                       -----------
  POLLUTION CONTROL REVENUE (0.3%)
    California Pollution Control
     Financing Authority Southern
     California Edison Series C, 6.85%,
     12/01/08...........................       50,000       51,074
                                                       -----------
  POWER AUTHORITY REVENUE (0.7%)
    Southern California Public Power San
     Juan Unit 3 Series A (MBIA),
     5.125%, 01/01/05...................      100,000      103,625
                                                       -----------
  PREREFUNDED (1.8%)
    Santa Monica - Malibu Uniform School
     District, Prerefunded 08/01/03,
     5.40%, 08/01/08....................      300,000      317,250
                                                       -----------
  RECREATION FACILITIES (1.4%)
    Los Angeles County California Public
     Works Financing Authority Revenue
     Series A, 5.375%, 10/01/06.........      200,000      210,750
                                                       -----------
  SALES TAX REVENUE (17.3%)
    Contra Costa Transportation
     Authority Sales Tax Revenue Series
     A (FGIC), 5.50%, 03/01/08..........       50,000       51,875
    Los Angeles, California Municipal
     Inprovement Corporation Lease
     Revenue Series D (FGIC), 4.25%,
     09/01/09...........................      500,000      475,625
    Orange County California Local
     Transportation Authority Sales Tax
     Revenue, 5.50%, 02/15/11...........      500,000      521,875
    Orange County California Local
     Transportation Authority Sales Tax
     Revenue, 5.70%, 02/15/03...........      350,000      367,062
    Riverside County California
     Transportation Commission Sales Tax
     Revenue Series A, 6.50%,
     06/01/00...........................      175,000      179,744
    San Francisco Bay Area Rapid
     Transportation District Sales Tax
     Revenue, 5.25%, 07/01/10...........      250,000      256,562
    San Francisco Bay Area Rapid
     Transportation District Sales Tax
     Revenue, 5.50%, 07/01/05...........      250,000      264,687
    San Francisco Bay Area Rapid
     Transportation District Sales Tax
     Revenue (FGIC), 6.10%, 07/01/00....      250,000      256,735
    San Mateo County California
     Transportation District Sales Tax
     Revenue Series A, 5.00%,
     06/01/10...........................      165,000      166,031
                                                       -----------
                                                         2,540,196
                                                       -----------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
24
- ----------------
<PAGE>
                                   OFFITBANK
                           CALIFORNIA MUNICIPAL FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                           SHARES OR
                                           PRINCIPAL     MARKET
                                            AMOUNT        VALUE
- ------------------------------------------------------------------
<S>                                       <C>          <C>
MUNICIPAL BONDS (CONTINUED)
  TELECOMMUNICATION REVENUE (1.1%)
    Puerto Rico Telephone Authority
     Revenue Bonds Series L, 5.75%,
     01/01/08...........................  $   150,000  $   156,938
                                                       -----------
  TRANSPORTATION REVENUE (10.9%)
    Long Beach, California Harbor
     Revenue (AMT), 4.60%, 05/15/03.....      250,000      252,188
    Long Beach, California Harbor
     Revenue (MBIA) (AMT), 5.75%,
     05/15/07...........................      100,000      106,625
    Los Angeles, California Department
     of Airports Refunding Revenue
     Series A (FGIC), 5.375%,
     05/15/07...........................      300,000      314,250
    San Diego, California Open Space
     Parking Facilities District, 5.60%,
     01/01/05...........................      325,000      343,688
    San Francisco City & County Airport
     Community International Airport
     Revenue (MBIA), 5.00%, 05/01/07....      250,000      256,563
    San Francisco City & County Airport
     Revenue Series 6 (AMBAC) (AMT),
     6.25%, 05/01/11....................      200,000      214,000
    San Francisco City & County Airports
     Commission International Airport
     (AMBAC), 6.30%, 05/01/11...........      100,000      106,663
                                                       -----------
                                                         1,593,977
                                                       -----------
  WATER & SEWER REVENUE (17.2%)
    California State Department of Water
     Resources Series S, 5.00%,
     12/01/04...........................      300,000      310,125
    California State Department of Water
     Resources Series S, 5.00%,
     12/01/14...........................      250,000      246,250
    California State Department of Water
     Resources Series T, 5.125%,
     12/01/12...........................      200,000      200,750
    California State Department of Water
     Resources Series U, 5.00%,
     12/01/09...........................      300,000      304,125
    Contra Costa Water District Water
     Revenue Series G (MBIA), 6.00%,
     10/01/09...........................       50,000       53,688
    Long Beach, California Water Revenue
     Series A (MBIA), 4.35%, 05/01/05...      200,000      199,750
    Los Angeles, California Department
     of Water and Power Revenue, 5.80%,
     07/15/04...........................      150,000      158,813
    Los Angeles County Sanitation
     District Financing Authority
     Revenue Capital Projects Series A,
     5.25%, 10/01/10....................      100,000      102,125
    Metropolitan Water Distribution
     Southern California Waterworks
     Revenue Series A, 5.25%,
     03/01/13...........................      300,000      305,625
    Metropolitan Water Distribution
     Southern California Waterworks
     Revenue Series A (MBIA), 5.40%,
     07/01/08...........................      250,000      260,313
    Sacramento County Sanitation
     District Financing Authority
     Revenue, 5.125%, 12/01/13..........      200,000      200,000
    San Diego, California Water
     Utilities Fund (FGIC), 4.25%,
     08/01/06...........................      175,000      171,500
                                                       -----------
                                                         2,513,064
                                                       -----------
    TOTAL MUNICIPAL BONDS (COST
     $12,934,880).......................                12,707,779
                                                       -----------
MONEY MARKET FUNDS (3.9%)
    Dreyfus Tax Exempt Cash Management
     Money Market Fund..................       69,722       69,722
    Federated California Municipal
     Fund...............................      500,000      500,000
                                                       -----------
    TOTAL MONEY MARKET FUNDS (COST
     $569,722)..........................                   569,722
                                                       -----------
    TOTAL INVESTMENTS (COST $14,704,602)
     (+) -- 98.8%.......................                14,477,501
    OTHER ASSETS IN EXCESS OF
     LIABILITIES 1.2%...................                   181,591
                                                       -----------
    TOTAL NET ASSETS -- 100.0%..........               $14,659,092
                                                       -----------
                                                       -----------
</TABLE>

- ---------------
+   Represents cost for federal income tax purposes and differs from value by
    net unrealized depreciation of securities as follows:

<TABLE>
<S>                                                 <C>
Unrealized appreciation ..........................  $    36,173
Unrealized depreciation  .........................     (263,274)
                                                    -----------
Net unrealized depreciation  .....................  $  (227,101)
                                                    -----------
                                                    -----------
</TABLE>

*   Interest rate in effect at June 30, 1999.
AMBAC -- AMBAC Indemnity corporation.
AMT   -- Interest on securities subject to Federal Alternative Minimum Tax.
FGIC   -- Insured by Financial Guaranty Insurance Corp.
FSA    -- Financial Security Asurance.
MBIA   -- Municipal Bond Insurance Association.

    The accompanying notes are an integral part of the financial statements.
                                                                              25
                                                                ----------------
<PAGE>
                                   OFFITBANK
                            NATIONAL MUNICIPAL FUND

- --------------------------------------------------------------------------------
The  total return for The OFFITBANK National Municipal Fund year-to-date through
June  30,  1999  was  (0.85%).   For  comparative  purposes,  the  universe   of
intermediate municipal debt funds monitored by Lipper, Inc. returned (1.27%) for
the  same period. While 1999 has been  a difficult year for the municipal market
so far, the Fund's  performance relative to its  peers has been impressive.  The
OFFITBANK National Municipal Fund's performance over the last year ranks 5th out
of  133 funds with the  same investment objectives. Over  the longer time period
from inception on October  20, 1997, the  Fund had an  average annual return  of
8.83% versus the 6.84% return of the Lehman Five-Year G.O. Index.

The  June 30, 1999 net  asset value of $10.15  was approximately 2.7% lower than
the $10.43 NAV at  the beginning of  the year. Reflective  of the higher  market
yields  and lower  prices, the 30  day SEC yield  rose to 4.08%  from 3.78%. The
Fund's duration as  of June  30, 1999  was 6.05  years, and  the average  credit
quality was AA.

The first six months of 1999 have been difficult for fixed income investors. The
U.S.  bond  market  has  concerned  itself  with  the  inflationary implications
associated with strong U.S. economic  growth. That concern manifested itself  in
the  U.S. Treasury  market where  the "flight-to-quality"  buying that supported
prices in the latter half of 1998 totally reversed course. A good gauge of  that
reversal  could be seen in the ten-year  Treasury note which ended 1998 yielding
4.63% and now yields 5.80%.

The municipal market  historically outperforms the  Treasury market when  prices
are  falling and 1999 has been no exception. For instance, the five-year insured
municipal lost  (0.82%) versus  a  five-year Treasury  decline of  (2.26%).  The
outperformance  was even greater on the long  end of the curve where the 30-year
municipal total return  was (3.71%)  versus (10.00%) for  the benchmark  30-year
Treasury.

One  of the more interesting developments in  the municipal market over the last
several months relates to  demand. In years  past, institutional investors,  and
specifically  funds and property  and casualty companies  were the most dominant
buyers of municipals.  Today's most  influential buyers  are clearly  individual
investors  who are building  their own personal portfolios  as a "hedge" against
historically high equity  valuations. Therefore, we  have overweighted the  Fund
with securities that are attractive to the individual investor.

Another  interesting development that  has emerged in  the municipal market this
year relates to Y2K readiness. We believe that the concern over the  "millennium
bug"  has yet to factor  into the spreads at  which individual municipal credits
currently trade. As  we get closer  to year-end, our  assumption is that  demand
will  shift  out of  smaller, less  sophisticated issuers  into larger  and more
prepared issuers. In particular, we believe that general obligations bonds  will
be perceived as "safer" due to their full faith and credit pledge.

Moving  forward,  we believe  that  at current  yields  the municipal  market is
attractive. We think the  recent negative sentiment in  the U.S. bond market  is
unwarranted.  The market has currently  priced in a "V"  shaped recovery for the
global economy. We are of the opinion  that despite the vigorous rebound in  the
foreign  equity markets this year, overseas economies are essentially entering a
phase of prolonged  below trend  growth. Therefore, we  intend to  buy into  any
weakness  that may  occur moving  forward. It has  been our  observation that as
absolute yields reach levels that  are available today, municipal supply  begins
to contract while demand tends to accelerate.

Michael Pietronico

July 15, 1999

26
- -------------
<PAGE>
                                   OFFITBANK
                            NATIONAL MUNICIPAL FUND
- -------------------------------------------------------------------
                 SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                           SHARES OR
                                           PRINCIPAL     MARKET
                                            AMOUNT        VALUE
<S>                                       <C>          <C>
- ------------------------------------------------------------------
FLOATING RATE NOTES (14.5%)
  POLLUTION CONTROL REVENUE (4.3%)
    CALIFORNIA (4.3%)
      California Pollution Control
       Financing Authority Pollution
       Control Revenue Series A, 3.35%,
       02/28/08*........................  $   100,000  $   100,000
      California Pollution Control
       Financing Authority Pollution
       Control Revenue Series C, 3.35%,
       02/28/08*........................      800,000      800,000
                                                       -----------
                                                           900,000
                                                       -----------
  TRANSPORTATION REVENUE (5.9%)
    NEW YORK (5.9%)
      Port Authority of New York & New
       Jersey Bonds Series 86, 3.40%,
       06/01/20 *.......................    1,200,000    1,200,000
                                                       -----------
  WATER & SEWER REVENUE (4.3%)
    NEW YORK (4.3%)
      New York City Municipal Water
       Financing Authority Water & Sewer
       System Revenue Bonds Series A
       (FGIC), 3.55%, 06/15/25 *........      100,000      100,000
      New York City Municipal Water
       Financing Authority Water & Sewer
       System Revenue Bonds Series G
       (FGIC), 3.40%, 06/15/24 *........      800,000      800,000
                                                       -----------
                                                           900,000
                                                       -----------
      TOTAL FLOATING RATE NOTES (COST
       $3,000,000)......................                 3,000,000
                                                       -----------
MUNICIPAL BONDS (87.3%)
  EDUCATION REVENUE (1.1%)
    CALIFORNIA (1.1%)
      Los Angeles, California Series A
       (FGIC), 6.00%, 07/01/08..........      200,000      218,750
                                                       -----------
  GENERAL OBLIGATIONS (47.6%)
    ALABAMA (0.6%)
      Huntsville, Alabama Series E,
       5.85%, 08/01/05..................      115,000      121,612
                                                       -----------
    CALIFORNIA (2.7%)
      San Diego, California Unified
       School District Series A (FGIC),
       0.00%, 07/01/05..................      720,000      550,800
                                                       -----------
    COLORADO (1.9%)
      Douglas County Colorado
       Reorganized School District 1,
       0.00%, 12/15/04..................      500,000      390,625
                                                       -----------
    ILLINOIS (0.2%)
      Chicago, Illinois Project Series B
       (FGIC), 6.00%, 01/01/03..........       50,000       52,437
                                                       -----------
    MARYLAND (0.7%)
      Maryland National Capital Park &
       Planning Commission Prince
       Georges County Maryland
       Unrefunded Balance Series S-2,
       5.00%, 07/01/08..................      150,000      152,062
                                                       -----------
    NEVADA (2.4%)
      Clark County Nevada-Las Vegas
       Convention & Visitor (MBIA),
       4.80%, 07/01/01..................       75,000       75,937
      Clark County Nevada-Las Vegas
       Convention & Visitor Series A,
       5.00%, 07/01/08..................      120,000      121,950
      Nevada State Municipal Bond
       Projects 66 & 67 - A, 5.25%,
       05/15/10.........................      300,000      304,125
                                                       -----------
                                                           502,012
                                                       -----------
    NEW YORK (10.9%)
      New York City Series K, 4.875%,
       08/01/08.........................    1,000,000      991,250
      New York State, 5.25%, 03/01/11...    1,000,000    1,006,250
      New York, New York Series G,
       5.75%, 10/15/10..................      105,000      109,462
      New York, New York Series H,
       5.75%, 03/15/10..................      150,000      155,625
                                                       -----------
                                                         2,262,587
                                                       -----------
    PENNSYLVANIA (6.0%)
      Pennsylvania State First Series,
       5.00%, 03/01/10..................    1,000,000      995,000
      West Chester, Pennsylvania, 5.30%,
       01/15/07.........................      250,000      254,375
                                                       -----------
                                                         1,249,375
                                                       -----------
    TEXAS (1.6%)
      Texas State Financial Authority,
       4.80%, 10/01/09..................      325,000      322,156
                                                       -----------
    VIRGINIA (6.1%)
      Arlington County Virginia, 5.125%,
       06/01/11.........................    1,000,000    1,008,750
      Fairfax County Virginia Series C,
       5.25%, 05/01/07..................      250,000      257,187
                                                       -----------
                                                         1,265,937
                                                       -----------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                                                              27
                                                                ----------------
<PAGE>
                                   OFFITBANK
                            NATIONAL MUNICIPAL FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                           SHARES OR
                                           PRINCIPAL     MARKET
                                            AMOUNT        VALUE
- ------------------------------------------------------------------
<S>                                       <C>          <C>
MUNICIPAL BONDS (CONTINUED)
  GENERAL OBLIGATIONS (CONTINUED)
    WASHINGTON (6.6%)
      Seattle, Washington Series A,
       5.375%, 12/01/11.................  $ 1,280,000  $ 1,308,800
      Washington State Series 1995C,
       5.35%, 07/01/06..................       55,000       56,788
                                                       -----------
                                                         1,365,588
                                                       -----------
    WISCONSIN (7.9%)
      Milwaukee, Wisconsin Series L,
       5.00%, 12/15/10..................    1,640,000    1,631,800
                                                       -----------
                                                         9,612,616
                                                       -----------
  HOUSING REVENUE (2.8%)
    NEW YORK (2.4%)
      New York Mortgage Agency Series 71
       (AMT), 4.80%, 10/01/08...........      500,000      493,125
                                                       -----------
    PENNSYLVANIA (0.4%)
      Pennsylvania Housing Finance
       Agency Series 61A (AMT), 4.90%,
       10/01/08.........................      100,000       99,125
                                                       -----------
                                                           592,250
                                                       -----------
  POLLUTION CONTROL REVENUE (2.9%)
    MICHIGAN (2.5%)
      Michigan Authority Revenue Clean
       Water, 5.25%, 10/01/10...........      520,000      529,100
                                                       -----------
    NEW YORK (0.4%)
      New York Environmental Pollution
       Corp., 6.50%, 06/15/08...........       70,000       76,388
                                                       -----------
                                                           605,488
                                                       -----------
  POWER AUTHORITY REVENUE (9.3%)
    NEW YORK (4.8%)
      Long Island Power Authority New
       York Electric System Revenue
       Bonds (MBIA), 5.125%, 04/01/12...    1,000,000      995,000
                                                       -----------
    TEXAS (0.1%)
      San Antonio, Texas Electric & Gas,
       4.70%, 02/01/05..................       20,000       20,450
                                                       -----------
    WASHINGTON (4.4%)
      Washington State Public Power
       Supply System Nuclear Project
       2-B, 5.00%, 07/01/01.............      500,000      506,875
      Washington State Public Power
       Supply System Nuclear Project
       3-A, 5.00%, 07/01/01.............      200,000      202,750
      Washington State Public Power
       Supply System Nuclear Project
       3-C, 4.60%, 07/01/01.............      200,000      201,250
                                                       -----------
                                                           910,875
                                                       -----------
                                                         1,926,325
                                                       -----------
  PREREFUNDED (0.2%)
    MARYLAND (0.2%)
      Maryland National Capital Park &
       Planning Commission Prince
       Georges County Maryland,
       Prerefunded 07/01/05, 5.00%,
       07/01/08.........................       50,000       51,438
                                                       -----------
  RECREATION FACILITIES (1.0%)
    CALIFORNIA (1.0%)
      Los Angeles County Public Works
       Financing Authority Revenue
       Series A, 5.50%, 10/01/09........      200,000      210,500
                                                       -----------
  SALES TAX REVENUE (5.2%)
    CONNECTICUT (0.6%)
      Connecticut Special Tax Obligation
       Series A, 5.25%, 09/01/07........      120,000      124,050
                                                       -----------
    ILLINOIS (3.4%)
      Illinois State Series Q, 5.50%,
       06/15/03.........................      200,000      208,250
      Illinois State Series V, 6.375%,
       06/15/14.........................      450,000      491,625
                                                       -----------
                                                           699,875
                                                       -----------
    NEW MEXICO (1.2%)
      New Mexico State Severance Tax
       Series B, 4.75%, 07/01/06........      250,000      250,313
                                                       -----------
                                                         1,074,238
                                                       -----------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
28
- ----------------
<PAGE>
                                   OFFITBANK
                            NATIONAL MUNICIPAL FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                           SHARES OR
                                           PRINCIPAL     MARKET
                                            AMOUNT        VALUE
- ------------------------------------------------------------------
<S>                                       <C>          <C>
MUNICIPAL BONDS (CONTINUED)
  TRANSPORTATION REVENUE (10.1%)
    CALIFORNIA (1.0%)
      Long Beach, California (AMT)
       (MBIA), 5.50%, 05/15/10..........  $   200,000  $   205,500
                                                       -----------
    ILLINOIS (1.3%)
      Illinois State, 5.50%, 08/01/03...      250,000      260,000
                                                       -----------
    MICHIGAN (1.4%)
      Wayne Charter County Michigan
       Airport Series A (AMT), 5.25%,
       12/01/11.........................      300,000      300,375
                                                       -----------
    NEW YORK (1.5%)
      Metropolitan Transportation
       Authority Series A (FGIC), 5.00%,
       04/01/03.........................      200,000      203,750
      New York State Thruway, Highway &
       Bridge Trust Fund Bonds Series B
       (FSA), 5.50%, 04/01/09...........      100,000      104,375
                                                       -----------
                                                           308,125
                                                       -----------
    OHIO (4.9%)
      Ohio State Turnpike Commission
       Series B (FGIC), 5.25%,
       02/15/10.........................    1,000,000    1,016,250
                                                       -----------
                                                         2,090,250
                                                       -----------
  WATER & SEWER REVENUE (7.1%)
    MISSOURI (3.7%)
      Kansas City, Missouri Water
       Revenue Series A, 5.00%,
       12/01/09.........................      550,000      552,750
      Kansas City, Missouri Water
       Revenue Series B, 5.00%,
       12/01/08.........................      225,000      226,969
                                                       -----------
                                                           779,719
                                                       -----------
    NEW YORK (0.5%)
      New York City Municipal Water
       Finance Authority Series B,
       5.00%, 06/15/03..................      100,000      102,250
                                                       -----------
    TENNESSEE (0.9%)
      Metropolitan Government Nashville
       & Davidson County Water & Sewer
       Revenue (AMBAC), 5.75%,
       01/01/15.........................      170,000      178,925
                                                       -----------
    TEXAS (2.0%)
      Texas Water Development Board
       Revenue Series A, 5.00%,
       07/15/07.........................      105,000      106,575
      Texas Water Development Board
       Revenue Series B, 4.20%,
       07/15/02.........................       50,000       49,938
      Texas Water Financial Assistance
       Series C, 5.00%, 08/01/09........      250,000      251,563
                                                       -----------
                                                           408,076
                                                       -----------
                                                         1,468,970
                                                       -----------
      TOTAL MUNICIPAL BONDS (COST
       $18,286,172).....................                18,105,200
                                                       -----------
MONEY MARKET FUNDS (2.5%)
    Dreyfus Tax Exempt Cash Management
     Money Market Fund..................        6,979        6,979
    The J.P. Morgan Institutional
     Service Tax Exempt Cash Fund.......        6,238        6,238
    Nuveen Premiere Income Fund, 3.75%,
     12/31/99...........................      500,000      500,000
                                                       -----------
    TOTAL MONEY MARKET FUNDS (COST
     $513,217)..........................                   513,217
                                                       -----------
    TOTAL INVESTMENTS (COST $21,799,389)
     (+) -- 104.3%......................                21,618,417
    LIABILITIES IN EXCESS OF OTHER
     ASSETS (4.3%)......................                  (889,701)
                                                       -----------
    TOTAL NET ASSETS -- 100.0%..........               $20,728,716
                                                       -----------
                                                       -----------
</TABLE>

- ---------------
+   Represents cost for federal income tax purposes and differs from value by
    net unrealized depreciation of securities as follows:

<TABLE>
<S>                                                 <C>
Unrealized appreciation ..........................  $    15,360
Unrealized depreciation ..........................     (196,332)
                                                    -----------
Net unrealized depreciation ......................  $  (180,972)
                                                    -----------
                                                    -----------
</TABLE>

*   Interest rate in effect at June 30, 1999.
AMBAC -- AMBAC Indemnity Corporation.
AMT   -- Interest on securities subject to Federal Alternative Minimum Tax.
FGIC   -- Insured by Financial Guaranty Insurance Corp.
FHA    -- Insured by Federal Housing Administration.
FSA    -- Financial Security Assurance.
MBIA   -- Municipal Bond Insurance Association.

    The accompanying notes are an integral part of the financial statements.
                                                                              29
                                                                ----------------
<PAGE>
                                   OFFITBANK
                        U.S. GOVERNMENT SECURITIES FUND

- --------------------------------------------------------------------------------
The  total return  of the  U.S. Government Securities  Fund was  (2.58%) for the
first six months of 1999. This compares with a return of (2.41%) for the Merrill
Lynch 5 Year Treasury Index.  The 30 day SEC yield  for the Fund at  quarter-end
was 5.62%.

The investments in the Fund are in U.S. Treasury and U.S. Agency securities. The
average  maturity of the Fund is approximately 5.3 years and the duration is 4.1
years.

Looking forward, we believe  that the Federal Reserve  will remain committed  to
domestic  price stability and that this will limit increases in bond yields from
current levels. Also, as discussed in our June Research Note, FED POLICY  FOCUS:
DOMESTIC  OR GLOBAL?, we believe that  current bond yields sufficiently discount
higher rates in the future so as to make the market attractive.

While we expect Fed actions to cushion the current bear market in bonds, we  are
not  yet prepared to significantly increase  portfolio sensitivity to changes in
interest rates.  The U.S.  economy remains  solid while  Japan and  Germany  are
showing  tentative signs of  recovery. Should global  economic growth strengthen
appreciably, interest rates could rise in  this country, even in the absence  of
inflation.

In  sum,  we view  interest  rate risk  as  now being  balanced.  Therefore, the
duration of the portfolio is neutral to the market.

Jack D. Burks

July 15, 1999

30
- -------------
<PAGE>
                                   OFFITBANK
                        U.S. GOVERNMENT SECURITIES FUND
- -------------------------------------------------------------------
                 SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                           SHARES OR
                                           PRINCIPAL     MARKET
                                            AMOUNT        VALUE
<S>                                       <C>          <C>
- ------------------------------------------------------------------
FEDERAL HOME LOAN BANK (3.7%)
    Federal Home Loan Bank, Discount
     Note, 4.60%, 07/01/99..............  $ 1,625,000  $ 1,625,000
                                                       -----------
    TOTAL FEDERAL HOME LOAN BANK (COST
     $1,625,000)........................                 1,625,000
                                                       -----------
FEDERAL HOME LOAN MORTGAGE CORPORATION (8.5%)
    Federal Home Loan Mortgage Corp.,
     5.00%, 02/15/01....................    3,800,000    3,760,242
                                                       -----------
    TOTAL FEDERAL HOME LOAN MORTGAGE
     CORPORATION (COST $3,795,863)......                 3,760,242
                                                       -----------
FEDERAL NATIONAL MORTGAGE ASSOCIATION (8.6%)
    Federal National Mortgage
     Association, 5.625%, 03/15/01......    3,770,000    3,763,896
                                                       -----------
    TOTAL FEDERAL NATIONAL MORTGAGE
     ASSOCIATION (COST $3,821,482)......                 3,763,896
                                                       -----------
U.S. TREASURY NOTES (77.8%)
    Inflation Indexed Notes, 3.875%,
     01/15/09...........................    2,100,000    2,104,221
    Notes, 5.75%, 10/31/02..............    3,300,000    3,301,677
    Notes, 5.75%, 04/30/03..............    4,300,000    4,293,771
    Notes, 5.875%, 11/15/05.............    7,430,000    7,407,179
    Notes, 6.125%, 08/15/07.............    1,500,000    1,515,647
    Notes, 6.25%, 02/15/07..............    1,200,000    1,222,423
    Notes, 6.50%, 10/15/06..............    7,000,000    7,223,999
    Notes, 7.00%, 07/15/06..............    6,810,000    7,211,817
                                                       -----------
    TOTAL U.S. TREASURY NOTES (COST
     $35,392,897).......................                34,280,734
                                                       -----------
MONEY MARKET FUND (0.1%)
    Bank of New York Cash Reserve.......       41,665       41,665
                                                       -----------
    TOTAL MONEY MARKET FUND (COST
     $41,665)...........................                    41,665
                                                       -----------
    TOTAL INVESTMENTS (COST
     $44,676,907)(+) -- 98.7%...........                43,471,537
    OTHER ASSETS IN EXCESS OF
     LIABILITIES 1.3%...................                   581,119
                                                       -----------
    TOTAL NET ASSETS -- 100.0%..........               $44,052,656
                                                       -----------
                                                       -----------
</TABLE>

- ---------------
+   Represents cost for federal income tax purposes and differs from value by
    net unrealized depreciation of securities as follows:

<TABLE>
<S>                                                 <C>
Unrealized appreciation ..........................  $    22,950
Unrealized depreciation ..........................   (1,228,320)
                                                    -----------
Net unrealized depreciation ......................  $(1,205,370)
                                                    -----------
                                                    -----------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                                                              31
                                                                ----------------
<PAGE>
                                   OFFITBANK
                            MORTGAGE SECURITIES FUND

- --------------------------------------------------------------------------------
The  total return of the Mortgage Securities  Fund was (0.89%) for the first six
months of 1999.  This compares  with a  return of  0.31% for  the Merrill  Lynch
Mortgage  Master Index.  The 30 day  SEC yield  for the Fund  at quarter-end was
5.76%.

The underperformance  for  the most  recent  period  was caused  by  the  Fund's
larger-than-market  weightings  to 15  Year  Pass-Thrus and  Government National
Mortgage Association securities, both of which lagged other mortgage products in
the Index. The Fund is maintaining these holdings, as we believe that the market
is undervaluing the positive characteristics of these securities.

The investments in the  Fund are 37%  Government National Mortgage  Association,
26%  Federal  Home  Loan  Mortgage Corporation,  28%  Federal  National Mortgage
Association, and  9% Cash  Equivalents.  The average  maturity  of the  Fund  is
approximately 8 years and the duration is 3.5 years.

Looking  forward, we believe  that the Federal Reserve  will remain committed to
domestic price stability and that this will limit increases in bond yields  from
current  levels. Also, as discussed in our June Research Note, FED POLICY FOCUS:
DOMESTIC OR GLOBAL?, we believe  that current bond yields sufficiently  discount
higher rates in the future so as to make the market attractive.

While  we expect Fed actions to cushion the current bear market in bonds, we are
not yet prepared to significantly  increase portfolio sensitivity to changes  in
interest  rates.  The U.S.  economy remains  solid while  Japan and  Germany are
showing tentative signs  of recovery. Should  global economic growth  strengthen
appreciably,  interest rates could rise in this  country, even in the absence of
inflation.

In sum,  we  view interest  rate  risk as  now  being balanced.  Therefore,  the
duration of the portfolio is neutral to the market.

Jack D. Burks

July 15, 1999

32
- -------------
<PAGE>
                                   OFFITBANK
                            MORTGAGE SECURITIES FUND
- -------------------------------------------------------------------
                 SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                           SHARES OR
                                           PRINCIPAL     MARKET
                                            AMOUNT        VALUE
<S>                                       <C>          <C>
- ------------------------------------------------------------------
FEDERAL HOME LOAN BANK (8.4%)
    Federal Home Loan Bank, Discount
     Notes, 4.60%, 07/01/99.............  $ 4,975,000  $ 4,975,000
                                                       -----------
    TOTAL FEDERAL HOME LOAN BANK
     ($4,975,000).......................                 4,975,000
                                                       -----------
FEDERAL HOME LOAN MORTGAGE CORPORATION (25.5%)
    Federal Home Loan Mortgage Corp.,
     6.00%, 04/01/03, Gold Pool
     #M90534............................      993,694      935,936
    Federal Home Loan Mortgage Corp.,
     6.00%, 12/01/13, Gold Pool
     #E00592............................      875,163      857,386
    Federal Home Loan Mortgage Corp.,
     6.00%, 12/01/13, Gold Pool
     #E73827............................    1,944,866    1,877,404
    Federal Home Loan Mortgage Corp.,
     7.50%, 01/01/18, Gold Pool
     #C90203............................      953,388      920,318
    Federal Home Loan Mortgage Corp.,
     6.00%, 02/01/24, Gold Pool
     #C80110............................      187,906      190,079
    Federal Home Loan Mortgage Corp.,
     6.00%, 01/01/26, Gold Pool
     #D67671............................       16,586       15,622
    Federal Home Loan Mortgage Corp.,
     6.00%, 02/01/26, Gold Pool
     #D68418............................      511,360      481,637
    Federal Home Loan Mortgage Corp.,
     6.00%, 03/01/26, Gold Pool
     #D69408............................      428,951      404,018
    Federal Home Loan Mortgage Corp.,
     6.00%, 03/01/26, Gold Pool
     #D69088............................      380,109      358,015
    Federal Home Loan Mortgage Corp.,
     6.00%, 04/01/26, Gold Pool
     #C80395............................      416,620      392,403
    Federal Home Loan Mortgage Corp.,
     6.00%, 05/01/26, Gold Pool
     #D71231............................      401,507      378,169
    Federal Home Loan Mortgage Corp.,
     7.50%, 06/01/26, Gold Pool
     #D72344............................       42,466       39,998
    Federal Home Loan Mortgage Corp.,
     7.50%, 11/01/26, Gold Pool
     #C80444............................      250,611      253,508
    Federal Home Loan Mortgage Corp.,
     7.50%, 04/01/27, Gold Pool
     #G00693............................       40,390       40,857
    Federal Home Loan Mortgage Corp.,
     7.50%, 05/01/27, Gold Pool
     #G00702............................      823,480      833,001
    Federal Home Loan Mortgage Corp.,
     7.50%, 06/01/27, Gold Pool
     #D80669............................      327,477      331,263
    Federal Home Loan Mortgage Corp.,
     6.00%, 10/01/27, Gold Pool
     #D82901............................      667,254      674,969
    Federal Home Loan Mortgage Corp.,
     6.00%, 12/01/27, Gold Pool
     #C00583............................      297,875      280,561
    Federal Home Loan Mortgage Corp.,
     7.50%, 04/01/28, Gold Pool
     #C00612............................      645,450      607,933
    Federal Home Loan Mortgage Corp.,
     6.00%, 05/01/28, Gold Pool
     #C00614............................      130,872      132,385
    Federal Home Loan Mortgage Corp.,
     6.00%, 05/01/28, Gold Pool
     #D89955............................      466,657      439,533
    Federal Home Loan Mortgage Corp.,
     6.00%, 05/01/28, Gold Pool
     #D89506............................      476,909      449,189
    Federal Home Loan Mortgage Corp.,
     6.00%, 07/01/28, Gold Pool
     #C12759............................      499,789      470,739
    Federal Home Loan Mortgage Corp.,
     6.00%, 07/01/28, Gold Pool
     #C00635............................      973,706      917,109
    Federal Home Loan Mortgage Corp.,
     6.00%, 08/01/28, Gold Pool
     #C13742............................       67,107       63,207
    Federal Home Loan Mortgage Corp.,
     6.00%, 10/01/28, Gold Pool
     #C16785............................       56,509       53,224
    Federal Home Loan Mortgage Corp.,
     7.50%, 10/01/28, Gold Pool
     #C16855............................      876,701      825,743
    Federal Home Loan Mortgage Corp.,
     6.00%, 12/01/28, Gold Pool
     #C19286............................       30,614       30,968
    Federal Home Loan Mortgage Corp.,
     6.00%, 01/01/29, Gold Pool
     #C00702............................    1,986,443    1,870,981
                                                       -----------
    TOTAL FEDERAL HOME LOAN MORTGAGE
     CORPORATION (COST $15,587,889).....                15,126,155
                                                       -----------
FEDERAL NATIONAL MORTGAGE ASSOCIATION (28.2%)
    Federal National Mortgage Assoc.,
     6.50%, 11/01/03, Pool #356437......       67,424       66,749
    Federal National Mortgage Assoc.,
     6.50%, 01/01/04, Pool #359915......      250,867      248,358
    Federal National Mortgage Assoc.,
     6.50%, 09/01/04, Pool #393759......      260,149      257,547
    Federal National Mortgage Assoc.,
     6.50%, 10/01/04, Pool #398370......      353,406      349,872
    Federal National Mortgage Assoc.,
     6.00%, 09/01/10, Pool #250376......       75,925       73,291
    Federal National Mortgage Assoc.,
     6.00%, 04/01/11, Pool #339774......       82,839       79,966
    Federal National Mortgage Assoc.,
     6.00%, 03/01/13, Pool #419336......      795,940      768,331
    Federal National Mortgage Assoc.,
     6.00%, 03/01/13, Pool #379876......       91,771       88,588
    Federal National Mortgage Assoc.,
     6.00%, 04/01/13, Pool #411502......      864,525      834,537
    Federal National Mortgage Assoc.,
     6.00%, 04/01/13, Pool #425916......    1,360,842    1,313,638
    Federal National Mortgage Assoc.,
     6.00%, 05/01/13, Pool #429019......      903,341      872,006
    Federal National Mortgage Assoc.,
     6.00%, 06/01/13, Pool #426763......      729,705      704,394
    Federal National Mortgage Assoc.,
     6.00%, 09/01/13, Pool #439280......       79,434       76,679
    Federal National Mortgage Assoc.,
     6.00%, 09/01/13, Pool #440197......      493,761      476,633
    Federal National Mortgage Assoc.,
     6.00%, 09/01/13, Pool #439280......      247,282      238,704
    Federal National Mortgage Assoc.,
     6.00%, 09/01/13, Pool #440240......      476,074      459,560
    Federal National Mortgage Assoc.,
     6.00%, 10/01/13, Pool #436691......      371,495      358,609
    Federal National Mortgage Assoc.,
     6.00%, 01/01/14, Pool #459015......      197,631      190,775
    Federal National Mortgage Assoc.,
     6.00%, 01/01/14, Pool #480977......      283,689      273,848
    Federal National Mortgage Assoc.,
     6.00%, 02/01/14, Pool #440778......      484,968      468,146
    Federal National Mortgage Assoc.,
     6.50%, 05/01/26, Pool #345964......      159,116      153,597
    Federal National Mortgage Assoc.,
     6.50%, 08/01/27, Pool #378287......      434,190      419,129
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                                                              33
                                                                ----------------
<PAGE>
                                   OFFITBANK
                            MORTGAGE SECURITIES FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                           SHARES OR
                                           PRINCIPAL     MARKET
                                            AMOUNT        VALUE
- ------------------------------------------------------------------
<S>                                       <C>          <C>
FEDERAL NATIONAL MORTGAGE ASSOCIATION
(CONTINUED)
    Federal National Mortgage Assoc.,
     6.50%, 11/01/27, Pool #397998......  $   802,709  $   774,865
    Federal National Mortgage Assoc.,
     6.50%, 04/01/28, Pool #421090......       22,331       21,556
    Federal National Mortgage Assoc.,
     6.50%, 04/01/28, Pool #419955......      421,258      406,645
    Federal National Mortgage Assoc.,
     6.50%, 05/01/28, Pool #425761......      958,805      925,546
    Federal National Mortgage Assoc.,
     6.50%, 05/01/28, Pool #426090......       23,793       22,968
    Federal National Mortgage Assoc.,
     6.50%, 06/01/28, Pool #427634......    1,590,164    1,535,005
    Federal National Mortgage Assoc.,
     6.50%, 07/01/28, Pool #251813......      895,351      864,294
    Federal National Mortgage Assoc.,
     6.50%, 10/01/28, Pool #446616......      339,215      327,448
    Federal National Mortgage Assoc.,
     6.50%, 10/01/28, Pool #447986......      620,860      599,324
    Federal National Mortgage Assoc.,
     6.50%, 12/01/28, Pool #252255......      793,349      765,830
    Federal National Mortgage Assoc.,
     6.50%, 12/01/28, Pool #456699......      194,178      187,443
    Federal National Mortgage Assoc.,
     6.50%, 02/01/29, Pool #483395......    1,006,112      971,213
    Federal National Mortgage Assoc.,
     6.50%, 04/01/29, Pool #483944......      499,033      481,723
    Federal National Mortgage Assoc.,
     6.50%, 12/01/99, Pool #303111......       83,721       82,884
                                                       -----------
    TOTAL FEDERAL NATIONAL MORTGAGE
     ASSOCIATION (COST $17,241,622).....                16,739,701
                                                       -----------
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (37.3%)
    Government National Mortgage Assoc.,
     7.00%, 10/15/07, Pool #297658......       62,031       62,419
    Government National Mortgage Assoc.,
     7.00%, 07/15/08, Pool #266910......       29,324       29,507
    Government National Mortgage Assoc.,
     6.00%, 02/15/09, Pool #335278......       94,794       91,595
    Government National Mortgage Assoc.,
     7.00%, 09/15/09, Pool #380616......      200,319      201,571
    Government National Mortgage Assoc.,
     7.00%, 07/15/10, Pool #780193......      635,004      639,370
    Government National Mortgage Assoc.,
     7.00%, 10/15/10, Pool #377618......      280,288      282,040
    Government National Mortgage Assoc.,
     7.00%, 02/15/11, Pool #292339......      364,338      366,615
    Government National Mortgage Assoc.,
     6.00%, 05/15/11, Pool #412601......       41,785       40,374
    Government National Mortgage Assoc.,
     6.00%, 06/15/11, Pool #424501......      164,001      158,466
    Government National Mortgage Assoc.,
     7.00%, 06/15/11, Pool #347186......      314,381      316,346
    Government National Mortgage Assoc.,
     6.00%, 01/15/13, Pool #407233......      759,634      733,997
    Government National Mortgage Assoc.,
     6.00%, 02/15/13, Pool #460756......      606,054      585,599
    Government National Mortgage Assoc.,
     6.00%, 01/15/24, Pool #345932......      153,984      144,023
    Government National Mortgage Assoc.,
     6.00%, 01/15/24, Pool #376364......      436,182      407,966
    Government National Mortgage Assoc.,
     6.00%, 05/15/24, Pool #352981......      183,823      171,932
    Government National Mortgage Assoc.,
     7.00%, 09/15/25, Pool #410280......       82,626       81,568
    Government National Mortgage Assoc.,
     9.00%, 09/15/25, Pool #405492......      431,542      457,974
    Government National Mortgage Assoc.,
     6.00%, 01/15/26, Pool #780312......      516,845      483,734
    Government National Mortgage Assoc.,
     7.00%, 02/15/26, Pool #347156......       40,934       40,410
    Government National Mortgage Assoc.,
     6.00%, 03/15/26, Pool #426301......       24,112       22,553
    Government National Mortgage Assoc.,
     7.00%, 06/15/26, Pool #780518......       22,035       21,767
    Government National Mortgage Assoc.,
     8.00%, 06/15/26, Pool #428867......      349,538      359,041
    Government National Mortgage Assoc.,
     8.00%, 07/15/26, Pool #432905......       73,361       75,355
    Government National Mortgage Assoc.,
     8.00%, 08/15/26, Pool #419634......       31,030       31,873
    Government National Mortgage Assoc.,
     8.00%, 08/15/26, Pool #421763......      166,054      170,568
    Government National Mortgage Assoc.,
     8.00%, 09/15/26, Pool #398884......      541,257      555,972
    Government National Mortgage Assoc.,
     8.00%, 11/15/26, Pool #415657......      142,515      146,389
    Government National Mortgage Assoc.,
     8.00%, 11/15/26, Pool #442131......      245,277      251,945
    Government National Mortgage Assoc.,
     8.00%, 11/15/26, Pool #438875......      270,221      277,567
    Government National Mortgage Assoc.,
     7.00%, 12/15/26, Pool #442642......      161,479      159,410
    Government National Mortgage Assoc.,
     8.00%, 12/15/26, Pool #437256......       55,349       56,854
    Government National Mortgage Assoc.,
     8.00%, 12/15/26, Pool #442190......      328,960      337,904
    Government National Mortgage Assoc.,
     8.00%, 01/15/27, Pool #780497......      659,517      677,860
    Government National Mortgage Assoc.,
     8.00%, 01/15/27, Pool #444261......       39,926       41,012
    Government National Mortgage Assoc.,
     8.00%, 02/15/27, Pool #436363......      491,425      504,786
    Government National Mortgage Assoc.,
     9.00%, 03/15/27, Pool #399193......        9,927       10,535
    Government National Mortgage Assoc.,
     8.00%, 06/15/27, Pool #447202......       59,608       61,228
    Government National Mortgage Assoc.,
     8.00%, 08/15/27, Pool #455387......      138,207      141,964
    Government National Mortgage Assoc.,
     7.00%, 12/15/27, Pool #460653......       32,090       31,679
    Government National Mortgage Assoc.,
     7.00%, 12/15/27, Pool #443779......      519,923      513,262
    Government National Mortgage Assoc.,
     7.00%, 01/15/28, Pool #460690......      374,340      369,544
</TABLE>

    The accompanying notes are an integral part of the financial statements.
34
- ----------------
<PAGE>
                                   OFFITBANK
                            MORTGAGE SECURITIES FUND
- -------------------------------------------------------------------
           SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                           SHARES OR
                                           PRINCIPAL     MARKET
                                            AMOUNT        VALUE
- ------------------------------------------------------------------
<S>                                       <C>          <C>
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION
(CONTINUED)
    Government National Mortgage Assoc.,
     7.00%, 01/15/28, Pool #463365......  $   398,142  $   393,041
    Government National Mortgage Assoc.,
     7.00%, 01/15/28, Pool #458763......      293,164      289,408
    Government National Mortgage Assoc.,
     7.00%, 02/15/28, Pool #433595......      440,881      435,233
    Government National Mortgage Assoc.,
     6.00%, 04/15/28, Pool #452780......      380,724      356,096
    Government National Mortgage Assoc.,
     6.00%, 04/15/28, Pool #473500......      245,662      229,770
    Government National Mortgage Assoc.,
     6.00%, 04/15/28, Pool #433722......      354,821      331,869
    Government National Mortgage Assoc.,
     6.00%, 05/15/28, Pool #465359......      451,505      422,298
    Government National Mortgage Assoc.,
     7.00%, 05/15/28, Pool #475480......      870,158      859,009
    Government National Mortgage Assoc.,
     6.00%, 06/15/28, Pool #449548......      488,907      457,280
    Government National Mortgage Assoc.,
     6.00%, 06/15/28, Pool #476330......       37,570       35,140
    Government National Mortgage Assoc.,
     7.00%, 07/15/28, Pool #464696......      625,468      617,454
    Government National Mortgage Assoc.,
     9.00%, 08/15/28, Pool #473752......      498,738      529,286
    Government National Mortgage Assoc.,
     6.00%, 09/15/28, Pool #433994......       85,921       80,417
    Government National Mortgage Assoc.,
     6.00%, 09/15/28, Pool #780864......      508,917      475,996
    Government National Mortgage Assoc.,
     6.00%, 09/15/28, Pool #457821......      465,241      435,146
    Government National Mortgage Assoc.,
     6.00%, 10/15/28, Pool #465564......      367,813      344,020
    Government National Mortgage Assoc.,
     6.00%, 10/15/28, Pool #484473......      469,909      439,512
    Government National Mortgage Assoc.,
     6.00%, 10/15/28, Pool #490686......      457,965      428,341
    Government National Mortgage Assoc.,
     6.00%, 10/15/28, Pool #467286......      487,420      455,890
    Government National Mortgage Assoc.,
     6.00%, 10/15/28, Pool #475620......    1,130,571    1,057,437
    Government National Mortgage Assoc.,
     7.00%, 12/15/28, Pool #472893......      479,852      473,704
    Government National Mortgage Assoc.,
     7.00%, 12/15/28, Pool #491307......      727,436      718,116
    Government National Mortgage Assoc.,
     7.00%, 12/15/28, Pool #426720......      339,613      335,262
    Government National Mortgage Assoc.,
     7.00%, 01/15/29, Pool #467844......      495,669      489,319
    Government National Mortgage Assoc.,
     8.00%, 01/15/29, Pool #495502......      426,586      438,183
    Government National Mortgage Assoc.,
     6.00%, 03/15/29, Pool #459014......      378,806      354,302
    Government National Mortgage Assoc.,
     6.00%, 03/15/29, Pool #466453......      532,724      498,264
                                                       -----------
    TOTAL GOVERNMENT NATIONAL MORTGAGE
     ASSOCIATION (COST $22,773,333).....                22,094,367
                                                       -----------
MONEY MARKET FUND (0.1%)
    Bank of New York Cash Reserve.......       38,672       38,672
                                                       -----------
    TOTAL MONEY MARKET FUND (COST
     $38,672)...........................                    38,672
                                                       -----------
    TOTAL INVESTMENTS (COST $60,616,516)
     (+)-- 99.5%........................                58,973,895
    OTHER ASSETS IN EXCESS OF
     LIABILITIES 0.5%...................                   299,187
                                                       -----------
    TOTAL NET ASSETS -- 100.0%..........               $59,273,082
                                                       -----------
                                                       -----------
</TABLE>

- ---------------
+   Represents cost for federal income tax purposes and differs from value by
    net unrealized depreciation of securities as follows:

<TABLE>
<S>                                                 <C>
Unrealized appreciation ..........................  $       617
Unrealized depreciation ..........................   (1,643,238)
                                                    -----------
Net unrealized depreciation ......................  $(1,642,621)
                                                    -----------
                                                    -----------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                                                              35
                                                                ----------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.
                STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                     HIGH      EMERGING
                                    YIELD       MARKETS
                                     FUND          FUND
<S>                        <C>             <C>
- -------------------------------------------------------
ASSETS:
  Investments, at market
    value (1)............  $1,762,569,508  $140,757,338
  Interest and dividends
    receivable...........      36,383,269     3,860,251
  Receivable for capital
    shares sold..........      20,513,675       208,058
  Receivable for
    investment securities
    sold.................       4,403,219     8,337,247
  Deferred organization
    expenses.............              --            --
  Net unrealized
    appreciation on
    forward foreign
    currency contracts
    (Note 2).............       2,885,589            --
  Prepaid expenses and
    other assets.........          49,591         5,008
                           --------------  ------------
    Total Assets.........   1,826,804,851   153,167,902
                           --------------  ------------
LIABILITIES:
  Dividends payable......       4,137,532     1,898,247
  Payable for investment
    securities
    purchased............      18,562,574     7,142,982
  Payable for capital
    shares redeemed......       5,725,215            --
  Investment advisory
    fees payable.........       1,025,021            --
  Custody fees payable...          69,674        47,151
  Professional fees
    payable..............          18,223        38,593
  Administration fees
    payable..............         103,461        23,344
  Transfer agent fees
    payable..............          34,081        10,906
  Fund accounting fees
    payable..............           1,250         2,500
  Other payables and
    accrued expenses.....         125,231         9,804
                           --------------  ------------
    Total Liabilities....      29,802,262     9,173,527
                           --------------  ------------
NET ASSETS:..............  $1,797,002,589  $143,994,375
                           --------------  ------------
                           --------------  ------------
Net Assets consist of:
  Shares of capital
    stock, $0.001 par
    value per share......  $      185,924  $     16,745
  Additional paid-in
    capital..............   1,868,164,689   209,155,774
  Distributions in excess
    of net investment
    income...............      (1,435,436)   (2,210,458)
  Accumulated
    undistributed net
    investment income....              --            --
  Accumulated
    undistributed net
    realized gains (loss)
    on investments and
    foreign currency
    transactions.........       6,355,310   (43,425,873)
  Net unrealized
    depreciation of
    investments and
    foreign currency
    transactions.........     (76,267,898)  (19,541,813)
                           --------------  ------------
  NET ASSETS.............  $1,797,002,589  $143,994,375
                           --------------  ------------
                           --------------  ------------
SELECT SHARES:
  NET ASSETS.............  $1,797,002,589  $143,994,375
                           --------------  ------------
                           --------------  ------------
  SHARES OF CAPITAL STOCK
    OUTSTANDING..........     185,924,370    16,744,993
                           --------------  ------------
                           --------------  ------------
  NET ASSET VALUE
    (OFFERING AND
    REDEMPTION PRICE PER
    SHARE)...............           $9.67         $8.60
                           --------------  ------------
                           --------------  ------------
  (1) Investments at
    cost.................  $1,841,707,422  $160,299,151
</TABLE>

    The accompanying notes are an integral part of the financial statements.
36
- -------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.
          STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) (CONTINUED)
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                            LATIN AMERICA       NEW YORK     CALIFORNIA       NATIONAL    U.S. GOVERNMENT        MORTGAGE
                                   EQUITY      MUNICIPAL      MUNICIPAL      MUNICIPAL         SECURITIES      SECURITIES
                                     FUND           FUND           FUND           FUND               FUND            FUND
<S>                        <C>              <C>            <C>            <C>            <C>                <C>
- -------------------------------------------------------------------------------------------------------------------------
ASSETS:
  Investments, at market
    value (1)............    $ 18,987,320   $ 72,971,524   $ 14,477,501   $ 21,618,417      $  43,471,537   $  58,973,895
  Interest and dividends
    receivable...........         131,050      1,070,845        178,827        198,605            681,333         301,211
  Receivable for capital
    shares sold..........              --        500,000             --             --              9,804          75,000
  Receivable for
    investment securities
    sold.................       1,102,952             --             --        224,828                 --              --
  Deferred organization
    expenses.............          13,461          4,968         23,835         22,049             12,848          12,848
  Net unrealized
    appreciation on
    forward foreign
    currency contracts
    (Note 2).............              --             --             --             --                 --              --
  Prepaid expenses and
    other assets.........           9,144         20,670          6,329          6,340              9,539          10,843
                           --------------   ------------   ------------   ------------   ----------------   -------------
    Total Assets.........      20,243,927     74,568,007     14,686,492     22,070,239         44,185,061      59,373,797
                           --------------   ------------   ------------   ------------   ----------------   -------------
LIABILITIES:
  Dividends payable......              --         35,719          9,727         13,726             21,792          39,280
  Payable for investment
    securities
    purchased............         874,578        741,223             --      1,308,679                 --              --
  Payable for capital
    shares redeemed......              --             --             --             --             80,000          21,000
  Investment advisory
    fees payable.........              --         14,836          1,234          2,008              5,504          10,007
  Custody fees payable...          44,029          2,520            155            816                495             978
  Professional fees
    payable..............          35,210         15,151         10,446          8,476             13,215          13,351
  Administration fees
    payable..............           1,145          5,759             --          1,650              3,172           4,521
  Transfer agent fees
    payable..............           3,880          4,643          2,418          2,530              2,600           2,850
  Fund accounting fees
    payable..............              --          1,250             --             --              1,250           1,250
  Other payables and
    accrued expenses.....           3,384          7,385          3,420          3,638              4,377           7,478
                           --------------   ------------   ------------   ------------   ----------------   -------------
    Total Liabilities....         962,226        828,486         27,400      1,341,523            132,405         100,715
                           --------------   ------------   ------------   ------------   ----------------   -------------
NET ASSETS:..............    $ 19,281,701   $ 73,739,521   $ 14,659,092   $ 20,728,716      $  44,052,656   $  59,273,082
                           --------------   ------------   ------------   ------------   ----------------   -------------
                           --------------   ------------   ------------   ------------   ----------------   -------------
Net Assets consist of:
  Shares of capital
    stock, $0.001 par
    value per share......    $      2,230   $      7,032   $      1,430   $      2,043      $       4,421   $       5,988
  Additional paid-in
    capital..............      37,761,982     74,247,755     14,867,176     20,916,729         45,818,573      60,954,152
  Distributions in excess
    of net investment
    income...............              --             --             --             --                 --              --
  Accumulated
    undistributed net
    investment income....         227,185             --             --             --                 --
  Accumulated
    undistributed net
    realized gains (loss)
    on investments and
    foreign currency
    transactions.........     (17,564,367)        23,641         17,587         (9,084)          (564,968)        (44,437)
  Net unrealized
    depreciation of
    investments and
    foreign currency
    transactions.........      (1,145,329)      (538,907)      (227,101)      (180,972)        (1,205,370)     (1,642,621)
                           --------------   ------------   ------------   ------------   ----------------   -------------
  NET ASSETS.............    $ 19,281,701   $ 73,739,521   $ 14,659,092   $ 20,728,716      $  44,052,656   $  59,273,082
                           --------------   ------------   ------------   ------------   ----------------   -------------
                           --------------   ------------   ------------   ------------   ----------------   -------------
SELECT SHARES:
  NET ASSETS.............    $ 19,281,701   $ 73,739,521   $ 14,659,092   $ 20,728,716      $  44,052,656   $  59,273,082
                           --------------   ------------   ------------   ------------   ----------------   -------------
                           --------------   ------------   ------------   ------------   ----------------   -------------
  SHARES OF CAPITAL STOCK
    OUTSTANDING..........       2,230,024      7,032,413      1,429,691      2,043,137          4,420,974       5,987,589
                           --------------   ------------   ------------   ------------   ----------------   -------------
                           --------------   ------------   ------------   ------------   ----------------   -------------
  NET ASSET VALUE
    (OFFERING AND
    REDEMPTION PRICE PER
    SHARE)...............           $8.65         $10.49         $10.25         $10.15              $9.96           $9.90
                           --------------   ------------   ------------   ------------   ----------------   -------------
                           --------------   ------------   ------------   ------------   ----------------   -------------
  (1) Investments at
    cost.................    $ 20,101,776   $ 73,510,431   $ 14,704,602   $ 21,799,389      $  44,676,907   $  60,616,516
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                                                              37
                                                                   -------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.
                      STATEMENT OF OPERATIONS (UNAUDITED)
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999

<TABLE>
<CAPTION>
                                   HIGH      EMERGING
                                  YIELD       MARKETS
                                   FUND          FUND
<S>                        <C>           <C>
- -----------------------------------------------------
INVESTMENT INCOME:
  Interest...............  $ 85,362,795  $  9,312,381
  Dividends (2)..........       695,072            --
                           ------------  ------------
    Total income.........    86,057,867     9,312,381
                           ------------  ------------
EXPENSES:
  Advisory...............     6,235,806       623,682
  Administration.........       626,395        86,623
  Amortization of
    organization
    expenses.............            --            --
  Custody................       137,440         9,965
  Fund accounting........         7,500         7,500
  Professional...........        62,560        41,753
  Transfer agent and
    shareholder servicing
    fees.................        68,636        20,269
  Miscellaneous..........       172,227         9,900
                           ------------  ------------
    Total expenses before
waivers/reimbursements...     7,310,564       799,692
    Less expenses
     waived/reimbursed...            --       (20,790)
                           ------------  ------------
    Net expenses.........     7,310,564       778,902
                           ------------  ------------
NET INVESTMENT INCOME....    78,747,303     8,533,479
                           ------------  ------------
REALIZED AND UNREALIZED
  GAINS (LOSS) ON
  INVESTMENTS:
  Net realized gains
    (loss) on investment
    and foreign currency
    transactions.........     6,418,208   (15,543,848)
  Net change in
    unrealized
    appreciation
    (depreciation) of
    investments..........   (55,293,910)   20,355,555
  Net change in
    unrealized
    appreciation
    (depreciation) of
    foreign currency
    transactions.........     2,933,998            --
                           ------------  ------------
Net realized and
  unrealized gains (loss)
  on investments.........   (45,941,704)    4,811,707
                           ------------  ------------
INCREASE (DECREASE) IN
  NET ASSETS RESULTING
  FROM OPERATIONS........  $ 32,805,599  $ 13,345,186
                           ------------  ------------
                           ------------  ------------
(2) Foreign witholding
  tax....................  $         --  $         --
</TABLE>

    The accompanying notes are an integral part of the financial statements.
38
- -------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.
                STATEMENT OF OPERATIONS (UNAUDITED) (CONTINUED)
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999

<TABLE>
<CAPTION>
                            LATIN AMERICA      NEW YORK   CALIFORNIA     NATIONAL    U.S. GOVERNMENT        MORTGAGE
                                   EQUITY     MUNICIPAL    MUNICIPAL    MUNICIPAL         SECURITIES      SECURITIES
                                     FUND          FUND         FUND         FUND               FUND            FUND
<S>                        <C>              <C>           <C>          <C>          <C>                <C>
- --------------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME:
  Interest...............   $       4,971   $ 1,630,886   $  263,363    $ 521,444      $     983,904   $   1,806,923
  Dividends (2)..........         254,602           854        2,678        1,099              1,223           2,041
                           --------------   -----------   ----------   ----------   ----------------   -------------
    Total income.........         259,573     1,631,740      266,041      522,543            985,127       1,808,964
                           --------------   -----------   ----------   ----------   ----------------   -------------
EXPENSES:
  Advisory...............          82,578       126,279       21,770       42,382             67,532         100,544
  Administration.........          10,322        45,100        7,775       15,136             24,119          35,908
  Amortization of
    organization
    expenses.............           2,896         3,258        4,163        3,258              2,172           2,172
  Custody................         (14,787)        5,825          759        2,555              2,619           3,438
  Fund accounting........           7,500         7,500        7,500        7,500              7,500           7,500
  Professional...........          32,203        15,888        9,711       10,497             13,276          13,646
  Transfer agent and
    shareholder servicing
    fees.................           9,000         9,000        9,000        9,000              9,000           9,000
  Miscellaneous..........           8,160        13,954        6,757        8,032              9,401          16,256
                           --------------   -----------   ----------   ----------   ----------------   -------------
    Total expenses before
waivers/reimbursements...         137,872       226,804       67,435       98,360            135,619         188,464
    Less expenses
     waived/reimbursed...         (18,508)      (46,405)     (36,383)     (37,815)           (39,145)        (44,830)
                           --------------   -----------   ----------   ----------   ----------------   -------------
    Net expenses.........         119,364       180,399       31,052       60,545             96,474         143,634
                           --------------   -----------   ----------   ----------   ----------------   -------------
NET INVESTMENT INCOME....         140,209     1,451,341      234,989      461,998            888,653       1,665,330
                           --------------   -----------   ----------   ----------   ----------------   -------------
REALIZED AND UNREALIZED
  GAINS (LOSS) ON
  INVESTMENTS:
  Net realized gains
    (loss) on investment
    and foreign currency
    transactions.........      (2,967,359)       23,641       17,587       (9,084)          (583,063)        (46,132)
  Net change in
    unrealized
    appreciation
    (depreciation) of
    investments..........       5,630,330    (2,395,168)    (411,081)    (530,348)        (1,246,804)     (2,104,242)
  Net change in
    unrealized
    appreciation
    (depreciation) of
    foreign currency
    transactions.........         (24,433)           --           --           --                 --              --
                           --------------   -----------   ----------   ----------   ----------------   -------------
Net realized and
  unrealized gains (loss)
  on investments.........       2,638,538    (2,371,527)    (393,494)    (539,432)        (1,829,867)     (2,150,374)
                           --------------   -----------   ----------   ----------   ----------------   -------------
INCREASE (DECREASE) IN
  NET ASSETS RESULTING
  FROM OPERATIONS........   $   2,778,747   $  (920,186)  $ (158,505)   $ (77,434)     $    (941,214)  $    (485,044)
                           --------------   -----------   ----------   ----------   ----------------   -------------
                           --------------   -----------   ----------   ----------   ----------------   -------------
(2) Foreign witholding
  tax....................   $      31,553   $        --   $       --    $      --      $          --   $          --
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                                                              39
                                                                   -------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.
                       STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                    HIGH YIELD FUND
                           ---------------------------------
                               FOR THE SIX
                                    MONTHS      FOR THE YEAR
                                     ENDED             ENDED
                             JUNE 30, 1999      DECEMBER 31,
                               (UNAUDITED)              1998
<S>                        <C>               <C>
- ------------------------------------------------------------
INCREASE (DECREASE) IN
  NET ASSETS:
OPERATIONS:
  Net investment
    income...............  $    78,747,303   $   137,392,018
  Net realized gains
    (loss) on investment
    and foreign currency
    transactions.........        6,418,208          (903,338)
  Net change in
    unrealized
    appreciation
    (depreciation) of
    investments and
    foreign currency
    transactions.........      (52,359,912)      (75,066,948)
                           ---------------   ---------------
  Net increase (decrease)
    in net assets
    resulting from
    operations...........       32,805,599        61,421,732
DIVIDENDS AND
  DISTRIBUTIONS TO
  SHAREHOLDERS FROM:
  Net investment
    income...............      (78,747,303)     (137,392,018)
  Excess of net
    investment income....               --                --
  Net realized gains.....               --                --
  Excess of net realized
    gains................               --                --
                           ---------------   ---------------
  Total dividends and
    distributions to
    shareholders.........      (78,747,303)     (137,392,018)
CAPITAL SHARE
  TRANSACTIONS:
  Proceeds from shares
    issued...............      343,862,555       769,293,164
  Dividends reinvested...       53,315,912        95,379,400
  Cost of shares
    redeemed.............     (293,863,401)     (395,641,025)
                           ---------------   ---------------
  Net increase (decrease)
    in net assets from
    capital share
    transactions.........      103,315,066       469,031,539
                           ---------------   ---------------
  Total increase
    (decrease) in net
    assets...............       57,373,362       393,061,253
NET ASSETS:
  Beginning of period....    1,739,629,227     1,346,567,974
                           ---------------   ---------------
  End of Period..........  $ 1,797,002,589   $ 1,739,629,227
                           ---------------   ---------------
                           ---------------   ---------------
</TABLE>

<TABLE>
<CAPTION>
                               CALIFORNIA MUNICIPAL FUND
                           ----------------------------------
                                FOR THE SIX
                                     MONTHS      FOR THE YEAR
                                      ENDED             ENDED
                              JUNE 30, 1998      DECEMBER 31,
                                (UNAUDITED)              1998
<S>                        <C>               <C>
- -------------------------------------------------------------
INCREASE (DECREASE) IN
  NET ASSETS:
OPERATIONS:
  Net investment
    income...............  $        234,989  $        318,365
  Net realized gains
    (loss) on investment
    and foreign currency
    transactions.........            17,587            39,740
  Net change in
    unrealized
    appreciation
    (depreciation) of
    investments and
    foreign currency
    transactions.........          (411,081)          108,350
                           ----------------  ----------------
  Net increase (decrease)
    in net assets
    resulting from
    operations...........          (158,505)          466,455
DIVIDENDS AND
  DISTRIBUTIONS TO
  SHAREHOLDERS FROM:
  Net investment
    income...............          (234,989)         (318,365)
  Excess of net
    investment income....                --            (9,756)
  Net realized gains.....                --           (39,704)
  Excess of net realized
    gains................                --                --
                           ----------------  ----------------
  Total dividends and
    distributions to
    shareholders.........          (234,989)         (367,825)
CAPITAL SHARE
  TRANSACTIONS:
  Proceeds from shares
    issued...............         4,041,454         8,055,789
  Dividends reinvested...           178,789           297,972
  Cost of shares
    redeemed.............          (233,500)       (2,178,623)
                           ----------------  ----------------
  Net increase (decrease)
    in net assets from
    capital share
    transactions.........         3,986,743         6,175,138
                           ----------------  ----------------
  Total increase
    (decrease) in net
    assets...............         3,593,249         6,273,768
NET ASSETS:
  Beginning of period....        11,065,843         4,792,075
                           ----------------  ----------------
  End of Period..........  $     14,659,092  $     11,065,843
                           ----------------  ----------------
                           ----------------  ----------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
40
- -------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.
                 STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                EMERGING MARKETS FUND           LATIN AMERICA EQUITY FUND          NEW YORK MUNICIPAL FUND
                           -------------------------------   --------------------------------  --------------------------------
                              FOR THE SIX                        FOR THE SIX                       FOR THE SIX
                                   MONTHS     FOR THE YEAR            MONTHS     FOR THE YEAR           MONTHS     FOR THE YEAR
                                    ENDED            ENDED             ENDED            ENDED            ENDED            ENDED
                            JUNE 30, 1999     DECEMBER 31,     JUNE 30, 1999     DECEMBER 31,    JUNE 30, 1999     DECEMBER 31,
                              (UNAUDITED)             1998       (UNAUDITED)             1998      (UNAUDITED)             1998
<S>                        <C>              <C>              <C>              <C>              <C>              <C>
- -------------------------------------------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN
  NET ASSETS:
OPERATIONS:
  Net investment
    income...............  $    8,533,479   $   23,350,270   $       140,209  $       935,060  $     1,451,341  $     2,333,812
  Net realized gains
    (loss) on investment
    and foreign currency
    transactions.........     (15,543,848)     (26,279,756)       (2,967,359)     (12,397,589)          23,641          358,577
  Net change in
    unrealized
    appreciation
    (depreciation) of
    investments and
    foreign currency
    transactions.........      20,355,555      (39,570,678)        5,605,897      (11,258,757)      (2,395,168)         668,521
                           --------------   --------------   ---------------  ---------------  ---------------  ---------------
  Net increase (decrease)
    in net assets
    resulting from
    operations...........      13,345,186      (42,500,164)        2,778,747      (22,721,286)        (920,186)       3,360,910
DIVIDENDS AND
  DISTRIBUTIONS TO
  SHAREHOLDERS FROM:
  Net investment
    income...............      (8,533,479)     (22,781,139)               --         (773,732)      (1,451,341)      (2,333,812)
  Excess of net
    investment income....              --               --                --               --               --           (9,835)
  Net realized gains.....              --               --                --          (40,064)              --         (358,577)
  Excess of net realized
    gains................              --         (625,832)               --               --               --          (14,521)
                           --------------   --------------   ---------------  ---------------  ---------------  ---------------
  Total dividends and
    distributions to
    shareholders.........      (8,533,479)     (23,976,102)               --         (813,796)      (1,451,341)      (2,716,745)
CAPITAL SHARE
  TRANSACTIONS:
  Proceeds from shares
    issued...............      22,858,357      101,711,812         2,550,187        6,292,203       15,544,745       46,233,943
  Dividends reinvested...       4,637,038       16,044,606                --          445,995        1,236,329        2,328,952
  Cost of shares
    redeemed.............     (37,218,239)    (113,151,233)       (2,403,365)     (21,899,202)      (8,462,972)     (23,459,800)
                           --------------   --------------   ---------------  ---------------  ---------------  ---------------
  Net increase (decrease)
    in net assets from
    capital share
    transactions.........      (9,722,844)       4,605,185           146,822      (15,161,004)       8,318,102       25,103,095
                           --------------   --------------   ---------------  ---------------  ---------------  ---------------
  Total increase
    (decrease) in net
    assets...............      (4,911,137)     (61,871,081)        2,925,569      (38,696,086)       5,946,575       25,747,260
NET ASSETS:
  Beginning of period....     148,905,512      210,776,593        16,356,132       55,052,218       67,792,946       42,045,686
                           --------------   --------------   ---------------  ---------------  ---------------  ---------------
  End of Period..........  $  143,994,375   $  148,905,512   $    19,281,701  $    16,356,132  $    73,739,521  $    67,792,946
                           --------------   --------------   ---------------  ---------------  ---------------  ---------------
                           --------------   --------------   ---------------  ---------------  ---------------  ---------------
</TABLE>

<TABLE>
<CAPTION>
                                NATIONAL MUNICIPAL FUND        U.S. GOVERNMENT SECURITIES FUND       MORTGAGE SECURITIES FUND
                           ----------------------------------  --------------------------------  --------------------------------
                                FOR THE SIX                        FOR THE SIX                       FOR THE SIX
                                     MONTHS      FOR THE YEAR           MONTHS     FOR THE YEAR           MONTHS     FOR THE YEAR
                                      ENDED             ENDED            ENDED            ENDED            ENDED            ENDED
                              JUNE 30, 1999      DECEMBER 31,    JUNE 30, 1999     DECEMBER 31,    JUNE 30, 1999     DECEMBER 31,
                                (UNAUDITED)              1998      (UNAUDITED)             1998      (UNAUDITED)             1998
<S>                        <C>               <C>               <C>              <C>              <C>              <C>
- ---------------------------------------------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN
  NET ASSETS:
OPERATIONS:
  Net investment
    income...............  $        461,998  $        545,835  $       888,653  $       881,214  $     1,665,330  $     1,966,420
  Net realized gains
    (loss) on investment
    and foreign currency
    transactions.........            (9,084)          119,562         (583,063)         705,098          (46,132)          55,332
  Net change in
    unrealized
    appreciation
    (depreciation) of
    investments and
    foreign currency
    transactions.........          (530,348)          307,333       (1,246,804)          10,941       (2,104,242)         379,496
                           ----------------  ----------------  ---------------  ---------------  ---------------  ---------------
  Net increase (decrease)
    in net assets
    resulting from
    operations...........           (77,434)          972,730         (941,214)       1,597,253         (485,044)       2,401,248
DIVIDENDS AND
  DISTRIBUTIONS TO
  SHAREHOLDERS FROM:
  Net investment
    income...............          (461,998)         (545,835)        (888,653)        (881,214)      (1,665,330)      (1,966,420)
  Excess of net
    investment income....                --            (6,615)              --           (4,391)              --          (21,491)
  Net realized gains.....                --          (122,483)              --         (690,853)              --          (55,332)
  Excess of net realized
    gains................                --                --               --               --               --          (27,956)
                           ----------------  ----------------  ---------------  ---------------  ---------------  ---------------
  Total dividends and
    distributions to
    shareholders.........          (461,998)         (674,933)        (888,653)      (1,576,458)      (1,665,330)      (2,071,199)
CAPITAL SHARE
  TRANSACTIONS:
  Proceeds from shares
    issued...............         8,186,186        31,253,540       10,759,867       39,744,486        8,153,028       38,457,330
  Dividends reinvested...           343,483           630,967          771,069        1,476,753        1,432,599        1,911,337
  Cost of shares
    redeemed.............       (16,996,022)       (5,252,890)      (5,007,551)      (5,837,572)      (2,623,631)      (3,274,675)
                           ----------------  ----------------  ---------------  ---------------  ---------------  ---------------
  Net increase (decrease)
    in net assets from
    capital share
    transactions.........        (8,466,353)       26,631,617        6,523,385       35,383,667        6,961,996       37,093,992
                           ----------------  ----------------  ---------------  ---------------  ---------------  ---------------
  Total increase
    (decrease) in net
    assets...............        (9,005,785)       26,929,414        4,693,518       35,404,462        4,811,622       37,424,041
NET ASSETS:
  Beginning of period....        29,734,501         2,805,087       39,359,138        3,954,676       54,461,460       17,037,419
                           ----------------  ----------------  ---------------  ---------------  ---------------  ---------------
  End of Period..........  $     20,728,716  $     29,734,501  $    44,052,656  $    39,359,138  $    59,273,082  $    54,461,460
                           ----------------  ----------------  ---------------  ---------------  ---------------  ---------------
                           ----------------  ----------------  ---------------  ---------------  ---------------  ---------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                                                              41
                                                                   -------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.
                              FINANCIAL HIGHLIGHTS
                                HIGH YIELD FUND
<TABLE>
<CAPTION>
                                                                 SELECT SHARES(D)
                           ---------------------------------------------------------------------------------------------
                                     FOR THE
                                  SIX MONTHS       FOR THE YEAR       FOR THE YEAR       FOR THE YEAR       FOR THE YEAR
                                       ENDED              ENDED              ENDED              ENDED              ENDED
                               JUNE 30, 1999       DECEMBER 31,       DECEMBER 31,       DECEMBER 31,       DECEMBER 31,
                                 (UNAUDITED)               1998               1997               1996               1995
<S>                        <C>                 <C>                <C>                <C>                <C>
- ------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING
  PERFORMANCE:
NET ASSET VALUE,
  BEGINNING OF PERIOD....      $     9.91         $    10.34         $    10.15          $   9.92           $   9.25
                           -----------------   ----------------   ----------------       --------           --------
  Net investment
    income...............            0.43               0.88               0.87              0.89               0.90
  Net realized and
    unrealized gain
    (loss)...............           (0.24)             (0.43)              0.31              0.29               0.67
                           -----------------   ----------------   ----------------       --------           --------
  Total income (loss)
    from investment
    operations...........            0.19               0.45               1.18              1.18               1.57
                           -----------------   ----------------   ----------------       --------           --------
LESS DIVIDENDS AND
  DISTRIBUTION FROM:
  Net investment
    income...............           (0.43)             (0.88)             (0.87)            (0.89)             (0.89)
  Net realized gains.....              --                 --              (0.12)            (0.06)             (0.01)
                           -----------------   ----------------   ----------------       --------           --------
Total dividends and
  distributions..........           (0.43)             (0.88)             (0.99)            (0.95)             (0.90)
                           -----------------   ----------------   ----------------       --------           --------
  Net change in net asset
    value per share......           (0.24)             (0.43)              0.19              0.23               0.67
                           -----------------   ----------------   ----------------       --------           --------
NET ASSET VALUE, END OF
  PERIOD.................      $     9.67         $     9.91         $    10.34          $  10.15           $   9.92
                           -----------------   ----------------   ----------------       --------           --------
                           -----------------   ----------------   ----------------       --------           --------
TOTAL RETURN (A).........           1.91%(b)           4.49%             12.09%            12.46%             17.72%
RATIOS/SUPPLEMENTAL DATA:
  Net assets, end of
    period
    (in thousands).......      $1,797,003         $1,739,622         $1,346,553          $851,720           $479,090
Ratios to average net
  assets:
  Expenses...............           0.81%(c)           0.84%**            0.87%**           0.98%**            1.05%**
  Net investment
    income...............           8.77%(c)           8.67%              8.46%             8.86%              9.38%
PORTFOLIO TURNOVER
  RATE...................             17%                36%                47%               41%                34%

<CAPTION>

                                                         ADVISOR SHARES
                              FOR THE PERIOD   -----------------------------------
                               FROM MARCH 2,            FOR THE            FOR THE
                               1994* THROUGH       PERIOD ENDED    PERIOD*** ENDED
                                DECEMBER 31,       DECEMBER 31,       DECEMBER 31,
                                        1994               1998               1997
<S>                        <C>                 <C>                <C>
- -------------------------
PER SHARE OPERATING
  PERFORMANCE:
NET ASSET VALUE,
  BEGINNING OF PERIOD....       $  10.00(e)         $10.34             $10.37
                                --------            ------             ------
  Net investment
    income...............           0.72              0.60               0.32
  Net realized and
    unrealized gain
    (loss)...............          (0.75)            (0.43)              0.09
                                --------            ------             ------
  Total income (loss)
    from investment
    operations...........          (0.03)             0.17               0.41
                                --------            ------             ------
LESS DIVIDENDS AND
  DISTRIBUTION FROM:
  Net investment
    income...............          (0.72)            (0.60)             (0.32)
  Net realized gains.....             --                --              (0.12)
                                --------            ------             ------
Total dividends and
  distributions..........          (0.72)            (0.60)             (0.44)
                                --------            ------             ------
  Net change in net asset
    value per share......          (0.75)            (0.43)             (0.03)
                                --------            ------             ------
NET ASSET VALUE, END OF
  PERIOD.................       $   9.25            $ 9.91             $10.34
                                --------            ------             ------
                                --------            ------             ------
TOTAL RETURN (A).........         (0.27%)(b)         0.67%(b)           3.93%(b)
RATIOS/SUPPLEMENTAL DATA:
  Net assets, end of
    period
    (in thousands).......       $222,317            $    7             $   15
Ratios to average net
  assets:
  Expenses...............          1.14%(c)**        0.93%(c)**         1.03%(c)**
  Net investment
    income...............          8.97%(c)          9.54%(c)           7.87%(c)
PORTFOLIO TURNOVER
  RATE...................            42%               36%                47%
</TABLE>

                             EMERGING MARKETS FUND
<TABLE>
<CAPTION>
                                                                  SELECT SHARES(D)
                           -----------------------------------------------------------------------------------------------
                            FOR THE SIX MONTHS       FOR THE YEAR       FOR THE YEAR       FOR THE YEAR       FOR THE YEAR
                                         ENDED              ENDED              ENDED              ENDED              ENDED
                                 JUNE 30, 1999       DECEMBER 31,       DECEMBER 31,       DECEMBER 31,       DECEMBER 31,
                                   (UNAUDITED)               1998               1997               1996               1995
<S>                        <C>                   <C>                <C>                <C>                <C>
- --------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING
  PERFORMANCE:
NET ASSET VALUE,
  BEGINNING OF PERIOD....        $   8.20            $  10.46           $  11.03           $   9.91           $   8.84
                                 --------            --------           --------           --------           --------
  Net investment
    income...............            0.51                0.99               1.15               1.00               0.90
  Net realized and
    unrealized gain
    (loss)...............            0.40               (2.23)                --               1.55               1.07
                                 --------            --------           --------           --------           --------
  Total income (loss)
    from investment
    operations...........            0.91               (1.24)              1.15               2.55               1.97
                                 --------            --------           --------           --------           --------
LESS DIVIDENDS AND
  DISTRIBUTIONS FROM:
  Net investment
    income...............           (0.51)              (0.97)             (1.15)             (1.00)             (0.60)
  Excess of net
    investment income....              --                  --              (0.04)                --                 --
  Net realized gains.....              --                  --              (0.53)             (0.43)                --
  Excess of realized
    gains................              --               (0.03)                --                 --                 --
  Return of capital......              --               (0.02)                --                 --              (0.30)
                                 --------            --------           --------           --------           --------
Total dividends and
  distributions..........           (0.51)              (1.02)             (1.72)             (1.43)             (0.90)
                                 --------            --------           --------           --------           --------
  Net change in net asset
    value per share......            0.40               (2.26)             (0.57)              1.12               1.07
                                 --------            --------           --------           --------           --------
NET ASSET VALUE, END OF
  PERIOD.................        $   8.60            $   8.20           $  10.46           $  11.03           $   9.91
                                 --------            --------           --------           --------           --------
                                 --------            --------           --------           --------           --------
TOTAL RETURN(a)..........          11.23%(b)          (11.92%)            10.67%             26.56%             23.38%
RATIOS/SUPPLEMENTAL DATA:
  Net assets at end of
    period (in
    thousands)...........        $143,994            $148,908           $210,777           $116,144           $ 49,250
Ratios to average net
  assets:
  Expenses**.............           1.12%(c)            1.10%              1.29%              1.16%              1.50%
  Net investment
    income...............          12.31%(c)           10.53%              9.49%              9.62%              9.97%
PORTFOLIO TURNOVER
  RATE...................             61%                 77%               179%               136%                60%

<CAPTION>

                                  FOR THE PERIOD
                                   FROM MARCH 8,
                                    1994*THROUGH
                               DECEMBER 31, 1994
<S>                        <C>
- -------------------------
PER SHARE OPERATING
  PERFORMANCE:
NET ASSET VALUE,
  BEGINNING OF PERIOD....         $  10.00(e)
                                  --------
  Net investment
    income...............             0.81
  Net realized and
    unrealized gain
    (loss)...............            (1.16)
                                  --------
  Total income (loss)
    from investment
    operations...........            (0.35)
                                  --------
LESS DIVIDENDS AND
  DISTRIBUTIONS FROM:
  Net investment
    income...............            (0.81)
  Excess of net
    investment income....               --
  Net realized gains.....               --
  Excess of realized
    gains................               --
  Return of capital......               --
                                  --------
Total dividends and
  distributions..........            (0.81)
                                  --------
  Net change in net asset
    value per share......            (1.16)
                                  --------
NET ASSET VALUE, END OF
  PERIOD.................         $   8.84
                                  --------
                                  --------
TOTAL RETURN(a)..........           (3.82%)(b)
RATIOS/SUPPLEMENTAL DATA:
  Net assets at end of
    period (in
    thousands)...........         $ 28,117
Ratios to average net
  assets:
  Expenses**.............            1.50%(c)
  Net investment
    income...............           10.39%(c)
PORTFOLIO TURNOVER
  RATE...................              47%
</TABLE>

- ---------------

  *  Commencement of operations.
 **  During the period, certain fees were voluntarily reduced and/ or
     reimbursed. If such voluntary fee reductions and/ or reimbursements had not
     occurred, the ratio would have been higher.
***  Sales of Advisor Shares began on August 14, 1997.
(a)  Total return is based on the change in net asset value during the period
     and assumes reinvestment of all dividends and distributions.
(b)  Not annualized.
(c)  Annualized.
(d)  As of June 30, 1999 there were no Advisor Shares outstanding.
(e)  Initial offering price.

    The accompanying notes are an integral part of the financial statements.
42
- -------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.
                        FINANCIAL HIGHLIGHTS (CONTINUED)

                           LATIN AMERICA EQUITY FUND

<TABLE>
<CAPTION>
                                                       SELECT SHARES(d)
                           -------------------------------------------------------------------------      ADVISOR SHARES
                             FOR THE SIX      FOR THE YEAR       FOR THE YEAR    FOR THE PERIOD FROM   ---------------------
                            MONTHS ENDED             ENDED              ENDED     FEBRUARY 13, 1996*                 FOR THE
                           JUNE 30, 1999      DECEMBER 31,       DECEMBER 31,                THROUGH        PERIOD *** ENDED
                             (UNAUDITED)              1998               1997      DECEMBER 31, 1996       DECEMBER 31, 1997
<S>                        <C>             <C>               <C>                <C>                    <C>
- ----------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING
  PERFORMANCE:
NET ASSET VALUE,
  BEGINNING OF PERIOD....     $  7.34      $     14.13            $ 11.66              $ 10.00(e)             $  15.11
                           -------------   ---------------        -------              -------                --------
  Net investment income
    (loss)...............        0.06             0.27               0.09                 0.20                   (0.21)
  Net realized and
    unrealized gain
    (loss)...............        1.25            (6.82)              2.74                 2.11                   (0.50)
                           -------------   ---------------        -------              -------                --------
  Total income (loss)
    from investment
    operations...........        1.31            (6.55)              2.83                 2.31                   (0.71)
                           -------------   ---------------        -------              -------                --------
LESS DIVIDENDS AND
  DISTRIBUTION FROM:
  Net investment income
    (loss)...............          --            (0.23)             (0.09)               (0.20)                  (0.01)
  Excess of net
    investment income....          --               --              (0.02)                  --                      --
  Net realized gains.....          --            (0.01)             (0.25)               (0.45)                  (0.25)
                           -------------   ---------------        -------              -------                --------
Total dividends and
  distributions..........          --            (0.24)             (0.36)               (0.65)                  (0.26)
                           -------------   ---------------        -------              -------                --------
  Net change in net asset
    value per share......        1.31            (6.79)              2.47                 1.66                   (0.97)
                           -------------   ---------------        -------              -------                --------
NET ASSET VALUE, END OF
  PERIOD.................     $  8.65      $      7.34            $ 14.13              $ 11.66                $  14.14
                           -------------   ---------------        -------              -------                --------
                           -------------   ---------------        -------              -------                --------
TOTAL RETURN(a)..........      17.85%(b)       (46.96%)            24.22%               23.36%(b)               (4.64%)(b)
RATIOS/SUPPLEMENTAL DATA:
  Net assets at end of
    period (in
    thousands)...........     $19,282      $    16,356            $55,034              $13,308                $     18
Ratios to average net
  assets
  Expenses**.............       1.45%(c)         1.97%              1.60%                2.00%(c)                1.73%(c)
  Net investment income
    (loss)...............       1.70%(c)         2.53%              0.26%                1.97%(c)               (0.73%)(c)
PORTFOLIO TURNOVER
  RATE...................         41%              53%                98%                 133%                     98%
</TABLE>

                            NEW YORK MUNICIPAL FUND

<TABLE>
<CAPTION>
                                                                    SELECT SHARES(d)
                           ---------------------------------------------------------------------------------------------------
                             FOR THE SIX       FOR THE YEAR       FOR THE YEAR       FOR THE YEAR          FOR THE PERIOD FROM
                            MONTHS ENDED              ENDED              ENDED              ENDED       APRIL 3, 1995* THROUGH
                           JUNE 30, 1999       DECEMBER 31,       DECEMBER 31,       DECEMBER 31,                 DECEMBER 31,
                             (UNAUDITED)               1998               1997               1996                         1995
<S>                        <C>             <C>                <C>                <C>                <C>
- ------------------------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING
  PERFORMANCE:
NET ASSET VALUE,
  BEGINNING OF PERIOD....     $ 10.82           $ 10.69            $ 10.40            $ 10.47                 $ 10.00(e)
                           -------------        -------            -------            -------                 -------
  Net investment
    income...............        0.21              0.44               0.46               0.44                    0.33
  Net realized and
    unrealized gain
    (loss)...............       (0.33)             0.19               0.34              (0.06)                   0.47
                           -------------        -------            -------            -------                 -------
  Total income (loss)
    from investment
    operations...........       (0.12)             0.63               0.80               0.38                    0.80
                           -------------        -------            -------            -------                 -------
LESS DIVIDENDS AND
  DISTRIBUTIONS FROM:
  Net investment
    income...............       (0.21)            (0.44)             (0.46)             (0.44)                  (0.32)
  Net realized gains.....          --             (0.06)             (0.05)             (0.01)                  (0.01)
                           -------------        -------            -------            -------                 -------
Total dividends and
  distributions..........       (0.21)            (0.50)             (0.51)             (0.45)                  (0.33)
                           -------------        -------            -------            -------                 -------
  Net change in net asset
    value per share......       (0.33)             0.13               0.29              (0.07)                   0.47
                           -------------        -------            -------            -------                 -------
NET ASSET VALUE, END OF
  PERIOD.................     $ 10.49           $ 10.82            $ 10.69            $ 10.40                 $ 10.47
                           -------------        -------            -------            -------                 -------
                           -------------        -------            -------            -------                 -------
TOTAL RETURN(a)..........      (1.10%)(b)         6.03%              7.84%              3.72%                   8.13%(b)
RATIOS/SUPPLEMENTAL DATA:
  Net assets at end of
    period (in
    thousands)...........     $73,740           $67,793            $42,046            $20,158                 $12,516
Ratios to average net
  assets:
  Expenses**.............       0.50%(c)          0.50%              0.50%              0.55%                   0.54%(c)
  Net investment
    income...............       4.02%(c)          4.08%              4.22%              4.28%                   4.20%(c)
PORTFOLIO TURNOVER
  RATE...................         71%              132%               144%                33%                     35%
</TABLE>

- ---------------

  *  Commencement of operations.
 **  During the period, certain fees were voluntarily reduced and/ or
     reimbursed. If such voluntary fee reductions and/ or reimbursements had not
     occurred, the ratio would have been higher.
***  Sales of Advisor Shares began on June 23, 1997.
(a)  Total return is based on the change in net asset value during the period
     and assumes reinvestment of all dividends and distributions.
(b)  Not annualized.
(c)  Annualized.
(d)  As of June 30, 1999 there were no Advisor Shares outstanding.
(e)  Initial offering price.

    The accompanying notes are an integral part of the financial statements.
                                                                              43
                                                                   -------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.
                        FINANCIAL HIGHLIGHTS (CONTINUED)

                           CALIFORNIA MUNICIPAL FUND

<TABLE>
<CAPTION>
                                                                 SELECT SHARES(d)
                                     ------------------------------------------------------------------------
                                      FOR THE SIX MONTHS
                                                   ENDED            FOR THE YEAR          FOR THE PERIOD FROM
                                           JUNE 30, 1999                   ENDED       APRIL 2, 1997* THROUGH
                                             (UNAUDITED)       DECEMBER 31, 1998            DECEMBER 31, 1997
<S>                                  <C>                   <C>                     <C>
- -------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
NET ASSET VALUE, BEGINNING OF
  PERIOD...........................        $ 10.54                $ 10.37                    $10.00(e)
                                           -------                -------                    ------
  Net investment income............           0.20                   0.40                      0.33
  Net realized and unrealized
    gains..........................          (0.29)                  0.22                      0.38
                                           -------                -------                    ------
  Total income (loss) from
    investment operations..........          (0.09)                  0.62                      0.71
                                           -------                -------                    ------
LESS DIVIDENDS AND DISTRIBUTIONS
  FROM:
  Net investment income............          (0.20)                 (0.40)                    (0.33)
  Excess of net investment
    income.........................             --                  (0.01)                       --
  Net realized gains...............             --                  (0.04)                    (0.01)
                                           -------                -------                    ------
Total dividends and
  distributions....................          (0.20)                 (0.45)                    (0.34)
                                           -------                -------                    ------
  Net change in net asset value per
    share..........................          (0.29)                  0.17                      0.37
                                           -------                -------                    ------
NET ASSET VALUE, END OF PERIOD.....        $ 10.25                $ 10.54                    $10.37
                                           -------                -------                    ------
                                           -------                -------                    ------
TOTAL RETURN(a)....................         (0.92%)(b)              6.14%                     7.14%(b)
RATIOS/SUPPLEMENTAL DATA:
  Net assets at end of period (in
    thousands).....................        $14,659                $11,066                    $4,792
Ratios to average net assets:
  Expenses**.......................          0.50%(c)               0.50%                     0.50%(c)
  Net investment income............          3.78%(c)               3.87%                     4.15%(c)
PORTFOLIO TURNOVER RATE............            23%                    51%                       41%
</TABLE>

                            NATIONAL MUNICIPAL FUND

<TABLE>
<CAPTION>
                                                                  SELECT SHARES(d)
                                     ---------------------------------------------------------------------------
                                      FOR THE SIX MONTHS
                                                   ENDED            FOR THE YEAR             FOR THE PERIOD FROM
                                           JUNE 30, 1999                   ENDED       OCTOBER 20, 1997* THROUGH
                                             (UNAUDITED)       DECEMBER 31, 1998               DECEMBER 31, 1997
<S>                                  <C>                   <C>                     <C>
- ----------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCES:
NET ASSET VALUE, BEGINNING OF
  PERIOD...........................        $ 10.43                $ 10.19                      $10.00(e)
                                           -------                -------                      ------
  Net investment income............           0.19                   0.40                        0.08
  Net realized and unrealized
    gains..........................          (0.28)                  0.29                        0.19
                                           -------                -------                      ------
  Total income (loss) from
    investment operations..........          (0.09)                  0.69                        0.27
                                           -------                -------                      ------
LESS DIVIDENDS AND DISTRIBUTIONS
  FROM:
  Net investment income............          (0.19)                 (0.40)                      (0.08)
  Net realized gains...............             --                  (0.05)                         --
                                           -------                -------                      ------
Total dividends and
  distributions:...................          (0.19)                 (0.45)                      (0.08)
                                           -------                -------                      ------
  Net change in net asset value per
    share..........................          (0.28)                  0.24                        0.19
                                           -------                -------                      ------
NET ASSET VALUE, END OF PERIOD.....        $ 10.15                $ 10.43                      $10.19
                                           -------                -------                      ------
                                           -------                -------                      ------
TOTAL RETURN(a)....................         (0.85%)(b)              6.91%                       2.70%(b)
RATIOS/SUPPLEMENTAL DATA:
  Net assets at end of period (in
    thousands).....................        $20,729                $29,735                      $2,805
Ratios to average net assets
  Expenses**.......................          0.50%(c)               0.50%                       0.50%(c)
  Net Investment Income............          3.82%(c)               3.90%                       3.95%(c)
PORTFOLIO TURNOVER RATE............           262%                   226%                         46%
</TABLE>

- ---------------

  *  Commencement of operations.
 **  During the period, certain fees were voluntarily reduced and/or reimbursed.
     If such voluntary fee reductions and/ or reimbursements had not occurred,
     the ratio would have been higher.
(a)  Total return is based on the change in net asset value during the period
     and assumes reinvestment of all dividends and distributions.
(b)  Not annualized.
(c)  Annualized.
(d)  As of June 30, 1999, there were no Advisor Shares outstanding.
(e)  Initial offering price.

    The accompanying notes are an integral part of the financial statements.
44
- -------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.
                        FINANCIAL HIGHLIGHTS (CONTINUED)

                           U.S. GOVERNMENT SECURITIES

<TABLE>
<CAPTION>
                                                                SELECT SHARES(d)
                                     -----------------------------------------------------------------------
                                      FOR THE SIX MONTHS
                                                   ENDED            FOR THE YEAR         FOR THE PERIOD FROM
                                           JUNE 30, 1999                   ENDED       JULY 1, 1997* THROUGH
                                             (UNAUDITED)       DECEMBER 31, 1998           DECEMBER 31, 1997
<S>                                  <C>                   <C>                     <C>
- ------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
NET ASSET VALUE, BEGINNING OF
  PERIOD...........................        $ 10.46                $ 10.17                    $10.00(e)
                                           -------                -------                    ------
INCOME FROM INVESTMENT OPERATIONS:
  Net investment income............           0.23                   0.50                      0.27
  Net realized and unrealized
    gains..........................          (0.50)                  0.48                      0.19
                                           -------                -------                    ------
  Total income (loss) from
    investment operations..........          (0.27)                  0.98                      0.46
                                           -------                -------                    ------
LESS DIVIDENDS AND DISTRIBUTIONS
  FROM:
  Net investment income............          (0.23)                 (0.50)                    (0.27)
  Excess of net investment
    income.........................             --                     --                     (0.01)
  Net realized gains...............             --                  (0.19)                    (0.01)
                                           -------                -------                    ------
Total dividends and
  distributions....................          (0.23)                 (0.69)                    (0.29)
                                           -------                -------                    ------
  Net change in net asset value per
    share..........................          (0.50)                  0.29                      0.17
                                           -------                -------                    ------
NET ASSET VALUE, END OF PERIOD.....        $  9.96                $ 10.46                    $10.17
                                           -------                -------                    ------
                                           -------                -------                    ------
TOTAL RETURN(a)....................         (2.58%)(b)              9.82%                     4.71%(b)
RATIOS/SUPPLEMENTAL DATA:
  Net assets at end of period (in
    thousands).....................        $44,053                $39,359                    $3,955
Ratios to average net assets:
  Expenses**.......................          0.50%(c)               0.50%                     0.50%(c)
  Net investment income............          4.61%(c)               4.59%                     5.32%(c)
PORTFOLIO TURNOVER RATE............           107%                   423%                      153%
</TABLE>

                            MORTGAGE SECURITIES FUND

<TABLE>
<CAPTION>
                                                                SELECT SHARES(d)
                                     -----------------------------------------------------------------------
                                      FOR THE SIX MONTHS
                                                   ENDED            FOR THE YEAR              FOR THE PERIOD
                                           JUNE 30, 1999                   ENDED       JULY 1, 1997* THROUGH
                                             (UNAUDITED)       DECEMBER 31, 1998           DECEMBER 31, 1997
<S>                                  <C>                   <C>                     <C>
- ------------------------------------------------------------------------------------------------------------
PER SHARE OPERATING PERFORMANCE:
NET ASSET VALUE, BEGINNING OF
  PERIOD...........................        $ 10.28                $ 10.17                   $ 10.00(e)
                                           -------                -------                   -------
INCOME FROM INVESTMENT OPERATIONS:
  Net investment income............           0.29                   0.58                      0.29
  Net realized and unrealized
    gains..........................          (0.38)                  0.14                      0.22
                                           -------                -------                   -------
  Total income (loss) from
    investment operations..........          (0.09)                  0.72                      0.51
                                           -------                -------                   -------
LESS DIVIDENDS AND DISTRIBUTIONS
  FROM:
  Net investment income............          (0.29)                 (0.58)                    (0.29)
  Excess of net investment
    income.........................             --                  (0.01)                    (0.01)
  Net realized gains...............             --                  (0.02)                    (0.04)
                                           -------                -------                   -------
Total dividends and
  distributions....................          (0.29)                 (0.61)                    (0.34)
                                           -------                -------                   -------
  Net change in net asset value per
    share..........................          (0.38)                  0.11                      0.17
                                           -------                -------                   -------
NET ASSET VALUE, END OF PERIOD.....        $  9.90                $ 10.28                   $ 10.17
                                           -------                -------                   -------
                                           -------                -------                   -------
TOTAL RETURN(a)....................         (0.89%)(b)              7.26%                     5.10%(b)
RATIOS/SUPPLEMENTAL DATA:
  Net assets at end of period (in
    thousands).....................        $59,273                $54,461                   $17,037
Ratios to average net assets:
  Expenses**.......................          0.50%(c)               0.50%                     0.50%(c)
  Net investment income............          5.80%(c)               5.72%                     5.77%(c)
PORTFOLIO TURNOVER RATE............             0%                    78%                       81%
</TABLE>

- ---------------

  *  Commencement of operations.
 **  During the period, certain fees were voluntarily reduced and/ or
     reimbursed. If such voluntary fee reductions and/ or reimbursements had not
     occurred, the ratio would have been higher.
(a)  Total return is based on the change in net asset value during the period
     and assumes reinvestment of all dividends and distributions.
(b)  Not annualized.
(c)  Annualized.
(d)  As of June 30, 1999, there were no Advisor Shares outstanding.
(e)  Initial offering price.

    The accompanying notes are an integral part of the financial statements.
                                                                              45
                                                                   -------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.
                    NOTES TO FINANCIAL STATEMENTS(UNAUDITED)
- -----------------------------------------------------------------------------

1.  ORGANIZATION.  The  OFFITBANK  Investment  Fund,  Inc.  (the  "Company") was
incorporated in Maryland on September 8,  1993. The Company is registered  under
the  Investment Company Act of 1940, as amended (the "1940" Act) and operates as
a non-diversified,  no-load  and  open-end management  investment  company.  The
Company  consists of eleven separately managed  funds, of which eight, OFFITBANK
High Yield Fund, OFFITBANK Emerging Markets Fund, OFFITBANK Latin America Equity
Fund (formerly "OFFITBANK Latin America Total Return Fund"), OFFITBANK New  York
Municipal   Fund,  OFFITBANK  California   Municipal  Fund,  OFFITBANK  National
Municipal Fund, OFFITBANK U.S. Government Securities Fund and OFFITBANK Mortgage
Securities Fund (individually,  a "Fund",  and collectively,  the "Funds")  have
commenced operations. The Funds have the following inception dates:

<TABLE>
<S>                                       <C>
High Yield Fund.........................  March 2, 1994
Emerging Markets Fund...................  March 8, 1994
Latin America Equity Fund...............  February 13, 1996
New York Municipal Fund.................  April 3, 1995
California Municipal Fund...............  April 2, 1997
National Municipal Fund.................  October 20, 1997
U.S. Government Securities Fund.........  July 1, 1997
Mortgage Securities Fund................  July 1, 1997
</TABLE>

Effective  May 1, 1996, all of the outstanding  shares of each of the Funds then
in existence were reclassified as "Select Shares" and each Fund began offering a
new class  of shares,  designated  as "Advisor  Shares."  Each class  of  shares
outstanding  bears the same  voting, dividend, liquidation  and other rights and
conditions, except  that the  Advisor  shares are  expected to  bear  additional
shareholder servicing expenses.

The  High Yield Fund's primary investment  objective is high current income with
capital appreciation as a secondary  objective. The Emerging Markets Fund  seeks
to  provide investors  with a  competitive total  return by  focusing on current
yield and  opportunities  for capital  appreciation.  The Latin  America  Equity
Fund's  primary investment objective is capital appreciation with current income
as a secondary objective.  The New York Municipal  Fund seeks to maximize  total
after-tax  return for  New York  residents, consistent  with a  prudent level of
credit risk. The  California Municipal  Fund seeks to  maximize total  after-tax
return for California residents, consistent with a prudent level of credit risk.
The National Municipal Fund seeks to maximize total after-tax return, consistent
with  a prudent level of credit risk.  The U.S. Government Securities Fund seeks
to provide  shareholders with  current income.  The Mortgage  Securities  Fund's
investment  objective  is  to  maximize  total  return  from  a  combination  of
investment income and capital appreciation.

OFFITBANK (the "Adviser")  serves as  the Funds' investment  adviser. PFPC  Inc.
("PFPC"),  an  indirect  wholly owned  subsidiary  of PNC  Bank  Corp., provides
administrative, fund accounting, transfer and dividend disbursing agent services
for the Funds. OFFIT Funds Distributor,  Inc. (the "Distributor") serves as  the
distributor of the Funds' shares.

2.  SIGNIFICANT ACCOUNTING POLICIES.  The following is  a summary of significant
accounting policies followed by the Funds in the preparation of their  financial
statements.  The policies are  in conformity with  generally accepted accounting
principles. The preparation of financial statements requires management to  make
estimates  and  assumptions that  affect the  reported amounts  and disclosures.
Actual results could differ from those estimates.

PORTFOLIO VALUATIONS:

Equity securities held by a Fund are valued at the last reported sales price  on
the  securities exchange  or in the  principal over-the-counter  market in which
such securities  are  traded,  as of  the  close  of business  on  the  day  the
securities  are being valued  or, lacking any  sales, at the  last available bid
price. Debt securities held by a Fund  generally are valued based on quoted  bid
prices.  Short-term debt  investments having maturities  of 60 days  or less are
valued at amortized cost, which  approximates market value, and, if  applicable,
adjusted   for  foreign  exchange  translation.   Securities  for  which  market
quotations are not readily available are valued at fair value determined in good
faith by or under the direction of the Company's Board of Directors.  Securities
may  be valued by independent pricing  services, approved by the Company's Board
of Directors, which use prices provided by market-makers or estimates of  market
value  obtained  from  yield data  relating  to instruments  or  securities with
similar characteristics.

SECURITIES TRANSACTIONS AND RELATED INCOME:

The Funds record security transactions on  a trade date basis. Interest  income,
including  accretion of discount and amortization  of premium, is accrued daily.
Dividend income is recognized on the ex-dividend date. Realized gains and losses
from security transactions are recorded on the identified cost basis.

EXPENSES:

The Company accounts separately  for the assets,  liabilities and operations  of
each  Fund. Direct expenses  of a Fund  are charged to  that Fund, while general
Company expenses are allocated among  the Company's respective portfolios  based
on relative net assets.

The  investment  income  and  expenses  of a  Fund  (other  than  class specific
expenses) and realized and unrealized gains and losses on investments of a  Fund
are  allocated to each class of shares based upon their relative net asset value
on the date income is earned or  expenses are realized and unrealized gains  and
losses are incurred.

46
- -------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.
              NOTES TO FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
- -----------------------------------------------------------------------------

ORGANIZATIONAL COSTS:

Costs  incurred in connection with the  organization and initial registration of
the Funds have been  deferred and are being  amortized on a straight-line  basis
over  a sixty-month  period beginning  with each  of the  Fund's commencement of
operations.

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS:

Dividends from  the  High  Yield,  New  York  Municipal,  California  Municipal,
National  Municipal, U.S.  Government Securities and  Mortgage Securities Funds'
net investment income, if  any, are declared daily  and paid monthly.  Dividends
from  the Emerging  Markets Fund's net  investment income, if  any, are declared
daily and paid  quarterly. Dividends from  the Latin America  Equity Fund's  net
investment  income, if any, are declared  and paid quarterly. Net realized gains
on portfolio securities, if any, are distributed at least annually by each Fund.
However, to  the  extent  net realized  gains  can  be offset  by  capital  loss
carryovers,  such gains will  not be distributed.  Distributions are recorded by
the Funds on the ex-dividend date.

The amount of dividends  from net investment income  and distributions from  net
realized  gains are determined in accordance with federal income tax regulations
which may differ from generally accepted accounting principles. These "book/tax"
differences are  either considered  temporary  or permanent  in nature.  To  the
extent  these differences are permanent in nature, such amounts are reclassified
within the composition of net assets based on their federal tax-basis treatment;
temporary differences  do  not  require  reclassification.  Distributions  which
exceed  net  investment  income and  net  realized capital  gains  for financial
reporting purposes but  not for tax  purposes are reported  as distributions  in
excess of net investment income or net realized gains. To the extent they exceed
net  investment income and net realized capital gains for tax purposes, they are
reported as distributions of capital.

FEDERAL INCOME TAXES:

It is the Funds' policy to comply with the requirements of the Internal  Revenue
Code  applicable to regulated investment companies and to distribute timely, all
of their  net  investment  company  taxable income  and  net  capital  gains  to
shareholders. Therefore, no federal income tax provision is required.

Capital  and currency  losses incurred within  the Funds' fiscal  year but after
October 31 are deemed to arise on the first business day of the following fiscal
year for tax purposes. The following Funds have incurred and will elect to defer
capital and currency losses as follows:

<TABLE>
<CAPTION>
                                 CAPITAL LOSS  CURRENCY LOSS
FUND                               DEFERRED      DEFERRED
- -------------------------------  ------------  -------------
<S>                              <C>           <C>
Emerging Markets Fund..........   $4,470,549     $ 192,085
Latin America Fund.............    3,107,405        11,802
U.S. Government Securities
  Fund.........................       24,619            --
Mortgage Securities Fund.......        7,361            --
</TABLE>

For  federal  income  tax  purposes,  the  following  Funds  had  capital   loss
carryforwards:

<TABLE>
<CAPTION>
                                               DATE OF
FUND                             CLCF        EXPIRATION
- ----------------------------  ----------  -----------------
<S>                           <C>         <C>
High Yield Fund.............  $   62,898  December 31, 2006
Emerging Markets Fund.......  23,411,476  December 31, 2006
Latin America Equity Fund...  11,489,603  December 31, 2006
</TABLE>

Accordingly, no capital gain distribution is expected to be paid to shareholders
until net gains have been realized in excess of the aggregate of each amount.

FOREIGN CURRENCY TRANSLATION:

The  accounting records  of the  Funds are  maintained in  U.S. dollars. Foreign
currency amounts  are  translated into  U.S.  dollars  at the  current  rate  of
exchange  to  determine  the  value  of  investments,  assets  and  liabilities.
Purchases and sales of securities, and income and expenses are translated at the
prevailing rate of exchange  on the respective dates  of such transactions.  The
Funds  do not isolate that  portion of the results  of operations resulting from
changes in foreign exchange rates  on investments from the fluctuations  arising
from changes in market prices of securities held. Such fluctuations are included
with  the net realized and unrealized gains or losses from investments. However,
the Funds do isolate the effect  of fluctuations in foreign exchange rates  when
determining  the gain  or loss  upon the  sale or  maturity of  foreign currency
denominated debt obligations  pursuant to U.S.  federal income tax  regulations.
Such  amount is categorized as foreign exchange  gain or loss for both financial
reporting and income tax reporting purposes.

Reported net realized  foreign exchange  gains or  losses arise  from sales  and
maturities  of short-term  securities and  forward currency  contracts, sales of
foreign currencies,  currency gains  or losses  realized between  the trade  and
settlement  dates  on securities  transactions, and  the difference  between the
amounts of dividends, interest and foreign withholding amounts actually received
or paid. Net unrealized foreign exchange gains and losses arise from changes  in
the  value  of  assets and  liabilities  other than  investments  in securities,
resulting from changes in exchange rates.

REPURCHASE AGREEMENTS:

The Funds may purchase  instruments from financial  institutions, such as  banks
and  broker-dealers, subject to the seller's  agreement to repurchase them at an
agreed upon  time  and  price  ("repurchase agreements").  The  seller  under  a
repurchase agreement is required to maintain the value of the securities subject
to  the agreement at not  less than the repurchase  price. Default by the seller
would, however, expose the  relevant Funds to possible  loss because of  adverse
market  action or  delay in  connection with  the disposition  of the underlying
obligations.

DERIVATIVE INSTRUMENTS:

Each Fund  (other than  the Municipal  Funds) may  invest in  various  financial
instruments including positions in

                                                                              47
                                                                   -------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.
              NOTES TO FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
- -----------------------------------------------------------------------------
forward  currency  contracts, enter  into  currency swaps  and  purchase foreign
currency options.  The Funds  enter  into such  contracts  for the  purposes  of
hedging  exposure  to  changes  in  foreign  currency  exchange  rates  on their
portfolio holdings.

The Municipal  Funds  may, in  order  to further  their  investment  objectives,
purchase  or sell  futures contracts on  (a) U.S. Government  Securities and (b)
municipal bond  indices.  Such  Funds  reserve  the  right  to  conduct  futures
transactions  based  on  an index,  which  may  be developed  in  the  future to
correlate with price movements in municipal obligations.

A forward foreign exchange  contract is a  commitment to sell  or buy a  foreign
currency at a future date at a negotiated exchange rate. A Fund bears the market
risk  which arises from  possible changes in foreign  exchange values. Risks may
arise from the potential inability of counterparties to meet the terms of  their
contracts  and from unanticipated movements in the value of the foreign currency
relative to  the U.S.  dollar. Forward  foreign exchange  contracts may  involve
market  or credit risk in excess of  the related amounts reflected on the Fund's
statement of  assets and  liabilities.  The gain  or  loss from  the  difference
between  the cost of original contracts and the amount realized upon the closing
of such  contracts  is  included  in  net  realized  gain  on  foreign  currency
transactions.  Fluctuations in the  value of forward contracts  held at June 30,
1999 are  recorded for  financial  reporting purposes  as unrealized  gains  and
losses by the Funds.

The  table below  indicates the High  Yield Fund's  outstanding forward currency
contract positions at June 30, 1999:

<TABLE>
<CAPTION>
                                                     VALUE ON      VALUE AT      UNREALIZED
                          CONTRACT     MATURITY    ORIGINATION     JUNE 30,     APPRECIATION
            CURRENCY      AMOUNTS        DATE          DATE          1999      (DEPRECIATION)
           -----------  ------------  -----------  ------------  ------------  --------------
<S>        <C>          <C>           <C>          <C>           <C>           <C>
Buy               CAD   $  2,216,000    07/26/99   $  1,518,973  $  1,500,745   $    (18,228)
Sell              CAD     (6,000,000)   07/26/99     (4,054,054)   (4,063,389)        (9,335)
Sell              DEM    (18,731,000)   07/26/99    (10,213,752)   (9,901,990)       311,762
Buy               EUR      8,068,000    07/26/99      8,378,259     8,339,105        (39,154)
Sell              EUR    (16,068,000)   07/26/99    (16,816,806)  (16,607,924)       208,882
Sell              FRF   (340,342,500)   07/26/99    (55,200,393)  (53,646,751)     1,553,642
Sell              GBP    (24,889,000)   07/26/99    (40,102,586)  (39,224,566)       878,020
                                                                               --------------
Net unrealized appreciation on forward positions.............................   $  2,885,589
                                                                               --------------
                                                                               --------------
</TABLE>

Currency Abbreviations:

<TABLE>
<S>        <C>        <C>
CAD        --         Canadian Dollar
DEM        --         German Deutsche Mark
EUR        --         Euro
FRF        --         French Franc
GBP        --         British Pound
</TABLE>

The Emerging Markets Fund may also  invest in indexed securities whose value  is
linked  directly  to changes  in foreign  currencies,  interest rates  and other
financial indices. Indexed securities may  be more volatile than the  underlying
instrument  but  the risk  of  loss is  limited to  the  amount of  the original
investment.

3. AGREEMENTS AND OTHER  TRANSACTIONS WITH AFFILIATES:  The Company has  entered
into  investment advisory agreements (the "Investment Advisory Agreements") with
the Adviser. Pursuant to  the terms of the  Investment Advisory Agreements,  the
Adviser  is entitled to a fee that is calculated daily and paid monthly based on
the average daily net assets of each Fund,  at the annual rate of: 0.85% of  the
first  $200,000,000 of  assets, 0.75% for  the next $400,000,000,  and 0.65% for
amounts in excess of $600,000,000 in the case of the High Yield Fund; 0.90%  for
the  first $200,000,000 of assets and 0.80% for amounts in excess thereof in the
case of the  Emerging Markets  Fund; 1.00% for  the Latin  America Equity  Fund;
0.35% in the case of the New York Municipal Fund, the California Municipal Fund,
the  National  Municipal  Fund,  the  U.S.  Securities  Fund  and  the  Mortgage
Securities Fund.

<TABLE>
<CAPTION>
                                       ADVISORY FEE
              --------------------------------------------------------------
              HIGH YIELD   EMERGING MARKETS   LATIN AMERICA     NEW YORK
                 FUND            FUND          EQUITY FUND   MUNICIPAL FUND
              -----------  -----------------  -------------  ---------------
<S>           <C>          <C>                <C>            <C>
Gross Fee...   $6,235,806      $ 623,682        $  82,578       $ 126,279
Waiver......          --              --               --         (35,274)
              -----------       --------      -------------  ---------------
Net Fee.....   $6,235,806      $ 623,682        $  82,578       $  91,005
              -----------       --------      -------------  ---------------
              -----------       --------      -------------  ---------------
</TABLE>

<TABLE>
<CAPTION>
                                                  U.S.
              CALIFORNIA                       GOVERNMENT
               MUNICIPAL       NATIONAL        SECURITIES       MORTGAGE
                 FUND       MUNICIPAL FUND        FUND       SECURITIES FUND
              -----------  -----------------  -------------  ---------------
<S>           <C>          <C>                <C>            <C>
Gross Fee...   $  21,770       $  42,382        $  67,532       $ 100,544
Waiver......     (17,162)        (24,685)         (30,474)        (33,671)
              -----------       --------      -------------  ---------------
Net Fee.....   $   4,608       $  17,697        $  37,058       $  66,873
              -----------       --------      -------------  ---------------
              -----------       --------      -------------  ---------------
</TABLE>

PFPC  provides  the  Company  with   administrative  services  pursuant  to   an
administration  agreement (the  "Administration Agreement").  The services under
the Administration Agreement  are subject  to the supervision  of the  Company's
Board  of Directors  and officers and  include the  day-to-day administration of
matters related to the  corporate existence of the  Company, maintenance of  its
records,  preparation of reports, supervision of the Company's arrangements with
its custodians and assistance in  the preparation of the Company's  registration
statements  under  federal  and  state  laws.  Pursuant  to  the  Administration
Agreement, the Company pays  PFPC a monthly  fee for its  services at an  annual
rate  of 0.125%  of each  Portfolio's first  $300 million  in average  daily net
assets; 0.11% of each Portfolio's next $300 million in average daily net assets;
0.08% of each Portfolio's next $300  million in average daily net assets;  0.05%
of  each Portfolio's next $300 million in  average daily net assets; and 0.0275%
of each Portfolio's  average daily net  assets in excess  of $1.2 billion.  From
time to time, PFPC may waive all or a portion of its fee.

<TABLE>
<CAPTION>
                                     ADMINISTRATION FEE
              ----------------------------------------------------------------
              HIGH YIELD   EMERGING MARKETS    LATIN AMERICA      NEW YORK
                 FUND            FUND           EQUITY FUND    MUNICIPAL FUND
              -----------  -----------------  ---------------  ---------------
<S>           <C>          <C>                <C>              <C>
Gross Fee...   $ 626,395       $  86,623         $  10,322        $  45,100
Waiver......          --         (20,790)           (8,967)         (10,824)
              -----------       --------           -------     ---------------
Net Fee.....   $ 626,395       $  65,833         $   1,355        $  34,276
              -----------       --------           -------     ---------------
              -----------       --------           -------     ---------------
</TABLE>

48
- -------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.
              NOTES TO FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
- -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
              CALIFORNIA
               MUNICIPAL       NATIONAL       U.S. GOVERNMENT     MORTGAGE
                 FUND       MUNICIPAL FUND    SECURITIES FUND  SECURITIES FUND
              -----------  -----------------  ---------------  ---------------
<S>           <C>          <C>                <C>              <C>
Gross Fee...   $   7,775       $  15,136         $  24,119        $  35,908
Waiver......      (7,775)         (3,632)           (5,789)          (8,618)
              -----------       --------           -------     ---------------
Net Fee.....   $      --       $  11,504         $  18,330        $  27,290
              -----------       --------           -------     ---------------
              -----------       --------           -------     ---------------
</TABLE>

PFPC  provides the Funds with fund accounting and related services pursuant to a
fund accounting agreement with the Company. For these services PFPC is  entitled
a  fee of $1,250  per month per Fund  plus out of pocket  expenses. From time to
time, PFPC may waive all or a portion of its fee.

<TABLE>
<CAPTION>
                                      FUND ACCOUNTING FEE
              --------------------------------------------------------------------
              HIGH YIELD    EMERGING MARKETS     LATIN AMERICA       NEW YORK
                 FUND             FUND            EQUITY FUND     MUNICIPAL FUND
              -----------  -------------------  ---------------  -----------------
<S>           <C>          <C>                  <C>              <C>
Gross Fee...   $   7,500        $   7,500          $   7,500         $   7,500
Waiver......          --               --             (7,500)               --
              -----------         -------            -------            ------
Net Fee.....   $   7,500        $   7,500          $      --         $   7,500
              -----------         -------            -------            ------
              -----------         -------            -------            ------
</TABLE>

<TABLE>
<CAPTION>
              CALIFORNIA
               MUNICIPAL   NATIONAL MUNICIPAL   U.S. GOVERNMENT      MORTGAGE
                 FUND             FUND          SECURITIES FUND   SECURITIES FUND
              -----------  -------------------  ---------------  -----------------
<S>           <C>          <C>                  <C>              <C>
Gross Fee...   $   7,500        $   7,500          $   7,500         $   7,500
Waiver......      (7,500)          (5,773)                --                --
              -----------         -------            -------            ------
Net Fee.....   $      --        $   1,727          $   7,500         $   7,500
              -----------         -------            -------            ------
              -----------         -------            -------            ------
</TABLE>

PFPC also serves as transfer agent  for the Funds and receives reimbursement  of
certain  expenses plus a fee for related  services pursuant to a transfer agency
agreement with the Company. From time to  time, PFPC may waive all or a  portion
of its fee.

<TABLE>
<CAPTION>
                                        TRANSFER AGENT FEE
                   ------------------------------------------------------------
                                                                     NEW YORK
                   HIGH YIELD   EMERGING MARKETS    LATIN AMERICA    MUNICIPAL
                      FUND            FUND           EQUITY FUND       FUND
                   -----------  -----------------  ---------------  -----------
<S>                <C>          <C>                <C>              <C>
Gross Fee........   $  68,636       $  20,269         $   9,000      $   9,000
Waiver...........          --              --            (2,041)          (307)
                   -----------        -------           -------     -----------
Net Fee..........   $  68,636       $  20,269         $   6,959      $   8,693
                   -----------        -------           -------     -----------
                   -----------        -------           -------     -----------
</TABLE>

<TABLE>
<CAPTION>
                   CALIFORNIA                                        MORTGAGE
                    MUNICIPAL       NATIONAL       U.S. GOVERNMENT  SECURITIES
                      FUND       MUNICIPAL FUND    SECURITIES FUND     FUND
                   -----------  -----------------  ---------------  -----------
<S>                <C>          <C>                <C>              <C>
Gross Fee........   $   9,000       $   9,000         $   9,000      $   9,000
Waiver...........      (3,946)         (3,725)           (2,882)        (2,541)
                   -----------        -------           -------     -----------
Net Fee..........   $   5,054       $   5,275         $   6,118      $   6,459
                   -----------        -------           -------     -----------
                   -----------        -------           -------     -----------
</TABLE>

Shares  in each Fund are sold on  a continuous basis by the Distributor. Solely,
for the purpose of reimbursing the Distributor for activities primarily intended
to result  in  the sale  of  its  shares, the  Advisor  class of  each  Fund  is
authorized  to spend up to 0.25% of its net assets annually in accordance with a
Plan of Distribution (the "Plan") pursuant  to Rule 12b-1 promulgated under  the
1940  Act. Activities for  which the Distributor may  be reimbursed include (but
are not limited to) the development and implementation of direct mail promotions
and advertising for the Funds and the preparation, printing and distribution  of
prospectuses  for the Funds to recipients  other than existing shareholders. For
the six months ended June 30, 1999, no distribution costs were incurred.

Pursuant to a Shareholder  Servicing Plan adopted by  the Board of Directors  of
the  Company, the Company  may enter into  Shareholder Servicing Agreements with
financial institutions ("Shareholder Servicing Agents") with respect to  Advisor
Shares.  Shareholder  administrative  support  services  will  be  performed  by
Shareholder Servicing Agents  for their customers  who beneficially own  Advisor
Shares.  For  the services  provided, the  Company's Shareholder  Servicing Plan
permits each Fund to pay fees to Shareholder Servicing Agents at an annual  rate
of  up to 0.25%  of the average daily  net asset value of  Advisor Shares of the
Fund for  which  such Shareholder  Servicing  Agents provide  services  for  the
benefit  of customers. Shareholder Servicing Agents will provide their customers
with a schedule of any credits, fees or  of the terms or conditions that may  be
applicable to the investments of customers assets in each Fund's Advisor Shares.
For  the six  months ended  June 30,  1999, no  shareholder servicing  fees were
incurred.

4. SECURITIES TRANSACTIONS. For the six months ended June 30, 1999, the cost  of
purchases  and  the  proceeds  from sales  of  the  Funds'  portfolio securities
(excluding short-term investments), were as follows:

<TABLE>
<CAPTION>
                             COMMON STOCKS           U.S. GOVERNMENT
                          AND CORPORATE BONDS          OBLIGATIONS
                        ------------------------  ----------------------
                         PURCHASES      SALES     PURCHASES     SALES
                        -----------  -----------  ----------  ----------
<S>                     <C>          <C>          <C>         <C>
High Yield Fund.......  $498,173,796 $286,947,736 $       --  $       --
Emerging Markets
 Fund.................   82,420,297   91,013,789          --          --
Latin America Equity
 Fund.................    7,105,913    6,693,521          --          --
New York Municipal
 Fund.................   60,841,493   50,886,066          --          --
California Municipal
 Fund.................    6,762,687    2,879,481          --          --
National Municipal
 Fund.................   64,785,635   70,461,783          --          --
U.S. Government
 Securities Fund......           --           --  47,271,422  40,321,744
Mortgage Securities
 Fund.................           --           --  16,745,202          --
</TABLE>

5. CAPITAL STOCK  TRANSACTIONS. The Company's  Articles of Incorporation  permit
the  Company to  issue ten  billion shares  (par value  $0.001). Transactions in
shares of common stock for the six months  ended June 30, 1999 and for the  year
ended December 31, 1998, were as follows:

<TABLE>
<CAPTION>
                                 HIGH YIELD FUND SELECT SHARES
                      ---------------------------------------------------
                          SIX MONTHS ENDED              YEAR ENDED
                            JUNE 30, 1999           DECEMBER 31, 1998
                      -------------------------  ------------------------
                        SHARES        AMOUNT       SHARES       AMOUNT
                      -----------  ------------  -----------  -----------
<S>                   <C>          <C>           <C>          <C>
Shares issued.......   34,834,200  $343,862,555   74,958,569  $769,112,164
Shares reinvested...    5,417,939    53,315,912    9,400,869   95,379,400
Shares redeemed.....  (29,867,813) (293,856,292) (39,058,920) (395,454,066)
                      -----------  ------------  -----------  -----------
Net increase........   10,384,326  $103,322,175   45,300,518  $469,037,498
                      -----------  ------------  -----------  -----------
                      -----------  ------------  -----------  -----------
</TABLE>

                                                                              49
                                                                   -------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.
              NOTES TO FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                            HIGH YIELD FUND ADVISOR SHARES
                                   ------------------------------------------------
                                       SIX MONTHS ENDED            YEAR ENDED
                                        JUNE 30, 1999          DECEMBER 31, 1998
                                   ------------------------  ----------------------
                                     SHARES       AMOUNT       SHARES      AMOUNT
                                   -----------  -----------  -----------  ---------
<S>                                <C>          <C>          <C>          <C>
Shares issued....................           -    $       -        17,980  $ 181,000
Shares reinvested................           -            -             -          -
Shares redeemed..................        (715)      (7,109)      (18,711)  (186,959)
                                        -----   -----------  -----------  ---------
Net decrease.....................        (715)   $  (7,109)         (731) $  (5,959)
                                        -----   -----------  -----------  ---------
                                        -----   -----------  -----------  ---------

<CAPTION>

                                         EMERGING MARKETS FUND SELECT SHARES
                                   ------------------------------------------------
                                       SIX MONTHS ENDED            YEAR ENDED
                                        JUNE 30, 1999          DECEMBER 31, 1998
                                   ------------------------  ----------------------
                                     SHARES       AMOUNT       SHARES      AMOUNT
                                   -----------  -----------  -----------  ---------
<S>                                <C>          <C>          <C>          <C>
Shares issued............   2,661,638  $22,858,357  10,089,980  $101,711,812
Shares reinvested........     540,939    4,637,038   1,812,672    16,044,606
Shares redeemed..........  (4,607,849) (37,218,239) (13,898,524) (113,151,233)
                           ----------  -----------  ----------  ------------
Net increase
 (decrease)..............  (1,405,272) $(9,722,844) (1,995,883) $  4,605,185
                           ----------  -----------  ----------  ------------
                           ----------  -----------  ----------  ------------
<CAPTION>

                                LATIN AMERICA EQUITY FUND SELECT SHARES
                           -------------------------------------------------
                              SIX MONTHS ENDED             YEAR ENDED
                                JUNE 30, 1999          DECEMBER 31, 1998
                           -----------------------  ------------------------
                             SHARES      AMOUNT       SHARES       AMOUNT
                           ----------  -----------  ----------  ------------
<S>                                <C>          <C>          <C>          <C>
Shares issued.............    313,351  $2,550,187     628,612  $ 6,292,203
Shares reinvested.........          -          --      39,391      445,995
Shares redeemed...........   (312,305) (2,403,365) (2,332,653) (21,881,263)
                            ---------  ----------  ----------  -----------
Net increase (decrease)...      1,046  $  146,822  (1,664,650) $(15,143,065)
                            ---------  ----------  ----------  -----------
                            ---------  ----------  ----------  -----------
</TABLE>

<TABLE>
<CAPTION>
                                                             LATIN AMERICA EQUITY
                                                             FUND ADVISOR SHARES
                                                             --------------------
                                                                 PERIOD ENDED
                                                              DECEMBER 31, 1998
                                                             --------------------
                                                              SHARES     AMOUNT
                                                             ---------  ---------
<S>                                                          <C>        <C>
Shares issued..............................................          -  $       -
Shares redeemed............................................     (1,277)   (17,939)
                                                             ---------  ---------
Net decrease...............................................     (1,277) $ (17,939)
                                                             ---------  ---------
                                                             ---------  ---------
</TABLE>
<TABLE>
<CAPTION>
                              NEW YORK MUNICIPAL FUND SELECT SHARES
                         ------------------------------------------------
                            SIX MONTHS ENDED            YEAR ENDED
                              JUNE 30, 1999          DECEMBER 31, 1998
                         -----------------------  -----------------------
                           SHARES       AMOUNT      SHARES      AMOUNT
                         -----------  ----------  ----------  -----------
<S>                      <C>          <C>         <C>         <C>
Shares issued..........    1,437,056  $15,544,745  4,296,577  $46,233,943
Shares reinvested......      115,086   1,236,329     215,897    2,328,952
Shares redeemed........     (785,100) (8,462,972) (2,179,819) (23,459,800)
                         -----------  ----------  ----------  -----------
Net increase...........      767,042  $8,318,102   2,332,655  $25,103,095
                         -----------  ----------  ----------  -----------
                         -----------  ----------  ----------  -----------

<CAPTION>

                             CALIFORNIA MUNICIPAL FUND SELECT SHARES
                         ------------------------------------------------
                            SIX MONTHS ENDED            YEAR ENDED
                              JUNE 30, 1999          DECEMBER 31, 1998
                         -----------------------  -----------------------
                           SHARES       AMOUNT      SHARES      AMOUNT
                         -----------  ----------  ----------  -----------
<S>                      <C>          <C>         <C>         <C>
Shares issued.................    384,761  $4,041,454   763,930  $8,055,789
Shares reinvested.............     17,076    178,789     30,165     297,972
Shares redeemed...............    (22,300)  (233,500)  (206,273) (2,178,623)
                                ---------  ---------  ---------  ----------
Net increase..................    379,537  $3,986,743   587,822  $6,175,138
                                ---------  ---------  ---------  ----------
                                ---------  ---------  ---------  ----------
<CAPTION>

                                   NATIONAL MUNICIPAL FUND SELECT SHARES
                                -------------------------------------------
                                  SIX MONTHS ENDED         YEAR ENDED
                                   JUNE 30, 1999        DECEMBER 31, 1998
                                --------------------  ---------------------
                                 SHARES     AMOUNT     SHARES      AMOUNT
                                ---------  ---------  ---------  ----------
<S>                      <C>          <C>         <C>         <C>
Shares issued............     783,177  $ 8,186,186  3,017,817  $31,253,540
Shares reinvested........      33,027      343,483     60,611     630,967
Shares redeemed..........  (1,623,850) (16,996,022)  (502,883) (5,252,890)
                           ----------  -----------  ---------  ----------
Net increase
 (decrease)..............    (807,646) $(8,466,353) 2,575,545  $26,631,617
                           ----------  -----------  ---------  ----------
                           ----------  -----------  ---------  ----------
<CAPTION>

                           U.S. GOVERNMENT SECURITIES FUND SELECT SHARES
                           ----------------------------------------------
                              SIX MONTHS ENDED           YEAR ENDED
                                JUNE 30, 1999         DECEMBER 31, 1998
                           -----------------------  ---------------------
                             SHARES      AMOUNT      SHARES      AMOUNT
                           ----------  -----------  ---------  ----------
<S>                      <C>          <C>         <C>         <C>
Shares issued.............  1,072,871  $10,759,867 3,790,582  $39,744,486
Shares reinvested.........     75,937     771,069    141,379   1,476,753
Shares redeemed...........   (490,816) (5,007,551)  (557,911) (5,837,572)
                            ---------  ----------  ---------  ----------
Net increase..............    657,992  $6,523,385  3,374,050  $35,383,667
                            ---------  ----------  ---------  ----------
                            ---------  ----------  ---------  ----------
<CAPTION>

                               MORTGAGE SECURITIES FUND SELECT SHARES
                            --------------------------------------------
                              SIX MONTHS ENDED          YEAR ENDED
                                JUNE 30, 1999        DECEMBER 31, 1998
                            ---------------------  ---------------------
                             SHARES      AMOUNT     SHARES      AMOUNT
                            ---------  ----------  ---------  ----------
<S>                      <C>          <C>         <C>         <C>
Shares issued..............    806,308  $8,153,028  3,757,709  $38,457,330
Shares reinvested..........    141,734   1,432,599    186,150   1,911,337
Shares redeemed............   (260,647) (2,623,631)  (319,246) (3,274,675)
                             ---------  ----------  ---------  ----------
Net increase...............    687,395  $6,961,996  3,624,613  $37,093,992
                             ---------  ----------  ---------  ----------
                             ---------  ----------  ---------  ----------
</TABLE>

6.  OTHER MATTERS. The High Yield Fund,  the Emerging Markets Fund and the Latin
America Equity Fund  invest in  obligations of foreign  entities and  securities
denominated  in foreign currencies. Such  investments involve risk not typically
involved in domestic investments. Such risks include fluctuations in the foreign
exchange rates, inability to convert proceeds into U.S. dollars, application  of
foreign  tax  laws,  foreign investment  restrictions,  less  publicly available
information about foreign financial  instruments, less liquidity resulting  from
substantially  less  trading volume,  more  volatile prices  and  generally less
government supervision of foreign securities markets and issuers.

The New  York  Municipal and  California  Municipal Funds  invest  primarily  in
municipal   obligations  issued  by  the  State  of  New  York  and  California,
respectively,  and  their  agencies,  instrumentalities  and  various  political
subdivisions.  The  Funds are  more susceptible  to factors  adversely affecting
issuers of such obligations than comparable municipal securities funds that  are
not  so concentrated.  If either New  York or  California or any  of their local
government entities are unable to  meet their financial obligations, the  income
derived  by the Funds and their ability  to preserve capital and liquidity could
be adversely affected.

50
- -------------
<PAGE>
                      THE OFFITBANK INVESTMENT FUND, INC.

- -----------------------------------------------------------------------------

DIRECTORS AND OFFICERS
Morris W. Offit
CHAIRMAN OF THE BOARD, PRESIDENT AND
DIRECTOR

Edward J. Landau
DIRECTOR

The Very Reverend
James Parks Morton
DIRECTOR

Dr. Wallace Mathai-Davis
SECRETARY AND TREASURER

Stephen Brent Wells
ASSISTANT TREASURER

Vincent M. Rella
ASSISTANT TREASURER

David D. Marky
ASSISTANT TREASURER

David C. Lebisky
ASSISTANT SECRETARY

Gary M. Gardner
ASSISTANT SECRETARY

INVESTMENT ADVISER
OFFITBANK
520 Madison Avenue
New York, New York 10022

DISTRIBUTOR
OFFIT Funds Distributor, Inc.
Four Falls Corporate Center, 6th Floor
West Conshohocken, Pennsylvania 19428-2961

ADMINISTRATOR
PFPC Inc.
103 Bellevue Parkway
Wilmington, Delaware 19809

TRANSFER AND DIVIDEND DISBURSING AGENT
PFPC Inc.
400 Bellevue Parkway
Wilmington, Delaware 19809

CUSTODIANS
The Chase Manhattan Bank
3 MetroTech Center, 8th Floor South
Brooklyn, New York, 11245
(OFFITBANK EMERGING MARKETS FUND AND
OFFITBANK LATIN AMERICA EQUITY FUND)

The Bank of New York
48 Wall Street
New York, New York 10286
(ALL OTHER OFFITBANK FUNDS)

LEGAL COUNSEL
Kramer, Levin, Naftalis & Frankel
919 Third Avenue
New York, New York 10022

INDEPENDENT ACCOUNTANTS
PricewaterhouseCoopers LLP
1177 Avenue of the Americas
New York, New York 10036
<PAGE>
This  report is submitted for the information  of the shareholders of the Funds.
It is not  authorized for  distribution to  prospective investors  in the  Funds
unless  preceded  or  accompanied  by  an  effective  prospectus  which includes
information regarding the Funds' objectives and policies, charges, expenses  and
other  data.  Please read  the prospectus  carefully before  you invest  or send
money.

                      The OFFITBANK Investment Fund, Inc.
                        400 Bellevue Parkway, Suite 108
                              Wilmington, DE 19809
                                 (800) 618-9510


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission